ESCALON MEDICAL CORP - Quarter Report: 2009 December (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
Mark One
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 2009
or
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
Commission File Number: 0-20127
Escalon Medical Corp.
(Exact name of registrant as specified in its charter)
Pennsylvania (State or other jurisdiction of incorporation or organization) |
33-0272839 (IRS Employer Identification No.) |
|
435 Devon Park Drive, Building 100 Wayne, PA 19087 (Address of principal executive offices) |
19087 (Zip code) |
(610) 688-6830
(Registrants telephone number, including area code)
N/A
Former name, former address and former fiscal year, if changed since last report
(Registrants telephone number, including area code)
N/A
Former name, former address and former fiscal year, if changed since last report
Indicate by check mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and
posted on its corporate Web site, if any, every Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such
files). o Yes o No
Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, or a non-accelerated filer (as defined in Rule 12b-2 of the Exchange
Act).
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common
stock, as of the latest practicable date: 7,526,430 shares of common stock, $0.001 par value,
outstanding as of February 19, 2010.
Escalon Medical Corp.
Form 10-Q Quarterly Report
Form 10-Q Quarterly Report
Table of Contents
Part I. Financial Statements |
||||
Item 1. Condensed Consolidated Financial Statements (Unaudited) |
||||
Condensed Consolidated Balance Sheets as of December 31, 2009
and June 30, 2009 (Unaudited) |
3 | |||
Condensed Consolidated Statements of Operations for the three- and six-
month periods ended December 31, 2009 and 2008 (Unaudited) |
4 | |||
Condensed Consolidated Statements of Cash Flows for the six-month
periods ended December 31, 2009 and 2008 (Unaudited) |
5 | |||
Condensed Consolidated Statement of Shareholders Equity for the
six-month period ended December 31, 2009 (Unaudited) |
6 | |||
Condensed Consolidated Statement of Other Comprehensive (Loss)
for the three and six-month periods ended December 31, 2009 and 2008 (Unaudited) |
7 | |||
Notes to Condensed Consolidated Financial Statements |
8 | |||
Item 2. Managements Discussion and Analysis of Financial Condition
and Results of Operations |
14 | |||
Item 3. Quantitive and Qualitative Disclosures about Market Risk |
27 | |||
Item 4T. Controls and Procedures |
27 | |||
Part II. Other Information |
||||
Item 1. Legal Proceedings |
28 | |||
Item 1A. Risk Factors |
28 | |||
Item 6. Exhibits |
28 |
2
ESCALON MEDICAL CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
CONSOLIDATED BALANCE SHEETS
(Unaudited)
December 31, | June 30, | |||||||
2009 | 2009 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 918,786 | $ | 1,810,045 | ||||
Accounts receivable, net |
5,426,032 | 4,853,856 | ||||||
Inventory, net |
8,964,083 | 9,830,922 | ||||||
Other current assets |
1,044,870 | 1,065,823 | ||||||
Total current assets |
16,353,771 | 17,560,646 | ||||||
Furniture and equipment, net |
887,917 | 892,966 | ||||||
Goodwill |
2,065,236 | 2,065,236 | ||||||
Trademarks and trade names |
694,006 | 694,006 | ||||||
Patents, net |
1,730,267 | 1,824,172 | ||||||
Covenant not to compete, customer list and
other intangibles, net |
1,740,719 | 1,880,639 | ||||||
Other assets |
66,463 | 137,737 | ||||||
Total assets |
$ | 23,538,379 | $ | 25,055,402 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
$ | 1,281,328 | $ | 1,374,711 | ||||
Accounts payable |
2,571,888 | 2,553,481 | ||||||
Accrued expenses |
3,013,008 | 2,919,540 | ||||||
Total current liabilities |
6,866,224 | 6,847,732 | ||||||
Long-term debt, net of current portion |
4,837,050 | 4,741,207 | ||||||
Accrued post-retirement benefits |
1,027,821 | 1,027,821 | ||||||
Total long-term liabilities |
5,864,871 | 5,769,028 | ||||||
Total liabilities |
12,731,095 | 12,616,760 | ||||||
Shareholders equity: |
||||||||
Preferred stock, $0.001 par value; 2,000,000 shares authorized; no shares issued |
||||||||
Common stock, $0.001 par value; 35,000,000
shares authorized; 7,526,430
issued and outstanding at December 31,
2009 and June 30, 2009, respectively |
7,526 | 7,526 | ||||||
Common stock warrants |
1,733,460 | 1,733,460 | ||||||
Additional paid-in capital |
67,529,186 | 67,458,745 | ||||||
Accumulated deficit |
(57,942,550 | ) | (56,232,503 | ) | ||||
Accumulated other comprehensive (loss) income |
(520,338 | ) | (528,586 | ) | ||||
Total shareholders equity |
10,807,284 | 12,438,642 | ||||||
Total liabilities and shareholders equity |
$ | 23,538,379 | $ | 25,055,402 | ||||
See notes to consolidated financial statements
3
ESCALON MEDICAL CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Net revenues: |
||||||||||||||||
Product revenue |
$ | 8,856,748 | $ | 8,060,859 | $ | 17,291,700 | $ | 16,730,024 | ||||||||
Other revenue |
27,697 | 37,723 | 46,995 | 66,001 | ||||||||||||
Revenues, net |
8,884,445 | 8,098,582 | 17,338,695 | 16,796,025 | ||||||||||||
Costs and expenses: |
||||||||||||||||
Cost of goods sold |
4,722,339 | 4,635,641 | 9,312,242 | 9,479,782 | ||||||||||||
Marketing, general and administrative |
4,531,381 | 3,341,204 | 8,328,084 | 6,646,321 | ||||||||||||
Research and development |
508,320 | 892,836 | 1,113,728 | 1,939,001 | ||||||||||||
Total costs and expenses |
9,762,040 | 8,869,681 | 18,754,054 | 18,065,104 | ||||||||||||
(Loss) from operations |
(877,595 | ) | (771,099 | ) | (1,415,359 | ) | (1,269,079 | ) | ||||||||
Other (expense) and income: |
||||||||||||||||
Equity in Ocular Telehealth
Management, LLC |
(23,433 | ) | (13,051 | ) | (39,433 | ) | (34,051 | ) | ||||||||
Gain on sale of assets |
0 | 91,871 | 0 | 91,871 | ||||||||||||
Interest income |
43 | 3,127 | 197 | 50,653 | ||||||||||||
Interest expense |
(151,562 | ) | (7,843 | ) | (255,452 | ) | (17,251 | ) | ||||||||
Total other income (expense) |
(174,952 | ) | 74,104 | (294,688 | ) | 91,222 | ||||||||||
Net (loss) before taxes |
(1,052,547 | ) | (696,995 | ) | (1,710,047 | ) | (1,177,857 | ) | ||||||||
Provision for income taxes |
0 | 0 | 0 | 0 | ||||||||||||
Net (loss) |
$ | (1,052,547 | ) | $ | (696,995 | ) | $ | (1,710,047 | ) | $ | (1,177,857 | ) | ||||
Basic net (loss) per share |
$ | (0.14 | ) | $ | (0.10 | ) | $ | (0.23 | ) | $ | (0.18 | ) | ||||
Diluted net (loss) per share |
$ | (0.14 | ) | $ | (0.10 | ) | $ | (0.23 | ) | $ | (0.18 | ) | ||||
Weighted average shares basic |
7,526,430 | 6,858,374 | 7,526,430 | 6,636,152 | ||||||||||||
Weighted average shares diluted |
7,526,430 | 6,858,374 | 7,526,430 | 6,636,152 | ||||||||||||
See notes to the consolidated financial statements
4
ESCALON MEDICAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Six Months Ended December 31, | ||||||||
2009 | 2008 | |||||||
Cash Flows from Operating Activities: |
||||||||
Net (loss) |
$ | (1,710,047 | ) | $ | (1,177,857 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided
by (used in)operating activities: |
||||||||
Depreciation and amortization |
419,548 | 332,414 | ||||||
Compensation expense related to stock options |
70,441 | 186,312 | ||||||
Loss on Ocular Telehealth Management, LLC |
39,433 | 34,051 | ||||||
Gain on sale of assets |
0 | (91,871 | ) | |||||
Change in operating assets and liabilities: |
||||||||
Accounts receivable, net |
(1,320,485 | ) | (68,486 | ) | ||||
Inventory, net |
888,139 | 257,999 | ||||||
Other current and long-term assets |
89,851 | 63,306 | ||||||
Accounts payable, accrued and other liabilities |
880,455 | (990,648 | ) | |||||
Net cash (used in) provided by operating activities |
(642,665 | ) | (1,454,780 | ) | ||||
Cash Flows from Investing Activities: |
||||||||
Purchase of Biocode Hycel France, S.A. |
| (196,478 | ) | |||||
Investment in Ocular Telehealth Management, LLC |
(25,200 | ) | (22,000 | ) | ||||
Purchase of fixed assets |
(91,103 | ) | (68,769 | ) | ||||
Net cash
used in investing activities |
(116,303 | ) | (287,247 | ) | ||||
Cash Flows from Financing Activities: |
||||||||
Principal payments on term loans |
(116,110 | ) | (250,871 | ) | ||||
Issuance of common stock private placement |
0 | 1,029,000 | ||||||
Net cash
(used in) provided by financing activities |
(116,110 | ) | 778,129 | |||||
Effect of exchange rate changes on cash and cash equivalents |
(16,181 | ) | (580,039 | ) | ||||
Net (decrease) in cash and cash equivalents |
(891,259 | ) | (1,543,936 | ) | ||||
Cash and cash equivalents, beginning of period |
1,810,045 | 3,708,456 | ||||||
Cash and cash equivalents, end of period |
$ | 918,786 | $ | 2,164,519 | ||||
Supplemental Schedule of Cash Flow Information: |
||||||||
Interest paid |
$ | 3,237 | $ | 17,251 | ||||
Sale of Equipment |
||||||||
Note receivable for equipment |
