Annual Statements Open main menu

FIRST COMMONWEALTH FINANCIAL CORP /PA/ - Quarter Report: 2020 March (Form 10-Q)


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
 
ýQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2020
Or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from             to            
Commission File Number 001-11138
First Commonwealth Financial Corporation
(Exact name of registrant as specified in its charter)
Pennsylvania 25-1428528
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
601 Philadelphia Street
IndianaPA 15701
(Address of principal executive offices) (Zip Code)
724-349-7220
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by a check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  x    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer  x    Accelerated filer  ¨    Smaller reporting company Emerging growth company  
Non-accelerated filer  ¨ (Do not check if a smaller reporting company) 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No x
The number of shares outstanding of issuer’s common stock, $1.00 par value, as of May 7, 2020, was 98,134,697.


Table of Contents


FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
FORM 10-Q
INDEX
 
  PAGE
PART I.
ITEM 1.
ITEM 2.
ITEM 3.
ITEM 4.
PART II.
ITEM 1.
ITEM 1A.
ITEM 2.
ITEM 3.
ITEM 4.
ITEM 5.
ITEM 6.

2

Table of Contents



ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (unaudited)

March 31, 2020December 31, 2019
(Unaudited)
 (dollars in thousands, except share data)
Assets
Cash and due from banks$118,413  $102,346  
Interest-bearing bank deposits15,762  19,510  
Securities available for sale, at fair value972,626  902,292  
Securities held to maturity, at amortized cost (Fair value of $327,592 and $338,718 at March 31, 2020 and December 31,2019, respectively)318,256  337,123  
Other investments19,415  16,761  
Loans held for sale25,783  15,989  
Loans:
Portfolio loans6,313,944  6,189,148  
Allowance for credit losses(79,075) (51,637) 
Net loans6,234,869  6,137,511  
Premises and equipment, net136,896  137,268  
Other real estate owned2,697  2,228  
Goodwill303,328  303,328  
Amortizing intangibles, net15,563  16,366  
Bank owned life insurance222,132  220,723  
Other assets129,365  97,328  
Total assets$8,515,105  $8,308,773  
Liabilities
Deposits (all domestic):
Noninterest-bearing$1,751,524  $1,690,247  
Interest-bearing5,171,564  4,987,368  
Total deposits6,923,088  6,677,615  
Short-term borrowings146,971  201,853  
Subordinated debentures170,490  170,450  
Other long-term debt56,755  56,917  
Capital lease obligation6,710  6,815  
Total long-term debt233,955  234,182  
Other liabilities153,167  139,458  
Total liabilities7,457,181  7,253,108  
Shareholders’ Equity
Preferred stock, $1 par value per share, 3,000,000 shares authorized, none issued—  —  
Common stock, $1 par value per share, 200,000,000 shares authorized; 113,914,902 shares issued at March 31, 2020 and December 31, 2019, and 98,015,396 and 98,311,840 shares outstanding at March 31, 2020 and December 31, 2019, respectively113,915  113,915  
Additional paid-in capital494,181  493,737  
Retained earnings571,256  577,348  
Accumulated other comprehensive income, net17,352  5,579  
Treasury stock (15,899,506 and 15,603,062 shares at March 31, 2020 and December 31, 2019, respectively)(138,780) (134,914) 
Total shareholders’ equity1,057,924  1,055,665  
Total liabilities and shareholders’ equity$8,515,105  $8,308,773  

The accompanying notes are an integral part of these unaudited consolidated financial statements.
3

Table of Contents


ITEM 1. Financial Statements and Supplementary Data (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
For the Three Months Ended
 March 31,
 20202019
(dollars in thousands, except share data)
Interest Income
Interest and fees on loans$71,740  $70,421  
Interest and dividends on investments:
Taxable interest6,973  8,164  
Interest exempt from federal income taxes315  418  
Dividends264  537  
Interest on bank deposits37  54  
Total interest income79,329  79,594  
Interest Expense
Interest on deposits8,449  8,175  
Interest on short-term borrowings588  3,438  
Interest on subordinated debentures2,146  2,354  
Interest on other long-term debt355  71  
Interest on lease obligations67  70  
Total interest expense11,605  14,108  
Net Interest Income67,724  65,486  
Provision for credit losses30,967  4,095  
Net Interest Income after Provision for Credit Losses36,757  61,391  
Noninterest Income
Net securities gains19  —  
Trust income2,111  1,926  
Service charges on deposit accounts4,745  4,245  
Insurance and retail brokerage commissions1,995  1,961  
Income from bank owned life insurance1,616  1,426  
Gain on sale of mortgage loans2,546  1,428  
Gain on sale of other loans and assets699  1,084  
Card-related interchange income5,262  4,730  
Derivatives mark to market(1,741) (26) 
Swap fee income214  393  
Other income1,807  1,705  
Total noninterest income19,273  18,872  
Noninterest Expense
Salaries and employee benefits29,977  27,220  
Net occupancy4,973  4,916  
Furniture and equipment3,778  3,668  
Data processing2,467  2,544  
Advertising and promotion1,150  1,240  
Pennsylvania shares tax738  916  
Intangible amortization934  754  
Collection and repossession564  547  
Other professional fees and services910  754  
FDIC insurance28  574  
Loss on sale or write-down of assets213  65  
Litigation and operational losses390  401  
Unfunded commitment reserve(2,539) (381) 
Other operating6,688  6,512  
Total noninterest expense50,271  49,730  
Income Before Income Taxes5,759  30,533  
Income tax provision1,032  5,944  
Net Income$4,727  $24,589  
Average Shares Outstanding98,123,627  98,479,041  
Average Shares Outstanding Assuming Dilution98,361,494  98,706,827  
Per Share Data:
Basic Earnings per Share$0.05  $0.25  
Diluted Earnings per Share$0.05  $0.25  
Cash Dividends Declared per Common Share$0.11  $0.10  

The accompanying notes are an integral part of these unaudited consolidated financial statements.
4

Table of Contents


ITEM 1. Financial Statements and Supplementary Data (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
 
For the Three Months Ended
 March 31,
 20202019
 (dollars in thousands)
Net Income$4,727  $24,589  
Other comprehensive income, before tax expense:
Unrealized holding gains on securities arising during the period19,503  9,030  
Less: reclassification adjustment for gains on securities included in net income(19) —  
Unrealized holding (losses) gains on derivatives arising during the period(4,581) 133  
Total other comprehensive income, before tax expense14,903  9,163  
Income tax expense related to items of other comprehensive income(3,130) (1,924) 
Total other comprehensive income11,773  7,239  
Comprehensive Income$16,500  $31,828  

The accompanying notes are an integral part of these unaudited consolidated financial statements.
5

Table of Contents


ITEM 1. Financial Statements and Supplementary Data (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

Shares
Outstanding
Common
Stock
Additional
Paid-in-
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss),
net
Treasury
Stock
Total
Shareholders’
Equity
 (dollars in thousands, except share and per share data)
Balance at December 31, 201998,311,840  $113,915  $493,737  $577,348  $5,579  $(134,914) $1,055,665  
Net income4,727  4,727  
Other comprehensive income11,773  11,773  
Cash dividends declared ($0.11 per share)(10,819) (10,819) 
Treasury stock acquired(430,896) (5,220) (5,220) 
Treasury stock reissued134,452  444  —  1,150  1,594  
Restricted stock—  —  —  —  204  204  
Balance at March 31, 202098,015,396  $113,915  $494,181  $571,256  $17,352  $(138,780) $1,057,924  

 Shares
Outstanding
Common
Stock
Additional
Paid-in-
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss),
net
Treasury
Stock
Total
Shareholders’
Equity
 (dollars in thousands, except share and per share data)
Balance at December 31, 201898,518,668  $113,915  $492,273  $511,409  $(11,341) $(130,867) $975,389  
Net income24,589  24,589  
Other comprehensive income7,239  7,239  
Cash dividends declared ($0.10 per share)(9,862) (9,862) 
Treasury stock acquired(159,562) (2,074) (2,074) 
Treasury stock reissued188,700  941  —  1,590  2,531  
Restricted stock78,000  —  450  —  (243) 207  
Balance at March 31, 201998,625,806  $113,915  $493,664  $526,136  $(4,102) $(131,594) $998,019  

ITEM 1. Financial Statements and Supplementary Data (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)




The accompanying notes are an integral part of these unaudited consolidated financial statements.
6

Table of Contents


ITEM 1. Financial Statements and Supplementary Data (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
For the Three Months Ended
 March 31,
 20202019
Operating Activities(dollars in thousands)
Net income$4,727  $24,589  
Adjustment to reconcile net income to net cash provided by operating activities:
Provision for credit losses30,967  4,095  
Deferred tax (benefit) expense(3,551) 1,443  
Depreciation and amortization2,926  2,478  
Net gains on securities and other assets(1,645) (2,218) 
Net amortization of premiums and discounts on securities1,310  784  
Income from increase in cash surrender value of bank owned life insurance(1,610) (1,426) 
Increase in interest receivable(761) (2,346) 
Mortgage loans originated for sale(65,236) (34,985) 
Proceeds from sale of mortgage loans61,777  35,255  
Increase in interest payable1,122  1,522  
Increase in income taxes payable4,528  4,454  
Other-net(1,438) (14,956) 
Net cash provided by operating activities33,116  18,689  
Investing Activities
Transactions with securities held to maturity:
Proceeds from maturities and redemptions18,504  8,641  
Transactions with securities available for sale:
Proceeds from maturities and redemptions50,107  31,099  
Purchases(127,368) (6,401) 
Purchases of FHLB stock(18,682) (10,293) 
Proceeds from the redemption of FHLB stock16,028  17,041  
Proceeds from bank owned life insurance557  —  
Proceeds from sale of loans7,960  8,559  
Proceeds from sale of other assets 1,361  1,144  
Net increase in loans(140,013) (104,189) 
Purchases of premises and equipment and other assets(3,654) (4,128) 
Net cash used in investing activities(195,200) (58,527) 
Financing Activities
Net increase (decrease) in federal funds purchased27,000  (11,000) 
Net decrease in other short-term borrowings(81,882) (145,207) 
Net increase in deposits245,591  232,892  
Repayments of other long-term debt(162) (156) 
Repayments of capital lease obligation(105) (99) 
Dividends paid(10,819) (9,862) 
Purchase of treasury stock(5,220) (1,785) 
Net cash provided by financing activities174,403  64,783  
Net increase in cash and cash equivalents12,319  24,945  
Cash and cash equivalents at January 1121,856  98,947  
Cash and cash equivalents at March 31$134,175  $123,892  

The accompanying notes are an integral part of these unaudited consolidated financial statements.
7


ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Basis of Presentation
The accounting and reporting policies of First Commonwealth Financial Corporation and its subsidiaries (“First Commonwealth” or the “Company”) conform with generally accepted accounting principles in the United States of America (“GAAP”). The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements and accompanying notes. Actual realized amounts could differ from those estimates. In the opinion of management, the unaudited interim consolidated financial statements include all adjustments (consisting of only normal recurring adjustments) necessary for a fair presentation of First Commonwealth’s financial position, results of operations, comprehensive income, cash flows and changes in shareholders’ equity as of and for the periods presented. Certain information and Note disclosures normally included in Consolidated Financial Statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC.
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold and interest-bearing bank deposits. Generally, federal funds are sold for one-day periods.
The results of operations for the three months ended March 31, 2020 are not necessarily indicative of the results that may be expected for the full year of 2020. These interim financial statements should be read in conjunction with First Commonwealth’s 2019 Annual Report on Form 10-K.

Note 2 Supplemental Comprehensive Income Disclosures
The following table identifies the related tax effects allocated to each component of other comprehensive income (“OCI”) in the unaudited Consolidated Statements of Comprehensive Income. Reclassification adjustments related to securities available for sale are included in the "Net securities gains" line and reclassification adjustments related to losses on derivatives are included in the "Other operating" line in the unaudited Consolidated Statements of Income.
For the Three Months Ended March 31,
20202019
Pretax AmountTax (Expense) BenefitNet of Tax AmountPretax AmountTax (Expense) BenefitNet of Tax Amount
(dollars in thousands)
Unrealized gains on securities:
Unrealized holding gains on securities arising during the period$19,503  $(4,096) $15,407  $9,030  $(1,896) $7,134  
Reclassification adjustment for gains on securities included in net income(19)  (15) —  —  —  
Total unrealized gains on securities19,484  (4,092) 15,392  9,030  (1,896) 7,134  
Unrealized (losses) gains on derivatives:
Unrealized holding (losses) gains on derivatives arising during the period(4,581) 962  (3,619) 133  (28) 105  
Reclassification adjustment for losses on derivatives included in net income—  —  —  —  —  —  
Total unrealized (losses) gains on derivatives(4,581) 962  (3,619) 133  (28) 105  
Total other comprehensive income$14,903  $(3,130) $11,773  $9,163  $(1,924) $7,239  

8

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following table details the change in components of OCI for the three months ended March 31:
20202019
 Securities Available for SalePost-Retirement ObligationDerivativesAccumulated Other Comprehensive Income (Loss)Securities Available for SalePost-Retirement ObligationDerivativesAccumulated Other Comprehensive Income (Loss)
 (dollars in thousands)
Balance at December 31$4,580  $365  $634  $5,579  $(11,697) $461  $(105) $(11,341) 
Other comprehensive income before reclassification adjustment15,407  —  (3,619) 11,788  7,134  —  105  7,239  
Amounts reclassified from accumulated other comprehensive (loss) income(15) —  —  (15) —  —  —  —  
Net other comprehensive income during the period15,392  —  (3,619) 11,773  7,134  —  105  7,239  
Balance at March 31$19,972  $365  $(2,985) $17,352  $(4,563) $461  $—  $(4,102) 


Note 3 Supplemental Cash Flow Disclosures
The following table presents information related to cash paid during the period for interest and income taxes, as well as detail on non-cash investing and financing activities for the three months ended March 31:
20202019
(dollars in thousands)
Cash paid during the period for:
Interest$10,551  $12,660  
Income taxes80  61  
Non-cash investing and financing activities:
Loans transferred to other real estate owned and repossessed assets1,961  982  
Loans transferred from held to maturity to held for sale10,858  4,156  
Loans transferred from available for sale to held to maturity385  —  
Gross increase in market value adjustment to securities available for sale19,484  9,030  
Gross (decrease) increase in market value adjustment to derivatives(4,581) 133  
Noncash treasury stock reissuance1,594  2,531  
Unsettled treasury stock repurchases—  289  
Proceeds from death benefit on bank owned life insurance not received(356) —  

9

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Note 4 Earnings per Share
The following table summarizes the composition of the weighted-average common shares (denominator) used in the basic and diluted earnings per share computations:
For the Three Months Ended March 31,
20202019
Weighted average common shares issued113,914,902  113,914,902  
Average treasury stock shares(15,672,850) (15,291,253) 
Average deferred compensation shares(38,453) (37,411) 
Average unearned nonvested shares(79,972) (107,197) 
Weighted average common shares and common stock equivalents used to calculate basic earnings per share
98,123,627  98,479,041  
Additional common stock equivalents (nonvested stock) used to calculate diluted earnings per share
196,441  190,375  
Additional common stock equivalents (deferred compensation) used to calculate diluted earnings per share
41,426  37,411  
Weighted average common shares and common stock equivalents used to calculate diluted earnings per share
98,361,494  98,706,827  
Basic Earnings per Share$0.05  $0.25  
Diluted Earnings per Share$0.05  $0.25  
The following table shows the number of shares and the price per share related to common stock equivalents that were not included in the computation of diluted earnings per share for the three months ended March 31 because to do so would have been antidilutive.
20202019
Price RangePrice Range
SharesFromToSharesFromTo
Restricted Stock75,208  $13.82  $15.44  95,403  $12.99  $14.49  
Restricted Stock Units42,509  $13.72  $15.37  39,618  $14.22  $16.62  

Note 5 Commitments and Contingent Liabilities
Commitments and Letters of Credit
Standby letters of credit and commercial letters of credit are conditional commitments issued by First Commonwealth to guarantee the performance of a customer to a third party. The contract or notional amount of these instruments reflects the maximum amount of future payments that First Commonwealth could be required to pay under the guarantees if there were a total default by the guaranteed parties, without consideration of possible recoveries under recourse provisions or from collateral held or pledged. In addition, many of these commitments are expected to expire without being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash requirements.
The following table identifies the notional amount of those instruments at:
March 31, 2020December 31, 2019
 (dollars in thousands)
Financial instruments whose contract amounts represent credit risk:
Commitments to extend credit$1,988,601  $1,981,275  
Financial standby letters of credit17,325  16,630  
Performance standby letters of credit20,074  23,293  
Commercial letters of credit782  783  
 
The notional amounts outstanding as of March 31, 2020 include amounts issued in 2020 of $19 thousand in performance standby letters of credit and $52 thousand in financial standby letters of credit. There were no commercial letters of credit issued in 2020. A liability of $0.2 million and $0.1 million has been recorded as of March 31, 2020 and December 31, 2019,
10

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

respectively, which represents the estimated fair value of letters of credit issued. The fair value of letters of credit is estimated based on the unrecognized portion of fees received at the time the commitment was issued.
Unused commitments and letters of credit provide exposure to future credit loss in the event of nonperformance by the borrower or guaranteed parties. Management’s evaluation of the credit risk related to these commitments resulted in the recording of a liability of $2.0 million and $4.5 million as of March 31, 2020 and December 31, 2019, respectively. This liability is reflected in "Other liabilities" in the unaudited Consolidated Statements of Financial Condition. The credit risk evaluation incorporated probability of default, loss given default and estimated utilization for the next twelve months for each loan category and the letters of credit.
Legal Proceedings
First Commonwealth and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted. As of March 31, 2020, management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability arising out of litigation pending or threatened against First Commonwealth or its subsidiaries will be material to First Commonwealth’s consolidated financial position. On at least a quarterly basis, First Commonwealth assesses its liabilities and contingencies in connection with such legal proceedings. For those matters where it is probable that First Commonwealth will incur losses and the amounts of the losses can be reasonably estimated, First Commonwealth records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. Although not considered probable, the range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability (if any), is between $0 and $1 million. Although First Commonwealth does not believe that the outcome of pending litigation will be material to First Commonwealth’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations and cash flows for a particular reporting period in the future.
Note 6 Investment Securities
Securities Available for Sale
Below is an analysis of the amortized cost and estimated fair values of securities available for sale at:
 March 31, 2020December 31, 2019
 Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
 (dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities – Residential$7,395  $721  $—  $8,116  $7,745  $596  $—  $8,341  
Mortgage-Backed Securities – Commercial235,884  5,088  (215) 240,757  186,316  2,983  (166) 189,133  
Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities – Residential670,251  18,973  —  689,224  660,777  4,113  (2,943) 661,947  
Other Government-Sponsored Enterprises1,000   —  1,004  1,000  —  —  1,000  
Obligations of States and Political Subdivisions9,891  136  —  10,027  17,738  171  —  17,909  
Corporate Securities22,924  574  —  23,498  22,919  1,043  —  23,962  
Total Securities Available for Sale$947,345  $25,496  $(215) $972,626  $896,495  $8,906  $(3,109) $902,292  

Mortgage-backed securities include mortgage-backed obligations of U.S. Government agencies and obligations of U.S. Government-sponsored enterprises. These obligations have contractual maturities ranging from less than one year to approximately 30 years with lower anticipated lives to maturity due to prepayments. All mortgage-backed securities contain a
11

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

certain amount of risk related to the uncertainty of prepayments of the underlying mortgages. Interest rate changes have a direct impact upon prepayment speeds; therefore, First Commonwealth uses computer simulation models to test the average life and yield volatility of all mortgage-backed securities under various interest rate scenarios to monitor the potential impact on earnings and interest rate risk positions.

