Annual Statements Open main menu

FNCB Bancorp, Inc. - Quarter Report: 2021 September (Form 10-Q)

fncb20210930_10q.htm
 

 

Table of Contents



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 


 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2021

 

OR

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from           to       

 

Commission File No. 001-38408

 

FNCB BANCORP, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Pennsylvania

 

23-2900790

(State or Other Jurisdiction

of Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

   

102 E. Drinker St., Dunmore, PA

 

18512

(Address of Principal Executive Offices)

 

(Zip Code)

(570) 346-7667

Registrant’s telephone number, including area code 

 
Securities registered pursuant to Section 12(b) of the Act:

 

Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stock, $1.25 par valueFNCBNasdaq Capital Market

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

 

Accelerated filer ☐

Non-accelerated filer ☒ 

 Smaller reporting company ☒

 

 

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date: 19,985,837 shares as of October 29, 2021

 

 

 
Contents  
PART I. Financial Information 1
Item 1. Financial Statements (unaudited) 1
Consolidated Statements of Financial Condition 1
Consolidated Statements of Income 2
Consolidated Statements of Comprehensive Income  3
Consolidated Statements of Changes in Shareholders’ Equity 4
Consolidated Statements of Cash Flows 5
Notes to Consolidated Financial Statements 6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 25
Item 3. Quantitative and Qualitative Disclosures about Market Risk 46
Item 4. Controls and Procedures 46
PART II.  Other Information 47
Item 1. Legal Proceedings. 47
Item 1A. Risk Factors. 47
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 47
Item 3. Defaults upon Senior Securities. 47
Item 4. Mine Safety Disclosures. 47
Item 5. Other Information. 47
Item 6. Exhibits. 48

     

 

 

Part I - Financial Information

Item 1 - Financial Statements

FNCB BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(unaudited)

 

  

September 30,

  

December 31,

 

(in thousands, except share data)

 

2021

  

2020

 

Assets

        

Cash and cash equivalents:

        

Cash and due from banks

 $24,612  $24,822 

Interest-bearing deposits in other banks

  149,581   130,989 

Total cash and cash equivalents

  174,193   155,811 

Available-for-sale debt securities, at fair value

  470,323   350,035 

Equity securities, at fair value

  4,777   3,026 

Restricted stock, at cost

  1,826   1,745 

Loans held for sale

  491   2,107 

Loans and leases, net of allowance for loan and lease losses of $12,018 at September 30, 2021 and $11,950, at December 31, 2020

  946,390   889,152 

Bank premises and equipment, net

  17,269   17,579 

Accrued interest receivable

  4,593   4,286 

Bank-owned life insurance

  33,355   31,712 

Other assets

  12,674   10,226 

Total assets

 $1,665,891  $1,465,679 
         

Liabilities

        

Deposits:

        

Demand (non-interest-bearing)

 $321,952  $271,499 

Interest-bearing

  1,160,114   1,015,949 

Total deposits

  1,482,066   1,287,448 

Borrowed funds

  10,310   10,310 

Accrued interest payable

  56   108 

Other liabilities

  11,509   11,953 

Total liabilities

  1,503,941   1,309,819 
         

Shareholders' equity

        

Preferred shares ($1.25 par)

        

Authorized: 20,000,000 shares at September 30, 2021 and December 31, 2020

        

Issued and outstanding: 0 shares at September 30, 2021 and December 31, 2020

  -   - 

Common shares ($1.25 par)

        

Authorized: 50,000,000 shares at September 30, 2021 and December 31, 2020

        

Issued and outstanding: 19,985,837 shares at September 30, 2021 and 20,245,649 shares at December 31, 2020

  24,982   25,307 

Additional paid-in capital

  80,000   81,587 

Retained earnings

  48,541   35,080 

Accumulated other comprehensive income

  8,427   13,886 

Total shareholders' equity

  161,950   155,860 

Total liabilities and shareholders’ equity

 $1,665,891  $1,465,679 

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

 

 

 

FNCB BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 

(in thousands, except share data)

 

2021

   

2020

   

2021

   

2020

 

Interest income

                               

Interest and fees on loans and leases

  $ 10,696     $ 9,078     $ 30,724     $ 27,277  

Interest and dividends on securities:

                               

Taxable

    2,070       1,698       5,956       5,242  

Tax-exempt

    517       463       1,519       908  

Dividends

    55       62       176       184  

Total interest and dividends on securities

    2,642       2,223       7,651       6,334  

Interest on interest-bearing deposits in other banks

    31       1       35       25  

Total interest income

    13,369       11,302       38,410       33,636  

Interest expense

                               

Interest on deposits

    582       1,291       2,098       4,327  

Interest on borrowed funds:

                               

Federal Reserve Bank Discount Window advances

    -       18       -       32  

Federal Home Loan Bank of Pittsburgh advances

    -       95       -       474  

Junior subordinated debentures

    47       52       143       200  

Total interest on borrowed funds

    47       165       143       706  

Total interest expense

    629       1,456       2,241       5,033  

Net interest income before (credit) provision for loan and lease losses

    12,740       9,846       36,169       28,603  

(Credit) provision for loan and lease losses

    (513 )     74       (172 )     2,056  

Net interest income after (credit) provision for loan and lease losses

    13,253       9,772       36,341       26,547  

Non-interest income

                               

Deposit service charges

    1,009       844       2,839       2,377  

Net gain on the sale of available-for-sale debt securities

    -       433       213       1,504  

Net gain on equity securities

    156       846       556       864  

Net gain on the sale of mortgage loans held for sale

    41       186       312       465  

Loan-related fees

    77       119       314       200  

Income from bank-owned life insurance

    139       118       402       366  

Bank-owned life insurance settlement

    -       -       426       -  

Loan referral fees

    38       76       54       338  

Merchant services revenue

    159       154       453       401  

Other

    223       194       756       650  

Total non-interest income

    1,842       2,970       6,325       7,165  

Non-interest expense

                               

Salaries and employee benefits

    4,022       3,835       11,796       11,262  

Occupancy expense

    450       500       1,490       1,520  

Equipment expense

    319       381       1,005       1,112  

Advertising expense

    160       175       491       495  

Data processing expense

    961       754       2,665       2,188  

Regulatory assessments

    160       123       460       256  

Bank shares tax

    352       263       1,009       878  

Professional fees

    153       279       524       660  

Insurance expense

    137       126       425       373  

Directors fees

    230       239       401       416  

Other operating expenses

    556       1,168       1,631       2,312  

Total non-interest expense

    7,500       7,843       21,897       21,472  

Income before income tax expense

    7,595       4,899       20,769       12,240  

Income tax expense

    1,244       792       3,356       2,049  

Net income

  $ 6,351     $ 4,107     $ 17,413     $ 10,191  
                                 

Earnings per share

                               

Basic

  $ 0.31     $ 0.20     $ 0.86     $ 0.50  

Diluted

  $ 0.31     $ 0.20     $ 0.86     $ 0.50  
                                 

Cash dividends declared per common share

  $ 0.075     $ 0.055     $ 0.195     $ 0.165  

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:

                               

Basic

    19,997,021       20,235,384       20,152,934       20,199,933  

Diluted

    20,009,387       20,235,384       20,164,331       20,201,289  

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

 

 

FNCB BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 

(unaudited)

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 

(in thousands)

 

2021

   

2020

   

2021

   

2020

 

Net income

  $ 6,351     $ 4,107     $ 17,413     $ 10,191  

Other comprehensive (loss) income:

                               

Unrealized (losses) gains on available-for-sale debt securities

    (3,521 )     2,215       (6,895 )     13,209  

Taxes

    739       (465 )     1,448       (2,774 )

Net of tax amount

    (2,782 )     1,750       (5,447 )     10,435  
                                 

Reclassification adjustment for gains included in net income

    -       (433 )     (213 )     (1,504 )

Taxes

    -       91       45       316  

Net of tax amount

    -       (342 )     (168 )     (1,188 )
                                 

Derivative adjustments

    15       14       198       (133 )

Taxes

    (3 )     (3 )     (42 )     28  

Net of tax amount

    12       11       156       (105 )

Total other comprehensive (loss) income

    (2,770 )     1,419       (5,459 )     9,142  

Comprehensive income

  $ 3,581     $ 5,526     $ 11,954     $ 19,333  

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

 

 

FNCB BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

For the Three and Nine Months Ended September 30, 2021 and 2020

(unaudited)

 

(in thousands, except per share data)

 

Number of Common Shares

  

Common Stock

  

Additional Paid-in Capital

  

Retained Earnings

  

Accumulated Other Comprehensive Income

  

Total Shareholders' Equity

 

For the three months ended:

                        

Balances, June 30, 2020

  20,208,607  $25,260  $81,261  $28,057  $10,779  $145,357 

Net income for the period

  -   -   -   4,107   -   4,107 

Cash dividends paid, $0.055 per share

  -   -   -   (1,113)  -   (1,113)

Restricted stock awards

  -   -   116   -   -   116 

Common shares issued under long-term incentive compensation plan

  32,187   40   110   -   -   150 

Common shares issued through dividend reinvestment/optional cash purchase plan

  2,795   4   13   (7)  -   10 

Other comprehensive income, net of tax of $377

  -   -   -   -   1,419   1,419 

Balances, September 30, 2020

  20,243,589  $25,304  $81,500  $31,044  $12,198  $150,046 
                         

Balances, June 30, 2021

  20,102,602  $25,128  $80,591  $43,698  $11,197  $160,614 

Net income for the period

  -   -   -   6,351   -   6,351 

Cash dividends paid, $0.075 per share

  -   -   -   (1,499)  -   (1,499)

Restricted stock awards

  -   -   99   -   -   99 

Repurchase of common shares

  (137,229)  (171)  (829)  -   -   (1,000)

Common shares issued under long-term incentive compensation plan

  18,558   23   127   -   -   150 

Common shares issued through dividend reinvestment/optional cash purchase plan

  1,906   2   12   (9)  -   5 

Other comprehensive loss, net of tax of $736

  -   -   -   -   (2,770)  (2,770)

Balances, September 30, 2021

  19,985,837  $24,982  $80,000  $48,541  $8,427  $161,950 
                         

For the nine months ended:

                        

Balances, December 31, 2019

  20,171,408  $25,214  $81,130  $24,207  $3,056  $133,607 

Net income for the period

  -   -   -   10,191   -   10,191 

Cash dividends paid, $0.165 per share

  -   -   -   (3,334)  -   (3,334)

Restricted stock awards

  -   -   259   -   -   259 

Common shares issued under long-term incentive compensation plan

  63,970   80   70   -   -   150 

Common shares issued through dividend reinvestment/optional cash purchase plan

  8,211   10   41   (20)  -   31 

Other comprehensive income, net of tax of $2,430

  -   -   -   -   9,142   9,142 

Balances, September 30, 2020

  20,243,589  $25,304  $81,500  $31,044  $12,198  $150,046 
                         

Balances, December 31, 2020

  20,245,649  $25,307  $81,587  $35,080  $13,886  $155,860 

Net income for the period

  -   -   -   17,413   -   17,413 

Cash dividends paid, $0.195 per share

  -   -   -   (3,928)  -   (3,928)

Restricted stock awards

  -   -   277   -   -   277 

Repurchase of common shares

  (330,759)  (413)  (1,984)  -   -   (2,397)

Common shares issued under long-term incentive compensation plan

  62,796   78   72   -   -   150 

Common shares issued through dividend reinvestment/optional cash purchase plan

  8,151   10   48   (24)  -   34 

Other comprehensive loss, net of tax of $1,451

  -   -   -   -   (5,459)  (5,459)

Balances, September 30, 2021

  19,985,837  $24,982  $80,000  $48,541  $8,427  $161,950 

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

 

 

FNCB BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

 

   

Nine Months Ended September 30,

 

(in thousands)

 

2021

   

2020

 

Cash flows from operating activities:

               

Net income

  $ 17,413     $ 10,191  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Investment securities amortization, net

    1,445       615  

Equity in trust

    (4 )     (6 )

Depreciation of bank premises and equipment

    1,169       1,221  

Amortization of loan origination (fees) costs

    (3,880 )     447  

Valuation adjustment for loan servicing rights

    (16 )     23  

Stock-based compensation expense

    427       409  

(Credit) provision for loan and lease losses

    (172 )     2,056  

Valuation adjustment for other real estate owned

    (36 )     27  

Valuation adjustment for off-balance sheet commitments

    (213 )     26  

Net gain on the sale of available-for-sale debt securities

    (213 )     (1,504 )

Net gain on equity securities

    (556 )     (864 )

Net gain on the sale of mortgage loans held for sale

    (312 )     (465 )

Bank-owned life insurance settlement

    (426 )     -  

Income from bank-owned life insurance

    (402 )     (366 )

Proceeds from the sale of mortgage loans held for sale

    7,352       10,962  

Funds used to originate mortgage loans held for sale

    (5,424 )     (10,098 )

Decrease in net deferred tax assets

    391       2,049  

Increase in accrued interest receivable

    (307 )     (1,459 )

(Increase) decrease in other assets

    (1,247 )     2,449  

Decrease in accrued interest payable

    (52 )     (119 )

Decrease in other liabilities

    (265 )     (465 )

Total adjustments

    (2,741 )     4,938  

Net cash provided by operating activities

    14,672       15,129  
                 

Cash flows from investing activities:

               

Maturities, calls and principal payments of available-for-sale debt securities

    26,969       14,410  

Proceeds from the sale of available-for-sale debt securities

    2,981       62,805  

Proceeds from the sale/transfer of equity securities

    -       1,223  

Purchases of available-for-sale debt securities

    (158,578 )     (113,181 )

Purchases of equity securities

    (1,195 )     (500 )

(Purchase) redemption of restricted stock

    (81 )     2,013  

Net increase in loans and leases to customers

    (53,217 )     (130,853 )

Proceeds from the sale of other real estate owned

    178       204  

Proceeds from bank-owned life insurance settlement

    1,685       -  

Purchase of bank-owned life insurance

    (2,500 )     -  

Purchases of bank premises and equipment

    (859 )     (1,116 )

Net cash used in investing activities

    (184,617 )     (164,995 )
                 

Cash flows from financing activities:

               

Net increase in deposits

    194,618       270,529  

Repayments of Federal Home Loan Bank of Pittsburgh advances - overnight

    -       (14,100 )

Proceeds from Federal Home Loan Bank of Pittsburgh advances - term

    -       20,000  

Repayment of Federal Home loan Bank of Pittsburgh advances - term

    -       (52,809 )

Repurchase of common shares

    (2,397 )     -  

Proceeds from issuance of common shares, net of discount

    34       31  

Cash dividends paid

    (3,928 )     (3,334 )

Net cash provided by financing activities

    188,327       220,317  

Net increase in cash and cash equivalents

    18,382       70,451  

Cash and cash equivalents at beginning of period

    155,811       34,565  

Cash and cash equivalents at end of period

  $ 174,193     $ 105,016  
                 

Supplemental cash flow information

               

Cash paid during the period for:

               

Interest

  $ 2,293     $ 5,152  

Taxes

    3,180       -  

Other transactions:

               

Loans transferred to OREO

    138       -  

Available-for-sale debt securities purchased, not settled

    -       -  

Equity securities without a readily determinable fair value reclassified to equity securities

    -       1,658  

Lease liabilities arising from obtaining right-of-use assets

    42       16  

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

 

FNCB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 1.   Basis of Presentation

 

The consolidated financial statements of FNCB are comprised of the accounts of FNCB Bancorp, Inc., and its wholly owned subsidiary, FNCB Bank (the “Bank”), as well as the Bank’s wholly owned subsidiaries (collectively, “FNCB”). The accounting and reporting policies of FNCB conform to accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10-01 of Regulation S-X. Accordingly, they do not include all the information and accompanying notes required by GAAP for complete financial statements. In the opinion of management, all adjustments necessary for a fair presentation of the financial position and the results of operations for the periods presented have been included in the consolidated financial statements. All intercompany balances and transactions have been eliminated in consolidation. Prior period amounts have been reclassified when necessary to conform to the current period’s presentation. Such reclassifications did not have an impact on the operating results or financial position of FNCB. The operating results and financial position of FNCB for the three and nine months ended September 30, 2021  may not be indicative of future results of operations and financial position.

 

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to change in the near term are the allowance for loan and lease losses (“ALLL”), securities’ valuation and impairment evaluation, the valuation of other real estate owned (“OREO”), and income taxes.

 

These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in FNCB’s audited financial statements, included in the Annual Report filed on Form 10-K as of and for the year ended December 31, 2020.

 

 

Note 2.   New Authoritative Accounting Guidance

 

Accounting Guidance to be Adopted in Future Periods

 

ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): “Measurement of Credit Losses on Financial Instruments,” replaces the current loss impairment methodology under GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to form credit loss estimates in an effort to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit. ASU 2016-13 is commonly referred to as Current Expected Credit Losses ("CECL") and will require a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The amendments in this update affect entities holding financial assets and net investment in leases that are not accounted for at fair value through net income, including such financial assets as loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. On  June 17, 2016, the four federal financial institution regulatory agencies (the Board of Governors of the Federal Reserve System, the Federal Deposit Insurance Corporation, the National Credit Union Administration, and the Office of the Comptroller of the Currency), issued a joint statement to provide information about ASU 2016-13 and the initial supervisory views regarding the implementation of the new standard. The joint statement applies to all banks, savings associations, credit unions and financial institution holding companies, regardless of asset size. The statement details the key elements of, and the steps necessary for, the successful transition to the new accounting standard. In addition, the statement notifies financial institutions that because the appropriate allowance levels are institution-specific amounts, the agencies will not establish benchmark targets or ranges for the change in institutions’ allowance levels upon adoption of the ASU, or for allowance levels going forward. Due to the importance of ASU 2016-13, the agencies encourage financial institutions to begin planning and preparing for the transition and state that senior management, under the oversight of the board of directors, should work closely with staff in their accounting, lending, credit risk management, internal audit, and information technology functions during the transition period leading up to, and well after, adoption. ASU 2016-13 was originally effective for public business entities that are registered with the U.S. Securities and Exchange Commission (“SEC”) under the Securities and Exchange Act of 1934, as amended (the "Exhange Act"), including smaller reporting companies, for fiscal years beginning after  December 15, 2019, including interim periods within those fiscal years. All entities  may adopt the amendments in this ASU earlier as of the fiscal years beginning after  December 15, 2018, including interim periods within those fiscal years. On November 15, 2019, the FASB issued ASU 2019-10, "Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates," which finalized various effective date delays for private companies, not-for-profit organizations, and certain smaller reporting companies. Specifically, under ASU 2019-10, the effective date for implementation of CECL for smaller reporting companies, private companies and not-for-profits was extended to fiscal years, and interim periods within those years, beginning after December 15, 2022. FNCB is a smaller reporting company, and accordingly, will adopt this guidance on  January 1, 2023. FNCB has a CECL task group comprised of members of its finance, credit administration, lending, internal audit, loan operations and information systems units. The CECL task group understands the provisions of ASU 2016-13 and is currently in the process of implementing the new guidance, which includes, but is not limited to: (1) identifying segments and sub-segments within the loan portfolio that have similar risk characteristics; (2) determining the appropriate methodology for each segment; (3) implementing changes that are necessary to its core operating system and interfaces to be able to capture appropriate data requirements; and (4) evaluating  qualitative factors and economic to develop appropriate forecasts for integration into the model. FNCB is currently evaluating the effect this guidance  may have on its operating results and/or financial position, including assessing any potential impact on its capital.

 

Refer to Note 2 to FNCB’s consolidated financial statements included in the Annual Report on Form 10-K for the fiscal year ended December 31, 2020 (the "2020 Annual Report") for a discussion of additional accounting guidance applicable to FNCB that will be adopted in future periods.

 

 

 

Note 3. Securities

 

Debt Securities

 

The following tables present the amortized cost, gross unrealized gains and losses, and the fair value of FNCB’s available-for-sale debt securities at September 30, 2021 and December 31, 2020:

 

  

September 30, 2021

 
      

Gross

  

Gross

     
      

Unrealized

  

Unrealized

     
  

Amortized

  

Holding

  

Holding

  

Fair

 

(in thousands)

 

Cost

  

Gains

  

Losses

  

Value

 

Available-for-sale debt securities:

                

U.S. Treasury securities

 $20,073  $-  $174  $19,899 

Obligations of state and political subdivisions

  206,549   9,783   559   215,773 

U.S. government/government-sponsored agencies:

                

Collateralized mortgage obligations - residential

  105,571   1,635   1,075   106,131 

Collateralized mortgage obligations - commercial

  3,694   124   28   3,790 

Mortgage-backed securities

  22,418   390   109   22,699 

Private collateralized mortgage obligations

  61,317   180   449   61,048 

Corporate debt securities

  29,300   876   83   30,093 

Asset-backed securities

  10,076   75   7   10,144 

Negotiable certificates of deposit

  744   2   -   746 

Total available-for-sale debt securities

 $459,742  $13,065  $2,484  $470,323 

 

  

December 31, 2020

 
      

Gross

  

Gross

     
      

Unrealized

  

Unrealized

     
  

Amortized

  

Holding

  

Holding

  

Fair

 

(in thousands)

 

Cost

  

Gains

  

Losses

  

Value

 

Available-for-sale debt securities:

                

Obligations of state and political subdivisions

 $192,851  $13,012  $35  $205,828 

U.S. government/government-sponsored agencies:

                

Collateralized mortgage obligations - residential

  54,091   2,940   59   56,972 

Collateralized mortgage obligations - commercial

  3,721   183   -   3,904 

Mortgage-backed securities

  12,452   588   14   13,026 

Private collateralized mortgage obligations

  37,926   352   79   38,199 

Corporate debt securities

  23,800   790   10   24,580 

Asset-backed securities

  7,505   46   25   7,526 

Total available-for-sale debt securities

 $332,346  $17,911  $222  $350,035 

 

Except for securities of U.S. government and government-sponsored agencies, there were no securities of any individual issuer that exceeded 10.0% of shareholders’ equity at September 30, 2021 and December 31, 2020.

 

Securities with carrying amounts of $367.3 million at September 30, 2021 and $279.7 million at December 31, 2020 were pledged as collateral to secure public deposits and for other purposes. 

 

The following table presents the maturity information of FNCB’s available-for-sale debt securities at September 30, 2021.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Because collateralized mortgage obligations, mortgage-backed securities and asset-backed securities are not due at a single maturity date, they are not included in the maturity categories in the following maturity summary.

 

  

September 30, 2021

 
  

Amortized

  

Fair

 

(in thousands)

 

Cost

  

Value

 

Amounts maturing in:

        

One year or less

 $1,420  $1,440 

After one year through five years

  67,207   71,198 

After five years through ten years

  72,051   73,413 

After ten years

  115,988   120,460 

Mortgage-backed securities

  22,418   22,699 

Collateralized mortgage obligations

  170,582   170,969 

Asset-backed securities

  10,076   10,144 

Total available-for-sale debt securities

 $459,742  $470,323 

 

 

The following table presents the gross proceeds received and gross realized gains and losses on sales of available-for-sale debt securities for the three and nine months ended September 30, 2021 and 2020.

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 

(in thousands)

 

2021

  

2020

  

2021

  

2020

 

Available-for-sale debt securities:

                

Gross proceeds received on sales

 $-  $10,917  $2,981  $62,805 

Gross realized gains

  -   474   213   1,650 

Gross realized losses

  -   (41)  -   (146)

 

The following tables present the number, fair value and gross unrealized losses of available-for-sale debt securities with unrealized losses at September 30, 2021 and December 31, 2020, aggregated by investment category and length of time the securities have been in an unrealized loss position.

 

  

September 30, 2021

 
  

Less than 12 Months

  

12 Months or Greater

  

Total

 
  

Number

      

Gross

  

Number

      

Gross

  

Number

      

Gross

 
  

of

  

Fair

  

Unrealized

  

of

  

Fair

  

Unrealized

  

of

  

Fair

  

Unrealized

 

(dollars in thousands)

 

Securities

  

Value

  

Losses

  

Securities

  

Value

  

Losses

  

Securities

  

Value

  

Losses

 

U.S. Treasury securities

  9  $19,899  $174   -  $-  $-   9  $19,899  $174 

Obligations of state and political subdivisions

  35   29,413   559   -   -   -   35   29,413   559 

U.S. government/government-sponsored agencies:

                                    

Collateralized mortgage obligations - residential

  19   60,209   1,024   1   1,627   51   20   61,836   1,075 

Collateralized mortgage obligations - commercial

  1   1,657   28   -   -   -   1   1,657   28 

Mortgage-backed securities

  4   11,900   109   -   -   -   4   11,900   109 

Private collateralized mortgage obligations

  14   27,636   411   2   4,233   38   16   31,869   449 

Corporate debt securities

  8   7,417   83   -   -   -   8   7,417   83 

Asset-backed securities

  2   1,185   4   2   1,404   3   4   2,589   7 

Negotiable certificates of deposit (1)

  1   248   -   -   -   -   1   248   - 

Total available-for-sale debt securities

  93  $159,564  $2,392   5  $7,264  $92   98  $166,828  $2,484 

(1) Unrealized loss is less than $1 thousand.

