DIVERSIFIED HEALTHCARE TRUST - Quarter Report: 2007 September (Form 10-Q)
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
x |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
||
For the quarterly period ended September 30, 2007 |
||
|
||
OR |
||
|
||
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 1-15319
SENIOR HOUSING PROPERTIES TRUST
(Exact Name of Registrant as Specified in Its Charter)
Maryland |
|
04-3445278 |
(State or Other Jurisdiction of Incorporation or |
|
(IRS Employer Identification No.) |
Organization) |
|
|
|
||
400 Centre Street, Newton, Massachusetts 02458 |
||
(Address of Principal Executive Offices) (Zip Code) |
||
|
||
617-796-8350 |
||
(Registrants Telephone Number, Including Area Code) |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer x |
|
Accelerated Filer o |
|
Non-Accelerated Filer o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Number of registrants common shares outstanding as of October 31, 2007: 83,688,712.
SENIOR HOUSING PROPERTIES TRUST
FORM 10-Q
September 30, 2007
INDEX
In this Quarterly Report on Form 10-Q, the terms SNH, Senior Housing, the Company, we, us and our refer to Senior Housing Properties Trust and its consolidated subsidiaries, unless otherwise noted.
SENIOR HOUSING PROPERTIES TRUST
(in thousands, except share amounts)
|
|
September 30, |
|
December 31, |
|
||
|
|
2007 |
|
2006 |
|
||
|
|
(unaudited) |
|
|
|
||
ASSETS |
|
|
|
|
|
||
Real estate properties, at cost: |
|
|
|
|
|
||
Land |
|
$ |
198,576 |
|
$ |
198,887 |
|
Buildings and improvements |
|
1,648,616 |
|
1,615,471 |
|
||
|
|
1,847,192 |
|
1,814,358 |
|
||
Less accumulated depreciation |
|
311,627 |
|
276,507 |
|
||
|
|
1,535,565 |
|
1,537,851 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents |
|
3,645 |
|
5,464 |
|
||
Restricted cash |
|
3,010 |
|
2,435 |
|
||
Deferred financing fees, net |
|
6,461 |
|
8,173 |
|
||
Other assets |
|
28,257 |
|
30,851 |
|
||
Total assets |
|
$ |
1,576,938 |
|
$ |
1,584,774 |
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
||
Unsecured revolving credit facility |
|
$ |
|
|
$ |
112,000 |
|
Senior unsecured notes due 2012 and 2015, net of discount |
|
321,837 |
|
341,673 |
|
||
Secured debt and capital leases |
|
90,143 |
|
91,412 |
|
||
Accrued interest |
|
8,156 |
|
11,694 |
|
||
Other liabilities |
|
11,265 |
|
8,529 |
|
||
Total liabilities |
|
431,401 |
|
565,308 |
|
||
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
||
Shareholders equity: |
|
|
|
|
|
||
Common shares of beneficial interest, $0.01 par value: 86,700,000 shares authorized, 83,688,712 and 77,613,127 shares issued and outstanding at September 30, 2007 and December 31, 2006, respectively |
|
837 |
|
776 |
|
||
Additional paid-in capital |
|
1,367,921 |
|
1,214,863 |
|
||
Cumulative net income |
|
397,288 |
|
338,504 |
|
||
Cumulative distributions |
|
(623,933 |
) |
(540,663 |
) |
||
Unrealized gain on investments |
|
3,424 |
|
5,986 |
|
||
Total shareholders equity |
|
1,145,537 |
|
1,019,466 |
|
||
Total liabilities and shareholders equity |
|
$ |
1,576,938 |
|
$ |
1,584,774 |
|
See accompanying notes.
1
SENIOR HOUSING PROPERTIES TRUST
CONSOLIDATED STATEMENT OF INCOME
(in thousands, except per share amounts)
(unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||
Rental income |
|
$ |
44,653 |
|
$ |
41,983 |
|
$ |
133,361 |
|
$ |
123,727 |
|
Interest and other income |
|
571 |
|
334 |
|
1,577 |
|
1,034 |
|
||||
Total revenues |
|
45,224 |
|
42,317 |
|
134,938 |
|
124,761 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Expenses: |
|
|
|
|
|
|
|
|
|
||||
Interest |
|
9,223 |
|
11,833 |
|
28,276 |
|
34,751 |
|
||||
Depreciation |
|
11,821 |
|
10,978 |
|
35,120 |
|
32,631 |
|
||||
General and administrative |
|
3,567 |
|
4,088 |
|
10,732 |
|
10,870 |
|
||||
Impairment of assets |
|
|
|
|
|
|
|
1,420 |
|
||||
Loss on early extinguishment of debt |
|
|
|
|
|
2,026 |
|
6,526 |
|
||||
Total expenses |
|
24,611 |
|
26,899 |
|
76,154 |
|
86,198 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
20,613 |
|
$ |
15,418 |
|
$ |
58,784 |
|
$ |
38,563 |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding |
|
83,659 |
|
71,824 |
|
82,718 |
|
71,818 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted earnings per share: |
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
0.25 |
|
$ |
0.21 |
|
$ |
0.71 |
|
$ |
0.54 |
|
See accompanying notes.
