ENTERGY NEW ORLEANS, LLC - Quarter Report: 2019 March (Form 10-Q)
__________________________________________________________________________________________
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) | |
X | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 31, 2019 | |
OR | |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from ____________ to ____________ |
Commission File Number | Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Telephone Number, and IRS Employer Identification No. | Commission File Number | Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Telephone Number, and IRS Employer Identification No. | |
1-11299 | ENTERGY CORPORATION (a Delaware corporation) 639 Loyola Avenue New Orleans, Louisiana 70113 Telephone (504) 576-4000 72-1229752 | 1-35747 | ENTERGY NEW ORLEANS, LLC (a Texas limited liability company) 1600 Perdido Street New Orleans, Louisiana 70112 Telephone (504) 670-3700 82-2212934 | |
1-10764 | ENTERGY ARKANSAS, LLC (a Texas limited liability company) 425 West Capitol Avenue Little Rock, Arkansas 72201 Telephone (501) 377-4000 83-1918668 | 1-34360 | ENTERGY TEXAS, INC. (a Texas corporation) 10055 Grogans Mill Road The Woodlands, Texas 77380 Telephone (409) 981-2000 61-1435798 | |
1-32718 | ENTERGY LOUISIANA, LLC (a Texas limited liability company) 4809 Jefferson Highway Jefferson, Louisiana 70121 Telephone (504) 576-4000 47-4469646 | 1-09067 | SYSTEM ENERGY RESOURCES, INC. (an Arkansas corporation) 1340 Echelon Parkway Jackson, Mississippi 39213 Telephone (601) 368-5000 72-0752777 | |
1-31508 | ENTERGY MISSISSIPPI, LLC (a Texas limited liability company) 308 East Pearl Street Jackson, Mississippi 39201 Telephone (601) 368-5000 83-1950019 | |||
__________________________________________________________________________________________
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrants have submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrants were required to submit such files). Yes þ No o
Indicate by check mark whether each registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Securities Exchange Act of 1934.
Large accelerated filer | Accelerated filer | Non- accelerated filer | Smaller reporting company | Emerging growth company | |||||
Entergy Corporation | ü | ||||||||
Entergy Arkansas, LLC | ü | ||||||||
Entergy Louisiana, LLC | ü | ||||||||
Entergy Mississippi, LLC | ü | ||||||||
Entergy New Orleans, LLC | ü | ||||||||
Entergy Texas, Inc. | ü | ||||||||
System Energy Resources, Inc. | ü |
If an emerging growth company, indicate by check mark if the registrants have elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
Securities registered pursuant to Section 12(b) of the Act:
Registrant | Trading Symbol | Title of Class | Name of Each Exchange on Which Registered |
Entergy Corporation | ETR | Common Stock, $0.01 Par Value – 189,926,451 shares outstanding at April 30, 2019 | New York Stock Exchange LLC NYSE Chicago, Inc. |
Entergy Arkansas, LLC | EAB | Mortgage Bonds, 4.90% Series due December 2052 | New York Stock Exchange LLC |
EAE | Mortgage Bonds, 4.75% Series due June 2063 | New York Stock Exchange LLC | |
EAI | Mortgage Bonds, 4.875% Series due September 2066 | New York Stock Exchange LLC | |
Entergy Louisiana, LLC | ELJ | Mortgage Bonds, 5.25% Series due July 2052 | New York Stock Exchange LLC |
ELU | Mortgage Bonds, 4.70% Series due June 2063 | New York Stock Exchange LLC | |
ELC | Mortgage Bonds, 4.875% Series due September 2066 | New York Stock Exchange LLC | |
Entergy Mississippi, LLC | EMP | Mortgage Bonds, 4.90% Series due October 2066 | New York Stock Exchange LLC |
Entergy New Orleans, LLC | ENJ | Mortgage Bonds, 5.0% Series due December 2052 | New York Stock Exchange LLC |
ENO | Mortgage Bonds, 5.50% Series due April 2066 | New York Stock Exchange LLC | |
Entergy Texas, Inc. | EZT | Mortgage Bonds, 5.625% Series due June 2064 | New York Stock Exchange LLC |
Entergy Corporation, Entergy Arkansas, LLC, Entergy Louisiana, LLC, Entergy Mississippi, LLC, Entergy New Orleans, LLC, Entergy Texas, Inc., and System Energy Resources, Inc. separately file this combined Quarterly Report on Form 10-Q. Information contained herein relating to any individual company is filed by such company on its own behalf. Each company reports herein only as to itself and makes no other representations whatsoever as to any other company. This combined Quarterly Report on Form 10-Q supplements and updates the Annual Report on Form 10‑K for the calendar year ended December 31, 2018, filed by the individual registrants with the SEC, and should be read in conjunction therewith.
TABLE OF CONTENTS
Page Number | |
Part I. Financial Information | |
Entergy Corporation and Subsidiaries | |
Notes to Financial Statements | |
Entergy Arkansas, LLC and Subsidiaries | |
Entergy Louisiana, LLC and Subsidiaries | |
i
TABLE OF CONTENTS
Page Number | |
Entergy Mississippi, LLC | |
Entergy New Orleans, LLC and Subsidiaries | |
Entergy Texas, Inc. and Subsidiaries | |
System Energy Resources, Inc. | |
Part II. Other Information | |
ii
FORWARD-LOOKING INFORMATION
In this combined report and from time to time, Entergy Corporation and the Registrant Subsidiaries each makes statements as a registrant concerning its expectations, beliefs, plans, objectives, goals, strategies, and future events or performance. Such statements are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “may,” “will,” “could,” “project,” “believe,” “anticipate,” “intend,” “expect,” “estimate,” “continue,” “potential,” “plan,” “predict,” “forecast,” and other similar words or expressions are intended to identify forward-looking statements but are not the only means to identify these statements. Although each of these registrants believes that these forward-looking statements and the underlying assumptions are reasonable, it cannot provide assurance that they will prove correct. Any forward-looking statement is based on information current as of the date of this combined report and speaks only as of the date on which such statement is made. Except to the extent required by the federal securities laws, these registrants undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
Forward-looking statements involve a number of risks and uncertainties. There are factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements, including those factors discussed or incorporated by reference in (a) Item 1A. Risk Factors in the Form 10-K, (b) Management’s Financial Discussion and Analysis in the Form 10-K and in this report, and (c) the following factors (in addition to others described elsewhere in this combined report and in subsequent securities filings):
• | resolution of pending and future rate cases, formula rate proceedings and related negotiations, including various performance-based rate discussions, Entergy’s utility supply plan, and recovery of fuel and purchased power costs; |
• | long-term risks and uncertainties associated with the termination of the System Agreement in 2016, including the potential absence of federal authority to resolve certain issues among the Utility operating companies and their retail regulators; |
• | regulatory and operating challenges and uncertainties and economic risks associated with the Utility operating companies’ participation in MISO, including the benefits of continued MISO participation, the effect of current or projected MISO market rules and market and system conditions in the MISO markets, the allocation of MISO system transmission upgrade costs, and the effect of planning decisions that MISO makes with respect to future transmission investments by the Utility operating companies; |
• | changes in utility regulation, including with respect to retail and wholesale competition, the ability to recover net utility assets and other potential stranded costs, and the application of more stringent transmission reliability requirements or market power criteria by the FERC or the U.S. Department of Justice; |
• | changes in the regulation or regulatory oversight of Entergy’s nuclear generating facilities and nuclear materials and fuel, including with respect to the planned, potential, or actual shutdown of nuclear generating facilities owned or operated by Entergy Wholesale Commodities, and the effects of new or existing safety or environmental concerns regarding nuclear power plants and nuclear fuel; |
• | resolution of pending or future applications, and related regulatory proceedings and litigation, for license modifications or other authorizations required of nuclear generating facilities and the effect of public and political opposition on these applications, regulatory proceedings, and litigation; |
• | the performance of and deliverability of power from Entergy’s generation resources, including the capacity factors at Entergy’s nuclear generating facilities; |
• | increases in costs and capital expenditures that could result from changing regulatory requirements, emerging operating and industry issues, and the commitment of substantial human and capital resources required for the safe and reliable operation and maintenance of Entergy’s nuclear generating facilities; |
• | Entergy’s ability to develop and execute on a point of view regarding future prices of electricity, natural gas, and other energy-related commodities; |
• | prices for power generated by Entergy’s merchant generating facilities and the ability to hedge, meet credit support requirements for hedges, sell power forward or otherwise reduce the market price risk associated with those facilities, including the Entergy Wholesale Commodities nuclear plants, especially in light of the planned shutdown and sale of each of these nuclear plants; |
iii
FORWARD-LOOKING INFORMATION (Continued)
• | the prices and availability of fuel and power Entergy must purchase for its Utility customers, and Entergy’s ability to meet credit support requirements for fuel and power supply contracts; |
• | volatility and changes in markets for electricity, natural gas, uranium, emissions allowances, and other energy-related commodities, and the effect of those changes on Entergy and its customers; |
• | changes in law resulting from federal or state energy legislation or legislation subjecting energy derivatives used in hedging and risk management transactions to governmental regulation; |
• | changes in environmental laws and regulations, agency positions or associated litigation, including requirements for reduced emissions of sulfur dioxide, nitrogen oxide, greenhouse gases, mercury, particulate matter and other regulated air emissions, heat and other regulated discharges to water, requirements for waste management and disposal and for the remediation of contaminated sites, wetlands protection and permitting, and changes in costs of compliance with environmental laws and regulations; |
• | changes in laws and regulations, agency positions, or associated litigation related to protected species and associated critical habitat designations; |
• | the effects of changes in federal, state, or local laws and regulations, and other governmental actions or policies, including changes in monetary, fiscal, tax, environmental, trade/tariff, or energy policies; |
• | the effects of full or partial shutdowns of the federal government or delays in obtaining government or regulatory actions or decisions; |
• | uncertainty regarding the establishment of interim or permanent sites for spent nuclear fuel and nuclear waste storage and disposal and the level of spent fuel and nuclear waste disposal fees charged by the U.S. government or other providers related to such sites; |
• | variations in weather and the occurrence of hurricanes and other storms and disasters, including uncertainties associated with efforts to remediate the effects of hurricanes, ice storms, or other weather events and the recovery of costs associated with restoration, including accessing funded storm reserves, federal and local cost recovery mechanisms, securitization, and insurance; |
• | effects of climate change, including the potential for increases in extreme weather events and sea levels or coastal land and wetland loss; |
• | changes in the quality and availability of water supplies and the related regulation of water use and diversion; |
• | Entergy’s ability to manage its capital projects and operation and maintenance costs; |
• | Entergy’s ability to purchase and sell assets at attractive prices and on other attractive terms; |
• | the economic climate, and particularly economic conditions in Entergy’s Utility service area and the northern United States and events and circumstances that could influence economic conditions in those areas, including power prices, and the risk that anticipated load growth may not materialize; |
• | federal income tax reform, including the enactment of the Tax Cuts and Jobs Act, and its intended and unintended consequences on financial results and future cash flows; |
• | the effects of Entergy’s strategies to reduce tax payments, especially in light of federal income tax reform; |
• | changes in the financial markets and regulatory requirements for the issuance of securities, particularly as they affect access to capital and Entergy’s ability to refinance existing securities, execute share repurchase programs, and fund investments and acquisitions; |
• | actions of rating agencies, including changes in the ratings of debt, changes in general corporate ratings, and changes in the rating agencies’ ratings criteria; |
• | changes in inflation and interest rates; |
• | the effect of litigation and government investigations or proceedings; |
• | changes in technology, including (i) Entergy’s ability to implement new or emerging technologies, (ii) the impact of changes relating to new, developing, or alternative sources of generation such as distributed energy and energy storage, renewable energy, energy efficiency, demand side management, and other measures that reduce load, and (iii) competition from other companies offering products and services to Entergy’s customers based on new or emerging technologies or alternative sources of generation; |
• | the effects, including increased security costs, of threatened or actual terrorism, cyber-attacks or data security breaches, natural or man-made electromagnetic pulses that affect transmission or generation infrastructure, accidents, and war or a catastrophic event such as a nuclear accident or a natural gas pipeline explosion; |
• | Entergy’s ability to attract and retain talented management, directors, and employees with specialized skills; |
iv
FORWARD-LOOKING INFORMATION (Concluded)
• | changes in accounting standards and corporate governance; |
• | declines in the market prices of marketable securities and resulting funding requirements and the effects on benefits costs for Entergy’s defined benefit pension and other postretirement benefit plans; |
• | future wage and employee benefit costs, including changes in discount rates and returns on benefit plan assets; |
• | changes in decommissioning trust fund values or earnings or in the timing of, requirements for, or cost to decommission Entergy’s nuclear plant sites and the implementation of decommissioning of such sites following shutdown; |
• | the decision to cease merchant power generation at all Entergy Wholesale Commodities nuclear power plants by mid-2022, including the implementation of the planned shutdowns of Pilgrim, Indian Point 2, Indian Point 3, and Palisades; |
• | the effectiveness of Entergy’s risk management policies and procedures and the ability and willingness of its counterparties to satisfy their financial and performance commitments; |
• | factors that could lead to impairment of long-lived assets; and |
• | the ability to successfully complete strategic transactions Entergy may undertake, including mergers, acquisitions, divestitures, or restructurings, regulatory or other limitations imposed as a result of any such strategic transaction, and the success of the business following any such strategic transaction. |
v
DEFINITIONS
Certain abbreviations or acronyms used in the text and notes are defined below:
Abbreviation or Acronym | Term |
ALJ | Administrative Law Judge |
ANO 1 and 2 | Units 1 and 2 of Arkansas Nuclear One (nuclear), owned by Entergy Arkansas |
APSC | Arkansas Public Service Commission |
ASU | Accounting Standards Update issued by the FASB |
Board | Board of Directors of Entergy Corporation |
Cajun | Cajun Electric Power Cooperative, Inc. |
capacity factor | Actual plant output divided by maximum potential plant output for the period |
City Council | Council of the City of New Orleans, Louisiana |
D.C. Circuit | U.S. Court of Appeals for the District of Columbia Circuit |
DOE | United States Department of Energy |
Entergy | Entergy Corporation and its direct and indirect subsidiaries |
Entergy Corporation | Entergy Corporation, a Delaware corporation |
Entergy Gulf States, Inc. | Predecessor company for financial reporting purposes to Entergy Gulf States Louisiana that included the assets and business operations of both Entergy Gulf States Louisiana and Entergy Texas |
Entergy Gulf States Louisiana | Entergy Gulf States Louisiana, L.L.C., a Louisiana limited liability company formally created as part of the jurisdictional separation of Entergy Gulf States, Inc. and the successor company to Entergy Gulf States, Inc. for financial reporting purposes. The term is also used to refer to the Louisiana jurisdictional business of Entergy Gulf States, Inc., as the context requires. Effective October 1, 2015, the business of Entergy Gulf States Louisiana was combined with Entergy Louisiana. |
Entergy Louisiana | Entergy Louisiana, LLC, a Texas limited liability company formally created as part of the combination of Entergy Gulf States Louisiana and the company formerly known as Entergy Louisiana, LLC (Old Entergy Louisiana) into a single public utility company and the successor to Old Entergy Louisiana for financial reporting purposes. |
Entergy Texas | Entergy Texas, Inc., a Texas corporation formally created as part of the jurisdictional separation of Entergy Gulf States, Inc. The term is also used to refer to the Texas jurisdictional business of Entergy Gulf States, Inc., as the context requires. |
Entergy Wholesale Commodities | Entergy’s non-utility business segment primarily comprised of the ownership, operation, and decommissioning of nuclear power plants, the ownership of interests in non-nuclear power plants, and the sale of the electric power produced by its operating power plants to wholesale customers |
EPA | United States Environmental Protection Agency |
FASB | Financial Accounting Standards Board |
FERC | Federal Energy Regulatory Commission |
FitzPatrick | James A. FitzPatrick Nuclear Power Plant (nuclear), previously owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment, which was sold in March 2017 |
Form 10-K | Annual Report on Form 10-K for the calendar year ended December 31, 2018 filed with the SEC by Entergy Corporation and its Registrant Subsidiaries |
Grand Gulf | Unit No. 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by System Energy |
GWh | Gigawatt-hour(s), which equals one million kilowatt-hours |
Independence | Independence Steam Electric Station (coal), owned 16% by Entergy Arkansas, 25% by Entergy Mississippi, and 7% by Entergy Power, LLC |
vi
DEFINITIONS (Continued)
Abbreviation or Acronym | Term |
Indian Point 2 | Unit 2 of Indian Point Energy Center (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment |
Indian Point 3 | Unit 3 of Indian Point Energy Center (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment |
IRS | Internal Revenue Service |
ISO | Independent System Operator |
kW | Kilowatt, which equals one thousand watts |
kWh | Kilowatt-hour(s) |
LPSC | Louisiana Public Service Commission |
MISO | Midcontinent Independent System Operator, Inc., a regional transmission organization |
MMBtu | One million British Thermal Units |
MPSC | Mississippi Public Service Commission |
MW | Megawatt(s), which equals one thousand kilowatts |
MWh | Megawatt-hour(s) |
Net debt to net capital ratio | Gross debt less cash and cash equivalents divided by total capitalization less cash and cash equivalents |
Net MW in operation | Installed capacity owned and operated |
NRC | Nuclear Regulatory Commission |
NYPA | New York Power Authority |
Palisades | Palisades Nuclear Plant (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment |
Parent & Other | The portions of Entergy not included in the Utility or Entergy Wholesale Commodities segments, primarily consisting of the activities of the parent company, Entergy Corporation |
Pilgrim | Pilgrim Nuclear Power Station (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment |
PPA | Purchased power agreement or power purchase agreement |
PUCT | Public Utility Commission of Texas |
Registrant Subsidiaries | Entergy Arkansas, LLC, Entergy Louisiana, LLC, Entergy Mississippi, LLC, Entergy New Orleans, LLC, Entergy Texas, Inc., and System Energy Resources, Inc. |
River Bend | River Bend Station (nuclear), owned by Entergy Louisiana |
SEC | Securities and Exchange Commission |
System Agreement | Agreement, effective January 1, 1983, as modified, among the Utility operating companies relating to the sharing of generating capacity and other power resources. The agreement terminated effective August 2016. |
System Energy | System Energy Resources, Inc. |
TWh | Terawatt-hour(s), which equals one billion kilowatt-hours |
Unit Power Sales Agreement | Agreement, dated as of June 10, 1982, as amended and approved by the FERC, among Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy, relating to the sale of capacity and energy from System Energy’s share of Grand Gulf |
Utility | Entergy’s business segment that generates, transmits, distributes, and sells electric power, with a small amount of natural gas distribution |
Utility operating companies | Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and Entergy Texas |
vii
DEFINITIONS (Concluded)
Abbreviation or Acronym | Term |
Vermont Yankee | Vermont Yankee Nuclear Power Station (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment, which ceased power production in December 2014 and was disposed of in January 2019 |
Waterford 3 | Unit No. 3 (nuclear) of the Waterford Steam Electric Station, owned by Entergy Louisiana |
weather-adjusted usage | Electric usage excluding the effects of deviations from normal weather |
White Bluff | White Bluff Steam Electric Generating Station, 57% owned by Entergy Arkansas |
viii
ENTERGY CORPORATION AND SUBSIDIARIES
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
Entergy operates primarily through two business segments: Utility and Entergy Wholesale Commodities.
• | The Utility business segment includes the generation, transmission, distribution, and sale of electric power in portions of Arkansas, Mississippi, Texas, and Louisiana, including the City of New Orleans; and operation of a small natural gas distribution business. |
• | The Entergy Wholesale Commodities business segment includes the ownership, operation, and decommissioning of nuclear power plants located in the northern United States and the sale of the electric power produced by its operating plants to wholesale customers. Entergy Wholesale Commodities also provides services to other nuclear power plant owners and owns interests in non-nuclear power plants that sell the electric power produced by those plants to wholesale customers. See “Entergy Wholesale Commodities Exit from the Merchant Power Business” below and in the Form 10-K for discussion of the operation and planned shutdown and sale of each of the Entergy Wholesale Commodities nuclear power plants. |
See Note 7 to the financial statements herein for financial information regarding Entergy’s business segments.
Results of Operations
First Quarter 2019 Compared to First Quarter 2018
Following are income statement variances for Utility, Entergy Wholesale Commodities, Parent & Other, and Entergy comparing the first quarter 2019 to the first quarter 2018 showing how much the line item increased or (decreased) in comparison to the prior period:
Utility | Entergy Wholesale Commodities | Parent & Other (a) | Entergy | |||||||||||||
(In Thousands) | ||||||||||||||||
2018 Consolidated Net Income (Loss) | $217,940 | ($17,779 | ) | ($63,961 | ) | $136,200 | ||||||||||
Net revenue (operating revenue less fuel expense, purchased power, and other regulatory charges/credits) | (43,585 | ) | 10,643 | 19 | (32,923 | ) | ||||||||||
Other operation and maintenance | (2,636 | ) | (2,116 | ) | 4,218 | (534 | ) | |||||||||
Asset write-offs, impairments, and related charges | — | 1,055 | — | 1,055 | ||||||||||||
Taxes other than income taxes | (2,191 | ) | (3,607 | ) | (845 | ) | (6,643 | ) | ||||||||
Depreciation and amortization | 10,020 | (111 | ) | 300 | 10,209 | |||||||||||
Other income | 7,076 | 182,512 | (1,738 | ) | 187,850 | |||||||||||
Interest expense | 5,650 | 919 | 7,317 | 13,886 | ||||||||||||
Other expenses | 229 | 15,171 | — | 15,400 | ||||||||||||
Income taxes | (63,788 | ) | 66,986 | (4,090 | ) | (892 | ) | |||||||||
2019 Consolidated Net Income (Loss) | $234,147 | $97,079 | ($72,580 | ) | $258,646 |
(a) | Parent & Other includes eliminations, which are primarily intersegment activity. |
Refer to “ENTERGY CORPORATION AND SUBSIDIARIES - SELECTED OPERATING RESULTS” for further information with respect to operating statistics.
1
First quarter 2019 results of operations includes impairment charges of $74 million ($58 million net-of-tax) and first quarter 2018 results of operations includes impairment charges of $73 million ($58 million net-of-tax) due to costs being charged directly to expense as incurred as a result of the impaired value of the Entergy Wholesale Commodities nuclear plants’ long-lived assets due to the significantly reduced remaining estimated operating lives associated with management’s strategy to exit the Entergy Wholesale Commodities’ merchant power business. See “Entergy Wholesale Commodities Exit from the Merchant Power Business” below and in the Form 10-K for discussion of management’s strategy to shut down and sell all of the remaining plants in Entergy Wholesale Commodities’ merchant nuclear fleet.
Net Revenue
Utility
Following is an analysis of the change in net revenue comparing the first quarter 2019 to the first quarter 2018:
Amount | |||
(In Millions) | |||
2018 net revenue | $1,460 | ||
Return of unprotected excess accumulated deferred income taxes to customers | (61 | ) | |
Volume/weather | (38 | ) | |
Retail electric price | 61 | ||
Other | (6 | ) | |
2019 net revenue | $1,416 |
The return of unprotected excess accumulated deferred income taxes to customers resulted from activity in 2019 at the Utility operating companies in response to the enactment of the Tax Cuts and Jobs Act. The return of unprotected excess accumulated deferred income taxes began in second quarter 2018. There is no effect on net income as the reductions in net revenue were offset by reductions in income tax expense. See Note 2 to the financial statements in the Form 10-K for further discussion of regulatory activity regarding the Tax Cuts and Jobs Act.
The volume/weather variance is primarily due to the effect of less favorable weather on residential and commercial sales, partially offset by an increase in industrial usage. The increase in industrial usage is primarily driven by continued growth from new and expansion projects and increased demand from existing customers.
The retail electric price variance is primarily due to:
• | the regulatory charges recorded in first quarter 2018 to reflect the effects of regulatory agreements to return the benefits of the lower income tax rate in 2018 to Entergy Louisiana customers; |
• | an increase in formula rate plan rates effective with the first billing cycle of January 2019 at Entergy Arkansas, as approved by the APSC; |
• | a base rate increase effective October 2018 at Entergy Texas, as approved by the PUCT; |
• | an increase in formula rate plan revenues implemented with the first billing cycle of September 2018 at Entergy Louisiana, as approved by the LPSC; and |
• | the implementation of an advanced metering system customer charge effective January 2019 at Entergy Louisiana, as approved by the LPSC. |
See Note 2 to the financial statements in the Form 10-K for further discussion of the regulatory proceedings discussed above.
2
Entergy Wholesale Commodities
Following is an analysis of the change in net revenue comparing the first quarter 2019 to the first quarter 2018:
Amount | |||
(In Millions) | |||
2018 net revenue | $382 | ||
Nuclear volume | 15 | ||
Other | (4 | ) | |
2019 net revenue | $393 |
As shown in the table above, net revenue for Entergy Wholesale Commodities increased by $11 million in the first quarter 2019 as compared to the first quarter 2018 primarily due to higher volume in the Entergy Wholesale Commodities nuclear fleet resulting from fewer non-refueling outage days in the first quarter 2019 as compared to the first quarter 2018.
Following are key performance measures for Entergy Wholesale Commodities for the first quarters 2019 and 2018:
2019 | 2018 | ||
Owned capacity (MW) | 3,962 | 3,962 | |
GWh billed | 7,203 | 6,996 | |
Entergy Wholesale Commodities Nuclear Fleet | |||
Capacity factor | 85% | 83% | |
GWh billed | 6,690 | 6,408 | |
Average energy price ($/MWh) | $51.43 | $52.29 | |
Average capacity price ($/kW-month) | $4.71 | $3.83 | |
Refueling outage days: | |||
Indian Point 2 | — | 13 | |
Indian Point 3 | 21 | — |
Other Income Statement Items
Utility
Other operation and maintenance expenses decreased from $588 million for the first quarter 2018 to $585 million for the first quarter 2019 primarily due to:
• | a decrease of $20 million in nuclear generation expenses primarily due to a lower scope of work performed in the first quarter 2019 as compared to first quarter 2018 and lower nuclear labor costs, including contract labor; |
• | a decrease of $5 million in storm damage provisions at Entergy Mississippi. See Note 2 to the financial statements in the Form 10-K for discussion of storm cost recovery; and |
• | a decrease of $4 million in energy efficiency costs due to the timing of recovery from customers. |
The decrease was partially offset by:
• | an increase of $8 million in information technology costs primarily due to higher software maintenance costs and higher contract costs; |
• | an increase of $5 million in outside legal costs primarily due to a settlement received in 2018 which reduced legal costs in the first quarter 2018; |
3
• | an increase of $4 million in spending on customer initiatives to explore new technologies and services; |
• | an increase of $3 million in advanced metering costs, including customer education costs; and |
• | an increase of $3 million in fossil-fueled generation expenses due to a higher scope of work performed in the first quarter 2019 as compared to the first quarter 2018. |
Depreciation and amortization expenses increased primarily due to additions to plant in service, partially offset by updated depreciation rates used in calculating Grand Gulf plant depreciation and amortization expenses under the Unit Power Sales Agreement as part of a settlement approved by the FERC in August 2018. See Note 2 to the financial statements in the Form 10-K for further discussion of the Unit Power Sales Agreement.
Other income increased primarily due to an increase in the allowance for equity funds used during construction due to higher construction work in progress in 2019, which included the Lake Charles Power Station, St. Charles Power Station, Montgomery County Power Station, and New Orleans Power Station projects. The increase was partially offset by changes in decommissioning trust fund activity, including portfolio rebalancing of certain of the decommissioning trust funds in 2018.
Interest expense increased primarily due to an increase in debt outstanding at the Utility operating companies. See Note 5 to the financial statements in the Form 10-K and Note 4 to the financial statements herein for a discussion of long-term debt.
Entergy Wholesale Commodities
Other income increased primarily due to gains on decommissioning trust fund investments in the first quarter 2019 as compared to the first quarter 2018. See Notes 8 and 9 to the financial statements herein for a discussion of decommissioning trust fund investments.
Other expenses increased primarily due to an increase in nuclear refueling outage expenses as a result of the amortization of higher costs associated with a refueling outage at Palisades.
Income Taxes
The effective income tax rate was 14.2% for the first quarter 2019. The difference in the effective income tax rate for the first quarter 2019 versus the federal statutory rate of 21% was primarily due to amortization of excess accumulated deferred income taxes, partially offset by the tax effects of the disposition of Vermont Yankee. See Notes 2 and 10 to the financial statements herein and Notes 2 and 3 to the financial statements in the Form 10-K for a discussion of the effects and regulatory activity regarding the Tax Cuts and Jobs Act. See Note 10 to the financial statements herein for a discussion of the tax effects of the Vermont Yankee disposition.
The effective income tax rate was 24.3% for the first quarter 2018. The difference in the effective income tax rate for the first quarter 2018 versus the federal statutory rate of 21% was primarily due to state income taxes, a write-off of a stock-based compensation deferred tax asset, and the provision for uncertain tax positions, partially offset by certain book and tax differences related to utility plant items and book and tax differences related to the allowance for equity funds used during construction.
4
Income Tax Legislation
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Income Tax Legislation” in the Form 10-K for a discussion of the Tax Cuts and Jobs Act enacted in December 2017. Note 3 to the financial statements in the Form 10-K contains additional discussion of the effect of the Tax Act on 2018 results of operations and financial position, the provisions of the Tax Act, and the uncertainties associated with accounting for the Tax Act, and Note 10 to the financial statements herein contains updates to that discussion. Note 2 to the financial statements in the Form 10-K contains a discussion of the regulatory proceedings that have considered the effects of the Tax Act.
Entergy Wholesale Commodities Exit from the Merchant Power Business
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Entergy Wholesale Commodities Exit from the Merchant Power Business” in the Form 10-K for a discussion of management’s strategy to shut down and sell all remaining plants in the Entergy Wholesale Commodities’ merchant nuclear fleet. Following are updates to that discussion.
Vermont Yankee Disposition
As discussed in more detail in Note 16 to the financial statements herein, in January 2019, Entergy transferred 100% of the membership interests in Entergy Nuclear Vermont Yankee, LLC, the owner of the Vermont Yankee plant, to a subsidiary of NorthStar.
Planned Sale of Pilgrim
As discussed in the Form 10-K, Entergy entered into a purchase and sale agreement to sell 100% of the equity interests in Entergy Nuclear Generation Company, the owner of Pilgrim, for $1,000 (subject to adjustments for net liabilities and other amounts). The sale of Entergy Nuclear Generation Company will include the transfer of the nuclear decommissioning trust and obligation for spent fuel management and plant decommissioning. Subject to the conditions discussed in the Form 10-K, the transaction is expected to close by the end of 2019. The transaction is expected to result in a loss based on the difference between Entergy’s adjusted net investment in Entergy Nuclear Generation Company and the sale price plus any agreed adjustments. As of March 31, 2019, Entergy’s adjusted net investment in Entergy Nuclear Generation Company was $180 million. The primary variables in the ultimate loss that Entergy will incur are the values of the nuclear decommissioning trust and the asset retirement obligation at closing, the financial results from plant operations until the closing, and the level of any unrealized deferred tax balances at closing.
Planned Sale of Indian Point Energy Center
In April 2019, Entergy entered into an agreement to sell, directly or indirectly, 100% of the equity interests in the subsidiaries that own Indian Point 1, Indian Point 2, and Indian Point 3, after Indian Point 3 has been shut down and defueled, to a Holtec International subsidiary for decommissioning. The sale includes the transfer of the licenses, spent fuel, decommissioning liabilities, and nuclear decommissioning trusts for the three units.
The transaction is subject to closing conditions, including approval from the NRC. Entergy and Holtec also plan to seek an order from the New York State Public Service Commission disclaiming jurisdiction, or alternatively approving the transaction. Closing is also conditioned on obtaining from the New York State Department of Environmental Conservation an agreement related to Holtec’s decommissioning plan as being consistent with applicable standards. The transaction closing is targeted for third quarter 2021, following the defueling of Indian Point 3.
5
As consideration for the transfer to Holtec of its interest in Indian Point, Entergy will receive nominal cash consideration. The Indian Point transaction is expected to result in a loss based on the difference between Entergy’s adjusted net investment in the subsidiaries at closing and the sale price net of any agreed adjustments. As of March 31, 2019, Entergy’s adjusted net investment in the Indian Point units was $315 million. The primary variables in the ultimate loss that Entergy will incur are the values of the nuclear decommissioning trusts and the asset retirement obligations at closing, the financial results from plant operations until the closing, and the level of unrealized any deferred tax balances at closing. The terms of the transaction include limitations on withdrawals from the nuclear decommissioning trusts to fund decommissioning activities and controls on how Entergy manages the investment of nuclear decommissioning trust assets between signing and closing; however, the agreement does not require a minimum level of funding in the nuclear decommissioning trusts as a condition to closing.
Costs Associated with Entergy Wholesale Commodities Strategic Transactions
Entergy expects to incur employee retention and severance expenses associated with management’s strategy to reduce the size of the Entergy Wholesale Commodities’ merchant fleet of approximately $130 million in 2019, of which $34 million has been incurred as of March 31, 2019, and a total of approximately $110 million from 2020 through 2022. In addition, Entergy Wholesale Commodities incurred impairment charges related to nuclear fuel spending, nuclear refueling outage spending, and expenditures for capital assets of $74 million for the three months ended March 31, 2019. These costs were charged to expense as incurred as a result of the impaired value of certain of the Entergy Wholesale Commodities nuclear plants’ long-lived assets due to the significantly reduced remaining estimated operating lives associated with management’s strategy to reduce the size of the Entergy Wholesale Commodities’ merchant fleet. Entergy expects to continue to incur costs associated with nuclear fuel-related spending and expenditures for capital assets and, except for Palisades, expects to continue to charge these costs to expense as incurred because Entergy expects the value of the plants to continue to be impaired.
Liquidity and Capital Resources
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources” in the Form 10-K for a discussion of Entergy’s capital structure, capital expenditure plans and other uses of capital, and sources of capital. Following are updates to that discussion.
Capital Structure
Entergy’s debt to capital ratio is shown in the following table. The increase in the debt to capital ratio for Entergy as of March 31, 2019 is primarily due to the net issuance of debt in 2019.
March 31, 2019 | December 31, 2018 | ||||
Debt to capital | 67.8 | % | 66.7 | % | |
Effect of excluding securitization bonds | (0.5 | %) | (0.6 | %) | |
Debt to capital, excluding securitization bonds (a) | 67.3 | % | 66.1 | % | |
Effect of subtracting cash | (1.2 | %) | (0.6 | %) | |
Net debt to net capital, excluding securitization bonds (a) | 66.1 | % | 65.5 | % |
(a) | Calculation excludes the Arkansas, Louisiana, New Orleans, and Texas securitization bonds, which are non-recourse to Entergy Arkansas, Entergy Louisiana, Entergy New Orleans, and Entergy Texas, respectively. |
6
Net debt consists of debt less cash and cash equivalents. Debt consists of notes payable and commercial paper, financing lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt, common shareholders’ equity, and subsidiaries’ preferred stock without sinking fund. Net capital consists of capital less cash and cash equivalents. Entergy uses the debt to capital ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy’s financial condition because the securitization bonds are non-recourse to Entergy, as more fully described in Note 5 to the financial statements in the Form 10-K. Entergy also uses the net debt to net capital ratio excluding securitization bonds in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy’s financial condition because net debt indicates Entergy’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
Entergy Corporation has in place a credit facility that has a borrowing capacity of $3.5 billion and expires in September 2023. The facility includes fronting commitments for the issuance of letters of credit against $20 million of the total borrowing capacity of the credit facility. The commitment fee is currently 0.225% of the undrawn commitment amount. Commitment fees and interest rates on loans under the credit facility can fluctuate depending on the senior unsecured debt ratings of Entergy Corporation. The weighted average interest rate for the three months ended March 31, 2019 was 4.03% on the drawn portion of the facility. Following is a summary of the borrowings outstanding and capacity available under the facility as of March 31, 2019:
Capacity | Borrowings | Letters of Credit | Capacity Available | |||
(In Millions) | ||||||
$3,500 | $320 | $6 | $3,174 |
A covenant in Entergy Corporation’s credit facility requires Entergy to maintain a consolidated debt ratio, as defined, of 65% or less of its total capitalization. The calculation of this debt ratio under Entergy Corporation’s credit facility is different than the calculation of the debt to capital ratio above. One such difference is that it excludes the effects, among other things, of certain impairments related to the Entergy Wholesale Commodities nuclear generation assets. Entergy is currently in compliance with the covenant and expects to remain in compliance with this covenant. If Entergy fails to meet this ratio, or if Entergy or one of the Utility operating companies (except Entergy New Orleans) defaults on other indebtedness or is in bankruptcy or insolvency proceedings, an acceleration of the facility’s maturity date may occur. See Note 4 to the financial statements herein for additional discussion of the Entergy Corporation credit facility and discussion of the Registrant Subsidiaries’ credit facilities.
Entergy Corporation has a commercial paper program with a Board-approved program limit of up to $2 billion. As of March 31, 2019, Entergy Corporation had approximately $1,942 million of commercial paper outstanding. The weighted-average interest rate for the three months ended March 31, 2019 was 3.03%.
In January 2019, Entergy Nuclear Vermont Yankee was transferred to NorthStar and its credit facility was assumed by Vermont Yankee Asset Retirement Management, LLC, Entergy Nuclear Vermont Yankee’s parent company that remains an Entergy subsidiary after the transfer. The credit facility has a borrowing capacity of $139 million and expires in November 2020. As of March 31, 2019, $139 million in cash borrowings were outstanding under the credit facility. The weighted average interest rate for the three months ended March 31, 2019 was 4.28% on the drawn portion of the facility. See Note 14 to the financial statements in the Form 10-K and Note 16 to the financial statements herein for discussion of the transfer of Entergy Nuclear Vermont Yankee to NorthStar.
Capital Expenditure Plans and Other Uses of Capital
See the table and discussion in the Form 10-K under “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources - Capital Expenditure Plans and Other Uses of Capital,” that sets forth the amounts of planned construction and other capital investments by operating segment for 2019 through 2021. Following are updates to that discussion.
7
Choctaw Generating Station
In August 2018, Entergy Mississippi announced that it signed an asset purchase agreement to acquire from a subsidiary of GenOn Energy Inc. the Choctaw Generating Station, an 810 MW natural gas fired combined-cycle turbine plant located near French Camp, Mississippi. The purchase price is expected to be approximately $314 million. Entergy Mississippi also expects to invest in various plant upgrades at the facility after closing and expects the total cost of the acquisition to be approximately $401 million. The purchase is contingent upon, among other things, obtaining necessary approvals, including full cost recovery, from applicable federal and state regulatory and permitting agencies. These include regulatory approvals from the MPSC and the FERC. Clearance under the Hart-Scott-Rodino Antitrust Improvements Act has occurred. In October 2018, Entergy Mississippi filed an application with the MPSC seeking approval of the acquisition and cost recovery. In a separate filing in October 2018, Entergy Mississippi proposed revisions to its formula rate plan that would provide for a mechanism, the interim capacity rate adjustment mechanism, in the formula rate plan to recover the non-fuel related costs of additional owned capacity acquired by Entergy Mississippi, including the non-fuel annual ownership costs of the Choctaw Generating Station, as well as to allow similar cost recovery treatment for other future capacity additions approved by the MPSC. Closing is expected to occur by the end of 2019. Due diligence performed on the plant indicates that there exists a potential mechanical issue that must be addressed prior to closing. There is some possibility that closing may be delayed to allow time for this issue to be resolved.
Searcy Solar Facility
In March 2019, Entergy Arkansas announced that it signed an agreement for the purchase of an approximately 100 MW to-be-constructed solar energy facility that will be sited on approximately 800 acres in White County near Searcy, Arkansas. The purchase is contingent upon, among other things, obtaining necessary approvals from applicable federal and state regulatory and permitting agencies. The project will be constructed by a subsidiary of NextEra Energy Resources. Entergy Arkansas will purchase the facility upon completion and after the other purchase contingencies have been met. Closing is expected to occur by the end of 2021.
Dividends
Declarations of dividends on Entergy’s common stock are made at the discretion of the Board. Among other things, the Board evaluates the level of Entergy’s common stock dividends based upon earnings per share from the Utility operating segment and the Parent and Other portion of the business, financial strength, and future investment opportunities. At its April 2019 meeting, the Board declared a dividend of $0.91 per share, which is the same quarterly dividend per share that Entergy has paid since the third quarter 2018.
8
Cash Flow Activity
As shown in Entergy’s Consolidated Statements of Cash Flows, cash flows for the three months ended March 31, 2019 and 2018 were as follows:
2019 | 2018 | ||||||
(In Millions) | |||||||
Cash and cash equivalents at beginning of period | $481 | $781 | |||||
Cash flow provided by (used in): | |||||||
Operating activities | 501 | 557 | |||||
Investing activities | (951 | ) | (974 | ) | |||
Financing activities | 952 | 841 | |||||
Net increase in cash and cash equivalents | 502 | 424 | |||||
Cash and cash equivalents at end of period | $983 | $1,205 |
Operating Activities
Net cash flow provided by operating activities decreased by $56 million for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 primarily due to:
• | the return of unprotected excess accumulated deferred income taxes to Utility customers. See Note 2 to the financial statements in the Form 10-K for a discussion of the regulatory activity regarding the Tax Cuts and Jobs Act; |
• | the effect of less favorable weather on billed Utility sales in 2019; |
• | an increase of $41 million in spending on nuclear refueling outages in 2019 as compared to the same period in 2018; and |
• | an increase of $29 million in interest paid in 2019 as compared to the same period in 2018 resulting from an increase in debt outstanding. |
The decrease was partially offset by:
• | an increase due to the timing of recovery of fuel and purchased power costs in 2019 as compared to the same period in 2018. See Note 2 to the financial statements herein and in the Form 10-K for a discussion of fuel and purchased power cost recovery; and |
• | a decrease of $80 million in pension contributions in 2019 as compared to same period in 2018. See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits funding. |
Investing Activities
Net cash flow used in investing activities decreased $23 million for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 primarily due to:
• | a decrease in collateral posted to provide credit support to secure its obligations under agreements to sell power produced by Entergy Wholesale Commodities’ power plants; and |
• | an increase of $11 million in nuclear fuel purchases due to variations from year to year in the timing and pricing of fuel reload requirements, material and services deliveries, and the timing of cash payments during the nuclear fuel cycle. |
9
The decrease was partially offset by changes in the decommissioning trust funds and an increase of $20 million in construction expenditures, primarily in the Utility business. The increase in construction expenditures in the Utility business is primarily due to:
• | an increase of $32 million in transmission construction expenditures due to a higher scope of work performed in 2019 on various projects; |
• | an increase of $27 million in distribution construction expenditures primarily due to a higher scope of work performed in 2019 on various projects; and |
• | an increase of $21 million in nuclear construction expenditures primarily due to higher spending on various nuclear projects. |
The increase in construction expenditures was partially offset by:
• | a decrease of $33 million in fossil-fueled generation construction expenditures primarily due to lower spending in 2019 on self-build projects in the Utility business; and |
• | a decrease of $22 million in information technology capital expenditures primarily due to lower spending in 2019 on various projects. |
Financing Activities
Net cash flow provided by financing activities increased $111 million for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 primarily due to a decrease in net repayments of $812 million of commercial paper in 2019. The increase was partially offset by:
• | long-term debt activity providing approximately $1,145 million of cash in 2019 compared to approximately $1,772 million in 2018; |
• | the repurchase in first quarter 2019 of $50 million of Class A mandatorily redeemable preferred membership units in Entergy Holdings Company LLC, a wholly-owned Entergy subsidiary, that were held by a third party; and |
• | short-term borrowings of $39 million in 2018 by the nuclear fuel company variable interest entities. |
For the details of Entergy’s commercial paper program, the nuclear fuel company variable interest entities’ short-term borrowings, and long-term debt, see Note 4 to the financial statements herein and Note 5 to the financial statements in the Form 10-K.
