CoreCivic, Inc. - Quarter Report: 2014 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED: SEPTEMBER 30, 2014
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER: 001-16109
CORRECTIONS CORPORATION OF AMERICA
(Exact name of registrant as specified in its charter)
MARYLAND | 62-1763875 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
10 BURTON HILLS BLVD., NASHVILLE, TENNESSEE 37215
(Address and zip code of principal executive offices)
(615) 263-3000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each class of Common Stock as of October 31, 2014:
Shares of Common Stock, $0.01 par value per share: 116,476,314 shares outstanding.
CORRECTIONS CORPORATION OF AMERICA
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2014
PAGE | ||||||
PART 1 |
||||||
Item 1. |
||||||
a) |
Consolidated Balance Sheets (Unaudited) as of September 30, 2014 and December 31, 2013 |
1 | ||||
b) |
2 | |||||
c) |
3 | |||||
d) |
4 | |||||
e) |
5 | |||||
f) |
6 | |||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
30 | ||||
Item 3. |
56 | |||||
Item 4. |
56 | |||||
PART II |
||||||
Item 1. |
57 | |||||
Item 1A. |
57 | |||||
Item 2. |
57 | |||||
Item 3. |
57 | |||||
Item 4. |
57 | |||||
Item 5. |
58 | |||||
Item 6. |
58 | |||||
59 |
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
CORRECTIONS CORPORATION OF AMERICA AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED AND AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
September 30, 2014 |
December 31, 2013 |
|||||||
ASSETS | ||||||||
Cash and cash equivalents |
$ | 48,847 | $ | 77,909 | ||||
Accounts receivable, net of allowance of $912 and $1,265, respectively |
292,466 | 244,957 | ||||||
Current deferred tax assets |
11,430 | 9,241 | ||||||
Prepaid expenses and other current assets |
26,925 | 20,612 | ||||||
Assets held for sale |
4,145 | | ||||||
Current assets of discontinued operations |
| 15 | ||||||
|
|
|
|
|||||
Total current assets |
383,813 | 352,734 | ||||||
Property and equipment, net |
2,614,264 | 2,546,613 | ||||||
Restricted cash |
2,707 | 5,589 | ||||||
Investment in direct financing lease |
3,811 | 5,473 | ||||||
Goodwill |
16,110 | 16,110 | ||||||
Non-current deferred tax assets |
4,537 | 3,078 | ||||||
Other assets |
75,908 | 77,828 | ||||||
|
|
|
|
|||||
Total assets |
$ | 3,101,150 | $ | 3,007,425 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Accounts payable and accrued expenses |
$ | 247,762 | $ | 252,277 | ||||
Income taxes payable |
889 | 1,243 | ||||||
Current liabilities of discontinued operations |
53 | 886 | ||||||
|
|
|
|
|||||
Total current liabilities |
248,704 | 254,406 | ||||||
Long-term debt |
1,240,000 | 1,205,000 | ||||||
Other liabilities |
110,153 | 45,512 | ||||||
|
|
|
|
|||||
Total liabilities |
1,598,857 | 1,504,918 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Preferred stock $0.01 par value; 50,000 shares authorized; none issued and outstanding at September 30, 2014 and December 31, 2013, respectively |
| | ||||||
Common stock $0.01 par value; 300,000 shares authorized; 116,476 and 115,923 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively |
1,165 | 1,159 | ||||||
Additional paid-in capital |
1,739,240 | 1,725,363 | ||||||
Accumulated deficit |
(238,112 | ) | (224,015 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
1,502,293 | 1,502,507 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 3,101,150 | $ | 3,007,425 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
1
CORRECTIONS CORPORATION OF AMERICA AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED AND AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
REVENUES: |
$ | 408,474 | $ | 421,466 | $ | 1,223,390 | $ | 1,263,194 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
EXPENSES: |
||||||||||||||||
Operating |
282,712 | 301,489 | 857,702 | 903,712 | ||||||||||||
General and administrative |
27,635 | 23,570 | 79,586 | 80,162 | ||||||||||||
Depreciation and amortization |
28,277 | 28,151 | 85,413 | 83,203 | ||||||||||||
Asset impairments |
| 985 | 2,238 | 985 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
338,624 | 354,195 | 1,024,939 | 1,068,062 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING INCOME |
69,850 | 67,271 | 198,451 | 195,132 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OTHER (INCOME) EXPENSE: |
||||||||||||||||
Interest expense, net |
10,376 | 10,378 | 29,088 | 34,856 | ||||||||||||
Expenses associated with debt refinancing transactions |
| | | 36,528 | ||||||||||||
Other income |
(143 | ) | (184 | ) | (1,143 | ) | (120 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
10,233 | 10,194 | 27,945 | 71,264 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
59,617 | 57,077 | 170,506 | 123,868 | ||||||||||||
Income tax (expense) benefit |
(2,071 | ) | (4,571 | ) | (5,490 | ) | 133,253 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME FROM CONTINUING OPERATIONS |
57,546 | 52,506 | 165,016 | 257,121 | ||||||||||||
Loss from discontinued operations, net of taxes |
| (663 | ) | | (3,757 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME |
$ | 57,546 | $ | 51,843 | $ | 165,016 | $ | 253,364 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
BASIC EARNINGS PER SHARE: |
||||||||||||||||
Income from continuing operations |
$ | 0.50 | $ | 0.46 | $ | 1.42 | $ | 2.38 | ||||||||
Loss from discontinued operations, net of taxes |
| (0.01 | ) | | (0.03 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 0.50 | $ | 0.45 | $ | 1.42 | $ | 2.35 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
DILUTED EARNINGS PER SHARE: |
||||||||||||||||
Income from continuing operations |
$ | 0.49 | $ | 0.45 | $ | 1.41 | $ | 2.35 | ||||||||
Loss from discontinued operations, net of taxes |
| (0.01 | ) | | (0.03 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 0.49 | $ | 0.44 | $ | 1.41 | $ | 2.32 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
REGULAR DIVIDENDS DECLARED PER SHARE |
$ | 0.51 | $ | 0.48 | $ | 1.53 | $ | 1.49 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
SPECIAL DIVIDENDS DECLARED PER SHARE |
$ | | $ | | $ | | $ | 6.66 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
2
CORRECTIONS CORPORATION OF AMERICA AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED AND AMOUNTS IN THOUSANDS)
For the Nine Months Ended September 30, |
||||||||
2014 | 2013 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 165,016 | $ | 253,364 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
85,413 | 84,002 | ||||||
Expenses associated with debt refinancing transactions |
| 36,528 | ||||||
Asset impairments |
2,238 | 3,622 | ||||||
Amortization of debt issuance costs and other non-cash interest |
2,325 | 2,740 | ||||||
Deferred income taxes |
(3,648 | ) | (146,881 | ) | ||||
Non-cash revenue and other income |
(3,384 | ) | | |||||
Income tax benefit of equity compensation |
(222 | ) | (40 | ) | ||||
Non-cash equity compensation |
10,438 | 9,695 | ||||||
Other expenses and non-cash items |
3,603 | 1,608 | ||||||
Changes in assets and liabilities, net: |
||||||||
Accounts receivable, prepaid expenses and other assets |
16,366 | 33,634 | ||||||
Accounts payable, accrued expenses and other liabilities |
(29,324 | ) | 4,430 | |||||
Income taxes payable |
(132 | ) | 902 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
248,689 | 283,604 | ||||||
|
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Expenditures for facility development and expansions |
(47,178 | ) | (18,292 | ) | ||||
Acquisition of businesses, net of cash acquired |
| (36,249 | ) | |||||
Expenditures for other capital improvements |
(31,545 | ) | (27,482 | ) | ||||
Capitalized lease payment |
(70,000 | ) | | |||||
Decrease in restricted cash |
2,983 | | ||||||
Proceeds from sale of assets |
806 | 443 | ||||||
Decrease (increase) in other assets |
1,967 | (2,367 | ) | |||||
Payments received on direct financing lease and notes receivable |
1,473 | 1,379 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(141,494 | ) | (82,568 | ) | ||||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Proceeds from issuance of debt |
185,000 | 1,183,000 | ||||||
Principal repayments of debt |
(150,000 | ) | (1,118,000 | ) | ||||
Payment of debt issuance and other refinancing and related costs |
| (37,242 | ) | |||||
Income tax benefit of equity compensation |
222 | 40 | ||||||
Purchase and retirement of common stock |
(3,052 | ) | (5,454 | ) | ||||
Proceeds from exercise of stock options |
6,349 | 28,538 | ||||||
Increase in restricted cash for dividends |
(100 | ) | (810 | ) | ||||
Dividends paid |
(174,686 | ) | (243,782 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(136,267 | ) | (193,710 | ) | ||||
|
|
|
|
|||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
(29,072 | ) | 7,326 | |||||
CASH AND CASH EQUIVALENTS, beginning of period |
77,919 | 62,897 | ||||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENTS, end of period |
$ | 48,847 | $ | 70,223 | ||||
|
|
|
|
|||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||
Cash paid during the period for: |
||||||||
Interest (net of amounts capitalized of $1,664 and $504 in 2014 and 2013, respectively) |
$ | 22,525 | $ | 22,312 | ||||
|
|
|
|
|||||
Income taxes |
$ | 14,299 | $ | 6,066 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
CORRECTIONS CORPORATION OF AMERICA AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014
(UNAUDITED AND AMOUNTS IN THOUSANDS)
Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders Equity |
|||||||||||||||||
Shares | Par Value | |||||||||||||||||||
Balance as of December 31, 2013 |
115,923 | $ | 1,159 | $ | 1,725,363 | $ | (224,015 | ) | $ | 1,502,507 | ||||||||||
Net income |
| | | 165,016 | 165,016 | |||||||||||||||
Retirement of common stock |
(92 | ) | (1 | ) | (3,051 | ) | | (3,052 | ) | |||||||||||
Regular dividends declared on common stock ($1.53 per share) |
| | | (179,190 | ) | (179,190 | ) | |||||||||||||
Restricted stock compensation, net of forfeitures |
(14 | ) | | 8,898 | 77 | 8,975 | ||||||||||||||
Income tax benefit of equity compensation |
| | 222 | | 222 | |||||||||||||||
Stock option compensation expense, net of forfeitures |
| | 1,463 | | 1,463 | |||||||||||||||
Restricted stock grants |
267 | 3 | | | 3 | |||||||||||||||
Stock options exercised |
392 | 4 | 6,345 | | 6,349 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance as of September 30, 2014 |
116,476 | $ | 1,165 | $ | 1,739,240 | $ | (238,112 | ) | $ | 1,502,293 | ||||||||||
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
CORRECTIONS CORPORATION OF AMERICA AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2013
(UNAUDITED AND AMOUNTS IN THOUSANDS)
Common Stock |
Additional Paid-in Capital |
(Accumulated Deficit) Retained Earnings |
Total Stockholders Equity |
|||||||||||||||||
Shares | Par Value | |||||||||||||||||||
Balance as of December 31, 2012 |
100,105 | $ | 1,001 | $ | 1,146,488 | $ | 374,131 | $ | 1,521,620 | |||||||||||
Net income |
| | | 253,364 | 253,364 | |||||||||||||||
Issuance of common stock |
20 | | 20 | | 20 | |||||||||||||||
Retirement of common stock |
(144 | ) | (1 | ) | (5,453 | ) | | (5,454 | ) | |||||||||||
Special dividend on common stock ($6.66 per share) |
13,878 | 139 | 542,541 | (678,226 | ) | (135,546 | ) | |||||||||||||
Regular dividends declared on common stock ($1.49 per share) |
| | | (165,309 | ) | (165,309 | ) | |||||||||||||
Restricted stock compensation, net of forfeitures |
(23 | ) | | 6,974 | 333 | 7,307 | ||||||||||||||
Income tax benefit of equity compensation |
| | 40 | | 40 | |||||||||||||||
Stock option compensation expense, net of forfeitures |
| | 2,368 | | 2,368 | |||||||||||||||
Restricted stock grants |
300 | 3 | (3 | ) | | | ||||||||||||||
Stock options exercised |
1,695 | 16 | 28,522 | | 28,538 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance as of September 30, 2013 |
115,831 | $ | 1,158 | $ | 1,721,497 | $ | (215,707 | ) | $ | 1,506,948 | ||||||||||
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
CORRECTIONS CORPORATION OF AMERICA AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SEPTEMBER 30, 2014
1. | ORGANIZATION AND OPERATIONS |
Corrections Corporation of America (together with its subsidiaries, the Company or CCA) is the nations largest owner of privatized correctional and detention facilities and one of the largest prison operators in the United States, behind only the federal government and three states. As of September 30, 2014, CCA owned or controlled 52 correctional and detention facilities, and managed an additional 12 facilities owned by its government partners, with a total design capacity of approximately 84,500 beds in 19 states and the District of Columbia.
CCA is a Real Estate Investment Trust (REIT) specializing in owning, operating and managing prisons and other correctional facilities and providing residential, community re-entry, and prisoner transportation services for governmental agencies. In addition to providing fundamental residential services, CCAs facilities offer a variety of rehabilitation and educational programs, including basic education, faith-based services, life skills and employment training, and substance abuse treatment. These services are intended to help reduce recidivism and to prepare offenders for their successful re-entry into society upon their release. CCA also provides or makes available to offenders certain health care (including medical, dental and mental health services), food services, and work and recreational programs.
CCA began operating as a REIT for federal income tax purposes effective January 1, 2013. The Company provides correctional services and conducts other business activities through taxable REIT subsidiaries (TRSs). A TRS is a subsidiary of a REIT that is subject to applicable corporate income tax and certain qualification requirements. The Companys use of TRSs enables CCA to comply with REIT qualification requirements while providing correctional services at facilities it owns and at facilities owned by its government partners and to engage in certain other business operations. A TRS is not subject to the distribution requirements applicable to REITs so it may retain income generated by its operations for reinvestment.
2. | BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
The accompanying unaudited interim consolidated financial statements have been prepared by the Company and, in the opinion of management, reflect all normal recurring adjustments necessary for a fair presentation of results for the unaudited interim periods presented. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. The results of operations for the interim period are not necessarily indicative of the results to be obtained for the full fiscal year. Reference is made to the audited financial statements of CCA included in its Annual Report on Form 10-K as of and for the year ended December 31, 2013 filed with the Securities and Exchange Commission (the SEC) on February 27, 2014 (File No. 001-16109) (the 2013 Form 10-K) with respect to certain significant accounting and financial reporting policies as well as other pertinent information of the Company.
6
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers, which establishes a single, comprehensive revenue recognition standard for all contracts with customers. For public reporting entities such as CCA, ASU 2014-09 is effective for interim and annual periods beginning after December 15, 2016 and early adoption of the ASU is not permitted. CCA is reviewing the ASU to determine the potential impact it might have on the Companys results of operations, cash flows, or financial position and its related financial statement disclosures, along with evaluating which transition method will be utilized upon adoption.
Fair Value of Financial Instruments
To meet the reporting requirements of Accounting Standard Codification (ASC) 825, Financial Instruments, regarding fair value of financial instruments, CCA calculates the estimated fair value of financial instruments using market interest rates, quoted market prices of similar instruments, or discounted cash flow techniques with observable Level 1 inputs for publicly traded debt and Level 2 inputs for all other financial instruments, as defined in ASC 820, Fair Value Measurement. At September 30, 2014 and December 31, 2013, there were no material differences between the carrying amounts and the estimated fair values of CCAs financial instruments, other than as follows (in thousands):
September 30, 2014 | December 31, 2013 | |||||||||||||||
Carrying Amount |
Fair Value | Carrying Amount |
Fair Value | |||||||||||||
Investment in direct financing lease |
$ | 5,994 | $ | 6,692 | $ | 7,466 | $ | 8,609 | ||||||||
Note receivable from APM |
$ | 4,758 | $ | 8,639 | $ | 4,831 | $ | 9,006 | ||||||||
Debt |
$ | (1,240,000 | ) | $ | (1,220,000 | ) | $ | (1,205,000 | ) | $ | (1,179,375 | ) |
3. | GOODWILL |
ASC 350, Intangibles-Goodwill and Other, establishes accounting and reporting requirements for goodwill and other intangible assets. Goodwill was $16.1 million as of September 30, 2014 and December 31, 2013. This goodwill was established in connection with the acquisition of Correctional Alternatives, Inc. (CAI) during the third quarter of 2013, as further described in Note 4, and the acquisitions of two service companies during 2000.
CCA applies the FASBs ASU 2011-08, which gives companies the option to perform a qualitative assessment that may allow them to skip the annual two-step impairment test. Under the amendments in ASU 2011-08, a company has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, an entity determines it is not more likely than not that the fair value of a reporting unit
7
is less than its carrying amount, then performing the two-step impairment test is unnecessary. If the two-step impairment test is required, CCA determines the fair value of a reporting unit using a collaboration of various common valuation techniques, including market multiples and discounted cash flows. These impairment tests are required to be performed at least annually. CCA performs its impairment tests during the fourth quarter in connection with CCAs annual budgeting process. CCA will perform these impairment tests at least annually and whenever circumstances indicate the carrying value of goodwill may not be recoverable.
4. | REAL ESTATE ACTIVATIONS, ACQUISITIONS, DEVELOPMENTS, AND CLOSURES |
On July 31, 2013, CCA acquired in a business combination all of the stock of CAI, a privately held San Diego, California community corrections company that specializes in residential re-entry, home detention, and work furlough programs for San Diego County, the Federal Bureau of Prisons, and United States Pretrial and Probation. CCA acquired CAI as a strategic investment in a complementary business that broadens the scope of solutions it provides, from incarceration through release, and supporting its belief in helping offenders successfully transition to society. The consideration paid for CAI consisted of approximately $36.5 million in cash, excluding transaction related expenses of $0.8 million. The purchase price was allocated based on fair value for the assets acquired and the liabilities assumed. In allocating the purchase price, CCA recorded $7.0 million of goodwill, $26.9 million of identifiable intangible assets, $7.9 million of intangible liabilities, $17.7 million of net tangible assets, and $7.2 million of deferred tax liabilities. Several factors gave rise to the goodwill recorded in the acquisition, such as the expected benefit from synergies of the combination and the long-term contracts within a complementary business that broadens the scope of solutions CCA provides. The results of operations for CAI have been included in the Companys consolidated financial statements from the date of acquisition.
