DIXIE GROUP INC - Quarter Report: 2010 March (Form 10-Q)

10-Q First Quarter 2010

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


Form 10-Q
(Mark One)
R QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: March 27, 2010
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________________ to _______________________

Commission File Number: 0-2585
THE DIXIE GROUP, INC.
(Exact name of Registrant as specified in its charter)


Tennessee		62-0183370
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

104 Nowlin Lane, Suite 101, Chattanooga, TN	37421	(423) 510-7000
(Address of principal executive offices)	(zip code)	(Registrant's telephone number, including area code)

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ Yes o No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). o Yes o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See definition of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):


Large accelerated filer o		Accelerated filer o		Non-accelerated filer þ		Smaller reporting company o


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)	o	Yes	þ	No


The number of shares outstanding of each of the issuer's classes of Common Stock as of the latest practicable date.

Class		Outstanding as of April 20, 2010
Common Stock, $3 Par Value		11,975,702 shares
Class B Common Stock, $3 Par Value		871,173 shares
Class C Common Stock, $3 Par Value		0 shares

Return to Table of Contents

Page 1


THE DIXIE GROUP, INC.
INDEX TO QUARTERLY FINANCIAL REPORT
Table of Contents
PART I. FINANCIAL INFORMATION				Page

	Item 1 --	Financial Statements
		Consolidate d Condensed Balance Sheets -		3
			March 27, 2010 and December 26, 2009
		Consolidate d Con densed Stateme nts of Operations -		4
			Three Months Ended March 27, 2010 and March 28, 2009
		Consolidated Condensed S tatements of Cash Flows -		5
			Three Months Ended March 27, 2010 and March 28, 2009
		Consolidated Condensed Statement of Stockholders' Equity and Comprehensive Income (Loss) -		6
			Three Months Ended March 27, 2010
		Note s to Consolidat ed Condensed Financial Statements		7 - 16
	Item 2 --	Ma nag ement's Discussion and Analysis of Results of Operations and Financial Con d ition		17 - 20
	Item 3 --	Quantitativ e and Q ualitative Dis closures about Market Risk		20
	Item 4 --	Control s an d Procedures		21

PART II. O THER INFORMATION

	Ite m 1 --	Legal Proceedings		21
	Ite m 1A --	Risk Factors		21 - 22
	Ite m 2 --	Unregistered Sales of Equity Securities and Use of Proceeds		23
	It e m 3 --	Defaults Upon Senior Securities		23
	Ite m 4 --	(Removed and Reserved)		23
	Ite m 5 --	Other information		23
	Ite m 6 --	Exhibits		23

		Signatures		24

Page 2

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

THE DIXIE GROUP, INC.

CONSOLIDATED CONDENSED BALANCE SHEETS

(dollars in thousands)


				(Unaudited) March 27, 2010		December 26, 2009
ASSETS
CURRENT ASSETS
	Cash and cash equivalents		$	191	$	56
	Receivables (less allowance for doubtful accounts of $712 for 2010 and $737 for 2009)			21,897		26,150
	Inventories			55,837		55,156
	Other current assets			4,490		4,683
		TOTAL CURRENT ASSETS		82,415		86,045

PROPERTY, PLANT AND EQUIPMENT
	Land and improvements			6,088		6,088
	Buildings and improvements			47,227		47,215
	Machinery and equipment			124,204		124,157
				177,519		177,460
	Less accumulated depreciation and amortization			(100,586)		(97,704)
		NET PROPERTY, PLANT AND EQUIPMENT		76,933		79,756

OTHER ASSETS
	Other long-term assets			13,153		13,255
		TOTAL OTHER ASSETS		13,153		13,255
TOTAL ASSETS			$	172,501	$	179,056

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
	Accounts payable		$	12,414	$	10,854
	Accrued expenses			15,214		13,891
	Current portion of long-term debt			7,909		8,434
		TOTAL CURRENT LIABILITIES		35,537		33,179

LONG-TERM DEBT
	Senior indebtedness			40,302		46,480
	Capital lease obligations			622		707
	Convertible subordinated debentures			12,162		12,162
		TOTAL LONG-TERM DEBT		53,086		59,349

DEFERRED INCOME TAXES				5,229		5,830
OTHER LONG-TERM LIABILITIES				13,309		13,191
COMMITMENTS AND CONTINGENCIES				---		---

STOCKHOLDERS' EQUITY
	Common Stock ($3 par value per share): Authorized 80,000,000 shares, issued - 15,919,068 shares for 2010 and 15,830,854 shares for 2009			47,757		47,493
	Class B Common Stock ($3 par value per share): Authorized 16,000,000 shares, issued - 871,173 shares for 2010 and 858,447 shares for 2009			2,614		2,575
	Additional paid-in capital			136,642		136,710
	Accumulated deficit			(63,467)		(60,938)
	Accumulated other comprehensive income			176		4
				123,722		125,844
	Less Common Stock in treasury at cost - 3,943,366 shares for 2010 and 3,926,435 shares for 2009			(58,382)		(58,337)
		TOTAL STOCKHOLDERS' EQUITY		65,340		67,507
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY			$	172,501	$	179,056

See accompanying notes to the consolidated condensed financial statements.

Return to Table of Contents

Page 3

THE DIXIE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

(dollars in thousands, except per share data)


			Three Months Ended
			March 27, 2010		March 28, 2009
Net sales		$	50,454	$	47,639
Cost of sales			38,101		38,024

Gross profit			12,353		9,615
Selling and administrative expenses			14,358		15,618
Other operating income			(59)		(43)
Other operating expense			129		182
Facility consolidation and severance expenses			211		1,615
Impairment of goodwill			---		31,406

Operating loss			(2,286)		(39,163)

Interest expense			1,235		1,486
Other income			(11)		(305)
Other expense			9		20

Loss from continuing operations before taxes			(3,519)		(40,364)
Income tax benefit			(1,060)		(4,923)

Loss from continuing operations			(2,459)		(35,441)
Loss from discontinued operations, net of tax			(70)		(116)

Net loss		$	(2,529)	$	(35,557)

BASIC LOSS PER SHARE:
	Continuing operations	$	(0.20)	$	(2.90)
	Discontinued operations		(0.00)		(0.01)
	Net loss	$	(0.20)	$	(2.91)

BASIC SHARES OUTSTANDING			12,496		12,236

DILUTED LOSS PER SHARE:
	Continuing operations	$	(0.20)	$	(2.90)
	Discontinued operations		(0.00)		(0.01)
	Net loss	$	(0.20)	$	(2.91)

DILUTED SHARES OUTSTANDING			12,496		12,236

DIVIDENDS PER SHARE:
	Common Stock		---		---
	Class B Common Stock		---		---

See accompanying notes to the consolidated condensed financial statements.