$ | | $ | 100,000 | ||||
Net book value of equipment sold |
(8,129 | ) | ||||||
Gain of sale of equipment |
| (91,871 | ) | |||||
Cash received for equipment |
$ | | $ | | ||||
Acquistion of Biocode Hycel France, S.A. |
||||||||
Working capital other than cash |
$ | | $ | 3,487,769 | ||||
Fixed assets |
| 56,552 | ||||||
Intangibles and other assets |
| 2,537,822 | ||||||
Long term debt |
| (5,885,665 | ) | |||||
Cash paid to acquire Biocode-Hycel France S.A |
$ | | $ | 196,478 | ||||
See notes to the consolidated financial statements
5
ESCALON MEDICAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY
FOR THE SIX MONTHS ENDED DECEMBER 31, 2009
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY
FOR THE SIX MONTHS ENDED DECEMBER 31, 2009
Accumulated | ||||||||||||||||||||||||||||
Common | Additional | Other | Total | |||||||||||||||||||||||||
Common Stock | Stock | Paid-in | Accumulated | Comprehensive | Shareholders | |||||||||||||||||||||||
Shares | Amount | Warrants | Capital | Deficit | Income (Loss) | Equity | ||||||||||||||||||||||
BALANCE AT JUNE 30, 2009 |
7,526,430 | $ | 7,526 | $ | 1,733,460 | $ | 67,458,745 | $ | (56,232,503 | ) | $ | (528,586 | ) | $ | 12,438,642 | |||||||||||||
Comprehensive Income: |
||||||||||||||||||||||||||||
Net income |
0 | 0 | 0 | 0 | (1,710,047 | ) | 0 | (1,710,047 | ) | |||||||||||||||||||
Foreign currency translation |
0 | 0 | 0 | 0 | 0 | 8,248 | 8,248 | |||||||||||||||||||||
Total comprehensive income |
(1,710,047 | ) | 8,248 | (1,701,799 | ) | |||||||||||||||||||||||
Compensation expense |
0 | 0 | 0 | 70,441 | 0 | 0 | 70,441 | |||||||||||||||||||||
BALANCE AT DECEMBER 31, 2009 |
7,526,430 | $ | 7,526 | $ | 1,733,460 | $ | 67,529,186 | $ | (57,942,550 | ) | $ | (520,338 | ) | $ | 10,807,284 | |||||||||||||
See notes to consolidated financial statements
6
ESCALON MEDICAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE LOSS
(Unaudited)
CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE LOSS
(Unaudited)
Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||||||
2009 | 2008 | 2009 | 2008 | ||||||||||||||
Net (loss) |
$ | (1,052,547 | ) | $ | (696,995 | ) | $ | (1,710,047 | ) | $ | (1,177,857 | ) | |||||
Foreign currency translation |
(109,579 | ) | (281,280 | ) | 8,248 | (584,976 | ) | ||||||||||
Comprehensive (loss) |
$ | (1,162,126 | ) | $ | (978,275 | ) | $ | (1,701,799 | ) | $ | (1,762,833 | ) | |||||
See notes to consolidated financial statements
7
Escalon
Medical Corp. and Subsidiaries
Notes
to Condensed Consolidated Financial Statements
(Unaudited)
1. Basis of Presentation
Escalon Medical Corp. (Escalon or the Company) is a Pennsylvania corporation initially
incorporated in California in 1987 and reincorporated in Pennsylvania in November 2001. Within this
document, the Company collectively shall mean Escalon and its wholly owned subsidiaries: Sonomed,
Inc. (Sonomed), Escalon Vascular Access, Inc. (Vascular), Escalon Medical Europe GmbH (EME),
Escalon Digital Vision, Inc. (EMI), Escalon Pharmaceutical, Inc. (Pharmaceutical), Escalon
Holdings, Inc. (EHI), Escalon IP Holdings, Inc., Escalon Vascular IP Holdings, Inc., Sonomed IP
Holdings, Inc., Drew Scientific Holdings, Inc. and Drew Scientific Group, Plc (Drew) and its
subsidiaries. All inter- company accounts and transactions have been eliminated.
The Company operates in the healthcare market specializing in the development, manufacture,
marketing and distribution of medical devices and pharmaceuticals in the areas of ophthalmology,
diabetes, hematology and vascular access. The Company and its products are subject to regulation
and inspection by the United States Food and Drug Administration (the FDA). The FDA and other
governmental authorities require extensive testing of new products prior to sale and have
jurisdiction over the safety, efficacy and manufacture of products, as well as product labeling and
marketing. The Companys Internet address is www.escalonmed.com.
2. Stock-Based Compensation
Valuations are based upon highly subjective assumptions about the future, including stock
price volatility and exercise patterns. The fair value of share-based payment awards was estimated
using the Black-Scholes option pricing model. Expected volatilities are based on the historical
volatility of the Companys stock. The Company uses historical data to estimate option exercise and
employee terminations. The expected term of options granted represents the period of time that
options granted are expected to be outstanding. The risk-free rate for periods within the expected
life of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.
The Company has historically granted options under the Companys option plans with an option
exercise price equal to the closing market value of the stock on the date of the grant and with
vesting, primarily for Company employees, either in equal annual amounts over a two to five year period
or immediately, and, primarily for non-employee directors, immediately.
As of December 31, 2009 and 2008 total unrecognized compensation cost related to non-vested
share-based compensation arrangements granted to employees under the 2004 Equity Incentive Plan was
$292,803 and $415,155, respectively. The remaining cost is expected to be recognized over a
weighted average period of 3.14 years. For the three-month periods ended December 31, 2009 and
2008, $30,468 and $37,444 was recorded as compensation expense, respectively. For the six-month
periods ended December 31, 2009 and 2008, $70,441 and $82,624 was recorded as compensation expense,
respectively.
The Company did not receive any cash from share option exercises under stock-based payment
plans for the three months ended December 31, 2009 and 2008. The Company did not realize any tax
effect, which would be a reduction in its tax rate, on options due to the full valuation allowances
established on its deferred tax assets.
The Company measures compensation expense for non-employee stock-based awards based on
the fair value of the options issued, as this is more reliable
than the fair value of the services received. Fair value is measured as the value of the Companys
common stock on the date that the commitment for performance by the counterparty has been reached
or the counterpartys performance is complete. The fair value of the equity instrument is charged
directly to compensation expense and additional paid-in capital. For the three-month and six-moth periods ended December,
2009 and 2008, $0 and $0, $0 and $103,688, was recorded as compensation expense, respectively.
8
3. (Loss) Earnings per Share
The following table sets forth the computation of basic and diluted net loss per share:
The following table sets forth the computation of basic and diluted net loss per share:
Three Months Ended December 31 | Six Months Ended December 31, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Numerator: |
||||||||||||||||
Numerator
for basic and diluted earnings per share |
||||||||||||||||
Net (loss) |
$ | (1,052,547 | ) | $ | (696,995 | ) | $ | (1,710,047 | ) | $ | (1,177,857 | ) | ||||
Denominator: |
||||||||||||||||
Denominator
for basic earnings per share weighted average shares |
7,526,430 | 6,858,374 | 7,526,430 | 6,636,152 | ||||||||||||
Effect of dilutive securities: |
||||||||||||||||
Stock options and warrants |
0 | 0 | 0 | 0 | ||||||||||||
Shares
reserved for future exchange |
0 | |||||||||||||||
Denominator for diluted earnings
per share weighted average and assumed conversion |
7,526,430 | 6,858,374 | 7,526,430 | 6,636,152 | ||||||||||||
Basic (loss) earnings per share |
$ | (0.14 | ) | $ | (0.10 | ) | $ | (0.23 | ) | $ | (0.18 | ) | ||||
Diluted (loss) earnings per share |
$ | (0.14 | ) | $ | (0.10 | ) | $ | (0.23 | ) | $ | (0.18 | ) | ||||
The impact of dilutive securities was omitted from the earnings per share calculation in all
periods presented as they would reduce the loss per share and thus were anti-dilutive.
4. Legal Proceedings
The Company, from time to time is involved in various legal proceedings and disputes that
arise in the normal course of business. These matters have previously and could pertain to
intellectual property disputes, commercial contract disputes, employment disputes, and other
matters. The Company does not believe that the resolution of any of these matters has had or is
likely to have a material adverse impact on the Companys business, financial condition or results
of operations.
5. Segmental Information
During the three-month and six-month periods ended December 31, 2009 and 2008, the Companys
operations were classified into five principal reportable business segments that provide different
products or services.
Separate management of each segment is required because each business segment is subject to
different marketing, production and technology strategies.
