EASTERN CO - Quarter Report: 2017 April (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED April 1, 2017
|
OR
|
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM to
|
Commission File Number: 0599
THE EASTERN COMPANY
(Exact name of registrant as specified in its charter)
Connecticut
|
06-0330020
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
112 Bridge Street, Naugatuck, Connecticut
|
06770
|
|
(Address of principal executive offices)
|
(Zip Code)
|
(203) 729-2255
(Registrant’s telephone number, including area code)
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company,” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ]
|
Accelerated filer [X]
|
Non-accelerated filer (Do not check if a smaller reporting company)
|
[ ]
Smaller reporting company [ ]
Emerging growth company [ ]
|
If emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class
|
Outstanding as of May 3, 2017
|
Common Stock, No par value
|
6,258,233
|
PART 1 – FINANCIAL INFORMATION
ITEM 1 – FINANCIAL STATEMENTS
THE EASTERN COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
ASSETS
|
April 1, 2017
|
December 31, 2016
|
|||||
Current Assets
|
|||||||
Cash and cash equivalents
|
$
|
23,581,301
|
$
|
22,725,376
|
|||
Marketable securities
|
215,923
|
--
|
|||||
Accounts receivable, less allowances: $389,000 - 2017; $430,000 - 2016
|
19,961,027
|
18,135,792
|
|||||
Inventories
|
32,505,203
|
34,030,286
|
|||||
Prepaid expenses and other assets
|
1,979,789
|
1,858,471
|
|||||
Total Current Assets
|
78,243,243
|
76,749,925
|
|||||
Property, Plant and Equipment
|
65,444,168
|
64,911,071
|
|||||
Accumulated depreciation
|
(39,643,872
|
)
|
(38,745,557
|
)
|
|||
25,800,296
|
26,165,514
|
||||||
Goodwill
|
14,827,388
|
14,819,835
|
|||||
Trademarks
|
170,037
|
166,312
|
|||||
Patents, technology, and other intangibles net of accumulated amortization
|
1,686,815
|
1,764,449
|
|||||
Deferred income taxes
|
4,420,289
|
4,532,361
|
|||||
21,104,529
|
21,282,957
|
||||||
TOTAL ASSETS
|
$
|
125,148,068
|
$
|
124,198,396
|
-2-
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
April 1, 2017
|
December 31, 2016
|
|||||
Current Liabilities
|
|||||||
Accounts payable
|
$
|
7,964,163
|
$
|
7,048,174
|
|||
Accrued compensation
|
1,820,392
|
3,112,404
|
|||||
Other accrued expenses
|
2,139,592
|
1,812,647
|
|||||
Current portion of long-term debt
|
714,285
|
892,857
|
|||||
Total Current Liabilities
|
12,638,432
|
12,866,082
|
|||||
Other long-term liabilities
|
288,805
|
288,805
|
|||||
Long-term debt, less current portion
|
714,286
|
892,857
|
|||||
Accrued postretirement benefits
|
1,046,269
|
1,051,700
|
|||||
Accrued pension cost
|
26,445,249
|
26,631,438
|
|||||
Shareholders’ Equity
|
|||||||
Voting Preferred Stock, no par value:
|
|||||||
Authorized and unissued: 1,000,000 shares
|
|||||||
Nonvoting Preferred Stock, no par value:
|
|||||||
Authorized and unissued: 1,000,000 shares
|
|||||||
Common Stock, no par value:
|
|||||||
Authorized: 50,000,000 shares
|
|||||||
Issued: 8,952,961 shares in 2017 and 8,950,827 shares in 2016
|
|||||||
Outstanding: 6,258,233 shares in 2017 and 6,256,098 shares in 2016
|
29,188,131
|
29,146,622
|
|||||
Treasury Stock: 2,694,729 shares in 2017 and 2016
|
(19,105,723
|
)
|
(19,105,723
|
)
|
|||
Retained earnings
|
96,460,017
|
95,631,216
|
|||||
Accumulated other comprehensive income (loss):
|
|||||||
Foreign currency translation
|
(1,693,110
|
)
|
(2,165,081
|
)
|
|||
Marketable securities, net of tax
|
(1,451
|
)
|
--
|
||||
Unrecognized net pension and postretirement benefit costs, net of tax
|
(20,832,837
|
)
|
(21,039,520
|
)
|
|||
Accumulated other comprehensive loss
|
(22,527,398
|
)
|
(23,204,601
|
)
|
|||
Total Shareholders’ Equity
|
84,015,027
|
82,467,514
|
|||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
125,148,068
|
$
|
124,198,396
|
See accompanying notes.
-3-
THE EASTERN COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Three Months Ended
|
||||||||
April 1, 2017
|
April 2, 2016
|
|||||||
Net sales
|
$
|
36,043,295
|
$
|
33,101,657
|
||||
Cost of products sold
|
(27,755,136
|
)
|
(26,681,211
|
)
|
||||
Gross margin
|
8,288,159
|
6,420,446
|
||||||
Selling and administrative expenses
|
(6,051,958
|
)
|
(5,459,582
|
)
|
||||
Operating profit
|
2,236,201
|
960,864
|
||||||
Interest expense
|
(21,024
|
)
|
(36,285
|
)
|
||||
Other income
|
19,653
|
21,374
|
||||||
Income before income taxes
|
2,234,830
|
945,953
|
||||||
Income taxes
|
717,689
|
297,880
|
||||||
Net income
|
$
|
1,517,141
|
$
|
648,073
|
||||
Earnings per share:
|
||||||||
Basic
|
$
|
.24
|
$
|
.10
|
||||
Diluted
|
$
|
.24
|
$
|
.10
|
||||
Cash dividends per share:
|
$
|
.11
|
$
|
.11
|
See accompanying notes.
THE EASTERN COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
Three Months Ended
|
||||||
April 1, 2017
|
April 2, 2016
|
|||||
Net income
|
$
|
1,517,141
|
$
|
648,073
|
||
Other comprehensive (loss) income:
|
||||||
Change in foreign currency translation
|
471,971
|
177,787
|
||||
Change in marketable securities, net of tax benefit of:
2017 – ($792)
2016 – $ --
|
(1,451
|
)
|
--
|
|||
Change in pension and postretirement benefit costs, net of tax expense of:
2017 – $112,864
2016 – $233,167
|
206,683
|
424,531
|
||||
Total other comprehensive (loss) income
|
677,203
|
602,318
|
||||
Comprehensive income
|
$
|
2,194,344
|
$
|
1,250,391
|
See accompanying notes.
