Farmland Partners Inc. - Quarter Report: 2021 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2021
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-36405
(Exact Name of Registrant as Specified in its Charter)
Maryland | 46-3769850 | |
(State or Other Jurisdiction of Incorporation or Organization) | (IRS Employer Identification No.) | |
4600 South Syracuse Street, Suite 1450 Denver, Colorado | 80237-2766 | |
(Address of Principal Executive Offices) | (Zip Code) |
(720) 452-3100
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock | FPI | New York Stock Exchange |
6.00% Series B Participating Preferred Stock | FPI.PRB | New York Stock Exchange |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). ☒ Yes ☐ No
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ | |
Non-accelerated filer | ☐ | Smaller reporting company | ☒ | |
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
As of May 10, 2021, 30,839,891 shares of the Registrant’s common stock (32,319,978 on a fully diluted basis, including 1,480,087 Common Units of limited partnership interests in the registrant’s operating partnership) held by non-affiliates of the registrant were outstanding.
Farmland Partners Inc.
FORM 10-Q FOR THE QUARTER ENDED
March 31, 2021
TABLE OF CONTENTS
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Farmland Partners Inc.
Consolidated Balance Sheets
As of March 31, 2021 (Unaudited) and December 31, 2020
(in thousands except par value and share data)
March 31, | December 31, | |||||
| 2021 |
| 2020 | |||
ASSETS | ||||||
Land, at cost | $ | 903,728 | $ | 924,952 | ||
Grain facilities |
| 11,283 |
| 12,091 | ||
Groundwater |
| 10,214 |
| 10,214 | ||
Irrigation improvements |
| 52,077 |
| 53,887 | ||
Drainage improvements |
| 12,606 |
| 12,805 | ||
Permanent plantings | 53,519 | 54,374 | ||||
Other | 6,930 |
| 8,167 | |||
Construction in progress |
| 9,893 |
| 9,284 | ||
Real estate, at cost |
| 1,060,250 |
| 1,085,774 | ||
Less accumulated depreciation |
| (33,366) |
| (32,654) | ||
Total real estate, net |
| 1,026,884 |
| 1,053,120 | ||
Deposits |
| 52 |
| — | ||
Cash |
| 36,070 |
| 27,217 | ||
Assets held for sale | 541 | — | ||||
Notes and interest receivable, net |
| 2,416 |
| 2,348 | ||
Convertible notes receivable | 2,417 | — | ||||
Right of use asset | 58 | 93 | ||||
Deferred financing fees, net | 66 | 87 | ||||
Accounts receivable, net |
| 3,071 |
| 4,120 | ||
Inventory |
| 1,104 |
| 1,117 | ||
Prepaid and other assets |
| 2,530 |
| 2,889 | ||
TOTAL ASSETS | $ | 1,075,209 | $ | 1,090,991 | ||
LIABILITIES AND EQUITY | ||||||
LIABILITIES | ||||||
Mortgage notes and bonds payable, net | $ | 486,704 | $ | 506,625 | ||
Lease liability | 58 | 93 | ||||
Dividends payable |
| 1,616 |
| 1,612 | ||
Derivative liability | 1,581 | 2,899 | ||||
Accrued interest |
| 3,249 |
| 3,446 | ||
Accrued property taxes |
| 2,285 |
| 1,817 | ||
Deferred revenue |
| 7,705 |
| 37 | ||
Accrued expenses |
| 9,117 |
| 8,272 | ||
Total liabilities |
| 512,315 |
| 524,801 | ||
Commitments and contingencies (See Note 8) | ||||||
Series B Participating Preferred Stock, $0.01 par value, 6,037,500 shares authorized; 5,823,579 shares and at March 31, 2021, and 5,831,870 at December 31, 2020 | 139,552 |
| 139,766 | |||
Redeemable non-controlling interest in operating partnership, Series A preferred units | 117,878 | 120,510 | ||||
| ||||||
EQUITY | ||||||
Common stock, $0.01 par value, 500,000,000 shares authorized; 30,839,891 shares and outstanding at March 31, 2021, and 30,571,271 shares and outstanding at December 31, 2020 |
| 298 |
| 297 | ||
Additional paid in capital |
| 347,856 |
| 345,870 | ||
Retained earnings |
| 332 |
| 1,037 | ||
Cumulative dividends |
| (56,291) |
| (54,751) | ||
Other comprehensive income |
| (879) |
| (2,380) | ||
Non-controlling interests in operating partnership |
| 14,148 |
| 15,841 | ||
Total equity |
| 305,464 |
| 305,914 | ||
TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS IN OPERATING PARTNERSHIP AND EQUITY | $ | 1,075,209 | $ | 1,090,991 |
See accompanying notes.
3
Farmland Partners Inc.
Consolidated Statements of Operations
For the three months ended March 31, 2021 and 2020
(Unaudited)
(in thousands except per share amounts)
For the Three Months Ended | ||||||
March 31, | ||||||
| 2021 |
| 2020 | |||
OPERATING REVENUES: | ||||||
Rental income | $ | 10,259 | $ | 10,073 | ||
Tenant reimbursements |
| 938 |
| 861 | ||
Crop sales | 216 | 335 | ||||
Other revenue |
| 162 |
| 381 | ||
Total operating revenues |
| 11,575 |
| 11,650 | ||
OPERATING EXPENSES | ||||||
Depreciation, depletion and amortization |
| 1,935 |
| 2,000 | ||
Property operating expenses |
| 1,931 |
| 1,861 | ||
Cost of goods sold | 250 | 566 | ||||
General and administrative expenses |
| 1,617 |
| 1,451 | ||
Legal and accounting |
| 2,742 |
| 482 | ||
Other operating expenses | 2 | 1 | ||||
Total operating expenses |
| 8,477 |
| 6,361 | ||
OPERATING INCOME |
| 3,098 |
| 5,289 | ||
OTHER (INCOME) EXPENSE: | ||||||
Other (income) expense | (43) | 121 | ||||
Loss (gain) on disposition of assets | (3,392) | 86 | ||||
Interest expense |
| 4,056 | 4,663 | |||
Total other expense |
| 621 |
| 4,870 | ||
Net income before income tax expense | 2,477 | 419 | ||||
Income tax expense | — |
| — | |||
NET INCOME (LOSS) |
| 2,477 |
| 419 | ||
Net (income) loss attributable to non-controlling interests in operating partnership |
| (117) | (25) | |||
Net income (loss) attributable to the Company | 2,360 | 394 | ||||
Nonforfeitable distributions allocated to unvested restricted shares | (14) | (16) | ||||
Distributions on Series A Preferred Units and Series B Preferred Stock | (3,064) | (3,115) | ||||
Net loss available to common stockholders of Farmland Partners Inc. | $ | (718) | $ | (2,737) | ||
Basic and diluted per common share data: | ||||||
Basic net (loss) available to common stockholders | $ | (0.02) | $ | (0.09) | ||
Diluted net (loss) available to common stockholders | $ | (0.02) | $ | (0.09) | ||
Basic weighted average common shares outstanding |
| 30,418 |
| 29,545 | ||
Diluted weighted average common shares outstanding |
| 30,418 |
| 29,545 | ||
Dividends declared per common share | $ | 0.05 | $ | 0.05 |
See accompanying notes.
4
Farmland Partners Inc.
Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
(in thousands)
For the Three Months Ended | |||||||
March 31, | |||||||
| 2021 |
| 2020 |
| |||
Net Income (loss) | $ | 2,477 | $ | 419 | |||
Amortization of OCI | 293 | — | |||||
Net change associated with current period hedging activities | 1,208 | (1,583) | |||||
Comprehensive Income | 3,978 | (1,164) | |||||
Comprehensive income attributable to non-controlling interests | (117) | (25) | |||||
Net income (loss) attributable to Farmland Partners Inc. | $ | 3,861 | $ | (1,189) |
See accompanying notes.
5
Farmland Partners Inc.
Consolidated Statements of Changes in Equity and Other Comprehensive Income
For the three months ended March 31, 2021 and 2020
(Unaudited)
(in thousands)
Stockholders’ Equity | |||||||||||||||||||||||
Common Stock | Non-controlling | ||||||||||||||||||||||
|
|
| Additional |
|
|
| Other |
| Interests in |
| |||||||||||||
Paid in | Retained | Cumulative | Comprehensive | Operating | Total | ||||||||||||||||||
| Shares |
| Par Value |
| Capital |
| Earnings |
| Dividends |
| Income |
| Partnership |
| Equity | ||||||||
Balance at December 31, 2019 | 29,952 | $ | 292 | $ | 338,387 | $ | 6,251 | $ | (48,784) | $ | (1,644) | $ | 19,044 | $ | 313,546 | ||||||||
Net income | — | — | — | 394 | — | — | 25 | 419 | |||||||||||||||
Issuance of stock | — | — | — | — | — | — | — | — | |||||||||||||||
Grant of unvested restricted stock | 139 | — | — | — | — | — | — | — | |||||||||||||||
Stock based compensation | — | — | 242 | — | — | — | — | 242 | |||||||||||||||
Dividends accrued or paid | — | — | — | (3,115) | (1,498) | — | (95) | (4,708) | |||||||||||||||
Net change associated with current period hedging transactions | (1,583) | (1,583) | |||||||||||||||||||||
Repurchase and cancellation of shares | (225) | (3) | (1,396) | — | — | — | — | (1,399) | |||||||||||||||
Adjustments to non-controlling interests resulting from changes in ownership of operating partnership | — | — | 224 | — | — | — | (224) | — | |||||||||||||||
Balance at March 31, 2020 | 29,866 | $ | 289 | $ | 337,457 | $ | 3,530 | $ | (50,282) | $ | (3,227) | $ | 18,750 | $ | 306,517 | ||||||||
Balance at December 31, 2020 | 30,571 | $ | 297 | $ | 345,870 | $ | 1,037 | $ | (54,751) | $ | (2,380) | $ | 15,841 | $ | 305,914 | ||||||||
Net income | — | — | — | 2,360 | — | — | 117 | 2,477 | |||||||||||||||
Issuance of stock | — | — | — | — | — | — | — | — | |||||||||||||||
Grant of unvested restricted stock | 113 | — | — | — | — | — | — | — | |||||||||||||||
Forfeiture of unvested restricted stock | (3) | — | — | — | — | — | — | — | |||||||||||||||
Stock based compensation | — | — | 251 | — | — | — | — | 251 | |||||||||||||||
Dividends accrued or paid | — | — | — | (3,065) | (1,540) | — | (74) | (4,679) | |||||||||||||||
Conversion of common units to shares of common stock | 159 | 1 | 1,697 | — | — | — | (1,698) | — | |||||||||||||||
Net change associated with current period hedging transactions | — | — | — | — | — | 1,501 | — | 1,501 | |||||||||||||||
Repurchase and cancellation of shares | — | — | — | — | — | — | — | — | |||||||||||||||
Adjustment to non-controlling interest resulting from changes in ownership of the Operating Partnership | — | — | 38 | — | — | — | (38) | — | |||||||||||||||
Balance at March 31, 2021 | 30,840 | $ | 298 | $ | 347,856 | $ | 332 | $ | (56,291) | $ | (879) | $ | 14,148 | $ | 305,464 |
See accompanying notes.
6
Farmland Partners Inc.
Consolidated Statements of Cash Flows
For the three months ended March 31, 2021 and 2020
(Unaudited)
(in thousands)
For the Three Months Ended | ||||||
March 31, | ||||||
| 2021 |
| 2020 | |||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||
Net income | $ | 2,477 | $ | 419 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation, depletion and amortization |
| 1,935 |
| 2,000 | ||
Amortization of deferred financing fees and discounts/premiums on debt |
| 76 |
| 74 | ||
Stock based compensation |
| 251 |
| 242 | ||
(Gain) loss on disposition of assets |
| (3,392) |
| 86 | ||
Bad debt expense | — | 41 | ||||
Amortization of dedesignated interest rate swap | 293 | — | ||||
Changes in operating assets and liabilities: | ||||||
Increase (Decrease) in accounts receivable |
| 1,045 |
| (294) | ||
Increase in interest receivable | (13) | (49) | ||||
Decrease in other assets |
| 268 |
| 759 | ||
Increase (Decrease) in inventory | 13 |
| (69) | |||
Increase (Decrease) in accrued interest |
| (233) |
| 317 | ||
Increase (Decrease) in accrued expenses |
| 557 |
| (1,306) | ||
Increase in deferred revenue |
| 7,622 |
| 10,109 | ||
Increase in accrued property taxes |
| 507 |
| 538 | ||
Net cash provided by operating activities |
| 11,406 |
| 12,867 | ||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||
Real estate acquisitions |
| (2,933) | — | |||
Real estate and other improvements |
| (539) | (1,148) | |||
Principal receipts on notes receivable | 5 | 441 | ||||
Issuance of note receivable | — | (5) | ||||
Proceeds from sale of property | 28,486 | 167 | ||||
Net cash provided by (used in) investing activities |
| 25,019 |
| (545) | ||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
Repayments on mortgage notes payable | (19,976) | (42) | ||||
Participating preferred stock repurchased | (214) | (977) | ||||
Common stock repurchased | — | (1,397) | ||||
Payment of debt issuance costs | — | (130) | ||||
Payment of swap fees | (73) | — | ||||
Dividends on common stock | (1,530) | (1,498) | ||||
Distribution on Series A preferred units | (3,510) | (3,510) | ||||
Distribution on Series B participating preferred stock | (2,187) | (2,240) | ||||
Distributions to non-controlling interests in operating partnership, common | (82) | (95) | ||||
Net cash used in financing activities |
| (27,572) |
| (9,889) | ||
NET INCREASE (DECREASE) IN CASH |
| 8,853 |
| 2,433 | ||
CASH, BEGINNING OF PERIOD |
| 27,217 |
| 12,561 | ||
CASH, END OF PERIOD | $ | 36,070 | $ | 14,994 | ||
Cash paid during period for interest | $ | 3,828 | $ | 4,352 | ||
Cash paid during period for taxes | $ | — | $ | — | ||
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING TRANSACTIONS: | ||||||
Dividend payable, common stock | $ | 1,542 | $ | 1,498 | ||
Dividend payable, common units | $ | 74 | $ | 95 | ||
Distributions payable, Series A preferred units | $ | 878 | $ | 878 | ||
Convertible notes receivable | $ | 2,417 | $ | — | ||
Additions to real estate improvements included in accrued expenses | $ | 453 | $ | — | ||
Repayments on mortgage notes payable from dispositions | $ | 13,577 | $ | — | ||
Swap fees payable included in accrued interest | $ | 36 | $ | — | ||
Right of Use Asset | $ | 58 | $ | 198 | ||
Lease Liability | $ | 58 | $ | 198 |
See accompanying notes.
7
Farmland Partners, Inc.
Notes to the Unaudited Financial Statements as of March 31, 2021
Note 1—Organization and Significant Accounting Policies
Organization
Farmland Partners Inc., collectively with its subsidiaries (the “Company”), is an internally managed real estate company that owns and seeks to acquire high-quality farmland located in agricultural markets throughout North America. The Company was incorporated in Maryland on September 27, 2013. The Company is the sole member of the general partner of Farmland Partners Operating Partnership, LP (the “Operating Partnership”), which was formed in Delaware on September 27, 2013. As of March 31, 2021, the Company owned a portfolio of approximately 149,000 acres which are consolidated in these financial statements. All of the Company’s assets are held by, and its operations are primarily conducted through, the Operating Partnership and the wholly owned subsidiaries of the Operating Partnership. As of March 31, 2021, the Company owned a 95.4% interest in the Operating Partnership (see “Note 9—Stockholders’ Equity and Non-controlling Interests” for additional discussion regarding Class A Common units of limited partnership interest in the Operating Partnership (“Common units”), Series A preferred units of limited partnership interest in the Operating Partnership (“Series A preferred units”) and Series B participating preferred units of limited partnership interest in the Operating Partnership (“Series B participating preferred units”)). Unlike holders of the Company’s common stock, holders of Common units and Series A preferred units generally do not have voting rights or the power to direct our affairs. On August 17, 2017, the Company issued 6,037,500 shares of its newly designated 6.00% Series B Participating Preferred Stock, $0.01 par value per share (the “Series B Participating Preferred Stock”) in an underwritten public offering. Shares of Series B Participating Preferred Stock, which represent equity interests in the Company, generally have no voting rights and rank senior to the Company’s common stock with respect to dividend rights and rights upon liquidation (See “Note 9—Stockholders’ Equity—Series B Participating Preferred Stock” for more information on the Series B Participating Preferred Stock).
The Company elected to be taxed as a real estate investment trust (“REIT”) under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), commencing with its short taxable year ended December 31, 2014.
On March 16, 2015, the Company formed FPI Agribusiness Inc., a wholly owned subsidiary (the “TRS” or “FPI Agribusiness”), as a taxable REIT subsidiary. The TRS was formed to provide volume purchasing services to the Company’s tenants and also to operate a small-scale custom farming business. As of March 31, 2021, the TRS performed these custom farming operations on 1,232 acres of farmland owned by the Company located in California and Michigan.
All references to numbers and percent of acres within this report are unaudited.
Principles of Consolidation
The accompanying consolidated financial statements for the periods ended March 31, 2021 and 2020 are presented on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include the accounts of the Company and the Operating Partnership. All significant intercompany balances and transactions have been eliminated in consolidation.
