Cinemark Holdings, Inc. - Quarter Report: 2010 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2010
Commission File Number: 001-33401
CINEMARK HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware | 20-5490327 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
3900 Dallas Parkway Suite 500 Plano, Texas |
75093 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (972) 665-1000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definition of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
Yes o No þ
As of April 30, 2010, 112,260,209 shares of common stock were outstanding.
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
TABLE OF CONTENTS
2
Table of Contents
Cautionary Statement Regarding Forward-Looking Statements
Certain matters within this Quarterly Report on Form 10Q include forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. All statements included in this Form 10Q, other than
statements of historical fact, may constitute forward-looking statements. Forward-looking
statements can be identified by the use of words such as may, should, will, could,
estimates, predicts, potential, continue, anticipates, believes, plans, expects,
future and intends and similar expressions. Forward-looking statements may involve known and
unknown risks, uncertainties and other factors that may cause the actual results or performance to
differ from those projected in the forward-looking statements. These statements are not guarantees
of future performance and are subject to risks, uncertainties and other factors, some of which are
beyond our control and difficult to predict and could cause actual results to differ materially
from those expressed or forecasted in the forward-looking statements. For a description of the risk
factors, please review the Risk Factors section or other sections in the Companys Annual Report
on Form 10-K filed March 10, 2010 and quarterly reports on Form 10-Q, filed with the Securities and
Exchange Commission. All forward-looking statements are expressly qualified in their entirety by
such risk factors. We undertake no obligation, other than as required by law, to update or revise
any forward-looking statements, whether as a result of new information, future events or otherwise.
3
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data, unaudited)
March 31, | December 31, | |||||||
2010 | 2009 | |||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 433,229 | $ | 437,936 | ||||
Inventories |
9,817 | 9,854 | ||||||
Accounts receivable |
30,526 | 33,110 | ||||||
Income tax receivable |
| 13,025 | ||||||
Current deferred tax asset |
3,297 | 3,321 | ||||||
Prepaid expenses and other |
9,376 | 10,051 | ||||||
Total current assets |
486,245 | 507,297 | ||||||
Theatre properties and equipment |
1,934,828 | 1,936,535 | ||||||
Less accumulated depreciation and amortization |
743,613 | 716,947 | ||||||
Theatre properties and equipment, net |
1,191,215 | 1,219,588 | ||||||
Other assets |
||||||||
Goodwill |
1,115,368 | 1,116,302 | ||||||
Intangible assets net |
342,331 | 342,998 | ||||||
Investment in NCM |
64,190 | 34,232 | ||||||
Investment in DCIP |
16,845 | 640 | ||||||
Investments in and advances to affiliates |
2,873 | 2,889 | ||||||
Deferred charges and other assets net |
63,613 | 52,502 | ||||||
Total other assets |
1,605,220 | 1,549,563 | ||||||
Total assets |
$ | 3,282,680 | $ | 3,276,448 | ||||
Liabilities and equity |
||||||||
Current liabilities |
||||||||
Current portion of long-term debt |
$ | 11,475 | $ | 12,227 | ||||
Current portion of capital lease obligations |
7,270 | 7,340 | ||||||
Income tax payable |
8,178 | | ||||||
Current liability for uncertain tax positions |
8,507 | 13,229 | ||||||
Accounts payable and accrued expenses |
211,450 | 248,036 | ||||||
Total current liabilities |
246,880 | 280,832 | ||||||
Long-term liabilities |
||||||||
Long-term debt, less current portion |
1,529,321 | 1,531,478 | ||||||
Capital lease obligations, less current portion |
131,359 | 133,028 | ||||||
Deferred tax liability |
113,957 | 124,823 | ||||||
Liability for uncertain tax positions |
17,773 | 18,432 | ||||||
Deferred lease expenses |
28,498 | 27,698 | ||||||
Deferred revenue NCM |
233,031 | 203,006 | ||||||
Other long-term liabilities |
42,727 | 42,523 | ||||||
Total long-term liabilities |
2,096,666 | 2,080,988 | ||||||
Commitments and contingencies (see Note 17) |
||||||||
Equity |
||||||||
Cinemark Holdings, Inc.s stockholders equity: |
||||||||
Common stock, $0.001 par value: 300,000,000 shares authorized,
115,571,013 shares issued and 112,217,578 shares
outstanding at March 31, 2010; and
114,222,523 shares issued and 110,917,105 shares
outstanding at December 31, 2009 |
116 | 114 | ||||||
Additional paid-in-capital |
1,020,141 | 1,011,667 | ||||||
Treasury stock, 3,353,435 and 3,305,418 shares at cost at March 31, 2010
and December 31, 2009, respectively |
(44,608 | ) | (43,895 | ) | ||||
Retained deficit |
(45,606 | ) | (60,595 | ) | ||||
Accumulated other comprehensive loss |
(7,087 | ) | (7,459 | ) | ||||
Total Cinemark Holdings, Inc.s stockholders equity |
922,956 | 899,832 | ||||||
Noncontrolling interests |
16,178 | 14,796 | ||||||
Total equity |
939,134 | 914,628 | ||||||
Total liabilities and equity |
$ | 3,282,680 | $ | 3,276,448 | ||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands except per share data, unaudited)
Three months ended March 31, | ||||||||
2010 | 2009 | |||||||
Revenues |
||||||||
Admissions |
$ | 342,990 | $ | 279,883 | ||||
Concession |
153,104 | 130,031 | ||||||
Other |
20,537 | 15,886 | ||||||
Total revenues |
516,631 | 425,800 | ||||||
Cost of operations |
||||||||
Film rentals and advertising |
188,819 | 147,126 | ||||||
Concession supplies |
22,406 | 19,717 | ||||||
Salaries and wages |
52,542 | 44,350 | ||||||
Facility lease expense |
62,715 | 55,738 | ||||||
Utilities and other |
55,221 | 48,728 | ||||||
General and administrative expenses |
25,530 | 21,788 | ||||||
Depreciation and amortization |
33,933 | 36,133 | ||||||
Amortization of favorable/unfavorable leases |
158 | 323 | ||||||
Impairment of long-lived assets |
347 | 1,039 | ||||||
Loss on sale of assets and other |
3,167 | 272 | ||||||
Total cost of operations |
444,838 | 375,214 | ||||||
Operating income |
71,793 | 50,586 | ||||||
Other income (expense) |
||||||||
Interest expense |
(26,010 | ) | (25,464 | ) | ||||
Interest income |
1,053 | 1,832 | ||||||
Foreign currency exchange gain (loss) |
(268 | ) | 66 | |||||
Distributions from NCM |
9,946 | 6,579 | ||||||
Equity in income (loss) of affiliates |
27 | (605 | ) | |||||
Total other expense |
(15,252 | ) | (17,592 | ) | ||||
Income before income taxes |
56,541 | 32,994 | ||||||
Income taxes |
19,830 | 14,643 | ||||||
Net income |
$ | 36,711 | $ | 18,351 | ||||
Less: Net income attributable to noncontrolling interests |
1,618 | 786 | ||||||
Net income attributable to Cinemark Holdings, Inc. |
$ | 35,093 | $ | 17,565 | ||||
Weighted average shares outstanding |
||||||||
Basic |
110,547 | 108,463 | ||||||
Diluted |
110,880 | 109,566 | ||||||
Earnings per share attributable to Cinemark Holdings, Inc.s common stockholders |
||||||||
Basic |
$ | 0.32 | $ | 0.16 | ||||
Diluted |
$ | 0.31 | $ | 0.16 | ||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
5
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
Three months ended March 31, | ||||||||
2010 | 2009 | |||||||
Operating activities |
||||||||
Net income |
$ | 36,711 | $ | 18,351 | ||||
Adjustments to reconcile net income to cash provided by operating activities: |
||||||||
Depreciation |
32,829 | 35,229 | ||||||
Amortization of intangible and other assets and unfavorable leases |
1,262 | 1,227 | ||||||
Amortization of long-term prepaid rents |
341 | 390 | ||||||
Amortization of debt issue costs |
1,181 | 1,193 | ||||||
Amortization of deferred revenues, deferred lease incentives and other |
(1,399 | ) | (1,002 | ) | ||||
Amortization of accumulated other comprehensive loss related to interest rate
swap agreement |
1,158 | 1,158 | ||||||
Amortization of bond discount |
188 | | ||||||
Impairment of long-lived assets |
347 | 1,039 | ||||||
Share based awards compensation expense |
1,313 | 1,578 | ||||||
Loss on sale of assets and other |
1,457 | 272 | ||||||
Loss on contribution of digital projection systems to DCIP |
1,710 | | ||||||
Accretion of interest on senior discount notes |
| 8,085 | ||||||
Deferred lease expenses |
783 | 1,088 | ||||||
Deferred income tax expenses |
(10,528 | ) | (2,422 | ) | ||||
Equity in (income) loss of affiliates |
(27 | ) | 605 | |||||
Tax benefit related to stock option exercises |
1,667 | | ||||||
Increase in deferred revenue related to new beverage contract |
| 6,000 | ||||||
Distributions from equity investees |
1,674 | 424 | ||||||
Changes in assets and liabilities |
(26,566 | ) | (21,740 | ) | ||||
Net cash provided by operating activities |
44,101 | 51,475 | ||||||
Investing activities |
||||||||
Additions to theatre properties and equipment |
(19,517 | ) | (22,872 | ) | ||||
Proceeds from sale of theatre properties and equipment |
491 | 510 | ||||||
Acquisition of theatres in the U.S. |
| (48,950 | ) | |||||
Investment in joint venture DCIP, net of cash distributions |
(644 | ) | | |||||
Net cash used for investing activities |
(19,670 | ) | (71,312 | ) | ||||
Financing activities |
||||||||
Proceeds from stock option exercises |
5,081 | 192 | ||||||
Payroll taxes paid as a result of noncash stock option exercises and restricted stock withholdings |
(299 | ) | | |||||
Dividends paid to stockholders |
(20,046 | ) | (19,595 | ) | ||||
Repayments of other long-term debt |
(3,070 | ) | (3,147 | ) | ||||
Payments on capital leases |
(1,739 | ) | (1,299 | ) | ||||
Payment of debt issue costs |
(8,706 | ) | | |||||
Other |
| (94 | ) | |||||
Net cash used for financing activities |
(28,779 | ) | (23,943 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
(359 | ) | (319 | ) | ||||
Decrease in cash and cash equivalents |
(4,707 | ) | (44,099 | ) | ||||
Cash and cash equivalents: |
||||||||
Beginning of period |
437,936 | 349,603 | ||||||
End of period |
$ | 433,229 | $ | 305,504 | ||||
Supplemental information (see Note 14) |
The accompanying notes are an integral part of the condensed consolidated financial statements.
6
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
1. The Company and Basis of Presentation
Cinemark Holdings, Inc. and subsidiaries (the Company) is a leader in the motion picture
exhibition industry, with theatres in the United States (U.S.), Canada, Brazil, Mexico, Chile,
Colombia, Argentina, Ecuador, Peru, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and
Guatemala. The Company also managed additional theatres in the U.S., Brazil, and Colombia during
the three months ended March 31, 2010.
The condensed consolidated financial statements have been prepared by the Company, without
audit, according to the rules and regulations of the Securities and Exchange Commission. In the
opinion of management, these interim financial statements reflect all adjustments of a recurring
nature necessary to state fairly the financial position and results of operations as of, and for,
the periods indicated. Majority-owned subsidiaries that the Company has control of are consolidated
while those affiliates of which the Company owns between 20% and 50% and does not control are
accounted for under the equity method. Those affiliates of which the Company owns less than 20% are
generally accounted for under the cost method, unless the Company is deemed to have the ability to
exercise significant influence over the affiliate, in which case the Company would account for its
investment under the equity method. The results of these subsidiaries and affiliates are included
in the condensed consolidated financial statements effective with their formation or from their
dates of acquisition. Intercompany balances and transactions are eliminated in consolidation.
These condensed consolidated financial statements should be read in conjunction with the
audited annual consolidated financial statements and the notes thereto for the year ended December
31, 2009, included in the Annual Report on Form 10-K filed March 10, 2010 by the Company under the
Securities Exchange Act of 1934, as amended (the Exchange Act). Operating results for the three
months ended March 31, 2010, are not necessarily indicative of the results to be achieved for the
full year.
2. New Accounting Pronouncements
In April 2009, the Financial Accounting Standards Board (FASB) issued FASB Staff Position (FSP) FAS 107-1 and APB 28-1(FASB ASC Topic 825), Interim Disclosures about Fair Value of
Financial Instruments. FSP FAS 107-1 and APB 28-1 (FASB ASC Topic 825) require that disclosures
about the fair value of financial instruments be included in the notes to financial statements
issued during interim periods. Fair value information must be presented in the notes to financial
statements together with the carrying amounts of the financial instruments. It must be clearly
stated whether the amounts are assets or liabilities and how they relate to information presented
in the balance sheet. The disclosures must include methods and significant assumptions used to
estimate fair values, along with any changes in those methods and assumptions from prior periods.
