FIRST INDUSTRIAL REALTY TRUST INC - Quarter Report: 2007 September (Form 10-Q)
Table of Contents
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C. 20549
Washington, D.C. 20549
Form 10-Q
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended September 30, 2007 | ||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
Commission file number 1-13102
First Industrial Realty Trust,
Inc.
(Exact Name of Registrant as
Specified in its Charter)
Maryland
|
36-3935116 | |||
(State or Other Jurisdiction
of Incorporation or Organization) |
(I.R.S. Employer Identification No. |
) |
311 S. Wacker Drive, Suite 4000, Chicago,
Illinois 60606
(Address of Principal Executive
Offices)
(312) 344-4300
Registrants Telephone
Number, Including Area Code:
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months, and (2) has been subject to such filing
requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
Large accelerated
filer þ Accelerated
filer o Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
Number of shares of Common Stock, $.01 par value,
outstanding as of October 26, 2007: 44,674,228
FIRST
INDUSTRIAL REALTY TRUST, INC.
Form 10-Q
For the
Period Ended September 30, 2007
INDEX
2
Table of Contents
Item 1. | Financial Statements |
CONSOLIDATED
BALANCE SHEETS
September 30, |
December 31, |
|||||||
2007 | 2006 | |||||||
(Unaudited) |
||||||||
(Dollars in thousands, except share and per share data) | ||||||||
ASSETS
|
||||||||
Assets:
|
||||||||
Investment in Real Estate:
|
||||||||
Land
|
$ | 647,942 | $ | 558,425 | ||||
Buildings and Improvements
|
2,608,618 | 2,626,284 | ||||||
Construction in Progress
|
78,671 | 35,019 | ||||||
Less: Accumulated Depreciation
|
(506,025 | ) | (465,418 | ) | ||||
Net Investment in Real Estate
|
2,829,206 | 2,754,310 | ||||||
Real Estate Held for Sale, Net of Accumulated Depreciation and
Amortization of $6,591 and $9,688 at September 30, 2007 and
December 31, 2006, respectively
|
55,325 | 115,961 | ||||||
Cash and Cash Equivalents
|
2,388 | 16,135 | ||||||
Restricted Cash
|
3,985 | 15,970 | ||||||
Tenant Accounts Receivable, Net
|
10,932 | 8,014 | ||||||
Investments in Joint Ventures
|
61,003 | 55,527 | ||||||
Deferred Rent Receivable, Net
|
31,955 | 28,839 | ||||||
Deferred Financing Costs, Net
|
16,103 | 15,210 | ||||||
Deferred Leasing Intangibles, Net
|
90,514 | 86,265 | ||||||
Prepaid Expenses and Other Assets, Net
|
153,870 | 128,168 | ||||||
Total Assets
|
$ | 3,255,281 | $ | 3,224,399 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Liabilities:
|
||||||||
Mortgage Loans Payable, Net
|
$ | 80,300 | $ | 77,926 | ||||
Senior Unsecured Debt, Net
|
1,550,563 | 1,549,732 | ||||||
Unsecured Line of Credit
|
302,000 | 207,000 | ||||||
Accounts Payable, Accrued Expenses and Other Liabilities, Net
|
130,641 | 119,027 | ||||||
Deferred Leasing Intangibles, Net
|
20,723 | 19,486 | ||||||
Rents Received in Advance and Security Deposits
|
30,094 | 30,844 | ||||||
Leasing Intangibles Held For Sale, Net of Accumulated
Amortization of $124 and $183 at September 30, 2007 and
December 31, 2006, respectively
|
1,034 | 2,310 | ||||||
Dividends Payable
|
42,415 | 42,548 | ||||||
Total Liabilities
|
2,157,770 | 2,048,873 | ||||||
Commitments and Contingencies
|
| | ||||||
Minority Interest
|
149,969 | 152,547 | ||||||
Stockholders Equity:
|
||||||||
Preferred Stock ($.01 par value, 10,000,000 shares
authorized, 500, 250, 600 and 200 shares of Series F,
G, J and K Cumulative Preferred Stock, respectively, issued and
outstanding at September 30, 2007, having a liquidation
preference of $100,000 per share ($50,000), $100,000 per share
($25,000), $250,000 per share ($150,000) and $250,000 per share
($50,000), respectively. At December 31, 2006,
10,000,000 shares authorized, 20,000, 500, 250, 600 and
200 shares of Series C, F, G, J and K Cumulative
Preferred Stock, respectively, issued and outstanding, having a
liquidation preference of $2,500 per share ($50,000), $100,000
per share ($50,000), $100,000 per share ($25,000), $250,000 per
share ($150,000) and $250,000 per share ($50,000), respectively)
|
| | ||||||
Common Stock ($.01 par value, 100,000,000 shares
authorized, 47,943,872 and 47,537,030 shares issued and
44,673,958 and 45,010,630 shares outstanding at
September 30, 2007 and December 31, 2006, respectively)
|
480 | 475 | ||||||
Additional
Paid-in-Capital
|
1,349,934 | 1,388,311 | ||||||
Distributions in Excess of Accumulated Earnings
|
(293,577 | ) | (284,955 | ) | ||||
Accumulated Other Comprehensive Loss
|
(9,301 | ) | (10,264 | ) | ||||
Treasury Shares at Cost (3,269,914 shares at
September 30, 2007 and 2,526,400 shares at
December 31, 2006)
|
(99,994 | ) | (70,588 | ) | ||||
Total Stockholders Equity
|
947,542 | 1,022,979 | ||||||
Total Liabilities and Stockholders Equity
|
$ | 3,255,281 | $ | 3,224,399 | ||||
The accompanying notes are an integral part of the financial
statements.
3
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
Three Months |
Three Months |
Nine Months |
Nine Months |
|||||||||||||
Ended |
Ended |
Ended |
Ended |
|||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
(Unaudited) | ||||||||||||||||
(Dollars in thousands, except share and per share data) | ||||||||||||||||
Revenues:
|
||||||||||||||||
Rental Income
|
$ | 73,701 | $ | 62,650 | $ | 216,686 | $ | 182,060 | ||||||||
Tenant Recoveries and Other Income
|
29,835 | 25,332 | 92,455 | 75,911 | ||||||||||||
Revenues from Build to Suit Development for Sale
|
| | 6,440 | 733 | ||||||||||||
Contractor Revenues
|
5,381 | | 14,789 | | ||||||||||||
Total Revenues
|
108,917 | 87,982 | 330,370 | 258,704 | ||||||||||||
Expenses:
|
||||||||||||||||
Property Expenses
|
33,707 | 29,666 | 99,488 | 87,210 | ||||||||||||
General and Administrative
|
21,307 | 20,047 | 66,478 | 55,918 | ||||||||||||
Depreciation and Other Amortization
|
41,337 | 32,702 | 117,870 | 97,413 | ||||||||||||
Expenses from Build to Suit Development for Sale
|
| | 6,131 | 666 | ||||||||||||
Contractor Expenses
|
5,188 | | 14,147 | | ||||||||||||
Total Expenses
|
101,539 | 82,415 | 304,114 | 241,207 | ||||||||||||
Other Income/Expense:
|
||||||||||||||||
Interest Income
|
930 | 446 | 1,415 | 1,345 | ||||||||||||
Interest Expense
|
(30,196 | ) | (31,622 | ) | (89,764 | ) | (90,853 | ) | ||||||||
Amortization of Deferred Financing Costs
|
(828 | ) | (603 | ) | (2,472 | ) | (1,826 | ) | ||||||||
Mark-to-Market/Loss on Settlement of Interest Rate Protection
Agreement
|
| (2,942 | ) | | (3,112 | ) | ||||||||||
Loss From Early Retirement of Debt
|
(139 | ) | | (393 | ) | | ||||||||||
Total Other Income/Expense
|
(30,233 | ) | (34,721 | ) | (91,214 | ) | (94,446 | ) | ||||||||
Loss from Continuing Operations Before Equity in Income of Joint
Ventures, Income Tax Benefit and Income Allocated to Minority
Interest
|
(22,855 | ) | (29,154 | ) | (64,958 | ) | (76,949 | ) | ||||||||
Equity in Income of Joint Ventures
|
6,376 | 4,747 | 23,633 | 12,019 | ||||||||||||
Income Tax Benefit
|
2,839 | 4,381 | 4,955 | 11,286 | ||||||||||||
Minority Interest Allocable to Continuing Operations
|
2,319 | 3,291 | 6,924 | 9,073 | ||||||||||||
Loss from Continuing Operations
|
(11,321 | ) | (16,735 | ) | (29,446 | ) | (44,571 | ) | ||||||||
Income from Discontinued Operations (Including Gain on Sale of
Real Estate of $59,637 and $65,368 for the Three Months Ended
September 30, 2007 and 2006, respectively, and $174,436 and
$171,390 for the Nine Months Ended September 30, 2007 and
2006, respectively)
|
62,430 | 72,520 | 186,047 | 189,298 | ||||||||||||
Provision for Income Taxes Allocable to Discontinued Operations
(Including $9,894 and $19,662 for the Three Months Ended
September 30, 2007 and 2006, respectively, and $31,015 and
$42,171 for the Nine Months Ended September 30, 2007 and
2006, respectively, allocable to Gain on Sale of Real Estate)
|
(10,473 | ) | (21,261 | ) | (33,585 | ) | (44,811 | ) | ||||||||
Minority Interest Allocable to Discontinued Operations
|
(6,531 | ) | (6,659 | ) | (19,195 | ) | (18,870 | ) | ||||||||
Income Before Gain on Sale of Real Estate
|
34,105 | 27,865 | 103,821 | 81,046 | ||||||||||||
Gain on Sale of Real Estate
|
103 | 2,853 | 4,507 | 6,374 | ||||||||||||
Provision for Income Taxes Allocable to Gain on Sale of Real
Estate
|
(40 | ) | (1,122 | ) | (1,145 | ) | (2,174 | ) | ||||||||
Minority Interest Allocable to Gain on Sale of Sale Estate
|
(8 | ) | (225 | ) | (423 | ) | (549 | ) | ||||||||
Net Income
|
34,160 | 29,371 | 106,760 | 84,697 | ||||||||||||
Less: Preferred Stock Dividends
|
(4,857 | ) | (5,442 | ) | (16,463 | ) | (15,490 | ) | ||||||||
Less: Redemption of Preferred Stock
|
| | (2,017 | ) | (672 | ) | ||||||||||
Net Income Available to Common Stockholders
|
$ | 29,303 | $ | 23,929 | $ | 88,280 | $ | 68,535 | ||||||||
Basic and Diluted Earnings Per Share:
|
||||||||||||||||
Loss from Continuing Operations
|
$ | (0.36 | ) | $ | (0.47 | ) | $ | (1.01 | ) | $ | (1.30 | ) | ||||
Income From Discontinued Operations
|
$ | 1.03 | $ | 1.01 | $ | 3.00 | $ | 2.86 | ||||||||
Net Income Available to Common Stockholders
|
$ | 0.66 | $ | 0.54 | $ | 1.99 | $ | 1.56 | ||||||||
Weighted Average Shares Outstanding
|
44,240 | 44,032 | 44,373 | 43,976 | ||||||||||||
Dividends/Distribution Declared per Common Share Outstanding
|
$ | 0.71 | $ | 0.70 | $ | 2.13 | $ | 2.10 | ||||||||
The accompanying notes are an integral part of the financial
statements.
4
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
Three Months |
Three Months |
Nine Months |
Nine Months |
|||||||||||||
Ended |
Ended |
Ended |
Ended |
|||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
(Unaudited) | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||
Net Income
|
$ | 34,160 | $ | 29,371 | $ | 106,760 | $ | 84,697 | ||||||||
Settlement of Interest Rate Protection Agreements
|
| | (4,261 | ) | (1,729 | ) | ||||||||||
Mark to Market of Interest Rate Protection Agreements
|
(329 | ) | (7,702 | ) | 3,886 | (2,913 | ) | |||||||||
Amortization of Interest Rate Protection Agreements
|
(189 | ) | (218 | ) | (728 | ) | (668 | ) | ||||||||
Foreign Currency Translation Adjustment, Net of Tax Provision
|
2,261 | | 2,261 | | ||||||||||||
Other Comprehensive (Income) Loss Allocable to Minority Interest
|
(220 | ) | 1,029 | (195 | ) | 692 | ||||||||||
Comprehensive Income
|
$ | 35,683 | $ | 22,480 | $ | 107,723 | $ | 80,079 | ||||||||
The accompanying notes are an integral part of the financial
statements.