Expected maturities will differ from contractual maturities because issuers may have the right to call or repay obligations with or without call or prepayment penalties. Other fixed income securities within the portfolio also contain prepayment risk.
The amortized cost and estimated fair value of debt securities available for sale at March 31, 2020, by contractual maturity, are shown below.
Amortized
Cost
Estimated
Fair Value
 (dollars in thousands)
Due within 1 year$5,597  $5,601  
Due after 1 but within 5 years23,248  23,536  
Due after 5 but within 10 years4,970  5,392  
Due after 10 years—  —  
33,815  34,529  
Mortgage-Backed Securities (a)913,530  938,097  
Total Debt Securities$947,345  $972,626  
 
(a)Mortgage-backed and collateralized mortgage securities, which have prepayment provisions, are not assigned to maturity categories due to fluctuations in their prepayment speeds. Mortgage-Backed Securities include an amortized cost of $243.3 million and a fair value of $248.9 million for Obligations of U.S. Government agencies issued by Ginnie Mae and an amortized cost of $670.3 million and a fair value of $689.2 million for Obligations of U.S. Government-sponsored enterprises issued by Fannie Mae and Freddie Mac.
 
Proceeds from sales, gross gains (losses) realized on sales, maturities and other-than-temporary impairment charges related to securities available for sale were as follows for the three months ended March 31:
20202019
 (dollars in thousands)
Proceeds from sales$—  $—  
Gross gains (losses) realized:
Sales transactions:
Gross gains$—  $—  
Gross losses—  —  
—  —  
Maturities
Gross gains19  —  
Gross losses—  —  
19  —  
Net gains and impairment$19  $—  
Securities available for sale with an estimated fair value of $713.0 million and $584.8 million were pledged as of March 31, 2020 and December 31, 2019, respectively, to secure public deposits and for other purposes required or permitted by law.
12

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Securities Held to Maturity
Below is an analysis of the amortized cost and fair values of debt securities held to maturity at:
 March 31, 2020December 31, 2019
 Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
 (dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities – Residential$3,298  $164  $—  $3,462  $3,392  $57  $—  $3,449  
Mortgage-Backed Securities- Commercial48,554  512  —  49,066  51,291  18  (184) 51,125  
Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities – Residential216,547  7,712  —  224,259  229,667  1,377  (294) 230,750  
Mortgage-Backed Securities – Commercial11,793  417  —  12,210  12,081  67  —  12,148  
Obligations of States and Political Subdivisions37,464  531  —  37,995  40,092  554  —  40,646  
Debt Securities Issued by Foreign Governments600  —  —  600  600  —  —  600  
Total Securities Held to Maturity$318,256  $9,336  $—  $327,592  $337,123  $2,073  $(478) $338,718  
The amortized cost and estimated fair value of debt securities held to maturity at March 31, 2020, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or repay obligations with or without call or prepayment penalties.
Amortized
Cost
Estimated
Fair Value
 (dollars in thousands)
Due within 1 year$1,019  $1,023  
Due after 1 but within 5 years10,428  10,533  
Due after 5 but within 10 years26,617  27,039  
Due after 10 years—  —  
38,064  38,595  
Mortgage-Backed Securities (a)280,192  288,997  
Total Debt Securities$318,256  $327,592  
(a)Mortgage-backed and collateralized mortgage securities, which have prepayment provisions, are not assigned to maturity categories due to fluctuations in their prepayment speeds. Mortgage-Backed Securities include an amortized cost of $51.9 million and a fair value of $52.5 million for Obligations of U.S. Government agencies issued by Ginnie Mae and an amortized cost of $228.3 million and a fair value of $236.5 million for Obligations of U.S. Government-sponsored enterprises issued by Fannie Mae and Freddie Mac.
Securities held to maturity with an amortized cost of $290.5 million and $306.8 million were pledged as of March 31, 2020 and December 31, 2019, respectively, to secure public deposits and for other purposes required or permitted by law.
13

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Note 7 Impairment of Investment Securities
Securities Available for Sale and Held to Maturity
As required by FASB ASC Topic 320, “Investments – Debt and Equity Securities,” credit-related other-than-temporary impairment on debt securities is recognized in earnings, while non-credit related other-than-temporary impairment on debt securities not expected to be sold is recognized in OCI. During the three months ended March 31, 2020 and 2019, no other-than-temporary impairment charges were recognized.
First Commonwealth utilizes the specific identification method to determine the net gain or loss on debt securities and the average cost method to determine the net gain or loss on equity securities.
We review our investment portfolio on a quarterly basis for indications of impairment. This review includes analyzing the length of time and the extent to which the fair value has been lower than the cost, the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer and whether we are more likely than not to sell, or be required to sell, the security. We evaluate whether we are more likely than not to sell debt securities based upon our investment strategy for the particular type of security, our cash flow needs, liquidity position, capital adequacy, tax position and interest rate risk position. In addition, the risk of future other-than-temporary impairment may be influenced by weakness in the U.S. economy or changes in real estate values.
The following table presents the gross unrealized losses and estimated fair values at March 31, 2020 for both available for sale and held to maturity securities by investment category and time frame for which securities have been in a continuous unrealized loss position:
 
 Less Than 12 Months12 Months or MoreTotal
 Estimated
Fair Value
Gross
Unrealized
Losses
Estimated
Fair Value
Gross
Unrealized
Losses
Estimated
Fair Value
Gross
Unrealized
Losses
 (dollars in thousands)
Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities – Commercial$25,481  $(215) $—  $—  $25,481  $(215) 
Total Securities$25,481  $(215) $—  $—  $25,481  $(215) 
        
At March 31, 2020, fixed income securities issued by U.S. Government-sponsored enterprises comprised 100% of total unrealized losses due to changes in market interest rates. At March 31, 2020, there is 1 debt security in an unrealized loss position.
The following table presents the gross unrealized losses and estimated fair values at December 31, 2019 by investment category and time frame for which securities have been in a continuous unrealized loss position:
 Less Than 12 Months12 Months or MoreTotal
 Estimated
Fair Value
Gross
Unrealized
Losses
Estimated
Fair Value
Gross
Unrealized
Losses
Estimated
Fair Value
Gross
Unrealized
Losses
 (dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities - Commercial$54,501  $(201) $16,365  $(149) $70,866  $(350) 
Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities – Residential111,969  (436) 219,015  (2,801) 330,984  (3,237) 
Total Securities$166,470  $(637) $235,380  $(2,950) $401,850  $(3,587) 
As of March 31, 2020, our corporate securities had an amortized cost and an estimated fair value of $22.9 million and $23.5 million, respectively. As of December 31, 2019, our corporate securities had an amortized cost and estimated fair value of $22.9 million and $24.0 million, respectively. Corporate securities are comprised of debt issued by large regional banks. There were no corporate securities in an unrealized loss position as of March 31, 2020 and four corporate securities in an unrealized loss position as of December 31, 2019. When unrealized losses exist on these investments, management reviews each of the issuer’s asset quality, earnings trends and capital position, to determine whether issues in an unrealized loss position were other-than-temporarily impaired. All interest payments on the corporate securities are being made as contractually required.
14

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Other Investments
As a member of the Federal Home Loan Bank ("FHLB"), First Commonwealth is required to purchase and hold stock in the FHLB to satisfy membership and borrowing requirements. The level of stock required to be held is dependent on the amount of First Commonwealth's mortgage-related assets and outstanding borrowings with the FHLB. This stock is restricted in that it can only be sold to the FHLB or to another member institution, and all sales of FHLB stock must be at par. As a result of these restrictions, FHLB stock is unlike other investment securities insofar as there is no trading market for FHLB stock and the transfer price is determined by FHLB membership rules and not by market participants. As of March 31, 2020 and December 31, 2019, our FHLB stock totaled $17.7 million and $15.1 million, respectively, and is included in “Other investments” on the unaudited Consolidated Statements of Financial Condition.
FHLB stock is held as a long-term investment and its value is determined based on the ultimate recoverability of the par value. First Commonwealth evaluates impairment quarterly and has concluded that the par value of its investment in FHLB stock will be recovered. Accordingly, no impairment charge was recorded on these securities during the three months ended March 31, 2020.
As of both March 31, 2020 and December 31, 2019, "Other investments" also includes $1.7 million in equity securities. These securities do not have a readily determinable fair value and are carried at cost. During the three-months ended March 31, 2020 and 2019, there were no gains or losses recognized through earnings on equity securities. On a quarterly basis, management evaluates equity securities by reviewing the severity and duration of decline in estimated fair value, research reports, analysts’ recommendations, credit rating changes, news stories, annual reports, regulatory filings, impact of interest rate changes and other relevant information.
Note 8 Loans and Allowance for Credit Losses
The following table provides outstanding balances related to each of our loan types:
 
March 31, 2020December 31, 2019
OriginatedAcquiredTotalOriginatedAcquiredTotal
 (dollars in thousands)
Commercial, financial, agricultural and other$1,242,909  $29,331  $1,272,240  $1,212,026  $29,827  $1,241,853  
Real estate construction408,234  5,224  413,458  442,777  6,262  449,039  
Residential real estate1,439,306  251,834  1,691,140  1,415,808  265,554  1,681,362  
Commercial real estate2,041,339  148,759  2,190,098  1,958,346  159,173  2,117,519  
Loans to individuals734,608  12,400  747,008  685,416  13,959  699,375  
Total loans$5,866,396  $447,548  $6,313,944  $5,714,373  $474,775  $6,189,148  
15

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Credit Quality Information
As part of the on-going monitoring of credit quality within the loan portfolio, the following credit worthiness categories are used in grading our loans:
Pass  Acceptable levels of risk exist in the relationship. Includes all loans not classified as OAEM, substandard or doubtful.

Other Assets Especially Mentioned (OAEM)  Potential weaknesses that deserve management’s close attention. The potential weaknesses may result in deterioration of the repayment prospects or weaken the Company’s credit position at some future date. The credit risk may be relatively minor, yet constitute an undesirable risk in light of the circumstances surrounding the specific credit. No loss of principal or interest is expected.

Substandard  Well-defined weakness or a weakness that jeopardizes the repayment of the debt. A loan may be classified as substandard as a result of deterioration of the borrower’s financial condition and repayment capacity. Loans for which repayment plans have not been met or collateral equity margins do not protect the Company may also be classified as substandard.

Doubtful  Loans with the characteristics of substandard loans with the added characteristic that collection or liquidation in full, on the basis of presently existing facts and conditions, is highly improbable.
The use of creditworthiness categories to grade loans permits management’s use of migration analysis to estimate a portion of credit risk. The Company’s internal creditworthiness grading system provides a measurement of credit risk based primarily on an evaluation of the borrower’s cash flow and collateral. Movement between these rating categories provides a predictive measure of credit losses and therefore assists in determining the appropriate level for the loan loss reserves. Category ratings are reviewed each quarter, at which time management analyzes the results, as well as other external statistics and factors related to loan performance. Loans that migrate towards higher risk rating levels generally have an increased risk of default, whereas loans that migrate toward lower risk ratings generally will result in a lower risk factor being applied to those related loan balances.
16

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following tables represent our credit risk profile by creditworthiness:
 March 31, 2020
 Commercial, financial, agricultural and otherReal estate constructionResidential real estateCommercial real estateLoans to individualsTotal
 (dollars in thousands)
Originated loans
Pass$1,183,879  $408,210  $1,431,760  $2,001,296  $734,333  $5,759,478  
Non-Pass
OAEM21,674  24  466  3,847   26,018  
Substandard37,356  —  7,080  36,196  268  80,900  
Doubtful—  —  —  —  —  —  
Total Non-Pass59,030  24  7,546  40,043  275  106,918  
Total$1,242,909  $408,234  $1,439,306  $2,041,339  $734,608  $5,866,396  
Acquired loans
Pass$27,330  $4,679  $249,022  $143,512  $12,388  $436,931  
Non-Pass
OAEM211  545  528  —  —  1,284  
Substandard1,790  —  2,284  5,247  12  9,333  
Doubtful—  —  —  —  —  —  
Total Non-Pass2,001  545  2,812  5,247  12  10,617  
Total$29,331  $5,224  $251,834  $148,759  $12,400  $447,548  
 
 December 31, 2019
 Commercial, financial, agricultural and otherReal estate constructionResidential real estateCommercial real estateLoans to individualsTotal
 (dollars in thousands)
Originated loans
Pass$1,171,363  $442,751  $1,406,845  $1,918,690  $685,108  $5,624,757  
Non-Pass
OAEM29,359  26  475  13,533  —  43,393  
Substandard11,304  —  8,488  26,123  308  46,223  
Doubtful—  —  —  —  —  —  
Total Non-Pass40,663  26  8,963  39,656  308  89,616  
Total$1,212,026  $442,777  $1,415,808  $1,958,346  $685,416  $5,714,373  
Acquired loans
Pass$27,696  $5,697  $262,630  $153,814  $13,947  $463,784  
Non-Pass
OAEM2,009  565  537  2,072  —  5,183  
Substandard122  —  2,387  3,287  12  5,808  
Doubtful—  —  —  —  —  —  
Total Non-Pass2,131  565  2,924  5,359  12  10,991  
Total$29,827  $6,262  $265,554  $159,173  $13,959  $474,775  
17

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Portfolio Risks
The credit quality of our loan portfolio can potentially represent significant risk to our earnings, capital and liquidity. First Commonwealth devotes substantial resources to managing this risk primarily through our credit administration department that develops and administers policies and procedures for underwriting, maintaining, monitoring and collecting loans. Credit administration is independent of lending departments and oversight is provided by the Credit Committee of the First Commonwealth Board of Directors.
Criticized loans have been evaluated when determining the appropriateness of the allowance for credit losses, which we believe is adequate to absorb losses inherent to the portfolio as of March 31, 2020. However, changes in economic conditions, interest rates, borrower financial condition, delinquency trends or previously established fair values of collateral factors could significantly change those judgmental estimates.
Age Analysis of Past Due Loans by Segment
The following tables delineate the aging analysis of the recorded investments in past due loans as of March 31, 2020 and December 31, 2019. Also included in these tables are loans that are 90 days or more past due and still accruing because they are well-secured and in the process of collection.
 March 31, 2020
 30 - 59
days
past due
60 - 89
days
past
due
90 days
or
greater
and still
accruing
NonaccrualTotal past
due and
nonaccrual
CurrentTotal
 (dollars in thousands)
Originated loans
Commercial, financial, agricultural and other$417  $71  $28  $7,154  $7,670  $1,235,239  $1,242,909  
Real estate construction—  —  —  —  —  408,234  408,234  
Residential real estate3,350  1,036  506  6,160  11,052  1,428,254  1,439,306  
Commercial real estate375  66  31  34,021  34,493  2,006,846  2,041,339  
Loans to individuals3,145  885  720  267  5,017  729,591  734,608  
Total$7,287  $2,058  $1,285  $47,602  $58,232  $5,808,164  $5,866,396  
Acquired loans
Commercial, financial, agricultural and other$—  $—  $—  $74  $74  $29,257  $29,331  
Real estate construction—  —  —  —  —  5,224  5,224  
Residential real estate513  313  66  1,850  2,742  249,092  251,834  
Commercial real estate434  —  49  2,093  2,576  146,183  148,759  
Loans to individuals73   27  12  117  12,283  12,400  
Total$1,020  $318  $142  $4,029  $5,509  $442,039  $447,548  
 
