FEDERAL HOME LOAN MORTGAGE CORP - Quarter Report: 2021 September (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended September 30, 2021
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from to
Commission File Number: 001-34139
Federal Home Loan Mortgage Corporation
(Exact name of registrant as specified in its charter)
Federally chartered | 52-0904874 | 8200 Jones Branch Drive | 22102-3110 | (703) | 903-2000 | |||||||||||||||||||||||||||||||||||||||
corporation | McLean, | Virginia | ||||||||||||||||||||||||||||||||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | (Address of principal executive offices) | (Zip Code) | (Registrant's telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
None | N/A | N/A |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 12, 2021, there were 650,059,553 shares of the registrant's common stock outstanding.
Table of Contents |
Table of Contents
Page | |||||
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | |||||
n Introduction | |||||
n Market Conditions and Economic Indicators | |||||
n Consolidated Results of Operations | |||||
n Consolidated Balance Sheets Analysis | |||||
n Our Portfolios | |||||
n Our Business Segments | |||||
n Risk Management | |||||
l Credit Risk | |||||
l Market Risk | |||||
n Liquidity and Capital Resources | |||||
n Critical Accounting Policies and Estimates | |||||
n Regulation and Supervision | |||||
n Forward-Looking Statements | |||||
FINANCIAL STATEMENTS | |||||
OTHER INFORMATION | |||||
CONTROLS AND PROCEDURES | |||||
EXHIBIT INDEX | |||||
SIGNATURES | |||||
FORM 10-Q INDEX |
Freddie Mac 3Q 2021 Form 10-Q | i |
Table of Contents |
MD&A TABLE INDEX
Table | Description | Page | ||||||
1 | Summary of Condensed Consolidated Statements of Comprehensive Income (Loss) | |||||||
2 | Components of Net Interest Income | |||||||
3 | Analysis of Net Interest Yield | |||||||
4 | Components of Guarantee Income | |||||||
5 | Components of Investment Gains (Losses), Net | |||||||
6 | Components of Mortgage Loans Gains (Losses) | |||||||
7 | Components of Investment Securities Gains (Losses) | |||||||
8 | Components of Debt Gains (Losses) | |||||||
9 | Components of Derivative Gains (Losses) | |||||||
10 | Components of Benefit (Provision) for Credit Losses | |||||||
11 | Summarized Condensed Consolidated Balance Sheets | |||||||
12 | Mortgage Portfolio | |||||||
13 | Guarantee Portfolio | |||||||
14 | Mortgage-Related Investments Portfolio | |||||||
15 | Single-Family Segment Financial Results | |||||||
16 | Multifamily Segment Financial Results | |||||||
17 | Single-Family New Business Activity | |||||||
18 | Single-Family Mortgage Portfolio CRT Issuance | |||||||
19 | Single-Family Mortgage Portfolio Credit Enhancement Coverage Outstanding | |||||||
20 | Serious Delinquency Rates for Credit-Enhanced and Non-Credit-Enhanced Loans in Our Single-Family Mortgage Portfolio | |||||||
21 | Credit Enhancement Coverage by Year of Origination | |||||||
22 | Single-Family Mortgage Portfolio Without Credit Enhancement | |||||||
23 | Details of Single-Family Credit Enhancement Costs, Investment Gains (Losses), and Recoveries | |||||||
24 | Single-Family Credit Enhancement Receivables | |||||||
25 | Credit Quality Characteristics of Our Single-Family Mortgage Portfolio | |||||||
26 | Single-Family Mortgage Portfolio Attribute Combinations | |||||||
27 | Alt-A Loans in Our Single-Family Mortgage Portfolio | |||||||
28 | Concentration of Credit Risk of Our Single-Family Mortgage Portfolio | |||||||
29 | Credit Quality Characteristics of Our Single-Family Loans in Forbearance That Are Past Due | |||||||
30 | Single-Family Loans in Forbearance Plans by Payment Status | |||||||
31 | Accrued Interest Receivable Related to Single-Family Loans in Forbearance | |||||||
32 | Single-Family Loans That Received Forbearance | |||||||
33 | Single-Family Allowance for Credit Losses Activity | |||||||
34 | Single-Family Mortgage Portfolio Credit Performance Metrics | |||||||
35 | Single-Family TDR and Non-Accrual Loans | |||||||
36 | Foregone Interest Income on Single-Family TDRs and Non-Accrual Loans | |||||||
37 | Single-Family TDR Loan Activity | |||||||
38 | Single-Family Sales and Securitization of Seasoned Loans | |||||||
39 | Single-Family REO Activity | |||||||
40 | Multifamily Loans That Received Forbearance | |||||||
41 | Multifamily Allowance for Credit Losses Activity | |||||||
42 | Multifamily Mortgage Portfolio CRT Issuance | |||||||
43 | Credit-Enhanced and Non-Credit-Enhanced Loans Underlying Our Multifamily Mortgage Portfolio | |||||||
44 | Level of Subordination Outstanding | |||||||
45 | Credit Quality of Our Multifamily Mortgage Portfolio Without Credit Enhancement |
Freddie Mac 3Q 2021 Form 10-Q | ii |
Table of Contents |
Table | Description | Page | ||||||
46 | Single-Family Mortgage Portfolio Non-Depository Sellers | |||||||
47 | Single-Family Mortgage Portfolio Non-Depository Servicers | |||||||
48 | Single-Family Mortgage Insurers | |||||||
49 | Single-Family ACIS Counterparties | |||||||
50 | PVS-YC and PVS-L Results Assuming Shifts of the LIBOR Yield Curve | |||||||
51 | Duration Gap and PVS Results | |||||||
52 | PVS-L Results Before Derivatives and After Derivatives | |||||||
53 | Earnings Sensitivity to Changes in Interest Rates | |||||||
54 | Liquidity Sources | |||||||
55 | Other Investments Portfolio | |||||||
56 | Funding Sources | |||||||
57 | Debt of Freddie Mac Activity | |||||||
58 | Activity for Debt Securities of Consolidated Trusts Held by Third Parties | |||||||
59 | Net Worth Activity | |||||||
60 | Forecasted House Price Growth Rates | |||||||
61 | Current and Proposed 2022-2024 Affordable Housing Goal Benchmark Levels |
Freddie Mac 3Q 2021 Form 10-Q | iii |
Management's Discussion and Analysis | Introduction |
Management's Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q includes forward-looking statements that are based on current expectations, including the effects the COVID-19 pandemic and the actions taken in response may have on our liquidity, business activities, financial condition, and results of operations, and that are subject to significant risks and uncertainties. These forward-looking statements are made as of the date of this Form 10-Q. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date of this Form 10-Q. Actual results might differ significantly from those described in or implied by such statements due to various factors and uncertainties, including those described in the MD&A - Forward-Looking Statements section of this Form 10-Q and the Introduction and Risk Factors sections of our Annual Report on Form 10-K for the year ended December 31, 2020, or 2020 Annual Report.
Throughout this Form 10-Q, we use certain acronyms and terms that are defined in the Glossary of our 2020 Annual Report.
You should read the following MD&A in conjunction with our 2020 Annual Report and our condensed consolidated financial statements and accompanying notes for the three and nine months ended September 30, 2021 included in Financial Statements.
INTRODUCTION
Freddie Mac is a GSE chartered by Congress in 1970. Our public mission is to provide liquidity, stability, and affordability to the U.S. housing market. We do this primarily by purchasing residential mortgage loans originated by lenders. In most instances, we package these loans into guaranteed mortgage-related securities, which are sold in the global capital markets, and transfer interest-rate and liquidity risks to third-party investors. In addition, we transfer mortgage credit risk exposure to third-party investors through our credit risk transfer programs, which include securities- and insurance-based offerings. We also invest in mortgage loans and mortgage-related securities. We do not originate loans or lend money directly to mortgage borrowers.
We support the U.S. housing market and the overall economy by enabling America's families to access mortgage loan funding with better terms and by providing consistent liquidity to the single-family and multifamily mortgage markets. We have helped many distressed borrowers keep their homes or avoid foreclosure and have helped many distressed renters avoid eviction. We are working with FHFA, our customers, and the industry to build a better housing finance system for the nation.
COVID-19 Pandemic Response Efforts
Throughout the COVID-19 pandemic, we have remained focused on serving our mission and the crucial role we play in the U.S. housing finance system while supporting the health and safety of our communities, customers, and staff. We continue to actively monitor the effects of the pandemic and to make decisions based on guidance from national, state, and local governments and public health authorities, including the U.S. CDC. More than 95% of our staff continued to work remotely as of September 30, 2021. We have started planning for our staff to return to the office. The decision as to timing will be informed by local infection rates, CDC guidance, and other factors.
We have taken actions to help homeowners with Freddie Mac-owned mortgages who are directly or indirectly affected by the COVID-19 pandemic stay in their homes during this challenging time. We have also provided support to the multifamily mortgage market. For additional information on our support of the mortgage markets during the pandemic, see MD&A - Our Business Segments - Single-Family, MD&A - Our Business Segments - Multifamily, MD&A - Risk Management - Credit Risk - Single-Family Mortgage Credit Risk, and MD&A - Risk Management - Credit Risk - Multifamily Mortgage Credit Risk.
Freddie Mac 3Q 2021 Form 10-Q | 1 |
Management's Discussion and Analysis | Introduction |
Business Results
Consolidated Financial Results
Net Revenues, Net Income, and Comprehensive Income
(In billions)
n Net income and comprehensive income were $2.9 billion for 3Q 2021, an increase of 19% each year-over-year. The increases in both net income and comprehensive income were driven by higher net revenues and a credit reserve release in Single-family.
n Net revenues increased 4% year-over-year to $5.2 billion, primarily driven by higher net interest income, partially offset by a decline in net investment gains. The increase in net interest income was primarily driven by continued mortgage portfolio growth and higher average portfolio guarantee fee rates in Single-family. The decline in net investment gains was primarily due to lower gains from mortgage loan purchase and securitization activities in Multifamily as a result of lower favorable impacts from changes in market spreads.
Net Worth
(In billions)
n Net worth was $25.3 billion as of September 30, 2021, up from $16.4 billion as of December 31, 2020. The increases in net worth reflected above through June 30, 2021 have been added to the aggregate liquidation preference of the senior preferred stock, and the increase in net worth during 3Q 2021 will be added on December 31, 2021. For more information, see MD&A - Introduction - Business Results - Conservatorship and Government Support for Our Business.
Freddie Mac 3Q 2021 Form 10-Q | 2 |
Management's Discussion and Analysis | Introduction |
Market Liquidity
Market Liquidity
(In thousands)
We support the U.S. housing market by executing our Charter Mission to provide liquidity and help maintain credit availability for new and refinanced single-family mortgages as well as for rental housing. We provided $318 billion in liquidity to the mortgage market in 3Q 2021, which enabled the financing of nearly 1.2 million home purchases, refinancings, and rental units.
Freddie Mac 3Q 2021 Form 10-Q | 3 |
Management's Discussion and Analysis | Introduction |
Portfolio Balances
Mortgage Portfolio
(UPB in billions)
Investments Portfolio
(UPB in billions)
n Our mortgage portfolio increased 21% year-over-year to $3,086 billion, driven by a 23% increase in our single-family mortgage portfolio and a 10% increase in our multifamily mortgage portfolio.
l The growth in our single-family mortgage portfolio was primarily driven by higher new business activity. Additionally, continued house price appreciation contributed to new business acquisitions having a higher average loan size compared to older vintages that continued to run off.
l The growth in our multifamily mortgage portfolio was primarily driven by ongoing loan purchase and securitization activity attributable to continued high demand for multifamily financing.
n Our investments portfolio decreased 26% year-over-year to $255 billion, primarily due to a decrease in our mortgage- related investments portfolio.
l The decrease in our mortgage-related investments portfolio was driven by asset sales to comply with FHFA instructions to reduce our agency MBS and CMO portfolios. For more information on limits on our mortgage-related investments portfolio, see MD&A - Our Portfolios - Investments Portfolio - Mortgage-Related Investments Portfolio.
l The decrease in our other investments portfolio was driven primarily by a decline in our custodial trust account due to lower loan prepayments.
Freddie Mac 3Q 2021 Form 10-Q | 4 |
Management's Discussion and Analysis | Introduction |
Credit Risk Transfer
Single-Family Mortgage Portfolio with Credit Enhancement
(UPB in billions)
Multifamily Mortgage Portfolio with Credit Enhancement
(UPB in billions)
In addition to transferring interest-rate and liquidity risk to third-party investors through our securitization activities, we engage in various credit enhancement arrangements to reduce our credit risk exposure. We transfer a portion of the credit risk, primarily on recently acquired loans, through our CRT programs. We also reduce our credit risk exposure through other credit enhancement arrangements, primarily primary mortgage insurance. See MD&A - Risk Management – Credit Risk for additional information on our credit enhancements and CRT programs.
Conservatorship and Government Support for Our Business
Since September 2008, we have been operating in conservatorship, with FHFA as our Conservator. The conservatorship and related matters significantly affect our management, business activities, financial condition, and results of operations. Our future is uncertain, and the conservatorship has no specified termination date. We do not know what changes may occur to our business model during or following conservatorship, including whether we will continue to exist.
In connection with our entry into conservatorship, we entered into the Purchase Agreement with Treasury, under which we issued Treasury both senior preferred stock and a warrant to purchase common stock. The senior preferred stock and warrant were issued as an initial commitment fee in consideration for Treasury's commitment to provide funding to us under the Purchase Agreement. Our Purchase Agreement with Treasury is critical to keeping us solvent and avoiding the appointment of a receiver by FHFA under statutory mandatory receivership provisions. We believe that the support provided by Treasury pursuant to the Purchase Agreement currently enables us to have adequate liquidity to conduct normal business activities.
The Purchase Agreement includes significant restrictions on our business activities, including limits on our secondary market activities; our single-family and multifamily loan acquisitions; the amount of indebtedness we can incur; the size of our mortgage-related investments portfolio; and our ability to pay dividends, transfer certain assets, raise capital, pay down the liquidation preference of the senior preferred stock, and exit conservatorship. In September 2021, certain requirements in the Purchase Agreement related to our secondary market activities and single-family and multifamily loan acquisitions were suspended. For additional information on this suspension of requirements, see MD&A - Regulation and Supervision - Legislative and Regulatory Developments - September 2021 Letter Agreement with Treasury.
Treasury, as the holder of the senior preferred stock, is entitled to receive cumulative quarterly cash dividends, when, as, and if declared by the Board of Directors. The dividends we have paid to Treasury on the senior preferred stock have been declared by, and paid at the direction of, the Conservator, acting as successor to the rights, titles, powers, and privileges of the Board.
Freddie Mac 3Q 2021 Form 10-Q | 5 |
Management's Discussion and Analysis | Introduction |
Under the August 2012 amendment to the Purchase Agreement, our cash dividend requirement each quarter is the amount, if any, by which our Net Worth Amount at the end of the immediately preceding fiscal quarter, less the applicable Capital Reserve Amount, exceeds zero. Pursuant to the January 2021 Letter Agreement, the applicable Capital Reserve Amount is the amount of adjusted total capital necessary to meet the capital requirements and buffers set forth in the ERCF. This Capital Reserve Amount will remain in effect until the last day of the second fiscal quarter during which we have reached and maintained such level of capital (the Capital Reserve End Date). As a result of increases in the applicable Capital Reserve Amount since December 2017, we have been able to retain earnings and build capital, but the increases in our Net Worth Amount have been, or will be, added to the aggregate liquidation preference of the senior preferred stock. If for any reason we were not to pay our dividend requirement on the senior preferred stock in full in any future period until the Capital Reserve End Date, the unpaid amount would be added to the liquidation preference and the applicable Capital Reserve Amount would thereafter be zero. This would not affect our ability to draw funds from Treasury at the request of FHFA, our Conservator, under the Purchase Agreement. After the Capital Reserve End Date, we will be subject to a new periodic cash dividend requirement, as well as a periodic commitment fee to be agreed upon with Treasury in consultation with the Chairman of the Federal Reserve.
The graphs below show our net worth, the liquidation preference of the senior preferred stock, the remaining amount of Treasury's funding commitment to us, the cumulative senior preferred stock dividends we have paid to Treasury, and the cumulative funds we have drawn from Treasury pursuant to its funding commitment.
Net Worth, Liquidation Preference, and
Treasury Funding Commitment
(In billions)
Draws and Dividend Payments
(In billions)
Pursuant to the Purchase Agreement and terms of the senior preferred stock:
n Our Net Worth Amount was $25.3 billion as of September 30, 2021, up from $22.4 billion as of June 30, 2021. As our Net Worth Amount as of June 30, 2021 was below the amount necessary to meet the capital requirements and buffers set forth in the ERCF, we did not have a dividend requirement to Treasury on the senior preferred stock for 3Q 2021, and we will not have a dividend requirement on the senior preferred stock until we reach such capital levels.
n The liquidation preference of the senior preferred stock increased from $91.4 billion on June 30, 2021 to $95.0 billion on September 30, 2021 based on the $3.6 billion increase in our Net Worth Amount during 2Q 2021, and will increase to $98.0 billion on December 31, 2021 based on the $2.9 billion increase in our Net Worth Amount during 3Q 2021.
n At September 30, 2021, our assets exceeded our liabilities under GAAP; therefore, no draw is being requested from Treasury under the Purchase Agreement.
Freddie Mac 3Q 2021 Form 10-Q | 6 |
Management's Discussion and Analysis | Market Conditions and Economic Indicators |
MARKET CONDITIONS AND ECONOMIC INDICATORS
The following graphs and related discussions present certain market and macroeconomic indicators that can significantly affect our business and financial results.
Interest Rates(1)
Quarterly Ending Rates
(1) 30-year PMMS interest rates are as of the last week in each quarter. SOFR interest rates are 30-day average rates.
n The 30-year Primary Mortgage Market Survey (PMMS) interest rate is indicative of what a consumer could expect to be offered on a first-lien prime conventional conforming home purchase mortgage with an LTV of 80%. Increases (decreases) in the PMMS rate typically result in decreases (increases) in refinancing activity and total originations.
n Changes in the 10-year LIBOR interest rate and other benchmark rates can significantly affect the fair value of our financial instruments. We have elected hedge accounting for certain assets and liabilities in an effort to reduce GAAP earnings variability attributable to changes in benchmark interest rates.
n SOFR is a benchmark rate for secured overnight dollar-denominated financing, identified by certain banking regulators and market participants as a potential replacement for LIBOR. SOFR affects the interest earned on our short-term investments.
n Changes in the 3-month LIBOR rate and SOFR rate affect the interest expense on our short-term funding.
Unemployment Rate and Monthly Net New Jobs
Source: U.S. Bureau of Labor Statistics.
n Changes in the national unemployment rate can affect several market factors, including the demand for single-family and multifamily housing and loan delinquency rates.
n The unemployment rate has declined three percentage points from 3Q 2020 to 3Q 2021, but the labor market has not yet fully recovered from the COVID-19 pandemic. The pace of job growth also declined quarter-over-quarter.
Freddie Mac 3Q 2021 Form 10-Q | 7 |
Management's Discussion and Analysis | Market Conditions and Economic Indicators |
Single-Family Housing and Mortgage Market Conditions
U.S. Single-Family Home Sales and House Prices
Sources: National Association of Realtors, U.S. Census Bureau, and Freddie Mac House Price Index.
U.S. Single-Family Mortgage Originations
(UPB in billions)
Source: Inside Mortgage Finance. 3Q 2021 U.S. single-family mortgage originations data is not yet available.
n Despite low mortgage rates, home sales decreased year-over-year driven by an increase in house prices and ongoing uncertainty with respect to the COVID-19 pandemic. We expect home sales for full-year 2022 to remain relatively flat compared to full-year 2021.
n Single-family house prices increased 3.8% during 3Q 2021, compared to an increase of 4.3% during 3Q 2020. Although supply constraints could continue to exert pressure on house prices for the remainder of 2021 and into 2022, we expect house price growth to slow in 2022.
n U.S. single-family loan origination volumes increased to $1,280 billion in 2Q 2021 from $990 billion in 2Q 2020 as a result of low average mortgage interest rates, higher home sales, and increasing house prices. We expect total originations to decrease in 2022 primarily due to a decrease in refinance originations driven by higher mortgage rates.
Freddie Mac 3Q 2021 Form 10-Q | 8 |
Management's Discussion and Analysis | Market Conditions and Economic Indicators |
Multifamily Housing and Mortgage Market Conditions
Apartment Vacancy Rates and Change in Effective Rents
Source: Reis.
Apartment Completions and Net Absorption
(Units in thousands)
Source: For 3Q20 - 2Q21, "Reis National Performance Trends Report." For 3Q21,"Reis 3Q 2021 Construction First Glance." 3Q21 net absorption data is not yet available.
n Vacancy rates decreased during 3Q 2021 and are returning to pre-pandemic levels, which are well below the average of 5.3% from 2000 to 3Q 2021. The decrease in vacancy rates was driven by higher demand for multifamily housing as a result of improving economic conditions. However, these rates may be impacted in the future by the expiration of COVID-19 relief programs and eviction moratoriums as well as ongoing uncertainty driven by the COVID-19 variants.
n Effective rent growth (i.e., the average rent paid by the renter over the term of the lease, adjusted for concessions by the landlord and costs borne by the renter) was positive at a national level and in all of the major geographic markets in 3Q 2021, representing the highest quarterly national growth rate on record.
n Multifamily property prices grew 5.3% in 3Q 2021, as investors continued to believe there was a need for additional rental housing in the U.S. and the overall investment environment remained attractive due to low interest rates.
n While final rates are not yet available, we expect net absorption rates to have increased markedly during 3Q 2021 driven by improving economic conditions, pent-up demand, and rising income levels. We further expect net absorptions to match or exceed completions for full-year 2021.
Freddie Mac 3Q 2021 Form 10-Q | 9 |
Management's Discussion and Analysis | Market Conditions and Economic Indicators |
Mortgage Debt Outstanding
Single-Family Mortgage Debt Outstanding
(UPB in billions)
Source: Federal Reserve Financial Accounts of the United States of America. 3Q 2021 U.S. single-family mortgage debt outstanding data is not yet available.
Multifamily Mortgage Debt Outstanding
(UPB in billions)
Source: Federal Reserve Financial Accounts of the United States of America. 3Q 2021 U.S. multifamily mortgage debt outstanding data is not yet available.
n U.S. single-family mortgage debt outstanding is expected to increase year-over-year, primarily driven by house price appreciation. An increase in U.S. single-family mortgage debt outstanding typically results in the growth of our single-family mortgage portfolio.
n While the multifamily mortgage market grew, our share of multifamily mortgage debt outstanding decreased slightly in 2Q 2021 due to ongoing competition and a reduced FHFA multifamily loan purchase cap for 2021.
Freddie Mac 3Q 2021 Form 10-Q | 10 |
Management's Discussion and Analysis | Market Conditions and Economic Indicators |
Delinquency Rates
Single-Family Serious Delinquency Rates
Source: National Delinquency Survey from the Mortgage Bankers Association. 3Q 2021 total mortgage market rate is not yet available.
Multifamily Delinquency Rates
Source: Freddie Mac, FDIC Quarterly Banking Profile, Intex Solutions, Inc., and Wells Fargo Securities (Multifamily CMBS market, excluding REOs), American Council of Life Insurers (ACLI). The 3Q 2021 delinquency rates for FDIC insured institutions and ACLI investment bulletin are not yet available.
n Our single-family serious delinquency rate is based on the number of loans in our single-family mortgage portfolio that are three monthly payments or more past due or in the process of foreclosure. We report single-family loans in forbearance as delinquent during the forbearance period to the extent that payments are past due based on the loans' original contractual terms, irrespective of the forbearance plan.
n Our single-family serious delinquency rate declined quarter-over-quarter and year-over-year, due primarily to an increase in the number of borrowers exiting forbearance and completing loan workout solutions that return their mortgages to current status. 54% of the seriously delinquent loans at September 30, 2021 were covered by credit enhancements that are designed to partially reduce our credit risk exposure to these loans.
n While our single-family serious delinquency rate has declined since 3Q 2020, we expect the rate to remain elevated compared to pre-pandemic levels as a result of the COVID-19 pandemic and the forbearance programs we are offering in response. Our single-family serious delinquency rate as of February 29, 2020 was 0.60%.
n Our multifamily delinquency rate is based on the UPB of loans in our multifamily mortgage portfolio that are two monthly payments or more past due or in the process of foreclosure. We report multifamily loans in forbearance as current as long as the borrowers are in compliance with their forbearance agreement, including the agreed-upon repayment plan.
n While our multifamily delinquency rate remained above pre-pandemic levels, this rate was slightly down quarter-over-quarter and year-over-year, and remains low compared to many other market participants.
n Multifamily delinquency rates could increase in the near term due to the continuing effects of the COVID-19 pandemic. However, our credit enhancement coverage will partially reduce our credit risk exposure from these loans. For additional information on our delinquency and forbearance rates and credit enhancement coverage, see MD&A - Risk Management - Credit Risk - Multifamily Mortgage Credit Risk.
Freddie Mac 3Q 2021 Form 10-Q | 11 |
Management's Discussion and Analysis | Consolidated Results of Operations |
CONSOLIDATED RESULTS OF OPERATIONS
The discussion of our consolidated results of operations should be read in conjunction with our condensed consolidated financial statements and accompanying notes.
The table below compares our summarized consolidated results of operations.
Table 1 - Summary of Condensed Consolidated Statements of Comprehensive Income (Loss)
Change | Change | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 3Q 2021 | 3Q 2020 | $ | % | YTD 2021 | YTD 2020 | $ | % | ||||||||||||||||||||||||||||||
Net interest income | $4,418 | $3,457 | $961 | 28 | % | $12,824 | $9,118 | $3,706 | 41 | % | ||||||||||||||||||||||||||||
Guarantee income | 246 | 315 | (69) | (22) | 850 | 1,161 | (311) | (27) | ||||||||||||||||||||||||||||||
Investment gains (losses), net | 383 | 1,122 | (739) | (66) | 2,227 | 957 | 1,270 | 133 | ||||||||||||||||||||||||||||||
Other income (loss) | 200 | 172 | 28 | 16 | 485 | 401 | 84 | 21 | ||||||||||||||||||||||||||||||
Net revenues | 5,247 | 5,066 | 181 | 4 | 16,386 | 11,637 | 4,749 | 41 | ||||||||||||||||||||||||||||||
Benefit (provision) for credit losses | 243 | (327) | 570 | 174 | 1,179 | (2,265) | 3,444 | 152 | ||||||||||||||||||||||||||||||
Credit enhancement expense | (386) | (267) | (119) | (45) | (1,090) | (731) | (359) | (49) | ||||||||||||||||||||||||||||||
Benefit for (decrease in) credit enhancement recoveries | (60) | 20 | (80) | (400) | (510) | 708 | (1,218) | (172) | ||||||||||||||||||||||||||||||
REO operations income (expense) | 9 | (40) | 49 | 123 | (6) | (139) | 133 | 96 | ||||||||||||||||||||||||||||||
Credit-related income (expense) | (194) | (614) | 420 | 68 | (427) | (2,427) | 2,000 | 82 | ||||||||||||||||||||||||||||||
Administrative expense | (627) | (641) | 14 | 2 | (1,917) | (1,829) | (88) | (5) | ||||||||||||||||||||||||||||||
Temporary Payroll Tax Cut Continuation Act of 2011 expense | (602) | (467) | (135) | (29) | (1,706) | (1,341) | (365) | (27) | ||||||||||||||||||||||||||||||
Other expense | (178) | (237) | 59 | 25 | (572) | (480) | (92) | (19) | ||||||||||||||||||||||||||||||
Operating expense | (1,407) | (1,345) | (62) | (5) | (4,195) | (3,650) | (545) | (15) | ||||||||||||||||||||||||||||||
Income (loss) before income tax (expense) benefit | 3,646 | 3,107 | 539 | 17 | 11,764 | 5,560 | 6,204 | 112 | ||||||||||||||||||||||||||||||
Income tax (expense) benefit | (727) | (644) | (83) | (13) | (2,399) | (1,147) | (1,252) | (109) | ||||||||||||||||||||||||||||||
Net income (loss) | 2,919 | 2,463 | 456 | 19 | 9,365 | 4,413 | 4,952 | 112 | ||||||||||||||||||||||||||||||
Total other comprehensive income (loss), net of taxes and reclassification adjustments | (10) | (14) | 4 | 29 | (467) | 596 | (1,063) | (178) | ||||||||||||||||||||||||||||||
Comprehensive income (loss) | $2,909 | $2,449 | $460 | 19 | % | $8,898 | $5,009 | $3,889 | 78 | % |
Freddie Mac 3Q 2021 Form 10-Q | 12 |
Management's Discussion and Analysis | Consolidated Results of Operations |
Net Revenues
Net Interest Income
The table below presents the components of net interest income.
Table 2 - Components of Net Interest Income
Change | Change | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 3Q 2021 | 3Q 2020 | $ | % | YTD 2021 | YTD 2020 | $ | % | ||||||||||||||||||||||||||||||
Guarantee net interest income: | ||||||||||||||||||||||||||||||||||||||
Contractual net interest income | $2,320 | $1,339 | $981 | 73 | % | $6,253 | $3,634 | $2,619 | 72 | % | ||||||||||||||||||||||||||||
Net interest income related to the Temporary Payroll Tax Cut Continuation Act of 2011 | 613 | 480 | 133 | 28 | 1,753 | 1,363 | 390 | 29 | ||||||||||||||||||||||||||||||
Deferred fee income | 934 | 1,243 | (309) | (25) | 3,652 | 2,543 | 1,109 | 44 | ||||||||||||||||||||||||||||||
Total guarantee net interest income | 3,867 | 3,062 | 805 | 26 | 11,658 | 7,540 | 4,118 | 55 | ||||||||||||||||||||||||||||||
Investments net interest income: | ||||||||||||||||||||||||||||||||||||||
Contractual net interest income and amortization | 864 | 1,258 | (394) | (31) | 2,929 | 3,693 | (764) | (21) | ||||||||||||||||||||||||||||||
Interest expense related to CRT debt | (135) | (173) | 38 | 22 | (424) | (600) | 176 | 29 | ||||||||||||||||||||||||||||||
Total investments net interest income | 729 | 1,085 | (356) | (33) | 2,505 | 3,093 | (588) | (19) | ||||||||||||||||||||||||||||||
Income (expense) from hedge accounting | (178) | (690) | 512 | 74 | (1,339) | (1,515) | 176 | 12 | ||||||||||||||||||||||||||||||
Net interest income | $4,418 | $3,457 | $961 | 28 | % | $12,824 | $9,118 | $3,706 | 41 | % |
Key Drivers:
n Guarantee net interest income
l 3Q 2021 vs. 3Q 2020 - Increased primarily driven by continued mortgage portfolio growth and higher average portfolio guarantee fee rates in Single-family.
l YTD 2021 vs. YTD 2020 - Increased primarily due to continued mortgage portfolio growth, higher average portfolio guarantee fee rates, and higher deferred fee income recognition in Single-family.
n Investments net interest income
l 3Q 2021 vs. 3Q 2020 and YTD 2021 vs. YTD 2020 - Decreased primarily due to a decline in the size of the mortgage-related investments portfolio, partially offset by lower funding costs. Interest expense related to CRT debt decreased primarily due to a decline in volume as we no longer regularly issue STACR debt notes.
n Income (expense) from hedge accounting
l 3Q 2021 vs. 3Q 2020 and YTD 2021 vs. YTD 2020 - Expense decreased primarily due to lower amortization of hedge accounting-related basis adjustments driven by a decline in the unamortized balance and slower prepayments.
Freddie Mac 3Q 2021 Form 10-Q | 13 |
Management's Discussion and Analysis | Consolidated Results of Operations |
Net Interest Yield Analysis
The table below presents an analysis of interest-earning assets and interest-bearing liabilities.
Table 3 - Analysis of Net Interest Yield
3Q 2021 | 3Q 2020 | |||||||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income (Expense) | Average Rate | Average Balance | Interest Income (Expense) | Average Rate | ||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||
Cash and cash equivalents | $26,657 | $2 | 0.02 | % | $21,789 | $3 | 0.04 | % | ||||||||||||||||||
Securities purchased under agreements to resell | 110,140 | 15 | 0.06 | 105,371 | 34 | 0.13 | ||||||||||||||||||||
Investment securities | 57,549 | 627 | 4.35 | 75,134 | 659 | 3.51 | ||||||||||||||||||||
Mortgage loans(1) | 2,670,685 | 15,124 | 2.27 | 2,168,711 | 14,134 | 2.61 | ||||||||||||||||||||
Other assets | 6,543 | 23 | 1.39 | 5,063 | 19 | 1.49 | ||||||||||||||||||||
Total interest-earning assets | 2,871,574 | 15,791 | 2.20 | 2,376,068 | 14,849 | 2.50 | ||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||
Debt securities of consolidated trusts held by third parties | 2,602,220 | (10,953) | (1.68) | 2,045,865 | (10,847) | (2.12) | ||||||||||||||||||||
Debt of Freddie Mac: | ||||||||||||||||||||||||||
Short-term debt | 6,590 | — | — | 61,290 | (38) | (0.25) | ||||||||||||||||||||
Long-term debt | 216,795 | (420) | (0.77) | 232,682 | (507) | (0.87) | ||||||||||||||||||||
Total debt of Freddie Mac | 223,385 | (420) | (0.75) | 293,972 | (545) | (0.74) | ||||||||||||||||||||
Total interest-bearing liabilities | 2,825,605 | (11,373) | (1.61) | 2,339,837 | (11,392) | (1.95) | ||||||||||||||||||||
Impact of net non-interest-bearing funding | 45,969 | — | 0.03 | 36,231 | — | 0.03 | ||||||||||||||||||||
Total funding of interest-earning assets | 2,871,574 | (11,373) | (1.58) | 2,376,068 | (11,392) | (1.92) | ||||||||||||||||||||
Net interest income/yield | $4,418 | 0.62 | % | $3,457 | 0.58 | % | ||||||||||||||||||||
(1)Loan fees, primarily consisting of amortization of upfront fees, included in interest income were $650 million and $1.3 billion for loans held by consolidated trusts and $19 million and $27 million for loans held by Freddie Mac during 3Q 2021 and 3Q 2020, respectively.
Freddie Mac 3Q 2021 Form 10-Q | 14 |
Management's Discussion and Analysis | Consolidated Results of Operations |
YTD 2021 | YTD 2020 | |||||||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income (Expense) | Average Rate | Average Balance | Interest Income (Expense) | Average Rate | ||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||
Cash and cash equivalents | $70,708 | $6 | 0.01 | % | $17,559 | $27 | 0.20 | % | ||||||||||||||||||
Securities purchased under agreements to resell | 73,232 | 36 | 0.07 | 90,968 | 325 | 0.48 | ||||||||||||||||||||
Investment securities | 57,433 | 1,854 | 4.30 | 74,484 | 1,948 | 3.49 | ||||||||||||||||||||
Mortgage Loans(1) | 2,564,295 | 42,969 | 2.23 | 2,097,447 | 45,792 | 2.91 | ||||||||||||||||||||
Other assets | 5,844 | 58 | 1.32 | 4,439 | 65 | 1.95 | ||||||||||||||||||||
Total interest-earning assets | 2,771,512 | 44,923 | 2.16 | 2,284,897 | 48,157 | 2.81 | ||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||
Debt securities of consolidated trusts held by third parties | 2,474,639 | (30,742) | (1.66) | 1,966,328 | (36,269) | (2.46) | ||||||||||||||||||||
Debt of Freddie Mac: | ||||||||||||||||||||||||||
Short-term debt | 10,593 | (2) | (0.02) | 94,167 | (598) | (0.84) | ||||||||||||||||||||
Long-term debt | 240,795 | (1,355) | (0.75) | 199,575 | (2,172) | (1.45) | ||||||||||||||||||||
Total debt of Freddie Mac | 251,388 | (1,357) | (0.72) | 293,742 | (2,770) | (1.25) | ||||||||||||||||||||
Total interest-bearing liabilities | 2,726,027 | (32,099) | (1.57) | 2,260,070 | (39,039) | (2.30) | ||||||||||||||||||||
Impact of net non-interest-bearing funding | 45,485 | — | 0.03 | 24,827 | — | 0.02 | ||||||||||||||||||||
Total funding of interest-earning assets | 2,771,512 | (32,099) | (1.54) | 2,284,897 | (39,039) | (2.28) | ||||||||||||||||||||
Net interest income/yield | $12,824 | 0.62 | % | $9,118 | 0.53 | % |
(1)Loan fees, primarily consisting of amortization of upfront fees, included in interest income were $2.4 billion and $3.3 billion for loans held by consolidated trusts and $71 million and $68 million for loans held by Freddie Mac during YTD 2021 and YTD 2020, respectively.
Guarantee Income
The table below presents the components of guarantee income.
Table 4 - Components of Guarantee Income
Change | Change | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 3Q 2021 | 3Q 2020 | $ | % | YTD 2021 | YTD 2020 | $ | % | ||||||||||||||||||||||||||||||
Contractual guarantee fees | $311 | $259 | $52 | 20 | % | $900 | $744 | $156 | 21 | % | ||||||||||||||||||||||||||||
Guarantee obligation amortization | 294 | 239 | 55 | 23 | 854 | 713 | 141 | 20 | ||||||||||||||||||||||||||||||
Guarantee asset fair value changes | (359) | (183) | (176) | (96) | (904) | (296) | (608) | (205) | ||||||||||||||||||||||||||||||
Guarantee income | $246 | $315 | ($69) | (22) | % | $850 | $1,161 | ($311) | (27) | % |
Key Drivers:
n YTD 2021 vs. YTD 2020 - Decreased as continued growth in our multifamily guarantee portfolio was more than offset by the impacts of interest-rate changes on the fair values of our guarantee assets. During YTD 2021, we recorded higher fair value losses due to increases in medium- and long-term interest rates compared to lower fair value losses during YTD 2020 due to significant decreases in interest rates.
Freddie Mac 3Q 2021 Form 10-Q | 15 |
Management's Discussion and Analysis | Consolidated Results of Operations |
Investment Gains (Losses), Net
The table below presents the components of investment gains (losses), net.
Table 5 - Components of Investment Gains (Losses), Net
Change | Change | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 3Q 2021 | 3Q 2020 | $ | % | YTD 2021 | YTD 2020 | $ | % | ||||||||||||||||||||||||||||||
Mortgage loans gains (losses) | $784 | $1,769 | ($985) | (56) | % | $2,501 | $3,987 | ($1,486) | (37) | % | ||||||||||||||||||||||||||||
Investment securities gains (losses) | (480) | (285) | (195) | (68) | (1,317) | 835 | (2,152) | (258) | ||||||||||||||||||||||||||||||
Debt gains (losses) | 47 | (25) | 72 | 288 | 203 | 735 | (532) | (72) | ||||||||||||||||||||||||||||||
Derivative gains (losses) | 32 | (337) | 369 | 109 | 840 | (4,600) | 5,440 | 118 | ||||||||||||||||||||||||||||||
Investment gains (losses), net | $383 | $1,122 | ($739) | (66) | % | $2,227 | $957 | $1,270 | 133 | % |
Mortgage Loans Gains (Losses)
The table below presents the components of mortgage loans gains (losses). We economically hedge our interest rate exposure on loan commitments and mortgage loans primarily using interest-rate risk management derivatives. The offsetting effects of these derivatives are recognized in derivative gains (losses).
Table 6 - Components of Mortgage Loans Gains (Losses)
Change | Change | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 3Q 2021 | 3Q 2020 | $ | % | YTD 2021 | YTD 2020 | $ | % | ||||||||||||||||||||||||||||||
Single-family: | ||||||||||||||||||||||||||||||||||||||
Gains (losses) on mortgage loans | $197 | $777 | ($580) | (75) | % | $751 | $858 | ($107) | (12) | % | ||||||||||||||||||||||||||||
Multifamily: | ||||||||||||||||||||||||||||||||||||||
Gains (losses) on certain loan purchase commitments | 423 | 614 | (191) | (31) | 960 | 1,796 | ($836) | (47) | ||||||||||||||||||||||||||||||
Gains (losses) on mortgage loans | 164 | 378 | (214) | (57) | 790 | 1,333 | (543) | (41) | ||||||||||||||||||||||||||||||
Total Multifamily | 587 | 992 | (405) | (41) | 1,750 | 3,129 | (1,379) | (44) | ||||||||||||||||||||||||||||||
Mortgage loans gains (losses) | $784 | $1,769 | ($985) | (56) | % | $2,501 | $3,987 | ($1,486) | (37) | % |
Key Drivers:
n 3Q 2021 vs. 3Q 2020 - Single-family mortgage loans gains decreased primarily due to a lower volume of sales of single-family held-for-sale loans. Multifamily mortgage loans gains decreased primarily due to less K Certificate spread tightening and lower initial pricing margin rates on new loan commitments, partially offset by higher gains on floating-rate loan securitizations.
n YTD 2021 vs. YTD 2020 - Single-family mortgage loans gains decreased primarily due to a lower volume of sales of single-family held-for-sale loans. Multifamily mortgage loans gains decreased primarily due to fair value losses driven by increases in long-term interest rates during YTD 2021, compared to significant fair value gains during YTD 2020 driven by large interest rate decreases. The decrease was partially offset by higher gains on floating-rate loan securitizations and tighter K Certificate spreads.
Freddie Mac 3Q 2021 Form 10-Q | 16 |
Management's Discussion and Analysis | Consolidated Results of Operations |
Investment Securities Gains (Losses)
The table below presents the components of investment securities gains (losses). We economically hedge our interest rate exposure on investment securities primarily using interest rate-risk management derivatives. The offsetting effects of these derivatives are recognized in derivative gains (losses).
Table 7 - Components of Investment Securities Gains (Losses)
Change | Change | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 3Q 2021 | 3Q 2020 | $ | % | YTD 2021 | YTD 2020 | $ | % | ||||||||||||||||||||||||||||||
Realized gains (losses) on sales of available-for-sale securities | $10 | $26 | ($16) | (62) | % | $477 | $43 | $434 | 1,009 | % | ||||||||||||||||||||||||||||
Realized and unrealized gains (losses) on trading securities | (470) | (285) | (185) | (65) | (1,734) | 868 | (2,602) | (300) | ||||||||||||||||||||||||||||||
Other | (20) | (26) | 6 | 23 | (60) | (76) | 16 | 21 | ||||||||||||||||||||||||||||||
Investment securities gains (losses) | ($480) | ($285) | ($195) | (68) | % | ($1,317) | $835 | ($2,152) | (258) | % |
Key Drivers:
n 3Q 2021 vs. 3Q 2020 - Decreased primarily due to higher losses on trading securities as long-term interest rates increased more in 3Q 2021 than in 3Q 2020.
n YTD 2021 vs. YTD 2020 - Decreased primarily due to losses on trading securities driven by the increase in long-term interest rates in YTD 2021 compared to gains in YTD 2020 due to a decrease in long-term interest rates. The losses on trading securities were partially offset by gains on sales of agency mortgage-related securities.
Debt Gains (Losses)
The table below presents the components of debt gains (losses). We economically hedge our interest rate exposure on certain issuances of debt primarily using interest-rate risk management derivatives. The offsetting effects of these derivatives are recognized in derivative gains (losses).
Table 8 - Components of Debt Gains (Losses)
Change | Change | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 3Q 2021 | 3Q 2020 | $ | % | YTD 2021 | YTD 2020 | $ | % | ||||||||||||||||||||||||||||||
Fair value changes: | ||||||||||||||||||||||||||||||||||||||
Debt securities of consolidated trusts | $7 | $— | $7 | — | % | $19 | $3 | $16 | 533 | % | ||||||||||||||||||||||||||||
Debt of Freddie Mac | 6 | (37) | 43 | 116 | 36 | 442 | (406) | (92) | ||||||||||||||||||||||||||||||
Total fair value changes | 13 | (37) | 50 | 135 | 55 | 445 | (390) | (88) | ||||||||||||||||||||||||||||||
Gains (losses) on extinguishment of debt: | ||||||||||||||||||||||||||||||||||||||
Debt securities of consolidated trusts | 104 | 7 | 97 | 1,386 | 237 | 46 | 191 | 415 | ||||||||||||||||||||||||||||||
Debt of Freddie Mac | (70) | 5 | (75) | (1,500) | (89) | 244 | (333) | (136) | ||||||||||||||||||||||||||||||
Total gains (losses) on extinguishment of debt | 34 | 12 | 22 | 183 | 148 | 290 | (142) | (49) | ||||||||||||||||||||||||||||||
Debt gains (losses) | $47 | ($25) | $72 | 288 | % | $203 | $735 | ($532) | (72) | % |
Key Drivers:
n YTD 2021 vs. YTD 2020 - Decreased primarily due to lower fair value gains on STACR debt notes for which we elected the fair value option. Fair value gains in YTD 2020 were driven by spread widening caused by the significant market volatility related to the COVID-19 pandemic.
Freddie Mac 3Q 2021 Form 10-Q | 17 |
Management's Discussion and Analysis | Consolidated Results of Operations |
Derivative Gains (Losses)
The table below presents the components of derivative gains (losses). Certain of our interest rate-related derivative gains (losses) have offsetting effects recognized in mortgage loans gains (losses), investment securities gains (losses), debt gains (losses), or other comprehensive income (loss).
Table 9 - Components of Derivative Gains (Losses)
Change | Change | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 3Q 2021 | 3Q 2020 | $ | % | YTD 2021 | YTD 2020 | $ | % | ||||||||||||||||||||||||||||||
Fair value gains (losses): | ||||||||||||||||||||||||||||||||||||||
Interest-rate risk management derivatives | $445 | $472 | ($27) | (6) | % | $1,468 | ($2,322) | $3,790 | 163 | % | ||||||||||||||||||||||||||||
Mortgage commitment derivatives | 46 | (335) | 381 | 114 | 662 | (1,457) | 2,119 | 145 | ||||||||||||||||||||||||||||||
CRT-related derivatives | (2) | 48 | (50) | (104) | (29) | 169 | (198) | (117) | ||||||||||||||||||||||||||||||
Other | 14 | 18 | (4) | (22) | 22 | 55 | (33) | (60) | ||||||||||||||||||||||||||||||
Total fair value gains (losses) | 503 | 203 | 300 | 148 | 2,123 | (3,555) | 5,678 | 160 | ||||||||||||||||||||||||||||||
Accrual of periodic cash settlements | (471) | (540) | 69 | 13 | (1,283) | (1,045) | (238) | (23) | ||||||||||||||||||||||||||||||
Derivative gains (losses) | $32 | ($337) | $369 | 109 | % | $840 | ($4,600) | $5,440 | 118 | % |
Key Drivers:
n 3Q 2021 vs. 3Q 2020 - Derivative gains in 3Q 2021 primarily driven by lower losses on commitments due to less spread tightening.
n YTD 2021 vs. YTD 2020 - Derivative gains in YTD 2021 primarily driven by the increase in long-term interest rates, compared to derivative losses in YTD 2020 due to the decrease in long-term interest rates.
Credit-Related Income (Expense)
Benefit (Provision) for Credit Losses
The table below presents the components of benefit (provision) for credit losses.
Table 10 - Components of Benefit (Provision) for Credit Losses
Change | Change | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 3Q 2021 | 3Q 2020 | $ | % | YTD 2021 | YTD 2020 | $ | % | ||||||||||||||||||||||||||||||
Benefit (provision) for credit losses: | ||||||||||||||||||||||||||||||||||||||
Single-family | 244 | ($320) | $564 | 176 | % | 1,076 | ($2,110) | $3,186 | 151 | % | ||||||||||||||||||||||||||||
Multifamily | (1) | (7) | 6 | 86 | 103 | (155) | 258 | 166 | ||||||||||||||||||||||||||||||
Benefit (provision) for credit losses | $243 | ($327) | $570 | 174 | % | $1,179 | ($2,265) | $3,444 | 152 | % |
Key Drivers:
Single-family
n 3Q 2021 vs. 3Q 2020 and YTD 2021 vs. YTD 2020 - A benefit for credit losses in the 2021 periods compared to a provision for credit losses in the 2020 periods primarily driven by the following factors:
l A reserve release due to:
–Reduced expected credit losses related to COVID-19 - Our estimate of expected credit losses related to the COVID-19 pandemic decreased during the 2021 periods as economic conditions improved. Our provision for credit losses increased during the 2020 periods due to the increase in expected credit losses related to the economic effects of the pandemic.
–Appreciation in realized house prices - The realized house price growth rates were higher in the 2021 periods and, as a result, further reduced our estimate of expected credit losses as the higher house prices decreased both the probability and severity of expected credit losses.
l This was partially offset by an increase in expected losses on new single-family loans due to growth in our single-family mortgage portfolio. We recognize expected credit losses at the time of loan acquisition.
Freddie Mac 3Q 2021 Form 10-Q | 18 |
Management's Discussion and Analysis | Consolidated Results of Operations |
Multifamily
n YTD 2021 vs. YTD 2020 - A benefit for credit losses in YTD 2021 compared to a provision for credit losses in YTD 2020 driven by improved actual and forecasted economic factors.
Credit Enhancement Expense
Key Drivers:
n 3Q 2021 vs. 3Q 2020 and YTD 2021 vs. YTD 2020 - Increased $119 million and $359 million, respectively, primarily due to higher outstanding cumulative volumes of CRT transactions.
Benefit for (Decrease in) Credit Enhancement Recoveries
Key Drivers:
n 3Q 2021 vs. 3Q 2020 and YTD 2021 vs. YTD 2020 - Decreased $80 million and $1.2 billion, respectively, as a result of the corresponding decrease in expected credit losses.
Other Comprehensive Income (Loss)
Key Drivers:
n YTD 2021 vs. YTD 2020 - Decreased $1.1 billion primarily due to recognition of realized gains from sales of our available-for-sale securities. YTD 2020 included fair value gains as long-term interest rates declined. We economically hedge our interest rate exposure on investment securities primarily using interest-rate risk management derivatives. The offsetting effects of these derivatives are recognized in derivative gains (losses).
Freddie Mac 3Q 2021 Form 10-Q | 19 |
Management's Discussion and Analysis | Consolidated Balance Sheets Analysis |
CONSOLIDATED BALANCE SHEETS ANALYSIS
The table below compares our summarized condensed consolidated balance sheets.
Table 11 - Summarized Condensed Consolidated Balance Sheets
Change | ||||||||||||||||||||
(Dollars in millions) | September 30, 2021 | December 31, 2020 | $ | % | ||||||||||||||||
Assets: | ||||||||||||||||||||
Cash and cash equivalents | $9,478 | $23,889 | ($14,411) | (60) | % | |||||||||||||||
Securities purchased under agreements to resell | 85,315 | 105,003 | (19,688) | (19) | ||||||||||||||||
Subtotal | 94,793 | 128,892 | (34,099) | (26) | ||||||||||||||||
Investment securities, at fair value | 56,930 | 59,825 | (2,895) | (5) | ||||||||||||||||
Mortgage loans, net | 2,733,114 | 2,383,888 | 349,226 | 15 | ||||||||||||||||
Accrued interest receivable, net | 7,490 | 7,754 | (264) | (3) | ||||||||||||||||
Derivative assets, net | 953 | 1,205 | (252) | (21) | ||||||||||||||||
Deferred tax assets, net | 6,099 | 6,557 | (458) | (7) | ||||||||||||||||
Other assets | 38,605 | 39,294 | (689) | (2) | ||||||||||||||||
Total assets | $2,937,984 | $2,627,415 | $310,569 | 12 | % | |||||||||||||||
Liabilities and Equity: | ||||||||||||||||||||
Liabilities: | ||||||||||||||||||||
Accrued interest payable | $6,049 | $6,210 | ($161) | (3) | % | |||||||||||||||
Debt | 2,895,426 | 2,592,546 | 302,880 | 12 | ||||||||||||||||
Derivative liabilities, net | 389 | 954 | (565) | (59) | ||||||||||||||||
Other liabilities | 10,809 | 11,292 | (483) | (4) | ||||||||||||||||
Total liabilities | 2,912,673 | 2,611,002 | 301,671 | 12 | ||||||||||||||||
Total equity | 25,311 | 16,413 | 8,898 | 54 | ||||||||||||||||
Total liabilities and equity | $2,937,984 | $2,627,415 | $310,569 | 12 | % |
Key Drivers:
As of September 30, 2021 compared to December 31, 2020:
n Cash and cash equivalents and securities purchased under agreements to resell decreased on a combined basis primarily due to a decrease in trust cash driven by lower loan prepayments and a decline in our operating cash due to a lower cash window purchase forecast and continued funding of maturities, calls, and buybacks of debt of Freddie Mac without issuing new debt.
n Mortgage loans, net and debt increased primarily due to the increase in the size of the single-family mortgage portfolio.
n Total equity increased primarily due to our net income in YTD 2021 combined with our continued ability to retain earnings as a result of the increases in the applicable Capital Reserve Amount and the resulting changes in our dividend requirement to Treasury on the senior preferred stock.
