COMFORT SYSTEMS USA INC - Quarter Report: 2020 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One) | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2020 | |
OR | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Commission file number: 1-13011
COMFORT SYSTEMS USA, INC.
(Exact name of registrant as specified in its charter)
Delaware | 76-0526487 |
675 Bering Drive |
Registrant’s telephone number, including area code: (713) 830-9600
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.01 par value | FIX | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No ◻
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧ No ◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ⌧ | Accelerated filer ◻ | Non-accelerated filer ◻ | Smaller reporting company ☐ | Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes ☐ No ⌧
The number of shares outstanding of the issuer’s common stock as of April 22, 2020 was 36,471,001 (excluding treasury shares of 4,652,364).
COMFORT SYSTEMS USA, INC.
INDEX TO FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2020
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements
COMFORT SYSTEMS USA, INC.
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share Amounts)
March 31, | December 31, | ||||||
| 2020 |
| 2019 |
| |||
(Unaudited) | |||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 133,264 | $ | 50,788 | |||
Billed accounts receivable, less allowance for credit losses of $10,337 and $6,907, respectively |
| 643,748 |
| 619,037 | |||
Unbilled accounts receivable, less allowance for credit losses of $785 and $0, respectively |
| 51,058 |
| 55,542 | |||
Other receivables, less allowance for credit losses of $875 and $0, respectively |
| 17,908 |
| 37,632 | |||
Inventories |
| 10,312 |
| 10,053 | |||
Prepaid expenses and other |
| 14,612 |
| 14,396 | |||
Costs and estimated earnings in excess of billings, less allowance for credit losses of $25 and $0, respectively |
| 7,541 |
| 2,736 | |||
Total current assets |
| 878,443 |
| 790,184 | |||
PROPERTY AND EQUIPMENT, NET |
| 113,974 |
| 109,796 | |||
LEASE RIGHT-OF-USE ASSET | 82,301 | 84,073 | |||||
GOODWILL |
| 347,391 |
| 332,447 | |||
IDENTIFIABLE INTANGIBLE ASSETS, NET |
| 167,675 |
| 159,974 | |||
DEFERRED TAX ASSETS | 21,803 | 21,923 | |||||
OTHER NONCURRENT ASSETS |
| 6,480 |
| 6,615 | |||
Total assets | $ | 1,618,067 | $ | 1,505,012 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Current maturities of long-term debt | $ | 850 | $ | 20,817 | |||
Accounts payable |
| 184,627 |
| 196,195 | |||
Accrued compensation and benefits |
| 81,305 |
| 102,891 | |||
Billings in excess of costs and estimated earnings |
| 215,106 |
| 166,918 | |||
Accrued self-insurance |
| 42,027 |
| 39,546 | |||
Other current liabilities |
| 75,710 |
| 81,630 | |||
Total current liabilities |
| 599,625 |
| 607,997 | |||
LONG-TERM DEBT, NET |
| 333,113 |
| 205,318 | |||
LEASE LIABILITIES | 70,410 |
| 72,697 | ||||
DEFERRED TAX LIABILITIES |
| 1,425 |
| 1,425 | |||
OTHER LONG-TERM LIABILITIES |
| 20,451 |
| 32,271 | |||
Total liabilities |
| 1,025,024 |
| 919,708 | |||
COMMITMENTS AND CONTINGENCIES | |||||||
STOCKHOLDERS’ EQUITY: | |||||||
Preferred stock, $.01 par, 5,000,000 shares authorized, none issued and outstanding |
|
| |||||
Common stock, $.01 par, 102,969,912 shares authorized, 41,123,365 and 41,123,365 shares issued, respectively |
| 411 |
| 411 | |||
Treasury stock, at cost, 4,673,627 and 4,465,448 shares, respectively |
| (112,513) |
| (103,960) | |||
Additional paid-in capital |
| 323,103 |
| 320,168 | |||
Retained earnings |
| 382,042 |
| 368,685 | |||
Total stockholders’ equity |
| 593,043 |
| 585,304 | |||
Total liabilities and stockholders’ equity | $ | 1,618,067 | $ | 1,505,012 |
The accompanying notes are an integral part of these consolidated financial statements.
2
COMFORT SYSTEMS USA, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, Except Per Share Data)
(Unaudited)
| Three Months Ended | ||||||
March 31, | |||||||
| 2020 |
| 2019 |
| |||
REVENUE | $ | 700,131 | $ | 538,473 | |||
COST OF SERVICES |
| 583,038 |
| 431,808 | |||
Gross profit |
| 117,093 |
| 106,665 | |||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
| 92,924 |
| 78,905 | |||
GAIN ON SALE OF ASSETS |
| (554) |
| (219) | |||
Operating income |
| 24,723 |
| 27,979 | |||
OTHER INCOME (EXPENSE): | |||||||
Interest income |
| 64 |
| 25 | |||
Interest expense |
| (2,617) |
| (1,062) | |||
Changes in the fair value of contingent earn-out obligations |
| 2,272 |
| (158) | |||
Other |
| 25 |
| 15 | |||
Other income (expense) |
| (256) |
| (1,180) | |||
INCOME BEFORE INCOME TAXES |
| 24,467 |
| 26,799 | |||
PROVISION FOR INCOME TAXES |
| 6,751 |
| 6,933 | |||
NET INCOME | $ | 17,716 | $ | 19,866 | |||
INCOME PER SHARE: | |||||||
Basic | $ | 0.48 | $ | 0.54 | |||
Diluted | $ | 0.48 | $ | 0.53 | |||
SHARES USED IN COMPUTING INCOME PER SHARE: | |||||||
Basic |
| 36,674 |
| 36,923 | |||
Diluted |
| 36,905 |
| 37,234 | |||
DIVIDENDS PER SHARE | $ | 0.105 | $ | 0.095 |
The accompanying notes are an integral part of these consolidated financial statements.
3
COMFORT SYSTEMS USA, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In Thousands, Except Share Amounts)
Three Months Ended | ||||||||||||||||||||
March 31, 2019 | ||||||||||||||||||||
Additional | Total |
| ||||||||||||||||||
| Common Stock |
| Treasury Stock |
| Paid-In | Retained |
| Stockholders’ |
| |||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Earnings |
| Equity |
| ||||||
BALANCE AT DECEMBER 31, 2018 |
| 41,123,365 | $ | 411 |
| (4,229,653) | $ | (87,747) | $ | 316,479 | $ | 268,904 |
| $ | 498,047 | |||||
Net income (unaudited) |
| — | — | — | — | — | 19,866 |
| 19,866 | |||||||||||
Issuance of Stock: | ||||||||||||||||||||
Issuance of shares for options exercised (unaudited) |
| — | — | 41,103 | 861 | (61) | — |
| 800 | |||||||||||
Issuance of restricted stock & performance stock (unaudited) |
| — | — | 38,539 | 817 | 1,189 | — |
| 2,006 | |||||||||||
Shares received in lieu of tax withholding payment on vested restricted stock (unaudited) |
| — | — | (15,013) | (781) | — | — |
| (781) | |||||||||||
Stock-based compensation (unaudited) |
| — | — | — | — | 2,084 | — |
| 2,084 | |||||||||||
Dividends (unaudited) |
| — | — | — | — | — | (3,506) |
| (3,506) | |||||||||||
Share repurchase (unaudited) |
| — | — | (67,394) | (3,321) | — | — |
| (3,321) | |||||||||||
BALANCE AT MARCH 31, 2019 (unaudited) | 41,123,365 | $ | 411 | (4,232,418) | $ | (90,171) | $ | 319,691 | $ | 285,264 | $ | 515,195 | ||||||||
Three Months Ended | ||||||||||||||||||||
March 31, 2020 | ||||||||||||||||||||
Additional | Total | |||||||||||||||||||
| Common Stock |
| Treasury Stock |
| Paid-In | Retained |
| Stockholders’ |
| |||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Earnings |
| Equity |
| ||||||
BALANCE AT DECEMBER 31, 2019 |
| 41,123,365 | $ | 411 |
| (4,465,448) | $ | (103,960) | $ | 320,168 | $ | 368,685 |
| $ | 585,304 | |||||
Net income (unaudited) |
| — | — | — | — | — | 17,716 |
| 17,716 | |||||||||||
Cumulative-effect adjustment (1) | — | — | — | — | — | (515) | (515) | |||||||||||||
Issuance of Stock: | ||||||||||||||||||||
Issuance of shares for options exercised (unaudited) |
| — | — | — | — | — | — |
| — | |||||||||||
Issuance of restricted stock & performance stock (unaudited) |
| — | — | 43,902 | 1,054 | 801 | — |
| 1,855 | |||||||||||
Shares received in lieu of tax withholding payment on vested restricted stock (unaudited) |
| — | — | (14,722) | (622) | — | — |
| (622) | |||||||||||
Stock-based compensation (unaudited) |
| — | — | — | — | 2,134 | — |
| 2,134 | |||||||||||
Dividends (unaudited) |
| — | — | — | — | — | (3,844) |
| (3,844) | |||||||||||
Share repurchase (unaudited) |
| — | — | (237,359) | (8,985) | — | — |
| (8,985) | |||||||||||
BALANCE AT MARCH 31, 2020 (unaudited) |
| 41,123,365 | $ | 411 |
| (4,673,627) | $ | (112,513) | $ | 323,103 | $ | 382,042 | $ | 593,043 |
________________________________________
(1) | Represents the adjustment to Retained Earnings as a result of adopting Accounting Standards Update (ASU) No. 2016-13, “Financial Instruments – Credit Losses (Topic 326),” on January 1, 2020. See Note 2 for more information. |
The accompanying notes are an integral part of these consolidated financial statements.
4
COMFORT SYSTEMS USA, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
(Unaudited)
Three Months Ended | |||||||
March 31, | |||||||
| 2020 |
| 2019 |
| |||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 17,716 | $ | 19,866 | |||
Adjustments to reconcile net income to net cash provided by operating activities— | |||||||
Amortization of identifiable intangible assets |
| 6,230 |
| 4,891 | |||
Depreciation expense |
| 6,461 |
| 5,833 | |||
Change in right-of-use assets | 8,182 | 3,254 | |||||
Bad debt expense |
| 4,551 |
| 235 | |||
Deferred tax provision |
| 300 |
| 149 | |||
Amortization of debt financing costs |
| 135 |
| 96 | |||
Gain on sale of assets |
| (554) |
| (219) | |||
Changes in the fair value of contingent earn-out obligations |
| (2,272) |
| 158 | |||
Stock-based compensation |
| 3,631 |
| 3,176 | |||
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures— | |||||||
(Increase) decrease in— | |||||||
Receivables, net |
| (7,894) |
| 38,272 | |||
Inventories |
| (256) |
| (492) | |||
Prepaid expenses and other current assets |
| 5,392 |
| (2,083) | |||
Costs and estimated earnings in excess of billings and unbilled accounts receivable |
| (695) |
| 671 | |||
Other noncurrent assets |
| 225 |
| (193) | |||
Increase (decrease) in— | |||||||
Accounts payable and accrued liabilities |
| (45,799) |
| (59,331) | |||
Billings in excess of costs and estimated earnings |
| 35,337 |
| (10,740) | |||
Other long-term liabilities |
| (8,770) |
| (2,552) | |||
Net cash provided by operating activities |
| 21,920 |
| 991 | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchases of property and equipment |
| (7,497) |
| (8,844) | |||
Proceeds from sales of property and equipment |
| 690 |
| 357 | |||
Cash paid for acquisitions, net of cash acquired |
| (8,729) |
| (1,313) | |||
Net cash used in investing activities |
| (15,536) |
| (9,800) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Proceeds from senior credit facility |
| 150,000 |
| 54,000 | |||
Payments on senior credit facility |
| (37,375) |
| (53,000) | |||
Payments on other debt |
| (12,817) |
| (1,030) | |||
Payments of dividends to stockholders |
| (3,844) |
| (3,506) | |||
Share repurchase |
| (8,985) |
| (3,321) | |||
Shares received in lieu of tax withholding |
| (622) |
| (781) | |||
Proceeds from exercise of options |
| — |
| 800 | |||
Deferred acquisition payments | (400) | (250) | |||||
Payments for contingent consideration arrangements |
| (9,865) |
| (593) | |||
Net cash provided by (used in) financing activities |
| 76,092 |
| (7,681) | |||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
| 82,476 |
| (16,490) | |||
CASH AND CASH EQUIVALENTS, beginning of period |
| 50,788 |
| 45,620 | |||
CASH AND CASH EQUIVALENTS, end of period | $ | 133,264 | $ | 29,130 |
The accompanying notes are an integral part of these consolidated financial statements.