                                    

 

  

December 31, 2020

 
  

Less than 12 Months

  

12 Months or Greater

  

Total

 
  

Number

      

Gross

  

Number

      

Gross

  

Number

      

Gross

 
  

of

  

Fair

  

Unrealized

  

of

  

Fair

  

Unrealized

  

of

  

Fair

  

Unrealized

 

(dollars in thousands)

 

Securities

  

Value

  

Losses

  

Securities

  

Value

  

Losses

  

Securities

  

Value

  

Losses

 

Obligations of state and political subdivisions

  6  $4,541  $35   -  $-  $-   6  $4,541  $35 

U.S. government/government-sponsored agencies:

                                    

Collateralized mortgage obligations - residential

  2   7,019   59   -   -   -   2   7,019   59 

Collateralized mortgage obligations - commercial

  -   -   -   -   -   -   -   -   - 

Mortgage-backed securities

  1   2,103   14   -   -   -   1   2,103   14 

Private collateralized mortgage obligations

  3   7,857   42   1   2,256   37   4   10,113   79 

Corporate debt securities

  2   1,739   10   -   -   -   2   1,739   10 

Asset-backed securities

  2   746   13   1   1,591   12   3   2,337   25 

Total available-for-sale debt securities

  16  $24,005  $173   2  $3,847  $49   18  $27,852  $222 

 

Management evaluates individual securities in an unrealized loss position quarterly for other than temporary impairment (“OTTI”). As part of its evaluation, management considers, among other things, the length of time a security’s fair value is less than its amortized cost, the severity of decline, any credit deterioration of the issuer, whether management intends to sell the security, and whether it is more likely than not that FNCB will be required to sell the security prior to recovery of its amortized cost.

 

Management performed a review of all securities in an unrealized loss position as of September 30, 2021 and determined that changes in the fair values of the securities were consistent with movements in market interest rates and spreads or general market conditions. In addition, as part of its review, management noted that there was no material change in the credit quality of any of the issuers or any other event or circumstance that may cause a significant adverse effect on the fair value of these securities. Moreover, to date, FNCB has received all scheduled principal and interest payments and expects to fully collect all future contractual principal and interest payments on all securities in an unrealized loss position at September 30, 2021. FNCB does not intend to sell the securities, nor is it more likely than not that it will be required to sell the securities, prior to recovery of their amortized cost. Based on the results of its review and considering the attributes of these debt securities, management concluded that the individual unrealized losses were temporary and OTTI did not exist at September 30, 2021.

 

Equity Securities

 

Included in equity securities with readily determinable fair values at September 30, 2021 and December 31, 2020 were investments in the common or preferred stock of publicly traded bank holding companies and an investment in a mutual fund comprised of 1-4 family residential mortgage-backed securities collateralized by properties within FNCB’s market area. Equity securities had a cost basis and fair value of $3.7 million and $4.8 million, respectively, at September 30, 2021 and $2.5 million and $3.0 million, respectively, at December 31, 2020. Equity securities with readily determinable fair values are reported at fair value with net unrealized gains and losses recognized in the consolidated statements of income.

 

 

The following table presents unrealized and realized gains and losses recognized in net income on equity securities for the three and nine months ended September 30, 2021 and 2020.

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 

(in thousands)

 

2021

  

2020

  

2021

  

2020

 

Net gains recognized on equity securities

 $156  $846  $556  $864 

Less: net gains recognized on equity securities sold or transferred

  -   611   -   611 

Unrealized gains on equity securities held

 $156  $235  $556  $253 

 

Equity Securities without Readily Determinable Fair Values

 

At September 30, 2021 and December 31, 2020, equity securities without readily determinable fair values consisted of a $500 thousand investment in a fixed-rate, non-cumulative perpetual preferred stock of a privately-held bank holding company, which is included in other assets in the consolidated statement of financial condition. The preferred stock pays quarterly dividends at an annual rate of 8.25%, which commenced on March 30, 2021. The preferred stock of this bank holding company is not traded on any established market and is accounted for as an equity security without a determinable fair value. Under GAAP, an equity security without a readily determinable fair value shall be written down to its fair value if a qualitative assessment indicates that the investment is impaired, and the fair value of the investment is less than its carrying value.  As part of its qualitative assessment, management engaged an independent third party to provide valuations of this investment as of September 30, 2021 and December 31, 2020, which indicated that the investment was not impaired.  Accordingly, management determined that no adjustment for impairment was required at September 30, 2021 and  December 31, 2020.

 

Restricted Securities

 

The following table presents FNCB's investment in restricted stock at September 30, 2021 and  December 31, 2020.  Restricted stock has limited marketability and is carried at cost. Management noted no indicators of impairment for the Federal Home Loan Bank of Pittsburgh or Atlantic Community Banker’s Bank stock at September 30, 2021 and  December 31, 2020.

 

  

September 30,

  

December 31,

 

(in thousands)

 

2021

  

2020

 

Stock in Federal Home Loan Bank of Pittsburgh

 $1,816  $1,735 

Stock in Atlantic Community Banker's Bank

  10   10 

Total restricted securities, at cost

 $1,826  $1,745 

 

 

Note 4. Loans and Leases

 

The following table summarizes loans and leases receivable, net, by major category at September 30, 2021 and  December 31, 2020:

 

  

September 30,

  

December 31,

 

(in thousands)

 

2021

  

2020

 

Residential real estate

 $224,307  $196,328 

Commercial real estate

  341,594   273,903 

Construction, land acquisition and development

  50,095   59,785 

Commercial and industrial

  209,809   238,435 

Consumer

  79,136   85,881 

State and political subdivisions

  56,060   49,009 

Total loans and leases, gross

  961,001   903,341 

Unearned income

  (939)  (110)

Net deferred loan fees

  (1,654)  (2,129)

Allowance for loan and lease losses

  (12,018)  (11,950)

Loans and leases, net

 $946,390  $889,152 

 

Included in commercial and industrial loans and leases at September 30, 2021 and December 31, 2020 were $49.4 million and $78.6 million, respectively, of loans originated under the Small Business Administration ("SBA") Payment Protection Program ("PPP"). Included in net deferred loan fees at September 30, 2021 and December 31, 2020, were $2.0 million and $2.6 million, respectively, in deferred loan origination fees, net of deferred loan origination costs, associated with the PPP loans. PPP loans are 100.0% guaranteed and may be forgiven by the SBA. Accordingly, there was no ALLL established for PPP loans at September 30, 2021 and December 31, 2020.

 

During the third quarter management expanded FNCB's commercial credit product offerings to include commercial equipment financing, through direct finance leases and simple interest loans. FNCB hired a team of professionals highly-experienced with this type of financing to initiate this lending program, which is doing business under the name of 1st Equipment Finance and operating out of FNCB's community office located in Exeter, Luzerne County, Pennsylvania. As of September 30, 2021, leases, net of unearned income, originated under this initiative were $1.7 million and are included in commercial and industrial loans and leases. 

 

FNCB has granted loans, letters of credit and lines of credit to certain of its executive officers and directors as well as to certain of their related parties. For more information about related party transactions, refer to Note 6, “Related Party Transactions” to these consolidated financial statements.

 

 

FNCB originates 1-4 family mortgage loans for sale in the secondary market. During the three and nine months ended September 30, 2021, the principal balance of 1-4 family mortgages sold on the secondary market were $1.1 million and $7.0 million, respectively, compared to $4.6 million and $10.5 million for the three and nine months ended September 30, 2020, respectively. Net gains on the sale of residential mortgage loans for the three and nine months ended September 30, 2021 were $41 thousand and $312 thousand, respectively, and $186 thousand and $465 thousand, respectively, for the comparable periods of 2020. FNCB retains servicing rights on mortgages sold on the secondary market. At September 30, 2021 and  December 31, 2020, there were $0.5 million and $2.1 million, respectively, in 1-4 family residential mortgage loans held for sale.

 

The unpaid principal balance of loans serviced for others, which includes residential mortgages and SBA-guaranteed loans, was $81.0 million at September 30, 2021 and $96.5 million at December 31, 2020.

 

There were no material changes to the risk characteristics of FNCB’s loan segments, loan classification and credit grading systems and methodology for determining the adequacy of the ALLL during the nine months ended September 30, 2021. Refer to Note 2, “Summary of Significant Accounting Policies” to FNCB’s consolidated financial statements included in the 2020 Annual Report on Form 10-K for information about the risk characteristics related to FNCB’s loan segments, loan classification and credit grading systems and methodology for determining the adequacy of the ALLL.

 

Management evaluates the credit quality of the loan portfolio on an ongoing basis and performs a formal review of the adequacy of the ALLL at the end of each quarter. This evaluation is inherently subjective, as it requires material estimates that may be susceptible to significant revisions based upon changes in economic and real estate market conditions. However, actual loan losses may be significantly more than the established ALLL, which could have a material negative effect on FNCB’s operating results or financial condition. Management continues to monitor the loan portfolio for any potential adverse impact to asset quality related to economic uncertainty and disruption caused by the COVID-19 pandemic. While management uses the best information available to make its evaluations, future adjustments to the ALLL may be necessary if conditions differ substantially from the information used in making the evaluations. Banking regulators, as an integral part of their examination of FNCB, also review the ALLL, and may require, based on their judgments about information available to them at the time of their examination, that certain loan balances be charged off or require that adjustments be made to the ALLL.

 

The following table summarizes activity in the ALLL by major category for the three and nine months ended September 30, 2021 and 2020.

 

          

Construction,

                     
          

Land

          

State and

         
  

Residential

  

Commercial

  

Acquisition and

  

Commercial

      

Political

         

(in thousands)

 

Real Estate

  

Real Estate

  

Development

  

and Industrial

  

Consumer

  

Subdivisions

  

Unallocated

  

Total

 

Three months ended September 30, 2021

                                

Allowance for loan and lease losses:

                                

Beginning balance, July, 1 2021

 $1,858  $4,648  $493  $2,483  $1,177  $509  $1,117  $12,285 

Charge-offs

  (8)  -   -   (178)  (69)  -   -   (255)

Recoveries

  -   392   13   10   86   -   -   501 

Provisions (credits)

  141   (532)  (38)  61   (74)  (47)  (24)  (513)

Ending balance, September 30, 2021

 $1,991  $4,508  $468  $2,376  $1,120  $462  $1,093  $12,018 
                                 

Three months ended September 30, 2020

                                

Allowance for loan and lease losses:

                                

Beginning balance, July, 1 2020

 $1,351  $3,942  $360  $2,343  $1,689  $337  $1,002  $11,024 

Charge-offs

  -   (280)  -   (81)  (221)  -   -   (582)

Recoveries

  3   845   -   726   179   -   -   1,753 

Provisions (credits)

  193   307   53   (634)  2   40   113   74 

Ending balance, September 30, 2020

 $1,547  $4,814  $413  $2,354  $1,649  $377  $1,115  $12,269 
                                 

Nine months ended September 30, 2021

                                

Allowance for loan and lease losses:

                                

Beginning balance, January 1, 2021

 $1,715  $4,268  $538  $2,619  $1,319  $405  $1,086  $11,950 

Charge-offs

  (14)  -   -   (208)  (530)  -   -   (752)

Recoveries

  16   438   13   42   483   -   -   992 

Provisions (credits)

  274   (198)  (83)  (77)  (152)  57   7   (172)

Ending balance, September 30, 2021

 $1,991  $4,508  $468  $2,376  $1,120  $462  $1,093  $12,018 
                                 

Nine months ended September 30, 2020

                                

Allowance for loan and lease losses:

                                

Beginning balance, January 1, 2020

 $1,147  $3,198  $271  $1,997  $1,658  $253  $426  $8,950 

Charge-offs

  -   (336)  -   (208)  (683)  -   -   (1,227)

Recoveries

  42   846   -   1,210   392   -   -   2,490 

Provisions (credits)

  358   1,106   142   (645)  282   124   689   2,056 

Ending balance, September 30, 2020

 $1,547  $4,814  $413  $2,354  $1,649  $377  $1,115  $12,269 

 

 

The following table presents, by major category, the allocation of the ALLL and the related loan balance disaggregated based on the impairment methodology at September 30, 2021 and  December 31, 2020:

 

 

          

Construction,

                     
          

Land

          

State and

         
  

Residential

  

Commercial

  

Acquisition and

  

Commercial

      

Political

         

(in thousands)

 

Real Estate

  

Real Estate

  

Development

  

and Industrial

  

Consumer

  

Subdivisions

  

Unallocated

  

Total

 

September 30, 2021

                                

Allowance for loan and lease losses:

                                

Individually evaluated for impairment

 $12  $15  $-  $9  $-  $-  $-  $36 

Collectively evaluated for impairment

  1,979   4,493   468   2,367   1,120   462   1,093   11,982 

Total

 $1,991  $4,508  $468  $2,376  $1,120  $462  $1,093  $12,018 
                                 

Loans and leases receivable:

                                

Individually evaluated for impairment

 $1,951  $8,042  $-  $581  $-  $-  $-  $10,574 

Collectively evaluated for impairment

  222,356   333,552   50,095   209,228   79,136   56,060   -   950,427 

Total

 $224,307  $341,594  $50,095  $209,809  $79,136  $56,060  $-  $961,001 
                                 

December 31, 2020

                                

Allowance for loan and lease losses:

                                

Individually evaluated for impairment

 $13  $46  $-  $357  $-  $-  $-  $416 

Collectively evaluated for impairment

  1,702   4,222   538   2,262   1,319   405   1,086   11,534 

Total

 $1,715  $4,268  $538  $2,619  $1,319  $405  $1,086  $11,950 
                                 

Loans receivable:

                                

Individually evaluated for impairment

 $2,321  $8,448  $69  $897  $-  $-  $-  $11,735 

Collectively evaluated for impairment

  194,007   265,455   59,716   237,538   85,881   49,009   -   891,606 

Total

 $196,328  $273,903  $59,785  $238,435  $85,881  $49,009  $-  $903,341 

 

Credit Quality Indicators – Commercial Loans

 

Management continuously monitors and evaluates the credit quality of FNCB’s commercial loans by regularly reviewing certain credit quality indicators. Management utilizes credit risk ratings as the key credit quality indicator for evaluating the credit quality of FNCB’s loan receivables.

 

FNCB’s loan rating system assigns a degree of risk to commercial loans based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. Management analyzes these non-homogeneous loans individually by grading the loans as to credit risk and probability of collection for each type of loan. Commercial and industrial loans include commercial indirect auto loans which are not individually risk rated, and construction, land acquisition and development loans include residential construction loans which are also not individually risk rated. These loans are monitored on a pool basis due to their homogeneous nature as described in “Credit Quality Indicators – Other Loans” below. FNCB risk rates certain residential real estate loans and consumer loans that are part of a larger commercial relationship using a credit grading system as described in “Credit Quality Indicators – Commercial Loans.” The grading system contains the following basic risk categories:

 

1. Minimal Risk
2. Above Average Credit Quality
3. Average Risk
4. Acceptable Risk
5. Pass - Watch
6. Special Mention
7. Substandard - Accruing
8. Substandard - Non-Accrual
9. Doubtful
10. Loss

 

This analysis is performed on a quarterly basis using the following definitions for risk ratings:

 

Pass – Assets rated 1 through 5 are considered pass ratings. These assets show no current or potential problems and are considered fully collectible. All such loans are evaluated collectively for ALLL calculation purposes. However, accruing loans restructured under a troubled debt restructuring (“TDRs”) that have been performing for an extended period, do not represent a higher risk of loss, and have been upgraded to a pass rating are evaluated individually for impairment.

 

 

Special Mention – Assets classified as special mention do not currently expose FNCB to a sufficient degree of risk to warrant an adverse classification but do possess credit deficiencies or potential weaknesses deserving close attention.  Special mention assets have a potential weakness or pose an unwarranted financial risk which, if not corrected, could weaken the asset and increase risk in the future.

 

Substandard – Assets classified as substandard have well defined weaknesses based on objective evidence and are characterized by the distinct possibility that FNCB will sustain some loss if the deficiencies are not corrected.

 

Doubtful – Assets classified as doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that such weaknesses make collection or liquidation in full highly questionable and improbable based on current circumstances.

 

Loss – Assets classified as loss are those considered uncollectible and of such little value that their continuance as assets is not warranted.

 

Credit Quality Indicators – Other Loans

 

Certain residential real estate loans, consumer loans, commercial and municipal indirect auto loans are monitored on a pool basis due to their homogeneous nature. Loans that are delinquent 90 days or more are placed on non-accrual status unless collection of the loan is in process and reasonably assured. FNCB utilizes accruing versus non-accrual status as the credit quality indicator for these loan pools.

 

The following tables present the recorded investment in loans and leases receivable by major category and credit quality indicator at September 30, 2021 and  December 31, 2020:

 

 

  

Credit Quality Indicators

 
  

September 30, 2021

 
  

Commercial Loans and Leases

  

Other Loans

     
      

Special

              

Subtotal

  

Accruing

  

Non-accrual

  

Subtotal

  

Total

 

(in thousands)

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loss

  

Commercial

  

Loans

  

Loans

  

Other

  

Loans

 

Residential real estate

 $41,181  $460  $79  $-  $-  $41,720  $181,916  $671  $182,587  $224,307 

Commercial real estate

  325,588   3,450   12,556   -   -   341,594   -   -   -   341,594 

Construction, land acquisition and development

  43,786   -   -   -   -   43,786   6,309   -   6,309   50,095 

Commercial and industrial

  205,215   819   1,388   -   -   207,422   2,387   -   2,387   209,809 

Consumer

  -   -   -   -   -   -   78,909   227   79,136   79,136 

State and political subdivisions

  56,053   -   -   -   -   56,053   7   -   7   56,060 

Total

 $671,823  $4,729  $14,023  $-  $-  $690,575  $269,528  $898  $270,426  $961,001 

 

 

  

Credit Quality Indicators

 
  

December 31, 2020

 
  

Commercial Loans

  

Other Loans

     
      

Special

              

Subtotal

  

Accruing

  

Non-accrual

  

Subtotal

  

Total

 

(in thousands)

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loss

  

Commercial

  

Loans

  

Loans

  

Other

  

Loans

 

Residential real estate

 $35,839  $494  $209  $-  $-  $36,542  $158,896  $890  $159,786  $196,328 

Commercial real estate

  256,390   4,349   13,164   -   -   273,903   -   -   -   273,903 

Construction, land acquisition and development

  55,697   -   -   -   -   55,697   4,088   -   4,088   59,785 

Commercial and industrial

  233,370   961   1,104   -   -   235,435   3,000   -   3,000   238,435 

Consumer

  -   -   -   -   -   -   85,374   507   85,881   85,881 

State and political subdivisions

  48,998   -   -   -   -   48,998   11   -   11   49,009 

Total

 $630,294  $5,804  $14,477  $-  $-  $650,575  $251,369  $1,397  $252,766  $903,341 

 

Included in loans and leases receivable are loans for which the accrual of interest income has been discontinued due to deterioration in the financial condition of the borrowers. The recorded investment in these non-accrual loans was $4.5 million and $5.6 million at September 30, 2021 and  December 31, 2020, respectively. Generally, loans are placed on non-accrual status when they become 90 days or more delinquent. Once a loan is placed on non-accrual status, it remains on non-accrual status until it has been brought current, has six months of performance under the loan terms, and factors indicating reasonable doubt about the timely collection of payments no longer exist. Therefore, loans may be current in accordance with their loan terms, or may be less than 90 days delinquent, and still be on a non-accrual status. There were no loans past due 90 days or more and still accruing at September 30, 2021 and  December 31, 2020.

 

 

The following tables present the delinquency status of past due and non-accrual loans and leases at September 30, 2021 and  December 31, 2020:

 

  

September 30, 2021

 
  

Delinquency Status

 
  

0-29 Days

  

30-59 Days

  

60-89 Days

  

>/= 90 Days

     

(in thousands)

 

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Total

 

Performing (accruing) loans and leases:

                    

Residential real estate

 $223,483  $74  $-  $-  $223,557 

Commercial real estate

  338,615   -   -   -   338,615 

Construction, land acquisition and development

  50,095   -   -   -   50,095 

Commercial and industrial

  208,976   311   3   -   209,290 

Consumer

  77,904   878   127   -   78,909 

State and political subdivisions

  56,060   -   -   -   56,060 

Total performing (accruing) loans and leases

  955,133   1,263   130   -   956,526 
                     

Non-accrual loans:

                    

Residential real estate

  88   10   236   416   750 

Commercial real estate

  1,407   -   -   1,572   2,979 

Construction, land acquisition and development

  -   -   -   -   - 

Commercial and industrial

  519   -   -   -   519 

Consumer

  169   53   2   3   227 

State and political subdivisions

  -   -   -   -   - 

Total non-accrual loans

  2,183   63   238   1,991   4,475 
                     

Total loans and leases receivable

 $957,316  $1,326  $368  $1,991  $961,001 

 

  

December 31, 2020

 
  

Delinquency Status

 
  

0-29 Days

  

30-59 Days

  

60-89 Days

  

>/= 90 Days

     

(in thousands)

 

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Total

 

Performing (accruing) loans:

                    

Residential real estate

 $194,820  $251  $159  $-  $195,230 

Commercial real estate

  270,059   606   -   -   270,665 

Construction, land acquisition and development

  59,785   -   -   -   59,785 

Commercial and industrial

  237,262   419   16   -   237,697 

Consumer

  83,486   1,485   403   -   85,374 

State and political subdivisions

  49,009   -   -   -   49,009 

Total performing (accruing) loans

  894,421   2,761   578   -   897,760 
                     

Non-accrual loans:

                    

Residential real estate

  642   39   -   417   1,098 

Commercial real estate

  1,484   -   -   1,754   3,238 

Construction, land acquisition and development

  -   -   -   -   - 

Commercial and industrial

  614   -   124   -   738 

Consumer

  114   132   96   165   507 

State and political subdivisions

  -   -   -   -   - 

Total non-accrual loans

  2,854   171   220   2,336   5,581 
                     

Total loans receivable

 $897,275  $2,932  $798  $2,336  $903,341 

 

 

The following tables present a distribution of the recorded investment, unpaid principal balance and the related allowance for FNCB’s impaired loans, which have been analyzed for impairment under ASC 310, at September 30, 2021 and  December 31, 2020. Non-accrual loans, other than TDRs, with balances less than the $100 thousand loan relationship threshold are not evaluated individually for impairment and accordingly, are not included in the following tables. However, these loans are evaluated collectively for impairment as homogeneous pools in the general allowance under ASC 450. Total non-accrual loans, other than TDRs, with balances less than the $100 thousand loan relationship threshold that were evaluated under ASC 450 amounted to $0.6 million and $1.4 million at  September 30, 2021 and  December 31, 2020, respectively.