Interim Financial Information
The information in the Company’s consolidated financial statements for the three months ended March 31, 2021 and 2020 is unaudited. The accompanying financial statements for the three months ended March 31, 2021 and 2020 include adjustments based on management’s estimates (consisting of normal and recurring accruals), which the Company considers necessary for a fair statement of the results for the periods. The financial information should be read in conjunction with the consolidated financial statements for the year ended December 31, 2020, included in the Company’s Annual Report on Form 10-K, which the Company filed with the U.S. Securities and Exchange Commission (the “SEC”)
8
on March 19, 2021. Operating results for the three months ended March 31, 2021 are not necessarily indicative of actual operating results for the entire year ending December 31, 2021.
The consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the SEC for interim financial statements. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.
Use of Estimates
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could materially differ from those estimates, particularly in light of the ongoing coronavirus (“COVID-19”) pandemic and its effects on the domestic and global economies. So far, the direct impact of the COVID-19 pandemic on our business and operations has been relatively limited. The Company experienced a decrease in crop share revenue during 2020 related to its permanent crop portfolio as a result of a decrease in demand for lemons and blueberries, and delayed and weaker pricing of the 2020 almonds crop as a result of the COVID-19 pandemic and trade war related disruptions. Despite short- and medium-term disruptions in the U.S. agricultural industry, we do not expect global demand for food, feed, fuel and fiber to be materially affected by the COVID-19 pandemic and the related economic turmoil, and therefore in the long term we expect the industry to experience some degree of transformation, but to survive relatively unscathed in comparison to other industries. We are unable to quantify the ultimate impact of the pandemic on our business.
Real Estate Acquisitions
When the Company acquires farmland where substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or, group of similar identifiable assets, it is not considered a business. As such, the Company accounts for these types of acquisitions as asset acquisitions. When substantially all of the fair value of the gross assets acquired is not concentrated in a single identifiable asset, or a group of similar assets, and contains acquired inputs and processes which have the ability to contribute to the creation of outputs, these acquisitions are accounted for as business combinations.
The Company considers single identifiable assets as tangible assets that are attached to and cannot be physically removed and used separately from another tangible asset without incurring significant cost or significant diminution in utility or fair value. The Company considers similar assets as assets that have a similar nature and risk characteristics.
Whether the Company’s acquisitions are treated as an asset acquisition under ASC 360 or a business combination under ASC 805, the fair value of the purchase price is allocated among the assets acquired and any liabilities assumed by valuing the property as if it was vacant. The “as-if-vacant” value is allocated to land, buildings, improvements, permanent plantings and any liabilities, based on management’s determination of the relative fair values of such assets and liabilities as of the date of acquisition.
Upon acquisition of real estate, the Company allocates the purchase price of the real estate based upon the fair value of the assets and liabilities acquired, which historically have consisted of land, drainage improvements, irrigation improvements, groundwater, permanent plantings (bushes, shrubs, vines and perennial crops) and grain facilities, and may also consist of intangible assets including in-place leases, above market and below market leases and tenant relationships. The Company allocates the purchase price to the fair value of the tangible assets by valuing the land as if it were unimproved. The Company values improvements, including permanent plantings and grain facilities, at replacement cost, adjusted for depreciation.
Management’s estimates of land value are made using a comparable sales analysis. Factors considered by management in its analysis of land value include soil types and water availability and the sales prices of comparable farms. Management’s estimates of groundwater value are made using historical information obtained regarding the applicable aquifer. Factors considered by management in its analysis of groundwater value are related to the location of the aquifer and whether or not the aquifer is a depletable resource or a replenishing resource. If the aquifer is a replenishing resource,
9
no value is allocated to the groundwater. The Company includes an estimate of property taxes in the purchase price allocation of acquisitions to account for the expected liability that was assumed.
When above or below market leases are acquired, the Company values the intangible assets based on the present value of the difference between prevailing market rates and the in-place rates measured over a period equal to the remaining term of the lease for above market leases and the initial term plus the term of any below market fixed rate renewal options for below market leases that are considered bargain renewal options. The above market lease values are amortized as a reduction of rental income over the remaining term of the respective leases. The fair value of acquired below market leases, included in deferred revenue on the accompanying consolidated balance sheets, is amortized as an increase to rental income on a straight-line basis over the remaining non-cancelable terms of the respective leases, plus the terms of any below market fixed rate renewal options that are considered bargain renewal options of the respective leases.
As of March 31, 2021 and December 31, 2020, the Company had $1.3 million in tenant relationship intangibles, gross of accumulated amortization of $1.3 million, which results in a zero net value on our balance sheet. The purchase price is allocated to in-place lease values and tenant relationships, if they are acquired, based on the Company’s evaluation of the specific characteristics of each tenant’s lease, availability of replacement tenants, probability of lease renewal, estimated down time and its overall relationship with the tenant. The value of in-place lease intangibles and tenant relationships are included as an intangible asset and have been amortized over the remaining lease term (including expected renewal periods of the respective leases for tenant relationships) as amortization expense. If a tenant terminates its lease prior to its stated expiration, any unamortized amounts relating to that lease, including (i) above and below market leases, (ii) in-place lease values, and (iii) tenant relationships, would be recorded to revenue or expense as appropriate.
The Company capitalizes acquisition costs and due diligence costs if the asset is expected to qualify as an asset acquisition. If the asset acquisition is abandoned, the capitalized asset acquisition costs are expensed to acquisition and due diligence costs in the period of abandonment. Costs associated with a business combination are expensed to acquisition and due diligence costs as incurred. During the three months ended March 31, 2021, the company incurred an immaterial amount of costs related to acquisition and due diligence.
Total consideration for acquisitions may include a combination of cash and equity securities. When equity securities are issued, the Company determines the fair value of the equity securities issued based on the number of shares of common stock and Common units issued multiplied by the price per share of the Company’s common stock on the date of closing in the case of common stock and Common units and by liquidation preference in the case of preferred stock and preferred units.
Using information available at the time of business combination, the Company allocates the total consideration to tangible assets and liabilities and identified intangible assets and liabilities. During the measurement period, which may be up to one year from the acquisition date, the Company may adjust the preliminary purchase price allocations after obtaining more information about assets acquired and liabilities assumed at the date of acquisition.
Real Estate Sales
The Company recognizes gains from the sales of real estate assets, generally at the time the title is transferred, consideration is received and the Company no longer has substantial continuing involvement with the real estate sold.
Assets Held For Sale
The Company generally considers assets to be held for sale when the following criteria are met: (i) management commits to a plan to sell the property, (ii) the property is available for sale immediately, (iii) the property is actively being marketed for sale at a price that is reasonable in relation to its current fair value, (iv) the sale of the property within one year is considered probable and (v) significant changes to the plan to sell are not expected. As of March 31, 2021, the Company has classified certain of its agriculture equipment as held for sale. The equipment is reported at the lower of its carrying value or its estimated fair value less estimated costs to sell.
10
Convertible Notes Receivable
On January 20, 2021, the Company entered into property sale and long-term management agreements with Promised Land Opportunity Zone Farms I, LLC ("OZ Fund"), a private investment fund focused on acquiring and improving farmland in qualified opportunity zones in the United States ("QOZs"), as designated under U.S. tax provisions enacted in 2017. On March 5, 2021, the Company sold 9 farms to the OZ Fund. On March 31, 2021, the Company sold an additional property to the OZ Fund. The Company received approximately $19.1 million in cash and approximately $2.4 million in convertible notes receivable (the “OZ Convertible Notes”). The OZ Convertible Notes have an interest rate of 1.35% and an aggregate principal balance of $2.4 million as of March 31, 2021. Unless earlier converted, approximately $2.0 million of the OZ Convertible Notes have a maturity date of March 5, 2031, and approximately $0.4 million have a maturity date of March 31, 2031. At the Company’s option, the OZ Convertible Notes are convertible into membership interests in the OZ Fund at any time on or before December 31, 2021. The OZ Fund has the option to purchase additional properties from the Company.
Liquidity Policy
The Company manages its liquidity position and expected liquidity needs taking into consideration current cash balances and reasonably expected cash receipts. The business model of the Company, and of real estate investment companies in general, relies on debt as a structural source of financing. When debt becomes due, it is generally refinanced rather than repaid using the Company’s cash flow from operations. As of March 31, 2021 the Company had liquidity requirements which were not anticipated to be funded from ongoing operating cash flows in the foreseeable future which were largely impacted by debt repayments which are coming due in 2022. The Company has a history of being able to refinance its debt obligations to manage its debt maturities. Furthermore, the Company also has a deep portfolio of real estate assets which management believes could be readily liquidated if necessary to fund any immediate liquidity needs. Management’s first course of action is to work with its lenders to refinance debt which is coming due on terms acceptable to the Company. In the event the Company is unsuccessful in refinancing its debt on terms acceptable to the Company, management would look to liquidate certain assets to fund its liquidity shortfall. Management believes its plans are sufficient to overcome the liquidity pressures which existed at March 31, 2021.
Allowance for Doubtful Accounts
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which changes the method and timing of the recognition of credit losses on financial assets. For trade and other receivables, held-to-maturity debt securities, loans and other instruments, entities are required to use a new forward-looking "expected loss" model that generally will result in the earlier recognition of allowance for losses. This credit loss standard is required to be applied using a modified-retrospective approach and requires a cumulative-effect adjustment to retained earnings be recorded as of the date of adoption. In November 2018, the FASB issued ASU 2018-19, which clarified that operating lease receivables are outside the scope of the new standard. The Company adopted the new standard on January 1, 2020. The adoption of the standard did not have a material impact on its financial position or results of operations.
The Company records an allowance for doubtful accounts, reducing the receivables balance to an amount that it estimates is collectible from our customers. Estimates used in determining the allowance for doubtful accounts are based on historical collection experience, current trends, aging of accounts receivable and periodic credit evaluations of the Company’s customers’ financial condition. The Company writes off accounts receivable when it becomes apparent, based upon age or customer circumstances, such that all current expected losses are sufficiently reserved for at each reporting period. The Company considered its current expectations of future economic conditions, including the impact of COVID-19, when estimating its allowance for doubtful accounts. As of March 31, 2021 and December 31, 2020, the Company had an allowance for doubtful accounts of $0.0 million.
Inventory
The costs of growing crops are accumulated until the time of harvest at the lower of cost or net realizable value and are included in inventory in the consolidated balance sheets. Costs are allocated to growing crops based on a percentage
11
of the total costs of production and total operating costs that are attributable to the portion of the crops that remain in inventory at the end of the period. The costs of growing crops incurred by FPI Agribusiness consist primarily of costs related to land preparation, cultivation, irrigation and fertilization. Growing crop inventory is charged to cost of products sold when the related crop is harvested and sold. The cost of harvested crop was $0.2 million and $0.6 million for the three months ended March 31, 2021 and 2020, respectively.
Harvested crop inventory includes costs accumulated both during the growing and harvesting phases and are stated at the lower of those costs or the estimated net realizable value, which is the market price, based upon the nearest market in the geographic region, less any cost of disposition. Cost of disposition includes broker’s commissions, freight and other marketing costs.
General inventory, such as fertilizer, seeds and pesticides, is valued at the lower of cost or net realizable value.
As of March 31, 2021 and December 31, 2020, inventory consisted of the following:
(in thousands) |
| March 31, 2021 |
| December 31, 2020 | ||
Harvested crop | $ | 407 | $ | 47 | ||
Growing crop | 697 | 1,070 | ||||
General inventory | — | — | ||||
$ | 1,104 | $ | 1,117 |
Hedge Accounting
ASC 815 requires the Company to recognize all of its derivative instruments as either assets or liabilities in the consolidated balance sheet at fair value. The accounting for changes in the fair value (i.e., gains or losses) of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and, further, on the type of hedging relationship. For those derivative instruments that are designated and qualify as hedging instruments, the company must designate the hedging instrument, based upon the exposure being hedged, as a fair value hedge, cash flow hedge or a hedge of a net investment in a foreign operation. For derivative instruments not designated as hedging instruments, the gain or loss is recognized in the consolidated statements of operations during the period.
The Company uses derivative instruments to manage certain interest rate risks. More specifically, interest rate swaps are entered into to manage the risk associated with the Company’s floating-rate borrowings when such risk management is deemed appropriate by the Company’s management and a fixed interest rate is not available or not economical, or when it is contractually required by a lender. In accordance with ASC 815, the Company designates interest rate swaps as cash flow hedges of said floating-rate borrowings. The entire change in the fair value of the Company’s designated cash flow hedges is recorded to accumulated other comprehensive income, a component of shareholders’ equity in the Company’s consolidated balance sheets.
The Company terminated its old interest rate swap at the end of March 2020 and entered into a new interest rate swap agreement to manage interest rate risk exposure, effective April 1, 2020. An interest rate swap agreement utilized by the Company effectively modifies the Company’s exposure to interest rate risk by converting the Company’s floating-rate debt to a fixed rate basis for the next six years on 50% of the currently outstanding amount to Rabobank, thus reducing the impact of interest rate changes on future interest expense. This agreement involves the receipt of floating rate amounts in exchange for fixed rate interest payments over the life of the agreement without an exchange of the underlying principal amount.
As of March 31, 2021, the total notional amount of the Company’s receive-variable/pay-fixed interest rate swap was $33.2 million. For a summary of the fair value and related disclosures in relation to hedge accounting, please refer to “Note 10 – Hedge Accounting.”
New or Revised Accounting Standards
Recently adopted
12
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848), that provided practical expedients to address existing guidance on contract modifications and hedge accounting due to the expected market transition from the London Inter-bank Offered Rate (“LIBOR”) and other interbank offered rates (together “IBORs”) to alternative reference rates, such as the Secured Overnight Financing Rate. In July 2017, the Financial Conduct Authority announced it intended to stop compelling banks to submit rates for the calculation of LIBOR after 2021. We refer to this transition as “reference rate reform.”
The first practical expedient allows companies to elect to not apply certain modification accounting requirements to debt, derivative and lease contracts affected by reference rate reform if certain criteria are met. These criteria include the following: (i) the contract referenced an IBOR rate that is expected to be discontinued; (ii) the modified terms directly replace or have the potential to replace the IBOR rate that is expected to be discontinued; and (iii) any contemporaneous changes to other terms that change or have the potential to change the amount and timing of contractual cash flows must be related to the replacement of the IBOR rate. If the contract meets all three criteria, there is no requirement for remeasurement of the contract at the modification date or reassessment of the previous hedging relationship accounting determination.
The second practical expedient allows companies to change the reference rate and other critical terms related to the reference rate reform in derivative hedge documentation without having to de-designate the hedging relationship. This allows for companies to continue applying hedge accounting to existing cash flow and net investment hedges.
The ASU was effective upon issuance on a prospective basis beginning January 1, 2020 and may be elected over time as reference rate reform activities occur. During the first quarter of 2020, the Company elected to apply the hedge accounting practical expedient to its cash flow hedge. The Company will continue to evaluate its debt, derivative and lease contracts that are eligible for modification relief and expects to apply those elections as needed.
Note 2—Revenue Recognition
For the majority of its leases, the Company receives at least 50% of the annual lease payment from tenants either during the first quarter of the year or at the time of acquisition of the related farm, with the remaining 50% of the lease payment due in the second half of the year. Rental income is recorded on a straight-line basis over the lease term. The lease term generally includes periods when a tenant: (1) may not terminate its lease obligation early; (2) may terminate its lease obligation early in exchange for a fee or penalty that the Company considers material enough such that termination would not be probable; (3) possesses renewal rights and the tenant’s failure to exercise such rights imposes a penalty on the tenant material enough such that renewal appears reasonably assured; or (4) possesses bargain renewal options for such periods. Payments received in advance are included in deferred revenue until they are earned.
Certain of the Company’s leases provide for a rent payment determined as a percentage of the gross farm proceeds (contingent rent). Revenue under leases providing for a payment equal to a percentage of the gross farm proceeds may be recorded at the guaranteed crop insurance minimums and recognized ratably over the lease term during the crop year. Upon notification from the grain or packing facility that a future contract for delivery of the harvest has been finalized or when the tenant has notified the Company of the total amount of gross farm proceeds, revenue is recognized for the excess of the actual gross farm proceeds and the previously recognized minimum guaranteed insurance.
Certain of the Company’s leases provide for minimum cash rent plus a bonus based on gross farm proceeds. Revenue under this type of lease is recognized on a straight-line basis over the lease term based on the minimum cash rent. Bonus rent is recognized upon notification from the tenant of the gross farm proceeds for the year.
Most of the Company’s farming leases range from
to three years for row crops and to seven years for permanent crops. Leases in place as of March 31, 2021 have terms ranging from to forty years. Payments received in advance are included in deferred revenue until they are earned. As of March 31, 2021 and December 31, 2020, the Company had $7.7 million and $0.0 million, respectively, in deferred revenue.13
The following sets forth a summary of rental income recognized for the three months ended March 31, 2021 and 2020:
Rental income recognized | ||||||
For the three months ended | ||||||
March 31, | ||||||
(in thousands) |
| 2021 |
| 2020 | ||
Leases in effect at the beginning of the year | $ | 9,471 | $ | 9,341 | ||
Leases entered into during the year |
| 788 |
| 732 | ||
$ | 10,259 | $ | 10,073 |
Future minimum lease payments from tenants under all non-cancelable leases in place as of March 31, 2021, including lease advances when contractually due, but excluding crop share and tenant reimbursement of expenses, for the remainder of 2021 and each of the next four years and thereafter as of March 31, 2021 are as follows:
(in thousands) |
| Future rental |
| |
Year Ending December 31, | payments |
| ||
2021 (remaining nine months) | $ | 22,045 | ||
2022 |
| 18,323 | ||
2023 | 10,579 | |||
2024 |
| 4,194 | ||
2025 | 2,759 | |||
Thereafter | 23,493 | |||
$ | 81,393 |
Since lease renewal periods are exercisable at the option of the lessee, the preceding table presents future minimum lease payments due during the initial lease term only.
