Annual Statements Open main menu

COUSINS PROPERTIES INC - Annual Report: 2018 (Form 10-K)

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________________________________________________
FORM 10-K
ý
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2018
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission file number 001-11312 
___________________________________________________
COUSINS PROPERTIES INCORPORATED
(Exact name of registrant as specified in its charter)
Georgia
58-0869052
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
 
 
3344 Peachtree Road NE, Suite 1800, Atlanta, Georgia
30326-4802
(Address of principal executive offices)
(Zip Code)
 
 
(404) 407-1000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Name of Exchange on which registered
Common Stock ($1 par value)
New York Stock Exchange
 
 
Securities registered pursuant to Section 12(g) of the Act: None
___________________________________________________________
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ý    No ¨ 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.    Yes  ¨    No  ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.     ý
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
ý
Accelerated filer
¨
Non-accelerated filer
o  (Do not check if a smaller reporting company)
Smaller reporting company
¨
 
 
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  ý
As of June 30, 2018, the aggregate market value of the common stock of Cousins Properties Incorporated held by non-affiliates was $3,996,942,489 based on the closing sales price as reported on the New York Stock Exchange. As of January 31, 2019, 420,366,403 shares of common stock were outstanding. 
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrant’s proxy statement for the annual stockholders meeting to be held on April 23, 2019 are incorporated by reference into Part III of this Form 10-K.
 



Table of Contents
 
PART I
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 1B.
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
Item X.
 
 
PART II
 
Item 5.
 
 
 
Item 6.
 
 
 
Item 7.
 
 
 
Item 7A.
 
 
 
Item 8.
 
 
 
Item 9.
 
 
 
Item 9A.
 
 
 
Item 9B.
PART III
 
Item 10.
 
 
 
Item 11.
 
 
 
Item 12.
 
 
 
Item 13.
 
 
 
Item 14.
 
 
PART IV
 
Item 15.
 
 


Table of Contents


FORWARD-LOOKING STATEMENTS

Certain matters contained in this report are “forward-looking statements” within the meaning of the federal securities laws and are subject to uncertainties and risks, as itemized herein. These forward-looking statements include information about possible or assumed future results of the business and our financial condition, liquidity, results of operations, plans, and objectives. They also include, among other things, statements regarding subjects that are forward-looking by their nature, such as:
our business and financial strategy;
future debt financings;
future acquisitions and dispositions of operating assets;
future acquisitions and dispositions of land, including ground leases;
future development and redevelopment opportunities, including fee development opportunities;
future issuances and repurchases of common stock;
projected operating results;
market and industry trends;
entry into new markets;
future distributions;
projected capital expenditures; 
future changes in interest rates; and
all statements that address operating performance, events, or developments that we expect or anticipate will occur in the future — including statements relating to creating value for stockholders.
Any forward-looking statements are based upon management's beliefs, assumptions, and expectations of our future performance, taking into account information that is currently available. These beliefs, assumptions, and expectations may change as a result of possible events or factors, not all of which are known. If a change occurs, our business, financial condition, liquidity, and results of operations may vary materially from those expressed in forward-looking statements. Actual results may vary from forward-looking statements due to, but not limited to, the following:
the availability and terms of capital;
the ability to refinance or repay indebtedness as it matures;
the failure of purchase, sale, or other contracts to ultimately close;
the failure to achieve anticipated benefits from acquisitions, investments, or dispositions;
the potential dilutive effect of common stock or operating partnership unit issuances;
the availability of buyers and pricing with respect to the disposition of assets;
changes in national and local economic conditions, the real estate industry, and the commercial real estate markets in which we operate (including supply and demand changes), particularly in Atlanta, Charlotte, Austin, Phoenix, and Tampa where we have high concentrations of our lease revenue;
changes to our strategy with regard to land and other non-core holdings that require impairment losses to be recognized;
leasing risks, including the ability to obtain new tenants or renew expiring tenants, the ability to lease newly developed and/or recently acquired space, the failure of a tenant to occupy leased space, and the risk of declining leasing rates;
changes in the needs of our tenants brought about by the desire for co-working arrangements, trends toward utilizing less office space per employee, and the effect of telecommuting;
the adverse change in the financial condition of one or more of our major tenants;
volatility in interest rates and insurance rates;
competition from other developers or investors;
the risks associated with real estate developments (such as zoning approval, receipt of required permits, construction delays, cost overruns, and leasing risk);
cyber security breaches;
changes in senior management and the loss of key personnel;
the potential liability for uninsured losses, condemnation, or environmental issues;
the potential liability for a failure to meet regulatory requirements;
the financial condition and liquidity of, or disputes with, joint venture partners;
any failure to comply with debt covenants under credit agreements;
any failure to continue to qualify for taxation as a real estate investment trust and meet regulatory requirements;
potential changes to state, local, or federal regulations applicable to our business;
material changes in the rates, or the ability to pay, dividends on common shares or other securities;
potential changes to the tax laws impacting REITs and real estate in general; and
those additional risks and factors discussed in reports filed with the Securities and Exchange Commission by the Company.
The words “believes,” “expects,” “anticipates,” “estimates,” “plans,” “may,” “intend,” “will,” or similar expressions are intended to identify forward-looking statements. Although we believe that our plans, intentions, and expectations reflected in any forward-looking statements are reasonable, we can give no assurance that such plans, intentions, or expectations will be achieved. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of future events, new information, or otherwise, except as required under U.S. federal securities laws.


Table of Contents

PART I
Item 1.
Business
Corporate Profile
Cousins Properties Incorporated (the “Registrant” or “Cousins”) is a Georgia corporation, which has elected to be taxed as a real estate investment trust (“REIT”). Cousins conducts substantially all of its business through Cousins Properties LP ("CPLP"), a Delaware limited partnership. Cousins owns approximately 98% of CPLP, and CPLP is consolidated with Cousins for financial reporting purposes. CPLP also owns Cousins TRS Services LLC ("CTRS"), a taxable entity which owns and manages its own real estate portfolio and performs certain real estate related services for other parties. Cousins, CPLP, their subsidiaries, and CTRS combined are hereafter referred to as “we,” “us,” “our,” and the “Company.” Our common stock trades on the New York Stock Exchange under the symbol “CUZ.”
Our operations are conducted through a number of segments based on our method of internal reporting, which classifies operations by property type and geographical area.
Company Strategy
Our strategy is to create value for our stockholders through ownership of the premier urban office portfolio in the Sunbelt markets of the United States, with a particular focus on Georgia, Texas, North Carolina, Florida, and Arizona. This strategy is based on a disciplined approach to capital allocation that includes value-add acquisitions, selective development projects, and timely dispositions of non-core assets. This strategy is also based on a simple, flexible, and low-leveraged balance sheet that allows us to pursue investment opportunities at the most advantageous points in the cycle. To implement this strategy, we leverage our strong local operating platforms within each of our major markets.
2018 Activities
During 2018, we commenced two new development projects and completed two development projects. At year-end, we had four development projects in process; our share of the total expected costs of these projects totaled $245.9 million. We also improved our balance sheet and liquidity by expanding and extending our unsecured credit facility ("Credit Facility") and repaying one mortgage loan. The following is a summary of our significant 2018 activities:
Investment Activity
Commenced construction of 10000 Avalon, a 251,000 square foot office building in Atlanta, adjacent to our existing 8000 Avalon building. This project is being developed in a joint venture in which we hold a 90% interest, and the project is expected to be completed in 2020.
Commenced construction of 300 Colorado, a 358,000 square foot office building in downtown Austin. This project is being developed in a joint venture in which we hold a 50% interest, and the project is expected to be completed in 2021.
Completed the development and commenced operations of Spring & 8th (864 and 858 Spring Street), two office buildings totaling 765,000 square feet in Midtown Atlanta that comprise NCR's headquarters.
Continued development of Dimensional Place, a 282,000 square foot building in Charlotte that will become the East Coast headquarters of Dimensional Fund Advisors. This project is being developed in a 50-50 joint venture with Dimensional Fund Advisors and is expected to be completed in 2019.
Acquired interests in two tracts of land in Midtown Atlanta and a tract of land in Tempe for potential future office development projects. With the addition of these sites, we own or control sites that could accommodate development of up to 1.4 million square feet of new Class A office space.
Financing Activity
Closed a $1 billion unsecured revolving credit facility that replaced the existing $500 million facility.
Repaid the $22.2 million mortgage note secured by The Pointe, a 253,000 square foot office building in Tampa.
Portfolio Activity
Leased or renewed 1.6 million square feet of office space.
Increased second generation net rent per square foot by 32.5% on a GAAP basis and 13.2% on a cash basis.
Increased same property net operating income by 2.1% on a GAAP basis and 4.7% on a cash basis.


2

Table of Contents

Environmental Matters
Our business operations are subject to various federal, state, and local environmental laws and regulations governing land, water, and wetlands resources. Among these are certain laws and regulations under which an owner or operator of real estate could become liable for the costs of removal or remediation of certain hazardous or toxic substances present on or in such property. Such laws often impose liability without regard to whether the owner knew of, or was responsible for, the presence of such hazardous or toxic substances. The presence of such substances, or the failure to properly remediate such substances, may subject the owner to substantial liability and may adversely affect the owner’s ability to develop the property or to borrow using such real estate as collateral.
We typically manage this potential liability through performance of Phase I Environmental Site Assessments and, as necessary, Phase II environmental sampling, on properties we acquire or develop. Even with these assessments and testings, no assurance can be given that environmental liabilities do not exist, that the reports revealed all environmental liabilities, or that no prior owner created any material environmental condition not known to us. In certain situations, we have also sought to avail ourselves of legal and regulatory protections offered by federal and state authorities to prospective purchasers of property. Where applicable studies have resulted in the determination that remediation was required by applicable law, the necessary remediation is typically incorporated into the acquisition or development activity of the relevant property. We are not aware of any environmental liability that we believe would have a material adverse effect on our business, assets, or results of operations.
Certain environmental laws impose liability on a previous owner of a property to the extent that hazardous or toxic substances were present during the prior ownership period. A transfer of the property does not necessarily relieve an owner of such liability. Thus, although we are not aware of any such situation, we may have such liabilities on properties previously sold. We believe that we and our properties are in compliance in all material respects with applicable federal, state, and local laws, ordinances, and regulations governing the environment. For additional information, see Item 1A. Risk Factors - "Environmental issues."
Competition
We compete with other real estate owners with similar properties located in our markets and distinguish ourselves to tenants/buyers primarily on the basis of location, rental rates/sales prices, services provided, reputation, and the design and condition of the facilities. We also compete with other real estate companies, financial institutions, pension funds, partnerships, individual investors, and others when attempting to acquire and develop properties.
Executive Offices; Employees
Our executive offices are located at 3344 Peachtree Road NE, Suite 1800, Atlanta, Georgia 30326-4802. On December 31, 2018, we employed 257 people.
Available Information
We make available free of charge on the “Investor Relations” page of our website, www.cousins.com, our reports on Forms 10-K, 10-Q, and 8-K, and all amendments thereto, as soon as reasonably practicable after the reports are filed with, or furnished to, the Securities and Exchange Commission (the “SEC”).
Our Corporate Governance Guidelines, Director Independence Standards, Code of Business Conduct and Ethics, and the Charters of the Audit Committee, and the Compensation, Succession, Nominating and Governance Committee of the Board of Directors are also available on the “Investor Relations” page of our website. The information contained on our website is not incorporated herein by reference. Copies of these documents (without exhibits, when applicable) are also available free of charge upon request to us at 3344 Peachtree Road NE, Suite 1800, Atlanta, Georgia 30326-4802, Attention: Investor Relations or by telephone at (404) 407-1104 or by facsimile at (404) 407-1105. In addition, the SEC maintains a website that contains reports, proxy and information statements, and other information regarding issuers, including us, that file electronically with the SEC at www.sec.gov.
Item 1A.
Risk Factors
Set forth below are the risks we believe investors should consider carefully in evaluating an investment in the securities of Cousins Properties Incorporated.
General Risks of Owning and Operating Real Estate
Our ownership of commercial real estate involves a number of risks, the effects of which could adversely affect our business.

3

Table of Contents

General economic and market risks. In a general economic decline or recessionary climate, our commercial real estate assets may not generate sufficient cash to pay expenses, service debt, or cover maintenance costs, and, as a result, our results of operations and cash flows may be adversely affected. Factors that may adversely affect the economic performance and value of our properties include, among other things:
changes in the national, regional, and local economic climate;
local real estate conditions such as an oversupply of rentable space caused by increased development of new properties or a reduction in demand for rentable space caused by a change in the wants and needs of our tenants or economic conditions making our locations undesirable;
the attractiveness of our properties to tenants or buyers;
competition from other available properties;
changes in market rental rates and related concessions granted to tenants including, but not limited to, free rent, and tenant improvement allowances;
uninsured losses as a result of casualty events;
the need to periodically repair, renovate, and re-lease properties; and
changes in federal and state income tax laws as they affect real estate companies and real estate investors.
Uncertain economic conditions may adversely impact current tenants in our various markets and, accordingly, could affect their ability to pay rents owed to us pursuant to their leases. In periods of economic uncertainty, tenants are more likely to downsize and/or to declare bankruptcy; and, pursuant to various bankruptcy laws, leases may be rejected and thereby terminated. Furthermore, our ability to sell or lease our properties at favorable rates, or at all, may be negatively impacted by general or local economic conditions.
Our ability to collect rent from tenants may affect our ability to pay for adequate maintenance, insurance, and other operating costs (including real estate taxes). Also, the expense of owning and operating a property is not necessarily reduced when circumstances such as market factors cause a reduction in income from the property. If a property is mortgaged and we are unable to meet the mortgage payments, the lender could foreclose on the mortgage and take title to the property. In addition, interest rates, financing availability, law changes, and governmental regulations (including those governing usage, zoning, and taxes) may adversely affect our financial condition.
Impairment risks. We regularly review our real estate assets for impairment; and based on these reviews, we may record impairment losses that have an adverse effect on our results of operations. Negative or uncertain market and economic conditions, as well as market volatility, increase the likelihood of incurring impairment losses. If we decide to sell a real estate asset rather than holding it for long term investment or if we reduce our estimates of future cash flows on a real estate asset, the risk of impairment increases. The magnitude and frequency with which these charges occur could materially and adversely affect our business, financial condition, and results of operations.
Leasing risk. Our properties were 94.9% leased at December 31, 2018. Our operating revenues are dependent upon entering into leases with, and collecting rents from, our tenants. Tenants whose leases are expiring may want to decrease the space they lease and/or may be unwilling to continue their lease. When leases expire or are terminated, replacement tenants may not be available upon acceptable terms and market rental rates may be lower than the previous contractual rental rates. Also, our tenants may approach us for additional concessions in order to remain open and operating. The granting of these concessions may adversely affect our results of operations and cash flows to the extent that they result in reduced rental rates, additional capital improvements, or allowances paid to, or on behalf of, the tenants.
Tenant and property concentration risk. As of December 31, 2018, our top 20 tenants represented 36% of our annualized base rental revenues with no single tenant accounting for more than 8% of our annualized base rental revenues. The inability of any of our significant tenants to pay rent or a decision by a significant tenant to vacate their premises prior to, or at the conclusion of, their lease term could have a significant negative impact on our results of operations or financial condition if a suitable replacement tenant is not secured in a timely manner. These events could have a significant adverse impact on our results of operations or financial condition.
For the three months ended December 31, 2018, 41.5% of our net operating income for properties owned was derived from the metropolitan Atlanta area, 18.5% was derived from the metropolitan Charlotte area, and 18.1% was derived from the metropolitan Austin area. Any adverse economic conditions impacting Atlanta, Charlotte, or Austin could adversely affect our overall results of operations and financial condition.
Uninsured losses and condemnation costs. Accidents, earthquakes, terrorism incidents, and other losses at our properties could adversely affect our operating results. Casualties may occur that significantly damage an operating property, and insurance

4

Table of Contents

proceeds may be less than the total loss incurred by us. Although we, or our joint venture partners where applicable, maintain casualty insurance under policies we believe to be adequate and appropriate, including rent loss insurance on operating properties, some types of losses, such as those related to the termination of longer-term leases and other contracts, generally are not insured. Certain types of insurance may not be available or may be available on terms that could result in large uninsured losses, and insurers may not pay a claim as required under a policy. Property ownership also involves potential liability to third parties for such matters as personal injuries occurring on the property. Such losses may not be fully insured. In addition to uninsured losses, various government authorities may condemn all or parts of operating properties. Such condemnations could adversely affect the viability of such projects.
Environmental issues. Environmental issues that arise at our properties could have an adverse effect on our financial condition and results of operations. Federal, state, and local laws and regulations relating to the protection of the environment may require a current or previous owner or operator of real estate to investigate and clean up hazardous or toxic substances or petroleum product releases at a property. If determined to be liable, the owner or operator may have to pay a governmental entity or third parties for property damage and for investigation and clean-up costs incurred by such parties in connection with the contamination, or perform such investigation and clean-up itself. Although certain legal protections may be available to prospective purchasers of property, these laws typically impose clean-up responsibility and liability without regard to whether the owner or operator knew of or caused the presence of the regulated substances. Even if more than one person may have been responsible for the release of regulated substances at the property, each person covered by the environmental laws may be held responsible for all of the clean-up costs incurred. In addition, third parties may sue the owner or operator of a site for damages and costs resulting from regulated substances emanating from that site. We are not currently aware of any environmental liabilities at locations that we believe could have a material adverse effect on our business, assets, financial condition, or results of operations. Unidentified environmental liabilities could arise, however, and could have an adverse effect on our financial condition and results of operations.
Joint venture structure risks. We hold ownership interests in a number of joint ventures with varying structures and may in the future invest in real estate through such structures. Our venture partners may have rights to take actions over which we have no control, or the right to withhold approval of actions that we propose, either of which could adversely affect our interests in the related joint ventures, and in some cases, our overall financial condition and results of operations. These structures involve participation by other parties whose interests and rights may not be the same as ours. For example, a venture partner may have economic and/or other business interests or goals which are incompatible with our business interests or goals and that venture partner may be in a position to take action contrary to our interests. In addition, such venture partners may default on their obligations, which could have an adverse impact on the financial condition and operations of the joint venture. Such defaults may result in our fulfilling their obligations that may, in some cases, require us to contribute additional capital to the ventures. Furthermore, the success of a project may be dependent upon the expertise, business judgment, diligence, and effectiveness of our venture partners in matters that are outside our control. Thus, the involvement of venture partners could adversely impact the development, operation, ownership, financing, or disposition of the underlying properties.
Liquidity risk. Real estate investments are relatively illiquid and can be difficult to sell and convert to cash quickly. As a result, our ability to sell one or more of our properties, whether in response to any changes in economic or other conditions or in response to a change in strategy, may be limited. In the event we want to sell a property, we may not be able to do so in the desired time period, the sales price of the property may not meet our expectations or requirements, or we may be required to record an impairment loss on the property as a result.
Compliance or failure to comply with the Americans with Disabilities Act or other federal, state, and local regulatory requirements could result in substantial costs. 
The Americans with Disabilities Act generally requires that certain buildings, including office buildings, be made accessible to disabled persons. Noncompliance could result in the imposition of fines by the federal government or the award of damages to private litigants. If, under the Americans with Disabilities Act, we are required to make substantial alterations and capital expenditures in one or more of our properties, including the removal of access barriers, it could adversely impact our earnings and cash flows, thereby impacting our ability to service debt and make distributions to our stockholders. 
Our properties are subject to various federal, state and local regulatory requirements, such as state and local fire, health, and life safety requirements. If we fail to comply with these requirements, we could incur fines or other monetary damages. We do not know whether existing requirements will change or whether compliance with future requirements will require significant unanticipated expenditures that will affect our cash flow and results of operations.
Financing Risks
At certain times, interest rates and other market conditions for obtaining capital are unfavorable, and, as a result, we may be unable to raise the capital needed to invest in acquisition or development opportunities, maintain our properties,

5

Table of Contents

or otherwise satisfy our commitments on a timely basis, or we may be forced to raise capital at a higher cost or under restrictive terms, which could adversely affect returns on our investments, our cash flows, and results of operations.
We generally finance our acquisition and development projects through one or more of the following: our Credit Facility, unsecured debt, non-recourse mortgages, construction loans, the sale of assets, joint venture equity, the issuance of common stock, issuance of preferred stock, and the issuance of units of CPLP. Each of these sources may be constrained from time to time because of market conditions, and the related cost of raising this capital may be unfavorable at any given point in time. These sources of capital, and the risks associated with each, include the following:
Credit Facility. Terms and conditions available in the marketplace for unsecured credit facilities vary over time. We can provide no assurance that the amount we need from our Credit Facility will be available at any given time, or at all, or that the rates and fees charged by the lenders will be reasonable. We incur interest under our Credit Facility at a variable rate. Variable rate debt creates higher debt service requirements if market interest rates increase, which would adversely affect our cash flow and results of operations. Our Credit Facility contains customary restrictions, requirements and other limitations on our ability to incur indebtedness, including restrictions on unsecured debt outstanding, restrictions on secured recourse debt outstanding, and requirements to maintain a minimum fixed charge coverage ratio. Our continued ability to borrow under our Credit Facility is subject to compliance with these covenants.
Unsecured Debt. Terms and conditions available in the marketplace for unsecured debt vary over time. The availability of unsecured debt may vary based on the capital markets and capital market activity. Unsecured debt generally contains restrictive covenants that may place limitations on our ability to conduct our business similar to those placed upon us by our Credit Facility.
Non-recourse mortgages. The availability of non-recourse mortgages is dependent upon various conditions, including the willingness of mortgage lenders to lend at any given point in time. Interest rates and loan-to-value ratios may also be volatile, and we may from time to time elect not to proceed with mortgage financing due to unfavorable terms offered by lenders. If a property is mortgaged to secure payment of indebtedness and we are unable to make the mortgage payments, the lender may foreclose. Further, at the time a mortgage matures, the property may be worth less than the mortgage amount and, as a result, we may determine not to refinance the mortgage and permit foreclosure, potentially generating defaults on other debt.
Asset sales. Real estate markets tend to experience market cycles. Because of such cycles, the potential terms and conditions of sales, including prices, may be unfavorable for extended periods of time. In addition, our status as a REIT can limit our ability to sell properties, which may affect our ability to liquidate an investment. As a result, our ability to raise capital through asset sales could be limited. In addition, mortgage financing on an asset may prohibit prepayment and/or impose a prepayment penalty upon the sale of that property, which may decrease the proceeds from a sale or make the sale impractical.
Construction loans. Construction loans generally relate to specific assets under construction and fund costs above an initial equity amount deemed acceptable by the lender. Terms and conditions of construction loans vary, but they generally carry a term of two to five years, charge interest at variable rates, require the lender to be satisfied with the nature and amount of construction costs prior to funding, and require the lender to be satisfied with the level of pre-leasing prior to funding. Construction loans can require a portion of the loan to be recourse to us. In addition, construction loans generally require a completion guarantee by the borrower and may require a limited payment guarantee from the Company which may be disproportionate to any guaranty required from a joint venture partner. There may be times when construction loans are not available, or are only available upon unfavorable terms, which could have an adverse effect on our ability to fund development projects or on our ability to achieve the returns we expect.
Joint ventures. Joint ventures, including partnerships or limited liability companies, tend to be complex arrangements, and there are only a limited number of parties willing to undertake such investment structures. There is no guarantee that we will be able to undertake these ventures at the times we need capital and at favorable terms.
Common stock. Common stock issuances may have a dilutive effect on our earnings per share and funds from operations per share. The actual amount of dilution, if any, from any future offering of common stock will be based on numerous factors, particularly the use of proceeds and any return generated from these proceeds. The per share trading price of our common stock could decline as a result of sales of a large number of shares of our common stock in the market in connection with an offering, or as a result of the perception or expectation that such sales

6

Table of Contents

could occur. We can also provide no assurance that conditions will be favorable for future issuances of common stock when we need capital.
Preferred Stock. The availability of preferred stock at favorable terms and conditions is dependent upon a number of factors including the general condition of the economy, the overall interest rate environment, the condition of the capital markets and the demand for this product by potential holders of the securities. We can provide no assurance that conditions will be favorable for future issuances of preferred stock when we need the capital, which could have an adverse effect on our ability to fund acquisition and development activities.
Operating partnership units. The issuance of units of CPLP in connection with property, portfolio, or business acquisitions could be dilutive to our earnings per share and could have an adverse effect on the per share trading price of our common stock.
As a result of any additional indebtedness incurred to consummate investment activities, we may experience a potential material adverse effect on our financial condition and results of operations.
As of December 31, 2018, we had $1.1 billion of outstanding indebtedness. The incurrence of additional indebtedness could have adverse consequences on our business, such as:
requiring us to use a substantial portion of our cash flow from operations to service our indebtedness, which would reduce the available cash flow to fund working capital, capital expenditures, development projects, and other general corporate purposes and reduce cash for distributions;
limiting our ability to obtain additional financing to fund our working capital needs, acquisitions, capital expenditures, or other debt service requirements or for other purposes;
increasing our exposure to floating interest rates;
limiting our ability to compete with other companies who have less leverage, as we may be less capable of responding to adverse economic and industry conditions;
restricting us from making strategic acquisitions, developing properties, or capitalizing on business opportunities;
restricting the way in which we conduct our business due to financial and operating covenants in the agreements governing our existing and future indebtedness;
exposing us to potential events of default (if not cured or waived) under covenants contained in our debt instruments;
increasing our vulnerability to a downturn in general economic conditions; and
limiting our ability to react to changing market conditions in our industry.
The impact of any of these potential adverse consequences could have a material adverse effect on our results of operations, financial condition, and liquidity.
Covenants contained in our Credit Facility, senior unsecured notes, term loans and mortgages could restrict our operational flexibility, which could adversely affect our results of operations.
Our Credit Facility, senior unsecured notes, and our unsecured term loan impose financial and operating restrictions on us. These restrictions may be modified from time to time, but restrictions of this type include limitations on our ability to incur debt, as well as limitations on the amount of our secured debt, unsecured debt, and on the amount of joint venture activity in which we may engage. These covenants may limit our flexibility in making business decisions. If we fail to comply with these covenants, our ability to borrow may be impaired, which could potentially make it more difficult to fund our capital and operating needs. Our failure to comply with such covenants could cause a default, and we may then be required to repay our outstanding debt with capital from other sources. Under those circumstances, other sources of capital may not be available to us or may be available only on unattractive terms, which could materially and adversely affect our financial condition and results of operations. In addition, the cross default provisions on the Credit Facility, senior unsecured notes, and term loan may affect business decisions on other debt.
Some of our mortgages contain customary negative covenants, including limitations on our ability, without the lender’s prior consent, to further mortgage that specific property, to enter into new leases, to modify existing leases, or to sell the property. Compliance with these covenants and requirements could harm our operational flexibility and financial condition.