2
SENIOR HOUSING PROPERTIES TRUST
CONSOLIDATED STATEMENT OF CASH FLOWS
(in thousands)
(unaudited)
|
|
Nine Months Ended |
|
||||
|
|
2007 |
|
2006 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
||
Net income |
|
$ |
58,784 |
|
$ |
38,563 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
||
Depreciation |
|
35,120 |
|
32,631 |
|
||
Impairment of assets |
|
|
|
1,420 |
|
||
Loss on early extinguishment of debt |
|
2,026 |
|
6,526 |
|
||
Amortization of deferred financing fees and debt discounts |
|
1,601 |
|
1,355 |
|
||
Change in assets and liabilities: |
|
|
|
|
|
||
Restricted cash |
|
(575 |
) |
369 |
|
||
Other assets |
|
31 |
|
107 |
|
||
Accrued interest |
|
(3,538 |
) |
(4,491 |
) |
||
Other liabilities |
|
4,185 |
|
6,836 |
|
||
Cash provided by operating activities |
|
97,634 |
|
83,316 |
|
||
|
|
|
|
|
|
||
Cash flows used for investing activities: |
|
|
|
|
|
||
Acquisitions |
|
(32,834 |
) |
(78,921 |
) |
||
Cash used for investing activities, net |
|
(32,834 |
) |
(78,921 |
) |
||
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
||
Proceeds from issuance of common shares, net |
|
151,670 |
|
|
|
||
Proceeds from borrowings on revolving bank credit facility |
|
22,000 |
|
179,300 |
|
||
Repayments of borrowings on revolving bank credit facility |
|
(134,000 |
) |
(41,000 |
) |
||
Repayment of senior notes |
|
(21,750 |
) |
(56,634 |
) |
||
Repayment of junior subordinated debentures |
|
|
|
(28,241 |
) |
||
Repayment of other debt |
|
(1,269 |
) |
(1,275 |
) |
||
Distributions to shareholders |
|
(83,270 |
) |
(69,660 |
) |
||
Cash used for financing activities |
|
(66,619 |
) |
(17,510 |
) |
||
|
|
|
|
|
|
||
Decrease in cash and cash equivalents |
|
(1,819 |
) |
(13,115 |
) |
||
Cash and cash equivalents at beginning of period |
|
5,464 |
|
14,642 |
|
||
Cash and cash equivalents at end of period |
|
$ |
3,645 |
|
$ |
1,527 |
|
|
|
|
|
|
|
||
Supplemental cash flow information: |
|
|
|
|
|
||
Interest paid |
|
$ |
30,213 |
|
$ |
37,890 |
|
|
|
|
|
|
|
||
Non-cash investing activity: |
|
|
|
|
|
||
Increase in capital lease assets |
|
|
|
$ |
(9,975 |
) |
|
|
|
|
|
|
|
||
Non-cash financing activities: |
|
|
|
|
|
||
Increase in capital lease obligations |
|
|
|
$ |
9,975 |
|
|
Issuance of common shares pursuant to our incentive share award plan |
|
$ |
1,450 |
|
$ |
645 |
|
Borrowing under revolving credit facility to fund restricted cash for an acquisition |
|
|
|
$ |
19,700 |
|
See accompanying notes.
3
SENIOR HOUSING PROPERTIES TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1. Basis of Presentation
The accompanying consolidated financial statements of Senior Housing Properties Trust and our consolidated subsidiaries have been prepared without audit. Certain information and footnote disclosures required by accounting principles generally accepted in the United States for complete financial statements have been condensed or omitted. We believe the disclosures made are adequate to make the information presented not misleading. However, the accompanying consolidated financial statements should be read in conjunction with the consolidated financial statements and notes contained in our Annual Report on Form 10-K for the year ended December 31, 2006. In the opinion of our management, all adjustments, which include only normal recurring adjustments considered necessary for a fair presentation, have been included. All intercompany transactions and balances between us and our consolidated subsidiaries have been eliminated. Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year.
Note 2. Real Estate Properties
At September 30, 2007, we owned 196 properties located in 32 states.
In March 2007, we agreed to purchase, from an unaffiliated third party, two senior living properties with a total of 112 units for approximately $14.1 million. These acquisitions had not occurred as of September 30, 2007. Residents of these communities pay all of their charges with their private resources. We intend to lease these properties to Five Star Quality Care, Inc., or Five Star, and to add them to our combined lease for 114 properties with Five Star, which has a current term expiring in 2020 and we expect the annual rent under this combined lease will increase by $1.1 million. Percentage rent, based on increases in gross revenues at these properties, will commence in 2009. We expect to fund this acquisition using cash on hand, by borrowings under our revolving credit facility and by assuming two mortgages, one for $3.6 million at 5.7% per annum and one for $3.6 million at 6.2% per annum. Both mortgages mature in 2041, but are prepayable beginning in 2008. The purchase of these properties is contingent upon approval of mortgage lenders, completion of our diligence and other customary closing conditions. We can provide no assurance that we will purchase either of these properties.
In September 2007, we agreed to purchase, from an unaffiliated third party, six wellness centers for approximately $76.8 million. Members of these wellness centers pay all of their charges with their private resources. Prior to and following the acquisition, these wellness centers were and will continue to be leased to affiliates of Starmark Holdings, LLC, or Starmark, under three separate leases. These affiliates of Starmark will continue to operate each of the wellness centers under the brand name Wellbridge. These leases have a current term expiring in 2023, plus renewal options, and require aggregate annual rent of $6.5 million initially, plus consumer price index, or CPI, based increases. We acquired four of these wellness centers for $42.1 million on October 30, 2007 using cash on hand and borrowings under our revolving credit facility. We expect to fund the acquisition of the two remaining wellness centers using cash on hand, by borrowings under our revolving credit facility and by assuming a mortgage for $14.9 million at 6.9% per annum. This mortgage matures in 2013. The purchase of these two remaining wellness centers is contingent upon approval of mortgage lenders, completion of our diligence and other customary closing conditions. We can provide no assurance that we will purchase the two remaining wellness centers.