Return to Table of Contents

Page 4

THE DIXIE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(dollars in thousands)


						Three Months Ended
						March 27, 2010		March 28, 2009
CASH FLOWS FROM OPERATING ACTIVITIES
	Loss from continuing operations				$	(2,459)	$	(35,441)
	Loss from discontinued operations					(70)		(116)
	Net loss					(2,529)		(35,557)

	Adjustments to reconcile net loss to net cash
		provided by operating activities:
			Depreciation and amortization			2,964		3,564
			Change in deferred income taxes			(367)		(2,903)
			Net gain on property, plant and equipment disposals			---		(3)
			Gain on sale of available-for-sale securities			---		(283)
			Stock-based compensation expense			235		320
			Impairment of goodwill			---		31,406
			Changes in operating assets and liabilities:
				Receivables		4,253		9,814
				Inventories		(681)		9,279
				Other current assets		(41)		(2,165)
				Accounts payable and accrued expenses		2,673		(2,240)
				Other operating assets and liabilities		342		(157)
NET CASH PROVIDED BY OPERATING ACTIVITIES						6,849		11,075

CASH FLOWS FROM INVESTING ACTIVITIES
	Net proceeds from sales of property, plant and equipment					---		3
	Purchase of property, plant and equipment					(91)		(1,026)
	Net proceeds from sale of available-for-sale securities					---		283
NET CASH USED IN INVESTING ACTIVITIES						(91)		(740)

CASH FLOWS FROM FINANCING ACTIVITIES
	Net payments on credit line					(5,087)		(8,034)
	Payments on term loan					(377)		(377)
	Payments on equipment financing					(776)		(774)
	Payments on capitalized leases					(364)		(339)
	Payments on mortgage note payable					(69)		(63)
	Payments on note payable					(115)		---
	Change in outstanding checks in excess of cash					210		(649)
	Common stock acquired for treasury					(45)		(28)
	Payments for debt issuance cost					---		(15)
NET CASH USED IN FINANCING ACTIVITIES						(6,623)		(10,279)

INCREASE IN CASH AND CASH EQUIVALENTS						135		56
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD						56		113

CASH AND CASH EQUIVALENTS AT END OF PERIOD					$	191	$	169

SUPPLEMENTAL CASH FLOW INFORMATION:
	Interest paid				$	932	$	1,116
	Income taxes paid, net of tax refunds (received)					(6,711)		(4,822)

See accompanying notes to the consolidated condensed financial statements.

Return to Table of Contents

Page 5

THE DIXIE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

(dollars in thousands)


				Common Stock and Class B Common Stock		Additional Paid-In Capital		Accumulated Deficit		Accumulated Other Comprehensive Income		Common Stock in Treasury		Total Stockholders' Equity
Balance at December 26, 2009			$	50,068	$	136,710	$	(60,938)	$	4	$	(58,337)	$	67,507
Common Stock acquired for treasury -16,931 shares				---		---		---		---		(45)		(45)
Restricted stock grants issued - 100,940 shares				303		(303)		---		---		---		---
Stock-based compensation expense				---		235		---		---		---		235
Comprehensive Income (Loss):
	Net loss			---		---		(2,529)		---		---		(2,529)
	Unrealized loss on interest rate swap agreements, net of tax of $37			---		---		---		(60)		---		(60)
	Reclassification into earnings on interest rate swap agreements, net of tax of $156			---		---		---		254		---		254
	Postretirement benefit plans:
		Recognition of net actuarial gain, net of tax of $5		---		---		---		(8)		---		(8)
		Amortization of prior service credits, net of tax of $8		---		---		---		(14)		---		(14)
Total Comprehensive Loss				---		---		(2,529)		172		---		(2,357)
Balance at March 27, 2010			$	50,371	$	136,642	$	(63,467)	$	176	$	(58,382)	$	65,340

See accompanying notes to the consolidated condensed financial statements.

Return to Table of C ontents

Page 6

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data)

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial statements which do not include all the information and footnotes required by such accounting principles for annual financial statements. In the opinion of management, all adjustments (generally consisting of normal recurring accruals) considered necessary for a fair presentation have been included in the accompanying financial statements. The financial statements should be read in conjunction with the financial statements and notes thereto included in the Company's 2009 Annual Report on Form 10-K filed with the Securities and Exchange Commission, which includes consolidated financial statements for the fiscal year ended December 26, 2009. Operating results for the three month period ended March 27, 2010 are not necessarily indicative of the results that may be expected for the entire 2010 year.

The Company evaluated subsequent events through the date the financial statements were issued.

The Company is in one line of business, carpet manufacturing.

NOTE B - RECENT ACCOUNTING PRONOUNCEMENTS

In June 2009, the Financial Accounting Standards Board ("FASB") issued authoritative guidance on accounting for transfers of financial assets. This guidance was issued to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor's continuing involvement, if any, in transferred financial assets. This guidance is effective for fiscal years and interim periods beginning after November 15, 2009. The adoption of this statement did not have a material effect on the Company's financial position or results of operations.

In June 2009, the FASB issued amended authoritative guidance to address the elimination of the concept of a qualifying special purpose entity. This guidance also replaces the quantitative-based risks and rewards calculation for determining which enterprise has a controlling financial interest in a variable interest entity with an approach focused on identifying which enterprise has the power to direct the activities of a variable interest entity and the obligation to absorb losses of the entity or the right to receive benefits from the entity. Additionally, the guidance provides more timely and useful information about an enterprise's involvement with a variable interest entity. This guidance is effective for fiscal years and interim periods beginning after November 15, 2009. The adoption of this statement did not have a material effect on the Company's financial position or results of operations.

NOTE C - STOCK COMPENSATION EXPENSE

The Company recognizes compensation expense relating to share-based payments based on the fair value of the equity or liability instrument issued. The number of shares to be issued is determined by dividing the specified dollar value of the award by the market value per share on the grant date. Pursuant to a policy adopted by the Compensation Committee of the Board of Directors applicable to awards granted for 2009 and 2010, the number of shares issued is reduced to a value of no less than $5.00 per share in the calculation if the market value per share is less than $5.00 per share on the grant date.

The Company's stock compensation expense was $235 and $320 for the three months ended March 27, 2010 and March 28, 2009, respectively.

On March 2, 2010, the Company granted 100,940 shares of restricted stock to officers and other key employees. The grant-date fair value of the awards was $266, or $2.635 per share. The stock compensation expense for these awards is recognized over the vesting periods which range from 2 to 17 years from the date the awards were granted. Each award is subject to a continued service condition. The fair value of each share of restricted stock awarded was equal to the market value of a share of the Company's Common Stock on the grant date.

NOTE D - RECEIVABLES

Receivables are summarized as follows:


		March 27, 2010		December 26, 2009
Customers, trade	$	20,776	$	18,522
Income taxes		872		6,953
Other receivables		961		1,412
Gross receivables		22,609		26,887
Less allowance for doubtful accounts		(712)		(737)
Net receivables	$	21,897	$	26,150

Page 7

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data) - Cont'd.

The Company also had notes receivable in the amount of $414 and $419 at March 27, 2010 and December 26, 2009, respectively. The current portions of notes receivable are included in other receivables above and the non-current portions are included in other long-term assets in the Company's consolidated condensed balance sheets.

