Cinemark Holdings, Inc. - Quarter Report: 2011 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2011
Commission File Number: 001-33401
CINEMARK HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware | 20-5490327 | |
(State or other jurisdiction | (I.R.S. Employer | |
of incorporation or organization) | Identification No.) | |
3900 Dallas Parkway | ||
Suite 500 | ||
Plano, Texas | 75093 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (972) 665-1000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
Yes o No þ
As
of April 30, 2011, 114,171,336 shares of common stock were issued and outstanding.
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
TABLE OF CONTENTS
2
Table of Contents
Cautionary Statement Regarding Forward-Looking Statements
Certain matters within this Quarterly Report on Form 10Q include forwardlooking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. The forward-looking statements include our current expectations, assumptions, estimates and projections about our business and our industry. They include statements relating to future
revenues, expenses and profitability, the future development and expected growth of our business, projected capital expenditures, attendance at movies generally or in any of the markets in which we operate, the number or diversity of popular
movies released and our ability to successfully license and exhibit popular films, national and international growth in our industry, competition from other exhibitors and alternative forms of entertainment and
determinations in lawsuits in which we are defendants. Forward-looking
statements can be identified by the use of words such as may, should, could, estimates,
predicts, potential, continue, anticipates, believes, plans, expects, future and
intends and similar expressions. Forward-looking statements may involve known and unknown risks,
uncertainties and other factors that may cause the actual results or performance to differ from
those projected in the forward-looking statements. These statements are not guarantees of future
performance and are subject to risks, uncertainties and other factors, some of which are beyond our
control and difficult to predict and could cause actual results to differ materially from those
expressed or forecasted in the forward-looking statements. For a description of the risk factors,
please review the Risk Factors section or other sections in the Companys Annual Report on Form
10-K filed March 1, 2011 and quarterly reports on Form 10-Q, filed with the Securities and Exchange
Commission. All forward-looking statements are expressly qualified in their entirety by such risk
factors. We undertake no obligation, other than as required by law, to update or revise any
forward-looking statements, whether as a result of new information, future events or otherwise.
3
Table of Contents
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data, unaudited)
(in thousands, except share data, unaudited)
March 31, | December 31, | |||||||
2011 | 2010 | |||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 463,308 | $ | 464,997 | ||||
Inventories |
10,505 | 11,686 | ||||||
Accounts receivable |
41,250 | 50,607 | ||||||
Income tax receivable |
8,796 | 30,733 | ||||||
Current deferred tax asset |
4,128 | 8,099 | ||||||
Prepaid expenses and other |
8,479 | 10,931 | ||||||
Total current assets |
536,466 | 577,053 | ||||||
Theatre properties and equipment |
2,080,882 | 2,048,204 | ||||||
Less accumulated depreciation and amortization |
874,086 | 832,758 | ||||||
Theatre properties and equipment net |
1,206,796 | 1,215,446 | ||||||
Other assets |
||||||||
Goodwill |
1,125,482 | 1,122,971 | ||||||
Intangible assets net |
328,491 | 329,204 | ||||||
Investment in NCM |
72,162 | 64,376 | ||||||
Investment in DCIP |
13,088 | 10,838 | ||||||
Investment in Real D |
33,455 | 27,993 | ||||||
Investments in and advances to affiliates |
2,462 | 2,619 | ||||||
Deferred charges and other assets net |
85,737 | 70,978 | ||||||
Total other assets |
1,660,877 | 1,628,979 | ||||||
Total assets |
$ | 3,404,139 | $ | 3,421,478 | ||||
Liabilities and equity |
||||||||
Current liabilities |
||||||||
Current portion of long-term debt |
$ | 10,836 | $ | 10,836 | ||||
Current portion of capital lease obligations |
7,570 | 7,348 | ||||||
Current liability for uncertain tax positions |
463 | 1,948 | ||||||
Accounts payable and accrued expenses |
220,793 | 251,808 | ||||||
Total current liabilities |
239,662 | 271,940 | ||||||
Long-term liabilities |
||||||||
Long-term debt, less current portion |
1,519,102 | 1,521,605 | ||||||
Capital lease obligations, less current portion |
130,901 | 132,812 | ||||||
Deferred tax liability |
124,162 | 129,293 | ||||||
Liability for uncertain tax positions |
16,318 | 17,840 | ||||||
Deferred lease expenses |
31,239 | 30,454 | ||||||
Deferred revenue NCM |
239,032 | 230,573 | ||||||
Other long-term liabilities |
53,982 | 53,809 | ||||||
Total long-term liabilities |
2,114,736 | 2,116,386 | ||||||
Commitments and contingencies (see Note 19) |
||||||||
Equity |
||||||||
Cinemark Holdings, Inc.s stockholders equity: |
||||||||
Common stock, $0.001 par value: 300,000,000 shares authorized,
117,546,762 shares issued and 114,156,237 shares
outstanding at March 31, 2011; and
117,110,703 shares issued and 113,750,844 shares
outstanding at December 31, 2010 |
118 | 117 | ||||||
Additional paid-in-capital |
1,040,856 | 1,037,586 | ||||||
Treasury stock, 3,390,525 and 3,359,859 shares, at cost, at March 31, 2011
and December 31, 2010, respectively |
(45,219 | ) | (44,725 | ) | ||||
Retained earnings |
1,294 | 388 | ||||||
Accumulated other comprehensive income |
40,827 | 28,181 | ||||||
Total Cinemark Holdings, Inc.s stockholders equity |
1,037,876 | 1,021,547 | ||||||
Noncontrolling interests |
11,865 | 11,605 | ||||||
Total equity |
1,049,741 | 1,033,152 | ||||||
Total liabilities and equity |
$ | 3,404,139 | $ | 3,421,478 | ||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, unaudited)
(in thousands, unaudited)
Three months ended March 31, | ||||||||
2011 | 2010 | |||||||
Revenues |
||||||||
Admissions |
$ | 311,692 | $ | 342,990 | ||||
Concession |
146,681 | 153,104 | ||||||
Other |
24,763 | 20,537 | ||||||
Total revenues |
483,136 | 516,631 | ||||||
Cost of operations |
||||||||
Film rentals and advertising |
165,153 | 188,819 | ||||||
Concession supplies |
23,282 | 22,406 | ||||||
Salaries and wages |
50,079 | 52,542 | ||||||
Facility lease expense |
66,426 | 62,715 | ||||||
Utilities and other |
59,827 | 55,221 | ||||||
General and administrative expenses |
28,986 | 25,530 | ||||||
Depreciation and amortization |
38,922 | 33,933 | ||||||
Amortization of favorable/unfavorable leases |
218 | 158 | ||||||
Impairment of long-lived assets |
1,015 | 347 | ||||||
Loss on sale of assets and other |
472 | 3,167 | ||||||
Total cost of operations |
434,380 | 444,838 | ||||||
Operating income |
48,756 | 71,793 | ||||||
Other income (expense) |
||||||||
Interest expense |
(29,290 | ) | (26,010 | ) | ||||
Interest income |
1,769 | 1,053 | ||||||
Foreign currency exchange gain (loss) |
823 | (268 | ) | |||||
Distributions from NCM |
9,863 | 9,946 | ||||||
Equity in income of affiliates |
2,438 | 27 | ||||||
Total other expense |
(14,397 | ) | (15,252 | ) | ||||
Income before income taxes |
34,359 | 56,541 | ||||||
Income taxes |
9,037 | 19,830 | ||||||
Net income |
$ | 25,322 | $ | 36,711 | ||||
Less: Net income attributable to noncontrolling
interests |
359 | 1,618 | ||||||
Net income attributable to Cinemark Holdings, Inc. |
$ | 24,963 | $ | 35,093 | ||||
Weighted average shares outstanding |
||||||||
Basic |
112,542 | 110,547 | ||||||
Diluted |
112,899 | 110,880 | ||||||
Earnings per share attributable to Cinemark Holdings, Inc.s common stockholders |
||||||||
Basic |
$ | 0.22 | $ | 0.32 | ||||
Diluted |
$ | 0.22 | $ | 0.31 | ||||
Dividends declared per common share |
$ | 0.21 | $ | 0.18 | ||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
5
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, unaudited)
(in thousands, unaudited)
Three months ended March 31, | ||||||||
2011 | 2010 | |||||||
Operating activities |
||||||||
Net income |
$ | 25,322 | $ | 36,711 | ||||
Adjustments to reconcile net income to cash provided by operating activities: |
||||||||
Depreciation |
38,033 | 32,829 | ||||||
Amortization of intangible and other assets and unfavorable leases |
1,107 | 1,262 | ||||||
Amortization of long-term prepaid rents |
667 | 341 | ||||||
Amortization of debt issue costs |
1,184 | 1,181 | ||||||
Amortization of deferred revenues, deferred lease incentives and other |
(2,339 | ) | (1,399 | ) | ||||
Amortization of accumulated other comprehensive loss related to interest rate swap agreement |
1,158 | 1,158 | ||||||
Amortization of bond discount |
206 | 188 | ||||||
Impairment of long-lived assets |
1,015 | 347 | ||||||
Share based awards compensation expense |
2,013 | 1,313 | ||||||
Loss on sale of assets and other |
472 | 1,457 | ||||||
Loss on contribution and sale of digital projection systems to DCIP |
| 1,710 | ||||||
Deferred lease expenses |
780 | 783 | ||||||
Deferred income tax expenses |
(4,770 | ) | (10,528 | ) | ||||
Equity in income of affiliates |
(2,438 | ) | (27 | ) | ||||
Tax benefit related to stock option exercises and restricted stock vesting |
1,854 | 1,667 | ||||||
Distributions from equity investees |
2,420 | 1,674 | ||||||
Changes in assets and liabilities |
(5,642 | ) | (26,566 | ) | ||||
Net cash provided by operating activities |
61,042 | 44,101 | ||||||
Investing activities |
||||||||
Additions to theatre properties and equipment |
(35,769 | ) | (19,517 | ) | ||||
Proceeds from sale of theatre properties and equipment |
485 | 491 | ||||||
Investment in joint venture DCIP and other |
(572 | ) | (644 | ) | ||||
Net cash used for investing activities |
(35,856 | ) | (19,670 | ) | ||||
Financing activities |
||||||||
Proceeds from stock option exercises |
348 | 5,081 | ||||||
Payroll taxes paid as a result of noncash stock option exercises and restricted stock withholdings |
(494 | ) | (299 | ) | ||||
Dividends paid to stockholders |
(23,897 | ) | (20,046 | ) | ||||
Payment of debt issue costs |
(74 | ) | (8,706 | ) | ||||
Repayments of long-term debt |
(2,709 | ) | (3,070 | ) | ||||
Payments on capital leases |
(1,722 | ) | (1,739 | ) | ||||
Other |
(110 | ) | | |||||
Net cash used for financing activities |
(28,658 | ) | (28,779 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
1,783 | (359 | ) | |||||
Decrease in cash and cash equivalents |
(1,689 | ) | (4,707 | ) | ||||
Cash and cash equivalents: |
||||||||
Beginning of period |
464,997 | 437,936 | ||||||
End of period |
$ | 463,308 | $ | 433,229 | ||||
Supplemental information (See Note 15)
The accompanying notes are an integral part of the condensed consolidated financial statements.
6
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
In thousands, except share and per share data
1. The Company and Basis of Presentation
Cinemark Holdings, Inc. and subsidiaries (the Company) is a leader in the motion picture
exhibition industry, with theatres in the United States (U.S.), Brazil, Mexico, Chile, Colombia,
Argentina, Ecuador, Peru, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Guatemala. The
Company also managed additional theatres in the U.S., Brazil, and Colombia during the three months
ended March 31, 2011.
The condensed consolidated financial statements have been prepared by the Company, without
audit, according to the rules and regulations of the Securities and Exchange Commission. In the
opinion of management, these interim financial statements reflect all adjustments of a recurring
nature necessary to state fairly the financial position and results of operations as of, and for,
the periods indicated. Majority-owned subsidiaries that the Company has control of are consolidated
while those affiliates of which the Company owns between 20% and 50% and does not control are
accounted for under the equity method. Those affiliates of which the Company owns less than 20% are
generally accounted for under the cost method, unless the Company is deemed to have the ability to
exercise significant influence over the affiliate, in which case the Company would account for its
investment under the equity method. The results of these subsidiaries and affiliates are included
in the condensed consolidated financial statements effective with their formation or from their
dates of acquisition. Intercompany balances and transactions are eliminated in consolidation.