5
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
Nine Months |
Nine Months |
|||||||
Ended |
Ended |
|||||||
September 30, |
September 30, |
|||||||
2007 | 2006 | |||||||
(Unaudited) |
||||||||
(Dollars in thousands) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net Income
|
$ | 106,760 | $ | 84,697 | ||||
Adjustments to Reconcile Net Income to Net Cash Provided by
Operating Activities: |
||||||||
Allocation of Income to Minority Interest
|
12,694 | 10,346 | ||||||
Depreciation
|
91,507 | 90,511 | ||||||
Amortization of Deferred Financing Costs
|
2,472 | 1,826 | ||||||
Other Amortization
|
40,631 | 28,002 | ||||||
Provision for Bad Debt
|
2,801 | 1,912 | ||||||
Mark-to-Market of Interest Rate Protection Agreement
|
| (16 | ) | |||||
Equity in Income of Joint Ventures
|
(23,633 | ) | (12,019 | ) | ||||
Distributions from Joint Ventures
|
25,078 | 12,803 | ||||||
Gain on Sale of Real Estate
|
(178,943 | ) | (177,764 | ) | ||||
Loss on Early Retirement of Debt
|
393 | | ||||||
Decrease in Developments and Build to Suit for Sale Costs
|
4,106 | 16,241 | ||||||
Decrease in Tenant Accounts Receivable and Prepaid Expenses
and Other Assets, Net |
(9,510 | ) | (14,940 | ) | ||||
Increase in Deferred Rent Receivable
|
(7,975 | ) | (7,857 | ) | ||||
Increase in Accounts Payable and Accrued Expenses and Rents
Received in Advance and Security Deposits |
13,181 | 16,070 | ||||||
Decrease in Restricted Cash
|
(334 | ) | | |||||
Net Cash Provided by Operating Activities
|
79,228 | 49,812 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchases of and Additions to Investment in Real Estate
|
(545,904 | ) | (651,333 | ) | ||||
Net Proceeds from Sales of Investments in Real Estate
|
587,778 | 725,038 | ||||||
Contributions to and Investments in Joint Ventures
|
(23,804 | ) | (24,425 | ) | ||||
Distributions from Joint Ventures
|
15,673 | 10,877 | ||||||
Funding of Notes Receivable
|
(8,385 | ) | | |||||
Repayment of Notes Receivable
|
23,935 | 34,987 | ||||||
Decrease in Restricted Cash
|
12,337 | 7,665 | ||||||
Net Cash Provided By Investing Activities
|
61,630 | 102,809 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Net Proceeds from the Issuance of Common Stock
|
567 | 1,542 | ||||||
Proceeds from the Issuance of Preferred Stock
|
| 192,897 | ||||||
Redemption of Preferred Stock
|
(50,014 | ) | (182,156 | ) | ||||
Repurchase of Restricted Stock
|
(3,922 | ) | (2,660 | ) | ||||
Dividends/Distributions
|
(110,334 | ) | (107,804 | ) | ||||
Preferred Stock Dividends
|
(16,310 | ) | (12,574 | ) | ||||
Purchase of Treasury Shares
|
(29,406 | ) | | |||||
Repayments on Mortgage Loans Payable
|
(34,904 | ) | (11,973 | ) | ||||
Debt Issuance Costs and Costs Incurred in Connection with the
Early Retirement of Debt
|
(3,758 | ) | (5,449 | ) | ||||
Net Proceeds from Senior Unsecured Debt
|
149,595 | 374,306 | ||||||
Repayments of Senior Unsecured Debt
|
(150,000 | ) | | |||||
Other Costs of Senior Unsecured Debt
|
(4,261 | ) | (7,539 | ) | ||||
Proceeds from Unsecured Line of Credit
|
677,000 | 488,500 | ||||||
Repayments on Unsecured Line of Credit
|
(582,000 | ) | (882,000 | ) | ||||
Cash Book Overdraft.
|
3,142 | 3,765 | ||||||
Net Cash Used in Financing Activities
|
(154,605 | ) | (151,145 | ) | ||||
Net (Decrease) Increase in Cash and Cash Equivalents
|
(13,747 | ) | 1,476 | |||||
Cash and Cash Equivalents, Beginning of Period
|
16,135 | 8,237 | ||||||
Cash and Cash Equivalents, End of Period
|
$ | 2,388 | $ | 9,713 | ||||
The accompanying notes are an integral part of the financial
statements.
6
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
(Unaudited)
1. | Organization and Formation of Company |
First Industrial Realty Trust, Inc. (the Company)
was organized in the state of Maryland on August 10, 1993.
The Company is a real estate investment trust as defined in the
Internal Revenue Code. The Companys operations are
conducted primarily through First Industrial, L.P. (the
Operating Partnership) of which the Company is the
sole general partner with an approximate 87.3% and 87.0%
ownership interest at September 30, 2007 and
September 30, 2006, respectively. Minority interest at
September 30, 2007 and September 30, 2006 of
approximately 12.7% and 13.0%, respectively, represents the
aggregate partnership interest in the Operating Partnership held
by the limited partners thereof.
As of September 30, 2007, the Company owned 915 industrial
properties (inclusive of developments in process) located in
28 states in the United States and one province in Canada,
containing an aggregate of approximately 78.0 million
square feet of gross leaseable area (GLA). Of the
915 industrial properties owned by the Company, 813 are held by
the Operating Partnership and certain of its direct or indirect
subsidiaries and 102 are held by limited partnerships in which
the Operating Partnership is the limited partner, and in one
case is also a general partner, and wholly-owned subsidiaries of
the Company are general partners.
The Company, through separate wholly-owned limited liability
companies of which the Operating Partnership or a wholly-owned
entity of the Operating Partnership is the sole member, also
owns minority equity interests in, and provides various services
to, five joint ventures which invest in industrial properties
(the May 2003 Joint Venture, the March 2005
Joint Venture , the September 2005 Joint
Venture, the March 2006 Co-Investment Program
and the July 2006 Joint Venture together the
Joint Ventures). The Company, through separate
wholly-owned limited liability companies of which the Operating
Partnership or a wholly-owned entity of the Operating
Partnership is the sole member, also owned economic interests in
and provided various services to a sixth joint venture, the
September 1998 Joint Venture. On January 31,
2007, the Company purchased the 90% equity interest from the
institutional investor in the September 1998 Joint Venture.
Effective January 31, 2007, the assets and liabilities and
results of operations of the September 1998 Joint Venture are
consolidated with the Company since the Company effectively owns
100% of the equity interest. Prior to January 31, 2007, the
September 1998 Joint Venture was accounted for under the equity
method of accounting. The operating data of the Joint Ventures
is not consolidated with that of the Company as presented herein.
2. | Summary of Significant Accounting Policies |
The accompanying unaudited interim financial statements have
been prepared in accordance with the accounting policies
described in the financial statements and related notes included
in the Companys Annual Report on Form 10-K for the
fiscal year ended December 31, 2006 (the 2006
Form 10-K) and should be read in conjunction with
such financial statements and related notes. The following notes
to these interim financial statements highlight significant
changes to the notes included in the December 31, 2006
audited financial statements included in the Companys 2006
Form 10-K
and present interim disclosures as required by the Securities
and Exchange Commission.
In order to conform with generally accepted accounting
principles, management, in preparation of the Companys
financial statements, is required to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
as of September 30, 2007 and December 31, 2006, and
the reported amounts of revenues and expenses for each of the
three and nine months ended September 30, 2007 and
September 30, 2006. Actual results could differ from those
estimates.
In the opinion of management, the accompanying unaudited interim
financial statements reflect all adjustments necessary for a
fair statement of the financial position of the Company as of
September 30, 2007 and December 31, 2006 and the
results of its operations and comprehensive income for each of
the three and nine
7
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
months ended September 30, 2007 and September 30,
2006, and its cash flows for each of the nine months ended
September 30, 2007 and September 30, 2006, and all
adjustments are of a normal recurring nature.
Deferred
Leasing Intangibles
Deferred Leasing Intangibles, exclusive of Deferred Leasing
Intangibles held for sale, included in the Companys total
assets consist of the following:
September 30, |
December 31, |
|||||||
2007 | 2006 | |||||||
In-Place Leases
|
$ | 88,661 | $ | 81,422 | ||||
Less: Accumulated Amortization
|
(22,240 | ) | (15,361 | ) | ||||
$ | 66,421 | $ | 66,061 | |||||
Above Market Leases
|
$ | 6,282 | $ | 6,933 | ||||
Less: Accumulated Amortization
|
(2,271 | ) | (2,177 | ) | ||||
$ | 4,011 | $ | 4,756 | |||||
Tenant Relationships
|
$ | 22,861 | $ | 16,657 | ||||
Less: Accumulated Amortization
|
(2,779 | ) | (1,209 | ) | ||||
$ | 20,082 | $ | 15,448 | |||||
Deferred Leasing Intangibles, exclusive of Deferred Leasing
Intangibles held for sale, included in the Companys total
liabilities consist of the following:
September 30, |
December 31, |
|||||||
2007 | 2006 | |||||||
Below Market Leases
|
$ | 29,216 | $ | 25,735 | ||||
Less: Accumulated Amortization
|
(8,493 | ) | (6,249 | ) | ||||
$ | 20,723 | $ | 19,486 | |||||
The fair value of in-place leases, above market leases, tenant
relationships and below market leases recorded due to real
estate acquisitions during the nine months ended
September 30, 2007 was $22,528, $912, $9,773 and $(7,731),
respectively. The fair value of in-place leases, above market
leases, tenant relationships and below market leases recorded
due to real estate acquisitions during the nine months ended
September 30, 2006 was $27,232, $3,477, $15,328 and
$(10,801), respectively.
Amortization expense related to deferred leasing intangibles was
$14,583 and $8,788 for the nine months ended September 30,
2007 and September 30, 2006, respectively.
Build
to Suit Development for Sale and General Contractor Revenues and
Expenses
During 2007 and 2006, the Company, through the Companys
taxable REIT subsidiary (the TRS), entered into
contracts with third parties to construct industrial properties.
The build to suit for sale contracts require the purchase price
to be paid at closing. The Company uses the
percentage-of-completion contract method. Using this method,
revenues are recorded based on estimates of the percentage of
completion of individual contracts. The percentage of completion
estimates are based on a comparison of the contract expenditures
incurred to the estimated final costs. Changes in job
performance, job conditions and estimated profitability may
result in revisions to costs and income and are recognized in
the period in which the revisions are determined.
During 2007, the Company, through the TRS, acted as general
contractor to construct industrial properties, including
properties for the March 2005 Joint Venture. The Company uses
the percentage-of-completion contract
8
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
method. Using this method, profits are recorded based on
estimates of the percentage of completion of individual
contracts. The percentage of completion estimates are based on a
comparison of the contract expenditures incurred to the
estimated final costs. Changes in job performance, job
conditions and estimated profitability may result in revisions
to costs and income and are recognized in the period in which
the revisions are determined.
Foreign
Currency Transactions and Translation
At September 30, 2007, the Company owned one industrial
property located in Toronto, Canada for which the functional
currency was determined to be the Canadian dollar. The assets
and liabilities of this industrial property are translated to
U.S. dollars from the Canadian dollar based on the current
exchange rate prevailing at each balance sheet date and any
resulting translation adjustments are included in accumulated
other comprehensive income (loss). The revenues and expenses of
this property are translated into U.S. dollars using the
average exchange rates prevailing during the periods presented.
Recent
Accounting Pronouncements
The Company adopted FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes
(FIN 48), on January 1, 2007.
The adoption of FIN 48 had no affect on the Companys
financial statements. As of the adoption date, the Company had
approximately $1.4 million of gross unrecognized tax
benefits. The entire amount (with no federal effect) represents
the amount of unrecognized tax benefits that, if recognized,
would favorably affect the effective income tax rate in any
future periods. This entire amount relates to a single tax
position regarding business loss carryforwards which the Company
is currently litigating with the State of Michigan. During 2006,
the Company paid $1.4 million, representing taxes and
interest in dispute in order to pursue a full recovery of the
amount paid through litigation. It is anticipated that this
litigation will be resolved during 2007. It is the
Companys policy to recognize interest and penalties
related to unrecognized tax benefits in income tax expense. As
of January 1, 2007 and for the nine months ended
September 30, 2007, no interest or penalties have been
accrued or incurred. The Company and its subsidiaries file
U.S. federal income tax returns, as well as filing various
returns in states and applicable localities where it holds
properties. With few exceptions, its filed income tax returns
are no longer subject to examination by taxing authorities for
years before 2003.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements which established a
common definition of fair value, established a framework for
measuring fair value, and expanded disclosure about such fair
value measurements. This statement is effective for fiscal years
beginning after November 15, 2007. The Company does not
expect that the implementation of this statement will have a
material effect on the Companys consolidated financial
position or results of operations.
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and
Financial Liabilities which permits entities to choose
to measure many financial instruments and certain other items at
fair value. This statement is effective for fiscal years
beginning after November 15, 2007. The Company does not
expect that the implementation of this statement will have a
material effect on the Companys consolidated financial
position or results of operations.
3. | Investments in Joint Ventures and Management Services |
During July 2007, the Company, through a wholly-owned limited
liability company in which a wholly-owned company of the
Operating Partnership is the sole member, entered into a
management arrangement with an institutional investor to provide
property management, leasing, acquisition, disposition and
portfolio management services for industrial properties (the
July 2007 Fund). The Company, through a wholly-owned
limited liability company in which a wholly-owned company of the
Operating Partnership is the sole member, does not own an equity
interest in the July 2007 Fund, however is entitled to incentive
payments if certain economic thresholds related to the
industrial properties are achieved.