In October 2007, we agreed to purchase, from two unaffiliated third parties, six senior living properties with a total of 707 units for approximately $78.5 million. The majority of the residents of these communities pay their charges with their private resources. We intend to lease these properties to Five Star and to add them to our combined lease for 114 properties with Five Star, which has a current term expiring in 2020 and we expect the annual rent under this combined lease will increase by $6.3 million. Percentage rent, based on increases in gross revenues at these properties, will commence in 2009. We expect to fund these acquisitions using cash on hand and by borrowings under our revolving credit facility. The purchase of
4
these properties is contingent upon completion of our diligence and other customary closing conditions. We can provide no assurance that we will purchase these properties.
During the nine months ended September 30, 2007, pursuant to the terms of our existing leases with Five Star, we purchased $33.1 million of improvements made to our properties which are leased by Five Star, and, as a result, the annual rent payable to us by Five Star increased by approximately $3.2 million.
Note 3. Unrealized Gain on Investments
On September 30, 2007, we owned one million common shares of HRPT Properties Trust, or HRPT, and 35,000 common shares of Five Star, which are classified as available for sale securities and are carried at fair market value in other assets on our consolidated balance sheet. The unrealized gain on investments shown on our consolidated balance sheet represents the difference between the closing market prices of these HRPT and Five Star shares on September 28, 2007 ($9.89 and $8.22 per share, respectively) and their costs on the dates they were acquired ($6.50 and $7.26 per share, respectively).
Note 4. Comprehensive Income
The following is a reconciliation of net income to comprehensive income for the three and nine months ended September 30, 2007 and 2006 (dollars in thousands):
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
Net income |
|
$ |
20,613 |
|
$ |
15,418 |
|
$ |
58,784 |
|
$ |
38,563 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
||||
Change in unrealized gain on investments |
|
(501 |
) |
379 |
|
(2,562 |
) |
1,701 |
|
||||
Comprehensive income |
|
$ |
20,112 |
|
$ |
15,797 |
|
$ |
56,222 |
|
$ |
40,264 |
|
Note 5. FIN 48
In June 2006, the Financial Accounting Standards Board issued Interpretation No. 48 Accounting for Uncertainty in Income Taxes, or FIN 48. FIN 48 prescribes how we should recognize, measure and present in our financial statements uncertain tax positions that have been taken or are expected to be taken in a tax return. Pursuant to FIN 48, we can recognize a tax benefit only if it is more likely than not that a particular tax position will be sustained upon examination or audit. To the extent the more likely than not standard has been satisfied, the benefit associated with a tax position is measured as the largest amount that is greater than 50% likely of being realized upon settlement.
We are subject to U.S federal income tax as well as income tax in multiple state and local jurisdictions but, as a real estate investment trust, or REIT, we generally do not pay income tax on our net income distributed to our shareholders. As required, we adopted FIN 48 effective January 1, 2007 and have concluded that the effect is not material to our consolidated financial statements. Accordingly, we did not record a cumulative effect adjustment related to the adoption of FIN 48.
Note 6. Indebtedness
We have a $550.0 million, interest only, unsecured revolving credit facility. Our revolving credit facility matures in December 2010 and may be extended at our option to December 2011 upon our payment of an extension fee. The interest rate is LIBOR plus a premium (5.9% at September 30, 2007). As of September 30, 2007, we had no amounts outstanding and $550.0 million was available for borrowing under this credit facility and as of October 31, 2007, we had $30.0 million outstanding under this credit facility.
5
Note 7. Shareholders Equity
On August 16, 2007, we paid a $0.34 per share, or $28.4 million, distribution to our common shareholders for the quarter ended June 30, 2007. On October 11, 2007, we declared a distribution of $0.35 per share, or $29.3 million, to be paid to common shareholders of record on October 22, 2007, with respect to our results for the quarter ended September 30, 2007. We expect to pay this distribution on or about November 15, 2007.
6
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our consolidated financial statements and notes thereto included in this quarterly report and our Annual Report on Form 10-K for the year ended December 31, 2006.