-4-
THE EASTERN COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three Months Ended
|
|||||||
April 1, 2017
|
April 2, 2016
|
||||||
Operating Activities
|
|||||||
Net income
|
$
|
1,517,141
|
$
|
648,073
|
|||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||
Depreciation and amortization
|
955,614
|
928,136
|
|||||
Unrecognized pension and postretirement benefits
|
127,926
|
851,929
|
|||||
(Gain)/loss on sale of equipment and other assets
|
33,098
|
19,780
|
|||||
Provision for doubtful accounts
|
6,381
|
--
|
|||||
Issuance of Common Stock for directors’ fees
|
41,509
|
39,601
|
|||||
Changes in operating assets and liabilities:
|
|||||||
Accounts receivable
|
(1,719,513
|
)
|
(339,041
|
)
|
|||
Inventories
|
1,689,822
|
1,254,683
|
|||||
Prepaid expenses and other
|
(84,755
|
)
|
(127,991
|
)
|
|||
Other assets
|
(35,208
|
)
|
(19,977
|
)
|
|||
Accounts payable
|
901,500
|
(1,336,219
|
)
|
||||
Accrued compensation
|
(1,321,648
|
)
|
(1,099,262
|
)
|
|||
Other accrued expenses
|
279,730
|
(161,982
|
)
|
||||
Net cash provided by operating activities
|
2,391,597
|
657,730
|
|||||
Investing Activities
|
|||||||
Marketable securities
|
(215,923
|
)
|
--
|
||||
Purchases of property, plant and equipment
|
(487,169
|
)
|
(338,270
|
)
|
|||
Net cash used in investing activities
|
(703,092
|
)
|
(338,270
|
)
|
|||
Financing Activities
|
|||||||
Principal payments on long-term debt
|
(357,142
|
)
|
(714,285
|
)
|
|||
Dividends paid
|
(688,340
|
)
|
(687,439
|
)
|
|||
Net cash used in financing activities
|
(1,045,482
|
)
|
(1,401,724
|
)
|
|||
Effect of exchange rate changes on cash
|
212,902
|
(4,636
|
)
|
||||
Net change in cash and cash equivalents
|
855,925
|
(1,086,900
|
)
|
||||
Cash and cash equivalents at beginning of period
|
22,725,376
|
17,814,986
|
|||||
Cash and cash equivalents at end of period
|
$
|
23,581,301
|
$
|
16,728,086
|
See accompanying notes.
-5-
THE EASTERN COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
April 1, 2017
Note A – Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and footnotes required by generally accepted accounting principles in the United States for complete financial statements. Refer to the Company’s consolidated financial statements and notes thereto included in its Form 10-K for the year ended December 31, 2016 for additional information.
The accompanying condensed consolidated financial statements are unaudited. However, in the opinion of management, all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of the results of operations for interim periods have been reflected therein. All intercompany accounts and transactions are eliminated. Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year.
The condensed consolidated balance sheet as of December 31, 2016 has been derived from the audited consolidated balance sheet at that date.
Note B – Earnings Per Share
The denominators used in the earnings per share computations follow:
Three Months Ended
|
|||
April 1, 2017
|
April 2, 2016
|
||
Basic:
|
|||
Weighted average shares outstanding
|
6,256,496
|
6,247,760
|
|
Diluted:
|
|||
Weighted average shares outstanding
|
6,256,496
|
6,247,760
|
|
Dilutive stock options
|
-
|
-
|
|
Denominator for diluted earnings per share
|
6,256,496
|
6,247,760
|
Note C – Inventories
The components of inventories follow:
April 1, 2017
|
December 31, 2016
|
||
Raw material and component parts
|
$ 8,433,550
|
$ 8,829,236
|
|
Work in process
|
6,799,146
|
7,118,149
|
|
Finished goods
|
17,272,507
|
18,082,901
|
|
$ 32,505,203
|
$ 34,030,286
|
-6-
Note D – Segment Information
Segment financial information follows:
Three Months Ended
|
||||||||||
April 1, 2017
|
April 2, 2016
|
|||||||||
Revenues:
|
||||||||||
Sales to unaffiliated customers:
|
||||||||||
Industrial Hardware
|
$
|
15,442,825
|
$
|
14,591,513
|
||||||
Security Products
|
13,917,489
|
14,197,217
|
||||||||
Metal Products
|
6,682,981
|
4,312,927
|
||||||||
$
|
36,043,295
|
$
|
33,101,657
|
|||||||
Income before income taxes:
|
||||||||||
Industrial Hardware
|
$
|
566,792
|
$
|
697,196
|
||||||
Security Products
|
994,437
|
1,128,196
|
||||||||
Metal Products
|
674,972
|
(864,528
|
)
|
|||||||
Operating Profit
|
2,236,201
|
960,864
|
||||||||
Interest expense
|
(21,024
|
)
|
(36,285
|
)
|
||||||
Other income
|
19,653
|
21,374
|
||||||||
Income before income taxes
|
$
|
2,234,830
|
$
|
945,953
|
Note E – Recent Accounting Pronouncements
In January 2017, the FASB issued ASU No. 2017-01, Business Combinations – Clarifying the Definition of a business. ASU 2017-01 provides guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions or dispositions of assets or businesses. The amendment is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The amendment should be applied prospectively with earlier application permitted as of the beginning of an interim or annual reporting period. The Company is in the process of determining the effect that the adoption of ASU 2017-01 will have on the accompanying financial statements.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles – Goodwill and Other: Simplifying the test for Goodwill Impairment. ASU 2017-04 provides guidance to simplify the subsequent measure of goodwill by eliminating Step 2 from the goodwill impairment test. The amendment is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The amendment should be applied prospectively with earlier application permitted as of the beginning of an interim or annual reporting period after January 1, 2017. The Company is in the process of determining the effect that the adoption of ASU 2017-04 will have on the accompanying financial statements.
In February 2017, the FASB issued ASU No. 2017-06, Plan Accounting: Defined Benefit Pension Plans (Topic 960); Defined Contribution Pension Plans (Topic 962); Health and Welfare Benefit Plans (Topic 965): Employee Benefit Plan Master Trust Reporting. ASU 2017-06 provides guidance for reporting by an employee benefit plan for its interest in a master trust. The amendment is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The amendment should be applied retrospectively with earlier application permitted as of the beginning of an interim or annual reporting period after December 15, 2018. The Company is in the process of determining the effect that the adoption of ASU 2017-06 will have on the accompanying financial statements.
In March 2017, the FASB issued ASU No. 2017-07, Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. ASU 2017-07 provides guidance to improve the presentation of net periodic pension cost and net periodic postretirement benefit cost. The amendment is effective for fiscal years beginning after December 15, 2017, including interim periods
-7-
within those fiscal years. The amendment should be applied retrospectively with earlier application permitted as of the beginning of an interim or annual reporting period after December 15, 2017. The Company is in the process of determining the effect that the adoption of ASU 2017-06 will have on the accompanying financial statements.
The Company has implemented all new accounting pronouncements that are in effect and that could impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued, but are not yet effective, that might have a material impact on the consolidated financial statements of the Company.