9
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
At September 30, 2007, the May 2003 Joint Venture owned 11
industrial properties comprising approximately 5.1 million
square feet of GLA, the March 2005 Joint Venture owned 37
industrial properties comprising approximately 4.5 million
square feet of GLA and several land parcels, the September 2005
Joint Venture owned 72 industrial properties comprising
approximately 5.3 million square feet of GLA and several
land parcels, the March 2006 Co-Investment Program owned 12
industrial properties comprising approximately 5.0 million
square feet of GLA and the July 2006 Joint Venture owned several
land parcels.
On January 31, 2007, the Company purchased the 90% equity
interest from the institutional investor in the September 1998
Joint Venture. The Company paid $18,458 in cash and assumed
$30,340 in mortgage loans payable. As of September 30,
2007, $24,268 of these mortgage loans payable were repaid (see
Note 4).
On February 27, 2007, the Company redeemed the 85% equity
interest in one property from the institutional investor in the
May 2003 Joint Venture. In connection with the redemption, the
Consolidated Operating Partnership assumed a $8,250 mortgage
loan payable and $2,951 in other liabilities. The mortgage loan
payable was subsequently paid off in February 2007 (see
Note 4).
During the year ended December 31, 2005, the Company sold
several land parcels to the March 2005 Joint Venture. The
Company deferred 10% of the gain from the sale, which is equal
to the Companys economic interest in the March 2005 Joint
Venture. On May 18, 2007, the Company repurchased
66 acres of the land it had sold to the March 2005 Joint
Venture for a purchase price of $6,379. Since the Company had
deferred 10% of the gain on sale from the original sale in 2005,
the Company netted the unamortized deferred gain amount, along
with its 10% economic interest in the gain on sale and
distributions in excess of its 10% economic interest it received
from the sale of the 66 acres from the March 2005 Joint
Venture against the basis of the land.
At September 30, 2007 and December 31, 2006, the
Company has a receivable from the Joint Ventures of $7,547 and
$7,967, respectively, which mainly relates to development,
leasing, property management and asset management fees due to
the Company from the Joint Ventures and reimbursement for
development expenditures made by the TRS who is acting in the
capacity of the general contractor for development projects for
the March 2005 Joint Venture.
During the nine months ended September 30, 2007 and
September 30, 2006, the Company invested the following
amounts in, as well as received distributions from, its Joint
Ventures and recognized fees from acquisition, disposition,
leasing, development, general contractor, incentive, property
management and asset management services from its Joint Ventures
and the July 2007 Fund in the following amounts:
Nine Months |
Nine Months |
|||||||
Ended |
Ended |
|||||||
September 30, |
September 30, |
|||||||
2007 | 2006 | |||||||
Contributions
|
$ | 21,936 | $ | 21,477 | ||||
Distributions
|
$ | 40,751 | $ | 23,680 | ||||
Fees
|
$ | 20,569 | $ | 16,242 |
10
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
4. | Mortgage Loans Payable, Net, Senior Unsecured Debt, Net and Unsecured Line of Credit |
The following table discloses certain information regarding the
Companys mortgage loans payable, senior unsecured debt and
unsecured line of credit:
Effective |
||||||||||||||
Outstanding |
Interest |
Interest |
||||||||||||
Balance at |
Rate at |
Rate at |
||||||||||||
September 30, |
December 31, |
September 30, |
Issuance/ |
|||||||||||
2007 | 2006 | 2007 | Assumption | Maturity Date | ||||||||||
Mortgage Loans Payable, Net
|
$ | 80,300 | $ | 77,926 | 5.35%-9.25% | 4.58%-9.25% |
December 2007- September 2024 |
|||||||
Unamortized Premiums
|
(2,377 | ) | (2,919 | ) | ||||||||||
Mortgage Loans Payable, Gross
|
$ | 77,923 | $ | 75,007 | ||||||||||
Senior Unsecured Notes, Net
|
||||||||||||||
2007 Notes
|
$ | | $ | 149,998 | N/A | N/A | 05/15/07 | |||||||
2016 Notes
|
199,425 | 199,372 | 5.750% | 5.91% | 01/15/16 | |||||||||
2017 Notes
|
99,902 | 99,895 | 7.500% | 7.52% | 12/01/17 | |||||||||
2027 Notes
|
15,056 | 15,055 | 7.150% | 7.11% | 05/15/27 | |||||||||
2028 Notes
|
199,836 | 199,831 | 7.600% | 8.13% | 07/15/28 | |||||||||
2011 Notes
|
199,792 | 199,746 | 7.375% | 7.39% | 03/15/11 | |||||||||
2012 Notes
|
199,373 | 199,270 | 6.875% | 6.85% | 04/15/12 | |||||||||
2032 Notes
|
49,452 | 49,435 | 7.750% | 7.87% | 04/15/32 | |||||||||
2009 Notes
|
124,926 | 124,893 | 5.250% | 4.10% | 06/15/09 | |||||||||
2014 Notes
|
113,191 | 112,237 | 6.420% | 6.54% | 06/01/14 | |||||||||
2011 Exchangeable Notes
|
200,000 | 200,000 | 4.625% | 4.63% | 09/15/11 | |||||||||
2017 II Notes
|
149,610 | | 5.950% | 6.37% | 05/15/17 | |||||||||
Subtotal
|
$ | 1,550,563 | $ | 1,549,732 | ||||||||||
Unamortized Discounts
|
14,507 | 15,338 | ||||||||||||
Senior Unsecured Notes, Gross
|
$ | 1,565,070 | $ | 1,565,070 | ||||||||||
Unsecured Line of Credit
|
$ | 302,000 | $ | 207,000 | 7.858% | 7.858% | 09/28/12 | |||||||
During January 2007, in connection with the Companys
purchase of the 90% equity interest from the institutional
investor of the September 1998 Joint Venture, the Company
assumed a mortgage loan payable of $30,340. As of
September 30, 2007 the Company has repaid $24,268 of this
assumed mortgage loan payable. In February 2007, the Company
assumed a mortgage loan payable of $8,250 in connection with the
redemption of the 85% equity interest held by an institutional
investor in a joint venture entity of the May 2003 Joint Venture
that owned one property. The Company also repaid this mortgage
loan payable in February 2007. In connection with the early
repayment of the mortgage loans payable discussed above, the
Company incurred prepayment penalties and a write-off of
unamortized deferred financing fees totaling $265. On
June 28, 2007, in conjunction with the sale of a property,
the buyer assumed a mortgage loan payable of $769 from the
Company.
On May 7, 2007, the Company, through the Operating
Partnership, issued $150,000 of senior unsecured debt which
matures on May 15, 2017 and bears interest at a rate of
5.95% (the 2017 II Notes). The issue price of the
2017 II Notes was 99.730%. Interest is paid semi-annually in
arrears on May 15 and November 15. In April 2006, the
Company entered into interest rate protection agreements to fix
the interest rate on the 2017 II Notes prior to issuance. The
Company settled the effective portion of the interest rate
protection agreements on May 1, 2007 for
11
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
$4,261 which is included in other comprehensive income. The debt
issue discount and the settlement amount of the interest rate
protection agreements will be amortized over the life of the
2017 II Notes as an adjustment to interest expense. Including
the impact of the offering discount and the settlement amount of
the interest rate projection agreements, the Companys
effective interest rate on the 2017 II Notes is 6.37%. The 2017
II Notes contain certain covenants, including limitations on
incurrence of debt and debt service coverage.
On May 15, 2007, the Company paid off and retired its 7.60%
2007 Unsecured Notes in the amount of $150,000.
The Company has maintained an unsecured revolving credit
facility since 1997. On September 28, 2007, the Company,
through the Operating Partnership, amended and restated its
unsecured revolving credit facility (the Unsecured Line of
Credit). The Unsecured Line of Credit matures on
September 28, 2012, has a borrowing capacity of $500,000,
with the right, subject to certain conditions, to increase the
borrowing capacity up to $700,000 and bears interest at a
floating rate of LIBOR plus 0.475%, or the Prime Rate, at the
Companys election. Initial borrowings under the Unsecured
Line of Credit for the period September 28 through September 30,
2007 were Prime Rate based and bore interest at a weighted
average interest rate of 7.86%. Effective October 4, 2007, the
Company converted borrowings under the Unsecured Line of Credit
to LIBOR based borrowings. At September 27, 2007, borrowings
under the Companys prior unsecured revolving credit
facility, which were LIBOR based borrowings, bore interest at a
weighted average interest rate of 6.12%. Up to $100,000 of the
$500,000 capacity may be borrowed in foreign currencies,
including the Canadian dollar, Euro, British Sterling and
Japanese Yen. The net unamortized deferred financing fees
related to the prior unsecured revolving credit facility and any
additional deferred financing fees incurred in entering into the
Unsecured Line of Credit on September 28, 2007 are being
amortized over the life of the Unsecured Line of Credit, except
for $128, which represents the write off of unamortized deferred
financing costs associated with certain lenders who did not
renew the line of credit and is included in loss from early
retirement of debt. The Unsecured Line of Credit contains
certain covenants including limitations on incurrence of debt
and debt service coverage.
The following is a schedule of the stated maturities and
scheduled principal payments of the mortgage loans, senior
unsecured debt and the Unsecured Line of Credit, exclusive of
premiums and discounts, for the next five years ending
December 31, and thereafter:
Amount | ||||
Remainder of 2007
|
$ | 6,569 | ||
2008
|
3,111 | |||
2009
|
132,959 | |||
2010
|
15,453 | |||
2011
|
407,269 | |||
Thereafter
|
1,379,632 | |||
Total
|
$ | 1,944,993 | ||
Other
Comprehensive Income:
In April 2006, the Company, through the Operating Partnership,
entered into two interest rate protection agreements which fixed
the interest rate on forecasted offerings of unsecured debt
which it designated as cash flow hedges (the
April 2006 Agreements). The April 2006
Agreements each had a notional value of $72,900 and were
effective from November 28, 2006 through November 28,
2016. The April 2006 Agreements fixed the LIBOR rate at 5.537%.
On May 1, 2007, the Company, through the Operating
Partnership, settled the effective portion of the April 2006
Agreements for $4,261 which is included in other comprehensive
income. The settlement amount of the April 2006 Agreements will
be amortized over the life of the 2017 II Notes as an adjustment
to interest expense.
12
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In July 2007, the July 2006 Joint Venture entered into two
interest rate protection agreements to effectively convert
floating rate debt to fixed rate debt on a portion of its line
of credit. The hedge relationship is considered highly effective
and for the three and nine months ended September 30, 2007,
$3,294 of unrealized loss due to a change in values of the swap
contracts was recognized in other comprehensive income (loss) by
the July 2006 Joint Venture. The Company recorded its 10% share,
which is shown as mark to market of interest rate protection
agreements in other comprehensive income for the three and nine
months ended September 30, 2007.
At September 30, 2007, the Company owned one industrial
property located in Toronto, Canada for which the functional
currency was determined to be the Canadian dollar. The assets
and liabilities of this industrial property are translated to
U.S. dollars from the Canadian dollar based on the current
exchange rate prevailing at each balance sheet date and any
resulting translation adjustments are included in accumulated
other comprehensive income (loss).
In conjunction with certain issuances of senior unsecured debt,
the Company entered into interest rate protection agreements to
fix the interest rate on anticipated offerings of senior
unsecured debt. In the next 12 months, the Company will
amortize approximately $745 into net income by decreasing
interest expense.
5. | Stockholders Equity |
Preferred
Stock
On June 6, 1997, the Company issued 2,000,000 Depositary
Shares, each representing 1/100th of a share of the
Companys
85/8%,
$0.01 par value, Series C Cumulative Preferred Stock
(the Series C Preferred Stock), at an initial
offering price of $25.00 per Depositary Share. On or after
June 6, 2007, the Series C Preferred Stock became
redeemable for cash at the option of the Company, in whole or in
part, at a redemption price equivalent to $25.00 per Depositary
Share, or $50,000 in the aggregate, plus dividends accrued and
unpaid to the redemption date. The Company redeemed the
Series C Preferred Stock on June 7, 2007, at a
redemption price of $25.00 per Depositary Share, and paid a
prorated second quarter dividend of $0.40729 per Depositary
Share, totaling approximately $815. Due to the redemption of the
Series C Preferred Stock, the initial offering costs
associated with the issuance of the Series C Preferred
Stock of $2,017 were reflected as a deduction from net income to
arrive at net income available to common stockholders in
determining earnings per share for the nine months ended
September 30, 2007.
Shares
of Common Stock
During the nine months ended September 30, 2007, 67,306
limited partnership interests in the Operating Partnership
(Units) were converted into an equivalent number of
shares of the Companys common stock.