Freddie Mac 3Q 2021 Form 10-Q | 20 |
Management's Discussion and Analysis | Our Portfolios |
OUR PORTFOLIOS
In connection with the change in our reportable segments implemented in 1Q 2021, we updated the definitions of our portfolio balances and aligned the definitions across our two reportable segments. Prior periods have been revised to conform to the current period presentation.
Mortgage Portfolio
Our mortgage portfolio includes assets held by both business segments and consists of:
n Securitized mortgage loans - Loans held by securitization trusts that issue securities that we guarantee.
n Unsecuritized mortgage loans
l Securitization pipeline and other loans - Single-family and multifamily loans that we have purchased for cash and aggregate on our balance sheet prior to securitization and other multifamily loans we intend to hold for the foreseeable future.
l Loss mitigation loans - Delinquent and modified single-family loans that we have purchased from securitization trusts to facilitate loss mitigation. Certain of these loans have re-performed, either on their own or through modification or other loss mitigation activity.
n Other - Primarily consists of other mortgage-related guarantees.
The table below presents the UPB of our mortgage portfolio by segment.
Table 12 - Mortgage Portfolio
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||
(In millions) | Single-Family | Multifamily | Total | Single-Family | Multifamily | Total | ||||||||||||||||||||
Securitized mortgage loans: | ||||||||||||||||||||||||||
Held by consolidated trusts | $2,594,246 | $16,666 | $2,610,912 | $2,204,936 | $12,305 | $2,217,241 | ||||||||||||||||||||
Held by nonconsolidated trusts | 34,338 | 358,417 | 392,755 | 34,932 | 331,860 | 366,792 | ||||||||||||||||||||
Total securitized mortgage loans | 2,628,584 | 375,083 | 3,003,667 | 2,239,868 | 344,165 | 2,584,033 | ||||||||||||||||||||
Unsecuritized mortgage loans: | ||||||||||||||||||||||||||
Securitization pipeline and other loans | 21,434 | 18,993 | 40,427 | 51,040 | 33,407 | 84,447 | ||||||||||||||||||||
Loss mitigation loans | 22,013 | — | 22,013 | 26,303 | — | 26,303 | ||||||||||||||||||||
Total unsecuritized mortgage loans | 43,447 | 18,993 | 62,440 | 77,343 | 33,407 | 110,750 | ||||||||||||||||||||
Other | 10,375 | 10,391 | 20,766 | 9,215 | 10,775 | 19,990 | ||||||||||||||||||||
Total mortgage portfolio | $2,682,406 | $404,467 | $3,086,873 | $2,326,426 | $388,347 | $2,714,773 |
Guarantee Portfolio
Our guarantee portfolio primarily consists of mortgage-related securities guaranteed by Freddie Mac in exchange for guarantee fee income. This amount differs from the securitized mortgage loans amount included in the mortgage portfolio because of two primary factors: (1) it includes only the UPB of securities guaranteed by Freddie Mac and excludes the UPB of any unguaranteed subordinated securities issued by securitization trusts and (2) it reflects timing differences between the receipt of mortgage payments and the pass-through of those payments to security holders. The other category primarily consists of other mortgage-related guarantees.
The table below presents the guarantee portfolio by segment.
Table 13 - Guarantee Portfolio
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||
(In millions) | Single-Family | Multifamily | Total | Single-Family | Multifamily | Total | ||||||||||||||||||||
Guaranteed mortgage-related securities: | ||||||||||||||||||||||||||
Issued by consolidated trusts | $2,644,517 | $16,676 | $2,661,193 | $2,273,736 | $12,305 | $2,286,041 | ||||||||||||||||||||
Issued by nonconsolidated trusts | 28,525 | 314,401 | 342,926 | 29,300 | 289,056 | 318,356 | ||||||||||||||||||||
Total guaranteed mortgage-related securities | 2,673,042 | 331,077 | 3,004,119 | 2,303,036 | 301,361 | 2,604,397 | ||||||||||||||||||||
Other | 10,375 | 10,391 | 20,766 | 9,215 | 10,775 | 19,990 | ||||||||||||||||||||
Total guarantee portfolio | $2,683,417 | $341,468 | $3,024,885 | $2,312,251 | $312,136 | $2,624,387 |
Freddie Mac 3Q 2021 Form 10-Q | 21 |
Management's Discussion and Analysis | Our Portfolios |
Our guarantee portfolio excludes guarantees of Fannie Mae securities and other similar transactions in which we do not directly guarantee mortgage credit risk in exchange for guarantee fees. See Note 5 for additional information on our guarantee activities.
Investments Portfolio
Our investments portfolio consists of our mortgage-related investments portfolio and other investments portfolio.
Mortgage-Related Investments Portfolio
We primarily use our mortgage-related investments portfolio to provide liquidity to the mortgage market and support our loss mitigation activities. Our mortgage-related investments portfolio includes assets held by both business segments and consists of:
n Unsecuritized mortgage loans - Single-family and multifamily unsecuritized loans as discussed above.
n Agency mortgage-related securities - Primarily includes single-family and multifamily Freddie Mac mortgage-related securities, although we may also invest in Fannie Mae and Ginnie Mae mortgage-related securities.
n Non-agency mortgage-related securities - We continue to own certain non-agency mortgage-related securities that we acquired in prior years. We generally no longer purchase non-agency mortgage-related securities, although we may acquire such securities in connection with our senior subordinate securitization structures backed by seasoned loans.
The table below presents the UPB of our mortgage-related investments portfolio. The balance of our mortgage-related investments portfolio for purposes of the $225 billion FHFA cap and $250 billion Purchase Agreement cap was $126.7 billion as of September 30, 2021, including $12.9 billion representing 10% of the notional amount of the interest-only securities we held as of September 30, 2021.
With respect to the composition of our mortgage-related investments portfolio, FHFA has instructed us to reduce the amount of agency MBS to no more than $20 billion, based on UPB, by June 30, 2022.
Table 14 - Mortgage-Related Investments Portfolio
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||
(In millions) | Single-Family | Multifamily | Total | Single-Family | Multifamily | Total | ||||||||||||||||||||
Unsecuritized mortgage loans: | ||||||||||||||||||||||||||
Securitization pipeline and other loans | $21,434 | $18,993 | $40,427 | $51,040 | $33,407 | $84,447 | ||||||||||||||||||||
Loss mitigation loans | 22,013 | — | 22,013 | 26,303 | — | 26,303 | ||||||||||||||||||||
Total unsecuritized mortgage loans | 43,447 | 18,993 | 62,440 | 77,343 | 33,407 | 110,750 | ||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||||||||
Agency mortgage-related securities | 46,921 | 3,153 | 50,074 | 65,954 | 4,066 | 70,020 | ||||||||||||||||||||
Non-agency mortgage-related securities | 1,169 | 90 | 1,259 | 1,300 | 114 | 1,414 | ||||||||||||||||||||
Total mortgage-related securities | 48,090 | 3,243 | 51,333 | 67,254 | 4,180 | 71,434 | ||||||||||||||||||||
Mortgage-related investments portfolio | $91,537 | $22,236 | $113,773 | $144,597 | $37,587 | $182,184 |
Other Investments Portfolio
Our other investments portfolio, which includes the liquidity and contingency operating portfolio, is primarily used for short-term liquidity management, collateral management, and asset and liability management. The assets in the other investments portfolio are primarily allocated to the Single-family segment.
Freddie Mac 3Q 2021 Form 10-Q | 22 |
Management's Discussion and Analysis | Our Business Segments |
OUR BUSINESS SEGMENTS
As shown in the table below, we have two reportable segments, which are based on the way our chief operating decision maker manages our business.
During 1Q 2021, our chief operating decision maker began making decisions about allocating resources and assessing segment performance based on two reportable segments, Single-family and Multifamily. In prior periods, we managed our business based on three reportable segments, Single-family Guarantee, Multifamily, and Capital Markets. As our mortgage-related investments portfolio has declined over time, our capital markets activities have become increasingly focused on supporting our single-family and multifamily businesses. As a result, we determined that, effective in 1Q 2021, our Capital Markets segment should no longer be considered a separate reportable segment, and our chief operating decision maker no longer reviews separate financial results or discrete financial information for our capital markets activities. Substantially all of the revenues and expenses that were previously directly attributable to our Capital Markets segment are now included in our Single-family segment, while certain administrative expenses and other centrally-incurred costs previously allocated to the Capital Markets segment are now allocated between the Single-family and Multifamily segments using various methodologies depending on the nature of the expense.
In connection with this change, we also changed the measure of segment profit and loss for each segment to be based on net income and comprehensive income calculated using the same accounting policies we use to prepare our general purpose financial statements in conformity with generally accepted accounting principles. The financial results of each reportable segment include directly attributable revenue and expenses. We allocate interest expense and other debt funding and hedging-related costs to each reportable segment using a funds transfer pricing process. We fully allocate to each reportable segment the administrative expenses and other centrally-incurred costs that are not directly attributable to a particular segment using various methodologies depending on the nature of the expense. As a result, the sum of each income statement line item for the two reportable segments is equal to that same income statement line item for the consolidated entity. We have discontinued the reclassifications of certain activities between various line items that were included in our previous measure of segment profit and loss. Prior period information has been revised to conform to the current period presentation. See Note 15 for additional information on the change in our segment reporting presentation.
Segment | Description | ||||
Single-family | Reflects results from our purchase, sale, securitization, and guarantee of single-family loans and securities, our investments in those loans and securities, the management of single-family mortgage credit risk and market risk, and any results of our treasury function that are not allocated to each segment. | ||||
Multifamily | Reflects results from our purchase, sale, securitization, and guarantee of multifamily loans and securities, our investments in those loans and securities, and the management of multifamily mortgage credit risk and market risk. | ||||
Segment Net Income (Loss) and Comprehensive Income (Loss)
The graphs below show our net income (loss) and comprehensive income (loss) by segment.
Segment Net Income (Loss)
(In millions)
Segment Comprehensive Income (Loss)
(In millions)
Freddie Mac 3Q 2021 Form 10-Q | 23 |
Management's Discussion and Analysis | Our Business Segments | Single-Family |
Single-Family
Business Results
The graphs, tables, and related discussion below present the business results of our Single-family segment.
New Business Activity
UPB of Single-Family Loan Purchases and Guarantees by Loan Purpose and Average Guarantee Fee Rate(1) Charged on New Acquisitions
(UPB in billions, guarantee fee rate in bps)
(1)Guarantee fee rate calculation excludes the legislated 10 basis point increase and includes deferred fees recognized over the estimated life of the related loans.
Number of Families Helped to Own a Home and Average Loan UPB of New Acquisitions
(Loan count in thousands)
n 3Q 2021 vs. 3Q 2020 and YTD 2021 vs. YTD 2020
l Our loan purchase and guarantee activity decreased in 3Q 2021 compared to 3Q 2020 due to lower refinance volumes driven by a smaller decrease in mortgage interest rates during 2Q 2021 and 3Q 2021. Our loan purchase and guarantee activity increased in YTD 2021 compared to YTD 2020 due to higher refinance and home purchase volumes driven by more borrowers taking advantage of the low mortgage interest rate environment during YTD 2021. We expect mortgage interest rates to increase for the remainder of 2021 and in 2022 and, as a result, we expect refinance volume to decrease.
l The average guarantee fee rate charged on new acquisitions increased in the 2021 periods primarily due to the adverse market refinance fee we began to charge in December 2020. In July 2021, FHFA instructed us to eliminate this fee for loan deliveries effective August 1, 2021.
n In September 2021, certain requirements that were added to the Purchase Agreement pursuant to the January 2021 Letter Agreement related to our cash window activities, acquisitions of single-family loans with certain LTV, DTI, and credit score characteristics at origination, and acquisitions of single-family loans secured by investment properties and second homes were suspended. We will continue to manage these activities in accordance with our risk limits and guidance from FHFA. For additional information, see MD&A – Regulation and Supervision – Legislative and Regulatory Developments – September 2021 Letter Agreement with Treasury.
Freddie Mac 3Q 2021 Form 10-Q | 24 |
Management's Discussion and Analysis | Our Business Segments | Single-Family |
Single-Family Mortgage Portfolio
Single-Family Mortgage Portfolio and Average Guarantee Fee Rate(1) Charged on Mortgage Portfolio
(UPB in billions, guarantee fee rate in bps)
(1)Guarantee fee rate calculation excludes the legislated 10 basis point increase. As of September 30, 2021, excludes $48 billion in UPB primarily related to loans that we do not consolidate.
Single-Family Loans
(Loan count in millions)
n The single-family mortgage portfolio grew $503 billion, or 23%, year-over-year driven by higher new business activity. Additionally, continued house price appreciation contributed to new business acquisitions having a higher average loan size compared to older vintages that continued to run off.
n 3Q 2021 vs. 3Q 2020 and YTD 2021 vs. YTD 2020 - The average guarantee fee rate charged on the single-family mortgage portfolio increased as older vintages with lower charged guarantee fee rates were replaced by acquisitions of new loans with higher charged guarantee fee rates, including the adverse market refinance fee we began to charge in December 2020. In July 2021, FHFA instructed us to eliminate this fee for loan deliveries effective August 1, 2021.
Freddie Mac 3Q 2021 Form 10-Q | 25 |
Management's Discussion and Analysis | Our Business Segments | Single-Family |
CRT Activities
We transfer credit risk on a portion of our single-family mortgage portfolio to the private market, reducing the risk of future losses to us when borrowers default. The graphs below show the issuance amounts associated with CRT transactions for loans in our single-family mortgage portfolio.
UPB Covered by New CRT Issuance New CRT Issuance Maximum Coverage
(In billions) (In billions)
n The percentage of our single-family acquisitions targeted for CRT transactions (primarily 30-year fixed rate loans with LTV ratios between 60% and 97%) increased to 66% during 3Q 2021 from 61% during 3Q 2020 primarily driven by an increase in the proportion of purchases of 30-year fixed rate loans and a decrease in the proportion of recently acquired loans with lower LTV ratios. The percentage of our single-family acquisitions targeted for CRT transactions in YTD 2021 remained flat at 63% compared to YTD 2020.
n The UPB of mortgage loans covered by CRT transactions issued during YTD 2021 increased significantly due to the recovery of the CRT markets from the impact of the COVID-19 pandemic and the increase in loan acquisition activity in recent quarters. The related maximum coverage also increased but was proportionally lower than the increase in UPB of mortgage loans covered by CRT transactions due to the improved credit quality of the covered loans, which reduced the amount of credit coverage we required on those loans.
We evaluate and update our CRT strategy as needed depending on our business strategy, market conditions, and regulatory requirements. See MD&A – Risk Management - Single-Family Mortgage Credit Risk - Transferring Credit Risk to Third-Party Investors for additional information on our CRT activities and other credit enhancements.
Freddie Mac 3Q 2021 Form 10-Q | 26 |
Management's Discussion and Analysis | Our Business Segments | Single-Family |
Loss Mitigation Activities
The following graph provides details about our completed single-family loan workout activities. The forbearance data included below is limited to loans in forbearance that are past due based on the loans' original contractual terms and excludes both loans for which we do not control servicing and loans included in certain legacy transactions, as the forbearance data for such loans is either not reported to us by the servicers or is otherwise not readily available to us.
Completed Loan Workout Activity
(UPB in billions, number of loan workouts in thousands)
n Completed loan workout activity includes forbearance plans where borrowers fully reinstated the loan to current status during or at the end of the forbearance period, payment deferrals, modifications, successfully completed repayment plans, short sales, and deeds in lieu of foreclosure. Completed loan workout activity excludes active loss mitigation activity that was ongoing and had not been completed as of the end of the quarter, such as forbearance plans that had been initiated but not completed and trial period modifications. There were approximately 129,000 loans in active forbearance plans and 11,000 loans in other active loss mitigation activity as of September 30, 2021.
n Pursuant to FHFA guidance and the CARES Act, we have offered mortgage relief options for borrowers affected by the COVID-19 pandemic. Among other things, we have offered forbearance of up to 18 months to single-family borrowers experiencing a financial hardship, either directly or indirectly, related to the COVID-19 pandemic. We have also offered a payment deferral option that allows a borrower to defer up to 18 months of payments for eligible homeowners who have the financial capacity to resume making their monthly payments, but who are unable to afford the additional monthly contributions required by a repayment plan. The length of available forbearance or payment deferral may be extended or the terms of forbearance or payment deferral revised by further FHFA guidance or federal government regulation.
n 3Q 2021 vs. 3Q 2020 - Our loan workout activity decreased primarily driven by the decrease in completed forbearance plans and payment deferrals related to the COVID-19 pandemic.
n YTD 2021 vs. YTD 2020 - Our loan workout activity decreased primarily driven by the decrease in completed forbearance plans related to the COVID-19 pandemic, partially offset by the increase of payment deferrals related to the COVID-19 pandemic.
See MD&A - Risk Management for additional information on our loan workout activities.
Freddie Mac 3Q 2021 Form 10-Q | 27 |
Management's Discussion and Analysis | Our Business Segments | Single-Family |
Net Interest Yield and Average Investments Portfolio Balances
Net Interest Yield & Average Investments Portfolio Balances
(Weighted average balance in billions)
n 3Q 2021 vs. 3Q 2020 and YTD 2021 vs. YTD 2020
l Net interest yield on our investments portfolio decreased primarily due to changes in investment mix as the lower-yielding other investments portfolio represented a larger percentage of the total investments portfolio. Net interest yield on our investments portfolio is calculated as net interest income related to our investments portfolio divided by the weighted average investments portfolio balance during the period.
l The weighted average investments portfolio balance decreased primarily due to a decline in our mortgage-related investments portfolio driven by asset sales to comply with FHFA instructions to reduce our agency MBS portfolio to $50 billion by June 30, 2021 and to reduce our CMO portfolio to zero by June 30, 2021.
Freddie Mac 3Q 2021 Form 10-Q | 28 |
Management's Discussion and Analysis | Our Business Segments | Single-Family |
Financial Results
The table below presents the components of net income and comprehensive income for our Single-family segment.
Table 15 - Single-Family Segment Financial Results
Change | Change | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 3Q 2021 | 3Q 2020 | $ | % | YTD 2021 | YTD 2020 | $ | % | ||||||||||||||||||||||||||||||
Guarantee net interest income | $3,800 | $3,026 | $774 | 26 | % | $11,480 | $7,449 | $4,031 | 54 | % | ||||||||||||||||||||||||||||
Investments net interest income | 458 | 832 | (374) | (45) | 1,707 | 2,309 | (602) | (26) | ||||||||||||||||||||||||||||||
Income (expense) from hedge accounting | (178) | (690) | 512 | 74 | (1,339) | (1,515) | 176 | 12 | ||||||||||||||||||||||||||||||
Net interest income | 4,080 | 3,168 | 912 | 29 | 11,848 | 8,243 | 3,605 | 44 | ||||||||||||||||||||||||||||||
Guarantee income | (20) | 40 | (60) | (150) | 79 | 82 | (3) | (4) | ||||||||||||||||||||||||||||||
Investment gains (losses), net | (247) | 82 | (329) | (401) | 190 | 45 | 145 | 322 | ||||||||||||||||||||||||||||||
Other income (loss) | 148 | 129 | 19 | 15 | 408 | 270 | 138 | 51 | ||||||||||||||||||||||||||||||
Net revenues | 3,961 | 3,419 | 542 | 16 | 12,525 | 8,640 | 3,885 | 45 | ||||||||||||||||||||||||||||||
Benefit (provision) for credit losses | 244 | (320) | 564 | 176 | 1,076 | (2,110) | 3,186 | 151 | ||||||||||||||||||||||||||||||
Credit enhancement expense | (371) | (260) | (111) | (43) | (1,057) | (715) | (342) | (48) | ||||||||||||||||||||||||||||||
Benefit for (decrease in) credit enhancement recoveries | (59) | 26 | (85) | (327) | (494) | 684 | (1,178) | (172) | ||||||||||||||||||||||||||||||
REO operations income (expense) | 9 | (40) | 49 | 123 | (6) | (139) | 133 | 96 | ||||||||||||||||||||||||||||||
Credit-related income (expense) | (177) | (594) | 417 | 70 | (481) | (2,280) | 1,799 | 79 | ||||||||||||||||||||||||||||||
Administrative expense | (479) | (513) | 34 | 7 | (1,470) | (1,457) | (13) | (1) | ||||||||||||||||||||||||||||||
Temporary Payroll Tax Cut Continuation Act of 2011 expense | (602) | (467) | (135) | (29) | (1,706) | (1,341) | (365) | (27) | ||||||||||||||||||||||||||||||
Other expense | (170) | (228) | 58 | 25 | (551) | (457) | (94) | (21) | ||||||||||||||||||||||||||||||
Operating expense | (1,251) | (1,208) | (43) | (4) | (3,727) | (3,255) | (472) | (15) | ||||||||||||||||||||||||||||||
Income (loss) before income tax (expense) benefit | 2,533 | 1,617 | 916 | 57 | 8,317 | 3,105 | 5,212 | 168 | ||||||||||||||||||||||||||||||
Income tax (expense) benefit | (505) | (335) | (170) | (51) | (1,696) | (640) | (1,056) | (165) | ||||||||||||||||||||||||||||||
Net income (loss) | 2,028 | 1,282 | 746 | 58 | 6,621 | 2,465 | 4,156 | 169 | ||||||||||||||||||||||||||||||
Total other comprehensive income (loss), net of taxes and reclassification adjustments | 18 | (10) | 28 | 280 | (384) | 478 | (862) | (180) | ||||||||||||||||||||||||||||||
Comprehensive income (loss) | $2,046 | $1,272 | $774 | 61 | % | $6,237 | $2,943 | $3,294 | 112 | % |
Key Business Drivers:
n 3Q 2021 vs. 3Q 2020 and YTD 2021 vs. YTD 2020
l Higher net interest income in the 2021 periods primarily due to the continued growth in the single-family mortgage portfolio and higher average guarantee fee rates on this portfolio. Net interest income in YTD 2021 also increased due to higher deferred fee income recognition.
l Lower credit-related expense in the 2021 periods primarily driven by a higher benefit for credit losses as a result of a credit reserve release due to realized house price appreciation and improving economic conditions, partially offset by higher credit enhancement expense. Credit-related expense in the 2020 periods was primarily driven by the negative economic effects of the COVID-19 pandemic.
Freddie Mac 3Q 2021 Form 10-Q | 29 |
Management's Discussion and Analysis | Our Business Segments | Multifamily |
Multifamily
Business Results
The graphs, tables, and related discussion below present the business results of our Multifamily segment.
New Business Activity and Guarantee Activity
New Business Activity(1)
(In billions)
(1) Includes LIHTC new business activity
Guarantee Activity
(In billions)
n As of September 30, 2021, the total multifamily new business activity subject to the FHFA 2021 loan purchase cap of $70 billion was $44.7 billion. Approximately 62% of this activity, based on UPB, was mission-driven, affordable housing, with approximately 30% being affordable to renters at or below 60% of AMI, exceeding FHFA's minimum requirements.
n In October 2021, FHFA announced that the 2022 loan purchase cap for the multifamily business will be $78 billion, up from $70 billion in 2021. FHFA will continue to require at least 50% of the multifamily new business activity to be mission-driven, affordable housing. FHFA has changed certain definitions of mission-driven, affordable housing and, in 2022, such definitions will include loans on affordable units in cost-burdened renter markets and loans to finance energy and water efficiency improvements with units affordable to renters at or below 60% of AMI. In 2022, FHFA also will require at least 25% of the multifamily new business activity to be affordable to renters at or below 60% of AMI, up from 20% in 2021.
n In September 2021, certain requirements that were added to the Purchase Agreement pursuant to the January 2021 Letter Agreement related to our multifamily loan purchase activity were suspended. For additional information, see MD&A - Regulation and Supervision - Legislative and Regulatory Developments - September 2021 Letter Agreement with Treasury.
n While broader economic activity and demographic trends have contributed to higher demand for multifamily mortgage financing, our new business activity was lower in YTD 2021 compared to YTD 2020 due to ongoing competition and a reduced FHFA loan purchase cap. We expect our full year 2021 new business activity to reach the $70 billion loan purchase cap.
n Outstanding commitments, including index lock commitments and commitments to purchase or guarantee multifamily assets, were $25.3 billion and $23.3 billion as of September 30, 2021 and September 30, 2020, respectively, indicating a strong pipeline for the remainder of 2021.
n Guarantee activity UPB increased in YTD 2021 compared to YTD 2020 primarily due to the securitization of the significant loan purchase activity from 4Q 2020, along with the purchase of a higher volume of floating-rate loans during YTD 2021, which typically have shorter aggregation periods.
Freddie Mac 3Q 2021 Form 10-Q | 30 |
Management's Discussion and Analysis | Our Business Segments | Multifamily |
Multifamily Mortgage Portfolio and Guarantee Portfolio
Mortgage Portfolio
(In billions)
Guarantee Portfolio
(In billions)
n Our multifamily mortgage and guarantee portfolios increased as of September 30, 2021 compared to December 31, 2020 primarily due to ongoing loan purchase and securitization activities. We expect continued growth in these portfolios during the remainder of 2021 as purchase and securitization activities should outpace loan payoffs.
n In addition to our multifamily mortgage portfolio, we own equity interests in LIHTC fund partnerships with carrying values totaling $1.5 billion and $1.4 billion as of September 30, 2021 and December 31, 2020, respectively. In September 2021, FHFA announced that Freddie Mac may invest up to $850 million annually in the LIHTC market, an increase from the previous limit of $500 million.
Freddie Mac 3Q 2021 Form 10-Q | 31 |
Management's Discussion and Analysis | Our Business Segments | Multifamily |
CRT Activities
UPB Covered by New CRT Issuance New CRT Issuance Maximum Coverage
(In billions) (In billions)
n As of September 30, 2021, we had cumulatively transferred a substantial amount of the expected and stressed credit risk on the multifamily guarantee portfolio primarily through subordination in our securitizations. In addition, nearly all of our securitization activities shifted substantially all of the interest rate and liquidity risk associated with the underlying collateral away from Freddie Mac to third-party investors.
n The UPB of mortgage loans covered by CRT transactions issued during YTD 2021 and the related maximum coverage increased as we securitized the significant loan purchase activity from 4Q 2020 and the first half of 2021.
We evaluate and update our risk transfer strategy as needed depending on our business strategy, market conditions, and regulatory requirements. See MD&A - Risk Management - Multifamily Mortgage Credit Risk - Transferring Credit Risk to Third-Party Investors for more information on risk transfer transactions and credit enhancements on our Multifamily mortgage portfolio.
Freddie Mac 3Q 2021 Form 10-Q | 32 |
Management's Discussion and Analysis | Our Business Segments | Multifamily |
Net Interest Yield and Average Investments Portfolio Balances
Net Interest Yield & Average Investments Portfolio Balances
(Weighted average balance in billions)
n 3Q 2021 vs. 3Q 2020 and YTD 2021 vs. YTD 2020
l Net interest yield increased primarily due to a change in the composition of our investments portfolio as our interest-only securities, which are generally higher yielding investments, represented a larger percentage of our investments portfolio.
l The weighted average investments portfolio balance decreased as the average unsecuritized mortgage loans balance was lower due to an increase in securitization activity and shorter loan aggregation periods.
Freddie Mac 3Q 2021 Form 10-Q | 33 |
Management's Discussion and Analysis | Our Business Segments | Multifamily |
Mortgage Loans Gains (Losses), Net and Initial Pricing Margin on Commitments
Mortgage Loans Gains (Losses), Net
(In millions)Source of spread data in basis points: Independent dealers.
Initial Pricing Margin on Commitments
(In millions)
(Notional in millions) 3Q20 4Q20 1Q21 2Q21 3Q21
New loan commitments for $10,804 $13,127 $4,850 $5,778 $12,353
which we have elected
the fair value option
n We primarily recognize revenue from our mortgage loans as mortgage loans gains (losses), net, which is a component of investment gains (losses), net. The amount of mortgage loans gains (losses), net, shown above is net of gains and losses on derivative instruments we use to economically hedge the interest-rate risk of the loan commitments and mortgage loans.
n Mortgage loans gains (losses), net, consists of three components: (1) the initial pricing margin on new loan commitments for which we have elected the fair value option, (2) spread-related fair value changes during the commitment and loan holding periods for loan commitments and mortgage loans we measure at fair value, which are primarily driven by changes in benchmark spreads after the commitment date, and (3) other items, including realized gains on sales of mortgage loans for which we do not elect the fair value option.
n Mortgage loans gains, net, decreased during 3Q 2021 compared to 3Q 2020 due to less K Certificate spread tightening and lower initial pricing margin rates on new loan commitments, partially offset by higher gains on floating-rate loan securitizations.
n While the initial pricing margin rates for new loan commitments decreased year-over-year, these rates remained strong relative to our long-term average rates.
Freddie Mac 3Q 2021 Form 10-Q | 34 |
Management's Discussion and Analysis | Our Business Segments | Multifamily |
Financial Results
The table below presents the components of net income and comprehensive income for our Multifamily segment.
Table 16 - Multifamily Segment Financial Results
Change | Change | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 3Q 2021 | 3Q 2020 | $ | % | YTD 2021 | YTD 2020 | $ | % | ||||||||||||||||||||||||||||||
Guarantee net interest income | $66 | $39 | $27 | 69 | % | $178 | $101 | $77 | 76 | % | ||||||||||||||||||||||||||||
Investments net interest income | 272 | 250 | 22 | 9 | 798 | 774 | 24 | 3 | ||||||||||||||||||||||||||||||
Net interest income | 338 | 289 | 49 | 17 | 976 | 875 | 101 | 12 | ||||||||||||||||||||||||||||||
Guarantee income | 266 | 275 | (9) | (3) | 771 | 1,079 | (308) | (29) | ||||||||||||||||||||||||||||||
Mortgage loans gains (losses), net | 729 | 1,042 | (313) | (30) | 2,390 | 1,213 | 1,177 | 97 | ||||||||||||||||||||||||||||||
Other investment gains (losses), net | (99) | (2) | (97) | (4,850) | (353) | (301) | (52) | (17) | ||||||||||||||||||||||||||||||
Investment gains (losses), net | 630 | 1,040 | (410) | (39) | 2,037 | 912 | 1,125 | 123 | ||||||||||||||||||||||||||||||
Other income (loss) | 52 | 43 | 9 | 21 | 77 | 131 | (54) | (41) | ||||||||||||||||||||||||||||||
Net revenues | 1,286 | 1,647 | (361) | (22) | 3,861 | 2,997 | 864 | 29 | ||||||||||||||||||||||||||||||
Credit-related income (expense) | (17) | (20) | 3 | 15 | 54 | (147) | 201 | 137 | ||||||||||||||||||||||||||||||
Operating expense | (156) | (137) | (19) | (14) | (468) | (395) | (73) | (18) | ||||||||||||||||||||||||||||||
Income (loss) before income tax (expense) benefit | 1,113 | 1,490 | (377) | (25) | 3,447 | 2,455 | 992 | 40 | ||||||||||||||||||||||||||||||
Income tax (expense) benefit | (222) | (309) | 87 | 28 | (703) | (507) | (196) | (39) | ||||||||||||||||||||||||||||||
Net income (loss) | 891 | 1,181 | (290) | (25) | 2,744 | 1,948 | 796 | 41 | ||||||||||||||||||||||||||||||
Total other comprehensive income (loss), net of taxes and reclassification adjustments | (28) | (4) | (24) | (600) | (83) | 118 | (201) | (170) | ||||||||||||||||||||||||||||||
Comprehensive income (loss) | $863 | $1,177 | ($314) | (27) | % | $2,661 | $2,066 | $595 | 29 | % |
Key Business Drivers:
n 3Q 2021 vs. 3Q 2020
l Higher net interest income was primarily driven by the growth in our PC securitizations.
l Lower net investment gains primarily due to less K Certificate spread tightening and lower initial pricing margin rates on new loan commitments, partially offset by higher gains on floating-rate loan securitizations.
n YTD 2021 vs. YTD 2020
l Lower guarantee income as continued growth in our multifamily guarantee portfolio was more than offset by the impacts of interest-rate changes on the fair values of our guarantee assets. During YTD 2021, we recorded higher fair value losses due to increases in medium- and long-term interest rates compared to lower fair value losses during YTD 2020 due to significant decreases in interest rates.
l Higher net investment gains primarily due to higher gains on floating-rate loan securitizations and K Certificate spread tightening. YTD 2020 included spread-related losses as a result of the market volatility caused by the COVID-19 pandemic.
l Benefit for credit losses compared to a provision for credit losses driven by improved actual and forecasted economic factors.
Freddie Mac 3Q 2021 Form 10-Q | 35 |
Management's Discussion and Analysis | Risk Management |
RISK MANAGEMENT
Risk is an inherent part of our business activities. We are exposed to the following key types of risk: credit risk, operational risk, market risk, liquidity risk, strategic risk, and reputation risk.
Credit Risk
Overview
Credit risk is the risk associated with the inability or failure of a borrower, issuer, or counterparty to meet its financial and/or contractual obligations. We are exposed to both mortgage credit risk and counterparty credit risk.
Mortgage credit risk is the risk associated with the inability or failure of a borrower to meet its financial and/or contractual obligations. We are exposed to two types of mortgage credit risk:
n Single-family mortgage credit risk, through our ownership or guarantee of loans in the single-family mortgage portfolio and
n Multifamily mortgage credit risk, through our ownership or guarantee of loans in the multifamily mortgage portfolio.
In the section below, we provide a discussion of the current risk environment for our mortgage credit risk.
Single-Family Mortgage Credit Risk
Maintaining Prudent Underwriting Standards and Quality Control Practices and Managing Seller/Servicer Performance
Temporary Underwriting Changes Due to COVID-19 Pandemic
We announced temporary changes in our underwriting standards due to the COVID-19 pandemic, which may negatively affect the expected performance of purchased loans that were underwritten under these temporary changes. These temporary changes have either expired or, in certain cases, been made permanent.
The following temporary measures expired during 3Q 2021 and are not applicable to loan applications dated on or after August 11, 2021:
n Requiring income and asset documentation to be dated closer to the loan closing date in order to verify the most up-to-date information is being used to support the borrower's ability to repay and
n Establishing underwriting restrictions applicable to a borrower's accounts containing stocks, stock options, and mutual funds due to current market volatility.
For additional information on our temporary underwriting changes in response to COVID-19, see MD&A - Risk Management - Single-Family Mortgage Credit Risk - Maintaining Prudent Underwriting Standards and Quality Control Practices and Managing Seller/Servicer Performance - Temporary Underwriting Changes Due to COVID-19 Pandemic in our 2020 Annual Report and our Form 10-Qs for 1Q 2021 and 2Q 2021.
Also, pursuant to FHFA guidance, we eliminated the 50-basis point adverse market refinance fee for loan deliveries effective August 1, 2021.
Appraisal Waivers
Automated Collateral Evaluation (ACE) waiver usage decreased from 45% of loan purchases during 3Q 2020 to 34% of loan purchases during 3Q 2021 as refinance volume decreased and we restricted eligibility for ACE waivers.
Freddie Mac 3Q 2021 Form 10-Q | 36 |
Management's Discussion and Analysis | Risk Management |
Loan Purchase Credit Characteristics
We monitor and evaluate market conditions that could affect the credit quality of our single-family loan purchases. The graphs below show the credit profile of the single-family loans we purchased or guaranteed.
Weighted Average Original LTV Ratio
Weighted Average Original Credit Score(1)
(1)Weighted average original credit score is based on three credit bureaus (Equifax, Experian, and TransUnion).
The table below contains additional information about the single-family loans we purchased or guaranteed.
Table 17 - Single-Family New Business Activity
3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | |||||||||||||||||||||||||||||
(Dollars in billions) | Amount | % of Total | Amount | % of Total | Amount | % of Total | Amount | % of Total | ||||||||||||||||||||||||
30-year or more amortizing fixed-rate | $245 | 82 | % | $264 | 79 | % | $762 | 80 | % | $560 | 79 | % | ||||||||||||||||||||
20-year amortizing fixed-rate | 12 | 4 | 18 | 5 | 47 | 5 | 35 | 5 | ||||||||||||||||||||||||
15-year amortizing fixed-rate | 39 | 13 | 54 | 16 | 136 | 14 | 109 | 15 | ||||||||||||||||||||||||
Adjustable-rate | 3 | 1 | 1 | — | 4 | 1 | 3 | 1 | ||||||||||||||||||||||||
Total | $299 | 100 | % | $337 | 100 | % | $949 | 100 | % | $707 | 100 | % | ||||||||||||||||||||
Percentage of purchases | ||||||||||||||||||||||||||||||||
DTI ratio > 45% | 12 | % | 10 | % | 11 | % | 11 | % | ||||||||||||||||||||||||
Original LTV ratio > 90% | 14 | 11 | 11 | 12 | ||||||||||||||||||||||||||||
Original credit score < 680 | 8 | 4 | 6 | 4 | ||||||||||||||||||||||||||||
Transaction type: | ||||||||||||||||||||||||||||||||
Cash window | 31 | 62 | 47 | 60 | ||||||||||||||||||||||||||||
Guarantor swap | 69 | 38 | 53 | 40 | ||||||||||||||||||||||||||||
Property type: | ||||||||||||||||||||||||||||||||
Detached single-family houses and townhouses | 93 | 93 | 93 | 93 | ||||||||||||||||||||||||||||
Condominium or co-op | 7 | 7 | 7 | 7 | ||||||||||||||||||||||||||||
Occupancy type: | ||||||||||||||||||||||||||||||||
Primary residence | 95 | 94 | 94 | 94 | ||||||||||||||||||||||||||||
Second home | 3 | 3 | 3 | 3 | ||||||||||||||||||||||||||||
Investment property | 2 | 3 | 3 | 3 | ||||||||||||||||||||||||||||
Loan purpose: | ||||||||||||||||||||||||||||||||
Purchase | 44 | 30 | 34 | 30 | ||||||||||||||||||||||||||||
Cash-out refinance | 26 | 16 | 23 | 18 | ||||||||||||||||||||||||||||
Other refinance | 30 | 54 | 43 | 52 |
Freddie Mac 3Q 2021 Form 10-Q | 37 |
Management's Discussion and Analysis | Risk Management |
Transferring Credit Risk to Third-Party Investors
To reduce our credit risk exposure, we engage in various credit enhancement arrangements, which include CRT transactions and other credit enhancements.
Single-Family Mortgage Portfolio CRT Issuance
The table below provides the UPB of the mortgage loans covered by CRT transactions issued during the periods presented as well as the maximum coverage provided by those transactions.
Table 18 - Single-Family Mortgage Portfolio CRT Issuance
3Q 2021 | 3Q 2020 | ||||||||||||||||
(In millions) | UPB(1) | Maximum Coverage(2) | UPB(1) | Maximum Coverage(2) | |||||||||||||
STACR | $109,064 | $2,257 | $152,423 | $3,900 | |||||||||||||
Insurance/reinsurance | 113,135 | 2,093 | 138,633 | 1,566 | |||||||||||||
Subordination | 773 | 85 | 4,030 | 770 | |||||||||||||
Lender risk-sharing | 193 | 193 | 377 | 340 | |||||||||||||
Less: UPB with more than one type of CRT | (56,551) | — | (127,414) | (191) | |||||||||||||
Total CRT Issuance | $166,614 | $4,628 | $168,049 | $6,385 |
YTD 2021 | YTD 2020 | ||||||||||||||||
(In millions) | UPB(1) | Maximum Coverage(2) | UPB(1) | Maximum Coverage(2) | |||||||||||||
STACR | $386,907 | $7,301 | $302,676 | $8,185 | |||||||||||||
Insurance/reinsurance | 410,645 | 6,374 | 271,830 | 2,796 | |||||||||||||
Subordination | 3,810 | 299 | 5,895 | 947 | |||||||||||||
Lender risk-sharing | 559 | 559 | 6,830 | 919 | |||||||||||||
Less: UPB with more than one type of CRT | (216,386) | — | (277,667) | (769) | |||||||||||||
Total CRT Issuance | $585,535 | $14,533 | $309,564 | $12,078 |
(1) Represents the UPB of the assets included in the associated reference pool or securitization trust, as applicable. Prior periods have been revised to conform to the current period presentation.
(2) For STACR transactions, represents the balance held by third parties at issuance. For insurance/reinsurance transactions, represents the aggregate limit of insurance purchased from third parties at issuance. For subordination, represents the UPB of the securities that are held by third parties at issuance and are subordinate to the securities we guarantee. For lender risk-sharing, represents the amount of loss recovery that is available subject to the terms of counterparty agreements at issuance.
Single-Family Mortgage Portfolio Credit Enhancement Coverage Outstanding
The table below provides information on the UPB and maximum coverage associated with credit-enhanced loans in our single-family mortgage portfolio.
Table 19 - Single-Family Mortgage Portfolio Credit Enhancement Coverage Outstanding
September 30, 2021 | ||||||||||||||
(Dollars in millions) | UPB(1) | % of Portfolio | Maximum Coverage(2) | |||||||||||
Primary mortgage insurance(3) | $528,184 | 20 | % | $130,218 | ||||||||||
STACR | 918,667 | 34 | 30,737 | |||||||||||
Insurance/reinsurance | 945,982 | 35 | 15,652 | |||||||||||
Subordination | 39,180 | 1 | 6,203 | |||||||||||
Lender risk-sharing | 4,815 | — | 4,377 | |||||||||||
Other | 165 | — | 162 | |||||||||||
Less: UPB with multiple credit enhancements and other reconciling items(4) | (1,092,277) | (40) | — | |||||||||||
Single-family mortgage portfolio - credit-enhanced | 1,344,716 | 50 | 187,349 | |||||||||||
Single-family mortgage portfolio - non-credit-enhanced | 1,337,690 | 50 | — | |||||||||||
Total | $2,682,406 | 100 | % | $187,349 |
Referenced footnotes are included after the prior period table.
Freddie Mac 3Q 2021 Form 10-Q | 38 |
Management's Discussion and Analysis | Risk Management |
December 31, 2020 | ||||||||||||||
(Dollars in millions) | UPB(1) | % of Portfolio | Maximum Coverage(2) | |||||||||||
Primary mortgage insurance(3) | $472,881 | 20 | % | $116,973 | ||||||||||
STACR | 853,733 | 37 | 29,665 | |||||||||||
Insurance/reinsurance | 876,815 | 38 | 11,586 | |||||||||||
Subordination | 44,170 | 2 | 6,182 | |||||||||||
Lender risk-sharing | 5,731 | — | 4,831 | |||||||||||
Other | 374 | — | 371 | |||||||||||
Less: UPB with multiple credit enhancements and other reconciling items(4) | (1,101,461) | (47) | — | |||||||||||
Single-family mortgage portfolio - credit-enhanced | 1,152,243 | 50 | 169,608 | |||||||||||
Single-family mortgage portfolio - non-credit-enhanced | 1,174,183 | 50 | N/A | |||||||||||
Total | $2,326,426 | 100 | % | $169,608 |
(1) Represents the current UPB of the assets included in the associated reference pool or securitization trust, as applicable. Prior periods have been revised to conform to the current period presentation.
(2) For STACR transactions, represents the outstanding balance held by third parties. For insurance/reinsurance transactions, represents the remaining aggregate limit of insurance purchased from third parties. For subordination, represents the outstanding UPB of the securities that are held by third parties and are subordinate to the securities we guarantee. For lender risk-sharing, represents the remaining amount of loss recovery that is available subject to the terms of counterparty agreements.
(3) Amounts exclude certain loans for which we do not control servicing, as the coverage information for these loans is not readily available to us.
(4) Other reconciling items primarily include timing differences in reporting cycles between the UPB of certain CRT transactions and the UPB of the underlying loans.
Our maximum coverage as a percentage of the UPB associated with credit-enhanced loans decreased to 14% as of September 30, 2021 from 15% as of December 31, 2020.
Credit Enhancement Coverage Characteristics
The table below provides the serious delinquency rates for the credit-enhanced and non-credit-enhanced loans in our single-family mortgage portfolio. The credit-enhanced categories are not mutually exclusive as a single loan may be covered by both primary mortgage insurance and other credit enhancements.
Table 20 - Serious Delinquency Rates for Credit-Enhanced and Non-Credit-Enhanced Loans in Our Single-Family Mortgage Portfolio
September 30, 2021 | December 31, 2020 | |||||||||||||||||||
(% of portfolio based on loan UPB)(1) | % of Portfolio | SDQ Rate | % of Portfolio | SDQ Rate | ||||||||||||||||
Credit-enhanced | ||||||||||||||||||||
Primary mortgage insurance | 20 | % | 2.16 | % | 21 | % | 3.77 | % | ||||||||||||
CRT and other | 44 | 1.65 | 41 | 3.22 | ||||||||||||||||
Non-credit-enhanced | 50 | 1.20 | 50 | 2.13 | ||||||||||||||||
Total | N/A | 1.46 | N/A | 2.64 |
(1)Excludes loans underlying certain securitization products for which loan-level data is not available.
The table below provides information on the amount of credit enhancement coverage by year of origination associated with loans in our single-family mortgage portfolio.
Table 21 - Credit Enhancement Coverage by Year of Origination
September 30, 2021 | December 31, 2020 | |||||||||||||||||||
(Dollars in millions) | UPB | % of UPB with Credit Enhancement | UPB | % of UPB with Credit Enhancement | ||||||||||||||||
Year of Loan Origination | ||||||||||||||||||||
2021 | $813,611 | 28 | % | N/A | N/A | |||||||||||||||
2020 | 916,836 | 63 | $971,092 | 36 | % | |||||||||||||||
2019 | 177,485 | 72 | 276,302 | 73 | ||||||||||||||||
2018 | 74,652 | 78 | 118,668 | 80 | ||||||||||||||||
2017 | 98,656 | 72 | 147,856 | 75 | ||||||||||||||||
2016 and prior | 601,166 | 47 | 812,508 | 49 | ||||||||||||||||
Total | $2,682,406 | 50 | $2,326,426 | 50 |
Freddie Mac 3Q 2021 Form 10-Q | 39 |
Management's Discussion and Analysis | Risk Management |
The following table provides information on the characteristics of the loans in our single-family mortgage portfolio without credit enhancement.
Table 22 - Single-Family Mortgage Portfolio Without Credit Enhancement(1)
September 30, 2021 | December 31, 2020 | |||||||||||||||||||
(Dollars in millions) | UPB | % of Portfolio | UPB | % of Portfolio | ||||||||||||||||
Low current LTV ratio(1)(2) | $966,974 | 36 | % | $784,150 | 34 | % | ||||||||||||||
Short-term(1)(3) | 65,464 | 2 | 81,681 | 3 | ||||||||||||||||
Pre-CRT program inception(1)(4) | 4,445 | — | 11,327 | — | ||||||||||||||||
CRT pipeline(1)(5) | 285,026 | 11 | 276,611 | 12 | ||||||||||||||||
Other(1)(6) | 15,781 | 1 | 20,414 | 1 | ||||||||||||||||
Single-family mortgage portfolio - non-credit-enhanced | $1,337,690 | 50 | % | $1,174,183 | 50 | % |
(1)Loans with multiple characteristics are assigned to categories in this table based on the following order: low current LTV ratio, short-term, pre-CRT program inception, and CRT pipeline.
(2)Represents loans with a current LTV ratio less than or equal to 60%.
(3)Represents loans with an original maturity of 20 years or less.
(4)Represents relief refinance loans and loans that were acquired before the inception of our CRT programs in 2013.
(5)Represents recently acquired loans that are targeted to be included in the on-the-run CRT transactions and have not yet been included in a reference pool.
(6)Primarily includes government guaranteed loans, ARM loans, loans with a current LTV ratio greater than 97%, and loans that fail the delinquency requirements for CRT transactions.
Credit Enhancement Expenses and Recoveries
The recognition of expenses and expected recoveries associated with credit enhancements in our condensed consolidated financial statements depends on the type of credit enhancement. See Note 8 for additional information on our credit enhancements. The table below contains details on the costs, investment gains (losses), and recoveries associated with our single-family credit enhancements.
Table 23 - Details of Single-Family Credit Enhancement Costs, Investment Gains (Losses), and Recoveries
(In millions) | 3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | ||||||||||||||||
Credit enhancement costs: | ||||||||||||||||||||
Credit enhancement expense | ($371) | ($260) | ($1,057) | ($715) | ||||||||||||||||
Interest expense related to CRT debt | (129) | (165) | (404) | (579) | ||||||||||||||||
Less: estimated reinvestment income from proceeds of CRT debt issuance | 12 | 9 | 37 | 68 | ||||||||||||||||
Single-family credit enhancement costs | ($488) | ($416) | ($1,424) | ($1,226) | ||||||||||||||||
Credit enhancement investment gains (losses): | ||||||||||||||||||||
CRT derivatives gains (losses) | $1 | $32 | 13 | $132 | ||||||||||||||||
CRT debt gains (losses) | (50) | (35) | (14) | 448 | ||||||||||||||||
Single-family credit enhancement investment gains (losses)(1) | ($49) | ($3) | ($1) | $580 | ||||||||||||||||
Single-family benefit for (decrease in) credit enhancement recoveries(1) | ($59) | $26 | ($494) | $684 |
(1)Recoveries collected under freestanding credit enhancements and write-offs of CRT debt were less than $1 million during 3Q 2021, compared to $5 million during 3Q 2020. Recoveries collected under freestanding credit enhancements and write-offs of CRT debt were $5 million during YTD 2021, compared to $13 million during YTD 2020.
The table below presents the details of the credit enhancement recovery receivables we have recognized within other assets on our condensed consolidated balance sheet.
Table 24 - Single-Family Credit Enhancement Receivables
(In millions) | September 30, 2021 | December 31, 2020 | |||||||||
Freestanding credit enhancement expected recovery receivables, net of allowance | $150 | $653 | |||||||||
Primary mortgage insurance receivables(1), net of allowance | 71 | 74 | |||||||||
Total credit enhancement receivables | $221 | $727 |
(1)Excludes $433 million and $444 million of deferred payment obligations associated with unpaid claim amounts as of September 30, 2021 and December 31, 2020, respectively. We have reserved for substantially all of these unpaid amounts as collectability is uncertain.
Freddie Mac 3Q 2021 Form 10-Q | 40 |
Management's Discussion and Analysis | Risk Management |
Monitoring Loan Performance and Characteristics
We review loan performance, including delinquency statistics and related loan characteristics, in conjunction with housing market and economic conditions, including the economic effects associated with the COVID-19 pandemic, to assess credit risk when estimating our allowance for credit losses and to determine if our pricing and eligibility standards reflect the risk associated with the loans we purchase and guarantee.
Loan Characteristics
The table below contains details of the characteristics of the loans in our single-family mortgage portfolio.