5
COMFORT SYSTEMS USA, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2020
(Unaudited)
1. Business and Organization
Comfort Systems USA, Inc., a Delaware corporation, provides comprehensive mechanical and electrical contracting services, which principally includes heating, ventilation and air conditioning (“HVAC”), plumbing, electrical, piping and controls, as well as off-site construction, monitoring and fire protection. We install, maintain, repair and replace products and systems throughout the United States. The terms “Comfort Systems,” “we,” “us,” or the “Company,” refer to Comfort Systems USA, Inc. or Comfort Systems USA, Inc. and its consolidated subsidiaries, as appropriate in the context.
2. Summary of Significant Accounting Policies
Basis of Presentation
These interim statements should be read in conjunction with the historical Consolidated Financial Statements and related notes of Comfort Systems included in the Annual Report on Form 10-K as filed with the Securities and Exchange Commission (“SEC”) for the year ended December 31, 2019 (the “Form 10-K”).
The accompanying unaudited consolidated financial statements were prepared using generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and applicable rules of Regulation S-X of the SEC. Accordingly, these financial statements do not include all the footnotes required by generally accepted accounting principles for complete financial statements and should be read in conjunction with the Form 10-K. We believe all adjustments necessary for a fair presentation of these interim statements have been included and are of a normal and recurring nature. The results of operations for interim periods are not necessarily indicative of the results for the full fiscal year.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions by management in determining the reported amounts of assets and liabilities, revenue and expenses and disclosures regarding contingent assets and liabilities. Actual results could differ from those estimates. The most significant estimates used in our financial statements affect revenue and cost recognition for construction contracts, the allowance for credit losses, self-insurance accruals, deferred tax assets, warranty accruals, fair value accounting for acquisitions and the quantification of fair value for reporting units in connection with our goodwill impairment testing.
Recent Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326).” The standard requires companies to consider historical experiences, current market conditions and reasonable and supportable forecasts in the measurement of expected credit losses. The standard requires us to accrue higher credit losses on financial assets compared to the legacy guidance on various items, such as contract assets and current receivables. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019 and interim periods within those years. We adopted ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326)”, on January 1, 2020, and the impact was not material to our overall financial statements. The adoption of ASU No. 2016-13 resulted in an increase in Allowance for Credit Losses of $0.7 million, an increase to Deferred Tax Assets of $0.2 million and an impact of $0.5 million to Retained Earnings.
6
In August 2018, the FASB issued ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework — Changes to the Disclosure Requirements for Fair Value Measurement.” This standard removes certain disclosure requirements including the valuation processes for Level 3 fair value measurements, the policy for timing of transfers between levels and the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy. The standard requires certain additional disclosures for public entities, including disclosure of the changes in unrealized gains and losses included in Other Comprehensive Income for Level 3 fair value measurements and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. ASU 2018-13 is effective for fiscal years beginning after December 15, 2019 and interim periods within those years. Certain amendments, including the amendment on changes in unrealized gains and losses and the range and weighted average of significant unobservable inputs, should be applied prospectively while other amendments should be applied retrospectively to all periods presented upon their effective date. We have modified our fair value disclosures to conform with the requirements of ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework — Changes to the Disclosure Requirements for Fair Value Measurement”, which we adopted on January 1, 2020.
In December 2019, the FASB issued ASU No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.” This standard simplifies the accounting for income taxes by eliminating certain exceptions to the guidance in Topic 740 related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The standard also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020 and interim periods within that year. Early adoption is permitted. We are currently evaluating the potential impact of this authoritative guidance on our consolidated financial statements.
Revenue Recognition
Revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods or services. Sales-based taxes are excluded from revenue.
We provide mechanical and electrical contracting services. Our mechanical segment principally includes HVAC, plumbing, piping and controls, as well as off-site construction, monitoring and fire protection. Our electrical segment includes installation and servicing of electrical systems. We install, maintain, repair and replace products and systems throughout the United States. All of our revenue is recognized over time as we deliver goods and services to our customers. Revenue can be earned based on an agreed upon fixed price or based on actual costs incurred marked up at an agreed upon percentage.
We account for a contract when: (i) it has approval and commitment from both parties, (ii) the rights of the parties are identified, (iii) payment terms are identified, (iv) the contract has commercial substance, and (v) collectability of consideration is probable. We consider the start of a project to be when the above criteria have been met and we either have written authorization from the customer to proceed or an executed contract.
We generally do not incur significant incremental costs related to obtaining or fulfilling a contract prior to the start of a project. On rare occasions, when significant pre-contract costs are incurred, they are capitalized and amortized on a percentage of completion basis over the life of the contract. We do not currently have any capitalized obtainment or fulfillment costs on our Balance Sheet and did not incur any impairment loss on such costs in the current year.
Due to the nature of the work required to be performed on many of our performance obligations, the estimation of total revenue and cost at completion (the process described below in more detail) is complex, subject to many variables and requires significant judgment. The consideration to which we are entitled on our long-term contracts may include both fixed and variable amounts. Variable amounts can either increase or decrease the transaction price. A common example of variable amounts that can either increase or decrease contract value are pending change orders that represent contract modifications for which a change in scope has been authorized or acknowledged by our customer, but the final adjustment to contract price is yet to be negotiated. Other examples of positive variable revenue include amounts awarded upon achievement of certain performance metrics, program milestones or cost of completion date
7
targets and can be based upon customer discretion. Variable amounts can result in a deduction from contract revenue if we fail to meet stated performance requirements, such as complying with the construction schedule.
Contracts are often modified to account for changes in contract specifications and requirements. We consider contract modifications to exist when the modification either creates new or changes the existing enforceable rights and obligations. Most of our contract modifications are for goods or services that are not distinct from the existing performance obligation(s). The effect of a contract modification on the transaction price, and our measure of progress for the performance obligation to which it relates, is recognized as an adjustment to revenue (either as an increase or decrease) on a cumulative catchup basis.
We have a Company-wide policy requiring periodic review of the Estimate at Completion in which management reviews the progress and execution of our performance obligations and estimated remaining obligations. As part of this process, management reviews information including, but not limited to, any outstanding key contract matters, progress towards completion and the related program schedule, identified risks and opportunities and the related changes in estimates of revenue and costs. The risks and opportunities include management's judgment about the ability and cost to achieve the schedule (e.g., the number and type of milestone events), technical requirements (e.g., a newly developed product versus a mature product) and other contract requirements. Management must make assumptions and estimates regarding labor productivity and availability, the complexity of the work to be performed, the availability of materials, the length of time to complete the performance obligation (e.g., to estimate increases in wages and prices for materials and related support cost allocations), execution by our subcontractors, the availability and timing of funding from our customer, and overhead cost rates, among other variables.
Based on this analysis, any adjustments to revenue, cost of services, and the related impact to operating income are recognized as necessary in the quarter when they become known. These adjustments may result from positive program performance if we determine we will be successful in mitigating risks surrounding the technical, schedule and cost aspects of those performance obligations or realizing related opportunities and may result in an increase in operating income during the performance of individual performance obligations. Likewise, if we determine we will not be successful in mitigating these risks or realizing related opportunities, these adjustments may result in a decrease in operating income. Changes in estimates of revenue, cost of services and the related impact to operating income are recognized quarterly on a cumulative catchup basis, meaning we recognize in the current period the cumulative effect of the changes on current and prior periods based on a performance obligation's percentage of completion. A significant change in one or more of these estimates could affect the profitability of one or more of our performance obligations. For projects in which estimates of total costs to be incurred on a performance obligation exceed total estimates of revenue to be earned, a provision for the entire loss on the performance obligation is recognized in the period the loss is determined.
In the first three months of 2020 and 2019, net revenue recognized from our performance obligations satisfied in previous periods was not material.
Disaggregation of Revenue
Our consolidated 2020 revenue was derived from contracts to provide service activities in the mechanical and electrical services segments we serve. Refer to Note 9 – Segment Information for additional information on our reportable segments. We disaggregate our revenue from contracts with customers by activity, customer type and contract type, as we believe it best depicts how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors. See details in the following tables (dollars in thousands):
Three Months Ended March 31, | |||||||||||||
Revenue by Service Provided |
|
| 2020 |
| 2019 | ||||||||
Mechanical Services | $ | 565,464 |
| 80.8 | % | $ | 534,585 |
| 99.3 | % | |||
Electrical Services | 134,667 | 19.2 | % | 3,888 | 0.7 | % | |||||||
Total | $ | 700,131 | 100.0 | % | $ | 538,473 | 100.0 | % | |||||
8
Three Months Ended March 31, | |||||||||||||
Revenue by Type of Customer | 2020 | 2019 |
| ||||||||||
Industrial | $ | 275,198 | 39.3 | % | $ | 168,660 | 31.3 | % | |||||
Education | 109,584 | 15.7 | % | 66,743 | 12.4 | % | |||||||
Office Buildings | 75,572 | 10.8 | % | 66,212 | 12.3 | % | |||||||
Healthcare | 99,259 | 14.2 | % | 92,023 | 17.1 | % | |||||||
Government | 38,981 | 5.6 | % | 32,279 | 6.0 | % | |||||||
Retail, Restaurants and Entertainment | 61,203 | 8.7 | % | 59,391 | 11.0 | % | |||||||
Multi-Family and Residential | 18,731 | 2.7 | % | 30,235 | 5.6 | % | |||||||
Other | 21,603 | 3.0 | % | 22,930 | 4.3 | % | |||||||
Total | $ | 700,131 | 100.0 | % | $ | 538,473 | 100.0 | % | |||||
Three Months Ended March 31, | |||||||||||||
Revenue by Activity Type | 2020 | 2019 |
| ||||||||||
New Construction | $ | 347,400 | 49.6 | % | $ | 223,960 | 41.6 | % | |||||
Existing Building Construction | 207,166 | 29.6 | % | 182,296 | 33.8 | % | |||||||
Service Projects | 51,648 | 7.4 | % | 50,384 | 9.4 | % | |||||||
Service Calls, Maintenance and Monitoring | 93,917 | 13.4 | % | 81,833 | 15.2 | % | |||||||
Total | $ | 700,131 | 100.0 | % | $ | 538,473 | 100.0 | % |
Allowance for Credit Losses
We are required to estimate and record the expected credit losses over the contractual life of our financial assets measured at amortized cost including billed and unbilled accounts receivable, other receivables and costs and estimated earnings in excess of billings. Accounts receivable include amounts from work completed in which we have billed or have an unconditional right to bill our customers. Our trade receivables are contractually due in less than a year.
We estimate our credit losses using a loss-rate method for each of our identified portfolio segments. Our portfolio segments are construction, service and other. While our construction and service financial assets are often with the same subset of customers and industries, our construction financial assets will generally have a lower loss-rate than service financial assets due to lien rights, which we are more likely to have on construction jobs. These lien rights result in lower credit loss expenses on average compared to receivables that do not have lien rights. Financial assets classified as Other include receivables that are not related to our core revenue producing activities such as receivables related to our acquisition activity from former owners, our vendor rebate program or receivables for estimated losses in excess of our insurance deductible, which are accrued with a corresponding receivable from our insurance carrier.
Loss rates for our portfolios are based on numerous factors including our history of credit loss expense by portfolio, the financial strength of our customers and counterparties in each portfolio, the aging of our receivables, our expectation of likelihood of payment, macroeconomic trends in the U.S. and the current and forecasted non-residential construction market trends in the U.S.
In addition to the loss-rate calculations discussed above, we also record allowance for credit losses for specific receivables that are deemed to have a higher risk profile than the rest of the respective pool of receivables, such as concerns about a specific customer going bankrupt and no longer being able to pay the receivables due to us.
During the last two weeks of March this year, we experienced negative impacts to our business due to the business disruption caused by Coronavirus Disease 2019 (“COVID-19”). In March 2020, the World Health Organization categorized COVID-19 as a pandemic, and the President of the United States declared the COVID-19 outbreak a national emergency. At this time, it is difficult to quantify the impact COVID-19 will have on the rest of 2020, but we currently expect it to negatively impact us more in the second quarter than we experienced in the first quarter. The Company considered the impact of COVID-19 on the assumptions and estimates used to determine the results reported and asset valuations as of March 31, 2020.
During the first quarter of 2020, we increased our loss rates and increased our specific reserves primarily due to the economic disruption caused by COVID-19 which is reflected in our bad debt expense in the current year. This
9
increase was primarily, but not exclusively, due to concern over collectability of receivables from customers more directly impacted by COVID-19.
