Annual Statements Open main menu

Forward Industries, Inc. - Quarter Report: 2021 December (Form 10-Q)

 
 

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended December 31, 2021

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________________ to ________________

 

Commission file number 001-34780

 

FORWARD INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)

 

New York   13-1950672
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)
     
700 Veterans Memorial Highway, Suite 100, Hauppauge, NY   11788
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (631) 547-3041

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 FORD

The Nasdaq Stock Market

(The Nasdaq Capital Market)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  ☒     No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  ☒     No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ☐   Accelerated filer   ☐
Non-accelerated filer     ☒   Smaller reporting company  
    Emerging growth company  

 

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ☐     No  ☒

 

There were 10,061,185 shares of the registrant’s common stock outstanding as of January 31, 2022. 

 

 
 

 

   

 

 

FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

   

 

PART I. FINANCIAL INFORMATION Page
 No.
Item 1. Financial Statements    
  Condensed Consolidated Balance Sheets at December 31, 2021 (Unaudited) and September 30, 2021 3
  Condensed Consolidated Statements of Operations (Unaudited) for the Three Months Ended December 31, 2021 and 2020 4
  Condensed Consolidated Statements of Shareholders' Equity (Unaudited) for the Three Months Ended December 31, 2021 and 2020 5
  Condensed Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended December 31, 2021 and 2020 6
  Notes to Condensed Consolidated Financial Statements 7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations  18
Item 3. Quantitative and Qualitative Disclosures About Market Risk     24
Item 4. Controls and Procedures     24
     
PART II. OTHER INFORMATION  
Item 1. Legal Proceedings     25
Item 1A. Risk Factors      25
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds     25
Item 3. Defaults Upon Senior Securities     25
Item 4. Mine Safety Disclosures     25
Item 5. Other Information     25
Item 6. Exhibits     25
  Signatures  26

 

 

 

 

 2 

 

 

PART I.  FINANCIAL INFORMATION
             
ITEM 1. FINANCIAL STATEMENTS      
             
FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
             

 

          
   December 31,   September 30, 
   2021   2021 
Assets  (Unaudited)     
         
Current assets:          
Cash  $2,432,225   $1,410,365 
Accounts receivable, net   8,788,041    8,760,715 
Inventories, net   2,972,134    2,062,557 
Prepaid expenses and other current assets   630,649    561,072 
           
Total current assets   14,823,049    12,794,709 
           
Property and equipment, net   213,826    167,997 
Intangible assets, net   1,265,469    1,318,658 
Goodwill   1,758,682    1,758,682 
Operating lease right of use assets, net   3,844,425    3,743,242 
Other assets   72,251    72,251 
           
Total assets  $21,977,702   $19,855,539 
           
Liabilities and shareholders' equity          
           
Current liabilities:          
Note payable to Forward China  $1,550,000   $ 
Accounts payable   307,508    391,992 
Due to Forward China   6,961,599    5,733,708 
Deferred income   752,878    187,695 
Current portion of earnout consideration   25,000    25,000 
Current portion of operating lease liability   334,126    340,151 
Accrued expenses and other current liabilities   662,519    529,497 
Total current liabilities   10,593,630    7,208,043 
           
Other liabilities:          
Note payable to Forward China       1,600,000 
Operating lease liability, less current portion   3,676,805    3,559,053 
Earnout consideration, less current portion   45,000    45,000 
Total other liabilities   3,721,805    5,204,053 
           
Total liabilities   14,315,435    12,412,096 
           
Commitments and contingencies        
           
Shareholders' equity:          
Common stock, par value $0.01 per share; 40,000,000 shares authorized; 10,061,185 shares issued and outstanding at December 31, 2021 and September 30, 2021   100,612    100,612 
Additional paid-in capital   19,953,276    19,914,476 
Accumulated deficit   (12,391,621)   (12,571,645)
           
Total shareholders' equity   7,662,267    7,443,443 
           
Total liabilities and shareholders' equity  $21,977,702   $19,855,539 

 

 The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

 

 3 

 

 

FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

           
   For the Three Months Ended December 31, 
   2021   2020 
         
Revenues, net  $11,613,741   $9,717,603 
Cost of sales   8,994,973    7,454,717 
Gross profit   2,618,768    2,262,886 
           
Sales and marketing expenses   737,677    602,961 
General and administrative expenses   1,666,877    1,827,418 
           
Income/(loss) from operations   214,214    (167,493)
           
Gain on forgiveness of note payable       (1,356,570)
Fair value adjustment of earn-out consideration       (30,000)
Interest income       (22,747)
Interest expense   32,828    46,392 
Other expense/(income), net   1,362    (3,604)
Income before income taxes   180,024    1,199,036 
           
Provision for income taxes        
           
Net income  $180,024   $1,199,036 
           
Earnings per share:          
Basic  $0.02   $0.12 
Diluted  $0.02   $0.12 
           
Weighted average common shares outstanding:          
Basic   10,061,185    9,885,563 
Diluted   10,337,113    10,039,799 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

 

 4 

 

 

FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

(UNAUDITED)

 

 

                          
   For the Three Month Ended December 31, 2021 
           Additional         
   Common Stock   Paid-In   Accumulated     
   Shares   Amount   Capital   Deficit   Total 
                     
Balance at September 30, 2021   10,061,185   $100,612   $19,914,476   $(12,571,645)  $7,443,443 
                          
Share-based compensation           38,800        38,800 
Net income               180,024    180,024 
                          
Balance at December 31, 2021   10,061,185   $100,612   $19,953,276   $(12,391,621)  $7,662,267 

 

 

   For the Three Month Ended December 31, 2020 
           Additional         
   Common Stock   Paid-In   Accumulated     
   Shares   Amount   Capital   Deficit   Total 
                     
Balance at September 30, 2020   9,883,851   $98,838   $19,579,684   $(13,095,450)  $6,583,072 
                          
Share-based compensation           41,457        41,457 
Stock options exercised   2,500    25    1,650        1,675 
Net income               1,199,036    1,199,036 
                          
Balance at December 31, 2020   9,886,351   $98,863   $19,622,791   $(11,896,414)  $7,825,240 

 

 

 The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

 

 5 

 

 

FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

           
   For the Three Months Ended December 31, 
   2021   2020 
Operating Activities:          
Net income  $180,024   $1,199,036 
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:          
Share-based compensation   38,800    41,457 
Depreciation and amortization   73,384    93,937 
Bad debt expense   393    77,400 
Gain on forgiveness of note payable       (1,356,570)
Change in fair value of earn-out consideration       (30,000)
Changes in operating assets and liabilities:          
Accounts receivable   (27,719)   (204,224)
Inventories   (909,577)   18,297 
Prepaid expenses and other current assets   (69,577)   80,180 
Other assets       44,446 
Accounts payable and due to Forward China   1,143,407    (154,771)
Deferred income   565,183    (315,309)
Net changes in operating lease liabilities   10,544    15,673 
Accrued expenses and other current liabilities   133,022    (20,755)
Net cash provided by/(used in) operating activities   1,137,884    (511,203)
           