CCA has eight idled facilities that are currently available and being actively marketed to other customers. The following table summarizes each of the idled facilities and their respective carrying values, excluding equipment and other assets that could generally be transferred and used at other facilities CCA owns without significant cost (dollars in thousands):
Design Capacity |
Date Idled |
Net Carrying Values | ||||||||||||||
Facility |
September 30, 2014 | December 31, 2013 | ||||||||||||||
Shelby Training Center |
200 | 2008 | $ | 452 | $ | 751 | ||||||||||
Queensgate Correctional Facility |
850 | 2009 | 11,533 | 11,808 | ||||||||||||
Prairie Correctional Facility |
1,600 | 2010 | 18,516 | 19,366 | ||||||||||||
Huerfano County Correctional Center |
752 | 2010 | 19,214 | 19,800 | ||||||||||||
Diamondback Correctional Facility |
2,160 | 2010 | 43,217 | 44,223 | ||||||||||||
Otter Creek Correctional Center |
656 | 2012 | 24,178 | 24,805 | ||||||||||||
Mineral Wells Pre-Parole Transfer Facility |
2,103 | 2013 | 17,358 | 17,856 | ||||||||||||
Marion Adjustment Center |
826 | 2013 | 13,090 | 13,429 | ||||||||||||
|
|
|
|
|
|
|||||||||||
9,147 | $ | 147,558 | $ | 152,038 | ||||||||||||
|
|
|
|
|
|
During the three months ended September 30, 2014 and 2013, CCA incurred approximately $2.0 million and $1.4 million, respectively, in operating expenses during the periods such facilities were idle. During the nine months ended September 30,
8
2014 and 2013, CCA incurred approximately $6.2 million and $4.4 million, respectively, in operating expenses during the periods such facilities were idle. The operating expenses incurred in all periods exclude expenses incurred in connection with the activation of the Diamondback facility which began in the third quarter of 2013 and continued until near the end of the second quarter of 2014, as further described hereafter.
CCA considers the cancellation of a contract as an indicator of possible impairment and tested each of the aforementioned facilities for impairment when it was notified by the respective customers that they would no longer be utilizing such facility. CCA concluded in each case that no impairment had occurred. CCA updates the impairment analyses on an annual basis for each of the idled facilities and evaluates on a quarterly basis market developments for the potential utilization of each of these facilities in order to identify events that may cause CCA to reconsider its most recent assumptions.
In the third quarter of 2014, CCA entered into a purchase and sale agreement with a third party to purchase its idled Houston Educational Facility in Houston, Texas for $4.5 million. The Houston Educational Facility was one of CCAs non-core assets that was previously leased to a charter school operator. CCA expects to close on the sale during the fourth quarter of 2014. The net book value of this facility prior to the evaluation for impairment was $6.4 million and, as a result of the impairment indicator resulting from the potential sale of the facility, CCA recorded an impairment of $2.2 million during the second quarter of 2014 to write-down the book value of the facility to the estimated fair value. The potential sale price was used as a proxy for the fair value of the facility. CCA continues to evaluate potential customers and strategic alternatives for its three other non-core idle facilities, the Shelby Training Center, Queensgate Correctional Facility, and Mineral Wells Pre-Parole Transfer Facility. CCA considers these facilities to be non-core because they were designed for uses other than for adult secure correctional purposes.
In order to retain federal inmate populations CCA currently manages in the 1,154-bed San Diego Correctional Facility, CCA is constructing the 1,492-bed Otay Mesa Detention Center in San Diego. The existing San Diego Correctional Facility is subject to a ground lease with the County of San Diego. Under the provisions of the lease, the facility is divided into different premises whereby, pursuant to an amendment to the ground lease executed in January 2010, ownership of the entire facility reverts to the County upon expiration of the lease on December 31, 2015. As of September 30, 2014, CCA has invested approximately $102.9 million in the new facility. CCA has developed plans to build the Otay Mesa Detention Center within a construction timeline that coincides with the expiration of the ground lease with the County of San Diego. CCA plans to offer this new facility to house the existing federal inmate populations at the San Diego Correctional Facility.
In September 2012, CCA announced that it was awarded a new management contract from the Arizona Department of Corrections to house up to 1,000 medium-security inmates at its 1,596-bed Red Rock Correctional Center in Arizona. The new management contract, which commenced in January 2014, contains an initial term of ten years, with two five-year renewal options upon mutual agreement and provides an occupancy guarantee of 90% of the contracted beds, which is expected to be implemented in two phases. The government partner included the occupancy guarantee
9
in its Request For Proposal (RFP) in order to guarantee its access to the beds. Additionally, the contract provides the state of Arizona an option to purchase the Red Rock facility at any time during the term of the contract, including extension options, based on an amortization schedule starting with the fair market value and decreasing evenly to zero over the twenty-year term. In order to prepare the Red Rock facility to house Arizona inmates under this contract, CCA capitalized $20.7 million of facility improvements as of September 30, 2014. The total net book value of the facility is being depreciated over the twenty-year term.
In October 2013, CCA entered into a lease for its California City Correctional Center with the California Department of Corrections and Rehabilitation (CDCR). The lease agreement includes a three-year base term that commenced December 1, 2013, with unlimited two-year renewal options upon mutual agreement. Annual rent during the three-year base term is fixed at $28.5 million. After the three-year base term, the rent will be increased annually by the lesser of CPI (Consumer Price Index) or 2%. CCA will be responsible for repairs and maintenance, property taxes and property insurance, while all other aspects and costs of facility operations will be the responsibility of the CDCR. CCA also provided $10.0 million of tenant allowances and improvements.
In November 2013, CCA announced its decision to re-commence construction of a correctional facility in Trousdale County, Tennessee. CCA suspended construction of this facility in 2009 until it had greater clarity around the timing of a new contract. In October 2013, Trousdale County received notice from the Tennessee Department of Corrections of its intent to partner with the County to develop a new correctional facility to house state of Tennessee inmates. In April 2014, CCA entered into an agreement with Trousdale County whereby CCA agreed to finance, design, build and operate a 2,552-bed facility to meet the responsibilities of a separate inter-governmental service agreement (IGSA) between Trousdale County and the state of Tennessee regarding correctional services. In July 2014, CCA received notice that Trousdale County and the state of Tennessee finalized the IGSA. The IGSA with the state of Tennessee includes a minimum monthly payment plus a per diem payment for each inmate housed in the facility in excess of 90% of the design capacity, provided that during a twenty-six week ramp period the minimum payment is based on the greater of the number of inmates actually at the facility or 90% of the beds available pursuant to the ramp schedule. As of September 30, 2014, CCA has invested approximately $38.0 million in the Trousdale Turner Correctional Center and construction is expected to be completed in the fourth quarter of 2015.
During the third quarter of 2013, CCA began hiring staff at the Diamondback Correctional Facility in order to reactivate the facility for future operations. CCAs decision to activate the facility was made as a result of potential need for additional beds by certain state customers. In January 2014, the state of Oklahoma issued a RFP for bed capacity in the state of Oklahoma and anticipated that an award announcement would be made in the second quarter of 2014. While the RFP has not been cancelled, in April 2014, when it became evident the contract would not be awarded and commence in the near-term, CCA made the decision to re-idle the facility.
In September 2014, CCA announced that it had agreed under an expansion of an existing IGSA between the City of Eloy, Arizona, and the U.S. Immigration and Customs Enforcement (ICE) to house up to 2,400 individuals at the South Texas
10
Family Residential Center, a facility leased by CCA in Dilley, Texas. Certain new services provided under the amended IGSA commenced in the fourth quarter of 2014, have a term of up to four years, and can be extended by bi-lateral modifications. The agreement provides for a fixed monthly payment in accordance with a graduated schedule. Under terms of the amended IGSA, ICE can terminate the agreement for convenience, without penalty, by providing CCA with at least a 90-day notice. In addition, terms allow for ICE to terminate the agreement with CCA at any time, without penalty, due to a non-appropriation of funds. CCA expects ICE to begin housing the first residents at the facility in early December 2014, and the site is expected to be ready for full capacity during the second quarter of 2015.
CCA leases the South Texas Family Residential Center and the 50-acre site upon which it is being constructed from a third-party lessor. CCAs lease agreement with the lessor is over a period co-terminus with the aforementioned amended IGSA with ICE. CCAs remaining obligation to the third-party lessor totals $306.2 million as of September 30, 2014. However, under terms of the lease agreement, if ICE terminates the amended IGSA for convenience, CCA can terminate the agreement, without penalty, by providing the lessor with a 90-day notice. In the event ICE elects to terminate the amended IGSA due to a non-appropriation of funds, CCA must provide a 60-day notice period to the lessor. If ICE terminates the IGSA due to non-appropriation of funds without notice to CCA, CCA may not be able to provide a timely termination notice to the lessor and could, therefore, be subject to a penalty the equivalent of up to two months of payments due to the lessor, which would currently amount to approximately $13.4 million. Additionally, CCA has contractually committed $66.1 million for various other services related to the South Texas Family Residential Center even though many of these agreements provide CCA with the ability to terminate if ICE terminates the amended IGSA. Although CCA can provide no assurance, CCA does not currently expect ICE to terminate the IGSA, and would expect to receive at least 60 days notice of a termination due to non-appropriation of funds.
Under the terms of the IGSA, upon execution of the contract, ICE agreed to pay $70.0 million to CCA in two $35.0 million installments during the fourth quarter of 2014. The $70.0 million is reported in accounts receivable and deferred revenue, which is reflected within other liabilities, in the accompanying consolidated balance sheet as of September 30, 2014. Similarly, CCAs lease agreement with the lessor required CCA to pay $70.0 million in September 2014, which is reported as property and equipment in the accompanying consolidated balance sheet as of September 30, 2014 due to CCAs deemed ownership of the constructed assets for accounting purposes, in accordance with ASC 840-40-55, formerly Emerging Issues Task Force No. 97-10, The Effect of Lessee Involvement in Asset Construction.
5. | DISCONTINUED OPERATIONS |
In April 2014, the FASB issued ASU 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which changed the criteria for reporting a discontinued operation. Specifically, ASU 2014-08 changed the current definition of discontinued operations so that only disposals of components that represent a strategic shift that has (or will have) a major effect on an entitys operations and financial results qualify for discontinued operations reporting. ASU 2014-08 also expanded the disclosure requirements for discontinued operations and requires new disclosures related to a disposal of an individually significant component of an entity that does not qualify for discontinued operations reporting. ASU 2014-08 is
11
effective for interim and annual periods beginning after December 15, 2014, requires prospective application, and permits early adoption beginning in the first quarter of 2014.
CCA elected to early adopt ASU 2014-08 in the first quarter of 2014. Accordingly, under the guidelines of the new ASU 2014-08, the operations of the Bay Correctional Facility, Graceville Correctional Facility, and the Moore Haven Correctional Facility in Florida were not reported as discontinued operations upon expiration of the contracts effective January 31, 2014. In addition, the operation of the Idaho Correctional Center was not reported as a discontinued operation upon expiration of the contract effective July 1, 2014, as CCA concluded that the four facilities do not meet the new definition of a discontinued operation and that they were not individually significant components of an entity. However, operations of terminated contracts that previously qualified as discontinued operations before January 1, 2014 will continue to be reported as such in the respective prior periods.
During the second quarter of 2013, CCA announced that the Texas Department of Criminal Justice elected not to renew its contract for the 2,216-bed managed-only Dawson State Jail in Dallas, Texas due to a legislative budget reduction. As a result, upon expiration of the contract in August 2013, CCA ceased operations of the Dawson State Jail. During the second quarter of 2013, CCA also received notification that it was not selected for the continued management of the 1,000-bed managed-only Wilkinson County Correctional Facility in Woodville, Mississippi at the end of the contract on June 30, 2013. There were no results of operations during the three and nine months ended September 30, 2014 at these two facilities. The following table summarizes the results of operations for these two facilities for the three and nine months ended September 30, 2013 (in thousands):
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||
2013 | 2013 | |||||||
REVENUE: |
||||||||
Managed-only |
$ | 2,007 | $ | 19,984 | ||||
|
|
|
|
|||||
2,007 | 19,984 | |||||||
|
|
|
|
|||||
EXPENSES: |
||||||||
Managed-only |
2,945 | 22,529 | ||||||
Depreciation and amortization |
124 | 799 | ||||||
Asset impairments |
| 2,637 | ||||||
|
|
|
|
|||||
3,069 | 25,965 | |||||||
|
|
|
|
|||||
OPERATING LOSS |
(1,062 | ) | (5,981 | ) | ||||
Other expense |
(16 | ) | (17 | ) | ||||
|
|
|
|
|||||
LOSS FROM DISCONTINUED OPERATIONS BEFORE INCOME TAXES |
(1,078 | ) | (5,998 | ) | ||||
Income tax benefit |
415 | 2,241 | ||||||
|
|
|
|
|||||
LOSS FROM DISCONTINUED OPERATIONS, NET OF TAXES |
$ | (663 | ) | $ | (3,757 | ) | ||
|
|
|
|
There were no assets and $0.1 million of accounts payable and accrued expenses associated with discontinued operations as of September 30, 2014. There were $15,000 of current assets and $0.9 million of accounts payable and accrued expenses associated with discontinued operations as of December 31, 2013.
12
6. | DEBT |
Debt outstanding as of September 30, 2014 and December 31, 2013 consists of the following (in thousands):
September 30, 2014 |
December 31, 2013 |
|||||||
Revolving Credit Facility, principal due at maturity in December 2017; interest payable periodically at variable interest rates. The weighted average rate at September 30, 2014 and December 31, 2013 was 1.9% and 1.7%, respectively. |
$ | 565,000 | $ | 530,000 | ||||
4.625% Senior Notes, principal due at maturity in May 2023; interest payable semi-annually in May and November at 4.625%. |
350,000 | 350,000 | ||||||
4.125% Senior Notes, principal due at maturity in April 2020; interest payable semi-annually in April and October at 4.125%. |
325,000 | 325,000 | ||||||
|
|
|
|
|||||
$ | 1,240,000 | $ | 1,205,000 | |||||
|
|
|
|
Revolving Credit Facility. During March 2013, CCA entered into an amended and restated $900.0 million senior secured revolving credit facility (the $900.0 Million Revolving Credit Facility). In addition to replacing the previous $785.0 million revolving credit facility, the amendment extended the maturity by one year to December 2017, and provided covenant flexibility to operate as a REIT. CCA capitalized $2.7 million of costs associated with the amendment.
The $900.0 Million Revolving Credit Facility has an aggregate principal capacity of $900.0 million and has an accordion feature that provides for uncommitted incremental extensions of credit in the form of increases in the revolving commitments or incremental term loans in an aggregate principal amount up to an additional $100.0 million as requested by CCA, subject to bank approval. At CCAs option, interest on outstanding borrowings under the $900.0 Million Revolving Credit Facility is based on either a base rate plus a margin ranging from 0.25% to 1.0% or a London Interbank Offered Rate (LIBOR) plus a margin ranging from 1.25% to 2.0% based on CCAs leverage ratio. The $900.0 Million Revolving Credit Facility includes a $30.0 million sublimit for swing line loans that enables CCA to borrow at the base rate from the Administrative Agent without advance notice.
Based on CCAs current leverage ratio, loans under the $900.0 Million Revolving Credit Facility currently bear interest at the base rate plus a margin of 0.75% or at LIBOR plus a margin of 1.75%, and a commitment fee equal to 0.35% of the unfunded balance. The $900.0 Million Revolving Credit Facility also has a $50.0 million sublimit for the issuance of standby letters of credit. As of September 30, 2014, CCA had $565.0 million in borrowings under the $900.0 Million Revolving Credit Facility as well as $16.3 million in letters of credit outstanding resulting in $318.7 million available under the $900.0 Million Revolving Credit Facility.
13
The $900.0 Million Revolving Credit Facility is secured by a pledge of all of the capital stock of CCAs domestic subsidiaries, 65% of the capital stock of CCAs foreign subsidiaries, all of CCAs accounts receivable, and all of CCAs deposit accounts. The $900.0 Million Revolving Credit Facility requires CCA to meet certain financial covenants, including, without limitation, a maximum total leverage ratio, a maximum secured leverage ratio, and a minimum fixed charge coverage ratio. As of September 30, 2014, CCA was in compliance with all such covenants. In addition, the $900.0 Million Revolving Credit Facility contains certain covenants that, among other things, limit the incurrence of additional indebtedness, acquisitions and other investments, payment of dividends and other customary restricted payments, transactions with affiliates, asset sales, mergers and consolidations, liquidations, prepayments and modifications of other indebtedness, liens and other encumbrances and other matters customarily restricted in such agreements. In addition, the $900.0 Million Revolving Credit Facility is subject to certain cross-default provisions with terms of CCAs other indebtedness, and is subject to acceleration upon the occurrence of a change control.
Senior Notes. Interest on the $325.0 million aggregate principal amount of CCAs 4.125% senior notes issued in April 2013 (the 4.125% Senior Notes) accrues at the stated rate and is payable in April and October of each year. The 4.125% Senior Notes are scheduled to mature on April 1, 2020. Interest on the $350.0 million aggregate principal amount of CCAs 4.625% senior notes issued in April 2013 (the 4.625% Senior Notes) accrues at the stated rate and is payable in May and November of each year. The 4.625% Senior Notes are scheduled to mature on May 1, 2023. The 4.125% Senior Notes and the 4.625% Senior Notes, collectively referred to herein as the Senior Notes, are senior unsecured obligations of the Company and are guaranteed by all of the Companys subsidiaries that guarantee the $900.0 Million Revolving Credit Facility. CCA may redeem all or part of the Senior Notes at any time prior to three months before their respective maturity date at a make-whole redemption price, plus accrued and unpaid interest thereon to, but not including, the redemption date. Thereafter, the Senior Notes are redeemable at CCAs option, in whole or in part, at a redemption price equal to 100% of the aggregate principal amount of the notes to be redeemed plus accrued and unpaid interest thereon to, but not including, the redemption date.
