FLANIGANS ENTERPRISES INC - Quarter Report: 2013 December (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended December 28, 2013
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-6836
FLANIGAN'S ENTERPRISES, INC.
(Exact name of registrant as specified in its charter)
Florida | 59-0877638 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification Number) |
5059 N.E. 18th Avenue, Fort Lauderdale, Florida | 33334 |
(Address of principal executive offices) | (Zip Code) |
(954) 377-1961
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yesý Noo
Indicate by check mark whether the registrant has submitted electronically and posted on its Corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yesý Noo
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ¨ | Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company ý |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No ý
On February 11, 2014, 1,858,647 shares of Common Stock, $0.10 par value per share, were outstanding.
FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES
As used in this Quarterly Report on Form 10-Q, the terms “we,” “us,” “our,” the “Company” and “Flanigan’s” mean Flanigan's Enterprises, Inc. and its subsidiaries (unless the context indicates a different meaning).
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1 |
FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
---------Thirteen Weeks Ended-------- | ||||||||
December 28, 2013 | December 29, 2012 | |||||||
REVENUES: | ||||||||
Restaurant food sales | $ | 13,301 | $ | 12,042 | ||||
Restaurant bar sales | 4,006 | 3,477 | ||||||
Package store sales | 3,661 | 3,550 | ||||||
Franchise related revenues | 293 | 312 | ||||||
Rental income | 130 | 152 | ||||||
Owner’s fee | 38 | 38 | ||||||
Other operating income | 46 | 42 | ||||||
21,475 | 19,613 | |||||||
COSTS AND EXPENSES: | ||||||||
Cost of merchandise sold: | ||||||||
Restaurant and lounges | 6,072 | 5,552 | ||||||
Package goods | 2,585 | 2,503 | ||||||
Payroll and related costs | 6,505 | 5,889 | ||||||
Occupancy costs | 1,169 | 1,083 | ||||||
Selling, general and administrative expenses | 3,928 | 3,950 | ||||||
20,259 | 18,977 | |||||||
Income from Operations | 1,216 | 636 | ||||||
OTHER INCOME (EXPENSE): | ||||||||
Interest expense | (195 | ) | (214 | ) | ||||
Interest and other income | 18 | 14 | ||||||
(177 | ) | (200 | ) | |||||
Income before Provision for Income Taxes | 1,039 | 436 | ||||||
Provision for Income Taxes | (230 | ) | (148 | ) | ||||
Net Income | 809 | 288 | ||||||
Less: (Net income) Loss attributable to noncontrolling interests | (271 | ) | 57 | |||||
Net income attributable to stockholders | 538 | 345 |
See accompanying notes to unaudited condensed consolidated financial statements.
2 |
FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(Continued)
---------Thirteen Weeks Ended-------- | ||||||||
December 28, 2013 | December 29, 2012 | |||||||
Net Income Per Common Share: | ||||||||
Basic and Diluted | $ | 0.29 | $ | 0.19 | ||||
| ||||||||
Weighted Average Shares and Equivalent Shares Outstanding | ||||||||
Basic and Diluted | 1,859,359 | 1,859,987 |
See accompanying notes to unaudited condensed consolidated financial statements.
3 |
FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
DECEMBER 28, 2013 (UNAUDITED) AND SEPTEMBER 28, 2013
(in thousands)
ASSETS
December 28, 2013 | September 28, 2013 | |||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ | 7,426 | $ | 7,058 | ||||
Prepaid income taxes | — | 181 | ||||||
Due from franchisees | 92 | 21 | ||||||
Other receivables | 256 | 235 | ||||||
Inventories | 3,169 | 2,701 | ||||||
Prepaid expenses | 1,573 | 859 | ||||||
Deferred tax assets | 467 | 467 | ||||||
Total Current Assets | 12,983 | 11,522 | ||||||
Property and Equipment, Net | 34,587 | 34,627 | ||||||
Investment in Limited Partnership | 217 | 216 | ||||||
OTHER ASSETS: | ||||||||
Liquor licenses, net | 630 | 630 | ||||||
Deferred tax assets | 971 | 971 | ||||||
Leasehold interests, net | 1,010 | 1,043 | ||||||
Other | 1,334 | 615 | ||||||
Total Other Assets | 3,945 | 3,259 | ||||||
Total Assets | $ | 51,732 | $ | 49,624 |
See accompanying notes to unaudited condensed consolidated financial statements.
4 |
FLANIGAN'S ENTERPRISES, INC, AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
DECEMBER 28, 2013 (UNAUDITED) AND SEPTEMBER 28, 2013
(in thousands)
(Continued)
LIABILITIES AND EQUITY
December 28, 2013 | September 28, 2013 | |||||||
CURRENT LIABILITIES: | ||||||||
Accounts payable and accrued expenses | $ | 7,272 | $ | 5,985 | ||||
Income taxes payable | 24 | — | ||||||
Due to franchisees | 1,173 | 1,661 | ||||||
Current portion of long term debt | 2,282 | 1,477 | ||||||
Current portion of deferred rent | 16 | 16 | ||||||
Total Current Liabilities | 10,767 | 9,139 | ||||||
Long Term Debt, Net of Current Maturities | 12,277 | 12,069 | ||||||
Deferred Rent, Net of Current Portion | 126 | 130 | ||||||
Equity: | ||||||||
Flanigan’s Enterprises, Inc. Stockholders’ Equity | ||||||||
Common stock, $.10 par value, 5,000,000 shares authorized; 4,197,642 shares issued | 420 | 420 | ||||||
Capital in excess of par value | 6,240 | 6,240 | ||||||
Retained earnings | 20,645 | 20,107 | ||||||
Treasury stock, at cost, 2,338,995 shares at December 28, 2013 and 2,338,195 shares at September 28, 2013 | (6,077 | ) | (6,067 | ) | ||||
Total Flanigan’s Enterprises, Inc. stockholders’ equity | 21,228 | 20,700 | ||||||
Noncontrolling interests | 7,334 | 7,586 | ||||||
Total equity | 28,562 | 28,286 | ||||||
Total liabilities and equity | $ | 51,732 | $ | 49,624 |
See accompanying notes to unaudited condensed consolidated financial statements.