Investing Activities:          
Purchases of property and equipment   (66,024)   (30,482)
Net cash used in investing activities   (66,024)   (30,482)
           
Financing Activities:          
Repayment of notes payable       (41,904)
Repayment of note payable to Forward China   (50,000)    
Proceeds from stock options exercised       1,675 
Repayments of finance leases       (10,389)
Net cash used in financing activities   (50,000)   (50,618)
           
Net increase/(decrease) in cash   1,021,860    (592,303)
Cash at beginning of period   1,410,365    2,924,627 
Cash at end of period  $2,432,225   $2,332,324 
           
Supplemental Disclosures of Cash Flow Information:          
Cash paid for interest  $32,828   $46,281 
Cash paid for taxes  $   $50 
           
Supplemental Disclosures of Non-Cash Information:          
Lease  assets recorded  $204,881   $ 
Lease liabilities recorded  $204,881   $ 

 

 The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

 6 

 

 

FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1 OVERVIEW

 

Business

 

Forward Industries, Inc. (“Forward”, “we”, “our” or the “Company”) is a fully integrated design, development and manufacturing solution provider for top tier medical and technology customers worldwide. As a result of the continued expansion of our design and development capabilities through our wholly-owned subsidiaries, we are now able to introduce proprietary products to the market from concepts brought to us from a number of different sources, both inside and outside the Company.

 

Liquidity

 

For the three months ended December 31, 2021, the Company generated net income of $180,000, and $1,138,000 of cash flows from operating activities. We believe our existing cash balance and working capital will be sufficient to meet our liquidity needs through at least February 28, 2023.

 

Impact of COVID-19

 

The COVID-19 pandemic continues to impact our business. The increase in global consumer demand, coupled with the global shipping container shortage, dramatically increased demand for both ocean freight and ground transportation. These factors led to a significant increase in freight costs, particularly from the Asia-Pacific region. Labor shortages at US ports and in ground transportation services caused container ships to spend a significant amount of time waiting to be unloaded and to arrive at our warehouses. These factors caused an increase in the demand and cost of ground transportation and delayed consumer availability for many of our products in the first quarter of fiscal 2022. The timing and extent of these COVID-19 related transportation disruptions is still largely unknown but are expected to continue throughout fiscal 2022.

 

COVID-19 may further impact our business in ways we cannot predict, and such impacts could be significant. The current and economic impact may continue to negatively impact our results of operations, cash flows and financial position in future periods as well as that of our customers, including their ability to pay for our services and to choose to allocate their budgets to new or existing projects which may or may not require our services. The long-term financial impact on our business cannot be reasonably estimated at this time. As a result, the effects of COVID-19 may not be fully reflected in our financial results until future periods.

 

Until the pandemic is fully controlled, we expect business conditions to remain challenging.  In response to these challenges, we will continue to focus on those factors that we can control: closely managing and controlling our expenses; aligning our design and development schedules with demand in a proactive manner as there are changes in market conditions to minimize our cash operating costs; pursuing further improvements in the productivity and effectiveness of our development, selling and administrative activities and, where appropriate, taking advantage of opportunities to enhance our business growth and strategy.

 

NOTE 2 ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying condensed consolidated financial statements include the accounts of Forward Industries, Inc. and all of its subsidiaries: Forward Industries (IN), Inc., (“Forward US”), Forward Industries (Switzerland) GmbH, (“Forward Switzerland”), Forward Industries UK Limited, (“Forward UK”), Intelligent Product Solutions, Inc., (“IPS”) and Kablooe, Inc., (“Kablooe”). The terms “Forward”, “we”, “our” or the “Company” as used throughout this document are used to indicate Forward Industries, Inc. and all of its subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.

 

 

 7 

 

 

 

FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

In the opinion of management, the accompanying condensed consolidated financial statements presented in this Quarterly Report on Form 10-Q reflect all normal recurring adjustments necessary to present fairly the financial position and results of operations and cash flows for the interim periods presented herein, but are not necessarily indicative of the results of operations for the year ending September 30, 2022. These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements included in its Annual Report on Form 10-K for the fiscal year ended September 30, 2021, and with the disclosures and risk factors presented therein. The September 30, 2021 condensed consolidated balance sheet has been derived from the audited consolidated financial statements.

 

Accounting Estimates

 

The preparation of the Company’s condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates and assumptions.

 

Throughout this document, certain dollar amounts and percentages have been rounded to their approximate values.

 

Segment Reporting

 

The Company has three reportable segments: OEM distribution, retail distribution and design. The OEM distribution segment sources and distributes carrying cases and other accessories for medical monitoring and diagnostic kits and a variety of other portable electronic and non-electronic devices directly to OEMs or their contract manufacturers worldwide. The retail distribution segment sources and sells smart-enabled furniture and a variety of other products to customers predominantly located in the U.S. through agreements with various retailers, both in stores and through online retailer websites. The design segment consists of two operating segments (IPS and Kablooe, which have been aggregated into one reportable segment) that provide a full spectrum of hardware and software product design and engineering services to customers predominantly located in the U.S. See Note 5 for more information on segments.

 

Accounts Receivable

  

Accounts receivable consist of unsecured trade accounts with customers. The Company maintains an allowance for doubtful accounts, which is recorded as a reduction to accounts receivable on the condensed consolidated financial statements. Collectability of accounts receivable is estimated by evaluating the number of days accounts are outstanding, customer payment history, recent payment trends and perceived creditworthiness, adjusted as necessary based on specific customer situations. At December 31, 2021, September 30, 2021 and September 30, 2020, the Company had allowances for doubtful accounts of $90,000, $90,000 and $249,000, respectively, for the OEM distribution segment and $706,000, $706,000 and $347,000, respectively, for the design segment. The Company did not have any allowances for doubtful accounts related to its retail distribution segment at December 31, 2021, September 30, 2021 or September 30, 2020.

  

The Company has sales agreements with various retailers which contain different terms for trade discounts, promotional and other allowances. At December 31, 2021, September 30, 2021 and September 30, 2020, the Company recorded accounts receivable allowances of $47,000, $0 and $0, respectively, for the retail distribution segment.

 

 

 8 

 

  

FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

Revenue Recognition

 

Distribution Segment

 

The Company generally recognizes revenue in its OEM and retail distribution segments when: (i) finished goods are shipped to its customers (in general, these conditions occur at either point of shipment or point of destination, depending on the terms of sale and transfer of control); (ii) there are no other deliverables or performance obligations; and (iii) there are no further obligations to the customer after the title of the goods has transferred. When the Company receives consideration before achieving the criteria previously mentioned, it records a contract liability, which is classified as a component of deferred income in the accompanying condensed consolidated balance sheets. The retail distribution segment had contract liabilities of $0, $0 and $75,000 at December 31, 2021, September 30, 2021 and September 30, 2020, respectively. The OEM distribution segment had no contract liabilities at December 31, 2021, September 30, 2021 or September 30, 2020.