7. | STOCKHOLDERS EQUITY |
Dividends on Common Stock
During 2013 and the first nine months of 2014, CCAs Board of Directors declared the following quarterly dividends on its common stock:
Declaration Date |
Record Date | Payable Date | Per Share | |||||
February 22, 2013 | April 3, 2013 | April 15, 2013 | $ | 0.53 | ||||
May 16, 2013 | July 3, 2013 | July 15, 2013 | $ | 0.48 | ||||
August 16, 2013 | October 2, 2013 | October 15, 2013 | $ | 0.48 | ||||
December 12, 2013 | January 2, 2014 | January 15, 2014 | $ | 0.48 | ||||
February 20, 2014 | April 2, 2014 | April 15, 2014 | $ | 0.51 | ||||
May 15, 2014 | July 2, 2014 | July 15, 2014 | $ | 0.51 | ||||
August 14, 2014 | October 2, 2014 | October 15, 2014 | $ | 0.51 |
14
In addition, on April 8, 2013, CCAs Board of Directors declared a special dividend to shareholders of $675.0 million, or approximately $6.66 per share of common stock, in connection with CCAs previously announced plan to qualify and convert to a REIT for federal income tax purposes effective as of January 1, 2013. The special dividend was paid in satisfaction of requirements that CCA distribute its accumulated earnings and profits attributable to tax periods ending prior to January 1, 2013. CCA paid the special dividend on May 20, 2013 to shareholders of record as of April 19, 2013.
Each CCA shareholder could elect to receive payment of the special dividend either in all cash, all shares of CCA common stock or a combination of cash and CCA common stock, with the total amount of cash payable to shareholders limited to a maximum of 20% of the total value of the special dividend, or $135.0 million. The total amount of cash elected by shareholders exceeded 20% of the total value of the special dividend. As a result, the cash payment was prorated among those shareholders who elected to receive cash, and the remaining portion of the special dividend was paid in shares of CCA common stock. The total number of shares of CCA common stock distributed pursuant to the special dividend was 13.9 million and was determined based on shareholder elections and the average closing price per share of CCA common stock on the New York Stock Exchange for the three trading days after May 9, 2013, or $38.90 per share.
Future dividends will depend on CCAs distribution requirements as a REIT, future earnings, capital requirements, financial condition, opportunities for alternative uses of capital, and on such other factors as the Board of Directors of CCA may consider relevant.
Stock Options
In the first nine months of 2014 and during 2013, CCA elected not to issue stock options to its non-employee directors, officers, and executive officers as it had in years prior to 2013 and instead elected to issue all of its equity compensation in the form of restricted common stock and common stock units as described below. However, CCA continues to recognize stock option expense during the vesting period of stock options awarded in prior years. During the three months ended September 30, 2014 and 2013, CCA expensed $0.4 million and $0.7 million, respectively, net of estimated forfeitures, relating to its outstanding stock options, all of which was charged to general and administrative expenses. During the nine months ended September 30, 2014 and 2013, CCA expensed $1.5 million and $2.4 million, respectively, net of estimated forfeitures, relating to its outstanding stock options, all of which was charged to general and administrative expenses. As of September 30, 2014, options to purchase 2.2 million shares of common stock were outstanding with a weighted average exercise price of $19.86.
Restricted Stock and Restricted Stock Units
During the first nine months of 2014, CCA issued 548,000 shares of restricted common stock units (RSUs) to certain of its employees and non-employee directors, with an aggregate fair value of $17.8 million, including 478,000 RSUs to employees and non-employee directors whose compensation is charged to general and administrative
15
expense and 70,000 RSUs to employees whose compensation is charged to operating expense. During 2013, CCA issued 423,000 shares of restricted common stock and RSUs to certain of its employees and non-employee directors, with an aggregate fair value of $15.6 million, including 378,000 restricted shares or RSUs to employees and non-employee directors whose compensation is charged to general and administrative expense and 45,000 restricted shares to employees whose compensation is charged to operating expense.
CCA established performance-based vesting conditions on the shares of restricted common stock and RSUs awarded to its officers and executive officers in 2014 and in years prior to 2013. Unless earlier vested under the terms of the agreements, shares or RSUs issued to officers and executive officers in these years are subject to vesting over a three-year period based upon the satisfaction of certain performance criteria. No more than one-third of such shares or RSUs may vest in the first performance period; however, the performance criteria are cumulative for the three-year period. With respect to the RSUs issued in 2013 to officers and executive officers, unless earlier vested under the terms of the RSU agreement, the RSUs issued vest evenly over a three-year period and are not subject to performance-based criteria. Unless earlier vested under the terms of the agreements, shares of restricted stock and RSUs issued to other employees cliff vest on the third anniversary of the award, while RSUs issued to non-employee directors vest approximately one year from the date of award.
During the three months ended September 30, 2014, CCA expensed $3.1 million, net of forfeitures, relating to restricted common stock and RSUs ($0.4 million of which was recorded in operating expenses and $2.7 million of which was recorded in general and administrative expenses). During the three months ended September 30, 2013, CCA expensed $2.6 million, net of forfeitures, relating to restricted common stock and RSUs ($0.3 million of which was recorded in operating expenses and $2.3 million of which was recorded in general and administrative expenses.)
During the nine months ended September 30, 2014, CCA expensed $9.0 million, net of forfeitures, relating to restricted common stock and RSUs ($1.1 million of which was recorded in operating expenses and $7.9 million of which was recorded in general and administrative expenses). During the nine months ended September 30, 2013, CCA expensed $7.3 million, net of forfeitures, relating to restricted common stock and RSUs ($0.9 million of which was recorded in operating expenses and $6.4 million of which was recorded in general and administrative expenses). As of September 30, 2014, approximately 1.0 million shares of restricted common stock and RSUs remained outstanding and subject to vesting.
8. | EARNINGS PER SHARE |
Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. For CCA, diluted earnings per share is computed by dividing net income by the weighted average number of common shares after considering the additional dilution related to restricted stock grants and stock options.
16
A reconciliation of the numerator and denominator of the basic earnings per share computation to the numerator and denominator of the diluted earnings per share computation is as follows (in thousands, except per share data):
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
NUMERATOR |
||||||||||||||||
Basic: |
||||||||||||||||
Income from continuing operations |
$ | 57,546 | $ | 52,506 | $ | 165,016 | $ | 257,121 | ||||||||
Loss from discontinued operations, net of taxes |
| (663 | ) | | (3,757 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 57,546 | $ | 51,843 | $ | 165,016 | $ | 253,364 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted: |
||||||||||||||||
Income from continuing operations |
$ | 57,546 | $ | 52,506 | $ | 165,016 | $ | 257,121 | ||||||||
Loss from discontinued operations, net of taxes |
| (663 | ) | | (3,757 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted net income |
$ | 57,546 | $ | 51,843 | $ | 165,016 | $ | 253,364 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
DENOMINATOR |
||||||||||||||||
Basic: |
||||||||||||||||
Weighted average common shares outstanding |
116,185 | 115,282 | 116,025 | 107,640 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted: |
||||||||||||||||
Weighted average common shares outstanding |
116,185 | 115,282 | 116,025 | 107,640 | ||||||||||||
Effect of dilutive securities: |
||||||||||||||||
Stock options |
886 | 1,165 | 895 | 1,335 | ||||||||||||
Restricted stock-based compensation |
318 | 425 | 263 | 325 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares and assumed conversions |
117,389 | 116,872 | 117,183 | 109,300 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
BASIC EARNINGS PER SHARE: |
||||||||||||||||
Income from continuing operations |
$ | 0.50 | $ | 0.46 | $ | 1.42 | $ | 2.38 | ||||||||
Loss from discontinued operations, net of taxes |
| (0.01 | ) | | (0.03 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 0.50 | $ | 0.45 | $ | 1.42 | $ | 2.35 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
DILUTED EARNINGS PER SHARE: |
||||||||||||||||
Income from continuing operations |
$ | 0.49 | $ | 0.45 | $ | 1.41 | $ | 2.35 | ||||||||
Loss from discontinued operations, net of taxes |
| (0.01 | ) | | (0.03 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 0.49 | $ | 0.44 | $ | 1.41 | $ | 2.32 | ||||||||
|
|
|
|
|
|
|
|
As discussed in Note 7, on May 20, 2013, CCA paid a special dividend in connection with its conversion to a REIT. The shareholders were allowed to elect to receive their payment of the special dividend either in all cash, all shares of CCA common stock, or a combination of cash and CCA common stock, except that CCA placed a limit on the aggregate amount of cash payable to the shareholders. Under ASC 505, Equity and ASU 2010-01, Accounting for Distributions to Shareholders with Components of Stock and Cash, a consensus of the FASB Emerging Issues Task Force, a distribution that allows shareholders to elect to receive cash or stock with a potential limitation on the total amount of cash that all shareholders can elect to receive in the aggregate is considered a share issuance that is reflected in earnings per share prospectively. As such, the stock portion of the special dividend, totaling 13.9 million shares, is presented prospectively in basic and diluted earnings per share and was not presented retroactively for all periods presented.
17
Approximately 16,000 stock options were excluded from the computations of diluted earnings per share for the three months ended September 30, 2014 and 2013 because they were anti-dilutive. Approximately 16,000 and 15,000 stock options were excluded from the computations of diluted earnings per share for the nine months ended September 30, 2014 and 2013, respectively, because they were anti-dilutive.
9. | COMMITMENTS AND CONTINGENCIES |
Legal Proceedings
The nature of CCAs business results in claims and litigation alleging that it is liable for damages arising from the conduct of its employees, offenders or others. The nature of such claims includes, but is not limited to, claims arising from employee or offender misconduct, medical malpractice, employment matters, property loss, contractual claims, including claims regarding compliance with contract performance requirements, and personal injury or other damages resulting from contact with CCAs facilities, personnel or offenders, including damages arising from an offenders escape or from a disturbance at a facility. In February 2014, CCA reached an agreement to pay $1.0 million in compensation to the state of Idaho regarding contractual disputes related to staffing at the Idaho Correctional Center. In addition, CCA was notified that an investigation by the FBI was being undertaken and CCA received additional inquiries from other government partners concerning matters related to the Idaho Correctional Center. CCA maintains insurance to cover many of these claims, which may mitigate the risk that any single claim would have a material effect on CCAs consolidated financial position, results of operations, or cash flows, provided the claim is one for which coverage is available. The combination of self-insured retentions and deductible amounts means that, in the aggregate, CCA is subject to substantial self-insurance risk.
CCA records litigation reserves related to certain matters for which it is probable that a loss has been incurred and the range of such loss can be estimated. Based upon managements review of the potential claims and outstanding litigation and based upon managements experience and history of estimating losses, and taking into consideration CCAs self-insured retention amounts, management believes a loss in excess of amounts already recognized would not be material to CCAs financial statements. In the opinion of management, there are no pending legal proceedings that would have a material effect on CCAs consolidated financial position, results of operations, or cash flows. Any receivable for insurance recoveries is recorded separately from the corresponding litigation reserve, and only if recovery is determined to be probable. Adversarial proceedings and litigation are, however, subject to inherent uncertainties, and unfavorable decisions and rulings resulting from legal proceedings or from the investigation or inquiries described above, could occur which could have a material adverse impact on CCAs consolidated financial position, results of operations, or cash flows for the period in which such decisions or rulings occur, or future periods. Expenses associated with legal proceedings may also fluctuate from quarter to quarter based on changes in CCAs assumptions, new developments, or by the effectiveness of CCAs litigation and settlement strategies.
18
Guarantees
Hardeman County Correctional Facilities Corporation (HCCFC) is a nonprofit, mutual benefit corporation organized under the Tennessee Nonprofit Corporation Act to purchase, construct, improve, equip, finance, own and manage a detention facility located in Hardeman County, Tennessee. HCCFC was created as an instrumentality of Hardeman County to implement the Countys incarceration agreement with the state of Tennessee to house certain inmates.
During 1997, HCCFC issued $72.7 million of revenue bonds, which were primarily used for the construction of a 2,016-bed medium security correctional facility. In addition, HCCFC entered into a construction and management agreement with CCA in order to assure the timely and coordinated acquisition, construction, development, marketing and operation of the correctional facility.
HCCFC leases the correctional facility to Hardeman County in exchange for all revenue from the operation of the facility. HCCFC has, in turn, entered into a management agreement with CCA for the correctional facility.
In connection with the issuance of the revenue bonds, CCA is obligated, under a debt service deficit agreement, to pay the trustee of the bonds trust indenture (the Trustee) amounts necessary to pay any debt service deficits consisting of principal and interest requirements (outstanding principal balance of $18.6 million at September 30, 2014 plus future interest payments). In the event the state of Tennessee, which is currently utilizing the facility to house certain inmates, exercises its option to purchase the correctional facility, CCA is also obligated to pay the difference between principal and interest owed on the bonds on the date set for the redemption of the bonds and amounts paid by the state of Tennessee for the facility plus all other funds on deposit with the Trustee and available for redemption of the bonds. Ownership of the facility reverts to the state of Tennessee in 2017 at no cost. Therefore, CCA does not currently believe the state of Tennessee will exercise its option to purchase the facility. At September 30, 2014, the outstanding principal balance of the bonds exceeded the purchase price option by $6.2 million.
10. | INCOME TAXES |
As discussed in Note 1, the Company began operating in compliance with REIT requirements for federal income tax purposes effective January 1, 2013. As a REIT, the Company must distribute at least 90 percent of its taxable income (including dividends paid to it by its TRSs) and will not pay federal income taxes on the amount distributed to its shareholders. Therefore, the Company should not be subject to federal income taxes if it distributes 100 percent of its taxable income. In addition, the Company must meet a number of other organizational and operational requirements. It is managements intention to adhere to these requirements and maintain the Companys REIT status. Most states where CCA holds investments in real estate conform to the federal rules recognizing REITs. Certain subsidiaries have made an election with the Company to be treated as TRSs in conjunction with the Companys REIT election; the TRS elections permit CCA to engage in certain business activities in which the REIT may not engage directly. A TRS is subject to federal and state income taxes on the income from these activities and therefore, CCA includes a provision for taxes in its consolidated financial statements.
19
Income taxes are accounted for under the provisions of ASC 740 Income Taxes. ASC 740 generally requires CCA to record deferred income taxes for the tax effect of differences between book and tax bases of its assets and liabilities.
Deferred income taxes reflect the available net operating losses and the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. As a result of CCAs election to be taxed as a REIT effective January 1, 2013, during the first quarter of 2013 CCA recorded a net tax benefit of $137.7 million for the revaluation of certain deferred tax assets and liabilities and other income taxes associated with the REIT conversion based on the revised tax structure.
Realization of the future tax benefits related to deferred tax assets is dependent on many factors, including CCAs past earnings history, expected future earnings, the character and jurisdiction of such earnings, unsettled circumstances that, if unfavorably resolved, would adversely affect utilization of its deferred tax assets, carryback and carryforward periods, and tax strategies that could potentially enhance the likelihood of realization of a deferred tax asset.
CCA recorded an income tax expense of $2.1 million and $5.5 million for the three and nine months ended September 30, 2014, respectively. CCA recorded an income tax expense of $4.6 million and an income tax benefit of $133.3 million for the three and nine months ended September 30, 2013, respectively. The income tax benefit for the nine-month period in 2013 was primarily a result of the aforementioned revaluation of deferred tax assets and liabilities during the first quarter of 2013 associated with the election to be taxed as a REIT effective January 1, 2013. The income tax benefit for the nine-month period in 2013 was also a result of certain income tax benefits recorded during both the first and second quarters related to expenses associated with debt refinancing transactions, tax credits, and certain tax planning strategies implemented during 2013. As a REIT, CCA is entitled to a deduction for dividends paid, resulting in a substantial reduction in the amount of federal income tax expense it recognizes. Substantially all of CCAs income tax expense will be incurred based on the earnings generated by its TRSs.
CCAs overall effective tax rate is estimated based on its current projection of taxable income primarily generated in its TRSs. The Companys consolidated effective tax rate could fluctuate in the future based on changes in these estimates, the relative amounts of taxable income generated by the TRSs and the REIT, the implementation of additional tax planning strategies, changes in federal or state tax rates or laws affecting tax credits available to the Company, changes in other tax laws, changes in estimates related to uncertain tax positions, or changes in state apportionment factors, as well as changes in the valuation allowance applied to the Companys deferred tax assets that are based primarily on the amount of state net operating losses and tax credits that could expire unused.
20
Income Tax Contingencies
ASC 740 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The guidance prescribed in ASC 740 establishes a recognition threshold of more likely than not that a tax position will be sustained upon examination. The measurement attribute requires that a tax position be measured at the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement.
CCA had no liabilities recorded for uncertain tax positions as of September 30, 2014. CCA recognizes interest and penalties related to unrecognized tax positions in income tax expense. CCA does not currently anticipate that the total amount of unrecognized tax positions will significantly increase or decrease in the next twelve months.
11. | SEGMENT REPORTING |
As of September 30, 2014, CCA owned and managed 49 correctional and detention facilities, and managed 12 correctional and detention facilities it did not own. In addition, CCA owned three facilities that it leased to third-party operators. Management views CCAs operating results in two reportable segments: (1) owned and managed correctional and detention facilities and (2) managed-only correctional and detention facilities. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies in the notes to consolidated financial statements included in CCAs 2013 Form 10-K. Owned and managed facilities include the operating results of those facilities placed into service that were owned or controlled via a long-term lease and managed by CCA. Managed-only facilities include the operating results of those facilities owned by a third party and managed by CCA. CCA measures the operating performance of each facility within the above two reportable segments, without differentiation, based on facility net operating income. CCA defines facility net operating income as a facilitys operating income or loss from operations before interest, taxes, asset impairments, depreciation, and amortization. Since each of CCAs facilities within the two reportable segments exhibit similar economic characteristics, provide similar services to governmental agencies, and operate under a similar set of operating procedures and regulatory guidelines, the facilities within the identified segments have been aggregated and reported as one reportable segment.