7

Table of Contents

Our degree of leverage could limit our ability to obtain additional financing or affect the market price of our securities.
Total debt as a percentage of either total asset value or total market capitalization and total debt as a multiple of annualized EBITDA is often used by analysts to gauge the financial health of equity REITs such as us. If our degree of leverage is viewed unfavorably by lenders or potential joint venture partners, it could affect our ability to obtain additional financing. In general, our degree of leverage could also make us more vulnerable to a downturn in business or the economy. In addition, increases in our debt to market capitalization ratio, which is in part a function of our stock price, or to other measures of asset value used by financial analysts may have an adverse effect on the market price of common stock.
Real Estate Acquisition and Development Risks
We face risks associated with operating property acquisitions.
Operating property acquisitions contain inherent risks. These risks may include:
difficulty in leasing vacant space or renewing existing tenants with the acquired property;
the costs and timing of repositioning or redeveloping acquisitions;
the acquisitions may fail to meet internal projections or otherwise fail to perform as expected;
the acquisitions may be in markets that are unfamiliar to us and could present unforeseen business challenges;
the timing of acquisitions may not match the timing of dispositions, leading to periods of time where projects' proceeds are not invested as profitably as we desire or where we increase short-term borrowings until sales proceeds become available;
the inability to obtain financing for acquisitions on favorable terms or at all; 
the inability to successfully integrate the operations, maintain consistent standards, controls, policies and procedures, or realize the anticipated benefits of acquisitions within the anticipated time frames or at all;
the inability to effectively monitor and manage our expanded portfolio of properties, retain key employees or attract highly qualified new employees;
the possible decline in value of the acquired asset;
the diversion of our management’s attention away from other business concerns; and
the exposure to any undisclosed or unknown issues, expenses, or potential liabilities relating to acquisitions.
In addition, we may acquire properties subject to liabilities with no or limited recourse against the prior owners or other third parties. As a result, if a liability were asserted against us based upon ownership of those properties, we might have to pay substantial sums to settle or contest it, which might not be fully covered by owner's title insurance policies or other insurance policies.
Any of these risks could cause a failure to realize the intended benefits of our acquisitions and could have a material adverse effect on our financial condition, results of operations, and the market price of our common stock.
We face risks associated with the development of real estate.
Development activities contain certain inherent risks. Although we seek to minimize risks from development through various management controls and procedures, development risks cannot be eliminated. Some of the key factors affecting development of property are as follows:
Abandoned predevelopment costs. The development process inherently requires that a large number of opportunities be pursued with only a few actually being developed. We may incur significant costs for predevelopment activity for projects that are later abandoned, which would directly affect our results of operations. For projects that are later abandoned, we must expense certain costs, such as salaries, that would have otherwise been capitalized. We have procedures and controls in place that are intended to minimize this risk, but it is likely that we will incur predevelopment expense on abandoned projects on an ongoing basis.
Project costs. Construction and leasing of a project involves a variety of costs that cannot always be identified at the beginning of a project. Costs may arise that have not been anticipated or actual costs may exceed estimated costs. These additional costs can be significant and could adversely impact our return on a project and the expected results of operations upon completion of the project. Also, construction costs vary over time based upon many factors, including the cost of labor and building materials. We attempt to mitigate the risk of unanticipated increases in construction costs on our development projects through guaranteed maximum price contracts and pre-ordering

8

Table of Contents

of certain materials, but we may be adversely affected by increased construction costs on our current and future projects.
Construction delays. Real estate development carries the risk that a project could be delayed due to a number of issues that may arise including, but not limited to, weather and other forces of nature, availability of materials, availability of skilled labor, and the financial health of general contractors or sub-contractors. Construction delays could cause adverse financial impacts to us which could include higher interest and other carrying costs than originally budgeted, monetary penalties from tenants pursuant to their leases, and higher construction costs. Delays could also result in a violation of terms of construction loans that could increase fees, interest, or trigger additional recourse of a construction loan to us.
Leasing risk. The success of a commercial real estate development project is heavily dependent upon entering into leases with acceptable terms within a predefined lease-up period. Although our policy is to generally achieve certain pre-leasing goals (which vary by market, product type, and circumstances) before committing to a project, it is expected that sometimes not all the space in a project will be leased at the time we commit to the project. If the additional space is not leased on schedule and upon the expected terms and conditions, our returns, future earnings, and results of operations from the project could be adversely impacted. Whether or not tenants are willing to enter into leases on the terms and conditions we project and on the timetable we expect will depend upon a number of factors, many of which are outside our control. These factors may include:
general business conditions in the local or broader economy or in the prospective tenants’ industries;
supply and demand conditions for space in the marketplace; and
level of competition in the marketplace.
Reputation risks. We have historically developed and managed a significant portion of our real estate portfolio and believe that we have built a positive reputation for quality and service with our lenders, joint venture partners, and tenants. If we developed under-performing properties, suffered sustained losses on our investments, defaulted on a significant level of loans or experienced significant foreclosure or deed in lieu of foreclosure of our properties, our reputation could be damaged. Damage to our reputation could make it more difficult to successfully develop properties in the future and to continue to grow and expand our relationships with our lenders, joint venture partners and tenants, which could adversely affect our business, financial condition, and results of operations.
Governmental approvals. All necessary zoning, land-use, building, occupancy, and other required governmental permits and authorization may not be obtained, may only be obtained subject to onerous conditions or may not be obtained on a timely basis resulting in possible delays, decreased profitability, and increased management time and attention.
Competition. We compete for tenants in our Sunbelt markets by highlighting our locations, rental rates, services, reputation, and the design and condition of our facilities. As the competition for tenants is intense, we may be required to provide rent abatements, incur charges for tenant improvements and other concessions, or we may not be able to lease vacant space in a timely manner.
General Business Risks
Due to recent changes, our executive management team has limited experience working together in their new roles and may not be able to manage our business effectively and execute our strategy.
Recently, we have experienced a number of changes in our executive team, including in our Chief Executive Officer and our Executive Vice President, Operations positions. Our success is dependent on the experience and skills of our management team and our management team's ability to implement a successful strategy and to work effectively together and with the Board of Directors. If our management team is not successful, our ability to manage our business and execute our business strategy would be adversely affected.
Our restated and amended articles of incorporation contain limitations on ownership of our stock, which may prevent a change in control that might otherwise be in the best interests of our stockholders.
Our restated and amended articles of incorporation impose limitations on the ownership of our stock. In general, except for certain individuals who owned stock at the time of adoption of these limitations, and except for persons or organizations that are granted waivers by our Board of Directors, no individual or entity may own more than 3.9% of the value of our outstanding stock. We provide waivers to this limitation on a case by case basis, which could result in increased voting control by a shareholder.

9

Table of Contents

The ownership limitation may have the effect of delaying, inhibiting, or preventing a transaction or a change in control that might involve a premium price for our stock or otherwise be in the best interest of our stockholders.
The market price of our common stock may fluctuate.
The market prices of shares of our common stock have been, and may continue to be, subject to fluctuation due to many events and factors such as those described in this report including:
actual or anticipated variations in our operating results, funds from operations, or liquidity;
the general reputation of real estate as an attractive investment in comparison to other equity securities and/or the reputation of the product types of our assets compared to other sectors of the real estate industry;
material changes in any significant tenant industry concentration;
the general stock and bond market conditions, including changes in interest rates or fixed income securities;
changes in tax laws;
changes to our dividend policy;
changes in market valuations of our properties;
adverse market reaction to the amount of our outstanding debt at any time, the amount of our maturing debt, and our ability to refinance such debt on favorable terms;
any failure to comply with existing debt covenants;
any foreclosure or deed in lieu of foreclosure of our properties;
additions or departures of key executives and other employees;
actions by institutional stockholders;
uncertainties in world financial markets;
the realization of any of the other risk factors described in this report; and
general market and economic conditions, in particular, market and economic conditions of Atlanta, Charlotte, Austin, Phoenix, and Tampa.
Many of the factors listed above are beyond our control. Those factors may cause market prices of shares of our common stock to decline, regardless of our financial performance, condition, and prospects. The market price of shares of our common stock may fall significantly in the future, and it may be difficult for our stockholders to resell our common stock at prices they find attractive.
If our future operating performance does not meet the projections of our analysts or investors, our stock price could decline.
Securities analysts publish quarterly and annual projections of our financial performance. These projections are developed independently based on their own analyses, and we undertake no obligation to monitor, and take no responsibility for, such projections. Such estimates are inherently subject to uncertainty and should not be relied upon as being indicative of the performance that we anticipate for any applicable period. Our actual revenues, net income, and funds from operations may differ materially from what is projected by securities analysts. If our actual results do not meet analysts’ guidance, our stock price could decline significantly.
We face risks associated with security breaches through cyber attacks, cyber intrusions, or otherwise, as well as other significant disruptions of our information technology (IT) networks and related systems.
We face risks associated with security breaches or disruptions, whether through cyber attacks or cyber intrusions over the internet, malware, computer viruses, attachments to emails, persons inside our organization, persons with access to systems inside our organization, and other significant disruptions of our IT networks and related systems. The risk of a security breach or disruption, particularly through cyber attacks or cyber intrusion, including by computer hackers, foreign governments, and cyber terrorists, has generally increased as the number, intensity, and sophistication of attempted attacks and intrusions from around the world have increased. Our IT networks and related systems are essential to the operation of our business and our ability to perform day-to-day operations (including managing our building systems) and, in some cases, may be critical to the operations of certain of our tenants. While, to date, we have not had a significant cyber breach or attack that had a material impact on our business or results of operations, there can be no assurance that our efforts to maintain the security and integrity of these types of IT networks and related systems will be effective or that attempted security breaches or disruptions would not be successful or damaging. A security breach or other significant disruption involving our IT networks and related systems could adversely impact our financial condition, results of operations, cash flows, liquidity, and the market price of our common stock.

10

Table of Contents

Further, one or more of our tenants could experience a cyber incident which could impact their operations and ability to perform under the terms of their lease with us. While we maintain insurance coverage that may, subject to policy terms and conditions including deductibles, cover specific aspects of cyber risks, such insurance coverage may be insufficient to cover all losses. As cyber threats continue to evolve, we may be required to expend additional resources to continue to enhance our information security measures and to investigate and remediate any information security vulnerabilities.
Federal Income Tax Risks
Any failure to continue to qualify as a REIT for federal income tax purposes could have a material adverse impact on us and our stockholders.
We intend to continue to operate in a manner to qualify as a REIT for federal income tax purposes. Qualification as a REIT involves the application of highly technical and complex provisions of the Internal Revenue Code (the “Code”), for which there are only limited judicial or administrative interpretations. Certain facts and circumstances not entirely within our control may affect our ability to qualify as a REIT. In addition, we can provide no assurance that legislation, new regulations, administrative interpretations, or court decisions will not adversely affect our qualification as a REIT or the federal income tax consequences of our REIT status.
If we were to fail to qualify as a REIT, we would not be allowed a deduction for distributions to stockholders in computing our taxable income. In this case, we would be subject to federal income tax on our taxable income at regular corporate rates. Unless entitled to relief under certain Code provisions, we also would be disqualified from operating as a REIT for the four taxable years following the year during which qualification was lost. As a result, we would be subject to federal and state income taxes which could adversely affect our results of operations and distributions to stockholders. Although we currently intend to operate in a manner designed to qualify as a REIT, it is possible that future economic, market, legal, tax, or other considerations may cause us to revoke the REIT election.
In order to qualify as a REIT, under current law, we generally are required each taxable year to distribute to our stockholders at least 90% of our net taxable income (excluding any net capital gain). To the extent that we do not distribute all of our net capital gain or distribute at least 90%, but less than 100%, of our other taxable income, we are subject to tax on the undistributed amounts at regular corporate rates. In addition, we are subject to a 4% nondeductible excise tax to the extent that distributions paid by us during the calendar year are less than the sum of the following:
85% of our ordinary income;
95% of our net capital gain income for that year; and
100% of our undistributed taxable income (including any net capital gains) from prior years.
We generally intend to make distributions to our stockholders to comply with the 90% distribution requirement to avoid corporate-level tax on undistributed taxable income and to avoid the nondeductible excise tax. Distributions could be made in cash, stock or in a combination of cash and stock. Differences in timing between taxable income and cash available for distribution could require us to borrow funds to meet the 90% distribution requirement, to avoid corporate-level tax on undistributed taxable income, and to avoid the nondeductible excise tax.
Certain property transfers may be characterized as prohibited transactions.
From time to time, we may transfer or otherwise dispose of some of our properties. Under the Code, any gains resulting from transfers or dispositions, from other than a taxable REIT subsidiary, that are deemed to be prohibited transactions would be subject to a 100% tax on any gain associated with the transaction. Prohibited transactions generally include sales of assets that constitute inventory or other property held for sale to customers in the ordinary course of business. Since we acquire properties primarily for investment purposes, we do not believe that our occasional transfers or disposals of property are deemed to be prohibited transactions. However, whether or not a transfer or sale of property qualifies as a prohibited transaction depends on all the facts and circumstances surrounding the particular transaction. The Internal Revenue Service may contend that certain transfers or disposals of properties by us are prohibited transactions. While we believe that the Internal Revenue Service would not prevail in any such dispute, if the Internal Revenue Service were to argue successfully that a transfer or disposition of property constituted a prohibited transaction, we would be required to pay a tax equal to 100% of any gain allocable to us from the prohibited transaction. In addition, income from a prohibited transaction might adversely affect our ability to satisfy the income tests for qualification as a REIT for federal income tax purposes.



11

Table of Contents

We may face risks in connection with Section 1031 exchanges.
If a transaction's gain that is intended to qualify as a Section 1031 deferral is later determined to be taxable, we may face adverse consequences, and if the laws applicable to such transactions are amended or repealed, we may not be able to dispose of properties on a tax-deferred basis.
Recent changes to the U.S. tax laws could have an adverse impact on our business operations, financial condition, and earnings.
In recent years, numerous legislative, judicial, and administrative changes have been made in the provisions of federal and state income tax laws applicable to investments similar to an investment in our shares. In particular, the comprehensive tax reform legislation enacted in December 2017 and commonly known as the Tax Cuts and Jobs Act, or TCJA, makes many significant changes to the U.S. federal income tax laws that will profoundly impact the taxation of individuals and corporations (including both regular C corporations and corporations that have elected to be taxed as REITs). A number of changes that affect noncorporate taxpayers will expire at the end of 2025 unless Congress acts to extend them. These changes will impact us and our shareholders in various ways, some of which are adverse or potentially adverse compared to prior law. Although the IRS has issued guidance with respect to certain of the new provisions, there are numerous interpretive issues that will require further guidance. It is highly likely that technical corrections legislation will be needed to clarify certain aspects of the new law and give proper effect to Congressional intent. There can be no assurance, however, that technical clarifications or changes needed to prevent unintended or unforeseen tax consequences will be enacted by Congress in the near future. Additional changes to tax laws are likely to continue to occur in the future, and we cannot assure investors that any such changes will not adversely affect the taxation of our stockholders. Any such changes could have an adverse effect on an investment in shares or on the market value or the resale potential of our properties. Investors are urged to consult with their own tax advisor with respect to the impact of recent legislation on ownership of shares and the status of legislative, regulatory, or administrative developments and proposals, and their potential effect on ownership of shares.
Disclosure Controls and Internal Control over Financial Reporting Risks
Our business could be adversely impacted if we have deficiencies in our disclosure controls and procedures or internal control over financial reporting.
The design and effectiveness of our disclosure controls and procedures and internal control over financial reporting may not prevent all errors, misstatements, or misrepresentations. While management will continue to review the effectiveness of our disclosure controls and procedures and internal control over financial reporting, there can be no guarantee that our internal control over financial reporting will be effective in accomplishing all control objectives at all times. Deficiencies, including any material weakness, in our internal control over financial reporting which may occur in the future could result in misstatements of our results of operations, restatements of our financial statements, a decline in our stock price, or otherwise materially adversely affect our business, reputation, results of operations, financial condition, or liquidity.
Item 1B.
Unresolved Staff Comments
Not applicable.

12

Table of Contents

Item 2.
Properties
The following table sets forth certain information related to operating properties in which we have an ownership interest. Except as noted, all information presented is as of December 31, 2018:

Operating Properties
 
 
 
 
 
 
Company's Share
Office Properties
Rentable Square Feet
Financial Statement Presentation
Company's Ownership Interest
End of Period Leased
Weighted Average Occupancy (1)
% of Total
Net Operating
Income (2)
Property Level Debt ($000) (3)
Annualized Rents (4)
Spring & 8th (5)
765,000

Consolidated
100%
100.0%
100.0%
8.8%
$

 
Northpark (5)
1,539,000

Consolidated
100%
95.1%
86.6%
7.9%

 
Promenade
777,000

Consolidated
100%
89.4%
91.7%
4.6%
99,015

 
Buckhead Plaza (5)
671,000

Consolidated
100%
82.0%
85.2%
4.5%

 
Terminus (5)
1,226,000

Unconsolidated
50%
90.8%
87.2%
3.9%
99,366

 
3344 Peachtree
484,000

Consolidated
100%
95.9%
91.7%
3.7%

 
3350 Peachtree
413,000

Consolidated
100%
94.4%
85.4%
2.2%

 
8000 Avalon
229,000

Consolidated
90%
100.0%
79.9%
1.9%

 
3348 Peachtree
258,000

Consolidated
100%
92.5%
86.9%
1.8%

 
Emory University Hospital Midtown Medical Office Tower
358,000

Unconsolidated
50%
99.1%
98.2%
1.2%
34,761

 
Meridian Mark Plaza
160,000

Consolidated
100%
100.0%
100.0%
1.0%
23,483

 
ATLANTA
6,880,000

 
 
93.4%
89.3%
41.5%
256,625

 
 
 
 
 
 
 
 
 
 
Hearst Tower
966,000

Consolidated
100%
98.5%
98.9%
7.8%

 
Fifth Third Center
692,000

Consolidated
100%
99.8%
97.7%
5.7%
142,981

 
NASCAR Plaza
394,000

Consolidated
100%
95.3%
97.2%
2.9%

 
Gateway Village (5)
1,061,000

Unconsolidated
50%
99.4%
99.4%
2.1%

 
CHARLOTTE
3,113,000

 
 
98.5%
98.4%
18.5%
142,981

 
 
 
 
 
 
 
 
 
 
One Eleven Congress
519,000

Consolidated
100%
90.3%
86.6%
4.9%

 
San Jacinto Center
395,000

Consolidated
100%
92.4%
92.9%
4.5%

 
Colorado Tower
373,000

Consolidated
100%
100.0%
100.0%
4.0%
118,689

 
816 Congress
435,000

Consolidated
100%
98.3%
95.6%
3.5%
81,196

 
Research Park V
173,000

Consolidated
100%
97.1%
97.1%
1.2%

 
AUSTIN
1,895,000

 
 
95.1%
93.6%
18.1%
199,885

 
 
 
 
 
 
 
 
 
 
Hayden Ferry (5)
789,000

Consolidated
100%
94.9%
91.1%
7.5%

 
Tempe Gateway
264,000

Consolidated
100%
96.8%
94.4%
2.4%

 
111 West Rio
225,000

Consolidated
100%
100.0%
100.0%
1.6%

 
PHOENIX
1,278,000

 
 
96.2%
93.4%
11.5%

 
 
 
 
 
 
 
 
 
 
Corporate Center (5)
1,224,000

Consolidated
100%
98.2%
94.5%
7.4%

 
The Pointe
253,000

Consolidated
100%
97.1%
94.0%
1.5%

 
Harborview Plaza
205,000

Consolidated
100%
64.1%
61.9%
0.2%

 
TAMPA
1,682,000

 
 
93.9%
90.5%
9.1%

 
 
 
 
 
 
 
 
 
 
Carolina Square Office (6)
158,000

Unconsolidated
50%
79.4%
73.8%
0.5%
12,599

 
CHAPEL HILL
158,000

 
 
79.4%
73.8%
0.5%
12,599

 
 
 
 
 
 
 
 
 
 
 TOTAL OFFICE PROPERTIES
15,006,000

 
 
94.9%
92.1%
99.2%
$
612,090

$
453,289

 
 
 
 
 
 
 
 
 
Other Properties
 
 
 
 
 
 
 
 
Carolina Square Apartments (246 Units) (6)
266,000

Unconsolidated
50%
100.0%
96.7%
0.7%
21,211

 
Carolina Square Retail (6)
44,000

Unconsolidated
50%
81.5%
68.9%
0.1%
3,509

 
 


 
 
 
 
 
 
 
 TOTAL OTHER PROPERTIES
310,000

 
 
97.4%
92.7%
0.8%
$
24,720

$
3,808

 
 
 
 
 
 
 
 
 
 TOTAL PROPERTIES
15,316,000

 
 
94.9%
92.1%
100.0%
$
636,810

$
457,097

See footnotes on the following page


13

Table of Contents

(1)
Weighted average occupancy represents an average of the square footage occupied during the year.
(2)
The Company's share of net operating income for the three months ended December 31, 2018.
(3)
The Company's share of property specific mortgage debt, net of unamortized loan costs, as of December 31, 2018.
(4)
The Company's share of annualized rent represents the sum of the annualized rent including tenant's share of estimated operating expenses, if applicable, each tenant is paying as of the end of the reporting period. If a tenant is not paying rent due to a free rent concession, annualized rent is calculated based on the annualized contractual rent the tenant will pay in the first period it is required to pay rent. Included in this amount is $18.8 million of annualized base rent for tenants in a free rent period.
(5)
Contains multiple buildings that are grouped together for reporting purposes.
(6)
The Company's share of Carolina Square debt has been allocated to office, retail, and apartments based on their relative square footages.
 
Office Lease Expirations (1)
As of December 31, 2018, our leases expire as follows:
 Year of Expiration
 
Square Feet
Expiring
 
 % of Leased Space
 
 Annual Contractual Rents (in thousands) (2)
 
 % of Annual Contractual Rents
 
 Annual Contractual Rent/Sq. Ft.
 
 
 
 
 
 
 
 
 
 
 
2019
 
713,100

 
5.6
%
 
$
23,166

 
4.5
%
 
$
32.49

2020
 
850,082

 
6.6
%
 
34,662

 
6.6
%
 
40.77

2021
 
1,313,734

 
10.3
%
 
49,359

 
9.4
%
 
37.57

2022
 
1,385,003

 
10.8
%
 
54,089

 
10.3
%
 
39.05

2023
 
1,180,130

 
9.2
%
 
48,703

 
9.3
%
 
41.27

2024
 
1,023,805

 
8.0
%
 
41,742

 
8.0
%
 
40.77

2025
 
1,434,011

 
11.2
%
 
60,270

 
11.5
%
 
42.03

2026
 
1,301,548

 
10.2
%
 
47,875

 
9.2
%
 
36.78

2027
 
728,584

 
5.7
%
 
30,822

 
5.9
%
 
42.30

2028 & Thereafter
 
2,861,633

 
22.4
%
 
132,334

 
25.3
%
 
46.24

 
 
 
 
 
 
 
 
 
 
 
Total
 
12,791,630

 
100.0
%
 
$
523,022

 
100.0
%
 
$
40.89

(1) Company's share.
(2) Annual Contractual Rents are the estimated rents in the year of expiration. It includes the minimum base rent and an estimate of operating expenses, if applicable, as defined in the respective leases.

14

Table of Contents

Top 20 Office Tenants
As of December 31, 2018, our top 20 office tenants were as follows:
 
Tenant (1)
 
Number of Properties Occupied
 
Number of Markets Occupied
 
 Company's Share of Square Footage
 
 Company's Share of Annualized Rent (2)
 
Percentage of Company's Share of Annualized Rent
 
 Weighted Average Remaining Lease Term (Years)
1

NCR Corporation
 
1
 
1
 
762,090

 
$
34,555,265

 
7.6%
 
15
2

Bank of America
 
4
 
2
 
1,128,098

 
31,007,332

 
6.8%
 
6
3

Wells Fargo Bank, N.A.
 
5
 
4
 
236,033

 
9,189,402

 
2.0%
 
4
4

Parsley Energy, L.P.
 
1
 
1
 
135,107

 
7,690,256

 
1.7%
 
6
5

ADP, LLC
 
1
 
1
 
225,000

 
7,194,252

 
1.6%
 
9
6

Regus Equity Business Centers, LLC
 
7
 
4
 
169,994

 
6,487,908

 
1.4%
 
3
7

Westrock Shared Services, LLC
 
1
 
1
 
205,185

 
6,460,200

 
1.4%
 
11
8

McGuirewoods LLP
 
3
 
3
 
197,282

 
6,377,275

 
1.4%
 
8
9

Blue Cross Blue Shield
 
1
 
1
 
198,834

 
5,493,871

 
1.2%
 
2
10

NASCAR Media Group, LLC
 
1
 
1
 
139,461

 
5,303,881

 
1.2%
 
2
11

OSI Restaurant Partners, LLC (dba Outback Steakhouse)
 
1
 
1
 
167,723

 
5,224,833

 
1.2%
 
6
12

Amazon
 
3
 
2
 
120,153

 
4,777,042

 
1.1%
 
5
13

Board of Regents of the University System of Georgia (dba Georgia State University)
 
1
 
1
 
135,124

 
4,728,709

 
1.0%
 
5
14

Hearst Communications, Inc.
 
1
 
1
 
137,724

 
4,341,060

 
1.0%
 
11
15

Amgen Inc.
 
1
 
1
 
132,633

 
4,299,830

 
0.9%
 
10
16

Smith, Gambrell & Russell, LLP
 
1
 
1
 
120,973

 
4,111,040

 
0.9%
 
2
17

SVB Financial Group (dba Silicon Valley Bank)
 
1
 
1
 
126,111

 
4,026,776

 
0.9%
 
5
18

Atlassian, Inc.
 
1
 
1
 
72,530

 
3,977,678

 
0.9%
 
3
19

K & L Gates LLP
 
1
 
1
 
110,914

 
3,963,988

 
0.9%
 
9
20

Symantec Corporation
 
1
 
1
 
113,364

 
3,947,455

 
0.9%
 
6
 
Total
 
 
 
 
 
4,634,333

 
$
163,158,053

 
36.0%
 
8
(1)
In some cases, the actual tenant may be an affiliate of the entity shown.
(2)
Annualized Rent represents the annualized rent including tenant's share of estimated operating expenses, if applicable, paid by the tenant as of the date of this report. If the tenant is in a free rent period as of the date of this report, Annualized Rent represents the annualized contractual rent the tenant will pay in the first month it is required to pay rent.
Note:
This schedule includes tenants whose leases have commenced and/or who have taken occupancy. Leases that have been signed but have not commenced are excluded.

15

Table of Contents

Tenant Industry Diversification (1)
As of December 31, 2018, our tenant industry diversification was as follows:
Industry
 
Percentage of Total Revenues
Financial
 
18.9
%
Technology
 
17.4
%
Professional Services
 
13.7
%
Legal
 
13.2
%
Consumer Goods & Services
 
8.4
%
Other
 
6.5
%
Health Care
 
4.8
%
Insurance
 
4.6
%
Marketing/Media/Creative
 
4.4
%
Real Estate
 
2.5
%
Energy
 
2.3
%
Construction/Design
 
1.8
%
Government
 
1.2
%
Non Profit
 
0.3
%
Total
 
100
%
(1) Management uses SIC codes when available along with judgment to determine tenant industry classification.
Development Pipeline (1)
As of December 31, 2018, we had the following projects under development ($ in thousands):
Project
Type
Market
Company's Ownership Interest
Actual or Projected Start Date
Number of Square Feet /Apartment Units
Estimated Project Cost (1) (2)
Company's Share of Estimated Project Cost (2)
Project Cost Incurred to Date (2)
Company's Share of Project Cost Incurred to Date (2)
Percent Leased
Initial Occupancy (3) / Estimated Stabilization (4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dimensional Place (5)
Office
Charlotte
50
%
4Q16
282,000

$
92,000

$
46,000

$
91,625

$
45,812

94
%
1Q19/1Q19
 
 
 
 
 
 
 
 
 
 
 
 
120 West Trinity
Mixed
Atlanta
20
%
1Q17
 
85,000

17,000

36,670

7,334

 

Office
 
 
 
 
33,000

 
 
 
 
%
1Q20/3Q20
Retail
 
 
 
 
19,000

 
 
 
 
%
1Q20/3Q20
Apartments
 
 
 
 
330

 
 
 
 
%
4Q19/2Q20
 
 
 
 
 
 
 
 
 
 
 
 
300 Colorado (6)
Office
Austin
50
%
4Q18
358,000

193,000

96,500

49,470

24,735

87
%
1Q21/1Q22
 
 
 
 
 
 
 
 
 
 
 
 
10000 Avalon
Office
Atlanta
90
%
3Q18
251,000

96,000

86,400

23,497

21,148

40
%
1Q20/1Q21
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
$
466,000

$
245,900

$
201,262

$
99,029

 
 
(1)
This schedule shows projects currently under active development through the substantial completion of construction. Amounts included in the estimated project cost column are the estimated costs of the project through stabilization. Significant estimation is required to derive these costs, and the final costs may differ from these estimates. The projected stabilization dates are also estimates and are subject to change as the project proceeds through the development process.
(2)
Estimated and incurred project costs include financing costs only on project-specific debt and excludes certain allocated capitalized costs required by GAAP that are not incurred in a joint venture.
(3)
Represents the quarter which the Company estimates the first tenant will take occupancy.
(4)
Stabilization is the earlier of the quarter within which the Company estimates it will achieve 90% economic occupancy or one year from initial occupancy.
(5)
Dimensional Place is comprised of 266,000 square feet of office space and 16,000 square feet of retail space. The office component is 100% leased, and the retail component is not yet leased. The Company's share of project cost is capped under the joint venture documents at $46 million. Any additional cost will be borne by the joint venture partner, as lessee, and will not change the economics of the joint venture.
(6)
300 Colorado is comprised of 348,000 square feet of office space and 10,000 square feet of retail space. The office component is 86% leased, and the retail component is 100% leased.

