FIRST INDUSTRIAL REALTY TRUST INC - Quarter Report: 2008 September (Form 10-Q)
Table of Contents
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C. 20549
Washington, D.C. 20549
Form 10-Q
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended September 30, 2008 | ||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Commission file number 1-13102
First Industrial Realty Trust,
Inc.
(Exact Name of Registrant as
Specified in its Charter)
Maryland
|
36-3935116 | |
(State or Other Jurisdiction of | (I.R.S. Employer | |
Incorporation or Organization) | Identification No.) |
311 S. Wacker Drive, Suite 4000, Chicago,
Illinois 60606
(Address of Principal Executive
Offices)
(312) 344-4300
(Registrants Telephone
Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months, and (2) has been subject to such filing
requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
Large accelerated filer þ
|
Accelerated filer o |
Non-accelerated filer o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
Number of shares of Common Stock, $.01 par value,
outstanding as of October 31, 2008: 44,297,256.
FIRST
INDUSTRIAL REALTY TRUST, INC.
Form 10-Q
For the
Period Ended September 30, 2008
INDEX
Table of Contents
PART I.
FINANCIAL INFORMATION
Item 1. | Financial Statements |
FIRST
INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED
BALANCE SHEETS
September 30, |
December 31, |
|||||||
2008 | 2007 | |||||||
(Unaudited) |
||||||||
(In thousands |
||||||||
except share and |
||||||||
per share data) | ||||||||
ASSETS
|
||||||||
Assets:
|
||||||||
Investment in Real Estate:
|
||||||||
Land
|
$ | 763,087 | $ | 655,523 | ||||
Buildings and Improvements
|
2,466,486 | 2,599,784 | ||||||
Construction in Progress
|
78,140 | 70,961 | ||||||
Less: Accumulated Depreciation
|
(493,330 | ) | (509,981 | ) | ||||
Net Investment in Real Estate
|
2,814,383 | 2,816,287 | ||||||
Real Estate Held for Sale, Net of Accumulated Depreciation and
Amortization of $14,549 and $3,038 at September 30, 2008
and December 31, 2007, respectively
|
70,220 | 37,875 | ||||||
Cash and Cash Equivalents
|
6,858 | 5,757 | ||||||
Restricted Cash
|
25,979 | 24,903 | ||||||
Tenant Accounts Receivable, Net
|
9,207 | 9,665 | ||||||
Investments in Joint Ventures
|
60,673 | 57,543 | ||||||
Deferred Rent Receivable, Net
|
30,101 | 32,665 | ||||||
Deferred Financing Costs, Net
|
12,911 | 15,373 | ||||||
Deferred Leasing Intangibles, Net
|
84,446 | 87,019 | ||||||
Prepaid Expenses and Other Assets, Net
|
199,608 | 170,946 | ||||||
Total Assets
|
$ | 3,314,386 | $ | 3,258,033 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
Liabilities:
|
||||||||
Mortgage Loans Payable, Net
|
$ | 78,466 | $ | 73,550 | ||||
Senior Unsecured Debt, Net
|
1,515,842 | 1,550,991 | ||||||
Unsecured Line of Credit
|
396,254 | 322,129 | ||||||
Accounts Payable, Accrued Expenses and Other Liabilities
|
158,859 | 146,308 | ||||||
Deferred Leasing Intangibles, Net
|
20,632 | 22,041 | ||||||
Rents Received in Advance and Security Deposits
|
24,663 | 31,425 | ||||||
Leasing Intangibles Held for Sale, Net of Accumulated
Amortization of $515 and $0 at September 30, 2008 and
December 31, 2007, respectively
|
584 | | ||||||
Dividends Payable
|
36,425 | 37,311 | ||||||
Total Liabilities
|
2,231,725 | 2,183,755 | ||||||
Commitments and Contingencies
|
| | ||||||
Minority Interest
|
146,189 | 150,359 | ||||||
Stockholders Equity:
|
||||||||
Preferred Stock ($0.01 par value, 10,000,000 shares
authorized, 500, 250, 600, and 200 shares of Series F,
G, J, and K Cumulative Preferred Stock, respectively, issued and
outstanding at September 30, 2008 and December 31,
2007, having a liquidation preference of $100,000 per share
($50,000), $100,000 per share ($25,000), $250,000 per share
($150,000), and $250,000 per share ($50,000), respectively)
|
| | ||||||
Common Stock ($0.01 par value, 100,000,000 shares
authorized, 48,648,085 and 47,996,263 shares issued and
44,323,971 and 43,672,149 shares outstanding at
September 30, 2008 and December 31, 2007, respectively)
|
487 | 480 | ||||||
Additional
Paid-in-Capital
|
1,368,324 | 1,354,674 | ||||||
Distributions in Excess of Accumulated Earnings
|
(283,505 | ) | (281,587 | ) | ||||
Accumulated Other Comprehensive Loss
|
(8,816 | ) | (9,630 | ) | ||||
Treasury Shares at Cost (4,324,114 shares at
September 30, 2008 and December 31, 2007)
|
(140,018 | ) | (140,018 | ) | ||||
Total Stockholders Equity
|
936,472 | 923,919 | ||||||
Total Liabilities and Stockholders Equity
|
$ | 3,314,386 | $ | 3,258,033 | ||||
The accompanying notes are an integral part of the financial
statements.
2
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
Three Months |
Three Months |
Nine Months |
Nine Months |
|||||||||||||
Ended |
Ended |
Ended |
Ended |
|||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
(Unaudited) |
||||||||||||||||
(In thousands except per share data) | ||||||||||||||||
Revenues:
|
||||||||||||||||
Rental Income
|
$ | 65,720 | $ | 59,944 | $ | 194,745 | $ | 175,754 | ||||||||
Tenant Recoveries and Other Income
|
25,680 | 25,212 | 78,826 | 78,093 | ||||||||||||
Contractor Revenues
|
45,202 | 5,381 | 101,600 | 21,229 | ||||||||||||
Total Revenues
|
136,602 | 90,537 | 375,171 | 275,076 | ||||||||||||
Expenses:
|
||||||||||||||||
Property Expenses
|
30,587 | 27,584 | 94,469 | 81,203 | ||||||||||||
General and Administrative
|
18,066 | 21,307 | 64,191 | 66,478 | ||||||||||||
Depreciation and Other Amortization
|
39,150 | 35,019 | 119,647 | 100,464 | ||||||||||||
Contractor Expenses
|
41,895 | 5,188 | 96,628 | 20,278 | ||||||||||||
Total Expenses
|
129,698 | 89,098 | 374,935 | 268,423 | ||||||||||||
Other Income/Expense:
|
||||||||||||||||
Interest Income
|
1,054 | 930 | 2,816 | 1,415 | ||||||||||||
Interest Expense
|
(26,644 | ) | (30,196 | ) | (83,116 | ) | (89,764 | ) | ||||||||
Amortization of Deferred Financing Costs
|
(717 | ) | (828 | ) | (2,162 | ) | (2,472 | ) | ||||||||
Gain (Loss) From Early Retirement of Debt
|
1,260 | (139 | ) | 2,749 | (393 | ) | ||||||||||
Total Other Income/Expense
|
(25,047 | ) | (30,233 | ) | (79,713 | ) | (91,214 | ) | ||||||||
Loss from Continuing Operations Before Equity in Income of Joint
Ventures, Income Tax Benefit and Income Allocated to Minority
Interest
|
(18,143 | ) | (28,794 | ) | (79,477 | ) | (84,561 | ) | ||||||||
Equity in Income of Joint Ventures
|
725 | 6,376 | 7,295 | 23,633 | ||||||||||||
Income Tax Benefit
|
2,064 | 2,521 | 7,240 | 4,451 | ||||||||||||
Minority Interest Allocable to Continuing Operations
|
2,559 | 3,105 | 9,977 | 9,455 | ||||||||||||
Loss from Continuing Operations
|
(12,795 | ) | (16,792 | ) | (54,965 | ) | (47,022 | ) | ||||||||
Income from Discontinued Operations (Including Gain on Sale of
Real Estate of $22,548 and $59,637 for the Three Months Ended
September 30, 2008 and 2007, respectively, and $166,393 and
$174,436 for the Nine Months Ended September 30, 2008 and
2007, respectively)
|
24,739 | 68,369 | 181,260 | 205,650 | ||||||||||||
Provision for Income Taxes Allocable to Discontinued Operations
(Including $(26) and $9,894 for the Three Months Ended
September 30, 2008 and 2007, respectively, and $2,748 and
$31,015 for the Nine Months Ended September 30, 2008 and
2007, respectively, allocable to Gain on Sale of Real Estate)
|
(65 | ) | (10,155 | ) | (3,343 | ) | (33,081 | ) | ||||||||
Minority Interest Allocable to Discontinued Operations
|
(3,062 | ) | (7,317 | ) | (22,293 | ) | (21,726 | ) | ||||||||
Income Before Gain on Sale of Real Estate
|
8,817 | 34,105 | 100,659 | 103,821 | ||||||||||||
Gain on Sale of Real Estate
|
| 103 | 12,008 | 4,507 | ||||||||||||
Provision for Income Taxes Allocable to Gain on Sale of Real
Estate
|
| (40 | ) | (2,909 | ) | (1,145 | ) | |||||||||
Minority Interest Allocable to Gain on Sale of Sale Estate
|
| (8 | ) | (1,140 | ) | (423 | ) | |||||||||
Net Income
|
8,817 | 34,160 | 108,618 | 106,760 | ||||||||||||
Less: Preferred Stock Dividends
|
(4,857 | ) | (4,857 | ) | (14,571 | ) | (16,463 | ) | ||||||||
Less: Redemption of Preferred Stock
|
| | | (2,017 | ) | |||||||||||
Net Income Available to Common Stockholders
|
$ | 3,960 | $ | 29,303 | $ | 94,047 | $ | 88,280 | ||||||||
Basic and Diluted Earnings Per Share:
|
||||||||||||||||
Loss from Continuing Operations
|
$ | (0.41 | ) | $ | (0.49 | ) | $ | (1.43 | ) | $ | (1.41 | ) | ||||
Income From Discontinued Operations
|
$ | 0.50 | $ | 1.15 | $ | 3.61 | $ | 3.40 | ||||||||
Net Income Available to Common Stockholders
|
$ | 0.09 | $ | 0.66 | $ | 2.18 | $ | 1.99 | ||||||||
Weighted Average Shares Outstanding
|
43,151 | 44,240 | 43,088 | 44,373 | ||||||||||||
Dividends/Distribution Declared per Common Share Outstanding
|
$ | 0.72 | $ | 0.71 | $ | 2.16 | $ | 2.13 | ||||||||
The accompanying notes are an integral part of the financial
statements.
3
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
Three Months |
Three Months |
Nine Months |
Nine Months |
|||||||||||||
Ended |
Ended |
Ended |
Ended |
|||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
(Unaudited) |
||||||||||||||||
(In thousands) | ||||||||||||||||
Net Income
|
$ | 8,817 | $ | 34,160 | $ | 108,618 | $ | 106,760 | ||||||||
Mark to Market of Interest Rate Protection Agreements, Net of
Income Tax Benefit (Provision) of $52 and $0 for the three
months ended September 30, 2008 and 2007, respectively, and
$(32) and $0 for the nine months ended September 30, 2008
and 2007, respectively.
|
(1,878 | ) | (329 | ) | 1,655 | 3,886 | ||||||||||
Amortization of Interest Rate Protection Agreements
|
(206 | ) | (189 | ) | (584 | ) | (728 | ) | ||||||||
Write-off of Unamortized Settlement Amounts of Interest Rate
Protection Agreements
|
376 | | 831 | | ||||||||||||
Settlement of Interest Rate Protection Agreements
|
| | | (4,261 | ) | |||||||||||
Foreign Currency Translation Adjustment, Net of Income Tax
Benefit (Provision) of $507 and $(1,217) for the three months
ended September 30, 2008 and 2007, respectively, and $922
and $(1,217) for the nine months ended September 30, 2008
and 2007, respectively.
|
(570 | ) | 2,261 | (958 | ) | 2,261 | ||||||||||
Other Comprehensive Loss (Income) Allocable to Minority Interest
|
280 | (220 | ) | (130 | ) | (195 | ) | |||||||||
Other Comprehensive Income
|
$ | 6,819 | $ | 35,683 | $ | 109,432 | $ | 107,723 | ||||||||
The accompanying notes are an integral part of the financial
statements.