5 |
FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THIRTEEN WEEKS ENDED DECEMBER 28, 2013 AND DECEMBER 29, 2012
(in thousands)
December 28, 2013 | December 29, 2012 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net income | $ | 809 | $ | 288 | ||||
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities: | ||||||||
Depreciation and amortization | 598 | 595 | ||||||
Amortization of leasehold interests | 34 | 33 | ||||||
Loss on abandonment of property and equipment | 2 | 39 | ||||||
Deferred rent | (4 | ) | (4 | ) | ||||
Income from unconsolidated limited partnership | (9 | ) | (10 | ) | ||||
Changes in operating assets and liabilities: (increase) decrease in | ||||||||
Due from franchisees | (70 | ) | (108 | ) | ||||
Other receivables | (21 | ) | 27 | |||||
Prepaid income taxes | 181 | (68 | ) | |||||
Inventories | (468 | ) | (405 | ) | ||||
Prepaid expenses | 756 | 122 | ||||||
Other assets | (753 | ) | 30 | |||||
Increase (decrease) in: | ||||||||
Accounts payable and accrued expenses | 1,285 | 1,408 | ||||||
Income taxes payable | 24 | (39 | ) | |||||
Due to franchisees | (488 | ) | (266 | ) | ||||
Net cash and cash equivalents provided by operating Activities | 1,876 | 1,642 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Purchases of property and equipment | (532 | ) | (2,007 | ) | ||||
Deposits on property and equipment | (21 | ) | (60 | ) | ||||
Proceeds from sale of fixed assets | 26 | 16 | ||||||
Distributions from unconsolidated limited partnership | 8 | 4 | ||||||
Net cash and cash equivalents used in investing activities | (519 | ) | (2,047 | ) |
See accompanying notes to unaudited condensed consolidated financial statements.
6 |
FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THIRTEEN WEEKS ENDED DECEMBER 28, 2013 AND DECEMBER 29, 2012
(in thousands)
(Continued)
December 28, 2013 | December 29, 2012 | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Payment of long term debt | (456 | ) | (534 | ) | ||||
Purchase of treasury stock | (10 | ) | (6 | ) | ||||
Distributions to limited partnerships’ noncontrolling interests | (378 | ) | (284 | ) | ||||
Purchase of noncontrolling interests | (145 | ) | — | |||||
Net cash and cash equivalents used in financing activities | (989 | ) | (824 | ) | ||||
Net Increase (Decrease) in Cash and Cash Equivalents | 368 | (1,229 | ) | |||||
Beginning of Period | 7,058 | 7,221 | ||||||
End of Period | $ | 7,426 | $ | 5,992 | ||||
Supplemental Disclosure for Cash Flow Information: Cash paid during period for: | ||||||||
Interest | $ | 195 | $ | 214 | ||||
Income taxes | $ | 24 | $ | 39 | ||||
Supplemental Disclosure of Non-Cash Investing and Financing Activities: | ||||||||
Financing of insurance contracts | $ | 1,469 | $ | 492 | ||||
Purchase deposits transferred to property and equipment | $ | 31 | $ | 273 | ||||
Purchase of property in exchange for debt | $ | — | $ | 1,950 |
See accompanying notes to unaudited condensed consolidated financial statements
7 |
FLANIGAN’S ENTERPRISES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 28, 2013
(1) BASIS OF PRESENTATION:
The accompanying condensed consolidated financial information for the thirteen weeks ended December 28, 2013 and December 29, 2012 are unaudited. Financial information as of September 28, 2013 has been derived from the audited financial statements of the Company, but does not include all disclosures required by accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial information for the periods indicated have been included. For further information regarding the Company's accounting policies, refer to the Consolidated Financial Statements and related notes included in the Company's Annual Report on Form 10-K for the year ended September 28, 2013. Operating results for interim periods are not necessarily indicative of results to be expected for a full year.
The condensed consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries and the accounts of the nine limited partnerships in which we act as general partner and have controlling interests. All intercompany balances and transactions have been eliminated. Non-controlling interest represents the limited partners’ proportionate share of the net assets and results of operations of the nine limited partnerships.
These condensed consolidated financial statements include estimates relating to performance based officers’ bonuses. The estimates are reviewed periodically and the effects of any revisions are reflected in the financial statements in the period they are determined to be necessary. Although these estimates are based on management’s knowledge of current events and actions it may take in the future, they may ultimately differ from actual results.
(2) EARNINGS PER SHARE:
We follow Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Section 260 - “Earnings per Share”. This section provides for the calculation of basic and diluted earnings per share. The data on Page 3 shows the amounts used in computing earnings per share and the effects on income and the weighted average number of shares of potentially dilutive common stock equivalents. As of December 28, 2013 and December 29, 2012, no stock options were outstanding.
(3) RECENTLY ADOPTED AND RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS:
Adopted
In July 2013, the FASB issued ASU 2013-10, Derivatives and Hedging (Topic 815): Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes. The amendments in this Update permit the Fed Funds Effective Swap Rate (OIS) to be used as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815, in addition to UST and LIBOR. The amendments also remove the restriction on using different benchmark rates for similar hedges. The amendments are effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. This ASU is not expected to have a significant impact on our consolidated financial statements.
8 |
Issued
In July 2013, the FASB issued ASU 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. This Update applies to all entities that have unrecognized tax benefits when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists at the reporting date. An unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except as follows. To the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. The assessment of whether a deferred tax asset is available is based on the unrecognized tax benefit and deferred tax asset that exist at the reporting date and should be made presuming disallowance of the tax position at the reporting date. The amendments in this Update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. Early adoption is permitted. The amendments should be applied prospectively to all unrecognized tax benefits that exist at the effective date. Retrospective application is permitted. This ASU is not expected to have a significant impact on our consolidated financial statements.
(4) INCOME TAXES:
We account for our income taxes using FASB ASC Topic 740, “Income Taxes”, which requires among other things, recognition of future tax benefits measured at enacted rates attributable to deductible temporary differences between financial statement and income tax basis of assets and liabilities and to tax net operating loss carryforwards and tax credits to the extent that realization of said tax benefits is more likely than not.