Note F – Debt
On January 29, 2010, the Company signed a secured Loan Agreement (the “Loan Agreement”) with People’s United Bank (“People’s”) which included a $5,000,000 term portion (the “Original Term Loan”) and a $10,000,000 revolving credit portion. On January 25, 2012, the Company amended the loan agreement by taking an additional $5,000,000 term loan (the “2012 Term Loan”). Interest on the Original Term Loan portion of the Loan Agreement is fixed at 4.98%. Interest on the 2012 Term Loan is fixed at 3.90%. The interest rate on the revolving credit portion of the Loan Agreement varied based on the LIBOR rate or People’s Prime rate plus a margin spread of 2.25%, with a floor rate of 3.25% and a maturity date of January 31, 2014. On January 23, 2014, the Company signed an amendment to its secured Loan Agreement with People’s which extended the maturity date of the $10,000,000 revolver portion of the Loan Agreement to July 1, 2016 and changed the interest rate to LIBOR plus 2.25%, eliminating the floor previously in place. On June 9, 2016, the Company signed a third amendment to its secured Loan Agreement which extended the maturity date of the $10,000,000 revolver portion of the Loan Agreement to July 1, 2018. The Company did not utilize the revolving credit facility during Fiscal 2016 or during the first three months of 2017.
The Company has loan covenants under the Loan Agreement which required the Company to maintain a fixed charge coverage ratio of at least 1.1 to 1, and minimum tangible net worth of $55 million. In addition, the Company has restrictions on, among other things, new capital leases, purchases or redemptions of its capital stock, mergers and divestitures, and new borrowing. The Company was in compliance with all covenants in 2016 and for the three month period ended April 1, 2017.
On April 3, 2017, the Company signed an amended and restated loan agreement (the “Restated Loan Agreement”) with People’s United Bank that included a $31 million term portion and a $10 million revolving credit portion. Proceeds of the loan were used to repay the remaining outstanding term loan of the Company (approximately $1,429,000) and to acquire 100% of the common stock of Velvac Holdings, Inc. (see Note M). The term portion of the loan requires quarterly principal payments of $387,500 for a two-year period beginning July 3, 2017. The repayment amount then increases to $775,000 per quarter beginning July 1, 2019. The term loan is a five-year loan with the remaining balance due on March 1, 2022. The revolving credit portion has a quarterly commitment fee ranging from 0.2% to 0.375% based on operating results. Under the terms of the Restated Loan Agreement, this rate will be 0.25% for the first six months. The revolving credit portion has a maturity date of April 1, 2022. On April 3, 2017, the Company borrowed approximately $6.6 million on the revolving credit facility.
The interest rates on the term and revolving credit portion of the Restated Loan Agreement vary. The interest rates may vary based on the LIBOR rate plus a margin spread of 1.75% to 2.50%. The margin spread is based on operating results calculated on a rolling-four-quarter basis. The Company may also borrow funds at the lender’s prime rate. On April 3, 2017, the interest rate for one half ( $15.5 million) of the term portion was 2.98%, using a 1 month LIBOR rate and 3.15% on the remaining balance ($15.5 million) of the term loan based on a 3 month LIBOR rate. The interest rate on the first $5 million of the revolving credit portion was 2.98% with the remaining balance of approximately $1.6 million at 4.0%, the bank’s prime rate.
The Company’s loan covenants under the Restated Loan Agreement require the Company to maintain a consolidated minimum debt service coverage ratio of at least 1.1 to 1 for periods through December 31, 2018 and 1.2 to 1 thereafter to be tested quarterly on a twelve-month trailing basis. In addition, the Company will be required to show a maximum total leverage ratio of 4.0x for periods through December 31, 2018, 3.5x for the period January 1, 2019 through December 31, 2019, 3.25x for the period January 1 2020 through December 31, 2020 and 3.0x thereafter.
-8-
On April 4, 2017, the Company entered into an interest rate swap contract with the lender with an original notational amount of $15,500,000, which is equal to 50% of the outstanding balance of the term loan on that date. The notational amount will decrease on a quarterly basis beginning July 3, 2017 following the principal repayment schedule of the term loan. The Company has a fixed interest rate of 1.92% on the swap contract and will pay the difference between the fixed rate and LIBOR when LIBOR is below 1.92% and will receive interest when the LIBOR rate exceeds 1.92%.
Note G – Goodwill
The following is a roll-forward of goodwill from year-end 2016 to the end of the first quarter 2017:
Industrial
Hardware
Segment
|
Security
Products
Segment
|
Metal
Products
Segment
|
Total
|
||||||||||
Beginning balance
|
$
|
1,760,793
|
$
|
13,059,042
|
$
|
—
|
$
|
14,819,835
|
|||||
Foreign exchange
|
7,553
|
—
|
—
|
7,553
|
|||||||||
Ending balance
|
$
|
1,768,346
|
$
|
13,059,042
|
$
|
—
|
$
|
14,827,388
|
Note H – Intangibles
The gross carrying amount and accumulated amortization of amortizable intangible assets:
Industrial Hardware Segment
|
Security Products Segment
|
Metal Products Segment
|
Total
|
Weighted-Average Amortization Period (Years)
|
|||||||||||
2017 Gross Amount
|
|||||||||||||||
Patents and developed technology
|
$
|
2,166,937
|
$
|
1,046,299
|
$
|
--
|
$
|
3,213,236
|
15.5
|
||||||
Customer relationships
|
--
|
449,706
|
--
|
449,706
|
5.0
|
||||||||||
Non-compete agreements
|
--
|
407,000
|
--
|
407,000
|
5.0
|
||||||||||
Intellectual property
|
--
|
307,370
|
--
|
307,370
|
5.0
|
||||||||||
Total Gross Intangibles
|
$
|
2,166,937
|
$
|
2,210,375
|
$
|
--
|
$
|
4,377,312
|
12.3
|
||||||
2017 Accumulated Amortization
|
|||||||||||||||
Patents and developed technology
|
$
|
1,550,992
|
$
|
615,671
|
$
|
--
|
$
|
2,166,663
|
|||||||
Customer relationships
|
--
|
202,368
|
--
|
202,368
|
|||||||||||
Non-compete agreements
|
--
|
183,150
|
--
|
183,150
|
|||||||||||
Intellectual property
|
--
|
138,316
|
--
|
138,316
|
|||||||||||
Accumulated Amortization
|
$
|
1,550,992
|
$
|
1,139,505
|
$
|
--
|
$
|
2,690,497
|
|||||||
Net April 1, 2017 per Balance Sheet
|
$
|
615,945
|
$
|
1,070,870
|
$
|
--
|
$
|
1,686,815
|
-9-
2016 Gross Amount
|
|||||||||||||||
Patents and developed technology
|
$
|
2,159,060
|
$
|
1,035,374
|
$
|
--
|
$
|
3,194,434
|
15.6
|
||||||
Customer relationships
|
--
|
449,706
|
--
|
449,706
|
5.0
|
||||||||||
Non-compete agreements
|
--
|
407,000
|
--
|
407,000
|
5.0
|
||||||||||
Intellectual property
|
--
|
307,370
|
--
|
307,370
|
5.0
|
||||||||||
Total Gross Intangibles
|
$
|
2,159,060
|
$
|
2,199,450
|
$
|
--
|
$
|
4,358,510
|
12.3
|
||||||
2016 Accumulated Amortization
|
|||||||||||||||
Patents and developed technology
|
$
|
1,529,675
|
$
|
598,756
|
$
|
--
|
$
|
2,128,431
|
|||||||
Customer relationships
|
--
|
179,882
|
--
|
179,882
|
|||||||||||
Non-compete agreements
|
--
|
162,800
|
--
|
162,800
|
|||||||||||
Intellectual property
|
--
|
122,948
|
--
|
122,948
|
|||||||||||
Accumulated Amortization
|
$
|
1,529,675
|
$
|
1,064,386
|
$
|
--
|
$
|
2,594,061
|
|||||||
Net December 31, 2016 per Balance Sheet
|
$
|
629,385
|
$
|
1,135,064
|
$
|
--
|
$
|
1,764,449
|
Note I – Retirement Benefit Plans
The Company has non-contributory defined benefit pension plans covering certain U.S. employees. Plan benefits are generally based upon age at retirement, years of service and, for its salaried plan, the level of compensation. The Company also sponsors unfunded nonqualified supplemental retirement plans that provide certain current and former officers with benefits in excess of limits imposed by federal tax law.
