FRANKLIN STREET PROPERTIES CORP /MA/ - Annual Report: 2014 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2014
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File No. 001-32470
FRANKLIN STREET PROPERTIES CORP.
(Exact name of registrant as specified in its charter)
Maryland |
|
04-3578653 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
|
|
|
401 Edgewater Place, Suite 200, Wakefield, Massachusetts |
|
01880 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (781) 557-1300
Securities registered pursuant to Section 12(b) of the Act:
Title of each class: |
|
Name of each exchange on which registered: |
Common Stock, $.0001 par value per share |
|
NYSE MKT |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No o.
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No x.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o.
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o (Do not check if a smaller reporting company) |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x.
The aggregate market value of the voting and non-voting common equity held by non-affiliates based on the closing sale price as reported on NYSE MKT, as of the last business day of the registrants most recently completed second fiscal quarter, June 30, 2014, was approximately $1,133,357,746.
There were 100,187,405 shares of common stock of the registrant outstanding as of February 10, 2015.
Documents incorporated by reference: The registrant intends to file a definitive proxy statement pursuant to Regulation 14A, promulgated under the Securities Exchange Act of 1934, as amended, to be used in connection with the registrants Annual Meeting of Stockholders to be held on May 14, 2015 (the Proxy Statement). The information required in response to Items 10 14 of Part III of this Form 10-K, other than that contained in Part I under the caption, Directors and Executive Officers of FSP Corp., is hereby incorporated by reference to the Proxy Statement.
History
Our company, Franklin Street Properties Corp., which we refer to as FSP Corp., the Company, we or our, is a Maryland corporation that operates in a manner intended to qualify as a real estate investment trust, or REIT, for federal income tax purposes. Our common stock is traded on the NYSE MKT under the symbol FSP. FSP Corp. is the successor to Franklin Street Partners Limited Partnership, or the FSP Partnership, which was originally formed as a Massachusetts general partnership in January 1997 as the successor to a Massachusetts general partnership that was formed in 1981. On January 1, 2002, the FSP Partnership converted into FSP Corp., which we refer to as the conversion. As a result of this conversion, the FSP Partnership ceased to exist and we succeeded to the business of the FSP Partnership. In the conversion, each unit of both general and limited partnership interests in the FSP Partnership was converted into one share of our common stock. As a result of the conversion, we hold, directly and indirectly, 100% of the interest in three former subsidiaries of the FSP Partnership: FSP Investments LLC, FSP Property Management LLC, and FSP Holdings LLC. We operate some of our business through these subsidiaries.
Our Business
We are a REIT focused on commercial real estate investments primarily in office markets and currently operate in only one segment: real estate operations. The principal revenue sources for our real estate operations include rental income from real estate leasing, interest income from secured loans made on office properties, property dispositions and fee income from asset/property management and development.
Our current strategy is to invest in select urban infill and central business district properties, with primary emphasis on our top five markets of Atlanta, Dallas, Denver, Houston and Minneapolis. We believe that our top five markets have macro-economic drivers that have the potential to increase occupancies and rents. We will also monitor San Diego, Silicon Valley, Greater Boston, Raleigh-Durham, and Greater Washington, DC, as well as other markets, for opportunistic investments. We seek value-oriented investments with an eye towards long-term growth and appreciation, as well as current income.
Previously we also operated in an investment banking segment, which was discontinued in December 2011. Our investment banking segment generated brokerage commissions, loan origination fees, development services and other fees related to the organization of single-purpose entities that own real estate and the private placement of equity in those entities. We refer to these entities, which are organized as corporations and operated in a manner intended to qualify as REITs, as Sponsored REITs. On December 15, 2011, we announced that our broker/dealer subsidiary, FSP Investments LLC, would no longer sponsor the syndication of shares of preferred stock in newly-formed Sponsored REITs. On July 15, 2014, FSP Investments LLC withdrew its registration as a broker/dealer with FINRA.
From time-to-time we may acquire real estate or invest in real estate by making secured loans on real estate. We may also pursue on a selective basis the sale of our properties to take advantage of the value creation and demand for our properties, or for geographic or property specific reasons.
Real Estate
We own and operate a portfolio of real estate consisting of 38 office properties as of December 31, 2014. We derive rental revenue from income paid to us by tenants of these properties. See Item 2 of this Annual Report on Form 10-K for more information about our properties. From time-to-time we dispose of properties generating gains or losses in an ongoing effort to improve and upgrade our portfolio. We also held preferred stock investments in two Sponsored REITs as of December 31, 2014, from which we record our share of income or loss under the equity method of accounting, and from which we receive dividends.
We provide asset management, property management, property accounting, investor and/or development services to our portfolio and certain of our Sponsored REITs through our subsidiaries FSP Investments LLC and FSP Property Management LLC. FSP Corp. recognizes revenue from its receipt of fee income from Sponsored
REITs that have not been consolidated or acquired by us. Neither FSP Investments LLC nor FSP Property Management LLC receives any rental income.
From time-to-time we may make secured loans to Sponsored REITs in the form of mortgage loans or revolving lines of credit to fund construction costs, capital expenditures, leasing costs and for other purposes. We anticipate that these loans will be repaid at their maturity or earlier from long-term financings of the underlying properties, cash flows from the underlying properties or some other capital event. We refer to these loans as Sponsored REIT Loans. We had five Sponsored REIT Loans secured by real estate outstanding as of December 31, 2014, from which we derive interest income.
Investment Objectives
Our investment objectives are to create shareholder value by increasing revenue from rental, dividend, interest and fee income and net gains from sales of properties and increase the cash available for distribution in the form of dividends to our stockholders. We expect that we will continue to derive real estate revenue from Sponsored REIT Loans and fees from asset management, property management and investor services. We may also acquire additional real properties.
From time to time, as market conditions warrant, we may sell properties owned by us. In January 2015, we reached an agreement to sell an office property located in Plano, Texas, which is expected to close in February 2015 at a gain. We sold one office property located in Colorado Springs, Colorado on December 3, 2014 at a gain, one office property located in Richardson, Texas on October 29, 2013 at a gain and one office property located in Southfield, Michigan on December 21, 2012 at a loss. When we sell a property, we either distribute some or all of the sale proceeds to our stockholders as a distribution or retain some or all of such proceeds for investment in real properties or other corporate activities.
We may acquire, and have acquired, real properties in any geographic area of the United States and of any property type. We own 38 properties that are located in 13 different states. See Item 2 of this Annual Report on Form 10-K for more information about our properties.
We rely on the following principles in selecting real properties for acquisition by FSP Corp. and managing them after acquisition:
· we seek to buy or develop investment properties at a price which produces value for investors and avoid overpaying for real estate merely to outbid competitors;
· we seek to buy or develop properties in excellent locations with substantial infrastructure in place around them and avoid investing in locations where the future construction of such infrastructure is speculative;
· we seek to buy or develop properties that are well-constructed and designed to appeal to a broad base of users and avoid properties where quality has been sacrificed for cost savings in construction or which appeal only to a narrow group of users;
· we aggressively manage, maintain and upgrade our properties and refuse to neglect or undercapitalize management, maintenance and capital improvement programs; and
· we believe that we have the ability to hold properties through down cycles because we generally do not have significant leverage on the Company, which could place the properties at risk of foreclosure. As of February 10, 2015, none of our 38 properties was subject to mortgage debt.
Competition
With respect to our real estate investments, we face competition in each of the markets where our properties are located. In order to establish, maintain or increase the rental revenues for a property, it must be competitive on location, cost and amenities with other buildings of similar use. Some of our competitors may have significantly more resources than we do and may be able to offer more attractive rental rates or services. On the other hand, some of our competitors may be smaller or have less fixed overhead costs, less cash or other resources that make them willing or able to accept lower rents in order to maintain a certain occupancy level. In markets where there is not currently significant existing property competition, our competitors may decide to enter the market and build new buildings to compete with our existing projects or those in a development stage. Our
competition is not only with other developers, but also with property users who choose to own their building or a portion of the building in the form of an office condominium. Competitive conditions are affected by larger market forces beyond our control, such as general economic conditions, that may increase competition among landlords for quality tenants, and individual decisions by tenants that are beyond our control.
Employees
We had 39 employees as of December 31, 2014 and 40 employees as of February 10, 2015.
Available Information
We are subject to the informational requirements of the Securities Exchange Act of 1934, and, in accordance therewith, we file reports and other information with the SEC. The reports and other information we file can be inspected and copied at the SEC Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. Such reports and other information may also be obtained from the web site that the SEC maintains at http://www.sec.gov. Further information about the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330.
We make available, free of charge through our website http://www.franklinstreetproperties.com our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after we electronically file such material with the SEC.
Reports and other information concerning us may also be obtained electronically through a variety of databases, including, among others, the Electronic Data Gathering, Analysis, and Retrieval (EDGAR) program at http://www.sec.gov, Knight-Ridder Information Inc., Federal Filing/Dow Jones and Lexis/Nexis.
We will voluntarily provide paper copies of our filings and code of ethics upon written request received at the address on the cover of this Annual Report on Form 10-K, free of charge.
Directors and Executive Officers of FSP Corp.
The following table sets forth the names, ages and positions of all our directors and executive officers as of February 10, 2015.
Name |
|
Age |
|
Position |
George J. Carter (6) |
|
66 |
|
President, Chief Executive Officer and Director |
Barbara J. Fournier (5) |
|
59 |
|
Executive Vice President, Chief Operating Officer, Treasurer, Secretary and Director |
Janet Prier Notopoulos (4) |
|
67 |
|
Executive Vice President and Director |
John N. Burke (1) (2) (3) (5) (7) |
|
53 |
|
Director |
Brian N. Hansen (1) (2) (3) (4) (9) |
|
43 |
|
Director |
Dennis J. McGillicuddy (1) (4) |
|
73 |
|
Director |
Georgia Murray (2) (3) (6) (8) (10) |
|
64 |
|
Director |
Barry Silverstein (1) (5) |
|
81 |
|
Director |
Jeffery B. Carter |
|
43 |
|
Executive Vice President and Chief Investment Officer |
Scott H. Carter |
|
43 |
|
Executive Vice President, General Counsel and Assistant Secretary |
John G. Demeritt |
|
54 |
|
Executive Vice President and Chief Financial Officer |
(1) Member of the Audit Committee
(2) Member of the Compensation Committee
(3) Member of the Nominating and Corporate Governance Committee
(4) Class I Director
(5) Class II Director
(6) Class III Director
(7) Chair of the Audit Committee
(8) Chair of the Compensation Committee
(9) Chair of the Nominating and Corporate Governance Committee
(10) Lead Independent Director
George J. Carter, age 66, is President, Chief Executive Officer and has been a Director of FSP Corp. since 2002. Mr. Carter is responsible for all aspects of the business of FSP Corp. and its affiliates, with special emphasis on the evaluation, acquisition and structuring of real estate investments. Prior to the conversion, he was President of the general partner of the FSP Partnership (the General Partner) and was responsible for all aspects of the business of the FSP Partnership and its affiliates. From 1992 through 1996 he was President of Boston Financial Securities, Inc. (Boston Financial). Prior to joining Boston Financial, Mr. Carter was owner and developer of Gloucester Dry Dock, a commercial shipyard in Gloucester, Massachusetts. From 1979 to 1988, Mr. Carter served as Managing Director in charge of marketing at First Winthrop Corporation, a national real estate and investment banking firm headquartered in Boston, Massachusetts. Prior to that, he held a number of positions in the brokerage industry including those with Merrill Lynch & Co. and Loeb Rhodes & Co. Mr. Carter is a graduate of the University of Miami (B.S.).
Barbara J. Fournier, age 59, is Executive Vice President, Chief Operating Officer, Treasurer, Secretary and has been a Director of FSP Corp. since 2002. Ms. Fournier has as her primary responsibility, together with Mr. Carter, the management of all operating business affairs of FSP Corp. and its affiliates. Ms. Fournier was the Principal Financial Officer until March 2005. Prior to the conversion, Ms. Fournier was the Vice President, Chief Operating Officer, Treasurer and Secretary of the General Partner. From 1993 through 1996, she was Director of Operations for the private placement division of Boston Financial. Prior to joining Boston Financial, Ms. Fournier served as Director of Operations for Schuparra Securities Corp. and as the Sales Administrator for Weston Financial Group. From 1979 through 1986, Ms. Fournier worked at First Winthrop Corporation in administrative and management capacities; including Office Manager, Securities Operations and Partnership Administration. Ms. Fournier attended Northeastern University and the New York Institute of Finance. Ms. Fournier is a member of the
NYSE MKT Listed Company Council. Ms. Fournier participates in corporate governance-related continuing education sessions offered by the NYSE affiliate, Corporate Board Member.
Janet Prier Notopoulos, age 67, is an Executive Vice President of FSP Corp. and has been a Director of FSP Corp. and President of FSP Property Management since 2002. Ms. Notopoulos has as her primary responsibility the oversight of the management of the real estate assets of FSP Corp. and its affiliates. Prior to the conversion, Ms. Notopoulos was a Vice President of the General Partner. Prior to joining the FSP Partnership in 1997, Ms. Notopoulos was a real estate and marketing consultant for various clients. From 1975 to 1983, she was Vice President of North Coast Properties, Inc., a Boston real estate investment company. Between 1969 and 1973, she was a real estate paralegal at Goodwin, Procter & Hoar. Ms. Notopoulos is a graduate of Wellesley College (B.A.) and the Harvard School of Business Administration (M.B.A).
John N.Burke, age 53, has been a Director of FSP Corp. and Chair of the Audit Committee since June 2004. Mr. Burke is a certified public accountant with over 30 years of experience in the practice of public accounting working with both private and publicly traded companies with extensive experience serving clients in the real estate and REIT industry. His experience includes analysis and evaluation of financial reporting, accounting systems, internal controls and audit matters. Mr. Burke has been involved as an advisor on several public offerings, private equity and debt financings and merger and acquisition transactions. Mr. Burkes consulting experience includes a wide range of accounting, tax and business planning services. Prior to starting his own accounting and consulting firm in 2003, Mr. Burke was a Partner in the Boston office of BDO USA, LLP. Mr. Burke is a member of the American Institute of Certified Public Accountants and the Massachusetts Society of CPAs. Mr. Burke earned an M.S. in Taxation and studied undergraduate accounting at Bentley University.
Brian N. Hansen, age 43, has been a Director of FSP Corp. since 2012 and Chair of the Nominating and Corporate Governance Committee since 2013. Since 2007, Mr. Hansen has served as President and Chief Operating Officer of Confluence Investment Management LLC, a St. Louis based Registered Investment Advisor. Prior to founding Confluence in 2007, Mr. Hansen served as a Managing Director in A.G. Edwards Financial Institutions & Real Estate Investment Banking practice. While at A.G. Edwards, Mr. Hansen advised a wide variety of Real Estate Investment Trusts on numerous capital markets transactions, including public and private offerings of debt and equity securities as well as the analysis of various merger & acquisition opportunities. Prior to joining A.G. Edwards, Mr. Hansen served as a Manager in Arthur Andersen LLPs Audit & Business Advisory practice. Mr. Hansen serves on the board of a number of non-profit entities and the Investment Committee of the Archdiocese of St. Louis. Mr. Hansen earned his MBA from the Kellogg School of Management at Northwestern University and his Bachelor of Science in Commerce from DePaul University. Mr. Hansen is a Certified Public Accountant.
Dennis J. McGillicuddy, age 73, has been a Director of FSP Corp. since May 2002. Mr. McGillicuddy graduated from the University of Florida with a B.A. degree and from the University of Florida Law School with a J.D. degree. In 1968, Mr. McGillicuddy joined Barry Silverstein in founding Coaxial Communications, a cable television company. In 1998 and 1999, Coaxial sold its cable systems. Mr. McGillicuddy has served on the boards of various charitable organizations. He is currently president of the Board of Trustees of Florida Studio Theater, a professional non-profit theater organization, and he serves as a Co-Chair, together with his wife, of Embracing Our Differences, an annual month-long art exhibit that promotes the values of diversity and inclusion. Mr. McGillicuddy also is a member of the Advisory Board to the Center For Mindfulness In Medicine, Health Care & Society, University of Massachusetts Medical School.
Georgia Murray, age 64, has been a Director of FSP Corp. since April 2005, Chair of the Compensation Committee since October 2006 and Lead Independent Director since February 2014. Ms. Murray is retired from Lend Lease Real Estate Investments, Inc., where she served as a Principal from November 1999 until May 2000. From 1973 through October 1999, Ms. Murray worked at The Boston Financial Group, Inc., serving as Senior Vice President and a Director at times during her tenure. Boston Financial was an affiliate of the Boston Financial Group, Inc. She is a past Trustee of the Urban Land Institute and a past President of the Multifamily Housing Institute. Ms. Murray previously served on the Board of Directors of Capital Crossing Bank. She also serves on the boards of numerous non-profit entities. Ms. Murray is a graduate of Newton College.
Barry Silverstein, age 81, has been a Director of FSP Corp. since May 2002. Mr. Silverstein received his law degree from Yale University in 1957 and subsequently held positions as attorney/officer/director of various privately-held manufacturing companies in Chicago, Illinois. In 1964, he moved to Florida to manage his own portfolio and to teach at the University of Florida Law School. In 1968, Mr. Silverstein became the principal founder and shareholder in Coaxial Communications, a cable television company. In 1998 and 1999, Coaxial sold its cable systems. Since January 2001, Mr. Silverstein has been a private investor.
Jeffrey B. Carter, age 43, is Executive Vice President and Chief Investment Officer of FSP Corp. Mr. Carter was appointed to that position in February 2012. Previously, Mr. Carter served as Senior Vice President and Director of Acquisitions of FSP Corp. from 2005 to 2012 and as Vice President - Acquisitions from 2003 to 2005. Mr. Carter is primarily responsible for developing and implementing the Companys investment strategy, including coordination of acquisitions and dispositions. Prior to joining FSP Corp., Mr. Carter worked in Trust Administration for Northern Trust Bank in Miami, Florida. Mr. Carter is a graduate of Arizona State University (B.A.), The George Washington University (M.A.) and Cornell University (M.B.A.). Mr. Carters father, George J. Carter, serves as President, Chief Executive Officer and a Director of FSP Corp. and Mr. Carters brother, Scott H. Carter, serves as Executive Vice President, General Counsel and Assistant Secretary of FSP Corp.
Scott H. Carter, age 43, is Executive Vice President, General Counsel and Assistant Secretary of FSP Corp. Mr. Carter has served as General Counsel since February 2008. Mr. Carter joined FSP Corp. in October 2005 as Senior Vice President, In-house Counsel and was appointed to the position of Assistant Secretary in May 2006. Mr. Carter has as his primary responsibility the management of all of the legal affairs of FSP Corp. and its affiliates. Prior to joining FSP Corp. in October 2005, Mr. Carter was associated with the law firm of Nixon Peabody LLP, which he originally joined in 1999. At Nixon Peabody LLP, Mr. Carter concentrated his practice on the areas of real estate syndication, acquisitions and finance. Mr. Carter received a Bachelor of Business Administration (B.B.A.) degree in Finance and Marketing and a Juris Doctor (J.D.) degree from the University of Miami. Mr. Carter is admitted to practice law in the Commonwealth of Massachusetts. Mr. Carters father, George J. Carter, serves as President, Chief Executive Officer and a Director of FSP Corp. and Mr. Carters brother, Jeffery B. Carter, serves as Executive Vice President and Chief Investment Officer of FSP Corp.
John G. Demeritt, age 54, is Executive Vice President and Chief Financial Officer of FSP Corp. and has been Chief Financial Officer since March 2005. Mr. Demeritt previously served as Senior Vice President, Finance and Principal Accounting Officer since September 2004. Prior to September 2004, Mr. Demeritt was a Manager with Caturano & Company, an independent accounting firm (which later merged with McGladrey) where he focused on Sarbanes Oxley compliance. Previously, from March 2002 to March 2004 he provided consulting services to public and private companies where he focused on SEC filings, evaluation of business processes and acquisition integration. During 2001 and 2002 he was Vice President of Financial Planning & Analysis at Cabot Industrial Trust, a publicly traded real estate investment trust, which was acquired by CalWest in December 2001. From October 1995 to December 2000 he was Controller and Officer of The Meditrust Companies, a publicly traded real estate investment trust (formerly known as the The La Quinta Companies, which was then acquired by the Blackstone Group), where he was involved with a number of merger and financing transactions. Prior to that, from 1986 to 1995 he had financial and accounting responsibilities at three other public companies, and was previously associated with Laventhol & Horwath, an independent accounting firm from 1983 to 1986. Mr. Demeritt is a Certified Public Accountant and holds a Bachelor of Science degree from Babson College.
Each of the above executive officers has been a full-time employee of FSP Corp. for the past five fiscal years.
George J. Carter, Barbara J. Fournier and Janet Notopoulos is each also a director of FSP 303 East Wacker Drive Corp., which is a public reporting company and a Sponsored REIT. Each of these directors holds office from the time of his or her election until the next annual meeting and until a successor is elected and qualified, or until such directors earlier death, resignation or removal.
The following important factors, among others, could cause actual results to differ materially from those indicated by forward-looking statements made in this Annual Report on Form 10-K and presented elsewhere by management from time-to-time.
Economic conditions in the United States could have a material adverse impact on our earnings and financial condition.
Because economic conditions in the United States may affect real estate values, occupancy levels and property income, current and future economic conditions in the United States could have a material adverse impact on our earnings and financial condition. The economy in the United States is continuing to experience a period of slow economic growth, with slowly declining unemployment from recent high levels and increased credit risk premiums for a number of market participants. These conditions may continue or worsen in the future. Economic conditions may be affected by numerous factors, including but not limited to, inflation and employment levels, energy prices, slow growth and/or recessionary concerns, changes in currency exchange rates, fiscal and tax policy uncertainty, geopolitical events, changes in government regulations, regulatory uncertainty, the availability of credit and interest rates. Future economic factors may negatively affect real estate values, occupancy levels and property income.
If a Sponsored REIT defaults on a Sponsored REIT Loan, we may be required to keep a balance outstanding on our unsecured credit facilities or use our cash balance to repay our unsecured credit facilities, which may reduce cash available for distribution to our stockholders or for other corporate purposes.
From time-to-time, we may draw on the BAML Credit Facility (as defined in Note 4 to the Consolidated Financial Statements) or the BMO Term Loan (as defined in Note 4 to the Consolidated Financial Statements) to make secured loans to Sponsored REITs in the form of mortgage loans or revolving lines of credit to fund construction costs, capital expenditures, leasing costs and for other purposes. We refer to these loans as Sponsored REIT Loans. We anticipate that each Sponsored REIT Loan will be repaid at maturity or earlier from long term financing of the property securing the loan, cash flows from that underlying property or some other capital event. If a Sponsored REIT defaults on a Sponsored REIT Loan, the Sponsored REIT could be unable to fully repay the Sponsored REIT Loan and we would have to satisfy our obligation under the BAML Credit Facility and/or the BMO Term Loan through other means. If we are required to use cash for this purpose, we would have less cash available for distribution to our stockholders or for other corporate purposes.
Our operating results and financial condition could be adversely affected if we are unable to refinance the BAML Credit Facility or the BMO Term Loan.
There can be no assurance that we will be able to refinance the revolving line of credit portion of the BAML Credit Facility upon its maturity on October 29, 2018 (subject to extension until October 29, 2019), the term loan portion of the BAML Credit Facility upon its maturity on September 27, 2017 or the BMO Term Loan upon its maturity on August 26, 2020, that any such refinancings would be on terms as favorable as the terms of the BAML Credit Facility or the BMO Term Loan, or that we will be able to otherwise obtain funds by selling assets or raising equity to make required payments on the BAML Credit Facility or the BMO Term Loan. If we are unable to refinance the BAML Credit Facility or the BMO Term Loan at maturity or meet our payment obligations, the amount of our distributable cash flow and our financial condition would be adversely affected.
Failure to comply with covenants in the BAML Credit Facility and the BMO Term Loan credit agreements could adversely affect our financial condition.
The BAML Credit Facility and the BMO Term Loan credit agreements contain customary affirmative and negative covenants for credit facilities of this type, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, changes in business, certain restricted payments, the requirement to have subsidiaries provide a guaranty in the event that they incur recourse indebtedness and transactions with affiliates. The BAML Credit Facility and the BMO Term Loan credit agreements also contain financial covenants that require us to maintain a minimum tangible net worth, a maximum leverage ratio, a
maximum secured leverage ratio, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, minimum unsecured interest coverage and a maximum ratio of certain investments to total assets. Our continued ability to borrow under the BAML Credit Facility and the BMO Term Loan is subject to compliance with our financial and other covenants. Failure to comply with such covenants could cause a default under the BAML Credit Facility or the BMO Term Loan, and we may then be required to repay either or both of them with capital from other sources. Under those circumstances, other sources of capital may not be available to us, or be available only on unattractive terms.
We may use the BAML Credit Facility or the BMO Term Loan to finance the acquisition of real properties and for other permitted investments; to finance investments associated with Sponsored REITs, to refinance or retire indebtedness and for working capital and other general business purposes, in each case to the extent permitted under the respective credit agreements. If we breach covenants in the BAML Credit Facility or the BMO Term Loan credit agreements, the lenders can declare a default. A default under the BAML Credit Facility or the BMO Term Loan credit agreements could result in difficulty financing growth in our business and could also result in a reduction in the cash available for distribution to our stockholders or for other corporate purposes. A default under the BAML Credit Facility or the BMO Term Loan credit agreements could materially and adversely affect our financial condition and results of operations.
An increase in interest rates would increase our interest costs on variable rate debt and could adversely impact our ability to refinance existing debt or sell assets.
As of December 31, 2014, we had approximately $268 million of indebtedness under the revolving line of credit portion of our BAML Credit Facility that bears interest at variable rates based on our credit rating, and we may incur more of such indebtedness in the future. Borrowings under the revolving line of credit portion of our BAML Credit Facility may not exceed $500 million outstanding at any time, although such amount may be increased by up to an additional $250 million through the exercise of an accordion feature. The term loan portion of our BAML Credit Facility is for $400 million. On September 27, 2012, we fixed the base LIBOR rate on the term loan portion of our BAML Credit Facility at 0.75% for five years by entering into an interest rate swap agreement. The BMO Term Loan is for $220 million, although such amount may be increased by up to an additional $50 million through the exercise of an accordion feature. On August 26, 2013, we fixed the base LIBOR rate on the BMO Term Loan at 2.32% for seven years by entering into an interest rate swap agreement. In the future, if interest rates increase, then so will the interest costs on our unhedged variable rate debt, which could adversely affect our cash flow, our ability to pay principal and interest on our debt and our ability to make distributions to stockholders. In addition, rising interest rates could limit our ability to both incur new debt and to refinance existing debt when it matures. From time to time, we may enter into interest rate swap agreements and other interest rate hedging contracts, including swaps, caps and floors. While these agreements are intended to lessen the impact of rising interest rates on us, they also expose us to the risks that the other parties to the agreements will not perform, we could incur significant costs associated with the settlement of the agreements, the agreements will be unenforceable and the underlying transactions will fail to qualify as highly-effective cash flow hedges. In addition, an increase in interest rates could decrease the amount third parties are willing to pay for our assets, thereby limiting our ability to change our portfolio promptly in response to changes in economic or other conditions
Downgrades in our credit ratings could increase our borrowing costs or reduce our access to funding sources in the credit and capital markets.
We are currently assigned a corporate credit rating from Moodys Investors Service, Inc. (Moodys) based on its evaluation of our creditworthiness. Although our corporate credit rating from Moodys is currently investment grade, there can be no assurance that we will not be downgraded or that our rating will remain investment grade. If our credit rating is downgraded or other negative action is taken, we could be required, among other things, to pay additional interest and fees on outstanding borrowings under the BAML Credit Facility and the BMO Term Loan.
Credit rating reductions by one or more rating agencies could also adversely affect our access to funding sources, the cost and other terms of obtaining funding as well as our overall financial condition, operating results and cash flow.
If we are not able to collect sufficient rents from each of our owned real properties, investments in Sponsored REITs or interest on Sponsored REIT Loans we fund, we may suffer significant operating losses or a reduction in cash available for future dividends.
A substantial portion of our revenue is generated by the rental income of our real properties and investments in Sponsored REITs. If our properties do not provide us with a steady rental income or we do not collect interest income from Sponsored REIT Loans we fund, our revenues will decrease, which may cause us to incur operating losses in the future and reduce the cash available for distribution to our stockholders.
We may not be able to find properties that meet our criteria for purchase.
Growth in our portfolio of real estate is dependent on the ability of our acquisition executives to find properties for sale and/or development which meet the applicable investment criteria. To the extent they fail to find such properties, we would be unable to increase the size of our portfolio of real estate, which could reduce the cash otherwise available for distribution to our stockholders.
We are dependent on key personnel.
We depend on the efforts of George J. Carter, our President and Chief Executive Officer and a Director; Barbara J. Fournier, our Chief Operating Officer, Treasurer, Secretary, an Executive Vice President and a Director; John G. Demeritt, our Chief Financial Officer and an Executive Vice President; Jeffery B. Carter, our Chief Investment Officer and an Executive Vice President; Janet Prier Notopoulos, an Executive Vice President and a Director; and Scott H. Carter, our General Counsel, Assistant Secretary and an Executive Vice President. If any of our executive officers were to resign, our operations could be adversely affected. We do not have employment agreements with any of our executive officers.