Activity in our allowance for credit losses consisted of the following (in thousands):
Service | Construction | Other | Total | ||||||||
Balance at beginning of year | $ | 3,192 | $ | 3,400 | $ | 315 | $ | 6,907 | |||
Impact of new accounting standard | 310 | 331 | 54 | 695 | |||||||
Bad debt expense (benefit) | 2,754 | 1,797 | — | 4,551 | |||||||
Deductions for uncollectible receivables written off, net of recoveries | (234) | (6) | — | (240) | |||||||
Credit allowance of acquired companies on the acquisition date | — | 352 | — | 352 | |||||||
Purchase accounting adjustments | — | 72 | — | 72 | |||||||
Reclass to other current liabilities | — | — | (315) | (315) | |||||||
Balance at March 31, 2020 | $ | 6,022 | $ | 5,946 | $ | 54 | $ | 12,022 |
Contract Assets and Liabilities
Project contracts typically provide for a schedule of billings or invoices to the customer based on our job-to-date percentage of completion of specific tasks inherent in the fulfillment of our performance obligation(s). The schedules for such billings usually do not precisely match the schedule on which costs are incurred. Contract assets include unbilled amounts typically resulting from sales under long term contracts when the cost to cost method of revenue recognition is used, revenue recognized exceeds the amount billed to the customer and right to payment is conditional, subject to completing a milestone, such as a phase of the project. Contract assets are generally classified as current.
Contract liabilities consist of advance payments and billings in excess of revenue recognized. Our contract assets and liabilities are reported in a net position on a contract by contract basis at the end of each reporting period. We classify advance payments and billings in excess of revenue recognized as current. It is very unusual for us to have advanced payments with a term of greater than one year; therefore, our contract assets and liabilities are usually all current. If we have advanced payments with a term greater than one year, the noncurrent portion of advanced payments would be included in other long-term liabilities in our consolidated Balance Sheets.
The following table presents the changes in contract assets and contract liabilities (in thousands):
Three Months Ended March 31, | Year Ended December 31, | ||||||||||
2020 | 2019 | ||||||||||
Contract |
| Contract | Contract |
| Contract | ||||||
Assets | Liabilities | Assets | Liabilities | ||||||||
Balance at beginning of period | $ | 2,736 | $ | 166,918 | $ | 10,213 | $ | 130,986 | |||
Change due to acquisitions / disposals | 436 | 12,851 | 6,573 | 31,556 | |||||||
Change due to conditional versus unconditional | 4,394 | — | (14,050) | — | |||||||
Change in timing for performance obligation to be satisfied | — | 35,337 | — | 4,376 | |||||||
Change related to credit allowance | (25) | — | — | — | |||||||
Balance at end of period | $ | 7,541 | $ | 215,106 | $ | 2,736 |
| $ | 166,918 |
In the first three months of 2020 and 2019, we recognized revenue of $126.8 million and $105.6 million related to our contract liabilities at January 1, 2020 and January 1, 2019, respectively.
We did not have any impairment losses recognized on our receivables or contract assets in the first three months of 2020 and 2019.
Remaining Performance Obligations
Remaining construction performance obligations represent the remaining transaction price of firm orders for which work has not been performed and excludes unexercised contract options. As of March 31, 2020, the aggregate
10
amount of the transaction price allocated to remaining performance obligations was $1.62 billion. The Company expects to recognize revenue on approximately 80-85% of the remaining performance obligations over the next 12 months, with the remaining recognized thereafter. Our service maintenance agreements are generally one-year renewable agreements. We have adopted the practical expedient that allows us to not include service maintenance contracts less than one year, therefore we do not report unfulfilled performance obligations for service maintenance agreements.
Leases
We lease certain facilities, vehicles and equipment under noncancelable operating leases. The most significant portion of these noncancelable operating leases are for the facilities occupied by our corporate office and our operating locations. Leases with an initial term of 12 months or less are not recorded on the Balance Sheet. We account for lease components separately from the non-lease components. We have certain leases with variable payments based on an index as well as some short-term leases on equipment and facilities. Variable lease expense and short-term lease expense were not material to our financial statements and aggregated to $1.9 million in the first three months of both 2020 and 2019. Lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we generally use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The weighted average discount rate as of both March 31, 2020 and December 31, 2019 was 3.9%. We recognize lease expense, including escalating lease payments and lease incentives, on a straight-line basis over the lease term. Lease expense for the three months ended March 31, 2020 and 2019 was $6.4 million and $5.6 million, respectively.
The lease terms generally range from
to ten years. Some leases include one or options to renew, which may be exercised to extend the lease term. We include the exercise of lease renewal options in the lease term when it is reasonably certain that we will exercise the option and such exercise is at our sole discretion. The weighted average remaining lease term was 7.8 years at March 31, 2020 and 8.1 years at December 31, 2019.A majority of the Company’s real property leases are with individuals or entities with whom we have no other business relationship. However, in certain instances the Company enters into real property leases with current or former employees. Rent paid to related parties for the three months ended March 31, 2020 and 2019 was approximately $0.9 million and $1.2 million, respectively.
If we decide to cancel or terminate a lease before the end of its term, we would typically owe the lessor the remaining lease payments under the term of the lease. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. On rare occasions we rent or sublease certain real estate assets that we no longer use to third parties.
The following table summarizes the lease assets and liabilities included in the consolidated Balance Sheet as follows (in thousands):
March 31, 2020 | December 31, 2019 | ||||
Lease right-of-use assets | $ | 82,301 | $ | 84,073 | |
Lease liabilities: | |||||
14,515 | 14,016 | ||||
Long-term lease liabilities | 70,410 | 72,697 | |||
Total lease liabilities | $ | 84,925 | $ | 86,713 |
11
The maturities of lease liabilities are as follows (in thousands):
Year ending December 31— | |||
2020 (excluding the three months ended March 31, 2020) | $ | 13,376 | |
2021 | 15,511 | ||
2022 | 13,261 | ||
2023 | 10,945 | ||
2024 | 9,436 | ||
Thereafter | 36,982 | ||
Total Lease Payments | 99,511 | ||
Less—Present Value Discount | (14,586) | ||
Present Value of Lease Liabilities | $ | 84,925 |
Supplemental information related to leases was as follows (in thousands):
Three Months Ended March 31, | |||||
2020 | 2019 | ||||
Cash paid for amounts included in the measurement of lease liabilities | $ | 4,473 | $ | 3,778 | |
Lease right-of-use assets obtained in exchange for lease liabilities | $ | 2,278 | $ | 174 |
Income Taxes
We conduct business throughout the United States in virtually all fifty states. Our effective tax rate changes based upon our relative profitability, or lack thereof, in states with varying tax rates and rules. In addition, discrete items, such as tax law changes, judgments and legal structures, can impact our effective tax rate. These items can also include the tax treatment for impairment of goodwill and other intangible assets, changes in fair value of acquisition-related assets and liabilities, tax reserves for uncertain tax positions, accounting for losses associated with underperforming operations and noncontrolling interests.
In the third quarter of 2019, we filed an amended federal return for 2015 to claim the credit for increasing research activities (“R&D tax credits”) and recorded a $4.6 million tax benefit that was fully offset by an increase in unrecognized tax benefits. We previously filed an amended federal return for 2014 to claim R&D tax credits during 2018 and recorded a $2.7 million tax benefit that was also fully offset by an increase in unrecognized tax benefits. These tax benefits were fully offset by increases in unrecognized tax benefits due to the uncertainty of the outcome from examinations opened by the Internal Revenue Service (the “IRS”). As a result, the R&D tax credits claimed have had no impact on our effective tax rates.
For the year ended December 31, 2019, our provision for income taxes was reduced by $2.2 million due to benefits from the filing, and expected filing, of amended returns to claim the energy efficient commercial buildings deduction (the “179D deduction”) allocated to us.
Financial Instruments
Our financial instruments consist of cash and cash equivalents, accounts receivable, other receivables, accounts payable, life insurance policies, notes to former owners, a revolving credit facility and a term loan. We believe that the carrying values of these instruments on the accompanying Balance Sheets approximate their fair values.
3. Fair Value Measurements
We classify and disclose assets and liabilities carried at fair value in one of the following three categories:
● | Level 1—quoted prices in active markets for identical assets and liabilities; |
● | Level 2—observable market-based inputs or unobservable inputs that are corroborated by market data; and |
● | Level 3—significant unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. |
12
The following table summarizes the fair values, and levels within the fair value hierarchy in which the fair value measurements fall, for assets and liabilities measured on a recurring basis as of March 31, 2020 and December 31, 2019 (in thousands):
Fair Value Measurements at March 31, 2020 | ||||||||||||
| Level 1 |
| Level 2 |
| Level 3 |
| Total | |||||
Cash and cash equivalents | $ | 133,264 | $ | — | $ | — | $ | 133,264 | ||||
Life insurance—cash surrender value | $ | — | $ | 3,898 | $ | — | $ | 3,898 | ||||
Contingent earn-out obligations | $ | — | $ | — | $ | 16,414 | $ | 16,414 | ||||
Fair Value Measurements at December 31, 2019 | ||||||||||||
| Level 1 |
| Level 2 |
| Level 3 |
| Total | |||||
Cash and cash equivalents | $ | 50,788 | $ | — | $ | — | $ | 50,788 | ||||
Life insurance—cash surrender value | $ | — | $ | 3,905 | $ | — | $ | 3,905 | ||||
Contingent earn-out obligations | $ | — | $ | — | $ | 28,497 | $ | 28,497 |
Cash and cash equivalents consist primarily of highly rated money market funds at a variety of well-known institutions with original maturities of three months or less. The original cost of these assets approximates fair value due to their short-term maturity. The Company’s outstanding term loan held by third-party financial institutions is carried at cost, adjusted for debt issuance costs. The Company’s term loan is not publicly traded and the carrying amount approximates fair value as the loan accrues interest at a variable rate. The carrying value of our borrowings associated with the Revolving Credit Facility approximate its fair value due to the variable rate on such debt.
We have life insurance policies covering 74 employees with a combined face value of $54.2 million. The policies are invested in several investment vehicles, and the fair value measurement of the cash surrender balance associated with these policies is determined using Level 2 inputs within the fair value hierarchy and will vary with investment performance. The cash surrender value of these policies was $3.9 million as of March 31, 2020 and December 31, 2019. These assets are included in “Other Noncurrent Assets” in our consolidated Balance Sheets.
We value contingent earn-out obligations using a probability weighted discounted cash flow method. This fair value measurement is based on significant unobservable inputs in the market and thus represents a Level 3 measurement within the fair value hierarchy. This analysis reflects the contractual terms of the purchase agreements (e.g., minimum and maximum payments, length of earn-out periods, manner of calculating any amounts due, etc.) and utilizes assumptions with regard to future cash flows, probabilities of achieving such future cash flows and a discount rate. The contingent earn-out obligations are measured at fair value each reporting period, and changes in estimates of fair value are recognized in earnings. Significant unobservable inputs that could impact the fair value measurement include our weighted average cost of capital and the forecasted level of operating income for each earn-out measurement. As of March 31, 2020, cash flows were discounted using a weighted average cost of capital ranging from 9.5% - 14.0%.
The table below presents a reconciliation of the fair value of our contingent earn-out obligations that use significant unobservable inputs (Level 3) (in thousands):
Balance at beginning of year |
| $ | 28,497 |
|
Issuances |
| 55 | ||
Settlements | (9,866) | |||
Adjustments to fair value |
| (2,272) | ||
Balance at March 31, 2020 | $ | 16,414 |
We measure certain assets at fair value on a nonrecurring basis. These assets are recognized at fair value when they are deemed to be other-than-temporarily impaired. We did not recognize any impairments in the current quarter on those assets required to be measured at fair value on a nonrecurring basis.
13
4. Acquisitions
Walker Acquisition
On April 1, 2019, we acquired all of the issued and outstanding equity interests of Walker TX Holding Company, LLC and each of its wholly owned subsidiaries (collectively “Walker”). Walker is a full-service electrical contracting and network infrastructure engineering business serving commercial and industrial clients with headquarters in Irving, Texas and operations throughout the state of Texas. As a result of the acquisition, Walker is a wholly owned subsidiary of the Company reported in our electrical services segment.
The following summarizes the acquisition date fair value of consideration transferred and the acquisition date fair value of the identifiable assets acquired and liabilities assumed, including an amount for goodwill (in thousands):
Consideration transferred: | | |
Cash paid at closing | $ | 178,000 |
Advance to former owners | 20,500 | |
Working capital adjustment | (7,809) | |
Notes issued to former owners | 25,000 | |
Tax equalization payment | 202 | |
Estimated fair value of contingent earn-out payments | 19,500 | |
$ | 235,393 | |
Recognized amounts of identifiable assets acquired and liabilities assumed: | ||
Cash and cash equivalents | $ | 4,850 |
Billed and unbilled accounts receivable | 92,309 | |
Other current assets | 8,225 | |
Other long-term assets | 53 | |
Property and equipment | 4,970 | |
Goodwill | | 96,786 |
Identifiable intangible assets | 90,200 | |
Lease right-of-use asset | 9,195 | |
Accounts payable | (20,220) | |
Accrued compensation and benefits | (974) | |
Billings in excess of costs and estimated earnings | (31,553) | |
Other current liabilities | (11,305) | |
Long-term lease liabilities | (7,143) | |
$ | 235,393 |
Goodwill represents the future economic benefits arising from other assets acquired that could not be individually identified and separately recognized. All of the goodwill recognized as a result of this transaction is tax deductible.
