ENPRO INDUSTRIES, INC - Quarter Report: 2020 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________________________
FORM 10-Q
_________________________________________
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2020
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 001-31225
_________________________________________
ENPRO INDUSTRIES, INC.
(Exact name of registrant, as specified in its charter)
_____________________________________
North Carolina | 01-0573945 | |||||||
(State or other jurisdiction of incorporation) | (I.R.S. Employer Identification No.) | |||||||
5605 Carnegie Boulevard | ||||||||
Suite 500 | ||||||||
Charlotte | ||||||||
North Carolina | 28209 | |||||||
(Address of principal executive offices) | (Zip Code) |
(704) 731-1500
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
__________________________________________
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common stock, $0.01 par value | NPO | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ý
As of October 30, 2020, there were 20,536,015 shares of common stock of the registrant outstanding, which does not include 182,511 shares of common stock held by a subsidiary of the registrant and accordingly are not entitled to be voted. There is only one class of common stock.
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements
ENPRO INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Quarters and Nine Months Ended September 30, 2020 and 2019
(in millions, except per share amounts)
Quarters Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Net sales | $ | 268.3 | $ | 299.0 | $ | 798.0 | $ | 919.2 | |||||||||||||||
Cost of sales | 173.8 | 201.3 | 525.7 | 613.5 | |||||||||||||||||||
Gross profit | 94.5 | 97.7 | 272.3 | 305.7 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling, general and administrative | 73.2 | 77.1 | 214.6 | 235.4 | |||||||||||||||||||
Other | 28.8 | 1.5 | 42.9 | 3.9 | |||||||||||||||||||
Total operating expenses | 102.0 | 78.6 | 257.5 | 239.3 | |||||||||||||||||||
Operating income (loss) | (7.5) | 19.1 | 14.8 | 66.4 | |||||||||||||||||||
Interest expense | (4.0) | (4.1) | (12.6) | (13.8) | |||||||||||||||||||
Interest income | 0.1 | 0.3 | 1.2 | 1.3 | |||||||||||||||||||
Other expense | (17.2) | (24.6) | (15.5) | (27.3) | |||||||||||||||||||
Income (loss) from continuing operations before income taxes | (28.6) | (9.3) | (12.1) | 26.6 | |||||||||||||||||||
Income tax benefit (expense) | 7.3 | 0.9 | (2.2) | (10.6) | |||||||||||||||||||
Income (loss) from continuing operations | (21.3) | (8.4) | (14.3) | 16.0 | |||||||||||||||||||
Less: income attributable to redeemable non-controlling interest, net of tax | 0.3 | — | 0.5 | — | |||||||||||||||||||
Income (loss) from continuing operations attributable to EnPro Industries, Inc. | (21.6) | (8.4) | (14.8) | 16.0 | |||||||||||||||||||
Income from discontinued operations, net of tax | 1.9 | 6.9 | 207.3 | 19.5 | |||||||||||||||||||
Net income (loss) attributable to EnPro Industries, Inc. | $ | (19.7) | $ | (1.5) | $ | 192.5 | $ | 35.5 | |||||||||||||||
Comprehensive income (loss) | $ | (13.1) | $ | 3.7 | $ | 200.8 | $ | 44.9 | |||||||||||||||
Less: comprehensive income attributable to redeemable non-controlling interest | 0.5 | — | 2.0 | — | |||||||||||||||||||
Comprehensive income (loss) attributable to EnPro Industries, Inc. | $ | (13.6) | $ | 3.7 | $ | 198.8 | $ | 44.9 | |||||||||||||||
Basic earnings (loss) per share attributable to EnPro Industries, Inc.: | |||||||||||||||||||||||
Continuing operations | $ | (1.05) | $ | (0.41) | $ | (0.72) | $ | 0.77 | |||||||||||||||
Discontinued operations | 0.09 | 0.33 | 10.09 | 0.94 | |||||||||||||||||||
Net income (loss) per share | $ | (0.96) | $ | (0.08) | $ | 9.37 | $ | 1.71 | |||||||||||||||
Diluted earnings (loss) per share attributable to EnPro Industries, Inc.: | |||||||||||||||||||||||
Continuing operations | $ | (1.05) | $ | (0.41) | $ | (0.72) | $ | 0.77 | |||||||||||||||
Discontinued operations | 0.09 | 0.33 | 10.09 | 0.94 | |||||||||||||||||||
Net income (loss) per share | $ | (0.96) | $ | (0.08) | $ | 9.37 | $ | 1.71 | |||||||||||||||
See notes to consolidated financial statements (unaudited).
1
ENPRO INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Nine Months Ended September 30, 2020 and 2019
(in millions)
2020 | 2019 | ||||||||||
OPERATING ACTIVITIES OF CONTINUING OPERATIONS | |||||||||||
Net income attributable to EnPro Industries, Inc. | $ | 192.5 | $ | 35.5 | |||||||
Adjustments to reconcile net income attributable to EnPro Industries, Inc. to net cash provided by operating activities of continuing operations: | |||||||||||
Income from discontinued operations, net of taxes | (207.3) | (19.5) | |||||||||
Taxes paid related to sale of discontinued operations | (35.4) | — | |||||||||
Depreciation | 22.4 | 22.4 | |||||||||
Amortization | 29.1 | 25.6 | |||||||||
Deferred income taxes | (2.4) | (3.8) | |||||||||
Stock-based compensation | 4.1 | 5.0 | |||||||||
Other non-cash adjustments | 31.5 | 14.0 | |||||||||
Change in assets and liabilities, net of effects of acquisitions and divestitures of businesses: | |||||||||||
Asbestos insurance receivables | 2.5 | 5.8 | |||||||||
Accounts receivable, net | (3.4) | (3.1) | |||||||||
Inventories | 11.7 | 3.4 | |||||||||
Accounts payable | (5.9) | (18.4) | |||||||||
Other current assets and liabilities | 12.5 | 8.4 | |||||||||
Other non-current assets and liabilities | (3.5) | 15.8 | |||||||||
Net cash provided by operating activities of continuing operations | 48.4 | 91.1 | |||||||||
INVESTING ACTIVITIES OF CONTINUING OPERATIONS | |||||||||||
Purchases of property, plant and equipment | (11.8) | (15.1) | |||||||||
Proceeds from sale of businesses | 453.9 | 3.6 | |||||||||
Acquisitions, net of cash acquired | 0.1 | (310.4) | |||||||||
Other | (2.7) | (2.1) | |||||||||
Net cash provided by (used in) investing activities of continuing operations | 439.5 | (324.0) | |||||||||
FINANCING ACTIVITIES OF CONTINUING OPERATIONS | |||||||||||
Proceeds from debt | 24.9 | 566.9 | |||||||||
Repayments of debt | (161.4) | (365.1) | |||||||||
Repurchase of common stock | (5.3) | (15.0) | |||||||||
Dividends paid | (16.2) | (15.7) | |||||||||
Other | (2.0) | (5.0) | |||||||||
Net cash provided by (used in) financing activities of continuing operations | (160.0) | 166.1 | |||||||||
CASH FLOWS OF DISCONTINUED OPERATIONS | |||||||||||
Operating cash flows | (6.2) | 59.6 | |||||||||
Investing cash flows | — | (8.7) | |||||||||
Net cash provided by (used in) discontinued operations | (6.2) | 50.9 | |||||||||
Effect of exchange rate changes on cash and cash equivalents | (1.9) | (1.6) | |||||||||
Net increase (decrease) in cash and cash equivalents | 319.8 | (17.5) | |||||||||
Cash and cash equivalents at beginning of period | 121.2 | 129.6 | |||||||||
Cash and cash equivalents at end of period | $ | 441.0 | $ | 112.1 | |||||||
Supplemental disclosures of cash flow information: | |||||||||||
Cash paid during the period for: | |||||||||||
Interest, net | $ | 6.1 | $ | 7.9 | |||||||
Income taxes, net | $ | 52.0 | $ | 2.5 | |||||||
Non-cash investing and financing activities: | |||||||||||
Non-cash acquisitions of property, plant, and equipment | $ | 1.2 | $ | 0.1 |
See notes to consolidated financial statements (unaudited).
2
ENPRO INDUSTRIES, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in millions, except share amounts)
September 30, 2020 | December 31, 2019 | ||||||||||
ASSETS | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 441.0 | $ | 121.2 | |||||||
Accounts receivable, net | 163.4 | 160.8 | |||||||||
Inventories | 124.8 | 157.1 | |||||||||
Prepaid expenses and other current assets | 46.1 | 56.3 | |||||||||
Current assets held for sale | 41.2 | 254.1 | |||||||||
Total current assets | 816.5 | 749.5 | |||||||||
Property, plant and equipment, net | 182.5 | 218.8 | |||||||||
Goodwill | 486.9 | 485.3 | |||||||||
Other intangible assets, net | 422.5 | 466.9 | |||||||||
Other assets | 115.6 | 114.6 | |||||||||
Total assets | $ | 2,024.0 | $ | 2,035.1 | |||||||
LIABILITIES AND EQUITY | |||||||||||
Current liabilities | |||||||||||
Current maturities of long-term debt | $ | 3.9 | $ | 4.1 | |||||||
Accounts payable | 69.0 | 82.7 | |||||||||
Accrued expenses | 154.1 | 137.3 | |||||||||
Current liabilities held for sale | 16.1 | 89.5 | |||||||||
Total current liabilities | 243.1 | 313.6 | |||||||||
Long-term debt | 489.3 | 625.2 | |||||||||
Deferred taxes and non-current income taxes payable | 97.9 | 74.6 | |||||||||
Other liabilities | 97.3 | 106.8 | |||||||||
Total liabilities | 927.6 | 1,120.2 | |||||||||
Commitments and contingencies | |||||||||||
Redeemable non-controlling interest | 30.5 | 28.0 | |||||||||
Shareholders’ equity | |||||||||||
Common stock – $.01 par value; 100,000,000 shares authorized; issued, 20,718,526 shares in 2020 and 20,785,346 shares in 2019 | 0.2 | 0.2 | |||||||||
Additional paid-in capital | 288.5 | 292.1 | |||||||||
Retained earnings | 808.5 | 632.2 | |||||||||
Accumulated other comprehensive loss | (30.1) | (36.4) | |||||||||
Common stock held in treasury, at cost – 183,418 shares in 2020 and 186,516 shares in 2019 | (1.2) | (1.2) | |||||||||
Total shareholders’ equity | 1,065.9 | 886.9 | |||||||||
Total liabilities and equity | $ | 2,024.0 | $ | 2,035.1 |
See notes to consolidated financial statements (unaudited).
3
ENPRO INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. Overview, Basis of Presentation and Recently Issued Authoritative Accounting Guidance
Overview
EnPro Industries, Inc. (“we,” “us,” “our,” “EnPro” or the “Company”) is a leader in the design, development, manufacture, and marketing of proprietary engineered industrial products, applying material science expertise largely across the portfolio. Our industrial products primarily include: sealing products; heavy-duty truck wheel-end component systems; self-lubricating non-rolling bearing products; precision engineered components and lubrication systems for reciprocating compressors; hoses and fittings for the hygienic process industries; bellows and bellow assemblies; pedestals for semiconductor manufacturing; and PTFE products. In addition to these products, we also provide cleaning and refurbishment services for critical components and assemblies used in state-of-the-art semiconductor equipment.
Basis of Presentation
The accompanying interim consolidated financial statements are unaudited, and certain related information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted in accordance with Rule 10-01 of Regulation S-X. They were prepared following the same policies and procedures used in the preparation of our annual financial statements except as disclosed below and reflect all adjustments (consisting of normal recurring adjustments) necessary for a fair statement of results for the periods presented. The Consolidated Balance Sheet as of December 31, 2019 was derived from the audited financial statements included in our annual report on Form 10-K for the year ended December 31, 2019. The results of operations for the interim periods are not necessarily indicative of the results for the fiscal year. These consolidated financial statements should be read in conjunction with our annual consolidated financial statements for the year ended December 31, 2019 included within our annual report on Form 10-K.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amount of assets and liabilities and the disclosures regarding contingent assets and liabilities at period end and the reported amounts of revenue and expenses during the reporting period. The recent outbreak of the coronavirus, or COVID-19, which has been declared by the World Health Organization to be a "pandemic," has caused us to evaluate our accounting estimates that require the consideration of forecasted financial information, including, but not limited to, our allowance for credit losses and the carrying value of our goodwill, intangible assets, and other long-lived assets.
In the second quarter of 2020 we moved the oil and gas component of our Garlock Pipeline Technologies ("GPT") business from the Sealing Products segment to the Engineered Products segment. This move allowed us to group our two oil and gas businesses, GPT and Compressor Products International, together so that they can be managed as one business unit. This change is reflected in all periods presented in Note 13, "Business Segment Information". The change also involved the transfer of $5.8 million of goodwill from the Sealing Products Segment to the Engineered Products segment which is reflected in all periods presented in Note 8, "Goodwill and Other Intangible Assets". As a result of the move of the oil and gas component of the GPT business, an interim goodwill impairment test was performed in the second quarter of 2020 for all reporting units and we determined that the carrying amount of our goodwill was not impaired either before or after the move.
This interim goodwill impairment assessment, performed in the second quarter, was conducted in the context of information that was reasonably available to us, as well as our consideration of the future potential impacts of COVID-19 on our business. The fair value of our Technetics Group reporting unit within the Sealing Products segment, which was allocated $243.7 million of goodwill as of June 30, 2020, exceeded its carrying value by an estimated 5% as of the interim testing date. The fair values of all of our other reporting units exceeded their carrying values by at least 20%. However, because of uncertainties at this time with respect to the severity and duration of the COVID-19 outbreak, the duration and terms of related governmental orders restricting activities, and the timing and pace of any economic recovery as COVID-19 impacts ultimately abate, we cannot predict with specificity the extent and duration of any future impact on our business and financial results from COVID-19. In addition, although most of our operations have been treated as “essential” operations under applicable government orders restricting business activities that have been issued to date, and accordingly have been permitted to continue to operate, it is possible that they may not continue to be so treated under future government orders, or, even if so treated, site-specific health and safety concerns might otherwise require certain of our operations to be halted for some period of time. Accordingly, if the impact is more severe or longer in duration than we have projected, such impact could potentially result in impairments of assets in future periods. We will conduct our next annual goodwill impairment assessment as of October 1, 2020.
All intercompany accounts and transactions between our consolidated operations have been eliminated.
4
Our acquisition of all of the equity securities of LeanTeq Co, Ltd. and its affiliate LeanTeq LLC (collectively "LeanTeq") in 2019 resulted in rollover equity from two of the LeanTeq sellers (the “Sellers”) who were executives of the acquired entity. This rollover equity gives the Sellers approximately a 10% ownership share (the "Rollover Equity") of Lunar Investment LLC, our subsidiary that purchased LeanTeq. We have the right to buy, and the non-controlling interest holders have the right to sell, the Rollover Equity within 90 days following the third anniversary of the closing of the acquisition of LeanTeq. We have accounted for this transaction as a redeemable non-controlling interest which is recorded in the mezzanine section on our accompanying consolidated balance sheets, located between liabilities and equity. Earnings associated with the redeemable non-controlling interest are reflected as income attributable to redeemable non-controlling interest, net of tax in the accompanying consolidated statements of operations.
In January 2020, we adopted a new accounting standard that changes how we measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income, including trade receivables. The standard requires us to estimate our lifetime “expected credit loss” for such assets at inception, and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset.
We applied a current expected credit loss model (" ") to our trade receivables. Given the nature of our trade receivables, a complex system to develop forward-looking models was not deemed necessary. Since our receivables are short-term, reasonable and supportable forecasted information was not readily available and our application of CECL relied on historical information and existing economic conditions. We will continue to monitor the collectability of our receivables as well as apply any supportable forecast information as it becomes available to make adjustments to our estimated reserve.
We applied our CECL model to our trade receivables at January 1, 2020 using a modified retrospective transition approach. Upon adoption, we recorded a $0.1 million increase to our allowance for credit losses with a corresponding decrease to retained earnings.
Changes in our allowance for doubtful accounts for the nine months ended September 30, 2020 were as follows:
(in millions) | |||||
Balance at December 31, 2019 | $ | 3.7 | |||
Adoption of new accounting standard | 0.1 | ||||
Charge to expense | 1.2 | ||||
Write-off of receivables | (1.0) | ||||
Other | (0.2) | ||||
Balance at September 30, 2020 | $ | 3.8 |
Additionally, in January 2020, we adopted a standard to simplify annual and interim goodwill impairment testing. Under the standard, we will perform our annual or interim goodwill impairment tests by comparing the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. We still have the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. Upon adoption, there was no impairment of goodwill recorded and this standard is applied following adoption on a prospective basis for all annual and interim goodwill impairment assessments.
Recently Issued Authoritative Accounting Guidance
In December 2019, a standard was issued that will simplify the accounting for income taxes in nine unrelated areas. The standard is effective for fiscal years beginning after December 15, 2020 with early adoption permitted. We are currently evaluating the new guidance and do not expect its impact to be material to our consolidated financial statements.
2. Discontinued Operations
During the fourth quarter of 2019, we entered into an agreement to sell the Fairbanks Morse division, which comprised our entire Power Systems segment. The sale of Fairbanks Morse to an affiliate of funds managed by private equity firm Arcline Investment Management closed on January 21, 2020 for a sales price of $450.0 million. The pre-tax gain on the disposition of
5
Fairbanks Morse was $274.3 million. We have reported, for all periods presented, the financial condition, results of operations, and cash flows of Fairbanks Morse as discontinued operations in the accompanying financial statements.
Tax expense of $65.9 million on the sale of discontinued operations was recorded for the nine months ended September 30, 2020. This is a decrease in tax expense of $1.9 million in the quarter ended September 30, 2020, which is due to the increase of the foreign derived intangible income ("FDII") tax benefit and a decrease in the global intangible low taxed income ("GILTI") tax expense that are allocated to discontinued operations.
For the quarters and nine months ended September 30, 2020 and 2019, the results of operations for Fairbanks Morse were as follows:
Quarters Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Net sales | $ | — | $ | 74.7 | $ | 7.6 | $ | 203.1 | |||||||||||||||
Cost of sales | — | 57.4 | 7.6 | 155.6 | |||||||||||||||||||
Gross profit | — | 17.3 | — | 47.5 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling, general, and administrative expenses | — | 7.0 | 1.5 | 20.3 | |||||||||||||||||||
Other | — | 0.8 | (0.1) | 0.8 | |||||||||||||||||||
Total operating expenses | — | 7.8 | 1.4 | 21.1 | |||||||||||||||||||
Income (loss) from discontinued operations before income taxes | — | 9.5 | (1.4) | 26.4 | |||||||||||||||||||
Income tax benefit (expense) | — | (2.6) | 0.3 | (6.9) | |||||||||||||||||||
Income (loss) from discontinued operations, net of taxes | — | 6.9 | (1.1) | 19.5 | |||||||||||||||||||
Gain from sale of discontinued operations, net of taxes | 1.9 | — | 208.4 | — | |||||||||||||||||||
Income from discontinued operations, net of taxes | $ | 1.9 | $ | 6.9 | $ | 207.3 | $ | 19.5 |
The major classes of assets and liabilities for Fairbanks Morse as of December 31, 2019 are shown below:
(in millions) | |||||
Assets: | |||||
Accounts receivable | $ | 107.8 | |||
Inventories | 60.2 | ||||
Property, plant, and equipment | 63.0 | ||||
Goodwill | 11.8 | ||||
Other assets | 11.3 | ||||
Total assets of discontinued operations | $ | 254.1 | |||
Liabilities: | |||||
Accounts payable | $ | 36.9 | |||
Accrued expenses | 48.2 | ||||
Other liabilities | 4.4 | ||||
Total liabilities of discontinued operations | $ | 89.5 |
3. Acquisitions and Divestitures
Acquisitions
On September 25, 2019, we acquired all of the equity securities of LeanTeq. LeanTeq primarily provides refurbishment services for critical components and assemblies used in state-of-the-art semiconductor equipment. This equipment is used to produce the latest and most technologically advanced microchips for smartphones, autonomous vehicles, high-speed wireless
6
connectivity, artificial intelligence, and other leading-edge applications. Founded in 2011 and headquartered in Taoyuan City, Taiwan, LeanTeq has two locations in Taiwan and one in the United States (Silicon Valley). LeanTeq is included as part of our Technetics Group within the Sealing Products segment.
On July 2, 2019, we acquired 100% of the stock of The Aseptic Group (comprising Aseptic Process Equipment SAS and Aseptic Services SARL, collectively referred to as “Aseptic”), which distributes, designs and manufactures aseptic fluid transfer products for the pharmaceutical and biopharmaceutical industries. Aseptic, headquartered in Limonest, France, is included as part of our Garlock group of companies within the Sealing Products segment.
The following pro forma condensed consolidated financial results of operations for the quarter and nine months ended September 30, 2019 are presented as if the acquisitions had been completed prior to 2019:
Quarter Ended September 30, 2019 | Nine Months Ended September 30, 2019 | ||||||||||
(in millions) | |||||||||||
Pro forma net sales | $ | 305.8 | $ | 948.2 | |||||||
Pro forma income (loss) from continuing operations | $ | (5.4) | $ | 17.0 |
These amounts have been calculated after applying our accounting policies and adjusting the results of LeanTeq and Aseptic to reflect the additional depreciation and amortization that would have been charged assuming the fair value adjustments to property, plant and equipment and intangible assets had been applied prior to 2019 as well as additional interest expense to reflect financing required, together with the consequential tax effects. These pro forma financial results have been prepared for comparative purposes only and do not reflect the effect of synergies that would have been expected to result from the integration of these acquisitions. The pro forma information does not purport to be indicative of the results of operations that actually would have resulted had the acquisitions occurred prior to 2019, or of future results of the consolidated entities.
We received $0.1 million in the first quarter of 2020 as a result of the final working capital adjustment that related to our LeanTeq acquisition.
Since the completion of the acquisition of Taiwan-based LeanTeq in September 2019, we commenced an analysis regarding whether we would permanently retain LeanTeq’s earnings in Taiwan or repatriate them to the United States. During the second quarter of 2020 we finalized our analysis and determined that, given the significance of the incremental tax cash cost to EnPro of repatriating LeanTeq earnings to the United States, we will retain any earnings generated by LeanTeq in Taiwan as long as there was a significant incremental tax cash cost of repatriating amounts to the United States.
As a result of the decision to retain earnings in Taiwan, the income tax rate utilized in establishing deferred tax liabilities in the acquisition date balance sheet of LeanTeq was increased from 20% to 23.6%, reflecting a local tax of approximately 3.6% on undistributed earnings. The increase in the income tax rate results in an increase in goodwill and deferred tax liabilities in the acquisition date balance sheet of $7.2 million, which was initially reflected in the consolidated balance sheet as of June 30, 2020. The decision on our retention of LeanTeq’s earnings in Taiwan was our final required purchase accounting determination. Management concluded that the purchase accounting for the LeanTeq acquisition was finalized at June 30, 2020.
Divestitures
In August of 2020, subsequent to announcing the exit of our Motor Wheel® brake drum and Crewson® brake adjuster brands in the second quarter of 2020, we identified a buyer and entered into a definitive agreement to sell the assets related to the businesses. On September 2, 2020, we completed the sale for $8.9 million, net of transaction fees.
This transaction resulted in a $3.7 million reversal of previously accrued restructuring charges consisting of severance, contract cancellation costs, and other costs recorded in other operating expense on our consolidated statements of operations. In the third quarter of 2020, we also recorded a $3.6 million loss on sale of the business in other non-operating expense on our consolidated statements of operations.
On August 3, 2020 we announced that we entered into a definitive agreement to sell the Air Springs portion of our heavy-duty trucking business for $32.0 million in cash and a long-term promissory note with a face value of $7.5 million that will be stated at fair value. Subsequent to the announcement, we agreed with the purchaser to retain the outstanding accounts receivable in the United States, which aggregated $7.2 million at September 30, 2020. The purchase price is subject to adjustment based on the amount of cash and working capital on the closing date. We expect a negative net working capital adjustment on the closing date that approximates the net book value of the accounts receivable retained as a result of our agreement to retain the
7
accounts receivable. The sale is expected to close in the fourth quarter of 2020 and is subject to antitrust approvals and typical closing conditions. We expect the gain or loss to be at approximately breakeven.
As a result of this definitive agreement, we classified the Air Springs business as held for sale and reclassified all assets and liabilities of the business to be sold as current assets and current liabilities held for sale on our consolidated balance sheet as of September 30, 2020.
On June 18, 2020, we communicated our intent to exit the bushing block business of the Engineered Products segment principally located in Dieuze, France. Because the restructuring charges associated with that planned exit were not estimable, we did not record any restructuring charges related to this plan in the second quarter. During the third quarter, we continued to explore the possible sale of the business as we proceeded with plans to exit the business through a shutdown and identified a buyer to purchase the business operated at the Dieuze facility. We have classified the assets and liabilities of the business as held for sale on our consolidated balance sheet at September 30, 2020 and we have entered into a binding put option agreement with such buyer, which provides GGB France the right to sell the business to such buyer pending conclusion of a review process by the Works Councils representing the employees at the Dieuze facility. We recorded an impairment of the business, which includes non-cash impairments of long-lived assets and cash payable to the buyer upon closing.
For a further discussion of the impairment charges recorded in connection with the sale of the Dieuze Facility, see Note 4, "Restructuring and Impairment".