Treasury
Stock
In March 2000, the Companys Board of Directors authorized
a stock repurchase plan pursuant to which the Company was
permitted to purchase up to $100,000 of the Companys
outstanding common stock. The Company completed its previous
common stock repurchase program by buying 743,514 shares of its
common stock during the three months ended September 30, 2007 at
an average price per share of $39.55, including brokerage
commissions. In September 2007, the Companys Board of
Directors authorized a new $100,000 common stock repurchase
program. The Company may make purchases from time to time in the
open market or in privately negotiated transactions, depending
on market and business conditions.
Non-Qualified
Employee Stock Options:
During the nine months ended September 30, 2007, certain
employees of the Company exercised 19,600 non-qualified employee
stock options. Net proceeds to the Company were approximately
$613.
13
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Restricted
Stock:
During the nine months ended September 30, 2007, the
Company awarded 442,008 shares of restricted common stock
to certain employees and 15,211 shares of restricted common
stock to certain directors. These shares of restricted common
stock had a fair value of approximately $21,489 on the date of
approval. The restricted common stock awarded to employees
generally vests over a three year period and the restricted
common stock awarded to directors generally vests over a three
to ten year period. Compensation expense will be charged to
earnings over the respective vesting period for the shares
expected to vest.
Dividend/Distributions:
The following table summarizes dividends/distributions accrued
during the nine months ended September 30, 2007:
Nine Months Ended |
||||||||
September 30, 2007 | ||||||||
Dividend/ |
Total |
|||||||
Distribution |
Dividend/ |
|||||||
per Share/Unit | Distribution | |||||||
Common Stock/Operating Partnership Units
|
$ | 2.13 | $ | 110,047 | ||||
Series C Preferred Stock
|
$ | 94.64 | $ | 1,893 | ||||
Series F Preferred Stock
|
$ | 4,677.00 | $ | 2,339 | ||||
Series G Preferred Stock
|
$ | 5,427.00 | $ | 1,357 | ||||
Series J Preferred Stock
|
$ | 13,593.90 | $ | 8,155 | ||||
Series K Preferred Stock
|
$ | 13,593.90 | $ | 2,719 |
6. | Acquisition of Real Estate |
During the nine months ended September 30, 2007, the
Company acquired 101 industrial properties comprising
approximately 7.0 million square feet of GLA and several
land parcels, including 41 industrial properties comprising
approximately 1.3 million square feet of GLA in connection
with the purchase of the 90% equity interest from the
institutional investor of the September 1998 Joint Venture and
one industrial property comprising 0.3 million square feet
of GLA in connection with the redemption of the 85% equity
interest in one property from the institutional investor in the
May 2003 Joint Venture (see Note 3). The purchase price of
these acquisitions totaled approximately $404,894, excluding
costs incurred in conjunction with the acquisition of the
industrial properties and land parcels.
7. | Sale of Real Estate, Real Estate Held for Sale and Discontinued Operations |
During the nine months ended September 30, 2007, the
Company sold 129 industrial properties comprising approximately
10.2 million square feet of GLA and several land parcels.
Gross proceeds from the sales of the 129 industrial
properties and several land parcels were approximately $647,721.
The gain on sale of real estate was approximately $178,943. One
hundred and twenty-seven of the 129 sold industrial properties
meet the criteria established by Financial Accounting Standard
No. 144, Accounting for the Impairment or Disposal
of Long-Lived Assets, (FAS 144) to be
included in discontinued operations. Therefore, in accordance
with FAS 144, the results of operations and gain on sale of
real estate, net of income taxes, for 127 of the 129 sold
industrial properties are included in discontinued operations.
The results of operations and gain on sale of real estate, net
of income taxes, for two properties and several land parcels
that do not meet the criteria established by FAS 144, are
included in continuing operations.
At September 30, 2007, the Company had ten industrial
properties comprising approximately 1.6 million square feet
of GLA held for sale. In accordance with FAS 144, the
results of operations of the ten industrial
14
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
properties held for sale at September 30, 2007 are included
in discontinued operations. There can be no assurance that such
industrial properties held for sale will be sold.
Income from discontinued operations, net of income taxes, for
the three and nine months ended September 30, 2006 reflects
the results of operations of 127 industrial properties that were
sold during the nine months ended September 30, 2007, the
results of operations of 125 industrial properties that were
sold during the year ended December 31, 2006, the results
of operations of the ten industrial properties identified as
held for sale at September 30, 2007 and the gain on sale of
real estate relating to 93 industrial properties that were sold
during the nine months ended September 30, 2006.
The following table discloses certain information regarding the
industrial properties included in discontinued operations by the
Company for the three and nine months ended September 30,
2007 and September 30, 2006:
Three Months |
Three Months |
Nine Months |
Nine Months |
|||||||||||||
Ended |
Ended |
Ended |
Ended |
|||||||||||||
September 30, 2007 | September 30, 2006 | September 30, 2007 | September 30, 2006 | |||||||||||||
Total Revenues
|
$ | 6,139 | $ | 19,170 | $ | 28,782 | $ | 55,573 | ||||||||
Property Expenses
|
(2,107 | ) | (5,314 | ) | (9,388 | ) | (17,431 | ) | ||||||||
Depreciation and Amortization
|
(1,239 | ) | (6,704 | ) | (7,783 | ) | (20,234 | ) | ||||||||
Provision for Income Taxes Allocable to Operations
|
(579 | ) | (1,599 | ) | (2,570 | ) | (2,640 | ) | ||||||||
Gain on Sale of Real Estate
|
59,637 | 65,368 | 174,436 | 171,390 | ||||||||||||
Provision for Income Taxes Allocable to Gain on Sale of Real
Estate
|
(9,894 | ) | (19,662 | ) | (31,015 | ) | (42,171 | ) | ||||||||
Income from Discontinued Operations Before Minority Interest
|
$ | 51,957 | $ | 51,259 | $ | 152,462 | $ | 144,487 | ||||||||
In conjunction with certain property sales, the Company provided
seller financing. At September 30, 2007 and
December 31, 2006, the Company had mortgage notes
receivable and accrued interest outstanding of approximately
$26,752 and $0, respectively, which is included as a component
of prepaid expenses and other assets.
15
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
8. | Supplemental Information to Statements of Cash Flows |
Supplemental disclosure of cash flow information:
Nine Months |
Nine Months |
|||||||
Ended |
Ended |
|||||||
September 30, 2007 | September 30, 2006 | |||||||
Interest paid, net of capitalized interest
|
$ | 91,166 | $ | 80,693 | ||||
Capitalized interest
|
$ | 5,846 | $ | 4,225 | ||||
Supplemental schedule of noncash investing and financing
activities:
|
||||||||
Distribution payable on common stock/Units
|
$ | 36,326 | $ | 36,053 | ||||
Distribution payable on preferred stock
|
$ | 6,089 | $ | 6,674 | ||||
Exchange of units for common stock:
|
||||||||
Minority interest
|
$ | (1,594 | ) | $ | (2,041 | ) | ||
Common Stock
|
1 | 1 | ||||||
Additional
paid-in-capital
|
1,593 | 2,040 | ||||||
$ | | $ | | |||||
In conjunction with the property and land acquisitions, the
following assets and liabilities were assumed:
|
||||||||
Accounts payable and accrued expenses
|
$ | (5,873 | ) | $ | (1,795 | ) | ||
Issuance of Operating Partnership Units
|
$ | | $ | (1,288 | ) | |||
Mortgage Debt
|
$ | (38,590 | ) | $ | (7,765 | ) | ||
Write-off of fully depreciated assets
|
$ | 29,873 | $ | 20,977 | ||||
In conjunction with certain property sales, the Company provided
seller financing or assigned a mortgage loan payable:
|
||||||||
Notes Receivable
|
$ | 42,172 | $ | 11,200 | ||||
Mortgage Note Payable
|
$ | 769 | $ | | ||||
16
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
9. | Earnings Per Share (EPS) |
The computation of basic and diluted EPS is presented below:
Three Months |
Three Months |
Nine Months |
Nine Months |
|||||||||||||
Ended |
Ended |
Ended |
Ended |
|||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Numerator:
|
||||||||||||||||
Loss from Continuing Operations
|
$ | (11,321 | ) | $ | (16,735 | ) | $ | (29,446 | ) | $ | (44,571 | ) | ||||
Gain on Sale of Real Estate, Net of Minority Interest and Income
Taxes
|
55 | 1,506 | 2,939 | 3,651 | ||||||||||||
Less: Preferred Stock Dividends
|
(4,857 | ) | (5,442 | ) | (16,463 | ) | (15,490 | ) | ||||||||
Less: Redemption of Preferred Stock
|
| | (2,017 | ) | (672 | ) | ||||||||||
Loss from Continuing Operations Available to Common
Stockholders, Net of Minority Interest and Income
Taxes For Basic and Diluted EPS
|
(16,123 | ) | (20,671 | ) | (44,987 | ) | (57,082 | ) | ||||||||
Discontinued Operations, Net of Minority Interest and Income
Taxes
|
45,426 | 44,600 | 133,267 | 125,617 | ||||||||||||
Net Income Available to Common Stockholders For
Basic and Diluted EPS
|
$ | 29,303 | $ | 23,929 | $ | 88,280 | $ | 68,535 | ||||||||
Denominator:
|
||||||||||||||||
Weighted Average Shares Basic and Diluted
|
44,240,206 | 44,031,936 | 44,373,126 | 43,975,588 | ||||||||||||
Basic and Diluted EPS:
|
||||||||||||||||
Loss from Continuing Operations Available to Common
Stockholders, Net of Minority Interest and Income Taxes
|
$ | (0.36 | ) | $ | (0.47 | ) | $ | (1.01 | ) | $ | (1.30 | ) | ||||
Discontinued Operations, Net of Minority Interest and Income
Taxes
|
$ | 1.03 | $ | 1.01 | $ | 3.00 | $ | 2.86 | ||||||||
Net Income Available to Common Stockholders
|
$ | 0.66 | $ | 0.54 | $ | 1.99 | $ | 1.56 | ||||||||
Unvested restricted stock shares aggregating 480,845 and 109,788
for the three months ended September 30, 2007 and 2006,
respectively, and 422,206 and 117,991 for the nine months ended
September 30, 2007 and 2006, respectively, were
antidilutive, and accordingly, were excluded from dilution
computations.
Options to purchase common stock of 362,376 and 445,289 were
outstanding as of September 30, 2007 and 2006,
respectively. All of the options outstanding at
September 30, 2007 and 2006 were antidilutive, and
accordingly, were excluded from dilution computations.
The $200,000 of senior unsecured debt (the 2011
Exchangeable Notes) issued during 2006, which are
convertible into common shares of the Company at the price of
$50.93, were not included in the computation of diluted EPS as
the Companys average stock price did not exceed the strike
price of the conversion feature.
The number of weighted average shares diluted is the
same as the number of weighted average shares basic
for the three and nine months September 30, 2007 and
September 30, 2006 as the dilutive effect of stock options
and restricted stock was excluded because its inclusion would
have been anti-dilutive to the loss from continuing operations
available to common stockholders, net of minority interest. If
the Company had income from continuing operations available to
common stockholders, net of minority interest, the dilutive
stock options and restricted stock that would be added to the
denominator of weighted average shares-basic would have been
134,428 and 201,046, respectively, for the
17
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
three months ended September 30, 2007 and 2006 and 187,339
and 183,800, respectively, for the nine months ended
September 30, 2007 and 2006.
10. | Stock Based Compensation |
The Company recognized $3,403 and $2,487 for the three months
ended September 30, 2007 and 2006, respectively, and
$10,657 and $7,112 for the nine months ended September 30,
2007 and 2006, respectively, in compensation expense related to
restricted stock awards, of which $565 and $242 was capitalized
for the three months ended September 30, 2007 and 2006,
respectively, and $1,285 and $708 was capitalized for the nine
months ended September 30, 2007 and 2006, respectively, in
connection with development activities. At September 30,
2007, the Company has $27,270 in unrecognized compensation
related to unvested restricted stock awards. The weighted
average period that the unrecognized compensation is expected to
be incurred is 1.4 years. The Company has not awarded
options to employees or directors of the Company during the nine
months ended September 30, 2007 and September 30, 2006.
Stock option transactions for the nine months ended
September 30, 2007 are summarized as follows:
Weighted |
||||||||||||||||
Average |
Exercise |
Aggregate |
||||||||||||||
Exercise |
Price |
Intrinsic |
||||||||||||||
Shares | Price | per Share | Value | |||||||||||||
Outstanding at December 31, 2006
|
381,976 | $ | 31.65 | $ | 25.13-$33.15 | $ | 5,823 | |||||||||
Exercised
|
(19,600 | ) | $ | 31.27 | $ | 30.38-$33.13 | $ | 230 | ||||||||
Outstanding at September 30, 2007
|
362,376 | $ | 31.67 | $ | 25.13-$33.15 | $ | 4,187 | |||||||||
The following table summarizes currently outstanding and
exercisable options as of September 30, 2007:
Number |
Weighted |
Weighted |
||||||||||
Outstanding |
Average |
Average |
||||||||||
and |
Remaining |
Exercise |
||||||||||
Range of Exercise Price
|
Exercisable | Contractual Life | Price | |||||||||
$25.13-$30.53
|
103,676 | 3.57 | $ | 29.82 | ||||||||
$31.05-$33.15
|
258,700 | 2.68 | $ | 32.40 |
11. | Commitments and Contingencies |
In the normal course of business, the Company is involved in
legal actions arising from the ownership of its properties. In
managements opinion, the liabilities, if any, that may
ultimately result from such legal actions are not expected to
have a materially adverse effect on the consolidated financial
position, operations or liquidity of the Company.