21
The revenue and facility net operating income for the reportable segments and a reconciliation to CCAs operating income is as follows for the three and nine months ended September 30, 2014 and 2013 (amounts in thousands):
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenue: |
||||||||||||||||
Owned and managed |
$ | 345,105 | $ | 344,150 | $ | 1,020,041 | $ | 1,034,251 | ||||||||
Managed-only |
53,915 | 76,132 | 178,246 | 225,754 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total management revenue |
399,020 | 420,282 | 1,198,287 | 1,260,005 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
||||||||||||||||
Owned and managed |
227,816 | 232,778 | 683,143 | 696,681 | ||||||||||||
Managed-only |
47,300 | 65,177 | 159,581 | 194,730 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
275,116 | 297,955 | 842,724 | 891,411 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Facility net operating income: |
||||||||||||||||
Owned and managed |
117,289 | 111,372 | 336,898 | 337,570 | ||||||||||||
Managed-only |
6,615 | 10,955 | 18,665 | 31,024 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total facility net operating income |
123,904 | 122,327 | 355,563 | 368,594 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other revenue (expense): |
||||||||||||||||
Rental and other revenue |
9,454 | 1,184 | 25,103 | 3,189 | ||||||||||||
Other operating expense |
(7,596 | ) | (3,534 | ) | (14,978 | ) | (12,301 | ) | ||||||||
General and administrative |
(27,635 | ) | (23,570 | ) | (79,586 | ) | (80,162 | ) | ||||||||
Depreciation and amortization |
(28,277 | ) | (28,151 | ) | (85,413 | ) | (83,203 | ) | ||||||||
Asset impairments |
| (985 | ) | (2,238 | ) | (985 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
$ | 69,850 | $ | 67,271 | $ | 198,451 | $ | 195,132 | ||||||||
|
|
|
|
|
|
|
|
The following table summarizes capital expenditures including accrued amounts for the reportable segments for the three and nine months ended September 30, 2014 and 2013 (amounts in thousands):
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Capital expenditures: |
||||||||||||||||
Owned and managed |
$ | 101,920 | $ | 33,439 | $ | 151,391 | $ | 56,781 | ||||||||
Managed-only |
872 | 756 | 2,271 | 2,161 | ||||||||||||
Corporate and other |
4,995 | 2,606 | 7,872 | 5,497 | ||||||||||||
Discontinued operations |
| | | 72 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total capital expenditures |
$ | 107,787 | $ | 36,801 | $ | 161,534 | $ | 64,511 | ||||||||
|
|
|
|
|
|
|
|
The assets for the reportable segments are as follows (amounts in thousands):
September 30, 2014 | December 31, 2013 | |||||||
Assets: |
||||||||
Owned and managed |
$ | 2,733,764 | $ | 2,715,719 | ||||
Managed-only |
71,958 | 81,551 | ||||||
Corporate and other |
295,428 | 210,140 | ||||||
Discontinued operations |
| 15 | ||||||
|
|
|
|
|||||
Total assets |
$ | 3,101,150 | $ | 3,007,425 | ||||
|
|
|
|
22
12. | CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF THE COMPANY AND SUBSIDIARIES |
The following condensed consolidating financial statements of the Company and subsidiaries have been prepared pursuant to Rule 3-10 of Regulation S-X. These condensed consolidating financial statements have been prepared from CCAs financial information on the same basis of accounting as the consolidated financial statements. On December 31, 2012 CCA transferred certain real estate assets and contracts from certain of its subsidiaries to the Company (as the parent company). Accordingly, the Company (as the parent corporation to its subsidiaries) which heretofore had no independent assets or operations (as defined under Rule 3-10(f) of Regulation S-X) maintains its own independent assets as of September 30, 2014 and December 31, 2013.
CONDENSED CONSOLIDATING BALANCE SHEET
As of September 30, 2014
(in thousands)
Parent | Combined Subsidiary Guarantors |
Consolidating Adjustments and Other |
Total Consolidated Amounts |
|||||||||||||
ASSETS | ||||||||||||||||
Cash and cash equivalents |
$ | 10,334 | $ | 38,513 | $ | | $ | 48,847 | ||||||||
Accounts receivable, net of allowance |
184,445 | 240,877 | (132,856 | ) | 292,466 | |||||||||||
Current deferred tax assets |
| 11,443 | (13 | ) | 11,430 | |||||||||||
Prepaid expenses and other current assets |
74,107 | 31,423 | (78,605 | ) | 26,925 | |||||||||||
Assets held for sale |
4,145 | | | 4,145 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total current assets |
273,031 | 322,256 | (211,474 | ) | 383,813 | |||||||||||
Property and equipment, net |
2,458,764 | 155,500 | | 2,614,264 | ||||||||||||
Restricted cash |
1,116 | 1,591 | | 2,707 | ||||||||||||
Investment in direct financing lease |
3,811 | | | 3,811 | ||||||||||||
Goodwill |
| 16,110 | | 16,110 | ||||||||||||
Non-current deferred tax assets |
| 5,055 | (518 | ) | 4,537 | |||||||||||
Other assets |
261,040 | 47,451 | (232,583 | ) | 75,908 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 2,997,762 | $ | 547,963 | $ | (444,575 | ) | $ | 3,101,150 | |||||||
|
|
|
|
|
|
|
|
|||||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||||||||
Accounts payable and accrued expenses |
$ | 253,266 | $ | 135,422 | $ | (140,926 | ) | $ | 247,762 | |||||||
Income taxes payable |
84 | 805 | | 889 | ||||||||||||
Current deferred tax liabilities |
13 | | (13 | ) | | |||||||||||
Note payable to an affiliate |
| 70,500 | (70,500 | ) | | |||||||||||
Current liabilities of discontinued operations |
| 53 | | 53 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total current liabilities |
253,363 | 206,780 | (211,439 | ) | 248,704 | |||||||||||
Long-term debt |
1,240,000 | 115,000 | (115,000 | ) | 1,240,000 | |||||||||||
Non-current deferred tax liabilities |
518 | | (518 | ) | | |||||||||||
Other liabilities |
1,588 | 108,565 | | 110,153 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
1,495,469 | 430,345 | (326,957 | ) | 1,598,857 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total stockholders equity |
1,502,293 | 117,618 | (117,618 | ) | 1,502,293 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities and stockholders equity |
$ | 2,997,762 | $ | 547,963 | $ | (444,575 | ) | $ | 3,101,150 | |||||||
|
|
|
|
|
|
|
|
23
CONDENSED CONSOLIDATING BALANCE SHEET
As of December 31, 2013
(in thousands)
Parent | Combined Subsidiary Guarantors |
Consolidating Adjustments and Other |
Total Consolidated Amounts |
|||||||||||||
ASSETS | ||||||||||||||||
Cash and cash equivalents |
$ | 31,647 | $ | 46,262 | $ | | $ | 77,909 | ||||||||
Accounts receivable, net of allowance |
203,018 | 178,894 | (136,955 | ) | 244,957 | |||||||||||
Current deferred tax assets |
2 | 9,239 | | 9,241 | ||||||||||||
Prepaid expenses and other current assets |
7,580 | 22,856 | (9,824 | ) | 20,612 | |||||||||||
Current assets of discontinued operations |
| 15 | | 15 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total current assets |
242,247 | 257,266 | (146,779 | ) | 352,734 | |||||||||||
Property and equipment, net |
2,450,028 | 96,585 | | 2,546,613 | ||||||||||||
Restricted cash |
1,016 | 4,573 | | 5,589 | ||||||||||||
Investment in direct financing lease |
5,473 | | | 5,473 | ||||||||||||
Goodwill |
| 16,110 | | 16,110 | ||||||||||||
Non-current deferred tax assets |
| 3,633 | (555 | ) | 3,078 | |||||||||||
Other assets |
245,028 | 45,149 | (212,349 | ) | 77,828 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 2,943,792 | $ | 423,316 | $ | (359,683 | ) | $ | 3,007,425 | |||||||
|
|
|
|
|
|
|
|
|||||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||||||||
Accounts payable and accrued expenses |
$ | 234,277 | $ | 164,745 | $ | (146,745 | ) | $ | 252,277 | |||||||
Income taxes payable |
| 1,243 | | 1,243 | ||||||||||||
Current liabilities of discontinued operations |
| 886 | | 886 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total current liabilities |
234,277 | 166,874 | (146,745 | ) | 254,406 | |||||||||||
Long-term debt |
1,205,000 | 115,000 | (115,000 | ) | 1,205,000 | |||||||||||
Deferred tax liabilities |
555 | | (555 | ) | | |||||||||||
Other liabilities |
1,453 | 44,059 | | 45,512 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
1,441,285 | 325,933 | (262,300 | ) | 1,504,918 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total stockholders equity |
1,502,507 | 97,383 | (97,383 | ) | 1,502,507 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities and stockholders equity |
$ | 2,943,792 | $ | 423,316 | $ | (359,683 | ) | $ | 3,007,425 | |||||||
|
|
|
|
|
|
|
|
24
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the three months ended September 30, 2014
(in thousands)
Parent | Combined Subsidiary Guarantors |
Consolidating Adjustments and Other |
Total Consolidated Amounts |
|||||||||||||
REVENUES |
$ | 319,127 | $ | 310,597 | $ | (221,250 | ) | $ | 408,474 | |||||||
|
|
|
|
|
|
|
|
|||||||||
EXPENSES: |
||||||||||||||||
Operating |
226,820 | 277,142 | (221,250 | ) | 282,712 | |||||||||||
General and administrative |
8,719 | 18,916 | | 27,635 | ||||||||||||
Depreciation and amortization |
20,389 | 7,888 | | 28,277 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
255,928 | 303,946 | (221,250 | ) | 338,624 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING INCOME |
63,199 | 6,651 | | 69,850 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OTHER (INCOME) EXPENSE: |
||||||||||||||||
Interest expense, net |
8,821 | 1,555 | | 10,376 | ||||||||||||
Other (income) expense |
250 | (61 | ) | (332 | ) | (143 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
9,071 | 1,494 | (332 | ) | 10,233 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME FROM CONTINUING |
||||||||||||||||
OPERATIONS BEFORE INCOME TAXES |
54,128 | 5,157 | 332 | 59,617 | ||||||||||||
Income tax expense |
(208 | ) | (1,863 | ) | | (2,071 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME FROM CONTINUING OPERATIONS |
53,920 | 3,294 | 332 | 57,546 | ||||||||||||
Income from equity in subsidiaries |
3,626 | | (3,626 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME |
$ | 57,546 | $ | 3,294 | $ | (3,294 | ) | $ | 57,546 | |||||||
|
|
|
|
|
|
|
|
25
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the three months ended September 30, 2013
(in thousands)
Parent | Combined Subsidiary Guarantors |
Consolidating Adjustments and Other |
Total Consolidated Amounts |
|||||||||||||
REVENUES |
$ | 312,837 | $ | 337,548 | $ | (228,919 | ) | $ | 421,466 | |||||||
|
|
|
|
|
|
|
|
|||||||||
EXPENSES: |
||||||||||||||||
Operating |
232,380 | 298,028 | (228,919 | ) | 301,489 | |||||||||||
General and administrative |
6,954 | 16,616 | | 23,570 | ||||||||||||
Depreciation and amortization |
19,268 | 8,883 | | 28,151 | ||||||||||||
Asset impairments |
| 985 | | 985 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
258,602 | 324,512 | (228,919 | ) | 354,195 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING INCOME |
54,235 | 13,036 | | 67,271 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OTHER (INCOME) EXPENSE: |
||||||||||||||||
Interest expense, net |
8,877 | 1,501 | | 10,378 | ||||||||||||
Other (income) expense |
(275 | ) | 111 | (20 | ) | (184 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
8,602 | 1,612 | (20 | ) | 10,194 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME FROM CONTINUING |
||||||||||||||||
OPERATIONS BEFORE INCOME TAXES |
45,633 | 11,424 | 20 | 57,077 | ||||||||||||
Income tax expense |
(217 | ) | (4,354 | ) | | (4,571 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME FROM CONTINUING OPERATIONS |
45,416 | 7,070 | 20 | 52,506 | ||||||||||||
Income from equity in subsidiaries |
6,427 | | (6,427 | ) | | |||||||||||
Loss from discontinued operations, net of taxes |
| (663 | ) | | (663 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME |
$ | 51,843 | $ | 6,407 | $ | (6,407 | ) | $ | 51,843 | |||||||
|
|
|
|
|
|
|
|
26
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the nine months ended September 30, 2014
(in thousands)
Parent | Combined Subsidiary Guarantors |
Consolidating Adjustments and Other |
Total Consolidated Amounts |
|||||||||||||
REVENUES |
$ | 939,686 | $ | 936,352 | $ | (652,648 | ) | $ | 1,223,390 | |||||||
|
|
|
|
|
|
|
|
|||||||||
EXPENSES: |
||||||||||||||||
Operating |
671,914 | 838,436 | (652,648 | ) | 857,702 | |||||||||||
General and administrative |
25,648 | 53,938 | | 79,586 | ||||||||||||
Depreciation and amortization |
60,266 | 25,147 | | 85,413 | ||||||||||||
Asset impairments |
2,238 | | | 2,238 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
760,066 | 917,521 | (652,648 | ) | 1,024,939 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING INCOME |
179,620 | 18,831 | | 198,451 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OTHER (INCOME) EXPENSE: |
||||||||||||||||
Interest expense, net |
26,232 | 2,856 | | 29,088 | ||||||||||||
Other (income) expense |
87 | (589 | ) | (641 | ) | (1,143 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
26,319 | 2,267 | (641 | ) | 27,945 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME FROM CONTINUING |
||||||||||||||||
OPERATIONS BEFORE INCOME TAXES |
153,301 | 16,564 | 641 | 170,506 | ||||||||||||
Income tax expense |
(342 | ) | (5,148 | ) | | (5,490 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME FROM CONTINUING OPERATIONS |
152,959 | 11,416 | 641 | 165,016 | ||||||||||||
Income from equity in subsidiaries |
12,057 | | (12,057 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME |
$ | 165,016 | $ | 11,416 | $ | (11,416 | ) | $ | 165,016 | |||||||
|
|
|
|
|
|
|
|
27
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the nine months ended September 30, 2013
(in thousands)
Parent | Combined Subsidiary Guarantors |
Consolidating Adjustments and Other |
Total Consolidated Amounts |
|||||||||||||
REVENUES |
$ | 945,213 | $ | 1,007,279 | $ | (689,298 | ) | $ | 1,263,194 | |||||||
|
|
|
|
|
|
|
|
|||||||||
EXPENSES: |
||||||||||||||||
Operating |
704,221 | 888,789 | (689,298 | ) | 903,712 | |||||||||||
General and administrative |
24,649 | 55,513 | | 80,162 | ||||||||||||
Depreciation and amortization |
56,855 | 26,348 | | 83,203 | ||||||||||||
Asset impairments |
| 985 | | 985 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
785,725 | 971,635 | (689,298 | ) | 1,068,062 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING INCOME |
159,488 | 35,644 | | 195,132 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OTHER (INCOME) EXPENSE: |
||||||||||||||||
Interest expense, net |
29,593 | 5,263 | | 34,856 | ||||||||||||
Expenses associated with debt refinancing transactions |
28,563 | 7,965 | | 36,528 | ||||||||||||
Other (income) expense |
45 | (107 | ) | (58 | ) | (120 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
58,201 | 13,121 | (58 | ) | 71,264 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME FROM CONTINUING |
||||||||||||||||
OPERATIONS BEFORE INCOME TAXES |
101,287 | 22,523 | 58 | 123,868 | ||||||||||||
Income tax benefit (expense) |
137,981 | (4,728 | ) | | 133,253 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME FROM CONTINUING OPERATIONS |
239,268 | 17,795 | 58 | 257,121 | ||||||||||||
Income from equity in subsidiaries |
14,096 | | (14,096 | ) | | |||||||||||
Loss from discontinued operations, net of taxes |
| (3,757 | ) | | (3,757 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME |
$ | 253,364 | $ | 14,038 | $ | (14,038 | ) | $ | 253,364 | |||||||
|
|
|
|
|
|
|
|
28
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the nine months ended September 30, 2014
(in thousands)
Parent | Combined Subsidiary Guarantors |
Consolidating Adjustments And Other |
Total Consolidated Amounts |
|||||||||||||
Net cash provided by (used in) operating activities |
$ | 253,232 | $ | (4,543 | ) | $ | | $ | 248,689 | |||||||
Net cash used in investing activities |
(130,102 | ) | (81,892 | ) | 70,500 | (141,494 | ) | |||||||||
Net cash provided by (used in) financing activities |
(144,443 | ) | 78,676 | (70,500 | ) | (136,267 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net decrease in cash and cash equivalents |
(21,313 | ) | (7,759 | ) | | (29,072 | ) | |||||||||
CASH AND CASH EQUIVALENTS, beginning of period |
31,647 | 46,272 | | 77,919 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
CASH AND CASH EQUIVALENTS, end of period |
$ | 10,334 | $ | 38,513 | $ | | $ | 48,847 | ||||||||
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the nine months ended September 30, 2013
(in thousands)
Parent | Combined Subsidiary Guarantors |
Consolidating Adjustments And Other |
Total Consolidated Amounts |
|||||||||||||
Net cash provided by operating activities |
$ | 165,603 | $ | 118,001 | $ | | $ | 283,604 | ||||||||
Net cash provided by (used in) investing activities |
(52,887 | ) | (44,681 | ) | 15,000 | (82,568 | ) | |||||||||
Net cash used in financing activities |
(61,708 | ) | (117,002 | ) | (15,000 | ) | (193,710 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in cash and cash equivalents |
51,008 | (43,682 | ) | | 7,326 | |||||||||||
CASH AND CASH EQUIVALENTS, beginning of period |
| 62,897 | | 62,897 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
CASH AND CASH EQUIVALENTS, end of period |
$ | 51,008 | $ | 19,215 | $ | | $ | 70,223 | ||||||||
|
|
|
|
|
|
|
|
29
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report.