The Company also provides health care and life insurance for retired salaried employees in the United States who meet specific eligibility requirements.
Effective for the Fiscal 2017 year expense, the Company changed the method used to measure Service Cost and Interest Cost for pension and other postretirement benefits for our plans. Previously, we measured interest costs utilizing a single weighted-average discount rate derived from the yield curve used to measure the benefit obligations. For 2017, interest costs will be measured by applying the specific spot rates along the yield curve to the plans’ corresponding discounted cash flows that comprise the obligation (i.e., the Spot Rate approach). The new method provides a more precise measurement of interest costs by aligning the timing of the plans’ discounted cash flows to the corresponding spot rates on the yield curve; the measurement of our pension and other postretirement benefit obligations is not affected. We have accounted for this change as a change in accounting estimate, which is applied prospectively. Consequently, combined pension expense for the Company’s pension plans and other postretirement plan under the Spot Rate approach for the three-month period ended April 1, 2017 is approximately $135,000 lower when compared to the prior approach.
-10-
Significant disclosures relating to these benefit plans for the first quarter of fiscal 2017 and 2016 follow:
Pension Benefits
|
Postretirement Benefits
|
||||||||||||||
Three Months Ended
|
Three Months Ended
|
||||||||||||||
April 1,
2017
|
April 2,
2016
|
April 1,
2017
|
April 2,
2016
|
||||||||||||
Service cost
|
$
|
317,360
|
$
|
813,005
|
$
|
6,847
|
$
|
10,750
|
|||||||
Interest cost
|
791,057
|
766,580
|
20,207
|
20,500
|
|||||||||||
Expected return on plan assets
|
(1,195,895
|
)
|
(1,243,941
|
)
|
(12,874
|
)
|
(11,750
|
)
|
|||||||
Amortization of prior service cost
|
36,438
|
50,143
|
(5,361
|
)
|
(6,000
|
)
|
|||||||||
Amortization of the net loss
|
307,870
|
627,055
|
(19,400
|
)
|
(13,500
|
)
|
|||||||||
Net periodic benefit cost
|
$
|
256,830
|
$
|
1,012,842
|
$
|
(10,581
|
)
|
$
|
--
|
The Company’s funding policy with respect to its qualified plans is to contribute at least the minimum amount required by applicable laws and regulations. In 2017, the Company expects to contribute $700,000 into its pension plans and $103,000 into its postretirement plan. As of April 1, 2017, the Company has not made contributions into its pension plans and has contributed $45,000 to its postretirement plan and will make the remaining contributions as required during the remainder of the year.
The Company has a contributory savings plan under Section 401(k) of the Internal Revenue Code covering substantially all U.S. non-union employees. The plan allows participants to make voluntary contributions of up to 100% of their annual compensation on a pretax basis, subject to IRS limitations. The plan provides for contributions by the Company at its discretion. This contribution rate is currently 50% of the first 6% of contributions by eligible participants. The plan also provides for a transitional credit ranging from 0% to 4% to certain eligible emplyees who were active participants of the Salaried Retirement Plan at the time that benefits under the plan were frozen in Fiscal 2016, and a non-discretionary 3% of contributions to all eligible employees.
The Company made contributions to the plan as follows:
For the Three Months Ended
|
|||||
April 1, 2017
|
April 2, 2016
|
||||
Regular matching contribution
|
$
|
116,475
|
$
|
56,231
|
|
Transitional credit contribution
|
135,370
|
--
|
|||
Non-discretionary contribution
|
307,568
|
51,470
|
|||
Total contributions made for the period
|
$
|
559,413
|
$
|
107,701
|
The non-discretionary contributions made in each of the periods disclosed above were expensed in the prior fiscal year.
Note J – Stock Based Compensation
The Company accounts for its stock based awards in accordance with Accounting Standards Codification subtopic 718-10, Compensation (“ASC 718-10”), which requires a fair value measurement and recognition of compensation expense for all share-based payment awards made to its employees and directors, including employee stock options and restricted stock awards. The Company estimates the fair value of stock options granted using the Black-Scholes valuation model. This model requires the Company to make estimates and assumptions including, among other things, estimates regarding the length of time an employee will retain vested stock options before exercising them, the estimated volatility of our common stock price and the number of options that will be forfeited prior to vesting. The fair value is then amortized on a straight-line basis over the requisite service periods of the awards, which is generally the vesting period. Changes in these estimates and assumptions can materially affect the determination of the fair value of stock-based compensation and consequently, the related amount recognized in the Company’s consolidated statements of operations.
-11-
As of April 1, 2017, the Company had one stock option plan, the 2010 plan, for officers, other key employees, and non-employee directors. Incentive stock options granted under the 2010 plan must have exercise prices that are not less than 100% of the fair market value of the stock on the dates the options are granted. Restricted stock awards may also be granted to participants under the 2010 plan with restrictions determined by the Compensation Committee of the Company’s Board of Directors. Under the 2010 plan, non-qualified stock options granted to participants will have exercise prices determined by the Compensation Committee of the Company’s Board of Directors. No options or restricted stock were granted in the first quarter of 2017 or 2016.
The 2010 plan also permits the issuance of Stock Appreciation Rights (“SARs”). The rights are in the form of an option with a cashless exercise price equal to the fair value of the Company’s stock at the date of grant. During the first quarter of 2017, the Company issued 62,000 SARs at an exercise price of $19.10. The SARs will vest over a three-year period and some are subject to meeting performance measurements. When exercised, the Company will issue shares of Company stock with a value equal to the difference between the closing stock price on the date of exercise and the exercise price of the SAR’s.
Stock-based compensation expense in connection with SARs granted to employees and directors in the first quarter of Fiscal 2017 was approximately $7,000.
As of April 1, 2017, there were 438,000 shares of common stock reserved and available for future grant under the above noted 2010 plan.