These condensed consolidated financial statements should be read in conjunction with the
audited annual consolidated financial statements and the notes thereto for the year ended December
31, 2010, included in the Annual Report on Form 10-K filed March 1, 2011 by the Company under the
Securities Exchange Act of 1934, as amended (the Exchange Act). Operating results for the three
months ended March 31, 2011 are not necessarily indicative of the results to be achieved for the
full year.
2. New Accounting Pronouncements
There
were no new accounting pronouncements issued or effective during 2011
that had or are expected to have an impact on the Companys
condensed consolidated financial statements.
3. Earnings Per Share
The Company considers its unvested share based payment awards, which contain non-forfeitable
rights to dividends, participating securities, and includes such participating securities in its
computation of earnings per share pursuant to the two-class method. Basic earnings per share for
the two classes of stock (common stock and unvested restricted stock) is calculated by dividing net
income by the weighted average number of shares of common stock and unvested restricted stock
outstanding during the reporting period. Diluted earnings per share is calculated using the
weighted average number of shares of common stock and unvested restricted stock plus the
potentially dilutive effect of common equivalent shares outstanding determined under both the two
class method and the treasury stock method.
7
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
In thousands, except share and per share data
The following table presents computations of basic and diluted earnings per share under the
two class method:
Three Months Ended | ||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
Numerator: |
||||||||
Net income attributable to Cinemark Holdings, Inc. |
$ | 24,963 | $ | 35,093 | ||||
Earnings allocated to participating share-based awards (1) |
(225 | ) | (232 | ) | ||||
Net income attributable to common stockholders |
$ | 24,738 | $ | 34,861 | ||||
Denominator (shares in thousands): |
||||||||
Basic weighted average common stock outstanding |
112,542 | 110,547 | ||||||
Common equivalent shares for stock options |
53 | 332 | ||||||
Common equivalent shares for restricted stock units |
304 | 1 | ||||||
Diluted |
112,899 | 110,880 | ||||||
Basic earnings per share attributable to common stockholders |
$ | 0.22 | $ | 0.32 | ||||
Diluted earnings per share attributable to common stockholders |
$ | 0.22 | $ | 0.31 | ||||
(1) | For the three months ended March 31, 2011 and 2010, a weighted average of approximately 1,027 and 737 shares of unvested restricted stock, respectively, are considered participating securities. |
4. Equity
Below is a summary of changes in stockholders equity attributable to Cinemark Holdings, Inc.,
noncontrolling interests and total equity for the three months ended March 31, 2011 and 2010:
Cinemark | ||||||||||||
Holdings, Inc. | ||||||||||||
Stockholders' | Noncontrolling | Total | ||||||||||
Equity | Interests | Equity | ||||||||||
Balance at January 1, 2011 |
$ | 1,021,547 | $ | 11,605 | $ | 1,033,152 | ||||||
Share based awards compensation expense |
2,013 | | 2,013 | |||||||||
Stock
withholdings related to restricted stock that vested during the three months
ended March 31, 2011 |
(494 | ) | | (494 | ) | |||||||
Exercise of stock options |
348 | | 348 | |||||||||
Tax benefit
related to stock option exercises and restricted stock vesting |
910 | | 910 | |||||||||
Dividends paid to stockholders (1) |
(23,897 | ) | | (23,897 | ) | |||||||
Dividends accrued on unvested restricted stock unit awards (1) |
(160 | ) | | (160 | ) | |||||||
Comprehensive income: |
||||||||||||
Net income |
24,963 | 359 | 25,322 | |||||||||
Fair value adjustments on interest
rate swap agreements, net of taxes of $1,936 |
2,716 | | 2,716 | |||||||||
Amortization of accumulated other
comprehensive loss on terminated swap
agreement |
1,158 | | 1,158 | |||||||||
Fair value adjustments on
available-for-sale securities, net of
taxes of $729 |
1,323 | | 1,323 | |||||||||
Foreign currency translation adjustment |
7,449 | (99 | ) | 7,350 | ||||||||
Total
comprehensive income |
37,609 | 260 | 37,869 | |||||||||
Balance at March 31, 2011 |
$ | 1,037,876 | $ | 11,865 | $ | 1,049,741 | ||||||
8
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
In thousands, except share and per share data
Cinemark | ||||||||||||
Holdings, Inc. | ||||||||||||
Stockholders' | Noncontrolling | Total | ||||||||||
Equity | Interests | Equity | ||||||||||
Balance at January 1, 2010 |
$ | 899,832 | $ | 14,796 | $ | 914,628 | ||||||
Share based awards compensation expense |
1,313 | | 1,313 | |||||||||
Stock withholdings related to restricted stock that vested during the three months ended March 31, 2010 |
(182 | ) | | (182 | ) | |||||||
Exercise of stock options, net of stock withholdings |
4,965 | | 4,965 | |||||||||
Tax benefit related to stock option exercises |
1,667 | | 1,667 | |||||||||
Dividends paid to stockholders (2) |
(20,046 | ) | | (20,046 | ) | |||||||
Dividends accrued on unvested restricted stock unit awards (2) |
(58 | ) | | (58 | ) | |||||||
Comprehensive income: |
||||||||||||
Net income |
35,093 | 1,618 | 36,711 | |||||||||
Fair value adjustments on interest rate swap agreements,
net of taxes of $314 |
(518 | ) | | (518 | ) | |||||||
Amortization of accumulated other comprehensive loss on terminated
swap agreement |
1,158 | | 1,158 | |||||||||
Foreign currency translation adjustment |
(268 | ) | (236 | ) | (504 | ) | ||||||
Total
comprehensive income |
35,465 | 1,382 | 36,847 | |||||||||
Balance at March 31, 2010 |
$ | 922,956 | $ | 16,178 | $ | 939,134 | ||||||
(1) | On February 24, 2011, the Companys board of directors declared a cash dividend for the fourth quarter of 2010 in the amount of $0.21 per share of common stock payable to stockholders of record on March 4, 2011. The dividend was paid on March 16, 2011. | |
(2) | On February 25, 2010, the Companys board of directors declared a cash dividend for the fourth quarter of 2009 in the amount of $0.18 per share of common stock payable to stockholders of record on March 5, 2010. The dividend was paid on March 19, 2010. |
5. Investment in National CineMedia
Below is a summary of activity with National CineMedia, LLC (NCM) included in the Companys
condensed consolidated financial statements:
Investment | Deferred | Distributions | Equity in | Other | Cash | |||||||||||||||||||||||
in NCM | Revenue | from NCM | Earnings | Revenue | Received | |||||||||||||||||||||||
Balance as of December 31, 2010 |
$ | 64,376 | $ | (230,573 | ) | |||||||||||||||||||||||
Receipt of common units due to annual
common unit adjustment |
9,302 | (9,302 | ) | $ | | $ | | $ | | $ | | |||||||||||||||||
Revenues earned under exhibitor
services agreement |
| | | | (1,299 | ) | 1,299 | |||||||||||||||||||||
Receipt of excess cash distributions |
(1,708 | ) | | (5,909 | ) | | | 7,617 | ||||||||||||||||||||
Receipt under tax receivable agreement |
(712 | ) | | (3,954 | ) | | | 4,666 | ||||||||||||||||||||
Equity in earnings |
904 | | | (904 | ) | | | |||||||||||||||||||||
Amortization of deferred revenue |
| 843 | | | (843 | ) | | |||||||||||||||||||||
Balance as of and for the period
ended March 31, 2011 |
$ | 72,162 | $ | (239,032 | ) | $ | (9,863 | ) | $ | (904 | ) | $ | (2,142 | ) | $ | 13,582 | ||||||||||||
During March 2011, NCM performed its annual common unit adjustment calculation under the
Common Unit Adjustment Agreement. As a result of the calculation, the Company received an
additional 549,417 common units of NCM, each of which is convertible into one share of National
CineMedia, Inc. common stock. The Company recorded the additional common units received at fair
value as an investment with a corresponding adjustment to deferred revenue of approximately $9,302.
The deferred revenue will be recognized under the units of revenue method over the remaining term
of the Companys Exhibitor Services Agreement with NCM, which is approximately 26 years. The common
unit adjustment resulted in a change in the Companys ownership percentage in NCM from
approximately 15.3% to 15.8%.
As of March 31, 2011, the Company owned a total of 17,495,920 common units of NCM. The Company
continues to account for its investment in NCM under the equity method of accounting. During the
three months ended March 31, 2011 and March 31, 2010, the Company recorded equity earnings of
approximately $904 and $821, respectively.
9
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
In thousands, except share and per share data
Pursuant to the terms of the Exhibitor Services Agreement, the Company recorded other
revenues, excluding the amortization of deferred revenue, of approximately $1,299 and $1,190 during
the three months ended March 31, 2011 and 2010, respectively. These amounts include the per patron
and per digital advertising screen theatre access fee and theatre rental revenue, net of amounts
due to NCM for on-screen advertising time provided to the Companys beverage concessionaire of
$2,316 and $2,513, respectively.
Below
is summary financial information for NCM for the year ended December
31, 2010 (financial information was not yet available for the three
months ended March 31, 2011):
Year Ended | ||||
December | ||||
31, 2010 | ||||
Gross revenues |
$ | 427,445 | ||
Operating income |
$ | 190,559 | ||
Net earnings |
$ | 139,541 |
6. Investment in Digital Cinema Implementation Partners
On February 12, 2007, the Company, AMC Entertainment Inc. and Regal Entertainment Group
entered into a joint venture known as Digital Cinema Implementation Partners LLC (DCIP) to
facilitate the implementation of digital cinema in the Companys theatres and to establish
agreements with major motion picture studios for the financing of digital cinema.
On March 10, 2010, the Company signed a master equipment lease agreement and other related
agreements (collectively the agreements) with Kasima LLC (Kasima), which is an indirect
subsidiary of DCIP and a related party to the Company. Upon signing the agreements, the Company
contributed digital projection systems at a fair value of $16,380 to DCIP (collectively the
contributions), which DCIP then contributed to Kasima. The net book value of the contributed
equipment was approximately $18,090, and as a result, the Company recorded a loss of approximately
$1,710, which is reflected in loss on sale of assets and other on the condensed consolidated
statement of income for the three months ended March 31, 2010. As of March 31, 2011, the Company
continues to have a 33% voting interest in DCIP and a 24.3% economic interest in DCIP.
The Company has a variable interest in Kasima through the terms of its master equipment lease
agreement; however, the Company has determined that it is not the primary beneficiary of Kasima,
as the Company does not have the ability to direct the activities of Kasima that most significantly
impact Kasimas economic performance. The Company accounts for its investment in DCIP and its
subsidiaries under the equity method of accounting. During the three months ended March 31, 2011
and 2010, the Company recorded equity income (losses) of $1,686
and ($818), respectively, relating to
this investment. Below is a summary of activity with DCIP for the three months ended March 31,
2011:
Investment in | ||||
DCIP | ||||
Balance as of December 31, 2010 |
$ | 10,838 | ||
Cash contributions to DCIP |
564 | |||
Equity in income |
1,686 | |||
Balance as of March 31, 2011 |
$ | 13,088 | ||
The Company continues to roll out digital projection systems to a majority of its first
run U.S. theatres. The digital projection systems are leased from Kasima under an operating lease
with an initial term of twelve years that contains ten one-year fair value renewal options. The
equipment lease agreement also contains a fair value purchase option. Under the equipment lease
agreement, the Company pays minimum annual rent of one thousand dollars per digital projection
system for the first six and a half years from the effective date of the agreement and minimum
annual rent of three thousand dollars per digital projection system beginning at six and a half
years from the effective date through the end of the lease term. The Company is also subject to
various types of other rent if such digital projection systems do not meet minimum performance
requirements as outlined in the agreements. Certain of the other rent payments are subject to
either a monthly or an annual maximum. As of March 31, 2011, the Company had
10
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
In thousands, except share and per share data
1,881 digital
projection systems being leased under the master equipment lease agreement with Kasima. The Company
recorded equipment lease expense of approximately $912 and $65 during the three months ended March
31, 2011 and 2010, respectively, which is included in utilities and other costs on the condensed
consolidated statement of income.
The digital projection systems leased from Kasima will replace a majority of the Companys
existing 35 millimeter projection systems in its U.S. theatres. Therefore, upon signing the
agreements, the Company began accelerating the depreciation of these existing 35 millimeter
projection systems, based on the estimated two year replacement timeframe. The Company recorded
depreciation expense of approximately $3,541 on its domestic 35 millimeter projectors during the
three months ended March 31, 2011. The net book value of the existing 35 millimeter projection
systems to be replaced was approximately $7,058 as of March 31, 2011.