The Company records revenue from the sale of harvested crops when the harvested crop has been contracted to be delivered to a grain or packing facility and title has transferred. Revenues from the sale of harvested crops totaling $0.2 million and $0.3 million were recognized for the three months ended March 31, 2021 and 2020, respectively. Harvested crops delivered under marketing contracts are recorded using the fixed price of the marketing contract at the time of delivery to a grain or packing facility. Harvested crops delivered without a marketing contract are recorded using the market price at the date the harvested crop is delivered to the grain or packing facility and title has transferred.
Note 3—Concentration Risk
Credit Risk
For the three months ended March 31, 2021, the Company had no significant tenants representing a tenant concentration of 10% or greater of period revenue. Historically, and in the future, if a significant tenant fails to make rental payments to the Company or elects to terminate its leases, and the land cannot be re-leased on satisfactory terms, there could be a material adverse effect on the Company’s financial performance and the Company’s ability to continue operations.
14
Geographic Risk
The following table summarizes the percentage of approximate total acres owned as of March 31, 2021 and 2020 and the percentage of rental income recorded by the Company for the three months ended March 31, 2021 and 2020 by region:
Approximate % | Rental Income (1) | ||||||||||
of total acres | For the three months ended | ||||||||||
As of March 31, | March 31, | ||||||||||
Location of Farm (2) |
| 2021 |
| 2020 | 2021 |
| 2020 | ||||
Corn Belt | 28.8 | % | 27.7 | % | 33.6 | % | 32.1 | % | |||
Delta and South | 16.1 | % | 17.6 | % | 11.2 | % | 10.2 | % | |||
High Plains | 19.8 | % | 20.0 | % | 6.2 | % | 7.8 | % | |||
Southeast | 27.5 | % | 27.4 | % | 21.4 | % | 23.5 | % | |||
West Coast | 7.8 | % | 7.3 | % | 27.6 | % | 26.4 | % | |||
| 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
(1) | Due to regional disparities in the use of leases with crop share components and seasonal variations in the recognition of crop share revenue, regional comparisons by rental income are not fully representative of each region’s income-producing capacity until a full year is taken into account. |
(2) | Corn Belt includes farms located in Illinois, Michigan and eastern Nebraska. Delta and South includes farms located in Arkansas, Louisiana and Mississippi. High Plains includes farms located in Colorado, Kansas, western Nebraska, and South Dakota. Southeast includes farms located in Alabama, Florida, Georgia, North Carolina, South Carolina and Virginia. West Coast includes farms located in California. |
Note 4—Related Party Transactions
On July 21, 2015, the Company entered into a lease agreement with American Agriculture Aviation LLC (“American Ag Aviation”) for the use of a private plane. American Ag Aviation is a Colorado limited liability company that is owned 100% by Mr. Pittman. The private plane is generally utilized when commercial air travel is not readily available or practical to and from a particular location. The Company paid costs of $0.04 million and $0.03 million during the three months ended March 31, 2021 and 2020, respectively, to American Ag Aviation for use of the aircraft in accordance with the lease agreement. These costs were recognized based on the nature of the associated use of the aircraft, as follows: (i) general and administrative - expensed as general and administrative expenses within the Company’s consolidated statements of operations; (ii) land acquisition (accounted for as an asset acquisition) - allocated to the acquired real estate assets within the Company’s consolidated balance sheets; and (iii) land acquisition (accounted for as a business combination) - expensed as acquisition and due diligence costs within the Company’s consolidated statements of operations.
Note 5—Real Estate
The Company completed two acquisitions, consisting of two properties, in the Corn Belt region during the three months ended March 31, 2021. Aggregate consideration for these acquisitions totaled $2.9 million and was comprised of cash. No intangible assets were acquired through these acquisitions.
The Company did not complete any acquisitions during the three months ended March 31, 2020.
During the three months ended March 31, 2021, the Company completed six dispositions consisting of fourteen properties in the Corn Belt, West Coast, Southeast, and Delta and South regions. The Company received cash consideration for these dispositions totaling $28.5 million and $2.4 million of convertible notes receivable, and recognized an aggregate gain on sale of $3.4 million.
The Company did not complete any dispositions during the three months ended March 31, 2020.
Note 6—Notes Receivable
In August 2015, the Company introduced an agricultural lending product focused on farmers as a complement to the Company’s business of acquiring and owning farmland and leasing it to farmers (the “FPI Loan Program”). Under the FPI Loan Program, the Company makes loans to third-party farmers (both tenant and non-tenant) to provide financing for
15
working capital requirements and operational farming activities, farming infrastructure projects and for other farming and agricultural real estate related projects. The Company seeks to make loans that are collateralized by farm real estate or growing crops and in principal amounts of $0.1 million or more at fixed interest rates with maturities of up to six years. The Company expects the borrower to repay the loans in accordance with the loan agreements based on farming operations and access to other forms of capital, as permitted.
In addition to loans made under the FPI Loan Program, the Company, on certain occasions, makes short-term loans to tenants secured by collateral other than real estate, such as growing crops, equipment or inventory, when the Company believes such loans will ensure the orderly completion of farming operations on a property owned by the Company for a given crop year and other credit is not available to the borrower.
Notes receivable are stated at their unpaid principal balance and include unamortized direct origination costs and accrued interest through the reporting date, less any allowance for losses and unearned borrower paid points. The Company monitors its receivables based upon historical collection experience, collateral values and current trends. Accrued interest write-offs are recognized as credit loss expense. The Company’s estimate of expected credit losses on its notes receivable principal balance is $0.0 million as of March 31, 2021 and December 31, 2020. The Company recorded $0.00 million of credit loss expense related to interest receivables during the three months ended March 31, 2021 and 2020.
As of March 31, 2021 and December 31, 2020, the Company had the following notes receivable:
($ in thousands) | Principal Outstanding as of | Maturity | ||||||||
Loan |
| Payment Terms | March 31, 2021 |
| December 31, 2020 |
| Date | |||
Mortgage Note (1) | Principal & interest due at maturity | $ | 223 | $ | 229 | 12/7/2028 | ||||
Mortgage Note (1) | Principal due at maturity & interest due monthly | 2,135 | 2,135 | 3/16/2022 | ||||||
Total outstanding principal | 2,358 | 2,364 | ||||||||
Interest receivable (net prepaid interest) | 291 | 277 | ||||||||
Provision for interest receivable | (233) | (293) | ||||||||
Total notes and interest receivable | $ | 2,416 | $ | 2,348 |
(1) | The original note was renegotiated and a second note was entered into simultaneously with the borrower during the three months ended March 31, 2017. The notes include mortgages on two additional in Colorado that include repurchase options for the properties at a fixed price that are exercisable by the buyer between the third and fifth anniversary of the issuance of the notes. |
The collateral for the mortgage notes receivable consists of real estate, personal property and improvements present on such real estate.
Fair Value
FASB ASC 820-10 establishes a three-level hierarchy for disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
● | Level 1—Inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets. |
● | Level 2—Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable or can be substantially corroborated for the asset or liability, either directly or indirectly. |
● | Level 3—Inputs to the valuation methodology are unobservable, supported by little or no market activity and are significant to the fair value measurement. |
The fair value of notes receivable is valued using Level 3 inputs under the hierarchy established by GAAP and is calculated based on a discounted cash flow analysis, using interest rates based on management’s estimates of market
16
interest rates on mortgage notes receivable with comparable terms whenever the interest rates on the notes receivable are deemed not to be at market rates. As of March 31, 2021 and December 31, 2020, the fair value of the notes receivable was $2.4 million.
Note 7—Mortgage Notes, Lines of Credit and Bonds Payable
As of March 31, 2021 and December 31, 2020, the Company had the following indebtedness outstanding:
Book | |||||||||||||||||
Annual | Value of | ||||||||||||||||
($ in thousands) | Interest | Principal | Collateral | ||||||||||||||
Rate as of | Outstanding as of | as of | |||||||||||||||
March 31, | March 31, | December 31, | Maturity | March 31, | |||||||||||||
Loan |
| Payment Terms |
| Interest Rate Terms |
| 2021 |
| 2021 |
| 2020 |
| Date |
| 2021 | |||
Farmer Mac Bond #6 | Semi-annual interest only | 3.69% | 3.69% | $ | 13,827 | $ | 13,827 | April 2025 | $ | 21,441 | |||||||
Farmer Mac Bond #7 | Semi-annual interest only | 3.68% | 3.68% | 11,160 | 11,160 | April 2025 | 18,570 | ||||||||||
MetLife Term Loan #1 (1) | Semi-annual interest only | 3.30% adjusted every three years | 3.30% | 83,204 | 85,188 | March 2026 | 186,795 | ||||||||||
MetLife Term Loan #2 | Semi-annual interest only | 4.27% adjusted every three years | 4.27% | 16,000 | 16,000 | March 2026 | 32,323 | ||||||||||
MetLife Term Loan #3 | Semi-annual interest only | 4.27% adjusted every three years | 4.27% | 16,800 | 21,000 | March 2026 | 26,141 | ||||||||||
MetLife Term Loan #4 (1) | Semi-annual interest only | 3.30% adjusted every three years | 3.30% | 13,016 | 15,685 | June 2026 | 25,690 | ||||||||||
MetLife Term Loan #5 | Semi-annual interest only | 3.50% adjusted every three years | 3.50% | 6,779 | 8,379 | January 2027 | 10,022 | ||||||||||
MetLife Term Loan #6 | Semi-annual interest only | 3.45% adjusted every three years | 3.45% | 27,158 | 27,158 | February 2027 | 58,087 | ||||||||||
MetLife Term Loan #7 | Semi-annual interest only | 3.20% adjusted every three years | 3.20% | 16,198 | 17,153 | June 2027 | 36,381 | ||||||||||
MetLife Term Loan #8 | Semi-annual interest only | 4.12% fixed until 2027 | 4.12% | 44,000 | 44,000 | December 2042 | 110,042 | ||||||||||
MetLife Term Loan #9 | Semi-annual interest only | 4.19% adjusted every three years | 4.19% | 16,800 | 21,000 | May 2028 | 39,056 | ||||||||||
MetLife Term Loan #10 | Semi-annual interest only | 3.00% adjusted every three years | 3.00% | 51,808 | 53,277 | October 2030 | 109,199 | ||||||||||
Rabobank | Semi-annual interest only | LIBOR + 1.70% adjustable every three years | 1.81% | 59,459 | 62,358 | March 2028 | 128,888 | ||||||||||
Rutledge Note Payable #1 (2) | Quarterly interest only | 3 month LIBOR + 1.3% adjusted quarterly | 1.54% | 17,000 | 17,000 | April 2022 | 29,857 | ||||||||||
Rutledge Note Payable #2 (2) | Quarterly interest only | 3 month LIBOR + 1.3% adjusted quarterly | 1.54% | 25,000 | 25,000 | April 2022 | 40,403 | ||||||||||
Rutledge Note Payable #3 (2) | Quarterly interest only | 3 month LIBOR + 1.3% adjusted quarterly | 1.54% | 25,000 | 25,000 | April 2022 | 48,164 | ||||||||||
Rutledge Note Payable #4 (2) | Quarterly interest only | 3 month LIBOR + 1.3% adjusted quarterly | 1.54% | 15,000 | 15,000 | April 2022 | 29,226 | ||||||||||
Rutledge Note Payable #5 (2) | Quarterly interest only | 3 month LIBOR + 1.3% adjusted quarterly | 1.54% | 30,000 | 30,000 | April 2022 | 83,809 | ||||||||||
Total outstanding principal | 488,209 | 508,185 | $ | 1,034,094 | |||||||||||||
Debt issuance costs | (1,505) | (1,560) | |||||||||||||||
Unamortized premium | — | — | |||||||||||||||
Total mortgage notes and bonds payable, net | $ | 486,704 | $ | 506,625 |
(1) | During the year ended December 31, 2017 the Company converted the interest rate on Metlife Term Loans 1 and 4 from variable to fixed rates for a term of three years. Once the term expires the new rate will be determined based on the loan agreements. |
(2) | On January 29, 2021 the Rutledge Facility (as defined below) maturity was extended to April 1, 2022. |
Farmer Mac Facility
As of March 31, 2021 and December 31, 2020, the Operating Partnership had approximately $25.0 million outstanding under the Farmer Mac facility. The Farmer Mac facility is subject to the Company’s ongoing compliance with a number of customary affirmative and negative covenants, as well as financial covenants, including: a maximum leverage ratio of not more than 60%; a minimum fixed charge coverage ratio of 1.50 to 1.00; and a minimum tangible net worth requirement. The Company was in compliance with all applicable covenants at March 31, 2021.
MetLife Term Loans
As of March 31, 2021 and December 31, 2020, the Company and the Operating Partnership had $291.8 million and $308.8 million outstanding, respectively (the “Metlife loans”), under the loan agreements between certain of the Operating Partnership’s subsidiaries and Metropolitan Life Insurance Company (“MetLife”) (together, the “MetLife loan agreements”). Each of the MetLife loan agreements contains a number of customary affirmative and negative covenants, including the requirement to maintain a loan to value ratio of no greater than 60%.
17
In connection with each of the MetLife loan agreements, the Company and the Operating Partnership each entered into separate guarantees whereby the Company and the Operating Partnership jointly and severally agree to undonditionally guanratee the obligations under the Metlife loan agreements (the “MetLife guarantees”). The MetLife guarantees contain a number of customary affirmative and negative covenants.
The Company was in compliance with all covenants under the MetLife loan agreements and MetLife guarantees as of March 31, 2021.
Each of the MetLife loan agreements includes certain customary events of default, including a cross-default provision related to other outstanding indebtedness of the borrowers, the Company and the Operating Partnership, the occurrence of which, after any applicable cure period, would permit MetLife, among other things, to accelerate payment of all amounts outstanding under the MetLife loans and to exercise its remedies with respect to the pledged collateral, including foreclosure and sale of the Company’s properties that collateralize the MetLife loans.
Farm Credit of Central Florida Mortgage Note
As of March 31, 2021 and December 31, 2020, the Company had $0.0 million outstanding and approximately $5.1 million had been drawn down under the Farm Credit of Central Florida mortgage note facility. Proceeds from the Farm Credit mortgage note were used for the development of additional properties.
On October 29, 2020, the proceeds of a refinancing with MetLife were used to repay all outstanding principal and interest on this note.
Rutledge Credit Facility
As of March 31, 2021 and December 31, 2020, the Company and the Operating Partnership had $112.0 million outstanding under the credit facility with Rutledge Investment Company (the “Rutledge Facility”). As of March 31, 2021, $0 remains available under this facility and the Company was in compliance with all covenants under the loan agreements relating to the Rutledge Facility.
In connection with each of the loan agreements relating to the Rutledge Facility, the Company and the Operating Partnership each entered into separate guarantees whereby the Company and the Operating Partnership jointly and severally agreed to unconditionally guarantee the obligations under the loan agreements related to the Rutledge Facility (the “Rutledge guarantees”). The Rutledge guarantees contain a number of customary affirmative and negative covenants.
Rabobank Mortgage Note
As of March 31, 2021 and December 31, 2020, the Company and the Operating Partnership had $59.5 million and $62.4 million outstanding, respectively, under the Rabobank mortgage note. The Company was in compliance with all covenants under the Rabobank mortgage note as of March 31, 2021.
LIBOR
LIBOR is expected to be discontinued after 2021. As of March 31, 2021, the Company had $171.5 million of variable- rate debt outstanding with interest rates tied to LIBOR and maturity dates beyond 2021. There can be no assurances as to what the alternative base rate will be in the event that LIBOR is discontinued, and the Company can provide no assurances whether that base rate will be more or less favorable than LIBOR. The Company intends to monitor the developments with respect to the phasing out of LIBOR after 2021 and work with its lenders to ensure that any transition away from LIBOR will have minimal impact on its financial condition, but can provide no assurances regarding the impact of LIBOR discontinuation.
Debt Issuance Costs
Costs incurred by the Company in obtaining debt are deducted from the face amount of mortgage notes and bonds
18
payable. Debt issuance costs are amortized using the straight-line method, which approximates the effective interest method, over the respective terms of the related indebtedness. Any unamortized amounts upon early repayment of mortgage notes payable are written off in the period in which repayment occurs. Fully amortized deferred financing fees are removed from the balance sheet upon maturity or repayment of the underlying debt. Accumulated amortization of deferred financing fees was $1.4 million and $1.3 million as of March 31, 2021 and December 31, 2020, respectively.
Aggregate Maturities
As of March 31, 2021, aggregate maturities of long-term debt for the succeeding years are as follows:
($ in thousands) | ||||
Year Ending December 31, |
| Future Maturities |
| |
2021 (remaining nine months) | $ | — | ||
2022 | 112,000 | |||
2023 | — | |||
2024 |
| 2,100 | ||
2025 | 27,087 | |||
Thereafter | 347,022 | |||
$ | 488,209 |
Fair Value
The fair value of the mortgage notes payable is valued using Level 3 inputs under the hierarchy established by GAAP and is calculated based on a discounted cash flow analysis, using interest rates based on management’s estimates of market interest rates on long-term debt with comparable terms whenever the interest rates on the mortgage notes payable are deemed not to be at market rates. As of March 31, 2021 and December 31, 2020, the fair value of the mortgage notes payable was $497.7 million and $535.1 million, respectively.