4
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
Nine Months |
Nine Months |
|||||||
Ended |
Ended |
|||||||
September 30, |
September 30, |
|||||||
2008 | 2007 | |||||||
(Unaudited) |
||||||||
(In thousands) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net Income
|
$ | 108,618 | $ | 106,760 | ||||
Adjustments to Reconcile Net Income to Net Cash Provided by
Operating Activities:
|
||||||||
Allocation of Income to Minority Interest
|
13,456 | 12,694 | ||||||
Depreciation
|
86,378 | 91,507 | ||||||
Amortization of Deferred Financing Costs
|
2,162 | 2,472 | ||||||
Other Amortization
|
47,621 | 40,631 | ||||||
Provision for Bad Debt
|
2,752 | 2,801 | ||||||
Equity in Income of Joint Ventures
|
(7,295 | ) | (23,633 | ) | ||||
Distributions from Joint Ventures
|
9,934 | 25,078 | ||||||
Gain on Sale of Real Estate
|
(178,401 | ) | (178,943 | ) | ||||
(Gain) Loss on Early Retirement of Debt
|
(2,749 | ) | 393 | |||||
Decrease in Developments for Sale Costs
|
1,860 | 4,106 | ||||||
Increase in Tenant Accounts Receivable and Prepaid Expenses and
Other Assets, Net
|
(32,731 | ) | (9,510 | ) | ||||
Increase in Deferred Rent Receivable
|
(4,689 | ) | (7,975 | ) | ||||
Increase in Accounts Payable and Accrued Expenses and Rents
Received in Advance and Security Deposits
|
12,578 | 13,181 | ||||||
Decrease (Increase) in Restricted Cash
|
90 | (334 | ) | |||||
Net Cash Provided by Operating Activities
|
59,584 | 79,228 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchases of and Additions to Investment in Real Estate
|
(494,912 | ) | (545,904 | ) | ||||
Net Proceeds from Sales of Investments in Real Estate
|
479,938 | 587,778 | ||||||
Contributions to and Investments in Joint Ventures
|
(14,703 | ) | (23,804 | ) | ||||
Distributions from Joint Ventures
|
7,934 | 15,673 | ||||||
Funding of Notes Receivable
|
(10,325 | ) | (8,385 | ) | ||||
Repayment of Mortgage Loans Receivable
|
62,271 | 23,935 | ||||||
(Increase) Decrease in Restricted Cash
|
(1,166 | ) | 12,337 | |||||
Net Cash Provided by Investing Activities
|
29,037 | 61,630 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Offering Costs
|
(185 | ) | (46 | ) | ||||
Proceeds from the Issuance of Common Stock
|
174 | 613 | ||||||
Redemption of Preferred Stock
|
| (50,014 | ) | |||||
Repurchase of Restricted Stock
|
(3,787 | ) | (3,922 | ) | ||||
Dividends/Distributions
|
(108,922 | ) | (110,334 | ) | ||||
Preferred Stock Dividends
|
(15,803 | ) | (16,310 | ) | ||||
Purchase of Treasury Shares
|
| (29,406 | ) | |||||
Repayments on Mortgage Loans Payable
|
(2,387 | ) | (34,904 | ) | ||||
Debt Issuance Costs
|
(76 | ) | (3,758 | ) | ||||
Net Proceeds from Senior Unsecured Debt
|
| 149,595 | ||||||
Repayments of Senior Unsecured Debt
|
(32,526 | ) | (150,000 | ) | ||||
Other Costs of Senior Unsecured Debt
|
| (4,261 | ) | |||||
Proceeds from Unsecured Line of Credit
|
476,920 | 677,000 | ||||||
Repayments on Unsecured Line of Credit
|
(402,000 | ) | (582,000 | ) | ||||
Cash Book Overdraft.
|
934 | 3,142 | ||||||
Net Cash Used in Financing Activities
|
(87,658 | ) | (154,605 | ) | ||||
Net Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
138 | | ||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
963 | (13,747 | ) | |||||
Cash and Cash Equivalents, Beginning of Period
|
5,757 | 16,135 | ||||||
Cash and Cash Equivalents, End of Period
|
$ | 6,858 | $ | 2,388 | ||||
The accompanying notes are an integral part of the financial
statements.
5
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except share and per share data)
(Unaudited)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except share and per share data)
(Unaudited)
1. | Organization and Formation of Company |
First Industrial Realty Trust, Inc. (the Company)
was organized in the state of Maryland on August 10, 1993.
The Company is a real estate investment trust (REIT)
as defined in the Internal Revenue Code of 1986 (the
Code). Unless the context otherwise requires, the
terms the Company, we, us,
and our refer to First Industrial Realty Trust,
Inc., First Industrial, L.P. and their other controlled
subsidiaries. We refer to our operating partnership, First
Industrial, L.P., as the Operating Partnership, and
our taxable REIT subsidiary, First Industrial Investment, Inc.,
as the TRS.
We began operations on July 1, 1994. Our operations are
conducted primarily through the Operating Partnership, of which
we are the sole general partner with an approximate 87.6% and
87.3% ownership interest at September 30, 2008 and
September 30, 2007, respectively, and through the TRS, of
which the Operating Partnership is the sole stockholder. We also
conduct operations through other partnerships, corporations, and
limited liability companies, the operating data of which,
together with that of the Operating Partnership and the TRS, is
consolidated with that of the Company as presented herein.
Minority interest at September 30, 2008 and
September 30, 2007 of approximately 12.4% and 12.7%,
respectively, represents the aggregate partnership interest in
the Operating Partnership held by the limited partners thereof.
We also own minority equity interests in, and provide various
services to, seven joint ventures which invest in industrial
properties (the 2003 Net Lease Joint Venture, the
2005 Development/Repositioning Joint Venture, the
2005 Core Joint Venture, the 2006 Net Lease
Co-Investment Program, the 2006 Land/Development
Joint Venture, the 2007 Canada Joint Venture,
and the 2007 Europe Joint Venture together the
Joint Ventures). The Joint Ventures are accounted
for under the equity method of accounting. The operating data of
the Joint Ventures is not consolidated with that of the Company
as presented herein.
As of September 30, 2008, we owned 803 industrial
properties (inclusive of developments in process) located in
29 states in the United States and one province in Canada,
containing an aggregate of approximately 71.4 million
square feet of gross leaseable area (GLA).
2. | Summary of Significant Accounting Policies |
The accompanying unaudited interim financial statements have
been prepared in accordance with the accounting policies
described in the financial statements and related notes included
in our Annual Report on
Form 10-K
for the year ended December 31, 2007, as amended
(2007
Form 10-K)
and should be read in conjunction with such financial statements
and related notes. The following notes to these interim
financial statements highlight significant changes to the notes
included in the December 31, 2007 audited financial
statements included in our 2007
Form 10-K
and present interim disclosures as required by the Securities
and Exchange Commission.
In order to conform with generally accepted accounting
principles, we, in preparation of our financial statements, are
required to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities as of September 30, 2008
and December 31, 2007, and the reported amounts of revenues
and expenses for each of the three and nine months ended
September 30, 2008 and September 30, 2007. Actual
results could differ from those estimates.
In our opinion, the accompanying unaudited interim financial
statements reflect all adjustments necessary for a fair
statement of our financial position as of September 30,
2008 and December 31, 2007 and the results of our
operations and comprehensive income for each of the three and
nine months ended September 30, 2008 and September 30,
2007, and our cash flows for each of the nine months ended
September 30, 2008 and September 30, 2007, and all
adjustments are of a normal recurring nature.
6
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Construction
Revenues and Expenses
For the three and nine months ended September 30, 2008
construction revenues and expenses include revenues and expenses
associated with us acting in the capacity of general contractor
and/or
development manager for certain third party development
projects. For such projects we recognize the gross costs and
revenues on a percentage of completion basis. Additionally, for
the nine months ended September 30, 2008, construction
revenues and expenses include amounts relating to the sale of
industrial units that we developed to sell.
Deferred
Leasing Intangibles
Deferred Leasing Intangibles, exclusive of Deferred Leasing
Intangibles held for sale, included in our total assets consist
of the following:
September 30, |
December 31, |
|||||||
2008 | 2007 | |||||||
In-Place Leases
|
$ | 86,219 | $ | 86,398 | ||||
Less: Accumulated Amortization
|
(27,616 | ) | (24,860 | ) | ||||
$ | 58,603 | $ | 61,538 | |||||
Above Market Leases
|
$ | 5,654 | $ | 6,440 | ||||
Less: Accumulated Amortization
|
(2,614 | ) | (2,519 | ) | ||||
$ | 3,040 | $ | 3,921 | |||||
Tenant Relationships
|
$ | 27,800 | $ | 24,970 | ||||
Less: Accumulated Amortization
|
(4,997 | ) | (3,410 | ) | ||||
$ | 22,803 | $ | 21,560 | |||||
Total Deferred Leasing Intangibles, Net
|
$ | 84,446 | $ | 87,019 | ||||
Deferred Leasing Intangibles, exclusive of Deferred Leasing
Intangibles held for sale, included in our total liabilities
consist of the following:
September 30, |
December 31, |
|||||||
2008 | 2007 | |||||||
Below Market Leases
|
$ | 32,365 | $ | 31,668 | ||||
Less: Accumulated Amortization
|
(11,733 | ) | (9,627 | ) | ||||
$ | 20,632 | $ | 22,041 | |||||
The fair value of in-place leases, above market leases, tenant
relationships and below market leases recorded due to real
estate properties acquired during the nine months ended
September 30, 2008 and September 30, 2007 is as
follows:
September 30, |
September 30, |
|||||||
2008 | 2007 | |||||||
In-Place Leases
|
$ | 19,346 | $ | 22,528 | ||||
Above Market Leases
|
$ | 61 | $ | 912 | ||||
Tenant Relationships
|
$ | 6,973 | $ | 9,773 | ||||
Below Market Leases
|
$ | (3,482 | ) | $ | (7,731 | ) |
7
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The weighted average life in months of in-place leases, above
market leases, tenant relationships and below market leases
recorded as a result of the real estate properties acquired for
the nine months ended September 30, 2008 and
September 30, 2007 is as follows:
September 30, |
September 30, |
|||||||
2008 | 2007 | |||||||
In-Place Leases
|
116 | 76 | ||||||
Above Market Leases
|
43 | 100 | ||||||
Tenant Relationships
|
92 | 114 | ||||||
Below Market Leases
|
34 | 135 |
Amortization expense related to in-place leases and tenant
relationships was $6,764 and $6,375 for the three months ended
September 30, 2008 and September 30, 2007,
respectively, and $23,652 and $17,643 for the nine months ended
September 30, 2008 and September 30, 2007,
respectively. Rental revenues increased by $1,135 and $1,027
related to amortization of above/below market leases for the
three months ended September 30, 2008 and
September 30, 2007, respectively, and $5,958 and $3,060 for
the nine months ended September 30, 2008 and
September 30, 2007, respectively.
Income
Taxes
We file tax returns in the U.S. and various states and
foreign jurisdictions. At December 31, 2007 the TRS was
under examination by the Internal Revenue Service for tax years
2004 and 2005. During 2008 we received notification from the
Internal Revenue Service that they have completed their
examinations of the TRS for the 2004 and 2005 tax years. There
were no changes to taxable income of the TRS as a result of the
examination.
Recent
Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board (the
FASB) issued Statement of Financial Accounting
Standards (SFAS) No. 157, Fair Value
Measurements (SFAS 157), which
establishes a framework for reporting fair value and expands
disclosures about fair value measurements. We adopted the
required provisions of SFAS 157 that became effective in
our first quarter of 2008 (See Note 11). In February 2008,
the FASB issued FASB Staff Position
No. FAS 157-2,
Effective Date of FASB Statement No. 157
(FSP 157-2).
FSP 157-2
delays the effective date of SFAS 157 for nonfinancial
assets and nonfinancial liabilities, except for certain items
that are recognized or disclosed at fair value in the financial
statements on a recurring basis (at least annually). We are
currently evaluating the potential impact of SFAS 157 on
our consolidated financial statements for items within the scope
of
FSP 157-2,
which will become effective beginning with our first quarter of
2009.
In December 2007, the FASB issued SFAS No. 141
(revised 2007), Business Combinations
(SFAS 141R). SFAS 141R establishes
principles and requirements for how an acquirer recognizes and
measures in its financial statements the identifiable assets
acquired, the liabilities assumed, any noncontrolling interest
in the acquiree and the goodwill acquired. SFAS 141R also
establishes disclosure requirements to enable the evaluation of
the nature and financial effects of the business combination. We
are currently evaluating the potential impact of adoption of
SFAS 141R on our consolidated financial statements, which
will become effective beginning with our first quarter 2009.
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements-an amendment of ARB No. 51
(SFAS 160). SFAS 160 establishes
accounting and reporting standards pertaining to ownership
interests in subsidiaries held by parties other than the parent,
the amount of net income attributable to the parent and to the
noncontrolling interest, changes in a parents ownership
interest, and the valuation of any retained noncontrolling
equity investment when a subsidiary is deconsolidated. This
statement also establishes disclosure requirements that clearly
identify and distinguish between the interests of the parent and
the interests of the noncontrolling owners. We are currently
evaluating the potential impact of adoption of SFAS 160 on
our consolidated financial statements, which will become
effective beginning with our first quarter 2009.
In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activities an amendment of FASB Statement
No. 133 (SFAS 161).
