COMERICA INC /NEW/ - Quarter Report: 2021 June (Form 10-Q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

______________________________

FORM 10-Q

______________________________

(Mark One)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2021


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 1-10706

____________________________________________________________________________________

Comerica Incorporated

(Exact name of registrant as specified in its charter)

___________________________________________________________________________________


Delaware			38-1998421
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)

Comerica Bank Tower

1717 Main Street, MC 6404

Dallas, Texas 75201

(Address of principal executive offices)

(Zip Code)

(214) 462-6831

(Registrant’s telephone number, including area code)

_________________________________________________________________________

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading symbol	Name of each exchange on which registered
Common Stock, $5 par value	CMA	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

$5 par value common stock:

Outstanding as of July 27, 2021: 133,923,650 shares

Table of Contents

COMERICA INCORPORATED AND SUBSIDIARIES

TABLE OF CONTENTS


PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements

Consolidated Balance Sheets at J une 3 0 , 2021 (unaudited) and December 31, 2020			1

Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 3 0 , 2021 and 2020 (unaudited)			2

Consolidated Statements of Changes in Shareholders’ Equity for the Three and Six Months Ended June 3 0 , 2021 and 2020 (unaudited)			3

Consolidated Statements of Cash Flows for the Six Months Ended June 3 0 , 2021 and 2020 (unaudited)			4

Notes to Consolidated Financial Statements (unaudited)			5

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			34

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk			64

ITEM 4. Controls and Procedures			64

PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings			64

ITEM 1A. Risk Factors			64

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds			64

ITEM 6. Exhibits			65

Signature			66

Table of Contents

Part I. FINANCIAL INFORMATION

Item 1. Financial Statements

CONSOLIDATED BALANCE SHEETS

Comerica Incorporated and Subsidiaries



(in millions, except share data)	June 30, 2021		December 31, 2020
	(unaudited)		(recast)
ASSETS
Cash and due from banks	$	1,008	$	1,031
Interest-bearing deposits with banks	15,493		14,736
Other short-term investments	183		172
Investment securities available-for-sale	15,837		15,028

Commercial loans	30,207		32,753
Real estate construction loans	3,172		4,082
Commercial mortgage loans	11,334		9,912
Lease financing	589		594
International loans	1,036		926
Residential mortgage loans	1,807		1,830
Consumer loans	2,083		2,194
Total loans	50,228		52,291
Allowance for loan losses	(652)		(948)
Net loans	49,576		51,343
Premises and equipment	454		459
Accrued income and other assets	5,804		5,360
Total assets	$	88,355	$	88,129
LIABILITIES AND SHAREHOLDERS’ EQUITY
Noninterest-bearing deposits	$	40,514	$	39,420
Money market and interest-bearing checking deposits	30,319		28,540
Savings deposits	3,095		2,710
Customer certificates of deposit	2,115		2,133

Foreign office time deposits	23		66
Total interest-bearing deposits	35,552		33,449
Total deposits	76,066		72,869

Accrued expenses and other liabilities	1,504		1,482
Medium- and long-term debt	2,854		5,728
Total liabilities	80,424		80,079
Fixed rate reset non-cumulative perpetual preferred stock, series A, no par value, $100,000 liquidation preference per share:
Authorized - 4,000 shares
Issued - 4,000 shares	394		394
Common stock - $5 par value:
Authorized - 325,000,000 shares
Issued - 228,164,824 shares	1,141		1,141
Capital surplus	2,163		2,185
Accumulated other comprehensive (loss) income	(120)		64
Retained earnings	10,202		9,727
Less cost of common stock in treasury - 94,247,402 shares at 6/30/2021 and 88,997,430 shares at 12/31/2020	(5,849)		(5,461)
Total shareholders’ equity	7,931		8,050
Total liabilities and shareholders’ equity	$	88,355	$	88,129

See notes to consolidated financial statements (unaudited).

Table of Contents

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)

Comerica Incorporated and Subsidiaries


	Three Months Ended June 30,				Six Months Ended June 30,

(in millions, except per share data)	2021		2020		2021		2020
			(recast)				(recast)
INTEREST INCOME
Interest and fees on loans	$	404	$	434	$	790	$	951
Interest on investment securities	70		74		139		148
Interest on short-term investments	5		3		9		21
Total interest income	479		511		938		1,120
INTEREST EXPENSE
Interest on deposits	5		20		12		76
Interest on short-term borrowings	—		1		—		1
Interest on medium- and long-term debt	9		19		18		59
Total interest expense	14		40		30		136
Net interest income	465		471		908		984
Provision for credit losses	(135)		138		(317)		549
Net interest income after provision for credit losses	600		333		1,225		435
NONINTEREST INCOME
Card fees	84		68		155		127
Fiduciary income	60		52		113		106
Service charges on deposit accounts	47		42		95		91
Commercial lending fees	27		17		45		34
Derivative income	22		19		52		39
Letter of credit fees	10		9		20		18
Bank-owned life insurance	9		9		20		21
Brokerage fees	4		5		8		12
Net securities gains	—		1		—		—
Other noninterest income	21		25		46		36
Total noninterest income	284		247		554		484
NONINTEREST EXPENSES
Salaries and benefits expense	277		249		559		491
Outside processing fee expense	71		62		135		119
Occupancy expense	38		37		77		74
Software expense	38		39		77		76
Equipment expense	13		12		25		24
Advertising expense	9		8		15		15
FDIC insurance expense	7		8		13		16
Other noninterest expenses	10		19		9		36
Total noninterest expenses	463		434		910		851
Income before income taxes	421		146		869		68
Provision for income taxes	93		28		191		9
NET INCOME	328		118		678		59
Less:
Income allocated to participating securities	2		1		3		1
Preferred stock dividends	5		—		11		—
Net income attributable to common shares	$	321	$	117	$	664	$	58
Earnings per common share:
Basic	$	2.35	$	0.85	$	4.81	$	0.42
Diluted	2.32		0.84		4.76		0.42
Comprehensive income	313		97		494		441
Cash dividends declared on common stock	92		96		187		190
Cash dividends declared per common share	0.68		0.68		1.36		1.36

See notes to consolidated financial statements (unaudited).

Table of Contents

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (unaudited)

Comerica Incorporated and Subsidiaries


								Accumulated
	Nonredeemable		Common Stock					Other						Total
	Preferred		Shares			Capital		Comprehensive		Retained		Treasury		Shareholders'
(in millions, except per share data)	Stock		Outstanding	Amount		Surplus		Income (Loss)		Earnings		Stock		Equity
BALANCE AT MARCH 31, 2020 (recast)	$	—	139.0	$	1,141	$	2,168	$	87	$	9,476	$	(5,470)	$	7,402

Net income	—		—	—		—		—		118		—		118
Other comprehensive loss, net of tax	—		—	—		—		(21)		—		—		(21)
Cash dividends declared on common stock ($0.68 per share)	—		—	—		—		—		(96)		—		(96)
Purchase of common stock	—		—	—		—		—		—		1		1
Issuance of preferred stock	395		—	—		—		—		—		—		395
Net issuance of common stock under employee stock plans	—		—	—		1		—		(2)		—		(1)

Share-based compensation	—		—	—		4		—		—		—		4

BALANCE AT JUNE 30, 2020 (recast)	$	395	139.0	$	1,141	$	2,173	$	66	$	9,496	$	(5,469)	$	7,802
BALANCE AT MARCH 31, 2021	$	394	139.6	$	1,141	$	2,183	$	(105)	$	9,975	$	(5,436)	$	8,152
Net income	—		—	—		—		—		328		—		328
Other comprehensive loss, net of tax	—		—	—		—		(15)		—		—		(15)
Cash dividends declared on common stock ($0.68 per share)	—		—	—		—		—		(92)		—		(92)
Cash dividends declared on preferred stock	—		—	—		—		—		(5)		—		(5)
Purchase of common stock	—		(5.8)	—		(24)		—		—		(426)		(450)

Net issuance of common stock under employee stock plans	—		0.1	—		(3)		—		(4)		13		6
Share-based compensation	—		—	—		7		—		—		—		7

BALANCE AT JUNE 30, 2021	$	394	133.9	$	1,141	$	2,163	$	(120)	$	10,202	$	(5,849)	$	7,931
BALANCE AT DECEMBER 31, 2019 (recast)	$	—	142.1	$	1,141	$	2,174	$	(316)	$	9,619	$	(5,291)	$	7,327
Cumulative effect of change in accounting principle	—		—	—		—		—		13		—		13
Net income	—		—	—		—		—		59		—		59
Other comprehensive income, net of tax	—		—	—		—		382		—		—		382
Cash dividends declared on common stock ($1.36 per share)	—		—	—		—		—		(190)		—		(190)
Purchase of common stock	—		(3.4)	—		—		—		—		(194)		(194)
Issuance of preferred stock	395		—	—		—		—		—		—		395

Net issuance of common stock under employee stock plans	—		0.3	—		(13)		—		(5)		16		(2)

Share-based compensation	—		—	—		12		—		—		—		12

BALANCE AT JUNE 30, 2020 (recast)	$	395	139.0	$	1,141	$	2,173	$	66	$	9,496	$	(5,469)	$	7,802
BALANCE AT DECEMBER 31, 2020 (recast)	$	394	139.2	$	1,141	$	2,185	$	64	$	9,727	$	(5,461)	$	8,050

Net income	—		—	—		—		—		678		—		678
Other comprehensive loss, net of tax	—		—	—		—		(184)		—		—		(184)
Cash dividends declared on common stock ($1.36 per share)	—		—	—		—		—		(187)		—		(187)
Cash dividends declared on preferred stock	—		—	—		—		—		(11)		—		(11)
Purchase of common stock	—		(5.9)	—		(24)		—		—		(429)		(453)


Net issuance of common stock under employee stock plans	—		0.6	—		(27)		—		(5)		41		9

Share-based compensation	—		—	—		29		—		—		—		29

BALANCE AT JUNE 30, 2021	$	394	133.9	$	1,141	$	2,163	$	(120)	$	10,202	$	(5,849)	$	7,931

See notes to consolidated financial statements (unaudited).

Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

Comerica Incorporated and Subsidiaries


	Six Months Ended June 30,

(in millions)	2021		2020
			(recast)
OPERATING ACTIVITIES
Net income	$	678	$	59
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses	(317)		549
Provision (benefit) for deferred income taxes	69		(92)
Depreciation and amortization	51		55
Net periodic defined benefit credit	(41)		(27)
Share-based compensation expense	29		12
Net amortization of securities	16		1





Net change in:

Accrued income receivable	1		43
Accrued expenses payable	31		(64)
Other, net	(514)		208
Net cash provided by operating activities	3		744
INVESTING ACTIVITIES
Investment securities available-for-sale:
Maturities and redemptions	2,819		1,311

Purchases	(3,828)		(1,387)



Net change in loans	2,616		(3,229)
Proceeds from sales of foreclosed property	8		1
Net increase in premises and equipment	(35)		(29)

Federal Home Loan Bank stock:
Purchases	—		(51)
Redemptions	115		30

Proceeds from bank-owned life insurance settlements	6		10
Other, net	(12)		—
Net cash provided by (used in) investing activities	1,689		(3,344)
FINANCING ACTIVITIES
Net change in:
Deposits	2,481		10,327
Short-term borrowings	—		681
Medium- and long-term debt:
Maturities and redemptions	(2,800)		(925)


Preferred stock:
Issuance	—		395
Cash dividends paid	(11)		—
Common stock:
Repurchases	(459)		(199)
Cash dividends paid	(190)		(191)
Issuances under employee stock plans	18		5




Other, net	3		—
Net cash (used in) provided by financing activities	(958)		10,093
Net increase in cash and cash equivalents	734		7,493
Cash and cash equivalents at beginning of period	15,767		5,818
Cash and cash equivalents at end of period	$	16,501	$	13,311
Interest paid	$	30	$	152
Income taxes paid	96		77

See notes to consolidated financial statements (unaudited).

NOTE 1 - BASIS OF PRESENTATION AND ACCOUNTING POLICIES

Organization

The accompanying unaudited consolidated financial statements were prepared in accordance with United States (U.S.) generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation were included. The results of operations for the six months ended June 30, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021. Certain items in prior periods were reclassified to conform to the current presentation. For further information, refer to the consolidated financial statements and footnotes thereto included in the Annual Report of Comerica Incorporated and Subsidiaries (the Corporation) on Form 10-K for the year ended December 31, 2020.

Defined Benefit Pension and Other Postretirement Costs

Effective January 1, 2021, the Corporation elected to change the accounting methodology for determining the market-related value of assets (MRVA) for certain classes of assets in the qualified defined benefit pension plan. The MRVA is used to calculate the Corporation's expected return on plan assets, a component of defined pension benefit cost (credit). These classes are currently comprised of the fixed income securities and private placement assets held in the portfolio, utilized by the Corporation to mitigate the impacts to financial results from changes in fair value of the pension liability. Previously, MRVA was measured using a historical five-year average fair value. Under the new methodology, the Corporation calculates MRVA using fair value of plan assets. Although both methods are permitted under U.S. GAAP, the Corporation believes the new policy is preferable for these classes of assets as it results in more timely recognition of the performance of pension assets in the results from operations.

The change in accounting methodology is applied retrospectively to all prior periods presented in the consolidated financial statements. The impact of the change to the qualified defined benefit plan on the Corporation's consolidated financial statements is as follows:

Consolidated Balance Sheets


	June 30, 2021		December 31, 2020
(in millions)	Accounting Change Impact		Previously Reported		Accounting Change Impact		Recast Amounts
Accumulated other comprehensive (loss) income	$	(7)	$	168	$	(104)	$	64
Retained earnings	7		9,623		104		9,727

Consolidated Statements of Comprehensive Income


	Three Months Ended June 30,
	2021		2020
(in millions)	Accounting Change Impact		Previously Reported		Accounting Change Impact		Recast Amounts
Other noninterest expenses	$	(5)	$	25	$	(6)	$	19
Provision for income taxes	$	1	27		1		28
Net income	4		113		5		118

Earnings per common share:
Basic	$	0.03	$	0.81	$	0.04	$	0.85
Diluted	$	0.03	$	0.80	$	0.04	$	0.84

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries


	Six Months Ended June 30,
	2021		2020
(in millions)	Accounting Change Impact		Previously Reported		Accounting Change Impact		Recast Amounts
Other noninterest expenses	$	(9)	$	50	$	(14)	$	36
Provision for income taxes	2		6		3		9
Net income	7		48		11		59

Earnings per common share:
Basic	$	0.05	$	0.34	$	0.08	$	0.42
Diluted	$	0.05	$	0.34	$	0.08	$	0.42

Consolidated Statements of Cash Flows


	Six Months Ended June 30,
	2021		2020
(in millions)	Accounting Change Impact		Previously Reported		Accounting Change Impact		Recast Amounts
Net income	$	7	$	48	$	11	$	59
Provision (benefit) for deferred income taxes	2		(95)		3		(92)
Net periodic defined benefit credit	(9)		(13)		(14)		(27)

NOTE 2 – FAIR VALUE MEASUREMENTS

The Corporation utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The determination of fair values of financial instruments often requires the use of estimates. In cases where quoted market values in an active market are not available, the Corporation uses present value techniques and other valuation methods to estimate the fair values of its financial instruments. These valuation methods require considerable judgment and the resulting estimates of fair value can be significantly affected by the assumptions made and methods used.

Investment securities available-for-sale, derivatives, deferred compensation plans and equity securities with readily determinable fair values (primarily money market mutual funds) are recorded at fair value on a recurring basis. Additionally, from time to time, the Corporation may be required to record other assets and liabilities at fair value on a nonrecurring basis, such as impaired loans, other real estate (primarily foreclosed property), nonmarketable equity securities and certain other assets and liabilities. These nonrecurring fair value adjustments typically involve write-downs of individual assets or application of lower of cost or fair value accounting.

Refer to Note 1 to the consolidated financial statements in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2020 for further information about the fair value hierarchy, descriptions of the valuation methodologies and key inputs used to measure financial assets and liabilities recorded at fair value, as well as a description of the methods and significant assumptions used to estimate fair value disclosures for financial instruments not recorded at fair value in their entirety on a recurring basis.

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The following tables present the recorded amount of assets and liabilities measured at fair value on a recurring basis as of June 30, 2021 and December 31, 2020.


(in millions)	Total		Level 1		Level 2		Level 3
June 30, 2021

Deferred compensation plan assets	$	112	$	112	$	—	$	—
Equity securities	63		63		—		—


Investment securities available-for-sale:
U.S. Treasury and other U.S. government agency securities	3,844		3,844		—		—
Residential mortgage-backed securities (a)	11,993		—		11,993		—



Total investment securities available-for-sale	15,837		3,844		11,993		—
Derivative assets:
Interest rate contracts	367		—		338		29
Energy contracts	573		—		573		—
Foreign exchange contracts	15		—		15		—
Total derivative assets	955		—		926		29
Total assets at fair value	$	16,967	$	4,019	$	12,919	$	29
Derivative liabilities:
Interest rate contracts	$	67	$	—	$	67	$	—
Energy contracts	570		—		570		—
Foreign exchange contracts	10		—		10		—

Total derivative liabilities	647		—		647		—
Deferred compensation plan liabilities	112		112		—		—
Total liabilities at fair value	$	759	$	112	$	647	$	—
December 31, 2020
Deferred compensation plan assets	$	107	$	107	$	—	$	—
Equity securities	60		60		—		—

Investment securities available-for-sale:
U.S. Treasury and other U.S. government agency securities	4,658		4,658		—		—
Residential mortgage-backed securities (a)	10,370		—		10,370		—



Total investment securities available-for-sale	15,028		4,658		10,370		—
Derivative assets:
Interest rate contracts	531		—		492		39
Energy contracts	151		—		151		—
Foreign exchange contracts	18		—		18		—

Total derivative assets	700		—		661		39
Total assets at fair value	$	15,895	$	4,825	$	11,031	$	39
Derivative liabilities:
Interest rate contracts	$	61	$	—	$	61	$	—
Energy contracts	149		—		149		—
Foreign exchange contracts	19		—		19		—

Total derivative liabilities	229		—		229		—
Deferred compensation plan liabilities	107		107		—		—
Total liabilities at fair value	$	336	$	107	$	229	$	—

(a)Issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.

There were no transfers of assets or liabilities recorded at fair value on a recurring basis into or out of Level 3 fair value measurements during each of the three- and six-month periods ended June 30, 2021 and 2020.

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

The following table summarizes the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the three- and six-month periods ended June 30, 2021 and 2020.


			Net Realized/Unrealized Gains (Losses) (Pretax) Recorded in Earnings (a)
	Balance at Beginning of Period											Balance at End of Period
									Sales
(in millions)			Realized		Unrealized
Three Months Ended June 30, 2021






Derivative assets:
Interest rate contracts	$	24	$	—	$	5	$	—		$	29

Three Months Ended June 30, 2020






Derivative assets:
Interest rate contracts	$	43	$	—	$	1	$	—		$	44

Six Months Ended June 30, 2021






Derivative assets:
Interest rate contracts	$	39	$	—	$	(10)	$	—		$	29

Six Months Ended June 30, 2020






Derivative assets:
Interest rate contracts	$	22	$	—	$	22	$	—		$	44

(a)Realized and unrealized gains and losses due to changes in fair value are recorded in other noninterest income on the Consolidated Statements of Comprehensive Income.

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

The Corporation may be required to record certain assets and liabilities at fair value on a nonrecurring basis. These include assets that are recorded at the lower of cost or fair value, and were recognized at fair value since it was less than cost at the end of the period.

The following table presents assets recorded at fair value on a nonrecurring basis at June 30, 2021 and December 31, 2020. No liabilities were recorded at fair value on a nonrecurring basis at June 30, 2021 and December 31, 2020.


(in millions)	Level 3
June 30, 2021


Loans:
Commercial	$	114
Real estate construction	3
Commercial mortgage	14







Total assets at fair value	$	131
December 31, 2020


Loans:
Commercial	$	134

Commercial mortgage	16







Total assets at fair value	$	150

Level 3 assets recorded at fair value on a nonrecurring basis at June 30, 2021 and December 31, 2020 included both nonaccrual loans and TDRs for which a specific allowance was established based on the fair value of collateral. The unobservable inputs were the additional adjustments applied by management to the appraised values to reflect such factors as non-current appraisals and revisions to estimated time to sell. These adjustments are determined based on qualitative judgments made by management on a case-by-case basis and are not quantifiable inputs, although they are used in the determination of fair value.

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

Estimated Fair Values of Financial Instruments Not Recorded at Fair Value on a Recurring Basis

The Corporation typically holds the majority of its financial instruments until maturity and thus does not expect to realize many of the estimated fair value amounts disclosed. The disclosures also do not include estimated fair value amounts for items that are not defined as financial instruments, but which have significant value. These include such items as core deposit intangibles, the future earnings potential of significant customer relationships and the value of trust operations and other fee generating businesses. The Corporation believes the imprecision of an estimate could be significant.

The carrying amount and estimated fair value of financial instruments not recorded at fair value in their entirety on a recurring basis on the Corporation’s Consolidated Balance Sheets are as follows:


	Carrying Amount		Estimated Fair Value
(in millions)			Total		Level 1		Level 2		Level 3
June 30, 2021
Assets
Cash and due from banks	$	1,008	$	1,008	$	1,008	$	—	$	—

Interest-bearing deposits with banks	15,493		15,493		15,493		—		—

Loans held-for-sale	8		8		—		8		—
Total loans, net of allowance for loan losses (a)	49,576		50,187		—		—		50,187
Customers’ liability on acceptances outstanding	4		4		4		—		—
Restricted equity investments	92		92		92		—		—
Nonmarketable equity securities (b)	6		10
Liabilities
Demand deposits (noninterest-bearing)	40,514		40,514		—		40,514		—
Interest-bearing deposits	33,437		33,437		—		33,437		—
Customer certificates of deposit	2,115		2,114		—		2,114		—
Total deposits	76,066		76,065		—		76,065		—

Acceptances outstanding	4		4		4		—		—
Medium- and long-term debt	2,854		2,919		—		2,919		—
Credit-related financial instruments	(51)		(51)		—		—		(51)
December 31, 2020
Assets
Cash and due from banks	$	1,031	$	1,031	$	1,031	$	—	$	—

Interest-bearing deposits with banks	14,736		14,736		14,736		—		—

Loans held-for-sale	5		5		—		5		—
Total loans, net of allowance for loan losses (a)	51,343		50,601		—		—		50,601
Customers’ liability on acceptances outstanding	1		1		1		—		—
Restricted equity investments	207		207		207		—		—
Nonmarketable equity securities (b)	5		9
Liabilities
Demand deposits (noninterest-bearing)	39,420		39,420		—		39,420		—
Interest-bearing deposits	31,316		31,316		—		31,316		—
Customer certificates of deposit	2,133		2,133		—		2,133		—

Total deposits	72,869		72,869		—		72,869		—

Acceptances outstanding	1		1		1		—		—
Medium- and long-term debt	5,728		5,790		—		5,790		—
Credit-related financial instruments	(68)		(68)		—		—		(68)

(a)Included $131 million and $150 million of loans recorded at fair value on a nonrecurring basis at June 30, 2021 and December 31, 2020, respectively.