Note 8—Commitments and Contingencies
The Company is not currently subject to any known material contingencies arising from its business operations, nor to any material known or threatened litigation other than as discussed below.
In April 2015, the Company entered into a lease agreement for office space which the Company extended in March 2020 through July 31, 2021. The lease commenced June 1, 2015 and had an initial monthly payment of $10,032, which increased to $10,200 in June 2016, $10,366 in June 2017, $10,534 in June 2018, $10,701 in June 2020 and $12,373 in August 2020. Beginning in 2020, the Company recognized right of use assets and related lease liabilities in the consolidated balance sheets. The Company estimated the value of the lease liabilities using a discount rate equivalent to the rate we would pay on a secured borrowing with similar terms to the lease. Options to extend the lease are excluded in our minimum lease terms unless the option is reasonably certain to be exercised. Our total lease cost for the three months ended March 31, 2021 and 2020 was $0.04 million and $0.03 million, respectively. As of March 31, 2021, the lease has a remaining term of five months and a discount rate of 3.35%. Minimum annual rental payments under these operating leases, reconciled to the lease liability included in accrued liabilities and other in our consolidated balance sheets, are as follows (in thousands):
($ in thousands) |
| Future rental |
| |
Year Ending December 31, | payments |
| ||
2021 (remaining nine months) | $ | 62 | ||
2022 |
| — | ||
2023 | — | |||
2024 | — | |||
2025 |
| — | ||
Thereafter | — | |||
$ | 62 |
19
Litigation
On July 11, 2018, a purported class action lawsuit, captioned Kachmar v. Farmland Partners Inc. (the “Kachmar Action”), was filed in the United States District Court for the District of Colorado against the Company and certain of our officers by a purported Company stockholder. The complaint alleges, among other things, that our disclosure related to the FPI Loan Program was materially false and misleading in violation of the Securities Exchange Act of 1934, as amended, and Rule 10b-5 promulgated thereunder. On August 17, 2018, a second purported class action, captioned Mariconda v. Farmland Partners Inc. (the “Mariconda Action”) was filed in the United States District Court for the District of Colorado, alleging substantially identical claims as the Kachmar Action. Several purported shareholders moved to consolidate the Kachmar Action and the Mariconda Action and for appointment as Lead Plaintiff. On November 13, 2018, the plaintiff in the Kachmar action voluntarily dismissed the Kachmar Action. On December 3, 2018, the court appointed two purported stockholders of the Company, the Turner Insurance Agency, Inc. and Cecilia Turner (the “Turners”), as lead plaintiffs in the Mariconda Action. On March 11, 2019, the court-appointed lead plaintiffs and additional plaintiff Obelisk Capital Management filed an amended complaint in the Turner Action. On April 15, 2019, the defendants moved to dismiss the amended complaint in the Turner Action. On June 18, 2019, the court denied the defendants’ motion to dismiss the amended complaint in the Turner Action. The defendants answered the amended complaint on July 2, 2019. On December 6, 2019, plaintiffs voluntarily dismissed Obelisk Capital Management from the case. In connection with Obelisk Capital Management’s dismissal from the case, defendants filed a motion for judgment on the pleadings on December 10, 2019, which automatically stayed discovery in the action pending the court’s determination of the motion. On December 16, 2019, plaintiffs filed a motion for class certification, seeking to have the Turners and purported stockholder Don Brokop appointed as class representative. On December 27, 2019, plaintiffs filed a motion for leave to file a second amended complaint to add Brokop as an additional plaintiff in place of Obelisk Capital Management. Defendants filed a response opposing the motion for leave to file a second amended complaint on January 17, 2020, and filed a motion to adjourn the class certification briefing schedule in light of the discovery stay on January 29, 2020. On December 8, 2020, the court granted the Turners’ motion to amend to add Brokop as an additional plaintiff and denied the Company’s motion for judgment on the pleadings. As a result, the automatic discovery stay was lifted and the court entered a schedule for proceedings going forward. The Company, Mr. Pittman, and Mr. Fabbri filed an opposition to plaintiffs’ motion for class certification on February 8, 2021. On February 17, 2021, plaintiffs filed a motion to withdraw the Turners as lead plaintiffs and to substitute Brokop as lead plaintiff. Discovery remains ongoing. At this time, no class has been certified in the Turner Action and we do not know the amount of damages or other remedies being sought by the plaintiffs. The Company can provide no assurances as to the outcome of this litigation or provide an estimate of related expenses at this time.
On December 18, 2018, a purported stockholder of the Company, Jack Winter, filed a complaint in the Circuit Court for Montgomery County, Maryland (the “Winter Action”), purporting to assert breach of fiduciary duty claims derivatively on the Company’s behalf against the Company’s directors and certain of the Company’s officers. The Winter Action alleges, among other things, that the Company’s directors and certain of the Company’s officers breached their fiduciary duties to the Company by allowing the Company to make allegedly false and misleading disclosures related to the FPI Loan Program, as alleged in the Turner Action. On April 26, 2019, Winter voluntarily dismissed his complaint in the Circuit Court for Montgomery County Maryland. On May 14, 2019, Winter re-filed his complaint in the United States District Court for the District of Colorado. The Winter Action has been stayed pending further proceedings in the Turner Action.
On November 25, 2019, another purported shareholder, Shawn Luger, filed a complaint derivatively on behalf of the Company and against certain of our officers in the Circuit Court for Baltimore City, Maryland (the “Luger Action”). The Luger Action complaint makes similar claims to those in the Turner and Winter Actions. The parties to the Luger Action stipulated to a stay of the case pending further proceedings in the Turner Action and filed a joint motion to stay on February 7, 2020. On February 14, 2020, another purported shareholder, Brent Hustedde, filed a complaint derivatively on behalf of the Company and against certain of our officers in Maryland state court (the “Hustedde Action”). The Hustedde Action complaint makes similar claims to those in the Turner, Winter, Luger, and Barber Actions. On June 26, 2020, the parties reached an agreement to lift the stay in the Luger Action. On September 14, 2020, plaintiffs in the Luger and Hustedde Actions moved to consolidate the two Actions. On September 23, 2020, the Court consolidated the Luger and Hustedde action under the caption In re Farmland Partners Inc. Stockholder Litigation (the “Stockholder Litigation”). The Luger and Hustedde (the “Derivative Plaintiffs”), the plaintiffs in the Stockholder Litigation, filed a consolidated amended
20
complaint on October 30, 2020. The Company moved to dismiss the complaint in the Stockholder Litigation on December 15, 2020. The Derivative Plaintiffs filed their opposition to the Company’s motion to dismiss on February 12, 2021. The Company’s reply brief in further support of its motion to dismiss was filed on March 19, 2021. By agreement of the parties, the individual defendants’ time to respond to the complaint in the Stockholder Litigation has been adjourned pending the Court’s decision on the Company’s motion to dismiss.
On November 26, 2019, another purported shareholder, Anna Barber, filed a complaint derivatively on behalf of the Company and against certain of our officers in the United States District Court for the District of Colorado (the “Barber Action”). The Barber Action complaint makes similar claims to those in the Turner, Winter, and Luger Actions. The Barber Action has been stayed pending further proceedings in the Turner Action.
On July 24, 2018, we filed a lawsuit in the District Court, Denver County, Colorado, against “Rota Fortunae” (a pseudonym for Quinton Mathews, the individual behind Rota Fortunae) and numerous co-conspirators (collectively, “Wheel of Fortune”) in response to an article posted on Seeking Alpha that makes numerous allegations about the Company that we believe to be false or materially misleading. We believe that as a consequence of Wheel of Fortune’s internet posting and related postings on social media, the trading price of our common stock declined by approximately 40%. We believe that Wheel of Fortune’s, including Quinton Mathews’s, internet posting was made in connection with a “short and distort” scheme to profit from a decline in our stock price based on false and misleading information. The lawsuit that we filed alleges that Wheel of Fortune, including Quinton Mathews, disseminated material false, misleading and defamatory information about us that has harmed us and our stockholders. The Company does not expect insurance proceeds to cover a substantial portion of the costs related to the lawsuit we filed against Wheel of Fortune. On May 15, 2020, United States District Court for the District of Colorado to which this case was removed issued orders (i) denying Rota Fortunae’s motion to dismiss our claims; and (ii) requiring him to disclose his identity. On July 28, 2020, the Court granted our motion to amend the complaint to add Quinton Mathew’s name as well as the following co-conspirators: QKM, L.L.C., Sabrepoint Capital Management, LP, Donald Marchiony and George Baxter. On February 26, 2021 the Court granted the motion of Sabrepoint Capital Management, LP, Donald Marchiony, and George Baxter to dismiss them solely on personal jurisdiction grounds. The case is currently in the discovery phase.
Repurchase Options
For certain of the Company’s acquisitions, the seller retains the option to repurchase the property at a future date for a price, which is calculated based on an appreciation factor over the original purchase price plus the value of improvements on the property, that, at the time of the acquisition, the Company expected would be at or above the property’s fair market value at the exercise date. As of March 31, 2021, the Company has an approximate aggregate net book value of $10.8 million related to assets with unexercised repurchase options, and $15.9 million related to assets with exercised repurchase options. On September 4, 2020, the seller of one such property exercised its right to repurchase approximately 2,860 acres in South Carolina. The Company received a non-refundable initial payment of $2.9 million upon exercise. The Company is scheduled to receive a series of non-refundable payments until the closing date, which is currently scheduled to take place on or before January 15, 2025.
Note 9—Stockholders’ Equity and Non-controlling Interests
Non-controlling Interests in Operating Partnership
The Company consolidates its Operating Partnership. As of March 31, 2021 and December 31, 2020, the Company owned 95.4% and 94.9% of the outstanding interests, respectively, in the Operating Partnership, and the remaining 4.6% and 5.1% interests, respectively, are included in non-controlling interests in Operating Partnership on the consolidated balance sheets. The non-controlling interests in the Operating Partnership are held in the form of Common units and Series A preferred units.
On or after 12 months of becoming a holder of Common units, unless the terms of an agreement with such Common unitholder dictate otherwise, each limited partner, other than the Company, has the right, subject to the terms and conditions set forth in the Second Amended and Restated Agreement of Limited Partnership of the Operating Partnership, as amended (the “Partnership Agreement”), to tender for redemption all or a portion of such Common units in exchange for cash, or in
21
the Company’s sole discretion, for shares of the Company’s common stock on a one-for-one basis. If cash is paid in satisfaction of a redemption request, the amount will be equal to the number of tendered units multiplied by the fair market value per share of the Company’s common stock on the date of the redemption notice (determined in accordance with, and subject to adjustment under, the terms of the Partnership Agreement). Any redemption request must be satisfied by the Company on or before the close of business on the tenth business day after the Company receives a notice of redemption. During the three months ended March 31, 2021 and the year ended December 31, 2020, the Company issued 158,705 and 265,000, respectively, of shares of common stock upon redemption of 158,705 and 265,000, respectively, of Common units that had been tendered for redemption. There were 1.5 million and 1.6 million outstanding Common units eligible to be tendered for redemption as of March 31, 2021 and December 31, 2020, respectively.
If the Company gives the limited partners notice of its intention to make an extraordinary distribution of cash or property to its stockholders or effect a merger, a sale of all or substantially all of its assets or any other similar extraordinary transaction, each limited partner may exercise its right to tender its Common units for redemption, regardless of the length of time such limited partner has held its Common units.
Regardless of the rights described above, the Operating Partnership will not have an obligation to issue cash to a unitholder upon a redemption request if the Company elects to redeem Common units for shares of common stock. When a Common unit is redeemed, non-controlling interest in the Operating Partnership is reduced, and stockholders’ equity is increased.
The Operating Partnership intends to continue to make distributions on each Common unit in the same amount as those paid on each share of the Company’s common stock, with the distributions on the Common units held by the Company being utilized to pay dividends to the Company’s common stockholders.
Pursuant to the consolidation accounting standard with respect to the accounting and reporting for non-controlling interest changes and changes in ownership interest of a subsidiary, changes in parent’s ownership interest when the parent retains controlling interest in the subsidiary should be accounted for as equity transactions. The carrying amount of the non-controlling interest shall be adjusted to reflect the change in its ownership interest in the subsidiary, with the offset to equity attributable to the parent. As a result of equity issuances including and subsequent to the IPO, changes in the ownership percentages between the Company’s stockholders’ equity and non-controlling interest in the Operating Partnership occurred during the three months ended March 31, 2021 and 2020. To reflect these changes, adjustments were made to increase / decrease the non-controlling interest in the Operating Partnership by $0.0 million and $0.2 million during the three months ended March 31, 2021 and 2020 respectively, with the corresponding offsets to additional paid-in capital.
Redeemable Non-controlling Interests in Operating Partnership, Series A Preferred Units
On March 2, 2016, the sole general partner of the Operating Partnership entered into Amendment No. 1 (the “Amendment”) to the Partnership Agreement in order to provide for the issuance, and the designation of the terms and conditions, of the Series A preferred units. Pursuant to the Amendment, among other things, each Series A preferred unit has a $1,000 liquidation preference and is entitled to receive cumulative preferential cash distributions at a rate of 3.00% per annum of the $1,000 liquidation preference, which is payable annually in arrears on January 15 of each year or the next succeeding business day. The cash distributions are accrued ratably over the year and credited to redeemable non-controlling interest in operating partnership, preferred units on the balance sheet with the offset recorded to retained earnings. On March 2, 2016, 117,000 Series A preferred units were issued as partial consideration in the March 2, 2016 Illinois farm acquisition. Upon any voluntary or involuntary liquidation or dissolution, the Series A preferred units are entitled to a priority distribution ahead of Common units in an amount equal to the liquidation preference plus an amount equal to all distributions accumulated and unpaid to the date of such cash distribution. Total liquidation value of such preferred units as of March 31 2021 and December 31, 2020 was $117.9 million and $120.5 million, respectively, including accrued distributions.
On or after February 10, 2026 (the “Conversion Right Date”), holders of the Series A preferred units have the right to convert each Series A preferred unit into a number of Common units equal to (i) the $1,000 liquidation preference plus all accrued and unpaid distributions, divided by (ii) the volume-weighted average price per share of the Company’s common
22
stock for the
trading days immediately preceding the applicable conversion date. All Common units received upon conversion may be immediately tendered for redemption for cash or, at the Company’s option, for shares of common stock on a one-for-one basis, subject to the terms and conditions set forth in the Partnership Agreement. Prior to the Conversion Right Date, the Series A preferred units may not be tendered for redemption by the Holder.
On or after February 10, 2021, the fifth anniversary of the closing of the acquisition mentioned above, but prior to the Conversion Right Date, the Operating Partnership has the right to redeem some or all of the Series A preferred units, at any time and from time to time, for cash in an amount per unit equal to the $1,000 liquidation preference plus all accrued and unpaid distributions.
In the event of a Termination Transaction (as defined in the Partnership Agreement) prior to conversion, holders of the Series A preferred units generally have the right to receive the same consideration as holders of Common units and common stock, on an as-converted basis.
Holders of the Series A preferred units have no voting rights except with respect to (i) the issuance of partnership units of the Operating Partnership senior to the Series A preferred units as to the right to receive distributions and upon liquidation, dissolution or winding up of the Operating Partnership, (ii) the issuance of additional Series A preferred units and (iii) amendments to the Partnership Agreement that materially and adversely affect the rights or benefits of the holders of the Series A preferred units.
The Series A preferred units are accounted for as mezzanine equity on the consolidated balance sheet as the units are convertible and redeemable for shares at a determinable price and date at the option of the holder upon the occurrence of an event not solely within the control of the Company.
The following table summarizes the changes in the Company’s redeemable non-controlling interest in the Operating Partnership for the three months ended March 2021 and 2020:
Series A Preferred Units | |||||
($ in thousands) |
| Redeemable |
| Redeemable | |
Balance at December 31, 2019 | 117 | $ | 120,510 | ||
Distribution paid to non-controlling interest | — | (3,510) | |||
Accrued distributions to non-controlling interest | — | 878 | |||
Balance at March 31, 2020 | 117 | $ | 117,878 | ||
Balance at December 31, 2020 | 117 | $ | 120,510 | ||
Distribution paid to non-controlling interest | — | (3,510) | |||
Accrued distributions to non-controlling interest | — | 878 | |||
Balance at March 31, 2021 | 117 | $ | 117,878 |
Series B Participating Preferred Stock
On August 17, 2017, the Company and the Operating Partnership entered into an underwriting agreement with Raymond James & Associates, Inc. and Jefferies LLC, as representatives of the underwriters, pursuant to which the Company sold 6,037,500 shares of its newly designated Series B Participating Preferred Stock, at a public offering price of $25.00 per share, which is the Initial Liquidation Preference (as defined below) of the Series B Participating Preferred Stock.
