Annual Statements Open main menu

Clear Channel Outdoor Holdings, Inc. - Quarter Report: 2015 March (Form 10-Q)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-

(Mark One)

[X]          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED March 31, 2015

 

[  ]           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM                          TO                           

 

Commission File Number

1‑32663

 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

 

 

                                        Delaware                                                                                             86-0812139 

                      (State or other jurisdiction of                                                      (I.R.S. Employer Identification No.)

                     incorporation or organization)

 

                             200 East Basse Road                                                                                       78209

                              San Antonio, Texas                                                                                    (Zip Code)

             (Address of principal executive offices)

 

(210) 832-3700

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [X] No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  [  ]       Accelerated filer   [X]    Non-accelerated filer [  ]       Smaller reporting company   [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes [  ] No [X]

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Class

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Outstanding at April 26, 2015

- - - - - - - - - - - - - - - - - - - - - - - - - -

Class A Common Stock, $.01 par value

Class B Common Stock, $.01 par value

45,733,862

315,000,000

  

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC.

 

INDEX

 

 

 

Page No.

Part I -- Financial Information

 

Item 1.       Financial Statements

1

Consolidated Balance Sheets as of March 31, 2015 and December 31, 2014

1

Consolidated Statements of Comprehensive Loss for the three months ended March 31, 2015 and 2014

2

Consolidated Statements of Cash Flows for the three months ended March 31, 2015 and 2014

3

Notes to Consolidated Financial Statements

4

Item 2.       Management’s Discussion and Analysis of Financial Condition and Results of Operations

18

Item 3.       Quantitative and Qualitative Disclosures About Market Risk

28

Item 4.       Controls and Procedures

28

Part II -- Other Information

 

Item 1.       Legal Proceedings

30

Item 1A.    Risk Factors

30

Item 2.       Unregistered Sales of Equity Securities and Use of Proceeds

31

Item 3.       Defaults Upon Senior Securities

31

Item 4.       Mine Safety Disclosures

31

Item 5.       Other Information

31

Item 6.       Exhibits

31

Signatures

33

  

 


PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

 

 

 

March 31,

 

 

 

(In thousands)

2015

 

December 31,

 

(Unaudited)

 

2014

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

$

 207,280  

 

$

 186,204  

Accounts receivable, net of allowance of $21,142 in 2015 and $24,308 in 2014

 

 628,679  

 

 

 697,811  

Prepaid expenses

 

 154,141  

 

 

 134,041  

Other current assets

 

 81,291  

 

 

 61,893  

 

Total Current Assets

 

 1,071,391  

 

 

 1,079,949  

PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

Structures, net

 

 1,567,653  

 

 

 1,614,199  

Other property, plant and equipment, net

 

 263,514  

 

 

 291,452  

INTANGIBLE ASSETS AND GOODWILL

 

 

 

 

 

Indefinite-lived intangibles

 

 1,065,810  

 

 

 1,066,748  

Other intangibles, net

 

 393,352  

 

 

 412,064  

Goodwill

 

 800,320  

 

 

 817,112  

OTHER ASSETS

 

 

 

 

 

Due from iHeartCommunications

 

 886,321  

 

 

 947,806  

Other assets

 

 131,428  

 

 

 133,081  

Total Assets

$

 6,179,789  

 

$

 6,362,411  

CURRENT LIABILITIES

 

 

 

 

 

Accounts payable

$

 74,164  

 

$

 75,915  

Accrued expenses

 

 454,543  

 

 

 543,818  

Deferred income

 

 129,264  

 

 

 94,635  

Current portion of long-term debt

 

 2,700  

 

 

 3,461  

 

Total Current Liabilities

 

 660,671  

 

 

 717,829  

Long-term debt

 

 4,928,335  

 

 

 4,930,468  

Deferred tax liability

 

 616,112  

 

 

 620,255  

Other long-term liabilities

 

 229,927  

 

 

 234,800  

SHAREHOLDERS’ DEFICIT

 

 

 

 

 

Noncontrolling interest

 

 204,079  

 

 

 203,334  

Preferred stock, $.01 par value, 150,000,000 shares authorized, no shares issued and outstanding

 

 -  

 

 

 -  

Class A common stock, $.01 par value, 750,000,000 shares authorized, 45,887,306 and

 

 

 

 

 

 

45,231,282 shares issued in 2015 and 2014, respectively

 

 459  

 

 

 452  

Class B common stock, $.01 par value, 600,000,000 shares authorized, 315,000,000 shares

 

 

 

 

 

 

issued and outstanding

 

 3,150  

 

 

 3,150  

Additional paid-in capital

 

 4,170,681  

 

 

 4,167,233  

Accumulated deficit

 

 (4,206,083) 

 

 

 (4,172,565) 

Accumulated other comprehensive loss

 

 (425,471) 

 

 

 (341,353) 

Cost of shares (229,943 in 2015 and 140,702 in 2014) held in treasury

 

 (2,071) 

 

 

 (1,192) 

 

Total Shareholders’ Deficit

 

 (255,256) 

 

 

 (140,941) 

 

Total Liabilities and Shareholders’ Deficit

$

 6,179,789  

 

$

 6,362,411  

  

 

See Notes to Consolidated Financial Statements

1


CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

(UNAUDITED)

 

 

(In thousands, except per share data)

 

 

Three Months Ended

 

 

 

 

 

March 31,

 

 

 

 

 

2015

 

2014

Revenue

 

 

 

 

 

 

$

 615,043  

 

$

 635,251  

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses (excludes depreciation and amortization)

 

 

 362,971  

 

 

 381,513  

 

 

Selling, general and administrative expenses (excludes depreciation and amortization)

 

 

 127,130  

 

 

 132,949  

 

 

Corporate expenses (excludes depreciation and amortization)

 

 

 

 

 

 

 

 28,753  

 

 

 30,697  

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 94,094  

 

 

 98,742  

 

 

Other operating income (expense), net

 

 

 

 

 

 

 

 (5,444) 

 

 

 2,654  

Operating loss

 

 

 

 

 

 

 

 (3,349) 

 

 

 (5,996) 

Interest expense

 

 

 

 

 

 

 

 89,416  

 

 

 89,262  

Interest income on Due from iHeartCommunications

 

 

 

 

 

 

 

 15,253  

 

 

 14,673  

Equity in earnings (loss) of nonconsolidated affiliates

 

 

 

 

 

 

 

 522  

 

 

 (736) 

Other income, net

 

 

 

 

 

 

 

 19,938  

 

 

 1,898  

Loss before income taxes

 

 

 

 

 

 

 

 (57,052) 

 

 

 (79,423) 

Income tax benefit (expense)

 

 

 

 

 

 

 

 24,099  

 

 

 (16,946) 

Consolidated net loss

 

 

 

 

 

 

 

 (32,953) 

 

 

 (96,369) 

 

Less amount attributable to noncontrolling interest

 

 

 

 

 

 

 

 565  

 

 

 501  

Net loss attributable to the Company

 

 

 

 

 

 

$

 (33,518) 

 

$

 (96,870) 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

 

 

 

 

 

 (81,487) 

 

 

 (4,537) 

 

Unrealized holding gain on marketable securities

 

 

 

 

 

 

 

 822  

 

 

 1,084  

 

Other adjustments to comprehensive loss

 

 

 

 

 

 

 

 (1,154) 

 

 

 -  

Other comprehensive loss

 

 

 

 

 

 

 

 (81,819) 

 

 

 (3,453) 

Comprehensive loss

 

 

 

 

 

 

 

 (115,337) 

 

 

 (100,323) 

 

 Less amount attributable to noncontrolling interest

 

 

 

 

 

 

 

 2,299  

 

 

 (2,897) 

Comprehensive loss attributable to the Company

 

 

 

 

 

 

$

 (117,636) 

 

$

 (97,426) 

Net loss attributable to the Company per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

$

 (0.09) 

 

$

 (0.27) 

 

Weighted average common shares outstanding – Basic

 

 

 

 

 

 

 

 359,093  

 

 

 358,397  

 

Diluted

 

 

 

 

 

 

$

 (0.09) 

 

$

 (0.27) 

 

Weighted average common shares outstanding – Diluted

 

 

 

 

 

 

 359,093  

 

 

 358,397  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

 

 

 

 

 

$

 -  

 

$

 -  

 

See Notes to Consolidated Financial Statements

2


CONSOLIDATED STATEMENTS OF CASH FLOWS OF
CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

(UNAUDITED)

(In thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Consolidated net loss

 

 

 

$

 (32,953) 

 

$

 (96,369) 

Reconciling items:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 94,094  

 

 

 98,742  

 

Deferred taxes

 

 

 

 

 4,737  

 

 

 (22,465) 

 

Provision for doubtful accounts

 

 

 

 

 2,525  

 

 

 1,521  

 

Share-based compensation

 

 

 

 

 1,925  

 

 

 2,010  

 

Gain on sale of operating and fixed assets

 

 

 

 

 (1,355) 

 

 

 (2,654) 

 

Amortization of deferred financing charges and note discounts, net

 

 

 

 

 2,171  

 

 

 2,162  

 

Other reconciling items, net

 

 

 

 

 (20,681) 

 

 

 (1,495) 

 

Changes in operating assets and liabilities, net of effects of acquisitions

   and dispositions:

 

 

 

 

 

 

 

 

 

 

Decrease in accounts receivable

 

 

 

 

 34,095  

 

 

 50,647  

 

 

Decrease in accrued expenses

 

 

 

 

 (59,575) 

 

 

 (31,557) 

 

 

Increase in accounts payable

 

 

 

 

 4,362  

 

 

 12,911  

 

 

Increase in deferred income

 

 

 

 

 39,758  

 

 

 43,288  

 

 

Changes in other operating assets and liabilities

 

 

 

 

 (59,381) 

 

 

 (28,696) 

Net cash provided by operating activities

 

 

 

 

 9,722  

 

 

 28,045  

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

 

 

 (41,815) 

 

 

 (38,628) 

 

Proceeds from disposal of assets

 

 

 

 

 938  

 

 

 2,422  

 

Purchases of other operating assets

 

 

 

 

 (29) 

 

 

 (272) 

 

Change in other, net

 

 

 

 

 -  

 

 

 (1,315) 

Net cash used for investing activities

 

 

 

 

 (40,906) 

 

 

 (37,793) 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Draws on credit facilities

 

 

 

 

 -  

 

 

 820  

 

Payments on credit facilities

 

 

 

 

 (1,859) 

 

 

 (675) 

 

Payments on long-term debt

 

 

 

 

 (13) 

 

 

 (11) 

 

Net transfers (to) from iHeartCommunications

 

 

 

 

 61,485  

 

 

 (28,744) 

 

Dividends and other payments to noncontrolling interests

 

 

 

 

 (2,119) 

 

 

 (3,955) 

 

Change in other, net

 

 

 

 

 650  

 

 

 409  

Net cash provided by (used for) financing activities

 

 

 

 

 58,144  

 

 

 (32,156) 

Effect of exchange rate changes on cash

 

 

 

 

 (5,884) 

 

 

 (2,414) 

Net increase (decrease) in cash and cash equivalents

 

 

 

 

 21,076  

 

 

 (44,318) 

Cash and cash equivalents at beginning of period

 

 

 

 

 186,204  

 

 

 314,545  

Cash and cash equivalents at end of period

 

 

 

$

 207,280  

 

$

 270,227  

SUPPLEMENTAL DISCLOSURES:

 

 

 

 

 

 

 

 

Cash paid during the quarter for interest

 

 

 87,717  

 

 

 89,409  

Cash paid during the quarter for income taxes

 

 

 9,643  

 

 

 11,446  

 

See Notes to Consolidated Financial Statements

3


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 1 – BASIS OF PRESENTATION

Preparation of Interim Financial Statements

The accompanying consolidated financial statements were prepared by Clear Channel Outdoor Holdings, Inc. (the “Company”) pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and, in the opinion of management, include all normal and recurring adjustments necessary to present fairly the results of the interim periods shown. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such SEC rules and regulations.  Management believes that the disclosures made are adequate to make the information presented not misleading.  Due to seasonality and other factors, the results for the interim periods may not be indicative of results for the full year.  The financial statements contained herein should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2014 Annual Report on Form 10-K. All references in this Quarterly Report on Form 10-Q to “we,” “us” and “our” refer to Clear Channel Outdoor Holdings, Inc. and its consolidated subsidiaries.  Our reportable segments are Americas outdoor advertising (“Americas”) and International outdoor advertising (“International”).

 

The consolidated financial statements include the accounts of the Company and its subsidiaries and give effect to allocations of expenses from the Company’s indirect parent entity, iHeartCommunications, Inc. (formerly, Clear Channel Communications, Inc. or “iHeartCommunications”).  These allocations were made on a specifically identifiable basis or using relative percentages of headcount or other methods management considered to be a reasonable reflection of the utilization of services provided.  Also included in the consolidated financial statements are entities for which the Company has a controlling financial interest or is the primary beneficiary.  Investments in companies in which the Company owns 20 percent to 50 percent of the voting common stock or otherwise exercises significant influence over operating and financial policies of the Company are accounted for under the equity method.  All significant intercompany transactions are eliminated in the consolidation process.  Certain prior-period amounts have been reclassified to conform to the 2015 presentation.

 

During the first quarter of 2015, and in connection with the appointment of a new chief executive officer for the Company and a new chief executive officer for Americas, the Company reevaluated its segment reporting and determined that its Latin American operations should be managed by its Americas leadership team.  As a result, the operations of Latin America are no longer reflected within the Company’s International segment and are included in the results of its Americas segment. Accordingly, the Company has recast the corresponding segment disclosures for prior periods to include Latin America within the Americas segment.