Rate, Cost-recovery, and Other Regulation
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Rate, Cost-recovery, and Other Regulation” in the Form 10-K for discussions of rate regulation, federal regulation, and related regulatory proceedings.
State and Local Rate Regulation and Fuel-Cost Recovery
See Note 2 to the financial statements herein for updates to the discussion in the Form 10-K regarding these proceedings.
Federal Regulation
See Note 2 to the financial statements herein for updates to the discussion in the Form 10-K regarding federal regulatory proceedings.
10
Market and Credit Risk Sensitive Instruments
Commodity Price Risk
Power Generation
As a wholesale generator, Entergy Wholesale Commodities’ core business is selling energy, measured in MWh, to its customers. Entergy Wholesale Commodities enters into forward contracts with its customers and also sells energy in the day ahead or spot markets. Entergy Wholesale Commodities also sells unforced capacity, which allows load-serving entities to meet specified reserve and related requirements placed on them by the ISOs in their respective areas. Entergy Wholesale Commodities’ forward physical power contracts consist of contracts to sell energy only, contracts to sell capacity only, and bundled contracts in which it sells both capacity and energy. While the terminology and payment mechanics vary in these contracts, each of these types of contracts requires Entergy Wholesale Commodities to deliver MWh of energy, make capacity available, or both. In addition to its forward physical power contracts, Entergy Wholesale Commodities may also use a combination of financial contracts, including swaps, collars, and options, to manage forward commodity price risk. The sensitivities may not reflect the total maximum upside potential from higher market prices. The information contained in the following table represents projections at a point in time and will vary over time based on numerous factors, such as future market prices, contracting activities, and generation. Following is a summary of Entergy Wholesale Commodities’ current forward capacity and generation contracts as well as total revenue projections based on market prices as of March 31, 2019 (2019 represents the remainder of the year):
Entergy Wholesale Commodities Nuclear Portfolio
2019 | 2020 | 2021 | 2022 | |||||
Energy | ||||||||
Percent of planned generation under contract (a): | ||||||||
Unit-contingent (b) | 98% | 95% | 91% | 66% | ||||
Planned generation (TWh) (c) (d) | 18.6 | 17.7 | 9.6 | 2.8 | ||||
Average revenue per MWh on contracted volumes: | ||||||||
Expected based on market prices as of March 31, 2019 | $34.7 | $42.0 | $56.9 | $58.8 | ||||
Capacity | ||||||||
Percent of capacity sold forward (e): | ||||||||
Bundled capacity and energy contracts (f) | 27% | 37% | 68% | 97% | ||||
Capacity contracts (g) | 30% | 27% | —% | —% | ||||
Total | 57% | 64% | 68% | 97% | ||||
Planned net MW in operation (average) (d) | 3,167 | 2,195 | 1,158 | 338 | ||||
Average revenue under contract per kW per month (applies to capacity contracts only) | $5.1 | $3.2 | $— | $— | ||||
Total Energy and Capacity Revenues (h) | ||||||||
Expected sold and market total revenue per MWh | $38.9 | $45.1 | $55.0 | $47.5 | ||||
Sensitivity: -/+ $10 per MWh market price change | $38.7-$39.1 | $45.0-$45.2 | $54.1-$55.9 | $44.1-$51.0 |
(a) | Percent of planned generation output sold or purchased forward under contracts, forward physical contracts, forward financial contracts, or options that mitigate price uncertainty. Positions that are not classified as hedges are netted in the planned generation under contract. |
11
(b) | Transaction under which power is supplied from a specific generation asset; if the asset is not operating, the seller is generally not liable to the buyer for any damages. Certain unit-contingent sales include a guarantee of availability. Availability guarantees provide for the payment to the power purchaser of contract damages, if incurred, in the event the seller fails to deliver power as a result of the failure of the specified generation unit to generate power at or above a specified availability threshold. All of Entergy’s outstanding guarantees of availability provide for dollar limits on Entergy’s maximum liability under such guarantees. |
(c) | Amount of output expected to be generated by Entergy Wholesale Commodities nuclear resources considering plant operating characteristics and outage schedules. |
(d) | Assumes the planned shutdown of Pilgrim on May 31, 2019, planned shutdown of Indian Point 2 on April 30, 2020, planned shutdown of Indian Point 3 on April 30, 2021, and planned shutdown of Palisades on May 31, 2022. For a discussion regarding the planned shutdown of the Pilgrim, Indian Point 2, Indian Point 3, and Palisades plants, see “Entergy Wholesale Commodities Exit from the Merchant Power Business” above. |
(e) | Percent of planned qualified capacity sold to mitigate price uncertainty under physical or financial transactions. |
(f) | A contract for the sale of installed capacity and related energy, priced per megawatt-hour sold. |
(g) | A contract for the sale of an installed capacity product in a regional market. |
(h) | Includes assumptions on converting a portion of the portfolio to contracted with fixed price and excludes non-cash revenue from the amortization of the Palisades below-market purchased power agreement, mark-to-market activity, and service revenues. |
Entergy estimates that a positive $10 per MWh change in the annual average energy price in the markets in which the Entergy Wholesale Commodities nuclear business sells power, based on March 31, 2019 market conditions, planned generation volumes, and hedged positions, would have a corresponding effect on pre-tax income of $4 million for the remainder of 2019. As of March 31, 2018, a positive $10 per MW change would have had a corresponding effect on pre-tax income of $1.4 million for the remainder of 2018. A negative $10 per MWh change in the annual average energy price in the markets based on March 31, 2019 market conditions, planned generation volumes, and hedged positions, would have a corresponding effect on pre-tax income of ($4) million for the remainder of 2019. As of March 31, 2018, a negative $10 per MW change would have had a corresponding effect on pre-tax income of ($1.4) million for the remainder of 2018.
Some of the agreements to sell the power produced by Entergy Wholesale Commodities’ power plants contain provisions that require an Entergy subsidiary to provide credit support to secure its obligations under the agreements. The Entergy subsidiary is required to provide credit support based upon the difference between the current market prices and contracted power prices in the regions where Entergy Wholesale Commodities sells power. The primary form of credit support to satisfy these requirements is an Entergy Corporation guarantee. Cash and letters of credit are also acceptable forms of credit support. At March 31, 2019, based on power prices at that time, Entergy had liquidity exposure of $121 million under the guarantees in place supporting Entergy Wholesale Commodities transactions and $34 million of posted cash collateral. In the event of a decrease in Entergy Corporation’s credit rating to below investment grade, based on power prices as of March 31, 2019, Entergy would have been required to provide approximately $75 million of additional cash or letters of credit under some of the agreements. As of March 31, 2019, the liquidity exposure associated with Entergy Wholesale Commodities assurance requirements, including return of previously posted collateral from counterparties, would increase by $235 million for a $1 per MMBtu increase in gas prices in both the short- and long-term markets.
As of March 31, 2019, substantially all of the credit exposure associated with the planned energy output under contract for Entergy Wholesale Commodities nuclear plants through 2022 is with counterparties or their guarantors that have public investment grade credit ratings.
Nuclear Matters
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Nuclear Matters” in the Form 10-K for a discussion of nuclear matters. The following is an update to that discussion.
12
Pilgrim
In March 2019 the NRC moved Pilgrim from its “multiple/repetitive degraded cornerstone column,” or Column 4, of its Reactor Oversight Process Action Matrix to its “licensee response column,” or Column 1.
Critical Accounting Estimates
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy’s accounting for nuclear decommissioning costs, utility regulatory accounting, impairment of long-lived assets and trust fund investments, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
See Note 1 to the financial statements in the Form 10-K for discussion of new accounting pronouncements.
13
ENTERGY CORPORATION AND SUBSIDIARIES | |||||||
CONSOLIDATED INCOME STATEMENTS | |||||||
For the Three Months Ended March 31, 2019 and 2018 | |||||||
(Unaudited) | |||||||
2019 | 2018 | ||||||
(In Thousands, Except Share Data) | |||||||
OPERATING REVENUES | |||||||
Electric | $2,121,024 | $2,248,262 | |||||
Natural gas | 54,948 | 56,695 | |||||
Competitive businesses | 433,612 | 418,924 | |||||
TOTAL | 2,609,584 | 2,723,881 | |||||
OPERATING EXPENSES | |||||||
Operation and Maintenance: | |||||||
Fuel, fuel-related expenses, and gas purchased for resale | 478,330 | 443,296 | |||||
Purchased power | 339,507 | 396,023 | |||||
Nuclear refueling outage expenses | 50,441 | 42,760 | |||||
Other operation and maintenance | 783,051 | 783,585 | |||||
Asset write-offs, impairments, and related charges | 73,979 | 72,924 | |||||
Decommissioning | 102,119 | 94,400 | |||||
Taxes other than income taxes | 158,575 | 165,218 | |||||
Depreciation and amortization | 357,274 | 347,065 | |||||
Other regulatory charges (credits) | (16,946 | ) | 42,946 | ||||
TOTAL | 2,326,330 | 2,388,217 | |||||
OPERATING INCOME | 283,254 | 335,664 | |||||
OTHER INCOME | |||||||
Allowance for equity funds used during construction | 38,216 | 28,343 | |||||
Interest and investment income | 228,149 | 16,870 | |||||
Miscellaneous - net | (64,658 | ) | (31,356 | ) | |||
TOTAL | 201,707 | 13,857 | |||||
INTEREST EXPENSE | |||||||
Interest expense | 200,993 | 182,923 | |||||
Allowance for borrowed funds used during construction | (17,449 | ) | (13,265 | ) | |||
TOTAL | 183,544 | 169,658 | |||||
INCOME BEFORE INCOME TAXES | 301,417 | 179,863 | |||||
Income taxes | 42,771 | 43,663 | |||||
CONSOLIDATED NET INCOME | 258,646 | 136,200 | |||||
Preferred dividend requirements of subsidiaries | 4,109 | 3,439 | |||||
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION | $254,537 | $132,761 | |||||
Earnings per average common share: | |||||||
Basic | $1.34 | $0.73 | |||||
Diluted | $1.32 | $0.73 | |||||
Basic average number of common shares outstanding | 189,575,187 | 180,707,575 | |||||
Diluted average number of common shares outstanding | 192,234,191 | 181,431,968 | |||||
See Notes to Financial Statements. |
14
ENTERGY CORPORATION AND SUBSIDIARIES | |||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||||||
For the Three Months Ended March 31, 2019 and 2018 | |||||||
(Unaudited) | |||||||
2019 | 2018 | ||||||
(In Thousands) | |||||||
Net Income | $258,646 | $136,200 | |||||
Other comprehensive income | |||||||
Cash flow hedges net unrealized gain (loss) (net of tax expense (benefit) of ($5,352) and $25,349) | (12,426 | ) | 95,427 | ||||
Pension and other postretirement liabilities (net of tax expense of $3,249 and $4,568) | 11,550 | 16,574 | |||||
Net unrealized investment gain (loss) (net of tax expense of $8,073 and $5,375) | 13,703 | (32,856 | ) | ||||
Other comprehensive income | 12,827 | 79,145 | |||||
Comprehensive Income | 271,473 | 215,345 | |||||
Preferred dividend requirements of subsidiaries | 4,109 | 3,439 | |||||
Comprehensive Income Attributable to Entergy Corporation | $267,364 | $211,906 | |||||
See Notes to Financial Statements. |
15
ENTERGY CORPORATION AND SUBSIDIARIES | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
For the Three Months Ended March 31, 2019 and 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
OPERATING ACTIVITIES | ||||||||
Consolidated net income | $258,646 | $136,200 | ||||||
Adjustments to reconcile consolidated net income to net cash flow provided by operating activities: | ||||||||
Depreciation, amortization, and decommissioning, including nuclear fuel amortization | 530,224 | 525,181 | ||||||
Deferred income taxes, investment tax credits, and non-current taxes accrued | 104,884 | 104,607 | ||||||
Asset write-offs, impairments, and related charges | 25,462 | 25,800 | ||||||
Changes in working capital: | ||||||||
Receivables | 39,697 | 131,150 | ||||||
Fuel inventory | (4,401 | ) | (16,261 | ) | ||||
Accounts payable | (63,613 | ) | (68,857 | ) | ||||
Taxes accrued | (44,083 | ) | (56,301 | ) | ||||
Interest accrued | (20,546 | ) | (10,011 | ) | ||||
Deferred fuel costs | 20,201 | (76,238 | ) | |||||
Other working capital accounts | (42,016 | ) | (28,004 | ) | ||||
Changes in provisions for estimated losses | 13,720 | 10,744 | ||||||
Changes in other regulatory assets | (162,192 | ) | 84,349 | |||||
Changes in other regulatory liabilities | 130,924 | (31,380 | ) | |||||
Changes in pensions and other postretirement liabilities | (7,713 | ) | (97,418 | ) | ||||
Other | (278,005 | ) | (76,168 | ) | ||||
Net cash flow provided by operating activities | 501,189 | 557,393 | ||||||
INVESTING ACTIVITIES | ||||||||
Construction/capital expenditures | (951,629 | ) | (931,479 | ) | ||||
Allowance for equity funds used during construction | 38,322 | 28,512 | ||||||
Nuclear fuel purchases | (38,445 | ) | (49,647 | ) | ||||
Insurance proceeds received for property damages | — | 1,582 | ||||||
Changes in securitization account | (1,084 | ) | (7,063 | ) | ||||
Payments to storm reserve escrow account | (2,285 | ) | (1,175 | ) | ||||
Decrease (increase) in other investments | 39,045 | (406 | ) | |||||
Proceeds from nuclear decommissioning trust fund sales | 1,307,547 | 1,091,332 | ||||||
Investment in nuclear decommissioning trust funds | (1,342,429 | ) | (1,106,094 | ) | ||||
Net cash flow used in investing activities | (950,958 | ) | (974,438 | ) | ||||
See Notes to Financial Statements. |
16
ENTERGY CORPORATION AND SUBSIDIARIES | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
For the Three Months Ended March 31, 2019 and 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
FINANCING ACTIVITIES | ||||||||
Proceeds from the issuance of: | ||||||||
Long-term debt | 3,444,230 | 2,505,726 | ||||||
Treasury stock | 35,577 | 1,952 | ||||||
Retirement of long-term debt | (2,298,855 | ) | (734,000 | ) | ||||
Repurchase of preferred membership units | (50,000 | ) | — | |||||
Changes in credit borrowings and commercial paper - net | (17 | ) | (773,177 | ) | ||||
Other | (1,945 | ) | 5,193 | |||||
Dividends paid: | ||||||||
Common stock | (172,591 | ) | (160,887 | ) | ||||
Preferred stock | (4,109 | ) | (3,439 | ) | ||||
Net cash flow provided by financing activities | 952,290 | 841,368 | ||||||
Net increase in cash and cash equivalents | 502,521 | 424,323 | ||||||
Cash and cash equivalents at beginning of period | 480,975 | 781,273 | ||||||
Cash and cash equivalents at end of period | $983,496 | $1,205,596 | ||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||
Cash paid (received) during the period for: | ||||||||
Interest - net of amount capitalized | $214,935 | $185,606 | ||||||
Income taxes | ($13,844 | ) | ($4,297 | ) | ||||
See Notes to Financial Statements. |
17
ENTERGY CORPORATION AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
ASSETS | ||||||||
March 31, 2019 and December 31, 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents: | ||||||||
Cash | $118,384 | $56,690 | ||||||
Temporary cash investments | 865,112 | 424,285 | ||||||
Total cash and cash equivalents | 983,496 | 480,975 | ||||||
Accounts receivable: | ||||||||
Customer | 589,519 | 558,494 | ||||||
Allowance for doubtful accounts | (7,458 | ) | (7,322 | ) | ||||
Other | 158,293 | 167,722 | ||||||
Accrued unbilled revenues | 334,355 | 395,511 | ||||||
Total accounts receivable | 1,074,709 | 1,114,405 | ||||||
Deferred fuel costs | 19,209 | 27,251 | ||||||
Fuel inventory - at average cost | 121,705 | 117,304 | ||||||
Materials and supplies - at average cost | 771,707 | 752,843 | ||||||
Deferred nuclear refueling outage costs | 231,628 | 230,960 | ||||||
Prepayments and other | 205,322 | 234,326 | ||||||
TOTAL | 3,407,776 | 2,958,064 | ||||||
OTHER PROPERTY AND INVESTMENTS | ||||||||
Decommissioning trust funds | 6,877,865 | 6,920,164 | ||||||
Non-utility property - at cost (less accumulated depreciation) | 310,215 | 304,382 | ||||||
Other | 439,849 | 437,265 | ||||||
TOTAL | 7,627,929 | 7,661,811 | ||||||
PROPERTY, PLANT, AND EQUIPMENT | ||||||||
Electric | 50,260,871 | 49,831,486 | ||||||
Natural gas | 509,987 | 496,150 | ||||||
Construction work in progress | 3,289,734 | 2,888,639 | ||||||
Nuclear fuel | 790,398 | 861,272 | ||||||
TOTAL PROPERTY, PLANT, AND EQUIPMENT | 54,850,990 | 54,077,547 | ||||||
Less - accumulated depreciation and amortization | 22,198,769 | 22,103,101 | ||||||
PROPERTY, PLANT, AND EQUIPMENT - NET | 32,652,221 | 31,974,446 | ||||||
DEFERRED DEBITS AND OTHER ASSETS | ||||||||
Regulatory assets: | ||||||||
Other regulatory assets (includes securitization property of $333,783 as of March 31, 2019 and $360,790 as of December 31, 2018) | 4,908,688 | 4,746,496 | ||||||
Deferred fuel costs | 239,595 | 239,496 | ||||||
Goodwill | 377,172 | 377,172 | ||||||
Accumulated deferred income taxes | 61,255 | 54,593 | ||||||
Other | 330,745 | 262,988 | ||||||
TOTAL | 5,917,455 | 5,680,745 | ||||||
TOTAL ASSETS | $49,605,381 | $48,275,066 | ||||||
See Notes to Financial Statements. |
18
ENTERGY CORPORATION AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
LIABILITIES AND EQUITY | ||||||||
March 31, 2019 and December 31, 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
CURRENT LIABILITIES | ||||||||
Currently maturing long-term debt | $150,010 | $650,009 | ||||||
Notes payable and commercial paper | 1,942,322 | 1,942,339 | ||||||
Accounts payable | 1,406,327 | 1,496,058 | ||||||
Customer deposits | 409,433 | 411,505 | ||||||
Taxes accrued | 210,156 | 254,241 | ||||||
Interest accrued | 172,645 | 193,192 | ||||||
Deferred fuel costs | 64,653 | 52,396 | ||||||
Pension and other postretirement liabilities | 62,218 | 61,240 | ||||||
Current portion of unprotected excess accumulated deferred income taxes | 239,664 | 248,127 | ||||||
Other | 203,655 | 134,437 | ||||||
TOTAL | 4,861,083 | 5,443,544 | ||||||
NON-CURRENT LIABILITIES | ||||||||
Accumulated deferred income taxes and taxes accrued | 4,252,292 | 4,107,152 | ||||||
Accumulated deferred investment tax credits | 211,013 | 213,101 | ||||||
Regulatory liability for income taxes-net | 1,737,479 | 1,817,021 | ||||||
Other regulatory liabilities | 1,839,183 | 1,620,254 | ||||||
Decommissioning and asset retirement cost liabilities | 6,577,180 | 6,355,543 | ||||||
Accumulated provisions | 527,866 | 514,107 | ||||||
Pension and other postretirement liabilities | 2,607,394 | 2,616,085 | ||||||
Long-term debt (includes securitization bonds of $398,291 as of March 31, 2019 and $423,858 as of December 31, 2018) | 17,167,886 | 15,518,303 | ||||||
Other | 634,211 | 1,006,249 | ||||||
TOTAL | 35,554,504 | 33,767,815 | ||||||
Commitments and Contingencies | ||||||||
Subsidiaries' preferred stock without sinking fund | 219,427 | 219,402 | ||||||
COMMON EQUITY | ||||||||
Common stock, $.01 par value, authorized 500,000,000 shares; issued 261,587,009 shares in 2019 and in 2018 | 2,616 | 2,616 | ||||||
Paid-in capital | 5,920,183 | 5,951,431 | ||||||
Retained earnings | 8,809,902 | 8,721,150 | ||||||
Accumulated other comprehensive loss | (551,152 | ) | (557,173 | ) | ||||
Less - treasury stock, at cost (71,670,773 shares in 2019 and 72,530,866 shares in 2018) | 5,211,182 | 5,273,719 | ||||||
TOTAL | 8,970,367 | 8,844,305 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $49,605,381 | $48,275,066 | ||||||
See Notes to Financial Statements. |
19
ENTERGY CORPORATION AND SUBSIDIARIES | |||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY | |||||||||||||||||||||||||||
For the Three Months Ended March 31, 2019 and 2018 | |||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||
Common Shareholders’ Equity | |||||||||||||||||||||||||||
Subsidiaries’ Preferred Stock | Common Stock | Treasury Stock | Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total | |||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||
Balance at December 31, 2017 | $— | $2,548 | ($5,397,637 | ) | $5,433,433 | $7,977,702 | ($23,531 | ) | $7,992,515 | ||||||||||||||||||
Implementation of accounting standards | — | — | — | — | 576,257 | (632,617 | ) | (56,360 | ) | ||||||||||||||||||
Balance at January 1, 2018 | $— | $2,548 | ($5,397,637 | ) | $5,433,433 | $8,553,959 | ($656,148 | ) | $7,936,155 | ||||||||||||||||||
Consolidated net income | 3,439 | — | — | — | 132,761 | — | 136,200 | ||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | 79,145 | 79,145 | ||||||||||||||||||||
Common stock issuances related to stock plans | — | — | 20,477 | (16,170 | ) | — | — | 4,307 | |||||||||||||||||||
Common stock dividends declared | — | — | — | — | (160,887 | ) | — | (160,887 | ) | ||||||||||||||||||
Preferred dividend requirements of subsidiaries | (3,439 | ) | — | — | — | — | — | (3,439 | ) | ||||||||||||||||||
Reclassification pursuant to ASU 2018-02 | — | — | — | — | (32,043 | ) | 15,505 | (16,538 | ) | ||||||||||||||||||
Balance at March 31, 2018 | $— | $2,548 | ($5,377,160 | ) | $5,417,263 | $8,493,790 | ($561,498 | ) | $7,974,943 | ||||||||||||||||||
Balance at December 31, 2018 | $— | $2,616 | ($5,273,719 | ) | $5,951,431 | $8,721,150 | ($557,173 | ) | $8,844,305 | ||||||||||||||||||
Implementation of accounting standards | — | — | — | — | 6,806 | (6,806 | ) | — | |||||||||||||||||||
Balance at January 1, 2019 | $— | $2,616 | ($5,273,719 | ) | $5,951,431 | $8,727,956 | ($563,979 | ) | $8,844,305 | ||||||||||||||||||
Consolidated net income | 4,109 | — | — | — | 254,537 | — | 258,646 | ||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | 12,827 | 12,827 | ||||||||||||||||||||
Common stock issuances related to stock plans | — | — | 62,537 | (31,248 | ) | — | — | 31,289 | |||||||||||||||||||
Common stock dividends declared | — | — | — | — | (172,591 | ) | — | (172,591 | ) | ||||||||||||||||||
Preferred dividend requirements of subsidiaries | (4,109 | ) | — | — | — | — | — | (4,109 | ) | ||||||||||||||||||
Balance at March 31, 2019 | $— | $2,616 | ($5,211,182 | ) | $5,920,183 | $8,809,902 | ($551,152 | ) | $8,970,367 | ||||||||||||||||||
See Notes to Financial Statements. |
20
ENTERGY CORPORATION AND SUBSIDIARIES | |||||||||||||||
SELECTED OPERATING RESULTS | |||||||||||||||
For the Three Months Ended March 31, 2019 and 2018 | |||||||||||||||
(Unaudited) | |||||||||||||||
Nine Months Ended | Increase/ | ||||||||||||||
Description | 2019 | 2018 | (Decrease) | % | |||||||||||
(Dollars in Millions) | |||||||||||||||
Utility electric operating revenues: | |||||||||||||||
Residential | $803 | $892 | ($89 | ) | (10 | ) | |||||||||
Commercial | 554 | 596 | (42 | ) | (7 | ) | |||||||||
Industrial | 601 | 597 | 4 | 1 | |||||||||||
Governmental | 53 | 57 | (4 | ) | (7 | ) | |||||||||
Total billed retail | 2,011 | 2,142 | (131 | ) | (6 | ) | |||||||||
Sales for resale | 84 | 69 | 15 | 22 | |||||||||||
Other | 26 | 37 | (11 | ) | (30 | ) | |||||||||
Total | $2,121 | $2,248 | ($127 | ) | (6 | ) | |||||||||
Utility billed electric energy sales (GWh): | |||||||||||||||
Residential | 8,471 | 9,287 | (816 | ) | (9 | ) | |||||||||
Commercial | 6,423 | 6,732 | (309 | ) | (5 | ) | |||||||||
Industrial | 11,683 | 11,405 | 278 | 2 | |||||||||||
Governmental | 601 | 608 | (7 | ) | (1 | ) | |||||||||
Total retail | 27,178 | 28,032 | (854 | ) | (3 | ) | |||||||||
Sales for resale | 3,814 | 3,244 | 570 | 18 | |||||||||||
Total | 30,992 | 31,276 | (284 | ) | (1 | ) | |||||||||
Entergy Wholesale Commodities: | |||||||||||||||
Operating revenues | $434 | $419 | $15 | 4 | |||||||||||
Billed electric energy sales (GWh) | 7,203 | 6,996 | 207 | 3 |
21
ENTERGY CORPORATION AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. COMMITMENTS AND CONTINGENCIES (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Entergy and the Registrant Subsidiaries are involved in a number of legal, regulatory, and tax proceedings before various courts, regulatory commissions, and governmental agencies in the ordinary course of business. While management is unable to predict with certainty the outcome of such proceedings, management does not believe that the ultimate resolution of these matters will have a material adverse effect on Entergy’s results of operations, cash flows, or financial condition, except as otherwise discussed in the Form 10-K or in this report. Entergy discusses regulatory proceedings in Note 2 to the financial statements in the Form 10-K and herein and discusses tax proceedings in Note 3 to the financial statements in the Form 10-K and Note 10 to the financial statements herein.
Vidalia Purchased Power Agreement
See Note 8 to the financial statements in the Form 10-K for information on Entergy Louisiana’s Vidalia purchased power agreement.
ANO Damage, Outage, and NRC Reviews
See Note 8 to the financial statements in the Form 10-K for a discussion of the ANO stator incident, subsequent NRC reviews, and the deferral of replacement power costs.
Pilgrim NRC Oversight and Planned Shutdown
See Note 8 to the financial statements in the Form 10-K for a discussion of the NRC’s enhanced inspections of Pilgrim and Entergy’s planned shutdown of Pilgrim on May 31, 2019. In March 2019 the NRC moved Pilgrim from its “multiple/repetitive degraded cornerstone column,” or Column 4, of its Reactor Oversight Process Action Matrix to its “licensee response column,” or Column 1.
Spent Nuclear Fuel Litigation
See Note 8 to the financial statements in the Form 10-K for information on Entergy’s spent nuclear fuel litigation.
Nuclear Insurance
See Note 8 to the financial statements in the Form 10-K for information on nuclear liability and property insurance associated with Entergy’s nuclear power plants.
Non-Nuclear Property Insurance
See Note 8 to the financial statements in the Form 10-K for information on Entergy’s non-nuclear property insurance program.
Employment and Labor-related Proceedings
See Note 8 to the financial statements in the Form 10-K for information on Entergy’s employment and labor-related proceedings.
22
Asbestos Litigation (Entergy Arkansas, Entergy Louisiana, Entergy New Orleans, and Entergy Texas)
See Note 8 to the financial statements in the Form 10-K for information regarding asbestos litigation.
NOTE 2. RATE AND REGULATORY MATTERS (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Regulatory Assets and Regulatory Liabilities
See Note 2 to the financial statements in the Form 10-K for information regarding regulatory assets and regulatory liabilities in the Utility business presented on the balance sheets of Entergy and the Registrant Subsidiaries. The following are updates to that discussion.
Fuel and purchased power cost recovery
Entergy Arkansas
Energy Cost Recovery Rider
In March 2019, Entergy Arkansas filed its annual redetermination of its energy cost rate pursuant to the energy cost recovery rider, which reflected a decrease from $0.01882 per kWh to $0.01462 per kWh and became effective with the first billing cycle in April 2019. In March 2019 the Arkansas Attorney General filed a response to Entergy Arkansas’s annual adjustment and included with its filing a motion for investigation of alleged overcharges to customers in connection with the FERC’s October 2018 order in the opportunity sales proceeding. Entergy Arkansas filed its response to the Attorney General’s motion in April 2019 in which Entergy Arkansas stated its intent to initiate a proceeding to address recovery issues related to the October 2018 FERC order.
Entergy Louisiana
In July 2014 the LPSC authorized its staff to initiate an audit of Entergy Louisiana’s fuel adjustment clause filings. The audit includes a review of the reasonableness of charges flowed by Entergy Louisiana through its fuel adjustment clause for the period from 2010 through 2013. In January 2019 the LPSC staff consultant issued its audit report. In its report, the LPSC staff consultant recommended that Entergy Louisiana refund approximately $7.3 million, plus interest, to customers based upon the imputation of a claim of vendor fault in servicing its nuclear plant. Entergy Louisiana recorded a provision in the first quarter 2019 for the potential outcome of the audit.
Entergy Mississippi
Mississippi Attorney General Complaint
As discussed in the Form 10-K, the Mississippi Attorney General filed a complaint in state court in December 2008 against Entergy Corporation, Entergy Mississippi, Entergy Services, and Entergy Power alleging, among other things, violations of Mississippi statutes, fraud, and breach of good faith and fair dealing, and requesting an accounting and restitution. The defendants have denied the allegations. In December 2008 the Attorney General’s lawsuit was removed to U.S. District Court in Jackson, Mississippi. Pre-trial and settlement conferences were held in October 2018. In October 2018 the District Court rescheduled the trial to April 2019. In April 2019 the District Court remanded the Attorney General’s lawsuit to the Hinds County Chancery Court in Jackson, Mississippi.
23
Retail Rate Proceedings
See Note 2 to the financial statements in the Form 10-K for information regarding retail rate proceedings involving the Utility operating companies. The following are updates to that discussion.
Filings with the APSC (Entergy Arkansas)
Formula Rate Plan
As discussed in the Form 10-K, the formula rate plan filing that will be made in July 2019 to set the formula rates for the 2020 calendar year will include a netting adjustment that will compare projected costs and sales for 2018 that were approved in the 2017 formula rate plan filing to actual 2018 costs and sales data. In the fourth quarter 2018 Entergy Arkansas recorded a provision of $35.1 million that reflected the estimate of the historical year netting adjustment that will be included in the 2019 filing to reflect the change in formula rate plan revenues associated with actual 2018 results when compared to the allowed rate of return on equity. In the first quarter 2019, Entergy Arkansas recorded an additional $10.5 million provision to reflect the current estimate of the historical year netting adjustment to be included in the 2019 filing.
Filings with the MPSC (Entergy Mississippi)
Formula Rate Plan
In March 2019, Entergy Mississippi submitted its formula rate plan 2019 test year filing and 2018 look-back filing showing Entergy Mississippi’s earned return for the historical 2018 calendar year to be above the formula rate plan bandwidth and projected earned return for the 2019 calendar year to be below the formula rate plan bandwidth. The 2019 test year filing shows a $36.8 million rate increase is necessary to reset Entergy Mississippi’s earned return on common equity to the specified point of adjustment of 6.94% return on rate base, within the formula rate plan bandwidth. The 2018 look-back filing compares actual 2018 results to the approved benchmark return on rate base and shows a $10.1 million interim decrease in formula rate plan revenues is necessary. In the fourth quarter 2018, Entergy Mississippi recorded a provision of $9.3 million that reflected the estimate of the difference between the 2018 expected earned rate of return on rate base and an established performance-adjusted benchmark rate of return under the formula rate plan performance-adjusted bandwidth mechanism. In the first quarter 2019, Entergy Mississippi recorded a $0.8 million increase in the provision to reflect the amount shown in the look-back filing. The filing is currently subject to MPSC review. A final order is expected in the second quarter 2019, with the resulting rates effective for the first billing cycle of July 2019.
Filings with the PUCT (Entergy Texas)
Base Rate Case
In January 2019, Entergy Texas filed for recovery of rate case expenses totaling $7.2 million. The amounts requested primarily include internal and external expenses related to litigating the 2018 base rate case. Parties filed testimony in April 2019 recommending a disallowance ranging from $3.2 million to $4.2 million of the $7.2 million requested. Entergy Texas is evaluating its response to the parties’ positions. A hearing is scheduled for June 2019.
Other Filings
In March 2019, Entergy Texas filed with the PUCT a request to set a new distribution cost recovery factor (DCRF) rider. The proposed new DCRF rider is designed to collect approximately $3.2 million annually from Entergy Texas’s retail customers based on its capital invested in distribution between January 1, 2018 and December 31, 2018. A procedural schedule has been established, with a hearing in June 2019.
24
In December 2018, Entergy Texas filed with the PUCT a request to set a new transmission cost recovery factor (TCRF) rider. The proposed new TCRF rider is designed to collect approximately $2.7 million annually from Entergy Texas’s retail customers based on its capital invested in transmission between January 1, 2018 and September 30, 2018. In April 2019 parties filed testimony proposing a load growth adjustment, which would fully offset Entergy Texas’s proposed TCRF revenue requirement. The PUCT has previously ruled that load growth adjustments should not be included in a TCRF. Entergy Texas filed a motion for interim rates to be effective April 2019. In April 2019 the hearing on Entergy Texas’s motion and the hearing on the merits were held, and the ALJ suspended the date on which the TCRF would be put into permanent effect until July 2019, unless an earlier decision is issued by the PUCT. This matter is currently awaiting the ALJ’s proposal for decision.
Entergy Arkansas Opportunity Sales Proceeding
As discussed in the Form 10-K, in December 2018, Entergy made a compliance filing in response to the FERC’s October 2018 order in the opportunity sales proceeding. The compliance filing provided a final calculation of Entergy Arkansas’s payments to the other Utility operating companies, including interest. No protests were filed in response to the December 2018 compliance filing. The December 2018 compliance filing is pending FERC action.
In February 2019 the LPSC filed a new complaint relating to two issues that were raised in the opportunity sales proceeding, but that, in its October 2018 order, the FERC held were outside the scope of the proceeding. In March 2019, Entergy Services filed an answer and motion to dismiss the new complaint.
Complaints Against System Energy
Return on Equity and Capital Structure Complaints
See the Form 10-K for a discussion of the return on equity complaints filed by the APSC and the MPSC and by the LPSC against System Energy. The LPSC’s complaint also includes a challenge to System Energy’s capital structure. In August 2018 the FERC issued an order dismissing the LPSC’s request to investigate System Energy’s capital structure and setting for hearing the return on equity complaint, with a refund effective date of April 2018. The portion of the LPSC’s complaint dealing with return on equity was subsequently consolidated with the APSC and MPSC complaint for hearing. The consolidated hearing has been scheduled for September 2019, and the parties are required to address an order (issued in a separate proceeding involving New England transmission owners) that proposed modifying the FERC’s standard methodology for determining return on equity. In September 2018, System Energy filed a request for rehearing and the LPSC filed a request for rehearing or reconsideration of the FERC’s August 2018 order. The LPSC’s request referenced an amended complaint that it filed on the same day raising the same capital structure claim the FERC had earlier dismissed. The FERC initiated a new proceeding for the amended capital structure complaint, and System Energy submitted a response in October 2018. In January 2019 the FERC set the amended capital structure complaint for settlement and hearing proceedings. Settlement procedures in the capital structure proceeding commenced in February 2019.
In January 2019 the LPSC and the APSC and MPSC filed direct testimony in the return on equity proceeding. For the refund period January 23, 2017 through April 23, 2018, the LPSC argues for an authorized return on equity for System Energy of 7.81% and the APSC and MPSC argue for an authorized return on equity for System Energy of 8.24%. For the refund period April 27, 2018 through July 27, 2019, and for application on a prospective basis, the LPSC argues for an authorized return on equity for System Energy of 7.97% and the APSC and MPSC argue for an authorized return on equity for System Energy of 8.41%. In March 2019, System Energy submitted answering testimony in the return on equity proceeding. For the first refund period, System Energy’s testimony argues for a return on equity of 10.10% (median) or 10.70% (midpoint). For the second refund period, System Energy’s testimony shows that the calculated returns on equity for the first period fall within the range of presumptively just and reasonable returns on equity, and thus the second complaint should be dismissed (and the first period return on equity used going forward). If the FERC nonetheless were to set a new return on equity for the second period (and going forward), System Energy argues the return on equity should be either 10.32% (median) or 10.69% (midpoint).
25
Grand Gulf Sale-leaseback Renewal Complaint
As discussed in the Form 10-K, in May 2018 the LPSC filed a complaint against System Energy and Entergy Services related to System Energy’s renewal of a sale-leaseback transaction originally entered into in December 1988 for an 11.5% undivided interest in Grand Gulf Unit 1.
In February 2019 the presiding ALJ ruled that the hearing ordered by the FERC includes the issue of whether specific subcategories of accumulated deferred income tax should be included in, or excluded from, System Energy’s formula rate. In March 2019 the LPSC, MPSC, APSC and City Council filed direct testimony. The LPSC testimony seeks refunds that include the renewal lease payments (approximately $17.2 million per year since July 2015), rate base reductions for accumulated deferred income taxes associated with uncertain tax positions (claimed to be approximately $334.5 million as of December 2018), and the cost of capital additions associated with the sale-leaseback interest (claimed to be approximately $274.8 million), as well as interest on those amounts. The direct testimony of the City Council and the APSC and MPSC address various issues raised by the LPSC. System Energy disputes that any refunds are owed for billings under the Unit Power Sales Agreement. A hearing has been scheduled for November 2019.
NOTE 3. EQUITY (Entergy Corporation and Entergy Louisiana)
Common Stock
Earnings per Share
The following table presents Entergy’s basic and diluted earnings per share calculations included on the consolidated income statements:
For the Three Months Ended March 31, | |||||||||||||||||||||
2019 | 2018 | ||||||||||||||||||||
(In Millions, Except Per Share Data) | |||||||||||||||||||||
Income | Shares | $/share | Income | Shares | $/share | ||||||||||||||||
Basic earnings per share | |||||||||||||||||||||
Net income attributable to Entergy Corporation | $254.5 | 189.6 | $1.34 | $132.8 | 180.7 | $0.73 | |||||||||||||||
Average dilutive effect of: | |||||||||||||||||||||
Stock options | 0.4 | — | 0.2 | — | |||||||||||||||||
Other equity plans | 0.5 | (0.01 | ) | 0.5 | — | ||||||||||||||||
Equity forwards | 1.7 | (0.01 | ) | — | — | ||||||||||||||||
Diluted earnings per share | $254.5 | 192.2 | $1.32 | $132.8 | 181.4 | $0.73 |
The number of stock options not included in the calculation of diluted common shares outstanding due to their antidilutive effect was approximately 0.7 million for the three months ended March 31, 2019 and approximately 4 million for the three months ended March 31, 2018.
Entergy’s stock options and other equity compensation plans are discussed in Note 5 to the financial statements herein and in Note 12 to the financial statements in the Form 10-K.
Dividends declared per common share were $0.91 for the three months ended March 31, 2019 and $0.89 for the three months ended March 31, 2018.
26
Equity Forward Sale Agreements
As discussed in Note 7 to the financial statements in the Form 10-K, in June 2018, Entergy marketed an equity offering of 15.3 million shares of common stock. In lieu of issuing equity at the time of the offering, Entergy entered into forward sale agreements with various investment banks. In December 2018, Entergy physically settled a portion of its obligations under the forward sale agreements by delivering 6,834,221 shares of common stock in exchange for cash proceeds of approximately $500 million. Entergy is required to settle its remaining obligations under the forward sale agreements with respect to the remaining 8,448,171 shares of common stock on a settlement date or dates on or prior to June 7, 2019.
Until settlement of the remaining equity forwards, earnings per share dilution resulting from the agreements, if any, will be determined under the treasury stock method. Share dilution occurs when the average market price of Entergy’s common stock is higher than the average forward sales price. If Entergy had elected to net share settle the forward sale agreements as of March 31, 2019, Entergy would have been required to deliver 2.0 million shares.
Treasury Stock
During the three months ended March 31, 2019, Entergy Corporation issued 860,093 shares of its previously repurchased common stock to satisfy stock option exercises, vesting of shares of restricted stock, and other stock-based awards. Entergy Corporation did not repurchase any of its common stock during the three months ended March 31, 2019.
Retained Earnings
On April 3, 2019, Entergy Corporation’s Board of Directors declared a common stock dividend of $0.91 per share, payable on June 3, 2019, to holders of record as of May 9, 2019.
Entergy implemented ASU No. 2017-12 “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities” effective January 1, 2019. The ASU makes a number of amendments to hedge accounting, most significantly changing the recognition and presentation of highly effective hedges. Entergy implemented this standard using a modified retrospective method, and recorded an adjustment increasing retained earnings and increasing accumulated other comprehensive loss by approximately $8 million as of January 1, 2019 for the cumulative effect of the ineffectiveness portion of designated hedges on nuclear power sales.
Entergy implemented ASU 2017-08 “Receivables (Topic 310): Nonrefundable Fees and Other Costs” effective January 1, 2019. The ASU amends the amortization period for certain purchased callable debt securities held at a premium to the earliest call date. Entergy implemented this standard using the modified retrospective approach, and recorded an adjustment decreasing retained earnings and decreasing accumulated other comprehensive loss by approximately $1 million as of January 1, 2019 for the cumulative effect of the amended amortization period.