PORTFOLIO OVERVIEW
The following tables present an overview of our portfolio:
As of September 30, 2007 |
|
# of |
|
# of Units/Beds |
|
Carrying Value |
|
% of |
|
Annualized |
|
% of |
|
||
Facility Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Independent living communities (2) |
|
41 |
|
11,213 |
|
$ |
1,019,596 |
|
55.2 |
% |
$ |
98,816 |
|
54.4 |
% |
Assisted living facilities |
|
95 |
|
6,535 |
|
560,888 |
|
30.4 |
% |
54,751 |
|
30.1 |
% |
||
Skilled nursing facilities |
|
58 |
|
5,869 |
|
221,412 |
|
12.0 |
% |
17,788 |
|
9.8 |
% |
||
Rehabilitation hospitals |
|
2 |
|
364 |
|
45,296 |
|
2.4 |
% |
10,264 |
|
5.7 |
% |
||
Total |
|
196 |
|
23,981 |
|
$ |
1,847,192 |
|
100.0 |
% |
$ |
181,619 |
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Tenant/Operator |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Five Star (Lease No. 1) |
|
114 |
|
9,344 |
|
$ |
616,655 |
|
33.4 |
% |
$ |
50,229 |
|
27.7 |
% |
Five Star (Lease No. 2) (3) |
|
30 |
|
7,275 |
|
662,219 |
|
35.9 |
% |
66,068 |
|
36.4 |
% |
||
Five Star Rehabilitation Hospitals (4) |
|
2 |
|
364 |
|
45,296 |
|
2.4 |
% |
10,264 |
|
5.7 |
% |
||
Sunrise/Marriott (5) |
|
14 |
|
4,091 |
|
325,165 |
|
17.6 |
% |
30,815 |
|
17.0 |
% |
||
NewSeasons/IBC (6) |
|
10 |
|
873 |
|
87,641 |
|
4.7 |
% |
9,298 |
|
5.1 |
% |
||
Alterra/Brookdale (7) |
|
18 |
|
894 |
|
61,122 |
|
3.3 |
% |
7,827 |
|
4.3 |
% |
||
6 private companies (combined) |
|
8 |
|
1,140 |
|
49,094 |
|
2.7 |
% |
7,118 |
|
3.8 |
% |
||
Total |
|
196 |
|
23,981 |
|
$ |
1,847,192 |
|
100.0 |
% |
$ |
181,619 |
|
100.0 |
% |
Tenant Operating Statistics (Quarter Ended June 30,) (8)
|
|
|
|
|
|
|
|
|
|
Percentage of Operating Revenue Sources |
|
||||||||||
|
|
Rent Coverage |
|
Occupancy |
|
Private Pay |
|
Medicare |
|
Medicaid |
|
||||||||||
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
Five Star (Lease No. 1)(9) |
|
1.34 |
x |
1.45 |
x |
89 |
% |
89 |
% |
54 |
% |
50 |
% |
16 |
% |
15 |
% |
30 |
% |
35 |
% |
Five Star (Lease No. 2)(3) |
|
1.61 |
x |
1.50 |
x |
91 |
% |
93 |
% |
80 |
% |
81 |
% |
17 |
% |
15 |
% |
3 |
% |
4 |
% |
Five Star Rehabilitation Hospitals (4) |
|
0.67 |
x |
NA |
|
60 |
% |
NA |
|
31 |
% |
NA |
|
63 |
% |
NA |
|
6 |
% |
NA |
|
Sunrise/Marriott (5) |
|
NA |
|
NA |
|
NA |
|
NA |
|
NA |
|
NA |
|
NA |
|
NA |
|
NA |
|
NA |
|
NewSeasons/IBC (6) |
|
1.16 |
x |
1.21 |
x |
83 |
% |
85 |
% |
100 |
% |
100 |
% |
|
|
|
|
|
|
|
|
Alterra/Brookdale (7) |
|
2.06 |
x |
1.97 |
x |
87 |
% |
86 |
% |
98 |
% |
98 |
% |
|
|
|
|
2 |
% |
2 |
% |
6 private companies (combined) |
|
2.07 |
x |
2.00 |
x |
89 |
% |
90 |
% |
25 |
% |
26 |
% |
24 |
% |
24 |
% |
51 |
% |
50 |
% |
Tenant Operating Statistics (Six Months Ended June 30,) (8)
|
|
|
|
|
|
|
|
|
|
Percentage of Operating Revenue Sources |
|
||||||||||
|
|
Rent Coverage |
|
Occupancy |
|
Private Pay |
|
Medicare |
|
Medicaid |
|
||||||||||
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
Five Star (Lease No. 1)(9) |
|
1.33 |
x |
1.45 |
x |
89 |
% |
90 |
% |
54 |
% |
48 |
% |
16 |
% |
17 |
% |
30 |
% |
35 |
% |
Five Star (Lease No. 2)(3) |
|
1.53 |
x |
1.33 |
x |
92 |
% |
93 |
% |
80 |
% |
82 |
% |
17 |
% |
15 |
% |
3 |
% |
4 |
% |
Five Star Rehabilitation Hospitals (4) |
|
0.83 |
x |
NA |
|
60 |
% |
NA |
|
32 |
% |
NA |
|
62 |
% |
NA |
|
6 |
% |
NA |
|
Sunrise/Marriott (5) |
|
NA |
|
NA |
|
NA |
|
NA |
|
NA |
|
NA |
|
NA |
|
NA |
|
NA |
|
NA |
|
NewSeasons/IBC (6) |
|
1.11 |
x |
1.18 |
x |
83 |
% |
85 |
% |
100 |
% |
100 |
% |
|
|
|
|
|
|
|
|
Alterra/Brookdale (7) |
|
2.05 |
x |
1.99 |
x |
87 |
% |
88 |
% |
98 |
% |
98 |
% |
|
|
|
|
2 |
% |
2 |
% |
6 private companies (combined) |
|
1.90 |
x |
1.98 |
x |
89 |
% |
91 |
% |
25 |
% |
25 |
% |
24 |
% |
25 |
% |
51 |
% |
50 |
% |
(1) Amounts are before depreciation, but after impairment write downs.
(2) Properties where the majority of living units are independent living apartments are classified as independent living communities.
(3) Historically, some of these properties were managed by Sunrise Senior Living, Inc., or Sunrise, until November 30, 2006. The rent coverage presented for this lease has been adjusted to exclude management fees paid to Sunrise during the periods presented. Some of the data provided by Sunrise may not be accurate. See footnote (5) below. However, the data provided by Sunrise does not materially affect the amounts presented.
(4) On October 1, 2006, Five Star assumed the operations of these rehabilitation hospitals. These hospitals were formerly operated by HealthSouth Corporation, or HealthSouth. Because we do not have reliable information about the operations of the hospitals by HealthSouth, we do not report operating data for these hospitals before October 1, 2006. The occupancy percentage is based on a 342 available beds capacity.