16

Table of Contents

Land Holdings
As of December 31, 2018, we owned the following land holdings, either directly or indirectly, through joint ventures:
 
 
 
Market
 
Type
 
Company's Ownership Interest
 
Total Developable Land (Acres)
 
Cost Basis of Land ($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
3rd and West Peachtree (1)
 
Atlanta
 
Commercial
 
100%
 
3.4

 
 
901 West Peachtree (2)
 
Atlanta
 
Commercial
 
100%
 
0.8

 
 
North Point
 
Atlanta
 
Commercial
 
100%
 
9.2

 
 
The Avenue Forsyth-Adjacent Land
 
Atlanta
 
Commercial
 
100%
 
10.4

 
 
Wildwood Office Park
 
Atlanta
 
Commercial
 
50%
 
14.0

 
 
Victory Center
 
Dallas
 
Commercial
 
75%
 
3.0

 
 
Corporate Center
 
Tampa
 
Commercial
 
100%
 
7.0

 
 
100 Mill
 
Tempe
 
Commercial
 
90%
 
2.5

 
 
Padre Island
 
Corpus Christi
 
Residential
 
50%
 
15.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
65.3

 
$
105,807

Company's Share
 
 
 
 
 
 
 
49.7

 
$
85,663

(1)
In November 2018, the Company purchased a 3.15 acre land parcel at 3rd and West Peachtree St. in Midtown Atlanta. In January 2019, the Company added to the assemblage with the purchase of an adjacent .25 acre land parcel not included in the above total.
(2)
Includes two ground leases with future obligations to purchase.

Other Investments
The Company owns a leasehold interest in the air rights over the approximately 365,000 square foot CNN Center parking facility in Atlanta, Georgia, adjoining the headquarters of Turner Broadcasting System, Inc. and Cable News Network. The air rights are developable for additional parking or for certain other uses. The Company's net carrying value of this interest is $0.

Item 3.
Legal Proceedings
We are subject to various legal proceedings, claims, and administrative proceedings arising in the ordinary course of business, some of which are expected to be covered by liability insurance. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters using the latest information available. We record a liability for litigation if an unfavorable outcome is probable and the amount of loss or range of loss can be reasonably estimated. If an unfavorable outcome is probable and a reasonable estimate of the loss is a range, we accrue the best estimate within the range. If no amount within the range is a better estimate than any other amount, we accrue the minimum amount within the range. If an unfavorable outcome is probable but the amount of the loss cannot be reasonably estimated, we disclose the nature of the litigation and indicate that an estimate of the loss or range of loss cannot be made. If an unfavorable outcome is reasonably possible and the estimated loss is material, we disclose the nature and estimate of the possible loss of the litigation. We do not disclose information with respect to litigation where an unfavorable outcome is considered to be remote or where the estimated loss would not be material. Based on current expectations, such matters, both individually and in the aggregate, are not expected to have a material adverse effect on our liquidity, results of operations, business, or financial condition.
Item 4.
Mine Safety Disclosures
Not applicable.


17

Table of Contents

Item X.
Executive Officers of the Registrant
The Executive Officers of the Registrant as of the date hereof are as follow:
Name
 
Age
 
Office Held
Lawrence L. Gellerstedt III
 
62
 
Executive Chairman of the Board
M. Colin Connolly
 
42
 
President, Chief Executive Officer, and Director
Gregg D. Adzema
 
53
 
Executive Vice President, Chief Financial Officer
Richard G. Hickson IV
 
44
 
Executive Vice President, Operations
John S. McColl
 
56
 
Executive Vice President
Pamela F. Roper
 
45
 
Executive Vice President, General Counsel and Corporate Secretary
John D. Harris, Jr.
 
59
 
Senior Vice President, Chief Accounting Officer, Treasurer and Assistant Secretary
Family Relationships
There are no family relationships among the Executive Officers or Directors.
Term of Office
The term of office for all officers expires at the annual stockholders’ meeting. The Board retains the power to remove any officer at any time.

Business Experience
Mr. Gellerstedt was appointed Executive Chairman of the Board effective January 2019. Prior to this appointment, Mr. Gellerstedt served as Chairman of the Board and Chief Executive Officer since July 2017. From July 2009 to July 2017, Mr. Gellerstedt served as President, Chief Executive Officer, and Director. From February 2009 to July 2009, Mr. Gellerstedt served as President and Chief Operating Officer. From May 2008 to February 2009, Mr. Gellerstedt served as Executive Vice President and Chief Development Officer.
Mr. Connolly was appointed Chief Executive Officer and President by the Company's Board of Directors effective January 2019. Prior to this appointment, Mr. Connolly served as President and Chief Operating Officer since July 2017. From July 2016 to July 2017, Mr. Connolly served as Executive Vice President and Chief Operating Officer. From December 2015 to July 2016, Mr. Connolly served as Executive Vice President and Chief Investment Officer. From May 2013 to December 2015, Mr. Connolly served as Senior Vice President and Chief Investment Officer.
Mr. Adzema was appointed Executive Vice President and Chief Financial Officer in November 2010.
Mr. Hickson was appointed Executive Vice President of Operations in October 2018. Mr. Hickson joined Cousins in September 2016 as Senior Vice President responsible for Asset Management. Prior to joining the Company, from May 2012 to September 2016, Mr. Hickson was self-employed in private investment.
Mr. McColl was appointed Executive Vice President in December 2011. From February 2010 to December 2011, Mr. McColl served as Executive Vice President-Development, Office Leasing and Asset Management. From May 1997 to February 2010, Mr. McColl served as Senior Vice President.
Ms. Roper was appointed Executive Vice President, General Counsel and Corporate Secretary in February 2017. From October 2012 to February 2017, Ms. Roper served as Senior Vice President, General Counsel and Corporate Secretary. From February 2008 to October 2012, Ms. Roper served as Senior Vice President, Associate General Counsel and Assistant Secretary.
Mr. Harris was appointed Senior Vice President and Chief Accounting Officer in February 2005. In May 2005, Mr. Harris was appointed Assistant Secretary. In December 2014, Mr. Harris was appointed Treasurer.

18

Table of Contents

PART II
Item 5. Market for Registrant’s Common Stock and Related Stockholder Matters
Market Information and Holders
Our common stock trades on the New York Stock Exchange (ticker symbol CUZ). On January 31, 2019, there were 1,787 stockholders of record of our common stock.
Purchases of Equity Securities
There were no purchases of common stock by the Company during the fourth quarter of 2018.
 
Performance Graph
The following graph compares the five-year cumulative total return of our common stock with the NYSE Composite Index, the FTSE NAREIT Equity Index, and the SNL US REIT Office Index. The graph assumes a $100 investment in each of the indices on December 31, 2013 and the reinvestment of all dividends.
chart-59ddf523faff5dca80c.jpg
COMPARISON OF CUMULATIVE TOTAL RETURN OF ONE OR MORE COMPANIES, PEER
GROUPS, INDUSTRY INDICES AND/OR BROAD MARKETS
 
 
Fiscal Year Ended
Index
12/31/2013
 
12/31/2014
 
12/31/2015
 
12/31/2016
 
12/31/2017
 
12/31/2018
Cousins Properties Incorporated
100.00

 
113.80

 
97.01

 
124.56

 
140.11

 
122.30

NYSE Composite Index
100.00

 
106.75

 
102.38

 
114.61

 
136.07

 
123.89

FTSE NAREIT Equity Index
100.00

 
130.14

 
134.30

 
145.74

 
153.36

 
146.27

SNL US REIT Office Index
100.00

 
126.06

 
127.17

 
141.91

 
145.74

 
119.86


19

Table of Contents

Item 6.
Selected Financial Data
The following selected financial data sets forth consolidated financial and operating information on a historical basis. This data has been derived from our consolidated financial statements and should be read in conjunction with the consolidated financial statements and notes thereto.
 
For the Years Ended December 31,
 
2018
 
2017
 
2016
 
2015
 
2014
 
(in thousands, except per share amounts)
Revenues:
 
 
 
 
 
 
 
 
 
Rental property revenues
$
461,853

 
$
446,035

 
$
249,814

 
$
196,244

 
$
164,123

Fee income
10,089

 
8,632

 
8,347

 
7,297

 
12,519

Other
3,270

 
11,518

 
1,050

 
828

 
919

 
475,212

 
466,185

 
259,211

 
204,369

 
177,561

Expenses:
 
 
 
 
 
 
 
 
 
Rental property operating expenses
164,678

 
163,882

 
96,908

 
82,545

 
76,963

Reimbursed expenses
3,782

 
3,527

 
3,259

 
3,430

 
3,652

General and administrative expenses
22,040

 
27,523

 
25,592

 
16,918

 
19,784

Interest expense
39,430

 
33,524

 
26,650

 
22,735

 
20,983

Depreciation and amortization
181,382

 
196,745

 
97,948

 
71,625

 
62,258

Acquisition and merger costs
248

 
1,661

 
24,521

 
299

 
1,130

Other
556

 
1,796

 
5,888

 
1,181

 
3,729

 
412,116

 
428,658

 
280,766

 
198,733

 
188,499

Gain (loss) on extinguishment of debt
8

 
2,258

 
(5,180
)
 

 

Income (loss) from continuing operations before benefit for income taxes, income from unconsolidated joint ventures, and gain on sale of investment properties
63,104

 
39,785

 
(26,735
)
 
5,636

 
(10,938
)
Benefit for income taxes from operations

 

 

 

 
20

Income from unconsolidated joint ventures
12,224

 
47,115

 
10,562

 
8,302

 
11,268

Income (loss) from continuing operations before gain on sale of investment properties
75,328

 
86,900

 
(16,173
)
 
13,938

 
350

Gain on sale of investment properties
5,437

 
133,059

 
77,114

 
80,394

 
12,536

Income from continuing operations
80,765

 
219,959

 
60,941

 
94,332

 
12,886

Income from discontinued operations:
 
 
 
 
 
 
 
 
 
Income from discontinued operations

 

 
19,163

 
31,848

 
20,764

Gain (loss) on sale from discontinued operations

 

 

 
(551
)
 
19,358

Income from discontinued operations

 

 
19,163

 
31,297

 
40,122

Net income
80,765

 
219,959

 
80,104

 
125,629

 
53,008

Net income attributable to noncontrolling interests
(1,601
)
 
(3,684
)
 
(995
)
 
(111
)
 
(1,004
)
Net income attributable to controlling interests
79,164

 
216,275

 
79,109

 
125,518

 
52,004

Preferred share original issuance costs

 

 

 

 
(3,530
)
Dividends to preferred stockholders

 

 

 

 
(2,955
)
Net income available to common stockholders
$
79,164

 
$
216,275

 
$
79,109

 
$
125,518

 
$
45,519

Net income from continuing operations attributable to controlling interest per common share - basic and diluted
$
0.19

 
$
0.52

 
$
0.24

 
$
0.44

 
$
0.02

Net income per common share - basic and diluted
$
0.19

 
$
0.52

 
$
0.31

 
$
0.58

 
$
0.22

Dividends declared per common share
$
0.26

 
$
0.30

 
$
0.24

 
$
0.32

 
$
0.30

Total assets (at year-end)
$
4,146,296

 
$
4,204,619

 
$
4,171,607

 
$
2,595,320

 
$
2,664,295

Notes payable (at year-end)
$
1,062,570

 
$
1,093,228

 
$
1,380,920

 
$
718,810

 
$
789,309

Stockholders' investment (at year-end)
$
2,765,865

 
$
2,771,973

 
$
2,455,557

 
$
1,683,415

 
$
1,673,458

Common shares outstanding (at year-end)
420,385

 
420,021

 
393,418

 
211,513

 
216,513


20

Table of Contents

Item 7.
Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the selected financial data and the consolidated financial statements and notes.
Overview of 2018 Performance and Company and Industry Trends
Our strategy is to create value for our stockholders through ownership of the premier urban office portfolio in the Sunbelt markets of the United States, with a particular focus on Georgia, Texas, North Carolina, Florida, and Arizona. This strategy is based on a disciplined approach to capital allocation including value-add acquisition of assets, selective development projects, and timely disposition of non-core assets. This strategy is also based on a simple, flexible and low-leveraged balance sheet that allows us to pursue acquisitions and development opportunities at the most advantageous points in the cycle. To implement this strategy, we leverage our strong local operating platforms within each of our markets.
2018 Activity
During 2018, we continued to execute our development strategy, improve our balance sheet, and increase the overall occupancy of our portfolio with a strong leasing year. During the year, we commenced two new development projects and completed Spring & 8th, the 765,000 square foot two-phase development of NCR's headquarters in Atlanta. At year-end, we had four development projects in process; our share of the total expected costs of these projects totaled $245.9 million. In addition, we acquired interests in three tracts of land bringing our land holdings to the point that we could build an additional 1.4 million square feet of new Class A office space within our markets. We also improved our balance sheet by extending and expanding our credit facility to $1 billion, with an overall improvement in our spreads over the London Interbank Offered Rate ("LIBOR") as well as more favorable financial covenants. At year-end, we had cash balances (including restricted cash) of $2.7 million, no amounts outstanding under our Credit Facility, and total consolidated debt of $1.1 billion, consistent with that of the prior year.
In 2018, we leased or renewed 1.6 million square feet of office space. The weighted average net effective rent per square foot, representing base rent less operating expense reimbursements and leasing costs, for new or renewed non-amenity leases with terms greater than one year was $23.35 per square foot. Cash basis net effective rent per square foot increased 13.2% on spaces that had been previously occupied in the past year. Cash basis net effective rent represents net rent at the end of the term paid by the prior tenant compared to the net rent at the beginning of the term paid by the current tenant. Our same property net operating income for the year increased by 2.1% on a GAAP basis and 4.7% on a cash basis. The same property percentage leased increased slightly from 94.1% at year-end 2017 to 94.5% at year-end 2018.
Market Conditions
We believe that the Sunbelt region, and in particular the five Sunbelt markets in which we operate, possess some of the most attractive economic and real estate fundamentals in the nation. Our markets are located in states that lead the nation in net migration as residents relocate from the Northeast, Midwest, and West Coast to our markets. This migration, when combined with historically low levels of new supply, has led to steady office absorption and positive rent growth, supporting healthy office fundamentals. We believe that we are well positioned to benefit from, and ultimately outperform in, the current real estate environment.
Our Atlanta portfolio totals 6.9 million square feet, representing 41.5% of our Net Operating Income for the fourth quarter of 2018 and was 93.4% leased at December 31, 2018. In addition, we had two projects under development in Atlanta at December 31, 2018, one office property and one mixed use property, in which we hold 90% and 20% interests, respectively. Job growth in Atlanta for the year ended December 31, 2018 was 2.3%, above the national average, and construction as a percentage of the total market square footage was1.6% at year end. Our portfolio is well located primarily in the Midtown, Buckhead, and Central Perimeter submarkets with direct access to mass transit.
Our Charlotte portfolio totals 3.1 million square feet, representing 18.5% of our Net Operating Income for the fourth quarter of 2018 and was 98.5% leased at December 31, 2018. In addition, we have one project under development in the South End of Charolotte totaling 282,000 square feet that is 94% leased to a single office customer and is owned in a 50-50 joint venture. Job growth in Charlotte for the year ended December 31, 2018 was 2.3% and construction as a percentage of the total market square footage was 3.8%. Our portfolio is located in the Uptown submarket where rent growth has significantly surpassed the national average. The overall market has benefitted from Charlotte's strong population growth, which has increased at three times the national rate over the past decade. Strong demand and favorable economics have spurred a high level of new development across the market, specifically in Uptown where approximately 2 million square feet is currently under construction.

21

Table of Contents

Our Austin portfolio totals 1.9 million square feet, representing 18.1% of our Net Operating Income for the fourth quarter of 2018 and was 95.1% leased at December 31, 2018. In addition, we have one project under development in Austin, owned in a 50-50 joint venture, totaling 358,000 square feet that is 87% leased to a single office customer. Job growth in Austin for the year ended December 31, 2018 was 3.0% and construction as a percentage of the total market square footage was 3.8%. Our portfolio is predominantly in the central business district where vacancy is 5.1% and new construction represents approximately 5% of inventory. We believe that our dominant presence in the downtown Austin submarket combined with strong job growth and low unemployment in Austin are favorable for our existing portfolio.
Our Phoenix portfolio totals 1.3 million square feet, representing 11.5% of our Net Operating Income for the fourth quarter of 2018 and was 96.2% leased at December 31, 2018. Job growth in Phoenix for the year ended December 31, 2018 was 3.8% and construction as a percentage of the total market square footage was 1.7%. Phoenix has experienced population growth at more than twice the national average, more than two-thirds of which was from new residents from outside the metropolitan area. Our portfolio is located in the Tempe submarkets, in close proximity to Arizona State University and its 80,000 students, where vacancy is relatively low at 7.1%, but construction as a percentage of inventory is the highest in the metro area.
Our Tampa portfolio totals 1.7 million square feet, representing 9.1% of Net Operating Income for the fourth quarter of 2018 and was 93.9% leased at December 31, 2018. Job growth in Tampa for the year ended December 31, 2018 was 2.2%, and construction as a percentage of the total market square footage was 0.9%. Metro-wide, the Tampa office market is experiencing low vacancy rates, and the Westshore submarket, where our portfolio is located, continues to command some of the highest rents in the metropolitan area, in part due to its central location and proximity to the Tampa airport.
Critical Accounting Policies
Our financial statements are prepared in accordance with GAAP as outlined in the Financial Accounting Standards Board’s ("FASB") Accounting Standards Codification ("ASC"), and the notes to consolidated financial statements include a summary of the significant accounting policies for the Company. The preparation of financial statements in accordance with GAAP requires the use of certain estimates, a change in which could materially affect revenues, expenses, assets, or liabilities. Some of our accounting policies are considered to be critical accounting policies, which are ones that are both important to the portrayal of our financial condition, results of operations, and cash flows, and ones that also require significant judgment or complex estimation processes. Our critical accounting policies are as follows:
Real Estate Assets
Cost Capitalization. We are involved in all stages of real estate ownership, including development. Prior to the point at which a project becomes probable of being developed (defined as more likely than not), we expense predevelopment costs. After we determine a project is probable, all subsequently incurred predevelopment costs, as well as interest and real estate taxes on qualifying assets and certain internal personnel and associated costs directly related to the project under development, are capitalized in accordance with accounting rules. If we abandon development of a project that had earlier been deemed probable, we charge all previously capitalized costs to expense. If this occurs, our predevelopment expenses could rise significantly. The determination of whether a project is probable requires judgment. If we determine that a project is probable, interest, general and administrative, and other expenses could be materially different than if we determine the project is not probable.
During the predevelopment period of a probable project and the period in which a project is under construction, we capitalize all direct and indirect costs associated with planning, developing, leasing, and constructing the project. Determination of what costs constitute direct and indirect project costs requires us, in some cases, to exercise judgment. If we determine certain costs to be direct or indirect project costs, amounts recorded in projects under development on the balance sheet and amounts recorded in general and administrative and other expenses on the statements of operations could be materially different than if we determine these costs are not directly or indirectly associated with the project.
Once a certain project is constructed and deemed substantially complete and ready for occupancy, carrying costs, such as real estate taxes, interest, internal personnel costs, and associated costs, are expensed as incurred. Determination of when construction of a project is substantially complete and held available for occupancy requires judgment. We consider projects and/or project phases to be both substantially complete and held for occupancy at the earlier of the date on which the project or phase reached economic occupancy of 90% or one year after its initial occupancy. Our judgment of the date the project is substantially complete has a direct impact on our operating expenses and net income for the period.
Real Estate Property Acquisitions. Upon acquisition of an operating property, we record the acquired tangible and intangible assets and assumed liabilities at fair value at the acquisition date. Fair value is based on estimated cash flow projections that utilize available market information and discount and/or capitalization rates as appropriate. Estimates of future cash flows are based on a number of factors including historical operating results, known and anticipated trends, and market and economic

22

Table of Contents

conditions. The acquired assets and assumed liabilities for an acquired operating property generally include, but are not limited to: land, buildings, and identified tangible and intangible assets and liabilities associated with in-place leases, including tenant improvements, leasing costs, value of above-market and below-market leases, and value of acquired in-place leases.
The fair value of land is derived from comparable sales of land within the same submarket and/or region. The fair value of buildings, tenant improvements, and leasing costs are based upon current market replacement costs and other relevant market rate information.
The fair value of the above-market or below-market component of an acquired lease is based upon the present value (calculated using a market discount rate) of the difference between (i) the contractual rents to be paid pursuant to the lease over its remaining term and (ii) management’s estimate of the rents that would be paid using fair market rental rates and rent escalations at the date of acquisition over the remaining term of the lease. An identifiable intangible asset or liability is recorded if there is an above-market or below-market lease at an acquired property.
The fair value of acquired in-place leases is derived based on our assessment of lost revenue and costs incurred for the period required to lease the “assumed vacant” property to the occupancy level when purchased. This fair value is based on a variety of considerations including, but not necessarily limited to: (1) the value associated with avoiding the cost of originating the acquired in-place leases; (2) the value associated with lost revenue related to tenant reimbursable operating costs estimated to be incurred during the assumed lease-up period; and (3) the value associated with lost rental revenue from existing leases during the assumed lease-up period. Factors considered in performing these analyses include an estimate of the carrying costs during the expected lease-up periods, such as real estate taxes, insurance, and other operating expenses, current market conditions, and costs to execute similar leases, such as leasing commissions, legal, and other related expenses.
The amounts recorded for above-market leases are included in other assets on the balance sheets, and the amounts for below-market leases are included in other liabilities on the balance sheets. These amounts are amortized on a straight-line basis as an adjustment to rental income over the remaining term of the applicable leases.
The amounts recorded for in-place leases are included in intangible assets on the balance sheets. These amounts are amortized as an increase to depreciation and amortization expense over the remaining term of the applicable leases.
The determination of the fair value of the acquired tangible and intangible assets and assumed liabilities of operating property acquisitions requires significant judgment about the numerous inputs discussed above. The use of different assumptions in these fair value calculations could significantly affect the reported amounts of the allocation of the acquisition related assets and liabilities and the related amortization and depreciation expense recorded for such assets and liabilities. In addition, since the values of above-market and below-market leases are amortized as either a reduction or increase to rental income, respectively, the judgments for these intangibles could have a significant impact on reported rental revenues and results of operations.
Depreciation and Amortization. We depreciate or amortize operating real estate assets over their estimated useful lives using the straight-line method of depreciation. We use judgment when estimating the useful life of real estate assets and when allocating certain indirect project costs to projects under development, which are amortized over the useful life of the property once it becomes operational. Historical data, comparable properties, and replacement costs are some of the factors considered in determining useful lives and cost allocations. The use of different assumptions for the estimated useful life of assets or cost allocations could significantly affect depreciation and amortization expense and the carrying amount of our real estate assets.
Impairment. We review our real estate assets on a property-by-property basis for impairment. This review includes our operating properties, properties under development, and land holdings.
The first step in this process is for us to determine whether an asset is considered to be held and used or held for sale, in accordance with accounting guidance. In order to be considered a real estate asset held for sale, we must, among other things, have the authority to commit to a plan to sell the asset in its current condition, have commenced the plan to sell the asset, and have determined that it is probable that the asset will sell within one year. If we determine that an asset is held for sale, we must record an impairment loss if the fair value less costs to sell is less than the carrying amount. All real estate assets not meeting the held for sale criteria are considered to be held and used.
In the impairment analysis for assets held and used, we must use judgment to determine whether there are indicators of impairment. For operating properties, these indicators could include a decline in a property’s leasing percentage, a current period operating loss or negative cash flows combined with a history of losses at the property, a decline in lease rates for that property or others in the property’s market, or an adverse change in the financial condition of significant tenants. For land holdings, indicators could include an overall decline in the market value of land in the region, a decline in development activity for the intended use of the land, or other adverse economic and market conditions. For projects under development, indicators could include material budget overruns without a corresponding funding source, significant delays in construction, occupancy, or

23

Table of Contents

stabilization schedule, regulatory changes or economic trends that have a significant impact on the market, or an adverse change in the financial condition of a significant tenant.
If we determine that an asset that is held and used has indicators of impairment, we must determine whether the undiscounted cash flows associated with the asset exceed the carrying amount of the asset. If the undiscounted cash flows are less than the carrying amount of the asset, we must reduce the carrying amount of the asset to fair value.
In calculating the undiscounted net cash flows of an asset, we must estimate a number of inputs. For operating properties, we must estimate future rental rates, expenditures for future leases, future operating expenses, and market capitalization rates for residual values, among other things. For land holdings, we must estimate future sales prices as well as operating income, carrying costs, and residual capitalization rates for land held for future development. For projects under development, we must estimate the cost to complete construction, time period of lease-up, future rental rates, expenditures for future leases, future operating expenses, market capitalization rates for residual values, and future sales price, among other things. In addition, if there are alternative strategies for the future use of the asset, we must assess the probability of each alternative strategy and perform a probability-weighted undiscounted cash flow analysis to assess the recoverability of the asset. We must use considerable judgment in determining the alternative strategies and in assessing the probability of each strategy selected.
In determining the fair value of an asset, we exercise judgment on a number of factors. We may determine fair value by using a discounted cash flow calculation or by utilizing comparable market information. We must determine an appropriate discount rate to apply to the cash flows in the discounted cash flow calculation. We must use judgment in analyzing comparable market information because no two real estate assets are identical in location and price.
The estimates and judgments used in the impairment process are highly subjective and susceptible to frequent change. If we determine that an asset is held and used, the results of operations could be materially different than if we determine that an asset is held for sale. Different assumptions we use in the calculation of undiscounted net cash flows of a project, including the assumptions associated with alternative strategies and the probabilities associated with alternative strategies, could cause a material impairment loss to be recognized when no impairment is otherwise warranted. Our assumptions about the discount rate used in a discounted cash flow estimate of fair value and our judgment with respect to market information could materially affect the decision to record impairment losses or, if required, the amount of the impairment losses.
Investment in Joint Ventures
We hold ownership interests in a number of joint ventures with varying structures. We evaluate all of our joint ventures and other variable interests to determine if the entity is a variable interest entity (“VIE”), as defined in accounting rules. If the venture is a VIE, and if we determine that we are the primary beneficiary, we consolidate the assets, liabilities, and results of operations of the VIE. Quarterly, we reassess our conclusions as to whether the entity is a VIE and whether consolidation is appropriate as required under the rules. For entities that are not determined to be VIEs, we evaluate whether or not we have control or significant influence over the joint venture to determine the appropriate consolidation and presentation. Generally, entities under our control are consolidated, and entities over which we can exert significant influence, but do not control, are not consolidated and are accounted for under the equity method of accounting.
We use judgment to determine whether an entity is a VIE, whether we are the primary beneficiary of the VIE, and whether we exercise control over the entity. If we determine that an entity is a VIE and we are the primary beneficiary or if we conclude that we exercise control over the entity, the balance sheets and statements of operations would be significantly different than if we concluded otherwise. In addition, VIEs require different disclosures in the notes to the financial statements than entities that are not VIEs. We may also change our conclusions and, thereby, change our balance sheets, statements of comprehensive income, and notes to the financial statements, based on facts and circumstances that arise after the original consolidation determination is made. These changes could include additional equity contributed to entities, changes in the allocation of cash flow to entity partners, and changes in the expected results within the entity.
We perform an impairment analysis of the recoverability of our investments in joint ventures on a quarterly basis. As part of this analysis, we first determine whether there are any indicators of impairment at any property held in a joint venture investment. If indicators of impairment are present for any of our investments in joint ventures, we calculate the fair value of the investment. If the fair value of the investment is less than the carrying value of the investment, we must determine whether the impairment is temporary or other than temporary, as outlined in GAAP. If we assesses the impairment to be temporary, we do not record an impairment charge. If we conclude that the impairment is other than temporary, we record an impairment charge.
We use considerable judgment in the determination of whether there are indicators of impairment present and in the assumptions, estimations, and inputs used in calculating the fair value of the investment. These judgments are similar to those outlined above in the impairment of real estate assets. We also use judgment in making the determination as to whether the impairment is temporary or other than temporary by considering, among other things, the length of time that the impairment

