Fellazo Corp - Quarter Report: 2019 May (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
|
| |
| For the quarterly period ended May 31, 2019 |
or
¨ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||
|
| |||||
| For the transition period from ____________to ____________ |
Commission File Number 333-208237
FELLAZO CORP. |
(Exact name of registrant as specified in its charter) |
Nevada |
| 30-0840869 |
(State or other jurisdiction of incorporation or organization) |
| (IRS Employer Identification No.) |
8th Floor, Wisma Huazong, Lot 15285, 0.7km Lebuhraya Sungei Besi, 43300 Seri Kembangan, Selangor Darul Ehsan, Malaysia |
|
|
(Address of principal executive offices) |
| (Zip Code) |
+603 89638 5638 http://fellazo.com |
(Registrant’s telephone number, including area code) |
N/A |
(Former name, former address and former fiscal year, if changed since last report) |
|
Securities registered pursuant to Section 12(b) of the Act: |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
None | None | None |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x YES ¨ NO
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). x YES ¨ NO
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | ¨ | Smaller reporting company | x |
|
| Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) x YES ¨ NO
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS
Check whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. ¨ YES ¨ NO
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of July 22, 2019 there were 86,264,000 shares outstanding of the registrant’s common stock. |
| 3 |
| ||
|
|
|
| |
| 3 |
| ||
|
|
|
|
|
Management’s Discussion and Analysis of Financial Condition or Plan of Operation |
| 12 |
| |
|
|
|
|
|
| 14 |
| ||
|
|
|
|
|
| 16 |
| ||
|
|
|
| |
| 16 |
| ||
|
|
|
|
|
| 16 |
| ||
|
|
|
|
|
| 16 |
| ||
|
|
|
|
|
| 16 |
| ||
|
|
|
|
|
| 16 |
| ||
|
|
|
|
|
| 16 |
| ||
|
|
|
|
|
| 17 |
| ||
|
|
|
|
|
|
| 18 |
|
2 |
PART I - FINANCIAL INFORMATION
FELLAZO CORP.
Consolidated Balance Sheets
(Unaudited)
|
| May 31, |
|
| August 31, |
| ||
|
| 2019 |
|
| 2018 |
| ||
|
|
|
| (Restated) |
| |||
ASSETS |
|
|
|
|
|
| ||
Current Assets |
|
|
|
|
|
| ||
Cash and cash equivalent |
| $ | 20,648 |
|
| $ | 2,503 |
|
Total Current Assets |
|
| 20,648 |
|
|
| 2,503 |
|
TOTAL ASSETS |
| $ | 20,648 |
|
| $ | 2,503 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
| $ | 17,767 |
|
| $ | 18,777 |
|
Due to related party |
|
| 662,628 |
|
|
| 502,226 |
|
Total Current Liabilities |
|
| 680,395 |
|
|
| 521,003 |
|
TOTAL LIABILITIES |
|
| 680,395 |
|
|
| 521,003 |
|
|
|
|
|
|
|
|
|
|
Stockholders' Deficit |
|
|
|
|
|
|
|
|
Common stock, $0.001 par value, 1,000,000,000 shares authorized; 86,264,000 and 75,000,000 shares issued and outstanding as of May 31, 2019 and August 31, 2018, respectively |
|
| 86,264 |
|
|
| 75,000 |
|
Additional paid-in capital |
|
| 36,122 |
|
|
| 47,386 |
|
Accumulated deficit |
|
| (791,991 | ) |
|
| (651,637 | ) |
Accumulated other comprehensive loss |
|
| (485 | ) |
|
| (284 | ) |
Total Fellazo Corp. Stockholders' Deficit |
|
| (670,090 | ) |
|
| (529,535 | ) |
Non-controlling interest |
|
| 10,343 |
|
|
| 11,035 |
|
Total Stockholders' Deficit |
|
| (659,747 | ) |
|
| (518,500 | ) |
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
| $ | 20,648 |
|
| $ | 2,503 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3 |
Table of Contents |
FELLAZO CORP.