 

New Accounting Pronouncements

During the first quarter of 2015, the Company adopted the Financial Accounting Standards Board’s (“FASB”) ASU No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360), Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.  This update provides guidance for the recognition, measurement and disclosure of discontinued operations. The amendments were effective for fiscal years (and interim periods within) beginning after December 15, 2014 and were to be applied retrospectively to all prior periods presented for such obligations that existed at the beginning of an entity’s fiscal year of adoption.  The Company does not anticipate the adoption of this guidance to have a material effect on the Company’s consolidated financial statements.

 

During the first quarter of 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810), Amendments to the Consolidation Analysis. This new standard eliminates the deferral of FAS 167, which has allowed entities with interest in certain investment funds to follow the previous consolidation guidance in FIN 46(R), and makes other changes to both the variable interest model and the voting model. The standard is effective for annual periods and interim periods within those annual periods, beginning after December 15, 2015.  The Company is currently evaluating the impact of the provisions of this new standard on its financial position and results of operations.

4


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 2 – PROPERTY, PLANT AND EQUIPMENT, INTANGIBLE ASSETS AND GOODWILL

 

Property, Plant and Equipment

 

 

 

 

 

The Company’s property, plant and equipment consisted of the following classes of assets at March 31, 2015 and December 31, 2014, respectively.

 

 

 

 

 

 

(In thousands)

March 31,

 

December 31,

 

2015

 

2014

Land, buildings and improvements

$

 194,425  

 

$

 198,280  

Structures

 

 2,961,735  

 

 

 2,999,582  

Furniture and other equipment

 

 142,636  

 

 

 152,084  

Construction in progress

 

 57,266  

 

 

 75,469  

 

 

 3,356,062  

 

 

 3,425,415  

Less: accumulated depreciation

 

 1,524,895  

 

 

 1,519,764  

Property, plant and equipment, net

$

 1,831,167  

 

$

 1,905,651  

 

Indefinite-lived Intangible Assets

The Company’s indefinite-lived intangible assets consist primarily of billboard permits in its Americas segment.  Due to significant differences in both business practices and regulations, billboards in the International segment and in Latin America are subject to long-term, finite contracts unlike the Company’s permits in the United States and Canada.  Accordingly, there are no indefinite-lived intangible assets in the International segment.

 

Other Intangible Assets

Other intangible assets include definite-lived intangible assets and permanent easements.  The Company’s definite-lived intangible assets consist primarily of transit and street furniture contracts, site-leases and other contractual rights, all of which are amortized over the shorter of either the respective lives of the agreements or over the period of time the assets are expected to contribute directly or indirectly to the Company’s future cash flows.  Permanent easements are indefinite-lived intangible assets which include certain rights to use real property not owned by the Company.  The Company periodically reviews the appropriateness of the amortization periods related to its definite-lived intangible assets.  These assets are recorded at cost.

 

The following table presents the gross carrying amount and accumulated amortization for each major class of other intangible assets at March 31, 2015 and December 31, 2014, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

March 31, 2015

 

December 31, 2014

 

 

Gross Carrying Amount

 

Accumulated Amortization

 

Gross Carrying Amount

 

Accumulated Amortization

Transit, street furniture and other outdoor

   contractual rights

$

 666,820  

 

$

 (445,796) 

 

$

 716,722  

 

$

 (476,523) 

Permanent easements

 

 171,238  

 

 

 -    

 

 

 171,272  

 

 

 -    

Other

 

 2,956  

 

 

 (1,866) 

 

 

 2,912  

 

 

 (2,319) 

 

Total

$

 841,014  

 

$

 (447,662) 

 

$

 890,906  

 

$

 (478,842) 

 

Total amortization expense related to definite-lived intangible assets was $14.7 million and $17.1 million for the three months ended March 31, 2015 and 2014, respectively.

 

5


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

As acquisitions and dispositions occur in the future, amortization expense may vary.  The following table presents the Company’s estimate of amortization expense for each of the five succeeding fiscal years for definite-lived intangible assets:

 

 

 

 

 

(In thousands)

 

 

 

2016

$

 40,553  

 

2017

 

 32,154  

 

2018

 

 20,309  

 

2019

 

 14,718  

 

2020

 

 12,701  

 

 

 

 

 

 

 

 

 

 

 

The following table presents the changes in the carrying amount of goodwill in each of the Company’s reportable segments:

 

 

 

 

 

 

 

 

 

 

(In thousands)

Americas

 

International

 

Consolidated

Balance as of December 31, 2013

$

 585,227  

 

$

 264,907  

 

$

 850,134  

 

Foreign currency

 

 (653) 

 

 

 (32,369) 

 

 

 (33,022) 

Balance as of December 31, 2014

$

 584,574  

 

$

 232,538  

 

$

 817,112  

 

Foreign currency

 

 (167) 

 

 

 (16,625) 

 

 

 (16,792) 

Balance as of March 31, 2015

$

 584,407  

 

$

 215,913  

 

$

 800,320  

 

NOTE 3 – LONG-TERM DEBT

 

 

 

 

 

Long-term debt at March 31, 2015 and December 31, 2014 consisted of the following:

 

 

 

 

 

 

 

(In thousands)

March 31,

 

December 31,

 

 

2015

 

2014

Clear Channel Worldwide Holdings Senior Notes:

 

 

 

 

 

 

6.5% Series A Senior Notes Due 2022

$

 735,750  

 

$

 735,750  

 

6.5% Series B Senior Notes Due 2022

 

 1,989,250  

 

 

 1,989,250  

Clear Channel Worldwide Holdings Senior Subordinated Notes:

 

 

 

 

 

 

7.625% Series A Senior Subordinated Notes Due 2020

 

 275,000  

 

 

 275,000  

 

7.625% Series B Senior Subordinated Notes Due 2020

 

 1,925,000  

 

 

 1,925,000  

Senior revolving credit facility due 2018

 

 -  

 

 

 -  

Other debt

 

 12,063  

 

 

 15,107  

Original issue discount

 

 (6,028) 

 

 

 (6,178) 

Total debt

$

 4,931,035  

 

$

 4,933,929  

 

Less: current portion

 

 2,700  

 

 

 3,461  

Total long-term debt

$

 4,928,335  

 

$

 4,930,468  

 

The aggregate market value of the Company’s debt based on market prices for which quotes were available was approximately $5.2 billion and $5.1 billion at March 31, 2015 and December 31, 2014, respectively. Under the fair value hierarchy established by ASC 820-10-35, the market value of the Company’s debt is classified as Level 1.

 

 

Guarantees

As of March 31, 2015, the Company had $63.2 million and $49.5 million in letters of credit and bank guarantees outstanding, respectively. Bank guarantees of $12.4 million were backed by cash collateral. Additionally, as of March 31, 2015, iHeartCommunications had outstanding commercial standby letters of credit and surety bonds of $1.2 million and $44.2 million,

6


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

respectively, held on behalf of the Company.  These letters of credit, bank guarantees and surety bonds relate to various operational matters, including insurance, bid and performance bonds, as well as other items.

 

NOTE 4 – COMMITMENTS AND CONTINGENCIES

The Company and its subsidiaries are involved in certain legal proceedings arising in the ordinary course of business and, as required, have accrued an estimate of the probable costs for the resolution of those claims for which the occurrence of loss is probable and the amount can be reasonably estimated.  These estimates have been developed in consultation with counsel and are based upon an analysis of potential results, assuming a combination of litigation and settlement strategies.  It is possible, however, that future results of operations for any particular period could be materially affected by changes in the Company’s assumptions or the effectiveness of its strategies related to these proceedings.  Additionally, due to the inherent uncertainty of litigation, there can be no assurance that the resolution of any particular claim or proceeding would not have a material adverse effect on the Company’s financial condition or results of operations.

 

Although the Company is involved in a variety of legal proceedings in the ordinary course of business, a large portion of the Company’s litigation arises in the following contexts: commercial disputes; employment and benefits related claims; governmental fines; and tax disputes.

 

Los Angeles Litigation

 

In 2008, Summit Media, LLC, one of the Company’s competitors, sued the City of Los Angeles (the “City”), Clear Channel Outdoor, Inc. and OUTFRONT Media Inc. (formerly CBS Outdoor Americas Inc.) in Los Angeles Superior Court (Case No. BS116611) challenging the validity of a settlement agreement that had been entered into in November 2006 among the parties and pursuant to which Clear Channel Outdoor, Inc. had taken down existing billboards and converted 83 existing signs from static displays to digital displays.  In 2009 the Los Angeles Superior Court ruled that the settlement agreement constituted an ultra vires act of the City, and nullified its existence.  After further proceedings, on April 12, 2013 the Los Angeles Superior Court invalidated 82 digital modernization permits issued to Clear Channel Outdoor, Inc. (77 of which displays were operating at the time of the ruling), and Clear Channel Outdoor, Inc. was required to turn off the electrical power to all affected digital displays on April 15, 2013.  The digital display structures remain intact but digital displays are currently prohibited in the City.  Clear Channel Outdoor, Inc. is seeking permits under the existing City sign code to either wrap the LED faces with vinyl or convert the LED faces to traditional static signs, and has obtained a number of such permits.  Clear Channel Outdoor, Inc. is also pursuing a new ordinance to permit digital signage in the City.

 

NOTE 5 — RELATED PARTY TRANSACTIONS

The Company records net amounts due from or to iHeartCommunications as “Due from/to iHeartCommunications” on the consolidated balance sheets.  The accounts represent the revolving promissory note issued by the Company to iHeartCommunications and the revolving promissory note issued by iHeartCommunications to the Company in the face amount of $1.0 billion, or if more or less than such amount, the aggregate unpaid principal amount of all advances.  The accounts accrue interest pursuant to the terms of the promissory notes and are generally payable on demand or when they mature on December 15, 2017.

 

Included in the accounts are the net activities resulting from day-to-day cash management services provided by iHeartCommunications.  As a part of these services, the Company maintains collection bank accounts swept daily into accounts of iHeartCommunications (after satisfying the funding requirements of the Trustee Accounts under the CCWH Senior Notes and the CCWH Subordinated Notes).  In return, iHeartCommunications funds the Company’s controlled disbursement accounts as checks or electronic payments are presented for payment.  The Company’s claim in relation to cash transferred from its concentration account is on an unsecured basis and is limited to the balance of the “Due from iHeartCommunications” account.

 

At March 31, 2015 and December 31, 2014, the asset recorded in “Due from iHeartCommunications” on the consolidated balance sheet was $886.3 million and $947.8 million, respectively.  At March 31, 2015, the fixed interest rate on the “Due from iHeartCommunications” account was 6.5%, which is equal to the fixed interest rate on the CCWH Senior Notes.  The net interest income for the three months ended March 31, 2015 and 2014 was $15.3 million and $14.7 million, respectively. 

 

The Company provides advertising space on its billboards for radio stations owned by iHeartCommunications.  For the three months ended March 31, 2015 and 2014, the Company recorded $1.1 million and $1.0 million in revenue for these advertisements, respectively.

 

7


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

Under the Corporate Services Agreement between iHeartCommunications and the Company, iHeartCommunications provides management services to the Company, which include, among other things: (i) treasury, payroll and other financial related services; (ii) certain executive officer services; (iii) human resources and employee benefits services; (iv) legal and related services; (v) information systems, network and related services; (vi) investment services; (vii) procurement and sourcing support services; and (viii) other general corporate services.  These services are charged to the Company based on actual direct costs incurred or allocated by iHeartCommunications based on headcount, revenue or other factors on a pro rata basis.  For the three months ended March 31, 2015 and 2014, the Company recorded $7.9 million and $9.1 million as a component of corporate expense for these services, respectively.

 

Pursuant to the Tax Matters Agreement between iHeartCommunications and the Company, the operations of the Company are included in a consolidated federal income tax return filed by iHeartCommunications.  The Company’s provision for income taxes has been computed on the basis that the Company files separate consolidated federal income tax returns with its subsidiaries.  Tax payments are made to iHeartCommunications on the basis of the Company’s separate taxable income.  Tax benefits recognized on the Company’s employee stock option exercises are retained by the Company.

 

The Company computes its deferred income tax provision using the liability method in accordance with the provisions of ASC 740-10, as if the Company was a separate taxpayer.  Deferred tax assets and liabilities are determined based on differences between financial reporting bases and tax bases of assets and liabilities and are measured using the enacted tax rates expected to apply to taxable income in the periods in which the deferred tax asset or liability is expected to be realized or settled.  Deferred tax assets are reduced by valuation allowances if the Company believes it is more likely than not some portion or all of the asset will not be realized.

 

Pursuant to the Employee Matters Agreement, the Company’s employees participate in iHeartCommunications’ employee benefit plans, including employee medical insurance and a 401(k) retirement benefit plan.  These costs are recorded as a component of selling, general and administrative expenses and were approximately $2.7 million for each of the three months ended March 31, 2015 and 2014.

 

Stock Purchases

On August 9, 2010, iHeartCommunications announced that its board of directors approved a stock purchase program under which iHeartCommunications or its subsidiaries may purchase up to an aggregate of $100 million of the Company’s Class A common stock and/or the Class A common stock of iHeartMedia, Inc. (“iHeartMedia”). The stock purchase program did not have a fixed expiration date and could be modified, suspended or terminated at any time at iHeartCommunications’ discretion. During 2011, a subsidiary of iHeartCommunications purchased 1,553,971 shares of the Company’s Class A common stock through open market purchases for approximately $16.4 million.  During 2014, a subsidiary of iHeartCommunications purchased 5,000,000 shares of the Company’s Class A common stock for approximately $48.8 million.  On January 7, 2015, a subsidiary of iHeartCommunications purchased an additional 2,000,000 shares of the Company’s Class A common stock for $20.4 million. 

 

On April 2, 2015, a subsidiary of iHeartCommunications purchased an additional 2,172,946 shares of the Company’s Class A common stock for $22.2 million, increasing iHeartCommunications’ collective holdings to represent slightly more than 90% of the outstanding shares of the Company’s common stock on a fully-diluted basis, assuming the conversion of all of the Company’s Class B common stock into Class A common stock. As a result of this purchase, the stock purchase program concluded. The purchase of shares in excess of the amount available under the stock purchase program was separately approved by the iHeartCommunications’ board of directors. 