9
Segment Statements of Operations (in thousands) - Three months ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||||
Drew | Sonomed | Vascular | EMI | Medical/Trek | Total | |||||||||||||||||||||||||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |||||||||||||||||||||||||||||||||||||
Revenues, net: |
||||||||||||||||||||||||||||||||||||||||||||||||
Product revenue |
$ | 5,096 | $ | 3,753 | $ | 2,060 | $ | 2,560 | $ | 898 | $ | 898 | $ | 509 | $ | 540 | $ | 294 | $ | 310 | $ | 8,857 | $ | 8,061 | ||||||||||||||||||||||||
Other revenue |
28 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 38 | ||||||||||||||||||||||||||||||||||||
Total revenue, net |
5,124 | 3,791 | 2,060 | 2,560 | 898 | 898 | 509 | 540 | 294 | 310 | 8,885 | 8,099 | ||||||||||||||||||||||||||||||||||||
Costs and expenses: |
||||||||||||||||||||||||||||||||||||||||||||||||
Cost of goods sold |
2727 | 2370 | 1103 | 1406 | 373 | 319 | 290 | 314 | 229 | 228 | 4723 | 4637 | ||||||||||||||||||||||||||||||||||||
Research & Development |
246 | 415 | 122 | 348 | 50 | 39 | 94 | 91 | (4 | ) | 0 | 508 | 893 | |||||||||||||||||||||||||||||||||||
Marketing, General & Admin |
2692 | 1275 | 642 | 781 | 467 | 490 | 253 | 235 | 476 | 560 | 4531 | 3341 | ||||||||||||||||||||||||||||||||||||
Total costs and expenses |
5665 | 4060 | 1867 | 2535 | 890 | 848 | 637 | 640 | 701 | 788 | 9762 | 8871 | ||||||||||||||||||||||||||||||||||||
(Loss) income from
operations |
(541 | ) | (269 | ) | 193 | 25 | 8 | 50 | (128 | ) | (100 | ) | (406 | ) | (478 | ) | (877 | ) | (772 | ) | ||||||||||||||||||||||||||||
Other (expense) and
income: |
||||||||||||||||||||||||||||||||||||||||||||||||
Equity in OTM |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (23 | ) | (13 | ) | (23 | ) | (13 | ) | ||||||||||||||||||||||||||||||||
Gain on sale of assets |
0 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | ||||||||||||||||||||||||||||||||||||
Interest income |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (1 | ) | 3 | (1 | ) | 3 | ||||||||||||||||||||||||||||||||||
Interest expense |
(151 | ) | (8 | ) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (151 | ) | (8 | ) | ||||||||||||||||||||||||||||||||
Total other (expense) and
income |
(151 | ) | 84 | 0 | 0 | 0 | 0 | 0 | 0 | (24 | ) | (10 | ) | (175 | ) | 74 | ||||||||||||||||||||||||||||||||
(Loss) and income before taxes |
(692 | ) | (185 | ) | 193 | 25 | 8 | 50 | (128 | ) | (100 | ) | (430 | ) | (488 | ) | (1052 | ) | (698 | ) | ||||||||||||||||||||||||||||
Income taxes |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
Net (loss) income |
$ | (692 | ) | (185 | ) | 193 | 25 | 8 | 50 | (128 | ) | (100 | ) | (430 | ) | (488 | ) | (1052 | ) | $ | (698 | ) | ||||||||||||||||||||||||||
10
Segment Statements of Operations (in thousands) - Six months ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||||
Drew | Sonomed | Vascular | EMI | Medical/Trek/EHI | Total | |||||||||||||||||||||||||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |||||||||||||||||||||||||||||||||||||
Revenues, net: |
||||||||||||||||||||||||||||||||||||||||||||||||
Product revenue |
$ | 9,729 | $ | 8,003 | $ | 4,097 | $ | 5,132 | $ | 1,829 | $ | 1,896 | $ | 1,023 | $ | 1,066 | $ | 613 | $ | 633 | $ | 17,291 | $ | 16,730 | ||||||||||||||||||||||||
Other revenue |
47 | 66 | | | | | | | | | 47 | 66 | ||||||||||||||||||||||||||||||||||||
Total revenue, net |
9,776 | 8,069 | 4,097 | 5,132 | 1,829 | 1,896 | 1,023 | 1,066 | 613 | 633 | 17,338 | 16,796 | ||||||||||||||||||||||||||||||||||||
Costs and expenses: |
||||||||||||||||||||||||||||||||||||||||||||||||
Cost of goods sold |
5,482 | 5,049 | 2,229 | 2,815 | 713 | 666 | 453 | 531 | 434 | 420 | 9,311 | 9,481 | ||||||||||||||||||||||||||||||||||||
Research & Development |
469 | 955 | 327 | 688 | 164 | 109 | 158 | 187 | (4 | ) | | 1,114 | 1,939 | |||||||||||||||||||||||||||||||||||
Marketing, General & Admin |
4,878 | 2,579 | 1,267 | 1,618 | 866 | 898 | 394 | 387 | 923 | 1,164 | 8,328 | 6,646 | ||||||||||||||||||||||||||||||||||||
Total costs and expenses |
10,829 | 8,583 | 3,823 | 5,121 | 1,743 | 1,673 | 1,005 | 1,105 | 1,354 | 1,584 | 18,753 | 18,066 | ||||||||||||||||||||||||||||||||||||
(Loss) income from
operations |
(1,053 | ) | (514 | ) | 274 | 11 | 86 | 223 | 18 | (39 | ) | (741 | ) | (951 | ) | (1,415 | ) | (1,270 | ) | |||||||||||||||||||||||||||||
Other (expense) and
income: |
||||||||||||||||||||||||||||||||||||||||||||||||
Equity in OTM |
| | | | | | | | (39 | ) | (34 | ) | (39 | ) | (34 | ) | ||||||||||||||||||||||||||||||||
Gain on sale of assets |
| 92 | | | | | | | | | 92 | |||||||||||||||||||||||||||||||||||||
Interest income |
| | | | | | | | (1 | ) | 50 | (1 | ) | 50 | ||||||||||||||||||||||||||||||||||
Interest expense |
(255 | ) | (17 | ) | | | | | | | | | (255 | ) | (17 | ) | ||||||||||||||||||||||||||||||||
Total other (expense) and
income |
(255 | ) | 75 | | | | | | | (40 | ) | 16 | (295 | ) | 91 | |||||||||||||||||||||||||||||||||
(Loss) and income before taxes |
(1,308 | ) | (439 | ) | 274 | 11 | 86 | 223 | 18 | (39 | ) | (781 | ) | (935 | ) | (1,710 | ) | (1,179 | ) | |||||||||||||||||||||||||||||
Income taxes |
| | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
Net (loss) income |
$ | (1,308 | ) | (439 | ) | 274 | 11 | 86 | 223 | 18 | (39 | ) | (781 | ) | (935 | ) | (1,710 | ) | $ | (1,179 | ) | |||||||||||||||||||||||||||
6. Related-Party Transactions
The Company and a member of the Companys Board of Directors are founding and equal members of
Ocular Telehealth Management, LLC (OTM). OTM is a diagnostic telemedicine company providing
remote examination, diagnosis and management of disorders affecting the human eye. OTMs initial
focus is on the diagnosis of diabetic retinopathy by creating access and providing annual dilated
retinal examinations for the diabetic population. Through December 31, 2009, the Company has
invested $424,200 in OTM, including $25,200 invested during the six-month period ended December 31,
2009. As of December 31, 2009, the Company owned 45% of OTM. The Company provides administrative
support functions to OTM. For the three month periods ended December 31, 2009 and 2008 the Company
recorded losses of $23,433 and $13,051, respectively. For the six-month periods ended December 31,
2009 and 2008 the Company recorded losses of $39,433 and $34,051, respectively.
7. Recently Issued Accounting Standards
In October 2009, the Financial Accounting Standards Board (FASB) issued amended
revenue recognition authoritative guidance for arrangements with multiple deliverables. The new
authoritative guidance eliminates the residual method of revenue recognition and allows the use of
managements best estimate of selling price for individual elements of an arrangement when vendor
specific objective evidence (VSOE), vendor objective evidence (VOE) or third-party evidence
(TPE) is unavailable. This guidance is effective for all new or materially modified arrangements
entered into on or after January 1, 2011, with earlier application permitted as of the beginning of
any prior fiscal year. Full retrospective application of the new guidance is optional. The Company
is currently assessing the impact that the implementation of this new guidance will have on the
Companys financial position and operations.
11
In October 2009, the FASB issued authoritative guidance which amends the scope of
existing software revenue recognition accounting. Tangible products containing software components
and non-software components that function together to deliver the products essential functionality
would be scoped out of the accounting guidance on software and accounted for based on other
appropriate revenue recognition guidance. This guidance is effective for all new or materially
modified arrangements entered into on or after January 1, 2011, with earlier application permitted
as of the beginning of any prior fiscal year. Full retrospective application of the new guidance is
optional. This guidance must be adopted in the same period that the Company adopts the amended
accounting for arrangements with multiple deliverables described in the preceding paragraph. The
Company is currently assessing the impact that the implementation of this new guidance will have on
the Companys financial position and operations.
On July 1, 2009, the FASB issued the FASB Accounting Standards Codification (the
Codification). The Codification became the single authoritative source of GAAP recognized by the
FASB. The Codification superseded all previously-existing non-Securities and Exchange Commission
accounting and reporting standards, and all other non-grandfathered non-Securities and Exchange
Commission accounting literature not included in the Codification became nonauthoritative. The
Codification was effective for interim and annual reporting periods ending after September 15,
2009. The Company adopted the Codification for the quarter ended September 30, 2009. The Companys
adoption of the Codification did not have any impact on the Companys financial position and operations as this
change is disclosure-only in nature.
In June 2009, the FASB issued authoritative guidance which amends the consolidation
guidance applicable to variable interest entities and requires enhanced disclosures intended to
provide users of financial statements with more transparent information about an enterprises
involvement in a variable interest entity. This guidance will be effective beginning with the
Companys consolidated financial statements for the year ending December 31, 2010 and the quarterly
periods thereof. The Company does not expect the impact of adoption to be material on its financial
position and operations.
In June 2009, the FASB issued authoritative guidance which eliminates the concept of
a qualifying special-purpose entity, changes the requirements for derecognizing financial assets
and requires enhanced disclosure to provide financial statement users with greater transparency
about transfers of financial assets, including securitization transactions and an entitys
continuing involvement in and exposure to the risks related to the transfer of financial assets. This guidance will be effective beginning with the
Companys consolidated financial statements for the year ending June 30, 2011 and the quarterly
periods thereof. The Company does not expect the impact of adoption to be material on its financial
position and operations.
In May 2009, the FASB issued amended authoritative guidance on subsequent event
accounting which sets forth: (i) the period after the balance sheet date during which management of
a reporting entity should evaluate events or transactions that may occur for potential recognition
or disclosure in the financial statements; (ii) the circumstances under which an entity should
recognize events or transactions occurring after the balance sheet date in its financial
statements; and (iii) the disclosures that an entity should make about events or transactions that
occurred after the balance sheet date. These guidelines were effective for interim and annual
periods ending after June 15, 2009, and the Company adopted them in the quarter ended June 30,
2009. The Company has evaluated subsequent events through February 22, 2009, which is the date
these financial statements were issued.
In April 2009, the FASB issued authoritative guidance on determining fair value when
the volume and level of activity for an asset or liability has significantly decreased, and in
identifying transactions that are not orderly. Based on the guidance, if an entity determines that
the level of activity for an asset or liability has significantly decreased and that a transaction
is not orderly, further analysis of transactions or quoted prices is needed, and a significant
adjustment to the transaction or quoted prices may be necessary to estimate fair value. The
guidance was effective on a prospective basis for interim and annual periods ending after June 15,
2009. The adoption of this guidance did not have a material impact on the Companys financial
position and operations.