SFAS 161 requires entities that utilize derivative
8
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
instruments to provide qualitative disclosures about their
objectives and strategies for using such instruments, as well as
any details of credit-risk-related contingent features contained
within derivatives. SFAS 161 also requires entities to
disclose additional information about the amounts and location
of derivatives located within the financial statements, how the
provisions of SFAS 133 Accounting for Derivative
Instruments and Hedging Activities, have been applied,
and the impact that hedges have on an entitys financial
position, financial performance, and cash flows. SFAS 161
is effective for fiscal years and interim periods beginning
after November 15, 2008. We will comply with the expanded
disclosure requirements, as applicable.
In May 2008, the FASB issued Staff Position No. APB
14-1,
Accounting for Convertible Debt Instruments That May Be
Settled in Cash upon Conversion (Including Partial Cash
Settlement) (FSP APB
14-1),
that requires the liability and equity components of convertible
debt instruments that may be settled in cash upon conversion
(including partial cash settlement) to be separately accounted
for in a manner that reflects the issuers nonconvertible
debt borrowing rate. FSP APB
14-1
dictates the debt component to be recorded be based upon the
estimated fair value of a similar nonconvertible debt. The
resulting debt discount would be amortized over the period
during which the debt is expected to be outstanding (i.e.
through the first optional redemption date) as additional
non-cash interest expense. FSP APB
14-1 will
become effective beginning in our first quarter of 2009 and is
required to be applied retrospectively to all presented periods,
as applicable. The adoption of FSP APB
14-1 is
expected to result in us recognizing additional non-cash
interest expense of approximately $1.5 million per annum.
3. | Investments in Joint Ventures and Property Management Services |
At September 30, 2008, the 2003 Net Lease Joint Venture
owned 11 industrial properties comprising approximately
5.1 million square feet of GLA, the 2005
Development/Repositioning Joint Venture owned 40 industrial
properties comprising approximately 6.3 million square feet
of GLA and several land parcels, the 2005 Core Joint Venture
owned 48 industrial properties comprising approximately
3.9 million square feet of GLA and several land parcels,
the 2006 Net Lease Co-Investment Program owned 12 industrial
properties comprising approximately 5.0 million square feet
of GLA, the 2006 Land/Development Joint Venture owned several
land parcels, and the 2007 Canada Joint Venture owned three
industrial properties comprising approximately 0.2 million
square feet of GLA and several land parcels. As of
September 30, 2008, the 2007 Europe Joint Venture did not
own any properties.
During July 2007, we entered into a management arrangement with
an institutional investor to provide property management,
leasing, acquisition, disposition and portfolio management
services for industrial properties (the July 2007
Fund). We do not own an equity interest in the July 2007
Fund, however we are entitled to receive incentive payments if
certain economic thresholds related to the industrial properties
are achieved.
At September 30, 2008 and December 31, 2007, we have a
receivable from the Joint Ventures and the July 2007 Fund of
$5,827 and $6,068, respectively, which mainly relates to
development, leasing, property management and asset management
fees due to us from the Joint Ventures and the July 2007 Fund
and reimbursement for development expenditures made by the TRS,
who is acting in the capacity of the general contractor for
development projects for the 2005 Development/Repositioning
Joint Venture. These receivable amounts are included in prepaid
expenses and other assets, net.
During the three and nine months ended September 30, 2008
and September 30, 2007, we invested the following amounts
in, as well as received distributions from, our Joint Ventures
and recognized fees from acquisition, disposition, leasing,
development, incentive, property management and asset management
services from our Joint Ventures and the July 2007 Fund in the
following amounts:
Three Months |
Three Months |
Nine Months |
Nine Months |
|||||||||||||
Ended |
Ended |
Ended |
Ended |
|||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Contributions
|
$ | 3,585 | $ | 7,202 | $ | 13,999 | $ | 21,936 | ||||||||
Distributions
|
$ | 6,636 | $ | 15,988 | $ | 17,868 | $ | 40,751 | ||||||||
Fees
|
$ | 5,969 | $ | 7,318 | $ | 15,257 | $ | 20,569 |
9
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
4. | Mortgage Loans Payable, Net, Senior Unsecured Debt, Net and Unsecured Line of Credit |
The following table discloses certain information regarding our
mortgage loans payable, senior unsecured debt and unsecured line
of credit:
Effective |
||||||||||||||
Outstanding |
Interest |
Interest |
||||||||||||
Balance at |
Rate at |
Rate at |
||||||||||||
September 30, |
December 31, |
September 30, |
September 30, |
|||||||||||
2008 | 2007 | 2008 | 2008 | Maturity Date | ||||||||||
Mortgage Loans Payable, Net
|
$ | 78,466 | $ | 73,550 | 5.50% - 9.25% | 4.58% - 9.25% | 07/09 - 09/24 | |||||||
Unamortized Premiums
|
(1,904 | ) | (2,196 | ) | ||||||||||
Mortgage Loans Payable, Gross
|
$ | 76,562 | $ | 71,354 | ||||||||||
Senior Unsecured Debt, Net
|
||||||||||||||
2016 Notes
|
$ | 194,507 | $ | 199,442 | 5.750% | 5.91% | 01/15/16 | |||||||
2017 Notes
|
99,912 | 99,905 | 7.500% | 7.52% | 12/01/17 | |||||||||
2027 Notes
|
15,056 | 15,056 | 7.150% | 7.11% | 05/15/27 | |||||||||
2028 Notes
|
199,845 | 199,838 | 7.600% | 8.13% | 07/15/28 | |||||||||
2011 Notes
|
199,853 | 199,807 | 7.375% | 7.39% | 03/15/11 | |||||||||
2012 Notes
|
199,511 | 199,408 | 6.875% | 6.85% | 04/15/12 | |||||||||
2032 Notes
|
49,474 | 49,457 | 7.750% | 7.87% | 04/15/32 | |||||||||
2009 Notes
|
124,969 | 124,937 | 5.250% | 4.10% | 06/15/09 | |||||||||
2014 Notes
|
114,561 | 113,521 | 6.420% | 6.54% | 06/01/14 | |||||||||
2011 Exchangeable Notes
|
200,000 | 200,000 | 4.625% | 4.63% | 09/15/11 | |||||||||
2017 II Notes
|
118,154 | 149,620 | 5.950% | 6.37% | 05/15/17 | |||||||||
Subtotal
|
$ | 1,515,842 | $ | 1,550,991 | ||||||||||
Unamortized Discounts
|
12,658 | 14,079 | ||||||||||||
Senior Unsecured Debt, Gross
|
$ | 1,528,500 | $ | 1,565,070 | ||||||||||
Unsecured Line of Credit
|
$ | 396,254 | $ | 322,129 | 3.155% | 3.155% | 09/28/12 | |||||||
On June 6, 2008, we assumed a mortgage loan payable of
$4,097 bearing interest at a rate of 6.83%. In conjunction with
the assumption of the mortgage loan, we recorded a premium in
the amount of $256 which will be amortized as an adjustment to
interest expense through maturity on June 1, 2018. On
July 24, 2008, we assumed two mortgage loans payable of
$2,502 and $997 bearing interest at a rate of 6.97% and 7.07%,
respectively, that each mature on July 1, 2018.
On January 10, 2006, we issued $200,000 of senior unsecured
debt which matures on January 15, 2016 and bears interest
at a rate of 5.75% (the 2016 Notes). The issue price
of the 2016 Notes was 99.653%. In December 2005, we also entered
into interest rate protection agreements which were used to fix
the interest rate on the 2016 Notes prior to issuance. We
settled the interest rate protection agreements on
January 9, 2006 for a payment of approximately $1,729,
which is included in other comprehensive income.
On June 6, 2008, we repurchased and retired $5,000 of the
2016 Notes at a redemption price of 89.75% of par. In connection
with the partial retirement, we recognized $430 as gain on early
retirement of debt, which is the difference between the
repurchase amount of $4,488 and the principal amount retired of
$5,000, net of the pro rata write off of the unamortized debt
issue discount, the unamortized loan fees and the unamortized
settlement amount of the interest rate protection agreements
related to the 2016 Notes of $13, $36 and $33, respectively.
On May 7, 2007, we issued $150,000 of senior unsecured debt
which matures on May 15, 2017 and bears interest at a rate
of 5.95% (the 2017 II Notes). The issue price of the
2017 II Notes was 99.730%. In April 2006, we also entered into
interest rate protection agreements to fix the interest rate on
the 2017 II Notes prior to issuance. We settled the effective
portion of the interest rate protection agreements on
May 1, 2007 for $4,261 which is included in other
comprehensive income.
10
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
On June 6, 2008, we repurchased and retired $16,570 of the
2017 II Notes at a redemption price of 89.750% of par. In
connection with the partial retirement, we recognized $1,059 as
gain on early retirement of debt, which is the difference
between the repurchase amount of $14,872 and the principal
amount retired of $16,570, net of the pro rata write off of the
unamortized debt issue discount, the unamortized loan fees and
the unamortized settlement amount of the interest rate
protection agreements related to the 2017 II Notes of $40, $177
and $422, respectively. On July 1, 2008, we repurchased and
retired $5,000 of the 2017 II Notes at a redemption price of
88.915% of par. In connection with the partial retirement, we
recognized $363 as gain on early retirement of debt, which is
the difference between the repurchase amount of $4,446 and the
principal amount retired of $5,000, net of the pro rata write
off of the unamortized debt issue discount, the unamortized loan
fees, and the unamortized settlement amount of the interest rate
protection agreements related to the 2017 II Notes of $12, $53
and $126, respectively. On August 12, 2008, we repurchased
and retired $10,000 of the 2017 II Notes at a redemption price
of 87.200% of par. In connection with the partial retirement, we
recognized $897 as gain on early retirement of debt, which is
the difference between the repurchase amount of $8,720 and the
principal amount retired of $10,000, net of the pro rata write
off of the unamortized debt issue discount, the unamortized loan
fees, and the unamortized settlement amount of the interest rate
protection agreements related to the 2017 II Notes of $24, $109
and $250, respectively.
On August 18, 2008, we amended our Unsecured Line of Credit
agreement dated as of September 28, 2007. As a result of
the amendment, of the aggregate amount of the revolving
commitment under the Unsecured Line of Credit, which remains
$500,000 and which, subject to certain conditions, may be
increased to a maximum amount of $700,000, the portion available
in multiple currencies has been increased to $161,000 from
$100,000.
The following is a schedule of the stated maturities and
scheduled principal payments of the mortgage loans, senior
unsecured debt and unsecured line of credit, exclusive of
premiums and discounts, for the next five years ending
December 31, and thereafter:
Amount | ||||
Remainder of 2008
|
$ | 884 | ||
2009
|
133,297 | |||
2010
|
15,815 | |||
2011
|
407,657 | |||
2012
|
601,028 | |||
Thereafter
|
842,635 | |||
Total
|
$ | 2,001,316 | ||
As of September 30, 2008, we are in compliance with all of
our debt covenants.
5. | Stockholders Equity |
Shares
of Common Stock:
During the nine months ended September 30, 2008, 171,365
limited partnership interests in the Operating Partnership
(Units) were converted into an equivalent number of
shares of common stock, resulting in a reclassification of
$4,189 of minority interest to equity.
Non-Qualified
Employee Stock Options:
During the nine months ended September 30, 2008, certain of
our employees exercised 6,300 non-qualified employee stock
options. Net proceeds to us were approximately $174.
Restricted
Stock:
During the nine months ended September 30, 2008, we awarded
588,628 of restricted common stock shares and restricted stock
units to certain employees and 19,328 shares of restricted
common stock to certain directors. These restricted common stock
shares and restricted stock units had a fair value of
approximately $19,423 on the
11
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
dates of approval by the Compensation Committee of the Board of
Directors. The restricted common stock and restricted stock
units awarded to employees generally vest over a three year
period and the restricted common stock awarded to directors
generally vest over a three to ten year period. Compensation
expense will be charged to earnings over the respective vesting
period for the shares/units expected to vest.
Dividend/Distributions:
The following table summarizes dividends/distributions accrued
during the nine months ended September 30, 2008.
Nine Months Ended |
||||||||
September 30, 2008 | ||||||||
Dividend/ |
Total |
|||||||
Distribution |
Dividend/ |
|||||||
per Share/Unit | Distribution | |||||||
Common Stock/Operating Partnership Units
|
$ | 2.16 | $ | 109,268 | ||||
Series F Preferred Stock
|
$ | 4,677.00 | $ | 2,339 | ||||
Series G Preferred Stock
|
$ | 5,427.00 | $ | 1,357 | ||||
Series J Preferred Stock
|
$ | 13,593.90 | $ | 8,156 | ||||
Series K Preferred Stock
|
$ | 13,593.90 | $ | 2,719 |
6. | Acquisition of Real Estate |
During the nine months ended September 30, 2008, we
acquired 25 industrial properties comprising approximately
3.1 million square feet of GLA and several land parcels.
The purchase price of these acquisitions totaled approximately
$316,015, excluding costs incurred in conjunction with the
acquisition of the industrial properties and land parcels.