FSP FAS 107-1 and APB 28-1 (FASB ASC Topic 825) were effective for interim and annual periods
ending after June 15, 2009, with early adoption permitted. Upon adoption of FSP FAS-107-1 and APB
28-1 (FASB ASC Topic 825), the Company added an interim disclosure regarding the fair value of its
long-term debt (Note 9). Below is a summary of the Companys financial instruments, both of which
are liabilities:
March 31, 2010 | December 31, 2009 | |||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||
Debt (see Note 9) |
$ | 1,540,796 | $ | 1,570,479 | $ | 1,543,705 | $ | 1,513,838 | ||||||||
Interest rate swap
agreements (see
Note 10) |
$ | 19,356 | $ | 19,356 | $ | 18,524 | $ | 18,524 |
In May 2009, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 165
(FASB ASC Topic 855), Subsequent Events. SFAS No. 165 (FASB ASC Topic 855) should not result in
significant changes in the subsequent events that an entity reports. Rather, SFAS No. 165 (FASB ASC
Topic 855) introduced the concept of financial statements that are available to be issued.
Financial statements are considered available to be issued when they are complete in a form and
format that complies with generally accepted accounting principles and all approvals necessary for
issuance have been obtained. SFAS No. 165 (FASB ASC Topic 855) was effective for interim or annual
financial periods ending after June 15, 2009. The adoption of SFAS No. 165 (FASB ASC Topic 855) did
not have a significant impact on the Companys condensed consolidated financial statements.
In June 2009, the FASB issued SFAS No. 168 (FASB ASC Topic 105), The FASB Accounting
Standards Codification and the Hierarchy of Generally Accepted Accounting Principles, which
authorizes the Codification as the
7
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
sole source for authoritative generally accepted accounting principles in the U.S. (U.S. GAAP). SFAS No. 168 (FASB
ASC Topic 105) was effective for financial statements issued for reporting periods that ended
after September 15, 2009. SFAS No. 168 (FASB ASC Topic 105) supersedes all accounting standards in
U.S. GAAP, aside from those issued by the SEC. SFAS No. 168 (FASB ASC Topic 105) replaced SFAS No.
162 to establish a new hierarchy of GAAP sources for non-governmental entities under the FASB
Accounting Standards Codification. The adoption of SFAS No. 168 (FASB ASC Topic 105) did not have a
significant impact on the Companys condensed consolidated financial statements.
In December 2009, the FASB issued Accounting Standards Update (ASU) No. 2009-17,
Consolidations (Topic 810) Improvements to Financial Reporting by Enterprises Involved with
Variable Interest Entities. ASU No. 2009-17 changes how a reporting entity determines when an
entity that is insufficiently capitalized or is not controlled through voting (or similar rights)
should be consolidated. The determination of whether a reporting entity is required to consolidate
another entity is based on, among other things, the other entitys purpose and design and the
reporting entitys ability to direct the activities of the other entity that most significantly
impact the other entitys economic performance. ASU No. 2009-17 requires a reporting entity to
provide additional disclosures about its involvement with variable interest entities and any
significant changes in risk exposure due to that involvement. A reporting entity is required to
disclose how its involvement with a variable interest entity affects the reporting entitys
financial statements. ASU No. 2009-17 is effective for fiscal years beginning after November 15,
2009, and interim periods within those fiscal years. The Company adopted ASU No. 2009-17 as of
January 1, 2010, and its application had no impact on the Companys condensed consolidated
financial statements.
In January 2010, the FASB issued FASB ASU 2010-06, Fair Value Measurements and Disclosures:
Improving Disclosures about Fair Value Measurements (ASU 2010-06), which amends FASB ASC Topic 820-10, Fair Value Measurements and Disclosures. The update requires additional disclosures for
transfers in and out of Levels 1 and 2 and for activity in Level 3 and clarifies certain other
existing disclosure requirements. The Company adopted ASU 2010-06 beginning January 1, 2010. This
update did not have a significant impact on the Companys disclosures.
8
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
3. Earnings Per Share
The Company considers its unvested share based payment awards, which contain non-forfeitable
rights to dividends, participating securities, and includes such participating securities in its
computation of earnings per share pursuant to the two-class method. Basic earnings per share for
the two classes of stock (common stock and unvested restricted stock) is calculated by dividing net
income by the weighted average number of shares of common stock and unvested restricted stock
outstanding during the reporting period. Diluted earnings per share is calculated using the
weighted average number of shares of common stock and unvested restricted stock plus the
potentially dilutive effect of common equivalent shares outstanding determined under both the two
class method and the treasury stock method. For the three months ended March 31, 2010 and 2009,
basic earnings per share was the same under both the two class method and the treasury
stock method. For the three months ended March 31, 2010, diluted earnings per share was $0.31 per share under the two class method versus $0.32 per share under the treasury stock method. For the three months ended March 31, 2009,
diluted earnings per share was the same under both the two class method and the treasury stock method. The following table presents computations of basic and diluted earnings per share
under the two class method:
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Numerator: |
||||||||
Net income attributable to Cinemark Holdings, Inc. |
$ | 35,093 | $ | 17,565 | ||||
Earnings allocated to participating share-based awards (1) |
(232 | ) | (65 | ) | ||||
Net income attributable to common stockholders |
$ | 34,861 | $ | 17,500 | ||||
Denominator (shares in thousands): |
||||||||
Basic weighted average common stock outstanding |
110,547 | 108,463 | ||||||
Common equivalent shares for stock options |
332 | 1,103 | ||||||
Common equivalent shares for restricted stock units (2) |
1 | | ||||||
Diluted |
110,880 | 109,566 | ||||||
Basic earnings per share attributable to common stockholders |
$ | 0.32 | $ | 0.16 | ||||
Diluted earnings per share attributable to common stockholders |
$ | 0.31 | $ | 0.16 | ||||
(1) | For the three months ended March 31, 2010 and 2009, a weighted average of approximately 737 shares and 408 shares of unvested restricted stock, respectively, are considered participating securities. | |
(2) | Common equivalent shares for restricted stock units of 325 were excluded from the diluted earnings per share calculation for the three months ended March 31, 2009 because they were anti-dilutive. |
9
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
4. Equity
Below is a summary of changes in stockholders equity attributable to Cinemark Holdings, Inc.,
noncontrolling interests and total equity for the three months ended March 31, 2010 and 2009:
Cinemark | ||||||||||||
Holdings, Inc. | ||||||||||||
Stockholders' | Noncontrolling | Total | ||||||||||
Equity | Interests | Equity | ||||||||||
Balance at January 1, 2010 |
$ | 899,832 | $ | 14,796 | $ | 914,628 | ||||||
Share based awards compensation expense |
1,313 | | 1,313 | |||||||||
Stock repurchases related to vested restricted stock |
(182 | ) | | (182 | ) | |||||||
Exercise of stock options, net of stock withholdings |
4,965 | | 4,965 | |||||||||
Tax benefit related to stock option exercises |
1,667 | | 1,667 | |||||||||
Dividends paid to stockholders (1) |
(20,046 | ) | | (20,046 | ) | |||||||
Dividends accrued on unvested restricted stock unit awards (1) |
(58 | ) | | (58 | ) | |||||||
Comprehensive income: |
||||||||||||
Net income |
35,093 | 1,618 | 36,711 | |||||||||
Fair value adjustments on interest
rate swap agreements, net of taxes of
$314 |
(518 | ) | | (518 | ) | |||||||
Amortization of accumulated other
comprehensive loss on terminated swap
agreement |
1,158 | | 1,158 | |||||||||
Foreign currency translation adjustment |
(268 | ) | (236 | ) | (504 | ) | ||||||
Balance at March 31, 2010 |
$ | 922,956 | $ | 16,178 | $ | 939,134 | ||||||
Cinemark | ||||||||||||
Holdings, Inc. | ||||||||||||
Stockholders' | Noncontrolling | Total | ||||||||||
Equity | Interests | Equity | ||||||||||
Balance at January 1, 2009 |
$ | 811,256 | $ | 12,971 | $ | 824,227 | ||||||
Share based awards compensation expense |
1,578 | | 1,578 | |||||||||
Exercise of stock options |
192 | | 192 | |||||||||
Dividends paid to stockholders (2) |
(19,595 | ) | | (19,595 | ) | |||||||
Dividends accrued on unvested restricted stock unit awards (2) |
(25 | ) | | (25 | ) | |||||||
Dividends paid to noncontrolling interests |
| (93 | ) | (93 | ) | |||||||
Comprehensive income: |
||||||||||||
Net income |
17,565 | 786 | 18,351 | |||||||||
Fair value adjustments on interest rate swap agreements, net of taxes
of $(31) |
52 | | 52 | |||||||||
Amortization of accumulated other comprehensive loss on terminated
swap agreement |
1,158 | | 1,158 | |||||||||
Foreign currency translation adjustment |
(1,728 | ) | (821 | ) | (2,549 | ) | ||||||
Balance at March 31, 2009 |
$ | 810,453 | $ | 12,843 | $ | 823,296 | ||||||
(1) | On February 25, 2010, the Companys board of directors declared a cash dividend for the fourth quarter of 2009 in the amount of $0.18 per share of common stock payable to stockholders of record on March 5, 2010. The dividend was paid on March 19, 2010. | |
(2) | On February 13, 2009, the Companys board of directors declared a cash dividend for the fourth quarter of 2008 in the amount of $0.18 per share of common stock payable to stockholders of record on March 5, 2009. The dividend was paid on March 20, 2009. |
10
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
5. Acquisition of U.S. Theatres
On March 18, 2009, the Company acquired four theatres with 82 screens from Muvico
Entertainment L.L.C. in an asset purchase for $48,950 in cash. The acquisition resulted in an
expansion of the Companys U.S. theatre base, as three of the theatres are located in Florida and
one theatre is located in Maryland. The Company incurred approximately $113 in transaction costs,
which are reflected in general and administrative expenses on the condensed consolidated statement
of income for the three months ended March 31, 2009.
The transaction was accounted for by applying the acquisition method. The following table
represents the identifiable assets acquired and liabilities assumed that have been recognized by
the Company in its condensed consolidated balance sheets:
Theatre properties and equipment |
$ | 25,575 | ||
Brandname |
3,500 | |||
Noncompete agreement |
1,630 | |||
Goodwill |
44,565 | |||
Unfavorable lease |
(3,600 | ) | ||
Capital lease liability (for one theatre) |
(22,720 | ) | ||
Total |
$ | 48,950 | ||
The brandname and noncompete agreement are presented as intangible assets and the unfavorable
lease is presented as other long-term liabilities on the Companys condensed consolidated balance
sheets. The weighted average amortization period for these intangible assets and the unfavorable
lease are 8.6 years and 9 years, respectively. Goodwill represents excess of the costs of acquiring
these theatres over amounts assigned to assets acquired, including intangible assets, and
liabilities assumed. The goodwill recorded is fully deductible for tax purposes.
6. Investment in National CineMedia
Below is a summary of activity with NCM included in the Companys condensed consolidated
financial statements:
Equity in | ||||||||||||||||||||||||
Investment | Deferred | Distributions | (Earnings) | Other | Cash | |||||||||||||||||||
in NCM | Revenue | from NCM | Losses | Revenue | Received | |||||||||||||||||||
Balance as of December 31, 2009 |
$ | 34,232 | $ | (203,006 | ) | |||||||||||||||||||
Receipt of common units due to 2010 common unit
adjustment |
30,683 | (30,683 | ) | $ | | $ | | $ | | $ | | |||||||||||||
Revenues earned under exhibitor services agreement |
| | | | (1,190 | ) | 1,190 | |||||||||||||||||
Receipt of excess cash distributions |
(1,069 | ) | | (6,879 | ) | | | 7,948 | ||||||||||||||||
Receipt under tax receivable agreement |
(477 | ) | | (3,067 | ) | | | 3,544 | ||||||||||||||||
Equity in earnings |
821 | | | (821 | ) | | | |||||||||||||||||
Amortization of deferred revenue |
| 658 | | | (658 | ) | | |||||||||||||||||
Balance as of and for the period ended March 31, 2010 |
$ | 64,190 | $ | (233,031 | ) | $ | (9,946 | ) | $ | (821 | ) | $ | (1,848 | ) | $ | 12,682 | ||||||||
11
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
During March 2010, NCM performed its annual common unit adjustment calculation under the
Common Unit Adjustment Agreement. As a result of the calculation, the Company received an
additional 1,757,548 common units of NCM, each of which is convertible into one share of NCM, Inc.
common stock. The Company recorded the additional common units received at fair value as an
investment with a corresponding adjustment to deferred revenue of $30,683. The common unit
adjustment resulted in a change in the Companys ownership percentage in NCM from approximately
15.0% to 16.3%. As of March 31, 2010, the Company owned a total of 16,946,503 common units of NCM.
