Annual Statements Open main menu

City Office REIT, Inc. - Quarter Report: 2020 March (Form 10-Q)

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM
10-Q
 
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
 
 
 
 
 
 
 
 
 
For the quarterly period ended March 31, 2020
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
 
 
 
 
 
 
 
 
 
For the transition period from
 
                    
to
                    
Commission File Number:
001-36409
 
CITY OFFICE REIT, INC.
(Exact name of registrant as specified in its charter)
 
     
Maryland
 
98-1141883
(State or other jurisdiction
 
of
incorporation
 or organi
z
ation
)
 
(I.R.S. Employer
Identificatio
n
No.)
 
 
 
 
 
 
 
 
 
 
 
666 Burrard Street
Suite 3210
Vancouver, BC
V6C 2X8
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (604)
806-3366
 
Securities registered pursuant to Section 12(b) of the Act:
         
Title of Each Class
 
Trading
Symbol(s)
 
Name of each Exchange
on Which Registered
Common Stock, $0.01 par value
 
“CIO”
 
New York Stock Exchange
6.625% Series A Cumulative Redeemable
Preferred Stock, $0.01 par value per share
 
“CIO.PrA”
 
New York Stock Exchange
 
 
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    
Yes  ☒    
 
 
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    
  Yes    No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated
filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule
12b-2
of the
Exchange Act.  
             
Large accelerated filer
 
 
Accelerated filer
 
             
Non-accelerated
filer
 
 
Smaller reporting company
 
             
 
 
Emerging growth company
 
 
 
 
 
 
 
 
 
 
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act  
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2
of the Exchange Act).    
Yes  
    ☒
 
 
No
The number of shares of Common Stock, $0.01 par value, of the registrant outstanding at May 4, 2020 was 47,571,517.
 
 

City Office REIT, Inc.
Quarterly Report on Form
10-Q
For the Quarter Ended March 31, 2020
Table of Contents
         
 
 
3
 
 
 
 
 
 
 
 
3
 
 
 
 
 
 
 
 
3
 
 
 
 
 
 
 
 
4
 
 
 
 
 
 
 
 
5
 
 
 
 
 
 
 
 
6
 
 
 
 
 
 
 
 
7
 
 
 
 
 
 
 
 
8
 
 
 
 
 
 
 
 
17
 
 
 
 
 
 
 
 
26
 
 
 
 
 
 
 
 
26
 
 
 
 
 
 
 
 
27
 
 
 
 
 
 
 
 
27
 
 
 
 
 
 
 
 
27
 
 
 
 
 
 
 
 
28
 
 
 
 
 
 
 
 
29
 
 
 
 
 
 
 
 
29
 
 
 
 
 
 
 
 
29
 
 
 
 
 
 
 
 
29
 
 
 
 
 
 
 
 
31
 
 
 
2

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
City Office REIT, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands, ex
c
ept par value and share data)
                 
 
March 31,
2020
 
 
December 31,
2019
 
Assets
 
 
 
 
 
 
Real estate properties
   
     
 
Land
  $
230,034
    $
230,034
 
Building and improvement
   
786,939
     
784,636
 
Tenant improvement
   
97,474
     
94,218
 
Furniture, fixtures and equipment
   
285
     
285
 
                 
   
1,114,732
     
1,109,173
 
Accumulated depreciation
   
(111,177
)    
(101,835
)
                 
   
1,003,555
     
1,007,338
 
                 
Cash and cash equivalents
   
146,509
     
70,129
 
Restricted cash
   
18,328
     
17,394
 
Rents receivable, net
   
32,875
     
32,112
 
Deferred leasing costs, net
   
14,249
     
12,393
 
Acquired lease intangibles assets, net
   
62,104
     
67,533
 
Other assets
   
16,054
     
17,061
 
Assets held for sale
   
4,543
     
4,514
 
                 
Total Assets
  $
1,298,217
    $
1,228,474
 
                 
Liabilities and Equity
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Debt
  $
706,031
    $
607,250
 
Accounts payable and accrued liabilities
   
27,354
     
28,786
 
Deferred re
nt
   
5,298
     
6,593
 
Tenant rent deposits
   
5,660
     
5,658
 
Acquired lease intangible liabilities, net
   
7,604
     
8,194
 
Other liabilities
   
19,711
     
22,794
 
Liabilities related to assets held for sale
   
87
     
67
 
                 
Total Liabilities
   
771,745
     
679,342
 
                 
Commitments and Contingencies (Note 9) 
 
 
 
 
 
 
Equity:
 
 
 
 
 
 
 
 
6.625% Series A Preferred stock, $0.01 par value per share, 5,600,000 shares authorized, 4,480,000 issued and outstanding
   
112,000
     
112,000
 
Common stock, $0.01 par value, 100,000,000 shares authorized, 53,175,051 and 54,591,047 shares issued and outstanding
   
531
     
545
 
Additional
paid-in
capital
   
566,122
     
577,131
 
Accumulated deficit
   
(151,264
)    
(142,383
)
Accumulated other comprehensive
(loss)/
income
   
(2,026
)    
715
 
                 
Total Stockholders’ Equity
   
525,363
     
548,008
 
Non-controlling
interests in properties
   
1,109
     
1,124
 
                 
Total Equity
   
526,472
     
549,132
 
                 
Total Liabilities and Equity
  $
1,298,217
    $
1,228,474
 
                 
Subsequent Events (Note 11)
   
     
 
 
 
 
 
 
The accompanying notes are an integral part of these condensed consolidated financial statement
s
.
3

City Office REIT, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
(In thousands, except per share data)
                 
 
 
Three Months Ended
March 31,
 
 
2020
 
 
2019
 
Rental and other revenues
  $
40,122
    $
37,120
 
Operating expenses:
 
 
 
 
 
 
Property operating expens
es
   
14,694
     
13,844
 
General and administrative
   
2,783
     
2,299
 
Depreciation and amortization
   
14,953
     
14,417
 
                 
Total operating expenses
   
32,430
     
30,560
 
                 
Operating income
   
7,692
     
6,560
 
Interest expense:
   
     
 
Contractual interest expense
   
(6,362
)    
(7,143
)
Amortization of deferred financing costs and debt fair value
   
(324
)    
(337
)
                 
   
(6,686
)    
(7,480
)
                 
Net income/(loss)
   
1,006
     
(920
)
Less:
   
     
 
Net income attributable to
non-controlling
interests in properties
   
(182
)    
(169
)
                 
Net income/(loss) attributable to the Company
   
824
     
(1,089
)
Preferred stock distributions
   
(1,855
)    
(1,855
)
                 
Net loss attributable to common stockholders
  $
(1,031
)   $
(2,944
)
                 
Net loss per common share:
   
     
 
Basic
  $
(0.02
)   $
(0.07
)
                 
Diluted
  $
(0.02
)   $
(0.07
)
                 
Weighted average common shares outstanding:
   
     
 
Basic
   
54,458
     
39,565
 
                 
Diluted
   
54,458
     
39,565
 
                 
Dividends distributions declared per common share
  $
0.150
    $
0.235
 
                 
 
 
 
 
 
 
 
 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
4

City Office REIT, Inc.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
(In thousands)
                 
 
Three Months
 
Ended
March 31,
 
 
2020
 
 
2019
 
Net income/(loss)
  $
1,006
    $
(920
)
Other comprehensive loss:
               
Unrealized cash flow hedge loss
   
(2,690
)    
—  
 
Amounts reclassified to interest expense
   
(51
)    
—  
 
                 
Other comprehensive loss
   
(2,741
)    
—  
 
                 
Comprehensive loss
   
(1,735
)    
(920
)
Less:
   
     
 
Comprehensive income attributable to
non-controlling
interests in properties
   
(182
)    
(169
)
                 
Comprehensive loss attributable to the Company
   
(1,917
)    
(1,089
)
Preferred stock distributions
   
(1,855
)    
(1,855
)
                 
Comprehensive loss attributable to common stockholders
  $
(3,772
)   $
(2,944
)
                 
 
 
 
 
 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
5

City Office REIT, Inc.
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
(In thousands)
 
 
Number of
shares of
preferred stock
 
 
Preferred
stock
 
 
Number
of
shares of
common stock
 
 
Common
stock
 
 
Additional
paid-in

capital
 
 
Accumulated
deficit
 
 
Accumulated
other
comprehensive
(loss)/income
 
 
Total
stockholders’
equity
 
 
Non-
controlling
interests in
properties
 
 
Total
equity
 
Balance—December 31, 2019
 
 
4,480
 
 
$
112,000
 
 
 
54,591
 
 
$
545
 
 
$
577,131
 
 
$
(142,383
)
 
$
715
 
 
$
548,008
 
 
$
1,124
 
 
$
 
 
549,132
 
Restricted stock award grants and vesting
 
 
 
 
 
 
 
 
35
 
 
 
 
 
 
599
 
 
 
(79
)
 
 
 
 
 
520
 
 
 
 
 
 
520
 
Common stock repurchased
 
 
 
 
 
 
 
 
(1,451
)
 
 
(14
)
 
 
(11,608
)
 
 
 
 
 
 
 
 
(11,622
)
 
 
 
 
 
(11,622
)
Common stock dividend distribution declared
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(7,771
)
 
 
 
 
 
(7,771
)
 
 
 
 
 
(7,771
)
Preferred stock dividend distribution declared
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,855
)
 
 
 
 
 
(1,855
)
 
 
 
 
 
(1,855
)
Contributions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3
 
 
 
3
 
Distributions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(200
)
 
 
(200
)
Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
824
 
 
 
 
 
 
824
 
 
 
182
 
 
 
1,006
 
Other comprehensive loss
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2,741
)
 
 
(2,741
)
 
 
 
 
 
 
(2,741
)
                                                                                 
Balance—March 31, 2020
 
 
4,480
 
 
$
112,000
 
 
 
53,175
 
 
$
531
 
 
$
566,122
 
 
$
(151,264
)
 
$
(2,026
)
 
$
525,363
 
 
$
1,109
 
 
$
526,472
 
                                                                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nu
mber
 
of
shares of
preferred
 
stock
 
 
Preferred
stock
 
 
Number
of
shares
 
o
f
common
 
stock
 
 
Common
stock
 
 
Additional
paid-in
capital
 
 
Accumulated
deficit
 
 
Accumulated
other
comprehensive
(loss)/income
 
 
Total
stockholders’
equity
 
 
Non
-
controlling
interests
 
in
properties
 
 
Total
equity
 
Balance—December 31, 2018
 
 
4,480
 
 
$
112,000
 
 
 