18

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 December 31, 2019
 30 - 59
days
past due
60 - 89
days
past
due
90 days
or
greater
and still
accruing
NonaccrualTotal past
due and
nonaccrual
CurrentTotal
 (dollars in thousands)
Originated loans
Commercial, financial, agricultural and other$391  $57  $140  $8,780  $9,368  $1,202,658  $1,212,026  
Real estate construction198  —   —  207  442,570  442,777  
Residential real estate3,757  749  736  6,646  11,888  1,403,920  1,415,808  
Commercial real estate227  114  —  6,609  6,950  1,951,396  1,958,346  
Loans to individuals4,070  1,020  931  307  6,328  679,088  685,416  
Total$8,643  $1,940  $1,816  $22,342  $34,741  $5,679,632  $5,714,373  
Acquired loans
Commercial, financial, agricultural and other$ $—  $ $74  $76  $29,751  $29,827  
Real estate construction—  —  —  —  —  6,262  6,262  
Residential real estate304  207  221  1,949  2,681  262,873  265,554  
Commercial real estate—  107  —  298  405  158,768  159,173  
Loans to individuals87  89  35  12  223  13,736  13,959  
Total$392  $403  $257  $2,333  $3,385  $471,390  $474,775  
Nonaccrual Loans
The previous tables summarize nonaccrual loans by loan segment. The Company generally places loans on nonaccrual status when the full and timely collection of interest or principal becomes uncertain, when part of the principal balance has been charged off and no restructuring has occurred, or the loans reach a certain number of days past due. Generally, loans 90 days or more past due are placed on nonaccrual status, except for consumer loans, which are placed on nonaccrual status at 150 days past due.
When a loan is placed on nonaccrual, the accrued unpaid interest receivable is reversed against interest income and all future payments received are applied as a reduction to the loan principal. Generally, the loan is returned to accrual status when (a) all delinquent interest and principal becomes current under the terms of the loan agreement or (b) the loan is both well-secured and in the process of collection and collectability is no longer in doubt.
Impaired Loans
Management considers loans to be impaired when, based on current information and events, it is determined that the Company will not be able to collect all amounts due according to the loan contract, including scheduled interest payments. Determination of impairment is treated the same across all loan categories. When management identifies a loan as impaired, the impairment is measured based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole source for repayment of the loan is the operation or liquidation of collateral. When the loan is collateral dependent, the appraised value less estimated cost to sell is utilized. If management determines the value of the impaired loan is less than the recorded investment in the loan, impairment is recognized through an allowance estimate or a charge-off to the allowance. Troubled debt restructured loans on accrual status are also considered to be impaired loans.

Troubled debt restructured loans are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of the financial difficulties experienced by the borrower, who could not obtain comparable terms from alternate financing sources.

In March 2020, the Company began offering short-term loan modifications to assist borrowers during the COVID-19 national emergency. These modifications typically provide for the deferral of both principal and interest for 90 days. The Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), along with a joint agency statement issued by banking regulators,
19

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

provides that short-term modifications of up to 180 days made in response to COVID-19 do not need to be accounted for as a TDR. As of April 24, 2020, the Company has granted approximately 6,000 deferrals to its customers with aggregate principal balances of $1.1 billion.
When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method.
At March 31, 2020 and December 31, 2019, there were no impaired loans held for sale. During the three months ended, March 31, 2020 and 2019, there were no gains recognized on the sale of impaired loans.
The following tables include the recorded investment and unpaid principal balance for impaired loans with the associated allowance amount, if applicable, as of March 31, 2020 and December 31, 2019. Also presented are the average recorded investment in impaired loans and the related amount of interest recognized while the loan was considered impaired. Average balances are calculated using month-end balances of the loans for the period reported and are included in the table below based on their period-end allowance position.
 March 31, 2020December 31, 2019
 Recorded
investment
Unpaid
principal
balance
Related
allowance
Recorded
investment
Unpaid
principal
balance
Related
allowance
 (dollars in thousands)
Originated loans:
With no related allowance recorded:
Commercial, financial, agricultural and other$958  $1,143  $1,848  $6,997  
Real estate construction—  —  —  —  
Residential real estate9,909  12,056  10,372  12,437  
Commercial real estate4,447  4,965  3,015  3,210  
Loans to individuals473  840  406  640  
Subtotal15,787  19,004  15,641  23,284  
With an allowance recorded:
Commercial, financial, agricultural and other7,469  14,780  $2,727  8,290  10,032  $1,580  
Real estate construction—  —  —  —  —  —  
Residential real estate255  358  —  474  498   
Commercial real estate31,451  31,484  6,868  5,293  5,308  851  
Loans to individuals—  —  —  —  —  —  
Subtotal39,175  46,622  9,595  14,057  15,838  2,432  
Total$54,962  $65,626  $9,595  $29,698  $39,122  $2,432  

 
20

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 March 31, 2020December 31, 2019
 Recorded
investment
Unpaid
principal
balance
Related
allowance
Recorded
investment
Unpaid
principal
balance
Related
allowance
 (dollars in thousands)
Acquired loans
With no related allowance recorded:
Commercial, financial, agricultural and other$74  $74  $73  $73  
Real estate construction—  —  —  —  
Residential real estate2,000  2,468  2,136  2,585  
Commercial real estate245  261  298  320  
Loans to individuals12  15  12  15  
Subtotal2,331  2,818  2,519  2,993  
With an allowance recorded:
Commercial, financial, agricultural and other—  —  $—  —  —  $—  
Real estate construction—  —  —  —  —  —  
Residential real estate—  —  —  —  —  —  
Commercial real estate1,847  1,862  204  —  —  —  
Loans to individuals—  —  —  —  —  —  
Subtotal1,847  1,862  204  —  —  —  
Total$4,178  $4,680  $204  $2,519  $2,993  $—  

 For the Three Months Ended March 31,
 20202019
Originated LoansAcquired LoansOriginated LoansAcquired Loans
 Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized
 (dollars in thousands)
With no related allowance recorded:
Commercial, financial, agricultural and other$925  $ $74  $—  $2,707  $13  $439  $—  
Real estate construction—  —  —  —  —  —  —  —  
Residential real estate10,529  78  2,090   10,798  72  1,981   
Commercial real estate4,086  22  229  —  3,994  36  982   
Loans to individuals445   12  —  324   14  —  
Subtotal15,985  107  2,405   17,823  122  3,416   
With an allowance recorded:
Commercial, financial, agricultural and other7,838  18  —  —  3,068   —  —  
Real estate construction—  —  —  —  —  —  —  —  
Residential real estate325  —  —  —  604   —  —  
Commercial real estate13,114   616  —  3,278   —  —  
Loans to individuals—  —  —  —  —  —  —  —  
Subtotal21,277  19  616  —  6,950   —  —  
Total$37,262  $126  $3,021  $ $24,773  $131  $3,416  $ 
Unfunded commitments related to nonperforming loans were $3.7 million at March 31, 2020 and $1.7 million at December 31, 2019. After consideration of the requirements to draw and available collateral related to these commitments, a reserve of $23
21

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

thousand and $12 thousand was established for these off balance sheet exposures at March 31, 2020 and December 31, 2019, respectively.
The following table provides detail as to the total troubled debt restructured loans and total commitments outstanding on troubled debt restructured loans:
March 31, 2020December 31, 2019
 (dollars in thousands)
Troubled debt restructured loans
Accrual status$7,509  $7,542  
Nonaccrual status5,522  6,037  
Total$13,031  $13,579  
Commitments
Letters of credit$60  $60  
Unused lines of credit213  163  
Total$273  $223  
The following tables provide detail, including specific reserves and reasons for modification, related to loans identified as troubled debt restructurings:
 For the Three Months Ended March 31, 2020
  Type of Modification   
 Number
of
Contracts
Extend
Maturity
Modify
Rate
Modify
Payments
Total
Pre-Modification
Outstanding
Recorded
Investment
Post-
Modification
Outstanding
Recorded
Investment
Specific
Reserve
 (dollars in thousands)
Commercial, financial, agricultural and other—  $—  $—  $—  $—  $—  $—  
Residential real estate —  —  118  118  117  —  
Commercial real estate —  —  12  12  12  —  
Loans to individuals —  18  129  147  144  —  
Total12  $—  $18  $259  $277  $273  $—  

 For the Three Months Ended March 31, 2019
  Type of Modification   
 Number
of
Contracts
Extend
Maturity
Modify
Rate
Modify
Payments
Total
Pre-Modification
Outstanding
Recorded
Investment
Post-
Modification
Outstanding
Recorded
Investment
Specific
Reserve
 (dollars in thousands)
Commercial, financial, agricultural and other $—  $—  $61  $61  $62  $—  
Residential real estate 17  49  514  580  570  40  
Commercial real estate —  556  242  798  767  —  
Loans to individuals —  —  48  48  46  —  
Total12  $17  $605  $865  $1,487  $1,445  $40  
The troubled debt restructurings included in the above tables are also included in the impaired loan tables provided earlier in this note. Loans defined as modified due to a change in rate may include loans that were modified for a change in rate as well as a re-amortization of the principal and an extension of the maturity. For the three months ended March 31, 2020 and 2019, $18 thousand and $0.6 million, respectively, of total rate modifications represent loans with modifications to the rate as well as
22

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

payment as a result of re-amortization. For both 2020 and 2019 the changes in loan balances between the pre-modification balance and the post-modification balance are due to customer payments.
A troubled debt restructuring is considered to be in default when a restructured loan is 90 days or more past due. The following table provides information related to loans that were restructured within the past twelve months and that were considered to be in default during the three months ended March 31:
 20202019
 Number of
Contracts
Recorded
Investment
Number of
Contracts
Recorded
Investment
 (dollars in thousands)
Residential real estate $71  —  $—  
Loans to individuals—  —   10  
Total $71   $10  
The following tables provide detail related to the allowance for credit losses:
 For the Three Months Ended March 31, 2020
 Commercial,
financial,
agricultural
and other
Real estate
construction
Residential
real estate
Commercial
real estate
Loans to
individuals
Total
 (dollars in thousands)
Allowance for credit losses:
Originated loans:
Beginning balance$20,221  $2,558  $4,091  $19,731  $4,984  $51,585  
Charge-offs(486) —  (552) (265) (2,483) (3,786) 
Recoveries68  —  62  44  212  386  
Provision (credit)7,575  294  4,123  11,755  5,555  29,302  
Ending balance27,378  2,852  7,724  31,265  8,268  77,487  
Acquired loans:
Beginning balance13  —   37  —  52  
Charge-offs—  —  (25) (1) (136) (162) 
Recoveries13  —  13  —   33  
Provision (credit)324  —  10  1,202  129  1,665  
Ending balance350  —  —  1,238  —  1,588  
Total ending balance$27,728  $2,852  $7,724  $32,503  $8,268  $79,075  
Ending balance: individually evaluated for impairment$2,727  $—  $—  $7,072  $—  $9,799  
Ending balance: collectively evaluated for impairment25,001  2,852  7,724  25,431  8,268  69,276  
Loans:
Ending balance1,272,240  413,458  1,691,140  2,190,098  747,008  6,313,944  
Ending balance: individually evaluated for impairment7,544  —  1,506  36,513  —  45,563  
Ending balance: collectively evaluated for impairment1,264,696  413,458  1,689,634  2,153,585  747,008  6,268,381  

23

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 For the Three Months Ended March 31, 2019
 Commercial,
financial,
agricultural
and other
Real estate
construction
Residential
real estate
Commercial
real estate
Loans to
individuals
Total
 (dollars in thousands)
Allowance for credit losses:
Originated loans:
Beginning balance$19,235  $2,002  $3,934  $18,382  $4,033  $47,586  
Charge-offs(483) —  (136) (299) (1,110) (2,028) 
Recoveries76  42  81  41  114  354  
Provision (credit)987  210  271  1,094  1,126  3,688  
Ending balance19,815  2,254  4,150  19,218  4,163  49,600  
Acquired loans:
Beginning balance139  —  35   —  178  
Charge-offs(526) —  (45) —  (5) (576) 
Recoveries11  —  —  24  —   44  
Provision (credit)394  —  21  (4) (4) 407  
Ending balance18  —  35  —  —  53  
Total ending balance$19,833  $2,254  $4,185  $19,218  $4,163  $49,653  
Ending balance: individually evaluated for impairment$1,012  $—  $119  $914  $—  $2,045  
Ending balance: collectively evaluated for impairment18,821  2,254  4,066  18,304  4,163  47,608  
Loans:
Ending balance1,180,320  389,387  1,565,349  2,138,376  597,638  5,871,070  
Ending balance: individually evaluated for impairment5,627  —  3,938  11,111  —  20,676  
Ending balance: collectively evaluated for impairment1,174,693  389,387  1,561,411  2,127,265  597,638  5,850,394  

Note 9 Leases
On January 1, 2019, the Company adopted ASU 2016-02 “Leases” (Topic 842) and all subsequent ASUs that modified Topic 842 using the transition option provided in ASU 2018-11, which provides for the modified retrospective approach. Under this approach comparative periods were not restated and no cumulative effect adjustment to the opening balance of retained earnings was required.
First Commonwealth has elected to apply certain practical expedients provided under the standard including (i) to not apply the requirements in the new standard to short-term leases (ii) to not reassess the lease classification for any expired or existing lease (iii) to account for lease and non-lease components separately (iv) to not reassess initial direct costs for any existing leases. The impact of this standard primarily relates to operating leases of certain real estate properties, primarily certain branch and ATM locations and office space. First Commonwealth has no material leasing arrangements for which it is the lessor of property or equipment.
Adoption of this standard resulted in the Company recognizing right of-use ("ROU") assets of $38.5 million and a lease liability of $41.8 million on January 1, 2019.
24

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following table represents the unaudited Consolidated Statements of Condition classification of the Company’s ROU assets and lease liabilities, lease costs and other lease information.
March 31, 2020December 31, 2019
Balance sheet:
    Operating lease asset classified as premises and equipment$47,777  $48,642  
    Operating lease liability classified as other liabilities52,086  52,894  
For the Three Months Ended
March 31, 2020March 31, 2019
Income statement:
    Operating lease cost classified as occupancy and equipment expense
$1,368  $1,337  
Weighted average lease term, in years15.1116.28
Weighted average discount rate3.42 %3.49 %
Operating cash flows$1,312  $1,119  
The ROU assets and lease liabilities are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. First Commonwealth's lease agreements often include one or more options to renew at the Company's discretion. If we consider the renewal option to be reasonably certain, we include the extended term in the calculation of the ROU asset and lease liability.
First Commonwealth uses incremental borrowing rates when calculating the lease liability because the rate implicit in the lease is not readily determinable. The incremental borrowing rate used by First Commonwealth is an amortizing loan rate obtained from the Federal Home Loan Bank ("FHLB") of Pittsburgh. This rate is consistent with a collateralized borrowing rate and is available for terms similar to the lease payment schedules.
Future minimum payments for operating leases with initial or remaining terms of one year or more as of March 31, 2020 were as follows (dollars in thousands):
For the twelve months ended:
March 31, 2021$5,177  
March 31, 20225,064  
March 31, 20234,960  
March 31, 20244,901  
March 31, 20254,771  
Thereafter43,204  
Total future minimum lease payments68,077  
Less remaining imputed interest15,991  
Operating lease liability$52,086  

Note 10 Income Taxes
In accordance with FASB ASC Topic 740-10, “Accounting for Uncertainty in Income Taxes,” at March 31, 2020 and December 31, 2019, First Commonwealth had no material unrecognized tax benefits or accrued interest and penalties. If applicable, First Commonwealth will record interest and penalties as a component of noninterest expense.
First Commonwealth is subject to routine audits of our tax returns by the Internal Revenue Service (“IRS”) as well as all states in which we conduct business. Generally, tax years prior to the year ended December 31, 2016 are no longer open to examination by federal and state taxing authorities.

25

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Note 11 Fair Values of Assets and Liabilities
FASB ASC Topic 820, “Fair Value Measurements and Disclosures,” requires disclosures for non-financial assets and non-financial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). All non-financial assets are included either as a separate line item on the unaudited Consolidated Statements of Financial Condition or in the “Other assets” category of the unaudited Consolidated Statements of Financial Condition. Currently, First Commonwealth does not have any non-financial liabilities to disclose.
FASB ASC Topic 825, “Financial Instruments,” permits entities to irrevocably elect to measure select financial instruments and certain other items at fair value. The unrealized gains and losses are required to be included in earnings each reporting period for the items that fair value measurement is elected. First Commonwealth has elected not to measure any existing financial instruments at fair value under FASB ASC Topic 825; however, in the future we may elect to adopt this guidance for select financial instruments.
 