12
In April 2009, the FASB issued authoritative guidance regarding interim disclosures
about the fair value of financial instruments which were previously only disclosed on an annual
basis. Entities are now required to disclose the fair value of financial instruments which are not
recorded at fair value in the financial statements in both their interim and annual financial
statements. The new requirements were effective for interim and annual periods ending after
June 15, 2009 on a prospective basis. The Company adopted these requirements in the quarter ended
June 30, 2009. The adoption of these requirements did not impact the Companys financial position
and operations, as the requirements relate only to additional disclosures.
In April 2008, the FASB issued new authoritative guidance regarding the
determination of the useful lives of intangible assets. In developing assumptions about renewal or
extension options used to determine the useful life of an intangible asset, an entity needs to
consider its own historical experience adjusted for entity-specific factors. In the absence of that
experience, an entity shall consider the assumptions that market participants would use about
renewal or extension options. The new requirements apply to intangible assets acquired after
January 1, 2009. The adoption of these new rules did not have a material impact on the Companys
financial position and operations.
In March 2008, the FASB issued new authoritative disclosure requirements regarding
derivative instruments and hedging activities. Entities must now provide enhanced disclosures on an
interim and annual basis regarding how and why the entity uses derivatives, how derivatives and related hedged
items are accounted for, and how derivatives and related hedged items affect the entitys financial
position, financial results and cash flows. The Company adopted these new requirements on July 1,
2009. The adoption of these new requirements did not impact the Companys financial position and
operations.
In December 2007, the FASB issued new authoritative guidance on noncontrolling
interests in consolidated financial statements. This guidance requires that the noncontrolling
interest in the equity of a subsidiary be accounted for and reported as equity, provides revised
guidance on the treatment of net income and losses attributable to the noncontrolling interest and
changes in ownership interests in a subsidiary and requires additional disclosures that identify
and distinguish between the interests of the controlling and noncontrolling owners. The Company
adopted this new guidance on July 1, 2009. The adoption of this guidance did not have a material
impact on the Companys financial position and operations.
8. Fair Value Measurements
Effective July 1, 2008, the Company adopted authoritative guidance issued by the
Financial Accounting Standards Board (the FASB) regarding fair value measurements. This
accounting guidance defines fair value as the exchange price that would be received for an asset or
paid to transfer a liability (an exit price) in the principal or most advantageous market for the
asset or liability in an orderly transaction between market participants at the measurement date
and establishes a three-level fair value hierarchy for disclosure to show the extent and level of
judgment used to estimate fair value measurements. This hierarchy requires entities to maximize the
use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs
used to measure fair value are as follows:
Level 1 Observable inputs such as quoted prices in active markets for identical assets or
liabilities
Level 2 Directly or indirectly observable inputs for quoted and other than quoted prices for
identical or similar assets and liabilities in active or non-active markets.
Level 3 Unobservable inputs not corroborated by market data, therefore requiring the entity to
use the best available information available in the circumstances, including the entitys own data
Certain financial instruments are carried at cost on the condensed consolidated
balance sheets, which approximates fair value due to their short-term, highly liquid nature. These
instruments include cash and cash equivalents, accounts receivable, accounts payable and accrued
expenses and other liabilities.
The Company determined that the fair value of the outstanding long term debt
approximates their outstanding balances based on the remaining maturity of these instruments and
other Level 3
13
measurements. The Company determined the estimated fair value amounts by using
available market information and commonly accepted valuation methodologies. However, considerable
judgment is required in interpreting market data as well as the risk of nonperformance related to
the long term debt. The use of different assumptions and/or estimation methodologies may have a
material effect on the estimate fair values.
9. Continuing Operations
The accompanying consolidated financial statements have been prepared on a going
concern basis, which contemplates the realization of assets and the satisfaction of liabilities in
the normal course of business. The Company has incurred recurring operating losses and negative
cash flows from operating activities and the debt payments related to the Biocode acquisition are
scheduled to commence within the next six months. These conditions raise
substantial doubt about the Companys ability to continue as a going concern. If the Company is
unsuccessful in its efforts to raise additional capital in the near term, the Company may be
required to significantly reduce its research, development, and administrative activities,
including further reduction of its employee base. The financial statements do not include any
adjustments relating to the realization of the carrying value of assets or the amounts and
classification of liabilities that might be necessary should we be unable to continue as a going
concern. Our continuance as a going concern is dependent on our future profitability and on the
on-going support of our shareholders, affiliates and creditors. In order to mitigate the going
concern issues, we are actively pursuing business partnerships, managing our continuing operations,
and seeking capital funding on an ongoing basis via the issuance of securities and private
placements.
The Company is implementing an austerity plan to stem the recurring losses
at Drew. If the Company is unable to achieve improvement in this area in the near
term, it is not likely that our existing cash and cash flow from operations will be
sufficient to fund activities throughout the next 12 months without curtailing certain
business activities. The Company has based this estimate on assumptions that may prove
to be incorrect, and the Company may use its available capital resources sooner or
more slowly than the Company currently expects. The Companys forecast of the period
of time through which its financial resources will be adequate to support its
operations is a forward-looking statement and involves risks and uncertainties, and
actual results could vary as a result of a number of factors, including the factors
discussed in Risk Factors in the June 30, 2009 Form 10K.
If we do proceed with raising funds in the future, we may be required to raise those
funds through public or private financings, strategic relationships or other arrangements. The sale
of additional equity and debt securities may result in additional dilution to our stockholders.
Additional financing may not be available in amounts or on terms acceptable to us or at all.
10. TECOM Agreement
On June 25, 2009 BioCode entered into a License and Supply Agreement with TECOM
Science Corporation (TECOM) for the sale of certain intellectual property and distribution rights in
China from Biocode for the purpose of manufacturing the Xenia instrument and the purchasing
of reagents for the Xenia for its own use and for sale to its customers in China for
750,000 Euros. TECOM has the exclusive right to manufacture the Xenia into a form for
marketing and sale to end users under TECOMS trademark and/or trade name within China.
TECOM has the exclusive rights to constitute the Xenia reagents into a form for marketing
and sale to end users under TECOMs trademark and/or trade name within China. TECOM
provided Biocode an exclusive right to the use of any improvements or modifications to the
Xenia. The Agreement remains in effect for a period of twenty (20) years and is renewable for
an additional ten (10) years. The payment terms pursuant to the Agreement are as follows:
1. | The first payment of 200,000 Euros was received on October 5, 2009. After associated taxes Biocode received 170,000 Euros ($235,000) during the three-month period ended December 31, 2009 related to this agreement, which is included in product revenue on the condensed consolidated statement of operations. | ||
2. | The second payment of 200.000 Euros is due upon the successful production of the first 5 units of the Xenia with the training of the engineer from Biocode in China and at a maximum of 6 months after signature of Agreement. | ||
3. | The third payment of 200,000 Euros is due 15 months after signature of Agreement. | ||
4. | The final payment of 150,000 Euros is due 24 months after signature of Agreement. |
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward Looking Statements
Certain statements contained in, or incorporated by reference in, this report are
forward-looking statements made pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995, which provide current expectations or forecasts of future events.
Such statements can be identified by the use of terminology such as anticipate, believe,
could, estimate, expect, forecast, intend, may, plan, possible, project,
should, will, and similar words or expressions. The Companys forward-looking statements
include certain information relating to general business strategy, growth strategies, financial
results, liquidity, product development, the introduction of new products, the potential markets
and uses for the Companys products, the Companys regulatory filings with the FDA, acquisitions,
the development of joint venture opportunities, intellectual property and patent protection and
infringement, the loss of revenue due to the expiration on termination of certain agreements, the
effect of competition on the structure of the markets in which the Company competes, increased
legal, accounting and Sarbanes-Oxley compliance costs, defending the Company in litigation matters and the Companys
cost saving initiatives. The reader must carefully consider forward-looking statements and
understand that
14
such statements involve a variety of risks and uncertainties, known and unknown,
and may be affected by assumptions that fail to materialize as anticipated. Consequently, no
forward-looking statement can be guaranteed, and actual results may vary materially. It is not
possible to foresee or identify all factors affecting the Companys forward-looking statements, and
the reader therefore should not consider the list of such factors contained in its periodic report
on Form 10-K for the year ended June 30, 2009 to be an exhaustive statement of all risks,
uncertainties or potentially inaccurate assumptions. The Managements Discussion and Analysis
should be read in conjunction with the December 31, 2009 financial statements and the audited
financial statements included in the June 30, 2009 Form 10K.
Executive
Overview Six-Month Period Ended December 31, 2009
The following highlights are discussed in further detail within this report. The reader is
encouraged to read this report in its entirety to gain a more complete understanding of factors
impacting Company performance and financial condition.
| Product revenue increased approximately 3.4% during the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The increase was related to increases in the Drew segment. Product revenue at Drew increased 21.6% during the six-month period ended December 31, 2009 due to the acquisition of Biocode at the end of December 2008 when compared to the same period last fiscal year. These increases were offset by weakened sales in the Companys Sonomed, Vascular, EMI and Medical/Trek business segments. Sales at Sonomed, Vascular, EMI and Medical/Trek decreased approximately 20.2%, 3.5% 4.0% and 3.2% respectively during the six-month period ended December 31, 2009 compared to the same period last fiscal year. | ||
| Other revenue decreased approximately $19,000 or 28.8% during the six-month period ended December 31, 2009 as compared to the same period last fiscal year. This was attributable to decreased Bio-Rad royalties received in the Drew business segment. | ||
| Cost of goods sold as a percentage of product revenue decreased to approximately 53.9% during the six-month period ended December 31, 2009, as compared to approximately 56.7% for the same period last fiscal year. This decrease was primarily attributed to decrease in the cost of goods sold as a percentage of revenue in Drew segment related to the Biocode acquisition. Cost of goods sold as a percentage of revenue in the Drew segment decreased by 6.8% from 63.1% in the same period of last fiscal year to 56.3% due to the addition of higher margin sales related to Biocode. | ||
| Operating expenses increased approximately 10.0% during the six-month period ended December 31, 2009 as compared to the same period in the prior fiscal year. The increase was due to the inclusion of marketing, general and administrative cost of Biocode, which was acquired by the company on December 31, 2008. |
Company Overview
The following discussion should be read in conjunction with interim condensed
consolidated financial statements and the notes thereto, which are set forth in Item 1 this report.