(5) Marriott International, Inc., or Marriott, guarantees this lease. Sunrise has not filed its Annual Reports on Form 10-K for 2005 and 2006, and Quarterly Reports on Form 10-Q for the three quarters of 2006 and the first two quarters of 2007 with the Securities and Exchange Commission due to accounting issues. Because we do not know what impact the resolution of these accounting issues may have on the reported performance of our properties, we do not report operating data for this tenant.
(6) Independence Blue Cross, or IBC, a Pennsylvania health insurer, guarantees this lease.
(7) Brookdale Senior Living, Inc., or Brookdale, guarantees this lease.
(8) All tenant operating data presented are based upon the operating results provided by our tenants for the indicated periods. Rent coverage is calculated as operating cash flow from our tenants facility operations, before subordinated charges and capital expenditure reserves, divided by the minimum rent payable to us. We have not independently verified our tenants operating data.
(9) Includes data for periods prior to our ownership of certain properties included in this lease.
7
RESULTS OF OPERATIONS
Three Months Ended September 30, 2007, Compared to Three Months Ended September 30, 2006:
|
|
2007 |
|
2006 |
|
Change |
|
% Change |
|
|||
|
|
(in thousands, except per share amounts) |
|
|
|
|||||||
|
|
|
|
|
|
|||||||
Rental income |
|
$ |
44,653 |
|
$ |
41,983 |
|
$ |
2,670 |
|
6.4 |
% |
Interest and other income |
|
571 |
|
334 |
|
237 |
|
71.0 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|||
Interest expense |
|
9,223 |
|
11,833 |
|
(2,610 |
) |
(22.1 |
)% |
|||
Depreciation expense |
|
11,821 |
|
10,978 |
|
843 |
|
7.7 |
% |
|||
General and administrative expense |
|
3,567 |
|
4,088 |
|
(521 |
) |
(12.7 |
)% |
|||
|
|
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
20,613 |
|
$ |
15,418 |
|
$ |
5,195 |
|
33.7 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Weighted average shares outstanding |
|
83,659 |
|
71,824 |
|
11,835 |
|
16.5 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|||
Net income per share |
|
$ |
0.25 |
|
$ |
0.21 |
|
$ |
0.04 |
|
19.0 |
% |
Rental income increased because of rents from our real estate acquisitions totaling $148.0 million since July 1, 2006, offset by rent reductions resulting from the sale of three properties during the fourth quarter of 2006. Interest and other income increased as a result of higher levels of investable cash and increased yields on our cash and marketable securities.
Interest expense decreased as a result of our repayment of $20.0 million of our 8 5/8% senior notes due 2012 in January 2007. It has also decreased due to lower amounts outstanding under our revolving credit facility during the 2007 period versus the 2006 period. Our weighted average balance outstanding and interest rate under our revolving credit facility was $160.2 million and 6.3% for the three months ended September 30, 2006 and there were no amounts outstanding for the three months ended September 30, 2007.
Depreciation expense for the third quarter of 2007 increased as a result of real estate acquisitions totaling $148.0 million since July 1, 2006, offset by the sale of three properties during the fourth quarter of 2006. General and administrative expenses decreased in the third quarter of 2007 due to a decrease in the litigation costs associated with HealthSouth during the three months ended September 30, 2007 offset by an increase in expenses resulting from acquisitions since July 1, 2006.
Net income increased because of the changes in revenues and expenses described above. Net income per share increased because of the changes in revenues and expenses described above offset by an increase in the weighted average number of shares outstanding resulting from our issuances of common shares in November 2006 and February 2007.
8
Nine Months Ended September 30, 2007, Compared to Nine Months Ended September 30, 2006:
|
|
2007 |
|
2006 |
|
Change |
|
% Change |
|
|||
|
|
(in thousands, except per share amounts) |
|
|
|
|||||||
|
|
|
|
|
|
|||||||
Rental income |
|
$ |
133,361 |
|
$ |
123,727 |
|
$ |
9,634 |
|
7.8 |
% |
Interest and other income |
|
1,577 |
|
1,034 |
|
543 |
|
52.5 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|||
Interest expense |
|
28,276 |
|
34,751 |
|
(6,475 |
) |
(18.6 |
)% |
|||
Depreciation expense |
|
35,120 |
|
32,631 |
|
2,489 |
|
7.6 |
% |
|||
General and administrative expense |
|
10,732 |
|
10,870 |
|
(138 |
) |
(1.3 |
)% |
|||
Impairment of assets |
|
|
|
1,420 |
|
(1,420 |
) |
(100.0 |
)% |
|||
Loss on early extinguishment of debt |
|
2,026 |
|
6,526 |
|
(4,500 |
) |
(69.0 |
)% |
|||
|
|
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
58,784 |
|
$ |
38,563 |
|
$ |
20,211 |
|
52.4 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Weighted average shares outstanding |
|
82,718 |
|
71,818 |
|
10,900 |
|
15.2 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|||
Net income per share |
|
$ |
0.71 |
|
$ |
0.54 |
|
$ |
0.17 |
|
31.5 |
% |
Rental income increased because of rents from our real estate acquisitions totaling $151.0 million since January 1, 2006, offset by rent reductions resulting from the sale of three properties during the fourth quarter of 2006. Interest and other income increased as a result of higher levels of investable cash and increased yields on our cash and marketable securities.
Interest expense decreased as a result of our repayment of $20.0 million of our 8 5/8% senior notes due 2012 in January 2007 and $28.2 million of our junior subordinated debentures in June 2006. It has also decreased due to lower amounts outstanding under our revolving credit facility during the 2007 period versus the 2006 period. Our weighted average balance outstanding and interest rate under our revolving credit facility was $18.3 million and 6.2% and $124.7 million and 6.0% for the nine months ended September 30, 2007 and 2006, respectively.