(5) STOCK OPTION PLAN:
We have one stock option plan under which qualified stock options may be granted to our officers and other employees. Under this plan, the exercise price for the qualified stock options must be no less than 100% of the fair market value of the Company’s Common Stock on the date the options are granted. In general, options granted under our stock option plan expire after a five (5) year period and generally vest no later than one (1) year from the date of grant. As of December 28, 2013, no options to acquire shares were outstanding. Under this plan, options to acquire an aggregate of 45,000 shares are available for grant.
9 |
No stock options were granted during the thirteen weeks ended December 28, 2013, nor were stock options granted during the thirteen weeks ended December 29, 2012.
No stock options were exercised during the thirteen weeks ended December 28, 2013, nor were stock options exercised during the thirteen weeks ended December 29, 2012.
There was no stock option activity during the thirteen weeks ended December 28, 2013, nor was there stock option activity during the thirteen weeks ended December 29, 2012.
(6) ACQUISITIONS:
Purchase of Company Common Stock
Pursuant to a discretionary plan approved by the Board of Directors at its meeting on May 17, 2007, during the thirteen weeks ended December 28, 2013, we purchased 800 shares of our common stock from the Joseph G. Flanigan Charitable Trust for an aggregate purchase price of $10,000. During the thirteen weeks ended December 29, 2012, we purchased 800 shares of our common stock from the Joseph G. Flanigan Charitable Trust for an aggregate purchase price of $6,200.
Purchase of Limited Partnership Interests
During the thirteen weeks ended December 28, 2013, we purchased from one limited partner (who is not an officer, director or family member of officers or directors) a limited partnership interest of 1.26% in one (1) limited partnership which owns a restaurant for a purchase price of $5,000 each. We also purchased from another limited partner (who is not an officer, director or family member of officers or directors) limited partnership interests of 5.00%, 4.25% and 1.29% in limited partnerships which each own a restaurant for an aggregate purchase price of $140,000. During the thirteen weeks ended December 29, 2012, we did not purchase any limited partnership interests.
(7) COMMITMENTS AND CONTINGENCIES:
Litigation
From time to time, we are a defendant in litigation arising in the ordinary course of our business, including claims resulting from “slip and fall” accidents, claims under federal and state laws governing access to public accommodations, employment-related claims and claims from guests alleging illness, injury or other food quality, health or operational concerns. To date, none of this litigation, some of which is covered by insurance, has had a material effect on us.
(8) SUBSEQUENT EVENTS:
Subsequent events have been evaluated through the date these condensed consolidated financial statements were issued. No events required disclosure.
10 |
(9) BUSINESS SEGMENTS:
We operate principally in two reportable segments – package stores and restaurants. The operation of package stores consists of retail liquor sales and related items. Information concerning the revenues and operating income for the thirteen weeks ended December 28, 2013 and December 29, 2012, and identifiable assets for the two reportable segments in which we operate, are shown in the following table. Operating income is total revenue less cost of merchandise sold and operating expenses relative to each segment. In computing operating income, none of the following items have been included: interest expense, other non-operating income and expenses and income taxes. Identifiable assets by segment are those assets that are used in our operations in each segment. Corporate assets are principally cash and real property, improvements, furniture, equipment and vehicles used at our corporate headquarters. We do not have any operations outside of the United States and transactions between restaurants and package liquor stores are not material.
(in thousands) | ||||||||
Thirteen Weeks Ending December 28, 2013 | Thirteen Weeks Ending December 29, 2012 |
|||||||
Operating Revenues: | ||||||||
Restaurants | $ | 17,307 | $ | 15,519 | ||||
Package stores | 3,661 | 3,550 | ||||||
Other revenues | 507 | 544 | ||||||
Total operating revenues | $ | 21,475 | $ | 19,613 | ||||
Income from Operations Reconciled to Income Before Income Taxes and Net Income Attributable to Noncontrolling Interests | ||||||||
Restaurants | $ | 1,547 | $ | 938 | ||||
Package stores | 245 | 286 | ||||||
1,792 | 1,224 | |||||||
Corporate expenses, net of other Revenues | (576 | ) | (588 | ) | ||||
Income from Operations | 1,216 | 636 | ||||||
Other income (expense) | (177 | ) | (200 | ) | ||||
Income Before Income Taxes and Net Income Attributable to Noncontrolling Interests | $ | 1,039 | $ | 436 | ||||
Depreciation and Amortization: | ||||||||
Restaurants | $ | 478 | $ | 418 | ||||
Package stores | 51 | 96 | ||||||
529 | 514 | |||||||
Corporate | 103 | 114 | ||||||
Total Depreciation and Amortization | $ | 632 | $ | 628 | ||||
Capital Expenditures: | ||||||||
Restaurants | $ | 448 | $ | 1,634 | ||||
Package stores | 60 | 11 | ||||||
508 | 1,645 | |||||||
Corporate | 55 | 2,585 | ||||||
Total Capital Expenditures | $ | 563 | $ | 4,230 |
11 |
December 28, | September 28, | |||||||
2013 | 2013 | |||||||
Identifiable Assets: | ||||||||
Restaurants | $ | 29,171 | $ | 27,460 | ||||
Package store | 5,083 | 4,490 | ||||||
34,254 | 31,950 | |||||||
Corporate | 17,478 | 17,674 | ||||||
Consolidated Totals | $ | 51,732 | $ | 49,624 |
ITEM 2. | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Reported financial results may not be indicative of the financial results of future periods. All non-historical information contained in the following discussion constitutes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Words such as “anticipates, appears, expects, trends, intends, hopes, plans, believes, seeks, estimates, may, will,” and variations of these words or similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve a number of risks and uncertainties, including but not limited to customer demand and competitive conditions. Factors that could cause actual results to differ materially are included in, but not limited to, those identified in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in the Annual Report on our Form 10-K for the fiscal year ended September 28, 2013 and in this Quarterly Report on Form 10-Q. We undertake no obligation to publicly release the results of any revisions to these forward-looking statements that may reflect events or circumstances after the date of this report.