This quarterly report on Form 10-Q contains statements as to our beliefs and expectations of the outcome of future events that are forward-looking statements as defined within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of current or historical fact contained herein, including statements regarding our future financial position, business strategy, budgets, projected costs and plans, and objectives of management for future operations, are forward-looking statements. The words anticipate, believe, continue, estimate, expect, intend, may, plan, projects, will, and similar expressions, as they relate to us, are intended to identify forward-looking statements. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the statements made. These include, but are not limited to, the risks and uncertainties associated with:
| general economic and market conditions, including the impact governmental budgets can have on our per diem rates and occupancy; |
| fluctuations in operating results because of, among other things, changes in occupancy levels, competition, increases in costs of operations, fluctuations in interest rates, and risks of operations; |
| changes in the privatization of the corrections and detention industry and the public acceptance of our services; |
| our ability to obtain and maintain correctional facility management contracts, including, but not limited to, sufficient governmental appropriations, contract compliance, effects of inmate disturbances, and the timing of the opening of new facilities and the commencement of new management contracts as well as our ability to utilize current available beds and new capacity as development and expansion projects are completed; |
| increases in costs to develop or expand correctional facilities that exceed original estimates, or the inability to complete such projects on schedule as a result of various factors, many of which are beyond our control, such as weather, labor conditions, and material shortages, resulting in increased construction costs; |
| changes in government policy and in legislation and regulation of the corrections and detention industry that affect our business, including, but not limited to, Californias utilization of out-of-state private correctional capacity, and the impact of any changes to immigration reform and sentencing laws (Our policy prohibits us from engaging in lobbying or advocacy efforts that would influence enforcement efforts, parole standards, criminal laws, and sentencing policies.); |
| our ability to meet and maintain qualification for taxation as a real estate investment trust (REIT); and |
| the availability of debt and equity financing on terms that are favorable to us. |
Any or all of our forward-looking statements in this quarterly report may turn out to be inaccurate. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, and financial needs. Our statements can be affected by inaccurate assumptions we might make or by known or
30
unknown risks, uncertainties and assumptions, including the risks, uncertainties, and assumptions described in Risk Factors disclosed in Part II hereafter, as well as in the 2013 Form 10-K and in other reports we file with the Securities and Exchange Commission (the SEC) from time to time. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly revise these forward-looking statements to reflect events or circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained in this report and in the 2013 Form 10-K.
OVERVIEW
The Company
As of September 30, 2014, we owned or controlled 52 correctional and detention facilities and managed an additional 12 facilities owned by our government partners, with a total design capacity of approximately 84,500 beds in 19 states and the District of Columbia. We are a Real Estate Investment Trust (REIT) specializing in owning, operating, and managing prisons and other correctional facilities and providing residential, community re-entry, and prisoner transportation services for governmental agencies. In addition to providing fundamental residential services, our facilities offer a variety of rehabilitation and educational programs, including basic education, faith-based services, life skills and employment training and substance abuse treatment. These services are intended to reduce recidivism and to prepare offenders for their successful re-entry into society upon their release. We also provide or make available to offenders certain health care (including medical, dental and mental health services), food services, and work and recreational programs.
We are a Maryland corporation formed in 1983. Our principal executive offices are located at 10 Burton Hills Boulevard, Nashville, Tennessee, 37215, and our telephone number at that location is (615) 263-3000. Our website address is www.cca.com. We make our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to those reports under the Securities Exchange Act of 1934, as amended (the Exchange Act), available on our website, free of charge, as soon as reasonably practicable after these reports are filed with or furnished to the SEC. Information on our website is not part of this report.
We began operating as a REIT for federal income tax purposes effective January 1, 2013. We provide correctional services and conduct other operations through taxable REIT subsidiaries (TRSs). A TRS is a subsidiary of a REIT that is subject to applicable corporate income tax and certain qualification requirements. Our use of TRSs enables us to comply with REIT qualification requirements while providing correctional services at facilities we own and at facilities owned by our government partners and to engage in certain other operations. A TRS is not subject to the distribution requirements applicable to REITs so it may retain income generated by its operations for reinvestment.
As a REIT, we generally are not subject to federal income taxes on our REIT taxable income and gains that we distribute to our stockholders, including the income derived from providing prison bed capacity and dividends we earn from our TRSs. However, our TRSs will be required to pay income taxes on their earnings at regular corporate income tax rates.
31
As a REIT, we generally are required to distribute annually to our stockholders at least 90% of our REIT taxable income (determined without regard to the dividends paid deduction and excluding net capital gains). Our REIT taxable income will not typically include income earned by our TRSs except to the extent our TRSs pay dividends to the REIT. Prior to our REIT reorganization, we operated as a C-corporation for federal income tax purposes. A REIT is not permitted to retain earnings and profits accumulated during the periods it was taxed as a C-corporation, and must make one or more distributions to stockholders that equal or exceed those accumulated amounts. To satisfy this requirement, on April 8, 2013, our Board of Directors declared a special dividend to stockholders of $675.0 million, or $6.66 per share of common stock to distribute our accumulated earnings and profits attributable to tax periods ending prior to January 1, 2013. We paid the special dividend on May 20, 2013 to stockholders of record as of April 19, 2013. The special dividend was composed of cash and shares of our common stock, at each stockholders election, subject to a cap on the total amount of cash equal to 20% of the aggregate amount of the special dividend, or $135.0 million. The balance of the special dividend was paid in the form of 13.9 million additional shares of our common stock.
CRITICAL ACCOUNTING POLICIES
The consolidated financial statements in this report are prepared in conformity with U.S. generally accepted accounting principles. As such, we are required to make certain estimates, judgments, and assumptions that we believe are reasonable based upon the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. A summary of our significant accounting policies is described in our 2013 Form 10-K. The significant accounting policies and estimates which we believe are the most critical to aid in fully understanding and evaluating our reported financial results include the following:
Asset impairments. The primary risk we face for asset impairment charges, excluding goodwill, is associated with correctional facilities we own. As of September 30, 2014, we had $2.6 billion in total property and equipment, including $147.6 million in long-lived assets, excluding equipment, at eight idled facilities. The impairment analyses we performed for each of these facilities excluded the net book value of equipment, as a substantial portion of the equipment is transferrable to other company-owned facilities without significant cost. From the date each facility became idle, the idled facilities incurred combined operating expenses of $6.2 million and $4.4 million for the nine months ended September 30, 2014 and 2013, respectively. The amounts exclude expenses incurred in connection with the activation of the Diamondback Correctional Facility which began in the third quarter of 2013 and continued until near the end of the second quarter of 2014, as further described hereafter.
We evaluate the recoverability of the carrying values of our long-lived assets, other than goodwill, when events suggest that an impairment may have occurred. Such events primarily include, but are not limited to, the termination of a management contract or a significant decrease in inmate populations within a correctional facility we own or manage. Accordingly, we tested each of the aforementioned eight currently idled facilities for impairment when we were notified by the respective customers that they would no longer be utilizing such facility.
32
We re-perform the impairment analyses on an annual basis for each of the idle facilities and evaluate on a quarterly basis market developments for the potential utilization of each of these facilities in order to identify events that may cause us to reconsider our most recent assumptions. Such events could include negotiations with a prospective customer for the utilization of an idle facility at terms significantly less favorable than used in our most recent impairment analysis, or changes in legislation surrounding a particular facility that could impact our ability to house certain types of inmates at such facility, or a demolition or substantial renovation of a facility. Further, a substantial increase in the number of available beds at other facilities we own could lead to a deterioration in market conditions and cash flows that we might be able to obtain under a new management contract at our idle facilities. We have historically secured contracts with customers at existing facilities that were already operational, allowing us to move the existing population to other idle facilities. Although they are not frequently received, an unsolicited offer to purchase any of our idle facilities at amounts that are less than the carrying value could also cause us to reconsider the assumptions used in our most recent impairment analysis.
In the third quarter of 2014, we entered into a purchase and sale agreement with a third party to purchase our idled Houston Educational Facility in Houston, Texas for $4.5 million. The Houston Educational Facility was one of our non-core assets that was previously leased to a charter school operator. We expect to close on the sale during the fourth quarter of 2014. The net book value of this facility prior to the evaluation for impairment was $6.4 million and, as a result of the impairment indicator resulting from the potential sale of the facility, we recorded an impairment of $2.2 million during the second quarter of 2014 to write-down the book value of the facility to the estimated fair value. The potential sale price was used as a proxy for the fair value of the facility. We continue to evaluate potential customers and strategic alternatives for our three other non-core idle facilities, the Shelby Training Center, Queensgate Correctional Facility, and Mineral Wells Pre-Parole Transfer Facility. We consider these facilities to be non-core because they were designed for uses other than for adult secure correctional purposes.
Our impairment evaluations also take into consideration our historical experience in securing new management contracts to utilize facilities that had been previously idled for periods comparable to or in excess of the periods that our currently idle facilities have been idle. Such previously idled facilities are currently being operated under contracts that generate cash flows resulting in the recoverability of the net book value of the previously idled facilities by substantial amounts. Due to a variety of factors, the lead time to negotiate contracts with our federal and state partners to utilize idle bed capacity is generally lengthy and has historically resulted in periods of idleness similar to the ones we are currently experiencing at our idle facilities. As a result of our analyses, and with the exception of our Houston Educational Facility, we determined each of these assets to have recoverable values in excess of the corresponding carrying values. However, we can provide no assurance that we will be able to secure agreements to utilize our idle facilities, or that we will not incur impairment charges in the future.
By their nature, these estimates contain uncertainties with respect to the extent and timing of the respective cash flows due to potential delays or material changes to historical terms and conditions in contracts with prospective customers that could impact the estimate of cash flows. Notwithstanding the effects the recent economic downturn has had on our customers demand for prison beds in the short term which has led to our decision to idle certain facilities, we believe the long-term trends favor an increase in the utilization of our
33
correctional facilities and management services. This belief is based on our experience in operating in difficult economic environments and in working with governmental agencies faced with significant budgetary challenges, which is a primary contributing factor to the lack of appropriated funding since 2009 to build new bed capacity by the federal and state governments with which we partner.
Goodwill impairments. As of September 30, 2014, we had $16.1 million of goodwill related to certain of our managed-only facilities, a facility we lease, and our acquisition of Correctional Alternatives, Inc. (CAI) in the third quarter of 2013. We evaluate the carrying value of goodwill during the fourth quarter of each year, in connection with our annual budgeting process, and whenever circumstances indicate the carrying value of goodwill may not be recoverable. Such circumstances primarily include, but are not limited to, the termination of a management contract or a significant decrease in inmate populations within a reporting unit.
In September 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2011-08 that gives companies the option to perform a qualitative assessment that may allow them to skip the annual two-step impairment test. We evaluated our goodwill for impairment in the fourth quarter of 2013 by using the qualitative factors described in ASU 2011-08 and concluded that it was not more likely than not that the fair value of our reporting units was less than the carrying amounts thus allowing us to forego the two-step impairment test. We do not expect our estimates or assumptions used in this analysis to change in the near term such that they would trigger an impairment of goodwill, except for notification of a contract termination or non-renewal of a contract by a customer at a managed-only facility with goodwill. Each of these techniques requires considerable judgment and estimations which could change in the future.
Self-funded insurance reserves. As of September 30, 2014, we had $31.4 million in accrued liabilities for employee health, workers compensation, and automobile insurance claims. We are significantly self-insured for employee health, workers compensation, and automobile liability insurance claims. As such, our insurance expense is largely dependent on claims experience and our ability to control our claims. We have consistently accrued the estimated liability for employee health insurance claims based on our history of claims experience and the estimated time lag between the incident date and the date we pay the claims. We have accrued the estimated liability for workers compensation claims based on an actuarial valuation of the outstanding liabilities, discounted to the net present value of the outstanding liabilities, using a combination of actuarial methods used to project ultimate losses, and our automobile insurance claims based on estimated development factors on claims incurred. The liability for employee health, workers compensation, and automobile insurance includes estimates for both claims incurred and for claims incurred but not reported. These estimates could change in the future. It is possible that future cash flows and results of operations could be materially affected by changes in our assumptions, new developments, or by the effectiveness of our strategies.
Legal reserves. As of September 30, 2014, we had $6.8 million in accrued liabilities related to certain legal proceedings in which we are involved. We have accrued our best estimate of the probable costs for the resolution of these claims based on a range of potential outcomes. In addition, we are subject to current and potential future legal proceedings for which little or no accrual has been reflected because our current assessment of the potential exposure is nominal. These estimates have been developed in consultation with our General Counsels
34
office and, as appropriate, outside counsel handling these matters, and are based upon an analysis of potential results, assuming a combination of litigation and settlement strategies. It is possible that future cash flows and results of operations could be materially affected by changes in our assumptions, new developments, or by the effectiveness of our strategies.
RESULTS OF OPERATIONS
Our results of operations are impacted by the number of facilities we owned and managed, the number of facilities we managed but did not own, the number of facilities we leased to other operators, and the facilities we owned that were not in operation. The following table sets forth the changes in the number of facilities operated for the periods presented:
Effective Date |
Owned and Managed |
Managed Only |
Leased | Total | ||||||||||||||
Facilities as of December 31, 2012 |
47 | 20 | 2 | 69 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Reclassification of Elizabeth Detention Center as owned and managed from managed-only |
January 2013 | 1 | (1 | ) | | | ||||||||||||
Reclassification of North Georgia Detention Center as owned and managed from managed-only |
January 2013 | 1 | (1 | ) | | | ||||||||||||
Termination of the management contract for the Wilkinson County Correctional Facility |
June 2013 | | (1 | ) | | (1 | ) | |||||||||||
Acquisition of CAI |
July 2013 | 2 | | | 2 | |||||||||||||
Termination of the management contract for the Dawson State Jail |
August 2013 | | (1 | ) | | (1 | ) | |||||||||||
Assignment of the contract at the Bridgeport Pre-Parole Transfer Facility |
September 2013 | (1 | ) | | 1 | | ||||||||||||
Lease of the California City Correctional Center |
December 2013 | (1 | ) | | 1 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Facilities as of December 31, 2013 |
49 | 16 | 4 | 69 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Reclassification of Houston Educational Facility as owned and managed from leased |
January 2014 | 1 | | (1 | ) | | ||||||||||||
Termination of the management contracts for the Bay, Graceville and Moore Haven Correctional Facilities |
January 2014 | | (3 | ) | | (3 | ) | |||||||||||
Termination of the contract at the North Georgia Detention Center |
February 2014 | (1 | ) | | | (1 | ) | |||||||||||
Termination of the management contract for the Idaho Correctional Center |
July 2014 | | (1 | ) | | (1 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Facilities as of September 30, 2014 |
49 | 12 | 3 | 64 | ||||||||||||||
|
|
|
|
|
|
|
|
35
Three and Nine Months Ended September 30, 2014 Compared to the Three and Nine Months Ended September 30, 2013
Net income was $57.5 million, or $0.49 per diluted share, for the three months ended September 30, 2014, compared with net income of $51.8 million, or $0.44 per diluted share, for the three months ended September 30, 2013. During the nine months ended September 30, 2014, we generated net income of $165.0 million, or $1.41 per diluted share, compared with net income of $253.4 million, or $2.32 per diluted share, for the nine months ended September 30, 2013.
Net income was negatively impacted during the nine months ended September 30, 2014 by the aforementioned $2.2 million asset impairment, net of taxes, or $0.02 per diluted share, at the Houston Educational Facility. When compared with the same period in 2013, per share results during the nine months ended September 30, 2014 were negatively impacted by the issuance of 13.9 million shares of common stock in connection with the payment of a special dividend on May 20, 2013.
Net income was negatively impacted during the three and nine months ended September 30, 2013 due to several non-routine items including $0.7 million, net of taxes, or $0.01 per diluted share during the three-month period, and $43.1 million, net of taxes, or $0.39 per diluted share during the nine-month period, for expenses associated with debt refinancing transactions, the REIT conversion, and with the acquisition of CAI in the third quarter of 2013, as further described hereafter. Net income was also negatively impacted during both the three and nine months ended September 30, 2013 by asset impairments associated with contract terminations of $1.0 million, net of taxes, or $0.01 per diluted share, and $2.9 million, net of taxes, or $0.03 per diluted share, respectively. Net income was favorably impacted during the first nine months of 2013 by the income tax benefit of $137.7 million recorded during the first quarter of 2013, or $1.26 per diluted share, due to the revaluation of certain deferred tax assets and liabilities and other income taxes associated with the REIT conversion effective January 1, 2013. In addition, results for the nine months ended September 30, 2013 were favorably impacted by a tax benefit of $4.9 million, or $0.05 per share due to certain tax strategies implemented during the second quarter of 2013 that resulted in a further reduction in income taxes. The income tax benefit during the second quarter of 2013 was offset by our decision to provide bonuses totaling $5.0 million, or $0.05 per share before taxes, to non-management staff in lieu of merit increases in 2013.
Facility Operations
A key performance indicator we use to measure the revenue and expenses associated with the operation of the facilities we own or manage is expressed in terms of a compensated man-day, which represents the revenue we generate and expenses we incur for one offender for one calendar day. Revenue and expenses per compensated man-day are computed by dividing facility revenue and expenses by the total number of compensated man-days during the period. A compensated man-day represents a calendar day for which we are paid for the occupancy of an offender. We believe the measurement is useful because we are compensated for operating and managing facilities at an offender per-diem rate based upon actual or minimum guaranteed occupancy levels. We also measure our ability to contain costs on a per-compensated man-day basis, which is largely dependent upon the number of offenders we accommodate. Further, per compensated man-day measurements are also used to estimate our potential profitability based on certain occupancy levels relative to design
36
capacity. Revenue and expenses per compensated man-day for all of the facilities placed into service that we owned or managed, exclusive of those discontinued (see further discussion below regarding discontinued operations), were as follows for the three and nine months ended September 30, 2014 and 2013:
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenue per compensated man-day |
$ | 63.28 | $ | 60.60 | $ | 62.34 | $ | 60.56 | ||||||||
Operating expenses per compensated man-day: |
||||||||||||||||
Fixed expense |
32.37 | 32.59 | 32.51 | 32.75 | ||||||||||||
Variable expense |
11.26 | 10.37 | 11.19 | 10.09 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
43.63 | 42.96 | 43.70 | 42.84 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income per compensated man-day |
$ | 19.65 | $ | 17.64 | $ | 18.64 | $ | 17.72 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating margin |
31.1 | % | 29.1 | % | 29.9 | % | 29.3 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Average compensated occupancy |
83.9 | % | 84.1 | % | 84.4 | % | 85.2 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Average available beds |
81,658 | 89,646 | 83,432 | 89,405 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Average compensated population |
68,544 | 75,389 | 70,407 | 76,215 | ||||||||||||
|
|
|
|
|
|
|
|
The calculations of expenses per compensated man-day for the nine-month period ended September 30, 2014 exclude expenses incurred during the first six months of 2014 for the Diamondback facility because of the distorted impact they have on the statistics. The Diamondback expenses were incurred in connection with the activation of the facility in anticipation of a new contract. As further described hereafter, in April 2014, we made the decision to once again idle the facility in the absence of a definitive contract. The de-activation was completed near the end of the second quarter of 2014.