24

Table of Contents

has existed, the financial condition of the joint venture, and the ability and intent of the holder to retain the investment long enough for a recovery in market value. Our judgment as to the fair value of the investment or on the conclusion of the nature of the impairment could have a material impact on our financial condition, results of operations, and cash flows.
Stock-based Compensation
We have several types of stock-based compensation plans. These plans are described in note 13, as are the accounting policies by type of award. Compensation cost for all stock-based awards requires measurement at estimated fair value on the grant date, and compensation cost is recognized over the service vesting period, which represents the requisite service period. For compensation plans that contain market performance measures, we must estimate the fair value of the awards on a quarterly basis and must adjust compensation expense accordingly. The fair values of these awards are estimated using complex pricing valuation models that require a number of estimates and assumptions. For awards that are based on our future earnings, we must estimate future earnings and adjust the estimated fair value of the awards accordingly.
We use considerable judgments in determining the fair value of these awards. Compensation expense associated with these awards could vary significantly based upon these estimates.
Discussion of New Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02, "Leases," ("ASC 842"), which amends the existing standards for lease accounting by requiring lessees to record most leases on their balance sheets and making targeted changes to lessor accounting and reporting. The new standard will require lessees to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months and classify such leases as either finance or operating leases based on the principle of whether the lease is effectively a financed purchase of the leased asset by the lessee. This classification will determine whether the lease expense is recognized based on an effective interest method (finance leases) or on a straight-line basis over the term of the lease (operating leases). Leases with a term of 12 months or less will be accounted for similarly to existing guidance for operating leases. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance. In July 2018, the FASB amended the new leasing standard, providing lessors with a practical expedient to not separately classify and disclose non-lease components of revenue from the related lease components under certain conditions. The new standard also revises the treatment of indirect leasing costs and permits the capitalization and amortization only of direct leasing costs. In 2018, we capitalized $3.8 million of indirect leasing costs.
Because we expect substantially all of our leases with tenants to qualify for the practical expedient, our accounting and reporting for leases as lessor is not expected to change materially. For those leases where we are lessee, specifically ground leases, the adoption of ASC 842 will require us to record a right of use asset and a lease liability on the consolidated balance sheet. Ground leases executed before the adoption of ASC 842 will continue to be accounted for as operating leases and will not result in a materially different ground lease expense. However, ground leases executed after the adoption of ASC 842 are expected to be accounted for as finance leases, which will result in ground lease expense being recorded using the effective interest method instead of the straight-line method over the term of the lease, which would result in higher ground lease expense in the earlier years of a ground lease when compared to the straight-line method. We expect to use the "modified retrospective" method upon adoption of ASC 842 on January 1, 2019 which permits application of the new standard on the adoption date as opposed to the earliest comparative period presented in our financial statements. We expect to record a right-of-use asset and a lease liability in the amount of approximately $40 million upon the adoption of ASC 842.
Results of Operations For The Three Years Ended December 31, 2018
General
Our financial results for the three years ended December 31, 2018 have been significantly affected by the merger with Parkway Properties, Inc. ("Parkway") (the "Merger") and the spin-off of the combined companies' Houston business to Parkway, Inc. ("New Parkway") (the "Spin-Off") (collectively, the "Parkway Transactions") that occurred in October 2016. Our financial results have also been affected by various dispositions during the periods. During 2016, we sold 100 North Point Center East and One Ninety One Peachtree (collectively, the "2016 Dispositions"). During 2017, we sold the American Cancer Society Center (the "ACS Center"), Bank of America Center, Citrus Center, and One Orlando Centre (collectively, the "2017 Dispositions"). Accordingly, our historical financial statements may not be indicative of future operating results.
Net Operating Income
The following results include the performance of our Same Property portfolios. Our Same Property portfolios include office properties that have been fully operational in each of the comparable reporting periods. A fully operational property is one that has achieved 90% economic occupancy for each of the periods presented or has been substantially complete and owned

25

Table of Contents

by us for each of the periods presented. Same Property amounts for the 2018 versus 2017 comparison are from properties that were owned as of January 1, 2017 through December 31, 2018. Same Property amounts for the 2017 versus 2016 comparison are from properties that were owned as of January 1, 2016 through December 31, 2017. This information includes revenues and expenses of only consolidated properties.
We use Net Operating Income ("NOI"), a non-GAAP financial measure, to measure the operating performance of our properties. NOI is also widely used by industry analysts and investors to evaluate performance. NOI, which is rental property revenues less rental property operating expenses, excludes certain components from net income in order to provide results that are more closely related to a property's results of operations. Certain items, such as interest expense, while included in net income, do not affect the operating performance of a real estate asset and are often incurred at the corporate level as opposed to the property level. As a result, we use only those income and expense items that are incurred at the property level to evaluate a property's performance. Depreciation and amortization are also excluded from NOI. Same Property NOI allows analysts, investors, and management to analyze continuing operations and evaluate the growth trend of our portfolio.
NOI increased $15.0 million between the 2018 and 2017 periods as follows (dollars in thousands):
 
Year Ended December 31,
 
2018
 
2017
 
$ Change
 
% Change
Rental Property Revenues
 
 
 
 
 
 
 
Same Property
$
419,236

 
$
403,434

 
$
15,802

 
3.9
 %
Non-Same Property
42,617

 
42,601

 
16

 
 %
 
$
461,853

 
$
446,035

 
$
15,818

 
3.5
 %
 
 
 
 
 
 
 
 
Rental Property Operating Expenses
 
 
 
 
 
 
 
Same Property
$
154,420

 
$
145,087

 
$
9,333

 
6.4
 %
Non-Same Property
10,258

 
18,795

 
(8,537
)
 
(45.4
)%
 
$
164,678

 
$
163,882

 
$
796

 
0.5
 %
 
 
 
 
 
 
 
 
Same Property NOI
$
264,816

 
$
258,347

 
$
6,469

 
2.5
 %
Non-Same Property NOI
32,359

 
23,806

 
8,553

 
35.9
 %
Total NOI
$
297,175

 
$
282,153

 
$
15,022

 
5.3
 %
The increase in Same Property revenues was primarily driven by increased occupancy at Northpark and Corporate Center. The increase in Same Property expenses was driven by the increased occupancy at Northpark and Corporate Center along with an increase in property taxes for our Atlanta and Phoenix properties. Non-Same Property NOI increased as a result of the lease-up of 8000 Avalon, which commenced operations in June 2017, the commencement of operations of 858 Spring Street (first phase of Spring & 8th) in January 2018 and the commencement of operations of 864 Spring Street (second and final phase of Spring & 8th) in October 2018. These increases in NOI were offset by decreases resulting from the 2017 Dispositions. Non-Same Property revenues did not change significantly between periods while Non-Same Property expenses decreased because we receive, and recognize, a higher percentage of operating expenses in revenue from the tenant at Spring & 8th than we did at our Orlando properties.
NOI increased $129.2 million between the 2017 and 2016 periods as follows (dollars in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
$ Change
 
% Change
Rental Property Revenues
 
 
 
 
 
 
 
Same Property
$
142,087

 
$
135,371

 
$
6,716

 
5.0
%
Non-Same Property
303,948

 
114,443

 
189,505

 
165.6
%
 
$
446,035

 
$
249,814

 
$
196,221

 
78.5
%
 
 
 
 
 
 
 
 
Rental Property Operating Expenses
 
 
 
 
 
 
 
Same Property
$
52,174

 
$
49,284

 
$
2,890

 
5.9
%
Non-Same Property
111,708

 
47,624

 
64,084

 
134.6
%
 
$
163,882

 
$
96,908

 
$
66,974

 
69.1
%
 
 
 
 
 
 
 
 
Same Property NOI
$
89,913

 
$
86,087

 
$
3,826

 
4.4
%
Non-Same Property NOI
192,240

 
66,819

 
125,421

 
187.7
%
Total NOI
$
282,153

 
$
152,906

 
$
129,247

 
84.5
%

26

Table of Contents

The increase in Same Property NOI was primarily driven by increases in revenues as a result of higher occupancy at 816 Congress and Fifth Third Center, offset by a decrease in occupancy at Northpark. Same Property operating expense increased due to these higher occupancy levels. The increase in Non-Same Property NOI is primarily due to the Parkway Transactions offset by the 2016 and 2017 Dispositions.
Other Income
Other income decreased $8.2 million between 2018 and 2017 and increased $10.5 million between 2017 and 2016 primarily as a result of 2017 termination fees at 3350 Peachtree, NASCAR Plaza, Hayden Ferry, Fifth Third Center, and Northpark.
General and Administrative Expenses
General and administrative expenses decreased $5.5 million (19.9%) between 2018 and 2017 primarily as a result of fluctuations in stock-based compensation expense due to the volatility in our stock price relative to office peers included in the SNL US Office REIT Index.
Interest Expense
Interest expense increased $5.9 million (17.6%) between 2018 and 2017 primarily as a result of interest incurred on the senior notes that closed in 2017 and the as a result of higher interest incurred on the floating rate term loan due to an increase in LIBOR. These increases were partially offset by the repayment of five mortgage loans in 2017 and one mortgage loan in 2018. Interest expense increased $6.9 million (25.8%) between 2017 and 2016 primarily as a result of the term loan that closed in late 2016 and the senior notes that closed in 2017. These increases were partially offset by the repayment of the five mortgage loans in 2017.
Depreciation and Amortization
Depreciation and amortization decreased $15.4 million (7.8%) between 2018 and 2017 primarily due to the 2017 Dispositions. Depreciation and amortization increased $98.8 million (100.9%) between 2017 and 2016 primarily due to the Parkway Transactions.
Acquisition and Related Costs
Included in acquisition and related costs in 2017 and 2016 are the costs associated with the Parkway Transactions. These costs included legal, accounting, and financial advisory fees as well as the cost of due diligence work and the costs of combining the operations of Parkway with the Company.
Other Expense
Other expense decreased $4.1 million between 2017 and 2016 primarily as a result of an impairment loss recorded on residential land in 2016.
Income from Unconsolidated Joint Ventures
Income from unconsolidated joint ventures consisted of the following in 2018, 2017, and 2016 (in thousands):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Net operating income
$
28,888

 
$
31,053

 
$
28,784

Other income
2,899

 
2,062

 
4,106

Depreciation and amortization
(13,078
)
 
(13,191
)
 
(13,905
)
Interest expense
(6,456
)
 
(7,859
)
 
(8,423
)
Net gain on sales
(29
)
 
35,050

 

Income from unconsolidated joint ventures
$
12,224


$
47,115


$
10,562

Net operating income decreased $2.2 million (7.0%) between 2018 and 2017 primarily due to the sale of properties owned by EP I, LLC and EP II, LLC ("Emory Point I and II") in 2017 and the sale of our interest in Courvoisier Centre JV, LLC in 2017. These decreases were offset by the commencement of operations and lease-up of the properties owned by Carolina Square Holdings LP. Net gain on sales of $35.1 million in 2017 resulted from gains on the sales of Emory Point I and II and of our interest in Courvoisier Centre JV, LLC, offset by a loss on the purchase of the remaining 25.4% interest in the 111 West Rio building and the related consolidation of the building immediately following the purchase.

27

Table of Contents

Net operating income increased $2.3 million (7.9%) between 2017 and 2016 primarily due to a change in the partnership structure at Gateway Village whereby we began receiving 50% of cash flows versus a preferred return, effective December 1, 2016, and the addition of Courvoisier Centre JV, LLC, which was acquired in the Merger. These increases were offset by the sale of properties owned by EP I, LLC and EP II, LLC (“Emory Point I and II”) in the second quarter of 2017 and the sale of our interest in Courvoisier Centre JV, LLC in the fourth quarter of 2017. Other income decreased $2.0 million primarily due to lower termination fees in 2017, offset by a gain recognized on the sale of mineral rights at CL Realty, LLC. Net gain on sales of $35.1 million in 2017 resulted from gains on the sales of Emory Point I and II and of our interest in Courvoisier Centre JV, LLC, offset by a loss on the purchase of the remaining 25.4% interest in the 111 West Rio building and the related consolidation of the building immediately following the purchase.
Gain on Sale of Investment Properties
Included in the gain on sale of investment properties in 2018 are gains recognized on the sale of commercial land at our Northpoint project as well as the settlement of a liability related to the 2016 sale of a property for an amount less than what was accrued. Included in gain on sale of investment properties in 2017 are gains recognized on the 2017 Dispositions. The combined sales prices of the 2017 Dispositions represented a weighted average capitalization rate of 7.3%. Included in gain on sale of investment properties in 2016 are gains recognized on the 2016 Dispositions as well as the sale of commercial land in our Northpoint project. The combined sales prices of the 2016 Dispositions represented a weighted average capitalization rate of 6.7%.
Discontinued Operations
Discontinued operations contains the operations of Post Oak Central and Greenway Plaza (the "Houston Properties"), two of our properties that were included in the Spin-Off. Because we decided to exit the Houston market in connection with the Parkway Transactions, the Spin-Off represented a strategic shift that had a significant impact on our operations. As such, these properties qualified for discontinued operations treatment.
Net Income Attributable to Noncontrolling Interests
Net income attributable to noncontrolling interests includes the outside parties' share of the net income of CPLP as well as that of certain other consolidated entities.
Funds from Operations
The table below shows Funds from Operations Available to Common Stockholders (“FFO”), a non-GAAP financial measure, and the related reconciliation to net income available to common stockholders for the Company. The Company calculates FFO in accordance with the National Association of Real Estate Investment Trusts’ ("NAREIT") definition, which is net income available to common stockholders (computed in accordance with GAAP), excluding extraordinary items, cumulative effect of change in accounting principle and gains on sale or impairment losses on depreciable property, plus depreciation and amortization of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures to reflect FFO on the same basis.
FFO is used by industry analysts and investors as a supplemental measure of a REIT’s operating performance. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, many industry investors and analysts have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. Thus, NAREIT created FFO as a supplemental measure of REIT operating performance that excludes historical cost depreciation, among other items, from GAAP net income. The use of FFO, combined with the required primary GAAP presentations, has been fundamentally beneficial, improving the understanding of operating results of REITs among the investing public and making comparisons of REIT operating results more meaningful. Our management evaluates operating performance in part based on FFO. Additionally, our management uses FFO, along with other measures, to assess performance in connection with evaluating and granting incentive compensation to our officers and other key employees.

28

Table of Contents

The reconciliation of net income available to common stockholders to FFO is as follows for the years ended December 31, 2018, 2017, and 2016 (in thousands, except per share information):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Net Income Available to Common Stockholders
$
79,164

 
$
216,275

 
$
79,109

Depreciation and amortization of real estate assets:
 
 
 
 
 
Consolidated properties
179,510

 
194,869

 
96,583

Share of unconsolidated joint ventures
13,078

 
13,191

 
13,904

Discontinued properties

 

 
47,345

      Partners' share of real estate depreciation
(302
)
 
(23
)
 
(3,564
)
(Gain) loss on sale of depreciated properties:
 
 
 
 
 
Consolidated properties
(4,925
)
 
(133,043
)
 
(73,533
)
Share of unconsolidated joint ventures
29

 
(35,050
)
 

     Non-controlling interest related to unit holders
1,345

 
3,681

 
784

Funds From Operations
$
267,899

 
$
259,900

 
$
160,628

Per Common Share — Diluted:
 
 
 
 
 
Net Income Available
$
0.19

 
$
0.52

 
$
0.31

Funds From Operations
$
0.63

 
$
0.61

 
$
0.63

Weighted Average Shares — Diluted
427,473

 
423,297

 
256,023

Net Operating Income
Company management evaluates the performance of its property portfolio in part based on NOI. NOI represents rental property revenues less rental property operating expenses. NOI is not a measure of cash flows or operating results as measured by GAAP, is not indicative of cash available to fund cash needs, and should not be considered an alternative to cash flows as a measure of liquidity. All companies may not calculate NOI in the same manner. The Company considers NOI to be an appropriate supplemental measure to net income as it helps both management and investors understand the core operations of the Company's operating assets. NOI excludes corporate general and administrative expenses, interest expense, depreciation and amortization, impairments, gains/loss on sales of real estate, and other non-operating items.
The following reconciles NOI to Net Income for each of the periods presented (in thousands):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Net income
$
80,765

 
$
219,959

 
$
80,104

Fee income
(10,089
)
 
(8,632
)
 
(8,347
)
Other income
(3,270
)
 
(11,518
)
 
(1,050
)
Reimbursed expenses
3,782

 
3,527

 
3,259

General and administrative expenses
22,040

 
27,523

 
25,592

Interest expense
39,430

 
33,524

 
26,650

Depreciation and amortization
181,382

 
196,745

 
97,948

Acquisition and transaction costs
248

 
1,661

 
24,521

Other expenses
556

 
1,796

 
5,888

(Gain) loss on extinguishment of debt
(8
)
 
(2,258
)
 
5,180

Income from unconsolidated joint ventures
(12,224
)
 
(47,115
)
 
(10,562
)
Gain on sale of investment properties
(5,437
)
 
(133,059
)
 
(77,114
)
Income from discontinued operations

 

 
(19,163
)
Net Operating Income
$
297,175

 
$
282,153

 
$
152,906


29

Table of Contents

Liquidity and Capital Resources
Our primary short-term and long-term liquidity needs include the following:
property and land acquisitions;
expenditures on development projects;
building improvements, tenant improvements, and leasing costs;
principal and interest payments on indebtedness; and
operating partnership distributions and common stock dividends.
We may satisfy these needs with one or more of the following:
net cash from operations;
proceeds from the sale of assets;
borrowings under our credit facilities;
proceeds from mortgage notes payable;
proceeds from construction loans;
proceeds from unsecured loans;
proceeds from offerings of debt or equity securities; and
joint venture formations.
Financial Condition
A key component of our strategy is to maintain a conservative balance sheet with leverage and liquidity that enables us to be positioned for future growth. Our leverage metrics at December 31, 2018, were among the strongest within our sector. During 2018, we increased the size of our Credit Facility from $500 million to $1 billion and as of December 31, 2018, and we had no amounts outstanding under our Credit Facility and $2 million drawn under our letters of credit, with the ability to borrow an additional $998 million under our Credit Facility. We also had $2.7 million in cash, cash equivalents, and restricted cash on hand at December 31, 2018.
Contractual Obligations and Commitments
At December 31, 2018, we were subject to the following contractual obligations and commitments (in thousands):
 
Total
 
Less than 1 Year
 
1-3 Years
 
3-5 Years
 
More than 5 Years
Contractual Obligations:
 
 
 
 
 
 
 
 
 
Company debt:
 
 
 
 
 
 
 
 
 
Mortgage notes payable
$
467,362

 
$
10,997

 
$
45,083

 
$
105,316

 
$
305,966

Unsecured Senior Notes
350,000

 

 

 

 
350,000

Interest commitments (1)
222,905

 
40,591

 
77,325

 
52,792

 
52,197

Term Loan
250,000

 

 
250,000

 

 

Ground leases
205,128

 
2,321

 
4,713

 
4,748

 
193,346

Other operating leases
515

 
261

 
232

 
22

 

Unsecured Credit Facility

 

 

 

 

Total contractual obligations
$
1,495,910

 
$
54,170

 
$
377,353

 
$
162,878

 
$
901,509

Commitments:
 
 
 
 
 
 
 
 
 
Unfunded development and tenant improvement commitments
$
100,234

 
$
95,342

 
$
4,892

 
$

 
$

Performance bonds
566

 
566

 

 

 

Letters of credit
2,000

 
2,000

 

 

 

Total commitments
$
102,800

 
$
97,908

 
$
4,892

 
$

 
$

 
(1)
Interest on variable rate obligations is based on rates effective as of December 31, 2018.
In addition, we have several standing or renewable service contracts mainly related to the operation of our buildings. These contracts were entered into in the ordinary course of business and are generally one year or less. These contracts are not included in the above table and are usually reimbursed in whole or in part by tenants.


30

Table of Contents

Other Mortgage Loan Information
In 2018, we had the following mortgage loan activity:
Repaid in full, without penalty, the $22.2 million The Pointe mortgage note.
In 2017, we had the following mortgage loan activity:
Repaid in full, without penalty, the $128.0 million One Eleven Congress mortgage note.
Repaid in full, without penalty, the $101.0 million San Jacinto Center mortgage note.
Repaid in full, without penalty, the $52.0 million Two Buckhead Plaza mortgage note.
Repaid in full, without penalty, the $77.9 million 3344 Peachtree mortgage note.
Used the proceeds from the sale of the ACS Center to repay in full, without penalty, the $127.0 million ACS Center mortgage note.
Our existing mortgage debt is non-recourse, fixed-rate mortgage loans secured by various real estate assets. We expect to either refinance our non-recourse mortgage loans at maturity or repay the mortgage loans with proceeds from other financings. As of December 31, 2018, the weighted average interest rate on our consolidated debt was 3.82%.
Credit Facility Information
Through January 2, 2018, we had a $500 million senior unsecured line of credit (the "Credit Facility") that was scheduled to mature on May 28, 2019. The Credit Facility included customary events of default, including, but not limited to, the failure to pay any interest or principal when due, the failure to perform under covenants of the credit agreement, incorrect or misleading representations or warranties, insolvency or bankruptcy, change of control, the occurrence of certain ERISA events and certain judgment defaults. The Credit Facility contained restrictive covenants pertaining to our operations, including limitations on the amount of debt that may be incurred, the sale of assets, transactions with affiliates, dividends and distributions. The Credit Facility also included certain financial covenants (as defined in the agreement) that required, among other things, the maintenance of an unencumbered interest coverage ratio of at least 2.00; a fixed charge coverage ratio of 1.50; and a leverage ratio of no more than 60%.
On January 3, 2018, we entered into a Fourth Amended and Restated Credit Agreement (the "New Credit Facility") under which we may borrow up to $1 billion if certain conditions are satisfied. The New Credit Facility recasts the Credit Facility by, among other things, increasing the size from $500 million to $1 billion; extending the maturity date from May 28, 2019 to January 3, 2023; providing for the expansion of the New Facility by an additional $500 million, subject to receipt of additional commitments from lenders and other customary conditions; and decreasing the Consolidated Unencumbered Interest Coverage ratio from 2.0 to 1.75.
The interest rate applicable to the New Credit Facility varies according to our leverage ratio, and may, at our election, be determined based on either (1) the current LIBOR plus a spread of between 1.05% and 1.45%, or (2) the greater of Bank of America's prime rate, the federal funds rate plus 0.50%, or the one-month LIBOR plus 1.0% (the "Base Rate"), plus a spread of between 0.10% or 0.45%, based on leverage.
At December 31, 2018, the New Credit Facility's spread over LIBOR was 1.05%. At December 31, 2018, we had no amounts drawn under the New Credit Facility and had the ability to borrow $998 million of the $1 billion available, with $2 million utilized by an outstanding letter of credit.
Unsecured Senior Notes
During 2017, we closed a $350 million private placement of senior unsecured notes, which were funded in two tranches. The first tranche of $100 million was funded in April 2017, has a 10-year maturity, and has a fixed annual interest rate of 4.09%. The second tranche of $250 million was funded in July 2017, has an 8-year maturity, and has a fixed annual interest rate of 3.91%. We used the proceeds from the private placement to repay mortgages that were set to mature during 2017.
Term Loan
During 2016, we obtained a $250 million Term Loan that matures on December 2, 2021. The Term Loan contains financial covenants substantially consistent with those of the Credit Facility. The Term Loan bears interest at LIBOR plus a spread, based on our leverage ratio, as defined in the Term Loan. On January 22, 2018, the Term Loan was amended to make the financial covenants consistent with those of the New Credit Facility.


31

Table of Contents

Future Capital Requirements
Over the long term, we intend to actively manage our portfolio of properties and strategically sell assets to exit our non-core holdings, reposition our portfolio of income-producing assets geographically, and generate capital for future investment activities. We expect to continue to utilize cash retained from operations as well third-party sources of capital such as indebtedness to fund future commitments as well as utilize construction facilities for some development assets, if available and under appropriate terms.
We may also generate capital through the issuance of securities that include common or preferred stock, warrants, debt securities, depositary shares or the issuance of CPLP limited partnership units. In January 2017, we filed a shelf registration statement to allow for the issuance from time to time of such securities. Management will continue to evaluate all public equity sources and select the most appropriate options as capital is required.
Our business model is dependent upon raising or recycling capital to meet obligations. If one or more sources of capital are not available when required, we may be forced to reduce the number of projects we acquire or develop and/or raise capital on potentially unfavorable terms, or may be unable to raise capital, which could have an adverse effect on our financial position or results of operations.
Cash Flows
We report and analyze our cash flows based on operating activities, investing activities, and financing activities. Cash, cash equivalents, and restricted cash totaled $2.7 million, $205.7 million, and $51.3 million at December 31, 2018, 2017, and 2016, respectively. The following table sets forth the changes in cash flows (in thousands):
 
Year Ended December 31,
 
2018 to 2017 Change
 
2017 to 2016 Change
 
2018
 
2017
 
2016
 
 
Net cash provided by operating activities
$
229,034

 
$
211,649

 
$
117,702

 
$
17,385

 
$
93,947

Net cash provided by (used in) investing activities
(284,484
)
 
112,110

 
465,849

 
(396,594
)
 
(353,739
)
Net cash used in financing activities
(147,600
)
 
(169,335
)
 
(538,537
)
 
21,735

 
369,202

The reasons for significant increases and decreases in cash flows between the periods are as follows:
Cash Flows from Operating Activities. Cash provided by operating activities increased $17.4 million between the 2018 and 2017 periods primarily as a result of the operations related to the Spring & 8th properties, which commenced operations in 2018, offset by the loss of operating cash flow from assets sold in 2017. Cash provided by operating activities increased $93.9 million between the 2017 and 2016 periods primarily as a result of the operations related to the properties added in the Parkway Transactions, offset by the loss of operating cash flow from assets sold in 2016 and 2017.
Cash Flows from Investing Activities. Cash flows from investing activities decreased $396.6 million between the 2018 and 2017 periods primarily from a decrease in cash provided by investment property sales and a decrease in cash distributions from unconsolidated joint ventures, offset by a decrease in cash used in acquisition, development, and tenant improvement expenditures. Cash flows from investing activities decreased $353.7 million between the 2017 and 2016 periods primarily from a decrease in proceeds from investment property sales, an increase in cash used in acquisition, development, and tenant improvement expenditures, and cash and restricted cash acquired in the merger with Parkway in 2016. These decreases were offset by an increase in distributions from unconsolidated joint ventures.
Cash Flows from Financing Activities. Cash flows used in financing activities decreased $21.7 million between the 2018 and 2017 periods as a result of a decrease in net debt repayments and a decrease in proceeds from a common stock issued. Cash flows used in financing activities decreased $369.2 million between 2017 and 2016 periods as a result of a decrease in distributions to noncontrolling interest holders, a decrease in distributions to Parkway, Inc. in connection with the Spin-Off, and proceeds from a common stock issuance in 2017, offset by an increase in net debt repayments in 2017.
Capital Expenditures
We incur capital expenditures related to our real estate assets that include the acquisition of properties, the development of new properties, the redevelopment of existing or newly purchased properties, leasing costs for new or replacement tenants and ongoing property repairs and maintenance.
Capital expenditures for assets we develop or acquire and then hold and operate are included in the property acquisition, development, and tenant asset expenditures line item within investing activities on the statements of cash flows. Amounts accrued are removed from the table below (accrued capital expenditures adjustment) to show the components of these costs on a cash

32

Table of Contents

basis. Components of expenditures included in this line item for the years ended December 31, 2018, 2017 and 2016 are as follows (in thousands):
 
 
2018
 
2017
 
2016
Projects under development
$
53,911

 
$
173,698

 
$
109,760

Operating properties—building improvements
20,027

 
29,328

 
23,462

Operating properties—leasing costs
65,164

 
106,693

 
57,286

Purchase of land held for investment
58,360

 

 

Capitalized interest
4,902

 
8,303

 
4,696

Capitalized salaries
3,168

 
7,918

 
6,248

Accrued capital expenditures adjustment
18,104

 
(5,965
)
 
(7,918
)
Total property acquisition, development and tenant asset expenditures
$
223,636

 
$
319,975

 
$
193,534

Capital expenditures decreased $96.3 million between December 31, 2018 and 2017 primarily due to a decrease in projects under development, building improvement expenditures, and leasing costs, offset by an increase in expenditures related to the purchase of land held for investment. Capital expenditures increased $126.4 million between 2017 and 2016 primarily due to an increase in projects under development, building improvement expenditures, and leasing costs. Leasing costs, as well as some of the tenant improvements and capitalized personnel costs, are a function of the number and size of executed new and renewed leases. The amount of tenant improvements and leasing costs on a per square foot basis for 2018, 2017 and 2016 were as follows:
 