NOTE E - INVENTORIES

Inventories are stated at the lower of cost or market. Cost is determined using the last-in, first-out (LIFO) method, which generally matches current costs of inventory sold with current revenues, for substantially all inventories. Inventories are summarized as follows:


		March 27, 2010		December 26, 2009
Raw materials	$	16,872	$	17,048
Work-in-process		10,331		9,357
Finished goods		33,777		35,288
Supplies, repair parts and other		344		361
LIFO reserve		(5,487)		(6,898)
Total inventories	$	55,837	$	55,156

NOTE F - GOODWILL

Because economic conditions in the carpet industry deteriorated in the first quarter of 2009, the Company reduced its expectations for the future sales and profitability of the reporting unit ("Fabrica") that had goodwill remaining and tested goodwill for impairment. As a result of the decline in the cash flow expectations for Fabrica, the test indicated that goodwill was potentially impaired. The second step in the goodwill assessment was completed and the measurement resulted in the impairment of the remaining goodwill associated with the 2000 acquisition of Fabrica; accordingly, the Company recorded a non-cash goodwill impairment loss of $31,406 in the first quarter of 2009.

NOTE G - ACCRUED EXPENSES

Accrued expenses are summarized as follows:


		March 27, 2010		December 26, 2009
Compensation and benefits	$	4,907	$	3,949
Provision for customer rebates, claims and allowances		3,309		3,895
Outstanding checks in excess of cash		1,789		1,579
Other		5,209		4,468
Total accrued expenses	$	15,214	$	13,891

NOTE H - PRODUCT WARRANTY RESERVES

The Company generally provides product warranties related to manufacturing defects and specific performance standards for its products. At the time sales are recorded, the Company records reserves for the estimated costs of defective products and failure of its products to meet applicable performance standards. The level of reserves the Company establishes is based primarily upon historical experience and evaluation of pending claims. Product warranty reserves are included in accrued expenses in the Company's consolidated condensed balance sheets. The following is a summary of the Company's warranty activity:


		Three Months Ended
		March 27, 2010		March 28, 2009
Warranty reserve beginning of period	$	755	$	1,363
Warranty liabilities accrued		662		668
Warranty liabilities settled		(716)		(710)
Changes for pre-existing warranty liabilities		73		(83)
Warranty reserve end of period	$	774	$	1,238

Page 8

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data) - Cont'd.

NOTE I - LONG-TERM DEBT AND CREDIT ARRANGEMENTS

Long-term debt consists of the following:


			March 27, 2010		December 26, 2009
Senior indebtedness:
	Credit line borrowings	$	20,191	$	25,278
	Term loan		12,453		12,830
	Equipment financing		6,132		6,908
	Capital lease obligations		1,442		1,806
	Mortgage note payable		5,953		6,022
	Note payable		162		277
Total senior indebtedness			46,333		53,121
Convertible subordinated debentures			14,662		14,662
Total long-term debt			60,995		67,783
Less: current portion of long-term debt			(7,089)		(7,335)
Less: current portion of capital lease obligations			(820)		(1,099)
Total long-term debt, less current portion		$	53,086	$	59,349

The Company's amended and restated senior loan and security agreement, which matures on May 11, 2013, provides $67,453 of credit, consisting of $55,000 of revolving credit and a $12,453 term loan. These credit facilities do not contain ongoing financial covenants. The level of accounts receivable and inventory limit the borrowing availability under the agreement's revolving credit facility. The unused borrowing capacity under the senior loan and security agreement on March 27, 2010 was $15,316.

NOTE J - FAIR VALUE MEASUREMENTS AND FINANCIAL INSTRUMENTS

Fair value is defined as the exchange value of an asset or a liability in an orderly transaction between market participants. The fair value guidance outlines a valuation framework and establishes a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and disclosures. The hierarchy consists of three levels as follows:

Level 1 - Quoted market prices in active markets for identical assets or liabilities as of the reported date;

Level 2 - Other than quoted market prices in active markets for identical assets or liabilities, quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and other than quoted prices for assets or liabilities and prices that are derived principally from or corroborated by market data by correlation or other means; and

Level 3 - Measurements using management's best estimate of fair value, where the determination of fair value requires significant management judgment or estimation.

The Company's interest rate swaps are measured under the fair value guidance. The following table summarizes the hierarchy level the Company used to determine fair value of its interest rate swaps as of March 27, 2010:


				Fair Value Hierarchy Level
		Balance at March 27, 2010		Level 1		Level 2		Level 3
Liabilities:
	Interest rate swaps	$	723	$	---	$	723	$	---

The fair value of the interest rate swaps was obtained from external sources and was determined through the use of models that employ various assumptions and relevant economic factors.

Return to Table of Contents

Page 9

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data) - Cont'd.

The Company's financial instruments are not held or issued for trading purposes. The carrying amounts and estimated fair values of the Company's financial instruments are summarized as follows:

March 27, 2010

December 26, 2009

Carrying
Amount

Fair
Value

Carrying:
Amount

Fair
Value

Financial assets:

Cash and cash equivalents

191

Notes receivable, including current portion

414

419

Financial Liabilities:

Long-term debt and capital leases, including
current portion

60,995

64,393

67,783

70,882

Interest rate swaps

723

1,031

The fair values of the Company's long-term debt and capital leases were estimated using market rates the Company believes would be available for similar types of financial instruments. The fair values of cash and cash equivalents and notes receivable approximate their carrying amounts.

The Company's earnings, cash flows and financial position are exposed to market risks relating to interest rates. It is the Company's policy to minimize its exposure to adverse changes in interest rates and manage interest rate risks inherent in funding the Company with debt. The Company addresses this financial exposure through a risk management program that includes maintaining a mix of fixed and floating rate debt and the use of interest rate swaps, to minimize interest rate volatility. The Company does not hold speculative financial instruments, nor does it hold or issue financial instruments for trading purposes.

Derivatives designated as cash flow hedges are purchased and relate to specific liabilities on the Company's balance sheet. The Company assesses, both at inception and on an ongoing basis, whether the derivatives that are used in the hedging transaction are highly effective in offsetting changes in cash flows of the hedged items. When it is determined that a derivative is not highly effective or the derivative expires, is sold, terminated, or exercised, the Company discontinues hedge accounting for that specific hedge instrument. The Company recognizes all derivatives on its consolidated condensed balance sheet at fair value. Changes in the fair value of effective cash flow hedges are deferred in accumulated other comprehensive income (loss) ("AOCIL"). Changes in the fair value of derivatives that are not effective cash flow hedges are recognized in income.

The Company is a party to an interest rate swap agreement with a notional amount of $30,000 through May 11, 2010. Under this interest rate swap agreement, the Company pays a fixed rate of interest of 4.79% times the notional amount and receives in return a specified variable rate of interest times the same notional amount. The interest rate swap agreement hedges the Company's variable rate debt and is considered a highly effective hedge.

The Company is also a party to an interest rate swap agreement through March 2013, which is linked to a mortgage and considered a highly effective hedge. Under the interest rate swap agreement, the Company pays a fixed rate of interest times a notional amount equal to the outstanding balance of the mortgage, and receives in return an amount equal to a specified variable rate of interest times the same notional amount. At March 27, 2010, the notional amount of the interest rate swap agreement was $5,953. Under the terms of the interest rate swap agreement, the Company pays a fixed rate of interest through March 2013, which effectively fixes the interest rate on the mortgage at 6.54%.

The following table summarizes the fair values of derivative instruments included in the Company's consolidated condensed balance sheets:


		Liability Derivatives
			March 27, 2010		December 26, 2009
Cash flow hedges - interest rate swaps:
	Accrued expenses	$	231	$	590
	Other long-term liabilities		492		441
	Total	$	723	$	1,031

Return to Table of Contents

Page 10

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data) - Cont'd.