Shares of Series B Participating Preferred Stock, which represent equity interests in the Company, generally have no voting rights and rank senior to the Company’s common stock with respect to dividend rights and rights upon liquidation. Each preferred share of Series B Participating Preferred Stock is entitled to receive cumulative preferential cash dividends at a rate of 6.00% per annum of the $25 liquidation preference, which is payable quarterly in arrears on the last day of each March, June, September and December (the “Initial Liquidation Preference”). Upon liquidation, before any payment or distribution of the assets of the Company is made to or set apart for the holders of equity securities ranking junior to the
23
Series B Participating Preferred Stock, the holders of the Series B Participating Preferred Stock will be entitled to receive the sum of:
(i) | the Initial Liquidation Preference, |
(ii) | an amount equal to 50% of the cumulative change in the estimated value of farmland in the states in which the Company owned farmland as of June 30, 2017 (measured by reference to a publicly available report released annually by the National Agricultural Statistics Board, the Agricultural Statistics Board and the U.S. Department of Agriculture) (the “FVA Adjustment”), and |
(iii) | all accrued and unpaid dividends, subject to a 9.0% cap on total return (the “Final Liquidation Preference”). |
After September 30, 2021, but prior to September 30, 2024, the Company, at its option, may redeem all, but not less than all, of the then-outstanding shares of Series B Participating Preferred Stock at any time, for cash or for shares of common stock at a price equal to the Final Liquidation Preference plus an amount equal to the product of:
(i) | the Final Liquidation Preference, and |
(ii) | the average change in land values in states in which the Company owned farmland as of June 30, 2017 over the immediately preceding four years and multiplied by a constant percentage of 50% and prorated for the number of days between the most recent release of the publicly available land value report used to calculate the FVA Adjustment (if such amount is positive) (the “Premium Amount”). |
At any time on or after September 30, 2024, the Company, at its option, may redeem or convert to shares of common stock all, but not less than all, of the then-outstanding shares of Series B Participating Preferred Stock at the redemption price per share equal to:
(i) | the Initial Liquidation Preference, plus |
(ii) | the FVA Amount, plus |
(iii) | any accrued and unpaid dividends. |
The total rate of return on shares of the Series B Participating Preferred Stock is subject to a cap such that the total rate of return, when considering the Initial Liquidation Preference, the FVA Adjustment and the Premium Amount plus accrued and unpaid dividends, will not exceed 9.0%. Based on the data released by the USDA in August 2020 in their Land Values 2020 Summary, the FVA Amount as of 2020 was determined to be $0.80 per share of Series B Participating Preferred Stock.
In connection with the issuance of the Series B Participating Preferred Stock, the sole general partner of the Operating Partnership entered into Amendment No. 2 to the Partnership Agreement in order to provide for the issuance, and the designation of the terms and conditions, of newly classified 6.00% Series B participating preferred units of limited partnership interest in the Operating Partnership (“Series B participating preferred units”), the economic terms of which are identical to those of the Series B Participating Preferred Stock. The Company contributed the net proceeds from the offering of the Series B Participating Preferred Stock to the Operating Partnership in exchange for 6,037,500 Series B participating preferred units.
The shares of Series B Participating Preferred Stock are accounted for as mezzanine equity on the consolidated balance sheet as the Series B Participating Preferred Stock is convertible and redeemable for common shares at a determinable price and date at the option of the Company and upon the occurrence of an event not solely within the control of the Company.
The balance recorded in mezzanine equity relating to the Series B Participating Preferred Stock as of March 31, 2021 and December 31, 2020 was $139.6 million and $139.8 million, respectively.
24
Distributions
The Company’s board of directors declared and paid the following distributions to common stockholders and holders of Common units for the three months ended March 31, 2021and the year ended December 31, 2020:
Fiscal Year |
| Declaration Date |
| Record Date |
| Payment Date |
| Distributions | |
2021 | February 11, 2021 | April 1, 2021 | April 15, 2021 | $ | 0.0500 | ||||
$ | 0.0500 | ||||||||
2020 | November 3, 2020 | January 1, 2021 | January 15, 2021 | $ | 0.0500 | ||||
August 4, 2020 | October 1, 2020 | October 15, 2020 | $ | 0.0500 | |||||
May 6, 2020 | July 1, 2020 | July 15, 2020 | $ | 0.0500 | |||||
March 11, 2020 | April 1, 2020 | April 15, 2020 | $ | 0.0500 | |||||
$ | 0.2000 | ||||||||
Additionally, in connection with the 3.00% cumulative preferential distribution on the Series A preferred units, the Company has accrued $0.9 million in distributions payable as of March 31, 2021. The distributions are payable annually in arrears on January 15 of each year.
In general, common stock cash dividends declared by the Company will be considered ordinary income to stockholders for income tax purposes. From time to time, a portion of the Company’s dividends may be characterized as qualified dividends, capital gains or return of capital.
Share Repurchase Program
On March 15, 2017, the Company’s board of directors approved a program to repurchase up to $25 million in shares of the Company’s common stock. In November 2017, the board of directors approved repurchases of the Company’s Series B Participating Preferred Stock from time to time under the share repurchase program. Subsequently on August 1, 2018, the board of directors increased the authority under the share repurchase program by an aggregate of $30 million. On November 7, 2020, the board of directors increased the authority under the program by an additional $50 million. Repurchases under this program may be made from time to time, in amounts and prices as the Company deems appropriate. Repurchases may be made in open market or privately negotiated transactions in compliance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended, subject to market conditions, applicable legal requirements, trading restrictions under the Company’s insider trading policy and other relevant factors. This share repurchase program does not obligate the Company to acquire any particular amount of common stock or Series B Preferred Stock and it may be modified or suspended at any time at the Company’s discretion. The Company funds repurchases under the program using cash on its balance sheet.
During the three months ended March 31, 2021, the Company repurchased zero shares of its common stock and 8,291 shares of its Series B preferred stock for $0.2 million at an average price of $25.82 per share. As of March 31, 2021, the Company had approximately $40.9 million in shares that it can repurchase under the stock repurchase plan.
Equity Incentive Plan
On May 7, 2021, the Company’s stockholders approved the Third Amended and Restated 2014 Equity Incentive Plan (as amended and restated, the “Plan”), which increased the aggregate number of shares of the Company’s common stock reserved for issuance under the Plan to approximately 1.9 million shares. As of March 31, 2021, there were 0.1 million shares available for future grants under the Plan.
The Company may issue equity-based awards to officers, non-employee directors, employees, independent contractors and other eligible persons under the Plan. The Plan provides for the grant of stock options, share awards (including restricted stock and restricted stock units), stock appreciation rights, dividend equivalent rights, performance
25
awards, annual incentive cash awards and other equity based awards, including LTIP units, which are convertible on a one-for-one basis into Common units. The terms of each grant are determined by the compensation committee of the board of directors.
From time to time, the Company may award restricted shares of its common stock under the Plan, as compensation to officers, employees, non-employee directors and non-employee consultants. The shares of restricted stock vest over a period of time as determined by the compensation committee of the Company’s board of directors at the date of grant. The Company recognizes compensation expense for awards issued to officers, employees and non-employee directors for restricted shares of common stock on a straight-line basis over the vesting period based upon the fair market value of the shares on the date of issuance, adjusted for forfeitures. The Company recognizes compensation expense for awards issued to non-employee consultants in the same period and in the same manner as if the Company paid cash for the underlying services.
A summary of the nonvested shares as of March 31, 2021 is as follows:
Weighted |
| |||||
Number of | average grant |
| ||||
(shares in thousands) |
| shares |
| date fair value |
| |
Unvested at December 31, 2020 |
| 316 | $ | 6.46 | ||
Granted |
| 113 | 11.58 | |||
Vested |
| (157) | 6.61 | |||
Forfeited |
| — | — | |||
Unvested at March 31, 2021 |
| 272 | $ | 8.48 |
For the three months ended March 31, 2021 and 2020, the Company recognized $0.3 million and $0.2 million, respectively, of stock-based compensation expense related to restricted stock awards. As of March 31, 2021 and December 31, 2020, there were $2.2 million and $1.1 million, respectively, of total unrecognized compensation costs related to nonvested stock awards, which are expected to be recognized over a weighted-average period of 2.1 years. The change in fair value of the shares issued to non-employees to be issued upon vesting is remeasured at the end of each reporting period and is recorded in general and administrative expenses on the consolidated statements of operations. The remaining restricted stock awards issued to non-employees vested during the year ended December 31, 2020, resulting in no change in fair value for the three months ended March 31, 2021.
Earnings (Loss) per Share
The computation of basic and diluted loss per share is as follows:
For the three months ended | |||||||
March 31, | |||||||
(in thousands, except per share amounts) |
| 2021 | 2020 | ||||
Numerator: | |||||||
Net income (loss) attributable to Farmland Partners Inc. | $ | 2,360 | $ | 394 | |||
Less: Nonforfeitable distributions allocated to unvested restricted shares |
| (14) |
| (16) | |||
Less: Distributions on redeemable non-controlling interests in Operating Partnership, preferred | (3,064) | (3,115) | |||||
Net loss attributable to common stockholders | $ | (718) | $ | (2,737) | |||
Denominator: | |||||||
Weighted-average number of common shares - basic |
| 30,418 |
| 29,545 | |||
Conversion of preferred units(1) | — | — | |||||
Unvested restricted shares(1) | — | — | |||||
Redeemable non-controlling interest(1) | — | — | |||||
Weighted-average number of common shares - diluted |
| 30,418 |
| 29,545 | |||
Loss per share attributable to common stockholders - basic | $ | (0.02) | $ | (0.09) |
(1) | Anti-dilutive for the three months ended March 31, 2021 and 2020 |
Unvested shares of the Company’s restricted common stock are considered participating securities, which requires the use of the two-class method for the computation of basic and diluted earnings per share.
26
The limited partners’ outstanding Common units (which may be redeemed for shares of common stock) have been excluded from the diluted earnings per share calculation as there would be no effect on the amounts since the limited partners’ share of income would also be added back to net income. Any anti-dilutive shares have been excluded from the diluted earnings per share calculation. Unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method. Accordingly, distributed and undistributed earnings attributable to unvested restricted shares (participating securities) have been excluded, as applicable, from net income or loss attributable to common stockholders utilized in the basic and diluted earnings per share calculations. Net income or loss figures are presented net of non-controlling interests in the earnings per share calculations. The weighted average number of Common units held by the non-controlling interest was 1.5 million and 1.9 million for the three months ended March 31, 2021 and 2020, respectively.
The outstanding Series A preferred units are non-participating securities and thus are included in the computation of diluted earnings per share on an as-if converted basis. Any anti-dilutive shares are excluded from the diluted earnings per share calculation. For the three months ended March 31, 2021 and 2020, these shares were not included in the diluted earnings per share calculation as they would be anti-dilutive.
The outstanding shares of Series B Participating Preferred Stock are non-participating securities and thus are included in the computation of diluted earnings per share on an as-if converted basis. Any anti-dilutive shares are excluded from the diluted earnings per share calculation. For the three months ended March 31, 2021, these shares were not included in the diluted earnings per share calculation as they would be anti-dilutive.
For the three months ended March 31, 2021 and 2020, diluted weighted average common shares do not include the impact of 0.3 million and 0.3 million, respectively, unvested compensation-related shares as they would have been anti-dilutive.
The following equity awards and units were outstanding as of March 31, 2021 and December 31, 2020, respectively.
| March 31, 2021 |
| December 31, 2020 | |
Shares | 30,568 | 30,255 | ||
Common Units | 1,480 | 1,639 | ||
Unvested Restricted Stock Awards | 272 | 316 | ||
32,320 | 32,210 |
Note 10—Hedge Accounting
Cash Flow Hedging Strategy
The Company manages economic risks, including interest rate, liquidity, and credit risk, by managing the amount, sources, duration and interest rate exposure of its financing sources. The Company may also use interest rate derivative financial instruments, primarily interest rate swaps. As of March 31, 2021, the Company was a party to one interest rate swap, designated as a hedging instrument, to add stability to interest expense and to manage its exposure to adverse interest rate movements.
For derivative instruments that are designated and qualify as a cash flow hedge (i.e., hedging the exposure to variability in expected future cash flows that is attributable to a particular risk), the entire change in the fair value of the Company’s designated cash flow hedges is recorded to accumulated other comprehensive income, a component of shareholders’ equity in the Company’s consolidated balance sheets.
On March 26, 2020, the Company terminated its existing swap agreement and entered into a new interest rate swap agreement to obtain a more favorable interest rate and to manage intrest rate risk exposure, which is effective April 1, 2020. An interest rate swap agreement utilized by the Company effectively modifies the Company’s exposure to interest rate risk by converting the Company’s floating-rate debt to a fixed rate basis for the next six years on 50% of the currently outstanding amount to Rabobank, thus reducing the impact of interest rate changes on future interest expense. This agreement involves the receipt of floating rate amounts in exchange for fixed rate interest payments over the life of the
27
agreement without an exchange of the underlying principal amount. The fair value of the de-designated swap was $2.6 million on the termination date. The Company is amortizing the de-designated swap over the original term utilizing a forward curve analysis of determining monthly amortization. Amortization for the three months ended March 31, 2021, is $0.3 million. The Company’s $2.6 million termination fee was rolled into the new swap and will be paid over the next six years. Termination fees paid during the quarter ended March 31, 2021 were $0.1 million. The amount of frozen Accumulated Other Comprehensive Income on the de-designated old swap is being amortized out of Other Comprehensive Income through the original termination date (March 1, 2023).
The Company determines the hedge effectiveness of its interest rate swaps at inception by applying a quantitative evaluation of effectiveness using regression analysis. On an ongoing basis the Company applies an initial qualitative assessement of on-going effectiveness and reviews hedge effectiveness through assessing the hedge relationship by comparing the current terms of the swap and the associated debt to ensure they continue to coincide through the continued ability of the Counterparty to the swap to honor its obligations under the swap contract. The qualitative assessment may indicate that the hedge relationship is not highly effective, the Company performs a quantitative evaluation using regression analysis. The Company concluded the hedge was highly effective at inception and remains highly effective as of March 31, 2021.
As of March 31, 2021, the total notional amount of the Company’s receive-variable/pay-fixed interest rate swap was $33.2 million.
The fair value of the Company’s derivative instrument on a recurring basis is set out below:
($ in thousands) | | | | | |
Instrument |
| Balance sheet location |
| Level 2 Fair Value | |
Interest rate swap | Derivative liability | $ | 1,581 |
The effect of derivative instruments on the consolidated statements of operations for the periods ended March 31, 2021 and 2020 is set out below:
| ||
Cash flow hedging relationships | Location of Gain (Loss) reclassified from Accumulated OCI into income | |
Interest rate contracts | Interest expense |
The amount of loss recognized in net income for the three months ended March 31, 2021 and 2020 was $0.3 million and $0.0 million, respectively. The net change associated with current period hedging transactions was $1.2 million and ($1.6) million, for the three months ended March 31, 2021 and 2020, respectively. The amortization of frozen Accumulated Other Comprehensive Income was $0.3 million for the three months ended March 31, 2021.
The fair values of the Company’s interest rate swap agreements are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts, which is considered a Level 2 measurement under the fair value hierarchy. Level 2 is defined as inputs other than quoted prices in active markets that are either directly or indirectly observable. There were no transfers between Levels 1, 2 or 3 during the quarter ended March 31, 2021. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves.
The following table outlines the movements in the other comprehensive income account as of March 31, 2021 and December 31, 2020:
($ in thousands) | | March 31, 2021 |
| December 31, 2020 | |
Beginning accumulated derivative instrument gain or loss | $ | (2,380) | $ | (1,644) | |
Net change associated with current period hedging transactions | | 1,208 | (1,582) | ||
Amortization of frozen AOCI on de-designated hedge | | 293 | 846 | ||
Difference between a change in fair value of excluded components | | — | — | ||
Closing accumulated derivative instrument gain or loss | $ | (879) | | $ | (2,380) |
28
Note 11—Subsequent Events
Dividends
On May 7, 2021, the Company’s Board of Directors declared a quarterly cash dividend of $0.375 per share of 6.00% Series B Participating Preferred Stock payable on June 30, 2021 to stockholders of record as of June 15, 2021.
On May 7, 2021, the Company’s Board of Directors declared a quarterly cash dividend of $0.05 per share of common stock and Common units payable on July 15, 2021 to stockholders and unitholders of record as of July 1, 2021.
Real Estate Dispositions
On April 26, 2021, the Company completed one farm disposition in the Corn Belt region, consisting of aggregate consideration of $0.1 million and a recorded gain on sale of $0.02 million.
Real Estate Acquisitions
On April 27, 2021, the Company completed one farm acquisition in the Corn Belt region for $0.2 million in cash consideration.
Equity Incentive Plan
On May 7, 2021, the Third Amended and Restated 2014 Equity Incentive Plan was approved by shareholders.
Share Repurchases
From April 1, 2021, through the date of this report, the Company repurchased 16,782 shares of Series B participating preferred stock for an aggregate total of $0.4 million at a weighted average price of $25.98.
29
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the notes included elsewhere in this Quarterly Report, as well as the information contained in our Annual Report on Form 10-K for the year ended December 31, 2020, filed with the Securities Exchange Commission (“SEC”) on March 19, 2021, which is accessible on the SEC’s website at www.sec.gov. References to “we,” .“our,” “us” and “our company” refer to Farmland Partners Inc., a Maryland corporation, together with our consolidated subsidiaries, including Farmland Partners Operating Partnership, L.P., a Delaware limited partnership (the “Operating Partnership”), of which we are the sole member of the sole general partner.
Special Note Regarding Forward-Looking Statements
We make statements in this Quarterly Report on Form 10-Q that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (set forth in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). These forward-looking statements include, without limitation, statements concerning pending acquisitions and dispositions, projections, predictions, expectations, estimates or forecasts as to our business, financial and operational results, future stock repurchases, our dividend policy, future economic performance, crop yields and prices and future rental rates for our properties, ongoing litigation, as well as statements of management’s goals and objectives and other similar expressions concerning matters that are not historical facts. When we use the words “may,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” or similar expressions or their negatives, as well as statements in future tense, we intend to identify forward-looking statements. Although we believe that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, beliefs and expectations, such forward-looking statements are not predictions of future events or guarantees of future performance, and our actual results could differ materially from those set forth in the forward-looking statements. Some factors that might cause such a difference include the following: the impact of the COVID-19 pandemic and efforts to reduce its spread on our business and on the economy and capital markets generally, general volatility of the capital markets and the market price of our common stock, changes in our business strategy, availability, terms and deployment of capital, our ability to refinance existing indebtedness at or prior to maturity on favorable terms, or at all, availability of qualified personnel, changes in our industry, interest rates or the general economy, the degree and nature of our competition, the outcomes of ongoing litigation, our ability to identify new acquisitions or dispositions and close on pending acquisitions or dispositions and the other factors described in the risk factors described in Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2020, and in other documents that we file from time to time with the SEC. Given these uncertainties, undue reliance should not be placed on such statements. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information, except to the extent required by law.