39,544
 
 
$
395
 
 
$
377,126
 
 
$
(92,108
)
 
$
  —  
 
 
$
397,413
 
 
$
964
 
 
$
 
 
398,377
 
Restricted stock award grants and vesting
 
 
—  
 
 
 
—  
 
 
 
92
 
 
 
1
 
 
 
302
 
 
 
(83
)
 
 
—  
 
 
 
220
 
 
 
—  
 
 
 
220
 
Common stock dividend distribution declared
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(9,314
)
 
 
—  
 
 
 
(9,314
)
 
 
—  
 
 
 
(9,314
)
Preferred stock dividend distribution declared
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(1,855
)
 
 
—  
 
 
 
(1,855
)
 
 
—  
 
 
 
(1,855
)
Contributions
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
12
 
 
 
12
 
Distributions
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(134
)
 
 
(134
)
Net income
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(1,089
)
 
 
—  
 
 
 
(1,089
)
 
 
169
 
 
 
(920
)
                                                                                 
Balance—March 31, 2019
 
 
4,480
 
 
$
112,000
 
 
 
39,636
 
 
$
396
 
 
$
377,428
 
 
$
(104,449
)
 
$
  —  
 
 
$
385,375
 
 
$
1,011
 
 
$
386,386
 
                                                                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The accompanying notes are an integral part of these condensed consolidated financial statements
.
6

City Office REIT, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
                 
 
Three Months Ended
March 31,
 
 
2020
 
 
2019
 
Cash Flows from Operating Activities:
 
 
 
 
 
 
Net income/(loss)
  $
1,006
    $
(920
)
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:
   
     
 
Depreciation and amortization
   
14,953
     
14,417
 
Amortization of deferred financing costs and debt fair value
   
324
     
337
 
Amortization of above/below market leases
   
14
     
(27
)
Increase in straight-line rent/expense
   
(704
)    
(1,454
)
Non-cash
stock compensation
   
569
     
444
 
Changes in
non-cash
working capital:
   
     
 
Rents receivable, net
   
(38
)    
(225
)
Other assets
   
190
     
(1,710
)
Accounts payable
 
and
accrued liabilities
   
(4,282
)    
(7,506
)
Deferred rent
   
(1,295
)    
(485
)
Tenant rent deposits
   
2
     
(45
)
                 
Net Cash Provided By Operating Activities
   
10,739
     
2,826
 
                 
Cash Flows to Investing Activities:
 
 
 
 
 
 
Additions to real estate properties
   
(3,137
)    
(2,292
)
Acquisition of real estate
   
     
(51,070
)
Net proceeds from sale of real estate
   
     
17,426
 
Deferred leasing costs
   
(2,195
)    
(811
)
                 
Net Cash Used In Investing Activities
   
(5,332
)    
(36,747
)
                 
Cash Flows from Financing Activities:
 
 
 
 
 
 
Repurchases of common stock
   
(11,622
)    
—  
 
Debt issuance and extinguishment costs
   
     
(516
)
Proceeds from borrowings
   
100,000
     
75,950
 
Repayment of borrowings
   
(1,541
)    
(26,137
)
Shares withheld for payment of taxes on restricted stock unit vesting
   
(49
)    
(224
)
Contributions from
non-controlling
interests in properties
   
3
     
12
 
Distributions to
non-controlling
interests in properties
   
(200
)    
(134
)
Dividend distributions paid to stockholders
   
(14,684
)    
(11,148
)
                 
Net Cash Provided By Financing Activities
   
71,907
     
37,803
 
                 
Net Increase in Cash, Cash Equivalents and Restricted Cash
   
77,314
     
3,882
 
Cash, Cash Equivalents and Restricted Cash, Beginning of Period
   
87,523
     
33,145
 
                 
Cash, Cash Equivalents and Restricted Cash, End of Period
  $
164,837
    $
37,027
 
                 
Reconciliation of Cash, Cash Equivalents and Restricted Cash:
 
 
 
 
 
 
Cash and Cash Equivalents, End of Period
   
146,509
     
15,314
 
Restricted Cash, End of Period
   
18,328
     
21,713
 
                 
Cash, Cash Equivalents and Restricted Cash, End of Period
  $
164,837
    $
37,027
 
                 
Supplemental Disclosures of Cash Flow Information:
 
 
 
 
 
 
Cash paid for interest
  $
6,111
    $
6,679
 
Purchase of additions in real estate properties included in accounts payable
  $
2,587
    $
4,161
 
Purchase of deferred leasing costs included in accounts payable
  $
284
    $
192
 
 
 
 
 
 
 
 
 
 
The accompanying notes are an integral part of these condensed consolidated financial statements
.
7

City Office REIT, Inc.
Notes to the Condensed Consolidated Financial Statements
1. Organization and Description of Business
City Office REIT, Inc. (the “Company”) was organized in the state of Maryland on
November 26, 2013
. On
April 21, 2014
, the Company completed its initial public offering (“IPO”) of shares of the Company’s common stock. The Company contributed the net proceeds of the IPO to City Office REIT Operating Partnership, L.P., a Maryland limited partnership (the “Operating Partnership”), in exchange for common units of limited partnership interest in the Operating Partnership (“common units”).
The Company’s interest in the Operating Partnership entitles the Company to share in distributions from, and allocations of profits and losses of, the Operating Partnership in proportion to the Company’s percentage ownership of common units. As the sole general partner of the Operating Partnership, the Company has the exclusive power under the Operating
Partnership’s
 
partnership agreement
 
to manage and conduct the Operating Partnership’s business, subject to limited approval and voting rights of the limited partners.
The Company has elected to be taxed and will continue to operate in a manner that will allow it to continue to qualify as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Code”). Subject to qualification as a REIT, the Company will be permitted to deduct dividend distributions paid to its stockholders, eliminating the U.S. federal taxation of income represented by such distributions at the Company level. REITs are subject to a number of organizational and operational requirements. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to U.S. federal and state income tax on its taxable income at regular corporate tax rates and, for tax years beginning before 2018, any applicable alternative minimum tax.
2. Summary of Significant Accounting Policies
Basis of Preparation and Summary of Significant Accounting Policies
The accompanying unaudited condensed consolidated financial statements have been prepared by the Company in accordance with Securities and Exchange Commission rules and regulations and generally accepted accounting principles in the United States of America (“US GAAP”) and in the opinion of management contain all adjustments (including normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for the periods presented. The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes thereto included in the Company’s Annual Report on Form
10-K
for the year ended December 31, 2019.
Recent Accounting Pronouncements
In March 2020, the Financial Accounting Standards Board established Topic 848, Facilitation of the Effects of Reference Rate Reform on Financial Reporting, by issuing Accounting Standards Update (“ASU”) No.
 2020-04.
ASU
2020-04
provides companies with optional expedients and exceptions to the guidance on contract modifications and hedge accounting to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. For contracts affected by reference rate reform, if certain criteria are met, companies can elect to not remeasure contracts at the modification date or reassess a previous accounting conclusion. Companies can also elect various optional expedients that would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform, if certain criteria are met. ASU
2020-04
can be applied as of the beginning of the interim period that includes March 12, 2020, however, the guidance will only be available for optional use through December 31, 2022. The new standard applies prospectively to contract modifications and hedging relationships and may be elected over time as reference rate reform activities occur. The Company continues to evaluate the impact of ASU
2020-04
on its consolidated financial statements and may elect optional expedients in future periods as reference rate reform activities occur.
8

3. Real Estate Investments
Acquisitions
During the three months ended March 31, 2020 and 2019 the Company acquired the following properties:
                 
Property
 
Date
Acquired
 
 
Percentage
Owned
 
Canyon Park
   
February 2019
     
100
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The foregoing acquisition was accounted fo
r
as
an
asset acquisition.
The following table summarizes the Company’s allocation of the purchase price of assets acquired and liabilities assumed during the three months ended March 31, 2019 (in thousands):
         
 
Canyon
 
Park
 
Land
  $
7,098
 
Buildings and improvements
   
36,619
 
Tenant improvements
   
1,797
 
Lease intangible assets
   
8,109
 
Other assets
   
10
 
Accounts payable and other liabilities
   
(1,266
)
Lease intangible liabilities
   
(1,297
)
         
Net assets acquired
 
$
51,070
 
         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sale of Real Estate Property
On February 7, 2019, the Company sold the Plaza 25 property in Denver, Colorado for $17.9 million. No gain or loss was recognized on the sale as the property was carried at fair value less cost to sell on the date of disposition.
Assets Held for Sale
On May 10, 2019, the Company entered into a purchase and sale agreement to sell a land parcel at the Circle Point property for $6.5 million. The Company determined that the land parcel met the criteria for classification as held for sale as of March 31, 2020 and December 31, 2019. The transaction is anticipated to close in the third quarter of 2020, subject to customary closing conditions. As of March 31, 2020, the Company has received a $0.5 million
non-refundable
deposit.
The property has been classified as held for sale as of March 31, 2020 and December 31, 2019 (in thousands):
                 
Circle Point Land
 
   March 31,   
2020
 
 
December 31,
2019
 
Real estate properties, net
  $
  4,543
    $
  4,514
 
                 
Assets held for sale
  $
4,543
    $
4,514
 
                 
Accounts payable, accrued expenses, deferred rent and tenant rent deposits
 
$
(87
)  
$
(67
)
                 
Liabilities related to assets held for sale
  $
(87
)   $
(67
)
                 
 
 
 
 
 
 
 
 
 
 
9

4. Lease Intangibles
Lease intangibles and the value of assumed lease obligations as of March 31, 2020 and December 31, 2019 were comprised as follows (in thousands):
                                                         
 
Lease Intangible Assets
   
Lease Intangible Liabilities
 
March 31, 2020
 
Above
Market
Leases
 
 
In Place
Leases
 
 
Leasing
Commissions
 
 
Total
 
 
Below
Market
Leases
 
 
Below
 
Market
Ground
 
Lease
 
 
Total
 
Cost
  $
14,985
    $
87,320
    $
35,988
    $
138,293
    $
(13,878
)   $
  (138
)   $
(14,016
)
Accumulated amortization
   