Table 25 - Credit Quality Characteristics of Our Single-Family Mortgage Portfolio
September 30, 2021 | ||||||||||||||||||||||||||
(Dollars in billions) | UPB | Original Credit Score (1) | Current Credit Score(1)(2) | Original LTV Ratio | Current LTV Ratio | Current LTV Ratio >100% | Alt-A % | |||||||||||||||||||
Single-family mortgage portfolio year of origination: | ||||||||||||||||||||||||||
2021 | $814 | 754 | 752 | 71 | % | 66 | % | — | % | — | % | |||||||||||||||
2020 | 917 | 760 | 766 | 71 | 58 | — | — | |||||||||||||||||||
2019 | 177 | 746 | 751 | 76 | 57 | — | — | |||||||||||||||||||
2018 | 75 | 736 | 736 | 76 | 53 | — | — | |||||||||||||||||||
2017 | 99 | 741 | 746 | 75 | 47 | — | — | |||||||||||||||||||
2016 and prior | 600 | 737 | 751 | 75 | 37 | — | 3 | |||||||||||||||||||
Total | $2,682 | 751 | 756 | 72 | 55 | — | 1 |
December 31, 2020 | ||||||||||||||||||||||||||
(Dollars in billions) | UPB | Original Credit Score (1) | Current Credit Score(1)(2) | Original LTV Ratio | Current LTV Ratio | Current LTV Ratio >100% | Alt-A % | |||||||||||||||||||
Single-family mortgage portfolio year of origination: | ||||||||||||||||||||||||||
2020 | $971 | 760 | 758 | 71 | % | 68 | % | — | % | — | % | |||||||||||||||
2019 | 276 | 747 | 754 | 77 | 67 | — | — | |||||||||||||||||||
2018 | 119 | 739 | 739 | 77 | 62 | — | — | |||||||||||||||||||
2017 | 148 | 742 | 747 | 75 | 56 | — | — | |||||||||||||||||||
2016 | 187 | 748 | 758 | 73 | 49 | — | — | |||||||||||||||||||
2015 and prior | 625 | 737 | 750 | 75 | 41 | — | 3 | |||||||||||||||||||
Total | $2,326 | 749 | 754 | 74 | 58 | — | 1 |
(1)Original credit score is based on three credit bureaus (Equifax, Experian, and TransUnion). Current credit score is based on Experian only.
(2)Credit scores for certain recently acquired loans may not have been updated by the credit bureau since the loan acquisition and therefore the original credit scores also represented the current credit scores.
Higher Risk Loan Attributes and Attribute Combinations
Certain combinations of loan attributes can indicate a higher degree of credit risk, such as loans with both higher LTV ratios and lower credit scores. The following table presents the combination of credit score and CLTV ratio attributes of loans in our single-family mortgage portfolio.
Table 26 - Single-Family Mortgage Portfolio Attribute Combinations
September 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CLTV ≤ 60 | CLTV > 60 to 80 | CLTV > 80 to 90 | CLTV > 90 to 100 | CLTV > 100 | All Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Original credit score) | % of Portfolio | SDQ Rate | % of Portfolio | SDQ Rate(1) | % of Portfolio | SDQ Rate(1) | % of Portfolio | SDQ Rate(1) | % of Portfolio | SDQ Rate(1) | % of Portfolio | SDQ Rate | % Modified(2) | ||||||||||||||||||||||||||||||||||||||||||||||
< 620 | 0.8 | % | 7.40 | % | 0.2 | % | 12.84 | % | — | % | NM | — | % | NM | — | % | NM | 1.0 | % | 8.36 | % | 9.0 | % | ||||||||||||||||||||||||||||||||||||
620 to 679 | 4.5 | 4.06 | 2.1 | 4.02 | 0.3 | 3.37% | 0.1 | 3.90% | — | NM | 7.0 | 4.04 | 4.1 | ||||||||||||||||||||||||||||||||||||||||||||||
≥ 680 | 52.3 | 1.08 | 32.7 | 1.04 | 5.1 | 0.64 | 1.8 | 0.29 | — | NM | 91.9 | 1.04 | 0.6 | ||||||||||||||||||||||||||||||||||||||||||||||
Not available | 0.1 | 7.34 | — | NM | — | NM | — | NM | — | NM | 0.1 | 7.71 | 18.1 | ||||||||||||||||||||||||||||||||||||||||||||||
Total | 57.7 | % | 1.53 | 35.0 | % | 1.36 | 5.4 | % | 0.94 | 1.9 | % | 0.66 | — | % | NM | 100.0 | % | 1.46 | 1.1 |
Referenced footnotes are included after the prior period table.
Freddie Mac 3Q 2021 Form 10-Q | 41 |
Management's Discussion and Analysis | Risk Management |
December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CLTV ≤ 60 | CLTV > 60 to 80 | CLTV > 80 to 90 | CLTV > 90 to 100 | CLTV > 100 | All Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Original credit score) | % of Portfolio | SDQ Rate | % of Portfolio | SDQ Rate(1) | % of Portfolio | SDQ Rate(1) | % of Portfolio | SDQ Rate(1) | % of Portfolio | SDQ Rate(1) | % of Portfolio | SDQ Rate | % Modified(2) | ||||||||||||||||||||||||||||||||||||||||||||||
< 620 | 0.9 | % | 9.27 | % | 0.3 | % | 14.96% | 0.1 | % | 18.74% | — | % | NM | — | % | NM | 1.3 | % | 11.00 | % | 10.2 | % | |||||||||||||||||||||||||||||||||||||
620 to 679 | 4.2 | 5.93 | 2.5 | 7.93 | 0.5 | 8.17 | 0.1 | 7.92% | — | NM | 7.3 | 6.64 | 7.1 | ||||||||||||||||||||||||||||||||||||||||||||||
≥ 680 | 45.4 | 1.83 | 34.5 | 2.31 | 8.9 | 2.37 | 2.4 | 0.96 | 0.1 | 12.56% | 91.3 | 2.00 | 0.6 | ||||||||||||||||||||||||||||||||||||||||||||||
Not available | 0.1 | 7.96 | — | NM | — | NM | — | NM | — | NM | 0.1 | 8.79 | 16.9 | ||||||||||||||||||||||||||||||||||||||||||||||
Total | 50.6 | % | 2.46 | 37.3 | % | 2.94 | 9.5 | % | 2.90 | 2.5 | % | 1.69 | 0.1 | % | 18.11 | 100.0 | % | 2.64 | 1.4 |
(1) NM - not meaningful due to the percentage of the portfolio rounding to zero.
(2) Primarily includes loans modified through the Freddie Mac Flex Modification program.
In September 2021, the Purchase Agreement limit on our acquisitions of single-family loans with certain LTV, DTI, and credit score characteristics at origination was suspended. For additional information, see MD&A - Regulation and Supervision - Legislative and Regulatory Developments - September 2021 Letter Agreement with Treasury.
Alt-A and Subprime Loans
While we have referred to certain loans as subprime or Alt-A for purposes of the discussion below and elsewhere in this Form 10-Q, there is no universally accepted definition of subprime or Alt-A, and the classification of such loans may differ from company to company. We do not rely on these loan classifications to evaluate the credit risk exposure relating to such loans in our single-family mortgage portfolio.
Participants in the mortgage market have characterized single-family loans based upon their overall credit quality at the time of origination, including as prime or subprime. While we have not historically characterized the loans in our single-family mortgage portfolio as either prime or subprime, we monitor the amount of loans we have guaranteed with characteristics that indicate a higher degree of credit risk. In addition, we estimate that approximately $0.6 billion and $0.7 billion of security collateral underlying our other securitization products at September 30, 2021 and December 31, 2020, respectively, were identified as subprime based on information provided to us when we entered into these transactions.
Mortgage market participants have classified single-family loans as Alt-A if these loans have credit characteristics that range between their prime and subprime categories, if they are underwritten with lower or alternative income or asset documentation requirements compared to a full documentation loan, or both. Although we have discontinued new purchases of loans with lower documentation standards, we continue to purchase certain amounts of such loans in cases where the loan was either purchased pursuant to a previously issued guarantee, part of our relief refinance initiative or part of another refinance loan initiative and the pre-existing loan was originated under less than full documentation standards. In the event we purchase a refinance loan and the original loan had been previously identified as Alt-A, such refinance loan may no longer be categorized or reported as an Alt-A loan in this Form 10-Q and our other financial reports because the new refinance loan replacing the original loan would not be identified by the seller or servicer as an Alt-A loan. As a result, our reported Alt-A balances may be lower than would otherwise be the case had such refinancing not occurred. From the time the relief refinance initiative began in 2009 to September 30, 2021, we have purchased approximately $36.4 billion of relief refinance loans that were previously categorized as Alt-A loans in our portfolio.
The table below contains information on Alt-A loans in our single-family mortgage portfolio.
Table 27 - Alt-A Loans in Our Single-Family Mortgage Portfolio
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||
(Dollars in billions) | UPB | CLTV | % Modified(1) | SDQ Rate | UPB | CLTV | % Modified(1) | SDQ Rate | ||||||||||||||||||||||||
Alt-A | $16.1 | 48 | % | 13.4 | % | 7.93 | % | $18.4 | 55 | % | 14.7 | % | 10.66 | % |
(1) Primarily includes loans modified through the Freddie Mac Flex Modification program.
The UPB of Alt-A loans in our single-family mortgage portfolio is continuing to decline due to borrowers refinancing into other mortgage products, foreclosure sales, and other liquidation events.
Geographic Concentrations
We purchase mortgage loans from across the U.S. However, local economic conditions can affect the borrower's ability to repay and the value of the underlying collateral, leading to concentrations of credit risk in certain geographic areas. In addition, certain states and municipalities may pass laws that limit our ability to foreclose or evict and make it more difficult and costly to manage our risk.
Freddie Mac 3Q 2021 Form 10-Q | 42 |
Management's Discussion and Analysis | Risk Management |
The table below summarizes the concentration by geographic area of our single-family mortgage portfolio. While our portfolio is diversified geographically, the economic effects of the COVID-19 pandemic may be disproportionately concentrated in certain geographic regions or areas. See Note 16 for more information about credit risk associated with loans that we hold or guarantee.
Table 28 - Concentration of Credit Risk of Our Single-Family Mortgage Portfolio
September 30, 2021 | December 31, 2020 | YTD 2021(1) | YTD 2020(1) | |||||||||||||||||||||||||||||||||||||||||
(Dollars in billions) | Portfolio UPB(2) | % of Portfolio | SDQ Rate | Portfolio UPB(2) | % of Portfolio | SDQ Rate | Credit Losses Amount | % of Credit Losses(3) | Credit Losses Amount | % of Credit Losses | ||||||||||||||||||||||||||||||||||
Region:(4) | ||||||||||||||||||||||||||||||||||||||||||||
West | $831 | 31 | % | 1.24 | % | $720 | 31 | % | 2.41 | % | $— | NM | $— | 5 | % | |||||||||||||||||||||||||||||
Northeast | 636 | 24 | 1.82 | 549 | 24 | 3.16 | — | NM | 0.1 | 40 | ||||||||||||||||||||||||||||||||||
North Central | 401 | 15 | 1.23 | 357 | 15 | 2.06 | — | NM | 0.1 | 27 | ||||||||||||||||||||||||||||||||||
Southeast | 436 | 16 | 1.57 | 375 | 16 | 2.95 | — | NM | 0.1 | 18 | ||||||||||||||||||||||||||||||||||
Southwest | 378 | 14 | 1.41 | 325 | 14 | 2.59 | — | NM | — | 10 | ||||||||||||||||||||||||||||||||||
Total | $2,682 | 100 | % | 1.46 | $2,326 | 100 | % | 2.64 | $— | NM | $0.3 | 100 | % | |||||||||||||||||||||||||||||||
State: | ||||||||||||||||||||||||||||||||||||||||||||
California | $486 | 18 | % | 1.36 | $424 | 18 | % | 2.64 | $— | NM | $— | 4 | % | |||||||||||||||||||||||||||||||
Texas | 167 | 6 | 1.62 | 145 | 6 | 3.11 | — | NM | — | 3 | ||||||||||||||||||||||||||||||||||
Florida | 159 | 6 | 1.83 | 135 | 6 | 3.70 | — | NM | — | 10 | ||||||||||||||||||||||||||||||||||
New York | 116 | 4 | 2.75 | 103 | 4 | 4.56 | — | NM | — | 12 | ||||||||||||||||||||||||||||||||||
Illinois | 106 | 4 | 1.88 | 96 | 4 | 2.96 | — | NM | 0.1 | 14 | ||||||||||||||||||||||||||||||||||
All other | 1,648 | 62 | 1.31 | 1,423 | 62 | 2.34 | — | NM | 0.2 | 57 | ||||||||||||||||||||||||||||||||||
Total | $2,682 | 100 | % | 1.46 | $2,326 | 100 | % | 2.64 | $— | NM | $0.3 | 100 | % |
(1)Excludes credit losses related to charge-offs of accrued interest receivables.
(2)Excludes $458 million and $505 million in UPB of loans underlying certain securitization products for which data was not available as of September 30, 2021 and December 31, 2020, respectively.
(3)NM - not meaningful due to the credit losses amount rounding to zero.
(4)Region designation: West (AK, AZ, CA, GU, HI, ID, MT, NV, OR, UT, WA); Northeast (CT, DE, DC, MA, ME, MD, NH, NJ, NY, PA, RI, VT, VA, WV); North Central (IL, IN, IA, MI, MN, ND, OH, SD, WI); Southeast (AL, FL, GA, KY, MS, NC, PR, SC, TN, VI); Southwest (AR, CO, KS, LA, MO, NE, NM, OK, TX, WY).
Loans in COVID-19 Related Forbearance Plans
The table below contains details on the characteristics of our single-family loans in forbearance that are past due based on the loan's original contractual terms.
Table 29 - Credit Quality Characteristics of Our Single-Family Loans in Forbearance That Are Past Due(1)
September 30, 2021 | December 31, 2020 | |||||||||||||||||||
(Dollars in billions) | UPB | % of Total | UPB | % of Total | ||||||||||||||||
Current LTV ratio(2): | ||||||||||||||||||||
≤ 60 | $17.2 | 62 | % | $29.4 | 49 | % | ||||||||||||||
> 60 to 80 | 9.4 | 34 | 23.7 | 39 | ||||||||||||||||
> 80 to 100 | 1.1 | 4 | 6.9 | 11 | ||||||||||||||||
> 100 | 0.1 | — | 0.3 | 1 | ||||||||||||||||
Total | $27.8 | 100 | % | $60.3 | 100 | % |
(1)Excludes certain loans for which we do not control servicing and loans underlying certain legacy transactions, as the forbearance information for these loans is either not reported to us by the servicers or is otherwise not readily available to us. These loans represented approximately 1.7% and 2.0% of the single-family mortgage portfolio as of September 30, 2021 and December 31, 2020, respectively.
(2)The weighted average current LTV ratio for our single-family loans in forbearance that were past due based on the loan's original contractual terms was 54% and 59% as of September 30, 2021 and December 31, 2020, respectively.
Freddie Mac 3Q 2021 Form 10-Q | 43 |
Management's Discussion and Analysis | Risk Management |
The table below presents payment status information of our single-family loans in forbearance based on the loans' original contractual terms.
Table 30 - Single-Family Loans in Forbearance Plans by Payment Status(1)
September 30, 2021 | |||||||||||||||||||||||
(Dollars in millions) | Current | One Month Past Due | Two Months Past Due | Three Months to Six Months Past Due(2) | Greater Than Six Months Past Due(2) | Total | |||||||||||||||||
UPB | $3,856 | $2,082 | $1,576 | $4,681 | $19,456 | $31,651 | |||||||||||||||||
Number of loans (in thousands) | 19 | 10 | 8 | 22 | 89 | 148 | |||||||||||||||||
As a percentage of our single-family mortgage portfolio(3) | 0.15% | 0.08% | 0.06% | 0.17% | 0.69% | 1.15% | |||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||
(Dollars in millions) | Current | One Month Past Due | Two Months Past Due | Three Months to Six Months Past Due(2) | Greater Than Six Months Past Due(2) | Total | |||||||||||||||||
UPB | $8,907 | $5,443 | $4,372 | $15,366 | $35,144 | $69,232 | |||||||||||||||||
Number of loans (in thousands) | 44 | 28 | 22 | 75 | 155 | 324 | |||||||||||||||||
As a percentage of our single-family mortgage portfolio(3) | 0.37% | 0.23% | 0.18% | 0.63% | 1.29% | 2.70% |
(1)Excludes certain loans for which we do not control servicing and loans underlying certain legacy transactions, as the forbearance information for these loans is either not reported to us by the servicers or is otherwise not readily available to us. These loans represented approximately 1.7% and 2.0% of the single-family mortgage portfolio as of September 30, 2021 and December 31, 2020, respectively.
(2)The UPB of loans in forbearance that were three months or more past due and accruing was $12.3 billion and $42.2 billion as of September 30, 2021 and December 31, 2020, respectively.
(3)Based on loan count.
We generally place single-family loans on non-accrual status when the loan becomes three monthly payments past due. For loans in active forbearance plans that were current prior to receiving forbearance, we continue to accrue interest income while the loan is in forbearance and is three or more monthly payments past due when we believe the available evidence indicates that collectability of principal and interest is reasonably assured based on management judgment, taking into consideration additional factors, the most important of which is the current LTV ratio. We ceased accruing interest income on certain loans that were more than nine months past due and in forbearance based on this analysis starting in 1Q 2021. When we accrue interest on loans that are three or more monthly payments past due, we measure an allowance for expected credit losses on unpaid accrued interest receivable balances such that the balance sheet reflects the net amount of interest we expect to collect.
The table below provides the amount of accrued interest receivable, net of the allowance for credit losses, related to our single-family loans in forbearance.
Table 31 - Accrued Interest Receivable Related to Single-Family Loans in Forbearance(1)
(In millions) | September 30, 2021 | December 31, 2020 | |||||||||
Accrued interest receivable: | |||||||||||
Less than three months past due | $20 | $74 | |||||||||
Three months to six months past due | 56 | 235 | |||||||||
Greater than six months past due(2) | 503 | 911 | |||||||||
Accrued interest receivable, gross | 579 | 1,220 | |||||||||
Allowance for credit losses | (156) | (138) | |||||||||
Accrued interest receivable, net | $423 | $1,082 |
(1)Excludes certain loans for which we do not control servicing and loans underlying certain legacy transactions, as the forbearance information for these loans is either not reported to us by the servicers or is otherwise not readily available to us. These loans represented approximately 1.7% and 2.0% of the single-family mortgage portfolio as of September 30, 2021 and December 31, 2020, respectively.
(2)98% and 90% of the accrued interest receivable greater than six months past due is related to loans with current LTV ratios that are less than or equal to 80% as of September 30, 2021 and December 31, 2020, respectively.
Prior to expiration of a borrower's forbearance plan, servicers are required to contact the borrower to determine how the payments missed during the forbearance period will be repaid. We require servicers to follow a defined loss mitigation hierarchy to determine which options to offer to borrowers. This hierarchy is based on certain factors, such as the borrowers' delinquency status, reasons for delinquency, loan types, and types of hardships. Borrowers are not required to repay all past due amounts in a single lump sum. Upon expiration of the forbearance plan, borrowers may reinstate the loan or enter into either a
Freddie Mac 3Q 2021 Form 10-Q | 44 |
Management's Discussion and Analysis | Risk Management |
repayment plan, a payment deferral, or a trial period plan related to a loan modification. If the borrower is not eligible for any of the home retention options, we may seek to pursue a foreclosure alternative or foreclosure. As a result of loans exiting COVID-19 related forbearance plans through payment deferrals or loan modifications during 3Q 2021 and YTD 2021, we deferred $0.4 billion and $1.0 billion, respectively, of delinquent interest into non-interest-bearing principal balances that are due at the earlier of the payoff date, maturity date, or sale of the property.
The table below presents a summary of single-family loans that received forbearance and were past due based on the loans' original contractual terms at some point during the forbearance period.
Table 32 - Single-Family Loans That Received Forbearance(1)
(Loan count in thousands) | September 30, 2021 | December 31, 2020 | |||||||||
Active forbearance at end of period | 129 | 280 | |||||||||
Forbearance plan exits(2) (from January 1, 2020 to end of period) | |||||||||||
Reinstatement(3) | 252 | 189 | |||||||||
Pay-off | 62 | 39 | |||||||||
Payment deferral | 326 | 166 | |||||||||
Other(4) | 64 | 43 | |||||||||
Total forbearance plan exits(5) | 704 | 437 | |||||||||
Total single-family loans that received forbearance(6) (from January 1, 2020 to end of period) | 833 | 717 |
(1)Excludes certain loans for which we do not control servicing and loans underlying certain legacy transactions, as the forbearance information for these loans is either not reported to us by the servicers or is otherwise not readily available to us. These loans represented approximately 1.7% and 2.0% of the single-family mortgage portfolio as of September 30, 2021 and December 31, 2020, respectively.
(2)Represents the exit path the borrower took upon exit from the forbearance plan, which could be during or at the end of the forbearance period.
(3)Includes forbearance plans where the borrower brought the mortgage current during forbearance.
(4)Primarily includes forbearance plans where the borrowers remained delinquent and the exit paths were not determined at the end of the forbearance periods. Also includes other exit paths such as repayment plans, modifications, and foreclosure alternatives.
(5)87% and 83% of loans that received and subsequently exited forbearance were current, paid off, or sold as of September 30, 2021 and December 31, 2020, respectively.
(6)Based on number of forbearance plans. A loan may have received more than one forbearance plan during the period.
Allowance for Credit Losses
The table below summarizes our single-family allowance for credit losses activity.
Table 33 - Single-Family Allowance for Credit Losses Activity
(Dollars in millions) | 3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | ||||||||||||||||
Beginning balance | $5,513 | $6,916 | $6,353 | $5,233 | ||||||||||||||||
Provision (benefit) for credit losses | (244) | 320 | (1,076) | 2,110 | ||||||||||||||||
Charge-offs | (288) | (122) | (729) | (407) | ||||||||||||||||
Recoveries collected | 43 | 41 | 150 | 165 | ||||||||||||||||
Other | 268 | 39 | 594 | 93 | ||||||||||||||||
Ending balance | $5,292 | $7,194 | $5,292 | $7,194 | ||||||||||||||||
Components of ending balance of allowance for credit losses: | ||||||||||||||||||||
Mortgage loans held-for-investment | $4,490 | $6,647 | ||||||||||||||||||
Advances of pre-foreclosure costs | 592 | 383 | ||||||||||||||||||
Accrued interest receivable on mortgage loans | 157 | 107 | ||||||||||||||||||
Off-balance-sheet credit exposures | 53 | 57 | ||||||||||||||||||
Total | $5,292 | $7,194 | ||||||||||||||||||
As a percentage of our single-family mortgage portfolio | 0.20 | % | 0.33 | % |
Freddie Mac 3Q 2021 Form 10-Q | 45 |
Management's Discussion and Analysis | Risk Management |
Credit Losses and Recoveries
The table below contains certain credit performance metrics for our single-family mortgage portfolio. Credit losses increased year-over-year as charge-offs of accrued interest receivable increased. Other credit losses were insignificant in the 2021 periods as a result of the foreclosure moratorium that remained in effect through July 31, 2021. After July 31, 2021, servicers implemented foreclosure regulations issued by the CFPB on June 28, 2021. It is likely that we will incur additional costs in future periods, such as higher property preservation and maintenance expenses, due to the foreclosure moratorium and the foreclosure regulations newly issued by the CFPB as borrowers may remain delinquent for an extended period of time.
Table 34 - Single-Family Mortgage Portfolio Credit Performance Metrics
(Dollars in millions) | 3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | ||||||||||||||||
Charge-offs | $288 | $122 | $729 | $407 | ||||||||||||||||
Recoveries collected(1) | (43) | (41) | (150) | (165) | ||||||||||||||||
Charge-offs, net | 245 | 81 | 579 | 242 | ||||||||||||||||
REO operations expense (income) | (9) | 40 | 6 | 139 | ||||||||||||||||
Total credit losses | $236 | $121 | $585 | $381 | ||||||||||||||||
Total credit losses (in bps) | 3.5 | 2.3 | 3.0 | 2.9 |
(1)Includes cash, REO, or other assets such as receivables from primary mortgage insurance.
TDRs and Non-Accrual Loan Activity
Single-family loans that have been modified or placed on non-accrual status generally have a higher associated allowance for credit losses.
The table below presents information about the UPB of single-family TDR loans and non-accrual loans on our condensed consolidated balance sheets.
Table 35 - Single-Family TDR and Non-Accrual Loans
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||
(Dollars in millions) | Mortgage Loans Held-for-Investment | Mortgage Loans Held-for-Sale | Total | Mortgage Loans Held-for-Investment | Mortgage Loans Held-for-Sale | Total | ||||||||||||||||||||
UPB: | ||||||||||||||||||||||||||
TDRs on accrual status | $24,861 | $2,779 | $27,640 | $28,547 | $4,293 | $32,840 | ||||||||||||||||||||
Non-accrual loans | 18,985 | 3,840 | 22,825 | 13,679 | 5,020 | 18,699 | ||||||||||||||||||||
Total TDRs and non-accrual loans | $43,846 | $6,619 | $50,465 | $42,226 | $9,313 | $51,539 | ||||||||||||||||||||
Non-accrual loans as a percentage of total loans outstanding(1) | 0.85 | % | 0.80 | % | ||||||||||||||||||||||
Allowance for credit losses as a percentage of non-accrual loans(2) | 23.19 | 33.98 | ||||||||||||||||||||||||
(1)Represents the total UPB of single-family non-accrual loans as a percentage of the total UPB of the single-family mortgage portfolio as of period end.
(2)Represents the total allowance for credit losses as a percentage of the total UPB of single-family non-accrual loans as of period end.
The table below presents information about the foregone interest income of single-family TDR loans and non-accrual loans.
Table 36 - Foregone Interest Income on Single-Family TDRs and Non-Accrual Loans
3Q 2021(1) | 3Q 2020(1) | |||||||||||||||||||||||||
(In millions) | Mortgage Loans Held-for-Investment | Mortgage Loans Held-for-Sale | Total | Mortgage Loans Held-for-Investment | Mortgage Loans Held-for-Sale | Total | ||||||||||||||||||||
Interest on TDRs and non-accrual loans: | ||||||||||||||||||||||||||
At original contractual rates | $540 | $98 | $638 | $549 | $157 | $706 | ||||||||||||||||||||
Recognized | (296) | (39) | (335) | (343) | (68) | (411) | ||||||||||||||||||||
Foregone interest income on TDRs and non-accrual loans(2) | $244 | $59 | $303 | $206 | $89 | $295 |
Referenced footnotes are included after the next table.
Freddie Mac 3Q 2021 Form 10-Q | 46 |
Management's Discussion and Analysis | Risk Management |
YTD 2021(1) | YTD 2020(1) | |||||||||||||||||||||||||
(In millions) | Mortgage Loans Held-for-Investment | Mortgage Loans Held-for-Sale | Total | Mortgage Loans Held-for-Investment | Mortgage Loans Held-for-Sale | Total | ||||||||||||||||||||
Interest on TDRs and non-accrual loans: | ||||||||||||||||||||||||||
At original contractual rates | $1,641 | $275 | $1,916 | $1,471 | $471 | $1,942 | ||||||||||||||||||||
Recognized | (965) | (107) | (1,072) | (1,001) | (236) | (1,237) | ||||||||||||||||||||
Foregone interest income on TDRs and non-accrual loans(2) | $676 | $168 | $844 | $470 | $235 | $705 |
(1)Represents interest income at the original contractual rates, interest income recognized, and foregone interest income based on TDRs and non-accrual loans at the end of each period.
(2)Represents the amount of interest income that we did not recognize but would have recognized during the period for the loans outstanding at the end of each period had the loans performed according to their original contractual terms.
The table below summarizes the UPB of single-family held-for-investment TDR loan activity.
Table 37 - Single-Family TDR Loan Activity
September 30, 2021 | September 30, 2020 | |||||||||||||||||||
(Dollars in millions) | Loan Count | Amount | Loan Count | Amount | ||||||||||||||||
Beginning balance, as of January 1 | 229,277 | $32,676 | 249,182 | $35,623 | ||||||||||||||||
New additions(1) | 12,462 | 2,059 | 21,176 | 3,654 | ||||||||||||||||
Repayments and reclassifications to held-for-sale | (33,989) | (5,645) | (32,480) | (5,172) | ||||||||||||||||
Foreclosure sales and foreclosure alternatives | (1,723) | (322) | (1,446) | (226) | ||||||||||||||||
Ending balance, as of September 30 | 206,027 | $28,768 | 236,432 | $33,879 |
(1)Includes certain bankruptcy events and forbearance plans, repayment plans, payment deferrals, and modification activities that do not qualify for the temporary relief related to TDRs provided by the CARES Act, based on servicer reporting at the time of the TDR event.
Delinquency Rates
We report single-family delinquency rates based on the number of loans in our single-family mortgage portfolio that are past due as reported to us by our servicers as a percentage of the total number of loans in our single-family mortgage portfolio.
The chart below shows the delinquency rates of mortgage loans in our single-family mortgage portfolio.
Single-Family Delinquency Rates
The percentages of loans that were one month past due and two months past due increased in early 2020 due to the COVID-19 pandemic but have trended back toward pre-pandemic levels as the impact of the pandemic on early-stage delinquencies has started to stabilize. The percentage of loans one month past due can be volatile due to seasonality and other factors that may not be indicative of default. As a result, the percentage of loans two months past due tends to be a better early performance indicator than the percentage of loans one month past due.
Freddie Mac 3Q 2021 Form 10-Q | 47 |
Management's Discussion and Analysis | Risk Management |
Our single-family serious delinquency rate decreased to 1.46% as of September 30, 2021, compared to 3.04% as of September 30, 2020, driven by an increase in the number of borrowers exiting forbearance and completing loan workout solutions that returned their mortgages to current status. In addition, 54% of the seriously delinquent loans at September 30, 2021 were covered by credit enhancements that may partially reduce our credit risk exposure to these loans. See Note 4 for additional information on the payment status of our single-family mortgage loans.
Engaging in Loss Mitigation Activities
We offer a variety of borrower assistance programs, including loan workout activities for struggling borrowers. Our loan workouts include both home retention options and foreclosure alternatives. We also engage in transfers of servicing for, and sales of, certain seriously delinquent and reperforming loans.
Loan Workout Activities
Pursuant to FHFA guidance and the CARES Act, we have offered mortgage payment relief options to borrowers affected by the COVID-19 pandemic. Among other things, we have offered forbearance of up to 18 months to single-family borrowers experiencing a financial hardship and a payment deferral option that allows a borrower to defer up to 18 months of payments for eligible homeowners who have the financial capacity to resume making their monthly payments, but who are unable to afford the additional monthly contributions required by a repayment plan. The types of loss mitigation options available to borrowers impacted by the COVID-19 pandemic may be revised by further FHFA guidance or federal government regulation.
The volume of our foreclosure alternatives remained insignificant in recent periods. The volume of foreclosures in YTD 2021 declined year-over-year, primarily due to the foreclosure moratorium that remained in effect through July 31, 2021. After July 31, 2021, servicers implemented foreclosure regulations issued by the CFPB on June 28, 2021.
The following graphs provide details about our single-family loan workout activities and foreclosure sales. In prior periods, payment deferrals were included in the loan modification category, as such amounts were not significant. Prior periods have been revised to conform to the current period presentation.
Home Retention Actions(1)
(In thousands)
(1)Forbearance plans in this graph only include those where borrowers fully reinstated the loan to current status during or at the end of the forbearance period.
Foreclosure Alternatives and Foreclosure Sales
(In thousands)
Freddie Mac 3Q 2021 Form 10-Q | 48 |
Management's Discussion and Analysis | Risk Management |
Sales and Securitization of Certain Seasoned Loans
We pursue sales of certain seriously delinquent loans when we believe the sale of these loans provides better economic returns than continuing to hold them. The FHFA requirements guiding these transactions include bidder qualifications, loan modifications, and performance reporting. In addition, in February 2021, in response to the COVID-19 pandemic, FHFA required that future transactions include requirements that the loans (i) be serviced in a manner that is consistent with any requirements that would apply under Section 4022 of the CARES Act as if the loans were still owned or securitized by Freddie Mac and (ii) adhere to any existing and future foreclosure or eviction moratoria related to the COVID-19 pandemic that have been imposed by FHFA or by federal legislation applicable to single-family loans that are owned or securitized by Freddie Mac.
Certain seriously delinquent loans may reperform, either on their own or through modification. In addition to sales of seriously delinquent loans, we securitize certain reperforming loans, which typically involves securitization of the loans using our senior subordinate securitization structures or Level 1 Securitization Products, depending on market conditions, business strategy, credit risk considerations, and operational efficiency. As with sales of seriously delinquent loans, FHFA required that future securitizations of such reperforming loans include requirements regarding compliance with Section 4022 of the CARES Act (which is applicable for loans purchased or securitized by Freddie Mac) and that the servicers adhere to any existing and future foreclosure or eviction moratoria related to the COVID-19 pandemic that have been imposed by FHFA or by federal legislation applicable to single-family loans that are owned or securitized by Freddie Mac. Of the $7.1 billion in UPB of single-family loans classified as held-for-sale at September 30, 2021, $3.7 billion related to loans that were seriously delinquent.
The table below presents the UPB of our single-family sales and securitization of seasoned loans.
Table 38 - Single-Family Sales and Securitization of Seasoned Loans
(In millions) | 3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | ||||||||||||||||
Seriously delinquent loans | $156 | $— | $156 | $296 | ||||||||||||||||
Reperforming loans | 773 | 4,329 | 4,197 | 6,194 | ||||||||||||||||
Total | $929 | $4,329 | $4,353 | $6,490 |
Managing Foreclosure and REO Activities
Pursuant to FHFA guidance and the CARES Act, we were required to suspend COVID-19-related foreclosures, other than for vacant or abandoned properties, until July 31, 2021, and COVID-19-related REO evictions until September 30, 2021. As a result of these suspensions, our REO ending inventory declined year-over-year. After July 31, 2021, servicers implemented foreclosure regulations issued by the CFPB on June 28, 2021.
The table below shows our single-family REO activity.
Table 39 - Single-Family REO Activity
3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | |||||||||||||||||||||||||||||
(Dollars in millions) | Number of Properties | Amount | Number of Properties | Amount | Number of Properties | Amount | Number of Properties | Amount | ||||||||||||||||||||||||
Beginning balance — REO | 1,477 | $159 | 2,812 | $330 | 1,766 | $199 | 4,989 | $565 | ||||||||||||||||||||||||
Additions | 431 | 44 | 356 | 27 | 1,160 | 105 | 1,987 | 178 | ||||||||||||||||||||||||
Dispositions | (461) | (43) | (1,126) | (121) | (1,479) | (144) | (4,934) | (507) | ||||||||||||||||||||||||
Ending balance — REO | 1,447 | 160 | 2,042 | 236 | 1,447 | 160 | 2,042 | 236 | ||||||||||||||||||||||||
Beginning balance, valuation allowance | (1) | (8) | (1) | (10) | ||||||||||||||||||||||||||||
Change in valuation allowance | — | 6 | — | 8 | ||||||||||||||||||||||||||||
Ending balance, valuation allowance | (1) | (2) | (1) | (2) | ||||||||||||||||||||||||||||
Ending balance — REO, net | $159 | $234 | $159 | $234 |
Freddie Mac 3Q 2021 Form 10-Q | 49 |
Management's Discussion and Analysis | Risk Management |
Multifamily Mortgage Credit Risk
Maintaining Prudent Underwriting Standards
We use a prior approval underwriting approach for multifamily loans, completing our own underwriting and credit review for each new loan prior to purchase. This helps us maintain credit discipline throughout the process. Our underwriting standards focus on the LTV ratio and DSCR, which estimates a borrower's ability to repay the loan using the secured property's cash flows, after expenses. Our standards define maximum LTV ratios and minimum DSCRs that vary based on the characteristics and features of the loan. Changes in market conditions can affect the credit quality of our multifamily loan purchases and/or guarantees. Notwithstanding the effects of the COVID-19 pandemic on the multifamily market and broader economic environment, the credit quality of our multifamily loan purchases and guarantees remained consistent with prior periods.
The graphs below show the credit profile of the multifamily loans we purchased or guaranteed.
Weighted Average Original LTV Ratio
Weighted Average Original DSCR
Managing Our Portfolio, Including Loss Mitigation Activities
Loans in COVID-19 Related Forbearance Plans
Pursuant to FHFA guidance and the CARES Act, beginning in March 2020, we offered multifamily borrowers mortgage forbearance with the condition that they suspend all evictions during the forbearance period for renters unable to pay rent. Initially under our forbearance program, through December 31, 2020, multifamily borrowers with a fully performing loan as of February 1, 2020 were able to defer their loan payments for up to 90 days by showing hardship as a consequence of the COVID-19 pandemic and by gaining lender approval. After the forbearance period, the borrower was required to repay the forborne loan amounts in no more than 12 equal monthly installments.
In June 2020, in coordination with FHFA, we announced several supplemental forbearance relief options that servicers may use to assist borrowers who have a forbearance plan in place and continue to be materially affected by the COVID-19 pandemic. These supplemental relief options extend most of the original tenant protections and provide increased flexibility to tenants, including allowing the repayment of past due rent over time and not in a lump sum. The deadline for borrowers to request a new COVID-19 forbearance agreement or supplemental relief has been extended until otherwise instructed by FHFA. Beginning in January 2021, as a condition of obtaining forbearance relief, a borrower's loan may not have been more than 30 days past due during the loan term.
We report multifamily delinquency rates based on the UPB of loans in our multifamily mortgage portfolio that are two monthly payments or more past due based on the loan's current contractual terms or are in the process of foreclosure, as reported by our servicers. Loans in forbearance are not considered delinquent as long as the borrower is in compliance with the forbearance agreement, including the agreed upon repayment plan.
Freddie Mac 3Q 2021 Form 10-Q | 50 |
Management's Discussion and Analysis | Risk Management |
The following table summarizes the current quarter's activity of loans in our COVID-19 forbearance program, which includes both the forbearance period and the repayment period.
Table 40 - Multifamily Loans That Received Forbearance(1)
3Q 2021 | |||||||||||
(Dollars in millions) | UPB | Loan Count | |||||||||
Total multifamily loans in a forbearance program, beginning of period | $5,099 | 747 | |||||||||
New loans entering forbearance program | 326 | 23 | |||||||||
Active forbearance paydowns | 6 | — | |||||||||
Total loans exiting forbearance program(2) | 3,555 | 566 | |||||||||
Total multifamily loans in a forbearance program | $1,864 | 204 |
(1) Excludes loans granted forbearance outside of our COVID-19 forbearance program. These loans represented less than 0.1% of the multifamily mortgage portfolio as of September 30, 2021.
(2) Approximately 99% of loans exited our COVID-19 forbearance program through full repayment of the forborne amounts or loan payoff.
Of the loans in our COVID-19 forbearance program as of September 30, 2021, 67%, based on UPB, are in securitizations with first loss credit protection provided by subordination. The weighted average subordination level of securitizations with subordination that have loans in forbearance was 14%. 16% of the loans in our COVID-19 forbearance program are scheduled to mature prior to 2023.
Since the inception of our COVID-19 forbearance program, 75% of loans, based on UPB, that received relief have exited forbearance through full repayment of the forborne amounts, while 19% remain active in either their forbearance or repayment periods. The remaining percentage exited our forbearance program through either delinquency or a third-party modification program.
Monitoring Loan Performance and Characteristics
Allowance for Credit Losses
The following table summarizes the allowance for credit losses recorded on our multifamily mortgage loans held-for-investment and our off-balance sheet credit exposures.
Table 41 - Multifamily Allowance for Credit Losses Activity
(In millions) | 3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | ||||||||||||||||
Beginning balance | $96 | $216 | $200 | $68 | ||||||||||||||||
Provision (benefit) for credit losses | 1 | 7 | (103) | 155 | ||||||||||||||||
Ending balance | $97 | $223 | $97 | $223 | ||||||||||||||||
Components of ending balance of allowance for credit losses: | ||||||||||||||||||||
Mortgage loans held-for-investment | $41 | $126 | ||||||||||||||||||
Off-balance sheet credit exposures | 56 | 97 | ||||||||||||||||||
Total | $97 | $223 |
Our multifamily credit losses remain low due to the property performance of the loans underlying our multifamily mortgage portfolio. See Note 7 for additional information regarding our multifamily credit losses and allowance for credit losses.
Transferring Credit Risk to Third-Party Investors
To reduce our credit risk exposure, we engage in a variety of CRT activities; however, securitizations remain our principal risk transfer mechanism. Through securitizations, we have transferred a substantial amount of the expected and stressed credit risk on the multifamily guarantee portfolio, thereby reducing our overall credit risk exposure.
Freddie Mac 3Q 2021 Form 10-Q | 51 |
Management's Discussion and Analysis | Risk Management |
Multifamily Mortgage Portfolio CRT Issuance
The table below provides the UPB of the mortgage loans covered by CRT transactions issued during the periods presented as well as the maximum coverage provided by those transactions.
Table 42 - Multifamily Mortgage Portfolio CRT Issuance
3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | |||||||||||||||||||||||||||||||||||
(In millions) | UPB(1) | Maximum Coverage(2) | UPB(1) | Maximum Coverage(2) | UPB(1) | Maximum Coverage(2) | UPB(1) | Maximum Coverage(2) | ||||||||||||||||||||||||||||||
Subordination | $13,192 | $938 | $19,541 | $1,571 | $51,235 | $3,908 | $40,825 | $3,760 | ||||||||||||||||||||||||||||||
SCR | 4,083 | 233 | — | — | 8,935 | 509 | — | — | ||||||||||||||||||||||||||||||
Insurance/reinsurance | — | — | 2,646 | 65 | — | — | 2,646 | 65 | ||||||||||||||||||||||||||||||
Lender risk-sharing | 1,015 | 110 | 1,378 | 198 | 1,015 | 110 | 1,378 | 198 | ||||||||||||||||||||||||||||||
Total CRT Issuance | $18,290 | $1,281 | $23,565 | $1,834 | $61,185 | $4,527 | $44,849 | $4,023 | ||||||||||||||||||||||||||||||
(1) Represents the UPB of the assets included in the associated reference pool or securitization trust, as applicable.
(2) For subordination, represents the UPB of the securities that are held by third parties at issuance and are subordinate to the securities we guarantee. For SCR transactions, represents the UPB of securities held by third parties at issuance. For insurance/reinsurance transactions, represents the aggregate limit of insurance purchased from third parties at issuance. For lender risk-sharing, represents the amount of loss recovery that is available subject to the terms of counterparty agreements at issuance.
Multifamily Mortgage Portfolio Credit Enhancement Coverage Outstanding
While we obtain various forms of credit protection in connection with the acquisition, guarantee, or securitization of a loan or group of loans, our principal credit enhancement type is subordination, which is created through our securitization transactions. As of September 30, 2021 and December 31, 2020, our maximum coverage provided by subordination in nonconsolidated VIEs was $44.0 billion and $42.8 billion, respectively. See Note 8 for additional information on our credit enhancements.
The table below presents the UPB, delinquency rates, and forbearance rates for both credit-enhanced and non-credit-enhanced loans underlying our multifamily mortgage portfolio.
Table 43 - Credit-Enhanced and Non-Credit-Enhanced Loans Underlying Our Multifamily Mortgage Portfolio
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||
(Dollars in millions) | UPB | Delinquency Rate | Forbearance Rate(1)(2) | UPB | Delinquency Rate | Forbearance Rate(1)(2) | ||||||||||||||||||||
Credit-enhanced: | ||||||||||||||||||||||||||
Subordination | $355,710 | 0.12 | % | 0.35 | % | $328,897 | 0.18 | % | 1.99 | % | ||||||||||||||||
Other | 23,955 | 0.19 | 1.01 | 17,352 | 0.17 | 2.73 | ||||||||||||||||||||
Total credit-enhanced | 379,665 | 0.13 | 0.39 | 346,249 | 0.18 | 2.03 | ||||||||||||||||||||
Non-credit-enhanced | 24,802 | 0.04 | 1.52 | 42,098 | 0.02 | 1.83 | ||||||||||||||||||||
Total | $404,467 | 0.12 | 0.46 | $388,347 | 0.16 | 2.01 |
(1) Excludes loans granted forbearance outside of our COVID-19 forbearance program. These loans represented less than 0.1% of the multifamily mortgage portfolio as of September 30, 2021 and December 31, 2020.
(2) Forbearance rate includes loans in a forbearance program, including loans in their repayment period.
The following table provides information on the level of subordination outstanding for our securitizations with subordination.
Table 44 - Level of Subordination Outstanding
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||
(Dollars in millions) | UPB | Delinquency Rate | Forbearance Rate | UPB | Delinquency Rate | Forbearance Rate | ||||||||||||||||||||
Less than 10% | $97,876 | — | % | 0.02 | % | $53,220 | 0.04 | % | 0.15 | % | ||||||||||||||||
10% or greater | 257,834 | 0.17 | 0.48 | 275,677 | 0.20 | 2.35 | ||||||||||||||||||||
Total | $355,710 | 0.12 | 0.35 | $328,897 | 0.18 | 1.99 | ||||||||||||||||||||
Weighted average subordination level | 13 | % | 13 | % |
Freddie Mac 3Q 2021 Form 10-Q | 52 |
Management's Discussion and Analysis | Risk Management |
The table below contains details on the loans underlying our multifamily mortgage portfolio that are not credit-enhanced.
Table 45 - Credit Quality of Our Multifamily Mortgage Portfolio Without Credit Enhancement
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||
(Dollars in millions) | UPB | Delinquency Rate | Forbearance Rate | UPB | Delinquency Rate | Forbearance Rate | ||||||||||||||||||||
Unsecuritized loans: | ||||||||||||||||||||||||||
Held-for-sale | $8,697 | 0.11 | % | 1.28 | % | $21,794 | 0.04 | % | 0.85 | % | ||||||||||||||||
Held-for-investment | 6,872 | — | — | 8,655 | — | 1.40 | ||||||||||||||||||||
Securitization products | 7,315 | — | 3.60 | 6,711 | — | 6.84 | ||||||||||||||||||||
Other mortgage-related guarantees | 1,918 | — | 0.17 | 4,938 | — | 0.07 | ||||||||||||||||||||
Total | $24,802 | 0.04 | 1.52 | $42,098 | 0.02 | 1.83 |
Counterparty Credit Risk
We are exposed to counterparty credit risk, which is a type of institutional credit risk, as a result of our contracts with sellers and servicers, credit enhancement providers, financial intermediaries, clearinghouses, and other counterparties, as well as through our guarantees of Fannie Mae securities underlying commingled resecuritization transactions.
As of September 1, 2021, Freddie Mac is subject to new initial margin requirements for OTC derivative transactions, which are expected to reduce our counterparty credit risk exposure. As of September 30, 2021, the new initial margin requirements did not have a significant impact on our collateral posting arrangements.
Sellers and Servicers
Single-Family
We perform ongoing monitoring and review of our exposure to individual sellers or servicers in accordance with our institutional credit risk management framework, including requiring our counterparties to provide regular financial reporting to us. We have significant exposure to non-depository and smaller depository financial institutions in our single-family business. These institutions may not have the same financial strength or operational capacity, or be subject to the same level of regulatory oversight, as large depository institutions.
The table below shows the concentration of non-depository sellers of our single-family mortgage portfolio.
Table 46 - Single-Family Mortgage Portfolio Non-Depository Sellers
3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | |||||||||||||||||
% of Portfolio | % of Portfolio | |||||||||||||||||||
Top five non-depository sellers | 31 | % | 26 | % | 30 | % | 24 | % | ||||||||||||
Other non-depository sellers | 40 | 40 | 41 | 38 | ||||||||||||||||
Total | 71 | % | 66 | % | 71 | % | 62 | % |
The table below shows the concentration of non-depository servicers of our single-family mortgage portfolio.
Table 47 - Single-Family Mortgage Portfolio Non-Depository Servicers
September 30, 2021 | December 31, 2020 | |||||||||||||||||||
% of Portfolio(1) | % of Seriously Delinquent Single-Family Loans | % of Portfolio(1) | % of Seriously Delinquent Single-Family Loans | |||||||||||||||||
Top five non-depository servicers | 19 | % | 15 | % | 18 | % | 17 | % | ||||||||||||
Other non-depository servicers | 35 | 38 | 30 | 28 | ||||||||||||||||
Total | 54 | % | 53 | % | 48 | % | 45 | % |
(1) Excludes loans where we do not exercise control over the associated servicing.
Multifamily
The majority of our multifamily loans are securitized using trusts that are administered by master servicers who bear responsibility to advance funds in the event of payment shortfalls, including principal and interest payments related to loans in forbearance. For the majority of our K Certificate securitizations, we utilize one of three large financial depository institutions as master servicer. For SB Certificate securitizations and a smaller number of K Certificate securitizations, we serve as master servicer. In instances where payment shortfalls occur, the master servicer is required to make advances as long as such advances have not been deemed non-recoverable. For loans purchased and held in our mortgage-related investments
Freddie Mac 3Q 2021 Form 10-Q | 53 |
Management's Discussion and Analysis | Risk Management |
portfolio, the primary servicers are not required to advance funds in the event of payment shortfalls and therefore do not present significant counterparty credit risk.
Credit Enhancement Providers
We perform periodic analysis of the financial capacity of individual insurers under various adverse economic conditions and have continued our close monitoring and active communication with them to assess potential risk impacts.
The table below summarizes our exposure to single-family mortgage insurers as of September 30, 2021. In the event a mortgage insurer fails to perform, the coverage amounts represent our maximum exposure to credit losses resulting from such a failure.
Table 48 - Single-Family Mortgage Insurers
September 30, 2021 | ||||||||||||||||||||
(In millions) | Credit Rating(1) | Credit Rating Outlook(1) | UPB | Coverage(2) | ||||||||||||||||
Arch Mortgage Insurance Company | A | Negative | $102,150 | $25,477 | ||||||||||||||||
Mortgage Guaranty Insurance Corporation (MGIC) | BBB+ | Stable | 99,719 | 24,617 | ||||||||||||||||
Radian Guaranty Inc. (Radian) | BBB+ | Stable | 95,905 | 23,027 | ||||||||||||||||
Essent Guaranty, Inc. | BBB+ | Stable | 82,110 | 20,328 | ||||||||||||||||
Enact(3) | BBB | Stable | 81,809 | 20,199 | ||||||||||||||||
National Mortgage Insurance (NMI) | BBB | Stable | 62,779 | 15,675 | ||||||||||||||||
PMI Mortgage Insurance Co. (PMI) | Not Rated | N/A | 1,415 | 355 | ||||||||||||||||
Republic Mortgage Insurance Company (RMIC) | Not Rated | N/A | 1,054 | 261 | ||||||||||||||||
Triad Guaranty Insurance Corporation (Triad) | Not Rated | N/A | 673 | 169 | ||||||||||||||||
Others | N/A | N/A | 570 | 110 | ||||||||||||||||
Total | $528,184 | $130,218 |
(1)Ratings and outlooks are for the corporate entity to which we have the greatest exposure. Latest rating available as of September 30, 2021. Represents the lower of S&P and Moody's credit ratings and outlooks stated in terms of the S&P equivalent.
(2)Coverage amounts exclude coverage related to IMAGIN and certain loans for which we do not control servicing, and may include coverage provided by consolidated affiliates and subsidiaries of the counterparty.
(3)Enact was previously known as Genworth Mortgage Insurance Corporation.
The table below displays the concentration of our single-family credit risk exposure to our ACIS counterparties.
Table 49 - Single-Family ACIS Counterparties
September 30, 2021 | December 31, 2020 | |||||||||||||||||||
(Dollars in billions) | Maximum Coverage(1) | % of Total | Maximum Coverage(1) | % of Total | ||||||||||||||||
Top five ACIS counterparties | $6.7 | 45 | % | $5.3 | 48 | % | ||||||||||||||
All other ACIS counterparties | 8.4 | 55 | 5.8 | 52 | ||||||||||||||||
Total | $15.1 | 100 | % | $11.1 | 100 | % |
(1)Represents maximum coverage exclusive of the collateral posted to secure the counterparties' obligations.
As of September 30, 2021 and December 31, 2020, our ACIS counterparties posted collateral of $3.6 billion and $2.4 billion, respectively.
Freddie Mac 3Q 2021 Form 10-Q | 54 |
Management's Discussion and Analysis | Risk Management |
Market Risk
Overview
Our business has embedded exposure to market risk, which is the economic risk associated with adverse changes in interest rates, volatility, and spreads. Market risk can adversely affect future cash flows, or economic value, as well as earnings and net worth.