On July 25, 2014, Ms. Fournier informed us that she will retire from FSP Corp. and resign her positions as our Executive Vice President, Chief Operating Officer, Treasurer and Secretary. We believe that other executives will perform Ms. Fourniers duties and that there will be no disruptions to our operations, but there can be no assurance that this will be the case.
Our level of dividends may fluctuate.
Because our real estate occupancy levels and rental rates can fluctuate, there is no predictable recurring level of revenue from such activities. As a result of this, the amount of cash available for distribution may fluctuate, which may result in our not being able to maintain or grow dividend levels in the future.
We face risks from tenant defaults or bankruptcies.
If any of our tenants defaults on its lease, we may experience delays in enforcing our rights as a landlord and may incur substantial costs in protecting our investment. In addition, at any time, a tenant of one of our properties may seek the protection of bankruptcy laws, which could result in the rejection and termination of such tenants lease and thereby cause a reduction in cash available for distribution to our stockholders.
The real properties held by us may significantly decrease in value.
As of February 10, 2015, we owned 38 properties. Some or all of these properties may decline in value. To the extent our real properties decline in value, our stockholders could lose some or all of the value of their investments. The value of our common stock may be adversely affected if the real properties held by us decline in value since these real properties represent the majority of the tangible assets held by us. Moreover, if we are forced to sell or lease the real property held by us below its initial purchase price or its carrying costs, respectively, or if we are forced to lease real property at below market rates because of the condition of the property, our results of operations would be adversely affected and such negative results of operations may result in lower dividends being paid to holders of our common stock.
New acquisitions may fail to perform as expected.
We may acquire new properties by purchasing with cash, by drawing on the revolving line of credit portion of our BAML Credit Facility, by assuming existing indebtedness, by entering into new indebtedness, by issuing debt securities, by issuing shares of our stock or by other means. During the year ended December 31, 2014, we did not acquire any properties. During the year ended December 31, 2013, we acquired one property located in Georgia and two properties located in Colorado. During the year ended December 31, 2012, we acquired one property located in Georgia and one property located in Texas. Newly acquired properties may fail to perform as expected, in which case, our results of operations could be adversely affected.
We face risks in owning, developing and operating real property.
An investment in us is subject to the risks incident to the ownership, development and operation of real estate-related assets. These risks include the fact that real estate investments are generally illiquid, which may affect our ability to vary our portfolio in response to changes in economic and other conditions, as well as the risks normally associated with:
· changes in general and local economic conditions;
· the supply or demand for particular types of properties in particular markets;
· changes in market rental rates;
· the impact of environmental protection laws;
· changes in tax, real estate and zoning laws; and
· the impact of obligations and restrictions contained in title-related documents.
Certain significant costs, such as real estate taxes, utilities, insurance and maintenance costs, generally are not reduced even when a propertys rental income is reduced. In addition, environmental and tax laws, interest rate levels, the availability of financing and other factors may affect real estate values and property income. Furthermore, the supply of commercial space fluctuates with market conditions.
We may encounter significant delays in reletting vacant space, resulting in losses of income.
When leases expire, we may incur expenses and may not be able to re-lease the space on the same terms. While we cannot predict when existing vacancy will be leased or if existing tenants with expiring leases will renew their leases or what the terms and conditions of the lease renewals will be, we expect to renew or sign new leases at current market rates for locations in which the buildings are located, which in some cases may be below the expiring rates. Certain leases provide tenants the right to terminate early if they pay a fee. If we are unable to re-lease space promptly, if the terms are significantly less favorable than anticipated or if the costs are higher, we may have to reduce distributions to our stockholders. Typical lease terms range from five to ten years, so up to approximately 20% of our rental revenue from commercial properties could be expected to expire each year.
We face risks of tenant-type concentration.
As of December 31, 2014, approximately 15% and 10% of our tenants as a percentage of the total rentable square feet operated in the energy services industry and the bank and credit services industry, respectively. An economic downturn in these or any industry in which a high concentration of our tenants operate or in which a significant number of our tenants currently or may in the future operate, could negatively impact the financial condition of such tenants and cause them to fail to make timely rental payments or default on lease obligations, fail to renew their leases or renew their leases on terms less favorable to us, become bankrupt or insolvent, or otherwise become unable to satisfy their obligations to us, which could adversely affect our financial condition and results of operations.
We face risks from geographic concentration.
The properties in our portfolio as of December 31, 2014, by aggregate square footage, are distributed geographically as follows: South 43.3%, West 24.1%, Midwest 17.6% and East 15.0%. However, within certain of those regions, we hold a larger concentration of our properties in Greater Denver, Colorado 21.0%, Atlanta, Georgia 14.6%, Dallas, Texas 14.1% and Houston, Texas 12.4%. We are likely to face risks to the extent that any of these areas in which we hold a larger concentration of our properties suffer deteriorating economic conditions.
We compete with national, regional and local real estate operators and developers, which could adversely affect our cash flow.
Competition exists in every market in which our properties are currently located and in every market in which properties we may acquire in the future will be located. We compete with, among others, national, regional and numerous local real estate operators and developers. Such competition may adversely affect the percentage of leased space and the rental revenues of our properties, which could adversely affect our cash flow from operations and our ability to make expected distributions to our stockholders. Some of our competitors may have more resources than we do or other competitive advantages. Competition may be accelerated by any increase in availability of funds for investment in real estate. For example, decreases in interest rates tend to increase the availability of funds and therefore can increase competition. To the extent that our properties continue to operate profitably, this will likely stimulate new development of competing properties. The extent to which we are affected by competition will depend in significant part on both local market conditions and national and global economic conditions.
We are subject to possible liability relating to environmental matters, and we cannot assure you that we have identified all possible liabilities.
Under various federal, state and local laws, ordinances and regulations, an owner or operator of real property may become liable for the costs of removal or remediation of certain hazardous substances released on or in its property. Such laws may impose liability without regard to whether the owner or operator knew of, or caused, the release of such hazardous substances. The presence of hazardous substances on a property may adversely affect the owners ability to sell such property or to borrow using such property as collateral, and it may cause the owner of the property to incur substantial remediation costs. In addition to claims for cleanup costs, the presence of hazardous substances on a property could result in the owner incurring substantial liabilities as a result of a claim by a private party for personal injury or a claim by an adjacent property owner for property damage.
In addition, we cannot assure you that:
· future laws, ordinances or regulations will not impose any material environmental liability;
· proposed legislation to address climate change will not increase utility and other costs of operating our properties which, if not offset by rising rental income and/or paid by tenants, would materially and adversely affect our financial condition and results of operations;
· the current environmental conditions of our properties will not be affected by the condition of properties in the vicinity of such properties (such as the presence of leaking underground storage tanks) or by third parties unrelated to us;
· tenants will not violate their leases by introducing hazardous or toxic substances into our properties that could expose us to liability under federal or state environmental laws; or
· environmental conditions, such as the growth of bacteria and toxic mold in heating and ventilation systems or on walls, will not occur at our properties and pose a threat to human health.
We are subject to compliance with the Americans With Disabilities Act and fire and safety regulations, any of which could require us to make significant capital expenditures.
All of our properties are required to comply with the Americans With Disabilities Act (ADA), and the regulations, rules and orders that may be issued thereunder. The ADA has separate compliance requirements for public accommodations and commercial facilities, but generally requires that buildings be made accessible to
persons with disabilities. Compliance with ADA requirements might require, among other things, removal of access barriers and noncompliance could result in the imposition of fines by the U.S. government or an award of damages to private litigants.
In addition, we are required to operate our properties in compliance with fire and safety regulations, building codes and other land use regulations, as they may be adopted by governmental agencies and bodies and become applicable to our properties. Compliance with such requirements may require us to make substantial capital expenditures, which expenditures would reduce cash otherwise available for distribution to our stockholders.
We face risks associated with our tenants being designated Prohibited Persons by the Office of Foreign Assets Control.
Pursuant to Executive Order 13224 and other laws, the Office of Foreign Assets Control of the United States Department of the Treasury, or OFAC, maintains a list of persons designated as terrorists or who are otherwise blocked or banned, which we refer to as Prohibited Persons. OFAC regulations and other laws prohibit conducting business or engaging in transactions with Prohibited Persons (the OFAC Requirements). Our current leases and certain other agreements require the other party to comply with the OFAC Requirements. If a tenant or other party with whom we contract is placed on the OFAC list we may be required by the OFAC Requirements to terminate the lease or other agreement. Any such termination could result in a loss of revenue or a damage claim by the other party that the termination was wrongful.
Security breaches and other disruptions could compromise our information and expose us to liability, which could cause our business and reputation to suffer.
In the ordinary course of our business, we collect and store sensitive data concerning investors in the Sponsored REITS, tenants and vendors. Despite our security measures, our information technology and infrastructure may be vulnerable to attacks by hackers or breached due to employee error, malfeasance or other disruptions. Any such breach could compromise our networks and the information stored there could be accessed, publicly disclosed, lost or stolen. Any such access, disclosure or other loss of information could result in legal claims or proceedings and liability under laws that protect the privacy of personal information, and could damage our reputation.
Actual or threatened terrorist attacks may adversely affect our ability to generate revenues and the value of our properties.
We have significant investments in markets that may be the targets of actual or threatened terrorism attacks in the future. As a result, some tenants in these markets may choose to relocate their businesses to other markets or to lower-profile office buildings within these markets that may be perceived to be less likely targets of future terrorist activity. This could result in an overall decrease in the demand for office space in these markets generally or in our properties in particular, which could increase vacancies in our properties or necessitate that we lease our properties on less favorable terms or both. In addition, future terrorist attacks in these markets could directly or indirectly damage our properties, both physically and financially, or cause losses that materially exceed our insurance coverage. As a result of the foregoing, our ability to generate revenues and the value of our properties could decline materially. See also We may lose capital investment or anticipated profits if an uninsured event occurs.
We may lose capital investment or anticipated profits if an uninsured event occurs.
We carry, or our tenants carry, comprehensive liability, fire and extended coverage with respect to each of our properties, with policy specification and insured limits customarily carried for similar properties. There are, however, certain types of losses that may be either uninsurable or not economically insurable. Should an uninsured material loss occur, we could lose both capital invested in the property and anticipated profits.
Our employee retention plan may prevent changes in control.
During February 2006, our Board of Directors approved a change in control plan, which included a form of retention agreement and discretionary payment plan. Payments under the discretionary plan are capped at 1% of the market capitalization of FSP Corp. as reduced by the amount paid under the retention plan. The costs associated with these two components of the plan may have the effect of discouraging a third party from making an acquisition proposal for us and may thereby inhibit a change in control under circumstances that could otherwise give the holders of our common stock the opportunity to realize a greater premium over the then-prevailing market prices.
Further issuances of equity securities may be dilutive to current stockholders.
The interests of our existing stockholders could be diluted if additional equity securities are issued to finance future acquisitions, repay indebtedness or to fund other general corporate purposes. Our ability to execute our business strategy depends on our access to an appropriate blend of debt financing, including unsecured lines of credit and other forms of secured and unsecured debt, and equity financing.
The price of our common stock may vary.
The market prices for our common stock may fluctuate with changes in market and economic conditions, including the market perception of REITs in general, and changes in the financial condition of our securities. Such fluctuations may depress the market price of our common stock independent of the financial performance of FSP Corp. The market conditions for REIT stocks generally could affect the market price of our common stock.
We would incur adverse tax consequences if we failed to qualify as a REIT.
The provisions of the tax code governing the taxation of real estate investment trusts are very technical and complex, and although we expect that we will be organized and will operate in a manner that will enable us to meet such requirements, no assurance can be given that we will always succeed in doing so. In addition, as a result of our past acquisition of certain Sponsored REITs by merger, which we refer to as target REITs, we might no longer qualify as a real estate investment trust. We could lose our ability to so qualify for a variety of reasons relating to the nature of the assets acquired from the target REITs, the identity of the stockholders of the target REITs who become our stockholders or the failure of one or more of the target REITs to have previously qualified as a real estate investment trust. Moreover, you should note that if one or more of the target REITs that we acquired in May 2008, April 2006, April 2005 or June 2003 did not qualify as a REIT immediately prior to the consummation of its acquisition, we could be disqualified as a REIT as a result of such acquisition.
If in any taxable year we do not qualify as a real estate investment trust, we would be taxed as a corporation and distributions to our stockholders would not be deductible by us in computing our taxable income. In addition, if we were to fail to qualify as a real estate investment trust, we could be disqualified from treatment as a real estate investment trust in the year in which such failure occurred and for the next four taxable years and, consequently, we would be taxed as a regular corporation during such years. Failure to qualify for even one taxable year could result in a significant reduction of our cash available for distribution to our stockholders or could require us to incur indebtedness or liquidate investments in order to generate sufficient funds to pay the resulting federal income tax liabilities.
Provisions in our organizational documents may prevent changes in control.
Our Articles of Incorporation and Bylaws contain provisions, described below, which may have the effect of discouraging a third party from making an acquisition proposal for us and may thereby inhibit a change of control under circumstances that could otherwise give the holders of our common stock the opportunity to realize a premium over the then-prevailing market prices.
Ownership Limits. In order for us to maintain our qualification as a real estate investment trust, the holders of our common stock may be limited to owning, either directly or under applicable attribution rules of the Internal Revenue Code, no more than 9.8% of the lesser of the value or the number of our equity shares, and no holder of common stock may acquire or transfer shares that would result in our shares of common stock being beneficially
owned by fewer than 100 persons. Such ownership limit may have the effect of preventing an acquisition of control of us without the approval of our board of directors. Our Articles of Incorporation give our board of directors the right to refuse to give effect to the acquisition or transfer of shares by a stockholder in violation of these provisions.
Staggered Board. Our board of directors is divided into three classes. The terms of these classes will expire in 2015, 2016 and 2017, respectively. Directors of each class are elected for a three-year term upon the expiration of the initial term of each class. The staggered terms for directors may affect our stockholders ability to effect a change in control even if a change in control were in the stockholders best interests.
Preferred Stock. Our Articles of Incorporation authorize our board of directors to issue up to 20,000,000 shares of preferred stock, par value $.0001 per share, and to establish the preferences and rights of any such shares issued. The issuance of preferred stock could have the effect of delaying or preventing a change in control even if a change in control were in our stockholders best interest.
Increase of Authorized Stock. Our board of directors, without any vote or consent of the stockholders, may increase the number of authorized shares of any class or series of stock or the aggregate number of authorized shares we have authority to issue. The ability to increase the number of authorized shares and issue such shares could have the effect of delaying or preventing a change in control even if a change in control were in our stockholders best interest.
Amendment of Bylaws. Our board of directors has the sole power to amend our Bylaws. This power could have the effect of delaying or preventing a change in control even if a change in control were in our stockholders best interests.
Stockholder Meetings. Our Bylaws require advance notice for stockholder proposals to be considered at annual meetings of stockholders and for stockholder nominations for election of directors at special meetings of stockholders. The advance notice provisions require a proponent to provide us with detailed information about the proponent and/or nominee. Our Bylaws also provide that stockholders entitled to cast more than 50% of all the votes entitled to be cast at a meeting must join in a request by stockholders to call a special meeting of stockholders and that a specific process for the meeting request must be followed. These provisions could have the effect of delaying or preventing a change in control even if a change in control were in the best interests of our stockholders.
Supermajority Votes Required. Our Articles of Incorporation require the affirmative vote of the holders of no less than 80% of the shares of capital stock outstanding and entitled to vote in order (i) to amend the provisions of our Articles of Incorporation relating to the classification of directors, removal of directors, limitation of liability of officers and directors or indemnification of officers and directors or (ii) to amend our Articles of Incorporation to impose cumulative voting in the election of directors. These provisions could have the effect of delaying or preventing a change in control even if a change in control were in our stockholders best interest.
Item 1B. Unresolved Staff Comments.
None.
Set forth below is information regarding our properties as of December 31, 2014:
|
|
|
|
Approx. |
|
Percent |
|
Approx. |
|
|
|
|
|
Date of |
|
Square |
|
Leased as |
|
Number |
|
|
|
Property Location |
|
Purchase (1) |
|
Feet |
|
of 12/31/14 |
|
of Tenants |
|
Major Tenants (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Office |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1515 Mockingbird Lane |
|
8/1/97 |
|
109,674 |
|
92 |
% |
70 |
|
Healthgram Inc. |
|
Charlotte, NC 28209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
678-686 Hillview Drive |
|
3/9/99 |
|
36,288 |
|
100 |
% |
1 |
|
Headway Technologies, Inc. |
|
Milpitas, CA 95035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600 Forest Point Circle |
|
7/8/99 |
|
62,212 |
|
100 |
% |
1 |
|
American National Red Cross |
|
Charlotte, NC 28273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14151 Park Meadow Drive |
|
3/15/01 |
|
138,537 |
|
93 |
% |
5 |
|
American Systems Corporation |
|
Chantilly, VA 20151 |
|
|
|
|
|
|
|
|
|
Omniplex World Services |
|
|
|
|
|
|
|
|
|
|
|
Booz Allen Hamilton, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
1370 & 1390 Timberlake |
|
5/24/01 |
|
232,766 |
|
98 |
% |
5 |
|
RGA Reinsurance Company |
|
Manor Parkway, |
|
|
|
|
|
|
|
|
|
AMDOCS, Inc. |
|
Chesterfield, MO 63017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
501 & 505 South 336th Street |
|
9/14/01 |
|
117,010 |
|
57 |
% |
13 |
|
SunGard Availability Services, LP |
|
Federal Way, WA 98003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50 Northwest Point Rd. |
|
12/5/01 |
|
176,848 |
|
100 |
% |
1 |
|
Citicorp Credit Services, Inc. |
|
Elk Grove Village, IL 60005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1350 Timberlake Manor |
|
3/4/02 |
|
116,197 |
|
91 |
% |
3 |
|
RGA Reinsurance Company |
|
Parkway |
|
|
|
|
|
|
|
|
|
AB Mauri Food Inc. d/b/a Fleischmanns |
|
|
|
|
|
|
|
|
|
|
|
Yeast |
|
|
|
|
|
|
|
|
|
|
|
|
|
16285 Park Ten Place |
|
6/27/02 |
|
157,460 |
|
63 |
% |
7 |
|
Bluware, Inc. |
|
Houston, TX 77084 |
|
|
|
|
|
|
|
|
|
Subsea Solutions LLC |
|
|
|
|
|
|
|
|
|
|
|
BAE Systems Land & Armaments, LP |
|
|
|
|
|
|
|
|
|
|
|
|
|
2730-2760 Junction Avenue |
|
8/27/02 |
|
145,951 |
|
81 |
% |
2 |
|
County of Santa Clara |
|
408-410 East Plumeria |
|
|
|
|
|
|
|
|
|
Spidercloud Wireless, Inc. |
|
San Jose, CA 95134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15601 Dallas Parkway |
|
9/30/02 |
|
293,926 |
|
90 |
% |
8 |
|
Federal National Mortgage Association |
|
|
|
|
|
|
|
|
|
|
|
Behringer Harvard Holdings, LLC |
|
|
|
|
|
|
|
|
|
|
|
Compass Production Partners, LP |
|
|
|
|
|
|
|
|
|
|
|
|
|
1500 & 1600 Greenville Ave. |
|
3/3/03 |
|
300,472 |
|
100 |
% |
5 |
|
ARGO Data Resource Corp. |
|
Richardson, TX 75080 |
|
|
|
|
|
|
|
|
|
VCE Company, LLC |
|
|
|
|
|
|
|
|
|
|
|
Id Software, LLC |
|
|
|
|
|
Approx. |
|
Percent |
|
Approx. |
|
|
|
|
|
Date of |
|
Square |
|
Leased as |
|
Number |
|
|
|
Property Location |
|
Purchase (1) |
|
Feet |
|
of 12/31/14 |
|
of Tenants |
|
Major Tenants (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
6550 & 6560 Greenwood Plaza |
|
2/24/05 |
|
196,236 |
|
100 |
% |
4 |
|
DIRECTV, Inc. |
|
Englewood, CO 80111 |
|
|
|
|
|
|
|
|
|
Kaiser Foundation Health Plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
3815-3925 River Crossing Pkwy |
|
7/6/05 |
|
205,059 |
|
100 |
% |
15 |
|
Somerset CPAs, P.C. |
|
Indianapolis, IN 46240 |
|
|
|
|
|
|
|
|
|
Crowe Horwath, LLP |
|
|
|
|
|
|
|
|
|
|
|
The College Network, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
5055 & 5057 Keller Springs Rd. |
|
2/24/06 |
|
218,934 |
|
91 |
% |
31 |
|
See Footnote 3 |
|
Addison, TX 75001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2740 North Dallas Parkway |
|
12/15/00 |
|
117,050 |
|
100 |
% |
6 |
|
Masergy Communications, Inc. |
|
Plano, TX 75093 |
|
|
|
|
|
|
|
|
|
NelsonArchitectural Engineers, Inc. |
|
|
|
|
|
|
|
|
|
|
|
Williston Financial Group |
|
|
|
|
|
|
|
|
|
|
|
Special Insurance Services |
|
|
|
|
|
|
|
|
|
|
|
WR Starky Mortgage, LLP |
|
|
|
|
|
|
|
|
|
|
|
|
|
5505 Blue Lagoon Drive |
|
11/6/03 |
|
212,619 |
|
100 |
% |
1 |
|
Burger King Corporation |
|
Miami, FL 33126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5600, 5620 & 5640 Cox Road |
|
7/16/03 |
|
298,456 |
|
100 |
% |
6 |
|
SunTrust Bank |
|
Glen Allen, VA 23060 |
|
|
|
|
|
|
|
|
|
General Electric Company |
|
|
|
|
|
|
|
|
|
|
|
ChemTreat, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
1293 Eldridge Parkway |
|
1/16/04 |
|
248,399 |
|
100 |
% |
1 |
|
CITGO Petroleum Corporation |
|
Houston, TX 77077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
380 Interlocken Crescent |
|
8/15/03 |
|
240,185 |
|
96 |
% |
9 |
|
VMWare, Inc. |
|
Broomfield, CO 80021 |
|
|
|
|
|
|
|
|
|
MWH Americas, Inc |
|
|
|
|
|
|
|
|
|
|
|
Cooley LLP |
|
|
|
|
|
|
|
|
|
|
|
Sierra Financial Services, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
3625 Cumberland Boulevard |
|
6/27/06 |
|
387,267 |
|
86 |
% |
24 |
|
Century Business Services, Inc. |
|
Atlanta, GA 30339 |
|
|
|
|
|
|
|
|
|
Bennett Thrasher PC |
|
|
|
|
|
|
|
|
|
|
|
Randstad General Partner (US) |
|
|
|
|
|
|
|
|
|
|
|
Gas South LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
390 Interlocken Crescent |
|
12/21/06 |
|
241,516 |
|
72 |
% |
8 |
|
Vail Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
120 East Baltimore St. |
|
6/13/07 |
|
325,445 |
|
82 |
% |
17 |
|
SunTrust Bank |
|
Baltimore, MD 21202 |
|
|
|
|
|
|
|
|
|
States Attorney for Baltimore City |
|
|
|
|
|
|
|
|
|
|
|
State Retirement and Pension Systems |
|
|
|
|
|
|
|
|
|
|
|
of Maryland |
|
|
|
|
|
|
|
|
|
|
|
|
|
16290 Katy Freeway |
|
9/28/05 |
|
156,746 |
|
100 |
% |
3 |
|
Murphy Exploration and Production |
|
Houston, TX 77094 |
|
|
|
|
|
|
|
|
|
Company |
|
|
|
|
|
Approx. |
|
Percent |
|
Approx. |
|
|
|
|
|
Date of |
|
Square |
|
Leased as |
|
Number |
|
|
|
Property Location |
|
Purchase (1) |
|
Feet |
|
of 12/31/14 |
|
of Tenants |
|
Major Tenants (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2291 Ball Drive |
|
12/11/08 |
|
127,778 |
|
100 |
% |
1 |
|
Monsanto Company |
|
St Louis, MO 63146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45925 Horseshoe Drive |
|
12/26/08 |
|
136,658 |
|
92 |
% |
2 |
|
Giesecke & Devrient America, Inc. |
|
Sterling, VA 20166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4807 Stonecroft Blvd. |
|
6/26/09 |
|
111,469 |
|
100 |
% |
1 |
|
Northrop Grumman Systems Corp. |
|
Chantilly, VA 20151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14800 Charlson Road |
|
6/30/09 |
|
153,028 |
|
100 |
% |
1 |
|
C.H. Robinson Worldwide, Inc. |
|
Eden Praire, MN 55347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121 South Eighth Street and |
|
6/29/10 |
|
475,012 |
|
91 |
% |
42 |
|
TCF National Bank |
|
801 Marquette Ave. S. |
|
|
|
|
|
|
|
|
|
|
|
Minneapolis, MN 55402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4820 Emperor Boulevard |
|
3/4/11 |
|
259,531 |
|
100 |
% |
1 |
|
Quintiles Transnational Corp. |
|
Durham, NC 27703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5100 & 5160 Tennyson Pkwy |
|
3/10/11 |
|
202,600 |
|
100 |
% |
1 |
|
Denbury Onshore LLC |
|
Plano, TX 75024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7500 Dallas Parkway |
|
3/24/11 |
|
214,110 |
|
100 |
% |
6 |
|
ADS Alliance Data Systems, Inc. |
|
Plano, TX 75024 |
|
|
|
|
|
|
|
|
|
Americorp., Inc. d/b/a Altair Global |
|
|
|
|
|
|
|
|
|
|
|
|
|
909 Davis Street |
|
|
|
|
|
|
|
|
|
|
|
Evanston, IL 60201 |
|
9/30/11 |
|
195,245 |
|
98 |
% |
6 |
|
Houghton Mifflin Harcourt |
|
|
|
|
|
|
|
|
|
|
|
Publishing Company |
|
|
|
|
|
|
|
|
|
|
|
Northshore University Healthsystem |
|
|
|
|
|
|
|
|
|
|
|
|
|
One Ravinia Drive |
|
7/31/12 |
|
386,603 |
|
95 |
% |
17 |
|
T-Mobile South LLC |
|
Atlanta, Georgia |
|
|
|
|
|
|
|
|
|
Internap Network Services Corporation |
|
|
|
|
|
|
|
|
|
|
|
Cedar Technologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
10370 & 10350 Richmond Ave. |
|
11/1/12 |
|
629,025 |
|
98 |
% |
49 |
|
Petrobras America, Inc. |
|
Houston, TX 77042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1999 Broadway |
|
5/22/13 |
|
676,379 |
|
89 |
% |
29 |
|
Promontory Financial Group, LLC |
|
Denver, CO |
|
|
|
|
|
|
|
|
|
United States Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
999 Peachtree |
|
7/1/13 |
|
621,946 |
|
98 |
% |
40 |
|
Sutherland Asbill Brennan LLP |
|
Atlanta, GA |
|
|
|
|
|
|
|
|
|
Heery International, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
1001 17th Street |
|
8/28/13 |
|
655,420 |
|
85 |
% |
16 |
|
WPX Energy. Inc. |
|
Denver, CO |
|
|
|
|
|
|
|
|
|
Newfield Exploration |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Office |
|
|
|
9,580,057 |
|
93 |
% |
|
|
|
|
(1) Date of purchase or merged entity date of purchase.
(2) Major tenants that occupy 10% or more of the space in an individual property.
(3) No tenant occupies more than 10% of the space.
All of the properties listed above are owned, directly or indirectly, by us. None of our properties are subject to any mortgage loans. We have no material undeveloped or unimproved properties, or proposed programs for material renovation, improvement or development of any of our properties in 2015. We believe that our properties are adequately covered by insurance as of December 31, 2014.
The information presented below provides the weighted average GAAP rent per square foot for the year ending December 31, 2014 for our properties and weighted occupancy square feet and percentages. GAAP rent includes the impact of tenant concessions and reimbursements. This table does not include information about properties held by our investments in nonconsolidated REITs or those which we have provided Sponsored REIT Loans.