Comprehensive Income
Accumulated other comprehensive income (loss) is included in the equity section of the balance sheets of Entergy and Entergy Louisiana. The following table presents changes in accumulated other comprehensive income (loss) for Entergy for the three months ended March 31, 2019 by component:
27
Cash flow hedges net unrealized gain (loss) | Pension and other postretirement liabilities | Net unrealized investment gain (loss) | Total Accumulated Other Comprehensive Income (Loss) | ||||||||||||
(In Thousands) | |||||||||||||||
Ending balance, December 31, 2018 | ($23,135 | ) | ($531,922 | ) | ($2,116 | ) | ($557,173 | ) | |||||||
Implementation of accounting standards | (7,685 | ) | — | 879 | (6,806 | ) | |||||||||
Beginning balance, January 1, 2019 | ($30,820 | ) | ($531,922 | ) | ($1,237 | ) | ($563,979 | ) | |||||||
Other comprehensive income (loss) before reclassifications | 28,312 | — | 13,539 | 41,851 | |||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | (40,738 | ) | 11,550 | 164 | (29,024 | ) | |||||||||
Net other comprehensive income (loss) for the period | (12,426 | ) | 11,550 | 13,703 | 12,827 | ||||||||||
Ending balance, March 31, 2019 | ($43,246 | ) | ($520,372 | ) | $12,466 | ($551,152 | ) |
The following table presents changes in accumulated other comprehensive income (loss) for Entergy for the three months ended March 31, 2018 by component:
Cash flow hedges net unrealized gain (loss) | Pension and other postretirement liabilities | Net unrealized investment gain (loss) | Total Accumulated Other Comprehensive Income (Loss) | ||||||||||||
(In Thousands) | |||||||||||||||
Ending balance, December 31, 2017 | ($37,477 | ) | ($531,099 | ) | $545,045 | ($23,531 | ) | ||||||||
Implementation of accounting standards | — | — | (632,617 | ) | (632,617 | ) | |||||||||
Beginning balance, January 1, 2018 | ($37,477 | ) | ($531,099 | ) | ($87,572 | ) | ($656,148 | ) | |||||||
Other comprehensive income (loss) before reclassifications | 71,566 | — | 838 | 72,404 | |||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | 23,861 | 16,574 | (33,694 | ) | 6,741 | ||||||||||
Net other comprehensive income (loss) for the period | 95,427 | 16,574 | (32,856 | ) | 79,145 | ||||||||||
Reclassification pursuant to ASU 2018-02 | (7,756 | ) | (90,966 | ) | 114,227 | 15,505 | |||||||||
Ending balance, March 31, 2018 | $50,194 | ($605,491 | ) | ($6,201 | ) | ($561,498 | ) |
28
The following table presents changes in accumulated other comprehensive income (loss) for Entergy Louisiana for the three months ended March 31, 2019 and 2018:
Pension and Other Postretirement Liabilities | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
Beginning balance, January 1, | ($6,153 | ) | ($46,400 | ) | ||||
Amounts reclassified from accumulated other comprehensive income (loss) | (969 | ) | (501 | ) | ||||
Net other comprehensive income (loss) for the period | (969 | ) | (501 | ) | ||||
Reclassification pursuant to ASU 2018-02 | — | (10,049 | ) | |||||
Ending balance, March 31, | ($7,122 | ) | ($56,950 | ) |
Amounts reclassified from AOCI | Income Statement Location | ||||||||
2019 | 2018 | ||||||||
(In Thousands) | |||||||||
Cash flow hedges net unrealized gain (loss) | |||||||||
Power contracts | $51,615 | ($30,082 | ) | Competitive business operating revenues | |||||
Interest rate swaps | (48 | ) | (122 | ) | Miscellaneous - net | ||||
Total realized gain (loss) on cash flow hedges | 51,567 | (30,204 | ) | ||||||
(10,829 | ) | 6,343 | Income taxes | ||||||
Total realized gain (loss) on cash flow hedges (net of tax) | $40,738 | ($23,861 | ) | ||||||
Pension and other postretirement liabilities | |||||||||
Amortization of prior-service credit | $5,326 | $5,426 | (a) | ||||||
Amortization of loss | (18,988 | ) | (24,952 | ) | (a) | ||||
Settlement loss | (1,137 | ) | (1,616 | ) | (a) | ||||
Total amortization | (14,799 | ) | (21,142 | ) | |||||
3,249 | 4,568 | Income taxes | |||||||
Total amortization (net of tax) | ($11,550 | ) | ($16,574 | ) | |||||
Net unrealized investment gain (loss) | |||||||||
Realized gain (loss) | ($259 | ) | $53,314 | Interest and investment income | |||||
95 | (19,620 | ) | Income taxes | ||||||
Total realized investment gain (loss) (net of tax) | ($164 | ) | $33,694 | ||||||
Total reclassifications for the period (net of tax) | $29,024 | ($6,741 | ) |
(a) | These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and other postretirement cost. See Note 6 to the financial statements herein for additional details. |
29
Total reclassifications out of accumulated other comprehensive income (loss) (AOCI) into income for Entergy Louisiana for the three months ended March 31, 2019 and 2018 are as follows:
Amounts reclassified from AOCI | Income Statement Location | |||||||||
2019 | 2018 | |||||||||
(In Thousands) | ||||||||||
Pension and other postretirement liabilities | ||||||||||
Amortization of prior-service credit | $1,838 | $1,934 | (a) | |||||||
Amortization of loss | (527 | ) | (1,257 | ) | (a) | |||||
Total amortization | 1,311 | 677 | ||||||||
(342 | ) | (176 | ) | Income taxes | ||||||
Total amortization (net of tax) | 969 | 501 | ||||||||
Total reclassifications for the period (net of tax) | $969 | $501 |
(a) | These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and other postretirement cost. See Note 6 to the financial statements herein for additional details. |
NOTE 4. REVOLVING CREDIT FACILITIES, LINES OF CREDIT, SHORT-TERM BORROWINGS, AND LONG-TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Entergy Corporation has in place a credit facility that has a borrowing capacity of $3.5 billion and expires in September 2023. The facility includes fronting commitments for the issuance of letters of credit against $20 million of the total borrowing capacity of the credit facility. The commitment fee is currently 0.225% of the undrawn commitment amount. Commitment fees and interest rates on loans under the credit facility can fluctuate depending on the senior unsecured debt ratings of Entergy Corporation. The weighted average interest rate for the three months ended March 31, 2019 was 4.03% on the drawn portion of the facility. Following is a summary of the borrowings outstanding and capacity available under the facility as of March 31, 2019.
Capacity | Borrowings | Letters of Credit | Capacity Available | |||
(In Millions) | ||||||
$3,500 | $320 | $6 | $3,174 |
Entergy Corporation’s credit facility requires Entergy to maintain a consolidated debt ratio, as defined, of 65% or less of its total capitalization. Entergy is in compliance with this covenant. If Entergy fails to meet this ratio, or if Entergy Corporation or one of the Utility operating companies (except Entergy New Orleans) defaults on other indebtedness or is in bankruptcy or insolvency proceedings, an acceleration of the facility maturity date may occur.
Entergy Corporation has a commercial paper program with a Board-approved program limit of up to $2 billion. At March 31, 2019, Entergy Corporation had approximately $1,942 million of commercial paper outstanding. The weighted-average interest rate for the three months ended March 31, 2019 was 3.03%.
30
Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and Entergy Texas each had credit facilities available as of March 31, 2019 as follows:
Company | Expiration Date | Amount of Facility | Interest Rate (a) | Amount Drawn as of March 31, 2019 | Letters of Credit Outstanding as of March 31, 2019 | |||||
Entergy Arkansas | April 2020 | $20 million (b) | 3.75% | $— | $— | |||||
Entergy Arkansas | September 2023 | $150 million (c) | 3.75% | $— | $— | |||||
Entergy Louisiana | September 2023 | $350 million (c) | 3.75% | $— | $— | |||||
Entergy Mississippi | May 2019 | $37.5 million (d) | 4.00% | $— | $— | |||||
Entergy Mississippi | May 2019 | $35 million (d) | 4.00% | $— | $— | |||||
Entergy Mississippi | May 2019 | $10 million (d) | 4.00% | $— | $— | |||||
Entergy New Orleans | November 2021 | $25 million (c) | 3.77% | $— | $0.8 million | |||||
Entergy Texas | September 2023 | $150 million (c) | 4.00% | $— | $1.3 million |
(a) | The interest rate is the estimated interest rate as of March 31, 2019 that would have been applied to outstanding borrowings under the facility. |
(b) | Borrowings under the Entergy Arkansas credit facility may be secured by a security interest in its accounts receivable at Entergy Arkansas’s option. |
(c) | The credit facility includes fronting commitments for the issuance of letters of credit against a portion of the borrowing capacity of the facility as follows: $5 million for Entergy Arkansas; $15 million for Entergy Louisiana; $10 million for Entergy New Orleans; and $30 million for Entergy Texas. |
(d) | Borrowings under the Entergy Mississippi credit facilities may be secured by a security interest in its accounts receivable at Entergy Mississippi’s option. Entergy Mississippi expects to renew its credit facilities prior to expiration. |
The commitment fees on the credit facilities range from 0.075% to 0.225% of the undrawn commitment amount. Each of the credit facilities requires the Registrant Subsidiary borrower to maintain a debt ratio, as defined, of 65% or less of its total capitalization. Each Registrant Subsidiary is in compliance with this covenant.
In addition, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and Entergy Texas each entered into uncommitted standby letter of credit facilities as a means to post collateral to support its obligations to MISO. Following is a summary of the uncommitted standby letter of credit facilities as of March 31, 2019:
Company | Amount of Uncommitted Facility | Letter of Credit Fee | Letters of Credit Issued as of March 31, 2019 (a) | |||
Entergy Arkansas | $25 million | 0.70% | $1 million | |||
Entergy Louisiana | $125 million | 0.70% | $43 million | |||
Entergy Mississippi | $40 million | 0.70% | $12.1 million | |||
Entergy New Orleans | $15 million | 1.00% | $1 million | |||
Entergy Texas | $50 million | 0.70% | $11.7 million |
(a) | As of March 31, 2019, letters of credit posted with MISO covered financial transmission rights exposure of $0.4 million for Entergy Mississippi, and $1.5 million for Entergy Texas. See Note 8 to the financial statements herein for discussion of financial transmission rights. |
The short-term borrowings of the Registrant Subsidiaries are limited to amounts authorized by the FERC. The current FERC-authorized limits for Entergy New Orleans are effective through October 31, 2019. The current FERC-
31
authorized limits for Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy are effective through November 8, 2020. In addition to borrowings from commercial banks, these companies may also borrow from the Entergy System money pool and from other internal short-term borrowing arrangements. The money pool and the other internal borrowing arrangements are inter-company borrowing arrangements designed to reduce the Utility subsidiaries’ dependence on external short-term borrowings. Borrowings from internal and external short term borrowings combined may not exceed the FERC-authorized limits. The following are the FERC-authorized limits for short-term borrowings and the outstanding short-term borrowings as of March 31, 2019 (aggregating both internal and external short-term borrowings) for the Registrant Subsidiaries:
Authorized | Borrowings | ||
(In Millions) | |||
Entergy Arkansas | $250 | $— | |
Entergy Louisiana | $450 | $— | |
Entergy Mississippi | $175 | $11 | |
Entergy New Orleans | $150 | $2 | |
Entergy Texas | $200 | $— | |
System Energy | $200 | $— |
Vermont Yankee Asset Retirement Management, LLC Credit Facility
In January 2019, Entergy Nuclear Vermont Yankee was transferred to NorthStar and its credit facility was assumed by Vermont Yankee Asset Retirement Management, LLC, Entergy Nuclear Vermont Yankee’s parent company that remains an Entergy subsidiary after the transfer. The credit facility has a borrowing capacity of $139 million and expires in November 2020. The commitment fee is currently 0.20% of the undrawn commitment amount. As of March 31, 2019, $139 million in cash borrowings were outstanding under the credit facility. The weighted average interest rate for the three months ended March 31, 2019 was 4.28% on the drawn portion of the facility. See Note 14 to the financial statements in the Form 10-K and Note 16 to the financial statements herein for discussion of the transfer of Entergy Nuclear Vermont Yankee to NorthStar.
Variable Interest Entities (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, and System Energy)
See Note 17 to the financial statements in the Form 10-K for a discussion of the consolidation of the nuclear fuel company variable interest entities (VIEs). To finance the acquisition and ownership of nuclear fuel, the nuclear fuel company VIEs have credit facilities and three of the four VIEs have commercial paper programs in place. Following is a summary as of March 31, 2019 as follows:
Company | Expiration Date | Amount of Facility | Weighted Average Interest Rate on Borrowings (a) | Amount Outstanding as of March 31, 2019 | ||||
(Dollars in Millions) | ||||||||
Entergy Arkansas VIE | September 2021 | $80 | 3.50% | $42.6 | ||||
Entergy Louisiana River Bend VIE | September 2021 | $105 | 3.46% | $95.4 | ||||
Entergy Louisiana Waterford VIE | September 2021 | $105 | 3.48% | $79.5 | ||||
System Energy VIE | September 2021 | $120 | 3.45% | $94.1 |
(a) | Includes letter of credit fees and bank fronting fees on commercial paper issuances, if any, by the nuclear fuel company variable interest entities for Entergy Arkansas, Entergy Louisiana, and System Energy. The nuclear fuel company variable interest entity for Entergy Louisiana River Bend does not issue commercial paper, but borrows directly on its bank credit facility. |
32
The commitment fees on the credit facilities are 0.10% of the undrawn commitment amount for the Entergy Arkansas, Entergy Louisiana, and System Energy VIEs. Each credit facility requires the respective lessee of nuclear fuel (Entergy Arkansas, Entergy Louisiana, or Entergy Corporation as guarantor for System Energy) to maintain a consolidated debt ratio, as defined, of 70% or less of its total capitalization.
The nuclear fuel company variable interest entities had notes payable that are included in debt on the respective balance sheets as of March 31, 2019 as follows:
Company | Description | Amount | ||
Entergy Arkansas VIE | 3.65% Series L due July 2021 | $90 million | ||
Entergy Arkansas VIE | 3.17% Series M due December 2023 | $40 million | ||
Entergy Louisiana River Bend VIE | 3.38% Series R due August 2020 | $70 million | ||
Entergy Louisiana Waterford VIE | 3.92% Series H due February 2021 | $40 million | ||
Entergy Louisiana Waterford VIE | 3.22% Series I due December 2023 | $20 million | ||
System Energy VIE | 3.42% Series J due April 2021 | $100 million |
In accordance with regulatory treatment, interest on the nuclear fuel company variable interest entities’ credit facilities, commercial paper, and long-term notes payable is reported in fuel expense.
Debt Issuances and Retirements
(Entergy Arkansas)
In March 2019, Entergy Arkansas issued $350 million of 4.20% Series first mortgage bonds due April 2049. Entergy Arkansas expects to use the proceeds for general corporate purposes.
(Entergy Louisiana)
In March 2019, Entergy Louisiana issued $525 million of 4.20% Series collateral trust mortgage bonds due April 2050. Entergy Louisiana expects to use the proceeds, together with other funds, to finance the construction of the Lake Charles Power Station and the St. Charles Power Station, and for general corporate purposes.
(Entergy Texas)
In January 2019, Entergy Texas issued $300 million of 4.0% Series first mortgage bonds due March 2029 and $400 million of 4.5% Series first mortgage bonds due March 2039. Entergy Texas used the proceeds to repay, at maturity, its $500 million of 7.125% Series first mortgage bonds due February 2019, and for general corporate purposes.
(System Energy)
In March 2019, System Energy issued $134 million of 2.50% Series 2019 revenue refunding bonds due April 2022. The proceeds were used to redeem, prior to maturity, $134 million of 5.875% Series 1998 pollution control revenue refunding bonds due April 2022.
33
Fair Value
The book value and the fair value of long-term debt for Entergy Corporation and the Registrant Subsidiaries as of March 31, 2019 are as follows:
Book Value of Long-Term Debt | Fair Value of Long-Term Debt (a) (b) | ||||||
(In Thousands) | |||||||
Entergy | $17,317,896 | $17,613,263 | |||||
Entergy Arkansas | $3,555,152 | $3,471,105 | |||||
Entergy Louisiana | $7,377,912 | $7,665,243 | |||||
Entergy Mississippi | $1,325,915 | $1,332,283 | |||||
Entergy New Orleans | $483,844 | $510,959 | |||||
Entergy Texas | $1,680,966 | $1,755,754 | |||||
System Energy | $610,798 | $586,518 |
(a) | The values exclude lease obligations of $34 million at System Energy and long-term DOE obligations of $188 million at Entergy Arkansas, and include debt due within one year. |
(b) | Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 8 to the financial statements herein. |
The book value and the fair value of long-term debt for Entergy Corporation and the Registrant Subsidiaries as of December 31, 2018 were as follows:
Book Value of Long-Term Debt | Fair Value of Long-Term Debt (a) (b) | ||||||
(In Thousands) | |||||||
Entergy | $16,168,312 | $15,880,239 | |||||
Entergy Arkansas | $3,225,759 | $3,002,627 | |||||
Entergy Louisiana | $6,805,768 | $6,834,134 | |||||
Entergy Mississippi | $1,325,750 | $1,276,452 | |||||
Entergy New Orleans | $483,704 | $491,569 | |||||
Entergy Texas | $1,513,735 | $1,528,828 | |||||
System Energy | $630,750 | $596,123 |
(a) | The values exclude the lease obligations of $34 million at System Energy and long-term DOE obligations of $187 million at Entergy Arkansas, and include debt due within one year. |
(b) | Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 8 to the financial statements herein. |
NOTE 5. STOCK-BASED COMPENSATION (Entergy Corporation)
Entergy grants stock and stock-based awards, which are described more fully in Note 12 to the financial statements in the Form 10-K. Awards under Entergy’s plans generally vest over three years.
34
Stock Options
Entergy granted options on 693,161 shares of its common stock under the 2015 Equity Ownership Plan during the first quarter 2019 with a fair value of $8.32 per option. As of March 31, 2019, there were options on 3,210,237 shares of common stock outstanding with a weighted-average exercise price of $78.25. The intrinsic value, which has no effect on net income, of the outstanding stock options is calculated by the positive difference between the weighted average exercise price of the stock options granted and Entergy Corporation’s common stock price as of March 31, 2019. The aggregate intrinsic value of the stock options outstanding as of March 31, 2019 was $55.8 million.
The following table includes financial information for outstanding stock options for the three months ended March 31, 2019 and 2018:
2019 | 2018 | ||||||
(In Millions) | |||||||
Compensation expense included in Entergy’s net income | $1.0 | $1.1 | |||||
Tax benefit recognized in Entergy’s net income | $0.2 | $0.3 | |||||
Compensation cost capitalized as part of fixed assets and inventory | $0.3 | $0.2 |
Other Equity Awards
In January 2019 the Board approved and Entergy granted 355,537 restricted stock awards and 180,824 long-term incentive awards under the 2015 Equity Ownership Plan. The restricted stock awards were made effective as of January 31, 2019 and were valued at $89.19 per share, which was the closing price of Entergy’s common stock on that date. One-third of the restricted stock awards will vest upon each anniversary of the grant date. Shares of restricted stock have the same dividend and voting rights as other common stock, are considered issued and outstanding shares of Entergy upon vesting, and are expensed ratably over the three-year vesting period.
In addition, long-term incentive awards were also granted in the form of performance units that represent the value of, and are settled with, one share of Entergy Corporation common stock at the end of the three-year performance period, plus dividends accrued during the performance period on the number of performance units earned. For the 2019-2021 performance period, performance will be measured based eighty percent on relative total shareholder return and twenty percent on a cumulative adjusted earnings per share metric. The performance units were granted as of January 31, 2019 and eighty percent were valued at $102.07 per share based on various factors, primarily market conditions; and twenty percent were valued at $89.19 per share, the closing price of Entergy’s common stock on that date. Performance units have the same dividend rights as shares of Entergy common stock and are considered issued and outstanding shares of Entergy upon vesting. Performance units are expensed ratably over the three-year vesting period and compensation cost for the portion of the award based on cumulative adjusted earnings per share will be adjusted based on the number of units that ultimately vest. See Note 12 to the financial statements in the Form 10-K for a description of the Long-Term Performance Unit Program.
The following table includes financial information for other outstanding equity awards for the three months ended March 31, 2019 and 2018:
2019 | 2018 | ||||||
(In Millions) | |||||||
Compensation expense included in Entergy’s net income | $8.8 | $8.8 | |||||
Tax benefit recognized in Entergy’s net income | $2.2 | $2.2 | |||||
Compensation cost capitalized as part of fixed assets and inventory | $2.9 | $2.3 |
35
NOTE 6. RETIREMENT AND OTHER POSTRETIREMENT BENEFITS (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Components of Qualified Net Pension Cost
Entergy’s qualified pension cost, including amounts capitalized, for the first quarters of 2019 and 2018, included the following components:
2019 | 2018 | ||||||
(In Thousands) | |||||||
Service cost - benefits earned during the period | $33,607 | $38,752 | |||||
Interest cost on projected benefit obligation | 73,941 | 66,854 | |||||
Expected return on assets | (103,884 | ) | (110,535 | ) | |||
Amortization of prior service cost | — | 99 | |||||
Amortization of loss | 58,418 | 68,526 | |||||
Settlement charges | 1,137 | — | |||||
Net pension costs | $63,219 | $63,696 |
The Registrant Subsidiaries’ qualified pension cost, including amounts capitalized, for their employees for the first quarters of 2019 and 2018, included the following components:
2019 | Entergy Arkansas | Entergy Louisiana | Entergy Mississippi | Entergy New Orleans | Entergy Texas | System Energy | ||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Service cost - benefits earned during the period | $5,261 | $7,284 | $1,629 | $569 | $1,350 | $1,550 | ||||||||||||||||||
Interest cost on projected benefit obligation | 14,175 | 15,882 | 4,068 | 1,874 | 3,613 | 3,364 | ||||||||||||||||||
Expected return on assets | (20,176 | ) | (22,652 | ) | (5,968 | ) | (2,696 | ) | (5,862 | ) | (4,678 | ) | ||||||||||||
Amortization of loss | 11,840 | 11,643 | 3,104 | 1,529 | 2,334 | 2,850 | ||||||||||||||||||
Net pension cost | $11,100 | $12,157 | $2,833 | $1,276 | $1,435 | $3,086 |
2018 | Entergy Arkansas | Entergy Louisiana | Entergy Mississippi | Entergy New Orleans | Entergy Texas | System Energy | ||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Service cost - benefits earned during the period | $6,189 | $8,446 | $1,822 | $673 | $1,589 | $1,776 | ||||||||||||||||||
Interest cost on projected benefit obligation | 13,004 | 14,940 | 3,769 | 1,813 | 3,348 | 3,227 | ||||||||||||||||||
Expected return on assets | (21,851 | ) | (24,809 | ) | (6,502 | ) | (2,993 | ) | (6,523 | ) | (4,991 | ) | ||||||||||||
Amortization of loss | 13,412 | 14,450 | 3,610 | 1,954 | 2,626 | 3,715 | ||||||||||||||||||
Net pension cost | $10,754 | $13,027 | $2,699 | $1,447 | $1,040 | $3,727 |
Non-Qualified Net Pension Cost
Entergy recognized $4 million and $8.9 million in pension cost for its non-qualified pension plans in the first quarters of 2019 and 2018, respectively. Reflected in the pension cost for non-qualified pension plans in the first quarter of 2018 were settlement charges of $4.4 million related to the payment of lump sum benefits out of the plan.
36
The Registrant Subsidiaries recognized the following pension cost for their employees for their non-qualified pension plans for the first quarters of 2019 and 2018:
Entergy Arkansas | Entergy Louisiana | Entergy Mississippi | Entergy New Orleans | Entergy Texas | |||||||||||||||
(In Thousands) | |||||||||||||||||||
2019 | $73 | $43 | $75 | $5 | $124 | ||||||||||||||
2018 | $132 | $50 | $80 | $21 | $137 |
Reflected in Entergy Arkansas’s non-qualified pension costs in the first quarter of 2018 were settlement charges of $12 thousand related to the payment of lump sum benefits out of the plan.
Components of Net Other Postretirement Benefit Cost
Entergy’s other postretirement benefit cost, including amounts capitalized, for the first quarters of 2019 and 2018, included the following components:
2019 | 2018 | ||||||
(In Thousands) | |||||||
Service cost - benefits earned during the period | $4,675 | $6,782 | |||||
Interest cost on accumulated postretirement benefit obligation (APBO) | 11,975 | 12,681 | |||||
Expected return on assets | (9,562 | ) | (10,373 | ) | |||
Amortization of prior service credit | (8,844 | ) | (9,251 | ) | |||
Amortization of loss | 358 | 3,432 | |||||
Net other postretirement benefit cost | ($1,398 | ) | $3,271 |
The Registrant Subsidiaries’ other postretirement benefit cost, including amounts capitalized, for their employees for first quarters of 2019 and 2018, included the following components:
2019 | Entergy Arkansas | Entergy Louisiana | Entergy Mississippi | Entergy New Orleans | Entergy Texas | System Energy | ||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Service cost - benefits earned during the period | $591 | $1,160 | $262 | $92 | $236 | $243 | ||||||||||||||||||
Interest cost on APBO | 1,807 | 2,666 | 670 | 395 | 854 | 476 | ||||||||||||||||||
Expected return on assets | (3,991 | ) | — | (1,199 | ) | (1,237 | ) | (2,276 | ) | (697 | ) | |||||||||||||
Amortization of prior service credit | (1,238 | ) | (1,837 | ) | (439 | ) | (171 | ) | (561 | ) | (363 | ) | ||||||||||||
Amortization of (gain) loss | 144 | (174 | ) | 181 | 58 | 121 | 89 | |||||||||||||||||
Net other postretirement benefit cost | ($2,687 | ) | $1,815 | ($525 | ) | ($863 | ) | ($1,626 | ) | ($252 | ) |
37
2018 | Entergy Arkansas | Entergy Louisiana | Entergy Mississippi | Entergy New Orleans | Entergy Texas | System Energy | ||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Service cost - benefits earned during the period | $793 | $1,556 | $321 | $129 | $330 | $306 | ||||||||||||||||||
Interest cost on APBO | 1,997 | 2,789 | 683 | 417 | 939 | 500 | ||||||||||||||||||
Expected return on assets | (4,342 | ) | — | (1,303 | ) | (1,313 | ) | (2,446 | ) | (783 | ) | |||||||||||||
Amortization of prior service credit | (1,278 | ) | (1,934 | ) | (456 | ) | (186 | ) | (579 | ) | (378 | ) | ||||||||||||
Amortization of loss | 289 | 388 | 377 | 34 | 206 | 233 | ||||||||||||||||||
Net other postretirement benefit cost | ($2,541 | ) | $2,799 | ($378 | ) | ($919 | ) | ($1,550 | ) | ($122 | ) |
Reclassification out of Accumulated Other Comprehensive Income (Loss)
Entergy and Entergy Louisiana reclassified the following costs out of accumulated other comprehensive income (loss) (before taxes and including amounts capitalized) for the first quarters of 2019 and 2018:
2019 | Qualified Pension Costs | Other Postretirement Costs | Non-Qualified Pension Costs | Total | ||||||||||||
(In Thousands) | ||||||||||||||||
Entergy | ||||||||||||||||
Amortization of prior service (cost) credit | $— | $5,375 | ($49 | ) | $5,326 | |||||||||||
Amortization of loss | (18,735 | ) | 308 | (561 | ) | (18,988 | ) | |||||||||
Settlement loss | (1,137 | ) | — | — | (1,137 | ) | ||||||||||
($19,872 | ) | $5,683 | ($610 | ) | ($14,799 | ) | ||||||||||
Entergy Louisiana | ||||||||||||||||
Amortization of prior service credit | $— | $1,838 | $— | $1,838 | ||||||||||||
Amortization of loss | (699 | ) | 174 | (2 | ) | (527 | ) | |||||||||
($699 | ) | $2,012 | ($2 | ) | $1,311 |
2018 | Qualified Pension Costs | Other Postretirement Costs | Non-Qualified Pension Costs | Total | ||||||||||||
(In Thousands) | ||||||||||||||||
Entergy | ||||||||||||||||
Amortization of prior service (cost) credit | ($99 | ) | $5,595 | ($70 | ) | $5,426 | ||||||||||
Amortization of loss | (21,957 | ) | (1,932 | ) | (1,063 | ) | (24,952 | ) | ||||||||
Settlement loss | — | — | (1,616 | ) | (1,616 | ) | ||||||||||
($22,056 | ) | $3,663 | ($2,749 | ) | ($21,142 | ) | ||||||||||
Entergy Louisiana | ||||||||||||||||
Amortization of prior service credit | $— | $1,934 | $— | $1,934 | ||||||||||||
Amortization of loss | (867 | ) | (388 | ) | (2 | ) | (1,257 | ) | ||||||||
($867 | ) | $1,546 | ($2 | ) | $677 |
38
Employer Contributions
Based on current assumptions, Entergy expects to contribute $176.9 million to its qualified pension plans in 2019. As of March 31, 2019, Entergy had contributed $11.7 million to its pension plans. Based on current assumptions, the Registrant Subsidiaries expect to contribute the following to qualified pension plans for their employees in 2019:
Entergy Arkansas | Entergy Louisiana | Entergy Mississippi | Entergy New Orleans | Entergy Texas | System Energy | ||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||
Expected 2019 pension contributions | $27,112 | $26,451 | $7,701 | $1,800 | $1,645 | $8,285 | |||||||||||||||||
Pension contributions made through March 2019 | $454 | $1,914 | $156 | $111 | $286 | $290 | |||||||||||||||||
Remaining estimated pension contributions to be made in 2019 | $26,658 | $24,537 | $7,545 | $1,689 | $1,359 | $7,995 |
NOTE 7. BUSINESS SEGMENT INFORMATION (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Entergy Corporation
Entergy’s reportable segments as of March 31, 2019 are Utility and Entergy Wholesale Commodities. Utility includes the generation, transmission, distribution, and sale of electric power in portions of Arkansas, Louisiana, Mississippi, and Texas, and natural gas utility service in portions of Louisiana. Entergy Wholesale Commodities includes the ownership, operation, and decommissioning of nuclear power plants located in the northern United States and the sale of the electric power produced by its operating plants to wholesale customers. Entergy Wholesale Commodities also includes the ownership of interests in non-nuclear power plants that sell the electric power produced by those plants to wholesale customers. “All Other” includes the parent company, Entergy Corporation, and other business activity.
Entergy’s segment financial information for the first quarters of 2019 and 2018 is as follows:
Utility | Entergy Wholesale Commodities | All Other | Eliminations | Entergy | ||||||||||||||||
(In Thousands) | ||||||||||||||||||||
2019 | ||||||||||||||||||||
Operating revenues | $2,175,982 | $433,612 | $— | ($10 | ) | $2,609,584 | ||||||||||||||
Income taxes | ($11,564 | ) | $65,908 | ($11,573 | ) | $— | $42,771 | |||||||||||||
Consolidated net income (loss) | $234,147 | $97,079 | ($40,682 | ) | ($31,898 | ) | $258,646 | |||||||||||||
Total assets as of March 31, 2019 | $46,502,826 | $5,065,643 | $719,602 | ($2,682,690 | ) | $49,605,381 | ||||||||||||||
2018 | ||||||||||||||||||||
Operating revenues | $2,304,990 | $418,924 | $— | ($33 | ) | $2,723,881 | ||||||||||||||
Income taxes | $52,224 | ($1,078 | ) | ($7,483 | ) | $— | $43,663 | |||||||||||||
Consolidated net income (loss) | $217,940 | ($17,779 | ) | ($32,063 | ) | ($31,898 | ) | $136,200 | ||||||||||||
Total assets as of December 31, 2018 | $44,777,167 | $5,459,275 | $733,366 | ($2,694,742 | ) | $48,275,066 |
The Entergy Wholesale Commodities business is sometimes referred to as the “competitive businesses.” Eliminations are primarily intersegment activity. Almost all of Entergy’s goodwill is related to the Utility segment.
39
As discussed in Note 13 to the financial statements in the Form 10-K, Entergy management has undertaken a strategy to manage and reduce the risk of the Entergy Wholesale Commodities business, which includes taking actions to shut down and sell all of the remaining plants in the merchant nuclear fleet. These decisions and transactions resulted in asset impairments; employee retention and severance expenses and other benefits-related costs; and contracted economic development contributions.
Total restructuring charges for the first quarters of 2019 and 2018 were comprised of the following:
2019 | 2018 | ||||||||||||||||||||||
Employee retention and severance expenses and other benefits-related costs | Contracted economic development costs | Total | Employee retention and severance expenses and other benefits-related costs | Contracted economic development costs | Total | ||||||||||||||||||
(In Millions) | |||||||||||||||||||||||
Balance as of January 1, | $179 | $14 | $193 | $83 | $14 | $97 | |||||||||||||||||
Restructuring costs accrued | 34 | — | 34 | 26 | — | 26 | |||||||||||||||||
Balance as of March 31, | $213 | $14 | $227 | $109 | $14 | $123 |
In addition, Entergy Wholesale Commodities incurred $74 million in the first quarter 2019 and $73 million in the first quarter 2018 of impairment and other related charges associated with these strategic decisions and transactions.
Going forward, Entergy Wholesale Commodities expects to incur employee retention and severance expenses associated with management’s strategy to exit the merchant power business of approximately $130 million in 2019, of which $34 million has been incurred as of March 31, 2019, and a total of approximately $110 million from 2020 through mid-2022.
Registrant Subsidiaries
Each of the Registrant Subsidiaries has one reportable segment, which is an integrated utility business, except for System Energy, which is an electricity generation business. Each of the Registrant Subsidiaries’ operations is managed on an integrated basis by that company because of the substantial effect of cost-based rates and regulatory oversight on the business process, cost structures, and operating results.
NOTE 8. RISK MANAGEMENT AND FAIR VALUES (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Market Risk
In the normal course of business, Entergy is exposed to a number of market risks. Market risk is the potential loss that Entergy may incur as a result of changes in the market or fair value of a particular commodity or instrument. All financial and commodity-related instruments, including derivatives, are subject to market risk including commodity price risk, equity price, and interest rate risk. Entergy uses derivatives primarily to mitigate commodity price risk, particularly power price and fuel price risk.
40
The Utility has limited exposure to the effects of market risk because it operates primarily under cost-based rate regulation. To the extent approved by their retail regulators, the Utility operating companies use derivative instruments to hedge the exposure to price volatility inherent in their purchased power, fuel, and gas purchased for resale costs that are recovered from customers.
As a wholesale generator, Entergy Wholesale Commodities’ core business is selling energy, measured in MWh, to its customers. Entergy Wholesale Commodities enters into forward contracts with its customers and also sells energy and capacity in the day ahead or spot markets. In addition to its forward physical power and gas contracts, Entergy Wholesale Commodities also uses a combination of financial contracts, including swaps, collars, and options, to mitigate commodity price risk. When the market price falls, the combination of instruments is expected to settle in gains that offset lower revenue from generation, which results in a more predictable cash flow.
Entergy’s exposure to market risk is determined by a number of factors, including the size, term, composition, and diversification of positions held, as well as market volatility and liquidity. For instruments such as options, the time period during which the option may be exercised and the relationship between the current market price of the underlying instrument and the option’s contractual strike or exercise price also affects the level of market risk. A significant factor influencing the overall level of market risk to which Entergy is exposed is its use of hedging techniques to mitigate such risk. Hedging instruments and volumes are chosen based on ability to mitigate risk associated with future energy and capacity prices; however, other considerations are factored into hedge product and volume decisions including corporate liquidity, corporate credit ratings, counterparty credit risk, hedging costs, firm settlement risk, and product availability in the marketplace. Entergy manages market risk by actively monitoring compliance with stated risk management policies as well as monitoring the effectiveness of its hedging policies and strategies. Entergy’s risk management policies limit the amount of total net exposure and rolling net exposure during the stated periods. These policies, including related risk limits, are regularly assessed to ensure their appropriateness given Entergy’s objectives.
Derivatives
Some derivative instruments are classified as cash flow hedges due to their financial settlement provisions while others are classified as normal purchase/normal sale transactions due to their physical settlement provisions. Normal purchase/normal sale risk management tools include power purchase and sales agreements, fuel purchase agreements, capacity contracts, and tolling agreements. Financially-settled cash flow hedges can include natural gas and electricity swaps and options and interest rate swaps. Entergy may enter into financially-settled swap and option contracts to manage market risk that may or may not be designated as hedging instruments.
Entergy enters into derivatives to manage natural risks inherent in its physical or financial assets or liabilities. Electricity over-the-counter instruments and futures contracts that financially settle against day-ahead power pool prices are used to manage price exposure for Entergy Wholesale Commodities generation. The maximum length of time over which Entergy Wholesale Commodities is currently hedging the variability in future cash flows with derivatives for forecasted power transactions at March 31, 2019 is approximately 2 years. Planned generation currently under contract from Entergy Wholesale Commodities nuclear power plants is 98% for the remainder of 2019, of which approximately 72% is sold under financial derivatives and the remainder under normal purchase/normal sale contracts. Total planned generation for the remainder of 2019 is 18.6 TWh.
Entergy may use standardized master netting agreements to help mitigate the credit risk of derivative instruments. These master agreements facilitate the netting of cash flows associated with a single counterparty and may include collateral requirements. Cash, letters of credit, and parental/affiliate guarantees may be obtained as security from counterparties in order to mitigate credit risk. The collateral agreements require a counterparty to post cash or letters of credit in the event an exposure exceeds an established threshold. The threshold represents an unsecured credit limit, which may be supported by a parental/affiliate guarantee, as determined in accordance with Entergy’s credit policy. In addition, collateral agreements allow for termination and liquidation of all positions in the event of a failure or inability to post collateral.
41
Certain of the agreements to sell the power produced by Entergy Wholesale Commodities power plants contain provisions that require an Entergy subsidiary to provide credit support to secure its obligations depending on the mark-to-market values of the contracts. The primary form of credit support to satisfy these requirements is an Entergy Corporation guarantee. As of March 31, 2019, derivative contracts with seven counterparties were in a liability position (approximately $49 million total). In addition to the corporate guarantee, $19 million in cash collateral were required to be posted by the Entergy subsidiary to its counterparties and $1 million in cash and $4 million in letters of credit were required to be posted by its counterparties to the Entergy subsidiary. As of December 31, 2018, derivative contracts with six counterparties were in a liability position (approximately $34 million total). In addition to the corporate guarantee, $19 million in cash collateral was required to be posted by the Entergy subsidiary to its counterparties. If the Entergy Corporation credit rating falls below investment grade, Entergy would have to post collateral equal to the estimated outstanding liability under the contract at the applicable date.
Entergy manages fuel price volatility for its Louisiana jurisdictions (Entergy Louisiana and Entergy New Orleans) and Entergy Mississippi through the purchase of natural gas swaps and options that financially settle against either the average Henry Hub Gas Daily prices or the NYMEX Henry Hub. These swaps and options are marked-to-market through fuel expense with offsetting regulatory assets or liabilities. All benefits or costs of the program are recorded in fuel costs. The notional volumes of these swaps are based on a portion of projected annual exposure to gas price volatility for electric generation at Entergy Louisiana and Entergy Mississippi and projected winter purchases for gas distribution at Entergy New Orleans. The maximum length of time over which Entergy has executed natural gas swaps and options as of March 31, 2019 is 5 years for Entergy Louisiana and the maximum length of time over which Entergy has executed natural gas swaps as of March 31, 2019 is 7 months for Entergy Mississippi. The total volume of natural gas swaps and options outstanding as of March 31, 2019 is 45,740,000 MMBtu for Entergy, including 36,540,000 MMBtu for Entergy Louisiana and 9,200,000 MMBtu for Entergy Mississippi. Credit support for these natural gas swaps and options is covered by master agreements that do not require Entergy to provide collateral based on mark-to-market value, but do carry adequate assurance language that may lead to requests for collateral.
During the second quarter 2018, Entergy participated in the annual financial transmission rights auction process for the MISO planning year of June 1, 2018 through May 31, 2019. Financial transmission rights are derivative instruments which represent economic hedges of future congestion charges that will be incurred in serving Entergy’s customer load. They are not designated as hedging instruments. Entergy initially records financial transmission rights at their estimated fair value and subsequently adjusts the carrying value to their estimated fair value at the end of each accounting period prior to settlement. Unrealized gains or losses on financial transmission rights held by Entergy Wholesale Commodities are included in operating revenues. The Utility operating companies recognize regulatory liabilities or assets for unrealized gains or losses on financial transmission rights. The total volume of financial transmission rights outstanding as of March 31, 2019 is 18,928 GWh for Entergy, including 4,099 GWh for Entergy Arkansas, 8,235 GWh for Entergy Louisiana, 2,520 GWh for Entergy Mississippi, 948 GWh for Entergy New Orleans, and 3,047 GWh for Entergy Texas. Credit support for financial transmission rights held by the Utility operating companies is covered by cash and/or letters of credit issued by each Utility operating company as required by MISO. Credit support for financial transmission rights held by Entergy Wholesale Commodities is covered by cash. No cash or letters of credit were required to be posted for financial transmission rights exposure for Entergy Wholesale Commodities as of March 31, 2019 and December 31, 2018. Letters of credit posted with MISO covered the financial transmission rights exposure for Entergy Mississippi and Entergy Texas as of March 31, 2019 and December 31, 2018.
The fair values of Entergy’s derivative instruments in the consolidated balance sheet as of March 31, 2019 are shown in the table below. Certain investments, including those not designated as hedging instruments, are subject to master netting agreements and are presented in the balance sheet on a net basis in accordance with accounting guidance for derivatives and hedging.
42
Instrument | Balance Sheet Location | Fair Value (a) | Offset (b) | Net (c) (d) | Business | |||||
(In Millions) | ||||||||||
Derivatives designated as hedging instruments | ||||||||||
Assets: | ||||||||||
Electricity swaps and options | Prepayments and other (current portion) | $6 | ($6) | $— | Entergy Wholesale Commodities | |||||
Electricity swaps and options | Other deferred debits and other assets (non-current portion) | $3 | ($3) | $— | Entergy Wholesale Commodities | |||||
Liabilities: | ||||||||||
Electricity swaps and options | Other current liabilities (current portion) | $45 | ($9) | $36 | Entergy Wholesale Commodities | |||||
Electricity swaps and options | Other non-current liabilities (non-current portion) | $16 | ($3) | $13 | Entergy Wholesale Commodities | |||||
Derivatives not designated as hedging instruments | ||||||||||
Assets: | ||||||||||
Electricity swaps and options | Prepayments and other (current portion) | $9 | ($6) | $3 | Entergy Wholesale Commodities | |||||
Electricity swaps and options | Other deferred debits and other assets (non-current portion) | $2 | ($2) | $— | Entergy Wholesale Commodities | |||||
Natural gas swaps and options | Other deferred debits and other assets (non-current portion) | $1 | $— | $1 | Utility | |||||
Financial transmission rights | Prepayments and other | $6 | ($1) | $5 | Utility and Entergy Wholesale Commodities | |||||
Liabilities: | ||||||||||
Electricity swaps and options | Other current liabilities (current portion) | $2 | ($2) | $— | Entergy Wholesale Commodities | |||||
Electricity swaps and options | Other non-current liabilities (non-current portion) | $2 | ($2) | $— | Entergy Wholesale Commodities | |||||
Natural gas swaps and options | Other current liabilities | $1 | $— | $1 | Utility |
43
The fair values of Entergy’s derivative instruments in the consolidated balance sheet as of December 31, 2018 are shown in the table below. Certain investments, including those not designated as hedging instruments, are subject to master netting agreements and are presented in the balance sheet on a net basis in accordance with accounting guidance for derivatives and hedging.