Consolidated Statements of Operations and Comprehensive Loss
(Unaudited)
|
| Three months ended |
|
| Nine months ended |
| ||||||||||
|
| May 31, |
|
| May 31, |
| ||||||||||
|
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
| ||||
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
| ||||
General and administrative expenses |
| $ | 52,012 |
|
| $ | 53,038 |
|
| $ | 140,836 |
|
| $ | 202,986 |
|
Total operating expenses |
|
| 52,012 |
|
|
| 53,038 |
|
|
| 140,836 |
|
|
| 202,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
| (52,012 | ) |
|
| (53,038 | ) |
|
| (140,836 | ) |
|
| (202,986 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before taxes |
|
| (52,012 | ) |
|
| (53,038 | ) |
|
| (140,836 | ) |
|
| (202,986 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
| (52,012 | ) |
|
| (53,038 | ) |
|
| (140,836 | ) |
|
| (202,986 | ) |
Net loss attributable to the non-controlling interest |
|
| - |
|
|
| - |
|
|
| (482 | ) |
|
| - |
|
Net Loss Attributable to The Shareholders of Fellazo Corp. |
| $ | (52,012 | ) |
| $ | (53,038 | ) |
| $ | (140,354 | ) |
| $ | (202,986 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation loss |
|
| (616 | ) |
|
| - |
|
|
| (411 | ) |
|
| - |
|
Total comprehensive loss |
|
| (52,628 | ) |
|
| (53,038 | ) |
|
| (141,247 | ) |
|
| (202,986 | ) |
Comprehensive Loss attributable to the non-controlling interest |
|
| (314 | ) |
|
| - |
|
|
| (692 | ) |
|
| - |
|
Comprehensive Loss Attributable to The Shareholders of Fellazo Corp. |
| $ | (52,314 | ) |
| $ | (53,038 | ) |
| $ | (140,555 | ) |
| $ | (202,986 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and dilutive net loss per common share |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - basic and diluted |
|
| 86,264,000 |
|
|
| 75,000,000 |
|
|
| 81,230,118 |
|
|
| 75,000,000 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4 |
Table of Contents |
FELLAZO CORP.
Consolidated Statements of Changes in Stockholders’ Deficit
For the Three Months Ended May 31, 2019 and 2018
(Unaudited)
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
|
|
|
|
| ||||||||||
|
|
|
|
| Additional |
|
|
|
|
| other |
|
| Non |
|
|
|
| ||||||||||
|
| Common Stock |
|
| Paid in |
|
| Accumulated |
|
| comprehensive |
|
| controlling |
|
|
|
| ||||||||||
|
| Shares |
|
| Amount |
|
| Capital |
|
| Deficit |
|
| loss |
|
| Interest |
|
| Total |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance, February 28, 2019 |
|
| 86,264,000 |
|
| $ | 86,264 |
|
| $ | 36,122 |
|
| $ | (739,979 | ) |
| $ | (183 | ) |
| $ | 10,657 |
|
| $ | (607,119 | ) |
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (52,012 | ) |
|
| - |
|
|
| - |
|
|
| (52,012 | ) |
Foreign currency translation loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (302 | ) |
|
| (314 | ) |
|
| (616 | ) |
Balance, May 31, 2019 |
|
| 86,264,000 |
|
| $ | 86,264 |
|
| $ | 36,122 |
|
| $ | (791,991 | ) |
| $ | (485 | ) |
| $ | 10,343 |
|
| $ | (659,747 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, February 28, 2018 |
|
| 75,000,000 |
|
| $ | 75,000 |
|
| $ | 36,116 |
|
| $ | (562,983 | ) |
| $ | - |
|
| $ | - |
|
| $ | (451,867 | ) |
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (53,038 | ) |
|
| - |
|
|
| - |
|
|
| (53,038 | ) |
Balance, May 31, 2018 |
|
| 75,000,000 |
|
| $ | 75,000 |
|
| $ | 36,116 |
|
| $ | (616,021 | ) |
| $ | - |
|
| $ | - |
|
| $ | (504,905 | ) |
The accompanying notes are an integral part of these unaudited consolidated financial statements
5 |
Table of Contents |
FELLAZO CORP.