OVERVIEW
At December 28, 2013, we (i) operated 25 units, (excluding the adult entertainment club referenced in (ii) below), consisting of restaurants, package stores and combination restaurants/package stores that we either own or have operational control over and partial ownership in; (ii) own but do not operate one adult entertainment club; and (iii) franchise an additional five units, consisting of two restaurants, (one restaurant of which we operate), and three combination restaurants/package stores. The table below provides information concerning the type (i.e. restaurant, package store or combination restaurant/package liquor store) and ownership of the units (i.e. whether (i) we own 100% of the unit; (ii) the unit is owned by a limited partnership of which we are the sole general partner and/or have invested in; or (iii) the unit is franchised by us), as of December 28, 2013 and as compared to December 29, 2012 and September 28, 2013. With the exception of “The Whale’s Rib”, a restaurant we operate but do not own, all of the restaurants operate under our service mark “Flanigan’s Seafood Bar and Grill” and all of the package liquor stores operate under our service mark “Big Daddy’s Liquors”.
Types of Units | December 28, 2013 | September 28, 2013 | December 29, 2012 | |||||
Company Owned: | ||||||||
Combination package and restaurant | 4 | 4 | 4 | |||||
Restaurant only | 5 | 5 | 5 | |||||
Package store only | 5 | 5 | 5 | |||||
Company Operated Restaurants Only: | ||||||||
Limited Partnerships | 9 | 9 | 9 | |||||
Franchise | 1 | 1 | 1 | |||||
Unrelated Third Party | 1 | 1 | 1 | |||||
Company Owned Club: | 1 | 1 | 1 | |||||
Total Company Owned/Operated Units | 26 | 26 | 26 | |||||
Franchised Units | 5 | 5 | 5 | (1) |
12 |
Notes:
(1) We operate a restaurant for one (1) franchisee. This unit is included in the table both as a franchised restaurant, as well as a restaurant operated by us.
Franchise Financial Arrangement: In exchange for our providing management and related services to our franchisees and granting them the right to use our service marks “Flanigan’s Seafood Bar and Grill” and “Big Daddy’s Liquors”, our franchisees (four of which are franchised to members of the family of our Chairman of the Board, officers and/or directors), are required to (i) pay to us a royalty equal to 1% of gross package sales and 3% of gross restaurant sales; and (ii) make advertising expenditures equal to between 1.5% to 3% of all gross sales based upon our actual advertising costs allocated between stores, pro-rata, based upon gross sales.
Limited Partnership Financial Arrangement: We manage and control the operations of all restaurants owned by limited partnerships, except the Fort Lauderdale, Florida restaurant which is owned by a related franchisee. Accordingly, the results of operations of all limited partnership owned restaurants, except the Fort Lauderdale, Florida restaurant are consolidated into our operations for accounting purposes. The results of operations of the Fort Lauderdale, Florida restaurant are accounted for by us utilizing the equity method. In general, until the investors’ cash investment in a limited partnership (including any cash invested by us and our affiliates) is returned in full, the limited partnership distributes to the investors annually out of available cash from the operation of the restaurant up to 25% of the cash invested in the limited partnership, with no management fee paid to us. Any available cash in excess of the 25% of the cash invested in the limited partnership distributed to the investors annually, is paid one-half (½) to us as a management fee, with the balance distributed to the investors. Once the investors in the limited partnership have received, in full, amounts equal to their cash invested, an annual management fee is payable to us equal to one-half (½) of cash available to the limited partnership, with the other one half (½) of available cash distributed to the investors (including us and our affiliates). As of December 28, 2013, limited partnerships owning three (3) restaurants, (Surfside, Florida, Kendall, Florida and West Miami, Florida locations), have returned all cash invested and we receive an annual management fee equal to one-half (½) of the cash available for distribution by the limited partnership. In addition to receipt of distributable amounts from the limited partnerships, we receive a fee equal to 3% of gross sales for use of the service mark “Flanigan’s Seafood Bar and Grill”.
RESULTS OF OPERATIONS
-----------------------Thirteen Weeks Ended----------------------- | ||||||||||||||||
December 28, 2013 | December 29, 2012 | |||||||||||||||
Amount (In thousands) |
Percent | Amount (In thousands) |
Percent |
|||||||||||||
Restaurant food sales | $ | 13,301 | 63.43 | $ | 12,042 | 63.15 | ||||||||||
Restaurant bar sales | 4,006 | 19.11 | 3,477 | 18.23 | ||||||||||||
Package store sales | 3,661 | 17.46 | 3,550 | 18.62 | ||||||||||||
Total Sales | $ | 20,968 | 100.00 | $ | 19,069 | 100.00 | ||||||||||
Franchise related revenues | 293 | 312 | ||||||||||||||
Owner’s fee | 38 | 38 | ||||||||||||||
Rental income | 130 | 152 | ||||||||||||||
Other operating income | 46 | 42 | ||||||||||||||
Total Revenue | $ | 21,475 | $ | 19,613 |
13 |
Comparison of Thirteen Weeks Ended December 28, 2013 and December 29, 2012.
Revenues. Total revenue for the thirteen weeks ended December 28, 2013 increased $1,862,000 or 9.49% to $21,475,000 from $19,613,000 for the thirteen weeks ended December 29, 2012. This increase resulted primarily from sales at our new limited partnership-owned restaurant location in Miami, Florida ($856,000), which opened for business on December 27, 2012 (the “New Restaurant”). Without giving effect to the revenue generated at the New Restaurant, total revenue for the thirteen weeks ended December 28, 2013 would have increased $1,006,000 or 5.12% to $20,619,000 from $19,613,000 for the thirteen weeks ended December 29, 2012.