 

  

September 30, 2021

 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 

(in thousands)

 

Investment

  

Balance

  

Allowance

 

With no allowance recorded:

            

Residential real estate

 $597  $663  $- 

Commercial real estate

  2,734   4,427   - 

Construction, land acquisition and development

  -   -   - 

Commercial and industrial

  328   358   - 

Consumer

  -   -   - 

State and political subdivisions

  -   -   - 

Total impaired loans with no related allowance recorded

  3,659   5,448   - 
             

With a related allowance recorded:

            

Residential real estate

  1,354   1,354   12 

Commercial real estate

  5,308   5,309   15 

Construction, land acquisition and development

  -   -   - 

Commercial and industrial

  253   470   9 

Consumer

  -   -   - 

State and political subdivisions

  -   -   - 

Total impaired loans with a related allowance recorded

  6,915   7,133   36 
             

Total impaired loans:

            

Residential real estate

  1,951   2,017   12 

Commercial real estate

  8,042   9,736   15 

Construction, land acquisition and development

  -   -   - 

Commercial and industrial

  581   828   9 

Consumer

  -   -   - 

State and political subdivisions

  -   -   - 

Total impaired loans

 $10,574  $12,581  $36 

 

  

December 31, 2020

 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 

(in thousands)

 

Investment

  

Balance

  

Allowance

 

With no allowance recorded:

            

Residential real estate

 $859  $957  $- 

Commercial real estate

  2,729   5,311   - 

Construction, land acquisition and development

  69   69   - 

Commercial and industrial

  5   5   - 

Consumer

  -   -   - 

State and political subdivisions

  -   -   - 

Total impaired loans with no related allowance recorded

  3,662   6,342   - 
             

With a related allowance recorded:

            

Residential real estate

  1,462   1,462   13 

Commercial real estate

  5,719   5,719   46 

Construction, land acquisition and development

  -   -   - 

Commercial and industrial

  892   1,130   357 

Consumer

  -   -   - 

State and political subdivisions

  -   -   - 

Total impaired loans with a related allowance recorded

  8,073   8,311   416 
             

Total impaired loans:

            

Residential real estate

  2,321   2,419   13 

Commercial real estate

  8,448   11,030   46 

Construction, land acquisition and development

  69   69   - 

Commercial and industrial

  897   1,135   357 

Consumer

  -   -   - 

State and political subdivisions

  -   -   - 

Total impaired loans

 $11,735  $14,653  $416 

 

 

The following table presents the average balance and interest income by loan category recognized on impaired loans for the three and nine months ended September 30, 2021 and 2020:

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2021

  

2020

  

2021

  

2020

 
  

Average

  

Interest

  

Average

  

Interest

  

Average

  

Interest

  

Average

  

Interest

 

(in thousands)

 

Balance

  

Income (1)

  

Balance

  

Income (1)

  

Balance

  

Income (1)

  

Balance

  

Income (1)

 

Residential real estate

 $1,957  $18  $2,196  $16  $2,047  $54  $2,375  $56 

Commercial real estate

  7,914   56   9,273   59   8,127   169   10,525   197 

Construction, land acquisition and development

  -   -   72   2   45   2   73   4 

Commercial and industrial

  600   1   1,000   4   796   5   1,083   10 

Consumer

  -   -   276   2   -   -   250   5 

State and political subdivisions

  -   -   -   -   -   -   -   - 

Total impaired loans

 $10,471  $75  $12,817  $83  $11,015  $230  $14,306  $272 
  

(1) Interest income represents income recognized on performing TDRs.  

 

The additional interest income that would have been earned on non-accrual and restructured loans had these loans performed in accordance with their original terms approximated $52 thousand and $167 thousand for the three and nine months ended September 30, 2021 and $77 thousand and $282 thousand for the three and nine months ended September 30, 2020, respectively.

 

Troubled Debt Restructured Loans

 

TDRs were $6.9 million and $7.7 million at  September 30, 2021 and  December 31, 2020, respectively. Accruing and non-accruing TDRs were $6.7 million and $0.2 million, respectively, at September 30, 2021, and $7.0 million and $0.7 million, respectively, at December 31, 2020. Approximately $26 thousand and $197 thousand in specific reserves were established for TDRs at  September 30, 2021 and  December 31, 2020, respectively. FNCB was not committed to lend additional funds to any borrower with a loan modified as a TDR at September 30, 2021.

 

The modification of the terms of loans classified as TDRs  may include one or a combination of the following changes, among others: a reduction of the stated interest rate of the loan, an extension of the maturity date, capitalization of real estate taxes, a payment modification under a forbearance agreement, or a permanent reduction of the recorded investment in the loan.

 

There were no loans modified as TDRs during the three and nine months ended September 30, 2021. There were no loans modified as TDRs during the three months ended September 30, 2020. Loans modified as TDRs for the nine months ended September 30, 2020 included three commercial and industrial loans and one residential loan.  The three commercial and industrial loans were modified under forbearance agreements and had an aggregate pre- and post-modification recorded investment of $196 thousand. The one residential mortgage loan that was modified as a TDR involved an extension of terms and the loan had a pre-and post-modification balance of $88 thousand. There were no loans modified as a TDR within the previous 12 months that subsequently defaulted, defined as 90 days or more past due, during the three and nine months ended September 30, 2021 and 2020.

 

Residential Real Estate Loan Foreclosures

 

During the nine months ended September 30, 2021, FNCB obtained a deed in lieu of foreclosure for a residential mortgage with a recorded investment of $138 thousand. FNCB accepted an offer of $205 thousand and the property went under an agreement of sale which closed in the third quarter of 2021. FNCB transferred the property to OREO at the selling price, less the estimated cost to sell, of $178 thousand and recorded a positive valuation adjustment of $40 thousand which is included in non-interest income for the nine months ended September 30, 2021.  Additionally, there was one residential mortgage loan with a recorded investment of $68 thousand that was in the process of foreclosure at September 30, 2021. There were no residential real estate properties in OREO at September 30, 2021.

 

There were no residential real estate properties foreclosed upon during the three and nine months ended September 30, 2020 or included in OREO at September 30, 2020.

 

 

 

Note 5. Income Taxes

 

The following table presents a reconciliation between the effective income tax expense and the income tax expense that would have been provided at the federal statutory tax rate of 21.0% for the three and nine months ended September 30, 2021 and 2020, respectively.

 

  

For the Three Months Ended September 30,

  

For the Nine Months Ended September 30,

 
  

2021

  

2020

  

2021

  

2020

 

(dollars in thousands)

 

Amount

  

%

  

Amount

  

%

  

Amount

  

%

  

Amount

  

%

 

Provision at statutory tax rates

 $1,594   21.00% $1,029   21.00% $4,361   21.00% $2,570   21.00%

Add (deduct):

                                

Tax effects of tax free interest income

  (178)  (2.34)%  (179)  (3.65)%  (542)  (2.61)%  (450)  (3.68)%

Non-deductible interest expense

  11   0.14%  5   0.10%  34   0.16%  14   0.11%

Bank-owned life insurance

  (29)  (0.38)%  (25)  (0.51)%  (174)  (0.84)%  (77)  (0.63)%

Gains on equity securities

  (33)  (0.43)%  -   -   (117)  (0.56)%  -   - 

Other items, net

  (121)  (1.61)%  (38)  (0.77)%  (206)  (0.99)%  (8)  (0.06)%

Income tax provision

 $1,244   16.38% $792   16.17% $3,356   16.16% $2,049   16.74%

 

Management evaluates the carrying amount of its deferred tax assets on a quarterly basis, or more frequently if necessary, in accordance with guidance set forth in ASC Topic 740 “Income Taxes,” and applies the criteria in the guidance to determine whether it is more likely than not that some portion, or all, of the deferred tax asset will not be realized within its life cycle, based on the weight of available evidence. Management performed an evaluation of FNCB’s deferred tax assets at September 30, 2021 taking into consideration all available positive and negative evidence at that time. Based on this evaluation, management believes that FNCB’s future taxable income will be sufficient to utilize its deferred tax assets. There was no valuation allowance for deferred tax assets recorded at September 30, 2021 and  December 31, 2020.

 

 

Note 6.  Related Party Transactions

 

In conducting its business, FNCB has engaged in, and intends to continue to engage in, banking and financial transactions with directors, executive officers and their related parties.

 

FNCB has granted loans, letters of credit and lines of credit to directors, executive officers and their related parties. The following table summarizes the changes in the total amounts of such outstanding loans, advances under lines of credit, net of any participations sold, as well as repayments during the three and nine months ended September 30, 2021 and 2020.

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 

(in thousands)

 

2021

  

2020

  

2021

  

2020

 

Balance, beginning of period

 $100,500  $93,573  $98,935  $77,896 

Additions, new loans and advances

  63,471   17,424   113,150   48,120 

Repayments

  (70,593)  (7,504)  (95,050)  (22,523)

Other (1)

  -   -   (23,657)  - 

Balance, end of period

 $93,378  $103,493  $93,378  $103,493 

(1) Other represents loans to related parties that ceased being related parties during the year

                

 

At September 30, 2021 there were no loans to directors, executive officers and their related parties that were not performing in accordance with the original terms of the loan agreements.

 

Deposits from directors, executive officers and their related parties held by the Bank at September 30, 2021 and  December 31, 2020 amounted to $152.8 million and $146.2 million, respectively. Interest paid on the deposits amounted to $243 thousand and $417 thousand for the nine months ended September 30, 2021 and 2020, respectively.

 

In the course of its operations, FNCB acquires goods and services from, and transacts business with, various companies of related parties, which include, but are not limited to, employee health insurance, fidelity bond and errors and omissions insurance, legal services, rent and repair of repossessed automobiles for resale. FNCB recorded payments to related parties for goods and services of $834 thousand and $1.5 million for the three and nine months ended September 30, 2021, respectively, and $588 thousand and $1.3 million for the respective periods of 2020. 

 

 

 

Note 7. Commitments and Contingencies

 

Leases

 

FNCB is obligated under operating leases for certain bank branches, office space, automobiles and equipment. Operating lease right of use ("ROU") assets represent FNCB's right to use an underlying asset during the lease term and operating liabilities represent FNCB's obligation to make lease payments under the lease agreement. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents FNCB's incremental borrowing rate at the commencement date. ROU assets are included in other assets and operating lease liabilities are included in other liabilities in the consolidated statements of financial condition. As of September 30, 2021, ROU assets and lease liabilities were $3.1 million and $3.4 million, respectively. FNCB entered into three new automobile leases during the nine months ended September 30, 2021 with a ROU asset and corresponding lease liability of $46 thousand and $42 thousand, respectively. 

 

Operating lease expense associated with bank branches and office space is included in occupancy expense, while operating lease expenses associated with automobiles and office equipment are included in equipment expense in the consolidated statements of income. Total rental expense under leases amounted to $287 thousand and $312 thousand, respectively, at September 30, 2021 and 2020.

 

The following table summarizes the maturity of remaining operating lease liabilities as of September 30, 2021:

 

(in thousands)

 

September 30, 2021

 

2021

 $93 

2022

  397 

2023

  366 

2024

  330 

2025

  335 

2026 and thereafter

  2,742 

Total lease payments

  4,263 

Less: imputed interest

  851 

Present value of operating lease liabilities

 $3,412 

 

The following table presents other information related to our operating leases:

 

(dollars in thousands)

 

September 30, 2021

 

Weighted-average remaining lease term (in years)

  12.8 

Weighted-average discount rate

  3.30%

Cash paid for amounts included in the measurement of lease liabilities:

    

Operating cash flows from operating leases

 $306 

 

Litigation

 

FNCB has been subject to tax audits, and is also a party to routine litigation involving various aspects of its business, such as employment practice claims, workers compensation claims, claims to enforce liens, condemnation proceedings on properties in which FNCB holds security interests, claims involving the making and servicing of real property loans and other issues incident to its business, none of which has or is expected to have a material adverse impact on the consolidated financial condition, results of operations or liquidity of FNCB.

 

 

 

Note 8. Stock Compensation Plans

 

FNCB has a Long-Term Incentive Compensation Plan (“LTIP”) for directors, executives and key employees. The LTIP authorizes up to 1,200,000 shares of common stock for issuance and provides the Board of Directors with the authority to offer several different types of long-term incentives, including stock options, stock appreciation rights, restricted stock, restricted stock units, performance units and performance shares. During the nine months ended September 30, 2021 and 2020, the Board of Directors granted 66,065 and 75,924 shares of restricted stock, respectively, under the LTIP. At September 30, 2021, there were 679,207 shares of common stock available for award under the LTIP. For the nine months ended September 30, 2021 and 2020, stock-based compensation expense, which is included in salaries and benefits expense in the consolidated statements of income, totaled $277 thousand and $259 thousand, respectively. Total unrecognized compensation expense related to unvested restricted stock awards was $1.1 million and $1.0 million at September 30, 2021 and 2020, respectively. Unrecognized compensation expense related to unvested shares of restricted stock is expected to be recognized over a weighted-average period of 3.56 years.

 

On July 1, 2021, 2,062 shares of FNCB's common stock were granted under the LTIP to each of the Bank's nine non-employee directors, or 18,558 shares in aggregate. The shares of stock vested immediately to each director upon grant, and the fair value per share on the grant date was $7.28. Director fees totaling $150 thousand associated with this grant were recognized on July 1, 2021.

 

The following table summarizes the activity related to FNCB’s unvested restricted stock awards during the three and nine months ended September 30, 2021 and 2020:

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2021

  

2020

  

2021

  

2020

 
      

Weighted-

      

Weighted-

      

Weighted-

      

Weighted-

 
      

Average

      

Average

      

Average

      

Average

 
  

Restricted

  

Grant Date

  

Restricted

  

Grant Date

  

Restricted

  

Grant Date

  

Restricted

  

Grant Date

 

(dollars in thousands)

 

Shares

  

Fair Value

  

Shares

  

Fair Value

  

Shares

  

Fair Value

  

Shares

  

Fair Value

 

Unvested restricted stock awards:

                                

Total outstanding, beginning of period

  174,297  $7.37   169,632  $7.04   159,913  $7.07   128,150  $7.76 

Awards granted

  -   -   -   -   66,065   7.98   75,924   6.07 

Forfeitures

  -   -   (2,753)  7.08   (7,443)  7.38   (5,412)  6.67 

Vestings

  -   -   (6,637)  6.44   (44,238)  7.20   (38,420)  7.48 

Total outstanding, end of period

  174,297  $7.37   160,242  $7.06   174,297  $7.37   160,242  $7.06 

 

 

Note 9. Regulatory Matters/Subsequent Event

 

FNCB’s ability to pay dividends to its shareholders is largely dependent on the Bank’s ability to pay dividends to FNCB. Bank regulations limit the amount of dividends that may be paid without prior approval of the Bank’s regulatory agency. For the three and nine months ended September 30, 2021 cash dividends declared and paid by FNCB were $0.075 per share and $0.195 per share, respectively, and $0.055 per share and $0.165 per share, respectively, for the three and nine months ended September 30, 2020. FNCB offers a Dividend Reinvestment and Stock Purchase Plan (“DRP”) to its shareholders. For the three and nine months ended September 30, 2021 and 2020, dividend reinvestment shares were purchased in open market transactions, however, shares under the optional cash purchase feature of the DRP were issued from authorized but unissued common shares. Common shares issued under the DRP for the three and nine months ended September 30, 2021, totaled 1,906 and 8,151, respectively, and 2,795 and 8,211, respectively for the same periods in 2020. Subsequent to September 30, 2021, on October 27, 2021, FNCB declared a cash dividend for the fourth quarter of 2021 of $0.075 per share, which is payable on December 15, 2021 to shareholders of record as of December 1, 2021.

 

On January 27, 2021, FNCB's Board of Directors authorized a stock repurchase program under which up to 975,000 shares of FNCB's outstanding common stock may be acquired in the open market commencing no earlier than February 3, 2021 and expiring December 31, 2021, pursuant to a trading plan that was adopted in accordance with Rule 10b5-1 of the Exchange Act. Under the program, shares are purchased from time to time at prevailing market prices, through open market transactions depending upon market conditions and administered through an independent broker. Repurchases are subject to SEC regulations as well as certain price, market volume and timing constraints specified in the trading plan. Under the program, the purchases will be funded from available working capital presently available to FNCB, and the repurchased shares will be returned to the status of authorized but unissued shares of Common Stock. There is not a guarantee as to the exact number of shares that will be repurchased by FNCB, and FNCB may discontinue at any time that management determines additional repurchases are no longer warranted. As of September 30, 2021, FNCB repurchased 330,759 shares at a weighted-average price per share of $7.21. 

 

The holding company is considered a small bank holding company and is exempt from risk-based capital and leverage rules, including Basel III. FNCB and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material adverse effect on FNCB’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, FNCB and the Bank must meet specific capital guidelines that involve quantitative measures of FNCB's and the Bank's assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. FNCB's and the Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Management believes, as of September 30, 2021 and December 31, 2020, that FNCB and the Bank met all applicable capital adequacy requirements.

 

 

Current quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the tables below) of Total capital, Tier I capital, and Tier I common equity (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). The following tables present summary information regarding the Bank’s risk-based capital and related ratios at September 30, 2021 and  December 31, 2020:

 

  

FNCB Bank

  

Minimum Required For Capital Adequacy Purposes

  

Minimum Required For Capital Adequacy Purposes with Conservation Buffer

  

Minimum Required To Be Well Capitalized Under Prompt Corrective Action Regulations

 

(dollars in thousands)

 

Amount

  

Ratio

  

Ratio

  

Ratio

  

Ratio

 

September 30, 2021

                    
                     

Total capital (to risk-weighted assets)

 $167,309   15.91%  8.00%  10.50%  10.00%
                     

Tier I capital (to risk-weighted assets)

  154,891   14.73%  6.00%  8.50%  8.00%
                     

Tier I common equity (to risk-weighted assets)

  154,891   14.73%  4.50%  7.00%  6.50%
                     

Tier I capital (to average assets)

  154,891   9.80%  4.00%  4.00%  5.00%
                     

Total risk-weighted assets

  1,051,709                 
                     

Total average assets

  1,580,457                 

 

  

FNCB Bank

  

Minimum Required For Capital Adequacy Purposes

  

Minimum Required For Capital Adequacy Purposes with Conservation Buffer

  

Minimum Required To Be Well Capitalized Under Prompt Corrective Action Regulations

 

(dollars in thousands)

 

Amount

  

Ratio

  

Ratio

  

Ratio

  

Ratio

 

December 31, 2020

                    
                     

Total capital (to risk-weighted assets)

 $149,173   15.79%  8.00%  10.50%  10.00%
                     

Tier I capital (to risk-weighted assets)

  137,356   14.54%  6.00%  8.50%  8.00%
                     

Tier I common equity (to risk-weighted assets)

  137,356   14.54%  4.50%  7.00%  6.50%
                     

Tier I capital (to average assets)

  137,356   9.57%  4.00%  4.00%  5.00%
                     

Total risk-weighted assets

  944,546                 
                     

Total average assets

  1,434,776                 

 

 

 

Note 10. Fair Value Measurements

 

In determining fair value, FNCB uses various valuation approaches, including market, income and cost approaches. Accounting standards establish a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability, which are developed based on market data obtained from sources independent of FNCB. Unobservable inputs reflect FNCB’s knowledge about the assumptions the market participants would use in pricing an asset or liability, which are developed based on the best information available in the circumstances.

 

The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). A financial asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:

 

 

Level 1 valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets;

 

 

Level 2 valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data; and

 

 

Level 3 valuation is derived from other valuation methodologies including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.

 

A description of the valuation methodologies used for assets recorded at fair value is set forth below.

 

Available-for-Sale Debt Securities

 

The estimated fair values for FNCB’s investments in obligations of U.S Treasury securities, U.S. government agencies, obligations of state and political subdivisions, government-sponsored agency CMOs and mortgage-backed securities, private collateralized mortgage obligations, asset-backed securities and negotiable certificates of deposit are obtained by FNCB from a nationally-recognized pricing service.  This pricing service develops estimated fair values by analyzing like securities and applying available market information through processes such as benchmark curves, benchmarking of like securities, sector groupings and matrix pricing (Level 2 inputs), to prepare valuations. Matrix pricing is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities.  The fair value measurements consider observable data that may include, among other things, dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, and are based on market data obtained from sources independent from FNCB.  The Level 2 investments in FNCB’s portfolio are priced using those inputs that, based on the analysis prepared by the pricing service, reflect the assumptions that market participants would use to price the assets.  Management has determined that the Level 2 designation is appropriate for these securities because, as with most fixed-income securities, those in FNCB’s portfolio are not exchange-traded, and such non-exchange-traded fixed income securities are typically priced by correlation to observed market data.  FNCB has reviewed the pricing service’s methodology to confirm its understanding that such methodology results in a valuation based on quoted market prices for similar instruments traded in active markets, quoted markets for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which the significant assumptions can be corroborated by market data as appropriate to a Level 2 designation.

 

For those securities for which the inputs used by an independent pricing service were derived from unobservable market information, FNCB evaluated the appropriateness and quality of each price.  Management reviewed the volume and level of activity for all classes of securities and attempted to identify transactions which may not be orderly or reflective of a significant level of activity and volume.  For securities meeting these criteria, the quoted prices received from either market participants or an independent pricing service may be adjusted, as necessary, to estimate fair value (fair values based on Level 3 inputs).  If applicable, the adjustment to fair value was derived based on present value cash flow model projections obtained from third party providers using assumptions similar to those incorporated by market participants.

 

At September 30, 2021, FNCB owned 26 corporate debt securities with an aggregate amortized cost and fair value of $29.3 million and $30.1 million, respectively. At September 30, 2021, the market for seven corporate debt securities with an amortized cost and fair value of $11.3 million and $11.8 million, respectively, was not active, based on transaction criteria for similar instruments.  FNCB obtained valuations for these securities from a third-party service provider that prepared the valuations using a discounted cash flow approach.  Management takes measures to validate the service providers’ analysis and is actively involved in the valuation process, including reviewing and verifying the assumptions used in the valuation calculations. Results of a discounted cash flow test are significantly affected by variables such as the estimate of the probability of default, estimates of future cash flows, discount rates, prepayment rates and the creditworthiness of the underlying issuers.  FNCB considers these inputs to be unobservable Level 3 inputs because they are based on estimates about the assumptions market participants would use in pricing this type of asset and developed based on the best information available under the circumstances rather than on observable inputs. As it relates to fair value measurements, once each issuer is categorized and the forecasted default rates have been applied, the expected cash flows are modeled using the variables described above. Discount rates ranging from 3.33% to 4.33% were applied to the expected cash flows to estimate fair value. Management will continue to monitor the market for these securities to assess the market activity and the availability of observable inputs and will continue to apply these controls and procedures to the valuations received from FNCB's third-party service provider.

 

Equity Securities

 

The estimated fair values of equity securities are determined by obtaining quoted prices on nationally recognized exchanges (Level 1 inputs).

 

Derivative Contracts

 

FNCB's derivative liabilities are reported at fair value utilizing Level 2 inputs. Values of these instruments are obtained through an independent pricing source utilizing information which may include market observed quotations for swaps, LIBOR rates, forward rates and rate volatility. Derivative contracts create exposure to interest rate movements as well as risks from the potential of non-performance of the counterparty.

 

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

The following tables present the financial assets and liabilities that were measured at fair value on a recurring basis at September 30, 2021, and  December 31, 2020, and the fair value hierarchy of the respective valuation techniques utilized by FNCB to determine the fair value:

 

  

Fair Value Measurements at September 30, 2021

 
          

Significant

  

Significant

 
      

Quoted Prices

  

Other

  

Other

 
      

in Active Markets

  

Observable

  

Unobservable

 
      

for Identical Assets

  

Inputs

  

Inputs

 

(in thousands)

 

Fair Value

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

Financial assets:

                

Available-for-sale debt securities:

                

U.S. Treasury securities

 $19,899  $-  $19,899  $- 

Obligations of state and political subdivisions

  215,773   -   215,773   - 

U.S. government/government-sponsored agencies:

                

Collateralized mortgage obligations - residential

  106,131   -   106,131   - 

Collateralized mortgage obligations - commercial

  3,790   -   3,790   - 

Mortgage-backed securities

  22,699   -   22,699   - 

Private collateralized mortgage obligations

  61,048   -   61,048   - 

Corporate debt securities

  30,093   -   18,314   11,779 

Asset-backed securities

  10,144   -   10,144   - 

Negotiable certificates of deposit

  746   -   746   - 

Subtotal available-for-sale debt securities

  470,323   -   458,544   11,779 

Equity securities, at fair value

  4,777   4,777   -   - 

Derivative assets

  212   -   212   - 

Total

 $475,312  $4,777  $458,756  $11,779 
                 

Financial liabilities:

                

Derivative liabilities

 $127  $-  $127  $- 

Total

 $127  $-  $127  $- 

 

  

Fair Value Measurements at December 31, 2020

 
          

Significant

  

Significant

 
      

Quoted Prices

  

Other

  

Other

 
      

in Active Markets

  

Observable

  

Unobservable

 
      

for Identical Assets

  

Inputs

  

Inputs

 

(in thousands)

 

Fair Value

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

Financial assets:

                

Available-for-sale debt securities:

                

Obligations of state and political subdivisions

 $205,828  $-  $205,828  $- 

U.S. government/government-sponsored agencies:

                

Collateralized mortgage obligations - residential

  56,972   -   56,972   - 

Collateralized mortgage obligations - commercial

  3,904   -   3,904   - 

Mortgage-backed securities

  13,026   -   13,026   - 

Private collateralized mortgage obligations

  38,199   -   38,199   - 

Corporate debt securities

  24,580   -   8,156   16,424 

Asset-backed securities

  7,526   -   7,526   - 

Subtotal available-for-sale debt securities

  350,035   -   333,612   16,424 

Equity securities, at fair value

  3,026   3,026   -   - 

Derivative assets

  23   -   23    

Total

 $353,084  $3,026  $333,635  $16,424 
                 

Financial liabilities:

                

Derivative liabilities

 $143  $-  $143  $- 

Total

 $143  $-  $143  $- 

 

During the nine months ended September 30, 2021, eight corporate debt securities were transferred from the Level 3 hierarchy to Level 2. Previously, the market for these securities was not active and management obtained fair values from an independent third party that utilized a discounted cash flow model. The market for four of these securities became active in the first three months of 2021, while the other four securities became active during the three months ended September 30, 2021. Accordingly, management was able to obtain fair values for these eight securities from the independent pricing service used to price the remainder of the portfolio. 