 

8


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 6 – INCOME TAXES

Income Tax Benefit (Expense)

 

 

 

 

 

 

 

 

 

 

 

 

The Company’s income tax benefit (expense) for the three months ended March 31, 2015 and 2014, respectively, consisted of the following components:

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

Three Months Ended March 31,

 

 

 

 

 

2015

 

2014

Current tax benefit (expense)

 

 

 

 

 

 

$

 28,836  

 

$

 (39,411) 

Deferred tax benefit (expense)

 

 

 

 

 

 

 

 (4,737) 

 

 

 22,465  

Income tax benefit (expense)

 

 

 

 

 

 

$

 24,099  

 

$

 (16,946) 

 

The effective tax rate for the three months ended March 31, 2015 was 42.2%. The effective rate was primarily impacted by the uncertainty of the ability to recognize the future benefit of certain deferred tax assets that consists of current period net operating losses in U.S. federal, state and certain foreign jurisdictions.  The Company has recorded a valuation allowance against these deferred tax assets as the reversing deferred tax liabilities and other sources of taxable income that may be available to realize the deferred tax assets were exceeded by deferred tax assets recognized on the additional net operating losses incurred in the current period. 

 

The effective tax rate for the three months ended March 31, 2014 was (21.3)%.  The effective rate was primarily impacted by the Company’s inability to record tax benefits on tax losses in certain foreign jurisdictions due to the uncertainty of the ability to utilize those losses in future years.

 

NOTE 7 – SHAREHOLDERS’ EQUITY

The Company reports its noncontrolling interests in consolidated subsidiaries as a component of equity separate from the Company’s equity. The following table shows the changes in shareholders’ equity attributable to the Company and the noncontrolling interests of subsidiaries in which the Company has a majority, but not total, ownership interest:

 

 

 

 

 

 

 

 

 

 

(In thousands)

The Company

 

Noncontrolling

Interests

 

Consolidated

Balances at January 1, 2015

$

 (344,275) 

 

 

 203,334  

 

 

 (140,941) 

 

Net income (loss)

 

 (33,518) 

 

 

 565  

 

 

 (32,953) 

 

Dividends and other payments to noncontrolling interests

 

 -    

 

 

 (2,119) 

 

 

 (2,119) 

 

Foreign currency translation adjustments

 

 (83,786) 

 

 

 2,299  

 

 

 (81,487) 

 

Unrealized holding gain on marketable securities

 

 822  

 

 

 -    

 

 

 822  

 

Other adjustments to comprehensive loss

 

 (1,154) 

 

 

 -    

 

 

 (1,154) 

 

Other, net

 

 2,576  

 

 

 -    

 

 

 2,576  

Balances at March 31, 2015

$

(459,335)

 

$

204,079

 

$

(255,256)

 

 

 

 

 

 

 

 

 

 

Balances at January 1, 2014

$

(41,938)

 

$

 202,046  

 

$

160,108

 

Net income (loss)

 

 (96,870) 

 

 

 501  

 

 

 (96,369) 

 

Dividends and other payments to noncontrolling interests

 

 -    

 

 

 (3,954) 

 

 

 (3,954) 

 

Foreign currency translation adjustments

 

 (1,640) 

 

 

 (2,897) 

 

 

 (4,537) 

 

Unrealized holding gain on marketable securities

 

 1,084  

 

 

 -    

 

 

 1,084  

 

Other, net

 

 2,422  

 

 

 -    

 

 

 2,422  

Balances at March 31, 2014

$

 (136,942) 

 

$

 195,696  

 

$

 58,754  

9


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 8 — OTHER INFORMATION

 

Other Comprehensive Income (Loss)

For the three months ended March 31, 2015 and 2014, the total increase (decrease) in deferred income tax liabilities of other comprehensive income (loss) related to pensions were ($0.6) million and $0.0 million, respectively.

10


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 9 – SEGMENT DATA

The Company has two reportable segments, which it believes best reflect how the Company is currently managed – Americas and International.  The Americas segment consists of operations primarily in the United States, Canada and Latin America, and the International segment primarily includes operations in Europe, Asia and Australia.  The Americas and International display inventory consists primarily of billboards, street furniture displays and transit displays.  Corporate includes infrastructure and support including information technology, human resources, legal, finance and administrative functions of each of the Company’s reportable segments, as well as overall executive, administrative and support functions.  Share-based payments are recorded in corporate expenses.

 

During the first quarter of 2015, the Company revised its segment reporting, as discussed in Note 1.  The following table presents the Company’s reportable segment results for the three months ended March 31, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Americas Outdoor Advertising

 

International Outdoor Advertising

 

Corporate and other reconciling items

 

Consolidated

Three Months Ended March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

 295,863  

 

$

 319,180  

 

$

 -    

 

$

 615,043  

Direct operating expenses

 

 146,234  

 

 

 216,737  

 

 

 -    

 

 

 362,971  

Selling, general and administrative expenses

 

 55,637  

 

 

 71,493  

 

 

 -    

 

 

 127,130  

Corporate expenses

 

 -    

 

 

 -    

 

 

 28,753  

 

 

 28,753  

Depreciation and amortization

 

 50,340  

 

 

 42,441  

 

 

 1,313  

 

 

 94,094  

Other operating loss, net

 

 -    

 

 

 -    

 

 

 (5,444) 

 

 

 (5,444) 

Operating income (loss)

$

 43,652  

 

$

 (11,491) 

 

$

 (35,510) 

 

$

 (3,349) 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

 16,695  

 

$

 25,105  

 

$

 15  

 

$

 41,815  

Share-based compensation expense

$

 -    

 

$

 -    

 

$

 1,925  

 

$

 1,925  

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

 290,610  

 

$

 344,641  

 

$

 -    

 

$

 635,251  

Direct operating expenses

 

 143,364  

 

 

 238,149  

 

 

 -    

 

 

 381,513  

Selling, general and administrative expenses

 

 56,368  

 

 

 76,581  

 

 

 -    

 

 

 132,949  

Corporate expenses

 

 -    

 

 

 -    

 

 

 30,697  

 

 

 30,697  

Depreciation and amortization

 

 49,712  

 

 

 48,331  

 

 

 699  

 

 

 98,742  

Other operating income, net

 

 -    

 

 

 -    

 

 

 2,654  

 

 

 2,654  

Operating income (loss)

$

 41,166  

 

$

 (18,420) 

 

$

 (28,742) 

 

$

 (5,996) 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

 16,444  

 

$

 20,862  

 

$

 1,322  

 

$

 38,628  

Share-based compensation expense

$

 -    

 

$

 -    

 

$

 2,010  

 

$

 2,010  

 

11


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 10 – GUARANTOR SUBSIDIARIES

The Company and certain of the Company’s direct and indirect wholly-owned domestic subsidiaries (the “Guarantor Subsidiaries”) fully and unconditionally guarantee on a joint and several basis certain of the outstanding indebtedness of Clear Channel Worldwide Holdings, Inc. ("CCWH" or the “Subsidiary Issuer”).  The following consolidating schedules present financial information on a combined basis in conformity with the SEC’s Regulation S-X Rule 3-10(d):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

March 31, 2015

 

 

Parent

 

Subsidiary

 

Guarantor

 

Non-Guarantor

 

 

 

 

 

 

 

 

Company

 

Issuer

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Consolidated

Cash and cash equivalents

$

 905  

 

$

 -  

 

$

 19,442  

 

$

 186,933  

 

$

 -  

 

$

 207,280  

Accounts receivable, net of allowance

 

 -  

 

 

 -  

 

 

 193,117  

 

 

 435,562  

 

 

 -  

 

 

 628,679  

Intercompany receivables

 

 -  

 

 

 258,113  

 

 

 1,667,997  

 

 

 12,174  

 

 

 (1,938,284) 

 

 

 -  

Prepaid expenses

 

 2,829  

 

 

 -  

 

 

 71,949  

 

 

 79,363  

 

 

 -  

 

 

 154,141  

Other current assets

 

 (239) 

 

 

 7,844  

 

 

 46,470  

 

 

 27,216  

 

 

 -  

 

 

 81,291  

 

Total Current Assets

 

 3,495  

 

 

 265,957  

 

 

 1,998,975  

 

 

 741,248  

 

 

 (1,938,284) 

 

 

 1,071,391  

Structures, net

 

 -  

 

 

 -  

 

 

 1,034,908  

 

 

 532,745  

 

 

 -  

 

 

 1,567,653  

Other property, plant and equipment, net

 

 -  

 

 

 -  

 

 

 156,983  

 

 

 106,531  

 

 

 -  

 

 

 263,514  

Indefinite-lived intangibles

 

 -  

 

 

 -  

 

 

 1,055,716  

 

 

 10,094  

 

 

 -  

 

 

 1,065,810  

Other intangibles, net

 

 -  

 

 

 -  

 

 

 317,899  

 

 

 75,453  

 

 

 -  

 

 

 393,352  

Goodwill

 

 -  

 

 

 -  

 

 

 571,932  

 

 

 228,388  

 

 

 -  

 

 

 800,320  

Due from iHeartCommunications

 

 886,321  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 886,321  

Intercompany notes receivable

 

 182,026  

 

 

 4,927,517  

 

 

 -  

 

 

 -  

 

 

 (5,109,543) 

 

 

 -  

Other assets

 

 146,055  

 

 

 736,423  

 

 

 1,208,553  

 

 

 49,067  

 

 

 (2,008,670) 

 

 

 131,428  

 

Total Assets

$

 1,217,897  

 

$

 5,929,897  

 

$

 6,344,966  

 

$

 1,743,526  

 

$

 (9,056,497) 

 

$

 6,179,789  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

 -  

 

$

 -  

 

$

 8,817  

 

$

 65,347  

 

$

 -  

 

$

 74,164  

Intercompany payable

 

 1,667,997  

 

 

 -  

 

 

 270,287  

 

 

 -  

 

 

 (1,938,284) 

 

 

 -  

Accrued expenses

 

 -  

 

 

 3,199  

 

 

 89,675  

 

 

 361,669  

 

 

 -  

 

 

 454,543  

Deferred income

 

 -  

 

 

 -  

 

 

 60,663  

 

 

 68,601  

 

 

 -  

 

 

 129,264  

Current portion of long-term debt

 

 -  

 

 

 -  

 

 

 58  

 

 

 2,642  

 

 

 -  

 

 

 2,700  

 

Total Current Liabilities

 

 1,667,997  

 

 

 3,199  

 

 

 429,500  

 

 

 498,259  

 

 

 (1,938,284) 

 

 

 660,671  

Long-term debt

 

 -  

 

 

 4,918,972  

 

 

 1,063  

 

 

 8,300  

 

 

 -  

 

 

 4,928,335  

Intercompany notes payable

 

 -  

 

 

 -  

 

 

 5,032,859  

 

 

 76,684  

 

 

 (5,109,543) 

 

 

 -  

Deferred tax liability

 

 772  

 

 

 85  

 

 

 606,228  

 

 

 9,027  

 

 

 -  

 

 

 616,112  

Other long-term liabilities

 

 -  

 

 

 -  

 

 

 129,199  

 

 

 100,728  

 

 

 -  

 

 

 229,927  

Total shareholders' equity (deficit)

 

 (450,872) 

 

 

 1,007,641  

 

 

 146,117  

 

 

 1,050,528  

 

 

 (2,008,670) 

 

 

 (255,256) 

 

Total Liabilities and Shareholders'

   Equity

$

 1,217,897  

 

$

 5,929,897  

 

$

 6,344,966  

 

$

 1,743,526  

 

$

 (9,056,497) 

 

$

 6,179,789  

 

12


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

(In thousands)

December 31, 2014

 

 

Parent

 

Subsidiary

 

Guarantor

 

Non-Guarantor

 

 

 

 

 

 

 

 

Company

 

Issuer

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Consolidated

Cash and cash equivalents

$

 905  

 

$

 -  

 

$

 -  

 

$

 205,259  

 

$

 (19,960) 

 

$

 186,204  

Accounts receivable, net of allowance

 

 -  

 

 

 -  

 

 

 202,771  

 

 

 495,040  

 

 

 -  

 

 

 697,811  

Intercompany receivables

 

 -  

 

 

 259,510  

 

 

 1,731,448  

 

 

 8,056  

 

 

 (1,999,014) 

 

 

 -  

Prepaid expenses

 

 1,299  

 

 

 -  

 

 

 64,922  

 

 

 67,820  

 

 

 -  

 

 

 134,041  

Other current assets

 

 -  

 

 

 6,850  

 

 

 21,485  

 

 

 33,558  

 

 

 -  

 

 

 61,893  

 

Total Current Assets

 

 2,204  

 

 

 266,360  

 

 

 2,020,626  

 

 

 809,733  

 

 

 (2,018,974) 

 

 

 1,079,949  

Structures, net

 

 -  

 

 

 -  

 

 

 1,049,684  

 

 

 564,515  

 

 

 -  

 

 

 1,614,199  

Other property, plant and equipment, net

 

 -  

 

 

 -  

 

 

 172,809  

 

 

 118,643  

 

 

 -  

 

 

 291,452  

Indefinite-lived intangibles

 

 -  

 

 

 -  

 

 

 1,055,728  

 

 

 11,020  

 

 

 -  

 

 

 1,066,748  

Other intangibles, net

 

 -  

 

 

 -  

 

 

 322,550  

 

 

 89,514  

 

 

 -  

 

 

 412,064  

Goodwill

 

 -  

 

 

 -  

 

 

 571,932  

 

 

 245,180  

 

 

 -  

 

 

 817,112  

Due from iHeartCommunications

 

 947,806  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 947,806  

Intercompany notes receivable

 

 182,026  

 

 

 4,927,517  

 

 

 -  

 

 