Instrument | Balance Sheet Location | Fair Value (a) | Offset (b) | Net (c) (d) | Business | |||||
(In Millions) | ||||||||||
Derivatives designated as hedging instruments | ||||||||||
Assets: | ||||||||||
Electricity swaps and options | Prepayments and other (current portion) | $32 | ($32) | $— | Entergy Wholesale Commodities | |||||
Electricity swaps and options | Other deferred debits and other assets (non-current portion) | $7 | ($7) | $— | Entergy Wholesale Commodities | |||||
Liabilities: | ||||||||||
Electricity swaps and options | Other current liabilities (current portion) | $54 | ($33) | $21 | Entergy Wholesale Commodities | |||||
Electricity swaps and options | Other non-current liabilities (non-current portion) | $20 | ($7) | $13 | Entergy Wholesale Commodities | |||||
Derivatives not designated as hedging instruments | ||||||||||
Assets: | ||||||||||
Electricity swaps and options | Prepayments and other (current portion) | $4 | ($2) | $2 | Entergy Wholesale Commodities | |||||
Electricity swaps and options | Other deferred debits and other assets (non-current portion) | $1 | $— | $1 | Entergy Wholesale Commodities | |||||
Natural gas swaps and options | Other deferred debits and other assets (non-current portion) | $2 | $— | $2 | Utility | |||||
Financial transmission rights | Prepayments and other | $16 | ($1) | $15 | Utility and Entergy Wholesale Commodities | |||||
Liabilities: | ||||||||||
Electricity swaps and options | Other current liabilities (current portion) | $1 | ($1) | $— | Entergy Wholesale Commodities | |||||
Natural gas swaps and options | Other current liabilities | $1 | $— | $1 | Utility |
(a) | Represents the gross amounts of recognized assets/liabilities |
(b) | Represents the netting of fair value balances with the same counterparty |
(c) | Represents the net amounts of assets/liabilities presented on the Entergy Corporation and Subsidiaries’ Consolidated Balance Sheet |
(d) | Excludes cash collateral in the amount of $1 million held and $19 million posted as of March 31, 2019 and $19 million posted as of December 31, 2018. Also excludes letters of credit in the amount of $4 million held and $2 million posted as of March 31, 2019 and $4 million posted as of December 31, 2018. |
44
The effects of Entergy’s derivative instruments designated as cash flow hedges on the consolidated income statements for the three months ended March 31, 2019 and 2018 are as follows:
Instrument | Amount of gain recognized in other comprehensive income | Income Statement location | Amount of gain (loss) reclassified from accumulated other comprehensive income into income (a) | |||
(In Millions) | (In Millions) | |||||
2019 | ||||||
Electricity swaps and options | $26 | Competitive businesses operating revenues | $52 | |||
2018 | ||||||
Electricity swaps and options | $91 | Competitive businesses operating revenues | ($30) |
(a) | Before taxes of $11 million and ($6) million for the three months ended March 31, 2019 and 2018, respectively |
Prior to the adoption of ASU 2017-12, Entergy measured its hedges for ineffectiveness. Any ineffectiveness was recognized in earnings during the period. The ineffective portion of cash flow hedges was recorded in competitive businesses operating revenues. The change in fair value of Entergy’s cash flow hedges due to ineffectiveness during the three months ended March 31, 2018 was $13.3 million.
Based on market prices as of March 31, 2019, unrealized gains (losses) recorded in accumulated other comprehensive income on cash flow hedges relating to power sales totaled ($53) million of net unrealized losses. Approximately ($39) million is expected to be reclassified from accumulated other comprehensive income to operating revenues in the next twelve months. The actual amount reclassified from accumulated other comprehensive income, however, could vary due to future changes in market prices.
Entergy may effectively liquidate a cash flow hedge instrument by entering into a contract offsetting the original hedge, and then de-designating the original hedge in this situation. Gains or losses accumulated in other comprehensive income prior to de-designation continue to be deferred in other comprehensive income until they are included in income as the original hedged transaction occurs. From the point of de-designation, the gains or losses on the original hedge and the offsetting contract are recorded as assets or liabilities on the balance sheet and offset as they flow through to earnings.
45
The effects of Entergy’s derivative instruments not designated as hedging instruments on the consolidated income statements for the three months ended March 31, 2019 and 2018 are as follows:
Instrument | Amount of gain (loss) recognized in accumulated other comprehensive income | Income Statement location | Amount of gain (loss) recorded in the income statement | |||
(In Millions) | (In Millions) | |||||
2019 | ||||||
Natural gas swaps and options | $— | Fuel, fuel-related expenses, and gas purchased for resale | (a) | ($1) | ||
Financial transmission rights | $— | Purchased power expense | (b) | $21 | ||
Electricity swaps and options | $— | (c) | Competitive business operating revenues | $5 | ||
2018 | ||||||
Natural gas swaps | $— | Fuel, fuel-related expenses, and gas purchased for resale | (a) | $— | ||
Financial transmission rights | $— | Purchased power expense | (b) | $32 | ||
Electricity swaps and options | $— | (c) | Competitive business operating revenues | $1 |
(a) | Due to regulatory treatment, the natural gas swaps and options are marked-to-market through fuel, fuel-related expenses, and gas purchased for resale and then such amounts are simultaneously reversed and recorded as an offsetting regulatory asset or liability. The gains or losses recorded as fuel expenses when the swaps and options are settled are recovered or refunded through fuel cost recovery mechanisms. |
(b) | Due to regulatory treatment, the changes in the estimated fair value of financial transmission rights for the Utility operating companies are recorded through purchased power expense and then such amounts are simultaneously reversed and recorded as an offsetting regulatory asset or liability. The gains or losses recorded as purchased power expense when the financial transmission rights for the Utility operating companies are settled are recovered or refunded through fuel cost recovery mechanisms. |
(c) | Amount of gain recognized in accumulated other comprehensive income from electricity swaps and options de-designated as hedged items. |
46
The fair values of the Registrant Subsidiaries’ derivative instruments not designated as hedging instruments on their balance sheets as of March 31, 2019 are shown in the table below. Certain investments are subject to master netting agreements and are presented on the balance sheets on a net basis in accordance with accounting guidance for derivatives and hedging.
Instrument | Balance Sheet Location | Fair Value (a) | Offset (b) | Net (c) (d) | Registrant | |||||||||||
(In Millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Natural gas swaps and options | Prepayments and other | $0.2 | $— | $0.2 | Entergy Louisiana | |||||||||||
Natural gas swaps and options | Other deferred debits and other assets (non-current portion) | $1.3 | $— | $1.3 | Entergy Louisiana | |||||||||||
Financial transmission rights | Prepayments and other | $1.2 | ($0.1) | $1.1 | Entergy Arkansas | |||||||||||
Financial transmission rights | Prepayments and other | $2.8 | $— | $2.8 | Entergy Louisiana | |||||||||||
Financial transmission rights | Prepayments and other | $0.7 | $— | $0.7 | Entergy Mississippi | |||||||||||
Financial transmission rights | Prepayments and other | $0.5 | $— | $0.5 | Entergy New Orleans | |||||||||||
Financial transmission rights | Prepayments and other | $0.3 | ($0.6) | ($0.3) | Entergy Texas | |||||||||||
Liabilities: | ||||||||||||||||
Natural gas swaps and options | Other current liabilities | $0.3 | $— | $0.3 | Entergy Louisiana | |||||||||||
Natural gas swaps | Other current liabilities | $0.8 | $— | $0.8 | Entergy Mississippi |
47
The fair values of the Registrant Subsidiaries’ derivative instruments not designated as hedging instruments on their balance sheets as of December 31, 2018 are as follows:
Instrument | Balance Sheet Location | Fair Value (a) | Offset (b) | Net (c) (d) | Registrant | |||||
(In Millions) | ||||||||||
Assets: | ||||||||||
Natural gas swaps and options | Prepayments and other | $0.3 | $— | $0.3 | Entergy Louisiana | |||||
Natural gas swaps and options | Other deferred debits and other assets | $1.6 | $— | $1.6 | Entergy Louisiana | |||||
Financial transmission rights | Prepayments and other | $3.6 | ($0.2) | $3.4 | Entergy Arkansas | |||||
Financial transmission rights | Prepayments and other | $8.4 | ($0.1) | $8.3 | Entergy Louisiana | |||||
Financial transmission rights | Prepayments and other | $2.2 | $— | $2.2 | Entergy Mississippi | |||||
Financial transmission rights | Prepayments and other | $1.3 | $— | $1.3 | Entergy New Orleans | |||||
Liabilities: | ||||||||||
Financial transmission rights | Other current liabilities | $0.9 | ($1.4) | ($0.5) | Entergy Texas | |||||
Natural gas swaps and options | Other current liabilities | $1.1 | $— | $1.1 | Entergy Louisiana | |||||
Natural gas swaps | Other current liabilities | $0.1 | $— | $0.1 | Entergy New Orleans |
(a) | Represents the gross amounts of recognized assets/liabilities |
(b) | Represents the netting of fair value balances with the same counterparty |
(c) | Represents the net amounts of assets/liabilities presented on the Registrant Subsidiaries’ balance sheets |
(d) | As of March 31, 2019, letters of credit posted with MISO covered financial transmission rights exposure of $0.4 million for Entergy Mississippi and $1.5 million for Entergy Texas. As of December 31, 2018, letters of credit posted with MISO covered financial transmission rights exposure of $0.2 million for Entergy Mississippi, and $4.1 million for Entergy Texas. |
48
The effects of the Registrant Subsidiaries’ derivative instruments not designated as hedging instruments on their income statements for the three months ended March 31, 2019 and 2018 are as follows:
Instrument | Income Statement Location | Amount of gain (loss) recorded in the income statement | Registrant | |||
(In Millions) | ||||||
2019 | ||||||
Natural gas swaps and options | Fuel, fuel-related expenses, and gas purchased for resale | $0.8 | (a) | Entergy Louisiana | ||
Natural gas swaps | Fuel, fuel-related expenses, and gas purchased for resale | ($1.8) | (a) | Entergy Mississippi | ||
Natural gas swaps | Fuel, fuel-related expenses, and gas purchased for resale | $0.2 | (a) | Entergy New Orleans | ||
Financial transmission rights | Purchased power expense | $8.4 | (b) | Entergy Arkansas | ||
Financial transmission rights | Purchased power expense | $8.8 | (b) | Entergy Louisiana | ||
Financial transmission rights | Purchased power expense | $1.1 | (b) | Entergy Mississippi | ||
Financial transmission rights | Purchased power expense | $1.9 | (b) | Entergy New Orleans | ||
Financial transmission rights | Purchased power expense | $0.3 | (b) | Entergy Texas | ||
2018 | ||||||
Natural gas swaps | Fuel, fuel-related expenses, and gas purchased for resale | ($0.2) | (a) | Entergy Mississippi | ||
Natural gas swaps | Fuel, fuel-related expenses, and gas purchased for resale | ($0.1) | (a) | Entergy New Orleans | ||
Financial transmission rights | Purchased power expense | $8.0 | (b) | Entergy Arkansas | ||
Financial transmission rights | Purchased power expense | $17.6 | (b) | Entergy Louisiana | ||
Financial transmission rights | Purchased power expense | $7.8 | (b) | Entergy Mississippi | ||
Financial transmission rights | Purchased power expense | $3.3 | (b) | Entergy New Orleans | ||
Financial transmission rights | Purchased power expense | ($3.5) | (b) | Entergy Texas |
(a) | Due to regulatory treatment, the natural gas swaps and options are marked-to-market through fuel, fuel-related expenses, and gas purchased for resale and then such amounts are simultaneously reversed and recorded as an offsetting regulatory asset or liability. The gains or losses recorded as fuel expenses when the swaps and options are settled are recovered or refunded through fuel cost recovery mechanisms. |
(b) | Due to regulatory treatment, the changes in the estimated fair value of financial transmission rights for the Utility operating companies are recorded through purchased power expense and then such amounts are simultaneously reversed and recorded as an offsetting regulatory asset or liability. The gains or losses recorded as purchased power expense when the financial transmission rights for the Utility operating companies are settled are recovered or refunded through fuel cost recovery mechanisms. |
Fair Values
The estimated fair values of Entergy’s financial instruments and derivatives are determined using historical prices, bid prices, market quotes, and financial modeling. Considerable judgment is required in developing the estimates of fair value. Therefore, estimates are not necessarily indicative of the amounts that Entergy could realize in a current market exchange. Gains or losses realized on financial instruments other than those instruments held by the Entergy
49
Wholesale Commodities business are reflected in future rates and therefore do not affect net income. Entergy considers the carrying amounts of most financial instruments classified as current assets and liabilities to be a reasonable estimate of their fair value because of the short maturity of these instruments.
Accounting standards define fair value as an exit price, or the price that would be received to sell an asset or the amount that would be paid to transfer a liability in an orderly transaction between knowledgeable market participants at the date of measurement. Entergy and the Registrant Subsidiaries use assumptions or market input data that market participants would use in pricing assets or liabilities at fair value. The inputs can be readily observable, corroborated by market data, or generally unobservable. Entergy and the Registrant Subsidiaries endeavor to use the best available information to determine fair value.
Accounting standards establish a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy establishes the highest priority for unadjusted market quotes in an active market for the identical asset or liability and the lowest priority for unobservable inputs.
The three levels of the fair value hierarchy are:
• | Level 1 - Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of individually owned common stocks, cash equivalents (temporary cash investments, securitization recovery trust account, and escrow accounts), debt instruments, and gas swaps traded on exchanges with active markets. Cash equivalents includes all unrestricted highly liquid debt instruments with an original or remaining maturity of three months or less at the date of purchase. |
• | Level 2 - Level 2 inputs are inputs other than quoted prices included in Level 1 that are, either directly or indirectly, observable for the asset or liability at the measurement date. Assets are valued based on prices derived by independent third parties that use inputs such as benchmark yields, reported trades, broker/dealer quotes, and issuer spreads. Prices are reviewed and can be challenged with the independent parties and/or overridden by Entergy if it is believed such would be more reflective of fair value. Level 2 inputs include the following: |
– | quoted prices for similar assets or liabilities in active markets; |
– | quoted prices for identical assets or liabilities in inactive markets; |
– | inputs other than quoted prices that are observable for the asset or liability; or |
– | inputs that are derived principally from or corroborated by observable market data by correlation or other means. |
Level 2 consists primarily of individually-owned debt instruments and gas swaps and options valued using observable inputs.
• | Level 3 - Level 3 inputs are pricing inputs that are generally less observable or unobservable from objective sources. These inputs are used with internally developed methodologies to produce management’s best estimate of fair value for the asset or liability. Level 3 consists primarily of financial transmission rights and derivative power contracts used as cash flow hedges of power sales at merchant power plants. |
The values for power contract assets or liabilities are based on both observable inputs including public market prices and interest rates, and unobservable inputs such as implied volatilities, unit contingent discounts, expected basis differences, and credit adjusted counterparty interest rates. They are classified as Level 3 assets and liabilities. The valuations of these assets and liabilities are performed by the Business Unit Risk Control group and the Accounting Policy and Entergy Wholesale Commodities Accounting group. The primary functions of the Business Unit Risk Control group include: gathering, validating and reporting market data, providing market risk analyses and valuations
50
in support of Entergy Wholesale Commodities’ commercial transactions, developing and administering protocols for the management of market risks, and implementing and maintaining controls around changes to market data in the energy trading and risk management system. The Business Unit Risk Control group is also responsible for managing the energy trading and risk management system, forecasting revenues, forward positions and analysis. The Accounting Policy and Entergy Wholesale Commodities Accounting group performs functions related to market and counterparty settlements, revenue reporting and analysis and financial accounting. The Business Unit Risk Control group reports to the Vice President and Treasurer while the Accounting Policy and Entergy Wholesale Commodities Accounting group reports to the Chief Accounting Officer.
The amounts reflected as the fair value of electricity swaps are based on the estimated amount that the contracts are in-the-money at the balance sheet date (treated as an asset) or out-of-the-money at the balance sheet date (treated as a liability) and would equal the estimated amount receivable to or payable by Entergy if the contracts were settled at that date. These derivative contracts include cash flow hedges that swap fixed for floating cash flows for sales of the output from the Entergy Wholesale Commodities business. The fair values are based on the mark-to-market comparison between the fixed contract prices and the floating prices determined each period from quoted forward power market prices. The differences between the fixed price in the swap contract and these market-related prices multiplied by the volume specified in the contract and discounted at the counterparties’ credit adjusted risk free rate are recorded as derivative contract assets or liabilities. For contracts that have unit contingent terms, a further discount is applied based on the historical relationship between contract and market prices for similar contract terms.
The amounts reflected as the fair values of electricity options are valued based on a Black Scholes model, and are calculated at the end of each month for accounting purposes. Inputs to the valuation include end of day forward market prices for the period when the transactions will settle, implied volatilities based on market volatilities provided by a third party data aggregator, and U.S. Treasury rates for a risk-free return rate. As described further below, prices and implied volatilities are reviewed and can be adjusted if it is determined that there is a better representation of fair value.
On a daily basis, the Business Unit Risk Control group calculates the mark-to-market for electricity swaps and options. The Business Unit Risk Control group also validates forward market prices by comparing them to other sources of forward market prices or to settlement prices of actual market transactions. Significant differences are analyzed and potentially adjusted based on these other sources of forward market prices or settlement prices of actual market transactions. Implied volatilities used to value options are also validated using actual counterparty quotes for Entergy Wholesale Commodities transactions when available and compared with other sources of market implied volatilities. Moreover, on at least a monthly basis, the Office of Corporate Risk Oversight confirms the mark-to-market calculations and prepares price scenarios and credit downgrade scenario analysis. The scenario analysis is communicated to senior management within Entergy and within Entergy Wholesale Commodities. Finally, for all proposed derivative transactions, an analysis is completed to assess the risk of adding the proposed derivative to Entergy Wholesale Commodities’ portfolio. In particular, the credit and liquidity effects are calculated for this analysis. This analysis is communicated to senior management within Entergy and Entergy Wholesale Commodities.
The values of financial transmission rights are based on unobservable inputs, including estimates of congestion costs in MISO between applicable generation and load pricing nodes based on the 50th percentile of historical prices. They are classified as Level 3 assets and liabilities. The valuations of these assets and liabilities are performed by the Business Unit Risk Control group. The values are calculated internally and verified against the data published by MISO. Entergy’s Accounting Policy and Entergy Wholesale Commodities Accounting groups review these valuations for reasonableness, with the assistance of others within the organization with knowledge of the various inputs and assumptions used in the valuation. The Business Unit Risk Control groups report to the Vice President and Treasurer. The Accounting Policy and Entergy Wholesale Commodities Accounting groups report to the Chief Accounting Officer.
51
The following tables set forth, by level within the fair value hierarchy, Entergy’s assets and liabilities that are accounted for at fair value on a recurring basis as of March 31, 2019 and December 31, 2018. The assessment of the significance of a particular input to a fair value measurement requires judgment and may affect its placement within the fair value hierarchy levels.
2019 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In Millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Temporary cash investments | $865 | $— | $— | $865 | ||||||||||||
Decommissioning trust funds (a): | ||||||||||||||||
Equity securities | 1,357 | — | — | 1,357 | ||||||||||||
Debt securities | 1,320 | 1,672 | — | 2,992 | ||||||||||||
Common trusts (b) | 2,529 | |||||||||||||||
Power contracts | — | — | 3 | 3 | ||||||||||||
Securitization recovery trust account | 52 | — | — | 52 | ||||||||||||
Escrow accounts | 405 | — | — | 405 | ||||||||||||
Gas hedge contracts | 1 | — | — | 1 | ||||||||||||
Financial transmission rights | — | — | 5 | 5 | ||||||||||||
$4,000 | $1,672 | $8 | $8,209 | |||||||||||||
Liabilities: | ||||||||||||||||
Power contracts | $— | $— | $49 | $49 | ||||||||||||
Gas hedge contracts | 1 | — | — | 1 | ||||||||||||
$1 | $— | $49 | $50 |
2018 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In Millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Temporary cash investments | $424 | $— | $— | $424 | ||||||||||||
Decommissioning trust funds (a): | ||||||||||||||||
Equity securities | 1,686 | — | — | 1,686 | ||||||||||||
Debt securities | 1,259 | 1,625 | — | 2,884 | ||||||||||||
Common trusts (b) | 2,350 | |||||||||||||||
Power contracts | — | — | 3 | 3 | ||||||||||||
Securitization recovery trust account | 51 | — | — | 51 | ||||||||||||
Escrow accounts | 403 | — | — | 403 | ||||||||||||
Gas hedge contracts | — | 2 | — | 2 | ||||||||||||
Financial transmission rights | — | — | 15 | 15 | ||||||||||||
$3,823 | $1,627 | $18 | $7,818 | |||||||||||||
Liabilities: | ||||||||||||||||
Power contracts | $— | $— | $34 | $34 | ||||||||||||
Gas hedge contracts | 1 | — | — | 1 | ||||||||||||
$1 | $— | $34 | $35 |
(a) | The decommissioning trust funds hold equity and fixed income securities. Equity securities are invested to approximate the returns of major market indices. Fixed income securities are held in various governmental and corporate securities. See Note 9 to the financial statements herein for additional information on the investment portfolios. |
52
(b) | Common trust funds are not publicly quoted, and are valued by the fund administrators using net asset value as a practical expedient. Accordingly, these funds are not assigned a level in the fair value table. The fund administrator of these investments allows daily trading at the net asset value and trades settle at a later date. |
The following table sets forth a reconciliation of changes in the net assets (liabilities) for the fair value of derivatives classified as Level 3 in the fair value hierarchy for the three months ended March 31, 2019 and 2018:
2019 | 2018 | ||||||||||||||
Power Contracts | Financial transmission rights | Power Contracts | Financial transmission rights | ||||||||||||
(In Millions) | |||||||||||||||
Balance as of January 1, | ($31 | ) | $15 | ($65 | ) | $21 | |||||||||
Total gains (losses) for the period (a) | |||||||||||||||
Included in earnings | 5 | — | 14 | (1 | ) | ||||||||||
Included in other comprehensive income | 26 | — | 91 | — | |||||||||||
Included as a regulatory liability/asset | — | 11 | — | 20 | |||||||||||
Settlements | (46 | ) | (21 | ) | 35 | (32 | ) | ||||||||
Balance as of March 31, | ($46 | ) | $5 | $75 | $8 |
(a) | Change in unrealized gains or losses for the period included in earnings for derivatives held at the end of the reporting period is ($4.9) million for the three months ended March 31, 2019 and $0.2 million for the three months ended March 31, 2018. |
The following table sets forth a description of the types of transactions classified as Level 3 in the fair value hierarchy and significant unobservable inputs to each which cause that classification as of March 31, 2019:
Transaction Type | Fair Value as of March 31, 2019 | Significant Unobservable Inputs | Range from Average % | Effect on Fair Value | |||||
(In Millions) | (In Millions) | ||||||||
Power contracts - electricity swaps | ($46) | Unit contingent discount | +/- | 4% - 4.75% | ($5) - ($6) |
The following table sets forth an analysis of each of the types of unobservable inputs impacting the fair value of items classified as Level 3 within the fair value hierarchy, and the sensitivity to changes to those inputs:
Significant Unobservable Input | Transaction Type | Position | Change to Input | Effect on Fair Value | ||||
Unit contingent discount | Electricity swaps | Sell | Increase (Decrease) | Decrease (Increase) |
The following table sets forth, by level within the fair value hierarchy, the Registrant Subsidiaries’ assets and liabilities that are accounted for at fair value on a recurring basis as of March 31, 2019 and December 31, 2018. The assessment of the significance of a particular input to a fair value measurement requires judgment and may affect its placement within the fair value hierarchy levels.
53
Entergy Arkansas
2019 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In Millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Temporary cash investments | $189.5 | $— | $— | $189.5 | ||||||||||||
Decommissioning trust funds (a): | ||||||||||||||||
Equity securities | 5.5 | — | — | 5.5 | ||||||||||||
Debt securities | 99.2 | 291.8 | — | 391.0 | ||||||||||||
Common trusts (b) | 600.8 | |||||||||||||||
Securitization recovery trust account | 8.2 | — | — | 8.2 | ||||||||||||
Financial transmission rights | — | — | 1.1 | 1.1 | ||||||||||||
$302.4 | $291.8 | $1.1 | $1,196.1 |
2018 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In Millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Decommissioning trust funds (a): | ||||||||||||||||
Equity securities | $4.0 | $— | $— | $4.0 | ||||||||||||
Debt securities | 94.8 | 286.5 | — | 381.3 | ||||||||||||
Common trusts (b) | 526.7 | |||||||||||||||
Securitization recovery trust account | 4.7 | — | — | 4.7 | ||||||||||||
Financial transmission rights | — | — | 3.4 | 3.4 | ||||||||||||
$103.5 | $286.5 | $3.4 | $920.1 |
Entergy Louisiana
2019 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In Millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Temporary cash investments | $237.0 | $— | $— | $237.0 | ||||||||||||
Decommissioning trust funds (a): | ||||||||||||||||
Equity securities | 10.4 | — | — | 10.4 | ||||||||||||
Debt securities | 184.6 | 371.1 | — | 555.7 | ||||||||||||
Common trusts (b) | 841.9 | |||||||||||||||
Escrow accounts | 291.2 | — | — | 291.2 | ||||||||||||
Securitization recovery trust account | 9.0 | — | — | 9.0 | ||||||||||||
Gas hedge contracts | 1.5 | — | — | 1.5 | ||||||||||||
Financial transmission rights | — | — | 2.8 | 2.8 | ||||||||||||
$733.7 | $371.1 | $2.8 | $1,949.5 | |||||||||||||
Liabilities: | ||||||||||||||||
Gas hedge contracts | $0.3 | $— | $— | $0.3 |
54
2018 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In Millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Temporary cash investments | $43.1 | $— | $— | $43.1 | ||||||||||||
Decommissioning trust funds (a): | ||||||||||||||||
Equity securities | 13.3 | — | — | 13.3 | ||||||||||||
Debt securities | 162.0 | 370.9 | — | 532.9 | ||||||||||||
Common trusts (b) | 738.8 | |||||||||||||||
Escrow accounts | 289.5 | — | — | 289.5 | ||||||||||||
Securitization recovery trust account | 3.6 | — | — | 3.6 | ||||||||||||
Gas hedge contracts | — | 1.9 | — | 1.9 | ||||||||||||
Financial transmission rights | — | — | 8.3 | 8.3 | ||||||||||||
$511.5 | $372.8 | $8.3 | $1,631.4 | |||||||||||||
Liabilities: | ||||||||||||||||
Gas hedge contracts | $0.7 | $0.4 | $— | $1.1 |
Entergy Mississippi
2019 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In Millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Escrow accounts | $32.6 | $— | $— | $32.6 | ||||||||||||
Financial transmission rights | — | — | 0.7 | 0.7 | ||||||||||||
$32.6 | $— | $0.7 | $33.3 | |||||||||||||
Liabilities: | ||||||||||||||||
Gas hedge contracts | $0.8 | $— | $— | $0.8 |
2018 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In Millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Temporary cash investments | $36.9 | $— | $— | $36.9 | ||||||||||||
Escrow accounts | 32.4 | — | — | 32.4 | ||||||||||||
Financial transmission rights | — | — | 2.2 | 2.2 | ||||||||||||
$69.3 | $— | $2.2 | $71.5 |
Entergy New Orleans
2019 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In Millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Securitization recovery trust account | $5.1 | $— | $— | $5.1 | ||||||||||||
Escrow accounts | 81.3 | — | — | 81.3 | ||||||||||||
Financial transmission rights | — | — | 0.5 | 0.5 | ||||||||||||
$86.4 | $— | $0.5 | $86.9 |
55
2018 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In Millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Temporary cash investments | $19.7 | $— | $— | $19.7 | ||||||||||||
Securitization recovery trust account | 2.2 | — | — | 2.2 | ||||||||||||
Escrow accounts | 80.9 | — | — | 80.9 | ||||||||||||
Financial transmission rights | — | — | 1.3 | 1.3 | ||||||||||||
$102.8 | $— | $1.3 | $104.1 | |||||||||||||
Liabilities: | ||||||||||||||||
Gas hedge contracts | $0.1 | $— | $— | $0.1 |
Entergy Texas
2019 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In Millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Temporary cash investments | $22.2 | $— | $— | $22.2 | ||||||||||||
Securitization recovery trust account | 29.5 | — | — | 29.5 | ||||||||||||
$51.7 | $— | $— | $51.7 | |||||||||||||
Liabilities: | ||||||||||||||||
Financial transmission rights | $— | $— | $0.3 | $0.3 |
2018 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In Millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Securitization recovery trust account | $40.2 | $— | $— | $40.2 | ||||||||||||
Liabilities: | ||||||||||||||||
Financial transmission rights | $— | $— | $0.5 | $0.5 |
System Energy
2019 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In Millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Temporary cash investments | $158.2 | $— | $— | $158.2 | ||||||||||||
Decommissioning trust funds (a): | ||||||||||||||||
Equity securities | 4.7 | — | — | 4.7 | ||||||||||||
Debt securities | 226.8 | 148.4 | — | 375.2 | ||||||||||||
Common trusts (b) | 571.4 | |||||||||||||||
$389.7 | $148.4 | $— | $1,109.5 |
56
2018 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In Millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Temporary cash investments | $95.6 | $— | $— | $95.6 | ||||||||||||
Decommissioning trust funds (a): | ||||||||||||||||
Equity securities | 4.4 | — | — | 4.4 | ||||||||||||
Debt securities | 224.5 | 139.7 | — | 364.2 | ||||||||||||
Common trusts (b) | 500.9 | |||||||||||||||
$324.5 | $139.7 | $— | $965.1 |
(a) | The decommissioning trust funds hold equity and fixed income securities. Equity securities are invested to approximate the returns of major market indices. Fixed income securities are held in various governmental and corporate securities. See Note 9 to the financial statements herein for additional information on the investment portfolios. |
(b) | Common trust funds are not publicly quoted, and are valued by the fund administrators using net asset value as a practical expedient. Accordingly, these funds are not assigned a level in the fair value table. The fund administrator of these investments allows daily trading at the net asset value and trades settle at a later date. |
The following table sets forth a reconciliation of changes in the net assets (liabilities) for the fair value of derivatives classified as Level 3 in the fair value hierarchy for the three months ended March 31, 2019.
Entergy Arkansas | Entergy Louisiana | Entergy Mississippi | Entergy New Orleans | Entergy Texas | |||||||||||||||
(In Millions) | |||||||||||||||||||
Balance as of January 1, | $3.4 | $8.3 | $2.2 | $1.3 | ($0.5 | ) | |||||||||||||
Gains (losses) included as a regulatory liability/asset | 6.1 | 3.3 | (0.4 | ) | 1.1 | 0.5 | |||||||||||||
Settlements | (8.4 | ) | (8.8 | ) | (1.1 | ) | (1.9 | ) | (0.3 | ) | |||||||||
Balance as of March 31, | $1.1 | $2.8 | $0.7 | $0.5 | ($0.3 | ) |
The following table sets forth a reconciliation of changes in the net assets (liabilities) for the fair value of derivatives classified as Level 3 in the fair value hierarchy for the three months ended March 31, 2018.
Entergy Arkansas | Entergy Louisiana | Entergy Mississippi | Entergy New Orleans | Entergy Texas | |||||||||||||||
(In Millions) | |||||||||||||||||||
Balance as of January 1, | $3.0 | $10.2 | $2.1 | $2.2 | $3.4 | ||||||||||||||
Gains (losses) included as a regulatory liability/asset | 6.8 | 10.8 | 6.6 | 1.8 | (5.5 | ) | |||||||||||||
Settlements | (8.0 | ) | (17.6 | ) | (7.8 | ) | (3.3 | ) | 3.5 | ||||||||||
Balance as of March 31, | $1.8 | $3.4 | $0.9 | $0.7 | $1.4 |
57
NOTE 9. DECOMMISSIONING TRUST FUNDS (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, and System Energy)
The NRC requires Entergy subsidiaries to maintain nuclear decommissioning trusts to fund the costs of decommissioning ANO 1, ANO 2, River Bend, Waterford 3, Grand Gulf, Pilgrim, Indian Point 1, Indian Point 2, Indian Point 3, and Palisades. Entergy’s nuclear decommissioning trust funds invest in equity securities, fixed-rate debt securities, and cash and cash equivalents.
As discussed in Note 16 to the financial statements herein and Note 14 to the financial statements in the Form 10-K, in January 2019, Entergy completed the transfer of the Vermont Yankee plant to NorthStar. As part of the transaction, Entergy transferred the Vermont Yankee decommissioning trust fund to NorthStar. As of December 31, 2018, the value of the decommissioning trust fund was $532 million.
Entergy records decommissioning trust funds on the balance sheet at their fair value. Because of the ability of the Registrant Subsidiaries to recover decommissioning costs in rates and in accordance with the regulatory treatment for decommissioning trust funds, the Registrant Subsidiaries have recorded an offsetting amount of unrealized gains/(losses) on investment securities in other regulatory liabilities/assets. For the 30% interest in River Bend formerly owned by Cajun, Entergy Louisiana records an offsetting amount in other deferred credits for the unrealized trust earnings not currently expected to be needed to decommission the plant. Decommissioning trust funds for Pilgrim, Indian Point 1, Indian Point 2, Indian Point 3, and Palisades do not meet the criteria for regulatory accounting treatment. Accordingly, unrealized gains/(losses) recorded on the equity securities in the trust funds are recognized in earnings. Unrealized gains recorded on the available-for-sale debt securities in the trust funds are recognized in the accumulated other comprehensive income component of shareholders’ equity. Unrealized losses (where cost exceeds fair market value) on the available-for-sale debt securities in the trust funds are also recorded in the accumulated other comprehensive income component of shareholders’ equity unless the unrealized loss is other than temporary and therefore recorded in earnings. A portion of Entergy’s decommissioning trust funds are held in a wholly-owned registered investment company, and unrealized gains and losses on both the equity and debt securities held in the registered investment company are recognized in earnings. Generally, Entergy records gains and losses on its debt and equity securities using the specific identification method to determine the cost basis of its securities.
The unrealized gains/(losses) recognized during the three months ended March 31, 2019 on equity securities still held as of March 31, 2019 were $340 million. The equity securities are generally held in funds that are designed to approximate or somewhat exceed the return of the Standard & Poor’s 500 Index. A relatively small percentage of the equity securities are held in funds intended to replicate the return of the Wilshire 4500 Index or the Russell 3000 Index. The debt securities are generally held in individual government and credit issuances.
The available-for-sale securities held as of March 31, 2019 and December 31, 2018 are summarized as follows:
Fair Value | Total Unrealized Gains | Total Unrealized Losses | ||||||||||
(In Millions) | ||||||||||||
2019 | ||||||||||||
Debt Securities (a) | $2,562 | $51 | $9 | |||||||||
2018 | ||||||||||||
Debt Securities (a) | $2,495 | $19 | $35 |
(a) | Debt securities presented herein do not include the $430 million and $389 million of debt securities held in the wholly-owned registered investment company as of March 31, 2019 and December 31, 2018, respectively, which are not accounted for as available-for-sale. |
58
The unrealized gains/(losses) above are reported before deferred taxes of $7 million as of March 31, 2019 and ($1) million as of December 31, 2018 for debt securities. The amortized cost of available-for-sale debt securities was $2,520 million as of March 31, 2019 and $2,511 million as of December 31, 2018. As of March 31, 2019, available-for-sale debt securities have an average coupon rate of approximately 3.28%, an average duration of approximately 5.42 years, and an average maturity of approximately 9.13 years.
The fair value and gross unrealized losses of available-for-sale debt securities, summarized by length of time that the securities have been in a continuous loss position, are as follows as of March 31, 2019:
Fair Value | Gross Unrealized Losses | |||||||
(In Millions) | ||||||||
Less than 12 months | $197 | $1 | ||||||
More than 12 months | 588 | 8 | ||||||
Total | $785 | $9 |
The fair value and gross unrealized losses of available-for-sale debt securities, summarized by length of time that the securities have been in a continuous loss position, are as follows as of December 31, 2018:
Fair Value | Gross Unrealized Losses | ||||||
(In Millions) | |||||||
Less than 12 months | $652 | $9 | |||||
More than 12 months | 782 | 26 | |||||
Total | $1,434 | $35 |
The fair value of available-for-sale debt securities, summarized by contractual maturities, as of March 31, 2019 and December 31, 2018 are as follows:
2019 | 2018 | ||||||
(In Millions) | |||||||
Less than 1 year | $185 | $199 | |||||
1 year - 5 years | 1,100 | 1,066 | |||||
5 years - 10 years | 609 | 544 | |||||
10 years - 15 years | 67 | 77 | |||||
15 years - 20 years | 95 | 78 | |||||
20 years+ | 506 | 531 | |||||
Total | $2,562 | $2,495 |
During the three months ended March 31, 2019 and 2018, proceeds from the dispositions of available-for-sale securities amounted to $365 million and $1,091 million, respectively. During the three months ended March 31, 2019 and 2018, gross gains of $2 million and $1 million, respectively, and gross losses of $2 million and $7 million, respectively, related to available-for-sale securities were reclassified out of other comprehensive income or other regulatory liabilities/assets into earnings.
The fair values of the decommissioning trust funds related to the Entergy Wholesale Commodities nuclear plants as of March 31, 2019 are $510 million for Indian Point 1, $645 million for Indian Point 2, $845 million for Indian Point 3, $481 million for Palisades, and $1,040 million for Pilgrim. The fair values of the decommissioning trust funds related to the Entergy Wholesale Commodities nuclear plants as of December 31, 2018 are $471 million
59
for Indian Point 1, $598 million for Indian Point 2, $781 million for Indian Point 3, $444 million for Palisades, $1,028 million for Pilgrim, and $532 million for Vermont Yankee. The fair values of the decommissioning trust funds for the Registrant Subsidiaries’ nuclear plants are detailed below.
Entergy Arkansas
Entergy Arkansas holds equity securities and available-for-sale debt securities in nuclear decommissioning trust accounts. The available-for-sale securities held as of March 31, 2019 and December 31, 2018 are summarized as follows:
Fair Value | Total Unrealized Gains | Total Unrealized Losses | ||||||||||
(In Millions) | ||||||||||||
2019 | ||||||||||||
Debt Securities | $391.0 | $2.9 | $2.3 | |||||||||
2018 | ||||||||||||
Debt Securities | $381.3 | $0.6 | $8.2 |
The amortized cost of available-for-sale debt securities was $390.4 million as of March 31, 2019 and $389 million as of December 31, 2018. As of March 31, 2019, available-for-sale debt securities have an average coupon rate of approximately 2.85%, an average duration of approximately 4.81 years, and an average maturity of approximately 7.34 years.
The unrealized gains/(losses) recognized during the three months ended March 31, 2019 on equity securities still held as of March 31, 2019 were $70.7 million. The equity securities are generally held in funds that are designed to approximate the return of the Standard & Poor’s 500 Index. A relatively small percentage of the equity securities are held in funds intended to replicate the return of the Wilshire 4500 Index.
The fair value and gross unrealized losses of available-for-sale debt securities, summarized by length of time that the securities have been in a continuous loss position, are as follows as of March 31, 2019:
Fair Value | Gross Unrealized Losses | |||||||
(In Millions) | ||||||||
Less than 12 months | $3.6 | $— | ||||||
More than 12 months | 182.7 | 2.3 | ||||||
Total | $186.3 | $2.3 |
The fair value and gross unrealized losses of available-for-sale debt securities, summarized by length of time that the securities have been in a continuous loss position, are as follows as of December 31, 2018:
Fair Value | Gross Unrealized Losses | ||||||
(In Millions) | |||||||
Less than 12 months | $65.8 | $0.5 | |||||
More than 12 months | 231.1 | 7.7 | |||||
Total | $296.9 | $8.2 |
60
The fair value of available-for-sale debt securities, summarized by contractual maturities, as of March 31, 2019 and December 31, 2018 are as follows:
2019 | 2018 | ||||||
(In Millions) | |||||||
Less than 1 year | $35.6 | $32.5 | |||||
1 year - 5 years | 163.7 | 170.3 | |||||
5 years - 10 years | 123.7 | 114.0 | |||||
10 years - 15 years | 10.2 | 10.3 | |||||
15 years - 20 years | 9.4 | 8.1 | |||||
20 years+ | 48.4 | 46.1 | |||||
Total | $391.0 | $381.3 |
During the three months ended March 31, 2019 and 2018, proceeds from the dispositions of available-for-sale securities amounted to $10.9 million and $34.9 million, respectively. During the three months ended March 31, 2019 and 2018, gross gains of $0.02 million and $0.1 million, respectively, and gross losses of $0.1 million and $0.1 million, respectively, related to available-for-sale securities were reclassified out of other regulatory liabilities/assets into earnings.
Entergy Louisiana
Entergy Louisiana holds equity securities and available-for-sale debt securities in nuclear decommissioning trust accounts. The available-for-sale securities held as of March 31, 2019 and December 31, 2018 are summarized as follows:
Fair Value | Total Unrealized Gains | Total Unrealized Losses | ||||||||||
(In Millions) | ||||||||||||
2019 | ||||||||||||
Debt Securities | $555.7 | $17.1 | $1.4 | |||||||||
2018 | ||||||||||||
Debt Securities | $532.9 | $4.1 | $6.0 |
The amortized cost of available-for-sale debt securities was $539.9 million as of March 31, 2019 and $534.8 million as of December 31, 2018. As of March 31, 2019, the available-for-sale debt securities have an average coupon rate of approximately 3.92%, an average duration of approximately 6.62 years, and an average maturity of approximately 13.26 years.
The unrealized gains/(losses) recognized during the three months ended March 31, 2019 on equity securities still held as of March 31, 2019 were $98.5 million. The equity securities are generally held in funds that are designed to approximate the return of the Standard & Poor’s 500 Index. A relatively small percentage of the equity securities are held in funds intended to replicate the return of the Wilshire 4500 Index.
61
The fair value and gross unrealized losses of available-for-sale debt securities, summarized by length of time that the securities have been in a continuous loss position, are as follows as of March 31, 2019:
Fair Value | Gross Unrealized Losses | |||||||
(In Millions) | ||||||||
Less than 12 months | $26.5 | $0.2 | ||||||
More than 12 months | 87.4 | 1.2 | ||||||
Total | $113.9 | $1.4 |
The fair value and gross unrealized losses of available-for-sale debt securities, summarized by length of time that the securities have been in a continuous loss position, are as follows as of December 31, 2018:
Fair Value | Gross Unrealized Losses | ||||||
(In Millions) | |||||||
Less than 12 months | $170.1 | $2.1 | |||||
More than 12 months | 145.8 | 3.9 | |||||
Total | $315.9 | $6.0 |
The fair value of available-for-sale debt securities, summarized by contractual maturities, as of March 31, 2019 and December 31, 2018 are as follows:
2019 | 2018 | ||||||
(In Millions) | |||||||
Less than 1 year | $42.4 | $31.1 | |||||
1 year - 5 years | 119.3 | 130.5 | |||||
5 years - 10 years | 135.7 | 111.0 | |||||
10 years - 15 years | 26.8 | 29.0 | |||||
15 years - 20 years | 44.5 | 37.1 | |||||
20 years+ | 187.0 | 194.2 | |||||
Total | $555.7 | $532.9 |
During the three months ended March 31, 2019 and 2018, proceeds from the dispositions of available-for-sale securities amounted to $56.2 million and $125.5 million, respectively. During the three months ended March 31, 2019 and 2018, gross gains of $0.3 million and $0.5 million, respectively, and gross losses of $0.2 million and $0.8 million, respectively, related to available-for-sale securities were reclassified out of other regulatory liabilities/assets into earnings.
62
System Energy
System Energy holds equity securities and available-for-sale debt securities in nuclear decommissioning trust accounts. The available-for-sale securities held as of March 31, 2019 and December 31, 2018 are summarized as follows:
Fair Value | Total Unrealized Gains | Total Unrealized Losses | ||||||||||
(In Millions) | ||||||||||||
2019 | ||||||||||||
Debt Securities | $375.2 | $6.9 | $1.2 | |||||||||
2018 | ||||||||||||
Debt Securities | $364.2 | $2.9 | $5.8 |
The amortized cost of available-for-sale debt securities was $369.5 million as of March 31, 2019 and $367.1 million as of December 31, 2018. As of March 31, 2019, available-for-sale debt securities have an average coupon rate of approximately 3.08%, an average duration of approximately 6.34 years, and an average maturity of approximately 9.06 years.
The unrealized gains/(losses) recognized during the three months ended March 31, 2019 on equity securities still held as of March 31, 2019 were $67.3 million. The equity securities are generally held in funds that are designed to approximate the return of the Standard & Poor’s 500 Index. A relatively small percentage of the equity securities are held in funds intended to replicate the return of the Wilshire 4500 Index.