Depreciation expense for the first nine months of 2007 increased as a result of real estate acquisitions totaling $151.0 million since January 1, 2006, offset by the sale of three properties during the fourth quarter of 2006. General and administrative expenses decreased in 2007 due to a decrease in the litigation costs associated with HealthSouth during the nine months ended September 30, 2007 offset by an increase in expenses resulting from acquisitions since January 1, 2006.
During the nine months ended September 30, 2006, we recognized an impairment of assets charge of $1.4 million related to three properties that were sold in the fourth quarter of 2006.
During the nine months ended September 30, 2007, we purchased and retired $20.0 million of our 8 5/8% senior notes due 2012 and recognized a loss on early extinguishment of debt of $2.0 million in connection with this purchase. During the nine months ended September 30, 2006, we recognized a loss on early extinguishment of debt of $1.3 million in connection with our redemption of our junior subordinated debentures and $5.2 million in connection with our redemption of some of our 7 7/8% unsecured senior notes due 2015.
Net income increased because of the changes in revenues and expenses described above. Net income per share increased because of the changes in revenues and expenses described above offset by an increase in the weighted average number of shares outstanding resulting from our issuances of common shares in November 2006 and February 2007.
9
LIQUIDITY AND CAPITAL RESOURCES
Our Operating Liquidity and Resources
Rents from our properties are our principal source of funds for current expenses and distributions to shareholders. We generally receive minimum rents monthly or quarterly from our tenants and we receive percentage rents monthly, quarterly or annually. This flow of funds has historically been sufficient for us to pay our operating expenses, debt service and distributions to shareholders. We believe that this operating cash flow will be sufficient to meet our operating expenses, debt service and distribution payments for the foreseeable future.
Our Investment and Financing Liquidity and Resources
In order to fund acquisitions and to accommodate cash needs that may result from timing differences between our receipt of rents and our need or desire to pay operating expenses and distributions to our shareholders and to fund acquisitions and capital expenditures, we maintain a revolving credit facility with a group of lenders. Our revolving credit facility matures in December 2010, and we may extend it to December 2011 upon payment of an extension fee. The revolving credit facility permits us to borrow up to $550.0 million, and includes a feature which may permit us to increase the maximum borrowing to $1.1 billion, in certain circumstances. Borrowings under our revolving credit facility are unsecured. We may borrow, repay and reborrow funds until maturity. No principal repayment is due until maturity. We pay interest on borrowings under the revolving credit facility at LIBOR plus a premium. At September 30, 2007, the annual interest rate payable on our revolving credit facility was 5.9%. As of September 30, 2007, we had no amounts outstanding under this credit facility and as of October 31, 2007, we had $30.0 million outstanding under this credit facility.
In January 2007, we purchased and retired $20.0 million of our 8 5/8% senior notes due 2012 and recognized a loss on early extinguishment of $2.0 million. The loss on early extinguishment of debt includes a $1.8 million premium and a $276,000 write off of deferred financing fees and unamortized discounts related to these senior notes. We funded this purchase with borrowings under our revolving credit facility.
In February 2007, we issued 6.0 million common shares in a public offering, raising net proceeds of $151.7 million. We used the net proceeds from this offering to repay borrowings outstanding on our revolving credit facility and for general business purposes.
In March 2007, we agreed to purchase, from an unaffiliated third party, two senior living properties with a total of 112 units for approximately $14.1 million. These acquisitions had not occurred as of September 30, 2007. Residents of these communities pay all of their charges with their private resources. We intend to lease these properties to Five Star and to add them to our combined lease for 114 properties with Five Star, which has a current term expiring in 2020 and we expect the annual rent under this combined lease will increase by $1.1 million. Percentage rent, based on increases in gross revenues at these properties, will commence in 2009. We expect to fund this acquisition using cash on hand, by borrowings under our revolving credit facility and by assuming two mortgages, one for $3.6 million at 5.7% per annum and one for $3.6 million at 6.2% per annum. Both mortgages mature in 2041, but are prepayable beginning in 2008. The purchase of these properties is contingent upon approval of mortgage lenders, completion of our diligence and other customary closing conditions. We can provide no assurance that we will purchase either of these properties.
In September 2007, we agreed to purchase, from an unaffiliated third party, six wellness centers for approximately $76.8 million. Members of these wellness centers pay all of their charges with their private resources. Prior to and following the acquisition, these wellness centers were and will continue to be leased to affiliates of Starmark under three separate leases. These affiliates of Starmark will continue to operate each of the wellness centers under the brand name Wellbridge. These leases have a current
10
term expiring in 2023, plus renewal options, and require aggregate annual rent of $6.5 million initially, plus consumer price index, or CPI, based increases. We acquired four of these wellness centers for $42.1 million on October 30, 2007 using cash on hand and borrowings under our revolving credit facility. We expect to fund the acquisition of the two remaining wellness centers using cash on hand, by borrowings under our revolving credit facility and by assuming a mortgage for $14.9 million at 6.9% per annum. This mortgage matures in 2013. The purchase of these two remaining wellness centers is contingent upon approval of mortgage lenders, completion of our diligence and other customary closing conditions. We can provide no assurance that we will purchase the two remaining wellness centers.