 -  

 

 

 (5,109,543) 

 

 

 -  

Other assets

 

 264,839  

 

 

 793,626  

 

 

 1,287,717  

 

 

 50,568  

 

 

 (2,263,669) 

 

 

 133,081  

 

Total Assets

$

 1,396,875  

 

$

 5,987,503  

 

$

 6,481,046  

 

$

 1,889,173  

 

$

 (9,392,186) 

 

$

 6,362,411  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

 -  

 

$

 -  

 

$

 27,866  

 

$

 68,009  

 

$

 (19,960) 

 

$

 75,915  

Intercompany payable

 

 1,731,448  

 

 

 -  

 

 

 267,566  

 

 

 -  

 

 

 (1,999,014) 

 

 

 -  

Accrued expenses

 

 467  

 

 

 3,475  

 

 

 103,243  

 

 

 436,633  

 

 

 -  

 

 

 543,818  

Deferred income

 

 -  

 

 

 -  

 

 

 44,363  

 

 

 50,272  

 

 

 -  

 

 

 94,635  

Current portion of long-term debt

 

 -  

 

 

 -  

 

 

 55  

 

 

 3,406  

 

 

 -  

 

 

 3,461  

 

Total Current Liabilities

 

 1,731,915  

 

 

 3,475  

 

 

 443,093  

 

 

 558,320  

 

 

 (2,018,974) 

 

 

 717,829  

Long-term debt

 

 -  

 

 

 4,918,822  

 

 

 1,077  

 

 

 10,569  

 

 

 -  

 

 

 4,930,468  

Intercompany notes payable

 

 -  

 

 

 -  

 

 

 5,035,279  

 

 

 74,264  

 

 

 (5,109,543) 

 

 

 -  

Deferred tax liability

 

 772  

 

 

 85  

 

 

 607,841  

 

 

 11,557  

 

 

 -  

 

 

 620,255  

Other long-term liabilities

 

 -  

 

 

 -  

 

 

 128,855  

 

 

 105,945  

 

 

 -  

 

 

 234,800  

Total shareholders' equity (deficit)

 

 (335,812) 

 

 

 1,065,121  

 

 

 264,901  

 

 

 1,128,518  

 

 

 (2,263,669) 

 

 

 (140,941) 

 

Total Liabilities and Shareholders'

   Equity

$

 1,396,875  

 

$

 5,987,503  

 

$

 6,481,046  

 

$

 1,889,173  

 

$

 (9,392,186) 

 

$

 6,362,411  

13


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

(In thousands)

Three Months Ended March 31, 2015

 

 

Parent

 

Subsidiary

 

Guarantor

 

Non-Guarantor

 

 

 

 

 

 

 

 

Company

 

Issuer

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Consolidated

Revenue

$

 -  

 

$

 -  

 

$

 256,711  

 

$

 358,332  

 

$

 -  

 

$

 615,043  

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 -  

 

 

 -  

 

 

 123,610  

 

 

 239,361  

 

 

 -  

 

 

 362,971  

 

Selling, general and administrative

   expenses

 

 -  

 

 

 -  

 

 

 46,989  

 

 

 80,141  

 

 

 -  

 

 

 127,130  

 

Corporate expenses

 

 3,253  

 

 

 -  

 

 

 13,681  

 

 

 11,819  

 

 

 -  

 

 

 28,753  

 

Depreciation and amortization

 

 -  

 

 

 -  

 

 

 48,432  

 

 

 45,662  

 

 

 -  

 

 

 94,094  

 

Impairment charges

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

Other operating income (expense), net

 

 (102) 

 

 

 -  

 

 

 (6,686) 

 

 

 1,344  

 

 

 -  

 

 

 (5,444) 

Operating income (loss)

 

 (3,355) 

 

 

 -  

 

 

 17,313  

 

 

 (17,307) 

 

 

 -  

 

 

 (3,349) 

Interest expense

 

 6  

 

 

 88,080  

 

 

 565  

 

 

 765  

 

 

 -  

 

 

 89,416  

Interest income on Due from

   iHeartCommunications

 

 15,253  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 15,253  

Intercompany interest income

 

 4,001  

 

 

 85,096  

 

 

 15,326  

 

 

 -  

 

 

 (104,423) 

 

 

 -  

Intercompany interest expense

 

 15,253  

 

 

 -  

 

 

 89,097  

 

 

 73  

 

 

 (104,423) 

 

 

 -  

Equity in earnings (loss) of nonconsolidated affiliates

 

 (34,666) 

 

 

 (5,148) 

 

 

 (3,957) 

 

 

 (33) 

 

 

 44,326  

 

 

 522  

Other income (expense), net

 

 747  

 

 

 -  

 

 

 614  

 

 

 18,577  

 

 

 -  

 

 

 19,938  

Income (loss) before income taxes

 

 (33,279) 

 

 

 (8,132) 

 

 

 (60,366) 

 

 

 399  

 

 

 44,326  

 

 

 (57,052) 

Income tax benefit (expense)

 

 (239) 

 

 

 994  

 

 

 25,700  

 

 

 (2,356) 

 

 

 -  

 

 

 24,099  

Consolidated net income (loss)

 

 (33,518) 

 

 

 (7,138) 

 

 

 (34,666) 

 

 

 (1,957) 

 

 

 44,326  

 

 

 (32,953) 

 

Less amount attributable to

   noncontrolling interest

 

 -  

 

 

 -  

 

 

 -  

 

 

 565  

 

 

 -  

 

 

 565  

Net income (loss) attributable to the Company

$

 (33,518) 

 

$

 (7,138) 

 

$

 (34,666) 

 

$

 (2,522) 

 

$

 44,326  

 

$

 (33,518) 

Other comprehensive (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 -  

 

 

 -  

 

 

 (7,160) 

 

 

 (74,327) 

 

 

 -  

 

 

 (81,487) 

 

Unrealized holding gain on marketable

   securities

 

 -  

 

 

 -  

 

 

 -  

 

 

 822  

 

 

 -  

 

 

 822  

 

Other adjustments to comprehensive

   loss

 

 -  

 

 

 -  

 

 

 -  

 

 

 (1,154) 

 

 

 -  

 

 

 (1,154) 

 

Equity in subsidiary comprehensive

   income

 

 (84,118) 

 

 

 (50,342) 

 

 

 (76,958) 

 

 

 -  

 

 

 211,418  

 

 

 -  

Comprehensive loss

 

 (117,636) 

 

 

 (57,480) 

 

 

 (118,784) 

 

 

 (77,181) 

 

 

 255,744  

 

 

 (115,337) 

 

Less amount attributable to

   noncontrolling interest

 

 -  

 

 

 -  

 

 

 -  

 

 

 2,299  

 

 

 -  

 

 

 2,299  

Comprehensive loss attributable

   to the Company

$

 (117,636) 

 

$

 (57,480) 

 

$

 (118,784) 

 

$

 (79,480) 

 

$

 255,744  

 

$

 (117,636) 

14


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

(In thousands)

Three Months Ended March 31, 2014

 

 

Parent

 

Subsidiary

 

Guarantor

 

Non-Guarantor

 

 

 

 

 

 

 

 

Company

 

Issuer

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Consolidated

Revenue

$

 -  

 

$

 -  

 

$

 248,497  

 

$

 386,754  

 

$

 -  

 

$

 635,251  

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 -  

 

 

 -  

 

 

 119,760  

 

 

 261,753  

 

 

 -  

 

 

 381,513  

 

Selling, general and administrative

   expenses

 

 -  

 

 

 -  

 

 

 47,637  

 

 

 85,312  

 

 

 -  

 

 

 132,949  

 

Corporate expenses

 

 3,285  

 

 

 -  

 

 

 16,713  

 

 

 10,699  

 

 

 -  

 

 

 30,697  

 

Depreciation and amortization

 

 -  

 

 

 -  

 

 

 47,078  

 

 

 51,664  

 

 

 -  

 

 

 98,742  

 

Impairment charges

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

Other operating income (expense), net

 

 (128) 

 

 

 -  

 

 

 2,489  

 

 

 293  

 

 

 -  

 

 

 2,654  

Operating income (loss)

 

 (3,413) 

 

 

 -  

 

 

 19,798  

 

 

 (22,381) 

 

 

 -  

 

 

 (5,996) 

Interest (income) expense, net

 

 (5) 

 

 

 88,061  

 

 

 527  

 

 

 679  

 

 

 -  

 

 

 89,262  

Interest income on Due from 

   iHeartCommunications

 

 14,673  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 14,673  

Intercompany interest income

 

 3,860  

 

 

 85,215  

 

 

 14,900  

 

 

 -  

 

 

 (103,975) 

 

 

 -  

Intercompany interest expense

 

 14,673  

 

 

 -  

 

 

 89,075  

 

 

 227  

 

 

 (103,975) 

 

 

 -  

Loss on marketable securities

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

Equity in earnings (loss) of nonconsolidated affiliates

 

 (97,153) 

 

 

 (27,729) 

 

 

 (27,980) 

 

 

 (1,259) 

 

 

 153,385  

 

 

 (736) 

Other income (expense), net

 

 -  

 

 

 -  

 

 

 4,181  

 

 

 (2,283) 

 

 

 -  

 

 

 1,898  

Income (loss) before income taxes

 

 (96,701) 

 

 

 (30,575) 

 

 

 (78,703) 

 

 

 (26,829) 

 

 

 153,385  

 

 

 (79,423) 

Income tax benefit (expense)

 

 (169) 

 

 

 908  

 

 

 (18,450) 

 

 

 765  

 

 

 -  

 

 

 (16,946) 

Consolidated net income (loss)

 

 (96,870) 

 

 

 (29,667) 

 

 

 (97,153) 

 

 

 (26,064) 

 

 

 153,385  

 

 

 (96,369) 

 

Less amount attributable to

   noncontrolling interest

 

 -  

 

 

 -  

 

 

 -  

 

 

 501  

 

 

 -  

 

 

 501  

Net loss attributable to the Company

$

 (96,870) 

 

$

 (29,667) 

 

$

 (97,153) 

 

$

 (26,565) 

 

$

 153,385  

 

$

 (96,870) 

Other comprehensive loss, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 -  

 

 

 21  

 

 

 928  

 

 

 (5,486) 

 

 

 -  

 

 

 (4,537) 

 

Unrealized holding gain on marketable

   securities

 

 -  

 

 

 -  

 

 

 -  

 

 

 1,084  

 

 

 -  

 

 

 1,084  

 

Other adjustments to comprehensive

   loss

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

Equity in subsidiary comprehensive

   income

 

 (556) 

 

 

 (991) 

 

 

 (1,484) 

 

 

 -  

 

 

 3,031  

 

 

 -  

Comprehensive loss

 

 (97,426) 

 

 

 (30,637) 

 

 

 (97,709) 

 

 

 (30,967) 

 

 

 156,416  

 

 

 (100,323) 

 

Less amount attributable to

   noncontrolling interest

 

 -  

 

 

 -  

 

 

 -  

 

 

 (2,897) 

 

 

 -  

 

 

 (2,897) 

Comprehensive income (loss) attributable

   to the Company

$

 (97,426) 

 

$

 (30,637) 

 

$

 (97,709) 

 

$

 (28,070) 

 

$

 156,416  

 

$

 (97,426) 

15


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

(In thousands)

Three Months Ended March 31, 2015

 

 

Parent

 

Subsidiary

 

Guarantor

 

Non-Guarantor

 

 

 

 

 

 

 

 

Company

 

Issuer

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Consolidated

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net income (loss)

$

 (33,518) 

 

$

 (7,138) 

 

$

 (34,666) 

 

$

 (1,957) 

 

$

 44,326  

 

$

 (32,953) 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment charges

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

Depreciation and amortization

 

 -  

 

 

 -  

 

 

 48,432  

 

 

 45,662  

 

 

 -  

 

 

 94,094  

 

Deferred taxes

 

 -  

 

 

 -  

 

 

 6,411  

 

 

 (1,674) 

 

 

 -  

 

 

 4,737  

 

Provision for doubtful accounts

 

 -  

 

 

 -  

 

 

 834  

 

 

 1,691  

 

 

 -  

 

 

 2,525  

 

Share-based compensation

 

 -  

 

 

 -  

 

 

 1,300  

 

 

 625  

 

 

 -  

 

 

 1,925  

 

Gain on sale of operating and fixed assets

 

 -  

 

 

 -  

 

 

 (11) 

 

 

 (1,344) 

 

 

 -  

 

 

 (1,355) 

 

Amortization of deferred financing

   charges and note discounts, net

 

 -  

 

 

 1,863  

 

 

 308  

 

 

 -  

 

 

 -  

 

 

 2,171  

 

Other reconciling items, net

 

 34,666  

 

 

 5,148  

 

 

 1,000  

 

 

 (17,169) 

 

 

 (44,326) 

 

 

 (20,681) 

Changes in operating assets and liabilities, net

   of effects of acquisitions and dispositions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in accounts receivable

 

 -  

 

 

 -  

 

 

 8,820  

 

 

 25,275  

 

 

 -  

 

 

 34,095  

 

Increase (decrease) in accrued expenses

 

 (228) 

 

 

 (1,270) 

 

 

 (19,725) 

 

 

 (38,352) 

 

 

 -  

 

 

 (59,575) 

 

Increase (decrease) in accounts payable

 

 -  

 

 

 -  

 

 

 (19,049) 

 

 

 3,451  

 

 

 19,960  

 

 

 4,362  

 

Increase (decrease) in deferred income

 

 -  

 

 

 -  

 

 

 16,297  

 

 

 23,461  

 

 

 -  

 

 

 39,758  

 

Changes in other operating assets and liabilities

 

 (1,530) 

 

 

 -  

 

 

 (37,597) 

 

 

 (20,254) 

 

 

 -  

 

 

 (59,381) 

Net cash provided by (used for) operating activities

 

 (610) 

 

 

 (1,397) 