Three Months Ended
April 1, 2017
|
Year Ended
December 31, 2016
|
|||||||||
Shares
|
Weighted - Average Exercise Price
|
Shares
|
Weighted - Average Exercise Price
|
|||||||
Outstanding at beginning of period
|
--
|
$
|
--
|
--
|
$
|
--
|
||||
Issued
|
62,000
|
19.10
|
--
|
--
|
||||||
Outstanding at end of period
|
62,000
|
19.10
|
--
|
--
|
SARs Outstanding and Exercisable
|
||||
Range of Exercise Prices
|
Outstanding as of
April 1, 2017
|
Weighted- Average Remaining Contractual Life
|
Weighted- Average Exercise Price
|
|
$19.10
|
--
|
4.8
|
$19.10
|
At April 1, 2017, outstanding and exercisable SARs had an intrinsic value of $0.
Note K – Income Taxes
The Company files income tax returns in the U.S. federal jurisdiction, and various states and foreign jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal, state and local income tax examinations by tax authorities for years before 2013 and non-U.S. income tax examinations by tax authorities prior to 2010.
The total amount of unrecognized tax benefits could increase or decrease within the next twelve months for a number of reasons, including the closure of federal, state and foreign tax years by expiration of the statute of limitations and the recognition and measurement considerations under FASB Accounting Standards Codification (“ASC”) 740. There have been no significant changes to the amount of unrecognized tax benefits during the three months ended April 1, 2017. The Company believes that it is reasonably possible that the total amount of unrecognized tax benefits will not increase or decrease significantly over the next twelve months.
-12-
Note L - Financial Instruments and Fair Value Measurements
Financial Risk Management Objectives and Policies
The Company is exposed primarily to credit, interest rate and currency exchange rate risks which arise in the normal course of business.
Credit Risk
Credit risk is the potential financial loss resulting from the failure of a customer or counterparty to settle its financial and contractual obligations to the Company, as and when they become due. The primary credit risk for the Company is its receivable accounts with customers. The Company has established credit limits for customers and monitors their balances to mitigate the risk of loss. At April 1, 2017 and December 31, 2016, there were no significant concentrations of credit risk. No one customer represented more than 10% of the Company’s net trade receivables at April 1, 2017 or at December 31, 2016. The maximum exposure to credit risk is primarily represented by the carrying amount of the Company’s accounts receivable.
Interest Rate Risk
On April 1, 2017, the Company has no exposure to the risk of changes in market interest rates as the interest rate on the outstanding term debt is fixed at 3.90%.
Fair Value Measurements
Assets and liabilities that require fair value measurement are recorded at fair value using market and income valuation approaches and considering the Company’s and counterparty’s credit risk. The Company uses the market approach and the income approach to value assets and liabilities as appropriate. There are no assets or liabilities requiring fair value measurements on April 1, 2017 or December 31, 2016 except for the marketable securities, a level 1 asset, which are immaterial to the total assets of the Company.
Note M – Subsequent Event
On April 3, 2017, the Company entered into Securities Purchase Agreement (the “Securities Purchase Agreement”) with Velvac Holdings, Inc., a Delaware corporation (“Velvec”), and specific individuals (collectively, the “Sellers”). Pursuant to the Securities Purchase Agreement, the Company acquired 100% of the issued and outstanding stock of Velvec from the Sellers (the “Acquisition”) for $39.5 million and an earnout consideration contingent upon Velvac achieving minimum earnings performance levels and based on sales of Velvac’s new proprietary Road-iQ product line (the “Earnout Consideration”).
Velvac is a premier designer and manufacturer of proprietary vision technology for original equipment manufacturers serving the heavy-duty and medium-duty truck, motorhome, and bus markets. Approximately two-thirds of Velvac’s sales are represented by proprietary mirrors and camera-enabled vision systems that provide substantial value to their customers. The remaining one-third of sales are represented by aftermarket components. Velvac recorded net sales of approximately $60 million for Fiscal year 2016. Velvac maintains manufacturing operations in Reynoso, Mexico and has distribution facilities at its headquarters in New Berlin, Wisconsin; in El Paso, Texas; Anaheim, California; and in Toronto, Ontario, Canada. Velvac also operates a facility in Bellingham, Washington in connection with the development of the new Road-iQ product line.
On April 3, 2017, the Company signed an amended and restated loan agreement (the “Loan Agreement”) with People’s United Bank that included a $31 million term portion and a $10 million revolving credit portion. Proceeds of the loan were used to repay the remaining outstanding term loan of the Company (approximately $1,429,000) and to acquire 100% of the common stock of Velvac Holdings, Inc. The term portion of the loan requires quarterly principal payments of $387,500 for a two-year period beginning July 3, 2017. The repayment amount then increases to $775,000 per quarter beginning July 1, 2019. The term loan is a five-year loan with the remaining balance due on March 1, 2022. The revolving credit portion has a quarterly commitment fee ranging from 0.2% to 0.375% based on operating results. Under the terms of the Agreement, this rate will be 0.25% for the first six months.
-13-
The revolving credit portion has a maturity date of April 1, 2022. On April 3, 2017, the Company borrowed approximately $6.6 million on the revolving credit facility.
The interest rates on the term and revolving credit portion of the Restated Loan Agreement vary. The interest rates may vary based on the LIBOR rate plus a margin spread of 1.75% to 2.50%. The margin spread is based on operating results calculated on a rolling-four-quarter basis. The Company may also borrow funds at the lender’s prime rate. On April 3, 2017, the interest rate for one half ( $15.5 million) of the term portion was 2.98%, using a 1 month LIBOR rate and 3.15% on the remaining balance ($15.5 million) of the term loan based on a 3 month LIBOR rate. The interest rate on the first $5 million of the revolving credit portion was 2.98% with the remaining balance of approximately $1.6 million at 4.0%, the bank’s prime rate.
The Company’s loan covenants under the Restated Loan Agreement require the Company to maintain a consolidated minimum debt service coverage ratio of at least 1.1 to 1 for periods through December 31, 2018 and 1.2 to 1 thereafter to be tested quarterly on a twelve-month trailing basis. In addition, the Company will be required to show a maximum total leverage ratio of 4.0x for periods through December 31, 2018, 3.5x for the period January 1, 2019 through December 31, 2019, 3.25x for the period January 1 2020 through December 31, 2020 and 3.0x thereafter.
On April 4, 2017, the Company entered into an interest rate swap contract with the lender with an original notational amount of $15,500,000, which is equal to 50% of the outstanding balance of the term loan on that date. The notational amount will decrease on a quarterly basis beginning July 3, 2017 following the principal repayment schedule of the term loan. The Company has a fixed interest rate of 1.92% on the swap contract and will pay the difference between the fixed rate and LIBOR when LIBOR is below 1.92% and will receive interest when the LIBOR rate exceeds 1.92%.
-14-
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion is intended to highlight significant changes in the Company’s financial position and results of operations for the thirteen weeks ended April 1, 2017. The interim financial statements and this Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Consolidated Financial Statements and Notes thereto for the fiscal year ended December 31, 2016 and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations, both of which are contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016.