(7,051
)    
(51,847
)    
(17,291
)    
(76,189
)    
6,371
     
41
     
6,412
 
                                                         
  $
7,934
    $
35,473
    $
18,697
    $
62,104
    $
(7,507
)   $
(97
)   $
(7,604
)
                                                         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Intangible Assets
   
Lease Intangible Liabilities
 
December 31, 2019
 
Above
Market
Leases
 
 
In Place
Leases
 
 
Leasing
Commissions
 
 
Total
 
 
Below
Market
Leases
 
 
Below
 
Market
Ground
 
Lease
 
 
Total
 
Cost
  $
15,242
    $
87,320
    $
36,048
    $
138,610
    $
(13,878
)   $
(138
)   $
(14,016
)
Accumulated amortization
   
(6,704
)    
(48,229
)    
(16,144
)    
(71,077
)    
5,782
     
40
     
5,822
 
                                                         
  $
8,538
    $
39,091
    $
19,904
    $
67,533
    $
(8,096
)   $
(98
)   $
(8,194
)
                                                         
The estimated aggregate amortization expense for lease intangibles for the next five years and in the aggregate are as follows (in thousands):
2020
  $
14,129
 
2021
   
15,894
 
2022
   
8,233
 
2023
   
5,359
 
2024
   
3,191
 
Thereafter
   
7,694
 
         
  $
54,500
 
         
5. Debt
The following table summarizes the indebtedness as of March 31, 2020 and December 31, 2019 (dollars in thousands):
Property
 
March 31,
2020
 
 
December 31,
2019
 
 
Interest Rate as
of March 31,
2020
(1)
 
 
Maturity
 
Unsecured Credit Facility
 (3)(4)
  $
100,000
    $
—  
     
LIBOR +1.50
%
(2)
   
March 2022
 
Term Loan
 (4)
   
50,000
     
50,000
     
LIBOR +1.40
%
(2)
   
September 2024
 
Midland Life Insurance
 (5)
   
84,861
     
85,293
     
4.34
     
May 2021
 
Mission City
   
47,000
     
47,000
     
3.78
     
November 2027
 
Canyon Park
 
(6)
   
40,950
     
40,950
     
4.30
     
March 2027
 
190 Office Center
   
40,700
     
40,854
     
4.79
     
October 2025
 
Circle Point
   
39,650
     
39,650
     
4.49
     
September 2028
 
SanTan
   
33,903
     
34,053
     
4.56
     
March 2027
 
Intellicenter
   
32,839
     
32,971
     
4.65
     
October 2025
 
The Quad
   
30,600
     
30,600
     
4.20
     
September 2028
 
FRP Collection
   
28,795
     
28,969
     
3.10
     
September 2023
 
2525 McKinnon
   
27,000
     
27,000
     
4.24
     
April 2027
 
 
10

                                 
Property
 
March 31,
2020
 
 
December 31,
2019
 
 
Interest Rate as
of March 31,
2020
(1)
 
 
Maturity
 
Greenwood Blvd
   
22,425
     
22,425
     
3.15
     
December 2025
 
Cascade Station
   
22,216
     
22,304
     
4.55
     
May 2024
 
5090 N 40
th
St
   
21,936
     
22,000
     
3.92
     
January 2027
 
AmberGlen
   
20,000
     
20,000
     
3.69
     
May 2027
 
Lake Vista Pointe
   
17,632
     
17,717
     
4.28
     
August 2024
 
Central Fairwinds
   
17,433
     
17,534
     
3.15
     
June 2024
 
FRP Ingenuity Drive
   
16,934
     
17,000
     
4.44
     
December 2024
 
Carillon Point
   
15,877
     
15,972
     
3.10
     
October 2023
 
Total Principal
   
710,751
     
612,292
     
     
 
Deferred financing costs, net
   
(5,302
)    
(5,660
)    
     
 
Unamortized fair value adjustments
   
582
     
618
     
     
 
Total
  $    
  706,031
    $
  607,250
     
     
 
 
(1
)
A
ll interest rates are fixed interest rates with the exception of the
U
nsecured
C
redit
F
acility (“Unsecured Credit Facility”) and the Term Loan (as defined herein), as explained in footnotes 3
and 4
below.
(2) As of March 31, 2020, the one
-
month LIBOR rate was 0.99%.
(3) In March 2018, the Company entered into
the
 
Credit Agreement
 
for
the
Unsecured Credit Facility that provides for commitments of up to $250 million, which includes an accordion feature that allows the Company to borrow up to $500 million, subject to customary terms and conditions. The Unsecured Credit Facility matures in March 2022 and may be extended to March 2023 at the Company’s option upon meeting certain conditions. Borrowings under the Unsecured Credit Facility bear interest at a rate equal to the LIBOR rate plus a margin of between 140 to 225 basis points depending upon the Company’s consolidated leverage ratio.
 
During the three months ended March 31, 2020,
the Company
drew approximately $100 million under the Unsecured Credit Facility. As of March 31, 2020, the Unsecured Credit Facility had $100 million drawn and $7.0 million of letters of credit to satisfy escrow requirements for mortgage lenders.
 
The Unsecured Credit Facility requires the Company to maintain a fixed charge coverage ratio of no less than 1.50x.
(4) In September 2019, the Company entered into a five-year $50 million
Term Loan (the “Term Loan”)
increasing its authorized borrowings under the Unsecured Credit Facility from $250 million to $300 million. Borrowings under the Term Loan bear interest at a rate equal to the LIBOR rate plus a margin between 125 to 215 basis points depending upon the Company’s consolidated leverage ratio. In conjunction with the Term Loan, the Company also entered into a five-year interest rate swap for a notional amount of $50 million (the “Interest Rate Swap”). Pursuant to the Interest Rate Swap, the Company will pay a fixed rate of approximately 1.27% of the notional amount annually, payable monthly, and receive floating rate
30-day
LIBOR payments.
(5) The mortgage loan is cross-collateralized by Cherry Creek, City Center and 7595 Tech (formerly “DTC Crossroads”). 
(6) The mortgage loan anticipated repayment date (“ARD”) is March 1, 2027. The final scheduled maturity date can be extended up to 5 years beyond the ARD. If the loan is not paid off at ARD, loan’s interest rate shall be adjusted to the greater of (i) the initial interest rate plus 200 basis points or (ii) the yield on the five year “on the run” treasury reported by Bloomberg market data service plus 450 basis points.
The scheduled principal repayments of debt as of March 31, 2020 are as follows (in thousands):
2020
  $
4,738
 
2021
   
89,355
 
2022
   
106,529
 
2023
   
48,529
 
2024
   
124,725
 
Thereafter
   
336,875
 
         
  $
710,751
 
         
6. Fair Value of Financial Instruments
Fair value measurements are based on assumptions that market participants would use in pricing an asset or a liability. The hierarchy for inputs used in measuring fair value is as follows:
Level 1 Inputs – quoted prices in active markets for identical assets or liabilities
Level 2 Inputs – observable inputs other than quoted prices in active markets for identical assets and liabilities
Level 3 Inputs – unobservable inputs
11

In September 2019, the Company entered into
a
five-year Interest Rate Swap for a notional amount of $50.0 million. Pursuant to the Interest Rate Swap, the Company will pay a fixed rate of approximately 1.27% of the notional amount annually, payable monthly, and receive floating rate
30-day
LIBOR payments. Accordingly, the fair value of the Interest Rate Swap has been classified as a Level 2 fair value measurement.
The Interest Rate Swap has been designated and qualifies as a cash flow hedge and has been recognized on the consolidated balance sheets at fair value. Gains and losses resulting from changes in the fair value of derivatives that have been designated and qualify as cash flow hedges are reported as a component of other comprehensive income (loss) and reclassified into earnings in the periods during which the hedged forecasted transaction affects earnings.
As of March 31, 2020, the Interest Rate Swap was reported as a liability at its fair value of approximately $2.0 million, which is included in other liabilities on the Company’s consolidated balance sheet. For the three months ended March 31, 2020 the amount of realized losses reclassified to interest expense due to payments received by the swap counterparty were nominal.
As of December 31, 2019, the Interest Rate Swap was reported as an asset at its fair value of approximately $0.7 million, which is included in other assets on the Company’s consolidated balance sheet.
Cash, Cash Equivalents, Restricted Cash, Rents Receivable, Accounts Payable and Accrued Liabilities
The Company estimates that the fair value approximates carrying value due to the relatively short-term nature of these instruments.
Fair Value of Financial Instruments Not Carried at Fair Value
With the exception of fixed rate mortgage loans payable, the carrying amounts of the Company’s financial instruments approximate their fair value. The Company determines the fair value of its fixed rate mortgage loan payable based on a discounted cash flow analysis using a discount rate that approximates the current borrowing rates for instruments of similar maturities. Based on this, the Company has determined that the fair value of these instruments was $610.3 million and $576.9 million as of March 31, 2020 and December 31, 2019, respectively. Accordingly, the fair value of mortgage loans payable have been classified as Level 3 fair value measurements.
7. Related Party Transactions
Administrative Services Agreement
For the three months ended March 31, 2020 and 2019, the Company earned $0.1 million and $0.1 million, respectively, in administrative services performed for Second City Real Estate II Corporation and its affiliates (“Second City”).
On July 31, 2019, an indirect, wholly-owned subsidiary of the Company entered into an
 
Administrative Services Agreement
 
(the “Administrative Services Agreement”) with Clarity Real Estate III GP, Limited Partnership and Clarity Real Estate Ventures GP, Limited Partnership (together, “Clarity”), entities affiliated with principals of Second City and officers of the Company. Pursuant to the Administrative Services Agreement, the Company will provide various administrative services and support to the related entities managing the Clarity funds. During the three months ended March 31, 2020, the amounts earned by the Company for the administrative services performed for Clarity were nominal.
8. Leases
Lessor Accounting
The Company is focused on acquiring, owning and operating high-quality office properties for lease to a stable and diverse tenant base. Our properties have both full-service gross and net leases which are generally classified as operating leases. Rental income related to such leases is recognized on a straight-line basis over the remaining lease term. The Company’s total revenue includes fixed base rental payments provided under the lease and variable payments which principally consist of tenant expense reimbursements for certain property operating expenses.
12

For the three months ended March 31, 2020 and March 31, 2019, the Company recognized $40.1 million and $37.1 million, respectively, of rental and other revenue related to its operating leases (in thousands):
 