Restaurant Food Sales. Restaurant revenue generated from the sale of food, including non-alcoholic beverages, at restaurants totaled $13,301,000 for the thirteen weeks ended December 28, 2013 as compared to $12,042,000 for the thirteen weeks ended December 29, 2012. The increase in restaurant food sales resulted primarily from sales at the New Restaurant ($598,000 of food sales during the thirteen weeks ended December 28, 2013). Without giving effect to the revenue generated at the New Restaurant, food sales for the thirteen weeks ended December 28, 2013 would have increased $661,000 or 5.49% to $12,703,000 from $12,042,000 for the thirteen weeks ended December 29, 2012. Comparable weekly restaurant food sales (for restaurants open for all of the first quarter of our fiscal year 2014 and all of the first quarter of our fiscal year 2013, which consists of nine restaurants owned by us and eight restaurants owned by affiliated limited partnerships) was $977,000 and $924,000 for the thirteen weeks ended December 28, 2013 and December 29, 2012, respectively, an increase of 5.74%. Comparable weekly restaurant food sales for Company owned restaurants only was $456,000 and $426,000 for the first quarter of our fiscal year 2014 and the first quarter of our fiscal year 2013, respectively, an increase of 7.04%. Comparable weekly restaurant food sales for affiliated limited partnership owned restaurants only was $521,000 and $498,000 for the first quarter of our fiscal year 2014 and the first quarter of our fiscal year 2013, respectively, an increase of 4.62%.
Restaurant Bar Sales. Restaurant revenue generated from the sale of alcoholic beverages at restaurants totaled $4,006,000 for the thirteen weeks ended December 28, 2013 as compared to $3,477,000 for the thirteen weeks ended December 29, 2012 primarily due to sales at the New Restaurant ($257,000 of revenue from New Restaurant bar sales during the thirteen weeks ended December 28, 2013). Without giving effect to the revenue generated at the New Restaurant, bar sales for the thirteen weeks ended December 28, 2013 would have increased $272,000 or 7.82% to $3,749,000 from $3,477,000 for the thirteen weeks ended December 29, 2012. Comparable weekly restaurant bar sales (for restaurants open for all of the first quarter of our fiscal year 2014 and all of the first quarter of our fiscal year 2013, which consists of nine restaurants owned by us and eight restaurants owned by affiliated limited partnerships) was $288,000 for the thirteen weeks ended December 28, 2013 and $267,000 for the thirteen weeks ended December 29, 2012, an increase of 7.87%. Comparable weekly restaurant bar sales for Company owned restaurants only was $128,000 and $118,000 for the first quarter of our fiscal year 2014 and the first quarter of our fiscal year 2013, respectively, an increase of 8.47%. Comparable weekly restaurant bar sales for affiliated limited partnership owned restaurants only was $160,000 and $149,000 for the first quarter of our fiscal year 2014 and the first quarter of our fiscal year 2013, respectively, an increase of 7.38%.
14 |
Package Store Sales. Revenue generated from sales of liquor and related items at package liquor stores totaled $3,661,000 for the thirteen weeks ended December 28, 2013 as compared to $3,550,000 for the thirteen weeks ended December 29, 2012, an increase of $111,000. The weekly average of same store package liquor store sales, which includes all nine (9) Company owned package liquor stores, was $282,000 for the thirteen weeks ended December 28, 2013 as compared to $273,000 for the thirteen weeks ended December 29, 2012, an increase of 3.30%. We expect package liquor store sales to remain stable throughout the balance of our fiscal year 2014.
Operating Costs and Expenses. Operating costs and expenses, (consisting of cost of merchandise sold, payroll and related costs, occupancy costs and selling, general and administrative expenses), for the thirteen weeks ended December 28, 2013 increased $1,282,000 or 6.76% to $20,259,000 from $18,977,000 for the thirteen weeks ended December 29, 2012. The increase was primarily due to the costs related to the New Restaurant ($514,000), and to an expected general increase in food costs, offset by a decrease in the cost of ribs and actions taken by management to reduce and/or control costs and expenses. We anticipate that our operating costs and expenses will continue to increase through our fiscal year 2014 for the same reasons. Operating costs and expenses decreased as a percentage of total sales to approximately 94.34% in the first quarter of our fiscal year 2014 from 96.76% in the first quarter of our fiscal year 2013.
Gross Profit. Gross profit is calculated by subtracting the cost of merchandise sold from sales.
Restaurant Food and Bar Sales. Gross profit for food and bar sales for the thirteen weeks ended December 28, 2013 increased to $11,235,000 from $9,967,000 for the thirteen weeks ended December 29, 2012. Our gross profit margin for restaurant food and bar sales (calculated as gross profit reflected as a percentage of restaurant food and bar sales), was 64.92% for the thirteen weeks ended December 28, 2013 and 64.22% for the thirteen weeks ended December 29, 2012. We anticipate that our gross profit for restaurant food and bar sales will decrease throughout the balance of our fiscal year 2014 due to higher food costs, offset by a decrease in our cost of ribs during calendar year 2014.
Package Store Sales. Gross profit for package store sales for the thirteen weeks ended December 28, 2013 increased to $1,076,000 from $1,047,000 for the thirteen weeks ended December 29, 2012. Our gross profit margin, (calculated as gross profit reflected as a percentage of package liquor store sales), for package liquor store sales was 29.39% for the thirteen weeks ended December 28, 2013 and 29.49% for the thirteen weeks ended December 29, 2012. We anticipate that the gross profit margin for package store sales will remain stable throughout the balance of our fiscal year 2014.
Payroll and Related Costs. Payroll and related costs for the thirteen weeks ended December 28, 2013 increased $616,000 or 10.46% to $6,505,000 from $5,889,000 for the thirteen weeks ended December 29, 2012 due to costs related to the New Restaurant ($270,000). Payroll and related costs as a percentage of total sales was 30.29% in the first quarter of our fiscal year 2014 and 30.03% of total sales in the first quarter of our fiscal year 2013.
Occupancy Costs. Occupancy costs (consisting of rent, common area maintenance, repairs, real property taxes and amortization of leasehold purchases) for the thirteen weeks ended December 28, 2013 increased $86,000 or 7.94% to $1,169,000 from $1,083,000 for the thirteen weeks ended December 29, 2012. Our occupancy costs increased primarily due to increasing percentage rents at various locations, offset in part by the termination of rent (as a result of our acquiring the parcels) for the two parcels of real property contiguous to the real property we own where our combination package liquor store and restaurant located at 13205 Biscayne Boulevard, North Miami, Florida, (Store #20) operates and which we leased for non-exclusive parking. We anticipate that our occupancy costs will remain stable throughout our fiscal year 2014.