 
2018
 
2017
 
2016
New leases
 
$8.23
 
$8.24
 
$6.72
Renewal leases
 
$5.28
 
$4.73
 
$4.42
Expansion leases
 
$7.94
 
$7.10
 
$6.14
The amounts of tenant improvement and leasing costs on a per square foot basis vary by lease and by market. Given the level of expected leasing and renewal activity, in future periods, we expect tenant improvements and leasing costs per square foot to remain consistent with those experienced during 2018.
Dividends. We paid cash dividends on our common stock of $107.2 million, $99.2 million, and $50.5 million in 2018, 2017, and 2016, respectively. We funded these dividends with cash provided by operating activities. We declared and paid our fourth quarter 2016 dividend in the amount of $0.06 per share in January 2017, which partially accounts for the increase in common dividends paid in 2017 as compared to 2016. We expect to fund our quarterly distributions to common stockholders with cash provided by operating activities, proceeds from investment property sales, distributions from unconsolidated joint ventures and indebtedness, if necessary.
On a quarterly basis, we review the amount of our common dividend in light of current and projected future cash provided by operating activities and also consider the requirements needed to maintain our REIT status. In addition, we have certain covenants under our Credit Facility which could limit the amount of common dividends paid. In general, common dividends of any amount can be paid as long as leverage, as defined in the facility, is less than 60% and we are not in default under our facility. Certain conditions also apply in which we can still pay common dividends if leverage is above that amount. We routinely monitor the status of our common dividend payments in light of the Credit Facility covenants.
Effects of Inflation
We attempt to minimize the effects of inflation on income from operating properties by providing periodic fixed-rent increases and/or pass-through of certain operating expenses of properties to tenants or, in certain circumstances, rents tied to tenants’ sales.
Off Balance Sheet Arrangements
General. We have a number of off balance sheet joint ventures with varying structures, as described in note 6 to our consolidated financial statements. The joint ventures in which we have an interest are involved in the ownership and/or development of real estate. A venture will fund capital requirements or operational needs with cash from operations or financing proceeds. If additional capital is deemed necessary, a venture may request a contribution from the partners, and we will evaluate such request. Except as previously discussed, based on the nature of the activities conducted in these ventures, management cannot estimate with any degree of accuracy amounts that we may be required to fund in the short or long-term. However,

33

Table of Contents

management does not believe that additional funding of these ventures will have a material adverse effect on our financial condition or results of operations.
Debt. At December 31, 2018, our unconsolidated joint ventures had aggregate outstanding indebtedness to third parties of $342.9 million. This debt represents mortgage or construction loans, most of which are non-recourse to us, except as described below. In addition, in certain instances, we provide “non-recourse carve-out guarantees” on these non-recourse loans. We guarantee 12.5% of the loan amount related to the Carolina Square construction loan, which has a lending capacity of $79.8 million, and $74.6 million outstanding as of December 31, 2018.
Item 7A.
Quantitative and Qualitative Disclosure about Market Risk
Our primary exposure to market risk results from our debt, which bears interest at both fixed and variable rates. We attempt to mitigate this risk by limiting our debt exposure in total and our maturities in any one year and weighting more towards fixed-rate debt in our portfolio. The fixed rate debt obligations limit the risk of fluctuating interest rates. At December 31, 2018, we had $817.4 million of fixed rate debt outstanding at a weighted average interest rate of 3.86%. At December 31, 2017, we had $848.8 million of fixed rate debt outstanding at a weighted average interest rate of 3.86%. The amount of fixed-rate debt outstanding decreased from 2017 to 2018 as a result of the 2018 repayment of the mortgage loan secured by The Pointe.
At December 31, 2018, we had $250.0 million of variable rate debt outstanding, which consisted of the Credit Facility with no outstanding balance at an interest rate of 3.55% and a $250.0 million term loan with an interest rate of 3.7%. As of December 31, 2017, we had $250.0 million million of variable rate debt outstanding, which consisted of the Credit Facility with no outstanding balance at an interest rate of 2.66% and a $250.0 million term loan with an interest rate of 2.76%. Based on our average variable rate debt balances in 2018, interest incurred would have increased by $2.5 million in 2018 if these interest rates had been 1% higher.
The following table summarizes our market risk associated with notes payable as of December 31, 2018. It includes the principal maturing, an estimate of the weighted average interest rates on remaining debt obligations, and the fair values of the Company’s fixed and variable rate notes payable. Fair value was calculated by discounting future principal payments at estimated rates at which similar loans could have been obtained at December 31, 2018. The information presented below should be read in conjunction with note 9 of notes to consolidated financial statements included in this Annual Report on Form 10-K. We did not have a significant level of notes receivable at December 31, 2018, and the table does not include information related to notes receivable.
($ in thousands)
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
 
Total
 
Estimated Fair Value
Notes Payable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Rate
$
10,997

 
$
33,825

 
$
11,258

 
$
97,042

 
$
8,274

 
$
655,966

 
$
817,362

 
$
823,305

Weighted Average Interest Rate
3.86
%
 
3.80
%
 
3.80
%
 
3.74
%
 
3.74
%
 
3.74
%
 
3.86
%
 
 
Variable Rate
$

 
$

 
$
250,000

 
$

 
$

 
$

 
$
250,000

 
$
259,000

Weighted Average Interest 
Rate (1)

 

 
3.70
%
 

 

 

 
3.70
%
 
 
(1) Interest rates on variable rate notes payable are equal to the variable rates in effect on December 31, 2018.

34

Table of Contents

Item 8.
Financial Statements and Supplementary Data
The consolidated financial statements, notes to consolidated financial statements, and report of independent registered public accounting firm are included on pages F-1 through F-29.
The following selected quarterly financial information (unaudited) for the years ended December 31, 2018 and 2017 should be read in conjunction with the consolidated financial statements and notes thereto included herein (in thousands, except per share amounts):
 
 
Quarters
 
First
 
Second
 
Third
 
Fourth
2018
(Unaudited)
Revenues
$
117,202

 
$
116,628

 
$
118,706

 
$
122,676

Income from unconsolidated joint ventures
2,885

 
5,036

 
2,252

 
2,051

Gain (loss) on sale of investment properties
(372
)
 
5,317

 
(33
)
 
525

Income from continuing operations
16,406

 
21,749

 
19,859

 
22,751

Net income
16,406

 
21,749

 
19,859

 
22,751

Net income available to common stockholders
16,043

 
21,276

 
19,485

 
22,360

Basic and diluted net income per common share
$
0.04

 
$
0.05

 
$
0.05

 
$
0.05

 
 
Quarters
 
First
 
Second
 
Third
 
Fourth
2017
(Unaudited)
Revenues
$
119,879

 
$
119,035

 
$
113,159

 
$
114,112

Income from unconsolidated joint ventures
581

 
40,320

 
2,461

 
3,753

Gain (loss) on sale of investment properties
(70
)
 
119,832

 
(33
)
 
13,330

Income from continuing operations
4,858

 
170,945

 
12,285

 
31,871

Net income
4,858

 
170,945

 
12,285

 
31,871

Net income available to common stockholders
4,751

 
168,089

 
12,067

 
31,368

Basic and diluted net income per common share
$
0.01

 
$
0.40

 
$
0.03

 
$
0.07

Other financial statements and financial statement schedules required under Regulation S-X are filed pursuant to Item 15 of Part IV of this report.
During 2018 and 2017, our quarterly results varied as a result of the timing of the sales of assets, which generated gains within quarters of each year. These gains were recorded within gain (loss) on sale of investment properties and income from unconsolidated joint ventures.
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Not applicable.

Item 9A.
Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Management necessarily applied judgment in assessing the costs and benefits of such controls and procedures, which, by their nature, can provide only reasonable assurance regarding our control objectives.
As of the end of the period covered by this annual report, we carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officer along with the Chief Financial Officer, of the effectiveness, design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based upon the foregoing, the Chief Executive Officer along with the Chief Financial Officer concluded that our disclosure controls and procedures were effective. In addition, based on such evaluation we have identified no changes in our

35

Table of Contents

internal control over financial reporting that occurred during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Report of Management on Internal Control over Financial Reporting
Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external reporting purposes in accordance with GAAP. Internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
Management, under the supervision of and with the participation of the Chief Executive Officer and the Chief Financial Officer, assessed the effectiveness of our internal control over financial reporting as of December 31, 2018. The framework on which the assessment was based is described in “Internal Control – Integrated Framework” (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, we concluded that we maintained effective internal control over financial reporting as of December 31, 2018. Deloitte & Touche LLP, our independent registered public accounting firm, issued an opinion on the effectiveness of our internal control over financial reporting as of December 31, 2018, which follows this report of management.


36

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and Board of Directors of Cousins Properties Incorporated

Opinion on Internal Control over Financial Reporting
    
We have audited the internal control over financial reporting of Cousins Properties Incorporated and subsidiaries (the "Company") as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by COSO.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2018, of the Company and our report dated February 6, 2019, expressed an unqualified opinion on those consolidated financial statements.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Report of Management on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Deloitte & Touche LLP

Atlanta, Georgia
February 6, 2019


37

Table of Contents

Item 9B.
Other Information

Election of Director

On February 5, 2019, the Board of Directors (the “Board”) of Cousins Properties Incorporated (the “Company”) increased the size of the Board from eight to nine Directors and elected M. Colin Connolly, the President and Chief Executive Officer, to the Board effective February 5, 2019. There are no changes to Mr. Connolly's compensation as a result of this election.

38

Table of Contents

PART III
Item 10.
Directors, Executive Officers and Corporate Governance
The information required by Items 401, 405, 406, and 407 of Regulation S-K is presented in item X in part I above and is included under the captions “Proposal 1 - Election of Directors” and “Section 16(a) Beneficial Ownership Reporting Compliance” in the Proxy Statement relating to the 2019 Annual Meeting of the Registrant’s Stockholders, and is incorporated herein by reference. The Company has a Code of Business Conduct and Ethics (the “Code”) applicable to its Board of Directors and all of its employees. The Code is publicly available on the “Investor Relations” page of its website site at www.cousins.com. Section 1 of the Code applies to the Company’s senior executive and financial officers and is a “code of ethics” as defined by applicable SEC rules and regulations. If the Company makes any amendments to the Code other than technical, administrative or other non-substantive amendments, or grants any waivers, including implicit waivers, from a provision of the Code to the Company’s senior executive or financial officers, the Company will disclose on its website the nature of the amendment or waiver, its effective date and to whom it applies. During 2018, the Company amended and restated the Code.
Item 11.
Executive Compensation
The information required by Items 402 and 407 of Regulation S-K is included under the captions “Executive Compensation” “Director Compensation” and "Compensation Committee Interlocks and Insider Participation" in the Proxy Statement relating to the 2019 Annual Meeting of the Registrant’s Stockholders and is incorporated herein by reference.
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information under the captions “Beneficial Ownership of Common Stock” and "Equity Compensation Plan Information" in the Proxy Statement relating to the 2019 Annual Meeting of the Registrant’s Stockholders is incorporated herein by reference.
Item 13.
Certain Relationships and Related Transactions, and Director Independence
The information under the caption “Certain Transactions” and “Director Independence” in the Proxy Statement relating to the 2019 Annual Meeting of the Registrant’s Stockholders is incorporated herein by reference.
Item 14.
Principal Accountant Fees and Services
The information under the caption “Summary of Fees to Independent Registered Public Accounting Firm” in the Proxy Statement relating to the 2019 Annual Meeting of the Registrant’s Stockholders has fee information for fiscal years 2018 and 2017 and is incorporated herein by reference.

39

Table of Contents

PART IV
Item 15. Exhibits and Financial Statement Schedules
(a)
1.     Financial Statements
A.
The following consolidated financial statements of the Registrant, together with the applicable report of independent registered public accounting firm, are filed as a part of this report:
 
 
Page Number
 
Report of Independent Registered Public Accounting Firm
F-2
 
Consolidated Balance Sheets—December 31, 2018 and 2017
F-3
 
Consolidated Statements of Operations for the Years Ended December 31, 2018, 2017, and 2016
F-4
 
Consolidated Statements of Equity for the Years Ended December 31, 2018, 2017, and 2016
F-5
 
Consolidated Statements of Cash Flows for the Years Ended December 31, 2018, 2017, and 2016
F-6
 
Notes to Consolidated Financial Statements
F-7
 
 
 
 
 
 
2.
Financial Statement Schedule
The following financial statement schedule for the Registrant is filed as a part of this report:
 
 
Page Number
 
A.     Schedule III—Real Estate and Accumulated Depreciation—December 31, 2018
S-1 through S-3
NOTE: Other schedules are omitted because of the absence of conditions under which they are required or because the required information is given in the financial statements or notes thereto.
(b)
Exhibits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

40

Table of Contents

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

41

Table of Contents

 
 
 
 
 
 
 
 
 
 
 
 
 
Cousins Properties Incorporated 2005 Restricted Stock Unit Plan — Form of Restricted Stock Unit Certificate for 2014-2016 Performance Period, filed as Exhibit 10(a)(xxxi) to the Registrant's Form 10-K for the year ended December 31, 2013, and incorporated herein by reference.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

42

Table of Contents

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fourth Amended and Restated Credit Agreement dated as of January 3, 2018, among Cousins Properties LP, as the Borrower, Cousins Properties Incorporated, as the Parent and a Guarantor, Certain Consolidated Entities of The Parent From Time to Time Designated by the Parent as Guarantors Hereunder, collectively, with the Borrower, as the Borrower Parties, Certain Consolidated Entities of The Parent From Time to Time Designated by the Parent as Guarantors Hereunder, as Guarantors, JPMORGAN CHASE BANK, N.A., as Syndication Agent, a Swing Line Lender and an L/C Issuer, BANK OF AMERICA, N.A., as Administrative Agent, a Swing Line Lender and an L/C Issuer, SUNTRUST BANK, as Documentation Agent, a Swing Line Lender and an L/C Issuer, and The Other Lenders Party Hereto WELLS FARGO BANK, NATIONAL ASSOCIATION, PNC BANK, NATIONAL ASSOCIATION, U.S. BANK NATIONAL ASSOCIATION, CITIZENS BANK, NATIONAL ASSOCIATION and MORGAN STANLEY SENIOR FUNDING, INC.,as Co-Documentation Agents. J.P. MORGAN CHASE BANK, N.A., MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED and SUNTRUST ROBINSON HUMPHREY, INC., as Joint Lead Arrangers and Joint Bookrunners, filed as Exhibit 10(n).
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
101†
 
The following financial information for the Registrant, formatted in XBRL (Extensible Business Reporting Language): (i) the condensed consolidated balance sheets, (ii) the condensed consolidated statements of operations, (iii) the condensed consolidated statements of equity, (iv) the condensed consolidated statements of cash flows, and (v) the notes to condensed consolidated financial statements.
*
Indicates a management contract or compensatory plan or arrangement.
Filed herewith.

43

Table of Contents

SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
Cousins Properties Incorporated
(Registrant)
Dated:
February 6, 2019
 
 
 
BY:
 
/s/ Gregg D. Adzema
 
 
 
 
Gregg D. Adzema
 
 
 
 
Executive Vice President and Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the date indicated.
 
Signature
 
Capacity
 
Date
/s/ M. Colin Connolly
 
Chief Executive Officer, President,
 
February 6, 2019
 M. Colin Connolly
 
and Director
(Principal Executive Officer)
 
 
 
 
 
 
 
/s/ Gregg D. Adzema
 
Executive Vice President and
 
February 6, 2019
 Gregg D. Adzema
 
Chief Financial Officer
(Principal Financial Officer)
 
 
 
 
 
 
 
/s/ John D. Harris, Jr.
 
Senior Vice President, Chief
 
February 6, 2019
 John D. Harris, Jr.
 
Accounting Officer, Treasurer and Assistant Secretary
(Principal Accounting Officer)
 
 
 
 
 
 
 
/s/ Lawrence L. Gellerstedt III
 
Executive Chairman of the Board
 
February 6, 2019
 Lawrence L. Gellerstedt III
 
 
 
 
 
 
 
 
 
/s/ Charles T. Cannada
 
Director
 
February 6, 2019
 Charles T. Cannada
 
 
 
 
 
 
 
 
 
/s/ Edward M. Casal
 
Director
 
February 6, 2019
 Edward M. Casal
 
 
 
 
 
 
 
 
 
/s/ Robert M. Chapman
 
Director
 
February 6, 2019
 Robert M. Chapman
 
 
 
 
 
 
 
 
 
/s/ Lillian C. Giornelli
 
Director
 
February 6, 2019
 Lillian C. Giornelli
 
 
 
 
 
 
 
 
 
/s/ S. Taylor Glover
 
Lead Independent Director
 
February 6, 2019
 S. Taylor Glover
 
 
 
 
 
 
 
 
 
/s/ Donna W. Hyland
 
Director
 
February 6, 2019
 Donna W. Hyland
 
 
 
 
 
 
 
 
 
/s/ R. Dary Stone
 
Director
 
February 6, 2019
 R. Dary Stone
 
 
 
 

44

Table of Contents

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
Cousins Properties Incorporated
Page
 
 
Report of Independent Registered Public Accounting Firm
 
 
Consolidated Balance Sheets—December 31, 2018 and 2017
 
 
Consolidated Statements of Operations for the Years Ended December 31, 2018, 2017, and 2016
 
 
Consolidated Statements of Equity for the Years Ended December 31, 2018, 2017, and 2016
 
 
Consolidated Statements of Cash Flows for the Years Ended December 31, 2018, 2017, and 2016
 
 
Notes to Consolidated Financial Statements


Table of Contents


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and Board of Directors of Cousins Properties Incorporated

Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Cousins Properties Incorporated and subsidiaries (the "Company") as of December 31, 2018 and 2017, the related consolidated statements of operations, stockholders' equity, and cash flows for each of the three years in the period ended December 31, 2018, the related notes and the financial statement schedule listed in the Index at Item 15 (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 6, 2019, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.


/s/ Deloitte & Touche LLP

Atlanta, Georgia
February 6, 2019
We have served as the Company's auditor since 2002.


F-2

Table of Contents

COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
 
December 31,
 
2018
 
2017
Assets:
 
 
 
Real estate assets:
 
 
 
Operating properties, net of accumulated depreciation of $421,495 and $275,977 in 2018 and 2017, respectively
$
3,603,011

 
$
3,332,619

Projects under development
24,217

 
280,982

Land
72,563

 
4,221

 
3,699,791

 
3,617,822

 
 
 
 
Cash and cash equivalents
2,547

 
148,929

Restricted cash
148

 
56,816

Notes and accounts receivable, net of allowance for doubtful accounts of $629 and $535 in 2018 and 2017, respectively
13,821

 
14,420

Deferred rents receivable
83,116

 
58,158

Investment in unconsolidated joint ventures
161,907

 
101,414

Intangible assets, net
145,883

 
186,206

Other assets
39,083

 
20,854

Total assets
$
4,146,296

 
$
4,204,619

Liabilities:
 
 
 
Notes payable
$
1,062,570

 
$
1,093,228

Accounts payable and accrued expenses
110,159

 
137,909

Deferred income
41,266

 
37,383

Intangible liabilities, net of accumulated amortization of $42,473 and $28,960 in 2018 and 2017, respectively
56,941

 
70,454

Other liabilities
54,204

 
40,534

Total liabilities
1,325,140

 
1,379,508

Commitments and contingencies

 

Equity:
 
 
 
  Stockholders' investment:
 
 
 
Preferred stock, $1 par value, 20,000,000 shares authorized, 6,867,357 shares issued and outstanding in 2018 and 2017
6,867

 
6,867

Common stock, $1 par value, 700,000,000 shares authorized, 430,724,520 and 430,349,620 shares issued in 2018 and 2017, respectively
430,725

 
430,350

Additional paid-in capital
3,606,191

 
3,604,776

Treasury stock at cost, 10,339,735 and 10,329,082 shares in 2018 and 2017, respectively
(148,473
)
 
(148,373
)
Distributions in excess of cumulative net income
(1,129,445
)
 
(1,121,647
)
Total stockholders' investment
2,765,865

 
2,771,973

Nonredeemable noncontrolling interests
55,291

 
53,138

Total equity
2,821,156

 
2,825,111

Total liabilities and equity
$
4,146,296

 
$
4,204,619


See notes to consolidated financial statements.

F-3

Table of Contents

COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
 
Year Ended December 31,
 
2018
 
2017
 
2016
Revenues:
 
 
 
 
 
Rental property revenues
$
461,853

 
$
446,035

 
$
249,814

Fee income
10,089

 
8,632

 
8,347

Other
3,270

 
11,518

 
1,050

 
475,212

 
466,185

 
259,211

Expenses:
 
 
 
 
 
Rental property operating expenses
164,678

 
163,882

 
96,908

Reimbursed expenses
3,782

 
3,527

 
3,259

General and administrative expenses
22,040

 
27,523

 
25,592

Interest expense
39,430

 
33,524

 
26,650

Depreciation and amortization
181,382

 
196,745

 
97,948

Acquisition and transaction costs
248

 
1,661

 
24,521

Other
556

 
1,796

 
5,888

 
412,116

 
428,658

 
280,766

Gain (loss) on extinguishment of debt
8

 
2,258

 
(5,180
)
Income (loss) from continuing operations before unconsolidated joint ventures and gain on sale of investment properties
63,104

 
39,785

 
(26,735
)
Income from unconsolidated joint ventures
12,224

 
47,115

 
10,562

Income (loss) from continuing operations before gain on sale of investment properties
75,328

 
86,900

 
(16,173
)
Gain on sale of investment properties
5,437

 
133,059

 
77,114

Income from continuing operations
80,765

 
219,959

 
60,941

Income from discontinued operations

 

 
19,163

Net income
80,765

 
219,959

 
80,104

Net income attributable to noncontrolling interests
(1,601
)
 
(3,684
)
 
(995
)
Net income available to common stockholders
$
79,164

 
$
216,275

 
$
79,109

Per common share information — basic and diluted:
 
 
 
 
 
Income from continuing operations
$
0.19

 
$
0.52

 
$
0.24

Income from discontinued operations

 

 
0.07

Net income per common share - basic and diluted
$
0.19

 
$
0.52

 
$
0.31

Weighted average shares — basic
420,305

 
415,610

 
253,895

Weighted average shares — diluted
427,473

 
423,297

 
256,023

Dividends declared per common share
$
0.26

 
$
0.30

 
$
0.24


See notes to consolidated financial statements.

F-4

Table of Contents

COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(In thousands, except per share data)
 
 
Preferred
Stock
 
Common
Stock
 
Additional
Paid-In
Capital
 
Treasury
Stock
 
Distributions in
Excess of
Cumulative
Net Income
 
Stockholders’
Investment
 
Nonredeemable
Noncontrolling
Interests
 
Total
Equity
Balance December 31, 2015
 
$

 
$
220,256

 
$
1,722,224

 
$
(134,630
)
 
$
(124,435
)
 
$
1,683,415

 
$

 
$
1,683,415

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 

 

 

 

 
79,109

 
79,109

 
995

 
80,104

Securities issued in merger
 
6,867

 
183,207

 
1,683,076

 

 

 
1,873,150

 
76,858

 
1,950,008

Noncontrolling interest in assets acquired in merger
 

 

 

 

 

 

 
292,337

 
292,337

Common stock issuance pursuant to stock based compensation
 

 
280

 
224

 

 

 
504

 

 
504

Spin-off of New Parkway
 

 

 

 

 
(1,118,240
)
 
(1,118,240
)
 
(22,821
)
 
(1,141,061
)
Amortization of stock options and restricted stock, net of forfeitures
 

 
(35
)
 
1,683

 

 

 
1,648

 

 
1,648

Common stock redemption by unit holders
 

 
39

 
223

 

 

 
262

 
(262
)
 

Contributions from nonredeemable noncontrolling interests
 

 

 

 

 

 

 
4,126

 
4,126

Distributions to nonredeemable noncontrolling interests
 

 

 

 

 

 

 
(292,550
)
 
(292,550
)
Repurchase of common stock
 

 

 

 
(13,743
)
 

 
(13,743
)
 

 
(13,743
)
Common dividends ($0.24 per share)
 

 

 

 

 
(50,548
)
 
(50,548
)
 

 
(50,548
)
Balance December 31, 2016
 
6,867

 
403,747

 
3,407,430

 
(148,373
)
 
(1,214,114
)
 
2,455,557

 
58,683

 
2,514,240

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 

 

 

 

 
216,275

 
216,275

 
3,684

 
219,959

Common stock offering, net of issuance costs
 

 
25,000

 
186,774

 

 

 
211,774

 

 
211,774

Common stock issued pursuant to stock based   -- compensation
 

 
403

 
(279
)
 

 

 
124

 

 
124

Spin-off of Parkway, Inc.
 

 

 

 

 
545

 
545

 

 
545

Common stock redemption by unit holders
 

 
1,203

 
8,865

 

 

 
10,068

 
(10,068
)
 

Amortization of stock options and restricted stock, net of forfeitures
 

 
(3
)
 
1,986

 

 

 
1,983

 

 
1,983

Contributions from nonredeemable noncontrolling interest
 

 

 

 

 

 

 
2,646

 
2,646

Distributions to nonredeemable noncontrolling interest
 

 

 

 

 

 

 
(1,807
)
 
(1,807
)
Common dividends ($0.30 per share)
 

 

 

 

 
(124,353
)
 
(124,353
)
 

 
(124,353
)
Balance December 31, 2017
 
6,867

 
430,350

 
3,604,776

 
(148,373
)
 
(1,121,647
)
 
2,771,973

 
53,138

 
2,825,111

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 

 

 

 

 
79,164

 
79,164

 
1,601

 
80,765

Common stock issued pursuant to stock based   -- compensation
 

 
397

 
(864
)
 
(100
)
 

 
(567
)
 

 
(567
)
Cumulative effect of change in accounting principle
 

 

 

 

 
22,329

 
22,329

 

 
22,329

Amortization of stock options and restricted stock, net of forfeitures
 

 
(22
)
 
2,279

 

 

 
2,257

 

 
2,257

Contributions from nonredeemable noncontrolling interest
 

 

 

 

 

 

 
3,205

 
3,205

Distributions to nonredeemable noncontrolling interest
 

 

 

 

 

 

 
(2,653
)
 
(2,653
)
Common dividends ($0.26 per share)
 

 

 

 

 
(109,291
)
 
(109,291
)
 

 
(109,291
)
Balance December 31, 2018
 
$
6,867

 
$
430,725

 
$
3,606,191

 
$
(148,473
)
 
$
(1,129,445
)
 
$
2,765,865

 
$
55,291

 
$
2,821,156

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See notes to consolidated financial statements.

F-5

Table of Contents

COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
 
Year Ended December 31,
 
2018
 
2017
 
2016
CASH FLOWS FROM OPERATING ACTIVITIES:
 

 
 

 
 
Net income
$
80,765

 
$
219,959

 
$
80,104

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Gain on sale of investment properties
(5,437
)
 
(133,059
)
 
(77,114
)
Depreciation and amortization, including discontinued operations
181,382

 
196,745

 
145,293

Amortization of deferred financing costs and premium/discount on notes payable
2,417

 
(2,139
)
 
(1,595
)
Stock-based compensation expense, net of forfeitures
3,399

 
2,994

 
2,152

Effect of non-cash adjustments to rental revenues
(32,401
)
 
(40,410
)
 
(25,873
)
Income from unconsolidated joint ventures
(12,224
)
 
(47,115
)
 
(10,562
)
Operating distributions from unconsolidated joint ventures
16,756

 
11,065

 
14,184

(Gain) loss on extinguishment of debt
(8
)
 
(2,258
)
 
5,180

Other

 

 
4,526

Changes in other operating assets and liabilities:
 
 
 
 
 
Change in other receivables and other assets, net
(6,049
)
 
11,456

 
2,156

Change in operating liabilities, net
434

 
(5,589
)
 
(20,749
)
Net cash provided by operating activities
229,034

 
211,649

 
117,702

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Proceeds from investment property sales
372

 
370,944

 
622,643

Proceeds from sale of interest in unconsolidated joint venture

 
12,514

 

Property acquisition, development, and tenant asset expenditures
(223,636
)
 
(319,975
)
 
(193,534
)
Purchase of tenant-in-common interest

 
(13,382
)
 

Investment in unconsolidated joint ventures
(50,933
)
 
(20,080
)
 
(28,531
)
Cash and restricted cash acquired in merger with Parkway Properties, Inc.

 

 
93,753

Distributions from unconsolidated joint ventures
2,032

 
75,506

 
949

Investment in marketable securities

 

 
(21,190
)
Change in notes receivable and other assets
(8,317
)
 
6,583

 
(8,241
)
Other
(4,002
)
 

 

Net cash provided by (used in) investing activities
(284,484
)
 
112,110

 
465,849

CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Proceeds from credit facility
8,000

 
589,300

 
716,800

Repayment of credit facility
(8,000
)
 
(723,300
)
 
(674,800
)
Proceeds from issuance of notes payable

 
350,000

 
870,000

Repayment of notes payable
(31,402
)
 
(495,913
)
 
(907,300
)
Payment of deferred financing costs
(6,166
)
 
(2,074
)
 

Cash distributed to Parkway, Inc.