The Company operates in the healthcare market specializing in the development,
manufacture, marketing and distribution of medical devices and pharmaceuticals in the areas of
ophthalmology, diabetes, hematology and vascular access. The Company and its products are subject
to regulation and inspection by the FDA. The FDA requires extensive testing of new products prior
to sale and has jurisdiction over the safety, efficacy and manufacture of products, as well as
product labeling and marketing. The Companys Internet address is www.escalonmed.com.
15
Critical Accounting Policies
The preparation of financial statements requires management to make estimates and
assumptions that impact amounts reported therein. The financial statements are prepared in
conformity with accounting principles generally accepted in the United States of America, and, as
such, include amounts based on informed estimates and judgments of management. For example,
estimates are used in determining valuation allowances for deferred income taxes, uncollectible
receivables, obsolete inventory, sales returns and rebates and purchased intangible assets. Actual
results achieved in the future could differ from current estimates. The Company used what it
believes are reasonable assumptions and, where applicable, established valuation techniques in
making its estimates.
Revenue Recognition
The Company recognizes revenue from the sale of its products at the time of
shipment, when title and risk of loss transfer. The Company provides products to its distributors
at agreed wholesale prices and to the balance of its customers at set retail prices. Distributors
can receive discounts for accepting high volume shipments. The discounts are reflected immediately
in the net invoice price, which is the basis for revenue recognition. No further material discounts
are given.
The Companys considerations for recognizing revenue upon shipment of product to a
distributor are based on the following:
| Persuasive evidence that an arrangement (purchase order and sales invoice) exists between a willing buyer (distributor) and the Company that outlines the terms of the sale (company information, quantity of goods, purchase price and payment terms). The buyer (distributor) does not have an immediate right of return. | ||
| Shipping terms are ex-factory shipping point. At this point the buyer (distributor) takes title to the goods and is responsible for all risks and rewards of ownership, including insuring the goods as necessary. | ||
| The Companys price to the buyer (distributor) is fixed and determinable as specifically outlined on the sales invoice. The sales arrangement does not have customer cancellation or termination clauses. | ||
| The buyer (distributor) places a purchase order with the Company; the terms of the sale are cash, COD or credit. Customer credit is determined based on the Companys policies and procedures related to the buyers (distributors) creditworthiness. Based on this determination, the Company believes that collectability is reasonably assured. |
The Company assesses collectability based on creditworthiness of the customer and past
transaction history. The Company performs ongoing credit evaluations of its customers and does not
require collateral from its customers. For many of the Companys international customers, the
Company requires an irrevocable letter of credit to be issued by the customer before the purchase
order is accepted.
Valuation of Intangible Assets
The Company annually evaluates for impairment its intangible assets and goodwill, or
whenever events or changes in circumstances indicate that the carrying value may not be
recoverable. These intangible assets include goodwill, trademarks, trade names, patents, covenants
not to compete, customer list and other intangible assets. Factors the Company considers important
that could trigger an impairment review include significant under-performance relative to
historical or projected future operating results or significant negative industry or economic
trends. If these criteria indicate that the value of the intangible asset may be impaired, an
evaluation of the recoverability of the net carrying value of the asset is made. If this evaluation
indicates that the intangible asset is not recoverable, the net carrying value of the related
intangible asset will be reduced to fair value. Any such impairment charge could be significant and
could have a material adverse impact on the Companys financial statements if and when an
impairment charge is recorded.
16
Loss Per Share
Basic and diluted net loss per share is computed by dividing the net loss for the
period by the weighted average number of shares of common stock outstanding during the period. The
calculation of diluted net loss per share excludes potential common shares if the effect is
anti-dilutive. Basic earnings per share are computed by dividing net loss by the weighted average
number of shares of common stock outstanding during the period. Diluted earnings per share are
determined in the same manner as basic earnings per share, except that the number of shares is
increased by assuming exercise of dilutive stock options and warrants using the treasury stock
method.
Income Taxes
Estimates of taxable income of the various legal entities and jurisdictions are used
in the tax rate calculation. Management uses judgment in estimating what the Companys (loss)
income will be for the year. Since judgment is involved, there is a risk that the tax rate may
significantly increase or decrease in any period.
The Company has adopted FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes
(FIN 48), which provides a comprehensive model for the recognition, measurement, and disclosure in
financial statements of uncertain income tax positions that a company has taken or expects to take
on a tax return. Under FIN 48, a company can recognize the benefit of an income tax position only
if it is more likely than not (greater than 50%) that the tax position will be sustained upon tax
examination, based solely on the technical merits of the tax position. Otherwise, no benefit can be
recognized. The tax benefits recognized are measured based on the largest benefit that has a
greater than fifty percent likelihood of being realized upon ultimate settlement. Additionally,
companies are required to accrue interest and related penalties, if applicable, on all tax
exposures for which reserves have been established consistent with jurisdictional tax laws. The
Company has elected to recognize interest expense and penalties related to uncertain tax positions
as a component of its provision for income taxes.
In determining (loss)/income for financial statement purposes, management must make
certain estimates and judgments. These estimates and judgments occur in the calculation of certain
tax liabilities and in the determination of the recoverability of certain of the deferred tax
assets, which arise from temporary differences between the tax and financial statement recognition
of revenue and expense. SFAS 109 also requires that the deferred tax assets be reduced by a
valuation allowance, if based on the available evidence, it is more likely than not that all or
some portion of the recorded deferred tax assets will not be realized in future periods.
In evaluating the Companys ability to recover the Companys deferred tax assets,
management considers all available positive and negative evidence including the Companys past
operating results, the existence of cumulative losses and near-term forecasts of future taxable
income that is consistent with the plans and estimates management is using to manage the underlying
businesses.
Through December 31, 2009, the Company has recorded a full valuation allowance
against the Companys deferred tax assets for the net operating losses due to the uncertainty of their realization as a result
of the Companys earnings history, the number of years the Companys net operating losses and tax
credits can be carried forward, the existence of taxable temporary differences and near-term
earnings expectations. The amount of the valuation allowance could decrease if facts and
circumstances change that materially increase taxable income prior to the expiration of the loss
carry forwards. Any reduction would reduce (increase) the income tax expense (benefit) in the
period such determination is made by the Company.
17
Three- and Six-Month Periods Ended December 31, 2009 and 2008
The following table shows consolidated product revenue by business segment as well as
identifying trends in business segment product revenues for the three- and six-month periods ended
December 31, 2009 and 2008. Table amounts are in thousands:
For the Three Months Ended December 31, | For the Six Months Ended December 31, | |||||||||||||||||||||||
2009 | 2008 | % Change | 2009 | 2008 | % Change | |||||||||||||||||||
Product Revenue: |
||||||||||||||||||||||||
Drew |
$ | 5,096 | $ | 3,753 | 35.8 | % | $ | 9,729 | $ | 8,003 | 21.6 | % | ||||||||||||
Sonomed |
2,060 | 2,560 | -19.5 | % | 4,097 | 5,132 | -20.2 | % | ||||||||||||||||
Vascular |
898 | 898 | 0.0 | % | 1,829 | 1,896 | -3.5 | % | ||||||||||||||||
EMI |
509 | 540 | -5.7 | % | 1,023 | 1,066 | -4.0 | % | ||||||||||||||||
Medical/Trek |
294 | 310 | -5.2 | % | 613 | 633 | -3.2 | % | ||||||||||||||||
Total |
$ | 8,857 | $ | 8,061 | 9.9 | % | $ | 17,291 | $ | 16,730 | 3.4 | % | ||||||||||||
Product revenue increased approximately $796,000, or 9.9%, to $8,857,000 for the three-month
period ended December 31, 2009 as compared to the same period last fiscal year.
| In the Drew business segment, product revenue increased $1,343,000, or 35.8%, as compared to the same period last fiscal year. The increase in product revenue is related to the acquisition of Biocode in December 2008. Biocode generated $1,251,000 in revenue for the three month period ended December 31, 2009 which included $235,000 related to the TECOM agreement. | ||
| Product revenue decreased $500,000, or 19.5%, at the Sonomed business segment for the three month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease in product revenue was primarily caused by a significant contraction in the capital equipment marketplace related to the global economic recession and to the continued reliance on lower margin international sales. | ||
| Product revenue remained at $898,000 in the Vascular business segment during the three-month period ended December 31, 2009, as compared to the same period last fiscal year. | ||
| Product revenue decreased $31,000, or 5.7%, in the EMI business segment for the three month period ended December 31, 2009 when compared to the same period last year. The decrease in sales is related to the weakening of the capital equipment market related to the global economic recession, offset by increased custom system sales during the three month period ended December 31, 2009. | ||
| In the Medical/Trek business segment, product revenue decreased $16,000, or 5.2%, to $294,000 during the three-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease in Medical/Trek product revenue is attributed to Medical/Treks aging product line of Ispan Intraocular gases and fiber optic light sources. |
Product revenue increased approximately $561,000, or 3.4%, to $17,291,000 during the six-month
period ended December 31, 2009 as compared to the same period last fiscal year. The increase was
related to increases in the Drew segment.