In estimating the fair value of the acquired intangible assets, we utilized the valuation methodology determined to be the most appropriate for the individual intangible asset. In order to estimate the fair value of the backlog and customer relationships, we utilized an excess earnings methodology, which consisted of the projected cash flows attributable to these assets discounted to present value using a risk-adjusted discount rate that represented the required rate of return. The trade name value was determined based on the relief-from-royalty method, which applies a royalty rate to the revenue stream attributable to this asset, and the resulting royalty payment is tax effected and discounted to present value. Some of the more significant estimates and assumptions inherent in determining the fair value of the identifiable intangible assets are associated with forecasting cash flows and profitability, which represent Level 3 inputs. The primary assumptions used were generally based upon the present value of anticipated cash flows discounted at rates ranging from 8.5%-11.5%. Estimated years of projected earnings generally follow the range of estimated remaining useful lives for each intangible asset class.
14
The acquired intangible assets include the following (dollars in thousands):
Valuation Method | Estimated Useful Life | Estimated Fair Value | |||||
Backlog | Excess earnings | 2 years | $ | 4,600 | |||
Trade Names | Relief-from-royalty | 25 years | 32,600 | ||||
Customer Relationships | Excess earnings | 10 years | 53,000 | ||||
Total | $ | 90,200 |
The contingent earn-out obligation is associated with the achievement of specified earnings milestones over a five year period, and the range of estimated milestone payments is from $1 million to $11 million (undiscounted). We determined the initial fair value of the contingent earn-out obligation based on the Monte Carlo Simulation method, which represents a Level 3 measurement. Cash flows were discounted using a 10.2% discount rate, which we believe is appropriate and representative of a market participant assumption. Subsequent to the acquisition date, the contingent earn-out obligation is remeasured at fair value each reporting period. Changes in the estimated fair value of the contingent payments subsequent to the acquisition date are recognized immediately in earnings.
Pro Forma Impact of the Acquisition
The following unaudited pro forma information presents the consolidated results of the Company and Walker for the three months ended March 31, 2019, with adjustments to give effect to pro forma events that are directly attributable to the acquisition and have a continuing impact. The unaudited pro forma information is presented for illustrative purposes only and is not necessarily indicative of the results of operations of future periods or the results of operations that actually would have been realized had the entities been a single company during the periods presented or the results that the company will experience after the acquisition. The unaudited pro forma information does not give effect to the potential impact of current financial conditions, regulatory matters or any operating efficiencies that may be associated with the acquisition.
The unaudited pro forma consolidated results of operations, assuming the acquisition had occurred on January 1, 2018, are as follows (in thousands):
Three Months Ended March 31, | |||
2019 | |||
Revenue | $ | 626,834 | |
Pre-tax income | $ | 23,927 |
Other Acquisitions
We completed one acquisition in the first quarter of 2020 with a total preliminary purchase price of $41.1 million. This acquisition is reported in our electrical services segment. In 2019, in addition to the Walker acquisition, we completed one acquisition in the first quarter of 2019 with a total purchase price of $1.6 million.
The results of operations of acquisitions are included in our consolidated financial statements from their respective acquisition dates. Our consolidated Balance Sheet includes preliminary allocations of the purchase price to the assets acquired and liabilities assumed for the applicable acquisitions pending the completion of the final valuation of intangible assets and accrued liabilities. Excluding the Walker acquisition, the acquisitions completed in the current and prior year were not material, individually or in the aggregate. Additional contingent purchase price (“earn-out”) has been or will be paid if certain acquisitions achieve predetermined profitability targets. Such earn-outs, when they are not subject to the continued employment of the sellers, are estimated as of the purchase date and included as part of the consideration paid for the acquisition. If we have an earn-out under which continued employment is a condition to receive payment, then the earn-out is recorded as compensation expense over the period earned.
15
5. Goodwill
Goodwill
The changes in the carrying amount of goodwill are as follows (in thousands):
Mechanical Services | Electrical Services | ||||||||
| Segment |
| Segment | Total | |||||
Balance at December 31, 2018 | $ | 235,182 | $ | — | $ | 235,182 | |||
Acquisitions and purchase price adjustments (See Note 4) |
| 579 |
| 96,686 | 97,265 | ||||
Impact of segment reorganization | (1,101) | 1,101 | — | ||||||
Balance at December 31, 2019 | 234,660 | 97,787 | 332,447 | ||||||
Acquisitions and purchase price adjustments (See Note 4) | — | 14,944 | 14,944 | ||||||
Balance at March 31, 2020 | $ | 234,660 | $ | 112,731 | $ | 347,391 |
During the fourth quarter of 2019, the Company performed its annual goodwill impairment test resulting in no impairment charges, as the calculated fair values for the majority of the Company’s reporting units that have goodwill were significantly in excess (all greater than 80%) of the respective reporting unit’s carrying value, while two reporting units that were recently acquired had calculated fair values in excess of carrying value of at least 27%. During the first quarter of 2020, we considered the economic impacts of COVID-19 to be a triggering event for review of goodwill impairment at each of our reporting units. After performing a qualitative goodwill impairment assessment as of March 31, 2020, we determined that we did not have a goodwill impairment as of that date. However, one reporting unit’s (Walker) fair value exceeded carrying value by approximately 21%, a reduction from the excess of 27% from our 2019 annual impairment test. Walker’s forecast for the current year is lower than previously estimated, primarily due to the impact of COVID-19 on its business. As a result, this reporting unit is more susceptible to impairment risk from additional adverse changes in its operating environment including micro and macroeconomic environment conditions that could negatively impact them. Such adverse changes could include worsening economic conditions in the locations or markets they primarily serve whether due to COVID-19 or other events and conditions. As of March 31, 2020, Walker had a goodwill balance of $96.8 million.
6. Debt Obligations
Debt obligations consist of the following (in thousands):
March 31, | December 31, | ||||||
| 2020 |
| 2019 |
| |||
Revolving credit facility | $ | 150,000 | $ | 28,000 | |||
Term loan | 140,625 | 150,000 | |||||
Notes to former owners | 43,667 |
| 48,483 | ||||
Total principal amount | 334,292 |
| 226,483 | ||||
Less—unamortized debt issuance costs | (329) | (348) | |||||
Total debt, net of unamortized debt issuance costs | 333,963 | 226,135 | |||||
Less—current portion | (850) |
| (20,817) | ||||
Total long-term portion of debt, net | $ | 333,113 | $ | 205,318 |
Revolving Credit Facility and Term Loan
In December 2019, we amended our senior credit facility (the “Facility”) provided by a syndicate of banks, increasing our borrowing capacity from $400.0 million to $600.0 million. As amended, the Facility is composed of a revolving credit line in the amount of $450.0 million and a $150.0 million term loan, and the Facility provides for a $150.0 million accordion or increase option for the revolving portion of the Facility. The amended Facility also includes a sublimit of up to $160.0 million issuable in the form of letters of credit. The Facility expires in January 2025 and is secured by a first lien on substantially all of our personal property except for assets related to projects subject to surety bonds and assets held by certain unrestricted subsidiaries and our wholly owned captive insurance company, and a second lien on our assets related to projects subject to surety bonds. In connection with the amendment in December
16
2019, we incurred approximately $1.4 million in financing and professional costs which are being amortized over the remaining term of the Facility. Of this amount, $0.4 million is attributable to the term loan and is being amortized using the effective interest method. The remaining $1.0 million is attributable to the revolving credit line, which combined with the previous unamortized costs of $1.3 million, is being amortized over the remaining term of the Facility on a straight-line basis as a non-cash charge to interest expense. For the term loan, we are required to make quarterly payments increasing over time from 1.25% to 3.75% of the original aggregate principal amount of the term loan, with the balance due in January 2025. As of March 31, 2020, we had $150.0 million of outstanding borrowings on the revolving credit facility, $55.6 million in letters of credit outstanding and $244.4 million of credit available.
There are two interest rate options for borrowings under the Facility, the Base Rate Loan Option and the Eurodollar Rate Loan Option. These rates are floating rates determined by the broad financial markets, meaning they can and do move up and down from time to time. Additional margins are then added to these two rates.
The following is a summary of the additional margins:
Consolidated Total Indebtedness to |
| ||||||||
Credit Facility Adjusted EBITDA |
| ||||||||
| Less than 1.00 |
| 1.00 to 1.75 |
| 1.75 to 2.50 |
| 2.50 or greater |
| |
Additional Per Annum Interest Margin Added Under: | |||||||||
Base Rate Loan Option | 0.25 | % | 0.50 | % | 0.75 | % | 1.00 | % | |
Eurodollar Rate Loan Option | 1.25 | % | 1.50 | % | 1.75 | % | 2.00 | % |
The weighted average interest rate applicable to the borrowings under the revolving credit facility was approximately 2.5% as of March 31, 2020. The weighted average interest rate applicable to the term loan was approximately 2.5% as of March 31, 2020.
Certain of our vendors require letters of credit to ensure reimbursement for amounts they are disbursing on our behalf, such as to beneficiaries under our self-funded insurance programs. We have also occasionally used letters of credit to guarantee performance under our contracts and to ensure payment to our subcontractors and vendors under those contracts. Our lenders issue such letters of credit through the Facility. We have never had a claim made against a letter of credit that resulted in payments by a lender or by us and believe such a claim is unlikely in the foreseeable future. The letter of credit fees range from 1.25% to 2.00% per annum, based on the ratio of Consolidated Total Indebtedness to “Credit Facility Adjusted EBITDA,” which shall mean Consolidated EBITDA as such term is defined in the credit agreement.
Commitment fees are payable on the portion of the revolving loan capacity not in use for borrowings or letters of credit at any given time. These fees range from 0.20% to 0.35% per annum, based on the ratio of Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA, as defined in the credit agreement.
The Facility contains financial covenants defining various financial measures and the levels of these measures with which we must comply. Covenant compliance is assessed as of each quarter end.
The Facility’s principal financial covenants include:
Total Leverage Ratio—The Facility requires that the ratio of our Consolidated Total Indebtedness to our Credit Facility Adjusted EBITDA not exceed 3.00 to 1.00 as of the end of each fiscal quarter. The leverage ratio as of March 31, 2020 was 1.5.
Fixed Charge Coverage Ratio—The Facility requires that the ratio of (a) Credit Facility Adjusted EBITDA, less non-financed capital expenditures, provision for income taxes, dividends and amounts used to repurchase stock when the Company’s Total Leverage Ratio exceeds 2.00 to 1.00 to (b) the sum of interest expense and scheduled principal payments of indebtedness be at least 1.50 to 1.00. Credit Facility Adjusted EBITDA, capital expenditures, provision for income taxes, dividends, stock repurchase payments, interest expense, and scheduled principal payments are defined under the Facility for purposes of this covenant, to be amounts for the four quarters ending as of any given quarterly covenant compliance measurement date. The fixed charge coverage ratio as of March 31, 2020 was 10.7.
17
Other Restrictions—The Facility permits acquisitions of up to $5.0 million per transaction, provided that the aggregate purchase price of such an acquisition and of acquisitions in the same fiscal year does not exceed $10.0 million. However, these limitations only apply when the Company’s Total Leverage Ratio is greater than 2.50 to 1.00.
While the Facility’s financial covenants do not specifically govern capacity under the Facility, if our debt level under the Facility at a quarter-end covenant compliance measurement date were to cause us to violate the Facility’s leverage ratio covenant, our borrowing capacity under the Facility and the favorable terms that we currently have could be negatively impacted by the lenders.
We were in compliance with all of our financial covenants as of March 31, 2020.
Notes to Former Owners
As part of the consideration used to acquire six companies, we have outstanding notes to the former owners. These notes had an outstanding balance of $43.7 million as of March 31, 2020. In conjunction with the acquisition of the electrical contractor in North Carolina in the first quarter of 2020, we issued a promissory note to former owners with an outstanding balance of $8.0 million as of March 31, 2020 that bears interest, payable quarterly, at a stated interest rate of 3.0%. The principal is due in equal installments in February 2023 and February 2024. In conjunction with the Walker acquisition in the second quarter of 2019, we issued a promissory note to former owners with an outstanding balance of $25.0 million as of March 31, 2020 that bears interest, payable quarterly, at a stated interest rate of 4.0%. The principal is due in equal installments in April 2022 and April 2023. In conjunction with the BCH acquisition in the second quarter of 2017, we issued a promissory note to former owners with an outstanding balance of $7.2 million as of March 31, 2020 that bears interest, payable quarterly, at a stated interest rate of 3.0%. The principal is due in April 2021. In conjunction with three immaterial acquisitions in 2018 and 2019, we issued notes to former owners with an outstanding balance of $3.5 million as of March 31, 2020 that bear interest, payable quarterly, at stated interest rates ranging from 3.0% - 3.5%. The principal amounts are due between May 2020 – July 2021.