(b)Certain investments that are measured at fair value using the net asset value have not been classified in the fair value hierarchy. The fair value amounts presented in the table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Balance Sheets.

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

NOTE 3 - INVESTMENT SECURITIES

A summary of the Corporation’s investment securities follows:


(in millions)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
June 30, 2021
Investment securities available-for-sale:
U.S. Treasury and other U.S. government agency securities	$	3,821	$	44	$	21	$	3,844
Residential mortgage-backed securities (a)	11,924		156		87		11,993



Total investment securities available-for-sale	$	15,745	$	200	$	108	$	15,837



December 31, 2020
Investment securities available-for-sale:
U.S. Treasury and other U.S. government agency securities	$	4,583	$	76	$	1	$	4,658
Residential mortgage-backed securities (a)	10,169		203		2		10,370



Total investment securities available-for-sale	$	14,752	$	279	$	3	$	15,028

(a)Issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.

A summary of the Corporation’s investment securities in an unrealized loss position as of June 30, 2021 and December 31, 2020 follows:


	Temporarily Impaired
	Less than 12 Months				12 Months or more				Total
(in millions)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
June 30, 2021
U.S. Treasury and other U.S. government agency securities	$	1,830	$	21	$	—	$	—	$	1,830	$	21
Residential mortgage-backed securities (a)	3,437		81		198		6		3,635		87
Total temporarily impaired securities	$	5,267	$	102	$	198	$	6	$	5,465	$	108
December 31, 2020
U.S. Treasury and other U.S. government agency securities	$	1,119	$	1	$	—	$	—	$	1,119	$	1
Residential mortgage-backed securities (a)	952		2		—		—		952		2
Total temporarily impaired securities	$	2,071	$	3	$	—	$	—	$	2,071	$	3

(a)Issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.

Unrealized losses resulted from changes in market interest rates and liquidity. The Corporation’s portfolio is comprised of securities issued or guaranteed by the U.S. government or government-sponsored enterprises. As such, it is expected that the securities would not be settled at a price less than the amortized cost of the investments. Further, the Corporation does not intend to sell the investments, and it is not more likely than not that it will be required to sell the investments before recovery of amortized costs. At June 30, 2021, the Corporation had 139 securities in an unrealized loss position with no allowance for credit losses, comprised of 19 U.S. Treasury securities and 120 residential mortgage-backed securities.

Interest receivable on investment securities totaled $20 million at June 30, 2021 and $18 million at December 31, 2020 and was included in accrued income and other assets on the Consolidated Balance Sheets.

Sales, calls and write-downs of investment securities available-for-sale resulted in the following losses recorded in net securities gains on the Consolidated Statements of Comprehensive Income, computed based on the adjusted cost of the specific security.


	Three Months Ended June 30,				Six Months Ended June 30,
(in millions)	2021		2020		2021		2020
Securities gains	$	—	$	1	$	—	$	1
Securities losses	—		—		—		(1)
Net securities gains	$	—	$	1	$	—	$	—

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

The following table summarizes the amortized cost and fair values of debt securities by contractual maturity. Securities with multiple maturity dates are classified in the period of final maturity. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.



(in millions)
June 30, 2021	Amortized Cost		Fair Value
Contractual maturity
Within one year	$	868	$	876
After one year through five years	3,151		3,179
After five years through ten years	536		551
After ten years	11,190		11,231


Total investment securities	$	15,745	$	15,837

Included in the contractual maturity distribution in the table above were residential mortgage-backed securities with a total amortized cost of $11.9 billion and a fair value of $12.0 billion. The actual cash flows of mortgage-backed securities may differ as borrowers of the underlying loans may exercise prepayment options.

At June 30, 2021, investment securities with a carrying value of $4.0 billion were pledged where permitted or required by law, including $3.2 billion pledged to the Federal Home Loan Bank (FHLB) as collateral for potential future borrowings of approximately $3.1 billion and $830 million to secure $631 million of liabilities, primarily public and other deposits of state and local government agencies as well as derivative instruments. For information on FHLB borrowings, refer to Note 7.

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

NOTE 4 – CREDIT QUALITY AND ALLOWANCE FOR CREDIT LOSSES

The following table presents an aging analysis of the amortized cost basis of loans.


	Loans Past Due and Still Accruing
(in millions)	30-59 Days		60-89 Days		90 Days or More		Total		Nonaccrual Loans		Current Loans (a)		Total Loans
June 30, 2021
Business loans:
Commercial	$	65	$	8	$	4	$	77	$	221	$	29,909	$	30,207
Real estate construction:
Commercial Real Estate business line (b)	—		—		—		—		—		2,707		2,707
Other business lines (c)	—		—		4		4		4		457		465
Total real estate construction	—		—		4		4		4		3,164		3,172
Commercial mortgage:
Commercial Real Estate business line (b)	28		—		—		28		2		3,530		3,560
Other business lines (c)	23		8		10		41		29		7,704		7,774
Total commercial mortgage	51		8		10		69		31		11,234		11,334
Lease financing	40		—		—		40		—		549		589
International	—		—		—		—		—		1,036		1,036
Total business loans	156		16		18		190		256		45,892		46,338

Retail loans:
Residential mortgage	7		6		2		15		41		1,751		1,807
Consumer:
Home equity	2		—		—		2		14		1,532		1,548
Other consumer	1		7		7		15		—		520		535
Total consumer	3		7		7		17		14		2,052		2,083
Total retail loans	10		13		9		32		55		3,803		3,890
Total loans	$	166	$	29	$	27	$	222	$	311	$	49,695	$	50,228
December 31, 2020
Business loans:
Commercial	$	62	$	115	$	33	$	210	$	252	$	32,291	$	32,753
Real estate construction:
Commercial Real Estate business line (b)	31		—		—		31		—		3,626		3,657
Other business lines (c)	9		—		—		9		1		415		425
Total real estate construction	40		—		—		40		1		4,041		4,082
Commercial mortgage:
Commercial Real Estate business line (b)	51		1		—		52		3		2,218		2,273
Other business lines (c)	48		40		5		93		26		7,520		7,639
Total commercial mortgage	99		41		5		145		29		9,738		9,912
Lease financing	14		—		1		15		1		578		594
International	—		—		—		—		—		926		926
Total business loans	215		156		39		410		283		47,574		48,267

Retail loans:
Residential mortgage	11		4		—		15		47		1,768		1,830
Consumer:
Home equity	7		1		—		8		17		1,563		1,588
Other consumer	10		—		6		16		—		590		606
Total consumer	17		1		6		24		17		2,153		2,194
Total retail loans	28		5		6		39		64		3,921		4,024
Total loans	$	243	$	161	$	45	$	449	$	347	$	51,495	$	52,291

(a)Includes $45 million and $141 million of loans with deferred payments not considered past due in accordance with the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) at June 30, 2021 and December 31, 2020, respectively.

(b)Primarily loans to real estate developers.

(c)Primarily loans secured by owner-occupied real estate.

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

The following table presents loans by credit quality indicator (CQI) and vintage year. CQI is based on internal risk ratings assigned to each business loan at the time of approval and subjected to subsequent reviews, generally at least annually, and to pools of retail loans with similar risk characteristics. Vintage year is the year of origination or major modification.


	June 30, 2021
	Vintage Year
(in millions)	2021			2020			2019		2018		2017		Prior		Revolvers		Revolvers Converted to Term		Total
Business loans:
Commercial:
Pass (a)	$	3,319	(b)	$	3,819	(b)	$	1,876	$	1,278	$	823	$	969	$	16,582	$	14	$	28,680


Criticized (c)	55			81			205		136		64		160		824		2		1,527

Total commercial	3,374			3,900			2,081		1,414		887		1,129		17,406		16		30,207
Real estate construction
Pass (a)	142			728			1,152		557		294		80		149		—		3,102


Criticized (c)	—			3			30		17		8		9		3		—		70

Total real estate construction	142			731			1,182		574		302		89		152		—		3,172
Commercial mortgage
Pass (a)	1,064			2,088			1,611		1,636		1,206		2,848		474		—		10,927


Criticized (c)	3			48			63		36		32		210		15		—		407

Total commercial mortgage	1,067			2,136			1,674		1,672		1,238		3,058		489		—		11,334
Lease financing
Pass (a)	55			100			108		58		46		186		—		—		553


Criticized (c)	—			2			22		10		1		1		—		—		36

Total lease financing	55			102			130		68		47		187		—		—		589
International
Pass (a)	199			145			143		48		6		54		385		—		980


Criticized (c)	20			14			3		1		4		9		5		—		56

Total international	219			159			146		49		10		63		390		—		1,036
Total business loans	4,857			7,028			5,213		3,777		2,484		4,526		18,437		16		46,338
Retail loans:
Residential mortgage
Pass (a)	219			636			197		96		131		481		—		—		1,760


Criticized (c)	6			1			2		3		7		28		—		—		47

Total residential mortgage	225			637			199		99		138		509		—		—		1,807
Consumer:
Home equity
Pass (a)	—			—			—		—		—		14		1,464		53		1,531


Criticized (c)	—			—			—		—		—		—		11		6		17

Total home equity	—			—			—		—		—		14		1,475		59		1,548
Other consumer
Pass (a)	50			81			18		9		1		34		326		—		519


Criticized (c)	—			—			—		1		—		7		8		—		16

Total other consumer	50			81			18		10		1		41		334		—		535
Total consumer	50			81			18		10		1		55		1,809		59		2,083
Total retail loans	275			718			217		109		139		564		1,809		59		3,890
Total loans	$	5,132		$	7,746		$	5,430	$	3,886	$	2,623	$	5,090	$	20,246	$	75	$	50,228


Table continues on the following page.

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries


	December 31, 2020
	Vintage Year
	2020			2019		2018		2017		2016		Prior		Revolvers		Revolvers Converted to Term		Total
Business loans:
Commercial:
Pass (a)	$	5,991	(b)	$	2,316	$	1,563	$	1,051	$	429	$	755	$	18,416	$	17	$	30,538



Criticized (c)	30			281		191		116		64		166		1,365		2		2,215
Total commercial	6,021			2,597		1,754		1,167		493		921		19,781		19		32,753
Real estate construction:
Pass (a)	433			1,080		1,244		631		335		141		171		—		4,035



Criticized (c)	3			28		5		8		—		1		2		—		47
Total real estate construction	436			1,108		1,249		639		335		142		173		—		4,082
Commercial mortgage:
Pass (a)	2,053			1,559		1,146		1,120		818		2,272		431		—		9,399



Criticized (c)	47			130		42		45		41		193		15		—		513
Total commercial mortgage	2,100			1,689		1,188		1,165		859		2,465		446		—		9,912
Lease financing
Pass (a)	109			122		71		50		14		201		—		—		567



Criticized (c)	2			17		5		2		1		—		—		—		27
Total lease financing	111			139		76		52		15		201		—		—		594
International
Pass (a)	274			161		103		11		3		64		245		—		861



Criticized (c)	13			8		18		4		7		2		13		—		65
Total international	287			169		121		15		10		66		258		—		926
Total business loans	8,955			5,702		4,388		3,038		1,712		3,795		20,658		19		48,267
Retail loans:
Residential mortgage
Pass (a)	639			230		119		197		196		398		—		—		1,779



Criticized (c)	7			2		2		6		2		32		—		—		51
Total residential mortgage	646			232		121		203		198		430		—		—		1,830
Consumer:
Home equity
Pass (a)	—			—		—		—		—		15		1,489		63		1,567



Criticized (c)	—			—		—		—		—		1		13		7		21
Total home equity	—			—		—		—		—		16		1,502		70		1,588
Other consumer
Pass (a)	113			23		12		2		3		41		404		—		598



Criticized (c)	—			—		2		—		—		—		6		—		8
Total other consumer	113			23		14		2		3		41		410		—		606
Total consumer	113			23		14		2		3		57		1,912		70		2,194
Total retail loans	759			255		135		205		201		487		1,912		70		4,024
Total loans	$	9,714		$	5,957	$	4,523	$	3,243	$	1,913	$	4,282	$	22,570	$	89	$	52,291

(a)Includes all loans not included in the categories of special mention, substandard or nonaccrual.

(b)Includes Small Business Administration Paycheck Protection Program (PPP) loans of $1.0 billion and $1.8 billion in 2021 and 2020, respectively, at June 30, 2021, and PPP loans of $3.5 billion in 2020 at December 31, 2020.

(c)Includes loans with an internal rating of special mention, substandard loans for which the accrual of interest has not been discontinued and nonaccrual loans. Special mention loans have potential credit weaknesses that deserve management’s close attention, such as loans to borrowers who may be experiencing financial difficulties that may result in deterioration of repayment prospects from the borrower at some future date. Accruing substandard loans have a well-defined weakness, or weaknesses, such as loans to borrowers who may be experiencing losses from operations or inadequate liquidity of a degree and duration that jeopardizes the orderly repayment of the loan. Substandard loans are also distinguished by the distinct possibility of loss in the future if these weaknesses are not corrected. Nonaccrual loans are loans for which the accrual of interest has been discontinued. For further information regarding nonaccrual loans, refer to the Nonperforming Assets subheading in Note 1 - Basis of Presentation and Accounting Policies on page F-59 in the Corporation's 2020 Annual Report. These categories are generally consistent with the "special mention" and "substandard" categories as defined by regulatory authorities. A minority of nonaccrual loans are consistent with the "doubtful" category.

Loan interest receivable totaled $135 million and $141 million at June 30, 2021 and December 31, 2020, respectively, and was included in accrued income and other assets on the Consolidated Balance Sheets.

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

Allowance for Credit Losses

The following table details the changes in the allowance for credit losses.


	2021									2020
(in millions)	Business Loans			Retail Loans			Total			Business Loans			Retail Loans			Total
Three Months Ended June 30
Balance at beginning of period:

Allowance for loan losses	$	709		$	68		$	777		$	861		$	55		$	916
Allowance for credit losses on lending-related commitments	22			8			30			52			10			62
Allowance for credit losses	731			76			807			913			65			978

Loan charge-offs	(7)			(1)			(8)			(56)			(1)			(57)
Recoveries on loans previously charged-off	19			—			19			6			1			7
Net loan charge-offs	12			(1)			11			(50)			—			(50)
Provision for credit losses:
Provision for loan losses	(132)			(4)			(136)			132			9			141
Provision for credit losses on lending-related commitments	2			(1)			1			(2)			(1)			(3)
Provision for credit losses	(130)			(5)			(135)			130			8			138

Balance at end of period:
Allowance for loan losses	589			63			652			943			64			1,007
Allowance for credit losses on lending-related commitments	24			7			31			50			9			59
Allowance for credit losses	$	613		$	70		$	683		$	993		$	73		$	1,066
Six Months Ended June 30
Balance at beginning of period
Allowance for loan losses	$	895		$	53		$	948		$	601		$	36		$	637
Allowance for credit losses on lending-related commitments	35			9			44			28			3			31
Allowance for credit losses	930			62			992			629			39			668
Cumulative effect of change in accounting principle	—			—			—			(42)			25			(17)
Loan charge-offs	(22)			(2)			(24)			(143)			(3)			(146)
Recoveries on loans previously charged-off	31			1			32			11			1			12
Net loan charge-offs	9			(1)			8			(132)			(2)			(134)
Provision for credit losses:
Provision for loan losses	(315)			11			(304)			516			5			521
Provision for credit losses on lending-related commitments	(11)			(2)			(13)			22			6			28
Provision for credit losses	(326)			9			(317)			538			11			549

Balance at end of period:
Allowance for loan losses	589			63			652			943			64			1,007
Allowance for credit losses on lending-related commitments	24			7			31			50			9			59
Allowance for credit losses	$	613		$	70		$	683		$	993		$	73		$	1,066
Allowance for loan losses as a percentage of total loans	1.27		%	1.63		%	1.30		%	1.91		%	1.59		%	1.88		%
Allowance for loan losses as a percentage of total loans excluding PPP loans	1.35			n/a			1.37			2.07			n/a			2.03
Allowance for credit losses as a percentage of total loans	1.32			1.80			1.36			2.01			1.82			1.99
Allowance for credit losses as a percentage of total loans excluding PPP loans	1.41			n/a			1.44			2.18			n/a			2.15

n/a - not applicable

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

Nonaccrual Loans

The following table presents additional information regarding nonaccrual loans. No interest income was recognized on nonaccrual loans for the three- and six-month periods ended June 30, 2021 and 2020.


(in millions)	Nonaccrual Loans with No Related Allowance		Nonaccrual Loans with Related Allowance		Total Nonaccrual Loans
June 30, 2021
Business loans:
Commercial	$	42	$	179	$	221
Real estate construction:

Other business lines (a)	—		4		4

Commercial mortgage:
Commercial Real Estate business line (b)	1		1		2
Other business lines (a)	6		23		29
Total commercial mortgage	7		24		31


Total business loans	49		207		256
Retail loans:
Residential mortgage	41		—		41
Consumer:
Home equity	14		—		14


Total retail loans	55		—		55
Total nonaccrual loans	$	104	$	207	$	311
December 31, 2020
Business loans:
Commercial	$	57	$	195	$	252
Real estate construction:

Other business lines (a)	—		1		1

Commercial mortgage:
Commercial Real Estate business line (b)	1		2		3
Other business lines (a)	5		21		26
Total commercial mortgage	6		23		29
Lease financing	—		1		1
Total business loans	63		220		283
Retail loans:
Residential mortgage	47		—		47
Consumer:
Home equity	17		—		17

Total retail loans	64		—		64
Total nonaccrual loans	$	127	$	220	$	347

(a)Primarily loans secured by owner-occupied real estate.

(b)Primarily loans to real estate developers.

Foreclosed Properties

Foreclosed properties were insignificant at June 30, 2021 compared to $8 million at December 31, 2020. There were no retail loans secured by residential real estate properties in process of foreclosure included in nonaccrual loans at June 30, 2021 and December 31, 2020.

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

Troubled Debt Restructurings

The following table details the amortized cost basis at June 30, 2021 and 2020 of loans considered to be TDRs that were restructured during the three- and six-month periods ended June 30, 2021 and 2020, by type of modification. In cases of loans with more than one type of modification, the loans were categorized based on the most significant modification.


	2021		2020
	Type of Modification
(in millions)	Interest Rate Reductions		Principal Deferrals (a)
Three Months Ended June 30,














Retail loans:
Residential mortgage	$	6	$	—
Consumer:
Home equity (b)	1		—



Total loans	$	7	$	—
Six Months Ended June 30,
Business loans:
Commercial	$	—	$	16




Commercial mortgage:

Other business lines (c)	—		1



Total business loans	—		17
Retail loans:
Residential mortgage	6		—
Consumer:
Home equity (b)	1		—



Total loans	$	7	$	17

(a)Primarily represents loan balances where terms were extended by more than an insignificant time period, typically more than 180 days, at or above contractual interest rates. Also includes commercial loans restructured in bankruptcy.

(b)Includes bankruptcy loans for which the court has discharged the borrower's obligation and the borrower has not reaffirmed the debt.

(c)Primarily loans secured by owner-occupied real estate.

The Corporation charges interest on principal balances outstanding during deferral periods. Additionally, none of the modifications involved forgiveness of principal. There were no commitments to lend additional funds to borrowers whose terms have been modified in TDRs at June 30, 2021 and December 31, 2020. On an ongoing basis, the Corporation monitors the performance of modified loans to their restructured terms. The allowance for loan losses continues to be reassessed on the basis of an individual evaluation of the loan. Loans with terms extended by more than an insignificant time period in accordance with the provisions of the CARES Act, primarily retail loans, were $42 million at June 30, 2021 and not reported as TDRs.

For principal deferrals, incremental deterioration in the credit quality of the loan, represented by a downgrade in the risk rating of the loan, for example, due to missed interest payments or a reduction of collateral value, is considered a subsequent default. For interest rate reductions, a subsequent payment default is defined in terms of delinquency, when a principal or interest payment is 90 days past due. Of the TDRs modified during the twelve-month periods ended June 30, 2021 and 2020, there were no subsequent defaults of principal deferrals or interest rate reductions in the three- and six-month periods ended June 30, 2021, compared to $6 million and $15 million of principal deferrals and no interest rate reductions in the comparable period in 2020.

NOTE 5 - DERIVATIVE AND CREDIT-RELATED FINANCIAL INSTRUMENTS

In the normal course of business, the Corporation enters into various transactions involving derivative and credit-related financial instruments to manage exposure to fluctuations in interest rate, foreign currency and other market risks and to meet the financing needs of customers (customer-initiated derivatives). These financial instruments involve, to varying degrees, elements of market and credit risk. Market and credit risk are included in the determination of fair value.

Market risk is the potential loss that may result from movements in interest rates, foreign currency exchange rates or energy commodity prices that cause an unfavorable change in the value of a financial instrument. The Corporation manages this risk by establishing monetary exposure limits and monitoring compliance with those limits. Market risk inherent in interest rate and energy contracts entered into on behalf of customers is mitigated by taking offsetting positions, except in those circumstances when the amount, tenor and/or contract rate level results in negligible economic risk, whereby the cost of purchasing an offsetting contract is not economically justifiable. The Corporation mitigates most of the inherent market risk in foreign exchange contracts entered into on behalf of customers by taking offsetting positions and manages the remainder

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

through individual foreign currency position limits and aggregate value-at-risk limits. These limits are established annually and positions are monitored quarterly. Market risk inherent in derivative instruments held or issued for risk management purposes is typically offset by changes in the fair value of the assets or liabilities being hedged.

Credit risk is the possible loss that may occur in the event of nonperformance by the counterparty to a financial instrument. The Corporation attempts to minimize credit risk arising from customer-initiated derivatives by evaluating the creditworthiness of each customer, adhering to the same credit approval process used for traditional lending activities and obtaining collateral as deemed necessary. Derivatives with dealer counterparties are either cleared through a clearinghouse or settled directly with a single counterparty. For derivatives settled directly with dealer counterparties, the Corporation utilizes counterparty risk limits and monitoring procedures as well as master netting arrangements and bilateral collateral agreements to facilitate the management of credit risk. Master netting arrangements effectively reduce credit valuation adjustments by permitting settlement of positive and negative positions and offset cash collateral held with the same counterparty on a net basis. Bilateral collateral agreements require daily exchange of cash or highly rated securities issued by the U.S. Treasury or other U.S. government entities to collateralize amounts due to either party. At June 30, 2021, counterparties with bilateral collateral agreements deposited $17 million of cash with the Corporation to secure the fair value of contracts in an unrealized gain position, and the Corporation had pledged $40 million of marketable investment securities and posted $544 million of cash as collateral for contracts in an unrealized loss position. For those counterparties not covered under bilateral collateral agreements, collateral is obtained, if deemed necessary, based on the results of management’s credit evaluation of the counterparty. Collateral varies, but may include cash, investment securities, accounts receivable, equipment or real estate. Included in the fair value of derivative instruments are credit valuation adjustments reflecting counterparty credit risk. These adjustments are determined by applying a credit spread for the counterparty or the Corporation, as appropriate, to the total expected exposure of the derivative.