Three Months Ended
March 31,
 
 
2020
 
 
2019
 
Fixed payments
  $
34,092
    $
32,199
 
Variable payments
   
6,016
     
4,880
 
                 
  $
40,108
    $
37,079
 
                 
 
Future minimum lease payments to be received by the Company as of March 31, 2020 under
non-cancellable
operating leases for the next five years and thereafter are as follows (in thousands):
2020
  $
90,339
 
2021
   
113,927
 
2022
   
95,518
 
2023
   
77,243
 
2024
   
57,558
 
Thereafter
   
115,327
 
         
  $
549,912
 
         
The Company’s leases may include various provisions such as scheduled rent increases, renewal options and termination options. The majority of the Company’s leases include defined rent increase rather than variable payments based on an index or unknown rate. One state government tenant currently has the exercisable right to terminate their lease if the applicable state legislature does not appropriate rent in its annual budget. The Company has determined that the occurrence of any government tenant not being appropriated the rent in the applicable annual budget is a remote contingency and accordingly recognizes lease revenue on a straight-line basis over the respective lease term. This tenant represents approximately 7.2% of the Company’s total future minimum lease payments as of March 31, 2020.
Lessee Accounting
As a lessee, the Company has ground and office leases which
are classified as operating and financing leases
. As of March 
31
,
2020
, these leases had remaining terms of
2
to
68
years and a weighted average remaining lease term of
56
years.
R
ight-of-use assets and lease liabilities have been included within other assets and other liabilities on the Company’s condensed consolidated balance sheet as follows (in thousands):
 
As of
March 31,
2020
   
As of
December 31,
2019
 
Right-of-use
asset – operating leases
  $
 13,031
    $
  13,130
 
Lease liability – operating leases
  $
7,985
    $
8,033
 
Right-of-use
asset – financing leases
  $
73
    $
79
 
Lease liability – financing leases
  $
73
    $
79
 
13

Lease liabilities are measured at the commencement date based on the present value of future lease payments. One of the Company’s operating ground leases includes rental payment increases over the lease term based on increases in the Consumer Price Index (“CPI”). Changes in the CPI were not estimated as part of the measurement of the operating lease liability. As most of the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of future payments. The Company used a weighted average discount rate
of
 
6.3
% in determining its lease liabilities. The discount rates were derived from the Company’s assessment of the credit quality of the Company and adjusted to reflect secured borrowing, estimated yield curves and long-term spread adjustments.
Right-of-use
assets include any prepaid lease payments and exclude any lease incentives and initial direct costs incurred. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. The lease terms may include options to extend or terminate the lease if it is reasonably certain that the Company will exercise that option.
Operating lease expense for each of the three months ended March 31, 2020 and March 31, 2019 was $0.2 million. Financing lease expense for the three months ended March 31, 2020 was nominal. The Company did not have any financing leases as of the three months ended March 31, 2019.
Future minimum lease payments to be paid by the Company as a lessee for operating and financing leases as of March 31, 2020 for the next five years and thereafter are as follows (in thousands):
 
Operating
Leases
 
 
Financing
Leases
 
2020
  $
364
    $
20
 
2021
   
817
     
27
 
2022
   
798
     
27
 
2023
   
663
     
4
 
2024
   
597
     
—  
 
Thereafter
   
26,680
     
—  
 
                 
Total future minimum lease payments
   
29,919
     
78
 
Discount
   
(21,934
)    
(5
)
                 
Total
  $
7,985
    $
73
 
                 
9. Commitments and Contingencies
The Company is obligated under certain tenant leases to fund tenant improvements and the expansion of the underlying leased properties.
Under various federal, state and local laws, ordinances and regulations relating to the protection of the environment, a current or previous owner or operator of real estate may be liable for the cost of removal or remediation of certain hazardous or toxic substances disposed, stored, generated, released, manufactured or discharged from, on, at, under, or in a property. As such, the Company may be potentially liable for costs associated with any potential environmental remediation at any of its formerly or currently owned properties.
The Company believes that it is in compliance in all material respects with all federal, state and local ordinances and regulations regarding hazardous or toxic substances. Management is not aware of any environmental liability that it believes would have a material adverse impact on the Company’s financial position or results of operations. Management is unaware of any instances in which the Company would incur significant environmental costs if any or all properties were sold, disposed of or abandoned. However, there can be no assurance that any such
non-compliance,
liability, claim or expenditure will not arise in the future.
The Company is involved from time to time in lawsuits and other disputes which arise in the ordinary course of business. As of March 31, 2020
,
management believes that these matters will not have a material adverse effect, individually or in the aggregate, on the Company’s financial position or results of operations.
 
14

10. Stockholders’ Equity
Share Repurchase Plan
On March 
9
, 2020, the Company’s Board of Directors approved a share repurchase plan authorizing the Company to repurchase up to $100 million of its outstanding shares of common stock. Under the share repurchase program, the shares may be repurchased from time to time using a variety of methods, which may include open market transactions, privately negotiated transactions or otherwise, all in accordance with the rules of the Securities and Exchange Commission and other applicable legal requirements.
 
Repurchased shares of common stock will be classified as authorized and unissued shares. The Company recognizes the cost of shares of common stock it repurchases, including direct costs incurred, as a reduction in stockholders’ equity. Such reductions of stockholders equity due to the repurchases of shares of common stock will be applied first, to reduce common stock in the amount of the par value associated with the shares of common stock repurchased and second, to reduce additional
paid-in
capital by the amount that the purchase price for the shares of common stock repurchased exceed the par value.
During the three months ended March 31, 2020, the Company completed the repurchase of 1,451,249 shares of its common stock for approximately $11.6 million. There were no shares repurchased during the three months ended March 31, 2019.
Common Stock and Common Unit Distributions
On March 25, 2020, the Company’s Board of Directors approved and the Company declared a cash dividend distribution of $0.15 per
comm
o
n
share for the quarterly period ended March 31, 2020. The dividend was paid subsequent to quarter end on April 24, 2020 to common stockholders and common unitholders of record as of the close of business on April 9, 2020, resulting in an aggregate payment of $7.8 million.
Preferred Stock Distributions
On March 25, 2020 the Company’s Board of Directors approved and the Company declared a cash dividend of $0.4140625
per share of the Company’s 6.625% Series A Preferred Stock (“Series A Preferred Stock”)
 
for an aggregate amount of $1.9 million for the quarterly period ended March 31, 2020. The dividend was paid subsequent to quarter end on April 24, 2020
to the holders of record of Series A Preferred Stock as of the close of business on
 April 9, 2020.
Equity Incentive Plan
The Company has an equity incentive plan (“Equity Incentive Plan”) for executive officers, directors and certain
non-executive
employees, and with approval of the Board of Directors, for subsidiaries and their respective affiliates. The Equity Incentive Plan provides for grants of restricted common stock, restricted stock units, phantom shares, stock options, dividend equivalent rights and other equity-based awards (including LTIP Units), subject to the total number of shares available for issuance under the plan. The Equity Incentive Plan is administered by the compensation committee of the Board of Directors (the “Plan Administrator”).
On May 2, 2019, the Company’s stockholders approved an amendment to the Equity Incentive Plan increasing the maximum number of shares of common stock that may be issued under the Equity Incentive Plan from 1,263,580 shares to 2,263,580 shares. To the extent an award granted under the Equity Incentive Plan expires or terminates, the shares subject to any portion of the award that expires or terminates without having been exercised or paid, as the case may be, will again become available for the issuance of additional awards.
On January 27, 2020, each of the Board of Directors and the Compensation Committee approved a new form of performance-based restricted unit award agreement (the “Performance RSU Award Agreement”) that will be used to grant performance-based restricted stock unit awards (“Performance RSU Awards”) pursuant to the Equity Incentive Plan. The Performance RSU Awards are based upon the total stockholder return (“TSR”) of the Company’s common stock over a three-year measurement period beginning January 1, 2020 and ending on December 31, 2022 (the “Measurement Period”) relative to the TSR of the companies in the SNL US REIT Office
15

index as of January 2, 2020 (the “2020 RSU Peer Group”). The payouts under the Performance RSU Awards are evaluated on a sliding scale as follows: TSR below the 30th percentile of the 2020 RSU Peer Group would result in a 50% payout; TSR at the 50th percentile of the 2020 RSU Peer Group would result in a 100% payout; and TSR at or above the 75th percentile of the 2020 RSU Peer Group would result in a 150% payout. Payouts are mathematically interpolated between these stated percentile targets, subject to a 150% maximum.
To the extent earned, the payouts of the Performance RSU Awards are intended to be settled in the form of shares of the Company’s common stock, pursuant to the Equity Incentive Plan. Upon satisfaction of the vesting conditions, dividend equivalents in an amount equal to all regular and special dividends declared with respect to the Company’s common stock during each annual measurement period during the Measurement Period are determined and paid on a cumulative, reinvested basis over the term of the applicable Performance RSU Award, at the time such award vests and based on the number of shares of the Company’s common stock that are earned.
During the three months ended March 31, 2020, 147,050 restricted stock units (“RSUs”) were granted to executive officers, directors and certain
non-executive
employees with a fair value of $2.0 million. The
RSU
awards will vest in three equal, annual installments on each of the first three anniversaries of the date of grant. For the three months ended March 31, 2020
,
the Company recognized net compensation expense of $0.5 million related to the RSUs. For the three months ended March 31, 2019, the Company recognized net compensation expense of $0.4 million related to the RSUs.
During the three months ended March 31, 2020, 97,500
Performance RSU Awards were granted to executive officers with a fair value
of $1.3 
million. The Performance RSU Awards will vest on the last day of
the three-year measurement period of January 1, 2020 through December 31, 2022.
For the three months ended March 31, 2020, the Company recognized net compensation expense of $0.1 million related to the Performance RSU Awards. There was
no
compensation expense related to the Performance RSU Awards for the three months ended March 31, 2019.
11. Subsequent Events
Subsequent to quarter end through May 5, 2020, the Company settled on the repurchase of 5,872,328 shares of its common stock for approximately $48.9 million.
COVID-19
The recent
COVID-19
pandemic has caused significant disruption in global financial markets and economies. The Company is closely monitoring the impact of the recent
COVID-19
pandemic on all aspects of its business and geographies, including government actions in response to the outbreak and the impact on its tenants. While the Company did not experience any significant disruptions during the three months ended March 31, 2020, as a result of the
COVID-19
pandemic or governmental or tenant actions in response thereto, the extent to which
COVID-19
will impact the Company is highly uncertain and cannot be predicted with confidence at this time.
Since March 2020, the Company received certain rent relief requests, most often in the form of rent deferral requests, as a result of
COVID-19.
The Company is evaluating each tenant rent relief request on an individual basis, considering a number of factors. Not all tenant requests will ultimately result in modification agreements, nor is the Company forgoing its contractual rights under its lease agreements.
16