The following table summarizes the pre-tax impact of derivative instruments on the Company's financial statements:


	Amount of Gain or (Loss) Recognized in AOCIL on Derivative (effective portion)				Amount of Gain or (Loss) Reclassified from AOCIL into Income (effective portion) (1) (2)
		March 27, 2010		March 28, 2009		March 27, 2010		March 28, 2009
Cash flow hedges - interest rate swaps	$	(97)	$	(139)	$	(410)	$	(376)

(1)

The amount of loss reclassified from AOCIL is included in interest expense on the Company's consolidated condensed statements of operations.

(2)

The amount of loss expected to be reclassified from AOCIL into earnings during the next 12 months is $424.

NOTE K - EMPLOYEE BENEFIT PLANS

The Company sponsors two 401(k) defined contribution plans covering substantially all associates. The Company generally matches participants' contributions, on a sliding scale, up to a maximum of 5% of the participant's earnings. The Company will not match participants' contributions for one of the two 401(k) plans for the 2009 and 2010 plan years; accordingly, matching contributions for the 401(k) plans were $22 for the three months ended March 27, 2010 and $22 for the three months ended March 28, 2009. The Company may make additional contributions to the plan if the Company attains certain performance targets.

The Company sponsors a non-qualified retirement savings plan that allows eligible associates to defer a specified percentage of their compensation. The obligations owed to participants under this plan were $10,739 at March 27, 2010 and $10,595 at December 26, 2009 and are included in other long-term liabilities in the Company's consolidated condensed balance sheets. The obligations are unsecured general obligations of the Company and the participants have no right, interest or claim in the assets of the Company, except as unsecured general creditors. The Company utilizes a Rabbi Trust to hold, invest and reinvest deferrals and contributions under the plan. Amounts invested in company-owned life insurance in the Rabbi Trust were $10,682 at March 27, 2010 and $10,690 at December 26, 2009 and are included in other long-term assets in the Company's consolidated condensed balance sheets.

The Company is a contributing employer in a multi-employer pension plan. Expenses related to the multi-employer pension plan were $61 and $51, respectively for the three months ended March 27, 2010 and March 28, 2009.

The Company sponsors a legacy postretirement benefit plan that provides life insurance to a limited number of associates as a result of a prior acquisition. The Company also sponsors a postretirement benefit plan that provides medical and life insurance for a limited number of associates who retired prior to January 1, 2003.

Components of net periodic benefit cost for all postretirement plans are summarized as follows:


		Three Months Ended
		March 27, 2010		March 28, 2009
Amortization of prior service credits	$	(22)	$	(22)
Recognized net actuarial gains		(13)		(13)
Net periodic benefit credit	$	(35)	$	(35)

Amounts contributed or expected to be contributed by the Company during the current fiscal year to its postretirement plans are not anticipated to be significantly different from amounts disclosed in the Company's 2009 Annual Report filed on Form 10-K.

NOTE L - INCOME TAXES

The Company accounts for uncertainty in income tax positions according to FASB guidance relating to uncertain tax positions. Unrecognized tax benefits were $52 at March 27, 2010 and December 26, 2009. Due to the Company's valuation allowances, such benefits, if recognized, would not affect the Company's effective tax rate. No interest or penalties have been accrued as of March 27, 2010 or December 26, 2009. The Company does not expect its unrecognized tax benefits to change significantly during the next twelve months. The Company recognizes interest and penalties related to uncertain tax positions, if any, in income tax expense.

Return to Table of Contents

Page 11

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data) - Cont'd.

The following is a summary of the change in the Company's unrecognized tax benefits:


		Three Months Ended
		March 27, 2010		March 28, 2009
Balance at beginning of period	$	52	$	332
Additions based on tax positions taken during a prior period		---		---
Reductions related to settlement of tax matters		---		---
Reductions related to a lapse of applicable statute of limitations		---		---
Balance at end of period	$	52	$	332

The Company and its subsidiaries are subject to United States federal income taxes, as well as income taxes in a number of state jurisdictions. The tax years subsequent to 2003 remain open to examination for U.S. federal income taxes. The majority of state jurisdictions remain open for tax years subsequent to 2005. A few state jurisdictions remain open to examination for tax years subsequent to 2004.

NOTE M - COMMON STOCK AND EARNINGS (LOSS) PER SHARE

The following table sets forth the computation of basic and diluted earnings (loss) per share from continuing operations:


			Three Months Ended
			March 27, 2010		March 28, 2009

Loss from continuing operations (1)		$	(2,459)	$	(35,441)

Weighted-average shares outstanding (2)			12,496		12,236
Participating securities - unvested restricted stock (3)			---		---

Shares for basic earnings (loss) per share (2)			12,496		12,236

Effect of dilutive securities:
	Stock options (3)		---		---
	Directors' stock performance units (3)		---		---

Shares for diluted earnings (loss) per share (2)(3)			12,496		12,236

Earnings (loss) per share:
	Basic	$	(0.20)	$	(2.90)
	Diluted		(0.20)		(2.90)

(1)

No adjustments needed in the numerator for diluted calculations.

(2)

Includes Common and Class B Common shares, less shares held in treasury, in thousands.

(3)

Because their effects are anti-dilutive, shares issuable under stock option plans where the exercise price is greater than the average market price of the Company's Common Stock at the end of the relevant period, unvested restricted stock deemed to be participating securities, directors' stock performance units, and shares issuable on conversion of subordinated debentures into shares of Common Stock have been excluded. Aggregate shares excluded were 1,716 shares in 2010 and 1,705 shares in 2009.

Return to Table of Contents

Page 12

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data) - Cont'd.

NOTE N - COMPREHENSIVE INCOME (LOSS)

Comprehensive income (loss) is as follows:

Three Months Ended

March 27,
2010

March 28,
2009

Net loss

(2,529)

(35,557)

Other comprehensive income (loss):

Unrealized loss on interest rate swap agreements:

Before income taxes

(97)

(139)

Income taxes

(37)

(53)

Net of taxes

(60)

(86)

Reclassification into earnings on interest rate swap agreements:

Before income taxes

410

376

Income taxes

156

143

Net of taxes

254

233

Unrealized gain on available-for-sale securities:

Before income taxes

---

Income taxes

---

Net of taxes

---

Realized gain on sale of available-for-sale securities:

Before income taxes

---

(283)

Income taxes

---

(108)

Net of taxes

---

(175)

Recognition of net actuarial gain on postretirement benefit plans:

Before income taxes

(13)

(13)

Income taxes

(5)

(5)

Net of taxes

(8)

(8)

Amortization of prior service credits on postretirement benefit plans:

Before income taxes

(22)

(22)

Income taxes

(8)

(8)

Net of taxes

(14)

(14)

Comprehensive loss

(2,357)

(35,574)

Return to Table of Contents

Page 13

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data) - Cont'd.