 

Design Segment

 

The Company applies the “cost to cost” and “right to invoice” methods of revenue recognition to the contracts with customers in the design segment. The design segment typically engages in two types of contracts: (i) time and material and (ii) fixed price. The Company recognizes revenue over time on its time and material contracts utilizing a “right to invoice” method. Revenues from fixed price contracts that require performance of services that are not related to the production of tangible assets are recognized by using cost inputs to measure progress toward the completion of its performance obligations, or the “cost to cost” method. Revenues from fixed price contracts that contain specific deliverables are recognized when the performance obligation has been satisfied or the transfer of goods to the customer has been completed and accepted.

 

Recognized revenues that will not be billed until a later date, or contract assets, are recorded as an asset and classified as a component of accounts receivable in the accompanying condensed consolidated balance sheets. The design segment had contract assets of $764,000, $693,000 and $649,000 at December 31, 2021, September 30, 2021 and September 30, 2020, respectively. Contracts where collections to date have exceeded recognized revenues, or contract liabilities, are recorded as a liability and classified as a component of deferred income in the accompanying condensed consolidated balance sheets. The design segment had contract liabilities of $753,000, $188,000 and $410,000 at December 31, 2021, September 30, 2021 and September 30, 2020, respectively.

 

Goodwill 

 

The Company reviews goodwill for impairment at least annually, or more often if triggering events occur. The Company has two reporting units with goodwill (the IPS and Kablooe operating segments) and we perform our annual goodwill impairment test on September 30, the end of the fiscal year, or upon the occurrence of a triggering event. The Company has the option to perform a qualitative assessment to determine if an impairment is more likely than not to have occurred. If the Company can support the conclusion that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then the Company would not need to perform a quantitative impairment test for the reporting unit. If the Company cannot support such a conclusion or does not elect to perform the qualitative assessment, then the Company will perform the quantitative assessment by comparing the fair value of the reporting unit with its carrying amount, including goodwill. If the fair value of the reporting unit exceeds its carrying value, no impairment charge is recognized. If the fair value of the reporting unit is less than its carrying value, an impairment charge will be recognized for the amount by which the reporting unit’s carrying amount exceeds its fair value. A significant amount of judgment is required in performing goodwill impairment tests including estimating the fair value of a reporting unit. Management evaluated and concluded that there were no indications goodwill was impaired at December 31, 2021.

 

 

 9 

 

 

FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

Intangible Assets 

 

Intangible assets include trademarks and customer relationships, which were acquired as part of the acquisitions of IPS in Fiscal 2018 and Kablooe in Fiscal 2020 and are amortized over their estimated useful lives, which are periodically evaluated for reasonableness.

 

Our intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. In assessing the recoverability of our intangible assets, we must make estimates and assumptions regarding future cash flows and other factors to determine the fair value of the respective assets. These estimates and assumptions could have a significant impact on whether an impairment charge is recognized and the magnitude of any such charge. Fair value estimates are made at a specific point in time, based on relevant information. These estimates are subjective in nature and involve uncertainties and matters of significant judgments and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. If these estimates or material related assumptions change in the future, we may be required to record impairment charges related to our intangible assets. Management evaluated and concluded that there were no impairments of intangible assets at December 31, 2021.

 

Income Taxes

 

The Company recognizes future tax benefits and liabilities measured at enacted rates attributable to temporary differences between financial statement and income tax bases of assets and liabilities and to net tax operating loss carryforwards to the extent that realization of these benefits is more likely than not. At December 31, 2021, there was no change to our assessment that a full valuation allowance was required against all net deferred tax assets as it is not probable that such deferred tax assets will be realized. Accordingly, any deferred tax provision or benefit was offset by an equal and opposite change to the valuation allowance. No current book income tax provision was recorded against book net income due to the existence of significant net operating loss carryforwards.

 

Fair Value Measurements

 

 We perform fair value measurements in accordance with the guidance provided by Accounting Standards Codification (“ASC”) 820, “Fair Value Measurement.” ASC 820 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required to be recorded at their fair values, we consider the principal or most advantageous market in which we would transact and consider assumptions that market participants would use when pricing the assets or liabilities, such as inherent risk, transfer restrictions, and risk of nonperformance.

 

ASC 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. An asset's or liability's categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value:

 

  · Level 1: quoted prices in active markets for identical assets or liabilities;

 

  · Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or

 

  · Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair values of the assets or liabilities.

 

 10 

 

 

FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

Leases

 

Lease assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term, using the Company’s incremental borrowing rate commensurate with the lease term, since the Company’s lessors do not provide an implicit rate, nor is one readily available. The Company has certain leases that may include an option to renew and when it is reasonably probable to exercise such option, the Company will include the renewal option terms in determining the lease asset and lease liability. Lease assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Lease expense for lease payments is recognized on a straight-line basis over the lease term. Operating lease assets are shown as right of use assets and financing lease assets are a component of property and equipment on the condensed consolidated balance sheets. The current and long-term portions of operating and financing lease liabilities are shown separately as such on the condensed consolidated balance sheets.

 

Reclassifications

 

Certain amounts in the accompanying financial statements at and for the three months ended December 31, 2020 have been reclassified to conform to the current year presentation.

 

Recent Accounting Pronouncements

 

In November 2019, the Financial Accounting Standards Board (“FASB”) issued ASU 2019-11, “Codification Improvements to Topic 326, Financial Instruments – Credit Losses.” ASU 2019-11 is an accounting pronouncement that provides clarity to and amends earlier guidance on this topic and would be effective concurrently with the adoption of such earlier guidance. This pronouncement is effective for fiscal years beginning after December 15, 2022 and interim periods within those fiscal years. The Company is currently evaluating the effects of this pronouncement on its condensed consolidated financial statements.

 

In December 2019, the FASB issued ASU 2019-12 “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.” This guidance removes certain exceptions to the general principles in Topic 740 and provides consistent application of U.S. GAAP by clarifying and amending existing guidance. The effective date of the new guidance for public companies is for fiscal years beginning after December 15, 2020 and interim periods within those fiscal years. Early adoption is permitted. The Company adopted this guidance in the first quarter of fiscal 2022 with no material impact to its condensed consolidated financial statements.