The Company has committed to the construction of several
development projects totaling approximately 2.7 million
square feet of GLA. The estimated total construction costs are
approximately $127,430. Of this amount, approximately $83,874
remains to be funded. There can be no assurance the actual
completion cost will not exceed the estimated completion cost
stated above.
At September 30, 2007, the Company had 23 letters of credit
outstanding in the aggregate amount of $9,444. These letters of
credit expire between February 2008 and January 2010.
12. | Subsequent Events |
From October 1, 2007 to October 26, 2007, the Company
acquired several land parcels for a purchase price of
approximately $6,309, excluding costs incurred in conjunction
with the acquisition of these land parcels.
On October 15, 2007, the Company and the Operating
Partnership paid a third quarter 2007
dividend/distribution
of $0.71 per common share/Unit, totaling approximately $36,326.
18
Table of Contents
The following discussion and analysis of First Industrial Realty
Trust, Inc.s (the Company) financial condition
and results of operations should be read in conjunction with the
financial statements and notes thereto appearing elsewhere in
this
Form 10-Q.
This report contains certain forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933,
as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended (the Exchange Act). The Company
intends such forward-looking statements to be covered by the
safe harbor provisions for forward-looking statements contained
in the Private Securities Litigation Reform Act of 1995, and is
including this statement for purposes of complying with those
safe harbor provisions. Forward-looking statements, which are
based on certain assumptions and describe future plans,
strategies and expectations of the Company, are generally
identifiable by use of the words believe,
expect, intend, anticipate,
estimate, project or similar
expressions. The Companys ability to predict results or
the actual effect of future plans or strategies is inherently
uncertain. Factors which could have a material adverse affect on
the operations and future prospects of the Company on a
consolidated basis include, but are not limited to, changes in:
national, international, regional and local economic conditions
generally and the real estate market specifically,
legislative/regulatory changes (including changes to laws
governing the taxation of real estate investment trusts),
availability of financing, interest rates, competition, supply
and demand for industrial properties in the Companys
current and proposed market areas, potential environmental
liabilities, slippage in development or
lease-up
schedules, tenant credit risks, higher-than-expected costs and
changes in general accounting principles, policies and
guidelines applicable to real estate investment trusts and risks
related to doing business internationally (including foreign
currency exchange risks). These risks and uncertainties should
be considered in evaluating forward-looking statements and undue
reliance should not be placed on such statements. Further
information concerning the Company and its business, including
additional factors that could materially affect the
Companys financial results, is included in Item 1A,
Risk Factors, in the Companys 2006
Form 10-K, and in the Companys subsequent filings
with the Securities and Exchange Commission.
GENERAL
The Company was organized in the state of Maryland on
August 10, 1993. The Company is a real estate investment
trust (REIT) as defined in the Internal Revenue Code
(the Code). The Companys operations are
conducted primarily through First Industrial, L.P. (the
Operating Partnership) of which the Company is the
sole general partner with an approximate 87.3% ownership
interest at September 30, 2007. Minority interest in the
Company at September 30, 2007 represents the approximate
12.7% aggregate partnership interest in the Operating
Partnership held by the limited partners thereof.
As of September 30, 2007, the Company owned 915 industrial
properties (inclusive of developments in process) located in
28 states and one province in Canada, containing an
aggregate of approximately 78.0 million square feet of
gross leaseable area (GLA). Of the 915 industrial
properties owned by the Company, 813 are held by the Operating
Partnership and certain of its direct or indirect subsidiaries
and 102 are held by limited partnerships in which the Operating
Partnership is the limited partner, and in one case is also a
general partner, and wholly-owned subsidiaries of the Company
are the general partners.
The Company, through separate wholly-owned limited liability
companies of which the Operating Partnership or an entity
wholly-owned by the Operating Partnership is the sole member,
also owns minority equity interests in, and provides various
services to, five joint ventures which invest in industrial
properties (the May 2003 Joint Venture, the
March 2005 Joint Venture , the September 2005
Joint Venture, the March 2006 Co-Investment
Program and the July 2006 Joint Venture
together the Joint Ventures). The Company, through
separate wholly-owned limited liability companies of which the
Operating Partnership or an entity wholly-owned by the Operating
Partnership is the sole member, also owned economic interests in
and provided various services to a sixth joint venture, the
September 1998 Joint Venture. On January 31, 2007, the
Company purchased the 90% equity interest from the institutional
investor in the September 1998 Joint Venture. Effective
January 31, 2007, the assets and liabilities and results of
operations of the September 1998 Joint Venture are consolidated
with the Company since the Company effectively owns 100% of the
equity interest. Prior to January 31, 2007, the September
1998
19
Table of Contents
Joint Venture was accounted for under the equity method of
accounting. The operating data of the Joint Ventures is not
consolidated with that of the Company as presented herein.
MANAGEMENTS
OVERVIEW
Management believes the Companys financial condition and
results of operations are, primarily, a function of the
Companys and its Joint Ventures performance in four
key areas: leasing of industrial properties, acquisition and
development of additional industrial properties, redeployment of
internal capital and access to external capital.
The Company generates revenue primarily from rental income and
tenant recoveries from long-term (generally three to six years)
operating leases of its and its joint ventures industrial
properties. Such revenue is offset by certain property specific
operating expenses, such as real estate taxes, repairs and
maintenance, property management, utilities and insurance
expenses, along with certain other costs and expenses, such as
depreciation and amortization costs and general and
administrative and interest expenses. The Companys revenue
growth is dependent, in part, on its ability to
(i) increase rental income, through increasing either or
both occupancy rates and rental rates at the Companys and
its joint ventures properties, (ii) maximize tenant
recoveries and (iii) minimize operating and certain other
expenses. Revenues generated from rental income and tenant
recoveries are a significant source of funds, in addition to
income generated from gains/losses on the sale of the
Companys and its joint ventures properties (as
discussed below), for the Companys distributions. The
leasing of property, in general, and occupancy rates, rental
rates, operating expenses and certain non-operating expenses, in
particular, are impacted, variously, by property specific,
market specific, general economic and other conditions, many of
which are beyond the control of the Company. The leasing of
property also entails various risks, including the risk of
tenant default. If the Company were unable to maintain or
increase occupancy rates and rental rates at the Companys
and its joint ventures properties or to maintain tenant
recoveries and operating and certain other expenses consistent
with historical levels and proportions, the Companys
revenue growth would be limited. Further, if a significant
number of the Companys and its joint ventures
tenants were unable to pay rent (including tenant recoveries) or
if the Company or its joint ventures were unable to rent their
properties on favorable terms, the Companys financial
condition, results of operations, cash flow and ability to pay
dividends on, and the market price of, the Companys common
stock would be adversely affected.
The Companys revenue growth is also dependent, in part, on
its and its joint ventures ability to acquire existing,
and acquire and develop new, additional industrial properties on
favorable terms. The Company itself and through its various
joint ventures, continually seeks to acquire existing industrial
properties on favorable terms, and, when conditions permit, also
seeks to acquire and develop new industrial properties on
favorable terms. Existing properties, as they are acquired, and
acquired and developed properties, as they are leased, generate
revenue from rental income, tenant recoveries and fees, income
from which, as discussed above, is a source of funds for the
Companys distributions. The acquisition and development of
properties is impacted, variously, by property specific, market
specific, general economic and other conditions, many of which
are beyond the control of the Company. The acquisition and
development of properties also entails various risks, including
the risk that the Companys and its joint ventures
investments may not perform as expected. For example, acquired
existing and acquired and developed new properties may not
sustain
and/or
achieve anticipated occupancy and rental rate levels. With
respect to acquired and developed new properties, the Company
may not be able to complete construction on schedule or within
budget, resulting in increased debt service expense and
construction costs and delays in leasing the properties. Also,
the Company and its joint ventures face significant competition
for attractive acquisition and development opportunities from
other well-capitalized real estate investors, including both
publicly-traded real estate investment trusts and private
investors. Further, as discussed below, the Company and its
joint ventures may not be able to finance the acquisition and
development opportunities they identify. If the Company and its
joint ventures were unable to acquire and develop sufficient
additional properties on favorable terms, or if such investments
did not perform as expected, the Companys revenue growth
would be limited and its financial condition, results of
operations, cash flow and ability to pay dividends on, and the
market price of, the Companys common stock would be
adversely affected.
The Company also generates income from the sale of its and its
joint ventures properties (including existing buildings,
buildings which the Company or its joint ventures have developed
or re-developed on a merchant basis, and
20
Table of Contents
land). The Company itself and through its various joint ventures
is continually engaged in, and its income growth is dependent in
part on, systematically redeploying capital from properties and
other assets with lower yield potential into properties and
other assets with higher yield potential. As part of that
process, the Company and its joint ventures sell, on an ongoing
basis, select stabilized properties or land or properties
offering lower potential returns relative to their market value.
The gain/loss on, and fees from, the sale of such properties are
included in the Companys income and are a significant
source of funds, in addition to revenues generated from rental
income and tenant recoveries, for the Companys
distributions. Also, a significant portion of the Companys
proceeds from such sales is used to fund the acquisition of
existing, and the acquisition and development of new, industrial
properties. The sale of properties is impacted, variously, by
property specific, market specific, general economic and other
conditions, many of which are beyond the control of the Company.
The sale of properties also entails various risks, including
competition from other sellers and the availability of
attractive financing for potential buyers of the Companys
and its joint ventures properties. Further, the
Companys ability to sell properties is limited by safe
harbor rules applying to REITs under the Code which relate to
the number of properties that may be disposed of in a year,
their tax bases and the cost of improvements made to the
properties, along with other tests which enable a REIT to avoid
punitive taxation on the sale of assets. If the Company and its
joint ventures were unable to sell properties on favorable
terms, the Companys income growth would be limited and its
financial condition, results of operations, cash flow and
ability to pay dividends on, and the market price of, the
Companys common stock would be adversely affected.
Currently, the Company utilizes a portion of the net sales
proceeds from property sales, borrowings under its unsecured
line of credit and proceeds from the issuance, when and as
warranted, of additional debt and equity securities to finance
future acquisitions and developments and to fund its equity
commitments to its joint ventures. Access to external capital on
favorable terms plays a key role in the Companys financial
condition and results of operations, as it impacts the
Companys cost of capital and its ability and cost to
refinance existing indebtedness as it matures and to fund
acquisitions, developments and contributions to its joint
ventures or through the issuance, when and as warranted, of
additional equity securities. The Companys ability to
access external capital on favorable terms is dependent on
various factors, including general market conditions, interest
rates, credit ratings on the Companys capital stock and
debt, the markets perception of the Companys growth
potential, the Companys current and potential future
earnings and cash distributions and the market price of the
Companys capital stock. If the Company were unable to
access external capital on favorable terms, the Companys
financial condition, results of operations, cash flow and
ability to pay dividends on, and the market price of, the
Companys common stock would be adversely affected.
RESULTS
OF OPERATIONS
Comparison
of Nine Months Ended September 30, 2007 to Nine Months
Ended September 30, 2006
The Companys net income available to common stockholders
was $88.3 million and $68.5 million for the nine
months ended September 30, 2007 and 2006, respectively.
Basic and diluted net income available to common stockholders
were $1.99 per share for the nine months ended
September 30, 2007 and $1.56 per share for the nine months
ended September 30, 2006.
The tables below summarize the Companys revenues, property
expenses and depreciation and other amortization by various
categories for the nine months ended September 30, 2007 and
September 30, 2006. Same store properties are properties
owned prior to January 1, 2006 and held as an operating
property through September 30, 2007 and developments and
redevelopments that were stabilized (generally defined as 90%
occupied) prior to January 1, 2006 or were substantially
completed for 12 months prior to January 1, 2006.
Acquired properties are properties that were acquired subsequent
to December 31, 2005 and held as an operating property
through September 30, 2007. Sold properties are properties
that were sold subsequent to December 31, 2005.
(Re)Developments and land are land parcels and developments and
redevelopments that were not: a) substantially complete
12 months prior to January 1, 2006 or
b) stabilized prior to January 1, 2006. Other revenues
are derived from the operations of the Companys
maintenance company, fees earned from the Companys joint
ventures, and other miscellaneous revenues. Revenues and
expenses from build to suit development for sale represent fees
earned and expenses incurred for developing properties for third
parties. Contractor revenues and expenses represent revenues
earned and expenses incurred in connection with the
Companys taxable REIT subsidiary (the TRS)
acting as general contractor to construct industrial properties,
including
21
Table of Contents
industrial properties for the March 2005 Joint Venture. Other
expenses are derived from the operations of the Companys
maintenance company and other miscellaneous regional expenses.