7. | Sale of Real Estate, Real Estate Held for Sale and Discontinued Operations |
During the nine months ended September 30, 2008, we sold
108 industrial properties comprising approximately
8.8 million square feet of GLA and several land parcels.
Gross proceeds from the sales of the 108 industrial properties
and several land parcels were approximately $558,861. The gain
on sale of real estate was approximately $178,401.
All but one of the 108 sold industrial properties met the
criteria established by SFAS No. 144,
Accounting for the Impairment or Disposal of Long-
Lived Assets (SFAS 144) to be
included in discontinued operations. Therefore, in accordance
with SFAS 144, the results of operations and gain on sale
of real estate for 107 of the 108 sold industrial properties are
included in discontinued operations. The results of operations
and gain on sale of real estate for the one industrial property
and several land parcels that do not meet the criteria
established by SFAS 144 are included in continuing
operations.
During the three months ended March 31, 2008, we deferred
$2,506 of the gain on sale of real estate on the sale of one
property. Since we leased back a portion of the property and we
provided seller financing, SFAS No. 98
Accounting for Leases required us to defer
the gain. The $2,506 gain on sale of real estate was recognized
during the three months ended September 30, 2008 since the
mortgage note receivable was paid off and retired on
July 3, 2008.
At September 30, 2008, we had 16 industrial properties
comprising approximately 1.9 million square feet of GLA
held for sale. In accordance with SFAS 144, the results of
operations of the 16 industrial properties held for sale at
September 30, 2008 are included in discontinued operations.
There can be no assurance that such industrial properties held
for sale will be sold.
Income from discontinued operations for the three and nine
months ended September 30, 2007 reflects the results of
operations of the 107 industrial properties that were sold
during the nine months ended September 30, 2008, the
results of operations of 161 industrial properties that were
sold during the year ended December 31, 2007, the results
of operations of the 16 industrial properties identified as held
for sale at September 30, 2008 and the gain on sale of real
estate relating to 127 industrial properties that were sold
during the nine months ended September 30, 2007.
12
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table discloses certain information regarding the
industrial properties included in our discontinued operations
for the three and nine months ended September 30, 2008 and
September 30, 2007:
Three Months |
Three Months |
Nine Months |
Nine Months |
|||||||||||||
Ended |
Ended |
Ended |
Ended |
|||||||||||||
September 30, 2008 | September 30, 2007 | September 30, 2008 | September 30, 2007 | |||||||||||||
Total Revenues
|
$ | 4,745 | $ | 24,519 | $ | 34,023 | $ | 84,076 | ||||||||
Property Expenses
|
(1,337 | ) | (8,230 | ) | (11,315 | ) | (27,673 | ) | ||||||||
Depreciation and Amortization
|
(1,217 | ) | (7,557 | ) | (7,841 | ) | (25,189 | ) | ||||||||
Gain on Sale of Real Estate
|
22,548 | 59,637 | 166,393 | 174,436 | ||||||||||||
Provision for Income Taxes
|
(65 | ) | (10,155 | ) | (3,343 | ) | (33,081 | ) | ||||||||
Minority Interest
|
(3,062 | ) | (7,317 | ) | (22,293 | ) | (21,726 | ) | ||||||||
Income from Discontinued Operations
|
$ | 21,612 | $ | 50,897 | $ | 155,624 | $ | 150,843 | ||||||||
In conjunction with certain property sales, we provided seller
financing. At September 30, 2008 and December 31,
2007, we had mortgage notes receivable and accrued interest
outstanding of approximately $41,170 and $30,456, respectively,
which is included as a component of prepaid expenses and other
assets.
8. | Supplemental Information to Statements of Cash Flows |
Supplemental disclosure of cash flow information:
Nine Months |
Nine Months |
|||||||
Ended |
Ended |
|||||||
September 30, 2008 | September 30, 2007 | |||||||
Interest paid, net of capitalized interest
|
$ | 85,103 | $ | 91,166 | ||||
Interest capitalized
|
$ | 6,711 | $ | 5,846 | ||||
Supplemental schedule of noncash investing and financing
activities:
|
||||||||
Distribution payable on common stock/Units
|
$ | 36,425 | $ | 36,326 | ||||
Distribution payable on preferred stock
|
$ | | $ | 6,089 | ||||
Exchange of units for common stock:
|
||||||||
Minority interest
|
$ | (4,189 | ) | $ | (1,594 | ) | ||
Common stock
|
2 | 1 | ||||||
Additional
paid-in-capital
|
4,187 | 1,593 | ||||||
$ | | $ | | |||||
In conjunction with the property and land acquisitions, the
following liabilities were assumed:
|
||||||||
Accounts payable and accrued expenses
|
$ | (464 | ) | $ | (5,873 | ) | ||
Mortgage debt, net of premium recorded
|
$ | (7,852 | ) | $ | (38,590 | ) | ||
Write-off of fully depreciated assets
|
$ | (58,469 | ) | $ | (29,873 | ) | ||
In conjunction with certain property sales, the Company provided
seller financing and assigned a mortgage note payable:
|
||||||||
Mortgage notes receivable
|
$ | 62,613 | $ | 42,172 | ||||
Mortgage note payable
|
$ | | $ | 769 | ||||
13
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
9. | Earnings Per Share (EPS) |
The computation of basic and diluted EPS is presented below:
Three Months |
Three Months |
Nine Months |
Nine Months |
|||||||||||||
Ended |
Ended |
Ended |
Ended |
|||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Numerator:
|
||||||||||||||||
Loss from Continuing Operations
|
$ | (12,795 | ) | $ | (16,792 | ) | $ | (54,965 | ) | $ | (47,022 | ) | ||||
Gain on Sale of Real Estate, Net of Minority Interest and Income
Taxes
|
| 55 | 7,959 | 2,939 | ||||||||||||
Less: Preferred Stock Dividends
|
(4,857 | ) | (4,857 | ) | (14,571 | ) | (16,463 | ) | ||||||||
Less: Redemption of Preferred Stock
|
| | | (2,017 | ) | |||||||||||
Loss from Continuing Operations Available to Common
Stockholders, Net of Minority Interest and Income
Taxes For Basic and Diluted EPS
|
(17,652 | ) | (21,594 | ) | (61,577 | ) | (62,563 | ) | ||||||||
Discontinued Operations, Net of Minority Interest and Income
Taxes
|
21,612 | 50,897 | 155,624 | 150,843 | ||||||||||||
Net Income Available to Common Stockholders For
Basic and Diluted EPS
|
$ | 3,960 | $ | 29,303 | $ | 94,047 | $ | 88,280 | ||||||||
Denominator:
|
||||||||||||||||
Weighted Average Shares Basic and Diluted
|
43,150,905 | 44,240,206 | 43,087,942 | 44,373,126 | ||||||||||||
Basic and Diluted EPS:
|
||||||||||||||||
Loss from Continuing Operations Available to Common
Stockholders, Net of Minority Interest and Income Taxes
|
$ | (0.41 | ) | $ | (0.49 | ) | $ | (1.43 | ) | $ | (1.41 | ) | ||||
Discontinued Operations, Net of Minority Interest and Income
Taxes
|
$ | 0.50 | $ | 1.15 | $ | 3.61 | $ | 3.40 | ||||||||
Net Income Available to Common Stockholders
|
$ | 0.09 | $ | 0.66 | $ | 2.18 | $ | 1.99 | ||||||||
The number of weighted average shares diluted is the
same as the number of weighted average shares basic
for the three and nine months ended September 30, 2008 and
September 30, 2007 as the dilutive effect of stock options
and restricted stock was excluded as its inclusion would have
been antidilutive to the loss from continuing operations
available to common stockholders, net of minority interest and
income taxes. The dilutive effect of stock options and
restricted stock excluded from the computation are five and
134,428 for the three months ended September 30, 2008 and
2007, respectively, and 2,416 and 187,339 for the nine months
ended September 30, 2008 and 2007, respectively.
Unvested restricted stock shares aggregating 1,157,741 and
480,845 for the three months ended September 30, 2008 and
2007, respectively, and 970,084 and 422,206 for the nine months
ended September 30, 2008 and 2007, respectively, were
antidilutive as the issue price of these shares was higher than
the Companys average stock price during the respective
periods and accordingly were excluded from dilution computations.
Options to purchase common stock of 278,601 for the three months
ended September 30, 2008 and 265,852 for the nine months
ended September 30, 2008 were antidilutive as the strike
price of these stock options was higher than the Companys
average stock price during the respective periods and
accordingly were excluded in dilution computations. In 2007, all
of the stock options were dilutive.
14
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The $200,000 of senior unsecured debt (the 2011
Exchangeable Notes) issued during 2006, which are
convertible into common shares of the Company at the price of
$50.93, were not included in the computation of diluted EPS as
our average stock price did not exceed the strike price of the
conversion feature.
10. | Stock Based Compensation |
We recognized $4,592 and $3,403 for the three months ended
September 30, 2008 and 2007, respectively, and $12,776 and
$10,657 for the nine months ended September 30, 2008 and
2007, respectively, in compensation expense related to
restricted stock awards, of which $484 and $565 was capitalized
for the three months ended September 30, 2008 and 2007,
respectively, and $1,255 and $1,285 was capitalized for the nine
months ended September 30, 2008 and 2007, respectively, in
connection with development activities. At September 30,
2008, we have $29,451 in unrecognized compensation related to
unvested restricted stock awards. The weighted average period
that the unrecognized compensation is expected to be recognized
is 1.20 years. We did not award stock options to our
employees or our directors during the nine months ended
September 30, 2008 and September 30, 2007 and all
outstanding options are fully vested, therefore no stock-based
employee compensation expense related to stock options is
included in net income available to common stockholders.
11. | Other Comprehensive Income and Fair Value Measurements |
In January 2008, we entered into two interest rate protection
agreements which fixed the interest rate on forecasted offerings
of unsecured debt (the January 2008 Agreements). We
designated the January 2008 Agreements as cash flow hedges. The
January 2008 Agreements each have a notional value of $59,750
and are effective from May 15, 2009 through May 15,
2014. The January 2008 Agreements fix the LIBOR rate at 4.0725%
and 4.0770%, respectively. We anticipate that the January 2008
Agreements will be highly effective, and, as a result, the
change in value is shown in other comprehensive income.
In March 2008, we entered into an interest rate swap agreement
(the March 2008 Agreement) which fixed the interest
rate on a portion of our outstanding borrowings on our Unsecured
Line of Credit. We designated this transaction as a cash flow
hedge. The March 2008 Agreement has a notional value of $50,000
and is effective from March 6, 2008 through April 1,
2010. The March 2008 Agreement fixes the LIBOR rate at 2.4150%.
Any payments or receipts from the March 2008 Agreement will be
treated as a component of interest expense. We anticipate that
the March 2008 Agreement will be highly effective, and, as a
result, the change in value is shown in other comprehensive
income.
In conjunction with certain issuances of senior unsecured debt,
we entered into interest rate protection agreements to fix the
interest rate on anticipated offerings of senior unsecured debt.
In the next 12 months, we will amortize approximately $435
into net income by decreasing interest expense.
During 2008, we owned one industrial property and two land
parcels located in Toronto, Canada for which the functional
currency was determined to be the Canadian dollar. Additionally
the 2007 Canada Joint Venture owns three industrial properties
and several land parcels in Canada for which the functional
currency is the Canadian dollar. The assets and liabilities of
these industrial properties and land parcels are translated to
U.S. dollars from the Canadian dollar based on the current
exchange rate prevailing at each balance sheet date. The income
statement accounts of the industrial properties and land parcels
are translated using the average exchange rate for the period.
The resulting translation adjustments are included in
accumulated other comprehensive income.
We adopted the provisions of SFAS 157 as of January 1,
2008, for financial instruments recorded at fair value. Although
the adoption of SFAS 157 did not materially impact our
financial condition, results of operations, or cash flow, we are
now required to provide additional disclosures as part of our
financial statements.
SFAS 157 establishes a three-tier fair value hierarchy,
which prioritizes the inputs used in measuring fair value. These
tiers include: Level 1, defined as observable inputs such
as quoted prices in active markets; Level 2, defined as
inputs other than quoted prices in active markets that are
either directly or indirectly observable; and Level 3,
defined as unobservable inputs in which little or no market data
exists, therefore requiring an entity to develop its own
assumptions.