In October 2007, we agreed to purchase, from two unaffiliated third parties, six senior living properties with a total of 707 units for approximately $78.5 million. The majority of the residents of these communities pay their charges with their private resources. We intend to lease these properties to Five Star and to add them to our combined lease for 114 properties with Five Star, which has a current term expiring in 2020 and we expect the annual rent under this combined lease will increase by $6.3 million. Percentage rent, based on increases in gross revenues at these properties, will commence in 2009. We expect to fund these acquisitions using cash on hand and by borrowings under our revolving credit facility. The purchase of these properties is contingent upon completion of our diligence and other customary closing conditions. We can provide no assurance that we will purchase these properties.
During 2007, we purchased $33.1 million of improvements made to certain of our properties. We used cash on hand to fund these purchases.
At September 30, 2007, we had $3.6 million of cash and cash equivalents and $550.0 million available under our revolving credit facility. We expect to use cash balances, borrowings under our revolving credit facility and net proceeds of offerings of equity or debt securities to fund future working capital requirements, property acquisitions and expenditures related to the repair, maintenance or renovation of our properties.
When significant amounts are outstanding under our revolving credit facility or as the maturity dates of our revolving credit facility and term debts approach, we will explore alternatives for the repayment of amounts due. Such alternatives may include incurring additional debt and issuing new equity securities. We have an effective shelf registration statement that allows us to issue public securities on an expedited basis, but it does not assure that there will be buyers for such securities. Although there can be no assurance that we will complete any debt or equity offerings or other financings, we believe we will have access to various types of financings, including debt or equity offerings, to finance future acquisitions and to pay our debts and other obligations.
On February 16, 2007, we paid a $0.34 per common share, or $26.4 million, distribution to our common shareholders for the quarter ended December 31, 2006. On May 16, 2007, we paid a $0.34 per common share, or $28.4 million, distribution to our common shareholders for the quarter ended March 31, 2007. On August 16, 2007, we paid a $0.34 per common share, or $28.4 million, distribution to our common shareholders for the quarter ended June 30, 2007. On October 11, 2007, we declared a distribution of $0.35 per common share, or $29.3 million, to be paid to our common shareholders of record on October 22, 2007, with respect to our results for the quarter ended September 30, 2007. We expect to pay this distribution on or about November 15, 2007, using cash on hand and borrowings under our revolving credit facility.
As of October 31, 2007, we had no off balance sheet arrangements, commercial paper, derivatives, swaps, hedges, joint ventures or partnerships.
11
Debt Covenants
Our principal debt obligations at September 30, 2007, were our unsecured revolving credit facility, two issues totaling $322.5 million of unsecured senior notes and $74.5 million of mortgage debts and bonds secured by 22 of our properties. Our senior notes are governed by an indenture. This indenture and related supplements and our revolving credit facility contain a number of financial ratio covenants which generally restrict our ability to incur debts, including debts secured by mortgages on our properties in excess of calculated amounts, require us to maintain a minimum net worth, restrict our ability to make distributions under certain circumstances and require us to maintain other ratios. As of September 30, 2007, we believe we were in compliance with all of the covenants under our indenture and related supplements and our revolving credit facility.
None of our indenture and related supplements, our revolving credit facility or our other debt obligations contains provisions for acceleration which could be triggered by our debt ratings. However, in certain circumstances our revolving credit facility uses our senior debt rating to determine the fees and the interest rate payable.
Our public debt indenture and related supplements contain cross default provisions with any other debts of $10.0 million or more. Similarly, a default on our public debt indenture would be a default under our revolving credit facility.
Related Person Transactions
Five Star is our former subsidiary. In March 2007, we agreed to purchase, from an unaffiliated third party, two senior living properties for approximately $14.1 million. These acquisitions had not occurred as of September 30, 2007. In October 2007, we agreed to purchase, from two unaffiliated third parties, six senior living properties for approximately $78.5 million. When these purchases are completed, we intend to lease these properties to Five Star and to add them to our combined lease for 114 properties with Five Star, which has a current term expiring in 2020 and we expect the aggregate annual rent under this combined lease will increase by approximately $7.4 million. Percentage rent, based on increases in gross revenues at these properties, will commence in 2009. The purchase of these properties is contingent upon approval of mortgage lenders, completion of diligence by us and Five Star and other customary closing conditions. We can provide no assurances that we will purchase these properties.
During the nine months ended September 30, 2007, pursuant to the terms of our existing leases with Five Star, we purchased $33.1 million of improvements made to certain our properties leased by Five Star, and, as a result, the annual rent payable to us by Five Star increased by approximately $3.2 million.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are exposed to risks associated with market changes in interest rates. We manage our exposure to this market risk by monitoring available financing alternatives. Our strategy to manage exposure to changes in interest rates is unchanged since December 31, 2006. Other than as described below, we do not foresee any significant changes in our exposure to fluctuations in interest rates or in how we manage this exposure in the future.
Our unsecured revolving credit facility accrues interest at floating rates and matures in December 2010, and we have an option to extend the maturity by one additional year upon the payment of a fee. At September 30, 2007, we had no amounts outstanding and $550.0 million was available for borrowing under our revolving credit facility. We may make repayments and drawings under our revolving credit facility at any time without penalty. We borrow in U.S. dollars and borrowings under our revolving credit facility accrue interest at LIBOR plus a premium. Accordingly, we are vulnerable to changes in U.S.
12
dollar based short term interest rates, specifically LIBOR. A change in interest rates would not affect the value of this floating rate debt, but would affect our operating results, if we have any floating rate debt outstanding at that time. Our exposure to fluctuations in floating interest rates will increase or decrease in the future with increases or decreases in the outstanding amount under our revolving credit facility or other floating rate obligations.