A significant source of interest-rate risk is from our investments in mortgage-related assets (securities and loans) and the debt we issue to fund our assets. Another source of interest-rate risk comes from our single-family guarantee portfolio, which includes upfront fees (including buy-downs), buy-ups, and float. Our primary goal in managing interest-rate risk is to reduce the amount of change in the value of our future cash flows due to future changes in interest rates. We use models to analyze possible future interest-rate scenarios, along with the cash flows of our assets and liabilities over those scenarios. Our models include the possibility of future negative interest rate scenarios and such risk is included in our hedging framework.
Interest-Rate Risk
Our primary interest-rate risk measures are duration gap and Portfolio Value Sensitivity (PVS). Duration gap measures the difference in price sensitivity to interest rate changes between our financial assets and liabilities and is expressed in months relative to the value of assets. PVS is an estimate of the change in the present value of the cash flows of our financial assets and liabilities from an instantaneous shock to interest rates, assuming spreads are held constant and no rebalancing actions are undertaken. PVS is measured in two ways, one measuring the estimated sensitivity of our portfolio value to a 50 basis point parallel movement in the LIBOR yield curve (PVS-L) and the other to a non-parallel movement resulting from a 25 basis point change in the slope of the LIBOR yield curve (PVS-YC). While we believe that duration gap and PVS are useful risk management tools, they should be understood as estimates rather than as precise measurements.
Beginning in October 2021, we transitioned from LIBOR to SOFR in measuring the company's interest-rate risk. As a result, for periods after September 30, 2021, the measurement of the price sensitivity and valuation of our assets and liabilities will use the SOFR curve instead of the LIBOR yield curve. This change is not expected to have a significant impact on measurement of our interest-rate risk or our financial results.
The following tables provide our duration gap, estimated point-in-time and minimum and maximum PVS-L and PVS-YC results, and an average of the daily values and standard deviation. The table below also provides PVS-L estimates assuming an immediate 100 basis point shift in the LIBOR yield curve. The interest-rate sensitivity of a mortgage portfolio varies across a wide range of interest rates.
Table 50 - PVS-YC and PVS-L Results Assuming Shifts of the LIBOR Yield Curve
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||
PVS-YC | PVS-L | PVS-YC | PVS-L | |||||||||||||||||||||||||||||
(In millions) | 25 bps | 50 bps | 100 bps | 25 bps | 50 bps | 100 bps | ||||||||||||||||||||||||||
Assuming shifts of the LIBOR yield curve, (gains) losses on:(1) | ||||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||
Investments | $91 | $2,691 | $5,789 | ($286) | $3,700 | $7,670 | ||||||||||||||||||||||||||
Guarantees(2) | 11 | (506) | (647) | 165 | (1,691) | (3,250) | ||||||||||||||||||||||||||
Total Assets | 102 | 2,185 | 5,142 | (121) | 2,009 | 4,420 | ||||||||||||||||||||||||||
Liabilities | (5) | (2,582) | (5,491) | (54) | (3,237) | (7,503) | ||||||||||||||||||||||||||
Derivatives | (87) | 491 | 652 | 185 | 1,180 | 2,839 | ||||||||||||||||||||||||||
Total | 10 | 94 | 303 | $10 | ($48) | ($244) | ||||||||||||||||||||||||||
PVS | 10 | 94 | 303 | $10 | $— | $— |
(1)The categorization of the PVS impact between assets, liabilities, and derivatives on this table is based upon the economic characteristics of those assets and liabilities, not their accounting classification. For example, purchase and sale commitments of mortgage-related securities and debt securities of consolidated trusts held by the mortgage-related investments portfolio are both categorized as assets on this table.
(2)Represents the interest-rate risk from our single-family mortgage portfolio, which includes upfront fees (including buy-downs), buy-ups, and float.
Freddie Mac 3Q 2021 Form 10-Q | 55 |
Management's Discussion and Analysis | Risk Management |
Table 51 - Duration Gap and PVS Results
3Q 2021 | 3Q 2020 | |||||||||||||||||||||||||
(Duration gap in months, dollars in millions) | Duration Gap | PVS-YC 25 bps | PVS-L 50 bps | Duration Gap | PVS-YC 25 bps | PVS-L 50 bps | ||||||||||||||||||||
Average | 0.1 | $12 | $77 | 0.7 | $11 | $105 | ||||||||||||||||||||
Minimum | (1.2) | — | — | (0.1) | — | — | ||||||||||||||||||||
Maximum | 0.9 | 45 | 147 | 1.5 | 29 | 257 | ||||||||||||||||||||
Standard deviation | 0.5 | 9 | 33 | 0.3 | 7 | 65 | ||||||||||||||||||||
YTD 2021 | YTD 2020 | |||||||||||||||||||||||||
(Duration gap in months, dollars in millions) | Duration Gap | PVS-YC 25 bps | PVS-L 50 bps | Duration Gap | PVS-YC 25 bps | PVS-L 50 bps | ||||||||||||||||||||
Average | 0.3 | $9 | $52 | 0.5 | $11 | $76 | ||||||||||||||||||||
Minimum | (1.2) | — | — | (0.6) | — | — | ||||||||||||||||||||
Maximum | 1.0 | 45 | 200 | 1.5 | 30 | 257 | ||||||||||||||||||||
Standard deviation | 0.4 | 7 | 48 | 0.4 | 7 | 66 |
Derivatives enable us to reduce our economic interest-rate risk exposure as we continue to align our derivative portfolio with the changing duration of our economically hedged assets and liabilities. The table below shows that the PVS-L risk levels, assuming a 50 basis point shift in the LIBOR yield curve for the periods presented, would have been higher if we had not used derivatives.
Table 52 - PVS-L Results Before Derivatives and After Derivatives
PVS-L (50 bps) | |||||||||||||||||
(In millions) | Before Derivatives | After Derivatives | Effect of Derivatives | ||||||||||||||
September 30, 2021 | $841 | $94 | ($747) | ||||||||||||||
December 31, 2020 (1) | 601 | — | (601) |
(1)Before derivatives, our adverse PVS-L rate movement is -50 bps, whereas after derivatives our adverse PVS-L rate movement is +50 bps.
Earnings Sensitivity to Market Risk
The accounting treatment for our financial assets and liabilities (e.g., some are measured at amortized cost, while others are measured at fair value) creates variability in our earnings when interest rates and spreads change. We have elected fair value hedge accounting for certain assets and liabilities in an effort to reduce this earnings variability due to interest rates and better align our financial results with the economics of our business. See MD&A - Consolidated Results of Operations and MD&A - Our Business Segments for additional information on the effect of changes in interest rates and market spreads on our financial results.
Interest Rate-Related Earnings Sensitivity
While we manage our interest-rate risk exposure on an economic basis to a low level as measured by our models, changes in interest rates may still result in significant earnings variability from period to period. Based upon the composition of our financial assets and liabilities, including derivatives, at September 30, 2021, we would generally recognize fair value losses when interest rates increase if we did not apply fair value hedge accounting.
By electing fair value hedge accounting for certain single-family mortgage loans and certain debt instruments, we are able to reduce the potential variability in our earnings attributable to changes in interest rates. See Note 10 for additional information on hedge accounting.
Earnings Sensitivity to Changes in Interest Rates
We evaluate a range of interest rate scenarios to determine the sensitivity of our earnings due to changes in interest rates and to determine our fair value hedge accounting strategies. The interest rate scenarios evaluated include parallel shifts in the yield curve in which interest rates increase or decrease by 100 basis points, non-parallel shifts in the yield curve in which long-term interest rates increase or decrease by 100 basis points, and non-parallel shifts in the yield curve in which short-term and medium-term interest rates increase or decrease by 100 basis points. This evaluation identifies the net effect on comprehensive income from changes in fair value attributable to changes in interest rates for financial instruments measured at fair value, including the effects of fair value hedge accounting, for each of the identified scenarios. This evaluation does not include the
Freddie Mac 3Q 2021 Form 10-Q | 56 |
Management's Discussion and Analysis | Risk Management |
net effect on comprehensive income from interest-rate sensitive items that are not measured at fair value (e.g., amortization of mortgage loan premiums and discounts, changes in fair value of held-for-sale mortgage loans for which we have not elected the fair value option), or from changes in our future contractual net interest income due to repricing of our interest-bearing assets and liabilities. The before-tax results of this evaluation are shown in the table below.
Table 53 - Earnings Sensitivity to Changes in Interest Rates
(In millions) | September 30, 2021 | September 30, 2020 | ||||||||||||
Interest Rate Scenarios(1) | ||||||||||||||
Parallel yield curve shifts: | ||||||||||||||
+100 basis points | $26 | ($2) | ||||||||||||
-100 basis points | (26) | 2 | ||||||||||||
Non-parallel yield curve shifts - long-term interest rates: | ||||||||||||||
+100 basis points | (153) | 147 | ||||||||||||
-100 basis points | 153 | (147) | ||||||||||||
Non-parallel yield curve shifts - short-term and medium-term interest rates: | ||||||||||||||
+100 basis points | 179 | (149) | ||||||||||||
-100 basis points | (179) | 149 |
(1)The earnings sensitivity presented is calculated using the change in interest rates and net effective duration exposure.
The actual effect of changes in interest rates on our comprehensive income in any given period may vary based on a number of factors, including, but not limited to, the composition of our assets and liabilities, the actual changes in interest rates that are realized at different terms along the yield curve, and the effectiveness of our hedge accounting strategies. Even if implemented properly, our hedge accounting programs may not be effective in reducing earnings volatility, and our hedges may fail in any given future period, which could expose us to significant earnings variability in that period.
Spread-Related Earnings Sensitivity
We have limited ability to manage our spread risk exposure, and therefore, the volatility of market spreads may contribute to significant GAAP earnings variability. For financial assets measured at fair value, we generally recognize fair value losses when market spreads widen. Conversely, for financial liabilities measured at fair value, we generally recognize fair value gains when market spreads widen. See MD&A - Our Business Segments for additional information on the impact of market spreads on our results of operations.
Freddie Mac 3Q 2021 Form 10-Q | 57 |
Management's Discussion and Analysis | Liquidity and Capital Resources |
LIQUIDITY AND CAPITAL RESOURCES
Our business activities require that we maintain adequate liquidity to meet our financial obligations as they come due and to meet the needs of customers in a timely and cost-efficient manner. We are also required to comply with minimum liquidity requirements established by FHFA, and we must maintain adequate capital resources to avoid being placed into receivership by FHFA.
Liquidity
Primary Sources of Liquidity
The following table lists the sources of our liquidity, the balances as of the dates shown, and a brief description of their importance to Freddie Mac.
Table 54 - Liquidity Sources
(In millions) | September 30, 2021(1) | December 31, 2020(1) | Description | ||||||||||||||
• | Other Investments Portfolio - Liquidity and Contingency Operating Portfolio | $82,130 | $95,894 | • | The liquidity and contingency operating portfolio, included within our other investments portfolio, is primarily used for short-term liquidity management. | ||||||||||||
• | Mortgage Loans and Mortgage-Related Securities - Liquid Portion of the Mortgage-Related Investments Portfolio | 48,017 | 67,562 | • | The liquid portion of our mortgage-related investments portfolio can be pledged or sold for liquidity purposes. The amount of cash we may be able to successfully raise may be substantially less than the balance. |
(1)Represents carrying value for the liquidity and contingency operating portfolio, included within our other investments portfolio, and UPB for the liquid portion of the mortgage-related investments portfolio.
Other Investments Portfolio
Our other investments portfolio is important to our cash flow, collateral management, asset and liability management, and ability to provide liquidity and stability to the mortgage market. The table below summarizes the balances in our other investments portfolio, which includes the liquidity and contingency operating portfolio.
Table 55 - Other Investments Portfolio
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||
(In millions) | Liquidity and Contingency Operating Portfolio | Custodial Account | Other | Total Other Investments Portfolio (1) | Liquidity and Contingency Operating Portfolio | Custodial Account | Other | Total Other Investments Portfolio (1) | ||||||||||||||||||||||||
Cash and cash equivalents | $8,603 | $699 | $176 | $9,478 | $6,509 | $17,380 | $— | $23,889 | ||||||||||||||||||||||||
Securities purchased under agreements to resell | 47,811 | 40,154 | 805 | 88,770 | 65,753 | 38,487 | 763 | 105,003 | ||||||||||||||||||||||||
Non-mortgage-related securities | 25,716 | — | 4,797 | 30,513 | 23,632 | — | 3,321 | 26,953 | ||||||||||||||||||||||||
Advances to lenders | — | — | 8,954 | 8,954 | — | — | 4,162 | 4,162 | ||||||||||||||||||||||||
LIHTC equity investment | — | — | 1,545 | 1,545 | — | — | 1,410 | 1,410 | ||||||||||||||||||||||||
Secured lending | — | — | 1,284 | 1,284 | — | — | 1,680 | 1,680 | ||||||||||||||||||||||||
Total | $82,130 | $40,853 | $17,561 | $140,544 | $95,894 | $55,867 | $11,336 | $163,097 |
(1)Represents carrying value.
Our non-mortgage-related investments in the liquidity and contingency operating portfolio consist of U.S. Treasury securities and other investments that we could sell to provide us with an additional source of liquidity to fund our business operations. We also maintain non-interest-bearing deposits at the Federal Reserve Bank of New York and interest-bearing deposits at commercial banks. Our interest-bearing deposits at commercial banks totaled $3.4 billion and $3.1 billion as of September 30, 2021 and December 31, 2020, respectively.
The other investments portfolio also included cash collateral posted to us primarily by derivatives counterparties of $1.7 billion and $2.8 billion as of September 30, 2021 and December 31, 2020, respectively. We have primarily invested this collateral in securities purchased under agreements to resell and non-mortgage-related securities as part of our liquidity and contingency operating portfolio, although the collateral may be subject to return to our counterparties based on the terms of our master netting and collateral agreements.
Freddie Mac 3Q 2021 Form 10-Q | 58 |
Management's Discussion and Analysis | Liquidity and Capital Resources |
Mortgage Loans and Mortgage-Related Securities
We invest principally in mortgage loans and mortgage-related securities, certain categories of which are largely unencumbered and liquid. Our primary source of liquidity among these mortgage assets is our holdings of single-class and multiclass agency securities, excluding certain structured agency securities collateralized by non-agency mortgage-related securities. Our ability to pledge certain of these assets as collateral or sell them enhances our liquidity profile, although the amount of cash we may be able to raise successfully in the event of a liquidity crisis or significant market disruption may be substantially less than the amount of mortgage-related assets we hold.
We hold other mortgage assets, but given their characteristics, they may not be available for immediate sale or for use as collateral for repurchase agreements. These assets consist of certain structured agency securities collateralized by non-agency mortgage-related securities, non-agency CMBS, non-agency RMBS, and unsecuritized seriously delinquent and modified single-family loans.
Primary Sources of Funding
The following table lists the sources and balances of our funding as of the dates shown and a brief description of their importance to Freddie Mac.
Table 56 - Funding Sources
(In millions) | September 30, 2021(1) | December 31, 2020(1) | Description | ||||||||||||||
• | Debt of Freddie Mac | $193,896 | $284,370 | • | Debt of Freddie Mac is used to fund our business activities. | ||||||||||||
• | Debt Securities of Consolidated Trusts | 2,701,530 | 2,308,176 | • | Debt securities of consolidated trusts are used primarily to fund our single-family guarantee activities. This type of debt is principally repaid by the cash flows of the associated mortgage loans. As a result, our repayment obligation is limited to amounts paid pursuant to our guarantee of principal and interest and to purchase modified or seriously delinquent loans from the trusts. |
(1)Represents the carrying value of debt balances after consideration of offsetting arrangements.
Debt of Freddie Mac
We issue debt of Freddie Mac to fund our business activities. Competition for funding can vary depending on economic, financial market, and regulatory environments. We issue debt of Freddie Mac based on a variety of factors, including an assessment of market conditions and our liquidity requirements.
The table below summarizes the par value and the average rate of debt of Freddie Mac we issued or paid off, including regularly scheduled principal payments, payments resulting from calls, and payments for repurchases. We call, exchange, or repurchase our outstanding debt from time to time for a variety of reasons, including managing our funding composition and supporting the liquidity of our debt securities.
Freddie Mac 3Q 2021 Form 10-Q | 59 |
Management's Discussion and Analysis | Liquidity and Capital Resources |
Table 57 - Debt of Freddie Mac Activity
3Q 2021 | YTD 2021 | |||||||||||||||||||||||||||||||
(Dollars in millions) | Short-term | Average Rate(1) | Long-term | Average Rate(1) | Short-term | Average Rate(1) | Long-term | Average Rate(1) | ||||||||||||||||||||||||
Discount notes and Reference Bills® | ||||||||||||||||||||||||||||||||
Beginning balance | $— | — | % | $— | — | % | $11 | 0.69 | % | $— | — | % | ||||||||||||||||||||
Issuances | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Repurchases | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Maturities | — | — | — | — | (11) | 0.69 | — | — | ||||||||||||||||||||||||
Ending Balance | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Securities sold under agreements to repurchase | ||||||||||||||||||||||||||||||||
Beginning balance | 4,620 | (0.03) | — | — | — | — | — | — | ||||||||||||||||||||||||
Additions | 159,818 | (0.03) | — | — | 446,836 | (0.05) | — | — | ||||||||||||||||||||||||
Repayments | (160,983) | (0.03) | — | — | (443,381) | (0.05) | — | — | ||||||||||||||||||||||||
Ending Balance | 3,455 | (0.01) | — | — | 3,455 | (0.01) | — | — | ||||||||||||||||||||||||
Callable debt | ||||||||||||||||||||||||||||||||
Beginning balance | — | — | 89,051 | 0.72 | 685 | 0.10 | 123,338 | 0.71 | ||||||||||||||||||||||||
Issuances | — | — | — | — | 22,050 | 0.04 | 1,090 | 0.60 | ||||||||||||||||||||||||
Repurchases | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Calls | — | — | (18,077) | 0.38 | (22,735) | 0.04 | (52,261) | 0.56 | ||||||||||||||||||||||||
Maturities | — | — | (550) | 1.82 | — | — | (1,743) | 1.80 | ||||||||||||||||||||||||
Ending Balance | — | — | 70,424 | 0.80 | — | — | 70,424 | 0.80 | ||||||||||||||||||||||||
Non-callable debt | ||||||||||||||||||||||||||||||||
Beginning balance | — | — | 129,765 | 1.21 | 4,259 | 1.51 | 145,560 | 1.21 | ||||||||||||||||||||||||
Issuances | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Repurchases | — | — | — | — | (1,833) | 1.53 | (2,832) | 1.93 | ||||||||||||||||||||||||
Maturities | — | — | (12,584) | 0.62 | (2,426) | 1.49 | (25,547) | 0.90 | ||||||||||||||||||||||||
Ending Balance | — | — | 117,181 | 1.27 | — | — | 117,181 | 1.27 | ||||||||||||||||||||||||
STACR and SCR Debt(2) | ||||||||||||||||||||||||||||||||
Beginning balance | — | — | 11,660 | 4.10 | — | — | 12,488 | 4.09 | ||||||||||||||||||||||||
Issuances | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Repurchases | — | — | (1,343) | 3.62 | — | — | (1,343) | 3.62 | ||||||||||||||||||||||||
Maturities | — | — | (511) | 4.68 | — | — | (1,339) | 4.46 | ||||||||||||||||||||||||
Ending Balance | — | — | 9,806 | 4.12 | — | — | 9,806 | 4.12 | ||||||||||||||||||||||||
Total debt of Freddie Mac | 3,455 | (0.01) | % | 197,411 | 1.25 | % | 3,455 | (0.01 | %) | 197,411 | 1.25 | % | ||||||||||||||||||||
Offsetting arrangements | (3,455) | (3,455) | ||||||||||||||||||||||||||||||
Total debt of Freddie Mac, net | $— | $197,411 | $— | $197,411 |
(1)Average rate is weighted based on par value.
(2)STACR debt notes and SCR debt notes are subject to prepayment risk as their payments are based upon the performance of a reference pool of mortgage assets that may be prepaid by the related mortgage borrower at any time generally without penalty and are therefore included as a separate category in the table.
As of September 30, 2021, our aggregate indebtedness was $197.6 billion, which was below the current $300.0 billion debt cap limit imposed by the Purchase Agreement. Our aggregate indebtedness calculation primarily includes the par value of short- and long-term debt.
The decrease in total outstanding debt of Freddie Mac from December 31, 2020 to September 30, 2021 was driven by the decline in the mortgage-related investments portfolio, coupled with lower expected cash window volume.
Freddie Mac 3Q 2021 Form 10-Q | 60 |
Management's Discussion and Analysis | Our Business Segments | Capital Markets |
Maturity and Redemption Dates
The following graphs present debt of Freddie Mac by contractual maturity date and earliest redemption date. The earliest redemption date refers to the earliest call date for callable debt and the contractual maturity date for all other debt of Freddie Mac.
Contractual Maturity Date as of September 30, 2021 (1)
(Par value in billions)
Earliest Redemption Date as of September 30, 2021 (1)
(Par value in billions)
(1)STACR debt notes and SCR debt notes are subject to prepayment risk as their payments are based upon the performance of a reference pool of mortgage assets that may be prepaid by the related mortgage borrower at any time generally without penalty and are therefore included as a separate category in the graphs.
Debt Securities of Consolidated Trusts
The largest component of debt on our condensed consolidated balance sheets is debt securities of consolidated trusts. We issue this type of debt by securitizing mortgage loans primarily to fund the majority of our single-family guarantee activities. When we consolidate securitization trusts, we recognize the following on our condensed consolidated balance sheets:
n The assets held by the securitization trusts, the majority of which are mortgage loans. We recognized $2,672.0 billion and $2,273.3 billion of mortgage loans, which represented 90.9% and 86.5% of our total assets, as of September 30, 2021 and December 31, 2020, respectively.
n The debt securities issued by the securitization trusts, the majority of which are Level 1 Securitization Products and are pass-through securities, where the cash flows of the mortgage loans held by the securitization trust are passed through to the holders of the securities. We recognized $2,701.5 billion and $2,308.2 billion of debt securities of consolidated trusts, which represented 93.3% and 89.0% of our total debt, as of September 30, 2021 and December 31, 2020, respectively.
Debt securities of consolidated trusts represent our liability to third parties that hold beneficial interests in our consolidated securitization trusts. Debt securities of consolidated trusts are principally repaid from the cash flows of the mortgage loans held by the securitization trusts that issued the debt securities. In circumstances when the cash flows of the mortgage loans are not sufficient to repay the debt, we make up the shortfall because we have guaranteed the payment of principal and interest on the debt. In certain circumstances, we have the right and/or obligation to purchase the loan from the trust prior to its contractual maturity.
Freddie Mac 3Q 2021 Form 10-Q | 61 |
Management's Discussion and Analysis | Liquidity and Capital Resources |
The table below shows the issuance and extinguishment activity for the debt securities of our consolidated trusts.
Table 58 - Activity for Debt Securities of Consolidated Trusts Held by Third Parties
(In millions) | 3Q 2021 | YTD 2021 | |||||||||
Beginning balance | $2,506,334 | $2,240,602 | |||||||||
Issuances: | |||||||||||
New issuances to third parties | 247,112 | 702,867 | |||||||||
Additional issuances of securities | 130,214 | 478,600 | |||||||||
Total issuances | 377,326 | 1,181,467 | |||||||||
Extinguishments: | |||||||||||
Purchases of debt securities from third parties | (4,004) | (9,075) | |||||||||
Debt securities received in settlement of secured lending | (75,207) | (184,371) | |||||||||
Repayments of debt securities | (174,873) | (599,047) | |||||||||
Total extinguishments | (254,084) | (792,493) | |||||||||
Ending balance | 2,629,576 | 2,629,576 | |||||||||
Unamortized premiums and discounts | 71,954 | 71,954 | |||||||||
Debt securities of consolidated trusts held by third parties | $2,701,530 | $2,701,530 |
Off-Balance Sheet Arrangements
We enter into certain business arrangements that are not recorded on our condensed consolidated balance sheets or that may be recorded in amounts that differ from the full contractual or notional amount of the transaction that affect our short- and long-term liquidity needs. Certain of these arrangements present credit risk exposure. See MD&A - Risk Management - Credit Risk for additional information on our credit risk exposure on off-balance sheet arrangements.
We have certain off-balance sheet arrangements related to our securitization and other mortgage-related guarantee activities. Our off-balance sheet arrangements related to securitization activities primarily consist of guaranteed K Certificates and SB Certificates. Our guarantee of these securitization activities and other mortgage-related guarantees may result in liquidity needs to cover potential cash flow shortfalls from borrower defaults. As of September 30, 2021 and December 31, 2020, the outstanding UPB of the guaranteed securities was $362.1 billion and $337.0 billion, respectively. In addition to our securitization and other mortgage-related guarantees, we have certain other guarantees that are accounted for as derivative instruments and are recognized on our condensed consolidated balance sheets at fair value. See Note 10 for additional information on these guarantees, which are not included in the totals above.
We have the ability to commingle TBA-eligible Fannie Mae collateral in certain of our resecuritization products. When we resecuritize Fannie Mae securities in our commingled resecuritization products, our guarantee covers timely payments of principal and interest on such securities. Accordingly, commingling Fannie Mae collateral in our resecuritization transactions increases our off-balance sheet liquidity exposure as we do not have control over the Fannie Mae collateral. As of September 30, 2021 and December 31, 2020, the total amount of our off-balance sheet exposure related to Fannie Mae securities backing Freddie Mac resecuritization products was approximately $104.7 billion and $85.8 billion, respectively.
Cash Flows
Cash and cash equivalents (including restricted cash and cash equivalents) increased by $1.4 billion from $8.1 billion as of September 30, 2020 to $9.5 billion as of September 30, 2021, primarily driven by a decrease in securities purchased under agreements to resell partially offset by a decline in new issuance of debt.
Freddie Mac 3Q 2021 Form 10-Q | 62 |
Management's Discussion and Analysis | Liquidity and Capital Resources |
Capital Resources
Primary Sources of Capital
Our entry into conservatorship resulted in significant changes to the assessment of our capital adequacy and our management of capital. Under the Purchase Agreement, Treasury made a commitment to provide us with funding, under certain conditions, to eliminate deficits in our net worth. Pursuant to the January 2021 Letter Agreement, we will not be required to pay a dividend on the senior preferred stock to Treasury until our Net Worth Amount exceeds the amount of adjusted total capital necessary to meet capital requirements and buffers set forth in the ERCF. Based on our Net Worth Amount of $25.3 billion as of September 30, 2021, no dividend is payable to Treasury for the quarter ended September 30, 2021. See Note 2 for details of the support we receive from Treasury.
In May 2017, FHFA, as Conservator, issued guidance to us to evaluate and manage our financial risk and to make business decisions, while in conservatorship, utilizing a risk-based CCF, a capital system with detailed formulae provided by FHFA. In November 2020, FHFA released a final rule that establishes the ERCF as a new enterprise regulatory capital framework for Freddie Mac and Fannie Mae. The ERCF, which went into effect in February 2021, has a transition period for compliance. In general, the compliance date for the regulatory capital requirements will be the later of the date of termination of our conservatorship and any later compliance date provided in a consent order or other transition order. In accordance with FHFA guidance, we are transitioning to the ERCF to measure and manage risk. Pursuant to the final rule, we will be required to report our regulatory capital under the ERCF beginning on January 1, 2022.
In September, 2021, FHFA proposed amendments to the ERCF with respect to the prescribed leverage buffer amount (PLBA) and the capital treatment of CRT transactions. FHFA is seeking comments on the proposed rule through November 26, 2021. On October 27, 2021, FHFA issued an additional notice of proposed rulemaking to amend the ERCF by introducing additional public disclosure requirements for the Enterprises. FHFA is seeking comments on this proposed rule within 60 days of its publication in the Federal Register. For additional information regarding the proposed amendments, see MD&A - Regulation and Supervision - Legislative and Regulatory Developments - FHFA Proposed Rules to Amend the ERCF.
We invest our Net Worth Amount primarily in short-term investments. The table below presents activity related to our net worth during 3Q 2021 and YTD 2021.
Table 59 - Net Worth Activity
(In millions) | 3Q 2021 | YTD 2021 | |||||||||
Beginning balance | $22,402 | $16,413 | |||||||||
Comprehensive income (loss) | 2,909 | 8,898 | |||||||||
Capital draw from Treasury | — | — | |||||||||
Senior preferred stock dividends declared | — | — | |||||||||
Total equity / net worth | $25,311 | $25,311 | |||||||||
Aggregate draws under Purchase Agreement | $71,648 | $71,648 | |||||||||
Aggregate cash dividends paid to Treasury | 119,680 | 119,680 | |||||||||
Liquidation preference of the senior preferred stock | 95,050 | 95,050 |
Freddie Mac 3Q 2021 Form 10-Q | 63 |
Management's Discussion and Analysis | Critical Accounting Policies and Estimates |
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in accordance with GAAP requires us to make a number of judgments, estimates, and assumptions that affect the reported amounts within our condensed consolidated financial statements. Certain of our accounting policies, as well as estimates we make, are critical, as they are both important to the presentation of our financial condition and results of operations and require management to make difficult, complex, or subjective judgments and estimates, often regarding matters that are inherently uncertain. Actual results could differ from our estimates, and the use of different judgments and assumptions related to these policies and estimates could have a material impact on our condensed consolidated financial statements.
Our critical accounting policies and estimates relate to the single-family allowance for credit losses and fair value measurements. For additional information about our critical accounting policies and estimates and other significant accounting policies, as well as recently issued accounting guidance, see Note 1.
Single-Family Allowance for Credit Losses
The single-family allowance for credit losses represents our estimate of expected credit losses over the contractual term of the mortgage loans. The single-family allowance for credit losses pertains to all held-for-investment single-family mortgage loans on our condensed consolidated balance sheets.
Determining the appropriateness of the single-family allowance for credit losses is a complex process that is subject to numerous estimates and assumptions requiring significant management judgment about matters that involve a high degree of subjectivity. This process involves the use of models that require us to make judgments about matters that are difficult to predict.
Changes in forecasted house price growth rates can have a significant effect on our allowance for credit losses. Our estimate of expected credit losses leverages an internally based model that uses a Monte Carlo simulation which generates many possible house price scenarios for up to 40 years for each metropolitan statistical area (MSA). These scenarios are used to estimate loan-level expected future cash flows and credit losses based on each loan's individual characteristics. The COVID-19 pandemic initially resulted in a decline in our near-term forecasted house price growth rates compared to pre-pandemic estimates, but our forecast has since improved. The table below summarizes our nationwide forecasted house price growth rates for both full-year 2021 and 2022 that were used in determining our allowance for credit losses as of September 30, 2021 and as of December 31, 2020. These growth rates are used as inputs to our models to develop the detailed forecasted life-of-loan house price growth rates for each MSA.
Table 60 - Forecasted House Price Growth Rates
2021 | 2022 | ||||||||||
September 30, 2021 | 16.9 | % | 7.0 | % | |||||||
December 31, 2020 | 5.4 | % | 3.0 | % |
Freddie Mac 3Q 2021 Form 10-Q | 64 |
Management's Discussion and Analysis | Regulation and Supervision |
REGULATION AND SUPERVISION
In addition to our oversight by FHFA as our Conservator, we are subject to regulation and oversight by FHFA under our Charter and the GSE Act and to certain regulation by other government agencies. Furthermore, regulatory activities by other government agencies can affect us indirectly, even if we are not directly subject to such agencies' regulation or oversight. For example, regulations that modify requirements applicable to the purchase or servicing of mortgages can affect us.
Federal Housing Finance Agency
Affordable Housing Fund Allocations
The GSE Act requires us to set aside in each fiscal year an amount equal to 4.2 basis points of each dollar of total new business purchases and pay this amount to certain housing funds. During 3Q 2021 and YTD 2021, we completed $315.3 billion and $989.9 billion, respectively, of new business purchases subject to this requirement and accrued $132 million and $416 million, respectively, of related expense. We are prohibited from passing through these costs to the originators of the loans that we purchase.
Legislative and Regulatory Developments
Proposed Affordable Housing Goals for 2022-2024
On August 18, 2021, FHFA proposed its single-family and multifamily affordable housing goals for Freddie Mac for 2022-2024. These proposed goals include two new single-family home purchase subgoals: a Minority Census Tracts Home Purchase Subgoal and a Low-Income Census Tracts Home Purchase Subgoal. These two new proposed goals would replace the existing low-income areas subgoal.
Our current and proposed affordable housing goal benchmark levels are set forth below.
Table 61 - Current and Proposed 2022-2024 Affordable Housing Goal Benchmark Levels
Affordable Housing Goals | Current Benchmark Levels for 2021 | Proposed Benchmark Levels for 2022-2024 | |||||||||
Single-family | |||||||||||
Low-income home purchase goal | 24 | % | 28 | % | |||||||
Very low-income home purchase goal | 6 | % | 7 | % | |||||||
Low-income areas home purchase goal | 18 | % | TBD | ||||||||
Low-income areas subgoal | 14 | % | N/A | ||||||||
Minority census tracts subgoal (new) | N/A | 10 | % | ||||||||
Low-income census tracts subgoal (new) | N/A | 4 | % | ||||||||
Low-income refinancing goal | 21 | % | 26 | % | |||||||
Multifamily | |||||||||||
Low-income goal (units) | 315,000 | 415,000 | |||||||||
Very low-income subgoal (units) | 60,000 | 88,000 | |||||||||
Small multifamily (5-50 units) low-income subgoal (units) | 10,000 | 23,000 |
Fair Housing and Fair Lending Enforcement
On August 12, 2021, FHFA and HUD announced that they had entered into a collaborative agreement regarding fair housing and fair lending coordination. Under the Memorandum of Understanding, FHFA and HUD will focus on enhancing their enforcement of the Fair Housing Act, which HUD is primarily charged with administering and enforcing, and their oversight of Freddie Mac and Fannie Mae (the Enterprises) and the Federal Home Loan Banks, all of which FHFA regulates.
Freddie Mac 3Q 2021 Form 10-Q | 65 |
Management's Discussion and Analysis | Regulation and Supervision |
2020 and 2021 Dodd-Frank Stress Test Results
On August 13, 2021, FHFA released reports providing the results of the 2020 and 2021 annual stress tests for Freddie Mac and Fannie Mae. These reports provide updated information on possible ranges of future financial results of the Enterprises under severely adverse economic conditions.
FHFA 2021 Conservatorship Scorecard Update
On August 20, 2021, FHFA informed us that the following two objectives had been removed from the 2021 FHFA Conservatorship Scorecard: (1) Roadmap Toward End of Conservatorship: Continue to provide support to FHFA as needed to develop a roadmap with milestones for exiting conservatorship, including the development of any capital restoration plans, and (2) Housing Market Reform and Alignment: Conduct such activities as directed by FHFA related to housing market reform. For more information on our 2021 Conservatorship Scorecard, see our Current Report on Form 8-K filed on February 18, 2021.
Administration and FHFA Actions to Promote Affordable Housing
On September 1, 2021, the Administration announced immediate steps to increase affordable housing supply. These include steps various federal agencies will take to boost the supply of quality, affordable rental units; boost the supply of manufactured housing and 2-4 unit properties; make more single-family homes available to individuals, families, and non-profit organizations, rather than large investors; and work with state and local governments to boost housing supply. Also on September 1, 2021, FHFA increased our annual multifamily LIHTC investment cap from $500 million to $850 million and increased the Duty to Serve rural/targeted investment requirement from 40% to 50% of total LIHTC investment capacity (or $425 million in targeted investment and $425 million in unrestricted investment). FHFA authorized us to accept eligible single-wide manufactured housing loan deliveries and to revisit certain mortgage eligibility requirements for 2-4 unit properties implemented in 2020. In addition, FHFA extended from 20 to 30 days the period during which owner occupants, public entities, and nonprofits would have exclusive ability to buy Freddie Mac and Fannie Mae REO properties before they are available for investor purchase.
On October 18, 2021, FHFA announced two additional measures to advance housing affordability and sustainability, especially for borrowers in underserved communities. Over the coming months, Freddie Mac and Fannie Mae will expand certain eligibility requirements for our refinancing programs aimed at low-income borrowers, including by expanding the income thresholds from at or below 80% of AMI to at or below 100% of AMI to include some moderate-income borrowers. In addition, Freddie Mac and Fannie Mae will incorporate desktop appraisals into our selling guides for certain single-family home purchase loans starting in early 2022.
To further support affordable homeownership and serve historically underserved markets, we announced in October 2021 that we plan to issue at least $3 billion in Single-family affordable housing bonds by the end of 2022.
Equitable Housing Finance
On September 7, 2021, FHFA announced that Freddie Mac and Fannie Mae will submit equitable housing finance plans to FHFA by the end of 2021. The Enterprises will update these plans annually. The plans are intended to identify and address barriers to sustainable housing opportunities, including the Enterprises' goals and action plans to advance equity in housing finance for the next three years. FHFA also will require the Enterprises to submit annual progress reports on the actions undertaken during the prior year to implement their plans.
September 2021 Letter Agreement with Treasury
On September 14, 2021, we, acting through FHFA as our Conservator, and Treasury entered into a letter agreement to suspend certain requirements that were added to the Purchase Agreement pursuant to the January 2021 Letter Agreement. Specifically, this letter agreement suspended the requirements under the Purchase Agreement related to our cash window activities, multifamily loan purchase activity, acquisitions of single-family loans with certain LTV, DTI, and credit score characteristics at origination, and acquisitions of single-family loans secured by investment properties and second homes. Each such suspension shall terminate on the later of September 14, 2022 and six months after Treasury so notifies Freddie Mac. For additional information on the January 2021 Letter Agreement, see MD&A - Regulation and Supervision - Legislative and Regulatory Developments - January 2021 Letter Agreement with Treasury in our 2020 Annual Report. We will continue to manage these activities pursuant to our risk limits and FHFA guidance.
Freddie Mac 3Q 2021 Form 10-Q | 66 |
Management's Discussion and Analysis | Regulation and Supervision |
FHFA Proposed Rules to Amend the ERCF
On September 15, 2021, FHFA issued a notice of proposed rulemaking to amend the ERCF. The proposed amendments would refine the PLBA and the capital treatment of CRT transactions. Specifically, the proposed rule would replace the fixed PLBA equal to 1.5% of an Enterprise's adjusted total assets with a dynamic PLBA equal to 50% of the Enterprise's stability capital buffer (which is related to the Enterprise's relative share of total residential mortgage debt outstanding that exceeds 5%); replace the prudential floor of 10% on the risk weight assigned to any retained CRT exposure with a prudential floor of 5% on the risk weight assigned to any retained CRT exposure; and remove the requirement that an Enterprise must apply an overall effectiveness adjustment to its retained CRT exposures. FHFA is seeking comments on the proposed rule through November 26, 2021.
On October 27, 2021, FHFA issued an additional notice of proposed rulemaking to amend the ERCF by introducing additional public disclosure requirements for the Enterprises. This proposed rule would implement quarterly quantitative and annual qualitative disclosure requirements for the Enterprises related to regulatory capital instruments, risk-weighted assets calculated under the ERCF’s standardized approach, and risk management policies and procedures. FHFA is seeking comments on this proposed rule within 60 days of its publication in the Federal Register.
We cannot predict whether and when FHFA will finalize these amendments to the ERCF or the content of any such amended rule that FHFA may adopt.
Expiration of Guarantee Fee Provision of Temporary Payroll Tax Cut Continuation Act of 2011
In December 2011, Congress enacted the Temporary Payroll Tax Cut Continuation Act of 2011 (TCCA) pursuant to which, at the direction of FHFA, we increased the guarantee fee by 10 basis points on all single-family residential mortgages delivered to us on or after April 1, 2012. Pursuant to the TCCA, the revenue generated by this fee increase is paid to Treasury. Although the guarantee fee provision of the TCCA expired on October 1, 2021, FHFA advised us to charge and remit this 10 basis point fee to Treasury with respect to single-family residential loans acquired by us before January 1, 2022, and to continue to collect and remit to Treasury the proceeds from this fee until any such loans acquired before January 1, 2022 are paid off or an exclusion event, including liquidation or removal from a securitization pool, occurs. On August 10, 2021, the Senate passed legislation, the Infrastructure Investment and Jobs Act, that, if enacted, would extend our obligation to charge and remit to Treasury this 10 basis point fee on single-family residential mortgages delivered to us to October 1, 2032.
Freddie Mac 3Q 2021 Form 10-Q | 67 |
Management's Discussion and Analysis | Forward-Looking Statements |
FORWARD-LOOKING STATEMENTS
We regularly communicate information concerning our business activities to investors, the news media, securities analysts, and others as part of our normal operations. Some of these communications, including this Form 10-Q, contain "forward-looking statements." Examples of forward-looking statements include, but are not limited to, statements pertaining to the conservatorship, our current expectations and objectives for the Single-family and Multifamily segments of our business, our efforts to assist the housing market, our liquidity and capital management, economic and market conditions and trends, the effects of the COVID-19 pandemic and actions taken in response thereto on our business, financial condition, and liquidity, our market share, the effect of legislative and regulatory developments and new accounting guidance, the credit quality of loans we own or guarantee, the costs and benefits of our CRT transactions, and our results of operations and financial condition. Forward-looking statements involve known and unknown risks and uncertainties, some of which are beyond our control. Forward-looking statements are often accompanied by, and identified with, terms such as "could," "may," "will," "believe," "expect," "anticipate," "forecast," and similar phrases. These statements are not historical facts, but rather represent our expectations based on current information, plans, judgments, assumptions, estimates, and projections. Actual results may differ significantly from those described in or implied by such forward-looking statements due to various factors and uncertainties, including those described in the Risk Factors section in our 2020 Annual Report, and including, without limitation, the following:
n Uncertainty regarding the duration and severity of the COVID-19 pandemic and the effects of the pandemic and actions taken in response thereto on the U.S. economy and housing market, which could, in turn, adversely affect our business in numerous ways, including, for example, by increasing our credit losses, impairing the value of our mortgage-related securities, decreasing our liquidity and capital levels, and increasing our credit risk and operational risk;
n The actions the U.S. government (including FHFA, Treasury, and Congress) may take, require us to take, or restrict us from taking, including actions to support the housing markets (such as programs implemented in response to the COVID-19 pandemic or to implement the recommendations in FHFA's Conservatorship Scorecards, recent requirements and guidance related to equitable housing, and other objectives for us);
n The effect of the restrictions on our business due to the conservatorship and the Purchase Agreement;
n Changes in our Charter or in applicable legislative or regulatory requirements (including any legislation affecting the future status of our company);
n Changes to our capital requirements and potential effects of such changes on our business strategies;
n Changes in the fiscal and monetary policies of the Federal Reserve (including changes in the amount of agency MBS and agency CMBS purchased to support the market during the COVID-19 pandemic);
n Changes in tax laws;
n Changes in accounting policies, practices, or guidance;
n Changes in economic and market conditions generally, and as a result of the COVID-19 pandemic, including changes in employment rates, interest rates, spreads, and house prices;
n Changes in the U.S. residential mortgage market, including changes in the supply and type of loan products (e.g., refinance vs. purchase and fixed-rate vs. ARM);
n The success of our efforts to mitigate our losses on our single-family mortgage portfolio;
n The success of our strategy to transfer mortgage credit risk through STACR, ACIS, K Certificate, SB Certificate, and other CRT transactions;
n Our ability to maintain adequate liquidity to fund our operations;
n Our ability to maintain the security and resiliency of our operational systems and infrastructure, including against cyberattacks;
n Our ability to effectively execute our business strategies, implement new initiatives, and improve efficiency;
n The adequacy of our risk management framework, including the adequacy of our capital framework for measuring risk;
n Our ability to manage mortgage credit risk, including the effect of changes in underwriting and servicing practices;
n Our ability to limit or manage our economic exposure and GAAP earnings exposure to interest-rate volatility and spread volatility, including the availability of derivative financial instruments needed for interest-rate risk management purposes and our ability to apply hedge accounting;
n Our operational ability to issue new securities, make timely and correct payments on securities, and provide initial and ongoing disclosures;
n Our reliance on CSS and the CSP for the operation of the majority of our single-family securitization activities, limits on our influence over CSS Board decisions, and any additional changes FHFA may require in our relationship with, or support of, CSS;
n Changes in the methodologies, models, assumptions, and estimates we use to prepare our financial statements, make business decisions, and manage risks;
Freddie Mac 3Q 2021 Form 10-Q | 68 |
Management's Discussion and Analysis | Forward-Looking Statements |
n Changes in investor demand for our debt or mortgage-related securities;
n Our ability to maintain market acceptance of the UMBS, including our ability to maintain alignment of the prepayment speeds of our and Fannie Mae's respective UMBS;
n Changes in the practices of loan originators, servicers, investors, and other participants in the secondary mortgage market;
n The discontinuance of, transition from, or replacement of LIBOR and the adverse consequences it could have on our business and operations;
n The occurrence of a major natural disaster, other catastrophic event, or significant climate change effects in areas in which our offices or significant portions of our total mortgage portfolio are located; and
n Other factors and assumptions described in this Form 10-Q and our 2020 Annual Report, including in the MD&A section.
Forward-looking statements are made only as of the date of this Form 10-Q, and we undertake no obligation to update any forward-looking statements we make to reflect events or circumstances occurring after the date of this Form 10-Q.
Freddie Mac 3Q 2021 Form 10-Q | 69 |
Financial Statements |
Financial Statements |
Freddie Mac 3Q 2021 Form 10-Q | 70 |
Financial Statements | Condensed Consolidated Statements of Comprehensive Income |
FREDDIE MAC
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
(In millions, except share-related amounts) | 3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | ||||||||||||||||
Net interest income | ||||||||||||||||||||
Interest income | $15,791 | $14,849 | $44,923 | $48,157 | ||||||||||||||||
Interest expense | (11,373) | (11,392) | (32,099) | (39,039) | ||||||||||||||||
Net interest income | 4,418 | 3,457 | 12,824 | 9,118 | ||||||||||||||||
Non-interest income (loss) | ||||||||||||||||||||
Guarantee income | 246 | 315 | 850 | 1,161 | ||||||||||||||||
Investment gains (losses), net | 383 | 1,122 | 2,227 | 957 | ||||||||||||||||
Other income (loss) | 200 | 172 | 485 | 401 | ||||||||||||||||
Non-interest income (loss) | 829 | 1,609 | 3,562 | 2,519 | ||||||||||||||||
Net revenues | 5,247 | 5,066 | 16,386 | 11,637 | ||||||||||||||||
Benefit (provision) for credit losses | 243 | (327) | 1,179 | (2,265) | ||||||||||||||||
Non-interest expense | ||||||||||||||||||||
Salaries and employee benefits | (352) | (334) | (1,042) | (1,002) | ||||||||||||||||
Professional services | (76) | (105) | (260) | (269) | ||||||||||||||||
Other administrative expense | (199) | (202) | (615) | (558) | ||||||||||||||||
Total administrative expense | (627) | (641) | (1,917) | (1,829) | ||||||||||||||||
Credit enhancement expense | (386) | (267) | (1,090) | (731) | ||||||||||||||||
Benefit for (decrease in) credit enhancement recoveries | (60) | 20 | (510) | 708 | ||||||||||||||||
REO operations income (expense) | 9 | (40) | (6) | (139) | ||||||||||||||||
Temporary Payroll Tax Cut Continuation Act of 2011 expense | (602) | (467) | (1,706) | (1,341) | ||||||||||||||||
Other expense | (178) | (237) | (572) | (480) | ||||||||||||||||
Non-interest expense | (1,844) | (1,632) | (5,801) | (3,812) | ||||||||||||||||
Income (loss) before income tax (expense) benefit | 3,646 | 3,107 | 11,764 | 5,560 | ||||||||||||||||
Income tax (expense) benefit | (727) | (644) | (2,399) | (1,147) | ||||||||||||||||
Net income (loss) | 2,919 | 2,463 | 9,365 | 4,413 | ||||||||||||||||
Other comprehensive income (loss), net of taxes and reclassification adjustments | ||||||||||||||||||||
Changes in unrealized gains (losses) related to available-for-sale securities | (14) | (16) | (482) | 576 | ||||||||||||||||
Changes in unrealized gains (losses) related to cash flow hedge relationships | 7 | 6 | 25 | 30 | ||||||||||||||||
Changes in defined benefit plans | (3) | (4) | (10) | (10) | ||||||||||||||||
Total other comprehensive income (loss), net of taxes and reclassification adjustments | (10) | (14) | (467) | 596 | ||||||||||||||||
Comprehensive income (loss) | $2,909 | $2,449 | $8,898 | $5,009 | ||||||||||||||||
Net income (loss) | $2,919 | $2,463 | $9,365 | $4,413 | ||||||||||||||||
Future increase in senior preferred stock liquidation preference | (2,909) | (2,449) | (8,898) | (4,769) | ||||||||||||||||
Net income (loss) attributable to common stockholders | $10 | $14 | $467 | ($356) | ||||||||||||||||
Net income (loss) per common share — basic and diluted | $— | $— | $0.14 | $0.11 | ||||||||||||||||
Weighted average common shares outstanding (in millions) — basic and diluted | 3,234 | 3,234 | 3,234 | 3,234 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Freddie Mac 3Q 2021 Form 10-Q | 71 |
Financial Statements | Condensed Consolidated Balance Sheets |
FREDDIE MAC
Condensed Consolidated Balance Sheets (Unaudited)
September 30, | December 31, | ||||||||||
(In millions, except share-related amounts) | 2021 | 2020 | |||||||||
Assets | |||||||||||
Cash and cash equivalents (Notes 3, 16) (includes $875 and $17,379 of restricted cash and cash equivalents) | $9,478 | $23,889 | |||||||||
Securities purchased under agreements to resell (Notes 3, 11, 16) | 85,315 | 105,003 | |||||||||
Investment securities, at fair value (Note 3, 6) | 56,930 | 59,825 | |||||||||
Mortgage loans held-for-sale (Notes 3, 4) (includes $8,436 and $14,199 at fair value) | 17,517 | 33,652 | |||||||||
Mortgage loans held-for-investment (Notes 3, 4) (net of allowance for credit losses of $4,531 and $5,732) | 2,715,597 | 2,350,236 | |||||||||
Accrued interest receivable (Notes 3, 4, 6, 11) (net of allowance of $157 and $140) | 7,490 | 7,754 | |||||||||
Derivative assets, net (Notes 10, 11) | 953 | 1,205 | |||||||||
Deferred tax assets, net | 6,099 | 6,557 | |||||||||
Other assets (Notes 3) (includes $6,078 and $5,775, at fair value) | 38,605 | 39,294 | |||||||||
Total assets | $2,937,984 | $2,627,415 | |||||||||
Liabilities and equity | |||||||||||
Liabilities | |||||||||||
Accrued interest payable (Note 3) | $6,049 | $6,210 | |||||||||
Debt (Notes 3, 9) (includes $1,984 and $2,592 at fair value) | 2,895,426 | 2,592,546 | |||||||||
Derivative liabilities, net (Notes 10, 11) | 389 | 954 | |||||||||
Other liabilities (Notes 3) | 10,809 | 11,292 | |||||||||
Total liabilities | 2,912,673 | 2,611,002 | |||||||||
Commitments and contingencies (Notes 5, 10, 18) | |||||||||||
Equity (Note 12) | |||||||||||
Senior preferred stock (liquidation preference of $95,050 and $86,539) | 72,648 | 72,648 | |||||||||
Preferred stock, at redemption value | 14,109 | 14,109 | |||||||||
Common stock, $0.00 par value, 4,000,000,000 shares authorized, 725,863,886 shares issued and 650,059,553 shares and 650,059,292 shares outstanding | — | — | |||||||||
Additional paid-in capital | — | — | |||||||||
Retained earnings (accumulated deficit) | (57,737) | (67,102) | |||||||||
AOCI, net of taxes, related to: | |||||||||||
Available-for-sale securities | 328 | 810 | |||||||||
Cash flow hedge relationships | (181) | (206) | |||||||||
Defined benefit plans | 29 | 39 | |||||||||
Total AOCI, net of taxes | 176 | 643 | |||||||||
Treasury stock, at cost, 75,804,333 shares and 75,804,594 shares | (3,885) | (3,885) | |||||||||
Total equity | 25,311 | 16,413 | |||||||||
Total liabilities and equity | $2,937,984 | $2,627,415 |
The table below presents the carrying value and classification of the assets and liabilities of consolidated VIEs on our condensed consolidated balance sheets.