The fair value and gross unrealized losses of available-for-sale debt securities, summarized by length of time that the securities have been in a continuous loss position, are as follows as of March 31, 2019:
Fair Value | Gross Unrealized Losses | |||||||
(In Millions) | ||||||||
Less than 12 months | $44.2 | $— | ||||||
More than 12 months | 77.4 | 1.2 | ||||||
Total | $121.6 | $1.2 |
The fair value and gross unrealized losses of available-for-sale debt securities, summarized by length of time that the securities have been in a continuous loss position, are as follows as of December 31, 2018:
Fair Value | Gross Unrealized Losses | ||||||
(In Millions) | |||||||
Less than 12 months | $89.7 | $2.4 | |||||
More than 12 months | 79.8 | 3.4 | |||||
Total | $169.5 | $5.8 |
63
The fair value of available-for-sale debt securities, summarized by contractual maturities, as of March 31, 2019 and December 31, 2018 are as follows:
2019 | 2018 | ||||||
(In Millions) | |||||||
Less than 1 year | $14.5 | $22.8 | |||||
1 year - 5 years | 195.0 | 188.0 | |||||
5 years - 10 years | 80.1 | 73.4 | |||||
10 years - 15 years | 4.1 | 5.2 | |||||
15 years - 20 years | 10.2 | 10.2 | |||||
20 years+ | 71.3 | 64.6 | |||||
Total | $375.2 | $364.2 |
During the three months ended March 31, 2019 and 2018, proceeds from the dispositions of available-for-sale securities amounted to $42.1 million and $54.2 million, respectively. During the three months ended March 31, 2019 and 2018, gross gains of $0.4 million and $0.1 million, respectively, and gross losses of $0.1 million and $0.6 million, respectively, related to available-for-sale securities were reclassified out of other regulatory liabilities/assets into earnings.
Other-than-temporary impairments and unrealized gains and losses
Entergy evaluates the available-for-sale debt securities in the Entergy Wholesale Commodities’ nuclear decommissioning trust funds with unrealized losses at the end of each period to determine whether an other-than-temporary impairment has occurred. The assessment of whether an investment in a debt security has suffered an other-than-temporary impairment is based on whether Entergy has the intent to sell or more likely than not will be required to sell the debt security before recovery of its amortized costs. Further, if Entergy does not expect to recover the entire amortized cost basis of the debt security, an other-than-temporary impairment is considered to have occurred and it is measured by the present value of cash flows expected to be collected less the amortized cost basis (credit loss). Entergy did not have any material other-than-temporary impairments relating to credit losses on debt securities for the three months ended March 31, 2019 and 2018. Entergy’s trusts are managed by third parties who operate in accordance with agreements that define investment guidelines and place restrictions on the purchases and sales of investments.
NOTE 10. INCOME TAXES (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
See “Income Tax Audits” and “Other Tax Matters” in Note 3 to the financial statements in the Form 10-K for a discussion of income tax audits, the Tax Cuts and Jobs Act, and other income tax matters involving Entergy. The following are updates to that discussion.
Tax Cuts and Jobs Act
During the three months ended March 31, 2019, Entergy Arkansas, Entergy Louisiana, and Entergy Texas returned unprotected excess accumulated deferred income taxes, associated with the effects of the Tax Cuts and Jobs Act, to their customers through rate riders and other means approved by their respective regulatory commissions. Return of the unprotected excess accumulated deferred income taxes results in a reduction in the regulatory liability for income taxes and a corresponding reduction in income tax expense. This has a significant effect on the effective tax rate for the period as compared to the statutory tax rate. For the three months ended March 31, 2019 the return of unprotected excess accumulated deferred income taxes reduced the Registrant Subsidiaries’ regulatory liability for income taxes as follows: Entergy Arkansas, $32 million; Entergy Louisiana, $7 million; and Entergy Texas, $22 million.
64
Other Tax Matters
In April 2019 the state of Arkansas enacted corporate income tax law changes that phase in an Arkansas tax rate reduction from 6.5% to 5.9% by the year 2022. The rate reduction will eventually reduce Entergy Arkansas’s combined federal and state applicable tax rate by 0.4% once fully adopted. The Arkansas tax law enactment also phases in an increase to the net operating loss carryover period from five to ten years. The adoption of these tax law changes throughout the phase-in period is not expected to have a significant effect on the financial position, results of operations, or cash flows of Entergy Arkansas, the Utility, or Entergy.
Vermont Yankee
The Vermont Yankee transaction resulted in Entergy generating a net deferred tax asset in January 2019. The deferred tax asset could not be fully realized by Entergy in the first quarter of 2019; accordingly, Entergy accrued a net tax expense of $29 million on the disposition of Vermont Yankee. See Note 16 to the financial statements herein for discussion of the Vermont Yankee transaction.
NOTE 11. PROPERTY, PLANT, AND EQUIPMENT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Construction Expenditures in Accounts Payable
Construction expenditures included in accounts payable at March 31, 2019 are $324 million for Entergy, $29.9 million for Entergy Arkansas, $118 million for Entergy Louisiana, $13.8 million for Entergy Mississippi, $8.2 million for Entergy New Orleans, $72.3 million for Entergy Texas, and $20.2 million for System Energy. Construction expenditures included in accounts payable at December 31, 2018 are $311 million for Entergy, $35.7 million for Entergy Arkansas, $104.6 million for Entergy Louisiana, $13.6 million for Entergy Mississippi, $5.8 million for Entergy New Orleans, $55.6 million for Entergy Texas, and $26.3 million for System Energy.
NOTE 12. VARIABLE INTEREST ENTITIES (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
See Note 17 to the financial statements in the Form 10-K for a discussion of variable interest entities. See Note 4 to the financial statements herein for details of the nuclear fuel companies’ credit facilities and commercial paper borrowings and long-term debt.
System Energy is considered to hold a variable interest in the lessor from which it leases an undivided interest representing approximately 11.5% of the Grand Gulf nuclear plant. System Energy is the lessee under this arrangement, which is described in more detail in Note 10 to the financial statements in the Form 10-K. System Energy made payments on its lease, including interest, of $8.6 million in the three months ended March 31, 2019 and in the three months ended March 31, 2018.
65
NOTE 13. REVENUE RECOGNITION (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
See Note 19 to the financial statements in the Form 10-K for a discussion of revenue recognition. Entergy’s total revenues for the three months ended March 31, 2019 and 2018 are as follows:
2019 | 2018 | |||||||
(In Thousands) | ||||||||
Utility: | ||||||||
Residential | $802,539 | $892,085 | ||||||
Commercial | 554,058 | 595,720 | ||||||
Industrial | 601,000 | 597,186 | ||||||
Governmental | 52,960 | 56,478 | ||||||
Total billed retail | 2,010,557 | 2,141,469 | ||||||
Sales for resale (a) | 84,435 | 69,526 | ||||||
Other electric revenues (b) | 15,470 | 27,433 | ||||||
Non-customer revenues (c) | 10,562 | 9,834 | ||||||
Total electric revenues | 2,121,024 | 2,248,262 | ||||||
Natural gas | 54,948 | 56,695 | ||||||
Entergy Wholesale Commodities: | ||||||||
Competitive businesses sales (a) | 360,471 | 409,135 | ||||||
Non-customer revenues (c) | 73,141 | 9,789 | ||||||
Total competitive businesses | 433,612 | 418,924 | ||||||
Total operating revenues | $2,609,584 | $2,723,881 |
66
The Registrant Subsidiaries’ total revenues for the three months ended March 31, 2019 were as follows:
2019 | Entergy Arkansas | Entergy Louisiana | Entergy Mississippi | Entergy New Orleans | Entergy Texas | |||||||||||||||
(In Thousands) | ||||||||||||||||||||
Residential | $209,867 | $264,065 | $128,809 | $52,076 | $147,722 | |||||||||||||||
Commercial | 124,578 | 206,779 | 97,914 | 45,741 | 79,046 | |||||||||||||||
Industrial | 121,577 | 346,678 | 37,697 | 7,250 | 87,798 | |||||||||||||||
Governmental | 4,899 | 16,891 | 10,036 | 15,901 | 5,233 | |||||||||||||||
Total billed retail | 460,921 | 834,413 | 274,456 | 120,968 | 319,799 | |||||||||||||||
Sales for resale (a) | 79,584 | 83,955 | 4,814 | 10,224 | 16,775 | |||||||||||||||
Other electric revenues (b) | 2,304 | 12,441 | 405 | (1,706 | ) | 3,496 | ||||||||||||||
Non-customer revenues (c) | 3,003 | 5,884 | 2,569 | 1,397 | 404 | |||||||||||||||
Total electric revenues | 545,812 | 936,693 | 282,244 | 130,883 | 340,474 | |||||||||||||||
Natural gas | — | 22,637 | — | 32,311 | — | |||||||||||||||
Total operating revenues | $545,812 | $959,330 | $282,244 | $163,194 | $340,474 |
The Registrant Subsidiaries’ total revenues for the three months ended March 31, 2018 were as follows:
2018 | Entergy Arkansas | Entergy Louisiana | Entergy Mississippi | Entergy New Orleans | Entergy Texas | |||||||||||||||
(In Thousands) | ||||||||||||||||||||
Residential | $235,524 | $295,517 | $148,342 | $64,575 | $148,126 | |||||||||||||||
Commercial | 120,634 | 224,928 | 110,460 | 54,272 | 85,427 | |||||||||||||||
Industrial | 111,477 | 352,336 | 42,501 | 7,570 | 83,302 | |||||||||||||||
Governmental | 4,648 | 17,310 | 10,848 | 17,691 | 5,981 | |||||||||||||||
Total billed retail | 472,283 | 890,091 | 312,151 | 144,108 | 322,836 | |||||||||||||||
Sales for resale (a) | 66,103 | 89,255 | 1,993 | 13,337 | 23,361 | |||||||||||||||
Other electric revenues (b) | 10,024 | 20,503 | (719 | ) | (3,111 | ) | 2,264 | |||||||||||||
Non-customer revenues (c) | 2,614 | 5,257 | 2,318 | 1,484 | 479 | |||||||||||||||
Total electric revenues | 551,024 | 1,005,106 | 315,743 | 155,818 | 348,940 | |||||||||||||||
Natural gas | — | 24,238 | — | 32,457 | — | |||||||||||||||
Total operating revenues | $551,024 | $1,029,344 | $315,743 | $188,275 | $348,940 |
(a) | Sales for resale and competitive businesses sales include day-ahead sales of energy in a market administered by an ISO. These sales represent financially binding commitments for the sale of physical energy the next day. These sales are adjusted to actual power generated and delivered in the real time market. Given the short |
67
duration of these transactions, Entergy does not consider them to be derivatives subject to fair value adjustments, and includes them as part of customer revenues.
(b) | Other electric revenues consist primarily of transmission and ancillary services provided to participants of an ISO-administered market and unbilled revenue. |
(c) | Non-customer revenues include the settlement of financial hedges, occasional sales of inventory, alternative revenue programs, provisions for revenue subject to refund, and late fees. |
NOTE 14. ASSET RETIREMENT OBLIGATIONS (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
See Note 9 to the financial statements in the Form 10-K for a discussion of asset retirement obligations. The following is an update to that discussion.
In the first quarter 2019, Entergy Arkansas recorded a revision to its estimated decommissioning cost liabilities for ANO 1 and ANO 2 as a result of a revised decommissioning cost study. The revised estimates resulted in a $126.2 million increase in its decommissioning cost liabilities, along with corresponding increases in the related asset retirement cost assets that will be depreciated over the remaining lives of the units.
NOTE 15. LEASES (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Entergy implemented ASU 2016-02, “Leases (Topic 842),” effective January 1, 2019. The ASU’s core principle is that “a lessee should recognize the assets and liabilities that arise from leases.” The ASU considers that “all leases create an asset and a liability,” and accordingly requires recording the assets and liabilities related to all leases with a term greater than 12 months. Concurrent with the implementation of ASU 2016-02, Entergy implemented ASU 2018-01, “Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842,” which provided Entergy the option to elect not to evaluate existing land easements that are not currently accounted for under the previous lease standard, and ASU 2018-11, “Leases (Topic 842): Targeted Improvements,” which intended to simplify the transition requirement giving Entergy the option to apply the transition provisions of the new standard at the date of adoption instead of at the earliest comparative period. In implementing these ASUs, Entergy elected the options provided in both ASU 2018-01 and ASU 2018-11. This accounting was applied to all lease agreements using the modified retrospective method, which required an adjustment to retained earnings for the cumulative effect of adopting the standard as of the effective date, and when implemented with ASU 2018-11, allowed Entergy to recognize the leased assets and liabilities on its balance sheet beginning on January 1, 2019 without restating prior periods. In adopting the standard, in January 2019 Entergy recognized right-of-use assets and corresponding lease liabilities totaling approximately $263 million, including $59 million for Entergy Arkansas, $51 million for Entergy Louisiana, $26 million for Entergy Mississippi, $7 million for Entergy New Orleans, and $16 million for Entergy Texas. Implementation of the standards had no material effect on consolidated net income; therefore, no adjustment to retained earnings was recorded. The adoption of the standards had no effect on cash flows.
General
As of March 31, 2019, Entergy and the Registrant Subsidiaries held operating and financing leases for fleet vehicles used in operations, real estate, fuel storage facilities, and power purchase agreements. Excluded from this are power purchase agreements not meeting the definition of a lease, nuclear fuel leases, and the Grand Gulf sale-leaseback which were determined not to be leases.
Leases have remaining terms of one year to 30 years. Real estate leases generally include at least one five-year renewal option; however, renewal is not typically considered certain unless Entergy or a Registrant Subsidiary makes significant leasehold improvements or other modifications which would hinder its ability to easily move. In
68
certain of the lease agreements for fleet vehicles used in operations, Entergy and the Registrant Subsidiaries provide residual value guarantees to the lessor; however, due to the nature of the agreements and Entergy’s continuing relationship with the lessor, Entergy and the Registrant Subsidiaries expect to renegotiate or refinance the leases prior to conclusion of the lease. As such, Entergy and the Registrant Subsidiaries do not believe it is probable that they will be required to pay anything pertaining to the residual value guarantee, and the lease liabilities and right-of-use assets are measured accordingly.
Entergy incurred the following total lease costs for the three months ended March 31, 2019:
(In Thousands) | ||||
Operating lease cost | $15,720 | |||
Financing lease cost: | ||||
Amortization of right-of-use assets | $2,912 | |||
Interest on lease liabilities | $753 |
The lease costs disclosed above materially approximate the cash flows used by Entergy for leases with all costs included within operating activities on the Consolidated Statements of Cash Flows, except for the financing lease costs which are included in financing activities.
The Registrant Subsidiaries incurred the following lease costs for the three months ended March 31, 2019:
Entergy Arkansas | Entergy Louisiana | Entergy Mississippi | Entergy New Orleans | Entergy Texas | |||||||||||||||
(In Thousands) | |||||||||||||||||||
Operating lease cost | $3,295 | $3,026 | $1,753 | $357 | $1,085 | ||||||||||||||
Financing lease cost: | |||||||||||||||||||
Amortization of right-of-use assets | $629 | $1,025 | $348 | $176 | $306 | ||||||||||||||
Interest on lease liabilities | $105 | $152 | $59 | $30 | $46 |
The lease costs disclosed above materially approximate the cash flows used by the Registrant Subsidiaries for leases with all costs included within operating activities on the respective Statements of Cash Flows, except for the financing lease costs which are included in financing activities.
Entergy has elected to account for short-term leases in accordance with policy options provided by accounting guidance; therefore, there are no related lease liabilities or right-of-use assets for the costs recognized above by Entergy or by its Registrant Subsidiaries in the table below.
Included within Property, Plant, and Equipment on Entergy’s consolidated balance sheet at March 31, 2019 are $241 million related to operating leases and $60 million related to financing leases.
Included within Utility Plant on the Registrant Subsidiaries’ respective balance sheets at March 31, 2019 are the following amounts:
Entergy Arkansas | Entergy Louisiana | Entergy Mississippi | Entergy New Orleans | Entergy Texas | |||||||||||||||
(In Thousands) | |||||||||||||||||||
Operating leases | $52,916 | $36,066 | $18,926 | $4,961 | $9,991 | ||||||||||||||
Financing leases | $11,317 | $16,978 | $6,358 | $2,974 | $5,076 |
69
The following lease-related liabilities are recorded within the respective Other lines on Entergy’s consolidated balance sheet as of March 31, 2019:
(In Thousands) | ||||
Current liabilities: | ||||
Operating leases | $53,121 | |||
Financing leases | $11,590 | |||
Non-current liabilities: | ||||
Operating leases | $173,456 | |||
Financing leases | $53,065 |
The following lease-related liabilities are recorded within the respective Other lines on the Registrant Subsidiaries’ respective balance sheets at March 31, 2019:
Entergy Arkansas | Entergy Louisiana | Entergy Mississippi | Entergy New Orleans | Entergy Texas | |||||||||||||||
(In Thousands) | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Operating leases | $11,321 | $10,958 | $6,461 | $1,748 | $3,071 | ||||||||||||||
Financing leases | $2,465 | $4,052 | $1,382 | $678 | $1,281 | ||||||||||||||
Non-current liabilities: | |||||||||||||||||||
Operating leases | $41,597 | $25,144 | $12,565 | $3,218 | $7,007 | ||||||||||||||
Financing leases | $8,851 | $13,039 | $4,975 | $2,296 | $3,708 |
The following information contains the weighted average remaining lease term in years and the weighted average discount rate for the operating and financing leases of Entergy at March 31, 2019:
Weighted average remaining lease terms: | |||
Operating leases | 5.51 | ||
Financing leases | 7.06 | ||
Weighted average discount rate: | |||
Operating leases | 3.75 | % | |
Financing leases | 4.64 | % |
70
The following information contains the weighted average remaining lease term in years and the weighted average discount rate for the operating and financing leases of the Registrant Subsidiaries at March 31, 2019:
Entergy Arkansas | Entergy Louisiana | Entergy Mississippi | Entergy New Orleans | Entergy Texas | ||||||||||
Weighted average remaining lease terms: | ||||||||||||||
Operating leases | 6.38 | 4.32 | 5.09 | 5.64 | 4.15 | |||||||||
Financing leases | 5.64 | 5.29 | 5.39 | 5.81 | 5.09 | |||||||||
Weighted average discount rate: | ||||||||||||||
Operating leases | 3.29 | % | 3.54 | % | 3.67 | % | 3.55 | % | 3.80 | % | ||||
Financing leases | 3.71 | % | 3.56 | % | 3.70 | % | 3.97 | % | 3.72 | % |
Maturity of the lease liabilities for Entergy as of March 31, 2019 are as follows:
Year | Operating Leases | Financing Leases | ||||||
(In Thousands) | ||||||||
Remainder for 2019 | $44,143 | $10,375 | ||||||
2020 | 52,905 | 12,489 | ||||||
2021 | 43,482 | 10,941 | ||||||
2022 | 34,768 | 9,743 | ||||||
2023 | 27,974 | 8,680 | ||||||
Years thereafter | 45,259 | 26,744 | ||||||
Minimum lease payments | 248,531 | 78,972 | ||||||
Less: amount representing interest | 21,954 | 14,318 | ||||||
Present value of net minimum lease payments | $226,577 | $64,654 |
71
Maturity of the lease liabilities for the Registrant Subsidiaries as of March 31, 2019 are as follows:
Operating Leases
Year | Entergy Arkansas | Entergy Louisiana | Entergy Mississippi | Entergy New Orleans | Entergy Texas | |||||||||||||||
(In Thousands) | ||||||||||||||||||||
Remainder of 2019 | $9,285 | $8,316 | $5,231 | $1,036 | $2,631 | |||||||||||||||
2020 | 11,085 | 9,795 | 5,845 | 1,216 | 2,961 | |||||||||||||||
2021 | 9,137 | 8,009 | 3,886 | 945 | 2,186 | |||||||||||||||
2022 | 6,763 | 5,137 | 2,505 | 622 | 1,196 | |||||||||||||||
2023 | 5,600 | 3,262 | 1,228 | 460 | 839 | |||||||||||||||
Years thereafter | 15,713 | 3,346 | 2,313 | 999 | 1,104 | |||||||||||||||
Minimum lease payments | 57,583 | 37,865 | 21,008 | 5,278 | 10,917 | |||||||||||||||
Less: amount representing interest | 4,664 | 1,764 | 1,982 | 312 | 839 | |||||||||||||||
Present value of net minimum lease payments | $52,919 | $36,101 | $19,026 | $4,966 | $10,078 |
Financing Leases
Year | Entergy Arkansas | Entergy Louisiana | Entergy Mississippi | Entergy New Orleans | Entergy Texas | |||||||||||||||
(In Thousands) | ||||||||||||||||||||
Remainder of 2019 | $2,071 | $3,302 | $1,159 | $592 | $1,010 | |||||||||||||||
2020 | 2,464 | 3,843 | 1,431 | 616 | 1,165 | |||||||||||||||
2021 | 2,067 | 3,189 | 1,266 | 505 | 973 | |||||||||||||||
2022 | 1,778 | 2,749 | 1,073 | 454 | 766 | |||||||||||||||
2023 | 1,551 | 2,301 | 867 | 407 | 633 | |||||||||||||||
Years thereafter | 2,476 | 5,414 | 1,154 | 748 | 796 | |||||||||||||||
Minimum lease payments | 12,407 | 20,798 | 6,950 | 3,322 | 5,343 | |||||||||||||||
Less: amount representing interest | 1,091 | 3,707 | 592 | 349 | 354 | |||||||||||||||
Present value of net minimum lease payments | $11,316 | $17,091 | $6,358 | $2,973 | $4,989 |
In allocating consideration in lease contracts to the lease and non-lease components, Entergy and the Registrant Subsidiaries have made the accounting policy election to combine lease and non-lease components related to fleet vehicles used in operations, fuel storage agreements, and purchased power agreements and to allocate the contract consideration to both lease and non-lease components for real estate leases.
In accordance with ASU 2018-11, below is the lease disclosure from Note 10 to the financial statements in the Form 10-K.
72
General
As of December 31, 2018, Entergy had capital leases and non-cancelable operating leases for equipment, buildings, vehicles, and fuel storage facilities with minimum lease payments as follows (excluding power purchase agreement operating leases, nuclear fuel leases, and the Grand Gulf sale and leaseback transaction, all of which are discussed elsewhere):
Year | Operating Leases | Capital Leases | ||||||
(In Thousands) | ||||||||
2019 | $94,043 | $2,887 | ||||||
2020 | 82,191 | 2,887 | ||||||
2021 | 75,147 | 2,887 | ||||||
2022 | 60,808 | 2,887 | ||||||
2023 | 47,391 | 2,887 | ||||||
Years thereafter | 88,004 | 16,117 | ||||||
Minimum lease payments | 447,584 | 30,552 | ||||||
Less: Amount representing interest | — | 8,555 | ||||||
Present value of net minimum lease payments | $447,584 | $21,997 |
Total rental expenses for all leases (excluding power purchase agreement operating leases, nuclear fuel leases, and the Grand Gulf and Waterford 3 sale and leaseback transactions) amounted to $47.8 million in 2018, $53.1 million in 2017, and $44.4 million in 2016.
As of December 31, 2018 the Registrant Subsidiaries had non-cancelable operating leases for equipment, buildings, vehicles, and fuel storage facilities with minimum lease payments as follows (excluding power purchase agreement operating leases, nuclear fuel leases, and the Grand Gulf lease obligation, all of which are discussed elsewhere):
Operating Leases
Year | Entergy Arkansas | Entergy Louisiana | Entergy Mississippi | Entergy New Orleans | Entergy Texas | |||||||||||||||
(In Thousands) | ||||||||||||||||||||
2019 | $20,421 | $25,970 | $9,344 | $2,493 | $5,744 | |||||||||||||||
2020 | 13,918 | 21,681 | 8,763 | 2,349 | 4,431 | |||||||||||||||
2021 | 11,931 | 19,514 | 7,186 | 1,901 | 3,625 | |||||||||||||||
2022 | 9,458 | 15,756 | 5,675 | 1,314 | 2,218 | |||||||||||||||
2023 | 7,782 | 12,092 | 2,946 | 1,043 | 1,561 | |||||||||||||||
Years thereafter | 23,297 | 22,003 | 4,417 | 2,323 | 2,726 | |||||||||||||||
Minimum lease payments | $86,807 | $117,016 | $38,331 | $11,423 | $20,305 |
73
Rental Expenses
Year | Entergy Arkansas | Entergy Louisiana | Entergy Mississippi | Entergy New Orleans | Entergy Texas | System Energy | ||||||||||||||||||
(In Millions) | ||||||||||||||||||||||||
2018 | $6.2 | $20.2 | $4.6 | $2.5 | $3.1 | $1.9 | ||||||||||||||||||
2017 | $7.5 | $23.0 | $5.6 | $2.5 | $3.4 | $2.2 | ||||||||||||||||||
2016 | $8.0 | $17.8 | $4.0 | $0.9 | $2.8 | $1.6 |
In addition to the above rental expense, railcar operating lease payments and oil tank facilities lease payments are recorded in fuel expense in accordance with regulatory treatment. Railcar operating lease payments were $2.8 million in 2018, $4 million in 2017, and $3.4 million in 2016 for Entergy Arkansas and $0.4 million in 2018, $0.3 million in 2017, and $0.3 million in 2016 for Entergy Louisiana. Oil tank facilities lease payments for Entergy Mississippi were $0.1 million in 2018, $1.6 million in 2017, and $1.6 million in 2016.
On January 1, 2019, Entergy implemented ASU No. 2016-02, “Leases (Topic 842)” along with the practical expedients provided by ASU No. 2018-01, “Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842,” and ASU No. 2018-11, “Leases (Topic 842): Targeted Improvements.” See Note 1 to the financial statements in the Form 10-K for further discussion of ASU No. 2016-02.
Power Purchase Agreements
As of December 31, 2018, Entergy Texas had a power purchase agreement that is accounted for as an operating lease under the accounting standards. The lease payments are recovered in fuel expense in accordance with regulatory treatment. The minimum lease payments under the power purchase agreement are as follows:
Year | Entergy Texas (a) | Entergy | ||||||
(In Thousands) | ||||||||
2019 | $31,159 | $31,159 | ||||||
2020 | 31,876 | 31,876 | ||||||
2021 | 32,609 | 32,609 | ||||||
2022 | 10,180 | 10,180 | ||||||
Minimum lease payments | $105,824 | $105,824 |
(a) | Amounts reflect 100% of minimum payments. Under a separate contract, which expires May 31, 2022, Entergy Louisiana purchases 50% of the capacity and energy from the power purchase agreement from Entergy Texas. |
Total capacity expense under the power purchase agreement accounted for as an operating lease at Entergy Texas was $30.5 million in 2018, $34.1 million in 2017, and $26.1 million in 2016.
Sales and Leaseback Transactions
Waterford 3 Lease Obligation
In 1989, in three separate but substantially identical transactions, Entergy Louisiana sold and leased back undivided interests in Waterford 3 for the aggregate sum of $353.6 million. The leases were scheduled to expire in July 2017. Entergy Louisiana was required to report the sale-leaseback as a financing transaction in its financial statements.
74
In December 2015, Entergy Louisiana agreed to purchase the undivided interests in Waterford 3 that were previously being leased. The purchase was accomplished in a two-step transaction in which Entergy Louisiana first acquired the equity participant’s beneficial interest in the leased assets, followed by a termination of the leases and transfer of the leased assets to Entergy Louisiana when the outstanding lessor debt is paid.
In March 2016, Entergy Louisiana completed the first step in the two-step transaction by acquiring the equity participant’s beneficial interest in the leased assets. Entergy Louisiana paid $60 million in cash and $52 million through the issuance of a non-interest bearing collateral trust mortgage note, payable in installments through July 2017. Entergy Louisiana continued to make payments on the lessor debt that remained outstanding and which matured in January 2017. The combination of payments on the $52 million collateral trust mortgage note issued and the debt service on the lessor debt was equal in timing and amount to the remaining lease payments due from the closing of the transaction through the end of the lease term in July 2017.
Throughout the term of the lease, Entergy Louisiana had accrued a liability for the amount it expected to pay to retain the use of the undivided interests in Waterford 3 at the end of the lease term. Since the sale-leaseback transaction was accounted for as a financing transaction, the accrual of this liability was accounted for as additional interest expense. As of December 2015, the balance of this liability was $62.7 million. Upon entering into the agreement to purchase the equity participant’s beneficial interest in the undivided interests, Entergy Louisiana reduced the balance of the liability to $60 million, and recorded the $2.7 million difference as a credit to interest expense. The $60 million remaining liability was eliminated upon payment of the cash portion of the purchase price in 2016.
As of December 31, 2016, Entergy Louisiana, in connection with the Waterford 3 lease obligation, had a future minimum lease payment (reflecting an interest rate of 8.09%) of $57.5 million, including $2.3 million in interest, due January 2017 that was recorded as long-term debt.
In February 2017 the leases were terminated and the leased assets were conveyed to Entergy Louisiana.
Grand Gulf Lease Obligations
In 1988, in two separate but substantially identical transactions, System Energy sold and leased back undivided ownership interests in Grand Gulf for the aggregate sum of $500 million. The initial term of the leases expired in July 2015. System Energy renewed the leases in December 2013 for fair market value with renewal terms expiring in July 2036. At the end of the new lease renewal terms, System Energy has the option to repurchase the leased interests in Grand Gulf or renew the leases at fair market value. In the event that System Energy does not renew or purchase the interests, System Energy would surrender such interests and their associated entitlement of Grand Gulf’s capacity and energy.
System Energy is required to report the sale-leaseback as a financing transaction in its financial statements. For financial reporting purposes, System Energy expenses the interest portion of the lease obligation and the plant depreciation. However, operating revenues include the recovery of the lease payments because the transactions are accounted for as a sale and leaseback for ratemaking purposes. Consistent with a recommendation contained in a FERC audit report, System Energy initially recorded as a net regulatory asset the difference between the recovery of the lease payments and the amounts expensed for interest and depreciation and continues to record this difference as a regulatory asset or liability on an ongoing basis, resulting in a zero net balance for the regulatory asset at the end of the lease term. The amount was a net regulatory liability of $55.6 million as of December 31, 2018 and 2017.
75
As of December 31, 2018, System Energy, in connection with the Grand Gulf sale and leaseback transactions, had future minimum lease payments that are recorded as long-term debt, as follows, which reflects the effect of the December 2013 renewal:
Amount | |||
(In Thousands) | |||
2019 | $17,188 | ||
2020 | 17,188 | ||
2021 | 17,188 | ||
2022 | 17,188 | ||
2023 | 17,188 | ||
Years thereafter | 223,437 | ||
Total | 309,377 | ||
Less: Amount representing interest | 275,025 | ||
Present value of net minimum lease payments | $34,352 |
NOTE 16. DISPOSITIONS (Entergy Corporation)
Vermont Yankee
As discussed in Note 14 to the financial statements in the Form 10-K, in January 2019, Entergy transferred 100% of the membership interests in Entergy Nuclear Vermont Yankee, LLC, the owner of the Vermont Yankee plant, to a subsidiary of NorthStar.
Entergy Nuclear Vermont Yankee had an outstanding credit facility that was used to pay for dry fuel storage costs. This credit facility was guaranteed by Entergy Corporation. Vermont Yankee Asset Retirement Management, LLC, a subsidiary of Entergy, assumed the obligations under the credit facility. At the closing of the transaction, NorthStar caused Entergy Nuclear Vermont Yankee, renamed NorthStar Vermont Yankee, to issue a $139 million promissory note to Vermont Yankee Asset Retirement Management. The amount of the note included the balance outstanding on the credit facility, as well as borrowing fees and costs incurred by Entergy in connection with the credit facility.
Upon closing of the transaction in January 2019, the Vermont Yankee decommissioning trust, along with the decommissioning obligation for the plant, was transferred to NorthStar. The Vermont Yankee spent fuel disposal contract was assigned to NorthStar as part of the transaction. The Vermont Yankee transaction resulted in Entergy generating a net deferred tax asset in January 2019. The deferred tax asset could not be fully realized by Entergy in the first quarter of 2019; accordingly, Entergy accrued a net tax expense of $29 million on the disposition of Vermont Yankee. The transaction also resulted in other charges of $5.4 million ($4.2 million after-tax) in the first quarter 2019.
________________
In the opinion of the management of Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy, the accompanying unaudited financial statements contain all adjustments (consisting primarily of normal recurring accruals and reclassification of previously reported amounts to conform to current classifications) necessary for a fair statement of the results for the interim periods presented. Entergy’s business is subject to seasonal fluctuations, however, with peak periods occurring typically during the first and third quarters. The results for the interim periods presented should not be used as a basis for estimating results of operations for a full year.
76
Part I, Item 3. Quantitative and Qualitative Disclosures About Market Risk
See “Market and Credit Risk Sensitive Instruments” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis.
Part I, Item 4. Controls and Procedures
Disclosure Controls and Procedures
As of March 31, 2019, evaluations were performed under the supervision and with the participation of Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy (individually “Registrant” and collectively the “Registrants”) management, including their respective Principal Executive Officers (PEO) and Principal Financial Officers (PFO). The evaluations assessed the effectiveness of the Registrants’ disclosure controls and procedures. Based on the evaluations, each PEO and PFO has concluded that, as to the Registrant or Registrants for which they serve as PEO or PFO, the Registrant’s or Registrants’ disclosure controls and procedures are effective to ensure that information required to be disclosed by each Registrant in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms; and that the Registrant’s or Registrants’ disclosure controls and procedures are also effective in reasonably assuring that such information is accumulated and communicated to the Registrant’s or Registrants’ management, including their respective PEOs and PFOs, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Controls over Financial Reporting
Under the supervision and with the participation of each Registrants’ management, including its respective PEO and PFO, each Registrant evaluated changes in internal control over financial reporting that occurred during the quarter ended March 31, 2019 and found no change that has materially affected, or is reasonably likely to materially affect, internal control over financial reporting.
77
ENTERGY ARKANSAS, LLC AND SUBSIDIARIES
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
Net Income
Net income increased $2.9 million primarily due to lower nuclear refueling outage expenses, higher net revenue, after excluding the effect of the return of unprotected excess accumulated deferred income taxes to customers which is offset in income taxes, and lower other operation and maintenance expenses, partially offset by higher interest expense and higher depreciation and amortization expenses.
Net Revenue
Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits). Following is an analysis of the change in net revenue comparing the first quarter 2019 to the first quarter 2018:
Amount | |||
(In Millions) | |||
2018 net revenue | $374.1 | ||
Return of unprotected excess accumulated deferred income taxes to customers | (31.8 | ) | |
Formula rate plan regulatory provision | (10.5 | ) | |
Retail electric price | 10.6 | ||
Other | 3.8 | ||
2019 net revenue | $346.2 |
The return of unprotected excess accumulated deferred income taxes to customers resulted from the return of unprotected excess accumulated deferred income taxes through a tax adjustment rider beginning in April 2018. There is no effect on net income as the reduction in net revenue was offset by a reduction in income tax expense. See Note 2 to the financial statements in the Form 10-K for further discussion of regulatory activity regarding the Tax Cuts and Jobs Act.
The formula rate plan regulatory provision is due to an additional provision recorded in the first quarter 2019 to reflect the current estimate of the historical year netting adjustment to be included in the 2019 formula rate plan filing that will be made in July 2019. See Note 2 to the financial statements herein for a discussion of the upcoming formula rate plan filing.
The retail electric price variance is primarily due to an increase in formula rate plan rates effective with the first billing cycle of January 2019 as approved by the APSC. See Note 2 to the financial statements in the Form 10-K for further discussion of the formula rate plan filing.
Other Income Statement Variances
Nuclear refueling outage expenses decreased primarily due to the amortization of lower costs associated with the most recent outages as compared to previous outages.
78
Entergy Arkansas, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Other operation and maintenance expenses decreased primarily due to a decrease of $8.9 million in nuclear generation expenses primarily due to a lower scope of work performed in the first quarter 2019 as compared to the first quarter 2018 and lower nuclear labor costs, including contract labor.
The decrease was partially offset by:
• | an increase of $1.8 million in information technology costs primarily due to higher software maintenance costs and higher labor costs; |
• | an increase of $1.1 million in outside legal costs primarily due to a settlement received in 2018 which reduced legal costs in the first quarter 2018; |
• | an increase of $1 million in advanced metering costs, including customer education costs; and |
• | several individually insignificant items. |
Depreciation and amortization expenses increased primarily due to additions to plant in service.
Interest expense increased primarily due to the issuance of $250 million of 4.00% Series first mortgage bonds in May 2018 and the issuance of $350 million of 4.20% Series first mortgage bonds in March 2019.
Income Taxes
The effective income tax rate was (138.2%) for the first quarter 2019. The difference in the effective income tax rate for the first quarter 2019 versus the federal statutory rate of 21% was primarily due to the amortization of excess accumulated deferred income taxes and certain book and tax differences related to utility plant items and book and tax differences related to the allowance for equity funds used during construction, partially offset by state income taxes. See Note 10 to the financial statements herein and Notes 2 and 3 to the financial statements in the Form 10-K for a discussion of the effects and regulatory activity regarding the Tax Cuts and Jobs Act. See Note 10 to the financial statements herein for discussion of corporate income tax law changes that phase in an Arkansas tax rate reduction.
The effective income tax rate was 20.7% for the first quarter 2018. The difference in the effective income tax rate for the first quarter 2018 versus the federal statutory rate of 21% was primarily due to certain book and tax differences related to utility plant items and book and tax differences related to the allowance for equity funds used during construction, partially offset by state income taxes and a write-off of a stock-based compensation deferred tax asset.
Income Tax Legislation
See the “Income Tax Legislation” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for a discussion of the Tax Cuts and Jobs Act, the federal income tax legislation enacted in December 2017. Note 3 to the financial statements in the Form 10-K contains additional discussion of the effect of the Tax Act on 2018 results of operations and financial position, the provisions of the Tax Act, and the uncertainties associated with accounting for the Tax Act, and Note 10 to the financial statements herein contains updates to that discussion. Note 2 to the financial statements in the Form 10-K contains a discussion of the regulatory proceedings that have considered the effects of the Tax Act.
79
Entergy Arkansas, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Liquidity and Capital Resources
Cash Flow
Cash flows for the three months ended March 31, 2019 and 2018 were as follows:
2019 | 2018 | ||||||
(In Thousands) | |||||||
Cash and cash equivalents at beginning of period | $119 | $6,216 | |||||
Cash flow provided by (used in): | |||||||
Operating activities | 206,467 | 179,890 | |||||
Investing activities | (160,961 | ) | (161,344 | ) | |||
Financing activities | 144,616 | (23,839 | ) | ||||
Net increase (decrease) in cash and cash equivalents | 190,122 | (5,293 | ) | ||||
Cash and cash equivalents at end of period | $190,241 | $923 |
Operating Activities
Net cash flow provided by operating activities increased $26.6 million for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 primarily due to the timing of recovery of fuel and purchased power costs and a decrease of $16.9 million in pension contributions in 2019. See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits funding.
Investing Activities
Net cash flow used in investing activities decreased $0.4 million for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 primarily due to a decrease of $18.8 million in nuclear construction expenditures primarily due to a lower scope of work performed on various nuclear projects in 2019 as compared to the same period in 2018 and a decrease of $11.1 million as a result of fluctuations in nuclear fuel activity because of variations from year to year in the timing and pricing of fuel reload requirements in the Utility business, material and service deliveries, and the timing of cash payments during the nuclear fuel cycle. The decrease was substantially offset by money pool activity.
Increases in Entergy Arkansas’s receivable from the money pool are a use of cash flow, and Entergy Arkansas’s receivable from the money pool increased by $30.5 million for the three months ended March 31, 2019. The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.
Financing Activities
Entergy Arkansas’s financing activities provided $144.6 million of cash for the three months ended March 31, 2019 compared to using $23.8 million of cash for the three months ended March 31, 2018 primarily due to the following activity:
• | the issuance of $350 million of 4.20% Series first mortgage bonds in March 2019; |
• | money pool activity; and |
• | borrowings of $50 million in 2018 on the Entergy Arkansas long-term credit facility. |
80
Entergy Arkansas, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Decreases in Entergy Arkansas’s payable to the money pool are a use of cash flow, and Entergy Arkansas’s payable to the money pool decreased by $182.7 million in 2019 compared to decreasing by $42.3 million in 2018.
See Note 4 to the financial statements herein and Note 5 to the financial statements in the Form 10-K for more details on long-term debt.
Capital Structure
Entergy Arkansas’s debt to capital ratio is shown in the following table. The increase in the debt to capital ratio is primarily due to the issuance of $350 million of first mortgage bonds in March 2019.
March 31, 2019 | December 31, 2018 | ||||
Debt to capital | 54.1 | % | 52.0 | % | |
Effect of excluding the securitization bonds | (0.1 | %) | (0.2 | %) | |
Debt to capital, excluding securitization bonds (a) | 54.0 | % | 51.8 | % | |
Effect of subtracting cash | (1.4 | %) | — | % | |
Net debt to net capital, excluding securitization bonds (a) | 52.6 | % | 51.8 | % |
(a) | Calculation excludes the securitization bonds, which are non-recourse to Entergy Arkansas. |
Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings, financing lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt and equity. Net capital consists of capital less cash and cash equivalents. Entergy Arkansas uses the debt to capital ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy Arkansas’s financial condition because the securitization bonds are non-recourse to Entergy Arkansas, as more fully described in Note 5 to the financial statements in the Form 10-K. Entergy Arkansas also uses the net debt to net capital ratio excluding securitization bonds in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Arkansas’s financial condition because net debt indicates Entergy Arkansas’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
Uses and Sources of Capital
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources” in the Form 10-K for a discussion of Entergy Arkansas’s uses and sources of capital. Following are updates to the information provided in the Form 10-K.
Entergy Arkansas’s receivables from or (payables to) the money pool were as follows:
March 31, 2019 | December 31, 2018 | March 31, 2018 | December 31, 2017 | |||
(In Thousands) | ||||||
$30,521 | ($182,738) | ($123,858) | ($166,137) |
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
81
Entergy Arkansas, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Entergy Arkansas has a credit facility in the amount of $150 million scheduled to expire in September 2023. Entergy Arkansas also has a $20 million credit facility scheduled to expire in April 2020. The $150 million credit facility includes fronting commitments for the issuance of letters of credit against $5 million of the borrowing capacity of the facility. As of March 31, 2019, no cash borrowings and no letters of credit were outstanding under the credit facilities. In addition, Entergy Arkansas is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO. As of March 31, 2019, a $1 million letter of credit was outstanding under Entergy Arkansas’s uncommitted letter of credit facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.
The Entergy Arkansas nuclear fuel company variable interest entity has a credit facility in the amount of $80 million scheduled to expire in September 2021. As of March 31, 2019, $42.6 million in loans were outstanding under the credit facility for the Entergy Arkansas nuclear fuel company variable interest entity. See Note 4 to the financial statements herein for additional discussion of the nuclear fuel company variable interest entity credit facility.
Searcy Solar Facility
In March 2019, Entergy Arkansas announced that it signed an agreement for the purchase of an approximately 100 MW to-be-constructed solar energy facility that will be sited on approximately 800 acres in White County near Searcy, Arkansas. The purchase is contingent upon, among other things, obtaining necessary approvals from applicable federal and state regulatory and permitting agencies. The project will be constructed by a subsidiary of NextEra Energy Resources. Entergy Arkansas will purchase the facility upon completion and after the other purchase contingencies have been met. Closing is expected to occur by the end of 2021.