Item 4. Controls and Procedures
As of the end of the period covered by this report, our management carried out an evaluation, under the supervision and with the participation of our managing trustees, President and Chief Operating Officer and Treasurer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based upon that evaluation, our managing trustees, President and Chief Operating Officer and Treasurer and Chief Financial Officer concluded that our disclosure controls and procedures are effective.
There have been no changes in our internal control over financial reporting during the quarter ended September 30, 2007, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
13
WARNING CONCERNING FORWARD LOOKING STATEMENTS
THIS QUARTERLY REPORT CONTAINS FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER FEDERAL SECURITIES LAWS. ALSO, WHENEVER WE USE WORDS SUCH AS BELIEVE, EXPECT, ANTICIPATE, INTEND, PLAN, ESTIMATE OR SIMILAR EXPRESSIONS, WE ARE MAKING FORWARD LOOKING STATEMENTS. THESE FORWARD LOOKING STATEMENTS ARE BASED UPON OUR PRESENT INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO OCCUR AND MAY NOT OCCUR. ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY OUR FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS.
FOR EXAMPLE, THIS QUARTERLY REPORT STATES THAT WE HAVE ENTERED INTO AGREEMENTS FOR $92.6 MILLION TO PURCHASE EIGHT SENIOR LIVING PROPERTIES AND TO LEASE THEM TO FIVE STAR AND TO PURCHASE TWO WELLNESS CENTERS LEASED TO STARMARK HOLDINGS, LLC. OUR DILIGENCE REGARDING THESE TRANSACTIONS HAS NOT YET BEEN COMPLETED AND WE MAY DECIDE NOT TO PROCEED WITH THESE PURCHASES. CERTAIN OF THESE PURCHASES ARE CONTINGENT UPON APPROVALS FROM THIRD PARTY MORTGAGES, WHICH APPROVALS MAY NOT BE OBTAINED. AS A RESULT, ONE OR MORE OF THESE PROPOSED PURCHASES AND LEASES MAY NOT OCCUR.
OTHER IMPORTANT FACTORS THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE IN FORWARD LOOKING STATEMENTS ARE DESCRIBED MORE FULLY UNDER ITEM 1A. RISK FACTORS IN OUR ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2006.
YOU SHOULD NOT PLACE UNDUE RELIANCE UPON FORWARD LOOKING STATEMENTS.
EXCEPT AS REQUIRED BY LAW, WE UNDERTAKE NO OBLIGATION TO UPDATE OR REVISE ANY FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.
STATEMENT CONCERNING LIMITED LIABILITY
THE ARTICLES OF AMENDMENT AND RESTATEMENT OF THE DECLARATION OF TRUST ESTABLISHING SENIOR HOUSING PROPERTIES TRUST, DATED SEPTEMBER 20, 1999, A COPY OF WHICH, TOGETHER WITH ALL AMENDMENTS AND SUPPLEMENTS THERETO, IS DULY FILED IN THE OFFICE OF THE STATE DEPARTMENT OF ASSESSMENTS AND TAXATION OF MARYLAND, PROVIDES THAT THE NAME SENIOR HOUSING PROPERTIES TRUST REFERS TO THE TRUSTEES UNDER THE DECLARATION OF TRUST, AS AMENDED AND SUPPLEMENTED, AS TRUSTEES, BUT NOT INDIVIDUALLY OR PERSONALLY, AND THAT NO TRUSTEE, OFFICER, SHAREHOLDER, EMPLOYEE OR AGENT OF SENIOR HOUSING PROPERTIES TRUST SHALL BE HELD TO ANY PERSONAL LIABILITY, JOINTLY OR SEVERALLY, FOR ANY OBLIGATION OF, OR CLAIM AGAINST, SENIOR HOUSING PROPERTIES TRUST. ALL PERSONS DEALING WITH SENIOR HOUSING PROPERTIES TRUST, IN ANY WAY, SHALL LOOK ONLY TO THE ASSETS OF SENIOR HOUSING PROPERTIES TRUST FOR THE PAYMENT OF ANY SUM OR THE PERFORMANCE OF ANY OBLIGATION.
14
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On September 18, 2007, pursuant to our incentive share award plan, we granted 34,800 common shares of beneficial interest, par value $0.01 per share, valued at $21.86 per share, the closing price of our common shares on the New York Stock Exchange, or NYSE, on that day to our officers and certain employees or our manager, Reit Management & Research LLC. All of these grants were made pursuant to an exemption from registration contained in Section 4(2) of the Securities Act of 1933, as amended.
12.1 Computation of Ratio of Earnings to Fixed Charges. (Filed herewith.)
31.1 Rule 13a-14(a) Certification. (Filed herewith.)
31.2 Rule 13a-14(a) Certification. (Filed herewith.)
31.3 Rule 13a-14(a) Certification. (Filed herewith.)
31.4 Rule 13a-14(a) Certification. (Filed herewith.)
32.1 Section 1350 Certification. (Furnished herewith.)
15
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
SENIOR HOUSING PROPERTIES TRUST |
|||
|
|
|||
|
|
|||
|
By: |
/s/ David J. Hegarty |
|
|
|
|
David J. Hegarty |
||
|
|
President and Chief Operating Officer |
||
|
|
Dated: November 1, 2007 |
||
|
|
|
||
|
|
|
||
|
By: |
/s/ Richard A. Doyle |
|
|
|
|
Richard A. Doyle |
||
|
|
Treasurer and Chief Financial Officer |
||
|
|
(principal financial and accounting officer) |
||
|
|
Dated: November 1, 2007 |
||
16