Derivative Instruments

Derivative instruments utilized by the Corporation are negotiated over-the-counter and primarily include swaps, caps and floors, forward contracts and options, each of which may relate to interest rates, energy commodity prices or foreign currency exchange rates. Swaps are agreements in which two parties periodically exchange cash payments based on specified indices applied to a specified notional amount until a stated maturity. Caps and floors are agreements which entitle the buyer to receive cash payments based on the difference between a specified reference rate or price and an agreed strike rate or price, applied to a specified notional amount until a stated maturity. Forward contracts are over-the-counter agreements to buy or sell an asset at a specified future date and price. Options are similar to forward contracts except the purchaser has the right, but not the obligation, to buy or sell the asset during a specified period or at a specified future date.

Over-the-counter contracts are tailored to meet the needs of the counterparties involved and, therefore, contain a greater degree of credit risk and liquidity risk than exchange-traded contracts, which have standardized terms and readily available price information. The Corporation reduces exposure to market and liquidity risks from over-the-counter derivative instruments entered into for risk management purposes, and transactions entered into to mitigate the market risk associated with customer-initiated transactions, by taking offsetting positions with investment grade domestic and foreign financial institutions and subjecting counterparties to credit approvals, limits and collateral monitoring procedures similar to those used in making other extensions of credit. In addition, certain derivative contracts executed bilaterally with a dealer counterparty in the over-the-counter market are cleared through a clearinghouse, whereby the clearinghouse becomes the counterparty to the transaction.

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

The following table presents the composition of the Corporation’s derivative instruments held or issued for risk management purposes or in connection with customer-initiated and other activities at June 30, 2021 and December 31, 2020.


	June 30, 2021						December 31, 2020
			Fair Value						Fair Value
(in millions)	Notional/ Contract Amount (a)		Gross Derivative Assets		Gross Derivative Liabilities		Notional/ Contract Amount (a)		Gross Derivative Assets		Gross Derivative Liabilities
Risk management purposes
Derivatives designated as hedging instruments
Interest rate contracts:
Swaps - fair value - receive fixed/pay floating	$	2,650	$	—	$	—	$	2,650	$	—	$	—
Swaps - cash flow - receive fixed/pay floating	5,250		—		—		5,550		—		—
Derivatives used as economic hedges
Foreign exchange contracts:
Spot, forwards and swaps	490		1		—		442		1		4
Total risk management purposes	8,390		1		—		8,642		1		4
Customer-initiated and other activities
Interest rate contracts:
Caps and floors written	838		—		2		869		—		—
Caps and floors purchased	838		2		—		869		—		—
Swaps	20,997		365		65		19,783		531		61
Total interest rate contracts	22,673		367		67		21,521		531		61
Energy contracts:
Caps and floors written	728		1		96		503		1		33
Caps and floors purchased	728		96		1		503		33		1
Swaps	3,254		476		473		2,115		117		115
Total energy contracts	4,710		573		570		3,121		151		149
Foreign exchange contracts:
Spot, forwards, options and swaps	1,911		14		10		1,901		17		15
Total customer-initiated and other activities	29,294		954		647		26,543		699		225
Total gross derivatives	$	37,684	$	955	$	647	$	35,185	$	700	$	229
Amounts offset in the Consolidated Balance Sheets:
Netting adjustment - Offsetting derivative assets/liabilities			(46)		(46)				(83)		(83)
Netting adjustment - Cash collateral received/posted			(15)		(539)				(17)		(48)
Net derivatives included in the Consolidated Balance Sheets (b)			894		62				600		98
Amounts not offset in the Consolidated Balance Sheets:
Marketable securities pledged under bilateral collateral agreements			—		(39)				—		(42)
Net derivatives after deducting amounts not offset in the Consolidated Balance Sheets			$	894	$	23			$	600	$	56

(a)Notional or contractual amounts, which represent the extent of involvement in the derivatives market, are used to determine the contractual cash flows required in accordance with the terms of the agreement. These amounts are typically not exchanged, significantly exceed amounts subject to credit or market risk and are not reflected in the Consolidated Balance Sheets.

(b)Net derivative assets are included in accrued income and other assets and net derivative liabilities are included in accrued expenses and other liabilities on the Consolidated Balance Sheets. Included in the fair value of net derivative assets and net derivative liabilities are credit valuation adjustments reflecting counterparty credit risk and credit risk of the Corporation. The fair value of net derivative assets included credit valuation adjustments for counterparty credit risk of $15 million and $27 million at June 30, 2021 and December 31, 2020, respectively.

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

Risk Management

The Corporation's derivative instruments used for managing interest rate risk include cash flow hedging strategies that convert variable-rate loans to fixed rates and fair value hedging strategies that convert fixed-rate long-term debt to variable rates. Interest and fees on loans included $24 million and $19 million of cash flow hedge income for the three-month periods ended June 30, 2021 and 2020, respectively, and $48 million and $22 million for the six-month periods ended June 30, 2021 and 2020, respectively. In the second quarter of 2021, interest rate swap agreements with a notional amount of $300 million outstanding as of December 31, 2020 matured.

The following table details the effects of fair value hedging on the Consolidated Statements of Comprehensive Income.


	Interest on Medium- and Long-Term Debt
	Three Months Ended June 30,				Six Months Ended June 30,
(in millions)	2021		2020		2021		2020
Total interest on medium- and long-term debt (a)	$	9	$	19	$	18	$	59
Fair value hedging relationships:
Interest rate contracts:
Hedged items	26		28		51		58
Derivatives designated as hedging instruments	(17)		(12)		(34)		(18)

(a) Includes the effects of hedging.

For information on accumulated net gains on cash flow hedges, refer to Note 8.

The following table summarizes the expected weighted average remaining maturity of the notional amount of risk management interest rate swaps, the carrying amount of the related hedged items and the weighted average interest rates associated with amounts expected to be received or paid on interest rate swap agreements as of June 30, 2021 and December 31, 2020.

Cash flow swaps - receive fixed/pay floating rate on variable-rate loans


(dollar amounts in millions)	June 30, 2021			December 31, 2020
Derivative notional amount	$	5,250		$	5,550
Weighted average:
Remaining maturity (in years)	1.9			2.3
Receive rate	1.85		%	1.87		%
Pay rate (a)	0.09			0.15

(a)Variable rates paid on receive fixed swaps designated as cash flow hedges are based on one-month LIBOR rates in effect at June 30, 2021 and December 31, 2020.

Fair value swaps - receive fixed/pay floating rate on medium- and long-term debt


(dollar amounts in millions)	June 30, 2021			December 31, 2020
Derivative notional amount	$	2,650		$	2,650
Carrying value of hedged items (a)	2,854			2,928
Weighted average:
Remaining maturity (in years)	4.1			4.6
Receive rate	3.68		%	3.68		%
Pay rate (b)	1.10			1.16

(a)Included $203 million and $279 million of cumulative hedging adjustments at June 30, 2021 and December 31, 2020, respectively, which included $5 million and $6 million, respectively, of hedging adjustment on a discontinued hedging relationship.

(b)Variable rates paid on receive fixed swaps designated as fair value hedges are based on one- and six-month LIBOR rates in effect at June 30, 2021 and December 31, 2020.

Customer-Initiated and Other

The Corporation enters into derivative transactions at the request of customers and generally takes offsetting positions with dealer counterparties to mitigate the inherent market risk. Income primarily results from the spread between the customer derivative and the offsetting dealer position.

For customer-initiated foreign exchange contracts where offsetting positions have not been taken, the Corporation manages the remaining inherent market risk through individual foreign currency position limits and aggregate value-at-risk

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

limits. These limits are established annually and reviewed quarterly. For those customer-initiated derivative contracts which were not offset or where the Corporation holds a position within the limits described above, the Corporation did not recognize any gains or losses for either the three- and six-month periods ended June 30, 2021 or 2020.

Fair values of customer-initiated and other derivative instruments represent the net unrealized gains or losses on such contracts and are recorded on the Consolidated Balance Sheets. Changes in fair value are recognized on the Consolidated Statements of Comprehensive Income. The net gains recognized in income on customer-initiated derivative instruments, net of the impact of offsetting positions included in derivative income, were as follows:


	Three Months Ended June 30,				Six Months Ended June 30,
(in millions)	2021		2020		2021		2020
Interest rate contracts	$	9	$	8	$	24	$	16
Energy contracts	2		2		6		3
Foreign exchange contracts	11		9		22		20
Total derivative income	$	22	$	19	$	52	$	39

Credit-Related Financial Instruments

The Corporation issues off-balance sheet financial instruments in connection with commercial and consumer lending activities. The Corporation’s credit risk associated with these instruments is represented by the contractual amounts indicated in the following table.


(in millions)	June 30, 2021		December 31, 2020
Unused commitments to extend credit:
Commercial and other	$	25,676	$	23,443
Bankcard, revolving check credit and home equity loan commitments	3,394		3,297
Total unused commitments to extend credit	$	29,070	$	26,740
Standby letters of credit	$	3,433	$	3,273
Commercial letters of credit	40		30

The Corporation maintains an allowance to cover current expected credit losses inherent in lending-related commitments, including unused commitments to extend credit, letters of credit and financial guarantees. The allowance for credit losses on lending-related commitments, included in accrued expenses and other liabilities on the Consolidated Balance Sheets, was $31 million and $44 million at June 30, 2021 and December 31, 2020, respectively.

Unused Commitments to Extend Credit

Commitments to extend credit are legally binding agreements to lend to a customer, provided there is no violation of any condition established in the contract. These commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many commitments expire without being drawn upon, the total contractual amount of commitments does not necessarily represent future cash requirements of the Corporation. Commercial and other unused commitments are primarily variable rate commitments. The allowance for credit losses on lending-related commitments included $28 million at June 30, 2021 and $37 million at December 31, 2020 for expected credit losses inherent in the Corporation’s unused commitments to extend credit.

Standby and Commercial Letters of Credit

Standby letters of credit represent conditional obligations of the Corporation which guarantee the performance of a customer to a third party. Standby letters of credit are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions. Commercial letters of credit are issued to finance foreign or domestic trade transactions. These contracts expire in decreasing amounts through the year 2028. The Corporation may enter into participation arrangements with third parties that effectively reduce the maximum amount of future payments which may be required under standby and commercial letters of credit. There were $3.5 billion standby and commercial letters of credit outstanding at June 30, 2021 and $3.3 billion at December 31, 2020, of which these risk participations covered $144 million and $150 million, respectively.

The carrying value of the Corporation’s standby and commercial letters of credit, included in accrued expenses and other liabilities on the Consolidated Balance Sheets, totaled $31 million at June 30, 2021 and consisted of $28 million in deferred fees and $3 million in the allowance for credit losses on lending-related commitments. At December 31, 2020, the comparable amounts were $37 million, $30 million and $7 million, respectively.

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

The following table presents a summary of criticized standby and commercial letters of credit at June 30, 2021 and December 31, 2020. The Corporation's criticized list is generally consistent with the Special Mention, Substandard and Doubtful categories defined by regulatory authorities. The Corporation manages credit risk through underwriting, periodically reviewing and approving its credit exposures using Board committee approved credit policies and guidelines.


(dollar amounts in millions)	June 30, 2021			December 31, 2020
Total criticized standby and commercial letters of credit	$	43		$	73
As a percentage of total outstanding standby and commercial letters of credit	1.2		%	2.2		%

Other Credit-Related Financial Instruments

The Corporation enters into credit risk participation agreements, under which the Corporation assumes credit exposure associated with a borrower’s performance related to certain interest rate derivative contracts. The Corporation is not a party to the interest rate derivative contracts and only enters into these credit risk participation agreements in instances in which the Corporation is also a party to the related loan participation agreements for such borrowers. The Corporation manages its credit risk on the credit risk participation agreements by monitoring the creditworthiness of the borrowers, which is based on the normal credit review process as if the Corporation had entered into the derivative instruments directly with the borrowers. The notional amount of such credit risk participation agreements reflects the pro-rata share of the derivative instrument, consistent with its share of the related participated loan. As of June 30, 2021 and December 31, 2020, the total notional amount of the credit risk participation agreements was approximately $1.0 billion and $1.1 billion, respectively, and the fair value was $1 million at June 30, 2021 and $3 million at December 31, 2020. The maximum estimated exposure to these agreements, as measured by projecting a maximum value of the guaranteed derivative instruments, assuming 100 percent default by all obligors on the maximum values, was $41 million and $62 million at June 30, 2021 and December 31, 2020, respectively. In the event of default, the lead bank has the ability to liquidate the assets of the borrower, in which case the lead bank would be required to return a percentage of the recouped assets to the participating banks. As of June 30, 2021, the weighted average remaining maturity of outstanding credit risk participation agreements was 4.25 years.

NOTE 6 - VARIABLE INTEREST ENTITIES (VIEs)

The Corporation evaluates its interest in certain entities to determine if these entities meet the definition of a VIE and whether the Corporation is the primary beneficiary and should consolidate the entity based on the variable interests it held both at inception and when there is a change in circumstances that requires a reconsideration.

The Corporation holds ownership interests in funds in the form of limited partnerships or limited liability companies (LLCs) investing in affordable housing projects that qualify for the low-income housing tax credit (LIHTC). The Corporation also directly invests in limited partnerships and LLCs which invest in community development projects, which generate similar tax credits to investors (other tax credit entities). As an investor, the Corporation obtains income tax credits and deductions from the operating losses of these tax credit entities. These tax credit entities meet the definition of a VIE; however, the Corporation is not the primary beneficiary of the entities, as the general partner or the managing member has both the power to direct the activities that most significantly impact the economic performance of the entities and the obligation to absorb losses or the right to receive benefits that could be significant to the entities.

The Corporation accounts for its interests in LIHTC entities using the proportional amortization method. Ownership interests in other tax credit entities are accounted for under either the cost or equity method. Exposure to loss as a result of the Corporation's involvement in LIHTC entities and other tax credit entities at June 30, 2021 was limited to $452 million and $12 million, respectively.

Investment balances, including all legally binding commitments to fund future investments, are included in accrued income and other assets on the Consolidated Balance Sheets. A liability is recognized in accrued expenses and other liabilities on the Consolidated Balance Sheets for all legally binding unfunded commitments to fund tax credit entities ($164 million at June 30, 2021). Amortization and other write-downs of LIHTC investments are presented on a net basis as a component of the provision for income taxes on the Consolidated Statements of Comprehensive Income, while amortization and write-downs of other tax credit investments are recorded in other noninterest income. The income tax credits and deductions are recorded as a reduction of income tax expense and a reduction of federal income taxes payable.

The Corporation provided no financial or other support that was not contractually required to any of the above VIEs during the six months ended June 30, 2021 and 2020.

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

The following table summarizes the impact of these tax credit entities on the Corporation’s Consolidated Statements of Comprehensive Income.


	Three Months Ended June 30,				Six Months Ended June 30,
(in millions)	2021		2020		2021		2020


Provision for income taxes:
Amortization of LIHTC investments	$	18	$	17	35		34
Low income housing tax credits	(17)		(16)		(33)		(32)
Other tax benefits related to tax credit entities	(4)		(3)		(8)		(7)
Total provision for income taxes	$	(3)	$	(2)	$	(6)	$	(5)

For further information on the Corporation’s consolidation policy, see Note 1 to the consolidated financial statements in the Corporation's 2020 Annual Report.

NOTE 7 - MEDIUM- AND LONG-TERM DEBT

Medium- and long-term debt is summarized as follows:


(in millions)	June 30, 2021		December 31, 2020
Parent company
Subordinated notes:
3.80% subordinated notes due 2026 (a)	$	271	$	280
Medium- and long-term notes:
3.70% notes due 2023 (a)	892		905
4.00% notes due 2029 (a)	607		633
Total medium- and long-term notes	1,499		1,538
Total parent company	1,770		1,818
Subsidiaries
Subordinated notes:
4.00% subordinated notes due 2025 (a)	371		380
7.875% subordinated notes due 2026 (a)	198		207
Total subordinated notes	569		587
Medium- and long-term notes:
2.50% notes due 2024 (a)	515		523
Total medium- and long-term notes	515		523
FHLB advances:
Floating-rate based on FHLB auction rate due 2026	—		2,800
Total FHLB advances	—		2,800
Total subsidiaries	1,084		3,910
Total medium- and long-term debt	$	2,854	$	5,728

(a)The fixed interest rates on these notes have been swapped to a variable rate and designated in a hedging relationship. Accordingly, carrying value has been adjusted to reflect the change in the fair value of the debt as a result of changes in the benchmark rate.

Subordinated notes with remaining maturities greater than one year qualify as Tier 2 capital.

Comerica Bank (the Bank), a wholly-owned subsidiary of the Corporation, is a member of the FHLB, which provides short-and long-term funding to its members through advances collateralized by real estate-related assets. The interest rates on the FHLB advances resets between four and eight weeks, based on the FHLB auction rate. Each note may be prepaid in full, without penalty, at each scheduled reset date. The Bank held no outstanding long-term advances at June 30, 2021. Borrowing capacity is contingent on the amount of collateral available to be pledged to the FHLB. At June 30, 2021, $18.5 billion of real estate-related loans and $3.2 billion of investment securities were pledged to the FHLB as collateral with capacity for potential future borrowings of approximately $11.9 billion.

Unamortized debt issuance costs deducted from the carrying amount of medium- and long-term debt totaled $8 million at June 30, 2021 and $10 million at December 31, 2020.

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

NOTE 8 - ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME

The following table presents a reconciliation of the changes in the components of accumulated other comprehensive (loss) income and details the components of other comprehensive (loss) income for the six months ended June 30, 2021 and 2020, including the amount of income tax (benefit) expense allocated to each component of other comprehensive (loss) income.


	Six Months Ended June 30,

(in millions)	2021		2020
Accumulated net unrealized gains on investment securities:
Balance at beginning of period, net of tax	$	211	$	65


Net unrealized holding (losses) gains arising during the period	(184)		286
Less: (Benefit) provision for income taxes	(43)		68










Change in net unrealized gains on investment securities, net of tax	(141)		218
Balance at end of period, net of tax	$	70	$	283
Accumulated net gains on cash flow hedges:
Balance at beginning of period, net of tax	$	155	$	34
Net cash flow hedge (losses) gains arising during the period	(16)		233
Less: (Benefit) provision for income taxes	(4)		56
Change in net cash flow hedge gains arising during the period, net of tax	(12)		177
Less:
Net cash flow hedge gains included in interest and fees on loans	48		22
Less: Provision for income taxes	11		7
Reclassification adjustment for net cash flow hedge gains included in net income, net of tax	37		15
Change in net cash flow hedge gains, net of tax	(49)		162
Balance at end of period, net of tax (a)	$	106	$	196
Accumulated defined benefit pension and other postretirement plans adjustment:
Balance at beginning of period, net of tax (b)	$	(302)	$	(415)
Actuarial loss arising during the period (b)	—		(6)


Less: Benefit for income taxes (b)	—		(1)
Net defined benefit pension and other postretirement plans adjustment arising during the period, net of tax (b)	—		(5)
Amounts recognized in other noninterest expenses:
Amortization of actuarial net loss (b)	20		23
Amortization of prior service credit	(12)		(14)

Total amounts recognized in other noninterest expenses (b)	8		9
Less: Provision for income taxes (b)	2		2
Adjustment for amounts recognized as components of net periodic benefit cost during the period, net of tax (b)	6		7
Change in defined benefit pension and other postretirement plans adjustment, net of tax (b)	6		2
Balance at end of period, net of tax (b)	$	(296)	$	(413)












Total accumulated other comprehensive (loss) income at end of period, net of tax (b)	$	(120)	$	66

(a)The Corporation expects to reclassify $64 million of gains, net of tax, from accumulated other comprehensive loss to earnings over the next twelve months if interest yield curves and notional amounts remain at June 30, 2021 levels.

(b)Balances at beginning of period, net of tax, and changes for the six months ended June 30, 2021 have been recast to reflect the retrospective application of the Corporation's election to change the accounting method for certain components of the qualified defined benefit pension plan as of January 1, 2021. Refer to Note 1 for further information.

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

NOTE 9 - NET INCOME PER COMMON SHARE

Basic and diluted net income per common share are presented in the following table.


	Three Months Ended June 30,				Six Months Ended June 30,

(in millions, except per share data)	2021		2020		2021		2020
Basic and diluted
Net income	$	328	$	118	$	678	$	59
Less:
Income allocated to participating securities	2		1		3		1
Preferred stock dividends	5		—		11		—
Net income attributable to common shares	$	321	$	117	$	664	$	58
Basic average common shares	136		139		138		140
Basic net income per common share	$	2.35	$	0.85	$	4.81	$	0.42
Basic average common shares	136		139		138		140
Dilutive common stock equivalents:
Net effect of the assumed exercise of stock awards	2		—		2		1

Diluted average common shares	138		139		140		141
Diluted net income per common share	$	2.32	$	0.84	$	4.76	$	0.42

The following average shares related to outstanding options to purchase shares of common stock were not included in the computation of diluted net income per common share because the options were anti-dilutive for the period.



	Three Months Ended June 30,		Six Months Ended June 30,
(average outstanding options in thousands)	2021	2020	2021	2020
Average outstanding options	443	2,056	446	1,633
Range of exercise prices	$79.01 - $95.25	$39.10 - $95.25	$70.18 - $95.25	$39.10 - $95.25

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

NOTE 10 - EMPLOYEE BENEFIT PLANS

Net periodic defined benefit cost (credit) is comprised of service cost and other components of net benefit cost (credit). Service cost is included in salaries and benefits expense and other components of net benefit cost (credit) are included in other noninterest expenses on the Consolidated Statements of Comprehensive Income. For further information on the Corporation's employee benefit plans, refer to Note 17 to the consolidated financial statements in the Corporation's 2020 Annual Report.

The components of net periodic benefit cost (credit) for the Corporation's qualified pension plan, non-qualified pension plan and postretirement benefit plan are as follows.