15
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table sets forth our financial assets and
liabilities that are accounted for, at fair value on a recurring
basis as of September 30, 2008:
Fair Value Measurements at Reporting |
||||||||||||||||
Date Using: | ||||||||||||||||
Quoted Prices in |
||||||||||||||||
Active Markets for |
Significant Other |
Unobservable |
||||||||||||||
September 30, |
Identical Assets |
Observable Inputs |
Inputs |
|||||||||||||
Description
|
2008 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Assets:
|
||||||||||||||||
Interest Rate Protection Agreements(1)
|
$ | 1,614 | | $ | 1,614 | |
(1) | Mark to market gains on the interest rate protection agreements are recorded in accumulated other comprehensive income and the value of the interest rate protection agreements is included in prepaid expenses and other assets, net. |
The valuation of the above interest rate protection agreements
are determined using widely accepted valuation techniques
including discounted cash flow analysis on the expected cash
flows of each instrument. This analysis reflects the contractual
terms of the interest rate protection agreements, including the
period to maturity, and uses observable market-based inputs,
including interest rate curves and implied volatilities. To
comply with the provisions of SFAS 157, we incorporated
credit valuation adjustments to appropriately reflect both our
own nonperformance risk and the respective counterpartys
nonperformance risk in the fair value measurements. In adjusting
the fair value of the interest rate protection agreements for
the effect of nonperformance risk, we have considered the impact
of netting and any applicable credit enhancements.
Although we have determined that the majority of the inputs used
to value the instruments fall within Level 2 of the fair
value hierarchy, the credit valuation adjustments associated
with our instruments utilize Level 3 inputs, such as
estimates of current credit spreads to evaluate the likelihood
of default by ourselves and our counterparties. However, as of
September 30, 2008, we have assessed the significance of
the impact of the credit valuation adjustments on the overall
valuation of the positions of the interest rate protection
agreements and have determined that the credit valuation
adjustments are not significant to the overall valuation of our
interest rate protection agreements. As a result, we have
determined that the valuations in their entirety are classified
in Level 2 of the fair value hierarchy.
12. | Commitments and Contingencies |
In the normal course of business, we are involved in legal
actions arising from the ownership of our properties. In our
opinion, the liabilities, if any, that may ultimately result
from such legal actions are not expected to have a materially
adverse effect on our consolidated financial position,
operations or liquidity.
We have committed to the construction of several industrial
properties totaling approximately 3.2 million square feet
of GLA. The estimated total construction costs are approximately
$167,991. Of this amount, approximately $23,162 remains to be
funded. There can be no assurance that the actual completion
cost will not exceed the estimated completion cost stated above.
At September 30, 2008, we had 17 letters of credit
outstanding in the aggregate amount of $6,324. These letters of
credit expire between December 2008 and January 2010.
13. | Subsequent Events |
From October 1, 2008 to October 31, 2008, we acquired
one industrial property and one land parcel for a purchase price
of approximately $23,634, excluding costs incurred in
conjunction with the acquisition of the industrial property and
land parcel. There were no industrial properties sold during
this period.
16
Table of Contents
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
On October 20, 2008, we paid a third quarter 2008
dividend/distribution of $0.72 per common share/Unit, totaling
approximately $36,425.
In October 2008, we entered into an interest rate swap agreement
(the October 2008 Agreement) to mitigate our
exposure to floating interest rates related to the forecasted
reset rate of our Series F Preferred Stock. The October
2008 Agreement has a notional value of $50,000 and is effective
from April 1, 2009 through October 1, 2013. The
October 2008 Agreement fixes the
30-year
U.S. Treasury rate at 5.217%. Related gains and losses on
the October 2008 Agreement will be recognized in current
earnings.
On October 22, 2008, Michael Brennan resigned from his
position as President and Chief Executive Officer of the Company
and as a member of the Board of Directors.
On October 24, 2008, our Compensation Committee of the
Board of Directors committed us to a plan to reduce
organizational and overhead costs (the Plan).
Implementation of the Plan began immediately and the estimated
pre-tax expense associated with the Plan is estimated to range
between $11.8 million to $12.4 million.
On October 29, 2008, the Board of Directors declared a
dividend of $0.25 per share for the quarter ending
December 31, 2008, payable on January 21, 2009 to
stockholders of record on December 31, 2008.
17
Table of Contents
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis of our financial condition
and results of operations should be read in conjunction with the
financial statements and notes thereto appearing elsewhere in
this
Form 10-Q.
This report contains certain forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933,
and Section 21E of the Securities Exchange Act of 1934. We
intend such forward-looking statements to be covered by the safe
harbor provisions for forward-looking statements contained in
the Private Securities Litigation Reform Act of 1995, and are
including this statement for purposes of complying with those
safe harbor provisions. Forward-looking statements, which are
based on certain assumptions and describe future plans,
strategies and expectations of the Company, are generally
identifiable by use of the words believe,
expect, intend, anticipate,
estimate, project or similar
expressions. Our ability to predict results or the actual effect
of future plans or strategies is inherently uncertain. Factors
which could have an adverse effect on our operations and future
prospects include, but are not limited to, changes in: national,
international (including trade volume growth), regional and
local economic conditions generally and real estate markets
specifically, legislation/regulation (including changes to laws
governing the taxation of real estate investment trusts), our
ability to qualify and maintain our status as a real estate
investment trust, availability and attractiveness of financing
(including both public and private capital) to us and to our
potential counterparties, interest rate levels, our ability to
maintain our current credit agency ratings, competition, supply
and demand for industrial properties (including land, the supply
and demand for which is inherently more volatile than other
types of industrial property) in the Companys current and
proposed market areas, difficulties in consummating acquisitions
and dispositions, risks related to our investments in properties
through joint ventures, potential environmental liabilities,
slippage in development or
lease-up
schedules, tenant credit risks, higher-than-expected costs,
changes in general accounting principles, policies and
guidelines applicable to real estate investment trusts, risks
related to doing business internationally (including foreign
currency exchange risks and risks related to integrating
international properties and operations) and those additional
factors described under the heading Risk Factors and
elsewhere in the Companys annual report on
Form 10-K
for the year ended December 31, 2007, as amended
(2007
Form 10-K),
in the Companys subsequent quarterly reports on
Form 10-Q,
and in Item 1A, Risk Factors, in this quarterly
report. We caution you not to place undue reliance on forward
looking statements, which reflect our analysis only and speak
only as of the date of this report or the dates indicated in the
statements. Unless the context otherwise requires, the terms
Company, we, us, and
our refer to First Industrial Realty Trust, Inc.,
First Industrial, L.P. and their controlled subsidiaries. We
refer to our operating partnership, First Industrial, L.P., as
the Operating Partnership, and our taxable REIT
subsidiary, First Industrial Investment, Inc., as the
TRS.
GENERAL
The Company was organized in the state of Maryland on
August 10, 1993. We are a real estate investment trust
(REIT) as defined in the Internal Revenue Code of
1986 (the Code).
We began operations on July 1, 1994. Our operations are
conducted primarily through the Operating Partnership, of which
we are the sole general partner with an approximate 87.6% and
87.3% ownership interest at September 30, 2008 and 2007,
respectively, and through the TRS, of which the Operating
Partnership is the sole stockholder. We also conduct operations
through other partnerships, corporations, and limited liability
companies, the operating data of which, together with that of
the Operating Partnership and the TRS, is consolidated with that
of the Company, as presented herein. Minority interest at
September 30, 2008 and 2007 of approximately 12.4% and
12.7%, respectively, represents the aggregate partnership
interest in the Operating Partnership held by the limited
partners thereof.
We also own minority equity interests in, and provide various
services to, seven joint ventures which invest in industrial
properties (the 2003 Net Lease Joint Venture, the
2005 Development/Repositioning Joint Venture, the
2005 Core Joint Venture, the 2006 Net Lease
Co-Investment Program, the 2006 Land/Development
Joint Venture, the 2007 Canada Joint Venture,
and the 2007 Europe Joint Venture together the
Joint Ventures). The Joint Ventures are accounted
for under the equity method of accounting. The operating data of
the Joint Ventures is not consolidated with that of the Company
as presented herein.
As of September 30, 2008, we owned 803 industrial
properties (inclusive of developments in process) containing an
aggregate of approximately 71.4 million square feet of
gross leaseable area (GLA), located in
29 states in the United States and one province in Canada.
18
Table of Contents
MANAGEMENTS
OVERVIEW
We believe our financial condition and results of operations
are, primarily, a function of our performance and our Joint
Ventures performance in four key areas: leasing of
industrial properties, acquisition and development of additional
industrial properties, redeployment of internal capital and
access to external capital.
We generate revenue primarily from rental income and tenant
recoveries from long-term (generally three to six years)
operating leases of our industrial properties and our Joint
Ventures industrial properties. Such revenue is offset by
certain property specific operating expenses, such as real
estate taxes, repairs and maintenance, property management,
utilities and insurance expenses, along with certain other costs
and expenses, such as depreciation and amortization costs and
general and administrative and interest expenses. Our revenue
growth is dependent, in part, on our ability to
(i) increase rental income, through increasing either or
both occupancy rates and rental rates at our properties and our
Joint Ventures properties, (ii) maximize tenant
recoveries and (iii) minimize operating and certain other
expenses. Revenues generated from rental income and tenant
recoveries are a significant source of funds, in addition to
income generated from gains/losses on the sale of our properties
and our Joint Ventures properties (as discussed below),
for our distributions. The leasing of property, in general, and
occupancy rates, rental rates, operating expenses and certain
non-operating expenses, in particular, are impacted, variously,
by property specific, market specific, general economic and
other conditions, many of which are beyond our control. The
leasing of property also entails various risks, including the
risk of tenant default. If we were unable to maintain or
increase occupancy rates and rental rates at our properties and
our Joint Ventures properties or to maintain tenant
recoveries and operating and certain other expenses consistent
with historical levels and proportions, our revenue growth would
be limited. Further, if a significant number of our tenants and
our Joint Ventures tenants were unable to pay rent
(including tenant recoveries) or if we or our Joint Ventures
were unable to rent our properties on favorable terms, our
financial condition, results of operations, cash flow and
ability to pay dividends on, and the market price of, our common
stock would be adversely affected.
Our revenue growth is also dependent, in part, on our and our
Joint Ventures ability to acquire, develop and redevelop
additional industrial properties on favorable terms. These
properties, to the extent leased, generate revenue from rental
income, tenant recoveries and fees, income from which, as
discussed above, is a source of funds for our distributions.
These properties also replenish our and our Joint Ventures
portfolio of properties as we systematically redeploy capital,
as discussed below. In this regard, we seek to maintain an
investment pipeline (comprised of acquisitions under contract or
letter of intent and developments in, or in the process of being
placed into, their construction phase) from which to source the
acquisition, development and redevelopment transactions on which
our revenue growth is, in part, dependent. Our investment
pipeline, however, is subject to change and is not necessarily a
reliable indicator of our or our Joint Ventures ability to
acquire, develop or redevelop additional industrial properties
on favorable terms. The acquisition, development and
redevelopment of properties is impacted, variously, by property
specific, market specific, general economic and other
conditions, including significant competition for opportunities
from other well-capitalized real estate investors, including
both publicly-traded REITs and private investors, many of which
conditions are beyond our control. The acquisition, development
and redevelopment of properties also entails various other
risks, including the risk that our investments and our Joint
Ventures investments may not perform as expected. For
example, acquired, developed or redeveloped properties may not
sustain
and/or
achieve anticipated occupancy and rental rate levels. With
respect to developed and redeveloped properties, we may not be
able to complete construction on schedule or within budget,
resulting in increased debt service expense and construction
costs and delays in leasing the properties. Further, as
discussed below, we and our Joint Ventures may not be able to
finance the acquisition, development and redevelopment
opportunities we identify. If we and our Joint Ventures were
unable to acquire, develop and redevelop sufficient additional
properties on favorable terms, or if such investments did not
perform as expected, our revenue growth would be limited and our
financial condition, results of operations, cash flow and
ability to pay dividends on, and the market price of, our common
stock would be adversely affected.
We also generate income from the sale of our and our Joint
Ventures properties (including existing buildings,
buildings which we or our Joint Ventures have developed or
re-developed on a merchant basis, and land). The Company itself
and through our various Joint Ventures is continually engaged
in, and our income growth is dependent in part on,
systematically redeploying capital from properties and other
assets with lower yield potential into properties and other
assets with higher yield potential. As part of that process, we
and our Joint Ventures sell select stabilized properties or land
or properties offering lower potential returns relative to their
market value. The gain/loss on, and fees from, the sale of such
properties are included in our income and are a source of funds,
in addition to revenues generated from rental income and tenant
recoveries, for our distributions. Also, a significant
19
Table of Contents
portion of our proceeds from such sales is used to fund the
acquisition, development and redevelopment of additional
industrial properties. The sale of properties is impacted,
variously, by property specific, market specific, general
economic and other conditions, many of which are beyond our
control. The sale of properties also entails various risks,
including competition from other sellers and the availability of
attractive financing for potential buyers of our properties and
our Joint Ventures properties. Further, our ability to
sell properties is limited by safe harbor rules applying to
REITs under the Code which relate to the number of properties
that may be disposed of in a year, their tax bases and the cost
of improvements made to the properties, along with other tests
which enable a REIT to avoid punitive taxation on the sale of
assets. If we and our Joint Ventures were unable to sell
properties on favorable terms, our income growth would be
limited and our financial condition, results of operations, cash
flow and ability to pay dividends on, and the market price of,
our common stock would be adversely affected.