7. Commitments and Contingencies
Claims and Lawsuits
We are subject to certain legal and regulatory claims, including lawsuits arising in the normal course of business. We maintain various insurance coverages to minimize financial risk associated with these claims. We have estimated and provided accruals for probable losses and related legal fees associated with certain litigation in the accompanying consolidated financial statements. While we cannot predict the outcome of these proceedings, in management’s opinion and based on reports of counsel, any liability arising from these matters individually and in the aggregate will not have a material effect on our operating results, cash flows or financial condition, after giving effect to provisions already recorded.
Surety
Many customers, particularly in connection with new construction, require us to post performance and payment bonds issued by a financial institution known as a surety. If we fail to perform under the terms of a contract or to pay subcontractors and vendors who provided goods or services under a contract, the customer may demand that the surety make payments or provide services under the bond. We must reimburse the surety for any expenses or outlays it incurs. To date, we are not aware of any losses to our sureties in connection with bonds the sureties have posted on our behalf and do not expect such losses to be incurred in the foreseeable future.
Current market conditions for surety markets and bonding capacity are adequate, with acceptable terms and conditions. Historically, approximately 15% to 25% of our business has required bonds. While we currently have strong surety relationships to support our bonding needs, future market conditions or changes in the sureties’ assessment of our operating and financial risk could cause the sureties to decline to issue bonds for our work. If that were to occur, the alternatives include doing more business that does not require bonds, posting other forms of collateral for project performance, such as letters of credit or cash, and seeking bonding capacity from other sureties. We would likely also
18
encounter concerns from customers, suppliers and other market participants as to our creditworthiness. While we believe our general operating and financial characteristics would enable us to ultimately respond effectively to an interruption in the availability of bonding capacity, such an interruption would likely cause our revenue and profits to decline in the near term.
Self-Insurance
We are substantially self-insured for workers’ compensation, employer’s liability, auto liability, general liability and employee group health claims, in view of the relatively high per-incident deductibles we absorb under our insurance arrangements for these risks. Losses are estimated and accrued based upon known facts, historical trends and industry averages. Estimated losses in excess of our deductible, which have not already been paid, are included in our accrual with a corresponding receivable from our insurance carrier. Loss estimates associated with the larger and longer-developing risks, such as workers’ compensation, auto liability and general liability, are reviewed by a third-party actuary quarterly.
8. Stockholders’ Equity
Earnings Per Share
Basic earnings per share (“EPS”) is computed by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted EPS is computed considering the dilutive effect of stock options, restricted stock, restricted stock units and performance stock units. The vesting of unvested, contingently issuable performance stock units is based on the achievement of certain earnings per share targets and total shareholder return. These shares are considered contingently issuable shares for purposes of calculating diluted earnings per share. These shares are not included in the diluted earnings per share denominator until the performance criteria are met, if it is assumed that the end of the reporting period was the end of the contingency period.
Unvested restricted stock, restricted stock units and performance stock units are included in diluted earnings per share, weighted outstanding until the shares and units vest. Upon vesting, the vested restricted stock, restricted stock units and performance stock units are included in basic earnings per share weighted outstanding from the vesting date.
There were less than 0.1 million anti-dilutive stock options excluded from the calculation of diluted EPS for the three months ended March 31, 2020 and 2019, respectively.
The following table reconciles the number of shares outstanding with the number of shares used in computing basic and diluted earnings per share for each of the periods presented (in thousands):
Three Months Ended | |||||
March 31, | |||||
| 2020 |
| 2019 |
| |
Common shares outstanding, end of period | 36,450 |
| 36,891 | ||
Effect of using weighted average common shares outstanding | 224 |
| 32 | ||
Shares used in computing earnings per share—basic | 36,674 |
| 36,923 | ||
Effect of shares issuable under stock option plans based on the treasury stock method | 148 |
| 230 | ||
Effect of restricted and contingently issuable shares | 83 |
| 81 | ||
Shares used in computing earnings per share—diluted | 36,905 |
| 37,234 |
Share Repurchase Program
On March 29, 2007, our Board of Directors (the “Board”) approved a stock repurchase program to acquire up to 1.0 million shares of our outstanding common stock. Subsequently, the Board has from time to time increased the number of shares that may be acquired under the program and approved extensions of the program. On November 19, 2019, the Board approved an extension to the program by increasing the shares authorized for repurchase by 0.8 million shares. Since the inception of the repurchase program, the Board has approved 9.5 million shares to be repurchased. As
19
of March 31, 2020, we have repurchased a cumulative total of 8.9 million shares at an average price of $18.24 per share under the repurchase program.
The share repurchases will be made from time to time at our discretion in the open market or privately negotiated transactions as permitted by securities laws and other legal requirements, and subject to market conditions and other factors. In an exercise of such discretion, commencing on March 27, 2020, we have temporarily suspended share repurchases in response to the uncertainty surrounding the current COVID-19 pandemic, as more fully described in “Item 1A. Risk Factors” herein. The Board may modify, suspend, extend or terminate the program at any time. During the three months ended March 31, 2020, we repurchased 0.2 million shares for approximately $9.0 million at an average price of $37.85 per share.
9. Segment Information
Our activities are within the mechanical services industry and the electrical services industry, which represent our two reportable segments. We aggregate our operating segments into two reportable segments, as the operating segments meet all of the aggregation criteria. The following table presents information about our reportable segments (in thousands):
Three Months Ended March 31, 2020 | ||||||||||||
| Mechanical Services |
| Electrical Services |
| Corporate |
| Consolidated | |||||
Revenue | $ | 565,464 | $ | 134,667 | $ | — | $ | 700,131 | ||||
Gross Profit | $ | 108,922 | $ | 8,171 | $ | — | $ | 117,093 | ||||
Three Months Ended March 31, 2019 | ||||||||||||
| Mechanical Services |
| Electrical Services |
| Corporate |
| Consolidated | |||||
Revenue | $ | 534,585 | $ | 3,888 | $ | — | $ | 538,473 | ||||
Gross Profit | $ | 105,852 | $ | 813 | $ | — | $ | 106,665 |
10. Subsequent Events
Effective as of April 1, 2020, we consummated a merger through which TAS Energy Inc. (“TAS Energy”) became a wholly owned subsidiary of the Company. TAS Energy is headquartered in Houston, Texas and is a leading engineering, design and construction provider of modular construction systems serving the technology, power and industrial sectors. We expect TAS Energy to initially contribute annualized revenues of approximately $170 million to $190 million. We borrowed under our Facility the majority of the cash purchase price in late March 2020, which resulted in our cash balances as of March 31, 2020 being higher than normal.
In April 2020, we entered into interest rate swap agreements to reduce our exposure to variable interest rates on our Facility. The notional amount covered by these interest rate swaps is initially $225.0 million, which gradually decreases to $80.0 million by November 30, 2021 until the termination date of September 30, 2022.
During the last two weeks of March this year, we experienced negative impacts to our business due to the business disruption caused by COVID-19. In March 2020, the World Health Organization categorized COVID-19 as a pandemic, and the President of the United States declared the COVID-19 outbreak a national emergency. At this time, it is difficult to quantify the impact COVID-19 will have on the rest of 2020, but we currently expect it to negatively impact us more in the second quarter than we experienced in the first quarter. The Company considered the impact of COVID-19 on the assumptions and estimates used to determine our results and asset valuations as of March 31, 2020, and the Company has determined that there were no material or systematic adverse impacts on the Company’s first quarter 2020 balance sheet and results of operations except for diminished revenue, operational inefficiency, and an increase in bad debt expense due to the potential for nonpayment by customers in industries more directly impacted by COVID-19.
20
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with our historical Consolidated Financial Statements and related notes included elsewhere in this Form 10-Q and the Annual Report on Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2019 (the “Form 10-K”). This discussion contains “forward-looking statements” regarding our business and industry within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on our current plans and expectations and involve risks and uncertainties that could cause our actual future activities and results of operations to be materially different from those set forth in the forward-looking statements. Important factors that could cause actual results to differ include risks set forth in “Item 1A. Risk Factors” included in our Form 10-K. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. The terms “Comfort Systems,” “we,” “us,” or the “Company,” refer to Comfort Systems USA, Inc. or Comfort Systems USA, Inc. and its consolidated subsidiaries, as appropriate in the context.
Introduction and Overview
We are a national provider of comprehensive mechanical and electrical installation, renovation, maintenance, repair and replacement services within the mechanical and electrical services industries. We operate primarily in the commercial, industrial and institutional markets and perform most of our services within office buildings, retail centers, apartment complexes, manufacturing plants, and healthcare, education and government facilities. We operate our business in two business segments: mechanical and electrical.
Nature and Economics of Our Business
In our mechanical business segment, customers hire us to ensure HVAC systems deliver specified or generally expected heating, cooling, conditioning and circulation of air in a facility. This entails installing core system equipment such as packaged heating and air conditioning units, or in the case of larger facilities, separate core components such as chillers, boilers, air handlers, and cooling towers. We also typically install connecting and distribution elements such as piping and ducting.
In our electrical business segment, our principal business activity is electrical construction and engineering in the commercial and industrial field. We also perform electrical logistics services, electrical service work, and electrical construction and engineering services.
In both our mechanical and electrical business segments, our responsibilities usually require conforming the systems to pre-established engineering drawings and equipment and performance specifications, which we frequently participate in establishing. Our project management responsibilities include staging equipment and materials to project sites, deploying labor to perform the work, and coordinating with other service providers on the project, including any subcontractors we might use to deliver our portion of the work.
Approximately 86.6% of our revenue is earned on a project basis for installation services in newly constructed facilities or for replacement of systems in existing facilities. When competing for project business, we usually estimate the costs we will incur on a project, and then propose a bid to the customer that includes a contract price and other performance and payment terms. Our bid price and terms are intended to cover our estimated costs on the project and provide a profit margin to us commensurate with the value of the installed system to the customer, the risk that project costs or duration will vary from estimate, the schedule on which we will be paid, the opportunities for other work that we might forego by committing capacity to this project, and other costs that we incur to support our operations but which are not specific to the project. Typically, customers will seek pricing from competitors for a given project. While the criteria on which customers select a service provider vary widely and include factors such as quality, technical expertise, on-time performance, post-project support and service, and company history and financial strength, we believe that price for value is the most influential factor for most customers in choosing a mechanical or electrical installation and service provider.
21
After a customer accepts our bid, we generally enter into a contract with the customer that specifies what we will deliver on the project, what our related responsibilities are, and how much and when we will be paid. Our overall price for the project is typically set at a fixed amount in the contract, although changes in project specifications or work conditions that result in unexpected additional work are usually subject to additional payment from the customer via what are commonly known as change orders. Project contracts typically provide for periodic billings to the customer as we meet progress milestones or incur cost on the project. Project contracts in our industry also frequently allow for a small portion of progress billings or contract price to be withheld by the customer until after we have completed the work. Amounts withheld under this practice are known as retention or retainage.
Labor and overhead costs account for the majority of our cost of service. Accordingly, labor management and utilization have the most impact on our project performance. Given the fixed price nature of much of our project work, if our initial estimate of project costs is wrong or we incur cost overruns that cannot be recovered in change orders, we can experience reduced profits or even significant losses on fixed price project work. We also perform some project work on a cost-plus or a time and materials basis, under which we are paid our costs incurred plus an agreed-upon profit margin, and such projects are sometimes subject to a guaranteed maximum cost. These margins are frequently less than fixed-price contract margins because there is less risk of unrecoverable cost overruns in cost-plus or time and materials work.
As of March 31, 2020 we had 5,564 projects in process. Our average project takes six to nine months to complete, with an average contract price of approximately $824,000. Our projects generally require working capital funding of equipment and labor costs. Customer payments on periodic billings generally do not recover these costs until late in the job. Our average project duration, together with typical retention terms as discussed above, generally allow us to complete the realization of revenue and earnings in cash within one year. We have what we consider to be a well-diversified distribution of revenue across end-use sectors that we believe reduces our exposure to negative developments in any given sector. Because of the integral nature of our services to most buildings, we have the legal right in almost all cases to attach liens to buildings or related funding sources when we have not been fully paid for installing systems, except with respect to some government buildings. The service work that we do, which is discussed further below, usually does not give rise to lien rights.
We also perform larger projects. Taken together, projects with contract prices of $1 million or more totaled $3.9 billion of aggregate contract value as of March 31, 2020, or approximately 85% of a total contract value for all projects in progress, totaling $4.6 billion. Generally, projects closer in size to $1 million will be completed in one year or less. It is unusual for us to work on a project that exceeds two years in length.