Consolidated Statements of Changes in Stockholders’ Deficit
For the Nine Months Ended May 31, 2019 and 2018
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
| Additional |
|
|
|
|
| other |
|
| Non |
|
|
|
| |||||||
|
| Common Stock |
|
| Paid in |
|
| Accumulated |
|
| comprehensive |
|
| controlling |
|
|
|
| ||||||||||
|
| Shares |
|
| Amount |
|
| Capital |
|
| Deficit |
|
| loss |
|
| Interest |
|
| Total |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance, August 31, 2018 |
|
| 75,000,000 |
|
| $ | 75,000 |
|
| $ | 47,386 |
|
| $ | (651,637 | ) |
| $ | (284 | ) |
| $ | 11,035 |
|
| $ | (518,500 | ) |
Acquisition of subsidiary under common control |
|
| 11,264,000 |
|
|
| 11,264 |
|
|
| (11,264 | ) |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (140,354 | ) |
|
| - |
|
|
| (482 | ) |
|
| (140,836 | ) |
Foreign currency translation gain |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (201 | ) |
|
| (210 | ) |
|
| (411 | ) |
Balance, May 31, 2019 |
|
| 86,264,000 |
|
| $ | 86,264 |
|
| $ | 36,122 |
|
| $ | (791,991 | ) |
| $ | (485 | ) |
| $ | 10,343 |
|
| $ | (659,747 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, August 31, 2017 |
|
| 75,000,000 |
|
| $ | 75,000 |
|
| $ | 36,116 |
|
| $ | (413,035 | ) |
| $ | - |
|
| $ | - |
|
| $ | (301,919 | ) |
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (202,986 | ) |
|
| - |
|
|
| - |
|
|
| (202,986 | ) |
Balance, May 31, 2018 |
|
| 75,000,000 |
|
| $ | 75,000 |
|
| $ | 36,116 |
|
| $ | (616,021 | ) |
| $ | - |
|
| $ | - |
|
| $ | (504,905 | ) |
The accompanying notes are an integral part of these unaudited consolidated financial statements
6 |
Table of Contents |
FELLAZO CORP.
Consolidated Statements of Cash Flows
(Unaudited)
|
| Nine months ended |
| |||||
|
| May 31, |
| |||||
|
| 2019 |
|
| 2018 |
| ||
|
|
|
|
|
|
| ||
Cash Flows from Operating Activities: |
|
|
|
|
|
| ||
Net loss |
| $ | (140,836 | ) |
| $ | (202,986 | ) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Expenses paid by related party |
|
| 39,777 |
|
|
| 112,106 |
|
Prepaid expense |
|
| - |
|
|
| 10,000 |
|
Accounts payable and accrued liabilities |
|
| (1,010 | ) |
|
| 25,200 |
|
Net Cash Used in Operating Activities |
|
| (102,069 | ) |
|
| (55,680 | ) |
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
Advance from a related party |
|
| 120,625 |
|
|
| - |
|
Repayment of loan from director |
|
| - |
|
|
| (13,785 | ) |
Net Cash Provided by (Used in) Financing Activities |
|
| 120,625 |
|
|
| (13,785 | ) |
|
|
|
|
|
|
|
|
|
Effects on changes in foreign exchange rate |
|
| (411 | ) |
|
| - |
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
| 18,145 |
|
|
| (69,465 | ) |
Cash and cash equivalents, beginning of period |
|
| 2,503 |
|
|
| 70,115 |
|
Cash and cash equivalents, end of period |
| $ | 20,648 |
|
| $ | 650 |
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information |
|
|
|
|
|
|
|
|
Interest paid |
| $ | - |
|
| $ | - |
|
Income taxes paid |
| $ | - |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
Non-cash financing transactions: |
|
|
|
|
|
|
|
|
Stock issued for acquisition of subsidiary under common control |
| $ | 11,264 |
|
| $ | - |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements
7 |
Table of Contents |
FELLAZO CORP.