| In the Drew business segment, product revenue increased $1,726,000, or 21.6%, for the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The increase in |
18
product revenue is related to the acquisition of Biocode on December 31, 2008. Biocode generated $2,587,000 in revenue for the six-month period ended December 31, 2009 which include $235,000 related to the TECOM agreement. This increase was offset by weak demand for Drews historical instrument and reagent offerings which decreased $838,000 for the six-month period ended December 31, 2009. In addition, reagent sales from JAS Diagnostics (JAS) decreased $23,000 for the period ended December 31, 2009. |
| In the Sonomed business segment, product revenue decreased $1,035,000, or 20.2%, for the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease in product revenue was primarily caused by a significant contraction in the capital equipment marketplace related to the global economic recession and to the continued reliance on lower margin international sales. | ||
| In the Vascular business segment, product revenue decreased $67,000, or 3.5%, to $1,829,000 during the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease in product revenue in the Vascular business segment was primarily related to weakened sales of disposable products and Vasculars core needle business | ||
| Product revenue decreased $43,000, or 4.0%, during the six-month period ended December 31, 2009 in the EMI business segment when compared to the same period last year. The decrease in sales is related to the weakening of the capital equipment market related to the global economic recession, offset by increased custom system sales during the three month period ended December 31, 2009. | ||
| In the Medical/Trek business segment, product revenue decreased $20,000, or 3.2%, to $613,000 during the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease in Medical/Trek product revenue is attributed to Medical/Treks aging product line of Ispan Intraocular gases and fiber optic light sources. |
The following table shows consolidated other revenue by business segment as well as
identifying trends in business segment other revenues for the three- and six-month periods ended
December 31, 2009 and 2008. Table amounts are in thousands:
For the Three Months Ended December 31, | For the Six Months Ended December 31, | |||||||||||||||||||||||
2009 | 2008 | % Change | 2009 | 2008 | % Change | |||||||||||||||||||
Other Revenue: |
||||||||||||||||||||||||
Drew |
$ | 28 | $ | 38 | -26.3 | % | $ | 47 | $ | 66 | -28.8 | % | ||||||||||||
Total |
$ | 28 | $ | 38 | -26.3 | % | $ | 47 | $ | 66 | -28.8 | % | ||||||||||||
Other revenue decreased by approximately $10,000, or 26.3%, to $28,000 during the three-month
period ended December 31, 2009 as compared to the same period last fiscal year. Other revenue
decreased by approximately $19,000, or 28.8%, to $47,000 during the six-month period ended December
31, 2009 as compared to the same period last fiscal year. These decreases were attributable to
decreased royalties from Bio-Rad related to an OEM agreement between Bio-Rad and Drew as a result
of lower sales of Drews products in covered areas. While this agreement terminated as of May 15,
2006, the parties have continued to operate under the terms of the expired agreement pending
negotiation of a potential extension and/or revision.
The following table presents consolidated cost of goods sold by reportable business segment
and as a percentage of related segment product revenues for the three- and six-month periods ended
December 31, 2009 and 2008. Table amounts are in thousands:
19
For the Three Months Ended December 31, | For the Six Months Ended December 31, | |||||||||||||||||||||||||||||||
2009 | % | 2008 | % | 2009 | % | 2008 | % | |||||||||||||||||||||||||
Cost of Goods Sold: |
||||||||||||||||||||||||||||||||
Drew |
$ | 2,727 | 53.5 | % | $ | 2,370 | 63.2 | % | $ | 5,482 | 56.4 | % | $ | 5,049 | 63.1 | % | ||||||||||||||||
Sonomed |
1,103 | 53.5 | % | 1,406 | 54.9 | % | 2,229 | 54.4 | % | 2,815 | 54.9 | % | ||||||||||||||||||||
Vascular |
373 | 41.5 | % | 319 | 35.5 | % | 713 | 39.0 | % | 666 | 35.1 | % | ||||||||||||||||||||
EMI |
290 | 57.0 | % | 314 | 58.2 | % | 453 | 44.3 | % | 531 | 49.8 | % | ||||||||||||||||||||
Medical/Trek |
229 | 77.9 | % | 228 | 73.6 | % | 434 | 70.8 | % | 420 | 66.4 | % | ||||||||||||||||||||
Total |
$ | 4,722 | 53.3 | % | $ | 4,637 | 57.5 | % | $ | 9,311 | 53.9 | % | $ | 9,481 | 56.7 | % | ||||||||||||||||
Cost of goods sold totaled approximately $4,722,000, or 53.3% of product revenue, for the
three-month period ended December 31, 2009, as compared to $4,637,000 or 57.5%, of product revenue
for the same period last fiscal year.
| Cost of goods sold in the Drew business segment totaled $2,727,000, or 53.5% of product revenue, for the three-month period ended December 31, 2009 as compared to $2,370,000, or 63.2% of product revenue, for the same period last fiscal year. Margins on Drews instruments continue to range between 10% and 20% depending on the product. These lower margin sales are offset by the margins achieved on increased reagent sales related to the Biocode acquisition which ranged from 50% to 75% during the three month period ended December 31, 2009 and 2008. | ||
| Cost of goods sold in the Sonomed business segment totaled $1,103,000, or 53.5% of product revenue, for the three-month period ended December 31, 2009 as compared to $1,406,000, or 54.9% of product revenue, for the same period last fiscal year. Despite the drop off of capital equipment sales, margins remained relatively unchanged during the current period due to a similar mix of international and domestic sales during the three-month period ended December 31, 2009 and 2008. International sales typically have lower margins due to increased sales discounts to Sonomeds international distributors. | ||
| Cost of goods sold in the Vascular business segment totaled $373,000, or 41.5% of product revenue, for the three-month period ended December 31, 2009 as compared to $319,000, or 35.5% of product revenue, for the same period last fiscal year. The margins on Vasculars core needle business remains near historical levels of approximately 60%. Overall margins could be lower depending on the amount of lower margin VascuView instruments sold in a given period. VascuView margins are approximately 50%. | ||
| Cost of goods sold in the EMI business segment totaled $290,000, or 57.0% of product revenue, for the three-month period ended December 31, 2009 as compared to $314,000, or 58.2% of product revenue, during the same period last fiscal year. The decrease in cost of goods sold as a percentage of revenue is due to the product mix sold during the quarter. | ||
| Cost of goods sold in the Medical/Trek business segment totaled $229,000, or 77.9% of product revenue, for the three-month period ended December 31, 2009 as compared to $228,000, or 73.6% of product revenue, for the same period last fiscal year. The reason for the increase in cost of goods sold as a percentage of revenue is a decline in sales to higher margin low volume purchasers. Medical/Trek anticipates that revenues will continue to decline as the product line continues to age. |
Cost of goods sold totaled approximately $9,311,000, or 53.9% of product revenue, for the
six-month period ended December 31, 2009, as compared to $9,481,000, or 56.7% of product revenue,
for the same period last fiscal year.
20
| Cost of goods sold in the Drew business segment totaled $5,482,000, or 56.4% of product revenue, for the six-month period ended December 31, 2009 as compared to $5,049,000, or 63.1% of product revenue, for the same period last fiscal year. Margins on Drews instruments continue to range between 10% and 20% depending on the product. These lower margin sales are offset by the margins achieved on increased reagent sales related to the Biocode Acquisition which ranged from 50% to 75% during the six-month periods ended December 31, 2009 and 2008. | ||
| Cost of goods sold in the Sonomed business segment totaled $2,229,000, or 54.4% of product revenue, for the six-month period ended December 31, 2009 as compared to $2,815,000 or 54.9% of product revenue, for the same period last fiscal year. Despite the drop off of capital equipment sales, margins remained relatively unchanged during the current period due to a similar mix of international and domestic sales during the six-month period ended December 31, 2009 and 2008. International sales typically have lower margins due to increased sales discounts to Sonomeds international distributors | ||
| Cost of goods sold in the Vascular business segment totaled $713,000, or 39.0% of product revenue, for the six-month period ended December 31, 2009 as compared to $666,000, or 35.1% of product revenue, for the same period last fiscal year. The margins on Vasculars core needle business remains near historical levels of approximately 60%. Overall margins could be lower depending on the amount of lower margin VascuView instruments sold in a given period. VascuView margins are approximately 50%. | ||
| Cost of goods sold in the EMI business segment totaled $453,000, or 44.3%, of product revenue for the six-month period ended December 31, 2009 as compared to $531,000, or 49.8%, of product revenue, during the same period last fiscal year. The margin increase is related to the product mix shifting toward higher margin products enhanced or customized by software modifications. | ||
| Cost of goods sold in the Medical/Trek business segment totaled $434,000, or 70.8% of product revenue, for the six-month period ended December 31, 2009 as compared to $420,000 or 66.4% of product revenue, during the same period last fiscal year. |
The following table presents consolidated marketing, general and administrative expenses as
well as identifying trends in business segment marketing, general and administrative expenses for
the three- and six-month periods ended December 31, 2009 and 2008. Table amounts are in thousands:
For the Three Months Ended December 31, | For the Six Months Ended December 31, | |||||||||||||||||||||||
2009 | 2008 | % Change | 2009 | 2008 | % Change | |||||||||||||||||||
Marketing, General and Administrative: | ||||||||||||||||||||||||
Drew |
$ | 2,692 | $ | 1,275 | 111.1 | % | $ | 4,878 | $ | 2,579 | 89.1 | % | ||||||||||||
Sonomed |
642 | 781 | -17.8 | % | 1,267 | 1,618 | -21.7 | % | ||||||||||||||||
Vascular |
467 | 490 | -4.7 | % | 866 | 898 | -3.6 | % | ||||||||||||||||
EMI |
253 | 235 | 7.7 | % | 394 | 387 | 1.8 | % | ||||||||||||||||
Medical/Trek |
477 | 560 | -14.8 | % | 923 | 1,164 | -20.7 | % | ||||||||||||||||
Total |
$ | 4,531 | $ | 3,341 | 35.6 | % | $ | 8,328 | $ | 6,646 | 25.3 | % | ||||||||||||
Marketing, general and administrative expenses increased $1,190,000, or 35.6%, to $4,531,000
during the three-month period ended December 31, 2009 as compared to the same period last fiscal
year.