State and Local Rate Regulation and Fuel-Cost Recovery
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – State and Local Rate Regulation and Fuel-Cost Recovery” in the Form 10-K for a discussion of state and local rate regulation and fuel-cost recovery. The following are updates to that discussion.
Retail Rates
As discussed in the Form 10-K, the formula rate plan filing that will be made in July 2019 to set the formula rates for the 2020 calendar year will include a netting adjustment that will compare projected costs and sales for 2018 that were approved in the 2017 formula rate plan filing to actual 2018 costs and sales data. In the fourth quarter 2018 Entergy Arkansas recorded a provision of $35.1 million that reflected the estimate of the historical year netting adjustment that will be included in the 2019 filing to reflect the change in formula rate plan revenues associated with actual 2018 results when compared to the allowed rate of return on equity. In the first quarter 2019, Entergy Arkansas recorded an additional $10.5 million provision to reflect the current estimate of the historical year netting adjustment to be included in the 2019 filing.
Energy Cost Recovery Rider
In March 2019, Entergy Arkansas filed its annual redetermination of its energy cost rate pursuant to the energy cost recovery rider, which reflected a decrease from $0.01882 per kWh to $0.01462 per kWh and became effective with the first billing cycle in April 2019. In March 2019 the Arkansas Attorney General filed a response to Entergy Arkansas’s annual adjustment and included with its filing a motion for investigation of alleged overcharges to customers in connection with the FERC’s October 2018 order in the opportunity sales proceeding. Entergy Arkansas filed its response to the Attorney General’s motion in April 2019 in which Entergy Arkansas stated its intent to initiate a proceeding to address recovery issues related to the October 2018 FERC order.
82
Entergy Arkansas, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Opportunity Sales Proceeding
As discussed in the Form 10-K, in December 2018, Entergy made a compliance filing in response to the FERC’s October 2018 order in the opportunity sales proceeding. The compliance filing provided a final calculation of Entergy Arkansas’s payments to the other Utility operating companies, including interest. No protests were filed in response to the December 2018 compliance filing. The December 2018 compliance filing is pending FERC action.
In February 2019 the LPSC filed a new complaint relating to two issues that were raised in the opportunity sales proceeding, but that in its October 2018 order, the FERC held were outside the scope of the proceeding. In March 2019, Entergy Services filed an answer and motion to dismiss the new complaint.
Federal Regulation
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Federal Regulation” in the Form 10-K for a discussion of federal regulation.
Nuclear Matters
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Nuclear Matters” in the Form 10-K for a discussion of nuclear matters.
Environmental Risks
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Environmental Risks” in the Form 10-K for a discussion of environmental risks.
Critical Accounting Estimates
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Arkansas’s accounting for nuclear decommissioning costs, utility regulatory accounting, impairment of long-lived assets and trust fund investments, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies. The following is an update to that discussion.
In the first quarter 2019, Entergy Arkansas recorded a revision to its estimated decommissioning cost liabilities for ANO 1 and ANO 2 as a result of a revised decommissioning cost study. The revised estimates resulted in a $126.2 million increase in its decommissioning cost liabilities, along with corresponding increases in the related asset retirement cost assets that will be depreciated over the remaining lives of the units.
New Accounting Pronouncements
See “New Accounting Pronouncements” section of Note 1 to the financial statements in the Form 10-K for a discussion of new accounting pronouncements.
83
ENTERGY ARKANSAS, LLC AND SUBSIDIARIES | ||||||||
CONSOLIDATED INCOME STATEMENTS | ||||||||
For the Three Months Ended March 31, 2019 and 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
OPERATING REVENUES | ||||||||
Electric | $545,812 | $551,024 | ||||||
OPERATING EXPENSES | ||||||||
Operation and Maintenance: | ||||||||
Fuel, fuel-related expenses, and gas purchased for resale | 152,159 | 108,306 | ||||||
Purchased power | 47,058 | 71,972 | ||||||
Nuclear refueling outage expenses | 17,248 | 23,402 | ||||||
Other operation and maintenance | 166,460 | 169,358 | ||||||
Decommissioning | 15,761 | 14,760 | ||||||
Taxes other than income taxes | 28,363 | 27,905 | ||||||
Depreciation and amortization | 75,847 | 71,981 | ||||||
Other regulatory charges (credits) - net | 445 | (3,307 | ) | |||||
TOTAL | 503,341 | 484,377 | ||||||
OPERATING INCOME | 42,471 | 66,647 | ||||||
OTHER INCOME | ||||||||
Allowance for equity funds used during construction | 3,428 | 4,008 | ||||||
Interest and investment income | 6,183 | 6,814 | ||||||
Miscellaneous - net | (3,690 | ) | (3,871 | ) | ||||
TOTAL | 5,921 | 6,951 | ||||||
INTEREST EXPENSE | ||||||||
Interest expense | 33,383 | 29,766 | ||||||
Allowance for borrowed funds used during construction | (1,414 | ) | (1,890 | ) | ||||
TOTAL | 31,969 | 27,876 | ||||||
INCOME BEFORE INCOME TAXES | 16,423 | 45,722 | ||||||
Income taxes | (22,698 | ) | 9,467 | |||||
NET INCOME | 39,121 | 36,255 | ||||||
Preferred dividend requirements | — | 357 | ||||||
EARNINGS APPLICABLE TO COMMON EQUITY | $39,121 | $35,898 | ||||||
See Notes to Financial Statements. |
84
ENTERGY ARKANSAS, LLC AND SUBSIDIARIES | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
For the Three Months Ended March 31, 2019 and 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
OPERATING ACTIVITIES | ||||||||
Net income | $39,121 | $36,255 | ||||||
Adjustments to reconcile net income to net cash flow provided by operating activities: | ||||||||
Depreciation, amortization, and decommissioning, including nuclear fuel amortization | 117,255 | 115,976 | ||||||
Deferred income taxes, investment tax credits, and non-current taxes accrued | 30,756 | 11,877 | ||||||
Changes in assets and liabilities: | ||||||||
Receivables | 22,194 | 31,033 | ||||||
Fuel inventory | 260 | (13,868 | ) | |||||
Accounts payable | (56,432 | ) | (26,924 | ) | ||||
Taxes accrued | (10,616 | ) | 10,072 | |||||
Interest accrued | 12,661 | 9,748 | ||||||
Deferred fuel costs | 44,926 | 1,971 | ||||||
Other working capital accounts | 1,599 | 5,591 | ||||||
Provisions for estimated losses | 9,930 | 6,520 | ||||||
Other regulatory assets | (56,263 | ) | 13,835 | |||||
Other regulatory liabilities | 53,386 | (13,546 | ) | |||||
Pension and other postretirement liabilities | (910 | ) | (19,277 | ) | ||||
Other assets and liabilities | (1,400 | ) | 10,627 | |||||
Net cash flow provided by operating activities | 206,467 | 179,890 | ||||||
INVESTING ACTIVITIES | ||||||||
Construction expenditures | (147,214 | ) | (167,485 | ) | ||||
Allowance for equity funds used during construction | 3,506 | 4,143 | ||||||
Nuclear fuel purchases | (214 | ) | (19,391 | ) | ||||
Proceeds from sale of nuclear fuel | 22,834 | 30,907 | ||||||
Proceeds from nuclear decommissioning trust fund sales | 34,423 | 34,865 | ||||||
Investment in nuclear decommissioning trust funds | (40,223 | ) | (40,238 | ) | ||||
Change in money pool receivable - net | (30,521 | ) | — | |||||
Changes in securitization account | (3,553 | ) | (4,145 | ) | ||||
Other | 1 | — | ||||||
Net cash flow used in investing activities | (160,961 | ) | (161,344 | ) | ||||
FINANCING ACTIVITIES | ||||||||
Proceeds from the issuance of long-term debt | 603,655 | 175,000 | ||||||
Retirement of long-term debt | (275,904 | ) | (149,904 | ) | ||||
Changes in short-term borrowings - net | — | (6,087 | ) | |||||
Changes in money pool payable - net | (182,738 | ) | (42,279 | ) | ||||
Dividends paid: | ||||||||
Preferred stock | — | (357 | ) | |||||
Other | (397 | ) | (212 | ) | ||||
Net cash flow provided by (used in) financing activities | 144,616 | (23,839 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 190,122 | (5,293 | ) | |||||
Cash and cash equivalents at beginning of period | 119 | 6,216 | ||||||
Cash and cash equivalents at end of period | $190,241 | $923 | ||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||
Cash paid during the period for: | ||||||||
Interest - net of amount capitalized | $19,458 | $18,761 | ||||||
See Notes to Financial Statements. |
85
ENTERGY ARKANSAS, LLC AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
ASSETS | ||||||||
March 31, 2019 and December 31, 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents: | ||||||||
Cash | $746 | $118 | ||||||
Temporary cash investments | 189,495 | 1 | ||||||
Total cash and cash equivalents | 190,241 | 119 | ||||||
Securitization recovery trust account | 8,218 | 4,666 | ||||||
Accounts receivable: | ||||||||
Customer | 130,054 | 94,348 | ||||||
Allowance for doubtful accounts | (1,455 | ) | (1,264 | ) | ||||
Associated companies | 63,023 | 48,184 | ||||||
Other | 43,548 | 64,393 | ||||||
Accrued unbilled revenues | 86,910 | 108,092 | ||||||
Total accounts receivable | 322,080 | 313,753 | ||||||
Deferred fuel costs | — | 19,235 | ||||||
Fuel inventory - at average cost | 22,888 | 23,148 | ||||||
Materials and supplies - at average cost | 205,601 | 196,314 | ||||||
Deferred nuclear refueling outage costs | 60,689 | 78,966 | ||||||
Prepayments and other | 10,073 | 14,553 | ||||||
TOTAL | 819,790 | 650,754 | ||||||
OTHER PROPERTY AND INVESTMENTS | ||||||||
Decommissioning trust funds | 997,263 | 912,049 | ||||||
Other | 5,478 | 5,480 | ||||||
TOTAL | 1,002,741 | 917,529 | ||||||
UTILITY PLANT | ||||||||
Electric | 11,744,151 | 11,611,041 | ||||||
Construction work in progress | 304,981 | 243,731 | ||||||
Nuclear fuel | 171,038 | 220,602 | ||||||
TOTAL UTILITY PLANT | 12,220,170 | 12,075,374 | ||||||
Less - accumulated depreciation and amortization | 4,865,283 | 4,864,818 | ||||||
UTILITY PLANT - NET | 7,354,887 | 7,210,556 | ||||||
DEFERRED DEBITS AND OTHER ASSETS | ||||||||
Regulatory assets: | ||||||||
Other regulatory assets (includes securitization property of $11,096 as of March 31, 2019 and $14,329 as of December 31, 2018) | 1,591,240 | 1,534,977 | ||||||
Deferred fuel costs | 67,393 | 67,294 | ||||||
Other | 26,292 | 20,486 | ||||||
TOTAL | 1,684,925 | 1,622,757 | ||||||
TOTAL ASSETS | $10,862,343 | $10,401,596 | ||||||
See Notes to Financial Statements. |
86
ENTERGY ARKANSAS, LLC AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
LIABILITIES AND EQUITY | ||||||||
March 31, 2019 and December 31, 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
CURRENT LIABILITIES | ||||||||
Accounts payable: | ||||||||
Associated companies | $47,717 | $251,768 | ||||||
Other | 140,708 | 187,387 | ||||||
Customer deposits | 99,380 | 99,053 | ||||||
Taxes accrued | 46,273 | 56,889 | ||||||
Interest accrued | 31,554 | 18,893 | ||||||
Deferred fuel costs | 25,790 | — | ||||||
Current portion of unprotected excess accumulated deferred income taxes | 100,594 | 99,316 | ||||||
Other | 39,020 | 23,943 | ||||||
TOTAL | 531,036 | 737,249 | ||||||
NON-CURRENT LIABILITIES | ||||||||
Accumulated deferred income taxes and taxes accrued | 1,131,314 | 1,085,545 | ||||||
Accumulated deferred investment tax credits | 32,602 | 32,903 | ||||||
Regulatory liability for income taxes - net | 467,198 | 505,748 | ||||||
Other regulatory liabilities | 493,326 | 402,668 | ||||||
Decommissioning | 1,190,346 | 1,048,428 | ||||||
Accumulated provisions | 58,909 | 48,979 | ||||||
Pension and other postretirement liabilities | 312,361 | 313,295 | ||||||
Long-term debt (includes securitization bonds of $20,975 as of March 31, 2019 and $20,898 as of December 31, 2018) | 3,555,152 | 3,225,759 | ||||||
Other | 67,875 | 17,919 | ||||||
TOTAL | 7,309,083 | 6,681,244 | ||||||
EQUITY | ||||||||
Member's equity | 3,022,224 | 2,983,103 | ||||||
TOTAL | 3,022,224 | 2,983,103 | ||||||
TOTAL LIABILITIES AND EQUITY | $10,862,343 | $10,401,596 | ||||||
See Notes to Financial Statements. |
87
ENTERGY ARKANSAS, LLC AND SUBSIDIARIES | ||||
CONSOLIDATED STATEMENTS OF CHANGES IN MEMBER'S EQUITY | ||||
For the Three Months Ended March 31, 2019 and 2018 | ||||
(Unaudited) | ||||
Member's Equity | ||||
(In Thousands) | ||||
Balance at December 31, 2017 | $2,376,754 | |||
Net income | 36,255 | |||
Preferred stock dividends | (357 | ) | ||
Balance at March 31, 2018 | $2,412,652 | |||
Balance at December 31, 2018 | $2,983,103 | |||
Net income | 39,121 | |||
Balance at March 31, 2019 | $3,022,224 | |||
See Notes to Financial Statements. |
88
ENTERGY ARKANSAS, LLC AND SUBSIDIARIES | |||||||||||||||
SELECTED OPERATING RESULTS | |||||||||||||||
For the Three Months Ended March 31, 2019 and 2018 | |||||||||||||||
(Unaudited) | |||||||||||||||
Nine Months Ended | Increase/ | ||||||||||||||
Description | 2019 | 2018 | (Decrease) | % | |||||||||||
(Dollars In Millions) | |||||||||||||||
Electric Operating Revenues: | |||||||||||||||
Residential | $210 | $236 | ($26 | ) | (11 | ) | |||||||||
Commercial | 125 | 121 | 4 | 3 | |||||||||||
Industrial | 122 | 111 | 11 | 10 | |||||||||||
Governmental | 5 | 5 | — | — | |||||||||||
Total billed retail | 462 | 473 | (11 | ) | (2 | ) | |||||||||
Sales for resale: | |||||||||||||||
Associated companies | 29 | 30 | (1 | ) | (3 | ) | |||||||||
Non-associated companies | 50 | 36 | 14 | 39 | |||||||||||
Other | 5 | 12 | (7 | ) | (58 | ) | |||||||||
Total | $546 | $551 | ($5 | ) | (1 | ) | |||||||||
Billed Electric Energy Sales (GWh): | |||||||||||||||
Residential | 2,205 | 2,329 | (124 | ) | (5 | ) | |||||||||
Commercial | 1,326 | 1,365 | (39 | ) | (3 | ) | |||||||||
Industrial | 1,845 | 1,828 | 17 | 1 | |||||||||||
Governmental | 57 | 56 | 1 | 2 | |||||||||||
Total retail | 5,433 | 5,578 | (145 | ) | (3 | ) | |||||||||
Sales for resale: | |||||||||||||||
Associated companies | 597 | 487 | 110 | 23 | |||||||||||
Non-associated companies | 2,519 | 1,717 | 802 | 47 | |||||||||||
Total | 8,549 | 7,782 | 767 | 10 |
89
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
Net Income
Net income increased $16 million primarily due to higher net revenue and lower other operation and maintenance expenses, partially offset by higher depreciation and amortization expenses.
Net Revenue
Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits). Following is an analysis of the change in net revenue comparing the first quarter 2019 to the first quarter 2018:
Amount | |||
(In Millions) | |||
2018 net revenue | $573.7 | ||
Retail electric price | 46.0 | ||
Return of unprotected excess accumulated deferred income taxes to customers | (7.0 | ) | |
Volume/weather | (29.6 | ) | |
Other | (0.8 | ) | |
2019 net revenue | $582.3 |
The retail electric price variance is primarily due to regulatory charges of $27 million recorded in the first quarter 2018 to reflect the effects of a provision in the settlement reached in the formula rate plan extension proceeding to return the benefits of the lower federal income tax rate in 2018 to customers, an increase in formula rate plan revenues, as approved by the LPSC, implemented with the first billing cycle of September 2018, and the implementation of an advanced metering system customer charge, as approved by the LPSC, effective January 2019. See Note 2 to the financial statements in the Form 10-K for further discussion of the formula rate plan proceedings and advanced metering system customer charge.
The return of unprotected excess accumulated deferred income taxes to customers resulted from the return of unprotected excess accumulated deferred income taxes through changes in the formula rate plan effective May 2018. There is no effect on net income as the reduction in net revenue was offset by a reduction in income tax expense. See Note 2 to the financial statements in the Form 10-K for further discussion of regulatory activity regarding the Tax Cuts and Jobs Act.
The volume/weather variance is primarily due to a decrease of 225 GWh, or 2%, in billed electricity usage, including the effect of less favorable weather on residential and commercial sales. The decrease was partially offset by an increase in industrial usage primarily due to an increase in demand from existing customers.
90
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Other Income Statement Variances
Other operation and maintenance expenses decreased primarily due to:
• | a decrease of $9.7 million in nuclear generation expenses primarily due to a lower scope of work performed during non-refueling plant outages in the first quarter 2019 as compared to the first quarter 2018 and lower nuclear labor costs; and |
• | a decrease of $4.1 million in energy efficiency costs due to the timing of recovery from customers. |
The decrease was partially offset by:
• | an increase of $2.2 million in information technology costs primarily due to higher software maintenance costs and higher contract costs; and |
• | an increase of $2.1 million in loss provisions primarily due to a litigation provision recorded in first quarter 2019. |
Depreciation and amortization expenses increased primarily due to additions to plant in service.
Other income increased primarily due to an increase in the allowance for borrowed funds used during construction due to higher construction work in progress in 2019, including the Lake Charles Power Station and St. Charles Power Station projects. The increase was substantially offset by a change in decommissioning trust fund investment activity.
Income Taxes
The effective income tax rate was 11.5% for the first quarter 2019. The difference in the effective income tax rate for the first quarter 2019 versus the federal statutory rate of 21% was primarily due to book and tax differences related to the non-taxable income distributions earned on preferred membership interests, the amortization of excess accumulated deferred income taxes, and book and tax differences related to the allowance for equity funds used during construction, partially offset by state income taxes. See Note 10 to the financial statements herein and Notes 2 and 3 to the financial statements in the Form 10-K for a discussion of the effects and regulatory activity regarding the Tax Cuts and Jobs Act.
The effective income tax rate was 16.3% for the first quarter 2018. The difference in the effective income tax rate for the first quarter 2018 versus the federal statutory rate of 21% was primarily due to book and tax differences related to the non-taxable income distributions earned on preferred membership interests, certain book and tax differences related to utility plant items, and book and tax differences related to the allowance for equity funds used during construction, partially offset by state income taxes and a write-off of a stock-based compensation deferred tax asset.
Income Tax Legislation
See the “Income Tax Legislation” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for a discussion of the Tax Cuts and Jobs Act, the federal income tax legislation enacted in December 2017. Note 3 to the financial statements in the Form 10-K contains additional discussion of the effect of the Tax Act on 2018 results of operations and financial position, the provisions of the Tax Act, and the uncertainties associated with accounting for the Tax Act, and Note 10 to the financial statements herein contains updates to that discussion. Note 2 to the financial statements in the Form 10-K contains a discussion of the regulatory proceedings that have considered the effects of the Tax Act.
91
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Liquidity and Capital Resources
Cash Flow
Cash flows for the three months ended March 31, 2019 and 2018 were as follows:
2019 | 2018 | ||||||
(In Thousands) | |||||||
Cash and cash equivalents at beginning of period | $43,364 | $35,907 | |||||
Cash flow provided by (used in): | |||||||
Operating activities | 179,583 | 328,040 | |||||
Investing activities | (441,392 | ) | (613,950 | ) | |||
Financing activities | 523,608 | 812,289 | |||||
Net increase in cash and cash equivalents | 261,799 | 526,379 | |||||
Cash and cash equivalents at end of period | $305,163 | $562,286 |
Operating Activities
Net cash flow provided by operating activities decreased $148.5 million for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 primarily due to:
• | the timing of collection of receivables from customers; |
• | an increase of $28.7 million in spending on nuclear refueling outages; |
• | an increase of $20.3 million in interest payments in the first quarter 2019 as compared to the first quarter 2018; and |
• | the return of unprotected excess accumulated deferred income taxes to customers. See Note 2 to the financial statements in the Form 10-K for a discussion of the regulatory activity regarding the Tax Cuts and Jobs Act. |
The decrease was partially offset by a decrease of $17.6 million in pension contributions in 2019 as compared to 2018. See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits funding.
Investing Activities
Net cash flow used in investing activities decreased $172.6 million for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 primarily due to:
• | money pool activity; |
• | a decrease of $90.3 million in fossil-fueled generation construction expenditures primarily due to lower spending on the St. Charles Power Station and Lake Charles Power Station projects in 2019; and |
• | a decrease of $22 million in transmission construction expenditures primarily due to a lower scope of work performed in 2019 as compared to the same period in 2018. |
The decrease was partially offset by:
• | an increase of $85.7 million as a result of fluctuations in nuclear fuel activity because of variations from year to year in the timing and pricing of fuel reload requirements in the Utility business, material and service deliveries, and the timing of cash payments during the nuclear fuel cycle; and |
92
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
• | an increase of $42.6 million in nuclear construction expenditures primarily due to increased spending on various nuclear projects in 2019. |
Decreases in Entergy Louisiana’s receivable from the money pool are a source of cash flow, and Entergy Louisiana’s receivable from the money pool decreased by $8.9 million for the three months ended March 31, 2019 compared to increasing by $170.2 million for the three months ended March 31, 2018. The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.
Financing Activities
Net cash flow provided by financing activities decreased $288.7 million for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 primarily due to:
• | the issuance of $750 million of 4.00% Series first mortgage bonds in March 2018; |
• | net borrowings of $100 million on the Entergy Louisiana long-term credit facility in 2018; |
• | $49 million in common equity distributions in the first quarter 2019 primarily to maintain Entergy Louisiana’s targeted capital structure; and |
• | net short-term borrowings of $19.4 million in 2018 on the nuclear fuel company variable interest entities’ credit facilities. |
The decrease was partially offset by the issuance of $525 million of 4.20% Series first mortgage bonds in March 2019 and net long-term borrowings of $54.3 million on the nuclear fuel company variable interest entities’ credit facilities in 2019 compared to net repayments of long-term borrowings of $49.7 million on the nuclear fuel company variable interest entities’ credit facilities in 2018.
See Note 4 to the financial statements herein and Note 5 to the financial statements in the Form 10-K for more details on long-term debt.
Capital Structure
Entergy Louisiana’s debt to capital ratio is shown in the following table. The increase in the debt to capital ratio is primarily due to the issuance of $525 million of first mortgage bonds in March 2019.
March 31, 2019 | December 31, 2018 | ||||
Debt to capital | 55.3 | % | 53.6 | % | |
Effect of excluding securitization bonds | (0.2 | %) | (0.3 | %) | |
Debt to capital, excluding securitization bonds (a) | 55.1 | % | 53.3 | % | |
Effect of subtracting cash | (1.1 | %) | (0.1 | %) | |
Net debt to net capital, excluding securitization bonds (a) | 54.0 | % | 53.2 | % |
(a) | Calculation excludes the securitization bonds, which are non-recourse to Entergy Louisiana. |
Debt consists of short-term borrowings, financing lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt and equity. Net capital consists of capital less cash and cash equivalents. Entergy Louisiana uses the debt to capital ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy Louisiana’s financial condition because the securitization bonds are non-recourse to Entergy Louisiana, as more fully described in Note 5 to the financial statements in the Form 10-K. Entergy Louisiana also uses the net debt to net capital ratio excluding securitization bonds in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Louisiana’s financial condition because net debt indicates Entergy Louisiana’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
93
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Uses and Sources of Capital
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources” in the Form 10-K for a discussion of Entergy Louisiana’s uses and sources of capital. Following are updates to the information provided in the Form 10-K.
Entergy Louisiana’s receivables from the money pool were as follows:
March 31, 2019 | December 31, 2018 | March 31, 2018 | December 31, 2017 | |||
(In Thousands) | ||||||
$37,965 | $46,845 | $181,336 | $11,173 |
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
Entergy Louisiana has a credit facility in the amount of $350 million scheduled to expire in September 2023. The credit facility includes fronting commitments for the issuance of letters of credit against $15 million of the borrowing capacity of the facility. As of March 31, 2019, there were no cash borrowings and no letters of credit outstanding under the credit facility. In addition, Entergy Louisiana is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO. As of March 31, 2019, a $43 million letter of credit was outstanding under Entergy Louisiana’s uncommitted letter of credit facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.
The Entergy Louisiana nuclear fuel company variable interest entities have two separate credit facilities, each in the amount of $105 million and scheduled to expire in September 2021. As of March 31, 2019, $95.4 million in loans were outstanding under the credit facility for the Entergy Louisiana River Bend nuclear fuel company variable interest entity. As of March 31, 2019, $79.5 million in loans were outstanding under the credit facility for the Entergy Louisiana Waterford nuclear fuel company variable interest entity. See Note 4 to the financial statements herein for additional discussion of the nuclear fuel company variable interest entity credit facilities.
State and Local Rate Regulation and Fuel-Cost Recovery
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – State and Local Rate Regulation and Fuel Cost Recovery” in the Form 10-K for a discussion of state and local rate regulation and fuel cost recovery. The following is an update to that discussion.
Fuel and purchased power recovery
In July 2014 the LPSC authorized its staff to initiate an audit of Entergy Louisiana’s fuel adjustment clause filings. The audit includes a review of the reasonableness of charges flowed by Entergy Louisiana through its fuel adjustment clause for the period from 2010 through 2013. In January 2019, the LPSC staff consultant issued its audit report. In its report, the LPSC staff consultant recommended that Entergy Louisiana refund approximately $7.3 million, plus interest, to customers based upon the imputation of a claim of vendor fault in servicing its nuclear plant. Entergy Louisiana recorded a provision in first quarter 2019 for the potential outcome of the audit.
Industrial and Commercial Customers
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Industrial and Commercial Customers” in the Form 10-K for a discussion of industrial and commercial customers.
94
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Federal Regulation
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Federal Regulation” in the Form 10-K for a discussion of federal regulation.
Nuclear Matters
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Nuclear Matters” in the Form 10-K for a discussion of nuclear matters.
Environmental Risks
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Environmental Risks” in the Form 10-K for a discussion of environmental risks.
Critical Accounting Estimates
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Louisiana’s accounting for nuclear decommissioning costs, utility regulatory accounting, impairment of long-lived assets and trust fund investments, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
See “New Accounting Pronouncements” section of Note 1 to the financial statements in the Form 10-K for a discussion of new accounting pronouncements.
95
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES | ||||||||
CONSOLIDATED INCOME STATEMENTS | ||||||||
For the Three Months Ended March 31, 2019 and 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
OPERATING REVENUES | ||||||||
Electric | $936,693 | $1,005,106 | ||||||
Natural gas | 22,637 | 24,238 | ||||||
TOTAL | 959,330 | 1,029,344 | ||||||
OPERATING EXPENSES | ||||||||
Operation and Maintenance: | ||||||||
Fuel, fuel-related expenses, and gas purchased for resale | 147,349 | 180,781 | ||||||
Purchased power | 257,306 | 251,772 | ||||||
Nuclear refueling outage expenses | 12,808 | 13,099 | ||||||
Other operation and maintenance | 225,888 | 234,380 | ||||||
Decommissioning | 13,879 | 12,772 | ||||||
Taxes other than income taxes | 49,682 | 51,280 | ||||||
Depreciation and amortization | 126,134 | 120,822 | ||||||
Other regulatory charges (credits) - net | (27,660 | ) | 23,119 | |||||
TOTAL | 805,386 | 888,025 | ||||||
OPERATING INCOME | 153,944 | 141,319 | ||||||
OTHER INCOME | ||||||||
Allowance for equity funds used during construction | 23,914 | 17,745 | ||||||
Interest and investment income | 71,986 | 43,275 | ||||||
Miscellaneous - net | (42,344 | ) | (7,665 | ) | ||||
TOTAL | 53,556 | 53,355 | ||||||
INTEREST EXPENSE | ||||||||
Interest expense | 74,703 | 70,096 | ||||||
Allowance for borrowed funds used during construction | (11,367 | ) | (8,763 | ) | ||||
TOTAL | 63,336 | 61,333 | ||||||
INCOME BEFORE INCOME TAXES | 144,164 | 133,341 | ||||||
Income taxes | 16,531 | 21,748 | ||||||
NET INCOME | $127,633 | $111,593 | ||||||
See Notes to Financial Statements. |
96
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES | ||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||
For the Three Months Ended March 31, 2019 and 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
Net Income | $127,633 | $111,593 | ||||||
Other comprehensive loss | ||||||||
Pension and other postretirement liabilities (net of tax benefit of $342 and $176) | (969 | ) | (501 | ) | ||||
Other comprehensive loss | (969 | ) | (501 | ) | ||||
Comprehensive Income | $126,664 | $111,092 | ||||||
See Notes to Financial Statements. |
97
(Page left blank intentionally)
98
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
For the Three Months Ended March 31, 2019 and 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
OPERATING ACTIVITIES | ||||||||
Net income | $127,633 | $111,593 | ||||||
Adjustments to reconcile net income to net cash flow provided by operating activities: | ||||||||
Depreciation, amortization, and decommissioning, including nuclear fuel amortization | 153,368 | 157,887 | ||||||
Deferred income taxes, investment tax credits, and non-current taxes accrued | 49,041 | 86,443 | ||||||
Changes in working capital: | ||||||||
Receivables | (849 | ) | 53,786 | |||||
Fuel inventory | 31 | (1,402 | ) | |||||
Accounts payable | (26,475 | ) | (18,036 | ) | ||||
Prepaid taxes and taxes accrued | 16,311 | (24,705 | ) | |||||
Interest accrued | (9,300 | ) | 6,365 | |||||
Deferred fuel costs | (50,620 | ) | (52,090 | ) | ||||
Other working capital accounts | (41,481 | ) | (55 | ) | ||||
Changes in provisions for estimated losses | 2,962 | (481 | ) | |||||
Changes in other regulatory assets | (91,490 | ) | 28,579 | |||||
Changes in other regulatory liabilities | 49,352 | (6,088 | ) | |||||
Changes in pension and other postretirement liabilities | (1,954 | ) | (18,075 | ) | ||||
Other | 3,054 | 4,319 | ||||||
Net cash flow provided by operating activities | 179,583 | 328,040 | ||||||
INVESTING ACTIVITIES | ||||||||
Construction expenditures | (401,573 | ) | (469,398 | ) | ||||
Allowance for equity funds used during construction | 23,914 | 17,745 | ||||||
Nuclear fuel purchases | (59,422 | ) | (9,997 | ) | ||||
Proceeds from the sale of nuclear fuel | — | 36,301 | ||||||
Payments to storm reserve escrow account | (1,651 | ) | (853 | ) | ||||
Changes to securitization account | (5,405 | ) | (7,523 | ) | ||||
Proceeds from nuclear decommissioning trust fund sales | 101,555 | 125,453 | ||||||
Investment in nuclear decommissioning trust funds | (107,690 | ) | (137,097 | ) | ||||
Changes in money pool receivable - net | 8,880 | (170,163 | ) | |||||
Insurance proceeds | — | 1,582 | ||||||
Net cash flow used in investing activities | (441,392 | ) | (613,950 | ) | ||||
FINANCING ACTIVITIES | ||||||||
Proceeds from the issuance of long-term debt | 1,212,989 | 947,038 | ||||||
Retirement of long-term debt | (642,307 | ) | (154,117 | ) | ||||
Changes in short-term borrowings - net | — | 19,382 | ||||||
Distributions paid: | ||||||||
Common equity | (49,000 | ) | — | |||||
Other | 1,926 | (14 | ) | |||||
Net cash flow provided by financing activities | 523,608 | 812,289 | ||||||
Net increase in cash and cash equivalents | 261,799 | 526,379 | ||||||
Cash and cash equivalents at beginning of period | 43,364 | 35,907 | ||||||
Cash and cash equivalents at end of period | $305,163 | $562,286 | ||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||
Cash paid (received) during the period for: | ||||||||
Interest - net of amount capitalized | $81,940 | $61,613 | ||||||
Income taxes | $— | ($2,973 | ) | |||||
See Notes to Financial Statements. |
99
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
ASSETS | ||||||||
March 31, 2019 and December 31, 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents: | ||||||||
Cash | $68,144 | $252 | ||||||
Temporary cash investments | 237,019 | 43,112 | ||||||
Total cash and cash equivalents | 305,163 | 43,364 | ||||||
Accounts receivable: | ||||||||
Customer | 219,503 | 199,903 | ||||||
Allowance for doubtful accounts | (1,912 | ) | (1,813 | ) | ||||
Associated companies | 106,149 | 123,363 | ||||||
Other | 73,120 | 60,879 | ||||||
Accrued unbilled revenues | 144,493 | 167,052 | ||||||
Total accounts receivable | 541,353 | 549,384 | ||||||
Deferred fuel costs | 19,209 | — | ||||||
Fuel inventory | 34,387 | 34,418 | ||||||
Materials and supplies - at average cost | 328,666 | 324,627 | ||||||
Deferred nuclear refueling outage costs | 61,384 | 24,406 | ||||||
Prepayments and other | 38,550 | 38,715 | ||||||
TOTAL | 1,328,712 | 1,014,914 | ||||||
OTHER PROPERTY AND INVESTMENTS | ||||||||
Investment in affiliate preferred membership interests | 1,390,587 | 1,390,587 | ||||||
Decommissioning trust funds | 1,408,045 | 1,284,996 | ||||||
Storm reserve escrow account | 291,176 | 289,525 | ||||||
Non-utility property - at cost (less accumulated depreciation) | 292,380 | 286,555 | ||||||
Other | 15,085 | 14,927 | ||||||
TOTAL | 3,397,273 | 3,266,590 | ||||||
UTILITY PLANT | ||||||||
Electric | 20,614,483 | 20,532,312 | ||||||
Natural gas | 218,502 | 211,421 | ||||||
Construction work in progress | 1,997,965 | 1,864,582 | ||||||
Nuclear fuel | 329,778 | 298,022 | ||||||
TOTAL UTILITY PLANT | 23,160,728 | 22,906,337 | ||||||
Less - accumulated depreciation and amortization | 8,827,954 | 8,837,596 | ||||||
UTILITY PLANT - NET | 14,332,774 | 14,068,741 | ||||||
DEFERRED DEBITS AND OTHER ASSETS | ||||||||
Regulatory assets: | ||||||||
Other regulatory assets (includes securitization property of $44,739 as of March 31, 2019 and $49,753 as of December 31, 2018) | 1,196,567 | 1,105,077 | ||||||
Deferred fuel costs | 168,122 | 168,122 | ||||||
Other | 32,729 | 28,371 | ||||||
TOTAL | 1,397,418 | 1,301,570 | ||||||
TOTAL ASSETS | $20,456,177 | $19,651,815 | ||||||
See Notes to Financial Statements. |
100
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
LIABILITIES AND EQUITY | ||||||||
March 31, 2019 and December 31, 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
CURRENT LIABILITIES | ||||||||
Currently maturing long-term debt | $2 | $2 | ||||||
Accounts payable: | ||||||||
Associated companies | 82,848 | 102,749 | ||||||
Other | 380,874 | 390,367 | ||||||
Customer deposits | 154,573 | 155,314 | ||||||
Taxes accrued | 47,179 | 30,868 | ||||||
Interest accrued | 74,150 | 83,450 | ||||||
Deferred fuel costs | — | 31,411 | ||||||
Current portion of unprotected excess accumulated deferred income taxes | 33,343 | 31,457 | ||||||
Other | 59,002 | 49,202 | ||||||
TOTAL | 831,971 | 874,820 | ||||||
NON-CURRENT LIABILITIES | ||||||||
Accumulated deferred income taxes and taxes accrued | 2,280,532 | 2,226,721 | ||||||
Accumulated deferred investment tax credits | 115,782 | 116,999 | ||||||
Regulatory liability for income taxes - net | 561,864 | 581,001 | ||||||
Other regulatory liabilities | 815,387 | 748,784 | ||||||
Decommissioning | 1,296,647 | 1,280,272 | ||||||
Accumulated provisions | 313,717 | 310,755 | ||||||
Pension and other postretirement liabilities | 641,132 | 643,171 | ||||||
Long-term debt (includes securitization bonds of $55,747 as of March 31, 2019 and $55,682 as of December 31, 2018) | 7,377,910 | 6,805,766 | ||||||
Other | 240,664 | 160,608 | ||||||
TOTAL | 13,643,635 | 12,874,077 | ||||||
Commitments and Contingencies | ||||||||
EQUITY | ||||||||
Member's equity | 5,987,693 | 5,909,071 | ||||||
Accumulated other comprehensive loss | (7,122 | ) | (6,153 | ) | ||||
TOTAL | 5,980,571 | 5,902,918 | ||||||
TOTAL LIABILITIES AND EQUITY | $20,456,177 | $19,651,815 | ||||||
See Notes to Financial Statements. |
101
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES | |||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY | |||||||||||
For the Three Months Ended March 31, 2019 and 2018 | |||||||||||
(Unaudited) | |||||||||||
Common Equity | |||||||||||
Member’s Equity | Accumulated Other Comprehensive Loss | Total | |||||||||
(In Thousands) | |||||||||||
Balance at December 31, 2017 | $5,355,204 | ($46,400 | ) | $5,308,804 | |||||||
Net income | 111,593 | — | 111,593 | ||||||||
Other comprehensive loss | — | (501 | ) | (501 | ) | ||||||
Reclassification pursuant to ASU 2018-02 | 6,262 | (10,049 | ) | (3,787 | ) | ||||||
Other | 24 | — | 24 | ||||||||
Balance at March 31, 2018 | $5,473,083 | ($56,950 | ) | $5,416,133 | |||||||
Balance at December 31, 2018 | $5,909,071 | ($6,153 | ) | $5,902,918 | |||||||
Net income | 127,633 | — | 127,633 | ||||||||
Other comprehensive loss | — | (969 | ) | (969 | ) | ||||||
Distributions declared on common equity | (49,000 | ) | — | (49,000 | ) | ||||||
Other | (11 | ) | — | (11 | ) | ||||||
Balance at March 31, 2019 | $5,987,693 | ($7,122 | ) | $5,980,571 | |||||||
See Notes to Financial Statements. |
102
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES | |||||||||||||||
SELECTED OPERATING RESULTS | |||||||||||||||
For the Three Months Ended March 31, 2019 and 2018 | |||||||||||||||
(Unaudited) | |||||||||||||||
Nine Months Ended | Increase/ | ||||||||||||||
Description | 2019 | 2018 | (Decrease) | % | |||||||||||
(Dollars In Millions) | |||||||||||||||
Electric Operating Revenues: | |||||||||||||||
Residential | $264 | $296 | ($32 | ) | (11 | ) | |||||||||
Commercial | 207 | 225 | (18 | ) | (8 | ) | |||||||||
Industrial | 347 | 352 | (5 | ) | (1 | ) | |||||||||
Governmental | 17 | 17 | — | — | |||||||||||
Total billed retail | 835 | 890 | (55 | ) | (6 | ) | |||||||||
Sales for resale: | |||||||||||||||
Associated companies | 68 | 74 | (6 | ) | (8 | ) | |||||||||
Non-associated companies | 16 | 15 | 1 | 7 | |||||||||||
Other | 18 | 26 | (8 | ) | (31 | ) | |||||||||
Total | $937 | $1,005 | ($68 | ) | (7 | ) | |||||||||
Billed Electric Energy Sales (GWh): | |||||||||||||||
Residential | 3,080 | 3,459 | (379 | ) | (11 | ) | |||||||||
Commercial | 2,519 | 2,661 | (142 | ) | (5 | ) | |||||||||
Industrial | 7,343 | 7,049 | 294 | 4 | |||||||||||
Governmental | 203 | 201 | 2 | 1 | |||||||||||
Total retail | 13,145 | 13,370 | (225 | ) | (2 | ) | |||||||||
Sales for resale: | |||||||||||||||
Associated companies | 1,080 | 1,014 | 66 | 7 | |||||||||||
Non-associated companies | 505 | 513 | (8 | ) | (2 | ) | |||||||||
Total | 14,730 | 14,897 | (167 | ) | (1 | ) | |||||||||
103
ENTERGY MISSISSIPPI, LLC
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
Net Income
Net income decreased $7.4 million primarily due to lower net revenue.
Net Revenue
Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges. Following is an analysis of the change in net revenue comparing the first quarter 2019 to the first quarter 2018:
Amount | |||
(In Millions) | |||
2018 net revenue | $164.5 | ||
Volume/weather | (5.1 | ) | |
Retail electric price | (3.3 | ) | |
Other | (0.9 | ) | |
2019 net revenue | $155.2 |
The volume/weather variance is primarily due to a decrease of 226 GWh, or 7%, in billed electricity usage, including the effect of less favorable weather on residential sales.
The retail electric price variance is primarily due to lower storm damage rider revenues. Entergy Mississippi resumed billing the storm damage rider effective with the September 2017 billing cycle and ceased billing the storm damage rider effective with the August 2018 billing cycle. The decrease was partially offset by higher ad valorem tax adjustment rider revenues resulting from a rate increase effective October 2018. See Note 2 to the financial statements in the Form 10-K for further discussion of the storm damage rider.
Other Income Statement Variances
Other operation and maintenance expenses decreased primarily due to a decrease of $5.1 million in storm damage provisions, offset by several individually insignificant items. See Note 2 to the financial statements in the Form 10-K for a discussion of storm cost recovery.
Income Taxes
The effective income tax rate was 18.3% for the first quarter 2019. The difference in the effective income tax rate for the first quarter 2019 versus the federal statutory rate of 21% was primarily due to book and tax differences related to utility plant items and book and tax differences related to the allowance for equity funds used during construction, partially offset by state income taxes and the provision for uncertain tax positions.
The effective income tax rate was 23.3% for the first quarter 2018. The difference in the effective income tax rate for the first quarter 2018 versus the federal statutory rate of 21% was primarily due to state income taxes and a write-off of a stock-based compensation deferred tax asset, partially offset by certain book and tax differences related to utility plant items.
104
Income Tax Legislation
See the “Income Tax Legislation” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for a discussion of the Tax Cuts and Jobs Act, the federal income tax legislation enacted in December 2017. Note 3 to the financial statements in the Form 10-K contains additional discussion of the effect of the Tax Act on 2018 results of operations and financial position, the provisions of the Tax Act, and the uncertainties associated with accounting for the Tax Act, and Note 10 to the financial statements herein contains updates to that discussion. Note 2 to the financial statements in the Form 10-K contains a discussion of the regulatory proceedings that have considered the effects of the Tax Act.