A stratification of projects in progress as of March 31, 2020, by contract price, is as follows:
|
| Aggregate |
| |||
Contract |
| |||||
No. of | Price Value |
| ||||
Contract Price of Project | Projects | (millions) |
| |||
Under $1 million |
| 4,801 | $ | 654.8 | ||
$1 million - $5 million |
| 574 |
| 1,262.7 | ||
$5 million - $10 million |
| 95 |
| 682.1 | ||
$10 million - $15 million |
| 43 |
| 530.2 | ||
Greater than $15 million |
| 51 |
| 1,455.8 | ||
Total |
| 5,564 | $ | 4,585.6 |
In addition to project work, approximately 13.4% of our revenue represents maintenance and repair service on already installed HVAC, electrical, and controls systems. This kind of work usually takes from a few hours to a few days to perform. Prices to the customer are based on the equipment and materials used in the service as well as technician labor time. We usually bill the customer for service work when it is complete, typically with payment terms of up to thirty days. We also provide maintenance and repair service under ongoing contracts. Under these contracts, we are paid regular monthly or quarterly amounts and provide specified service based on customer requirements. These agreements typically are for one or more years and frequently contain thirty- to sixty-day cancellation notice periods.
22
A relatively small portion of our revenue comes from national and regional account customers. These customers typically have multiple sites and contract with us to perform maintenance and repair service. These contracts may also provide for us to perform new or replacement systems installation. We operate a national call center to dispatch technicians to sites requiring service. We perform the majority of this work with our own employees, with the balance being subcontracted to third parties that meet our performance qualifications.
Profile and Management of Our Operations
We manage our 35 operating units based on a variety of factors. Financial measures we emphasize include profitability and use of capital as indicated by cash flow and by other measures of working capital principally involving project cost, billings and receivables. We also monitor selling, general, administrative and indirect project support expense, backlog, workforce size and mix, growth in revenue and profits, variation of actual project cost from original estimate, and overall financial performance in comparison to budget and updated forecasts. Operational factors we emphasize include project selection, estimating, pricing, management and execution practices, labor utilization, safety, training, and the make-up of both existing backlog as well as new business being pursued, in terms of project size, technical application, facility type, end-use customers and industries and location of the work.
Most of our operations compete on a local or regional basis. Attracting and retaining effective operating unit managers is an important factor in our business, particularly in view of the relative uniqueness of each market and operation, the importance of relationships with customers and other market participants, such as architects and consulting engineers, and the high degree of competition and low barriers to entry in most of our markets. Accordingly, we devote considerable attention to operating unit management quality, stability, and contingency planning, including related considerations of compensation and non-competition protection where applicable.
Economic and Industry Factors
As a mechanical and electrical services provider, we operate in the broader nonresidential construction services industry and are affected by trends in this sector. While we do not have operations in all major cities of the United States, we believe our national presence is sufficiently large that we experience trends in demand for and pricing of our services that are consistent with trends in the national nonresidential construction sector. As a result, we monitor the views of major construction sector forecasters along with macroeconomic factors they believe drive the sector, including trends in gross domestic product, interest rates, business investment, employment, demographics and the fiscal condition of federal, state and local governments.
Spending decisions for building construction, renovation and system replacement are generally made on a project basis, usually with some degree of discretion as to when and if projects proceed. With larger amounts of capital, time, and discretion involved, spending decisions are affected to a significant degree by uncertainty, particularly concerns about economic and financial conditions and trends. We have experienced periods of time when economic weakness caused a significant slowdown in decisions to proceed with installation and replacement project work.
Operating Environment and Management Emphasis
Nonresidential building construction and renovation activity, as reported by the federal government, declined steeply over the four-year period from 2009 to 2012, and 2013 and 2014 activity levels were relatively stable at the low levels of the preceding years. During the five-year period from 2015 to 2019, there was an increase in overall activity levels.
We have a credit facility in place with terms we believe are favorable that does not expire until January 2025. As of March 31, 2020, we had $244.4 million of credit available to borrow under our credit facility. We have strong surety relationships to support our bonding needs, and we believe our relationships with the surety markets are strong and benefit from our operating history and financial position. We have generated positive free cash flow in each of the last twenty-one calendar years and will continue our emphasis in this area. We believe that the relative size and strength of our Balance Sheet and surety relationships, as compared to most companies in our industry, represent competitive advantages for us.
23
As discussed at greater length in “Results of Operations” below, we expect price competition to continue as our customers and local and regional competitors compete for customers. We will continue to invest in our service business, to pursue the more active sectors in our markets, and to emphasize our regional and national account business. Our primary emphasis for 2020 is currently on right sizing our cost structure for our current business levels as well as focusing on efficiency on our jobs.
Cyclicality and Seasonality
Historically, the construction industry has been highly cyclical. As a result, our volume of business, particularly in new construction projects and renovation, may be adversely affected by declines in new installation and replacement projects in various geographic regions of the United States during periods of economic weakness.
The mechanical and electrical contracting industries are subject to seasonal variations. The demand for new installation and replacement is generally lower during the winter months (the first quarter of the year) due to reduced construction activity during inclement weather and less use of air conditioning during the colder months. Demand for our services is generally higher in the second and third calendar quarters due to increased construction activity and increased use of air conditioning during the warmer months. Accordingly, we expect our revenue and operating results generally will be lower in the first calendar quarter.
Results of Operations (dollars in thousands):
Three Months Ended March 31, | |||||||||||
2020 |
| 2019 |
| ||||||||
Revenue | $ | 700,131 |
| 100.0 | % | $ | 538,473 |
| 100.0 | % | |
Cost of services |
| 583,038 |
| 83.3 | % |
| 431,808 |
| 80.2 | % | |
Gross profit |
| 117,093 |
| 16.7 | % |
| 106,665 |
| 19.8 | % | |
Selling, general and administrative expenses |
| 92,924 |
| 13.3 | % |
| 78,905 |
| 14.7 | % | |
Gain on sale of assets |
| (554) |
| (0.1) | % |
| (219) |
| — | ||
Operating income |
| 24,723 |
| 3.5 | % |
| 27,979 |
| 5.2 | % | |
Interest income |
| 64 |
| — |
| 25 |
| — | |||
Interest expense |
| (2,617) |
| (0.4) | % |
| (1,062) |
| (0.2) | % | |
Changes in the fair value of contingent earn-out obligations |
| 2,272 |
| 0.3 | % |
| (158) |
| — | ||
Other income (expense) |
| 25 |
| — |
| 15 |
| — | |||
Income before income taxes |
| 24,467 |
| 3.5 | % |
| 26,799 |
| 5.0 | % | |
Provision for income taxes |
| 6,751 |
| 6,933 | |||||||
Net income | $ | 17,716 | 2.5 | % | $ | 19,866 | 3.7 | % |
We had 35 operating locations as of December 31, 2019 and March 31, 2020. Acquisitions are included in our results of operations from the respective acquisition date. The same-store comparison from 2020 to 2019, as described below, excludes three months of results for Walker, which was acquired April 1, 2019 as well as two months of results for our electrical contractor in North Carolina, which was acquired February 1, 2020 and reports together with our existing North Carolina operation. An operating location is included in the same-store comparison on the first day it has comparable prior year operating data, except for immaterial acquisitions that were absorbed and integrated, or “tucked-in”, with existing operations. While the electrical contractor in North Carolina is tucked-in with our existing North Carolina operation, due to the size of the acquired operations, we have elected to exclude their results from our same-store comparison.
Revenue—Revenue for the first quarter of 2020 increased $161.7 million, or 30.0%, to $700.1 million compared to the same period in 2019. The increase included a 24.0% increase related to the Walker and North Carolina electrical contractor acquisitions and a 6.0% increase in revenue related to same-store activity.
24
The following table presents our operating segment revenue (in thousands, except percentages):
| Three Months Ended March 31, |
| ||||||||||
| 2020 |
| 2019 |
| ||||||||
Revenue: | | | | | | | | |
| |||
Mechanical Services | $ | 565,464 |
| 80.8 | % | $ | 534,585 |
| 99.3 | % | ||
Electrical Services |
| 134,667 |
| 19.2 | % |
| 3,888 |
| 0.7 | % | ||
Total | $ | 700,131 |
| 100.0 | % | $ | 538,473 |
| 100.0 | % |
Revenue for our mechanical services segment increased $30.9 million, or 5.8%, to $565.5 million for the first quarter of 2020 compared to the same period in 2019. The increase included an increase in new construction projects in the industrial sector at one of our Texas operations ($14.1 million), our North Carolina operation ($13.8 million) and our Ohio operation ($8.8 million). This increase was offset by the sale of the majority of the assets and ongoing business of our California operation in the third quarter of 2019 ($5.8 million).
Revenue for our electrical services segment increased $130.8 million to $134.7 million for the first quarter of 2020 compared to the same period in 2019. The increase related to the acquisition of Walker in April 2019 and the electrical contractor in North Carolina in February 2020.
Backlog reflects revenue still to be recognized under contracted or committed installation and replacement project work. Project work generally lasts less than one year. Service agreement revenue and service work and short duration projects, which are generally billed as performed, do not flow through backlog. Accordingly, backlog represents only a portion of our revenue for any given future period, and it represents revenue that is likely to be reflected in our operating results over the next six to twelve months. As a result, we believe the predictive value of backlog information is limited to indications of general revenue direction over the near term, and should not be interpreted as indicative of ongoing revenue performance over several quarters.
The following table presents our operating segment backlog (in thousands, except percentages):
| March 31, | December 31, |
| March 31, |
| |||||||||||||
| 2020 |
| 2019 |
| 2019 |
| ||||||||||||
Backlog: | | | | | | | | |
| | | |
| |||||
Mechanical Services | $ | 1,376,952 |
| 85.1 | % | $ | 1,348,651 |
| 84.2 | % | $ | 1,118,711 |
| 97.9 | % | |||
Electrical Services |
| 241,443 |
| 14.9 | % |
| 253,135 |
| 15.8 | % |
| 23,800 |
| 2.1 | % | |||
Total | $ | 1,618,395 |
| 100.0 | % | $ | 1,601,786 |
| 100.0 | % | $ | 1,142,511 |
| 100.0 | % |
Backlog as of March 31, 2020 was $1.62 billion, a 1.0% increase from December 31, 2019 backlog of $1.60 billion, and a 41.7% increase from March 31, 2019 backlog of $1.14 billion. Sequential backlog included the acquisition of the electrical contractor in North Carolina ($48.3 million) and a same-store decrease of $31.7 million or 2.0%. Sequential same-store backlog decreased primarily due to completion of project work at Walker ($64.4 million) and our North Carolina operation ($35.0 million), partially offset by increased project bookings at two of our Virginia operations ($43.9 million). The year‑over‑year backlog increase included the Walker acquisition ($176.0 million) and the acquisition of the electrical contractor in North Carolina ($48.3 million) as well as a same-store increase of $251.6 million or 22.0%. Same-store year-over-year backlog increased primarily due to increased project bookings at one of our Virginia operations ($67.7 million), our Colorado operation ($50.5 million) and one of our Florida operations ($31.3 million).
Gross Profit—Gross profit increased $10.4 million, or 9.8%, to $117.1 million for the first quarter of 2020 as compared to the same period in 2019. The increase included a 6.7% increase related to the Walker and North Carolina electrical contractor acquisitions and a 3.1% increase in same-store activity. The same-store increase in gross profit was primarily due to increased volumes at one of our Texas operations ($1.7 million) and our Ohio operation ($1.6 million), offset by decreased volumes at one of our Virginia operations ($2.9 million). Additionally, we had improvements in project execution at our North Carolina operation ($5.3 million), offset by a decrease at one of our Florida operations ($3.1 million) compared to the prior year. As a percentage of revenue, gross profit decreased from 19.8% in 2019 to
25
16.7% in 2020 primarily due to the factors discussed above, but was also attributable to lower margins on the Walker acquisition. Additionally, preventative and protective actions taken on projects, such as the social distancing and other procedure adjustments caused by COVID-19, did have some negative impact on margins in the month of March 2020. Although we cannot reasonably estimate the total impact at this time, we do not believe such impact was material to our financial statements.
Selling, General and Administrative Expenses (“SG&A”)—SG&A increased $14.0 million, or 17.8%, to $92.9 million for the first quarter of 2020 as compared to 2019. SG&A increased primarily due to SG&A from new acquisitions as well as an increase in bad debt expense of $4.3 million. The increase in bad debt expense was primarily driven by concerns about collectability of certain receivables due to the business interruptions caused by COVID-19, specifically with respect to receivables with retail, restaurants and entertainment companies. On a same-store basis, excluding amortization expense, SG&A increased $4.6 million, or 6.2%. Additionally, we had an increase in amortization expense of $1.4 million during the period as compared to the prior year period, primarily as a result of the Walker and North Carolina electrical contractor acquisitions. As a percentage of revenue, SG&A decreased to 13.3% in 2020 from 14.7% in 2019 largely due to lower SG&A as a percentage of revenue at Walker, which was acquired in April 2019.