Notes to the Consolidated Financial Statements
For the Period Ended May 31, 2019
(Unaudited)
NOTE 1 – ORGANIZATION, DESCRIPTION OF BUSINESS AND GOING CONCERN
Fellazo Corp. (“the Company”, “we”, “us” or “our”) was incorporated in the State of Nevada on May 28, 2014.
During the quarter ending May 31, 2019 the Company had continued its transformation process into an IT based company specialized in Mobile Application Developments with worldwide clientele and a portfolio investment company in primary industries such as healthcare, energy, development and capital market.
Our office is located at 8th Floor, Wisma Huazong, Lot 15285, 0.7km Lebuhraya SungeiBesi, 43300 Seri Kembangan, Selangor Darul Ehsan, Malaysia.
Acquisition Under Common Control
On January 2, 2019, the Company issued 11,264,000 shares of common stock to Yap Kit Chuan, the director, President, CEO, CFO, and the majority shareholder of the Company, who is also one of the shareholder of Fellazo Berhad (“FB”), a company incorporated in Malaysia, to acquire 49,000 common shares of FB. Before the acquisition, Yap owned 98% of the Company on June 19, 2018 and 80% of FB on April 17, 2018. After the acquisition which was concluded on February 22, 2019, the Company holds 49% of the shareholding of FB. The Company and FB were under common control before the acquisition as a variable interest entity (VIE), and is consolidated in accordance to ASC-805-50, in which the assets and liabilities of FB have been presented at their carrying values at the date of common control on June 19, 2018.
Going Concern Uncertainties
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.
As of May 31, 2019, the Company had an accumulated deficit of $791,991, and net loss of $140,836 and net cash used in operating activities of $102,069 for the nine months ended May 31, 2019. Losses have principally occurred as a result of the substantial resources required for general and administrative expenses associated with our operations. The continuation of the Company as a going concern is dependent upon the continued financial support from its stockholders or external financing. Management believes the existing stockholders will provide the additional cash to meet with the Company’s obligations as they become due. However, there is no assurance that the Company will be successful in securing sufficient funds to sustain the operations.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of these uncertainties. Management believes that the actions presently being taken to obtain additional funding and implement its strategic plan provides the opportunity for the Company to continue as a going concern.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements and Article 8 of Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements. In the opinion of the Company’s management, the accompanying unaudited financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of May 31, 2019 and the results of operations and cash flows for the periods presented. The results of operations for the nine months ended May 31, 2019 are not necessarily indicative of the operating results for the full fiscal year or any future period. These unaudited financial statements should be read in conjunction with the financial statements for the year ended August 31, 2018, and related notes thereto included in the elsewhere in this filing.
8 |
Table of Contents |
Principles of Consolidation
The accompanying consolidated financial statements include the financial statements of the Company and its 49% owned subsidiary Fellazo Berhad, an entity under common control. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.
Variable Interest Entities
The Company holds both the power to direct the most significant activities of FB, as well as an economic interest in FB and, as such, is deemed to be the primary beneficiary or consolidator of FB. The determination of the VIE’s primary beneficiary requires an evaluation of the contractual and implied rights and obligations associated with each party’s relationship with or involvement in the entity, an estimate of the entity’s expected losses and expected residual returns and the allocation of such estimates to each party involved in the entity.
Foreign Currency Translation
Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.
The reporting currency of the Company is the United States Dollar (“USD”). The Company’s subsidiary in Malaysia maintains their books and records in their local currency, the Malaysia Ringgit (“RM”), which is the functional currency as being the primary currency of the economic environment in which these entities operate.