 

 
(192,755
)
Repurchase of Common Stock

 

 
(13,743
)
Common stock issued, net of expenses

 
211,521

 

Contributions from noncontrolling interests
1,497

 
2,646

 
4,126

Distributions to nonredeemable noncontrolling interests
(2,653
)
 
(1,807
)
 
(286,122
)
Common dividends paid
(107,167
)
 
(99,151
)
 
(50,548
)
Other
(1,709
)
 
(557
)
 
(4,195
)
Net cash used in financing activities
(147,600
)
 
(169,335
)
 
(538,537
)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
(203,050
)
 
154,424

 
45,014

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD
205,745

 
51,321

 
6,307

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD
$
2,695

 
$
205,745

 
$
51,321

See notes to consolidated financial statements.


F-6

Table of Contents

COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1.
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Description of Business: Cousins Properties Incorporated (“Cousins”), a Georgia corporation, is a self-administered and self-managed real estate investment trust (“REIT”). Cousins conducts substantially all of its business through Cousins Properties, LP ("CPLP"). Cousins owns approximately 98% of CPLP and consolidates CPLP. CPLP owns Cousins TRS Services LLC ("CTRS") a taxable entity which owns and manages its own real estate portfolio and performs certain real estate related services for other parties.
Cousins, CPLP, CTRS, and their subsidiaries (collectively, the “Company”) develop, acquire, lease, manage, and own primarily Class A office properties and opportunistic mixed-use developments in the Sunbelt markets of the United States with a focus on Georgia, Texas, Arizona, Florida, and North Carolina. As of December 31, 2018, the Company’s portfolio of real estate assets consisted of interests in 15.0 million square feet of office space and 310,000 square feet of mixed-use space.
Basis of Presentation: The consolidated financial statements include the accounts of the Company and its consolidated partnerships and wholly-owned subsidiaries. Intercompany transactions and balances have been eliminated in consolidation. The Company presents its financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”) as outlined in the Financial Accounting Standard Board’s Accounting Standards Codification (the “Codification” or “ASC”). The Codification is the single source of authoritative accounting principles applied by nongovernmental entities in the preparation of financial statements in conformity with GAAP.
For the three years ended December 31, 2018, there were no items of other comprehensive income. Therefore, the Company did not present comprehensive income.
The Company evaluates all partnerships, joint ventures, and other arrangements with variable interests to determine if the entity or arrangement qualifies as a variable interest entity (“VIE”), as defined in the Codification. If the entity or arrangement qualifies as a VIE and the Company is determined to be the primary beneficiary, the Company is required to consolidate the assets, liabilities, and results of operations of the VIE. As of December 31, 2018 the Company did not have any partnerships, joint ventures, or other arrangements with variable interests that qualified as a VIE.
Recently Issued Accounting Standards: On January 1, 2018, the Company adopted ASU 2014-09 ("ASC 606"), "Revenue from Contracts with Customers" using the “modified retrospective” method; as such, the Company applied the guidance only to the most recent period presented in the financial statements. Under the new guidance, companies are required to recognize revenue when the seller satisfies a performance obligation, which would be when the buyer takes control of the good or service. Prior to adoption of ASC 606, gains or losses from real estate sales were adjusted at the time of the sale by the maximum exposure to loss related to continuing involvement with the real estate asset. After adoption, any continuing involvement is considered a separate performance obligation and the sales price is required to be allocated between the elements with continuing involvement and those without continuing involvement. As the continuing performance obligations are satisfied, additional gains or losses are recognized. The Company had no sales of real estate with continuing involvement during 2018 or in any prior periods that affected results of operations in 2018 or could affect results of operations in future periods.
The Company categorizes its primary sources of revenue into revenue from contracts with customers and other revenue accounted for as leases under Accounting Standards Codification Topic 840 - Leases ("ASC 840") as follows:
Rental property revenue consists of (1) contractual revenues from leases recognized on a straight-line basis over the term of the respective lease; (2) percentage rents recognized once a specified sales target is achieved; (3) parking revenue; and (4) the reimbursement of the tenants' share of real estate taxes, insurance, and other operating expenses. Rental property revenue is accounted for in accordance with the guidance set forth in ASC 840.
Fee revenue consists of development fees, management fees, and leasing fees earned from unconsolidated joint ventures and from third parties. Fee revenue is accounted for in accordance with the guidance set forth in ASC 606.
Other revenue consists primarily of termination fees, which are accounted for in accordance with the guidance set forth in ASC 840.
Fee revenue and other revenue, as a whole, are immaterial to total revenues. The Company made no changes to previously reported amounts related to the adoption of ASC 606. For the years ended December 31, 2018, 2017, and 2016 the Company recognized rental property revenue of $461.9 million, $446.0 million, and $249.8 million, respectively. For the years ended December 31, 2018, 2017, and 2016 the Company recognized fee and other revenue of $13.4 million, $20.2 million, and $9.4 million, respectively.

F-7

Table of Contents

In February 2016, the FASB issued ASU 2016-02, "Leases," ("ASC 842") which amends the existing standards for lease accounting by requiring lessees to record most leases on their balance sheets and making targeted changes to lessor accounting and reporting. The new standard will require lessees to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months and classify such leases as either finance or operating leases based on the principle of whether the lease is effectively a financed purchase of the leased asset by the lessee. This classification will determine whether the lease expense is recognized based on an effective interest method (finance leases) or on a straight-line basis over the term of the lease (operating leases). Leases with a term of 12 months or less will be accounted for similarly to existing guidance for operating leases. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance. In July 2018, the FASB amended the new leasing standard, providing lessors with a practical expedient to not separately classify and disclose non-lease components of revenue from the related lease components under certain conditions. The new standard also revises the treatment of indirect leasing costs and permits the capitalization and amortization of direct leasing costs only. In 2018, the Company capitalized $3.8 million of indirect leasing costs.
Because the Company expects substantially all of its leases with tenants to qualify for the practical expedient, the Company's accounting and reporting for leases as lessor is not expected to change materially. For those leases where the Company is lessee, specifically ground leases, the adoption of ASC 842 will require the Company to record a right of use asset and a lease liability on the consolidated balance sheet. Ground leases executed before the adoption of ASC 842 will continue to be accounted for as operating leases and will not result in a materially different ground lease expense. However, ground leases executed after the adoption of ASC 842 are expected to be accounted for as finance leases which will result in ground lease expense being recorded using the effective interest method instead of the straight-line method over the term of the lease, which would result in higher ground lease expense in the earlier years of a ground lease when compared to the straight line method. The Company expects to use the "modified retrospective" method upon adoption of ASC 842 on January 1, 2019, which permits application of the new standard on the adoption date as opposed to the earliest comparative period presented in its financial statements. The Company expects to record a right of use asset and a lease liability in the amount of approximately $40 million upon the adoption of ASC 842.
In February 2017, the FASB issued ASU No. 2017-05, “Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets” (“ASU 2017-05”). ASU 2017-05 updates the definition of an “in substance nonfinancial asset” and clarifies the derecognition guidance for nonfinancial assets to conform with the new revenue recognition standard. Among other things, ASU 2017-05 requires companies to recognize 100% of the gain on the transfer of a nonfinancial asset to an entity in which it has a noncontrolling interest. ASU 2017-05 is effective for interim and annual reporting periods in fiscal years beginning after December 15, 2017. The Company adopted this guidance using the "modified retrospective" method effective on January 1, 2018. As a result of the adoption of ASU 2017-05, the Company recorded a cumulative effect from change in accounting principle which credited distributions in excess of cumulative net income by $22.3 million. This cumulative effect adjustment resulted from the 2013 transfer of a wholly-owned property to an entity in which it had a noncontrolling interest.
In May 2017, FASB issued ASU 2017-09, "Scope of Modification Accounting," which amends the scope of modification accounting for share-based payment arrangements and provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASC 718, "Compensation—Stock Compensation." This update is effective for interim and annual reporting periods in fiscal years beginning after December 15, 2017, with early adoption permitted. The Company adopted this standard on January 1, 2018. Adoption of the standard did not have a material impact on the Company's financial statements.
2.
SIGNIFICANT ACCOUNTING POLICIES
Real Estate Assets
Cost Capitalization: Costs related to planning, developing, leasing, and constructing a property, including costs of development personnel working directly on projects under development, are capitalized. In addition, the Company capitalizes interest to qualifying assets under development based on average accumulated expenditures outstanding during the period. In capitalizing interest to qualifying assets, the Company first uses the interest incurred on specific project debt, if any, and next uses the Company’s weighted average interest rate for non-project specific debt. The Company also capitalizes interest to investments accounted for under the equity method when the investee has property under development with a carrying value in excess of the investee’s borrowings. To the extent debt exists within an unconsolidated joint venture during the construction period, the venture capitalizes interest on that venture-specific debt.
The Company capitalizes interest, real estate taxes, and certain operating expenses on the unoccupied portion of recently completed development properties from the date a project is substantially complete to the earlier of (1) the date on which the project achieves 90% economic occupancy or (2) one year after it is substantially complete.

F-8

Table of Contents

Through December 31, 2018, the Company capitalized direct and indirect leasing costs related to leases that are probable of being executed. These costs included commissions paid to outside brokers, legal costs incurred to negotiate and document a lease agreement, and internal costs that are based on time spent by leasing personnel on successful leases. The Company allocated these costs to individual tenant leases and amortized them over the related lease term. Beginning January 1, 2019, in connection with the implementation of ASC 842, the Company will only capitalize direct costs of a lease, which would not have been incurred if the lease had not been obtained. These costs generally would include commissions paid to employees or third parties and any other costs incremental to executing a lease that would not have otherwise been incurred.
Impairment: For real estate assets that are considered to be held for sale according to accounting guidance or those that are distributed to stockholders in a spin-off, the Company records impairment losses if the fair value of the asset or disposal group net of estimated selling costs is less than the carrying amount. For those long-lived assets that are held and used according to accounting guidance, management reviews each asset for the existence of any indicators of impairment. If indicators of impairment are present, the Company calculates the expected undiscounted future cash flows to be derived from such assets. If the undiscounted cash flows are less than the carrying amount of the asset, the Company reduces the asset to its fair value and records an impairment loss.
Acquisition of Real Estate Assets: The Company records the acquired tangible and intangible assets and assumed liabilities of operating property acquisitions at fair value at the acquisition date. The acquired assets and assumed liabilities for an operating property acquisition generally include but are not limited to: land, buildings and improvements, and identified tangible and intangible assets and liabilities associated with in-place leases, including leasing costs, value of above-market and below-market tenant leases, value of above-market and below-market ground leases, acquired in-place lease values, and tenant relationships, if any.
The fair value of land is derived from comparable sales of land within the same submarket and/or region. The fair value of buildings and improvements, tenant improvements, and leasing costs are based upon current market replacement costs and other relevant market rate information.
The fair value of the above-market or below-market component of an acquired lease is based upon the present value (calculated using a market discount rate) of the difference between (i) the contractual rents to be paid pursuant to the lease over its remaining term and (ii) management’s estimate of the rents that would be paid using fair market rental rates and rent escalations at the date of acquisition over the remaining term of the lease. The amounts recorded for above-market and below-market ground leases are included in intangible liabilities and intangible assets, respectively, and are amortized on a straight-line basis into rental property revenues over the remaining terms of the applicable leases.
The fair value of acquired in-place leases is derived based on management’s assessment of lost revenue and costs incurred for the period required to lease the “assumed vacant” property to the occupancy level when purchased. The amount recorded for acquired in-place leases is included in intangible assets and amortized as an increase to depreciation and amortization expense over the remaining term of the applicable leases.
Depreciation and Amortization: Real estate assets are stated at depreciated cost less impairment losses, if any. Buildings are depreciated over their estimated useful lives, which range generally from 30 to 42 years. The life of a particular building depends upon a number of factors including whether the building was developed or acquired and the condition of the building upon acquisition. Furniture, fixtures and equipment are depreciated over their estimated useful lives of three to five years. Tenant improvements, leasing costs and leasehold improvements are amortized over the term of the applicable leases or the estimated useful life of the assets, whichever is shorter. The Company accelerates the depreciation of tenant assets if it estimates that the lease term will end prior to the termination date. This acceleration may occur if a tenant files for bankruptcy, vacates its premises or defaults in another manner on its lease. Deferred expenses are amortized over the period of estimated benefit. The Company uses the straight-line method for all depreciation and amortization.
Discontinued Operations: Assets held for sale or disposals representing strategic shifts in operations are reflected in discontinued operations. During 2016, the Company completed a spin-off as described in note 3. The Company considered this disposition to be a strategic shift in operations and reclassified the historical operations of the assets included in the spin-off into discontinued operations on the consolidated statements of operations. During 2017 and 2018, there were no assets held for sale or disposals that represented a strategic shift in operations. The Company ceases depreciation of a property when it is categorized as held for sale.
Investment in Joint Ventures
For joint ventures that the Company does not control, but over which it exercises significant influence, the Company uses the equity method of accounting. The Company's judgment with regard to its level of influence or control of an entity involves consideration of various factors including the form of its ownership interest; its representation in the entity's governance; its

F-9

Table of Contents

ability to participate in policy-making decisions; and the rights of other investors to participate in the decision-making process, to replace the Company as manager, and/or to liquidate the venture. These ventures are recorded at cost and adjusted for equity in earnings (losses) and cash contributions and distributions. Any difference between the carrying amount of these investments on the Company’s balance sheet and the underlying equity in net assets on the joint venture’s balance sheet is adjusted as the related underlying assets are depreciated, amortized, or sold. The Company generally allocates income and loss from an unconsolidated joint venture based on the venture's distribution priorities, which may be different from its stated ownership percentage.
The Company evaluates the recoverability of its investment in unconsolidated joint ventures in accordance with accounting standards for equity investments by first reviewing each investment for any indicators of impairment. If indicators are present, the Company estimates the fair value of the investment. If the carrying value of the investment is greater than the estimated fair value, management makes an assessment of whether the impairment is “temporary” or “other-than-temporary.” In making this assessment, management considers the following: (1) the length of time and the extent to which fair value has been less than cost, (2) the financial condition and near-term prospects of the entity, and (3) the Company’s intent and ability to retain its interest long enough for a recovery in market value. If management concludes that the impairment is "other than temporary," the Company reduces the investment to its estimated fair value.
Noncontrolling Interest
The Company consolidates CPLP and certain joint ventures in which it owns a controlling interest. In cases where the entity’s documents do not contain a required redemption clause, the Company records the partner’s share of the entity in the equity section of the balance sheets in nonredeemable noncontrolling interests. In cases where the entity’s documents contain a provision requiring the Company to purchase the partner’s share of the venture at a certain value upon demand or at a future date, the Company records the partner’s share of the entity in redeemable noncontrolling interests on the balance sheets. The outside partners' interests in CPLP are redeemable into shares of cash or common stock of the Company at the Company's sole discretion. Therefore, noncontrolling interests associated with CPLP are considered nonredeemable noncontrolling interests. The noncontrolling partners' share of all consolidated entities' income is reflected in net income attributable to noncontrolling interest on the statements of operations.
Revenue Recognition
Rental Property Revenues: The Company recognizes contractual revenues from leases on a straight-line basis over the term of the respective lease. Certain of these leases also provide for percentage rents based upon the level of sales achieved by the lessee. Percentage rents are recognized once the specified sales target is achieved. In addition, leases typically provide for reimbursement of the tenants' share of real estate taxes, insurance, and other operating expenses to the Company. Operating expense reimbursements are recognized as the related expenses are incurred. During 2018, 2017, and 2016, the Company recognized $79.8 million, $67.2 million, and $90.2 million, respectively, in revenues, including discontinued operations, from tenants related to operating expenses.
The Company makes valuation adjustments to all tenant-related accounts receivable based upon its estimate of the likelihood of collectibility of amounts due from the tenant. The amount of any valuation adjustment is based on the tenant’s credit and business risk, history of payment, and other factors considered by management.
Fee Income: The Company recognizes development, management, and leasing fees as it satisfies the related performance obligations under the respective contracts. The Company recognizes development and leasing fees received from unconsolidated joint ventures and related salaries and other direct costs incurred by the Company as income and expense based on the percentage of the joint venture which the Company does not own. Correspondingly, the Company adjusts its investment in unconsolidated joint ventures when fees are paid to the Company by a joint venture in which the Company has an ownership interest.
Gain on Sale of Investment Properties: Prior to the adoption of ASC 606, the Company recognized gains or losses on sale of investment property when the sale of a property was consummated, the buyer’s initial and continuing investment was adequate to demonstrate commitment to pay, any receivable obtained was not subject to future subordination, the usual risks and rewards of ownership were transferred, and the Company had no substantial continuing involvement with the property. If the Company had a commitment to the buyer and that commitment was a specific dollar amount, this commitment was accrued and the gain on sale that the Company recognized was reduced. If the Company had a construction commitment to the buyer, management made an estimate of this commitment, deferred a portion of the profit from the sale, and recognized the deferred profit when the commitment was fulfilled. After adoption of ASC 606, the Company recognizes a gain on the sale of investment property at the time the buyer obtains control of the investment property. If the Company maintains any continuing involvement with the investment property, that continuing involvement is considered to be one or more additional performance obligations and additional gains on losses will be recognized as these performance obligations are satisfied.

F-10

Table of Contents

Income Taxes
Cousins has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”). To qualify as a REIT, Cousins must distribute annually at least 90% of its adjusted taxable income, as defined in the Code, to its stockholders and satisfy certain other organizational and operating requirements. It is management’s current intention to adhere to these requirements and maintain Cousins’ REIT status. As a REIT, Cousins generally will not be subject to federal income tax at the corporate level on the taxable income it distributes to its stockholders. If Cousins fails to qualify as a REIT in any taxable year, it will be subject to federal income taxes at regular corporate rates and may not be able to qualify as a REIT for four subsequent taxable years. Cousins may be subject to certain state and local taxes on its income and property, and to federal income taxes on its undistributed taxable income.
CTRS is a C-Corporation for federal income tax purposes and uses the liability method for accounting for income taxes. Tax return positions are recognized in the financial statements when they are “more-likely-than-not” to be sustained upon examination by the taxing authority. Deferred income tax assets and liabilities result from temporary differences. Temporary differences are differences between the tax bases of assets and liabilities and their reported amounts in the financial statements that will result in taxable or deductible amounts in future periods. A valuation allowance may be placed on deferred income tax assets, if it is determined that it is more likely than not that a deferred tax asset may not be realized.
Earnings per Share (“EPS”)
Net income per share-basic is calculated as net income available to common stockholders divided by the weighted average number of common shares outstanding during the period, including nonvested restricted stock which has nonforfeitable dividend rights. Net income per share-diluted is calculated as net income available to common stockholders plus noncontrolling interests in CPLP divided by the diluted weighted average number of common shares outstanding during the period. Diluted weighted average number of common shares uses the same weighted average share number as in the basic calculation and adds the potential dilution that would occur if the outside units in CPLP were converted into the Company's common stock and stock options (or any other contracts to issue common stock) were exercised and resulted in additional common shares outstanding, calculated using the treasury stock method. Stock options are dilutive when the average market price of the Company’s stock during the period exceeds the option exercise price.
Cash and Cash Equivalents
Cash and cash equivalents include unrestricted cash and highly-liquid money market instruments. Highly-liquid money market instruments include securities and repurchase agreements with original maturities of three months or less, money market mutual funds, and United States Treasury Bills with maturities of 30 days or less.
Restricted Cash
Restricted Cash includes escrow accounts held by lenders to pay real estate taxes, earnest money paid in connection with future acquisitions, and proceeds from property sales held by qualified intermediaries for potential like-kind exchanges in accordance with Section 1031 of the Code, if any.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

3. TRANSACTIONS WITH PARKWAY PROPERTIES, INC.
On October 6, 2016, Parkway Properties, Inc. ("Parkway") merged with and into a wholly-owned subsidiary of the Company (the "Merger"), with this subsidiary continuing as the surviving corporation of the Merger. The Company incurred $188,000, $1.7 million, and $24.5 million in expenses related to the Merger during the years ended December 31, 2018, 2017, and 2016, respectively. The Merger accounted for $68.7 million of consolidated revenue and $9.0 million in consolidated net income as reported for 2016.

On October 7, 2016, Cousins distributed pro rata to its common and limited voting preferred stockholders, including legacy Parkway common and limited voting stockholders, all of the outstanding shares of common and limited voting stock, respectively,

F-11

Table of Contents

of Parkway, Inc. ("New Parkway"), a newly-formed entity that included the combined businesses relating to the ownership of real properties in Houston, Texas and certain other businesses of Parkway (the "Spin-Off"). New Parkway became an independent public company.
The following unaudited supplemental pro forma information presented for the year ended December 31, 2016, is based upon the Company's historical consolidated statements of operations, adjusted as if the Merger had occurred on January 1, 2015. This supplemental pro forma information is not necessarily indicative of future results, or of actual results, that would have been achieved had the transactions been consummated at the beginning of the period (unaudited, in thousands, except per share amounts).
Revenues
 
$
732,117

Income from continuing operations
 
179,625

Net income
 
174,117

Net income available to common stockholders
 
166,375

Per share information:
 
 
Basic
 
$
0.42

Diluted
 
$
0.41

As a result of the Spin-Off, the historical results of operations of the Company's properties that were contributed to New Parkway have been presented as discontinued operations in the consolidated statements of operations and comprehensive income. The above pro forma information is presented prior to the discontinued operations reclassification. Discontinued operations include transaction costs of $6.3 million incurred in 2016 as a result of the Spin-Off. The following table includes a summary of discontinued operations of the Company for the year ended December 31, 2016 (in thousands).
 
Rental property revenues
 
$
136,927

Rental property operating expenses
 
(58,336
)
Other revenues
 
288

Interest expense
 
(6,022
)
Depreciation and amortization
 
(47,345
)
Other expenses
 
(6,349
)
Income from discontinued operations
 
$
19,163

 
 
 
Cash provided by operating activities
 
$
42,604

Cash used in investing activities
 
$
30,067



F-12

Table of Contents

4.    REAL ESTATE TRANSACTIONS
Dispositions
The Company had no dispositions in 2018. The Company sold the following properties in 2017 and 2016 ($ in thousands):
Property
 
Property Type
 
Location
 
Square Feet
 
Sales Price
2017
 
 
 
 
 
 
 
 
American Cancer Society Center
 
Office
 
Atlanta, GA
 
996,000

 
$
166,000

Bank of America Center, One Orlando Centre, --and Citrus Center
 
Office
 
Orlando, FL
 
1,038,000

 
$
208,100

2016
 
 
 
 
 
 
 
 
Post Oak Central
 
Office
 
Houston, TX
 
1,280,000

 
(1
)
Greenway Plaza
 
Office
 
Houston, TX
 
4,348,000

 
(1
)
191 Peachtree
 
Office
 
Atlanta, GA
 
1,225,000

 
$
267,500

Two Liberty Place
 
Office
 
Philadelphia, PA
 
941,000

 
$
219,000

Lincoln Place
 
Office
 
Miami, FL
 
140,000

 
$
80,000

The Forum
 
Office
 
Atlanta, GA
 
220,000

 
$
70,000

100 North Point Center East
 
Office
 
Atlanta, GA
 
129,000

 
$
22,000

 
 
 
 
 
 
 
 
 
(1) Properties distributed to New Parkway in the Spin-Off.
The Company sold the properties noted above as part of its ongoing investment strategy of exiting non-core markets and selling non-core assets, using these proceeds to fund new investment activity.
Acquisitions
During 2018, the Company acquired interests in two tracts of land in Midtown Atlanta, Georgia and one tract of land in Tempe, Arizona for future investment. These three tracts of land were valued at $68.4 million and are included in land on the accompanying balance sheets.
5.    NOTES AND ACCOUNTS RECEIVABLE
At December 31, 2018 and 2017, notes and accounts receivables included the following (in thousands):
 
2018
 
2017
Notes receivable
$
453

 
$
465

Tenant and other receivables
13,997

 
14,490

Allowance for doubtful accounts related to tenant and other receivables
(629
)
 
(535
)
 
$
13,821

 
$
14,420

At December 31, 2018 and 2017, the fair value of the Company’s notes receivable approximated the cost basis. Fair value was calculated by discounting future cash flows from the notes receivable at estimated rates in which similar loans would have been made at December 31, 2018 and 2017. The estimate of the rate, which is the most significant input in the discounted cash flow calculation, is intended to replicate notes of similar type and maturity. This fair value calculation is considered to be Level 3 under the guidelines as set forth in ASC 820, as the Company utilizes internally generated assumptions regarding current interest rates at which similar instruments would be executed.


F-13

Table of Contents

6. INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
The following information summarizes financial data and principal activities of the Company’s unconsolidated joint ventures. The information included in the following table entitled summary of financial position is as of December 31, 2018 and 2017. The information included in the summary of operations table is for the years ended December 31, 2018, 2017, and 2016 (in thousands).
 
Total Assets
 
Total Debt
 
Total Equity (Deficit)
 
Company's Investment
 
SUMMARY OF FINANCIAL POSITION
2018
 
2017
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
 
Terminus Office Holdings
$
258,060

 
$
261,999

 
$
198,732

 
$
203,131

 
$
50,539

 
$
48,033

 
$
48,571

 
$
24,898

 
DC Charlotte Plaza LLLP
155,530

 
53,791

 

 

 
88,922

 
42,853

 
46,554

 
22,293


Austin 300 Colorado Project, LP
51,180

 

 

 

 
41,298

 

 
22,335

 

 
Carolina Square Holdings LP
106,187

 
106,580

 
74,638

 
64,412

 
28,844

 
33,648

 
16,840

 
19,384

 
HICO Victory Center LP
15,069

 
14,403

 

 

 
14,801

 
14,401

 
10,003

 
9,752

 
Charlotte Gateway Village, LLC
112,553

 
124,691

 

 

 
109,666

 
121,386

 
8,225

 
14,568

 
AMCO 120 WT Holdings, LLC
36,680

 
18,066

 

 

 
31,372

 
16,354

 
5,538

 
1,664

 
CL Realty, L.L.C.
4,169

 
8,287

 

 

 
4,183

 
8,127

 
2,886

 
2,980

 
Temco Associates, LLC
1,482

 
4,441

 

 

 
1,379

 
4,337

 
919

 
875

 
EP II LLC
247

 
277

 

 

 
165

 
180

 
30

 
44

 
EP I LLC
461

 
521

 

 

 
296

 
319

 
6

 
25

 
Wildwood Associates
11,157

 
16,337

 

 

 
11,108

 
16,297

 
(460
)
(1)
(1,151
)
(1)
Crawford Long - CPI, LLC
26,429

 
27,362

 
69,522

 
71,047

 
(44,146
)
 
(44,815
)
 
(21,071
)
(1)
(21,323
)
(1)
Other

 
6,379

 

 

 

 
6,303

 

 
4,931

 
 
$
779,204

 
$
643,134

 
$
342,892

 
$
338,590

 
$
338,427

 
$
267,423

 
$
140,376

 
$
78,940

 
 
 
Total Revenues
 
Net Income (Loss)
 
Company's Share of Net 
Income (Loss)
SUMMARY OF OPERATIONS
2018
 
2017
 
2016
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Charlotte Gateway Village, LLC
$
26,932

 
$
26,465

 
$
34,156

 
$
10,285

 
$
9,528

 
$
14,536

 
$
5,143

 
$
4,764

 
$
2,194

Terminus Office Holdings
44,429

 
43,959

 
42,386

 
5,506

 
6,307

 
4,608

 
2,755

 
3,153

 
2,303

Wildwood Associates

 

 

 
(1,140
)
 
(116
)
 
(140
)
 
2,723

 
(58
)
 
(70
)
Crawford Long - CPI, LLC
12,383

 
12,079

 
12,113

 
3,446

 
3,171

 
2,743

 
1,641

 
1,572

 
1,372

HICO Victory Center LP
400

 
429

 
383

 
400

 
431

 
376

 
219

 
225

 
187

Austin 300 Colorado Project, LP
487

 

 

 
220

 

 

 
110

 

 

Temco Associates, LLC
176

 
192

 
1,343

 
(2,965
)
 
123

 
440

 
43

 
46

 
502

Courvoisier Centre JV, LLC

 
15,106

 
3,968

 

 
(1,750
)
 
(489
)
 
5

 
521

 
(93
)
DC Charlotte Plaza LLLP

 
2

 
47

 

 
2

 
45

 
(1
)
 
1

 
24

EP II LLC
5

 
2,644

 
5,376

 
(16
)
 
13,008

 
(1,187
)
 
(14
)
 
9,756

 
(878
)
EP I LLC
17

 
4,123

 
12,239

 
(23
)
 
45,115

 
2,294

 
(20
)
 
28,667

 
1,684

CL Realty, L.L.C.