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis is based on, and should be read in conjunction with, the condensed, consolidated financial statements and the related notes thereto of the City Office REIT, Inc. contained in this Quarterly Report on Form
10-Q
(this “Report”).
As used in this section, unless the context otherwise requires, references to “we,” “our,” “us,” and “our company” refer to City Office REIT, Inc., a Maryland corporation, together with our consolidated subsidiaries, including City Office REIT Operating Partnership L.P., a Maryland limited partnership, of which we are the sole general partner and which we refer to in this section as our Operating Partnership, except where it is clear from the context that the term only means City Office REIT, Inc.
Cautionary Statement Regarding Forward-Looking Statements
This quarterly report on Form
10-Q,
including “Item 2. Management’s Discussion and Analysis of Results of Operations and Financial Condition,” contains both historical and forward-looking statements. All statements, other than statements of historical fact are, or may be deemed to be, forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We have used the words “approximately,” “anticipate,” “assume,” “believe,” “budget,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “future,” “intend,” “may,” “outlook,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will” and similar terms and phrases to identify forward-looking statements in this Report. All of our forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that we are expecting, including:
  adverse economic or real estate developments in the office sector or the markets in which we operate;
 
  changes in local, regional, national and international economic conditions, including as a result of the recent
COVID-19
pandemic;
 
  our inability to compete effectively;
 
  our inability to collect rent from tenants or renew tenants’ leases on attractive terms if at all;
 
  demand for and market acceptance of our properties for rental purposes;
 
  defaults on or
non-renewal
of leases by tenants;
 
  increased interest rates and any resulting increase in financing or operating costs;
 
  decreased rental rates or increased vacancy rates;
 
  our failure to obtain necessary financing or access the capital markets on favorable terms or at all;
 
  changes in the availability of acquisition opportunities;
 
  availability of qualified personnel;
 
  our inability to successfully complete real estate acquisitions or dispositions on the terms and timing we expect, or at all;
 
  our failure to successfully operate acquired properties and operations;
 
  changes in our business, financing or investment strategy or the markets in which we operate;
 
  our failure to generate sufficient cash flows to service our outstanding indebtedness;
 
17

  environmental uncertainties and risks related to adverse weather conditions and natural disasters;
 
  our failure to qualify and maintain our status as a real estate investment trust (“REIT”);
 
  government approvals, actions and initiatives, including the need for compliance with environmental requirements or actions in response to the recent global
COVID-19
pandemic;
 
  outcome of claims and litigation involving or affecting us;
 
  financial market fluctuations;
 
  changes in real estate, taxation and zoning laws and other legislation and government activity and changes to real property tax rates and the taxation of REITs in general; and
 
  other factors described in our news releases and filings with the Securities and Exchange Commission (the “SEC”), including but not limited to those described in our Annual Report on Form
10-K
for the year ended December 31, 2019 under the heading “Risk Factors” and in our subsequent reports filed with the SEC.
 
The forward-looking statements contained in this Report are based on historical performance and management’s current plans, estimates and expectations in light of information currently available to us and are subject to uncertainty and changes in circumstances. There can be no assurance that future developments affecting us will be those that we have anticipated. Actual results may differ materially from these expectations due to the factors, risks and uncertainties described above, changes in global, regional or local political, economic, business, competitive, market, regulatory and other factors described in our news releases and filings with the SEC, including but not limited to those described in our Annual Report on Form
10-K
for the year ended December 31, 2019 under the heading “Risk Factors” and in our subsequent reports filed with the SEC, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove to be incorrect, our actual results may vary in material respects from what we may have expressed or implied by these forward-looking statements. We caution that you should not place undue reliance on any of our forward-looking statements. Any forward-looking statement made by us in this Report speaks only as of the date of this Report. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by applicable securities laws.
Overview
Company
We were formed as a Maryland corporation on November 26, 2013. On April 21, 2014, we completed our initial public offering (“IPO”) of shares of common stock. We contributed the net proceeds of the IPO to our Operating Partnership in exchange for common units in our Operating Partnership. Both we and our Operating Partnership commenced operations upon completion of the IPO and certain related formation transactions.
Revenue Base
As of March 31, 2020, we owned 25 properties comprised of 65 office buildings with a total of approximately 5.8 million square feet of net rentable area (“NRA”). As of March 31, 2020, our properties were approximately 92.2% leased.
Office Leases
Historically, most leases for our properties were on a full-service gross or net lease basis, and we expect to continue to use such leases in the future. A full-service gross lease generally has a base year expense “stop”, whereby we pay a stated amount of expenses as part of the rent payment while future increases (above the base year stop) in property operating expenses are billed to the tenant based on such tenant’s proportionate square footage in
18

the property. The property operating expenses are reflected in operating expenses; however, only the increased property operating expenses above the base year stop recovered from tenants are reflected as tenant recoveries in our statements of operations. In a triple net lease, the tenant is typically responsible for all property taxes and operating expenses. As such, the base rent payment does not include any operating expenses, but rather all such expenses are billed to or paid by the tenant. The full amount of the expenses for this lease type is reflected in operating expenses, and the reimbursement is reflected in tenant recoveries. All tenants in the Lake Vista Pointe, 2525 McKinnon, Sorrento Mesa and Canyon Park properties have triple net leases. Certain tenants at AmberGlen, Cherry Creek, Superior Pointe, Florida Research Park, Circle Point, The Quad, Cascade Station and Denver Tech have leases on a triple net basis. We are also a lessor for a fee simple ground lease at the AmberGlen property. All of our remaining leases are full-service gross leases.
Factors That May Influence Our Operating Results and Financial Condition
COVID-19
During the first quarter of 2020, the World Health Organization declared the
COVID-19
outbreak a pandemic. There have been mandates from international, federal, state and local authorities requiring forced closures of businesses and other facilities, and most of the markets in which our buildings are located are subject to some form of quarantine or
shelter-in-place
restrictions. These forced closures and restrictions have had a material adverse effect on the global economy and the regional U.S. economies in which we operate, including negatively impacting some of our tenants’ ability to pay their rent.
It is still too early to predict the extent and timing of the full impact on businesses from the severe dislocations caused by the effective shutdown of large segments of our economy. While the
COVID-19
pandemic did not have a meaningful impact on our financial results for the first quarter of 2020, we believe it is likely our future financial results will be adversely impacted by the
COVID-19
pandemic. Given the fluidity of the pandemic and its uncertain impact on economic activity, losses related to tenant financial difficulties are difficult to predict.
All of our buildings are open and continue to operate. We have adopted new policies and procedures to incorporate best practices for the safety of our tenants, our vendors and our employees. However, the usage of our assets in March and April of 2020 was significantly lower than normal due to the
COVID-19
pandemic. Usage of our assets for the remainder of 2020, however, depends on the duration of the
COVID-19
pandemic, which is difficult to estimate.
We believe that some of the industries that will be most impacted by
COVID-19
are coworking, retail, restaurant and café, travel and accommodation, live event related and energy. We generally have limited exposure to these industries, with these sectors comprising approximately 3% of our portfolio by square footage. However, the impact of
COVID-19
extends to all sectors of the U.S. economy and as such, we expect that tenants outside of these select industries will also face significant challenges. Rating agencies have downgraded the credit rating and outlook of many businesses, including two of our ten largest tenants.
Through May 4, 2020, we have collected approximately 98% of our contractually required base rents from our tenants for the month of April 2020. We expect that the rate of collections in May 2020 and future months may be lower, as the length of the economic downturn continues to impact tenants. We have received rent relief requests from certain tenants, and we have developed dedicated teams and processes to evaluate
non-payments
and rent relief requests. We believe many of these requests received were from tenants who have the ability to pay rent and were seeking opportunistic deferral opportunities. We are working efficiently to find tailored resolutions in each case where warranted, including potential deferrals of rent, lease term extensions in lieu of short term rent relief, temporary percentage rent opportunities for hospitality entities, or, in limited circumstances, rent abatement particularly when the tenant is viewed as an amenity to the building. We assume we will incur losses due to tenants that default on their leases, file for bankruptcy and/or otherwise experience significant financial difficulty as a result of the
COVID-19
pandemic, but the extent of those losses is difficult to predict.
19

We also believe that leasing activity has been and will continue to be impacted by
COVID-19.
We expect that we will experience slower than originally anticipated speculative new leasing, which we expect will be partially offset by higher renewal activity. Overall, this would reduce our anticipated rental revenues. Because construction activities have generally been classified as essential activities throughout our markets during the
COVID-19
pandemic, we do not currently expect meaningful delays in customers taking occupancy under recently signed leases.
Strategically, we have made adjustments to our business operations as a result of
COVID-19.
We have ceased acquisition activities, allocated capital towards our share repurchase program, adjusted our common stock dividend and are operating with lower leverage and higher levels of liquidity. For a discussion of the impact of the
COVID-19
pandemic on our liquidity and balance sheet, see “Liquidity and Capital Resources” below.
The situation surrounding
COVID-19
remains fluid and we will continue to monitor and actively manage our response in collaboration with tenants, government officials and other third parties to optimally position the Company.
Business and Strategy
We focus on owning and acquiring office properties in our target markets. Our target markets generally possess what we believe are favorable economic growth trends, growing populations with above-average employment growth forecasts, a large number of government offices, large international, national and regional employers across diversified industries, are generally
low-cost
centers for business operations, and exhibit favorable occupancy trends. We utilize our management’s market-specific knowledge and relationships as well as the expertise of local real estate operators and our investment partners to identify acquisition opportunities that we believe will offer cash flow stability and long-term value appreciation. Our target markets are attractive, among other reasons, because we believe that ownership is often concentrated among local real estate operators that typically do not benefit from the same access to capital as public REITs and there is a relatively low level of participation of large institutional investors. We believe that these factors result in attractive pricing levels and risk-adjusted returns.
Rental Revenue and Tenant Recoveries
The amount of net rental revenue generated by our properties will depend principally on our ability to maintain the occupancy rates of currently leased space and to lease currently available space and space that becomes available from lease terminations. The amount of rental revenue generated also depends on our ability to maintain or increase rental rates at our properties. We believe that the average rental rates for our portfolio of properties are generally
in-line
or slightly below the current average quoted market rates. Negative trends in one or more of these factors could adversely affect our rental revenue in future periods. Future economic downturns or regional downturns affecting our markets or submarkets or downturns in our tenants’ industries that impair our ability to renew or
re-let
space and the ability of our tenants to fulfill their lease commitments, as in the case of tenant bankruptcies, could adversely affect our ability to maintain or increase rental rates at our properties. In addition, growth in rental revenue will also partially depend on our ability to acquire additional properties that meet our investment criteria.
20