15 |
Selling, General and Administrative Expenses. Selling, general and administrative expenses (consisting of general corporate expenses, including but not limited to advertising, insurance, professional costs, clerical and administrative overhead) for the thirteen weeks ended December 28, 2013 decreased $22,000 or 0.56% to $3,928,000 from $3,950,000 for the thirteen weeks ended December 29, 2012. Selling, general and administrative expenses decreased as a percentage of total sales in the first quarter of our fiscal year 2014 to approximately 18.29% as compared to 20.14% in the first quarter of our fiscal year 2013. We anticipate that our selling, general and administrative expenses will increase throughout the balance of our fiscal year 2014 due primarily to increases across all categories.
Depreciation and Amortization. Depreciation and amortization for the thirteen weeks ended December 28, 2013 increased $4,000 or 0.64% to $632,000 from $628,000 for the thirteen weeks ended December 29, 2012. As a percentage of total revenue, depreciation expense was 2.94% of revenue for the thirteen weeks ended December 28, 2013 and 3.20% of revenue in the thirteen weeks ended December 29, 2012.
Interest Expense, Net. Interest expense, net, for the thirteen weeks ended December 28, 2013 decreased $19,000 to $195,000 from $214,000 for the thirteen weeks ended December 29, 2012. Interest expense decreased moderately ($19,000) during our fiscal year 2014 primarily due (i) to the lower monthly installments of interest as a result of the mortgage loan (in the principal amount of $1,405,000) and the term loan (in the principal amount of $1,595,000) used to re-finance the mortgage on the property where our combination package liquor store and restaurant located at 4 N. Federal Highway, Hallandale, Florida, (Store #31) operates and (ii) the repayment of the principal balance of our term loan from July, 2010, ($323,000) offset by the interest paid on the $1.95 million purchase money mortgage used to purchase the two parcels of real property, one of which is contiguous to the real property we own where our combination package liquor store and restaurant located at 13205 Biscayne Boulevard, North Miami, Florida, (Store #20) operates.
Net Income Attributable to Stockholders. Net income for the thirteen weeks ended December 28, 2013 increased $193,000 or 55.94% to $538,000 from $345,000 for the thirteen weeks ended December 29, 2012. As a percentage of sales, net income for the first quarter of our fiscal year 2014 is 2.51%, as compared to 1.76% in the first quarter of our fiscal year 2013.
New Limited Partnership Restaurants
As new restaurants open, our income from operations will be adversely affected due to our obligation to fund pre-opening costs, including but not limited to pre-opening rent for the new locations. During the first quarter of our fiscal year 2014, we did not have a new restaurant location in the development stage and did not recognize any pre-opening rent. On December 27, 2012, the New Restaurant opened for business and our funding of the development costs for the New Restaurant contributed to a reduction in the operating income for the first quarter of fiscal year 2013. We recognize rent expense on a straight line basis over the term of the lease.
We believe that our current cash on hand, together with our expected cash generated from operations will be sufficient to fund our operations and capital expenditures for at least the next twelve months.
Trends
During the next twelve months, we expect that our restaurant food and bar sales will increase, but gross profit for restaurant food and bar sales will decrease due to higher food costs, offset by a decrease in our cost of ribs during calendar year 2014. We anticipate that our package liquor store sales and gross profit margin for package liquor store sales will remain stable during our fiscal year 2014. We expect higher food costs and higher overall expenses, including but not limited to higher property and general liability insurance premiums and health insurance premiums to adversely affect our net income. We also plan to continue our increased advertising to attract and retain our customers against increased competition. With our recent menu price increases, we plan to limit further menu price increases as long as possible, but continue to face increased competition and expect higher food costs and higher overall expenses, which will adversely affect our net income. We may be required to raise menu prices wherever competitively possible.
16 |
We do not have a new restaurant in the development stage, but continue to search for new locations to open restaurants and thereby expand our business. Any new locations will likely be opened using our limited partnership ownership model.
We are not actively searching for locations for the operation of new package liquor stores, but if an appropriate location for a package liquor store becomes available, we will consider it.
Liquidity and Capital Resources
We fund our operations through cash from operations. As of December 28, 2013, we had cash of approximately $7,426,000, an increase of $368,000 from our cash balance of $7,058,000 as of September 28, 2013. The increase in cash as of December 28, 2013 was primarily due to the absence of extraordinary payments made during the thirteen weeks ended December 28, 2013. Management believes that the Company’s current cash availability from its cash on hand and the expected cash from operations will be sufficient to fund operations and capital expenditures for at least the next twelve months.
Cash Flows
The following table is a summary of our cash flows for the first thirteen weeks of fiscal years 2014 and 2013.
---------Thirteen Weeks Ended-------- | ||||||||
December 28, 2013 | December 29, 2012 | |||||||
(in Thousands) | ||||||||
Net cash provided by operating activities | $ | 1,876 | $ | 1,642 | ||||
Net cash used in investing activities | (519 | ) | (2,047 | ) | ||||
Net cash used in financing activities | (989 | ) | (824 | ) | ||||
Net Increase (Decrease) in Cash and Cash Equivalents | 368 | (1,229 | ) | |||||
Cash and Cash Equivalents, Beginning | 7,058 | 7,221 | ||||||
Cash and Cash Equivalents, Ending | $ | 7,426 | $ | 5,992 |
We did not declare or pay a cash dividend on our capital stock in the first quarters of our fiscal years 2014 or 2013. Any future determination to pay cash dividends will be at our Board’s discretion and will depend upon our financial condition, operating results, capital requirements and such other factors as our Board deems relevant.
Capital Expenditures
In addition to using cash for our operating expenses, we use cash to fund the development and construction of new restaurants and to fund capitalized property improvements for our existing restaurants. We acquired property and equipment of $563,000, (including $31,000 of deposits recorded in other assets as of September 28, 2013), during the thirteen weeks ended December 28, 2013, including $248,000 for renovations to one Company owned restaurant and to two limited partnership owned restaurants. We acquired property and equipment of $4,230,000, (including $1,950,000 of which was financed and $273,000 of deposits recorded in other assets as of September 29, 2012), during the thirteen weeks ended December 29, 2012, including $1,136,000 for renovations to the New Restaurant.