Qualified Defined Benefit Pension Plan	Three Months Ended June 30,				Six Months Ended June 30,
(in millions)	2021		2020 (a)		2021		2020 (a)
Service cost	$	9	$	8	$	19	$	16
Other components of net benefit credit:
Interest cost	15		17		30		35
Expected return on plan assets	(51)		(45)		(101)		(91)
Amortization of prior service credit	(4)		(5)		(9)		(10)
Amortization of net loss	8		10		15		19
Total other components of net benefit credit	(32)		(23)		(65)		(47)
Net periodic defined benefit credit	$	(23)	$	(15)	$	(46)	$	(31)

(a)Recast to reflect the retrospective application of the Corporation's election to change the accounting method for certain components of defined pension benefit credit, effective January 1, 2021. For the three months ended June 30, 2020, expected return on plan assets increased $3 million and amortization of net loss was reduced by $3 million, resulting in an increase of $6 million to total other components of net benefit credit. For the six months ended June 30, 2020, expected return on plan assets increased $6 million and amortization of net loss was reduced by $8 million, resulting in an increase of $14 million to total other components of net benefit credit. Refer to Note 1 for further information.


Non-Qualified Defined Benefit Pension Plan	Three Months Ended June 30,				Six Months Ended June 30,
(in millions)	2021		2020		2021		2020
Service cost	$	1	$	—	$	1	$	1
Other components of net benefit cost:
Interest cost	1		2		3		4
Amortization of prior service credit	(2)		(2)		(3)		(4)
Amortization of net loss	2		2		5		4
Total other components of net benefit cost	1		2		5		4
Net periodic defined benefit cost	$	2	$	2	$	6	$	5


Postretirement Benefit Plan	Three Months Ended June 30,				Six Months Ended June 30,
(in millions)	2021		2020		2021		2020
Other components of net benefit credit:

Expected return on plan assets	$	—	$	(1)	(1)		(1)




Net periodic defined benefit credit	$	—	$	(1)	$	(1)	$	(1)

NOTE 11 - INCOME TAXES AND TAX-RELATED ITEMS

At June 30, 2021, net unrecognized tax benefits were $20 million, compared to $19 million at December 31, 2020. The Corporation anticipates that it is reasonably possible that final settlement of federal and state tax issues will result in a change in net unrecognized tax benefits of $6 million within the next twelve months. Included in accrued expenses and other liabilities on the Consolidated Balance Sheets was a liability for tax-related interest and penalties of $6 million at both June 30, 2021 and December 31, 2020.

Net deferred tax liabilities were $10 million at June 30, 2021, compared to $4 million of net deferred tax assets at December 31, 2020. The $14 million decrease resulted from a decrease to deferred tax assets related to the allowance for loan losses and an increase to deferred tax liabilities related to defined benefit plans that was partially offset by decreases to deferred tax liabilities related to unrealized losses on investment securities available-for-sale as well as hedging gains and losses and an increase to deferred tax assets related to defined benefit plan components of OCI. Included in deferred tax assets at both June 30, 2021 and December 31, 2020 were $3 million of state net operating loss carryforwards, which expire between 2021

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

and 2030. The Corporation believes that it is more likely than not that the benefit from certain of these state net operating loss carryforwards will not be realized and, accordingly, maintained a valuation allowance of $3 million at both June 30, 2021 and December 31, 2020. The determination regarding valuation allowance was based on evidence of loss carryback capacity, projected future reversals of existing taxable temporary differences to absorb the deferred tax assets and assumptions made regarding future events.

In the ordinary course of business, the Corporation enters into certain transactions that have tax consequences. From time to time, the Internal Revenue Service (IRS) or other tax jurisdictions may review and/or challenge specific interpretive tax positions taken by the Corporation with respect to those transactions. The Corporation believes its tax returns were filed based upon applicable statutes, regulations and case law in effect at the time of the transactions. The IRS or other tax jurisdictions, an administrative authority or a court, if presented with the transactions, could disagree with the Corporation’s interpretation of the tax law.

Based on current knowledge and probability assessment of various potential outcomes, the Corporation believes that current tax reserves are adequate, and the amount of any potential incremental liability arising is not expected to have a material adverse effect on the Corporation’s consolidated financial condition or results of operations. Probabilities and outcomes are reviewed as events unfold, and adjustments to the reserves are made when necessary.

NOTE 12 - CONTINGENT LIABILITIES

Legal Proceedings and Regulatory Matters

As previously reported in the Corporation's Form 10-K for the year ended December 31, 2020 and Form 10-Q for the period ended March 31, 2021, the Bank appealed a court's decision in Butte Local Development v. Masters Group v. Comerica Bank, for lender liability. On July 6, 2021, the Montana Supreme Court affirmed in part, reversed in part the trial court's judgment in favor of Masters. The court reduced the amount of the award by $8 million. Additionally, in second quarter 2021, the Corporation agreed to a proposed settlement in connection with a class action lawsuit filed in the U.S. District Court in California and a related Trustee claim pending in the U.S. Bankruptcy Court in Delaware. Upon final settlement and court approval, the Corporation expects to be released from any liability for additional litigation or claims. The estimated net impact of this settlement, including the Corporation's insurance coverage, was $15 million and included in other noninterest expenses. The Corporation has accrued the estimated probable loss for these two matters within accrued expenses and other liabilities.

The Corporation and certain of its subsidiaries are subject to various other pending or threatened legal proceedings arising out of the normal course of business or operations. The Corporation believes it has meritorious defenses to the claims asserted against it in its other currently outstanding legal proceedings and, with respect to such legal proceedings, intends to continue to defend itself vigorously, litigating or settling cases according to management’s judgment as to what is in the best interests of the Corporation and its shareholders. Settlement may result from the Corporation's determination that it may be more prudent financially to settle, rather than litigate, and should not be regarded as an admission of liability.

Further, from time to time, the Corporation is also subject to examinations, inquiries and investigations by regulatory authorities in areas including, but not limited to, compliance, risk management and consumer protection, which could lead to administrative or legal proceedings or settlements. Remedies in these proceedings or settlements may include fines, penalties, restitution or alterations in the Corporation's business practices and may result in increased operating expenses or decreased revenues.

On at least a quarterly basis, the Corporation assesses its potential liabilities and contingencies in connection with outstanding legal proceedings and regulatory matters utilizing the latest information available. On a case-by-case basis, accruals are established for those legal claims and regulatory matters for which it is probable that a loss will be incurred and the amount of such loss can be reasonably estimated. The actual costs of resolving these claims and regulatory matters may be substantially higher or lower than the amounts accrued. Based on current knowledge, and after consultation with legal counsel, management believes current accruals are adequate, and the amount of any incremental liability arising from these matters is not expected to have a material adverse effect on the Corporation’s consolidated financial condition, results of operations or cash flows.

For matters where a loss is not probable, the Corporation has not established an accrual. The Corporation believes the estimate of the aggregate range of reasonably possible losses, in excess of established accruals, for all legal proceedings and regulatory matters in which it is involved is from zero to approximately $48 million at June 30, 2021. This estimated aggregate range of reasonably possible losses is based upon currently available information for those legal proceedings and regulatory matters in which the Corporation is involved, taking into account the Corporation’s best estimate of such losses for those legal cases and regulatory matters for which such estimate can be made. For certain legal cases and regulatory matters, the

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

Corporation does not believe that an estimate can currently be made. The Corporation’s estimate involves significant judgment, given the varying stages of the legal proceedings and regulatory matters (including the fact many are currently in preliminary stages), the existence in certain legal proceedings of multiple defendants (including the Corporation) whose share of liability has yet to be determined, the numerous yet-unresolved issues in many of the legal proceedings and regulatory matters (including issues regarding class certification and the scope of many of the claims) and the attendant uncertainty of the various potential outcomes of such legal proceedings and regulatory matters. Accordingly, the Corporation’s estimate will change from time to time, and actual losses may be more or less than the current estimate.

In the event of unexpected future developments, it is possible the ultimate resolution of these matters, if unfavorable, may be material to the Corporation's consolidated financial condition, results of operations or cash flows.

For information regarding income tax contingencies, refer to Note 11.

NOTE 13 - STRATEGIC LINES OF BUSINESS AND MARKETS

The Corporation has strategically aligned its operations into three major business segments: the Commercial Bank, the Retail Bank and Wealth Management. These business segments are differentiated based on the type of customer and the related products and services provided. In addition to the three major business segments, the Finance Division is also reported as a segment. Business segment results are produced by the Corporation’s internal management accounting system. This system measures financial results based on the internal business unit structure of the Corporation. The performance of the business segments is not comparable with the Corporation's consolidated results and is not necessarily comparable with similar information for any other financial institution. Additionally, because of the interrelationships of the various segments, the information presented is not indicative of how the segments would perform if they operated as independent entities. The management accounting system assigns balance sheet and income statement items to each business segment using certain methodologies, which are regularly reviewed and refined. From time to time, the Corporation may make reclassifications among the segments to more appropriately reflect management's current view of the segments, and methodologies may be modified as the management accounting system is enhanced and changes occur in the organizational structure and/or product lines. For comparability purposes, amounts in all periods are based on business unit structure and methodologies in effect at June 30, 2021.

The following discussion provides information about the activities of each business segment. A discussion of the financial results and the factors impacting performance can be found in "Business Segments" in the "Strategic Lines of Business and Markets" section of the financial review.

The Commercial Bank meets the needs of small and middle market businesses, multinational corporations and governmental entities by offering various products and services including commercial loans and lines of credit, deposits, cash management, capital market products, international trade finance, letters of credit, foreign exchange management services and loan syndication services.

The Retail Bank includes a full range of personal financial services, consisting of consumer lending, consumer deposit gathering and mortgage loan origination. This business segment offers a variety of consumer products including deposit accounts, installment loans, credit cards, student loans, home equity lines of credit and residential mortgage loans. In addition, this business segment offers a subset of commercial products and services to micro-businesses whose primary contact is through the branch network.

Wealth Management offers products and services consisting of fiduciary services, private banking, retirement services, investment management and advisory services, investment banking and brokerage services. This business segment also offers the sale of annuity products, as well as life, disability and long-term care insurance products.

The Finance segment includes the Corporation’s securities portfolio and asset and liability management activities. This segment is responsible for managing the Corporation’s funding, liquidity and capital needs, performing interest sensitivity analysis and executing various strategies to manage the Corporation’s exposure to liquidity, interest rate risk and foreign exchange risk.

The Other category includes the income and expense impact of equity and cash, tax benefits not assigned to specific business segments, charges of an unusual or infrequent nature that are not reflective of the normal operations of the business segments and miscellaneous other expenses of a corporate nature.

For further information on the methodologies which form the basis for these results refer to Note 22 to the consolidated financial statements in the Corporation's 2020 Annual Report.

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

Business segment financial results are as follows:


	Commercial Bank			Retail Bank			Wealth Management			Finance		Other		Total
(dollar amounts in millions)
Three Months Ended June 30, 2021
Earnings summary:
Net interest income (expense)	$	402		$	145		$	43		$	(127)	$	2	$	465
Provision for credit losses	(123)			(7)			(4)			—		(1)		(135)
Noninterest income	167			30			71			9		7		284
Noninterest expenses	204			173			77			1		8		463
Provision (benefit) for income taxes	111			1			9			(26)		(2)		93
Net income (loss)	$	377		$	8		$	32		$	(93)	$	4	$	328
Net credit-related (recoveries) charge-offs	$	(12)		$	1		$	—		$	—	$	—	$	(11)
Selected average balances:
Assets	$	44,283		$	3,395		$	5,063		$	17,461	$	17,658	$	87,860
Loans	42,350			2,533			4,936			—		9		49,828
Deposits	43,682			25,573			5,103			944		218		75,520
Statistical data:
Return on average assets (a)	3.21		%	0.12		%	2.40		%	n/m		n/m		1.50		%
Efficiency ratio (b)	35.95			98.06			66.85			n/m		n/m		61.66
Three Months Ended June 30, 2020
Earnings summary:
Net interest income (expense)	$	402		$	120		$	40		$	(95)	$	4	$	471
Provision for credit losses	117			5			16			—		—		138
Noninterest income	144			24			66			11		2		247
Noninterest expenses (c)	203			153			73			1		4		434
Provision (benefit) for income taxes (c)	47			(3)			3			(20)		1		28
Net income (loss) (c)	$	179		$	(11)		$	14		$	(65)	$	1	$	118
Net credit-related charge-offs	$	48		$	1		$	1		$	—	$	—	$	50
Selected average balances:
Assets	$	47,392		$	3,306		$	5,191		$	14,500	$	11,255	$	81,644
Loans	45,914			2,479			5,077			—		28		53,498
Deposits	36,318			22,647			4,217			950		150		64,282
Statistical data:
Return on average assets (a) (c)	1.51		%	(0.17)		%	1.11		%	n/m		n/m		0.58		%
Efficiency ratio (b) (c)	37.18			105.07			68.18			n/m		n/m		60.11

(a)Return on average assets is calculated based on the greater of average assets or average liabilities and attributed equity.

(b)Noninterest expenses as a percentage of the sum of net interest income and noninterest income excluding net gains from securities and a derivative contract tied to the conversion rate of Visa Class B shares.

(c)See Defined Benefit Pension and Other Postretirement Costs in Note 1.

n/m – not meaningful

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries


	Commercial Bank			Retail Bank			Wealth Management			Finance		Other		Total
(dollar amounts in millions)
Six Months Ended June 30, 2021
Earnings summary:
Net interest income (expense)	$	784		$	278		$	85		$	(244)	$	5	$	908
Provision for credit losses	(300)			(1)			(16)			—		—		(317)
Noninterest income	326			58			138			21		11		554
Noninterest expenses	419			322			153			1		15		910
Provision (benefit) for income taxes	224			1			19			(51)		(2)		191
Net income (loss)	$	767		$	14		$	67		$	(173)	$	3	$	678
Net credit-related (recoveries) charge-offs	$	(10)		$	2		$	—		$	—	$	—	$	(8)
Selected average balances:
Assets	$	44,365		$	3,428		$	5,112		$	17,212	$	16,101	$	86,218
Loans	42,625			2,576			4,998			—		7		50,206
Deposits	42,399			24,951			4,965			964		188		73,467
Statistical data:
Return on average assets (a)	3.38		%	0.11		%	2.55		%	n/m		n/m		1.59		%
Efficiency ratio (b)	37.76			95.00			68.31			n/m		n/m		62.10
Six Months Ended June 30, 2020
Earnings summary:
Net interest income (expense)	$	782		$	245		$	81		$	(139)	$	15	$	984
Provision for credit losses	513			8			28			—		—		549
Noninterest income	271			52			136			25		—		484
Noninterest expenses (c)	395			298			143			1		14		851
Provision (benefit) for income taxes (c)	28			(2)			9			(28)		2		9
Net income (loss) (c)	$	117		$	(7)		$	37		$	(87)	$	(1)	$	59
Net credit-related charge-offs	$	131		$	2		$	1		$	—	$	—	$	134
Selected average balances:
Assets	$	45,823		$	3,085		$	5,134		$	14,393	$	9,019	$	77,454
Loans	44,253			2,277			5,007			—		14		51,551
Deposits	33,274			21,921			4,120			1,043		166		60,524
Statistical data:
Return on average assets (a) (c)	0.51		%	(0.05)		%	1.45		%	n/m		n/m		0.15		%
Efficiency ratio (b) (c)	37.55			99.39			65.36			n/m		n/m		57.79

(a)Return on average assets is calculated based on the greater of average assets or average liabilities and attributed equity.

(c)See Defined Benefit Pension and Other Postretirement Costs in Note 1.

n/m – not meaningful

The Corporation operates in three primary markets - Texas, California and Michigan, as well as in Arizona and Florida, with select businesses operating in several other states and in Canada and Mexico. The Corporation produces market segment results for the Corporation’s three primary geographic markets as well as Other Markets. Other Markets includes Florida, Arizona, the International Finance division and businesses with a national perspective. The Finance & Other category includes the Finance segment and the Other category as previously described. Market segment results are provided as supplemental information to the business segment results and may not meet all operating segment criteria as set forth in GAAP. For comparability purposes, amounts in all periods are based on market segments and methodologies in effect at June 30, 2021.

A discussion of the financial results and the factors impacting performance can be found in the section entitled "Market Segments" in the "Strategic Lines of Business and Markets" section of the financial review.

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

Market segment financial results are as follows:


	Michigan			California			Texas			Other Markets			Finance & Other		Total
(dollar amounts in millions)
Three Months Ended June 30, 2021
Earnings summary:
Net interest income (expense)	$	178		$	174		$	114		$	124		$	(125)	$	465
Provision for credit losses	(26)			(24)			(77)			(7)			(1)		(135)
Noninterest income	72			41			35			120			16		284
Noninterest expenses	136			116			91			111			9		463
Provision (benefit) for income taxes	29			29			29			34			(28)		93
Net income (loss)	$	111		$	94		$	106		$	106		$	(89)	$	328
Net credit-related charge-offs (recoveries)	$	1		$	—		$	(12)		$	—		$	—	$	(11)
Selected average balances:
Assets	$	12,830		$	17,679		$	10,615		$	11,614		$	35,122	$	87,860
Loans	12,245			17,515			10,008			10,048			12		49,828
Deposits	26,709			20,582			11,153			15,914			1,162		75,520
Statistical data:
Return on average assets (a)	1.62		%	1.75		%	3.35		%	2.51		%	n/m		1.50		%
Efficiency ratio (b)	54.18			53.63			61.35			45.41			n/m		61.66
Three Months Ended June 30, 2020
Earnings summary:
Net interest income (expense)	$	161		$	169		$	115		$	117		$	(91)	$	471
Provision for credit losses	41			47			31			19			—		138
Noninterest income	64			34			30			106			13		247
Noninterest expenses (c)	138			98			89			104			5		434
Provision (benefit) for income taxes (c)	8			13			5			21			(19)		28
Net income (loss) (c)	$	38		$	45		$	20		$	79		$	(64)	$	118
Net credit-related charge-offs (recoveries)	$	1		$	(1)		$	46		$	4		$	—	$	50
Selected average balances:
Assets	$	13,617		$	18,403		$	11,555		$	12,345		$	25,724	$	81,644
Loans	13,092			18,249			11,162			10,998			(3)		53,498
Deposits	23,396			17,410			10,198			12,178			1,100		64,282
Statistical data:
Return on average assets (a) (c)	0.62		%	0.98		%	0.71		%	2.40		%	n/m		0.58		%
Efficiency ratio (b) (c)	61.00			48.08			61.06			46.21			n/m		60.11

(a)Return on average assets is calculated based on the greater of average assets or average liabilities and attributed equity.

(c)See Defined Benefit Pension and Other Postretirement Costs in Note 1.

n/m – not meaningful.

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries


	Michigan			California			Texas			Other Markets			Finance & Other		Total
(dollar amounts in millions)
Six Months Ended June 30, 2021
Earnings summary:
Net interest income (expense)	$	333		$	346		$	227		$	241		$	(239)	$	908
Provision for credit losses	(54)			(78)			(163)			(22)			—		(317)
Noninterest income	138			89			71			224			32		554
Noninterest expenses	272			220			179			223			16		910
Provision (benefit) for income taxes	51			69			60			64			(53)		191
Net income (loss)	$	202		$	224		$	222		$	200		$	(170)	$	678
Net credit-related charge-offs (recoveries)	$	1		$	1		$	(10)		$	—		$	—	$	(8)
Selected average balances:
Assets	$	12,851		$	17,851		$	10,627		$	11,576		$	33,313	$	86,218
Loans	12,279			17,702			10,078			10,139			8		50,206
Deposits	26,191			20,221			10,965			14,938			1,152		73,467
Statistical data:
Return on average assets (a)	1.51		%	2.13		%	3.61		%	2.53		%	n/m		1.59		%
Efficiency ratio (b)	57.50			50.33			60.13			47.92			n/m		62.10
Six Months Ended June 30, 2020
Earnings summary:
Net interest income (expense)	$	324		$	345		$	230		$	209		$	(124)	$	984
Provision for credit losses	65			93			321			70			—		549
Noninterest income	136			67			60			196			25		484
Noninterest expenses (c)	275			191			172			198			15		851
Provision (benefit) for income taxes (c)	24			30			(45)			26			(26)		9
Net income (loss) (c)	$	96		$	98		$	(158)		$	111		$	(88)	$	59
Net credit-related charge-offs	$	4		$	7		$	116		$	7		$	—	$	134
Selected average balances:
Assets	$	13,223		$	18,164		$	11,340		$	11,331		$	23,396	$	77,454
Loans	12,665			17,978			10,858			10,051			(1)		51,551
Deposits	22,037			16,985			9,697			10,596			1,209		60,524
Statistical data:
Return on average assets (a) (c)	0.84		%	1.09		%	(2.79)		%	1.92		%	n/m		0.15		%
Efficiency ratio (b) (c)	59.41			46.32			59.24			48.65			n/m		57.79

(a)Return on average assets is calculated based on the greater of average assets or average liabilities and attributed equity.

(c)See Defined Benefit Pension and Other Postretirement Costs in Note 1.

n/m – not meaningful.

Table of Contents

Notes to Consolidated Financial Statements (unaudited)

Comerica Incorporated and Subsidiaries

NOTE 14 - REVENUE FROM CONTRACTS WITH CUSTOMERS

Revenue from contracts with customers comprises the noninterest income earned by the Corporation in exchange for services provided to customers. The following table presents the composition of revenue from contracts with customers, segregated from other sources of noninterest income, by business segment.


	Commercial Bank		Retail Bank		Wealth Management		Finance & Other		Total
(in millions)
Three Months Ended June 30, 2021
Revenue from contracts with customers:
Card fees	$	72	$	11	$	1	$	—	$	84
Fiduciary income	—		—		60		—		60
Service charges on deposit accounts	33		13		1		—		47
Commercial loan servicing fees (a)	6		—		—		—		6
Brokerage fees	—		—		4		—		4
Other noninterest income (b)	4		3		4		—		11
Total revenue from contracts with customers	115		27		70		—		212
Other sources of noninterest income	52		3		1		16		72
Total noninterest income	$	167	$	30	$	71	$	16	$	284
Three Months Ended June 30, 2020
Revenue from contracts with customers:
Card fees	$	59	$	8	$	1	$	—	$	68
Fiduciary income	—		—		52		—		52
Service charges on deposit accounts	30		11		1		—		42
Commercial loan servicing fees (a)	4		—		—		—		4
Brokerage fees	—		—		5		—		5
Other noninterest income (b)	11		2		4		—		17
Total revenue from contracts with customers	104		21		63		—		188
Other sources of noninterest income	40		3		3		13		59
Total noninterest income	$	144	$	24	$	66	$	13	$	247
Six Months Ended June 30, 2021
Revenue from contracts with customers:
Card fees	$	132	$	21	$	2	$	—	$	155
Fiduciary income	—		—		113		—		113
Service charges on deposit accounts	67		26		2		—		95
Commercial loan servicing fees (a)	10		—		—		—		10
Brokerage fees	—		—		8		—		8
Other noninterest income (b)	9		7		9		—		25
Total revenue from contracts with customers	218		54		134		—		406
Other sources of noninterest income	108		4		4		32		148
Total noninterest income	$	326	$	58	$	138	$	32	$	554
Six Months Ended June 30, 2020
Revenue from contracts with customers:
Card fees	$	108	$	17	$	2	$	—	$	127
Fiduciary income	—		—		106		—		106
Service charges on deposit accounts	62		27		2		—		91
Commercial loan servicing fees (a)	8		—		—		—		8
Brokerage fees	—		—		12		—		12
Other noninterest income (b)	15		5		9		—		29
Total revenue from contracts with customers	193		49		131		—		373
Other sources of noninterest income	78		3		5		25		111
Total noninterest income	$	271	$	52	$	136	$	25	$	484

(a)Included in commercial lending fees on the Consolidated Statements of Comprehensive Income.