Our Properties
As of March 31, 2020, we owned 25 properties comprised of 65 office buildings with a total of approximately 5.8 million square feet of NRA in the metropolitan areas of Dallas, Denver, Orlando, Phoenix, Portland, San Diego, Seattle and Tampa. The following table presents an overview of our portfolio as of March 31, 2020.
                                                     
Metropolitan Area
 
Property
 
Economic
Interest
 
 
NRA
(000s Square
Feet)
 
 
In Place
Occupancy
 
 
Annualized Base
Rent per Square
Foot
 
 
Annualized Gross
Rent per Square
Foot
(1)
 
 
Annualized Base Rent
(2)

($000s)
 
Phoenix, AZ

(20.8% of NRA)
 
Pima Center
   
100.0
%    
272
     
87.0
%   $
27.44
    $
27.44
    $
6,491
 
 
SanTan
   
100.0
%    
267
     
91.7
%   $
28.11
    $
28.11
    $
6,868
 
 
5090 N 40
th
St
   
100.0
%    
174
     
94.6
%   $
28.58
    $
28.58
    $
4,714
 
 
Camelback Square
   
100.0
%    
174
     
78.8
%   $
31.25
    $
31.25
    $
4,284
 
 
The Quad
   
100.0
%    
163
     
100.0
%   $
29.20
    $
29.51
    $
4,759
 
 
Papago Tech
   
100.0
%    
163
     
90.9
%   $
22.46
    $
22.46
    $
3,322
 
Denver, CO

(19.9%)
 
Cherry Creek
   
100.0
%    
356
     
100.0
%   $
18.59
    $
19.31
    $
6,612
 
 
Circle Point
   
100.0
%    
272
     
94.3
%   $
17.88
    $
31.76
    $
4,583
 
 
Denver Tech 
(3)
   
100.0
%    
381
     
78.0
%   $
22.96
    $
27.02
    $
6,591
 
 
Superior Pointe
   
100.0
%    
151
     
96.5
%   $
18.08
    $
30.55
    $
2,641
 
Tampa, FL

(17.9%)
 
Park Tower
   
94.8
%    
471
     
89.8
%   $
25.58
    $
25.58
    $
10,820
 
 
City Center
   
95.0
%    
242
     
93.1
%   $
25.83
    $
25.83
    $
5,814
 
 
Intellicenter
   
100.0
%    
204
     
100.0
%   $
23.99
    $
23.99
    $
4,881
 
 
Carillon Point
   
100.0
%    
124
     
100.0
%   $
28.36
    $
28.36
    $
3,522
 
Orlando, FL

(12.4%)
 
Florida Research Park 
(4)
   
96.6
%    
397
     
96.9
%   $
23.93
    $
27.39
    $
9,171
 
 
Central Fairwinds
   
97.0
%    
168
     
93.7
%   $
25.10
    $
25.10
    $
3,956
 
 
Greenwood Blvd
   
100.0
%    
155
     
100.0
%   $
23.25
    $
23.25
    $
3,605
 
San Diego, CA

(10.0%)
 
Sorrento Mesa
   
100.0
%    
296
     
85.3
%   $
25.77
    $
33.77
    $
6,507
 
 
Mission City
   
100.0
%    
286
     
91.6
%   $
35.43
    $
35.43
    $
9,276
 
Dallas, TX

(9.9%)
 
190 Office Center
   
100.0
%    
303
     
81.2
%   $
25.55
    $
25.55
    $
6,288
 
 
Lake Vista Pointe
   
100.0
%    
163
     
100.0
%   $
16.00
    $
25.00
    $
2,613
 
 
2525 McKinnon
   
100.0
%    
111
     
88.5
%   $
28.23
    $
45.23
    $
2,782
 
Portland, OR

(5.6%)
 
AmberGlen
   
76.0
%    
203
     
98.4
%   $
21.78
    $
24.32
    $
4,342
 
 
Cascade Station
   
100.0
%    
128
     
100.0
%   $
26.69
    $
28.06
    $
3,403
 
Seattle, WA

(3.5%)
 
Canyon Park
   
100.0
%    
207
     
100.0
%   $
21.84
    $
29.84
    $
4,515
 
                                                     
Total / Weighted Average – March 31, 2020 
(5)
   
5,831
   
 
92.2
%
 
$
24.66
 
 
$
27.58
 
  $
132,360
 
                                                     
 
 
(1) Annualized gross rent per square foot includes adjustment for estimated expense reimbursements of triple net leases for the year ended March 31, 2020.
 
(2) Annualized base rent is calculated by multiplying (i) rental payments (defined as cash rents before abatements) for the month ended March 31, 2020 by (ii) 12.
 
(3) Denver Tech is comprised of 7601 Tech, which was acquired during the third quarter of 2019, and 7595 Tech (formerly “DTC Crossroads”).
 
(4) Florida Research Park is comprised of FRP Collection and FRP Ingenuity Drive.
 
(5) Averages weighted based on the property’s NRA, adjusted for occupancy.
 
21

Operating Expenses
Our operating expenses generally consist of utilities, property and ad valorem taxes, insurance and site maintenance costs. Increases in these expenses over tenants’ base years (until the base year is reset at expiration) are generally passed along to tenants in our full-service gross leased properties and are generally paid in full by tenants in our net leased properties.
Conditions in Our Markets
Positive or negative changes in economic or other conditions in the markets we operate in, including state budgetary shortfalls, employment rates, natural hazards and other factors, may impact our overall performance. In addition, the recent
COVID-19
pandemic has caused significant disruption in global financial markets and economies. This global disruption could have a material impact on the markets in which we operate, our tenants and our ability to successfully execute our business strategy. The extent to which
COVID-19
will impact the Company is highly uncertain and cannot be predicted with confidence at this time. Refer to “Item 1A. Risk Factors” in this Report for further information.
Summary of Significant Accounting Policies
The interim condensed consolidated financial statements follow the same policies and procedures as outlined in the audited consolidated financial statements for the year ended December 31, 2019 included in our Annual Report on Form
10-K
for the year ended December 31, 2019.
Results of Operations
Comparison of Three Months Ended March 31, 2020 to Three Months Ended March 31, 2019
Rental and Other Revenues.
Revenue includes net rental income, including parking, signage and other income, as well as the recovery of operating costs and property taxes from tenants. Rental and other revenues increased $3.0 million, or 8%, to $40.1 million for the three months ended March 31, 2020 compared to $37.1 million for the three months ended March 31, 2019. Of this increase, $0.9 million was attributable to the acquisition of Canyon Park in February 2019, $0.9 million was attributable to the acquisition of Cascade Station in June 2019 and $1.4 million was attributable to the acquisition of 7601 Tech, part of our Denver Tech property, in September 2019. Revenue from Park Tower increased by $0.2 million as a result of increased average occupancy over the prior year and 190 Office Center increased by $0.3 million, primarily as a result of a termination fee received in the current year. Partially offsetting these increases, Plaza 25 decreased overall revenue by $0.2 million due to the sale of the property in February 2019 and Logan Tower decreased overall revenue by $0.3 million due to the sale of the property in December 2019. In addition, revenue from the Sorrento Mesa portfolio decreased by $0.2 million as a result of the sale of the 10455 Pacific Center building in May 2019. The remaining properties’ revenues were flat in comparison to the prior year.
Operating Expenses
Total Operating Expenses.
Total operating expenses consist of property operating expenses, general and administrative expenses and depreciation and amortization. Total operating expenses increased by $1.8 million, or 6%, to $32.4 million for the three months ended March 31, 2020, from $30.6 million for the three months ended March 31, 2019, primarily due to the acquisitions described above. Total operating expenses increased by $0.6 million, $0.7 million and $1.1 million, respectively, from the acquisitions of Canyon Park, Cascade Station and 7601 Tech properties. Plaza 25 operating expenses decreased by $0.2 million due to its sale in February 2019 and Logan Tower operating expenses decreased by $0.3 million due to its sale in December 2019. Operating expenses for the Sorrento Mesa portfolio decreased by $0.3 million due to the sale of the 10455 Pacific Center building in May 2019. General and administrative expenses increased by approximately $0.5 million, primarily attributable to higher payroll costs. The remaining operating expenses were marginally lower in comparison to the prior-year period.
22