Components of accumulated other comprehensive income (loss), net of tax, are as follows:


			Interest Rate Swaps		Post Retirement Liabilities		Total
Balance at December 26, 2009		$	(590)	$	594	$	4
	Unrealized loss on interest rate swap agreements, net of tax of $37		(60)		---		(60)
	Reclassification into earnings on interest rate swap agreements, net of tax of $156		254		---		254
	Recognition of net actuarial gain on postretirement benefit plans, net of tax of $5		---		(8)		(8)
	Amortization of prior service credits on postretirement benefit plans, net of tax of $8		---		(14)		(14)
Balance at March 27, 2010		$	(396)	$	572	$	176

NOTE O - OTHER (INCOME) EXPENSE

Other (income) expense is summarized as follows:


			Three Months Ended
			March 27, 2010		March 28, 2009
Other operating income:
	Gain on sale of operating assets	$	---	$	(3)
	Miscellaneous income		(59)		(40)
Other operating income		$	(59)	$	(43)

Other operating expense:
	Retirement expense	$	111	$	67
	Miscellaneous expense		18		115
Other operating expense		$	129	$	182

Other income:
	Sale of available-for-sale securities	$	---	$	(283)
	Miscellaneous income		(11)		(22)
Other income		$	(11)	$	(305)

Other expense:
	Miscellaneous expense	$	9	$	20
Other expense		$	9	$	20

NOTE P - FACILITY CONSOLIDATION AND SEVERANCE EXPENSES

In response to the difficult economic conditions, the Company began consolidating its Eton, Georgia carpet tufting operation into its Atmore, Alabama tufting, dyeing and finishing facility beginning in the fourth quarter of 2008. This consolidation was substantially completed in the first quarter of 2009. The Company also made organizational and other changes designed to reduce staff and expenses throughout the Company. In addition, the Company began consolidating its Santa Ana, California tufting plant, a leased facility, into its Santa Ana, California dyeing, finishing and distribution facility, a facility owned by the Company, which was completed during the fourth quarter of 2009. Also, in 2009, the leased facility was vacated and the Company recorded the estimated costs related to fulfill its contractual lease obligations and on-going facilities maintenance, net of an estimate of sub-lease expectations. The lease related to this facility expires in December 2012.

Return to Table of Contents

Page 14

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data) - Cont'd.

Costs related to the 2008 Facilities Consolidation Plan are summarized as follows:


									As of March 27, 2010
	Accrued Balance at December 26, 2009		2010 Expenses To Date		Cash Payments		Accrued Balance at March 27, 2010		Total Costs Incurred To Date		Total Expected Costs
Equipment and inventory relocation	$	---	$	---	$	---	$	---	$	3,193	$	3,193
Severance pay and employee relocation		---		---		---		---		1,095		1,095
Leased facilities - obligations (1)		1,588		22		(207)		1,403		1,293		1,380
Totals	$	1,588	$	22	$	(207)	$	1,403	$	5,581	$	5,668

(1) The accrued balance of $1,588 at December 26, 2009 included $317 of previously accrued liabilities associated with the lease obligations that were reclassified to accrued exit cost.

In August 2009, the Company developed and began implementing a plan to realign its organizational structure in the third and fourth quarters of 2009. Under this plan, the Company combined its three residential carpet units into one business with three distinct brands. As a result, the Company's residential business is organized much like its commercial carpet business and more like the rest of the industry. Costs related to the organization realignment include severance costs, associate relocation expenses and costs related to systems modifications necessary to support the realignment. The Company estimates future additional costs under this initiative of approximately $95.

Costs related to the 2009 Organization Restructuring Plan are summarized as follows:


									As of March 27, 2010
	Accrued Balance at December 26, 2009		2010 Expenses To Date		Cash Payments		Accrued Balance at March 27, 2010		Total Costs Incurred To Date		Total Expected Costs
Severance pay and employee relocation	$	28	$	26	$	(42)	$	12	$	710	$	780
Computer systems conversion cost		51		163		(166)		48		329		354
Totals	$	79	$	189	$	(208)	$	60	$	1,039	$	1,134

Expenses incurred under these plans are classified in "facility consolidation and severance expenses" in the Company's consolidated condensed statements of operations.

NOTE Q - DISCONTINUED OPERATIONS

Results associated with operations that have been sold or discontinued are generally classified as discontinued operations for all periods presented. Discontinued operations are summarized as follows:


			Three Months Ended
			March 27, 2010		March 28, 2009
Loss from discontinued operations:
	Before income taxes	$	(103)	$	(171)
	Income tax benefit		(33)		(55)
Loss from discontinued operations, net of tax		$	(70)	$	(116)

The losses from discontinued operations in 2010 and 2009 primarily consisted of expenses for workers' compensation, and to a lesser extent, other obligations related to businesses sold.

Return to Table of Contents

Page 15

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data) - Cont'd.

NOTE R - SUBSEQUENT EVENT

On April 7, 2010, the Company entered into an interest rate swap agreement with a notional amount of $25,000 effective May 11, 2010 through May 11, 2013. Under this agreement, the Company will pay a fixed rate of interest of 2.38% times the notional amount and receive in return a specified variable rate of interest times the same notional amount.

Page 16

ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION

The following is presented to update the discussion of results of operations and financial condition included in our 2009 Annual Report on Form 10-K filed with the Securities and Exchange Commission.

CRITICAL ACCOUNTING POLICIES

Our critical accounting policies were outlined in Management's Discussion and Analysis of Results of Operations and Financial Condition in our 2009 Annual Report on Form 10-K filed with the Securities and Exchange Commission. There have been no changes to those critical accounting policies subsequent to the date of that report.

OVERVIEW

Demand for products manufactured by the United States carpet industry and our business has been significantly affected by declining demand as tighter credit conditions, lower consumer confidence and other economic factors reduced the level of new residential housing construction, the sales and refurbishment of existing homes and more recently, the levels of commercial construction and refurbishment activity. As a result of these factors, our sales declined in the year-over-year comparisons during each of the last three years and over 38% for the three year period ended December 26, 2009. During this same three year period, sales for the carpet industry were down approximately 31%. During this period, unit production in the carpet industry declined for the fourth consecutive year to a level at 60% of its peak in early 2006. In the latter part of 2008, our sales began slowing at a greater rate than the sales of the carpet industry. We believe our results reflect the impact of the overall downturn as it reached the higher end of the market where our business is concentrated. We have been reducing costs and conserving capital aggressively in an effort to return our Company to profitability at current sales levels. Raw material prices have increased in early 2010 and we have announced sales price increases to recoup these cost increases.

While it is difficult to predict the length of the current downturn and its impact on the markets we serve, we have seen signs that indicate more stabilization in residential carpet markets. However, we believe conditions affecting certain commercial carpet markets may continue to negatively affect demand.

During the first quarter of 2010, sales volume in the carpet industry declined approximately 3% with commercial carpet markets down approximately 8% and residential carpet markets up less than 1% compared with the first quarter of 2009. In the same period, our total carpet sales increased approximately 7% with residential carpet up approximately 14% and commercial carpet down approximately 7%. We believe our position in the upper-end of the market will permit us to benefit from improved conditions and grow our sales at a rate that will exceed the rate of growth of the carpet industry, as and when economic conditions improve.