(b)Excludes derivative, warrant and other miscellaneous income.

Adjustments to revenue during the three- and six-month periods ended June 30, 2021 and 2020 for refunds or credits relating to prior periods were not significant.

Revenue from contracts with customers did not generate significant contract assets and liabilities.

Table of Contents

ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

FORWARD-LOOKING STATEMENTS

This report includes forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. In addition, the Corporation may make other written and oral communications from time to time that contain such statements. All statements regarding the Corporation's expected financial position, strategies and growth prospects and general economic conditions expected to exist in the future are forward-looking statements. The words, "anticipates," "believes," "contemplates," "feels," "expects," "estimates," "seeks," "strives," "plans," "intends," "outlook," "forecast," "position," "target," "mission," "assume," "achievable," "potential," "strategy," "goal," "aspiration," "opportunity," "initiative," "outcome," "continue," "remain," "maintain," "on track," "trend," "objective," "looks forward," "projects," "models," and variations of such words and similar expressions, or future or conditional verbs such as "will," "would," "should," "could," "might," "can," "may" or similar expressions, as they relate to the Corporation or its management, are intended to identify forward-looking statements. These forward-looking statements are predicated on the beliefs and assumptions of the Corporation's management based on information known to the Corporation's management as of the date of this report and do not purport to speak as of any other date. Forward-looking statements may include descriptions of plans and objectives of the Corporation's management for future or past operations, products or services and forecasts of the Corporation's revenue, earnings or other measures of economic performance, including statements of profitability, business segments and subsidiaries as well as estimates of credit trends and global stability. Such statements reflect the view of the Corporation's management as of this date with respect to future events and are subject to risks and uncertainties. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, the Corporation's actual results could differ materially from those discussed. Factors that could cause or contribute to such differences include credit risks (unfavorable developments concerning credit quality; declines or other changes in the businesses or industries of the Corporation's customers, in particular the energy industry; and changes in customer behavior); market risks (changes in monetary and fiscal policies; fluctuations in interest rates and their impact on deposit pricing; and transitions away from LIBOR towards new interest rate benchmarks); liquidity risks (the Corporation's ability to maintain adequate sources of funding and liquidity; reductions in the Corporation's credit rating; and the interdependence of financial service companies); technology risks (cybersecurity risks and heightened legislative and regulatory focus on cybersecurity and data privacy); operational risks (operational, systems or infrastructure failures; reliance on other companies to provide certain key components of business infrastructure; the impact of legal and regulatory proceedings or determinations; losses due to fraud; and controls and procedures failures); compliance risks (changes in regulation or oversight; the effects of stringent capital requirements; and the impacts of future legislative, administrative or judicial changes to tax regulations); strategic risks (damage to the Corporation's reputation; the Corporation's ability to utilize technology to efficiently and effectively develop, market and deliver new products and services; competitive product and pricing pressures among financial institutions within the Corporation's markets; the implementation of the Corporation's strategies and business initiatives; management's ability to maintain and expand customer relationships; management's ability to retain key officers and employees; and any future strategic acquisitions or divestitures); and other general risks (impacts from the COVID-19 global pandemic; changes in general economic, political or industry conditions; the effectiveness of methods of reducing risk exposures; the effects of catastrophic events; changes in accounting standards and the critical nature of the Corporation's accounting policies; and the volatility of the Corporation's stock price). The Corporation cautions that the foregoing list of factors is not all-inclusive. For discussion of factors that may cause actual results to differ from expectations, please refer to our filings with the Securities and Exchange Commission. In particular, please refer to “Item 1A. Risk Factors” beginning on page 13 of the Corporation's Annual Report on Form 10-K for the year ended December 31, 2020. Forward-looking statements speak only as of the date they are made. The Corporation does not undertake to update forward-looking statements to reflect facts, circumstances, assumptions or events that occur after the date the forward-looking statements are made. For any forward-looking statements made in this report or in any documents, the Corporation claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

Table of Contents

RESULTS OF OPERATIONS

Three Months Ended June 30, 2021 compared to Three Months Ended June 30, 2020

Net income for the three months ended June 30, 2021 was $328 million, compared to $118 million for the three months ended June 30, 2020. The $210 million increase in net income was driven by lower provision for credit losses, which reflected the economy re-opening as well as improvements in the economic forecast and in the Energy portfolio since the onset of the pandemic last year, as well as a decline in criticized loans. Higher noninterest expenses and lower net interest income were partially offset by an increase in noninterest income. Net income per diluted common share was $2.32 and $0.84 for the three months ended June 30, 2021 and 2020, respectively, an increase of $1.48 per diluted common share.

Effective January 1, 2021, the Corporation elected to change the accounting methodology for determining market-related value of plan assets (MRVA) for certain classes of assets in the qualified defined benefit pension plan. The impact of the change for the three months ended June 30, 2021 was an increase to the pension benefit reduction to noninterest expenses of $5 million and a corresponding increase to net income of $4 million. The change in accounting methodology is applied retrospectively to all prior periods presented in the consolidated financial statements. Discussion of results of operations is based on recast results. See Note 1 to the consolidated financial statements for further information and impacts of the change in accounting policy.

Table of Contents

Analysis of Net Interest Income


	Three Months Ended
	June 30, 2021						June 30, 2020
(dollar amounts in millions)	Average Balance		Interest		Average Rate		Average Balance		Interest		Average Rate
Commercial loans (a)	$	30,042	$	255	3.38	%	$	33,944	$	271	3.22	%
Real estate construction loans	4,191		34		3.30		3,887		35		3.60
Commercial mortgage loans	10,093		72		2.87		9,800		76		3.12
Lease financing	578		4		2.82		592		5		3.34
International loans	1,034		8		3.21		1,137		10		3.51
Residential mortgage loans	1,817		14		3.09		1,895		17		3.49
Consumer loans	2,073		17		3.37		2,243		20		3.62
Total loans (b)	49,828		404		3.25		53,498		434		3.26
Mortgage-backed securities (c)	11,053		53		1.94		9,785		57		2.39
U.S. Treasury securities (d)	4,350		17		1.53		2,857		17		2.47
Total investment securities	15,403		70		1.82		12,642		74		2.41
Interest-bearing deposits with banks	16,126		5		0.11		9,709		2		0.11
Other short-term investments	176		—		0.20		140		1		0.48
Total earning assets	81,533		479		2.36		75,989		511		2.71
Cash and due from banks	982						848
Allowance for loan losses	(755)						(932)
Accrued income and other assets	6,100						5,739
Total assets	$	87,860					$	81,644
Money market and interest-bearing checking deposits	$	29,993	4		0.06		$	26,320	12		0.18
Savings deposits	3,021		—		0.01		2,394		—		0.02
Customer certificates of deposit	2,126		1		0.22		2,801		8		1.21

Foreign office time deposits	40		—		0.10		81		—		0.34
Total interest-bearing deposits	35,180		5		0.06		31,596		20		0.26
Short-term borrowings	2		—		—		882		1		0.25
Medium- and long-term debt	2,858		9		1.18		7,206		19		1.09
Total interest-bearing sources	38,040		14		0.15		39,684		40		0.41
Noninterest-bearing deposits	40,340						32,686
Accrued expenses and other liabilities	1,523						1,682
Shareholders’ equity	7,957						7,592
Total liabilities and shareholders’ equity	$	87,860					$	81,644
Net interest income/rate spread			$	465	2.21				$	471	2.30
Impact of net noninterest-bearing sources of funds					0.08						0.20
Net interest margin (as a percentage of average earning assets)					2.29	%					2.50	%

(a)Included Paycheck Protection Program (PPP) loans with average balances of $3.5 billion and $2.6 billion, interest income of $32 million and $14 million and average yields of 3.66% and 2.21% for the three months ended June 30, 2021 and 2020, respectively. Period-end net deferred fees totaled $53 million and $83 million at June 30, 2021 and June 30, 2020, respectively.

(b)Nonaccrual loans are included in average balances reported and in the calculation of average rates.

(c)Average balances included $91 million and $278 million of unrealized gains and losses for the three months ended June 30, 2021 and 2020, respectively; yields calculated gross of these unrealized gains and losses.

(d)Average balances included $33 million and $111 million of unrealized gains and losses for the three months ended June 30, 2021 and 2020, respectively; yields calculated gross of these unrealized gains and losses.

Table of Contents

Rate/Volume Analysis


	Three Months Ended
	June 30, 2021/June 30, 2020
(in millions)	(Decrease) Increase Due to Rate		(Decrease) Increase Due to Volume (a)		Net (Decrease) Increase
Interest Income:
Loans	$	(2)	$	(28)	$	(30)
Investment securities	(17)		13		(4)
Interest-bearing deposits with banks	—		3		3
Other short-term investments	(1)		—		(1)
Total interest income	(20)		(12)		(32)
Interest Expense:
Interest-bearing deposits	(16)		1		(15)
Short-term borrowings	(1)		—		(1)
Medium- and long-term debt	2		(12)		(10)
Total interest expense	(15)		(11)		(26)
Net interest income	$	(5)	$	(1)	$	(6)

(a)Rate/volume variances are allocated to variances due to volume.

Net interest income was $465 million for the three months ended June 30, 2021, a decrease of $6 million compared to $471 million for the three months ended June 30, 2020. The decrease in net interest income was driven by lower loan volume and the impact of an increase in lower-yielding investment securities, partially offset by lower rates paid on interest-bearing deposits and reduced borrowing volume. Net interest margin was 2.29 percent for the three months ended June 30, 2021, a decline of 21 basis points from 2.50 percent for the three months ended June 30, 2020. Average earning assets increased $5.5 billion, due to increases of $6.4 billion in interest-bearing deposits with banks and $2.8 billion in investment securities, partially offset by a $3.7 billion decrease in loans. Average interest-bearing funding sources decreased $1.6 billion, reflecting a $4.3 billion decrease in medium- and long-term debt and an $880 million decrease in short-term borrowings, partially offset by a $3.6 billion increase in interest-bearing deposits.

Provision for Credit Losses

The provision for credit losses, which includes the provision for loan losses and the provision for credit losses on lending-related commitments, was a benefit of $135 million for the three months ended June 30, 2021, compared to an expense of $138 million for the three months ended June 30, 2020. The change in the provision for credit losses reflected the economy re-opening as well as improvements in the economic forecast and in the Energy portfolio since the onset of the pandemic last year, as well as a decline in criticized loans. Net loan recoveries were $11 million for the three months ended June 30, 2021, compared to net loan charge-offs of $50 million, or 37 basis points of average total loans for the three months ended June 30, 2020, primarily driven by a decrease in Energy net charge-offs of $57 million to a net recovery of $12 million for the three months ended June 30, 2021.

An analysis of the allowance for credit losses and a summary of nonperforming assets are presented under the "Credit Risk" subheading in the "Risk Management" section of this financial review.

Table of Contents

Noninterest Income


	Three Months Ended June 30,
(in millions)	2021		2020
Card fees	$	84	$	68
Fiduciary income	60		52
Service charges on deposit accounts	47		42
Commercial lending fees	27		17
Derivative income (a)	22		19
Letter of credit fees	10		9
Bank-owned life insurance	9		9
Brokerage fees	4		5
Net securities gains	—		1
Other noninterest income (a)(b)	21		25
Total noninterest income	$	284	$	247

(a)Beginning with the first quarter 2021, the Corporation reported customer derivative income, previously a component of other noninterest income, and foreign exchange income as a combined item captioned by derivative income on the Consolidated Statements of Comprehensive Income. Prior periods have been adjusted to conform to this presentation and the changes in presentation do not impact total noninterest income.

(b)The table below provides further details on certain categories included in other noninterest income.

Noninterest income increased $37 million to $284 million for the three months ended June 30, 2021, reflecting an increase in card fees as a result of higher activity including from stimulus payments, as well as increases in fiduciary income, syndication agent fees (component of commercial lending fees), service charges on deposit accounts and derivative income. Noninterest income was also impacted by a decrease in other noninterest income, as detailed below, driven by lower securities trading income, partially offset by higher deferred compensation asset returns (offset in other noninterest expenses).

The following table presents certain categories included in other noninterest income on the Consolidated Statements of Comprehensive Income.


	Three Months Ended June 30,
(in millions)	2021		2020
Deferred compensation asset returns (a)	$	6	$	2
Income from principal investing and warrants	2		—
Investment banking fees	2		4
Securities trading income	2		10
All other noninterest income	9		9
Other noninterest income	$	21	$	25

(a) Compensation deferred by the Corporation's officers and directors is invested based on investment selections of the officers and directors. Income earned on these assets is reported in other noninterest income and the offsetting change in deferred compensation plan liabilities is reported in salaries and benefits expense.

Noninterest Expenses


	Three Months Ended June 30,
(in millions)	2021		2020


Salaries and benefits expense	$	277	$	249
Outside processing fee expense	71		62
Occupancy expense	38		37
Software expense	38		39
Equipment expense	13		12
Advertising expense	9		8
FDIC insurance expense	7		8
Other noninterest expenses (a)	10		19
Total noninterest expenses (a)	$	463	$	434

(a) The three months ended June 30, 2020 have been recast to reflect the retrospective application of the Corporation's election to change the accounting method for certain components of expense related to the defined pension plan, resulting in a decrease of $6 million from the previously reported balances. See Note 1 to the consolidated financial statements for further information and impacts of the change in accounting policy.

Noninterest expenses increased $29 million to $463 million, primarily reflecting increases in salaries and benefits expense and outside processing fee expense, partially offset by a decrease in other noninterest expenses. The increase in salaries and benefits expense was mostly a result of lower performance-related compensation in 2020 due to the expected impact to performance from the COVID-19 pandemic, as well as the impact of annual merit increases. Higher technology-related labor costs (related to contract labor), staff insurance (from elevated claims) and deferred compensation expense (offset in other

Table of Contents

noninterest income) also contributed to the increase in salaries and benefits expense. The increase in outside processing fee expense was primarily due to higher volumes of government card transactions (tied to card fee revenue) and data processing support for PPP loans, while the decrease in other noninterest expense was driven by lower non-salary pension expense and operational losses, partially offset by higher litigation-related expenses.

Six Months Ended June 30, 2021 compared to Six Months Ended June 30, 2020

Net income for the six months ended June 30, 2021 was $678 million, an increase of $619 million compared to $59 million for the six months ended June 30, 2020. The increase was driven by lower provision for credit losses and higher noninterest income, partially offset by a decrease in net interest income and higher noninterest expenses. For the six months ended June 30, 2021, net income per diluted common share was $4.76, an increase of $4.34 compared to $0.42 for the six months ended June 30, 2020.

Effective January 1, 2021, the Corporation elected to change the accounting methodology for determining MRVA for certain classes of assets in the qualified defined benefit pension plan. The impact of the change for the six months ended June 30, 2021 was an increase to the pension benefit reduction to noninterest expenses of $9 million and a corresponding increase to net income of $7 million. The change in accounting methodology is applied retrospectively to all prior periods presented in the consolidated financial statements. Discussion of results of operations is based on recast results. See Note 1 to the consolidated financial statements for further information and impacts of the change in accounting policy.

Table of Contents

Analysis of Net Interest Income


	Six Months Ended
	June 30, 2021						June 30, 2020
(dollar amounts in millions)	Average Balance		Interest		Average Rate		Average Balance		Interest		Average Rate
Commercial loans (a)	$	30,502	$	507	3.36	%	$	32,321	$	585	3.64	%
Real estate construction loans	4,164		69		3.34		3,725		78		4.19
Commercial mortgage loans	10,022		142		2.86		9,719		177		3.66
Lease financing (b)	585		(8)		(2.87)		587		10		3.49
International loans	999		16		3.19		1,071		21		3.96
Residential mortgage loans	1,813		28		3.11		1,875		34		3.58
Consumer loans	2,121		36		3.39		2,253		46		4.12
Total loans (c)	50,206		790		3.17		51,551		951		3.71
Mortgage-backed securities (d)	10,657		105		1.98		9,649		114		2.40
U.S. Treasury securities (e)	4,493		34		1.56		2,837		34		2.47
Total investment securities	15,150		139		1.86		12,486		148		2.42
Interest-bearing deposits with banks	14,507		9		0.11		7,558		20		0.55
Other short-term investments	173		—		0.24		147		1		0.80
Total earning assets	80,036		938		2.36		71,742		1,120		3.15
Cash and due from banks	976						843
Allowance for loan losses	(835)						(812)
Accrued income and other assets	6,041						5,681
Total assets	$	86,218					$	77,454
Money market and interest-bearing checking deposits	$	29,505	10		0.07		$	25,486	57		0.45
Savings deposits	2,911		—		0.02		2,298		—		0.04
Customer certificates of deposit	2,141		2		0.23		2,900		19		1.32
Other time deposits	—		—		—		35		—		2.00
Foreign office time deposits	52		—		0.09		82		—		0.82
Total interest-bearing deposits	34,609		12		0.07		30,801		76		0.50
Short-term borrowings	2		—		—		519		1		0.34
Medium- and long-term debt	3,232		18		1.07		7,266		59		1.63
Total interest-bearing sources	37,843		30		0.15		38,586		136		0.71
Noninterest-bearing deposits	38,858						29,723
Accrued expenses and other liabilities	1,469						1,630
Shareholders’ equity	8,048						7,515
Total liabilities and shareholders’ equity	$	86,218					$	77,454
Net interest income/rate spread			$	908	2.21				$	984	2.44
Impact of net noninterest-bearing sources of funds					0.08						0.33
Net interest margin (as a percentage of average earning assets)					2.29	%					2.77	%

(a)Included PPP loans with average balances of $3.5 billion and $1.3 billion, interest income of $62 million and $14 million and average yields of 3.57% and 2.21% for the six months ended June 30, 2021 and 2020, respectively. Period-end net deferred fees totaled $53 million and $83 million at June 30, 2021 and June 30, 2020, respectively.

(b)The six months ended June 30, 2021 included residual value adjustments totaling $17 million, which impacted the average yield on loans by 7 basis points.

(c)Nonaccrual loans are included in average balances reported and in the calculation of average rates.

(d)Average balances included $124 million and $191 million of unrealized gains and losses for the six months ended June 30, 2021 and 2020, respectively; yields calculated gross of these unrealized gains and losses.

(e)Average balances included $45 million and $91 million of unrealized gains and losses for the six months ended June 30, 2021 and 2020, respectively; yields calculated gross of these unrealized gains and losses.

Table of Contents

Rate/Volume Analysis


	Six Months Ended
	June 30, 2021/June 30, 2020
(in millions)	Decrease Due to Rate		(Decrease) Increase Due to Volume (a)		Net Decrease
Interest Income:
Loans	$	(141)	$	(20)	$	(161)
Investment securities	(33)		24		(9)
Interest-bearing deposits with banks	(16)		5		(11)
Other short-term investments	(1)		—		(1)
Total interest income	(191)		9		(182)
Interest Expense:
Interest-bearing deposits	(65)		1		(64)
Short-term borrowings	(1)		—		(1)
Medium- and long-term debt	(19)		(22)		(41)
Total interest expense	(85)		(21)		(106)
Net interest income	$	(106)	$	30	$	(76)

(a)Rate/volume variances are allocated to variances due to volume.

Net interest income was $908 million for the six months ended June 30, 2021, a decrease of $76 million compared to $984 million for the six months ended June 30, 2020. The decrease in net interest income reflected lower yields on earning assets, partially offset by lower rates paid on deposits and debt. Net interest margin was 2.29 percent for the six months ended June 30, 2021, a decrease of 48 basis points compared to 2.77 percent for the comparable period in 2020. The decrease in net interest margin reflected the decline in the average 30-day LIBOR, from 0.88 percent for the six months ended June 30, 2020 to 0.11 percent for the six months ended June 30, 2021. Average earning assets increased $8.3 billion, due to increases of $6.9 billion in interest-bearing deposits with banks and $2.7 billion in investment securities, partially offset by a small decrease in loans. Average interest-bearing funding sources decreased $743 million, reflecting a $4.0 billion decrease in medium- and long-term debt and a $517 million decrease in short-term borrowings, partially offset by a $3.8 billion increase in interest-bearing deposits.

For further discussion of the effects of market rates on net interest income, refer to the "Market and Liquidity Risk" section of this financial review.

Provision for Credit Losses

The provision for credit losses was a benefit of $317 million for the six months ended June 30, 2021, compared to an expense of $549 million for the six months ended June 30, 2020. The change in provision for credit losses reflected the economy re-opening as well as improvements in the economic forecast and in the Energy portfolio since the onset of the pandemic last year. Net loan recoveries were $8 million for the six months ended June 30, 2021, compared to net loan charge-offs of $134 million for the six months ended June 30, 2020, largely driven by a decrease of $125 million in Energy net charge-offs.

An analysis of the allowance for credit losses and nonperforming assets is presented under the "Credit Risk" subheading in the "Risk Management" section of this financial review.

Table of Contents

Noninterest Income


	Six Months Ended June 30,
(in millions)	2021		2020
Card fees	$	155	$	127
Fiduciary income	113		106
Service charges on deposit accounts	95		91
Commercial lending fees	45		34
Derivative income (a)	52		39
Letter of credit fees	20		18
Bank-owned life insurance	20		21
Brokerage fees	8		12
Net securities losses	—		—
Other noninterest income (a)(b)	46		36
Total noninterest income	$	554	$	484

(b)The table below provides further details on certain categories included in other noninterest income.

Noninterest income increased $70 million to $554 million, including increases in card fees, derivative income and fiduciary income, as well as increases in syndication agent fees and loan commitment fees (both components of commercial lending fees). The increase in card fees resulted from higher activity mostly related to stimulus payments, while the increase in derivative income was primarily due to favorable valuation adjustments, partially offset by a decrease in interest rate swap activity. Noninterest income was also impacted by an increase in other noninterest income, as detailed below, driven by increases in deferred compensation asset returns (offset in noninterest expenses) and income from principal investing and warrants, partially offset by lower securities trading income.

The following table presents certain categories included in other noninterest income on the Consolidated Statements of Comprehensive Income.