Revenue
Total revenue decreased $13.0 million to $408.5 million for the quarter ended September 30, 2014 from $421.5 million during the third quarter of 2013, while total revenue for the nine months ended September 30, 2014 decreased $39.8 million from the comparable period in 2013. Total revenue consists of revenue we generate in the operation and management of correctional and detention facilities, as well as rental revenue generated from facilities we lease to third-party operators, and from our inmate transportation subsidiary.
Total revenue associated with the operation and management of correctional and detention facilities decreased by $21.3 million, or 5.1%, during the third quarter of 2014 compared with the third quarter of 2013. This reduction consisted of a decrease in revenue of approximately $38.2 million caused by a decrease in the average daily compensated population during the third quarter of 2014, partially offset by an increase of 4.4% in average revenue per compensated man-day. Total revenue associated with the operation and management of correctional and detention facilities decreased by $61.7 million, or 4.9%, during the nine months ended September 30, 2014 compared with the same period in the prior year. This reduction consisted of a decrease in revenue of approximately $96.0 million caused by a decrease in the average daily compensated population during the nine months ended September 30, 2014, partially offset by an increase of 2.9% in average revenue per compensated man-day. The reductions in revenue for the three- and nine-month periods from the operation and management of correctional and detention facilities were partially offset by an increase in lease revenue at our California City facility, as further described hereafter under Other Facility Related Activity.
37
Average daily compensated population decreased 6,845 from 75,389 in the third quarter of 2013 to 68,544 in the third quarter of 2014, while average daily compensated population for the nine months ended September 30, 2014 decreased 5,808 from the comparable period in 2013. The decline in average compensated population primarily resulted from the expiration of our contract at the Idaho Correctional Center after the state of Idaho assumed management of the facility effective July 1, 2014. In addition, the decline in average compensated population resulted from the expiration of our contracts at the Bay Correctional Facility, Graceville Correctional Facility, and Moore Haven Correctional Facility, collectively referred to herein as the Three Florida Facilities, after the Florida Department of Management Services (DMS) awarded the management of these contracts to another operator effective January 31, 2014. Combined, these four facilities generated net operating losses, or the operating losses from operations before interest, taxes, asset impairments, and depreciation and amortization, of $1.9 million during the time they were active in 2014, and net operating income of $1.1 million and $3.8 million for the three and nine months ended September 30, 2013, respectively.
Business from our federal customers, including primarily the Federal Bureau of Prisons (BOP), the United States Marshals Service (USMS), and U.S. Immigration and Customs Enforcement (ICE) continues to be a significant component of our business. Our federal customers generated approximately 44% and 43% of our total revenue for the three months ended September 30, 2014 and 2013, respectively, decreasing 0.9%, from $181.3 million during the three months ended September 30, 2013 to $179.6 million during the three months ended September 30, 2014. Federal revenues decreased $19.0 million or 3.5% from $547.1 million for the nine months ended September 30, 2013, to $528.1 million for the nine months ended September 30, 2014. The reduction in federal revenues in both the three- and nine-month periods primarily resulted from the transition of our California City facility, which housed USMS and ICE offenders during the first nine months of 2013, to a lease with the state of California, as further described under Other Facility Related Activity hereafter. Partially offsetting the reduction in federal revenues in both the three- and nine-month periods was an increase in revenues that resulted from our acquisition of CAI in the third quarter of 2013. In addition, the reduction in federal revenues during the three-month period was partially offset by an increase in revenues associated with ICE at certain facilities. Our federal partners continue to manage their budgets under Continuing Resolutions which could create short-term challenges and lead to reductions in inmate populations.
The reduction in federal revenues for the nine-month period also resulted from a contract adjustment by one of our federal partners previously disclosed in the fourth quarter of 2013. The contract adjustment resulted in an accrual of $13.0 million of revenue and an equal accrual of operating expenses during the fourth quarter of 2013, both of which were revised to $9.0 million during the first quarter of 2014, resulting in the reduction of both revenue and operating expenses by $4.0 million.
State revenues decreased $19.8 million, or 9.6%, from $207.0 million during the third quarter of 2013 to $187.2 million during the third quarter of 2014. State revenues decreased $48.6 million or 7.8% from $620.4 million during the nine months ended September 30, 2013 to $571.8 million during the same period in 2014. State revenues decreased in both the three- and nine-month periods primarily as a result of the expiration of our contracts at the Idaho Correctional Center effective July 1, 2014 and at the Three Florida Facilities effective January 31, 2014, and due to the idling of our Mineral Wells and Marion Adjustment Center facilities in the third quarter of 2013.
38
Several of our state partners are projecting modest increases in tax revenues and improvements in their budgets which has resulted in our ability to secure recent per diem increases at certain facilities. However, all of our state partners have balanced budget requirements, which may lead them to further reduce their expenses if their tax revenues, which typically lag the overall economy, do not meet their expectations. Additionally, actions by our state partners to manage their expenses could include reductions in inmate populations.
Further, certain government partners have requested, and additional government partners could request, reductions in per diem rates or request that we forego prospective rate increases in the future as methods of addressing the budget shortfalls they may be experiencing. We believe we have been successful in working with our government partners to help them manage their correctional costs while minimizing the financial impact to us, and will continue to provide unique solutions to their correctional needs. We believe the long-term growth opportunities of our business remain very attractive as certain states consider efficiency, savings, and inmate programming opportunities we can provide. Further, we expect our partners to continue to face challenges in maintaining old facilities, and developing new facilities and additional capacity which could result in future demand for the solutions that we provide.
Operating Expenses
Operating expenses totaled $282.7 million and $301.5 million for the three months ended September 30, 2014 and 2013, respectively, while operating expenses for the nine months ended September 30, 2014 and 2013 totaled $857.7 million and $903.7 million, respectively. Operating expenses consist of those expenses incurred in the operation and management of correctional and detention facilities, as well as at facilities we lease to third-party operators, and for our inmate transportation subsidiary.
Expenses incurred in connection with the operation and management of correctional and detention facilities decreased $22.8 million, or 7.7% during the third quarter of 2014 compared with the same period in 2013. Operating expenses decreased $48.7 million, or 5.5% during the first nine months of 2014 compared with the same period in 2013. Most notably, operating expenses decreased as a result of the expiration of our contracts at the Idaho Correctional Center effective July 1, 2014 and at the Three Florida Facilities effective January 31, 2014, and due to the idling of our Mineral Wells and Marion Adjustment Center facilities in the third quarter of 2013.
Fixed expenses per compensated man-day decreased to $32.37 during the three months ended September 30, 2014 from $32.59 during the three months ended September 30, 2013. Fixed expenses per compensated man-day decreased to $32.51 during the nine months ended September 30, 2014 from $32.75 during the same period in 2013. The decrease in fixed expenses per compensated man-day in the three-month period is primarily a result of lower repairs and maintenance and property tax expenses. The decrease in fixed expenses per compensated man-day in the nine-month period is primarily a result of a decrease in salaries and benefits per compensated man-day. We did not provide wage increases to the majority of our employees in 2013. However, in lieu of a wage increase, we elected in the second
39
quarter of 2013 to pay approximately $5.0 million in bonuses to non-management level staff. We continually monitor compensation levels very closely along with overall economic conditions and will set wage levels necessary to help ensure the long-term success of our business. In that effort, we elected to provide inflationary wage increases to the majority of our staff effective in July 2014, which partially offsets the effect of the bonuses paid in 2013 when comparing results for the nine months ended September 30, 2014 to the same period in the prior year. Also contributing to the decrease in fixed expenses per compensated man-day in the nine-month period were more favorable claims experience and positive results from certain strategies we implemented related to our self-insured employee health and workers compensation plans. Salaries and benefits represent the most significant component of fixed operating expenses, representing approximately 65% of our operating expenses during 2013 and 62% for the first nine months of 2014.
Variable expenses per compensated man-day increased $0.89 and $1.10, respectively, during the three and nine months ended September 30, 2014 from the same periods in the prior year. The increase in both periods was primarily a result of increases in inmate medical costs and contractual inflationary increases in food service. The increase in variable expenses per compensated man-day during the nine-month period was also due to an increase in travel and other variable expenses. In addition, the three and nine-month periods in 2013 were favorably impacted by the implementation of certain sales tax strategies during the second and third quarters of 2013 which reduced variable expenses per man-day by $0.25 in the third quarter of 2013 and $0.20 for the nine-month period in 2013.
Facility Management Contracts
We typically enter into facility contracts to provide prison bed capacity and management services to governmental entities for terms typically from three to five years, with additional renewal periods at the option of the contracting governmental agency. Accordingly, a substantial portion of our facility contracts are scheduled to expire each year, notwithstanding contractual renewal options that a government agency may exercise. Although we generally expect these customers to exercise renewal options or negotiate new contracts with us, one or more of these contracts may not be renewed by the corresponding governmental agency.
Based on information available at this filing, we believe we will renew all contracts that have expired or are scheduled to expire within the next twelve months. We believe our renewal rate on existing contracts remains high as a result of a variety of reasons including, but not limited to, the constrained supply of available beds within the U.S. correctional system, our ownership of the majority of the beds we operate, and the quality of our operations.
The operation of the facilities we own carries a higher degree of risk associated with a facility contract than the operation of the facilities we manage but do not own because we incur significant capital expenditures to construct or acquire facilities we own. Additionally, correctional and detention facilities have limited or no alternative use. Therefore, if a contract is terminated on a facility we own, we continue to incur certain operating expenses, such as real estate taxes, utilities, and insurance, which we would not incur if a management contract were terminated for a managed-only facility. As a result, revenue per compensated man-day is typically higher for facilities we own and manage than for managed-only facilities. Because we incur higher expenses, such as repairs and maintenance, real estate taxes, and insurance, on the facilities we own and manage, our cost structure for facilities we own and manage is also higher than the cost structure for the managed-only facilities. The
40
following tables display the revenue and expenses per compensated man-day for the facilities placed into service that we own and manage and for the facilities we manage but do not own:
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Owned and Managed Facilities: |
||||||||||||||||
Revenue per compensated man-day |
$ | 69.65 | $ | 68.27 | $ | 69.15 | $ | 68.12 | ||||||||
Operating expenses per compensated man-day: |
||||||||||||||||
Fixed expense |
34.32 | 35.38 | 34.60 | 35.39 | ||||||||||||
Variable expense |
11.66 | 10.80 | 11.52 | 10.50 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
45.98 | 46.18 | 46.12 | 45.89 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income per compensated man-day |
$ | 23.67 | $ | 22.09 | $ | 23.03 | $ | 22.23 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating margin |
34.0 | % | 32.4 | % | 33.3 | % | 32.6 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Average compensated occupancy |
81.3 | % | 80.2 | % | 81.6 | % | 81.7 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Average available beds |
66,222 | 68,340 | 66,222 | 68,099 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Average compensated population |
53,857 | 54,792 | 54,036 | 55,612 | ||||||||||||
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Managed Only Facilities: |
||||||||||||||||
Revenue per compensated man-day |
$ | 39.90 | $ | 40.18 | $ | 39.88 | $ | 40.14 | ||||||||
Operating expenses per compensated man-day: |
||||||||||||||||
Fixed expense |
25.24 | 25.15 | 25.62 | 25.61 | ||||||||||||
Variable expense |
9.77 | 9.25 | 10.09 | 9.01 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
35.01 | 34.40 | 35.71 | 34.62 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income per compensated man-day |
$ | 4.89 | $ | 5.78 | $ | 4.17 | $ | 5.52 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating margin |
12.3 | % | 14.4 | % | 10.5 | % | 13.8 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Average compensated occupancy |
95.1 | % | 96.7 | % | 95.1 | % | 96.7 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Average available beds |
15,436 | 21,306 | 17,210 | 21,306 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Average compensated population |
14,687 | 20,597 | 16,371 | 20,603 | ||||||||||||
|
|
|
|
|
|
|
|
41
Owned and Managed Facilities
Facility net operating income, or the operating income or loss from operations before interest, taxes, asset impairments, depreciation and amortization, at our owned and managed facilities increased by $5.9 million, from $111.4 million during the third quarter of 2013 to $117.3 million during the third quarter of 2014, an increase of 5.3%. Facility net operating income at our owned and managed facilities decreased by $0.7 million, from $337.6 million during the nine months ended September 30, 2013 to $336.9 million during the nine months ended September 30, 2014, a decrease of 0.2%. Most notably, the increase in facility net operating income at our owned and managed facilities during the three-month period is the result of increased utilization by ICE at our 1,752-bed Stewart Detention Center. The slight decrease in facility net operating income at our owned and managed facilities during the nine-month period is largely the result of the change to housing Arizona inmates pursuant to a new management contract at our Red Rock facility, which was operating near full capacity in the prior year period housing California populations. We expect populations from the state of Arizona to increase at this facility in 2015. The decrease in facility net operating income during the nine-month period is also due in part to incurring activation expenses at our Diamondback facility, as further described herein. Partially offsetting these declines in facility net operating income, the prior year nine-month period included the aforementioned bonuses for non-management level employees during 2013. In addition, facility net operating income at our owned and managed facilities during both the three- and nine-month periods of 2014 were favorably impacted by the CAI acquisition in the third quarter of 2013, lower property taxes, and favorable claims experience and positive results from certain strategies we implemented related to our self-insured employee health and workers compensation plans.
In July 2013, we extended our agreement with the California Department of Corrections and Rehabilitation (CDCR) to continue to house inmates at the four facilities we operated for them in Arizona, Oklahoma, and Mississippi. The extension, which runs through June 30, 2016, also allowed CDCR to transition California inmates previously housed at our Red Rock Correctional Center to our other facilities. Accordingly, all of the California inmates were relocated from our Red Rock Correctional Center in the fourth quarter of 2013 in order to prepare for the receipt of inmates under our new contract with the state of Arizona, which commenced January 1, 2014. While the transition resulted in the loss of some of the inmates housed at the Red Rock facility, the transition plan included retention and transfer of certain inmates to our other facilities.
In May 2011, in response to a lawsuit brought by inmates against the state of California, the U.S. Supreme Court upheld a lower court ruling issued by a three judge panel requiring California to reduce its inmate population to 137.5% of its then current capacity, or to 110,000 inmates. In an effort to meet the Federal court ruling, the fiscal year 2012 budget of the state of California called for a significant reallocation of responsibilities from state government to local jurisdictions, including housing certain lower level inmates that were the responsibility of the State. This realignment plan commenced on October 1, 2011 and has resulted in a reduction in state inmate populations of approximately 28,000 as of September 30, 2014. As of September 30, 2014, the adult inmate population held in state of California institutions totaled approximately 116,000 inmates, which did not include the California inmates held in our out-of-state facilities.
42
During the third quarter of 2013, California passed legislation providing $315 million in its fiscal year 2014 budget that provides funding for our base contract of approximately 9,000 beds, additional out-of-state capacity over our base contract, as well as to lease prison space in-state in order to meet the 137.5% of capacity cap. Concurrently, the State asked the court to amend its order and provide an extension on the date of compliance in return for adding additional resources toward community-based offender programs that reduce recidivism. The State would pay for the additional programs by redirecting a portion of the monies allocated for additional out-of-state capacity described above. On February 10, 2014, a federal court extended to February 28, 2016 the date by which the state of California must comply with the maximum in-state population capacity rate of 137.5%, originally imposed by the federal court in 2009. The federal court also prohibited the State from increasing the out-of-state capacity beyond our contract of approximately 9,000 beds. We believe the state of California will be working to resolve the overcrowded conditions in-state through utilizing public and/or private in-state facilities and implementing good time credits and other measures to reduce prison populations over the long term. As of September 30, 2014 and 2013, we housed approximately 8,800 and 8,500 inmates, respectively, from the state of California as a solution to overcrowding. Approximately 15% and 12% of our total revenue for the nine months ended September 30, 2014 and 2013, respectively, was generated from the CDCR. The revenue generated from the CDCR in 2014 includes revenue generated at the California City facility under a lease agreement that was effective in the fourth quarter of 2013, as further described hereafter. The reduction or elimination of the use of our out-of-state solutions by the state of California would have a significant adverse impact on our financial position, results of operations, and cash flows.
During the second quarter of 2013, we announced that the Texas Department of Criminal Justice (TDCJ) elected not to renew its contract for our owned and managed 2,103-bed Mineral Wells Pre-Parole Transfer Facility due to a legislative budget reduction. As a result, upon expiration of the contract in August 2013, we ceased operations and idled the Mineral Wells facility. Further, the Kentucky Department of Corrections (KDOC) provided us notice during the second quarter of 2013 that it was not going to award a contract under the RFP that would have allowed for the KDOCs continued use of our owned and managed 826-bed Marion Adjustment Center. We also idled the Marion Adjustment Center following the transfer of the populations during September 2013. These two facilities generated a combined net operating loss of $0.4 million and $1.3 million for the three and nine months ended September 30, 2014, respectively, compared with a combined net operating loss of $1.0 million and $0.6 million for the three and nine months ended September 30, 2013, respectively.
During the third quarter of 2013, we began hiring staff at the Diamondback Correctional Facility in order to reactivate the facility for future operations. Our decision to activate the facility was made as a result of potential need for additional beds by certain state customers. In January 2014, the state of Oklahoma issued a Request For Proposal (RFP) for bed capacity in the state of Oklahoma and anticipated that an award announcement would be made in the second quarter of 2014. While the RFP has not been cancelled, when it became evident the contract would not be awarded and commence in the near-term, we made the decision to re-idle the facility. The de-activation was completed near the end of the second quarter of 2014. In the preceding table, the calculations of expenses per man-day for the nine-month period ended September 30, 2014 exclude expenses incurred during the first six months of 2014 for the Diamondback facility because of the distorted impact they have on the statistics.