| Marketing, general and administrative expenses in the Drew business segment increased $1,417,000, or 111.1%, to $2,692,000 for the three-month period ended December 31, 2009 as compared to the same period last fiscal year. The increase is primarily related to an additional $1,406,000 in expenses related to the operations of Biocode which was acquired in December 2008. |
21
| Marketing, general and administrative expenses in the Sonomed business segment decreased $139,000, or 17.8%, to $642,000 for the three-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease was due to a reduction in trade shows, advertising, travel, commissions and a reduction in force made during the fourth quarter of fiscal year 2009. | ||
| Marketing, general and administrative expenses in the Vascular business segment decreased $23,000, or 4.7%, to $467,000 for the three-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease is related to a reduction in force implemented during the fourth quarter of fiscal 2009. | ||
| Marketing, general and administrative expenses in the EMI business segment increased $18,000, or 7.7%, to $253,000 for the three-month period ended December 31, 2009 as compared to the same period last fiscal year. The increase is related to increased marketing and travel during the period ended December 31, 2009 as compared to the same period last year. | ||
| Marketing, general and administrative expenses in the Medical/Trek business segment decreased $83,000, or 15.0%, to $477,000 for the three-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease was related to decreased stock-based compensation costs, a decrease in headcount, and a 10% salary cut taken by senior management in the third quarter of fiscal year 2009. |
Marketing, general and administrative expenses increased $1,682,000, or 25.3%, to $8,328,000
for the six-month period ended December 31, 2009 as compared to the same period last fiscal year.
| Marketing, general and administrative expenses in the Drew business segment increased $2,299,000, or 89.1%, to $4,878,000 for the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The increase was primarily related to the additional marketing, general and administrative expenses since the acquisition of Biocode on December 31, 2008. | ||
| Marketing, general and administrative expenses in the Sonomed business segment decreased $351,000, or 21.7%, to $1,267,000 for the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease was due to a reduction in trade shows, advertising, travel, commissions and a reduction in force made during the fourth quarter of fiscal year 2009. | ||
| Marketing, general and administrative expenses in the Vascular business segment decreased $32,000, or 3.6%, to $866,000 for the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease is related to a reduction in force implemented during the fourth quarter of fiscal 2009. | ||
| Marketing, general and administrative expenses in the EMI business segment increased $7,000, or 1.8%, to $394,000 for the six-month period ended December 31, 2009 as compared to the same period last fiscal year. | ||
| Marketing, general and administrative expenses in the Medical/Trek business segment decreased $240,000, or 20.7%, to $924,000 for the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease was related to decreased stock-based compensation costs, a decrease in headcount, and a 10% salary cut taken by senior management in the third quarter of fiscal year 2009. |
22
The following table presents consolidated research and development expenses as well as
identifying trends in business segment research and development expenses for the three- and
six-month periods ended December 31, 2009 and 2008. Table amounts are in thousands:
For the Three Months Ended December 31, | For the Six Months Ended December 31, | |||||||||||||||||||||||
2009 | 2008 | % Change | 2009 | 2008 | % Change | |||||||||||||||||||
Research and Development: |
||||||||||||||||||||||||
Drew |
$ | 246 | $ | 415 | -40.7 | % | $ | 469 | $ | 955 | -50.9 | % | ||||||||||||
Sonomed |
122 | 348 | -64.9 | % | 327 | 688 | -52.5 | % | ||||||||||||||||
Vascular |
50 | 39 | 28.2 | % | 164 | 109 | 50.5 | % | ||||||||||||||||
EMI |
94 | 91 | 3.3 | % | 158 | 187 | -15.5 | % | ||||||||||||||||
Medical/Trek |
(4 | ) | 0 | 0.0 | % | (4 | ) | 0 | 0.0 | % | ||||||||||||||
Total |
$ | 508 | $ | 893 | -43.1 | % | $ | 1,114 | $ | 1,939 | -42.6 | % | ||||||||||||
Research and development expenses decreased $385,000, or 43.1%, to $508,000 during the
three-month period ended December 31, 2009 as compared to the same period last fiscal year.
| Research and development expenses in the Drew business segment decreased $169,000, or 40.7%, to $246,000 during the three-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease is due to the cost reduction implemented in June 2008, which significantly reduced the research and development headcount in favor of outsourcing substantially all future research and development projects on an as needed basis, which was substantially less for the three-month period ended December 31, 2009 as Drew completed the development of its new diabetes instrument the DS-360 in January 2010. | ||
| Research and development expenses in the Sonomed business segment decreased $226,000, or 64.9%, to $122,000 during the three-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease is related to the completion of the PacScan Plus and the Master Vu A products and the decision to suspend further work on the development of the VuMax III. | ||
| Research and development expenses in the Vascular business segment increased $11,000, or 28.2%, to $50,000 during the three-month period ended December 31, 2009 as compared to the same period last fiscal year. The increase is related to prototype expenses incurred to complete the updated VascuView. The VascuView received FDA approval in November 2009. | ||
| Research and development expenses in the EMI business segment increased $3,000, or 3.3%, to $94,000 during the three-month period ended December 31, 2009 as compared to the same period last fiscal year. |
Research and development expenses decreased $825,000, or 42.6%, to $1,114,000 during the
six-month period ended December 31, 2009 as compared to the same period last fiscal year.
| Research and development expenses in the Drew business segment decreased $486,000, or 50.9%, to $469,000 during the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease is due to the cost reduction implemented in June 2008, which significantly reduced the research and development headcount in favor of outsourcing substantially all future research and development projects on an as needed basis, which was substantially less for the six-month period ended December 31, 2009 as Drew has completed the development of its new diabetes instrument the DS-360. |
23
| Research and development expenses in the Sonomed business segment decreased $361,000, or 52.5%, to $327,000 during the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The decrease is related to the completion of the PacScan Plus and the Master Vu A products and the decision to suspend further work on the development of the VuMax III. | ||
| Research and development expenses in the Vascular business segment increased $55,000, or 50.5%, to $164,000 during the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The increase is related to prototype expenses incurred to complete the updated VascuView. The VascuView received FDA approval in November 2009. | ||
| Research and development expenses in the EMI business segment decreased $29,000, or 15.5%, to $158,000 during the six-month period ended December 31, 2009 as compared to the same period last fiscal year. The expense is related to the continued upgrading of our digital imaging product offering. |
The Company recognized a loss of $23,000 and $13,000 related to its investment in OTM during
the three-month periods ended December 31, 2009 and 2008, respectively, and $39,000 and $34,000 for
the six-month periods ended December 31, 2009 and 2008, respectively. Commencing July 1, 2005, the
Company began recognizing all of the losses of OTM in its consolidated financial statements. OTM is
an early stage, privately held company. Prior to July 1, 2005, the share of OTMs loss recognized
by the Company was in direct proportion to the Companys ownership equity in OTM. OTM began
operations during the three-month period ended September 30, 2004.
Interest income was $0 and $3,000 for the three-month periods ended December 31, 2009 and
2008, respectively. The decrease was due to significantly smaller average cash balances and lower
interest rates during the current fiscal period.
Interest income was $0 and $51,000 for the six-month periods ended December 31, 2009 and 2008,
respectively. The decrease was due to significantly smaller average cash balances and lower
interest rates during the current fiscal period.
Interest expense was $151,000 and $8,000 for the three-month periods ended December 31, 2009
and 2008, respectively, and $255,000 and $17,000 for the six-month periods ended December 31, 2009
and 2008, respectively. This was due to an increase in outstanding debt balance as of December 31,
2009 related to the acquisition of JAS in May 2008 and the acquisition of Biocode in December 2008.
Liquidity and Capital Resources
Changes in overall liquidity and capital resources from continuing operations during the
six-month and three-month period ended December 31, 2009 are reflected in the following table (in
thousands):
24
December 31, | June 30, | |||||||
2009 | 2009 | |||||||
Current Ratio: |
||||||||
Current assets |
$ | 16,354 | $ | 17,561 | ||||
Less: Current liabilities |
6,866 | 6,848 | ||||||
Working capital |
$ | 9,488 | $ | 10,713 | ||||
Current ratio |
2.4 to 1 | 2.6 to 1 | ||||||
Debt to Total Capital Ratio: |
||||||||
Notes payable and current maturities |
$ | 1,281 | $ | 1,375 | ||||
Long-term debt and other long-term liabilities |
5,865 | 5,769 | ||||||
Total debt |
7,146 | 7,144 | ||||||
Total equity |
10,807 | 12,439 | ||||||
Total capital |
$ | 17,953 | $ | 19,582 | ||||
Total debt to total capital |
39.8 | % | 36.5 | % | ||||
The Company is implementing an austerity plan to stem the recurring losses
at Drew. If the Company is unable to achieve improvement in this area in the near
term, it is not likely that our existing cash and cash flow from operations will be
sufficient to fund activities throughout the next 12 months without curtailing certain
business activities. The Company has based this estimate on assumptions that may prove
to be incorrect, and the Company may use its available capital resources sooner or
more slowly than the Company currently expects. The Companys forecast of the period
of time through which its financial resources will be adequate to support its
operations is a forward-looking statement and involves risks and uncertainties, and
actual results could vary as a result of a number of factors, including the factors
discussed in Risk Factors in the June 30, 2009 Form 10K.
Working Capital Position
Working
capital decreased approximately $1,225,000 as of December 31, 2009 when compared to June 30, 2009, and the current
ratio decreased to 2.4 to 1 as of December 31, 2009. The decrease in working capital was
caused primarily by the loss from operations of approximately $1,710,000, and cash used for
principal payments on term loans of approximately $116,000 and the purchase of fixed assets of
$91,000.
Cash Used in Operating Activities
During the six-month periods ended December 31, 2009 and 2008, the Company used approximately
$643,000 and $1,455,000 of cash for operating activities, respectively. The net decrease in cash
used in operating activities of approximately $812,000 for the six-month period ended December 31,
2009 as compared to the same period in the prior fiscal year is due primarily to the following
factors:
During
the six month period ended December 31, 2009, the Company had a net loss of $1,710,000 and experienced net cash out flows from an increase
in accounts receivable of $1,320,000. These cash out flows were partially offset by an increase in
accounts payable, a decrease in other current and long-term assets and inventory of $880,000,
$90,000 and $888,000 respectively, and non-cash expenditures on depreciation and amortization,
and compensation expense related to stock options of $420,000, and $70,000, respectively.
In the prior fiscal period, the Company had a net loss of $1,178,000 and experienced net cash out flows
from a decrease in accounts payable and accrued expenses of approximately $991,000 and an increase
in accounts receivable of $68,000 and the gain on sale of assets of
$92,000. These cash out flows were partially offset by a decrease in
other current and long-term assets of $63,000, and non-cash
expenditures of depreciation and amortization and compensation expense related to stock options of
$332,000 and $186,000, respectively.