In the second quarter of 2020 we entered into an agreement to sell the Lunar® air disc brake business and subsequently classified the business as held for sale. An impairment charge of $2.1 million was recognized in the second quarter. A subsequent increase in the fair value of the business in the third quarter resulted in a partial reversal of the second quarter impairment charge of $0.2 million. The sale of the U.S. assets of the business closed in the third quarter of 2020 for $0.3 million, resulting in a gain of $0.2 million. The sale of the Lunar® manufacturing facility located in Shanghai, China is expected to close in the fourth quarter of 2020 and its related assets and liabilities have been classified as current assets and liabilities held for sale on our consolidated balance sheet since June 30, 2020. We estimate the closing to result in an approximately breakeven pretax gain or loss.
Current assets and liabilities held for sale as of September 30, 2020 are comprised of the following items:
($ in millions) | |||||
Assets | |||||
Accounts receivable | $ | 3.1 | |||
Inventory | 12.6 | ||||
Property, plant and equipment, net | 12.6 | ||||
Other assets | 12.9 | ||||
Current assets held for sale | $ | 41.2 | |||
Liabilities | |||||
Accounts payable | $ | 6.9 | |||
Accrued expenses | 5.2 | ||||
Other liabilities | 4.0 | ||||
Current liabilities held for sale | $ | 16.1 |
Current assets held for sale excludes accounts receivables of the Air Springs business that we have agreed to retain at closing. At September 30, 2020, the accounts receivable to be retained aggregated $7.2 million.
4. Restructuring and Impairment
In the second quarter of 2020, we announced a restructuring plan to exit our STEMCO Brake Products business involving the exit of manufacturing operations related to our Motor Wheel® brake drum and Crewson® brake adjuster brands and the sale of our Lunar® air disc brake product line and related manufacturing facility in Shanghai, China. Additionally, we had a number of smaller restructuring activities at several of our other divisions.
8
In the third quarter of 2020, we announced the sale of our Motor Wheel® brake drum and Crewson® brake adjuster brands, the Air Springs portion of our heavy duty trucking business, our bushing block business located in Dieuze, France, evaluated several indefinite-lived trademarks for impairment, and took several restructuring actions. For a further discussion of the businesses held for sale, see Note 3, "Acquisitions and Divestitures."
For the quarter and nine months ended September 30, 2020, respectively, we recorded $21.1 million and $40.0 million of restructuring and impairment charges. Of these charges, $21.1 million and $35.1 million are recorded in other operating expense on our consolidated income statements for the respective periods. For the nine months ended September 30, 2020, $4.9 million were recorded as cost of sales on our consolidated income statements as they pertain to impairments of inventory.
In the third quarter of 2020, sales declines by businesses utilizing two of the indefinite-lived trademarks within our Sealing Products segment were determined to be triggering events for an interim impairment analysis. Based on the results of this analysis, we recorded a $16.1 million impairment of indefinite-lived trademarks in the third quarter.
As a result of classifying the bushing block business operated at the Dieuze facility as held for sale at September 30, 2020, we evaluated the business and determined it was impaired. We recorded a $6.2 million impairment charge that consists of $1.8 million of non-cash impairments of long-lived assets and $4.4 million (3.7 million EUR) of cash payments to be due to the buyer at closing.
The exit from our Motor Wheel® brake drum and Crewson® brake adjuster brands resulted in restructuring and impairment charges of $11.1 million in the second quarter of 2020, of which $3.6 million was related to inventory impairment charges, $3.5 million was impairment of intangible assets, and $4.0 million related to severance, contract cancellation costs, and other expenses. Subsequent to announcing the exit of our Motor Wheel® brake drum and Crewson® brake adjuster brands, we identified a buyer and completed the sale of the business in the third quarter of 2020. As a result of our ability to sell the business, we reversed $3.7 million of expenses accrued in the second quarter related to severance, contract cancellation costs, and other expenses and recognized a loss on sale of the business of $3.6 million.
In the second quarter of 2020, we entered into an agreement to sell the Lunar® air disc brake business. As a result of this agreement, we recorded the business as held for sale and incurred $2.1 million in impairment charges, of which $1.6 million related to impairment of long-lived assets and $0.5 million related to impairment of inventory. The sale of U.S. assets closed in the third quarter and the sale of the assets located in Shanghai, China is expected to close in the fourth quarter of 2020. In the third quarter of 2020, a subsequent increase in the Lunar® air disc brake assets fair value resulted in a partial reversal of the second quarter impairment charge of $0.2 million.
For the quarter and nine months ended September 30, 2019, respectively, we recorded $1.4 million and $3.7 million of restructuring and impairment charges. These charges are recorded in other expense on our consolidated income statements.
5. Income Taxes
For the quarter ended September 30, 2020, in accordance with applicable accounting guidance, we modified our interim period income tax provision methodology. The volatility in jurisdictional income impacts our ability to effectively determine an annual effective tax rate. Accounting guidance provides an alternate approach under these circumstances, whereby the actual effective tax rate for the interim period is used. We applied this approach as it is a better representation of the tax expense allocable to the third quarter results.
The effective tax rates for the quarters ended September 30, 2020 and 2019 were 25.4% and 8.9%, respectively. The effective tax rate for the three months ended September 30, 2020 is primarily the result of lower pre-tax income overall, a geographical mix of lower pre-tax income in the U.S. combined with higher pre-tax income in higher tax foreign jurisdictions as well as the recognition of a deferred tax liability in the amount of $4.5 million associated with the Air Springs business classification as held for sale at September 30, 2020, and a $4.9 million tax benefit associated with the final regulations issued during the third quarter of 2020 under the Tax Cuts and Jobs Act.
The effective tax rates for the nine months ended September 30, 2020 and 2019 were (17.9)% and 40.0%, respectively. The effective tax rate for the nine months ended September 30, 2020 is primarily the result of lower pre-tax income overall, a geographical mix of lower pre-tax income in the U.S. combined with the minimum tax on certain non-U.S. earnings, current year increase of valuation allowance against certain net operating losses, and higher tax rates in most foreign jurisdictions. The effective tax rate for the nine months ended September 30, 2019 reflects the minimum tax on certain non-U.S. earnings, higher tax rates in most foreign jurisdictions and adjustments to state net operating losses.
9
In June 2017, the IRS began an examination of our 2014 U.S. federal income tax return. Although this examination is part of a routine and recurring cycle, we cannot predict the final outcome or expected conclusion date of the audit. Various foreign and state tax returns are also currently under examination and some of these exams may conclude within the next twelve months. The final outcomes of these audits are not yet determinable; however, management believes that any assessments that may arise will not have a material effect on our financial results.
6. Earnings Per Share
Quarters Ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in millions, except per share amounts) | |||||||||||||||||||||||
Numerator (basic and diluted): | |||||||||||||||||||||||
Income (loss) from continuing operations attributable to EnPro Industries, Inc. | $ | (21.6) | $ | (8.4) | $ | (14.8) | $ | 16.0 | |||||||||||||||
Income from discontinued operations, net of taxes | 1.9 | 6.9 | 207.3 | 19.5 | |||||||||||||||||||
Net income (loss) attributable to EnPro Industries, Inc. | $ | (19.7) | $ | (1.5) | $ | 192.5 | $ | 35.5 | |||||||||||||||
Denominator: | |||||||||||||||||||||||
Weighted-average shares – basic | 20.5 | 20.6 | 20.5 | 20.7 | |||||||||||||||||||
Share-based awards | — | — | — | 0.1 | |||||||||||||||||||
Weighted-average shares – diluted | 20.5 | 20.6 | 20.5 | 20.8 | |||||||||||||||||||
Basic earnings (loss) per share attributable to EnPro Industries, Inc.: | |||||||||||||||||||||||
Continuing operations | $ | (1.05) | $ | (0.41) | $ | (0.72) | $ | 0.77 | |||||||||||||||
Discontinued operations | 0.09 | 0.33 | 10.09 | 0.94 | |||||||||||||||||||
Net income (loss) per share | $ | (0.96) | $ | (0.08) | $ | 9.37 | $ | 1.71 | |||||||||||||||
Diluted earnings (loss) per share attributable to EnPro Industries, Inc.: | |||||||||||||||||||||||
Continuing operations | $ | (1.05) | $ | (0.41) | $ | (0.72) | $ | 0.77 | |||||||||||||||
Discontinued operations | 0.09 | 0.33 | 10.09 | 0.94 | |||||||||||||||||||
Net income (loss) per share | $ | (0.96) | $ | (0.08) | $ | 9.37 | $ | 1.71 |
In the quarter and nine months ended September 30, 2020 and the quarter ended September 30, 2019, there were losses from continuing operations attributable to common shares. There were 0.1 million of potentially dilutive shares excluded from the calculation of diluted earnings per share during each of those periods since they were antidilutive.
7. Inventories
September 30, 2020 | December 31, 2019 | ||||||||||
(in millions) | |||||||||||
Finished products | $ | 56.6 | $ | 80.6 | |||||||
Work in process | 23.1 | 23.7 | |||||||||
Raw materials and supplies | 48.7 | 56.1 | |||||||||
128.4 | 160.4 | ||||||||||
Reserve to reduce certain inventories to LIFO basis | (3.6) | (3.3) | |||||||||
Total inventories | $ | 124.8 | $ | 157.1 |
We use the last-in, first-out (“LIFO”) method of valuing certain of our inventories. An actual valuation of inventory under the LIFO method can be made only at the end of each year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations are based on management’s estimates of expected year-end inventory levels and costs, which are subject to change until the final year-end LIFO inventory valuation.
10
8. Goodwill and Other Intangible Assets
The changes in the net carrying value of goodwill by reportable segment for the nine months ended September 30, 2020, are as follows:
Sealing Products | Engineered Products | Total | |||||||||||||||
(in millions) | |||||||||||||||||
Goodwill as of December 31, 2019 | $ | 468.6 | $ | 16.7 | $ | 485.3 | |||||||||||
Acquisition of business | 7.1 | — | 7.1 | ||||||||||||||
Divestiture of businesses | (7.0) | — | (7.0) | ||||||||||||||
Foreign currency translation | 1.6 | (0.1) | 1.5 | ||||||||||||||
Goodwill as of September 30, 2020 | $ | 470.3 | $ | 16.6 | $ | 486.9 |
The goodwill balances reflected above are net of accumulated impairment losses of $27.8 million for the Sealing Products segment and $154.8 million for the Engineered Products segment as of September 30, 2020 and December 31, 2019.
Identifiable intangible assets are as follows:
As of September 30, 2020 | As of December 31, 2019 | ||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Gross Carrying Amount | Accumulated Amortization | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Amortized: | |||||||||||||||||||||||
Customer relationships | $ | 455.8 | $ | 168.2 | $ | 470.1 | $ | 166.2 | |||||||||||||||
Existing technology | 98.8 | 38.3 | 117.5 | 50.8 | |||||||||||||||||||
Trademarks | 37.5 | 24.7 | 39.4 | 24.1 | |||||||||||||||||||
Other | 33.4 | 24.8 | 33.6 | 24.0 | |||||||||||||||||||
625.5 | 256.0 | 660.6 | 265.1 | ||||||||||||||||||||
Indefinite-Lived: | |||||||||||||||||||||||
Trademarks | 53.0 | — | 71.4 | — | |||||||||||||||||||
Total | $ | 678.5 | $ | 256.0 | $ | 732.0 | $ | 265.1 |
Amortization for the quarters ended September 30, 2020 and 2019 were $8.9 million, and $7.4 million, respectively. Amortization for the nine months ended September 30, 2020 and 2019 were $26.8 million and $21.4 million, respectively.
Impairments of indefinite-lived trademarks during the nine months ended September 30, 2020 were $18.2 million.
9. Accrued Expenses
September 30, 2020 | December 31, 2019 | ||||||||||
(in millions) | |||||||||||
Salaries, wages and employee benefits | $ | 45.9 | $ | 43.7 | |||||||
Interest | 9.7 | 5.1 | |||||||||
Environmental | 26.1 | 25.2 | |||||||||
Income taxes | 9.7 | 13.5 | |||||||||
Taxes other than income taxes | 9.7 | 9.1 | |||||||||
Operating lease liabilities | 8.9 | 9.3 | |||||||||
Legal settlement | 7.8 | 0.4 | |||||||||
Other | 36.3 | 31.0 | |||||||||
$ | 154.1 | $ | 137.3 |
11
10. Long-Term Debt
Revolving Credit Facility
On September 25, 2019, we entered into a First Amendment (the "First Amendment") to our Second Amended and Restated Credit Agreement (the "Credit Agreement”) among EnPro Industries, Inc. and EnPro Holdings, Inc., a wholly owned subsidiary of the Company (“EnPro Holdings”), as borrowers, the guarantors party thereto, the lenders party thereto and Bank of America, N.A., as Administrative Agent, Swing Line Lender and Letter of Credit Issuer. The Credit Agreement provides for a five-year, senior secured revolving credit facility of $400.0 million (the “Revolving Credit Facility”) and a five-year, senior secured term loan facility of $150.0 million (the "Term Loan Facility" and, together with the Revolving Credit Facility, the "Facilities"). The Amended Credit Agreement also provides that the borrowers may seek incremental term loans and/or additional revolving credit commitments in an amount equal to the greater of $225.0 million and 100% of consolidated EBITDA (as defined) for the most recently ended four-quarter period for which we have reported financial results, plus additional amounts based on a consolidated senior secured leverage ratio.
Initially, borrowings under the Facilities bore interest at an annual rate of LIBOR plus 1.50% or base rate plus 0.50%, with the interest rates under the Facilities being subject to incremental increases based on a consolidated total net leverage ratio. In addition, a commitment fee accrues with respect to the unused amount of the Revolving Credit Facility at an annual rate of 0.175%, which rate is also subject to incremental increase or decrease based on a consolidated total net leverage ratio.
The Term Loan Facility amortizes on a quarterly basis in an annual amount equal to 2.50% of the original principal amount of the Term Loan Facility in each of years one through three, 5.00% of such original principal amount in year four, and 1.25% of such original principal amount in each of the first three quarters of year five, with the remaining outstanding principal amount payable at maturity.
The Facilities are subject to prepayment with the net cash proceeds of certain asset sales, casualty or condemnation events, and non-permitted debt issuances.
EnPro and EnPro Holdings are the permitted borrowers under the Revolving Credit Facility. We have the ability to add foreign subsidiaries as borrowers under the Revolving Credit Facility for up to $100.0 million (or its foreign currency equivalent) in aggregate borrowings, subject to certain conditions. Each of our domestic, consolidated subsidiaries are required to guarantee the obligations of the borrowers under the Revolving Credit Facility, and each of our existing domestic, consolidated subsidiaries has entered into the Credit Agreement to provide such a guarantee.
Borrowings under the Revolving Credit Facility are secured by a first-priority pledge of certain assets. The Credit Agreement contains certain financial covenants and required financial ratios including a maximum consolidated total net leverage and a minimum consolidated interest coverage as defined in the Credit Agreement. We were in compliance with all covenants of the Credit Agreement as of September 30, 2020.
The borrowing availability under the Revolving Credit Facility at September 30, 2020 was $388.6 million after giving consideration to $11.4 million of outstanding letters of credit. We have $147.1 million outstanding on our Term Loan Facility borrowings. The Credit Agreement requires us to apply the net cash proceeds of certain asset sales and involuntary dispositions that are not invested in operating assets (other than current assets) within 365 days after receipt, in the event the aggregate net proceeds in any fiscal year equal or exceed $5.0 million, to prepay loans outstanding under the Credit Agreement and establish cash collateral equal to the amount of any outstanding letters of credit issued under the Credit Agreement. This requirement applies to the net cash proceeds received in the divestiture of Fairbanks Morse and could require us to prepay in the first quarter of 2021 amounts then outstanding under the Facilities, including the Term Loan Facility, and provide cash collateral for outstanding letters of credit issued under the Credit Agreement, to the extent we do not sufficiently invest in such operating assets by then. In such event, the Credit Agreement would permit continued borrowing under the Revolving Credit Agreement after the prepayment of such amounts, though no further borrowing would be available under the Term Loan Facility.
Senior Notes
In October 2018, we completed the offering of $350.0 million aggregate principal amount of 5.75% Senior Notes due 2026 (the "Senior Notes").
The Senior Notes are unsecured, unsubordinated obligations of EnPro and mature on October 15, 2026. Interest on the Senior Notes accrues at a rate of 5.75% per annum and is payable semi-annually in cash in arrears on April 15 and October 15 of each year, commencing on April 15, 2019. The Senior Notes are required to be guaranteed on a senior unsecured basis by each of EnPro's existing and future direct and indirect domestic subsidiaries that is a borrower under, or guarantees, our indebtedness under the Revolving Credit Facility or guarantees any other Capital Markets Indebtedness (as defined in the indenture governing the Senior Notes) of EnPro or any of the guarantors.
12
On or after October 15, 2021, we may, on any one or more occasion, redeem all or part of the Senior Notes at specified redemption prices plus accrued and unpaid interest. In addition, we may redeem a portion of the aggregate principal amount of the Senior Notes before October 15, 2021 with the net cash proceeds from certain equity offerings at a specified redemption price plus accrued and unpaid interest, if any, to, but not including, the redemption price. We may also redeem some or all of the Senior Notes before October 15, 2021 at a redemption price of 100% of the principal amount, plus accrued and unpaid interest, if any, but not including, the redemption date, plus a "make whole" premium.
Each holder of the Senior Notes may require us to repurchase some or all of the Senior Notes held by such holder for cash upon the occurrence of a defined "change of control" event.
The indenture governing the Senior Notes includes covenants that restrict our ability to engage in certain activities, including incurring additional indebtedness, paying dividends, and repurchasing shares of our common stock, subject in each case to specified exceptions and qualifications set forth in the indenture. The indenture further requires us to apply the net cash proceeds of certain asset sales not invested in acquisitions, assets, property or capital expenditures or used to repay or otherwise reduce specified indebtedness (including prepayment of borrowings under the Term Loan Facility) within a specified period, in the event of the net proceeds exceeding a specified amount, to offer to repurchase the Senior Notes at a price equal to 100% of the principal amount thereof plus accrued and unpaid interest. This requirement applies to the net cash proceeds received in the divestiture of Fairbanks Morse and could require us to make such an offer to repurchase the Senior Notes in the second quarter of 2021 to the extent we do not sufficiently invest in acquisitions, assets, property or capital expenditures or repay or otherwise reduce specified indebtedness by then.
11. Pensions and Postretirement Benefits
The components of net periodic benefit cost for our U.S. and foreign defined benefit pension and other postretirement plans for the nine months ended September 30, 2020 and 2019, are as follows:
Quarters Ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
Pension Benefits | Other Benefits | Pension Benefits | Other Benefits | ||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Service cost | $ | 1.2 | $ | 1.1 | $ | — | $ | — | $ | 3.4 | $ | 3.4 | $ | — | $ | 0.1 | |||||||||||||||||||||||||||||||
Interest cost | 2.5 | 3.1 | — | — | 7.9 | 9.2 | 0.1 | 0.1 | |||||||||||||||||||||||||||||||||||||||
Expected return on plan assets | (4.8) | (4.0) | — | — | (14.3) | (12.0) | — | — | |||||||||||||||||||||||||||||||||||||||
Amortization of prior service cost | — | — | — | 0.1 | — | 0.1 | — | 0.1 | |||||||||||||||||||||||||||||||||||||||
Amortization of net loss (gain) | 1.4 | 1.7 | 0.1 | — | 4.0 | 5.0 | (1.0) | — | |||||||||||||||||||||||||||||||||||||||
Curtailment loss | — | — | 0.3 | — | |||||||||||||||||||||||||||||||||||||||||||
Net periodic benefit cost | $ | 0.3 | $ | 1.9 | $ | 0.1 | $ | 0.1 | $ | 1.3 | $ | 5.7 | $ | (0.9) | $ | 0.3 |
No contributions were made in the nine months ended September 30, 2020 to our U.S. defined benefit pension plans. We currently expect to make approximately $4.0 million in contributions to our U.S. defined benefit pension plans in the fourth quarter of 2020.
13
12. Shareholders' Equity
Changes in shareholders' equity for the first three quarters of calendar 2020 are as follows:
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Total Permanent Shareholders' Equity | Redeemable Non-controlling Interest | |||||||||||||||||||||||||||||||||||||||||
(in millions, except per share data) | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2019 | 20.6 | $ | 0.2 | $ | 292.1 | $ | 632.2 | $ | (36.4) | $ | (1.2) | $ | 886.9 | $ | 28.0 | ||||||||||||||||||||||||||||||||
Adoption of new accounting standard | — | — | — | (0.1) | — | — | (0.1) | — | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 218.7 | — | — | 218.7 | 0.1 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | (22.5) | — | (22.5) | 0.9 | |||||||||||||||||||||||||||||||||||||||
Dividends ($0.26 per share) | — | — | — | (5.3) | — | — | (5.3) | — | |||||||||||||||||||||||||||||||||||||||
Share repurchases | (0.1) | — | (5.3) | — | — | — | (5.3) | — | |||||||||||||||||||||||||||||||||||||||
Incentive plan activity | — | — | 1.0 | — | — | — | 1.0 | — | |||||||||||||||||||||||||||||||||||||||
Other | — | — | (1.5) | — | — | — | (1.5) | — | |||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2020 | 20.5 | 0.2 | 286.3 | 845.5 | (58.9) | (1.2) | 1,071.9 | 29.0 | |||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | (6.5) | — | — | (6.5) | 0.1 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 22.7 | — | 22.7 | 0.6 | |||||||||||||||||||||||||||||||||||||||
Dividends ($0.26 per share) | — | — | — | (5.4) | — | — | (5.4) | — | |||||||||||||||||||||||||||||||||||||||
Incentive plan activity | — | — | 1.5 | — | — | — | 1.5 | — | |||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2020 | 20.5 | 0.2 | 287.8 | 833.6 | (36.2) | (1.2) | 1,084.2 | 29.7 | |||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | (19.7) | — | — | (19.7) | 0.3 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 6.1 | — | 6.1 | 0.5 | |||||||||||||||||||||||||||||||||||||||
Dividends ($0.26 per share) | — | — | — | (5.4) | — | — | (5.4) | — | |||||||||||||||||||||||||||||||||||||||
Incentive plan activity | — | — | 0.7 | — | — | — | 0.7 | — | |||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2020 | 20.5 | $ | 0.2 | $ | 288.5 | $ | 808.5 | $ | (30.1) | $ | (1.2) | $ | 1,065.9 | $ | 30.5 |
14
Changes in shareholders' equity for the first three quarters of calendar 2019 are as follows:
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Total Shareholders' Equity | Redeemable non-controlling interest | |||||||||||||||||||||||||||||||||||||||||
(in millions, except per share data) | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2018 | 20.7 | $ | 0.2 | $ | 301.0 | $ | 603.3 | $ | (45.5) | $ | (1.3) | $ | 857.7 | $ | — | ||||||||||||||||||||||||||||||||
Adoption of new accounting standard | — | — | — | 11.5 | (11.5) | — | — | — | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 13.1 | — | — | 13.1 | — | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 6.8 | — | 6.8 | — | |||||||||||||||||||||||||||||||||||||||
Dividends ($0.25 per share) | — | — | — | (5.3) | — | — | (5.3) | — | |||||||||||||||||||||||||||||||||||||||
Share repurchases | — | — | (2.4) | — | — | — | (2.4) | — | |||||||||||||||||||||||||||||||||||||||
Incentive plan activity | 0.1 | — | 1.2 | — | — | — | 1.2 | — | |||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2019 | 20.8 | 0.2 | 299.8 | 622.6 | (50.2) | (1.3) | 871.1 | — | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 23.9 | — | — | 23.9 | — | |||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (2.6) | — | (2.6) | — | |||||||||||||||||||||||||||||||||||||||
Dividends ($0.25 per share) | — | — | — | (5.2) | — | — | (5.2) | — | |||||||||||||||||||||||||||||||||||||||
Share repurchases | (0.2) | — | (12.6) | — | — | — | (12.6) | — | |||||||||||||||||||||||||||||||||||||||
Incentive plan activity | — | — | 1.6 | — | — | — | 1.6 | — | |||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2019 | 20.6 | 0.2 | 288.8 | 641.3 | (52.8) | (1.3) | 876.2 | — | |||||||||||||||||||||||||||||||||||||||
LeanTeq acquisition | — | — | — | — | — | — | — | 28.0 | |||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | (1.5) | — | — | (1.5) | — | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 5.2 | — | 5.2 | — | |||||||||||||||||||||||||||||||||||||||
Dividends ($0.25 per share) | — | — | — | (5.2) | — | — | (5.2) | — | |||||||||||||||||||||||||||||||||||||||
Incentive plan activity | — | — | 1.7 | — | — | — | 1.7 | — | |||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2019 | 20.6 | $ | 0.2 | $ | 290.5 | $ | 634.6 | $ | (47.6) | $ | (1.3) | $ | 876.4 | $ | 28.0 |
We intend to declare regular quarterly cash dividends on our common stock, as determined by our board of directors, after taking into account our current and projected cash flows, earnings, financial position, debt covenants and other relevant factors. In accordance with the board of directors declarations, total dividend payments of $16.2 million were made during the nine months ended September 30, 2020.
In October 2020, our board of directors declared a dividend of $0.26 per share, payable on December 16, 2020 to all shareholders of record as of December 2, 2020.