 

 

 (27,646) 

 

 

 19,415  

 

 

 19,960  

 

 

 9,722  

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 -  

 

 

 -  

 

 

 (12,759) 

 

 

 (29,056) 

 

 

 -  

 

 

 (41,815) 

 

Proceeds from disposal of assets

 

 -  

 

 

 -  

 

 

 454  

 

 

 484  

 

 

 -  

 

 

 938  

 

Purchases of other operating assets

 

 -  

 

 

 -  

 

 

 (20) 

 

 

 (9) 

 

 

 -  

 

 

 (29) 

 

Decrease in intercompany notes receivable, net

 

 -  

 

 

 -  

 

 

 (2,518) 

 

 

 -  

 

 

 2,518  

 

 

 -  

 

Dividends from subsidiaries

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

Change in other, net

 

 -  

 

 

 -  

 

 

 (907) 

 

 

 -  

 

 

 907  

 

 

 -  

Net cash provided by (used for) investing activities

 

 -  

 

 

 -  

 

 

 (15,750) 

 

 

 (28,581) 

 

 

 3,425  

 

 

 (40,906) 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Draws on credit facilities

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

Payments on credit facilities

 

 -  

 

 

 -  

 

 

 -  

 

 

 (1,859) 

 

 

 -  

 

 

 (1,859) 

 

Payments on long-term debt

 

 -  

 

 

 -  

 

 

 (13) 

 

 

 -  

 

 

 -  

 

 

 (13) 

 

Net transfers to iHeartCommunications

 

 61,485  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 61,485  

 

Dividends and other payments to

   noncontrolling interests

 

 -  

 

 

 -  

 

 

 -  

 

 

 (2,119) 

 

 

 -  

 

 

 (2,119) 

 

Dividends paid

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

Decrease in intercompany notes payable, net

 

 -  

 

 

 -  

 

 

 -  

 

 

 2,518  

 

 

 (2,518) 

 

 

 -  

 

Intercompany funding

 

 (61,525) 

 

 

 1,397  

 

 

 62,851  

 

 

 (2,723) 

 

 

 -  

 

 

 -  

 

Change in other, net

 

 650  

 

 

 -  

 

 

 -  

 

 

 907  

 

 

 (907) 

 

 

 650  

Net cash provided by (used for) financing activities

 

 610  

 

 

 1,397  

 

 

 62,838  

 

 

 (3,276) 

 

 

 (3,425) 

 

 

 58,144  

Effect of exchange rate changes on cash

 

 -  

 

 

 -  

 

 

 -  

 

 

 (5,884) 

 

 

 -  

 

 

 (5,884) 

Net decrease in cash and cash

   equivalents

 

 -  

 

 

 -  

 

 

 19,442  

 

 

 (18,326) 

 

 

 19,960  

 

 

 21,076  

Cash and cash equivalents at beginning of period

 

 905  

 

 

 -  

 

 

 -  

 

 

 205,259  

 

 

 (19,960) 

 

 

 186,204  

Cash and cash equivalents at end of  period

$

 905  

 

$

 -  

 

$

 19,442  

 

$

 186,933  

 

$

 -  

 

$

 207,280  

 

16


CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

(In thousands)

Three Months Ended March 31, 2014

 

 

Parent

 

Subsidiary

 

Guarantor

 

Non-Guarantor

 

 

 

 

 

 

 

 

Company

 

Issuer

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Consolidated

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net income (loss)

$

 (96,870) 

 

$

 (29,667) 

 

$

 (97,153) 

 

$

 (26,064) 

 

$

 153,385  

 

$

 (96,369) 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment charges

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

Depreciation and amortization

 

 -  

 

 

 -  

 

 

 47,078  

 

 

 51,664  

 

 

 -  

 

 

 98,742  

 

Deferred taxes

 

 -  

 

 

 -  

 

 

 (20,806) 

 

 

 (1,659) 

 

 

 -  

 

 

 (22,465) 

 

Provision for doubtful accounts

 

 -  

 

 

 -  

 

 

 722  

 

 

 799  

 

 

 -  

 

 

 1,521  

 

Share-based compensation

 

 -  

 

 

 -  

 

 

 2,010  

 

 

 -  

 

 

 -  

 

 

 2,010  

 

(Gain) loss on sale of operating and fixed assets

 

 128  

 

 

 -  

 

 

 (2,489) 

 

 

 (293) 

 

 

 -  

 

 

 (2,654) 

 

Loss on marketable securities

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

Amortization of deferred financing

   charges and note discounts, net

 

 -  

 

 

 1,854  

 

 

 308  

 

 

 -  

 

 

 -  

 

 

 2,162  

 

Other reconciling items, net

 

 97,153  

 

 

 27,729  

 

 

 27,973  

 

 

 (965) 

 

 

 (153,385) 

 

 

 (1,495) 

Changes in operating assets and liabilities, net

   of effects of acquisitions and dispositions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in accounts receivable

 

 -  

 

 

 -  

 

 

 11,839  

 

 

 38,808  

 

 

 -  

 

 

 50,647  

 

Increase in accrued expenses

 

 (561) 

 

 

 (1,640) 

 

 

 16,926  

 

 

 (46,282) 

 

 

 -  

 

 

 (31,557) 

 

Decrease in accounts payable

 

 -  

 

 

 21  

 

 

 (3,412) 

 

 

 16,302  

 

 

 -  

 

 

 12,911  

 

Increase (decrease) in deferred income

 

 -  

 

 

 -  

 

 

 14,806  

 

 

 28,482  

 

 

 -  

 

 

 43,288  

 

Changes in other operating assets and liabilities

 

 (3,263) 

 

 

 -  

 

 

 667  

 

 

 (26,100) 

 

 

 -  

 

 

 (28,696) 

Net cash provided by operating activities

 

 (3,413) 

 

 

 (1,703) 

 

 

 (1,531) 

 

 

 34,692  

 

 

 -  

 

 

 28,045  

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 -  

 

 

 -  

 

 

 (12,891) 

 

 

 (25,737) 

 

 

 -  

 

 

 (38,628) 

 

Proceeds from disposal of assets

 

 -  

 

 

 -  

 

 

 2,136  

 

 

 286  

 

 

 -  

 

 

 2,422  

 

Purchases of other operating assets

 

 -  

 

 

 -  

 

 

 (137) 

 

 

 (135) 

 

 

 -  

 

 

 (272) 

 

Decrease in intercompany notes receivable, net

 

 -  

 

 

 15,841  

 

 

 -  

 

 

 -  

 

 

 (15,841) 

 

 

 -  

 

Dividends from subsidiaries

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

Change in other, net

 

 -  

 

 

 -  

 

 

 -  

 

 

 (1,315) 

 

 

 -  

 

 

 (1,315) 

Net cash provided by (used for) investing activities

 

 -  

 

 

 15,841  

 

 

 (10,892) 

 

 

 (26,901) 

 

 

 (15,841) 

 

 

 (37,793) 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Draws on credit facilities

 

 -  

 

 

 -  

 

 

 -  

 

 

 820  

 

 

 -  

 

 

 820  

 

Payments on credit facilities

 

 -  

 

 

 -  

 

 

 -  

 

 

 (675) 

 

 

 -  

 

 

 (675) 

 

Payments on long-term debt

 

 -  

 

 

 -  

 

 

 (11) 

 

 

 -  

 

 

 -  

 

 

 (11) 

 

Net transfers to iHeartCommunications

 

 (28,744) 

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 (28,744) 

 

Deferred financing charges

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

Payments to repurchase of noncontrolling

   interests

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

Dividends and other payments to

   noncontrolling interests

 

 -  

 

 

 -  

 

 

 -  

 

 

 (3,955) 

 

 

 -  

 

 

 (3,955) 

 

Dividends paid

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

 

 -  

 

Decrease in intercompany notes payable, net

 

 -  

 

 

 -  

 

 

 -  

 

 

 (15,841) 

 

 

 15,841  

 

 

 -  

 

Intercompany funding

 

 8,439  

 

 

 (14,138) 

 

 

 9,265  

 

 

 (3,566) 

 

 

 -  

 

 

 -  

 

Change in other, net

 

 413  

 

 

 -  

 

 

 (4) 

 

 

 -  

 

 

 -  

 

 

 409  

Net cash used for financing activities

 

 (19,892) 

 

 

 (14,138) 

 

 

 9,250  

 

 

 (23,217) 

 

 

 15,841  

 

 

 (32,156) 

Effect of exchange rate changes on cash

 

 -  

 

 

 -  

 

 

 -  

 

 

 (2,414) 

 

 

 -  

 

 

 (2,414) 

Net increase (decrease) in cash and cash

   equivalents

 

 (23,305) 

 

 

 -  

 

 

 (3,173) 

 

 

 (17,840) 

 

 

 -  

 

 

 (44,318) 

Cash and cash equivalents at beginning of period

 

 83,185  

 

 

 -  

 

 

 5,885  

 

 

 225,475  

 

 

 -  

 

 

 314,545  

Cash and cash equivalents at end of  period

$

 59,880  

 

$

 -  

 

$

 2,712  

 

$

 207,635  

 

$

 -  

 

$

 270,227  

 

17


  

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Format of Presentation

Management’s discussion and analysis of our financial condition and results of operations (“MD&A”) should be read in conjunction with the consolidated financial statements and related footnotes.  Our discussion is presented on both a consolidated and segment basis.  All references in this Quarterly Report on Form 10-Q to “we,” “us” and “our” refer to Clear Channel Outdoor Holdings, Inc. and its consolidated subsidiaries.  Our reportable segments are Americas outdoor advertising (“Americas”) and International outdoor advertising (“International”).  Our Americas and International segments provide outdoor advertising services in their respective geographic regions using various digital and traditional display types. Certain prior period amounts have been reclassified to conform to the 2015 presentation.

 

We manage our operating segments primarily focusing on their operating income, while Corporate expenses, Other operating income (expense), net, Interest expense, Interest income on the Revolving Promissory Note issued by iHeartCommunications to the Company (the “Due from iHeartCommunications Note”), Equity in earnings (loss) of nonconsolidated affiliates, Other income, net and Income tax benefit (expense) are managed on a total company basis and are, therefore, included only in our discussion of consolidated results.

 

Management typically monitors our businesses by reviewing the average rates, average revenue per display, occupancy and inventory levels of each of our display types by market.  Our advertising revenue is derived from selling advertising space on the displays we own or operate in key markets worldwide, consisting primarily of billboards, street furniture and transit displays.  Part of our long-term strategy is to pursue the technology of digital displays, including flat screens, LCDs and LEDs, as additions to traditional methods of displaying our clients’ advertisements.  We are currently installing these technologies in certain markets, both domestically and internationally.

 

Advertising revenue for our segments is correlated to changes in gross domestic product (“GDP”) as advertising spending has historically trended in line with GDP, both domestically and internationally.  Internationally, our results are impacted by fluctuations in foreign currency exchange rates and economic conditions in the foreign markets in which we have operations.

 

Executive Summary

The key developments in our business for the three months ended March 31, 2015 are summarized below:

·  Consolidated revenue decreased $20.2 million during the three months ended March 31, 2015 compared to the same period of 2014. Excluding a $53.8 million unfavorable impact from movements in foreign exchange rates, consolidated revenue increased $33.6 million during the three months ended March 31, 2015 compared to the same period of 2014.

·  Americas revenue increased $5.3 million during the three months ended March 31, 2015 compared to the same period of 2014. Excluding the $3.7 million impact from movements in foreign exchange rates, Americas revenue increased $9.0 million during the three months ended March 31, 2015 compared to the same period of 2014 primarily driven by higher revenues from digital billboards and Times Square spectaculars.

·  International revenue decreased $25.5 million during the three months ended March 31, 2015 compared to the same period of 2014. Excluding the $50.1 million impact from movements in foreign exchange rates, International revenue increased $24.6 million during the three months ended March 31, 2015 compared to the same period of 2014 primarily driven by growth in Europe, Australia and China.

·  We spent $3.7 million on strategic revenue and cost-saving initiatives during 2015 to realign and improve our on-going business operations—a decrease of $0.5 million compared to 2014.

 

18


  

RESULTS OF OPERATIONS

Consolidated Results of Operations

            The comparison of our historical results of operations for the three months ended March 31, 2015 to the three months ended March 31, 2014 is as follows:

 

 

 

 

 

 

 

 

 

(In thousands)

Three Months Ended March 31,

 

%

 

 

2015

 

2014

 

Change

Revenue

$

 615,043  

 

$

 635,251  

 

 (3%) 

Operating expenses:

 

 

 

 

 

 

 

 

Direct operating expenses (excludes depreciation and amortization)

 

 362,971  

 

 

 381,513  

 

 (5%) 

 

 Selling, general and administrative expenses (excludes depreciation and

   amortization)

 

 127,130  

 

 

 132,949  

 

 (4%) 

 

Corporate expenses (excludes depreciation and amortization)

 

 28,753  

 

 

 30,697  

 

 (6%) 

 

Depreciation and amortization

 

 94,094  

 

 

 98,742  

 

 (5%) 

 

Other operating income (expense), net

 

 (5,444) 

 

 

 2,654  

 

 (305%) 

Operating income (loss)

 

 (3,349) 

 

 

 (5,996) 

 

 44%  

Interest expense

 

 89,416  

 

 

 89,262  

 

 

Interest income on Due from iHeartCommunications

 

 15,253  

 

 

 14,673  

 

 

Equity in earnings (loss) of nonconsolidated affiliates

 

 522  

 

 

 (736) 

 

 

Other income, net

 

 19,938  

 

 

 1,898  

 

 

Loss before income taxes

 

 (57,052) 

 

 

 (79,423) 

 

 

Income tax benefit (expense)

 

 24,099  

 

 

 (16,946) 

 

 

Consolidated net loss

 

 (32,953) 

 

 

 (96,369) 

 

 

 

Less amount attributable to noncontrolling interest

 565  

 

 

 501  

 

 

Net loss attributable to the Company

$

 (33,518) 

 

$

 (96,870) 

 

 

 

Consolidated Revenue

Consolidated revenue decreased $20.2 million during the three months ended March 31, 2015 compared to the same period of 2014. Excluding a $53.8 million unfavorable impact from movements in foreign exchange rates, consolidated revenue increased $33.6 million during the three months ended March 31, 2015 compared to the same period of 2014. Americas revenue increased $5.3 million during the three months ended March 31, 2015 compared to the same period of 2014. Excluding the $3.7 million impact from movements in foreign exchange rates, Americas revenue increased $9.0 million during the three months ended March 31, 2015 compared to the same period of 2014 primarily driven by higher revenues from digital billboards and Times Square spectaculars. International revenue decreased $25.5 million during the three months ended March 31, 2015 compared to the same period of 2014. Excluding the $50.1 million impact from movements in foreign exchange rates, International revenue increased $24.6 million during the three months ended March 31, 2015 compared to the same period of 2014 primarily driven by new contracts and from growth in Europe, Australia and China.