25
Cash Flows (Used in) / Provided by Investing and Financing Activities
Cash flows used in investing activities of $116,000 is related to fixed asset purchases and
investment in OTM of $91,000 and $25,000, respectively, during the six-month
period ended December 31, 2009. The net decrease in cash flows used in investing activities as
compared to the prior fiscal period was improved by $171,000. The change relates primarily to the acquisition
of Biocode at the end of December, 2008.
Cash flows used in financing activities were approximately $116,000 during the six-month
period ended December 31, 2009. During the period, the Company made scheduled long-term debt
repayments of approximately $116,000. Cash flows provided by financing activities for the same
period last year were approximately $778,000. During the period, the Company made scheduled
long-term debt repayments of approximately $251,000 and received $1,029,000 from the issuance of
common stock during the period.
Debt History
On December 31, 2008 Drew acquired certain assets of Biocode for $5,922,000 (4,200,000 Euros)
plus acquisition costs of approximately $129,000. The sales price was payable in cash of
approximately $324,000 (approximately 231,000 Euros) and $5,865,665 in debt from Drew. The seller
provided financing is collateralized by certain assets of Biocode. Biocode assets were vertically
integrated into the Companys clinical diagnostics business that includes Drew and JAS. The
seller-provided financing, which is guaranteed by the Company, requires payment over four years as
follows:
| the first interest-only payment was due in December of 2009 at an annual interest rate of 7%; but was not yet paid due to an agreement reached with the seller; | ||
| thereafter, every nine months, an interest payment is due at an annual interest rate of 7%; | ||
| 18 months after the closing date a principal payment of Euro 800,000 is due; | ||
| 30 months after the closing date a principal payment of Euro 1,000,000 is due; | ||
| 36 months after the closing date a principal payment of Euro 1,000,000 is due; and | ||
| 48 months after the closing date a principal payment of Euro 1,375,000 is due. |
The payment amount in United States Dollars will be determined on the payment due
date, based upon the then current exchange rate between the United States Dollar and the Euro.
On May 29, 2008 Drew issued a note payable in the amount of $752,623 related to the
purchase of JAS Diagnostics, Inc. The note is collateralized by JAS common stock. Principal was
payable in six quarterly installments of $124,437 plus interest at the prime rate as published by
the Bank of America. The balance on this debt at December 31, 2009 was $134,768. On August 30, 2009
one of the notes related to the JAS acquisition was renegotiated. The amount outstanding on
August 30, 2009 was $178,370; this amount will be repaid in 12 equal installments of $14,864 plus
interest at 7%.
Off-Balance Sheet Arrangements and Contractual Obligations
The Company was not a party to any off-balance sheet arrangements during the three and
six-month periods ended December 31, 2009 and 2008.
The following table presents the Companys contractual obligations as of December 31, 2009
(interest is not included in the table as it is immaterial):
26
Less than | 3-5 | More than | ||||||||||||||||||
Total | 1 Year | 1-3 Years | Years | 5 Years | ||||||||||||||||
Long-term debt |
$ | 6,118,378 | $ | 1,281,328 | $ | 4,837,050 | $ | 0 | $ | 0 | ||||||||||
Operating lease agreements |
4,442,770 | 967,814 | 1,930,881 | 1,340,382 | 203,693 | |||||||||||||||
Total |
$ | 10,561,148 | $ | 2,249,142 | $ | 6,767,931 | $ | 1,340,382 | $ | 203,693 | ||||||||||
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Interest Rate Risk
The table below provides information about the Companys financial instruments consisting of
both variable and fixed interest rate debt obligations. For debt obligations, the table represents
principal
cash flows and related interest rates by expected maturity dates. Interest rates as of
December 31, 2009 were variable at prime on the notes payable.
Interest | ||||||||||||||||||||||||
Rate | 2010 | 2011 | 2012 | 2013 | Total | |||||||||||||||||||
Notes Payable -Former
JAS Shareholders |
Prime | $ | 134,768 | $ | 134,768 | |||||||||||||||||||
Notes Payable-Bio Code |
7% | $ | 1,146,560 | $ | 1,433,200 | $ | 1,433,200 | $ | 1,970,650 | $ | 5,983,610 | |||||||||||||
$ | 6,118,378 | |||||||||||||||||||||||
Exchange Rate Risk
A portion of Drews product revenue is denominated in United Kingdom Pounds and Euros. During
the three-month periods ended December 31, 2009 and 2008, Drew recorded approximately $2,046,000
and $924,000, respectively, of revenue denominated in United Kingdom Pounds and Euros,
respectively. During the six-month periods ended December 31, 2009 and 2008, Drew recorded
approximately $3,420,000 and $2,235,000, respectively, of revenue denominated in United Kingdom
Pounds and Euros, respectively.
Drew incurs a portion of its expenses denominated in United Kingdom Pounds and Euros. During
the three-month periods ended December 31, 2009 and 2008, Drew incurred approximately $2,413,000
and $937,000, respectively, of expense denominated in United Kingdom Pounds and Euros. During the
six-month periods ended December 31, 2009 and 2008, Drew recorded approximately $4,307,000 and
$2,143,000, respectively, of expense denominated in United Kingdom Pounds and Euros, respectively.
The Companys Sonomed and Vascular business units incur an immaterial portion of their marketing expenses in the European market, the majority of which are transacted in Euros.
The Company experiences fluctuations, beneficial or adverse, in the valuation of currencies in
which the Company transacts its business, namely the United States Dollar, the United Kingdom Pound
and the Euro.
Item 4T. Controls and Procedures
(A) Evaluation of Disclosure Controls and Procedures
27
The Companys management, with the participation of the Companys Chief Executive Officer and
Principal Financial and Accounting Officer, have established disclosure controls and procedures to
ensure that material information relating to the Company, including its consolidated subsidiaries,
is made known to the officers who certify the Companys financial reports and to other members of
senior management and the Board of Directors.
Based on their evaluation of the effectiveness of the Companys disclosure controls and
procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of December 31,
2009, the Chief Executive Officer and Principal Financial and Accounting Officer of the Company
have concluded that such disclosure controls and procedures are effective to ensure that the
information required to be disclosed by the Company in reports that it files or submits under the
Exchange Act is recorded, processed, summarized and reported within the time periods specified in
SEC rules and forms, and that
information required to be disclosed in the reports that the Company files or submits under
the Exchange Act is accumulated and communicated to the Companys management, including its Chief
Executive Officer and Principal Financial and Accounting Officer, to allow timely decisions
regarding required disclosure.
(B) Internal Control over Financial Reporting
There have not been any changes in the Companys internal control over financial reporting (as
such term is defined in Rule 13a-15(f) under the Exchange Act), during the second fiscal quarter
ended December 31, 2009 that have materially affected, or are reasonably likely to materially
affect, the Companys internal control over financial reporting.
Part II. Other Information
Item 1. Legal Proceedings
See note 4 of the notes to the condensed consolidated financial statements for further
information regarding the Companys legal proceedings.
Item 1A. Risk Factors
Any acquisitions, strategic alliances, joint ventures and divestitures that the Company effects could result in financial results that differ from market expectations.
In the normal course of business, the Company engages in discussions with third parties regarding possible acquisitions, strategic alliances, joint ventures and divestitures. As a result of any such transactions, the Companys financial results may differ from the investment communitys expectations in a given quarter. In addition, acquisitions and alliances may require the Company to integrate a different company culture, management team, business infrastructure, accounting systems and financial reporting systems. The Company may not be able to effect any such acquisitions or alliances. The Company may have difficulty developing, manufacturing and marketing the products of a newly acquired business in a
way that enhances the performance of the Companys combined businesses or product lines to realize the value from any expected synergies. Depending on the size and complexity of an acquisition, the Companys successful integration of the entity depends on a variety of factors, including the retention of key employees and the management of facilities and employees in separate geographical areas. These efforts require varying levels of management resources, which may divert the Companys attention from other business operations. The Company has incurred recurring operating losses and negative cash flows from operating activities related to its Drew division which includes the recently acquired Biocode. The Company is experiencing lower than expected sales from Biocode related to reduced instrument sales due to uncertainty surrounding pending regulatory changes under French law. The Company does not know when this uncertainty will be resolved nor what impact the new law if enacted will have on Biocodes revenues in the future. For the six-months ended December 31, 2009 Biocode generated a net loss from operations of $753,000. Also, the Company loaned approximately $29 million to Drew. The funds have been primarily used to procure components to build up inventory to support the manufacturing process, to pay off accounts payable and debt of Drew, and to expand the sales and marketing and research and development efforts, to fund new product development and underwrite operating losses since its acquisition. The Company cannot rule out that further working capital will be required by Drew. If the Company does not realize the expected benefits or synergies of such transactions, the Companys consolidated financial position, results of operations and stock price could be negatively impacted. Also, the Companys results may be adversely impacted because of acquisition-related costs, amortization costs for certain intangible assets and impairment losses related to goodwill in connection with such transactions. Finally, acquisitions or alliances by the Company may not occur, which could impair the Companys growth.
For a
complete list of risks previously disclosed see our Annual Report on
Form 10-K for the year ended June 30, 2009.
Item 6. Exhibits
31.1 | Certificate of Chief Executive Officer under Rule 13a-14(a). | |
31.2 | Certificate of Principal Financial and Accounting Officer under Rule 13a-14(a). | |
32.1 | Certificate of Chief Executive Officer under Section 1350 of Title 18 of the United States Code. | |
32.2 | Certificate of Principal Financial and Accounting Officer under Section 1350 of Title 18 of the United States Code. |
28
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Escalon Medical Corp. (Registrant) |
||||
Date: February 22, 2010 | By: | /s/ Richard J. DePiano | ||
Richard J. DePiano | ||||
Chairman and Chief Executive Officer | ||||
Date: February 22, 2010 | By: | /s/ Robert OConnor | ||
Robert OConnor | ||||
Chief Financial Officer |
29