 

 

The following table presents a reconciliation and statement of operations classifications of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3), which consisted entirely of corporate debt securities, for the three months and  nine months ended September 30, 2021 and 2020.

 

Fair Value Measurements

 

Using Significant Unobservable Inputs (Level 3)

 
  

Corporate Debt Securities

  

Corporate Debt Securities

 
  

For the Three Months Ended September 30,

  

For the Nine Months Ended September 30,

 

(in thousands)

 

2021

  

2020

  

2021

  

2020

 

Balance at January 1,

 $16,609  $11,713  $16,424  $5,150 

Additions

  -   -   4,000   8,800 

Redemptions

  (1,000)  -   (1,000)  - 

Transfer to Level 2

  (3,603)  -   (7,550)  - 

Sales

  -   -   -   - 

Total gains or losses (realized/unrealized):

                

Included in earnings

  -   -   -   - 

Included in other comprehensive income

  (227)  2,244   (95)  7 

Balance at September 30,

 $11,779  $13,957  $11,779  $13,957 

 

Assets Measured at Fair Value on a Non-Recurring Basis

 

The following tables present assets and liabilities measured at fair value on a non-recurring basis at September 30, 2021 and  December 31, 2020, and additional quantitative information about the valuation techniques and inputs utilized by FNCB to determine fair value. All assets were measured using Level 3 inputs.

 

  

September 30, 2021

 
  

Fair Value Measurement

  

Quantitative Information

 
  

Recorded

  

Valuation

  

Fair

  

Valuation

  

Unobservable

 

Value/

 

(in thousands)

 

Investment

  

Allowance

  

Value

  

Technique

  

Inputs

 

Range

 

Impaired loans - collateral dependent

 $4,547  $12  $4,535  

Appraisal of collateral

  

Selling cost

  10.0%

Impaired loans - other

  6,027   24   6,003  

Discounted cash flows

  

Discount rate

  3.00% - 8.75% 

Other real estate owned

  58   4   54  

Appraisal of collateral

  

Selling cost

  10.0%

 

  

December 31, 2020

 
  

Fair Value Measurement

  

Quantitative Information

 
  

Recorded

  

Valuation

  

Fair

  

Valuation

  

Unobservable

 

Value/

 

(in thousands)

 

Investment

  

Allowance

  

Value

  

Technique

  

Inputs

 

Range

 

Impaired loans - collateral dependent

 $4,244  $218  $4,026  

Appraisal of collateral

  

Selling cost

  10.0%

Impaired loans - other

  7,491   198   7,293  

Discounted cash flows

  

Discount rate

  3.00% - 8.75% 

Other real estate owned

  58   -   58  

Appraisal of collateral

  

Selling cost

  10.0%

 

The fair value of collateral-dependent impaired loans is determined through independent appraisals or other reasonable offers, which generally include various Level 3 inputs which are not identifiable. Management reduces the appraised value by the estimated costs to sell the property and may adjust the appraised values as necessary to consider any declines in real estate values since the time of the appraisal. For impaired loans that are not collateral-dependent, fair value is determined using the discounted cash flow method. When the measure of the impaired loan is less than the recorded investment in the loan, the impairment is recorded through a valuation allowance or is charged off. The amount shown is the balance of impaired loans, net of any charge-offs and the related allowance for loan losses.

 

OREO properties are recorded at fair value less the estimated cost to sell at the date of FNCB’s acquisition of the property. Subsequent to acquisition of the property, the balance may be written down further. It is FNCB’s policy to obtain certified external appraisals of real estate collateral underlying impaired loans and OREO, and estimate fair value using those appraisals. Other valuation sources may be used, including broker price opinions, letters of intent and executed sale agreements.

 

 

The following table summarizes the estimated fair values of FNCB’s financial instruments using an exit price notion at September 30, 2021 and at December 31, 2020.  FNCB discloses fair value information about financial instruments, whether or not recognized in the statements of financial condition, for which it is practicable to estimate that value. The fair value of financial instruments that are not measured at fair value in the financial statements were based on the exit price notion. The following estimated fair value amounts have been determined using available market information and appropriate valuation methodologies. However, management judgment is required to interpret data and develop fair value estimates. Accordingly, the estimates below are not necessarily indicative of the amounts FNCB could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

 

   

Fair Value

 

September 30, 2021

  

December 31, 2020

 

(in thousands)

  

Measurement

 

Carrying Value

  

Fair Value

  

Carrying Value

  

Fair Value

 

Financial assets

                   

Cash and short term investments

  

Level 1

 $174,193  $174,193  $155,811  $155,811 

Available-for-sale debt securities

  

See table on page 21

  470,323   470,323   350,035   350,035 

Equity securities

  

Level 1

  4,777   4,777   3,026   3,026 

Restricted stock

  

Level 2

  1,826   1,826   1,745   1,745 

Loans held for sale

  

Level 2

  491   491   2,107   2,107 

Loans, net

  

Level 3

  946,390   951,049   889,152   891,880 

Accrued interest receivable

  

Level 2

  4,593   4,593   4,286   4,286 

Equity securities without readily determinable fair values

  

Level 3

  500   500   500   500 

Servicing rights

  

Level 3

  285   546   324   479 

Derivative assets

  

Level 2

  212   212   23   23 
                    

Financial liabilities

                   

Deposits

  

Level 2

  1,482,066   1,482,243   1,287,448   1,288,567 

Borrowed funds

  

Level 2

  10,310   10,310   10,310   10,310 

Accrued interest payable

  

Level 2

  56   56   108   108 

Derivative liabilities

  

Level 2

  127   127   135   143 

 

 

Note 11. Earnings per Share

 

For FNCB, the numerator of both the basic and diluted earnings per share of common stock is net income available to common shareholders. The weighted-average number of common shares outstanding used in the denominator for basic earnings per common share is increased to determine the denominator used for diluted earnings per common share by the effect of potentially dilutive common share equivalents utilizing the treasury stock method. For the three and nine months ended September 30, 2021 and 2020, common share equivalents consisted entirely of incremental shares of unvested restricted stock.

 

The following table presents the calculation of both basic and diluted earnings per share of common stock for the three and nine months ended September 30, 2021 and 2020:

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 

(in thousands, except share data)

 

2021

  

2020

  

2021

  

2020

 

Net income

 $6,351  $4,107  $17,413  $10,191 
                 

Basic weighted-average number of common shares outstanding

  19,997,021   20,235,384   20,152,934   20,199,933 

Plus: Common share equivalents

  12,366   -   11,397   1,356 

Diluted weighted-average number of common shares outstanding

  20,009,387   20,235,384   20,164,331   20,201,289 
                 

Income per common share:

                

Basic

 $0.31  $0.20  $0.86  $0.50 

Diluted

 $0.31  $0.20  $0.86  $0.50 

 

 

 

Note 12. Other Comprehensive Income

 

The following table summarizes the reclassifications out of accumulated other comprehensive income for the three and nine months ended September 30, 2021 and 2020, comprised entirely of unrealized gains and losses on available-for-sale debt securities:

 

  

For the Three Months Ended September 30, 2021

 

For the Nine Months Ended September 30, 2021

(in thousands)

 

Amount Reclassified from Accumulated Other Comprehensive Income

 

Affected Line Item in the Consolidated Statements of Income

 

Amount Reclassified from Accumulated Other Comprehensive Income

 

Affected Line Item in the Consolidated Statements of Income

Available-for-sale debt securities:

          

Reclassification adjustment for net gains reclassified into net income

 $- 

Net gain on the sale of available-for-sale debt securities

 $(213)

Net gain on the sale of available-for-sale debt securities

Taxes

  - 

Income taxes

  45 

Income taxes

Net of tax amount

 $-   $(168) 

 

  

For the Three Months Ended September 30, 2020

 

For the Nine Months Ended September 30, 2020

(in thousands)

 

Amount Reclassified from Accumulated Other Comprehensive Income

 

Affected Line Item in the Consolidated Statements of Income

 

Amount Reclassified from Accumulated Other Comprehensive Income

 

Affected Line Item in the Consolidated Statements of Income

Available-for-sale debt securities:

          

Reclassification adjustment for net gains reclassified into net income

 $(433)

Net gain on the sale of available-for-sale debt securities

 $(1,504)

Net gain on the sale of available-for-sale debt securities

Taxes

  91 

Income taxes

  316 

Income taxes

Net of tax amount

 $(342)  $(1,188) 

 

The following table summarizes the changes in accumulated other comprehensive income, net of tax for the three and nine months ended September 30, 2021 and 2020:

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 

(in thousands)

 

2021

  

2020

  

2021

  

2020

 

Balance, beginning of period

 $11,197  $10,779  $13,886  $3,056 

Other comprehensive (loss) income before reclassifications

  (2,770)  1,761   (5,291)  10,330 

Amount reclassified from accumulated other comprehensive income

  -   (342)  (168)  (1,188)

Net other comprehensive (loss) income during the period

  (2,770)  1,419   (5,459)  9,142 

Balance, end of period

 $8,427  $12,198  $8,427  $12,198 

 

 

 

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”)

 

This Quarterly Report on Form 10-Q should be read in conjunction with the more detailed and comprehensive disclosures included in the Annual Report on Form 10-K for the year ended December 31, 2020 for FNCB Bancorp, Inc. In addition, please read this section in conjunction with the consolidated financial statements and notes to consolidated financial statements contained elsewhere herein.

 

FNCB Bancorp, Inc. and its subsidiaries ("FNCB") are in the business of providing customary retail and commercial banking services to individuals, businesses and local governments and municipalities through its wholly-owned subsidiary, FNCB Bank, at its 17 full-service branch offices within its primary market area, Northeastern Pennsylvania.

 

FORWARD-LOOKING STATEMENTS AND OTHER INFORMATION

 

FNCB may from time to time make written or oral “forward-looking statements,” including statements contained in our filings with the Securities and Exchange Commission (“SEC”), in our reports to shareholders, and in our other communications, which are made in good faith by us pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.

 

These forward-looking statements include statements with respect to FNCB’s beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, that are subject to significant risks and uncertainties, and are subject to change based on various factors (some of which are beyond our control). The words “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “project,” “future” and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause FNCB’s financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the effect of the novel Coronavirus Disease 2019 ("COVID-19") pandemic on FNCB and its customers, the Commonwealth of Pennsylvania and the United States, related to the economy, overall financial stability and the global supply chain; government and regulatory responses to the COVID-19 pandemic; government intervention in the U.S. financial system including the effects of recent legislative, tax, accounting and regulatory actions and reforms, including, but not limited to, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) and the Tax Cuts and Jobs Act; political instability; the ability of FNCB to manage credit risk; weakness in the economic environment, in general, and within FNCB’s market area; the deterioration of one or a few of the commercial real estate loans with relatively large balances contained in FNCB’s loan portfolio; greater risk of loan defaults and losses from concentration of loans held by FNCB, including those to insiders and related parties; if FNCB’s portfolio of loans to small and mid-sized community-based businesses increases its credit risk; if FNCB’s ALLL is not sufficient to absorb actual losses or if increases to the allowance for loan and lease losses ("ALLL") were required; FNCB is subject to interest-rate risk and any changes in interest rates could negatively impact net interest income or the fair value of FNCB's financial assets; if management concludes that the decline in value of any of FNCB’s investment securities is other-than-temporary could result in FNCB recording an impairment loss; if FNCB’s risk management framework is ineffective in mitigating risks or losses to FNCB; if FNCB is unable to successfully compete with others for business; a loss of depositor confidence resulting from changes in either FNCB’s financial condition or in the general banking industry; if FNCB is unable to retain or grow its core deposit base; inability or insufficient dividends from its subsidiary, FNCB Bank; if FNCB loses access to wholesale funding sources; interruptions or security breaches of FNCB’s information systems; any systems failures or interruptions in information technology and telecommunications systems of third parties on which FNCB depends; security breaches; if FNCB’s information technology is unable to keep pace with growth or industry developments or if technological developments result in higher costs or less advantageous pricing; the loss of management and other key personnel; dependence on the use of data and modeling in both its management’s decision-making generally and in meeting regulatory expectations in particular; additional risk arising from new lines of business, products, product enhancements or services offered by FNCB; inaccuracy of appraisals and other valuation techniques FNCB uses in evaluating and monitoring loans secured by real property and other real estate owned; unsoundness of other financial institutions; damage to FNCB’s reputation; defending litigation and other actions; dependence on the accuracy and completeness of information about customers and counterparties; risks arising from future expansion or acquisition activity; environmental risks and associated costs on its foreclosed real estate assets; any remediation ordered, or adverse actions taken, by federal and state regulators, including requiring FNCB  to act as a source of financial and managerial strength for the FNCB Bank in times of stress;  costs arising from extensive government regulation, supervision and possible regulatory enforcement actions; new or changed legislation or regulation and regulatory initiatives; noncompliance and enforcement action with the Bank Secrecy Act and other anti-money laundering statutes and regulations; failure to comply with numerous "fair and responsible banking" laws; any violation of laws regarding privacy, information security and protection of personal information or another incident involving personal, confidential or proprietary information of individuals; any rulemaking changes implemented by the Consumer Financial Protection Bureau; non-compliance with the Paycheck Protection Act and its rules and regulations; inability to attract and retain its highest performing employees due to potential limitations on incentive compensation contained in proposed federal agency rulemaking; any future increases in FNCB Bank’s FDIC deposit insurance premiums and assessments; and the success of FNCB at managing the risks involved in the foregoing and other risks and uncertainties, including those detailed in FNCB’s filings with the SEC.

 

FNCB cautions that the foregoing list of important factors is not all inclusive. Readers are also cautioned not to place undue reliance on any forward-looking statements, which reflect management’s analysis only as of the date of this report, even if subsequently made available by FNCB on its website or otherwise. FNCB does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of FNCB to reflect events or circumstances occurring after the date of this report.

 

Readers should carefully review the risk factors described in the documents that FNCB periodically files with the SEC, including its Annual Report on Form 10-K for the year ended December 31, 2020, Quarterly Reports on Form 10-Q for the periods ended March 31, 2021 and June 30, 2021 and this Quarterly Report on Form 10-Q.

 

Any references to FNCB's website, www.fncb.com or any variation thereof, shall not incorporate the contents of such website into this Report. 

 

 

CRITICAL ACCOUNTING POLICIES

 

In preparing the consolidated financial statements, management has made estimates, judgments and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statements of condition and results of operations for the periods indicated. Actual results could differ significantly from those estimates.

 

FNCB’s accounting policies are fundamental to understanding management’s discussion and analysis of its financial condition and results of operations. Management has identified the policies on the determination of the ALLL, the valuation of securities and evaluation of securities for impairment, the valuation of other real estate owned (“OREO”) and income taxes to be critical, as management is required to make subjective and/or complex judgments about matters that are inherently uncertain and could be most subject to revision as new information becomes available.

 

The judgments used by management in applying the critical accounting policies discussed below may be affected by changes and/or deterioration in the economic environment, which may impact future financial results. Specifically, subsequent evaluations of the loan portfolio, in light of the factors then prevailing, may result in significant changes in the ALLL in future periods, and the inability to collect on outstanding loans could result in increased loan losses. In addition, the valuation of certain securities in FNCB’s investment portfolio could be negatively impacted by illiquidity or dislocation in marketplaces resulting in significantly depressed market prices thus leading to impairment losses.

 

Allowance for Loan and Lease Losses

 

Management evaluates the credit quality of FNCB’s loan portfolio on an ongoing basis and performs a formal review of the adequacy of the ALLL on a quarterly basis. The ALLL is established through a provision for loan losses charged to earnings and is maintained at a level management considers adequate to absorb estimated probable losses inherent in the loan portfolio as of the evaluation date. Loans, or portions of loans, determined by management to be uncollectible are charged off against the ALLL, while recoveries of amounts previously charged off are credited to the ALLL.

 

Determining the amount of the ALLL is considered a critical accounting estimate because it requires significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience, qualitative factors, and consideration of current economic trends and conditions, all of which may be susceptible to significant change. Banking regulators, as an integral part of their examination of FNCB, also review the ALLL, and may require, based on their judgments about information available to them at the time of their examination, that certain loan balances be charged off or require that adjustments be made to the ALLL. Additionally, the ALLL is determined, in part, by the composition and size of the loan portfolio.

 

The ALLL consists of two components, a specific component and a general component. The specific component relates to loans that are classified as impaired. For such loans, an allowance is established when the discounted cash flows, collateral value or observable market price of the impaired loan is lower than the carrying value of that loan. The general component covers all other loans and is based on historical loss experience adjusted by qualitative factors. The general reserve component of the ALLL is based on pools of unimpaired loans segregated by loan segment and risk rating categories of “Pass,” “Special Mention” or “Substandard and Accruing.” Historical loss factors and various qualitative factors are applied based on the risk profile in each risk rating category to determine the appropriate reserve related to those loans. Substandard loans on non-accrual status above the $100 thousand loan relationship threshold and all loans considered troubled debt restructurings (“TDRs”) are classified as impaired.

 

See Note 4, “Loans and Leases of the notes to consolidated financial statements included in Item 1 hereof for additional information about the ALLL.

 

Securities Valuation and Evaluation for Impairment

 

Management utilizes various inputs to determine the fair value of its investment portfolio. To the extent they exist, unadjusted quoted market prices in active markets (Level 1) or quoted prices for similar assets or models using inputs that are observable, either directly or indirectly (Level 2) are utilized to determine the fair value of each investment in the portfolio. In the absence of observable inputs or if markets are illiquid, valuation techniques are used to determine fair value of any investments that require inputs that are both unobservable and significant to the fair value measurement (Level 3). For Level 3 inputs, valuation techniques are based on various assumptions, including, but not limited to, cash flows, discount rates, adjustments for nonperformance and liquidity, and liquidation values. A significant degree of judgment is involved in valuing investments using Level 3 inputs. The use of different assumptions could have a positive or negative effect on FNCB’s financial condition or results of operations. See Note 3, “Securities” and Note 10, “Fair Value Measurements” of the notes to consolidated financial statements included in Item 1 hereof for additional information about FNCB’s securities valuation techniques.

 

On a quarterly basis, management evaluates individual investment securities in an unrealized loss position for other than temporary impairment (“OTTI”). The evaluation for OTTI requires the use of various assumptions, including but not limited to, the length of time an investment’s fair value is less than book value, the severity of the investment’s decline, any credit deterioration of the issuer, whether management intends to sell the security, and whether it is more-likely-than-not that FNCB will be required to sell the security prior to recovery of its amortized cost basis. Debt investment securities deemed to have OTTI are written down by the impairment related to the estimated credit loss, and the non-credit related impairment loss is recognized in other comprehensive income. FNCB did not recognize any OTTI charges on investment securities for the three and nine months ended September 30, 2021 and 2020 within the consolidated statements of income.

 

Refer to Note 3, “Securities,” of the notes to consolidated financial statements included in Item 1 hereof for additional information about valuation of securities.

 

 

Other Real Estate Owned

 

OREO consists of property acquired by foreclosure, abandonment or conveyance of deed in-lieu of foreclosure of a loan, and bank premises that are no longer used for operation or for future expansion. OREO is held for sale and is initially recorded at fair value less estimated costs to sell at the date of acquisition or transfer, which establishes a new cost basis. Upon acquisition of the property through foreclosure or deed-in-lieu of foreclosure, any adjustment to fair value less estimated selling costs is recorded to the ALLL. The determination is made on an individual asset basis. Bank premises no longer used for operations or future expansion are transferred to OREO at fair value less estimated selling costs with any related write-down included in non-interest expense. Subsequent to acquisition, valuations are periodically performed and the assets are carried at the lower of cost or fair value less estimated cost to sell. Fair value is determined through external appraisals, current letters of intent, broker price opinions or executed agreements of sale, unless management determines that conditions exist that warrant an adjustment to the value. Costs relating to the development and improvement of the OREO properties may be capitalized; holding period costs and any subsequent changes to the valuation allowance are charged to expense as incurred.

 

Income Taxes

 

The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity’s financial statements or tax returns. Judgment is required in assessing the future tax consequences of events that have been recognized in FNCB’s consolidated financial statements or tax returns. Fluctuations in the actual outcome of these future tax consequences could impact our consolidated financial condition or results of operations.

 

FNCB records an income tax provision or benefit based on the amount of tax currently payable or receivable and the change in deferred tax assets and liabilities. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial and tax reporting purposes. Management conducts quarterly assessments of all available positive and negative evidence to determine the amount of deferred tax assets that will more likely than not be realized. FNCB establishes a valuation allowance for deferred tax assets and records a charge to income if management determines, based on available evidence at the time the determination is made, that it is more likely than not that some portion or all of the deferred tax assets will not be realized. In evaluating the need for a valuation allowance, management considers past operating results, estimates of future taxable income based on approved business plans, future capital requirements and ongoing tax planning strategies. This evaluation process involves significant management judgment about assumptions that are subject to change from period to period depending on the related circumstances. The recognition of deferred tax assets requires management to make significant assumptions and judgments about future earnings, the periods in which items will impact taxable income, future corporate tax rates, and the application of inherently complex tax laws. The use of different estimates can result in changes in the amounts of deferred tax items recognized, which may result in equity and earnings volatility because such changes are reported in current period earnings.

 

In connection with determining the income tax provision or benefit, management considers maintaining liabilities for uncertain tax positions and tax strategies that it believes contain an element of uncertainty. Periodically, management evaluates each of FNCB’s tax positions and strategies to determine whether a liability for uncertain tax benefits is required. As of September 30, 2021 and December 31, 2020, management determined that FNCB did not have any uncertain tax positions or tax strategies and that no liability was required to be recorded.

 

Refer to Note 5, “Income Taxes,” of the notes to consolidated financial statements included in Item 1 hereof for additional information about income taxes.

 

New Authoritative Accounting Guidance and Accounting Guidance to be Adopted in Future Periods

 

Refer to Note 2, “New Authoritative Accounting Guidance,” of the notes to consolidated financial statements included in Item 1 hereof for information about new authoritative accounting guidance adopted by FNCB as of September 30, 2021, as well as new accounting guidance issued, but not previously reported, that will be adopted by FNCB in future periods.

 

 

Impact of the COVID-19 pandemic

 

On December 27, 2020, another COVID-19 relief bill was signed into law that extended and modified several provisions of the Paycheck Protection Program ("PPP") to include an additional allocation of $284 billion in funding. On January 19, 2021, FNCB began originating additional PPP loans under this round of funding. The SBA continued to accept new applications through May 31, 2021.  During the first half of 2021, FNCB had generated and received SBA approval and funding for 679 PPP loans totaling $76.2 million and received $3.6 million in related loan origination fees associated with this funding, which was deferred and is being recognized upon forgiveness or repayment. As of September 30, 2021, PPP loans outstanding were $49.4 million. During the nine months ended September 30, 2021, FNCB received forgiveness for PPP loans totaling $105.5 million and expects to receive forgiveness for the majority of the balance PPP loans outstanding by the end of 2021.