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Occupied |
|
Weighted |
| |
|
|
|
|
|
|
Year Built |
|
|
|
Weighted |
|
Percentage as of |
|
Average |
| |
|
|
|
|
|
|
or |
|
Net Rentable |
|
Occupied |
|
December 31, |
|
Rent per Occupied |
| |
Property Name |
|
City |
|
State |
|
Renovated |
|
Square Feet |
|
Sq. Ft. |
|
2014 (a) |
|
Square Feet (b) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Park Seneca |
|
Charlotte |
|
NC |
|
1969 |
|
109,674 |
|
93,442 |
|
85.2 |
% |
$ |
15.43 |
|
Forest Park |
|
Charlotte |
|
NC |
|
1999 |
|
62,212 |
|
62,212 |
|
100.0 |
% |
14.15 |
| |
Meadow Point |
|
Chantilly |
|
VA |
|
1999 |
|
138,537 |
|
128,327 |
|
92.6 |
% |
27.47 |
| |
Innsbrook |
|
Glen Allen |
|
VA |
|
1999 |
|
298,456 |
|
298,187 |
|
99.9 |
% |
18.28 |
| |
East Baltimore |
|
Baltimore |
|
MD |
|
1989 |
|
325,445 |
|
256,060 |
|
78.7 |
% |
23.35 |
| |
Loudoun Tech Center |
|
Dulles |
|
VA |
|
1999 |
|
136,658 |
|
132,996 |
|
97.3 |
% |
16.17 |
| |
Stonecroft |
|
Chantilly |
|
VA |
|
2008 |
|
111,469 |
|
111,469 |
|
100.0 |
% |
38.46 |
| |
Emperor Boulevard |
|
Durham |
|
NC |
|
2009 |
|
259,531 |
|
259,531 |
|
100.0 |
% |
35.66 |
| |
East total |
|
|
|
|
|
|
|
1,441,982 |
|
1,342,224 |
|
93.1 |
% |
24.56 |
| |
Northwest Point |
|
Elk Grove Village |
|
IL |
|
1999 |
|
176,848 |
|
176,848 |
|
100.0 |
% |
19.52 |
| |
909 Davis Street |
|
Evanston |
|
IL |
|
2002 |
|
195,245 |
|
191,203 |
|
97.9 |
% |
35.70 |
| |
River Crossing |
|
Indianapolis |
|
IN |
|
1998 |
|
205,059 |
|
201,286 |
|
98.2 |
% |
23.08 |
| |
Timberlake |
|
Chesterfield |
|
MO |
|
1999 |
|
232,766 |
|
228,902 |
|
98.3 |
% |
21.32 |
| |
Timberlake East |
|
Chesterfield |
|
MO |
|
2000 |
|
116,197 |
|
105,751 |
|
91.0 |
% |
23.51 |
| |
Lakeside Crossing |
|
Maryland Heights |
|
MO |
|
2008 |
|
127,778 |
|
127,778 |
|
100.0 |
% |
26.10 |
| |
Eden Bluff |
|
Eden Praire |
|
MN |
|
2006 |
|
153,028 |
|
153,028 |
|
100.0 |
% |
27.73 |
| |
121 South 8th Street |
|
Minneapolis |
|
MN |
|
1974 |
|
475,012 |
|
429,031 |
|
90.3 |
% |
15.00 |
| |
Midwest total |
|
|
|
|
|
|
|
1,681,933 |
|
1,613,827 |
|
96.0 |
% |
22.50 |
| |
Blue Lagoon Drive |
|
Miami |
|
FL |
|
2002 |
|
212,619 |
|
212,619 |
|
100.0 |
% |
23.19 |
| |
One Overton Place |
|
Atlanta |
|
GA |
|
2002 |
|
387,267 |
|
375,029 |
|
96.8 |
% |
23.38 |
| |
Willow Bend Office Center |
|
Plano |
|
TX |
|
1999 |
|
117,050 |
|
115,552 |
|
98.7 |
% |
20.89 |
| |
Park Ten |
|
Houston |
|
TX |
|
1999 |
|
157,460 |
|
130,015 |
|
82.6 |
% |
29.64 |
| |
Addison Circle |
|
Addison |
|
TX |
|
1999 |
|
293,926 |
|
272,264 |
|
92.6 |
% |
24.47 |
| |
Collins Crossing |
|
Richardson |
|
TX |
|
1999 |
|
300,472 |
|
297,888 |
|
99.1 |
% |
24.59 |
| |
Eldridge Green |
|
Houston |
|
TX |
|
1999 |
|
248,399 |
|
248,399 |
|
100.0 |
% |
31.23 |
| |
The following table is continued from the previous page and provides the weighted average GAAP rent per square foot for the year ending December 31, 2014 for our properties and weighted occupancy square feet and percentages. GAAP rent includes the impact of tenant concessions and reimbursements. This table does not include information about properties held by our investments in nonconsolidated REITs or those which we have provided Sponsored REIT Loans.
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupied |
|
Weighted |
|
|
|
|
|
|
|
Year Built |
|
|
|
Weighted |
|
Percentage as of |
|
Average |
|
|
|
|
|
|
|
or |
|
Net Rentable |
|
Occupied |
|
December 31, |
|
Rent per Occupied |
|
Property Name |
|
City |
|
State |
|
Renovated |
|
Square Feet |
|
Sq. Ft. |
|
2014 (a) |
|
Square Feet (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Park Ten Phase II |
|
Houston |
|
TX |
|
2006 |
|
156,746 |
|
156,746 |
|
100.0 |
% |
31.15 |
|
Liberty Plaza |
|
Addison |
|
TX |
|
1985 |
|
218,934 |
|
205,251 |
|
93.8 |
% |
20.63 |
|
Legacy Tennyson Center |
|
Plano |
|
TX |
|
1999/2008 |
|
202,600 |
|
202,600 |
|
100.0 |
% |
17.59 |
|
One Legacy Circle |
|
Plano |
|
TX |
|
2008 |
|
214,110 |
|
214,110 |
|
100.0 |
% |
33.10 |
|
One Ravinia Drive |
|
Atlanta |
|
GA |
|
1985 |
|
386,603 |
|
355,945 |
|
92.1 |
% |
23.04 |
|
Westchase I & II |
|
Houston |
|
TX |
|
1983/2008 |
|
629,025 |
|
609,274 |
|
96.9 |
% |
32.82 |
|
999 Peachtree |
|
Atlanta |
|
GA |
|
1987 |
|
621,946 |
|
582,328 |
|
93.6 |
% |
29.23 |
|
South Total |
|
|
|
|
|
|
|
4,147,157 |
|
3,978,019 |
|
95.9 |
% |
26.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
380 Interlocken |
|
Broomfield |
|
CO |
|
2000 |
|
240,185 |
|
222,483 |
|
92.6 |
% |
29.56 |
|
1999 Broadway |
|
Denver |
|
CO |
|
1986 |
|
676,379 |
|
614,287 |
|
90.8 |
% |
30.81 |
|
1001 17th Street |
|
Denver |
|
CO |
|
1977/2006 |
|
655,420 |
|
557,369 |
|
85.0 |
% |
31.78 |
|
Greenwood Plaza |
|
Englewood |
|
CO |
|
2000 |
|
196,236 |
|
196,236 |
|
100.0 |
% |
23.65 |
|
390 Interlocken |
|
Broomfield |
|
CO |
|
2002 |
|
241,516 |
|
169,061 |
|
70.0 |
% |
27.50 |
|
Hillview Center |
|
Milpitas |
|
CA |
|
1984 |
|
36,288 |
|
36,288 |
|
100.0 |
% |
16.10 |
|
Federal Way |
|
Federal Way |
|
WA |
|
1982 |
|
117,010 |
|
63,969 |
|
54.7 |
% |
18.46 |
|
Montague Business Center |
|
San Jose |
|
CA |
|
1982 |
|
145,951 |
|
129,867 |
|
89.0 |
% |
16.12 |
|
West Total |
|
|
|
|
|
|
|
2,308,985 |
|
1,989,562 |
|
86.2 |
% |
28.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total |
|
|
|
|
|
|
|
9,580,057 |
|
8,923,632 |
|
93.1 |
% |
26.04 |
|
(a) Based on weighted occupied square feet for the year ended December 31, 2014, including month-to-month tenants, divided by the
Propertys net rentable square footage.
(b) Represents annualized GAAP rental revenue for the year ended December, 2014 per weighted occupied square foot.
From time to time, we may be subject to legal proceedings and claims that arise in the ordinary course of our business. Although occasional adverse decisions (or settlements) may occur, we believe that the final disposition of such matters will not have a material adverse effect on our financial position, cash flows or results of operations.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Market For Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Our common stock is listed on the NYSE MKT under the symbol FSP. The following table sets forth the high and low sales prices on the NYSE MKT for the quarterly periods indicated.
Three Months |
|
Range |
| ||||
Ended |
|
High |
|
Low |
| ||
December 31, 2014 |
|
$ |
12.76 |
|
$ |
11.19 |
|
September 30, 2014 |
|
$ |
12.76 |
|
$ |
11.14 |
|
June 30, 2014 |
|
$ |
12.95 |
|
$ |
11.04 |
|
March 31, 2014 |
|
$ |
13.18 |
|
$ |
11.69 |
|
|
|
|
|
|
| ||
December 31, 2013 |
|
$ |
13.77 |
|
$ |
11.70 |
|
September 30, 2013 |
|
$ |
14.44 |
|
$ |
11.55 |
|
June 30, 2013 |
|
$ |
15.27 |
|
$ |
12.34 |
|
March 31, 2013 |
|
$ |
14.80 |
|
$ |
12.55 |
|
As of February 10, 2015, there were 9,312 holders of our common stock, including both holders of record and participants in securities position listings.
On January 9, 2015, our board of directors declared a dividend of $0.19 per share of our common stock payable to stockholders of record as of January 23, 2015 that was paid on February 12, 2015. Set forth below are the distributions per share of common stock made by FSP Corp. in each quarter since 2013.
Quarter |
|
Distribution Per Share of |
| |
Ended |
|
Common Stock of FSP Corp. |
| |
December 31, 2014 |
|
$ |
0.19 |
|
September 30, 2014 |
|
$ |
0.19 |
|
June 30, 2014 |
|
$ |
0.19 |
|
March 31, 2014 |
|
$ |
0.19 |
|
|
|
|
| |
December 31, 2013 |
|
$ |
0.19 |
|
September 30, 2013 |
|
$ |
0.19 |
|
June 30, 2013 |
|
$ |
0.19 |
|
March 31, 2013 |
|
$ |
0.19 |
|
While not guaranteed, we expect that cash dividends on our common stock comparable to our most recent quarterly dividend will continue to be paid in the future. See Part I, Item 1A Risk Factors, Our level of dividends may fluctuate., for additional information.
The following graph compares the cumulative total stockholder return on the Companys common stock between December 31, 2009 and December 31, 2014 with the cumulative total return of (1) the NAREIT Equity Index, (2) the Standard & Poors 500 Composite Stock Price Index (S&P 500) and (3) the Russell 2000 Total Return Index over the same period. This graph assumes the investment of $100.00 on December 31, 2009 and assumes that any distributions are reinvested.
|
|
As of December 31, |
| ||||||||||||||||
|
|
2009 |
|
2010 |
|
2011 |
|
2012 |
|
2013 |
|
2014 |
| ||||||
FSP |
|
$ |
100 |
|
$ |
103 |
|
$ |
76 |
|
$ |
102 |
|
$ |
104 |
|
$ |
114 |
|
NAREIT Equity |
|
100 |
|
128 |
|
139 |
|
166 |
|
171 |
|
218 |
| ||||||
S&P 500 |
|
100 |
|
115 |
|
117 |
|
136 |
|
180 |
|
205 |
| ||||||
Russell 2000 |
|
100 |
|
127 |
|
122 |
|
141 |
|
196 |
|
206 |
| ||||||
Notes to Graph:
The above performance graph and related information shall not be deemed soliciting material or to be filed with the Securities and Exchange Commission, nor shall such information be incorporated by reference into any future filing under the Securities Act, as amended of 1933 or Securities Exchange Act of 1934, each as amended, except to the extent that we specifically incorporate it by reference into such filing.
Item 6. Selected Financial Data
The following selected financial information is derived from the historical consolidated financial statements of FSP Corp. This information should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations in Item 7 and with FSP Corp.s consolidated financial statements and related notes thereto included in Item 8.
|
|
Year Ended December 31, |
| |||||||||||||
(In thousands, except per share amounts) |
|
2014 |
|
2013 |
|
2012 |
|
2011 |
|
2010 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating Data: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total revenue |
|
$ |
249,683 |
|
$ |
213,636 |
|
$ |
161,580 |
|
$ |
138,041 |
|
$ |
115,802 |
|
Income from: |
|
|
|
|
|
|
|
|
|
|
| |||||
Income from continuing operations |
|
13,148 |
|
17,294 |
|
22,950 |
|
19,357 |
|
17,729 |
| |||||
Income from discontinued operations |
|
|
|
2,533 |
|
(15,317 |
) |
24,167 |
|
4,364 |
| |||||
Net income |
|
13,148 |
|
19,827 |
|
7,633 |
|
43,524 |
|
22,093 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic and diluted income per share: |
|
|
|
|
|
|
|
|
|
|
| |||||
Continuing operations |
|
$ |
0.13 |
|
$ |
0.18 |
|
$ |
0.28 |
|
$ |
0.24 |
|
$ |
0.22 |
|
Discontinued operations |
|
|
|
0.03 |
|
(0.19 |
) |
0.29 |
|
0.06 |
| |||||
Total |
|
$ |
0.13 |
|
$ |
0.21 |
|
$ |
0.09 |
|
$ |
0.53 |
|
$ |
0.28 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Distributions declared per share outstanding: |
|
$ |
0.76 |
|
$ |
0.76 |
|
$ |
0.76 |
|
$ |
0.76 |
|
$ |
0.76 |
|
|
|
As of December 31, |
| |||||||||||||
|
|
2014 |
|
2013 |
|
2012 |
|
2011 |
|
2010 |
| |||||
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total assets |
|
$ |
1,936,390 |
|
$ |
2,044,034 |
|
$ |
1,526,068 |
|
$ |
1,407,348 |
|
$ |
1,238,735 |
|
Total liabilities |
|
956,743 |
|
993,868 |
|
661,319 |
|
485,981 |
|
317,177 |
| |||||
Total shareholders equity |
|
979,647 |
|
1,050,166 |
|
864,749 |
|
921,367 |
|
921,558 |
| |||||
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report. Historical results and percentage relationships set forth in the consolidated financial statements, including trends which might appear, should not be taken as necessarily indicative of future operations. The following discussion and other parts of this Annual Report on Form 10-K may also contain forward-looking statements based on current judgments and current knowledge of management, which are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those indicated in such forward-looking statements. Accordingly, readers are cautioned not to place undue reliance on forward-looking statements. Investors are cautioned that our forward-looking statements involve risks and uncertainty, including without limitation, economic conditions in the United States, disruptions in the debt markets, economic conditions in the markets in which we own properties, risks of a lessening of demand for the types of real estate owned by us, uncertainties relating to fiscal policy, changes in government regulations and regulatory uncertainty, geopolitical events, and expenditures that cannot be anticipated such as utility rate and usage increases, unanticipated repairs, additional staffing, insurance increases and real estate tax valuation reassessments. See Risk Factors in Item 1A. Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. We may not update any of the forward-looking statements after the date this Annual Report on Form 10-K is filed to conform them to actual results or to changes in our expectations that occur after such date, other than as required by law.
Overview
FSP Corp., or we or the Company, operates in the real estate operations segment. The real estate operations segment involves real estate rental operations, leasing, secured financing of real estate and services provided for asset management, property management, property acquisitions, dispositions and development. Our current strategy is to invest in select urban infill and central business district properties, with primary emphasis on our top five markets of Atlanta, Dallas, Denver, Houston and Minneapolis. We believe that our top five markets have macro-economic drivers that have the potential to increase occupancies and rents. We will also monitor San Diego, Silicon Valley, Greater Boston, Raleigh-Durham, and Greater Washington, DC, as well as other markets, for opportunistic investments. FSP Corp. seeks value-oriented investments with an eye towards long-term growth and appreciation, as well as current income.
The main factor that affects our real estate operations is the broad economic market conditions in the United States. These market conditions affect the occupancy levels and the rent levels on both a national and local level. We have no influence on broader economic/market conditions. We look to acquire and/or develop quality properties in good locations in order to lessen the impact of downturns in the market and to take advantage of upturns when they occur.
Trends and Uncertainties
Economic Conditions
The economy in the United States is continuing to experience a period of slow economic growth, with slowly declining unemployment from recent high levels, which directly affects the demand for office space, our primary income producing asset. The broad economic market conditions in the United States are affected by numerous factors, including but not limited to, inflation and employment levels, energy prices, slow economic growth and/or recessionary concerns, uncertainty about government fiscal and tax policy, changes in currency exchange rates, geopolitical events, the regulatory environment, the availability of credit and interest rates. In addition, the Federal Reserve Banks current reduction in its quantitative easing program (or QE), has been generally received as a harbinger of real improvement, which could bode well for our real estate operations. We could benefit from any further improved economic fundamentals and increasing levels of employment. We believe that the economy is in the early stages of a cyclically-slower but prolonged broad-based upswing. However, future economic factors may negatively affect real estate values, occupancy levels and property income.
Real Estate Operations
Leasing
Our real estate portfolio was approximately 92.8% leased as of December 31, 2014 and approximately 94.1% leased as of December 31, 2013. The 1.3% decrease in leased space was a result of a lease expirations and terminations during 2014 that were not leased at December 31, 2014. As of December 31, 2014 we had 689,000 square feet of vacancy in our portfolio compared to 571,000 at December 31, 2013. During the year ended December 31, 2014, we leased approximately 784,000 square feet of office space, of which approximately 635,000 square feet were with existing tenants, at a weighted average term of 6.25 years. On average, tenant improvements for such leases were $16.40 per square foot, lease commissions were $7.66 per square foot and rent concessions were approximately three months of free rent. Average GAAP base rents under such leases were $26.89 per square foot, or 11.8% higher than average rents in the respective properties as applicable compared to the year ended December 31, 2013.
As of December 31, 2014, leases for approximately 7.4% and 10.0% of the square footage in our portfolio are scheduled to expire during 2015 and 2016, respectively. As the first quarter of 2015 begins, we believe that our property portfolio is well stabilized, with a balanced lease expiration schedule. We believe that most of our largest property markets are now experiencing generally steady or improving rental conditions.
While we cannot generally predict when existing vacancy in our real estate portfolio will be leased or if existing tenants with expiring leases will renew their leases or what the terms and conditions of the lease renewals will be, we expect to renew or sign new leases at then-current market rates for locations in which the buildings are located, which could be above or below the expiring rates. Also, even as the economy recovers, we believe the potential for any of our tenants to default on its lease or to seek the protection of bankruptcy still exists. If any of our tenants defaults on its lease, we may experience delays in enforcing our rights as a landlord and may incur substantial costs in protecting our investment. In addition, at any time, a tenant of one of our properties may seek the protection of bankruptcy laws, which could result in the rejection and termination of such tenants lease and thereby cause a reduction in cash available for distribution to our stockholders.
Real Estate Acquisition and Investment Activity
During 2014:
· we funded advances on Sponsored REIT Loans for revolving lines of credit in the aggregate amount of approximately $11.2 million;
· on June 19, we received approximately $13.9 million from FSP Galleria North Corp. as repayment in full of a Sponsored REIT Loan; and
· on December 23, we received approximately $3.4 million from FSP Highland Place I Corp. as repayment in full of a Sponsored REIT Loan.
Additional potential real estate investment opportunities are actively being explored and we would anticipate further real estate investments in the future.
During 2013:
· on May 22, we acquired an office property with approximately 680,277 rentable square feet of space for $183.0 million located in the central business district of Denver, Colorado;
· on July 1, we acquired an office property with approximately 621,007 rentable square feet for $157.9 million located in the midtown submarket of Atlanta, Georgia;
· on August 28, we acquired an office property with approximately 655,565 rentable square feet of space for $217.0 million located in the central business district of Denver, Colorado;
· on December 6, we received approximately $2.35 million from FSP 505 Waterford Corp. as repayment in full of a Sponsored REIT Loan; and
· we funded advances on Sponsored REIT Loans for revolving lines of credit in the aggregate amount of approximately $8.2 million.
During 2012, we:
· acquired two properties directly into our portfolio with a total of approximately 1,016,000 rentable square feet at an aggregate purchase price of approximately $207.6 million. On July 31, 2012, we acquired an office property with approximately 387,000 square feet for approximately $52.8 million in Atlanta, Georgia and on November 1, 2012 we acquired an office property with approximately 629,000 square feet for approximately $154.8 million in Houston, Texas.
· funded advances on Sponsored REIT Loans for revolving lines of credit of an aggregate of approximately $41.6 million including $30 million during March 2012 to FSP 50 South Tenth Street Corp., and $11.6 million for revolving lines of credit made during the year ended December 31, 2012;
· received repayments on Sponsored REIT Loans of $121.2 million, including $106.2 million on July 27, 2012 from a first mortgage loan on a property owned by FSP 50 South Tenth Street Corp., and $15.0 million on December 20, 2012 from a secured revolving line of credit with FSP Phoenix Tower Corp.; and
· made and funded a Sponsored REIT Loan on July 5, 2012, in the form of a first mortgage loan in the principal amount of $33 million to a wholly-owned subsidiary of a Sponsored REIT, FSP Energy Tower I Corp., which owns a property in Houston, Texas.
Dispositions and Discontinued Operations
During 2014, the Company early adopted Accounting Standards Update (ASU) No. 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. ASU No. 2014-08 clarifies that discontinued operations presentation applies only to disposals representing a strategic shift that has (or will have) a major effect on an entitys operations and financial results (e.g., a disposal of a major geographical area, a major line of business, a major equity method investment or other major parts of an entity). This ASU standard establishes criteria to evaluate whether transactions should be classified as discontinued operations and requires additional disclosure for discontinued operations and new disclosures for individually material disposal transactions that do not meet the definition of a discontinued operation. This standard was applied prospectively during 2014. For periods prior to 2014, the Company reported as discontinued operations, the income and expenses associated with a disposal group (i) that qualified as a component of an entity, (ii) for which cash flows were eliminated from the ongoing operations of the entity, and (iii) in which the Company will not have significant continuing involvement. Comparability between 2014 and prior years is affected as a result of the adoption of the new standard. The rental revenues, operating and maintenance expenses and depreciation and amortization for a property sold in 2014 are included in income from continuing operations. For 2013 and 2012 properties sold were presented as discontinued operations, which required reclassifications of rental revenues, operating and maintenance expenses and depreciation and amortization to income or loss from discontinued operations.
Property Dispositions
The Company reached an agreement to sell an office property in Plano, Texas, which is expected to close in February 2015. The sales price is approximately $20.8 million and the property has a carrying value of approximately $19.2 million at December 31, 2014. The disposal of the property does not represent a strategic shift that has a major effect on the Companys operations and financial results. Accordingly, the property remains classified within continuing operations for all periods presented
The Company sold an office property containing approximately 110,000 rentable square feet located in Colorado Springs, Colorado on December 3, 2014 at a $0.9 million gain. The disposal of the property does not represent a strategic shift that has a major effect on the Companys operations and financial results. Accordingly, the property remains classified within continuing operations for all periods presented.
We sold an office property located in Richardson, Texas on October 29, 2013 at a $2.2 million gain.
During the three months ended September 30, 2012, we reached a decision to classify our office property located in Southfield, Michigan as an asset held for sale. In evaluating the Southfield, Michigan property, management considered various subjective factors, including the time, cost and likelihood of successfully leasing the property, the effect of the propertys results on its unencumbered asset value, which was part of the leverage ratio used to calculate interest rates under the Original BAML Credit Agreement (as defined below) and future capital costs to upgrade and reposition the multi-tenant property and to lease up the building, recent leasing and economic activity in the local area, and offers to purchase the property. We concluded that selling the property was the more prudent decision and outweighed the potential future benefit of continuing to hold the property. The property was expected to sell within one year at a loss, which was recorded as a provision for loss on a property held for sale of $14.3 million net of applicable income taxes and was classified as an asset held for sale of $0.7 million at
September 30, 2012. We sold the property on December 21, 2012 for $0.3 million resulting in a total loss of $14.8 million.
We will continue to evaluate our portfolio, and in the future may decide to dispose of additional properties from time-to-time in the ordinary course of business. We believe that the current property sales environment is improving in many markets relative to both liquidity and pricing. We believe that both improving office property fundamentals as well as attractive financing availability will likely be required to continue to be an improvement in the marketplace for potential property dispositions. As an important part of our total return strategy, we intend to be active in property dispositions when we believe that market conditions warrant such activity and, as a consequence, we continuously review and evaluate our portfolio of properties for potentially advantageous dispositions.
Critical Accounting Policies
We have certain critical accounting policies that are subject to judgments and estimates by our management and uncertainties of outcome that affect the application of these policies. We base our estimates on historical experience and on various other assumptions we believe to be reasonable under the circumstances. On an on-going basis, we evaluate our estimates. In the event estimates or assumptions prove to be different from actual results, adjustments are made in subsequent periods to reflect more current information. The accounting policies that we believe are most critical to the understanding of our financial position and results of operations, and that require significant management estimates and judgments, are discussed below. Significant estimates in the consolidated financial statements include the allowance for doubtful accounts, purchase price allocations, useful lives of fixed assets, impairment considerations and the valuation of derivatives.
Critical accounting policies are those that have the most impact on the reporting of our financial condition and results of operations and those requiring significant judgments and estimates. We believe that our judgments and estimates are consistently applied and produce financial information that fairly presents our results of operations. Our most critical accounting policies involve our investments in Sponsored REITs and our investments in real property. These policies affect our:
· allocation of purchase price;
· allowance for doubtful accounts;
· assessment of the carrying values and impairments of long lived assets;
· useful lives of fixed assets and intangibles;
· valuation of derivatives;
· classification of leases; and
· ownership of stock in a Sponsored REIT and related interests.
These policies involve significant judgments made based upon our experience, including judgments about current valuations, ultimate realizable value, estimated useful lives, salvage or residual value, the ability of our tenants to perform their obligations to us, current and future economic conditions and competitive factors in the markets in which our properties are located. Competition, economic conditions and other factors may cause occupancy declines in the future. In the future we may need to revise our carrying value assessments to incorporate information which is not now known and such revisions could increase or decrease our depreciation expense related to properties we own, result in the classification of our leases as other than operating leases or decrease the carrying values of our assets.
Allocation of Purchase Price
We allocate the value of real estate acquired among land, buildings, improvements and identified intangible assets and liabilities, which may consist of the value of above market and below market leases, the value of in-place leases, and the value of tenant relationships. Purchase price allocations and the determination of the useful lives are based on managements estimates. Under some circumstances we may rely upon studies commissioned from independent real estate appraisal firms in determining the purchase price allocations.
Purchase price allocated to land and building and improvements is based on managements determination of the relative fair values of these assets assuming the property was vacant. Management determines the fair value of a
property using methods similar to those used by independent appraisers. Purchase price allocated to above or below market leases is based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases including consideration of potential lease renewals and (ii) our estimate of fair market lease rates for the corresponding leases, measured over a period equal to the remaining non-cancelable terms of the respective leases. This aggregate value is allocated between in-place lease values and tenant relationships based on managements evaluation of the specific characteristics of each tenants lease; however, the value of tenant relationships has not been separated from in-place lease value because such value and its consequence to amortization expense is immaterial for acquisitions reflected in our financial statements. Factors considered by us in performing these analyses include (i) an estimate of carrying costs during the expected lease-up periods, including real estate taxes, insurance and other operating income and expenses, and (ii) costs to execute similar leases in current market conditions, such as leasing commissions, legal and other related costs. If future acquisitions result in our allocating material amounts to the value of tenant relationships, those amounts would be separately allocated and amortized over the estimated life of the relationships.
Allowance for Doubtful Accounts
We provide an allowance for doubtful accounts based on our estimate of a tenants ability to make future rent payments. The computation of this allowance is based in part on the tenants payment history and current credit status.
Impairment
We periodically evaluate our real estate properties for impairment indicators. These indicators may include declining tenant occupancy, weak or declining tenant profitability, cash flow or liquidity, our decision to dispose of an asset before the end of its estimated useful life or legislative, economic or market changes that permanently reduce the value of our investments. If indicators of impairment are present, we evaluate the carrying value of the property by comparing it to its expected future undiscounted cash flows. If the sum of these expected future cash flows is less than the carrying value, we reduce the net carrying value of the property to the present value of these expected future cash flows. This analysis requires us to judge whether indicators of impairment exist and to estimate likely future cash flows. If we misjudge or estimate incorrectly or if future tenant profitability, market or industry factors differ from our expectations, we may record an impairment charge which is inappropriate or fail to record a charge when we should have done so, or the amount of such charges may be inaccurate.
Depreciation and Amortization Expense
We compute depreciation expense using the straight-line method over estimated useful lives of up to 39 years for buildings and improvements, and up to 15 years for personal property. Costs incurred in connection with leasing (primarily tenant improvements and leasing commissions) are capitalized and amortized over the lease period. The allocated cost of land is not depreciated. The value of above or below-market leases is amortized over the remaining non-cancelable periods of the respective leases as an adjustment to rental income. The value of in-place leases, exclusive of the value of above-market and below-market in-place leases, is also amortized over the remaining non-cancelable periods of the respective leases. If a lease is terminated prior to its stated expiration, all unamortized amounts relating to that lease are written off. Inappropriate allocation of acquisition costs, or incorrect estimates of useful lives, could result in depreciation and amortization expenses which do not appropriately reflect the allocation of our capital expenditures over future periods, as is required by generally accepted accounting principles.
Derivative Instruments
We recognize derivatives on the balance sheet at fair value. Derivatives that do not qualify, or are not designated as hedge relationships, must be adjusted to fair value through income. Derivative instruments designated in a hedge relationship to mitigate exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Cash flow hedges are accounted for by recording the fair value of the derivative instrument on the balance sheet as either an asset or liability. To the extent hedges are effective, a corresponding amount, adjusted for swap payments, is recorded in accumulated other comprehensive income within
stockholders equity. Amounts are then reclassified from accumulated other comprehensive income to the income statement in the period or periods the hedged forecasted transaction affects earnings. Ineffectiveness, if any, is recorded in the income statement. Derivative instruments designated in a hedge relationship to mitigate exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. We currently have no fair value hedges outstanding. Fair values of derivatives are subject to significant variability based on changes in interest rates and counterparty credit risk. To the extent we enter into fair value hedges in the future, the results of such variability could be a significant increase or decrease in our derivative assets, derivative liabilities, book equity, and/or earnings.