17 |
All of our owned units require periodic refurbishing in order to remain competitive. We anticipate the cost of this refurbishment in our fiscal year 2014 to be approximately $875,000, $248,000 of which has been spent through December 28, 2013.
Long Term Debt
As of December 28, 2013, we had long term debt of $14,559,000, as compared to $15,327,000 as of December 29, 2012, and $13,546,000 as of September 28, 2013. As of December 28, 2013, we are in compliance with the covenants of all loans with our lender.
Financed Insurance Premiums
(i) For the policy year beginning December 30, 2013, our property insurance is a three (3) year policy with our insurance carrier. The three (3) year property insurance premium is in the amount of $1,140,000, of which $912,000 is financed through an unaffiliated third party lender (the “Third Party Insurance Lender”). The finance agreement provides that we are obligated to repay the amounts financed, together with interest at the rate of 2.65% per annum, over 30 months, with monthly payments of principal and interest, each in the amount of approximately $32,000. The finance agreement is secured by a security interest in all insurance policies, all unearned premium, return premium, dividend payments and loss payments thereof.
(ii) For the policy year beginning December 30, 2013, our general liability insurance, excluding limited partnerships, is a one (1) year policy with our insurance carriers, including automobile and excess liability coverage. The one (1) year general liability insurance premiums, including automobile and excess liability coverage, total, in the aggregate $350,000, of which $318,000 is financed through the Third Party Insurance Lender. The finance agreement obligates us to repay the amounts financed together with interest at the rate of 3.26% per annum, over 10 months, with monthly payments of principal and interest, each in the amount of $32,000. The finance agreement is secured by a security interest in all insurance policies, all unearned premium, return premium, dividend payments and loss payments thereof.
(iii) For the policy year beginning December 30, 2013, our general liability insurance for our limited partnerships is a one (1) year policy with our insurance carriers, including excess liability coverage. The one (1) year general liability insurance premiums, including excess liability coverage, total, in the aggregate $440,000, of which $399,000 is financed through the Third Party Insurance Lender. The finance agreement obligates us to repay the amounts financed, together with interest at the rate of 3.26% per annum, over 10 months, with monthly payments of principal and interest, each in the amount of $41,000. The finance agreement is secured by a security agreement in all insurance policies, all unearned premium, return premium, dividend payments and loss payments thereof.
As of December 28, 2013, the aggregate principal balance owed from the financing of our property and general liability insurance policies is $1,469,000.
18 |
Purchase Commitments
In order to fix the cost and ensure adequate supply of baby back ribs for our restaurants, on October 22, 2013, we entered into a purchase agreement with a new rib supplier, whereby we agreed to purchase approximately $4,260,000 of baby back ribs during calendar year 2014 from this vendor at a fixed cost. While we anticipate purchasing all of our rib supply from this vendor, we believe there are several other alternative vendors available, if needed.
Working Capital
The table below summarizes the current assets, current liabilities, and working capital for our fiscal quarters ended December 28, 2013, December 29, 2012 and our fiscal year ended September 28, 2013.
Item | Dec. 28, 2013 | Dec. 29, 2012 | Sept. 28, 2013 | |||||||||
(in Thousands) | ||||||||||||
Current Assets | $ | 12,983 | $ | 11,128 | $ | 11,522 | ||||||
Current Liabilities | 10,767 | 9,688 | 9,139 | |||||||||
Working Capital | $ | 2,216 | $ | 1,440 | $ | 2,383 |
Our working capital as of December 28, 2013 increased by 53.89% from our working capital as of the fiscal quarter ending December 29, 2012 and decreased by 7.01% from our working capital as of the fiscal year ending September 28, 2013. During the first quarter of our fiscal year 2013, we acquired the two parcels of real property, one of which is contiguous to the real property we own where our combination package liquor store and restaurant located at 13205 Biscayne Boulevard, North Miami, Florida, (Store #20) operates and the other of which is contiguous thereto for a purchase price of $2,900,000, $1,950,000 of which was financed by the seller and $950,000 of which was expended by us as the cash required to close. The decrease in our working capital during the first quarter of our fiscal year 2013 was also caused by our using cash to pay for renovations at the New Restaurant which opened for business in December, 2012.
While there can be no assurance due to, among other things, unanticipated expenses or unanticipated decline in revenues, or both, we believe that our cash on hand and positive cash flow from operations will adequately fund operations, debt reductions and planned capital expenditures throughout our fiscal year 2014.
Off-Balance Sheet Arrangements
The Company does not have off-balance sheet arrangements.
Inflation
The primary inflationary factors affecting our operations are food, beverage and labor costs. A large number of restaurant personnel are paid at rates based upon applicable minimum wage and increases in minimum wage directly affect labor costs. To date, inflation has not had a material impact on our operating results, but this circumstance may change in the future if food and fuel costs continue to rise.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We do not ordinarily hold market risk sensitive instruments for trading purposes and as of December 28, 2013 held no equity securities.
19 |
Interest Rate Risk
As part of our ongoing operations, we are exposed to interest rate fluctuations on our borrowings. As more fully described in Note 9 “Fair Value Measurements of Financial Instruments” to the Consolidated Financial Statements included in “Item 8. Financial Statements and Supplementary Data” of our Annual Report on Form 10-K for our fiscal year ended September 28, 2013, we use interest rate swap agreements to manage these risks. These instruments are not used for speculative purposes but are used to modify variable rate obligations into fixed rate obligations.
At December 28, 2013, we had five variable rate debt instruments outstanding that are impacted by changes in interest rates. In July, 2010, we re-financed the mortgage loan encumbering our corporate offices (the “Refinanced Mortgage Loan”). In November, 2011, we financed our purchase of the real property and two building shopping center in Miami, Florida, with a $4,500,000 mortgage loan (the “$4.5M Mortgage Loan”), and received a $1,600,000 term loan (the “$1.6M Term Loan”) the proceeds of which were ultimately used to purchase the shopping center, while permitting us to retain our working capital and cash reserves. In January, 2013, we re-financed the mortgage loan encumbering the property where our combination package liquor store and restaurant located at 4 N. Federal Highway, Hallandale, Florida, (Store #31) operates, which mortgage loan is held by an unaffiliated third party lender (the “$1.405M Loan”) and borrowed $1,595,000 from a non affiliated third party lender, (the “$1.595M Term Loan”), and used all of the net proceeds of this loan to re-finance the property where our combination package liquor store and restaurant located at 4 N. Federal Highway, Hallandale, Florida, (Store #31) operates.