The Companys future financial condition and results of
operations, including rental revenues, may be impacted by the
future acquisition and sale of properties. The Companys
future revenues and expenses may vary materially from historical
rates.
At September 30, 2007 and 2006, the occupancy rates of the
Companys same store properties were 94.0% and 90.9%,
respectively.
Nine Months |
Nine Months |
|||||||||||||||
Ended |
Ended |
|||||||||||||||
September 30, 2007 | September 30, 2006 | $ Change | % Change | |||||||||||||
($ in 000s) | ||||||||||||||||
REVENUES
|
||||||||||||||||
Same Store Properties
|
$ | 237,744 | $ | 225,596 | $ | 12,148 | 5.4 | % | ||||||||
Acquired Properties
|
41,495 | 9,982 | 31,513 | 315.7 | % | |||||||||||
Sold Properties
|
23,474 | 51,559 | (28,085 | ) | (54.5 | )% | ||||||||||
(Re)Developments and Land, Not Included Above
|
5,389 | 4,312 | 1,077 | 25.0 | % | |||||||||||
Other
|
29,821 | 22,095 | 7,726 | 35.0 | % | |||||||||||
$ | 337,923 | $ | 313,544 | $ | 24,379 | 7.8 | % | |||||||||
Discontinued Operations
|
(28,782 | ) | (55,573 | ) | 26,791 | (48.2 | )% | |||||||||
Subtotal Revenues
|
$ | 309,141 | $ | 257,971 | $ | 51,170 | 19.8 | % | ||||||||
Revenues from Build to Suit Developments for Sale
|
6,440 | 733 | 5,707 | 778.6 | % | |||||||||||
Contractor Revenues
|
14,789 | | 14,789 | | ||||||||||||
Total Revenues
|
$ | 330,370 | $ | 258,704 | $ | 71,666 | 27.7 | % | ||||||||
Revenues from same store properties increased by
$12.1 million due primarily to an increase in same store
property occupancy rates. Revenues from acquired properties
increased $31.5 million due to the 192 industrial
properties acquired subsequent to December 31, 2005
totaling approximately 17.5 million square feet of GLA.
Revenues from sold properties decreased $28.1 million due
to the 254 industrial properties sold subsequent to
December 31, 2005 totaling approximately 27.3 million
square feet of GLA. Revenues from (re)developments and land
increased $1.1 million due to an increase in occupancy.
Other revenues increased by approximately $7.7 million due
primarily to an increase in joint venture fees and fees earned
related to the Company assigning its interest in certain
purchase contracts to third parties for consideration. Revenues
from build to suit development for sale increased
$5.7 million due to increased development activity.
Contractor revenues for the nine months ended September 30,
2007 represent revenues earned on construction projects for
which the TRS acted as general contractor.
22
Table of Contents
Nine Months |
Nine Months |
|||||||||||||||
Ended |
Ended |
|||||||||||||||
September 30, 2007 | September 30, 2006 | $ Change | % Change | |||||||||||||
($ in 000s) | ||||||||||||||||
PROPERTY EXPENSES
|
||||||||||||||||
Same Store Properties
|
$ | 75,688 | $ | 72,635 | $ | 3,053 | 4.2 | % | ||||||||
Acquired Properties
|
9,903 | 2,286 | 7,617 | 333.2 | % | |||||||||||
Sold Properties
|
7,416 | 15,055 | (7,639 | ) | (50.7 | )% | ||||||||||
(Re) Developments and Land, Not Included Above
|
3,044 | 3,003 | 41 | 1.4 | % | |||||||||||
Other
|
12,825 | 11,662 | 1,163 | 10.0 | % | |||||||||||
$ | 108,876 | $ | 104,641 | $ | 4,235 | 4.0 | % | |||||||||
Discontinued Operations
|
(9,388 | ) | (17,431 | ) | 8,043 | (46.1 | )% | |||||||||
Subtotal Property Expenses
|
$ | 99,488 | $ | 87,210 | $ | 12,278 | 14.1 | % | ||||||||
Expenses from Build to Suit Development for Sale
|
6,131 | 666 | 5,465 | 820.6 | % | |||||||||||
Contractor Expenses
|
14,147 | | 14,147 | | ||||||||||||
Total Property Expenses
|
$ | 119,766 | $ | 87,876 | $ | 31,890 | 36.3 | % | ||||||||
Property expenses include real estate taxes, repairs and
maintenance, property management, utilities, insurance, other
property related expenses, expenses from build to suit
development for sale, and contractor expenses. Property expenses
from same store properties increased $3.1 million due
primarily to an increase in real estate taxes due to a
reassessment of values of certain properties of the Company, as
well as an increase in repairs and maintenance. Property
expenses from acquired properties increased by $7.6 million
due to properties acquired subsequent to December 31, 2005.
Property expenses from sold properties decreased by $7.6 million
due to properties sold subsequent to December 31, 2005.
Property expenses from (re)developments and land remained
relatively unchanged. The $1.2 million increase in other
expense is primarily attributable to increases in employee
compensation partially offset by a gain related to insurance
reimbursements becoming realizable related to roof damage that
occurred on a property in May, 2007. Expenses from build to suit
development for sale increased $5.5 million due to
increased development activity. Contractor expenses for the nine
months ended September 30, 2007 represent expenses incurred
on construction projects for which the TRS acted as general
contractor.
General and administrative expense increased by approximately
$10.6 million, or 18.9%, due primarily to increases in
employee compensation related to compensation for additional
employees as well as an increase in incentive compensation.
Nine Months |
Nine Months |
|||||||||||||||
Ended |
Ended |
|||||||||||||||
September 30, 2007 | September 30, 2006 | $ Change | % Change | |||||||||||||
($ in 000s) | ||||||||||||||||
DEPRECIATION AND OTHER AMORTIZATION
|
||||||||||||||||
Same Store Properties
|
$ | 85,737 | $ | 83,970 | $ | 1,767 | 2.1 | % | ||||||||
Acquired Properties
|
29,654 | 8,429 | 21,225 | 251.8 | % | |||||||||||
Sold Properties
|
6,126 | 17,037 | (10,911 | ) | (64.0 | )% | ||||||||||
(Re) Developments and Land, Not Included Above
|
2,735 | 6,870 | (4,135 | ) | (60.2 | )% | ||||||||||
Corporate Furniture, Fixtures and Equipment
|
1,401 | 1,341 | 60 | 4.5 | % | |||||||||||
$ | 125,653 | $ | 117,647 | $ | 8,006 | 6.8 | % | |||||||||
Discontinued Operations
|
(7,783 | ) | (20,234 | ) | 12,451 | (61.5 | )% | |||||||||
Total Depreciation and Other Amortization
|
$ | 117,870 | $ | 97,413 | $ | 20,457 | 21.0 | % | ||||||||
23
Table of Contents
Depreciation and other amortization for same store properties
remained relatively unchanged. Depreciation and other
amortization from acquired properties increased by
$21.2 million due to properties acquired subsequent to
December 31, 2005. Depreciation and other amortization from
sold properties decreased by $10.9 million due to
properties sold subsequent to December 31, 2005.
Depreciation and other amortization for (re)developments and
land decreased by $4.1 million due primarily to accelerated
depreciation recognized for the nine months ended
September 30, 2006 on one property in Columbus, OH which
was razed during 2006.
Interest income remained relatively unchanged.
Interest expense decreased by approximately $1.1 million
primarily due to a decrease in the weighted average interest
rate for the nine months ended September 30, 2007 (6.50%),
as compared to the nine months ended September 30, 2006
(6.77%) and due to an increase in capitalized interest for the
nine months ended September 30, 2007 due to an increase in
development activities, partially offset by an increase in the
weighted average debt balance outstanding for the nine months
ended September 30, 2007 ($1,967.9 million), as
compared to the nine months ended September 30, 2006
($1,878.0 million).
Amortization of deferred financing costs increased by
$0.6 million, or 35.4%, due primarily to financing fees
incurred associated with the issuance of $200.0 million of
senior unsecured debt in September 2006.
In October 2005, the Company, through the TRS, entered into an
interest rate protection agreement which hedged the change in
value of a build to suit development project the Company was
constructing. This interest rate protection agreement had a
notional value of $50 million, was based on the three month
LIBOR rate, had a strike rate of 4.8675%, had an effective date
of December 30, 2005 and a termination date of
December 30, 2010. Per Financial Accounting Standards
No. 133, Accounting for Derivative Instruments and
Hedging Activities fair value and cash flow hedge
accounting for hedges of non-financial assets and liabilities is
limited to hedges of the risk of changes in the market price of
the entire hedged item because changes in the price of an
ingredient or component of a non-financial item generally do not
have a predictable, separately measurable effect on the price of
the item. Since the interest rate protection agreement is
hedging a component of the change in value of the build to suit
development, the interest rate protection agreement does not
qualify for hedge accounting and the change in value of the
interest rate protection agreement will be recognized
immediately in net income as opposed to other comprehensive
income. On January 5, 2006, the Company, through the TRS,
settled the interest rate protection agreement for a payment of
$0.2 million. Included in Mark-to-Market/Loss on Settlement
of Interest Rate Protection Agreement for the nine months ended
September 30, 2006 is the settlement and mark-to-market of
the interest rate protection agreement.
In April 2006, the Company, through the Operating Partnership,
entered into interest rate protection agreements which it
designated as cash flow hedges. Each of the interest rate
protection agreements had a notional value of $74.8 million,
were effective from May 10, 2007 through May 10, 2012, and fixed
the LIBOR rate at 5.42%. In September 2006, the interest rate
protection agreements failed to qualify for hedge accounting
since the actual debt issuance date was not within the range of
dates the Company disclosed in its hedge designation. The
Company, through the Operating Partnership, settled the interest
rate protection agreements and paid the counterparties
$2.9 million.
The Company recognized a $0.4 million loss from early
retirement of debt for the nine months ended September 30,
2007. This includes $0.1 million write-off of financing
fees associated with the Companys previous line of credit
agreement which was amended and restated on September 28,
2007. The loss from early retirement of debt also includes
$0.3 million due to early payoffs on mortgage loans.
Equity in income of joint ventures increased by
$11.6 million primarily due to the Companys economic
share of the gains and earn outs on property sales from the
March 2005 Joint Venture and the September 2005 Joint Venture
during the nine months ended September 30, 2007.
The year to date income tax provision (included in continuing
operations, discontinued operations and gain of sale) decreased
$5.9 million, in the aggregate, due primarily to a decrease
in gains on sale and an increase in general and administrative
expense within the TRS, partially offset by an increase in joint
venture fees and equity in income of joint ventures and a
decrease in interest expense.
24
Table of Contents
The $4.5 million gain on sale of real estate for the nine
months ended September 30, 2007, resulted from the sale of
two industrial properties and several land parcels that do not
meet the criteria established by FAS 144 for inclusion in
discontinued operations. The $6.4 million gain on sale of
real estate for the nine months ended September 30, 2006,
resulted from the sale of several land parcels that do not meet
the criteria established by FAS 144 for inclusion in
discontinued operations.
The following table summarizes certain information regarding the
industrial properties included in discontinued operations by the
Company for the nine months ended September 30, 2007 and
September 30, 2006.
Nine Months |
Nine Months |
|||||||
Ended |
Ended |
|||||||
September 30, 2007 | September 30, 2006 | |||||||
($ in 000s) | ||||||||
Total Revenues
|
$ | 28,782 | $ | 55,573 | ||||
Property Expenses
|
(9,388 | ) | (17,431 | ) | ||||
Depreciation and Amortization
|
(7,783 | ) | (20,234 | ) | ||||
Provision for Income Taxes Allocable to Operations
|
(2,570 | ) | (2,640 | ) | ||||
Gain on Sale of Real Estate
|
174,436 | 171,390 | ||||||
Provision for Income Taxes Allocable to Gain on Sale of Real
Estate
|
(31,015 | ) | (42,171 | ) | ||||
Income from Discontinued Operations
|
$ | 152,462 | $ | 144,487 | ||||
Income from discontinued operations (net of income taxes) for
the nine months ended September 30, 2007 reflects the
results of operations and gain on sale of real estate, net of
income taxes, relating to 127 industrial properties that were
sold during the nine months ended September 30, 2007 and
the results of operations of ten properties that were identified
as held for sale at September 30, 2007.
Income from discontinued operations (net of income taxes) for
the nine months ended September 30, 2006 reflects the
results of operations of the 127 industrial properties that were
sold during the nine months ended September 30, 2007, the
results of operations of 125 industrial properties that were
sold during the year ended December 31, 2006, the results
of operations of the ten industrial properties identified as
held for sale at September 30, 2007 and gain on sale of
real estate relating to 93 industrial properties that were sold
during the nine months ended September 30, 2006.