Lease Classification
Some of our real estate properties are leased on a triple net basis, pursuant to non-cancelable, fixed term, operating leases. Each time we enter a new lease or materially modify an existing lease we evaluate whether it is appropriately classified as a capital lease or as an operating lease. The classification of a lease as capital or operating affects the carrying value of a property, as well as our recognition of rental payments as revenue. These evaluations require us to make estimates of, among other things, the remaining useful life and market value of a property, discount rates and future cash flows. Incorrect assumptions or estimates may result in misclassification of our leases.
Ownership of Stock in a Sponsored REIT and Related Interests
We currently hold preferred stock interests in two Sponsored REITs. As a result of our common and preferred stock interests in these two Sponsored REITs, we exercise influence over, but do not control these entities. These preferred stock interests are accounted for using the equity method. Under the equity method of accounting our cost basis is adjusted by our share of the Sponsored REITs operations and distributions received. We also agreed to vote our preferred shares (i) with respect to any merger in the same manner that a majority of the other stockholders of the Sponsored REIT vote for or against the merger and (ii) with respect to any other matter presented to a vote by the stockholders of these Sponsored REITs in the same proportion as shares voted by other stockholders of that Sponsored REIT.
We also previously held a preferred stock interest in a third Sponsored REIT, FSP Phoenix Tower Corp., which we refer to as Phoenix Tower. On December 20, 2012, the property owned by Phoenix Tower was sold and, thereafter, Phoenix Tower declared and issued a liquidating distribution for its preferred shareholders, from which we were entitled to $4,862,000. As a result of the sale, we recognized our share of the gain of $1,582,000. We received $4,752,000 on January 4, 2013 and $96,000 on September 30, 2013. As of December 31, 2014, we held a beneficial interest in the Phoenix Tower liquidating trust in the amount of approximately $18,000 in connection with its preferred shares ownership.
The equity investments in Sponsored REITS are reviewed for impairment each reporting period. The Company records impairment charges when events or circumstances indicate a decline in the fair value below the carrying value of the investment has occurred and such decline is other-than-temporary. The ultimate realization of the equity investments in Sponsored REITS is dependent on a number of factors, including the performance of each investment and market conditions. An impairment charge is recorded if its determined that a decline in the value below the carrying value of an equity investment in a Sponsored REIT is other than temporary.
Results of Operations
Impact of Real Estate Acquisition and Investment Activity:
The results of operations for each of the acquired properties are included in our operating results as of their respective purchase dates and the funding and repayment dates for mortgage investments. Increases in rental revenues, interest income from loans and expenses for the year ended December 31, 2014 compared to the year ended December 31, 2013, or the year ended December 31, 2013 compared to the year ended December 31, 2012 are primarily a result of the timing of these acquisitions and subsequent contribution of these acquired properties as well as the affect on interest income from the dates of funding and repayment on our mortgage investments.
Sales of Real Estate:
We sold an office property located in Colorado Springs, Colorado on December 3, 2014 at a $0.9 million gain and we sold an office property located in Richardson, Texas on October 29, 2013 at a $2.2 million gain. On December 21, 2012, we sold an office property located in Southfield, Michigan at a $14.8 million loss. The operating results of properties sold before 2014 are classified as discontinued operations in our consolidated financial statements for all periods presented.
The following table shows financial results for the years ended December 31, 2014 and 2013.
(in thousands) |
|
2014 |
|
2013 |
|
Change |
| |||
Revenues: |
|
|
|
|
|
|
| |||
Rental |
|
$ |
243,341 |
|
$ |
206,926 |
|
$ |
36,415 |
|
Related party revenue: |
|
|
|
|
|
|
| |||
Management fees and interest income from loans |
|
6,241 |
|
6,646 |
|
(405 |
) | |||
Other |
|
101 |
|
64 |
|
37 |
| |||
Total revenues |
|
249,683 |
|
213,636 |
|
36,047 |
| |||
Expenses: |
|
|
|
|
|
|
| |||
Real estate operating expenses |
|
62,032 |
|
51,100 |
|
10,932 |
| |||
Real estate taxes and insurance |
|
36,857 |
|
31,616 |
|
5,241 |
| |||
Depreciation and amortization |
|
95,915 |
|
78,839 |
|
17,076 |
| |||
Selling, general and administrative |
|
12,983 |
|
11,911 |
|
1,072 |
| |||
Interest |
|
27,433 |
|
21,054 |
|
6,379 |
| |||
Total expenses |
|
235,220 |
|
194,520 |
|
40,700 |
| |||
|
|
|
|
|
|
|
| |||
Income before interest income, equity in earnings (losses) |
|
14,463 |
|
19,116 |
|
(4,653 |
) | |||
Interest income |
|
3 |
|
16 |
|
(13 |
) | |||
Equity in earnings of non-consolidated REITs |
|
(1,760 |
) |
(1,358 |
) |
(402 |
) | |||
Gain on sale of property, less applicable income tax |
|
940 |
|
|
|
940 |
| |||
|
|
|
|
|
|
|
| |||
Income before taxes on income |
|
13,646 |
|
17,774 |
|
(4,128 |
) | |||
Taxes on income |
|
498 |
|
480 |
|
18 |
| |||
|
|
|
|
|
|
|
| |||
Income from continuing operations |
|
13,148 |
|
17,294 |
|
(4,146 |
) | |||
Discontinued operations: |
|
|
|
|
|
|
| |||
Income from discontinued operations, net of income tax |
|
|
|
375 |
|
(375 |
) | |||
Gain on sale of property, less applicable income tax |
|
|
|
2,158 |
|
(2,158 |
) | |||
Total discontinued operations |
|
|
|
2,533 |
|
(2,533 |
) | |||
|
|
|
|
|
|
|
| |||
Net income |
|
$ |
13,148 |
|
$ |
19,827 |
|
$ |
(6,679 |
) |
Comparison of the year ended December 31, 2014 to the year ended December 31, 2013
Revenues
Total revenues increased by $36.0 million to $249.7 million for the year ended December 31, 2014, as compared to the year ended December 31, 2013. The increase was primarily a result of:
· An increase in rental revenue of approximately $36.4 million arising primarily from property acquisitions in May 2013, July 2013 and August 2013, which were included in the year ended December 31, 2014; and was partially offset by lower leased space of approximately 1.3% in the real estate portfolio at December 31, 2014 compared to December 31, 2013.
· The increase in revenues was partially offset by a decrease of approximately $0.4 million in interest income from Sponsored REIT Loans that was principally the result of a $13.9 million repayment loan received in June 2014 and to a lesser extent the result of a $3.4 million repayment received in December 2014.
Expenses
Total expenses increased by $40.7 million to $235.2 million for the year ended December 31, 2014, as compared to the year ended December 31, 2013. The increase was primarily a result of:
· An increase in real estate operating expenses and real estate taxes and insurance of approximately $16.1 million, and depreciation and amortization of $17.1 million, which were primarily from property acquisitions in May 2013, July 2013 and August 2013 and were included in the year ended December 31, 2014.
· An increase to interest expense of approximately $6.4 million to $27.4 million during the year ended December 31, 2014 compared to the same period in 2013. The increase was primarily attributable the BMO Term Loan for the full year of 2014 that we originally entered into in August of 2013.
· An increase in selling, general and administrative expenses of approximately $1.1 million, which was primarily the result of increased personnel related expenses and professional fees. We had 39 and 37 employees as of December 31, 2014 and 2013, respectively, at our headquarters in Wakefield, Massachusetts.
Equity in losses of non-consolidated REITs
Equity in losses from non-consolidated REITs increased approximately $0.4 million to a loss of $1.8 million during the year ended December 31, 2014 compared to the same period in 2013. The increase was primarily because equity in loss from our preferred stock investment in a Sponsored REIT, FSP 303 East Wacker Drive Corp., increased $0.5 million and was partially offset by a decrease in loss from our preferred stock investment in a Sponsored REIT, FSP Grand Boulevard Corp., of $0.1 million during the during the year ended December 31, 2014 compared to the same period in 2013.
Gain on sale of property less applicable income tax
On December 3, 2014, we sold an office property located in Colorado Springs, Colorado at a gain of approximately $0.9 million. Gains or losses on sales of real estate prior to 2014 are reported in discontinued operations.
Taxes on income
Included in income taxes is the Revised Texas Franchise Tax, which is a tax on revenues from Texas properties that increased $12,000 and federal income taxes that increased $6,000 for the year ended December 31, 2014, compared to the year ended December 31, 2013.
Income from continuing operations
Income from continuing operations for the year ended December 31, 2014 was $13.1 million compared to $17.3 million for the year ended December 31, 2013, for the reasons described above.
Discontinued operations and gain (loss) on sale
Income from discontinued operations decreased $2.5 million for the year ended December 31, 2014 compared to the year ended December 31, 2013. On October 29, 2013 we sold an office property located in Richardson, Texas at a gain of approximately $2.2 million, which resulted in a reclassification of real estate income and expenses of this property to discontinued operations for 2013.
Net income
Net income for the year ended December 31, 2014 was $13.1 million compared to $19.8 million for the year ended December 31, 2013, for the reasons described above.
The following table shows financial results for the years ended December 31, 2013 and 2012.
(in thousands) |
|
2013 |
|
2012 |
|
Change |
| |||
Revenues: |
|
|
|
|
|
|
| |||
Rental |
|
$ |
206,926 |
|
$ |
150,434 |
|
$ |
56,492 |
|
Related party revenue: |
|
|
|
|
|
|
| |||
Management fees and interest income from loans |
|
6,646 |
|
10,947 |
|
(4,301 |
) | |||
Other |
|
64 |
|
199 |
|
(135 |
) | |||
Total revenues |
|
213,636 |
|
161,580 |
|
52,056 |
| |||
Expenses: |
|
|
|
|
|
|
| |||
Real estate operating expenses |
|
51,100 |
|
37,440 |
|
13,660 |
| |||
Real estate taxes and insurance |
|
31,616 |
|
22,904 |
|
8,712 |
| |||
Depreciation and amortization |
|
78,839 |
|
54,051 |
|
24,788 |
| |||
Selling, general and administrative |
|
11,911 |
|
9,916 |
|
1,995 |
| |||
Interest |
|
21,054 |
|
16,068 |
|
4,986 |
| |||
Total expenses |
|
194,520 |
|
140,379 |
|
54,141 |
| |||
|
|
|
|
|
|
|
| |||
Income before interest income, equity in earnings (losses) |
|
19,116 |
|
21,201 |
|
(2,085 |
) | |||
Interest income |
|
16 |
|
51 |
|
(35 |
) | |||
Equity in earnings (losses) of non-consolidated REITs |
|
(1,358 |
) |
2,033 |
|
(3,391 |
) | |||
|
|
|
|
|
|
|
| |||
Income before taxes on income |
|
17,774 |
|
23,285 |
|
(5,511 |
) | |||
Taxes on income |
|
480 |
|
335 |
|
145 |
| |||
|
|
|
|
|
|
|
| |||
Income from continuing operations |
|
17,294 |
|
22,950 |
|
(5,656 |
) | |||
Discontinued operations: |
|
|
|
|
|
|
| |||
Income from discontinued operations, net of income tax |
|
375 |
|
(491 |
) |
866 |
| |||
Gain (loss) on sale or properties, less applicable income tax |
|
2,158 |
|
(14,826 |
) |
16,984 |
| |||
Total discontinued operations |
|
2,533 |
|
(15,317 |
) |
17,850 |
| |||
|
|
|
|
|
|
|
| |||
Net income |
|
$ |
19,827 |
|
$ |
7,633 |
|
$ |
12,194 |
|
Comparison of the year ended December 31, 2013 to the year ended December 31, 2012
Revenues
Total revenues increased by $52.1 million to $213.6 million for the year ended December 31, 2013, as compared to the year ended December 31, 2012. The increase was primarily a result of:
· An increase in rental revenue of approximately $56.5 million arising primarily from property acquisitions in July 2012, November 2012, May 2013, July 2013 and August 2013, which were included in the year ended December 31, 2013; and to a lesser extent, an increase in the occupancy rate of approximately 0.1% to 94.1% in the continuing real estate portfolio at December 31, 2013 compared to December 31, 2012.
· The increase was partially offset by a $4.3 million decrease in interest income from loans to Sponsored REITs, which was primarily a result of repayment of two loans in July and December 2012, respectively. These repayments resulted in lower average loan receivable balances from which interest income is derived, during the year ended December 31, 2013, as compared to the year ended December 31, 2012.
Expenses
Total expenses increased by $54.1 million to $194.5 million for the year ended December 31, 2013, as compared to the year ended December 31, 2012. The increase was primarily a result of:
· An increase in real estate operating expenses and real estate taxes and insurance of approximately $22.3 million, and depreciation and amortization of $24.8 million, which were primarily from property acquisitions in July 2012, November 2012, May 2013, July 2013 and August 2013, which were included in the year ended December 31, 2013.
· An increase to interest expense of approximately $5.0 million to $21.1 million for the year ended December 31, 2013 compared to the same period in 2012. The increase was primarily attributable to a greater amount of debt outstanding.
· An increase in selling, general and administrative expenses of approximately $2.0 million, which was primarily the result of increased personnel related expenses of $0.9 milllion, professional fees of $0.5 million, acquisition costs of $0.3 million and franchise taxes of $0.3 million. We had 37 and 35 employees as of December 31, 2013 and 2012, respectively, at our headquarters in Wakefield, Massachusetts.
Equity in earnings of non-consolidated REITs
Equity in earnings (losses) from non-consolidated REITs decreased approximately $3.4 million to a loss of $1.4 million during the year ended December 31, 2013 compared to the same period in 2012. The decrease was primarily because equity in income from our preferred stock investment in a Sponsored REIT, FSP 303 East Wacker Drive Corp., which we refer to as East Wacker, decreased $1.7 million during the year ended December 31, 2013 compared to the same period in 2012; and we had a $1.6 million gain included in equity in income in 2012 from our preferred stock investment in FSP Phoenix Tower Corp, which sold its property on December 20, 2012.
Taxes on income
Included in income taxes is the Revised Texas Franchise Tax, which is a tax on revenues from Texas properties that increased $132,000 and federal income taxes of $13,000 that increased during the year ended December 31, 2013 compared to the year ended December 31, 2012.
Income from continuing operations
Income from continuing operations for the year ended December 31, 2013 was $17.3 million compared to $23.0 million for the year ended December 31, 2012, for the reasons described above.
Discontinued operations and gain (loss) on sale
Income from discontinued operations increased $17.9 million for the year ended December 31, 2013 compared to the year ended December 31, 2012. On October 29, 2013 we sold an office property located in Richardson, Texas at a gain of approximately $2.2 million. On December 21, 2012, we sold one office property located in Southfield, Michigan at a loss of $14.8 million. To a lesser extent, the increase also included an increase in the income from operations of properties we sold for $375,000 for the year ended December 31, 2013 compared to a loss from operations of properties sold for $491,000 for the year ended December 31, 2012. These assets are classified as held for sale on our balance sheet and resulted in a reclassification of real estate income and expenses of these properties to discontinued operations for all periods presented.
Net income
Net income for the year ended December 31, 2013 was $19.8 million compared to $7.6 million for the year ended December 31, 2012, for the reasons described above
Non-GAAP Financial Measures
Funds From Operations
The Company evaluates performance based on Funds From Operations, which we refer to as FFO, as management believes that FFO represents the most accurate measure of activity and is the basis for distributions paid to equity holders. The Company defines FFO as net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property and acquisition costs of newly acquired properties that are not capitalized, plus depreciation and amortization, including amortization of acquired above and below market lease intangibles and impairment charges on properties or investments in non-consolidated REITs, and after adjustments to exclude equity in income or losses from, and, to include the proportionate share of FFO from, non-consolidated REITs.
FFO should not be considered as an alternative to net income (determined in accordance with GAAP), nor as an indicator of the Companys financial performance, nor as an alternative to cash flows from operating activities (determined in accordance with GAAP), nor as a measure of the Companys liquidity, nor is it necessarily indicative of sufficient cash flow to fund all of the Companys needs.
Other real estate companies and the National Association of Real Estate Investment Trusts, or NAREIT may define this term in a different manner. We have included the NAREIT FFO definition in our table and note that other REITs may not define FFO in accordance with the current NAREIT definition or may interpret the current NAREIT definition differently than we do.
We believe that in order to facilitate a clear understanding of the results of the Company, FFO should be examined in connection with net income and cash flows from operating, investing and financing activities in the consolidated financial statements.
The calculations of FFO are shown in the following table:
|
|
For the Year Ended December 31, |
| |||||||
(in thousands): |
|
2014 |
|
2013 |
|
2012 |
| |||
Net income (loss) |
|
$ |
13,148 |
|
$ |
19,827 |
|
$ |
7,633 |
|
(Gain) loss on sale, less applicable income tax |
|
(940 |
) |
(2,158 |
) |
14,826 |
| |||
Equity in (earnings) losses of non-consolidated REITs |
|
1,760 |
|
1,358 |
|
(2,033 |
) | |||
FFO from non-consolidated REITs |
|
1,930 |
|
2,148 |
|
4,124 |
| |||
Depreciation and amortization |
|
96,550 |
|
79,090 |
|
55,518 |
| |||
NAREIT FFO |
|
112,448 |
|
100,265 |
|
80,068 |
| |||
Acquisition costs of new properties |
|
14 |
|
568 |
|
287 |
| |||
|
|
|
|
|
|
|
| |||
Funds From Operations |
|
$ |
112,462 |
|
$ |
100,833 |
|
$ |
80,355 |
|
Net Operating Income (NOI)
The Company provides property performance based on Net Operating Income, which we refer to as NOI. Management believes that investors are interested in this information. NOI is a non-GAAP financial measure that the Company defines as net income (the most directly comparable GAAP financial measure) plus selling, general and administrative expenses, depreciation and amortization, including amortization of acquired above and below market lease intangibles and impairment charges, interest expense, less equity in earnings of nonconsolidated REITs, interest income, management fee income, gains or losses on the sale of assets and excludes non-property specific income and expenses. The information presented includes footnotes and the data is shown by region with properties owned in both periods, which we call Same Store. The Comparative Same Store results include properties held for the periods presented and exclude significant nonrecurring income such as bankruptcy settlements and lease termination fees. NOI, as defined by the Company, may not be comparable to NOI reported by other REITs that define NOI differently. NOI should not be considered an alternative to net income as an indication of our performance or to cash flows as a measure of the Companys liquidity or its ability to make distributions. The calculations of NOI are shown in the following table:
|
|
Net Operating Income (NOI)* |
| |||||||||||
|
|
|
|
Year |
|
Year |
|
|
|
|
| |||
(in thousands) |
|
Rentable |
|
Ended |
|
Ended |
|
Inc |
|
% |
| |||
Region |
|
Square Feet |
|
31-Dec-14 |
|
31-Dec-13 |
|
(Dec) |
|
Change |
| |||
East |
|
1,442 |
|
$ |
18,973 |
|
$ |
20,260 |
|
$ |
(1,287 |
) |
-6.4 |
% |
MidWest |
|
1,682 |
|
20,213 |
|
19,865 |
|
348 |
|
1.8 |
% | |||
South |
|
3,525 |
|
55,352 |
|
53,132 |
|
2,220 |
|
4.2 |
% | |||
West |
|
977 |
|
9,719 |
|
8,589 |
|
1,130 |
|
13.2 |
% | |||
Same Store |
|
7,626 |
|
104,257 |
|
101,846 |
|
2,411 |
|
2.4 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Acquisitions |
|
1,954 |
|
37,797 |
|
19,232 |
|
18,565 |
|
14.9 |
% | |||
Property NOI from the portfolio |
|
9,580 |
|
142,054 |
|
121,078 |
|
20,976 |
|
17.3 |
% | |||
Property NOI on assets sold |
|
|
|
999 |
|
1,862 |
|
(863 |
) |
-0.8 |
% | |||
Property NOI |
|
|
|
$ |
143,053 |
|
$ |
122,940 |
|
$ |
20,113 |
|
16.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
| |||
Same Store |
|
|
|
$ |
104,257 |
|
$ |
101,846 |
|
$ |
2,411 |
|
2.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
| |||
Less Nonrecurring |
|
|
|
|
|
|
|
|
|
|
| |||
Items in NOI (a) |
|
|
|
1,223 |
|
998 |
|
225 |
|
-0.2 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Comparative |
|
|
|
|
|
|
|
|
|
|
| |||
Same Store |
|
|
|
$ |
103,034 |
|
$ |
100,848 |
|
$ |
2,186 |
|
2.2 |
% |
|
|
Year |
|
Year |
| ||
|
|
Ended |
|
Ended |
| ||
Reconciliation to Net income |
|
31-Dec-14 |
|
31-Dec-13 |
| ||
Net Income |
|
$ |
13,148 |
|
$ |
19,827 |
|
Add (deduct): |
|
|
|
|
| ||
Discontinued operations |
|
|
|
(375 |
) | ||
Loss provision or (gain) on sale of assets |
|
(940 |
) |
(2,158 |
) | ||
Management fee income |
|
(2,596 |
) |
(2,538 |
) | ||
Depreciation and amortization |
|
95,915 |
|
78,840 |
| ||
Amortization of above/below market leases |
|
635 |
|
(215 |
) | ||
Selling, general and administrative |
|
12,983 |
|
11,929 |
| ||
Interest expense |
|
27,433 |
|
21,054 |
| ||
Interest income |
|
(5,298 |
) |
(5,584 |
) | ||
Equity in earnings of non-consolidated REITs |
|
1,760 |
|
1,358 |
| ||
Non-property specific items, net |
|
13 |
|
(38 |
) | ||
Property NOI from the continuing portfolio |
|
|
143,053 |
|
|
122,100 |
|
|
|
|
|
|
| ||
Property NOI classified in discontinued operations |
|
|
|
840 |
| ||
Property NOI |
|
$ |
143,053 |
|
$ |
122,940 |
|
(a) Nonrecurring Items in NOI include proceeds from bankruptcies, lease termination fees or other significant nonrecurring income or expenses, which may affect comparability.
*Excludes NOI from investments in and interest income from secured loans to non-consolidated REITs.
Liquidity and Capital Resources
Cash and cash equivalents were $7.5 million and $19.6 million at December 31, 2014 and December 31, 2013, respectively. The decrease of $12.1 million is attributable to $103.2 million provided by operating activities plus $1.8 million from investing activities, less $117.1 million used in financing activities. Management believes that existing cash, cash anticipated to be generated internally by operations and our existing debt financing will be sufficient to meet working capital requirements and anticipated capital expenditures for at least the next 12 months. Although there is no guarantee that we will be able to obtain the funds necessary for our future growth, we anticipate generating funds from continuing real estate operations. We believe that we have adequate funds to cover unusual expenses and capital improvements, in addition to normal operating expenses. Our ability to maintain or increase our level of dividends to stockholders, however, depends in significant part upon the level of rental income from our real properties.
Operating Activities
The cash provided by our operating activities of $103.2 million is primarily attributable to net income of $13.1 million, less $0.9 million from a gain on sale of a property, plus the add backs of $95.8 million of non-cash activities, a $1.0 million increase in accounts payable and accrued expenses, a $0.7 million decrease in prepaid expenses and other assets, a $0.2 million increase from tenant security deposits and a $0.1 million decrease in tenant rent receivables. These increases were partially offset by a $6.3 million in payments of deferred leasing commissions, a $0.4 million increase in lease acquisition costs and a $0.1 million increase in restricted cash.
Investing Activities
Our cash from investing activities for the year ended December 31, 2014 of $1.8 million is primarily attributable to $17.3 million in repayments of Sponsored REIT loans, $14.2 million of proceeds on the sale of a property and $0.1 million of distributions in excess of earnings from non-consolidated REITs, which were partially offset by $18.6 million in additions to real estate investments and office equipment and an $11.2 million increase in Sponsored REIT Loans.
Financing Activities
Our cash used by financing activities for the year ended December 31, 2014 of $117.1 million is primarily attributable to distributions paid to stockholders of $76.1 million, repayments of borrowings on the BAML Revolver (as defined below) of $53.5 million and financing costs of $2.5 million, which were partially offset by borrowings under the BAML Revolver of $15.0 million.
BMO Term Loan
On October 29, 2014, the Company entered into an Amended and Restated Credit Agreement (the BMO Credit Agreement) with the lending institutions referenced in the BMO Credit Agreement and Bank of Montreal, as administrative agent (in such capacity, the BMO Administrative Agent), that continued a single, unsecured term loan borrowing in the amount of $220.0 million (the BMO Term Loan). The BMO Term Loan was previously evidenced by a Credit Agreement dated August 26, 2013 by and among the Company, certain of the Companys wholly-owned subsidiaries, the BMO Administrative Agent and those lenders from time to time a party thereto (the Original BMO Credit Agreement). The purpose of the BMO Credit Agreement was to amend and restate the Original BMO Credit Agreement in its entirety to provide, among other things, for the Company to become the sole borrower and for changes to certain financial covenants. On August 26, 2013, the Company drew down the entire $220.0 million under the BMO Term Loan, which remains fully advanced and outstanding under the BMO Credit Agreement. The BMO Term Loan continues to have a seven year term that matures on August 26, 2020. The BMO Credit Agreement also continues to include an accordion feature that allows up to $50.0 million of additional loans, subject to receipt of lender commitments and satisfaction of certain customary conditions.
The BMO Term Loan bears interest at either (i) a number of basis points over LIBOR depending on the Companys credit rating (165 basis points over LIBOR at December 31, 2014) or (ii) a number of basis points over the base rate depending on the Companys credit rating (65 basis points over the base rate at December 31, 2014).
The actual margin over LIBOR rate or base rate is determined based on the Companys credit rating pursuant to the following grid:
LEVEL |
|
CREDIT |
|
LIBOR RATE |
|
BASE RATE |
|
I |
|
A-/A3 (or higher) |
|
105.0 |
bps |
5.0 |
bps |
II |
|
BBB+/Baa1 |
|
115.0 |
bps |
15.0 |
bps |
III |
|
BBB/Baa2 |
|
135.0 |
bps |
35.0 |
bps |
IV |
|
BBB-/Baa3 |
|
165.0 |
bps |
65.0 |
bps |
V |
|
<BBB-/Baa3 |
|
215.0 |
bps |
115.0 |
bps |
For purposes of the BMO Term Loan, base rate means, for any day, a fluctuating rate per annum equal to the highest of: (i) the banks prime rate for such day, (ii) the Federal Funds Rate for such day, plus 1/2 of 1.00%, and (iii) the one month LIBOR based rate for such day plus 1.00%. As of December 31, 2014, the Companys credit rating from Moodys Investors Service was Baa3.
Although the interest rate on the BMO Term Loan is variable, under the Original BMO Credit Agreement and under the BMO Credit Agreement, the Company was and is permitted to hedge the base LIBOR interest rate by entering into an interest rate swap agreement. On August 26, 2013, the Company entered into an ISDA Master Agreement (together with the schedule relating thereto, the BMO ISDA Master Agreement) with Bank of Montreal that fixed the base LIBOR interest rate on the BMO Term Loan at 2.32% per annum for seven years, until the August 26, 2020 maturity date. Accordingly, based upon the Companys credit rating, and after giving effect to the BMO ISDA Master Agreement, as of December 31, 2014, the effective interest rate on the BMO Term Loan was 3.97% per annum. In addition, based upon the Companys leverage ratio, as of December 31, 2013, the effective interest rate under the Original BMO Credit Agreement was 4.22% per annum.
The BMO Credit Agreement contains customary affirmative and negative covenants for credit facilities of this type, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, changes in business, certain restricted payments, the requirement to have subsidiaries provide a guaranty in the event that they incur recourse indebtedness and transactions with affiliates. The BMO Credit Agreement also contains financial covenants that require the Company to maintain a minimum tangible net worth, a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, minimum unsecured interest coverage and a maximum ratio of certain investments to total assets. The BMO Credit Agreement provides for customary events of default with corresponding grace periods, including failure to pay any principal or interest when due, certain cross defaults and a change in control of the Company (as defined in the BMO Credit Agreement). In the event of a default by the Company, the BMO Administrative Agent may, and at the request of the requisite number of lenders shall, declare all obligations under the BMO Credit Agreement immediately due and payable, terminate the lenders commitments to make loans under the BMO Credit Agreement, and enforce any and all rights of the lenders or BMO Administrative Agent under the BMO Credit Agreement and related documents. For certain events of default related to bankruptcy, insolvency, and receivership, the commitments of lenders will be automatically terminated and all outstanding obligations of the Company will become immediately due and payable. The Company was in compliance with the BMO Term Loan financial covenants as of December 31, 2014.
The Company may use the proceeds of the loans under the BMO Credit Agreement to finance the acquisition of real properties and for other permitted investments; to finance investments associated with Sponsored REITs, to refinance or retire indebtedness and for working capital and other general business purposes, in each case to the extent permitted under the BMO Credit Agreement.