As a means of managing our interest rate risk on these debt instruments, we entered into interest rate swap agreements with our unrelated third party lender to convert these variable rate debt obligations to fixed rates. We are currently party to the following five (5) interest rate swap agreements:
(i) One (1) interest rate swap agreement entered into July, 2010 relates to the Refinanced Mortgage Loan (the “Mortgage Loan Swap”). The Mortgage Loan Swap requires us to pay interest for a seven (7) year period at a fixed rate of 5.11% on an initial amortizing notional principal amount of $935,000, while receiving interest for the same period at LIBOR, Daily Floating Rate, plus 2.25%, on the same amortizing notional principal amount. Under this method of accounting, at December 28, 2013, we determined that based upon unadjusted quoted prices in active markets for similar assets or liabilities provided by our unrelated third party lender, the fair value of the Mortgage Loan Swap was not material;
(ii) The second interest rate swap agreement entered into in November, 2011 by our wholly owned subsidiary, Flanigan’s Calusa Center, LLC, relates to the $4.5 Mortgage Loan (the “$4.5M Mortgage Loan Swap”). The $4.5M Mortgage Loan Swap requires us to pay interest for an eight (8) year period at a fixed rate of 4.51% on an initial amortizing notional principal amount of $3,750,000, while receiving interest for the same period at LIBOR – 1 Month, plus 2.25%, on the same amortizing notional principal amount. We determined that at December 28, 2013, the interest rate swap agreement is an effective hedging agreement and the fair value was not material;
(iii) The third interest rate swap agreement entered into in November, 2011 relates to the $1.6M Term Loan (the “$1.6M Term Loan Swap”). The $1.6M Term Loan Swap requires us to pay interest for a four (4) year period at a fixed rate of 3.43% on an initial amortizing notional principal amount of $1,600,000, while receiving interest for the same period at LIBOR – 1 Month, plus 2.25%, on the same amortizing notional principal amount. We determined that at December 28, 2013, the interest rate swap agreement is an effective hedging agreement and the fair value was not material;
(iv) The fourth interest rate swap agreement entered into in January, 2013 relates to the $1.405M Loan (the “$1.405M Term Loan Swap”). The $1.405M Term Loan Swap requires us to pay interest for a twenty (20) year period at a fixed rate of 4.35% on an initial amortizing notional principal amount of $1,405,000, while receiving interest for the same period at LIBOR – 1 Month, plus 2.25%, on the same amortizing notional principal amount. We determined that at December 28, 2013, the interest rate swap agreement is an effective hedging agreement and the fair value was not material; and
20 |
(v) The fifth interest rate swap agreement entered into in January, 2013 relates to the $1.595M Term Loan (the “$1.595M Term Loan Swap”). The $1.595M Term Loan Swap requires us to pay interest for a forty two (42) month period at a fixed rate of 4.00% on an initial amortizing notional principal amount of $1,595,000, while receiving interest for the same period at LIBOR – 1 Month, plus 3.25%, on the same amortizing notional principal amount. We determined that at December 28, 2013, the interest rate swap agreement is an effective hedging agreement and the fair value was not material.
At December 28, 2013, our cash resources earn interest at variable rates. Accordingly, our return on these funds is affected by fluctuations in interest rates.
There is no assurance that interest rates will increase or decrease over our next fiscal year or that an increase will not have a material adverse effect on our operations.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Based on evaluations as of the end of the period covered by this report, our Chief Executive Officer and Chief Financial Officer, with the participation of our management team, have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) to the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) were effective to ensure that information the Company is required to disclose in reports that it files or submits under the Securities Exchange Act is accumulated and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms.
Management’s Assessment on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Management, including our Chief Executive Officer and Chief Financial Officer, performed an evaluation of the effectiveness of the Company's internal control over financial reporting. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of December 28, 2013, our internal control over financial reporting was effective.
Limitations on the Effectiveness of Controls and Permitted Omission from Management’s Assessment
Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. All internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error and the circumvention or overriding of controls. Accordingly, even effective internal controls can only provide reasonable assurance with respect to financial statement preparation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
21 |
Changes in Internal Control Over Financial Reporting
During the period covered by this report, we have not made any change to our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
See “Litigation” on page 10 of this Report and Item 1 and Item 3 to Part 1 of the Annual Report on Form 10-K for the fiscal year ended September 28, 2013 for a discussion of other legal proceedings resolved in prior years.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Purchase of Company Common Stock
Pursuant to a discretionary plan approved by the Board of Directors at its meeting on May 17, 2007, during the thirteen weeks ended December 28, 2013, we purchased 800 shares of our common stock from the Joseph G. Flanigan Charitable Trust for an aggregate purchase price of $10,000. During the thirteen weeks ended December 29, 2012, we purchased 800 shares of our common stock from the Joseph G. Flanigan Charitable Trust for an aggregate purchase price of $6,200.
ISSUER PURCHASES OF EQUITY SECURITIES | ||||
Period | (a) Total Number of Shares (or Units) Purchased |
(b) Average Price Paid per Share (or Unit) |
(c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs |
(d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs |
September 29, 2013– October 26, 2013 | None | 66,214 | ||
October 27, 2013 – November 30, 2013 | None | 66,214 | ||
December 1, 2013 –December 28, 2013 | 800 | $12.52 | 800 | 65,414 |
Total as of December 28, 2013 |
800 | 65,414 |
22 |
The following exhibits are filed with this Report:
Exhibit | Description |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
List of XBRL documents as exhibits 101
In accordance with the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
FLANIGAN'S ENTERPRISES, INC. | |
Date: February 11, 2014 | /s/ James G. Flanigan |
JAMES G. FLANIGAN, Chief Executive Officer and President | |
/s/ Jeffrey D. Kastner | |
JEFFREY D. KASTNER, Chief Financial Officer and Secretary | |
(Principal Financial and Accounting Officer) |
23 |