7. Investment in Real D
Under
its license agreement with Real D, a publicly traded company from whom the Company licenses its 3-D systems, the
Company earned options to purchase shares of common stock upon installation of a certain number of
3-D systems as outlined in the license agreement. During 2010, the Company earned a total of
1,085,828 options to purchase shares of common stock in Real D. Upon vesting in these options, the
Company recorded a total investment in Real D of approximately $18,909, which represented the
estimated aggregate fair value of the options, with an offset to deferred lease incentive
liability.
During the three months ended March 31, 2011, the Company vested in an additional 136,952 Real
D options by reaching the final target level, as outlined in the license agreement. Upon vesting in
these additional options, the Company recorded an increase in its investment in Real D and its
deferred lease incentive liability of approximately $3,402, which represented the estimated fair
value of the Real D options. The fair value measurements were based upon Real Ds closing stock
prices on the dates of vesting. These fair value measurements fall under Level 1 of the U.S. GAAP
fair value hierarchy as defined by ASC Topic 820-10-35. The deferred lease incentive liability,
which is reflected in other long-term liabilities on the condensed consolidated balance sheets, is
being amortized over the term of the license agreement, which is approximately seven and one-half
years.
During March 2011, the Company exercised all of its options to purchase shares of common stock
in Real D for $0.00667 per share. The Company accounts for its investment in Real D as a marketable
security. The Company has determined that its Real D shares are available-for-sale securities in
accordance with ASC Topic 320-10-35-1, therefore unrealized holding gains and losses are reported
as a component of accumulated other comprehensive income (loss) until realized.
As of March 31, 2011, the Company owned 1,222,780 shares in Real D, with an estimated fair
value of $33,455. The fair value of the Real D shares as of March 31, 2011 was determined based
upon the closing price of Real Ds common stock on that date, which falls under Level 1 of the U.S.
GAAP fair value hierarchy as defined by ASC Topic 820-10-35. During the three months ended March
31, 2011, the Company recorded an unrealized holding gain of approximately $2,052 as a component of
accumulated other comprehensive income on the condensed consolidated balance sheet.
11
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
In thousands, except share and per share data
8. Treasury Stock and Share Based Awards
Treasury Stock Treasury stock represents shares of common stock repurchased or withheld by
the Company and not yet retired. The Company has applied the cost method in recording its treasury
shares.
Below is a summary of the Companys treasury stock activity for the three months ended March
31, 2011:
Number of | ||||||||
Treasury | ||||||||
Shares | Cost | |||||||
Balance at December 31, 2010 |
3,359,859 | $ | 44,725 | |||||
Restricted stock forfeitures (1) |
853 | | ||||||
Restricted stock withholdings (2) |
25,200 | 494 | ||||||
Restricted stock awards canceled (1) |
4,613 | | ||||||
Balance at March 31, 2011 |
3,390,525 | $ | 45,219 | |||||
1) | The Company repurchased forfeited and canceled restricted shares at a cost of $0.001 per share in accordance with the Amended and Restated 2006 Cinemark Holdings, Inc. Long Term Incentive Plan. | |
2) | The Company withheld restricted shares as a result of the election by certain employees to satisfy their tax liabilities upon vesting in restricted stock. The Company determined the number of shares to be withheld based upon a market value of $19.60 per share. |
Stock Options A summary of stock option activity and related information for the three
months ended March 31, 2011 is as follows:
Weighted | ||||||||||||||||
Weighted | Average | Aggregate | ||||||||||||||
Number of | Average | Grant Date | Intrinsic | |||||||||||||
Options | Exercise Price | Fair Value | Value | |||||||||||||
Outstanding at December 31, 2010 |
140,356 | $ | 7.63 | $ | 3.51 | |||||||||||
Exercised |
(45,596 | ) | $ | 7.63 | $ | 3.51 | ||||||||||
Outstanding at March 31, 2011 |
94,760 | $ | 7.63 | $ | 3.51 | $ | 1,111 | |||||||||
Options exercisable at March 31, 2011 |
94,760 | $ | 7.63 | $ | 3.51 | $ | 1,111 | |||||||||
The total intrinsic
value of options exercised during the three month period ended March
31, 2011 was $520. The Company recognized a tax benefit of
approximately $203 during the three months ended March 31, 2011
related to these option exercises.
As of March 31, 2011, there was no remaining unrecognized compensation expense related to
outstanding stock options as all outstanding options fully vested on April 2, 2009. Options
outstanding at March 31, 2011 have an average remaining contractual life of approximately four
years.
Restricted Stock - During the three months ended March 31, 2011, the Company granted 390,463
shares of restricted stock to employees of the Company. The fair value of the restricted stock
granted was determined based on the market value of the Companys common stock on the date of
grant, which was $19.35 per share. The Company assumed a forfeiture rate of 5% for the restricted
stock awards. The restricted stock granted vests over four years based on continued service.
12
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
In thousands, except share and per share data
Below is a summary of restricted stock activity for the three months ended March 31, 2011:
Weighted | ||||||||
Shares of | Average | |||||||
Restricted | Grant Date | |||||||
Stock | Fair Value | |||||||
Outstanding at December 31, 2010 |
1,254,691 | $ | 14.60 | |||||
Granted |
390,463 | $ | 19.35 | |||||
Forfeited |
(853 | ) | $ | 12.89 | ||||
Vested |
(226,883 | ) | $ | 10.21 | ||||
Canceled |
(4,613 | ) | $ | 18.35 | ||||
Outstanding at March 31, 2011 |
1,412,805 | $ | 16.60 | |||||
Unvested restricted stock at March 31, 2011 |
1,412,805 | $ | 16.60 | |||||
The Company recorded compensation expense of $1,315 and $745 related to restricted stock
awards during the three months ended March 31, 2011 and 2010, respectively. As of March 31, 2011,
the remaining unrecognized compensation expense related to restricted stock awards was $18,264 and
the weighted average period over which this remaining compensation expense will be recognized is
approximately three years. Upon vesting, the Company receives an income tax deduction. The total
fair value of shares that vested during the three months ended March 31, 2011 was $4,381. The
Company recognized a tax benefit of approximately $1,651 during the three months ended March 31,
2011 related to these vested shares. The recipients of restricted stock are entitled to receive
dividends and to vote their respective shares, however the sale and transfer of the restricted
shares is prohibited during the restriction period.
Restricted Stock Units During the three months ended March 31, 2011, the Company granted
restricted stock units representing 153,727 hypothetical shares of common stock. The restricted
stock units vest based on a combination of financial performance factors and continued service. The
financial performance factors are based on an implied equity value concept that determines an
internal rate of return (IRR) during the three fiscal year period ending December 31, 2013 based
on a formula utilizing a multiple of Adjusted EBITDA subject to certain specified adjustments (as
defined in the restricted stock unit award agreement). The financial performance factors for the
restricted stock units have a threshold, target and maximum level of payment opportunity. If the
IRR for the three year period is at least 8.5%, which is the threshold, one-third of the restricted
stock units vest. If the IRR for the three year period is at least 10.5%, which is the target,
two-thirds of the restricted stock units vest. If the IRR for the three year period is at least
12.5%, which is the maximum, 100% of the restricted stock units vest. Grantees are eligible to
receive a ratable portion of the common stock issuable if the IRR is within the targets previously
noted. All payouts of restricted stock units that vest will be subject to an additional service
requirement and will be paid in the form of common stock if the participant continues to provide
services through March 31, 2015, which is the fourth anniversary of the grant date. Restricted
stock unit award participants are eligible to receive dividend equivalent payments if and at the
time the restricted stock unit awards vest.
Below is a table summarizing the potential number of shares that could vest under restricted
stock unit awards granted during the three months ended March 31, 2011 at each of the three target
levels of financial performance (excluding forfeiture assumptions):
Number of | ||||||||
Shares | Value at | |||||||
Vesting | Grant | |||||||
at IRR of at least 8.5% |
51,239 | $ | 991 | |||||
at IRR of at least 10.5% |
102,488 | $ | 1,983 | |||||
at IRR of at least 12.5% |
153,727 | $ | 2,975 |
Due to the fact that the IRR for the three year performance period could not be
determined at the time of grant, the Company estimated that the most likely outcome is the
achievement of the mid-point IRR level. The fair value of the restricted stock unit awards was
determined based on the market value of the Companys common stock on the date of grant, which was
$19.35 per share. The Company assumed a forfeiture rate of 5% for the restricted stock unit
13
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
In thousands, except share and per share data
awards.
If during the service period, additional information becomes available to lead the Company to
believe a different IRR level will be achieved for the three year performance period, the Company
will reassess the number of units that will vest for the grant and adjust its compensation expense
accordingly on a prospective basis over the remaining service period.
No restricted stock unit awards have vested. There were no forfeitures of restricted stock
unit awards during the three months ended March 31, 2011. The Company recorded compensation expense
of $698 and $568 related to restricted stock unit awards during the three months ended March 31,
2011 and 2010, respectively. As of March 31, 2011, the Company had restricted stock units
outstanding that represented a total of 1,037,770 hypothetical shares of common stock, net of
actual cumulative forfeitures of 19,918 units, assuming the maximum IRR of at least 12.5% is
achieved for all of the grants. As of March 31, 2011, the remaining unrecognized compensation
expense related to the outstanding restricted stock unit awards was $7,617. The weighted average
period over which this remaining compensation expense will be recognized is approximately two
years.
9. Long-Term Debt Activity
Amendment and Extension of Senior Secured Credit Facility
On March 2, 2010, the Company completed an amendment and extension to its senior secured
credit facility to primarily extend the maturities of the facility and make certain other
modifications. Approximately $924,375 of the Companys then remaining outstanding $1,083,600 term
loan debt was extended from an original maturity date of October 2013 to a maturity date of April
2016. The remaining term loan debt of approximately $159,225 that was not extended matures on the original
maturity date of October 2013. Payments on the extended amount are due in equal quarterly
installments of approximately $2,311 through March 31, 2016 with the remaining principal amount of
approximately $866,602 due April 30, 2016. Payments on the original amount that was not extended
are due in equal quarterly installments of approximately $398 beginning March 31, 2010 through
September 30, 2012 and increase to approximately $37,418 each calendar quarter from December 31,
2012 to June 30, 2013 with one final payment of approximately
$42,593 due at maturity on October 5,
2013. The amendment also imposed a 1.0% prepayment premium for one year on certain prepayments of
the extended portion of the term loan debt. The interest rate on the original term loan debt that
was not extended accrues interest, at Cinemark USA, Inc.s option, at: (A) the base rate equal to
the higher of (1) the prime lending rate as set forth on the British Banking Association Telerate
page 5, or (2) the federal funds effective rate from time to time plus 0.50% (the base rate),
plus a margin that ranges from 0.50% to 0.75% per annum, or (B) a eurodollar rate plus a margin
that ranges from 1.50% to 1.75%, per annum. The margin of the original term loan debt that was not
extended is determined by the applicable corporate credit rating. The interest rate on the extended
portion of the term loan debt accrues interest, at Cinemark USA, Inc.s option at: (A) the base
rate equal to the higher of (1) the prime lending rate as set forth on the British Banking
Association Telerate page 5, or (2) the federal funds effective rate from time to time plus 0.50%,
plus a 2.25% margin per annum, or (B) a eurodollar rate plus a 3.25% margin per annum.
The maturity date of $73,500 of Cinemark USA, Inc.s $150,000 revolving credit line was
extended from October 2012 to March 2015. The maturity date of the remaining $76,500 of Cinemark
USA, Inc.s revolving credit line did not change and remains October 2012. The interest rate on the
original revolving credit line accrues interest, at Cinemark USA, Inc.s option, at: (A) a base
rate equal to the higher of (1) the prime lending rate as set forth on the British Banking
Association Telerate page 5 and (2) the federal funds effective rate from time to time plus 0.50%,
plus a margin that ranges from 0.50% to 1.00% per annum, or (B) a eurodollar rate plus a margin
that ranges from 1.50% to 2.00% per annum. The interest rate on the extended revolving credit line
accrues interest, at Cinemark USA, Inc.s option at: (A) the base rate equal to the higher of (1)
the prime lending rate as set forth on the British Banking Association Telerate page 5, or (2) the
federal funds effective rate from time to time plus 0.50%, plus a margin that ranges from 1.75% to
2.0% per annum, or (B) a eurodollar rate plus a margin that ranges from 2.75% to 3.0% per annum.
The margin of the revolving credit line is determined by the consolidated net senior secured
leverage ratio as defined in the credit agreement.