Certain statements set forth in this discussion and analysis of financial condition and results of operations are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. They use such words as “may,” “will,” “expect,” “believe,” “plan” and other similar terminology. These statements reflect management’s current expectations regarding future events and operating performance and speak only as of the date of this report. These forward-looking statements involve a number of risks and uncertainties, and actual future results and trends may differ materially depending on a variety of factors, including changing customer preferences, lack of success of new products, loss of customers, competition, increased raw material prices, problems associated with foreign sourcing of parts and products, changes within our industry segments and in the overall economy, litigation, legislation and the impact of the acquisition and integration of Velvac Holdings, Inc. and its subsidiaries. In addition, terrorist threats and the possible responses by the U.S. and foreign governments, the effects on consumer demand, the financial markets, the travel industry, the trucking industry and other conditions increase the uncertainty inherent in forward-looking statements. Forward-looking statements reflect the expectations of the Company at the time they are made, and investors should rely on them only as expressions of opinion about what may happen in the future and only at the time they are made. The Company undertakes no obligation to update any forward-looking statement. Although the Company believes it has an appropriate business strategy and the resources necessary for its operations, future revenue and margin trends cannot be reliably predicted and the Company may alter its business strategies to address changing conditions.
In addition, the Company makes estimates and assumptions that may materially affect reported amounts and disclosures. These relate to valuation allowances for accounts receivable and for excess and obsolete inventories, accruals for pensions and other postretirement benefits (including forecasted future cost increases and returns on plan assets), provisions for depreciation (estimating useful lives), uncertain tax positions, and, on occasion, accruals for contingent losses.
Subsequent to the period covered by this report, on April, 3, 2017, the Company completed the acquisition of 100% of the issued and outstanding capital stock of Velvac Holdings, Inc. (“Velvac”) from its stockholders. In connection with that acquisition, the Company entered into an amended and restated loan agreement with People’s United Bank, National Association. Items 2.01 and 2.03 of the Company’s Form 8-K filed on April 4, 2017 are incorporated herein by reference.
Overview
Sales in the first quarter of 2017 increased 9% when compared to the first quarter of 2016. The increase in sales is primarily the result of a 55% increase in sales in the Metal Products Segment. Sales of our metal products increased by 55% due to the sharp increase in the demand from our customers in the U. S. coal industry. Sales in the Industrial Hardware segment increased 6% and decreased 2% in the Security Products segment, when compared to the first quarter of 2016. Consolidated sales volume of existing products increased by 6% in 2017 compared to the first quarter of 2016. The first quarter of 2017 was favorably affected by the introduction of new products which increased sales by 3%.
For the three months ended April 1, 2017, gross margin as a percentage of sales was 23% compared to 19% in the comparable period of 2016. This increase was primarily the result of increased sales volume of mining products in the Metal Products segment causing higher utilization of the Company’s production capacity in the 2017 period.
-15-
Selling and administration costs increased $0.6 million or 11% in the first quarter of 2017 compared to the prior year period. The increase is the result of payroll related costs incurred in the first quarter of 2017.
In general, raw material prices have started to increase compared to 2016. The Company believes it will be able to recover some of these additional costs from our customers through price increases wherever possible. Currently, there is no indication that the Company will be unable to obtain supplies of all the raw materials that it requires.
The Company generated approximately $2,392,000 of cash from its operations during the first three months of 2017 compared to approximately $658,000 during the same period in 2016. This increase is primarily due to the timing differences in the collections of accounts receivable, payments of liabilities, and changes in inventories, as well as the impact of increased earnings during the period. Cash on hand and cash flow from operations, along with the result of controlling discretionary expenditures, should be sufficient to enable the Company to meet all its existing obligations and continue its quarterly dividend payments.
A more detailed analysis of the Company’s results of operations and financial condition follows:
Results of Operations
The following table shows, for the periods indicated, selected line items from the condensed consolidated statements of operations as a percentage of net sales, by segment:
Three Months Ended April 1, 2017
|
||||
Industrial
|
Security
|
Metal
|
||
Hardware
|
Products
|
Products
|
Total
|
|
Net sales
|
100.0%
|
100.0%
|
100.0%
|
100.0%
|
Cost of products sold
|
78.1%
|
73.3%
|
82.2%
|
77.0%
|
Gross margin
|
21.9%
|
26.7%
|
17.8%
|
23.0%
|
Selling and administrative expense
|
18.2%
|
19.6%
|
7.7%
|
16.8%
|
Operating profit
|
3.7%
|
7.1%
|
10.1%
|
6.2%
|
Three Months Ended April 2, 2016
|
||||
Industrial
|
Security
|
Metal
|
||
Hardware
|
Products
|
Products
|
Total
|
|
Net sales
|
100.0%
|
100.0%
|
100.0%
|
100.0%
|
Cost of products sold
|
77.3%
|
75.5%
|
108.6%
|
80.6%
|
Gross margin
|
22.7%
|
24.5%
|
-8.6%
|
19.4%
|
Selling and administrative expense
|
17.9%
|
16.5%
|
11.4%
|
16.5%
|
Operating profit
|
4.8%
|
7.9%
|
-20.0%
|
2.9%
|
-16-
The following table shows the amount of change for the first quarter of 2017 compared to the first quarter of 2016 in sales, cost of products sold, gross margin, selling and administrative expenses and operating results, by segment (dollars in thousands):
Industrial
|
Security
|
Metal
|
||
Hardware
|
Products
|
Products
|
Total
|
|
Net sales
|
$ 851
|
$ (279)
|
$ 2,370
|
$ 2,942
|
Volume
|
2.1%
|
-2.6%
|
46.5%
|
5.9%
|
Prices
|
-0.3%
|
-0.3%
|
3.1%
|
0.1%
|
New products
|
4.0%
|
0.9%
|
5.3%
|
2.9%
|
5.8%
|
-2.0%
|
54.9%
|
8.9%
|
|
Cost of products sold
|
$ 789
|
$ (524)
|
$ 808
|
$ 1,073
|
7.0%
|
-4.9%
|
17.3%
|
4.0%
|
|
Gross margin
|
$ 62
|
$ 245
|
$ 1,562
|
$ 1,869
|
1.9%
|
7.0%
|
419.2%
|
29.1%
|
|
Selling and administrative expenses
|
$ 192
|
$ 379
|
$ 22
|
$ 593
|
7.3%
|
16.2%
|
4.5%
|
10.9%
|
|
Operating profit
|
$ (130)
|
$ (134)
|
$ 1,540
|
$ 1,276
|
-18.7%
|
-11.9%
|
178.1%
|
132.6%
|
Industrial Hardware Segment
Net sales in the Industrial Hardware segment were up 5.8% in the first quarter of 2017 compared to the prior year quarter. The higher sales in the first quarter of 2017 reflected increased sales of new products by 4.0%. The majority of this increase came from an increase in sales in composite panels.
Cost of products sold for the Industrial Hardware segment increased $0.8 million or 7.0% in the first quarter of 2017 compared to the first quarter of 2016. The most significant factors resulting in changes in cost of products sold in the 2017 quarter compared to the 2016 quarter included:
■ an increase of $1.1 million or 17% in raw materials;
§ an increase of $0.1 million or 91% in maintenance and repair;
§ and a decrease of $0.3 million or 10% in payroll and payroll related charges;
Gross margin as a percentage of net sales for the Industrial Hardware segment was 22% in the first quarter 2017 compared to 23% in 2016. The decrease in gross margin for the 2017 period reflects the mix of products produced and the changes in cost of products sold discussed above.