Comparison
of Three Months Ended September 30, 2007 to Three Months
Ended September 30, 2006
The Companys net income available to common stockholders
was $29.3 million and $23.9 million for the three
months ended September 30, 2007 and 2006, respectively.
Basic and diluted net income available to common stockholders
were $0.66 per share for the three months ended
September 30, 2007 and $0.54 per share for the three months
ended September 30, 2006.
The tables below summarize the Companys revenues, property
expenses and depreciation and other amortization by various
categories for the three months ended September 30, 2007
and September 30, 2006. Same store properties are
properties owned prior to January 1, 2006 and held as an
operating property through September 30, 2007 and
developments and redevelopments that were stabilized (generally
defined as 90% occupied) prior to January 1, 2006 or were
substantially completed for 12 months prior to
January 1, 2006. Acquired properties are properties that
were acquired subsequent to December 31, 2005 and held as
an operating property through September 30, 2007. Sold
properties are properties that were sold subsequent to
December 31, 2005. (Re)Developments and land are land
parcels and developments and redevelopments that were not:
a) substantially complete 12 months prior to
January 1, 2006 or b) stabilized prior to
January 1, 2006. Other revenues are derived from the
operations of the Companys maintenance company, fees
earned from the Companys joint ventures, and other
miscellaneous revenues. Revenues and expenses from build to suit
development for sale represent fees earned and expenses incurred
for developing properties for third parties. Contractor revenues
and expenses represent revenues earned and expenses incurred in
connection with the TRS acting as general contractor to
construct industrial properties, including industrial properties
for the March 2005 Joint Venture. Other expenses are derived
from the operations of the Companys maintenance company
and other miscellaneous regional expenses.
25
Table of Contents
The Companys future financial condition and results of
operations, including rental revenues, may be impacted by the
future acquisition and sale of properties. The Companys
future revenues and expenses may vary materially from historical
rates.
At September 30, 2007 and 2006, the occupancy rates of the
Companys same store properties were 94.0% and 90.9%,
respectively.
Three Months |
Three Months |
|||||||||||||||
Ended |
Ended |
|||||||||||||||
September 30, 2007 | September 30, 2006 | $ Change | % Change | |||||||||||||
($ in 000s) | ||||||||||||||||
REVENUES
|
||||||||||||||||
Same Store Properties
|
$ | 79,681 | $ | 75,769 | $ | 3,912 | 5.2 | % | ||||||||
Acquired Properties
|
14,848 | 5,538 | 9,310 | 168.1 | % | |||||||||||
Sold Properties
|
4,258 | 17,326 | (13,068 | ) | (75.4 | )% | ||||||||||
(Re)Developments and Land, Not Included Above
|
2,058 | 1,481 | 577 | 39.0 | % | |||||||||||
Other
|
8,830 | 7,038 | 1,792 | 25.5 | % | |||||||||||
109,675 | 107,152 | 2,523 | 2.4 | % | ||||||||||||
Discontinued Operations
|
(6,139 | ) | (19,170 | ) | 13,031 | (68.0 | )% | |||||||||
Subtotal Revenues
|
103,536 | 87,982 | 15,554 | 17.7 | % | |||||||||||
Contractor Revenues
|
5,381 | | 5,381 | | ||||||||||||
Total Revenues
|
$ | 108,917 | $ | 87,982 | $ | 20,935 | 23.8 | % | ||||||||
Revenues from same store properties increased by
$3.9 million due primarily to an increase in same store
property occupancy rates. Revenues from acquired properties
increased $9.3 million due to the 192 industrial properties
acquired subsequent to December 31, 2005 totaling
approximately 17.5 million square feet of GLA. Revenues
from sold properties decreased $13.1 million due to the 254
industrial properties sold subsequent to December 31, 2005
totaling approximately 27.3 million square feet of GLA.
Revenues from (re)developments and land increased
$0.6 million due to an increase in occupancy. Other
revenues increased by approximately $1.8 million due
primarily to an increase in joint venture fees. Contractor
revenues for the three months ended September 30, 2007
represent revenues earned on construction projects for which the
TRS acted as general contractor.
Three Months |
Three Months |
|||||||||||||||
Ended |
Ended |
|||||||||||||||
September 30, 2007 | September 30, 2006 | $ Change | % Change | |||||||||||||
($ in 000s) | ||||||||||||||||
PROPERTY EXPENSES
|
||||||||||||||||
Same Store Properties
|
$ | 25,508 | $ | 24,297 | $ | 1,211 | 5.0 | % | ||||||||
Acquired Properties
|
3,964 | 1,264 | 2,700 | 213.6 | % | |||||||||||
Sold Properties
|
1,571 | 4,720 | (3,149 | ) | (66.7 | )% | ||||||||||
(Re)Developments and Land, Not Included Above
|
874 | 605 | 269 | 44.5 | % | |||||||||||
Other
|
3,897 | 4,094 | (197 | ) | (4.8 | )% | ||||||||||
35,814 | 34,980 | 834 | 2.4 | % | ||||||||||||
Discontinued Operations
|
(2,107 | ) | (5,314 | ) | 3,207 | (60.4 | )% | |||||||||
Subtotal Property Expenses
|
33,707 | 29,666 | 4,041 | 13.6 | % | |||||||||||
Contractor Expenses
|
5,188 | | 5,188 | | ||||||||||||
Total Property Expenses
|
$ | 38,895 | $ | 29,666 | $ | 9,229 | 31.1 | % | ||||||||
26
Table of Contents
Property expenses from same store properties increased
$1.2 million due primarily to an increase in bad debt
reserve and an increase in real estate taxes due to a
reassessment of values of certain properties of the Company.
Property expenses from acquired properties increased by
$2.7 million due to properties acquired subsequent to
December 31, 2005. Property expenses from sold properties
decreased by $3.1 million due to properties sold subsequent
to December 31, 2005. Property expenses from
(re)developments and land remained relatively unchanged. Other
property expense remained relatively unchanged. Contractor
expenses for the three months ended September 30, 2007,
represent expenses incurred on construction projects for which
the TRS acted as general contractor.
General and administrative expense increased by approximately
$1.3 million, or 6.3%, due primarily to an increase in
expenses related to professional services.
Three Months |
Three Months |
|||||||||||||||
Ended |
Ended |
|||||||||||||||
September 30, 2007 | September 30, 2006 | $ Change | % Change | |||||||||||||
($ in 000s) | ||||||||||||||||
DEPRECIATION AND OTHER AMORTIZATION
|
||||||||||||||||
Same Store Properties
|
$ | 28,675 | $ | 27,904 | $ | 771 | 2.8 | % | ||||||||
Acquired Properties
|
11,729 | 4,474 | 7,255 | 162.2 | % | |||||||||||
Sold Properties
|
679 | 5,637 | (4,958 | ) | (88.0 | )% | ||||||||||
(Re)Developments and Land, Not Included Above
|
1,054 | 914 | 140 | 15.3 | % | |||||||||||
Corporate Furniture, Fixtures and Equipment
|
439 | 477 | (38 | ) | (8.0 | )% | ||||||||||
42,576 | 39,406 | 3,170 | 8.0 | % | ||||||||||||
Discontinued Operations
|
(1,239 | ) | (6,704 | ) | 5,465 | (81.5 | )% | |||||||||
Total Depreciation and Other Amortization
|
$ | 41,337 | $ | 32,702 | $ | 8,635 | 26.4 | % | ||||||||
Depreciation and other amortization for same store properties
remained relatively unchanged. Depreciation and other
amortization from acquired properties increased by
$7.3 million due to properties acquired subsequent to
December 31, 2005. Depreciation and other amortization from
sold properties decreased by $5.0 million due to properties
sold subsequent to December 31, 2005. Depreciation and
other amortization for (re)developments and land remained
relatively unchanged.
Interest income increased by $0.5 million due primarily to
an increase in the average mortgage loans receivable outstanding
during the three months ended September 30, 2007, as
compared to the three months ended September 30, 2006.
Interest expense decreased by approximately $1.4 million
primarily due to a decrease in the weighted average interest
rate for the three months ended September 30, 2007 (6.38%),
as compared to the three months ended September 30, 2006
(6.75%) and due to an increase in capitalized interest for the
three months ended September 30, 2007 due to an increase in
development activities, partially offset by an increase in the
weighted average debt balance outstanding for the three months
ended September 30, 2007 ($2,030.3 million), as
compared to the three months ended September 30, 2006
($1,920.2 million).
Amortization of deferred financing costs increased by
approximately $0.2 million, or 37.3%, due primarily to
financing fees incurred associated with the issuance of
$200.0 million of senior unsecured debt in September 2006.
In April 2006, the Company, through the Operating Partnership,
entered into interest rate protection agreements which it
designated as cash flow hedges. Each of the interest rate
protection agreements had a notional value of $74.8 million,
were effective from May 10, 2007 through May 10, 2012, and fixed
the LIBOR rate at 5.42%. In September 2006, the interest rate
protection agreements failed to qualify for hedge accounting
since the actual debt issuance date was not within the range of
dates the Company disclosed in its hedge designation. The
Company, through the Operating Partnership, settled the interest
rate protection agreements and paid the counterparties
$2.9 million.
27
Table of Contents
The Company recognized a $0.1 million loss from early
retirement of debt for the three months ended September 30,
2007 due to the write-off of financing fees associated with the
Companys previous line of credit agreement which was
amended and restated on September 28, 2007 and early
payoffs on mortgage loans.
Equity in income of joint ventures increased by approximately
$1.6 million due primarily to the Companys economic
share of gains and earn outs on property sales from the March
2005 Joint Venture during the three months ended
September 30, 2007, partially offset by a decrease in the
Companys economic share of gains and earn outs on property
sales from the September 2005 Joint Venture during the three
months ended September 30, 2007.
The income tax provision for the three months ended
September 30, 2007 (included in continuing operations,
discontinued operations, and gain of sale) decreased
$10.3 million, in the aggregate, due primarily to a
decrease in gains on sale and an increase in general and
administrative expense within the TRS, partially offset by an
increase in joint venture fees and a decrease in interest
expense.
The $0.1 million gain on sale of real estate for the three
months ended September 30, 2007 resulted from the sale of
one industrial property and several land parcels that do not
meet the criteria established by FAS 144 for inclusion in
discontinued operations. The $2.9 million gain on sale of
real estate for the three months ended September 30, 2006
resulted from the sale of several land parcels that do not meet
the criteria established by FAS 144 for inclusion in
discontinued operations.
The following table summarizes certain information regarding the
industrial properties included in discontinued operations by the
Company for the three months ended September 30, 2007 and
September 30, 2006.
Three Months |
Three Months |
|||||||
Ended |
Ended |
|||||||
September 30, 2007 | September 30, 2006 | |||||||
($ in 000s) | ||||||||
Total Revenues
|
$ | 6,139 | $ | 19,170 | ||||
Property Expenses
|
(2,107 | ) | (5,314 | ) | ||||
Depreciation and Amortization
|
(1,239 | ) | (6,704 | ) | ||||
Provision for Income Taxes Allocable to Operations
|
(579 | ) | (1,599 | ) | ||||
Gain on Sale of Real Estate
|
59,637 | 65,368 | ||||||
Provision for Income Taxes Allocable to Gain on Sale of Real
Estate
|
(9,894 | ) | (19,662 | ) | ||||
Income from Discontinued Operations Before Minority Interest
|
$ | 51,957 | $ | 51,259 | ||||
Income from discontinued (net of income taxes) operations for
the three months ended September 30, 2007 reflects the
results of operations and gain on sale of real estate, relating
to 43 industrial properties that were sold during the three
months ended September 30, 2007 and the results of
operations of ten properties that were identified as held for
sale at September 30, 2007.
Income from discontinued operations (net of income taxes) for
the three months ended September 30, 2006 reflects the
results of operations of the 43 industrial properties that were
sold during the three months ended September 30, 2007, the
results of operations of 125 industrial properties that were
sold during the year ended December 31, 2006, the results
of operations of the ten industrial properties identified as
held for sale at September 30, 2007 and gain on sale of
real estate relating to 28 industrial properties that were sold
during the three months ended September 30, 2006.
LIQUIDITY
AND CAPITAL RESOURCES
At September 30, 2007, the Companys cash and
restricted cash was approximately $2.4 and $4.0 million,
respectively. Restricted cash is primarily comprised of cash
held in escrow in connection with mortgage debt requirements and
gross proceeds from the sales of certain industrial properties.
These sales proceeds will be disbursed as the Company exchanges
industrial properties under Section 1031 of the Code.
28
Table of Contents
The Company has considered its short-term (one year or less)
liquidity needs and the adequacy of its estimated cash flow from
operations and other expected liquidity sources to meet these
needs. The Company believes that its principal short-term
liquidity needs are to fund normal recurring expenses, debt
service requirements and the minimum distribution required to
maintain the Companys REIT qualification under the Code.