The Company incurred debt issue costs of approximately $8,700 during the three months ended
March 31, 2010 related to the amendment and extension of its senior secured credit facility. These
costs will be amortized over the remaining term of the facility.
14
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
In thousands, except share and per share data
Fair Value of Long-Term Debt
The Company estimates the fair value of its long-term debt primarily using quoted market
prices, which fall under Level 2 of the U.S. GAAP fair value hierarchy as defined by FASB ASC Topic
820-10-35. The carrying value of the Companys long-term debt was $1,529,938 and $1,532,441 as of
March 31, 2011 and December 31, 2010, respectively. The fair value of the Companys long-term debt
was $1,585,183 and $1,581,963 as of March 31, 2011 and December 31, 2010, respectively.
10. Interest Rate Swap Agreements
The Company is currently a party to four interest rate swap agreements that qualify for cash
flow hedge accounting. No premium or discount was incurred upon the Company entering into any of
its interest rate swap agreements because the pay rates and receive rates on the interest rate swap
agreements represented prevailing rates for each counterparty at the time each of the interest rate
swap agreements was consummated. The fair values of the interest rate swaps are recorded on the
Companys consolidated balance sheet as an asset or liability with the effective portion of the
interest rate swaps gains or losses reported as a component of accumulated other comprehensive
income (loss) and the ineffective portion reported in earnings. The Companys current interest rate
swap agreements exhibited no ineffectiveness during the three months ended March 31, 2011 and 2010.
The valuation technique used to determine fair value is the income approach and under this
approach, the Company uses projected future interest rates as provided by counterparties to the
interest rate swap agreements and the fixed rates that the Company is obligated to pay under these
agreements. Therefore, the Companys measurements use significant unobservable inputs, which fall
in Level 3 of the U.S. GAAP hierarchy as defined by FASB ASC Topic 820-10-35. There were no changes
in valuation techniques during the period, no transfers in or out of Level 3 and no gains or losses
included in earnings that were attributable to the change in unrealized gains or losses related to
the interest rate swap agreements.
Below
is a summary of the Companys current interest rate swap
agreements designated as hedge agreements:
Estimated | ||||||||||||||||||
Amount | Effective | Pay | Receive | Expiration | Fair Value at | |||||||||||||
Category | Hedged | Date | Rate | Rate | Date | March 31, 2011 | ||||||||||||
Interest Rate Swap Assets | ||||||||||||||||||
$ | 175,000 | December 2010 | 1.4000 | % | 1-Month LIBOR | September 2015 | $ | 5,380 | ||||||||||
$ | 175,000 | December 2010 | 1.3975 | % | 1-Month LIBOR | September 2015 | 5,447 | |||||||||||
$ | 10,827 | |||||||||||||||||
Interest Rate Swap Liabilities | ||||||||||||||||||
$ | 125,000 | August 2007 | 4.9220 | % | 3-Month LIBOR | August 2012 | $ | (7,514 | ) | |||||||||
$ | 175,000 | November 2008 | 3.6300 | % | 1-Month LIBOR | (1) | (5,676 | )(2) | ||||||||||
$ | (13,190 | ) | ||||||||||||||||
Total |
$ | 650,000 | ||||||||||||||||
(1) | $100,000 of this swap expires November 2011 and $75,000 expires November 2012. | |
(2) | Approximately $2,093 is reflected in other current liabilities on the condensed consolidated balance sheet as of March 31, 2011. |
The Company amortized approximately $1,158 to interest expense during each of the three
months ended March 31, 2010 and 2011, related to a previously terminated interest rate swap
agreement. The Company will amortize approximately $4,633 to interest expense for this terminated
interest rate swap agreement over the next twelve months. See Note 13 for additional information
about the Companys fair value measurements related to its interest rate swap agreements.
15
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
In thousands, except share and per share data
11. Goodwill and Other Intangible Assets
The Companys goodwill was as follows:
U.S. | International | |||||||||||
Operating | Operating | |||||||||||
Segment | Segment | Total | ||||||||||
Balance at December 31, 2010 (1) |
$ | 948,026 | $ | 174,945 | $ | 1,122,971 | ||||||
Foreign currency translation adjustments |
| 2,511 | 2,511 | |||||||||
Balance at March 31, 2011 (1) |
$ | 948,026 | $ | 177,456 | $ | 1,125,482 | ||||||
(1) | Balances are presented net of accumulated impairment losses of $214,031 for the U.S. operating segment and $27,622 for the international operating segment. |
The Company evaluates goodwill for impairment on an annual basis during the fourth
quarter or whenever events or changes in circumstances indicate the carrying value of goodwill
might exceed its estimated fair value.
The Company evaluates goodwill for impairment at the reporting unit level and has allocated
goodwill to the reporting unit based on an estimate of its relative fair value. The Company
considers the reporting unit to be each of its sixteen regions in the U.S. and each of its eight
countries internationally (Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Guatemala are
considered one reporting unit). Goodwill impairment is evaluated using a two-step approach
requiring the Company to compute the fair value of a reporting unit and compare it with its
carrying value. If the carrying value of the reporting unit exceeds the estimated fair value, a
second step is performed to measure the potential goodwill impairment. Significant judgment is
involved in estimating cash flows and fair value. Managements estimates, which fall under Level 3
of the U.S. GAAP fair value hierarchy as defined by FASB ASC Topic 820-10-35, are based on
historical and projected operating performance, recent market transactions and current industry
trading multiples. Fair value is determined based on a multiple of cash flows, which was six and a
half times for the evaluation performed during the fourth quarter of 2010. No events or changes in
circumstances occurred during the three months ended March 31, 2011 that indicated that the
carrying value of goodwill might exceed its estimated fair value.
Intangible assets consisted of the following:
Foreign | ||||||||||||||||
Balance at | Currency | Balance at | ||||||||||||||
December 31, | Translation | March 31, | ||||||||||||||
2010 | Amortization | Adjustments | 2011 | |||||||||||||
Intangible assets with finite lives: |
||||||||||||||||
Gross carrying amount |
$ | 64,319 | $ | | $ | 47 | $ | 64,366 | ||||||||
Accumulated amortization |
(46,185 | ) | (1,126 | ) | | (47,311 | ) | |||||||||
Total net intangible assets with finite lives |
$ | 18,134 | $ | (1,126 | ) | $ | 47 | $ | 17,055 | |||||||
Intangible assets with indefinite lives: |
||||||||||||||||
Tradename |
311,070 | | 366 | 311,436 | ||||||||||||
| ||||||||||||||||
Total intangible assets net |
$ | 329,204 | $ | (1,126 | ) | $ | 413 | $ | 328,491 | |||||||
16
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
In thousands, except share and per share data
Estimated aggregate future amortization expense for intangible assets is as follows:
For the nine months ended December 31, 2011 |
$ | 2,854 | ||
For the twelve months ended December 31, 2012 |
2,997 | |||
For the twelve months ended December 31, 2013 |
2,437 | |||
For the twelve months ended December 31, 2014 |
1,902 | |||
For the twelve months ended December 31, 2015 |
1,799 | |||
Thereafter |
5,066 | |||
Total |
$ | 17,055 | ||
12. Impairment of Long-Lived Assets
The Company reviews long-lived assets for impairment indicators on a quarterly basis or
whenever events or changes in circumstances indicate the carrying amount of the assets may not be
fully recoverable.
The Company considers actual theatre level cash flows, future years budgeted theatre level
cash flows, theatre property and equipment carrying values, amortizing intangible asset carrying
values, the age of a recently built theatre, competitive theatres in the marketplace, the impact of
recent ticket price changes, available lease renewal options and other factors considered relevant
in its assessment of impairment of individual theatre assets. Long-lived assets are evaluated for
impairment on an individual theatre basis, which the Company believes is the lowest applicable
level for which there are identifiable cash flows. The impairment evaluation is based on the
estimated undiscounted cash flows from continuing use through the remainder of the theatres useful
life. The remainder of the useful life correlates with the available remaining lease period, which
includes the probability of renewal periods for leased properties and a period of approximately
twenty years for fee owned properties. If the estimated undiscounted cash flows are not sufficient
to recover a long-lived assets carrying value, the Company then compares the carrying value of the
asset group (theatre) with its estimated fair value. When estimated fair value is determined to be
lower than the carrying value of the asset group (theatre), the asset group (theatre) is written
down to its estimated fair value. Significant judgment is involved in estimating cash flows and
fair value. Managements estimates, which fall under Level 3 of the U.S. GAAP fair value hierarchy
as defined by FASB ASC Topic 820-10-35, are based on historical and projected operating
performance, recent market transactions and current industry trading multiples. Fair value is
determined based on a multiple of cash flows, which was six and a half times for the evaluations
performed during the three months ended March 31, 2010 and 2011. As of March 31, 2011, the
estimated aggregate fair value of the long-lived assets impaired during the three months ended
March 31, 2011 was approximately $176.
The long-lived asset impairment charges recorded during each of the periods presented are
specific to theatres that were directly and individually impacted by increased competition, adverse
changes in market demographics or adverse changes in the development or the conditions of the areas
surrounding the theatre.
Three Months Ended | ||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
United States theatre properties |
$ | 343 | $ | 347 | ||||
International theatre properties |
672 | | ||||||
Subtotal |
$ | 1,015 | $ | 347 | ||||
Intangible assets |
| | ||||||
Impairment of long-lived assets |
$ | 1,015 | $ | 347 | ||||
17
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
In thousands, except share and per share data
13. Fair Value Measurements
The Company determines fair value measurements in accordance with FASB ASC Topic 820, which
establishes a fair value hierarchy under which an asset or liability is categorized based on the
lowest level of input significant to its fair value measurement. The levels of input defined by
FASB ASC Topic 820 are as follows:
Level 1 quoted market prices in active markets for identical assets or liabilities that are
accessible at the measurement date;
Level 2 other than quoted market prices included in Level 1 that are observable for the asset
or liability, either directly or indirectly; and
Level 3 unobservable and should be used to measure fair value to the extent that observable
inputs are not available.
Below is a summary of assets and liabilities measured at fair value on a recurring basis by
the Company under FASB ASC Topic 820 as of March 31, 2011:
Carrying | Fair Value | |||||||||||||||
Description | Value | Level 1 | Level 2 | Level 3 | ||||||||||||
Interest rate swap liabilities current (see Note 10) |
$ | (2,093 | ) | $ | | $ | | $ | (2,093 | ) | ||||||
Interest rate swap liabilities long term (see Note 10) |
$ | (11,097 | ) | $ | | $ | | $ | (11,097 | ) | ||||||
Interest rate swap assets long term (see Note 10) |
$ | 10,827 | $ | | $ | | $ | 10,827 | ||||||||
Investment in Real D (see Note 7) |
$ | 33,455 | $ | 33,455 | $ | | $ | |
Below is a summary of assets and liabilities measured at fair value on a recurring basis
by the Company under FASB ASC Topic 820 as of December 31, 2010:
Carrying | Fair Value | |||||||||||||||
Description | Value | Level 1 | Level 2 | Level 3 | ||||||||||||
Interest rate swap liabilities current (see Note 10) |
$ | (2,928 | ) | $ | | $ | | $ | (2,928 | ) | ||||||
Interest rate swap liabilities long term (see Note 10) |
$ | (13,042 | ) | $ | | $ | | $ | (13,042 | ) | ||||||
Interest rate swap assets long term (see Note 10) |
$ | 8,955 | $ | | $ | | $ | 8,955 | ||||||||
Investment in Real D (see Note 7) |
$ | 27,993 | $ | | $ | 27,993 | $ | |
Below is a reconciliation of the beginning and ending balance for liabilities measured at
fair value on a recurring basis using significant unobservable inputs (Level 3):
Liabilities | Assets | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Beginning balance January 1 |
$ | (15,970 | ) | $ | (18,524 | ) | $ | 8,955 | $ | | ||||||
Total gain (loss) included in
accumulated other comprehensive income
(loss) |
2,780 | (832 | ) | 1,872 | $ | | ||||||||||
Ending balance March 31 |
$ | (13,190 | ) | $ | (19,356 | ) | $ | 10,827 | $ | | ||||||
There were no changes in valuation techniques during the period. The fair value
measurement for the Companys investment in Real D transferred from Level 2 to Level 1. Previous
fair value estimates for the investment were based on Real Ds stock price, discounted to reflect
the impact of a lock-up period to which the Company was subject. The lock-up period expired during
January 2011; therefore, the fair value estimate for the investment as of March 31, 2011 was based
on Real Ds stock price with no adjustments. There were no transfers in or out of Level 3 and no
gains or losses included in the earnings that were attributable to the change in unrealized gains
or losses related to the interest rate swap agreements.