Selling and administrative expenses in the Industrial Hardware segment increased $0.2 million or 7% from 2016 to 2017. The most significant factor resulting in changes in selling and administrative expenses in the Industrial Hardware segment in 2017 compared to 2016 were:
§ an increase of $0.4 million or 20% in payroll and payroll related costs;
§ and a decrease of $0.1 million or 54% in headquarter charges.
-17-
Security Products Segment
Net sales in the Security Products segment decreased 2% in the first quarter of 2017 compared to the first quarter of 2016. The decrease in sales came from a reduction of sales volume of existing products to the commercial laundry market.
Cost of products sold for the Security Products segment decreased $0.5 million or 5% in 2017 as compared to the first quarter of 2016. The most significant factors resulting in changes in cost of products sold in the first quarter of 2017 compared to 2016 quarter included:
§ a decrease of $0.6 million or 9% in raw materials.
§ a decrease of $0.2 million or 10% in payroll and payroll related items;
§ and an increase of $0.2 million or 80% in shipping costs.
Gross margin as a percentage of net sales for the Security Products segment was 27% in the first quarter 2017 compared to 25% in 2016. The increase in gross margin for the 2017 period reflects the mix of products produced and the changes in cost of products sold discussed above.
Selling and administrative expenses in the Security Products segment increased $0.4 million or 16% in the first quarter of 2017 compared to the same period in 2016. The most significant factors resulting in changes in selling and administrative expenses in the Security Products segment in 2017 compared to 2016 were:
§ an increase of $0.3 million or 18% in payroll and payroll related costs;
§ and an increase of $0.1 million or 34% in other administrative expenses.
Metal Products Segment
Net sales in the Metal Products segment increased 55% in the first quarter of 2017 as compared to the prior year period. Sales volume of mining products were higher by 47% and sales of contract castings products were higher by 5% from the prior year levels.
Cost of products sold for the Metal Products segment increased $0.8 million or 17% in the first quarter of 2017 compared to the same period in 2016. The cost increase is the result of the increase in sales in the first quarter of 2017 as compared to the first quarter of 2016. The most significant factors resulting in changes in cost of products sold in the first quarter of 2017 compared to the 2016 first quarter included:
§ an increase of $0.7 million or 97% in raw materials;
§ an increase of $0.1 million or 100% in outside parts and processing;
§ an increase of $0.2 million or 45% in supplies and tools;
§ and a decrease of $0.2 million or 44% in maintenance and repair costs.
Gross margin as a percentage of net sales increased from -9% in the first quarter of 2016 to 18% for the 2017 quarter. The increase is primarily due to an increase in sales and an increase of productive capacity being consumed.
Selling and administrative expenses in the Metal Products segment was virtually equal in the first quarter of 2017 compared to the same period in 2016.
Other Items
Interest expense decreased 42% in the first quarter of 2017 compared to the prior year period due to the decreased level of debt.
Other income for both periods presented was not material to the financial statements.
-18-
Income taxes reflected the change in the operating results. The effective tax rate in the first quarter of 2017 was 32.0% and was comparable to the 2016 effective rate which was 31.5%.
Liquidity and Sources of Capital
The Company generated approximately $2,392,000 of cash from its operations during the first three months of 2017 compared to approximately $658,000 during the same period in 2016. The increase in cash flows in the 2017 quarter compared to the prior year period was primarily the result of increased sales and profitability during the 2017 period, and the associated timing differences in the collections of accounts receivable, payments of liabilities, and changes in inventories. Cash flow from operations coupled with cash on hand at the beginning of the year was sufficient to fund capital expenditures, debt service, and dividend payments.
The Company acquired marketable securities totaling approximately $216,000 during the period. Marketable securities are being acquired for investment purposes. Additions to property, plant and equipment were approximately $487,000 for the first three months of 2017 and $338,000 for the same period in 2016. Total capital expenditures for 2017 are expected to be approximately $2.5 million. As of April 1, 2017, there was approximately $200,000 of outstanding commitments for capital expenditures.
The following table shows key financial ratios at the end of each period:
First
Quarter
2017
|
First
Quarter
2016
|
Year
End
2016
|
|||||
Current ratio
|
6.2
|
5.9
|
6.0
|
||||
Average days’ sales in accounts receivable
|
51
|
50
|
49
|
||||
Inventory turnover
|
3.4
|
3.0
|
3.0
|
||||
Total debt to shareholders’ equity
|
1.7
|
%
|
3.1
|
%
|
2.2
|
%
|
The following table shows important liquidity measures as of the balance sheet date for each period below (in millions):
First
|
First
|
Year
|
|||||||||||
Quarter
|
Quarter
|
End
|
|||||||||||
2017
|
2016
|
2016
|
|||||||||||
Cash and cash equivalents
|
|||||||||||||
- Held in the United States
|
$
|
11.4
|
$
|
5.8
|
$
|
11.2
|
|||||||
- Held by a foreign subsidiary
|
12.2
|
10.9
|
11.5
|
||||||||||
23.6
|
16.7
|
22.7
|
|||||||||||
Working capital
|
65.6
|
61.1
|
63.9
|
||||||||||
Net cash provided by operating activities
|
2.4
|
0.7
|
12.4
|
||||||||||
Change in working capital impact on net cash
(used) in operating activities
|
(0.3
|
)
|
(1.8
|
)
|
(0.5
|
)
|
|||||||
Net cash (used) in investing activities
|
(0.7
|
)
|
(0.3
|
)
|
(2.9
|
)
|
|||||||
Net cash (used) in financing activities
|
(1.0
|
)
|
(1.4
|
)
|
(4.2
|
)
|
U.S. income taxes have not been provided on the undistributed earnings of the Company’s foreign subsidiaries except where required under U.S. tax laws. The Company would be required to accrue and pay United States income taxes to repatriate the funds held by foreign subsidiaries not otherwise provided. The Company intends to reinvest these earnings outside the United States indefinitely.
All cash held by foreign subsidiaries is readily convertible into other currencies, including the U.S. Dollar.
Total inventories of $32.5 million declined 4% in the first quarter of 2017 as compared to the $34.0 million end of Fiscal 2016; and declined 9% as compared to the $35.7 million at the end of the first quarter of 2016. Accounts
-19-
receivable were $20.0 million compared to $18.1 million at year-end 2016 and $17.9 million at the end of the first quarter of 2016.