The Company anticipates that these needs will be met with cash
flows provided by operating activities and investment activities.
The Company expects to meet long-term (greater than one year)
liquidity requirements such as property acquisitions,
developments, scheduled debt maturities, major renovations,
expansions and other nonrecurring capital improvements through
the disposition of select assets, long-term unsecured
indebtedness and the issuance of additional equity securities.
On April 30, 2007 the Company filed a registration
statement with the Securities and Exchange Commission covering
an indefinite number or amount of securities to be issued in the
following three years.
The Company also may finance the development or acquisition of
additional properties through borrowings under the
Companys $500.0 million unsecured revolving credit
facility (Unsecured Line of Credit). The Company,
through the Operating Partnership, entered into the Unsecured
Line of Credit on September 28, 2007. The Unsecured Line of
Credit bears interest at a floating rate of LIBOR plus .475%, or
the Prime Rate, at the Companys election. Initial
borrowings under the Unsecured Line of Credit for the period
September 28 through September 30, 2007 were Prime Rate based
and bore interest at a weighted average interest rate of 7.86%.
Effective October 4, 2007, the Company converted borrowings
under the Unsecured Line of Credit to LIBOR based borrowings. At
September 27, 2007, borrowings under the Companys prior
unsecured revolving credit facility, which were LIBOR based
borrowings, bore interest at a weighted average interest rate of
6.12%. As of October 26, 2007 the Company had approximately
$106.4 million available for additional borrowings under the
Unsecured Line of Credit.
Nine
Months Ended September 30, 2007
Net cash provided by operating activities of approximately
$79.2 million for the nine months ended September 30,
2007 was comprised primarily of net income before minority
interest of approximately $119.5 million, the net change in
operating assets and liabilities of approximately
$7.4 million and net distributions from joint ventures of
$1.4 million, offset by adjustments for non-cash items of
approximately $49.1 million. The adjustments for the
non-cash items of approximately $49.1 million are primarily
comprised of the gain on sale of real estate of approximately
$178.9 million and the effect of straight-line rental
income of approximately $8.0 million, offset by
depreciation and amortization of approximately
$134.6 million, provision for bad debt of approximately
$2.8 million and loss on early retirement of debt of
approximately $0.4 million.
Net cash provided by investing activities of approximately
$61.6 million for the nine months ended September 30,
2007 was comprised primarily of the net proceeds from the sale
of real estate, the repayment of notes receivable, distributions
from the Companys real estate joint ventures and a
decrease in restricted cash that is primarily held by an
intermediary for Section 1031 exchange purposes, partially
offset by the acquisition and development of real estate,
capital expenditures related to the expansion and improvement of
existing real estate, contributions to and investments in the
Companys industrial real estate joint ventures and the
funding of notes receivable.
During the nine months ended September 30, 2007, the
Company acquired 101 industrial properties comprising
approximately 7.0 million square feet of GLA and several
land parcels. The purchase price for these acquisitions totaled
approximately $404.9 million, excluding costs incurred in
conjunction with the acquisition of the industrial properties
and land parcels.
The Company, through a wholly-owned limited liability company in
which the Operating Partnership or the TRS is the sole member,
invested approximately $23.8 million and received total
distributions of approximately $40.8 million from the
Companys industrial real estate joint ventures. As of
September 30, 2007, the Companys industrial real
estate joint ventures owned 132 industrial properties comprising
approximately 19.9 million square feet of GLA and several
land parcels.
29
Table of Contents
During the nine months ended September 30, 2007, the
Company sold 129 industrial properties comprising approximately
10.2 million square feet of GLA and several land parcels.
Net proceeds from the sales of the 129 industrial properties and
several land parcels were approximately $587.8 million.
Net cash used in financing activities of approximately
$154.6 million for the nine months ended September 30,
2007 was derived primarily by repayments of senior unsecured
debt, common and preferred stock dividends and unit
distributions, redemption of preferred stock, repayments on
mortgage loans payable, purchase of treasury shares, other costs
of senior unsecured debt, the repurchase of restricted stock
from employees of the Company to pay for withholding taxes on
the vesting of restricted stock and costs incurred in connection
with the early retirement of debt, partially offset by the net
proceeds from the issuance of senior unsecured debt, net
borrowings under the Companys Unsecured Line of Credit,
net proceeds from the exercise of stock options and a cash book
overdraft.
During the nine months ended September 30, 2007, the
Company repurchased 743,514 shares of its common stock,
totaling approximately $29.4 million.
On June 7, 2007, the Company redeemed the Series C
Preferred Stock for $25.00 per Depositary Share, or
$50.0 million in the aggregate, and paid a prorated second
quarter dividend of $0.40729 per Depositary Share, totaling
approximately $0.8 million.
During the nine months ended September 30, 2007, certain
employees of the Company exercised 19,600
non-qualified
employee stock options. Net proceeds to the Company were
approximately $0.6 million.
Market
Risk
The following discussion about the Companys
risk-management activities includes forward-looking
statements that involve risk and uncertainties. Actual
results could differ materially from those projected in the
forward-looking statements.
This analysis presents the hypothetical gain or loss in
earnings, cash flows or fair value of the financial instruments
and derivative instruments which are held by the Company at
September 30, 2007 that are sensitive to changes in the
interest rates. While this analysis may have some use as a
benchmark, it should not be viewed as a forecast.
In the normal course of business, the Company also faces risks
that are either non-financial or non-quantifiable. Such risks
principally include credit risk and legal risk and are not
represented in the following analysis.
At September 30, 2007, approximately $1,630.9 million
of the Companys debt (approximately 84.4% of total debt
at September 30, 2007) was fixed rate debt and
approximately $302.0 million (approximately 15.6% of total
debt at September 30, 2007) was variable rate debt.
For fixed rate debt, changes in interest rates generally affect
the fair value of the debt, but not earnings or cash flows of
the Company. Conversely, for variable rate debt, changes in the
interest rate generally do not impact the fair value of the
debt, but would affect the Companys future earnings and
cash flows. The interest rate risk and changes in fair market
value of fixed rate debt generally do not have a significant
impact on the Company until the Company is required to refinance
such debt. See Note 4 to the consolidated financial
statements for a discussion of the maturity dates of the
Companys various fixed rate debt.
Based upon the amount of variable rate debt outstanding at
September 30, 2007, a 10% increase or decrease in the
interest rate on the Companys variable rate debt would
decrease or increase, respectively, future net income and cash
flows by approximately $2.4 million per year.
The use of derivative financial instruments allows the Company
to manage risks of increases in interest rates with respect to
the effect these fluctuations would have on our earnings and
cash flows. As of September 30, 2007, the Company had no
outstanding derivative instruments.
Recent
Accounting Pronouncements
Refer to Footnote 2 in Part I, Item 1, of the
September 30, 2007 Financial Statements.
30
Table of Contents
Subsequent
Events
From October 1, 2007 to October 26, 2007, the Company
acquired several land parcels for a purchase price of
approximately $6.3 million, excluding costs incurred in
conjunction with the acquisition of these land parcels.
On October 15, 2007, the Company and the Operating
Partnership paid a third quarter 2007
dividend/distribution
of $0.71 per common share/Unit, totaling approximately
$36.3 million.
Other
As previously disclosed, the Company addressed an issue relating
to its satisfaction of the gross income requirements of the REIT
provisions for the 2006 tax year by assigning, during that year,
the service contracts that were giving rise to joint venture fee
income and transferring the employees providing the services
under such contracts from the Operating Partnership to the TRS.
While the Company initially considered asking the Internal
Revenue Service (the IRS), by means of a request for
a private letter ruling or a closing agreement, for confirmation
of the Companys determinations regarding the assignments
and transfers, the Company, in consultation with outside
advisors, has determined IRS confirmation is not warranted.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Response to this item is included in Item 2,
Managements Discussion and Analysis of Financial
Condition and Results of Operations above.
Item 4. | Controls and Procedures |
The Companys principal executive officer and principal
financial officer, after evaluating the effectiveness of the
Companys disclosure controls and procedures (as defined in
Exchange Act
Rules 13a-15(e)
and
15d-15(e))
as of the end of the period covered by this report, based on the
evaluation of these controls and procedures required by Exchange
Act
Rules 13a-15(b)
or
15d-15(b),
have concluded that as of the end of such period the
Companys disclosure controls and procedures were effective.
There has been no change in the Companys internal control
over financial reporting that occurred during the fiscal quarter
covered by this report that has materially affected, or is
reasonably likely to materially affect, the Companys
internal control over financial reporting.
Item 1. | Legal Proceedings |
None.
Item 1A. | Risk Factors |
None.
31
Table of Contents
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
The following table contains information for shares of the
Companys common stock repurchased during the three months
ended September 30, 2007:
Total Number |
Approximate |
|||||||||||||||
of Shares |
Dollar Value of |
|||||||||||||||
Purchased as |
Shares that May |
|||||||||||||||
Total |
Part of Publicly |
Yet be |
||||||||||||||
Number of |
Average |
Announced |
Purchased |
|||||||||||||
Shares |
Price Paid |
Plans or |
Under the Plans |
|||||||||||||
Period
|
Purchased | per Share | Programs | or Programs(1) | ||||||||||||
July 1, 2007 July 31, 2007
|
| | | $ | 29,513,176 | |||||||||||
August 1, 2007 August 31, 2007
|
645,083 | $ | 39.46 | 645,083 | $ | 4,060,637 | ||||||||||
September 1, 2007 September 30, 2007
|
98,431 | $ | 39.90 | 98,431 | $ | 100,132,878 | ||||||||||
Total
|
743,514 | $ | 39.52 | 743,514 | $ | 100,132,878 |
(1) | In March 2000, the Companys Board of Directors authorized a stock repurchase plan pursuant to which the Company was permitted to purchase up to $100 million of the Companys outstanding common stock. The Company completed its previous common stock repurchase program by buying 743,514 shares of its common stock during the nine months ended September 30, 2007 at an average price per share, excluding commissions paid, of $39.52. In September 2007, the Companys Board of Directors authorized a new $100 million common stock repurchase program. The Company may make purchases from time to time in the open market or in privately negotiated transactions, depending on market and business conditions. |
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | Submission of Matters to a Vote of Security Holders |
None.
Item 5. | Other Information |
Not Applicable.
Item 6. | Exhibits |
a) | Exhibits: |
Exhibit |
||||
Number
|
Description
|
|||
10 | .1*** | Letter Agreement between Robert Cutlip and the Company dated as of September 10, 2007 (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed September 12, 2007, File No. 1-13102). | ||
10 | .2*** | Fifth Amended and Restated Unsecured Revolving Credit Agreement dated as of September 28, 2007 among the Operating Partnership, the Company, JP Morgan Chase Bank, N.A. and the other lenders thereunder (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed October 1, 2007, File No. 1-13102). | ||
31 | .1* | Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. | ||
31 | .2* | Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. | ||
32 | .1** | Certification of the Principal Executive Officer and the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* | Filed herewith | |
** | Furnished herewith | |
*** | Previously filed |
32
Table of Contents
The Company maintains a website at www.firstindustrial.com.
Information on this website shall not constitute part of this
Form 10-Q.
Copies of the Companys annual report on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K,
and amendments to such reports are available without charge on
the Companys website as soon as reasonably practicable
after such reports are filed with or furnished to the SEC. In
addition, the Companys Corporate Governance Guidelines,
Code of Business Conduct and Ethics, Audit Committee Charter,
Compensation Committee Charter, Nominating/Corporate Governance
Committee Charter, along with supplemental financial and
operating information prepared by the Company, are all available
without charge on the Companys website or upon request to
the Company. Amendments to, or waivers from, the Companys
Code of Business Conduct and Ethics that apply to the
Companys executive officers or directors shall be posted
to the Companys website at www.firstindustrial.com. Please
direct requests as follows:
First Industrial Realty Trust, Inc.
311 S. Wacker, Suite 4000
Chicago, IL 60606
Attention: Investor Relations
311 S. Wacker, Suite 4000
Chicago, IL 60606
Attention: Investor Relations
33
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
FIRST INDUSTRIAL REALTY TRUST, INC.
By: |
/s/ Scott
A. Musil
|
Scott A. Musil
Chief Accounting Officer
(Principal Accounting Officer)
Date: November 2, 2007
34
Table of Contents
Exhibit |
||||
Number
|
Description
|
|||
10 | .1*** | Letter Agreement between Robert Cutlip and the Company dated as of September 10, 2007 (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed September 12, 2007, File No. 1-13102). | ||
10 | .2*** | Fifth Amended and Restated Unsecured Revolving Credit Agreement dated as of September 28, 2007 among the Operating Partnership, the Company, JP Morgan Chase Bank, N.A. and the other lenders thereunder (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed October 1, 2007, File No. 1-13102). | ||
31 | .1* | Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. | ||
31 | .2* | Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. | ||
32 | .1** | Certification of the Principal Executive Officer and the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* | Filed herewith | |
** | Furnished herewith | |
*** | Previously filed |
35