The Company continues to account for its investment in NCM under the equity method of accounting.
During the three months ended March 31, 2010 and March 31, 2009, the Company recorded equity
earnings of approximately $821 and $24, respectively.
Pursuant to the terms of the Exhibitor Services Agreement, the Company recorded other revenues
of approximately $1,190 and $1,401 during the three months ended March 31, 2010 and 2009,
respectively. These amounts include the per patron and per digital advertising screen theatre
access fee and theatre rental revenue, net of amounts due to NCM for on-screen advertising time
provided to the Companys beverage concessionaire of $2,513 and $2,120, respectively.
Below is summary financial information for NCM for the year ended December 31, 2009 (first
quarter information was not available at the time of this report):
Gross revenues |
$ | 380,667 | ||
Operating income |
$ | 168,200 | ||
Net earnings |
$ | 128,531 |
7. Investment in Digital Cinema Implementation Partners
On February 12, 2007, the Company, AMC and Regal entered into a joint venture known as Digital
Cinema Implementation Partners LLC (DCIP) to facilitate the implementation of digital cinema in
the Companys theatres and to establish agreements with major motion picture studios for the
financing of digital cinema.
During January 2010, the Company contributed $500 to DCIP. On March 10, 2010, the Company
signed a master equipment lease agreement and other related agreements (collectively the
agreements) with Kasima LLC (Kasima), which is an indirect subsidiary of DCIP and a related
party to the Company. Upon signing the agreements, the Company contributed cash of $1,201 and
digital projection systems at a fair value of $16,380 to DCIP (collectively the contributions), which DCIP then contributed to Kasima.
The net book value of the contributed equipment was approximately $18,090, and as a result, the
Company recorded a loss of approximately $1,710 during the three months ended March 31, 2010, which
is reflected in loss on sale of assets and other on the condensed consolidated statement of income.
Subsequent to the contributions, the Company continues to have a 33% voting interest in DCIP and
now has a 24.3% economic interest in DCIP.
The Company has a variable interest in Kasima through the terms of its master equipment lease
agreement; however, the Company has concluded that it is not the primary beneficiary of Kasima, as
the Company does not have the ability to direct the activities of Kasima that most significantly
impact Kasimas economic performance. The Company will continue to account for its investment in
DCIP and its subsidiaries under the equity method of accounting. During the three months ended
March 31, 2010 and 2009, the Company recorded equity losses of $818 and $640, respectively,
relating to this investment. During March 2010, the Company received a cash distribution of $1,057
from DCIP.
As a result of these agreements, the Company will rollout digital projection
systems to a majority of its first run U.S. theatres. The digital projection systems will be leased
from Kasima under an operating lease with an initial term of twelve years that contains ten one-year fair value renewal options. The
equipment lease agreement also contains a fair value purchase option. Under the equipment lease
agreement, the Company pays minimum annual rent of one thousand dollars per digital projection
system for the first six and a half years from the effective date of the agreement and minimum
annual rent of three thousand dollars per digital projection system beginning at six and a half
years from the effective date through the end of the lease term. The Company may also be subject to
various types of other rent if such digital projection systems do not meet minimum performance
requirements as outlined in the agreements. Certain of the other rent payments are subject to
either a monthly or an annual maximum. As of March 31, 2010, the Company had 265 digital projection
systems being leased under the master equipment lease agreement with Kasima. The Company recorded
equipment lease expense of approximately $65 during the three months ended March 31, 2010, which is
included in utilities and other costs on the condensed consolidated statement of income.
12
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
The digital projection systems leased from Kasima will replace a majority of the Companys
existing 35 millimeter projection systems in its U.S. theatres. Therefore, the Company began
accelerating the depreciation of these existing 35 millimeter projection systems, based on the
estimated two year replacement timeframe. The net book
value of the existing 35 millimeter projection systems to be replaced was approximately $18,500 as
of March 31, 2010.
8. Treasury Stock and Share Based Awards
Treasury Stock Treasury stock represents shares of common stock repurchased by the Company
and not yet retired. The Company has applied the cost method in recording its treasury shares.
During the three months ended March 31, 2010, the Company repurchased 2,719 shares of common stock
at a cost of $0.001 per share as a result of restricted stock forfeitures. The Company also
repurchased 35,298 shares of common stock at an aggregate cost of $531 as a result of the noncash exercises of
stock options by employees. In a noncash exercise of stock options, the exercise price for the
shares to be held by employees and the related tax withholdings are satisfied with stock
withholdings. As part of these noncash exercises, employees exercised a total of 54,114 options and
of this amount, 35,298 shares were repurchased by the Company to satisfy the exercise price and tax
liabilities. The remaining 18,816 shares were issued to the employees. The Company repurchased the
35,298 shares at market value on the dates of repurchase, which ranged from $14.85 to $15.17 per
share. The Company also repurchased 10,000 shares at market value on the date of repurchase at a
cost of $182 as a result of the election by employees to have the Company withhold shares of
restricted stock to satisfy their tax liabilities upon vesting in restricted stock. All of these
repurchases were done in accordance with the Amended and Restated 2006 Long Term Incentive Plan
(Restated Incentive Plan). As of March 31, 2010, the Company had no plans to retire any shares of
treasury stock.
Stock Options A summary of stock option activity and related information for the three
months ended March 31, 2010 is as follows:
Weighted Average | ||||||||||||||||
Number of | Weighted Average | Grant Date Fair | Aggregate Intrinsic | |||||||||||||
Options | Exercise Price | Value | Value | |||||||||||||
Outstanding at December 31, 2009 |
1,231,892 | $ | 7.63 | $ | 3.51 | |||||||||||
Granted |
| | | |||||||||||||
Exercised |
(720,220 | ) | $ | 7.63 | $ | 3.51 | ||||||||||
Forfeited |
| | | |||||||||||||
Outstanding at March 31, 2010 |
511,672 | $ | 7.63 | $ | 3.51 | $ | 5,480 | |||||||||
Options exercisable at March 31, 2010 |
511,672 | $ | 7.63 | $ | 3.51 | $ | 5,480 | |||||||||
The total intrinsic value of options exercised during the three months ended March 31,
2010 was $5,957. The Company recognized a tax benefit of approximately $1,667 related to the
options exercised during the three months ended March 31, 2010.
As of March 31, 2010, there was no remaining unrecognized compensation expense related to
outstanding stock options as all outstanding options fully vested on April 2, 2009. All options
outstanding at March 31, 2010 have an average remaining contractual life of approximately 4.5
years.
Restricted Stock During the three months ended March 31, 2010, the Company granted 628,270
shares of restricted stock to directors and employees of the Company. The fair value of the
restricted stock granted was determined based on the market value of the Companys stock on the
dates of grant, which ranged from $14.51 to $18.34 per share. The Company assumed forfeiture rates ranging from zero to 5% for the
restricted stock awards. The restricted stock granted to directors vests over six months and the
restricted stock granted to employees vests over four years based on continued service.
13
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Below is a summary of restricted stock activity for the three months ended March 31, 2010:
Shares of | Weighted Average | |||||||
Restricted | Grant Date | |||||||
Stock | Fair Value | |||||||
Outstanding at December 31, 2009 |
764,078 | $ | 11.10 | |||||
Granted |
628,270 | $ | 18.29 | |||||
Forfeited |
(2,719 | ) | $ | 11.03 | ||||
Vested |
(37,818 | ) | $ | 12.89 | ||||
Outstanding at March 31, 2010 |
1,351,811 | $ | 14.39 | |||||
Unvested restricted stock at March 31, 2010 |
1,351,811 | $ | 14.39 | |||||
The Company recorded compensation expense of $745 related to restricted stock awards
during the three months ended March 31, 2010. As of March 31, 2010, the remaining unrecognized
compensation expense related to restricted stock awards was $15,903 and the weighted average period
over which this remaining compensation expense will be recognized is approximately three years.
Upon vesting, the Company receives an income tax deduction. The total fair value of shares that
vested during the three months ended March 31, 2010 was $688 and the Company recognized a tax
benefit of approximately $264 related to these vested shares. The recipients of restricted stock
are entitled to receive dividends and to vote their respective shares, however the sale and
transfer of the restricted shares is prohibited during the restriction period.
Restricted Stock Units During the three months ended March 31, 2010, the Company granted
restricted stock units representing 396,432 hypothetical shares of common stock under the Restated
Incentive Plan. The restricted stock units vest based on a combination of financial performance
factors and continued service. The financial performance factors are based on an implied equity
value concept that determines an internal rate of return (IRR) during the three fiscal year
period ending December 31, 2012 based on a formula utilizing a multiple of Adjusted EBITDA subject
to certain specified adjustments (as defined in the restricted stock unit award agreement). The
financial performance factors for the restricted stock units have a threshold, target and maximum
level of payment opportunity. If the IRR for the three year period is at least 8.5%, which is the
threshold, one-third of the restricted stock units vest. If the IRR for the three year period is at
least 10.5%, which is the target, two-thirds of the restricted stock units vest. If the IRR for the
three year period is at least 12.5%, which is the maximum, 100% of the restricted stock units vest.
All payouts of restricted stock units that vest will be subject to an additional service
requirement and will be paid in the form of common stock if the participant continues to provide
services through March 31, 2014, which is the fourth anniversary of the grant date. Restricted
stock unit award participants are eligible to receive dividend equivalent payments if and at the
time the restricted stock unit awards are paid out.
Below is a table summarizing the potential number of shares that could vest under restricted
stock unit awards granted during the three months ended March 31, 2010 at each of the three levels
of financial performance (excluding forfeiture assumptions):
Number of | Fair | |||||||
Shares | Value at | |||||||
Vesting | Grant | |||||||
at IRR of at least 8.5% |
132,144 | $ | 2,423 | |||||
at IRR of at least 10.5% |
264,288 | $ | 4,847 | |||||
at IRR of at least 12.5% |
396,432 | $ | 7,271 |
14
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Due to the fact that the IRR for the three year performance period could not be determined at
the time of grant, the Company estimated that the most likely outcome is the achievement of the
mid-point IRR level. The Company assumed a forfeiture rate of 5% for the restricted stock unit
awards. If during the service period, additional information becomes available to lead the Company
to believe a different IRR level will be achieved for the three year performance period, the
Company will reassess the number of units that will vest for the grant and adjust its compensation
expense accordingly on a prospective basis over the remaining service period.
During the three months ended March 31, 2010, the Compensation Committee of the Companys
board of directors approved a modification of restricted stock unit awards granted to employees
during 2008. The Compensation Committee also approved the cancellation and replacement of
restricted stock unit awards granted to the Companys top five executive officers during 2008. Both
the modification and the cancellation and replacement were accounted for as modifications of share
based awards. As a result of these modifications, the Company recorded incremental compensation
expense of approximately $350 during the three months ended March 31, 2010, which represents the
difference between the grant date fair value and the modification date fair value of these awards
for the portion of the service period that has been satisfied. The service period for the modified
awards did not change. The Company will also record incremental compensation expense of $350 over
the remaining service period.
No restricted stock unit awards have vested. There were no forfeitures of restricted stock
unit awards during the three months ended March 31, 2010. The Company recorded compensation expense
of $568 related to these restricted stock unit awards during the three months ended March 31, 2010,
including the aforementioned $350 related to the modification of the 2008 restricted stock unit
awards. As of March 31, 2010, the Company had restricted stock units outstanding that represented a
total of 890,682 hypothetical shares of common stock, net of actual cumulative forfeitures of
13,279 units, assuming the maximum IRR of at least 12.5% is achieved for all of the grants. As of
March 31, 2010, the remaining unrecognized compensation expense related to the outstanding
restricted stock unit awards was $7,174, which assumes the mid-point IRR level is achieved for all
of the restricted stock units outstanding. The weighted average period over which this remaining
compensation expense will be recognized is approximately three years.
9. Long-Term Debt Activity
Senior Notes
On June 29, 2009, Cinemark USA, Inc. issued $470,000 aggregate principal amount of 8.625%
senior notes due 2019 with an original issue discount of $11,468, resulting in proceeds of
approximately $458,532. The proceeds were primarily used to fund the repurchase of the remaining
$402,459 aggregate principal amount at maturity of Cinemark, Inc.s 9 3/4% senior discount notes.
Interest is payable on June 15 and December 15 of each year beginning December 15, 2009. The senior
notes mature on June 15, 2019. As of March 31, 2010, the carrying value of the senior notes was
$459,085.