 

NOTE 3 INTANGIBLE ASSETS AND GOODWILL

  

Intangible Assets

  

The Company’s intangible assets consist of the following:

 

                              
   December 31, 2021   September 30, 2021 
   Trademarks   Customer Relationships   Total Intangible Assets   Trademarks   Customer Relationships   Total Intangible Assets 
                         
Gross carrying amount  $585,000   $1,390,000   $1,975,000   $585,000   $1,390,000   $1,975,000 
Less accumulated amortization   (135,000)   (575,000)   (710,000)   (125,000)   (531,000)   (656,000)
Net carrying amount  $450,000   $815,000   $1,265,000   $460,000   $859,000   $1,319,000 

  

 

 11 

 

 

FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

The Company’s intangible assets were acquired as a result of the acquisitions of Kablooe and IPS in Fiscal 2020 and Fiscal 2018, respectively, and relate to the design segment of our business. Intangible assets are amortized over their expected useful lives of 15 years for the trademarks and 8 years for the customer relationships. During the three months ended December 31, 2021 and 2020, the Company recorded amortization expense related to intangible assets of $54,000, which is included in general and administrative expenses in the Company’s condensedconsolidated statements of operations.

  

At December 31, 2021, estimated amortization expense for the Company’s intangible assets for each of the next five years and thereafter is as follows:

 

     
Remainder of Fiscal 2022  $159,000 
Fiscal 2023   213,000 
Fiscal 2024   213,000 
Fiscal 2025   213,000 
Fiscal 2026   121,000 
Thereafter   346,000 
Total  $1,265,000 

 

Goodwill

 

Goodwill represents the future economic benefits of assets acquired in a business combination that are not individually identified or separately recognized. The Company’s goodwill resulted from the acquisitions of Kablooe and IPS in Fiscal 2020 and Fiscal 2018, respectively. The goodwill associated with the IPS acquisition is not deductible for tax purposes, but the goodwill associated with the Kablooe acquisition is deductible for tax purposes. All of the Company’s goodwill is held under the design segment of our business.

 

NOTE 4 FAIR VALUE MEASUREMENTS

 

The earnout consideration of $70,000 at December 31, 2021 and September 30, 2021 represents the fair value of the contingent earnout consideration related to the acquisition of Kablooe. The fair value of the earnout liability is measured on a recurring basis at each reporting date using a Black-Scholes valuation model with inputs categorized within level three of the fair value hierarchy. The current and non-current portions of this liability are shown in the corresponding categories on the condensed consolidated balance sheets in each period presented. During the three months ended December 31, 2021, there were no changes to the fair value of this earnout liability.

  

NOTE 5 SEGMENTS AND CONCENTRATIONS

 

The Company has three reportable segments: OEM distribution, retail distribution and design. See Note 2 for more information on the composition and accounting policies of our reportable segments.

 

Our chief operating decision maker (“CODM”) regularly reviews revenue and operating income for each segment to assess financial results and allocate resources. In Fiscal 2021, due to the growth of our retail division, we determined it to be a separate reportable segment. For our OEM and retail distribution segments, we exclude general and administrative and general corporate expenses from their measure of profitability as these expenses are not allocated to the segments and therefore not included in the measure of profitability used by the CODM. For the design segment, general and administrative expenses directly attributable to that segment are included in its measure of profitability as these expenses are included in the measure of its profitability reviewed by the CODM. We do not include intercompany activity in our segment results shown below to be consistent with the information that is presented to the CODM. Segment assets consist of accounts receivable and inventory, which are regularly reviewed by the CODM, as well as goodwill and intangible assets resulting from design segment acquisitions.

  

 

 12 

 

 

FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

The results of operations for the three months ended December 31, 2020 for each segment discussed below have been reformatted from what was previously disclosed to segregate the retail distribution segment and exclude general corporate expenses from segment operating income to show them as a reconciling item so that results are comparable to the current period presentation.

 

Information by segment and related reconciliations are shown in tables below:

 

          
   For the Three Months Ended December 31, 
   2021   2020 
Revenues:        
OEM distribution  $5,242,000   $5,214,000 
Retail distribution   1,392,000    392,000 
Design   4,980,000    4,112,000 
Total segment revenues  $11,614,000   $9,718,000 
           
Operating Income/(Loss):          
OEM distribution  $497,000   $417,000 
Retail distribution   (228,000)   (179,000)
Design   585,000    177,000 
Total segment operating income   854,000    415,000 
General corporate expenses   (640,000)   (582,000)
Total income/(loss) from operations   214,000    (167,000)
Other expense/(income), net   34,000    (1,366,000)
Income before income taxes  $180,000   $1,199,000 
           
Depreciation and Amortization:          
OEM distribution  $2,000   $2,000 
Design   71,000    92,000 
Total depreciation and amortization  $73,000   $94,000 

 

 

          
   December 31, 2021   September 30, 2021 
Segment Assets:          
OEM distribution  $5,218,000   $5,898,000 
Retail distribution   3,217,000    2,178,000 
Design   6,349,000    5,824,000 
Total segment assets   14,784,000    13,900,000 
General corporate assets   7,194,000    5,956,000 
Total assets  $21,978,000   $19,856,000 

  

For the three months ended December 31, 2021 and 2020, the Company had two significant customers in the OEM distribution segment whose individual percentage of the Company’s consolidated revenues was 10% or greater. Revenues from these customers or their affiliates or contract manufacturers were $1,566,000 and $1,357,000 for the three months ended December 31, 2021 and $1,574,000 and $1,280,000 for the three months ended December 31, 2020.

 

At December 31, 2021 and September 30, 2021, the Company had customers in the OEM distribution segment whose accounts receivable balance accounted for 10% or more of the Company’s consolidated accounts receivable. Accounts receivable from these customers or their affiliates or contract manufacturers were $1,386,000 and $891,000 at December 31, 2021 and $1,454,000, $1,259,000 and $1,138,000 at September 30, 2021.

 

 

 13 

 

 

FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 6 SHARE-BASED COMPENSATION

 

Stock Options

 

In October 2021, the Company granted options to non-employee directors to purchase an aggregate of 58,000 shares of its common stock at an exercise price of $2.39 per share. The options expire five years from the date of grant, approximately half vested immediately and approximately half vest one year from the date of grant. The options have a weighted average grant-date fair value of $1.03 per share and an aggregate grant-date fair value of $60,000, which will be recognized ratably over the vesting period. There were no options granted during the three months ended December 31, 2020.

  

There were no options exercised during the three months ended December 31, 2021. During the three months ended December 31, 2020, the Company issued 2,500 shares of its common stock pursuant to the exercise of stock options for aggregate cash proceeds of $2,000, which had an aggregate intrinsic value of $2,000.

  

The Company recognized compensation expense for stock option awards of $39,000 and $41,000 during the three months ended December 31, 2021 and 2020, respectively, in its condensed consolidated statements of operations. At December 31, 2021, there was $25,000 of total unrecognized compensation cost related to nonvested stock option awards that is expected to be recognized over a weighted average period of 0.7 years.