In October 2018, our board of directors authorized the expenditure of up to $50.0 million for the repurchase of our outstanding common shares. During the nine months ended September 30, 2020 we repurchased 0.1 million shares for $5.3 million. Prior to the expiration of the authorization in October 2020, we repurchased 0.3 million shares for $20.3 million. In October 2020, our board of directors authorized the expenditure of up to $50 million for the repurchase of our outstanding common shares through October 2022.
In February 2020, we issued stock options to certain key executives for 0.1 million common shares with an exercise price of $53.78 per share. The options vest pro-rata on the first, second and third anniversaries of the grant date, subject to continued employment. No options have a term greater than 10 years.
We determine the fair value of stock options using the Black-Scholes option pricing formula as of the grant date. Key inputs into this formula include expected term, expected volatility, expected dividend yield, and the risk-free interest rate. This fair value is amortized on a straight line basis over the vesting period.
The expected term represents the period that our stock options are expected to be outstanding, and is determined based on historical experience of similar awards, given the contractual terms of the awards, vesting schedules, and expectations of future employee behavior. The fair value of stock options reflects a volatility factor calculated using historical market data for EnPro's
15
common stock. The time frame used was approximated as a six-year period from the grant date for the awards. The dividend assumption is based on our expectations as of the grant date. We base the risk-free interest rate on the yield to maturity at the time of the stock option grant on zero-coupon U.S. government bonds having a remaining life equal to the option's expected life. When estimating forfeitures, we consider voluntary termination behaviors as well as analysis of actual option forfeitures.
The option awards issued in 2020 had a fair value of $13.64 per share at their grant date. The following assumptions were used to estimate the fair value of the 2020 option awards:
Average expected term | 6 years | ||||
Expected volatility | 31.53 | % | |||
Risk-free interest rate | 1.17 | % | |||
Expected dividend yield | 1.93 | % |
13. Business Segment Information
We aggregate our operating businesses into two reportable segments. The factors considered in determining our reportable segments are the economic similarity of the businesses, the nature of products sold or services provided, the production processes and the types of customers and distribution methods. Our reportable segments are managed separately based on these differences.
Our Sealing Products segment designs, manufactures and sells sealing products, including: metallic, non-metallic and composite material gaskets, dynamic seals, compression packing, resilient metal seals, elastomeric seals, custom-engineered mechanical seals for applications in the aerospace industry and other markets, hydraulic components, expansion joints, modular sealing systems for sealing pipeline penetrations and pipe casing isolators and end seals, sanitary gaskets, hoses and fittings for the hygienic process industries, fluid transfer products for the pharmaceutical and biopharmaceutical industries, hole forming products, manhole infiltration sealing systems, bellows and bellows assemblies, pedestals for semiconductor manufacturing, PTFE products, and heavy-duty commercial vehicle parts used in the wheel-end and suspension. In addition to these products, we also provide cleaning and refurbishment services for critical components and assemblies used in state-of-the-art semiconductor equipment. The equipment serviced is used to produce advanced microchips for smartphones, autonomous vehicles, high-speed wireless connectivity, artificial intelligence, and other applications.
Our Engineered Products segment includes operations that design, manufacture and sell self-lubricating, non-rolling metal-polymer, solid polymer and filament wound bearing products, aluminum blocks for hydraulic applications, bolted flange and welded joint isolation for pipelines, and precision engineered components and lubrication systems for reciprocating compressors.
Segment profit is total segment revenue reduced by operating expenses, restructuring and other costs identifiable with the segment. Corporate expenses include general corporate administrative costs. Expenses not directly attributable to the segments, corporate expenses, net interest expense, gains and losses related to the sale of assets, impairments of indefinite-lived trademarks and income taxes are not included in the computation of segment profit. The accounting policies of the reportable segments are the same as those for EnPro.
16
Segment operating results and other financial data for the quarters and nine months ended September 30, 2020 and 2019 were as follows:
Quarters Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Sales | |||||||||||||||||||||||
Sealing Products | $ | 201.8 | $ | 219.5 | $ | 601.4 | $ | 668.0 | |||||||||||||||
Engineered Products | 67.7 | 81.1 | 201.4 | 255.8 | |||||||||||||||||||
269.5 | 300.6 | 802.8 | 923.8 | ||||||||||||||||||||
Intersegment sales | (1.2) | (1.6) | (4.8) | (4.6) | |||||||||||||||||||
Net sales | $ | 268.3 | $ | 299.0 | $ | 798.0 | $ | 919.2 | |||||||||||||||
Segment profit (loss) | |||||||||||||||||||||||
Sealing Products | $ | 33.0 | $ | 17.8 | $ | 69.5 | $ | 66.2 | |||||||||||||||
Engineered Products | (3.5) | 10.6 | (0.2) | 28.7 | |||||||||||||||||||
Total segment profit | 29.5 | 28.4 | 69.3 | 94.9 | |||||||||||||||||||
Corporate expenses | (11.7) | (8.1) | (27.3) | (25.5) | |||||||||||||||||||
Interest expense, net | (3.9) | (3.8) | (11.4) | (12.5) | |||||||||||||||||||
Other expense, net | (42.5) | (25.8) | (42.7) | (30.3) | |||||||||||||||||||
Income (loss) from continuing operations before income taxes | $ | (28.6) | $ | (9.3) | $ | (12.1) | $ | 26.6 |
Segment assets are as follows:
September 30, 2020 | December 31, 2019 | ||||||||||
(in millions) | |||||||||||
Sealing Products | $ | 1,255.4 | $ | 1,316.5 | |||||||
Engineered Products | 253.6 | 259.4 | |||||||||
Corporate | 515.0 | 205.1 | |||||||||
Discontinued operations | — | 254.1 | |||||||||
$ | 2,024.0 | $ | 2,035.1 |
Backlog
As of September 30, 2020, the aggregate amount of transaction price of remaining performance obligations, or backlog, on a consolidated basis was $201.1 million. Approximately 95% of these obligations are expected to be satisfied within one year. There is no certainty these orders will result in actual sales at the times or in the amounts ordered. In addition, for most of our business, this total is not particularly predictive of future performance because of our short lead times and some seasonality.
Revenue by End Market
Due to the diversified nature of our business and the wide array of products that we offer, we sell into a number of end markets. Underlying economic conditions within these markets are a major driver of our segments' sales performance. Below is a summary of our third party sales by major end market with which we did business for the quarters and nine months ended September 30, 2020 and 2019:
17
Quarter Ended September 30, 2020 | |||||||||||||||||
(in millions) | Sealing Products | Engineered Products | Total | ||||||||||||||
Aerospace | $ | 12.0 | $ | 0.9 | $ | 12.9 | |||||||||||
Automotive | 0.4 | 16.7 | 17.1 | ||||||||||||||
Chemical and material processing | 9.3 | 11.0 | 20.3 | ||||||||||||||
Food and pharmaceutical | 12.7 | 0.4 | 13.1 | ||||||||||||||
General industrial | 38.5 | 15.9 | 54.4 | ||||||||||||||
Medium-duty/heavy-duty truck | 66.0 | — | 66.0 | ||||||||||||||
Oil and gas | 5.5 | 17.0 | 22.5 | ||||||||||||||
Power generation | 9.5 | 5.5 | 15.0 | ||||||||||||||
Semiconductors | 46.1 | — | 46.1 | ||||||||||||||
Other | 0.8 | 0.1 | 0.9 | ||||||||||||||
Total third party sales | $ | 200.8 | $ | 67.5 | $ | 268.3 |
Quarter Ended September 30, 2019 | |||||||||||||||||
(in millions) | Sealing Products | Engineered Products | Total | ||||||||||||||
Aerospace | $ | 16.1 | $ | 3.8 | $ | 19.9 | |||||||||||
Automotive | 0.5 | 17.8 | 18.3 | ||||||||||||||
Chemical and material processing | 14.7 | 11.3 | 26.0 | ||||||||||||||
Food and pharmaceutical | 13.0 | 0.4 | 13.4 | ||||||||||||||
General industrial | 37.7 | 22.1 | 59.8 | ||||||||||||||
Medium-duty/heavy-duty truck | 89.7 | 0.6 | 90.3 | ||||||||||||||
Oil and gas | 7.6 | 21.0 | 28.6 | ||||||||||||||
Power generation | 11.9 | 2.5 | 14.4 | ||||||||||||||
Semiconductors | 25.5 | — | 25.5 | ||||||||||||||
Other | 1.5 | 1.3 | 2.8 | ||||||||||||||
Total third party sales | $ | 218.2 | $ | 80.8 | $ | 299.0 |
Nine Months Ended September 30, 2020 | |||||||||||||||||
(in millions) | Sealing Products | Engineered Products | Total | ||||||||||||||
Aerospace | $ | 37.0 | $ | 4.4 | $ | 41.4 | |||||||||||
Automotive | 0.8 | 44.5 | 45.3 | ||||||||||||||
Chemical and material processing | 35.0 | 32.7 | 67.7 | ||||||||||||||
Food and pharmaceutical | 37.5 | 1.2 | 38.7 | ||||||||||||||
General industrial | 121.1 | 54.0 | 175.1 | ||||||||||||||
Medium-duty/heavy-duty truck | 188.9 | 0.1 | 189.0 | ||||||||||||||
Oil and gas | 19.0 | 49.3 | 68.3 | ||||||||||||||
Power generation | 30.5 | 14.3 | 44.8 | ||||||||||||||
Semiconductors | 124.3 | — | 124.3 | ||||||||||||||
Other | 3.2 | 0.2 | 3.4 | ||||||||||||||
Total third party sales | $ | 597.3 | $ | 200.7 | $ | 798.0 | |||||||||||
18
Nine Months Ended September 30, 2019 | |||||||||||||||||
(in millions) | Sealing Products | Engineered Products | Total | ||||||||||||||
Aerospace | $ | 43.0 | $ | 9.5 | $ | 52.5 | |||||||||||
Automotive | 2.0 | 63.6 | 65.6 | ||||||||||||||
Chemical and material processing | 43.3 | 37.2 | 80.5 | ||||||||||||||
Food and pharmaceutical | 32.2 | 0.7 | 32.9 | ||||||||||||||
General industrial | 123.6 | 69.0 | 192.6 | ||||||||||||||
Medium-duty/heavy-duty truck | 276.7 | 0.9 | 277.6 | ||||||||||||||
Oil and gas | 22.6 | 62.9 | 85.5 | ||||||||||||||
Power generation | 35.2 | 7.2 | 42.4 | ||||||||||||||
Semiconductors | 78.0 | — | 78.0 | ||||||||||||||
Other | 7.7 | 3.9 | 11.6 | ||||||||||||||
Total third party sales | $ | 664.3 | $ | 254.9 | $ | 919.2 | |||||||||||
14. Derivatives and Hedging
In September 2018, we entered into cross-currency swap agreements (the "Original Swap") with a notional amount of $200.0 million to manage foreign currency risk by effectively converting a portion of the interest payments related to our fixed-rate U.S. Dollar (“USD”)-denominated Senior Notes, including the semi-annual interest payments thereunder, to interest payments on fixed-rate Euro-denominated debt of 172.8 million EUR with a weighted average interest rate of 2.8%, with interest payment dates of March 15 and September 15 of each year. The Original Swap agreement matures on September 15, 2022.
In May 2019, we entered into additional cross-currency swap agreements (the "Additional Swap") with a notional amount of $100.0 million to manage an increased portion of our foreign currency risk by effectively converting a portion of the interest payments related to our fixed-rate USD-denominated Senior Notes, including the semi-annual interest payments thereunder, to interest payments on fixed-rate Euro-denominated debt of 89.6 million EUR with a weighted average interest rate of 3.5%, with interest payment dates of April 15 and October 15 of each year. The Additional Swap agreement matures on October 15, 2026.
During the term of the swap agreements, we will receive semi-annual payments from the counterparties due to the difference between the interest rate on the Senior Notes and the interest rate on the Euro debt underlying each of the swaps. There was no principal exchange at the inception of the arrangements, and there will be no exchange at maturity. At maturity (or earlier at our option), we and the counterparties will settle the swap agreements at their fair value in cash based on the aggregate notional amount and the then-applicable currency exchange rate compared to the exchange rate at the time the swap agreements were entered into.
We have designated these cross-currency swaps as qualifying hedging instruments and are accounting for them as a net investment hedge. At September 30, 2020, the combined fair values of the Original Swap and the Additional Swap were recorded as a $9.6 million asset within other assets on the Consolidated Balance Sheet. The gains and losses resulting from fair value adjustments to the cross currency-swap agreements, excluding interest accruals related to the above receipts, are recorded in accumulated other comprehensive loss within our cumulative foreign currency translation adjustment, as the swaps are effective in hedging the designated risk. Cash flows related to the cross-currency swaps are included in operating activities in the Consolidated Statements of Cash Flows, aside from the ultimate settlement at maturity with the counterparties, which will be included in investing activities.
19
15. Fair Value Measurements
Assets and liabilities measured at fair value on a recurring basis are summarized as follows:
Fair Value Measurements as of | |||||||||||
September 30, 2020 | December 31, 2019 | ||||||||||
(in millions) | |||||||||||
Assets | |||||||||||
Time deposits | $ | 36.1 | $ | 22.9 | |||||||
Foreign currency derivatives | 9.6 | 12.3 | |||||||||
Deferred compensation assets | 6.8 | 10.9 | |||||||||
$ | 52.5 | $ | 46.1 | ||||||||
Liabilities | |||||||||||
Deferred compensation liabilities | $ | 7.0 | $ | 11.3 | |||||||
Foreign currency derivatives | — | 0.6 | |||||||||
$ | 7.0 | $ | 11.9 |
Our time deposits and deferred compensation assets and liabilities are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices. Our foreign currency derivatives are classified as Level 2 as their value is calculated based upon observable inputs including market USD/Euro exchange rates and market interest rates.
The carrying values of our significant financial instruments reflected in the Consolidated Balance Sheets approximated their respective fair values except for the following instruments:
September 30, 2020 | December 31, 2019 | ||||||||||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Long-term debt | $ | 493.2 | $ | 518.8 | $ | 629.3 | $ | 658.0 | |||||||||||||||
The fair values for long-term debt are based on quoted market prices for identical liabilities, but these are considered Level 2 computations because the market is not active.
We review the carrying amounts of long-lived assets when certain events or changes in circumstances indicate that the carrying amounts may not be recoverable. In the third quarter of 2020, sales declines by businesses utilizing two of the indefinite-lived trademarks within our Sealing Products segment were determined to be triggering events for an interim impairment analysis. In the second quarter of 2020, the exit from our Motor Wheel® brake drum and Crewson® brake adjuster brands and agreement to sell the Lunar® air disc brake business were determined to be triggering events for interim impairment analyses.
An impairment loss is recognized when the carrying amount of the asset group is not recoverable and exceeds its fair value. We estimated the fair values of assets subject to long-lived asset impairment based on our own judgments about the assumptions that market participants would use in pricing the assets. In doing so, we applied a relief-from-royalty method under the income approach to determine the fair value of the trademarks and existing technology intangible assets. The key assumptions used for the relief-from-royalty approach include expected revenues based on internal business plans, projected growth rates, discount rates, technology migration rates and royalty rates. We classified these fair value measurements as Level 3 due to the absence of quoted market prices or observable inputs for assets of a similar nature.
As a result of these analyses, the indefinite-lived trademarks tested were determined to be impaired, resulting in an impairment loss of $16.1 million during the third quarter of 2020. During the second quarter of 2020, trademarks and an existing technology intangible asset were determined to be impaired, resulting in impairment losses of $4.2 million. These losses equaled the excess of these assets' carrying value over their fair value and were reflected in other expense (operating) in the Consolidated Statements of Operations.
20
16. Accumulated Other Comprehensive Loss
Changes in accumulated other comprehensive loss by component (after tax) for the quarter ended September 30, 2020 are as follows:
(in millions) | Unrealized Translation Adjustments | Pension and Other Postretirement Plans | Total | ||||||||||||||
Beginning balance | $ | 8.6 | $ | (44.8) | $ | (36.2) | |||||||||||
Other comprehensive income before reclassifications | 5.6 | — | 5.6 | ||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | — | 1.0 | 1.0 | ||||||||||||||
Net current-period other comprehensive income | 5.6 | 1.0 | 6.6 | ||||||||||||||
Less: other comprehensive income attributable to redeemable non-controlling interests | 0.5 | — | 0.5 | ||||||||||||||
Net current-period other comprehensive income attributable to EnPro Industries, Inc. | 5.1 | 1.0 | 6.1 | ||||||||||||||
Ending balance | $ | 13.7 | $ | (43.8) | $ | (30.1) |
Changes in accumulated other comprehensive loss by component (after tax) for the quarter ended September 30, 2019 are as follows:
(in millions) | Unrealized Translation Adjustments | Pension and Other Postretirement Plans | Total | ||||||||||||||
Beginning balance | $ | (8.8) | $ | (44.0) | $ | (52.8) | |||||||||||
Other comprehensive income before reclassifications | 3.9 | — | 3.9 | ||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | — | 1.3 | 1.3 | ||||||||||||||
Net current-period other comprehensive income | 3.9 | 1.3 | 5.2 | ||||||||||||||
Ending balance | $ | (4.9) | $ | (42.7) | $ | (47.6) |
Changes in accumulated other comprehensive loss by component (after tax) for the nine months ended September 30, 2020 are as follows:
(in millions) | Unrealized Translation Adjustments | Pension and Other Postretirement Plans | Total | ||||||||||||||
Beginning balance | $ | 9.8 | $ | (46.2) | $ | (36.4) | |||||||||||
Other comprehensive income before reclassifications | 5.9 | — | 5.9 | ||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | — | 2.4 | 2.4 | ||||||||||||||
Net current-period other comprehensive income | 5.9 | 2.4 | 8.3 | ||||||||||||||
Less: other comprehensive income attributable to redeemable non-controlling interests | 2.0 | — | 2.0 | ||||||||||||||
Net current-period other comprehensive income attributable to EnPro Industries, Inc. | 3.9 | 2.4 | 6.3 | ||||||||||||||
Ending balance | $ | 13.7 | $ | (43.8) | $ | (30.1) | |||||||||||
Changes in accumulated other comprehensive loss by component (after tax) for the nine months ended September 30, 2019 are as follows:
21
(in millions) | Unrealized Translation Adjustments | Pension and Other Postretirement Plans | Total | ||||||||||||||
Beginning balance | $ | (10.6) | $ | (34.9) | $ | (45.5) | |||||||||||
Adoption of new accounting standard | — | (11.5) | (11.5) | ||||||||||||||
Adjusted beginning balance | (10.6) | (46.4) | (57.0) | ||||||||||||||
Other comprehensive income before reclassifications | 5.7 | — | 5.7 | ||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | — | 3.7 | 3.7 | ||||||||||||||
Net current-period other comprehensive income | 5.7 | 3.7 | 9.4 | ||||||||||||||
Ending balance | $ | (4.9) | $ | (42.7) | $ | (47.6) |
Reclassifications out of accumulated other comprehensive loss for the quarters and nine months ended September 30, 2020 and 2019 are as follows:
Details about Accumulated Other Comprehensive Loss Components | Amount Reclassified from Accumulated Other Comprehensive Loss | Affected Statement of Operations Caption | ||||||||||||||||||||||||||||||
Quarters Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||||
Pension and other postretirement plans adjustments: | ||||||||||||||||||||||||||||||||
Actuarial losses | $ | 1.5 | $ | 1.7 | $ | 3.0 | $ | 5.0 | (1) | |||||||||||||||||||||||
Prior service costs | — | 0.1 | — | 0.2 | (1) | |||||||||||||||||||||||||||
Curtailment | — | — | 0.3 | — | (1) | |||||||||||||||||||||||||||
Total before tax | 1.5 | 1.8 | 3.3 | 5.2 | Income before income taxes | |||||||||||||||||||||||||||
Tax benefit | (0.5) | (0.5) | (0.9) | (1.5) | Income tax expense | |||||||||||||||||||||||||||
Net of tax | $ | 1.0 | $ | 1.3 | $ | 2.4 | $ | 3.7 | Net income | |||||||||||||||||||||||
(1)These accumulated other comprehensive loss components are included in the computation of net periodic pension cost. As these are components of net periodic pension cost other than service cost, the affected Statement of Operations captions are other expense and income from discontinued operations, net of taxes (See Note 11, “Pensions and Postretirement Benefits” for additional details).
17. Commitments and Contingencies
General
A detailed description of environmental and other legal matters relating to certain of our subsidiaries is included in this section. In addition to the matters noted herein, we are from time to time subject to, and are presently involved in, other litigation and legal proceedings arising in the ordinary course of business. We believe the outcome of such other litigation and legal proceedings will not have a material adverse effect on our financial condition, results of operations and cash flows. Expenses for administrative and legal proceedings are recorded when incurred.
Environmental
Our facilities and operations are subject to federal, state and local environmental and occupational health and safety requirements of the U.S. and foreign countries. We take a proactive approach in our efforts to comply with environmental, health and safety laws as they relate to our manufacturing operations and in proposing and implementing any remedial plans that may be necessary. We also regularly conduct comprehensive environmental, health and safety audits at our facilities to maintain compliance and improve operational efficiency.
Although we believe past operations were in substantial compliance with the then applicable regulations, we or one or more of our subsidiaries are involved with various remediation activities or an investigation to determine responsibility for environmental conditions at 20 sites. At 17 of these sites, the future cost per site for us or our subsidiary is expected to exceed $100,000. Of these 20 sites, 18 are sites where we or one or more of our subsidiaries formerly conducted business operations but no longer do, and 2 are sites where we conduct manufacturing operations. Investigations have been completed for 16 sites
22
and are in progress at 3 sites. An investigation to determine responsibility for environmental conditions is ongoing at one site. Our costs at 14 of the 20 sites relate to remediation projects for soil and/or groundwater contamination at or near former operating facilities that were sold or closed.
Our policy is to accrue environmental investigation and remediation costs when it is probable that a liability has been incurred and the amount can be reasonably estimated. The measurement of the liability is based on an evaluation of currently available facts with respect to each individual situation and takes into consideration factors such as existing technology, presently enacted laws and regulations and prior experience in the remediation of similar contaminated sites. Liabilities are established for all sites based on these factors. As assessments and remediation progress at individual sites, these liabilities are reviewed periodically and adjusted to reflect additional technical data and legal information. As of September 30, 2020 and December 31, 2019, we had accrued liabilities aggregating $31.4 million and $36.0 million, respectively, for estimated future expenditures relating to environmental contingencies. These amounts have been recorded on an undiscounted basis in the Consolidated Balance Sheets. Given the uncertainties regarding the status of laws, regulations, enforcement policies, the impact of other parties potentially being fully or partially liable, technology and information related to individual sites, we do not believe it is possible to develop an estimate of the range of reasonably possible environmental loss in excess of our recorded liabilities.
Except as described below, we believe that our accruals for specific environmental liabilities are adequate for those liabilities based on currently available information. Actual costs to be incurred in future periods may vary from estimates because of the inherent uncertainties in evaluating environmental exposures due to unknown and changing conditions, changing government regulations and legal standards regarding liability.
Based on our prior ownership of Crucible Steel Corporation a/k/a Crucible, Inc. (“Crucible”), we may have additional contingent liabilities in one or more significant environmental matters. One such matter, which is included in the 20 sites referred to above, is the Lower Passaic River Study Area of the Diamond Alkali Superfund Site in New Jersey. Crucible operated a steel mill abutting the Passaic River in Harrison, New Jersey from the 1930s until 1974, which was one of many industrial operations on the river dating back to the 1800s. Certain contingent environmental liabilities related to this site were retained by a predecessor of our EnPro Holdings, Inc. subsidiary (which, including its corporate predecessors is referred to as "EnPro Holdings") when it sold a majority interest in Crucible Materials Corporation (the successor of Crucible) in 1985. The United States Environmental Protection Agency (the “EPA”) notified our subsidiary in September 2003 that it is a potentially responsible party (“PRP”) for Superfund response actions in the lower 17-mile stretch of the Passaic River known as the Lower Passaic River Study Area.
EnPro Holdings and approximately 70 of the numerous other PRPs, known as the Cooperating Parties Group, are parties to a May 2007 Administrative Order on Consent with the EPA to perform a Remedial Investigation/Feasibility Study (“RI/FS”) of the contaminants in the Lower Passaic River Study Area. In September 2018, EnPro Holdings withdrew from the Cooperating Parties Group but remains a party to the May 2007 Administrative Order on Consent. The RI/FS was completed and submitted to the EPA at the end of April 2015. The RI/FS recommends a targeted dredge and cap remedy with monitored natural recovery and adaptive management for the Lower Passaic River Study Area. The cost of such remedy is estimated to be $726 million. Previously, on April 11, 2014, the EPA released its Focused Feasibility Study (the “FFS”) with its proposed plan for remediating the lower eight miles of the Lower Passaic River Study Area. The FFS calls for bank-to-bank dredging and capping of the riverbed of that portion of the river and estimates a range of the present value of aggregate remediation costs of approximately $953 million to approximately $1.73 billion, although estimates of the costs and the timing of costs are inherently imprecise. On March 3, 2016, the EPA issued the final Record of Decision (ROD) as to the remedy for the lower eight miles of the Lower Passaic River Study Area, with the maximum estimated cost being reduced by the EPA from $1.73 billion to $1.38 billion, primarily due to a reduction in the amount of cubic yards of material that will be dredged. In October 2016, Occidental Chemical Corporation, the successor to the entity that operated the Diamond Alkali chemical manufacturing facility, reached an agreement with the EPA to develop the design for this proposed remedy at an estimated cost of $165 million. The EPA has estimated that it will take approximately four years to develop this design.