The indenture to the senior notes contains covenants that limit, among other things, the
ability of Cinemark USA, Inc. and certain of its subsidiaries to (1) consummate specified asset
sales, (2) make investments or other restricted payments, including paying dividends, making other
distributions or repurchasing subordinated debt or equity, (3) incur additional indebtedness and
issue preferred stock, (4) enter into transactions with affiliates, (5) enter new lines of
business, (6) merge or consolidate with, or sell all or substantially all of its assets to, another
person and (7) create liens. Upon a change of control of Cinemark Holdings, Inc. or Cinemark USA,
Inc., Cinemark USA, Inc. would be required to make an offer to repurchase the senior notes at a
price equal to 101% of the aggregate principal amount outstanding plus accrued and unpaid interest,
if any, through the date of repurchase. Certain asset dispositions are considered triggering events
that may require Cinemark USA, Inc. to use the proceeds from those asset dispositions to
make an offer to purchase the notes at 100% of their principal amount, plus accrued and unpaid
interest, if any, to the date of repurchase if such proceeds are not otherwise used within 365 days
as described in the indenture. The indenture governing the senior notes allows Cinemark USA, Inc.
to incur additional indebtedness if it satisfies the coverage ratio specified in the indenture,
after giving effect to the incurrence of the additional indebtedness, and in certain other
circumstances. The required minimum coverage ratio is 2 to 1 and our actual ratio as of March 31,
2010 was 5.0 to 1.
15
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Amendment and Extension of Senior Secured Credit Facility
On March 2, 2010, the Company completed an amendment and extension to its existing senior
secured credit facility to primarily extend the maturities of the facility and make certain other
modifications. Approximately $924,375 of the Companys remaining outstanding $1,083,600 term loan
debt has been extended from an original maturity date of October 2013 to a maturity date of April
2016. The remaining term loan debt of $159,225 that was not extended matures on the original
maturity date of October 2013. Payments on the extended amount will be due in equal quarterly
installments of $2,311 beginning March 31, 2010 through March 31, 2016 with the remaining principal
amount of $866,602 due April 30, 2016. Payments on the original amount that was not extended are
due in equal quarterly installments of approximately $398 beginning March 31, 2010 through
September 30, 2012 and increase to approximately $37,418 each calendar quarter from December 31,
2012 to June 30, 2013 with one final payment of approximately $42,593 at maturity on October 5,
2013. The amendment also imposed a 1.0% prepayment premium for one
year on certain prepayments of the extended portion of the term loan
debt. The interest rate on the original term loan debt that was not
extended accrues interest, at
Cinemark USA, Inc.s option, at: (A) the base rate equal to the higher of (1) the prime lending
rate as set forth on the British Banking Association Telerate page 5, or (2) the federal funds
effective rate from time to time plus 0.50% (the base rate), plus a margin that ranges from 0.50%
to 0.75% per annum, or (B) a eurodollar rate plus a margin that ranges from 1.50% to 1.75%, per
annum.
The interest rate on the extended portion of the term loan debt accrues interest,
at Cinemark USA, Inc.s option at: (A) the base rate equal to the higher of (1) the prime
lending rate as set forth on the British Banking Association Telerate page 5, or (2) the federal
funds effective rate from time to time plus 0.50%, plus a 2.25% margin per annum, or (B) a eurodollar rate
plus a 3.25% margin per
annum. The margin of the extended term loan debt is a function of the applicable corporate credit rating.
In
addition, the maturity date of $73,500 of Cinemark USA, Inc.s $150,000 revolving credit line has
been extended from October 2012 to March 2015. The maturity
date of the remaining $76,500 of Cinemark USA, Inc.s revolving credit line did not change and remains
October 2012. The interest rate on the original
revolving credit line accrues interest, at Cinemark USA, Inc.s option, at: (A) a base rate equal to
the higher of (1) the prime lending rate as set forth on the British Banking Association Telerate
page 5 and (2) the federal funds effective rate from time to time plus 0.50%, plus a margin that
ranges from 0.50% to 1.00% per annum, or (B) a eurodollar rate plus a margin that ranges from
1.50% to 2.00% per annum.
The interest rate on the extended revolving credit line accrues
interest, at Cinemark USA, Inc.s
option at: (A) the base rate equal to the higher of (1) the prime lending rate as set forth
on the British Banking Association Telerate page 5, or (2) the federal funds effective
rate from time to time plus 0.50%, plus a margin that ranges from 1.75% to 2.0% per annum,
or (B) a eurodollar rate plus
a margin that ranges from 2.75% to 3.0% per
annum. The margin of the revolving credit line is a function of the consolidated net senior secured
leverage ratio as defined in the credit agreement.
The Company incurred debt issue costs of approximately $8,700 during the three months ended
March 31, 2010 related to the amendment and extension of its senior secured credit facility. These
costs will be amortized using the straight-line method over the remaining term of the facility.
Fair Value of Long-Term Debt
The Company estimates the fair value of its long-term debt primarily using quoted market
prices, which fall under Level 2 of the U.S. GAAP fair value hierarchy as defined by FASB ASC Topic
820-10-35. The carrying value of the Companys long-term debt was $1,540,796 and $1,543,705 as of
March 31, 2010 and December 31, 2009, respectively. The fair value of the Companys long-term debt
was $1,570,479 and $1,513,838 as of March 31, 2010 and December 31, 2009, respectively.
10. Interest Rate Swap Agreements
The company has two interest rate swap agreements, both of which qualify for cash flow hedge
accounting. The fair values of the interest rate swaps are recorded on the Companys condensed
consolidated balance sheet as an asset or liability with the effective portion of the interest rate
swaps gains or losses reported as a component of accumulated other comprehensive loss and the
ineffective portion reported in earnings. The valuation technique used to determine fair value is
the income approach and under this approach, the Company uses projected future interest rates as
provided by counterparties to the interest rate swap agreements and the fixed rates that the
Company is obligated to pay under these agreements. The Companys measurements use significant
unobservable inputs, which fall in Level 3 of the U.S. GAAP fair value hierarchy as defined by FASB
ASC Topic 820-10-35. There were no changes in valuation techniques during the period, no transfers
in or out of Level 3 and no gains or losses included in earnings that were attributable to the
change in unrealized gains or losses related to the interest rate swap agreements.
16
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
As of March 31, 2010, the aggregate fair values of the two interest rate swap agreements was a
liability of approximately $19,356, which has been recorded as a component of other long-term
liabilities. A corresponding cumulative amount of $11,886, which is net of deferred taxes of
$7,470, has been recorded as an increase in accumulated other comprehensive loss on the Companys
condensed consolidated balance sheet as of March 31, 2010. The interest rate swaps exhibited no
ineffectiveness during the three months ended March 31, 2010.
Below is a reconciliation of the interest rate swap values from January 1 to March 31:
2010 | 2009 | |||||||
Beginning liability balance January 1 |
$ | 18,524 | $ | 24,781 | ||||
Total (gain) loss included in accumulated other comprehensive loss |
832 | (83 | ) | |||||
Ending liability balance March 31 |
$ | 19,356 | $ | 24,698 | ||||
The Company amortized approximately $1,158 to interest expense during each of the three
months ended March 31, 2009 and 2010, related to a previously terminated interest rate swap
agreement. The Company will amortize approximately $4,633 to interest expense for this terminated
interest rate swap agreement over the next twelve months.
11. Goodwill and Other Intangible Assets
The Companys goodwill was as follows:
U.S. | International | |||||||||||
Operating | Operating | |||||||||||
Segment | Segment | Total | ||||||||||
Balance at December 31, 2009 (1) |
$ | 948,026 | $ | 168,276 | $ | 1,116,302 | ||||||
Foreign currency translation adjustments |
| (934 | ) | (934 | ) | |||||||
Balance at March 31, 2010 (1) |
$ | 948,026 | $ | 167,342 | $ | 1,115,368 | ||||||
(1) | Balances are presented net of accumulated impairment losses of $214,031 for the U.S. operating segment and $27,622 for the international operating segment. |
The Company evaluates goodwill for impairment on an annual basis during the fourth
quarter or whenever events or changes in circumstances indicate the carrying value of goodwill
might exceed its estimated fair value. The Company evaluates goodwill for impairment at the
reporting unit level and has allocated goodwill to the reporting unit based on an estimate of its
relative fair value. The Company considers the reporting unit to be each of its sixteen regions in
the U.S. and each of its eight countries internationally (Honduras, El Salvador, Nicaragua, Costa
Rica, Panama and Guatemala are considered one reporting unit). Goodwill impairment is evaluated
using a two-step approach requiring the Company to compute the fair value of a reporting unit and
compare it with its carrying value. If the carrying value of the reporting unit exceeds the
estimated fair value, a second step is performed to measure the potential goodwill impairment.
Significant judgment is involved in estimating cash flows and fair value. Managements estimates,
which fall under Level 3 of the U.S. GAAP fair value hierarchy as defined by FASB ASC Topic
820-10-35, are based on historical and projected operating performance, recent market transactions
and current industry trading multiples. Fair value is determined based on a multiple of cash flows,
which was six and a half times for the evaluation performed during the fourth quarter of 2009. No
events or changes in circumstances occurred during the three months ended March 31, 2010 that
indicated that the carrying value of goodwill might exceed its estimated fair value.
17
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
Intangible assets consisted of the following:
Foreign | ||||||||||||||||
Balance at | Currency | Balance at | ||||||||||||||
December 31, | Translation | March 31, | ||||||||||||||
2009 | Amortization | Adjustments | 2010 | |||||||||||||
Intangible assets with finite lives: |
||||||||||||||||
Vendor contracts: |
||||||||||||||||
Gross carrying amount |
$ | 56,474 | $ | | $ | 279 | $ | 56,753 | ||||||||
Accumulated amortization |
(29,870 | ) | (815 | ) | | (30,685 | ) | |||||||||
Net carrying amount |
26,604 | (815 | ) | $ | 279 | 26,068 | ||||||||||
Other intangible assets: |
||||||||||||||||
Gross carrying amount |
26,510 | | 62 | 26,572 | ||||||||||||
Accumulated amortization |
(20,596 | ) | (511 | ) | | (21,107 | ) | |||||||||
Net carrying amount |
5,914 | (511 | ) | 62 | 5,465 | |||||||||||
Total net intangible assets with finite lives |
32,518 | (1,326 | ) | 341 | 31,533 | |||||||||||
Intangible assets with indefinite lives: |
||||||||||||||||
Tradename |
310,480 | | 318 | 310,798 | ||||||||||||
Total intangible assets net |
$ | 342,998 | $ | (1,326 | ) | $ | 659 | $ | 342,331 | |||||||
Estimated aggregate future amortization expense for intangible assets is as follows:
For the nine months ended December 31, 2010 |
$ | 4,283 | ||
For the twelve months ended December 31, 2011 |
5,279 | |||
For the twelve months ended December 31, 2012 |
5,123 | |||
For the twelve months ended December 31, 2013 |
4,377 | |||
For the twelve months ended December 31, 2014 |
3,831 | |||
Thereafter |
8,640 | |||
Total |
$ | 31,533 | ||
12. Impairment of Long-Lived Assets
The Company reviews long-lived assets for impairment indicators on a quarterly basis or
whenever events or changes in circumstances indicate the carrying amount of the assets may not be
fully recoverable.
The Company considers actual theatre level cash flows, future years budgeted theatre level
cash flows, theatre property and equipment carrying values, amortizing intangible assets carrying
values, the age of a recently built theatre, competitive theatres in the marketplace, changes in
foreign currency exchange rates, the impact of recent ticket price changes, available lease renewal
options and other factors considered relevant in its assessment of impairment of individual theatre
assets. Long-lived assets are evaluated for impairment on an individual theatre basis, which the
Company believes is the lowest applicable level for which there are identifiable cash flows. The
impairment evaluation is based on the estimated undiscounted cash flows from continuing use through
the remainder of the theatres useful life. The remainder of the useful life correlates with the
available remaining lease period, which includes the probability of renewal periods for leased
properties and a period of twenty years for fee owned properties. If the estimated undiscounted
cash flows are not sufficient to recover a long-lived assets carrying value, the Company then
compares the carrying value of the asset group (theatre) with its estimated fair value. When
estimated fair value is determined to be lower than the carrying value of the asset group
(theatre), the asset group (theatre) is written down to its estimated fair value. The estimated
aggregate fair value of the long-lived assets impaired during the three months ended March 31, 2010
was approximately $1,358. Significant judgment is involved in estimating cash flows and fair value.
Managements estimates, which fall under Level 3 of the U.S. GAAP fair value hierarchy as defined
by FASB ASC Topic 820-10-35, are based on
18
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
historical and projected operating performance, recent market transactions and current
industry trading multiples. Fair value is determined based on a multiple of cash flows, which was
six and a half times for the evaluations performed during the three months ended March 31, 2009 and
2010. The long-lived asset impairment charges recorded during this period are specific to theatres
that were directly and individually impacted by increased competition, or adverse changes in market
demographics.