  

NOTE 7 EARNINGS PER SHARE

 

Basic earnings per share data for each period presented is computed using the weighted average number of shares of common stock outstanding during each such period. Diluted earnings per share data is computed using the weighted average number of common and dilutive common equivalent shares outstanding during each period. Dilutive common-equivalent shares consist of shares that would be issued upon the exercise of stock options and warrants, computed using the treasury stock method. A reconciliation of basic and diluted earnings per share is as follows:

 

          
  

For the Three Months Ended

December 31,

 
   2021   2020 
Numerator:        
Net income  $180,000   $1,199,000 
Denominator:          
Weighted average common shares outstanding   10,061,000    9,886,000 
Dilutive common share equivalents   276,000    154,000 
Weighted average diluted shares outstanding   10,337,000    10,040,000 
           
Earnings per share:          
Basic  $0.02   $0.12 
Diluted  $0.02   $0.12 

 

 

 14 

 

 

FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

The following securities were excluded from the calculation of diluted earnings per share in each period because their inclusion would have been anti-dilutive:

 

          
  

For the Three Months Ended

December 31,

 
   2021   2020 
Options   58,000    136,000 
Warrants       151,000 
Total potentially dilutive shares   58,000    287,000 

 

 

NOTE 8 RELATED PARTY TRANSACTIONS

 

Buying Agency and Supply Agreement

 

The Company has a Buying Agency and Supply Agreement (the “Supply Agreement”) with Forward Industries Asia-Pacific Corporation, (“Forward China”). The Supply Agreement provides that, upon the terms and subject to the conditions set forth therein, Forward China will act as the Company’s exclusive buying agent and supplier of Products (as defined in the Supply Agreement) in the Asia-Pacific region.  The Company purchases products at Forward China’s cost and pays Forward China a monthly service fee equal to the sum of: (i) $100,000 and (ii) 4% of “Adjusted Gross Profit”, which is defined as the selling price less the cost from Forward China. The Supply Agreement expires October 22, 2023. Terence Wise, Chief Executive Officer and Chairman of the Company, is the owner of Forward China. In addition, Jenny P. Yu, a Managing Director of Forward China, beneficially owns more than 5% of the Company’s common stock. The Company recorded service fees to Forward China of $362,000 and $343,000 during the three months ended December 31, 2021 and 2020, respectively, which are included as a component of cost of sales upon sales of the related products.

 

The Company made prepayments to Forward China for inventory purchases of $327,000 and $317,000 at December 31, 2021 and September 30, 2021, respectively, which is included in prepaid expenses and other current assets on the condensed consolidated balance sheets.

 

Promissory Note

 

On January 18, 2018, the Company issued a $1,600,000 promissory note payable to Forward China to fund the acquisition of IPS. The promissory note bears an interest rate of 8% per annum and had an original maturity date of January 18, 2019. Monthly interest payments commenced on February 18, 2018 with the principal due at maturity. The Company incurred and paid $32,000 in interest expense associated with this note in the three months ended December 31, 2021 and 2020. The maturity date of this note was extended to December 31, 2022. The maturity date of this note has been extended on several occasions to assist the Company with liquidity. The Company made principal payments of $50,000 on this note during the three months ended December 31, 2021.

 

Related Party Activity

 

In October 2020, the Company began selling smart-enabled furniture, which is sourced by Forward China and sold in the U.S under the Koble brand name. The Koble brand is owned by The Justwise Group Ltd., a company owned by Terence Wise, Chief Executive Officer and Chairman of the Company. The Company recognized revenues from the sale of Koble products of $540,000 and $186,000 in the three months ended December 31, 2021 and 2020, respectively.

  

 

 15 

 

 

FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 9 LEGAL PROCEEDINGS

 

As previously disclosed, on August 21, 2020, IPS was named a third-party defendant in a patent dispute claim in the U.S. District Court for the Eastern District of New York. The complaint, which contains no specific amount of monetary damages, asserts that certain intellectual property was misappropriated by IPS and one of its former employees.  In October 2021, the Court ruled that the misappropriation claim was invalid. The remaining allegation was that IPS breached a non-disclosure agreement with a party to the case. In January 2022, all claims in this matter were dismissed without prejudice.

  

From time to time, the Company may become a party to other legal actions or proceedings in the ordinary course of its business. At December 31, 2021, there were no such actions or proceedings, either individually or in the aggregate, that, if decided adversely to the Company’s interests, the Company believes would be material to its operation or cash flow.

  

NOTE 10 LINE OF CREDIT

 

The Company, specifically IPS, has a $1,300,000 revolving line of credit which was renewed in May 2021. The line of credit has a maturity date of May 31, 2022, is guaranteed by the Company and is secured by all of IPS’ assets. The interest rate on the line of credit is 0.75% above The Wall Street Journal prime rate. The effective interest rate was 4.0% at both December 31, 2021 and September 30, 2021. At December 31, 2021, the Company had $1,300,000 available under the line of credit. The Company is subject to certain debt-service ratio requirements which are measured annually. At September 30, 2021, the Company was in compliance with such covenants.

 

NOTE 11 DEBT

 

On April 18, 2020, the Company entered into a loan in an aggregate principal amount of $1,357,000 under the Paycheck Protection Program (the “PPP loan”) pursuant to the U.S. Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). The loan was unsecured, bore interest at a rate of 1% per annum, and was scheduled to mature on April 18, 2022. In October 2020, the Company filed for forgiveness of this loan and in December 2020, the Small Business Administration (“SBA”) approved its forgiveness request. The forgiveness has been accounted for as an extinguishment of debt and the resulting gain has been recorded as forgiveness of note payable on the condensed consolidated financial statements for the three months ended December 31, 2020. There is a six-year period during which the SBA can review the Company’s forgiveness.

 

In connection with the acquisition of Kablooe, the Company assumed a loan payable with a principal amount of $170,000. The loan matured in August 2021, bore interest at a rate of 6.0% per annum and was secured by all of Kablooe’s assets. Interest and principal payments of $15,000 were made monthly until maturity.

 

NOTE 12 LEASES

 

The Company’s operating leases are primarily for corporate, sales and administrative office space. Total operating lease expense for the three months ended December 31, 2021 was $156,000, of which $14,000 was recorded in sales and marketing expenses and $142,000 was recorded in general and administrative expenses on the condensed consolidated statements of operations. Total operating lease expense for the three months ended December 31, 2020 was $153,000, of which $14,000 was recorded in sales and marketing expenses and $139,000 was recorded in general and administrative expenses on the condensed consolidated statements of operations. Cash paid for amounts included in operating lease liabilities for the three months ended December 31, 2021 and 2020, which have been included in cash flows from operating activities, was $149,000 and $111,000, respectively.

 

 

 16 

 

 

FORWARD INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

At December 31, 2021, the Company’s operating leases had a weighted average remaining lease term of 8.8 years and a weighted average discount rate of 5.6%.

 

At December 31, 2021, future minimum payments under non-cancellable operating leases were as follows:

 

     
Remainder of Fiscal 2022  $452,000 
Fiscal 2023   626,000 
Fiscal 2024   639,000 
Fiscal 2025   556,000 
Fiscal 2026   510,000 
Thereafter   2,398,000 
Total future minimum lease payments   5,181,000 
Less imputed interest   (1,170,000)
Present value of lease liabilities  $4,011,000 

 

 

 17 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements, and the notes thereto, and other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2021.  The following discussion and analysis compares our consolidated results of operations for the three months ended December 31, 2021 (the “2022 Quarter”) with those for the three months ended December 31, 2020 (the “2021 Quarter”).  All dollar amounts and percentages presented herein have been rounded to approximate values.