BAML Credit Facility
On October 29, 2014, the Company entered into a Second Amended and Restated Credit Agreement (the BAML Credit Agreement) with the lending institutions referenced in the BAML Credit Agreement and those lenders from time to time party thereto and Bank of America, N.A., as administrative agent (in such capacity, the BAML Administrative Agent), L/C Issuer and Swing Line Lender (the BAML Credit Facility) that continued an existing unsecured credit facility comprised of both a revolving line of credit (the BAML Revolver) and a term loan (the BAML Term Loan). The BAML Credit Facility was previously evidenced by an Amended and Restated Credit Agreement dated September 27, 2012, as amended by a First Amendment to Amended and Restated Credit Agreement dated August 23, 2013, by and among the Company, certain of the Companys wholly-owned subsidiaries, the BAML Administrative Agent and those lenders from time to time a party thereto (as so amended, the Original BAML Credit Agreement).
The purpose of the BAML Credit Agreement was to amend and restate the Original BAML Credit Agreement in its entirety to provide, among other things, for the Company to become the sole borrower and for changes to certain financial covenants.
BAML Revolver Highlights
· The BAML Revolver continues to be for borrowings, at the Companys election, of up to $500 million. Borrowings made pursuant to the BAML Revolver may be revolving loans, swing line loans or letters of credit, the combined sum of which may not exceed $500 million outstanding at any time.
· Borrowings made pursuant to the BAML Revolver may be borrowed, repaid and reborrowed from time to time until the initial maturity date of October 29, 2018, which was extended from September 27, 2016, the initial maturity date under the Original BAML Credit Agreement. The Company has the right to extend the initial maturity date of the BAML Revolver by an additional 12 months, or until October 29, 2019, upon payment of a fee and satisfaction of certain customary conditions.
· The BAML Revolver continues to include an accordion feature that allows for up to $250 million of additional borrowing capacity subject to receipt of lender commitments and satisfaction of certain customary conditions.
· Borrowings from the BAML Revolver made under the Original BAML Credit Agreement continues to be outstanding under the BAML Credit Agreement.
As of December 31, 2014, there were borrowings of $268 million outstanding under the BAML Revolver. The BAML Revolver bears interest at either (i) a margin over LIBOR depending on the Companys credit rating (1.25% over LIBOR at December 31, 2014) or (ii) a margin over the base rate depending on the Companys credit rating (0.25% over the base rate at December 31, 2014). The BAML Credit Facility also obligates the Company to pay an annual facility fee in an amount that is also based on the Companys credit rating. The facility fee is assessed against the total amount of the BAML Revolver, or $500 million (0.25% at December 31, 2014). The actual amount of any applicable facility fee, and the margin over LIBOR rate or base rate is determined based on the Companys credit rating pursuant to the following grid.
Level |
|
Credit Rating |
|
LIBOR |
|
Facility |
|
Base |
|
I |
|
A-/A3 (or higher) |
|
0.875 |
% |
0.125 |
% |
0.000 |
% |
II |
|
BBB+/Baa1 |
|
0.925 |
% |
0.150 |
% |
0.000 |
% |
III |
|
BBB/Baa2 |
|
1.050 |
% |
0.200 |
% |
0.050 |
% |
IV |
|
BBB-/Baa3 |
|
1.250 |
% |
0.250 |
% |
0.250 |
% |
V |
|
<BBB-/Baa3 |
|
1.650 |
% |
0.300 |
% |
0.650 |
% |
For purposes of the BAML Credit Facility, base rate means, for any day, a fluctuating rate per annum equal to the highest of: (i) the banks prime rate for such day, (ii) the Federal Funds Rate for such day, plus 1/2 of 1.00%, and (iii) the one month LIBOR based rate for such day plus 1.00%. As of December 31, 2014, the Companys credit rating from Moodys Investors Service was Baa3.
Based upon the Companys credit rating, as of December 31, 2014, the weighted average interest rate on the BAML Revolver was 1.41% per annum and there were borrowings of $268.0 million outstanding. The weighted average interest rate on all amounts outstanding on the BAML Revolver during the year ended December 31, 2014 was approximately 1.60% per annum. As of December 31, 2013, there were borrowings of $306.5 million outstanding under the BAML Revolver at a weighted average rate of 1.82% per annum.
BAML Term Loan Highlights
· The BAML Term Loan continues to be for $400 million.
· The BAML Term Loan continues to mature on September 27, 2017.
· On September 27, 2012, the Company drew down the entire $400 million under the Original BAML Credit Agreement and such amount remains fully advanced and outstanding under the BAML Credit Agreement.
The BAML Term Loan bears interest at either (i) a margin over LIBOR depending on the Companys credit rating (1.45% over LIBOR at December 31, 2014) or (ii) a margin over the base rate depending on the Companys credit rating (0.45% over the base rate at December 31, 2014). The actual margin over LIBOR rate or base rate is determined based on the Companys credit rating pursuant to the following grid:
Level |
|
Credit Rating |
|
LIBOR Rate |
|
Base Rate |
|
I |
|
A-/A3 (or higher) |
|
0.950 |
% |
0.000 |
% |
II |
|
BBB+/Baa1 |
|
1.025 |
% |
0.025 |
% |
III |
|
BBB/Baa2 |
|
1.200 |
% |
0.200 |
% |
IV |
|
BBB-/Baa3 |
|
1.450 |
% |
0.450 |
% |
V |
|
<BBB-/Baa3 |
|
1.900 |
% |
0.900 |
% |
For purposes of the BAML Credit Facility, base rate means, for any day, a fluctuating rate per annum equal to the highest of: (i) the banks prime rate for such day, (ii) the Federal Funds Rate for such day, plus 1/2 of 1.00%, and (iii) the one month LIBOR based rate for such day plus 1.00%. As of December 31, 2014, the Companys credit rating from Moodys Investors Service was Baa3.
Although the interest rate on the BAML Credit Facility is variable, the Company fixed the base LIBOR interest rate on the BAML Term Loan by entering into an interest rate swap agreement. On September 27, 2012, the Company entered into an ISDA Master Agreement (together with the schedule relating thereto, the BAML ISDA Master Agreement) with Bank of America, N.A. that fixed the base LIBOR interest rate on the BAML Term Loan at 0.75% per annum for five years, until the September 27, 2017 maturity date. Accordingly, based upon the Companys credit rating, as of December 31, 2014, the effective interest rate on the BAML Term Loan was 2.20% per annum.
BAML Credit Facility General Information
The BAML Credit Agreement contains customary affirmative and negative covenants for credit facilities of this type, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, changes in business, certain restricted payments, the requirement to have subsidiaries provide a guaranty in the event that they incur recourse indebtedness and transactions with affiliates. The BAML Credit Agreement also contains financial covenants that require the Company to maintain a minimum tangible net worth, a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, minimum unsecured interest coverage and a maximum ratio of certain investments to total assets. The BAML Credit Agreement provides for customary events of default with corresponding grace periods, including failure to pay any principal or interest when due, certain cross defaults and a change in control of the Company (as defined in the BAML Credit Agreement). In the event of a default by the Company, the BAML Administrative Agent may, and at the request of the requisite number of lenders shall, declare all obligations under the BAML Credit Agreement immediately due and payable, terminate the lenders commitments to make loans
under the BAML Credit Agreement, and enforce any and all rights of the lenders or BAML Administrative Agent under the BAML Credit Agreement and related documents. For certain events of default related to bankruptcy, insolvency, and receivership, the commitments of lenders will be automatically terminated and all outstanding obligations of the Company will become immediately due and payable. The Company was in compliance with the BAML Credit Facility financial covenants as of December 31, 2014.
The Company may use the proceeds of the loans under the BAML Credit Agreement to finance the acquisition of real properties and for other permitted investments; to finance investments associated with Sponsored REITs, to refinance or retire indebtedness and for working capital and other general business purposes, in each case to the extent permitted under the BAML Credit Agreement.
Equity Securities
On May 15, 2013, we completed an underwritten public offering of 17,250,000 shares of our common stock (including 2,250,000 shares issued as a result of the full exercise of an overallotment option by the underwriter) at a price to the public of $14.00 per share. The proceeds from this public offering, net of underwriter discounts and offering costs, totaled approximately $230.7 million (after payment of offering costs of approximately $10.8 million).
On May 6, 2010, we entered into an on demand offering sales agreement that allows us to offer and sell up to an aggregate gross sales price of $75 million of our common stock from time to time, which we refer to as our ATM Sales Program. The on demand offering sales agreement for the ATM Sales Program was amended on April 27, 2012 in connection with our filing of a new Registration Statement on Form S-3. Sales of shares of our common stock depend upon market conditions and other factors determined by us and are deemed to be at the market offerings as defined in Rule 415 of the Securities Act of 1933, as amended, including sales made directly on the NYSE MKT or sales made to or through a market maker other than on an exchange, as well as in negotiated transactions, if and to the extent agreed by us in writing. We have no obligation to sell any shares of our common stock, and may at any time suspend solicitation and offers. During the year ended December 31, 2014, we did not sell any shares of our common stock under our ATM Sales Program. As of December 31, 2014, we were authorized to offer and sell a remainder of approximately $34.3 million of our shares of common stock under the ATM Sales Program.
As of December 31, 2014, we had an automatic shelf registration statement on Form S-3 on file with the Securities and Exchange Commission relating to the offer and sale, from time to time, of an indeterminate amount of our common stock. In addition, on January 12, 2015, we filed a new automatic shelf registration statement on Form S-3 with the Securities and Exchange Commission relating to the offer and sale, from time to time, of an indeterminate amount of debt securities, common stock, preferred stock or depository shares. From time to time, we expect to issue debt securities, common stock, preferred stock or depository shares under our existing automatic shelf registration statements or a different registration statement to fund the acquisition of additional properties, to pay down any existing debt financing and for other corporate purposes.
Contingencies
From time to time, we may provide financing to Sponsored REITs in the form of a construction loan and/or a revolving line of credit secured by a mortgage. As of December 31, 2014, we were committed to fund up to $111.3 million to four Sponsored REITs under such arrangements for the purpose of funding construction costs, capital expenditures, leasing costs or for other purposes, of which $93.6 million has been drawn and is outstanding. We anticipate that advances made under these facilities will be repaid at their maturity date or earlier from long term financings of the underlying properties, cash flows from the underlying properties or another other capital event.
We may be subject to various legal proceedings and claims that arise in the ordinary course of our business. Although occasional adverse decisions (or settlements) may occur, we believe that the final disposition of such matters will not have a material adverse effect on our financial position or results of operations.
Related Party Transactions
We intend to draw on the BAML Credit Facility in the future for a variety of corporate purposes, including the acquisition of properties that we acquire directly for our portfolio and for Sponsored REIT Loans as described below.
Loans to Sponsored REITs
Sponsored REIT Loans
From time to time we may make secured loans (Sponsored REIT Loans) to Sponsored REITs in the form of mortgage loans or revolving lines of credit to fund construction costs, capital expenditures, leasing costs and for other purposes. We anticipate that each Sponsored REIT Loan will be repaid at maturity or earlier from long term financings of the underlying properties, cash flows from the underlying properties or some other capital event. Each Sponsored REIT Loan is secured by a mortgage on the underlying property and has a term of approximately two to three years. Except for the mortgage loan with a revolving line of credit component which bore interest at a fixed rate and was repaid in July 2012 and a mortgage loan which also bears interest at a fixed rate, advances under each Sponsored REIT Loan bear interest at a rate equal to the 30-day LIBOR rate plus an agreed upon amount of basis points and most advances also require a 50 basis point draw fee.
Our Sponsored REIT Loans subject us to credit risk. However, we believe that our position as asset manager of each of the Sponsored REITs helps mitigate that risk by providing us with unique insight and the ability to rely on qualitative analysis of the Sponsored REITs. Before making a Sponsored REIT Loan, we consider a variety of subjective factors, including the quality of the underlying real estate, leasing, the financial condition of the applicable Sponsored REIT and local and national market conditions. These factors are subject to change and we do not apply a formula or assign relative weights to the factors. Instead, we make a subjective determination after considering such factors collectively.
Additional information about our Sponsored REIT Loans outstanding as of December 31, 2014, including a summary table of our Sponsored REIT Loans, is incorporated herein by reference to Note 3, Related Party Transactions and Investments in Non-Consolidated Entities - Management fees and interest income from loans, in the Notes to Consolidated Financial Statements included in this report.
Rental Income Commitments
Our commercial real estate operations include the leasing of office buildings subject to leases with terms greater than one year. The leases thereon expire at various dates through 2026. Approximate future minimum rental income from non-cancelable operating leases as of December 31, 2014 is:
(in thousands) |
|
Year ending |
| |
|
|
|
| |
2015 |
|
$ |
173,180 |
|
2016 |
|
166,043 |
| |
2017 |
|
145,095 |
| |
2018 |
|
128,369 |
| |
2019 |
|
98,342 |
| |
Thereafter (2020-2026) |
|
182,131 |
| |
|
|
$ |
893,160 |
|
Contractual Obligations
The following table sets forth our contractual obligations as of December 31, 2014.
|
|
Payment due by period |
| |||||||||||||||||||
Contractual |
|
(in thousands) |
| |||||||||||||||||||
Obligations |
|
Total |
|
2015 |
|
2016 |
|
2017 |
|
2018 |
|
2019 |
|
Thereafter |
| |||||||
BAML Revolver |
|
$ |
268,000 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
268,000 |
|
$ |
|
|
$ |
|
|
BAML Term Loan |
|
400,000 |
|
|
|
|
|
400,000 |
|
|
|
|
|
|
| |||||||
BMO Term Loan |
|
220,000 |
|
|
|
|
|
|
|
|
|
|
|
220,000 |
| |||||||
Operating Leases |
|
1,176 |
|
424 |
|
428 |
|
324 |
|
|
|
|
|
|
| |||||||
Total |
|
$ |
889,176 |
|
$ |
424 |
|
$ |
428 |
|
$ |
400,324 |
|
$ |
268,000 |
|
$ |
|
|
$ |
220,000 |
|
The operating leases in the table above consist of our lease of corporate office space, which commenced September 1, 2010 and expires on August 31, 2017 and has one five-year renewal option. The lease includes a base annual rent and additional rent for our share of taxes and operating costs.
In addition to the amounts in the table above, from time to time, we may provide Sponsored REIT Loans to our Sponsored REITs. As of December 31, 2014, we were committed to fund Sponsored REIT Loans up to $111.3 million to four Sponsored REITs, of which $93.6 million in the aggregate was drawn and outstanding. Additional information about our Sponsored REIT Loans outstanding as of December 31, 2014, including a summary table of our Sponsored REIT Loans, is incorporated herein by reference to Note 3, Related Party Transactions and Investments in Non-Consolidated Entities - Management fees and interest income from loans, in the Notes to Consolidated Financial Statements included in this report.
Off-Balance Sheet Arrangements
Investments in Sponsored REITs
Previously we operated in the investment banking segment, and in December 2011, we discontinued those activities. The investment banking segment involved the structuring of real estate investments and broker/dealer services that included the organization of Sponsored REITs, the acquisition and development of real estate on behalf of Sponsored REITs and the raising of capital to equitize the Sponsored REITs through sale of preferred stock in private placements. On December 15, 2011, we announced that our broker/dealer subsidiary, FSP Investments LLC, would no longer sponsor the syndication of shares of preferred stock in newly-formed Sponsored REITs. On July 15, 2014, FSP Investments LLC withdrew its registration as a broker/dealer with FINRA.
The Sponsored REITs own real estate, purchases of which were financed through the private placement of equity in those entities, typically through syndication. These Sponsored REITs are operated in a manner intended to qualify as real estate investment trusts. We earned fees related to the sale of preferred stock in the Sponsored REITs in these syndications. The Sponsored REITs issued both common stock and preferred stock. The common stock is owned by FSP Corp. Generally the preferred stock is owned by unaffiliated investors, however, we currently hold an interest in preferred shares of two Sponsored REITs. In addition, directors and officers of FSP Corp., have from time to time invested in Sponsored REITs. Following consummation of the offerings, the preferred stockholders in each of the Sponsored REITs were entitled to 100% of the Sponsored REITs cash distributions. Subsequent to the completion of the offering of preferred shares, except for the preferred stock we own, we do not share in any of the Sponsored REITs earnings, or any related dividend, and the common stock ownership interests have virtually no economic benefit or risk.
As a common stockholder, we have no rights to the Sponsored REITs earnings or any related cash distributions. However, upon liquidation of a Sponsored REIT, we are entitled to our percentage interest as a common stockholder in any proceeds remaining after the preferred stockholders have recovered their investment. Our common stock percentage interest in each Sponsored REIT is less than 1%. The affirmative vote of the holders of a majority of the Sponsored REITs preferred stockholders is required for any actions involving merger, sale of property, amendment to charter or issuance of additional capital stock. In addition, all of the Sponsored REITs allow the holders of more than 50% of the outstanding preferred shares to remove (without cause) and replace one or more members of that Sponsored REITs board of directors.
We have acquired a preferred stock interest in five Sponsored REITs, including one that sold the property owned by it on December 20, 2012 and made a liquidating distribution to us, one we acquired on May 15, 2008 by cash merger and another we acquired on April 30, 2006 by merger. As a result of our common stock interest and our preferred stock interest in the remaining two Sponsored REITs, we exercise influence over, but do not control these entities. These preferred share investments are accounted for using the equity method. Under the equity method of accounting our cost basis is adjusted by our share of the Sponsored REITs operations and distributions received. We also agreed to vote our preferred shares in any matter presented to a vote by the stockholders of these Sponsored REITs in the same proportion as shares voted by other stockholders of the Sponsored REITs.
At December 31, 2014, 2013 and 2012, we held a common stock interest in 10, 14, and 15 Sponsored REITs, respectively, all of which were fully syndicated and in which we no longer share economic benefit or risk.
From time to time, we may provide Sponsored REIT Loans to our Sponsored REITs. As of December 31, 2014, we were committed to fund Sponsored REIT Loans up to $111.3 million to four Sponsored REITs, of which $93.6 million in the aggregate was drawn and outstanding. Additional information about our Sponsored REIT Loans outstanding as of December 31, 2014, including a summary table of our Sponsored REIT Loans, is incorporated herein by reference to Note 3, Related Party Transactions and Investments in Non-Consolidated Entities - Management fees and interest income from loans, in the Notes to Consolidated Financial Statements included in this report.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Market Rate Risk
We are exposed to changes in interest rates primarily from our floating rate borrowing arrangements. We use interest rate derivative instruments to manage exposure to interest rate changes. As of December 31, 2014 and December 31, 2013, if market rates on our outstanding borrowings under our BAML Revolver increased by 10% at maturity, or approximately 14 and 18 basis points, respectively, over the current variable rate, the increase in interest expense would decrease future earnings and cash flows by $0.4 million and $0.6 million annually, respectively. Based upon our credit rating, the interest rate on our borrowings on the BAML Revolver as of December 31, 2014 was LIBOR plus 125 basis points, or 1.41% per annum. We do not believe that the interest rate risk represented by borrowings under our BAML Revolver is material as of December 31, 2014.
Although the interest rates on the BMO Term Loan and the BAML Credit Facility are variable, the Company fixed the base LIBOR interest rates on the BMO Term Loan and the BAML Term Loan by entering into interest rate swap agreements. On August 26, 2013, the Company entered into an ISDA Master Agreement with Bank of Montreal that fixed the base LIBOR interest rate on the BMO Term Loan at 2.32% per annum for seven years (the BMO Interest Rate Swap). On September 27, 2012, the Company entered into an ISDA Master Agreement with Bank of America, N.A. that fixed the base LIBOR interest rate on the BAML Term Loan at 0.75% per annum for five years (the BAML Interest Rate Swap). Accordingly, based upon our credit rating, as of December 31, 2014, the interest rate on the BMO Term Loan was 3.97% per annum and the interest rate on the BAML Term Loan was 2.20% per annum. The fair value of the BMO Interest Rate Swap and the BAML Interest Rate Swap is affected by changes in market interest rates. We believe that we have mitigated interest rate risk with respect to the BMO Term Loan through the BMO Interest Rate Swap for the seven year term of the BMO Term Loan. We believe that we have mitigated interest rate risk with respect to the BAML Term Loan through the BAML Interest Rate Swap for the five year term of the BAML Term Loan. The BMO Interest Rate Swap and the BAML Interest Rate Swap were our only derivative instruments as of December 31, 2014.
The table below lists our derivative instruments, which are hedging variable cash flows related to interest on our BMO Term Loan and our BAML Term Loan as of December 31, 2014 (in thousands):
|
|
Notional |
|
Strike |
|
Effective |
|
Expiration |
|
Fair |
| ||
(in thousands) |
|
Value |
|
Rate |
|
Date |
|
Date |
|
Value |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
BMO Interest Rate Swap |
|
$ |
220,000 |
|
2.32 |
% |
Aug-13 |
|
Aug-20 |
|
$ |
(7,268 |
) |
BAML Interest Rate Swap |
|
$ |
400,000 |
|
0.75 |
% |
Sep-12 |
|
Sep-17 |
|
$ |
3,020 |
|
Our BMO Term Loan and our BAML Term Loan hedging transactions used derivative instruments that involve certain additional risks such as counterparty credit risk, the enforceability of hedging contracts and the risk that unanticipated and significant changes in interest rates will cause a significant loss of basis in either or both of the contracts. We require our derivatives contracts to be with counterparties that have investment grade ratings. The counterparty to the BMO Interest Rate Swap is Bank of Montreal and the counterparty to the BAML Interest Rate Swap is Bank of America, N.A., both of which have investment grade ratings. As a result, we do not anticipate that either counterparty will fail to meet its obligations. However, there can be no assurance that we will be able to adequately protect against the foregoing risks or that we will ultimately realize an economic benefit that exceeds the related amounts incurred in connection with engaging in such hedging strategies.
The BAML Revolver has a term of four years and matures on October 29, 2018. We have the right to extend the initial maturity date of the BAML Revolver by an additional 12 months, or until October 29, 2019, upon payment of a fee and satisfaction of certain customary conditions. The BAML Revolver includes an accordion feature that allows for up to $250,000,000 of additional borrowing capacity subject to receipt of lender commitments and satisfaction of certain customary conditions. Upon maturity, our future income, cash flows and fair values relevant to financial instruments will be dependent upon the balance then outstanding and prevalent market interest rates.
We borrow from time-to-time under the BAML Revolver. These borrowings bear interest at either (i) a rate equal to LIBOR plus 87.5 to 165 basis points depending on our credit rating at the time of the borrowing
(LIBOR plus 125 basis points, or 1.41% at December 31, 2014) or (ii) a rate equal to the banks base rate plus up to 65 basis points depending on our credit rating at the time of the borrowing (the banks base rate plus 25 basis points, or 3.50% at December 31, 2014). There were borrowings totaling $268.0 million and $306.5 million on the BAML Revolver, at a weighted average rate of 1.41% and 1.82% outstanding at December 31, 2014 and December 31, 2013, respectively. We have drawn on the BAML Revolver, and intend to draw on the BAML Revolver in the future for a variety of corporate purposes, including the funding of Sponsored REIT Loans and the acquisition of properties that we acquire directly for our portfolio. Information about our Sponsored REIT Loans as of December 31, 2014 is incorporated herein by reference to Note 3, Related Party Transactions and Investments in Non-Consolidated Entities - Management fees and interest income from loans, in the Notes to Consolidated Financial Statements included in this report.
The following table presents as of December 31, 2014 our contractual variable rate borrowings under our BAML Revolver, which matures on October 29, 2018, under our BAML Term Loan, which matures on September 27, 2017 and under our BMO Term Loan, which matures on August 26, 2020. Under the BAML Revolver, we have the right to extend the initial maturity date by an additional 12 months, or until October 29, 2019, upon payment of a fee and satisfaction of certain customary conditions.
|
|
Payment due by period |
| |||||||||||||||||||
|
|
(in thousands) |
| |||||||||||||||||||
|
|
Total |
|
2015 |
|
2016 |
|
2017 |
|
2018 |
|
2019 |
|
Thereafter |
| |||||||
BAML Revolver |
|
$ |
268,000 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
268,000 |
|
$ |
|
|
$ |
|
|
BAML Term Loan |
|
400,000 |
|
|
|
|
|
400,000 |
|
|
|
|
|
|
| |||||||
BMO Term Loan |
|
220,000 |
|
|
|
|
|
|
|
|
|
|
|
220,000 |
| |||||||
Total |
|
$ |
888,000 |
|
$ |
|
|
$ |
|
|
$ |
400,000 |
|
$ |
268,000 |
|
$ |
|
|
$ |
220,000 |
|
Item 8. Financial Statements and Supplementary Data
The information required by this item is included in the financial pages following the Exhibit index herein and incorporated herein by reference. Reference is made to the Index to Consolidated Financial Statements in Item 15 of Part IV.
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
Not applicable.
Item 9A. Controls and Procedures
Disclosure Controls and Procedures
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2014. The term disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SECs rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the companys management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of December 31, 2014, our chief executive officer and chief financial officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
Managements Annual Report on Internal Control Over Financial Reporting
The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rules 13a-15(f) or 15d-15(f) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, the Companys principal executive and principal financial officer and effected by the Companys board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:
· Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
· Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
· Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
The Companys management assessed the effectiveness of the Companys internal control over financial reporting as of December 31, 2014. In making this assessment, the Companys management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework, 1992 framework.
Based on our assessment, management concluded that, as of December 31, 2014, the Companys internal control over financial reporting is effective based on those criteria.
Ernst & Young LLP, the independent registered public accounting firm that audited our financial statements included elsewhere in this annual report on Form 10-K, has issued an attestation report on our internal control over financial reporting as of December 31, 2014. Please see page F-3.
Changes in Internal Control Over Financial Reporting
No change in our internal control over financial reporting occurred during the quarter ended December 31, 2014 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
None.
Certain information required by Part III of this Form 10-K will be contained in our definitive proxy statement pursuant to Regulation 14A (the Proxy Statement) which we plan to file not later than 120 days after the end of the fiscal year covered by this Annual Report on Form 10-K, and is incorporated herein by reference.
Item 10. Directors, Executive Officers and Corporate Governance
The response to this item is contained under the caption Directors and Executive Officers of FSP Corp. in Part I hereof and in the Proxy Statement under the captions CORPORATE GOVERNANCE PRINCIPLES AND BOARD MATTERS, PROPOSAL 1: ELECTION OF DIRECTORS and SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE and is incorporated herein by reference.
Our board of directors has adopted a code of business conduct and ethics that applies to all of our executive officers, directors and employees. The code was approved by the audit committee of our board of directors and by the full board of directors. We have posted a current copy of our code under Corporate Governance in the Investor Relations section of our website at http://www.franklinstreetproperties.com. To the extent permitted by applicable rules of the NYSE MKT, we intend to satisfy the disclosure requirements under Item 5.05 of Form 8-K regarding an amendment to, or waiver from, a provision of the code of business conduct and ethics with respect to our principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, by posting such information on our website.
Item 11. Executive Compensation
The response to this item is contained in the Proxy Statement under the captions EXECUTIVE COMPENSATION and COMPENSATION OF DIRECTORS and is incorporated herein by reference.
The Compensation Committee Report contained in the Proxy Statement under the caption EXECUTIVE COMPENSATION shall not be deemed soliciting material or filed with the SEC or otherwise subject to the liabilities of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended or the Exchange Act, except to the extent we specifically request that such information be treated as soliciting material or specifically incorporate such information by reference into a document filed under the Securities Act or the Exchange Act.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The response to this item is contained in the Proxy Statement under the captions BENEFICIAL OWNERSHIP OF VOTING STOCK and SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS and is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions, and Director Independence
The response to this item is contained in the Proxy Statement under the captions PROPOSAL 1: ELECTION OF DIRECTORS and TRANSACTIONS WITH RELATED PERSONS and is incorporated herein by reference.
Item 14. Principal Accounting Fees and Services
The response to this item is contained in the Proxy Statement under the caption PROPOSAL 2: RATIFICATION OF APPOINTMENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM and is incorporated herein by reference.
Item 15. Exhibits, Financial Statement Schedules.
(a) The following documents are filed as part of this report:
1. Financial Statements:
The Financial Statements listed in the accompanying Index to Consolidated Financial Statements are filed as part of this Annual Report on Form 10-K.
2. Financial Statement Schedules:
The Financial Statement Schedules listed on the accompanying Index to Consolidated Financial Statements are filed as part of this Annual Report on Form 10-K.
3. Exhibits:
The Exhibits listed in the Exhibit Index are filed as part of this Annual Report on Form 10-K.