September 30, | December 31, | ||||||||||
(In millions) | 2021 | 2020 | |||||||||
Condensed Consolidated Balance Sheet Line Item (Note 3) | |||||||||||
Assets: | |||||||||||
Mortgage loans held-for-investment | $2,671,954 | $2,273,347 | |||||||||
All other assets | 65,454 | 83,982 | |||||||||
Total assets of consolidated VIEs | $2,737,408 | $2,357,329 | |||||||||
Liabilities: | |||||||||||
Debt | $2,701,530 | $2,308,176 | |||||||||
All other liabilities | 5,731 | 5,610 | |||||||||
Total liabilities of consolidated VIEs | $2,707,261 | $2,313,786 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Freddie Mac 3Q 2021 Form 10-Q | 72 |
Financial Statements | Condensed Consolidated Statements of Equity |
FREDDIE MAC
Condensed Consolidated Statements of Equity (Unaudited)
Shares Outstanding | Senior Preferred Stock | Preferred Stock, at Redemption Value | Common Stock, at Par Value | Additional Paid-In Capital | Retained Earnings (Accumulated Deficit) | AOCI, Net of Tax | Treasury Stock, at Cost | Total Equity | ||||||||||||||||||||||||||||||
(In millions) | Senior Preferred Stock | Preferred Stock | Common Stock | |||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 | 1 | 464 | 650 | $72,648 | $14,109 | $— | $— | ($60,656) | $186 | ($3,885) | $22,402 | |||||||||||||||||||||||||||
Comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | — | 2,919 | — | — | 2,919 | |||||||||||||||||||||||||||
Other comprehensive income (loss), net of taxes | — | — | — | — | — | — | — | — | (10) | — | (10) | |||||||||||||||||||||||||||
Comprehensive income (loss) | — | — | — | — | — | — | — | 2,919 | (10) | — | 2,909 | |||||||||||||||||||||||||||
Ending balance at September 30, 2021 | 1 | 464 | 650 | $72,648 | $14,109 | $— | $— | ($57,737) | $176 | ($3,885) | $25,311 | |||||||||||||||||||||||||||
Balance at June 30, 2020 | 1 | 464 | 650 | $72,648 | $14,109 | $— | $— | ($72,478) | $1,048 | ($3,885) | $11,442 | |||||||||||||||||||||||||||
Comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | — | 2,463 | — | — | 2,463 | |||||||||||||||||||||||||||
Other comprehensive income (loss), net of taxes | — | — | — | — | — | — | — | — | (14) | — | (14) | |||||||||||||||||||||||||||
Comprehensive income (loss) | — | — | — | — | — | — | — | 2,463 | (14) | — | 2,449 | |||||||||||||||||||||||||||
Ending balance at September 30, 2020 | 1 | 464 | 650 | $72,648 | $14,109 | $— | $— | ($70,015) | $1,034 | ($3,885) | $13,891 |
Shares Outstanding | Senior Preferred Stock | Preferred Stock, at Redemption Value | Common Stock, at Par Value | Additional Paid-In Capital | Retained Earnings (Accumulated Deficit) | AOCI, Net of Tax | Treasury Stock, at Cost | Total Equity | ||||||||||||||||||||||||||||||
(In millions) | Senior Preferred Stock | Preferred Stock | Common Stock | |||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | 1 | 464 | 650 | $72,648 | $14,109 | $— | $— | ($67,102) | $643 | ($3,885) | $16,413 | |||||||||||||||||||||||||||
Comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | — | 9,365 | — | — | 9,365 | |||||||||||||||||||||||||||
Other comprehensive income (loss), net of taxes | — | — | — | — | — | — | — | — | (467) | — | (467) | |||||||||||||||||||||||||||
Comprehensive income (loss) | — | — | — | — | — | — | — | 9,365 | (467) | — | 8,898 | |||||||||||||||||||||||||||
Ending balance at September 30, 2021 | 1 | 464 | 650 | $72,648 | $14,109 | $— | $— | ($57,737) | $176 | ($3,885) | $25,311 | |||||||||||||||||||||||||||
Balance at December 31, 2019 | 1 | 464 | 650 | $72,648 | $14,109 | $— | $— | ($74,188) | $438 | ($3,885) | $9,122 | |||||||||||||||||||||||||||
Comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | — | 4,413 | — | — | 4,413 | |||||||||||||||||||||||||||
Other comprehensive income (loss), net of taxes | — | — | — | — | — | — | — | — | 596 | — | 596 | |||||||||||||||||||||||||||
Comprehensive income (loss) | — | — | — | — | — | — | — | 4,413 | 596 | — | 5,009 | |||||||||||||||||||||||||||
Cumulative effect from adoption of CECL | — | — | — | — | — | — | — | (240) | — | — | (240) | |||||||||||||||||||||||||||
Ending balance at September 30, 2020 | 1 | 464 | 650 | $72,648 | $14,109 | $— | $— | ($70,015) | $1,034 | ($3,885) | $13,891 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Freddie Mac 3Q 2021 Form 10-Q | 73 |
Financial Statements | Condensed Consolidated Statements of Cash Flows |
FREDDIE MAC
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In millions) | YTD 2021 | YTD 2020 | |||||||||
Net cash provided by (used in) operating activities | $17,318 | $6,235 | |||||||||
Cash flows from investing activities | |||||||||||
Purchases of trading securities | (88,061) | (111,472) | |||||||||
Proceeds from sales of trading securities | 100,545 | 86,603 | |||||||||
Proceeds from maturities and repayments of trading securities | 6,005 | 24,589 | |||||||||
Purchases of available-for-sale securities | (8,108) | (7,851) | |||||||||
Proceeds from sales of available-for-sale securities | 22,270 | 33,175 | |||||||||
Proceeds from maturities and repayments of available-for-sale securities | 991 | 2,650 | |||||||||
Purchases of mortgage loans acquired as held-for-investment | (463,273) | (439,606) | |||||||||
Proceeds from sales of mortgage loans acquired as held-for-investment | 6,917 | 7,725 | |||||||||
Proceeds from repayments of mortgage loans acquired as held-for-investment | 592,454 | 509,762 | |||||||||
Advances under secured lending arrangements | (194,127) | (91,511) | |||||||||
Repayments of secured lending arrangements | 478 | 1,406 | |||||||||
Net proceeds from dispositions of real estate owned and other recoveries | 199 | 585 | |||||||||
Net (increase) decrease in securities purchased under agreements to resell | 16,282 | (36,189) | |||||||||
Derivative premiums and terminations, swap collateral, and exchange settlement payments, net | 1,105 | (9,891) | |||||||||
Other, net | (488) | (439) | |||||||||
Net cash provided by (used in) investing activities | (6,811) | (30,464) | |||||||||
Cash flows from financing activities | |||||||||||
Proceeds from issuance of debt securities of consolidated trusts held by third parties | 669,060 | 502,025 | |||||||||
Repayments and redemptions of debt securities of consolidated trusts held by third parties | (608,468) | (480,984) | |||||||||
Proceeds from issuance of debt of Freddie Mac | 23,153 | 409,217 | |||||||||
Repayments of debt of Freddie Mac | (112,114) | (396,053) | |||||||||
Net increase (decrease) in securities sold under agreements to repurchase | 3,455 | (7,046) | |||||||||
Other, net | (4) | (45) | |||||||||
Net cash provided by (used in) financing activities | (24,918) | 27,114 | |||||||||
Net increase (decrease) in cash and cash equivalents (includes restricted cash and cash equivalents) | (14,411) | 2,885 | |||||||||
Cash and cash equivalents (includes restricted cash and cash equivalents) at beginning of year | 23,889 | 5,189 | |||||||||
Cash and cash equivalents (includes restricted cash and cash equivalents) at end of period | $9,478 | $8,074 | |||||||||
Supplemental cash flow information | |||||||||||
Cash paid for: | |||||||||||
Debt interest | $51,686 | $53,045 | |||||||||
Income taxes | 3,124 | 740 | |||||||||
Non-cash investing and financing activities (Note 4, 6, and 9) |
Freddie Mac 3Q 2021 Form 10-Q | 74 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 1 |
Notes to Condensed Consolidated Financial Statements
NOTE 1
Summary of Significant Accounting Policies
Freddie Mac is a GSE chartered by Congress in 1970. Our public mission is to provide liquidity, stability, and affordability to the U.S. housing market. We are regulated by FHFA, the SEC, HUD, and Treasury, and are currently operating in conservatorship with FHFA as our Conservator. For more information on the roles of FHFA and Treasury, see Note 2 in this Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2020, or 2020 Annual Report. Throughout our unaudited condensed consolidated financial statements and related notes, we use certain acronyms and terms which are defined in the Glossary of our 2020 Annual Report.
The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes in our 2020 Annual Report.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP and include our accounts as well as the accounts of other entities in which we have a controlling financial interest. All intercompany balances and transactions have been eliminated.
We are operating under the basis that we will realize assets and satisfy liabilities in the normal course of business as a going concern and in accordance with the authority provided by FHFA to our Board of Directors to oversee management's conduct of our business operations. In the opinion of management, our unaudited condensed consolidated financial statements contain all adjustments, which include only normal recurring adjustments, necessary for a fair statement of our results.
During 1Q 2021, our chief operating decision maker began making decisions about allocating resources and assessing segment performance based on two reportable segments, Single-family and Multifamily. See Note 15 for additional information on the change in our segment reporting presentation.
Use of Estimates
The preparation of financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues, expenses, gains, and losses during the reporting period. Management has made significant estimates in preparing the financial statements for establishing the allowance for credit losses and valuing financial instruments and other assets and liabilities. Actual results could be different from these estimates.
Freddie Mac 3Q 2021 Form 10-Q | 75 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 1 |
Other Significant Accounting Policies
Recently Adopted Accounting Guidance | |||||||||||
Standard | Description | Date of Adoption | Effect on Consolidated Financial Statements | ||||||||
ASU 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity's Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity's Own Equity | The amendments in this Update simplify an issuer's accounting for certain financial instruments with characteristics of liabilities and equity, primarily by eliminating many of the current separation models used to account for convertible debt and convertible preferred stock. | January 1, 2021 | The adoption of the amendments did not have a material effect on our consolidated financial statements. | ||||||||
ASU 2020-08, Codification Improvements to Subtopic 310-20, Receivables-Nonrefundable Fees and Other Costs | The amendments in this Update clarify the guidance for the reevaluation of whether a callable debt security's amortized cost basis exceeds the amount repayable by the issuer at the next call date. | January 1, 2021 | The adoption of the amendments did not have a material effect on our consolidated financial statements. |
Recently Issued Accounting Guidance, Not Yet Adopted Within Our Consolidated Financial Statements | |||||||||||
Standard | Description | Date of Planned Adoption | Effect on Consolidated Financial Statements | ||||||||
ASU 2021-04, Earnings Per Share (Topic 260), Debt-Modifications and Extinguishments (Subtopic 470-50), Compensation-Stock Compensation (Topic 718), and Derivatives and Hedging-Contracts in Entity's Own Equity (Subtopic 815-40): Issuer's Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options | The amendments in this Update require issuers to account for modifications or exchanges of freestanding equity-classified written call options based on the reason for the modification or exchange, to issue equity, to issue or modify debt, or for other reasons. | January 1, 2022 | We do not expect the adoption of the amendments to have a material effect on our consolidated financial statements. |
Freddie Mac 3Q 2021 Form 10-Q | 76 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 2 |
NOTE 2
Conservatorship and Related Matters
Business Objectives
We operate under the conservatorship that commenced on September 6, 2008, conducting our business under the direction of FHFA, as our Conservator. The conservatorship and related matters significantly affect our management, business activities, financial condition, and results of operations. Upon its appointment, FHFA, as Conservator, immediately succeeded to all rights, titles, powers, and privileges of Freddie Mac, and of any stockholder, officer, or director thereof, with respect to the company and its assets. The Conservator also succeeded to the title to all books, records, and assets of Freddie Mac held by any other legal custodian or third party. The Conservator provided for the Board of Directors to perform certain functions and to oversee management, and the Board of Directors delegated to management authority to conduct business operations so that the company can continue to operate in the ordinary course. The directors serve on behalf of, and perform such functions as provided by, the Conservator.
We are subject to certain constraints on our business activities under the Purchase Agreement. However, the support provided by Treasury pursuant to the Purchase Agreement currently enables us to maintain our access to the debt markets and to have adequate liquidity to conduct our normal business activities, although the costs of our debt funding could vary. Our ability to access funds from Treasury under the Purchase Agreement is critical to keeping us solvent.
Purchase Agreement
Treasury, as the holder of the senior preferred stock, is entitled to receive quarterly cash dividends, when, as, and if declared by our Board of Directors. The dividends we have paid to Treasury on the senior preferred stock have been declared by, and paid at the direction of, the Conservator, acting as successor to the rights, titles, powers, and privileges of the Board of Directors.
Under the August 2012 amendment to the Purchase Agreement, for each quarter from January 1, 2013 and thereafter, the dividend payment to Treasury on the senior preferred stock will be the amount, if any, by which our Net Worth Amount at the end of the immediately preceding fiscal quarter, less the applicable Capital Reserve Amount, exceeds zero. Pursuant to the January 2021 Letter Agreement, the applicable Capital Reserve Amount from October 1, 2020 is the amount of adjusted total capital necessary to meet capital requirements and buffers set forth in the ERCF. This increased Capital Reserve Amount will remain in effect until the last day of the second fiscal quarter during which we have reached and maintained such level of capital (the Capital Reserve End Date). As a result, the company was not required to pay a dividend to Treasury on the senior preferred stock in September 2021, and we will not be required to pay a dividend on the senior preferred stock to Treasury until we have built sufficient capital to meet the capital requirements and buffers set forth in the ERCF. If for any reason we were not to pay our dividend requirements on the senior preferred stock in full in any future period until the Capital Reserve End Date, the unpaid amount would be added to the liquidation preference and the applicable Capital Reserve Amount would thereafter be zero.
As the company builds capital during this period, the quarterly increases in our Net Worth Amount have been, or will be, added to the liquidation preference of the senior preferred stock. As a result, the liquidation preference of the senior preferred stock increased from $91.4 billion as of June 30, 2021 to $95.0 billion on September 30, 2021 based on the $3.6 billion increase in our Net Worth Amount during 2Q 2021, and will increase to $98.0 billion on December 31, 2021 based on the $2.9 billion increase in our Net Worth Amount during 3Q 2021.
The Purchase Agreement includes significant restrictions on our business activities, including limits on our secondary market activities; our acquisitions of single-family and multifamily loans; the amount of indebtedness we can incur; the size of our mortgage-related investments portfolio; and our ability to pay dividends, transfer certain assets, raise capital, pay down the liquidation preference of the senior preferred stock, and exit conservatorship. On September 14, 2021, we, acting through FHFA as our Conservator, and Treasury entered into a letter agreement suspending certain requirements in the Purchase Agreement related to our cash window activities, multifamily loan purchase activity, acquisitions of single-family loans with certain LTV, DTI, and credit score characteristics at origination, and acquisitions of single-family loans secured by investment properties and second homes. Each such suspension shall terminate on the later of September 14, 2022 and six months after Treasury so notifies Freddie Mac.
The Purchase Agreement has an indefinite term and can terminate only in limited circumstances, which do not include the end of the conservatorship. Under the Purchase Agreement, Treasury's consent is required for a termination of conservatorship other than in connection with receivership or under specified limited circumstances involving maintenance of certain capital levels and resolution of currently pending material litigation related to our conservatorship and the Purchase Agreement.
Freddie Mac 3Q 2021 Form 10-Q | 77 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 2 |
Impact of Conservatorship and Related Developments on the Mortgage-Related Investments Portfolio
Our ability to acquire and sell mortgage assets is significantly constrained by limitations imposed by the Purchase Agreement and FHFA. For example, FHFA has directed us to maintain our mortgage-related investments portfolio at or below $225 billion at all times. The amount of mortgage assets that we may own in this portfolio is also currently capped under the Purchase Agreement at $250 billion. The Purchase Agreement cap will be lowered from $250 billion to $225 billion at the end of 2022. In addition to UPB, the calculation of mortgage assets subject to the FHFA and Purchase Agreement caps includes 10% of the notional value of our interest-only securities. The balance of the mortgage-related investments portfolio for the purposes of the FHFA and Purchase Agreement limits was $126.7 billion as of September 30, 2021, including $12.9 billion representing 10% of the notional amount of the interest-only securities we held as of September 30, 2021.
With respect to the composition of our mortgage-related investments portfolio, FHFA has instructed us to reduce the amount of agency MBS to no more than $20 billion, based on UPB, by June 30, 2022.
Government Support for Our Business
We receive substantial support from Treasury and are dependent upon its continued support to continue operating our business. Our ability to access funds from Treasury under the Purchase Agreement is critical to:
n Keeping us solvent;
n Allowing us to focus on our primary business objectives under conservatorship; and
n Avoiding the appointment of a receiver by FHFA under statutory mandatory receivership provisions.
At June 30, 2021, our assets exceeded our liabilities under GAAP; therefore, FHFA did not request a draw on our behalf and, as a result, we did not receive any funding from Treasury under the Purchase Agreement during 3Q 2021. The amount of available funding remaining under the Purchase Agreement is $140.2 billion and will be reduced by any future draws.
See Note 9 and Note 12 for more information on the conservatorship and the Purchase Agreement.
Related Parties As a Result of Conservatorship
We are deemed related parties with Fannie Mae as both we and Fannie Mae have the same relationships with FHFA and Treasury. CSS was formed in 2013 as a limited liability company equally owned by Freddie Mac and Fannie Mae and is also deemed a related party. In October 2021, FHFA announced that it had named a new interim Chair to the CSS Board and that the independent members FHFA previously appointed had left the CSS Board. As a result, the CSS Board currently includes an independent non-executive interim Chair, the CEO of CSS, two Freddie Mac representatives, and two Fannie Mae representatives. During conservatorship, the CSS Board Chair must be designated by FHFA, and all CSS Board decisions require the affirmative vote of the Board Chair.
During YTD 2021, we contributed $60 million of capital to CSS, and we have contributed $718 million since we began making contributions in the fourth quarter of 2014. The carrying value of our investment in CSS was $12 million and $16 million as of September 30, 2021 and December 31, 2020, respectively, and was included in other assets on our condensed consolidated balance sheets.
Freddie Mac 3Q 2021 Form 10-Q | 78 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 3 |
NOTE 3
Securitization Activities and Consolidation
Our primary business activities in our Single-family and Multifamily segments involve the securitization of loans or other mortgage-related assets using trusts that are VIEs. These trusts issue beneficial interests in the loans or other mortgage-related assets that they own. We guarantee the principal and interest payments on some or all of the issued beneficial interests in substantially all of our securitization transactions. We consolidate VIEs when we have a controlling financial interest in the VIE and are therefore considered the primary beneficiary of the VIE. See Note 5 for additional information on our guarantee activities.
We do not believe the maximum exposure to loss from our involvement with VIEs for which we are not the primary beneficiary discussed below is representative of the actual loss we are likely to incur, based on our historical loss experience and after consideration of proceeds from related collateral liquidation, including possible recoveries under credit enhancements. See Note 8 for additional information on credit enhancements. Certain of our interest-rate risk-related guarantees to VIEs for which we are not the primary beneficiary may create exposure to loss that is unlimited. We account for these interest-rate risk-related guarantees at fair value as discussed further in Note 5 and generally reduce our exposure to these guarantees with unlimited interest rate exposure through separate derivative contracts with third parties. See Note 10 for additional information on derivatives.
Securitization Activities
Single-family
Resecuritization Products
With the exception of commingled securities, our investments in and guarantees of securities issued by resecuritization trusts for which we are not the primary beneficiary typically do not create any incremental exposure to loss because we already guarantee and consolidate the underlying collateral. While our guarantee of Fannie Mae securities underlying commingled resecuritization products creates incremental exposure to loss, we view the likelihood of being required to perform on our guarantee as remote due to Fannie Mae's status as a GSE and the funding commitment available to it through its senior preferred stock purchase agreement with Treasury. The UPB of Fannie Mae securities underlying commingled Freddie Mac resecuritization trusts for which we are not the primary beneficiary totaled $103.9 billion and $85.3 billion as of September 30, 2021 and December 31, 2020, respectively. See Note 5 for additional information on our guarantee of Fannie Mae securities.
Senior Subordinate Securitization Structures
We do not consolidate our single-family senior subordinate securitization structures backed by seasoned loans because we do not have the ability to direct the loss mitigation activities of the underlying loans, which is the most significant activity affecting the economic performance of the VIE. The maximum exposure to loss for our single-family senior subordinate securitization structures for which we are not the primary beneficiary totaled $27.4 billion and $28.1 billion at September 30, 2021 and December 31, 2020, respectively, and represents the UPB of the beneficial interests that we have guaranteed. The total assets of these nonconsolidated VIEs totaled $33.3 billion and $33.7 billion at September 30, 2021 and December 31, 2020, respectively.
Other Securitization Products
We do not consolidate the trusts used to issue our single-family other securitization products when we are not the primary beneficiary. The maximum exposure to loss for these single-family securitizations for which we are not the primary beneficiary totaled $1.3 billion and $1.7 billion at September 30, 2021 and December 31, 2020, respectively. The total assets of these nonconsolidated VIEs totaled $1.4 billion and $1.8 billion at September 30, 2021 and December 31, 2020, respectively.
Multifamily
K Certificates
We do not consolidate our K Certificate securitization trusts that have subordination because we do not have the ability to direct the loss mitigation activities of the underlying loans, which is the most significant activity affecting the economic performance of the VIE. The maximum exposure to loss for our K Certificate securitizations for which we are not the primary beneficiary totaled $277.4 billion and $253.0 billion at September 30, 2021 and December 31, 2020, respectively, and primarily represents the UPB of the beneficial interests that we have guaranteed. The total assets of these nonconsolidated VIEs totaled $316.8 billion and $291.3 billion at September 30, 2021 and December 31, 2020, respectively.
SB Certificates
Similar to K Certificate transactions, we are not the primary beneficiary of and, therefore, do not consolidate SB Certificate trusts, as we do not have the ability to direct loss mitigation activities of the underlying loans, which is the most significant
Freddie Mac 3Q 2021 Form 10-Q | 79 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 3 |
activity affecting the economic performance of the VIE. The maximum exposure to loss for our SB Certificate securitizations for which we are not the primary beneficiary totaled $22.4 billion and $21.5 billion at September 30, 2021 and December 31, 2020, respectively, and primarily represents the UPB of the beneficial interests that we have guaranteed. The total assets of these nonconsolidated VIEs totaled $24.9 billion and $23.9 billion at September 30, 2021 and December 31, 2020, respectively.
Other Securitization Products
We do not consolidate the trusts used to issue our other securitization products when we are not the primary beneficiary. The maximum exposure to loss for our other securitization products for which we are not the primary beneficiary totaled $15.0 billion and $14.9 billion at September 30, 2021 and December 31, 2020, respectively, and primarily represents the UPB of the beneficial interests that we have guaranteed. The total assets of these nonconsolidated VIEs totaled $16.9 billion as of September 30, 2021 and December 31, 2020.
CRT Activities
STACR Trust Notes
We are not the primary beneficiary of and, therefore, do not consolidate the STACR Trusts used in the STACR Trust Note transactions. The maximum exposure to loss for our STACR Trust transactions for which we are not the primary beneficiary represents our recorded expected recovery receivable and totaled $69 million and $420 million at September 30, 2021 and December 31, 2020, respectively. The total assets of these nonconsolidated VIEs totaled $21.0 billion and $17.3 billion at September 30, 2021 and December 31, 2020, respectively. See Note 8 for additional information on the amount of available coverage.
Consolidated VIEs
The table below presents the carrying value and classification of the assets and liabilities of consolidated VIEs on our condensed consolidated balance sheets.
Table 3.1 - Consolidated VIEs
(In millions) | September 30, 2021 | December 31, 2020 | |||||||||
Condensed Consolidated Balance Sheet Line Item | |||||||||||
Assets: | |||||||||||
Cash and cash equivalents (includes $699 and $17,289 of restricted cash and cash equivalents) | $700 | $17,290 | |||||||||
Securities purchased under agreements to resell | 40,154 | 38,487 | |||||||||
Investment securities, at fair value | 842 | 591 | |||||||||
Mortgage loans held-for-investment, net | 2,671,954 | 2,273,347 | |||||||||
Accrued interest receivable, net | 7,031 | 7,134 | |||||||||
Other assets | 16,727 | 20,480 | |||||||||
Total assets of consolidated VIEs | $2,737,408 | $2,357,329 | |||||||||
Liabilities: | |||||||||||
Accrued interest payable | $5,731 | $5,610 | |||||||||
Debt | 2,701,530 | 2,308,176 | |||||||||
Total liabilities of consolidated VIEs | $2,707,261 | $2,313,786 |
Nonconsolidated VIEs
The following table presents the carrying amounts and classification of the assets and liabilities recorded on our condensed consolidated balance sheets related to VIEs for which we are not the primary beneficiary and with which we were involved in the design and creation and have a significant continuing involvement. Our involvement with such VIEs primarily consists of investments in debt securities issued by resecuritization trusts and guarantees of senior securities issued by certain Multifamily securitization trusts.
Freddie Mac 3Q 2021 Form 10-Q | 80 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 3 |
Table 3.2 - Nonconsolidated VIEs
(In millions) | September 30, 2021 | December 31, 2020 | |||||||||
Assets and Liabilities Recorded on our Condensed Consolidated Balance Sheets(1) | |||||||||||
Assets: | |||||||||||
Investment securities, at fair value | $23,726 | $28,459 | |||||||||
Accrued interest receivable, net | 234 | 239 | |||||||||
Derivative assets, net | 22 | 61 | |||||||||
Other assets | 5,516 | 5,553 | |||||||||
Liabilities: | |||||||||||
Debt | 69 | — | |||||||||
Derivative liabilities, net | 41 | 47 | |||||||||
Other liabilities | 4,942 | 4,515 |
(1)Includes our variable interests in REMICs and Strips, commingled Supers, K Certificates, SB Certificates, certain senior subordinate securitization structures, and other securitization products that we do not consolidate.
We also obtain interests in various other entities created by third parties through the normal course of business that may be VIEs, such as through our investments in certain non-Freddie Mac mortgage-related securities, purchases of multifamily loans, guarantees of multifamily housing revenue bonds, as a derivative counterparty, or through other activities. To the extent that we were not involved in the design or creation of these VIEs, they are excluded from the table above. Our interests in these VIEs are generally passive in nature and are not expected to result in us obtaining a controlling financial interest in these VIEs in the future. As a result, we do not consolidate these VIEs and we account for our interests in these VIEs in the same manner that we account for our interests in other third-party transactions. See Note 6 for additional information regarding our investments in non-Freddie Mac mortgage-related securities. See Note 4 for more information regarding multifamily loans.
Freddie Mac 3Q 2021 Form 10-Q | 81 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 4 |
NOTE 4
Mortgage Loans
The table below provides details of the loans on our condensed consolidated balance sheets.
Table 4.1 - Mortgage Loans
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||
(In millions) | Single-family | Multifamily | Total | Single-family | Multifamily | Total | ||||||||||||||||||||
Held-for-sale UPB | $7,051 | $11,246 | $18,297 | $10,702 | $23,789 | $34,491 | ||||||||||||||||||||
Cost basis and fair value adjustments, net | (1,085) | 305 | (780) | (1,637) | 798 | (839) | ||||||||||||||||||||
Total held-for-sale loans, net | 5,966 | 11,551 | 17,517 | 9,065 | 24,587 | 33,652 | ||||||||||||||||||||
Held-for-investment UPB | 2,630,642 | 24,413 | 2,655,055 | 2,271,576 | 21,923 | 2,293,499 | ||||||||||||||||||||
Cost basis adjustments | 64,994 | 79 | 65,073 | 62,415 | 54 | 62,469 | ||||||||||||||||||||
Allowance for credit losses | (4,490) | (41) | (4,531) | (5,628) | (104) | (5,732) | ||||||||||||||||||||
Total held-for-investment loans, net | 2,691,146 | 24,451 | 2,715,597 | 2,328,363 | 21,873 | 2,350,236 | ||||||||||||||||||||
Total mortgage loans, net | $2,697,112 | $36,002 | $2,733,114 | $2,337,428 | $46,460 | $2,383,888 |
The table below provides details of the UPB of loans we purchased and sold during the periods presented.
Table 4.2 - Loans Purchased and Sold
(In billions) | 3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | ||||||||||||||||
Single-family: | ||||||||||||||||||||
Purchases: | ||||||||||||||||||||
Held-for-investment loans | $297.5 | $335.4 | $945.2 | $703.8 | ||||||||||||||||
Sale of held-for-sale loans(1) | 1.0 | 4.0 | 4.0 | 6.2 | ||||||||||||||||
Multifamily: | ||||||||||||||||||||
Purchases: | ||||||||||||||||||||
Held-for-investment loans | 3.0 | 1.6 | 5.9 | 5.9 | ||||||||||||||||
Held-for-sale loans | 13.8 | 14.9 | 37.6 | 39.5 | ||||||||||||||||
Sale of held-for-sale loans(2) | 13.4 | 19.6 | 52.2 | 41.3 |
(1)Our sales of single-family loans reflect the sale of seasoned single-family mortgage loans.
(2)Our sales of multifamily loans occur primarily through the issuance of multifamily K Certificates and SB Certificates. See Note 3 for more information on our K Certificates and SB Certificates.
Freddie Mac 3Q 2021 Form 10-Q | 82 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 4 |
Reclassifications
We reclassify loans between held-for-investment and held-for-sale depending on our intent and ability to hold the loan for the foreseeable future. The table below presents the allowance for credit losses or valuation allowance that was reversed or established due to loan reclassifications between held-for-investment and held-for-sale during the period presented.
Table 4.3 - Loan Reclassifications
3Q 2021 | 3Q 2020 | ||||||||||||||||||||||
(In millions) | UPB | Allowance for Credit Losses Reversed or (Established) | Valuation Allowance (Established) or Reversed | UPB | Allowance for Credit Losses Reversed or (Established) | Valuation Allowance (Established) or Reversed | |||||||||||||||||
Single-family reclassifications from: | |||||||||||||||||||||||
Held-for-investment to held-for-sale(1) | $388 | $19 | $— | $523 | $27 | $— | |||||||||||||||||
Held-for-sale to held-for-investment(2) | 81 | 4 | — | 1,440 | 124 | 30 | |||||||||||||||||
Multifamily reclassifications from: | |||||||||||||||||||||||
Held-for-investment to held-for-sale | 445 | — | — | 1,432 | 8 | (6) | |||||||||||||||||
Held-for-sale to held-for-investment | — | — | — | 62 | — | 4 | |||||||||||||||||
YTD 2021 | YTD 2020 | ||||||||||||||||||||||
(In millions) | UPB | Allowance for Credit Losses Reversed or (Established) | Valuation Allowance (Established) or Reversed | UPB | Allowance for Credit Losses Reversed or (Established) | Valuation Allowance (Established) or Reversed | |||||||||||||||||
Single-family reclassifications from: | |||||||||||||||||||||||
Held-for-investment to held-for-sale(1) | $1,358 | $54 | $— | $3,919 | $275 | $— | |||||||||||||||||
Held-for-sale to held-for-investment(2) | 183 | 13 | — | 1,685 | 144 | 34 | |||||||||||||||||
Multifamily reclassifications from: | |||||||||||||||||||||||
Held-for-investment to held-for-sale | 2,175 | 6 | — | 2,079 | 8 | (6) | |||||||||||||||||
Held-for-sale to held-for-investment | 21 | — | — | 633 | (1) | 4 |
(1)Prior to reclassification from held-for-investment to held-for-sale, we charged-off $9 million and $51 million against the allowance for credit losses during 3Q 2021 and YTD 2021, respectively, compared to $47 million and $220 million during 3Q 2020 and YTD 2020, respectively.
(2)Allowance for credit losses reversed upon reclassifications from held-for-sale to held-for-investment for loans that were previously charged off and the present values of expected future cash flows were in excess of the amortized cost basis upon reclassification.
Interest Income
The table below provides the amortized cost basis of non-accrual loans as of the beginning and the end of the periods presented, including the interest income recognized for the period that is related to the loans on non-accrual status as of the period end.
Table 4.4 - Amortized Cost Basis of Held-for-Investment Loans on Non-Accrual
Non-Accrual Amortized Cost Basis | Interest Income Recognized(1) | |||||||||||||||||||
(In millions) | June 30, 2021 | September 30, 2021 | 3Q 2021 | YTD 2021 | ||||||||||||||||
Single-family: | ||||||||||||||||||||
20- and 30-year or more, amortizing fixed-rate | $19,431 | $17,524 | $35 | $115 | ||||||||||||||||
15-year amortizing fixed-rate | 914 | 862 | 1 | 4 | ||||||||||||||||
Adjustable-rate | 268 | 250 | — | 1 | ||||||||||||||||
Alt-A, interest-only, and option ARM | 611 | 568 | 2 | 5 | ||||||||||||||||
Total single-family | 21,224 | 19,204 | 38 | 125 | ||||||||||||||||
Total multifamily | — | — | — | — | ||||||||||||||||
Total single-family and multifamily | $21,224 | $19,204 | $38 | $125 |
Freddie Mac 3Q 2021 Form 10-Q | 83 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 4 |
Non-Accrual Amortized Cost Basis | Interest Income Recognized(1) | |||||||||||||||||||
(In millions) | June 30, 2020 | September 30, 2020 | 3Q 2020 | YTD 2020 | ||||||||||||||||
Single-family: | ||||||||||||||||||||
20- and 30-year or more, amortizing fixed-rate | $10,226 | $12,376 | $32 | $180 | ||||||||||||||||
15-year amortizing fixed-rate | 528 | 788 | 1 | 9 | ||||||||||||||||
Adjustable-rate | 150 | 235 | — | 3 | ||||||||||||||||
Alt-A, interest-only, and option ARM | 540 | 673 | 1 | 8 | ||||||||||||||||
Total single-family | 11,444 | 14,072 | 34 | 200 | ||||||||||||||||
Total multifamily | — | — | — | — | ||||||||||||||||
Total single-family and multifamily | $11,444 | $14,072 | $34 | $200 |
(1)Represents the amount of payments received during the period, including those received while the loans were on accrual status, for the held-for-investment loans on non-accrual status as of period end.
The table below provides the amount of accrued interest receivable, net, presented on our condensed consolidated balance sheets and the amount of accrued interest receivable related to loans on non-accrual status at the end of the periods that is charged off.
Table 4.5 - Accrued Interest Receivable, Net and Related Charge-Offs
Accrued Interest Receivable, Net | Accrued Interest Receivable Related Charge-Offs | ||||||||||||||||||||||||||||
(In millions) | September 30, 2021 | December 31, 2020 | 3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | |||||||||||||||||||||||
Single-family loans | $7,085 | $7,292 | ($222) | ($104) | ($507) | ($225) | |||||||||||||||||||||||
Multifamily loans | 109 | 139 | — | — | — | — |
Credit Quality
Single-Family
The current LTV ratio is one key factor we consider when estimating our allowance for credit losses for single-family loans. As current LTV ratios increase, the borrower's equity in the home decreases, which may negatively affect the borrower's ability to refinance (outside of our relief refinance programs) or to sell the property for an amount at or above the balance of the outstanding loan.
A second-lien loan also reduces the borrower's equity in the home and has a similar negative effect on the borrower's ability to refinance or sell the property for an amount at or above the combined balances of the first and second loans. However, borrowers are free to obtain second-lien financing after origination, and we are not entitled to receive notification when a borrower does so. For further information about concentrations of risk associated with our single-family and multifamily loans, see Note 16.
The table below presents the amortized cost basis of single-family held-for-investment loans by current LTV ratio. Our current LTV ratios are estimates based on available data through the end of each period presented. For reporting purposes:
n Loans within the Alt-A category continue to be presented in that category following modification, even though the borrower may have provided full documentation of assets and income to complete the modification and
n Loans within the option ARM category continue to be presented in that category following modification, even though the modified loan no longer provides for optional payment provisions.
Freddie Mac 3Q 2021 Form 10-Q | 84 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 4 |
Table 4.6 - Amortized Cost Basis of Single-Family Held-for-Investment Loans by Current LTV Ratio and Vintage
September 30, 2021 | ||||||||||||||||||||||||||
Year of Origination | Total | |||||||||||||||||||||||||
(In millions) | 2021 | 2020 | 2019 | 2018 | 2017 | Prior | ||||||||||||||||||||
Current LTV Ratio: | ||||||||||||||||||||||||||
20- and 30-year or more, amortizing fixed-rate | ||||||||||||||||||||||||||
≤ 60 | $192,504 | $378,784 | $79,464 | $41,344 | $65,973 | $438,238 | $1,196,307 | |||||||||||||||||||
> 60 to 80 | 361,177 | 384,332 | 76,070 | 24,260 | 16,567 | 21,565 | 883,971 | |||||||||||||||||||
> 80 to 90 | 101,356 | 40,872 | 2,472 | 563 | 218 | 1,036 | 146,517 | |||||||||||||||||||
> 90 to 100 | 49,194 | 976 | 104 | 40 | 31 | 414 | 50,759 | |||||||||||||||||||
> 100(1) | 63 | 2 | 3 | 9 | 22 | 438 | 537 | |||||||||||||||||||
Total 20- and 30-year or more, amortizing fixed-rate | 704,294 | 804,966 | 158,113 | 66,216 | 82,811 | 461,691 | 2,278,091 | |||||||||||||||||||
15-year amortizing fixed-rate | ||||||||||||||||||||||||||
≤ 60 | 69,910 | 111,909 | 18,778 | 7,929 | 14,902 | 85,580 | 309,008 | |||||||||||||||||||
> 60 to 80 | 44,232 | 27,557 | 1,817 | 215 | 83 | 56 | 73,960 | |||||||||||||||||||
> 80 to 90 | 3,597 | 353 | 9 | 2 | 3 | 5 | 3,969 | |||||||||||||||||||
> 90 to 100 | 559 | 5 | — | 1 | 1 | 3 | 569 | |||||||||||||||||||
> 100(1) | 5 | — | — | 1 | 1 | 3 | 10 | |||||||||||||||||||
Total 15-year amortizing fixed-rate | 118,303 | 139,824 | 20,604 | 8,148 | 14,990 | 85,647 | 387,516 | |||||||||||||||||||
Adjustable-rate | ||||||||||||||||||||||||||
≤ 60 | 1,457 | 1,611 | 808 | 606 | 1,874 | 10,983 | 17,339 | |||||||||||||||||||
> 60 to 80 | 1,918 | 662 | 275 | 114 | 234 | 179 | 3,382 | |||||||||||||||||||
> 80 to 90 | 335 | 20 | 6 | 3 | 4 | 3 | 371 | |||||||||||||||||||
> 90 to 100 | 110 | — | — | — | — | 1 | 111 | |||||||||||||||||||
> 100(1) | 1 | — | — | — | — | — | 1 | |||||||||||||||||||
Total adjustable-rate | 3,821 | 2,293 | 1,089 | 723 | 2,112 | 11,166 | 21,204 | |||||||||||||||||||
Alt-A, Interest-only, and option ARM | ||||||||||||||||||||||||||
≤ 60 | — | — | — | — | — | 7,916 | 7,916 | |||||||||||||||||||
> 60 to 80 | — | — | — | — | — | 780 | 780 | |||||||||||||||||||
> 80 to 90 | — | — | — | — | — | 76 | 76 | |||||||||||||||||||
> 90 to 100 | — | — | — | — | — | 32 | 32 | |||||||||||||||||||
> 100(1) | — | — | — | — | — | 21 | 21 | |||||||||||||||||||
Total Alt-A, interest-only, and option ARM | — | — | — | — | — | 8,825 | 8,825 | |||||||||||||||||||
Total single-family loans | $826,418 | $947,083 | $179,806 | $75,087 | $99,913 | $567,329 | $2,695,636 | |||||||||||||||||||
Total for all loan product types by current LTV ratio: | ||||||||||||||||||||||||||
≤ 60 | $263,871 | $492,304 | $99,050 | $49,879 | $82,749 | $542,717 | $1,530,570 | |||||||||||||||||||
> 60 to 80 | 407,327 | 412,551 | 78,162 | 24,589 | 16,884 | 22,580 | 962,093 | |||||||||||||||||||
> 80 to 90 | 105,288 | 41,245 | 2,487 | 568 | 225 | 1,120 | 150,933 | |||||||||||||||||||
> 90 to 100 | 49,863 | 981 | 104 | 41 | 32 | 450 | 51,471 | |||||||||||||||||||
> 100(1) | 69 | 2 | 3 | 10 | 23 | 462 | 569 | |||||||||||||||||||
Total single-family loans | $826,418 | $947,083 | $179,806 | $75,087 | $99,913 | $567,329 | $2,695,636 |
Referenced footnotes are included after the prior period table.
Freddie Mac 3Q 2021 Form 10-Q | 85 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 4 |
December 31, 2020 | ||||||||||||||||||||||||||
Year of Origination | Total | |||||||||||||||||||||||||
(In millions) | 2020 | 2019 | 2018 | 2017 | 2016 | Prior | ||||||||||||||||||||
Current LTV Ratio: | ||||||||||||||||||||||||||
20- and 30-year or more, amortizing fixed-rate | ||||||||||||||||||||||||||
≤ 60 | $203,333 | $52,820 | $33,139 | $64,834 | $115,978 | $431,406 | $901,510 | |||||||||||||||||||
> 60 to 80 | 437,107 | 141,094 | 64,236 | 59,110 | 40,614 | 44,636 | 786,797 | |||||||||||||||||||
> 80 to 100 | 206,457 | 53,926 | 8,822 | 2,117 | 654 | 3,983 | 275,959 | |||||||||||||||||||
> 100(1) | 202 | 7 | 25 | 64 | 61 | 948 | 1,307 | |||||||||||||||||||
Total 20- and 30-year or more, amortizing fixed-rate | 847,099 | 247,847 | 106,222 | 126,125 | 157,307 | 480,973 | 1,965,573 | |||||||||||||||||||
15-year amortizing fixed-rate | ||||||||||||||||||||||||||
≤ 60 | 78,269 | 17,753 | 9,914 | 19,650 | 29,916 | 83,842 | 239,344 | |||||||||||||||||||
> 60 to 80 | 67,904 | 12,169 | 2,195 | 961 | 215 | 135 | 83,579 | |||||||||||||||||||
> 80 to 100 | 8,553 | 400 | 17 | 12 | 9 | 17 | 9,008 | |||||||||||||||||||
> 100(1) | 21 | — | 3 | 5 | 3 | 7 | 39 | |||||||||||||||||||
Total 15-year amortizing fixed-rate | 154,747 | 30,322 | 12,129 | 20,628 | 30,143 | 84,001 | 331,970 | |||||||||||||||||||
Adjustable-rate | ||||||||||||||||||||||||||
≤ 60 | 1,427 | 850 | 731 | 2,429 | 2,042 | 12,993 | 20,472 | |||||||||||||||||||
> 60 to 80 | 1,403 | 877 | 537 | 1,061 | 329 | 528 | 4,735 | |||||||||||||||||||
> 80 to 100 | 232 | 125 | 34 | 29 | 2 | 8 | 430 | |||||||||||||||||||
> 100(1) | — | — | — | — | — | 1 | 1 | |||||||||||||||||||
Total adjustable-rate | 3,062 | 1,852 | 1,302 | 3,519 | 2,373 | 13,530 | 25,638 | |||||||||||||||||||
Alt-A, Interest-only, and option ARM | ||||||||||||||||||||||||||
≤ 60 | — | — | — | — | — | 8,620 | 8,620 | |||||||||||||||||||
> 60 to 80 | — | — | — | — | — | 1,818 | 1,818 | |||||||||||||||||||
> 80 to 100 | — | — | — | — | — | 314 | 314 | |||||||||||||||||||
> 100(1) | — | — | — | — | — | 58 | 58 | |||||||||||||||||||
Total Alt-A, interest-only, and option ARM | — | — | — | — | — | 10,810 | 10,810 | |||||||||||||||||||
Total single-family loans | $1,004,908 | $280,021 | $119,653 | $150,272 | $189,823 | $589,314 | $2,333,991 | |||||||||||||||||||
Total for all loan product types by Current LTV ratio: | ||||||||||||||||||||||||||
≤ 60 | $283,029 | $71,423 | $43,784 | $86,913 | $147,936 | $536,861 | $1,169,946 | |||||||||||||||||||
> 60 to 80 | 506,414 | 154,140 | 66,968 | 61,132 | 41,158 | 47,117 | 876,929 | |||||||||||||||||||
> 80 to 100 | 215,242 | 54,451 | 8,873 | 2,158 | 665 | 4,322 | 285,711 | |||||||||||||||||||
> 100(1) | 223 | 7 | 28 | 69 | 64 | 1,014 | 1,405 | |||||||||||||||||||
Total single-family loans | $1,004,908 | $280,021 | $119,653 | $150,272 | $189,823 | $589,314 | $2,333,991 |
(1)The serious delinquency rate for the single-family held-for-investment mortgage loans with current LTV ratios in excess of 100% was 9.48% and 11.17% as of September 30, 2021 and December 31, 2020, respectively.
Freddie Mac 3Q 2021 Form 10-Q | 86 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 4 |
Multifamily
The table below presents the amortized cost basis of our multifamily held-for-investment loans, by credit quality indicator, based on available data through the end of each period presented. These indicators involve significant management judgment and are defined as follows:
n "Pass" is current and adequately protected by the borrower's current financial strength and debt service capacity;
n "Special mention" has administrative issues that may affect future repayment prospects but does not have current credit weaknesses. In addition, this category generally includes loans in forbearance;
n "Substandard" has a weakness that jeopardizes the timely full repayment; and
n "Doubtful" has a weakness that makes collection or liquidation in full highly questionable and improbable based on existing conditions.
Table 4.7 - Amortized Cost Basis of Multifamily Held-for-Investment Loans by Credit Quality Indicator and Vintage
September 30, 2021 | |||||||||||||||||||||||||||||
Year of Origination | Total | ||||||||||||||||||||||||||||
(In millions) | 2021 | 2020 | 2019 | 2018 | 2017 | Prior | Revolving Loans | ||||||||||||||||||||||
Category: | |||||||||||||||||||||||||||||
Pass | $3,870 | $7,395 | $5,510 | $1,099 | $616 | $2,996 | $2,385 | $23,871 | |||||||||||||||||||||
Special mention | — | 40 | 408 | — | — | 43 | — | 491 | |||||||||||||||||||||
Substandard | — | 3 | 32 | 2 | 13 | 80 | — | 130 | |||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||
Total | $3,870 | $7,438 | $5,950 | $1,101 | $629 | $3,119 | $2,385 | $24,492 |
December 31, 2020 | |||||||||||||||||||||||||||||
Year of Origination | Total | ||||||||||||||||||||||||||||
(In millions) | 2020 | 2019 | 2018 | 2017 | 2016 | Prior | Revolving Loans | ||||||||||||||||||||||
Category: | |||||||||||||||||||||||||||||
Pass | $7,486 | $6,491 | $1,075 | $722 | $590 | $2,715 | $2,024 | $21,103 | |||||||||||||||||||||
Special mention | — | 524 | 115 | — | 8 | 108 | — | 755 | |||||||||||||||||||||
Substandard | — | — | 6 | 41 | — | 72 | — | 119 | |||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||
Total | $7,486 | $7,015 | $1,196 | $763 | $598 | $2,895 | $2,024 | $21,977 |
Past Due Status
The table below presents the amortized cost basis of our single-family and multifamily held-for-investment loans, by payment status.
Table 4.8 - Amortized Cost Basis of Held-for-Investment Loans by Payment Status
September 30, 2021 | ||||||||||||||||||||||||||
(In millions) | Current | One Month Past Due | Two Months Past Due | Three Months or More Past Due, or in Foreclosure(1) | Total | Three Months or More Past Due, and Accruing | Non-accrual With No Allowance(2) | |||||||||||||||||||
Single-family: | ||||||||||||||||||||||||||
20- and 30-year or more, amortizing fixed-rate | $2,233,055 | $13,229 | $3,071 | $28,736 | $2,278,091 | $11,554 | $779 | |||||||||||||||||||
15-year amortizing fixed-rate | 384,362 | 1,261 | 220 | 1,673 | 387,516 | 819 | 11 | |||||||||||||||||||
Adjustable-rate | 20,627 | 123 | 29 | 425 | 21,204 | 175 | 9 | |||||||||||||||||||
Alt-A, interest-only, and option ARM | 7,860 | 189 | 68 | 708 | 8,825 | 152 | 104 | |||||||||||||||||||
Total single-family | 2,645,904 | 14,802 | 3,388 | 31,542 | 2,695,636 | 12,700 | 903 | |||||||||||||||||||
Total multifamily(3) | 24,486 | 6 | — | — | 24,492 | — | — | |||||||||||||||||||
Total single-family and multifamily | $2,670,390 | $14,808 | $3,388 | $31,542 | $2,720,128 | $12,700 | $903 |
Referenced footnotes are included after the prior period table.
Freddie Mac 3Q 2021 Form 10-Q | 87 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 4 |
December 31, 2020 | ||||||||||||||||||||||||||
(In millions) | Current | One Month Past Due | Two Months Past Due | Three Months or More Past Due, or in Foreclosure(1) | Total | Three Months or More Past Due, and Accruing | Non-accrual with No Allowance(2) | |||||||||||||||||||
Single-family: | ||||||||||||||||||||||||||
20- and 30-year or more, amortizing fixed-rate | $1,891,981 | $15,798 | $5,941 | $51,853 | $1,965,573 | $40,162 | $648 | |||||||||||||||||||
15-year amortizing fixed-rate | 326,651 | 1,439 | 429 | 3,451 | 331,970 | 2,723 | 11 | |||||||||||||||||||
Adjustable-rate | 24,483 | 192 | 79 | 884 | 25,638 | 690 | 5 | |||||||||||||||||||
Alt-A, interest-only, and option ARM | 9,227 | 292 | 130 | 1,161 | 10,810 | 538 | 115 | |||||||||||||||||||
Total single-family | 2,252,342 | 17,721 | 6,579 | 57,349 | 2,333,991 | 44,113 | 779 | |||||||||||||||||||
Total multifamily(3) | 21,977 | — | — | — | 21,977 | — | — | |||||||||||||||||||
Total single-family and multifamily | $2,274,319 | $17,721 | $6,579 | $57,349 | $2,355,968 | $44,113 | $779 |
(1)Includes $0.7 billion and $1.0 billion of single-family loans that were in the process of foreclosure as of September 30, 2021 and December 31, 2020, respectively.
(2)Loans with no allowance for loan losses primarily represent those loans that were previously charged-off and therefore the collateral value is sufficiently in excess of the amortized cost to result in recovery of the entire amortized cost basis if the property were foreclosed upon or otherwise subject to disposition. We exclude the amounts of allowance for credit losses on accrued interest receivable and advances of pre-foreclosure costs when determining whether a loan has an allowance for credit losses.
(3)As of September 30, 2021 and December 31, 2020, includes $0.4 billion and $0.7 billion of multifamily loans in forbearance that are reported as current.
Troubled Debt Restructurings
The table below provides details of our single-family loan modifications that were classified as TDRs during the periods presented.