In general, for consolidation purposes, assets and liabilities of its subsidiary whose functional currency is not the USD are translated into USD, in accordance with ASC 830, “Translation of Financial Statements”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income within the statement of stockholders’ equity.
Exchange Rates |
| 5/31/2019 |
|
| 8/31/2018 |
|
| 5/31/2018 |
| |||
Spot rate RM : USD exchange rate |
|
| 0.2386 |
|
|
| 0.2434 |
|
|
| 0.2512 |
|
Average period RM : USD exchange rate |
|
| 0.2419 |
|
|
| N/A |
|
|
| 0.2480 |
|
Reclassification
Certain amounts from prior periods have been reclassified to conform to the current period presentation.
Recent Accounting Pronouncements
In October 2018, FASB issued ASU No. 2018-17, Consolidation - Targeted Improvements to Related Party Guidance for Variable Interest Entities (Topic 810). ASU No. 2018-17 guidance eliminates the requirement that entities consider indirect interests held through related parties under common control in their entirety when assessing whether a decision-making fee is a variable interest. Instead, the reporting entity will consider such indirect interests on a proportionate basis. This pronouncement is effective for public entities for fiscal years ending after December 15, 2019, with early adoption permitted. The Company does not expect the adoption to have a material impact on its consolidated financial statements.
9 |
Table of Contents |
NOTE 3 – RELATED PARTY TRANSACTIONS
Our Management Agent, SwipypayBerhad (a company established in Malaysia) is 80% owned by our Director – Mr Yap Kit Chuan. Total outstanding amount due to our Management Agent was $662,628 and $502,226 as at May 31, 2019 and August 31, 2018 respectively. The additional amount of $160,402 incurred in the nine months ended May 31, 2019 consisted of operating expenses paid on behalf of the Company of $39,777 and advance from a related party of $120,625.
On January 2, 2019, 11,264,000 shares of common stock were issued to Yap Kit Chuan, the director, President, CEO, CFO, and the majority shareholder for the acquisition of FB (see Note 1).
NOTE 4 - STOCKHOLDERS’ DEFICIT
The Company is authorized to issue 1,000,000,000 shares of common stock at a par value $0.001.
During the period ended May 31, 2018, there were no issuances of common stock.
On January 2, 2019, the Company issued 11,264,000 shares of common stock of the Company to our officer and majority shareholder for the acquisition of FB.
As of May 31, 2019 and August 31, 2018, 86,264,000 and 75,000,000 shares of common stock were issued and outstanding, respectively.
10 |
Table of Contents |
NOTE 5 - RESTATEMENT
Due to the acquisition of FB, an entity under common control since June 18, 2018 (see Note 1), the Company has disclosed the balance sheet as of August 31, 2018, to restate the information on a consolidated basis as follows:
|
|
|
|
| Acquired Entity |
|
|
|
|
|
|
| ||||
|
| Originally Reported |
|
| under common control |
|
| Restatement Adjustment |
|
| As Restated |
| ||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalent |
| $ | 631 |
|
| $ | 1,872 |
|
| $ | - |
|
| $ | 2,503 |
|
Total Current Assets |
|
| 631 |
|
|
| 1,872 |
|
|
| - |
|
|
| 2,503 |
|
TOTAL ASSETS |
| $ | 631 |
|
| $ | 1,872 |
|
| $ | - |
|
| $ | 2,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
| $ | - |
|
| $ | 930 |
|
| $ | 17,847 |
|
| $ | 18,777 |
|
Due to related party |
|
| 540,766 |
|
|
| (20,693 | ) |
|
| (17,847 | ) |
|
| 502,226 |
|
Total Current Liabilities |
|
| 540,766 |
|
|
| (19,763 | ) |
|
| - |
|
|
| 521,003 |
|
TOTAL LIABILITIES |
|
| 540,766 |
|
|
| (19,763 | ) |
|
| - |
|
|