 

Cautionary Note Regarding Forward-Looking Statements

 

This report contains “forward-looking statements”, as such term is used within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, among other things, statements regarding:

 

· our liquidity;
· plans on repaying outstanding debt obligations;
· expectations regarding growth in retail

 

as well as other statements regarding our future operations, financial condition and prospects, and business strategies. Forward-looking statements generally can be identified by words such as "anticipates," "believes," "estimates," "expects," "intends," "plans," "predicts," "projects," "will be," "will continue," "will likely result," and similar expressions. These forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties, which could cause our actual results to differ materially and adversely from those reflected in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under the caption "Risk Factors" in Item 1A of our Form 10-K for the year ended September 30, 2021 and those discussed in other documents we file with the SEC. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

 

Business Overview

 

Forward Industries, Inc. is a fully integrated design, development and manufacturing solution provider for top tier medical and technology customers worldwide. As a result of the continued expansion of our design development capabilities through our wholly-owned subsidiaries, IPS and Kablooe, we are now able to introduce proprietary products to the market from concepts brought to us from a number of different sources, both inside and outside the Company.

 

The COVID-19 pandemic continues to impact our business. The increase in global consumer demand, coupled with the global shipping container shortage, dramatically increased demand for both ocean freight and ground transportation. These factors led to a significant increase in freight costs, particularly from the Asia-Pacific region. Labor shortages at US ports and in ground transportation services caused container ships to spend a significant amount of time waiting to be unloaded and to arrive at our warehouses. These factors caused an increase in the demand and cost of ground transportation and delayed consumer availability for many of our products in the first quarter of fiscal 2022. The timing and extent of these COVID-19 related transportation disruptions is still largely unknown but are expected to continue throughout fiscal 2022.

 

COVID-19 may further impact our business in ways we cannot predict, and such impacts could be significant. The current and economic impact may continue to negatively impact our results of operations, cash flows and financial position in future periods as well as that of our customers, including their ability to pay for our services and to choose to allocate their budgets to new or existing projects which may or may not require our services. The long-term financial impact on our business cannot be reasonably estimated at this time. As a result, the effects of COVID-19 may not be fully reflected in our financial results until future periods.

 

 

 18 

 

 

Until the pandemic is fully controlled, we expect business conditions to remain challenging.  In response to these challenges, we will continue to focus on those factors that we can control: closely managing and controlling our expenses; aligning our design and development schedules with demand in a proactive manner as there are changes in market conditions to minimize our cash operating costs; pursuing further improvements in the productivity and effectiveness of our development, selling and administrative activities and, where appropriate, taking advantage of opportunities to enhance our business growth and strategy.

 

Refer to “Part I, Item 1A — Risk Factors” included in the Company’s Annual Report for the year ended September 30, 2021 for a description of the material risks that the Company currently faces in connection with COVID-19.

 

Variability of Revenues and Results of Operations

 

A significant portion of our revenue is concentrated with several large customers, some of which are the same and some of which change over time. Orders from some of these customers can be highly variable, with short lead times, which can cause our quarterly revenues, and consequently our results of operations, to vary over a relatively short period of time.

 

Critical Accounting Policies and Estimates

 

We discuss the material accounting policies that are critical in making the estimates and judgments in our Annual Report on Form 10-K for the fiscal year ended September 30, 2021, under the caption “Management’s Discussion and Analysis—Critical Accounting Policies and Estimates”. There has been no material change in critical accounting policies or estimates during the period covered by this report.

 

Recent Accounting Pronouncements

 

For information on recent accounting pronouncements and impacts, see Note 2 to the unaudited condensed consolidated financial statements.

 

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED DECEMBER 31, 2021 COMPARED TO THE THREE MONTHS ENDED DECEMBER 31, 2020

 

Consolidated Results

 

The table below summarizes our consolidated results of operations for the 2022 Quarter as compared to the 2021 Quarter:

 

   Consolidated Results of Operations 
   2022
Quarter
   2021
Quarter
   Change ($)   Change (%) 
Revenues, net  $11,614,000   $9,718,000   $1,896,000    19.5% 
Cost of sales   8,995,000    7,455,000    1,540,000    20.7% 
Gross profit   2,619,000    2,263,000    356,000    15.7% 
Sales and marketing expenses   738,000    603,000    135,000    22.4% 
General and administrative expenses   1,667,000    1,827,000    (160,000)   (8.8%)
Income/(loss) from operations   214,000    (167,000)   381,000    (228.1%)
Other expense/(income), net   34,000    (1,366,000)   1,400,000    (102.5%)
Provision for income taxes                
Net income  $180,000   $1,199,000   $(1,019,000)   (85.0%)

 

 

 

 19 

 

 

The discussion that follows below provides further details about our results of operations for the 2022 Quarter as compared to the 2021 Quarter.

  

Net revenues increased primarily due to higher revenues in the retail segment coupled with an increase in revenues in the design segment. Revenues in the OEM distribution segment remained relatively consistent with the prior year quarter.

  

Our gross profit increased, primarily driven by the increase in revenues, but gross margin declined from 23.3% in the 2021 Quarter to 22.6% in the 2022 Quarter. The higher cost of importing products from overseas drove retail margins down, while lower utilization in the design segment contributed to the remainder of the margin decline. Gross margin for the OEM distribution segment improved slightly from the prior year quarter. Management believes there will be continued volatility in cost of sales for the remainder of fiscal 2022.

  

Sales and marketing expenses increased in the 2022 Quarter primarily due to higher advertising costs and sales commissions related to our retail distribution segment. Sales and marketing as a percentage of revenues increased to 6.4% in the 2022 Quarter from 6.2% in the 2021 Quarter. As we continue to invest in the retail business and as it grows to represent a larger component of the overall business, management expects sales and marketing costs, both in total and as a percentage of revenues, to increase in future periods.

  

General and administrative expenses declined in the 2022 Quarter, primarily related to lower personnel related costs and lower bad debt expense in the design segment. These declines were partially offset by higher corporate expenses, primarily related to a reduction in certain foreign tax credits received for research and development activities. Management continues to monitor the various components of general and administrative expenses and how these costs are affected by inflationary and other factors. We intend to make adjustments to these costs as needed based on the overall needs of the business.

  

We reported other expense of $34,000 in the 2022 Quarter as compared to net other income of $1,367,000 in the 2021 Quarter. The decrease is primarily due to the forgiveness of note payable related to the PPP loan in the 2021 Quarter, which did not recur in the 2022 Quarter.