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf as of February 17, 2015 by the undersigned, thereunto duly authorized.
|
FRANKLIN STREET PROPERTIES CORP. | |
|
| |
|
By: |
/s/ George J. Carter |
|
|
George J. Carter |
|
|
President and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ George J. Carter |
|
President, Chief Executive Officer and Director (Principal Executive Officer) |
|
February 17, 2015 |
George J. Carter |
| |||
|
|
|
|
|
/s/ Barbara J. Fournier |
|
Executive Vice President, Chief Operating Officer, Treasurer, Secretary and Director |
|
February 17, 2015 |
Barbara J. Fournier |
| |||
|
|
|
| |
/s/ John G. Demeritt |
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
|
February 17, 2015 |
John G. Demeritt |
| |||
|
|
|
|
|
/s/ Janet P. Notopoulos |
|
Director, Executive Vice President |
|
February 17, 2015 |
Janet P. Notopoulos |
| |||
|
|
|
|
|
/s/ John Burke |
|
Director |
|
February 17, 2015 |
John Burke |
| |||
|
|
|
|
|
/s/ Brian N. Hansen |
|
Director |
|
February 17, 2015 |
Brian N. Hansen |
| |||
|
|
|
|
|
/s/ Dennis J. McGillicuddy |
|
Director |
|
February 17, 2015 |
Dennis J. McGillicuddy |
| |||
|
|
|
|
|
/s/ Georgia Murray |
|
Director |
|
February 17, 2015 |
Georgia Murray |
| |||
|
|
|
|
|
/s/ Barry Silverstein |
|
Director |
|
February 17, 2015 |
Barry Silverstein |
|
EXHIBIT INDEX
Exhibit No. |
|
Description |
|
|
|
3.1 (1) |
|
Articles of Incorporation. |
|
|
|
3.2 (2) |
|
Amended and Restated By-laws. |
|
|
|
10.1+ (3) |
|
2002 Stock Incentive Plan of FSP Corp. |
|
|
|
10.2 (4) |
|
Amended and Restated Credit Agreement, dated October 29, 2014, among FSP Corp., Bank of Montreal and the other parties thereto |
|
|
|
10.3 (5) |
|
ISDA Master Agreement, dated August 26, 2013, between FSP Corp. and Bank of Montreal, together with the schedule relating thereto. |
|
|
|
10.4 (6) |
|
Second Amended and Restated Credit Agreement, dated October 29, 2014, among FSP Corp., Bank of America, N.A. and the other parties thereto. |
|
|
|
10.5 (7) |
|
ISDA Master Agreement, dated September 27, 2012, between FSP Corp. and Bank of America, N.A., together with the schedule relating thereto. |
|
|
|
10.6+ (8) |
|
Form of Retention Agreement. |
|
|
|
10.7+ (9) |
|
Change in Control Discretionary Plan. |
|
|
|
10.8 (10) |
|
Baird On Demand Offering Sales Agreement between FSP Corp. and Robert W. Baird & Co. Incorporated dated May 6, 2010. |
|
|
|
10.9 (11) |
|
Amendment No.1 to Baird On Demand Offering Sales Agreement between FSP Corp. and Robert W. Baird & Co. Incorporated dated April 27, 2012. |
|
|
|
21.1* |
|
Subsidiaries of the Registrant. |
|
|
|
23.1* |
|
Consent of Ernst & Young LLP. |
|
|
|
31.1* |
|
Certification of FSP Corp.s President and Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2* |
|
Certification of FSP Corp.s Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1* |
|
Certification of FSP Corp.s President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2* |
|
Certification of FSP Corp.s Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
101* |
|
The following materials from FSP Corp.s Annual Report on Form 10-K for the year ended December 31, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Income; (iii) the Consolidated Statements of Cash Flows; (iv) the Consolidated Statements of Other Comprehensive Income; and (v) the Notes to Consolidated Financial Statements. |
(1) |
|
Incorporated by reference to FSP Corp.s Form 8-A, filed April 5, 2005 (File No. 001-32470). |
|
|
|
(2) |
|
Incorporated by reference to FSP Corp.s Current Report on Form 8-K, filed on February 15, 2013 (File No. 001-32470). |
|
|
|
(3) |
|
Incorporated by reference to FSP Corp.s Annual Report on Form 10-K, filed on March 29, 2002 (File No. 0-32615). |
|
|
|
(4) |
|
Incorporated by reference to FSP Corp.s Current Report on Form 8-K, filed on October 29, 2014 File No. 001-32470). |
|
|
|
(5) |
|
Incorporated by reference to FSP Corp.s Current Report on Form 8-K, filed on August 27, 2013 File No. 001-32470). |
|
|
|
(6) |
|
Incorporated by reference to FSP Corp.s Current Report on Form 8-K, filed on October 29, 2014 File No. 001-32470). |
|
|
|
(7) |
|
Incorporated by reference to FSP Corp.s Current Report on Form 8-K, filed on September 27, 2012 File No. 001-32470). |
|
|
|
(8) |
|
Incorporated by reference to FSP Corp.s Annual Report on Form 10-K, filed on February 24, 2006 (File No. 001-32470). |
|
|
|
(9) |
|
Incorporated by reference to FSP Corp.s Current Report on Form 8-K, filed on February 8, 2006 (File No. 001-32470). |
|
|
|
(10) |
|
Incorporated by reference to FSP Corp.s Current Report on Form 8-K, filed on May 7, 2010 (File No. 001-32470). |
|
|
|
(11) |
|
Incorporated by reference to Exhibit 1.2 to FSP Corp.s Current Report on Form 8-K, filed on April 27, 2012 File No. 001-32470). |
|
|
|
+ |
|
Management contract or compensatory plan or arrangement filed as an Exhibit to this Form 10-K pursuant to Item 15(b) of Form 10-K. |
|
|
|
* |
|
Filed herewith. |
Franklin Street Properties Corp.
Index to Consolidated Financial Statements
F-2 | |
|
|
Consolidated Financial Statements: |
|
|
|
Consolidated Balance Sheets as of December 31, 2014 and 2013 |
F-4 |
|
|
Consolidated Statements of Income for each of the three years in the period ended December 31, 2014 |
F-6 |
|
|
F-7 | |
|
|
F-8 | |
|
|
F-9 | |
|
|
F-11 | |
|
|
F-31 |
All other schedules for which a provision is made in the applicable accounting resolutions of the Securities and Exchange Commission are not required under the related instructions or are inapplicable, and therefore have been omitted.
Report of Independent Registered Public Accounting Firm
To the Board of Directors and
Stockholders of Franklin Street Properties Corp.:
We have audited the accompanying consolidated balance sheets of Franklin Street Properties Corp. as of December 31, 2014 and 2013, and the related consolidated statements of income, other comprehensive income, stockholders equity and cash flows for each of the three years in the period ended December 31, 2014. Our audits also included the financial statement schedules listed in the Index at Item 15(a)(2). These financial statements and schedules are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Franklin Street Properties Corp. at December 31, 2014 and 2013, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2014, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein.
As discussed in Note 2 to the consolidated financial statements, the Company changed its method for reporting discontinued operations effective December, 2014.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Franklin Street Properties Corp.s internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 framework) and our report dated February 17, 2015 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP |
|
|
|
|
|
Boston, Massachusetts |
|
February 17, 2015 |
|
Report of Independent Registered Public Accounting Firm
To the Board of Directors and
Stockholders of Franklin Street Properties Corp.:
We have audited Franklin Street Properties Corp.s internal control over financial reporting as of December 31, 2014, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 framework) (the COSO criteria). Franklin Street Properties Corp.s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in Item 9A of Franklin Street Properties Corp.s Annual Report on Form 10-K under the heading Managements Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Franklin Street Properties Corp. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the 2014 consolidated financial statements of Franklin Street Properties Corp. and our report dated February 17, 2015 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP |
|
|
|
|
|
Boston, Massachusetts |
|
February 17, 2015 |
|
Franklin Street Properties Corp.
|
|
December 31, |
| ||||
(in thousands) |
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Assets: |
|
|
|
|
| ||
Real estate assets: |
|
|
|
|
| ||
Land |
|
$ |
183,930 |
|
$ |
185,479 |
|
Buildings and improvements |
|
1,604,984 |
|
1,603,941 |
| ||
Fixtures and equipment |
|
1,677 |
|
1,170 |
| ||
|
|
1,790,591 |
|
1,790,590 |
| ||
Less accumulated depreciation |
|
266,284 |
|
222,252 |
| ||
Real estate assets, net |
|
1,524,307 |
|
1,568,338 |
| ||
|
|
|
|
|
| ||
Acquired real estate leases, less accumulated amortization of $101,838 and $69,848, respectively |
|
138,714 |
|
183,454 |
| ||
Investment in non-consolidated REITs |
|
78,611 |
|
80,494 |
| ||
Cash and cash equivalents |
|
7,519 |
|
19,623 |
| ||
Restricted cash |
|
742 |
|
643 |
| ||
Tenant rent receivables, less allowance for doubtful accounts of $325 and $50, respectively |
|
4,733 |
|
5,102 |
| ||
Straight-line rent receivable, less allowance for doubtful accounts of $162 and $135, respectively |
|
47,021 |
|
42,261 |
| ||
Prepaid expenses and other assets |
|
10,292 |
|
10,506 |
| ||
Other assets: derivative asset |
|
3,020 |
|
5,321 |
| ||
Related party mortgage loan receivable |
|
93,641 |
|
99,746 |
| ||
Office computers and furniture, net of accumulated depreciation of $1,036 and $747, respectively |
|
609 |
|
709 |
| ||
Deferred leasing commissions, net of accumulated amortization of $16,944 and $15,031, respectively |
|
27,181 |
|
27,837 |
| ||
|
|
|
|
|
| ||
Total assets |
|
$ |
1,936,390 |
|
$ |
2,044,034 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Franklin Street Properties Corp.
Consolidated Balance Sheets
|
|
December 31, |
| ||||
(in thousands, except share and par value amounts) |
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Liabilities and Stockholders Equity: |
|
|
|
|
| ||
Liabilities: |
|
|
|
|
| ||
Bank note payable |
|
$ |
268,000 |
|
$ |
306,500 |
|
Term loans payable |
|
620,000 |
|
620,000 |
| ||
Accounts payable and accrued expenses |
|
42,561 |
|
44,137 |
| ||
Accrued compensation |
|
3,758 |
|
2,985 |
| ||
Tenant security deposits |
|
4,248 |
|
4,027 |
| ||
Other liabilities: derivative liability |
|
7,268 |
|
2,044 |
| ||
Acquired unfavorable real estate leases, less accumulated amortization of $8,687 and $6,926, respectively |
|
10,908 |
|
14,175 |
| ||
|
|
|
|
|
| ||
Total liabilities |
|
956,743 |
|
993,868 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders Equity: |
|
|
|
|
| ||
Preferred stock, $.0001 par value, 20,000,000 shares authorized, none issued or outstanding |
|
|
|
|
| ||
Common stock, $.0001 par value, 180,000,000 shares authorized, 100,187,405 and 100,187,405 shares issued and outstanding, respectively |
|
10 |
|
10 |
| ||
Additional paid-in capital |
|
1,273,556 |
|
1,273,556 |
| ||
Accumulated other comprehensive income (loss) |
|
(4,248 |
) |
3,277 |
| ||
Distributions in excess of accumulated earnings |
|
(289,671 |
) |
(226,677 |
) | ||
|
|
|
|
|
| ||
Total stockholders equity |
|
979,647 |
|
1,050,166 |
| ||
|
|
|
|
|
| ||
Total liabilities and stockholders equity |
|
$ |
1,936,390 |
|
$ |
2,044,034 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Franklin Street Properties Corp.
Consolidated Statements of Income
|
|
For the Year Ended |
| |||||||
|
|
December 31, |
| |||||||
(in thousands, except per share amounts) |
|
2014 |
|
2013 |
|
2012 |
| |||
|
|
|
|
|
|
|
| |||
Revenues: |
|
|
|
|
|
|
| |||
Rental |
|
$ |
243,341 |
|
$ |
206,926 |
|
$ |
150,434 |
|
Related party revenue: |
|
|
|
|
|
|
| |||
Management fees and interest income from loans |
|
6,241 |
|
6,646 |
|
10,947 |
| |||
Other |
|
101 |
|
64 |
|
199 |
| |||
Total revenues |
|
249,683 |
|
213,636 |
|
161,580 |
| |||
Expenses: |
|
|
|
|
|
|
| |||
Real estate operating expenses |
|
62,032 |
|
51,100 |
|
37,440 |
| |||
Real estate taxes and insurance |
|
36,857 |
|
31,616 |
|
22,904 |
| |||
Depreciation and amortization |
|
95,915 |
|
78,839 |
|
54,051 |
| |||
Selling, general and administrative |
|
12,983 |
|
11,911 |
|
9,916 |
| |||
Interest |
|
27,433 |
|
21,054 |
|
16,068 |
| |||
Total expenses |
|
235,220 |
|
194,520 |
|
140,379 |
| |||
|
|
|
|
|
|
|
| |||
Income before interest income, equity in earnings of non-consolidated REITs and taxes on income |
|
14,463 |
|
19,116 |
|
21,201 |
| |||
Interest income |
|
3 |
|
16 |
|
51 |
| |||
Equity in earnings (losses) of non-consolidated REITs |
|
(1,760 |
) |
(1,358 |
) |
2,033 |
| |||
Gain (loss) on sale of property, less applicable income tax |
|
940 |
|
|
|
|
| |||
|
|
|
|
|
|
|
| |||
Income before taxes on income |
|
13,646 |
|
17,774 |
|
23,285 |
| |||
Taxes on income |
|
498 |
|
480 |
|
335 |
| |||
|
|
|
|
|
|
|
| |||
Income from continuing operations |
|
13,148 |
|
17,294 |
|
22,950 |
| |||
Discontinued operations: |
|
|
|
|
|
|
| |||
Income (loss) from discontinued operations, net of income tax |
|
|
|
375 |
|
(491 |
) | |||
Gain (loss) on sale of properties, less applicable income tax |
|
|
|
2,158 |
|
(14,826 |
) | |||
Total discontinued operations |
|
|
|
2,533 |
|
(15,317 |
) | |||
|
|
|
|
|
|
|
| |||
Net income |
|
$ |
13,148 |
|
$ |
19,827 |
|
$ |
7,633 |
|
|
|
|
|
|
|
|
| |||
Weighted average number of shares outstanding, basic and diluted |
|
100,187 |
|
93,855 |
|
82,937 |
| |||
|
|
|
|
|
|
|
| |||
Earnings per share, basic and diluted, attributable to: |
|
|
|
|
|
|
| |||
Continuing operations |
|
$ |
0.13 |
|
$ |
0.18 |
|
$ |
0.28 |
|
Discontinued operations |
|
|
|
0.03 |
|
(0.19 |
) | |||
Net income per share, basic and diluted |
|
$ |
0.13 |
|
$ |
0.21 |
|
$ |
0.09 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Franklin Street Properties Corp.
Consolidated Statements of Other Comprehensive Income
|
|
For the |
| |||||||
(in thousands) |
|
2014 |
|
2013 |
|
2012 |
| |||
|
|
|
|
|
|
|
| |||
Net income |
|
$ |
13,148 |
|
$ |
19,827 |
|
$ |
7,633 |
|
|
|
|
|
|
|
|
| |||
Other comprehensive income (loss): |
|
|
|
|
|
|
| |||
Unrealized gain (loss) on derivative financial instruments |
|
(7,525 |
) |
4,496 |
|
(1,219 |
) | |||
Total other comprehensive income (loss) |
|
(7,525 |
) |
4,496 |
|
(1,219 |
) | |||
|
|
|
|
|
|
|
| |||
Comprehensive income |
|
$ |
5,623 |
|
$ |
24,323 |
|
$ |
6,414 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Franklin Street Properties Corp.
Consolidated Statements of Stockholders Equity
|
|
|
|
|
|
|
|
Accumulated |
|
Distributions |
|
|
| |||||
|
|
|
|
|
|
Additional |
|
other |
|
in excess of |
|
Total |
| |||||
|
|
Common Stock |
|
Paid-In |
|
comprehensive |
|
accumulated |
|
Stockholders |
| |||||||
(in thousands) |
|
Shares |
|
Amount |
|
Capital |
|
income (loss) |
|
earnings |
|
Equity |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance, December 31, 2011 |
|
82,937 |
|
$ |
8 |
|
$ |
1,042,876 |
|
$ |
|
|
$ |
(121,517 |
) |
$ |
921,367 |
|
Comprehensive income |
|
|
|
|
|
|
|
(1,219 |
) |
7,633 |
|
6,414 |
| |||||
Distributions |
|
|
|
|
|
|
|
|
|
(63,032 |
) |
(63,032 |
) | |||||
Balance, December 31, 2012 |
|
82,937 |
|
8 |
|
1,042,876 |
|
(1,219 |
) |
(176,916 |
) |
864,749 |
| |||||
Comprehensive income |
|
|
|
|
|
|
|
4,496 |
|
19,827 |
|
24,323 |
| |||||
Shares issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Equity offering |
|
17,250 |
|
2 |
|
230,680 |
|
|
|
|
|
230,682 |
| |||||
Distributions |
|
|
|
|
|
|
|
|
|
(69,588 |
) |
(69,588 |
) | |||||
Balance, December 31, 2013 |
|
100,187 |
|
10 |
|
1,273,556 |
|
3,277 |
|
(226,677 |
) |
1,050,166 |
| |||||
Comprehensive income |
|
|
|
|
|
|
|
(7,525 |
) |
13,148 |
|
5,623 |
| |||||
Distributions |
|
|
|
|
|
|
|
|
|
(76,142 |
) |
(76,142 |
) | |||||
Balance, December 31, 2014 |
|
100,187 |
|
$ |
10 |
|
$ |
1,273,556 |
|
$ |
(4,248 |
) |
$ |
(289,671 |
) |
$ |
979,647 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Franklin Street Properties Corp.
Consolidated Statements of Cash Flows
|
|
For the Year Ended December 31, |
| |||||||
(in thousands) |
|
2014 |
|
2013 |
|
2012 |
| |||
Cash flows from operating activities: |
|
|
|
|
|
|
| |||
Net income |
|
$ |
13,148 |
|
$ |
19,827 |
|
$ |
7,633 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
| |||
Depreciation and amortization expense |
|
97,916 |
|
81,267 |
|
57,500 |
| |||
Amortization of above market lease |
|
635 |
|
(365 |
) |
71 |
| |||
Gain (loss) on sale of properties, less applicable income tax |
|
(940 |
) |
(2,158 |
) |
14,826 |
| |||
Equity in (earnings) losses of non-consolidated REITs |
|
1,760 |
|
1,358 |
|
(2,033 |
) | |||
Distributions from non-consolidated REITs |
|
|
|
|
|
705 |
| |||
Increase (decrease) in allowance for doubtful accounts |
|
275 |
|
(1,250 |
) |
65 |
| |||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
| |||
Restricted cash |
|
(99 |
) |
(68 |
) |
(82 |
) | |||
Tenant rent receivables |
|
94 |
|
(2,103 |
) |
(354 |
) | |||
Straight-line rents |
|
(4,737 |
) |
(5,782 |
) |
(4,464 |
) | |||
Lease acquisition costs |
|
(440 |
) |
(1,146 |
) |
(2,520 |
) | |||
Prepaid expenses and other assets |
|
700 |
|
(1,547 |
) |
(328 |
) | |||
Accounts payable, accrued expenses and other items |
|
206 |
|
11,137 |
|
3,717 |
| |||
Accrued compensation |
|
773 |
|
445 |
|
318 |
| |||
Tenant security deposits |
|
222 |
|
1,538 |
|
481 |
| |||
Payment of deferred leasing commissions |
|
(6,347 |
) |
(9,125 |
) |
(5,179 |
) | |||
Net cash provided by operating activities |
|
103,166 |
|
92,028 |
|
70,356 |
| |||
Cash flows from investing activities: |
|
|
|
|
|
|
| |||
Property acquisitions |
|
|
|
(454,447 |
) |
(167,812 |
) | |||
Property improvements, fixtures and equipment |
|
(18,370 |
) |
(19,120 |
) |
(15,824 |
) | |||
Office computers and furniture |
|
(191 |
) |
(355 |
) |
(232 |
) | |||
Acquired real estate leases |
|
|
|
(100,143 |
) |
(37,302 |
) | |||
Investment in non-consolidated REITs |
|
|
|
4,858 |
|
(1 |
) | |||
Distributions in excess of earnings from non-consolidated REITs |
|
107 |
|
108 |
|
2,105 |
| |||
Investment in related party mortgage loan receivable |
|
(11,170 |
) |
(8,200 |
) |
(74,580 |
) | |||
Repayment of related party mortgage receivable |
|
17,275 |
|
2,350 |
|
121,200 |
| |||
Proceeds received on sales of real estate assets |
|
14,192 |
|
12,301 |
|
157 |
| |||
Net cash provided by (used in) investing activities |
|
1,843 |
|
(562,648 |
) |
(172,289 |
) | |||
Cash flows from financing activities: |
|
|
|
|
|
|
| |||
Distributions to stockholders |
|
(76,142 |
) |
(69,588 |
) |
(63,032 |
) | |||
Proceeds from equity offering |
|
|
|
241,500 |
|
|
| |||
Offering costs |
|
|
|
(10,818 |
) |
|
| |||
Borrowings under bank note payable |
|
15,000 |
|
160,000 |
|
294,750 |
| |||
Repayments of bank note payable |
|
(53,500 |
) |
(70,250 |
) |
(527,000 |
) | |||
Borrowing of term loan payable |
|
|
|
220,000 |
|
400,000 |
| |||
Deferred financing costs |
|
(2,471 |
) |
(1,868 |
) |
(5,331 |
) | |||
Net cash provided by (used in) financing activities |
|
(117,113 |
) |
468,976 |
|
99,387 |
| |||
Net decrease in cash and cash equivalents |
|
(12,104 |
) |
(1,644 |
) |
(2,546 |
) | |||
Cash and cash equivalents, beginning of year |
|
19,623 |
|
21,267 |
|
23,813 |
| |||
Cash and cash equivalents, end of year |
|
$ |
7,519 |
|
$ |
19,623 |
|
$ |
21,267 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Franklin Street Properties Corp.
Consolidated Statements of Cash Flows
|
|
For the Year Ended December 31, |
| |||||||
(in thousands) |
|
2014 |
|
2013 |
|
2012 |
| |||
|
|
|
|
|
|
|
| |||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
| |||
Cash paid for: |
|
|
|
|
|
|
| |||
Interest |
|
$ |
25,623 |
|
$ |
19,556 |
|
$ |
13,969 |
|
Taxes on income |
|
$ |
668 |
|
$ |
515 |
|
$ |
265 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
| |||
Accrued costs for purchase of real estate assets |
|
$ |
1,788 |
|
$ |
3,570 |
|
$ |
1,692 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
1. Organization
Franklin Street Properties Corp. (FSP Corp. or the Company), holds, directly and indirectly, 100% of the interest in FSP Investments LLC, FSP Property Management LLC, FSP Holdings LLC and FSP Protective TRS Corp. FSP Property Management LLC provides asset management and property management services. The Company also has a non-controlling common stock interest in 10 corporations organized to operate as real estate investment trusts (REIT) and a non-controlling preferred stock interest in two of those REITs. Collectively, the 10 REITs are referred to as the Sponsored REITs.
As of December 31, 2014, the Company owned and operated a portfolio of real estate consisting of 38 properties, managed 10 Sponsored REITs and held five promissory notes secured by mortgages on real estate owned by Sponsored REITs, including one mortgage loan, one construction loan and three revolving lines of credit. From time-to-time, the Company may acquire real estate or make additional secured loans. The Company may also pursue, on a selective basis, the sale of its properties in order to take advantage of the value creation and demand for its properties, or for geographic or property specific reasons.
2. Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements include all of the accounts of the Company and its majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
Estimates and Assumptions
The Company prepares its financial statements and related notes in conformity with accounting principles generally accepted in the United States of America (GAAP). These principles require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates in the consolidated financial statements include the allowance for doubtful accounts, purchase price allocations, useful lives of fixed assets and the valuation of derivatives.
Investments in non-consolidated REITs
The Company has a non-controlling common stock interest in 10 Sponsored REITs and a non-controlling preferred stock interest in two Sponsored REITs. The Company exercises influence over, but does not control these entities and investments are accounted for using the equity method. Under the equity method of accounting, the Companys cost basis is adjusted by its share of the Sponsored REITs earnings or losses. Equity in earnings or losses of Sponsored REITs is not recognized to the extent that the investment balance would become negative and distributions received are recognized as income once the investment balance is reduced to zero, unless there is a loan receivable from the Sponsored REIT entity.
The equity investments in Sponsored REITS are reviewed for impairment each reporting period. The Company records impairment charges when events or circumstances indicate a decline in the fair value below the carrying value of the investment has occurred and such decline is other-than-temporary. The ultimate realization of the equity investments in Sponsored REITS is dependent on a number of factors, including the performance of each investment and market conditions. An impairment charge is recorded if its determined that a decline in the value below the carrying value of an equity investment in a Sponsored REIT is other than temporary.
On September 22, 2006, the Company purchased 48 preferred shares (approximately 4.6%) of a Sponsored REIT, FSP Phoenix Tower Corp. (Phoenix Tower), for $4,116,000. The Company agreed to vote its shares in any matter presented to a vote by the stockholders of Phoenix Tower in the same proportion as shares voted by other stockholders of Phoenix Tower. The investment in Phoenix Tower was accounted for under the equity method. On December 20, 2012, the property owned by Phoenix Tower was sold at a gain. The Companys share of the gain was $1.6 million and is included in equity in earnings from non-consolidated REITs on the consolidated statements of income.
On December 27, 2007, the Company purchased 965.75 preferred shares (approximately 43.7%) of a Sponsored REIT, FSP 303 East Wacker Drive Corp. (East Wacker), for $82,813,000. The Company agreed to vote its shares in any matter presented to a vote by the stockholders of East Wacker in the same proportion as shares voted by other stockholders of East Wacker. The investment in East Wacker is accounted for under the equity method.
On May 29, 2009, the Company purchased 175.5 preferred shares (approximately 27.0%) of a Sponsored REIT, FSP Grand Boulevard Corp. (Grand Boulevard), for $15,049,000. The Company agreed to vote its shares in any matter presented to a vote by the stockholders of Grand Boulevard in the same proportion as shares voted by other stockholders of Grand Boulevard. The investment in Grand Boulevard is accounted for under the equity method.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
2. Significant Accounting Policies (continued)
Real Estate and Depreciation
Real estate assets are stated at cost less accumulated depreciation. If the Company determines that impairment has occurred, the affected assets are reduced to their fair value.
We allocate the value of real estate acquired among land, buildings and identified intangible assets or liabilities. Costs related to land, building and improvements are capitalized. Typical capital items include new roofs, site improvements, various exterior building improvements and major interior renovations. Costs incurred in connection with leasing (primarily tenant improvements and leasing commissions) are capitalized and amortized over the lease period. Routine replacements and ordinary maintenance and repairs that do not extend the life of the asset are expensed as incurred. Funding for repairs and maintenance items typically is provided by cash flows from operating activities. Depreciation is computed using the straight-line method over the assets estimated useful lives as follows:
Category |
|
Years |
Commercial buildings |
|
39 |
Building improvements |
|
15-39 |
Fixtures and equipment |
|
3-7 |
The Company reviews its properties to determine if their carrying amounts will be recovered from future operating cash flows if certain indicators of impairment are identified at those properties. The evaluation of anticipated cash flows is highly subjective and is based in part on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results in future periods. Since cash flows are considered on an undiscounted basis in the analysis that the Company conducts to determine whether an asset has been impaired, the Companys strategy of holding properties over the long term directly decreases the likelihood of recording an impairment loss. If the Companys strategy changes or market conditions otherwise dictate an earlier sale date, an impairment loss may be recognized.
Acquired Real Estate Leases and Amortization
The Company recorded the value of acquired real estate leases as a result of three acquisitions in 2013 and two acquisitions in 2012. Acquired real estate leases represent costs associated with acquiring an in-place lease (i.e., the market cost to execute a similar lease, including leasing commission, tenant improvements, legal, vacancy and other related costs) and the value relating to leases with rents above the market rate. Amortization is computed using the straight-line method over the term of the leases, which range from 8 month to 281 months. Amortization expense was approximately $44,701,000, $32,230,000, and $19,174,000 for the years ended December 31, 2014, 2013 and 2012, respectively.
Amortization related to costs associated with acquiring an in-place lease is included in depreciation and amortization on the consolidated statements of income. Amortization related to leases with rents above the market rate is offset against the rental revenue in the consolidated statements of income. The estimated annual amortization expense for the five years and thereafter succeeding December 31, 2014 is as follows:
|
|
Year Ended |
| |
(in thousands) |
|
December 31, |
| |
2015 |
|
$ |
36,715 |
|
2016 |
|
30,154 |
| |
2017 |
|
23,907 |
| |
2018 |
|
18,752 |
| |
2019 |
|
12,628 |
| |
2020 and thereafter |
|
16,558 |
| |
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
2. Significant Accounting Policies (continued)
Acquired Unfavorable Real Estate Leases and Amortization
The Company recorded the value of acquired unfavorable leases as a result of three acquisitions in 2013 and two acquisitions in 2012. Acquired unfavorable real estate leases represent the value relating to leases with rents below the market rate. Amortization is computed using the straight-line method over the term of the leases, which range from 10 months to 281 months. Amortization expense was approximately $3,229,000, $3,073,000 and $1,548,000 for the years ended December 31, 2014, 2013 and 2012, respectively.