Table 4.9 - Single-Family TDR Modification Metrics
3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | |||||||||||||||||
Percentage of single-family loan modifications that were classified as TDRs with: | ||||||||||||||||||||
Interest rate reductions and related term extensions | 12 | % | 16 | % | 13 | % | 15 | % | ||||||||||||
Principal forbearance and related interest rate reductions and term extensions | 34 | 25 | 35 | 20 | ||||||||||||||||
Average coupon interest rate reduction | 0.4 | % | 0.3 | % | 0.4 | % | 0.3 | % | ||||||||||||
Average months of term extension | 154 | 173 | 151 | 183 |
Substantially all of our completed single-family loan modifications classified as a TDR during 3Q 2021, 3Q 2020, YTD 2021, and YTD 2020 resulted in a modified loan with a fixed interest rate.
The table below presents the volume of single-family and multifamily loans that were newly classified as TDRs. Loans classified as a TDR in one period may be subject to further action (such as a modification or remodification) in a subsequent period. In such cases, the subsequent action would not be reflected in the table below since the loan would already have been classified as a TDR.
Table 4.10 - TDR Activity
3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | |||||||||||||||||||||||||||||
(Dollars in millions) | Number of Loans | Post-TDR Amortized Cost Basis | Number of Loans | Post-TDR Amortized Cost Basis | Number of Loans | Post-TDR Amortized Cost Basis | Number of Loans | Post-TDR Amortized Cost Basis | ||||||||||||||||||||||||
Single-family:(1)(2) | ||||||||||||||||||||||||||||||||
20- and 30-year or more, amortizing fixed-rate | 3,136 | $562 | 6,432 | $1,290 | 10,647 | $1,889 | 18,173 | $3,360 | ||||||||||||||||||||||||
15-year amortizing fixed-rate | 365 | 37 | 802 | 97 | 1,262 | 131 | 2,121 | 230 | ||||||||||||||||||||||||
Adjustable-rate | 37 | 8 | 89 | 18 | 137 | 27 | 274 | 50 | ||||||||||||||||||||||||
Alt-A, interest-only, and option ARM | 109 | 16 | 307 | 47 | 416 | 55 | 608 | 90 | ||||||||||||||||||||||||
Total single-family | 3,647 | 623 | 7,630 | 1,452 | 12,462 | 2,102 | 21,176 | 3,730 | ||||||||||||||||||||||||
Multifamily | — | — | — | — | — | — | — | — |
(1)The pre-TDR amortized cost basis for single-family loans initially classified as TDRs during 3Q 2021 and YTD 2021 was $0.6 billion and $2.1 billion, respectively, compared to $1.4 billion and $3.7 billion during 3Q 2020 and YTD 2020, respectively.
(2)Includes certain bankruptcy events and forbearance plans, repayment plans, payment deferrals, and modification activities that do not qualify for the temporary relief related to TDRs provided by the CARES Act based on servicer reporting at the time of the TDR event.
Freddie Mac 3Q 2021 Form 10-Q | 88 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 4 |
The table below presents the volume of our TDR modifications that experienced payment defaults (i.e., loans that became two months delinquent or completed a loss event) during the applicable periods and had completed a modification during the year preceding the payment default.
Table 4.11 - Payment Defaults of Completed TDR Modifications
3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | |||||||||||||||||||||||||||||
(Dollars in millions) | Number of Loans | Post-TDR Amortized Cost Basis | Number of Loans | Post-TDR Amortized Cost Basis | Number of Loans | Post-TDR Amortized Cost Basis | Number of Loans | Post-TDR Amortized Cost Basis | ||||||||||||||||||||||||
Single-family: | ||||||||||||||||||||||||||||||||
20- and 30-year or more, amortizing fixed-rate | 595 | $103 | 2,008 | $357 | 2,408 | $425 | 8,628 | $1,575 | ||||||||||||||||||||||||
15-year amortizing fixed-rate | 15 | 2 | 82 | 9 | 101 | 11 | 398 | 49 | ||||||||||||||||||||||||
Adjustable-rate | — | — | 17 | 2 | 21 | 4 | 105 | 16 | ||||||||||||||||||||||||
Alt-A, interest-only, and option ARM | 70 | 10 | 106 | 19 | 286 | 44 | 619 | 123 | ||||||||||||||||||||||||
Total single-family | 680 | 115 | 2,213 | 387 | 2,816 | 484 | 9,750 | 1,763 | ||||||||||||||||||||||||
Multifamily | — | — | — | — | — | — | — | — |
In addition to modifications, loans may be classified as TDRs as a result of other loss mitigation activities (i.e., repayment plans, forbearance plans, or loans in modification trial periods). During YTD 2021 and YTD 2020, 2,264 and 2,903, respectively, of such loans (with a post-TDR amortized cost basis of $0.4 billion during both periods) experienced a payment default within a year after the loss mitigation activity occurred.
Non-Cash Investing and Financing Activities
During YTD 2021 and YTD 2020, we acquired $507.4 billion and $293.9 billion, respectively, of loans held-for-investment in exchange for the issuance of debt securities of consolidated trusts in guarantor swap transactions. We received approximately $189.3 billion and $87.2 billion of loans held-for-investment from sellers during YTD 2021 and YTD 2020, respectively, to satisfy advances to lenders that were recorded in other assets on our condensed consolidated balance sheets.
Freddie Mac 3Q 2021 Form 10-Q | 89 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 5 |
NOTE 5
Guarantees and Other Off-Balance Sheet Credit Exposures
We generate revenue through our guarantee activities by agreeing to absorb the credit risk associated with certain financial instruments that are owned or held by third parties. In exchange for providing this guarantee, we generally receive an ongoing guarantee fee that is commensurate with the risks assumed and that will, over the long-term, provide us with cash flows that are expected to exceed the credit-related and administrative expenses of the underlying financial instruments. The profitability of our guarantee activities may vary and will be dependent on our guarantee fee and the actual credit performance of the underlying financial instruments that we have guaranteed.
The table below shows our maximum exposure, recognized liability, and maximum remaining term of our guarantees to nonconsolidated VIEs and other third parties. This table does not include certain of our unrecognized guarantees, such as guarantees to consolidated VIEs or to resecuritization trusts that do not expose us to incremental credit risk. The maximum exposure disclosed in the table is not representative of the actual loss we are likely to incur, based on our historical loss experience and after consideration of proceeds from related collateral liquidation, including possible recoveries under credit enhancements. See Note 8 for additional information on our credit enhancements.
Table 5.1 - Financial Guarantees
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||
(Dollars in millions, terms in years) | Maximum Exposure(1) | Recognized Liability(2) | Maximum Remaining Term | Maximum Exposure(1) | Recognized Liability(2) | Maximum Remaining Term | ||||||||||||||||||||
Single-family: | ||||||||||||||||||||||||||
Securitization activity guarantees | $28,735 | $406 | 40 | $29,739 | $401 | 39 | ||||||||||||||||||||
Other mortgage-related guarantees | 10,375 | 245 | 30 | 9,215 | 193 | 30 | ||||||||||||||||||||
Total single-family | $39,110 | $651 | $38,954 | $594 | ||||||||||||||||||||||
Multifamily: | ||||||||||||||||||||||||||
Securitization activity guarantees | $312,677 | $4,450 | 39 | $287,334 | $4,031 | 39 | ||||||||||||||||||||
Other mortgage-related guarantees | 10,338 | 402 | 33 | 10,721 | 425 | 33 | ||||||||||||||||||||
Total multifamily | $323,015 | $4,852 | $298,055 | $4,456 | ||||||||||||||||||||||
Other guarantees | $66,065 | $1,684 | 30 | $47,703 | $794 | 30 | ||||||||||||||||||||
Fannie Mae securities backing Freddie Mac resecuritization products | 104,736 | — | 40 | 85,841 | — | 41 |
(1)The maximum exposure represents the contractual amounts that could be lost if counterparties or borrowers defaulted, without consideration of proceeds from related collateral liquidation and possible recoveries under credit enhancements. For other guarantees, this amount primarily represents the notional amount or UPB of our interest rate and market value guarantees and guarantees of third-party derivatives. For certain of our other guarantees, our exposure may be unlimited; however, we generally reduce our exposure through separate derivative contracts with third parties.
(2)For securitization activity guarantees and other mortgage-related guarantees, this amount represents the guarantee obligation on our condensed consolidated balance sheets and excludes our allowance for credit losses on off-balance sheet credit exposures. For other guarantees, this amount represents the fair value of the contract.
Freddie Mac 3Q 2021 Form 10-Q | 90 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 5 |
The table below shows the payment status of the mortgage loans underlying our guarantees that are not measured at fair value.
Table 5.2 – UPB of Loans Underlying Our Guarantees by Payment Status
September 30, 2021 | ||||||||||||||||||||
(In millions) | Current | One Month Past Due | Two Months Past Due | Three Months or More Past Due, or in Foreclosure | Total(1) | |||||||||||||||
Single-family | $39,706 | $1,870 | $633 | $2,614 | $44,823 | |||||||||||||||
Multifamily(2) | 366,061 | 39 | 19 | 457 | 366,576 | |||||||||||||||
Total | $405,767 | $1,909 | $652 | $3,071 | $411,399 |
December 31, 2020 | ||||||||||||||||||||
(In millions) | Current | One Month Past Due | Two Months Past Due | Three Months or More Past Due, or in Foreclosure | Total(1) | |||||||||||||||
Single-family | $37,187 | $2,204 | $945 | $3,922 | $44,258 | |||||||||||||||
Multifamily(2) | 339,614 | 87 | 62 | 557 | 340,320 | |||||||||||||||
Total | $376,801 | $2,291 | $1,007 | $4,479 | $384,578 |
(1)Loan-level payment status is not available for certain guarantees totaling $0.4 billion and $0.7 billion as of September 30, 2021 and December 31, 2020, respectively, and therefore is not included in the table above.
(2)As of September 30, 2021 and December 31, 2020, includes $1.3 billion and $6.9 billion, respectively, of multifamily loans in forbearance that are reported as current.
Other Off-Balance Sheet Credit Exposures
In addition to our guarantees, we enter into other agreements that expose us to off-balance sheet credit risk, primarily related to our multifamily business, including certain purchase commitments that are not accounted for as derivative instruments, liquidity guarantees, unfunded lending arrangements and other similar commitments. These agreements may require us to transfer cash before or upon settlement of our contractual obligation. We recognize an allowance for credit losses for those agreements not measured at fair value or otherwise recognized in the financial statements. The total notional value of off-balance sheet credit exposures was $15.4 billion as of September 30, 2021 and December 31, 2020. See Note 7 for additional discussion of our allowance for credit losses on our off-balance sheet credit exposures.
We also have certain multifamily purchase commitments totaling $9.5 billion and $5.5 billion at September 30, 2021 and December 31, 2020, respectively, that are excluded from the amounts above as they are not included in our allowance for credit losses. We have elected the fair value option for certain of these commitments.
Freddie Mac 3Q 2021 Form 10-Q | 91 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 6 |
NOTE 6
Investment Securities
The table below summarizes the fair values of our investments in debt securities by classification.
Table 6.1 - Investment Securities
(In millions) | September 30, 2021 | December 31, 2020 | |||||||||
Trading securities | $52,723 | $44,458 | |||||||||
Available-for-sale securities | 4,207 | 15,367 | |||||||||
Total fair value of investment securities | $56,930 | $59,825 |
As of September 30, 2021 and December 31, 2020, we did not classify any securities as held-to-maturity, although we may elect to do so in the future.
Trading Securities
The table below presents the estimated fair values of our trading securities by major security type. Our non-mortgage-related securities primarily consist of investments in U.S. Treasury securities.
Table 6.2 - Trading Securities
(In millions) | September 30, 2021 | December 31, 2020 | |||||||||
Mortgage-related securities: | |||||||||||
Agency | $22,210 | $17,504 | |||||||||
Non-agency | — | 1 | |||||||||
Total mortgage-related securities | 22,210 | 17,505 | |||||||||
Non-mortgage-related securities | 30,513 | 26,953 | |||||||||
Total fair value of trading securities | $52,723 | $44,458 |
For trading securities held at September 30, 2021, we recorded net unrealized gains (losses) of ($480) million and ($1,229) million during 3Q 2021 and YTD 2021, respectively. For trading securities held at September 30, 2020, we recorded net unrealized gains (losses) of ($161) million and $171 million during 3Q 2020 and YTD 2020, respectively.
Available-for-Sale Securities
At September 30, 2021 and December 31, 2020, all available-for-sale securities were mortgage-related securities. We had no allowance for credit losses on our available-for-sale securities as of September 30, 2021 and December 31, 2020.
The table below provides details of the securities classified as available-for-sale on our condensed consolidated balance sheets.
Table 6.3 - Available-for-Sale Securities
September 30, 2021 | ||||||||||||||||||||
Amortized Cost Basis | Gross Unrealized Gains in Other Comprehensive Income | Gross Unrealized Losses in Other Comprehensive Income | Fair Value | Accrued Interest Receivable | ||||||||||||||||
(In millions) | ||||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||
Agency | $3,094 | $153 | ($1) | $3,246 | $7 | |||||||||||||||
Non-agency and other | 700 | 261 | — | 961 | 3 | |||||||||||||||
Total available-for-sale securities | $3,794 | $414 | ($1) | $4,207 | $10 |
Freddie Mac 3Q 2021 Form 10-Q | 92 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 6 |
December 31, 2020 | ||||||||||||||||||||
Amortized Cost Basis | Gross Unrealized Gains in Other Comprehensive Income | Gross Unrealized Losses in Other Comprehensive Income | Fair Value | Accrued Interest Receivable | ||||||||||||||||
(In millions) | ||||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||
Agency | $13,514 | $794 | ($4) | $14,304 | $36 | |||||||||||||||
Non-agency and other | 830 | 233 | — | 1,063 | 4 | |||||||||||||||
Total available-for-sale securities | $14,344 | $1,027 | ($4) | $15,367 | $40 |
The fair value of our available-for-sale securities held at September 30, 2021 scheduled to contractually mature after ten years was $1.7 billion, with an additional $1.5 billion scheduled to contractually mature after five years through ten years.
Available-for-Sale Securities in a Gross Unrealized Loss Position
The table below presents available-for-sale securities in a gross unrealized loss position and whether such securities have been in an unrealized loss position for less than 12 months, or 12 months or greater.
Table 6.4 - Available-for-Sale Securities in a Gross Unrealized Loss Position
September 30, 2021 | ||||||||||||||||||||
Less than 12 Months | 12 Months or Greater | |||||||||||||||||||
(In millions) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||
Agency | $36 | $— | $87 | ($1) | ||||||||||||||||
Non-agency and other | 1 | — | — | — | ||||||||||||||||
Total available-for-sale securities in a gross unrealized loss position | $37 | $— | $87 | ($1) |
December 31, 2020 | ||||||||||||||||||||
Less than 12 Months | 12 Months or Greater | |||||||||||||||||||
(In millions) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||
Agency | $223 | ($2) | $144 | ($2) | ||||||||||||||||
Non-agency and other | 17 | — | — | — | ||||||||||||||||
Total available-for-sale securities in a gross unrealized loss position | $240 | ($2) | $144 | ($2) |
At September 30, 2021, the gross unrealized losses relate to 34 securities.
Realized Gains and Losses on Sales of Available-for-Sale Securities
The table below summarizes the gross realized gains and gross realized losses from the sale of available-for-sale securities.
Table 6.5 - Gross Realized Gains and Gross Realized Losses from Sales of Available-for-Sale Securities
(In millions) | 3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | ||||||||||||||||
Gross realized gains | $14 | $53 | $534 | $130 | ||||||||||||||||
Gross realized losses | (4) | (27) | (57) | (87) | ||||||||||||||||
Net realized gains (losses) | $10 | $26 | $477 | $43 |
Non-Cash Investing and Financing Activities
During YTD 2021 and YTD 2020, we recognized $32.4 billion and $22.2 billion, respectively, of investment securities in exchange for the issuance of debt securities of consolidated trusts through partial sales of commingled single-class securities that were previously consolidated.
Freddie Mac 3Q 2021 Form 10-Q | 93 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 7 |
NOTE 7
Allowance for Credit Losses
The table below summarizes changes in our allowance for credit losses.
Table 7.1 - Details of the Allowance for Credit Losses
3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | |||||||||||||||||||||||||||||||||||||||||
(In millions) | Single-family | Multifamily | Total | Single-family | Multifamily | Total | Single-family | Multifamily | Total | Single-family | Multifamily | Total | ||||||||||||||||||||||||||||||||
Beginning balance | $5,513 | $96 | $5,609 | $6,916 | $216 | $7,132 | $6,353 | $200 | $6,553 | $5,233 | $68 | $5,301 | ||||||||||||||||||||||||||||||||
Provision (benefit) for credit losses | (244) | 1 | (243) | 320 | 7 | 327 | (1,076) | (103) | (1,179) | 2,110 | 155 | 2,265 | ||||||||||||||||||||||||||||||||
Charge-offs | (288) | — | (288) | (122) | — | (122) | (729) | — | (729) | (407) | — | (407) | ||||||||||||||||||||||||||||||||
Recoveries collected | 43 | — | 43 | 41 | — | 41 | 150 | — | 150 | 165 | — | 165 | ||||||||||||||||||||||||||||||||
Other | 268 | — | 268 | 39 | — | 39 | 594 | — | 594 | 93 | — | 93 | ||||||||||||||||||||||||||||||||
Ending balance | $5,292 | $97 | $5,389 | $7,194 | $223 | $7,417 | $5,292 | $97 | $5,389 | $7,194 | $223 | $7,417 | ||||||||||||||||||||||||||||||||
Components of the ending balance of the allowance for credit losses: | ||||||||||||||||||||||||||||||||||||||||||||
Mortgage loans held-for-investment | $4,490 | $41 | $4,531 | $6,647 | $126 | $6,773 | ||||||||||||||||||||||||||||||||||||||
Advances of pre-foreclosure costs | 592 | — | 592 | 383 | — | 383 | ||||||||||||||||||||||||||||||||||||||
Accrued interest receivable on mortgage loans | 157 | — | 157 | 107 | — | 107 | ||||||||||||||||||||||||||||||||||||||
Off-balance sheet credit exposures | 53 | 56 | 109 | 57 | 97 | 154 | ||||||||||||||||||||||||||||||||||||||
Total | $5,292 | $97 | $5,389 | $7,194 | $223 | $7,417 |
3Q 2021 vs. 3Q 2020 and YTD 2021 vs. YTD 2020
A benefit for credit losses in the 2021 periods primarily driven by the following factors:
n A reserve release due to:
l Reduced expected credit losses related to COVID-19 - Our estimate of expected credit losses related to the COVID-19 pandemic decreased during the 2021 periods as economic conditions improved. Our provision for credit losses increased during the 2020 periods due to the increase in expected credit losses related to the economic effects of the pandemic.
l Appreciation in realized house prices - The realized house price growth rates were higher in the 2021 periods and, as a result, further reduced our estimate of expected credit losses as the higher house prices decreased both the probability and severity of expected credit losses.
n This was partially offset by an increase in expected losses on new single-family loans due to growth in our single-family mortgage portfolio. We recognize expected credit losses at the time of loan acquisition.
In addition, charge-offs increased due to an increase in the number of loans we placed on non-accrual status in the 2021 periods.
Freddie Mac 3Q 2021 Form 10-Q | 94 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 8 |
NOTE 8
Credit Enhancements
We obtain various forms of credit enhancements that reduce our exposure to credit losses. These credit enhancements may be associated with mortgage loans or guarantees recognized on our condensed consolidated balance sheets or embedded in debt recognized on our condensed consolidated balance sheets.
The table below presents details of our credit enhancement receivables. These amounts are recognized in other assets on our condensed consolidated balance sheets.
Table 8.1 - Credit Enhancement Receivables
(In millions) | September 30, 2021 | December 31, 2020 | |||||||||
Freestanding credit enhancement expected recovery receivables, net of allowance | $157 | $677 | |||||||||
Primary mortgage insurance receivables(1), net of allowance | 71 | 74 | |||||||||
Total credit enhancement receivables | $228 | $751 |
(1)Excludes $433 million and $444 million of deferred payment obligations associated with unpaid claim amounts as of September 30, 2021 and December 31, 2020, respectively. We have reserved for substantially all these unpaid amounts as collectability is uncertain.
For information about counterparty credit risk associated with mortgage insurers and other credit enhancement providers, see Note 16.
Single-Family Credit Enhancements
The table below presents the UPB and maximum coverage related to our single-family credit enhancements.
Table 8.2 - Single-Family Credit Enhancements
September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
(In millions) | Credit Enhancement Accounting Treatment | UPB(1) | Maximum Coverage(2) | UPB(1) | Maximum Coverage(2) | ||||||||||||||||||
Primary mortgage insurance(3) | Attached | $528,184 | $130,218 | $472,881 | $116,973 | ||||||||||||||||||
STACR: | |||||||||||||||||||||||
Trust notes | Freestanding | 674,897 | 21,036 | 488,251 | 17,288 | ||||||||||||||||||
Debt notes | Debt | 243,770 | 9,701 | 365,482 | 12,377 | ||||||||||||||||||
Insurance/reinsurance(4) | Freestanding | 945,982 | 15,652 | 876,815 | 11,586 | ||||||||||||||||||
Subordination: | |||||||||||||||||||||||
Nonconsolidated VIEs | Guarantee | 34,040 | 5,892 | 34,671 | 5,718 | ||||||||||||||||||
Consolidated VIEs | Debt | 5,140 | 311 | 9,499 | 464 | ||||||||||||||||||
Lender risk-sharing | Freestanding | 4,815 | 4,377 | 5,731 | 4,831 | ||||||||||||||||||
Other | Primarily attached | 165 | 162 | 374 | 371 | ||||||||||||||||||
Total single-family credit enhancements | $187,349 | $169,608 |
(1)Represents the current UPB of the assets included in the associated reference pool or securitization trust, as applicable. Underlying loans may be covered by more than one form of credit enhancement. The UPB of certain CRT transactions may be different from the UPB of the underlying loans due to timing differences in reporting cycles between the transactions and the loans. Prior periods have been revised to conform to the current period presentation.
(2)For STACR transactions, represents the outstanding balance held by third parties. For insurance/reinsurance transactions, represents the remaining aggregate limit of insurance purchased from third parties. For subordination, represents the outstanding UPB of the securities that are held by third parties and are subordinate to the securities we guarantee. For lender risk-sharing, represents the remaining amount of loss recovery that is available subject to the terms of counterparty agreements.
(3)Amounts exclude certain loans for which we do not control servicing, as the coverage information for these loans is not readily available to us.
(4)As of September 30, 2021 and December 31, 2020, substantially all of our counterparties posted sufficient collateral on our ACIS transactions to meet the minimum collateral requirements of the ACIS program, which are based on a combination of factors, including counterparty credit risk of the reinsurer and the structure and risk profile of the transaction.
Freddie Mac 3Q 2021 Form 10-Q | 95 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 8 |
Multifamily Credit Enhancements
The table below presents the UPB and maximum coverage related to our multifamily credit enhancements.
Table 8.3 - Multifamily Credit Enhancements
September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
(In millions) | Credit Enhancement Accounting Treatment | UPB(1) | Maximum Coverage(2) | UPB(1) | Maximum Coverage(2) | ||||||||||||||||||
Subordination: | |||||||||||||||||||||||
Nonconsolidated VIEs | Guarantee | $355,710 | $44,046 | $328,897 | $42,799 | ||||||||||||||||||
Lender risk-sharing | Freestanding | 3,814 | 718 | 3,317 | 598 | ||||||||||||||||||
Insurance/reinsurance(3) | Freestanding | 5,298 | 187 | 5,383 | 190 | ||||||||||||||||||
SCR: | |||||||||||||||||||||||
Trust notes | Freestanding | 8,846 | 503 | — | — | ||||||||||||||||||
Debt notes | Debt | 2,093 | 105 | 2,217 | 111 | ||||||||||||||||||
Other | Primarily debt | 1,139 | 379 | 2,211 | 453 | ||||||||||||||||||
Total multifamily credit enhancements | $45,938 | $44,151 |
(1)Represents the current UPB of the mortgage assets included in the associated reference pool or securitization trust, as applicable. Underlying loans may be covered by more than one form of credit enhancement. Prior periods have been revised to conform to the current period presentation.
(2)For subordination, represents the outstanding UPB of the securities that are held by third parties and are subordinate to the securities we guarantee. For lender risk-sharing, represents the remaining amount of loss recovery that is available subject to the terms of counterparty agreements. For insurance/reinsurance transactions, represents the remaining aggregate limit of insurance purchased from third parties. For SCR transactions, represents the outstanding balance held by third parties. Prior periods have been revised to conform to the current period presentation.
(3)As of September 30, 2021 and December 31, 2020, the counterparties to our insurance/reinsurance transactions have complied with the minimum collateral requirements. Minimum collateral requirements are assessed on each deal based on a combination of factors, including counterparty credit risk of the reinsurer and the structure and risk profile of the transaction.
We have other multifamily credit enhancements in the form of collateral posting requirements, indemnification, pool insurance, bond insurance, recourse, and other similar arrangements. These credit enhancements, along with the proceeds received from the sale of the underlying mortgage collateral, are designed to recover all or a portion of our losses on our mortgage loans or the amounts paid under our financial guarantee contracts. Our historical losses and related recoveries pursuant to these agreements have not been significant and therefore these other types of multifamily credit enhancements are excluded from the table above.
Freddie Mac 3Q 2021 Form 10-Q | 96 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 9 |
NOTE 9
Debt
The table below summarizes the balances of total debt per our condensed consolidated balance sheets.
Table 9.1 - Total Debt
(In millions) | September 30, 2021 | December 31, 2020 | |||||||||
Debt securities of consolidated trusts held by third parties | $2,701,530 | $2,308,176 | |||||||||
Debt of Freddie Mac: | |||||||||||
Short-term debt | — | 4,955 | |||||||||
Long-term debt | 193,896 | 279,415 | |||||||||
Total debt of Freddie Mac | 193,896 | 284,370 | |||||||||
Total debt | $2,895,426 | $2,592,546 |
As of September 30, 2021, our aggregate indebtedness was $197.6 billion, which was below the current $300.0 billion debt cap limit imposed by the Purchase Agreement. Our aggregate indebtedness calculation primarily includes the par value of short- and long-term debt.
Debt Securities of Consolidated Trusts Held by Third Parties
The table below summarizes the debt securities of consolidated trusts held by third parties based on underlying loan product type.
Table 9.2 - Debt Securities of Consolidated Trusts Held by Third Parties
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||
(Dollars in millions) | Contractual Maturity | UPB | Carrying Amount(1) | Weighted Average Coupon(2) | Contractual Maturity | UPB | Carrying Amount(1) | Weighted Average Coupon(2) | ||||||||||||||||||||||||
Single-family: | ||||||||||||||||||||||||||||||||
30-year or more, fixed-rate | 2021 - 2061 | $2,096,351 | $2,154,881 | 2.68 | % | 2021 - 2060 | $1,799,065 | $1,855,438 | 3.07 | % | ||||||||||||||||||||||
20-year fixed-rate | 2021 - 2041 | 122,738 | 126,011 | 2.46 | 2021 - 2041 | 97,520 | 100,498 | 2.84 | ||||||||||||||||||||||||
15-year fixed-rate | 2021 - 2036 | 368,734 | 377,973 | 2.19 | 2021 - 2036 | 303,142 | 310,612 | 2.46 | ||||||||||||||||||||||||
Adjustable-rate | 2021 - 2051 | 21,025 | 21,510 | 2.35 | 2021 - 2051 | 23,964 | 24,484 | 2.76 | ||||||||||||||||||||||||
Interest-only | 2026 - 2051 | 2,893 | 3,075 | 2.47 | 2026 - 2041 | 3,671 | 3,736 | 3.15 | ||||||||||||||||||||||||
FHA/VA | 2022 - 2051 | 841 | 857 | 3.65 | 2021 - 2050 | 752 | 769 | 4.04 | ||||||||||||||||||||||||
Total single-family | 2,612,582 | 2,684,307 | 2,228,114 | 2,295,537 | ||||||||||||||||||||||||||||
Multifamily | 2021 - 2051 | 16,994 | 17,223 | 2.19 | 2021 - 2050 | 12,488 | 12,639 | 2.43 | ||||||||||||||||||||||||
Total debt of consolidated trusts held by third parties | $2,629,576 | $2,701,530 | $2,240,602 | $2,308,176 |
(1)Includes $448 million and $205 million at September 30, 2021 and December 31, 2020, respectively, of debt securities of consolidated trusts that represents the fair value of debt for which the fair value option was elected.
(2)The effective interest rate for debt securities of consolidated trusts held by third parties was 1.58% and 1.76% as of September 30, 2021 and December 31, 2020, respectively.
Freddie Mac 3Q 2021 Form 10-Q | 97 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 9 |
Debt of Freddie Mac
The table below summarizes the balances and effective interest rates for debt of Freddie Mac.
Table 9.3 - Total Debt of Freddie Mac
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||
(Dollars in millions) | Par Value | Carrying Amount(1) | Weighted Average Effective Rate(2) | Par Value | Carrying Amount(1) | Weighted Average Effective Rate(2) | ||||||||||||||||||||
Short-term debt: | ||||||||||||||||||||||||||
Discount notes and Reference Bills | $— | $— | — | % | $11 | $11 | 0.69 | % | ||||||||||||||||||
Medium-term notes | — | — | — | 4,944 | 4,944 | 1.31 | ||||||||||||||||||||
Securities sold under agreements to repurchase(3) | 3,455 | 3,455 | (0.01) | — | — | — | ||||||||||||||||||||
Total short-term debt | 3,455 | 3,455 | (0.01) | 4,955 | 4,955 | 1.31 | ||||||||||||||||||||
Long-term debt: | ||||||||||||||||||||||||||
Original maturities on or before December 31, | ||||||||||||||||||||||||||
2021 | 13,498 | 13,498 | 0.79 | 43,422 | 43,417 | 0.95 | ||||||||||||||||||||
2022 | 48,707 | 48,726 | 0.78 | 61,071 | 61,092 | 0.68 | ||||||||||||||||||||
2023 | 39,963 | 39,913 | 0.46 | 61,998 | 61,920 | 0.45 | ||||||||||||||||||||
2024 | 13,364 | 13,345 | 0.46 | 21,679 | 21,651 | 0.61 | ||||||||||||||||||||
2025 | 35,471 | 35,126 | 0.83 | 44,342 | 43,944 | 0.84 | ||||||||||||||||||||
Thereafter | 36,602 | 34,892 | 2.62 | 36,386 | 34,583 | 2.64 | ||||||||||||||||||||
STACR and SCR debt(4) | 9,806 | 9,651 | 4.23 | 12,488 | 12,342 | 4.18 | ||||||||||||||||||||
Hedging-related basis adjustments | N/A | (1,255) | N/A | 466 | ||||||||||||||||||||||
Total long-term debt | 197,411 | 193,896 | 1.20 | 281,386 | 279,415 | 1.09 | ||||||||||||||||||||
Total debt of Freddie Mac(5) | $200,866 | $197,351 | $286,341 | $284,370 |
(1)Represents par value, net of associated discounts or premiums and issuance cost. Includes $1.5 billion and $2.4 billion at September 30, 2021 and December 31, 2020, respectively, of long-term debt that represents the fair value of debt for which the fair value option was elected.
(2)Based on carrying amount.
(3)We offset payables related to securities sold under agreements to repurchase against receivables related to securities purchased under agreements to resell on our condensed consolidated balance sheets, when such amounts meet the conditions for offsetting in the accounting guidance.
(4)Contractual maturities of these debt securities are not presented because they are subject to prepayment risk, as their payments are based upon the performance of a pool of mortgage assets that may be prepaid by the related mortgage borrower at any time, generally without penalty.
(5)Carrying amount for debt of Freddie Mac includes callable debt of $70.4 billion and $124.0 billion at September 30, 2021 and December 31, 2020, respectively.
Non-Cash Investing and Financing Activities
During 3Q 2020, we issued $0.8 billion of debt of Freddie Mac in exchange for cash collateral that was previously pledged by sellers. This debt issuance represents a non-cash transaction.
Freddie Mac 3Q 2021 Form 10-Q | 98 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 10 |
NOTE 10
Derivatives
Use of Derivatives
We use derivatives primarily to hedge interest-rate sensitivity mismatches between our financial assets and liabilities. We analyze the interest-rate sensitivity of financial assets and liabilities across a variety of interest-rate scenarios based on market prices, models, and economics. When we use derivatives to mitigate our exposures, we consider a number of factors, including cost, exposure to counterparty risk, and our overall risk management strategy.
We classify derivatives into three categories:
n Exchange-traded derivatives;
n Cleared derivatives; and
n OTC derivatives.
Exchange-traded derivatives include standardized interest-rate futures contracts and options on futures contracts. Cleared derivatives refer to those interest-rate swaps that the CFTC has determined are subject to the central clearing requirement of the Dodd-Frank Act. OTC derivatives refer to those derivatives that are neither exchange-traded derivatives nor cleared derivatives.
Types of Derivatives
We principally use the following types of derivatives:
n LIBOR- and SOFR-based interest-rate swaps;
n LIBOR-, Treasury-, and SOFR-based purchased options (including swaptions); and
n LIBOR-, Treasury-, and SOFR-based exchange-traded futures.
We also purchase swaptions on credit indices in order to obtain protection against adverse movements in multifamily spreads which may affect the profitability of our K Certificate or SB Certificate transactions.
In addition to swaps, futures, and purchased options, our derivative positions include written options and swaptions, and commitments.
Hedge Accounting
We apply fair value hedge accounting to certain single-family mortgage loans and certain issuances of debt where we hedge the changes in fair value of these items attributable to the designated benchmark interest rate (i.e., LIBOR), using LIBOR-based interest-rate swaps.
Freddie Mac 3Q 2021 Form 10-Q | 99 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 10 |
Derivative Assets and Liabilities at Fair Value
The table below presents the notional value and fair value of derivatives reported on our condensed consolidated balance sheets.
Table 10.1 - Derivative Assets and Liabilities at Fair Value
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||
Notional or Contractual Amount | Derivatives at Fair Value | Notional or Contractual Amount | Derivatives at Fair Value | |||||||||||||||||||||||
(In millions) | Assets | Liabilities | Assets | Liabilities | ||||||||||||||||||||||
Not designated as hedges | ||||||||||||||||||||||||||
Interest-rate risk management derivatives: | ||||||||||||||||||||||||||
Swaps | $615,568 | $1,910 | ($4,465) | $559,596 | $2,639 | ($7,091) | ||||||||||||||||||||
Written options | 32,882 | — | (1,634) | 18,259 | — | (735) | ||||||||||||||||||||
Purchased options(1) | 163,055 | 4,011 | — | 169,995 | 5,265 | — | ||||||||||||||||||||
Futures | 82,170 | — | — | 181,702 | — | — | ||||||||||||||||||||
Total interest-rate management derivatives | 893,675 | 5,921 | (6,099) | 929,552 | 7,904 | (7,826) | ||||||||||||||||||||
Mortgage commitment derivatives: | ||||||||||||||||||||||||||
Forward contracts to purchase mortgage loans | 12,218 | 11 | (38) | 37,122 | 183 | — | ||||||||||||||||||||
Forward contracts to purchase mortgage-related securities | 30,606 | 6 | (170) | 45,185 | 203 | — | ||||||||||||||||||||
Forward contracts to sell mortgage-related securities | 83,885 | 456 | (16) | 136,802 | 2 | (759) | ||||||||||||||||||||
Total mortgage commitment derivatives | 126,709 | 473 | (224) | 219,109 | 388 | (759) | ||||||||||||||||||||
CRT-related derivatives | 31,530 | 22 | (33) | 28,949 | 61 | (47) | ||||||||||||||||||||
Other | 6,625 | 2 | (23) | 4,029 | 2 | (16) | ||||||||||||||||||||
Total derivatives not designated as hedges | 1,058,539 | 6,418 | (6,379) | 1,181,639 | 8,355 | (8,648) | ||||||||||||||||||||
Designated as fair value hedges | ||||||||||||||||||||||||||
Interest-rate risk management derivatives: | ||||||||||||||||||||||||||
Swaps | 141,214 | 74 | (1,602) | 180,686 | 224 | (500) | ||||||||||||||||||||
Total derivatives designated as fair value hedges | 141,214 | 74 | (1,602) | 180,686 | 224 | (500) | ||||||||||||||||||||
Derivative interest receivable (payable)(2) | 407 | (459) | 455 | (523) | ||||||||||||||||||||||
Netting adjustments(3) | (5,946) | 8,051 | (7,829) | 8,717 | ||||||||||||||||||||||
Total derivative portfolio, net | $1,199,753 | $953 | ($389) | $1,362,325 | $1,205 | ($954) |
(1)Includes swaptions on credit indices with a notional or contractual amount of $11.4 billion and $16.8 billion at September 30, 2021 and December 31, 2020, respectively, and a fair value of $3.0 million and $9.0 million at September 30, 2021 and December 31, 2020, respectively.
(2)Includes other derivative receivables and payables.
(3)Represents counterparty netting and cash collateral netting.
See Note 11 for information related to our derivative counterparties and collateral held and posted.
Freddie Mac 3Q 2021 Form 10-Q | 100 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 10 |
Gains and Losses on Derivatives
The table below presents the gains and losses on derivatives, including the accrual of periodic cash settlements, while not designated in qualifying hedge relationships and reported on our condensed consolidated statements of comprehensive income (loss) as investment gains (losses), net.
Table 10.2 - Gains and Losses on Derivatives
(In millions) | 3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | ||||||||||||||||
Not designated as hedges | ||||||||||||||||||||
Interest-rate risk management derivatives: | ||||||||||||||||||||
Swaps | $649 | $1,048 | $2,303 | ($2,815) | ||||||||||||||||
Written options | (9) | 37 | (165) | (228) | ||||||||||||||||
Purchased options | (225) | (580) | (859) | 3,202 | ||||||||||||||||
Futures | 30 | (33) | 189 | (2,481) | ||||||||||||||||
Total interest-rate risk management derivatives fair value gains (losses) | 445 | 472 | 1,468 | (2,322) | ||||||||||||||||
Mortgage commitment derivatives | 46 | (335) | 662 | (1,457) | ||||||||||||||||
CRT-related derivatives | (2) | 48 | (29) | 169 | ||||||||||||||||
Other | 14 | 18 | 22 | 55 | ||||||||||||||||
Total derivatives not designated as hedges fair value gains (losses) | 503 | 203 | 2,123 | (3,555) | ||||||||||||||||
Accrual of periodic cash settlements(1) | (471) | (540) | (1,283) | (1,045) | ||||||||||||||||
Total | $32 | ($337) | $840 | ($4,600) |
(1)Includes interest on variation margin on cleared interest-rate swaps.
Fair Value Hedges
The table below presents the effects of fair value hedge accounting by condensed consolidated statements of comprehensive income (loss) line item, including the gains and losses on derivatives and hedged items designated in qualifying hedge relationships and other components due to the application of hedge accounting.
Table 10.3 - Gains and Losses on Fair Value Hedges
3Q 2021 | 3Q 2020 | ||||||||||||||||
(In millions) | Interest Income | Interest Expense | Interest Income | Interest Expense | |||||||||||||
Total amounts of income and expense line items presented in our condensed consolidated statements of comprehensive income in which the effects of fair value hedges are recorded: | $15,791 | ($11,373) | $14,849 | ($11,392) | |||||||||||||
Interest contracts on mortgage loans held-for-investment: | |||||||||||||||||
Gain (loss) on fair value hedging relationships: | |||||||||||||||||
Hedged items | 38 | — | (121) | — | |||||||||||||
Derivatives designated as hedging instruments | (58) | — | 239 | — | |||||||||||||
Interest accruals on hedging instruments | (14) | — | (128) | — | |||||||||||||
Discontinued hedge-related basis adjustments amortization | (332) | — | (943) | — | |||||||||||||
Interest contracts on debt: | |||||||||||||||||
Gain (loss) on fair value hedging relationships: | |||||||||||||||||
Hedged items | — | 211 | — | 210 | |||||||||||||
Derivatives designated as hedging instruments | — | (256) | — | (219) | |||||||||||||
Interest accruals on hedging instruments | — | 236 | — | 266 | |||||||||||||
Discontinued hedge-related basis adjustments amortization | — | 6 | — | 15 |
Freddie Mac 3Q 2021 Form 10-Q | 101 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 10 |
YTD 2021 | YTD 2020 | ||||||||||||||||
(In millions) | Interest Income | Interest Expense | Interest Income | Interest Expense | |||||||||||||
Total amounts of income and expense line items presented in our condensed consolidated statements of comprehensive income in which the effects of fair value hedges are recorded: | $44,923 | ($32,099) | $48,157 | ($39,039) | |||||||||||||
Interest contracts on mortgage loans held-for-investment: | |||||||||||||||||
Gain (loss) on fair value hedging relationships: | |||||||||||||||||
Hedged items | (399) | — | 5,442 | — | |||||||||||||
Derivatives designated as hedging instruments | 379 | — | (5,315) | — | |||||||||||||
Interest accruals on hedging instruments | (267) | — | (313) | — | |||||||||||||
Discontinued hedge-related basis adjustments amortization | (1,624) | — | (1,891) | — | |||||||||||||
Interest contracts on debt: | |||||||||||||||||
Gain (loss) on fair value hedging relationships: | |||||||||||||||||
Hedged items | — | 1,725 | — | (258) | |||||||||||||
Derivatives designated as hedging instruments | — | (1,876) | — | 254 | |||||||||||||
Interest accruals on hedging instruments | — | 739 | — | 553 | |||||||||||||
Discontinued hedge-related basis adjustments amortization | — | 14 | — | 52 |
Cumulative Basis Adjustments Due to Fair Value Hedging
The table below presents the cumulative basis adjustments and the carrying amounts of the hedged item by its respective balance sheet line item.
Table 10.4 - Cumulative Basis Adjustments Due to Fair Value Hedging
September 30, 2021 | |||||||||||||||||||||||||||||
Carrying Amount Assets / (Liabilities) | Cumulative Amount of Fair Value Hedging Basis Adjustments Included in the Carrying Amount | Closed Portfolio Under the Last-of-Layer Method | |||||||||||||||||||||||||||
(In millions) | Total | Under the Last-of-Layer Method | Discontinued - Hedge Related | Total Amount by Amortized Cost Basis | Designated Amount by UPB | ||||||||||||||||||||||||
Mortgage loans held-for-investment | $705,615 | $3,094 | $— | $3,094 | $— | $— | |||||||||||||||||||||||
Debt | (126,821) | 1,255 | — | (26) | — | — | |||||||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||||||||
Carrying Amount Assets / (Liabilities) | Cumulative Amount of Fair Value Hedging Basis Adjustments Included in the Carrying Amount | Closed Portfolio Under the Last-of-Layer Method | |||||||||||||||||||||||||||
(In millions) | Total | Under the Last-of-Layer Method | Discontinued - Hedge Related | Total Amount by Amortized Cost Basis | Designated Amount by UPB | ||||||||||||||||||||||||
Mortgage loans held-for-investment | $478,077 | $5,117 | ($318) | $5,435 | $220,301 | $9,112 | |||||||||||||||||||||||
Debt | (176,512) | (466) | — | (38) | — | — |
Freddie Mac 3Q 2021 Form 10-Q | 102 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 11 |
NOTE 11
Collateralized Agreements and Offsetting Arrangements
Offsetting of Financial Assets and Liabilities
We offset fair value amounts recognized for the right to reclaim cash collateral or the obligation to return cash collateral against fair value amounts recognized for derivative instruments executed with the same counterparty under a master netting and collateral agreement. We also offset payables related to securities sold under agreements to repurchase against receivables related to securities purchased under agreements to resell when such amounts meet the conditions for balance sheet offsetting.
As of September 1, 2021, Freddie Mac is subject to new initial margin requirements for OTC derivative transactions. As of September 30, 2021, the new initial margin requirements did not have a significant impact on our collateral posting arrangements.
The table below presents offsetting and collateral information related to derivatives, securities purchased under agreements to resell, and securities sold under agreements to repurchase which are subject to enforceable master netting agreements or similar arrangements.
Table 11.1 - Offsetting and Collateral Information of Financial Assets and Liabilities
September 30, 2021 | |||||||||||||||||||||||||||||
Gross Amount Recognized | Amount Offset in the Consolidated Balance Sheets | Net Amount Presented in the Consolidated Balance Sheets | Gross Amount Not Offset in the Consolidated Balance Sheets(2) | Net Amount | |||||||||||||||||||||||||
(In millions) | Counterparty Netting | Cash Collateral Netting(1) | |||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||
Derivatives: | |||||||||||||||||||||||||||||
OTC derivatives | $6,374 | ($4,800) | ($1,197) | $377 | ($354) | $23 | |||||||||||||||||||||||
Cleared and exchange-traded derivatives | 28 | (7) | 58 | 79 | — | 79 | |||||||||||||||||||||||
Mortgage commitment derivatives | 473 | — | — | 473 | — | 473 | |||||||||||||||||||||||
Other | 24 | — | — | 24 | — | 24 | |||||||||||||||||||||||
Total derivatives | 6,899 | (4,807) | (1,139) | 953 | (354) | 599 | |||||||||||||||||||||||
Securities purchased under agreements to resell | 88,770 | (3,455) | — | 85,315 | (85,315) | — | |||||||||||||||||||||||
Total | $95,669 | ($8,262) | ($1,139) | $86,268 | ($85,669) | $599 | |||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||
Derivatives: | |||||||||||||||||||||||||||||
OTC derivatives | ($8,144) | $4,800 | $3,238 | ($106) | $— | ($106) | |||||||||||||||||||||||
Cleared and exchange-traded derivatives | (16) | 7 | 6 | (3) | 3 | — | |||||||||||||||||||||||
Mortgage commitment derivatives | (224) | — | — | (224) | — | (224) | |||||||||||||||||||||||
Other | (56) | — | — | (56) | — | (56) | |||||||||||||||||||||||
Total derivatives | (8,440) | 4,807 | 3,244 | (389) | 3 | (386) | |||||||||||||||||||||||
Securities sold under agreements to repurchase | (3,455) | 3,455 | — | — | — | — | |||||||||||||||||||||||
Total | ($11,895) | $8,262 | $3,244 | ($389) | $3 | ($386) |
Referenced footnotes are included after the next table.
Freddie Mac 3Q 2021 Form 10-Q | 103 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 11 |
December 31, 2020 | |||||||||||||||||||||||||||||
Gross Amount Recognized | Amount Offset in the Consolidated Balance Sheets | Net Amount Presented in the Consolidated Balance Sheets | Gross Amount Not Offset in the Consolidated Balance Sheets(2) | Net Amount | |||||||||||||||||||||||||
(In millions) | Counterparty Netting | Cash Collateral Netting(1) | |||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||
Derivatives: | |||||||||||||||||||||||||||||
OTC derivatives | $8,566 | ($5,932) | ($1,957) | $677 | ($648) | $29 | |||||||||||||||||||||||
Cleared and exchange-traded derivatives | 17 | — | 60 | 77 | — | 77 | |||||||||||||||||||||||
Mortgage commitment derivatives | 388 | — | — | 388 | — | 388 | |||||||||||||||||||||||
Other | 63 | — | — | 63 | — | 63 | |||||||||||||||||||||||
Total derivatives | 9,034 | (5,932) | (1,897) | 1,205 | (648) | 557 | |||||||||||||||||||||||
Securities purchased under agreements to resell | 105,003 | — | — | 105,003 | (105,003) | — | |||||||||||||||||||||||
Total | $114,037 | ($5,932) | ($1,897) | $106,208 | ($105,651) | $557 | |||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||
Derivatives: | |||||||||||||||||||||||||||||
OTC derivatives | ($8,812) | $5,932 | $2,759 | ($121) | $— | ($121) | |||||||||||||||||||||||
Cleared and exchange-traded derivatives | (37) | — | 26 | (11) | — | (11) | |||||||||||||||||||||||
Mortgage commitment derivatives | (759) | — | — | (759) | — | (759) | |||||||||||||||||||||||
Other | (63) | — | — | (63) | — | (63) | |||||||||||||||||||||||
Total derivatives | (9,671) | 5,932 | 2,785 | (954) | — | (954) | |||||||||||||||||||||||
Securities sold under agreements to repurchase | — | — | — | — | — | — | |||||||||||||||||||||||
Total | ($9,671) | $5,932 | $2,785 | ($954) | $— | ($954) |
(1)Excess cash collateral held is presented as a derivative liability, while excess cash collateral posted is presented as a derivative asset.
(2)Does not include the fair value amount of non-cash collateral posted or held that exceeds the associated net asset or liability, netted by counterparty, presented on the condensed consolidated balance sheets.
Collateral Pledged
Collateral Pledged to Freddie Mac
We have cash pledged to us as collateral primarily related to OTC derivative transactions. We had $1.7 billion and $2.8 billion pledged to us as collateral that was invested as part of our other investments portfolio as of September 30, 2021 and December 31, 2020, respectively.
We primarily execute securities purchased under agreements to resell transactions with central clearing organizations where we have the right to repledge the collateral that has been pledged to us, either with the central clearing organization or with other counterparties. At September 30, 2021 and December 31, 2020, we had $44.4 billion and $85.8 billion, respectively, of securities pledged to us in these transactions. In addition, as of September 30, 2021 and December 31, 2020, we had $0.8 billion of securities pledged to us for transactions involving securities purchased under agreements to resell not executed with central clearing organizations that we had the right to repledge.
Collateral Pledged by Freddie Mac
For cash collateral related to commitments and securities purchased under agreements to resell transactions primarily with central clearing organizations, we posted less than $0.1 billion cash collateral as of September 30, 2021 and $1.3 billion as of December 31, 2020.
Freddie Mac 3Q 2021 Form 10-Q | 104 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 11 |
The table below summarizes the fair value of the securities pledged as collateral by us for derivatives and collateralized borrowing transactions, including securities that the secured party may repledge.
Table 11.2 - Collateral in the Form of Securities Pledged
September 30, 2021 | |||||||||||||||||
(In millions) | Derivatives | Securities Sold Under Agreements to Repurchase | Other(1) | Total | |||||||||||||
Trading securities | $1,711 | $3,456 | $1,212 | $6,379 | |||||||||||||
Total securities pledged | $1,711 | $3,456 | $1,212 | $6,379 |
December 31, 2020 | |||||||||||||||||
(In millions) | Derivatives | Securities Sold Under Agreements to Repurchase | Other(1) | Total | |||||||||||||
Debt securities of consolidated trusts(2) | $121 | $— | $345 | $466 | |||||||||||||
Trading securities | 1,920 | — | 1,163 | 3,083 | |||||||||||||
Total securities pledged | $2,041 | $— | $1,508 | $3,549 |
(1)Includes other collateralized borrowings and collateral related to transactions with certain clearinghouses.
(2)Represents debt securities of consolidated trusts held by us in our mortgage-related investments portfolio which are recorded as a reduction to debt securities of consolidated trusts held by third parties on our condensed consolidated balance sheets.
The table below summarizes the underlying collateral pledged and the remaining contractual maturity of our gross obligations under securities sold under agreements to repurchase.
Table 11.3 - Underlying Collateral Pledged
September 30, 2021 | ||||||||||||||||||||
(In millions) | Overnight and Continuous | 30 Days or Less | After 30 Days Through 90 Days | Greater Than 90 Days | Total | |||||||||||||||
U.S. Treasury securities and other | $715 | $2,741 | $— | $— | $3,456 |
Freddie Mac 3Q 2021 Form 10-Q | 105 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 12 |
NOTE 12
Stockholders' Equity and Earnings Per Share
Accumulated Other Comprehensive Income
The table below presents changes in AOCI related to available-for-sale securities, cash flow hedges, and our defined benefit plans, after the effects of our federal statutory tax rate of 21% for the periods presented.