In accordance with FASB ASC Topic 820, First Commonwealth groups financial assets and financial liabilities measured at fair value in three levels based on the principal markets in which the assets and liabilities are transacted and the observability of the data points used to determine fair value. These levels are:
Level 1 – Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange (“NYSE”). Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
Level 2 – Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained for identical or comparable assets or liabilities from alternative pricing sources with reasonable levels of price transparency. Level 2 includes Obligations of U.S. Government securities issued by Agencies and Sponsored Enterprises, Obligations of States and Political Subdivisions, corporate securities, FHLB stock, loans held for sale, interest rate derivatives (including interest rate caps, interest rate collars, interest rate swaps and risk participation agreements), certain other real estate owned and certain impaired loans.
Level 2 investment securities are valued by a recognized third party pricing service using observable inputs. The model used by the pricing service varies by asset class and incorporates available market, trade and bid information as well as cash flow information when applicable. Because many fixed-income investment securities do not trade on a daily basis, the model uses available information such as benchmark yield curves, benchmarking of like investment securities, sector groupings and matrix pricing. The model will also use processes such as an option adjusted spread to assess the impact of interest rates and to develop prepayment estimates. Market inputs normally used in the pricing model include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data including market research publications.
Management validates the market values provided by the third party service by having another recognized pricing service price 100% of the securities on an annual basis and a random sample of securities each quarter, monthly monitoring of variances from prior period pricing and, on a monthly basis, evaluating pricing changes compared to expectations based on changes in the financial markets.
Other investments recorded in the unaudited Consolidated Statements of Financial Condition are primarily comprised of FHLB stock whose estimated fair value is based on its par value. Additional information on FHLB stock is provided in Note 7, “Impairment of Investment Securities.”
Loans held for sale primarily include residential mortgage loans originated for sale in the secondary mortgage market. The estimated fair value for these loans was determined on the basis of rates obtained in the respective secondary market. Loans held for sale could also include commercial loans for which fair value is determined using an executed trade or market bid obtained from potential buyers.
Interest rate derivatives are reported at an estimated fair value utilizing Level 2 inputs and are included in other assets and other liabilities, and consist of interest rate swaps where there is no significant deterioration in the counterparties' and/or loan customers' credit risk since origination of the interest rate swap as well as interest rate caps, interest rate collars and risk participation agreements. First Commonwealth values its interest rate swap and cap positions using a yield curve by taking market prices/rates for an appropriate set of instruments. The set of instruments currently used to determine the U.S. Dollar yield curve includes cash LIBOR rates from overnight to one year, Eurodollar futures contracts and swap rates from one year to
26

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

thirty years. These yield curves determine the valuations of interest rate swaps. Interest rate derivatives are further described in Note 12, “Derivatives.”
For purposes of potential valuation adjustments to our derivative positions, First Commonwealth evaluates the credit risk of its counterparties as well as our own credit risk. Accordingly, we have considered factors such as the likelihood of default, expected loss given default, net exposures and remaining contractual life, among other things, in determining if any fair value adjustments related to credit risk are required. We review our counterparty exposure quarterly, and when necessary, appropriate adjustments are made to reflect the exposure.
We also utilize this approach to estimate our own credit risk on derivative liability positions. In 2020, we have not realized any losses due to a counterparty's inability to pay any uncollateralized positions.
Interest rate derivatives also include interest rate forwards entered into to hedge residential mortgage loans held for sale and the related interest-rate lock commitments. This includes forward commitments to sell mortgage loans. The fair value of these derivative financial instruments are based on derivative market data inputs as of the valuation date and the underlying value of mortgage loans for rate lock commitments.
In addition, the Company hedges foreign currency risk through the use of foreign exchange forward contracts. The fair value of foreign exchange forward contracts is based on the differential between the contract price and the market-based forward rate.
The estimated fair value for other real estate owned included in Level 2 is determined by either an independent market-based appraisal less estimated costs to sell or an executed sales agreement.
Level 3 – Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker traded transactions. If the inputs used to provide the valuation are unobservable and/or there is very little, if any, market activity for the security or similar securities, the securities would be considered Level 3 securities. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities. The assets included in Level 3 are non-marketable equity investments, certain interest rate derivatives, certain other real estate owned and certain impaired loans.
The estimated fair value of other investments included in Level 3 is based on carrying value as these securities do not have a readily determinable fair value.
The estimated fair value of limited partnership investments included in Level 3 is based on par value.
For interest rate derivatives included in Level 3, the fair value incorporates credit risk by considering such factors as likelihood of default and expected loss given default based on the credit quality of the underlying counterparties (loan customers).
27

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

In accordance with ASU No. 2011-4, "Fair Value Measurements (Topic 820)," the following table provides information related to quantitative inputs and assumptions used in March 31, 2020 Level 3 fair value measurements.
Fair Value (dollars
in thousands)
Valuation
Technique
Unobservable InputsRange /
(weighted average)
March 31, 2020
Other Investments$1,670  CarryingValueN/AN/A
Impaired Loans758 (a)Gas Reserve StudyDiscount rate10.00%
Gas per MMBTU$1.46 - $1.48 (b)
Oil per BBL/d$36.00 - $36.00 (b)
Limited Partnership Investments6,223  Par ValueN/AN/A
December 31, 2019
Other Investments$1,670  CarryingValueN/AN/A
Impaired Loans884 (a)Gas Reserve StudyDiscount rate10.00%
Gas per MMBTU$2.61 - $3.49 (b)
Oil per BBL/d$47.09 - $53.14 (b)
2,239  Discounted Cash FlowDiscount Rate$3.84 - $9.50
Limited Partnership Investments5,795  Par ValueN/AN/A
 
(a)The remainder of impaired loans valued using Level 3 inputs are not included in this disclosure as the values of those loans are based on bankruptcy agreement documentation.
(b)Unobservable inputs are defined as follows: MMBTU - million British thermal units; BBL/d - barrels per day.
The discount rate is the significant unobservable input used in the fair value measurement of impaired loans. Significant increases in this rate would result in a decrease in the estimated fair value of the loans, while a decrease in this rate would result in a higher fair value measurement. Other unobservable inputs in the fair value measurement of impaired loans relate to gas, oil and natural gas prices. Increases in these prices would result in an increase in the estimated fair value of the loans, while a decrease in these prices would result in a lower fair value measurement.
The tables below present the balances of assets and liabilities measured at fair value on a recurring basis:
 March 31, 2020
 Level 1Level 2Level 3Total
 (dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities - Residential$—  $8,116  $—  $8,116  
Mortgage-Backed Securities - Commercial—  240,757  —  240,757  
Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities - Residential—  689,224  —  689,224  
Other Government-Sponsored Enterprises—  1,004  —  1,004  
Obligations of States and Political Subdivisions—  10,027  —  10,027  
Corporate Securities—  23,498  —  23,498  
Total Securities Available for Sale—  972,626  —  972,626  
Other Investments—  17,745  1,670  19,415  
Loans Held for Sale—  25,783  —  25,783  
Other Assets(a)
—  57,676  6,223  63,899  
Total Assets$—  $1,073,830  $7,893  $1,081,723  
Other Liabilities(a)
$—  $63,976  $—  $63,976  
Total Liabilities$—  $63,976  $—  $63,976  
(a)Hedging and non-hedging interest rate derivatives and limited partnership investments

28

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 December 31, 2019
 Level 1Level 2Level 3Total
 (dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities - Residential$—  $8,341  $—  $8,341  
Mortgage-Backed Securities - Commercial—  189,133  —  189,133  
Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities - Residential—  661,947  —  661,947  
Other Government-Sponsored Enterprises—  1,000  —  1,000  
Obligations of States and Political Subdivisions—  17,909  —  17,909  
Corporate Securities—  23,962  —  23,962  
Total Securities Available for Sale—  902,292  —  902,292  
Other Investments—  15,091  1,670  16,761  
Loans Held for Sale—  15,989  —  15,989  
Other Assets(a)
—  21,894  5,795  27,689  
Total Assets$—  $955,266  $7,465  $962,731  
Other Liabilities(a)
$—  $21,469  $—  $21,469  
Total Liabilities$—  $21,469  $—  $21,469  
(a)Hedging and non-hedging interest rate derivatives and limited partnership investments

For the three months ended March 31, changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
 2020
 Other InvestmentsOther
Assets
Total
 (dollars in thousands)
Balance, beginning of period$1,670  $5,795  $7,465  
Total gains or losses
Included in earnings—  —  —  
Included in other comprehensive income—  —  —  
Purchases, issuances, sales and settlements
Purchases—  428  428  
Issuances—  —  —  
Sales—  —  —  
Settlements—  —  —  
Transfers from Level 3—  —  —  
Transfers into Level 3—  —  —  
Balance, end of period$1,670  $6,223  $7,893  
 
29

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 2019
 Other InvestmentsOther
Assets
Total
 (dollars in thousands)
Balance, beginning of period$1,670  $2,696  $4,366  
Total gains or losses
Included in earnings—  —  —  
Included in other comprehensive income—  (47) (47) 
Purchases, issuances, sales and settlements
Purchases—  551  551  
Issuances—  —  —  
Sales—  —  —  
Settlements—  —  —  
Transfers from Level 3—  —  —  
Transfers into Level 3—  —  —  
Balance, end of period$1,670  $3,200  $4,870  
During the three months ended March 31, 2020 and 2019, there were no transfers between fair value Levels 1, 2 or 3. There were no gains or losses included in earnings for the periods presented that are attributable to the change in realized gains (losses) relating to assets held at March 31, 2020 and 2019.
The tables below present the balances of assets measured at fair value on a nonrecurring basis at:
 March 31, 2020
 Level 1Level 2Level 3Total
 (dollars in thousands)
Impaired loans$—  $34,995  $14,346  $49,341  
Other real estate owned—  2,935  —  2,935  
Total Assets$—  $37,930  $14,346  $52,276  

 December 31, 2019
 Level 1Level 2Level 3Total
 (dollars in thousands)
Impaired loans$—  $12,267  $17,518  $29,785  
Other real estate owned—  2,608  —  2,608  
Total Assets$—  $14,875  $17,518  $32,393  
The following losses were realized on the assets measured on a nonrecurring basis:
 For the Three Months Ended March 31,
 20202019
 (dollars in thousands)
Impaired loans$(8,029) $(969) 
Other real estate owned(101) (49) 
Total losses$(8,130) $(1,018) 
Impaired loans over $250 thousand are individually reviewed to determine the amount of each loan considered to be at risk of non-collection. The fair value for impaired loans that are collateral based is determined by reviewing real property appraisals, equipment valuations, accounts receivable listings and other financial information. A discounted cash flow analysis is performed to determine fair value for impaired loans when an observable market price or a current appraisal is not available. For real estate secured loans, First Commonwealth’s loan policy requires updated appraisals be obtained at least every twelve months on all impaired loans with balances of $250 thousand and over. For real estate secured loans with balances under $250 thousand, we rely on broker price opinions. For non-real estate secured assets, the Company normally relies on third party valuations specific to the collateral type.
30

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The fair value for other real estate owned, determined by either an independent market-based appraisal less estimated costs to sell or an executed sales agreement, is classified as Level 2. The fair value for other real estate owned, determined using an internal valuation, is classified as Level 3. OREO has a current carrying value of $2.7 million as of March 31, 2020 and consists primarily of residential and commercial real estate properties in Pennsylvania. We review whether events and circumstances subsequent to a transfer to other real estate owned have occurred that indicate the balance of those assets may not be recoverable. If events and circumstances indicate further impairment we will record a charge to the extent that the carrying value of the assets exceed their fair values, less estimated cost to sell, as determined by valuation techniques appropriate in the circumstances.
Certain other assets and liabilities, including goodwill and core deposit intangibles, are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances. Additional information related to goodwill is provided in Note 13, “Goodwill.” There were no other assets or liabilities measured at fair value on a nonrecurring basis during the three months ended March 31, 2020.
FASB ASC 825-10, “Transition Related to FSP FAS 107-1” and APB 28-1, “Interim Disclosures about Fair Value of Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or nonrecurring basis are as discussed above. The methodologies for other financial assets and financial liabilities are discussed below.
Cash and due from banks and interest-bearing bank deposits: The carrying amounts for cash and due from banks and interest-bearing bank deposits approximate the estimated fair values of such assets.
Securities: Fair values for securities available for sale and held to maturity are based on quoted market prices, if available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. The carrying value of other investments, which includes FHLB stock and other equity investments, is considered a reasonable estimate of fair value.
Loans: The fair values of all loans are estimated by discounting the estimated future cash flows using interest rates currently offered for loans with similar terms to borrowers of similar credit quality adjusted for past due and nonperforming loans.
Loans held for sale: The estimated fair value of loans held for sale is based on market bids obtained from potential buyers.
Off-balance sheet instruments: Many of First Commonwealth’s off-balance sheet instruments, primarily loan commitments and standby letters of credit, are expected to expire without being drawn upon; therefore, the commitment amounts do not necessarily represent future cash requirements. FASB ASC Topic 460, “Guarantees” clarified that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The carrying amount and fair value for standby letters of credit was $0.2 million and $0.1 million at March 31, 2020 and December 31, 2019, respectively. See Note 5, “Commitments and Contingent Liabilities,” for additional information.
Deposit liabilities: The estimated fair value of demand deposits, savings accounts and money market deposits is the amount payable on demand at the reporting date because of the customers’ ability to withdraw funds immediately. The carrying value of variable rate time deposit accounts and certificates of deposit approximate their fair values at the report date. Also, fair values of fixed rate time deposits for both periods are estimated by discounting the future cash flows using interest rates currently being offered and a schedule of aggregated expected maturities.
Short-term borrowings: The fair values of borrowings from the FHLB were estimated based on the estimated incremental borrowing rate for similar type borrowings. The carrying amounts of other short-term borrowings such as federal funds purchased and securities sold under agreement to repurchase were used to approximate fair value due to the short-term nature of the borrowings.
Subordinated debt, long-term debt and capital lease obligation: The fair value is estimated by discounting the future cash flows using First Commonwealth’s estimate of the current market rate for similar types of borrowing arrangements or an announced redemption price.
31

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following table presents carrying amounts and fair values of First Commonwealth’s financial instruments:
 March 31, 2020
  Fair Value Measurements Using:
 Carrying
Amount
TotalLevel 1Level 2Level 3
 (dollars in thousands)
Financial assets
Cash and due from banks$118,413  $118,413  $118,413  $—  $—  
Interest-bearing deposits15,762  15,762  15,762  —  —  
Securities available for sale972,626  972,626  —  972,626  —  
Securities held to maturity318,256  327,592  —  327,592  —  
Other investments19,415  19,415  —  17,745  1,670  
Loans held for sale25,783  25,783  —  25,783  —  
Loans6,313,944  6,702,184  —  34,995  6,667,189  
Financial liabilities
Deposits6,923,088  6,930,139  —  6,930,139  —  
Short-term borrowings146,971  146,405  —  146,405  —  
Subordinated debt170,490  156,508  —  —  156,508  
Long-term debt56,755  58,804  —  58,804  —  
Capital lease obligation6,710  6,710  —  6,710  —  

 December 31, 2019
  Fair Value Measurements Using:
 Carrying
Amount
TotalLevel 1Level 2Level 3
 (dollars in thousands)
Financial assets
Cash and due from banks$102,346  $102,346  $102,346  $—  $—  
Interest-bearing deposits19,510  19,510  19,510  —  —  
Securities available for sale902,292  902,292  —  902,292  —  
Securities held to maturity337,123  338,718  —  338,718  —  
Other investments16,761  16,761  —  15,091  1,670  
Loans held for sale15,989  15,989  —  15,989  —  
Loans6,189,148  6,393,872  —  12,267  6,381,605  
Financial liabilities
Deposits6,677,615  6,677,595  —  6,677,595  —  
Short-term borrowings201,853  201,151  —  201,151  —  
Subordinated debt170,450  171,772  —  —  171,772  
Long-term debt56,917  58,051  —  58,051  —  
Capital lease obligation6,815  6,815  —  6,815  —  