 

Consolidated Direct Operating Expenses

Consolidated direct operating expenses decreased $18.5 million during the three months ended March 31, 2015 compared to the same period of 2014. Excluding a $36.0 million unfavorable impact from movements in foreign exchange rates, consolidated direct operating expenses increased $17.5 million during the three months ended March 31, 2015 compared to the same period of 2014. Americas direct operating expenses increased $2.9 million during the three months ended March 31, 2015 compared to the same period of 2014. Excluding the $2.2 million impact from movements in foreign exchange rates, Americas direct operating expenses increased $5.1 million during the three months ended March 31, 2015 compared to the same period of 2014 primarily due to higher variable site lease expenses related to the increase in revenues. International direct operating expenses decreased $21.4 million during the three months ended March 31, 2015 compared to the same period of 2014. Excluding the $33.8 million impact from movements in foreign exchange rates, International direct operating expenses increased $12.4 million during the three months ended March 31, 2015 compared to the same period of 2014 primarily as a result of higher variable costs associated with higher revenue.

 

Consolidated Selling, General and Administrative (“SG&A”) Expenses

Consolidated SG&A expenses decreased $5.8 million during the three months ended March 31, 2015 compared to the same

19


  

period of 2014. Excluding a $12.5 million unfavorable impact from movements in foreign exchange rates, consolidated SG&A expenses increased $6.7 million during the three months ended March 31, 2015 compared to the same period of 2014. Americas SG&A expenses decreased $0.7 million during the three months ended March 31, 2015 compared to the same period of 2014. Excluding the $0.9 million impact from movements in foreign exchange rates, Americas SG&A expenses increased $0.2 million during the three months ended March 31, 2015 compared to the same period of 2014. International SG&A expenses decreased $5.1 million during the three months ended March 31, 2015 compared to the same period of 2014. Excluding the $11.6 million impact from movements in foreign exchange rates, International SG&A expenses increased $6.5 million during the three months ended March 31, 2015 compared to the same period of 2014 primarily due to higher compensation expense, including commissions in connection with higher revenues.

 

Corporate Expenses

Corporate expenses decreased $1.9 million during the three months ended March 31, 2015 compared to the same period of 2014 primarily due to lower consulting and employee compensation expenses, partially offset by higher spending on strategic revenue and efficiency costs.

 

Revenue and Efficiency Initiatives

Included in the amounts for direct operating expenses, SG&A and corporate expenses discussed above are expenses of $3.7 million incurred in connection with our strategic revenue and efficiency initiatives during the three months ended March 31, 2015. The costs were incurred to improve revenue growth, enhance yield, reduce costs and organize each business to maximize performance and profitability.  These costs consist primarily of severance related to workforce initiatives, consolidation of locations and positions, consulting expenses and other costs incurred in connection with streamlining our businesses. These costs are expected to provide benefits in future periods as the initiative results are realized.  Of these costs during the first quarter of 2015, $0.4 million are reported within direct operating expenses, $0.8 million are reported within SG&A and $2.5 million are reported within corporate expense.  In the first quarter of 2014, such costs totaled $1.2 million, $1.2 million and $1.8 million, respectively.

 

Depreciation and Amortization

Depreciation and amortization decreased $4.6 million during the three months ended March 31, 2015 compared to the same period in 2014 primarily due to the impact from movements in foreign exchange rates.

 

Other operating income (loss), net

Other operating expense of $5.4 million for the first quarter of 2015 primarily related to acquisition/disposition transaction costs.

 

Other operating income of $2.7 million for the first quarter of 2014 primarily related to proceeds received from condemnations.

 

Interest Income on Due From iHeartCommunications

Interest income increased $0.6 million during the three months ended March 31, 2015 compared to the same period of 2014 due to the increase in the average outstanding balance.

 

Other income, net

Other income of $19.9 million for the first quarter of 2015 primarily related to foreign exchange gains on short-term intercompany accounts.

 

Other income of $1.9 million for the first quarter of 2014 primarily related to $2.1 million in foreign exchange gains on short-term intercompany accounts partially offset by miscellaneous expenses of $0.2 million.

 

Income tax expense

Our operations are included in a consolidated income tax return filed by iHeartMedia.  However, for our financial statements, our provision for income taxes was computed as if we file separate consolidated federal income tax returns with our subsidiaries.

 

The effective tax rate for the three months ended March 31, 2015 was 42.2%, and was primarily impacted by the valuation allowance recorded against current period net operating losses in U.S. federal, state and certain foreign jurisdiction due to the

20


  

uncertainty of the ability to utilize those assets in future periods. In addition, the current tax benefit for the three months ended March 31, 2015 was the result of applying the estimated annual effective tax rate for the year to the pre-tax losses incurred during the period.   

 

The effective tax rate for the three months ended March 31, 2014 was (21.3%), and was primarily impacted by our benefits and charges from tax amounts associated with our foreign earnings that are taxed at rates different from the federal statutory rate and an inability to benefit from losses in certain foreign jurisdictions

  

 

Americas Outdoor Advertising Results of Operations

            Our Americas outdoor operating results were as follows:

 

 

 

 

 

 

 

 

(In thousands)

Three Months Ended March 31,

 

%

 

2015

 

2014

 

Change

Revenue

$

 295,863  

 

$

 290,610  

 

 2%  

Direct operating expenses

 

 146,234  

 

 

 143,364  

 

 2%  

SG&A expenses

 

 55,637  

 

 

 56,368  

 

 (1%) 

Depreciation and amortization

 

 50,340  

 

 

 49,712  

 

 1%  

Operating income

$

 43,652  

 

$

 41,166  

 

 6%  

 

Americas revenue increased $5.3 million during the three months ended March 31, 2015 compared to the same period of 2014. Excluding the $3.7 million impact from movements in foreign exchange rates, Americas revenue increased $9.0 million during the three months ended March 31, 2015 compared to the same period of 2014 driven primarily by an increase in revenues from our digital billboards as a result of increased capacity and occupancy, as well as higher revenues from our Time Square spectaculars.

 

Americas direct operating expenses increased $2.9 million during the three months ended March 31, 2015 compared to the same period of 2014. Excluding the $2.2 million impact from movements in foreign exchange rates, Americas direct operating expenses increased $5.1 million during the three months ended March 31, 2015 compared to the same period of 2014 primarily due to higher variable site lease expenses related to the increase in revenues. Americas SG&A expenses decreased $0.7 million during the three months ended March 31, 2015 compared to the same period of 2014. Excluding the $0.9 million impact from movements in foreign exchange rates, Americas SG&A expenses increased $0.2 million during the three months ended March 31, 2015 compared to the same period of 2014.

 

International Outdoor Advertising Results of Operations

 

 

            Our International operating results were as follows:

 

 

 

 

 

 

 

 

 

 

(In thousands)

Three Months Ended March 31,

 

%

 

2015

 

2014

 

Change

Revenue

$

 319,180  

 

$

 344,641  

 

 (7%) 

Direct operating expenses

 

 216,737  

 

 

 238,149  

 

 (9%) 

SG&A expenses

 

 71,493  

 

 

 76,581  

 

 (7%) 

Depreciation and amortization

 

 42,441  

 

 

 48,331  

 

 (12%) 

Operating income

$

 (11,491) 

 

$

 (18,420) 

 

 (38%) 

 

International revenue decreased $25.5 million during the three months ended March 31, 2015 compared to the same period of 2014. Excluding the $50.1 million impact from movements in foreign exchange rates, International revenue increased $24.6 million during the three months ended March 31, 2015 compared to the same period of 2014 primarily driven by new contracts and higher occupancy in certain European countries, including Sweden, Italy and Norway, as well as growth in Australia and China.

 

International direct operating expenses decreased $21.4 million during the three months ended March 31, 2015 compared to the same period of 2014. Excluding the $33.8 million impact from movements in foreign exchange rates, International direct operating expenses increased $12.4 million during the three months ended March 31, 2015 compared to the same period of 2014 primarily as a result of higher variable costs associated with higher revenue, partially offset by lower production expenses in certain countries in

21


  

connection with efficiency initiatives. International SG&A expenses decreased $5.1 million during the three months ended March 31, 2015 compared to the same period of 2014. Excluding the $11.6 million impact from movements in foreign exchange rates, International SG&A expenses increased $6.5 million during the three months ended March 31, 2015 compared to the same period of 2014 primarily due to higher compensation expense, including commissions in connection with higher revenues.

 

Reconciliation of Segment Operating Income to Consolidated Operating Loss

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Three Months Ended March 31,

 

 

 

 

 

2015

 

2014

Americas Outdoor Advertising

 

 

 

 

 

$

 43,652  

 

 

 41,166  

International Outdoor Advertising

 

 

 

 

 

 

 (11,491) 

 

 

 (18,420) 

Corporate and other (1)

 

 

 

 

 

 

 (30,066) 

 

 

 (31,396) 

Other operating income (loss), net

 

 

 

 

 

 

 (5,444) 

 

 

 2,654  

Consolidated operating loss

 

 

 

 

 

$

 (3,349) 

 

$

 (5,996) 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Corporate and other includes expenses related to Americas and International and as well as overall executive, administrative and support functions.

 

Share-Based Compensation Expense

As of March 31, 2015, there was $14.9 million of unrecognized compensation cost related to unvested share-based compensation arrangements that will vest based on service conditions.  This cost is expected to be recognized over a weighted average period of approximately 2.5 years.  In addition, as of March 31, 2015, there was $1.4 million of unrecognized compensation cost related to unvested share-based compensation arrangements that will vest based on market, performance and service conditions.  This cost will be recognized when it becomes probable that the performance condition will be satisfied.

 

Share-based compensation expenses are recorded in corporate expenses and were $1.9 million and $2.0 million for the three months ended March 31, 2015 and 2014, respectively.

 

LIQUIDITY AND CAPITAL RESOURCES

Cash Flows

            The following discussion highlights cash flow activities during the three months ended March 31, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 (In thousands)

 

 

 

Three Months Ended March 31,

 

 

 

 

2015

 

2014

Cash provided by (used for):

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

$

 9,722  

 

$

 28,045  

 

Investing activities

 

 

 

$

 (40,906) 

 

$

 (37,793) 

 

Financing activities

 

 

 

$

 58,144  

 

$

 (32,156) 

 

Operating Activities

Cash provided by operating activities was $9.7 million during the three months ended March 31, 2015  compared to $28.0 million of cash provided during the three months ended March 31, 2014.  Our consolidated net loss included $83.4 million of non-cash items in 2015.  Our consolidated net loss in 2014 included $77.8 million of non-cash items. Non-cash items affecting our net loss include depreciation and amortization, deferred taxes, provision for doubtful accounts, share-based compensation, (gain) loss on sale of operating and fixed assets, amortization of deferred financing charges and note discounts, net, and other reconciling items, net as presented on the face of the consolidated statement of cash flows.

 

Investing Activities

Cash used for investing activities of $40.9 million during 2015 reflected our capital expenditures of $41.8 million.  We spent $16.7 million in our Americas segment primarily related to the construction of new advertising structures such as digital displays and $25.1 million in our International segment primarily related to new advertising structures such as billboards and street furniture and

22


  

renewals of existing contracts.  Other cash provided by investing activities were $0.9 million of proceeds from sales of other operating and fixed assets.

 

Cash used for investing activities of $37.8 million during the three months ended March 31, 2014 primarily reflected capital expenditures of $38.6 million.  We spent $16.4 million in our Americas segment primarily related to the construction of new advertising structures such as digital displays, $20.9 million in our International segment primarily related to billboard and street furniture advertising structures, and $1.3 million by Corporate.  Partially offsetting cash used for investing activities were proceeds from sales of operating and fixed assets.

 

Financing Activities

Cash provided by financing activities of $58.1 million during the first quarter of 2015 primarily reflected the net transfers of $61.5 million in cash from iHeartCommunications, which represents the activity in the “Due from/to iHeartCommunications” account. Other cash used for financing activities included net payments to noncontrolling interests of $2.1 million.

 

Cash used for financing activities of $32.2 million for the three months ended March 31, 2014 primarily reflected net transfers of $28.7 million in cash to iHeartCommunications, which represents the activity in the “Due from/to iHeartCommunications” account.  Other cash used for financing activities included payments to noncontrolling interests of $4.0 million.