Property Operating Expenses.
Property operating expenses are comprised mainly of building common area and maintenance expenses, insurance, property taxes, property management fees, as well as certain expenses that are not recoverable from tenants, the majority of which are related to costs necessary to maintain the appearance and marketability of vacant space. In the normal course of business, property expenses fluctuate and are impacted by various factors including, but not limited to, occupancy levels, weather, utility costs, repairs, maintenance and
re-leasing
costs. Property operating expenses increased by $0.9 million, or 6%, to $14.7 million for the three months ended March 31, 2020, from $13.8 million for the three months ended March 31, 2019. The increase in property operating expenses was primarily due to the acquisitions described above. The acquisition of the Canyon Park, Cascade Station and 7601 Tech properties contributed an additional $0.2 million, $0.3 million, and $0.6 million, respectively, in additional property operating expenses. Partially offsetting these increases, Plaza 25 decreased by $0.2 million due to the sale of that property in February 2019, the Sorrento Mesa portfolio decreased by $0.1 million due to the sale of the 10455 Pacific Center building in May 2019, and Logan Tower decreased by $0.2 million due to the sale of that property in December 2019. The remaining property operating expenses aggregate to an increase of $0.3 million in comparison to the prior-year period.
General and Administrative.
General and administrative expenses are comprised of public company reporting costs and the compensation of our management team and board of directors, as well as
non-cash
stock-based compensation expenses. General and administrative expenses increased $0.5 million, or 21%, to $2.8 million for the three months ended March 31, 2020, from $2.3 million for the three months ended March 31, 2019. The increase was primarily attributable to higher payroll costs.
Depreciation and Amortization.
Depreciation and amortization increased $0.6 million, or 4%, to $15.0 million for the three months ended March 31, 2020, from $14.4 million for the three months ended March 31, 2019, primarily due to the addition of the Canyon Park, Cascade Station and 7601 Tech properties. These increases were partially offset by a decrease at Plaza 25, Logan Tower and the 10455 Pacific Center building of the Sorrento Mesa property due to the sale of those properties.
Other Expense (Income)
Interest Expense.
Interest expense decreased $0.8 million, or 11%, to $6.7 million for the three months ended March 31, 2020, from $7.5 million for the three months ended March 31, 2019. The decrease was primarily attributable to a decrease of $1.1 million of interest expense on our Unsecured Credit Facility (as defined herein) as a result of the repayments using the net proceeds of the equity raises during the year. Interest expense also decreased by $0.2 million due to the negotiated reduction in interest rate on four mortgages in the second half of 2019. Partially offsetting these decreases, interest expense for the Canyon Park and Cascade Station property level debt increased by $0.3 million, and $0.2 million, respectively, due to the acquisitions of those properties in 2019.
Cash Flows
Comparison of Three Months Ended March 31, 2020 to Three Months Ended March 31, 2019
Cash, cash equivalents and restricted cash were $164.8 million and $37.0 million as of March 31, 2020 and March 31, 2019, respectively.
Cash flow from operating activities.
Net cash provided by operating activities increased by $7.9 million to $10.7 million for the three months ended March 31, 2020 compared to $2.8 million for the same period in 2019. The increase was primarily attributable to increased operating cash flows from acquired properties, including changes in working capital.
Cash flow to investing activities.
Net cash used in investing activities decreased by $31.4 million to $5.3 million for the three months ended March 31, 2020 compared to $36.7 million for the same period in 2019. The decrease in cash used in investing activities was primarily due to no acquisitions or dispositions of real estate during the three months ended March 31, 2020 compared to aggregate $51.1 million of acquisitions and aggregate $17.4 million of dispositions for the same period in 2019.
Cash flow from financing activities.
Net cash provided by financing activities increased by $34.1 million to $71.9 million for the three months ended March 31, 2020 compared to $37.8 million for the same period in 2019. Cash flow provided by financing activities increased primarily due to higher net proceeds from our Unsecured Credit Facility borrowings for the three months ended March 31, 2020 compared to the same period in 2019, partially offset by common stock repurchases during the three months ended March 31, 2020.
23

Liquidity and Capital Resources
Analysis of Liquidity and Capital Resources
We had approximately $146.5 million of cash and cash equivalents and $18.3 million of restricted cash as of March 31, 2020.
On March 15, 2018, the Company entered into a credit agreement for the Unsecured Credit Facility (our “Unsecured Credit Facility”) that provided for commitments of up to $250 million, which includes an accordion feature that allows the Company to borrow up to $500 million, subject to customary terms and conditions. The Company’s previous secured credit facility was replaced and repaid in full from the proceeds of our Unsecured Credit Facility. Our Unsecured Credit Facility matures in March 2022 and may be extended to March 2023 at the Company’s option upon meeting certain conditions. Borrowings under our Unsecured Credit Facility bear an interest at a rate equal to the LIBOR rate plus a margin of between 140 to 225 basis points depending upon the Company’s consolidated leverage ratio. During the three months ended March 31, 2020, we drew approximately $100 million under the Unsecured Credit Facility. At March 31, 2020, we had approximately $100 million outstanding under our Unsecured Credit Facility and a $7.0 million letter of credit to satisfy escrow requirements for a mortgage lender.
On September 27, 2019, the Company entered into the five-year $50 million Term Loan (the “Term Loan”), increasing its authorized borrowings under the Company’s Unsecured Credit Facility from $250 million to $300 million. Borrowings under the Term Loan bear interest at a rate equal to the LIBOR rate plus a margin between 125 to 215 basis points depending upon the Company’s consolidated leverage ratio. In conjunction with the Term Loan, the Company also entered into the five-year interest rate swap for a notional amount of $50 million (the “Interest Rate Swap”). Pursuant to the Interest Rate Swap, the Company will pay a fixed rate of approximately 1.27% of the notional amount annually, payable monthly, and receive floating rate
30-day
LIBOR payments.
On June 16, 2017, the Company and the Operating Partnership previously entered into equity distribution agreements (collectively, the “Initial Agreements”) with each of KeyBanc Capital Markets Inc., Raymond James & Associates, Inc. and BMO Capital Markets Corp., (collectively, the “Initial Sales Agents”), pursuant to which the Company may issue and sell from time to time shares of common stock and the Company’s 6.625% Series A Preferred Stock (“Series A Preferred Stock”) through the Initial Sales Agents, acting as agents or principals (the “Prior ATM Program”). On November 1, 2018, the Company and the Operating Partnership entered into amendments (the “Initial Amendments”) to the Initial Agreements (as amended by the Amendments, the “Prior EDAs”) with each of the Initial Sales Agents to increase the number of shares of common stock issuable under the Prior ATM Program. The Company terminated the Prior EDAs effective February 25, 2020. The Company did not issue any shares of common stock or Series A Preferred Stock under the Prior ATM Program for the period beginning on January 1, 2020 through the date the Prior EDAs were terminated or during the three months ended March 31, 2020.
On February 26, 2020, the Company and the Operating Partnership entered into equity distribution agreements (collectively, the “Agreements”) with each of KeyBanc Capital Markets Inc., Raymond James & Associates, Inc., BMO Capital Markets Corp., RBC Capital Markets, LLC, B. Riley FBR, Inc., D.A. Davidson & Co. and Janney Montgomery Scott LLC (the “Sales Agents”) pursuant to which the Company may issue and sell from time to time up to 15,000,000 shares common stock and up to 1,000,000 Series A Preferred Stock through the Sales Agents, acting as agents or principals (the “ATM Program”). The Company did not issue any shares of common stock or Series A Preferred Stock under the ATM Program during the three months ended March 31, 2020.
Our short-term liquidity requirements primarily consist of operating expenses and other expenditures associated with our properties, distributions to our limited partners and distributions to our stockholders required to qualify for REIT status, capital expenditures and, potentially, acquisitions. We expect to meet our short-term liquidity requirements through net cash provided by operations, reserves established from existing cash, proceeds from our public offerings, including under our at the market issuance program, and borrowings under our mortgage loans and our Unsecured Credit Facility.
Our long-term liquidity needs consist primarily of funds necessary for the repayment of debt at maturity, property acquisitions and
non-recurring
capital improvements. We expect to meet our long-term liquidity requirements with net cash from operations, long-term secured and unsecured indebtedness and the issuance of equity and debt securities. We also may fund property acquisitions and
non-recurring
capital improvements using our Unsecured Credit Facility pending longer term financing.
24

We believe we have access to multiple sources of capital to fund our long-term liquidity requirements, including the incurrence of additional debt and the issuance of additional equity securities. However, we cannot assure you that this is or will continue to be the case. Our ability to incur additional debt is dependent on a number of factors, including our degree of leverage, the value of our unencumbered assets and borrowing restrictions that may be imposed by lenders. Our ability to access the equity capital markets is dependent on a number of factors as well, including general market conditions for REITs and market perceptions about us.
Contractual Obligations and Other Long-Term Liabilities
The following table provides information with respect to our commitments as of March 31, 2020, including any guaranteed or minimum commitments under contractual obligations. The table does not reflect available debt extension options.
                                         
 
Payments Due by Period (in thousands)
 
Contractual Obligations
 
Total
 
 
2020
 
 
2021-2022
 
 
2023-2024
 
 
More than
5 years
 
Principal payments on mortgage loans
  $
710,751
    $
4,738
    $
195,884
    $
173,254
    $
336,875
 
Interest payments
(1)
   
134,628
     
20,302
     
45,789
     
37,089
     
31,448
 
Tenant-related commitments
   
12,530
     
11,904
     
626
     
—  
     
—  
 
Lease obligations
   
29,997
     
384
     
1,669
     
1,264
     
26,680
 
                                         
Total
  $
887,906
    $
37,328
    $
243,968
    $
211,607
    $
395,003
 
                                         
 
 
 
 
(1) Contracted interest on the floating rate borrowings under our Unsecured Credit Facility was calculated based on the balance and interest rate at March 31, 2020. Contracted interest on the Term Loan was calculated based on the Interest Rate Swap rate fixing the LIBOR component of the borrowing rate to approximately 1.27%.
 