FACILITY CONSOLIDATIONS AND COST REDUCTION PLANS

In response to the difficult economic conditions, we developed plans in the fourth quarter of 2008 to reduce costs by consolidating our Eton, Georgia carpet tufting operation into our Atmore, Alabama tufting, dyeing and finishing facilities, consolidating our Santa Ana, California tufting operations into our Santa Ana, California dying, finishing and distribution facility and making organizational and other changes to reduce staff and expenses throughout our Company. The consolidation of our East Coast tufting operations was substantially completed in the first quarter of 2009 along with the organizational and staff reductions. The consolidation of our West Coast operations was completed during the fourth quarter of 2009. These actions better align our operations with current business activity levels and reduce cost.

Including $22 thousand of cost incurred in the first quarter of 2010, expenses incurred for the consolidation and organizational changes associated with the 2008 consolidation and cost reduction plan were $5.6 million since inception in the third quarter of 2008. Cost recognized included $3.2 million of costs to consolidate facilities, $1.1 million of severance and employee relocation expenses and $1.3 million of estimated costs associated with the exit of our leased facility in Santa Ana, California.

During the third quarter of 2009, we developed and began implementing a plan to realign our organizational structure to further reduce cost and streamline operations. Under the plan, we combined our three residential carpet units into one business with three distinct brands. As a result, our residential business is organized much like our commercial carpet business and more like the rest of the industry. Costs of this realignment include severance, limited employee relocation expenses, and computer systems conversion expenses required to support the realignment. The realignment was substantially complete in the fourth quarter of 2009. Including $189 thousand of cost incurred in the first quarter of 2010, costs incurred under this realignment plan were $1.0 million. We estimate remaining costs of approximately $95 thousand, related to systems modification cost and associate relocation obligations, will be incurred during 2010 pertaining to this plan.

In addition to the facilities consolidations, employee reductions and the organizational realignment, we suspended our match of certain 401(k) contributions for 2009 and lowered the compensation of our exempt salaried associates in March 2009. We have currently not reinstated the 401(k) match or salary reductions. These actions had a positive impact on our results in 2009 and are expected to result in additional improvements in 2010 with improved operational capabilities, increased fixed cost absorption and other cost reductions.

Page 17

GOODWILL IMPAIRMENT - 2009

Our goodwill is tested for impairment annually in the fourth quarter of each year or more frequently if events or circumstances indicate that the carrying value of goodwill associated with a reporting unit may not be fully recoverable. The first step in the goodwill assessment process, used to identify potential goodwill impairments, involves a comparison of the carrying value of a reporting unit, including goodwill, to the fair value of the reporting unit. For this purpose, fair value is an estimate of the value of the reporting unit’s current and future cash flows discounted at our weighted-average cost of capital (“WACC”). Such an estimate necessarily involves judgments and assumptions concerning, among other matters, future sales and profitability, as well as interest rates and other financial factors used to calculate our WACC. Because economic conditions in the carpet industry deteriorated significantly in the first quarter of 2009, we reduced our expectations for the future sales and profitability of the reporting unit ("Fabrica") that had goodwill and tested goodwill for impairment. As a result of the decline in the cash flow expectations for Fabrica, the test indicated that goodwill was potentially impaired.

Because goodwill was potentially impaired, we performed the second step in the evaluation process by comparing the “implied fair value” of Fabrica's goodwill with the carrying value of its goodwill. For this purpose, the “implied fair value” of goodwill for Fabrica was determined in the same manner as the amount of goodwill that would have been determined in a business combination. The measurement resulted in the impairment of the remaining goodwill associated with the 2000 acquisition of Fabrica International, Inc.; accordingly, we recorded a non-cash goodwill impairment loss of $31.4 million in the first quarter of 2009.

RESULTS OF OPERATIONS

The following table sets forth certain elements of our continuing operating results as a percentage of net sales for the periods indicated:


	Three Months Ended
	March 29, 2010	March 28, 2009
Net sales	100.0 %	100.0 %
Cost of sales	75.5 %	79.8 %
Gross profit	24.5 %	20.2 %
Selling and administrative expenses	28.5 %	32.8 %
Other operating income	(0.1)%	(0.1)%
Other operating expense	0.2 %	0.4 %
Facility consolidation and severance expenses	0.4 %	3.4 %
Impairment of goodwill	0.0 %	65.9 %
Operating income (loss)	(4.5)%	(82.2)%

Net Sales. Net sales for the quarter ended March 27, 2010 were $50.5 million, an increase of 5.9%, compared with sales of $47.6 million for the year-earlier quarter. Our year-over-year sales comparison reflected an increase of 6.5% in net carpet sales for the first quarter of 2010, with net sales of residential carpet up 14.0% and net sales of commercial carpet down 6.9%

Cost of Sales. Cost of sales as a percentage of net sales improved 4.3% in the first quarter of 2010 compared with the same period in 2009. Production units increased significantly in the first quarter of 2010 compared with the first quarter in 2009, as a result of the higher sales levels in 2010 and the effects of curtailing production in the first quarter of 2009 to reduce inventories during 2009. The higher production levels in 2010 and the cost reduction initiatives implemented throughout 2009 resulted in lower costs.

Gross Profit. Gross profit dollars increased $2.7 million, or 4.3% as a percentage of sales, in the first quarter of 2010 compared with the first quarter 2009 primarily reflecting the effects of the increased production levels and the cost reduction initiatives.

Selling and Administrative Expenses. Selling and administrative expenses decreased $1.3 million, or 4.3% as a percentage of sales in the first quarter of 2010 compared with the same period in 2009. The lower selling and administrative expenses reflect the effect of our cost reduction initiatives and lower variable selling expenses.

Other Operating Income. Other operating income was not significant in either the first quarter of 2010 or 2009.

Other Operating Expense. Other operating expense decreased $53 thousand in the first quarter of 2010 compared with the same period in 2009. The decrease is primarily due to a lower level of miscellaneous expenses in 2010.

Facility Consolidation and Severance Expenses and Goodwill Impairment. During the first quarter of 2010, we recorded $211 thousand of expenses primarily related to associate relocation obligations and completion of computer systems modifications under our restructuring initiatives that were begun in 2008 and 2009 compared with $1.6 million in the first quarter of 2009 related to facilities consolidations and severance cost under our restructuring plans. We recorded a $31.4 million non-

Page 18

cash charge in the first quarter of 2009 to write-off the remainder of our goodwill based on our assessment of its carrying value compared to its estimated recoverability.

Operating Loss. Our operating loss was $2.3 million in the first quarter of 2010, including facilities consolidation expenses of $211 thousand, compared with an operating loss of $39.2 million in the first quarter of 2009, including consolidation and severance expenses and the impairment of goodwill of $33.0 million. Excluding the facilities cost, severance expenses and impairment of goodwill, the underlying improvement in our operations was primarily associated with the operational realignments and other cost reduction initiatives.

Interest Expense. Interest expense decreased $251 thousand in the first quarter of 2010 compared with the same period in 2009, principally as a result of significantly lower levels of debt in 2010.

Other Income. Other income decreased $294 thousand in the first quarter of 2010 compared with the same period in 2009 principally due to gains from the sale of available-for-sale securities in 2009.

Other Expense. Other expense was not significant in either the first quarter of 2010 or 2009.