 
2,964

 
567

 
(161
)
 
2,668

 
237

 
(94
)
 
536

 
128

Carolina Square Holdings LP
10,686

 
2,701

 
58

 
(169
)
 
(532
)
 
9

 
(275
)
 
522

 

AMCO 120 WT Holdings, LLC

 

 

 
38

 
58

 

 

 

 

Other

 

 
4,219

 
(69
)
 
(69
)
 
3,926

 
(11
)
 
(2,590
)
 
3,209

 
$
95,515

 
$
110,664

 
$
116,855

 
$
15,352

 
$
77,944

 
$
27,398

 
$
12,224

 
$
47,115

 
$
10,562

(1) Negative balances are included in deferred income on the consolidated balance sheets.
Terminus Office Holdings LLC ("TOH") – TOH is a 50-50 joint venture between the Company and institutional investors advised by J.P. Morgan Asset Management ("JPM"), which owns and operates two office buildings in Atlanta, Georgia. TOH has two non-recourse mortgage loans totaling $198.7 million that mature on January 1, 2023. The weighted average interest rate on these fixed rate loans is 4.68%. Operating cash flows and proceeds from capital transactions of TOH are allocated to the partners equally until JPM receives an agreed upon return, after which the Company may receive an additional promoted interest. The assets of the venture in the above table include a cash balance of $7.5 million at December 31, 2018.
DC Charlotte Plaza LLLP ("Charlotte Plaza") Charlotte Plaza is a 50-50 joint venture between the Company and Dimensional Fund Advisors ("DFA"), formed to develop DFA's 282,000 square foot regional headquarters building in Charlotte, North Carolina. Capital contributions and distributions of cash flow are made equally in accordance with each partner's partnership interest. The Company's required capital contribution is limited to a maximum of $46 million. The assets of the venture in the above table include a cash balance of $842,000 at December 31, 2018.

F-14

Table of Contents

Austin 300 Colorado Project, LP ("300 Colorado") – In 2018, 300 Colorado, a joint venture between the Company, 3C Block 28 Partners, LP ("3CB"), and 3C RR Xylem, LP ("3CRR"), was formed for the purpose of developing a 358,000 square foot office building in Austin, Texas. The Company owns a 50% interest in the venture, 3CB owns a 34.5% interest, and 3CRR owns a 15.5% interest. Upon formation, 3CB and 3CRR contributed land for use by the joint venture in the development project, the Company contributed $6.0 million in cash, and 300 Colorado assumed a ground lease for an additional parcel of land. The assets of the venture in the above table include a cash balance of $1.7 million at December 31, 2018.
Carolina Square Holdings LP ("Carolina Square") Carolina Square is a 50-50 joint venture between the Company and NR 123 Franklin LLC ("Northwood Ravin"), which owns and operates a mixed-use property in Chapel Hill, North Carolina. This property contains 158,000 square feet of office space, 44,000 square feet of retail space, and 246 apartment units. Carolina Square has a construction loan, secured by the project, with an outstanding balance of $74.6 million. The loan bears interest at LIBOR plus 1.90% and matures on May 1, 2019, with the second of two one-year extensions available, subject to conditions. The Company and Northwood Ravin each guarantee 12.5% of the outstanding loan amount and guarantee completion of the project. The assets of the venture in the table above include a cash balance of $3.8 million at December 31, 2018.
HICO Victory Center LP ("HICO") – HICO is a joint venture between the Company and Hines Victory Center Associates Limited Partnership ("Hines Victory"), formed for the purpose of acquiring and subsequently developing an office parcel in Dallas, Texas. Pursuant to the joint venture agreement, all pre-development expenditures, other than land, are funded equally by the partners. The Company funded 75% of the cost of land while Hines Victory funded 25%. If the partners decide to commence construction of an office building, the capital accounts and economics of the venture will be adjusted such that the Company will own at least 90% of the venture and Hines will own up to 10%. As of December 31, 2018, the Company accounted for its investment in HICO under the equity method because it does not control the activities of the venture. If the partners decide to construct an office building within the venture, the Company expects to consolidate the venture. The assets of the venture in the table above include a cash balance of $565,000 at December 31, 2018.
Charlotte Gateway Village, LLC ("Gateway") – Gateway is a 50-50 joint venture between the Company and Bank of America Corporation (“BOA”), which owns and operates Gateway Village, a 1.1 million square foot office building in Charlotte, North Carolina. Through December 1, 2016, Gateway’s net income or loss and cash distributions were allocated to the members as follows: first to the Company so that it received a cumulative compounded return equal to 11.46% on its capital contributions, second to BOA until it received an amount equal to the aggregate amount distributed to the Company, and then 50% to each member. After December 1, 2016, net income and cash flows are allocated 50% to each until the Company receives a 17% internal rate of return; thereafter, cash flows are allocated 80% to BOA and 20% to the Company. The assets of the venture in the above table include a cash balance of $3.2 million at December 31, 2018.
CL Realty, L.L.C. ("CL Realty") – CL Realty is a 50-50 joint venture between the Company and Forestar Realty Inc. ("Forestar"), that owns a parcel of land in Texas. The assets of the venture in the above table include a cash balance of $379,000 at December 31, 2018.
AMCO 120 WT Holdings, LLC ("Cousins AMCO") Cousins AMCO is a joint venture between the Company, with a 20% interest, and affiliates of AMLI Residential (“AMLI”), with an 80% interest, formed to develop 120 West Trinity, a mixed-use property in Decatur, Georgia. The property is expected to contain approximately 33,000 square feet of office space, 19,000 square feet of retail space, and 330 apartment units. Initial contributions to the joint venture for the purchase of land were funded entirely by AMLI. Subsequent contributions are funded in proportion to the members' percentage interests. The Company accounts for its investment in this joint venture under the equity method as it does not control the activities of the venture. The assets of the venture in the above table include a cash balance of $1,000 at December 31, 2018.
Temco Associates, LLC ("Temco") – Temco is a 50-50 joint venture between the Company and Forestar, that owns a golf course in Georgia. The assets of the venture in the above table include a cash balance of $500,000 at December 31, 2018.
EP I LLC ("EP I") and EP II LLC ("EP II") – EP I and EP II are joint ventures between the Company, with a 75% ownership interest, and Lion Gables Realty Limited Partnership (“Gables”), with a 25% ownership interest, which owned Emory Point, a mixed-use property in Atlanta, Georgia. In 2017, EP I and EP II sold Emory Point for a combined gross sales price of $199.0 million. After repayment of debt, the Company received a distribution of $70.0 million and recognized a gain of $37.9 million, which is recorded in income from unconsolidated joint ventures. The assets of the ventures in the above table include a cash balance of $695,000 at December 31, 2018.
Courvoisier Centre JV, LLC ("Courvoisier") Courvoisier was a joint venture between the Company, with a 20% interest, and Spanish Key LLC, with an 80% interest, that owned Courvoisier Centre, a 343,000 square foot, two-building office property in Miami, Florida. In 2017, the Company sold its 20% interest in Courvoisier Centre for $12.6 million and recognized

F-15

Table of Contents

a gain of $716,000 in a transaction that valued its interest in the property at $33.9 million, prior to deduction for existing mortgage debt.
Wildwood Associates ("Wildwood") – Wildwood is a 50-50 joint venture between the Company and IBM which owns undeveloped land in the Wildwood Office Park in Atlanta, Georgia. At December 31, 2018, the Company’s investment in Wildwood was a credit balance of $460,000. This credit balance resulted from cumulative distributions from Wildwood over time that exceeded the Company’s basis in its contributions, and essentially represents deferred gain not recognized at venture formation. This credit balance will decline as the venture’s remaining land is sold. During 2018, the venture sold land resulting in the Company decreasing the credit balance by $749,000 and recognizing income from unconsolidated joint ventures of $2.3 million related to this sale. The Company does not have any obligation to fund Wildwood’s working capital needs. The assets of the venture in the above table include a cash balance of $68,000 at December 31, 2018.
Crawford Long—CPI, LLC ("Crawford Long") – Crawford Long is a 50-50 joint venture between the Company and Emory University that owns the Emory University Hospital Midtown Medical Office Tower, a 358,000 square foot medical office building located in Atlanta, Georgia. Crawford Long has a $69.5 million, 3.5% fixed rate mortgage note which matures on June 1, 2023. The assets of the venture in the above table include a cash balance of $2.1 million at December 31, 2018.
At December 31, 2018, the Company's unconsolidated joint ventures had aggregate outstanding indebtedness to third parties of $342.9 million. These loans are mortgage or construction loans, most of which are non-recourse to the Company, except as described above. In addition, in certain instances, the Company provides “non-recourse carve-out guarantees” on these non-recourse loans.
The Company recognized $9.3 million, $7.2 million, and $7.4 million of development, leasing, and management fees, including salary and expense reimbursements, from unconsolidated joint ventures in 2018, 2017, and 2016, respectively.

7.    INTANGIBLE ASSETS
At December 31, 2018 and 2017, intangible assets included the following (in thousands):
 
 
2018
 
2017
In-place leases, net of accumulated amortization of $125,130 and $91,548 in 2018 and 2017, respectively
 
$
105,964

 
$
139,548

Above-market tenant leases, net of accumulated amortization of $19,502 and $13,038 in 2018 and 2017, respectively
 
20,453

 
26,917

Below-market ground lease, net of accumulated amortization of $621 and $345 in 2018 and 2017, respectively
 
17,792

 
18,067

Goodwill
 
1,674

 
1,674

 
 
$
145,883

 
$
186,206

Aggregate net amortization expense related to intangible assets and liabilities was $27.0 million, $42.4 million, and $24.0 million for the years ended December 31, 2018, 2017, and 2016, respectively. Over the next five years and thereafter, aggregate amortization of these intangible assets and liabilities is anticipated to be as follows (in thousands):
 
Below Market
Rents
 
Above Market
Ground Lease
 
Below Market Ground Lease
 
Above Market
Rents
 
In Place Leases
 
Total
2019
$
(11,645
)
 
$
(46
)
 
$
276

 
$
5,308

 
$
26,161

 
$
20,054

2020
(10,519
)
 
(46
)
 
276

 
4,433

 
21,230

 
15,374

2021
(8,753
)
 
(46
)
 
276

 
3,374

 
16,366

 
11,217

2022
(6,185
)
 
(46
)
 
276

 
2,292

 
11,309

 
7,646

2023
(4,844
)
 
(46
)
 
276

 
1,710

 
8,843

 
5,939

Thereafter
(13,272
)
 
(1,488
)
 
16,412

 
3,336

 
22,055

 
27,043

 
$
(55,218
)
 
$
(1,718
)
 
$
17,792

 
$
20,453

 
$
105,964

 
$
87,273

Weighted average remaining lease term
6 years

 
37 years

 
65 years

 
6 years

 
6 years

 
10 years

The carrying amount of goodwill did not change during the years ended December 31, 2018 and 2017.

F-16

Table of Contents

8.    OTHER ASSETS
At December 31, 2018 and 2017, other assets included the following (in thousands): 
 
 
2018
 
2017
Furniture, fixtures and equipment, leasehold improvements, and other deferred costs, net of accumulated depreciation of $25,193 and $21,925 in 2018 and 2017, respectively
 
$
14,942

 
$
12,241

Prepaid expenses and other assets
 
5,087

 
3,902

Lease inducements, net of accumulated amortization of $1,545 and $978 in 2018 and 2017, respectively
 
4,961

 
3,126

Line of credit deferred financing costs, net of accumulated amortization of $1,451 and $3,119 in 2018 and 2017, respectively
 
5,844

 
1,213

Predevelopment costs and earnest money
 
8,249

 
372

 
 
$
39,083

 
$
20,854

Lease inducements are incentives paid to tenants in conjunction with leasing space, such as moving costs, sublease arrangements of prior space and other costs. These amounts are amortized into rental revenues over the individual underlying lease terms.
Predevelopment costs represent amounts that are capitalized related to predevelopment projects that the Company determined are probable of future development.

9.    NOTES PAYABLE
The following table summarizes the terms of notes payable outstanding at December 31, 2018 and 2017 (in thousands):
Description
 
Interest Rate
 
Maturity *
 
2018
 
2017
Term Loan, unsecured
 
3.70%
 
2021
 
$
250,000

 
$
250,000

Senior Notes, unsecured
 
3.91%
 
2025
 
250,000

 
250,000

Fifth Third Center
 
3.37%
 
2026
 
143,497

 
146,557

Colorado Tower
 
3.45%
 
2026
 
119,427

 
120,000

Senior Notes, unsecured
 
4.09%
 
2027
 
100,000

 
100,000

Promenade
 
4.27%
 
2022
 
99,238

 
102,355

816 Congress
 
3.75%
 
2024
 
81,676

 
83,304

Meridian Mark Plaza
 
6.00%
 
2020
 
23,524

 
24,038

Credit Facility, unsecured
 
3.55%
 
2023
 

 

The Pointe
 
4.01%
 
2019
 

 
22,510

 
 
 
 
 
 
$
1,067,362

 
$
1,098,764

Unamortized premium, net
 
 
 
 
 

 
219

Unamortized loan costs
 
 
 
 
 
(4,792
)
 
(5,755
)
Total Notes Payable
 
 
 
 
 
$
1,062,570

 
$
1,093,228


*Weighted average maturity of notes payable outstanding at December 31, 2018 was 5.7 years.
Credit Facility
Through January 2, 2018, the Company had a $500 million senior unsecured line of credit (the "Credit Facility") that was scheduled to mature on May 28, 2019. The Credit Facility contained financial covenants that required, among other things, the maintenance of an unencumbered interest coverage ratio of at least 2.00; a fixed charge coverage ratio of at least 1.50; an overall leverage ratio of no more than 60%; and a minimum shareholders' equity in an amount equal to $1.0 billion, plus a portion of the net cash proceeds from certain equity issuances. The Credit Facility also contained customary representations and warranties and affirmative and negative covenants, as well as customary events of default.
The interest rate applicable to the Credit Facility varied according to the Company’s leverage ratio, and was, at the election of the Company, determined based on either (1) the current London Interbank Offered Rate ("LIBOR") plus a spread of between 1.10% and 1.45%, based on leverage or (2) the greater of Bank of America's prime rate, the federal funds rate plus 0.50% or the one-month LIBOR plus 1.0% (the “Base Rate”), plus a spread of between 0.10% and 0.45%, based on leverage. The Company

F-17

Table of Contents

also paid an annual facility fee on the total commitments under the Credit Facility of between 0.15% and 0.30%, based on leverage.
On January 3, 2018, the Company entered into a Fourth Amended and Restated Credit Agreement (the "New Credit Facility") under which the Company may borrow up to $1 billion if certain conditions are satisfied.
The New Credit Facility recasts the Credit Facility by, among other things, increasing the size from $500 million to $1 billion; extending the maturity date from May 28, 2019 to January 3, 2023; providing for the expansion of the New Facility by an additional $500 million, subject to receipt of additional commitments from lenders and other customary conditions; and decreasing the Consolidated Unencumbered Interest Coverage ratio from 2.0 to 1.75.
The interest rate applicable to the New Credit Facility varies according to the Company's leverage ratio, and may, at the election of the Company, be determined based on either (1) the current LIBOR plus a spread of between 1.05% and 1.45%, or (2) the greater of Bank of America's prime rate, the federal funds rate plus 0.50%, or the one-month LIBOR plus 1.0% (the "Base Rate"), plus a spread of between 0.10% or 0.45%, based on leverage.
At December 31, 2018, the New Credit Facility's spread over LIBOR was 1.05%. At December 31, 2018, the Company had no amounts drawn under the New Credit Facility and had the ability to borrow $998 million of the $1 billion available, with $2 million utilized by an outstanding letter of credit.
Term Loan
The Company has a $250 million unsecured term loan (the "Term Loan") that matures on December 2, 2021. Through January 21, 2018, the Term Loan contained financial covenants substantially consistent with those of the Credit Facility. On January 22, 2018, the Term Loan was amended to make the financial covenants consistent with those of the New Credit Facility. The interest rate applicable to the Term Loan varies according to the Company’s leverage ratio, and may, at the election of the Company, be determined based on either (1) the current LIBOR plus a spread of between 1.20% and 1.70%, based on leverage or (2) the greater of Bank of America's prime rate, the federal funds rate plus 0.50% or the one-month LIBOR plus 1.0% (the “Base Rate”), plus a spread of between 0.00% and 0.75%, based on leverage. At December 31, 2018, the Term Loan's spread over LIBOR was 1.2%.
Unsecured Senior Notes
In 2017, the Company closed a $350 million private placement of senior unsecured notes, which were funded in two tranches. The first tranche of $100 million has a 10-year maturity and has a fixed annual interest rate of 4.09%. The second tranche of $250 million has an 8-year maturity and has a fixed annual interest rate of 3.91%.
The senior unsecured notes contain financial covenants that require, among other things, the maintenance of an unencumbered interest coverage ratio of at least 2.00; a fixed charge coverage ratio of at least 1.50; an overall leverage ratio of no more than 60%; and a minimum shareholders' equity in an amount equal to $1.9 billion, plus a portion of the net cash proceeds from certain equity issuances. The senior notes also contain customary representations and warranties and affirmative and negative covenants, as well as customary events of default.
Mortgage Loan Information
In 2018, the Company repaid in full, without penalty, the $22.2 million The Pointe mortgage note.
In 2017, the Company repaid in full, without penalty, the $128.0 million One Eleven Congress mortgage note, the $101.0 million San Jacinto Center mortgage note, the $52.0 million Two Buckhead Plaza mortgage note, and the $77.9 million 3344 Peachtree mortgage note. In connection with these repayments, the Company recorded gains on extinguishment of debt of $2.6 million, which represented the unamortized premium recorded on the notes at the time of the Merger.
In 2017, the Company sold the ACS Center. A portion of the proceeds from the sale were used to repay the $127.0 million mortgage note on the associated property, and the Company recorded a loss on extinguishment of debt of $376,000, which represented the remaining unamortized loan costs and other costs associated with repaying the debt.
As of December 31, 2018, the Company had $467.3 million outstanding on five non-recourse mortgage notes. Assets with depreciated carrying values of $505.3 million were pledged as security on these mortgage notes payable.
Other Debt Information
At December 31, 2018 and 2017, the estimated fair value of the Company’s notes payable was $1.1 billion, calculated by discounting the debt's remaining contractual cash flows at estimated rates at which similar loans could have been obtained at December 31, 2018 and 2017. The estimate of the current market rate, which is the most significant input in the discounted cash

F-18

Table of Contents

flow calculation, is intended to replicate debt of similar maturity and loan-to-value relationship. These fair value calculations are considered to be Level 2 under the guidelines as set forth in ASC 820 as the Company utilizes market rates for similar type loans from third party brokers.
For the years ended December 31, 2018, 2017, and 2016, interest was recorded as follows (in thousands):
 
2018
 
2017
 
2016
Total interest incurred
$
44,332

 
$
42,767

 
$
31,347

Interest capitalized
(4,902
)
 
(9,243
)
 
(4,697
)
Total interest expense
$
39,430

 
$
33,524

 
$
26,650


Debt Maturities
Future principal payments due (including scheduled amortization payments and payments due upon maturity) on the Company's notes payable at December 31, 2018 are as follows (in thousands): 
2019
$
10,997

2020
33,825

2021
261,258

2022
97,042

2023
8,274

Thereafter
655,966

 
$
1,067,362


10.    COMMITMENTS AND CONTINGENCIES
Commitments
The Company had outstanding letters of credit and performance bonds totaling $2.6 million at December 31, 2018. As a lessor, the Company had a total of $100.2 million in future obligations under leases to fund tenant improvements and other future construction obligations at December 31, 2018.
The Company recorded ground and operating lease expense of $3.6 million, $3.3 million, and $2.4 million in 2018, 2017, and 2016, respectively. The Company has future lease commitments under ground leases and operating leases totaling $205.6 million over weighted-average remaining terms of 76 and 2 years, respectively. Amounts due under ground and operating lease commitments are as follows (in thousands):
2019
$
2,582

2020
2,484

2021
2,461

2022
2,396

2023
2,374

Thereafter
193,346

 
$
205,643

Litigation
The Company is subject to various legal proceedings, claims and administrative proceedings arising in the ordinary course of business, some of which are expected to be covered by liability insurance. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters using the latest information available. The Company records a liability for litigation if an unfavorable outcome is probable and the amount of loss or range of loss can be reasonably estimated. If an unfavorable outcome is probable and a reasonable estimate of the loss is a range, the Company accrues the best estimate within the range. If no amount within the range is a better estimate than any other amount, the Company accrues the minimum amount within the range. If an unfavorable outcome is probable but the amount of the loss cannot be reasonably estimated, the Company discloses the nature of the litigation and indicates that an estimate of the loss or range of loss cannot be made. If an unfavorable outcome is reasonably possible and the estimated loss is material, the Company discloses the nature and estimate of the possible loss of the litigation. The Company does not disclose information with respect to litigation

F-19

Table of Contents

where an unfavorable outcome is considered to be remote or where the estimated loss would not be material. Based on current expectations, such matters, both individually and in the aggregate, are not expected to have a material adverse effect on the liquidity, results of operations, business or financial condition of the Company.

11.    STOCKHOLDERS' EQUITY
In 2017, the Company issued 25.0 million shares of common stock, resulting in gross proceeds to the Company of $212.9 million. The Company recorded $1.1 million in legal, accounting, and other expenses associated with the issuance resulting in net proceeds of $211.8 million. The Company used the net proceeds from this offering to reduce indebtedness. During the year ended December 31, 2017, certain holders of CPLP units redeemed 1,203,286 units in exchange for shares of the Company's common stock. The aggregate value at the time of these transactions was $10.1 million based upon the value of the Company's common stock at the time of the transactions.
In 2016, in connection with the Merger, the Company issued 6.9 million shares of limited voting preferred stock, par value $1 per share. Each share of limited voting preferred stock is "paired" with a limited partnership unit in CPLP. A share of Cousins limited voting preferred stock will be automatically redeemed by Cousins without consideration if such share's paired limited partnership unit in CPLP is transferred or redeemed. Holders of the limited voting preferred stock are entitled to one vote on the following matters only: the election of directors, any proposed amendment of the Company's Articles of Incorporation, any merger or other business combination of the Company, any sale of substantially all of the Company's assets, and any liquidation of the Company. Holders of limited voting preferred stock are not entitled to any dividends or distributions and the limited voting preferred stock is not convertible into or exchangeable for any other property or securities of the Company.
Ownership Limitations — In order to minimize the risk that the Company will not meet one of the requirements for qualification as a REIT, the Company's Articles of Incorporation include certain restrictions on the ownership of more than 3.9% of the Company’s total common and preferred stock, subject to waiver by the Board of Directors.
Distribution of REIT Taxable Income — The following reconciles dividends paid and dividends applied in 2018, 2017, and 2016 to meet REIT distribution requirements (in thousands):
 
2018
 
2017
 
2016
Common and preferred dividends
$
107,167

 
$
99,138

 
$
1,077,179

Dividends treated as taxable compensation
(150
)
 
(129
)
 
(92
)
Portion of dividends declared in current year, and paid in current year, which was applied to the prior year distribution requirements

 

 

Portion of dividends declared in subsequent year, and paid in subsequent year, which apply to current year distribution requirements

 

 

Dividends in excess of current year REIT distribution requirements

 

 
(827,005
)
Dividends applied to meet current year REIT distribution requirements
$
107,017

 
$
99,009

 
$
250,082

Tax Status of Distributions — The following summarizes the components of the taxability of the Company’s common stock distributions for the years ended December 31, 2018, 2017, and 2016:
 
Total 
Distributions
Per Share
 
Ordinary
Dividends
 
Long-Term
Capital Gain
 
Unrecaptured
Section 1250
Gain (1)
 
Nondividend Distributions
 
AMT Adjustment (2)
2018
$
0.255000

 
$
0.251396

 
$
0.003604

 
$

 
$

 
$

2017
$
0.240000

 
$
0.093312

 
$
0.146688

 
$
0.070522

 
$

 
$
0.017756

2016
$
2.853075

 
$
0.079661

 
$
0.582778

 
$
0.100934

 
$
2.190636

 
$

 
(1)
Represents a portion of the dividend allocated to long-term capital gain.
(2)
The Company apportioned certain 2017 alternative minimum tax adjustments to its shareholders. Individual taxpayers should refer to Internal Revenue Service Form 6251, Alternative Minimum Tax - Individuals. Corporate taxpayers should refer to Internal Revenue Service Form 4626, Alternative Minimum Tax - Corporations.