No final allocations of responsibility have been made among the numerous PRPs that have received notices from the EPA, there are numerous identified PRPs that have not yet received PRP notices from the EPA, and there are likely many PRPs that have not yet been identified. In September 2017, EPA hired a third-party allocator to develop an allocation of costs among a large number of the parties identified by EPA as having potential responsibility, including the Company. On June 30, 2018, Occidental Chemical Corporation sued over 120 parties, including the Company, in the United States District Court for New Jersey seeking recovery of response costs under the Federal Comprehensive Environmental Response, Compensation and Liability Act ("CERCLA").
Based on our evaluation of the site, during 2014 we accrued a liability of $3.5 million related to environmental remediation costs associated with the lower eight miles of the Lower Passaic River Study Area, which is our estimate of the low
23
end of a range of reasonably possible costs, with no estimate within the range being a better estimate than the minimum. Since 2016, we incurred $0.9 million in costs related to this matter. Our future remediation costs could be significantly greater than the $2.6 million remaining accrual at September 30, 2020. With respect to the upper nine miles of the Lower Passaic River Study Area, we are unable to estimate a range of reasonably possible costs.
Except with respect to the Lower Passaic River Study Area, we are unable to estimate a reasonably possible range of loss related to any other contingent environmental liability based on our prior ownership of Crucible.
See the section entitled “Crucible Steel Corporation a/k/a Crucible, Inc.” in this footnote for additional information.
In addition to the Crucible environmental matters discussed above, EnPro Holdings received a notice from the EPA dated February 19, 2014 asserting that EnPro Holdings is a potentially responsible party under the Comprehensive Environmental Response, Compensation, and Liability Act ("CERCLA") as the successor to a former operator in 1954 and 1955 of two uranium mines in Arizona. On October 15, 2015, EnPro Holdings received another notice from the EPA asserting that it is a potentially responsible party as the successor to the former operator of six additional uranium mines in Arizona. In 2015, we reserved $1.1 million for the minimum amount of probable loss associated with the first two mines identified by the EPA, including the cost of the investigative work to be conducted at such mines. During 2016, we reserved an additional $1.1 million for the minimum amount of probable loss associated with the six additional mines, which includes estimated costs of investigative work to be conducted at the eight mines. We entered into an Administrative Settlement Agreement and Order on Consent for Interim Removal Action with the EPA effective November 7, 2017 for the performance of this work. In the third quarter of 2017, we increased the reserve by $1.9 million to perform investigations required by the Settlement Agreement to determine the nature and extent of contamination at each site with the investigations anticipated to be completed by the end of 2020. In the fourth quarter of 2018, we increased the reserve by $1.0 million for the estimated reimbursement of the EPA's costs to oversee these investigations. The balance in the reserve as of September 30, 2020 is $1.0 million. We cannot at this time estimate a reasonably possible range of loss associated with remediation or other incremental costs related to these mines.
In connection with the former operation of a division of EnPro Holdings located in Water Valley, Mississippi, which was divested to BorgWarner, Inc. ("BorgWarner") in 1996, EnPro Holdings has been managing trichloroethylene soil and groundwater contamination at the site. In February 2016, the Mississippi Department of Environmental Quality (MDEQ) issued an order against EnPro Holdings requiring evaluation of potential vapor intrusion into residential properties and commercial facilities located over the groundwater plume as well as requiring additional groundwater investigation and remediation. MDEQ performed the initial vapor intrusion investigations at certain residential and commercial sites, with the findings all being below the applicable screening level. In April 2016, the parties entered into a new order including negotiated time frames for groundwater remediation. Pursuant to that order, MDEQ performed a second round of vapor intrusion sampling beginning in August 2016. Results from sampling outside of three residences were above screening levels. Follow-up sampling directly underneath those residences (either sub-slab or in crawl spaces) were all below applicable screening levels. Two separate sampling events at another residence were also below applicable screening levels. Due to an increasing trend in vapor concentrations, MDEQ requested that we develop and implement initial corrective action measures to address vapor intrusion resulting from groundwater contamination in this residential area. These measures were developed and approved by MDEQ. Due to an inability to obtain access to private properties where the corrective action system was to be located, we developed an alternate remedial approach which has been approved by MDEQ. In addition, vapor intrusion sampling at the manufacturing facility owned by BorgWarner was conducted during the first quarter of 2017. The results showed exceedances of screening levels at various areas in the plant and exceedances of levels requiring responsive actions in a limited area of the plant.
Implementation of the immediate responsive actions at the plant has been completed and corrective action consisting of a permanent vapor intrusion remediation system became operational in May 2017 with further improvements made to the system in December 2017 and January 2018. Indoor air sampling is conducted at four locations quarterly and results have been below levels requiring responsive action at three sampling locations since June 2017 and at all four locations since February 2018. We are also continuing soil and groundwater investigation work in the area inside the plant where the vapor intrusion remediation system is located and around the outside of the plant and implementing corrective action plans for both the contamination remaining at the plant as well as contamination that has migrated off-site. All of the work to be performed at the residential area, the plant and off-site is set forth in an agreed Order that we and MDEQ entered into on September 11, 2017.
During 2016, we established an additional $1.3 million reserve with respect to this matter. During the year ended December 31, 2017, we reserved an additional $5.7 million for further investigation, additional remediation, long-term monitoring costs, and legal fees to support regulatory compliance for the above noted actions. In the fourth quarter of 2018, we reserved an additional $3.5 million for additional remediation, long-term monitoring costs and legal fees to support regulatory compliance for the above noted activities.
24
On April 7, 2017, the State of Mississippi through its Attorney General filed suit against EnPro Holdings and Goodrich Corporation (EnPro's former corporate parent), in Mississippi Circuit Court in Yalobusha County seeking recovery of all costs and expenses to be incurred by the State in remediating the groundwater contamination, punitive damages and attorney’s fees. The additional reserve established in the year ended December 31, 2017, noted above, did not include any estimate of contingent loss associated with this lawsuit other than due to remediation and other actions with respect to this site based on existing MDEQ orders described above. Mediation of the case was conducted on October 20 and 21, 2020. We entered into a Definitive Agreement with the State to settle these claims requiring payment by EnPro Holdings of $14 million. Payment is to be made by no later than November 10, 2020. In connection with this settlement, we increased our accrual for liabilities associated with this matter to $17.7 million at September 30, 2020 and recorded an associated expense of $14 million in the quarter and nine months ended September 30, 2020.
In light of the settlement of a prior lawsuit brought by Yalobusha County and the Board of Trustees of the Yalobusha County General Hospital, and installation and operation of additional remediation systems, in the fourth quarter of 2019, we further increased our reserve for this matter, including the remediation matters described above, by $4.7 million. The balance in the reserve as of September 30, 2020 is $17.7 million. Based upon limited information regarding any incremental remediation or other actions that may be required at the site, we cannot estimate any further loss or a reasonably possible range of loss related to this matter.
Crucible Steel Corporation a/k/a Crucible, Inc.
Crucible, which was engaged primarily in the manufacture and distribution of high technology specialty metal products, was a wholly owned subsidiary of EnPro Holdings until 1983 when its assets and liabilities were distributed to a new subsidiary, Crucible Materials Corporation. EnPro Holdings sold a majority of the outstanding shares of Crucible Materials Corporation in 1985 and divested its remaining minority interest in 2004. Crucible Materials Corporation filed for Chapter 11 bankruptcy protection in May 2009 and is no longer conducting operations.
We have certain ongoing obligations, which are included in other liabilities in our Consolidated Balance Sheets, including workers’ compensation, retiree medical and other retiree benefit matters, in addition to those mentioned previously related to EnPro Holdings' period of ownership of Crucible. Based on EnPro Holdings' prior ownership of Crucible, we may have certain additional contingent liabilities, including liabilities in one or more significant environmental matters included in the matters discussed in “Environmental” above. We are investigating these matters. Except with respect to those matters for which we have an accrued liability as discussed in "Environmental" above, we are unable to estimate a reasonably possible range of loss related to these contingent liabilities.
Warranties
We provide warranties on many of our products. The specific terms and conditions of these warranties vary depending on the product and the market in which the product is sold. We record a liability based upon estimates of the costs we may incur under our warranties after a review of historical warranty experience and information about specific warranty claims. Adjustments are made to the liability as claims data, historical experience, and trends result in changes to our estimate.
Changes in the product warranty liability for the nine months ended September 30, 2020 and 2019 are as follows:
2020 | 2019 | ||||||||||
(in millions) | |||||||||||
Balance at beginning of year | $ | 10.1 | $ | 9.4 | |||||||
Net charges to expense | 1.4 | 6.2 | |||||||||
Settlements made | (3.5) | (3.8) | |||||||||
Balance at end of period | $ | 8.0 | $ | 11.8 |
BorgWarner
A subsidiary of BorgWarner asserted claims against our subsidiary, GGB France E.U.R.L. (“GGB France”), regarding certain bearings supplied by GGB France to BorgWarner and used by BorgWarner in manufacturing hydraulic control units included in motor vehicle automatic transmission units supplied to a customer of BorgWarner, mainly that the bearings caused performance problems with and/or damage to the transmission units, leading to associated repairs and replacements. BorgWarner and GGB France participated in a technical review before a panel of experts to determine, among other things, whether there were any defects in such bearings that were a cause of the damages claimed by BorgWarner, including whether GGB France was required to notify BorgWarner of a change in the source of a raw material used in the manufacture of such bearings. This technical review was a required predicate to the commencement of a legal proceeding for damages. The expert
25
panel issued a final report on technical and financial matters on April 6, 2017. On October 25, 2017, BorgWarner initiated a legal proceeding against GGB France with respect to this matter by filing a writ of claim with the Commercial Court of Brive, France. The parties briefed their legal positions and court hearings concluded in late 2019.
The Commercial Court of Brive, France, issued its ruling on September 21, 2020. In responding to the BorgWarner claim of approximately 31 million EUR and BorgWarner's customer's claim for costs, the Court found in favor of BorgWarner in the amount of 10.4 million EUR as damages for financial loss, 931,000 EUR as reimbursement for expenses, 256,000 EUR for expert proceedings, and 100,000 EUR for reimbursement for expenses incurred by BorgWarner's customer. The court did not enforce BorgWarner's demand for payment of the award and ruled that payment of the award is stayed through appeal, noting the factual complexity of the case.
On November 2, 2020, GGB France and BorgWarner entered into an agreement to settle the claims against each other, pursuant to which GGB France will pay to BorgWarner 6.6 million EUR and the parties will release each other for all claims against each other related to the lawsuit.
Accordingly, we have increased the accrual for the matter at September 30, 2020 to 6.6 million EUR from the accrual of 0.4 million EUR associated with this matter established in the second quarter of 2016 and recorded an associated expense of 6.2 million EUR in the third quarter.
Asbestos Insurance Matters
The historical business operations of certain of our subsidiaries resulted in a substantial volume of asbestos litigation in which plaintiffs alleged personal injury or death as a result of exposure to asbestos fibers. In 2010, certain of these subsidiaries, including Garlock Sealing Technologies, LLC ("GST"), filed voluntary petitions for reorganization under Chapter 11 of the United States Bankruptcy Code in the U.S. Bankruptcy Court for the Western District of North Carolina (the "Bankruptcy Court"). An additional subsidiary filed a Chapter 11 bankruptcy petition with the Bankruptcy Court in 2017. The filings were part of a claims resolution process for an efficient and permanent resolution of all pending and future asbestos claims through court approval of a plan of reorganization to establish a facility to resolve and pay these asbestos claims.
These claims against GST and other subsidiaries were resolved pursuant to a joint plan of reorganization (the "Joint Plan") filed with the Bankruptcy Court which was consummated on July 29, 2017. Under the Joint Plan, GST and EnPro Holdings retained their rights to seek reimbursement under insurance policies for any amounts they have paid in the past to resolve asbestos claims, including contributions made to the asbestos claims resolution trust established under the Joint Plan (the "Trust"). These policies include a number of primary and excess general liability insurance policies that were purchased by EnPro Holdings and were in effect prior to January 1, 1976 (the “Pre-GST Coverage Block”). The policies provide coverage for “occurrences” happening during the policy periods and cover losses associated with product liability claims against EnPro Holdings and certain of its subsidiaries. Asbestos claims against GST are not covered under these policies because GST was not a subsidiary of EnPro Holdings prior to 1976. The Joint Plan provides that EnPro Holdings may retain the first $25 million of any settlements and judgments collected for non-GST asbestos claims related to insurance policies in the Pre-GST Coverage Block and EnPro Holdings and the Trust will share equally in any settlements and judgments EnPro Holdings may collect in excess of $25 million. To date, EnPro Holdings has collected almost $22 million in settlements for non-GST asbestos claims related to the Pre-GST Coverage Block and anticipates further collections once the Trust begins making claims payments on non-GST Claims.
As of September 30, 2020, approximately $4.2 million of available products hazard limits or insurance receivables existed under primary and excess general liability insurance policies other than the Pre-GST Coverage Block (the "GST Coverage Block") from solvent carriers, which we believe is available to cover contributions made to the Trust under the Joint Plan as the Trust uses those contributions to pay GST asbestos claims covered by policies in the GST Coverage Block. There are specific agreements in place with carriers regarding the remaining available coverage. We believe that all of the $4.2 million of insurance proceeds will ultimately be collected, although there can be no assurance that the insurance companies will make the payments as and when due. In the fourth quarter of 2020, we anticipate billing an insurer in the GST Coverage Block at least $0.7 million for GST Claims paid by the Trust to date.
We also believe that EnPro Holdings will bill, and could collect over time, as much as $10 million of insurance coverage for non-GST asbestos claims to reimburse it for Trust payments to non-GST Trust claimants. After EnPro Holdings collects the first approximately $3 million of that coverage, remaining collections for non-GST asbestos claims from the Pre-GST Coverage Block will be shared equally with the Trust.
GST has received $8.8 million of insurance recoveries from insolvent carriers since 2007, and may receive additional payments from insolvent carriers in the future. No anticipated insolvent carrier collections are included in the $4.2 million of anticipated collections. The insurance available to cover current and future asbestos claims is from comprehensive general
26
liability policies that cover EnPro Holdings and certain of its other subsidiaries in addition to GST for periods prior to 1985 and therefore could be subject to potential competing claims of other covered subsidiaries and their assignees.
18. Subsequent Event
On September 28, 2020, we entered into an agreement to acquire Alluxa, Inc. ("Alluxa"), a privately held, California-based company. Alluxa is an industrial technology company that provides specialized optical filters and thin-film coatings for the most challenging applications in the industrial technology, life sciences, and semiconductor markets. The company’s products are developed through a proprietary coating process using state-of-the-art advanced equipment.
Alluxa works in collaboration with customers across major end markets to provide customized, complex precision coating solutions through the company’s specialized technology platform and proprietary processes. The company has cultivated long-standing customer relationships across its diversified customer base. Alluxa’s global distribution capabilities support the company’s international reach, serving customers across the Americas, Europe, and Asia. Founded in 2007, Alluxa has two locations in California and is headquartered in Santa Rosa, California.
The cash purchase price of Alluxa was $237 million, subject to a closing date net working capital adjustment. The purchase closed on October 26, 2020. We funded the purchase with available cash and rollover equity from Alluxa executives (the "Rollover Sellers").
In connection with the completion of the transaction, we entered into a limited liability operating agreement (the “LLC Agreement”) with respect to our subsidiary (the “Acquisition Subsidiary”) formed to effect the acquisition of Alluxa and which is the direct parent of Alluxa. In the rollover transaction, the Rollover Sellers received approximately 7% of the equity interests of the Acquisition Subsidiary in return for their contribution of the rollover shares of Alluxa. Pursuant to the LLC Agreement, each Rollover Seller has the right to sell to us, and we have the right to purchase from each Rollover Seller (collectively, the “Put and Call Rights”), one-third of the Rollover Seller’s equity interests in the Acquisition Subsidiary during each of three exercise periods in 2024, 2025 and 2026, with any amount not sold or purchased in a prior exercise period being carried forward to the subsequent exercise periods. The LLC Agreement also provides for the purchase by us of all of a Rollover Seller’s equity interests in the Acquisition Subsidiary in connection with the termination of employment of the Rollover Seller under specified circumstances, with payments in certain circumstances to be made in annual installments. In certain cases involving the termination of a Rollover Seller’s employment, the consideration payable to a Rollover Seller for the purchase of his equity interests is equal to the fixed value set forth in the LLC Agreement (an aggregate of $17.85 million for all of the Rollover Sellers). In all other cases, including upon any exercise of the Put and Call Rights, the consideration payable under the LLC Agreement in connection with any such purchase by us of a Rollover Seller’s equity interests in the Acquisition Subsidiary is equal to the greater of the fixed value of the equity interests as set forth in the LLC Agreement or a price based upon a multiple of twelve-month adjusted EBITDA based upon certain financial metrics of the Acquisition Subsidiary, plus cash and less indebtedness of the Acquisition Subsidiary prior to the relevant payment, and subject to certain adjustments dependent upon the circumstances of the purchase and sale.
The initial accounting for the business combination is incomplete at the time of this filing due to the limited amount of time since the acquisition date and the current initial phases of the valuation process. Therefore, it is impracticable for us to provide the major classes of assets acquired and liabilities and contingent liabilities assumed or pro forma revenue and earnings.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following is management’s discussion and analysis of certain significant factors that have affected our financial condition, cash flows and operating results during the periods included in the accompanying unaudited consolidated financial statements and the related notes. You should read this in conjunction with those financial statements and the audited consolidated financial statements and related notes included in our annual report on Form 10-K for the fiscal year ended December 31, 2019.
Forward-Looking Information
This quarterly report on Form 10-Q includes statements that reflect projections or expectations of the future financial condition, results of operations and business of EnPro that are subject to risk and uncertainty. We believe those statements to be “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. When used in this report, the words “may,” “hope,” “will,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential,” “continue,” “likely,” and other expressions generally identify forward-looking statements.
27
We cannot guarantee actual results or events will not differ materially from those projected, estimated, assigned or anticipated in any of the forward-looking statements contained in this report. Important factors that could result in those differences include those specifically noted in the forward-looking statements and those identified in Item 1A, “Risk Factors” of our annual report on Form 10-K for the year ended December 31, 2019, and included in Part II, Item 1A, "Risk Factors" of this quarterly report on Form 10-Q, which include:
•impacts from the coronavirus (or COVID-19) pandemic and governmental responses to limit the further spread of COVID-19, including impacts on our company’s operations, and the operations and businesses of our customers and vendors, including whether our operations and those of our customers and vendors will continue to be treated as “essential” operations under government orders restricting business activities or, even if so treated, whether site-specific health and safety concerns might otherwise require certain of our operations to be halted for some period of time;
•uncertainty with respect to the duration and severity of these impacts from the COVID-19 pandemic, including impacts on the general economy, the markets served by our customers, and consequent reductions in the demand for our products and services, which could result in additional intangible asset impairment charges beyond the charges recognized in the third quarter of 2020;
•general economic conditions in the markets served by our businesses and the businesses of our customers, some of which are cyclical and experience periodic downturns;
•prices and availability of raw materials, including as a result of the COVID-19 pandemic;
•the impact of fluctuations in currency exchange rates;
•unanticipated delays or problems in introducing new products;
•the incurrence of contractual penalties for the late delivery of long lead-time products;
•announcements by competitors of new products, services or technological innovations;
•changes in our pricing policies or the pricing policies of our competitors; and
•the amount of any payments required to satisfy contingent liabilities, including those related to discontinued operations of our predecessors, including liabilities for certain products, environmental matters, employee benefit obligations and other matters.
We caution our shareholders not to place undue reliance on these statements, which speak only as of the date on which such statements were made.
Whenever you read or hear any subsequent written or oral forward-looking statements attributed to us or any person acting on our behalf, you should keep in mind the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events.
Non-GAAP Financial Information
In our discussion of our outlook and results of operations, we utilize financial measures that have not been prepared in conformity with generally accepted accounting principles in the United States ("GAAP"). They include adjusted net income attributable to EnPro Industries, Inc., adjusted diluted earnings per share attributable to EnPro Industries, Inc. continuing operations, adjusted earnings before interest, taxes, depreciation, and amortization ("adjusted EBITDA"), and segment adjusted EBITDA. Tables showing the reconciliation of these non-GAAP financial measures to the comparable GAAP measures are included in "—Reconciliations of Non-GAAP Financial Measures to Comparable GAAP Measures"
We believe non-GAAP metrics are commonly used financial measures for investors to evaluate our operating performance and, when read in conjunction with our consolidated financial statements, present a useful tool to evaluate our ongoing operations and performance from period to period. In addition,these non-GAAP measures are some of the factors we use in internal evaluations of the overall performance of our businesses. We acknowledge that there are many items that impact our reported results and the adjustments reflected in these non-GAAP measures are not intended to present all items that may have impacted these results. In addition, the non-GAAP measures we use are not necessarily comparable to similarly titled measures used by other companies.
28
Overview and Outlook
Overview. We design, develop, manufacture, service and market proprietary engineered industrial products. At September 30, 2020, we had 47 primary manufacturing facilities located in 13 countries, including the United States.
We manage our business as two segments: a Sealing Products segment and an Engineered Products segment.
Our Sealing Products segment designs, manufactures and sells sealing products, including: metallic, non-metallic and composite material gaskets, dynamic seals, compression packing, resilient metal seals, elastomeric seals, custom-engineered mechanical seals for applications in the aerospace industry and other markets, hydraulic components, expansion joints, modular sealing systems for sealing pipeline penetrations and pipe casing isolators and end seals, sanitary gaskets, hoses and fittings for the hygienic process industries, fluid transfer products for the pharmaceutical and biopharmaceutical industries, hole forming products, manhole infiltration sealing systems, bellows and bellows assemblies, pedestals for semiconductor manufacturing, PTFE products, and heavy-duty commercial vehicle parts used in the wheel-end and suspension. These products are used in a variety of industries, including chemical and petrochemical processing, petroleum extraction and refining, pulp and paper processing, power generation, food and pharmaceutical processing, primary metal manufacturing, mining, water and waste treatment, heavy-duty trucking, aerospace, medical, filtration and semiconductor fabrication. In many of these industries, performance and durability are vital for safety and environmental protection. Many of our products are used in highly demanding applications, e.g., where extreme temperatures, extreme pressures, corrosive environments, strict tolerances, and/or worn equipment make product performance difficult. In addition to these products, we also provide cleaning and refurbishment services for critical components and assemblies used in state-of-the-art semiconductor equipment. The equipment serviced is used to produce advanced microchips for smartphones, autonomous vehicles, high-speed wireless connectivity, artificial intelligence, and other applications.
Our Engineered Products segment includes operations that design, manufacture and sell self-lubricating, non-rolling, metal-polymer, solid polymer and filament wound bearing products, aluminum blocks for hydraulic applications, bolted flange and welded joint isolation for pipelines, and precision engineered components and lubrication systems for reciprocating compressors. These products are used in a wide range of applications, including the automotive, pharmaceutical, pulp and paper, natural gas, health, power generation, machine tools, air treatment, refining, petrochemical and general industrial markets.
In the second quarter of 2020 we moved the oil and gas component of our Garlock Pipeline Technologies ("GPT") business from the Sealing Products segment to the Engineered Products segment. This move allowed us to group our two oil and gas businesses, GPT and Compressor Products International, together so that they can be managed as one business unit. This change is reflected in all periods presented in Note 13, "Business Segment Information". The change also involved the transfer of $5.8 million of goodwill from the Sealing Products Segment to the Engineered Products segment which is reflected in all periods presented in Note 8, "Goodwill and Other Intangible Assets". As a result of the move of a portion of the GPT business, an interim goodwill impairment test was performed in the second quarter of 2020 for all reporting units and we determined that the carrying amount of our goodwill was not impaired either before or after the move.
This interim goodwill impairment assessment, during the second quarter of 2020, was conducted in the context of information that was reasonably available to us, as well as our consideration of the future potential impacts of COVID-19 on our business. The fair value of our Technetics Group reporting unit within the Sealing Products segment, which was allocated $243.7 million of goodwill as of June 30, 2020, exceeded its carrying value by an estimated 5% as of the interim testing date. The fair values of all of our other reporting units exceeded their carrying values by at least 20%. In estimating the fair values of our reporting units, we applied the same discounted cash flow and market valuation approaches and relative weighting described in our Form 10-K for the year ended December 31, 2019. The key assumptions used for the discounted cash flow approach include business projections, growth rates, and a discount rate of 10.5%. The discount rate we used was based on our weighted average cost of capital. For sensitivity purposes, a 100-basis-point increase in the discount rate would result in the carrying value of our Technetics Group reporting unit at June 30, 2020 exceeding its fair value by 2%. Conversely, a 100-basis-point decrease in the discount rate would result in the fair value of this reporting unit exceeding its carrying value at June 30, 2020 by 14%.