On April 3, 2017, the Company signed an amended and restated loan agreement (the “Restated Loan Agreement”) with People’s United Bank that included a $31 million term portion and a $10 million revolving credit portion. Proceeds of the loan were used to repay the remaining outstanding term loan of the Company (approximately $1,429,000) and to acquire 100% of the common stock of Velvac Holdings, Inc. The term portion of the loan requires quarterly principal payments of $387,500 for a two-year period beginning July 3, 2017. The repayment amount then increases to $775,000 per quarter beginning July 1, 2019. The term loan is a five-year loan with the remaining balance due on March 1, 2022. The revolving credit portion has a quarterly commitment fee ranging from 0.2% to 0.375% based on operating results. Under the terms of the Restated Loan Agreement, this rate will be 0.25% for the first six months. The revolving credit portion has a maturity date of April 1, 2022. On April 3, 2017, the Company borrowed approximately $6.6 million on the revolving credit facility.
The interest rates on the term and revolving credit portion of the Restated Loan Agreement vary. The interest rates may vary based on the LIBOR rate plus a margin spread of 1.75% to 2.50%. The margin spread is based on operating results calculated on a rolling-four-quarter basis. The Company may also borrow funds at the lender’s prime rate. On April 3, 2017, the interest rate for one half ( $15.5 million) of the term portion was 2.98%, using a 1 month LIBOR rate and 3.15% on the remaining balance ($15.5 million) of the term loan based on a 3 month LIBOR rate. The interest rate on the first $5 million of the revolving credit portion was 2.98% with the remaining balance of approximately $1.6 million at 4.0%, the bank’s prime rate.
The Company’s loan covenants under the Restated Loan Agreement require the Company to maintain a consolidated minimum debt service coverage ratio of at least 1.1 to 1 for periods through December 31, 2018 and 1.2 to 1 thereafter to be tested quarterly on a twelve-month trailing basis. In addition, the Company will be required to show a maximum total leverage ratio of 4.0x for periods through December 31, 2018, 3.5x for the period January 1, 2019 through December 31, 2019, 3.25x for the period January 1 2020 through December 31, 2020 and 3.0x thereafter.
On April 4, 2017, the Company entered into an interest rate swap contract with the lender with an original notational amount of $15,500,000, which is equal to 50% of the outstanding balance of the term loan on that date. The notational amount will decrease on a quarterly basis beginning July 3, 2017 following the principal repayment schedule of the term loan. The Company has a fixed interest rate of 1.92% on the swap contract and will pay the difference between the fixed rate and LIBOR when LIBOR is below 1.92% and will receive interest when the LIBOR rate exceeds 1.92%.
Cash on hand, cash flow from operating activities and funds available under the revolving credit portion of the Company’s Restated Loan Agreement are expected to be sufficient to cover future foreseeable working capital requirements.
ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in market risk from what was reported in the 2016 Annual Report on Form 10-K.
ITEM 4 – CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures:
As of the end of the quarter ended April 1, 2017, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (the “CEO”) and Chief Financial Officer (the “CFO”), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 240.13a-15. As defined in Exchange Act Rules 240.13a-15(e) and 240.15d-15(e), “the term disclosure controls and procedures means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or
-20-
submits under the Act (15 U.S.C. 78a et seq.) is recorded, processed, summarized and reported, within the time periods specified in the Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.” Based upon that evaluation, the CEO and CFO concluded that the Company’s current disclosure controls and procedures were effective as of the April 1, 2017 evaluation date.
The Company believes that a controls system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. The Company’s disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives, and the CEO and CFO have concluded that these controls and procedures are effective at the “reasonable assurance” level.
Changes in Internal Controls:
During the period covered by this report, there have been no significant changes in the Company’s internal control over financial reporting or in other factors that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls.
-21-
PART II – OTHER INFORMATION
ITEM 1 – LEGAL PROCEEDINGS
During 2010, the Company was contacted by the State of Illinois regarding potential ground contamination at our plant in Wheeling, Illinois. The Company signed up with a voluntary remediation program in Illinois and has engaged an environmental clean-up company to perform testing and develop a remediation plan. Since 2010, the environmental company has completed a number of tests and a final remediation system design is currently being reviewed and should be approved in the second quarter of 2017. The total cost for the proposed remediation system will be approximately $50,000.
There are no other legal proceedings, other than ordinary routine litigation incidental to the Company’s business, to which either the Company or any of its subsidiaries is a party or to which any of their property is the subject.
ITEM 1A – RISK FACTORS
In addition to the risk factors reported in the 2016 Annual Report on Form 10-K, the inability to identify or complete acquisitions could limit future growth. As part of its growth strategy, the Company continues to pursue acquisitions of complementary products or businesses. The ability to grow through acquisitions depends upon the Company’s ability to identify, negotiate, complete and integrate suitable acquisitions. The Company makes certain assumptions based on the information provided by potential acquisition candidates and also conducts due diligence to ensure the information provided is accurate and based on reasonable assumptions. However, the Company may be unable to realize the anticipated benefits from an acquisition or predict accurately how an acquisition will ultimately affect the business, financial condition or results of operations.
Our business is subject to a number of risks, some of which are beyond our control. In addition to the other information set forth in this report, the Company’s stockholders should carefully consider the factors discussed in Item 1A. - “Risk Factors” of our Annual Report on Form 10- K for the fiscal year ended December 31, 2017, as filed with the SEC on March 15, 2017 that could have a material adverse effect on our business, results of operations, financial condition and/or liquidity and that could cause our operating results to vary significantly from period to period. As of March 31, 2017, there have been no material changes to the risk factors disclosed in our most recent Annual Report on Form 10-K, although we may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, or operating results.
ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There have been no sales of unregistered securities by the Company or purchases of registered equity securities by the Company during the period covered by this report.
ITEM 3 – DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4 – MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5 – OTHER INFORMATION
None
-22-
ITEM 6 – EXHIBITS
31) Certifications required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32) Certifications pursuant to Rule 13a-14(b) and 18 USC 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
99(1)) The Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016 is incorporated herein by reference.
99(2)) Form 8-K filed on April 10, 2017 setting forth the press release reporting the fourth quarter and full year earnings for 2016 is incorporated herein by reference.
99(3)) Form 8-K filed on April 3, 2017 setting forth the acquisition of Velvac Holdings, Inc. and the amendment and restatement of the Company’s loan agreement with People’s United Bank, N.A. is incorporated herein by reference.
99(4)) Form 8-K filed on April 18, 2017 setting forth an amendment to the Employment Agreement with the Company’s President and Chief Executive Officer is incorporated herein by reference.
99(5)) Form 8-K filed on May XX, 2017 setting forth the press release reporting the Company’s earnings for the quarter ended April 1, 2017 is incorporated herein by reference.
99(6)) Form 8-K filed on May XX, 2017 setting forth the results of the annual meeting of the Shareholders of the Company which was held on May 3, 2017 is incorporated herein by reference.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
THE EASTERN COMPANY
|
|
(Registrant)
|
|
DATE: May 5, 2017
|
/s/August M. Vlak
|
August M. Vlak
President and Chief Executive Officer
|
|
DATE: May 5, 2017
|
/s/John L. Sullivan III
|
John L. Sullivan III
Vice President and Chief Financial Officer
|
|
DATE: May 5, 2017
|
/s/Angelo M. Labbadia
|
Angelo M. Labbadia
Chief Operating Officer
|
-23-