Liquidity and Capital Resources
Cash Flow
Cash flows for the three months ended March 31, 2019 and 2018 were as follows:
2019 | 2018 | ||||||
(In Thousands) | |||||||
Cash and cash equivalents at beginning of period | $36,954 | $6,096 | |||||
Cash flow provided by (used in): | |||||||
Operating activities | 9,992 | (8,841 | ) | ||||
Investing activities | (54,376 | ) | (76,268 | ) | |||
Financing activities | 8,315 | 79,316 | |||||
Net decrease in cash and cash equivalents | (36,069 | ) | (5,793 | ) | |||
Cash and cash equivalents at end of period | $885 | $303 |
Operating Activities
Entergy Mississippi’s operating activities provided $10 million in cash for the three months ended March 31, 2019 compared to using $8.8 million in cash for the three months ended March 31, 2018 primarily due to:
• | the timing of collection of receivables from customers; |
• | a decrease of $4.6 million in interest paid in 2019 as compared to 2018; |
• | a decrease of $4 million in pension contributions in 2019 as compared to 2018. See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits funding; and |
• | the timing of recovery of fuel and purchased power costs in 2019 as compared to 2018. |
Investing Activities
Net cash flow used in investing activities decreased $21.9 million for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 primarily due to money pool activity. The decrease was partially offset by an increase of $9.6 million in fossil-fueled generation construction expenditures, an increase of $7.5 million in transmission construction expenditures, and an increase of $5.6 million in distribution construction expenditures, each primarily due to a higher scope of work performed in 2019 as compared to 2018.
105
Decreases in Entergy Mississippi’s receivable from the money pool are a source of cash flow, and Entergy Mississippi’s receivable from the money pool decreased by $41.4 million for the three months ended March 31, 2019 compared to decreasing by $1.6 million for the three months ended March 31, 2018. The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.
Financing Activities
Net cash flow provided by financing activities decreased $71 million for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 primarily due to money pool activity.
Increases in Entergy Mississippi’s payable to the money pool are a source of cash flow, and Entergy Mississippi’s payable to the money pool increased by $10.9 million for the three months ended March 31, 2019 compared to increasing by $74.9 million for the three months ended March 31, 2018.
Capital Structure
Entergy Mississippi’s debt to capital ratio is shown in the following table.
March 31, 2019 | December 31, 2018 | ||||
Debt to capital | 50.5 | % | 50.6 | % | |
Effect of subtracting cash | — | % | (0.7 | %) | |
Net debt to net capital | 50.5 | % | 49.9 | % |
Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings, financing lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt and equity. Net capital consists of capital less cash and cash equivalents. Entergy Mississippi uses the debt to capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Mississippi’s financial condition. Entergy Mississippi uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Mississippi’s financial condition because net debt indicates Entergy Mississippi’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
Uses and Sources of Capital
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources” in the Form 10-K for a discussion of Entergy Mississippi’s uses and sources of capital. Following are updates to the information provided in the Form 10-K.
Entergy Mississippi’s receivables from or (payables to) the money pool were as follows:
March 31, 2019 | December 31, 2018 | March 31, 2018 | December 31, 2017 | |||
(In Thousands) | ||||||
($10,925) | $41,380 | ($74,892) | $1,633 |
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
106
Entergy Mississippi has three separate credit facilities in the aggregate amount of $82.5 million scheduled to expire in May 2019. Entergy Mississippi expects to renew its credit facilities prior to expiration. No borrowings were outstanding under the credit facilities as of March 31, 2019. In addition, Entergy Mississippi is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO. As of March 31, 2019, $12.1 million of letters of credit were outstanding under Entergy Mississippi’s uncommitted letter of credit facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.
Choctaw Generating Station
In August 2018, Entergy Mississippi announced that it signed an asset purchase agreement to acquire from a subsidiary of GenOn Energy Inc. the Choctaw Generating Station, an 810 MW natural gas fired combined-cycle turbine plant located near French Camp, Mississippi. The purchase price is expected to be approximately $314 million. Entergy Mississippi also expects to invest in various plant upgrades at the facility after closing and expects the total cost of the acquisition to be approximately $401 million. The purchase is contingent upon, among other things, obtaining necessary approvals, including full cost recovery, from applicable federal and state regulatory and permitting agencies. These include regulatory approvals from the MPSC and the FERC. Clearance under the Hart-Scott-Rodino Antitrust Improvements Act has occurred. In October 2018, Entergy Mississippi filed an application with the MPSC seeking approval of the acquisition and cost recovery. In a separate filing in October 2018, Entergy Mississippi proposed revisions to its formula rate plan that would provide for a mechanism, the interim capacity rate adjustment mechanism, in the formula rate plan to recover the non-fuel related costs of additional owned capacity acquired by Entergy Mississippi, including the non-fuel annual ownership costs of the Choctaw Generating Station, as well as to allow similar cost recovery treatment for other future capacity additions approved by the MPSC. Closing is expected to occur by the end of 2019. Due diligence performed on the plant indicates that there exists a potential mechanical issue that must be addressed prior to closing. There is some possibility that closing may be delayed to allow time for this issue to be resolved.
State and Local Rate Regulation and Fuel-Cost Recovery
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - State and Local Rate Regulation and Fuel-Cost Recovery” in the Form 10-K for a discussion of the formula rate plan and fuel and purchased power cost recovery. The following are updates to that discussion.
Mississippi Attorney General Complaint
As discussed in the Form 10-K, the Mississippi Attorney General filed a complaint in state court in December 2008 against Entergy Corporation, Entergy Mississippi, Entergy Services, and Entergy Power alleging, among other things, violations of Mississippi statutes, fraud, and breach of good faith and fair dealing, and requesting an accounting and restitution. The defendants have denied the allegations. In December 2008 the Attorney General’s lawsuit was removed to U.S. District Court in Jackson, Mississippi. Pre-trial and settlement conferences were held in October 2018. In October 2018 the District Court rescheduled the trial to April 2019. In April 2019 the District Court remanded the Attorney General’s lawsuit to the Hinds County Chancery Court in Jackson, Mississippi.
107
Formula Rate Plan
In March 2019, Entergy Mississippi submitted its formula rate plan 2019 test year filing and 2018 look-back filing showing Entergy Mississippi’s earned return for the historical 2018 calendar year to be above the formula rate plan bandwidth and projected earned return for the 2019 calendar year to be below the formula rate plan bandwidth. The 2019 test year filing shows a $36.8 million rate increase is necessary to reset Entergy Mississippi’s earned return on common equity to the specified point of adjustment of 6.94% return on rate base, within the formula rate plan bandwidth. The 2018 look-back filing compares actual 2018 results to the approved benchmark return on rate base and shows a $10.1 million interim decrease in formula rate plan revenues is necessary. In the fourth quarter 2018, Entergy Mississippi recorded a provision of $9.3 million that reflected the estimate of the difference between the 2018 expected earned rate of return on rate base and an established performance-adjusted benchmark rate of return under the formula rate plan performance-adjusted bandwidth mechanism. In the first quarter 2019, Entergy Mississippi recorded a $0.8 million increase in the provision to reflect the amount shown in the look-back filing. The filing is currently subject to MPSC review. A final order is expected in the second quarter 2019, with the resulting rates effective for the first billing cycle of July 2019.
Federal Regulation
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Federal Regulation” in the Form 10-K for a discussion of federal regulation.
Nuclear Matters
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Nuclear Matters” in the Form 10-K for a discussion of nuclear matters.
Environmental Risks
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Environmental Risks” in the Form 10-K for a discussion of environmental risks.
Critical Accounting Estimates
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Mississippi’s accounting for utility regulatory accounting, impairment of long-lived assets and trust fund investments, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
See “New Accounting Pronouncements” section of Note 1 to the financial statements in the Form 10-K for a discussion of new accounting pronouncements.
108
ENTERGY MISSISSIPPI, LLC | ||||||||
INCOME STATEMENTS | ||||||||
For the Three Months Ended March 31, 2019 and 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
OPERATING REVENUES | ||||||||
Electric | $282,244 | $315,743 | ||||||
OPERATING EXPENSES | ||||||||
Operation and Maintenance: | ||||||||
Fuel, fuel-related expenses, and gas purchased for resale | 53,229 | 63,528 | ||||||
Purchased power | 71,455 | 87,456 | ||||||
Other operation and maintenance | 59,183 | 59,458 | ||||||
Taxes other than income taxes | 26,127 | 25,394 | ||||||
Depreciation and amortization | 39,088 | 38,182 | ||||||
Other regulatory charges - net | 2,370 | 293 | ||||||
TOTAL | 251,452 | 274,311 | ||||||
OPERATING INCOME | 30,792 | 41,432 | ||||||
OTHER INCOME | ||||||||
Allowance for equity funds used during construction | 1,913 | 1,978 | ||||||
Interest and investment income | 152 | 25 | ||||||
Miscellaneous - net | (263 | ) | (571 | ) | ||||
TOTAL | 1,802 | 1,432 | ||||||
INTEREST EXPENSE | ||||||||
Interest expense | 14,540 | 13,905 | ||||||
Allowance for borrowed funds used during construction | (785 | ) | (828 | ) | ||||
TOTAL | 13,755 | 13,077 | ||||||
INCOME BEFORE INCOME TAXES | 18,839 | 29,787 | ||||||
Income taxes | 3,441 | 6,944 | ||||||
NET INCOME | 15,398 | 22,843 | ||||||
Preferred dividend requirements and other | — | 238 | ||||||
EARNINGS APPLICABLE TO COMMON EQUITY | $15,398 | $22,605 | ||||||
See Notes to Financial Statements. |
109
(Page left blank intentionally)
110
ENTERGY MISSISSIPPI, LLC | ||||||||
STATEMENTS OF CASH FLOWS | ||||||||
For the Three Months Ended March 31, 2019 and 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
OPERATING ACTIVITIES | ||||||||
Net income | $15,398 | $22,843 | ||||||
Adjustments to reconcile net income to net cash flow provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 39,088 | 38,182 | ||||||
Deferred income taxes, investment tax credits, and non-current taxes accrued | 12,072 | 7,787 | ||||||
Changes in assets and liabilities: | ||||||||
Receivables | 18,364 | 1,018 | ||||||
Fuel inventory | (4,267 | ) | (767 | ) | ||||
Accounts payable | (5,722 | ) | (24,818 | ) | ||||
Taxes accrued | (66,445 | ) | (56,244 | ) | ||||
Interest accrued | (293 | ) | (5,548 | ) | ||||
Deferred fuel costs | 17,635 | 13,817 | ||||||
Other working capital accounts | 3,444 | (4,856 | ) | |||||
Provisions for estimated losses | (846 | ) | 4,754 | |||||
Other regulatory assets | (3,478 | ) | 4,586 | |||||
Other regulatory liabilities | (9,301 | ) | 766 | |||||
Pension and other postretirement liabilities | 269 | (4,604 | ) | |||||
Other assets and liabilities | (5,926 | ) | (5,757 | ) | ||||
Net cash flow provided by (used in) operating activities | 9,992 | (8,841 | ) | |||||
INVESTING ACTIVITIES | ||||||||
Construction expenditures | (97,487 | ) | (79,141 | ) | ||||
Allowance for equity funds used during construction | 1,913 | 1,978 | ||||||
Changes in money pool receivable - net | 41,380 | 1,633 | ||||||
Other | (182 | ) | (738 | ) | ||||
Net cash flow used in investing activities | (54,376 | ) | (76,268 | ) | ||||
FINANCING ACTIVITIES | ||||||||
Changes in money pool payable - net | 10,925 | 74,892 | ||||||
Distributions/dividends paid: | ||||||||
Preferred stock | — | (238 | ) | |||||
Other | (2,610 | ) | 4,662 | |||||
Net cash flow provided by financing activities | 8,315 | 79,316 | ||||||
Net decrease in cash and cash equivalents | (36,069 | ) | (5,793 | ) | ||||
Cash and cash equivalents at beginning of period | 36,954 | 6,096 | ||||||
Cash and cash equivalents at end of period | $885 | $303 | ||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||
Cash paid during the period for: | ||||||||
Interest - net of amount capitalized | $14,193 | $18,820 | ||||||
See Notes to Financial Statements. |
111
ENTERGY MISSISSIPPI, LLC | ||||||||
BALANCE SHEETS | ||||||||
ASSETS | ||||||||
March 31, 2019 and December 31, 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents: | ||||||||
Cash | $878 | $11 | ||||||
Temporary cash investments | 7 | 36,943 | ||||||
Total cash and cash equivalents | 885 | 36,954 | ||||||
Accounts receivable: | ||||||||
Customer | 71,621 | 73,205 | ||||||
Allowance for doubtful accounts | (647 | ) | (563 | ) | ||||
Associated companies | 3,641 | 51,065 | ||||||
Other | 7,678 | 8,647 | ||||||
Accrued unbilled revenues | 40,488 | 50,171 | ||||||
Total accounts receivable | 122,781 | 182,525 | ||||||
Deferred fuel costs | — | 8,016 | ||||||
Fuel inventory - at average cost | 16,198 | 11,931 | ||||||
Materials and supplies - at average cost | 49,576 | 47,255 | ||||||
Prepayments and other | 4,043 | 9,365 | ||||||
TOTAL | 193,483 | 296,046 | ||||||
OTHER PROPERTY AND INVESTMENTS | ||||||||
Non-utility property - at cost (less accumulated depreciation) | 4,572 | 4,576 | ||||||
Storm reserve escrow account | 32,629 | 32,447 | ||||||
TOTAL | 37,201 | 37,023 | ||||||
UTILITY PLANT | ||||||||
Electric | 4,834,942 | 4,780,720 | ||||||
Construction work in progress | 182,618 | 128,149 | ||||||
TOTAL UTILITY PLANT | 5,017,560 | 4,908,869 | ||||||
Less - accumulated depreciation and amortization | 1,667,543 | 1,641,821 | ||||||
UTILITY PLANT - NET | 3,350,017 | 3,267,048 | ||||||
DEFERRED DEBITS AND OTHER ASSETS | ||||||||
Regulatory assets: | ||||||||
Other regulatory assets | 346,527 | 343,049 | ||||||
Other | 9,878 | 3,638 | ||||||
TOTAL | 356,405 | 346,687 | ||||||
TOTAL ASSETS | $3,937,106 | $3,946,804 | ||||||
See Notes to Financial Statements. |
112
ENTERGY MISSISSIPPI, LLC | ||||||||
BALANCE SHEETS | ||||||||
LIABILITIES AND EQUITY | ||||||||
March 31, 2019 and December 31, 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
CURRENT LIABILITIES | ||||||||
Currently maturing long-term debt | $150,000 | $150,000 | ||||||
Accounts payable: | ||||||||
Associated companies | 53,027 | 42,928 | ||||||
Other | 74,694 | 79,117 | ||||||
Customer deposits | 85,830 | 85,085 | ||||||
Taxes accrued | 11,107 | 77,552 | ||||||
Interest accrued | 19,938 | 20,231 | ||||||
Deferred fuel costs | 9,619 | — | ||||||
Other | 15,111 | 7,526 | ||||||
TOTAL | 419,326 | 462,439 | ||||||
NON-CURRENT LIABILITIES | ||||||||
Accumulated deferred income taxes and taxes accrued | 566,047 | 551,869 | ||||||
Accumulated deferred investment tax credits | 10,146 | 10,186 | ||||||
Regulatory liability for income taxes - net | 244,123 | 246,402 | ||||||
Other regulatory liabilities | 26,600 | 33,622 | ||||||
Asset retirement cost liabilities | 9,333 | 9,206 | ||||||
Accumulated provisions | 50,296 | 51,142 | ||||||
Pension and other postretirement liabilities | 93,324 | 93,100 | ||||||
Long-term debt | 1,175,915 | 1,175,750 | ||||||
Other | 34,372 | 20,862 | ||||||
TOTAL | 2,210,156 | 2,192,139 | ||||||
Commitments and Contingencies | ||||||||
EQUITY | ||||||||
Member's equity | 1,307,624 | 1,292,226 | ||||||
TOTAL | 1,307,624 | 1,292,226 | ||||||
TOTAL LIABILITIES AND EQUITY | $3,937,106 | $3,946,804 | ||||||
See Notes to Financial Statements. |
113
ENTERGY MISSISSIPPI, LLC | ||||
STATEMENTS OF CHANGES IN MEMBER'S EQUITY | ||||
For the Three Months Ended March 31, 2019 and 2018 | ||||
(Unaudited) | ||||
Member's Equity | ||||
(In Thousands) | ||||
Balance at December 31, 2017 | $1,177,870 | |||
Net income | 22,843 | |||
Preferred stock dividends | (238 | ) | ||
Balance at March 31, 2018 | $1,200,475 | |||
Balance at December 31, 2018 | $1,292,226 | |||
Net income | 15,398 | |||
Balance at March 31, 2019 | $1,307,624 | |||
See Notes to Financial Statements. |
114
ENTERGY MISSISSIPPI, LLC | |||||||||||||||
SELECTED OPERATING RESULTS | |||||||||||||||
For the Three Months Ended March 31, 2019 and 2018 | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Increase/ | ||||||||||||||
Description | 2019 | 2018 | (Decrease) | % | |||||||||||
(Dollars In Millions) | |||||||||||||||
Electric Operating Revenues: | |||||||||||||||
Residential | $129 | $148 | ($19 | ) | (13 | ) | |||||||||
Commercial | 98 | 110 | (12 | ) | (11 | ) | |||||||||
Industrial | 38 | 43 | (5 | ) | (12 | ) | |||||||||
Governmental | 10 | 11 | (1 | ) | (9 | ) | |||||||||
Total billed retail | 275 | 312 | (37 | ) | (12 | ) | |||||||||
Sales for resale: | |||||||||||||||
Non-associated companies | 5 | 2 | 3 | 150 | |||||||||||
Other | 2 | 2 | — | — | |||||||||||
Total | $282 | $316 | ($34 | ) | (11 | ) | |||||||||
Billed Electric Energy Sales (GWh): | |||||||||||||||
Residential | 1,315 | 1,449 | (134 | ) | (9 | ) | |||||||||
Commercial | 1,040 | 1,100 | (60 | ) | (5 | ) | |||||||||
Industrial | 566 | 597 | (31 | ) | (5 | ) | |||||||||
Governmental | 98 | 99 | (1 | ) | (1 | ) | |||||||||
Total retail | 3,019 | 3,245 | (226 | ) | (7 | ) | |||||||||
Sales for resale: | |||||||||||||||
Non-associated companies | 166 | 193 | (27 | ) | (14 | ) | |||||||||
Total | 3,185 | 3,438 | (253 | ) | (7 | ) |
115
ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
Net Income
Net income decreased $1.9 million primarily due to higher other operation and maintenance expenses, a higher effective income tax rate, and lower net revenue, partially offset by lower taxes other than income taxes.
Net Revenue
Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits). Following is an analysis of the change in net revenue comparing the first quarter 2019 to the first quarter 2018:
Amount | |||
(In Millions) | |||
2018 net revenue | $75.0 | ||
Rough production cost equalization | (1.5 | ) | |
Volume/weather | (1.3 | ) | |
Amortization of income tax rate change liability | 3.1 | ||
Other | (1.2 | ) | |
2019 net revenue | $74.1 |
The rough production cost equalization variance is due to the use in the first quarter of 2018 of prior rough production cost equalization proceeds to offset investments in Energy Smart energy efficiency programs. The rough production cost equalization variance is offset in other operation and maintenance expenses and has no effect on net income. See Note 2 to the financial statements in the Form 10-K for discussion of Energy Smart program funding.
The volume/weather variance is primarily due to a decrease of 100 GWh, or 7%, in billed electricity usage, including the effect of less favorable weather on residential and commercial sales.
The amortization of income tax rate change liability variance is primarily due to the amortization of the regulatory liability that Entergy New Orleans began recording in 2018 for the lower income tax rate. This portion of the benefits of the lower income tax rate are being given to customers through investments in Energy Smart energy efficiency programs. The amortization of income tax rate change liability is offset in other operation and maintenance expenses and has no effect on net income. See Note 2 to the financial statements in the Form 10-K for further discussion of regulatory activity regarding the Tax Cuts and Jobs Act.
Other Income Statement Variances
Other operation and maintenance expenses increased primarily due to:
• | an increase of $1.5 million in information technology costs primarily due to higher software maintenance costs and higher contract costs; |
• | an increase of $0.9 million in energy efficiency costs; and |
• | an increase of $0.9 million in costs related to customer initiatives to explore new technologies and services. |
116
Entergy New Orleans, LLC and Subsidiaries
Management's Financial Discussion and Analysis
The increase was partially offset by:
• | a decrease of $1.2 million in distribution expenses primarily due to lower contract labor costs; and |
• | a decrease of $1.1 million in fossil-fueled generation expenses primarily due to lower plant operating expenses in 2019 as compared to 2018. |
Taxes other than income taxes decreased primarily due to a decrease in local franchise taxes primarily due to lower electric retail revenues in 2019 as compared to the same period in 2018.
Income Taxes
The effective income tax rate was 25.3% for the first quarter 2019. The difference in the effective income tax rate for the first quarter 2019 versus the federal statutory rate of 21% was primarily due to permanent book and tax differences, state income taxes, and the provision for uncertain tax positions, partially offset by flow-through tax accounting, certain book and tax differences related to utility plant items, and book and tax differences related to the allowance for equity funds used during construction.
The effective income tax rate was 19.5% for the first quarter 2018. The difference in the effective income tax rate for the first quarter 2018 versus the federal statutory rate of 21% was primarily due to flow-through tax accounting and certain book and tax differences related to utility plant items, partially offset by state income taxes, the provision for uncertain tax positions, and a write-off of a stock-based compensation deferred tax asset.
Income Tax Legislation
See the “Income Tax Legislation” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for a discussion of the Tax Cuts and Jobs Act, the federal income tax legislation enacted in December 2017. Note 3 to the financial statements in the Form 10-K contains additional discussion of the effect of the Tax Act on 2018 results of operations and financial position, the provisions of the Tax Act, and the uncertainties associated with accounting for the Tax Act, and Note 10 to the financial statements herein contains updates to that discussion. Note 2 to the financial statements in the Form 10-K contains a discussion of the regulatory proceedings that have considered the effects of the Tax Act.
Liquidity and Capital Resources
Cash Flow
Cash flows for the three months ended March 31, 2019 and 2018 were as follows:
2019 | 2018 | ||||||
(In Thousands) | |||||||
Cash and cash equivalents at beginning of period | $19,677 | $32,741 | |||||
Cash flow provided by (used in): | |||||||
Operating activities | 16,522 | 7,049 | |||||
Investing activities | (36,783 | ) | (31,573 | ) | |||
Financing activities | 1,378 | (6,857 | ) | ||||
Net decrease in cash and cash equivalents | (18,883 | ) | (31,381 | ) | |||
Cash and cash equivalents at end of period | $794 | $1,360 |
117
Entergy New Orleans, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Operating Activities
Net cash flow provided by operating activities increased $9.5 million for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 primarily due to:
• | the timing of payments to vendors; |
• | the timing of recovery of fuel and purchased power costs; and |
• | a decrease of $2 million in pension contributions in 2019 as compared to 2018. See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits funding. |
Investing Activities
Net cash flow used in investing activities increased $5.2 million for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 primarily due to:
• | an increase of $9.5 million in fossil-fueled generation construction expenditures primarily due to higher spending on the New Orleans Power Station and New Orleans Solar projects in 2019 as compared to the same period in 2018; and |
• | an increase of $5.8 million in transmission construction expenditures primarily due to a higher scope of work performed in 2019 as compared to the same period in 2018, including investment in Entergy New Orleans’s system reliability and infrastructure. |
The increase was partially offset by money pool activity.
Decreases in Entergy New Orleans’s receivable from the money pool are a source of cash flow, and Entergy New Orleans’s receivable from the money pool decreased $22 million for the three months ended March 31, 2019 compared to decreasing $12.3 million for the three months ended March 31, 2018. The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.
Financing Activities
Entergy New Orleans’s financing activities provided $1.4 million of cash for the three months ended March 31, 2019 compared to using $6.9 million of cash for the three months ended March 31, 2018 primarily due to $6.3 million in common equity distributions in 2018. Common equity distributions were lower in 2019 primarily as a result of the increase in planned capital investments.
Capital Structure
Entergy New Orleans’s debt to capital ratio is shown in the following table. The decrease in the debt to capital ratio is primarily due to an increase in member’s equity in 2019.
March 31, 2019 | December 31, 2018 | ||||
Debt to capital | 51.7 | % | 52.1 | % | |
Effect of excluding securitization bonds | (3.5 | %) | (3.5 | %) | |
Debt to capital, excluding securitization bonds (a) | 48.2 | % | 48.6 | % | |
Effect of subtracting cash | — | % | (1.2 | %) | |
Net debt to net capital, excluding securitization bonds (a) | 48.2 | % | 47.4 | % |
(a) | Calculation excludes the securitization bonds, which are non-recourse to Entergy New Orleans. |
118
Entergy New Orleans, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings, financing lease obligations, long-term debt, including the currently maturing portion, and the long-term payable due to an associated company. Capital consists of debt and equity. Net capital consists of capital less cash and cash equivalents. Entergy New Orleans uses the debt to capital ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy New Orleans’s financial condition because the securitization bonds are non-recourse to Entergy New Orleans, as more fully described in Note 5 to the financial statements in the Form 10-K. Entergy New Orleans also uses the net debt to net capital ratio excluding securitization bonds in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy New Orleans’s financial condition because net debt indicates Entergy New Orleans’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
Uses and Sources of Capital
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources” in the Form 10-K for a discussion of Entergy New Orleans’s uses and sources of capital. Following are updates to the information provided in the Form 10-K.
Entergy New Orleans’s receivables from or (payables to) the money pool were as follows:
March 31, 2019 | December 31, 2018 | March 31, 2018 | December 31, 2017 | |||
(In Thousands) | ||||||
($1,877) | $22,016 | $432 | $12,723 |
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
Entergy New Orleans has a credit facility in the amount of $25 million scheduled to expire in November 2021. The credit facility includes fronting commitments for the issuance of letters of credit against $10 million of the borrowing capacity of the facility. As of March 31, 2019, there were no cash borrowings and a $0.8 million letter of credit was outstanding under the facility. In addition, Entergy New Orleans is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO. As of March 31, 2019, a $1 million letter of credit was outstanding under Entergy New Orleans’s uncommitted letter of credit facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.
Renewables
As discussed in the Form 10-K, in July 2018, Entergy New Orleans filed an application with the City Council requesting approval of three utility-scale solar projects totaling 90 MW. In December 2018 the City Council advisors requested that Entergy New Orleans pursue alternative deal structures for the Washington Parish project and attempt to reduce costs for the 20 MW Orleans Parish project. As a result of settlement discussions, in March 2019, Entergy New Orleans revised its application to convert the build-own transfer acquisition of the 50 MW facility in Washington Parish to a power purchase agreement. Also in March 2019 the City Council approved a motion to allow settlement discussions to continue until June 2019.
State and Local Rate Regulation
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – State and Local Rate Regulation” in the Form 10-K for a discussion of state and local rate regulation. The following is an update to that discussion.
119
Entergy New Orleans, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Reliability Investigation
In August 2017 the City Council established a docket to investigate the reliability of the Entergy New Orleans distribution system and to consider implementing certain reliability standards and possible financial penalties for not meeting any such standards. In April 2018 the City Council adopted a resolution directing Entergy New Orleans to demonstrate that it has been prudent in the management and maintenance of the reliability of its distribution system. The resolution also called for Entergy New Orleans to file a revised reliability plan addressing the current state of its distribution system and proposing remedial measures for increasing reliability. In June 2018, Entergy New Orleans filed its response to the City Council’s resolution regarding the prudence of its management and maintenance of the reliability of its distribution system. In July 2018, Entergy New Orleans filed its revised reliability plan discussing the various reliability programs that it uses to improve distribution system reliability and discussing generally the positive effect that advanced meter deployment and grid modernization can have on future reliability. Entergy New Orleans has retained a national consulting firm with expertise in distribution system reliability to conduct a review of Entergy New Orleans’s distribution system reliability-related practices and procedures and to provide recommendations for improving distribution system reliability. The report was filed with the City Council in October 2018. The City Council also approved a resolution that opens a prudence investigation into whether Entergy New Orleans was imprudent for not acting sooner to address outages in New Orleans and whether fines should be imposed. In January 2019, Entergy New Orleans filed testimony in response to the prudence investigation and asserting that it had been prudent in managing system reliability. In April 2019 the City Council advisors filed comments and testimony asserting that Entergy New Orleans did not act prudently in maintaining and improving its distribution system reliability in recent years and recommending that a financial penalty in the range of $1.5 million to $2 million should be assessed. Entergy New Orleans disagrees with the recommendation and plans to submit rebuttal testimony in May 2019.
Federal Regulation
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Federal Regulation” in the Form 10-K for a discussion of federal regulation.
Nuclear Matters
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Nuclear Matters” in the Form 10-K for further discussion of nuclear matters.
Environmental Risks
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Environmental Risks” in the Form 10-K for a discussion of environmental risks.
Critical Accounting Estimates
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy New Orleans’s accounting for utility regulatory accounting, impairment of long-lived assets and trust fund investments, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
See “New Accounting Pronouncements” section of Note 1 to the financial statements in the Form 10-K for a discussion of new accounting pronouncements.
120
ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES | ||||||||
CONSOLIDATED INCOME STATEMENTS | ||||||||
For the Three Months Ended March 31, 2019 and 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
OPERATING REVENUES | ||||||||
Electric | $130,883 | $155,818 | ||||||
Natural gas | 32,311 | 32,457 | ||||||
TOTAL | 163,194 | 188,275 | ||||||
OPERATING EXPENSES | ||||||||
Operation and Maintenance: | ||||||||
Fuel, fuel-related expenses, and gas purchased for resale | 30,760 | 23,739 | ||||||
Purchased power | 60,649 | 83,156 | ||||||
Other operation and maintenance | 30,298 | 28,299 | ||||||
Taxes other than income taxes | 13,542 | 15,132 | ||||||
Depreciation and amortization | 14,164 | 13,747 | ||||||
Other regulatory charges (credits) - net | (2,355 | ) | 6,333 | |||||
TOTAL | 147,058 | 170,406 | ||||||
OPERATING INCOME | 16,136 | 17,869 | ||||||
OTHER INCOME | ||||||||
Allowance for equity funds used during construction | 2,290 | 851 | ||||||
Interest and investment income | 179 | 93 | ||||||
Miscellaneous - net | (1,506 | ) | (337 | ) | ||||
TOTAL | 963 | 607 | ||||||
INTEREST EXPENSE | ||||||||
Interest expense | 5,936 | 5,279 | ||||||
Allowance for borrowed funds used during construction | (914 | ) | (314 | ) | ||||
TOTAL | 5,022 | 4,965 | ||||||
INCOME BEFORE INCOME TAXES | 12,077 | 13,511 | ||||||
Income taxes | 3,054 | 2,629 | ||||||
NET INCOME | $9,023 | $10,882 | ||||||
See Notes to Financial Statements. |
121
(Page left blank intentionally)
122
ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
For the Three Months Ended March 31, 2019 and 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
OPERATING ACTIVITIES | ||||||||
Net income | $9,023 | $10,882 | ||||||
Adjustments to reconcile net income to net cash flow provided by operating activities: | ||||||||
Depreciation and amortization | 14,164 | 13,747 | ||||||
Deferred income taxes, investment tax credits, and non-current taxes accrued | 9,743 | 17,909 | ||||||
Changes in assets and liabilities: | ||||||||
Receivables | (20 | ) | 3,378 | |||||
Fuel inventory | 1,529 | 951 | ||||||
Accounts payable | 8,298 | (7,973 | ) | |||||
Prepaid taxes and taxes accrued | (4,443 | ) | (13,351 | ) | ||||
Interest accrued | 650 | (81 | ) | |||||
Deferred fuel costs | (71 | ) | (11,309 | ) | ||||
Other working capital accounts | (15,144 | ) | (12,082 | ) | ||||
Provisions for estimated losses | 454 | 196 | ||||||
Other regulatory assets | (16,528 | ) | 7,226 | |||||
Other regulatory liabilities | (8,634 | ) | 1,331 | |||||
Pension and other postretirement liabilities | (1,706 | ) | (3,686 | ) | ||||
Other assets and liabilities | 19,207 | (89 | ) | |||||
Net cash flow provided by operating activities | 16,522 | 7,049 | ||||||
INVESTING ACTIVITIES | ||||||||
Construction expenditures | (57,788 | ) | (41,105 | ) | ||||
Allowance for equity funds used during construction | 2,290 | 851 | ||||||
Changes in money pool receivable - net | 22,016 | 12,291 | ||||||
Receipts from storm reserve escrow account | — | 3 | ||||||
Payments to storm reserve escrow account | (451 | ) | (232 | ) | ||||
Changes in securitization account | (2,850 | ) | (3,381 | ) | ||||
Net cash flow used in investing activities | (36,783 | ) | (31,573 | ) | ||||
FINANCING ACTIVITIES | ||||||||
Change in money pool payable - net | 1,877 | — | ||||||
Distributions/dividends paid: | ||||||||
Common equity | — | (6,250 | ) | |||||
Other | (499 | ) | (607 | ) | ||||
Net cash flow provided by (used in) financing activities | 1,378 | (6,857 | ) | |||||
Net decrease in cash and cash equivalents | (18,883 | ) | (31,381 | ) | ||||
Cash and cash equivalents at beginning of period | 19,677 | 32,741 | ||||||
Cash and cash equivalents at end of period | $794 | $1,360 | ||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||
Cash paid during the period for: | ||||||||
Interest - net of amount capitalized | $5,027 | $5,098 | ||||||
See Notes to Financial Statements. |
123
ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
ASSETS | ||||||||
March 31, 2019 and December 31, 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents | ||||||||
Cash | $794 | $26 | ||||||
Temporary cash investments | — | 19,651 | ||||||
Total cash and cash equivalents | 794 | 19,677 | ||||||
Securitization recovery trust account | 5,075 | 2,224 | ||||||
Accounts receivable: | ||||||||
Customer | 47,422 | 43,890 | ||||||
Allowance for doubtful accounts | (3,033 | ) | (3,222 | ) | ||||
Associated companies | 2,054 | 27,938 | ||||||
Other | 7,115 | 4,090 | ||||||
Accrued unbilled revenues | 16,049 | 18,907 | ||||||
Total accounts receivable | 69,607 | 91,603 | ||||||
Fuel inventory - at average cost | 4 | 1,533 | ||||||
Materials and supplies - at average cost | 11,989 | 12,133 | ||||||
Prepayments and other | 17,250 | 6,905 | ||||||
TOTAL | 104,719 | 134,075 | ||||||
OTHER PROPERTY AND INVESTMENTS | ||||||||
Non-utility property at cost (less accumulated depreciation) | 1,016 | 1,016 | ||||||
Storm reserve escrow account | 81,305 | 80,853 | ||||||
TOTAL | 82,321 | 81,869 | ||||||
UTILITY PLANT | ||||||||
Electric | 1,358,401 | 1,364,091 | ||||||
Natural gas | 291,484 | 284,728 | ||||||
Construction work in progress | 184,527 | 146,668 | ||||||
TOTAL UTILITY PLANT | 1,834,412 | 1,795,487 | ||||||
Less - accumulated depreciation and amortization | 675,943 | 670,135 | ||||||
UTILITY PLANT - NET | 1,158,469 | 1,125,352 | ||||||
DEFERRED DEBITS AND OTHER ASSETS | ||||||||
Regulatory assets: | ||||||||
Deferred fuel costs | 4,080 | 4,080 | ||||||
Other regulatory assets (includes securitization property of $58,089 as of March 31, 2019 and $60,453 as of December 31, 2018) | 246,324 | 229,796 | ||||||
Other | 1,991 | 1,416 | ||||||
TOTAL | 252,395 | 235,292 | ||||||
TOTAL ASSETS | $1,597,904 | $1,576,588 | ||||||
See Notes to Financial Statements. |
124
ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
LIABILITIES AND EQUITY | ||||||||
March 31, 2019 and December 31, 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
CURRENT LIABILITIES | ||||||||
Payable due to associated company | $1,979 | $1,979 | ||||||
Accounts payable: | ||||||||
Associated companies | 44,433 | 43,416 | ||||||
Other | 48,308 | 36,686 | ||||||
Customer deposits | 28,683 | 28,667 | ||||||
Taxes accrued | — | 4,068 | ||||||
Interest accrued | 7,016 | 6,366 | ||||||
Deferred fuel costs | 1,217 | 1,288 | ||||||
Current portion of unprotected excess accumulated deferred income taxes | 25,220 | 25,301 | ||||||
Other | 6,611 | 9,521 | ||||||
TOTAL CURRENT LIABILITIES | 163,467 | 157,292 | ||||||
NON-CURRENT LIABILITIES | ||||||||
Accumulated deferred income taxes and taxes accrued | 334,694 | 323,595 | ||||||
Accumulated deferred investment tax credits | 2,197 | 2,219 | ||||||
Regulatory liability for income taxes - net | 57,233 | 60,249 | ||||||
Asset retirement cost liabilities | 3,347 | 3,291 | ||||||
Accumulated provisions | 87,048 | 86,594 | ||||||
Pension and other postretirement liabilities | 3,920 | 5,626 | ||||||
Long-term debt (includes securitization bonds of $63,681 as of March 31, 2019 and $63,620 as of December 31, 2018) | 467,498 | 467,358 | ||||||
Long-term payable due to associated company | 14,367 | 14,367 | ||||||
Other | 10,160 | 11,047 | ||||||
TOTAL NON-CURRENT LIABILITIES | 980,464 | 974,346 | ||||||
Commitments and Contingencies | ||||||||
EQUITY | ||||||||
Member's equity | 453,973 | 444,950 | ||||||
TOTAL | 453,973 | 444,950 | ||||||
TOTAL LIABILITIES AND EQUITY | $1,597,904 | $1,576,588 | ||||||
See Notes to Financial Statements. |
125
ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES | |||
CONSOLIDATED STATEMENTS OF CHANGES IN MEMBER'S EQUITY | |||
For the Three Months Ended March 31, 2019 and 2018 | |||
(Unaudited) | |||
Member’s Equity | |||
(In Thousands) | |||
Balance at December 31, 2017 | $415,548 | ||
Net income | 10,882 | ||
Common equity distributions | (6,250 | ) | |
Balance at March 31, 2018 | $420,180 | ||
Balance at December 31, 2018 | $444,950 | ||
Net income | 9,023 | ||
Balance at March 31, 2019 | $453,973 | ||
See Notes to Financial Statements. |
126
ENTERGY NEW ORLEANS, LLC AND SUBSIDIARIES | |||||||||||||||
SELECTED OPERATING RESULTS | |||||||||||||||
For the Three Months Ended March 31, 2019 and 2018 | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Increase/ | ||||||||||||||
Description | 2019 | 2018 | (Decrease) | % | |||||||||||
(Dollars In Millions) | |||||||||||||||
Electric Operating Revenues: | |||||||||||||||
Residential | $52 | $65 | ($13 | ) | (20 | ) | |||||||||
Commercial | 46 | 54 | (8 | ) | (15 | ) | |||||||||
Industrial | 7 | 8 | (1 | ) | (13 | ) | |||||||||
Governmental | 16 | 18 | (2 | ) | (11 | ) | |||||||||
Total billed retail | 121 | 145 | (24 | ) | (17 | ) | |||||||||
Sales for resale: | |||||||||||||||
Non-associated companies | 10 | 13 | (3 | ) | (23 | ) | |||||||||
Other | — | (2 | ) | 2 | (100 | ) | |||||||||
Total | $131 | $156 | ($25 | ) | (16 | ) | |||||||||
Billed Electric Energy Sales (GWh): | |||||||||||||||
Residential | 511 | 577 | (66 | ) | (11 | ) | |||||||||
Commercial | 492 | 524 | (32 | ) | (6 | ) | |||||||||
Industrial | 97 | 99 | (2 | ) | (2 | ) | |||||||||
Governmental | 181 | 181 | — | — | |||||||||||
Total retail | 1,281 | 1,381 | (100 | ) | (7 | ) | |||||||||
Sales for resale: | |||||||||||||||
Non-associated companies | 528 | 627 | (99 | ) | (16 | ) | |||||||||
Total | 1,809 | 2,008 | (199 | ) | (10 | ) | |||||||||
127
ENTERGY TEXAS, INC. AND SUBSIDIARIES
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
Net Income
Net income increased $4 million primarily due to higher net revenue, after excluding the effect of the return of unprotected excess accumulated deferred income taxes which is offset in income taxes, and higher other income, partially offset by higher other operation and maintenance expenses and higher depreciation and amortization expenses.
Net Revenue
Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges. Following is an analysis of the change in net revenue comparing the first quarter 2019 to the first quarter 2018:
Amount | |||
(In Millions) | |||
2018 net revenue | $144.9 | ||
Return of unprotected excess accumulated deferred income taxes to customers | (22.3 | ) | |
Volume/weather | (3.5 | ) | |
Retail electric price | 10.6 | ||
Other | 2.3 | ||
2019 net revenue | $132.0 |
The return of unprotected excess accumulated deferred income taxes to customers resulted from the return of unprotected excess accumulated deferred income taxes through a rider effective October 2018. There is no effect on net income as the reduction in net revenue was offset by a reduction in income tax expense. See Note 2 to the financial statements in the Form 10-K for further discussion of regulatory activity regarding the Tax Cuts and Jobs Act.
The volume/weather variance is primarily due to a decrease of 160 GWh, or 4%, in billed electricity usage, including the effect of less favorable weather on residential and commercial sales.
The retail electric price variance is primarily due to an annual base rate increase of $53.2 million effective October 2018 as approved by the PUCT. See Note 2 to the financial statements in the Form 10-K for further discussion of the rate case filing.
Other Income Statement Variances
Other operation and maintenance expenses increased primarily due to an increase of $4.3 million in fossil-fueled generation expenses primarily due to a higher scope of work performed during plant outages in 2019 as compared to 2018 and an increase of $1 million in information technology costs primarily due to higher labor costs and higher software maintenance costs in 2019 as compared to 2018.
Depreciation and amortization expenses increased primarily as result of new rates established in the settlement of the 2018 base rate case and additions to plant in service.
128
Other income increased primarily due to an increase in the allowance for equity funds used during construction due to higher construction work in progress in 2019 primarily due to the Montgomery County Power Station project.
Income Taxes
The effective income tax rate was (554.5%) for the first quarter 2019. The difference in the effective income tax rate for the first quarter 2019 versus the federal statutory rate of 21% was primarily due to the amortization of excess accumulated deferred income taxes. See Note 10 to the financial statements herein and Notes 2 and 3 to the financial statements in the Form 10-K for a discussion of the effects and regulatory activity regarding the Tax Cuts and Jobs Act.
The effective income tax rate was 22.2% for the first quarter 2018. The difference in the effective income tax rate for the first quarter 2018 versus the federal statutory rate of 21% was primarily due to a write-off of a stock-based
compensation deferred tax asset in 2018 and state income taxes, partially offset by certain book and tax differences related to utility plant items and book and tax differences related to the allowance for equity funds used during construction.
Income Tax Legislation
See the “Income Tax Legislation” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for a discussion of the Tax Cuts and Jobs Act, the federal income tax legislation enacted in December 2017. Note 3 to the financial statements in the Form 10-K contains additional discussion of the effect of the Tax Act on 2018 results of operations and financial position, the provisions of the Tax Act, and the uncertainties associated with accounting for the Tax Act, and Note 10 to the financial statements herein contains updates to that discussion. Note 2 to the financial statements in the Form 10-K contains a discussion of the regulatory proceedings that have considered the effects of the Tax Act.