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
United States theatre properties |
$ | 347 | $ | 821 | ||||
International theatre properties |
| 147 | ||||||
Subtotal |
347 | 968 | ||||||
Intangible assets |
| 71 | ||||||
Impairment of long-lived assets |
$ | 347 | $ | 1,039 | ||||
13. Foreign Currency Translation
The accumulated other comprehensive loss account in stockholders equity of $7,459 and $7,087
at December 31, 2009 and March 31, 2010, respectively, includes the cumulative foreign currency
adjustments of $16,070 and $15,802, respectively, from translating the financial statements of the
Companys international subsidiaries, and also includes the change in fair values of the Companys
interest rate swap agreements.
In 2009 and 2010, all foreign countries where the Company has operations were deemed
non-highly inflationary and the local currency is the same as the functional currency in all of the
locations. Thus, any fluctuation in the currency results in a cumulative foreign currency
translation adjustment recorded to accumulated other comprehensive loss.
On March 31, 2010, the exchange rate for the Brazilian real was 1.80 reais to the U.S. dollar
(the exchange rate was 1.75 reais to the U.S. dollar at December 31, 2009). As a result, the effect
of translating the March 31, 2010 Brazilian financial statements into U.S. dollars is reflected as
a cumulative foreign currency translation adjustment to the accumulated other comprehensive loss
account as a decrease in stockholders equity of $5,824. At March 31, 2010, the total assets of the
Companys Brazilian subsidiaries were U.S. $270,560.
On March 31, 2010, the exchange rate for the Mexican peso was 12.42 pesos to the U.S. dollar
(the exchange rate was 13.04 pesos to the U.S. dollar at December 31, 2009). As a result, the
effect of translating the March 31, 2010 Mexican financial statements into U.S. dollars is
reflected as a cumulative foreign currency translation adjustment to the accumulated other
comprehensive loss account as an increase in stockholders equity of $4,910. At March 31, 2010, the
total assets of the Companys Mexican subsidiaries were U.S. $133,303.
On March 31, 2010, the exchange rate for the Chilean peso was 542.54 pesos to the U.S. dollar
(the exchange rate was 519.30 pesos to the U.S. dollar at December 31, 2009). As a result, the
effect of translating the March 31, 2010 Chilean financial statements into U.S. dollars is
reflected as a cumulative foreign currency translation adjustment to the accumulated other
comprehensive loss account as a decrease in stockholders equity of $911. At March 31, 2010, the
total assets of the Companys Chilean subsidiaries were U.S. $28,939.
The effect of translating the March 31, 2010 financial statements of the Companys other
international subsidiaries, with local currencies other than the U.S. dollar, is reflected as a
cumulative foreign currency translation adjustment to the accumulated other comprehensive loss
account as an increase in stockholders equity of $1,557.
19
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
14. Supplemental Cash Flow Information
The following is provided as supplemental information to the condensed consolidated statements
of cash flows:
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Cash paid for interest |
$ | 12,371 | $ | 15,340 | ||||
Cash paid for income taxes, net of refunds received |
$ | 12,903 | $ | 2,873 | ||||
Noncash investing and financing activities: |
||||||||
Change in construction lease obligations related to construction of theatres |
$ | 2,370 | $ | | ||||
Change in accounts payable and accrued expenses for the acquisition of theatre
properties and equipment (1) |
$ | 2,543 | $ | (3,903 | ) | |||
Theatre properties acquired under capital lease (2) |
$ | | $ | 19,800 | ||||
Change in fair market values of interest rate swap agreements, net of taxes |
$ | (518 | ) | $ | 52 | |||
Investment in NCM (See Note 6) |
$ | 30,683 | $ | 15,536 | ||||
Equipment contributed to DCIP (see Note 7) |
$ | 18,090 | $ | | ||||
Dividends accrued on unvested restricted stock unit awards |
$ | 58 | $ | 25 | ||||
Shares issued upon noncash stock option exercises, at exercise price of $7.63 per share |
$ | 413 | $ | |
(1) | Additions to theatre properties and equipment included in accounts payable as of December 31, 2009 and March 31, 2010 were $7,823 and $10,366, respectively. | |
(2) | Amount recorded during the three months ended March 31, 2009 was a result of the acquisition of theatres in the U.S. as discussed in Note 5. |
15. Segments
The Company manages its international market and its U.S. market as separate reportable
operating segments. The international segment consists of operations in Brazil, Mexico, Chile,
Colombia, Argentina, Ecuador, Peru, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and
Guatemala. The U.S. segment includes U.S. and Canada operations. Each segments revenue is derived
from admissions and concession sales and other ancillary revenues, primarily screen advertising.
The measure of segment profit and loss the Company uses to evaluate performance and allocate its
resources is Adjusted EBITDA, as defined in the reconciliation table below. The Company does not
report asset information by segment because that information is not used to evaluate the
performance or allocate resources.
Below is a breakdown of selected financial information by reportable operating segment:
Three Months | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Revenues |
||||||||
U.S. |
$ | 388,615 | $ | 341,445 | ||||
International |
129,271 | 85,195 | ||||||
Eliminations |
(1,255 | ) | (840 | ) | ||||
Total Revenues |
$ | 516,631 | $ | 425,800 | ||||
Adjusted EBITDA |
||||||||
U.S. |
$ | 89,405 | $ | 81,719 | ||||
International |
32,376 | 16,269 | ||||||
Total Adjusted EBITDA |
$ | 121,781 | $ | 97,988 | ||||
Capital Expenditures |
||||||||
U.S. |
$ | 12,500 | $ | 16,251 | ||||
International |
7,017 | 6,621 | ||||||
Total Capital Expenditures |
$ | 19,517 | $ | 22,872 | ||||
20
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
The following table sets forth a reconciliation of net income to Adjusted EBITDA:
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Net income |
$ | 36,711 | $ | 18,351 | ||||
Add (deduct): |
||||||||
Income taxes |
19,830 | 14,643 | ||||||
Interest expense (1) |
26,010 | 25,464 | ||||||
Other income (2) |
(812 | ) | (1,293 | ) | ||||
Depreciation and amortization |
33,933 | 36,133 | ||||||
Amortization of favorable/unfavorable leases |
158 | 323 | ||||||
Impairment of long-lived assets |
347 | 1,039 | ||||||
Loss on sale of assets and other |
3,167 | 272 | ||||||
Deferred lease expenses |
783 | 1,088 | ||||||
Amortization of long-term prepaid rents |
341 | 390 | ||||||
Share based awards compensation expense |
1,313 | 1,578 | ||||||
Adjusted EBITDA |
$ | 121,781 | $ | 97,988 | ||||
(1) | Includes amortization of debt issue costs. | |
(2) | Includes interest income, foreign currency exchange gain (loss), and equity in income (loss) of affiliates and excludes distributions from NCM. Distributions from NCM are reported entirely within the U.S. operating segment. |
Financial Information About Geographic Areas
The Company has operations in the U.S., Canada, Brazil, Mexico, Chile, Colombia, Argentina,
Ecuador, Peru, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Guatemala, which are
reflected in the condensed consolidated financial statements. Below is a breakdown of selected
financial information by geographic area:
Three Months Ended | ||||||||
March 31, | ||||||||
Revenues | 2010 | 2009 | ||||||
U.S. and Canada |
$ | 388,615 | $ | 341,445 | ||||
Brazil |
69,218 | 43,258 | ||||||
Mexico |
17,382 | 14,217 | ||||||
Other foreign countries |
42,671 | 27,720 | ||||||
Eliminations |
(1,255 | ) | (840 | ) | ||||
Total |
$ | 516,631 | $ | 425,800 | ||||
As of | As of | |||||||
March 31, | December 31, | |||||||
Theatre Properties and Equipment-net | 2010 | 2009 | ||||||
U.S. and Canada |
$ | 1,009,941 | $ | 1,040,395 | ||||
Brazil |
94,033 | 91,996 | ||||||
Mexico |
39,959 | 39,371 | ||||||
Other foreign countries |
47,282 | 47,826 | ||||||
Total |
$ | 1,191,215 | $ | 1,219,588 | ||||
16. Related Party Transactions
The Company leased one theatre from Plitt Plaza Joint Venture (Plitt Plaza) on a
month-to-month basis. Plitt Plaza is indirectly owned by Lee Roy Mitchell, the Companys Chairman
of the Board, who owns approximately 10.8% of the Companys issued and outstanding shares of common
stock. Annual rent is approximately $118 plus certain taxes, maintenance expenses and insurance. The Company recorded $32 and $30 of
facility lease and other operating expenses payable to Plitt Plaza joint venture during the three
months ended March 31, 2009 and 2010, respectively. The Company
21
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
closed this theatre during March 2010. During the three months ended March 31, 2010, the Company
recorded approximately $100 related to the termination of the lease, which is reflected in loss on
sale of assets and other on the condensed consolidated statement of income.
The Company manages one theatre for Laredo Theatre, Ltd. (Laredo). The Company is the sole
general partner and owns 75% of the limited partnership interests of Laredo. Lone Star Theatres,
Inc. owns the remaining 25% of the limited partnership interests in Laredo and is 100% owned by Mr.
David Roberts, Lee Roy Mitchells son-in-law. Under the agreement, management fees are paid by
Laredo to the Company at a rate of 5% of annual theatre revenues up to $50,000 and 3% of annual
theatre revenues in excess of $50,000. The Company recorded $22 of management fee revenues during
the three months ended March 31, 2009 and 2010. All such amounts are included in the Companys
condensed consolidated financial statements with the intercompany amounts eliminated in
consolidation.
The Company leases 21 theatres and two parking facilities from Syufy Enterprises, LP (Syufy)
or affiliates of Syufy, which owns approximately 5.2% of the Companys issued and outstanding
shares of common stock. Raymond Syufy is one of the Companys directors and is an officer of the
general partner of Syufy. Of these 23 leases, 19 have fixed minimum annual rent in an aggregate
amount of approximately $21,182. The four leases without minimum annual rent have rent based upon a
specified percentage of gross sales as defined in the lease with no minimum annual rent. For the
three months ended March 31, 2009 and 2010, the Company paid approximately $418 and $321,
respectively, in percentage rent for these three leases.
17. Commitments and Contingencies
From time to time, the Company is involved in various legal proceedings arising from the
ordinary course of its business operations, such as personal injury claims, employment matters,
landlord-tenant disputes and contractual disputes, some of which are covered by insurance. The
Company believes its potential liability with respect to proceedings currently pending is not
material, individually or in the aggregate, to the Companys financial position, results of
operations and cash flows.
18. Subsequent Event Buyout of Colombia Noncontrolling Interest
During April 2010, the Companys partners in Colombia (the Colombian Partners) exercised an
option available to them under an Exchange Option Agreement dated April 9, 2007 between the Company
and the Colombian Partners. Under this option, which was contingent upon completion of an initial
public offering of common stock by the Company, the Colombian Partners were entitled to exchange
their shares in Cinemark Colombia S.A., for shares of the Companys common stock. The number of
shares to be exchanged will be determined based on the Companys equity value and the equity value
of the Colombian Partners interest in Cinemark Colombia S.A., both of which are defined in the
Exchange Option Agreement. After the Columbia Share Exchange, the Company will own 100% of the
shares in Cinemark Colombia S.A.
22
Table of Contents
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis should be read in conjunction with our condensed
consolidated financial statements and related notes and schedules included elsewhere in this
report.
We are a leader in the motion picture exhibition industry, with theatres in the U.S., Canada,
Brazil, Mexico, Chile, Colombia, Argentina, Ecuador, Peru, Honduras, El Salvador, Nicaragua, Costa
Rica, Panama and Guatemala. As of March 31, 2010, we managed our business under two reportable
operating segments U.S. markets and international markets, in accordance with FASB ASC Topic
280, Segment Reporting. See Note 15 to our condensed consolidated financial statements.
We generate revenues primarily from box office receipts and concession sales with additional
revenues from screen advertising sales and other revenue streams, such as vendor marketing
programs, pay phones, ATM machines and electronic video games located in some of our theatres. Our
contracts with NCM have assisted us in expanding our offerings to advertisers and broadening
ancillary revenue sources such as digital video monitor advertising, third party branding, and the
use of theatres for alternative content events. Currently, we are able to use theatres for
concerts, sporting events, and other cultural events. Films driving the box office during the three
months ended March 31, 2010 included the carryover of Avatar, which grossed over $450 million in
U.S. box office revenues during the quarter and new releases such as Alice in Wonderland, How to
Train Your Dragon, Valentines Day and Shutter Island. Our revenues are affected by changes in
attendance and average admissions and concession revenues per patron. Attendance is primarily
affected by the quality and quantity of films released by motion picture studios. Films scheduled
for release during the remainder of 2010 include Clash of the Titans, Iron Man 2, Shrek Forever
After, Sex and the City 2, Toy Story 3, Little Fockers, The A Team, Tron: Legacy, Robin Hood,
Prince of Persia: The Sands of Time, Despicable Me, Tangled, Inception and another installment of
both the Twilight and Harry Potter franchises, among other films.