We have included same-store SG&A, excluding amortization, because we believe it is an effective measure of comparative results of operations. However, same-store SG&A, excluding amortization, is not considered under generally accepted accounting principles to be a primary measure of an entity’s financial results, and accordingly, should not be considered an alternative to SG&A as shown in our consolidated statements of operations.
| Three Months Ended | ||||||
| March 31, | ||||||
| 2020 |
| 2019 |
| |||
| (in thousands) | ||||||
SG&A | $ | 92,924 | $ | 78,905 | |||
Less: SG&A from companies acquired |
| (8,015) |
| — | |||
Less: Amortization expense |
| (5,770) |
| (4,388) | |||
Same-store SG&A, excluding amortization expense | $ | 79,139 | $ | 74,517 |
Interest Expense—Interest expense increased $1.6 million, or 146.4%, to $2.6 million for the first quarter of 2020 as compared to the same period in 2019. The increase reflects the increased borrowings on the senior credit facility and notes to former owners as a result of our recent acquisitions, including Walker and the North Carolina electrical contractor.
Changes in the Fair Value of Contingent Earn-out Obligations—The contingent earn-out obligations are measured at fair value each reporting period, and changes in estimates of fair value are recognized in earnings. Income from changes in the fair value of contingent earn-out obligations for the first quarter of 2020 increased $2.4 million as compared to the same period in 2019. This increase was primarily caused by credit spreads increasing in the first quarter of this year, which lowered the earn-out liabilities.
Provision for Income Taxes—Our provision for income taxes for the three months ended March 31, 2020 was $6.8 million with an effective tax rate of 27.6% as compared to a provision for income taxes of $6.9 million with an effective tax rate of 25.9% for the same period in 2019. The effective tax rate for 2020 was higher than the 21% federal statutory rate primarily due to net state income taxes (5.0%) and nondeductible expenses (1.9%) partially offset by benefits from the expected filing of amended returns to claim the energy efficient commercial buildings deduction (the “179D deduction”) allocated to us (0.3%). The effective tax rate for 2019 was higher than the 21% federal statutory rate primarily due to net state income taxes (4.4%) and nondeductible expenses (1.4%) partially offset by deductions for stock-based compensation (0.9%).
We currently estimate our effective tax rate for the full year 2020 will be between 25% and 30%. However, our effective tax rate in 2020 could be on the low end of this range due to the extension of the 179D deduction through 2020 under the Taxpayer Certainty and Disaster Tax Relief Act of 2019.
26
Outlook
Industry conditions improved during the four-year period from 2016 to 2019, and at the beginning of 2020 we expected this strong activity to continue during 2020. However, during the second half of March we experienced negative impacts to our business due to the business disruption caused by Coronavirus Disease 2019 (“COVID-19”). In March 2020, the World Health Organization categorized COVID-19 as a pandemic, and the President of the United States declared the COVID-19 outbreak a national emergency. Following these declarations, governmental entities that have jurisdiction over the substantial majority of our operating locations have declared various stay-at-home and other directives and orders that have materially hindered our ability to conduct business to varying degrees.
Our service business experienced the first and most pronounced negative impacts, largely as a result of building closures or decisions by customers to limit building access. Although our construction activities have been classified as essential services in most markets, we have had certain jobs temporarily close due to government action, decisions by owners, or upon positive tests for COVID-19 of workers at various sites. We have also experienced delays in the award of new work in some instances and we have been informed of some instances of delayed starts; however, to date we have not experienced material cancellations in our backlog. In addition, we have implemented safety precautions and other COVID-19 related guidelines that have added cost or inefficiency as we work to create a safe environment for our team members and our communities. The Company considered the impact of COVID-19 on the assumptions and estimates used to determine our results and asset valuations as of March 31, 2020, and the Company has determined that there were no material or systematic adverse impacts on the Company’s first quarter 2020 balance sheet and results of operations except for diminished revenue, operational inefficiency, and an increase in bad debt expense due to the potential for nonpayment by customers in industries more directly impacted by COVID-19.
We expect COVID-19 to have an even more negative impact on our second quarter results, especially in the April and May timeframe. At this time it is impossible to quantify the potential impact to our second quarter because we do not know how the pandemic and related governmental decisions will unfold, but assuming the pandemic does not materially worsen the economic outlook of our markets, we expect our earnings to be positive but far below the levels we achieved in the second quarter of 2019. We also expect our earnings for the third and fourth quarters will trend upwards from lower levels in the second quarter, but we do not currently expect third and fourth quarter results of operation to approach the record earnings levels that we achieved in the same quarters of 2019.
Liquidity and Capital Resources (in thousands):
Three Months Ended | |||||||
March 31, | |||||||
| 2020 |
| 2019 |
| |||
Cash provided by (used in): | |||||||
Operating activities | $ | 21,920 | $ | 991 | |||
Investing activities |
| (15,536) |
| (9,800) | |||
Financing activities |
| 76,092 |
| (7,681) | |||
Net increase (decrease) in cash and cash equivalents | $ | 82,476 | $ | (16,490) | |||
Free cash flow: | |||||||
Cash provided by operating activities | $ | 21,920 | $ | 991 | |||
Purchases of property and equipment |
| (7,497) |
| (8,844) | |||
Proceeds from sales of property and equipment |
| 690 |
| 357 | |||
Free cash flow | $ | 15,113 | $ | (7,496) |
Cash Flow
Our business does not require significant amounts of investment in long-term fixed assets. The substantial majority of the capital used in our business is working capital that funds our costs of labor and installed equipment deployed in project work until our customer pays us. Customary terms in our industry allow customers to withhold a small portion of the contract price until after we have completed the work, typically for six months. Amounts withheld under this practice are known as retention or retainage. Our average project duration, together with typical retention terms, generally allow us to complete the realization of revenue and earnings in cash within one year.
27
Cash Provided by Operating Activities—Cash flow from operations is primarily influenced by demand for our services and operating margins but can also be influenced by working capital needs associated with the various types of services that we provide. In particular, working capital needs may increase when we commence large volumes of work under circumstances where project costs, primarily associated with labor, equipment and subcontractors, are required to be paid before the receivables resulting from the work performed are billed and collected. Working capital needs are generally higher during the late winter and spring months as we prepare and plan for the increased project demand when favorable weather conditions exist in the summer and fall months. Conversely, working capital assets are typically converted to cash during the late summer and fall months as project completion is underway. These seasonal trends are sometimes offset by changes in the timing of major projects, which can be impacted by the weather, project delays or accelerations and other economic factors that may affect customer spending.
Cash provided by operating activities was $21.9 million during the first three months of 2020 compared with $1.0 million during the same period in 2019. This increase was primarily driven by a $46.1 million change in billings in excess of costs driven by timing of payments and project billings and a $13.5 million change in accounts payable and accrued liabilities. These increases were partially offset by a $46.2 million change in receivables, net.
Cash Used in Investing Activities—During the first three months of 2020, cash used in investing activities was $15.5 million compared to $9.8 million during the same period in 2019. The $5.7 million increase in cash used primarily relates to cash paid (net of cash acquired) for acquisitions, including the acquisition of the electrical contractor in North Carolina.
Cash Provided by (Used in) Financing Activities—Cash provided by financing activities was $76.1 million for the first three months of 2020 compared to cash used in financing activities of $7.7 million during the same period in 2019. The $83.8 million increase in cash provided by financing activities is primarily due to $111.6 million more in net proceeds from the senior credit facility compared to the prior year, primarily used to fund the acquisition of the electrical contractor acquired in the first quarter of 2020 as well as the acquisition of the mechanical contractor in Texas, which closed on April 1, 2020.
Free Cash Flow—We define free cash flow as cash provided by operating activities, less customary capital expenditures, plus the proceeds from asset sales. We believe free cash flow, by encompassing both profit margins and the use of working capital over our approximately one year working capital cycle, is an effective measure of operating effectiveness and efficiency. We have included free cash flow information here for this reason, and because we are often asked about it by third parties evaluating us. However, free cash flow is not considered under generally accepted accounting principles to be a primary measure of an entity’s financial results, and accordingly free cash flow should not be considered an alternative to operating income, net income, or amounts shown in our consolidated statements of cash flows as determined under generally accepted accounting principles. Free cash flow may be defined differently by other companies.
Share Repurchase Program
On March 29, 2007, our Board of Directors (the “Board”) approved a stock repurchase program to acquire up to 1.0 million shares of our outstanding common stock. Subsequently, the Board has from time to time increased the number of shares that may be acquired under the program and approved extensions of the program. On November 19, 2019, the Board approved an extension to the program by increasing the shares authorized for repurchase by 0.8 million shares. Since the inception of the repurchase program, the Board has approved 9.5 million shares to be repurchased. As of March 31, 2020, we have repurchased a cumulative total of 8.9 million shares at an average price of $18.24 per share under the repurchase program.
The share repurchases will be made from time to time at our discretion in the open market or privately negotiated transactions as permitted by securities laws and other legal requirements, and subject to market conditions and other factors. In an exercise of such discretion, commencing on March 27, 2020, we have temporarily suspended share repurchases in response to the uncertainty surrounding the current COVID-19 pandemic, as more fully described in “Item 1A. Risk Factors” herein. The Board may modify, suspend, extend or terminate the program at any time. During
28
the three months ended March 31, 2020, we repurchased 0.2 million shares for approximately $9.0 million at an average price of $37.85 per share.
Debt
Revolving Credit Facility and Term Loan
We have a $600.0 million senior credit facility (the “Facility”) provided by a syndicate of banks. The Facility is composed of a revolving credit line in the amount of $450.0 million and a $150.0 million term loan, and the Facility provides for a $150.0 million accordion or increase option for the revolving portion of the Facility. The Facility also includes a sublimit of up to $160.0 million issuable in the form of letters of credit. The Facility expires in January 2025 and is secured by a first lien on substantially all of our personal property except for assets related to projects subject to surety bonds and assets held by certain unrestricted subsidiaries and our wholly owned captive insurance company and a second lien on our assets related to projects subject to surety bonds. In 2019, we incurred approximately $1.4 million in financing and professional costs in connection with an amendment to the Facility, which are being amortized over the remaining term of the Facility. Of this amount, $0.4 million is attributable to the term loan and is being amortized using the effective interest method. The remaining $1.0 million is attributable to the revolving credit line, which combined with the previous unamortized costs of $1.3 million, is being amortized over the remaining term of the Facility on a straight-line basis as a non-cash charge to interest expense. For the term loan, we are required to make quarterly payments increasing over time from 1.25% to 3.75% of the original aggregate principal amount of the term loan, with the balance due in January 2025. As of March 31, 2020, we had $150.0 million of outstanding borrowings on the revolving credit facility, $55.6 million in letters of credit outstanding and $244.4 million of credit available.
There are two interest rate options for borrowings under the Facility, the Base Rate Loan option and the Eurodollar Rate Loan option. These rates are floating rates determined by the broad financial markets, meaning they can and do move up and down from time to time. Additional margins are then added to these two rates.
Certain of our vendors require letters of credit to ensure reimbursement for amounts they are disbursing on our behalf, such as to beneficiaries under our self-funded insurance programs. We have also occasionally used letters of credit to guarantee performance under our contracts and to ensure payment to our subcontractors and vendors under those contracts. Our lenders issue such letters of credit through the Facility for a fee. We have never had a claim made against a letter of credit that resulted in payments by a lender or by us and believe such claims are unlikely in the foreseeable future. The letter of credit fees range from 1.25% to 2.00% per annum, based on the ratio of Consolidated Total Indebtedness to “Credit Facility Adjusted EBITDA”, which shall mean Consolidated EBITDA as such term is defined in the credit agreement.
Commitment fees are payable on the portion of the revolving loan capacity not in use for borrowings or letters of credit at any given time. These fees range from 0.20% to 0.35% per annum, based on the ratio of Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA.
The Facility contains financial covenants defining various financial measures and the levels of these measures with which we must comply. Covenant compliance is assessed as of each quarter end.
The Facility’s principal financial covenants include:
Total Leverage Ratio—The Facility requires that the ratio of our Consolidated Total Indebtedness to our Credit Facility Adjusted EBITDA not exceed 3.00 to 1.00 as of the end of each fiscal quarter. The total leverage ratio as of March 31, 2020 was 1.5.
Fixed Charge Coverage Ratio—The Facility requires that the ratio of (a) Credit Facility Adjusted EBITDA, less non-financed capital expenditures, provision for income taxes, dividends, and amounts used to repurchase stock when the Company’s Total Leverage Ratio exceeds 2.00 to 1.00, to (b) the sum of interest expense and scheduled principal payments of indebtedness be at least 1.50 to 1.00. Credit Facility Adjusted EBITDA, capital expenditures, provision for income taxes, dividends, stock repurchase payments, interest expense, and scheduled principal payments are defined
29
under the Facility for purposes of this covenant, to be amounts for the four quarters ending as of any given quarterly covenant compliance measurement date. The fixed charge coverage ratio as of March 31, 2020 was 10.7.