| 521,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value, 20,000,000 shares authorized; 0 shares issued and outstanding |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Common stock, $0.001 par value, 1,000,000,000 shares authorized; 75,000,000 shares issued and outstanding as of August 31, 2018 |
|
| 75,000 |
|
|
| 24,977 |
|
|
| (24,977 | ) |
|
| 75,000 |
|
Additional paid-in capital |
|
| 36,116 |
|
|
| - |
|
|
| 11,270 |
|
|
| 47,386 |
|
Accumulated deficit |
|
| (651,251 | ) |
|
| (2,763 | ) |
|
| 2,377 |
|
|
| (651,637 | ) |
Accumulated other comprehensive loss |
|
| - |
|
|
| (579 | ) |
|
| 295 |
|
|
| (284 | ) |
Total Fellazo Corp. Stockholders’ Deficit |
|
| (540,135 | ) |
|
| 21,635 |
|
|
| (11,035 | ) |
|
| (529,535 | ) |
Non-controlling interest |
|
| - |
|
|
| - |
|
|
| 11,035 |
|
|
| 11,035 |
|
Total Stockholders’ Deficit |
|
| (540,135 | ) |
|
| 21,635 |
|
|
| - |
|
|
| (518,500 | ) |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
| $ | 631 |
|
| $ | 1,872 |
|
| $ | - |
|
| $ | 2,503 |
|
11 |
Table of Contents |
Item 2. Management’s Discussion and Analysis of Financial Condition or Plan of Operation
FORWARD-LOOKING STATEMENTS
This quarterly report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.
Our unaudited consolidated financial statements are prepared in accordance with United States Generally Accepted Accounting Principles. The following discussion should be read in conjunction with our consolidated financial statements and the related notes that appear elsewhere in this quarterly report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this quarterly report.
In this quarterly report, unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to “common shares” refer to the common shares in our capital stock.
As used in this quarterly report, the terms “we”, “us”, “our”, “our company” or “the Company” mean Fellazo Corp., and Fellazo Berhad, a Malaysian company, of which we own 49%, unless otherwise indicated.
Corporate Overview
Fellazo Corp. was incorporated in the State of Nevada on May 28, 2014. The Company’s fiscal year end is August 31.
During the quarter ending May 31, 2019 the Company had continued its transformation process into an IT based company specialized in Mobile Application Developments with worldwide clientele and a portfolio investment company in primary industries such as healthcare, energy, development and capital market.
On January 2, 2019, the Company issued 11,264,000 common shares to Yap Kit Chuan, the director, President, CEO, CFO, and the majority shareholder of the Company, who is also one of the shareholders of Fellazo Berhad (“FB”), a company incorporated in Malaysia, to acquire 49,000 common shares of FB (“FB Shares”). On February 28, 2019, the FB Shares were issued to the Company, and the acquisition closed. After the acquisition, the Company holds 49% of the issued and outstanding shares of FB.
The Company and FB were under common control before the acquisition; therefore, the transaction has been accounted for as a variable interest entity (VIE) under common control in accordance to ASC-810-10, in which the assets and liabilities of FB have been presented at their carrying values at the date of common control on June 19, 2018.
Our office is located at 8th Floor, Wisma Huazong, Lot 15285, 0.7 km Lebuhraya Sungei Besi, 43300 Seri Kembangan, Selangor Darul Ehsan, Malaysia. Our corporate website is http://fellazo.com.
12 |
Table of Contents |
Results of Operations
The following summary of our results of operations should be read in conjunction with our financial statements included elsewhere in this quarterly report.
Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation. We expect we will require additional capital to meet our long term operating requirements. We expect to raise additional capital through, among other things, the sale of equity or debt securities.