Due to uncertainties at this time with respect to the severity and duration of the COVID-19 outbreak, the duration and terms of related governmental orders restricting activities, and the timing and pace of any economic recovery as COVID-19 impacts ultimately abate, we cannot predict with specificity the extent and duration of any future impact on our business and financial results from COVID-19. In addition, although most of our operations have been treated as “essential” operations under applicable government orders restricting business activities that have been issued to date, and accordingly have been permitted to continue to operate, it is possible that they may not continue to be so treated under future government orders, or, even if so treated, site-specific health and safety concerns might otherwise require certain of our operations to be halted for some period of time. Accordingly, if the impact is more severe or longer in duration than we have projected, such impact could potentially
29
result in impairments of assets and in future periods. We will conduct our next annual goodwill impairment assessment as of October 1, 2020.
In the third quarter of 2020, sales declines by businesses utilizing two of the indefinite-lived trademarks within our Sealing Products segment were determined to be triggering events for an interim impairment analysis. Based on the results of this analysis, we recorded a $16.1 million impairment of indefinite-lived trademarks in the third quarter.
On September 28, 2020, we entered into an agreement to acquire Alluxa, Inc. ("Alluxa"), a privately held, California-based company. Alluxa is an industrial technology company that provides specialized optical filters and thin-film coatings for the most challenging applications in the industrial technology, life sciences, and semiconductor markets. The company’s products are developed through a proprietary coating process using state-of-the-art advanced equipment.
Alluxa works in collaboration with customers across major end markets to provide customized, complex precision coating solutions through the company’s specialized technology platform and proprietary processes. The company has cultivated long-standing customer relationships across its diversified customer base. Alluxa’s global distribution capabilities support the company’s international reach, serving customers across the Americas, Europe, and Asia. Founded in 2007, Alluxa has two locations in California and is headquartered in Santa Rosa, California,
The cash purchase price of Alluxa was $237 million, subject to a closing date net working capital adjustment. The purchase closed on October 26, 2020. We funded the purchase with available cash and rollover equity from Alluxa executives.
In the second quarter of 2020, we announced our plans to exit of the remaining portion of STEMCO's Brake Products business. This plan includes exiting the manufacturing of our Motor Wheel® and Crewson® brake adjuster brands as well as reaching an agreement to sell the Lunar® air disc brake product line and manufacturing facility.
In August of 2020, subsequent to announcing the exit of our Motor Wheel® brake drum and Crewson® brake adjuster brands, we identified a buyer and entered into a definitive agreement to sell the assets related to the businesses. On September 2, 2020, we completed the sale for $8.9 million, net of transaction fees.
This transaction resulted in a $3.7 million reversal of previously accrued cash restructuring charges consisting of severance, contract cancellation costs, and other costs recorded in other operating expense on our consolidated statements of operations. In the third quarter of 2020, we recorded a $3.6 million loss on sale of the business in other non-operating expense on our consolidated statements of operations.
The exit from our Motor Wheel® brake drum and Crewson® brake adjuster brands resulted in restructuring and impairment charges of $11.1 million in the second quarter of 2020, of which $3.6 million was related to inventory impairment charges, $3.5 million was impairment of intangible assets, and $4.0 million related to severance, contract cancellation costs, and other expenses.
In the second quarter of 2020 we classified the Lunar® air disc brake business as held for sale and an impairment charge of $2.1 million was recognized, of which $1.6 million related to impairment of long-lived assets and $0.5 million related to impairment of inventory. The sale of the U.S. assets of the business closed in the third quarter of 2020 for $0.3 million, resulting in a gain of $0.2 million. The sale of the Lunar® manufacturing facility located in Shanghai, China is expected to close in the fourth quarter of 2020 and its related assets and liabilities have been classified as current assets and liabilities held for sale on our consolidated balance sheet as of since June 30, 2020. We estimate the closing to result in an approximately breakeven pretax gain or loss.
Aside from the inventory impairment charges, which were recorded as cost of sales on our consolidated income statements as they pertain to impairments of inventory, the restructuring charges were recorded in other operating expense on our consolidated income statements.
On June 18, 2020, we communicated our intent to exit the bushing block business of the Engineered Products segment principally located in Dieuze, France. Because the restructuring charges associated with that planned exit were not estimable, we did not record any restructuring charges related to this plan in the second quarter. During the third quarter, we continued to explore the possible sale of the business as we proceeded with plans to exit the business through a shutdown and identified a buyer to purchase the business operated at the Dieuze facility. We have classified the assets and liabilities of the business as held for sale on our consolidated balance sheet at September 30, 2020 and we have entered into a binding put option agreement with such buyer, which provides GGB France the right to sell the business to such buyer pending conclusion of a review process by the Works Councils representing the employees at the Dieuze facility. As a result, in the third quarter we recorded a $6.2 million impairment charge that consists of $1.8 million of non-cash impairments of long-lived assets and $4.4 million (3.7 million EUR) of cash payments to be due to the buyer at closing.
30
On August 3, 2020 we announced that we entered into a definitive agreement to sell the Air Springs portion of our heavy-duty trucking business for $32.0 million in cash and a long-term promissory note with a face value of $7.5 million that will be stated at fair value. Subsequent to the announcement, we agreed with the purchaser to retain the outstanding account receivable in the United States, which aggregated $7.2 million at September 30, 2020. The purchase price is subject to adjustment based on the amount of cash and working capital on the closing date. We expect a negative net working capital adjustment on the closing date that approximates the net book value of the accounts receivable retained as a result of our agreement to retain the accounts receivable. The sale is expected to close in the fourth quarter of 2020 and is subject to antitrust approvals and typical closing conditions. We expect the gain or loss to be at approximately breakeven.
As a result of this definitive agreement, we classified the Air Springs business as held for sale and reclassified all assets and liabilities of the business to be sold as current assets and current liabilities held for sale on our consolidated balance sheet as of September 30, 2020.
On December 12, 2019, certain of our subsidiaries entered into a Membership Interest Purchase Agreement with Arcline FM Holdings, LLC, an affiliate of Arcline Investment Management, LP, pursuant to which we agreed to transfer all of the outstanding equity interests in our indirect subsidiary, Fairbanks Morse, LLC, to Arcline FM Holdings and to cause one of our subsidiaries to sell certain related Canadian assets to an affiliate of Arcline FM Holdings, for an aggregate purchase price of $450 million. This divestiture transaction was completed on January 21, 2020. Simultaneous with the closing of the divestiture transaction and to facilitate the continued operation of the business conducted by Fairbanks Morse during a transition period, our direct subsidiary, EnPro Holdings, and Arcline FM Holdings entered into a transition services agreement pursuant to which EnPro Holdings provided specified administrative services, including payroll services and ERP system support, to Arcline FM Holdings for periods of up to six months for specified service charges. As of July 31, 2020 these transition services had been concluded.
Fairbanks Morse manufactures heavy-duty, medium-speed reciprocating engines used primarily in marine and power generation applications and comprised our Power Systems segment. In light of the entry of the definitive agreement in December 2019 to divest Fairbanks Morse, we classified the Power Systems segment as a discontinued operation for the fourth quarter and full year 2019, and all prior quarterly and annual financial results of EnPro have been recast to reflect the Power Systems segment as a discontinued operation.
COVID-19 Response. The outbreak of the coronavirus, or COVID-19, which has been declared by the World Health Organization (the "WHO") to be a “pandemic,” has spread across the globe and is impacting worldwide economic activity. As COVID-19 has spread, it has significantly impacted the health and economic environment around the world. Our customers are principally global manufacturers and the impact of the COVID-19 pandemic on general economic conditions, and more deleterious effects on certain markets, such as oil and gas and automotive, are having and will continue to have negative implications on demand for their goods and consequently on their demand for our products and services. Because of uncertainties with respect to the continuing severity and duration of the COVID-19 outbreak, the duration and terms of related governmental orders restricting activities, and the timing and pace of any economic recovery as COVID-19 impacts ultimately abate, we cannot predict with precision the extent and duration of any future decreased demand for our products and services and the consequent impact on our business and financial results.
In March 2020, we established a COVID-19 Response and Support Team (the "Support Team"), which is made up of our global executive leadership team with representatives from each functional area within the organization. The Support Team is working diligently to manage our business continuity plans and coordinated response. We have planned for several contingency scenarios and have taken decisive, informed action to limit the spread of COVID-19 while ensuring the continuity of our businesses. We are leveraging direction from our internal safety protocols, international health organizations, such as the WHO and the Centers for Disease Control, as well as local governments. We have local response teams at each of our facilities who are available to respond to changes as they occur.
With respect to business operations and the protection of our employees, we have taken numerous actions including:
•Suspension of all non-essential travel;
•Implementation of mandatory work from home, where feasible;
•Expansion of information technology infrastructure to enable working remotely and holding virtual meetings;
•Implementation of employee testing and contact tracing;
•Restrictions on visitors to EnPro facilities;
•Training of employees in enhanced cleaning and disinfecting protocols and providing
supplemental personal protective equipment at each of our facilities;
31
•Safe operating procedures such as temperature scanning and the use of masks;
•Establishing social distancing protocols in our manufacturing sites;
•Implementation of quarantining policies and practices with respect to any infected employee;
•Creation of a dedicated communications platform and internal website to address questions from employees
and provide frequent updates; and,
•Development of a virtual sales platform.
Although most of our businesses are granted "essential" business status under local government safety orders around the world, we have had to temporarily close several of our facilities. All of our primary manufacturing facilities are open and have not experienced significant supply chain disruptions. Additionally, each of our businesses has developed continuity and contingency plans, based on various scenarios in preparation for potential operational disruptions, to permit us to adjust production levels to demand. We cannot predict if and when further closures or production changes may arise as a result of implications related to the COVID-19 pandemic.
To help protect the strength of our financial position, we have implemented several measures including:
•Aggressive cost management initiatives
•Discretionary spending reductions;
•Capital expenditure prioritization;
•Headcount optimization plans, as needed and,
•Increased working capital monitoring to ensure timely accounts receivable collections and inventory level
optimization.
Outlook
Financial highlights for the quarters and nine months ended September 30, 2020 and 2019 are as follows:
Quarters Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in millions, except per share data) | |||||||||||||||||||||||
Net sales | $ | 268.3 | $ | 299.0 | $ | 798.0 | $ | 919.2 | |||||||||||||||
Segment profit | $ | 29.5 | $ | 28.4 | $ | 69.3 | $ | 94.9 | |||||||||||||||
Income (loss) from continuing operations attributable to EnPro Industries, Inc | $ | (21.6) | $ | (8.4) | $ | (14.8) | $ | 16.0 | |||||||||||||||
Net income (loss) attributable to EnPro Industries, Inc. | $ | (19.7) | $ | (1.5) | $ | 192.5 | $ | 35.5 | |||||||||||||||
Diluted earnings (loss) per share from continuing operations attributable to EnPro Industries, Inc. | $ | (1.05) | $ | (0.41) | $ | (0.72) | $ | 0.77 | |||||||||||||||
Adjusted income from continuing operations attributable to EnPro Industries, Inc.1 | $ | 13.8 | $ | 15.2 | $ | 37.9 | $ | 44.0 | |||||||||||||||
Adjusted diluted earnings per share attributable to EnPro Industries, Inc. continuing operations 1 | $ | 0.67 | $ | 0.73 | $ | 1.84 | $ | 2.11 | |||||||||||||||
Adjusted EBITDA 1 | $ | 42.1 | $ | 42.7 | $ | 120.2 | $ | 126.1 |
1 A reconciliation of non-GAAP measures to their respective GAAP measure is located in the Reconciliation of Non-GAAP Financial Measures at the end of this section.
During the nine months ended September 30, 2020, our end markets saw varied demand changes as a result of the economic impacts of the COVID-19 pandemic. Growth in the semiconductor and food and pharmaceutical markets, including the contribution from the businesses acquired in the second half of 2019, was more than offset by weakness in the heavy-duty truck, general industrial, automotive, aerospace, oil and gas, and petrochemical markets.
Our year-to-date segment profit decreased year over year primarily driven by restructuring actions taken within our Stemco heavy-duty truck brake products business and impairment charges associated with the pending sale of the bushing block business, as well as weakness in sales due to the challenging conditions of COVID-19. While these challenging conditions have continued to date and most of our businesses continue to experience reduced order levels compared to prior-year levels, our focus on cost management and the benefits of the portfolio reshaping helped us achieve increased segment adjusted EBITDA in the third quarter of 2020 compared to the prior year. For the fourth quarter, we anticipate year-over-year demand to be solid for both semiconductor and food and pharmaceutical markets, with continued softness in heavy duty truck, general industrial, oil and gas, petrochemical, and aerospace markets.
32
The net proceeds from the divestiture of Fairbanks Morse on January 21, 2020 have allowed us to deleverage our balance sheet. We believe our cash balance of $441 million at September 30, 2020 and the availability of $389 million for future borrowings on our Revolving Credit Facility will provide us with ample liquidity to continue the reshaping of the EnPro portfolio, subsequent to the closing of the Alluxa acquisition, and to endure a weak economic environment for an extended period. We remain committed to maintaining a strong balance sheet, focusing on aftermarket exposure and recurring revenue opportunities, and leveraging the EnPro Operating System for continuous improvement and increased value.
While the merger and acquisition environment has slowed as a result of the COVID-19 pandemic, in connection with our growth strategy, we will continue to evaluate making additional acquisitions to take advantage of opportunities that arise. While we have completed all the portfolio shaping divestitures contemplated in our 2020 plans (subsequent to the expected closing of the divestiture of the Air Springs business, the Shanghai facility of the Lunar® air disc brake business and the bushing block business in Dieuze, France in the fourth quarter), we will consider making additional divestitures over time, and under the right circumstances, to further our long-term strategic goals of refocusing our portfolio on businesses with compelling margins, leading technology, high cash flow return on investment, and favorable secular tailwinds.
Results of Operations
Quarters Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Sales | |||||||||||||||||||||||
Sealing Products | $ | 201.8 | $ | 219.5 | $ | 601.4 | $ | 668.0 | |||||||||||||||
Engineered Products | 67.7 | 81.1 | 201.4 | 255.8 | |||||||||||||||||||
269.5 | 300.6 | 802.8 | 923.8 | ||||||||||||||||||||
Intersegment sales | (1.2) | (1.6) | (4.8) | (4.6) | |||||||||||||||||||
Net sales | $ | 268.3 | $ | 299.0 | $ | 798.0 | $ | 919.2 | |||||||||||||||
Segment Profit | |||||||||||||||||||||||
Sealing Products | $ | 33.0 | $ | 17.8 | $ | 69.5 | $ | 66.2 | |||||||||||||||
Engineered Products | (3.5) | 10.6 | (0.2) | 28.7 | |||||||||||||||||||
Total segment profit | 29.5 | 28.4 | 69.3 | 94.9 | |||||||||||||||||||
Corporate expenses | (11.7) | (8.1) | (27.3) | (25.5) | |||||||||||||||||||
Interest expense, net | (3.9) | (3.8) | (11.4) | (12.5) | |||||||||||||||||||
Other expense, net | (42.5) | (25.8) | (42.7) | (30.3) | |||||||||||||||||||
Income (loss) from continuing operations before income taxes | $ | (28.6) | $ | (9.3) | $ | (12.1) | $ | 26.6 | |||||||||||||||
Segment adjusted EBITDA1 | |||||||||||||||||||||||
Sealing Products | $ | 45.4 | $ | 37.0 | $ | 127.8 | $ | 112.0 | |||||||||||||||
Engineered Products | 7.9 | 14.8 | 21.1 | 42.0 | |||||||||||||||||||
Total segment adjusted EBITDA | $ | 53.3 | $ | 51.8 | $ | 148.9 | $ | 154.0 |
1 A reconciliation of segment profit to segment adjusted EBITDA is located in "—Reconciliation of Non-GAAP Financial Measures."
Segment profit is total segment sales reduced by operating expenses, restructuring and other expenses identifiable with the segment. Corporate expenses include general corporate administrative costs. Expenses not directly attributable to the segments, corporate expenses, net interest expense, gains and losses related to the sale of assets, impairments of indefinite-lived trademarks, and income taxes are not included in the computation of segment profit. The accounting policies of the reportable segments are the same as those for EnPro.
Other expense, net in the table above contains all items included in other (operating) expense and other expense (non-operating) on our Consolidated Statements of Operations for the quarters and nine months ended September 30, 2020 and 2019 with the exception of $5.0 million, $1.4 million, $19.0 million, and $3.7 million, respectively, of restructuring costs. As noted previously, restructuring costs are considered to be a part of segment profit. Additionally, other expense, net in the table above
33
for the quarter and nine months ended September 30, 2020 and 2019 also includes $1.5 million, $1.1 million, $3.3 million, and $2.8 million, respectively, of miscellaneous expenses that are either not associated with a particular segment or not considered part of administering the corporate headquarters. These expenses are included in selling, general and administrative expense on our Consolidated Statements of Operations.
Third Quarter of 2020 Compared to the Third Quarter of 2019
Sales of $268.3 million in the third quarter of 2020 decreased 10.3% from $299.0 million in the third quarter of 2019. The following table summarizes the impact of acquisitions, divestitures, and foreign currency on sales by segment:
Sales | Percent Change Third Quarter 2020 vs. Third Quarter 2019 | ||||||||||||||||||||||
increase/(decrease) | Acquisitions and Divestitures | Foreign Currency | Organic | Total | |||||||||||||||||||
EnPro Industries, Inc. | 1.5 | % | 0.6 | % | (12.4) | % | (10.3) | % | |||||||||||||||
Sealing Products | 2.0 | % | 0.2 | % | (10.3) | % | (8.1) | % | |||||||||||||||
Engineered Products | — | % | 1.4 | % | (17.9) | % | (16.5) | % |
Following are the key effects of acquisitions and divestitures on sales for the third quarter of 2020 compared to the same period in 2019:
•Acquisition of LeanTeq in September 2019
•Divestiture of the brake products business unit located in Rome, Georgia in September 2019
•Divestiture of Motor Wheel in September 2020
Following is a discussion of operating results for each segment during the third quarter of 2020:
Sealing Products. Sales of $201.8 million in the third quarter of 2020 reflect a 8.1% decrease compared to the $219.5 million reported in the same period of 2019. Excluding the favorable foreign exchange translation ($0.7 million) and the net impact of acquisitions and divestitures ($3.1 million), sales were down 10.3%, or $21.5 million. This decline was driven by a decline in demand in the heavy-duty truck and aerospace markets, as well as flat performance in general industrial and food and pharmaceutical markets.
Segment profit of $33.0 million in the third quarter of 2020 was a increase of 85.4% from $17.8 million reported in the same period of 2019. Operating margins for the segment increased from 8.1% in the third quarter of 2019 to 16.4% in the third quarter of 2020. Excluding a year-over-year decrease in restructuring and impairment costs ($4.0 million), a year-over-year decrease in acquisition-related costs ($4.3 million), and removing the favorable effect of acquisitions and divestitures ($10.2 million), segment profit decreased $3.4 million, or 11.7% compared to the prior year. The decrease in segment profit was driven by the aforementioned decrease in sales ($12.8 million), an unfavorable product mix ($1.6 million), and increased incentive compensation ($2.4 million), partially offset by selling general and administrative savings as a result of cost-savings initiatives ($3.8 million), reduced warranty charges ($3.5 million), manufacturing efficiencies driven by cost-saving activities ($4.6 million), and reduced travel ($1.8 million).
Engineered Products. Sales in the third quarter of 2020 decreased 16.5% to $67.7 million from $81.1 million reported in the same period of 2019. Excluding the impact of unfavorable foreign exchange translation ($1.0 million), sales were down 17.9% or $14.5 million primarily due to weakness in the automotive, general industrial, oil and gas, and petrochemical markets.
Segment loss in the third quarter of 2020 was $3.5 million compared to profit of $10.6 million in the same period of 2019, a decrease of $14.1 million, or 133.0%. Operating margins for the segment were (5.2)%, which was down from 13.1% in the third quarter of 2019. Excluding the impact of reduced acquisition expenses ($0.2 million), the favorable impact of foreign exchange translation ($0.1 million) and increased restructuring and impairment costs of ($7.6 million), segment profit decreased $6.8 million, or 60.9%, driven mainly by reduced sales ($10.1 million) and an unfavorable product mix ($1.5 million), partially offset by manufacturing efficiencies due to reduced headcount and restructuring activities ($1.8 million), reduced selling, general and administrative costs due to less travel and cost-saving restructuring activities ($2.3 million), and reduced travel ($0.7 million).
34
Corporate expenses for the third quarter of 2020 increased $3.6 million as compared to the same period in 2019. The increase was driven primarily by increased incentive compensation costs ($2.0 million), acquisition related costs, driven by the acquisition of Alluxa ($1.8 million), and increased professional service fees ($0.3 million), partially offset by reduced travel ($0.4 million).
Interest expense, net in the third quarter of 2020 remained about even with the prior year, with a increase of $0.1 million as compared to the same period of 2019.
Other expense, net in the third quarter of 2020 increased by $16.7 million as compared to the same period of 2019, primarily due to $16.1 million charge in the third quarter of 2020 related to impairments of indefinite-lived trademarks, a $7.4 million legal settlement of product liability claims in 2020, $6.3 million increase in environmental reserve adjustments and costs from previously disposed of businesses, and a $0.4 million increase in miscellaneous expenses that are either not associated with a particular segment or not considered part of administering the corporate headquarters, including COVID-19 responses, such as deep cleaning and additional personal protection equipment. These increases were partially offset by a $12.2 million decrease in losses on sales of business and $1.5 million decrease in pension (non-service) costs.
For the quarter ended September 30, 2020, in accordance with applicable accounting guidance, we modified our interim period income tax provision methodology. The volatility in jurisdictional income impacts our ability to effectively determine an annual effective tax rate. Accounting guidance provides an alternate approach under these circumstances, whereby the actual effective tax rate for the interim period is used. We applied this approach as it is a better representation of the tax expense allocable to the third quarter results.
The effective tax rates for the quarters ended September 30, 2020 and 2019 were 25.4% and 8.9%, respectively. The effective tax rate for the three months ended September 30, 2020 is primarily the result of lower pre-tax income overall, a geographical mix of lower pre-tax income in the U.S. combined with higher pre-tax income in higher tax foreign jurisdictions as well as the recognition of a deferred tax liability in the amount of $4.5 million associated with the Air Springs business classification as held for sale at September 30, 2020, and a $4.9 million tax benefit associated with the final regulations issued during the third quarter of 2020 under the Tax Cuts and Jobs Act.
Net loss was $19.7 million, or $(0.96) per share, in the third quarter of 2020 compared to net loss of $1.5 million, or $(0.08) per share, in the same period of 2019. Earnings per share is expressed on a diluted basis.
Nine Months Ended September 30, 2020 Compared to the Nine Months Ended September 30, 2019
Sales of $798.0 million in the first nine months of 2020 decreased 13.2% from $919.2 million in the first nine months of 2019. The following table summarizes the impact of acquisitions, divestitures, and foreign currency on sales by segment:
Sales | Percent Change Nine Months Ended September 30, 2020 vs. Nine Months Ended September 30, 2019 | ||||||||||||||||||||||
increase/(decrease) | Acquisitions and Divestitures | Foreign Currency | Organic | Total | |||||||||||||||||||
EnPro Industries, Inc. | 1.7 | % | (0.4) | % | (14.5) | % | (13.2) | % | |||||||||||||||
Sealing Products | 2.3 | % | (0.4) | % | (11.9) | % | (10.0) | % | |||||||||||||||
Engineered Products | — | % | (0.6) | % | (20.7) | % | (21.3) | % |
Following are the key effects of acquisitions and divestitures on sales for the nine months of 2020 compared to the same period in 2019:
•Acquisition of The Aseptic Group in July 2019
•Acquisition of LeanTeq in September 2019
•Divestiture of the brake products business unit located in Rome, Georgia in September 2019
•Divestiture of Motor Wheel in September 2020
Following is a discussion of operating results for each segment during the first nine months of 2020:
Sealing Products. Sales of $601.4 million in the first nine months of 2020 reflect a 10.0% decrease compared to the $668.0 million reported in the same period of 2019. Excluding the unfavorable foreign exchange translation ($2.4 million), the impact of acquisitions ($38.1 million) from 2020 results and the sales from businesses that have since been divested ($26.0 million) from 2019 results, sales were down 11.9% or $76.3 million. This decline was due to decreased demand in the heavy-
35
duty truck, general industrial, aerospace, and power generation markets, despite growth in food and pharmaceutical and semiconductor markets.
Segment profit of $69.5 million in the first nine months of 2020 increased 5.0% from $66.2 million reported in the same period of 2019. Operating margins for the segment increased from 9.9% in the first nine months of 2019 to 11.6% in the first nine months of 2020. Excluding a year-over-year increase in restructuring and impairment costs ($11.0 million), unfavorable foreign exchange translation ($1.0 million), a year-over-year decrease in acquisition and divestiture-related costs ($4.5 million), and a net favorable year-over-year impact of acquisitions and divestitures ($17.2 million), segment profit decreased $6.5 million, or 7.8% compared to the prior year. The decrease in segment profit was driven by lower sales ($39.4 million), unfavorable product mix ($0.7 million), and increased incentive compensation ($0.7 million), partially offset by reduced selling, general and administration costs as a result of cost-saving activities ($11.9 million), material cost-savings ($5.0 million), reduced travel ($4.6 million), manufacturing production cost-saving initiatives ($4.0 million), reduced warranty expenses ($4.8 million), increased pricing ($2.6 million), and transactional foreign exchange impacts ($1.4 million).