32

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Note 12 Derivatives
Derivatives Not Designated as Hedging Instruments
First Commonwealth is a party to interest rate derivatives that are not designated as hedging instruments. These derivatives relate to interest rate swaps that First Commonwealth enters into with customers to allow customers to convert variable rate loans to a fixed rate. First Commonwealth pays interest to the customer at a floating rate on the notional amount and receives interest from the customer at a fixed rate for the same notional amount. At the same time the interest rate swap is entered into with the customer, an offsetting interest rate swap is entered into with another financial institution. First Commonwealth pays the other financial institution interest at the same fixed rate on the same notional amount as the swap entered into with the customer, and receives interest from the financial institution for the same floating rate on the same notional amount.
The changes in the fair value of the swaps offset each other, except for the credit risk of the counterparties, which is determined by taking into consideration the risk rating, probability of default and loss given default for all counterparties.
We have 32 risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which we are a participant. The risk participation agreements provide credit protection to the financial institution should the borrower fail to perform on its interest rate derivative contract with the financial institution. We have 14 risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which we are the lead bank. The risk participation agreement provides credit protection to us should the borrower fail to perform on its interest rate derivative contract with us.
First Commonwealth is also party to interest rate caps and collars that are not designated as hedging instruments. The interest rate caps relate to contracts that First Commonwealth enters into with loan customers that provide a maximum interest rate on their variable rate loan. At the same time the interest rate cap is entered into with the customer, First Commonwealth enters into an offsetting interest rate cap with another financial institution. The notional amount and maximum interest rate on both interest cap contracts are identical. The interest rate collars relate to contracts that First Commonwealth enters into with loan customers that provides both a maximum and minimum interest rate on their variable rate loan. At the same time the interest rate collar is entered into with the customer, First Commonwealth enters into an offsetting interest rate collar with another financial institution. The notional amount and the maximum and minimum interest rates on both interest collar contracts are identical.
The fee received, less the estimate of the loss for the credit exposure, was recognized in earnings at the time of the transaction.
Derivatives Designated as Hedging Instruments
In 2015, the Company entered into an interest rate swap contract that was designated as a cash flow hedge. This contract, which had a notional amount of $65.0 million, matured on March 4, 2019. The periodic net settlement of interest rate swaps was recorded as an adjustment to "Interest and fees on loans" in the unaudited Consolidated Statements of Income. For the three months ended March 31, 2019 there was a $7 thousand negative impact on net interest income as a result of these interest rate swaps.
In August 2019, the Company entered into two interest rate swap contracts that are designated as cash flow hedges. These contracts mature on August 15, 2024 and August 15, 2026 and have notional amounts of $30.0 million and $40.0 million, respectively. The Company's risk management objective for these hedges is to reduce its exposure to variability in expected future cash flows related to interest payments made on subordinated debentures benchmarked to the 3-month LIBOR rate. Therefore, the interest rate swaps convert the interest rate benchmark on the first $70.0 million of 3-month LIBOR based subordinated debentures to a fixed rate.
The periodic net settlement of these interest rate swaps are recorded as an adjustment to "Interest on subordinated debentures" in the unaudited Consolidated Statements of Income. For the three months ended March 31, 2020 there was a $0.1 million positive impact on net interest income as a result of these interest rate swaps. Changes in the fair value of the cash flow hedges are reported on the balance sheet and in OCI. When the cash flows associated with the hedged item are realized, the gain or loss included in OCI is recognized in "Interest on subordinated debentures," the same line item in the unaudited Consolidated Statements of Income as the income on the hedged items. The cash flow hedges were highly effective at March 31, 2020, and changes in the fair value attributed to hedge ineffectiveness were not material.
The Company also enters into interest rate lock commitments in conjunction with its mortgage origination business. These are commitments to originate loans whereby the interest rate on the loan is determined prior to funding and the customers have locked into that interest rate. The Company locks the rate in with an investor and commits to deliver the loan if settlement occurs (“best efforts”) or commits to deliver the locked loan in a binding (“mandatory”) delivery program with an investor.
33

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Loans under mandatory rate lock commitments are covered under forward sales contracts of mortgage-backed securities (“MBS”). Forward sales contracts of MBS are recorded at fair value with changes in fair value recorded in "Other noninterest income" in the unaudited Consolidated Statements of Income. The impact to noninterest income for the three months ended March 31, 2020 was an increase of $0.9 million.
Interest rate lock commitments and commitments to deliver loans to investors are considered derivatives. The market value of interest rate lock commitments and best efforts contracts are not readily ascertainable with precision because they are not actively traded in stand-alone markets. We determine the fair value of rate lock commitments and delivery contracts by measuring the fair value of the underlying asset, which is impacted by current interest rates and taking into consideration the probability that the rate lock commitments will close or will be funded. At March 31, 2020, the underlying funded mortgage loan commitments had a carrying value of $13.6 million and a fair value of $15.8 million, while the underlying unfunded mortgage loan commitments had a notional amount of $41.4 million. At December 31, 2019, the underlying funded mortgage loan commitments had a carrying value of $9.8 million and a fair value of $10.7 million, while the underlying unfunded mortgage loan commitments had a notional amount of $25.5 million. The interest rate lock commitments increased other noninterest income by $0.5 million for the three months ended March 31, 2020.
In addition, a small amount of interest income on loans is exposed to changes in foreign exchange rates. Several commercial borrowers have a portion of their operations outside of the United States and borrow funds on a short-term basis to fund those operations. In order to reduce the risk related to the translation of foreign denominated transactions into U.S. dollars, the Company enters into foreign exchange forward contracts. These contracts relate principally to the Euro and the Canadian dollar. The contracts are recorded at fair value with changes in fair value recorded in "Other noninterest expense" in the unaudited Consolidated Statements of Income. The increase in other noninterest expense for the three months ended March 31, 2020 totaled $5 thousand. At March 31, 2020 and December 31, 2019, the underlying loans had a carrying value of $4.7 million and $4.8 million, respectively, and a fair value of $4.6 million and $4.8 million, respectively.

The following table depicts the credit value and fair value adjustments recorded related to the notional amount of derivatives outstanding as well as the notional amount of risk participation agreements participated to other banks:
March 31, 2020December 31, 2019
 (dollars in thousands)
Derivatives not Designated as Hedging Instruments
Credit value adjustment$(2,013) $(272) 
Notional amount:
Interest rate derivatives602,069  587,275  
Interest rate caps102,611  87,188  
Interest rate collars35,354  35,354  
Risk participation agreements165,499  164,632  
Sold credit protection on risk participation agreements(78,862) (69,011) 
Interest rate options41,423  25,460  
Derivatives Designated as Hedging Instruments
Interest rate swaps:
Fair value adjustment(3,779) 801  
Notional amount70,000  70,000  
Interest rate forwards:
Fair value adjustment(544) (63) 
Notional amount40,000  30,000  
Foreign exchange forwards:
Fair value adjustment37  (41) 
Notional amount4,670  4,789  
 
34

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The table below presents the change in the fair value of derivative assets and derivative liabilities attributable to credit risk or fair value changes included in "Other income," 'Other expense," "Interest on subordinated debentures" or "Interest and fees on loans" in the unaudited Consolidated Statements of Income:
 For the Three Months Ended March 31,
 20202019
 (dollars in thousands)
Non-hedging interest rate derivatives
Decrease in other income$(811) $(470) 
Increase in other expense—  —  
Hedging interest rate derivatives
Decrease in interest and fees on loans—  (118) 
Decrease in interest from subordinated debentures(54) —  
Increase in other expense—   
Hedging interest rate forwards
Increase (decrease) in other income481  (64) 
Increase in other expense—  —  
Hedging foreign exchange forwards
Increase in other expense  
The fair value of our derivatives is included in a table in Note 11, “Fair Values of Assets and Liabilities,” in the line items
“Other assets” and “Other liabilities.”
Note 13 Goodwill
FASB ASC Topic 350-20, “Intangibles – Goodwill and Other” requires an annual valuation of the fair value of a reporting unit that has goodwill and a comparison of the fair value to the book value of equity to determine whether the goodwill has been impaired. Goodwill is also required to be tested on an interim basis if an event or circumstance indicates that it is more likely than not that an impairment loss has been incurred. When circumstances indicate that it is more likely than not that fair value is less than carrying value, a triggering event has occurred and a quantitative impairment test would be performed.
We consider First Commonwealth to be one reporting unit. The carrying amount of goodwill as both of March 31, 2020 and December 31, 2019 was $303.3 million. No impairment charges on goodwill or other intangible assets were incurred in 2020 or 2019.
We test goodwill for impairment as of November 30th each year and again at any quarter-end if any material events occur during a quarter that may affect goodwill.
As a result of the COVID-19 pandemic and its impact on the Company's stock price as well as the potential impact on future earnings, Management evaluated whether a triggering event had occurred as of March 31, 2020. The evaluation concluded that it was more likely than not that First Commonwealth's fair value exceeded its book value and therefore there was no triggering event. However, changing economic conditions that may adversely affect our performance, the fair value of our assets and liabilities, or our stock price could result in impairment, which could adversely affect earnings in future periods. Management will continue to monitor events that could impact this conclusion in the future.
35

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Note 14 Subordinated Debentures
Subordinated debentures outstanding are as follows:
  March 31, 2020December 31, 2019
 DueAmountRateAmountRate
  (dollars in thousands)
Owed to:
First Commonwealth Bank2028$49,245  4.875% until June 1, 2023, then LIBOR + 1.845%$49,222  4.875% until June 1, 2023, then LIBOR + 1.845%
First Commonwealth Bank203349,078  5.50% until June 1, 2028, then LIBOR + 2.37%49,061  5.50% until June 1, 2028, then LIBOR + 2.37%
First Commonwealth Capital Trust II203430,929  LIBOR + 2.85%30,929  LIBOR + 2.85%
First Commonwealth Capital Trust III203441,238  LIBOR + 2.85%41,238  LIBOR + 2.85%
Total$170,490  $170,450  
On May 21, 2018, First Commonwealth issued ten-year subordinated notes with an aggregate principal amount of $50.0 million and a fixed-to-floating rate of 4.875%. The rate remains fixed until June 1, 2023, then adjusts on a quarterly basis to LIBOR + 1.845%. The Bank may redeem the notes, beginning with the interest payment due on June 1, 2023, in whole or in part at a redemption price equal to 100% of the principal amount of the subordinated notes, plus accrued and unpaid interest to the date of redemption. Deferred issuance costs of $0.9 million are being amortized on a straight-line basis over the term of the notes.
On May 21, 2018, First Commonwealth issued fifteen-year subordinated notes with an aggregate principal amount of $50.0 million and a fixed-to-floating rate of 5.50%. The rate remains fixed until June 1, 2028, then adjusts on a quarterly basis to LIBOR + 2.37%. The Bank may redeem the notes, beginning with the interest payment due on June 1, 2028, in whole or in part at a redemption price equal to 100% of the principal amount of the subordinated notes, plus accrued and unpaid interest to the date of redemption. Deferred issuance costs of $1.1 million are being amortized on a straight-line basis over the term of the notes.
First Commonwealth currently has two trusts, First Commonwealth Capital Trust II and First Commonwealth Capital Trust III, of which 100% of the common equity is owned by First Commonwealth. The trusts were formed for the purpose of issuing company obligated mandatorily redeemable capital securities to third-party investors and investing the proceeds from the sale of the capital securities solely in junior subordinated debt securities (“subordinated debentures”) of First Commonwealth. The subordinated debentures held by each trust are the sole assets of the trust.
Interest on the debentures issued to First Commonwealth Capital Trust III is paid quarterly at a floating rate of LIBOR + 2.85% which is reset quarterly. Subject to regulatory approval, First Commonwealth may redeem the debentures, in whole or in part, at its option on any interest payment date at a redemption price equal to 100% of the principal amount of the debentures, plus accrued and unpaid interest to the date of the redemption. Deferred issuance costs of $0.6 million are being amortized on a straight-line basis over the term of the securities.
Interest on the debentures issued to First Commonwealth Capital Trust II is paid quarterly at a floating rate of LIBOR + 2.85%, which is reset quarterly. Subject to regulatory approval, First Commonwealth may redeem the debentures, in whole or in part, at its option at a redemption price equal to 100% of the principal amount of the debentures, plus accrued and unpaid interest to the date of the redemption. Deferred issuance costs of $0.5 million are being amortized on a straight-line basis over the term of the securities.
Note 15 Revenue Recognition

On January 1, 2018, the Company adopted ASU No. 2014-09 “Revenue from Contracts with Customers” (Topic 606) and all subsequent ASUs that modified Topic 606. The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In doing so, First Commonwealth will generally be required to use more judgment and make more estimates than under current guidance. These may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation.

36

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The Company adopted ASC 606 using the modified retrospective method applied to all contracts not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under Topic 605. The implementation of the new standard did not have a material impact on the measurement or recognition of revenue, therefore a cumulative effect adjustment to opening retained earnings was not necessary.

In connection with the adoption of Topic 606, First Commonwealth is required to capitalize, and subsequently amortize into expense, certain incremental costs of obtaining a contract with a customer if these costs are expected to be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained, for example, sales commission. The Company utilizes the practical expedient which allows entities to immediately expense contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less. Upon adoption of Topic 606, the Company did not capitalize any contract acquisition cost.

The Company also evaluated whether it has any significant contract balances. A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration resulting in a contract receivable or before payment is due resulting in a contract asset. A contract liability balance is an entity’s obligation to transfer a service to a customer for which the Company has already received payment from the customer. First Commonwealth’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals such as trust income which is based on month-end market values. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of March 31, 2020 and December 31, 2019, the Company did not have any significant contract balances.

Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain noninterest income streams such as fees associated with derivatives are not in scope of the new guidance. Topic 606 is applicable to noninterest revenue streams such as trust income, service charges on deposits, insurance and retail brokerage commissions, card related interchange income and gain(loss) on sale of OREO. The recognition of these revenue streams did not change significantly upon adoption of Topic 606. Substantially all of the Company’s revenue is generated from contracts with customers.

Noninterest revenue streams in-scope of Topic 606 are discussed below:

Trust Income

Trust income is primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon a tiered scale of market value of the assets under management at month-end. Payment is generally received a few days after month end through a direct charge to customers’ accounts. The Company does not earn performance-based incentives. Optional services such as financial planning or tax return preparation services are also available to trust customers. The Company’s performance obligation for these transactional-based services is generally satisfied and related revenue recognized, at a point in time. Payment is received shortly after services are rendered.

Service Charges on Deposit Accounts

Service charges on deposit accounts consist of fees earned from its deposit customers for transaction-based, account maintenance, overdraft services and account analysis fees. Transaction-based fees, which include services such as ATM use fees, stop payment fees, statement rendering and ACH fees are recognized at the time the transaction is executed which is the point in time the Company fulfills the customer’s request. Monthly account maintenance fees are earned over the course of the month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. The Company’s performance obligation for account analysis fees is generally satisfied, and the related revenue recognized, during the month the service is provided. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.

37

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Insurance and Retail Brokerage Commissions

Insurance income primarily consists of commissions received from execution of personal, business and health insurance policies when acting as an agent on behalf of insurance carriers. The Company’s performance obligation is generally satisfied upon the issuance of the insurance policy. Because the Company’s contracts with the insurance carriers are generally cancellable by either party, with minimal notice, insurance commissions are recognized during the policy period as received. Also, the majority of insurance commissions are received on a monthly basis during the policy period; however, some carriers pay the full annual commission to First Commonwealth at the time of policy issuance or renewal. In these cases, First Commonwealth would be required to refund any commissions it would not be entitled to as a result of cancelled or terminated policies. The Company has established a refund liability for the remaining term of the policies expected to be cancelled. The Company also receives incentive-based contingency fees from the insurance carriers. Contingency fee revenue, which totals approximately $0.3 million per year, is recognized as received due to the immaterial amount.
Retail brokerage income primarily consists of commissions received on annuity and investment product sales through a third-party service provider. The Company’s performance obligation is generally satisfied upon the issuance of the annuity policy or the execution of an investment transaction. The Company does not earn a significant amount of trailer fees on annuity sales. However, after considering the factors impacting these trailer fees, such as the uncertainty of investor behavior and changes in the market value of assets, First Commonwealth determined that it would recognize trailing fees as received because it could not reasonably estimate an amount of future trailing commissions for which collection is probable. Commissions from the third-party service provider are received on a monthly basis based upon customer activity for the month. The fees are recognized monthly with a receivable until commissions are received from the third-party service provider the following month. Because the Company acts as an agent in arranging the relationship between the customer and the third-party service provider and does not control the services rendered to the customers, retail brokerage fees are presented net of related costs, including $0.8 million and $0.7 million in commission expense as of March 31, 2020 and 2019, respectively.

Card Related Interchange Income

Card related interchange income is primarily comprised of debit and credit card income, ATM fees and merchant services income. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Mastercard. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. Card related interchange income is recognized daily as the customer transactions are settled.

Other Income

Other income includes service revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. The Company’s performance obligation for these services are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.

Gains(losses) on sales of OREO

First Commonwealth records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When First Commonwealth finances the sale of OREO to the buyer, an assessment of whether the buyer is committed to perform their obligations under the contract is completed along with an evaluation of whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon transfer of control of the property to the buyer. In determining the gain or loss on the sale, First Commonwealth adjusts the transaction price and related gain(loss) on sale if a significant financing component is present.