Currently, we utilize a portion of the net sales proceeds from
property sales, borrowings under our unsecured line of credit
(the Unsecured Line of Credit) and proceeds from the
issuance, when and as warranted, of additional debt and equity
securities to finance future acquisitions, developments and
redevelopments and to fund our equity commitments to our Joint
Ventures. Access to external capital on favorable terms plays a
key role in our financial condition and results of operations,
as it impacts our cost of capital and our ability and cost to
refinance existing indebtedness as it matures and to fund
acquisitions, developments, redevelopments and contributions to
our Joint Ventures or through the issuance, when and as
warranted, of additional equity securities. Our ability to
access external capital on favorable terms is dependent on
various factors, including general market conditions, interest
rates, credit ratings on our capital stock and debt, the
markets perception of our growth potential, our current
and potential future earnings and cash distributions and the
market price of our capital stock. If we were unable to access
external capital on favorable terms, our financial condition,
results of operations, cash flow and ability to pay dividends
on, and the market price of, our common stock would be adversely
affected.
RESULTS
OF OPERATIONS
Comparison
of Nine Months Ended September 30, 2008 to Nine Months
Ended September 30, 2007
Our net income available to common stockholders was
$94.0 million and $88.3 million for the nine months
ended September 30, 2008 and September 30, 2007,
respectively. Basic and diluted net income available to common
stockholders were $2.18 per share and $1.99 per share for the
nine months ended September 30, 2008 and September 30,
2007, respectively.
The tables below summarize our revenues, property expenses and
depreciation and other amortization by various categories for
the nine months ended September 30, 2008 and
September 30, 2007. Same store properties are properties
owned prior to January 1, 2007 and held as operating
properties through September 30, 2008 and developments and
redevelopments that were placed in service prior to
January 1, 2007 or were substantially completed for
12 months prior to January 1, 2007. Properties are
placed in service as they reach stabilized occupancy (generally
defined as 90% occupied). Acquired properties are properties
that were acquired subsequent to December 31, 2006 and held
as operating properties through September 30, 2008. Sold
properties are properties that were sold subsequent to
December 31, 2006. (Re)Developments and land are land
parcels and developments and redevelopments that were not
a) substantially complete 12 months prior to
January 1, 2007 or b) placed in service prior to
January 1, 2007. Other revenues are derived from the
operations of our maintenance company, fees earned from our
Joint Ventures and other miscellaneous revenues. Construction
revenues and expenses represent revenues earned and expenses
incurred in connection with the TRS acting as general contractor
or development manager to construct industrial properties,
including industrial properties for the 2005
Development/Repositioning Joint Venture, and also include
revenues and expenses related to the development and sale of
properties built for third parties. Other expenses are derived
from the operations of our maintenance company and other
miscellaneous regional expenses.
Our future financial condition and results of operations,
including rental revenues, may be impacted by the future
acquisition and sale of properties. Our future revenues and
expenses may vary materially from historical rates.
For the nine months ended September 30, 2008 and
September 30, 2007, the occupancy rates of our same store
properties were 91.1% and 91.5%, respectively.
20
Table of Contents
Nine Months |
Nine Months |
|||||||||||||||
Ended |
Ended |
|||||||||||||||
September 30, 2008 | September 30, 2007 | $ Change | % Change | |||||||||||||
($ in 000s) | ||||||||||||||||
REVENUES
|
||||||||||||||||
Same Store Properties
|
$ | 218,290 | $ | 213,355 | $ | 4,935 | 2.3 | % | ||||||||
Acquired Properties
|
31,039 | 12,112 | 18,927 | 156.3 | % | |||||||||||
Sold Properties
|
25,321 | 76,366 | (51,045 | ) | (66.8 | )% | ||||||||||
(Re)Developments and Land, Not Included Above
|
10,519 | 6,272 | 4,247 | 67.7 | % | |||||||||||
Other
|
22,425 | 29,818 | (7,393 | ) | (24.8 | )% | ||||||||||
307,594 | 337,923 | (30,329 | ) | (9.0 | )% | |||||||||||
Discontinued Operations
|
(34,023 | ) | (84,076 | ) | 50,053 | (59.5 | )% | |||||||||
Subtotal Revenues
|
273,571 | 253,847 | 19,724 | 7.8 | % | |||||||||||
Construction Revenues
|
101,600 | 21,229 | 80,371 | 378.6 | % | |||||||||||
Total Revenues
|
$ | 375,171 | $ | 275,076 | $ | 100,095 | 36.4 | % | ||||||||
Revenues from same store properties increased by
$4.9 million due primarily to an increase in rental rates
and an increase in tenant recoveries, partially offset by a
decrease in occupancy. Revenues from acquired properties
increased $18.9 million due to the 130 industrial
properties acquired subsequent to December 31, 2006
totaling approximately 11.7 million square feet of GLA.
Revenues from sold properties decreased $51.0 million due
to the 272 industrial properties sold subsequent to
December 31, 2006 totaling approximately 22.5 million
square feet of GLA. Revenues from (re)developments and land
increased $4.2 million primarily due to an increase in
occupancy. Other revenues decreased by approximately
$7.4 million due primarily to a decrease in fees earned
from our Joint Ventures and a decrease in fees earned related to
us assigning our interest in certain purchase contracts to third
parties for consideration. Construction revenues increased
$80.4 million primarily due to three development projects
that commenced in September 2007, April 2008 and August 2008 for
which we are acting in the capacity of development manager.
Nine Months |
Nine Months |
|||||||||||||||
Ended |
Ended |
|||||||||||||||
September 30, 2008 | September 30, 2007 | $ Change | % Change | |||||||||||||
($ in 000s) | ||||||||||||||||
PROPERTY AND CONSTRUCTION EXPENSES
|
||||||||||||||||
Same Store Properties
|
$ | 70,134 | $ | 65,855 | $ | 4,279 | 6.5 | % | ||||||||
Acquired Properties
|
10,163 | 2,942 | 7,221 | 245.4 | % | |||||||||||
Sold Properties
|
8,650 | 23,681 | (15,031 | ) | (63.5 | )% | ||||||||||
(Re)Developments and Land, Not Included Above
|
5,032 | 3,572 | 1,460 | 40.9 | % | |||||||||||
Other
|
11,805 | 12,826 | (1,021 | ) | (8.0 | )% | ||||||||||
105,784 | 108,876 | (3,092 | ) | (2.8 | )% | |||||||||||
Discontinued Operations
|
(11,315 | ) | (27,673 | ) | 16,358 | (59.1 | )% | |||||||||
Total Property Expenses
|
94,469 | 81,203 | 13,266 | 16.3 | % | |||||||||||
Construction Expenses
|
96,628 | 20,278 | 76,350 | 376.5 | % | |||||||||||
Total Property and Construction Expenses
|
$ | 191,097 | $ | 101,481 | $ | 89,616 | 88.3 | % | ||||||||
Property expenses include real estate taxes, repairs and
maintenance, property management, utilities, insurance, and
other property related expenses. Property expenses from same
store properties increased $4.3 million due primarily to an
increase in real estate tax expense and an increase in repairs
and maintenance expense. Property expenses from acquired
properties increased $7.2 million due to properties
acquired subsequent to December 31, 2006. Property expenses
from sold properties decreased $15.0 million due to
properties sold subsequent to December 31, 2006. Property
expenses from (re)developments and land increased
$1.5 million due to an increase in the substantial
completion of developments. Expenses are no longer capitalized
to the basis of a property once the
21
Table of Contents
development is substantially complete. The $1.0 million
decrease in other expense is primarily attributable to a
decrease in the bad debt reserve and a decrease in incentive
compensation expense. Construction expenses increased
$76.4 million primarily due to three development projects
that commenced in September 2007, April 2008 and August 2008 for
which we are acting in the capacity of development manager.
General and administrative expense remained relatively unchanged.
Nine Months |
Nine Months |
|||||||||||||||
Ended |
Ended |
|||||||||||||||
September 30, 2008 | September 30, 2007 | $ Change | % Change | |||||||||||||
($ in 000s) | ||||||||||||||||
DEPRECIATION and OTHER AMORTIZATION
|
||||||||||||||||
Same Store Properties
|
$ | 85,586 | $ | 89,665 | $ | (4,079 | ) | (4.5 | )% | |||||||
Acquired Properties
|
29,602 | 8,996 | 20,606 | 229.1 | % | |||||||||||
Sold Properties
|
5,155 | 22,662 | (17,507 | ) | (77.3 | )% | ||||||||||
(Re)Developments and Land, Not Included Above and Other
|
5,632 | 2,929 | 2,703 | 92.3 | % | |||||||||||
Corporate Furniture, Fixtures and Equipment
|
1,513 | 1,401 | 112 | 8.0 | % | |||||||||||
127,488 | 125,653 | 1,835 | 1.5 | % | ||||||||||||
Discontinued Operations
|
(7,841 | ) | (25,189 | ) | 17,348 | (68.9 | )% | |||||||||
Total Depreciation and Other Amortization
|
$ | 119,647 | $ | 100,464 | $ | 19,183 | 19.1 | % | ||||||||
Depreciation and other amortization for same store properties
remained relatively unchanged. Depreciation and other
amortization from acquired properties increased by
$20.6 million due to properties acquired subsequent to
December 31, 2006, as well as, $7.2 million of
accelerated depreciation and amortization taken during the nine
months ended September 30, 2008 attributable to a tenant in
two buildings that we acquired in May 2007 who terminated its
lease early. Depreciation and other amortization from sold
properties decreased $17.5 million due to properties sold
subsequent to December 31, 2006. Depreciation and other
amortization for (re)developments and land and other increased
$2.7 million due primarily to an increase in the
substantial completion of developments.
Interest income increased approximately $1.4 million, or
99.0%, due primarily to an increase in the average mortgage
loans receivable outstanding during the nine months ended
September 30, 2008, as compared to the nine months ended
September 30, 2007.
Interest expense decreased approximately $6.6 million, or
7.4%, primarily due to a decrease in the weighted average
interest rate for the nine months ended September 30, 2008
(5.92%), as compared to the nine months ended September 30,
2007 (6.50%), and due to an increase in capitalized interest for
the nine months ended September 30, 2008 due to an increase
in development activities, partially offset by an increase in
the weighted average debt balance outstanding for the nine
months ended September 30, 2008 ($2,026.5 million), as
compared to the nine months ended September 30, 2007
($1,967.9 million).
Amortization of deferred financing costs decreased
$0.3 million, or 12.5%, primarily due to the amendment of
our Unsecured Line of Credit in September 2007 which extended
the maturity from September 2008 to September 2012. The net
unamortized deferred financing fees related to the prior
Unsecured Line of Credit are amortized over the extended
amortization period, except for $0.1 million, which
represents the write off of unamortized deferred financing costs
associated with certain lenders who did not renew the line of
credit and is included in loss from early retirement of debt for
the nine months ended September 30, 2007.
For the nine months ended September 30, 2008, we recognized
a $2.7 million gain from early retirement of debt due to
the partial repurchases of our senior unsecured notes. For the
nine months ended September 30, 2007, we incurred a
$0.4 million loss from early retirement of debt due to
early payoffs of mortgage loans and the write-off of financing
fees associated with our previous line of credit which was
amended and restated on September 28, 2007.
Equity in income of Joint Ventures decreased by approximately
$16.3 million, or 69.1%, due primarily to a decrease in our
pro rata share of gain on sale of real estate and earn outs on
property sales from the 2005 Core Joint Venture and a decrease
in our earn outs on property sales from the 2005
Development/Repositioning Joint Venture during the nine months
ended September 30, 2008 as compared to the nine months
ended September 30, 2007.
22
Table of Contents
The income tax benefit (provision) (included in continuing
operations, discontinued operations and gain on sale) decreased
by $30.8 million, or 103.3%, due primarily to a decrease in
equity in income of joint ventures and a decrease in gains on
the sale of real estate within the TRS. Net income of the TRS
decreased by $48.2 million, or 111.2%, for the nine months ended
September 30, 2008 compared to the nine months ended
September 30, 2007.
The following table summarizes certain information regarding the
industrial properties included in our discontinued operations
for the nine months ended September 30, 2008 and
September 30, 2007.
Nine Months |
Nine Months |
|||||||
Ended |
Ended |
|||||||
September 30, 2008 | September 30, 2007 | |||||||
($ in 000s) | ||||||||
Total Revenues
|
$ | 34,023 | $ | 84,076 | ||||
Property Expenses
|
(11,315 | ) | (27,673 | ) | ||||
Depreciation and Amortization
|
(7,841 | ) | (25,189 | ) | ||||
Gain on Sale of Real Estate
|
166,393 | 174,436 | ||||||
Provision for Income Taxes
|
(3,343 | ) | (33,081 | ) | ||||
Minority Interest
|
(22,293 | ) | (21,726 | ) | ||||
Income from Discontinued Operations
|
$ | 155,624 | $ | 150,843 | ||||
Income from discontinued operations, net of income taxes and
minority interest, for the nine months ended September 30,
2008 reflects the results of operations and gain on sale of real
estate relating to 107 industrial properties that were sold
during the nine months ended September 30, 2008 and the
results of operations of 16 properties that were identified as
held for sale at September 30, 2008.