Engineered Products. Sales in the first nine months of 2020 decreased 21.3% to $201.4 million from $255.8 million reported in the same period of 2019. Excluding the impact of unfavorable foreign exchange translation ($1.5 million), sales were down 20.7% or $52.9 million, primarily due to weakness in the automotive, general industrial, oil and gas, and petrochemical markets.
Segment loss in the first nine months of 2020 was $(0.2) million compared to segment profit of $28.7 million in the same period of 2019, a decrease of $28.9 million, or 100.7%. Operating margins for the segment were (0.1)%, which was down from 11.2% in the first nine months of 2019. Excluding the impact of unfavorable foreign exchange translation ($0.1 million), decreased acquisition and divestiture-related expenses ($0.7 million), and increased restructuring and impairment charges ($9.6 million), segment profit decreased $19.9 million, or 64.7%, driven mainly by decreased sales volume ($37.8 million) and an unfavorable product mix ($2.2 million), partially offset by lower selling, general and administrative costs due to cost-saving initiatives and lower travel ($8.6 million), improved manufacturing efficiencies driven by restructuring activities ($7.6 million), decreased travel ($2.0 million), and decreased incentive compensation costs ($2.0 million).
Corporate expenses for the first nine months of 2020 increased $1.8 million as compared to the same period in 2019. The increase was driven primarily by increased professional service fees ($2.5 million), increased acquisition costs ($1.9 million), partially offset by lower incentive compensation costs ($1.7 million) and less travel ($0.9 million).
Interest expense, net in the first nine months of 2020 decreased by $1.1 million as compared to the same period of 2019, primarily due to the lower average outstanding balance on our revolving credit facility.
Other expense, net in the first nine months of 2020 increased by $12.4 million as compared to the same period of 2019, primarily due to $16.1 million charge in the third quarter of 2020 related to impairments of indefinite-lived trademarks, a $7.4 million legal settlement of product liability claims in 2020, $5.9 million increase in environmental reserve adjustments and costs from previously disposed of businesses, and a $0.5 million increase in miscellaneous expenses that are either not associated with a particular segment or not considered part of administering the corporate headquarters, including COVID-19 responses, such as deep cleaning and additional personal protection equipment, these increases were partially offset by a $13.3 million decrease in losses on sales of business and $4.4 million decrease in pension (non-service) costs.
The effective tax rates for the nine months ended September 30, 2020 and 2019 were (17.9)% and 40.0%, respectively. The effective tax rate for the nine months ended September 30, 2020 is primarily the result of lower pre-tax income overall, a geographical mix of lower pre-tax income in the U.S. combined with the minimum tax on certain non-U.S. earnings, current year increase of valuation allowance against certain net operating losses and higher tax rates in most foreign jurisdictions. The effective tax rate for the nine months ended September 30, 2019 reflects the minimum tax on certain non-U.S. earnings, higher tax rates in most foreign jurisdictions and adjustments to state net operating losses.
Loss from continuing operations attributable to EnPro Industries, Inc. was $14.8 million, or $(0.72) per share, in the first nine months of 2020 compared to income from continuing operations attributable to EnPro Industries, Inc. of $16.0 million, or $0.77 per share, in the same period of 2019. Earnings per share is expressed on a diluted basis.
Liquidity and Capital Resources
Cash requirements for, but not limited to, working capital, capital expenditures, acquisitions, and debt repayments have been funded from cash balances on hand, cash generated from operations and proceeds from divestitures including the sale of Fairbanks Morse in January 2020. Although the COVID-19 pandemic has adversely affected the general environment for
36
acquisitions, we continue to consider acquisition opportunities. It is possible our cash requirements for one or more acquisition opportunities could exceed our cash balance at the time of closing. Should we need additional capital, we have resources available, which are discussed in this section under the heading “Capital Resources.”
As of September 30, 2020, we held $184.7 million of our $441.0 million cash and cash equivalents outside of the United States. If the funds held outside the United States were needed for our operations in the U.S., we have several methods to access funds without a significant incremental tax cost, including repayment of intercompany loans or distributions of previously taxed income. In addition, as of September 30, 2020, we had a net current income tax receivable totaling $18.8 million.
Because of the transition tax and tax on the global intangible low-taxed income provisions, undistributed earnings of our foreign subsidiaries totaling $261.4 million at September 30, 2020 have been subjected to U.S. income tax. Whether through the application of the 100 percent dividends-received deduction provided in the Tax Cuts and Jobs Act ("Tax Act"), or the distribution of these previously-taxed earnings, we do not intend to distribute foreign earnings that will be subject to any significant incremental U.S. or foreign tax.
Cash Flows
Operating activities provided $48.4 million of cash in the first nine months of 2020 and $91.1 million of cash in the first nine months of 2019. The year-over-year change was driven by decreased income from continuing operations and taxes paid which primarily related to the sale of discontinued operations, partially offset by decreased working capital requirements.
Investing activities provided $439.5 million of cash in the first nine months of 2020 and used $324.0 million of cash during the first nine months of 2019. The increase in cash provided was driven by $453.9 million in cash proceeds from the sale of businesses, primarily driven by the closing on the sale of Fairbanks Morse in January 2020.
Financing activities used $160.0 million of cash in the first nine months of 2020, primarily from $136.5 million net repayment on our revolving credit facility and term loan, $5.3 million in cash used to repurchase shares and $16.2 million in dividends paid. Financing activities in the first nine months of 2019 provided $166.1 million, primarily from $150 million in proceeds from a new term loan facility, and a $51.8 million net draw on the revolver, partially offset by $15.0 million in cash used to repurchase shares and $15.7 million in dividends paid.
Capital Resources
Senior Secured Credit Facilities. On September 25, 2019, we entered into a First Amendment (the "First Amendment") to our Second Amended and Restated Credit Agreement (the "Credit Agreement”) among EnPro Industries, Inc. and EnPro Holdings, Inc., a wholly owned subsidiary of the Company (“EnPro Holdings”), as borrowers, the guarantors party thereto, the lenders party thereto and Bank of America, N.A., as Administrative Agent, Swing Line Lender and Letter of Credit Issuer. The Credit Agreement provides for a five-year, senior secured revolving credit facility of $400.0 million (the “Revolving Credit Facility”) and a five-year, senior secured term loan facility of $150.0 million (the "Term Loan Facility" and, together with the Revolving Credit Facility, the "Facilities"). The Amended Credit Agreement also provides that the borrowers may seek incremental term loans and/or additional revolving credit commitments in an amount equal to the greater of $225.0 million and 100% of consolidated EBITDA (as defined) for the most recently ended four-quarter period for which we have reported financial results, plus additional amounts based on a consolidated senior secured leverage ratio.
Initially, borrowings under the Facilities bore interest at an annual rate of LIBOR plus 1.50% or base rate plus 0.50%, with the interest rates under the Facilities being subject to incremental increases based on a consolidated total net leverage ratio. In addition, a commitment fee accrues with respect to the unused amount of the Revolving Credit Facility at an annual rate of 0.175%, which rate is also subject to incremental increase or decrease based on a consolidated total net leverage ratio.
The Term Loan Facility amortizes on a quarterly basis in an annual amount equal to 2.50% of the original principal amount of the Term Loan Facility in each of years one through three, 5.00% of such original principal amount in year four, and 1.25% of such original principal amount in each of the first three quarters of year five, with the remaining outstanding principal amount payable at maturity.
The Facilities are subject to prepayment with the net cash proceeds of certain asset sales, casualty or condemnation events, and non-permitted debt issuances.
The Company and EnPro Holdings are the permitted borrowers under the Revolving Credit Facility. We have the ability to add foreign subsidiaries as borrowers under the Revolving Credit Facility for up to $100.0 million (or its foreign currency equivalent) in aggregate borrowings, subject to certain conditions. Each of our domestic, consolidated subsidiaries are
37
required to guarantee the obligations of the borrowers under the Revolving Credit Facility, and each of our existing domestic, consolidated subsidiaries has entered into the Credit Agreement to provide such a guarantee.
Borrowings under the Facilities are secured by a first-priority pledge of the following assets:
•100% of the capital stock of each domestic, consolidated subsidiary of the Company (other than unrestricted subsidiaries);
•65% of the capital stock of any first tier foreign subsidiary of the Company and its domestic, consolidated subsidiaries (other than unrestricted subsidiaries); and
•substantially all of the assets (including, without limitation, machinery and equipment, inventory and other goods, accounts receivable, certain owned real estate and related fixtures, bank accounts, general intangibles, financial assets, investment property, license rights, patents, trademarks, trade names, copyrights, chattel paper, insurance proceeds, contract rights, hedge agreements, documents, instruments, indemnification rights, tax refunds and cash) of the Company and its domestic, consolidated subsidiaries (other than unrestricted subsidiaries)
The Credit Agreement contains certain financial covenants and required financial ratios, including:
•a maximum consolidated total net leverage ratio of not more than 4.25 to 1.0 (with total debt, for the purposes of such ratio, to be net of up to $125 million of unrestricted cash of EnPro Industries, Inc. and its domestic, consolidated subsidiaries), which ratio will decrease to 4.0 to 1.0 for each fiscal quarter beginning with the fiscal quarter ending December 31, 2020 and, once so decrease, may be increased (up to three times) at the borrowers' option to not more than 4.5 to 1.0 for the for-quarter period following a significant acquisition; and
•a minimum consolidated interest coverage ratio of at least 2.5 to 1.0.
The Credit Agreement contains affirmative and negative covenants (subject, in each case, to customary exceptions and qualifications), including covenants that limit our ability to, among other things:
•grant liens on our assets;
•incur additional indebtedness (including guarantees and other contingent obligations);
•make certain investments (including loans and advances);
•merge or make other fundamental changes;
•sell or otherwise dispose of property or assets;
•pay dividends and other distributions and prepay certain indebtedness;
•make changes in the nature of our business;
•enter into transactions with our affiliates;
•enter into burdensome contracts; and
•modify or terminate documents related to certain indebtedness.
We were in compliance with all covenants of the Revolving Credit Facility as of September 30, 2020.
The borrowing availability at September 30, 2020 under the Revolving Credit Facility was $388.6 million, representing the full $400.0 million of availability less $11.4 million reserved for outstanding letters of credit. We have $147.1 million of outstanding borrowings on our Term Loan Facility. The Credit Agreement requires us to apply the net cash proceeds of certain asset sales and involuntary dispositions that are not invested in operating assets (other than current assets) within 365 days after receipt, in the event the aggregate net proceeds in any fiscal year equal or exceed $5.0 million, to prepay loans outstanding under the Credit Agreement and establish cash collateral equal to the amount of any outstanding letters of credit issued under the Credit Agreement. This requirement applies to the net cash proceeds received in the divestiture of Fairbanks Morse and could require us to prepay in the first quarter of 2021 amounts then outstanding under the Facilities, including the Term Loan Facility, and provide cash collateral for outstanding letters of credit issued under the Credit Agreement, to the extent we do not sufficiently invest in such operating assets by then. In such event, the Credit Agreement would permit continued borrowing under the Revolving Credit Agreement after the prepayment of such amounts, though no further borrowing would be available under the Term Loan Facility.
Senior Notes. In October 2018, we completed the offering of $350.0 million aggregate principal amount of 5.75% Senior Notes due 2026 (the "Senior Notes").
The Senior Notes were issued to investors at 100% of the principal amount thereof. The Senior Notes are unsecured, unsubordinated obligations of EnPro and mature on October 15, 2026. Interest on the Senior Notes accrues at a rate of 5.75% per annum and is payable semi-annually in cash in arrears on April 15 and October 15 of each year, commencing April 15, 2019. The Senior Notes are required to be guaranteed on a senior unsecured basis by each of EnPro’s existing and future direct
38
and indirect domestic subsidiaries that is a borrower under, or guarantees, our indebtedness under the Revolving Credit Facility or guarantees any other Capital Markets Indebtedness (as defined in the indenture governing the Senior Notes) of EnPro or any of the guarantors.
On or after October 15, 2021, we may, on any one or more occasions, redeem all or a part of the Senior Notes at specified redemption prices plus accrued and unpaid interest. In addition, we may redeem a portion of the aggregate principal amount of the Senior Notes before October 15, 2021 with the net cash proceeds from certain equity offerings at a specified redemption price plus accrued and unpaid interest, if any, to, but not including, the redemption date. We may also redeem some or all of the Senior Notes before October 15, 2021 at a redemption price of 100% of the principal amount, plus accrued and unpaid interest, if any, to, but not including, the redemption date, plus a “make whole” premium.
Each holder of the Senior Notes may require us to repurchase some or all of the Senior Notes held by such holder for cash upon the occurrence of a defined “change of control” event.
The indenture governing the Senior Notes includes covenants that restrict our ability to engage in certain activities, including incurring additional indebtedness, paying dividends and repurchasing shares of our common stock, subject in each case to specified exceptions and qualifications set forth in the indenture. The indenture further requires us to apply the net cash proceeds of certain asset sales not invested in acquisitions, assets, property or capital expenditures or used to repay or otherwise reduce specified indebtedness (including prepayment of borrowings under the Term Loan Facility) within a specified period, in the event of the net proceeds exceeding a specified amount, to offer to repurchase the Senior Notes at a price equal to 100% of the principal amount thereof plus accrued and unpaid interest. This requirement applies to the net cash proceeds received in the divestiture of Fairbanks Morse and could require us to make such an offer to repurchase the Senior Notes in the second quarter of 2021 to the extent we do not sufficiently invest in acquisitions, assets, property or capital expenditures or repay or otherwise reduce specified indebtedness by then.
Share Repurchase Program. In October 2018, our board of directors authorized the expenditure of up to $50.0 million for the repurchase of our outstanding common shares. During the nine months ended September 30, 2020, we repurchased 0.1 million shares for $5.3 million. Prior to the expiration of the authorization in October 2020, we repurchased 0.3 million shares for $20.3 million. In October 2020, our board of directors authorized the expenditure of up to $50 million for the repurchase of our outstanding common shares through October 2022.
Critical Accounting Policies and Estimates
Please refer to our annual report on Form 10-K for the fiscal year ended December 31, 2019, for a discussion of our critical accounting policies and estimates.
Contingencies
General
A detailed description of environmental and other legal matters relating to certain of our subsidiaries is included in this section. In addition to the matters noted herein, we are from time to time subject to, and are presently involved in, other litigation and legal proceedings arising in the ordinary course of business. We believe the outcome of such other litigation and legal proceedings will not have a material adverse effect on our financial condition, results of operations and cash flows. Expenses for administrative and legal proceedings are recorded when incurred.
Environmental
Our facilities and operations are subject to federal, state and local environmental and occupational health and safety requirements of the U.S. and foreign countries. We take a proactive approach in our efforts to comply with environmental, health and safety laws as they relate to our manufacturing operations and in proposing and implementing any remedial plans that may be necessary. We also regularly conduct comprehensive environmental, health and safety audits at our facilities to maintain compliance and improve operational efficiency.
Although we believe past operations were in substantial compliance with the then applicable regulations, we or one or more of our subsidiaries are involved with various remediation activities or an investigation to determine responsibility for environmental conditions at 20 sites. At 17 of these sites, the future cost per site for us or our subsidiary is expected to exceed $100,000. Of these 20 sites, 18 are sites where we or one or more of our subsidiaries formerly conducted business operations but no longer do, and 2 are sites where we conduct manufacturing operations. Investigations have been completed for 16 sites and are in progress at 3 sites. An investigation to determine responsibility for environmental conditions is ongoing at one site.
39
Our costs at 14 of the 20 sites relate to remediation projects for soil and/or groundwater contamination at or near former operating facilities that were sold or closed.
Our policy is to accrue environmental investigation and remediation costs when it is probable that a liability has been incurred and the amount can be reasonably estimated. The measurement of the liability is based on an evaluation of currently available facts with respect to each individual situation and takes into consideration factors such as existing technology, presently enacted laws and regulations and prior experience in the remediation of similar contaminated sites. Liabilities are established for all sites based on these factors. As assessments and remediation progress at individual sites, these liabilities are reviewed periodically and adjusted to reflect additional technical data and legal information. As of September 30, 2020 and December 31, 2019, we had accrued liabilities aggregating $31.4 million and $36.0 million, respectively, for estimated future expenditures relating to environmental contingencies. These amounts have been recorded on an undiscounted basis in the Consolidated Balance Sheets. Given the uncertainties regarding the status of laws, regulations, enforcement policies, the impact of other parties potentially being fully or partially liable, technology and information related to individual sites, we do not believe it is possible to develop an estimate of the range of reasonably possible environmental loss in excess of our recorded liabilities.
Except as described below, we believe that our accruals for specific environmental liabilities are adequate for those liabilities based on currently available information. Actual costs to be incurred in future periods may vary from estimates because of the inherent uncertainties in evaluating environmental exposures due to unknown and changing conditions, changing government regulations and legal standards regarding liability.
Based on our prior ownership of Crucible Steel Corporation a/k/a Crucible, Inc. (“Crucible”), we may have additional contingent liabilities in one or more significant environmental matters. One such matter, which is included in the 20 sites referred to above, is the Lower Passaic River Study Area of the Diamond Alkali Superfund Site in New Jersey. Crucible operated a steel mill abutting the Passaic River in Harrison, New Jersey from the 1930s until 1974, which was one of many industrial operations on the river dating back to the 1800s. Certain contingent environmental liabilities related to this site were retained by a predecessor of our EnPro Holdings, Inc. subsidiary (which, including its corporate predecessors is referred to as "EnPro Holdings") when it sold a majority interest in Crucible Materials Corporation (the successor of Crucible) in 1985. The United States Environmental Protection Agency (the “EPA”) notified our subsidiary in September 2003 that it is a potentially responsible party (“PRP”) for Superfund response actions in the lower 17-mile stretch of the Passaic River known as the Lower Passaic River Study Area.
EnPro Holdings and approximately 70 of the numerous other PRPs, known as the Cooperating Parties Group, are parties to a May 2007 Administrative Order on Consent with the EPA to perform a Remedial Investigation/Feasibility Study (“RI/FS”) of the contaminants in the Lower Passaic River Study Area. In September 2018, EnPro Holdings withdrew from the Cooperating Parties Group but remains a party to the May 2007 Administrative Order on Consent. The RI/FS was completed and submitted to the EPA at the end of April 2015. The RI/FS recommends a targeted dredge and cap remedy with monitored natural recovery and adaptive management for the Lower Passaic River Study Area. The cost of such remedy is estimated to be $726 million. Previously, on April 11, 2014, the EPA released its Focused Feasibility Study (the “FFS”) with its proposed plan for remediating the lower eight miles of the Lower Passaic River Study Area. The FFS calls for bank-to-bank dredging and capping of the riverbed of that portion of the river and estimates a range of the present value of aggregate remediation costs of approximately $953 million to approximately $1.73 billion, although estimates of the costs and the timing of costs are inherently imprecise. On March 3, 2016, the EPA issued the final Record of Decision (ROD) as to the remedy for the lower eight miles of the Lower Passaic River Study Area, with the maximum estimated cost being reduced by the EPA from $1.73 billion to $1.38 billion, primarily due to a reduction in the amount of cubic yards of material that will be dredged. In October 2016, Occidental Chemical Corporation, the successor to the entity that operated the Diamond Alkali chemical manufacturing facility, reached an agreement with the EPA to develop the design for this proposed remedy at an estimated cost of $165 million. The EPA has estimated that it will take approximately four years to develop this design.
No final allocations of responsibility have been made among the numerous PRPs that have received notices from the EPA, there are numerous identified PRPs that have not yet received PRP notices from the EPA, and there are likely many PRPs that have not yet been identified. In September 2017, EPA hired a third-party allocator to develop an allocation of costs among a large number of the parties identified by EPA as having potential responsibility, including the Company. On June 30, 2018, Occidental Chemical Corporation sued over 120 parties, including the Company, in the United States District Court for New Jersey seeking recovery of response costs under the Federal Comprehensive Environmental Response, Compensation and Liability Act ("CERCLA").
Based on our evaluation of the site, during 2014 we accrued a liability of $3.5 million related to environmental remediation costs associated with the lower eight miles of the Lower Passaic River Study Area, which is our estimate of the low end of a range of reasonably possible costs, with no estimate within the range being a better estimate than the minimum. Since
40
2016, we incurred $0.9 million in costs related to this matter. Our future remediation costs could be significantly greater than the $2.6 million remaining accrual at September 30, 2020. With respect to the upper nine miles of the Lower Passaic River Study Area, we are unable to estimate a range of reasonably possible costs.
Except with respect to the Lower Passaic River Study Area, we are unable to estimate a reasonably possible range of loss related to any other contingent environmental liability based on our prior ownership of Crucible.
See the section below entitled “Crucible Steel Corporation a/k/a Crucible, Inc.” for additional information.
In addition to the Crucible environmental matters discussed above, EnPro Holdings received a notice from the EPA dated February 19, 2014 asserting that EnPro Holdings is a potentially responsible party under the Comprehensive Environmental Response, Compensation, and Liability Act ("CERCLA") as the successor to a former operator in 1954 and 1955 of two uranium mines in Arizona. On October 15, 2015, EnPro Holdings received another notice from the EPA asserting that it is a potentially responsible party as the successor to the former operator of six additional uranium mines in Arizona. In 2015, we reserved $1.1 million for the minimum amount of probable loss associated with the first two mines identified by the EPA, including the cost of the investigative work to be conducted at such mines. During 2016, we reserved an additional $1.1 million for the minimum amount of probable loss associated with the six additional mines, which includes estimated costs of investigative work to be conducted at the eight mines. We entered into an Administrative Settlement Agreement and Order on Consent for Interim Removal Action with the EPA effective November 7, 2017 for the performance of this work. In the third quarter of 2017, we increased the reserve by $1.9 million to perform investigations required by the Settlement Agreement to determine the nature and extent of contamination at each site with the investigations anticipated to be completed by the end of 2020. In the fourth quarter of 2018, we increased the reserve by $1.0 million for the estimated reimbursement of the EPA's costs to oversee these investigations. The balance in the reserve as of September 30, 2020 is $1.0 million. We cannot at this time estimate a reasonably possible range of loss associated with remediation or other incremental costs related to these mines.
In connection with the former operation of a division of EnPro Holdings located in Water Valley, Mississippi, which was divested to BorgWarner, Inc. ("BorgWarner") in 1996, EnPro Holdings has been managing trichloroethylene soil and groundwater contamination at the site. In February 2016, the Mississippi Department of Environmental Quality (MDEQ) issued an order against EnPro Holdings requiring evaluation of potential vapor intrusion into residential properties and commercial facilities located over the groundwater plume as well as requiring additional groundwater investigation and remediation. MDEQ performed the initial vapor intrusion investigations at certain residential and commercial sites, with the findings all being below the applicable screening level. In April 2016, the parties entered into a new order including negotiated time frames for groundwater remediation. Pursuant to that order, MDEQ performed a second round of vapor intrusion sampling beginning in August 2016. Results from sampling outside of three residences were above screening levels. Follow-up sampling directly underneath those residences (either sub-slab or in crawl spaces) were all below applicable screening levels. Two separate sampling events at another residence were also below applicable screening levels. Due to an increasing trend in vapor concentrations, MDEQ requested that we develop and implement initial corrective action measures to address vapor intrusion resulting from groundwater contamination in this residential area. These measures were developed and approved by MDEQ. Due to an inability to obtain access to private properties where the corrective action system was to be located, we developed an alternate remedial approach which has been approved by MDEQ. In addition, vapor intrusion sampling at the manufacturing facility owned by BorgWarner was conducted during the first quarter of 2017. The results showed exceedances of screening levels at various areas in the plant and exceedances of levels requiring responsive actions in a limited area of the plant.
Implementation of the immediate responsive actions at the plant has been completed and corrective action consisting of a permanent vapor intrusion remediation system became operational in May 2017 with further improvements made to the system in December 2017 and January 2018. Indoor air sampling is conducted at four locations quarterly and results have been below levels requiring responsive action at three sampling locations since June 2017 and at all four locations since February 2018. We are also continuing soil and groundwater investigation work in the area inside the plant where the vapor intrusion remediation system is located and around the outside of the plant and implementing corrective action plans for both the contamination remaining at the plant as well as contamination that has migrated off-site. All of the work to be performed at the residential area, the plant and off-site is set forth in an agreed Order that we and MDEQ entered into on September 11, 2017.
During 2016, we established an additional $1.3 million reserve with respect to this matter. During the year ended December 31, 2017, we reserved an additional $5.7 million for further investigation, additional remediation, long-term monitoring costs, and legal fees to support regulatory compliance for the above noted actions. In the fourth quarter of 2018, we reserved an additional $3.5 million for additional remediation, long-term monitoring costs and legal fees to support regulatory compliance for the above noted activities.
On April 7, 2017, the State of Mississippi through its Attorney General filed suit against EnPro Holdings and Goodrich Corporation (EnPro's former corporate parent), in Mississippi Circuit Court in Yalobusha County seeking recovery of all costs
41
and expenses to be incurred by the State in remediating the groundwater contamination, punitive damages and attorney’s fees. The additional reserve established in the year ended December 31, 2017, noted above, did not include any estimate of contingent loss associated with this lawsuit other than due to remediation and other actions with respect to this site based on existing MDEQ orders described above. Mediation of the case was conducted on October 20 and 21, 2020. We entered into a Definitive Agreement with the State to settle these claims requiring payment by EnPro Holdings of $14 million. Payment is to be made by no later than November 10, 2020. In connection with this settlement, we increased our accrual for liabilities associated with this matter to $17.7 million at September 30, 2020 and recorded an associated expense of $14 million in the quarter and nine months ended September 30, 2020.