Comparison of the three months ended May 31, 2019 and May 31, 2018
|
| Three Months Ended |
|
|
|
|
| |||||||||
|
| May 31, |
|
|
|
|
| |||||||||
|
| 2019 |
|
| 2018 |
|
| Change |
|
| % |
| ||||
Revenue |
| $ | - |
|
| $ | - |
|
| $ | - |
|
|
| - |
|
General and administrative expenses |
|
| 52,012 |
|
|
| 53,038 |
|
|
| (1,026 | ) |
|
| (2 | )% |
Net loss |
| $ | 52,012 |
|
| $ | 53,038 |
|
| $ | (1,026 | ) |
|
| (2 | )% |
Our general and administrative expenses were $52,012 for the three months ended May 31, 2019, as compared to $53,038 for the same period in 2018. The decrease in general and administrative expenses was primarily due to decreased payroll expenses and management fees.
Comparison of the nine months ended May 31, 2019 and May 31, 2018
|
| Nine Months Ended |
|
|
|
|
| |||||||||
|
| May 31, |
|
|
|
|
| |||||||||
|
| 2019 |
|
| 2018 |
|
| Change |
|
| % |
| ||||
Revenue |
| $ | - |
|
| $ | - |
|
| $ | - |
|
|
| - |
|
General and administrative expenses |
|
| 140,836 |
|
|
| 202,986 |
|
|
| (61,505 | ) |
|
| (31 | )% |
Net loss |
| $ | 140,836 |
|
| $ | 202,986 |
|
| $ | (61,505 | ) |
|
| (31 | )% |
Our general and administrative expenses were $140,836 for the nine months ended May 31, 2019, as compared to $202,986 for the same period in 2018. The decrease in general and administrative expenses was primarily due to decreased payroll expenses and management fees.
Liquidity and Capital Resources
Working Capital
|
| May 31, |
|
| August 31, |
|
|
|
| |||
|
| 2019 |
|
| 2018 |
|
| Change |
| |||
Current assets |
| $ | 20,648 |
|
| $ | 2,503 |
|
| $ | 18,145 |
|
Current liabilities |
| $ | 680,395 |
|
| $ | 521,003 |
|
| $ | 159,392 |
|
Working capital deficiency |
| $ | (659,747 | ) |
| $ | (518,500 | ) |
| $ | (141,247 | ) |
The Company’s current assets consists of cash and cash equivalents of $20,648 at May 31, 2019, as compared to cash and cash equivalents of $2,503 at August 31, 2018.
As at May 31, 2019, current liabilities consisted of accounts payable and accrued liabilities of $17,767 and due to a related party of $662,628, as compared to August 31, 2018, current liabilities consisted of accounts payable and accrued liabilities of $18,777 and due to a related party of $502,226. The increase in current liabilities is primarily due to the operating expenses paid by the related party.
13 |
Table of Contents |
Cash Flows
|
| Nine Months Ended |
|
|
|
| ||||||
|
| May 31, |
|
|
|
| ||||||
|
| 2019 |
|
| 2018 |
|
| Change |
| |||
Cash used in operating activities |
| $ | (102,069 | ) |
| $ | (55,680 | ) |
| $ | (46,389 | ) |
Cash provided by (used in) financing activities |
|
| 120,625 |
|
|
| (13,785 | ) |
|
| 134,410 |
|
Effects on changes in foreign exchange rate |
|
| (411 | ) |
|
| - |
|
|
| (411 | ) |
Net change in cash and cash equivalents for the period |
| $ | 18,145 |
|
| $ | (69,465 | ) |
| $ | 87,610 |
|
Cash Flow from Operating Activities
Cash flows used in operations was $102,069 during the nine months ended May 31, 2019, compared with cash flows used in operations of $55,680 during the same period in 2018. The increase is mainly due to decrease in expenses paid by related party and accounts payable and accrued liabilities, partially offset by decrease in net loss.
Cash Flow from Financing Activities
During the nine months ended May 31, 2019 and 2018, the Company received $120,625 from a related party and repaid $0 and $13,785 to a director, respectively.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
Critical Accounting Policies and Estimates
Management’s discussion and analysis of our financial condition and results of operations are based upon our unaudited consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. We review the accounting policies used in reporting our financial results on a regular basis. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, net sales and expenses and related disclosure of contingent liabilities. We base our estimates on historical experience and on various other assumptions that we believe are reasonable for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Our actual results may differ materially from these estimates.