38

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606:
 For the Three Months Ended March 31,
 20202019
 (dollars in thousands)
Noninterest Income
In-scope of Topic 606:
Trust income$2,111  $1,926  
Service charges on deposit accounts4,745  4,245  
Insurance and retail brokerage commissions1,995  1,961  
Card-related interchange income5,262  4,730  
Gain on sale of other loans and assets159  258  
Other income944  862  
Noninterest Income (in-scope of Topic 606)15,216  13,982  
Noninterest Income (out-of-scope of Topic 606)4,057  4,890  
Total Noninterest Income$19,273  $18,872  

Note 16 Subsequent Event
On March 27, 2020, the CARES Act was signed into law and authorized the Small Business Administration ("SBA") to guarantee loans under the Paycheck Protection Program (“PPP”) for small businesses who meet the necessary eligibility requirements. PPP loans are forgivable, in whole or in part, if the proceeds are used for payroll and other permitted purposes in accordance with the requirements of the PPP. These loans carry a fixed rate of 1.00% and a term of two years, if not forgiven, in whole or in part. Payments are deferred for the first six months of the loan. The loans are 100% guaranteed by the SBA and the SBA pays the originating bank a processing fee ranging from 1% to 5%, based on the size of the loan. From April 3, 2020, the date the SBA began accepting applications, the Company has secured authorization from the SBA to fund 4,600 PPP loans totaling approximately $600 million. Although the Company believes that the majority of these loans will ultimately be forgiven by the SBA in accordance with the terms of the program, there could be risks and liability to the Company associated with participation in the program that cannot be determined at this time.
39

Table of Contents


ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
This discussion and the related financial data are presented to assist in the understanding and evaluation of the consolidated financial condition and the results of operations of First Commonwealth Financial Corporation including its subsidiaries (“First Commonwealth”) for the three months ended March 31, 2020 and 2019, and should be read in conjunction with the unaudited Consolidated Financial Statements and notes thereto included in this Form 10-Q.
Forward-Looking Statements
Certain statements contained in this report that are not historical facts may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in our future filings with the Securities and Exchange Commission, in press releases, and in oral and written statements made by us or with our approval that are not statements of historical fact and constitute “forward-looking statements” as well. These statements, which are based on certain assumptions and describe our future plans, strategies and expectations, can generally be identified by the use of words such as “may,” “will,” “should,” “could,” “would,” “plan,” “believe,” “expect,” “anticipate,” “intend,” “estimate” or words of similar meaning. These forward-looking statements are subject to significant risks, assumptions and uncertainties, including uncertainties regarding the impact of the COVID-19 pandemic, and could be affected by many factors, including, but not limited to: (1) the length and extent of the economic contraction as a result of the COVID-19 pandemic and the impact of such contraction on First Commonwealth and its customers; (2) volatility and disruption in national and international financial markets; (3) the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board; (4) inflation, interest rate, commodity price, securities market and monetary fluctuations; (5) the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which First Commonwealth or its customers must comply; (6) the soundness of other financial institutions; (7) political instability; (8) impairment of First Commonwealth’s goodwill or other intangible assets; (9) acts of God or of war or terrorism; (10) the timely development and acceptance of new products and services and perceived overall value of these products and services by users; (11) changes in consumer spending, borrowings and savings habits; (12) changes in the financial performance and/or condition of First Commonwealth’s borrowers; (13) technological changes; (14) acquisitions and integration of acquired businesses; (15) First Commonwealth’s ability to attract and retain qualified employees; (16) changes in the competitive environment in First Commonwealth’s markets and among banking organizations and other financial service providers; (17) the ability to increase market share and control expenses; (18) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; (19) the reliability of First Commonwealth’s vendors, internal control systems or information systems; (20) the costs and effects of legal and regulatory developments, the resolution of legal proceedings or regulatory or other governmental inquiries, the results of regulatory examinations or reviews and the ability to obtain required regulatory approvals; and (21) other risks and uncertainties described in this report and in the other reports that we file with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K. Further, statements about the potential effects of the COVID-19 pandemic on our business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable, and in many cases beyond our control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on our customers, clients, third parties and us.
In light of these risks, uncertainties and assumptions, you should not place undue reliance on any forward-looking statements in this report. We undertake no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Explanation of Use of Non-GAAP Financial Measure
In addition to the results of operations presented in accordance with generally accepted accounting principles (“GAAP”), First Commonwealth management uses, and this quarterly report contains or references, certain non-GAAP financial measures, such as net interest income on a fully taxable equivalent basis. We believe these non-GAAP financial measures provide information that is useful to investors in understanding our underlying operational performance and our business and performance trends as
40

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES


they facilitate comparison with the performance of others in the financial services industry. Although we believe that these non-GAAP financial measures enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP.
We believe the presentation of net interest income on a fully taxable equivalent basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice. Interest income per the unaudited Consolidated Statements of Income is reconciled to net interest income adjusted to a fully taxable equivalent basis on page 43 for the three months ended March 31, 2020 and 2019, respectively.
41

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES



Selected Financial Data
The following selected financial data should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations, which follows, and with the unaudited Consolidated Financial Statements and related notes. 
For the Three Months Ended March 31,
20202019
(dollars in thousands, except per share data)
Net Income$4,727  $24,589  
Per Share Data:
Basic Earnings per Share  $0.05  $0.25  
Diluted Earnings per Share  0.05  0.25  
Cash Dividends Declared per Common Share0.11  0.10  
Average Balance:
Total assets$8,337,321  $7,878,908  
Total equity1,071,318  986,836  
End of Period Balance:
Net loans (1)
$6,260,652  $5,831,044  
Total assets8,515,105  7,972,673  
Total deposits6,923,088  6,130,760  
Total equity1,057,924  998,019  
Key Ratios:
Return on average assets0.23 %1.27 %
Return on average equity1.77 %10.11 %
Dividends payout ratio220.00 %40.00 %
Average equity to average assets ratio12.85 %12.53 %
Net interest margin3.65 %3.75 %
Net loans to deposits ratio90.43 %95.11 %
(1) Includes loans held for sale.

Results of Operations
Three Months Ended March 31, 2020 Compared to Three Months Ended March 31, 2019
Net Income
For the three months ended March 31, 2020, First Commonwealth had net income of $4.7 million, or $0.05 diluted earnings per share, compared to net income of $24.6 million, or $0.25 diluted earnings per share, in the three months ended March 31, 2019. The decline in net income was primarily the result of $31.0 million provision for credit losses recognized in order to provide for estimated probable losses related to the COVID-19 pandemic. This was partially offset by a $4.9 million decrease in the income tax provision due to lower income before income taxes.
For the three months ended March 31, 2020, the Company’s return on average equity was 1.77% and its return on average assets was 0.23%, compared to 10.11% and 1.27%, respectively, for the three months ended March 31, 2019.
Net Interest Income
Net interest income, on a fully taxable equivalent basis, was $68.1 million in the first three months of 2020, compared to $65.9 million for the same period in 2019. This increase was due to both growth in average interest-earning assets of $383.5 million offset by a 10 basis point decrease in the net interest margin, on a fully taxable equivalent basis. Net interest income comprises the majority of our operating revenue (net interest income before provision expense plus noninterest income), at 77.8% and 77.6% for the three months ended March 31, 2020 and 2019, respectively.
42

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES


The net interest margin, on a fully taxable equivalent basis, was 3.65% and 3.75% for the three months ended March 31, 2020 and March 31, 2019, respectively. The decline in the net interest margin is attributable to both changes in the level of interest rates and the amount and composition of interest-earning assets and interest-bearing liabilities.
 
The taxable equivalent yield on interest-earning assets was 4.27% for the three months ended March 31, 2020, a decrease of 28 basis points compared to the 4.55% yield for the same period in 2019. This decrease is largely due to loan portfolio yield, which decreased by 31 basis points when compared to the three months ended March 31, 2019. Contributing to this decrease was the yield on our adjustable and variable rate commercial loan portfolio, which declined 64 basis points largely due to the Federal Reserve decreasing short-term interest rates. During the first quarter of 2020, the Federal Reserve decreased the Federal Funds target rate by 150 basis points in addition to the 75 basis point rate decreases made during 2019. Although the impact of the 2020 rate decreases are not fully reflected in the comparison of the periods presented, such decreases in rates have the effect of lowering yields on variable and adjustable rate loans, as well as, to a lesser extent, the cost of interest-bearing liabilities, and any additional rate decreases would be expected to have a similar effect. The investment portfolio yield decreased 39 basis points in comparison to the prior year primarily due the decrease in the Federal Reserve short-term rates. Investment portfolio purchases during the three months ended March 31, 2020 have been primarily in obligations of U.S. government agencies and obligations of other government-sponsored enterprises with durations of approximately 4 to 6 years.
The cost of interest-bearing liabilities decreased to 0.85% for the three months ended March 31, 2020, from 1.07% for the same period in 2019, primarily due to a decrease in the cost of short-term borrowings and the cost of interest-bearing deposits. Deposits acquired in our recent acquisitions, along with organic growth in consumer checking and savings deposits, contributed to a decline in average short-term borrowings of $412.8 million for the three months ended March 31, 2020 compared to the same period in 2019. Lower market interest rates resulted in the cost of interest-bearing deposits decreasing 17 basis points and short-term borrowings decreasing 110 basis points in comparison to the same period last year.
For the three months ended March 31, 2020, changes in interest rates negatively impacted net interest income by $3.9 million when compared with the same period in 2019. The lower yield on interest-earning assets negatively impacted net interest income by $5.3 million, while the decrease in the cost of interest-bearing liabilities positively impacted net interest income by $1.4 million.
Changes in the volume of interest-earning assets and interest-bearing liabilities positively impacted net interest income by $6.1 million for the three months ended March 31, 2020, as compared to the same period in 2019. Higher levels of interest-earning assets resulted in an increase of $5.0 million in interest income, and changes in the volume of interest-bearing liabilities decreased interest expense by $1.1 million, primarily due to a decrease in short-term borrowings. Average earning assets for the three months ended March 31, 2020 increased $383.5 million, or 5.4%, compared to the same period in 2019. Average loans for the comparable period increased $444.2 million, or 7.6%.
Net interest income also benefited from a $249.2 million increase in average net free funds at March 31, 2020 as compared to March 31, 2019. Average net free funds are the excess of noninterest-bearing demand deposits, other noninterest-bearing liabilities and shareholders’ equity over noninterest-earning assets. The largest component of the increase in net free funds was an increase of $211.6 million, or 14.4%, in noninterest-bearing demand deposit average balances, of which $86.6 million can be attributed to the Santander branch acquisition completed in the third quarter of 2019. Average time deposits for the three months ended March 31, 2020 decreased by $40.0 million compared to the comparable period in 2019, while the average rate paid on time deposits increased 8 basis points compared to the comparable period in 2019. Decreases in market interest rates positively impacted interest expense by $1.4 million and changes in the mix of interest-bearing liabilities had a $1.1 million positive impact.
 
The following table reconciles interest income in the Consolidated Statements of Income to net interest income adjusted to a fully taxable equivalent basis for the three months ended March 31:
 
20202019
 (dollars in thousands)
Interest income per Consolidated Statements of Income$79,329  $79,594  
Adjustment to fully taxable equivalent basis397  457  
Interest income adjusted to fully taxable equivalent basis (non-GAAP)79,726  80,051  
Interest expense11,605  14,108  
Net interest income adjusted to fully taxable equivalent basis (non-GAAP)$68,121  $65,943  


43

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES


The following is an analysis of the average balance sheets and net interest income on a fully taxable equivalent basis for the three months ended March 31:
 
 20202019
 Average
Balance
Income /
Expense (a)
Yield
or
Rate
Average
Balance
Income /
Expense (a)
Yield
or
Rate
 (dollars in thousands)
Assets
Interest-earning assets:
Interest-bearing deposits with banks$7,327  $37  2.03 %$4,700  $54  4.66 %
Tax-free investment securities51,729  399  3.10  68,226  529  3.14  
Taxable investment securities1,196,643  7,237  2.43  1,243,519  8,701  2.84  
Loans, net of unearned income (b)(c)(e)6,255,825  72,053  4.63  5,811,587  70,767  4.94  
Total interest-earning assets7,511,524  79,726  4.27  7,128,032  80,051  4.55  
Noninterest-earning assets:
Cash100,034  93,120  
Allowance for credit losses(52,693) (49,472) 
Other assets778,456  707,228  
Total noninterest-earning assets825,797  750,876  
Total Assets$8,337,321  $7,878,908  
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Interest-bearing demand deposits (d)$1,358,206  $1,215  0.36 %$1,186,907  $1,565  0.53 %
Savings deposits (d)2,857,117  3,847  0.54  2,490,480  3,265  0.53  
Time deposits825,966  3,387  1.65  865,944  3,345  1.57  
Short-term borrowings202,314  588  1.17  615,140  3,438  2.27  
Long-term debt234,050  2,568  4.41  184,931  2,495  5.47  
Total interest-bearing liabilities5,477,653  11,605  0.85  5,343,402  14,108  1.07  
Noninterest-bearing liabilities and shareholders’ equity:
Noninterest-bearing demand deposits (d)1,676,362  1,464,750  
Other liabilities111,988  83,920  
Shareholders’ equity1,071,318  986,836  
Total Noninterest-Bearing Funding Sources2,859,668  2,535,506  
Total Liabilities and Shareholders’ Equity$8,337,321  $7,878,908  
Net Interest Income and Net Yield on Interest-Earning Assets$68,121  3.65 %$65,943  3.75 %
(a)Income on interest-earning assets has been computed on a fully taxable equivalent basis using the 21% federal income tax statutory rate for the three months ended March 31, 2020 and 2019.
(b)Loan balances include held for sale and nonaccrual loans. Income on nonaccrual loans is accounted for on the cash basis.
(c)Loan income includes loan fees earned.
(d)Average balances do not include reallocations from noninterest-bearing demand deposits and interest-bearing demand deposits into savings deposits, which were made for regulatory purposes.
(e)Includes held for sale loans.

 
44

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES


The following table shows the effect of changes in volumes and rates on interest income and interest expense for the three months ended March 31, 2020 compared with March 31, 2019:
 
 Analysis of Year-to-Year Changes in Net Interest Income
 Total
Change
Change Due To
Volume
Change Due To
Rate (a)
 (dollars in thousands)
Interest-earning assets:
Interest-bearing deposits with banks$(17) $30  $(47) 
Tax-free investment securities(130) (128) (2) 
Taxable investment securities(1,464) (328) (1,136) 
Loans1,286  5,411  (4,125) 
Total interest income (b)(325) 4,985  (5,310) 
Interest-bearing liabilities:
Interest-bearing demand deposits(350) 224  (574) 
Savings deposits582  479  103  
Time deposits42  (155) 197  
Short-term borrowings(2,850) (2,311) (539) 
Long-term debt73  663  (590) 
Total interest expense(2,503) (1,100) (1,403) 
Net interest income$2,178  $6,085  $(3,907) 
 
(a)Changes in interest income or expense not arising solely as a result of volume or rate variances are allocated to rate variances.
(b)Changes in interest income have been computed on a fully taxable equivalent basis using the 21% federal income tax statutory rate.
Provision for Credit Losses
The provision for credit losses is determined based on management’s estimates of the appropriate level of the allowance for credit losses needed for probable losses inherent in the loan portfolio, after giving consideration to charge-offs and recoveries for the period. The provision for credit losses is an amount added to the allowance, against which credit losses are charged.
 
The table below provides a breakout of the provision for credit losses by loan category for the three months ended March 31: 
 20202019
 DollarsPercentageDollarsPercentage
 (dollars in thousands)
Commercial, financial, agricultural and other$7,899  26 %$1,381  34 %
Real estate construction294   210   
Residential real estate4,133  13  292   
Commercial real estate12,957  42  1,090  27  
Loans to individuals5,684  18  1,122  27  
Total$30,967  100 %$4,095  100 %
The provision for credit losses for the three months ended March 31, 2020 increased in comparison to the three months ended March 31, 2019 by $26.9 million. The level of provision expense in the first three months of 2020 is primarily to build up the allowance for loan loss in order to provide for estimated credit risks related to the COVID-19 pandemic. Contributing to the higher provision in the first quarter was $7.4 million in specific reserves, of which $4.4 million related to loans for three commercial real estate borrowers that were placed on nonaccrual status as of March 31, 2020. Additionally, $16.7 million of the provision expense is attributable to higher qualitative reserves due to the uncertain economic environment, additional risks related to the large volume of consumer forbearances as of March 31, 2020 and consideration of the estimated probable losses incurred in certain loan categories, such as hospitality and senior living. Net charge-offs during the first quarter of 2020 totaled $3.5 million.
The level of provision expense in the first three months of 2019 was primarily a result of $2.2 million in net charge-offs, a $0.4 million increase in specific reserves and growth in the loan portfolio. .
45

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES


The allowance for credit losses was $79.1 million, or 1.25%, of total loans outstanding and 1.35% of total originated loans outstanding at March 31, 2020, compared to $51.6 million, or 0.83%, and 0.90%, respectively, at December 31, 2019 and $49.7 million, or 0.85%, and 0.92%, respectively, at March 31, 2019. Nonperforming loans as a percentage of total loans increased to 0.93% at March 31, 2020 from 0.52% at December 31, 2019 and 0.53% as of March 31, 2019. The allowance to nonperforming loan ratio was 133.71%, 160.28% and 158.74% as of March 31, 2020, December 31, 2019 and March 31, 2019, respectively.
 