Amortization related to leases with rents below the market rate is included with rental revenue in the consolidated statements of income. The estimated annual amortization for the five years and thereafter succeeding December 31, 2014 is as follows:
(in thousands) |
|
|
| |
2015 |
|
$ |
2,947 |
|
2016 |
|
2,386 |
| |
2017 |
|
1,816 |
| |
2018 |
|
1,397 |
| |
2019 |
|
854 |
| |
2020 and thereafter |
|
1,507 |
| |
Discontinued Operations
During 2014, the Company early adopted Accounting Standards Update (ASU) No. 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. ASU No. 2014-08 clarifies that discontinued operations presentation applies only to disposals representing a strategic shift that has (or will have) a major effect on an entitys operations and financial results (e.g., a disposal of a major geographical area, a major line of business, a major equity method investment or other major parts of an entity). This ASU standard establishes criteria to evaluate whether transactions should be classified as discontinued operations and requires additional disclosure for discontinued operations and new disclosures for individually material disposal transactions that do not meet the definition of a discontinued operation. This standard was applied prospectively during 2014. For periods prior to 2014, the Company reported as discontinued operations, the income and expenses associated with a disposal group (i) that qualified as a component of an entity, (ii) for which cash flows were eliminated from the ongoing operations of the entity, and (iii) in which the Company will not have significant continuing involvement. Comparability between 2014 and prior years is affected as a result of the adoption of the new standard. The rental revenues, operating and maintenance expenses and depreciation and amortization for a property sold in 2014 are included in income from continuing operations. For 2013 and 2012 properties sold were presented as discontinued operations, which required reclassifications of rental revenues, operating and maintenance expenses and depreciation and amortization to income or loss from discontinued operations.
Classification as held for sale typically occurs upon the execution of a purchase and sale agreement and belief by management that the sale or disposition is probable of occurrence within one year. During 2013 and 2012, the Company accounted for sales of properties and assets held for sale as discontinued operations. Upon determining that a property was held for sale, the Company discontinued depreciating the property and reflected the property in its consolidated balance sheets at the lower of its carrying amount or fair value less the cost to sell. The Company presented property held for sale on its consolidated balance sheets as Asset held for sale, on a comparative basis. The Company reported the results of operations of its properties sold or held for sale in its consolidated statements of income as discontinued operations if no significant continuing involvement exists after the sale or disposition.
Cash and Cash Equivalents
The Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents.
Restricted Cash
Restricted cash consists of tenant security deposits, which are required by law in some states or by contractual agreement to be kept in a segregated account, and escrows arising from property sales. Tenant security deposits are refunded when tenants vacate, provided that the tenant has not damaged the property.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
2. Significant Accounting Policies (continued)
Cash held in escrow is paid when the related issue is resolved. Restricted cash also may include funds segregated for specific tenant improvements per lease agreements.
Tenant Rent Receivables
Tenant rent receivables are expected to be collected within one year. The Company provides an allowance for doubtful accounts based on its estimate of a tenants ability to make future rent payments. The computation of this allowance is based in part on the tenants payment history and current credit status. The Company wrote-off $119,000 in receivables and increased its allowance by $394,000 during 2014; wrote-off $1,237,000 in receivables and decreased its allowance by $13,000 during 2013; and wrote-off $20,000 in receivables and increased its allowance by $85,000 during 2012, based on such analysis.
Related Party Mortgage Loan Receivable
Management monitors and evaluates the secured loans compared to the expected performance, cash flow and value of the underlying real estate and has not experienced a loss on these loans to date.
Concentration of Credit Risks
Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash investments, derivatives and accounts receivable. The Company maintains its cash balances principally in two banks which the Company believes to be creditworthy. The Company periodically assesses the financial condition of the banks and believes that the risk of loss is minimal. Cash balances held with various financial institutions frequently exceed the insurance limit of $250,000 provided by the Federal Deposit Insurance Corporation. The derivatives that we have are from two interest rate swap agreements that are discussed in Note 5. The Company performs ongoing credit evaluations of our tenants and require certain tenants to provide security deposits or letters of credit. Though these security deposits and letters of credit are insufficient to meet the total value of a tenants lease obligation, they are a measure of good faith and a source of funds to offset the economic costs associated with lost rent and the costs associated with re-tenanting the space. The Company has no single tenant which accounts for more than 10% of its annualized rent.
Financial Instruments
The Company estimates that the carrying values of cash and cash equivalents, restricted cash, receivables, prepaid expenses, accounts payable and accrued expenses, accrued compensation, tenant security deposits approximate their fair values based on their short-term maturity and the bank note and term loans payable approximate their fair values as they bear interest at variable interest rates.
Straight-line Rent Receivable
Certain leases provide for fixed rent increases over the term of the lease. Rental revenue is recognized on a straight-line basis over the related lease term; however, billings by the Company are based on the lease agreements. Straight-line rent receivable, which is the cumulative revenue recognized in excess of amounts billed by the Company, is $47,021,000 and $42,261,000 at December 31, 2014 and 2013, respectively. The Company provides an allowance for doubtful accounts based on its estimate of a tenants ability to make future rent payments. The computation of this allowance is based in part on the tenants payment history and current credit status. The Company increased its allowance by $27,000 during 2014; wrote-off $48,000 in receivables and increased its allowance by $48,000 during 2013, and wrote-off $28,000 in receivables and increased its allowance by $28,000 during 2012, based on such analysis.
Deferred Leasing Commissions
Deferred leasing commissions represent direct and incremental external leasing costs incurred in the leasing of commercial space. These costs are capitalized and are amortized on a straight-line basis over the terms of the related lease agreements. Amortization expense was approximately $5,786,000, $4,683,000 and $4,173,000 for the years ended December 31, 2014, 2013 and 2012, respectively.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
2. Significant Accounting Policies (continued)
Deferred Leasing Commissions (continued)
The estimated annual amortization for the five years and thereafter following December 31, 2014 is as follows:
(in thousands) |
|
|
| |
2015 |
|
$ |
5,401 |
|
2016 |
|
4,959 |
| |
2017 |
|
4,044 |
| |
2018 |
|
3,603 |
| |
2019 |
|
2,959 |
| |
2020 and thereafter |
|
6,215 |
| |
Common Share Repurchases
The Company recognizes the gross cost of the common shares it repurchases as a reduction in stockholders equity using the treasury stock method. Maryland law does not recognize a separate treasury stock account but provides that shares repurchased are classified as authorized but unissued shares. Accordingly, the Company reduces common stock for the par value and the excess of the purchase price over the par value is a reduction to additional paid-in capital.
Revenue Recognition
Rental revenue includes income from leases, certain reimbursable expenses, straight-line rent adjustments and other income associated with renting the property. A summary of rental revenue is shown in the following table:
|
|
Year Ended |
| |||||||
|
|
December 31, |
| |||||||
(in thousands) |
|
2014 |
|
2013 |
|
2012 |
| |||
Income from leases |
|
$ |
189,508 |
|
$ |
159,472 |
|
$ |
116,494 |
|
Reimbursable expenses |
|
49,731 |
|
41,486 |
|
29,847 |
| |||
Straight-line rent adjustment |
|
4,737 |
|
5,755 |
|
4,366 |
| |||
Amortization of favorable and unfavorable leases |
|
(635 |
) |
213 |
|
(273 |
) | |||
|
|
$ |
243,341 |
|
$ |
206,926 |
|
$ |
150,434 |
|
Rental Revenue - The Company has retained substantially all of the risks and benefits of ownership of the Companys commercial properties and accounts for its leases as operating leases. Rental income from leases, which includes rent concessions (including free rent and tenant improvement allowances) and scheduled increases in rental rates during the lease term, is recognized on a straight-line basis. The Company does not have any significant percentage rent arrangements with its commercial property tenants. Reimbursable expenses are included in rental income in the period earned.
Related Party and Other Revenue - Property and asset management fees and other income are recognized when the related services are performed and the earnings process is complete.
Segment Reporting
ASC 280 Segment Reporting (ASC 280) establishes standards for the way public entities report information about operating segments in the financial statements. The Company is a REIT focused on real estate investments primarily in the office market and currently operates in only one segment: real estate operations.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
2. Significant Accounting Policies (continued)
Income Taxes
Taxes on income for the years ended December 31, 2014, 2013 and 2012 represent taxes incurred by FSP Protective TRS Corp, which is a taxable REIT subsidiary and the State of Texas franchise tax applicable to FSP Corp., which is classified as an income tax for reporting purposes. Taxes on income incurred by FSP Investments, which is a taxable REIT subsidiary, are classified in discontinued operations.
Net Income Per Share
Basic net income per share is computed by dividing net income by the weighted average number of shares outstanding during the period. Diluted net income per share reflects the potential dilution that could occur if securities or other contracts to issue shares were exercised or converted into shares. There were no potential dilutive shares outstanding at December 31, 2014, 2013, and 2012. The denominator used for calculating basic and diluted net income per share was 100,187,405, 93,855,000, and 82,937,000 for the years ended December 31, 2014, 2013, and 2012, respectively.
Derivative Instruments
The Company recognizes derivatives on the consolidated balance sheet at fair value. Derivatives that do not qualify, or are not designated as hedge relationships, must be adjusted to fair value through income. Derivative instruments designated in a hedge relationship to mitigate exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Cash flow hedges are accounted for by recording the fair value of the derivative instrument on the consolidated balance sheet as either an asset or liability. To the extent hedges are effective, a corresponding amount, adjusted for swap payments, is recorded in accumulated other comprehensive income within stockholders equity. Amounts are then reclassified from accumulated other comprehensive income to the income statement in the period or periods the hedged forecasted transaction affects earnings. Ineffectiveness, if any, is recorded in the income statement. The Company periodically reviews the effectiveness of each hedging transaction, which involves estimating future cash flows, at least quarterly. Derivative instruments designated in a hedge relationship to mitigate exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. The Company currently has no fair value hedges outstanding. Fair values of derivatives are subject to significant variability based on changes in interest rates and counterparty credit risk. The results of such variability could be a significant increase or decrease in our derivative assets, derivative liabilities, book equity, and/or earnings.
Fair Value Measurements
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There is also an established fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value. Financial assets and liabilities recorded on the consolidated balance sheets at fair value are categorized based on the inputs to the valuation techniques as follows:
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which is typically based on an entitys own assumptions, as there is little, if any, related market activity or information. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Companys assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability including credit risk, which was not significant to the overall value. These inputs were considered and applied to the Companys derivative, and Level 2 inputs were used to value the interest rate swap.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
2. Significant Accounting Policies (continued)
Subsequent Events
In preparing these consolidated financial statements the Company evaluated events that occurred through the date of issuance of these financial statements for potential recognition or disclosure.
Recent Accounting Standards
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which provides guidance for revenue recognition. The standards core principle is that a company will recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration to which a company expects to be entitled in exchange for those goods or services. This update is effective for interim and annual reporting periods beginning after December 15, 2016. The Company is currently in the process of evaluating the impact the adoption of this ASU will have on the consolidated financial statements.
3. Related Party Transactions and Investments in Non-Consolidated Entities
Investment in Sponsored REITs
The Company held an interest in 10, 14 and 15 Sponsored REITs at December 31, 2014, 2013 and 2012, respectively. The Company holds a non-controlling preferred stock investment in two of these Sponsored REITs, FSP 303 East Wacker Drive Corp. (East Wacker) and FSP Grand Boulevard Corp. (Grand Boulevard), from which it continues to derive economic benefits and risks.
During the year ended December 31, 2014, properties owned by four Sponsored REITs were sold and, thereafter, liquidating distributions for their preferred shareholders were declared and issued. The Company held a mortgage loan with two of these entities secured by the property owned by FSP Galleria North Corp. (Galleria) and the property owned by FSP Highland Place I Corp. (Highland). The loan with Galleria in the principal amount of $13,880,000 was repaid by the proceeds of the sale and the loan with Highland in the principal amount of $3,395,000 was repaid by the proceeds of the sale.
In December 2013, the property owned by FSP 505 Waterford Corp. (505 Waterford), a Sponsored REIT, was sold and, thereafter, 505 Waterford declared and issued a liquidating distribution for its preferred shareholders. The Company held a mortgage loan secured by the property owned by 505 Waterford in the principal amount of $2,350,000, which was repaid from the proceeds of the sale.
In September 2006, the Company purchased 48 preferred shares or 4.6% of the outstanding preferred shares of one of its Sponsored REITs, FSP Phoenix Tower Corp (Phoenix Tower). On December 20, 2012, the property owned by Phoenix Tower was sold and, thereafter, Phoenix Tower declared and issued a liquidating distribution for its preferred shareholders, from which the Company was entitled to $4,866,000. The Company received $4,752,000 on January 4, 2013 and $96,000 on September 30, 2013. As of December 31, 2014, the Company held a beneficial interest in the Phoenix Tower liquidating trust in the amount of approximately $18,000 in connection with its preferred shares ownership, which is included in other assets in the accompanying consolidated balance sheet.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
3. Related Party Transactions and Investments in Non-Consolidated Entities (continued)
Equity in earnings (losses) of investment in non-consolidated REITs:
The following table includes equity in earnings (losses) of investments in non-consolidated REITs:
|
|
Year Ended December 31, |
| |||||||
(in thousands) |
|
2014 |
|
2013 |
|
2012 |
| |||
|
|
|
|
|
|
|
| |||
Equity in earnings of Phoenix Tower |
|
$ |
|
|
$ |
|
|
$ |
1,618 |
|
Equity in earnings (losses) of East Wacker |
|
(1,568 |
) |
(1,021 |
) |
670 |
| |||
Equity in losses of Grand Boulevard |
|
(192 |
) |
(337 |
) |
(255 |
) | |||
|
|
$ |
(1,760 |
) |
$ |
(1,358 |
) |
$ |
2,033 |
|
Equity in earnings of Phoenix Tower were derived from the Companys preferred stock investment in the entity. In September 2006, the Company purchased 48 preferred shares or 4.6% of the outstanding preferred shares of Phoenix Tower for $4,116,000 (which represented $4,800,000 at the offering price net of commissions of $384,000 and acquisition fees of $300,000 that were excluded). On December 20, 2012, the property owned by Phoenix Tower was sold at a gain, which is included in equity in earnings of non-consolidated REITs on the consolidated statements of income.
Equity in earnings (losses) of East Wacker is derived from the Companys preferred stock investment in the entity. In December 2007, the Company purchased 965.75 preferred shares or 43.7% of the outstanding preferred shares of East Wacker for $82,813,000 (which represented $96,575,000 at the offering price net of commissions of $7,726,000, loan fees of $5,553,000 and acquisition fees of $483,000 that were excluded).
Equity in losses of Grand Boulevard is derived from the Companys preferred stock investment in the entity. In May 2009, the Company purchased 175.5 preferred shares or 27.0% of the outstanding preferred shares of Grand Boulevard for $15,049,000 (which represented $17,550,000 at the offering price net of commissions of $1,404,000, loan fees of $1,009,000 and acquisition fees of $88,000 that were excluded).
The following table includes distributions received from non-consolidated REITs:
|
|
Year Ended December 31, |
| |||||||
(in thousands) |
|
2014 |
|
2013 |
|
2012 |
| |||
|
|
|
|
|
|
|
| |||
Distributions from Phoenix Tower |
|
$ |
|
|
$ |
|
|
$ |
173 |
|
Distributions from East Wacker |
|
|
|
|
|
2,489 |
| |||
Distributions from Grand Boulevard |
|
107 |
|
107 |
|
148 |
| |||
|
|
$ |
107 |
|
$ |
107 |
|
$ |
2,810 |
|
Non-consolidated REITs
The operating data below for 2014 includes the operations of the 14 Sponsored REITs the Company held an interest in during the year and the 10 Sponsored REITs the Company held an interest in as of December 31, 2014. The operating data below for 2013 includes the operations of the 15 Sponsored REITs the Company held an interest in during the year and the 14 Sponsored REITs the Company held an interest in as of December 31, 2013. The operating data below for 2012 includes operations of the 15 Sponsored REITs the Company held an interest in as of December 31, 2012.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
3. Related Party Transactions and Investments in Non-Consolidated Entities (continued)
Summarized financial information for the Sponsored REITs is as follows:
|
|
December 31, |
|
December 31, |
| ||
(in thousands) |
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Balance Sheet Data (unaudited): |
|
|
|
|
| ||
Real estate, net |
|
$ |
451,822 |
|
$ |
642,105 |
|
Other assets |
|
127,259 |
|
187,494 |
| ||
Total liabilities |
|
(203,239 |
) |
(321,099 |
) | ||
Shareholders equity |
|
$ |
375,842 |
|
$ |
508,500 |
|
|
|
For the Year Ended |
| |||||||
|
|
December 31, |
| |||||||
(in thousands) |
|
2014 |
|
2013 |
|
2012 |
| |||
|
|
|
|
|
|
|
| |||
Operating Data (unaudited): |
|
|
|
|
|
|
| |||
Rental revenues |
|
$ |
66,457 |
|
$ |
93,608 |
|
$ |
109,676 |
|
Other revenues |
|
43 |
|
68 |
|
115 |
| |||
Operating and maintenance expenses |
|
(34,318 |
) |
(48,718 |
) |
(56,621 |
) | |||
Depreciation and amortization |
|
(23,417 |
) |
(31,450 |
) |
(35,143 |
) | |||
Interest expense |
|
(9,627 |
) |
(13,752 |
) |
(17,357 |
) | |||
Gain on sale, less applicable income tax |
|
|
|
5,851 |
|
36,610 |
| |||
Net income (loss) |
|
$ |
(862 |
) |
$ |
5,607 |
|
$ |
37,280 |
|
Management fees and interest income from loans:
Asset management fees range from 1% to 5% of collected rents and the applicable contracts are cancelable with 30 days notice. Asset management fee income from non-consolidated entities amounted to approximately $945,000, $1,078,000 and $1,149,000 for the years ended December 31, 2014, 2013 and 2012, respectively.
From time to time the Company may make secured loans (Sponsored REIT Loans) to Sponsored REITs in the form of mortgage loans or revolving lines of credit to fund construction costs, capital expenditures, leasing costs and for other purposes. The Company reviews Sponsored REIT loans for impairment each reporting period. A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts recorded as assets on the balance sheet. The Company applies normal loan review and underwriting procedures (as may be implemented or modified from time to time) in making that judgment. None of the Sponsored REIT loans have been impaired.
The Company anticipates that each Sponsored REIT Loan will be repaid at maturity or earlier from long term financings of the underlying properties, cash flows from the underlying properties or some other capital event. Each Sponsored REIT Loan is secured by a mortgage on the underlying property and has a term of approximately one to three years. Except for the mortgage loan with a revolving line of credit component which bore interest at a fixed rate and was repaid in July 2012 and a mortgage loan which bears interest at a fixed rate, advances under each Sponsored REIT Loan bear interest at a rate equal to the 30-day LIBOR rate plus an agreed upon amount of basis points and most advances also require a 50 basis point draw fee.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
3. Related Party Transactions and Investments in Non-Consolidated Entities (continued)
The following is a summary of the Sponsored REIT Loans outstanding as of December 31, 2014:
|
|
|
|
|
|
Maximum |
|
Amount |
|
|
|
|
|
Interest |
| ||
(dollars in thousands) |
|
|
|
Maturity |
|
Amount |
|
Drawn at |
|
Interest |
|
Draw |
|
Rate at |
| ||
Sponsored REIT |
|
Location |
|
Date |
|
of Loan |
|
31-Dec-14 |
|
Rate (1) |
|
Fee (2) |
|
31-Dec-14 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Secured revolving lines of credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
FSP Satellite Place Corp. |
|
Duluth, GA |
|
31-Mar-15 |
|
$ |
5,500 |
|
$ |
5,500 |
|
L+4.4 |
% |
0.5 |
% |
4.55 |
% |
FSP 1441 Main Street Corp. |
|
Columbia, SC |
|
31-Mar-15 |
|
10,800 |
|
9,000 |
|
L+4.4 |
% |
0.5 |
% |
4.55 |
% | ||
FSP Energy Tower I Corp. |
|
Houston, TX |
|
3-Jul-15 |
|
20,000 |
|
8,600 |
|
L+5.0 |
% |
0.5 |
% |
5.15 |
% | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Secured construction loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
FSP 385 Interlocken |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Development Corp. |
|
Broomfield, CO |
|
30-Apr-15 |
|
42,000 |
|
37,541 |
|
L+4.4 |
% |
n/a |
|
4.55 |
% | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Mortgage loan secured by property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
FSP Energy Tower I Corp. (3) |
|
Houston, TX |
|
3-Jul-15 |
|
33,000 |
|
33,000 |
|
6.41 |
% |
n/a |
|
6.41 |
% | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
$ |
111,300 |
|
$ |
93,641 |
|
|
|
|
|
|
|
(1) The interest rate is 30-day LIBOR rate plus the additional rate indicated, otherwise a fixed rate.
(2) The draw fee is a percentage of each new advance, and is paid at the time of each new draw.
(3) The loan has a secured fixed mortgage amount of $33,000,000, which was extended for one year from July 5, 2014 to July 3, 2015 and an extension fee of $108,900 was paid by the borrower to the Company.
The Company recognized interest income and fees from the Sponsored REIT Loans of approximately $5,296,000, $5,568,000 and $9,798,000 for the years ended December 31, 2014, 2013 and 2012, respectively.
4. Bank Note Payable and Term Note Payable
BMO Term Loan
On October 29, 2014, the Company entered into an Amended and Restated Credit Agreement (the BMO Credit Agreement) with the lending institutions referenced in the BMO Credit Agreement and Bank of Montreal, as administrative agent (in such capacity, the BMO Administrative Agent), that continued a single, unsecured term loan borrowing in the amount of $220,000,000 (the BMO Term Loan). The BMO Term Loan was previously evidenced by a Credit Agreement dated August 26, 2013 by and among the Company, certain of the Companys wholly-owned subsidiaries, the BMO Administrative Agent and those lenders from time to time a party thereto (the Original BMO Credit Agreement). The purpose of the BMO Credit Agreement was to amend and restate the Original BMO Credit Agreement in its entirety to provide, among other things, for the Company to become the sole borrower and for changes to certain financial covenants. On August 26, 2013, the Company drew down the entire $220,000,000 under the BMO Term Loan, which remains fully advanced and outstanding under the BMO Credit Agreement. The BMO Term Loan continues to have a seven year term that matures on August 26, 2020. The BMO Credit Agreement also continues to include an accordion feature that allows up to $50,000,000 of additional loans, subject to receipt of lender commitments and satisfaction of certain customary conditions.
The BMO Term Loan bears interest at either (i) a number of basis points over LIBOR depending on the Companys credit rating (165 basis points over LIBOR at December 31, 2014) or (ii) a number of basis points over the base rate depending on the Companys credit rating (65 basis points over the base rate at December 31, 2014). The actual margin over LIBOR rate or base rate is determined based on the Companys credit rating pursuant to the following grid:
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
4. Bank Note Payable and Term Note Payable (continued)
LEVEL |
|
CREDIT |
|
LIBOR RATE |
|
BASE RATE |
|
I |
|
A-/A3 (or higher) |
|
105.0 |
bps |
5.0 |
bps |
II |
|
BBB+/Baa1 |
|
115.0 |
bps |
15.0 |
bps |
III |
|
BBB/Baa2 |
|
135.0 |
bps |
35.0 |
bps |
IV |
|
BBB-/Baa3 |
|
165.0 |
bps |
65.0 |
bps |
V |
|
<BBB-/Baa3 |
|
215.0 |
bps |
115.0 |
bps |
For purposes of the BMO Term Loan, base rate means, for any day, a fluctuating rate per annum equal to the highest of: (i) the banks prime rate for such day, (ii) the Federal Funds Rate for such day, plus 1/2 of 1.00%, and (iii) the one month LIBOR based rate for such day plus 1.00%. As of December 31, 2014, the Companys credit rating from Moodys Investors Service was Baa3.
Although the interest rate on the BMO Term Loan is variable, under the Original BMO Credit Agreement and under the BMO Credit Agreement, the Company was and is permitted to hedge the base LIBOR interest rate by entering into an interest rate swap agreement. On August 26, 2013, the Company entered into an ISDA Master Agreement (together with the schedule relating thereto, the BMO ISDA Master Agreement) with Bank of Montreal that fixed the base LIBOR interest rate on the BMO Term Loan at 2.32% per annum for seven years, until the August 26, 2020 maturity date. Accordingly, based upon the Companys credit rating, and after giving effect to the BMO ISDA Master Agreement, as of December 31, 2014, the effective interest rate on the BMO Term Loan was 3.97% per annum. In addition, based upon the Companys leverage ratio, as of December 31, 2013, the effective interest rate under the Original BMO Credit Agreement was 4.22% per annum.
The BMO Credit Agreement contains customary affirmative and negative covenants for credit facilities of this type, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, changes in business, certain restricted payments, the requirement to have subsidiaries provide a guaranty in the event that they incur recourse indebtedness and transactions with affiliates. The BMO Credit Agreement also contains financial covenants that require the Company to maintain a minimum tangible net worth, a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, minimum unsecured interest coverage and a maximum ratio of certain investments to total assets. The BMO Credit Agreement provides for customary events of default with corresponding grace periods, including failure to pay any principal or interest when due, certain cross defaults and a change in control of the Company (as defined in the BMO Credit Agreement). In the event of a default by the Company, the BMO Administrative Agent may, and at the request of the requisite number of lenders shall, declare all obligations under the BMO Credit Agreement immediately due and payable, terminate the lenders commitments to make loans under the BMO Credit Agreement, and enforce any and all rights of the lenders or BMO Administrative Agent under the BMO Credit Agreement and related documents. For certain events of default related to bankruptcy, insolvency, and receivership, the commitments of lenders will be automatically terminated and all outstanding obligations of the Company will become immediately due and payable. The Company was in compliance with the BMO Term Loan financial covenants as of December 31, 2014.
The Company may use the proceeds of the loans under the BMO Credit Agreement to finance the acquisition of real properties and for other permitted investments; to finance investments associated with Sponsored REITs, to refinance or retire indebtedness and for working capital and other general business purposes, in each case to the extent permitted under the BMO Credit Agreement.
BAML Credit Facility
On October 29, 2014, the Company entered into a Second Amended and Restated Credit Agreement (the BAML Credit Agreement) with the lending institutions referenced in the BAML Credit Agreement and those lenders from time to time party thereto and Bank of America, N.A., as administrative agent (in such capacity, the BAML Administrative Agent), L/C Issuer and Swing Line Lender (the BAML Credit Facility) that continued an existing unsecured credit facility comprised of both a revolving line of credit (the BAML Revolver) and a term loan (the BAML Term Loan). The BAML Credit Facility was
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
4. Bank Note Payable and Term Note Payable (continued)
previously evidenced by an Amended and Restated Credit Agreement dated September 27, 2012, as amended by a First Amendment to Amended and Restated Credit Agreement dated August 23, 2013, by and among the Company, certain of the Companys wholly-owned subsidiaries, the BAML Administrative Agent and those lenders from time to time a party thereto (as so amended, the Original BAML Credit Agreement).
The purpose of the BAML Credit Agreement was to amend and restate the Original BAML Credit Agreement in its entirety to provide, among other things, for the Company to become the sole borrower and for changes to certain financial covenants.
BAML Revolver Highlights
· The BAML Revolver continues to be for borrowings, at the Companys election, of up to $500,000,000. Borrowings made pursuant to the BAML Revolver may be revolving loans, swing line loans or letters of credit, the combined sum of which may not exceed $500,000,000 outstanding at any time.
· Borrowings made pursuant to the BAML Revolver may be borrowed, repaid and reborrowed from time to time until the initial maturity date of October 29, 2018, which was extended from September 27, 2016, the initial maturity date under the Original BAML Credit Agreement. The Company has the right to extend the initial maturity date of the BAML Revolver by an additional 12 months, or until October 29, 2019, upon payment of a fee and satisfaction of certain customary conditions.
· The BAML Revolver continues to include an accordion feature that allows for up to $250,000,000 of additional borrowing capacity subject to receipt of lender commitments and satisfaction of certain customary conditions.
· Borrowings from the BAML Revolver made under the Original BAML Credit Agreement continued to be outstanding under the BAML Credit Agreement.
As of December 31, 2014, there were borrowings of $268,000,000 outstanding under the BAML Revolver. The BAML Revolver bears interest at either (i) a margin over LIBOR depending on the Companys credit rating (1.25% over LIBOR at December 31, 2014) or (ii) a margin over the base rate depending on the Companys credit rating (0.25% over the base rate at December 31, 2014). The BAML Credit Facility also obligates the Company to pay an annual facility fee in an amount that is also based on the Companys credit rating. The facility fee is assessed against the total amount of the BAML Revolver, or $500,000,000 (0.25% at December 31, 2014). The actual amount of any applicable facility fee, and the margin over LIBOR rate or base rate is determined based on the Companys credit rating pursuant to the following grid:
Level |
|
Credit Rating |
|
LIBOR Rate |
|
Facility |
|
Base |
|
I |
|
A-/A3 (or higher) |
|
0.875 |
% |
0.125 |
% |
0.000 |
% |
II |
|
BBB+/Baa1 |
|
0.925 |
% |
0.150 |
% |
0.000 |
% |
III |
|
BBB/Baa2 |
|
1.050 |
% |
0.200 |
% |
0.050 |
% |
IV |
|
BBB-/Baa3 |
|
1.250 |
% |
0.250 |
% |
0.250 |
% |
V |
|
<BBB-/Baa3 |
|
1.650 |
% |
0.300 |
% |
0.650 |
% |
For purposes of the BAML Credit Facility, base rate means, for any day, a fluctuating rate per annum equal to the highest of: (i) the banks prime rate for such day, (ii) the Federal Funds Rate for such day, plus 1/2 of 1.00%, and (iii) the one month LIBOR based rate for such day plus 1.00%. As of December 31, 2014, the Companys credit rating from Moodys Investors Service was Baa3.