Film rental costs are variable in nature and fluctuate with our admissions revenues. Film
rental costs as a percentage of revenues are generally higher for periods in which more blockbuster
films are released. Film rental costs can also vary based on the length of a films run. Film
rental rates are generally negotiated on a film-by-film and theatre-by-theatre basis. Advertising
costs, which are expensed as incurred, are primarily fixed at the theatre level as daily movie
directories placed in newspapers represent the largest component of advertising costs. The monthly
cost of these advertisements is based on, among other things, the size of the directory and the
frequency and size of the newspapers circulation.
Concession supplies expense is variable in nature and fluctuates with our concession revenues.
We purchase concession supplies to replace units sold. We negotiate prices for concession supplies
directly with concession vendors and manufacturers to obtain volume rates.
Although salaries and wages include a fixed cost component (i.e. the minimum staffing costs to
operate a theatre facility during non-peak periods), salaries and wages move in relation to
revenues as theatre staffing is adjusted to respond to changes in attendance.
Facility lease expense is primarily a fixed cost at the theatre level as most of our facility
leases require a fixed monthly minimum rent payment. Certain of our leases are subject to
percentage rent only while others are subject to percentage rent in addition to their fixed monthly
rent if a target annual revenue level is achieved. Facility lease expense as a percentage of
revenues is also affected by the number of theatres under operating leases, the number of theatres
under capital leases and the number of fee-owned theatres.
Utilities and other costs include certain costs that have both fixed and variable components
such as utilities, property taxes, janitorial costs, repairs and maintenance and security services.
23
Table of Contents
Results of Operations
The following table sets forth, for the periods indicated, the percentage of revenues
represented by certain items reflected in our condensed consolidated statements of income:
Three Months Ended | ||||||||
March 31, | ||||||||
Operating data (in millions): | 2010 | 2009 | ||||||
Revenues |
||||||||
Admissions |
$ | 343.0 | $ | 279.9 | ||||
Concession |
153.1 | 130.0 | ||||||
Other |
20.5 | 15.9 | ||||||
Total revenues |
$ | 516.6 | $ | 425.8 | ||||
Cost of operations |
||||||||
Film rentals and advertising |
188.8 | 147.1 | ||||||
Concession supplies |
22.4 | 19.7 | ||||||
Salaries and wages |
52.5 | 44.4 | ||||||
Facility lease expense |
62.7 | 55.7 | ||||||
Utilities and other |
55.2 | 48.8 | ||||||
General and administrative expenses |
25.5 | 21.8 | ||||||
Depreciation and amortization |
34.1 | 36.5 | ||||||
Impairment of long-lived assets |
0.4 | 1.0 | ||||||
Loss on sale of assets and other |
3.2 | 0.2 | ||||||
Total cost of operations |
$ | 444.8 | $ | 375.2 | ||||
Operating income |
$ | 71.8 | $ | 50.6 | ||||
Operating data as a percentage of total revenues: |
||||||||
Revenues |
||||||||
Admissions |
66.4 | % | 65.7 | % | ||||
Concession |
29.6 | % | 30.5 | % | ||||
Other |
4.0 | % | 3.8 | % | ||||
Total revenues |
100.0 | % | 100.0 | % | ||||
Cost of operations (1) |
||||||||
Film rentals and advertising |
55.0 | % | 52.6 | % | ||||
Concession supplies |
14.6 | % | 15.2 | % | ||||
Salaries and wages |
10.2 | % | 10.4 | % | ||||
Facility lease expense |
12.1 | % | 13.1 | % | ||||
Utilities and other |
10.7 | % | 11.5 | % | ||||
General and administrative expenses |
4.9 | % | 5.1 | % | ||||
Depreciation and amortization |
6.6 | % | 8.6 | % | ||||
Impairment of long-lived assets |
0.1 | % | 0.2 | % | ||||
Loss on sale of assets and other |
0.6 | % | 0.0 | % | ||||
Total cost of operations |
86.1 | % | 88.1 | % | ||||
Operating income |
13.9 | % | 11.9 | % | ||||
Average screen count (month end average) |
4,891 | 4,794 | ||||||
Revenues per average screen (dollars) |
$ | 105,634 | $ | 88,815 | ||||
(1) | All costs are expressed as a percentage of total revenues, except film rentals and advertising, which are expressed as a percentage of admissions revenues and concession supplies, which are expressed as a percentage of concession revenues. |
24
Table of Contents
Three months ended March 31, 2010 and 2009
Revenues. Total revenues increased $90.8 million to $516.6 million for the three months ended
March 31, 2010 (first quarter of 2010) from $425.8 million for the three months ended March 31,
2009 (first quarter of 2009), representing a 21.3% increase. The table below, presented by
reportable operating segment, summarizes our year-over-year revenue performance and certain key
performance indicators that impact our revenues.
U.S. Operating Segment | International Operating Segment | Consolidated | ||||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||||||||
March 31, | March 31, | March 31, | ||||||||||||||||||||||||||||||||||
% | % | % | ||||||||||||||||||||||||||||||||||
2010 | 2009 | Change | 2010 | 2009 | Change | 2010 | 2009 | Change | ||||||||||||||||||||||||||||
Admissions revenues (1) |
$ | 259.3 | $ | 225.5 | 15.0 | % | $ | 83.7 | $ | 54.4 | 53.9 | % | $ | 343.0 | $ | 279.9 | 22.5 | % | ||||||||||||||||||
Concession revenues (1) |
$ | 118.5 | $ | 106.0 | 11.8 | % | $ | 34.6 | $ | 24.0 | 44.2 | % | $ | 153.1 | $ | 130.0 | 17.8 | % | ||||||||||||||||||
Other revenues (1) (2) |
$ | 9.5 | $ | 9.1 | 4.4 | % | $ | 11.0 | $ | 6.8 | 61.8 | % | $ | 20.5 | $ | 15.9 | 28.9 | % | ||||||||||||||||||
Total revenues (1) (2) |
$ | 387.3 | $ | 340.6 | 13.7 | % | $ | 129.3 | $ | 85.2 | 51.8 | % | $ | 516.6 | $ | 425.8 | 21.3 | % | ||||||||||||||||||
Attendance (1) |
39.6 | 37.3 | 6.2 | % | 18.9 | 16.8 | 12.5 | % | 58.5 | 54.1 | 8.1 | % | ||||||||||||||||||||||||
Revenues per average screen (2) |
$ | 101,264 | $ | 90,610 | 11.8 | % | $ | 121,325 | $ | 82,295 | 47.4 | % | $ | 105,634 | $ | 88,815 | 18.9 | % |
(1) | Amounts in millions. | |
(2) | U.S. operating segment revenues include eliminations of intercompany transactions with the international operating segment. See Note 15 of our condensed consolidated financial statements. |
Consolidated. The increase in admissions revenues of $63.1 million was attributable
to an 8.1% increase in attendance from 54.1 million patrons for the first quarter of 2009 to
58.5 million patrons for the first quarter of 2010 and a 13.3% increase in average ticket
price from $5.17 for the first quarter of 2009 to $5.86 for the first quarter of 2010. The
increase in concession revenues of $23.1 million was attributable to the 8.1% increase in
attendance and a 9.2% increase in concession revenues per patron from $2.40 for the first
quarter of 2009 to $2.62 for the first quarter of 2010. The increase in attendance primarily
related to the carryover of Avatar and the strong performance of certain other films during
the first quarter of 2010. The increase in average ticket price was primarily due to
incremental 3-D and premium pricing and other price increases and the favorable impact of
exchange rates in certain countries in which we operate. The increase in concession revenues
per patron was primarily due to price increases and the favorable impact of exchange rates in
certain countries in which we operate.
U.S. The increase in admissions revenues of $33.8 million was attributable to a 6.2%
increase in attendance and an 8.3% increase in average ticket price from $6.05 for the first
quarter of 2009 to $6.55 for the first quarter of 2010. The increase in concession revenues of
$12.5 million was attributable to the 6.2% increase in attendance and a 5.3% increase in
concession revenues per patron from $2.84 for the first quarter of 2009 to $2.99 for the first
quarter of 2010. The increase in attendance primarily related to the carryover of Avatar and
the strong performance of certain other films during the first quarter of 2010. The increase
in average ticket price was primarily due to incremental 3-D and premium pricing and other
price increases and the increase in concession revenues per patron was primarily due to price
increases.
International. The increase in admissions revenues of $29.3 million was attributable
to a 36.7% increase in average ticket price from $3.24 for the first quarter of 2009 to $4.43
for the first quarter of 2010 and a 12.5% increase in attendance. The increase in concession
revenues of $10.6 million was attributable to a 28.0% increase in concession revenues per
patron from $1.43 for the first quarter of 2009 to $1.83 for the first quarter of 2010 and the
12.5% increase in attendance. The increases in average ticket price and concession revenues
per patron were due to price increases and the favorable impact of exchange rates in certain
countries in which we operate. The increase in attendance primarily related to the carryover
of Avatar and the strong performance of certain other films during the first quarter of 2010.
The 61.8% increase in other revenues was primarily due to increased ancillary revenues in
Brazil and the favorable impact of exchange rates in certain countries in which we operate.
25
Table of Contents
Cost of Operations. The table below summarizes certain of our theatre operating costs by
reportable operating segment (in millions).
International Operating | ||||||||||||||||||||||||
U.S. Operating Segment | Segment | Consolidated | ||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | ||||||||||||||||||||||
March 31, | March 31, | March 31, | ||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
Film rentals and advertising |
$ | 148.5 | $ | 120.0 | $ | 40.3 | $ | 27.1 | $ | 188.8 | $ | 147.1 | ||||||||||||
Concession supplies |
13.9 | 13.4 | 8.5 | 6.3 | 22.4 | 19.7 | ||||||||||||||||||
Salaries and wages |
42.4 | 37.3 | 10.1 | 7.1 | 52.5 | 44.4 | ||||||||||||||||||
Facility lease expense |
45.7 | 42.6 | 17.0 | 13.1 | 62.7 | 55.7 | ||||||||||||||||||
Utilities and other |
39.6 | 36.9 | 15.6 | 11.9 | 55.2 | 48.8 |
Consolidated. Film rentals and advertising costs were $188.8 million, or 55.0% of
admissions revenues, for the first quarter of 2010 compared to $147.1 million, or 52.6% of
admissions revenues, for the first quarter of 2009. The increase in film rentals and
advertising costs of $41.7 million is primarily due to a $63.1 million increase in admissions
revenues, which contributed $32.6 million and an increase in our film rental and advertising
rate, which contributed $9.1 million. The increase in the film rental and advertising rate was
primarily due to the blockbuster success of certain films during the first quarter of 2010,
including the carryover of Avatar and the strong performance of Alice in Wonderland.
Concession supplies expense was $22.4 million, or 14.6% of concession revenues, for the first
quarter of 2010, compared to $19.7 million, or 15.2% of concession revenues, for the first
quarter of 2009. The increase in concession supplies expense of $2.7 million is primarily due
to increased concession revenues, partially offset by a decrease in our concession supplies
rate.
Salaries and wages increased to $52.5 million for the first quarter of 2010 from $44.4 million
for the first quarter of 2009 primarily due to increased staffing levels to support the 8.1%
increase in attendance, increased minimum wage rates, new theatres and the impact of exchange
rates in certain countries in which we operate. Facility lease expense increased to $62.7
million for the first quarter of 2010 from $55.7 million for the first quarter of 2009 primarily
due to new theatres, increased percentage rent related to the 21.3%
increase in revenues and the impact of exchange rates in certain
countries in which we operate.
Utilities and other costs increased to $55.2 million for the first quarter of 2010 from $48.8
million for the first quarter of 2009 primarily due to increased utilities and other costs
related to new theatres, increased 3-D equipment rental fees and the impact of exchange rates in
certain countries in which we operate.
U.S. Film rentals and advertising costs were $148.5 million, or 57.3% of admissions
revenues, for the first quarter of 2010 compared to $120.0 million, or 53.2% of admissions
revenues, for the first quarter of 2009. The increase in film rentals and advertising costs of
$28.5 million is due to a $33.8 million increase in admissions revenues, which contributed
$18.0 million and an increase in our film rental and advertising rate, which contributed $10.5
million. The increase in the film rental and advertising rate was primarily due to the
blockbuster success of certain films during the first quarter of 2010, including the carryover
of Avatar, which grossed over $450 million in U.S. box office revenues during the quarter and
the strong performance of Alice in Wonderland, which grossed
approximately $300 million in U.S. box
office revenues during the quarter. Concession supplies expense was $13.9 million, or 11.7% of
concession revenues, for the first quarter of 2010 compared to $13.4 million, or 12.6% of
concession revenues, for the first quarter of 2009. The increase in concession supplies
expense of $0.5 million is primarily due to increased concession revenues, partially offset by
a decrease in our concession supplies rate.