	Six Months Ended June 30,
(in millions)	2021		2020
Deferred compensation asset returns (a)	$	9	$	(1)
Income from principal investing and warrants	8		—
Investment banking fees	6		7
Securities trading income	4		12
All other noninterest income	19		18
Other noninterest income	$	46	$	36

Noninterest Expenses


	Six Months Ended June 30,
(in millions)	2021		2020


Salaries and benefits expense	$	559	$	491
Outside processing fee expense	135		119
Occupancy expense	77		74
Software expense	77		76
Equipment expense	25		24
Advertising expense	15		15
FDIC insurance expense	13		16
Other noninterest expenses (a)	9		36
Total noninterest expenses (a)	$	910	$	851

(a) The six months ended June 30, 2020 has been recast to reflect the retrospective application of the Corporation's election to change the accounting method for certain components of expense related to the defined pension plan, resulting in a decrease of $14 million from the previously reported balances. See Note 1 to the consolidated financial statements for further information and impacts of the change in accounting policy.

Noninterest expenses increased $59 million to $910 million, due to increases in salaries and benefits expense and outside processing fee expense, partially offset by a decrease in other noninterest expenses. The increase in salaries and benefits

Table of Contents

expense reflected lower performance-related compensation in 2020, including stock-based compensation, due to the expected impact to performance from the COVID-19 pandemic. Higher deferred compensation expense (offset in other noninterest income), technology-related labor costs (related to contract labor) and staff insurance (from elevated claims) also contributed to the increase in salaries and benefits expense. The increase in outside processing fee expense was primarily due to higher volumes of government card transactions (tied to card fee revenue), while the decrease in other noninterest expense was driven by lower non-salary pension expense and operational losses, partially offset by higher litigation-related expenses.

OUTLOOK

This outlook is based on management expectations for continued improvement in economic conditions.

Trends for Second Half of 2021 Relative to Second Quarter 2021

Average loans

•Solid loan growth in nearly all business lines (excluding PPP), more than offset by forgiveness of the bulk of PPP loans.

Average deposits

•Deposits to remain strong.

Net interest income

•Net interest income reflects benefit of higher loan volume (excluding PPP loans) and additional days, more than offset by the impact from lower PPP loans.

Credit quality

•Strong credit quality continues.

Noninterest income

•Growth in customer-related fees due to rebounding economic activity, more than offset by lower card fees (decrease in stimulus activity), fiduciary (annual tax preparation fees in second quarter) and deferred compensation from elevated levels.

Noninterest expenses

•Increases in seasonal expenses and technology investments, more than offset by lower litigation-related expenses and deferred compensation from elevated levels.

Tax rate

•Income tax expense for full-year 2021 to be between 22 and 23 percent of pre-tax income, excluding discrete items.

Capital

•Continue share repurchases; CET1 target of approximately 10 percent.

STRATEGIC LINES OF BUSINESS AND MARKETS

The Corporation has strategically aligned its operations into three major business segments: the Commercial Bank, the Retail Bank and Wealth Management. These business segments are differentiated based on the type of customer and the related products and services provided. In addition to the three major business segments, the Finance Division is also reported as a segment. The Other category includes items not directly associated with the business segments or the Finance segment. The performance of the business segments is not comparable with the Corporation's consolidated results and is not necessarily comparable with similar information for any other financial institution. Additionally, because of the interrelationships of the various segments, the information presented is not indicative of how the segments would perform if they operated as independent entities. Market segment results are also provided for the Corporation's three primary geographic markets: Michigan, California and Texas. In addition to the three primary geographic markets, Other Markets is also reported as a market segment. Note 13 to the consolidated financial statements describes the business activities of each business segment and presents financial results of the business and market segments for the three- and six-month periods ended June 30, 2021 and 2020.

The Corporation's management accounting system assigns balance sheet and income statement items to each segment using certain methodologies, which are regularly reviewed and refined. These methodologies may be modified as the management accounting system is enhanced and changes occur in the organizational structure and/or product lines. Note 22 to the consolidated financial statements in the Corporation's 2020 Annual Report describes the Corporation's segment reporting methodology.

Net interest income for each segment reflects the interest income generated by earning assets less interest expense on interest-bearing liabilities plus the net impact from associated internal funds transfer pricing (FTP). The FTP methodology allocates credits to each business segment for deposits and other funds provided as well as charges for loans and other assets being funded. FTP crediting rates on deposits and other funds provided reflect the long-term value of deposits and other funding sources based on their implied maturities. Due to the longer-term nature of implied maturities, FTP crediting rates are generally

Table of Contents

less volatile than changes in interest rates observed in the market. FTP charge rates for funding loans and other assets reflect a matched cost of funds based on the pricing and duration characteristics of the assets. As a result of applying matched funding, interest revenue for each segment resulting from loans and other assets is generally not impacted by changes in interest rates. Therefore, net interest income for each segment primarily reflects the volume of loans and other earning assets at the spread over the matched cost of funds, as well as the volume of deposits at the associated FTP crediting rates. Due to the impact of lower interest rates, business segments, particularly those focused on generating deposits, were impacted by lower FTP crediting rates on deposits in the six months ended June 30, 2021 compared to the same period in the prior year. Similarly, FTP charges for funding loans decreased in the six months ended June 30, 2021, compared to the same period in the prior year.

Business Segments

The following sections present a summary of the performance of each of the Corporation's business segments for the six months ended June 30, 2021 compared to the same period in the prior year. The six months ended June 30, 2021 has been recast to reflect the retrospective application of the Corporation's election to change the accounting method for certain components of expense related to the defined pension plan. Further information about the change in accounting methodology is presented in Note 1 to the consolidated financial statements.

Commercial Bank


	Six Months Ended						Percent Change
(dollar amounts in millions)	June 30, 2021		June 30, 2020		Change
Earnings summary:
Net interest income	$	784	$	782	$	2	—	%
Provision for credit losses	(300)		513		(813)		n/m
Noninterest income	326		271		55		21
Noninterest expenses	419		395		24		6
Provision for income taxes	224		28		196		n/m
Net income	$	767	$	117	$	650	n/m
Net credit-related (recoveries) charge-offs	$	(10)	$	131	$	(141)	n/m

Selected average balances:
Loans (a)	$	42,625	$	44,253	$	(1,628)	(4)	%
Deposits	42,399		33,274		9,125		27

(a)Included PPP loans with average balances of $2.7 billion and $1.0 billion for the six months ended June 30, 2021 and 2020, respectively.

n/m - not meaningful

Average loans decreased $1.6 billion, primarily due to decreases in National Dealer Services and Energy, partially offset by increases in Mortgage Banker Finance and Commercial Real Estate. Average deposits increased $9.1 billion, reflecting increases in all deposit categories with the exception of time deposits. The Commercial Bank's net income increased $650 million. Net interest income was stable, while the provision for credit losses decreased $813 million to a benefit of $300 million, reflecting benefits from the economy re-opening as well as sustained improvements in the economic forecasts and in the Energy portfolio since the onset of the pandemic last year. Net credit-related charge-offs decreased $141 million to a $10 million recovery, primarily due to a reduction in Energy net charge-offs. Noninterest income increased $55 million with increases in card fees, derivative income and commercial lending fees, partially offset by a decrease in investment banking fees. Noninterest expenses increased $24 million, primarily reflecting increases in salaries and benefits expense, corporate overhead and outside processing fee expense, which were partially offset by a decrease in litigation-related expenses.

Table of Contents

Retail Bank


	Six Months Ended						Percent Change
(dollar amounts in millions)	June 30, 2021		June 30, 2020		Change
Earnings summary:
Net interest income	$	278	$	245	$	33	14	%
Provision for credit losses	(1)		8		(9)		n/m
Noninterest income	58		52		6		10
Noninterest expenses	322		298		24		8
Provision (benefit) for income taxes	1		(2)		3		n/m
Net income (loss)	$	14	$	(7)	$	21	n/m
Net credit-related charge-offs	$	2	$	2	$	—	—

Selected average balances:
Loans (a)	$	2,576	$	2,277	$	299	13	%
Deposits	24,951		21,921		3,030		14

(a)Included PPP loans with average balances of $625 million and $182 million for the six months ended June 30, 2021 and 2020, respectively.

n/m - not meaningful

Average loans increased $299 million due to loans to small businesses, driven by PPP loans. Average deposits increased $3.0 billion, including increases in all deposit categories with the exception of time deposits. The Retail Bank's net income increased $21 million from a net loss of $7 million. Net interest income increased $33 million, primarily due to higher deposit volumes earning FTP crediting rates. Provision for credit losses decreased $9 million to a benefit of $1 million. Noninterest income increased $6 million, driven by an increase in card fees. Noninterest expenses increased $24 million, primarily due to increases in litigation-related expenses, corporate overhead and salaries and benefits expense, which were partially offset by a decrease in operational losses.

Wealth Management


	Six Months Ended						Percent Change
(dollar amounts in millions)	June 30, 2021		June 30, 2020		Change
Earnings summary:
Net interest income	$	85	$	81	$	4	5	%
Provision for credit losses	(16)		28		(44)		n/m
Noninterest income	138		136		2		2
Noninterest expenses	153		143		10		7
Provision for income taxes	19		9		10		90
Net income	$	67	$	37	$	30	83

Net credit-related charge-offs	$	—	$	1	$	(1)	n/m
Selected average balances:
Loans (a)	$	4,998	$	5,007	$	(9)	—	%
Deposits	4,965		4,120		845		20

(a)Included PPP loans with average balances of $188 million and $70 million for the six months ended June 30, 2021 and 2020, respectively.

n/m - not meaningful

Average loans were stable at $5.0 billion, while average deposits increased $845 million, reflecting increases in all deposit categories with the exception of time deposits. Wealth Management's net income increased $30 million to $67 million. Net interest income increased $4 million and provision for credit losses decreased $44 million to a benefit of $16 million due to the improving economic outlook. Noninterest income was relatively stable, while noninterest expenses increased $10 million, primarily reflecting increases in corporate overhead and salaries and benefits expense.

Market Segments

The following sections present a summary of the performance of each of the Corporation's market segments for the six months ended June 30, 2021 compared to the same period in the prior year. The six months ended June 30, 2021 has been recast to reflect the retrospective application of the Corporation's election to change the accounting method for certain components of expense related to the defined pension plan. Further information about the change in accounting methodology is presented in Note 1 to the consolidated financial statements.

Table of Contents

Michigan


	Six Months Ended						Percent Change
(dollar amounts in millions)	June 30, 2021		June 30, 2020		Change
Earnings summary:
Net interest income	$	333	$	324	$	9	3	%
Provision for credit losses	(54)		65		(119)		n/m
Noninterest income	138		136		2		1
Noninterest expenses	272		275		(3)		(1)
Provision for income taxes	51		24		27		n/m
Net income	$	202	$	96	$	106	n/m
Net credit-related charge-offs	$	1	$	4	$	(3)	(62)

Selected average balances:
Loans (a)	$	12,279	$	12,665	$	(386)	(3)	%
Deposits	26,191		22,037		4,154		19

(a)Included PPP loans with average balances of $1.4 billion and $487 million for the six months ended June 30, 2021 and 2020, respectively.

n/m - not meaningful

Average loans were relatively stable, while average deposits increased $4.2 billion, reflecting increases in all deposit categories with the exception of time deposits. The Michigan market's net income increased $106 million. Net interest income increased $9 million, while noninterest income and noninterest expenses were stable. Provision for credit losses decreased $119 million to a benefit of $54 million, primarily due to decreases in general Middle Market, Business Banking and Corporate Banking.

California


	Six Months Ended						Percent Change
(dollar amounts in millions)	June 30, 2021		June 30, 2020		Change
Earnings summary:
Net interest income	$	346	$	345	$	1	—	%
Provision for credit losses	(78)		93		(171)		n/m
Noninterest income	89		67		22		34
Noninterest expenses	220		191		29		15
Provision for income taxes	69		30		39		n/m
Net income	$	224	$	98	$	126	n/m
Net credit-related charge-offs	$	1	$	7	$	(6)	(83)	%

Selected average balances:
Loans (a)	$	17,702	$	17,978	$	(276)	(2)	%
Deposits	20,221		16,985		3,236		19

(a)Included PPP loans with average balances of $1.2 billion and $444 million for the six months ended June 30, 2021 and 2020, respectively.

n/m - not meaningful

Average loans were relatively stable, while average deposits increased $3.2 billion, including increases in all deposit categories with the exception of time deposits. The California market's net income increased $126 million. Net interest income was stable, while the provision for credit losses decreased $171 million to a benefit of $78 million, primarily reflecting decreases in general Middle Market and Commercial Real Estate. Net credit-related charge-offs decreased $6 million, mainly due to a decrease in Technology and Life Sciences. Noninterest income increased $22 million, mostly from derivative and warrant income. Noninterest expenses increased $29 million, including increases in litigation-related expenses, corporate overhead and salaries and benefits expense.

Table of Contents

Texas


	Six Months Ended						Percent Change
(dollar amounts in millions)	June 30, 2021		June 30, 2020		Change
Earnings summary:
Net interest income	$	227	$	230	$	(3)	(2)	%
Provision for credit losses	(163)		321		(484)		n/m
Noninterest income	71		60		11		17
Noninterest expenses	179		172		7		4
Provision (benefit) for income taxes	60		(45)		105		n/m
Net income (loss)	$	222	$	(158)	$	380	n/m
Net credit-related (recoveries) charge-offs	$	(10)	$	116	$	(126)	n/m

Selected average balances:
Loans (a)	$	10,078	$	10,858	$	(780)	(7)	%
Deposits	10,965		9,697		1,268		13

(a)Included PPP loans with average balances of $669 million and $256 million for the six months ended June 30, 2021 and 2020, respectively.

n/m - not meaningful

Average loans decreased $780 million, primarily due to a decrease in Energy. Average deposits increased $1.3 billion, reflecting increases in all deposit categories with the exception of time deposits. The Texas market's net income increased $380 million from a net loss of $158 million. Net interest income decreased $3 million, while the provision for credit losses decreased $484 million to a benefit of $163 million and net credit-related charge-offs decreased $126 million to a recovery of $10 million, both reflecting decreases in Energy. Noninterest income increased $11 million, reflecting increased derivative income and investment banking fees. Noninterest expenses increased $7 million, mainly due to increases in corporate overhead and salaries and benefits expense, partially offset by a decrease in operational losses.

Other Markets


	Six Months Ended						Percent Change
(dollar amounts in millions)	June 30, 2021		June 30, 2020		Change
Earnings summary:
Net interest income	$	241	$	209	$	32	16	%
Provision for credit losses	(22)		70		(92)		n/m
Noninterest income	224		196		28		14
Noninterest expenses	223		198		25		13
Provision for income taxes	64		26		38		n/m
Net income	$	200	$	111	$	89	81
Net credit-related charge-offs	$	—	$	7	$	(7)	n/m

Selected average balances:
Loans (a)	$	10,139	$	10,051	$	88	1	%
Deposits	14,938		10,596		4,342		41

(a)Included PPP loans with average balances of $311 million and $124 million for the six months ended June 30, 2021 and 2020, respectively.

n/m - not meaningful

Average loans were stable at $10.1 billion, while average deposits increased $4.3 billion, including increases in all deposit categories with the exception of time deposits. Other Markets' net income increased $89 million. Net interest income increased $32 million, primarily due to higher deposit volumes earning FTP crediting rates, while the provision for credit losses decreased $92 million to a benefit of $22 million, primarily reflecting decreases in Technology and Life Sciences and Corporate Banking. Net credit-related charge-offs decreased $7 million, mainly due to a decrease in Technology and Life Sciences. Noninterest income increased $28 million, mostly from increases in card fees and fiduciary income. Noninterest expenses increased $25 million, primarily reflecting increases in outside processing fees, salaries and benefits expense and corporate overhead, partially offset by lower operational losses.

Table of Contents

Finance & Other


	Six Months Ended						Percent Change
(dollar amounts in millions)	June 30, 2021		June 30, 2020		Change
Earnings summary:
Net interest expense	$	(239)	$	(124)	$	(115)	92	%

Noninterest income	32		25		7		26
Noninterest expenses	16		15		1		5
Benefit for income taxes	(53)		(26)		(27)		n/m
Net loss	$	(170)	$	(88)	$	(82)	93	%

Selected average balances:
Loans	$	8	$	(1)	$	9	n/m
Deposits	1,152		1,209		(57)		(5)	%

n/m - not meaningful

Net loss for the Finance & Other category increased $82 million to $170 million. Net interest expense increased $115 million, primarily reflecting a decrease in net FTP revenue as a result of lower rates charged to the business segments under the Corporation's internal FTP methodology. Noninterest income increased $7 million, primarily driven by an increase in securities trading income, while noninterest expenses were stable.

The following table lists the Corporation's banking centers by geographic market segment.


	June 30,
	2021	2020
Michigan	188	190
Texas	123	123
California	95	96
Other Markets	25	25



Total	431	434

Table of Contents

FINANCIAL CONDITION

Second Quarter 2021 Compared to Fourth Quarter 2020

Period-End Balances

Total assets increased $226 million to $88.4 billion, driven by increases of $809 million in investment securities to deploy excess liquidity and $757 million in interest-bearing deposits with banks, partially offset by a decrease of $1.8 billion in net loans. The decline in loans includes a $1.5 billion decline in National Dealer Services as a result of low inventories as well as a $677 million decline in Mortgage Banker Finance from elevated activity in 2020. PPP loans decreased $663 million to $2.8 billion, reflecting repayments of $1.7 billion, primarily through the forgiveness process.

Total liabilities increased $345 million to $80.4 billion, primarily reflecting a decrease of $2.9 billion in medium- and long-term debt, which was more than offset by increases of $2.1 billion in interest-bearing deposits and $1.1 billion in noninterest-bearing deposits. The decrease in medium- and long-term was driven by the repayment of $2.8 billion in floating-rate Federal Home Loan Bank (FHLB) advances during the first quarter. The deposit growth reflected increases in nearly every business line as commercial customers generated increased cash, while consumer customers continued to conserve cash from government stimulus payments.

Average Balances

Total assets increased $2.5 billion to $87.9 billion due to increases of $3.0 billion in interest-bearing deposits with banks and $517 million in investment securities, as well as smaller increases in other assets, partially offset by a $1.6 billion decrease in loans. The following table provides information about the change in the Corporation's average loan portfolio by loan type and geographic market.


	Three Months Ended						Percent Change
(dollar amounts in millions)	June 30, 2021		December 31, 2020		Change
By Loan Type:
Commercial loans (a)	$	30,042	$	31,713	$	(1,671)	(5	%)
Real estate construction loans	4,191		4,157		34		1
Commercial mortgage loans	10,093		9,938		155		2
Lease financing	578		600		(22)		(4)
International loans	1,034		918		116		13
Residential mortgage loans	1,817		1,908		(91)		(5)
Consumer loans	2,073		2,171		(98)		(5)
Total loans	$	49,828	$	51,405	$	(1,577)	(3	%)
Loans By Geographic Market:
Michigan	$	12,245	$	12,225	$	20	—	%
California	17,515		18,030		(515)		(3)
Texas	10,008		10,583		(575)		(5)
Other Markets and Finance	10,060		10,567		(507)		(5)
Total loans	$	49,828	$	51,405	$	(1,577)	(3	%)

(a)Included PPP loans of $3.5 billion and $3.7 billion for the three months ended June 30, 2021 and December 31, 2020, respectively.

The decrease in loans was primarily driven by declines in National Dealer Services and Mortgage Banker Finance, partially offset by increases in Equity Fund Services, Environmental Services, Entertainment Lending, Corporate Banking and general Middle Market. National Dealer Services continues to be impacted by supply chain issues resulting in low inventory levels combined with strong demand. PPP loans decreased $254 million to $3.5 billion, as average forgiven balances outpaced average newly originated balances.

Total liabilities increased $2.5 billion to $79.9 billion, reflecting a decrease of $2.9 billion in medium- and long-term debt due to the repayment of $2.8 billion in floating-rate FHLB advances during the first quarter, partially offset by increases of $3.6 billion and $1.7 billion in noninterest-bearing and interest-bearing deposits, respectively. The deposit growth reflected increases in nearly every business line as customers continue to conserve cash.

Table of Contents

Capital

The following table presents a summary of changes in total shareholders' equity for the six months ended June 30, 2021.


(in millions)
Balance at January 1, 2021			$	8,050

Net income			678
Cash dividends declared on common stock			(187)
Cash dividends declared on preferred stock			(11)
Purchase of common stock			(453)

Other comprehensive loss:
Investment securities	$	(141)
Cash flow hedges	(49)
Defined benefit and other postretirement plans	6
Total other comprehensive loss			(184)
Issuance of common stock under employee stock plans			9
Share-based compensation			29

Balance at June 30, 2021			$	7,931

The following table summarizes the Corporation's repurchase activity during the six months ended June 30, 2021.


(shares in thousands)	Total Number of Shares Purchased as Part of Publicly Announced Repurchase Plans or Programs	Remaining Share Repurchase Authorization (a)	Total Number of Shares Purchased (b)	Average Price Paid Per Share



Total first quarter 2021	—	4,870	55	$	61.39
April 2021	4,461	10,409	4,463	77.10
May 2021	—	10,409	—	—
June 2021	1,421	8,988	1,421	74.65
Total second quarter 2021	5,882	8,988	5,884	76.51








Total 2021 year-to-date	5,882	8,988	5,939	76.36

(a)Maximum number of shares that may be repurchased under the publicly announced plans or programs.

(b)Includes approximately 57,000 shares purchased pursuant to deferred compensation plans and shares purchased from employees to pay for taxes related to restricted stock vesting under the terms of an employee share-based compensation plan during the six months ended June 30, 2021. These transactions are not considered part of the Corporation's repurchase program.

The Corporation resumed share repurchases under the share repurchase program during the second quarter of 2021, including a previously announced Accelerated Share Repurchase transaction (ASR). On April 27, 2021 the Corporation's Board of Directors approved the authorization to repurchase up to an additional 10 million shares of its outstanding common stock, including the ASR. Since the inception of the share repurchase program in 2010, a total of 97.2 million shares have been authorized for repurchase. There is no expiration date for the share repurchase program. The timing and actual amount of additional share repurchases are subject to various factors, including the Corporation's earnings generation, capital needs to fund future loan growth and market conditions.

The Corporation continues to target a common equity Tier 1 capital ratio of approximately 10 percent with continued active capital management. At June 30, 2021, the Corporation's estimated CET1 capital ratio was 10.39 percent. In 2020, the Corporation elected regulatory relief to defer the impact of adopting the CECL model for measuring credit losses on regulatory capital. The estimated deferral amount at June 30, 2021 was reduced to zero due to a $309 million decline in the allowance for credit losses from December 31, 2020, resulting from sustained improvements in the economy and in the Corporation's credit quality.