 

During the first nine months of 2021, widespread availability and distribution of vaccines has led to lifting of restrictions, reopening of the economy and improving economic growth across the United States and more specifically within our market area. In early April 2021, the Governor of Pennsylvania reduced some of the restrictions on certain businesses, primarily restaurants and hospitality-related businesses. However, lingering effects from the COVID-19 pandemic, including the effects of variants, such as the Delta variant, continue to impact employment and supply-chains affecting national, regional and local economies. FNCB branches are open, and while fully operational, FNCB continues to follow CDC and Commonwealth guidance and take additional precautions to ensure the safety of its customers and its employees.  

 

Regarding our banking operations, commercial activity within our market area, while improving, remains volatile and has not returned to pre-pandemic levels. Economic restrictions adopted in 2020 caused many borrowers to request payment deferrals and other payment accomodations. As of the end of the third quarter of 2021, all have resumed making contractual principal and interest payments. While positive developments have occurred, management is keenly aware that uncertainty regarding the pandemic still exists. The reinstitution of restrictions by federal, state and local governments, if adopted, could negatively impact economic recovery, and result in financial distress for FNCB’s business and consumer customers, which could impede loan growth and result in asset quality deterioration. Additionally, FNCB's commercial customer base includes businesses in industries such as hotel/lodging, restaurants, hospitality, and retail and commercial real estate, all of which had been significantly and adversely impacted in 2020 and 2021 by economic restrictions, and employment and supply-chain constraints related to the COVID-19 pandemic. Management continues to closely monitor customers within these industries as the economic recovery unfolds.

 

Management expects the COVID-19 pandemic, as well as certain provisions of legislative and regulatory relief efforts, to continue to impact FNCB's operations. At this time, management cannot determine or estimate the full magnitude of the impact and cannot provide any assurances as to the effect on FNCB's results of operations or financial position. The FNCB team will continue to work diligently to address any issues related to the COVID-19 pandemic in a safe and sound manner as they arise. Management believes that FNCB's balance sheet and capital position are strong and will allow FNCB to withstand any further challenges that may be presented. 

 

 

Executive Summary

 

The following overview should be read in conjunction with this MD&A in its entirety.

 

FNCB recorded consolidated net income of $6.4 million, or $0.31 per basic and diluted common share, for the three months ended September 30, 2021, an increase of $2.3 million, or 54.6%, compared to $4.1 million, or $0.20 per basic and diluted common share, for the three months ended September 30, 2020. The increase in third quarter earnings was primarily due to a $2.9 million, or 29.4%, increase in net interest income, coupled with a $0.5 million release of loan and lease loss reserves and a $0.3 million, or 4.4% reduction in non-interest expense. Partially offsetting these positive factors comparing the three months ended September 30, 2021 and 2020 was a $1.1 million, or 38.0%, reduction in non-interest income. Net income for the nine months ended September 30, 2021 totaled $17.4 million, or $0.86 per basic and diluted share, an increase of $7.2 million, or 70.9%, compared to $10.2 million, or $0.50 per basic and diluted shares, for the same nine months of 2020. Similar to the quarterly period, the increase in year-to-date net income was caused primarily by a $7.6 million, or 26.5%, increase in net interest income and a $0.2 million release of reserves in 2021 compared to a $2.1 million provision for loan and lease losses in 2020. These favorable variances were partially offset by an $0.8 million, or 11.7%, decrease in non-interest income and a $0.4 million, or 2.0%, increase in non-interest expense, comparing the nine months ended September 30, 2021 and 2020.

 

For the three and nine months ended September 30, 2021, the annualized return on average assets was 1.58% and 1.52%, respectively, and 1.15% and 1.03%, respectively, for the same period of 2020. The annualized return on average equity was 15.61% and 14.76%, respectively for the three and nine months ended September 30, 2021, compared to 11.05% and 9.63%, for the comparable periods of 2020. FNCB declared and paid dividends to holders of common stock of $0.075 per share for the third quarter of 2021 and $0.195 per share for the nine months ended September 30, 2021, compared to $0.055 and $0.165 per share for the same periods of 2020. 

 

During the third quarter of 2021, management expanded FNCB's commercial credit product offerings to include commercial equipment financing, through direct finance leases and simple interest loans. FNCB hired a team of professionals highly-experienced with this type of financing to initiate this lending program, which is doing business under the name of 1st Equipment Finance and operating out of FNCB's community office located in Exeter, Luzerne County, Pennsylvania. As of September 30, 2021, leases, net of unearned income, originated under this initiative were $1.7 million and are included in commercial and industrial loans and leases. Management believes this new product offering will positively impact future interest income run rates and enhance FNCB's net interest margin going forward.

 

Total assets increased $200.2 million, or 13.7%, to $1.666 billion at September 30, 2021 from $1.466 billion at December 31, 2020. The change in total assets primarily reflected increases in net loans and leases, available-for-sale debt securities and cash and cash equivalents. Available-for-sale debt securities increased $120.3 million, or 34.4%, to $470.3 million at September 30, 2021 from $350.0 million at December 31, 2020, which primarily reflected the deployment of excess liquidity into the investment portfolio. Also contributing to balance sheet expansion was a $57.2 million, or 6.4%, increase in net loans and leases to $946.4 million at September 30, 2021 from $889.2 million at December 31, 2020, primarily due to increases in residential and commercial real estate loans. Cash and cash equivalents increased $18.4 million, or 11.8%, to $174.2 million at September 30, 2021 from $155.8 million at December 31, 2020. Total deposits increased $194.6 million, or 15.1%, to $1.482 billion at September 30, 2021 from $1.287 billion at December 31, 2020. Total borrowed funds, comprised entirely of FNCB's junior subordinated debentures, remained constant at $10.3 million at September 30, 2021 and December 31, 2020. 

 

On January 27, 2021, FNCB's Board of Directors authorized a stock repurchase program under which up to 975,000 shares of FNCB's outstanding common stock may be acquired in the open market commencing no earlier than February 3, 2021 and expiring December 31, 2021, pursuant to a trading plan that was adopted in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Under the program, shares are purchased from time to time at prevailing market prices, through open market transactions depending upon market conditions and administered through an independent broker. Repurchases are subject to SEC regulations as well as certain price, market volume and timing constraints specified in the trading plan. Under the program, the purchases will be funded from available working capital presently available to FNCB, and the repurchased shares will be returned to the status of authorized but unissued shares of Common Stock. There is not a guarantee as to the exact number of shares that will be repurchased by FNCB, and FNCB may discontinue at any time that management determines additional repurchases are no longer warranted. As of September 30, 2021, FNCB repurchased 330,759 shares for an approximate aggregate cost of $2.4 million. 

 

Total shareholders’ equity increased $6.1 million, or 4.0%, to $162.0 million at September 30, 2021 from $155.9 million at December 31, 2020.  The increase in capital was primarily due to net income for the nine months ended September 30, 2021 of $17.4 million, partially offset by $3.9 million in dividends declared and paid for the nine months ended September 30, 2021, a $5.5 million decrease in accumulated other comprehensive income related primarily to the depreciation in the fair value of FNCB's available-for-sale debt securities, net of deferred taxes, and $2.4 million for the repurchase of common shares. FNCB Bank's total risk-based capital and Tier 1 leverage ratios were 15.91% and 9.80% at September 30, 2021, respectively, compared to 15.79% and 9.57% at December 31, 2020, respectively.

 

Looking ahead to the fourth quarter of 2021 and into 2022, management will continue to invest capital to improve FNCB's future profitability, while continuing to assist customers with PPP loans through the forgiveness process; expanding equipment loan and lease financing and enhancing FNCB’s digital banking platform to continue to improve the customer's experience.

 

 

Summary of Performance

 

Net Interest Income

 

Net interest income, defined as the difference between (i) interest income, interest and fees on interest-earning assets, and (ii) interest expense, interest paid on deposits and borrowed funds, is the primary source of earnings for commercial banks. As such, it is the primary determinant of profitability for FNCB. Net interest income is impacted by variations in the volume, rate and composition of earning assets and interest-bearing liabilities, changes in general market rates and the level of non-performing assets. Interest income is presented on a fully tax-equivalent basis using the statutory corporate tax rate of 21.0% in 2021 and 2020.

 

In response to the significant disruption and uncertainty in the economic environment brought on by COVID-19, the Federal Open Market Committee ("FOMC") lowered the federal funds target rate 150 basis points in two emergency actions in March 2020. As a result, the target range for federal funds fell from 1.50%-1.75% at December 31, 2019 to 0.00%-0.25% at March 31, 2020 and has remained at that level through September 30, 2021. The FOMC actions, along with decreases in general market interest rates, have resulted in decreases in yields earned on earning-assets, as well as the rates paid on interest-bearing liabilities comparing the three and nine months ended September 30, 2021 and 2020. Additionally, net interest income, earning-asset yields and the net interest margin were impacted by the origination, funding and forgiveness of PPP loans.

 

Net interest income on a tax-equivalent basis increased $2.9 million, or 28.7%, to $13.0 million for the three months ended September 30, 2021 from $10.1 million for the comparable period of 2020. The improvement in tax-equivalent net interest income primarily reflected an increase in tax-equivalent interest income of $2.1 million, or 17.9%, to $13.6 million for the third quarter of 2021 from $11.5 million for the same quarter of 2020, coupled with a decrease in interest expense of $0.8 million, or 56.8%, to $0.6 million from $1.4 million comparing the third quarters of 2021 and 2020. The tax-equivalent net interest margin, a key measurement used in the banking industry to measure income from earning assets relative to the cost to fund those assets, is calculated by dividing tax-equivalent net interest income by average interest-earning assets.  FNCB’s tax-equivalent net interest margin improved 27 basis points to 3.46% for the third quarter of 2021 from 3.19% for the same quarter of 2020. On a year-to-date basis, the tax-equivalent net interest margin improved 28 basis points to 3.51% for the nine months ended September 30, 2021, from 3.23% for the same nine-month period of 2020. The margin improvement was primarily impacted by activity related to PPP loans, coupled with decreases in funding costs.  Additionally, rate spread, the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities shown on a fully tax-equivalent basis, improved 34 basis points to 3.40% for the three months ended September 30, 2021 from 3.06% for the same three months of 2020. For the year-to-date period ended September 30, 2021, the rate spread improved 36 basis points to 3.43% from 3.07% for the same period of 2020.

 

The $2.1 million, or 17.9%, increase in tax-equivalent interest income comparing the third quarters of 2021 and 2020 largely reflected higher volumes of earning assets, coupled with a net increase in the tax-equivalent yield on the loan portfolio. Total average earning assets increased $236.3 million, or 18.7%, to $1.500 billion for the three months ended September 30, 2021 from $1.263 billion for the same three months of 2020, which resulted in a corresponding increase in tax-equivalent interest income of $1.0 million. Specifically, total securities averaged $440.4 million for the third quarter of 2021, an increase of $138.3 million, or 45.8%, from $302.1 million for the third quarter of 2020, which was largely due to the redeployment of excess cash into the investment portfolio. Additionally, average total loans and leases increased $11.8 million, or 1.2%, to $964.7 million for the third quarter of 2021 from $952.9 million for the same quarter of 2020, which largely reflected increases in residential and commercial real estate loans. Increases in the average balances of securities and loans resulted in corresponding increases to tax-equivalent interest income of $0.9 million and $0.1 million, respectively, comparing the three months ended September 30, 2021 and 2020. The tax-equivalent yield on average earning assets for the third quarter of 2021 was 3.63%, a decrease of 2 basis points from 3.65% for the same quarter of 2020. Despite this decrease in yield, changes in yields on earning assets contributed $1.0 million to tax-equivalent interest income, as a 62-basis point increase the tax-equivalent yield on the loan portfolio more than offset the effect of a 59-basis point reduction in the tax-equivalent yield on the investment portfolio. Loan yields were favorably impacted by the recognition of $1.6 million in net deferred loan origination fees on forgiven PPP loans. 

 

The $0.8 million, or 56.8%, decrease in interest expense was primarily due to a 36-basis point reduction in the cost of funds to 0.23% for the three months ended September 30, 2021 from 0.59% for the same three months of 2020. Specifically, the average rate paid for interest-bearing deposits decreased 33 basis points to 0.22% for the third quarter of 2021 from 0.55% for the same period of 2020, resulting in a corresponding decrease to interest expense of $0.8 million. The average rates paid for interest-bearing demand and time deposits, which reflected the reduction in market interest rates and repricing of higher-costing time deposit upon maturity, decreased 29 basis points and 51 basis points, respectively, comparing the three months ended September 30, 2021 and 2020. The decrease in cost of interest-bearing demand deposits and time deposit caused corresponding reductions to interest expense of $0.5 million and $0.2 million, respectively. The decrease in interest expense due to changes in deposit rates was coupled with a $41.2 million, or 79.8%, decrease in average borrowed funds comparing the three months ended September 30, 2021 to the same period of 2020, which resulted in a corresponding decrease in interest expense of $0.2 million. FNCB experienced strong deposit growth due to additional fiscal stimulus passed in the first quarter of 2021. Changing customer deposit preferences due to the reduction in economic activity and uncertainty related to the COVID-19 pandemic also contributed to the deposit growth, as well as factoring into deposit migration from time deposits into non-maturity deposits. Specifically, average interest-bearing deposits increased $136.6 million, or 14.5%, to $1.080 billion from $943.8 million comparing the third quarters of 2021 and 2020, respectively. Average interest-bearing demand deposits increased $136.8 million, or 21.4%, to $774.9 million for the third quarter of 2021 compared to $638.1 million for the same quarter of 2020, while average savings deposits increased $24.4 million, or 23.2%, to $129.8 million from $105.4 million comparing the third quarters of 2021 and 2020, respectively. Conversely, average time deposits decreased $24.7 million, or 12.3%, to $175.6 million for the three months ended September 30, 2021 from $200.3 million for the same three months of 2020. The strong growth in deposit volumes resulted in a combined net increase to interest expense of $0.1 million. 

 

On a year-to-date basis, tax-equivalent net interest income increased $7.7 million, or 26.3%, to $36.9 million for the nine months ended September 30, 2021 from $29.2 million for the comparable period of 2020. The improvement in tax-equivalent net interest income for the year-to-date period was due to a $4.9 million, or 14.3%, increase in tax-equivalent interest income, coupled with a $2.8 million, or 55.5%, decrease in interest expense. The increase in tax-equivalent interest income for the year-to-date period resulted primarily from the $199.0 million, or 16.5%, increase in average earning asset balances. Average total security balances increased $112.7 million, or 38.5%, to $405.3 million for the nine months ended September 30, 2021 from $292.6 million for the same period of 2020, resulting in an increase of $2.4 million in tax-equivalent interest income. In addition, average loan balances increased $43.7 million, or 4.8%, to $946.7 million for the nine months ended September 30, 2021, compared to $903.0 million for the same nine months of 2020, resulting in an increase of $1.4 million in interest income. Despite a 7-basis point decrease in the tax-equivalent yields on earnings assets to 3.72% for the nine months ended September 30, 2021 from 3.79% for the same nine months of 2020,  the change in the tax-equivalent yield on earning assets contributed to a $1.1 million increase in interest income, as a 29 basis point increase in the tax-equivalent yield on the loan portfolio more than offset the effects of a 35-basis point decrease in the tax-equivalent yield on the investment portfolio. 

 

 

The $2.8 million, or 55.5%, decrease in interest expense resulted primarily from a decrease in funding costs, and a reduction in average borrowed funds, partially offset by an increase in average interest-bearing deposits. FNCB's total cost of funds decreased 43 basis points to 0.29% for the nine months ended September 30, 2021 from 0.72% for the same nine months of 2020, resulting in a corresponding decrease to interest expense of $2.5 million.  The cost of interest-bearing deposits decreased 39 basis points to 0.27% from 0.66%, respectively, comparing the nine months ended September 30, 2021 and 2020. Specifically, comparing the year-to-date periods of 2021 and 2020, the rates paid on time deposits, interest-bearing demand deposits and savings deposits decreased 53 basis points, 37 basis points and 3 basis points, respectively. Regarding volumes of interest-bearing liabilities, borrowed funds averaged $10.3 million for the nine months ended September 30, 2021, a decrease of $54.7 million, or 84.1%, from $65.0 million for the same period of 2020, which resulted in a corresponding decrease to interest expense of $0.7 million. Partially offsetting this decrease was a $161.2 million, or 18.5%, increase in average interest-bearing deposits to $1.033 billion for the nine months ended September 30, 2021 compared to $872.1 million for the same period of 2020, which resulted in additional interest expense of $0.4 million. 

 

Net interest income depends upon the relative amount of interest-earning assets and interest-bearing liabilities and the interest rate earned or paid on them. The following tables present certain information about FNCB’s consolidated statements of financial condition and consolidated statements of income for the three and  nine-month periods ended September 30, 2021 and 2020 and reflects the average yield on assets and average cost of liabilities for the periods indicated. Such yields and costs are calculated by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods shown. Average balances are derived from average daily balances. The yields include amortization of fees which are considered adjustments to yields.

 

   

Three Months Ended

 
   

September 30, 2021

   

September 30, 2020

 
   

Average

           

Yield/

   

Average

           

Yield/

 

(dollars in thousands)

 

Balance

   

Interest

   

Cost

   

Balance

   

Interest

   

Cost

 

Assets

                                               

Earning assets (2)(3)

                                               

Loans-taxable (4)

  $ 921,648     $ 10,364       4.50 %   $ 908,095     $ 8,688       3.83 %

Loans-tax free (4)

    43,091       420       3.90 %     44,826       494       4.44 %

Total loans (1)(2)

    964,739       10,784       4.47 %     952,921       9,182       3.85 %

Securities-taxable

    357,684       2,125       2.38 %     232,081       1,760       3.03 %

Securities-tax free

    82,706       654       3.16 %     69,973       586       3.35 %

Total securities (1)(5)

    440,390       2,779       2.52 %     302,054       2,346       3.11 %

Interest-bearing deposits in other banks and federal funds sold (8)

    94,434       31       0.13 %     8,286       1       0.05 %

Total earning assets (8)

    1,499,563       13,594       3.63 %     1,263,261       11,529       3.65 %

Non-earning assets (8)

    105,912                       170,902                  

Allowance for loan and lease losses

    (12,461 )                     (11,865 )                

Total assets

  $ 1,593,014                       1,422,298                  
                                                 

Liabilities and Shareholders' Equity

                                               

Interest-bearing liabilities

                                               

Interest-bearing demand deposits

  $ 774,906       290       0.15 %   $ 638,070       705       0.44 %

Savings deposits

    129,813       24       0.07 %     105,394       24       0.09 %

Time deposits

    175,593       268       0.61 %     200,290       562       1.12 %

Total interest-bearing deposits

    1,080,312       582       0.22 %     943,754       1,291       0.55 %

Borrowed funds and other interest-bearing liabilities

    10,419       47       1.80 %     51,629       165       1.28 %

Total interest-bearing liabilities

    1,090,731       629       0.23 %     995,383       1,456       0.59 %

Demand deposits

    325,571                       267,636                  

Other liabilities

    15,258                       11,384                  

Shareholders' equity

    161,454                       147,895                  

Total liabilities and shareholder's equity

  $ 1,593,014                     $ 1,422,298                  
                                                 

Net interest income/interest rate spread (6) (8)

            12,965       3.40 %             10,073       3.06 %

Tax equivalent adjustment

            (225 )                     (227 )        

Net interest income as reported

          $ 12,740                     $ 9,846          
                                                 

Net interest margin (7) (8)

                    3.46 %                     3.19 %

 

 

(1)

Interest income is presented on a tax equivalent basis using a 21% rate.

 

(2)

Loans are stated net of unearned income.

 

(3)

Non-accrual loans are included in loans within earning assets.

 

(4)

Loan fees included in interest income are not significant.

 

(5)

The yields for securities that are classified as available for sale is based on the average historical amortized cost.

 

(6)

Interest rate spread represents the difference between the average yield on interest earning assets and the cost of interest-bearing liabilities and is presented on a tax equivalent basis.

 

(7)

Net interest income as a percentage of total average interest earning assets.

  (8) Reflects revisions to average balances for the three months ended September 30, 2020 to reclassify certain average deposits in other banks from non-interest deposits in other banks to non-earning assets in the amount of $62,315.

 

 

 
   

Nine Months Ended

 
   

September 30, 2021

   

September 30, 2020

 
   

Average

           

Yield/

   

Average

           

Yield/

 

(dollars in thousands)

 

Balance

   

Interest

   

Cost

   

Balance

   

Interest

   

Cost

 

Assets

                                               

Earning assets (2)(3)

                                               

Loans-taxable (4)

  $ 901,851     $ 29,662       4.39 %   $ 854,885     $ 26,042       4.06 %

Loans-tax free (4)

    44,843       1,344       4.00 %     48,080       1,564       4.34 %

Total loans (1)(2)

    946,694       31,006       4.37 %     902,965       27,606       4.08 %

Securities-taxable

    324,971       6,132       2.52 %     247,848       5,426       2.92 %

Securities-tax free

    80,320       1,923       3.19 %     44,723       1,149       3.43 %

Total securities (1)(5)

    405,291       8,055       2.65 %     292,571       6,575       3.00 %

Interest-bearing deposits in other banks and federal funds sold (8)

    49,833       35       0.09 %     7,322       25       0.46 %

Total earning assets (8)

    1,401,818       39,096       3.72 %     1,202,858       34,206       3.79 %

Non-earning assets (8)

    137,879                       130,197                  

Allowance for loan and lease losses

    (12,344 )                     (10,321 )                

Total assets

  $ 1,527,353                       1,322,734                  
                                                 

Liabilities and Shareholders' Equity

                                               

Interest-bearing liabilities

                                               

Interest-bearing demand deposits

  $ 728,110       997       0.18 %   $ 577,012       2,363       0.55 %

Savings deposits

    122,531       66       0.07 %     99,627       75       0.10 %

Time deposits

    182,659       1,035       0.76 %     195,456       1,889       1.29 %

Total interest-bearing deposits

    1,033,300       2,098       0.27 %     872,095       4,327       0.66 %

Borrowed funds and other interest-bearing liabilities

    10,347       143       1.84 %     65,046       706       1.45 %

Total interest-bearing liabilities

    1,043,647       2,241       0.29 %     937,141       5,033       0.72 %

Demand deposits

    312,702                       232,920                  

Other liabilities

    13,234                       11,361                  

Shareholders' equity

    157,770                       141,312                  

Total liabilities and shareholder's equity

  $ 1,527,353                     $ 1,322,734                  
                                                 

Net interest income/interest rate spread (6) (8)

            36,855       3.43 %             29,173       3.07 %

Tax equivalent adjustment

            (686 )                     (570 )        

Net interest income as reported

          $ 36,169                     $ 28,603          
                                                 

Net interest margin (7) (8)

                    3.51 %                     3.23 %

 

 

(1)

Interest income is presented on a tax equivalent basis using a 21% rate.

 

(2)

Loans are stated net of unearned income.

 

(3)

Non-accrual loans are included in loans within earning assets.

 

(4)

Loan fees included in interest income are not significant.

 

(5)

The yields for securities that are classified as available for sale is based on the average historical amortized cost.

 

(6)

Interest rate spread represents the difference between the average yield on interest earning assets and the cost of interest-bearing liabilities and is presented on a tax equivalent basis.

 

(7)

Net interest income as a percentage of total average interest earning assets.

  (8) Reflects revisions to average balances for the nine months ended September 30, 2020 to reclassify certain average deposits in other banks from non-interest deposits in other banks to non-earning assets in the amount of $41,526.

 

 

Rate Volume Analysis

 

The most significant impact on net income between periods is derived from the interaction of changes in the volume and rates earned or paid on interest-earning assets and interest-bearing liabilities. The volume of earning assets, specifically loans and investments, compared to the volume of interest-bearing liabilities represented by deposits and borrowings, combined with the spread, produces the changes in net interest income between periods. Components of interest income and interest expense are presented on a tax-equivalent basis using the corporate federal income tax rate of 21%.

 

The following table summarizes the effect that changes in volumes of earning assets and interest-bearing liabilities and the interest rates earned and paid on these assets and liabilities have on net interest income. The net change or mix component attributable to the combined impact of rate and volume changes has been allocated proportionately to the change due to volume and the change due to rate.