Income from discontinued operations, net of income taxes and
minority interest, for the nine months ended September 30,
2007 reflects the gain on sale of real estate relating to 127
industrial properties that were sold during the nine months
ended September 30, 2007 and reflects the results of
operations of the 161 industrial properties that were sold
during the year ended December 31, 2007, 107 industrial
properties that were sold during the nine months ended
September 30, 2008, and 16 industrial properties identified
as held for sale at September 30, 2008.
The $12.0 million gain on sale of real estate for the nine
months ended September 30, 2008 resulted from the sale of
one industrial property and several land parcels that do not
meet the criteria established by SFAS 144 for inclusion in
discontinued operations. The $4.5 million gain on sale of
real estate for the nine months ended September 30, 2007,
resulted from the sale of two industrial properties and several
land parcels that do not meet the criteria established by
SFAS 144 for inclusion in discontinued operations.
Comparison
of Three Months Ended September 30, 2008 to Three Months
Ended September 30, 2007
Our net income available to common stockholders was
$4.0 million and $29.3 million for the three months
ended September 30, 2008 and September 30, 2007,
respectively. Basic and diluted net income available to common
stockholders were $0.09 per share and $0.66 per share for the
three months ended September 30, 2008 and
September 30, 2007, respectively.
The tables below summarize our revenues, property expenses and
depreciation and other amortization by various categories for
the three months ended September 30, 2008 and
September 30, 2007. Same store properties are properties
owned prior to January 1, 2007 and held as operating
properties through September 30, 2008 and developments and
redevelopments that were placed in service prior to
January 1, 2007 or were substantially completed for
12 months prior to January 1, 2007. Properties are
placed in service as they reach stabilized occupancy (generally
defined as 90% occupied). Acquired properties are properties
that were acquired subsequent to December 31, 2006 and held
as operating properties through September 30, 2008. Sold
properties are properties that were sold subsequent to
December 31, 2006. (Re)Developments and land are land
parcels and developments and redevelopments that were not
a) substantially complete 12 months prior to
January 1, 2007 or b) placed in service prior to
January 1, 2007. Other revenues are derived from the
operations of our maintenance company, fees earned from our
Joint Ventures, and other miscellaneous revenues. Construction
revenues and expenses represent revenues earned and expenses
incurred in connection with the TRS acting as general contractor
or development manager to construct industrial properties,
including industrial properties for the 2005
Development/Repositioning Joint Venture, and also include
revenues and
23
Table of Contents
expenses related to the development and sale of properties built
for third parties. Other expenses are derived from the
operations of our maintenance company and other miscellaneous
regional expenses.
Our future financial condition and results of operations,
including rental revenues, may be impacted by the future
acquisition and sale of properties. Our future revenues and
expenses may vary materially from historical rates.
For the three months ended September 30, 2008 and
September 30, 2007, the occupancy rates of our same store
properties were 91.3% and 92.0%, respectively.
Three Months |
Three Months |
|||||||||||||||
Ended |
Ended |
|||||||||||||||
September 30, 2008 | September 30, 2007 | $ Change | % Change | |||||||||||||
($ in 000s) | ||||||||||||||||
REVENUES
|
||||||||||||||||
Same Store Properties
|
$ | 71,578 | $ | 71,577 | $ | 1 | 0.0 | % | ||||||||
Acquired Properties
|
10,659 | 5,047 | 5,612 | 111.2 | % | |||||||||||
Sold Properties
|
1,824 | 21,909 | (20,085 | ) | (91.7 | )% | ||||||||||
(Re)Developments and Land, Not Included Above
|
4,382 | 2,324 | 2,058 | 88.6 | % | |||||||||||
Other
|
7,702 | 8,818 | (1,116 | ) | (12.7 | )% | ||||||||||
96,145 | 109,675 | (13,530 | ) | (12.3 | )% | |||||||||||
Discontinued Operations
|
(4,745 | ) | (24,519 | ) | 19,774 | (80.6 | )% | |||||||||
Subtotal Revenues
|
91,400 | 85,156 | 6,244 | 7.3 | % | |||||||||||
Construction Revenues
|
45,202 | 5,381 | 39,821 | 740.0 | % | |||||||||||
Total Revenues
|
$ | 136,602 | $ | 90,537 | $ | 46,065 | 50.9 | % | ||||||||
Despite a decrease in same store occupancy rates, revenues from
same store properties remained relatively unchanged primarily
due to an increase in rental rates. Revenues from acquired
properties increased $5.6 million due to the 130 industrial
properties acquired subsequent to December 31, 2006
totaling approximately 11.7 million square feet of GLA.
Revenues from sold properties decreased $20.1 million due
to the 272 industrial properties sold subsequent to
December 31, 2006 totaling approximately 22.5 million
square feet of GLA. Revenues from (re)developments and land
increased $2.1 million primarily due to an increase in
occupancy. Other revenues decreased by approximately
$1.1 million due primarily to a decrease in fees earned
from our Joint Ventures. Construction revenues increased
$39.8 million primarily due to three development projects
that commenced in September 2007, April 2008 and August 2008 for
which we are acting in the capacity of development manager.
Three Months |
Three Months |
|||||||||||||||
Ended |
Ended |
|||||||||||||||
September 30, 2008 | September 30, 2007 | $ Change | % Change | |||||||||||||
($ in 000s) | ||||||||||||||||
PROPERTY AND CONSTRUCTION EXPENSES
|
||||||||||||||||
Same Store Properties
|
$ | 21,885 | $ | 22,476 | $ | (591 | ) | (2.6 | )% | |||||||
Acquired Properties
|
3,935 | 1,367 | 2,568 | 187.9 | % | |||||||||||
Sold Properties
|
665 | 7,098 | (6,433 | ) | (90.6 | )% | ||||||||||
(Re)Developments and Land, Not Included Above
|
1,713 | 976 | 737 | 75.5 | % | |||||||||||
Other
|
3,726 | 3,897 | (171 | ) | (4.4 | )% | ||||||||||
31,924 | 35,814 | (3,890 | ) | (10.9 | )% | |||||||||||
Discontinued Operations
|
(1,337 | ) | (8,230 | ) | 6,893 | (83.8 | )% | |||||||||
Total Property Expenses
|
30,587 | 27,584 | 3,003 | 10.9 | % | |||||||||||
Construction Expenses
|
41,895 | 5,188 | 36,707 | 707.5 | % | |||||||||||
Total Property and Construction Expenses
|
$ | 72,482 | $ | 32,772 | $ | 39,710 | 121.2 | % | ||||||||
Property expenses include real estate taxes, repairs and
maintenance, property management, utilities, insurance, and
other property related expenses. Property expenses from same
store properties remained relatively unchanged. Property
expenses from acquired properties increased $2.6 million
due to properties acquired subsequent to December 31, 2006.
Property expenses from sold properties decreased
$6.4 million due to properties sold subsequent to
December 31, 2006. Property expenses from (re)developments
and land increased $0.7 million
24
Table of Contents
primarily due to an increase in the substantial completion of
developments. Expenses are no longer capitalized to the basis of
a property once the development is substantially complete. Other
expense remained relatively unchanged. Construction expenses
increased $36.7 million primarily due to three development
projects that commenced in September 2007, April 2008 and August
2008 for which we are acting in the capacity of development
manager.
General and administrative expense decreased by
$3.2 million, or 15.2%, primarily due to a decrease in
incentive compensation expense.
Three Months |
Three Months |
|||||||||||||||
Ended |
Ended |
|||||||||||||||
September 30, 2008 | September 30, 2007 | $ Change | % Change | |||||||||||||
($ in 000s) | ||||||||||||||||
DEPRECIATION and OTHER AMORTIZATION
|
||||||||||||||||
Same Store Properties
|
$ | 27,003 | $ | 30,273 | $ | (3,270 | ) | (10.8 | )% | |||||||
Acquired Properties
|
10,434 | 4,061 | 6,373 | 156.9 | % | |||||||||||
Sold Properties
|
377 | 6,635 | (6,258 | ) | (94.3 | )% | ||||||||||
(Re)Developments and Land, Not Included Above and Other
|
2,014 | 1,168 | 846 | 72.4 | % | |||||||||||
Corporate Furniture, Fixtures and Equipment
|
539 | 439 | 100 | 22.8 | % | |||||||||||
40,367 | 42,576 | (2,209 | ) | (5.2 | )% | |||||||||||
Discontinued Operations
|
(1,217 | ) | (7,557 | ) | 6,340 | (83.9 | )% | |||||||||
Total Depreciation and Other Amortization
|
$ | 39,150 | $ | 35,019 | $ | 4,131 | 11.8 | % | ||||||||
Depreciation and other amortization for same store properties
decreased $3.3 million primarily due to accelerated
depreciation and amortization taken during the three months
ended September 30, 2007 attributable to certain tenants
who terminated their leases early and tenants who did not renew
their leases. Depreciation and other amortization from acquired
properties increased $6.4 million due to properties
acquired subsequent to December 31, 2006. Depreciation and
other amortization from sold properties decreased
$6.3 million due to properties sold subsequent to
December 31, 2006. Depreciation and other amortization for
(re)developments and land and other increased $0.8 million
primarily due to an increase in the substantial completion of
developments.
Interest income remained relatively unchanged.
Interest expense decreased approximately $3.6 million, or
11.8%, primarily due to a decrease in the weighted average
interest rate for the three months ended September 30, 2008
(5.81%), as compared to the three months ended
September 30, 2007 (6.38%), and due to a decrease in the
weighted average debt balance outstanding for the three months
ended September 30, 2008 ($1,989.8 million), as
compared to the three months ended September 30, 2007
($2,030.3 million).
Amortization of deferred financing costs remained relatively
unchanged.
For the three months ended September 30, 2008, we
recognized a $1.3 million gain from early retirement of
debt due to the partial repurchase of our senior unsecured
notes. For the three months ended September 30, 2007, we
incurred a $0.1 million loss from early retirement of debt
due to the write-off of financing fees associated with our
previous line of credit agreement which was amended and restated
on September 28, 2007 and early payoffs on mortgage loans.
Equity in income of joint ventures decreased by approximately
$5.7 million, or 88.6%, due primarily to a decrease in our
pro rata share of gain on sale of real estate and earn outs on
property sales from the 2005 Core Joint Venture and a decrease
in our earn outs on property sales from the 2005
Development/Repositioning Joint Venture during the three months
ended September 30, 2008 as compared to the three months
ended September 30, 2007.
The income tax benefit (provision) (included in continuing
operations, discontinued operations and gain on sale) decreased
by $9.7 million, or 126.0%, due primarily to a decrease in
equity in income of joint ventures and a decrease in gains from
the sale of real estate within the TRS. Net income of the TRS
decreased by $13.1 million, or 128.9%, for the three months
ended September 30, 2008 compared to the three months ended
September 30, 2007.
25
Table of Contents
The following table summarizes certain information regarding the
industrial properties included in our discontinued operations
for the three months ended September 30, 2008 and
September 30, 2007.
Three Months |
Three Months |
|||||||
Ended September 30, |
Ended September 30, |
|||||||
2008 | 2007 | |||||||
($ in 000s) | ||||||||
Total Revenues
|
$ | 4,745 | $ | 24,519 | ||||
Property Expenses
|
(1,337 | ) | (8,230 | ) | ||||
Depreciation and Amortization
|
(1,217 | ) | (7,557 | ) | ||||
Gain on Sale of Real Estate
|
22,548 | 59,637 | ||||||
Provision for Income Taxes
|
(65 | ) | (10,155 | ) | ||||
Minority Interest
|
(3,062 | ) | (7,317 | ) | ||||
Income from Discontinued Operations
|
$ | 21,612 | $ | 50,897 | ||||
Income from discontinued operations, net of income taxes and
minority interest, for the three months ended September 30,
2008 reflects the results of operations and gain on sale of real
estate relating to 18 industrial properties that were sold
during the three months ended September 30, 2008 and the
results of operations of 16 properties that were identified as
held for sale at September 30, 2008.
Income from discontinued operations, net of income taxes and
minority interest, for the three months ended September 30,
2007 reflects the gain on sale of real estate relating to 43
industrial properties that were sold during the three months
ended September 30, 2007 and reflects the results of
operations of the 161 industrial properties that were sold
during the year ended December 31, 2007, 107 industrial
properties that were sold during the nine months ended
September 30, 2008 and 16 industrial properties identified
as held for sale at September 30, 2008.
The $0.1 million gain on sale of real estate for the three
months ended September 30, 2007, resulted from the sale of
one industrial property and several land parcels that do not
meet the criteria established by SFAS 144 for inclusion in
discontinued operations.
26
Table of Contents
LIQUIDITY
AND CAPITAL RESOURCES
At September 30, 2008, our cash and restricted cash was
approximately $6.9 million and $26.0 million, respectively.