Overview and Background
We are an internally managed real estate company that owns and seeks to acquire high-quality farmland located in agricultural markets throughout North America. As of the date of this Quarterly Report on Form 10-Q, we own farms with an aggregate of approximately 149,000 acres in Alabama, Arkansas, California, Colorado, Florida, Georgia, Illinois, Kansas, Louisiana, Michigan, Mississippi, Nebraska, North Carolina, South Carolina, South Dakota and Virginia. As of the date of this Quarterly Report on Form 10-Q, approximately 70% of our portfolio (by value) is used to grow primary crops, such as corn, soybeans, wheat, rice and cotton, and approximately 30% is used to produce specialty crops, such as blueberries, vegetables, citrus, nuts and edible beans. We believe our portfolio gives investors exposure to the increasing global food demand trend in the face of growing scarcity of high quality farmland and will reflect the approximate breakdown of U.S. agricultural output between primary crops and animal protein (whose production relies principally on primary crops as feed), on one hand, and specialty crops, on the other.
In addition, under the FPI Loan Program, we make loans to third-party farmers (both tenant and non-tenant) to provide financing for working capital requirements and operational farming activities, farming infrastructure projects and for other farming and agricultural real estate related purposes.
30
We were incorporated in Maryland on September 27, 2013, and we are the sole member of the general partner of the Operating Partnership, which is a Delaware limited partnership that was formed on September 27, 2013. All of our assets are held by, and our operations are primarily conducted through, the Operating Partnership and its wholly owned subsidiaries. As of March 31, 2021, we owned 95.4% of the Common units and none of the Series A preferred units nor the Series B Participating Preferred Stock. See “Note 9 – Stockholders’ Equity and Non-controlling Interests” within the notes to the consolidated financial statements included in this Quarterly Report on Form 10-Q for additional information regarding the non-controlling interests.
We have elected to be taxed as a real estate investment trust (“REIT”) under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended, commencing with our short taxable year ended December 31, 2014.
The following table sets forth our ownership of acreage by region as of March 31, 2021:
Region (1) |
| Total Acres |
Corn Belt | 42,960 | |
Delta and South | 23,924 | |
High Plains | 29,566 | |
Southeast | 41,041 | |
West Coast | 11,586 | |
149,077 |
(1) | Corn Belt includes farms located in Illinois, Michigan and eastern Nebraska. Delta and South includes farms located in Arkansas, Louisiana and Mississippi. High Plains includes farms located in Colorado, Kansas, western Nebraska, and South Dakota. Southeast includes farms located in Florida, Georgia, North Carolina, South Carolina and Virginia. West Coast includes farms located in California. |
When we are able to access sufficient additional capital, we intend to continue to acquire additional farmland to achieve scale and further diversify our portfolio by geography, crop type and tenants. We also may continue to selectively dispose of assets when we believe a disposition is in the Company’s best interest. We also may acquire, and make loans secured by mortgages on, properties related to farming, such as grain storage facilities, grain elevators, feedlots, processing plants and distribution centers, as well as livestock farms or ranches. In addition, we engage directly in farming through FPI Agribusiness Inc., our taxable REIT subsidiary (the “TRS” or “FPI Agribusiness”). The TRS provides volume purchasing services to our tenants, operates a small-scale custom farming business, and occasionally provides our tenants with small operating loans. As of March 31, 2021, the TRS performs these custom farming operations on 1,232 acres of farmland located in Michigan and California.
Our principal source of revenue is rent from tenants that conduct farming operations on our farmland. The majority of the leases that are in place as of the date of this Quarterly Report on Form 10-Q have fixed annual rental payments. Some of our leases have variable rents based on the revenue generated by our farm-operator tenants. We believe that this mix of fixed and variable rents will help insulate us from the variability of farming operations and reduce our credit-risk exposure to farm-operator tenants while making us an attractive landlord in certain regions where variable leases are customary. However, we may be exposed to tenant credit risk and farming operation risks, particularly with respect to leases that do not require advance payment of 100% of the annual rent, leases for which the rent is based on a percentage of a tenant’s farming revenues and leases with terms greater than one year.
In addition, an increasing number of our leases provide for crop share lease payments, through which we only recognize revenue to the amount of the crop insurance minimum. The excess cannot be recognized as revenue until the tenant enters into a contract to sell their crop. Generally, we expect tenants to enter into contracts to sell their crop following the harvest of the crop.
Impact of COVID-19 on Our Business
As the vaccine for the coronavirus (“COVID-19”) becomes widely available across the United States, we are gaining a better understanding of the impact of the COVID-19 pandemic on our business. We expect the impact of the COVID-19 pandemic to lessen in the 2021 crop marketing cycle. However, we are unable to quantify what the ultimate impact of the
31
pandemic on our business will be, as there are still significant uncertainties around the social and economic impact of the pandemic, and the size and timing of additional economic relief measures.
So far, the pandemic has significantly affected only certain sectors of the U.S. agricultural industry, such as fresh food production marketed to the hospitality industry, and meat packing. In particular, we have experienced a decrease in demand – and therefore price – for lemons and blueberries, among other crops during 2020. Related revenue declines have had a transient, yet significant, impact on our profitability. Other permanent crops in our farm portfolio – almonds in particular – have suffered in 2020 due to a mix of the COVID-19 pandemic and trade war related disruptions, which caused a combination of price weakness and longer sales cycles. Lower gasoline demand has affected demand for ethanol and therefore corn, however the negative impact on commodity prices was offset by a recent tightening of supply. We expect that the impact of the COVID-19 pandemic on our profitability will be temporary, but not necessarily limited to 2020; for example, we do not expect that demand from the restaurant and hospitality industries will approach pre-pandemic levels until mid- to late-2021 at the earliest.
Despite short- and medium-term disruptions in the U.S. agricultural industry, we do not expect global demand for food, feed, fuel and fiber to be materially affected by the COVID-19 pandemic and its related economic turmoil. We expect the industry to experience some degree of long-term transformation, but to outperform in comparison to other industries. As of the date of this Quarterly Report, farm values have largely stayed consistent, or slightly increased portfolio-wide, throughout the pandemic. As owners of essential long-term assets in an essential industry, we also expect our business to perform relatively well, although the demand and pricing disruption in selected specialty crops that we have seen so far might not be the only negative impact of the pandemic on our business. We expect certain farmers’ profitability to be impacted, however a combination of the high quality of our tenant base and the financial support measures implemented by the U.S. federal government should prevent a material degradation in our tenants’ creditworthiness. So far, the impact of the pandemic on our financial performance has been largely limited to our exposure to the pricing of certain permanent crops through participating leases and direct operation of farms, as a result of our tenants’ ability to maintain their financial commitments.
The direct impact of the COVID-19 pandemic on our operations has been limited as of the date of this Quarterly Report. Even though we operate in an essential industry and therefore have been largely exempted from stay-at-home orders, we have prioritized the health and well-being of our employees. We asked our office staff to work from home whenever possible even before the City and County of Denver and the State of Colorado implemented stay-at-home orders. Our technology infrastructure was already well suited to remote working conditions, and the layout of our offices allows us to substantially observe social distancing guidelines when staff need to be present in the office. We have asked our field personnel to limit travel to only those trips required to monitor and maintain the farms we already own, and to substantially lessen direct contact with our tenants and suppliers. As a result of these worker health measures, we have experienced a perceptible degradation in operating efficiency, but not to such an extent as to materially affect our financial results or internal controls. As of the second quarter of 2021, both in-person office attendance and frequency of travel have increased as compared to the beginning of the pandemic, and are expected to return to pre-pandemic levels later in the year. We do not expect the pandemic to have a material impact on our 2021 business and operations going forward, especially as broader segments of the U.S. population become eligible for vaccination.
Factors That May Influence Future Results of Operations and Farmland Values
The principal factors affecting our operating results and the value of our farmland include global demand for food relative to the global supply of food, farmland fundamentals and economic conditions in the markets in which we own farmland and our ability to increase or maintain rental revenues while controlling expenses. Although farmland prices may show a decline from time to time, we believe that any reduction in U.S. farmland values overall is likely to be short-lived as global demand for food and agricultural commodities typically exceeds global supply.
Demand
Notwithstanding any impacts from the ongoing COVID-19 pandemic, we expect that global demand for food, driven primarily by significant increases in the global population and GDP per capita, will continue to be the key driver of farmland values. We further expect that global demand for most crops will continue to grow to keep pace with global
32
population growth, which we anticipate will lead to either higher prices and/or higher yields and, therefore, higher rental rates on our farmland, as well as sustained growth in farmland values over the long term. We also believe that growth in global GDP per capita, particularly in developing nations, will contribute significantly to increasing demand for primary crops. As global GDP per capita increases, the composition of daily caloric intake is expected to shift away from the direct consumption of primary crops toward animal-based proteins, which is expected to result in increased demand for primary crops as feed for livestock. According to the United Nations’ Food and Agriculture Organization (“UN FAO”), these factors are expected to require more than one billion additional tons of global annual grain production by 2050, a 43% increase from 2005-2007 levels and more than two times the 446 million tons of grain produced in the United States in 2014. Furthermore, we believe that, as GDP per capita grows, a significant portion of additional household income is allocated to food and that once individuals increase consumption of, and spending on, higher quality food, they will strongly resist returning to their former dietary habits, resulting in greater inelasticity in the demand for food. As a result, we believe that, as global demand for food increases, rental rates on our farmland and the value of our farmland will increase over the long term. Global demand for corn and soybeans as inputs in the production of biofuels such as ethanol and soy diesel also could impact the prices of corn and soybeans, which, in the long term, could impact our rental revenues and our results of operations. As described above, the COVID-19 pandemic and efforts to reduce its spread have impacted demand for corn. However, the success of our long-term business strategy is not dependent on growth in demand for biofuels, and we do not believe that demand for corn and soybeans as inputs in the production of biofuels will materially impact our results of operations or the value of our farmland, primarily because we believe that growth in global population and GDP per capita will be more significant drivers of global demand for primary crops over the long term.
Supply
Global supply of agricultural commodities is driven by two primary factors, the number of tillable acres available for crop production and the productivity of the acres being farmed. Although the amount of global cropland in use has gradually increased over time, growth has plateaued over the last 20 years. Cropland area continues to increase in developing countries, but after accounting for expected continuing cropland loss, the UN FAO projects only 173 million acres will be added from 2005-2007 to 2050, an approximate 5% increase. In comparison, world population is expected to grow over the same period to 9.1 billion, a nearly 40% increase. According to the World Bank Group arable land per capita has decreased by approximately 50% from 1961 to 2015. While we expect growth in the global supply of arable land, we also expect that landowners will only put that land into production if increases in commodity prices and the value of farmland cause landowners to benefit economically from using the land for farming rather than alternative uses. We also believe that decreases in the amount of arable land in the United States and globally as a result of increasing urbanization will partially offset the impact of additional supply of farmland. Additionally, we believe that farmland lost to urban development disproportionately impacts higher quality farmland. According to a study published in 2017 in the Proceedings of the National Academy of Sciences, urban expansion is expected to take place on cropland that is 1.77 times more productive than the global average. The global supply of food is also impacted by the productivity per acre of tillable land. Historically, productivity gains (measured by average crop yields) have been driven by advances in seed technology, farm equipment, irrigation techniques, improvements in soil health, and chemical fertilizers and pesticides. Furthermore, we expect the increasing shortage of water in many irrigated growing regions in the United States and other growing regions around the globe, often as a result of new water restrictions imposed by laws or regulations, to lead to decreased productivity growth on many acres and, in some cases, cause yields to decline on those acres.
Conditions in Our Existing Markets
Our portfolio spans numerous farmland markets and crop types, which provides us broad diversification across conditions in these markets. Across all regions, farmland acquisitions continue to be dominated by buyers who are existing farm owners and operators; institutional and investor acquirors remain a small fraction of the industry. We generally see firm demand for high quality properties across all regions and crop types.
Farmland values are typically very stable, often showing modest increases even in years of commodity price weakness. We expect this trend to continue, with modest but consistent annual increases compounding into significant appreciation in the long term.
33
With regard to leasing dynamics, we believe quality farmland in the United States has a near-zero vacancy rate as a result of the supply and demand fundamentals discussed above. Our view is that rental rates for farmland are a function of farmland operators’ view of the long-term profitability of farmland, and that many farm operators will compete for farmland even during periods of decreased profitability due to the scarcity of farmland available to rent. In particular, we believe that due to the relatively high fixed costs associated with farming operations (including equipment, labor and knowledge), many farm operators in some circumstances will rent additional acres of farmland when it becomes available in order to allocate their fixed costs over additional acres. Furthermore, because it is generally customary in the industry to provide the existing tenant with the opportunity to re-lease the land at the end of each lease term, we believe that many farm operators will rent additional land that becomes available in order to control the ability to farm that land in future periods. As a result, in our experience, many farm operators will aggressively pursue rental opportunities in their operable geographic area, even when the farmer anticipates lower current returns or short-term losses.
In our primary row crop farmland, we have realized modest rent increases in connection with 2021 lease renewals, and we expect to benefit from rent growth into 2022. This is consistent with robust prices in primary crop markets and tenant demand for leasing high quality farmland. Across specialty crops, operator profitability is under some pressure. Participating lease structures are common in many specialty crops, and base lease rates are consistent with or somewhat lower than 2020.
Lease Expirations
Farm leases are generally three to five years in duration. As of March 31, 2021, our portfolio had the following lease expirations as a percentage of approximate acres leased and annual minimum cash rents:
($ in thousands) |
| |||||||||
Year Ending December 31, |
| Approximate Acres | % of Approximate Acres | Annual Rents | % of Annual Cash Rents |
| ||||
2021 (remaining nine months) |
| 45,522 | 30.9 | % | $ | 11,343 |
| 39.4 | % | |
2022 | 36,132 | 24.5 | % | 7,000 |
| 24.3 | % | |||
2023 |
| 34,789 | 23.6 | % | 6,330 |
| 22.0 | % | ||
2024 |
| 12,020 | 8.2 | % | 1,328 |
| 4.6 | % | ||
2025 | 10,786 | 7.3 | % | 1,042 | 3.6 | % | ||||
2026 and beyond | 8,126 | 5.5 | % | 1,716 | 6.0 | % | ||||
| 147,375 | 100.0 | % | $ | 28,759 | 100.0 | % |
As of March 31, 2021, we had approximately 42,000 acres for which lease payments are at least partially based on a percentage of farming revenues and 1,232 acres that are leased to our TRS. Acres leased to our TRS are not included in the table above. From time to time, we may enter into recreational leases on our farms. Since lease renewal periods are exercisable at the option of the lessee, the preceding table presents future lease expirations during the initial lease term only.
Rental Revenues
Our revenues are primarily generated from renting farmland to operators of farming businesses. Our leases have terms ranging from one to forty years, with three years being the most common. Although the majority of our leases do not provide the tenant with a contractual right to renew the lease upon its expiration, we believe it is customary to provide the existing tenant with the opportunity to renew the lease, subject to any increase in the rental rate that we may establish. If the tenant elects not to renew the lease at the end of the lease term, the land will be offered to a new tenant.
The leases for the majority of the properties in our portfolio provide that tenants must pay us at least 50% of the annual rent in advance of each spring planting season. As a result, we collect a significant portion of total annual rents in the first calendar quarter of each year. We believe our use of leases pursuant to which at least 50% of the annual rent is payable in advance of each spring planting season mitigates the tenant credit risk associated with the variability of farming operations that could be adversely impacted by poor crop yields, weather conditions, mismanagement, undercapitalization or other factors affecting our tenants. Tenant credit risk is further mitigated by usually requiring that our tenants maintain crop insurance and by our claim on a portion of the related proceeds, if any, as well as by our security interest in the growing crop. Prior to acquiring farmland property, we take into consideration the competitiveness of the local farm-operator tenant
34
environment in order to enhance our ability to quickly replace a tenant that is unwilling to renew a lease or is unable to pay a rent payment when it is due. Some of our leases provide for a reimbursement of the property taxes we pay.
As described above, we are continually assessing the impact, if any, on our ability to collect rent from our tenants as a result of the COVID-19 pandemic. At this time, we expect to continue to be able to collect rents in full and on time, but will continue to assess the pandemic’s impact on our tenants on an ongoing basis.
Expenses
Substantially all of our farm leases are structured in such a way that we are responsible for major maintenance, certain insurance and taxes (which are sometimes reimbursed to us by our tenants), while our tenant is responsible for minor maintenance, water usage and all of the additional input costs related to farming operations on the property, such as seed, fertilizer, labor and fuel. We expect that substantially all of the leases for farmland we acquire in the future will continue to be structured in a manner consistent with substantially all of our existing leases. As the owner of the land, we generally only bear costs related to major capital improvements permanently attached to the property, such as irrigation systems, drainage tile, grain storage facilities, permanent plantings or other physical structures customary for farms. In cases where capital expenditures are necessary, we typically seek to offset, over a period of multiple years, the costs of such capital expenditures by increasing rental rates. We also incur the costs associated with maintaining liability and casualty insurance.