Salaries and wages increased to $42.4 million for the first quarter of 2010 from $37.3 million
for the first quarter of 2009 primarily due to increased staffing levels to support the 6.2%
increase in attendance, increased minimum wage rates and new theatres. Facility lease expense
increased to $45.7 million for the first quarter of 2010 from $42.6 million for the first
quarter of 2009 primarily due to new theatres and increased percentage rent due to the 13.7%
increase in revenues. Utilities and other costs increased to $39.6 million for the first quarter
of 2010 from $36.9 million for the first quarter of 2009 primarily due to the increased
utilities and other costs related to new theatres and increased 3-D equipment rental fees.
26
Table of Contents
International. Film rentals and advertising costs were $40.3 million, or 48.1% of
admissions revenues, for the first quarter of 2010 compared to $27.1 million, or 49.8% of
admissions revenues, for the first quarter of 2009. The increase in film rentals and
advertising costs of $13.2 million is primarily due to the $29.3 million increase in
admissions revenues, which contributed $14.6 million, partially offset by a decrease in our
film rental and advertising rate. Concession supplies expense was $8.5 million, or 24.6% of
concession revenues, for the first quarter of 2010 compared to $6.3 million, or 26.3% of
concession revenues, for the first quarter of 2009.
Salaries and wages increased to $10.1 million for the first quarter of 2010 from $7.1 million
for the first quarter of 2009 primarily due to increased staffing levels to support the 12.5%
increase in attendance, new theatres and the impact of exchange rates in certain countries in
which we operate. Facility lease expense increased to $17.0 million for the first quarter of
2010 from $13.1 million for the first quarter of 2009 primarily due to new theatres, increased
common area maintenance expenses, increased percentage rent related to the 51.8% increase in
revenues and the impact of exchange rates in certain countries in
which we operate. Utilities and other costs increased to $15.6 million for the first quarter of 2010
from $11.9 million for the first quarter of 2009 due to new theatres, increased 3-D equipment
rental fees and the impact of exchange rates in certain countries in which we operate.
General and Administrative Expenses. General and administrative expenses increased to $25.5
million for the first quarter of 2010 from $21.8 million for the first quarter of 2009. The
increase was primarily due to increased salaries and incentive compensation expense, increased
professional fees and increased service charges related to increased credit card activity and the
impact of exchange rates in certain countries in which we operate.
Depreciation and Amortization. Depreciation and amortization expense, including amortization
of favorable/ unfavorable leases, was $34.1 million for the first quarter of 2010 compared to
$36.5 million for the first quarter of 2009. The decrease was primarily related to a reduction in
the depreciable basis of certain of our U.S. assets due to a significant amount of the equipment
acquired in the Century Acquisition becoming fully depreciated during the fourth quarter of 2009,
partially offset by the impact of accelerated depreciation taken on our domestic 35 millimeter
projection systems that will be replaced with digital projection systems.
Impairment of Long-Lived Assets. We recorded asset impairment charges on assets held and used
of $0.4 million for the first quarter of 2010 compared to $1.0 million for the first quarter of
2009. Impairment charges for the first quarter of 2010 consisted of U.S. theatre properties,
impacting six of our twenty-four reporting units. Impairment charges for the first quarter of 2009
consisted of $0.8 million of U.S. theatre properties, impacting eight of our twenty-four reporting
units, $0.1 million of Mexico theatre properties and $0.1 million of intangible assets associated
with Mexico theatre properties. The long-lived asset impairment charges recorded during each of the
periods presented were specific to theatres that were directly and individually impacted by
increased competition and adverse changes in market demographics. See Notes 11 and 12 to our
condensed consolidated financial statements.
Loss on Sale of Assets and Other. We recorded a loss on sale of assets and other of $3.2
million for the first quarter of 2010 compared to $0.2 million for the first quarter of 2009. The
loss during the first quarter of 2010 included $1.7 million that was recorded upon the contribution
of our digital projection systems to DCIP. See Note 7 to the condensed consolidated financial
statements.
Interest Expense. Interest costs incurred, including amortization of debt issue costs, were
$26.0 million for the first quarter of 2010 compared to $25.5 million for the first quarter of
2009.
Distributions from NCM. We recorded distributions from NCM of $9.9 million during the first
quarter of 2010 and $6.6 million during the first quarter of 2009, which were in excess of the
carrying value of our investment. The distributions received during the first quarter of 2010
included approximately $3.1 million due to us under a Tax Receivable Agreement with NCM. See Note 6
to our condensed consolidated financial statements.
Income Taxes. Income tax expense of $19.8 million was recorded for the first quarter of 2010
compared to $14.6 million recorded for the first quarter of 2009. The effective tax rate was 35.1%
for the first quarter of 2010 compared to 44.4% for the first quarter of 2009.
The reduction in the effective tax rate from the first quarter of
2009 to the first quarter of 2010 was primarily attributable to the
impact of discrete non-recurring items on the rate for the first
quarter of 2009. Income tax
provisions for interim (quarterly) periods are based on estimated annual income tax rates and are
adjusted for the effects of significant, infrequent or unusual items (i.e. discrete items)
occurring during the interim period. As a result, the interim rate may vary significantly from the
normalized annual rate.
27
Table of Contents
Liquidity and Capital Resources
Operating Activities
We primarily collect our revenues in cash, mainly through box office receipts and the sale of
concessions. In addition, a majority of our theatres provide the patron a choice of using a credit
card, in place of cash, which we convert to cash over a range from one to six days. Because our
revenues are received in cash prior to the payment of related expenses, we have an operating
float and historically have not required traditional working capital financing. Cash provided by
operating activities amounted to $44.1 million for the three months ended March 31, 2010 compared
to $51.5 million for the three months ended March 31, 2009.
Investing Activities
Our investing activities have been principally related to the development and acquisition of
additional theatres. New theatre openings and acquisitions historically have been financed with
internally generated cash and by debt financing, including borrowings under our senior secured
credit facility. Cash used for investing activities was $19.7 million for the three months ended
March 31, 2010 compared to $71.3 million for the three months ended March 31, 2009. Cash used for
investing activities for the three months ended March 31, 2009 included $49.0 million related to
the acquisition of theatres in the U.S. See note 5 to the condensed consolidated financial
statements.
Capital expenditures for the three months ended March 31, 2010 and 2009 were as follows (in
millions):
New | Existing | |||||||||||
Period | Theatres | Theatres | Total | |||||||||
Three Months Ended March 31, 2010 |
$ | 5.2 | $ | 14.3 | $ | 19.5 | ||||||
Three Months Ended March 31, 2009 |
$ | 7.7 | $ | 15.2 | $ | 22.9 |
We plan to continue to expand our U.S. theatre circuit. We closed two theatres with 13 screens
in the U.S. during the three months ended March 31, 2010. At March 31, 2010, we had signed
commitments to open five new theatres and 60 screens in domestic markets during the remainder of
2010 and open four new theatres with 60 screens subsequent to 2010. We estimate the remaining
capital expenditures for the development of these 120 domestic screens will be approximately
$45 million. Actual expenditures for continued theatre development and acquisitions are subject to
change based upon the availability of attractive opportunities.
We plan to continue to expand our international theatre circuit. We opened two theatres with
eight screens and closed one theatre with seven screens internationally during the three months
ended March 31, 2010. At March 31, 2010, we had signed commitments to open eight new theatres with
61 screens in international markets during the remainder of 2010 and open three new theatres with
18 screens subsequent to 2010. We estimate the remaining capital expenditures for the development
of these 79 international screens will be approximately $43 million. Actual expenditures for
continued theatre development and acquisitions are subject to change based upon the availability of
attractive opportunities.
We plan to fund capital expenditures for our continued development with cash flow from
operations, borrowings under our senior secured credit facility, from debt issuances, proceeds from
sale leaseback transactions and/or sales of excess real estate.
Financing Activities
Cash used for financing activities was $28.8 million for the three months ended March 31, 2010
compared to $23.9 million for the three months ended March 31, 2009. The increase in cash used for
financing activities was primarily due to the payment of debt issuance costs of approximately $8.7
million related to the amendment and extension of our senior secured credit facility in March 2010.
On February 13, 2010, our board of directors declared a cash dividend for the fourth quarter
of 2009 in the amount of $0.18 per share of common stock payable to stockholders of record on March
5, 2010. The dividend was paid on March 19, 2010 in the total amount of $20.0 million.
28
Table of Contents
We may from time to time, subject to compliance with our debt instruments, purchase on the
open market our debt securities depending upon the availability and prices of such securities.
Long-term debt consisted of the following as of March 31, 2010 and December 31, 2009:
March 31, 2010 | December 31, 2009 | |||||||
Cinemark USA, Inc. term loan |
$ | 1,080.9 | $ | 1,083.6 | ||||
Cinemark USA, Inc. 8 5/8% senior notes due 2019 (1) |
459.1 | 458.9 | ||||||
Cinemark USA, Inc. 9% senior subordinated notes due 2013 |
0.2 | 0.2 | ||||||
Other long-term debt |
0.6 | 1.0 | ||||||
Total long-term debt |
$ | 1,540.8 | $ | 1,543.7 | ||||
Less current portion |
11.5 | 12.2 | ||||||
Long-term debt, less current portion |
$ | 1,529.3 | $ | 1,531.5 | ||||
(1) | Includes the $470.0 million aggregate principal amount of the 8.625% senior notes before the original issue discount, which was $10.9 million as of March 31, 2010. |
As of March 31, 2010, we had borrowings of $1,080.9 million outstanding on the term loan
under our senior secured credit facility, $459.1 million accreted principal amount outstanding
under our 8.625% senior discount notes and approximately $0.2 million aggregate principal amount
outstanding under the 9% senior subordinated notes, respectively. We had $150.0 million in
available borrowing capacity on our revolving credit line.
As of March 31, 2010, our long-term debt obligations, scheduled interest payments on long-term
debt, future minimum lease obligations under non-cancelable operating and capital leases, scheduled
interest payments under capital leases and other obligations for each period indicated are
summarized as follows:
Payments Due by Period | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||
Less Than | After | |||||||||||||||||||
Contractual Obligations | Total | One Year | 1 - 3 Years | 4 - 5 Years | 5 Years | |||||||||||||||
Long-term debt (1) |
$ | 1,551.7 | $ | 11.5 | $ | 95.9 | $ | 98.5 | $ | 1,345.8 | ||||||||||
Scheduled interest payments on long-term debt (2) |
609.0 | 87.7 | 173.0 | 147.5 | 200.8 | |||||||||||||||
Operating lease obligations |
1,837.7 | 193.1 | 377.3 | 360.0 | 907.3 | |||||||||||||||
Capital lease obligations |
138.6 | 7.3 | 15.5 | 19.9 | 95.9 | |||||||||||||||
Scheduled interest payments on capital leases |
104.4 | 13.8 | 25.4 | 21.8 | 43.4 | |||||||||||||||
Employment agreements |
11.1 | 3.7 | 7.4 | | | |||||||||||||||
Purchase commitments (3) |
104.8 | 55.8 | 48.5 | 0.4 | 0.1 | |||||||||||||||
Current liability for uncertain tax positions (4) |
8.5 | 8.5 | | | | |||||||||||||||
Total obligations |
$ | 4,365.8 | $ | 381.4 | $ | 743.0 | $ | 648.1 | $ | 2,593.3 | ||||||||||
(1) | Includes the 8.625% senior notes in the aggregate principal amount of $470.0 million excluding the discount of $10.9 million. | |
(2) | Amounts include scheduled interest payments on fixed rate and variable rate debt agreements. Estimates for the variable rate interest payments were based on interest rates in effect on March 31, 2010. The average interest rates on our fixed rate and variable rate debt were 8.1% and 3.3%, respectively, as of March 31, 2010. | |
(3) | Includes estimated capital expenditures associated with the construction of new theatres to which we were committed as of March 31, 2010. | |
(4) | The contractual obligations table excludes the long-term portion of our liability for uncertain tax positions of $17.8 million because we cannot make a reliable estimate of the timing of the related cash payments. |
29
Table of Contents
Senior Secured Credit Facility
On October 5, 2006, in connection with the Century Acquisition, Cinemark USA, Inc. entered
into a senior secured credit facility that provided for a $1.12 billion term loan and a $150
million revolving credit line. On March 2, 2010, Cinemark USA, Inc. completed an amendment and
extension to the senior secured credit facility to primarily extend the maturities of the facility
and make certain other modifications. Approximately $924.4 million of Cinemark USA, Inc.s
remaining outstanding $1,083.6 million term loan debt was extended from an original maturity date
of October 2013 to a maturity date of April 2016. The remaining term loan debt of $159.2 million
that was not extended matures on the original maturity date of October 2013. Payments on the
extended amount are due in equal quarterly installments of approximately $2.3 million beginning
March 31, 2010 through March 31, 2016 with the remaining principal amount of approximately $866.6
million due April 30, 2016. Payments on the original amount that was not extended are due in equal
quarterly installments of approximately $0.4 million beginning March 31, 2010 through September 30,
2012 and increase to $37.4 million each calendar quarter from December 31, 2012 to June 30, 2013,
with one final payment of approximately $42.6 million due at maturity on October 5, 2013.