Below is an analysis of the consolidated allowance for credit losses for the three months ended March 31, 2020 and 2019 and the year-ended December 31, 2019:
 
March 31, 2020March 31, 2019December 31, 2019
 (dollars in thousands)
Balance, beginning of period$51,637  $47,764  $47,764  
Loans charged off:
Commercial, financial, agricultural and other486  1,009  3,393  
Real estate construction—  —  —  
Residential real estate577  181  1,042  
Commercial real estate266  299  2,008  
Loans to individuals2,619  1,115  5,831  
Total loans charged off3,948  2,604  12,274  
Recoveries of loans previously charged off:
Commercial, financial, agricultural and other81  87  326  
Real estate construction—  42  158  
Residential real estate75  105  315  
Commercial real estate44  41  189  
Loans to individuals219  123  626  
Total recoveries419  398  1,614  
Net credit losses3,529  2,206  10,660  
Provision charged to expense30,967  4,095  14,533  
Balance, end of period$79,075  $49,653  $51,637  

Noninterest Income
The following table presents the components of noninterest income for the three months ended March 31: 
20202019$ Change% Change
 (dollars in thousands)
Noninterest Income:
Trust income$2,111  $1,926  $185  10 %
Service charges on deposit accounts4,745  4,245  500  12  
Insurance and retail brokerage commissions1,995  1,961  34   
Income from bank owned life insurance1,616  1,426  190  13  
Card-related interchange income5,262  4,730  532  11  
Swap fee income214  393  (179) (46) 
Other income1,807  1,705  102   
Subtotal17,750  16,386  1,364   
Net securities gains19  —  19  N/A  
Gain on sale of mortgage loans2,546  1,428  1,118  78  
Gain on sale of other loans and assets699  1,084  (385) (36) 
Derivatives mark to market(1,741) (26) (1,715) 6,596  
Total noninterest income$19,273  $18,872  $401  %
 
46

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES


Total noninterest income, excluding net securities gains, gain on sale of mortgage loans, gain on sale of other loans and assets and derivatives mark to market for the three months ended March 31, 2020 increased $1.4 million, or 8%, compared to the three months ended March 31, 2019. Card-related interchange income increased $0.5 million due to growth in customer accounts and transactions, including $0.4 million attributable to the Santander branch acquisition in the third quarter of 2019. Service charges on deposit accounts increased $0.5 million due to growth in customer accounts, as well as $0.3 million attributable to the Santander branch acquisition..
Total noninterest income increased $0.4 million, or 2%, compared to the same period in the prior year. The most significant changes, other than the changes noted above, include a $1.1 million increase in gain on sale of mortgage loans as a result of growth in our mortgage lending area. The mark to market adjustment on interest rate swaps entered into for our commercial customers resulted in a decrease of $1.7 million. This adjustment does not reflect a realized loss on the swaps, but rather relates to change in fair value due to movements in corporate bond spreads and swap rates.
Noninterest Expense
The following table presents the components of noninterest expense for the three months ended March 31: 
20202019$ Change% Change
 (dollars in thousands)
Noninterest Expense:
Salaries and employee benefits$29,977  $27,220  $2,757  10 %
Net occupancy4,973  4,916  57   
Furniture and equipment3,778  3,668  110   
Data processing2,467  2,544  (77) (3) 
Advertising and promotion1,150  1,240  (90) (7) 
Pennsylvania shares tax738  916  (178) (19) 
Intangible amortization934  754  180  24  
Collection and repossession564  547  17   
Other professional fees and services910  754  156  21  
FDIC insurance28  574  (546) (95) 
Unfunded commitment reserve(2,539) (381) (2,158) 566  
Other operating6,688  6,512  176   
Subtotal49,668  49,264  404   
Loss on sale or write-down of assets213  65  148  228  
Litigation and operational losses390  401  (11) (3) 
Total noninterest expense$50,271  $49,730  $541  %

Noninterest expense increased $0.5 million, or 1%, for the three months ended March 31, 2020 compared to the same period in 2019. Contributing to the higher expenses in 2020 is a $2.8 million increase in salaries and employee benefits as a result of a higher number of full-time equivalent employees, annual merit increases and a $0.7 million increase in hospitalization expense. The higher number of employees is primarily a result of the acquisition of 14 branches from Santander in September 2019 and continued expansion of our mortgage and commercial banking businesses. The Santander acquisition accounted for $1.0 million of the salaries and employee benefits increase. Offsetting the increase in salaries and employee benefits was a $2.2 million decrease in unfunded commitment expense. This decrease is a result of updates made in the first quarter of 2020 to the probability of default and loss given default information incorporated into the calculation. FDIC insurance decreased $0.5 million in comparison to the prior period as a result of a $0.6 million assessment credit received due to the FDIC deposit insurance fund reaching the required minimum reserve ratio. The company has $79 thousand in remaining credits that will offset future FDIC expense.
Income Tax
The provision for income taxes decreased $4.9 million, or 82.6%, for the three months ended March 31, 2020, compared to the corresponding period in 2019.  The effective tax rate decreased 160 basis points, or 8.2%, primarily due to a $24.8 million decrease in income before income taxes offset by a $0.2 million decrease in tax-free income from bank owned life insurance.
We applied the “annual effective tax rate approach” to determine the provision for income taxes, which applies an annual forecast of tax expense as a percentage of expected full year income, for the three months ended March 31, 2020 and 2019.
47

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES


We generate an annual effective tax rate that is less than the statutory rate of 21% due to benefits resulting from tax-exempt interest, income from bank owned life insurance and tax benefits associated with low income housing tax credits, all of which are relatively consistent regardless of the level of pretax income. These provided for an annual effective tax rate of 17.9% and 19.5% for the three months ended March 31, 2020 and 2019, respectively.
As of March 31, 2020, our deferred tax assets totaled $17.3 million. Based on our evaluation, we determined that it is more likely than not that all of these assets will be realized. As a result, a valuation allowance against these assets was not recorded. In evaluating the need for a valuation allowance, we estimate future taxable income based on management approved forecasts, evaluation of historical earning levels and consideration of potential tax strategies. If future events differ from our current forecasts, we may need to establish a valuation allowance, which could have a material impact on our financial condition and results of operations.
Liquidity
Liquidity refers to our ability to meet the cash flow requirements of depositors and borrowers as well as our operating cash needs with cost-effective funding. We generate funds to meet these needs primarily through the core deposit base of First Commonwealth Bank and the maturity or repayment of loans and other interest-earning assets, including investments. During the first three months of 2020, the maturity and redemption of investment securities provided $68.6 million in liquidity. These funds contributed to the liquidity used to pay down short-term borrowings, originate loans, purchase investment securities and fund depositor withdrawals.
We also have available unused wholesale sources of liquidity, including overnight federal funds and repurchase agreements, advances from the FHLB of Pittsburgh, borrowings through the discount window at the Federal Reserve Bank of Cleveland (“FRB”) and access to certificates of deposit through brokers.
We participate in the Certificate of Deposit Account Registry Services (“CDARS”) program as part of an Asset/Liability Committee (“ALCO”) strategy to increase and diversify funding sources. As of March 31, 2020, our maximum borrowing capacity under this program was $1.3 billion and as of that date there was $4.2 million outstanding with an average weighted rate of 0.95% and an average original term of 332 days. These deposits are part of a reciprocal program which allows our depositors to receive expanded FDIC coverage by placing multiple certificates of deposit at other CDARS member banks.
An additional source of liquidity is the FRB Borrower-in-Custody of Collateral program, which enables us to pledge certain loans that are not being used as collateral at the FHLB as collateral for borrowings at the FRB. At March 31, 2020, the borrowing capacity under this program totaled $803.3 million and there was $27.0 million outstanding. As of March 31, 2020, our maximum borrowing capacity at the FHLB of Pittsburgh was $1.5 billion and as of that date amounts used against this capacity included $0.1 billion in outstanding borrowings and no outstanding letters of credit.
We also have available unused federal funds lines with six correspondent banks. These lines have an aggregate commitment of $180.0 million with no outstanding balance as of March 31, 2020. In addition, we have available unused repo lines with three correspondent banks. These lines have an aggregate commitment of $506.1 million with no outstanding balance as of March 31, 2020.
First Commonwealth Financial Corporation has an unsecured $20.0 million line of credit with another financial institution. As of March 31, 2020, there are no amounts outstanding on this line.
48

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES


First Commonwealth’s long-term liquidity source is its core deposit base. Core deposits are the most stable source of liquidity a bank can have due to the long-term relationship with a deposit customer. The following table shows a breakdown of the components of First Commonwealth’s deposits: 
March 31, 2020December 31, 2019
 (dollars in thousands)
Noninterest-bearing demand deposits(a)
$1,751,524  $1,690,247  
Interest-bearing demand deposits(a)
326,122  254,981  
Savings deposits(a)
4,034,759  3,896,536  
Time deposits810,683  835,851  
Total$6,923,088  $6,677,615  
(a)Balances include reallocations from noninterest-bearing demand deposits and interest-bearing demand deposits into savings deposits, which were made for regulatory purposes.
The level of deposits during any period is influenced by factors outside of management’s control, such as the level of short-term and long-term market interest rates and yields offered on competing investments, such as money market mutual funds.
During the first three months of 2020, total deposits increased $245.5 million. Interest-bearing demand and savings deposits increased $209.4 million, noninterest-bearing demand deposits increased $61.3 million and time deposits decreased $25.2 million.
Market Risk
The following gap analysis compares the difference between the amount of interest-earning assets and interest-bearing liabilities subject to repricing over a period of time. The ratio of rate-sensitive assets to rate-sensitive liabilities repricing within a one-year period was 0.86 and 0.80 at March 31, 2020 and December 31, 2019, respectively. A ratio of less than one indicates a higher level of repricing liabilities over repricing assets over the next twelve months. The level of First Commonwealth's ratio is largely driven by the modeling of interest-bearing non-maturity deposits, which are included in the analysis as repricing within one year.
 
Gap analysis has limitations due to the static nature of the model that holds volumes and consumer behaviors constant in all economic and interest rate scenarios. A lower level of rate sensitive assets to rate sensitive liabilities repricing in one year could indicate reduced net interest income in a rising interest rate scenario, and conversely, increased net interest income in a declining interest rate scenario. However, the gap analysis incorporates only the level of interest-earning assets and interest-bearing liabilities and not the sensitivity each has to changes in interest rates. The impact of the sensitivity to changes in interest rates is provided in the table below the gap analysis.

The following is the gap analysis as of March 31, 2020 and December 31, 2019: 
 March 31, 2020
 0-90 Days91-180
Days
181-365
Days
Cumulative
0-365 Days
Over 1 Year
Through 5
Years
Over 5
Years
 (dollars in thousands)
Loans$2,890,222  $363,268  $595,956  $3,849,446  $1,973,756  $421,916  
Investments157,369  174,933  259,271  591,573  581,227  118,248  
Other interest-earning assets15,762  —  —  15,762  —  —  
Total interest-sensitive assets (ISA)3,063,353  538,201  855,227  4,456,781  2,554,983  540,164  
Certificates of deposit176,926  145,159  302,616  624,701  182,870  2,126  
Other deposits4,360,880  —  —  4,360,880  —  —  
Borrowings219,332  194  387  219,913  103,096  52,884  
Total interest-sensitive liabilities (ISL)4,757,138  145,353  303,003  5,205,494  285,966  55,010  
Gap$(1,693,785) $392,848  $552,224  $(748,713) $2,269,017  $485,154  
ISA/ISL0.64  3.70  2.82  0.86  8.93  9.82  
Gap/Total assets19.89 %4.61 %6.49 %8.79 %26.65 %5.70 %

49

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES


 
 December 31, 2019
 0-90 Days91-180
Days
181-365
Days
Cumulative
0-365 Days
Over 1 Year
Through 5
Years
Over 5
Years
 (dollars in thousands)
Loans$2,818,183  $313,651  $494,467  $3,626,301  $2,052,952  $475,962  
Investments103,225  79,866  162,225  345,316  633,178  235,437  
Other interest-earning assets19,510  —  —  19,510  —  —  
Total interest-sensitive assets (ISA)2,940,918  393,517  656,692  3,991,127  2,686,130  711,399  
Certificates of deposit121,302  161,488  303,245  586,035  246,512  2,822  
Other deposits4,151,518  —  —  4,151,518  —  —  
Borrowings274,213  193  385  274,791  103,082  53,064  
Total interest-sensitive liabilities (ISL)4,547,033  161,681  303,630  5,012,344  349,594  55,886  
Gap$(1,606,115) $231,836  $353,062  $(1,021,217) $2,336,536  $655,513  
ISA/ISL0.65  2.43  2.16  0.80  7.68  12.73  
Gap/Total assets19.33 %2.79 %4.25 %12.29 %28.12 %7.89 %

The following table presents an analysis of the potential sensitivity of our annual net interest income to gradual changes in interest rates over a 12 month time frame as compared with net interest income if rates remained unchanged and there are no changes in balance sheet categories.
 
 Net interest income change (12 months) for basis point movements of:
 -200-100+100+200
 (dollars in thousands)
March 31, 2020 ($)$(10,005) $(6,696) $4,604  $8,444  
March 31, 2020 (%)(3.94)%(2.64)%1.81 %3.33 %
December 31, 2019 ($)$(12,540) $(5,880) $4,279  $8,032  
December 31, 2019 (%)(4.52)%(2.12)%1.54 %2.90 %
The following table represents the potential sensitivity of our annual net interest income to immediate changes in interest rates versus if rates remained unchanged and there are no changes in balance sheet categories.
 Net interest income change (12 months) for basis point movements of:
 -200-100+100+200
 (dollars in thousands)
March 31, 2020 ($)$(40,677) $(20,727) $11,393  $20,557  
March 31, 2020 (%)(14.65)%(7.46)%4.10 %7.40 %
December 31, 2019 ($)$(41,661) $(21,604) $12,259  $22,291  
December 31, 2019 (%)(15.02)%(7.79)%4.42 %8.04 %
The analysis and model used to quantify the sensitivity of our net interest income becomes less meaningful in a decreasing 200 basis point scenario given the current interest rate environment. Results of the 100 and 200 basis point interest rate decline scenario are affected by the fact that many of our interest-bearing liabilities are at rates below 1%, with an assumed floor of zero in the model. In the three months ended March 31, 2020 and 2019, the cost of our interest-bearing liabilities averaged 0.85% and 1.07%, respectively, and the yield on our average interest-earning assets, on a fully taxable equivalent basis, averaged 4.27% and 4.55%, respectively.
Asset/liability models require that certain assumptions be made, such as prepayment rates on earning assets and the impact of pricing on non-maturity deposits, which may differ from actual experience. These business assumptions are based upon our
50

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES


experience, business plans and published industry experience. While management believes such assumptions to be reasonable, there can be no assurance that modeled results will approximate actual results.
Credit Risk
First Commonwealth maintains an allowance for credit losses at a level deemed sufficient for losses inherent in the loan portfolio at the date of each statement of financial condition. Management reviews the appropriateness of the allowance on a quarterly basis to ensure that the provision for credit losses has been charged against earnings in an amount necessary to maintain the allowance at a level that is appropriate based on management’s assessment of probable estimated losses.

On March 27, 2020, the CARES Act was signed into law, which provides banking organizations with optional, temporary relief from complying with Accounting Standards Update No. 2016-13, “Financial Instruments—Credit Losses,” Topic 326, “Measurement of Credit Losses on Financial Instruments” (“CECL”). The Company had planned to adopt CECL as of January 1, 2020, however, due to the uncertain economic conditions caused by the COVID-19 pandemic and the resulting volatility of economic forecasts, the Company elected to defer its adoption of CECL and has, therefore, calculated reserves for loan losses under the incurred loss method at March 31, 2020.
First Commonwealth’s methodology for assessing the appropriateness of the allowance for credit losses consists of several key elements. These elements include an assessment of individual impaired loans with a balance greater than $250 thousand, loss experience trends and other relevant factors.
First Commonwealth also maintains a reserve for unfunded loan commitments and letters of credit based upon credit risk and probability of funding. The reserve totaled $2.0 million at March 31, 2020 and is classified in "Other liabilities" on the unaudited Consolidated Statements of Financial Condition.
Nonperforming loans include nonaccrual loans and loans classified as troubled debt restructurings. Nonaccrual loans represent loans on which interest accruals have been discontinued. Troubled debt restructured loans are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of the deteriorating financial position of the borrower, who could not obtain comparable terms from alternative financing sources. In the first three months of 2020, 12 loans totaling $0.3 million were identified as troubled debt restructurings.
The balance of troubled debt restructured loans decreased $0.5 million from December 31, 2019. Changes during the first three months of 2020 can be attributed to new restructurings in conjunction with bankruptcy offset by payments received on existing troubled debt restructured loans. Please refer to Note 8 “Loans and Allowance for Credit Losses,” for additional information on troubled debt restructurings.

In March 2020, the Company began offering short-term loan modifications to assist borrowers during the COVID-19 national emergency. These modifications typically provide for the deferral of both principal and interest for 90 days. The CARES Act, along with a joint agency statement issued by banking regulators, provides that short-term modifications of up to 180 days made in response to COVID-19 do not need to be accounted for as a TDR. As of April 24, 2020, the Company has granted approximately 6,000 deferrals to its customers with aggregate principal balances of $1.1 billion.