Table 12.1 - Changes in AOCI by Component, Net of Taxes
3Q 2021 | |||||||||||||||||
(In millions) | AOCI Related to Available- for-Sale Securities | AOCI Related to Cash Flow Hedge Relationships | AOCI Related to Defined Benefit Plans | Total | |||||||||||||
Beginning balance | $342 | ($188) | $32 | $186 | |||||||||||||
Other comprehensive income before reclassifications | (6) | — | — | (6) | |||||||||||||
Amounts reclassified from accumulated other comprehensive income | (8) | 7 | (3) | (4) | |||||||||||||
Changes in AOCI by component | (14) | 7 | (3) | (10) | |||||||||||||
Ending balance | $328 | ($181) | $29 | $176 |
YTD 2021 | |||||||||||||||||
(In millions) | AOCI Related to Available- for-Sale Securities | AOCI Related to Cash Flow Hedge Relationships | AOCI Related to Defined Benefit Plans | Total | |||||||||||||
Beginning balance | $810 | ($206) | $39 | $643 | |||||||||||||
Other comprehensive income before reclassifications | (105) | — | (1) | (106) | |||||||||||||
Amounts reclassified from accumulated other comprehensive income | (377) | 25 | (9) | (361) | |||||||||||||
Changes in AOCI by component | (482) | 25 | (10) | (467) | |||||||||||||
Ending balance | $328 | ($181) | $29 | $176 |
3Q 2020 | |||||||||||||||||
(In millions) | AOCI Related to Available- for-Sale Securities | AOCI Related to Cash Flow Hedge Relationships | AOCI Related to Defined Benefit Plans | Total | |||||||||||||
Beginning balance | $1,210 | ($220) | $58 | $1,048 | |||||||||||||
Other comprehensive income before reclassifications | 4 | — | — | 4 | |||||||||||||
Amounts reclassified from accumulated other comprehensive income | (20) | 6 | (4) | (18) | |||||||||||||
Changes in AOCI by component | (16) | 6 | (4) | (14) | |||||||||||||
Ending balance | $1,194 | ($214) | $54 | $1,034 |
YTD 2020 | |||||||||||||||||
(In millions) | AOCI Related to Available- for-Sale Securities | AOCI Related to Cash Flow Hedge Relationships | AOCI Related to Defined Benefit Plans | Total | |||||||||||||
Beginning balance | $618 | ($244) | $64 | $438 | |||||||||||||
Other comprehensive income before reclassifications | 610 | — | 2 | 612 | |||||||||||||
Amounts reclassified from accumulated other comprehensive income | (34) | 30 | (12) | (16) | |||||||||||||
Changes in AOCI by component | 576 | 30 | (10) | 596 | |||||||||||||
Ending balance | $1,194 | ($214) | $54 | $1,034 |
Freddie Mac 3Q 2021 Form 10-Q | 106 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 12 |
Reclassifications from AOCI to Net Income
The table below presents reclassifications from AOCI to net income, including the affected line items in our condensed consolidated statements of comprehensive income (loss).
Table 12.2 - Reclassifications from AOCI to Net Income
(In millions) | 3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | ||||||||||||||||
AOCI related to available-for-sale securities | ||||||||||||||||||||
Affected line items on the condensed consolidated statements of comprehensive income (loss): | ||||||||||||||||||||
Investment gains (losses), net | $10 | $26 | $477 | $43 | ||||||||||||||||
Income tax (expense) benefit | (2) | (6) | (100) | (9) | ||||||||||||||||
Net of tax | 8 | 20 | 377 | 34 | ||||||||||||||||
AOCI related to cash flow hedge relationships | ||||||||||||||||||||
Affected line items on the condensed consolidated statements of comprehensive income (loss): | ||||||||||||||||||||
Interest expense | (9) | (9) | (30) | (39) | ||||||||||||||||
Income tax (expense) benefit | 2 | 3 | 5 | 9 | ||||||||||||||||
Net of tax | (7) | (6) | (25) | (30) | ||||||||||||||||
AOCI related to defined benefit plans | ||||||||||||||||||||
Affected line items on the condensed consolidated statements of comprehensive income (loss): | ||||||||||||||||||||
Salaries and employee benefits | 4 | 5 | 12 | 15 | ||||||||||||||||
Income tax (expense) benefit | (1) | (1) | (3) | (3) | ||||||||||||||||
Net of tax | 3 | 4 | 9 | 12 | ||||||||||||||||
Total reclassifications in the period, net of tax | $4 | $18 | $361 | $16 |
Senior Preferred Stock
Pursuant to the January 2021 Letter Agreement, the company will not be required to pay a dividend to Treasury until we have built sufficient capital to meet the capital requirements and buffers set forth in the ERCF. Accordingly, the company was not required to pay a dividend to Treasury on the senior preferred stock in September 2021. As the company builds capital during this period, the quarterly increases in our Net Worth Amount have been, or will be, added to the aggregate liquidation preference of the senior preferred stock. As a result, the liquidation preference of the senior preferred stock increased from $91.4 billion as of June 30, 2021 to $95.0 billion on September 30, 2021 based on the $3.6 billion increase in the Net Worth Amount during 2Q 2021. The liquidation preference will increase to $98.0 billion on December 31, 2021 based on the $2.9 billion increase in our Net Worth Amount during 3Q 2021. See Note 2 for additional information.
As of September 30, 2021, our assets exceeded our liabilities under GAAP; therefore, no draw is being requested from Treasury under the Purchase Agreement.
Freddie Mac 3Q 2021 Form 10-Q | 107 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 12 |
The table below provides a summary of our senior preferred stock outstanding at September 30, 2021.
Table 12.3 - Senior Preferred Stock
(In millions, except initial liquidation preference price per share) | Shares Authorized | Shares Outstanding | Total Par Value | Initial Liquidation Preference Price per Share | Total Liquidation Preference | |||||||||||||||
Non-draw Adjustment Dates: | ||||||||||||||||||||
September 8, 2008 | 1.00 | 1.00 | $1.00 | $1,000 | $1,000 | |||||||||||||||
December 31, 2017 | — | — | — | N/A | 3,000 | |||||||||||||||
September 30, 2019 | — | — | — | N/A | 1,826 | |||||||||||||||
December 31, 2019 | — | — | — | N/A | 1,848 | |||||||||||||||
March 31, 2020 | — | — | — | N/A | 2,448 | |||||||||||||||
June 30, 2020 | — | — | — | N/A | 382 | |||||||||||||||
September 30, 2020 | — | — | — | N/A | 1,938 | |||||||||||||||
December 31, 2020 | — | — | — | N/A | 2,449 | |||||||||||||||
March 31, 2021 | — | — | — | N/A | 2,522 | |||||||||||||||
June 30, 2021 | — | — | — | N/A | 2,378 | |||||||||||||||
September 30, 2021 | — | — | — | N/A | 3,611 | |||||||||||||||
Total non-draw adjustments | 1.00 | 1.00 | 1.00 | 23,402 | ||||||||||||||||
Draw Dates: | ||||||||||||||||||||
November 24, 2008 | — | — | — | N/A | 13,800 | |||||||||||||||
March 31, 2009 | — | — | — | N/A | 30,800 | |||||||||||||||
June 30, 2009 | — | — | — | N/A | 6,100 | |||||||||||||||
June 30, 2010 | — | — | — | N/A | 10,600 | |||||||||||||||
September 30, 2010 | — | — | — | N/A | 1,800 | |||||||||||||||
December 30, 2010 | — | — | — | N/A | 100 | |||||||||||||||
March 31, 2011 | — | — | — | N/A | 500 | |||||||||||||||
September 30, 2011 | — | — | — | N/A | 1,479 | |||||||||||||||
December 30, 2011 | — | — | — | N/A | 5,992 | |||||||||||||||
March 30, 2012 | — | — | — | N/A | 146 | |||||||||||||||
June 29, 2012 | — | — | — | N/A | 19 | |||||||||||||||
March 30, 2018 | — | — | — | N/A | 312 | |||||||||||||||
Total draw adjustments | — | — | — | 71,648 | ||||||||||||||||
Total senior preferred stock | 1.00 | 1.00 | $1.00 | $95,050 |
Stock Issuances and Repurchases
We did not repurchase or issue any of our common shares or non-cumulative preferred stock during YTD 2021, except for issuances of treasury stock related to stock based compensation granted prior to conservatorship.
Dividends and Dividend Restrictions
No common dividends were declared during YTD 2021. As a result of the increase in the applicable Capital Reserve Amount pursuant to the January 2021 Letter Agreement, we have not declared or paid a dividend on the senior preferred stock during YTD 2021. We also have not declared or paid dividends on any other series of Freddie Mac preferred stock outstanding during YTD 2021.
Our payment of dividends on Freddie Mac common stock or any series of Freddie Mac preferred stock (other than senior preferred stock) is subject to certain restrictions as described in Note 13 in our 2020 Annual Report.
Freddie Mac 3Q 2021 Form 10-Q | 108 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 13 |
NOTE 13
Net Interest Income
The table below presents the components of net interest income per our condensed consolidated statements of comprehensive income (loss).
Table 13.1 - Components of Net Interest Income
(In millions) | 3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | |||||||||||||
Interest income | |||||||||||||||||
Mortgage loans | $15,124 | $14,134 | $42,969 | $45,792 | |||||||||||||
Investment securities | 627 | 659 | 1,854 | 1,948 | |||||||||||||
Other | 40 | 56 | 100 | 417 | |||||||||||||
Total interest income | 15,791 | 14,849 | 44,923 | 48,157 | |||||||||||||
Interest expense | |||||||||||||||||
Debt securities of consolidated trusts held by third parties | (10,954) | (10,847) | (30,742) | (36,269) | |||||||||||||
Debt of Freddie Mac: | |||||||||||||||||
Short-term debt | — | (38) | (2) | (598) | |||||||||||||
Long-term debt | (419) | (507) | (1,355) | (2,172) | |||||||||||||
Total interest expense | (11,373) | (11,392) | (32,099) | (39,039) | |||||||||||||
Net interest income | 4,418 | 3,457 | 12,824 | 9,118 | |||||||||||||
Benefit (provision) for credit losses | 243 | (327) | 1,179 | (2,265) | |||||||||||||
Net interest income after benefit (provision) for credit losses | $4,661 | $3,130 | $14,003 | $6,853 |
Freddie Mac 3Q 2021 Form 10-Q | 109 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 14 |
NOTE 14
Investment Gains (Losses), Net
The table below presents the components of investment gains (losses), net on our condensed consolidated statements of comprehensive income (loss).
Table 14.1 - Components of Investment Gains (Losses), Net
(In millions) | 3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | ||||||||||||||||
Investment gains (losses), net: | ||||||||||||||||||||
Mortgage loans gains (losses) | $784 | $1,769 | $2,501 | $3,987 | ||||||||||||||||
Investment securities gains (losses) | (480) | (285) | (1,317) | 835 | ||||||||||||||||
Debt gains (losses) | 47 | (25) | 203 | 735 | ||||||||||||||||
Derivative gains (losses) | 32 | (337) | 840 | (4,600) | ||||||||||||||||
Investment gains (losses), net | $383 | $1,122 | $2,227 | $957 |
Freddie Mac 3Q 2021 Form 10-Q | 110 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 15 |
NOTE 15
Segment Reporting
During 1Q 2021, our chief operating decision maker began making decisions about allocating resources and assessing segment performance based on two reportable segments, Single-family and Multifamily. In prior periods, we managed our business based on three reportable segments, Single-family Guarantee, Multifamily, and Capital Markets. As our mortgage-related investments portfolio has declined over time, our capital markets activities have become increasingly focused on supporting our single-family and multifamily businesses. As a result, we determined that, effective in 1Q 2021, our Capital Markets segment should no longer be considered a separate reportable segment, and our chief operating decision maker no longer reviews separate financial results or discrete financial information for our capital markets activities. Substantially all of the revenues and expenses that were previously directly attributable to our Capital Markets segment are now included in our Single-family segment, while certain administrative expenses and other centrally-incurred costs previously allocated to the Capital Markets segment are now allocated between the Single-family and Multifamily segments using various methodologies depending on the nature of the expense.
In connection with this change, we also changed the measure of segment profit and loss for each segment to be based on net income and comprehensive income calculated using the same accounting policies we use to prepare our general purpose financial statements in conformity with generally accepted accounting principles. The financial results of each reportable segment include directly attributable revenue and expenses. We allocate interest expense and other debt funding and hedging-related costs to each reportable segment using a funds transfer pricing process. We fully allocate to each reportable segment the administrative expenses and other centrally-incurred costs that are not directly attributable to a particular segment using various methodologies depending on the nature of the expense. As a result, the sum of each income statement line item for the two reportable segments is equal to that same income statement line item for the consolidated entity. We have discontinued the reclassifications of certain activities between various line items that were included in our previous measure of segment profit and loss. Prior period information has been revised to conform to the current period presentation.
Segment | Description | ||||
Single-family | Reflects results from our purchase, sale, securitization, and guarantee of single-family loans and securities, our investments in those loans and securities, the management of single-family mortgage credit risk and market risk, and any results of our treasury function that are not allocated to each segment. | ||||
Multifamily | Reflects results from our purchase, sale, securitization, and guarantee of multifamily loans and securities, our investments in those loans and securities, and the management of multifamily mortgage credit risk and market risk. | ||||
Segment Allocations and Results
The results of each reportable segment include directly attributable revenues and expenses. We allocate interest expense and other debt funding and hedging-related costs to each reportable segment using a funds transfer pricing process. We fully allocate to each reportable segment administrative expenses and other centrally-incurred costs that are not directly attributable to a particular segment using various methodologies depending on the nature of the expense.
Freddie Mac 3Q 2021 Form 10-Q | 111 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 15 |
The table below presents the financial results for our Single-family and Multifamily segments.
Table 15.1 - Segment Financial Results
3Q 2021 | ||||||||||||||
(In millions) | Single-family | Multifamily | Total | |||||||||||
Net interest income | $4,080 | $338 | $4,418 | |||||||||||
Non-interest income (loss) | ||||||||||||||
Guarantee income | (20) | 266 | 246 | |||||||||||
Investment gains (losses), net | (247) | 630 | 383 | |||||||||||
Other income (loss) | 148 | 52 | 200 | |||||||||||
Non-interest income (loss) | (119) | 948 | 829 | |||||||||||
Net revenues | 3,961 | 1,286 | 5,247 | |||||||||||
Benefit (provision) for credit losses | 244 | (1) | 243 | |||||||||||
Non-interest expense | ||||||||||||||
Administrative expense | (479) | (148) | (627) | |||||||||||
Credit enhancement expense | (371) | (15) | (386) | |||||||||||
Benefit for (decrease in) credit enhancement recoveries | (59) | (1) | (60) | |||||||||||
REO operations income (expense) | 9 | — | 9 | |||||||||||
Temporary Payroll Tax Cut Continuation Act of 2011 expense | (602) | — | (602) | |||||||||||
Other expense | (170) | (8) | (178) | |||||||||||
Non-interest expense | (1,672) | (172) | (1,844) | |||||||||||
Income (loss) before income tax (expense) benefit | 2,533 | 1,113 | 3,646 | |||||||||||
Income tax (expense) benefit | (505) | (222) | (727) | |||||||||||
Net income (loss) | 2,028 | 891 | 2,919 | |||||||||||
Other comprehensive income (loss), net of taxes and reclassification adjustments | ||||||||||||||
Changes in unrealized gains (losses) related to available-for-sale securities | 14 | (28) | (14) | |||||||||||
Changes in unrealized gains (losses) related to cash flow hedge relationships | 7 | — | 7 | |||||||||||
Changes in defined benefit plans | (3) | — | (3) | |||||||||||
Total other comprehensive income (loss), net of taxes and reclassification adjustments | 18 | (28) | (10) | |||||||||||
Comprehensive income (loss) | $2,046 | $863 | $2,909 | |||||||||||
Freddie Mac 3Q 2021 Form 10-Q | 112 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 15 |
YTD 2021 | ||||||||||||||
(In millions) | Single-family | Multifamily | Total | |||||||||||
Net interest income | $11,848 | $976 | $12,824 | |||||||||||
Non-interest income (loss) | ||||||||||||||
Guarantee income | 79 | 771 | 850 | |||||||||||
Investment gains (losses), net | 190 | 2,037 | 2,227 | |||||||||||
Other income (loss) | 408 | 77 | 485 | |||||||||||
Non-interest income (loss) | 677 | 2,885 | 3,562 | |||||||||||
Net revenues | 12,525 | 3,861 | 16,386 | |||||||||||
Benefit (provision) for credit losses | 1,076 | 103 | 1,179 | |||||||||||
Non-interest expense | ||||||||||||||
Administrative expense | (1,470) | (447) | (1,917) | |||||||||||
Credit enhancement expense | (1,057) | (33) | (1,090) | |||||||||||
Benefit for (decrease in) credit enhancement recoveries | (494) | (16) | (510) | |||||||||||
REO operations income (expense) | (6) | — | (6) | |||||||||||
Temporary Payroll Tax Cut Continuation Act of 2011 expense | (1,706) | — | (1,706) | |||||||||||
Other expense | (551) | (21) | (572) | |||||||||||
Non-interest expense | (5,284) | (517) | (5,801) | |||||||||||
Income (loss) before income tax (expense) benefit | 8,317 | 3,447 | 11,764 | |||||||||||
Income tax (expense) benefit | (1,696) | (703) | (2,399) | |||||||||||
Net income (loss) | 6,621 | 2,744 | 9,365 | |||||||||||
Other comprehensive income (loss), net of taxes and reclassification adjustments | ||||||||||||||
Changes in unrealized gains (losses) related to available-for-sale securities | (400) | (82) | (482) | |||||||||||
Changes in unrealized gains (losses) related to cash flow hedge relationships | 25 | — | 25 | |||||||||||
Changes in defined benefit plans | (9) | (1) | (10) | |||||||||||
Total other comprehensive income (loss), net of taxes and reclassification adjustments | (384) | (83) | (467) | |||||||||||
Comprehensive income (loss) | $6,237 | $2,661 | $8,898 |
Freddie Mac 3Q 2021 Form 10-Q | 113 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 15 |
3Q 2020 | ||||||||||||||
(In millions) | Single-family | Multifamily | Total | |||||||||||
Net interest income | $3,168 | $289 | $3,457 | |||||||||||
Non-interest income (loss) | ||||||||||||||
Guarantee income | 40 | 275 | 315 | |||||||||||
Investment gains (losses), net | 82 | 1,040 | 1,122 | |||||||||||
Other income (loss) | 129 | 43 | 172 | |||||||||||
Non-interest income (loss) | 251 | 1,358 | 1,609 | |||||||||||
Net revenues | 3,419 | 1,647 | 5,066 | |||||||||||
Benefit (provision) for credit losses | (320) | (7) | (327) | |||||||||||
Non-interest expense | ||||||||||||||
Administrative expense | (513) | (128) | (641) | |||||||||||
Credit enhancement expense | (260) | (7) | (267) | |||||||||||
Benefit for (decrease in) credit enhancement recoveries | 26 | (6) | 20 | |||||||||||
REO operations income (expense) | (40) | — | (40) | |||||||||||
Temporary Payroll Tax Cut Continuation Act of 2011 expense | (467) | — | (467) | |||||||||||
Other expense | (228) | (9) | (237) | |||||||||||
Non-interest expense | (1,482) | (150) | (1,632) | |||||||||||
Income (loss) before income tax (expense) benefit | 1,617 | 1,490 | 3,107 | |||||||||||
Income tax (expense) benefit | (335) | (309) | (644) | |||||||||||
Net income (loss) | 1,282 | 1,181 | 2,463 | |||||||||||
Other comprehensive income (loss), net of taxes and reclassification adjustments | ||||||||||||||
Changes in unrealized gains (losses) related to available-for-sale securities | (12) | (4) | (16) | |||||||||||
Changes in unrealized gains (losses) related to cash flow hedge relationships | 6 | — | 6 | |||||||||||
Changes in defined benefit plans | (4) | — | (4) | |||||||||||
Total other comprehensive income (loss), net of taxes and reclassification adjustments | (10) | (4) | (14) | |||||||||||
Comprehensive income (loss) | $1,272 | $1,177 | $2,449 | |||||||||||
Freddie Mac 3Q 2021 Form 10-Q | 114 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 15 |
YTD 2020 | ||||||||||||||
(In millions) | Single-family | Multifamily | Total | |||||||||||
Net interest income | $8,243 | $875 | $9,118 | |||||||||||
Non-interest income (loss) | ||||||||||||||
Guarantee income | 82 | 1,079 | 1,161 | |||||||||||
Investment gains (losses), net | 45 | 912 | 957 | |||||||||||
Other income (loss) | 270 | 131 | 401 | |||||||||||
Non-interest income (loss) | 397 | 2,122 | 2,519 | |||||||||||
Net revenues | 8,640 | 2,997 | 11,637 | |||||||||||
Benefit (provision) for credit losses | (2,110) | (155) | (2,265) | |||||||||||
Non-interest expense | ||||||||||||||
Administrative expense | (1,457) | (372) | (1,829) | |||||||||||
Credit enhancement expense | (715) | (16) | (731) | |||||||||||
Benefit for (decrease in) credit enhancement recoveries | 684 | 24 | 708 | |||||||||||
REO operations income (expense) | (139) | — | (139) | |||||||||||
Temporary Payroll Tax Cut Continuation Act of 2011 expense | (1,341) | — | (1,341) | |||||||||||
Other expense | (457) | (23) | (480) | |||||||||||
Non-interest expense | (3,425) | (387) | (3,812) | |||||||||||
Income (loss) before income tax (expense) benefit | 3,105 | 2,455 | 5,560 | |||||||||||
Income tax (expense) benefit | (640) | (507) | (1,147) | |||||||||||
Net income (loss) | 2,465 | 1,948 | 4,413 | |||||||||||
Other comprehensive income (loss), net of taxes and reclassification adjustments | ||||||||||||||
Changes in unrealized gains (losses) related to available-for-sale securities | 457 | 119 | 576 | |||||||||||
Changes in unrealized gains (losses) related to cash flow hedge relationships | 30 | — | 30 | |||||||||||
Changes in defined benefit plans | (9) | (1) | (10) | |||||||||||
Total other comprehensive income (loss), net of taxes and reclassification adjustments | 478 | 118 | 596 | |||||||||||
Comprehensive income (loss) | $2,943 | $2,066 | $5,009 |
We measure total assets for our reportable segments based on the mortgage portfolio for each segment. We operate our business in the U.S. and its territories, and accordingly, we generate no revenue from and have no long-lived assets, other than financial instruments, in geographic locations other than the U.S. and its territories.
The table below presents total assets for our Single-family and Multifamily segments.
Table 15.2 - Segment Assets
(In millions) | September 30, 2021 | December 31, 2020 | |||||||||
Single-family | $2,682,406 | $2,326,426 | |||||||||
Multifamily | 404,467 | 388,347 | |||||||||
Total segment assets | 3,086,873 | 2,714,773 | |||||||||
Reconciling items(1) | (148,889) | (87,358) | |||||||||
Total assets per condensed consolidated balance sheets | $2,937,984 | $2,627,415 | |||||||||
(1)Reconciling items include assets in our mortgage portfolio that are not recognized on our condensed consolidated balance sheets and assets recognized on our condensed consolidated balance sheets that are not allocated to the reportable segments.
Freddie Mac 3Q 2021 Form 10-Q | 115 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 16 |
NOTE 16
Concentration of Credit and Other Risks
Single-Family Mortgage Portfolio
The table below summarizes the concentration by geographic area of the approximately $2.7 trillion and $2.3 trillion UPB of our single-family mortgage portfolio as of September 30, 2021 and December 31, 2020, respectively. See Note 4, Note 6, and Note 7 for more information about credit risk associated with loans and mortgage-related securities that we hold or guarantee.
Table 16.1 - Concentration of Credit Risk of Our Single-Family Mortgage Portfolio
September 30, 2021 | December 31, 2020 | YTD 2021(1) | YTD 2020(1) | |||||||||||||||||||||||||||||||||||||||||
(Dollars in billions) | Portfolio UPB(2) | % of Portfolio | SDQ Rate | Portfolio UPB(2) | % of Portfolio | SDQ Rate | Credit Losses Amount | % of Credit Losses(3) | Credit Losses Amount | % of Credit Losses | ||||||||||||||||||||||||||||||||||
Region:(4) | ||||||||||||||||||||||||||||||||||||||||||||
West | $831 | 31 | % | 1.24 | % | $720 | 31 | % | 2.41 | % | $— | NM | $— | 5 | % | |||||||||||||||||||||||||||||
Northeast | 636 | 24 | 1.82 | 549 | 24 | 3.16 | — | NM | 0.1 | 40 | ||||||||||||||||||||||||||||||||||
North Central | 401 | 15 | 1.23 | 357 | 15 | 2.06 | — | NM | 0.1 | 27 | ||||||||||||||||||||||||||||||||||
Southeast | 436 | 16 | 1.57 | 375 | 16 | 2.95 | — | NM | 0.1 | 18 | ||||||||||||||||||||||||||||||||||
Southwest | 378 | 14 | 1.41 | 325 | 14 | 2.59 | — | NM | — | 10 | ||||||||||||||||||||||||||||||||||
Total | $2,682 | 100 | % | 1.46 | $2,326 | 100 | % | 2.64 | $— | NM | $0.3 | 100 | % | |||||||||||||||||||||||||||||||
State: | ||||||||||||||||||||||||||||||||||||||||||||
California | $486 | 18 | % | 1.36 | $424 | 18 | % | 2.64 | $— | NM | $— | 4 | % | |||||||||||||||||||||||||||||||
Texas | 167 | 6 | 1.62 | 145 | 6 | 3.11 | — | NM | — | 3 | ||||||||||||||||||||||||||||||||||
Florida | 159 | 6 | 1.83 | 135 | 6 | 3.70 | — | NM | — | 10 | ||||||||||||||||||||||||||||||||||
New York | 116 | 4 | 2.75 | 103 | 4 | 4.56 | — | NM | — | 12 | ||||||||||||||||||||||||||||||||||
Illinois | 106 | 4 | 1.88 | 96 | 4 | 2.96 | — | NM | 0.1 | 14 | ||||||||||||||||||||||||||||||||||
All other | 1,648 | 62 | 1.31 | 1,423 | 62 | 2.34 | — | NM | 0.2 | 57 | ||||||||||||||||||||||||||||||||||
Total | $2,682 | 100 | % | 1.46 | $2,326 | 100 | % | 2.64 | $— | NM | $0.3 | 100 | % |
(1)Excludes credit losses related to charge-offs of accrued interest receivables.
(2)Excludes $458 million and $505 million in UPB of loans underlying certain securitization products for which data was not available as of September 30, 2021 and December 31, 2020, respectively.
(3)NM - not meaningful due to the credit losses amount rounding to zero.
(4)Region designation: West (AK, AZ, CA, GU, HI, ID, MT, NV, OR, UT, WA); Northeast (CT, DE, DC, MA, ME, MD, NH, NJ, NY, PA, RI, VT, VA, WV); North Central (IL, IN, IA, MI, MN, ND, OH, SD, WI); Southeast (AL, FL, GA, KY, MS, NC, PR, SC, TN, VI); Southwest (AR, CO, KS, LA, MO, NE, NM, OK, TX, WY).
Credit Performance of Certain Higher Risk Single-Family Loan Categories
Participants in the mortgage market have characterized single-family loans based upon their overall credit quality at the time of origination, including as prime or subprime. Mortgage market participants have classified single-family loans as Alt-A if these loans have credit characteristics that range between their prime and subprime categories, if they are underwritten with lower or alternative income or asset documentation requirements compared to a full documentation loan, or both. Although we discontinued new purchases of loans with lower documentation standards beginning March 1, 2009, we continued to purchase certain amounts of these loans in cases where the loan was either:
n Purchased pursuant to a previously issued other mortgage-related guarantee;
n Part of our relief refinance initiative; or
n In another refinance loan initiative and the pre-existing loan (including Alt-A loans) was originated under less than full documentation standards.
In the event we purchase a refinance loan and the original loan had been previously identified as Alt-A, such refinance loan may no longer be categorized or reported as Alt-A in the table below because the new refinance loan replacing the original loan would not be identified by the seller/servicer as an Alt-A loan. As a result, our reported Alt-A balances may be lower than would otherwise be the case had such refinancing not occurred.
Freddie Mac 3Q 2021 Form 10-Q | 116 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 16 |
Although we do not categorize single-family loans we purchase or guarantee as prime or subprime, we recognize that there are a number of loan types with certain characteristics that indicate a higher degree of credit risk. For example, a borrower's credit score is a useful measure for assessing the credit quality of the borrower. Statistically, borrowers with higher credit scores are more likely to repay or have the ability to refinance than those with lower scores.
Presented below is a summary of the serious delinquency rates of certain higher-risk categories (based on characteristics of the loan at origination) of loans in our single-family mortgage portfolio. The table presents each higher-risk category in isolation. A single loan may fall within more than one category (e.g., a loan with an original LTV ratio greater than 90% may also have a credit score at origination less than 620). Loans with a combination of these attributes will have an even higher risk of delinquency than those with an individual attribute.
Table 16.2 - Certain Higher Risk Categories in Our Single-Family Mortgage Portfolio
% of Portfolio(1) | SDQ Rate(1) | |||||||||||||||||||
(% of portfolio based on UPB) | September 30, 2021 | December 31, 2020 | September 30, 2021 | December 31, 2020 | ||||||||||||||||
Alt-A | 1 | % | 1 | % | 7.93 | % | 10.66 | % | ||||||||||||
Original LTV ratio greater than 90%(2) | 13 | 15 | 2.67 | 4.25 | ||||||||||||||||
Lower credit scores at origination (less than 620) | 1 | 1 | 8.37 | 11.00 |
(1)Excludes $458 million and $505 million in UPB of loans underlying certain securitization products for which data was not available as of September 30, 2021 and December 31, 2020, respectively.
(2)Includes HARP loans, which we purchased as part of our participation in the MHA Program.
Sellers and Servicers
We acquire a significant portion of our single-family and multifamily loan purchase and guarantee volume from several large sellers. Single-family top 10 sellers provided 50% and 44% of our purchase and guarantee volume during YTD 2021 and YTD 2020, respectively. None of our single-family sellers provided 10% or more of our purchase and guarantee volume during these periods. The table below summarizes the concentration of multifamily sellers who provided 10% or more of our purchase and guarantee volume.
Table 16.3 - Multifamily Seller Concentration
Multifamily Sellers | YTD 2021 | YTD 2020 | |||||||||
CBRE Capital Markets, Inc. | 15 | % | 15 | % | |||||||
Berkadia Commercial Mortgage LLC | 14 | 14 | |||||||||
Other top 10 sellers | 49 | 48 | |||||||||
Top 10 multifamily sellers | 78 | % | 77 | % |
We purchase single-family loans from both depository and non-depository sellers. Non-depository institutions may not have the same financial strength or operational capacity, or be subject to the same level of regulatory oversight, as large depository institutions. Our top five non-depository sellers provided approximately 30% and 24% of our single-family purchase volume during YTD 2021 and YTD 2020, respectively.
Freddie Mac 3Q 2021 Form 10-Q | 117 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 16 |
Significant portions of our single-family and multifamily loans are serviced by several large servicers. The table below summarizes the concentration of single-family and multifamily servicers who serviced 10% or more of our single-family mortgage portfolio and multifamily mortgage portfolio as of September 30, 2021 or December 31, 2020.
Table 16.4 - Servicer Concentration
Single-family Servicers | September 30, 2021(1) | December 31, 2020(1) | |||||||||
Wells Fargo Bank, N.A. | 9 | % | 11 | % | |||||||
Other top 10 servicers | 38 | 38 | |||||||||
Top 10 single-family servicers | 47 | % | 49 | % |
Multifamily Servicers(2) | September 30, 2021 | December 31, 2020 | |||||||||
CBRE Capital Markets, Inc. | 17 | % | 17 | % | |||||||
Berkadia Commercial Mortgage LLC | 14 | 13 | |||||||||
JLL Real Estate Capital LLC | 11 | 11 | |||||||||
Other top 10 servicers | 38 | 39 | |||||||||
Top 10 multifamily servicers | 80 | % | 80 | % |
(1)Percentage of servicing volume is based on the total single-family mortgage portfolio, which includes loans where we do not exercise servicing control. However, loans where we do not control servicing are not included for purposes of determining the concentration of servicers who serviced more than 10% of our single-family mortgage portfolio.
(2)Represents multifamily primary servicers.
Single-family loans utilize both depository and non-depository servicers. Some of these non-depository servicers have grown in recent years and now service a large share of our loans. As of September 30, 2021 and December 31, 2020, approximately 19% and 18%, respectively, of our single-family mortgage portfolio, excluding loans for which we do not exercise control over the associated servicing, was serviced by our five largest non-depository servicers, on a combined basis. We routinely monitor the performance of our largest non-depository servicers.
Multifamily loans utilize both primary and master servicers. Primary servicers service unsecuritized mortgage loans and are also typically engaged by master servicers to service on their behalf the mortgage loans underlying securitizations. For a majority of our K Certificate securitizations, we utilize one of three large financial depository institutions as master servicer. For SB Certificate securitizations and a smaller number of K Certificate securitizations, we serve as master servicer. Multifamily primary servicers included in the table above present potential operational risk and impact to the borrowers if the servicing needs to be transferred to another servicer. We also rely on master servicers of our multifamily securitization transactions to advance funds in the event of payment shortfalls, including principal and interest payments related to loans in forbearance. In instances where payment shortfalls occur, the master servicer is required to make advances as long as such advances have not been deemed unrecoverable. For multifamily loans purchased and held in our mortgage-related investments portfolio, the primary servicers are not required to advance funds in the event of payment shortfalls and therefore do not present significant counterparty credit risk.
Credit Enhancement Providers
We have counterparty credit risk relating to the potential insolvency of, or non-performance by, mortgage insurers that insure single-family loans we purchase or guarantee. We also have similar exposure to insurers and reinsurers through our ACIS and other insurance transactions where we purchase insurance policies as part of our CRT activities. See Note 8 for additional information on our credit enhancements.
We evaluate the recovery and collectability from mortgage insurers as part of the estimate of our allowance for credit losses. See Note 7 for additional information. As of September 30, 2021, mortgage insurers provided coverage with maximum credit loss of $130.2 billion, for $528.2 billion of UPB, in connection with our single-family mortgage portfolio. These amounts are based on gross coverage without regard to netting of coverage that may exist to the extent an affected loan is covered under other types of insurance. Changes in our expectations related to recovery and collectability from our credit enhancement providers may affect our estimates of expected credit losses, perhaps significantly.
Freddie Mac 3Q 2021 Form 10-Q | 118 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 16 |
The table below summarizes the concentration of mortgage insurer counterparties who provided 10% or more of our overall mortgage insurance coverage.
Table 16.5 - Mortgage Insurer Concentration
Mortgage Insurance Coverage(2) | |||||||||||||||||
Mortgage Insurer | Credit Rating(1) | September 30, 2021 | December 31, 2020 | ||||||||||||||
Arch Mortgage Insurance Company | A | 20 | % | 20 | % | ||||||||||||
Mortgage Guaranty Insurance Corporation | BBB+ | 19 | 18 | ||||||||||||||
Radian Guaranty Inc. | BBB+ | 18 | 19 | ||||||||||||||
Essent Guaranty, Inc. | BBB+ | 15 | 16 | ||||||||||||||
Enact(3) | BBB | 15 | 15 | ||||||||||||||
National Mortgage Insurance Corporation | BBB | 12 | 10 | ||||||||||||||
Total | 99 | % | 98 | % |
(1) Ratings are for the corporate entity to which we have the greatest exposure. Latest rating available as of September 30, 2021. Represents the lower of S&P and Moody's credit ratings stated in terms of the S&P equivalent.
(2) Coverage amounts exclude coverage related to IMAGIN and certain loans for which we do not control servicing, and may include coverage provided by affiliates and subsidiaries of the counterparty.
(3) Enact was previously known as Genworth Mortgage Insurance Corporation.
PMI Mortgage Insurance Co. and Triad Guaranty Insurance Corp. are both under the control of their state regulators and are in run-off. A substantial portion of their claims is recorded by us as deferred payment obligations. As of both September 30, 2021 and December 31, 2020, we had cumulative unpaid deferred payment obligations of $0.4 billion from these insurers. We have reserved for substantially all of these unpaid amounts as collectability is uncertain. It is not clear how the regulators of these companies will administer their respective deferred payment plans in the future, nor when or if those obligations will be paid.
As part of our insurance/reinsurance CRT transactions, we regularly obtain insurance coverage from insurers and reinsurers. These transactions incorporate several features designed to increase the likelihood that we will recover on the claims we file with the insurers and reinsurers, including the following:
n In each transaction, we require the individual insurers and reinsurers to post collateral to cover portions of their exposure, which helps to promote certainty and timeliness of claim payment and
n While private mortgage insurance companies are required to be monoline (i.e., to participate solely in the mortgage insurance business, although the holding company may be a diversified insurer), many of our insurers and reinsurers in these transactions participate in multiple types of insurance business, which helps diversify their risk exposure.
Other Investments Counterparties
We are exposed to the non-performance of counterparties relating to other investments (including non-mortgage-related securities and cash equivalents) transactions, including those entered into on behalf of our securitization trusts. Our policies require that the counterparty be evaluated using our internal counterparty rating model prior to our entering into such transactions. We monitor the financial strength of our counterparties to these transactions and may use collateral maintenance requirements to manage our exposure to individual counterparties. The permitted term and dollar limits for each of these transactions are also based on the counterparty's financial strength.
Our other investments (including non-mortgage-related securities and cash equivalents) counterparties are primarily major financial institutions, including other GSEs, Treasury, the Federal Reserve Bank of New York, GSD/FICC, highly-rated supranational institutions, depository and non-depository institutions, brokers and dealers, and government money market funds. As of September 30, 2021 and December 31, 2020, including amounts related to our consolidated VIEs, the balance in our other investments portfolio was $140.5 billion and $163.1 billion, respectively. The balances consist primarily of cash, securities purchased under agreements to resell invested with counterparties, U.S. Treasury securities, cash deposited with the Federal Reserve Bank of New York, and secured lending activities. As of September 30, 2021, all of our securities purchased under agreements to resell were fully collateralized. As of both September 30, 2021 and December 31, 2020, $0.8 billion of our securities purchased under agreements to resell were used to provide financing to investors in Freddie Mac securities to increase liquidity and expand the investor base for those securities. These transactions differ from the securities purchased under agreements to resell that we use for liquidity purposes as the counterparties we face may not be major financial institutions and we are exposed to the counterparty risk of these institutions.
Freddie Mac 3Q 2021 Form 10-Q | 119 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 17 |
NOTE 17
Fair Value Disclosures
The accounting guidance for fair value measurements and disclosures defines fair value, establishes a framework for measuring fair value, and sets forth disclosure requirements regarding fair value measurements. This guidance applies whenever other accounting guidance requires or permits assets or liabilities to be measured at fair value. Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurement assumes that the transaction to sell the asset or transfer the liability takes place either in the principal market for the asset or liability, or, in the absence of a principal market, in the most advantageous market for the asset or liability.
We use fair value measurements for the initial recording of certain assets and liabilities and periodic remeasurement of certain assets and liabilities on a recurring or non-recurring basis.
Fair Value Measurements
The accounting guidance for fair value measurements and disclosures establishes a three-level fair value hierarchy that prioritizes the inputs into the valuation techniques used to measure fair value. The levels of the fair value hierarchy are defined as follows in priority order:
n Level 1 - inputs to the valuation techniques are based on quoted prices in active markets for identical assets or liabilities.
n Level 2 - inputs to the valuation techniques are based on observable inputs other than quoted prices in active markets for identical assets or liabilities.
n Level 3 - one or more inputs to the valuation technique are unobservable and significant to the fair value measurement.
We use quoted market prices and valuation techniques that seek to maximize the use of observable inputs, where available, and minimize the use of unobservable inputs. Our inputs are based on the assumptions a market participant would use in valuing the asset or liability. Assets and liabilities are classified in their entirety within the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
Freddie Mac 3Q 2021 Form 10-Q | 120 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 17 |
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The table below presents our assets and liabilities measured on our condensed consolidated balance sheets at fair value on a recurring basis subsequent to initial recognition, including instruments where we have elected the fair value option.
Table 17.1 - Assets and Liabilities Measured at Fair Value on a Recurring Basis
September 30, 2021 | ||||||||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | Netting Adjustment(1) | Total | |||||||||||||||
Assets: | ||||||||||||||||||||
Investment securities: | ||||||||||||||||||||
Available-for-sale, at fair value: | ||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||
Agency | $— | $2,817 | $429 | $— | $3,246 | |||||||||||||||
Non-agency and other | — | 1 | 960 | — | 961 | |||||||||||||||
Total available-for-sale securities, at fair value | — | 2,818 | 1,389 | — | 4,207 | |||||||||||||||
Trading, at fair value: | ||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||
Agency | — | 18,747 | 3,463 | — | 22,210 | |||||||||||||||
Non-mortgage-related securities | 29,742 | 771 | — | — | 30,513 | |||||||||||||||
Total trading securities, at fair value | 29,742 | 19,518 | 3,463 | — | 52,723 | |||||||||||||||
Total investments in securities | 29,742 | 22,336 | 4,852 | — | 56,930 | |||||||||||||||
Mortgage loans: | ||||||||||||||||||||
Held-for-sale, at fair value | — | 8,436 | — | — | 8,436 | |||||||||||||||
Derivative assets, net | 15 | 6,454 | 23 | — | 6,492 | |||||||||||||||
Netting adjustments(1) | — | — | — | (5,539) | (5,539) | |||||||||||||||
Total derivative assets, net | 15 | 6,454 | 23 | (5,539) | 953 | |||||||||||||||
Other assets: | ||||||||||||||||||||
Guarantee assets, at fair value | — | — | 5,843 | — | 5,843 | |||||||||||||||
Non-derivative purchase commitments, at fair value | — | 158 | — | — | 158 | |||||||||||||||
All other, at fair value | — | — | 77 | — | 77 | |||||||||||||||
Total other assets | — | 158 | 5,920 | — | 6,078 | |||||||||||||||
Total assets carried at fair value on a recurring basis | $29,757 | $37,384 | $10,795 | ($5,539) | $72,397 | |||||||||||||||
Liabilities: | ||||||||||||||||||||
Debt securities of consolidated trusts held by third parties, at fair value | $— | $169 | $279 | $— | $448 | |||||||||||||||
Debt of Freddie Mac, at fair value | — | 1,424 | 112 | — | 1,536 | |||||||||||||||
Derivative liabilities, net | — | 7,957 | 24 | — | 7,981 | |||||||||||||||
Netting adjustments(1) | — | — | — | (7,592) | (7,592) | |||||||||||||||
Total derivative liabilities, net | — | 7,957 | 24 | (7,592) | 389 | |||||||||||||||
Other liabilities: | ||||||||||||||||||||
Non-derivative purchase commitments, at fair value | — | 11 | — | — | 11 | |||||||||||||||
All other, at fair value | — | — | 1 | — | 1 | |||||||||||||||
Total other liabilities | — | 11 | 1 | — | 12 | |||||||||||||||
Total liabilities carried at fair value on a recurring basis | $— | $9,561 | $416 | ($7,592) | $2,385 |
Referenced footnote is included after the prior period table.
Freddie Mac 3Q 2021 Form 10-Q | 121 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 17 |
December 31, 2020 | ||||||||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | Netting Adjustment(1) | Total | |||||||||||||||
Assets: | ||||||||||||||||||||
Investment securities: | ||||||||||||||||||||
Available-for-sale, at fair value: | ||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||
Agency | $— | $13,778 | $526 | $— | $14,304 | |||||||||||||||
Non-agency and other | — | 1 | 1,062 | — | 1,063 | |||||||||||||||
Total available-for-sale securities, at fair value | — | 13,779 | 1,588 | — | 15,367 | |||||||||||||||
Trading, at fair value: | ||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||
Agency | — | 14,246 | 3,258 | — | 17,504 | |||||||||||||||
Non-agency | — | — | 1 | — | 1 | |||||||||||||||
Total mortgage-related securities | — | 14,246 | 3,259 | — | 17,505 | |||||||||||||||
Non-mortgage-related securities | 26,255 | 698 | — | — | 26,953 | |||||||||||||||
Total trading securities, at fair value | 26,255 | 14,944 | 3,259 | — | 44,458 | |||||||||||||||
Total investments in securities | 26,255 | 28,723 | 4,847 | — | 59,825 | |||||||||||||||
Mortgage loans: | ||||||||||||||||||||
Held-for-sale, at fair value | — | 14,199 | — | — | 14,199 | |||||||||||||||
Derivative assets, net | — | 8,516 | 63 | — | 8,579 | |||||||||||||||
Netting adjustments(1) | — | — | — | (7,374) | (7,374) | |||||||||||||||
Total derivative assets, net | — | 8,516 | 63 | (7,374) | 1,205 | |||||||||||||||
Other assets: | ||||||||||||||||||||
Guarantee assets, at fair value | — | — | 5,509 | — | 5,509 | |||||||||||||||
Non-derivative purchase commitments, at fair value | — | 158 | — | — | 158 | |||||||||||||||
All other, at fair value | — | — | 108 | — | 108 | |||||||||||||||
Total other assets | — | 158 | 5,617 | — | 5,775 | |||||||||||||||
Total assets carried at fair value on a recurring basis | $26,255 | $51,596 | $10,527 | ($7,374) | $81,004 | |||||||||||||||
Liabilities: | ||||||||||||||||||||
Debt securities of consolidated trusts held by third parties, at fair value | $— | $2 | $203 | $— | $205 | |||||||||||||||
Debt of Freddie Mac, at fair value | — | 2,267 | 120 | — | 2,387 | |||||||||||||||
Derivative liabilities, net | — | 9,132 | 16 | — | 9,148 | |||||||||||||||
Netting adjustments(1) | — | — | — | (8,194) | (8,194) | |||||||||||||||
Total derivative liabilities, net | — | 9,132 | 16 | (8,194) | 954 | |||||||||||||||
Other liabilities: | ||||||||||||||||||||
Non-derivative purchase commitments, at fair value | — | 1 | — | — | 1 | |||||||||||||||
All other, at fair value | — | — | 3 | — | 3 | |||||||||||||||
Total other liabilities | — | 1 | 3 | — | 4 | |||||||||||||||
Total liabilities carried at fair value on a recurring basis | $— | $11,402 | $342 | ($8,194) | $3,550 |
(1) Represents counterparty netting, cash collateral netting, and net derivative interest receivable or payable.
Freddie Mac 3Q 2021 Form 10-Q | 122 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 17 |
Level 3 Fair Value Measurements
The table below presents a reconciliation of all assets and liabilities measured on our condensed consolidated balance sheets at fair value on a recurring basis using significant unobservable inputs (Level 3), including transfers into and out of Level 3. The table also presents gains and losses due to changes in fair value, including both realized and unrealized gains and losses, recognized on our condensed consolidated statements of comprehensive income (loss) for Level 3 assets and liabilities.
Table 17.2 - Fair Value Measurements of Assets and Liabilities Using Significant Unobservable Inputs
3Q 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, July 1, 2021 | Total Realized/Unrealized Gains (Losses) | Purchases | Issues | Sales | Settlements, Net | Transfers into Level 3(1) | Transfers out of Level 3(1) | Balance, September 30, 2021 | Change in Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2021(2) | Change in Unrealized Gains (Losses), Net of Tax, Included in OCI Related to Assets and Liabilities Still Held as of September 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In millions) | Included in Earnings | Included in Other Comprehensive Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale, at fair value: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Agency | $476 | $— | ($7) | $— | $— | $— | ($40) | $— | $— | $429 | $— | ($5) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-agency and other | 998 | 6 | 19 | — | — | — | (63) | — | — | 960 | 6 | 15 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total available-for-sale mortgage-related securities | 1,474 | 6 | 12 | — | — | — | (103) | — | — | 1,389 | 6 | 10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trading, at fair value: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Agency | 3,523 | (210) | — | 344 | — | (96) | (23) | — | (75) | 3,463 | (207) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-agency | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total trading mortgage-related securities | 3,523 | (210) | — | 344 | — | (96) | (23) | — | (75) | 3,463 | (207) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative assets | 25 | (2) | — | — | — | — | — | — | — | 23 | (2) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Guarantee assets | 5,869 | (113) | — | — | 333 | — | (246) | — | — | 5,843 | (113) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
All other, at fair value | 70 | 11 | — | (4) | 4 | — | (4) | — | — | 77 | 11 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total other assets | 5,939 | (102) | — | (4) | 337 | — | (250) | — | — | 5,920 | (102) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, July 1, 2021 | Total Realized/Unrealized (Gains) Losses | Purchases | Issues | Sales | Settlements, Net | Transfers into Level 3(1) | Transfers out of Level 3(1) | Balance, September 30, 2021 | Change in Unrealized (Gains) Losses Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2021(2) | Change in Unrealized (Gains) Losses, Net of Tax, Included in OCI Related to Assets and Liabilities Still Held as of September 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Included in Earnings | Included in Other Comprehensive Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt securities of consolidated trusts held by third parties, at fair value | $251 | ($8) | $— | ($8) | $61 | $— | ($17) | $— | $— | $279 | ($4) | $— | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt of Freddie Mac, at fair value | 117 | (3) | — | — | — | — | (2) | — | — | 112 | (3) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative liabilities | 23 | 3 | — | — | — | — | (2) | — | — | 24 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
All other, at fair value | — | (1) | — | 2 | — | — | — | — | — | 1 | (1) | — |
Referenced footnotes are included after the prior period table.
Freddie Mac 3Q 2021 Form 10-Q | 123 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 17 |
YTD 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, January 1, 2021 | Total Realized/Unrealized Gains (Losses) | Purchases | Issues | Sales | Settlements, Net | Transfers into Level 3(1) | Transfers out of Level 3(1) | Balance, September 30, 2021 | Change in Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2021(2) | Change in Unrealized Gains (Losses), Net of Tax, Included in OCI Related to Assets and Liabilities Still Held as of September 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In millions) | Included in Earnings | Included in Other Comprehensive Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale, at fair value: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Agency | $526 | $— | ($12) | $— | $— | $— | ($85) | $— | $— | $429 | $— | ($10) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-agency and other | 1,062 | 18 | 28 | — | — | — | (148) | — | — | 960 | 18 | 22 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total available-for-sale mortgage-related securities | 1,588 | 18 | 16 | — | — | — | (233) | — | — | 1,389 | 18 | 12 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trading, at fair value: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Agency | 3,258 | (562) | — | 1,284 | — | (276) | (61) | — | (180) | 3,463 | (565) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-agency | 1 | (1) | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total trading mortgage-related securities | 3,259 | (563) | — | 1,284 | — | (276) | (61) | — | (180) | 3,463 | (565) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative assets | 63 | (40) | — | — | — | — | — | — | — | 23 | (40) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Guarantee asset | 5,509 | (196) | — | — | 1,238 | — | (708) | — | — | 5,843 | (196) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
All other, at fair value | 108 | (19) | — | (3) | 14 | (9) | (14) | — | — | 77 | (19) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total other assets | 5,617 | (215) | — | (3) | 1,252 | (9) | (722) | — | — | 5,920 | (215) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, January 1, 2021 | Total Realized/Unrealized (Gains) Losses | Purchases | Issues | Sales | Settlements, Net | Transfers into Level 3(1) | Transfers out of Level 3(1) | Balance, September 30, 2021 | Change in Unrealized (Gains) Losses Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2021(2) | Change in Unrealized (Gains) Losses, Net of Tax, Included in OCI Related to Assets and Liabilities Still Held as of September 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Included in Earnings | Included in Other Comprehensive Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt securities of consolidated trusts held by third parties, at fair value | $203 | ($18) | $— | ($8) | $150 | $— | ($48) | $— | $— | $279 | ($12) | $— | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt of Freddie Mac, at fair value | 120 | (3) | — | — | 1 | — | (6) | — | — | 112 | (3) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative liabilities | 16 | 15 | — | — | 2 | — | (9) | — | — | 24 | 7 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
All other, at fair value | 3 | (6) | — | 3 | — | 1 | — | — | — | 1 | (6) | — |
Referenced footnotes are included after the prior period table.