 
 
 
Off-Balance
Sheet Arrangements
As of March 31, 2020, we had a $7 million letter of credit outstanding under our Unsecured Credit Facility to satisfy escrow requirements for a mortgage lender.
Inflation
Substantially all of our office leases provide for real estate tax and operating expense escalations. In addition, most of the leases provide for fixed annual rent increases. We believe that inflationary increases may be at least partially offset by these contractual rent increases and expense escalations.
25

Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our future income, cash flows and fair values relevant to financial instruments are dependent upon prevailing market interest rates. Market risk refers to the risk of loss from adverse changes in market prices and interest rates. We have used, and will use, derivative financial instruments to manage or hedge interest rate risks related to borrowings. We do not use derivatives for trading or speculative purposes and only enter into contracts with major financial institutions based upon their credit rating and other factors. See Note 6 to our consolidated financial statements in Item 1 of this Report for more information regarding our derivatives.
The primary market risk to which we are exposed is interest rate risk. Our primary interest rate exposure is LIBOR. We primarily use fixed interest rate financing to manage our exposure to fluctuations in interest rates. We consider our interest rate exposure to be minimal, because as of March 31, 2020, approximately $560.8 million, or 78.9%, of our debt had fixed interest rates and approximately $150 million, or 21.1%, had variable interest rates. Of the $150 million variable rate debt, $50 million relates to the Term Loan against which we have applied the Interest Rate Swap. The Interest Rate Swap effectively fixes the
30-day
LIBOR rate at approximately 1.27% until maturity of the Term Loan. When factoring in the Term Loan as fixed rate debt through the Interest Rate Swap, approximately 85.9% of our debt was fixed rate debt and 14.1% was variable rate debt as of March 31, 2020. A 10% increase in LIBOR would increase our annual interest costs by approximately $0.1 million on debt outstanding as of March 31, 2020, and would decrease the fair value of our outstanding debt, as well as increase interest costs associated with future debt issuances or borrowings under our Unsecured Credit Facility. A 10% decrease in LIBOR would decrease our annual interest costs by approximately $0.1 million on debt outstanding as of March 31, 2020 and would increase the fair value of our outstanding debt, as well as decrease interest costs associated with future debt issuances or borrowings under our Unsecured Credit Facility.
Interest risk amounts are our management’s estimates based on our Company’s capital structure and were determined by considering the effect of hypothetical interest rates on our financial instruments. These analyses do not consider the effect of any change in overall economic activity that could occur in that environment. We may take actions to further mitigate our exposure to changes in interest rates. However, due to the uncertainty of the specific actions that would be taken and their possible effects, these analyses assume no changes in our Company’s financial structure. In addition, the uncertainty that exists with respect to the economic impact of the recent
COVID-19
pandemic has introduced significant volatility in global financial markets and economies subsequent to the three months ended March 31, 2020. The impacts of such volatility on the Company cannot be predicted with confidence or reasonably estimated at this time.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Based on the most recent evaluation, the Company’s Chief Executive Officer and Chief Financial Officer determined that the Company’s disclosure controls and procedures (as defined in Rules
13a-15(e)
and
15d-15(e)
under the Securities and Exchange Act of 1934, as amended) were effective as of March 31, 2020.
Management’s Report on Internal Control Over Financial Reporting
There have been no changes to our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
26

PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We and our subsidiaries are, from time to time, parties to litigation arising from the ordinary course of business. As of March 31, 2020, management does not believe that any such litigation will have a material adverse effect, individually or in the aggregate, on our financial position or results of operations.
Item 1A. Risk Factors
The following risk factor supplements the risk factors disclosed in the section entitled “Risk Factors” of our Annual Report on Form
10-K
for the year ended December 31, 2019. Except as presented below or in the section titled “Item 2. Management’s Discussion and Analysis of Results of Operations and Financial Condition” in this Quarterly Report on Form
10-Q,
there have been no material changes from the risk factors set forth in such Annual Report.
The current pandemic of the novel coronavirus
(“COVID-19”),
and the future outbreak of other highly infectious or contagious diseases, could have an adverse effect on our financial condition, results of operations, cash flow, ability to pay dividends and the per share market price of our common stock or preferred stock.
Since being reported in December 2019,
COVID-19
has spread globally, including to every state in the United States. On March 11, 2020, the World Health Organization declared
COVID-19
a pandemic, and on March 13, 2020, the United States declared a national emergency with respect to
COVID-19.
Since that time, the global impact of the outbreak has been rapidly evolving and, as cases of
COVID-19
have continued to be identified in additional countries, many countries, including the United States, have reacted by instituting quarantines, mandating business and school closures and restricting travel.
The
COVID-19
pandemic has had, and a future outbreak of other highly infectious or contagious diseases could have, repercussions across regional and global financial markets and economies. The outbreak of
COVID-19
in many countries, including the United States, has adversely impacted global economic activity and has contributed to significant volatility in financial markets.
Certain states and cities, including where we own properties and where our principal place of business is located, have also reacted by instituting quarantines, restrictions on travel,
“stay-at-home”
rules and restrictions on the types of businesses that may continue to operate. The Company cannot predict if additional states and cities will implement similar restrictions, whether or how the nature of these restrictions may evolve or when restrictions currently in place or modified restrictions in the future will expire. As a result, the
COVID-19
pandemic is negatively impacting many industries and governmental operations directly or indirectly, including the industries in which the Company and our tenants operate. A number of our tenants have announced temporary closures of their offices and other operations, and requested rent deferral or rent abatement during this pandemic. In addition, many of our employees in our principal offices are currently working remotely. The effects of an extended period of remote work arrangements, could strain our business continuity plans, introduce operational risk, including but not limited to cybersecurity risks, and impair our ability to manage our business.
The
COVID-19
pandemic, or a future outbreak of other highly infectious or contagious diseases, could also have adverse effects on our financial condition, results of operations, cash flow, ability to pay dividends and the per share market price of our common stock or preferred stock, among other factors:
  a complete or partial closure of, or other operational issues at, one or more of our properties resulting from government or tenant action;
 
  the reduced economic activity severely impacts our tenants’ businesses, financial condition, liquidity and creditworthiness, which may cause one or more of our tenants to be unable to meet their obligations to us in full, or at all, seek modifications of such obligations or exercise early termination rights;
 
  a decrease in the demand for office space, which may have an adverse effect on our financial condition, results of operations and cash flow than if we owned a more diversified real estate portfolio;
 
27

  difficulty accessing sources of capital on attractive terms, or at all, impacts to our credit ratings, and a severe disruption and instability in the global financial markets or deteriorations in credit and financing conditions may affect our access to debt or equity capital necessary to fund future capital needs (including redevelopment, acquisition, expansion and renovation activities, payments of principal and interest on and the refinancing of our existing debt, tenant improvements and leasing costs) or refinancings on a timely basis and our tenants’ ability to fund their business operations and meet their obligations to us;
 
  the financial impact of the
COVID-19
pandemic could negatively impact our future compliance with financial covenants of our Unsecured Credit Facility, including the Term Loan, and other debt agreements and result in a default and potentially an acceleration of indebtedness, which
non-compliance
could negatively impact our ability to make additional borrowings and pay dividends on our common stock or preferred stock;
 
  any impairment in value of our tangible or intangible assets which could be recorded as a result of a weaker economic conditions;
 
  a general decline in business activity and demand for real estate transactions could adversely affect our ability or desire to grow our portfolio of properties due to a lack of suitable acquisition opportunities;
 
  a general decline in the attractiveness of our properties due to changes in the demand for office space, which may adversely impact our ability to consummate pending or future dispositions on terms that allow us to recover expected carrying values of a real estate investment; and
 
  the potential negative impact on the health of a significant number of our employees could result in a deterioration in our ability to ensure business continuity or maintain adequate disclosure reporting or internal controls through the duration of this disruption.
 
The extent to which the
COVID-19
pandemic impacts our financial condition, results of operations and cash flow, and those of our tenants, will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact, and the direct and indirect economic effects of the pandemic and containment measures, among others. In addition,
non-payment
of rent or early lease terminations by our tenants could reduce our cash flows, which could impact our ability to pay dividends to the holders of our common stock and preferred stock.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On March 9, 2020, the Company’s Board of Directors approved a share repurchase plan authorizing the Company to repurchase up to $100 million of its outstanding shares of common stock. Under the share repurchase program, the shares may be repurchased from time to time using a variety of methods, which may include open market transactions, privately negotiated transactions or otherwise, all in accordance with the rules of the Securities and Exchange Commission and other applicable legal requirements.
Repurchased shares of common stock will be classified as authorized and unissued shares. The Company recognizes the cost of shares of common stock it repurchases, including direct costs incurred, as a reduction in stockholders’ equity. Such reductions of stockholders equity due to the repurchases of shares of common stock repurchased will be applied first, to reduce common stock in the amount of the par value associated with the shares of common stock repurchased and second, to reduce additional
paid-in
capital by the amount that the purchase price for the shares of common stock repurchased exceed the par value.
Share repurchase activity under our share repurchase plan, on a trade date basis, for the three months ended March 31, 2020, was as follows:
28

                                 
Issuer Purchases of Equity Securities
 
Period
 
Total
Number of
Shares of Common
Stock
Purchased
 
 
Average
Price Paid
per Share of
Common Stock
Repurchased
 
 
Total Number of
Shares of Common
Stock Purchased
as Part of Share
Repurchase Plan
 
 
Approximate Dollar 
Value of Shares of
Common Stock that
May Yet Be
Purchased Under the
Share Repurchase
Plan
(1)
(thousands)
 
January 1 – 31, 2020
   
—  
    $
—  
     
—  
    $
 —  
(2)
 
February 1 – 29, 2020
   
—  
     
—  
     
—  
     
—  
(2)
 
March 1 – 31, 2020
   
1,451,249
     
7.99
     
1,451,249
     
88,406
 
                                 
Total
   
1,451,249
    $
7.99
     
1,451,249
    $
88,406
 
                                 
 
(1) Represents approximate dollar value of shares that could have been purchased under the plan in effect at the end of the month.
 
(2) The share repurchase plan was approved by the Company’s Board of Directors on March 9, 2020. Therefore, no purchases were authorized or made during this period.
 
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
         
Exhibit
Number
 
 
Description
         
 
1.1
   
         
 
1.2
   
         
 
1.3
   
         
 
1.4
   
         
 
1.5
   
         
 
1.6
   
 
29

         
         
 
1.7
   
         
 
3.1
   
         
 
3.2
   
         
 
4.1
   
         
 
4.2
   
         
 
10.1
   
         
 
10.2
   
         
 
31.1
   
         
 
31.2
   
         
 
32.1
   
         
 
32.2
   
         
 
101.INS
   
INSTANCE DOCUMENT*
         
 
101.SCH
   
SCHEMA DOCUMENT*
         
 
101.CAL
   
CALCULATION LINKBASE DOCUMENT*
         
 
101.LAB
   
LABELS LINKBASE DOCUMENT*
         
 
101.PRE
   
PRESENTATION LINKBASE DOCUMENT*
         
 
101.DEF
   
DEFINITION LINKBASE DOCUMENT*
         
 
104
   
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)*
         
 
   
Filed herewith.
         
 
*
   
Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Equity; (iv) Consolidated Statements of Cash Flows; and (v) Notes to Consolidated Financial Statements.
         
 
**
   
Compensatory Plan or arrangement
30

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CITY OFFICE REIT, INC.
Date: May 7, 2020
     
By:
 
/s/ James Farrar
 
James Farrar
     
 
Chief Executive Officer and Director
 
(Principal Executive Officer)
 
Date: May 7, 2020
     
By:
 
/s/ Anthony Maretic
 
Anthony Maretic
     
 
Chief Financial Officer, Secretary and Treasurer
 
(Principal Financial Officer and Principal Accounting Officer)
 
31