We incur costs associated with running a public company, including, among others, costs associated with employing our personnel and compliance costs. We incur costs associated with due diligence and acquisitions, including, among others, travel expenses, consulting fees and legal and accounting fees. We also incur costs associated with managing our farmland. The management of our farmland, generally, is not labor or capital intensive because farmland generally has minimal physical structures that require routine inspection and maintenance, and our leases, generally, are structured to require the tenant to pay many of the costs associated with the property. Furthermore, we believe that our platform is scalable, and we do not expect the expenses associated with managing our portfolio of farmland to increase significantly as the number of farm properties we own increases over time.
Crop Prices
We believe short-term crop price changes have had little effect historically on farmland values. They also have a limited impact on our rental revenue, as most of our leases provide for a fixed cash rental rate, a common approach in agricultural markets, especially with respect to row crops, for several reasons. This approach simplifies the administrative requirements for the landlord and the tenant significantly. This approach supports the tenants’ desire to maintain access to their leased farms, which are in short supply, a concept expanded upon below, by providing the landlord consistent rents. Crop price exposure is also limited because tenants also benefit from the fundamental revenue hedging that occurs when large crop yields mitigate the effect of lower crop prices. Similarly, lower crop yields have a tendency to trigger higher crop prices and help increase revenue even when confronted by lower crop yields. Such hedging effect also limits the impact of short-term crop price changes on revenues generated by leases with a bonus component based on farm revenues. Further risk mitigation is available to tenants, and indirectly to us, via crop insurance and hedging programs implemented by tenants. Our TRS also takes advantage of these risk mitigation programs and strategies.
We believe quality farmland in the United States has a near-zero vacancy rate as a result of supply and demand fundamentals. Our view is that rental rates for farmland are a function of farmland operators’ view of the long-term profitability of farmland and that many farm operators will compete for farmland even during periods of decreased profitability due to the scarcity of farmland available to rent. In particular, we believe that due to the relatively high fixed costs associated with farming operations (including equipment, labor and knowledge), many farm operators in some circumstances will rent additional acres of farmland when they become available in order to allocate their fixed costs over additional acres. Furthermore, because it is generally customary in the industry to provide the existing tenant with the opportunity to re-lease the land at the end of each lease term, we believe that many farm operators will rent additional land that becomes available in order to control the ability to farm that land in future periods. As a result, in our experience, many farm operators will aggressively pursue rental opportunities in their operable geography, even when the farmer anticipates lower current returns or short-term losses.
35
The value of a crop is affected by many factors that can differ on a yearly basis. Weather conditions and crop diseases in major crop production regions worldwide create a significant risk of price volatility, which may either increase or decrease the value of the crops that our tenants produce each year. Other material factors adding to the volatility of crop prices are changes in government regulations and policy, fluctuations in global prosperity, fluctuations in foreign trade and export markets and eruptions of military conflicts or civil unrest. In addition, although prices for many crops experienced significant declines in 2014 and 2015, in late 2020 and early 2021 prices rebounded to or near prior highs, driven by increased demand expectations from China and modest adverse weather conditions around the world. We expect that continued long-term growth trends in global population and GDP per capita will result in increased revenue per acre for primary crops over time. Furthermore, the COVID-19 pandemic has impacted certain specialty crops. We do not believe such declines represent a trend over the long term, but rather a reaction to the decline in economic activity as a result of the pandemic. We expect pricing across specialty crops to strengthen in 2021 as economic disruptions due to the COVID-19 pandemic gradually abate. Although annual rental payments under the majority of our leases are not based expressly on the quality or profitability of our tenants’ harvests, any of these factors could adversely affect our tenants’ ability to meet their obligations to us and our ability to lease or re-lease properties on favorable terms.
Interest Rates
We expect that future changes in interest rates will impact our overall operating performance by, among other things, affecting our borrowing costs. While we may seek to manage our exposure to future changes in rates through interest rate swap agreements or interest rate caps, portions of our overall outstanding debt will likely remain at floating rates. In addition, a sustained material increase in interest rates may cause farmland prices to decline if the rise in real interest rates (which is defined as nominal interest rates minus the inflation rate) is not accompanied by rises in the general levels of inflation. However, our business model anticipates that over time the value of our farmland will increase, as it has in the past, at a rate that is equal to or greater than the rate of inflation, which may in part offset the impact of rising interest rates on the value of our farmland, but there can be no guarantee that this appreciation will occur to the extent that we anticipate or at all.
International Trade
Following the trade tensions between China and the U.S. that started developing in 2018, the two countries reached a "Phase 1" trade deal in late 2019. At this point, we believe that China and the U.S. will endeavor to largely comply with the Phase 1 trade deal, leading to increased purchases by China of many U.S. agricultural exports. While logistical disruptions introduced by the COVID-19 pandemic slowed China’s compliance with its Phase 1 commitments, U.S. agricultural exports to China have rebounded in recent months.
Trade tensions have impacted our business mostly in the area of tree nuts; especially almonds, a crop for which certain of our tenants have allocated significant acreage and to which we are exposed through participating rents. For example, a combination of trade tensions and logistical disruptions caused by the COVID-19 pandemic have affected the timing of pricing and sale of the 2020 almond crop, leading to a shift of revenues to the following fiscal year and potentially lower overall revenues.
Critical Accounting Policies and Estimates
Except as set forth in Note 1 to the consolidated financial statements included in this Quarterly Report on Form 10-Q, there have been no changes to our critical accounting policies disclosed in our Annual Report on Form 10-K for the year ended December 31, 2020.
New or Revised Accounting Standards
For a summary of the new or revised accounting standards, please refer to “Note 1 – Organization and Significant Accounting Policies” within the notes to the consolidated financial statements included in this Quarterly Report on Form 10-Q.
36
Results of Operations
Comparison of the three months ended March 31, 2021 to the three months ended March 31, 2020
For the three months ended March 31, |
| |||||||||||
($ in thousands) |
| 2021 |
| 2020 |
| $ Change |
| % Change | ||||
OPERATING REVENUES: | ||||||||||||
Rental income | $ | 10,259 | $ | 10,073 | $ | 186 |
| 1.8 | % | |||
Tenant reimbursements |
| 938 |
| 861 |
| 77 |
| 8.9 | % | |||
Crop sales | 216 | 335 | (119) | (35.5) | % | |||||||
Other revenue |
| 162 |
| 381 |
| (219) |
| (57.5) | % | |||
Total operating revenues |
| 11,575 |
| 11,650 |
| (75) |
| (0.6) | % | |||
OPERATING EXPENSES | ||||||||||||
Depreciation, depletion and amortization |
| 1,935 |
| 2,000 |
| (65) |
| (3.3) | % | |||
Property operating expenses |
| 1,931 |
| 1,861 |
| 70 |
| 3.8 | % | |||
Cost of goods sold | 250 | 566 | (316) |
| (55.8) | % | ||||||
General and administrative expenses |
| 1,617 |
| 1,451 |
| 166 |
| 11.4 | % | |||
Legal and accounting |
| 2,742 |
| 482 |
| 2,260 |
| NM |
| |||
Other operating expenses | 2 | 1 | 1 |
| 100.0 | % | ||||||
Total operating expenses |
| 8,477 |
| 6,361 |
| 2,116 |
| 33.3 | % | |||
OPERATING INCOME |
| 3,098 |
| 5,289 |
| (2,191) |
| (41.4) | % | |||
OTHER (INCOME) EXPENSE: | ||||||||||||
Other income | (43) | 121 | (164) | NM |
| |||||||
(Gain) loss on disposition of assets | (3,392) | 86 | (3,478) | NM |
| |||||||
Interest expense |
| 4,056 |
| 4,663 |
| (607) |
| (13.0) | % | |||
Total other expense |
| 621 |
| 4,870 |
| (4,249) |
| (87.2) | % | |||
Net income before income tax expense | 2,477 | 419 | 2,058 | NM |
| |||||||
Income tax expense | — | — | — | NM |
| |||||||
NET INCOME | $ | 2,477 | $ | 419 | $ | 2,058 |
| NM |
|
NM=Not Meaningful
Our rental income for the three months ended March 31, 2021 was impacted partially by six dispositions consisting of fourteen farms during the three months ended March 31, 2021. To highlight the effect of changes due to acquisitions and dispositions, we have separately discussed the rental income for the same-property portfolio, which includes only properties owned and operated for the entirety of both periods presented. The same-property portfolio for the three months ended March 31, 2021 includes approximately 141,000 acres, representing 95% of our current portfolio on an acreage basis. Additionally, upon renewal in 2021, a number of leases transitioned to higher percentages of variable rents relative to fixed rents, which variable rents have yet to be received.
On a same-property basis, total rental income increased $0.1 million, or 1.2%, for the three months ended March 31, 2021 as compared to the three months ended March 31, 2020. Management does not believe that same-property rent comparisons for periods shorter than the full year are necessarily indicative of the expected full year comparison because the majority of bonus and crop share rent payments are expected to be received in the fourth quarter.
Rental income increased $0.2 million, or 1.8%, for the three months ended March 31, 2021 as compared to the three months ended March 31, 2020, resulting from asset dispositions and the timing of crop share revenue recognition in connection with certain permanent crops.
Revenues recognized from tenant reimbursement of property taxes increased $0.1 million, or 8.9%, during the three months ended March 31, 2021 as compared to the three months ended March 31, 2020. This increase is the result of higher tenant reimbursement revenues on properties in the state of California.
37
Crop sales totaled $0.2 million during the three months ended March 31, 2021 as compared to $0.3 million in the comparative three-month period ended March 31, 2020. The decrease in crop sales is due to our TRS operating fewer farms during the three months ended March 31, 2021.
Other revenues totaled $0.2 million during the three months ended March 31, 2021 as compared to $0.4 million in the comparative three-month period ended March 31, 2020. The decrease primarily relates to a reduction of interest income on loans due to the settlement of principal balances on several notes receivable.
Depreciation, depletion and amortization expense remained relatively flat for the three months ended March 31, 2021 as compared to the three months ended March 31, 2020 as a result of asset dispositions and the decrease of the amortization of in-place leases acquired as part of the AFCO acquisition that were fully amortized in prior periods.
Property operating expenses increased $0.1 million, or 3.8%, for the three months ended March 31, 2021 as compared to the three months ended March 31, 2020. The increase is largely due to slightly higher property tax expenses and increased property insurance rates, offset by reduced acreage due to farms sold.
General and administrative expenses increased $0.2 million or 11.4% for the three months ended March 31, 2021 as compared to the three months ended March 31, 2020. The increase was largely driven by higher payroll taxes and fees.
Cost of goods sold decreased $0.3 million for the three months ended March 31, 2021 as compared to the three months ended March 31, 2020. This was largely due to timing of citrus sales year over year and a decrease in the number of acres operated by our TRS.
Legal and accounting expenses increased $2.3 million for the three months ended March 31, 2021 as compared to the three months ended March 31, 2020, which was primarily the result legal fees incurred in relation to a “short and distort” attack against the Company conducted by anonymous parties, including Quinton Mathews, under the pseudonym Rota Fortunae, and his co-conspirators, as discussed above under Part I, Item 1 “Note 8—Commitments and Contingencies—Litigation,”. The Company is pursuing litigation against Quinton Mathews and his co-conspirators (collectively “Wheel of Fortune”), and is defending stockholder class action lawsuits that are related to the claims made by Wheel of Fortune. Amounts incurred to defend the stockholder claims are no longer covered by the Company’s insurance policies because legal and other costs to defend such claims exceeded the Company’s coverage amounts. Accordingly, the Company has not recognized any receivable for insurance recoveries that the Company believes it will be entitled to. The Company does not expect insurance proceeds to cover a substantial portion of the costs related to the lawsuit it filed against Wheel of Fortune.
Other operating expenses were $0.0 million for the three months ended March 31, 2021 and March 31, 2020.
Other income increased $0.2 million for the three months ended March 31, 2021 as compared to the three months ended March 31, 2020, resulting primarily from losses in commodity futures that occurred in the three months ended March 31, 2020. The Company incurred no such losses during the three months ended March 31, 2021.
Gain on disposition of assets increased $3.5 million for the three months ended March 31, 2021 as compared to the three months ended March 31, 2020 due primarly to the gain on sale of fourteen properties during the three months ended March 31, 2021 as opposed to no dispositions occurring during the three months ended March 31, 2020.
Interest expense decreased $0.6 million, or 13.0%, for the three months ended March 31, 2021 as compared to the three months ended March 31, 2020. This decrease is the result of a decrease in interest rates on floating rate debt and the lower outstanding balance of debt.
38
Liquidity and Capital Resources
Overview
Liquidity is a measure of our ability to meet potential cash requirements, including ongoing commitments to repay any outstanding borrowings, fund and maintain our assets and operations, make distributions to our stockholders and unitholders, and other general business needs.
Our short-term liquidity requirements consist primarily of funds necessary to acquire additional farmland, make other investments consistent with our investment strategy, make principal and interest payments on outstanding borrowings, make distributions on our Series A preferred units and Series B Participating Preferred Stock, make distributions necessary to qualify for taxation as a REIT, fund our operations, and pay legal fees in relation to the Rota Fortunae litigation in excess of the Company’s insurance coverage. Our sources of funds primarily will be cash on hand, operating cash flows and borrowings from prospective lenders.
Our long-term liquidity needs consist primarily of funds necessary to acquire additional farmland, make other investments and certain long-term capital expenditures, make principal and interest payments on outstanding borrowings, and make distributions necessary to qualify for taxation as a REIT. In light of the levels at which our common stock has traded in recent years, we have elected not to access the equity capital markets in order to fund our liquidity needs. Furthermore, because of the trading price of our common stock, we have been unable to fund acquisitions of farmland with Common units. We may consider raising equity capital or acquiring farmland with Common units if we can do so in a way that causes minimal dilution to our existing stockholders. We expect to meet our long-term liquidity requirements through various sources of capital, including net cash provided by operations, long-term mortgage indebtedness and other secured and unsecured borrowings, asset dispositions and, given the recent recovery in our stock price, future equity issuances (including issuances of Common units).
Our ability to incur additional debt will depend on a number of factors, including our degree of leverage, the value of our unencumbered assets, compliance with the covenants under our existing debt agreements, borrowing restrictions that may be imposed by lenders and the conditions of debt markets. Our ability to access the equity capital markets will depend on a number of factors as well, including general market conditions for REITs and market perceptions about us.
We manage our liquidity position and expected liquidity needs taking into consideration current cash balances and reasonably expected cash receipts. Our business model, and the business model of real estate investment companies in general, relies on debt as a structural source of financing. When debt becomes due, it is generally refinanced rather than repaid using our cash flow from operations. When material debt repayments are due within the following 12 months, we work with current and new lenders and other potential sources of capital to ensure that all of our obligations are satisfied in a timely manner. We have a history of being able to refinance our debt obligations to manage our debt maturities. Furthermore, we have a large portfolio of high-quality real estate assets which we believe could be selectively and readily liquidated if necessary to fund our immediate liquidity needs. Our first course of action is to work with our lenders to refinance debt which is coming due on terms acceptable to us. In the event that we are unsuccessful in refinancing our debt on terms acceptable to us, we would look to liquidate certain assets to fund our liquidity shortfall. On January 29, 2021, the Company entered into an amendment to extend the maturity dates of its five Rutlege Promissory Notes from January 1, 2022 to April 1, 2022.
During the three months ended March 31, 2021, we used $0.2 million to repurchase an aggregate of 8,291 shares of Series B Participating preferred stock at a weighted average price of $25.82. We currently have authority to repurchase up to an aggregate of $40.9 million in additional shares of our common stock or shares of our Series B participating preferred Stock.
Consolidated Indebtedness
For further details relating to our consolidated indebtness, refer to “Note 7 – Mortgage Notes, Line of Credit and Bonds Payable” in the financial statements included elsewhere in this Quarterly Report on Form 10-Q.
39
Sources and Uses of Cash
The following table summarizes our cash flows for the three months ended March 31, 2021 and 2020:
For the three months ended March 31, | ||||||
(in thousands) |
| 2021 |
| 2020 | ||
Net cash provided by operating activities | $ | 11,406 | $ | 12,867 | ||
Net cash provided by (used in) investing activities | $ | 25,019 | $ | (545) | ||
Net cash used in financing activities | $ | (27,572) | $ | (9,889) |
Comparison of the three months ended March 31, 2021 to the three months ended March 31, 2020
As of March 31, 2021, we had $36.1 million of cash compared to $15.0 million at March 31, 2020.