 

Anticipated Cash Requirements

Our primary source of liquidity is cash on hand, cash flow from operations, the senior revolving credit facility and the promissory note issued by iHeartCommunications to the Company (the “Due from iHeartCommunications Note”).  Based on our current and anticipated levels of operations and conditions in our markets, we believe that cash on hand, cash flows from operations, any available borrowing capacity under the senior revolving credit facility and borrowing capacity under or repayment of amounts outstanding under the Due from iHeartCommunications Note will enable us to meet our working capital, capital expenditure, debt service and other funding requirements, including the debt service on the CCWH Senior Notes and the CCWH Subordinated Notes and dividends, for at least the next 12 months.  In addition, we were in compliance with the covenants contained in our material financing agreements as of March 31, 2015.  We believe our long-term plans, which include promoting outdoor media spending and capitalizing on our diverse geographic and product opportunities, including the continued deployment of digital displays, will enable us to continue generating cash flows from operations sufficient to meet our liquidity and funding requirements long-term.  However, our anticipated results are subject to significant uncertainty and there can be no assurance that we will be able to maintain compliance with these covenants.  In addition, our ability to comply with these covenants may be affected by events beyond our control, including prevailing economic, financial and industry conditions. At March 31, 2015, we had $207.3 million of cash on our balance sheet, with $186.9 million in consolidated cash balances held outside the U.S. by our subsidiaries, a portion of which is held by a non-wholly owned subsidiaries or is otherwise subject to certain restrictions and not readily ascertainable to us.  We disclose in Item 8 of our Form 10-K within Note 1, Summary of Significant Accounting Policies, that our policy is to permanently reinvest the earnings of our non-U.S. subsidiaries as these earnings are generally redeployed in those jurisdictions for operating needs and continued functioning of their businesses.  We have the ability and intent to indefinitely reinvest the undistributed earnings of consolidated subsidiaries based outside of the United States.  If any excess cash held by our foreign subsidiaries were needed to fund operations in the United States, we could presently repatriate available funds without a requirement to accrue or pay U.S. taxes.  This is a result of significant current and historic deficits in our foreign earnings and profits, which gives us flexibility to make future cash distributions as non-taxable returns of capital.

 

In its Quarterly Report on Form 10-Q filed with the SEC on April 30, 2015, iHeartCommunications stated that it was in compliance with the covenants contained in its material financing agreements as of March 31, 2015iHeartCommunications similarly stated in such Quarterly Report that its anticipated results are also subject to significant uncertainty and there can be no assurance that actual results will be in compliance with the covenants.  Moreover, iHeartCommunications stated in such Quarterly Report that its ability to comply with the covenants in its material financing agreements may be affected by events beyond its control, including prevailing economic, financial and industry conditions.  As discussed therein, the breach of any covenants set forth in iHeartCommunications’ financing agreements would result in a default thereunder, and an event of default would permit the lenders under a defaulted financing agreement to declare all indebtedness thereunder to be due and payable prior to maturity. Moreover, as discussed therein, the lenders under the receivables based credit facility under iHeartCommunications’ senior secured credit facilities would have the option to terminate their commitments to make further extensions of credit thereunder. In addition, iHeartCommunications stated in such Quarterly Report that if iHeartCommunications is unable to repay its obligations under any secured credit facility, the lenders could proceed against any assets that were pledged to secure such facility.  Finally, iHeartCommunications stated in such Quarterly Report that a default or acceleration under any of its material financing agreements could cause a default under other obligations that are subject to cross-default and cross-acceleration provisions.  If iHeartCommunications were to become insolvent, we would be an unsecured creditor of iHeartCommunications.  In such event, we

23


  

would be treated  the same as other unsecured creditors of iHeartCommunications and, if we were not entitled to the cash previously transferred to iHeartCommunications, or could not obtain such cash on a timely basis, we could experience a liquidity shortfall.

 

For so long as iHeartCommunications maintains significant control over us, a deterioration in the financial condition of iHeartCommunications could have the effect of increasing our borrowing costs or impairing our access to capital markets.  As of March 31, 2015, iHeartCommunications had $289.0 million recorded as “Cash and cash equivalents” on its consolidated balance sheets, of which $207.3 million was held by us and our subsidiaries.

 

Our ability to fund our working capital, capital expenditures, debt service and other obligations depends on our future operating performance and cash from operations and other liquidity-generating transactions.  If our future operating performance does not meet our expectations or our plans materially change in an adverse manner or prove to be materially inaccurate, we may need additional financing.  We may not be able to secure any such additional financing on terms favorable to us or at all.

 

We frequently evaluate strategic opportunities both within and outside our existing lines of business.  We expect from time to time to pursue additional acquisitions and may decide to dispose of certain businesses.  These acquisitions or dispositions could be material.

 

Sources of Capital

            As of March 31, 2015 and December 31, 2014, we had the following debt outstanding, cash and cash equivalents and amounts due from iHeartCommunications:

 

 

 

 

 

 

 

(In millions)

March 31, 2015

 

December 31, 2014

Clear Channel Worldwide Holdings Senior Notes due 2022

$

 2,725.0  

 

$

 2,725.0  

Clear Channel Worldwide Holdings Senior Subordinated Notes due 2020

 

 2,200.0  

 

 

 2,200.0  

Senior Revolving Credit Facility due 2018

 

 -    

 

 

 -    

Other debt

 

 12.1  

 

 

 15.1  

Original issue discount

 

 (6.0) 

 

 

 (6.2) 

Total debt

 

 4,931.1  

 

 

 4,933.9  

 

Less:  Cash and cash equivalents

 

 207.3  

 

 

 186.2  

 

Less:  Due from iHeartCommunications

 

 886.3  

 

 

 947.8  

 

 

$

 3,837.5  

 

$

 3,799.9  

 

We may from time to time repay our outstanding debt or seek to purchase our outstanding equity securities.  Such transactions, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors.

 

Promissory Notes with iHeartCommunications

We maintain accounts that represent net amounts due to or from iHeartCommunications, which are recorded as “Due from/to iHeartCommunications” on our consolidated balance sheets.  The accounts represent our revolving promissory note issued by us to iHeartCommunications and the Due from iHeartCommunications Note, in each case in the face amount of $1.0 billion, or if more or less than such amount, the aggregate unpaid principal amount of all advances.  The accounts accrue interest pursuant to the terms of the promissory notes and are generally payable on demand or when they mature on December 15, 2017.  Included in the accounts are the net activities resulting from day-to-day cash management services provided by iHeartCommunications.  Such day-to-day cash management services relate only to our cash activities and balances in the U.S. and exclude any cash activities and balances of our non-U.S. subsidiaries.  At March 31, 2015 and 2014, the asset recorded in “Due from iHeartCommunications” on our consolidated balance sheet was $886.3 million and $947.8 million, respectively.  At March 31, 2015, we had no borrowings under the cash management note to iHeartCommunications.

 

In accordance with the terms of the settlement for the derivative litigation filed by our stockholders regarding the Due from iHeartCommunications Note, as previously disclosed, we established a committee of our board of directors, consisting of our independent and disinterested directors, for the specific purpose of monitoring the Due from iHeartCommunications Note.  If a demand is made in accordance with the terms of the committee charter, we will declare a simultaneous dividend equal to the amount so demanded, which would further reduce the amount of the “Due from iHeartCommunications” asset that is available to us as a source of liquidity for ongoing working capital, capital expenditure, debt service and other funding requirements.

 

24


  

The net interest income for the three months ended March 31, 2015 and 2014 was $15.3 million and $14.7 million, respectively. At March 31, 2015 and December 31, 2014, the fixed interest rate on the “Due from iHeartCommunications” account was 6.5%, which is equal to the fixed interest rate on the CCWH senior notes. If the outstanding balance on the Due from iHeartCommunications Note exceeds $1.0 billion and under certain other circumstances tied to iHeartCommunications’ liquidity, the rate will be variable but will in no event be less than 6.5% nor greater than 20%.

 

Our working capital requirements and capital for general corporate purposes, including acquisitions and capital expenditures, may be provided to us by iHeartCommunications, in its sole discretion, pursuant to a revolving promissory note issued by us to iHeartCommunications or pursuant to repayment of the Due from iHeartCommunications Note.  If we are unable to obtain financing from iHeartCommunications, we may need to obtain additional financing from banks or other lenders, or through public offerings or private placements of debt or equity, strategic relationships or other arrangements at some future date.  As stated above, we may be unable to successfully obtain additional debt or equity financing on satisfactory terms or at all.

 

As long as iHeartCommunications maintains a significant interest in us, pursuant to the Master Agreement between iHeartCommunications and us, iHeartCommunications will have the option to limit our ability to incur debt or issue equity securities, among other limitations, which could adversely affect our ability to meet our liquidity needs.  Under the Master Agreement with iHeartCommunications, we are limited in our borrowings from third parties to no more than $400.0 million at any one time outstanding, without the prior written consent of iHeartCommunications.

 

Clear Channel Worldwide Holdings Senior Notes

As of March 31, 2015, CCWH senior notes represented $2.7 billion aggregate principal amount of indebtedness outstanding, which consisted of $735.75 million aggregate principal amount of 6.5% Series A Senior Notes due 2022 (the “Series A CCWH Senior Notes”) and $1,989.25 million aggregate principal amount of 6.5% Series B CCWH Senior Notes due 2022 (the “Series B CCWH Senior Notes” and, together with the Series A CCWH Senior Notes, the “CCWH Senior Notes”). The CCWH Senior Notes are guaranteed by us, Clear Channel Outdoor, Inc. (“CCOI”) and certain of our direct and indirect subsidiaries.

 

The Series A CCWH Senior Notes indenture and Series B CCWH Senior Notes indenture restrict our ability to incur additional indebtedness but permit us to incur additional indebtedness based on an incurrence test. Under this test, in order to incur additional indebtedness, our debt to adjusted EBITDA ratios (as defined by the indentures) must be lower than 7.0:1 and 5.0:1 for total debt and senior debt, respectively, and in order to incur additional indebtedness that is subordinated to the CCWH Senior Notes, our debt to adjusted EBITDA ratios (as defined by the indentures) must be lower than 7.0:1. The indentures contain certain other exceptions that allow us to incur additional indebtedness. The Series B CCWH Senior Notes indenture also permits us to pay dividends from the proceeds of indebtedness or the proceeds from asset sales if our debt to adjusted EBITDA ratios (as defined by the indenture) are lower than 7.0:1 and 5.0:1 for total debt and senior debt, respectively. The Series B CCWH Senior Notes indenture also contains certain other exceptions that allow us to pay dividends, including (i) $525.0 million of dividends made pursuant to general restricted payment baskets and (ii) dividends made using proceeds received upon a demand by us of amounts outstanding under the Due from iHeartCommunications Note. The Series A CCWH Senior Notes indenture does not limit our ability to pay dividends.

 

Our consolidated leverage ratio, defined as total debt divided by EBITDA (as defined by the CCWH Senior Notes indentures) for the preceding four quarters was 6.4:1 at March 31, 2015, and senior leverage ratio, defined as senior debt divided by EBITDA (as defined by the CCWH Senior Notes indentures) for the preceding four quarters was 3.6:1 at March 31, 2015. As required by the definition of EBITDA in the CCWH Senior Notes indentures, our EBITDA for the preceding four quarters of $767.2 million is calculated as operating income (loss) before depreciation, amortization, impairment charges and other operating income (expense), net, plus share-based compensation, and is further adjusted for the following: (i) costs incurred in connection with severance, the closure and/or consolidation of facilities, retention charges, consulting fees and other permitted activities; (ii) extraordinary, non-recurring or unusual gains or losses or expenses; (iii) non-cash charges; and (iv) various other items.

 

25


  

            The following table reflects a reconciliation of EBITDA (as defined by the CCWH Senior Notes indentures) to operating income and net cash provided by operating activities for the four quarters ended March 31, 2015:

 

 

 

 

 

 

Four Quarters Ended

(In Millions)

March 31, 2015

EBITDA (as defined by the CCWH Senior Notes indentures)

$

 767.2  

Less adjustments to EBITDA (as defined by the CCWH Senior Notes indentures):

 

 

 

Costs incurred in connection with severance, the closure and/or consolidation of facilities, retention charges,

   consulting fees, and other permitted activities

 

 (30.5) 

 

Extraordinary, non-recurring or unusual gains or losses or expenses (as referenced in the definition of

   EBITDA in the CCWH Senior Notes indentures)

 

 (13.8) 

 

Non-cash charges

 

 (16.6) 

 

Other items

 

 (7.8) 

Less: Depreciation and amortization, Impairment charges, Other operating income, net, and Share-based

   compensation expense

 

 (413.4) 

Operating income

 

 285.1  

Plus: Depreciation and amortization, Impairment charges, Gain (loss) on disposal of operating and fixed assets,

   and Share-based compensation expense

 

 406.3  

Less: Interest expense

 

 (353.4) 

Plus: Interest income on Due from iHeartCommunications

 

 60.8  

Less: Current income tax expense

 

 43.5  

Plus: Other income, net

 

 33.2  

Adjustments to reconcile consolidated net loss to net cash provided by operating activities (including Provision

   for doubtful accounts, Amortization of deferred financing charges and note discounts, net and Other

   reconciling items, net)

 

 (15.6) 

Change in assets and liabilities, net of assets acquired and liabilities assumed

 

 (129.8) 

Net cash provided by operating activities

$

 330.1  

 

Clear Channel Worldwide Holdings Senior Subordinated Notes

As of March 31, 2015, CCWH Subordinated Notes represented $2.2 billion of aggregate principal amount of indebtedness outstanding, which consist of $275.0 million aggregate principal amount of 7.625% Series A Senior Subordinated Notes due 2020 (the “Series A CCWH Subordinated Notes”) and $1,925.0 million aggregate principal amount of 7.625% Series B Senior Subordinated Notes due 2020 (the “Series B CCWH Subordinated Notes”).

 

The Series A CCWH Subordinated Notes indenture and Series B CCWH Subordinated Notes indenture restrict our ability to incur additional indebtedness but permit us to incur additional indebtedness based on an incurrence test. In order to incur additional indebtedness under this test, our debt to adjusted EBITDA ratio (as defined by the indentures) must be lower than 7.0:1. The indentures contain certain other exceptions that allow us to incur additional indebtedness. The Series B CCWH Subordinated Notes indenture also permits us to pay dividends from the proceeds of indebtedness or the proceeds from asset sales if our debt to adjusted EBITDA ratios (as defined by the indenture) is lower than 7.0:1. The Series B CCWH Subordinated Notes indenture also contains certain other exceptions that allow us to pay dividends, including (i) $525.0 million of dividends made pursuant to general restricted payment baskets and (ii) dividends made using proceeds received upon a demand by us of amounts outstanding under the Revolving Promissory Note issued by iHeartCommunications to us.  The Series A CCWH Subordinated Notes indenture does not limit our ability to pay dividends.