The amendment also imposed a 1.0% prepayment premium for one year on certain prepayments of the
extended portion of the term loan debt.
The
interest rate on the original term loan debt that was not
extended accrues interest, at
Cinemark USA, Inc.s option, at: (A) the base rate equal to the higher of (1) the prime lending
rate as set forth on the British Banking Association Telerate page 5, or (2) the federal funds
effective rate from time to time plus 0.50% (the base rate), plus a margin that ranges from 0.50%
to 0.75% per annum, or (B) a eurodollar rate plus a margin that ranges from 1.50% to 1.75%, per
annum.
The interest rate on the extended portion of the term loan debt accrues interest, at Cinemark USA,
Inc.s option at: (A) the base rate equal to the higher of (1) the prime lending rate as set forth
on the British Banking Association Telerate page 5, or (2) the federal funds effective rate from
time to time plus 0.50%, plus a 2.25% margin per annum, or (B) a eurodollar rate plus a 3.25%
margin per annum. The margin of the extended term loan debt is a function of the applicable corporate
credit rating.
The maturity date of $73.5 million of Cinemark USA, Inc.s $150.0 million revolving credit
line was extended from October 2012 to March 2015. The maturity date of the remaining $76.5 million
of Cinemark USA, Inc.s revolving credit line did not change and remains October 2012. The interest
rate on the original revolving credit line accrues interest, at Cinemark USA, Inc.s
option, at: (A) a base rate equal to the higher of (1) the prime lending rate as set forth on the
British Banking Association Telerate page 5 and (2) the federal funds effective rate from time to
time plus 0.50%, plus a margin that ranges from 0.50% to 1.00% per annum, or (B) a eurodollar
rate plus a margin that ranges from 1.50% to 2.00% per annum.
The interest rate on the extended revolving credit line accrues
interest, at Cinemark USA, Inc.s option at:
(A) the base rate equal to the higher of (1) the prime lending rate as set forth on the British
Banking Association Telerate page 5, or (2) the federal funds effective rate from time to time
plus 0.50%, plus a margin that ranges from 1.75% to 2.0% per annum, or (B) a eurodollar rate
plus a margin that ranges from 2.75% to 3.0% per annum. The margin of the revolving credit line is a
function of the consolidated net senior secured leverage ratio as defined in the credit agreement.
At March 31, 2010, there was $1,080.9 million outstanding under the term loan and no
borrowings outstanding under the revolving credit line. Cinemark USA, Inc. had $150.0 million in
available borrowing capacity on the revolving credit line. The average interest rate on outstanding
term loan borrowings under the senior secured credit facility at March 31, 2010 was 4.4% per annum.
See discussion of interest rate swap agreements under Item 3. Quantitative and Qualitative
Disclosures About Market Risk.
Cinemark USA, Inc. 8 ⅝% Senior Notes
On June 29, 2009, Cinemark USA, Inc. issued $470.0 million aggregate principal amount of
8.625% senior notes due 2019 with an original issue discount of approximately $11.5 million,
resulting in proceeds of approximately $458.5 million. The proceeds were primarily used to fund the
repurchase of the remaining $402.5 million aggregate principal amount at maturity of Cinemark,
Inc.s 9 3/4% senior discount notes. Interest is payable on June 15 and December 15 of each year
beginning on December 15, 2009. The senior notes mature on June 15, 2019. As of March 31, 2010, the
carrying value of the senior notes was approximately $459.1 million.
The indenture to the senior notes contains covenants that limit, among other things, the
ability of Cinemark USA, Inc. and certain of its subsidiaries to (1) consummate specified asset
sales, (2) make investments or other restricted payments, including paying dividends, making other
distributions or repurchasing subordinated debt or equity, (3) incur additional indebtedness and
issue preferred stock, (4) enter into transactions with affiliates, (5) enter new lines of
business, (6) merge or consolidate with, or sell all or substantially all of its assets to another
person and (7) create liens. Upon a change of control of Cinemark Holdings, Inc., or Cinemark USA,
Inc., Cinemark USA, Inc. would be required to make an offer to
30
Table of Contents
repurchase the senior notes at a price equal to 101% of the aggregate principal amount
outstanding plus accrued and unpaid interest through the date of repurchase. Certain asset
dispositions are considered triggering events that may require Cinemark USA, Inc. to use the
proceeds from those asset dispositions to make an offer to purchase the notes at 100% of their
principal amount, plus accrued and unpaid interest, if any, to the date of repurchase if such
proceeds are not otherwise used within 365 days as described in the indenture. The indenture
governing the senior notes allows Cinemark USA, Inc. to incur additional indebtedness if we satisfy
the coverage ratio specified in the indenture, after giving effect to the incurrence of the
additional indebtedness, and in certain other circumstances. The required minimum coverage ratio is
2 to 1 and our actual ratio as of March 31, 2010 was 5.0 to 1.
Cinemark USA, Inc. 9% Senior Subordinated Notes
On February 11, 2003, Cinemark USA, Inc. issued $150 million aggregate principal amount of
9% senior subordinated notes due 2013 and on May 7, 2003, Cinemark USA, Inc. issued an additional
$210 million aggregate principal amount of 9% senior subordinated notes due 2013, collectively
referred to as the 9% senior subordinated notes. Interest is payable on February 1 and August 1 of
each year.
Prior to 2009, Cinemark USA, Inc. repurchased a total of $359.8 million aggregate principal
amount of its 9% senior subordinated notes. The transactions were funded by Cinemark USA, Inc. with
proceeds from the NCM Transaction and available cash from operations. Cinemark USA, Inc. also
executed a supplemental indenture removing substantially all of the restrictive covenants and
certain events of default.
As of March 31, 2010, Cinemark USA, Inc. had outstanding approximately $0.2 million aggregate
principal amount of 9% senior subordinated notes. Cinemark USA, Inc. may redeem the remaining
9% senior subordinated notes at its option at any time.
Seasonality
Our revenues have historically been seasonal, coinciding with the timing of releases of motion
pictures by the major distributors. Generally, the most successful motion pictures have been
released during the summer, extending from May to mid-August, and during the holiday season,
extending from early November through year-end. The unexpected emergence of a hit film during other
periods can alter this seasonality trend. The timing of such film releases can have a significant
effect on our results of operations, and the results of one quarter are not necessarily indicative
of results for the next quarter or for the same period in the following year.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We have exposure to financial market risks, including changes in interest rates, foreign
currency exchange rates and other relevant market prices.
Interest Rate Risk
We are currently party to variable rate debt facilities. An increase or decrease in interest
rates would affect our interest expense relating to our variable rate debt facilities. At March 31,
2010, there was an aggregate of approximately $781.5 million of variable rate debt outstanding
under these facilities, which excludes $300.0 million of Cinemark USA, Inc.s term loan debt that
is hedged with the Companys interest rate swap agreements as discussed below. Based on the
interest rates in effect on the variable rate debt outstanding at March 31, 2010, a 100 basis point
increase in market interest rates would increase our annual interest expense by approximately $7.8
million.
We have two interest rate swap agreements that have been designated to hedge a total of
approximately $300 million of variable rate debt under our senior secured credit facility. Under
the terms of one of the agreements, which expires in November 2012, we pay a fixed interest rate of
4.922% on $125,000 of variable rate debt and receive interest at a variable rate based on the
3-month LIBOR. Under the terms of the second agreement, we pay a fixed interest rate of 3.63% on
$175,000 of variable rate debt and receive interest at a variable rate based on the 1-month LIBOR.
With respect to the expiration of the second agreement, approximately $100,000 of the hedged amount
expires in November 2012 and the remaining $75,000 expires in November 2013.
31
Table of Contents
The table below provides information about our fixed rate and variable rate long-term debt
agreements as of March 31, 2010:
Expected Maturity for the Twelve-Month Periods Ending March 31, | ||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||
Average | ||||||||||||||||||||||||||||||||
Interest | ||||||||||||||||||||||||||||||||
2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | Total | Rate | |||||||||||||||||||||||||
Fixed rate (1)(2) |
$ | | $ | | $ | 0.2 | $ | | $ | | $ | 770.0 | $ | 770.2 | 8.1 | % | ||||||||||||||||
Variable rate |
11.5 | 10.8 | 84.9 | 89.3 | 9.2 | 575.8 | $ | 781.5 | 3.3 | % | ||||||||||||||||||||||
Total debt |
$ | 11.5 | $ | 10.8 | $ | 85.1 | $ | 89.3 | $ | 9.2 | $ | 1,345.8 | $ | 1,551.7 | ||||||||||||||||||
(1) | Includes $300.0 million of the Cinemark USA, Inc. term loan, which represents the debt hedged with the Companys interest rate swap agreements | |
(2) | Includes the 8.625% senior notes in the aggregate principal amount of $470.0 million, excluding the discount of $10.9 million |
Foreign Currency Exchange Rate Risk
We are also exposed to market risk arising from changes in foreign currency exchange rates as
a result of our international operations. Generally, we export from the U.S. certain of the
equipment and construction interior finish items and other operating supplies used by our
international subsidiaries. A majority of the revenues and operating expenses of our international
subsidiaries are transacted in the countrys local currency. Generally accepted accounting
principles in the U.S. (U.S. GAAP) require that our subsidiaries use the currency of the primary
economic environment in which they operate as their functional currency. If our subsidiaries
operate in a highly inflationary economy, U.S. GAAP requires that the U.S. dollar be used as the
functional currency for the subsidiary. Currency fluctuations in the countries in which we operate
result in us reporting exchange gains (losses) or foreign currency translation adjustments. Based
upon our equity ownership in our international subsidiaries as of March 31, 2010, holding
everything else constant, a 10% immediate, simultaneous, unfavorable change in all of the foreign
currency exchange rates to which we are exposed, would decrease the aggregate net book value of our
investments in our international subsidiaries by approximately $40 million and would decrease the
aggregate net income of our international subsidiaries by approximately $2 million.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of March 31, 2010, we carried out an evaluation required by the 1934 Act, under the
supervision and with the participation of our principal executive officer and principal financial
officer, of the effectiveness of the design and operation of our disclosure controls and
procedures, as defined in Rule 13a-15(e) of the 1934 Act. Based on this evaluation, our principal
executive officer and principal financial officer concluded that, as of March 31, 2010, our
disclosure controls and procedures were effective to provide reasonable assurance that information
required to be disclosed by us in the reports that we file or submit under the 1934 Act is
recorded, processed, summarized, and reported within the time periods specified in the SECs rules
and forms and were effective to provide reasonable assurance that such information is accumulated
and communicated to our management, including our principal executive officer and principal
financial officer, as appropriate to allow timely decisions regarding required disclosures.
Changes in Internal Controls Over Financial Reporting
There have been no changes in our internal control over financial reporting identified in
connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 that occurred
during the quarter ended March 31, 2010 that materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
32
Table of Contents
PART II OTHER INFORMATION
Item 1. Legal Proceedings
Previously reported under Business Legal Proceedings in the Companys Annual Report on
Form 10-K filed March 10, 2010.
Item 1A. Risk Factors
There have been no material changes from risk factors previously disclosed in Risk Factors
in the Companys Annual Report on Form 10-K filed March 10, 2010.
33
Table of Contents
Item 6. Exhibits
*31.1
|
Certification of Alan Stock, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
*31.2
|
Certification of Robert Copple, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
*32.1
|
Certification of Alan Stock, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002. | |
*32.2
|
Certification of Robert Copple, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002. |
* | filed herewith. |
34
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CINEMARK HOLDINGS, INC. Registrant |
||||
DATE: May 6, 2010 | /s/Alan W. Stock | |||
Alan W. Stock | ||||
Chief Executive Officer | ||||
/s/Robert Copple | ||||
Robert Copple | ||||
Chief Financial Officer |
35
Table of Contents
EXHIBIT INDEX
Number | Exhibit Title | |
*31.1
|
Certification of Alan Stock, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
*31.2
|
Certification of Robert Copple, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
*32.1
|
Certification of Alan Stock, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002. | |
*32.2
|
Certification of Robert Copple, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002. |
* | filed herewith. |