In light of the settlement of a prior lawsuit brought by Yalobusha County and the Board of Trustees of the Yalobusha County General Hospital, and installation and operation of additional remediation systems, for the fourth quarter of 2019, we further increased our reserve for this matter, including the remediation matters described above, by $4.7 million. The balance in the reserve as of September 30, 2020 is $17.7 million. Based upon limited information regarding any incremental remediation or other actions that may be required at the site, we cannot estimate any further loss or a reasonably possible range of loss related to this matter.
Crucible Steel Corporation a/k/a Crucible, Inc.
Crucible, which was engaged primarily in the manufacture and distribution of high technology specialty metal products, was a wholly owned subsidiary of EnPro Holdings until 1983 when its assets and liabilities were distributed to a new subsidiary, Crucible Materials Corporation. EnPro Holdings sold a majority of the outstanding shares of Crucible Materials Corporation in 1985 and divested its remaining minority interest in 2004. Crucible Materials Corporation filed for Chapter 11 bankruptcy protection in May 2009 and is no longer conducting operations.
We have certain ongoing obligations, which are included in other liabilities in our Consolidated Balance Sheets, including workers’ compensation, retiree medical and other retiree benefit matters, in addition to those mentioned previously related to EnPro Holdings' period of ownership of Crucible. Based on EnPro Holdings' prior ownership of Crucible, we may have certain additional contingent liabilities, including liabilities in one or more significant environmental matters included in the matters discussed in “Environmental” above. We are investigating these matters. Except with respect to those matters for which we have an accrued liability as discussed in "Environmental" above, we are unable to estimate a reasonably possible range of loss related to these contingent liabilities.
Warranties
We provide warranties on many of our products. The specific terms and conditions of these warranties vary depending on the product and the market in which the product is sold. We record a liability based upon estimates of the costs we may incur under our warranties after a review of historical warranty experience and information about specific warranty claims. Adjustments are made to the liability as claims data, historical experience, and trends result in changes to our estimate.
Changes in the product warranty liability for the nine months ended September 30, 2020 and 2019 are as follows:
2020 | 2019 | ||||||||||
(in millions) | |||||||||||
Balance at beginning of year | $ | 10.1 | $ | 9.4 | |||||||
Net charges to expense | 1.4 | 6.2 | |||||||||
Settlements made | (3.5) | (3.8) | |||||||||
Balance at end of period | $ | 8.0 | $ | 11.8 |
BorgWarner
A subsidiary of BorgWarner asserted claims against our subsidiary, GGB France E.U.R.L. (“GGB France”), regarding certain bearings supplied by GGB France to BorgWarner and used by BorgWarner in manufacturing hydraulic control units included in motor vehicle automatic transmission units supplied to a customer of BorgWarner, mainly that the bearings caused performance problems with and/or damage to the transmission units, leading to associated repairs and replacements. BorgWarner and GGB France participated in a technical review before a panel of experts to determine, among other things, whether there were any defects in such bearings that were a cause of the damages claimed by BorgWarner, including whether GGB France was required to notify BorgWarner of a change in the source of a raw material used in the manufacture of such bearings. This technical review was a required predicate to the commencement of a legal proceeding for damages. The expert panel issued a final report on technical and financial matters on April 6, 2017. On October 25, 2017, BorgWarner initiated a
42
legal proceeding against GGB France with respect to this matter by filing a writ of claim with the Commercial Court of Brive, France. The parties briefed their legal positions and court hearings concluded in late 2019.
The Commercial Court of Brive, France, issued its ruling on September 21, 2020. In responding to the BorgWarner claim of approximately 31 million EUR and BorgWarner’s customer’s claim for costs, the Court found in favor of BorgWarner in the amount of 10.4 million EUR as damages for financial loss, 931,000 EUR as reimbursement for expenses, 256,000 EUR for expert proceedings, and 100,000 EUR for reimbursement for expenses incurred by BorgWarner’s customer. The court did not enforce BorgWarner’s demand for payment of the award and ruled that payment of the award is stayed through appeal, noting the factual complexity of the case.
On November 2, 2020, GGB France and BorgWarner entered into an agreement to settle the claims against each other, pursuant to which GGB France will pay to BorgWarner 6.6 million EUR and the parties will release each other for all claims against each other related to the lawsuit.
Accordingly, we have increased the accrual for the matter at September 30, 2020 to 6.6 million EUR from the accrual of 0.4 million EUR associated with this matter established in the second quarter of 2016 and recorded an associated expense of 6.2 million EUR in the third quarter.
Asbestos Insurance Matters
The historical business operations of certain of our subsidiaries resulted in a substantial volume of asbestos litigation in which plaintiffs alleged personal injury or death as a result of exposure to asbestos fibers. In 2010, certain of these subsidiaries, including Garlock Sealing Technologies, LLC ("GST"), filed voluntary petitions for reorganization under Chapter 11 of the United States Bankruptcy Code in the U.S. Bankruptcy Court for the Western District of North Carolina (the "Bankruptcy Court"). An additional subsidiary filed a Chapter 11 bankruptcy petition with the Bankruptcy Court in 2017. The filings were part of a claims resolution process for an efficient and permanent resolution of all pending and future asbestos claims through court approval of a plan of reorganization to establish a facility to resolve and pay these asbestos claims.
These claims against GST and other subsidiaries were resolved pursuant to a joint plan of reorganization (the "Joint Plan") filed with the Bankruptcy Court which was consummated on July 29, 2017. Under the Joint Plan, GST and EnPro Holdings retained their rights to seek reimbursement under insurance policies for any amounts they have paid in the past to resolve asbestos claims, including contributions made to the asbestos claims resolution trust established under the Joint Plan (the "Trust"). These policies include a number of primary and excess general liability insurance policies that were purchased by EnPro Holdings and were in effect prior to January 1, 1976 (the “Pre-GST Coverage Block”). The policies provide coverage for “occurrences” happening during the policy periods and cover losses associated with product liability claims against EnPro Holdings and certain of its subsidiaries. Asbestos claims against GST are not covered under these policies because GST was not a subsidiary of EnPro Holdings prior to 1976. The Joint Plan provides that EnPro Holdings may retain the first $25 million of any settlements and judgments collected for non-GST asbestos claims related to insurance policies in the Pre-GST Coverage Block and EnPro Holdings and the Trust will share equally in any settlements and judgments EnPro Holdings may collect in excess of $25 million. To date, EnPro Holdings has collected almost $22 million in settlements for non-GST asbestos claims related to the Pre-GST Coverage Block and anticipates further collections once the Trust begins making claims payments on non-GST Claims.
As of September 30, 2020, approximately $4.2 million of available products hazard limits or insurance receivables existed under primary and excess general liability insurance policies other than the Pre-GST Coverage Block (the "GST Coverage Block") from solvent carriers, which we believe is available to cover contributions made to the Trust under the Joint Plan as the Trust uses those contributions to pay GST asbestos claims covered by policies in the GST Coverage Block. There are specific agreements in place with carriers regarding the remaining available coverage. We believe that all of the $4.2 million of insurance proceeds will ultimately be collected, although there can be no assurance that the insurance companies will make the payments as and when due. In the fourth quarter of 2020, we anticipate billing an insurer in the GST Coverage Block at least $0.7 million for GST Claims paid by the Trust to date.
We also believe that EnPro Holdings will bill, and could collect over time, as much as $10 million of insurance coverage for non-GST asbestos claims to reimburse it for Trust payments to non-GST Trust claimants. After EnPro Holdings collects the first approximately $3 million of that coverage, remaining collections for non-GST asbestos claims from the Pre-GST Coverage Block will be shared equally with the Trust.
GST has received $8.8 million of insurance recoveries from insolvent carriers since 2007, and may receive additional payments from insolvent carriers in the future. No anticipated insolvent carrier collections are included in the $4.2 million of anticipated collections. The insurance available to cover current and future asbestos claims is from comprehensive general
43
liability policies that cover EnPro Holdings and certain of its other subsidiaries in addition to GST for periods prior to 1985 and therefore could be subject to potential competing claims of other covered subsidiaries and their assignees.
Supplemental Guarantor Financial Information
On October 17, 2018, we completed the offering of the Senior Notes. The Senior Notes are fully and unconditionally guaranteed on an unsecured, unsubordinated, joint and several basis by our wholly owned direct and indirect domestic subsidiaries, that are each guarantors of our Revolving Credit Facility, including subsidiaries that were wholly owned at the time they provided the guarantee but thereafter became majority owned subsidiaries (collectively, the “Guarantor Subsidiaries”). The Guarantor Subsidiaries at September 30, 2020 comprise all of our consolidated domestic subsidiaries at that date. Our subsidiaries organized outside of the United States (collectively, the “Non-Guarantor Subsidiaries”) do not guarantee the Senior Notes.
The Guarantor Subsidiaries jointly and severally guarantee on an unsecured, unsubordinated basis the performance and punctual payment when due, whether at stated maturity of the Senior Notes, by acceleration or otherwise, all of our obligations under the Senior Notes and the indenture governing the Senior Notes (the “Indenture”), whether for payment of principal of, premium, if any, or interest on the Senior Notes, expenses, indemnification or otherwise (all such obligations guaranteed by the Guarantor Subsidiaries are referred to as the “Guaranteed Obligations”). The Guarantor Subsidiaries have jointly and severally agreed to pay, in addition to the obligations stated above, any and all expenses (including reasonable counsel fees and expenses) incurred by the trustee (the “Trustee”) under the Indenture in enforcing any rights under their guarantees of the Guaranteed Obligations.
Each guarantee of a Guarantor Subsidiary is limited to an amount not to exceed the maximum amount that can be guaranteed by it without rendering the guarantee, as it relates to such Guarantor Subsidiary, voidable under applicable law relating to fraudulent conveyance or fraudulent transfer or similar laws affecting the rights of creditors generally. Each guarantee of a Guarantor Subsidiary is a continuing guarantee and shall inure to the benefit of and be enforceable by the Trustee, the holders of the Senior Notes and their successors, transferees and assigns and, subject to the provisions described in the following sentence, remains in full force and effect until payment in full of all of the Guaranteed Obligations of such Guarantor Subsidiary and is binding upon such Guarantor Subsidiary and its successors. A guarantee of the Senior Notes by a Guarantor Subsidiary is subject to release in the following circumstances: (i) the sale, disposition, exchange or other transfer (including through merger, consolidation, amalgamation or otherwise) of the capital stock of the subsidiary made in a manner not in violation of the Indenture; (ii) the designation of the subsidiary as an “Unrestricted Subsidiary” under the Indenture; (iii) the legal defeasance or covenant defeasance of the Senior Notes in accordance with the terms of the Indenture; or (iv) the subsidiary ceasing to be our subsidiary as a result of any foreclosure of any pledge or security interest securing our Revolving Credit Facility or other exercise of remedies in respect thereof.
The reported amounts of income from discontinued operations, net of income taxes; net cash provided by operating activities of discontinued operations; net cash used in investing activities of discontinued operations; as well as assets and liabilities held for sale as reflected in the following summarized consolidating financial information relate solely to Fairbanks Morse which is the discontinued operation reported in the consolidated financial statements included in this report. Fairbanks Morse was a guarantor of the Senior Notes. Upon the sale of Fairbanks Morse on January 21, 2020, Fairbanks Morse ceased to be a guarantor of the Senior Notes. In addition, on January 31, 2020, we completed the sale of EnPro Learning Systems, LLC, which was a guarantor of the Senior Notes. On that date, EnPro Learning Systems, LLC ceased to be a guarantor of the Senior Notes. The net sales, gross profit, income, assets, liabilities, and cash flows of EnPro Learning Systems, LLC at and for the year ended December 31, 2019 and its net sales, gross profit, income, and cash flows for the six months ended September 30, 2020 prior to its sale were insignificant.
The following tables present summarized consolidating financial information for (i) EnPro Industries, Inc. (the "Parent") and the Guarantor Subsidiaries on a combined basis after intercompany eliminations, (ii) the Non-Guarantor Subsidiaries on a combined basis and (iii) the eliminations necessary to arrive at our consolidated results. Because each of Fairbanks Morse and EnPro Learning Systems, LLC were guarantors of the Senior Notes at and during the year ended December 31, 2019, they are included as Guarantor Subsidiaries in the following tables presenting information at and for the year ended December 31, 2019. However, because each of Fairbanks Morse and EnPro Learning Systems, LLC ceased to be guarantors of the Senior Notes as a result of their respective sale completed during the nine months ended September 30, 2020, they are included as Non-Guarantor Subsidiaries in the following tables presenting information at and for the six months ended September 30, 2020. The consolidating financial information reflects our investments in subsidiaries using the equity method of accounting. These tables are not intended to present our results of operations, cash flows or financial condition for any purpose other than to comply with the specific requirements for subsidiary guarantor reporting, including requirements under the Indenture. Eliminations include
44
adjustments to remove the investment in and equity in earnings from the Non-Guarantor Subsidiaries from the Parent and Guarantor Subsidiaries column to present the summarized consolidating information in accordance with the Indenture.
The summarized consolidating results of operations for the nine months ended September 30, 2020 were as follows:
Parent and Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||||
Net sales | $ | 479.2 | $ | 406.1 | $ | (87.3) | $ | 798.0 | |||||||||||||||
Gross profit | 128.5 | 143.8 | — | 272.3 | |||||||||||||||||||
Income (loss) from continuing operations attributable to EnPro Industries, Inc. | (37.3) | 22.5 | — | (14.8) | |||||||||||||||||||
Income (loss) from discontinued operations, net of taxes | 208.0 | (0.7) | — | 207.3 | |||||||||||||||||||
Equity in earnings of subsidiaries, net of tax | 21.8 | — | (21.8) | — | |||||||||||||||||||
Net income | $ | 192.5 | $ | 21.8 | $ | (21.8) | $ | 192.5 | |||||||||||||||
Comprehensive income attributable to EnPro Industries, Inc. | $ | 198.8 | $ | 28.5 | $ | (28.5) | $ | 198.8 |
The summarized consolidating statements of cash flows for nine months ended September 30, 2020 were as follows:
Parent and Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||||
Net cash provided by (used in) operating activities of continuing operations | $ | (21.9) | $ | 69.9 | $ | 0.4 | $ | 48.4 | |||||||||||||||
Net cash provided by investing activities of continuing operations | 437.4 | 2.1 | — | 439.5 | |||||||||||||||||||
Net cash provided by (used in) financing activities of continuing operations | (160.0) | 0.4 | (0.4) | (160.0) | |||||||||||||||||||
Net cash used in operating activities of discontinued operations | — | (6.2) | — | (6.2) | |||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | (1.9) | — | (1.9) | |||||||||||||||||||
Net increase in cash and cash equivalents | 255.5 | 64.3 | — | 319.8 | |||||||||||||||||||
Cash and cash equivalents at beginning of period | 0.9 | 120.3 | — | 121.2 | |||||||||||||||||||
Cash and cash equivalents at end of period | $ | 256.4 | $ | 184.6 | $ | — | $ | 441.0 |
The summarized consolidating balance sheets at September 30, 2020 were as follows:
Parent and Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||||
ASSETS | |||||||||||||||||||||||
Current assets held and used | $ | 446.6 | $ | 350.4 | $ | (21.7) | $ | 775.3 | |||||||||||||||
Current assets held for sale | 15.9 | 25.3 | — | $ | 41.2 | ||||||||||||||||||
Non-current assets | 627.6 | 579.9 | — | $ | 1,207.5 | ||||||||||||||||||
Investment in Non-Guarantor Subsidiaries | 723.4 | — | (723.4) | — | |||||||||||||||||||
Total assets | $ | 1,813.5 | $ | 955.6 | $ | (745.1) | $ | 2,024.0 | |||||||||||||||
LIABILITIES AND EQUITY | |||||||||||||||||||||||
Current liabilities held and used | $ | 132.0 | $ | 116.7 | $ | (21.7) | $ | 227.0 | |||||||||||||||
Current liabilities held for sale | 0.4 | 15.7 | — | $ | 16.1 | ||||||||||||||||||
Non-current liabilities | 584.7 | 99.8 | — | 684.5 | |||||||||||||||||||
Total liabilities | 717.1 | 232.2 | (21.7) | 927.6 | |||||||||||||||||||
Redeemable non-controlling interest | 30.5 | — | — | 30.5 | |||||||||||||||||||
Shareholders’ equity | 1,065.9 | 723.4 | (723.4) | 1,065.9 | |||||||||||||||||||
Total liabilities and equity | $ | 1,813.5 | $ | 955.6 | $ | (745.1) | $ | 2,024.0 |
45
The table above reflects $14.4 million of current intercompany receivables due to the Guarantor Subsidiaries from the Non-Guarantor Subsidiaries and $7.3 million of current intercompany payables due to the Non-Guarantor Subsidiaries from the Guarantor Subsidiaries within current assets and liabilities held and used.
The summarized consolidating results of operations for the year ended December 31, 2019 were as follows:
Parent and Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||||
Net sales | $ | 773.2 | $ | 581.6 | $ | (149.1) | $ | 1,205.7 | |||||||||||||||
Gross profit | 211.5 | 192.3 | — | 403.8 | |||||||||||||||||||
Income (loss) from continuing operations | (58.1) | 65.9 | — | 7.8 | |||||||||||||||||||
Income from discontinued operations, net of taxes | 30.0 | 0.5 | — | 30.5 | |||||||||||||||||||
Equity in earnings of subsidiaries, net of tax | 66.4 | — | (66.4) | — | |||||||||||||||||||
Net income | $ | 38.3 | $ | 66.4 | $ | (66.4) | $ | 38.3 | |||||||||||||||
Comprehensive income | $ | 58.9 | $ | 78.2 | $ | (78.2) | $ | 58.9 |
The summarized consolidating statements of cash flows for the year ended December 31, 2019 were as follows:
Parent and Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||||
Net cash provided by operating activities of continuing operations | $ | 92.5 | $ | 71.5 | $ | (33.2) | $ | 130.8 | |||||||||||||||
Net cash used in investing activities of continuing operations | (281.9) | (49.2) | — | (331.1) | |||||||||||||||||||
Net cash provided by (used in) financing activities of continuing operations | 126.6 | (36.0) | 33.2 | 123.8 | |||||||||||||||||||
Net cash provided by operating activities of discontinued operations | 73.2 | 3.6 | — | 76.8 | |||||||||||||||||||
Net cash used in investing activities of discontinued operations | (11.8) | — | — | (11.8) | |||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | 3.1 | — | 3.1 | |||||||||||||||||||
Net decrease in cash and cash equivalents | (1.4) | (7.0) | — | (8.4) | |||||||||||||||||||
Cash and cash equivalents at beginning of year | 2.3 | 127.3 | — | 129.6 | |||||||||||||||||||
Cash and cash equivalents at end of year | $ | 0.9 | $ | 120.3 | $ | — | $ | 121.2 |
The summarized consolidating balance sheets at December 31, 2019 were as follows:
46
Parent and Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||||
ASSETS | |||||||||||||||||||||||
Current assets held and used | $ | 217.5 | $ | 302.2 | $ | (24.3) | $ | 495.4 | |||||||||||||||
Current assets held for sale | 246.4 | 7.7 | — | 254.1 | |||||||||||||||||||
Total current assets | 463.9 | 309.9 | (24.3) | 749.5 | |||||||||||||||||||
Non-current assets | 687.4 | 598.2 | — | 1,285.6 | |||||||||||||||||||
Investment in Non-Guarantor Subsidiaries | 704.3 | — | (704.3) | — | |||||||||||||||||||
Total assets | $ | 1,855.6 | $ | 908.1 | $ | (728.6) | $ | 2,035.1 | |||||||||||||||
LIABILITIES AND EQUITY | |||||||||||||||||||||||
Current liabilities held and used | $ | 143.6 | $ | 104.8 | $ | (24.3) | $ | 224.1 | |||||||||||||||
Current liabilities held for sale | 88.7 | 0.8 | — | 89.5 | |||||||||||||||||||
Total current liabilities | 232.3 | 105.6 | (24.3) | 313.6 | |||||||||||||||||||
Non-current liabilities | 708.4 | 98.2 | — | 806.6 | |||||||||||||||||||
Total liabilities | 940.7 | 203.8 | (24.3) | 1,120.2 | |||||||||||||||||||
Redeemable non-controlling interest | 28.0 | — | — | 28.0 | |||||||||||||||||||
Shareholders’ equity | 886.9 | 704.3 | (704.3) | 886.9 | |||||||||||||||||||
Total liabilities and equity | $ | 1,855.6 | $ | 908.1 | $ | (728.6) | $ | 2,035.1 |
The table above reflects $11.9 million of current intercompany receivables due to the Guarantor Subsidiaries from the Non-Guarantor Subsidiaries and $12.4 million of current intercompany payables due to the Non-Guarantor Subsidiaries from the Guarantor Subsidiaries within current assets and liabilities held and used.
The Senior Notes are structurally subordinated to the indebtedness and other liabilities of the Non-Guarantor Subsidiaries. The Non-Guarantor Subsidiaries are separate and distinct legal entities and have no obligation, contingent or otherwise, to pay any amounts due pursuant to the Senior Notes or the Indenture, or to make any funds available therefor, whether by dividends, loans, distributions or other payments. Any right that the Company or the Guarantor Subsidiaries have to receive any assets of any of the Non-Guarantor Subsidiaries upon the liquidation or reorganization of any Non-Guarantor Subsidiary, and the consequent rights of holders of Senior Notes to realize proceeds from the sale of any of a Non-Guarantor Subsidiary’s assets, would be effectively subordinated to the claims of such Non-Guarantor Subsidiary’s creditors, including trade creditors and holders of preferred equity interests, if any, of such Non-Guarantor Subsidiary. Accordingly, in the event of a bankruptcy, liquidation or reorganization of any of the Non-Guarantor Subsidiaries, the Non-Guarantor Subsidiaries will pay the holders of their debts, holders of preferred equity interests, if any, and their trade creditors before they will be able to distribute any of their assets to the Company or any Guarantor Subsidiaries.
If a Guarantor Subsidiary were to become a debtor in a case under the U.S. Bankruptcy Code or encounter other financial difficulty, under federal or state fraudulent transfer or conveyance law, a court may avoid, subordinate or otherwise decline to enforce its guarantee of the Senior Notes. A court might do so if it is found that when such Guarantor Subsidiary entered into its guarantee of the Senior Notes, or in some states when payments became due under the Senior Notes, such Guarantor Subsidiary received less than reasonably equivalent value or fair consideration and either:
•was insolvent or rendered insolvent by reason of such incurrence;
•was left with unreasonably small or otherwise inadequate capital to conduct our business; or
•believed or reasonably should have believed that it would incur debts beyond its ability to pay.
The court might also avoid the guarantee of the Senior Notes without regard to the above factors, if the court found that the Guarantor Subsidiary entered into its guarantee with actual intent to hinder, delay or defraud our creditors.
A court would likely find that a Guarantor Subsidiary did not receive reasonably equivalent value or fair consideration for its guarantee of the Senior Notes, if such Guarantor Subsidiary did not substantially benefit directly or indirectly from the funding made available by the issuance of the Senior Notes. If a court were to avoid a guarantee of the Senior Notes provided by a Guarantor Subsidiary, holders of the Senior Notes would no longer have any claim against such Guarantor Subsidiary. The
47
measures of insolvency for purposes of these fraudulent transfer or conveyance laws will vary depending upon the law applied in any proceeding to determine whether a fraudulent transfer or conveyance has occurred, such that we cannot predict what standards a court would use to determine whether or not a Guarantor Subsidiary was solvent at the relevant time or, regardless of the standard that a court uses, that the guarantee of a Guarantor Subsidiary would not be subordinated to such Guarantor Subsidiary’s other debt. As noted above, each guarantee provided by a Guarantor Subsidiary includes a provision intended to limit the Guarantor Subsidiary’s liability to the maximum amount that it could incur without causing the incurrence of obligations under its guarantee to be a fraudulent transfer or conveyance. This provision may not be effective to protect those guarantees from being avoided under fraudulent transfer or conveyance law, or it may reduce that Guarantor Subsidiary’s obligation to an amount that effectively makes its guarantee worthless, and we cannot predict whether a court will ultimately find it to be effective.
On the basis of historical financial information, operating history and other factors, we believe that each of the Guarantor Subsidiaries, after giving effect to the issuance of its guarantee of the Senior Notes when such guarantee was issued, was not insolvent, did not have unreasonably small capital for the business in which it engaged and did not and has not incurred debts beyond its ability to pay such debts as they mature. We cannot assure you, however, as to what standard a court would apply in making these determinations or that a court would agree with our conclusions in this regard.
Reconciliations of Non-GAAP Financial Measures to the Comparable GAAP Measures
Reconciliation of Adjusted Income from Continuing Operations Attributable to EnPro Industries, Inc.
We believe that it would be helpful to the readers of the financial statements to understand the impact of certain selected items on our reported income from continuing operations attributable to EnPro Industries, Inc. diluted earnings per share attributable to EnPro Industries, Inc. continuing operations, and adjusted segment EBITDA, including items that may recur from time to time. The items adjusted for in this schedule are those that are excluded by management in budgeting or projecting for performance in future periods, as they typically relate to events specific to the period in which they occur. This presentation is intended to permit readers to better compare the Company to other diversified industrial manufacturing companies that do not incur the sporadic impact of restructuring activities, costs associated with previously disposed of businesses, or other selected items. We acknowledge that there are many items that impact a company's reported results and this list is not intended to present all items that may have impacted these results.