 

Senior Revolving Credit Facility Due 2018

During the third quarter of 2013, we entered into a five-year senior secured revolving credit facility with an aggregate principal amount of $75.0 million.  The revolving credit facility may be used for working capital needs, to issue letters of credit and for other general corporate purposes.  At March 31, 2015, there were no amounts outstanding under the revolving credit facility, and $61.3 million of letters of credit under the revolving credit facility, which reduce availability under the facility.

 

 

26


  

Other Debt

Other debt consists primarily of loans with international banks.  At March 31, 2015, approximately $12.1 million was outstanding as other debt.

 

iHeartCommunications’ Debt Covenants

iHeartCommunications’ senior secured credit facility contains a significant financial covenant which requires iHeartCommunications to comply on a quarterly basis with a financial covenant limiting the ratio of its consolidated secured debt, net of cash and cash equivalents, to consolidated EBITDA (as defined by iHeartCommunications’ senior secured credit facility) for the preceding four quarters.  The maximum ratio under this financial covenant was 8.75:1 for the four quarters ended March 31, 2015.  In its Quarterly Report on Form 10-Q filed with the SEC on April 30, 2015, iHeartCommunications stated that it was in compliance with this covenant as of March 31, 2015.

 

Commitments, Contingencies and Guarantees

We are currently involved in certain legal proceedings arising in the ordinary course of business and, as required, have accrued our estimate of the probable costs for resolution of those claims for which the occurrence of loss is probable and the amount can be reasonably estimated.  These estimates have been developed in consultation with counsel and are based upon an analysis of potential results, assuming a combination of litigation and settlement strategies.  It is possible, however, that future results of operations for any particular period could be materially affected by changes in our assumptions or the effectiveness of our strategies related to these proceedings.  Please refer to “Legal Proceedings” within Part II of this Quarterly Report on Form 10-Q.

 

Seasonality

Typically, both our Americas and International segments experience their lowest financial performance in the first quarter of the calendar year, with International historically experiencing a loss from operations in that period.  Our International segment typically experiences its strongest performance in the second and fourth quarters of the calendar year.  We expect this trend to continue in the future. Due to this seasonality and certain other factors, the results for the interim periods may not be indicative of results for the full year.

 

MARKET RISK

We are exposed to market risks arising from changes in market rates and prices, including movements in equity security prices and foreign currency exchange rates.

 

Foreign Currency Exchange Rate Risk

We have operations in countries throughout the world.  Foreign operations are measured in their local currencies.  As a result, our financial results could be affected by factors such as changes in foreign currency exchange rates or weak economic conditions in the foreign markets in which we have operations.  We believe we mitigate a small portion of our exposure to foreign currency fluctuations with a natural hedge through borrowings in currencies other than the U.S. dollar.  Our foreign operations reported net loss of $2.6 million for three months ended March 31, 2015.  We estimate a 10% increase in the value of the U.S. dollar relative to foreign currencies would have increased our net loss for the three months ended March 31, 2015 by $0.3 million.  A 10% decrease in the value of the U.S. dollar relative to foreign currencies would have decreased our net loss for the three months ended March 31, 2015 by a corresponding amount.

 

This analysis does not consider the implications that such currency fluctuations could have on the overall economic activity that could exist in such an environment in the U.S. or the foreign countries or on the results of operations of these foreign entities.

 

Inflation

Inflation is a factor in the economies in which we do business and we continue to seek ways to mitigate its effect.  Inflation has affected our performance in terms of higher costs for wages, salaries and equipment.  Although the exact impact of inflation is indeterminable, we believe we have offset these higher costs by increasing the effective advertising rates of most of our outdoor display faces.

 

Cautionary Statement Concerning Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by us or on our behalf.  Except for the historical information, this report contains various forward-looking statements which represent our expectations or beliefs concerning future events, including, without limitation, our future operating and financial performance, our

27


  

ability to comply with the covenants in the agreements governing our indebtedness and the availability of capital and the terms thereof.  Statements expressing expectations and projections with respect to future matters are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  We caution that these forward-looking statements involve a number of risks and uncertainties and are subject to many variables which could impact our future performance.  These statements are made on the basis of management’s views and assumptions, as of the time the statements are made, regarding future events and performance.  There can be no assurance, however, that management’s expectations will necessarily come to pass.  Actual future events and performance may differ materially from the expectations reflected in our forward-looking statements.  We do not intend, nor do we undertake any duty, to update any forward-looking statements.

 

A wide range of factors could materially affect future developments and performance, including but not limited to:

 

·         risks associated with weak or uncertain global economic conditions and their impact on the capital markets;

·         other general economic and political conditions in the United States and in other countries in which we currently do business, including those resulting from recessions, political events and acts or threats of terrorism or military conflicts;

·         industry conditions, including competition;

·         the level of expenditures on advertising;

·         legislative or regulatory requirements;

·         fluctuations in operating costs;

·         technological changes and innovations;

·         changes in labor conditions and management;

·         capital expenditure requirements;

·         risks of doing business in foreign countries;

·         fluctuations in exchange rates and currency values;

·         the outcome of pending and future litigation;

·         taxes and tax disputes;

·         changes in interest rates;

·         shifts in population and other demographics;

·         access to capital markets and borrowed indebtedness;

·         our ability to implement our business strategies;

·         the risk that we may not be able to integrate the operations of acquired businesses successfully;

·         the risk that our cost savings initiatives may not be entirely successful or that any cost savings achieved from strategic revenue and efficiency initiatives may not persist;

·         the impact of our substantial indebtedness, including the effect of our leverage on our financial position and earnings;

·         our ability to generate sufficient cash from operations or other liquidity-generating transactions and our need to allocate significant amounts of our cash to make payments on our indebtedness, which in turn could reduce our financial flexibility and ability to fund other activities;

·         our relationship with iHeartCommunications, including its ability to elect all of the members of our Board of Directors and its ability as our controlling stockholder to determine the outcome of matters submitted to our stockholders and certain additional matters governed by intercompany agreements between us;

·         the impact of the above and similar factors on iHeartCommunications, our primary direct or indirect external source of capital, which could have a significant need for capital in the future; and

·         certain other factors set forth in our other filings with the Securities and Exchange Commission.

 

This list of factors that may affect future performance and the accuracy of forward-looking statements is illustrative and is not intended to be exhaustive.  Accordingly, all forward-looking statements should be evaluated with the understanding of their inherent uncertainty.

 

ITEM 3.  Quantitative and Qualitative Disclosures about Market Risk

Required information is presented under “Market Risk” within Item 2 of this Part I.

 

ITEM 4.  Controls and Procedures

As required by Rule 13a-15(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), under the supervision and with the participation of management, including our Chief Executive Officer and our Chief Financial Officer, we have carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report.  Our disclosure controls and procedures are

28


  

designed to provide reasonable assurance that information we are required to disclose in reports that are filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified by the SEC.  Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective as of March 31, 2015 at the reasonable assurance level.

There were no changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

29


  

PART II -- OTHER INFORMATION

Item 1.  Legal Proceedings

We currently are involved in certain legal proceedings arising in the ordinary course of business and, as required, have accrued an estimate of the probable costs for the resolution of those claims for which the occurrence of loss is probable and the amount can be reasonably estimated.  These estimates have been developed in consultation with counsel and are based upon an analysis of potential results, assuming a combination of litigation and settlement strategies.  It is possible, however, that future results of operations for any particular period could be materially affected by changes in our assumptions or the effectiveness of our strategies related to these proceedings.  Additionally, due to the inherent uncertainty of litigation, there can be no assurance that the resolution of any particular claim or proceeding would not have a material adverse effect on our financial condition or results of operations.

 

Although we are involved in a variety of legal proceedings in the ordinary course of business, a large portion of our litigation arises in the following contexts: commercial disputes; employment and benefits related claims; governmental fines; and tax disputes.

 

Los Angeles Litigation

In 2008, Summit Media, LLC, one of the Company’s competitors, sued the City of Los Angeles (the “City”), Clear Channel Outdoor, Inc. and OUTFRONT Media Inc. (formerly CBS Outdoor Americas Inc.) in Los Angeles Superior Court (Case No. BS116611) challenging the validity of a settlement agreement that had been entered into in November 2006 among the parties and pursuant to which Clear Channel Outdoor, Inc. had taken down existing billboards and converted 83 existing signs from static displays to digital displays.  In 2009 the Los Angeles Superior Court ruled that the settlement agreement constituted an ultra vires act of the City, and nullified its existence.  After further proceedings, on April 12, 2013 the Los Angeles Superior Court invalidated 82 digital modernization permits issued to Clear Channel Outdoor, Inc. (77 of which displays were operating at the time of the ruling), and Clear Channel Outdoor, Inc. was required to turn off the electrical power to all affected digital displays on April 15, 2013.  The digital display structures remain intact but digital displays are currently prohibited in the City.  Clear Channel Outdoor, Inc. is seeking permits under the existing City sign code to either wrap the LED faces with vinyl or convert the LED faces to traditional static signs, and has obtained a number of such permits.  Clear Channel Outdoor, Inc. is also pursuing a new ordinance to permit digital signage in the City.

 

International Outdoor Investigation

 

On April 21, 2015, inspections were conducted at the premises of the Company in Denmark and Sweden as part of an investigation by Danish competition authorities.  Additionally, on the same day Clear Channel UK received a communication from the UK competition authorities, also in connection with the investigation by Danish competition authorities. The Company and its affiliates are cooperating with the national competition authorities.     

 

Item 1A.  Risk Factors

For information regarding our risk factors, please refer to Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2014.  There have not been any material changes in the risk factors disclosed in the Form 10-K.

  

 

 

30


 

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

            The following table sets forth the purchases of shares of our Class A common stock made during the quarter ended March 31, 2015 by or on behalf of us or an affiliated purchaser:

 

 

 

 

 

 

 

 

 

 

 

 

 

Period

 

Total Number of Shares Purchased(1)(2)

 

Average Price Paid per Share(1)(2)

 

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(2)

 

Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs(2)

January 1 through January 31

 

 2,089,241  

 

$

 10.19  

 

 2,000,000  

 

 

 13,784,424  

 

February 1 through February 28

 

 -  

 

 

 -    

 

 -  

 

 

 -  

 

March 1 through March 31

 

 -  

 

 

 -    

 

 -  

 

 

 -  

 

Total

 

 2,089,241  

 

$

 10.19  

 

 2,000,000  

 

$

 13,784,424  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The shares indicated include shares of our Class A common stock tendered by employees to us during the three months ended March 31, 2015 to satisfy the employees’ tax withholding obligation in connection with the vesting and release of restricted shares, which are repurchased by us based on their fair market value on the date the relevant transaction occurs.

 

(2)

On August 9, 2010, iHeartCommunications announced that its board of directors approved a stock purchase program under which iHeartCommunications or its subsidiaries may purchase up to an aggregate of $100.0 million of the Class A common stock of iHeartMedia and/or our Class A common stock. The stock purchase program did not have a fixed expiration date and could be modified, suspended or terminated at any time at iHeartCommunications’ discretion.  In January 2015, a subsidiary of iHeartCommunications purchased 2,000,000 shares of our Class A common stock for $20.4 million.  During 2014, a subsidiary of iHeartCommunications purchased 5,000,000 shares of our Class A common stock for approximately $48.8 million.  During 2012, a subsidiary of iHeartCommunications purchased 111,291 shares of iHeartMedia’s Class A common stock for $0.7.  During 2011, a subsidiary of iHeartCommunications purchased 1,553,971 shares of our Class A common stock through open market purchases for approximately $16.4 million.  As of March 31, 2015, an aggregate $13.8 million was available under the stock purchase program to purchase Class A common stock of iHeartMedia and/or our Class A common stock.

 

On April 2, 2015, a subsidiary of iHeartCommunications purchased an additional 2,172,946 shares of our Class A common stock for $22.2 million, increasing iHeartCommunications’ collective holdings to represent slightly more than 90% of the outstanding shares of our common stock on a fully-diluted basis, assuming the conversion of all of the Company’s Class B common stock into Class A common stock.  As a result of this purchase, the stock purchase program concluded. The purchase of shares in excess of the amount available under the stock purchase program was separately approved by the iHeartCommunications’ board of directors.

 

 

Item 3.  Defaults Upon Senior Securities

None.

 

Item 4.  Mine Safety Disclosures

Not applicable.

 

Item 5.  Other Information

None.

 

ITEM 6.  EXHIBITS

 

31


 

Exhibit

Number

 

Description

10.1*

 

Amendment No. 1 to Employment Agreement, effective as of March 2, 2015, between C. William Eccleshare and Clear Channel Outdoor Holdings, Inc.

 

10.2*

 

Employment Agreement, effective as of March 3, 2015, between Scott Wells and Clear Channel Outdoor Holdings, Inc.

 

11*

 

Statement re: Computation of Income (Loss) Per Share.

 

31.1*

 

Certification Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

31.2*

 

Certification Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

32.1**

 

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

32.2**

 

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

101*

 

Interactive Data Files.

__________________

*              Filed herewith.

**           Furnished herewith.

32


 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

                                                                                                CLEAR CHANNEL OUTDOOR HOLDINGS, INC.

 

 

 

April 30, 2015                                                                      /s/ SCOTT D. HAMILTON                   

                                                                                                Scott D. Hamilton

                                                                                                Senior Vice President, Chief Accounting Officer and

                                                                                                Assistant Secretary

33