Income Tax Benefit. Our effective income tax rate was a benefit of 30.1% in the first quarter of 2010 and 12.2% in the first quarter of 2009. The effective tax rate in the first quarter of 2010 differed from statutory rates primarily as a result of the effects of permanent differences on pre-tax earnings utilized in the tax calculations. The effective tax rate in the first quarter of 2009 differed from statutory rates primarily as a result of the effect of the non-deductible portion of the goodwill impairment.

Loss from Continuing Operations. The loss from continuing operations was $2.5 million, or $0.20 per diluted share in the first quarter of 2010 compared with a loss from continuing operations of $35.4 million, or $2.90 per diluted share in the first quarter of 2009. The loss from continuing operations in the first quarter of 2010 included $143 thousand of losses, or $0.01 per diluted share for consolidation and severance expenses. The loss from continuing operations for the first quarter of 2009 included $29.5 million, or $2.42 per diluted share of losses associated with the impairment of goodwill and consolidation and severance expenses.

Net Loss. Discontinued operations reflected a loss of $70 thousand, or $0.00 per diluted share, in the first quarter of 2010 compared with a loss of $116 thousand, or $0.01 per diluted share, in the same period in 2009. Including discontinued operations, the net loss was $2.5 million, or $0.20 per diluted share, in the first quarter of 2010 compared with a net loss of $35.6 million, or $2.91 per diluted share, in the first quarter of 2009.

LIQUIDITY AND CAPITAL RESOURCES

During the three months ended March 27, 2010, we generated $6.8 million of funds through operating activities and $210 thousand from checks issued in excess of cash. These funds were used primarily to invest $91 thousand in capital assets and reduce debt by $6.8 million.

Working capital was reduced $6.0 million in the first three months of 2010, principally as a result of lower levels of receivables and an increase in accounts payables and accrued expenses. Trade accounts receivable increased $2.2 million primarily due to an increase in sales and seasonably low accounts receivable at the end of 2009, while income tax receivables decreased $6.1 million primarily due to tax refunds of $6.7 million received in the first quarter of 2010. Accounts payable and accrued expenses increased $2.9 million principally to support a higher level of sales and production. Inventory turns have improved due to higher levels of sales while inventory dollars have remained relatively the same.

Capital expenditures for the three months ended March 27, 2010 were $91 thousand, while depreciation and amortization was $3.0 million. We expect capital expenditures to be approximately $3.0 million for fiscal 2010, while depreciation and amortization is expected to be approximately $11.7 million. Planned capital expenditures in 2010 will be primarily for enhancements to existing equipment and facilities.

We are party to an interest swap agreement with a notional amount $30.0 million through May 11, 2010. We pay a fixed rate of 4.79% under this agreement. On April 7, 2010, we entered into an interest rate swap agreement with a notional amount of $25.0 million effective May 11, 2010 through May 11, 2013. Under this agreement, we will pay a fixed rate of interest of 2.38% times the notional amount and receive in return a specified variable rate of interest times the same notional amount.

We believe our operating cash flows, credit availability under our senior loan and security agreement and other sources of financing are adequate to finance our normal liquidity requirements. However, unforeseen cash expenditures above our normal liquidity requirements, or significant further deterioration in economic conditions that affect our business, could require supplemental financing or other funding sources. There can be no assurance that such supplemental financing or other sources of funding can be obtained or will be obtained on terms favorable to us. The levels of our accounts receivable and inventory limit the borrowing availability under our revolving credit facility. Unused borrowing capacity under our revolving credit facility was $15.3 million at March 27, 2010.

Return to Table of Contents

Page 19

RECENT ACCOUNTING PRONOUNCEMENTS

In June 2009, the FASB issued authoritative guidance on accounting for transfers of financial assets. This guidance was issued to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor's continuing involvement, if any, in transferred financial assets. This guidance is effective for fiscal years and interim periods beginning after November 15, 2009. The adoption of this statement did not have a material effect on our financial position or results of operations.

In June 2009, the FASB issued amended authoritative guidance to address the elimination of the concept of a qualifying special purpose entity. This guidance also replaces the quantitative-based risks and rewards calculation for determining which enterprise has a controlling financial interest in a variable interest entity with an approach focused on identifying which enterprise has the power to direct the activities of a variable interest entity and the obligation to absorb losses of the entity or the right to receive benefits from the entity. This guidance is effective for fiscal years and interim periods beginning after November 15, 2009. The adoption of this statement did not have a material effect on our financial position or results of operations.

CERTAIN FACTORS AFFECTING THE COMPANY'S PERFORMANCE

In addition to the other information provided in this Report, the risk factors included in Item 1A should be considered when evaluating results of our operations, future prospects and an investment in shares of our Common Stock. Any of these factors could cause our actual financial results to differ materially from our historical results, and could give rise to events that might have a material adverse effect on our business, financial condition and results of operations.

FORWARD-LOOKING INFORMATION

This Report contains statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. These statements include the use of terms or phrases that include such terms as "expects," "estimated," "projects," "believes," "anticipates," "intends," and similar terms and phrases. Such forward looking statements relate to, among other matters, our future financial performance, business prospects, growth strategies or liquidity. The following important factors may affect our future results and could cause those results to differ materially from our historical results; these factors include, in addition to those “Risk Factors” detailed in item 1A of this report and described elsewhere in this document, the cost and availability of capital, raw material and transportation costs related to petroleum price levels, the cost and availability of energy supplies, the loss of a significant customer or group of customers, materially adverse changes in economic conditions generally in carpet, rug and floor covering markets we serve and other risks detailed from time to time in our filings with the Securities and Exchange Commission.

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK (Dollars in thousands)

Our earnings, cash flows and financial position are exposed to market risks relating to interest rates, among other factors. It is our policy to minimize our exposure to adverse changes in interest rates and manage interest rate risks inherent in funding our Company with debt. We address this financial exposure through a risk management program that includes maintaining a mix of fixed and floating rate debt and the use of interest rate swap agreements.

At March 27, 2010, we were a party to an interest rate swap agreement on our mortgage note payable with a notional amount equal to the outstanding balance of the mortgage note ($5,953 at March 27, 2010) which expires in March of 2013. Under the interest rate swap agreement, we pay a fixed rate of 4.54% of interest times the notional amount and receive in return an amount equal to a specified variable rate of interest times the same notional amount. The swap agreement effectively fixes the interest rate on the mortgage note payable at 6.54%.

On October 11, 2005, we entered into an interest rate swap agreement with a notional amount of $30,000 through May 11, 2010. Under this agreement, we pay a fixed rate of interest of 4.79% times the notional amount and receive in return a specified variable rate of interest times the same notional amount. The interest rate swap agreement is linked to our variable rate debt and is considered a highly effective hedge.

On April 7, 2010, we entered into an interest rate swap agreement with a notional amount of $25,000 effective May 11, 2010 through May 11, 2013. Under this agreement, we will pay a fixed rate of interest of 2.38% times the notional amount and receive in return a specified variable rate of interest times the same notional amount.

At March 27, 2010, $2,644, or approximately 4% of our total debt, was subject to floating interest rates. A 10% fluctuation in the variable interest rates applicable to this floating rate debt would have an annual after-tax impact of approximately $6.