For a complete description of our critical accounting policies and estimates, refer to our 2018 Annual Report on Form 10-K filed with the Securities and Exchange Commission on November 29, 2018.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable to smaller reporting companies.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
14 |
Table of Contents |
An evaluation was conducted under the supervision and with the participation of our management of the effectiveness of the design and operation of our disclosure controls and procedures as of May 31, 2019. Based on that evaluation, our management concluded that our disclosure controls and procedures were not effective as of such date to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms as a result of the following material weaknesses:
(1) lack of a functioning audit committee and lack of a majority of outside directors on the Company’s board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures;
(2) inadequate segregation of duties consistent with control objectives;
(3) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of U.S. GAAP and SEC disclosure requirements; and
(4) ineffective controls over period end financial disclosure and reporting processes.
The specific material weakness identified by our management was ineffective controls over certain aspects of the financial reporting process because of a lack of a sufficient complement of personnel with a level of accounting expertise and an adequate supervisory review structure that is commensurate with our financial reporting requirements and inadequate segregation of duties. A “material weakness” is a deficiency, or combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements would not be prevented or detected on a timely basis.
We expect to be materially dependent upon third parties to provide us with accounting consulting services for the foreseeable future which we believe mitigates the impact of the material weaknesses discussed above. Until such time as we have a chief financial officer with the requisite expertise in U.S. GAAP and establish an audit committee and implement internal controls and procedures, there are no assurances that the material weaknesses and significant deficiencies in our disclosure controls and procedures will not result in errors in our financial statements which could lead to a restatement of those financial statements.
Changes in Internal Controls
There have been no changes in our internal controls over financial reporting identified in connection with the evaluation required by paragraph (d) of Securities Exchange Act Rule 13a-15 or Rule 15d-15 that occurred in the quarter ended May 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
15 |
Table of Contents |
As of the date of this Quarterly Report on Form 10-Q, we are not a party to any legal proceedings that could have a material adverse effect on the Company’s business, financial condition or operating results. Further, to the Company’s knowledge no such proceedings have been threatened against the Company.
As a “smaller reporting company”, we are not required to provide the information required by this Item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not Applicable.
None.
16 |
Table of Contents |
The following exhibits are filed herewith or are incorporated by reference to exhibits previously filed with the SEC:
Incorporated by Reference | ||||||||
Exhibit No. | Title | Form | Exhibit | Filing Date | ||||
S-1 | 3.1 | 11/27/2015 | ||||||
S-1 | 3.2 | 11/27/2015 | ||||||
Certificate of Amendment to Articles of Incorporation, effective as of September 19, 2017 | 8-K | 3.1 | 09/22/2017 | |||||
| 10-Q | 10.1 | 04/23/2019 | |||||
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||||||
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||||||||
| ||||||||
101.INS+ | XBRL Instance Document | |||||||
101.SCH+ |
| XBRL Taxonomy Extension Schema Document |
| |||||
101.CAL+ |
| XBRL Taxonomy Extension Calculation Linkbase Document |
| |||||
101.LAB+ |
| XBRL Taxonomy Extension Label Linkbase Document |
| |||||
101.PRE+ |
| XBRL Taxonomy Extension Presentation Linkbase Document |
| |||||
101.DEF+ |
| XBRL Taxonomy Extension Definition Linkbase Document |
___________
* Filed herewith |
+ In accordance with the SEC Release 33-8238, deemed being furnished and not filed. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| FELLAZO CORP. | ||
| (Registrant) | ||
| |||
Dated: July 22, 2019 |
| /s/ YAP KIT CHUAN | |
| YAP KIT CHUAN | ||
| President, CEO, CFO, Treasurer, Secretary and Chairman of the Board of Directors of the Company | ||
| (Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer) |
18 |