Freddie Mac 3Q 2021 Form 10-Q | 124 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 17 |
3Q 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, July 1, 2020 | Total Realized/Unrealized Gains (Losses) | Purchases | Issues | Sales | Settlements, Net | Transfers into Level 3(1) | Transfers out of Level 3(1) | Balance, September 30, 2020 | Change in Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2020(2) | Change in Unrealized Gains (Losses), Net of Tax, Included in OCI Related to Assets and Liabilities Still Held as of September 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In millions) | Included in Earnings | Included in Other Comprehensive Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale, at fair value: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Agency | $814 | $— | $— | $54 | $— | ($72) | ($34) | $— | ($127) | $635 | $— | ($1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-agency and other | 1,106 | 5 | 34 | — | — | — | (40) | — | — | 1,105 | 5 | 28 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total available-for-sale mortgage-related securities | 1,920 | 5 | 34 | 54 | — | (72) | (74) | — | (127) | 1,740 | 5 | 27 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trading, at fair value: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Agency | 3,052 | (78) | — | 919 | — | (212) | (16) | — | (417) | 3,248 | (50) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-agency | 1 | — | — | — | — | — | — | — | — | 1 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total trading mortgage-related securities | 3,053 | (78) | — | 919 | — | (212) | (16) | — | (417) | 3,249 | (50) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative assets | 61 | 1 | — | — | 13 | — | — | — | — | 75 | 1 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Guarantee assets | 4,824 | 25 | — | — | 538 | — | (208) | — | — | 5,179 | 25 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
All other, at fair value | 114 | 4 | — | (6) | 8 | (7) | (3) | — | — | 110 | 4 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total other assets | 4,938 | 29 | — | (6) | 546 | (7) | (211) | — | — | 5,289 | 29 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, July 1, 2020 | Total Realized/Unrealized (Gains) Losses | Purchases | Issues | Sales | Settlements, Net | Transfers into Level 3(1) | Transfers out of Level 3(1) | Balance, September 30, 2020 | Change in Unrealized (Gains) Losses Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2020(2) | Change in Unrealized (Gains) Losses, Net of Tax, Included in OCI Related to Assets and Liabilities Still Held as of September 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Included in Earnings | Included in Other Comprehensive Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt securities of consolidated trusts held by third parties, at fair value | $202 | $1 | $— | $— | $— | $— | $— | $— | $— | $203 | $1 | $— | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt of Freddie Mac, at fair value | 123 | (2) | — | — | 17 | — | (3) | — | — | 135 | (2) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative liabilities | 16 | 2 | — | — | — | — | (3) | — | — | 15 | (1) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
All other, at fair value | 1 | — | — | — | — | — | — | — | — | 1 | — | — |
Referenced footnotes are included after the prior period table.
Freddie Mac 3Q 2021 Form 10-Q | 125 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 17 |
YTD 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, January 1, 2020 | Total Realized/Unrealized Gains (Losses) | Purchases | Issues | Sales | Settlements, Net | Transfers into Level 3(1) | Transfers out of Level 3(1) | Balance, September 30, 2020 | Change in Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2020(2) | Change in Unrealized Gains (Losses), Net of Tax, Included in OCI Related to Assets and Liabilities Still Held as of September 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In millions) | Included in Earnings | Included in Other Comprehensive Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale, at fair value: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Agency | $1,960 | $12 | $44 | $54 | $— | ($218) | ($122) | $— | ($1,095) | $635 | $— | $3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-agency and other | 1,267 | 12 | (52) | — | — | — | (122) | — | — | 1,105 | 12 | (41) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total available-for-sale mortgage-related securities | 3,227 | 24 | (8) | 54 | — | (218) | (244) | — | (1,095) | 1,740 | 12 | (38) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trading, at fair value: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Agency | 2,709 | (86) | — | 1,187 | — | (110) | (55) | — | (397) | 3,248 | (93) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-agency | 1 | — | — | — | — | — | — | — | — | 1 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total trading mortgage-related securities | 2,710 | (86) | — | 1,187 | — | (110) | (55) | — | (397) | 3,249 | (93) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative assets | 16 | 45 | — | — | 14 | — | — | — | — | 75 | 44 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Guarantee asset | 4,426 | 289 | — | — | 1,048 | — | (584) | — | — | 5,179 | 289 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
All other, at fair value | 120 | (7) | — | (12) | 20 | (15) | 4 | — | — | 110 | (7) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total other assets | 4,546 | 282 | — | (12) | 1,068 | (15) | (580) | — | — | 5,289 | 282 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, January 1, 2020 | Total Realized/Unrealized (Gains) Losses | Purchases | Issues | Sales | Settlements, Net | Transfers into Level 3(1) | Transfers out of Level 3(1) | Balance, September 30, 2020 | Change in Unrealized (Gains) Losses Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2020(2) | Change in Unrealized (Gains) Losses, Net of Tax, Included in OCI Related to Assets and Liabilities Still Held as of September 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Included in Earnings | Included in Other Comprehensive Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt securities of consolidated trusts held by third parties, at fair value | $203 | $— | $— | $— | $— | $— | $— | $— | $— | $203 | $— | $— | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt of Freddie Mac, at fair value | 129 | (2) | — | — | 18 | — | (10) | — | — | 135 | (2) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative liabilities | 37 | (12) | — | — | 2 | — | (12) | — | — | 15 | (23) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
All other, at fair value | 1 | — | — | — | — | — | — | — | — | 1 | — | — |
(1)Transfers out of Level 3 consisted primarily of certain mortgage-related securities due to an increased volume and level of activity in the market and availability of price quotes from dealers and third-party pricing services. Certain Freddie Mac securities are classified as Level 3 at issuance and generally are classified as Level 2 when they begin trading.
(2)Represents the amount of total gains or losses for the period, included in earnings, attributable to the change in unrealized gains and losses related to assets and liabilities classified as Level 3 that were still held at September 30, 2021 and September 30, 2020, respectively. This amount includes any allowance for credit losses recorded on available-for-sale securities and amortization of basis adjustments.
Freddie Mac 3Q 2021 Form 10-Q | 126 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 17 |
The table below provides valuation techniques, the range, and the weighted average of significant unobservable inputs for Level 3 assets and liabilities measured on our condensed consolidated balance sheets at fair value on a recurring basis.
Table 17.3 - Quantitative Information about Recurring Level 3 Fair Value Measurements
September 30, 2021 | ||||||||||||||||||||||||||||||||
Level 3 Fair Value | Predominant Valuation Technique(s) | Unobservable Inputs | ||||||||||||||||||||||||||||||
(Dollars in millions, except for certain unobservable inputs as shown) | Type | Range | Weighted Average(2) | |||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||
Available-for-sale, at fair value | ||||||||||||||||||||||||||||||||
Mortgage-related securities | ||||||||||||||||||||||||||||||||
Agency | $341 | Discounted cash flows | OAS | 88 - 179 bps | 88 bps | |||||||||||||||||||||||||||
76 | Median of external sources | External pricing sources | $102.0 - $106.8 | $104.8 | ||||||||||||||||||||||||||||
12 | Other | |||||||||||||||||||||||||||||||
Non-agency and other | 800 | Median of external sources | External pricing sources | $68.3 - $79.2 | $73.1 | |||||||||||||||||||||||||||
118 | Single external source | External pricing sources | $100.9 - $100.9 | $100.9 | ||||||||||||||||||||||||||||
42 | Other | |||||||||||||||||||||||||||||||
Trading, at fair value | ||||||||||||||||||||||||||||||||
Mortgage-related securities | ||||||||||||||||||||||||||||||||
Agency | 2,891 | Single external source | External pricing sources | $0.0 - $7,737.9 | $513.8 | |||||||||||||||||||||||||||
291 | Median of external sources | External pricing sources | $3.9 - $4.5 | $4.2 | ||||||||||||||||||||||||||||
280 | Discounted cash flows | OAS | (835) - 1,789 bps | 604 bps | ||||||||||||||||||||||||||||
Guarantee assets, at fair value | 5,468 | Discounted cash flows | OAS | 17 - 186 bps | 45 bps | |||||||||||||||||||||||||||
376 | Other | |||||||||||||||||||||||||||||||
Insignificant Level 3 assets(1) | 100 | |||||||||||||||||||||||||||||||
Total level 3 assets | $10,795 | |||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||
Debt securities of consolidated trusts held by third parties, at fair value | $146 | Single external source | External pricing sources | $99.7 - $107.0 | $102.0 | |||||||||||||||||||||||||||
133 | Other | |||||||||||||||||||||||||||||||
Insignificant Level 3 liabilities(1) | 137 | |||||||||||||||||||||||||||||||
Total level 3 liabilities | $416 |
Referenced footnotes are included after the next table.
Freddie Mac 3Q 2021 Form 10-Q | 127 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 17 |
December 31, 2020 | ||||||||||||||||||||||||||||||||
Level 3 Fair Value | Predominant Valuation Technique(s) | Unobservable Inputs | ||||||||||||||||||||||||||||||
(Dollars in millions, except for certain unobservable inputs as shown) | Type | Range | Weighted Average(2) | |||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||
Available-for-sale, at fair value | ||||||||||||||||||||||||||||||||
Mortgage-related securities | ||||||||||||||||||||||||||||||||
Agency | $410 | Discounted cash flows | OAS | 90 - 90 bps | 90 bps | |||||||||||||||||||||||||||
116 | Other | |||||||||||||||||||||||||||||||
Non-agency and other | 875 | Median of external sources | External pricing sources | $67.1 - $79.1 | $72.8 | |||||||||||||||||||||||||||
187 | Other | |||||||||||||||||||||||||||||||
Trading, at fair value | ||||||||||||||||||||||||||||||||
Mortgage-related securities | ||||||||||||||||||||||||||||||||
Agency | 2,204 | Single external source | External pricing sources | $0.0 - $8,894.6 | $947.8 | |||||||||||||||||||||||||||
472 | Discounted cash flows | OAS | (951) - 2,910 bps | 834 bps | ||||||||||||||||||||||||||||
583 | Other | |||||||||||||||||||||||||||||||
Guarantee assets, at fair value | 5,195 | Discounted cash flows | OAS | 15 - 186 bps | 38 bps | |||||||||||||||||||||||||||
314 | Other | |||||||||||||||||||||||||||||||
Insignificant Level 3 assets(1) | 171 | |||||||||||||||||||||||||||||||
Total level 3 assets | $10,527 | |||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||
Debt securities of consolidated trusts held by third parties, at fair value | $203 | Single external source | External pricing sources | $97.3 - $107.0 | $101.7 | |||||||||||||||||||||||||||
Insignificant Level 3 liabilities(1) | 139 | |||||||||||||||||||||||||||||||
Total level 3 liabilities | $342 |
(1) Represents the aggregate amount of Level 3 assets or liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant.
(2) Unobservable inputs were weighted primarily by the relative fair value of the financial instruments.
Freddie Mac 3Q 2021 Form 10-Q | 128 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 17 |
Assets Measured at Fair Value on a Non-Recurring Basis
We may be required, from time to time, to measure certain assets at fair value on a non-recurring basis. These adjustments usually result from the application of lower-of-cost-or-fair-value accounting or measurement of impairment based on the fair value of the underlying collateral. Certain of the fair values in the tables below were not obtained as of the period end, but were obtained during the period.
The table below presents assets measured on our condensed consolidated balance sheets at fair value on a non-recurring basis.
Table 17.4 - Assets Measured at Fair Value on a Non-Recurring Basis
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Assets measured at fair value on a non-recurring basis: | ||||||||||||||||||||||||||||||||
Mortgage loans(1) | $— | $12 | $1,136 | $1,148 | $— | $6 | $2,241 | $2,247 |
(1)Includes loans that are classified as held-for-investment and have been measured for impairment based on the fair value of the underlying collateral and held-for-sale loans where the fair value is below cost.
The table below provides valuation techniques, the range, and the weighted average of significant unobservable inputs for Level 3 assets measured on our condensed consolidated balance sheets at fair value on a non-recurring basis.
Table 17.5 - Quantitative Information About Non-Recurring Level 3 Fair Value Measurements
September 30, 2021 | ||||||||||||||||||||||||||
Level 3 Fair Value | Predominant Valuation Technique(s) | Unobservable Inputs | ||||||||||||||||||||||||
(Dollars in millions, except for unobservable inputs as shown) | Type | Range | Weighted Average(1) | |||||||||||||||||||||||
Non-recurring fair value measurements | ||||||||||||||||||||||||||
Mortgage loans | $1,136 | |||||||||||||||||||||||||
Internal model | Historical sales proceeds | $3,150 - $675,000 | $215,995 | |||||||||||||||||||||||
Internal model | Housing sales index | 70 - 420 bps | 133 bps | |||||||||||||||||||||||
Median of external sources | External pricing sources | $62.0 - $106.3 | $96.5 | |||||||||||||||||||||||
December 31, 2020 | ||||||||||||||||||||||||||
Level 3 Fair Value | Predominant Valuation Technique(s) | Unobservable Inputs | ||||||||||||||||||||||||
(Dollars in millions, except for unobservable inputs as shown) | Type | Range | Weighted Average(1) | |||||||||||||||||||||||
Non-recurring fair value measurements | ||||||||||||||||||||||||||
Mortgage loans | $2,241 | |||||||||||||||||||||||||
Internal model | Historical sales proceeds | $3,001 - $696,004 | $202,539 | |||||||||||||||||||||||
Internal model | Housing sales index | 66 - 345 bps | 119 bps | |||||||||||||||||||||||
Median of external sources | External pricing sources | $59.5 - $104.0 | $92.1 |
(1) Unobservable inputs were weighted primarily by the relative fair value of the financial instruments.
Freddie Mac 3Q 2021 Form 10-Q | 129 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 17 |
Fair Value of Financial Instruments
The table below presents the carrying value and estimated fair value of our financial instruments. For certain types of financial instruments, such as cash and cash equivalents, securities purchased under agreements to resell, secured lending, and certain debt, the carrying value on our GAAP balance sheets approximates fair value, as these assets and liabilities are short-term in nature and have limited fair value volatility.
Table 17.6 - Fair Value of Financial Instruments
September 30, 2021 | |||||||||||||||||||||||||||||||||||||||||
GAAP Measurement Category(1) | GAAP Carrying Amount | Fair Value | |||||||||||||||||||||||||||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3(2) | Netting Adjustments(3) | Total | ||||||||||||||||||||||||||||||||||||
Financial Assets | |||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | Amortized cost | $9,478 | $9,478 | $— | $— | $— | $9,478 | ||||||||||||||||||||||||||||||||||
Securities purchased under agreements to resell | Amortized cost | 85,315 | — | 88,770 | — | (3,455) | 85,315 | ||||||||||||||||||||||||||||||||||
Investment securities: | |||||||||||||||||||||||||||||||||||||||||
Available-for-sale, at fair value | FV - OCI | 4,207 | — | 2,818 | 1,389 | — | 4,207 | ||||||||||||||||||||||||||||||||||
Trading, at fair value | FV - NI | 52,723 | 29,742 | 19,518 | 3,463 | — | 52,723 | ||||||||||||||||||||||||||||||||||
Total investment securities | 56,930 | 29,742 | 22,336 | 4,852 | — | 56,930 | |||||||||||||||||||||||||||||||||||
Mortgage loans: | |||||||||||||||||||||||||||||||||||||||||
Loans held by consolidated trusts | 2,671,954 | — | 2,478,011 | 228,952 | — | 2,706,963 | |||||||||||||||||||||||||||||||||||
Loans held by Freddie Mac | 61,160 | — | 32,961 | 30,266 | — | 63,227 | |||||||||||||||||||||||||||||||||||
Total mortgage loans | Various(4) | 2,733,114 | — | 2,510,972 | 259,218 | — | 2,770,190 | ||||||||||||||||||||||||||||||||||
Derivative assets, net | FV - NI | 953 | 15 | 6,454 | 23 | (5,539) | 953 | ||||||||||||||||||||||||||||||||||
Guarantee assets | FV - NI | 5,843 | — | — | 5,847 | — | 5,847 | ||||||||||||||||||||||||||||||||||
Non-derivative purchase and other commitments | FV - NI | 158 | — | 240 | — | — | 240 | ||||||||||||||||||||||||||||||||||
Advances to lenders | Amortized cost | 8,954 | — | — | 8,954 | — | 8,954 | ||||||||||||||||||||||||||||||||||
Secured lending | Amortized cost | 1,284 | — | 1,205 | 80 | — | 1,285 | ||||||||||||||||||||||||||||||||||
Total financial assets | $2,902,029 | $39,235 | $2,629,977 | $278,974 | ($8,994) | $2,939,192 | |||||||||||||||||||||||||||||||||||
Financial Liabilities | |||||||||||||||||||||||||||||||||||||||||
Debt: | |||||||||||||||||||||||||||||||||||||||||
Debt securities of consolidated trusts held by third parties | $2,701,530 | $— | $2,722,542 | $786 | $— | $2,723,328 | |||||||||||||||||||||||||||||||||||
Debt of Freddie Mac | 193,896 | — | 198,880 | 3,960 | (3,455) | 199,385 | |||||||||||||||||||||||||||||||||||
Total debt | Various(5) | 2,895,426 | — | 2,921,422 | 4,746 | (3,455) | 2,922,713 | ||||||||||||||||||||||||||||||||||
Derivative liabilities, net | FV - NI | 389 | — | 7,957 | 24 | (7,592) | 389 | ||||||||||||||||||||||||||||||||||
Guarantee obligations | Amortized cost | 5,503 | — | — | 6,184 | — | 6,184 | ||||||||||||||||||||||||||||||||||
Non-derivative purchase and other commitments | FV - NI | 21 | — | 11 | 215 | — | 226 | ||||||||||||||||||||||||||||||||||
Total financial liabilities | $2,901,339 | $— | $2,929,390 | $11,169 | ($11,047) | $2,929,512 |
(1)FV - NI denotes fair value through net income. FV - OCI denotes fair value through other comprehensive income.
(2)Certain amounts were reclassified from secured lending to non-derivative purchase and other commitments. Prior periods have been revised to conform to the current period presentation.
(3)Represents counterparty netting, cash collateral netting, and net derivative interest receivable or payable.
(4)As of September 30, 2021, the GAAP carrying amounts measured at amortized cost, lower-of-cost-or-fair-value, and FV - NI were $2.7 trillion, $9.1 billion, and $8.4 billion, respectively.
(5)As of September 30, 2021, the GAAP carrying amounts measured at amortized cost and FV - NI were $2.9 trillion and $2.0 billion, respectively.
Freddie Mac 3Q 2021 Form 10-Q | 130 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 17 |
December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||
GAAP Measurement Category(1) | GAAP Carrying Amount | Fair Value | |||||||||||||||||||||||||||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3(2) | Netting Adjustments(3) | Total | ||||||||||||||||||||||||||||||||||||
Financial Assets | |||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | Amortized cost | $23,889 | $23,889 | $— | $— | $— | $23,889 | ||||||||||||||||||||||||||||||||||
Securities purchased under agreements to resell | Amortized cost | 105,003 | — | 105,003 | — | — | 105,003 | ||||||||||||||||||||||||||||||||||
Investment securities: | |||||||||||||||||||||||||||||||||||||||||
Available-for-sale, at fair value | FV - OCI | 15,367 | — | 13,779 | 1,588 | — | 15,367 | ||||||||||||||||||||||||||||||||||
Trading, at fair value | FV - NI | 44,458 | 26,255 | 14,944 | 3,259 | — | 44,458 | ||||||||||||||||||||||||||||||||||
Total investment securities | 59,825 | 26,255 | 28,723 | 4,847 | — | 59,825 | |||||||||||||||||||||||||||||||||||
Mortgage loans: | |||||||||||||||||||||||||||||||||||||||||
Loans held by consolidated trusts | 2,273,347 | — | 2,080,687 | 262,309 | — | 2,342,996 | |||||||||||||||||||||||||||||||||||
Loans held by Freddie Mac | 110,541 | — | 76,917 | 36,578 | — | 113,495 | |||||||||||||||||||||||||||||||||||
Total mortgage loans | Various(4) | 2,383,888 | — | 2,157,604 | 298,887 | — | 2,456,491 | ||||||||||||||||||||||||||||||||||
Derivative assets, net | FV - NI | 1,205 | — | 8,516 | 63 | (7,374) | 1,205 | ||||||||||||||||||||||||||||||||||
Guarantee assets | FV - NI | 5,509 | — | — | 5,515 | — | 5,515 | ||||||||||||||||||||||||||||||||||
Non-derivative purchase and other commitments | FV - NI | 158 | — | 246 | — | — | 246 | ||||||||||||||||||||||||||||||||||
Advances to lenders | Amortized cost | 4,162 | — | — | 4,162 | — | 4,162 | ||||||||||||||||||||||||||||||||||
Secured lending | Amortized cost | 1,680 | — | 1,427 | 253 | — | 1,680 | ||||||||||||||||||||||||||||||||||
Total financial assets | $2,585,319 | $50,144 | $2,301,519 | $313,727 | ($7,374) | $2,658,016 | |||||||||||||||||||||||||||||||||||
Financial Liabilities | |||||||||||||||||||||||||||||||||||||||||
Debt: | |||||||||||||||||||||||||||||||||||||||||
Debt securities of consolidated trusts held by third parties | $2,308,176 | $— | $2,382,157 | $852 | $— | $2,383,009 | |||||||||||||||||||||||||||||||||||
Debt of Freddie Mac | 284,370 | — | 286,634 | 4,088 | — | 290,722 | |||||||||||||||||||||||||||||||||||
Total debt | Various(5) | 2,592,546 | — | 2,668,791 | 4,940 | — | 2,673,731 | ||||||||||||||||||||||||||||||||||
Derivative liabilities, net | FV - NI | 954 | — | 9,132 | 16 | (8,194) | 954 | ||||||||||||||||||||||||||||||||||
Guarantee obligations | Amortized cost | 5,050 | — | — | 5,378 | — | 5,378 | ||||||||||||||||||||||||||||||||||
Non-derivative purchase and other commitments | FV - NI | 20 | — | 1 | 307 | — | 308 | ||||||||||||||||||||||||||||||||||
Total financial liabilities | $2,598,570 | $— | $2,677,924 | $10,641 | ($8,194) | $2,680,371 |
(1)FV - NI denotes fair value through net income. FV - OCI denotes fair value through other comprehensive income.
(2)Certain amounts were reclassified from secured lending to non-derivative purchase and other commitments. Prior periods have been revised to conform to the current period presentation.
(3)Represents counterparty netting, cash collateral netting, and net derivative interest receivable or payable.
(4)As of December 31, 2020, the GAAP carrying amounts measured at amortized cost, lower-of-cost-or-fair-value, and FV - NI were $2.4 trillion, $19.5 billion, and $14.2 billion, respectively.
(5)As of December 31, 2020, the GAAP carrying amounts measured at amortized cost and FV - NI were $2.6 trillion and $2.6 billion, respectively.
Fair Value Option
We elected the fair value option for certain multifamily held-for-sale loans, multifamily held-for-sale loan purchase commitments, and long-term debt.
The table below presents the fair value and UPB related to certain loans and debt for which we have elected the fair value option. This table does not include interest-only securities related to debt securities of consolidated trusts and debt of Freddie Mac held by third parties with a fair value of $267 million and $173 million and multifamily held-for-sale loan purchase commitments with a net fair value of $147 million and $157 million, as of September 30, 2021 and December 31, 2020, respectively.
Freddie Mac 3Q 2021 Form 10-Q | 131 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 17 |
Table 17.7 - Difference between Fair Value and UPB for Certain Financial Instruments with Fair Value Option Elected
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||
(In millions) | Multifamily Held-For-Sale Loans | Debt of Freddie Mac - Long Term | Debt Securities of Consolidated Trusts Held by Third Parties | Multifamily Held-For-Sale Loans | Debt of Freddie Mac - Long Term | Debt Securities of Consolidated Trusts Held by Third Parties | ||||||||||||||||||||
Fair value | $8,436 | $1,394 | $322 | $14,199 | $2,216 | $203 | ||||||||||||||||||||
UPB | 8,129 | 1,357 | 322 | 13,400 | 2,189 | 200 | ||||||||||||||||||||
Difference | $307 | $37 | $— | $799 | $27 | $3 |
Changes in Fair Value Under the Fair Value Option Election
The table below presents the changes in fair value included in non-interest income (loss) in our condensed consolidated statements of comprehensive income (loss), related to items for which we have elected the fair value option.
Table 17.8 - Changes in Fair Value Under the Fair Value Option Election
3Q 2021 | 3Q 2020 | YTD 2021 | YTD 2020 | |||||||||||||||||
(In millions) | Gains (Losses) | Gains (Losses) | ||||||||||||||||||
Multifamily held-for-sale loans | ($100) | $209 | ($330) | $1,160 | ||||||||||||||||
Multifamily held-for-sale loan purchase commitments | 423 | 614 | 960 | 1,796 | ||||||||||||||||
Debt of Freddie Mac - long term | 6 | (37) | 36 | 441 | ||||||||||||||||
Debt securities of consolidated trusts held by third parties | 7 | — | 16 | 4 |
Changes in fair value attributable to instrument-specific credit risk were not material for 3Q 2021, YTD 2021, 3Q 2020, and YTD 2020 for assets or liabilities for which we elected the fair value option.
Freddie Mac 3Q 2021 Form 10-Q | 132 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 18 |
NOTE 18
Legal Contingencies
We are involved as a party in a variety of legal and regulatory proceedings arising from time to time in the ordinary course of business including, among other things, contractual disputes, personal injury claims, employment-related litigation, and other legal proceedings incidental to our business. We are frequently involved, directly or indirectly, in litigation involving mortgage foreclosures. From time to time, we are also involved in proceedings arising from our termination of a seller's or servicer's eligibility to sell loans to, and/or service loans for, us. In these cases, the former seller or servicer sometimes seeks damages against us for wrongful termination under a variety of legal theories. In addition, we are sometimes sued in connection with the origination or servicing of loans. These suits typically involve claims alleging wrongful actions of sellers and servicers. Our contracts with our sellers and servicers generally provide for indemnification of Freddie Mac against liability arising from sellers' and servicers' wrongful actions with respect to loans sold to or serviced for Freddie Mac.
Litigation and claims resolution are subject to many uncertainties and are not susceptible to accurate prediction. In accordance with the accounting guidance for contingencies, we reserve for litigation claims and assessments asserted or threatened against us when a loss is probable (as defined in such guidance) and the amount of the loss can be reasonably estimated.
Putative Securities Class Action Lawsuit: Ohio Public Employees Retirement System vs. Freddie Mac, Syron, Et Al.
This putative securities class action lawsuit was filed against Freddie Mac and certain former officers on January 18, 2008 in the U.S. District Court for the Northern District of Ohio purportedly on behalf of a class of purchasers of Freddie Mac stock from August 1, 2006 through November 20, 2007. FHFA later intervened as Conservator, and the plaintiff amended its complaint on several occasions. The plaintiff alleged, among other things, that the defendants violated federal securities laws by making false and misleading statements concerning our business, risk management, and the procedures we put into place to protect the company from problems in the mortgage industry. The plaintiff seeks unspecified damages and interest, and reasonable costs and expenses, including attorney and expert fees.
In October 2013, defendants filed motions to dismiss the complaint. In October 2014, the District Court granted defendants' motions and dismissed the case in its entirety against all defendants, with prejudice. In November 2014, plaintiff filed a notice of appeal in the U.S. Court of Appeals for the Sixth Circuit. On July 20, 2016, the Sixth Circuit reversed the District Court's dismissal and remanded the case to the District Court for further proceedings. On August 14, 2018, the District Court denied the plaintiff's motion for class certification. On January 23, 2019, the Sixth Circuit denied plaintiff's petition for leave to appeal that decision. On September 17, 2020, the District Court granted a request from the plaintiff for summary judgment and entered final judgment in favor of Freddie Mac and the other defendants. On October 9, 2020, the plaintiff filed a notice of appeal with the Sixth Circuit. On January 27, 2021, Freddie Mac filed a motion to dismiss the appeal.
At present, it is not possible for us to predict the probable outcome of this lawsuit or any potential effect on our business, financial condition, liquidity, or results of operations. In addition, we are unable to reasonably estimate the possible loss or range of possible loss in the event of an adverse judgment in the foregoing matter due to the following factors, among others: the inherent uncertainty of the appellate process, and the inherent uncertainty of pre-trial litigation in the event the case is ultimately remanded to the District Court in whole or in part. In particular, while the District Court denied plaintiff's motion for class certification, this decision and the entry of final judgment in defendants' favor have been appealed. Absent a final resolution of whether a class will be certified, the identification of a class if one is certified, and the identification of the alleged statement or statements that survive dispositive motions, we cannot reasonably estimate any possible loss or range of possible loss.
LIBOR Lawsuit
On March 14, 2013, Freddie Mac filed a lawsuit in the U.S. District Court for the Eastern District of Virginia against the British Bankers Association and the 16 U.S. Dollar LIBOR panel banks and a number of their affiliates. The case was subsequently transferred to the U.S. District Court for the Southern District of New York. The complaint alleges, among other things, that the defendants fraudulently and collusively depressed LIBOR, a benchmark interest rate indexed to trillions of dollars of financial products, and asserts claims for antitrust violations, breach of contract, tortious interference with contract, and fraud. Freddie Mac filed an amended complaint in July 2013, and a second amended complaint in October 2014. In August 2015, the District Court dismissed the portion of our claim related to antitrust violations and fraud and we filed a motion for reconsideration. On March 31, 2016, the District Court granted a portion of our motion, finding personal jurisdiction over certain defendants, and denied the portion of our motion with respect to statutes of limitation for our fraud claims. Subsequently, in a related case, the U.S. Court of Appeals for the Second Circuit reversed the District Court's dismissal of certain plaintiffs' antitrust claims and
Freddie Mac 3Q 2021 Form 10-Q | 133 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 18 |
remanded the case to the District Court for consideration of whether, among other things, the plaintiffs are "efficient enforcers" of the antitrust laws.
On December 20, 2016, after briefing and argument on the defendants' renewed motions to dismiss on personal jurisdiction and efficient enforcer grounds, the District Court denied defendants' motions in part and granted them in part. The District Court held that Freddie Mac is an efficient enforcer of the antitrust laws, but dismissed on personal jurisdiction grounds Freddie Mac's antitrust claims against all defendants except HSBC USA, N.A. Then, in an order issued February 2, 2017, the District Court effectively dismissed Freddie Mac's remaining antitrust claim against HSBC USA, N.A. At present, Freddie Mac's breach of contract actions against Bank of America, N.A., Barclays Bank, Citibank, N.A., Credit Suisse, Deutsche Bank, Royal Bank of Scotland, and UBS AG are its only claims remaining in the District Court.
On February 23, 2018, the Second Circuit reversed the District Court's dismissal of certain plaintiffs' state law fraud and unjust enrichment claims on statutes of limitations grounds. While Freddie Mac was not a party to the appeal, this decision could have the effect of reinstating Freddie Mac's fraud claims against the above-named defendants. The Second Circuit also reversed certain aspects of the District Court's personal jurisdiction rulings and remanded with instructions to allow the named appellant to amend its complaint. The District Court subsequently granted in part Freddie Mac's motion for leave to amend its complaint, and Freddie Mac amended its complaint on April 16, 2019.
Litigation Concerning the Purchase Agreement
Since July 2013, a number of lawsuits have been filed against us concerning the August 2012 amendment to the Purchase Agreement, which created the net worth sweep dividend provisions of the senior preferred stock. The plaintiffs in the lawsuits allege that they are holders of common stock and/or junior preferred stock issued by Freddie Mac and Fannie Mae. (For purposes of this discussion, junior preferred stock refers to the various series of preferred stock of Freddie Mac and Fannie Mae other than the senior preferred stock issued to Treasury.) It is possible that similar lawsuits will be filed in the future. The lawsuits against us are described below.
Litigation in the U.S. District Court for the District of Columbia
In re Fannie Mae/Freddie Mac Senior Preferred Stock Purchase Agreement Class Action Litigations. This case is the result of the consolidation of three putative class action lawsuits: Cacciapelle and Bareiss vs. Federal National Mortgage Association, Federal Home Loan Mortgage Corporation and FHFA, filed on July 29, 2013; American European Insurance Company vs. Federal National Mortgage Association, Federal Home Loan Mortgage Corporation and FHFA, filed on July 30, 2013; and Marneu Holdings, Co. vs. FHFA, Treasury, Federal National Mortgage Association and Federal Home Loan Mortgage Corporation, filed on September 18, 2013. (The Marneu case was also filed as a shareholder derivative lawsuit.) A consolidated amended complaint was filed in December 2013. In the consolidated amended complaint, plaintiffs alleged, among other items, that the August 2012 amendment to the Purchase Agreement breached Freddie Mac's and Fannie Mae's respective contracts with the holders of junior preferred stock and common stock and the covenant of good faith and fair dealing inherent in such contracts. Plaintiffs sought unspecified damages, equitable and injunctive relief, and costs and expenses, including attorney and expert fees.
The Cacciapelle and American European Insurance Company lawsuits were filed purportedly on behalf of a class of purchasers of junior preferred stock issued by Freddie Mac or Fannie Mae who held stock prior to, and as of, August 17, 2012. The Marneu lawsuit was filed purportedly on behalf of a class of purchasers of junior preferred stock and purchasers of common stock issued by Freddie Mac or Fannie Mae over a not-yet-defined period of time.
Arrowood Indemnity Company vs. Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, FHFA, and Treasury. This case was filed on September 20, 2013. The allegations and demands made by plaintiffs in this case were generally similar to those made by the plaintiffs in the In re Fannie Mae/Freddie Mac Senior Preferred Stock Purchase Agreement Class Action Litigations case described above. Plaintiffs in the Arrowood lawsuit also requested that, if injunctive relief were not granted, the Arrowood plaintiffs be awarded damages against the defendants in an amount to be determined including, but not limited to, the aggregate par value of their junior preferred stock, the total of which they stated to be approximately $42 million.
American European Insurance Company, Cacciapelle, and Miller vs. Treasury and FHFA. This case was filed as a shareholder derivative lawsuit, purportedly on behalf of Freddie Mac as a nominal defendant, on July 30, 2014. The complaint alleged that, through the August 2012 amendment to the Purchase Agreement, Treasury and FHFA breached their respective fiduciary duties to Freddie Mac, causing Freddie Mac to suffer damages. The plaintiffs asked that Freddie Mac be awarded compensatory damages and disgorgement, as well as attorneys' fees, costs, and other expenses.
FHFA, joined by Freddie Mac and Fannie Mae, moved to dismiss the In re Fannie Mae/Freddie Mac Senior Preferred Stock Purchase Agreement Class Action Litigations case and the other related cases in January 2014. Treasury filed a motion to dismiss the same day. In September 2014, the District Court granted the motions and dismissed the plaintiffs' claims. All plaintiffs appealed that decision, and on February 21, 2017, the U.S. Court of Appeals for the District of Columbia Circuit affirmed in part and remanded in part the decision granting the motions to dismiss. The DC Circuit affirmed dismissal of all
Freddie Mac 3Q 2021 Form 10-Q | 134 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 18 |
claims except certain claims seeking monetary damages for breach of contract and breach of implied duty of good faith and fair dealing. In March 2017, certain institutional and class plaintiffs filed petitions for panel rehearing with respect to certain claims. On July 17, 2017, the DC Circuit granted the petitions for rehearing and issued a modified decision, which permitted the institutional plaintiffs to pursue the breach of contract and breach of implied duty of good faith and fair dealing claims that had been remanded. The DC Circuit also removed language related to the standard to be applied to the implied duty claims, leaving that issue for the District Court to determine on remand. On October 16, 2017, certain institutional and class plaintiffs filed petitions for a writ of certiorari in the U.S. Supreme Court challenging whether the prohibition in the Housing and Economic Recovery Act (HERA) on injunctive relief against FHFA bars judicial review of the net worth sweep dividend provisions of the August 2012 amendment to the Purchase Agreement, as well as whether HERA bars shareholders from pursuing derivative litigation where they allege the conservator faces a conflict of interest. The Supreme Court denied the petitions on February 20, 2018. On November 1, 2017, certain institutional and class plaintiffs and plaintiffs in another case in which Freddie Mac was not originally a defendant, Fairholme Funds, Inc. v. FHFA, Treasury, and Federal National Mortgage Association, filed proposed amended complaints in the District Court. Each of the proposed amended complaints names Freddie Mac as a defendant for breach of contract and breach of the covenant of good faith and fair dealing claims as well as for new claims alleging breach of fiduciary duty and breach of Virginia corporate law. On January 10, 2018, FHFA, Freddie Mac, and Fannie Mae moved to dismiss the amended complaints. On September 28, 2018, the District Court dismissed all of the claims except those alleging breach of the implied covenant of good faith and fair dealing. Discovery is ongoing.
Litigation in the U.S. Court of Federal Claims
Reid and Fisher vs. the United States of America and Federal Home Loan Mortgage Corporation. This case was filed as a derivative lawsuit, purportedly on behalf of Freddie Mac as a nominal defendant, on February 26, 2014. The complaint alleges, among other items, that the net worth sweep dividend provisions of the senior preferred stock constitute an unlawful taking of private property for public use without just compensation. The plaintiffs ask that Freddie Mac be awarded just compensation for the U.S. government's alleged taking of its property, attorneys' fees, costs, and other expenses. On March 8, 2018, the plaintiffs filed an amended complaint under seal, with a redacted copy filed on November 14, 2018. The United States filed a motion to dismiss on August 1, 2018 and an amended motion to dismiss on October 1, 2018. The Court denied the United States' motion to dismiss on May 8, 2020 and granted plaintiffs' motion to certify the decisions for interlocutory appeal on June 11, 2020. The Federal Circuit denied the petition for interlocutory appeal on August 21, 2020. These proceedings are stayed pending a ruling on the Fairholme Funds appeals.
Fairholme Funds, Inc., et al. vs. the United States of America, Federal National Mortgage Association, and Federal Home Loan Mortgage Corporation. This case was originally filed on July 9, 2013 against the United States of America. On March 8, 2018, plaintiffs filed an amended complaint under seal. A redacted public version was filed on May 11, 2018 and adds Freddie Mac and Fannie Mae as nominal defendants. The amended complaint alleges, among other items, that the net worth sweep dividend provisions of the senior preferred stock constitute an unlawful taking or exaction of private property for public use without just compensation, and that by enacting the net worth sweep, the government breached the fiduciary duty it owed to Freddie Mac and Fannie Mae, and implied-in-fact contracts between the United States on the one hand and Freddie Mac and Fannie Mae on the other. The plaintiffs ask that plaintiffs, Freddie Mac, and Fannie Mae be awarded (1) just compensation for the government's alleged taking or exaction of their property, (2) damages for the government's breach of fiduciary duties, and (3) damages for the government's breach of the alleged implied-in-fact contracts. In addition, plaintiffs seek pre- and post-judgment interest, attorneys' fees, costs, and other expenses. The United States filed a motion to dismiss on August 1, 2018 and an amended motion to dismiss on October 1, 2018. On December 6, 2019, the Court dismissed the claims plaintiffs labeled as direct claims and denied defendant's motion to dismiss with respect to the claims plaintiffs labeled as derivative. Accordingly, derivative takings, exaction, breach of fiduciary duty, and breach of implied-in-fact contract claims remain. By order dated March 9, 2020, the Court granted unopposed motions by plaintiffs and defendant to certify the December 6 opinion for interlocutory review, modified its December 6 opinion to include the language necessary for an interlocutory appeal to the U.S. Court of Appeals for the Federal Circuit, and stayed further proceedings in the case pending the completion of the interlocutory appeal process. The Federal Circuit granted the petition for interlocutory appeal on June 18, 2020.
Perry Capital LLC vs. the United States of America, Federal National Mortgage Association, and Federal Home Loan Mortgage Corporation. This case was filed as a derivative lawsuit, purportedly on behalf of Freddie Mac and Fannie Mae as nominal defendants, on August 15, 2018. The complaint alleges, among other items, that the net worth sweep dividend provisions of the senior preferred stock constitute an unlawful taking of private property for public use without just compensation or an illegal exaction in violation of the Fifth Amendment, and that by enacting the net worth sweep, the government breached the fiduciary duty it owed to Freddie Mac and Fannie Mae, and implied-in-fact contracts between the United States on the one hand and Freddie Mac and Fannie Mae on the other. The plaintiff asks that it, Freddie Mac, and Fannie Mae be awarded just compensation for the government's alleged taking of their property or damages for the illegal exaction; damages for the government's breach of fiduciary duties; and damages for the government's breach of the alleged implied-in-fact contracts. These proceedings are stayed pending a ruling on the Fairholme Funds appeals.
At present, it is not possible for us to predict the probable outcome of the lawsuits discussed above in the U.S. District Courts and the U.S. Court of Federal Claims (including the outcome of any appeal) or any potential effect on our business, financial condition, liquidity, or results of operations. In addition, we are unable to reasonably estimate the possible loss or range of
Freddie Mac 3Q 2021 Form 10-Q | 135 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 18 |
possible loss in the event of an adverse judgment in the foregoing matters due to a number of factors, including the inherent uncertainty of pre-trial litigation. In addition, with respect to the In re Fannie Mae/Freddie Mac Senior Preferred Stock Purchase Agreement Class Action Litigations case, the plaintiffs have not demanded a stated amount of damages they believe are due, and the Court has not certified a class.
Freddie Mac 3Q 2021 Form 10-Q | 136 |
Financial Statements | Notes to the Condensed Consolidated Financial Statements | Note 19 |
NOTE 19
Regulatory Capital
In October 2008, FHFA announced that it was suspending capital classification of us during conservatorship in light of the Purchase Agreement. FHFA continues to monitor our capital levels, but the existing statutory and FHFA regulatory capital requirements are not binding during conservatorship.
We continue to provide quarterly submissions to FHFA on minimum capital as required by FHFA. The table below summarizes our net worth and estimated core capital and minimum capital levels reported to FHFA.
Table 19.1 - Net Worth and Minimum Capital
(In millions) | September 30, 2021 | December 31, 2020 | |||||||||
GAAP net worth (deficit) | $25,311 | $16,413 | |||||||||
Core capital (deficit)(1)(2) | (47,513) | (56,878) | |||||||||
Less: Minimum capital(1) | 23,841 | 22,694 | |||||||||
Minimum capital surplus (deficit)(1) | ($71,354) | ($79,572) |
(1)Core capital and minimum capital figures are estimates and represent amounts submitted to FHFA. FHFA is the authoritative source for our regulatory capital.
(2)Core capital excludes certain components of GAAP total equity (i.e., AOCI and senior preferred stock) as these items do not meet the statutory definition of core capital.
In May 2017, FHFA, as Conservator, issued guidance to us to evaluate and manage our financial risk and to make economic business decisions, while in conservatorship, utilizing a risk-based CCF, a capital system with detailed formulae provided by FHFA. In November 2020, FHFA released a final rule that establishes the ERCF as a new enterprise regulatory capital framework for Freddie Mac and Fannie Mae. The ERCF, which went into effect in February 2021, has a transition period for compliance. In general, the compliance date for the regulatory capital requirements will be the later of the date of termination of our conservatorship and any later compliance date provided in a consent order or other transition order. In accordance with FHFA guidance, we are transitioning to the ERCF to measure and manage risk. Pursuant to the final rule, we will be required to report our regulatory capital under the ERCF beginning on January 1, 2022.
On September 15, 2021, FHFA issued a notice of proposed rulemaking to amend the ERCF. The proposed amendments would refine the PLBA and the capital treatment of CRT transactions. FHFA is seeking comments on the proposed rule through November 26, 2021. On October 27, 2021, FHFA issued an additional notice of proposed rulemaking to amend the ERCF by introducing additional public disclosure requirements for the Enterprises. FHFA is seeking comments on this proposed rule within 60 days of its publication in the Federal Register.
END OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND ACCOMPANYING NOTES
Freddie Mac 3Q 2021 Form 10-Q | 137 |
Other Information |
Other Information
LEGAL PROCEEDINGS
We are involved as a party to a variety of legal proceedings. For more information, see Note 18.
In addition, a number of lawsuits have been filed against the U.S. government related to the conservatorship and the Purchase Agreement. Some of these cases also have challenged the constitutionality of the structure of FHFA. For information on these lawsuits, see the Legal Proceedings section in our 2020 Annual Report. One such case, filed in the U.S. District Court for the Southern District of Texas, was appealed to the U.S. Court of Appeals for the Fifth Circuit and subsequently to the U.S. Supreme Court. On June 23, 2021, the Supreme Court held that the shareholders’ statutory claim is barred and found the “for cause” removal provision for the director of FHFA in HERA unconstitutional. The Supreme Court held that the August 2012 amendment to the Purchase Agreement should not be voided as a result of the constitutional violation and remanded the case to the lower courts to determine what other remedy, if any, the shareholders are entitled to receive on their constitutional claim. Another such case, filed in the U.S. District Court for the District of Minnesota, was appealed to the U.S. Court of Appeals for the Eighth Circuit. On October 6, 2021, the Eighth Circuit affirmed the dismissal of all of the plaintiffs’ claims except their claim that the “for cause” removal provision in HERA was unconstitutional. The Eighth Circuit reversed dismissal of that claim and remanded the case to the district court for consideration of the same issue that the Supreme Court remanded, i.e., what remedy if any, the shareholders are entitled to receive on their claim. In addition, on October 1, 2021, a case was filed in the U.S. Court of Federal Claims claiming that FHFA’s placement of Freddie Mac into conservatorship violated HERA and represented an unlawful taking or illegal exaction and breached an implied regulatory contract with certain banks. Freddie Mac is not a party to any of these lawsuits.
RISK FACTORS
This Form 10-Q should be read together with the Risk Factors section in our 2020 Annual Report, which describe various risks and uncertainties to which we are or may become subject. These risks and uncertainties could, directly or indirectly, adversely affect our business, financial condition, results of operations, cash flows, strategies, and/or prospects.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Recent Sales of Unregistered Securities
The securities we issue are "exempted securities" under the Securities Act of 1933, as amended. As a result, we do not file registration statements with the SEC with respect to offerings of our securities.
Following our entry into conservatorship, we suspended the operation of, and ceased making grants under, equity compensation plans. Previously, we had provided equity compensation under those plans to employees and members of the Board of Directors. Under the Purchase Agreement, we cannot issue any new options, rights to purchase, participations, or other equity interests without Treasury's prior approval. However, grants outstanding as of the date of the Purchase Agreement remain in effect in accordance with their terms.
Information About Certain Securities Issuances by Freddie Mac
We make available, free of charge through our website at www.freddiemac.com, our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all other SEC reports and amendments to those reports as soon as reasonably practicable after we electronically file the material with the SEC. The SEC also maintains an internet site (www.sec.gov) that contains reports, proxy and information statements, and other information regarding companies that file electronically with the SEC.
We provide disclosure about our debt securities on our website at www.freddiemac.com/debt. From this address, investors can access the offering circular and related supplements for debt securities offerings under Freddie Mac's global debt facility, including pricing supplements for individual issuances of debt securities. Similar information about our STACR transactions and SCR debt notes is available at crt.freddiemac.com and mf.freddiemac.com/investors, respectively.
We provide disclosure about our mortgage-related securities, some of which are off-balance sheet obligations (e.g., K Certificates and SB Certificates), on our website at www.freddiemac.com/mbs and mf.freddiemac.com/investors. From
Freddie Mac 3Q 2021 Form 10-Q | 138 |
Other Information |
these addresses, investors can access information and documents, including offering circulars and offering circular supplements, for mortgage-related securities offerings.
We provide additional information, including product descriptions, investor presentations, securities issuance calendars, transactions volumes and details, redemption notices, Freddie Mac research, and material developments or other events that may be important to investors, in each case as applicable, on the websites for our business activities, which can be found at sf.freddiemac.com, mf.freddiemac.com, and capitalmarkets.freddiemac.com/capital-markets.
EXHIBITS
The exhibits are listed in the Exhibit Index of this Form 10-Q.
Freddie Mac 3Q 2021 Form 10-Q | 139 |
Controls and Procedures |
Controls and Procedures
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that the information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified by the SEC's rules and forms and that such information is accumulated and communicated to management of the company, including the company's Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing our disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and we must apply judgment in implementing possible controls and procedures.
Management, including the company's Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of our disclosure controls and procedures as of September 30, 2021. As a result of management's evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of September 30, 2021, at a reasonable level of assurance, because we have not been able to update our disclosure controls and procedures to provide reasonable assurance that information known by FHFA on an ongoing basis is communicated from FHFA to Freddie Mac's management in a manner that allows for timely decisions regarding our required disclosure under the federal securities laws. We consider this situation to be a material weakness in our internal control over financial reporting.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING DURING 3Q 2021
We evaluated the changes in our internal control over financial reporting that occurred during 3Q 2021 and concluded that there were no changes that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
MITIGATING ACTIONS RELATED TO THE MATERIAL WEAKNESS IN INTERNAL CONTROL OVER FINANCIAL REPORTING
As described above under Evaluation of Disclosure Controls and Procedures, we have one material weakness in internal control over financial reporting as of September 30, 2021 that we have not remediated.
Given the structural nature of this material weakness, we believe it is likely that we will not remediate it while we are under conservatorship. However, both we and FHFA have continued to engage in activities and employ procedures and practices intended to permit accumulation and communication to management of information needed to meet our disclosure obligations under the federal securities laws. These include the following:
n FHFA has established the Division of Resolutions, which is intended to facilitate operation of the company with the oversight of the Conservator.
n We provide drafts of our SEC filings to FHFA personnel for their review and comment prior to filing. We also provide drafts of certain external press releases and statements to FHFA personnel for their review and comment prior to release.
n FHFA personnel, including senior officials, review our SEC filings prior to filing, including this Form 10-Q, and engage in discussions with us regarding issues associated with the information contained in those filings. Prior to filing this Form 10-Q, FHFA provided us with a written acknowledgment that it had reviewed the Form 10-Q, was not aware of any material misstatements or omissions in the Form 10-Q, and had no objection to our filing the Form 10-Q.
n The Director or Acting Director of FHFA is in frequent communication with our Chief Executive Officer, typically meeting (in person or by phone) on at least a bi-weekly basis.
n FHFA representatives attend meetings frequently with various groups within the company to enhance the flow of information and to provide oversight on a variety of matters, including accounting, credit and capital markets management, external communications, and legal matters.
n Senior officials within FHFA's accounting group meet frequently with our senior financial executives regarding our accounting policies, practices, and procedures.
In view of our mitigating actions related to this material weakness, we believe that our condensed consolidated financial statements for 3Q 2021 have been prepared in conformity with GAAP.
Freddie Mac 3Q 2021 Form 10-Q | 140 |
Exhibit Index |
Exhibit Index
Exhibit | Description* | ||||
10.1 | |||||
31.1 | |||||
31.2 | |||||
32.1 | |||||
32.2 | |||||
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | ||||
101.SCH | XBRL Taxonomy Extension Schema | ||||
101. CAL | XBRL Taxonomy Extension Calculation | ||||
101.DEF | XBRL Taxonomy Extension Definition | ||||
101.LAB | XBRL Taxonomy Label | ||||
101. PRE | XBRL Taxonomy Extension Presentation | ||||
104 | Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | ||||
* | The SEC file numbers for the Registrant's Registration Statement on Form 10, Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K are 000-53330 and 001-34139. | ||||
Freddie Mac 3Q 2021 Form 10-Q | 141 |
Signatures |
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Federal Home Loan Mortgage Corporation | ||||||||
By: | /s/ Michael J. DeVito | |||||||
Michael J. DeVito | ||||||||
Chief Executive Officer | ||||||||
(Principal Executive Officer) |
Date: October 29, 2021
By: | /s/ Christian M. Lown | |||||||
Christian M. Lown | ||||||||
Executive Vice President and Chief Financial Officer | ||||||||
(Principal Financial Officer) |
Date: October 29, 2021
Freddie Mac 3Q 2021 Form 10-Q | 142 |
Form 10-Q Index |
Form 10-Q Index
Item Number | Page(s) | |||||||
PART I | FINANCIAL INFORMATION | |||||||
Item 1. | Financial Statements | |||||||
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | |||||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | |||||||
Item 4. | Controls and Procedures | |||||||
PART II | OTHER INFORMATION | |||||||
Item 1. | Legal Proceedings | |||||||
Item 1A. | Risk Factors | |||||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |||||||
Item 6. | Exhibits | |||||||
Exhibit Index | ||||||||
Signatures |
Freddie Mac 3Q 2021 Form 10-Q | 143 |