Page 20

ITEM 4 - CONTROLS AND PROCEDURES

We maintain disclosure controls and procedures to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms and is accumulated and communicated to management, including our principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Our management, under the supervision and with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as such terms are defined in Rules 13(a)-15(e) and 15(d)-15(e)) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of March 27, 2010, the date of the financial statements included in this Form 10-Q (the “Evaluation Date”). Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of the Evaluation Date.

No changes in our internal control over financial reporting occurred during the quarter covered by this report that materially affected, or are reasonably likely to affect, our internal control over financial reporting.

Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures, as well as diverse interpretation of U. S. generally accepted accounting principals by accounting professionals. It is also possible that internal control over financial reporting can be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. Furthermore, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. These inherent limitations are known features of the financial reporting process; therefore, while it is possible to design into the process safeguards to reduce such risk, it is not possible to eliminate all risk.

PART II. OTHER INFORMATION

Item 1 - Legal Proceedings

None.

Item 1A - Risk Factors

In addition to the other information provided in this Report, the following risk factors should be considered when evaluating results of our operations, future prospects and an investment in shares of our Common Stock. Any of these factors could cause our actual financial results to differ materially from our historical results, and could give rise to events that might have a material adverse effect on our business, financial condition and results of operations.

The floorcovering industry is cyclical and prolonged declines in residential or commercial construction activity or corporate remodeling and refurbishment could have a material adverse effect on our business.

The U.S. floorcovering industry is cyclical and is influenced by a number of general economic factors. In general the industry is dependent on residential and commercial construction activity, including new construction as well as remodeling. New construction is cyclical in nature. To a somewhat lesser degree, this also is true with residential and commercial remodeling. A prolonged decline in new construction or remodeling activity could have a material adverse effect on our business, financial condition and results of operations. The level of commercial and residential market activity is significantly affected by numerous factors, all of which are beyond our control, including among others:

consumer confidence;

housing demand;

financing availability;

national and local economic conditions;

interest rates;

employment levels;

changes in disposable income;

commercial rental vacancy rates; and

federal and state income tax policies.

Our product concentration in the higher-end of the residential and commercial markets could significantly affect the impact of these factors on our business.

We face intense competition in our industry, which could decrease demand for our products and could have a material adverse effect on our profitability.

Page 21

The floorcovering industry is highly competitive. We face competition from a number of domestic manufacturers and independent distributors of floorcovering products and, in certain product areas, foreign manufacturers. There has been significant consolidation within the floorcovering industry during recent years that has caused a number of our existing and potential competitors to be significantly larger and have significantly greater resources and access to capital than we do. Maintaining our competitive position may require us to make substantial additional investments in our product development efforts, manufacturing facilities, distribution network and sales and marketing activities, which may be limited by our access to capital, as well as restrictions set forth in our credit facilities. Competitive pressures may also result in decreased demand for our products and in the loss of market share. In addition, we face, and will continue to face, pressure on sales prices of our products from competitors. As a result of any of these factors, there could be a material adverse effect on our sales and profitability.

Raw material prices may increase.

The cost of raw materials has a significant impact on our profitability. In particular, our business requires the purchase of large volumes of nylon and polyester yarn, as well as wool yarns, synthetic backing, latex, and dyes. Increases in the cost of these raw materials could materially adversely affect our business, results of operations and financial condition if we are unable to pass these increases through to our customers. We believe we are successful in passing along raw material and other cost increases as they may occur; however, there can be no assurance that we will successfully recover such increases in cost.

Unanticipated termination or interruption of our arrangements with third-party suppliers of nylon yarn could have a material adverse effect on us.

Nylon yarn is the principal raw material used in our floorcovering products. A significant portion of such yarn is purchased from one supplier. We believe there are other sources of nylon yarns; however, an unanticipated termination or interruption of our supply arrangements could adversely affect our supply arrangements and could be material.

We may be responsible for environmental cleanup costs.

Various federal, state and local environmental laws govern the use of our current or former facilities. These laws govern such matters as:

Discharges to air and water;

Handling and disposal of solid and hazardous substances and waste; and

Remediation of contamination from releases of hazardous substances in our facilities and off-site disposal locations.

Our operations also are governed by laws relating to workplace safety and worker health, which, among other things, establish noise standards and regulate the use of hazardous materials and chemicals in the workplace. We have taken, and will continue to take, steps to comply with these laws. If we fail to comply with present or future environmental or safety regulations, we could be subject to future liabilities. However, we cannot ensure that complying with these environmental or health and safety laws and requirements will not adversely affect our business, results of operations and financial condition. Future laws, ordinances or regulations could give rise to additional compliance or remediation costs that could have a material adverse effect on our business, results of operations and financial condition.

Acts of Terrorism.

Our business could be materially adversely affected as a result of international conflicts or acts of terrorism. Terrorist acts or acts of war may cause damage or disruption to our facilities, employees, customers, suppliers, and distributors, which could have a material adverse effect on our business, results of operations or financial condition. Such conflicts also may cause damage or disruption to transportation and communication systems and to our ability to manage logistics in such an environment, including receipt of supplies and distribution of products.

Unanticipated Business Interruptions.

Our business could be adversely affected if a significant portion of our plant, equipment or operations were damaged or interrupted by a casualty, condemnation, utility service, work stoppage or other event beyond our control. Such an event could have a material adverse effect on our business, results of operations and financial condition.

Return to Table of Contents

Page 22

ITEM 2 - UNREGISTERD SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table provides information regarding our repurchases of shares of our common stock during the three months ended March 27, 2010:


Fiscal Month Ending	Total Number of Shares Purchased		Average Price Paid Per Share		Maximum Number (or approximate dollar value) of Shares That May Yet Be Purchased Under Plans or Programs	Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)
January 30, 2010	---	$	---	$		---
February 27, 2010	---		---			---
March 27, 2010 (2)	16,931		2.66			16,931
Three Fiscal Months Ended March 27, 2010	16,931		2.66	$	4,819,047	16,931

(1) On August 8, 2007, we announced a program to repurchase up to $10 million of our Common Stock.

(2) Represents shares retained for payroll taxes on vested stock awards.


Item 3 - Defaults Upon Senior Securities
	None.

Item 4 - (Removed and Reserved)
	None.

Item 5 - Other Information
	None.


Item 6 - Exhibits
	(a)	Exhibits
		(i)	Exhibits Incorporated by Reference
			10.1	On March 2, 2010, The Dixie Group, Inc. established the performance goals and the range of incentives for the Company's 2010 Incentive Compensation Plan. (Incorporated by reference to the Current Report on Form 8-K dated March 3, 2010).

			10.1	On April 19, 2010, The Dixie Group, Inc. received confirmation of a fixed rate interest swap agreement. (Incorporated to the Current Report on Form 8-K dated April 19, 2010).

		(ii)	Exhibits Filed with this Report



			31.1	CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

			31.2	CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

			32.1	CEO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

			32.2	CFO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Return to Ta ble of Contents

Page 23

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.




		THE DIXIE GROUP, INC.
		(Registrant)


Date: April 29, 2010		By: /s/ JON A. FAULKNER
		Jon A. Faulkner Vice President and Chief Financial Officer

Date: April 29, 2010		By: /s/ D. EUGENE LASATER
		D. Eugene Lasater Controller

Return to T ab le o f Contents

Page 24