43
In September 2014, we announced that we agreed under an expansion of an existing inter-governmental service agreement (IGSA) between the City of Eloy, Arizona, and ICE to house up to 2,400 individuals at the South Texas Family Residential Center, a facility we lease in Dilley, Texas. The expanded agreement gives ICE additional capacity to accommodate the influx of Central American adults with children arriving illegally on the Southwest border while they await the outcome of immigration hearings or return to their home countries. As part of the agreement, we are responsible for providing space and residential services in an open and safe environment which offers residents indoor and outdoor recreational activities, life skills, study period, counseling, group interaction, and access to religious and legal services. In addition, we provide educational programs through a third party and food services through the lessor. Medical services are provided to residents by a third-party provider that is contracted separately by ICE. The new services provided under the amended IGSA commenced in the fourth quarter of 2014, have a term of up to four years, and can be extended by bi-lateral modifications.
We lease the South Texas Family Residential Center and the 50-acre site upon which it is being constructed from a third-party lessor. Our lease agreement with the lessor is over a period co-terminus with the aforementioned amended IGSA with ICE. We expect ICE to begin housing the first residents at the facility in early December 2014, and the site is expected to be ready for full capacity during the second quarter of 2015. The agreement provides for a fixed monthly payment in accordance with a graduated schedule. Certain lease and service revenue will be recognized in the fourth quarter of 2014 and will continue to increase until the facility is ready for full occupancy. We expect the expanded agreement with ICE to have a favorable impact on the revenue and net operating income of our Owned and Managed segment.
Managed-Only Facilities
Total revenue at our managed-only facilities decreased $22.2 million from $76.1 million during the third quarter of 2013 to $53.9 million during the third quarter of 2014, and decreased $47.5 million from $225.8 million during the nine months ended September 30, 2013 to $178.2 million during the nine months ended September 30, 2014. The decrease in revenues during 2014 at our managed-only facilities was largely the result of the aforementioned expiration of our contracts at the Idaho Correctional Center effective July 1, 2014 and at the Three Florida Facilities effective January 31, 2014. Revenue per compensated man-day decreased slightly to $39.90 from $40.18, or 0.7%, for the third quarter of 2014 compared with the same period in the prior year, and to $39.88 from $40.14, or 0.6%, for the nine months ended September 30, 2014 compared with the same period in the prior year. Facility net operating income at our managed-only facilities decreased $4.3 million from $11.0 million during the third quarter of 2013 to $6.6 million during the third quarter of 2014, and decreased $12.4 million from $31.0 million during the nine months ended September 30, 2013 to $18.7 million during the nine months ended September 30, 2014.
Operating expenses per compensated man-day increased to $35.01 during the third quarter of 2014 from $34.40 during the same period in the prior year, and increased to $35.71 during the nine months ended September 30, 2014 from $34.62 during the same period in the prior year largely due to increases in inmate litigation costs at managed-only facilities. Increases in inmate medical costs, travel, and other variable expenses, most notably at our Idaho facility, also contributed to the increased operating expenses per compensated man-day at managed-only facilities during the nine-month period.
44
During the third quarter of 2013, the state of Idaho reported that they expected to solicit bids for the management of the Idaho Correctional Center upon the expiration of our contract in June 2014. During the third quarter of 2013, we decided not to submit a bid for the continued management of this facility. The state announced in early 2014 that it would assume management of the facility effective July 1, 2014. The transition of our operations to the state of Idaho was completed successfully on July 1, 2014. We generated an operating loss, net of depreciation and amortization, of $2.8 million at this facility during the time it was active in 2014, and an operating loss of $0.2 million and operating income of $0.3 million at this facility during the three and nine months ended September 30, 2013, respectively.
During the fourth quarter of 2013, the Florida DMS awarded to another operator contracts to manage the Three Florida Facilities which are owned by the state of Florida. We previously managed these facilities under contracts that expired on January 31, 2014. Accordingly, we transferred operations of these facilities to the new operator upon expiration of the contracts. These three facilities operated at breakeven during the time they were active in 2014 and generated combined facility operating income, net of depreciation and amortization, of $0.7 million and $2.0 million for the three and nine months ended September 30, 2013, respectively.
We expect the managed-only business to remain competitive and we will only pursue opportunities in the managed-only segment where we are sufficiently compensated for the risk associated with this competitive business. Further, we may terminate existing contracts from time to time when we are unable to achieve per diem increases that offset increasing expenses and enable us to maintain safe, effective operations. During the three and nine months ended September 30, 2014, managed-only facilities generated 5.3% and 5.2%, respectively, of our total facility net operating income compared with 9.0% and 8.4% during the three and nine months ended September 30, 2013, respectively.
Other Facility Related Activity
In October 2013, we entered into a lease for our California City Correctional Center with the CDCR. The lease agreement includes a three-year base term that commenced December 1, 2013, with unlimited two-year renewal options upon mutual agreement. Annual rent during the three-year base term is fixed at $28.5 million. After the three-year base term, the rent will be increased annually by the lesser of CPI (Consumer Price Index) or 2%. We are responsible for repairs and maintenance, property taxes and property insurance, while all other aspects and costs of facility operations are the responsibility of the CDCR. We also provided $10.0 million in tenant allowances and improvements. Profitability increased at this facility compared with the prior year, when the facility was only partially occupied by USMS and ICE populations.
General and administrative expense
For the three months ended September 30, 2014 and 2013, general and administrative expenses totaled $27.6 million and $23.6 million, respectively, while general and administrative expenses totaled $79.6 million and $80.2 million, respectively, during the nine months ended September 30, 2014 and 2013. General and administrative expenses consist primarily of corporate management salaries and benefits, professional fees and other administrative expenses.
45
General and administrative expenses increased in the three-month period ended September 30, 2014 when compared to the same period in 2013 primarily as a result of increased professional fees for assistance with several corporate initiatives and legal matters, and increased incentive compensation. General and administrative expenses during the nine months ended September 30, 2014 also included $1.5 million of expenses associated with the write-off of costs in the first quarter of 2014 related to a parcel of land we previously optioned in connection with the construction of the Otay Mesa Detention Center; however, we were able to design a more efficient structure that no longer required this parcel as part of the footprint. General and administrative expenses during the three and nine months ended September 30, 2013 included professional fees and expenses of $0.1 million and $9.9 million, respectively, associated with the conversion of our corporate structure to a REIT effective January 1, 2013. During the three and nine months ended September 30, 2013, we also incurred $0.6 million and $0.7 million, respectively, in connection with our acquisition of CAI in the third quarter of 2013.
Depreciation and Amortization
For the three months ended September 30, 2014 and 2013, depreciation and amortization expense totaled $28.3 million and $28.2 million, respectively, while depreciation and amortization expense totaled $85.4 million and $83.2 million, respectively, during the nine months ended September 30, 2014 and 2013. The increase in depreciation and amortization expense in both the three- and nine-month periods primarily occurred at our Red Rock facility as a result of our new management contract with the Arizona Department of Corrections which was effective January 1, 2014. Our depreciation rate for the facility was adjusted to reflect the terms of the contract which provides the state of Arizona an option to purchase the facility at any time during the twenty-year term of the contract based on an amortization schedule starting with the fair market value and decreasing evenly to zero over the twenty-year term.
Interest expense, net
Interest expense is reported net of interest income and capitalized interest for the three and nine months ended September 30, 2014 and 2013. Gross interest expense, net of capitalized interest, was $10.8 million and $10.9 million, respectively, for the three months ended September 30, 2014 and 2013 and was $32.3 million and $36.4 million, respectively, for the nine months ended September 30, 2014 and 2013. Gross interest expense is based on outstanding borrowings under our revolving credit facility, our outstanding senior notes, as well as the amortization of loan costs and unused facility fees. We have benefited from relatively low interest rates on our revolving credit facility, which is largely based on the London Interbank Offered Rate (LIBOR). It is possible that LIBOR could increase in the future. The interest rate on our revolving credit facility, which was amended and extended in March 2013, was at LIBOR plus a margin of 1.50% throughout 2013. The rate increased to LIBOR plus a margin of 1.75% during the first quarter of 2014 pursuant to the terms of the revolving credit facility based on an increase in our leverage ratio. We currently expect the interest rate on our revolving credit facility to remain at LIBOR plus a margin of 1.75% for the remainder of 2014. Our interest expense was lower in the nine-month period in 2014 compared to the same period in 2013 as we completed several refinancing transactions in the second quarter of 2013, as further described hereafter.
46
Gross interest income was $0.4 million and $0.5 million for the three months ended September 30, 2014 and 2013, respectively. Gross interest income was $3.2 million and $1.5 million for the nine months ended September 30, 2014 and 2013, respectively. Gross interest income is earned on a direct financing lease, notes receivable, investments, and cash and cash equivalents. Interest income generated on investments we hold in a rabbi trust were higher during the nine months ended September 30, 2014 compared to the same period in 2013. Capitalized interest was $0.7 million and $0.2 million during the three months ended September 30, 2014 and 2013, respectively. Capitalized interest was $1.7 million and $0.5 million during the nine months ended September 30, 2014 and 2013, respectively. Capitalized interest was associated with various construction and expansion projects as further described under Liquidity and Capital Resources hereafter.
Expenses associated with debt refinancing transactions
During the nine months ended September 30, 2013, we reported charges of $36.5 million, for the write-off of loan costs and the unamortized discount, and third-party fees and expenses associated with the tender offer for our then outstanding 7.75% senior unsecured notes as further described under Liquidity and Capital Resources hereafter.
Income tax expense
During the three and nine months ended September 30, 2014, our financial statements reflected an income tax expense of $2.1 million and $5.5 million, respectively. During the three and nine months ended September 30, 2013, our financial statements reflected an income tax expense of $4.6 million and an income tax benefit of $133.3 million, respectively. The income tax benefit during the nine months ended September 30, 2013 was due primarily to a net tax benefit of $137.7 million resulting from the revaluation of certain deferred tax assets and liabilities associated with the REIT conversion effective January 1, 2013. Our effective tax rate was 3.2% during the nine months ended September 30, 2014, and was approximately 7.8% during the same period in 2013, excluding the aforementioned net tax benefit and the income tax benefit of certain other items. We expect our annual effective tax rate to be in the range of approximately 5.0% to 7.0%. As a REIT, we are entitled to a deduction for dividends paid, resulting in a substantial reduction in the amount of federal income tax expense we recognize. Substantially all of our income tax expense is incurred based on the earnings generated by our TRSs. Our overall effective tax rate is based on the taxable income primarily generated in our TRSs. Our consolidated effective tax rate could fluctuate in the future based on changes in estimates of taxable income, the relative amounts of taxable income generated by the TRSs and the REIT, the implementation of additional tax planning strategies, changes in federal or state tax rates or laws affecting tax credits available to us, changes in other tax laws, changes in estimates related to uncertain tax positions, or changes in state apportionment factors, as well as changes in the valuation allowance applied to our deferred tax assets that are based primarily on the amount of state net operating losses and tax credits that could expire unused.
47
Discontinued operations
During the second quarter of 2013, we announced that the TDCJ elected not to renew its contract for the 2,216-bed managed-only Dawson State Jail in Dallas, Texas due to a legislative budget reduction. As a result, upon expiration of the contract in August 2013, we ceased operations of the Dawson State Jail. During the second quarter of 2013, we also received notification that we were not selected for the continued management of the 1,000-bed managed-only Wilkinson County Correctional Facility in Woodville, Mississippi at the end of the contract on June 30, 2013. Accordingly, the results of operations, net of taxes, and the assets and liabilities of the Dawson and Wilkinson facilities have been reported as discontinued operations for all periods presented. The Dawson and Wilkinson facilities operated at a combined loss of $0.7 million and $3.8 million, net of taxes, for the three and nine months ended September 30, 2013, respectively, and had no operations during 2014.
In April 2014, the FASB issued ASU 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which changed the criteria for reporting a discontinued operation. Specifically, ASU 2014-08 changed the current definition of discontinued operations so that only disposals of components that represent a strategic shift that has (or will have) a major effect on an entitys operations and financial results qualify for discontinued operations reporting. We elected to early adopt ASU 2014-08 in the first quarter of 2014. Accordingly, under the guidelines of the new ASU 2014-08, the operations of the Three Florida Facilities were not reported as discontinued operations upon expiration of the contracts effective January 31, 2014. In addition, the operation of the Idaho Correctional Center was not reported as a discontinued operation upon expiration of the contract effective July 1, 2014, as we concluded that the four facilities do not meet the new definition of a discontinued operation and that they were not individually significant components of an entity. Under ASU 2014-08, previously reported discontinued operations are not reclassified as continuing operations even though such operations do not meet the new definition of a discontinued operation.
LIQUIDITY AND CAPITAL RESOURCES
Our principal capital requirements are for working capital, stockholder distributions, capital expenditures, and debt service payments. Capital requirements may also include cash expenditures associated with our outstanding commitments and contingencies, as further discussed in the notes to our financial statements and as further described in our 2013 Form 10-K. Additionally, we may incur capital expenditures to expand the design capacity of certain of our facilities (in order to retain management contracts) and to increase our bed capacity for anticipated demand from current and future customers. We may acquire additional correctional facilities that we believe have favorable investment returns and increase value to our stockholders.
We will also consider opportunities for growth, including, but not limited to, potential acquisitions of businesses within our line of business and those that provide complementary services, provided we believe such opportunities will broaden our market share and/or increase the services we can provide to our customers. On July 31, 2013, we closed on the acquisition of CAI, a privately held community corrections company, for an all cash purchase price of approximately $36.5 million, excluding transaction related expenses. Founded in 1987, CAI provides cost-effective solutions for housing and rehabilitation through
48
community corrections and re-entry services. CAI operates two facilities concentrating on community corrections and specializing in work furloughs, residential re-entry programs and home confinement for San Diego County and BOP residents. Through the CAI acquisition, we acquired a 120-bed facility and control a 483-bed facility through a long-term lease.
To qualify and be taxed as a REIT, we generally are required to distribute annually to our stockholders at least 90% of our REIT taxable income (determined without regard to the dividends paid deduction and excluding net capital gains). Our REIT taxable income will not typically include income earned by our TRSs except to the extent our TRSs pay dividends to the REIT. Prior to our REIT conversion effective January 1, 2013, we operated as a C-corporation for federal income tax purposes. A REIT is not permitted to retain earnings and profits accumulated during the periods it was taxed as a C-corporation, and must make one or more distributions to stockholders that equal or exceed those accumulated amounts. To satisfy this requirement, on April 8, 2013, our Board of Directors declared a special dividend to stockholders of $675.0 million, or approximately $6.66 per share of common stock, to distribute our accumulated earnings and profits attributable to tax periods ended prior to January 1, 2013. We paid the special dividend on May 20, 2013 to stockholders of record as of April 19, 2013. The special dividend was composed of cash and shares of our common stock, at each stockholders election, subject to a cap on the total amount of cash equal to 20% of the aggregate amount of the special dividend, or $135.0 million. The balance of the special dividend was paid in the form of 13.9 million shares of our common stock, which was based on the average closing price per share of our common stock on the New York Stock Exchange on the three trading days immediately following the election deadline on May 9, 2013.
Our Board of Directors declared a quarterly dividend of $0.51 for the first, second, and third quarters of 2014 totaling $59.7 million in both the first and second quarters and $59.8 million in the third quarter. The amount, timing and frequency of future distributions will be at the sole discretion of our Board of Directors and will be declared based upon various factors, many of which are beyond our control, including our financial condition and operating cash flows, the amount required to maintain qualification and taxation as a REIT and reduce any income and excise taxes that we otherwise would be required to pay, limitations on distributions in our existing and future debt instruments, our ability to utilize net operating losses (NOLs) to offset, in whole or in part, our REIT distribution requirements, limitations on our ability to fund distributions using cash generated through our TRSs and other factors that our Board of Directors may deem relevant.
As of September 30, 2014, our liquidity was provided by cash on hand of $48.8 million, and $318.7 million available under our $900.0 million revolving credit facility. During the nine months ended September 30, 2014 and 2013, we generated $248.7 million and $283.6 million, respectively, in cash through operating activities, and as of September 30, 2014, we had net working capital of $135.1 million. We currently expect to be able to meet our cash expenditure requirements for the next year utilizing these resources. None of our outstanding debt requires scheduled principal repayments and we have no debt maturities until December 2017.
Our cash flow is subject to the receipt of sufficient funding of and timely payment by contracting governmental entities. If the appropriate governmental agency does not receive sufficient appropriations to cover its contractual obligations, it may terminate our contract or delay or reduce payment to us. Delays in payment from our major customers or the
49
termination of contracts from our major customers could have an adverse effect on our cash flow and financial condition. The temporary government shutdown during the fourth quarter of 2013 resulted in the delay of certain payments from our federal government partners, but did not have a material impact on our liquidity.
Debt and refinancing transactions
During March 2013, we amended our $785.0 million revolving credit facility to, among other things, increase the commitment size from $785.0 million to $900.0 million, to extend the maturity by one-year to December 2017, and to provide flexibility to operate as a REIT. Interest on the $900.0 million revolving credit facility is based on either a base rate plus a varying margin ranging from 0.25% to 1.00% or a LIBOR plus a varying margin of 1.25% to 2.00% based on our leverage ratio.
Concurrent with the closing of the $900.0 million revolving credit facility on March 21, 2013, we announced our intention to offer up to an aggregate of $675.0 million in aggregate principal amount of new senior notes comprised of senior notes due 2020 and senior notes due 2023. Also on March 21, 2013, we announced a cash tender offer for any and all of our $465.0 million aggregate principal amount of 7.75% unsecured senior notes. On April 4, 2013, we accepted $315.4 million principal amount of the 7.75% unsecured senior notes pursuant to the tender offer for holders who validly tendered their 7.75% unsecured senior notes by the early tender deadline.
Further, also on April 4, 2013, we completed the offering of $325.0 million aggregate principal amount of 4.125% senior notes due April 1, 2020 and $350.0 million aggregate principal amount of 4.625% senior notes due May 1, 2023, collectively referred to herein as the New Notes. Following the expiration of the early tender deadline, we announced we would redeem on June 1, 2013 any and all remaining outstanding 7.75% unsecured senior notes at a price of 103.875% of par plus accrued interest pursuant to the indenture governing the 7.75% unsecured senior notes.
We incurred $36.5 million of expenses during 2013 associated with debt refinancing transactions consisting of the write-off of loan costs and the unamortized discount on the 7.75% unsecured senior notes, the tender fees and expenses associated with the tender offer and the redemption premium paid on the 7.75% unsecured senior notes.