The following table presents the minimum ratios required.



Common equity tier 1 capital to risk-weighted assets	4.5	%
Tier 1 capital to risk-weighted assets	6.0
Total capital to risk-weighted assets	8.0
Capital conservation buffer (a)	2.5
Tier 1 capital to adjusted average assets (leverage ratio)	4.0

(a)In addition to the minimum risk-based capital requirements, the Corporation is required to maintain a minimum capital conservation buffer, in the form of common equity, in order to avoid restrictions on capital distributions and discretionary bonuses.

Table of Contents

The Corporation's capital ratios exceeded minimum regulatory requirements as follows:


	June 30, 2021				December 31, 2020
(dollar amounts in millions)	Capital/Assets		Ratio		Capital/Assets		Ratio
Common equity tier 1 (a), (b)	$	7,004	10.39	%	$	6,919	10.34	%
Tier 1 risk-based (a), (b)	7,398		10.97		7,313		10.93
Total risk-based (a)	8,763		13.00		8,833		13.20
Leverage (a)	7,398		8.45		7,313		8.63
Common shareholders' equity	7,537		8.53		7,656		8.69
Tangible common equity (b)	6,888		7.85		7,020		8.02
Risk-weighted assets (a)	67,410				66,931

(a) June 30, 2021 capital, risk-weighted assets and ratios are estimated. Ratios reflect deferral of CECL model impact as calculated per regulatory guidance.

(b) See Supplemental Financial Data section for reconciliations of non-GAAP financial measures and regulatory ratios.

RISK MANAGEMENT

The following updated information should be read in conjunction with the "Risk Management" section on pages F-22 through F-38 in the Corporation's 2020 Annual Report.

Credit Risk

Allowance for Credit Losses

The allowance for credit losses includes both the allowance for loan losses and the allowance for credit losses on lending-related commitments. As a percentage of total loans, the allowance for credit losses was 1.36 percent at June 30, 2021, compared to 1.90 percent at December 31, 2020. Excluding $2.8 billion in PPP loans, which are guaranteed by the Small Business Administration, the allowance for credit losses was 1.44 percent of total loans at June 30, 2021, compared to 2.03 percent at December 31, 2020. The allowance for credit losses covered 2.1 times and 2.8 times total nonperforming loans at June 30, 2021 and December 31, 2020, respectively.

The allowance for credit losses decreased $309 million to $683 million at June 30, 2021, primarily reflecting a sustained recovery by the U.S. economy from the COVID-19 pandemic and benefits of mitigating actions by the U.S. government. In addition to $2.8 trillion of stimulus spending approved by Congress between December 2020 and March 2021, the positive progress of the vaccine rollout and associated opening of the broader economy contributed to an improved economic outlook. Despite these favorable developments, there continues to be uncertainty related to emerging COVID-19 variants, supply chain and labor constraints, future monetary and fiscal actions and inflationary pressures.

These factors shaped the 2-year reasonable and supportable forecasts used by the Corporation in its CECL estimate at June 30, 2021. The U.S. economy is expected to continue to grow at an accelerated pace through 2021 before normalizing into historical growth rates in 2022. Forecasts for other key economic variables, including the unemployment rate and oil prices, are generally in line with GDP projections. Interest rates remain low, reflecting the Federal Reserve's expectation that rates will remain at current levels in the near-to mid-term, while corporate bond rates reflect normalizing default risk. The following table summarizes select economic variables representative of the economic forecasts used to develop the allowance for credit losses estimate at June 30, 2021.


Economic Variable			Base Forecast
Real Gross Domestic Product (GDP) growth			Growth decreases to 5 percent by fourth quarter 2021, normalizing into a long-term growth rate of between 2 to 3 percent by the beginning of 2022.
Unemployment rate			Current levels gradually decrease to below 4 percent by third quarter 2022.
Corporate BBB bond to 10-year Treasury bond spreads			Spreads gradually increase from current levels to 1.7 percent by the end of the forecast period.
Oil Prices			Prices stable at around $60 per barrel throughout the forecast period.

Due to the high level of uncertainty regarding significant assumptions, such as the ultimate impact of the global pandemic, the Corporation evaluated a range of economic scenarios, including more benign and more severe economic forecasts. In the more severe scenario, real GDP is expected to contract through first quarter 2022, gradually improving to 4 percent by the end of the forecast period. Other key economic variables follow a similar pattern of a lagged recovery. Selecting the more severe forecast would result in an increase in the quantitative calculation of allowance for credit losses by approximately $181 million as of June 30, 2021. However, factoring in model overlays and qualitative adjustments could result in a materially different estimate under a more severe scenario.

Table of Contents

Allowance for Loan Losses

The allowance for loan losses represents management’s estimates of current expected credit losses in the Corporation’s loan portfolio. Pools of loans with similar risk characteristics are collectively evaluated, while loans that no longer share risk characteristics with loan pools are evaluated individually.

Collective loss estimates are determined by applying reserve factors, designed to estimate current expected credit losses, to amortized cost balances over the remaining contractual life of the collectively evaluated portfolio. Loans with similar risk characteristics are aggregated into homogeneous pools. The allowance for loan losses also includes qualitative adjustments to bring the allowance to the level management believes is appropriate based on factors that have not otherwise been fully accounted for, including adjustments for foresight risk, input imprecisions and model imprecision. Credit losses for loans that no longer share risk characteristics with the loan pools are estimated on an individual basis. Individual credit loss estimates are typically performed for nonaccrual loans and modified loans classified as troubled debt restructurings (TDRs) and are based on one of several methods, including the estimated fair value of the underlying collateral, observable market value of similar debt or the present value of expected cash flows.

As a percentage of total loans, the allowance for loan losses was 1.30 percent at June 30, 2021, compared to 1.81 percent at December 31, 2020. Excluding PPP loans, the allowance for loan losses was 1.37 percent of total loans at June 30, 2021, compared to 1.94% at December 31, 2020. Nonperforming loans were 0.64 percent of total loans at June 30, 2021, compared to 0.67 percent at December 31, 2020, and the allowance for loan losses covered 2.0 times and 2.7 times total nonperforming loans at June 30, 2021 and December 31, 2020, respectively.

Allowance for Credit Losses on Lending-Related Commitments

The allowance for credit losses on lending-related commitments estimates current expected credit losses on collective pools of letters of credit and unused commitments to extend credit based on reserve factors, determined in a manner similar to business loans, multiplied by a probability of draw estimate based on historical experience and credit risk, applied to commitment amounts. The allowance for credit losses on lending-related commitments totaled $31 million and $44 million at June 30, 2021 and December 31, 2020, respectively.

For additional information regarding the allowance for credit losses, refer to the "Critical Accounting Policies" section and pages F-57 through F-59 in Note 1 to the consolidated financial statements of the Corporation's 2020 Annual Report.

Nonperforming Assets

Nonperforming assets include loans on nonaccrual status, TDRs which have been renegotiated to less than the original contractual rates (reduced-rate loans) and foreclosed assets. TDRs include performing and nonperforming loans, with nonperforming TDRs on either nonaccrual or reduced-rate status. In accordance with the provisions of the CARES Act, the Corporation elected not to consider qualifying COVID-19-related modifications, primarily deferrals, as TDRs and does not designate such loans as past due or nonaccrual. For additional information regarding the Corporation's accounting policies for the CARES Act, refer to page F-56 in Note 1 to the consolidated financial statements of the Corporation's 2020 Annual Report.

Table of Contents

The following table presents a summary of nonperforming assets and past due loans.


(dollar amounts in millions)	June 30, 2021			December 31, 2020
Nonaccrual loans:
Business loans:
Commercial	$	221		$	252
Real estate construction	4			1
Commercial mortgage	31			29
Lease financing	—			1

Total nonaccrual business loans	256			283
Retail loans:
Residential mortgage	41			47
Consumer:
Home equity	14			17


Total nonaccrual retail loans	55			64
Total nonaccrual loans	311			347
Reduced-rate loans	8			3
Total nonperforming loans	319			350
Foreclosed property	—			8
Other repossessed assets	1			1
Total nonperforming assets	$	320		$	359

Nonperforming loans as a percentage of total loans	0.64		%	0.67		%
Nonperforming assets as a percentage of total loans and foreclosed property	0.64			0.69
Allowance for credit losses as a multiple of total nonperforming loans	2.1x			2.8x
Loans past due 90 days or more and still accruing	$	27		$	45

Nonperforming assets decreased $39 million to $320 million at June 30, 2021, from $359 million at December 31, 2020. The decrease in nonperforming assets primarily reflected a $62 million decrease in nonperforming Energy loans, which are a component of commercial loans.

As of June 30, 2021, COVID-19-related payment deferrals, which consisted of residential mortgages, totaled $45 million, or 0.09 percent of total loans. Initial deferrals have expired and new requests have been nominal as customers continue to adjust to the new environment, resulting in a $42 million decrease in deferrals since first quarter 2021. Loans with COVID-19-related deferred payments on a third or later deferral, primarily residential mortgages, totaled $42 million at June 30, 2021 and would generally be considered TDRs if not for the provisions in the CARES Act.

The following table presents a summary of TDRs at June 30, 2021 and December 31, 2020.


(in millions)	June 30, 2021		December 31, 2020
Nonperforming TDRs:
Nonaccrual TDRs	$	24	$	33
Reduced-rate TDRs	8		3
Total nonperforming TDRs	32		36
Performing TDRs (a)	40		41
Total TDRs	$	72	$	77

(a)TDRs that do not include a reduction in the original contractual interest rate which are performing in accordance with their modified terms.

Table of Contents

The following table presents a summary of changes in nonaccrual loans.


	Three Months Ended
(in millions)	June 30, 2021		March 31, 2021		December 31, 2020
Balance at beginning of period	$	314	$	347	$	322
Loans transferred to nonaccrual (a)	62		61		88
Nonaccrual loan gross charge-offs	(8)		(16)		(39)
Loans transferred to accrual status (a)	—		(17)		(3)
Nonaccrual loans sold	—		(25)		—
Payments/other (b)	(57)		(36)		(21)
Balance at end of period	$	311	$	314	$	347

(a)Based on an analysis of nonaccrual loans with book balances greater than $2 million.

(b)Includes net changes related to nonaccrual loans with balances less than or equal to $2 million, payments on nonaccrual loans with book balances greater than $2 million and transfers of nonaccrual loans to foreclosed property.

There were seven borrowers with a balance greater than $2 million, totaling $62 million, transferred to nonaccrual status in second quarter 2021, compared to three borrowers totaling $61 million in first quarter 2021 and seven borrowers totaling $88 million in fourth quarter 2020. For further information about the composition of loans transferred to nonaccrual during the current period, refer to the nonaccrual information by industry category table below.

The following table presents the composition of nonaccrual loans by balance and the related number of borrowers at June 30, 2021 and December 31, 2020.


	June 30, 2021			December 31, 2020
(dollar amounts in millions)	Number of Borrowers	Balance		Number of Borrowers	Balance
Under $2 million	638	$	79	682	$	83
$2 million - $5 million	14	39		20	61
$5 million - $10 million	9	68		9	73
$10 million - $25 million	6	92		7	94
Greater than $25 million	1	33		1	36
Total	668	$	311	719	$	347

The following table presents a summary of nonaccrual loans at June 30, 2021 as well as loans transferred to nonaccrual and net loan charge-offs (recoveries) for the three months ended June 30, 2021, based on North American Industry Classification System (NAICS) categories.


	June 30, 2021				Three Months Ended June 30, 2021
(dollar amounts in millions)	Nonaccrual Loans				Loans Transferred to Nonaccrual (a)				Net Loan Charge-Offs (Recoveries)
Industry Category
Transportation & Warehousing	$	57	18	%	$	24	38	%	$	1	(6)	%
Mining, Quarrying and Oil & Gas Extraction	52		17		—		—		(12)		111
Manufacturing	50		16		26		42		1		(11)
Residential Mortgage	41		13		12		20		—		—
Wholesale Trade	27		9		—		—		—		—
Services	17		5		—		—		(1)		6
Information & Communication	14		4		—		—		—		—
Real Estate & Home Builders	11		4		—		—		—		—
Arts, Entertainment & Recreation	9		3		—		—		—		—
Retail Trade	3		1		—		—		1		(7)
Health Care & Social Assistance	3		1		—		—		(2)		17
Contractors	2		1		—		—		1		(10)

Other (b)	25		8		—		—		—		—
Total	$	311	100	%	$	62	100	%	$	(11)	100	%

(a)Based on an analysis of nonaccrual loans with book balances greater than $2 million.

(b)Consumer, excluding residential mortgage and certain personal purpose nonaccrual loans and net charge-offs, are included in the Other category.

Table of Contents

Loans past due 90 days or more and still accruing interest generally represent loans that are well collateralized and in the process of collection. Loans past due 90 days or more decreased $18 million to $27 million at June 30, 2021, compared to $45 million at December 31, 2020. Loans past due 30-89 days decreased $209 million to $195 million at June 30, 2021, compared to $404 million at December 31, 2020. Loans past due 30 days or more and still accruing interest as a percentage of total loans were 0.44 percent and 0.86 percent at June 30, 2021 and December 31, 2020, respectively. An aging analysis of loans included in Note 4 to the consolidated financial statements provides further information about the balances comprising past due loans.

The following table presents a summary of total criticized loans. The Corporation's criticized list is consistent with the Special Mention, Substandard and Doubtful categories defined by regulatory authorities. Criticized loans with balances of $2 million or more on nonaccrual status or loans with balances of $1 million or more whose terms have been modified in a TDR are individually subjected to quarterly credit quality reviews, and the Corporation may establish specific allowances for such loans. A table of loans by credit quality indicator included in Note 4 to the consolidated financial statements provides further information about the balances comprising total criticized loans.


(dollar amounts in millions)	June 30, 2021			March 31, 2021			December 31, 2020
Total criticized loans	$	2,176		$	2,581		$	2,947
As a percentage of total loans	4.3		%	5.1		%	5.6		%

The $771 million decrease in criticized loans during the six months ended June 30, 2021 included decreases of $373 million in Energy and $259 million in general Middle Market.

Concentrations of Credit Risk

Concentrations of credit risk may exist when a number of borrowers are engaged in similar activities, or activities in the same geographic region, and have similar economic characteristics that would cause them to be similarly impacted by changes in economic or other conditions. The Corporation has concentrations of credit risk with the commercial real estate and automotive industries. All other industry concentrations, as defined by management, individually represented less than 10 percent of total loans at June 30, 2021.

Commercial Real Estate Lending

The following table summarizes the Corporation's commercial real estate loan portfolio by loan category.


	June 30, 2021						December 31, 2020
(in millions)	Commercial Real Estate business line (a)		Other (b)		Total		Commercial Real Estate business line (a)		Other (b)		Total
Real estate construction loans	$	2,707	$	465	$	3,172	$	3,657	$	425	$	4,082
Commercial mortgage loans	3,560		7,774		11,334		2,273		7,639		9,912
Total commercial real estate	$	6,267	$	8,239	$	14,506	$	5,930	$	8,064	$	13,994

(a)Primarily loans to real estate developers.

(b)Primarily loans secured by owner-occupied real estate.

The Corporation limits risk inherent in its commercial real estate lending activities by monitoring borrowers directly involved in the commercial real estate markets and adhering to conservative policies on loan-to-value ratios for such loans. Commercial real estate loans, consisting of real estate construction and commercial mortgage loans, totaled $14.5 billion at June 30, 2021. Of the total, $6.3 billion, or 43 percent, were to borrowers in the Commercial Real Estate business line, which includes loans to real estate developers, an increase of $337 million compared to December 31, 2020. Commercial real estate loans in other business lines totaled $8.2 billion, or 57 percent, at June 30, 2021. These loans consisted primarily of owner-occupied commercial mortgages, which bear credit characteristics similar to non-commercial real estate business loans. Generally, loans previously reported as real estate construction are classified as commercial mortgage loans upon receipt of a certificate of occupancy. During the second quarter 2021, the Corporation performed an in-depth review of the status of these loans which resulted in $1.1 billion of loans previously reported as real estate construction to be classified as commercial mortgage loans as of June 30, 2021.

The real estate construction loan portfolio primarily contains loans made to long-tenured customers with satisfactory completion experience. Criticized real estate construction loans in the Commercial Real Estate business line totaled $30 million and $27 million at June 30, 2021 and December 31, 2020, respectively. In other business lines, criticized real estate construction loans totaled $40 million at June 30, 2021, compared to $20 million at December 31, 2020. There were no real estate construction loan charge-offs in either of the six-month periods ended June 30, 2021 and 2020.

Commercial mortgage loans are loans where the primary collateral is a lien on any real property and are primarily loans secured by owner-occupied real estate. Real property is generally considered primary collateral if the value of that

Table of Contents

collateral represents more than 50 percent of the commitment at loan approval. Loans in the commercial mortgage portfolio generally mature within three to five years. Criticized commercial mortgage loans in the Commercial Real Estate business line totaled $69 million and $73 million at June 30, 2021 and December 31, 2020, respectively. In other business lines, $338 million and $440 million of commercial mortgage loans were criticized at June 30, 2021 and December 31, 2020, respectively. Commercial mortgage loan net charge-offs were zero for the six months ended June 30, 2021, compared to net recoveries of $2 million for the same period in 2020.

Automotive Lending - Dealer

The following table presents a summary of dealer loans.


	June 30, 2021				December 31, 2020
(in millions)	Loans Outstanding		Percent of Total Loans		Loans Outstanding		Percent of Total Loans
Dealer:
Floor plan	$	891			$	2,344
Other	3,295				3,348
Total dealer	$	4,186	8.3	%	$	5,692	10.9	%

Substantially all dealer loans are in the National Dealer Services business line and primarily include floor plan financing and other loans to automotive dealerships. Floor plan loans, included in commercial loans in the Consolidated Balance Sheets, totaled $891 million at June 30, 2021, a decrease of $1.5 billion compared to $2.3 billion at December 31, 2020 due to an imbalance in supply and demand impacted by a shortage in microchips used in automotive production. Other loans to automotive dealers in the National Dealer Services business line totaled $3.3 billion, including $2.0 billion of owner-occupied commercial real estate mortgage loans at both June 30, 2021 and December 31, 2020.

There were no nonaccrual dealer loans at both June 30, 2021 and December 31, 2020. Additionally, there were no net charge-offs of dealer loans in the six months ended June 30, 2021, compared to $1 million in the six months ended June 30, 2020.

Automotive Lending- Production

The following table presents a summary of loans to borrowers involved with automotive production.


	June 30, 2021				December 31, 2020
(in millions)	Loans Outstanding (a)		Percent of Total Loans		Loans Outstanding (a)		Percent of Total Loans
Production:
Domestic	$	756			$	791
Foreign	328				302
Total production	$	1,084	2.2	%	$	1,093	2.1	%

(a)Excludes PPP loans.

Loans to borrowers involved with automotive production, primarily Tier 1 and Tier 2 suppliers, totaled $1.1 billion at both June 30, 2021 and December 31, 2020. These borrowers have faced, and could face in the future, financial difficulties due to disruptions in auto production as well as their supply chains and logistics operations as a result of the COVID-19 pandemic. As such, management continued to monitor this portfolio and allocated reserves for this portfolio at June 30, 2021 were relatively stable.

Nonaccrual loans to borrowers involved with automotive production totaled $21 million at June 30, 2021 and $7 million at December 31, 2020. Criticized automotive production loans were 19 percent of the automotive production portfolio at June 30, 2021, compared to 24 percent at December 31, 2020. Automotive production loan net charge-offs totaled $1 million in the six months ended June 30, 2021, compared to $2 million in the six months ended June 30, 2020.

Table of Contents

Residential Real Estate Lending

At June 30, 2021, residential real estate loans represented 7 percent of total loans. The following table summarizes the Corporation's residential mortgage and home equity loan portfolios by geographic market.


	June 30, 2021								December 31, 2020
(dollar amounts in millions)	Residential Mortgage Loans		% of Total		Home Equity Loans		% of Total		Residential Mortgage Loans		% of Total		Home Equity Loans		% of Total
Geographic market:
Michigan	$	448	25	%	$	503	33	%	$	428	23	%	$	540	34	%
California	905		50		654		42		927		51		655		41
Texas	247		14		331		21		254		14		328		21
Other Markets	207		11		60		4		221		12		65		4
Total	$	1,807	100	%	$	1,548	100	%	$	1,830	100	%	$	1,588	100	%

Residential real estate loans, which consist of traditional residential mortgages and home equity loans and lines of credit, totaled $3.4 billion at June 30, 2021. The residential real estate portfolio is principally located within the Corporation's primary geographic markets. Substantially all residential real estate loans past due 90 days or more are placed on nonaccrual status, and substantially all junior lien home equity loans that are current or less than 90 days past due are placed on nonaccrual status if full collection of the senior position is in doubt. At no later than 180 days past due, such loans are charged off to current appraised values less costs to sell.

Residential mortgages totaled $1.8 billion at June 30, 2021, and were primarily larger, variable-rate mortgages originated and retained for certain private banking relationship customers. Of the $1.8 billion of residential mortgage loans outstanding, $41 million were on nonaccrual status at June 30, 2021. The home equity portfolio totaled $1.5 billion at June 30, 2021, of which 95 percent was outstanding under primarily variable-rate, interest-only home equity lines of credit, 4 percent were in amortizing status and 1 percent were closed-end home equity loans. Of the $1.5 billion of home equity loans outstanding, $14 million were on nonaccrual status at June 30, 2021. A majority of the home equity portfolio was secured by junior liens at June 30, 2021.

Energy Lending

The Corporation has a portfolio of Energy loans that are included entirely in commercial loans in the Consolidated Balance Sheets. Customers in the Corporation's Energy business line (approximately 120 relationships) are engaged in three segments of the oil and gas business: exploration and production (E&P), midstream and energy services. E&P generally includes such activities as searching for potential oil and gas fields, drilling exploratory wells and operating active wells. Commitments to E&P borrowers are generally subject to semi-annual borrowing base re-determinations based on a variety of factors including updated prices (reflecting market and competitive conditions), energy reserve levels and the impact of hedging. The midstream sector is generally involved in the transportation, storage and marketing of crude and/or refined oil and gas products. The Corporation's energy services customers provide products and services primarily to the E&P segment.

The following table summarizes information about loans in the Corporation's Energy business line.


	June 30, 2021										December 31, 2020
(dollar amounts in millions)	Outstandings				Nonaccrual			Criticized (a)			Outstandings				Nonaccrual			Criticized (a)
Exploration and production (E&P)	$	1,025	78	%	$	52		$	184		$	1,295	81	%	$	114		$	527
Midstream	277		21		—			27			261		16		—			56
Services	18		1		—			12			44		3		—			13
Total Energy business line	$	1,320	100	%	$	52		$	223		$	1,600	100	%	$	114		$	596
As a percentage of total Energy loans					4		%	17		%					7		%	37		%

(a) Includes nonaccrual loans.