Cash Flows from Operating Activities
Net cash provided by operating activities decreased by $1.5 million primarily as a result of the following:
● | Receipt of $20.6 million in cash rents for the three months ended March 31, 2021 as compared to receiving $21.4 million in cash rents in the three months ended March 31, 2020; |
● | A decrease of $0.6 million in cash interest payments as compared to the three months ended March 31, 2020; |
● | Increase in gain on disposition of assets of $3.5 million as compared to the three months ended March 31, 2020; and |
● | A decrease in deferred revenue of $2.4 million as compared to the three months ended March 31, 2020. |
Cash Flows from Investing Activities
Net cash provided by investing activities increased $25.6 million primarily as a result of the following:
● | Property dispositions during the three months ended March 31, 2021 for cash consideration of $28.5 million and $2.4 million of convertible notes receivable, as opposed to the completion of no property dispositions during the three months ended March 31, 2020; |
● | A decrease of $0.6 million in investments in real estate improvements as compared to the three months ended March 31, 2020; |
● | Property acquisition during the three months ended March 31, 2021 for $2.9 million as compared to no property acquisitions during the three months ended March 31, 2020; and |
● | A $0.4 million decrease in principal repayments on notes receivable received by the Company as compared to the three months ended March 31, 2020. |
Cash Flows from Financing Activities
Net cash used in financing activities increased $17.7 million primarily as a result of the following:
● | Mortgage note repayments increased $19.9 million as compared to the three months ended March 31, 2020; |
● | Common stock repurchases decreased $1.4 million as compared to the three months ended March 31, 2020; |
● | A decrease of $0.1 million in debt issuance costs as compared to the three months ended March 31, 2020; and |
● | A decrease of $0.8 million in participating preferred stock repurchased as compared to the three months ended March 31, 2020. |
Off-Balance Sheet Arrangements
As of March 31, 2021, we did not have any off-balance sheet arrangements.
40
Non-GAAP Financial Measures
Funds from Operations (“FFO”) and Adjusted Funds from Operations (“AFFO”)
We calculate FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts, or Nareit. Nareit defines FFO as net income (loss) (calculated in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, plus real estate related depreciation, depletion and amortization (excluding amortization of deferred financing costs), and after adjustments for unconsolidated partnerships and joint ventures. FFO is a supplemental non-GAAP financial measure. Management presents FFO as a supplemental performance measure because it believes that FFO is beneficial to investors as a starting point in measuring our operational performance. Specifically, in excluding real estate related depreciation and amortization and gains and losses from sales of depreciable operating properties, which do not relate to or are not indicative of operating performance, FFO provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. We believe that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare our operating performance with that of other REITs.
However, because FFO excludes depreciation and amortization and captures neither the changes in the value of our properties that result from use or market conditions nor the level of capital expenditures necessary to maintain the operating performance of improvements on our properties, all of which have real economic effects and could materially impact our results from operations, the utility of FFO as a measure of our performance is limited. In addition, other equity REITs may not calculate FFO in accordance with the Nareit definition as we do, and, accordingly, our FFO may not be comparable to such other REITs’ FFO. Accordingly, FFO should be considered only as a supplement to net income as a measure of our performance. FFO should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends or service indebtedness. FFO also should not be used as a supplement to or substitute for cash flow from operating activities computed in accordance with GAAP.
We do not, however, believe that FFO is the only measure of the sustainability of our operating performance. Changes in GAAP accounting and reporting rules that were put in effect after the establishment of Nareit’s definition of FFO in 1999 result in the inclusion of a number of items in FFO that do not correlate with the sustainability of our operating performance. Therefore, in addition to FFO, we present AFFO and AFFO per share, fully diluted, both of which are non-GAAP measures. Management considers AFFO a useful supplemental performance metric for investors as it is more indicative of the Company’s operational performance than FFO. AFFO is not intended to represent cash flow or liquidity for the period and is only intended to provide an additional measure of our operating performance. Even AFFO, however, does not properly capture the timing of cash receipts, especially in connection with full-year rent payments under lease agreements entered into in connection with newly acquired farms. Management considers AFFO per share, fully diluted to be a supplemental metric to GAAP earnings per share. AFFO per share, fully diluted provides additional insight into how our operating performance could be allocated to potential shares outstanding at a specific point in time. Management believes that AFFO is a widely recognized measure of the operations of REITs, and presenting AFFO will enable investors to assess our performance in comparison to other REITs. However, other REITs may use different methodologies for calculating AFFO and AFFO per share, fully diluted, and, accordingly, our AFFO and AFFO per share, fully diluted may not always be comparable to AFFO and AFFO per share amounts calculated by other REITs. AFFO and AFFO per share, fully diluted should not be considered as an alternative to net income (loss) or earnings per share (determined in accordance with GAAP) as an indication of financial performance or as an alternative to net income (loss) earnings per share (determined in accordance with GAAP) as a measure of our liquidity, nor are they indicative of funds available to fund our cash needs, including our ability to make distributions.
41
AFFO is calculated by adjusting FFO to exclude or include the income and expenses that we believe are not reflective of the sustainability of our ongoing operating performance, as further explained below:
● | Real estate related acquisition and due diligence costs. Acquisition (including audit fees associated with these acquisitions) and due diligence costs are incurred for investment purposes and, therefore, do not correlate with the ongoing operations of our portfolio. We believe that excluding these costs from AFFO provides useful supplemental information reflective of the realized economic impact of our leases, which is useful in assessing the sustainability of our operating performance. Acquisition and due diligence costs totaled $0.0 million for the three months ended March 31, 2021 and 2020, respectively. We believe that excluding these costs from AFFO provides useful supplemental information reflective of the realized economic impact of our current acquisition strategy, which is useful in assessing the sustainability of our operating performance. These exclusions also improve the comparability of our results over each reporting period and of our Company with other real estate operators. |
● | Stock based compensation. Stock based compensation is a non-cash expense and, therefore, does not correlate with the ongoing operations. We believe that excluding these costs from AFFO improves the comparability of our results over each reporting period and of our Company with other real estate operators. |
● | Deferred impact of interest rate swap terminations. When an interest rate swap is terminated and the related termination fees are rolled into a new swap, the terminated swap's termination fees are amortized over what would have been the remaining life of the terminated swap, while the related contractual and financial obligations extend over the life of the new swap. As a result, the net impact on interest expense is uneven throughout the life of the swap, which is inconsistent with the purpose of an interest rate swap. We believe that, with this adjustment, AFFO better reflects the actual cash cost of the fixed interest rate we are obligated to pay under the new swap agreement, and results in improved comparability of our results across reporting periods. |
● | Distributions on Series A preferred units. Dividends on Series A preferred units, which are convertible into Common units on or after February 10, 2026, have a fixed and certain impact on our cash flow, and therefore are subtracted from FFO. We believe this improves the comparability of our Company with other real estate operators. |
● | Dividends on Series B Participating Preferred Stock. Dividends on Series B Participating Preferred Stock, which may be redeemed for cash or converted into shares of common stock on or after September 30, 2021, have a fixed and certain impact on our cash flow, and therefore are subtracted from FFO. We believe this improves the comparability of our Company with other real estate operators. |
● | Common shares fully diluted. In accordance with GAAP, common shares used to calculate earnings per share are presented on a weighted average basis. Common shares on a fully diluted basis includes shares of common stock, Common units, and unvested shares of restricted stock outstanding at the end of the period on a share equivalent basis, because all shares are participating securities and thus share in the performance of the Company. The conversion of Series A preferred units is excluded from the calculation of common shares fully diluted as they are not participating securities, and therefore do not share in the performance of the Company and their impact on shares outstanding is uncertain. |
42
The following table sets forth a reconciliation of net income (loss) to FFO, AFFO and net (loss) income available to common stockholders per share to AFFO per share, fully diluted, the most directly comparable GAAP equivalents, respectively, for the periods indicated below as previously reported (unaudited):
For the three months ended March 31, | |||||||
(in thousands except per share amounts) |
| 2021 |
| 2020 |
| ||
Net income (loss) | $ | 2,477 | $ | 419 | |||
(Gain) loss on disposition of assets | (3,392) | 86 | |||||
Depreciation, depletion and amortization |
| 1,935 |
| 2,000 | |||
FFO |
| 1,020 |
| 2,505 | |||
Stock based compensation |
| 251 | 242 | ||||
Deferred impact of interest rate swap terminations |
| 184 | — | ||||
Real estate related acquisition and due diligence costs |
| — | — | ||||
Distributions on Preferred units | (3,064) | (3,115) | |||||
AFFO | $ | (1,609) | $ | (368) | |||
AFFO per diluted weighted average share data: | |||||||
AFFO weighted average common shares |
| 32,202 |
| 31,767 | |||
Net loss per share available to common stockholders | $ | (0.02) | $ | (0.09) | |||
Income available to redeemable non-controlling interest and non-controlling interest in operating partnership |
| 0.10 |
| 0.10 | |||
Depreciation and depletion |
| 0.06 |
| 0.06 | |||
Stock based compensation |
| 0.01 |
| 0.01 | |||
(Gain) loss on disposition of assets | (0.11) | — | |||||
Distributions on Preferred units |
| (0.10) |
| (0.10) | |||
AFFO per diluted weighted average share | $ | (0.05) | $ | (0.01) |
The following table sets forth a reconciliation of AFFO share information to basic weighted average common shares outstanding, the most directly comparable GAAP equivalent, for the periods indicated below (unaudited):
| For the three months ended March 31, |
| ||||
(in thousands) | 2021 |
| 2020 |
|
| |
Basic weighted average shares outstanding |
| 30,418 |
| 29,545 |
| |
Weighted average OP units on an as-if converted basis |
| 1,512 |
| 1,904 | ||
Weighted average unvested restricted stock |
| 272 |
| 318 | ||
AFFO weighted average common shares |
| 32,202 |
| 31,767 |
EBITDAre
The Company calculates Earnings Before Interest Taxes Depreciation and Amortization for real estate (“EBITDAre”) in accordance with the standards established by NAREIT in its September 2017 White Paper. NAREIT defines EBITDAre as net income (calculated in accordance with GAAP) excluding interest expense, income tax, depreciation and amortization, gains or losses on disposition of depreciated property (including gains or losses on change of control), impairment write-downs of depreciated property and of investments in unconsolidated affiliates caused by a decrease in value of depreciated property in the affiliate, and adjustments to reflect the entity’s pro rata share of EBITDAre of unconsolidated affiliates. EBITDAre is a key financial measure used to evaluate the Company’s operating performance but should not be construed as an alternative to operating income, cash flows from operating activities or net income, in each case as determined in accordance with GAAP. The Company believes that EBITDAre is a useful performance measure commonly reported and will be widely used by analysts and investors in the Company’s industry. However, while EBITDAre is a performance measure widely used across the Company’s industry, the Company does not believe that it correctly captures the Company’s business operating performance because it includes non-cash expenses and recurring adjustments that are necessary to better understand the Company’s business operating performance. Therefore, in addition to EBITDAre, management uses Adjusted EBITDAre, a non-GAAP measure.
43
We further adjust EBITDAre for certain additional items such as stock based compensation, indirect offering costs, real estate acquisition related audit fees and real estate related acquisition and due diligence costs (for a full discussion of these adjustments, see AFFO adjustments discussed above) that we consider necessary to understand our operating performance. We believe that Adjusted EBITDAre provides useful supplemental information to investors regarding our ongoing operating performance that, when considered with net income and EBITDAre, is beneficial to an investor’s understanding of our operating performance.
EBITDAre and Adjusted EBITDAre have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:
● | EBITDAre and Adjusted EBITDAre do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments; |
● | EBITDAre and Adjusted EBITDAre do not reflect changes in, or cash requirements for, our working capital needs; |
● | EBITDAre and Adjusted EBITDAre do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt; |
● | Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDAre and Adjusted EBITDAre do not reflect any cash requirements for these replacements; and |
● | Other companies in our industry may calculate EBITDAre and Adjusted EBITDAre differently than we do, limiting the usefulness as a comparative measure. |
Because of these limitations, EBITDAre and Adjusted EBITDAre should not be considered as a measure of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results of operations and using EBITDAre and Adjusted EBITDAre only as a supplemental measure of our performance.
The following table sets forth a reconciliation of our net income to our EBITDAre and Adjusted EBITDAre for the periods indicated below (unaudited):
For the three months ended | |||||||
March 31, | |||||||
(in thousands) |
| 2021 |
| 2020 | |||
Net Income (loss) | $ | 2,477 | $ | 419 | |||
Interest expense |
| 4,056 |
| 4,663 | |||
Income tax expense |
| — |
| — | |||
Depreciation, depletion and amortization |
| 1,935 |
| 2,000 | |||
(Gain) loss on disposition of assets | (3,392) | 86 | |||||
EBITDAre | $ | 5,076 | $ | 7,168 | |||
Stock based compensation | 251 | 242 | |||||
Real estate related acquisition and due diligence costs | — | — | |||||
Adjusted EBITDAre | $ | 5,327 | $ | 7,410 |
Inflation
Most of our farming leases are two to three years for row crops and one to seven years for permanent crops, pursuant to which each tenant is responsible for substantially all of the operating expenses related to the property, including maintenance, water usage and insurance. As a result, we believe that the effect on us of inflationary increases in operating expenses may be offset in part by the operating expenses that are passed through to our tenants and by contractual rent increases because our leases will be renegotiated every one to five years. We do not believe that inflation has had a material impact on our historical financial position or results of operations.
44
Seasonality
Because the leases for many of the properties in our portfolio require significant payments in advance of the spring planting season (for row crops), we receive a significant portion of our cash rental payments in the first calendar quarter of each year, although we recognize rental revenue from these leases on a pro rata basis over the non-cancellable term of the lease in accordance with GAAP.
Item 3.Quantitative and Qualitative Disclosures about Market Risk.
Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market-sensitive instruments. In pursuing our business strategies, the primary market risk to which we are exposed is interest rate risk. Our primary interest rate exposure will be the daily LIBOR. We may use fixed interest rate financing to manage our exposure to fluctuations in interest rates. On a limited basis, we also may use derivative financial instruments to manage interest rate risk. We will not use such derivatives for trading or other speculative purposes.
At March 31, 2021, $171.5 million, or 35.1%, of our debt had variable interest rates. Assuming no increase in the level of our variable rate debt, if interest rates increased by 1.0%, or 100 basis points, our cash flow would decrease by approximately $0.8 million per year. At March 31, 2021, 1 year LIBOR was approximately 11 basis points. Assuming no increase in the level of our variable rate debt, if LIBOR were reduced to 0 basis points, our cash flow would increase approximately $0.9 million per year.
Item 4.Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
We have established disclosure controls and procedures, as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act, that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and that management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.
We have evaluated, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures. Based upon their evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosures and procedures were effective at a reasonable level of assurance as of the end of the period covered by this report.
Limitations on the Effectiveness of Controls
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
Changes in Internal Controls over Financial Reporting
There were no changes in the Company’s internal controls over financial reporting during the three months ended March 31, 2021 that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting
45
PART II. OTHER INFORMATION
Item 1.Legal Proceedings.
For information regarding legal proceedings as of March 31, 2021, see Note 8 to our Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Item 1A.Risk Factors.
As of March 31, 2021, there have been no material changes from the risk factors previously disclosed in response to “Part I – Item 1A. ‘Risk Factors’” in our Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on March 19, 2021 and in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, filed with the SEC on May 8, 2020.
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer Purchases of Equity Securities
Unregistered Sales of Equity Securities
None.
Share Repurchase Program
On March 15, 2017, our board of directors approved a program to repurchase up to $25,000,000 in shares of our common stock. Repurchases under this program may be made from time to time, in amounts and prices as we deem appropriate. Repurchases may be made in open market or privately negotiated transactions in compliance with Rule 10b-18 under the Exchange Act, subject to market conditions, applicable legal requirements, trading restrictions under our insider trading policy and other relevant factors. In November 2017, our Board of Directors approved repurchases of our Series B participating preferred stock from time to time under the share repurchase program. This share repurchase program does not obligate us to acquire any particular amount of common stock or Series B participating preferred stock, and it may be modified or suspended at any time at our discretion. We expect to fund repurchases under the program using cash on our balance sheet. Our repurchase activity for the three months ended March 31, 2021 under the share repurchase program is presented in the following table. On August 1, 2018, our Board of Directors increased the authority under the share repurchase to $38.5 million. On November 7, 2020, the Board of Directors approved an additional $50 million under the share repurchase program. As of the date of this report, we had $40.9 million of availability under the program.
(in thousands except per share amounts) |
| Total Number of Common Shares Purchased | Average Price Paid per Share | Total Number of Preferred Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet be Purchased Under the Share Repurchase Program | ||||||||
January 1, 2021 - January 31, 2021 | — | $ | — | — | $ | — | — | $ | 41,106 | ||||||
February 1, 2021 - February 28, 2021 | — | — | — | — | — | 41,106 | |||||||||
March 1, 2021 - March 31, 2021 | — | — | 8 | 25.82 | 8 | 40,892 | |||||||||
Total | — | $ | — | 8 | $ | 25.82 | 8 | $ | 40,892 |
From April 1, 2021, through the date of this report, the Company has repuchased zero shares of common stock and 16,782 shares of Series B participating preferred stock for an aggregate total of $0.4 million at a weighted average price of $25.98.
46
Item 3.Defaults Upon Senior Securities.
None.
Item 4.Mine Safety Disclosures.
Not applicable.
Item 5.Other Information.
None.
Item 6.Exhibits.
The exhibits on the accompanying Exhibit Index are filed, furnished or incorporated by reference (as stated therein) as part of this Quarterly Report on Form 10-Q.
Exhibit Index
Exhibit |
| Description of Exhibit |
31.1* | ||
31.2* | ||
32.1* | ||
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
101.SCH | Inline XBRL Taxonomy Extension Schema | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase | |
101.DEF | Inline XBRL Taxonomy Extension Definition Document | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase | |
104 | Cover Page Interactive Data File – (formatted as Inline XBRL and contained in Exhibit 101).* |
* Filed herewith
47
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Farmland Partners Inc. | |
Date: May 14, 2021 | /s/ Paul A. Pittman |
Paul A. Pittman | |
Executive Chairman and Chief Executive Officer | |
(Principal Executive Officer) | |
Date: May 14, 2021 | /s/ Luca Fabbri |
Luca Fabbri | |
Chief Financial Officer and Treasurer | |
(Principal Financial and Accounting Officer) |
48