Liquidity and Capital Resources
Cash Flow
Cash flows for the three months ended March 31, 2019 and 2018 were as follows:
2019 | 2018 | ||||||
(In Thousands) | |||||||
Cash and cash equivalents at beginning of period | $56 | $115,513 | |||||
Cash flow provided by (used in): | |||||||
Operating activities | 42,651 | 1,048 | |||||
Investing activities | (163,922 | ) | (52,129 | ) | |||
Financing activities | 143,444 | (25,456 | ) | ||||
Net increase (decrease) in cash and cash equivalents | 22,173 | (76,537 | ) | ||||
Cash and cash equivalents at end of period | $22,229 | $38,976 |
Operating Activities
Net cash flow provided by operating activities increased $41.6 million for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 primarily due to the timing of recovery of fuel and purchased power costs, partially offset by the return of unprotected excess accumulated deferred income taxes to customers. See Note 2 to the financial statements in the Form 10-K for further discussion of regulatory activity regarding the Tax Cuts and Jobs Act.
129
Investing Activities
Net cash flow used in investing activities increased $111.8 million for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 primarily due to:
• | an increase of $43.1 million in fossil-fueled generation construction expenditures primarily due to increased spending on the Montgomery County Power Station; |
• | an increase of $37 million in transmission construction expenditures primarily due to a higher scope of work performed in 2019 as compared to 2018; and |
• | money pool activity. |
Increases in Entergy Texas’s receivable from the money pool are a use of cash flow, and Entergy Texas’s receivable from the money pool increased by $3.6 million for the three months ended March 31, 2019 compared to decreasing by $32.3 million for the three months ended March 31, 2018. The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.
Financing Activities
Entergy Texas’s financing activities provided $143.4 million of cash for the three months ended March 31, 2019 compared to using $25.5 million of cash for the three months ended March 31, 2018 primarily due to the issuance of $300 million of 4.0% Series first mortgage bonds and $400 million of 4.5% Series first mortgage bonds in January 2019, partially offset by the repayment, at maturity, of $500 million of 7.125% Series first mortgage bonds in February 2019 and money pool activity.
Decreases in Entergy Texas’s payable to the money pool are a use of cash flow, and Entergy Texas’s payable to the money pool decreased by $22.4 million for the three months ended March 31, 2019.
Capital Structure
Entergy Texas’s debt to capital ratio is shown in the following table. The increase in the debt to capital ratio for Entergy Texas is primarily due to the net issuance of $200 million of first mortgage bonds in 2019.
March 31, 2019 | December 31, 2018 | ||||
Debt to capital | 53.9 | % | 51.6 | % | |
Effect of excluding the securitization bonds | (4.2 | %) | (5.2 | %) | |
Debt to capital, excluding securitization bonds (a) | 49.7 | % | 46.4 | % | |
Effect of subtracting cash | (0.4 | %) | — | % | |
Net debt to net capital, excluding securitization bonds (a) | 49.3 | % | 46.4 | % |
(a) | Calculation excludes the securitization bonds, which are non-recourse to Entergy Texas. |
Net debt consists of debt less cash and cash equivalents. Debt consists of financing lease obligations and long-term debt, including the currently maturing portion. Capital consists of debt and common equity. Net capital consists of capital less cash and cash equivalents. Entergy Texas uses the debt to capital ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy Texas’s financial condition because the securitization bonds are non-recourse to Entergy Texas, as more fully described in Note 5 to the financial statements in the Form 10-K. Entergy Texas also uses the net debt to net capital ratio excluding securitization bonds in analyzing its financial condition and believes it provides useful information to
130
its investors and creditors in evaluating Entergy Texas’s financial condition because net debt indicates Entergy Texas’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
Uses and Sources of Capital
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources” in the Form 10-K for a discussion of Entergy Texas’s uses and sources of capital. Following are updates to information provided in the Form 10-K.
Entergy Texas’s receivables from or (payables to) the money pool were as follows:
March 31, 2019 | December 31, 2018 | March 31, 2018 | December 31, 2017 | |||
(In Thousands) | ||||||
$3,571 | ($22,389) | $12,590 | $44,903 |
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
Entergy Texas has a credit facility in the amount of $150 million scheduled to expire in September 2023. The credit facility includes fronting commitments for the issuance of letters of credit against $30 million of the borrowing capacity of the facility. As of March 31, 2019, there were no cash borrowings and $1.3 million of letters of credit outstanding under the credit facility. In addition, Entergy Texas is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO. As of March 31, 2019, an $11.7 million letter of credit was outstanding under Entergy Texas’s uncommitted letter of credit facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.
State and Local Rate Regulation and Fuel-Cost Recovery
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - State and Local Rate Regulation and Fuel-Cost Recovery” in the Form 10-K for a discussion of state and local rate regulation and fuel-cost recovery. The following are updates to that discussion.
2018 Base Rate Case
In January 2019, Entergy Texas filed for recovery of rate case expenses totaling $7.2 million. The amounts requested primarily include internal and external expenses related to litigating the 2018 base rate case. Parties filed testimony in April 2019 recommending a disallowance ranging from $3.2 million to $4.2 million of the $7.2 million requested. Entergy Texas is evaluating its response to the parties’ positions. A hearing is scheduled for June 2019.
Distribution Cost Recovery Factor (DCRF) Rider
In March 2019, Entergy Texas filed with the PUCT a request to set a new DCRF rider. The proposed new DCRF rider is designed to collect approximately $3.2 million annually from Entergy Texas’s retail customers based on its capital invested in distribution between January 1, 2018 and December 31, 2018. A procedural schedule has been established, with a hearing in June 2019.
131
Transmission Cost Recovery Factor (TCRF) Rider
In December 2018, Entergy Texas filed with the PUCT a request to set a new TCRF rider. The proposed new TCRF rider is designed to collect approximately $2.7 million annually from Entergy Texas’s retail customers based on its capital invested in transmission between January 1, 2018 and September 30, 2018. In April 2019 parties filed testimony proposing a load growth adjustment, which would fully offset Entergy Texas’s proposed TCRF revenue requirement. The PUCT has previously ruled that load growth adjustments should not be included in a TCRF. Entergy Texas filed a motion for interim rates to be effective April 2019. In April 2019 the hearing on Entergy Texas’s motion and the hearing on the merits were held, and the ALJ suspended the date on which the TCRF would be put into permanent effect until July 2019, unless an earlier decision is issued by the PUCT. This matter is currently awaiting the ALJ’s proposal for decision.
Federal Regulation
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Federal Regulation” in the Form 10-K for a discussion of federal regulation.
Industrial and Commercial Customers
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Industrial and Commercial Customers” in the Form 10-K for a discussion of industrial and commercial customers.
Nuclear Matters
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Nuclear Matters” in the Form 10-K for discussion of nuclear matters.
Environmental Risks
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Environmental Risks” in the Form 10-K for a discussion of environmental risks.
Critical Accounting Estimates
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of utility regulatory accounting, impairment of long-lived assets and trust fund investments, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
See “New Accounting Pronouncements” section of Note 1 to the financial statements in the Form 10-K for a discussion of new accounting pronouncements.
132
ENTERGY TEXAS, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED INCOME STATEMENTS | ||||||||
For the Three Months Ended March 31, 2019 and 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
OPERATING REVENUES | ||||||||
Electric | $340,474 | $348,940 | ||||||
OPERATING EXPENSES | ||||||||
Operation and Maintenance: | ||||||||
Fuel, fuel-related expenses, and gas purchased for resale | 48,103 | 18,706 | ||||||
Purchased power | 140,868 | 159,692 | ||||||
Other operation and maintenance | 59,626 | 52,674 | ||||||
Taxes other than income taxes | 18,640 | 20,403 | ||||||
Depreciation and amortization | 37,037 | 30,766 | ||||||
Other regulatory charges - net | 19,459 | 25,617 | ||||||
TOTAL | 323,733 | 307,858 | ||||||
OPERATING INCOME | 16,741 | 41,082 | ||||||
OTHER INCOME | ||||||||
Allowance for equity funds used during construction | 5,081 | 1,661 | ||||||
Interest and investment income | 1,682 | 555 | ||||||
Miscellaneous - net | (363 | ) | 113 | |||||
TOTAL | 6,400 | 2,329 | ||||||
INTEREST EXPENSE | ||||||||
Interest expense | 22,460 | 22,051 | ||||||
Allowance for borrowed funds used during construction | (2,580 | ) | (938 | ) | ||||
TOTAL | 19,880 | 21,113 | ||||||
INCOME BEFORE INCOME TAXES | 3,261 | 22,298 | ||||||
Income taxes | (18,081 | ) | 4,948 | |||||
NET INCOME | $21,342 | $17,350 | ||||||
See Notes to Financial Statements. |
133
(Page left blank intentionally)
134
ENTERGY TEXAS, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
For the Three Months Ended March 31, 2019 and 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
OPERATING ACTIVITIES | ||||||||
Net income | $21,342 | $17,350 | ||||||
Adjustments to reconcile net income to net cash flow provided by operating activities: | ||||||||
Depreciation and amortization | 37,037 | 30,766 | ||||||
Deferred income taxes, investment tax credits, and non-current taxes accrued | (10,123 | ) | (21,607 | ) | ||||
Changes in assets and liabilities: | ||||||||
Receivables | 65,394 | 9,190 | ||||||
Fuel inventory | (173 | ) | (134 | ) | ||||
Accounts payable | (57,447 | ) | (24,653 | ) | ||||
Taxes accrued | (9,465 | ) | 3,981 | |||||
Interest accrued | (4,638 | ) | (5,575 | ) | ||||
Deferred fuel costs | 8,331 | (28,626 | ) | |||||
Other working capital accounts | (913 | ) | 4,788 | |||||
Provisions for estimated losses | 1,074 | (208 | ) | |||||
Other regulatory assets | 1,358 | 20,497 | ||||||
Other regulatory liabilities | (24,365 | ) | 5,145 | |||||
Pension and other postretirement liabilities | (1,120 | ) | (6,851 | ) | ||||
Other assets and liabilities | 16,359 | (3,015 | ) | |||||
Net cash flow provided by operating activities | 42,651 | 1,048 | ||||||
INVESTING ACTIVITIES | ||||||||
Construction expenditures | (176,186 | ) | (94,123 | ) | ||||
Allowance for equity funds used during construction | 5,111 | 1,696 | ||||||
Changes in money pool receivable - net | (3,571 | ) | 32,313 | |||||
Changes in securitization account | 10,724 | 7,985 | ||||||
Net cash flow used in investing activities | (163,922 | ) | (52,129 | ) | ||||
FINANCING ACTIVITIES | ||||||||
Proceeds from the issuance of long-term debt | 692,633 | — | ||||||
Retirement of long-term debt | (525,841 | ) | (24,977 | ) | ||||
Change in money pool payable - net | (22,389 | ) | — | |||||
Other | (959 | ) | (479 | ) | ||||
Net cash flow provided by (used in) financing activities | 143,444 | (25,456 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 22,173 | (76,537 | ) | |||||
Cash and cash equivalents at beginning of period | 56 | 115,513 | ||||||
Cash and cash equivalents at end of period | $22,229 | $38,976 | ||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||
Cash paid (received) during the period for: | ||||||||
Interest - net of amount capitalized | $26,002 | $26,939 | ||||||
Income taxes | $— | ($1,624 | ) | |||||
See Notes to Financial Statements. |
135
ENTERGY TEXAS, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
ASSETS | ||||||||
March 31, 2019 and December 31, 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents: | ||||||||
Cash | $26 | $26 | ||||||
Temporary cash investments | 22,203 | 30 | ||||||
Total cash and cash equivalents | 22,229 | 56 | ||||||
Securitization recovery trust account | 29,461 | 40,185 | ||||||
Accounts receivable: | ||||||||
Customer | 63,194 | 69,714 | ||||||
Allowance for doubtful accounts | (412 | ) | (461 | ) | ||||
Associated companies | 16,273 | 64,441 | ||||||
Other | 9,964 | 12,275 | ||||||
Accrued unbilled revenues | 46,415 | 51,288 | ||||||
Total accounts receivable | 135,434 | 197,257 | ||||||
Fuel inventory - at average cost | 42,840 | 42,667 | ||||||
Materials and supplies - at average cost | 43,560 | 41,883 | ||||||
Prepayments and other | 11,231 | 15,903 | ||||||
TOTAL | 284,755 | 337,951 | ||||||
OTHER PROPERTY AND INVESTMENTS | ||||||||
Investments in affiliates - at equity | 436 | 448 | ||||||
Non-utility property - at cost (less accumulated depreciation) | 376 | 376 | ||||||
Other | 19,433 | 19,218 | ||||||
TOTAL | 20,245 | 20,042 | ||||||
UTILITY PLANT | ||||||||
Electric | 4,804,948 | 4,773,984 | ||||||
Construction work in progress | 450,207 | 325,193 | ||||||
TOTAL UTILITY PLANT | 5,255,155 | 5,099,177 | ||||||
Less - accumulated depreciation and amortization | 1,694,292 | 1,684,569 | ||||||
UTILITY PLANT - NET | 3,560,863 | 3,414,608 | ||||||
DEFERRED DEBITS AND OTHER ASSETS | ||||||||
Regulatory assets: | ||||||||
Other regulatory assets (includes securitization property of $219,904 as of March 31, 2019 and $236,336 as of December 31, 2018) | 596,690 | 598,048 | ||||||
Other | 31,171 | 29,371 | ||||||
TOTAL | 627,861 | 627,419 | ||||||
TOTAL ASSETS | $4,493,724 | $4,400,020 | ||||||
See Notes to Financial Statements. |
136
ENTERGY TEXAS, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
LIABILITIES AND EQUITY | ||||||||
March 31, 2019 and December 31, 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
CURRENT LIABILITIES | ||||||||
Currently maturing long-term debt | $— | $500,000 | ||||||
Accounts payable: | ||||||||
Associated companies | 48,588 | 119,371 | ||||||
Other | 158,286 | 150,679 | ||||||
Customer deposits | 40,967 | 43,387 | ||||||
Taxes accrued | 44,048 | 53,513 | ||||||
Interest accrued | 19,717 | 24,355 | ||||||
Current portion of unprotected excess accumulated deferred income taxes | 73,112 | 87,627 | ||||||
Deferred fuel costs | 28,028 | 19,697 | ||||||
Other | 9,233 | 6,353 | ||||||
TOTAL | 421,979 | 1,004,982 | ||||||
NON-CURRENT LIABILITIES | ||||||||
Accumulated deferred income taxes and taxes accrued | 543,550 | 552,535 | ||||||
Accumulated deferred investment tax credits | 11,021 | 11,176 | ||||||
Regulatory liability for income taxes - net | 254,771 | 264,623 | ||||||
Other regulatory liabilities | 47,886 | 47,884 | ||||||
Asset retirement cost liabilities | 7,322 | 7,222 | ||||||
Accumulated provisions | 14,930 | 13,856 | ||||||
Pension and other postretirement liabilities | 3,699 | 4,834 | ||||||
Long-term debt (includes securitization bonds of $257,887 as of March 31, 2019 and $283,659 as of December 31, 2018) | 1,680,966 | 1,013,735 | ||||||
Other | 63,856 | 56,771 | ||||||
TOTAL | 2,628,001 | 1,972,636 | ||||||
Commitments and Contingencies | ||||||||
COMMON EQUITY | ||||||||
Common stock, no par value, authorized 200,000,000 shares; issued and outstanding 46,525,000 shares in 2019 and 2018 | 49,452 | 49,452 | ||||||
Paid-in capital | 596,994 | 596,994 | ||||||
Retained earnings | 797,298 | 775,956 | ||||||
TOTAL | 1,443,744 | 1,422,402 | ||||||
TOTAL LIABILITIES AND EQUITY | $4,493,724 | $4,400,020 | ||||||
See Notes to Financial Statements. |
137
ENTERGY TEXAS, INC. AND SUBSIDIARIES | |||||||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN COMMON EQUITY | |||||||||||||||
For the Three Months Ended March 31, 2019 and 2018 | |||||||||||||||
(Unaudited) | |||||||||||||||
Common Equity | |||||||||||||||
Common Stock | Paid-in Capital | Retained Earnings | Total | ||||||||||||
(In Thousands) | |||||||||||||||
Balance at December 31, 2017 | $49,452 | $596,994 | $613,721 | $1,260,167 | |||||||||||
Net income | — | — | 17,350 | 17,350 | |||||||||||
Balance at March 31, 2018 | $49,452 | $596,994 | $631,071 | $1,277,517 | |||||||||||
Balance at December 31, 2018 | $49,452 | $596,994 | $775,956 | $1,422,402 | |||||||||||
Net income | — | — | 21,342 | 21,342 | |||||||||||
Balance at March 31, 2019 | $49,452 | $596,994 | $797,298 | $1,443,744 | |||||||||||
See Notes to Financial Statements. |
138
ENTERGY TEXAS, INC. AND SUBSIDIARIES | |||||||||||||||
SELECTED OPERATING RESULTS | |||||||||||||||
For the Three Months Ended March 31, 2019 and 2018 | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Increase/ | ||||||||||||||
Description | 2019 | 2018 | (Decrease) | % | |||||||||||
(Dollars In Millions) | |||||||||||||||
Electric Operating Revenues: | |||||||||||||||
Residential | $148 | $148 | $— | — | |||||||||||
Commercial | 79 | 85 | (6 | ) | (7 | ) | |||||||||
Industrial | 88 | 83 | 5 | 6 | |||||||||||
Governmental | 5 | 6 | (1 | ) | (17 | ) | |||||||||
Total billed retail | 320 | 322 | (2 | ) | (1 | ) | |||||||||
Sales for resale: | |||||||||||||||
Associated companies | 14 | 13 | 1 | 8 | |||||||||||
Non-associated companies | 3 | 10 | (7 | ) | (70 | ) | |||||||||
Other | 3 | 4 | (1 | ) | (25 | ) | |||||||||
Total | $340 | $349 | ($9 | ) | (3 | ) | |||||||||
Billed Electric Energy Sales (GWh): | |||||||||||||||
Residential | 1,360 | 1,474 | (114 | ) | (8 | ) | |||||||||
Commercial | 1,046 | 1,083 | (37 | ) | (3 | ) | |||||||||
Industrial | 1,831 | 1,832 | (1 | ) | — | ||||||||||
Governmental | 62 | 70 | (8 | ) | (11 | ) | |||||||||
Total retail | 4,299 | 4,459 | (160 | ) | (4 | ) | |||||||||
Sales for resale: | |||||||||||||||
Associated companies | 402 | 366 | 36 | 10 | |||||||||||
Non-associated companies | 96 | 194 | (98 | ) | (51 | ) | |||||||||
Total | 4,797 | 5,019 | (222 | ) | (4 | ) |
139
SYSTEM ENERGY RESOURCES, INC.
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
System Energy’s principal asset currently consists of an ownership interest and a leasehold interest in Grand Gulf. The capacity and energy from its 90% interest is sold under the Unit Power Sales Agreement to its only four customers, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans. System Energy’s operating revenues are derived from the allocation of the capacity, energy, and related costs associated with its 90% interest in Grand Gulf pursuant to the Unit Power Sales Agreement. Payments under the Unit Power Sales Agreement are System Energy’s only source of operating revenues.
Net income increased $1.3 million primarily due to the increase in operating revenues resulting from changes in rate base as compared to the prior year and a lower effective income tax rate.
Income Tax Legislation
See the “Income Tax Legislation” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for a discussion of the Tax Cuts and Jobs Act, the federal income tax legislation enacted in December 2017. Note 3 to the financial statements in the Form 10-K contains additional discussion of the effect of the Tax Act on 2018 results of operations and financial position, the provisions of the Tax Act, and the uncertainties associated with accounting for the Tax Act, and Note 10 to the financial statements herein contains updates to that discussion. Note 2 to the financial statements in the Form 10-K contains a discussion of the regulatory proceedings that have considered the effects of the Tax Act.
Liquidity and Capital Resources
Cash Flow
Cash flows for the three months ended March 31, 2019 and 2018 were as follows:
2019 | 2018 | ||||||
(In Thousands) | |||||||
Cash and cash equivalents at beginning of period | $95,685 | $287,187 | |||||
Cash flow provided by (used in): | |||||||
Operating activities | 57,717 | 65,371 | |||||
Investing activities | 70,709 | (85,956 | ) | ||||
Financing activities | (65,810 | ) | 12,097 | ||||
Net increase (decrease) in cash and cash equivalents | 62,616 | (8,488 | ) | ||||
Cash and cash equivalents at end of period | $158,301 | $278,699 |
140
Operating Activities
Net cash flow provided by operating activities decreased by $7.7 million for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 primarily due to the timing of collection of receivables, offset by a decrease in spending of $3.7 million on nuclear refueling outages in 2019 as compared to the same period in 2018 and a decrease of $3.4 million in pension contributions in 2019. See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits funding.
Investing Activities
System Energy’s investing activities provided $70.7 million of cash for the three months ended March 31, 2019 compared to using $86 million of cash for the three months ended March 31, 2018 primarily due to:
• | an increase of $92.5 million as a result of fluctuations in nuclear fuel activity because of variations from year to year in the timing and pricing of fuel reload requirements in the Utility business, material and services deliveries, and the timing of cash payments during the nuclear fuel cycle; and |
• | money pool activity. |
Decreases in System Energy’s receivable from the money pool are a source of cash flow and System Energy’s receivable from the money pool decreased by $81.6 million for the three months ended March 31, 2019 compared to decreasing by $21.5 million for the three months ended March 31, 2018. The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.
Financing Activities
System Energy’s financing activities used $65.8 million of cash for the three months ended March 31, 2019 compared to providing $12.1 million of cash for the three months ended March 31, 2018 primarily due to the following activity:
• | net short-term borrowings of $25.3 million in 2018 on the nuclear fuel company variable interest entity’s credit facility; |
• | the issuance in March 2018 of $100 million of 3.42% Series J notes by the System Energy nuclear fuel company variable interest entity; |
• | net repayments of long-term borrowings of $19.8 million in 2019 on the nuclear fuel company variable interest entity’s credit facility compared to net repayments of long-term borrowings of $50 million in 2018 on the nuclear fuel company variable interest entity’s credit facility; and |
• | a decrease of $17.7 million in common stock dividends and distributions in 2019. |
In March 2019, System Energy issued $134 million of 2.50% Series 2019 revenue refunding bonds due April 2022. The proceeds were used to redeem, prior to maturity, $134 million of 5.875% Series 1998 pollution control revenue refunding bonds due April 2022. See Note 4 to the financial statements herein and Note 5 to the financial statements in the Form 10-K for more details on long-term debt.
141
Capital Structure
System Energy’s debt to capital ratio is shown in the following table.
March 31, 2019 | December 31, 2018 | ||||
Debt to capital | 46.1 | % | 46.1 | % | |
Effect of subtracting cash | (7.4 | %) | (4.0 | %) | |
Net debt to net capital | 38.7 | % | 42.1 | % |
Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings and long-term debt, including the currently maturing portion. Capital consists of debt and common equity. Net capital consists of capital less cash and cash equivalents. System Energy uses the debt to capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating System Energy’s financial condition. System Energy uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating System Energy’s financial condition because net debt indicates System Energy’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
Uses and Sources of Capital
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources” in the Form 10-K for a discussion of System Energy’s uses and sources of capital. Following are updates to the information provided in the Form 10-K.
System Energy’s receivables from the money pool were as follows:
March 31, 2019 | December 31, 2018 | March 31, 2018 | December 31, 2017 | |||
(In Thousands) | ||||||
$25,487 | $107,122 | $90,136 | $111,667 |
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
The System Energy nuclear fuel company variable interest entity has a credit facility in the amount of $120 million scheduled to expire in September 2021. As of March 31, 2019, $94.1 million in letters of credit to support a like amount of commercial paper issued were outstanding under the System Energy nuclear fuel company variable interest entity credit facility. See Note 4 to the financial statements herein for additional discussion of the variable interest entity credit facility.
Federal Regulation
See the “Rate, Cost-recovery, and Other Regulation - Federal Regulation” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K and Note 2 to the financial statements herein and in the Form 10-K for a discussion of federal regulation.
142
Complaints Against System Energy
Return on Equity and Capital Structure Complaints
See the Form 10-K for a discussion of the return on equity complaints filed by the APSC and the MPSC and by the LPSC against System Energy. The LPSC’s complaint also includes a challenge to System Energy’s capital structure. In August 2018 the FERC issued an order dismissing the LPSC’s request to investigate System Energy’s capital structure and setting for hearing the return on equity complaint, with a refund effective date of April 2018. The portion of the LPSC’s complaint dealing with return on equity was subsequently consolidated with the APSC and MPSC complaint for hearing. The consolidated hearing has been scheduled for September 2019, and the parties are required to address an order (issued in a separate proceeding involving New England transmission owners) that proposed modifying the FERC’s standard methodology for determining return on equity. In September 2018, System Energy filed a request for rehearing and the LPSC filed a request for rehearing or reconsideration of the FERC’s August 2018 order. The LPSC’s request referenced an amended complaint that it filed on the same day raising the same capital structure claim the FERC had earlier dismissed. The FERC initiated a new proceeding for the amended capital structure complaint, and System Energy submitted a response in October 2018. In January 2019 the FERC set the amended capital structure complaint for settlement and hearing proceedings. Settlement procedures in the capital structure proceeding commenced in February 2019.
In January 2019 the LPSC and the APSC and MPSC filed direct testimony in the return on equity proceeding. For the refund period January 23, 2017 through April 23, 2018, the LPSC argues for an authorized return on equity for System Energy of 7.81% and the APSC and MPSC argue for an authorized return on equity for System Energy of 8.24%. For the refund period April 27, 2018 through July 27, 2019, and for application on a prospective basis, the LPSC argues for an authorized return on equity for System Energy of 7.97% and the APSC and MPSC argue for an authorized return on equity for System Energy of 8.41%. In March 2019, System Energy submitted answering testimony in the return on equity proceeding. For the first refund period, System Energy’s testimony argues for a return on equity of 10.10% (median) or 10.70% (midpoint). For the second refund period, System Energy’s testimony shows that the calculated returns on equity for the first period fall within the range of presumptively just and reasonable returns on equity, and thus the second complaint should be dismissed (and the first period return on equity used going forward). If the FERC nonetheless were to set a new return on equity for the second period (and going forward), System Energy argues the return on equity should be either 10.32% (median) or 10.69% (midpoint).
Grand Gulf Sale-leaseback Renewal Complaint
As discussed in the Form 10-K, in May 2018 the LPSC filed a complaint against System Energy and Entergy Services related to System Energy’s renewal of a sale-leaseback transaction originally entered into in December 1988 for an 11.5% undivided interest in Grand Gulf Unit 1.
In February 2019 the presiding ALJ ruled that the hearing ordered by the FERC includes the issue of whether specific subcategories of accumulated deferred income tax should be included in, or excluded from, System Energy’s formula rate. In March 2019 the LPSC, MPSC, APSC and City Council filed direct testimony. The LPSC testimony seeks refunds that include the renewal lease payments (approximately $17.2 million per year since July 2015), rate base reductions for accumulated deferred income taxes associated with uncertain tax positions (claimed to be approximately $334.5 million as of December 2018), and the cost of capital additions associated with the sale-leaseback interest (claimed to be approximately $274.8 million), as well as interest on those amounts. The direct testimony of the City Council and the APSC and MPSC address various issues raised by the LPSC. System Energy disputes that any refunds are owed for billings under the Unit Power Sales Agreement. A hearing has been scheduled for November 2019.
143
Nuclear Matters
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Nuclear Matters” in the Form 10-K for a discussion of nuclear matters.
Environmental Risks
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Environmental Risks” in the Form 10-K for a discussion of environmental risks.
Critical Accounting Estimates
See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates” in the Form 10-K for a discussion of the estimates and judgments necessary in System Energy’s accounting for nuclear decommissioning costs, utility regulatory accounting, impairment of long-lived assets and trust fund investments, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
See “New Accounting Pronouncements” section of Note 1 to the financial statements in the Form 10-K for a discussion of new accounting pronouncements.
144
SYSTEM ENERGY RESOURCES, INC. | ||||||||
INCOME STATEMENTS | ||||||||
For the Three Months Ended March 31, 2019 and 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
OPERATING REVENUES | ||||||||
Electric | $140,104 | $148,443 | ||||||
OPERATING EXPENSES | ||||||||
Operation and Maintenance: | ||||||||
Fuel, fuel-related expenses, and gas purchased for resale | 21,561 | 28,425 | ||||||
Nuclear refueling outage expenses | 8,186 | 3,972 | ||||||
Other operation and maintenance | 45,282 | 45,339 | ||||||
Decommissioning | 8,799 | 8,457 | ||||||
Taxes other than income taxes | 7,539 | 7,097 | ||||||
Depreciation and amortization | 26,574 | 33,321 | ||||||
Other regulatory credits - net | (9,205 | ) | (9,109 | ) | ||||
TOTAL | 108,736 | 117,502 | ||||||
OPERATING INCOME | 31,368 | 30,941 | ||||||
OTHER INCOME | ||||||||
Allowance for equity funds used during construction | 1,589 | 2,100 | ||||||
Interest and investment income | 6,991 | 6,886 | ||||||
Miscellaneous - net | (1,228 | ) | (1,176 | ) | ||||
TOTAL | 7,352 | 7,810 | ||||||
INTEREST EXPENSE | ||||||||
Interest expense | 9,397 | 9,325 | ||||||
Allowance for borrowed funds used during construction | (389 | ) | (532 | ) | ||||
TOTAL | 9,008 | 8,793 | ||||||
INCOME BEFORE INCOME TAXES | 29,712 | 29,958 | ||||||
Income taxes | 6,134 | 7,650 | ||||||
NET INCOME | $23,578 | $22,308 | ||||||
See Notes to Financial Statements. |
145
(Page left blank intentionally)
146
SYSTEM ENERGY RESOURCES, INC. | ||||||||
STATEMENTS OF CASH FLOWS | ||||||||
For the Three Months Ended March 31, 2019 and 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
OPERATING ACTIVITIES | ||||||||
Net income | $23,578 | $22,308 | ||||||
Adjustments to reconcile net income to net cash flow provided by operating activities: | ||||||||
Depreciation, amortization, and decommissioning, including nuclear fuel amortization | 53,731 | 66,323 | ||||||
Deferred income taxes, investment tax credits, and non-current taxes accrued | 4,975 | 7,929 | ||||||
Changes in assets and liabilities: | ||||||||
Receivables | (7,613 | ) | 5,883 | |||||
Accounts payable | (5,182 | ) | (9,632 | ) | ||||
Prepaid taxes and taxes accrued | (13,575 | ) | (15,033 | ) | ||||
Interest accrued | (3,150 | ) | 736 | |||||
Other working capital accounts | 3,635 | (5,874 | ) | |||||
Other regulatory assets | (3,730 | ) | (1,960 | ) | ||||
Other regulatory liabilities | 70,486 | (18,988 | ) | |||||
Pension and other postretirement liabilities | 319 | (3,537 | ) | |||||
Other assets and liabilities | (65,757 | ) | 17,216 | |||||
Net cash flow provided by operating activities | 57,717 | 65,371 | ||||||
INVESTING ACTIVITIES | ||||||||
Construction expenditures | (25,557 | ) | (30,707 | ) | ||||
Allowance for equity funds used during construction | 1,589 | 2,100 | ||||||
Nuclear fuel purchases | (3 | ) | (74,257 | ) | ||||
Proceeds from the sale of nuclear fuel | 18,280 | — | ||||||
Proceeds from nuclear decommissioning trust fund sales | 56,988 | 54,210 | ||||||
Investment in nuclear decommissioning trust funds | (62,223 | ) | (58,833 | ) | ||||
Changes in money pool receivable - net | 81,635 | 21,531 | ||||||
Net cash flow provided by (used in) investing activities | 70,709 | (85,956 | ) | |||||
FINANCING ACTIVITIES | ||||||||
Proceeds from the issuance of long-term debt | 529,493 | 100,000 | ||||||
Retirement of long-term debt | (549,803 | ) | (50,002 | ) | ||||
Changes in short-term borrowings - net | — | 25,339 | ||||||
Common stock dividends and distributions | (45,500 | ) | (63,240 | ) | ||||
Net cash flow provided by (used in) financing activities | (65,810 | ) | 12,097 | |||||
Net increase (decrease) in cash and cash equivalents | 62,616 | (8,488 | ) | |||||
Cash and cash equivalents at beginning of period | 95,685 | 287,187 | ||||||
Cash and cash equivalents at end of period | $158,301 | $278,699 | ||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||
Cash paid during the period for: | ||||||||
Interest - net of amount capitalized | $12,461 | $8,592 | ||||||
See Notes to Financial Statements. |
147
SYSTEM ENERGY RESOURCES, INC. | ||||||||
BALANCE SHEETS | ||||||||
ASSETS | ||||||||
March 31, 2019 and December 31, 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents: | ||||||||
Cash | $57 | $68 | ||||||
Temporary cash investments | 158,244 | 95,617 | ||||||
Total cash and cash equivalents | 158,301 | 95,685 | ||||||
Accounts receivable: | ||||||||
Associated companies | 74,667 | 148,571 | ||||||
Other | 5,272 | 5,390 | ||||||
Total accounts receivable | 79,939 | 153,961 | ||||||
Materials and supplies - at average cost | 101,609 | 97,225 | ||||||
Deferred nuclear refueling outage costs | 36,624 | 44,424 | ||||||
Prepaid taxes | 18,990 | 5,415 | ||||||
Prepayments and other | 2,764 | 2,985 | ||||||
TOTAL | 398,227 | 399,695 | ||||||
OTHER PROPERTY AND INVESTMENTS | ||||||||
Decommissioning trust funds | 951,334 | 869,543 | ||||||
TOTAL | 951,334 | 869,543 | ||||||
UTILITY PLANT | ||||||||
Electric | 5,027,651 | 5,036,116 | ||||||
Construction work in progress | 82,554 | 70,156 | ||||||
Nuclear fuel | 195,023 | 234,889 | ||||||
TOTAL UTILITY PLANT | 5,305,228 | 5,341,161 | ||||||
Less - accumulated depreciation and amortization | 3,226,329 | 3,212,080 | ||||||
UTILITY PLANT - NET | 2,078,899 | 2,129,081 | ||||||
DEFERRED DEBITS AND OTHER ASSETS | ||||||||
Regulatory assets: | ||||||||
Other regulatory assets | 450,101 | 446,371 | ||||||
Other | 3,992 | 4,124 | ||||||
TOTAL | 454,093 | 450,495 | ||||||
TOTAL ASSETS | $3,882,553 | $3,848,814 | ||||||
See Notes to Financial Statements. |
148
SYSTEM ENERGY RESOURCES, INC. | ||||||||
BALANCE SHEETS | ||||||||
LIABILITIES AND EQUITY | ||||||||
March 31, 2019 and December 31, 2018 | ||||||||
(Unaudited) | ||||||||
2019 | 2018 | |||||||
(In Thousands) | ||||||||
CURRENT LIABILITIES | ||||||||
Currently maturing long-term debt | $8 | $6 | ||||||
Accounts payable: | ||||||||
Associated companies | 7,596 | 11,031 | ||||||
Other | 39,660 | 47,565 | ||||||
Interest accrued | 10,145 | 13,295 | ||||||
Current portion of unprotected excess accumulated deferred income taxes | 7,396 | 4,426 | ||||||
Other | 2,830 | 2,832 | ||||||
TOTAL | 67,635 | 79,155 | ||||||
NON-CURRENT LIABILITIES | ||||||||
Accumulated deferred income taxes and taxes accrued | 813,026 | 805,296 | ||||||
Accumulated deferred investment tax credits | 38,354 | 38,673 | ||||||
Regulatory liability for income taxes - net | 152,289 | 158,998 | ||||||
Other regulatory liabilities | 456,112 | 381,887 | ||||||
Decommissioning | 904,800 | 896,000 | ||||||
Pension and other postretirement liabilities | 98,958 | 98,639 | ||||||
Long-term debt | 610,790 | 630,744 | ||||||
Other | 25,313 | 22,224 | ||||||
TOTAL | 3,099,642 | 3,032,461 | ||||||
Commitments and Contingencies | ||||||||
COMMON EQUITY | ||||||||
Common stock, no par value, authorized 1,000,000 shares; issued and outstanding 789,350 shares in 2019 and 2018 | 601,850 | 601,850 | ||||||
Retained earnings | 113,426 | 135,348 | ||||||
TOTAL | 715,276 | 737,198 | ||||||
TOTAL LIABILITIES AND EQUITY | $3,882,553 | $3,848,814 | ||||||
See Notes to Financial Statements. |
149
SYSTEM ENERGY RESOURCES, INC. | |||||||||||
STATEMENTS OF CHANGES IN COMMON EQUITY | |||||||||||
For the Three Months Ended March 31, 2019 and 2018 | |||||||||||
(Unaudited) | |||||||||||
Common Equity | |||||||||||
Common Stock | Retained Earnings | Total | |||||||||
(In Thousands) | |||||||||||
Balance at December 31, 2017 | $658,350 | $52,459 | $710,809 | ||||||||
Net income | — | 22,308 | 22,308 | ||||||||
Common stock dividends and distributions | (56,500 | ) | (6,740 | ) | (63,240 | ) | |||||
Balance at March 31, 2018 | $601,850 | $68,027 | $669,877 | ||||||||
Balance at December 31, 2018 | $601,850 | $135,348 | $737,198 | ||||||||
Net income | — | 23,578 | 23,578 | ||||||||
Common stock dividends and distributions | — | (45,500 | ) | (45,500 | ) | ||||||
Balance at March 31, 2019 | $601,850 | $113,426 | $715,276 | ||||||||
See Notes to Financial Statements. |
150
ENTERGY CORPORATION AND SUBSIDIARIES
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
See “PART I, Item 1, Litigation” in the Form 10-K for a discussion of legal, administrative, and other regulatory proceedings affecting Entergy. Also see Note 1 and Note 2 to the financial statements herein and “Item 5, Other Information, Environmental Regulation” below for updates regarding environmental proceedings and regulation.
Item 1A. Risk Factors
There have been no material changes to the risk factors discussed in “PART I, Item 1A, Risk Factors” in the Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities (a)
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of a Publicly Announced Plan | Maximum $ Amount of Shares that May Yet be Purchased Under a Plan (b) | ||||||||||
1/01/2019-1/31/2019 | — | $— | — | $350,052,918 | ||||||||||
2/01/2019-2/28/2019 | — | $— | — | $350,052,918 | ||||||||||
3/01/2019-3/31/2019 | — | $— | — | $350,052,918 | ||||||||||
Total | — | $— | — |
In accordance with Entergy’s stock-based compensation plans, Entergy periodically grants stock options to key employees, which may be exercised to obtain shares of Entergy’s common stock. According to the plans, these shares can be newly issued shares, treasury stock, or shares purchased on the open market. Entergy’s management has been authorized by the Board to repurchase on the open market shares up to an amount sufficient to fund the exercise of grants under the plans. In addition to this authority, the Board has authorized share repurchase programs to enable opportunistic purchases in response to market conditions. In October 2010 the Board granted authority for a $500 million share repurchase program. The amount of share repurchases under these programs may vary as a result of material changes in business results or capital spending or new investment opportunities. In addition, in the first quarter 2019, Entergy withheld 76,735 shares of its common stock at $86.03 per share, 82,550 shares of its common stock at $86.51 per share, 38,326 shares of its common stock at $87.10 per share, 932 shares of its common stock at $89.19 per share, and 2,280 shares of its common stock at $93.25 per share to pay income taxes due upon vesting of restricted stock granted and payout of performance units as part of its long-term incentive program.
(a) | See Note 12 to the financial statements in the Form 10-K for additional discussion of the stock-based compensation plans. |
(b) | Maximum amount of shares that may yet be repurchased relates only to the $500 million plan and does not include an estimate of the amount of shares that may be purchased to fund the exercise of grants under the stock-based compensation plans. |
151
Item 5. Other Information
Regulation of the Nuclear Power Industry
Following is an update to the “Regulation of the Nuclear Power Industry” section of Part I, Item 1 of the Form 10-K.
Nuclear Waste Policy Act of 1982
Nuclear Plant Decommissioning
In March 2019 filings with the NRC were made reporting on decommissioning funding for all of Entergy subsidiaries’ nuclear plants . Those reports showed that decommissioning funding for each of the nuclear plants met the NRC’s financial assurance requirements.
Environmental Regulation
Following are updates to the “Environmental Regulation” section of Part I, Item 1 of the Form 10-K.
Clean Air Act and Subsequent Amendments
Potential Legislative, Regulatory, and Judicial Developments
As discussed in the Form 10-K, Entergy continues to support national legislation that would increase planning certainty for electric utilities while addressing carbon dioxide emissions in a responsible and flexible manner. Entergy voluntarily conducted a climate scenario analysis and published a comprehensive report in March 2019. The report follows the framework and recommendations of the Task Force on Climate-related Disclosures (TCFD), describing climate-related governance, strategy, risk management, and metrics and targets. Scenario analysis resulted in Entergy developing and publishing a new goal of reducing the Utility’s emission rate by 50 percent from 2000 levels by 2030.
Groundwater at Certain Nuclear Sites
As discussed in the Form 10-K, in February 2016, Entergy disclosed that elevated tritium levels had been detected in samples from several monitoring wells that are part of Indian Point’s groundwater monitoring program. Investigation of the source of elevated tritium determined that the source was related to a temporary system to process water in preparation for the regularly scheduled refueling outage at Indian Point 2. The NRC had issued a green notice of violation related to the adequacy of Entergy’s controls to prevent the introduction of radioactivity into the site groundwater. Entergy completed corrective actions and, in February 2019, the NRC concluded that Entergy had achieved full compliance and closed the violation.
Item 6. Exhibits
4(a) - | ||
4(b) - | ||
4(c) - | ||
4(d) - | ||
152
4(e) - | ||
4(f) - | ||
*31(a) - | ||
*31(b) - | ||
*31(c) - | ||
*31(d) - | ||
*31(e) - | ||
*31(f) - | ||
*31(g) - | ||
*31(h) - | ||
*31(i) - | ||
*31(j) - | ||
*31(k) - | ||
*31(l) - | ||
*31(m) - | ||
*31(n) - | ||
*32(a) - | ||
*32(b) - | ||
*32(c) - | ||
*32(d) - | ||
*32(e) - | ||
*32(f) - | ||
*32(g) - | ||
*32(h) - | ||
*32(i) - | ||
*32(j) - | ||
*32(k) - | ||
*32(l) - | ||
*32(m) - | ||
*32(n) - | ||
*101 INS - | XBRL Instance Document. | |
*101 SCH - | XBRL Taxonomy Extension Schema Document. | |
*101 PRE - | XBRL Taxonomy Presentation Linkbase Document. | |
153
*101 LAB - | XBRL Taxonomy Label Linkbase Document. | |
*101 CAL - | XBRL Taxonomy Calculation Linkbase Document. | |
*101 DEF - | XBRL Definition Linkbase Document. |
___________________________
Pursuant to Item 601(b)(4)(iii) of Regulation S-K, Entergy Corporation agrees to furnish to the Commission upon request any instrument with respect to long-term debt that is not registered or listed herein as an Exhibit because the total amount of securities authorized under such agreement does not exceed ten percent of the total assets of Entergy Corporation and its subsidiaries on a consolidated basis.
* | Filed herewith. |
154
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature for each undersigned company shall be deemed to relate only to matters having reference to such company or its subsidiaries.
ENTERGY CORPORATION ENTERGY ARKANSAS, LLC ENTERGY LOUISIANA, LLC ENTERGY MISSISSIPPI, LLC ENTERGY NEW ORLEANS, LLC ENTERGY TEXAS, INC. SYSTEM ENERGY RESOURCES, INC. |
/s/ Alyson M. Mount |
Alyson M. Mount Senior Vice President and Chief Accounting Officer (For each Registrant and for each as Principal Accounting Officer) |
Date: May 3, 2019
155