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2021 vs. 2020

   

2021 vs. 2020

 
   

Increase (Decrease)

   

Increase (Decrease)

 
   

Due to

   

Due to

   

Total

   

Due to

   

Due to

   

Total

 

(in thousands)

 

Volume

   

Rate

   

Change

   

Volume

   

Rate

   

Change

 

Interest income:

                                               

Loans - taxable

  $ 131     $ 1,545     $ 1,676     $ 1,477     $ 2,143     $ 3,620  

Loans - tax free

    (19 )     (55 )     (74 )     (102 )     (118 )     (220 )

Total loans

    112       1,490       1,602       1,375       2,025       3,400  

Securities - taxable

    805       (440 )     365       1,527       (821 )     706  

Securities - tax free

    102       (34 )     68       857       (83 )     774  

Total securities

    907       (474 )     433       2,384       (904 )     1,480  

Interest-bearing deposits in other banks and federal funds sold

    26       4       30       44       (34 )     10  

Total interest income

    1,045       1,020       2,065       3,803       1,087       4,890  
                                                 

Interest expense:

                                               

Interest-bearing demand deposits

    127       (542 )     (415 )     502       (1,868 )     (1,366 )

Savings deposits

    5       (5 )     -       15       (24 )     (9 )

Time deposits

    (63 )     (231 )     (294 )     (117 )     (737 )     (854 )

Total interest-bearing deposits

    69       (778 )     (709 )     400       (2,629 )     (2,229 )

Borrowed funds and other interest-bearing liabilities

    (167 )     49       (118 )     (716 )     153       (563 )

Total interest expense

    (98 )     (729 )     (827 )     (316 )     (2,476 )     (2,792 )

Net interest income

  $ 1,143     $ 1,749     $ 2,892     $ 4,119     $ 3,563     $ 7,682  

 

Provision for Loan and Lease Losses

 

The provision for loan and lease losses is an expense charged against net interest income to provide for probable losses attributable to uncollectible loans and is based on management’s analysis of the adequacy of the ALLL. A release of reserves, resulting in a credit for loan and lease losses, reflects the reversal of amounts previously charged to the ALLL. Management closely monitors the loan portfolio and the adequacy of the ALLL by considering the underlying financial performance of the borrower, collateral values and associated credit risks. Future material adjustments may be necessary to the provision for loan and lease losses and the ALLL if economic conditions or loan performance differ substantially from the assumptions management considered in its evaluation of the ALLL. In 2020, management tried to address any potential adverse impact the COVID-19 pandemic would have on economic conditions in its application of FNCB's methodology on the ALLL by adjusting the qualitative factor associated with changes in national, local and business economic conditions and developments and increasing the unallocated portion of the ALLL to a maximum of 10.0% of the total allowance. Both actions resulted in higher credit provisioning in 2020. Although certain borrowers were and continue to be impacted by governmental restrictions, economic uncertainty and supply-chain constraints, FNCB's asset quality metrics have remained favorable through the first nine months of 2021, and FNCB is not aware of any losses related to COVID-19 as of the date of this Report. Although the economy has begun to recover, uncertainty surrounding COVID-19 continues, management has maintained the qualitative factor associated with changes in national, local and business economic conditions and development at the heightened level established in 2020.   

 

FNCB recorded a release of reserves of $513 thousand for the three-month period ended September 30, 2021 compared to a $74 thousand provision for loan and lease losses for the three months ended September 30, 2020. The credit for loan and lease losses was $172 thousand for the nine months ended September 30, 2021, compared to a $2.0 million provision for the same nine months of 2020, reflecting the higher credit provisioning during 2020. The release of reserves for the third quarter and year-to-date periods of 2021 was largely due a large commercial recovery received during the three months ended September 30, 2021, coupled with a reduction in historical loss rates.

 

Non-interest Income

 

For the three months ended September 30, 2021, non-interest income decreased $1.1 million, or 38.0%, to $1.8 million from $2.9 million for the three months ended September 30, 2020. The decrease was largely due to reductions in net gains on equity securities, net gains on the sale of available-for-sale debt securities and net gains on the sale of mortgage loans held for sale, partially offset by an increase in deposit service charges. For the three months ended September 30, 2021, net gains on equity securities were $156 thousand, a decrease of $690 thousand, or 81.6%, compared to $846 thousand for the same three months of 2020. Additionally, there were no net gains realized on the sale of available-for-sale debt securities during the three months ended September 30, 2021. Comparatively, net gains realized on the sale of available-for-sale debt securities were $433 thousand for the same three-month period of 2020. Net gains on the sale of mortgage loans held for sale were $41 thousand for the third quarter of 2021, a decrease of $145 thousand, or 78.0%, compared to $186 thousand for the same quarter of 2020. These reductions were partially offset by a $165 thousand, or 19.6%, increase in deposit service charges to $1.0 million for the three months ended September 30, 2021 compared to $844 thousand for the three months ended September 30, 2020, which reflected increases in debit card and overdraft fees.

 

 

For the nine months ended September 30, 2021, non-interest income decreased $0.9 million, or 11.7%, to $6.3 million from $7.2 million for the same period of 2020. Similar to the quarterly period, the year-to-date decrease resulted primarily from decreases in net gains on available-for-sale debt securities,  net gains on equity securities and net gains on the sale of mortgage loans held for sale. Net gains on the sale of available-for-sale securities decreased $1.3 million, or 85.8%, to $213 thousand for the nine months ended September 30, 2021 compared to $1.5 million for the same nine month period of 2020. This was coupled with a $308 thousand, or 35.7% decrease in net gains on the sale of equity securities and $153 thousand, or 32.9%, decrease in the net gain on the sale of mortgage loans held for sale comparing the nine months ended September 30, 2021 and 2020. In addition, loan referral fees decreased $284 thousand, or 84.1%, to $54 thousand for the nine months ended September 30, 2021 from $338 thousand for the same nine months of 2020. These decreases were partially offset by a $462 thousand, or 19.4%, increase in deposit service charges, resulting primarily from an increase in debit card usage, and a settlement in the amount of $426 thousand from a bank-owned life insurance death benefit claim that was recognized in 2021. Loan-related fees increased $114 thousand, or 57.1%, to $314 thousand for the nine months ended September 30, 2021 from $200 thousand for the same period of 2020. The increase in loan-related fees was due primarily to the recognition of servicing fees on loans originated under the Main Street Lending Program. 

 

Non-interest Expense

 

Non-interest expense decreased $343 thousand, or 4.4% to $7.5 million for the three months ended September 30, 2021 from $7.8 million for the three months ended September 30, 2020, which primarily reflected decreases in other operating expenses and professional fees. Other operating expenses decreased $612 thousand, or 52.4%, to $556 thousand for the third quarter of 2021, compared to $1.2 million for the same quarter of 2020. During the third quarter of 2020, FNCB incurred penalties of $399 thousand related to the prepayment of high-costing FHLB advances. There were no such penalties incurred during 2021. The reduction in other operating expenses was coupled with a $126 thousand, or 45.2%,  decrease in professional fees to $153 thousand for the three months ended September 30, 2021 from $279 thousand for the same three-month period of 2020. These decreases were partially offset by increases in salaries and benefits and data processing expenses. Salaries and benefits increased $187 thousand, or 4.9%, to $4.0 million for the three months ended September 30, 2021, from $3.8 million for the same period in 2020. Data processing costs increased $207 thousand, or 27.5%, to $961 thousand for the third quarter of 2021 from $754 thousand, when compared to the same quarter of 2020.  

 

For the nine months ended September 30, 2021, non-interest expense increased $425 thousand, or 2.0%, to $21.9 million compared to $21.5 million for the same nine month period of 2020. The increase was primarily due to the increases salaries and employee benefits, data processing expenses and regulatory assessments, partially offset by a reduction in other operating expenses. Salaries and employee benefits increased $534 thousand, or 4.7%, to $11.8 million at September 30, 2021, compared to $11.3 million for the nine months ended September 30, 2020, reflecting higher full-time salaries, payroll taxes and benefits associated with staff additions. Data processing expenses increased $477 thousand, or 21.8%, to $2.7 million for the nine months ended September 30, 2021, compared to $2.2 million for the same period of 2020, which included added costs associated with a remote work environment, enhancements made to FNCB's digital banking services, including cybersecurity protection, and higher software costs. Regulatory assessments increased $204 thousand, or 79.8%, to $460 thousand at September 30, 2021, from $256 thousand for the nine months ended September 30, 2020, which reflected the utilization of the remaining FDIC small bank assessment credits in 2020.

 

Provision for Income Taxes

 

FNCB recorded income tax expense of $3.4 million for the nine months ended September 30, 2021, an increase of $1.3 million, or 63.8%, compared to income tax expense of $2.1 million for the same period of 2020. The increase in income tax expense primarily reflected an increase in pre-tax net income of $8.5 million, or 69.7%, when comparing the nine months ended September 30, 2021 and 2020. Despite the increase in income tax expense, FNCB's effective tax rate decreased to 16.16% at September 30, 2021 compared to 16.74% for the same period of 2020, which was primarily caused by higher levels of tax-exempt income and the bank-owned life insurance settlement, which is non-taxable.

 

FINANCIAL CONDITION

 

Assets

 

Total assets increased $200.2 million, or 13.7%, to $1.666 billion at September 30, 2021 from $1.466 billion at December 31, 2020. The change in total assets primarily reflected increases in net loans and leases, available-for-sale debt securities and cash and cash equivalents. Available-for-sale debt securities increased $120.3 million, or 34.4%, to $470.3 million at September 30, 2021 from $350.0 million at December 31, 2020, which primarily reflected the deployment of excess liquidity into the investment portfolio. Net loans increased $57.2 million, or 6.4%, to $946.4 million at September 30, 2021 from $889.2 million at December 31, 2020, primarily due to increases in residential and commercial real estate loans. Cash and cash equivalents increased $18.4 million, or 11.8%, to $174.2 million at September 30, 2021 from $155.8 million at December 31, 2020. Total deposits increased $194.6 million, or 15.1%, to $1.482 billion at September 30, 2021 from $1.287 billion at December 31, 2020.  Specifically, interest-bearing deposits increased $144.2 million, or 14.2%, to $1.160 billion at September 30, 2021 from $1.016 billion at December 31, 2022, which resulted primarily from cyclical inflows of municipal deposits, coupled with additional fiscal stimulus payments associated with the American Rescue Plan Act of 2021, enacted on March 11, 2021. The increase in interest-bearing deposits was coupled with an increase in non-interest-bearing deposits of $50.4 million, or 18.6%, reflecting changes in consumer and business spending, additional fiscal stimulus and cyclical increases in municipal accounts. Borrowed funds remained constant at $10.3 million at September 30, 2021 and December 31, 2020, which was comprised entirely of $10.3 million in FNCB's junior subordinated debentures.

 

Cash and Cash Equivalents

 

Cash and cash equivalents increased $18.4 million, or 11.8%, to $174.2 million at September 30, 2021 from $155.8 million at December 31, 2020. The increase in cash and cash equivalents was primarily due to the strong growth in total deposits, partially offset by cash directed into the securities and loan and lease portfolios. Additionally, FNCB paid cash dividends totaling $0.195 per share for the nine months ended September 30, 2021, an increase of 18.2% compared to dividends of $0.165 per share paid for the same period of 2020. 

 

 

Securities

 

FNCB’s investment securities portfolio provides a source of liquidity needed to meet expected loan demand and interest income to increase profitability. Additionally, the investment securities portfolio is used to meet pledging requirements to secure public deposits and for other purposes. Debt securities are classified as either held-to-maturity or available-for-sale at the time of purchase based on management's intent. Held-to-maturity securities are carried at amortized cost, while available-for-sale securities are carried at fair value, with unrealized holding gains and losses reported as a component of shareholders’ equity in accumulated other comprehensive income (loss), net of tax. At September 30, 2021 and December 31, 2020, all debt securities were classified as available-for-sale. Equity securities with readily determinable fair values are carried at fair value, with gains and losses due to fluctuations in market value included in the consolidated statements of income. Securities with limited marketability and/or restrictions, such as FHLB of Pittsburgh stock, are carried at cost. Management monitors the investment portfolio regularly. Decisions to purchase or sell investment securities are based upon management’s current assessment of long- and short-term economic and financial conditions, including the interest rate environment and asset/liability management, liquidity and tax-planning strategies.

 

At September 30, 2021, FNCB's investment portfolio was comprised principally of available-for-sale debt securities including, fixed-rate, taxable and tax-exempt obligations of state and political subdivisions, and fixed-rate and floating-rate securities issued by U.S. government or U.S. government-sponsored agencies, which include mortgage-backed securities and residential and commercial collateralized mortgage obligations (“CMOs”). FNCB also holds investments, to a lesser extent, in private CMO's, corporate debt securities, asset-backed securities and U.S. Treasury securities. Additionally, FNCB holds equity investments in the common and preferred stock of certain publicly- and privately-traded bank holding companies. Except for U.S. government and government-sponsored agencies, there were no securities of any individual issuer that exceeded 10.0% of shareholders’ equity at September 30, 2021.

 

The following table presents the carrying value of available-for-sale debt securities and equity securities with readily determinable fair values at September 30, 2021 and December 31, 2020:

 

Composition of the Investment Portfolio

 

   

September 30,

   

December 31,

 

(in thousands)

 

2021

   

2020

 

Available-for-sale debt securities:

               

U.S. Treasury securities

  $ 19,899     $ -  

Obligations of state and political subdivisions

    215,773       205,828  

U.S. government/government-sponsored agencies:

               

Collateralized mortgage obligations - residential

    106,131       56,972  

Collateralized mortgage obligations - commercial

    3,790       3,904  

Mortgage-backed securities

    22,699       13,026  

Private collateralized mortgage obligations

    61,048       38,199  

Corporate debt securities

    30,093       24,580  

Asset-backed securities

    10,144       7,526  

Negotiable certificates of deposit

    746       -  

Total available-for-sale debt securities

  $ 470,323     $ 350,035  
                 

Equity securities, at fair value

  $ 4,777     $ 3,026  

 

Activity related to available-for-sale debt securities within the investment portfolio during the nine months ended September 30, 2021 primarily reflected an asset/liability strategy to deploy a portion of excess liquidity into the investment portfolio to enhance net interest income. The deployment was the main factor contributing to a $120.3 million, or 34.4%, increase in available-for-sale debt securities to $470.3 million at September 30, 2021 from $350.0 million at December 31, 2020. Specifically, during the nine months ended September 30, 2021, FNCB purchased 89 available-for-sale debt securities with an aggregate principal balance of $158.6 million and a weighted-average yield of 1.49%.  The purchases were diversified across all major investment categories. Security sales, principal repayments and a decrease in the market value of the available-for-sale portfolio due to an increase in market interest rates partially offset the increase due to the purchases. During the nine months ended September 30, 2021, FNCB sold three taxable obligations of state and political subdivisions with an aggregate amortized cost of $2.8 million with a weighted-average yield of 2.78%. FNCB received gross proceeds of $3.0 million and realized a net gain of $213 thousand upon the sales, which is included in non-interest income for the nine months ended September 30, 2021. 

 

Investment securities averaged $405.3 million for the nine months ended September 30, 2021, an increase of $112.7 million, or 38.5%, from $292.6 million for the same nine months of 2020. Taxable securities averaged $77.1 million, or 31.1%, higher, while average tax-exempt securities increased $35.6 million, or 79.6%. Moreover, the investment portfolio played a more prominent role in FNCB's mix of earning assets, as average investments comprised 28.9% of average earning assets for the year-to-date period ending September 30, 2021 compared to 24.5% for the same year-to-date period of 2020. The tax-equivalent yield on the investment portfolio decreased 35 basis points to 2.65% from 3.00% comparing the nine months ended September 30, 2021 and 2020, respectively, reflecting low market interest rates and the purchases of securities with lower yields.

 

The majority of FNCB's debt securities are fixed-rate instruments and inherently subject to interest rate risk, as the value of the security fluctuates with changes in interest rates. U.S. Treasury rates rebounded throughout the first nine months of 2021. Specifically, the 2-year U.S. Treasury rate increased 15 basis points to 0.28% at September 30, 2021 from 0.13% at December 31, 2020, while the 10-year U.S. Treasury rate increased 59 basis points to 1.52% at September 30, 2021 from 0.93% at December 31, 2020. Additionally, the spread between the 2-year and 10-year U.S. Treasury rates widened 44 basis points from 80 basis points at December 31, 2020 to 124 basis points at September 30, 2021. Generally, a security's value reacts inversely with changes in interest rates. Available-for-sale securities are carried at fair value, with unrealized gains or losses reported in the accumulated other comprehensive income component of shareholder's equity net of deferred income taxes. At September 30, 2021, FNCB reported net unrealized gains, included in accumulated other comprehensive income, of $8.4 million, net of deferred income taxes of $2.2 million, a decrease of $5.6 million, or 40.2%, compared to net unrealized holding gains of $14.0 million, net of deferred income taxes of $3.7 million, at December 31, 2020. 

 

 

Management continually monitors the investment portfolio for credit worthiness, value, and yield. Semi-annually, management engages a third-party consultant to review the municipal portfolio to determine if there is any undue credit risk within the portfolio. As part of the independent review, each security is compared to their Portfolio Credit Benchmark to identify which securities may contain more than a minimal risk of payment default.  Based on their semi-annual review as of June 30, 2021, the third-party consultant concluded that each security held within the portfolio met or exceeded the benchmark and that none of the securities required further review. The next third-party review is scheduled for December 31, 2021. Management also monitors municipal securities monthly using a third-party Municipal Surveillance Report. 

 

The following table presents the maturities of available-for-sale debt securities, based on carrying value at September 30, 2021 and the weighted-average yields of such securities calculated on the basis of the amortized cost and effective yields weighted for the scheduled maturity of each security. The yields on tax-exempt obligations of state and political subdivisions are presented on a tax-equivalent basis using the federal corporate income tax rate of 21.0%. Because residential, commercial and private collateralized mortgage obligations, mortgage-backed securities and asset-backed securities are not due at a single maturity date, they are not included in the maturity categories in the following summary.

 

Maturity Distribution of Available-for-Sale Debt Securities

 

   

September 30, 2021

 

(dollars in thousands)

 

< 1 Year

   

>1 - 5 Years

   

6 - 10 Years

   

Over 10 Years

   

Collateralized Mortgage Obligations, Mortgage-Backed and Asset-Backed Securities

   

Total

 

Available-for-sale debt securities:

                                               

U.S. Treasury securities

  $ -     $ -     $ 19,899     $ -     $ -     $ 19,899  

Yield

                    1.13 %                     1.13 %

Obligations of state and political subdivisions

    1,440       70,452       23,421       120,460       -       215,773  

Yield

    2.86 %     2.96 %     2.50 %     2.82 %             2.83 %

U.S. government/government-sponsored agencies:

                                               

Collateralized mortgage obligations - residential

    -       -       -       -       106,131       106,131  

Yield

                                    1.66 %     1.66 %

Collateralized mortgage obligations - commercial

    -       -       -       -       3,790       3,790  

Yield

                                    1.98 %     1.98 %

Mortgage-backed securities

    -       -       -       -       22,699       22,699  

Yield

                                    2.24 %     2.24 %

Private collateralized mortgage obligations

    -       -       -       -       61,048       61,048  

Yield

                                    2.32 %     2.32 %

Corporate debt securities

    -       -       30,093       -       -       30,093  

Yield

                    4.84 %                     4.84 %

Asset-backed securities

    -       -       -       -       10,144       10,144  

Yield

                                    1.43 %     1.43 %

Negotiable certificates of deposit

    -       746       -       -       -       746  

Yield

            1.02 %                             1.02 %

Total available-for-sale debt securities

  $ 1,440     $ 71,198     $ 73,413     $ 120,460     $ 203,812     $ 470,323  

Weighted average yield

    2.86 %     2.94 %     3.09 %     2.82 %     1.92 %     2.49 %

 

OTTI Evaluation

 

There was no OTTI recognized during the nine months ended September 30, 2021 or 2020. For additional information regarding management’s evaluation of securities for OTTI, see Note 3, “Securities” of the notes to consolidated financial statements included in Item 1 to this Quarterly Report on Form 10-Q.

 

Restricted Securities

 

The following table presents the investment in FNCB’s restricted securities, which have limited marketability and are carried at cost, at September 30, 2021 and December 31, 2020. Management noted no indicators of impairment for the Federal Home Loan Bank of Pittsburgh or Atlantic Community Banker’s Bank stock at September 30, 2021 and December 31, 2020.

 

   

September 30,

   

December 31,

 

(in thousands)

 

2021

   

2020

 

Stock in Federal Home Loan Bank of Pittsburgh

  $ 1,816     $ 1,735  

Stock in Atlantic Community Banker's Bank

    10       10  

Total restricted securities, at cost

  $ 1,826     $ 1,745  

 

 

 

 

Equity Securities 

 

Included in equity securities with readily determinable fair values at September 30, 2021 and December 31, 2020 were investments in the common or preferred stock of publicly traded bank holding companies and an investment in a mutual fund comprised of 1-4 family residential mortgage-backed securities collateralized by properties within FNCB’s market area.  The cost basis and fair value of equity securities totaled $3.7 million and $4.8 million, respectively, at September 30, 2021 and $2.5 million and $3.0 million, respectively, at December 31, 2020. During the first quarter of 2021, FNCB purchased investments in the common stock of two publicly-traded bank holding companies with an aggregate cost of $877 thousand. Equity securities with readily determinable fair values are reported at fair value with net unrealized gains and losses recognized in the consolidated statements of income. FNCB recognized net gains on equity securities included in non-interest income of $556 thousand for the nine months ended September 30, 2021 and $864 thousand for the same nine months of 2020.

 

Equity Securities without Readily Determinable Fair Values

 

At September 30, 2021 and December 31, 2020, equity securities without readily determinable fair values consisted of a $500 thousand investment in a fixed-rate, non-cumulative perpetual preferred stock of a privately-held bank holding company, which is included in other assets in the consolidated statement of financial condition. The preferred stock pays quarterly dividends at an annual rate of 8.25%, which commenced on March 30, 2021. The preferred stock of this bank holding company is not traded on any established market and is accounted for as an equity security without a determinable fair value. Under GAAP, an equity security without a readily determinable fair value shall be written down to its fair value if a qualitative assessment indicates that the investment is impaired, and the fair value of the investment is less than its carrying value.  As part of its qualitative assessment, management engaged an independent third party to provide valuations of this investment as of September 30, 2021 and December 31, 2020, which indicated that the investment was not impaired.  Management determined that no adjustment for impairment was required at September 30, 2021 and December 31, 2020.

 

Loans and Leases

 

Total loans and leases, gross, increased $57.7 million, or 6.4%, to $961.0 million at September 30, 2021 from $903.3 million at December 31, 2020. The growth in the loan portfolio primarily reflected increases in residential and commercial real estate loans, and loans to state and political subdivisions. Partially offsetting these increases were reductions in commercial and industrial loans, construction, land acquisition and development loans and consumer loans. With respect to commercial and industrial loans, on January 19, 2021, the SBA fully re-opened the loan portal and began accepting applications for a second round of PPP loans, which then ceased to accept applications on May 31, 2021. During the first half of 2021, FNCB originated and received funding for 679 PPP loans totaling $76.2 million. FNCB also continued to assist PPP customers in applying for forgiveness. As of September 30, 2021, PPP loans outstanding were $49.4 million, a decrease of $29.2 million from $78.6 million outstanding at December 31, 2020.  FNCB received forgiveness on PPP loans of $105.4 million during the nine months ended September 30, 2021 and expects to receive forgiveness for the majority of the balance PPP loans outstanding by the end of 2021. 

 

During the third quarter of 2021, FNCB expanded its commercial credit product offerings to include commercial equipment financing, through direct finance leases and simple interest loans. FNCB hired a team of professionals highly-experienced with this type of financing to initiate this lending program, which is doing business under the name of 1st Equipment Finance. The majority of equipment financing originations is expected to come through indirect, third-party dealers. As of September 30, 2021, leases, net of unearned income, originated under this initiative were $1.7 million and included in commercial and industrial loans and leases. 

 

From a collateral standpoint, a majority of FNCB’s loan portfolio consists of loans secured by real estate. Real estate secured loans, which include commercial real estate, construction, land acquisition and development, and residential real estate loans, increased $86.0 million, or 16.2%, to $616.0 million at September 30, 2021 from $530.0 million at December 31, 2020. The increase was concentrated in commercial real estate. Real estate secured loans represented 64.1% and 58.7% of gross loans at September 30, 2021 and December 31, 2020, respectively.