18
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
In thousands, except share and per share data
14. Foreign Currency Translation
The accumulated other comprehensive income account in stockholders equity of $28,181
and $40,827 at December 31, 2010 and March 31, 2011, respectively, includes the cumulative foreign
currency adjustments of $34,248 and $41,696, respectively, from translating the financial
statements of the Companys international subsidiaries, and also includes the change in fair values
of the Companys interest rate swap agreements and the change in fair value of the Companys
available-for-sale securities.
In 2010 and 2011, all foreign countries where the Company has operations were deemed
non-highly inflationary and the local currency is the same as the functional currency in all of the
locations. Thus, any fluctuation in the currency results in a cumulative foreign currency
translation adjustment recorded to accumulated other comprehensive income (loss).
On March 31, 2011, the exchange rate for the Brazilian real was 1.65 reais to the U.S. dollar
(the exchange rate was 1.67 reais to the U.S. dollar at December 31, 2010). As a result, the effect
of translating the March 31, 2011 Brazilian financial statements into U.S. dollars is reflected as
a foreign currency translation adjustment to the accumulated other comprehensive income account as
an increase in stockholders equity of $3,498. At March 31, 2011, the total assets of the Companys
Brazilian subsidiaries were U.S. $321,097.
On March 31, 2011, the exchange rate for the Mexican peso was 11.95 pesos to the U.S. dollar
(the exchange rate was 12.39 pesos to the U.S. dollar at December 31, 2010). As a result, the
effect of translating the March 31, 2011 Mexican financial statements into U.S. dollars is
reflected as a foreign currency translation adjustment to the accumulated other comprehensive
income account as an increase in stockholders equity of $3,054. At March 31, 2011, the total
assets of the Companys Mexican subsidiaries were U.S. $140,754.
On March 31, 2011, the exchange rate for the Colombian peso was 1,894.60 pesos to the U.S.
dollar (the exchange rate was 2,004.10 pesos to the U.S. dollar at December 31, 2010). As a result,
the effect of translating the March 31, 2011 Colombian financial statements into U.S. dollars is
reflected as a foreign currency translation adjustment to the accumulated other comprehensive
income account as an increase in stockholders equity of $1,115. At March 31, 2011, the total
assets of the Companys Colombian subsidiaries were U.S. $28,035.
The effect of translating the March 31, 2011 financial statements of the Companys other
international subsidiaries, with local currencies other than the U.S. dollar, is reflected as a
foreign currency translation adjustment to the accumulated other comprehensive income account as a
decrease in stockholders equity of $219.
15. Supplemental Cash Flow Information
The following is provided as supplemental information to the condensed consolidated statements of
cash flows:
Three Months Ended | ||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
Cash paid for interest |
$ | 16,678 | $ | 12,371 | ||||
Cash paid for income taxes, net of refunds received |
$ | (6,610 | ) | $ | 12,903 | |||
Noncash investing and financing activities: |
||||||||
Change in construction lease obligations related to construction of theatres |
$ | | $ | 2,370 | ||||
Change in accounts payable and accrued expenses for the acquisition of theatre
properties and equipment (1) |
$ | 1,466 | $ | 2,543 | ||||
Change in fair market values of interest rate swap agreements, net of taxes |
$ | 2,716 | $ | (518 | ) | |||
Investment in NCM receipt of common units (see Note 5) |
$ | 9,302 | $ | 30,683 | ||||
Equipment contributed to DCIP (see Note 6) |
$ | | $ | 18,090 | ||||
Dividends accrued on unvested restricted stock unit awards |
$ | (160 | ) | $ | (58 | ) | ||
Shares issued upon non-cash stock option exercises, at exercise price of $7.63 per share |
$ | | $ | 413 | ||||
Investment in Real D (see Note 7) |
$ | 3,402 | $ | | ||||
Change in fair market value of available-for-sale securities, net of taxes (see Note 7) |
$ | 1,323 | $ | |
19
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
In thousands, except share and per share data
(1) | Additions to theatre properties and equipment included in accounts payable as of December 31, 2010 and March 31, 2011 were $11,162 and $9,696, respectively. |
16. Segments
The Company manages its international market and its U.S. market as separate reportable
operating segments. The international segment consists of operations in Brazil, Mexico, Chile,
Colombia, Argentina, Ecuador, Peru, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and
Guatemala. The U.S. segment includes U.S. and Canada operations (note that the Companys only
Canadian theatre was sold during November 2010.) Each segments revenue is derived from admissions
and concession sales and other ancillary revenues, primarily screen advertising. The measure of
segment profit and loss the Company uses to evaluate performance and allocate its resources is
Adjusted EBITDA, as defined in the reconciliation table below. The Company does not report asset
information by segment because that information is not used to evaluate the performance of or
allocate resources between segments.
Below is a breakdown of selected financial information by reportable operating segment:
Three Months Ended | ||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
Revenues |
||||||||
U.S. |
$ | 330,866 | $ | 388,615 | ||||
International |
154,471 | 129,271 | ||||||
Eliminations |
(2,201 | ) | (1,255 | ) | ||||
Total revenues |
$ | 483,136 | $ | 516,631 | ||||
Adjusted EBITDA |
||||||||
U.S. |
$ | 68,791 | $ | 89,405 | ||||
International |
33,915 | 32,376 | ||||||
Total Adjusted EBITDA |
$ | 102,706 | $ | 121,781 | ||||
Capital expenditures |
||||||||
U.S. |
$ | 11,468 | $ | 12,500 | ||||
International |
24,301 | 7,017 | ||||||
Total capital expenditures |
$ | 35,769 | $ | 19,517 | ||||
The following table sets forth a reconciliation of net income to Adjusted EBITDA:
Three Months Ended | ||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
Net income |
$ | 25,322 | $ | 36,711 | ||||
Add (deduct): |
||||||||
Income taxes |
9,037 | 19,830 | ||||||
Interest expense (1) |
29,290 | 26,010 | ||||||
Other income (2) |
(5,030 | ) | (812 | ) | ||||
Depreciation and amortization |
38,922 | 33,933 | ||||||
Amortization of favorable/unfavorable leases |
218 | 158 | ||||||
Impairment of long-lived assets |
1,015 | 347 | ||||||
Loss on sale of assets and other |
472 | 3,167 | ||||||
Deferred lease expenses |
780 | 783 | ||||||
Amortization of long-term prepaid rents |
667 | 341 | ||||||
Share based awards compensation expense |
2,013 | 1,313 | ||||||
Adjusted EBITDA |
$ | 102,706 | $ | 121,781 | ||||
(1) | Includes amortization of debt issue costs. | |
(2) | Includes interest income, foreign currency exchange gain (loss), and equity in income of affiliates and excludes distributions from NCM. Distributions from NCM are reported entirely within the U.S. operating segment. |
20
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
In thousands, except share and per share data
Financial Information About Geographic Areas
The Company has operations in the U.S., Brazil, Mexico, Chile, Colombia, Argentina, Ecuador,
Peru, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Guatemala, which are reflected in
the condensed consolidated financial statements. Below is a breakdown of selected financial
information by geographic area:
Three Months Ended | ||||||||
March 31, | ||||||||
Revenues | 2011 | 2010 | ||||||
U.S. |
$ | 330,866 | $ | 388,615 | ||||
Brazil |
86,841 | 69,218 | ||||||
Mexico |
15,917 | 17,382 | ||||||
Other foreign countries |
51,713 | 42,671 | ||||||
Eliminations |
(2,201 | ) | (1,255 | ) | ||||
Total |
$ | 483,136 | $ | 516,631 | ||||
March 31, | December 31, | |||||||
Theatre Properties and Equipment-net | 2011 | 2010 | ||||||
U.S. |
$ | 956,994 | $ | 972,358 | ||||
Brazil |
129,768 | 129,361 | ||||||
Mexico |
46,549 | 43,127 | ||||||
Other foreign countries |
73,485 | 70,600 | ||||||
Total |
$ | 1,206,796 | $ | 1,215,446 | ||||
17. Related Party Transactions
The Company leased one theatre from Plitt Plaza Joint Venture (Plitt Plaza) on a
month-to-month basis. Plitt Plaza is indirectly owned by Lee Roy Mitchell, the Companys Chairman
of the Board, who directly and indirectly owns approximately 10% of the Companys issued and outstanding shares of common
stock. The Company closed this theatre during March 2010. The Company recorded $30 of facility
lease and other operating expenses payable to Plitt Plaza joint venture during the three months
ended March 31, 2010.
The Company manages one theatre for Laredo Theatre, Ltd. (Laredo). The Company is the sole
general partner and owns 75% of the limited partnership interests of Laredo. Lone Star Theatres,
Inc. owns the remaining 25% of the limited partnership interests in Laredo and is 100% owned by Mr.
David Roberts, Lee Roy Mitchells son-in-law. Under the agreement, management fees are paid by
Laredo to the Company at a rate of 5% of annual theatre revenues up to $50,000 and 3% of annual
theatre revenues in excess of $50,000. The Company recorded $22 and $27 of management fee revenues
during the three months ended March 31, 2010 and 2011, respectively. All such amounts are included
in the Companys condensed consolidated financial statements with the intercompany amounts
eliminated in consolidation.
The
Company leases 20 theatres and one parking facility from Syufy Enterprises, LP (Syufy)
or affiliates of Syufy. Raymond Syufy is one of the Companys directors and is an officer of the
general partner of Syufy. Of these 21 leases, 17 have fixed minimum annual rent in an aggregate
amount of approximately $21,044. The four leases without minimum annual rent have rent based upon a
specified percentage of gross sales as defined in the lease with no minimum annual rent. For the
three months ended March 31, 2010 and 2011, the Company paid approximately $321 and $281,
respectively, in percentage rent for these four leases.
18. Income Taxes
During the three months ended March 31, 2011, the Company had a reduction in its liabilities
for uncertain tax positions and a reduction in its income tax expense of approximately $3,637 due
to settlements and closures of various tax years.
21
Table of Contents
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In thousands, except share and per share data
In thousands, except share and per share data
19. Commitments and Contingencies
From time to time, the Company is involved in various legal proceedings arising from the
ordinary course of its business operations, such as personal injury claims, employment matters,
landlord-tenant disputes, patent claims and contractual disputes, some of which are covered by
insurance. The Company believes its potential liability with respect to proceedings currently
pending is not material, individually or in the aggregate, to the Companys financial position,
results of operations and cash flows.
22
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with our condensed
consolidated financial statements and related notes and schedules included elsewhere in this
report.
We are a leader in the motion picture exhibition industry, with theatres in the U.S., Brazil,
Mexico, Chile, Colombia, Argentina, Ecuador, Peru, Honduras, El Salvador, Nicaragua, Costa Rica,
Panama and Guatemala. As of March 31, 2011, we managed our business under two reportable operating
segments U.S. markets and international markets. See Note 16 to our condensed consolidated
financial statements.
We generate revenues primarily from box office receipts and concession sales with additional
revenues from screen advertising sales and other revenue streams, such as vendor marketing
promotions and electronic video games located in some of our theatres. Our contracts with NCM have
assisted us in expanding our offerings to domestic advertisers and broadening ancillary revenue
sources such as digital video monitor advertising, third party branding, and the use of our
domestic theatres for alternative entertainment, such as live and pre-recorded concert events, the
opera, sports programs and other cultural events. Films leading the box office during the three
months ended March 31, 2011 included Rango, Just Go With It,
Kings Speech, True Grit, and Green Hornet. Our revenues are affected by changes in attendance and average admissions and concession
revenues per patron. Attendance is primarily affected by the quality and quantity of films released
by motion picture studios. Films scheduled for release during the remainder of 2011 include Rio,
Fast Five, Thor, Pirates of the Caribbean: On Stranger Tides, The
Hangover Part II, Kung Fu Panda 2: The Kaboom of Doom,
Cars 2, X Men: First Class, Super 8, Transformers: Dark of the Moon, Harry Potter and the Deathly
Hallows: Part 2, Twilight: Breaking Dawn, Captain America: The First Avenger, Cowboys and Aliens,
Rise of the Planet of the Apes, Puss in Boots, Happy Feet 2, Mission: Impossible Ghost Protocol, Sherlock Holmes 2 and Alvin and
the Chipmunks: Chipwrecked, among other films.