Restricted cash is primarily comprised of cash held in escrow in
connection with mortgage debt requirements and gross proceeds
from the sales of certain industrial properties. These sales
proceeds will be disbursed as we exchange industrial properties
under Section 1031 of the Code.
We have considered our short-term (one year or less) liquidity
needs and the adequacy of our estimated cash flow from
operations and other expected liquidity sources to meet these
needs. Our 5.25% Notes due in 2009, in the aggregate
principal amount of $125 million, are due on June 15,
2009 (the 2009 Notes). We expect to satisfy the
payment obligations on the 2009 Notes with the issuance of
additional debt, subject to market conditions, although there
can be no assurance that any such issuance could be made on
reasonable terms or at all. With the exception of the 2009
Notes, we believe that our principal short-term liquidity needs
are to fund normal recurring expenses, property acquisitions,
developments, renovations, expansions and other nonrecurring
capital improvements, debt service requirements and the minimum
distribution required to maintain our REIT qualification under
the Code. We anticipate that these needs will be met with cash
flows provided by operating and investing activities, including
the disposition of select assets.
We expect to meet long-term (greater than one year) liquidity
requirements such as property acquisitions, developments,
scheduled debt maturities, major renovations, expansions and
other nonrecurring capital improvements through the disposition
of select assets, long-term unsecured indebtedness and the
issuance of additional equity securities.
We also may finance the development or acquisition of additional
properties through borrowings under the Unsecured Line of
Credit. At September 30, 2008, borrowings under the
Unsecured Line of Credit bore interest at a weighted average
interest rate of 3.16%. The Unsecured Line of Credit currently
bears interest at a floating rate of LIBOR plus .475%, or the
prime rate, at our election. As of October 31, 2008 we had
approximately $47.6 million available for additional
borrowings under the Unsecured Line of Credit.
Nine
Months Ended September 30, 2008
Net cash provided by operating activities of approximately
$59.6 million for the nine months ended September 30,
2008 was comprised primarily of net income before minority
interest of approximately $122.1 million and net operations
distributions from Joint Ventures of $2.6 million, offset by
adjustments for non-cash items of approximately
$46.9 million and the net change in operating assets and
liabilities of approximately $18.2 million. The adjustments
for the non-cash items of approximately $46.9 million are
primarily comprised of the gain on sale of real estate of
approximately $178.4 million, the effect of the
straight-lining of rental income of approximately
$4.7 million and gain on early retirement of debt of
approximately $2.7 million, offset by depreciation and
amortization of approximately $136.1 million and the
provision for bad debt of approximately $2.8 million.
Net cash provided by investing activities of approximately
$29.0 million for the nine months ended September 30,
2008 was comprised primarily of the net proceeds from the sale
of real estate, the repayment of notes receivable, and
distributions from our Joint Ventures, partially offset by the
acquisition of real estate, development of real estate, capital
expenditures related to the expansion and improvement of
existing real estate, contributions to, and investments in, our
Joint Ventures, funding of notes receivable, and an increase in
restricted cash that is held by an intermediary for
Section 1031 exchange purposes.
During the nine months ended September 30, 2008, we
acquired 25 industrial properties comprising approximately
3.1 million square feet of GLA and several land parcels.
The purchase price of these acquisitions totaled approximately
$316.0 million, excluding costs incurred in conjunction
with the acquisition of the industrial properties and land
parcels.
We invested approximately $14.7 million and received
distributions of approximately $17.9 million from our Joint
Ventures. As of September 30, 2008, our industrial real
estate Joint Ventures owned 114 industrial properties comprising
approximately 20.5 million square feet of GLA.
During the nine months ended September 30, 2008, we sold
108 industrial properties comprising approximately
8.8 million square feet of GLA and several land parcels.
Net proceeds from the sales of the 108 industrial properties and
several land parcels were approximately $479.9 million.
27
Table of Contents
Net cash used in financing activities of approximately
$87.7 million for the nine months ended September 30,
2008 was derived primarily of common and preferred stock
dividends and unit distributions, repayments of senior unsecured
debt, the repurchase of restricted stock from our employees to
pay for withholding taxes on the vesting of restricted stock,
repayments on mortgage loans payable, offering costs and debt
issuance costs, partially offset by net proceeds from our
Unsecured Line of Credit, a book overdraft, and proceeds from
the issuance of common stock.
During the nine months ended September 30, 2008, certain of
our employees exercised 6,300 non-qualified employee stock
options. Net proceeds to us were approximately $0.2 million.
Market
Risk
The following discussion about our risk-management activities
includes forward-looking statements that involve
risk and uncertainties. Actual results could differ materially
from those projected in the forward-looking statements. Our
business subjects us to market risk from interest rates, and to
a much lesser extent, foreign currency fluctuations.
Interest
Rate Risk
In the normal course of business, we also face risks that are
either non-financial or non-quantifiable. Such risks principally
include credit risk, legal risk and liquidity risk and are not
represented in the following analysis.
At September 30, 2008, approximately $1,644.3 million
(approximately 82.6% of total debt at September 30,
2008) of our debt was fixed rate debt (including
$50.0 million of borrowings under the Unsecured Line of
Credit in which the interest rate was fixed via an interest rate
protection agreement) and approximately $346.3 million
(approximately 17.4% of total debt at September 30,
2008) was variable rate debt.
For fixed rate debt, changes in interest rates generally affect
the fair value of the debt, but not our earnings or cash flows.
Conversely, for variable rate debt, changes in the interest rate
generally do not impact the fair value of the debt, but would
affect our future earnings and cash flows. The interest rate
risk and changes in fair market value of fixed rate debt
generally do not have a significant impact on us until we are
required to refinance such debt. See Note 4 to the
consolidated financial statements for a discussion of the
maturity dates of our various fixed rate debt.
Based upon the amount of variable rate debt outstanding at
September 30, 2008, a 10% increase or decrease in the
interest rate on our variable rate debt would decrease or
increase, respectively, future net income and cash flows by
approximately $1.1 million per year. The foregoing
calculation assumes an instantaneous increase or decrease in the
rates applicable to the amount of borrowings outstanding under
our Unsecured Line of Credit at September 30, 2008. One
consequence of the recent turmoil in the capital and credit
markets has been sudden and dramatic changes in LIBOR, which
could result in a greater than 10% increase to such rates. In
addition, the calculation does not account for our option to
elect the lower of two different interest rates under our
borrowings or other possible actions, such as prepayment, that
we might take in response to any rate increase.
The use of derivative financial instruments allows us to manage
risks of increases in interest rates with respect to the effect
these fluctuations would have on our earnings and cash flows. As
of September 30, 2008, we had two outstanding interest rate
protection agreements with an aggregate notional amount of
$119.5 million which fixes the interest rate on forecasted
offerings of debt, and one outstanding interest rate protection
agreement with a notional amount of $50.0 million which
fixes the interest rate on borrowings on our Unsecured Line of
Credit. See Note 11 to the September 30, 2008
Consolidated Financial Statements.
Foreign
Currency Exchange Rate Risk
Owning, operating, and developing industrial property outside of
the United States exposes us to the possibility of volatile
movements in foreign exchange rates. Changes in foreign
currencies can affect the operating results of international
operations reported in U.S. dollars and the value of the
foreign assets reported in U.S. dollars. The economic
impact of foreign exchange rate movements is complex because
such changes are often linked to variability in real growth,
inflation, interest rates, governmental actions and other
factors. At September 30, 2008, we had only one property
and two land parcels for which the U.S. dollar was not the
functional currency. The property and land parcels are located
in Ontario, Canada and use the Canadian dollar as their
functional currency.
28
Table of Contents
Accounting
Pronouncements
Refer to Note 2 to the September 30, 2008 Consolidated
Financial Statements.
Subsequent
Events
From October 1, 2008 to October 31, 2008, we acquired
one industrial property and one land parcel for a purchase price
of approximately $23.6 million, excluding costs incurred in
conjunction with the acquisition of these industrial properties
and one land parcel. There were no industrial properties sold
during this period.
On October 20, 2008, we paid a third quarter 2008
dividend/distribution of $0.72 per common share/Unit, totaling
approximately $36.4 million.
In October 2008, we entered into an interest rate swap agreement
(the October 2008 Agreement) to mitigate our
exposure to floating interest rates related to the forecasted
reset rate of our Series F Preferred Stock. The October 2008
Agreement has a notional value of $50.0 million and is effective
from April 1, 2009 through October 1, 2013. The
October 2008 Agreement fixes the 30-year U.S. Treasury rate at
5.217%. Related gains and losses on the October 2008 Agreement
will be recognized in current earnings.
On October 22, 2008, Michael Brennan resigned from his
position as President and Chief Executive Officer of the Company
and as a member of the Board of Directors.
On October 24, 2008, our Compensation Committee of the
Board of Directors committed us to a plan to reduce
organizational and overhead costs (the Plan).
Implementation of the Plan began immediately and the estimated
pre-tax expense associated with the Plan is estimated to range
between $11.8 million to $12.4 million.
On October 29, 2008, the Board of Directors declared a
dividend of $0.25 per share for the quarter ending
December 31, 2008, payable on January 21, 2009 to
stockholders of record on December 31, 2008.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Response to this item is included in Item 2,
Managements Discussion and Analysis of Financial
Condition and Results of Operations above.
Item 4. | Controls and Procedures |
Our principal executive officer and principal financial officer,
after evaluating the effectiveness of our disclosure controls
and procedures (as defined in Exchange Act
Rules 13a-15(e)
and
15d-15(e))
as of the end of the period covered by this report, based on the
evaluation of these controls and procedures required by Exchange
Act
Rules 13a-15(b)
or
15d-15(b),
have concluded that as of the end of such period our disclosure
controls and procedures were effective.
There has been no change in our internal control over financial
reporting that occurred during the fiscal quarter covered by
this report that has materially affected, or is reasonably
likely to materially affect, our internal control over financial
reporting.
29
Table of Contents
PART II.
OTHER INFORMATION
Item 1. | Legal Proceedings |
None.
Item 1A. | Risk Factors |
Recent
disruptions in the financial markets could affect our ability to
obtain financing and may negatively impact our liquidity or
financial condition.
The capital and credit markets in the United States and other
countries in which we operate have recently experienced
significant price volatility, dislocations and liquidity
disruptions, which have caused market prices of many securities
to fluctuate substantially and the spreads on prospective debt
financings to widen considerably. These circumstances have
materially impacted liquidity in the financial markets, making
terms for certain financings less attractive, and in some cases
have resulted in the unavailability of financing. A majority of
our existing indebtedness was sold through capital markets
transactions. We anticipate that the capital markets could be a
source of refinancing of our existing indebtedness in the
future, including our 5.25% Notes in the aggregate amount of
$125 million due on June 15, 2009. This source of
refinancing may not be available if capital markets volatility
and disruption continues, which could have a material adverse
effect on our liquidity. In addition, while the ultimate
outcome of these market conditions cannot be predicted, they may
have a material adverse effect on our liquidity and financial
condition if our ability to borrow money under our Unsecured
Line of Credit or to issue additional debt or equity securities
to finance future acquisitions, developments and redevelopments
and Joint Venture activities were to be impaired.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
None.
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | Submission of Matters to a Vote of Security Holders |
None.
Item 5. | Other Information |
Not Applicable.
Item 6. | Exhibits |
Exhibit |
||||
Number
|
Description
|
|||
10 | .1 | First Amendment, dated as of August 18, 2008, to Fifth Amended and Restated Unsecured Revolving Credit Agreement dated as of September 28, 2007 among the Operating Partnership, the Company, JP Morgan Chase Bank, N.A. and the other lenders thereunder (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed August 20, 2008, File No. 1-13102) | ||
10 | .2 | Letter agreement dated October 24, 2008 between the Compensation Committee and W. Ed Tyler (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed October 30, 2008, File No. 1-13102) | ||
31 | .1* | Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. | ||
31 | .2* | Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. | ||
32 | .1** | Certification of the Principal Executive Officer and the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* | Filed herewith | |
** | Furnished herewith |
30
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
FIRST INDUSTRIAL REALTY TRUST, INC.
By: |
/s/ Scott
A. Musil
|
Scott A. Musil
Chief Accounting Officer
(Principal Accounting Officer)
Date: November 7, 2008
31
Table of Contents
EXHIBIT INDEX
Exhibit |
||||
Number
|
Description
|
|||
10 | .1 | First Amendment, dated as of August 18, 2008, to Fifth Amended and Restated Unsecured Revolving Credit Agreement dated as of September 28, 2007 among the Operating Partnership, the Company, JP Morgan Chase Bank, N.A. and the other lenders thereunder (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed August 20, 2008, File No. 1-13102) | ||
10 | .2 | Letter agreement dated October 24, 2008 between the Compensation Committee and W. Ed Tyler (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company filed October 30, 2008, File No. 1-13102) | ||
31 | .1* | Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. | ||
31 | .2* | Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. | ||
32 | .1** | Certification of the Principal Executive Officer and the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* | Filed herewith | |
** | Furnished herewith |
32