 

Commercial real estate loans increased $67.7 million, or 24.7%, to $341.6 million at September 30, 2021 from $273.9 million at December 31, 2020. Commercial real estate loans include long-term commercial mortgage financing and are primarily secured by first or second lien mortgages. Commercial and industrial loans and leases, which consist primarily of equipment loans, working capital financing, revolving lines of credit and loans secured by cash and marketable securities and PPP loans, decreased $28.6 million, or 12.0%, to $209.8 million at September 30, 2021 from $238.4 million at December 31, 2020, which was primarily due to forgiveness received on PPP loans. Construction, land acquisition and development loans decreased $9.7 million, or 16.2%, to $50.1 million at September 30, 2021 from $59.8 million at December 31, 2020.

 

Residential real estate loans include fixed-rate and variable-rate, amortizing mortgage loans, home equity term loans and home equity lines of credit ("HELOCs"). FNCB primarily underwrites fixed-rate residential mortgage loans for sale in the secondary market to reduce interest rate risk and provide funding for additional loans.  Additionally, FNCB offers its proprietary “WOW” mortgage product, which is a non-saleable mortgage with maturity terms of 7.5 to 19.5 years that provides customers with an attractive fixed interest rate and low closing costs. Residential real estate loans totaled $224.3 million at September 30, 2021, an increase of $28.0 million, or 14.3%, from $196.3 million at December 31, 2020. The increase was largely due to strong demand for the WOW mortgage product, the balance of which increased $22.6 million, or 31.0%, to $95.5 million at September 30, 2021 from $72.9 million at December 31, 2020. Additionally, as part of an ALCO initiative, FNCB has been holding select residential mortgages in portfolio to enhance future net interest income run rates.

 

Consumer loans, which are primarily comprised of indirect automobile loans, decreased by $6.8 million, or 7.9%, to $79.1 million at September 30, 2021 from $85.9 million at December 31, 2020. The decrease in indirect automobile loans was largely due to low inventory levels of both new and used automobiles brought on by supply chain and employment constraints caused by the pandemic. Loans to state and political subdivisions increased $7.1 million, or 14.5%, to $56.1 million at September 30, 2021 from $49.0 million at December 31, 2020.

 

Loans and leases, net of net deferred loan origination fees and unearned income, averaged $946.7 million for the nine months ended September 30, 2021, an increase of $43.7million, or 4.8%, from $903.0 million for the same nine months of 2020. Taxable loans averaged $47.0 million, or 5.5%, higher due to increased demand for residential and commercial real estate loans. Conversely, average tax-exempt loans decreased $3.2 million, or 6.7%. Average loans comprised 67.5% of average earning assets for the year-to-date period ending September 30, 2021 compared to 74.9% for the same year-to-date period of 2020. The tax-equivalent yield on the loan portfolio increased 29 basis points to 4.37% from 4.08% comparing the nine months ended September 30, 2021 and 2020, respectively, which reflected the recognition of $3.9 million in net loan origination fees for forgiven PPP loans and $0.2 million in net loan origination fees on the early payoff of two Main Street Lending Program loans.  

 

 

The following table presents loans and leases receivable, net by major category at September 30, 2021 and December 31, 2020:

 

Loan and Lease Portfolio Detail

 

   

September 30,

   

December 31,

 

(in thousands)

 

2021

   

2020

 

Residential real estate

  $ 224,307     $ 196,328  

Commercial real estate

    341,594       273,903  

Construction, land acquisition and development

    50,095       59,785  

Commercial and industrial

    209,809       238,435  

Consumer

    79,136       85,881  

State and political subdivisions

    56,060       49,009  

Total loans and leases, gross

    961,001       903,341  

Unearned income

    (939 )     (110 )

Net deferred loan fees

    (1,654 )     (2,129 )

Allowance for loan and lease losses

    (12,018 )     (11,950 )

Loans and leases, net

  $ 946,390     $ 889,152  

 

Modifications Related to COVID-19

 

In late March 2020, the federal banking regulators issued guidance encouraging banks to work prudently with and provide short-term payment accommodations to borrowers affected by COVID-19.  Additionally, Section 4013 of the CARES Act addressed COVID-19 related modifications and specified that such modifications made on loans that were current as of December 31, 2019 do not need to be classified as TDRs. These modifications provided borrowers with a short-term, typically three-month, interest-only period or full payment deferral. The provisions under Section 4013 of the CARES Act originally were set to expire on December 31, 2020. The Consolidated Appropriations Act ("CAA") was signed into law on December 27, 2020. Section 541 of the CAA extended the provisions of Section 4013 of the CARES Act to January 1, 2022. Management continues to monitor loans for which a payment deferral was granted. As of September 30, 2021, there were no loans that were granted a payment modification under the Cares Act that were still under deferral. Management will continue to follow regulatory guidance when working with the borrowers which have been impacted by COVID-19 and apply the provisions of the CARES Act in making any TDR determinations through the remainder of 2021.

 

Asset Quality

 

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at the amount of unpaid principal, net of unearned interest, deferred loan fees and costs, and reduced by the ALLL. The ALLL is established through a provision for loan and lease losses charged to earnings.

 

FNCB has established and consistently applies loan policies and procedures designed to foster sound underwriting and credit monitoring practices. Credit risk is managed through the efforts of the Chief Banking Officer, Chief Lending Officer and loan officers, the Chief Credit Officer, the loan review function, and the Credit Risk Management, ALLL, Officers Loan and Directors Loan Committees, as well as through oversight of the Board of Directors. Management continually evaluates its credit risk management practices to ensure it is reacting to problems in the loan portfolio in a timely manner, although, as is the case with any financial institution, a certain degree of credit risk is dependent in part on local and general economic conditions that are beyond management’s control.

 

Under FNCB’s risk rating system, loans that are rated pass, special mention, substandard, doubtful, or loss are reviewed regularly as part of the risk management practices. The Credit Risk Management Committee, which consists of key members of management fromfinance, legal, lending and credit administration, meet monthly or more often as necessary to review individual problem credits and workout strategies and provides monthly reports to the Board of Directors.

 

A loan is considered impaired when it is probable that FNCB will be unable to collect all amounts due (including principal and interest) according to the contractual terms of the note and loan agreement. For purposes of the analysis, all TDRs, loan relationships with an aggregate outstanding balance greater than $100 thousand rated substandard and non-accrual, and loans that are identified as doubtful or loss are considered impaired. Impaired loans are analyzed individually to determine the amount of impairment. For collateral-dependent loans, impairment is measured based on the fair value of the collateral supporting the loans. A loan is determined to be collateral dependent when repayment of the loan is expected to be provided through the liquidation of the collateral held. For impaired loans that are secured by real estate, collateral evaluations and external appraisals are obtained annually, or more frequently as warranted, to ascertain a fair value so that the impairment analysis can be updated. Should a collateral evaluation or current appraisal not be available at the time of impairment analysis, other sources of valuation may be used, including current letters of intent, broker price opinions or executed agreements of sale. For non-collateral-dependent loans, impairment is measured based on the present value of expected future cash flows, net of any deferred fees and costs, discounted at the loan’s original effective interest rate.

 

Loans to borrowers that are experiencing financial difficulty that are modified and result in the granting of concessions to the borrowers are classified as TDRs. Such concessions generally involve an extension of a loan’s stated maturity date, a reduction of the stated interest rate, payment modifications, capitalization of property taxes with respect to mortgage loans or a combination of these modifications. Non-accrual TDRs are returned to accrual status if principal and interest payments, under the modified terms, are brought current, are performing under the modified terms for six consecutive months, and management believes that collection of the remaining interest and principal is probable. FNCB conservatively considers all TDRs to be impaired.

 

 

Non-performing loans are monitored on an ongoing basis as part of FNCB’s loan review process. Additionally, work-out for non-performing loans and OREO are actively monitored through the Credit Risk Management Committee. A potential loss on a non-performing asset is generally determined by comparing the outstanding loan balance to the fair market value of the pledged collateral, less cost to sell.

 

Loans are placed on non-accrual when a loan is specifically determined to be impaired or when management believes that the collection of interest or principal is doubtful. This generally occurs when a default of interest or principal has existed for 90 days or more, unless the loan is well secured and in the process of collection, or when management becomes aware of facts or circumstances that the loan would default before 90 days. FNCB determines delinquency status based on the number of days since the date of the borrower’s last required contractual loan payment. When the interest accrual is discontinued, all unpaid interest income is reversed and charged back against current earnings. Any subsequent cash payments received are applied, first to the outstanding loan amounts, then to the recovery of any charged-off loan amounts, with any excess treated as a recovery of lost interest. A non-accrual loan is returned to accrual status when the loan is current as to principal and interest payments, is performing according to contractual terms for six consecutive months and future payments are reasonably assured.

 

Management actively manages impaired loans in an effort to mitigate loss to FNCB by working with customers to develop strategies to resolve borrower difficulties, through sale or liquidation of collateral, foreclosure, and other appropriate means. In addition, management monitors employment and economic conditions within FNCB’s market area, as weakening of conditions could result in real estate devaluations and an increase in loan delinquencies, which could negatively impact asset quality and cause an increase in the provision for loan and lease losses.

 

Under the fair value of collateral method, the impaired amount of the loan is deemed to be the difference between the loan amount and the fair value of the collateral, less the estimated costs to sell. For real estate secured loans, management generally estimates selling costs using a factor of 10%, which is based on typical cost factors, such as a 6% broker commission, 1% transfer taxes, and 3% various other miscellaneous costs associated with the sales process. If the valuation indicates that the fair value has deteriorated below the carrying value of the loan, the difference between the fair value and the principal balance is charged off. For impaired loans for which the value of the collateral less costs to sell exceeds the loan value, the impairment is determined to be zero.

 

The following table presents information about non-performing assets and accruing TDRs at September 30, 2021 and December 31, 2020:

 

Non-performing Assets and Accruing TDRs

 

   

September 30,

   

December 31,

 

(dollars in thousands)

 

2021

   

2020

 

Non-accrual loans

  $ 4,475     $ 5,581  

Loans past due 90 days or more and still accruing

    -       -  

Total non-performing loans

    4,475       5,581  

Other real estate owned

    54       58  

Other non-performing assets

    1,773       1,900  

Total non-performing assets

  $ 6,302     $ 7,539  
                 

Accruing TDRs

  $ 6,666     $ 6,975  

Non-performing loans as a percentage of gross loans

    0.47 %     0.62 %

 

FNCB's asset quality metrics continued to improve through out the first nine months of 2021. Total non-performing assets decreased $1.2 million, or 16.4%, to $6.3 million at September 30, 2021 from $7.5 million at December 31, 2020. The improvement was attributable to a decrease in non-accrual loans, which primarily reflected the payoff of one commercial loan relationship, the charge-off of one commercial loan relationship, the return of two commercial loan relationships to accrual status and one residential property that was transferred to OREO. FNCB’s ratio of non-performing loans to total gross loans improved to 0.47% at September 30, 2021 from 0.62% at December 31, 2020. Additionally, FNCB’s ratio of non-performing assets as a percentage of shareholders’ equity improved to 3.9% at September 30, 2021 from 4.8% at December 31, 2020, due to the reduction in non-performing assets. While asset quality remained favorable, management believes continuing challenges from the COVID-19 pandemic could still have an adverse effect on asset quality in the future. Any further disruption to economic activity due to an acceleration in COVID-19 cases, and any related actions taken by governments, businesses or individuals, could result in increased loan delinquencies, defaults and collateral devaluations. Management actively manages problem credits through workout efforts focused on developing strategies to resolve borrower difficulties through liquidation of collateral and other appropriate means. Additionally, management continues to monitor non-accrual loans, delinquency trends and economic conditions within FNCB’s market area on an on-going basis in order to proactively address any collection-related issues and mitigate any potential losses.

 

Other non-performing assets was comprised solely of a classified account receivable, the balance of which was $1.8 million at September 30, 2021 and $1.9 million at December 31, 2020. The receivable is secured by an evergreen letter of credit that was received in 2011 as part of a settlement agreement for a large construction, land acquisition and development loan for a residential development project in the Pocono region of Monroe County, Pennsylvania. The agreement provides for payment to FNCB as real estate building lots are sold. The project was stalled due to a decline in real estate values in this area following the financial crisis of 2008. In 2019, economic development in this market area began improving and the developer for this project had resumed construction activity, including the completion of substantial infrastructure, and had increased marketing and sales initiatives related to the project. To date, no single-unit lots have been sold, however, the developer completed the construction of a seven-unit building that houses timeshare units and owners began occupying the units in the fourth quarter of 2020. In 2020, management negotiated a repayment plan with the developer. FNCB received the first payment of $127 thousand in the second quarter of 2021. Management continues to closely monitor this project. While the repayment plan has commenced, economic uncertainty and volatility associated with the COVID-19 pandemic are still unknown and could negatively impact the timing of sales and payments.

 

 

There were no loans modified as TDRs during the three and nine months ended September 30, 2021. There were no loans modified as TDR's during the three months ended September 30, 2020.  Loans modified as TDRs for the nine months ended September 30, 2020 included three commercial and industrial loans and one residential mortgage loan. The three commercial and industrial loans were modified under forbearance agreements with an aggregate pre-and post-modification recorded investment of $196 thousand. The modification of the residential mortgage loan involved an extension of terms and the loan has a pre-and post-modification recorded investment of $88 thousand. There were no TDRs modified within the previous 12 months that defaulted during the three and nine months ended September 30, 2021 and 2020.

 

The following table presents the changes in non-performing loans for the three and nine months ended September 30, 2021 and 2020. Loan foreclosures represent recorded investment at time of foreclosure not including the effect of any guarantees. 

 

Changes in Non-Performing Loans

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 

(in thousands)

 

2021

   

2020

   

2021

   

2020

 

Balance, beginning of period

  $ 4,555     $ 6,740     $ 5,581     $ 9,084  

Loans newly placed on non-accrual

    445       329       1,366       1,765  

Loans returned to performing status

    -       (4 )     (468 )     (1,573 )

Loans transferred to OREO

    -       -       (138 )     -  

Loans charged-off

    (236 )     (567 )     (707 )     (1,191 )

Loan payments received

    (289 )     (322 )     (1,159 )     (1,909 )

Balance, end of period

  $ 4,475     $ 6,176     $ 4,475     $ 6,176  

 

The average balance of impaired loans was $10.5 million and $11.0 million for the three and nine months ended September 30, 2021, respectively, compared to $12.8 million and $14.3 million, respectively, for the three and nine months ended September 30, 2020. FNCB recognized $75 thousand and $230 thousand of interest income on impaired loans for the three and nine months ended September 30, 2021, respectively and $83 thousand and $272 thousand for the respective periods of 2020. 

 

The additional interest income that would have been earned on non-accrual and restructured loans had the loans been performing in accordance with their original terms for the three and nine months ended September 30, 2021 approximated $52 thousand and $167 thousand, respectively, and $77 thousand and $282 thousand for the respective periods of 2020.

 

The following table presents accruing loan delinquencies and non-accrual loans as a percentage of gross loans at September 30, 2021 and December 31, 2020:

 

Loan Delinquencies and Non-Accrual Loans

 

   

September 30,

   

December 31,

 
   

2021

   

2020

 

Accruing:

               

30-59 days

    0.13 %     0.31 %

60-89 days

    0.01 %     0.06 %

90+ days

    0.00 %     0.00 %

Non-accrual

    0.47 %     0.62 %

Total delinquencies

    0.61 %     0.99 %

 

Total delinquent loans, including non-accrual loans, were $5.9 million, or 0.61% of gross loans, at September 30, 2021, compared to $8.9 million, or 0.99% of gross loans, at December 31, 2020. The improvement in delinquencies was due to primarily to a decrease in accruing loans past due 30-59 days of $1.5 million, coupled with decreases in non-accrual loans and accruing loans past due 60-89 days of $1.1 million and $0.4 million, respectively.

 

 

Allowance for Loan and Lease Losses

 

The ALLL represents management’s estimate of probable loan losses inherent in the loan portfolio. The ALLL is analyzed in accordance with GAAP and is maintained at a level that is based on management’s evaluation of the adequacy of the ALLL in relation to the risks inherent in the loan portfolio.

 

As part of its evaluation, management considers qualitative and environmental factors, including, but not limited to:

 

changes in national, local, and business economic conditions and developments, including the condition of various market segments;

changes in the nature and volume of the loan portfolio;

changes in lending policies and procedures, including underwriting standards, collection, charge-off and recovery practices and results;

changes in the experience, ability and depth of lending management and staff;

changes in the quality of the loan review system and the degree of oversight by the Board of Directors;

changes in the trend of the volume and severity of past due and classified loans, including trends in the volume of non-accrual loans, TDRs and other loan modifications;

the existence and effect of any concentrations of credit and changes in the level of such concentrations;

the effect of external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the current loan portfolio; and

analysis of customers’ credit quality, including knowledge of their operating environment and financial condition.

 

Evaluations are intrinsically subjective, as the results are estimated based on management knowledge and experience and are subject to interpretation and modification as information becomes available or as future events occur. Management monitors the loan portfolio on an ongoing basis with emphasis on weakness in both the real estate market and the economy in general and its effect on repayment. Adjustments to the ALLL are made based on management’s assessment of the factors noted above.

 

For purposes of management’s analysis of the ALLL, all loan relationships with an aggregate balance greater than $100 thousand that are rated substandard and non-accrual, identified as doubtful or loss, and all TDRs are considered impaired and are analyzed individually to determine the amount of impairment. Circumstances such as construction delays, declining real estate values, and the inability of the borrowers to make scheduled payments have resulted in these loan relationships being classified as impaired. FNCB utilizes the fair value of collateral method for collateral-dependent loans and TDRs for which repayment depends on the sale of collateral. For non-collateral-dependent loans and TDRs, FNCB measures impairment based on the present value of expected future cash flows discounted at the loan’s original effective interest rate. Regarding collateral-dependent loans, appraisals or collateral evaluations are received at least annually to ensure that impairment measurements reflect current market conditions. Should a current appraisal or collateral evaluation not be available at the time of impairment analysis, other valuation sources including current letters of intent, broker price opinions or executed agreements of sale may be used. Only downward adjustments are made based on these supporting values. Included in all impairment calculations is a cost to sell adjustment of approximately 10%, which is based on typical cost factors, including a 6% broker commission, 1% transfer taxes and 3% various other miscellaneous costs associated with the sales process. Sales costs are periodically reviewed and revised based on actual experience. The ALLL analysis is adjusted for subsequent events that may arise after the end of the reporting period but before the financial reports are filed.

 

The ALLL equaled $12.0 million at September 30, 2021, compared to $11.9 million at December 31, 2020. The slight increase resulted from $240 thousand in net recoveries for September 30, 2021, offset by a $172 thousand credit to provisions for loan and lease losses for the same period. The ALLL consists of both specific and general components. The component of the ALLL that is related to impaired loans that are individually evaluated for impairment, the guidance for which is provided by ASC 310 “Impairment of a Loan” (“ASC 310”), was $36 thousand, or 0.3%, of the total ALLL at September 30, 2021, compared to $416 thousand, or 3.5%, of the total ALLL at December 31, 2020. The $380 thousand reduction in the specific component was primarily due to one commercial relationship that was charged-off, coupled with improvement in the collateral positions associated with two additional commercial relationships. A general allocation of $12.0 million was calculated for loans analyzed collectively under ASC 450 “Contingencies” (“ASC 450”), which represented 99.7% of the total ALLL of $12.0 million. Comparatively, at December 31, 2020, the general allocation for loans collectively analyzed for impairment amounted to $11.5 million, or 96.5%, of the total ALLL. Included in the general component of the ALLL was an unallocated reserve of $1.1 million, at both September 30, 2021 and December 31, 2020. Based on its evaluations, management may establish an unallocated component to cover any inherent losses that exist as of the evaluation date, but which may not have been identified under the methodology. The increase in the unallocated reserve was directly related to the increase in credit provisioning during the year ended December 31, 2020 due to the economic disruption caused by the COVID-19 pandemic. Based on its evaluation at September 30, 2021, management decided to maintain the unallocated component at a similar level to the level at December 31, 2020. As of September 30, 2021, management is not aware of any asset quality deterioration and FNCB has not experienced an increase in credit losses related to the pandemic. Management continues to monitor the loan portfolio for any potential adverse impact to FNCB's asset quality that may develop due to continuing challenges from the pandemic. The ratio of the ALLL to total loans decreased to 1.25% of total loans, net of net deferred loan origination fees and unearned income, of $958.4 million at September 30, 2021 from 1.33% of total loans, net of net deferred loan costs and unearned income, of $901.1 million at December 31, 2020. Excluding PPP loans, the ALLL as a percentage of gross loans equaled 1.32% at September 30, 2021 and 1.45% at December 31, 2020.

 

 

The following table presents an allocation of the ALLL by major loan category and percent of loans in each category to total loans at September 30, 2021 and December 31, 2020:

 

Allocation of the ALLL

 

   

September 30, 2021

   

December 31, 2020

 
           

Percentage

           

Percentage

 
           

of Loans

           

of Loans

 
           

in Each

           

in Each

 
           

Category

           

Category

 
   

Allowance

   

to Total

   

Allowance

   

to Total

 

(dollars in thousands)

 

Amount

   

Loans

   

Amount

   

Loans

 

Residential real estate

  $ 1,991       23.34 %   $ 1,715       21.73 %

Commercial real estate

    4,508       35.55 %     4,268       30.32 %

Construction, land acquisition and development

    468       5.21 %     538       6.62 %

Commercial and industrial

    2,376       21.83 %     2,619       26.39 %

Consumer

    1,120       8.24 %     1,319       9.51 %

State and political subdivision

    462       5.83 %     405       5.43 %

Unallocated

    1,093       -       1,086       -  

Total

  $ 12,018       100.00 %   $ 11,950       100.00 %

 

The following table presents an analysis of the ALLL by loan category for the three and nine months ended September 30, 2021 and 2020:

 

Reconciliation of the ALLL

 

   

For the Three Months Ended September 30,

   

For the Nine Months Ended September 30,

 

(dollars in thousands)

 

2021

   

2020

   

2021

   

2020

 

Balance at beginning of period

  $ 12,285     $ 11,024     $ 11,950     $ 8,950  

Charge-offs:

                               

Residential real estate

    8       -       14       -  

Commercial real estate

    -       280       -       336  

Construction, land acquisition and development

    -       -       -       -  

Commercial and industrial

    178       81       208       208  

Consumer

    69       221       530       683  

State and political subdivisions

    -       -       -       -  

Total charge-offs

    255       582       752       1,227  

Recoveries of charged-off loans:

                               

Residential real estate

    -       3       16       42  

Commercial real estate

    392       845       438       846  

Construction, land acquisition and development

    13       -       13       -  

Commercial and industrial

    10       726       42       1,210  

Consumer

    86       179       483       392  

State and political subdivisions

    -       -       -       -  

Total recoveries

    501       1,753       992       2,490  

Net recoveries

    (246 )     (1,171 )     (240 )     (1,263 )

(Credit) provision for loan and lease losses

    (513 )     74       (172 )     2,056  

Balance at end of period

  $ 12,018     $ 12,269     $ 12,018     $ 12,269  
                                 

Net recoveries as a percentage of average loans

    (0.03 )%     (0.12 )%     (0.03 )%     (0.14 )%
                                 

Allowance for loan and lease losses as a percentage of loans, net

    1.25 %     1.28 %     1.25 %     1.28 %

Allowance for loan and lease losses as a percentage of loans, net at period end, excluding PPP Loans

    1.32 %     1.45 %     1.32 %     1.45 %

 

 

Other Real Estate Owned

 

Other real estate owned was $54 thousand at September 30, 2021 and $58 thousand at December 31, 2020.

 

During the nine months ended September 30, 2021, FNCB obtained a deed in lieu of foreclosure for a residential mortgage with a recorded investment of $138 thousand. FNCB accepted an offer of $205 thousand and the property went under an agreement of sale, which closed in the third quarter of 2021. FNCB transferred the property to OREO at the selling price, less the estimated cost to sell, of $178 thousand and recorded a positive valuation adjustment of $40 thousand which is included in non-interest income for the nine months ended September 30, 2021.  FNCB recorded a valuation adjustment to the carrying value of the piece of commercial land of $4 thousand during the three and nine months ended September 30, 2021. Additionally, there was one residential mortgage loan with a recorded investment of $68 thousand that was in the process of foreclosure at September 30, 2021.