Film rental costs are variable in nature and fluctuate with our admissions revenues. Film
rental costs as a percentage of revenues are generally higher for periods in which more blockbuster
films are released. Film rental costs can also vary based on the length of a films run. Film
rental rates are generally negotiated on a film-by-film and theatre-by-theatre basis. Advertising
costs, which are expensed as incurred, are primarily fixed at the theatre level as daily movie
directories placed in newspapers represent the largest component of advertising costs. The monthly
cost of these advertisements is based on, among other things, the size of the directory and the
frequency and size of the newspapers circulation.
Concession supplies expense is variable in nature and fluctuates with our concession revenues.
We purchase concession supplies to replace units sold. We negotiate prices for concession supplies
directly with concession vendors and manufacturers to obtain volume rates.
Although salaries and wages include a fixed cost component (i.e. the minimum staffing costs to
operate a theatre facility during non-peak periods), salaries and wages move in relation to
revenues as theatre staffing is adjusted to respond to changes in attendance.
Facility lease expense is primarily a fixed cost at the theatre level as most of our facility
leases require a fixed monthly minimum rent payment. Certain of our leases are subject to
percentage rent only while others are subject to percentage rent in addition to their fixed monthly
rent if a target annual revenue level is achieved. Facility lease expense as a percentage of
revenues is also affected by the number of theatres under operating leases, the number of theatres
under capital leases and the number of fee-owned theatres.
Utilities and other costs include certain costs that have both fixed and variable components
such as utilities, property taxes, janitorial costs, repairs and maintenance and security services.
23
Table of Contents
Results of Operations
The following table sets forth, for the periods indicated, certain operating data and, the
percentage of revenues represented by certain items reflected in our condensed consolidated
statements of income:
Three Months Ended | ||||||||
March 31, | ||||||||
Operating data (in millions): | 2011 | 2010 | ||||||
Revenues |
||||||||
Admissions |
$ | 311.7 | $ | 343.0 | ||||
Concession |
146.7 | 153.1 | ||||||
Other |
24.7 | 20.5 | ||||||
Total revenues |
483.1 | 516.6 | ||||||
Cost of operations |
||||||||
Film rentals and advertising |
165.2 | 188.8 | ||||||
Concession supplies |
23.3 | 22.4 | ||||||
Salaries and wages |
50.1 | 52.5 | ||||||
Facility lease expense |
66.4 | 62.7 | ||||||
Utilities and other |
59.8 | 55.2 | ||||||
General and administrative expenses |
29.0 | 25.5 | ||||||
Depreciation and amortization |
39.1 | 34.1 | ||||||
Impairment of long-lived assets |
1.0 | 0.4 | ||||||
Loss on sale of assets and other |
0.5 | 3.2 | ||||||
Total cost of operations |
434.4 | 444.8 | ||||||
Operating income |
$ | 48.7 | $ | 71.8 | ||||
Operating data as a percentage of total revenues: |
||||||||
Revenues |
||||||||
Admissions |
64.5 | % | 66.4 | % | ||||
Concession |
30.4 | % | 29.6 | % | ||||
Other |
5.1 | % | 4.0 | % | ||||
Total revenues |
100.0 | % | 100.0 | % | ||||
Cost of operations (1) |
||||||||
Film rentals and advertising |
53.0 | % | 55.0 | % | ||||
Concession supplies |
15.9 | % | 14.6 | % | ||||
Salaries and wages |
10.4 | % | 10.2 | % | ||||
Facility lease expense |
13.7 | % | 12.1 | % | ||||
Utilities and other |
12.4 | % | 10.7 | % | ||||
General and administrative expenses |
6.0 | % | 4.9 | % | ||||
Depreciation and amortization |
8.1 | % | 6.6 | % | ||||
Impairment of long-lived assets |
0.2 | % | 0.1 | % | ||||
Loss on sale of assets and other |
0.1 | % | 0.6 | % | ||||
Total cost of operations |
89.9 | % | 86.1 | % | ||||
Operating income |
10.1 | % | 13.9 | % | ||||
Average screen count (month end average) |
4,941 | 4,891 | ||||||
Revenues per average screen (dollars) |
$ | 97,791 | $ | 105,634 | ||||
(1) | All costs are expressed as a percentage of total revenues, except film rentals and advertising, which are expressed as a percentage of admissions revenues and concession supplies, which are expressed as a percentage of concession revenues. |
24
Table of Contents
Three months ended March 31, 2011 and 2010
Revenues. Total revenues decreased $33.5 million to $483.1 million for the three months ended
March 31, 2011 (first quarter of 2011) from $516.6 million for the three months ended March 31,
2010 (first quarter of 2010). The table below, presented by reportable operating segment,
summarizes our year-over-year revenue performance and certain key performance indicators that
impact our revenues.
U.S. Operating Segment | International Operating Segment | Consolidated | ||||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||||||||
March 31, | March 31, | March 31, | ||||||||||||||||||||||||||||||||||
% | % | % | ||||||||||||||||||||||||||||||||||
2011 | 2010 | Change | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||||||||||||
Admissions
revenues (1) |
$ | 213.6 | $ | 259.3 | (17.6 | %) | $ | 98.1 | $ | 83.7 | 17.2 | % | $ | 311.7 | $ | 343.0 | (9.1 | %) | ||||||||||||||||||
Concession
revenues (1) |
$ | 104.8 | $ | 118.5 | (11.6 | %) | $ | 41.9 | $ | 34.6 | 21.1 | % | $ | 146.7 | $ | 153.1 | (4.2 | %) | ||||||||||||||||||
Other
revenues (1) (2) |
$ | 10.3 | $ | 9.5 | 8.4 | % | $ | 14.4 | $ | 11.0 | 30.9 | % | $ | 24.7 | $ | 20.5 | 20.5 | % | ||||||||||||||||||
Total
revenues (1) (2) |
$ | 328.7 | $ | 387.3 | (15.1 | %) | $ | 154.4 | $ | 129.3 | 19.4 | % | $ | 483.1 | $ | 516.6 | (6.5 | %) | ||||||||||||||||||
Attendance
(1) |
33.4 | 39.6 | (15.7 | %) | 20.4 | 18.9 | 7.9 | % | 53.8 | 58.5 | (8.0 | %) | ||||||||||||||||||||||||
Revenues per average screen
(2) |
$ | 86,038 | $ | 101,264 | (15.0 | %) | $ | 137,859 | $ | 121,325 | 13.6 | % | $ | 97,791 | $ | 105,634 | (7.4 | %) |
(1) | Amounts in millions. | |
(2) | U.S. operating segment revenues include eliminations of intercompany transactions with the international operating segment. See Note 16 of our condensed consolidated financial statements. |
| Consolidated. The decrease in admissions revenues of $31.3 million was attributable to an 8.0% decrease in attendance and a 1.2% decrease in average ticket price from $5.86 for the first quarter of 2010 to $5.79 for the first quarter of 2011. The decrease in concession revenues of $6.4 million was attributable to the 8.0% decrease in attendance partially offset by a 4.2% increase in concession revenues per patron from $2.62 for the first quarter of 2010 to $2.73 for the first quarter of 2011. The decrease in average ticket price was primarily due to the increased weighting of 2-D attendance during the first quarter of 2011. The increase in concession revenues per patron was primarily due to price increases and the favorable impact of exchange rates in certain countries in which we operate. The 20.5% increase in other revenues was primarily due to increases in ancillary revenue and the favorable impact of exchange rates in certain countries in which we operate. | |
| U.S. The decrease in admissions revenues of $45.7 million was attributable to a 15.7% decrease in attendance and a 2.3% decrease in average ticket price from $6.55 for the first quarter of 2010 to $6.40 for the first quarter of 2011. The decrease in concession revenues of $13.7 million was attributable to the 15.7% decrease in attendance, partially offset by a 5.0% increase in concession revenues per patron from $2.99 for the first quarter of 2010 to $3.14 for the first quarter of 2011. The decrease in average ticket price was primarily due to the increased weighting of 2-D attendance during the first quarter of 2011. The increase in concession revenues per patron was primarily due to price increases. | |
| International. The increase in admissions revenues of $14.4 million was attributable to a 7.9% increase in attendance and an 8.6% increase in average ticket price from $4.43 for the first quarter of 2010 to $4.81 for the first quarter of 2011. The increase in concession revenues of $7.3 million was attributable to the 7.9% increase in attendance and a 12.0% increase in concession revenues per patron from $1.83 for the first quarter of 2010 to $2.05 for the first quarter of 2011. The increase in average ticket price was primarily due to the favorable impact of exchange rates in certain countries in which we operate and price increases. The increase in concession revenues per patron was primarily due to price increases and the favorable impact of exchange rates in certain countries in which we operate. The 30.9% increase in other revenues was primarily due to increases in ancillary revenue and the favorable impact of exchange rates in certain countries in which we operate. |
25
Table of Contents
Cost of Operations. The table below summarizes certain of our year-over-year theatre operating
costs by reportable operating segment (in millions).
International Operating | ||||||||||||||||||||||||
U.S. Operating Segment | Segment | Consolidated | ||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | ||||||||||||||||||||||
March 31, | March 31, | March 31, | ||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
Film rentals and advertising |
$ | 116.2 | $ | 148.5 | $ | 49.0 | $ | 40.3 | $ | 165.2 | $ | 188.8 | ||||||||||||
Concession supplies |
12.6 | 13.9 | 10.7 | 8.5 | 23.3 | 22.4 | ||||||||||||||||||
Salaries and wages |
37.9 | 42.4 | 12.2 | 10.1 | 50.1 | 52.5 | ||||||||||||||||||
Facility lease expense |
45.7 | 45.7 | 20.7 | 17.0 | 66.4 | 62.7 | ||||||||||||||||||
Utilities and other |
39.9 | 39.6 | 19.9 | 15.6 | 59.8 | 55.2 |
| Consolidated. Film rentals and advertising costs were $165.2 million, or 53.0% of admissions revenues, for the first quarter of 2011 compared to $188.8 million, or 55.0% of admissions revenues, for the first quarter of 2010. The decrease in film rentals and advertising costs of $23.6 million was due to a $31.3 million decrease in admissions revenues, which contributed $19.3 million, and a decrease in our film rentals and advertising rate, which contributed $4.3 million. The decrease in the film rentals and advertising rate was primarily due to lower film rental rates in the U.S. segment during the first quarter of 2011 due to fewer blockbuster films during that period. Concession supplies expense was $23.3 million, or 15.9% of concession revenues, for the first quarter of 2011 compared to $22.4 million, or 14.6% of concession revenues, for the first quarter of 2010. The increase in the concession supplies rate was primarily due to the increased weighting of our international segment and increases in inventory procurement costs. | |
Salaries and wages decreased to $50.1 million for the first quarter of 2011 from $52.5 million for the first quarter of 2010 primarily due to a reduction in staffing levels given the decline in attendance in the U.S. segment, partially offset by new theatres and the impact of exchange rates in certain countries in which we operate. Facility lease expense increased to $66.4 million for the first quarter of 2011 from $62.7 million for the first quarter of 2010 primarily due to new theatres, increased percentage rent in the international segment and the impact of exchange rates in certain countries in which we operate. Utilities and other costs increased to $59.8 million for the first quarter of 2011 from $55.2 million for the first quarter of 2010 primarily due to new theatres, increased expenses related to digital and 3-D equipment, increased utility expenses and the impact of exchange rates in certain countries in which we operate. | ||
| U.S. Film rentals and advertising costs were $116.2 million, or 54.4% of admissions revenues, for the first quarter of 2011 compared to $148.5 million, or 57.3% of admissions revenues, for the first quarter of 2010. The decrease in film rentals and advertising costs of $32.3 million was due to a $45.7 million decrease in admission revenues, which contributed $26.2 million, and a decrease in our film rentals and advertising rate, which contributed $6.1 million. The decrease in the film rentals and advertising rate was primarily due to the decrease in the number of blockbuster films released, which generally have higher film rental rates. Concession supplies expense was $12.6 million, or 12.0% of concession revenues, for the first quarter of 2011 compared to $13.9 million, or 11.7% of concession revenues, for the first quarter of 2010. The increase in the concession supplies rate was primarily due to increases in inventory procurement costs. | |
Salaries and wages decreased to $37.9 million for the first quarter of 2011 from $42.4 million for the first quarter of 2010 primarily due to a reduction in staffing levels given the 15.7% decline in attendance. Facility lease expense was $45.7 million for the first quarter of 2011 and 2010. Utilities and other costs increased to $39.9 million for the first quarter of 2011 from $39.6 million for the first quarter of 2010. | ||
| International. Film rentals and advertising costs were $49.0 million, or 49.9% of admissions revenues, for the first quarter of 2011 compared to $40.3 million, or 48.1% of admissions revenues, for the first quarter of 2010. The increase in film rentals and advertising costs was due to a $14.4 million increase in admissions revenues, which contributed $6.9 million, and an increase in the film rentals and advertising rate, which contributed $1.8 million. Concession supplies expense was $10.7 million, or 25.5% of concession revenues, for the first quarter of 2011 compared to $8.5 million, or 24.6% of concession revenues, for the first quarter of 2010. The increase in concession supplies expense of $2.2 million was primarily due to a $7.3 million increase in concession revenues. The increased concession supplies rate was primarily due to increases in inventory procurement costs. |
26
Table of Contents
Salaries and wages increased to $12.2 million for the first quarter of 2011 from $10.1 million for the first quarter of 2010 primarily due to new theatres, increased staffing levels to support the 7.9% increase in attendance, increased minimum wages and the impact of exchange rates in certain countries in which we operate. Facility lease expense increased to $20.7 million for the first quarter of 2011 from $17.0 million for the first quarter of 2010 primarily due to new theatres, increased percentage rent and the impact of exchange rates in certain countries in which we operate. Utilities and other costs increased to $19.9 million for the first quarter of 2011 from $15.6 million for the first quarter of 2010 primarily due to new theatres, increased expenses related to 3-D equipment, increased utility expenses and the impact of exchange rates in certain countries in which we operate. |
General and Administrative Expenses. General and administrative expenses increased to $29.0
million for the first quarter of 2011 from $25.5 million for the first quarter of 2010. The
increase was primarily due to increased salaries and incentive compensation expense, increased
share based award compensation expense and the impact of exchange rates in certain countries in
which we operate.