Loans in the Energy business line totaled $1.3 billion, or 3 percent of total loans, at June 30, 2021, a decrease of $280 million compared to December 31, 2020. Total exposure, including unused commitments to extend credit and letters of credit, was $2.9 billion (a utilization rate of 45 percent) and $3.1 billion at June 30, 2021 and December 31, 2020, respectively.

Net credit-related Energy recoveries were $12 million and $13 million for the three- and six-month periods ended June 30, 2021, respectively, compared to net charge-offs of $45 million and $112 million for comparable periods in 2020. Nonaccrual Energy loans decreased $62 million to $52 million at June 30, 2021, compared to December 31, 2020. Criticized Energy loans decreased $373 million to $223 million, or 10 percent of total criticized loans, at June 30, 2021 compared to December 31, 2020.

Table of Contents

Leveraged Loans

Certain loans in the Corporation's commercial portfolio are considered leveraged transactions. These loans are typically used for mergers, acquisitions, business recapitalizations, refinancing and equity buyouts. To help mitigate the risk associated with these loans, the Corporation focuses on middle market companies with highly capable management teams, strong sponsors and solid track records of financial performance. Industries prone to cyclical downturns and acquisitions with a high degree of integration risk are generally avoided. Other considerations include the sufficiency of collateral, the level of balance sheet leverage and the adequacy of financial covenants. During the underwriting process, cash flows are stress-tested to evaluate the borrowers' abilities to handle economic downturns and an increase in interest rates.

The FDIC defines higher-risk commercial and industrial (HR C&I) loans for assessment purposes as loans generally with leverage of four times total debt to earnings before interest, taxes and depreciation (EBITDA) as well as three times senior debt to EBITDA, excluding certain collateralized loans.

The following table summarizes information about HR C&I loans, which represented 5 percent of total loans at both June 30, 2021 and December 31, 2020.


(in millions)	June 30, 2021		December 31, 2020
Outstandings	$	2,537	$	2,441
Criticized	304		418
Net loan charge-offs	2021		2020
Three Months Ended June 30,	$	3	$	5
Six Months Ended June 30,	4		13

Other Sectors Most at Risk due to Economic Stress Resulting from COVID-19 Impacts

As the economy recovers, aided by additional stimulus packages and positive momentum in the vaccine rollout, the Corporation has continued to monitor the lingering impacts of the pandemic on its customers. In addition to the energy, automotive production and leveraged loan portfolios, the Corporation considers the following sectors of its loan portfolio to be most vulnerable to financial risks from business disruptions caused by the pandemic spread mitigation efforts. For further discussion, see Item 1.A "Risk Factors" on page 13 of the Corporation's 2020 Annual Report.


	June 30, 2021
Sector based on NAICS category (dollar amounts in millions)	Loans (a)		Percent of Total Loans		Percent Criticized (b)		Percent Nonaccrual (c)


Retail Commercial Real Estate (d)	$	876	1.7	%	4.6	%	—	%
Hotels	564		1.1		11.0		1.6
Arts/Recreation	230		0.5		28.3		4.7
Retail Goods and Services	218		0.5		9.8		0.1

All other impacted sectors (e)	1,022		2.0		10.4		3.3
Total	$	2,910	5.8	%	10.1	%	1.8	%

(a)Excludes PPP loans.

(b)Sector criticized loans as a percentage of sector total loans.

(c)Sector nonaccrual loans as a percentage of sector total loans.

(d)Loans in the retail commercial real estate sector are primarily included in the Corporation's commercial real estate portfolio.

(e)Includes airlines, restaurants and bars, childcare, coffee shops, cruise lines, education, gasoline and convenience stores, religious organizations, senior living, freight, as well as travel arrangements.

Market and Liquidity Risk

Market risk represents the risk of loss due to adverse movement in prices, including interest rates, foreign exchange rates, commodity prices and equity prices. Liquidity risk represents the risk that the Corporation does not have sufficient access to funds to maintain its normal operations at all times, or does not have the ability to raise or borrow funds at a reasonable cost at all times.

The Asset and Liability Policy Committee (ALCO) of the Corporation establishes and monitors compliance with the policies and risk limits pertaining to market and liquidity risk management activities. ALCO meets regularly to discuss and review market and liquidity risk management strategies and consists of executive and senior management from various areas of the Corporation, including treasury, finance, economics, lending, deposit gathering and risk management. Corporate Treasury mitigates market and liquidity risk under the direction of ALCO through the actions it takes to manage the Corporation's market, liquidity and capital positions.

Table of Contents

In addition to assessing liquidity risk on a consolidated basis, Corporate Treasury also monitors the parent company's liquidity and has established limits for the minimum number of months into the future in which the parent company can meet existing and forecasted obligations without the support of additional dividends from subsidiaries. ALCO's liquidity policy requires the parent company to maintain sufficient liquidity to meet expected capital and debt obligations with a target of 24 months but no less than 18 months.

Corporate Treasury and the Enterprise Risk Division support ALCO in measuring, monitoring and managing interest rate risk as well as all other market risks. Key activities encompass: (i) providing information and analyses of the Corporation's balance sheet structure and measurement of interest rate and all other market risks; (ii) monitoring and reporting of the Corporation's positions relative to established policy limits and guidelines; (iii) developing and presenting analyses and strategies to adjust risk positions; (iv) reviewing and presenting policies and authorizations for approval; and (v) monitoring of industry trends and analytical tools to be used in the management of interest rate and all other market and liquidity risks.

Interest Rate Risk

Net interest income is the primary source of revenue for the Corporation. Interest rate risk arises in the normal course of business due to differences in the repricing and cash flow characteristics of assets and liabilities, primarily through the Corporation's core business activities of extending loans and acquiring deposits. The Corporation's balance sheet is predominantly characterized by floating-rate loans funded by core deposits. Including the impact of interest rate swaps converting floating-rate loans to fixed, the Corporation's loan composition at June 30, 2021 was 57 percent 30-day LIBOR, 5 percent other LIBOR (primarily 60-and 90-day), 12 percent prime and 26 percent fixed rate. Additionally, 29 percent of loans had non-zero interest rate floors protecting against future rate declines. The composition of the loan portfolio creates sensitivity to interest rate movements due to the imbalance between the faster repricing of the floating-rate loan portfolio versus deposit products. In addition, the growth and/or contraction in the Corporation's loans and deposits may lead to changes in sensitivity to interest rate movements in the absence of mitigating actions. Examples of such actions are purchasing fixed-rate investment securities, which provide liquidity to the balance sheet and act to mitigate the inherent interest sensitivity, as well as hedging with interest rate swaps and options. Other mitigating factors include interest rate floors on a portion of the loan portfolio. The Corporation actively manages its exposure to interest rate risk with the principal objective of optimizing net interest income and the economic value of equity while operating within acceptable limits established for interest rate risk and maintaining adequate levels of funding and liquidity.

Since no single measurement system satisfies all management objectives, a combination of techniques is used to manage interest rate risk. These techniques examine the impact of interest rate risk on net interest income and the economic value of equity under a variety of alternative scenarios, including changes in the level, slope and shape of the yield curve utilizing multiple simulation analyses. Simulation analyses produce only estimates of net interest income as the assumptions used are inherently uncertain. Actual results may differ from simulated results due to many factors, including, but not limited to, the timing, magnitude and frequency of changes in interest rates, market conditions, regulatory impacts and management strategies.

Sensitivity of Net Interest Income to Changes in Interest Rates

The analysis of the impact of changes in interest rates on net interest income under various interest rate scenarios is management's principal risk management technique. Management models a base-case net interest income under an unchanged interest rate environment. Existing derivative instruments entered into for risk management purposes as of the balance sheet dates are included in the analysis, but no additional hedging is forecasted. At June 30, 2021, these derivative instruments comprise interest rate swaps that convert $2.7 billion of fixed-rate medium- and long-term debt to variable rates through fair value hedges and convert $5.3 billion of variable-rate loans to fixed rates through cash flow hedges. Additionally, included in this analysis are $14.5 billion of loans that were subject to an average interest rate floor of 0.8 percent at June 30, 2021. This base-case net interest income is then compared against interest rate scenarios in which short-term rates rise or decline 100 basis points (with a floor of zero percent) in a linear, non-parallel fashion from the base case over 12 months, resulting in an average change of 50 basis points over the period while long-term rates increase or decrease to a lesser degree.

Each scenario includes assumptions such as loan growth, investment security prepayment levels, depositor behavior, yield curve changes, loan and deposit pricing, and overall balance sheet mix and growth which are in line with historical patterns. However, in this low rate environment, depositors have maintained a higher level of liquidity and their historical behavior may be less indicative of future trends. As a result, the rising rate scenario reflects a greater decrease in deposits than we have experienced historically as rates rise. Changes in actual economic activity may result in a materially different interest rate environment as well as a balance sheet structure that is different from the changes management included in its simulation analysis.

Table of Contents

The table below, as of June 30, 2021 and December 31, 2020, displays the estimated impact on net interest income during the next 12 months by relating the base case scenario results to those from the rising and declining rate scenarios described above.


	Estimated Annual Change
	June 30, 2021					December 31, 2020
(dollar amounts in millions)	Amount		%			Amount		%
Change in Interest Rates:					Change in Interest Rates:
Rising 100 basis points	$	173	10	%	Rising 100 basis points	$	161	9	%
Declining to zero percent	(38)		(2)		Declining to zero percent	(34)		(2)

Sensitivity to declining interest rates remained steady from December 31, 2020 to June 30, 2021 due to increased securities portfolio balances and growth of loan floors, partially offset by higher non-maturity deposit balances as well as limited remaining downward movement in rates before hitting zero percent floors. Sensitivity to rising interest rates increased slightly due to growth of non-maturity deposits, partially offset by an increase in investment securities.

Sensitivity of Economic Value of Equity to Changes in Interest Rates

In addition to the simulation analysis on net interest income, an economic value of equity analysis provides an alternative view of the interest rate risk position. The economic value of equity is the difference between the estimate of the economic value of the Corporation's financial assets, liabilities and off-balance sheet instruments, derived through discounting cash flows based on actual rates at the end of the period, and the estimated economic value after applying the estimated impact of rate movements. The Corporation primarily monitors the percentage change on the base-case economic value of equity. The economic value of equity analysis is based on an immediate parallel 100 basis point shock with a floor of zero percent.

The table below, as of June 30, 2021 and December 31, 2020, displays the estimated impact on the economic value of equity from the interest rate scenario described above.


	June 30, 2021					December 31, 2020
(dollar amounts in millions)	Amount		%			Amount		%
Change in Interest Rates:					Change in Interest Rates:
Rising 100 basis points	$	1,415	10	%	Rising 100 basis points	$	1,793	18	%
Declining to zero percent	(418)		(3)		Declining to zero percent	(551)		(6)

The sensitivity of the economic value of equity to rising rates decreased from December 31, 2020 to June 30, 2021 due primarily to duration extension and balance growth in the securities portfolio. Sensitivity to declining rates decreased due to changes in the securities portfolio and is limited by the assumption of a zero percent rate floor.

LIBOR Transition

On July 27, 2017, the United Kingdom’s Financial Conduct Authority (FCA), which regulates LIBOR, publicly announced that it intends to stop persuading or compelling banks to submit LIBOR rates after 2021. Effective March 2021, the FCA confirmed that certain LIBOR tenors will no longer be supported after December 31, 2021 and that the remaining tenors, including those most commonly used by the Corporation, will cease to be supported after June 30, 2023. The Corporation has substantial exposure to LIBOR-based products, including loans, securities, derivatives and hedges, and is preparing for a transition from LIBOR toward alternative rates. As of July 1, 2021, the Corporation was operationally ready to issue new Secured Overnight Financing Rate (SOFR)-based cash and derivative products. The Corporation is prepared for the cessation of the LIBOR tenors as announced by the FCA and will cease originating LIBOR-based products in the fourth quarter of 2021. Communications and learning activities to support customers and colleagues are ongoing. The Corporation’s enterprise transition milestones are closely aligned with recommendations from the Alternative Reference Rates Committee for both best practices and recommended objectives. The Corporation will continue to align with industry and regulatory guidelines regarding the cessation of LIBOR as well as monitor market developments for transitioning to alternative reference rates. For a discussion of the various risks facing the Corporation in relation to the transition away from LIBOR, see the market risk discussion within “Item 1A. Risk Factors” beginning on page 13 of the Corporation's Annual Report on Form 10-K for the year ended December 31, 2020.

Wholesale Funding

The Corporation may access the purchased funds market when necessary, which includes a variety of funding sources. Capacity for incremental purchased funds at June 30, 2021 included short-term FHLB advances, the ability to purchase federal funds, sell securities under agreements to repurchase as well as issue deposits through brokers. Purchased funds decreased to $23 million at June 30, 2021 compared to $66 million at December 31, 2020.

Table of Contents

At June 30, 2021, the Bank had pledged loans totaling $19.8 billion which provided up to $15.8 billion of available collateralized borrowing with the Federal Reserve Bank (FRB).

The Bank is a member of the FHLB of Dallas, Texas, which provides short- and long-term funding to its members through advances collateralized by real estate-related assets. Actual borrowing capacity is contingent on the amount of collateral available to be pledged to the FHLB. At June 30, 2021, $18.5 billion of real estate-related loans and $3.2 billion of investment securities were pledged to the FHLB as collateral for potential future borrowings. The Corporation had capacity for potential future borrowings of approximately $11.9 billion.

In April 2021, the Bank terminated a $15.0 billion note program, under which the Bank had the ability to issue up to $13.5 billion of debt at the time of termination. Outstanding notes issued under the program were unaffected by the termination.

The Corporation maintains a shelf registration statement with the Securities and Exchange Commission from which it may issue debt and/or equity securities.

The ability of the Corporation and the Bank to raise funds at competitive rates may be impacted by rating agencies' views of the credit quality, liquidity, capital and earnings of the Corporation and the Bank. As of June 30, 2021, the three major rating agencies had assigned the ratings below to long-term senior unsecured obligations of the Corporation and the Bank. A security rating is not a recommendation to buy, sell, or hold securities and may be subject to revision or withdrawal at any time by the assigning rating agency. Each rating should be evaluated independently of any other rating.

Comerica Incorporated

Comerica Bank

June 30, 2021

Rating

Outlook

Rating

Outlook

Moody’s Investors Service

Stable

Fitch Ratings

A-

Stable

A-

Stable

Standard and Poor’s

BBB+

Stable

A-

Stable

The Corporation satisfies liquidity needs with either liquid assets or various funding sources. Liquid assets totaled $28.5 billion and $25.9 billion at June 30, 2021 and December 31, 2020, respectively. Liquid assets include cash and due from banks, federal funds sold, interest-bearing deposits with banks, other short-term investments and unencumbered investment securities.

The Corporation performs monthly liquidity stress testing to evaluate its ability to meet funding needs in hypothetical stressed environments. Such environments cover a series of broad events, distinguished in terms of duration and severity. The evaluation as of June 30, 2021 projected sufficient sources of liquidity were available under each series of events.

Total liquidity sources, comprised of liquid assets and remaining borrowing capacity with the FRB and the FHLB, totaled $56.2 billion at June 30, 2021. On a stand-alone basis, the Corporation had liquid assets of $1.0 billion on an unconsolidated basis at June 30, 2021.

Table of Contents

CRITICAL ACCOUNTING POLICIES

The Corporation’s consolidated financial statements are prepared based on the application of accounting policies, the most significant of which are described in Note 1 to the consolidated financial statements included in the Corporation's 2020 Annual Report. These policies require numerous estimates and strategic or economic assumptions, which may prove inaccurate or subject to variations. Changes in underlying factors, assumptions or estimates could have a material impact on the Corporation’s future financial condition and results of operations. At December 31, 2020, the most critical of these significant accounting policies were the policies related to the allowance for credit losses, fair value measurement, goodwill, pension plan accounting and income taxes. These policies were reviewed with the Audit Committee of the Corporation’s Board of Directors and are discussed more fully on pages F-39 through F-43 in the Corporation's 2020 Annual Report. As of the date of this report, there have been no significant changes to the Corporation's critical accounting policies or estimates, except for the MRVA methodology change described in Results of Operations and Note 1 to the consolidated financial statements.

Table of Contents

SUPPLEMENTAL FINANCIAL DATA

The Corporation believes non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate the adequacy of common equity and our performance trends. Tangible common equity is used by the Corporation to measure the quality of capital and the return relative to balance sheet risk.

Common equity tier 1 capital ratio removes preferred stock from the Tier 1 capital ratio as defined by and calculated in conformity with bank regulations. The tangible common equity ratio removes the effect of intangible assets from capital and total assets. Tangible common equity per share of common stock removes the effect of intangible assets from common shareholders' equity per share of common stock.

The following table provides a reconciliation of non-GAAP financial measures and regulatory ratios used in this financial review with financial measures defined by GAAP.


(dollar amounts in millions)	June 30, 2021			December 31, 2020
Common Equity Tier 1 Capital (a):
Tier 1 capital	$	7,398		$	7,313
Less:
Fixed-rate reset non-cumulative perpetual preferred stock	394			394
Common equity tier 1 capital	$	7,004		$	6,919
Risk-weighted assets	$	67,410		$	66,931
Tier 1 capital ratio	10.97		%	10.93		%
Common equity tier 1 capital ratio	10.39			10.34
Tangible Common Equity Ratio:
Total shareholders' equity	$	7,931		$	8,050
Less:
Fixed-rate reset non-cumulative perpetual preferred stock	394			394
Common shareholders' equity	$	7,537		$	7,656
Less:
Goodwill	635			635
Other intangible assets (b)	14			1
Tangible common equity	$	6,888		$	7,020
Total assets	$	88,355		$	88,129
Less:
Goodwill	635			635
Other intangible assets (b)	14			1
Tangible assets	$	87,706		$	87,493
Common equity ratio	8.53		%	8.69		%
Tangible common equity ratio	7.85			8.02
Tangible Common Equity per Share of Common Stock:
Common shareholders' equity	$	7,537		$	7,656
Tangible common equity	6,888			7,020
Shares of common stock outstanding (in millions)	134			139
Common shareholders' equity per share of common stock	$	56.28		$	55.01
Tangible common equity per share of common stock	51.43			50.43

(a)June 30, 2021 ratios are estimated. Ratios reflect deferral of CECL model impact as calculated per regulatory guidance. The estimated deferred amount was zero at June 30, 2021 and $72 million at December 31, 2020.

(b)In first quarter 2021, the Corporation acquired an intangible asset of $13 million to be amortized over a period of 10 years.

Table of Contents

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

Quantitative and qualitative disclosures for the current period can be found in the "Market and Liquidity Risk" section of "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations."

ITEM 4. Controls and Procedures

(a)Evaluation of Disclosure Controls and Procedures. The Corporation maintains a set of disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) that are designed to ensure that information required to be disclosed by the Corporation in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to the Corporation's management, including the Corporation's Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Management has evaluated, with the participation of the Corporation's Chief Executive Officer and Chief Financial Officer, the effectiveness of the Corporation's disclosure controls and procedures as of the end of the period covered by this quarterly report (the "Evaluation Date"). Based on the evaluation, the Corporation's Chief Executive Officer and Chief Financial Officer have concluded that, as of the Evaluation Date, the Corporation's disclosure controls and procedures are effective.

(b)Changes in Internal Control Over Financial Reporting. During the period to which this report relates, there have not been any changes in the Corporation's internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or that are reasonably likely to materially affect, such controls.

PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings

For information regarding the Corporation's legal proceedings, see "Part I. Item 1. Note 12 – Contingent Liabilities," which is incorporated herein by reference.

ITEM 1A. Risk Factors

There has been no material change in the Corporation’s risk factors as previously disclosed in our Form 10-K for the fiscal year ended December 31, 2020 in response to Part I, Item 1A. of such Form 10-K. Such risk factors are incorporated herein by reference.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

For information regarding the Corporation's purchase of equity securities, see "Part I. Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations – Capital," which is incorporated herein by reference.

Table of Contents

ITEM 6. Exhibits


Exhibit No.						Description

3.1						Restated Certificate of Incorporation of Comerica Incorporated (filed as Exhibit 3.2 to Registrant's Current Report on Form 8-K dated August 4, 2010, and incorporated herein by reference).

3.2						Certificate of Amendment to Restated Certificate of Incorporation of Comerica Incorporated (filed as Exhibit 3.2 to Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, and incorporated herein by reference).

3.3						Amended and Restated Bylaws of Comerica Incorporated (filed as Exhibit 3.3 to Registrant's Current Report on Form 8-K dated November 3, 2020, and incorporated herein by reference).

3.4						Certificate of Designations of 5.625% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A, dated May 26, 2020, of Comerica Incorporated (including the form of 5.625% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A Certificate of Comerica Incorporated attached as Exhibit A thereto) (filed as Exhibit 3.1 to Registrant's Current Report on Form 8-K dated May 26, 2020, and incorporated herein by reference).
4						[In accordance with Regulation S-K Item No. 601(b)(4)(iii), the Registrant is not filing copies of instruments defining the rights of holders of long-term debt because none of those instruments authorizes debt in excess of 10% of the total assets of the registrant and its subsidiaries on a consolidated basis. The Registrant hereby agrees to furnish a copy of any such instrument to the SEC upon request.]

10.1†						Comerica Incorporated Amended and Restated 2018 Long-Term Incentive Plan (filed as Exhibit 10.1 to Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2021, and incorporated herein by reference).

10.1L†						Form of Standard Comerica Incorporated Restricted Stock Unit Agreement (Director Version) under the Comerica Incorporated 2018 Long-Term Incentive Plan.

31.1						Chairman, President and CEO Rule 13a-14(a)/15d-14(a) Certification of Periodic Report (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002).

31.2						Executive Vice President and CFO Rule 13a-14(a)/15d-14(a) Certification of Periodic Report (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002).

32						Section 1350 Certification of Periodic Report (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002).

101						Financial statements from Quarterly Report on Form 10-Q of the Registrant for the quarter ended June 30, 2021, formatted in Inline XBRL: (i) the Consolidated Balance Sheets (unaudited), (ii) the Consolidated Statements of Comprehensive Income (unaudited), (iii) the Consolidated Statements of Changes in Shareholders' Equity (unaudited), (iv) the Consolidated Statements of Cash Flows (unaudited) and (v) the Notes to Consolidated Financial Statements (unaudited).

104						The cover page from the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2021, formatted in Inline XBRL (included in Exhibit 101).

†						Management contract or compensatory plan or arrangement.

Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


			COMERICA INCORPORATED
			(Registrant)

			/s/ Mauricio A. Ortiz
			Mauricio A. Ortiz
			Senior Vice President and
			Chief Accounting Officer and
			Duly Authorized Officer

Date: July 29, 2021