  

In the 2022 Quarter, we generated net income of $180,000. In the 2021 Quarter, we generated net income of $1,199,000, primarily resulting from the $1,357,000 forgiveness of note payable related to the PPP loan, which was not recognized as taxable income per the CARES Act. We maintain significant net operating loss carryforwards and do not recognize income tax expense or benefit as our deferred tax provision is typically offset by a full valuation allowance on our net deferred tax asset.

 

Consolidated basic and diluted earnings per share were $0.02 and $0.12 for the 2022 Quarter and the 2021 Quarter, respectively.

  

Segment Results

 

The discussion that follows below provides further details about the results of operations for each segment as compared to the prior quarter. Due to the growth of our retail division, we determined it to be a separate reportable segment in the fourth quarter of fiscal 2021. The results of operations for the 2021 Quarter for each segment discussed below have been reformatted from what was previously disclosed to segregate the retail distribution segment and exclude general corporate expenses from segment operating income to show them as a reconciling item so that results are comparable to the current year presentation.

 

   Segment Results of Operations 
   OEM Distribution   Retail Distribution   Design   Corporate Expenses   Consolidated 
2022 Quarter revenues  $5,242,000   $1,392,000   $4,980,000   $   $11,614,000 
2021 Quarter revenues   5,214,000    392,000    4,112,000        9,718,000 
Change  $28,000   $1,000,000   $868,000   $   $1,896,000 
                          
2022 Quarter operating income/(loss)  $497,000   $(228,000)  $585,000   $(640,000)  $214,000 
2021 Quarter operating income/(loss)   417,000    (179,000)   177,000    (582,000)   (167,000)
Change  $80,000   $(49,000)  $408,000   $(58,000)  $381,000 

 

 

 20 

 

 

OEM Distribution Segment

 

Net revenues in the OEM distribution segment increased slightly from the 2021 Quarter to the 2022 Quarter as the increase in revenue from other products was mostly offset by declines in the sale of diabetic products. Revenues from other products increased $260,000 and revenue from diabetic products decreased $232,000. As consumer demand increases for diabetic testing products which require no carrying case, we expect diabetic product sales to represent a smaller portion of our OEM distribution revenue.

 

The following tables set forth revenues by product line of our OEM distribution segment customers for the periods indicated:

 

   OEM Revenues by Product Line 
   2022 Quarter   2021 Quarter   Change ($)   Change (%) 
Diabetic products  $4,234,000   $4,466,000   $(232,000)   (5.2%)
Other products   1,008,000    748,000    260,000    34.8% 
Total net revenues  $5,242,000   $5,214,000   $28,000    0.5% 

 

Diabetic Product Revenues

 

Our OEM distribution segment manufactures to the order of, and sells carrying cases for, blood glucose diagnostic kits directly to OEMs (or their contract manufacturers). The OEM customer or its contract manufacturer packages our carry cases “in box” as a custom accessory for the OEM’s blood glucose testing and monitoring kits, or to a lesser extent, sells them through their retail distribution channels.

 

Revenues from diabetic products decreased primarily due to lower revenues from one major diabetic customer. The lower revenue from this customer was due to the timing of shipments near the end of the 2022 Quarter compared to the 2021 Quarter and was partially offset by higher revenue from other diabetic customers, which were less significant. As mentioned above, management believes that revenues from diabetic customers will continue to decline in future periods.

 

Revenues from diabetic products represented 81% of net revenues for the OEM distribution segment in the 2022 Quarter compared to 86% in the 2021 Quarter.

 

Other Product Revenues

 

Our OEM distribution segment also sources and sells cases and protective solutions for a diverse array of portable electronic and non-electronic products (such as sporting and recreational products, bar code scanners, GPS location devices, tablets and firearms) on a made-to-order basis that are customized to fit the products sold by our OEM customers.

  

Revenues from other products increased due to an increase in customers and higher sales volume. We will continue to focus on our sales and sales support teams in our continued efforts to expand and diversify our other products customer base. Revenues from other products represented 19% of our OEM distribution revenues in the 2022 Quarter compared to 14% in the 2021 Quarter.

 

Operating Income

 

Operating income for the OEM distribution segment increased and operating income margin improved to 9.5% in the 2022 Quarter from 8.0% in the 2021 Quarter. The higher gross margins derived from other products was mostly offset by declining margins on diabetic products due to pricing pressures from customers, resulting in a slight increase in gross margin as compared to the prior year quarter. Operating income was further enhanced by a reduction in selling and marketing expenses.

 

 

 21 

 

 

Retail Distribution Segment

 

Net revenues increased due to new product offerings and the continued expansion of our retail distribution network; revenue derived from new retail partnerships as well as an increase in volume with certain existing retailers. We will continue to focus on our sales and sales support teams in our attempt to expand and diversify our retail product offerings.

 

Although revenues increased, the increase in operating loss was driven by higher cost of sales caused by supply chain issues and higher sales and marketing expenses driven by higher sales commission resulting from the increase in revenue.

 

Design Segment

 

The increase in net revenues in the design segment was driven by new customers and an increase in projects from certain existing customers, which was partially offset by declines in revenues from certain prior year customers.

 

Operating income for the design segment increased and operating income margin improved to 11.7% in 2022 Quarter from 4.3% in the 2021 Quarter. The increase in gross profit, driven by higher revenues, was further enhanced by a decrease in general and administrative expenses due to lower personnel costs and a reduction in bad debt expense.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Our primary source of liquidity is our operations. The primary demand on our working capital has historically been (i) operating losses, (ii) repayment of debt obligations, and (iii) any increases in accounts receivable and inventories arising in the ordinary course of business. Historically, our sources of liquidity have been adequate to satisfy working capital requirements arising in the ordinary course of business. At December 31, 2021, our working capital was $4,229,000 compared to $5,587,000 at September 30, 2021; the decrease primarily due to the note payable to Forward China becoming current at December 31, 2021 as compared to long-term at September 30, 2021.

 

At January 31, 2022, we had $2,200,000 cash on hand and $1,300,000 available under our line of credit which matures May 31, 2022. Although we can provide no assurance, we plan to renew this line of credit with the bank through May 31, 2023. Additionally, Forward China, an entity owned by our Chairman of the Board and Chief Executive Officer, holds a $1,600,000 promissory note issued by the Company which matures on December 31, 2022 (see Note 8 to the condensed consolidated financial statements). The balance of this promissory note was reduced to $1,550,000 after the Company made a principal payment of $50,000 in December 2021. Although this promissory note has been extended on multiple occasions to assist us with our liquidity position, we plan on funding the repayment at maturity using existing cash balances and/or obtaining an additional credit facility as deemed necessary. Forward China, our largest vendor, has extended payment terms on our outstanding payables due to them when necessary. We can provide no assurance that (i) Forward China will extend the promissory note again if we request an extension, (ii) Forward China will continue to provide favorable payment terms when we need them, or (ii) any additional credit facility will be available on terms acceptable to us or at all.