Depreciation and Amortization. Depreciation and amortization expense, including amortization
of favorable/unfavorable leases, was $39.1 million during the first quarter of 2011 compared to
$34.1 million during the first quarter of 2010. The increase was primarily related to the impact of exchange rates in certain countries in which we operate, new theatres and the impact of
accelerated depreciation taken on our domestic 35 millimeter projection systems that are being
replaced with digital projection systems, which began in March 2010. We recorded approximately $3.5 million of depreciation
expense related to these 35 millimeter projection systems during the first quarter of 2011 compared to $1.3 million during the first quarter of 2010.
Impairment of Long-Lived Assets. We recorded asset impairment charges on assets held and used
of $1.0 million during the first quarter of 2011 compared to $0.4 million during the first quarter
of 2010. Impairment charges for the first quarter of 2011 consisted of U.S. and international
theatre properties, impacting nine of our twenty-four reporting units. Impairment charges for the
first quarter of 2010 consisted of U.S. theatre properties, impacting six of our twenty-four
reporting units. See Note 12 to our condensed consolidated financial statements.
Loss on Sale of Assets and Other. We recorded a loss on sale of assets and other of $0.5
million during the first quarter of 2011 compared to $3.2 million during the first quarter of 2010.
The loss recorded during the first quarter of 2010 included $1.7 million that was recorded upon the
contribution of digital projection systems to DCIP. See Note 6 to our condensed consolidated
financial statements for discussion of DCIP.
Interest Expense. Interest costs incurred, including amortization of debt issue costs, were
$29.3 million during the first quarter of 2011 compared to $26.0 million during the first quarter
of 2010. The increase in interest expense is due to the increase in interest rates on a portion of
our term loan debt that was amended and extended during March 2010.
Distributions from NCM. We recorded distributions from NCM of $9.9 million during the first
quarter of 2011 and 2010, which were in excess of the carrying value of our
investment. See Note 5 to our condensed consolidated financial statements.
Equity in Income of Affiliates We recorded equity in income of affiliates of $2.4 million
during the first quarter of 2011 compared to $0.03 million during the first quarter of 2010. The
equity in income of affiliates recorded during the first quarter of 2011 primarily included income
of approximately $1.7 million related to our equity investment
in DCIP (see Note 6 to our condensed
consolidated financial statements) and income of approximately $0.9 million related to our equity
investment in NCM (see Note 5 to our condensed consolidated financial statements). The equity in income of
affiliates recorded during the first quarter of 2010 primarily
included income of approximately $0.8 million
related to our equity investment in NCM, offset by a loss of
approximately $0.8 million related to
our equity investment in DCIP.
Income Taxes. Income tax expense of $9.0 million was recorded for the first quarter of 2011
compared to $19.8 million for the first quarter of 2010. The effective tax rate was 26.3% for the
first quarter of 2011 compared to 35.1% for the first quarter of 2010. Income tax provisions for
interim (quarterly) periods are based on estimated annual income tax rates and are adjusted for the
effects of significant, infrequent or unusual items (i.e. discrete items) occurring during the
interim period. As a result, the interim rate may vary significantly from the normalized annual
rate. During the first quarter of 2011, the Company reduced its
liabilities for uncertain tax positions due to settlements and
closures of various tax years, which resulted in a tax benefit of
approximately $3.6 million that impacted the effective tax rate for
the period.
27
Table of Contents
Liquidity and Capital Resources
Operating Activities
We primarily collect our revenues in cash, mainly through box office receipts and the
sale of concessions. In addition, a majority of our theatres provide the patron a choice of using a
credit card or debit card in place of cash. Because our revenues are received in cash prior to the
payment of related expenses, we have an operating float and historically have not required
traditional working capital financing. Cash provided by operating activities was $61.0 million for
the three months ended March 31, 2011 compared to $44.1 million for the three months ended March
31, 2010. The cash provided by operating activities was lower for the
three months ended March 31, 2010 primarily due to a
higher film rental liability at December 31, 2009
attributable to the record-breaking domestic box office performance
during the latter part of December 2009.
Investing Activities
We plan to fund capital expenditures for our continued development with cash flow from
operations, borrowings under our senior secured credit facility, and proceeds from debt issuances,
sale leaseback transactions and/or sales of excess real estate. Our investing activities have been
principally related to the development and acquisition of theatres. New theatre openings and
acquisitions historically have been financed with internally generated cash and by debt financing,
including borrowings under our senior secured credit facility. Cash used for investing activities
was $35.9 million for the three months ended March 31, 2011 compared to $19.7 million for the three
months ended March 31, 2010.
Capital expenditures for the three months ended March 31, 2011 and 2010 were as follows (in
millions):
New | Existing | |||||||||||
Period | Theatres | Theatres | Total | |||||||||
Three Months Ended March 31, 2011 |
$ | 11.3 | $ | 24.5 | $ | 35.8 | ||||||
Three Months Ended March 31, 2010 |
$ | 5.2 | $ | 14.3 | $ | 19.5 |
We continue to invest in our U.S. theatre circuit. Our total domestic screen count was
3,816 as of March 31, 2011. At March 31, 2011, we had signed commitments to open four new
theatres and 50 screens in domestic markets during the remainder of 2011 and open five new theatres
with 77 screens subsequent to 2011. We estimate the remaining capital expenditures for the
development of these 127 domestic screens will be approximately $62 million. Actual expenditures
for continued theatre development and acquisitions are subject to change based upon the
availability of attractive opportunities.
We also continue to expand our international theatre circuit. We built two theatres with
12 screens during the three months ended March 31, 2011, bringing our total international screen
count to 1,125. At March 31, 2011, we had signed commitments to
open seven new theatres with 45
screens in international markets during the remainder of 2011 and open seven new theatres with 48
screens subsequent to 2011. We estimate the remaining capital expenditures for the development of
these 93 international screens will be approximately $66 million. Actual expenditures for continued
theatre development and acquisitions are subject to change based upon the availability of
attractive opportunities.
Financing Activities
Cash used for financing activities was $28.7 million for the three months ended March 31, 2011
compared to $28.8 million for the three months ended March 31, 2010.
On
February 24, 2011, our board of directors declared a cash
dividend for our fourth quarter of
2010 in the amount of $0.21 per share of common stock payable to stockholders of record on March 4,
2011. The dividend was paid on March 16, 2011 in the total amount of approximately $23.9 million.
28
Table of Contents
We may from time to time, subject to compliance with our debt instruments, purchase our debt
securities on the open market depending upon the availability and prices of such securities.
Long-term debt consisted of the following as of March 31, 2011
and December 31, 2010 (in millions):
March 31, 2011 | December 31, 2010 | |||||||
Cinemark, USA, Inc. term loan |
$ | 1,070.1 | $ | 1,072.8 | ||||
Cinemark USA, Inc. 8 ⅝% senior notes due 2019 (1) |
459.9 | 459.7 | ||||||
Total long-term debt |
$ | 1,530.0 | $ | 1,532.5 | ||||
Less current portion |
10.8 | 10.8 | ||||||
Long-term debt, less current portion |
$ | 1,519.2 | $ | 1,521.7 | ||||
(1) | Includes the $470.0 million aggregate principal amount of the 8.625% senior notes before the original issue discount, which was $10.1 million as of March 31, 2011. |
As of March 31, 2011, we had borrowings of $1,070.1 million outstanding on the term loan
under our senior secured credit facility and $459.9 million accreted principal amount outstanding
under our 8.625% senior discount notes. We had $150.0 million in available borrowing capacity on
our revolving credit line.
As of March 31, 2011, our long-term debt obligations, scheduled interest payments on long-term
debt, future minimum lease obligations under non-cancelable operating and capital leases, scheduled
interest payments under capital leases and other obligations for each period indicated are
summarized as follows:
Payments Due by Period | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||
Less Than | After | |||||||||||||||||||
Contractual Obligations | Total | One Year | 1 - 3 Years | 3 - 5 Years | 5 Years | |||||||||||||||
Long-term debt (1) |
$ | 1,540.1 | $ | 10.8 | $ | 174.2 | $ | 18.4 | $ | 1,336.7 | ||||||||||
Scheduled interest payments on long-term debt (2) |
563.6 | 91.4 | 174.0 | 164.7 | 133.5 | |||||||||||||||
Operating lease obligations |
1,800.5 | 203.0 | 403.4 | 375.5 | 818.6 | |||||||||||||||
Capital lease obligations |
138.5 | 7.6 | 18.1 | 23.2 | 89.6 | |||||||||||||||
Scheduled interest payments on capital leases |
96.9 | 13.7 | 24.9 | 20.7 | 37.6 | |||||||||||||||
Employment agreements |
11.4 | 3.8 | 7.6 | | | |||||||||||||||
Purchase commitments (3) |
138.3 | 42.5 | 94.0 | 0.5 | 1.3 | |||||||||||||||
Current liability for uncertain tax positions (4) |
0.5 | 0.5 | | | | |||||||||||||||
Total obligations |
$ | 4,289.8 | $ | 373.3 | $ | 896.2 | $ | 603.0 | $ | 2,417.3 | ||||||||||
(1) | Includes the 8.625% senior notes in the aggregate principal amount of $470.0 million, excluding the discount of $10.1 million. | |
(2) | Amounts include scheduled interest payments on fixed rate and variable rate debt agreements. Estimates for the variable rate interest payments were based on interest rates currently in effect. The average interest rates currently in effect on our fixed rate and variable rate debt are 7.0% and 3.2%, respectively. | |
(3) | Includes estimated capital expenditures associated with the construction of new theatres to which we were committed as of March 31, 2011. | |
(4) | The contractual obligations table excludes the long-term portion of our liability for uncertain tax positions of $16.3 million because we cannot make a reliable estimate of the timing of the related cash payments. |
Senior Secured Credit Facility
On October 5, 2006, in connection with the acquisition of Century Theatres, Inc., Cinemark
USA, Inc. entered into a senior secured credit facility that provided for a $1.12 billion term loan
and a $150 million revolving credit line. On March 2, 2010, Cinemark USA, Inc. completed an
amendment and extension to the senior secured credit facility to primarily extend the maturities of
the facility and make certain other modifications. Approximately $924.4 million of Cinemark USA,
Inc.s then remaining outstanding $1,083.6 million term loan debt was extended from an original
maturity date of October 2013 to a maturity date of
April 2016. The remaining term loan debt of approximately
$159.2 million that was not extended matures on the original maturity date of October 2013.
Payments on the extended amount are due in equal quarterly installments of approximately $2.3
million beginning March 31, 2010 through March 31, 2016 with the remaining principal amount of
approximately $866.6 million due April 30, 2016. Payments on the original amount that was not
extended are due in equal quarterly installments of approximately $0.4 million beginning March 31,
2010 through September 30, 2012 and increase to $37.4 million each calendar quarter from December
31, 2012 to June 30, 2013, with one final payment of approximately $42.6 million due at maturity on
October 5, 2013. We expect to fund the upcoming payments due
on the nonextended portion of the term loan debt with cash flows from
operations, cash on hand or our ability to refinance such debt. The amendment also imposed a 1.0% prepayment premium for one year on certain
prepayments of the extended portion of the term loan debt.