 

During the nine months ended September 30, 2020, FNCB sold an OREO residential real estate property, which was collateral supporting an investor-owned residential mortgage loan with a carrying value of $204 thousand.  The agreement with the investor required FNCB to take title to the property upon foreclosure and liquidate the property on behalf of the investor after foreclosure.  FNCB did not realize any gain or loss upon the sale.  FNCB also recorded a valuation adjustment to the carrying value of the piece of commercial land of $27 thousand during the nine months ended September 30, 2020. There were no residential real estate properties foreclosed upon during the three and nine months ended September 30, 2020 or included in OREO at September 30, 2020.

 

FNCB actively markets OREO properties for sale through a variety of channels including internal marketing and the use of outside brokers/realtors. The carrying value of OREO is generally calculated at an amount not greater than 90% of the most recent fair market appraised value unless specific conditions warrant an exception. A 10% factor is generally used to estimate costs to sell, which is based on typical cost factors, such as 6% broker commission, 1% transfer taxes, and 3% various other miscellaneous costs associated with the sales process. This fair value is updated on an annual basis or more frequently if new valuation information is available. Deterioration in the real estate market could result in additional losses on these properties. 

 

Liabilities

 

Total liabilities consist primarily of total deposits and borrowed funds. Throughout the nine months ended September 30, 2021, FNCB experienced strong deposit growth, which was the main factor contributing to a $194.1 million, or 14.8%, increase in total liabilities to $1.504 billion at September 30, 2021 from $1.310 billion at December 31, 2020. Total deposits were $1.482 billion at September 30, 2021, an increase of $194.6 million, or 15.1%, from $1.287 billion at December 31, 2020.  Interest-bearing deposits increased $144.2 million, or 14.2%, to $1.160 billion at September 30, 2021 from $1.016 billion at December 31, 2020, which resulted primarily from cyclical inflows of municipal deposits, coupled with additional fiscal stimulus payments associated with the American Rescue Plan Act of 2021, enacted on March 11, 2021. Specifically, the increase in interest-bearing deposits reflected increases in interest-bearing demand deposits and savings and club accounts, partially offset by a decrease in time deposits, as FNCB experienced the migration of time deposits into non-maturity deposits.  Interest-bearing demand deposits increased $147.6 million, or 20.7% to $861.0 million at September 30, 2021, compared to $713.4 million at December 31, 2020. Additionally, savings and club accounts increased $22.4 million, or 20.5%, to $132.1 million at September 30, 2021 from $109.7 million at December 31, 2020.  Partially offsetting these increases was a $25.9 million, or 13.5%, decrease in time deposits to $167.0 million at September 30, 2021 from $192.9 million at December 31, 2020. Non-interest-bearing demand deposits increased $50.5 million, or 18.6%, to $322.0 million at September 30, 2021 from $271.5 million at December 31, 2020. The increase in non-interest-bearing deposits was related to cyclical increases in public deposits, additional fiscal stimulus payments and a change in consumer and business spending habits. Comprised entirely of junior subordinated debentures, total borrowed funds remained constant at $10.3 million at September 30, 2021 and December 31, 2020. Due to the strong deposit influx and favorable liquidity position, FNCB had no advances through the FHLB of Pittsburgh outstanding at September 30, 2021 and December 31, 2020.

 

Equity

 

Total shareholders’ equity increased $6.1 million, or 4.0%, to $162.0 million at September 30, 2021 from $155.9 million at December 31, 2020.  Book value per common share was $8.10 at September 30, 2021, an increase of $0.40, or 5.3%, compared to $7.70 at December 31, 2020. The increase in capital was primarily due to net income for the nine months ended September 30, 2021 of $17.4 million, partially offset by $3.9 million in dividends declared and paid for the nine months ended September 30, 2021, and a $5.5 million decrease in accumulated other comprehensive income related primarily to the depreciation in the fair value of FNCB's available-for-sale debt securities, net of deferred taxes, and $2.4 million for the repurchase of common shares. 

 

On January 27, 2021, FNCB's Board of Directors authorized a stock repurchase program under which up to 975,000 shares of FNCB's outstanding common stock may be acquired in the open market. Repurchases are subject to SEC regulations as well as certain price, market volume and timing constraints specified in the trading plan, and the repurchased shares will be returned to the status of authorized but unissued shares of Common Stock. During the nine months ended September 30, 2021, FNCB repurchased 330,759 shares at a weighted-average price per share of $7.21, or $2.4 million in aggregate. There is not a guarantee as to the exact number of shares that will be repurchased by FNCB, and FNCB may discontinue at any time that management determines additional repurchases are no longer warranted. 

 

The Bank's total regulatory capital increased $18.1 million to $167.3 million at September 30, 2021 from $149.2 million at December 31, 2020. FNCB Bank's total risk-based capital and Tier 1 leverage ratios were 15.91% and 9.80% at September 30, 2021, respectively, compared to 15.79% and 9.57% at December 31, 2020, respectively. The Bank's risk-based capital ratios exceeded the minimum regulatory capital ratios required for well capitalized under prompt corrective action regulations. Based on the most recent notification from its primary regulator, the Bank was considered well capitalized at September 30, 2021 and December 31, 2020. There were no conditions or events since that notification that management believes would have changed this capital designation.

 

 

Liquidity

 

The term liquidity refers to the ability to generate sufficient amounts of cash to meet cash flow needs. Liquidity is required to fulfill the borrowing needs of FNCB’s credit customers and the withdrawal and maturity requirements of its deposit customers, as well as to meet other financial commitments. FNCB’s liquidity position is impacted by several factors, which include, among others, loan origination volumes, loan and investment maturity structure and cash flows, deposit demand and time deposit maturity structure and retention. FNCB has liquidity and contingent funding policies in place that are designed with controls in place to provide advanced detection of potentially significant funding shortfalls, establish methods for assessing and monitoring risk levels, and institute prompt responses that may alleviate a potential liquidity crisis. Management monitors FNCB’s liquidity position and fluctuations daily, forecasts future liquidity needs, performs periodic stress tests on its liquidity levels and develops strategies to ensure adequate liquidity at all times. Additionally, management regularly monitors FNCB's wholesale funding sources taking into consideration the cost of funds, diversification between funding sources and asset/liability management strategies. FNCB utilizes brokered deposits, including one-way purchases through the IntraFi® Network, deposits acquired through a national listing service, as well as overnight and term advances through the FHLB of Pittsburgh as wholesale sources of funds to supplement its deposit gathering initiatives. 

 

The statements of cash flows present the change in cash and cash equivalents from operating, investing and financing activities. Cash and due from banks and interest-bearing deposits in other banks, which comprise cash and cash equivalents, are FNCB’s most liquid assets. At September 30, 2021, cash and cash equivalents totaled $174.2 million, an increase of $18.4 million compared to $155.8 million at December 31, 2020. For the nine months ended September 30, 2021 net cash inflows from operating and financing activities were partially offset by net cash used in investing activities during that same time frame. Regarding FNCB's operating activities, net income, net of reconciling adjustments, for the nine months ended September 30, 2021 provided net cash of $14.7 million. Financing activities for the nine months ended September 30, 2021 provided $188.3 million in net cash, which resulted primarily from the net increase in total deposits of $194.6 million, partially offset by cash dividends paid of $3.9 million and the repurchase of common shares of $2.4 million. The net cash inflows from operating and financing activities were partially offset by the $184.6 million in net cash used in FNCB's investing activities for the nine months ended September 30, 2021. Specifically, cash used for purchases of available-for-sale debt securities and equity securities of $158.6 million and $1.2 million, respectively, coupled with a net increase in loans to customers of $53.2 million, primarily PPP loan and WOW mortgage originations, were the primary contributors to the net cash used in investing activities. Partially offsetting these outflows were cash received from maturities, calls and repayments of available-for-sale debt securities totaling $27.0 million and proceeds from sales of available-for-sale securities of $3.0 million.

 

Management is actively monitoring FNCB's liquidity position and capital adequacy in light of the changing circumstances related to economic uncertainty brought on by the COVID-19 pandemic.  While FNCB's liquidity position is favorable, management is keenly aware that changes in economic conditions related to COVID-19, or in general, could pose potential stress on liquidity should deposits begin exiting the Bank or FNCB's asset quality deteriorates. Additionally, FNCB could experience an increase in the utilization of existing lines of credit as customers manage their own liquidity needs during this time of economic uncertainty. Management believes FNCB's current liquidity position and available sources of liquidity were sufficient to meet its cash flow needs and fulfill its obligations at September 30, 2021. In addition to cash and cash equivalents of $174.2 million at September 30, 2021, FNCB had ample sources of additional liquidity including approximately $364.2 million in available borrowing capacity from the FHLB of Pittsburgh and $13.6 million under the borrower-in-custody program through the Federal Reserve Bank of Philadelphia. FNCB also has available unsecured federal funds lines of credit totaling $72.0 million at September 30, 2021.   

 

Impact of Inflation and Changing Prices

 

The preparation of financial statements in conformity with GAAP requires management to measure the FNCB’s financial position and operating results primarily in terms of historic dollars. Changes in the relative value of money due to inflation or recession are generally not considered. The primary effect of inflation on FNCB's operations is primarily related to increases in operating expenses. Management considers changes in interest rates to impact our financial condition and results of operations to a far greater degree than changes in prices due to inflation. Although interest rates are greatly influenced by changes in the inflation rate, they do not necessarily change at the same rate or in the same magnitude as the inflation rate. FNCB manages interest rate risk in several ways. Refer to “Interest Rate Risk ” in Item 3 for further discussion. There can be no assurance that FNCB will not be materially adversely affected by future changes in interest rates, as interest rates are highly sensitive to many factors that are beyond its control. Additionally, inflation may adversely impact the financial condition of FNCB's borrowers and could impact their ability to repay their loans, which could negatively affect FNCB's asset quality through higher delinquency rates and increased charge-offs. Management will carefully consider the impact of inflation and rising interest rates on FNCB borrowers in managing credit risk related to the loan and lease portfolio.   

 

Interest Rate Risk

 

Interest Rate Sensitivity

 

Market risk is the risk to earnings and/or financial position resulting from adverse changes in market rates or prices, such as interest rates, foreign exchange rates or equity prices. FNCB’s exposure to market risk is primarily interest rate risk associated with our lending, investing and deposit gathering activities, all of which are other than trading. Changes in interest rates affect earnings by changing net interest income and the level of other interest-sensitive income and operating expenses. In addition, variations in interest rates affect the underlying economic value of our assets, liabilities and off-balance sheet items.

 

LIBOR Replacement

 

The Alternative Reference Rates Committee ("ARRC") has proposed that the Secured Overnight Funding Rate ("SOFR") replace USD-LIBOR. ARRC had initially proposed that the transition to SOFR from USD-LIBOR would take place by the end of 2021. At the end of 2020, the ICE Benchmark Administration ("IBA"), which complies and oversees LIBOR, commenced a consultation on its intention to extend most of the USD-LIBOR tenors to June 30, 2023, and U.S. banking regulators have expressed support for the extension. Results of the consultation, which concluded on January 25, 2021, reaffirmed the extension of the overnight, 1-, 3-, 6- and 12-month LIBOR tenors through June 30, 2023. FNCB has various loans, investments, borrowings and interest rate swap contracts that are indexed to USD-LIBOR, and management is actively monitoring its LIBOR exposures and evaluating the risks involved.

 

Asset and Liability Management

 

The ALCO, comprised of members of the Bank's board of directors, executive management and other appropriate officers, oversees FNCB's interest rate risk management program. Members of ALCO meet quarterly, or more frequently as necessary, to develop balance sheet strategies affecting the future level of net interest income, liquidity and capital. The major objectives of ALCO are to:

 

The major objectives of ALCO are to:

 

 

manage exposure to changes in the interest rate environment by limiting the changes in net interest margin to an acceptable level within a reasonable range of interest rates;

 

ensure adequate liquidity and funding;

 

maintain a strong capital base; and

 

maximize net interest income opportunities.

 

FNCB utilizes the pricing and structure of loans and deposits, the size and duration of the investment securities portfolio, the size and duration of the wholesale funding portfolio, and off-balance sheet interest rate contracts to manage interest rate risk. The off-balance sheet interest rate contracts may include interest rate swaps, caps and floors.  These interest rate contracts involve, to varying degrees, credit risk and interest rate risk. Credit risk is the possibility that a loss may occur if a counterparty to a transaction fails to perform according to terms of the contract. The notional amount of the interest rate contracts is the amount upon which interest and other payments are based. The notional amount is not exchanged, and therefore, should not be taken as a measure of credit risk. 

 

ALCO monitors FNCB’s exposure to changes in net interest income over both a one-year planning horizon and a longer-term strategic horizon. ALCO uses net interest income simulations and economic value of equity (“EVE”) simulations as the primary tools in measuring and managing FNCB’s position and considers balance sheet forecasts, FNCB's liquidity position, the economic environment, anticipated direction of interest rates and FNCB’s earnings sensitivity to changes in these rates in its modeling. In addition, ALCO has established policy tolerance limits for acceptable negative changes in net interest income. Furthermore, as part of its ongoing monitoring, ALCO requires quarterly back testing of modeling results, which involves after-the-fact comparisons of projections with FNCB’s actual performance to measure the validity of assumptions used in the modeling techniques.

 

Earnings at Risk and Economic Value at Risk Simulations

 

Earnings at Risk

 

Earnings-at-risk simulation measures the change in net interest income and net income under various interest rate scenarios. Specifically, given the current market rates, ALCO looks at “earnings at risk” to determine anticipated changes in net interest income from a base case scenario with scenarios of +200, +400, and -100 basis points for simulation purposes. The simulation takes into consideration that not all assets and liabilities re-price equally and simultaneously with market rates (i.e., savings rate). 

 

Economic Value at Risk

 

While earnings-at-risk simulation measures the short-term risk in the balance sheet, economic value (or portfolio equity) at risk measures the long-term risk by finding the net present value of the future cash flows from FNCB’s existing assets and liabilities. ALCO examines this ratio regularly, and given the current rate environment, has utilized rate shocks of +200, +400, and -100 basis points for simulation purposes. Management recognizes that, in some instances, this ratio may contradict the “earnings at risk” ratio.

 

While ALCO regularly performs a wide variety of simulations under various strategic balance sheet and treasury yield curve scenarios, the following results reflect FNCB’s sensitivity over the subsequent twelve months based on the following assumptions:

 

 

asset and liability levels using September 30, 2021 as a starting point;

 

cash flows are based on contractual maturity and amortization schedules with applicable prepayments derived from internal historical data and external sources; and

 

cash flows are reinvested into similar instruments so as to keep interest-earning asset and interest-bearing liability levels constant.

 

The following table illustrates the simulated impact of parallel and instantaneous interest rate shocks of +400 basis points, +200 basis points, and -100 basis points on net interest income and the change in economic value over a one-year time horizon from the September 30, 2021 levels:

 

   

Rates +200

   

Rates +400

   

Rates -100

 
   

Simulation Results

   

Policy Limit

   

Simulation Results

   

Policy Limit

   

Simulation Results

   

Policy Limit

 

Earnings at risk:

                                               

Percent change in net interest income

    0.5 %     (12.5 )%     2.4 %     (20.0 )%     (4.4 )%     (10.0 )%
                                                 

Economic value at risk:

                                               

Percent change in economic value of equity

    3.0 %     (20.0 )%     2.4 %     (35.0 )%     (25.5 )%     (10.0 )%

 

 

Similar to model results at June 30, 2021, results from the simulation at September 30, 2021 indicated that FNCB's asset/liability position was relatively well matched in the near term, exhibiting only minor sensitivity to changes in interest rates over the next twelve months. According to the model results at September 30, 2021, in comparison to the base case, net interest income is expected to increase 0.5% under a +200-basis point interest rate shock and decrease 4.4% under a -100-basis point rate shock. Additionally, under a parallel shift in interest rates of +200 basis points, FNCB's economic value of equity ("EVE") is expected to increase 3.0%. However, EVE is expected to decrease 25.5% under a parallel shift in interest rates of -100 basis points, which is outside of ALCO policy guidelines. With the exception of the -100 basis point rate shock on EVE, all modeled exposures of net interest income and EVE were within internal policy guidelines for the next twelve months. Management does not believe that EVE policy exception under the -100-basis point rate shock poses any undue interest rate risk at September 30, 2021. Included in the model was the assumptions that FNCB would receive forgiveness for PPP loans outstanding at September 30, 2021 and recognize the associated loan origination fees to interest income by the end of the first year of the model. Accordingly, results of model project a substantial decrease to net interest income in Year 2 of the model based on these assumptions. 

 

This analysis does not represent a forecast for FNCB and should not be relied upon as being indicative of expected operating results. These simulations are based on numerous assumptions, including but not limited to: the nature and timing of interest rate levels, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment/replacements of asset and liability cash flows, and other factors. While assumptions reflect current economic and local market conditions, FNCB cannot make any assurances as to the predictive nature of these assumptions, including changes in interest rates, customer preferences, competition and liquidity needs, or what actions ALCO might take in responding to these changes. In response to the economic disruption and uncertainty brought on by the COVID-19 pandemic, the FOMC lowered the federal funds target rate a total of 150 basis points in two emergency actions in March 2020, with an expectation that the Committee will maintain a low interest rate environment for the foreseeable future. Given FNCB's current asset/liability position, the significantly lower market interest rates may have a negative impact on FNCB's earning asset yields and variable-rate loans and securities indexed to prime and LIBOR will continue to reprice downward.

 

As previously mentioned, as part of its ongoing monitoring, ALCO requires quarterly back testing of modeling results, which involves after-the-fact comparisons of projections with FNCB’s actual performance to measure the validity of assumptions used in the modeling techniques. As part of its quarterly review, management compared tax-equivalent net interest income recorded for the three months ended September 30, 2021 with tax-equivalent net interest income that was projected for the same three-month period. There was a positive variance between actual and projected tax-equivalent net interest income for the three-month period ended September 30, 2021 of approximately $1.0 million, or 7.68%. The variance primarily reflected additional loan growth actually experienced over that used in the model, coupled with a greater amount of PPP loan origination fees recognized than assumed in the model. ALCO performs a detailed rate/volume analysis between actual and projected results in order to continue to improve the accuracy of its simulation models.

 

 

Off-Balance Sheet Arrangements

 

In the ordinary course of operations, FNCB engages in a variety of financial transactions that, in accordance with GAAP, are not recorded in our consolidated financial statements or are recorded in amounts that differ from the notional amounts. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk. Such transactions may be used for general corporate purposes or for customer needs. Corporate purpose transactions would be used to help manage credit, interest rate and liquidity risk or to optimize capital. Customer transactions are used to manage customers’ requests for funding.

 

For the three and nine months ended September 30, 2021, FNCB did not engage in any off-balance sheet transactions that would have or would be reasonably likely to have a material effect on its consolidated financial condition.

 

Item 3 — Quantitative and Qualitative Disclosures about Market Risk

 

There have been no material changes in FNCB’s exposure to market risk during the nine months ended September 30, 2021.  For discussion of FNCB’s exposure to market risk, refer to Item 7A, Quantitative and Qualitative Disclosures about Market Risk, contained in FNCB’s Form 10-K for the year ended December 31, 2020.

 

Item 4 — Controls and Procedures

 

FNCB’s management, with the participation of the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of FNCB’s disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Exchange Act. Based on that evaluation, FNCB’s Chief Executive Officer and Chief Financial Officer concluded FNCB’s disclosure controls and procedures were effective as of September 30, 2021.

 

There were no changes made to FNCB’s internal control over financial reporting that occurred during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, FNCB’s internal control over financial reporting.

 

 

 

PART II Other Information

 

Item 1 — Legal Proceedings.

 

FNCB has been subject to tax audits, and is also a party to routine litigation involving various aspects of its business, such as employment practice claims, workers compensation claims, claims to enforce liens, condemnation proceedings on properties in which FNCB holds security interests, claims involving the making and servicing of real property loans and other issues incident to its business, none of which has or is expected to have a material adverse impact on the consolidated financial condition, results of operations or liquidity of FNCB.

 

There have been no changes in the status of the other litigation, if any, disclosed in FNCB’s Annual Report on Form 10-K for the year ended December 31, 2020.

 

Item 1A — Risk Factors.

 

There have been no material changes in the risk factors previously disclosed in FNCB's Annual Report on Form 10-K for the year ended December 31, 2020.

 

Item 2 — Unregistered Sales of Equity Securities and Use of Proceeds.

 

Unregistered Sales of Equity Securities

 

FNCB did not issue any unregistered equity securities during the nine months ended September 30, 2021.

 

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

 

Pursuant to the share repurchase program initially announced by FNCB on January 27, 2021, which expires on December 31, 2021, FNCB may repurchase up to 975,000 shares of its issued and outstanding common stock. The share repurchase program is intended to comply with the provisions of the safe harbor under Rule 10b-18 of the Exchange Act. The following table describes purchases by FNCB under the share repurchase program that settled during each period set forth in the table.  Prices in column (b) include commissions.  Cumulatively, as of September 30, 2021, FNCB had repurchased 330,759 of its shares under the program at a weighted average purchase price of $7.21 per share, or $2.4 million thousand in aggregate (including commissions). As of September 30, 2021, FNCB had the authority to repurchase an additional 644,241 shares under the stock repurchase program. Shares purchased during the three months ended September 30, 2021 under the repurchase program are summarized by month in the table below:

 

                                 
                   

Total Number

   

Maximum

 
                   

of Shares

   

Number of

 
                   

Purchased as

   

Shares that

 
   

Total Number

         

Part of Publicly

   

May Yet be

 
   

of Shares

   

Average Price

   

Announced

   

Purchased under

 
   

Purchased

   

Paid Per Share

   

Programs

   

the Program

 

Period

 

(a)

   

(b)

   

(c)

   

(d)

 

July 1, 2021 to July 31, 2021

    137,029       7.24       137,029       644,441  

August 1, 2021 to August 31, 2021

    200       7.59       200       644,241  

September 1, 2021 to September 30, 2021

    -       -       -       644,241  

Total

    137,229     $ 7.24       137,229       644,241  

 

Item 3 - Defaults upon Senior Securities.

 

None.

 

Item 4 — Mine Safety Disclosures.

 

Not applicable.

 

Item 5 - Other Information.

 

None.

 

 

Item 6 — Exhibits.

 

The following exhibits are filed or furnished herewith or incorporated by reference.

 

EXHIBIT 3.1 Amended and Restated Articles of Incorporation of FNCB Bancorp, Inc. dated May 19, 2010 - filed as Exhibit 3.1 to FNCB's Current Report on Form 8-K on May 19, 2010, is hereby incorporated by reference.
   
EXHIBIT 3.2 Articles of Amendment to the Amended and Restated Articles of Incorporation dated October 4, 2016 - filed as Exhibit 3.1 to FNCB's Current Report on Form 8-K on October 4, 2016, is hereby incorporated by reference.
   
EXHIBIT 3.3 Amended and Restated Bylaws of FNCB Bancorp, Inc. as of March 25, 2020 - filed as Exhibit 3.1 to FNCB's Form 10-Q for the quarter ended March 31, 2020, as filed on May 4, 2020, is hereby incorporated by reference.
   

EXHIBIT 31.1*

Certification of Chief Executive Officer

   

EXHIBIT 31.2*

Certification of Chief Financial Officer

   

EXHIBIT 32.1**

Section 1350 Certification —Chief Executive Officer and Chief Financial Officer

   
EXHIBIT 101.INS Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
   
EXHIBIT 101.SCH INLINE XBRL TAXONOMY EXTENSION SCHEMA
   
EXHIBIT 101.CAL INLINE XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
   
EXHIBIT 101.DEF INLINE XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
   
EXHIBIT 101.LAB INLINE XBRL TAXONOMY EXTENSION LABEL LINKBASE
   

EXHIBIT 101.PRE

INLINE XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE
   
EXHIBIT 104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

*

Filed herewith

**

Furnished herewith

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Registrant:  FNCB BANCORP, INC.

 

Date: November 5, 2021

By:

/s/ Gerard A. Champi

 

Gerard A. Champi

 

President and Chief Executive Officer

   
   
   
Date: November 5, 2021

By:

/s/ James M. Bone, Jr.

 

James M. Bone, Jr., CPA

 

Executive Vice President and Chief Financial Officer

 

Principal Financial Officer

   
   
   
Date: November 5, 2021

By:

/s/ Stephanie A. Westington

 

Stephanie A. Westington, CPA

 

Senior Vice President and Controller

 

Principal Accounting Officer

   

 

49