We discontinue interest accruals on a loan when, based on current information and events, it is probable that we will be unable to fully collect principal or interest due according to the contractual terms of the loan. A loan is also placed on nonaccrual status when, based on regulatory definitions, the loan is maintained on a “cash basis” due to the weakened financial condition of the borrower. Generally, loans 90 days or more past due are placed on nonaccrual status, except for consumer loans, which are placed on nonaccrual status at 150 days past due.
Nonperforming loans are closely monitored on an ongoing basis as part of our loan review and work-out process. The probable risk of loss on these loans is evaluated by comparing the loan balance to the fair value of any underlying collateral or the present value of projected future cash flows. Losses or a specifically assigned allowance for loan losses are recognized where appropriate.
Nonperforming loans, including loans held for sale, increased $26.9 million to $59.1 million at March 31, 2020 compared to $32.2 million at December 31, 2019. During the three months ended March 31, 2020, $32.2 million of loans were moved to nonaccrual including the transfer of four commercial real estate relationships totaling $27.0 million. Offsetting these additions was a $2.0 million paydown of a commercial, financial, agricultural and other relationship.
The allowance for credit losses as a percentage of nonperforming loans was 133.71% as of March 31, 2020, compared to 160.28% at December 31, 2019, and 158.74% at March 31, 2019. The amount of specific reserves included in the allowance for
51

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES


nonperforming loans was determined by using fair values obtained from current appraisals and updated discounted cash flow analyses. The allowance for credit losses includes specific reserves of $9.8 million and general reserves of $69.3 million as of March 31, 2020. Specific reserves increased $7.4 million from December 31, 2019, and $7.8 million from March 31, 2019. The increase from both periods is primarily due to specific reserves of $4.0 million added on the $27.0 million in new commercial real estate nonaccrual loans. In addition, specific reserves increased $1.0 million on a commercial real estate relationship and $0.7 million on a commercial, financial, agricultural and other relationship, both as a result of updated appraisals. Management believes that the allowance for credit losses is at a level deemed sufficient to absorb losses inherent in the loan portfolio at March 31, 2020.
Criticized loans totaled $117.5 million at March 31, 2020 and represented 1.9% of the loan portfolio. The level of criticized loans increased as of March 31, 2020 when compared to December 31, 2019, by $16.9 million, or 16.8%. Classified loans totaled $90.2 million at March 31, 2020 compared to $52.0 million at December 31, 2019, an increase of $38.2 million, or 73.4%. The increase in criticized loans is primarily the result of the aforementioned changes in nonperforming loans. Delinquency on accruing loans for the same period decreased $1.3 million, or 10.0%, the majority of which are residential real estate loans.
The allowance for credit losses was $79.1 million at March 31, 2020, or 1.25% of total loans outstanding, compared to 0.83% reported at December 31, 2019, and 0.85% at March 31, 2019. General reserves, or the portion of the allowance related to loans that were not specifically evaluated for impairment, as a percentage of non-impaired loans were 1.11% at March 31, 2020 compared to 0.80% at December 31, 2019 and 0.82% at March 31, 2019. General reserves as a percentage of non-impaired originated loans were 1.19% at March 31, 2020 compared to 0.87% at December 31, 2019 and 0.89% at March 31, 2019. The increase in the general reserve for both periods is reflective of higher qualitative reserves maintained at March 31, 2010 as a result of the COVID-19 pandemic. These reserves were increased in order to provide for risks related to the uncertain economic environment, the large volume of consumer forbearance granted as of March 31, 2020 as a result of COVID-19 as well as consideration of the probable losses incurred in certain loan categories, such as hospitality and senior living.
52

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES


The following table provides information related to nonperforming assets, the allowance for credit losses and other credit-related measures:
 
 March 31, December 31, 2019 
 2020 2019 
 (dollars in thousands) 
Nonperforming Loans:
Loans on nonaccrual basis$46,109    $16,286  $18,638    
Loans held for sale on a nonaccrual basis—    —    —    
Troubled debt restructured loans on nonaccrual basis5,522    5,874    6,037    
Troubled debt restructured loans on accrual basis7,509    9,120    7,542    
Total nonperforming loans$59,140    $31,280    $32,217    
Loans past due 30 to 90 days and still accruing$10,683  $11,002  $11,378  
Loans past due in excess of 90 days and still accruing$1,427    $1,509    $2,073    
Other real estate owned$2,697    $3,993    $2,228    
Loans held for sale at end of period$25,783  $9,627  $15,989  
Portfolio loans outstanding at end of period$6,313,944    $5,871,070  $6,189,148    
Average loans outstanding$6,255,825  (a) $5,811,587  (a) $5,987,398  (b) 
Nonperforming loans as a percentage of total loans0.93 %0.53 %0.52 %
Provision for credit losses$30,967  (a) $4,095  (a) $14,533  (b) 
Allowance for credit losses$79,075    $49,653    $51,637    
Net charge-offs$3,529  (a) $2,206  (a) $10,660  (b) 
Net charge-offs as a percentage of average loans outstanding (annualized)0.23 %0.15 %0.18 %
Provision for credit losses as a percentage of net charge-offs877.50 %(a) 185.63 %(a) 136.33 %(b) 
Allowance for credit losses as a percentage of end-of-period loans outstanding (c)1.25 %0.85 %0.83 %
Allowance for credit losses on originated loans and leases as a percentage of end-of-period originated loans outstanding1.32 %0.92 %0.90 %
Allowance for credit losses as a percentage of nonperforming loans (d)133.71 %158.74 %160.28 %
 
(a)For the three-month period ended.
(b)For the twelve-month period ended.
(c)Does not include loans held for sale.
(d)Does not include nonperforming loans held for sale.

The following tables show the outstanding balances of our loan portfolio and the breakdown of net charge-offs and nonperforming loans, excluding loans held for sale, by loan type as of and for the periods presented:
 
 March 31, 2020December 31, 2019
 Amount%Amount%
 (dollars in thousands)
Commercial, financial, agricultural and other$1,272,240  20 %$1,241,853  20 %
Real estate construction413,458   449,039   
Residential real estate1,691,140  27  1,681,362  27  
Commercial real estate2,190,098  34  2,117,519  34  
Loans to individuals747,008  12  699,375  12  
Total loans and leases net of unearned income$6,313,944  100 %$6,189,148  100 %
During the three months ended March 31, 2020, loans increased $124.8 million, or 2.0%, compared to balances outstanding at December 31, 2019. All loan categories, except real estate construction, reflect growth for the three months ended March 31, 2020, with commercial real estate, loans to individuals and commercial, financial, agricultural providing a majority of the growth. Commercial, financial, agricultural and other loans increased $30.4 million, or 2.4%, largely due to growth in direct
53

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES


lending in Pennsylvania and Ohio. Real estate construction loans decreased $35.6 million, or 7.9%, primarily due to the completion of construction projects converting to commercial real estate loans. Residential real estate grew $9.8 million, or 0.6%, primarily due to originations of closed-end 1-4 family mortgage loans. Commercial real estate loans increased $72.6 million, or 3.4%, primarily due to construction real estate loans that converted to permanent loans. Loans to individuals increased $47.6 million, or 6.8%, as a result of growth in the indirect portfolio of $52.8 million offset by a decrease in other consumer loans of $5.2 million.
As indicated in the table below, commercial, financial, agricultural and other, residential real estate and commercial real estate loans represented a significant portion of the nonperforming loans as of March 31, 2020. See discussions related to the provision for credit losses and loans for more information.
For the Three Months Ended March 31, 2020As of March 31, 2020
 Net
Charge-
offs
% of
Total Net
Charge-offs
Net Charge-
offs as a % of
Average
Loans (annualized)
Nonperforming
Loans
% of Total
Nonperforming
Loans
Nonperforming
Loans as a % of
Total Loans
 (dollars in thousands)
Commercial, financial, agricultural and other$405  11.48 %0.03 %$8,501  14.36 %0.13 %
Real estate construction—  —  —  —  —  —  
Residential real estate502  14.22  0.03  12,164  20.57  0.19  
Commercial real estate222  6.29  0.01  37,990  64.24  0.60  
Loans to individuals2,400  68.01  0.16  485  0.82  0.01  
Total loans, net of unearned income$3,529  100.00 %0.23 %$59,140  100.00 %0.93 %
Net charge-offs for the three months ended March 31, 2020 totaled $3.5 million, compared to $2.2 million for the three months ended March 31, 2019. The most significant charge-offs during the three months ended March 31, 2020 included $2.4 million in net charge-offs related to loans to individuals, primarily indirect auto loans and personal credit lines. See discussions related to the provision for credit losses and loans for more information.
Capital Resources
At March 31, 2020, shareholders’ equity was $1.1 billion, an increase of $2.3 million from December 31, 2019. The increase was primarily the result of $4.7 million in net income, $1.8 million in treasury stock sales and an increase of $11.8 million in the fair value of available for sale investments. These increases were partially offset by $10.8 million of dividends paid to shareholders and $5.2 million of common stock repurchases. Cash dividends declared per common share were $0.11 and $0.10 for the three months ended March 31, 2020 and 2019, respectively.
First Commonwealth and First Commonwealth Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on First Commonwealth’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, First Commonwealth and First Commonwealth Bank must meet specific capital guidelines that involve quantitative measures of First Commonwealth’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. First Commonwealth’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weighting and other factors.
Effective January 1, 2015, the Company became subject to the new regulatory risk-based capital rules adopted by the federal banking agencies implementing Basel III. The most significant changes included higher minimum capital requirements, as the minimum Tier I capital ratio increased from 4.0% to 6.0% and a new common equity Tier I capital ratio was established with a minimum level of 4.5%. Additionally, the rules improved the quality of capital by providing stricter eligibility criteria for regulatory capital instruments and provide for a phase-in, beginning January 1, 2016, of a capital conservation buffer of 2.5% of risk-weighted assets. This buffer, which was fully phased-in as of January 1, 2019, provides a requirement to hold common equity Tier 1 capital above the minimum risk-based capital requirements, resulting in an effective common equity Tier I risk-weighted asset minimum ratio of 7.0% on a fully phased-in basis.
The Basel III Rules also permit banking organizations with less than $15.0 billion in assets to retain, through a one-time election, the existing treatment for accumulated other comprehensive income, which currently does not affect regulatory capital. The Company elected to retain this treatment, which reduces the volatility of regulatory capital levels.
54

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES


During the second quarter of 2018, First Commonwealth Bank, the Company's banking subsidiary, issued $100 million in subordinated debt, which under the regulatory rules qualifies as Tier II capital. This subordinated debt issuance increased the total risk-based capital ratio by 160 basis points.
As of March 31, 2020, First Commonwealth and First Commonwealth Bank met all capital adequacy requirements to which they are subject and was considered well-capitalized under the regulatory rules, all on a fully phased-in basis. To be considered well capitalized, the Company must maintain minimum Total risk-based capital, Tier I risk-based capital, Tier I leverage ratio and Common equity tier I risk-based capital as set forth in the table below:
 ActualMinimum Capital RequiredRequired to be Considered Well Capitalized
 Capital
Amount
RatioCapital
Amount
RatioCapital
Amount
Ratio
 (dollars in thousands)
Total Capital to Risk Weighted Assets
First Commonwealth Financial Corporation$971,738  14.18 %$719,609  10.50 %$685,342  10.00 %
First Commonwealth Bank937,443  13.71  718,146  10.50  683,948  10.00  
Tier I Capital to Risk Weighted Assets
First Commonwealth Financial Corporation$792,334  11.56 %$582,541  8.50 %$548,274  8.00 %
First Commonwealth Bank758,039  11.08  581,356  8.50  547,159  8.00  
Tier I Capital to Average Assets
First Commonwealth Financial Corporation$792,334  9.90 %$320,206  4.00 %$400,258  5.00 %
First Commonwealth Bank758,039  9.49  319,576  4.00  399,470  5.00  
Common Equity Tier I to Risk Weighted Assets
First Commonwealth Financial Corporation$722,334  10.54 %$479,739  7.00 %$445,472  6.50 %
First Commonwealth Bank758,039  11.08  478,764  7.00  444,566  6.50  
On April 28, 2020, First Commonwealth Financial Corporation declared a quarterly dividend of $0.11 per share payable on May 22, 2020 to shareholders of record as of May 8, 2020. The timing and amount of future dividends are at the discretion of First Commonwealth's Board of Directors based upon, among other factors, capital levels, asset quality, liquidity and current and projected earnings.
On March 4, 2019, a share repurchase program was authorized by the Board of Directors for up to an additional $25.0 million in shares of the Company's common stock. As of March 31, 2020, 761,558 common shares were repurchased at an average price of $12.30 per share. In March 2020, as a result of the COVID-19 pandemic, the Company temporarily suspended the share repurchase program.
New Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments,” which amends the guidance for recognizing credit losses from an “incurred loss” methodology that delays recognition of credit losses until it is probable a loss has been incurred to an expected credit loss methodology. The Current Expected Credit Loss ("CECL") methodology requires the use of the modified retrospective transition method by means of a one-time cumulative-effect adjustment to equity as of the beginning of the period in which the guidance is adopted.
The standard is effective for the Company as of January 1, 2020, however, on March 27, 2020, the CARES Act was signed into law, providing banking organizations with optional, temporary relief from implementing CECL until the earlier of the date on which the national emergency related to COVID-19 ends or December 31, 2020. As provided by the CARES Act, the Company has elected to delay its adoption of CECL as a result of the uncertainty and volatility around economic forecasts.
During our implementation process, we established a CECL implementation team, which includes members from the finance and credit areas, with oversight by the Chief Executive Officer, Chief Financial Officer and Chief Credit Officer. In the fourth quarter of 2018, a third party was engaged to assist with evaluation of data and methodologies related to this standard.
As part of its process of adopting CECL, Management implemented a third party software solution and determined appropriate loan segments, methodologies, model assumptions and qualitative components. Our implementation plan also included the assessment and documentation of appropriate processes, policies and internal controls. Refinement and completion of this documentation was completed during the first quarter of 2020. Additionally, Management engaged a third party to perform a model validation, which was completed during the fourth quarter of 2019 and first quarter of 2020.
55

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES


Parallel runs were completed beginning with the third quarter of 2019 incorporating operational procedures and internal controls. Based on the composition, characteristics and quality of our loan portfolio as well as prevailing economic conditions and forecasts as of the January 1, 2020 adoption date, we expect that ASU 2016-13 will result in an increase of approximately 20% - 30% to our December 31, 2019 allowance for credit losses of $51.6 million.
In addition, ASU 2016-13 amends the accounting for credit losses on certain debt securities. Based upon the nature and characteristics of our securities portfolio at the adoption date, management will not record any allowance for credit losses on its debt securities as a result of adopting ASU 2016-13.



56

Table of Contents

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
Information appearing in Item 2 of this report under the caption “Market Risk” is incorporated by reference in response to this item.
ITEM 4. Controls and Procedures
We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15 under the Securities Exchange Act of 1934 (the “Exchange Act”). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective to provide reasonable assurance that the information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms of the Securities and Exchange Commission.
57

Table of Contents
PART II – OTHER INFORMATION
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES

 
ITEM 1.  LEGAL PROCEEDINGS
The information required by this item is set forth in Part I, Item 1, Note 5, "Commitments and Contingent Liabilities," which is incorporated herein by reference in response to this item.

ITEM 1A. RISK FACTORS
There have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019, except for the following risk factor.

The COVID-19 pandemic has adversely impacted our business and financial results, and the ultimate impact will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemic.

The COVID-19 pandemic has negatively impacted the global economy, disrupted global supply chains, lowered equity market valuations, created significant volatility and disruption in financial markets, and increased unemployment levels. In addition, the pandemic has resulted in temporary closures of many businesses and the institution of social distancing and sheltering in place requirements in many states and communities. As a result, the demand for our products and services may be significantly impacted, which could adversely affect our revenue. Furthermore, the pandemic could continue to result in the recognition of credit losses in our loan portfolios and increases in our allowance for credit losses, particularly if businesses remain closed, the impact on the global economy worsens, or more customers draw on their lines of credit or seek additional loans to help finance their businesses. Similarly, because of changing economic and market conditions affecting issuers, we may be required to recognize impairments on the securities we hold as well as reductions in other comprehensive income. Our business operations may also be disrupted if significant portions of our workforce are unable to work effectively, including because of illness, quarantines, government actions, or other restrictions in connection with the pandemic, and we have already temporarily closed certain of our branches and offices. In response to the pandemic, we have also suspended residential property foreclosure sales and involuntary automobile repossessions, and are offering fee waivers, payment deferrals, and other expanded assistance for credit card, automobile, mortgage, small business and consumer lending customers, and future governmental actions may require these and other types of customer-related responses. In addition, we have temporarily suspended share repurchases and could take other capital actions in response to the COVID-19 pandemic. The extent to which the COVID-19 pandemic impacts our business, results of operations, and financial condition, as well as our regulatory capital and liquidity ratios, will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities and other third parties in response to the pandemic.



58

Table of Contents
PART II – OTHER INFORMATION
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
        
        On March 4, 2019, a share repurchase program was authorized for up to $25.0 million in shares of the Company's common stock. The following table details the amount of shares repurchased under this program during the first quarter of 2020:
Month Ending:Total Number of
Shares
Purchased
Average Price
Paid per Share
(or Unit)
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
Maximum Number
of Shares that
May Yet Be
Purchased Under
the Plans or
Programs*
January 31, 20208,550  $13.57  —  1,470,127  
February 29, 2020159,775  13.33  —  1,503,902  
March 31, 2020199,287  10.62  —  1,710,022  
Total367,612  $11.87  —  
* Remaining number of shares approved under the Plan is based on the market value of the Company's common stock of $13.52 at January 31, 2020, $11.80 at February 29, 2020 and $9.14 at March 31, 2020.  

ITEM 3. DEFAULTS UPON SENIOR SECURITIES
        None

ITEM 4. MINE SAFETY DISCLOSURES
        Not applicable

ITEM 5. OTHER INFORMATION
        None
59

Table of Contents
PART II – OTHER INFORMATION
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
ITEM 6.     EXHIBITS
Exhibit
Number
  Description  Incorporated by Reference to
Filed herewith
Filed herewith
    Filed herewith
    Filed herewith
    Filed herewith
    Filed herewith
101    The following materials from First Commonwealth Financial Corporation’s Quarterly Report on Form 10-Q, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income and Comprehensive Income, (iii) the Consolidated Statements of Changes in Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to Unaudited Consolidated Financial Statements. Note that XBRL tags are embedded within the document.
  Filed herewith

60

Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FIRST COMMONWEALTH FINANCIAL CORPORATION
(Registrant)
 
DATED: May 8, 2020 /s/ T. Michael Price
 
T. Michael Price
President and Chief Executive Officer
DATED: May 8, 2020 /s/ James R. Reske
 James R. Reske
Executive Vice President, Chief Financial Officer and Treasurer

61