29
Table of Contents
The interest rate on the original term loan debt that was not extended accrues interest, at
Cinemark USA, Inc.s option, at: (A) the base rate equal to the higher of (1) the prime lending
rate as set forth on the British Banking Association Telerate page 5, or (2) the federal funds
effective rate from time to time plus 0.50% (the base rate), plus a margin that ranges from 0.50%
to 0.75% per annum, or (B) a eurodollar rate plus a margin that ranges from 1.50% to 1.75%, per
annum. The margin of the original term loan debt that was not extended is determined by the
applicable corporate credit rating. The interest rate on the extended portion of the term loan debt
accrues interest, at Cinemark USA, Inc.s option at: (A) the base rate equal to the higher of (1)
the prime lending rate as set forth on the British Banking Association Telerate page 5, or (2) the
federal funds effective rate from time to time plus 0.50%, plus a 2.25% margin per annum, or (B) a
eurodollar rate plus a 3.25% margin per annum.
The maturity date of $73.5 million of Cinemark USA, Inc.s $150.0 million revolving credit
line was extended from October 2012 to March 2015. The maturity date of the remaining $76.5 million
of Cinemark USA, Inc.s revolving credit line did not change and remains October 2012. The interest
rate on the original revolving credit line accrues interest, at Cinemark USA, Inc.s option, at:
(A) a base rate equal to the higher of (1) the prime lending rate as set forth on the British
Banking Association Telerate page 5 and (2) the federal funds effective rate from time to time plus
0.50%, plus a margin that ranges from 0.50% to 1.00% per annum, or (B) a eurodollar rate plus a
margin that ranges from 1.50% to 2.00% per annum. The interest rate on the extended revolving
credit line accrues interest, at Cinemark USA, Inc.s option at: (A) the base rate equal to the
higher of (1) the prime lending rate as set forth on the British Banking Association Telerate page
5, or (2) the federal funds effective rate from time to time plus 0.50%, plus a margin that ranges
from 1.75% to 2.0% per annum, or (B) a eurodollar rate plus a margin that ranges from 2.75% to
3.0% per annum. The margin of the revolving credit line is determined by the consolidated net
senior secured leverage ratio as defined in the credit agreement.
At March 31, 2011, there was $1,070.1 million outstanding under the term loan and no
borrowings outstanding under the revolving credit line. Cinemark USA, Inc. had $150.0 million in
available borrowing capacity on the revolving credit line. The average interest rate on outstanding
term loan borrowings under the senior secured credit facility at March 31, 2011 was approximately
4.8% per annum.
See discussion of interest rate swap agreements under Item 3. Quantitative and Qualitative
Disclosures About Market Risk.
Cinemark USA, Inc. 8 ⅝% Senior Notes
On June 29, 2009, Cinemark USA, Inc. issued $470.0 million aggregate principal amount of
8.625% senior notes due 2019 with an original issue discount of approximately $11.5 million,
resulting in proceeds of approximately $458.5 million. The proceeds were primarily used to fund the
repurchase of the remaining $419.4 million aggregate principal amount at maturity of Cinemark,
Inc.s 9 3/4% senior discount notes. Interest is payable on June 15 and December 15 of each year
beginning on December 15, 2009. The senior notes mature on June 15, 2019. As of March 31, 2011, the
carrying value of the senior notes was approximately $459.9 million.
The indenture to the senior notes contains covenants that limit, among other things, the
ability of Cinemark USA, Inc. and certain of its subsidiaries to (1) consummate specified asset
sales, (2) make investments or other restricted payments, including paying dividends, making other
distributions or repurchasing subordinated debt or equity, (3) incur additional indebtedness and
issue preferred stock, (4) enter into transactions with affiliates, (5) enter new lines of
business, (6) merge or consolidate with, or sell all or substantially all of its assets to another
person and (7) create liens. Upon a change of control of Cinemark Holdings, Inc. or Cinemark USA,
Inc., Cinemark USA, Inc. would be required to make an offer to repurchase the senior notes at a
price equal to 101% of the aggregate principal amount outstanding plus accrued and unpaid interest
through the date of repurchase. Certain asset dispositions are considered triggering events that
may require Cinemark USA, Inc. to use the proceeds from those asset dispositions to make an offer
to purchase the notes at 100% of their principal amount, plus accrued and unpaid interest, if any,
to the date of repurchase if such proceeds are not otherwise used within 365 days as described in
the indenture. The indenture governing the senior notes allows Cinemark USA, Inc. to incur
additional indebtedness if we satisfy the coverage ratio specified in the indenture, after giving
effect to the incurrence of the additional indebtedness, and in certain other circumstances. The
required minimum coverage ratio is 2 to 1, and our actual ratio as of
March 31, 2011 was 4.9 to 1.
30
Table of Contents
Covenant Compliance
As of March 31, 2011, we were in full compliance with all agreements, including all related
covenants, governing our outstanding debt.
Seasonality
Our revenues have historically been seasonal, coinciding with the timing of releases of motion
pictures by the major distributors. Generally, the most successful motion pictures have been
released during the summer, extending from May to mid-August, and during the holiday season,
extending from early November through year-end. The unexpected emergence of a hit film during other
periods can alter this seasonality trend. The timing of such film releases can have a significant
effect on our results of operations, and the results of one quarter are not necessarily indicative
of results for the next quarter or for the same period in the following year.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We have exposure to financial market risks, including changes in interest rates, foreign
currency exchange rates and other relevant market prices.
Interest Rate Risk
We are currently party to variable rate debt facilities. An increase or decrease in interest
rates would affect our interest expense relating to our variable rate debt facilities. At March 31,
2011, there was an aggregate of approximately $420.1 million of variable rate debt
outstanding under these facilities, which excludes $650.0 million of Cinemark USA, Inc.s term loan
debt that is hedged with the Companys interest rate swap agreements in effect as of March 31, 2011
as discussed below. Based on the interest rates in effect on the variable rate debt outstanding at
March 31, 2011, a 100 basis point increase in market interest rates would increase our annual
interest expense by approximately $4.2 million.
Our current interest rate swap agreements qualify for cash flow hedge accounting. The fair
values of the interest rate swaps are recorded on our condensed consolidated balance sheet as an
asset or liability with the effective portion of the interest rate swaps gains or losses reported
as a component of accumulated other comprehensive income (loss) and the ineffective portion
reported in earnings.
Below is a summary of our current interest rate swap agreements:
Amount Hedged (in thousands) | Effective Date | Pay Rate | Receive Rate | Expiration Date | ||||||||||
$ | 125,000 | August 2007 | 4.9220 | % | 3-month LIBOR | August 2012 | ||||||||
$ | 175,000 | November 2008 | 3.6300 | % | 1-month LIBOR | (1) | ||||||||
$ | 175,000 | December 2010 | 1.3975 | % | 1-month LIBOR | September 2015 | ||||||||
$ | 175,000 | December 2010 | 1.4000 | % | 1-month LIBOR | September 2015 |
(1) | $100,000 expires November 2011 and $75,000 expires November 2012. |
The table below provides information about our fixed rate and variable rate long-term
debt agreements as of March 31, 2011:
Expected Maturity for the Twelve-Month Periods Ending March 31, | ||||||||||||||||||||||||||||||||||||
(in millions) | Average | |||||||||||||||||||||||||||||||||||
Fair | Interest | |||||||||||||||||||||||||||||||||||
2012 | 2013 | 2014 | 2015 | 2016 | Thereafter | Total | Value | Rate | ||||||||||||||||||||||||||||
Fixed rate (1)(2) |
$ | | $ | | $ | | $ | | $ | | $ | 1,120.0 | $ | 1,120.0 | $ | 1,164.2 | 7.0 | % | ||||||||||||||||||
Variable rate |
10.8 | 84.9 | 89.3 | 9.2 | 9.2 | 216.7 | 420.1 | 421.0 | 3.2 | % | ||||||||||||||||||||||||||
Total debt |
$ | 10.8 | $ | 84.9 | $ | 89.3 | $ | 9.2 | $ | 9.2 | $ | 1,336.7 | $ | 1,540.1 | $ | 1,585.2 | ||||||||||||||||||||
(1) | Includes $650.0 million of the Cinemark USA, Inc. term loan, which represents the debt currently hedged with the Companys interest rate swap agreements discussed above. | |
(2) | Includes the 8.625% senior notes in the aggregate principal amount of $470.0 million, excluding the discount of $10.1 million. |
31
Table of Contents
Foreign Currency Exchange Rate Risk
We are also exposed to market risk arising from changes in foreign currency exchange rates as
a result of our international operations. Generally, we export from the U.S. certain of the
equipment and construction interior finish items and other operating supplies used by our
international subsidiaries. A majority of the revenues and operating expenses of our international
subsidiaries are transacted in the countrys local currency. Generally accepted accounting
principles in the U.S. (U.S. GAAP) require that our subsidiaries use the currency of the primary
economic environment in which they operate as their functional currency. If our subsidiaries
operate in a highly inflationary economy, U.S. GAAP requires that the U.S. dollar be used as the
functional currency for the subsidiary. Currency fluctuations in the countries in which we operate
result in us reporting exchange gains (losses) or foreign currency translation adjustments. Based
upon our equity ownership in our international subsidiaries as of March 31, 2011, holding
everything else constant, a 10% immediate, simultaneous, unfavorable change in all of the foreign
currency exchange rates to which we are exposed would decrease the aggregate net book value of our
investments in our international subsidiaries by approximately $49 million and would decrease the
aggregate net income of our international subsidiaries by approximately $2 million.
Item 4. Controls and Procedures
Evaluation of the Effectiveness of Disclosure Controls and Procedures
As of March 31, 2011, we carried out an evaluation required by the Exchange Act, under the
supervision and with the participation of our principal executive officer and principal financial
officer, of the effectiveness of the design and operation of our disclosure controls and
procedures, as defined in Rule 13a-15(e) of the Exchange Act. Based on this evaluation, our
principal executive officer and principal financial officer concluded that, as of March 31, 2011,
our disclosure controls and procedures were effective to provide reasonable assurance that
information required to be disclosed by us in the reports that we file or submit under the Exchange
Act is recorded, processed, summarized, and reported within the time periods specified in the SECs
rules and forms and were effective to provide reasonable assurance that such information is
accumulated and communicated to our management, including our principal executive officer and
principal financial officer, as appropriate to allow timely decisions regarding required
disclosures.
Changes in Internal Controls Over Financial Reporting
There have been no changes in our internal control over financial reporting identified in
connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 that occurred
during the quarter ended March 31, 2011 that materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
32
Table of Contents
PART II OTHER INFORMATION
Item 1. Legal Proceedings
Previously reported under Business Legal Proceedings in the Companys Annual Report on
Form 10-K filed March 1, 2011.
Item 1A. Risk Factors
There have been no material changes from risk factors previously disclosed in Risk Factors
in the Companys Annual Report on Form 10-K filed March 1, 2011.
33
Table of Contents
Item 6. Exhibits
*31.1
|
Certification of Alan Stock, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
*31.2
|
Certification of Robert Copple, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
*32.1
|
Certification of Alan Stock, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002. | |
*32.2
|
Certification of Robert Copple, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002. | |
101
|
Financial statements from the quarterly report on Form 10-Q of Cinemark Holdings, Inc. for the quarter ended March 31, 2011, filed May 5, 2011, formatted in XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the Condensed Consolidated Statements of Cash Flows and (iv) the Notes to Condensed Consolidated Financial Statements tagged as block text. |
* | filed herewith. |
34
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CINEMARK HOLDINGS, INC. | ||||
Registrant | ||||
DATE: May 5, 2011 |
||||
/s/ Alan W. Stock | ||||
Alan W. Stock | ||||
Chief Executive Officer | ||||
/s/ Robert Copple | ||||
Robert Copple | ||||
Chief Financial Officer |
35
Table of Contents
EXHIBIT INDEX
*31.1
|
Certification of Alan Stock, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
*31.2
|
Certification of Robert Copple, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
*32.1
|
Certification of Alan Stock, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002. | |
*32.2
|
Certification of Robert Copple, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002. | |
101
|
Financial statements from the quarterly report on Form 10-Q of Cinemark Holdings, Inc. for the quarter ended March 31, 2011, filed May 5, 2011, formatted in XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the Condensed Consolidated Statements of Cash Flows and (iv) the Notes to Condensed Consolidated Financial Statements tagged as block text. |
* | filed herewith. |