A reconciliation of (i) income (loss) from continuing operations attributable to EnPro Industries, Inc. to adjusted income from continuing operations attributable to EnPro Industries, Inc., (ii) segment profit to adjusted segment EBITDA, and (iii) net income (loss) from continuing operations attributable to EnPro Industries, Inc. to adjusted EBITDA for the quarters and nine months ended September 30, 2020 and 2019 is as follows:
48
Quarters Ended September 30, | ||||||||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||||||||
(Stated in millions, except per share data) | $ | Average common shares outstanding, diluted (millions) | Per share | $ | Average common shares outstanding, diluted (millions) | Per share | ||||||||||||||||||||
Loss from continuing operations attributable to EnPro Industries, Inc. | $ | (21.6) | 20.5 4 | $ | (0.76) | $ | (8.4) | 20.6 4 | $ | (0.41) | ||||||||||||||||
Income from redeemable non-controlling interest, net of taxes | (0.3) | — | ||||||||||||||||||||||||
Income tax benefit | 7.3 | 0.9 | ||||||||||||||||||||||||
Loss from continuing operations before income taxes | (28.6) | (9.3) | ||||||||||||||||||||||||
Adjustments | ||||||||||||||||||||||||||
Restructuring and impairment costs | 5.0 | 1.4 | ||||||||||||||||||||||||
Environmental reserve adjustments and other costs associated with previously disposed businesses | 14.8 | 8.5 | ||||||||||||||||||||||||
Net loss on sale of businesses | 3.1 | 15.3 | ||||||||||||||||||||||||
Acquisition and divestiture expenses | 3.2 | 5.9 | ||||||||||||||||||||||||
Pension expense (income) (non-service cost) | (0.7) | 0.8 | ||||||||||||||||||||||||
Non-controlling interest compensation allocation2 | 0.5 | — | ||||||||||||||||||||||||
Impairment of indefinite-lived trademarks | 16.1 | — | ||||||||||||||||||||||||
Legal settlement | 7.4 | — | ||||||||||||||||||||||||
Other | 0.3 | 0.1 | ||||||||||||||||||||||||
Adjusted income from continuing operations before income taxes | 21.1 | 22.7 | ||||||||||||||||||||||||
Adjusted income tax expense 3 | (7.0) | (7.5) | ||||||||||||||||||||||||
Income from redeemable non-controlling interest, net of taxes | (0.3) | — | ||||||||||||||||||||||||
Adjusted income from continuing operations attributable to EnPro Industries, Inc. | $ | 13.8 | 20.6 | $ | 0.67 | 1 | $ | 15.2 | 20.7 | $ | 0.73 | 1 |
49
Nine Months Ended September 30, | ||||||||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||||||||
(Stated in millions, except per share data) | $ | Average common shares outstanding, diluted (millions) | Per share | $ | Average common shares outstanding, diluted (millions) | Per share | ||||||||||||||||||||
Income (loss) from continuing operations attributable to EnPro Industries, Inc. | $ | (14.8) | 20.5 4 | $ | (0.42) | $ | 16.0 | 20.8 | $ | 0.77 | ||||||||||||||||
Income from redeemable non-controlling interest, net of taxes | (0.5) | — | ||||||||||||||||||||||||
Income tax expense | (2.2) | (10.6) | ||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes | (12.1) | 26.6 | ||||||||||||||||||||||||
Adjustments | ||||||||||||||||||||||||||
Restructuring and impairment costs | 23.9 | 3.6 | ||||||||||||||||||||||||
Environmental reserve adjustments and other costs associated with previously disposed businesses | 15.5 | 9.6 | ||||||||||||||||||||||||
Net loss on sale of businesses | 2.0 | 15.3 | ||||||||||||||||||||||||
Acquisition and divestiture expenses | 4.5 | 7.9 | ||||||||||||||||||||||||
Pension expense (income) (non-service cost) | (2.0) | 2.4 | ||||||||||||||||||||||||
Non-controlling interest compensation allocation2 | 1.6 | — | ||||||||||||||||||||||||
Impairment of indefinite-lived trademarks | 16.1 | — | ||||||||||||||||||||||||
Legal settlement | 7.4 | — | ||||||||||||||||||||||||
Other | 0.4 | 0.2 | ||||||||||||||||||||||||
Adjusted income from continuing operations before income taxes | 57.3 | 65.6 | ||||||||||||||||||||||||
Adjusted income tax expense 3 | (18.9) | (21.6) | ||||||||||||||||||||||||
Income from redeemable non-controlling interest, net of taxes | (0.5) | — | ||||||||||||||||||||||||
Adjusted income from continuing operations attributable to EnPro Industries, Inc. | $ | 37.9 | 20.6 | $ | 1.84 | 1 | $ | 44.0 | 20.8 | $ | 2.11 |
1 Adjusted diluted earnings per share attributable to EnPro Industries, Inc. continuing operations. Per share amounts were calculated by dividing by the weighted-average shares of diluted common stock outstanding during the periods.
2 Non-controlling interest compensation allocation represents compensation expense associated with a portion of the rollover equity from the acquisition of LeanTeq that is subject to reduction for certain types of employment terminations of the Sellers and is directly related to the terms of the acquisition of LeanTeq. This expense will continue to be recognized as compensation expense over the term of the put and call options associated with the acquisition unless certain employment terminations have occurred.
3 The adjusted income tax expense presented above is calculated using a normalized company-wide effective tax rate excluding discrete items of 33.0% for continuing operations. Per share amounts were calculated by dividing by the weighted-average shares of diluted common stock outstanding during the periods.
4 There were 0.1 million potentially dilutive shares in the quarter and nine months ended September 30, 2020 and 0.1 million potentially dilutive shares in the quarter ended September 30, 2019 that were excluded from the calculation of consolidated earnings per share in the respective period since they were antidilutive. These shares were added back for the purpose of calculating adjusted net income per share for that period.
The environmental reserve adjustments and other costs associated with previously disposed businesses, net gain on sale
of business, and pension expense (settlement and other non-service cost) are included as part of other expense. The non-controlling interest compensation allocation, acquisition and divestiture expenses, legal settlement, and other costs are included in selling, general and administrative and other operating expenses. Restructuring and impairment costs are included as part of other operating expense and cost of sales.
50
Reconciliation of Segment Profit to Adjusted Segment EBITDA
Quarter Ended September 30, 2020 | |||||||||||
Sealing Products | Engineered Products | Total Segments | |||||||||
Segment profit (loss) | $ | 33.0 | $ | (3.5) | $ | 29.5 | |||||
Adjustments | |||||||||||
Acquisition and divestiture expenses | 1.3 | — | 1.3 | ||||||||
Non-controlling interest compensation allocations 1 | 0.5 | — | 0.5 | ||||||||
Restructuring and impairment costs | (2.9) | 7.9 | 5.0 | ||||||||
Depreciation and amortization expense | 13.5 | 3.5 | 17.0 | ||||||||
Adjusted segment EBITDA | $ | 45.4 | $ | 7.9 | $ | 53.3 | |||||
Adjusted segment EBITDA margin | 22.5 | % | 11.7 | % | 19.9 | % |
Nine months ended September 30, 2020 | |||||||||||
Sealing Products | Engineered Products | Total Segments | |||||||||
Segment profit (loss) | $ | 69.5 | $ | (0.2) | $ | 69.3 | |||||
Adjustments | |||||||||||
Acquisition and divestiture expenses | 2.6 | — | 2.6 | ||||||||
Non-controlling interest compensation allocations 1 | 1.6 | — | 1.6 | ||||||||
Restructuring and impairment costs | 13.0 | 10.9 | 23.9 | ||||||||
Depreciation and amortization expense | 41.1 | 10.4 | 51.5 | ||||||||
Adjusted segment EBITDA | $ | 127.8 | $ | 21.1 | $ | 148.9 | |||||
Adjusted segment EBITDA margin | 21.3 | % | 10.5 | % | 18.7 | % |
1 Non-controlling interest compensation allocation represents compensation expense associated with a portion of the rollover equity from the acquisition of LeanTeq that is subject to reduction for certain types of employment terminations of the Sellers and is directly related to the terms of the acquisition of LeanTeq. This expense will continue to be recognized as compensation expense over the term of the put and call options associated with the acquisition unless certain employment terminations have occurred.
Quarter Ended September 30, 2019 | |||||||||||
Sealing Products | Engineered Products | Total Segments | |||||||||
Segment profit | $ | 17.8 | $ | 10.6 | $ | 28.4 | |||||
Adjustments | |||||||||||
Acquisition and divestiture expenses | 5.7 | 0.2 | 5.9 | ||||||||
Restructuring and impairment costs | 1.1 | 0.3 | 1.4 | ||||||||
Depreciation and amortization expense | 12.4 | 3.7 | 16.1 | ||||||||
Adjusted segment EBITDA | $ | 37.0 | $ | 14.8 | $ | 51.8 | |||||
Adjusted segment EBITDA margin | 16.9 | % | 18.2 | % | 17.3 | % |
51
Nine Months Ended September 30, 2019 | |||||||||||
Sealing Products | Engineered Products | Total Segments | |||||||||
Segment profit | $ | 66.2 | $ | 28.7 | $ | 94.9 | |||||
Adjustments | |||||||||||
Acquisition and divestiture expenses | 7.2 | 0.7 | 7.9 | ||||||||
Restructuring and impairment costs | 1.9 | 1.3 | 3.2 | ||||||||
Depreciation and amortization expense | 36.7 | 11.3 | 48.0 | ||||||||
Adjusted segment EBITDA | $ | 112.0 | $ | 42.0 | $ | 154.0 | |||||
Adjusted segment EBITDA margin | 16.8 | % | 16.4 | % | 16.8 | % |
For a reconciliation of segment profit to income from continuing operations, please refer to "—Results of Operations."
Reconciliation of Net Income (Loss) Attributable to EnPro Industries, Inc. to Adjusted EBITDA
Quarters Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||
Net income (loss) attributable to EnPro Industries, Inc. | $ | (19.7) | $ | (1.5) | $ | 192.5 | $ | 35.5 | |||||||||
Adjustments to arrive at earnings before interest, income taxes, depreciation, and amortization (EBITDA) | |||||||||||||||||
Income from discontinued operations, net of taxes | (1.9) | (6.9) | (207.3) | (19.5) | |||||||||||||
Income from redeemable non-controlling interest, net of taxes | 0.3 | — | 0.5 | — | |||||||||||||
Interest expense, net | 3.9 | 3.8 | 11.4 | 12.5 | |||||||||||||
Income tax (benefit) expense | (7.3) | (0.9) | 2.2 | 10.6 | |||||||||||||
Depreciation and amortization expense | 17.1 | 16.2 | 51.5 | 48.0 | |||||||||||||
EBITDA | (7.6) | 10.7 | 50.8 | 87.1 | |||||||||||||
Adjustments to arrive at earnings before interest, income taxes, depreciation, amortization, and other selected items (adjusted EBITDA) | |||||||||||||||||
Restructuring and impairment costs | 5.0 | 1.4 | 23.9 | 3.6 | |||||||||||||
Environmental reserve adjustments and other costs associated with previously disposed businesses | 14.8 | 8.5 | 15.5 | 9.6 | |||||||||||||
Net loss on sale of businesses | 3.1 | 15.3 | 2.0 | 15.3 | |||||||||||||
Acquisition and divestiture expenses | 3.2 | 5.9 | 4.5 | 7.9 | |||||||||||||
Pension expense (income) (non-service cost) | (0.7) | 0.8 | (2.0) | 2.4 | |||||||||||||
Non-controlling interest compensation allocations 1 | 0.5 | — | 1.6 | — | |||||||||||||
Impairment of indefinite-lived trademarks | 16.1 | — | 16.1 | — | |||||||||||||
Legal settlement | 7.4 | — | 7.4 | — | |||||||||||||
Other | 0.3 | 0.1 | 0.4 | 0.2 | |||||||||||||
Adjusted EBITDA | $ | 42.1 | $ | 42.7 | $ | 120.2 | $ | 126.1 |
1 Non-controlling interest compensation allocation represents compensation expense associated with a portion of the rollover equity from the acquisition of LeanTeq that is subject to reduction for certain types of employment terminations of the Sellers and is directly related to the terms of the acquisition of LeanTeq. This expense will continue to be recognized as compensation expense over the term of the put and call options associated with the acquisition unless certain employment terminations have occurred.
Adjusted EBITDA as presented in the table above also represents the amount defined as "EBITDA" under the indenture governing the Senior Notes.
52
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to certain market risks as part of our ongoing business operations, including risks from changes in foreign currency exchange rates and interest rates that could impact our financial condition, results of operations and cash flows. We manage our exposure to these and other market risks through regular operating and financing activities and through the use of derivative financial instruments. We intend to use derivative financial instruments as risk management tools and not for speculative investment purposes. For information about our interest rate risk, see “Quantitative and Qualitative Disclosures about Market Risk – Interest Rate Risk” in our annual report on Form 10-K for the year ended December 31, 2019.
Foreign Currency Risk
We are exposed to foreign currency risks that arise from normal business operations. These risks include the translation of local currency balances of our foreign subsidiaries, intercompany loans with foreign subsidiaries and transactions denominated in foreign currencies. Our objective is to control our exposure to these risks and limit the volatility in our reported earnings due to foreign currency fluctuations through our normal operating activities and, where appropriate, through foreign currency forward contracts and option contracts. The notional amount of foreign exchange contracts hedging foreign currency transactions was $2.4 million and $5.2 million at September 30, 2020 and December 31, 2019, respectively.
In September 2018, we entered into cross-currency swap agreements with a notional amount of $200.0 million to manage foreign currency risk by effectively converting a portion of the interest payments related to our fixed-rate U.S. Dollar (“USD”)-denominated Senior Notes, including the semi-annual interest payments thereunder, to interest payments on fixed-rate Euro-denominated debt of 172.8 million EUR with a weighted average interest rate of 2.8%, with interest payment dates of March 15 and September 15 of each year. The swap agreement matures on September 15, 2022.
In May 2019, we entered into additional cross-currency swap agreements with a notional amount of $100.0 million to manage foreign currency risk by effectively converting a portion of the interest payments related to our fixed-rate USD-denominated Senior Notes, including the semi-annual interest payments thereunder, to interest payments on fixed-rate Euro-denominated debt of 89.6 million EUR with a weighted average interest rate of 3.5% , with interest payment dates of April 15 and October 15 of each year. The swap agreement matures on October 15, 2026.
During the term of the swap agreements, we will receive semi-annual payments from the counterparties due to the difference between the interest rate on the Senior Notes and the interest rate on the Euro debt underlying the swap. There was no principal exchange at the inception of the arrangements, and there will be no exchange at maturity. At maturity (or earlier at our option), we and the counterparties will settle the swap agreements at their fair value in cash based on the aggregate notional amount and the then-applicable currency exchange rate compared to the exchange rate at the time the swap agreements were entered into.
Commodity Risk
We source a wide variety of materials and components from a network of global suppliers. While such materials are typically available from numerous suppliers, commodity raw materials such as steel, engineered plastics, copper and polymers, are subject to price fluctuations (including increases due to new or increased tariffs), which could have a negative impact on our results. The impacts from the COVID-19 pandemic may further increase the risk of price fluctuations or the availability of necessary raw materials. We strive to pass along commodity price increases to customers to avoid profit margin erosion and utilize lean initiatives to further mitigate the impact of commodity raw material price fluctuations as we achieve improved efficiencies. We do not hedge commodity risk with any market risk sensitive instruments.
53
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)). The purpose of our disclosure controls and procedures is to provide reasonable assurance that information required to be disclosed in our reports filed under the Exchange Act, including this report, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Based on the controls evaluation, our chief executive officer and chief financial officer have concluded that due to a material weakness in our internal control over financial reporting which existed at December 31, 2019 and which has not yet remediated, our disclosure controls and procedures continued to not be effective as of September 30, 2020.
A material weakness (as defined in Rule 12b-2 under the Exchange Act) is a deficiency, or combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement in our annual or interim financial statements will not be prevented or detected on a timely basis.
As reported in Item 9A of our annual report on Form 10-K for the year ended December 31, 2019, we carried out an evaluation, under the supervision and with the participation of our chief executive officer and our chief financial officer, of the effectiveness of our internal control over financial reporting as of December 31, 2019. Based on our assessment, we concluded as of December 31, 2019, there was a material weakness in the Company’s internal control over financial reporting with respect to the design and maintenance of controls over the accounting for income taxes. Specifically, we did not design and maintain effective controls to (1) sufficiently review and validate information received from foreign subsidiaries in their quarterly tax packages, including adjustments made to the packages in consolidation, which are used in the determination of the completeness and accuracy of our consolidated provision for income taxes and (2) sufficiently review the completeness and accuracy of input data used in calculation of a new annual federal tax which became effective in 2018 under the Tax Act and certain recurring tax credits. These deficiencies resulted in a revision to our December 31, 2018 annual financial statements related to items affecting the provision for income tax expense and related accounts reported for the year ended December 31, 2018, which had the effect of understating income tax expense for the year by approximately $5.0 million. Additionally, these deficiencies could result in a misstatement of the aforementioned account balances or disclosures that would result in a material misstatement to the annual or interim consolidated statements that would not be prevented or detected. We therefore concluded that we did not maintain effective internal control over financial reporting as of December 31, 2019 based on the criteria in Internal Control-Integrated Framework (2013 version) issued by Committee of Sponsoring Organizations of the Treadway Commission.
Remediation Plan
Since the material weakness was identified, we have undertaken, under the oversight of the Audit Committee of our Board of Directors, a plan to strengthen our internal control over financial reporting and undertaken steps to remediate these deficiencies, including:
•Enhancement of the Company’s quarterly tax package to require additional tax package preparer explanations, responses, representations, and formal documentation of local review and approval;
•Implementation of additional tax package data validation steps;
•Expansion of the Company’s key control regarding the review of quarterly tax packages to provide additional specific actions to be performed by corporate tax personnel in the review process, definition of specific content to be documented as part of the tax package review process and local formal concurrence to all significant corporate adjustments;
•Formal confirmation that special taxes and credits are based upon input factors that are reviewed and approved;
•Enhancement of the quarterly review of the Effective Tax Rate (“ETR”) for each significant country and the reasons for any significant deviations from statutory or prior year ETRs by appropriate personnel; and
•Addition of two new manager level tax positions that are focused on the determination of the Company’s quarterly and annual tax provisions and disclosures, including the design and execution of effective internal controls. The new members of the tax team have extensive ASC740 experience for multinational public companies.
54
Although we have made substantial progress toward the remediation of the identified deficiencies and have assessed that our internal controls surrounding the quarterly tax provision are effective for the second and third quarters of 2020; to fully remediate the material weakness identified we must successfully finalize the design of our annual tax internal controls and successfully execute these controls for the year ending December 31, 2020.
We will continue to implement our remediation plan and to monitor the design and effectiveness of these and other processes, procedures and controls and make any further changes management determines appropriate.
Changes in Internal Control Over Financial Reporting
Except for the remediation efforts described above under the caption “Remediation Plan,” there were no changes to our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended September 30, 2020 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
55
PART II
OTHER INFORMATION
Item 1. Legal Proceedings.
A description of environmental and other legal matters is included in Note 17 to the Consolidated Financial Statements in this report, which is incorporated herein by reference. Those matters are also discussed in Management’s Discussion and Analysis of Financial Condition and Results of Operations. In addition to the matters noted and discussed in those sections of this report, we are from time to time subject to, and are presently involved in, other litigation and legal proceedings arising in the ordinary course of business. We believe that the outcome of such other litigation and legal proceedings will not have a material adverse effect on our financial condition, results of operations and cash flows.
Item 1A. Risk Factors
COVID-19 has, and is expected to continue to, adversely affect our business and results of operations.
The outbreak of the coronavirus, or COVID-19, which has been declared by the World Health Organization to be a “pandemic,” has spread across the globe and is impacting worldwide economic activity. The impact of COVID-19 has adversely affected our business and financial results for the three and nine months ended September 30, 2020, and we expect that it will negatively impact our business and financial results into 2021 and possibly in subsequent years depending on the length of the pandemic and its economic repercussions. As COVID-19 has spread, it has significantly impacted the health and economic environment around the world. Our customers are principally global manufacturers and the impact of the COVID-19 pandemic on general economic conditions, and more deleterious effects on certain markets, such as oil and gas and automotive, are having and will continue to have negative implications on demand for their goods and consequently on their demand for our products and services. Certain of our businesses are experiencing reduced levels compared to prior-year level, expectations of further reductions in sales levels could result in asset impairment charges. Because of uncertainties with respect to the severity and duration of the COVID-19 outbreak, the duration and terms of related governmental orders restricting activities, and the timing and pace of any economic recovery as COVID-19 impacts ultimately abate, we cannot predict with precision the extent and duration of any future decreased demand for our products and services and the consequent impact on our business and financial results.
In addition, our facilities and the facilities of our customers and suppliers may be prevented from conducting business activities for an indefinite period of time, and our customers may be prevented from purchasing our products, and we may be unable to purchase necessary materials from vendors, due to shutdowns, shelter-in-place orders, import restrictions or other preventative measures that may be requested or mandated by governmental authorities. Certain of our facilities have been required to temporarily close in light of governmental orders restricting business activities, and we temporarily closed certain facilities to facilitate disinfection procedures and the implementation of social distancing protocols, as well as in response to employee absences driven by COVID-19 concerns. Although most of our operations have been treated as “essential” operations under applicable government orders restricting business activities that have been issued to date, and accordingly have been permitted to continue to operate, it is possible that they may not continue to be so treated under future government orders, or, even if so treated, site-specific health and safety concerns might otherwise require certain of our operations to be halted for some period of time. The operations of all of our facilities have been affected in terms of employee protection measures, including social distancing and personal protection equipment measures. These measures will continue to affect the efficiency of our operations for the foreseeable future.
In 2019, approximately 48% of our revenues were generated outside the United States. We operate businesses with manufacturing facilities around the world. Accordingly, to the extent that general economic conditions in the United States may improve over time, our results of operations may continue to be adversely affected in other areas of the world that may continue to experience COVID-19 outbreaks and that remain subject to governmental restrictions affecting business activities that impact the demand for our products and services or prevent us from resuming full operations in those jurisdictions.
56
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The following table sets forth all purchases made by or on behalf of the Company or any “affiliated purchaser,” as defined in Rule 10b-18(a)(3) under the Exchange Act, of shares of our common stock during each month in the third quarter of 2020.
Period | (a) Total Number of Shares (or Units) Purchased | (b) Average Price Paid per Share (or Unit) | (c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs | (d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) That May Yet Be Purchased Under the Plans or Programs | ||||||||||||||||||||||
July 1 - July 31, 2020 | — | — | — | $29,674,397 | (1) | |||||||||||||||||||||
August 1 - August 31, 2020 | — | — | — | $29,674,397 | (1) | |||||||||||||||||||||
September 1 - September 30, 2020 | 907 | (2) | $ | 56.54 | (2) | — | $29,674,397 | (1) | ||||||||||||||||||
Total | 907 | (2) | $ | 56.54 | (2) | — | $29,674,397 | (1) |
(1)On October 31, 2018, our board of directors authorized the repurchase of up to $50.0 million of our outstanding common shares, and we announced the share repurchase authorization in a press release issued on October 31, 2018. Pursuant to this authorization, $29,674,397 remained available at the end of the period.
(2)In September 2020, a total of 907 shares were transferred to a rabbi trust that we established in connection with our Deferred Compensation Plan for Non-Employee Directors, pursuant to which non-employee directors may elect to defer directors’ fees into common stock units. EnPro Holdings furnished these shares in exchange for management and other services provided by EnPro. Of these shares, 109 were valued at a price of $57.46, the closing trading price of our common stock on September 16, 2020, and 798 of these shares were valued at a price of $56.41 per share, the closing trading price of our common stock on September 30, 2020. Accordingly, the total 907 shares were valued at a weighted average price of $56.54. We do not consider the transfer of shares from EnPro Holdings in this context to be pursuant to a publicly announced plan or program.
Item 6. Exhibits.
The exhibits to this report on Form 10-Q are listed in the accompanying Exhibit Index.
57
EXHIBIT INDEX
2.1 | |||||
2.2 | |||||
31.1† | |||||
31.2† | |||||
32† | |||||
101.SCH† | InlineXBRL Taxonomy Extension Schema Document | ||||
101.CAL† | InlineXBRL Taxonomy Extension Calculation Linkbase Document | ||||
101.DEF† | InlineXBRL Taxonomy Extension Definitions Linkbase Document | ||||
101.LAB† | InlineXBRL Taxonomy Extension Label Linkbase Document | ||||
101.PRE† | InlineXBRL Taxonomy Extension Presentation Linkbase Document | ||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in the Interactive Data Files submitted as Exhibits 101.*) |
† Filed herewith
58
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Charlotte, North Carolina on this 3rd day of November, 2020.
ENPRO INDUSTRIES, INC. | |||||
By: | /s/ Robert S. McLean | ||||
Robert S. McLean | |||||
Executive Vice President, General Counsel and Secretary | |||||
By: | /s/ Steven R. Bower | ||||
Steven R. Bower | |||||
Senior Vice President, Chief Accounting Officer and Controller | |||||
59