 

We anticipate that our liquidity and financial resources for the 12 months following the date of this report will be adequate to manage our operating and financial requirements. If we have the opportunity to make a strategic acquisition (as we have in the past with the acquisitions of IPS and Kablooe) or an investment in a product or partnership, we may require additional capital beyond our current cash balance to fund the opportunity. If we seek to raise additional capital, there is no assurance that we will be able to raise funds on terms that are acceptable to us or at all.

 

Although we do not anticipate the need to purchase additional material capital assets in order to carry out our business, it may be necessary for us to purchase equipment and other capital assets in the future, depending on need.

 

 

 22 

 

 

Cash Flows

 

During the 2022 Quarter and 2021 Quarter, our sources and uses of cash were as follows:

 

Operating Activities

 

During the 2022 Quarter, cash provided by operating activities of $1,138,000 primarily resulted from operating income of $214,000, an increase in accounts payable, accrued expenses and amounts due to Forward China of $1,276,000, an increase in deferred income of $565,000 and non-cash expenses of $112,000 for depreciation, amortization and share-based compensation, partially offset by an increase in inventories of $910,000, an increase in prepaid expenses and other current assets of $70,000 and the net change in other operating assets and liabilities of $49,000.

 

During the 2021 Quarter, cash used in operating activities of $511,000 primarily resulted from an operating loss of $167,000, a decrease in deferred income of $315,000, an increase in accounts receivable of $204,000, a decrease in accounts payable, accrued expenses and amounts due to Forward China of $176,000, partially offset by non-cash expenses of $213,000 relating to depreciation, amortization, share-based compensation and bad debt expense, an increase of $125,000 in prepaid expenses and other assets and the net change in other operating assets and liabilities of $13,000.

 

Investing Activities

 

Cash used in investing activities in the 2022 Quarter and the 2021 Quarter of $66,000 and $30,000, respectively, resulted from purchases of property and equipment.

 

Financing Activities

 

In the 2022 Quarter, cash used in financing activities of $50,000 consisted of principal payments on the promissory note held by Forward China.

 

In the 2021 Quarter, cash used in financing activities of $51,000 consisted of repayments of notes payable and capital leases of $52,000, partially offset by proceeds from stock options exercised.

 

Related Party Transactions

  

For information on related party transactions and their financial impact, see Note 8 to the unaudited condensed consolidated financial statements contained herein.

 

 

 23 

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures. Our management carried out an evaluation, with the participation of our Principal Executive Officer and Principal Financial Officer, required by Rule 13a-15 and Rule 15d-15 of the Securities Exchange Act of 1934 (the “Exchange Act”) of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act. Based on their evaluation, our management has concluded that our disclosure controls and procedures are effective as of the end of the period covered by this report to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

  

Changes in Internal Control Over Financial Reporting. There were no changes in our internal control over financial reporting as defined in Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

  

Limitations of the Effectiveness of Controls and Procedures. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations of any control system, no evaluation of controls can provide absolute assurance that all control issues, if any, within a company have been detected.

 

 

 

 24 

 

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

As previously disclosed, on August 21, 2020, IPS was named a third-party defendant in a patent dispute claim in the U.S. District Court for the Eastern District of New York. The complaint, which contains no specific amount of monetary damages, asserts that certain intellectual property was misappropriated by IPS and one of its former employees.  In October 2021, the Court ruled that the misappropriation claim was invalid. The remaining allegation was that IPS breached a non-disclosure agreement with a party to the case. In January 2022, all claims in this matter were dismissed without prejudice.

 

From time to time, the Company may become a party to other legal actions or proceedings in the ordinary course of its business. At December 31, 2021, there were no such actions or proceedings, either individually or in the aggregate, that, if decided adversely to the Company’s interests, the Company believes would be material to its operation or cash flow.

 

ITEM 1A. RISK FACTORS

 

While we attempt to identify, manage, and mitigate risks and uncertainties associated with our business to the extent practical under the circumstances, some level of risk and uncertainty will always be present. Item 1A - “Risk Factors” in the Form 10-K for the fiscal year ended September 30, 2021 describes some of the risks and uncertainties associated with our business, which we strongly encourage you to review. These risks and uncertainties have the potential to materially affect our business, financial condition, results of operations, cash flows, projected results, and future prospects. There have been no material changes in our risk factors from those disclosed in the Form 10-K for the fiscal year ended September 30, 2021.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

There were no unregistered sales of the Company’s equity securities during the three months ended December 31, 2021, that were not previously disclosed in a Current Report on Form 8-K.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not Applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

ITEM 6. EXHIBITS

 

The exhibits listed in the accompanying “Index to Exhibits” are filed or incorporated by reference as part of this Form 10-Q.

 

 

 25 

 

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

Dated:  February 10, 2022

 

   FORWARD INDUSTRIES, INC.
   
   
 

By: /s/ Terence Wise 

Terence Wise 

Chief Executive Officer 

(Principal Executive Officer) 

   
   
 

By: /s/ Anthony Camarda
Anthony Camarda

Chief Financial Officer
(Principal Financial and Accounting Officer)

 

 

 

 

 26 

 

 

EXHIBIT INDEX

 

    Incorporated by
Reference
 
Exhibit
No.
Exhibit Description Form Date Number Filed or
Furnished
Herewith
2.1 Stock Purchase Agreement dated January 18, 2018 - Intelligent Product Solutions, Inc.+ 8-K 1/18/18 2.1  
2.2 Asset Purchase Agreement by and among Forward Industries, Inc., Kablooe, Inc., Kablooe Design, Inc. and Tom KraMer dated August 17, 2020+ 8-K 8/17/20 2.1  
3.1 Restated Certificate of Incorporation 10-K 12/8/10 3(i)  
3.2 Certificate of Amendment of the Certificate of Incorporation, April 26, 2013 8-K 4/26/13 3.1  
3.3 Certificate of Amendment of the Certificate of Incorporation, June 28, 2013 8-K 7/3/13 3.1  
3.4 Third Amended and Restated Bylaws, as of May 28, 2014 10-K 12/10/14 3(ii)  
31.1 CEO Certifications (302)       Filed
31.2 CFO Certification (302)       Filed
32.1 CEO and CFO Certifications (906)       Furnished
101.INS Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)       Filed
101.SCH Inline XBRL Taxonomy Extension Schema Document       Filed
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document       Filed
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document       Filed
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document       Filed
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document       Filed
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)        

 

 

+     Certain schedules, appendices and exhibits to this agreement have been omitted in accordance with Item 601 of Regulation S-K. A copy of any omitted schedule and/or exhibit will be furnished supplementally to the Securities and Exchange Commission staff upon request.

 

Copies of this filing (including the financial statements) and any of the exhibits referred to above will be furnished at no cost to our shareholders who make a written request to Forward Industries, Inc.; 700 Veterans Memorial Hwy, Suite 100, Hauppauge, NY 11788; Attention: Corporate Secretary.

  

 

 27