Other Restrictions—The Facility permits acquisitions of up to $5.0 million per transaction, provided that the aggregate purchase price of such an acquisition and of acquisitions in the same fiscal year does not exceed $10.0 million. However, these limitations only apply when the Company’s Total Leverage Ratio is greater than 2.50 to 1.00.
While the Facility’s financial covenants do not specifically govern capacity under the Facility, if our debt level under the Facility at a quarter-end covenant compliance measurement date were to cause us to violate the Facility’s leverage ratio covenant, our borrowing capacity under the Facility and the favorable terms that we currently have could be negatively impacted by the lenders.
We were in compliance with all of our financial covenants as of March 31, 2020.
Notes to Former Owners
As part of the consideration used to acquire six companies, we have outstanding notes to the former owners. These notes had an outstanding balance of $43.7 million as of March 31, 2020. In conjunction with the acquisition of the electrical contractor in North Carolina in the first quarter of 2020, we issued a promissory note to former owners with an outstanding balance of $8.0 million as of March 31, 2020 that bears interest, payable quarterly, at a stated interest rate of 3.0%. The principal is due in equal installments in February 2023 and February 2024. In conjunction with the Walker acquisition in the second quarter of 2019, we issued a promissory note to former owners with an outstanding balance of $25.0 million as of March 31, 2020 that bears interest, payable quarterly, at a stated interest rate of 4.0%. The principal is due in equal installments in April 2022 and April 2023. In conjunction with the BCH acquisition in the second quarter of 2017, we issued a promissory note to former owners with an outstanding balance of $7.2 million as of March 31, 2020 that bears interest, payable quarterly, at a stated interest rate of 3.0%. The principal is due in April 2021. In conjunction with three immaterial acquisitions in 2018 and 2019, we issued notes to former owners with an outstanding balance of $3.5 million as of March 31, 2020 that bear interest, payable quarterly, at stated interest rates ranging from 3.0% - 3.5%. The principal amounts are due between May 2020 – July 2021.
Outlook
We have generated positive net free cash flow for the last twenty-one calendar years, much of which occurred during challenging economic and industry conditions. We also continue to have significant borrowing capacity under our credit facility, and we maintain what we feel are reasonable cash balances. We believe these factors will provide us with sufficient liquidity to fund our operations for the foreseeable future.
Off-Balance Sheet Arrangements and Other Commitments
Certain of our vendors require letters of credit to ensure reimbursement for amounts they are disbursing on our behalf, such as to beneficiaries under our self-funded insurance programs. We have also occasionally used letters of credit to guarantee performance under our contracts and to ensure payment to our subcontractors and vendors under those contracts. The letters of credit we provide are actually issued by our lenders through the Facility as described above. A letter of credit commits the lenders to pay specified amounts to the holder of the letter of credit if the holder demonstrates that we have failed to perform specified actions. If this were to occur, we would be required to reimburse the lenders. Depending on the circumstances of such a reimbursement, we may also have to record a charge to earnings for the reimbursement. Absent a claim, there is no payment or reserving of funds by us in connection with a letter of credit. However, because a claim on a letter of credit would require immediate reimbursement by us to our lenders, letters of credit are treated as a use of the Facility’s capacity just the same as actual borrowings. Claims against letters of credit are rare in our industry. To date, we have not had a claim made against a letter of credit that resulted in payments by a lender or by us. We believe that it is unlikely that we will have to fund claims under a letter of credit in the foreseeable future.
Many customers, particularly in connection with new construction, require us to post performance and payment bonds issued by a financial institution known as a surety. If we fail to perform under the terms of a contract or to pay
30
subcontractors and vendors who provided goods or services under a contract, the customer may demand that the surety make payments or provide services under the bond. We must reimburse the sureties for any expenses or outlays they incur. To date, we are not aware of any losses to our sureties in connection with bonds the sureties have posted on our behalf, and we do not expect such losses to be incurred in the foreseeable future.
Under standard terms in the surety market, sureties issue bonds on a project-by-project basis, and can decline to issue bonds at any time. Historically, approximately 15% to 25% of our business has required bonds. While we currently have strong surety relationships to support our bonding needs, future market conditions or changes in our sureties’ assessment of our operating and financial risk could cause our sureties to decline to issue bonds for our work. If that were to occur, our alternatives include doing more business that does not require bonds, posting other forms of collateral for project performance, such as letters of credit or cash, and seeking bonding capacity from other sureties. We would likely also encounter concerns from customers, suppliers and other market participants as to our creditworthiness. While we believe our general operating and financial characteristics would enable us to ultimately respond effectively to an interruption in the availability of bonding capacity, such an interruption would likely cause our revenue and profits to decline in the near term.
Contractual Obligations
As of March 31, 2020, we have $55.6 million in letter of credit commitments, of which $18.6 million will expire in 2020 and $37.0 million will expire in 2021. The substantial majority of these letters of credit are posted with insurers who disburse funds on our behalf in connection with our workers’ compensation, auto liability and general liability insurance program. These letters of credit provide additional security to the insurers that sufficient financial resources will be available to fund claims on our behalf, many of which develop over long periods of time, should we ever encounter financial duress. Posting of letters of credit for this purpose is a common practice for entities that manage their self-insurance programs through third-party insurers as we do. While many of these letter of credit commitments expire in the next twelve months, we expect nearly all of them, particularly those supporting our insurance programs, will be renewed annually.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are exposed to market risk primarily related to potential adverse changes in interest rates, as discussed below. We are actively involved in monitoring exposure to market risk and continue to develop and utilize appropriate risk management techniques. We are not exposed to any other significant financial market risks, including commodity price risk, or foreign currency exchange risk from the use of derivative financial instruments. At times, we use derivative financial instruments to manage our interest rate risk.
We have exposure to changes in interest rates under our senior credit facility. Our debt with fixed interest rates consists of notes to former owners of acquired companies.
The weighted average interest rate applicable to the borrowings under the revolving credit facility was approximately 2.5% as of March 31, 2020. The weighted average interest rate applicable to the term loan was approximately 2.5% as of March 31, 2020.
We measure certain assets at fair value on a nonrecurring basis. These assets are recognized at fair value when they are deemed to be other-than-temporarily impaired. We did not recognize any impairments in the current year on those assets required to be measured at fair value on a nonrecurring basis.
The valuation of the Company’s contingent earn-out payments is determined using a probability weighted discounted cash flow method. This analysis reflects the contractual terms of the purchase agreements (e.g., minimum and maximum payment, length of earn-out periods, manner of calculating any amounts due, etc.) and utilizes assumptions with regard to future cash flows, probabilities of achieving such future cash flows and a discount rate.
31
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our executive management is responsible for ensuring the effectiveness of the design and operation of our disclosure controls and procedures. We carried out an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934) are effective as of the end of the period covered by this report.
Changes in Internal Control over Financial Reporting
There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) during the three months ended March 31, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II—OTHER INFORMATION
Item 1. Legal Proceedings
We are subject to certain claims and lawsuits arising in the normal course of business. We maintain various insurance coverages to minimize financial risk associated with these claims. We have estimated and provided accruals for probable losses and related legal fees associated with certain litigation in our consolidated financial statements. While we cannot predict the outcome of these proceedings, in our opinion and based on reports of counsel, any liability arising from these matters individually and in the aggregate will not have a material effect on our operating results, cash flows or financial condition, after giving effect to provisions already recorded.
Item 1A. Risk Factors
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part 1, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2019, which could materially affect our business, financial condition, or future results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, or future results. Except as updated below, there were no material changes from the risk factors disclosed in Part 1, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2019.
The Company’s business has been and may continue to be negatively affected by health crises or outbreaks of disease, such as epidemics or pandemics, including the ongoing COVID-19 pandemic.
The Company’s operations have and continue to be affected by the ongoing global COVID-19 pandemic (the “virus”), which was declared a “pandemic” by the World Health Organization in March 2020, and the resulting volatility and uncertainty it has caused in the U.S. and other markets. The full impact of COVID-19 is unknown and rapidly evolving; the pandemic could result in a prolonged economic downturn and has disrupted, and is expected to continue to disrupt, the Company’s business. The outbreak and any preventative or protective actions that the Company or its customers, suppliers, vendors and other third parties may take in respect of this virus, including those required by regulatory authorities, have and may continue to result in a period of disruption. The Company cannot reasonably estimate the length or severity of the COVID-19 pandemic or the related response, or the extent to which the disruption may materially impact the Company’s business, financial position, results of operations, cash flows and liquidity.
32
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Recent Sales of Unregistered Securities
None.
Issuer Purchases of Equity Securities
On March 29, 2007, our Board of Directors (the “Board”) approved a stock repurchase program to acquire up to 1.0 million shares of our outstanding common stock. Subsequently, the Board has from time to time increased the number of shares that may be acquired under the program and approved extensions of the program. On November 19, 2019, the Board approved an extension to the program by increasing the shares authorized for repurchase by 0.8 million shares. Since the inception of the repurchase program, the Board has approved 9.5 million shares to be repurchased. As of March 31, 2020, we have repurchased a cumulative total of 8.9 million shares at an average price of $18.24 per share under the repurchase program.
The share repurchases will be made from time to time at our discretion in the open market or privately negotiated transactions, as permitted by securities laws and other legal requirements, and subject to market conditions and other factors. In an exercise of such discretion, commencing on March 27, 2020, we have temporarily suspended share repurchases in response to the uncertainty surrounding the current COVID-19 pandemic, as more fully described in “Item 1A. Risk Factors” herein. The Board may modify, suspend, extend or terminate the program at any time. During the three months ended March 31, 2020, we repurchased 0.2 million shares for approximately $9.0 million at an average price of $37.85 per share.
During the quarter ended March 31, 2020, we purchased our common shares in the following amounts at the following average prices:
|
|
| Total Number of Shares |
| Maximum Number of |
| ||||
Purchased as Part of | Shares that May Yet Be |
| ||||||||
Total Number of | Average Price | Publicly Announced Plans | Purchased Under the Plans |
| ||||||
Period | Shares Purchased | Paid Per Share | or Programs (1) | or Programs |
| |||||
January 1 - January 31 |
| 26,606 | $ | 49.04 |
| 8,653,973 |
| 894,196 | ||
February 1 - February 29 |
| 17,724 | $ | 47.58 |
| 8,671,697 |
| 876,472 | ||
March 1 - March 31 |
| 193,029 | $ | 35.42 |
| 8,864,726 |
| 683,443 | ||
| 237,359 | $ | 37.85 |
| 8,864,726 |
| 683,443 |
________________________________________
(1) | Purchased as part of a program announced on March 29, 2007 under which, since the inception of this program, 9.5 million shares have been approved for repurchase. |
Under our 2012 Equity Incentive Plan and 2017 Omnibus Incentive Plan, employees may elect to have us withhold common shares to satisfy statutory federal, state and local tax withholding obligations arising on the vesting of restricted stock awards and exercise of options. When we withhold these shares, we are required to remit to the appropriate taxing authorities the market price of the shares withheld, which could be deemed a purchase of the common shares by us on the date of withholding.
33
Item 6. Exhibits
Incorporated by Reference | ||||||
Exhibit |
| Description of Exhibits |
| Exhibit |
| Filing or |
2.1 | 2.1 | March 13, 2020 Form 8-K | ||||
3.1 | Second Amended and Restated Certificate of Incorporation of the Registrant | 3.1 | 333-24021 | |||
3.2 | 3.2 | 1998 Form 10-K | ||||
3.3 | 3.3 | 2003 Form 10-K | ||||
3.4 | 3.1 | May 20, 2016 Form 8-K | ||||
3.5 | 3.1 | March 25, 2016 Form 8-K | ||||
31.1* | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||||
31.2* | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||||
32.1** | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||||
32.2** | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||||
101.INS* | Inline XBRL Instance Document | |||||
101.SCH* | Inline XBRL Taxonomy Extension Schema Document | |||||
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document | |||||
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document | |||||
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase | |||||
104 | Cover Page Interactive Data File (the cover page XBRL tags are embedded in the Inline XBRL document) |
* Filed herewith.
** Furnished herewith.
34
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Comfort Systems USA, Inc. | ||
April 27, 2020 | By: | /s/ Brian E. Lane |
Brian E. Lane | ||
President, Chief Executive Officer and Director | ||
April 27, 2020 | By: | /s/ William George |
William George | ||
Executive Vice President and Chief Financial Officer | ||
April 27, 2020 | By: | /s/ Julie S. Shaeff |
Julie S. Shaeff | ||
Senior Vice President and Chief Accounting Officer |
35