F-20

Table of Contents

12.    FUTURE MINIMUM RENTS
The Company’s leases typically contain escalation provisions and provisions requiring tenants to pay a pro rata share of operating expenses. The leases typically include renewal options and are classified and accounted for as operating leases.
At December 31, 2018, future minimum rents to be received by consolidated entities under existing non-cancelable leases are as follows (in thousands):
2019
 
$
328,607

2020
 
330,477

2021
 
314,410

2022
 
280,959

2023
 
256,233

Thereafter
 
1,115,490

 
 
$
2,626,176


13.    STOCK-BASED COMPENSATION
The Company maintains the 2009 Incentive Stock Plan (the “2009 Plan”), which allows the Company to issue awards of stock options, stock grants, or stock appreciation rights to employees and directors. As of December 31, 2018, 2,466,153 shares were authorized to be awarded pursuant to the 2009 Plan. The Company also maintains the 2005 Restricted Stock Unit ("RSU") Plan, as amended, which allows the Company to issue awards to employees that are paid in cash on the vesting date in an amount equal to the fair market value, as defined, of one share of the Company’s stock. The Company has granted stock options, restricted stock, and restricted stock units to employees as discussed below.
As a result of the Spin-Off, the number and strike price of stock options, shares of restricted stock, and the number of restricted stock units were adjusted to preserve the intrinsic value of the awards immediately prior to the Spin-Off using an adjustment ratio based on the market price of the Company's stock prior to the Spin-Off and the market price of the Company's stock subsequent to the Spin-Off pursuant to anti-dilution provisions of the 2009 Plan. Since these adjustments were considered to be a modification of the awards, the Company compared the fair value of the awards immediately prior to the Spin-Off to the fair value immediately after the Spin-Off to measure potential incremental stock-based compensation expense. The adjustments did not result in an increase in the fair value of the awards and, accordingly, the Company did not record incremental stock-based compensation expense.
Stock Options
At December 31, 2018, the Company had 458,154 stock options outstanding to key employees and outside directors pursuant to the 2009 Plan, which are exercisable for common stock. The Company typically uses authorized, unissued shares to provide shares for option exercises. The stock options have a term of ten years from the date of grant and have a vesting period of four years, except director stock options, which vest immediately. In 2018, 2017, and 2016, there were no stock option grants to employees or directors.
In 2016, in conjunction with the Merger, the Company granted 672,375 options to former Parkway key executives that vested immediately and had a term of ten years from the date of grant. The weighted average fair value of options granted was $0.84 per option, and the Company computed the fair value of options granted using the Black-Scholes option pricing model with the following assumptions:
Risk-free interest rate
 
1.37
%
Assumed dividend yield
 
3.60
%
Assumed lives of option awards (in years)
 
6.4

Assumed volatility
 
23.23
%
The Company recorded $565,000 to additional paid-in capital for the fair value of the options granted as part of the Merger. During 2018, 2017, and 2016, the Company recognized no compensation expense related to stock options. The Company does not anticipate recognizing any future compensation expense related to stock options outstanding. During 2018, the Company issued 47,309 shares and paid $945,000 to optionees for option exercises. As of December 31, 2018, the intrinsic value of the options outstanding and exercisable was $851,000. The intrinsic value is calculated using the exercise prices of the options

F-21

Table of Contents

compared to the market value of the Company’s stock. At December 31, 2018 and 2017, the weighted-average contractual lives for the options outstanding and exercisable were 1.1 years and 2.3 years, respectively.
The following is a summary of stock option activity for the years ended December 31, 2018, 2017, and 2016 (options in thousands):
 
Number of
Options
 
Weighted Average
Exercise Price Per Option
Outstanding at December 31, 2015
1,763

 
$
22.05

Granted as a result of the Merger and Spin-Off
1,222

 
11.78

Exercised
(2
)
 
8.35

Forfeited/Expired
(721
)
 
27.24

Outstanding at December 31, 2016
2,262

 
10.82

Exercised
(577
)
 
7.51

Forfeited/Expired
(756
)
 
18.47

Outstanding at December 31, 2017
929

 
6.59

Exercised
(457
)
 
6.60

Forfeited/Expired
(14
)
 
18.72

Outstanding at December 31, 2018
458

 
$
6.00

Options Exercisable at December 31, 2018
458

 
$
6.00

Restricted Stock
In 2018, 2017, and 2016, the Company issued 315,199, 308,289, and 234,965 shares of restricted stock to employees, which vest ratably over three years from the issuance date. In 2018, 2017, and 2016, the Company also issued 118,555, 120,878, and 72,771 shares of stock to independent members of the board of directors which vested immediately on the issuance date. All shares of restricted stock receive dividends and have voting rights during the vesting period. The Company records restricted stock in common stock and additional paid-in capital at fair value on the grant date, with the offsetting deferred compensation also recorded in additional paid-in capital. The Company records compensation expense over the vesting period. Compensation expense related to restricted stock was $2.3 million, $2.0 million, and $1.6 million in 2018, 2017, and 2016, respectively.
As of December 31, 2018, the Company had recorded $2.8 million of unrecognized compensation cost included in additional paid-in capital related to restricted stock, which will be recognized over a weighted average period of 1.7 years. The total fair value of the restricted stock which vested during 2018 was $2.3 million. The following table summarizes restricted stock activity for the years ended December 31, 2018, 2017, and 2016 (shares in thousands):
 
Number of
Shares
 
Weighted-Average Grant Date
Fair Value
Non-vested restricted stock at December 31, 2015
293

 
$
10.65

Granted
235

 
8.62

Granted as a result of the Spin-Off
114

 
7.57

Vested
(141
)
 
8.54

Forfeited
(30
)
 
9.77

Non-vested restricted stock at December 31, 2016
471

 
7.57

Granted
308

 
8.63

Vested
(214
)
 
7.50

Forfeited
(8
)
 
6.53

Non-vested restricted stock at December 31, 2017
557

 
7.93

Granted
315

 
8.51

Vested
(259
)
 
7.83

Forfeited
(22
)
 
8.22

Non-vested restricted stock at December 31, 2018
591

 
$
8.27

Restricted Stock Units
During 2018, 2017, and 2016, the Company awarded two types of performance-based RSUs to key employees: one based on the total stockholder return of the Company, as defined, relative to that of office peers included in the SNL US Office REIT

F-22

Table of Contents

Index (the "TSR RSUs") and the other based on the ratio of cumulative funds from operations per share to targeted cumulative funds from operations per share (the “FFO RSUs”). The performance period for these awards is three years and the ultimate payout of these awards can range from 0% to 200% of the targeted number of units depending on the achievement of the performance metrics described above. Both of these RSUs are to be settled in cash with payment dependent upon the attainment of required service, market, and performance criteria. The Company expenses an estimate of the fair value of the TSR RSUs over the performance period using a quarterly Monte Carlo valuation. The Company expenses the FFO RSUs over the vesting period using the fair market value of the Company’s stock at the reporting date multiplied by the anticipated number of units to be paid based on the current estimate of what the ratio is expected to be upon vesting. Dividend equivalents on the TSR RSUs and FFO RSUs will also be paid based upon the percentage vested. The targeted number of performance-based RSUs outstanding at December 31, 2018 are 443,127, 379,381, and 379,582 related to the 2018, 2017, and 2016 grants, respectively.
The following table summarizes the performance-based RSU activity as of December 31, 2018, 2017, and 2016 (in thousands):
Outstanding at December 31, 2015
843

Granted
312

Granted as a result of the Spin-Off
308

Vested
(160
)
Forfeited
(30
)
Outstanding at December 31, 2016
1,273

Granted
399

Vested
(576
)
Forfeited
(12
)
Outstanding at December 31, 2017
1,084

Granted
450

Vested
(296
)
Forfeited
(36
)
Outstanding at December 31, 2018
1,202

During 2018, 2017, and 2016, the Company granted 17,836, 264,723, and 28,938 time-vested RSUs, respectively, to key employees. The vesting period for these awards is three years. The value of each unit is equal to the fair market value of one share of common stock. These RSUs are to be settled in cash with payment dependent upon the attainment of the required service criteria. Dividend equivalent units will be paid based on the number of RSUs granted, with such payments made concurrently with payment of common dividends.
The Company estimates future expense for all types of RSUs outstanding at December 31, 2018 to be $3.6 million (using stock prices and estimated target percentages as of December 31, 2018), which will be recognized over a weighted-average period of 1.1 years. During 2018, total cash paid for all types of RSUs and related dividend payments was $3.7 million.
During 2018, 2017, and 2016, $4.6 million, $7.0 million, and $6.4 million, respectively, was recognized as compensation expense related to RSUs.

14.    RETIREMENT SAVINGS PLAN
The Company maintains a defined contribution plan (the “Retirement Savings Plan”) pursuant to Section 401 of the Internal Revenue Code (the “Code”) which covers active regular employees. Employees are eligible under the Retirement Savings Plan immediately upon hire, and pre-tax contributions are allowed up to the limits set by the Code. Through December 31, 2018, the Company matched up to 3% of an employee’s eligible pre-tax Retirement Savings Plan contributions up to certain Code limits. Through December 31, 2018, employees vested in Company contributions over a three-year period. Beginning January 1, 2019, the Company contributes 3% of an employee's compensation to the plan that are fully vested after the employee has been with the company for two years. The Company may change this percentage at its discretion, and, in addition, the Company could decide to make discretionary contributions in the future. The Company contributed $647,000, $764,000, and $682,000 to the Retirement Savings Plan for the 2018, 2017, and 2016 plan years, respectively.


F-23

Table of Contents

15.    INCOME TAXES
The net income tax benefit differs from the amount computed by applying the statutory federal income tax rate to CTRS' income before taxes follows ($ in thousands):
 
2018
 
2017
 
2016
 
Amount
 
Rate
 
Amount
 
Rate
 
Amount
 
Rate
Federal income tax benefit (expense)
$
143

 
21
 %
 
$
47

 
35
 %
 
$
(1,159
)
 
(35
)%
State income tax benefit (expense), net of federal income tax effect
27

 
4
 %
 
5

 
4
 %
 
(132
)
 
(4
)%
Change in deferred tax assets as a result of change in tax law

 
 %
 
(340
)
 
(254
)%
 

 
 %
Valuation allowance
(174
)
 
(26
)%
 
283

 
211
 %
 
1,282

 
39
 %
Other
4

 
1
 %
 
5

 
4
 %
 
9

 
 %
Benefit applicable to income (loss) from continuing operations
$

 
 %
 
$

 
 %
 
$

 
 %
The tax effect of significant temporary differences representing deferred tax assets and liabilities of CTRS as of December 31, 2018 and 2017 are as follows (in thousands):
 
2018
 
2017
Income from unconsolidated joint ventures
$
18

 
$
19

Federal and state tax carryforwards
763

 
590

Other
2

 

Total deferred tax assets
783

 
609

Valuation allowance
(783
)
 
(609
)
Net deferred tax asset
$

 
$

A valuation allowance is required to be recorded against deferred tax assets if, based on the available evidence, it is more likely than not that such assets will not be realized. When assessing the need for a valuation allowance, appropriate consideration should be given to all positive and negative evidence related to this realization. This evidence includes, among other things, the existence of current and recent cumulative losses, forecasts of future profitability, the length of statutory carryforward periods, the Company’s history with loss carryforwards and available tax planning strategies.
As of December 31, 2018 and 2017 the deferred tax asset of CTRS equaled $783,000 and $609,000, respectively, with a valuation allowance placed against the full amount of each. The conclusion that a valuation allowance should be recorded as of December 31, 2018 and 2017 was based on the lack of evidence that CTRS could generate future taxable income to realize the benefit of the deferred tax assets.


F-24

Table of Contents

16. EARNINGS PER SHARE
The following table sets forth the computation of the basic and diluted earnings per share of the Company's consolidated statements of operations for the years ended December 31, 2018, 2017 and 2016 (in thousands, except per share amounts): 
 
Year Ended December 31
 
 
2018
 
2017
 
2016
Earnings per common share - basic:
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
      Income from continuing operations
 
$
80,765

 
$
219,959

 
$
60,941

Net income attributable to noncontrolling interests in CPLP from continuing operations
 
(1,345
)
 
(3,681
)
 
(784
)
Net income attributable to other noncontrolling interests from continuing operations
 
(256
)
 
(3
)
 
(211
)
          Income from continuing operations available for common stockholders
 
79,164

 
216,275

 
59,946

Income from discontinued operations
 

 

 
19,163

          Net income available for common stockholders
 
$
79,164

 
$
216,275

 
$
79,109

 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
Weighted average common shares - basic
 
420,305

 
415,610

 
253,895

Earnings per common share - basic:
 
 
 
 
 
 
Income from continuing operations available for common stockholders
 
$
0.19

 
$
0.52

 
$
0.24

Income from discontinued operations available for common stockholders
 

 

 
0.07

          Net income available for common stockholders
 
$
0.19

 
$
0.52

 
$
0.31

 
 
 
 
 
 
 
Earnings per common share - diluted:
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
      Income from continuing operations
 
$
80,765

 
$
219,959

 
$
60,941

Net income attributable to other noncontrolling interests from continuing operations
 
(256
)
 
(3
)
 
(211
)
Income from continuing operations available for common stockholders
 
80,509

 
219,956

 
60,730

      Income from discontinued operations available for common stockholders
 

 

 
19,163

Net income available for common stockholders before net income attributable to noncontrolling interests in CPLP
 
$
80,509

 
$
219,956

 
$
79,893

 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
Weighted average common shares - basic
 
420,305

 
415,610

 
253,895

     Add:
 
 
 
 
 
 
Potential dilutive common shares - stock options
 
194

 
312

 
178

Weighted average units of CPLP convertible into common shares
 
6,974

 
7,375

 
1,950

Weighted average common shares - diluted
 
427,473

 
423,297

 
256,023

Earnings per common share - diluted:
 
 
 
 
 
 
Income from continuing operations available for common stockholders
 
$
0.19

 
$
0.52

 
$
0.24

Income from discontinued operations available for common stockholders
 

 

 
0.07

          Net income available for common stockholders
 
$
0.19

 
$
0.52

 
$
0.31

Anti-dilutive stock options represent stock options whose exercise price exceeds the average market value of the Company’s stock. These anti-dilutive stock options are not included in the current calculation of dilutive weighted average shares, but could be dilutive in the future. As of December 31, 2017 and 2016, the number of anti-dilutive stock options was 24,000 and 762,000, respectively. There were no anti-dilutive stock options outstanding as of December 31, 2018.


F-25

Table of Contents

17.    CONSOLIDATED STATEMENTS OF CASH FLOWS - SUPPLEMENTAL INFORMATION
Supplemental information related to cash flows, including significant non-cash activity affecting the consolidated statements of cash flows, for the years ended December 31, 2018, 2017, and 2016 is as follows (in thousands):
 
2018
 
2017
 
2016
Interest paid, net of amounts capitalized
$
43,166

 
$
30,572

 
$
32,215

Income taxes paid

 

 

Non-Cash Transactions:
 
 
 
 
 
Transfer from projects under development to operating properties
325,490

 
58,928

 

Common stock dividends declared and accrued
27,326

 
25,202

 

Cumulative effect of change in accounting principle
22,329

 

 

Transfer from investment in unconsolidated joint ventures to projects under development
7,025

 

 
5,880

Change in accrued property acquisition, development, and tenant asset expenditures
(18,104
)
 
5,965

 
7,918

Transfer from investment in unconsolidated joint venture to operating properties

 
68,498

 

Non-cash assets and liabilities assumed in Merger

 

 
1,856,255

Non-cash assets and liabilities distributed in Spin-Off

 

 
(948,306
)
Mortgage note payable legally defeased

 

 
20,170

Transfer from land held to projects under development

 

 
8,099


The following table provides a reconciliation of cash, cash equivalents, and restricted cash recorded on the balance sheet to cash, cash equivalents, and restricted cash in the statements of cash flows (in thousands):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Cash and cash equivalents
$
2,547

 
$
148,929

 
$
35,687

Restricted cash
148

 
56,816

 
15,634

Total cash, cash equivalents, and restricted cash
$
2,695

 
$
205,745

 
$
51,321


18. REPORTABLE SEGMENTS
The Company's segments are based on the method of internal reporting which classifies operations by property type and geographical area. The segments by property type are: Office and Mixed-Use. The segments by geographical region are: Atlanta, Charlotte, Austin, Phoenix, Tampa, Orlando, Houston, and Other. In 2016, the Company disposed of its Houston properties as part of the Spin-Off. In 2017, the Company sold its Orlando Properties. These reportable segments represent an aggregation of operating segments reported to the Chief Operating Decision Maker based on similar economic characteristics that include the type of product and the geographical location. Each segment includes both consolidated operations and the Company's share of joint venture operations.
Company management evaluates the performance of its reportable segments in part based on net operating income (“NOI”). NOI represents rental property revenues less rental property operating expenses. NOI is not a measure of cash flows or operating results as measured by GAAP, is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. All companies may not calculate NOI in the same manner. The Company considers NOI to be an appropriate supplemental measure to net income as it helps both management and investors understand the core operations of the Company's operating assets. NOI excludes corporate general and administrative expenses, interest expense, depreciation and amortization, impairments, gains/loss on sales of real estate, and other non-operating items.
Segment net income, amount of capital expenditures, and total assets are not presented in the following tables because management does not utilize these measures when analyzing its segments or when making resource allocation decisions. Information on the Company's segments along with a reconciliation of NOI to net income available to common stockholders is as follows (in thousands):

F-26

Table of Contents

Year ended December 31, 2018
 
Office
 
Mixed-Use
 
Total
Net Operating Income:
 
 
 
 
 
 
Atlanta
 
$
131,564

 
$

 
$
131,564

Charlotte
 
62,812

 

 
62,812

Austin
 
60,474

 

 
60,474

Phoenix
 
36,875

 

 
36,875

Tampa
 
30,514

 

 
30,514

Other
 
1,581

 
2,243

 
3,824

Total Net Operating Income
 
$
323,820

 
$
2,243

 
$
326,063

Year ended December 31, 2017
 
Office
 
Mixed-Use
 
Total
Net Operating Income:
 
 
 
 
 
 
Atlanta
 
$
109,706

 
$
3,278

 
$
112,984

Charlotte
 
62,708

 

 
62,708

Austin
 
58,648

 

 
58,648

Phoenix
 
34,074

 

 
34,074

Tampa
 
29,426

 

 
29,426

Orlando
 
13,029

 

 
13,029

Other
 
1,632

 
705

 
2,337

Total Net Operating Income
 
$
309,223

 
$
3,983

 
$
313,206

Year ended December 31, 2016
 
Office
 
Mixed-Use
 
Total
Net Operating Income:
 
 
 
 
 
 
Atlanta
 
$
98,032

 
$
7,411

 
$
105,443

Houston
 
78,590

 

 
78,590

Austin
 
29,865

 

 
29,865

Charlotte
 
28,418

 

 
28,418

Tampa
 
7,130

 

 
7,130

Phoenix
 
6,067

 

 
6,067

Orlando
 
3,265

 

 
3,265

Other
 
1,504

 

 
1,504

Total Net Operating Income
 
$
252,871

 
$
7,411

 
$
260,282

The following reconciles Net Income to Net Operating Income for each of the periods presented (in thousands):

F-27

Table of Contents

 
Year Ended December 31,
 
2018
 
2017
 
2016
Net income
$
80,765

 
$
219,959

 
$
80,104

Net operating income from unconsolidated joint ventures
28,888

 
31,053

 
28,785

Net operating income from discontinued operations

 

 
78,591

Fee income
(10,089
)
 
(8,632
)
 
(8,347
)
Other income
(3,270
)
 
(11,518
)
 
(1,050
)
Reimbursed expenses
3,782

 
3,527

 
3,259

General and administrative expenses
22,040

 
27,523

 
25,592

Interest expense
39,430

 
33,524

 
26,650

Depreciation and amortization
181,382

 
196,745

 
97,948

Acquisition and transaction costs
248

 
1,661

 
24,521

Other expenses
556

 
1,796

 
5,888

(Gain) loss on extinguishment of debt
(8
)
 
(2,258
)
 
5,180

Income from unconsolidated joint ventures
(12,224
)
 
(47,115
)
 
(10,562
)
Gain on sale of investment properties
(5,437
)
 
(133,059
)
 
(77,114
)
Income from discontinued operations

 

 
(19,163
)
Net Operating Income
$
326,063

 
$
313,206

 
$
260,282

Revenues by reportable segment, including a reconciliation to total revenues on the consolidated statements of operations for years ended December 31, 2018, 2017, and 2016 are as follows (in thousands):
Year ended December 31, 2018
 
Office
 
Mixed-Use
 
Total
Revenues:
 

 

 

Atlanta
 
$
206,129

 
$

 
$
206,129

Austin
 
104,329

 

 
104,329

Charlotte
 
92,454

 

 
92,454

Phoenix
 
50,696

 

 
50,696

Tampa
 
49,812

 

 
49,812

Other
 
2,206

 
3,724

 
5,930

Total segment revenues
 
505,626

 
3,724

 
509,350

Less: Company's share of rental property revenues from unconsolidated joint ventures
 
(43,773
)
 
(3,724
)
 
(47,497
)
Total rental property revenues
 
$
461,853

 
$

 
$
461,853

Year ended December 31, 2017
 
Office
 
Mixed-Use
 
Total
Revenues:
 
 
 
 
 
 
Atlanta
 
$
176,190

 
$
5,237

 
$
181,427

Austin
 
100,939

 

 
100,939

Charlotte
 
91,434

 

 
91,434

Tampa
 
47,402

 

 
47,402

Phoenix
 
46,186

 

 
46,186

Orlando
 
24,862

 

 
24,862

Other
 
3,021

 
999

 
4,020

Total segment revenues
 
490,034

 
6,236

 
496,270

Less: Company's share of rental property revenues from unconsolidated joint ventures
 
(43,999
)
 
(6,236
)
 
(50,235
)
Total rental property revenues
 
$
446,035

 
$

 
$
446,035


F-28

Table of Contents

Year ended December 31, 2016
 
 Office
 
 Mixed-Use
 
 Total
Revenues:
 
 
 
 
 
 
Atlanta
 
$
160,540

 
$
13,043

 
$
173,583

Houston
 
136,926

 

 
136,926

Austin
 
52,769

 

 
52,769

Charlotte
 
39,448

 

 
39,448

Tampa
 
10,994

 

 
10,994

Phoenix
 
8,902

 

 
8,902

Orlando
 
5,896

 

 
5,896

Other
 
2,443

 

 
2,443

Total segment revenues
 
417,918

 
13,043

 
430,961

Less: Company's share of rental property revenues from unconsolidated joint ventures
 
(31,177
)
 
(13,043
)
 
(44,220
)
Less: Revenues included in discontinued operations
 
(136,927
)
 

 
(136,927
)
Total rental property revenues
 
$
249,814

 
$

 
$
249,814



F-29

Table of Contents

SCHEDULE III
(Page 1 of 4)
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2018
(in thousands)
 
 
 
Initial Cost to Company
 
Costs Capitalized Subsequent
to Acquisition
 
Gross Amount at Which Carried 
at Close of Period
 
 
 
 
 
 
 
 
Description/Metropolitan Area
Encumbrances
 
Land and
Improvements
 
Buildings and
Improvements
 
Land and
Improvements
less Cost of
Sales, Transfers
and Other
 
Building and Improvements less Cost of Sales, Transfers and Other
 
Land and
Improvements
less Cost of
Sales, Transfers
and Other
 
Building and Improvements less Cost of Sales, Transfers and Other
 
Total (a)(b)
 
Accumulated
Depreciation (a)(b)
 
Date of
Construction/
Renovation
 
Date
Acquired
 
Life on Which Depreciation in 2018 Statement of Operations is Computed (c)
OPERATING PROPERTIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Colorado Tower
119,427

 

 

 
1,600

 
120,853

 
1,600

 
120,853

 
122,453

 
23,757

 
2013
 
2013
 
30 years
Austin, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
816 Congress
81,676

 
6,817

 
89,891

 
3,282

 
23,333

 
10,099

 
113,224

 
123,323

 
25,159

 
 
2013
 
42 years
Austin, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Research Park

 
4,373

 

 
801

 
42,390

 
5,174

 
42,390

 
47,564

 
5,282

 
2014
 
1998
 
30 years
Austin, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northpark Town Center

 
22,350

 
295,825

 

 
59,539

 
22,350

 
355,364

 
377,714

 
54,804

 
 
2014
 
39 years
Atlanta, GA
 
 
 
 
 
 


 


 
 
 
 
 


 
 
 
 
 
 
 
 
Promenade
99,238

 
13,439

 
102,790

 

 
40,193

 
13,439

 
142,983

 
156,422

 
47,862

 
 
2011
 
34 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Meridian Mark Plaza
23,524

 
2,219

 

 

 
29,835

 
2,219

 
29,835

 
32,054

 
20,836

 
1997
 
1997
 
30 years
Atlanta, GA
 
 
 
 
 
 


 


 
 
 
 
 


 
 
 
 
 
 
 
 
Fifth Third Center
143,497

 
22,591

 
180,430

 

 
18,449

 
22,591

 
198,879

 
221,470

 
32,760

 
 
2014
 
40 years
Charlotte, NC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Center

 
7,298

 
272,148

 

 
37,671

 
7,298

 
309,819

 
317,117

 
26,604

 
 
2016
 
40 years
Tampa, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Pointe

 
9,404

 
54,694

 

 
3,807

 
9,404

 
58,501

 
67,905

 
6,286

 
 
2016
 
40 years
Tampa, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Harborview Plaza

 
10,800

 
39,136

 

 
3,256

 
10,800

 
42,392

 
53,192

 
4,257

 
 
2016
 
40 years
Tampa, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3344 Peachtree

 
16,110

 
176,153

 

 
11,798

 
16,110

 
187,951

 
204,061

 
16,117

 
 
2016
 
40 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Buckhead Plaza

 
35,064

 
234,111

 

 
6,066

 
35,064

 
240,177

 
275,241

 
20,965

 
 
2016
 
40 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3350 Peachtree

 
16,836

 
108,177

 

 
2,623

 
16,836

 
110,800

 
127,636

 
9,979

 
 
2016
 
40 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3348 Peachtree

 
6,707

 
69,723

 

 
701

 
6,707

 
70,424

 
77,131

 
6,706

 
 
2016
 
40 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
 
8000 Avalon

 
4,130

 

 
72

 
72,747

 
4,202

 
72,747

 
76,949

 
3,245

 
2016
 
2016
 
40 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Spring & 8th

 
28,131

 

 
426

 
301,249

 
28,557

 
301,249

 
329,806

 
8,094

 
2015
 
2015
 
40 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hearst Tower

 
9,977

 
323,299

 

 
5,108

 
9,977

 
328,407

 
338,384

 
26,928

 
 
2016
 
40 years
Charlotte, NC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NASCAR Plaza

 
51

 
115,238

 

 
2,389

 
51

 
117,627

 
117,678

 
10,959

 
 
2016
 
40 years
Charlotte, NC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hayden Ferry

 
13,102

 
262,578

 

 
19,541

 
13,102

 
282,119

 
295,221

 
26,820

 
 
2016
 
40 years
Phoenix, AZ
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
111 West Rio

 
6,076

 
56,647

 

 
16,748

 
6,076

 
73,395

 
79,471

 
4,078

 
 
 
2017
 
40 years
Phoenix, AZ
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tempe Gateway

 
5,893

 
95,130

 

 
3,721

 
5,893

 
98,851

 
104,744

 
8,529

 
 
2016
 
40 years
Phoenix, AZ
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One Eleven Congress

 
33,841

 
201,707

 

 
25,218

 
33,841

 
226,925

 
260,766

 
17,823

 
 
2016
 
40 years
Austin, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
San Jacinto Center

 
34,068

 
176,535

 
(579
)
 
8,180

 
33,489

 
184,715

 
218,204

 
13,645

 
 
2016
 
40 years
Austin, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Operating Properties
$
467,362

 
$
309,277


$
2,854,212


$
5,602


$
855,415


$
314,879


$
3,709,627


$
4,024,506


$
421,495

 

 
 
 
 

S-1

Table of Contents

SCHEDULE III
(Page 3 of 4)
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2018
(in thousands)
 
 
 
Initial Cost to Company
 
Costs Capitalized Subsequent 
to Acquisition
 
Gross Amount at Which Carried 
at Close of Period
 
 
 
 
 
 
 
 
Description/Metropolitan Area
Encumbrances
 
Land and
Improvements
 
Buildings  and
Improvements
 
Land and
Improvements
less Cost of
Sales, Transfers
and Other
 
Building and Improvements less Cost of Sales, Transfers and Other
 
Land and
Improvements
less Cost of
Sales, Transfers
and Other
 
Building and Improvements less Cost of Sales, Transfers and Other
 
Total (a)(b)
 
Accumulated
Depreciation (a)(b)
 
Date of
Construction/
Renovation
 
Date
Acquired
 
Life on Which Depreciation in 2018 Statement of Operations is Computed (c)
PROJECTS UNDER DEVELOPMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10000 Avalon
$

 
$
5,819

 
$

 
$

 
$
18,398

 
$
5,819

 
$
18,398

 
$
24,217

 
$

 
2018
 
2016
 

Suburban Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Projects Under Development
$


$
5,819


$


$


$
18,398


$
5,819


$
18,398


$
24,217


$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LAND
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Adjacent to The Avenue Forsyth
$

 
$
11,240

 
$

 
$
(7,540
)
 
$

 
$
3,700

 
$

 
$
3,700

 
$

 
 
2007
 

Suburban Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
901 West Peachtree St.

 
11,883

 

 

 

 
11,883

 

 
11,883

 

 
 
2018
 
 
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
100 Mill

 
19,515

 

 

 

 
19,515

 

 
19,515

 

 
 
2018
 
 
Phoenix, AZ
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3rd and West Peachtree St.

 
37,037

 

 

 

 
37,037

 

 
37,037

 

 
 
2018
 
 
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North Point

 
10,294

 

 
(9,866
)
 

 
428

 

 
428

 

 
 
 1970-1985
 

Suburban Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Land
$


$
89,969


$


$
(17,406
)

$


$
72,563


$


$
72,563


$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Properties
$
467,362

 
$
405,065


$
2,854,212


$
(11,804
)

$
873,813


$
393,261


$
3,728,025


$
4,121,286


$
421,495

 

 

 
 

S-2

Table of Contents

SCHEDULE III
(Page 4 of 4)
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2018
(in thousands)
 
NOTES:
(a)
Reconciliations of total real estate carrying value and accumulated depreciation for the three years ended December 31, 2018 are as follows:
 
Real Estate
 
Accumulated Depreciation
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Balance at beginning of period
$
3,893,799

 
$
3,814,986

 
$
2,606,343

 
$
275,977

 
$
215,856

 
$
359,422

Additions during the period:
 
 
 
 
 
 
 
 
 
 
 
Parkway merger

 

 
2,832,730

 

 

 

Acquisitions
48,920

 
62,723

 

 

 

 

Improvements and other capitalized costs
178,567

 
303,940

 
208,016

 

 

 

Transfers

 

 
5,306

 

 

 

Depreciation expense

 

 

 
145,518

 
101,720

 
112,277

Total Additions
227,487

 
366,663

 
3,046,052

 
145,518

 
101,720


112,277

Deductions during the period:
 
 

 
 
 
 
 
 
 
 
Parkway spin-off

 

 
(1,230,235
)
 

 

 
(148,523
)
Cost of real estate sold

 
(287,850
)
 
(602,648
)
 

 
(41,599
)
 
(107,320
)
Impairment loss

 

 
(4,526
)
 

 

 

Total Deductions

 
(287,850
)
 
(1,837,409
)
 

 
(41,599
)
 
(255,843
)
Balance at end of period
$
4,121,286

 
$
3,893,799

 
$
3,814,986

 
$
421,495

 
$
275,977

 
$
215,856

(b)
The aggregate cost for federal income tax purposes, net of depreciation, was $3.0 billion (unaudited) at December 31, 2018.
(c)
Buildings and improvements are depreciated over 30 to 42 years. Leasehold improvements and other capitalized leasing costs are depreciated over the life of the asset or the term of the lease, whichever is shorter.

S-3