We used a portion of the net proceeds from the offering of the New Notes to pay for the tender offer and redemption of the remaining 7.75% unsecured senior notes outstanding on June 1, 2013. We also used the net proceeds from the sale of the New Notes to fund the payment in cash of $135.0 million representing 20% of our required distribution of C-corporation accumulated earnings and profits in connection with our REIT conversion, to pay other REIT conversion costs, and for general corporate purposes.
As of September 30, 2014, we had $350.0 million principal amount of unsecured notes outstanding with a fixed stated interest rate of 4.625%, $325.0 million principal amount of unsecured notes outstanding with a fixed stated interest rate of 4.125%, and $565.0 million outstanding under our revolving credit facility with a variable weighted average interest rate of 1.9%. At September 30, 2014, our total weighted average effective interest rate was 3.7% while our total weighted average maturity was 5.4 years.
50
On March 21, 2013, Standard & Poors Ratings Services raised our corporate credit rating to BB+ from BB and also assigned a BB+ rating to our New Notes. Additionally, on April 5, 2013, Standard & Poors Ratings Services assigned a rating of BBB to our $900.0 million revolving credit facility. On February 7, 2012, Fitch Ratings assigned a rating of BBB- to our revolving credit facility and BB+ ratings to our unsecured debt and corporate credit. On January 31, 2013, Fitch Ratings affirmed these ratings in connection with our intention to convert to a REIT and reaffirmed them on January 29, 2014. On June 3, 2011, Moodys raised our senior unsecured debt rating to Ba1 from Ba2 and revised the outlook on our debt rating from positive to stable. On March 21, 2013, Moodys revised the rating outlook to positive from stable, and affirmed the senior unsecured rating at Ba1.
Facility development and capital expenditures
In order to retain federal inmate populations we currently manage in the 1,154-bed San Diego Correctional Facility, we are constructing the 1,492-bed Otay Mesa Detention Center at a site in San Diego. The existing San Diego Correctional Facility is subject to a ground lease with the County of San Diego. Under the provisions of the lease, the facility is divided into three different properties whereby, pursuant to an amendment to the ground lease executed in January 2010, ownership of the entire facility reverts to the County upon expiration of the lease on December 31, 2015. As of September 30, 2014, we have invested approximately $102.9 million related to the new facility. We have developed plans to build the Otay Mesa Detention Center within a construction timeline that coincides with the expiration of the ground lease with the County of San Diego. We currently estimate the total construction cost, inclusive of land and site development costs already incurred, will range from approximately $156.0 million to $160.0 million. We plan to offer this new facility to house the existing federal inmate populations at the San Diego Correctional Facility.
In November 2013, we announced our decision to re-commence construction of a correctional facility in Trousdale County, Tennessee. We suspended construction of this facility in 2009 until we had greater clarity around the timing of a new contract. In October 2013, Trousdale County received notice from the Tennessee Department of Corrections of its intent to partner with the County to develop a new correctional facility to house state of Tennessee inmates. In April 2014, we entered into an agreement with Trousdale County whereby we agreed to finance, design, build and operate a 2,552-bed facility to meet the responsibilities of a separate IGSA between Trousdale County and the state of Tennessee regarding correctional services. In July 2014, we received notice that Trousdale County and the state of Tennessee finalized the IGSA. The IGSA with the state of Tennessee includes a minimum monthly payment plus a per diem payment for each inmate housed in the facility in excess of 90% of the design capacity, provided that during a twenty-six week ramp period the minimum payment is based on the greater of the number of inmates actually at the facility or 90% of the beds available pursuant to the ramp schedule. Total cost of the Trousdale Turner Correctional Center is estimated at approximately $140.0 million to $145.0 million, including $38.0 million invested to date. The construction estimate includes capital investment funding to achieve Leadership in Energy and Environmental Design (LEED) certification and upgrade fixtures that reduce both water and energy consumption during the life of the facility. These investments support our belief in corporate responsibility to both the global environment and the local community in which facilities are located. Construction is expected to be completed in the fourth quarter of 2015, with the intake of inmate populations expected to begin in the first quarter of 2016.
51
In addition to these two new facility construction projects, we entered into an amended agreement with ICE whereby we agreed to construct additional administrative space for ICE at our Stewart Detention Center. We expect to incur approximately $6.0 million, including $0.4 million invested to date, in construction costs and expect to complete the project in the second quarter of 2015. In order for ICE to ensure its access to the beds at the Stewart facility, the amended agreement also includes a fixed monthly payment for 1,600 beds which will take effect once the expansion is completed. Additionally, we expect to incur $18.4 million in certain leasehold improvements and furniture, fixtures and equipment at the South Texas Family Residential Center, which amount is in addition to the lease payments under the lease agreement. We expect to complete these additions by the end of the second quarter of 2015 when the South Texas facility is expected to be ready for full occupancy.
The demand for capacity in the short term has been affected by the budget challenges many of our government partners currently face. At the same time, these challenges impede our customers ability to construct new prison beds of their own or update older facilities, which we believe could result in further need for private sector capacity solutions in the long term. We will continue to pursue opportunities like the aforementioned 2,552-bed Trousdale Turner Correctional Center. In the long-term, however, we would like to see continued and meaningful utilization of our available capacity and better visibility from our customers before we add any additional capacity on a speculative basis.
Operating Activities
Our net cash provided by operating activities for the nine months ended September 30, 2014 was $248.7 million, compared with $283.6 million for the same period in the prior year. Cash provided by operating activities represents the year to date net income plus depreciation and amortization, changes in various components of working capital, and various non-cash charges, including primarily deferred income taxes. The decrease in cash provided by operating activities for the nine months ended September 30, 2014 was primarily due to negative fluctuations in working capital balances during the first nine months of 2014 compared to the same period in 2013, including routine timing differences in the collection of accounts receivables and in the payment of accounts payables, accrued salaries and wages, and other liabilities.
Investing Activities
Our cash flow used in investing activities was $141.5 million for the nine months ended September 30, 2014 and was primarily attributable to capital expenditures during the nine-month period of $78.7 million, including expenditures for facility development and expansions of $47.2 million primarily related to the aforementioned facility development projects. In addition, cash flow used in investing activities included a $70.0 million payment to the lessor related to the aforementioned South Texas Family Residential Center, reported in accordance with Accounting Standard Codification 840-40-55, formerly Emerging Issues Task Force No. 97-10, The Effect of Lessee Involvement in Asset Construction. In a related transaction, our customer agreed to pay $70.0 million to us in two $35.0 million installments, both due in the fourth quarter of 2014. Cash flow used in investing activities for the nine months ended September 30, 2014 was partially offset by decreases in restricted cash and other assets. Our cash flow used in investing activities was $82.6 million for the nine months ended September 30, 2013 and was primarily attributable to capital expenditures during the nine-month period of $82.0 million, including expenditures for facility
52
development and expansions of $18.3 million primarily related to development and expansion projects, as well as for $36.2 million in cash paid, net of cash acquired, for the acquisition of CAI.
Financing Activities
Cash flow used in financing activities was $136.3 million for the nine months ended September 30, 2014 and was primarily attributable to dividend payments of $174.7 million. Additionally, cash flow used in financing activities included $3.1 million for the purchase and retirement of common stock that was issued in connection with equity-based compensation. These payments were partially offset by $35.0 million of net draws on our revolving credit facility, as well as the cash flows associated with exercising stock options, including the related income tax benefit of equity compensation, totaling $6.6 million.
Cash flow used in financing activities was $193.7 million for the nine months ended September 30, 2013 and was primarily attributable to dividend payments of $243.8 million. Additionally, cash flow used in financing activities included $5.5 million for the purchase and retirement of common stock that was issued in connection with equity-based compensation. Cash flow used in financing activities also included $37.2 million for the payment of debt issuance and other refinancing costs. These payments were partially offset by $65.0 million of net proceeds from issuance of debt as well as the cash flows associated with exercising stock options, including the related income tax benefit of equity compensation, totaling $28.6 million.
Funds from Operations
Funds From Operations (FFO) is a widely accepted supplemental non-GAAP measure utilized to evaluate the operating performance of real estate companies. The National Association of Real Estate Investment Trusts (NAREIT) defines FFO as net income computed in accordance with generally accepted accounting principles, excluding gains or losses from sales of property and extraordinary items, plus depreciation and amortization of real estate and impairment of depreciable real estate and after adjustments for unconsolidated partnerships and joint ventures calculated to reflect funds from operations on the same basis.
We believe FFO is an important supplemental measure of our operating performance and believe it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting results.
We also present Normalized FFO as an additional supplemental measure as we believe it is more reflective of our core operating performance. We may make adjustments to FFO from time to time for certain other income and expenses that we consider non-recurring, infrequent or unusual, even though such items may require cash settlement, because such items do not reflect a necessary component of our ongoing operations. Normalized FFO excludes the effects of such items.
FFO and Normalized FFO are supplemental non-GAAP financial measures of real estate companies operating performances, which do not represent cash generated from operating activities in accordance with GAAP and therefore should not be considered an alternative for net income or as a measure of liquidity. Our method of calculating FFO and Normalized FFO may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.
53
Our reconciliation of net income to FFO and Normalized FFO for the three and nine months ended September 30, 2014 and 2013 is as follows (in thousands):
For the Three Months Ended September 30, | ||||||||
2014 | 2013 | |||||||
FUNDS FROM OPERATIONS: |
||||||||
Net income |
$ | 57,546 | $ | 51,843 | ||||
Depreciation of real estate assets |
21,412 | 20,478 | ||||||
|
|
|
|
|||||
Funds From Operations |
78,958 | 72,321 | ||||||
Expenses associated with REIT conversion, net of taxes |
| 122 | ||||||
Expenses associated with mergers and acquisitions, net of taxes |
| 530 | ||||||
Goodwill and other impairments, net of taxes |
| 985 | ||||||
|
|
|
|
|||||
Normalized Funds From Operations |
$ | 78,958 | $ | 73,958 | ||||
|
|
|
|
For the Nine Months Ended September 30, | ||||||||
2014 | 2013 | |||||||
FUNDS FROM OPERATIONS: |
||||||||
Net income |
$ | 165,016 | $ | 253,364 | ||||
Depreciation of real estate assets |
63,920 | 60,339 | ||||||
Impairment of real estate assets, net of taxes |
2,235 | | ||||||
|
|
|
|
|||||
Funds From Operations |
231,171 | 313,703 | ||||||
Expenses associated with debt refinancing transactions, net of taxes |
| 33,299 | ||||||
Expenses associated with REIT conversion, net of taxes |
| 9,152 | ||||||
Expenses associated with mergers and acquisitions, net of taxes |
| 618 | ||||||
Goodwill and other impairments, net of taxes |
| 2,896 | ||||||
Income tax benefit for reversal of deferred taxes due to REIT conversion |
| (137,686 | ) | |||||
|
|
|
|
|||||
Normalized Funds From Operations |
$ | 231,171 | $ | 221,982 | ||||
|
|
|
|
54
Contractual Obligations
The following schedule summarizes our contractual cash obligations by the indicated period as of September 30, 2014 (in thousands):
Payments Due By Year Ended December 31, | ||||||||||||||||||||||||||||
2014 (remainder) |
2015 | 2016 | 2017 | 2018 | Thereafter | Total | ||||||||||||||||||||||
Long-term debt |
$ | | $ | | $ | | $ | 565,000 | $ | | $ | 675,000 | $ | 1,240,000 | ||||||||||||||
Interest on senior notes |
14,797 | 29,594 | 29,594 | 29,594 | 29,594 | 92,952 | 226,125 | |||||||||||||||||||||
Contractual facility developments and other commitments |
22,215 | 88,230 | | | | | 110,445 | |||||||||||||||||||||
South Texas Family Residential Center |
41,231 | 111,830 | 92,056 | 73,412 | 53,733 | | 372,262 | |||||||||||||||||||||
Operating leases |
529 | 2,729 | | | | | 3,258 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total contractual cash obligations |
$ | 78,772 | $ | 232,383 | $ | 121,650 | $ | 668,006 | $ | 83,327 | $ | 767,952 | $ | 1,952,090 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The cash obligations in the table above do not include future cash obligations for variable interest expense associated with our outstanding revolving credit facility as projections would be based on future outstanding balances as well as future variable interest rates, and we are unable to make reliable estimates of either. Further, the cash obligations in the table above also do not include future cash obligations for uncertain tax positions as we are unable to make reliable estimates of the timing of such payments, if any, to the taxing authorities. The contractual facility developments included in the table above represent development projects for which we have already entered into a contract with a customer that obligates us to complete the development project. With respect to the South Texas Family Residential Center, the cash obligations included in the table above reflect the full contractual obligations of various contracts for periods up to 48 months even though many of these agreements provide us with the ability to terminate if ICE terminates the amended IGSA. Certain of our other ongoing construction projects are not currently under contract and thus are not included as a contractual obligation above as we may generally suspend or terminate such projects without substantial penalty.
We had $16.3 million of letters of credit outstanding at September 30, 2014 primarily to support our requirement to repay fees and claims under our workers compensation plan in the event we do not repay the fees and claims due in accordance with the terms of the plan. The letters of credit are renewable annually. We did not have any draws under any outstanding letters of credit during the nine months ended September 30, 2014 or 2013.
INFLATION
Many of our management contracts include provisions for inflationary indexing, which mitigates an adverse impact of inflation on net income. However, a substantial increase in personnel costs, workers compensation or food and medical expenses could have an adverse impact on our results of operations in the future to the extent that these expenses increase at a faster pace than the per diem or fixed rates we receive for our management services. We outsource our food service operations to a third party. The contract with our outsourced food service vendor contains certain protections against increases in food costs.
55
SEASONALITY AND QUARTERLY RESULTS
Our business is somewhat subject to seasonal fluctuations. Because we are generally compensated for operating and managing facilities at an inmate per diem rate, our financial results are impacted by the number of calendar days in a fiscal quarter. Our fiscal year follows the calendar year and therefore, our daily profits for the third and fourth quarters include two more days than the first quarter (except in leap years) and one more day than the second quarter. Further, salaries and benefits represent the most significant component of operating expenses. Significant portions of the Companys unemployment taxes are recognized during the first quarter, when base wage rates reset for unemployment tax purposes. Finally, quarterly results are affected by government funding initiatives, the timing of the opening of new facilities, or the commencement of new management contracts and related start-up expenses which may mitigate or exacerbate the impact of other seasonal influences. Because of these seasonality factors, results for any quarter are not necessarily indicative of the results that may be achieved for the full fiscal year.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
Our primary market risk exposure is to changes in U.S. interest rates. We are exposed to market risk related to our revolving credit facility because the interest rate on our revolving credit facility is subject to fluctuations in the market. If the interest rate for our outstanding indebtedness under the revolving credit facility was 100 basis points higher or lower during the three and nine months ended September 30, 2014, our interest expense, net of amounts capitalized, would have been increased or decreased by $1.4 million and $4.1 million, respectively.
As of September 30, 2014, we had outstanding $325.0 million of senior notes due 2020 with a fixed interest rate of 4.125% and $350.0 million of senior notes due 2023 with a fixed interest rate of 4.625%. Because the interest rates with respect to these instruments are fixed, a hypothetical 100 basis point increase or decrease in market interest rates would not have a material impact on our financial statements.
We may, from time to time, invest our cash in a variety of short-term financial instruments. These instruments generally consist of highly liquid investments with original maturities at the date of purchase of three months or less. While these investments are subject to interest rate risk and will decline in value if market interest rates increase, a hypothetical 100 basis point increase or decrease in market interest rates would not materially affect the value of these investments.
ITEM 4. | CONTROLS AND PROCEDURES. |
An evaluation was performed under the supervision and with the participation of our senior management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act as of the end of the period covered by this quarterly report. Based on that evaluation, our officers, including our Chief Executive Officer and Chief Financial Officer, concluded that as of the end of the period covered by this quarterly report our disclosure controls and procedures are effective to ensure that information required to be
56
disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SECs rules and forms and information required to be disclosed in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. There have been no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
ITEM 1. | LEGAL PROCEEDINGS. |
See the information reported in Note 9 to the financial statements included in Part I, which information is incorporated hereunder by this reference.
ITEM 1A. | RISK FACTORS. |
Providing family residential services subjects us to certain unique or increased risks and difficulties compared to operating our other facilities.
In September 2014, we signed an amended agreement to provide safe and humane residential housing, as well as educational opportunities, to women and children under the custody of ICE, who are awaiting their due process before immigration courts. Providing this type of residential service subjects us to new risks and uncertainties that could materially adversely affect our business, financial condition, or results of operations. For instance, the new contract mandates offender to staff ratios that are higher than our typical contract, requires services unique to this contract (e.g. child care and primary education services), and limits the use of security protocols and techniques typically utilized in correctional and detention settings. These operational risks and others associated with privately managing this type of residential facility could result in higher costs associated with staffing and lead to increased litigation that could cause our actual results to differ materially from those indicated in the forward-looking statements contained herein and elsewhere.
Other than the aforementioned risks associated with our amended agreement, there have been no other material changes in our Risk Factors as previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2013.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS. |
None.
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES. |
None.
ITEM 4. | MINE SAFETY DISCLOSURES. |
None.
57
ITEM 5. | OTHER INFORMATION. |
None.
ITEM 6. | EXHIBITS. |
Exhibit |
Description of Exhibits | |
31.1* | Certification of the Companys Chief Executive Officer pursuant to Securities and Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2* | Certification of the Companys Chief Financial Officer pursuant to Securities and Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1** | Certification of the Companys Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2** | Certification of the Companys Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS* | XBRL Instance Document | |
101.SCH* | XBRL Taxonomy Extension Schema | |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase | |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase | |
101.LAB* | XBRL Taxonomy Extension Label Linkbase | |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase |
* | Filed herewith. |
** | Furnished herewith. |
58
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CORRECTIONS CORPORATION OF AMERICA | ||||||
Date: November 5, 2014 | ||||||
/s/ Damon T. Hininger | ||||||
Damon T. Hininger | ||||||
President and Chief Executive Officer | ||||||
/s/ David M. Garfinkle | ||||||
David M. Garfinkle | ||||||
Executive Vice President, Chief Financial Officer, and Principal Accounting Officer |
59