Based upon the Companys credit rating, as of December 31, 2014, the weighted average interest rate on the BAML Revolver was 1.41% per annum and there were borrowings of $268,000,000 outstanding. The weighted average interest rate on all amounts outstanding on the BAML Revolver during the year ended December 31, 2014 was approximately 1.60% per annum. As of December 31, 2013, there were borrowings of $306,500,000 outstanding under the BAML Revolver at a weighted average rate of 1.82% per annum.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
4. Bank Note Payable and Term Note Payable (continued)
BAML Term Loan Highlights
· The BAML Term Loan continues to be for $400,000,000.
· The BAML Term Loan continues to mature on September 27, 2017.
· On September 27, 2012, the Company drew down the entire $400,000,000 under the Original BAML Credit Agreement and such amount remains fully advanced and outstanding under the BAML Credit Agreement.
The BAML Term Loan bears interest at either (i) a margin over LIBOR depending on the Companys credit rating (1.45% over LIBOR at December 31, 2014) or (ii) a margin over the base rate depending on the Companys credit rating (0.45% over the base rate at December 31, 2014). The actual margin over LIBOR rate or base rate is determined based on the Companys credit rating pursuant to the following grid:
Level |
|
Credit Rating |
|
LIBOR Rate |
|
Base Rate |
|
I |
|
A-/A3 (or higher) |
|
0.950 |
% |
0.000 |
% |
II |
|
BBB+/Baa1 |
|
1.025 |
% |
0.025 |
% |
III |
|
BBB/Baa2 |
|
1.200 |
% |
0.200 |
% |
IV |
|
BBB-/Baa3 |
|
1.450 |
% |
0.450 |
% |
V |
|
<BBB-/Baa3 |
|
1.900 |
% |
0.900 |
% |
For purposes of the BAML Credit Facility, base rate means, for any day, a fluctuating rate per annum equal to the highest of: (i) the banks prime rate for such day, (ii) the Federal Funds Rate for such day, plus 1/2 of 1.00%, and (iii) the one month LIBOR based rate for such day plus 1.00%. As of December 31, 2014, the Companys credit rating from Moodys Investors Service was Baa3.
Although the interest rate on the BAML Credit Facility is variable, the Company fixed the base LIBOR interest rate on the BAML Term Loan by entering into an interest rate swap agreement. On September 27, 2012, the Company entered into an ISDA Master Agreement (together with the schedule relating thereto, the BAML ISDA Master Agreement) with Bank of America, N.A. that fixed the base LIBOR interest rate on the BAML Term Loan at 0.75% per annum for five years, until the September 27, 2017 maturity date. Accordingly, based upon the Companys credit rating, as of December 31, 2014, the effective interest rate on the BAML Term Loan was 2.20% per annum.
BAML Credit Facility General Information
The BAML Credit Agreement contains customary affirmative and negative covenants for credit facilities of this type, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, changes in business, certain restricted payments, the requirement to have subsidiaries provide a guaranty in the event that they incur recourse indebtedness and transactions with affiliates. The BAML Credit Agreement also contains financial covenants that require the Company to maintain a minimum tangible net worth, a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, minimum unsecured interest coverage and a maximum ratio of certain investments to total assets. The BAML Credit Agreement provides for customary events of default with corresponding grace periods, including failure to pay any principal or interest when due, certain cross defaults and a change in control of the Company (as defined in the BAML Credit Agreement). In the event of a default by the Company, the BAML Administrative Agent may, and at the request of the requisite number of lenders shall, declare all obligations under the BAML Credit Agreement immediately due and payable, terminate the lenders commitments to make loans under the BAML Credit Agreement, and enforce any and all rights of the lenders or BAML Administrative Agent under the BAML Credit Agreement and related documents. For certain events of default related to bankruptcy, insolvency, and receivership, the commitments of lenders will be automatically terminated and all outstanding obligations of the Company will become immediately due and payable. The Company was in compliance with the BAML Credit Facility financial covenants as of December 31, 2014.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
4. Bank Note Payable and Term Note Payable (continued)
The Company may use the proceeds of the loans under the BAML Credit Agreement to finance the acquisition of real properties and for other permitted investments; to finance investments associated with Sponsored REITs, to refinance or retire indebtedness and for working capital and other general business purposes, in each case to the extent permitted under the BAML Credit Agreement.
5. Financial Instruments: Derivatives and Hedging
On August 26, 2013, the Company fixed the interest rate for seven years on the BMO Term Loan with an interest rate swap agreement (the BMO Interest Rate Swap) and on September 27, 2012, the Company fixed the interest rate for five years on the 2012 Term Loan with an interest rate swap agreement (the BAML Interest Rate Swap). The variable rates that were fixed under the BMO Interest Rate Swap and the BAML Interest Rate Swap are described in Note 4.
The BMO Interest Rate Swap and the BAML Interest Rate Swap qualify as cash flow hedges and have been recognized on the consolidated balance sheet at fair value. If a derivative qualifies as a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedged asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivatives change in fair value will be immediately recognized in earnings, which may increase or decrease reported net income and stockholders equity prospectively, depending on future levels of interest rates and other variables affecting the fair values of derivative instruments and hedged items, but will have no effect on cash flows.
The following table summarizes the notional and fair value of our derivative financial instruments at December 31, 2014. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks.
|
|
Notional |
|
Strike |
|
Effective |
|
Expiration |
|
Fair |
| ||
(in thousands) |
|
Value |
|
Rate |
|
Date |
|
Date |
|
Value |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
BMO Interest Rate Swap |
|
$ |
220,000 |
|
2.32 |
% |
Aug-13 |
|
Aug-20 |
|
$ |
(7,268 |
) |
BAML Interest Rate Swap |
|
$ |
400,000 |
|
0.75 |
% |
Sep-12 |
|
Sep-17 |
|
$ |
3,020 |
|
On December 31, 2014, the BMO Interest Rate Swap was reported as a liability at its fair value of approximately $7.3 million and the BAML Interest Rate Swap was reported as an asset at its fair value of approximately $3.0 million. These are included in other liabilities: derivative liability and other assets: derivative asset on the consolidated balance sheet at December 31, 2014, respectively. Offsetting adjustments are reported as unrealized gains or losses on derivative financial instruments in accumulated other comprehensive income of $7.5 million. During the year ended December 31, 2014, $7.2 million was reclassified out of other comprehensive income and into interest expense.
Over time, the unrealized gains and losses held in accumulated other comprehensive income will be reclassified into earnings as an increase or reduction to interest expense in the same periods in which the hedged interest payments affect earnings. We estimate that approximately $0.2 million of the current balance held in accumulated other comprehensive income will be reclassified into earnings within the next 12 months.
We are hedging the exposure to variability in future cash flows for forecasted transactions in addition to anticipated future interest payments on existing debt.
The fair value of the Companys derivative instruments are determined using the net discounted cash flows of the expected cash flows of the derivative based on the market based interest rate curve and are adjusted to reflect credit or nonperformance risk. The risk is estimated by the Company using credit spreads and risk premiums that are observable in the market. These financial instruments were classified within Level 2 of the fair value hierarchy and were classified as an asset or liability on the consolidated balance sheet.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
6. Stockholders Equity
Equity Offerings
On May 15, 2013, the Company completed an underwritten public offering of 17,250,000 shares of its common stock (including 2,250,000 shares issued as a result of the full exercise of an overallotment option by the underwriter) at a price to the public of $14.00 per share. The proceeds from this public offering, net of underwriter discounts and offering costs, totaled approximately $230.7 million (after payment of offering costs of approximately $10.8 million).
On May 6, 2010, the Company entered into an on demand offering sales agreement whereby the Company may offer and sell up to an aggregate gross sales price of $75 million of its common stock from time to time (the ATM Sales Program). The on demand offering sales agreement for the ATM Sales Program was amended on April 27, 2012 in connection with the Companys filing of a new Registration Statement on Form S-3. Sales of shares of the Companys common stock depend upon market conditions and other factors determined by the Company and may be deemed to be at the market offerings as defined in Rule 415 of the Securities Act of 1933, as amended, including sales made directly on the NYSE MKT or sales made to or through a market maker other than on an exchange, as well as in negotiated transactions, if and to the extent agreed by the Company in writing. The Company has no obligation to sell any shares of its common stock, and may at any time suspend solicitation and offers. During the year ended December 31, 2014, 2013 and 2012, the Company did not sell any shares under the ATM Sales Program. As of December 31, 2014, the Company was authorized to offer and sell a remainder of approximately $34.3 million of its shares of common stock under the ATM Sales Program.
Equity-Based Compensation
On May 20, 2002, the stockholders of the Company approved the 2002 Stock Incentive Plan (the Plan). The Plan is an equity-based incentive compensation plan, and provides for the grants of up to a maximum of 2,000,000 shares of the Companys common stock (Awards). All of the Companys employees, officers, directors, consultants and advisors are eligible to be granted awards. Awards under the Plan are made at the discretion of the Companys Board of Directors, and have no vesting requirements. Upon granting an Award, the Company will recognize compensation cost equal to the fair value of the Companys common stock, as determined by the Companys Board of Directors, on the date of the grant.
The Company has not issued any shares under the Plan since 2005, and there are currently 1,944,428 shares available for grant under the Plan.
7. Federal Income Tax Reporting
General
The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the Code). As a REIT, the Company generally is entitled to a tax deduction for distributions paid to its shareholders, thereby effectively subjecting the distributed net income of the Company to taxation at the shareholder level only. The Company must comply with a variety of restrictions to maintain its status as a REIT. These restrictions include the type of income it can earn, the type of assets it can hold, the number of shareholders it can have and the concentration of their ownership, and the amount of the Companys taxable income that must be distributed annually.
One such restriction is that the Company generally cannot own more than 10% of the voting power or value of the securities of any one issuer unless the issuer is itself a REIT or a taxable REIT subsidiary (TRS). In the case of TRSs, the Companys ownership of securities in all TRSs generally cannot exceed 25% of the value of all of the Companys assets and, when considered together with other non-real estate assets, cannot exceed 25% of the value of all of the Companys assets. FSP Investments and FSP Protective TRS Corp. are the Companys taxable REIT subsidiaries operating as taxable corporations under the Code.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
7. Federal Income Tax Reporting (continued)
FSP Investments operated in the Companys investment banking segment and in December 2011 announced it would no longer sponsor the syndication of newly-formed Sponsored REITs, which were a significant amount of FSP Investments activities. Revenues, expenses, and income tax benefits, net of valuation allowances, have been reclassified to discontinued operations for these activities.
Income taxes are recorded based on the future tax effects of the difference between the tax and financial reporting bases of the Companys assets and liabilities. In estimating future tax consequences, potential future events are considered except for potential changes in income tax law or in rates.
The Company adopted an accounting pronouncement related to uncertainty in income taxes effective January 1, 2007, which did not result in recording a liability, nor was any accrued interest and penalties recognized with the adoption. Accrued interest and penalties will be recorded as income tax expense, if the Company records a liability in the future. The Companys effective tax rate was not affected by the adoption. The Company and one or more of its subsidiaries files income tax returns in the U.S federal jurisdiction and various state jurisdictions. The statute of limitations for the Companys income tax returns is generally three years for federal filings and as such, the Companys returns that remain subject to examination would be primarily from 2011 and thereafter.
Net operating losses
Section 382 of the Code restricts a corporations ability to use net operating losses (NOLs) to offset future taxable income following certain ownership changes. Such ownership changes occurred with past mergers and accordingly a portion of the NOLs incurred by the Sponsored REITs available for use by the Company in any particular future taxable year will be limited. To the extent that the Company does not utilize the full amount of the annual NOLs limit, the unused amount may be carried forward to offset taxable income in future years. NOLs expire 20 years after the year in which they arise, and the last of the Companys NOLs will expire in 2027. A valuation allowance is provided for the full amount of the NOLs as the realization of any tax benefits from such NOLs is not assured. The gross amount of NOLs available to the Company was $13,041,000, as of December 31, 2014, 2013 and 2012.
Income Tax Expense
The income tax expense reflected in the consolidated statements of income relates primarily to a franchise tax on our Texas properties. FSP Protective TRS Corp. provides taxable services to tenants at some of the Companys properties and the tax expense associated with these activities are reported in the table as Other Taxes in the table below:
|
|
For the years ended December 31, |
| |||||||
(Dollars in thousands) |
|
2014 |
|
2013 |
|
2012 |
| |||
|
|
|
|
|
|
|
| |||
Revised Texas franchise tax |
|
$ |
474 |
|
$ |
462 |
|
$ |
330 |
|
Other Taxes |
|
24 |
|
18 |
|
5 |
| |||
Taxes on income |
|
$ |
498 |
|
$ |
480 |
|
$ |
335 |
|
Taxes on income are a current tax expense. No deferred income taxes were provided as there were no material temporary differences between the financial reporting basis and the tax basis of the TRSs.
In May 2006, the State of Texas enacted a new business tax (the Revised Texas Franchise Tax) that replaced its existing franchise tax which the Company became subject to. The Revised Texas Franchise Tax is a tax at a rate of approximately 0.7% of revenues at Texas properties commencing with 2007 revenues. Some of the Companys leases allow reimbursement by tenants for these amounts because the Revised Texas Franchise Tax replaces a portion of the property tax for school districts. Because the tax base on the Revised Texas Franchise Tax is derived from an income based measure it is considered an income tax. The Company recorded a provision in income taxes on its income statement of $474,000, $462,000 and $330,000 for the years ended December 31, 2014, 2013 and 2012, respectively.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
7. Federal Income Tax Reporting (continued)
At December 31, 2014, the Companys net tax basis of its real estate assets is more than the amount set forth in the Companys consolidated balance sheets by $163,925,000 and at December 31, 2013 the net tax basis is more than the Companys consolidated balance sheets by $160,599,000.
Reconciliation Between GAAP Net Income and Taxable Income
The following reconciles book net income to taxable income for the years ended December 31, 2014, 2013 and 2012.
|
|
For the year ended December 31, |
| |||||||
(in thousands) |
|
2014 |
|
2013 |
|
2012 |
| |||
|
|
|
|
|
|
|
| |||
Net income per books |
|
$ |
13,148 |
|
$ |
19,827 |
|
$ |
7,633 |
|
Adjustments to book income: |
|
|
|
|
|
|
| |||
Book depreciation and amortization |
|
96,550 |
|
79,090 |
|
55,518 |
| |||
Tax depreciation and amortization |
|
(53,148 |
) |
(44,552 |
) |
(34,047 |
) | |||
Tax basis more than book basis on assets sold |
|
1,567 |
|
(735 |
) |
265 |
| |||
Straight line rent adjustment, net |
|
(5,856 |
) |
(6,748 |
) |
(5,203 |
) | |||
Deferred rent, net |
|
112 |
|
(818 |
) |
1,224 |
| |||
Non-taxable distributions |
|
(107 |
) |
(107 |
) |
(1,114 |
) | |||
Other, net |
|
189 |
|
1,263 |
|
1,899 |
| |||
Taxable income |
|
52,455 |
|
47,220 |
|
26,175 |
| |||
Less: Capital gains recognized |
|
|
|
|
|
(1,514 |
) | |||
Taxable income subject to distribution requirement |
|
$ |
52,455 |
|
$ |
47,220 |
|
$ |
24,661 |
|
Tax Components
The following summarizes the tax components of the Companys common distributions paid per share for the years ended December 31, 2014, 2013 and 2012:
|
|
2014 |
|
2013 |
|
2012 |
| |||||||||
|
|
Per Share |
|
% |
|
Per Share |
|
% |
|
Per Share |
|
% |
| |||
Ordinary income |
|
$ |
0.55 |
|
72.52 |
% |
$ |
0.53 |
|
69.58 |
% |
$ |
0.31 |
|
40.61 |
% |
Capital gain (1) |
|
|
|
0.00 |
% |
|
|
0.00 |
% |
0.02 |
|
2.40 |
% | |||
Return of capital |
|
0.21 |
|
27.48 |
% |
0.23 |
|
30.42 |
% |
0.43 |
|
56.99 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Total |
|
$ |
0.76 |
|
100 |
% |
$ |
0.76 |
|
100 |
% |
$ |
0.76 |
|
100 |
% |
(1) For 2012, 2.4% of the total distributions are taxed as capital gains, and, 0%, was taxed as an Unrecaptured Section 1250 gain.
8. Commitments
The Companys commercial real estate operations include the leasing of office buildings and industrial properties subject to leases with terms greater than one year. The leases expire at various dates through 2026. The following is a schedule of approximate future minimum rental income on non-cancelable operating leases as of December 31, 2014:
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
8. Commitments (continued)
(in thousands) |
|
Year ending |
| |
|
|
|
| |
2015 |
|
$ |
173,180 |
|
2016 |
|
166,043 |
| |
2017 |
|
145,095 |
| |
2018 |
|
128,369 |
| |
2019 |
|
98,342 |
| |
Thereafter (2020-2026) |
|
182,131 |
| |
|
|
$ |
893,160 |
|
The Company leases its corporate office space under an operating lease that commenced September 1, 2010 for a seven year term and has a five-year extension option. The lease includes a base annual rent and additional rent for the Companys share of taxes and operating costs and expires in 2017. Future minimum lease payments are as follows:
(in thousands) |
|
Year ending |
| |
2015 |
|
$ |
424 |
|
2016 |
|
428 |
| |
2017 |
|
324 |
| |
Thereafter |
|
|
| |
|
|
$ |
1,176 |
|
Rent expense was approximately $407,000, $412,000 and $403,000 for the years ended December 31, 2014, 2013 and 2012, respectively, and is included in selling, general and administration expenses in the consolidated statements of income.
The Company has entered into the Sponsored REIT Loans described in Note 3, which provide for up to $111.3 million in borrowings of which $93.6 million have been drawn and are outstanding as of December 31, 2014. The Company anticipates that any advances made will be repaid at their maturity or earlier from long term financing of the underlying properties, cash flows of the underlying properties or some other capital events.
9. Retirement Plan
In 2006, the Company established a 401(k) plan to cover eligible employees, which permitted deferral of up to $17,000 per year (indexed for inflation) into the 401(k) plan, subject to certain limitations imposed by the Internal Revenue Code. An employees elective deferrals are immediately vested upon contribution to the 401(k) plan. The Company matches employee contributions to the 401(k) plan dollar for dollar up to 3% of each employees annual compensation up to $200,000. In addition, we may elect to make an annual discretionary profit-sharing contribution. The Companys total contribution under the 401(k) plan amounted to $127,000, $120,000 and $109,000 for the years ended December 31, 2014, 2013 and 2012, respectively.
10. Dispositions and Discontinued Operations
Dispositions of Property
The Company sold an office property located in Colorado Springs, Colorado on December 3, 2014 at a $0.9 million gain. The disposal of the property does not represent a strategic shift that has a major effect on the Companys operations and financial results. Accordingly, the property remains classified within continuing operations for all periods presented.
All property dispositions prior to 2014 have been classified as discontinued operations. The Company sold an office property located in Richardson, Texas on October 29, 2013 at a $2.2 million gain.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
10. Dispositions and Discontinued Operations (continued)
During the three months ended September 30, 2012, the Company reached a decision to classify its office property located in Southfield, Michigan as an asset held for sale. In evaluating the Southfield, Michigan property, management considered various subjective factors, including the time, cost and likelihood of successfully leasing the property, the effect of the propertys results on its unencumbered asset value, which is part of the leverage ratio used to calculate interest rates in the 2012 Credit Facility and future capital costs to upgrade and reposition the multi-tenant property and to lease up the building, recent leasing and economic activity in the local area, and offers to purchase the property. The Company concluded that selling the property was the more prudent decision and outweighed the potential future benefit of continuing to hold the property. The property was expected to sell within one year at a loss, which was recorded as a provision for loss on a property held for sale of $14.3 million net of applicable income taxes and was classified as an asset held for sale of $0.7 million at September 30, 2012. The Company estimated the fair value of the property, less estimated costs to sell using the offers to purchase the property made by third parties (Level 3 inputs, as there is no active market). The Company sold the property on December 21, 2012 for $0.3 million resulting in a total loss of $14.8 million.
The Company reports the results of operations of its properties classified as discontinued operations in its consolidated statements of income, which includes rental income, rental operating expenses, real estate taxes and insurance, depreciation and amortization.
The operating results for discontinued operations are summarized below.
|
|
For the Year Ended |
| ||||
|
|
December 31, |
| ||||
(in thousands) |
|
2013 |
|
2012 |
| ||
Rental revenue |
|
$ |
991 |
|
$ |
2,334 |
|
Rental operating expenses |
|
|
|
(1,089 |
) | ||
Real estate taxes and insurance |
|
|
|
(340 |
) | ||
Depreciation and amortization |
|
(616 |
) |
(1,396 |
) | ||
Net income (loss) from discontinued operations |
|
$ |
375 |
|
$ |
(491 |
) |
11. Subsequent Events
On January 9, 2015, the Board of Directors of the Company declared a cash distribution of $0.19 per share of common stock payable on February 12, 2015 to stockholders of record on January 23, 2015.
The Company reached an agreement to sell an office property in Plano, Texas, which is expected to close in February 2015. The sales price is approximately $20.8 million and the property has a carrying value of approximately $19.2 million at December 31, 2014. The disposal of the property does not represent a strategic shift that has a major effect on the Companys operations and financial results. Accordingly, the property remains classified within continuing operations for all periods presented.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
12. Selected Unaudited Quarterly Information
Certain amounts in the 2013 and 2012 unaudited quarterly information have been reclassified to present properties sold as discontinued operations for all periods presented. Selected unaudited quarterly information is shown in the following table:
|
|
2014 |
| ||||||||||
|
|
First |
|
Second |
|
Third |
|
Fourth |
| ||||
|
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
| ||||
|
|
(in thousands, except per share data) |
| ||||||||||
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
63,263 |
|
$ |
62,741 |
|
$ |
61,190 |
|
$ |
62,489 |
|
|
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
$ |
3,573 |
|
$ |
3,713 |
|
$ |
1,567 |
|
$ |
4,295 |
|
Income from discontinued operations |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Net income |
|
$ |
3,573 |
|
$ |
3,713 |
|
$ |
1,567 |
|
$ |
4,295 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic and diluted net income per share |
|
$ |
0.04 |
|
$ |
0.04 |
|
$ |
0.02 |
|
$ |
0.04 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average number of shares outstanding |
|
100,187 |
|
100,187 |
|
100,187 |
|
100,187 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
|
|
2013 |
| ||||||||||
|
|
First |
|
Second |
|
Third |
|
Fourth |
| ||||
|
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
| ||||
|
|
(in thousands, except per share data) |
| ||||||||||
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
44,495 |
|
$ |
47,671 |
|
$ |
58,446 |
|
$ |
63,024 |
|
|
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
$ |
4,303 |
|
$ |
4,643 |
|
$ |
3,996 |
|
$ |
4,352 |
|
Income from discontinued operations |
|
$ |
98 |
|
$ |
98 |
|
$ |
98 |
|
$ |
2,239 |
|
Net income |
|
$ |
4,401 |
|
$ |
4,741 |
|
$ |
4,094 |
|
$ |
6,591 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic and diluted net income per share |
|
$ |
0.05 |
|
$ |
0.05 |
|
$ |
0.04 |
|
$ |
0.07 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average number of shares outstanding |
|
82,937 |
|
91,847 |
|
100,187 |
|
100,187 |
|
Franklin Street Properties Corp.
Valuation and qualifying accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
| |||||
|
|
|
|
(Decreases) |
|
|
|
|
|
|
| |||||
|
|
Balance at |
|
charged to |
|
|
|
|
|
Balance |
| |||||
(in thousands) |
|
beginning |
|
costs and |
|
|
|
|
|
at end |
| |||||
Classification |
|
of year |
|
expenses |
|
Deductions |
|
Other |
|
of year |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Allowance for doubtful accounts |
|
|
|
|
|
|
|
|
|
|
| |||||
2012 |
|
$ |
1,235 |
|
$ |
85 |
|
$ |
(20 |
) |
$ |
|
|
$ |
1,300 |
|
2013 |
|
1,300 |
|
(13 |
) |
(1,237 |
) |
|
|
50 |
| |||||
2014 |
|
50 |
|
394 |
|
(119 |
) |
|
|
325 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Straight-line rent allowance for doubtful accounts |
|
|
|
|
|
|
|
|
|
|
| |||||
2012 |
|
$ |
135 |
|
$ |
28 |
|
$ |
(28 |
) |
$ |
|
|
$ |
135 |
|
2013 |
|
135 |
|
48 |
|
(48 |
) |
|
|
135 |
| |||||
2014 |
|
135 |
|
27 |
|
|
|
|
|
162 |
|
SCHEDULE III
FRANKLIN STREET PROPERTIES CORP.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2014
|
|
|
|
Initial Cost |
|
Historical Cost |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
Description |
|
Encumbrances |
|
Land |
|
Buildings |
|
Costs |
|
Land |
|
Buildings |
|
Total (2) |
|
Accumulated |
|
Total Costs, Net of |
|
Depreciable |
|
Year |
|
Date of |
| ||||||||
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||
Commercial Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Park Seneca, Charlotte, NC |
|
|
|
$ |
1,815 |
|
$ |
7,917 |
|
$ |
1,025 |
|
$ |
1,812 |
|
$ |
8,945 |
|
$ |
10,757 |
|
$ |
3,793 |
|
$ |
6,964 |
|
5-39 |
|
1969 |
|
1997 |
|
Hillview Center, Milpitas, CA |
|
|
|
2,203 |
|
2,813 |
|
7 |
|
2,203 |
|
2,820 |
|
5,023 |
|
1,138 |
|
3,885 |
|
5-39 |
|
1984 |
|
1999 |
| ||||||||
Forest Park, Charlotte, NC |
|
|
|
1,559 |
|
5,672 |
|
170 |
|
1,559 |
|
5,842 |
|
7,401 |
|
1,843 |
|
5,558 |
|
5-39 |
|
1999 |
|
1999 |
| ||||||||
Meadow Point, Chantilly, VA |
|
|
|
2,634 |
|
18,911 |
|
6,442 |
|
2,634 |
|
25,353 |
|
27,987 |
|
8,585 |
|
19,402 |
|
5-39 |
|
1999 |
|
2001 |
| ||||||||
Timberlake, Chesterfield, MO |
|
|
|
2,984 |
|
38,661 |
|
3,165 |
|
2,984 |
|
41,826 |
|
44,810 |
|
13,814 |
|
30,996 |
|
5-39 |
|
1999 |
|
2001 |
| ||||||||
Northwest Point, Elk Grove Village, IL |
|
|
|
2,914 |
|
26,295 |
|
8,147 |
|
2,914 |
|
34,442 |
|
37,356 |
|
12,908 |
|
24,448 |
|
5-39 |
|
1999 |
|
2001 |
| ||||||||
Timberlake East, Chesterfield, MO |
|
|
|
2,626 |
|
17,608 |
|
2,359 |
|
2,626 |
|
19,967 |
|
22,593 |
|
7,046 |
|
15,547 |
|
5-39 |
|
2000 |
|
2002 |
| ||||||||
Park Ten, Houston, TX |
|
|
|
1,061 |
|
21,303 |
|
3,080 |
|
569 |
|
24,875 |
|
25,444 |
|
8,375 |
|
17,069 |
|
5-39 |
|
1999 |
|
2002 |
| ||||||||
Federal Way, Federal Way, WA |
|
|
|
2,518 |
|
13,212 |
|
3,267 |
|
2,518 |
|
16,479 |
|
18,997 |
|
5,178 |
|
13,819 |
|
5-39 |
|
1982 |
|
2001 |
| ||||||||
Addison, Addison, TX |
|
|
|
4,325 |
|
48,040 |
|
5,784 |
|
4,325 |
|
53,824 |
|
58,149 |
|
16,025 |
|
42,124 |
|
5-39 |
|
1999 |
|
2002 |
| ||||||||
Collins, Richardson, TX |
|
|
|
4,000 |
|
42,598 |
|
6,768 |
|
4,000 |
|
49,366 |
|
53,366 |
|
13,194 |
|
40,172 |
|
5-39 |
|
1999 |
|
2003 |
| ||||||||
Montague, San Jose, CA |
|
|
|
10,250 |
|
5,254 |
|
3,784 |
|
10,250 |
|
9,038 |
|
19,288 |
|
2,779 |
|
16,509 |
|
5-39 |
|
1982 |
|
2002 |
| ||||||||
Greenwood, Englewood, CO |
|
|
|
3,100 |
|
30,201 |
|
8,399 |
|
3,100 |
|
38,600 |
|
41,700 |
|
9,128 |
|
32,572 |
|
5-39 |
|
2000 |
|
2005 |
| ||||||||
River Crossing, Indianapolis, IN |
|
|
|
3,000 |
|
36,926 |
|
3,195 |
|
3,000 |
|
40,121 |
|
43,121 |
|
10,302 |
|
32,819 |
|
5-39 |
|
1998 |
|
2005 |
| ||||||||
Willow Bend, Plano, TX |
|
|
|
3,800 |
|
14,842 |
|
3,513 |
|
3,800 |
|
18,355 |
|
22,155 |
|
4,632 |
|
17,523 |
|
5-39 |
|
1999 |
|
2000 |
| ||||||||
Innsbrook, Glenn Allen, VA |
|
|
|
5,000 |
|
40,216 |
|
5,353 |
|
5,000 |
|
45,569 |
|
50,569 |
|
11,356 |
|
39,213 |
|
5-39 |
|
1999 |
|
2003 |
| ||||||||
380 Interlocken, Bloomfield, CO |
|
|
|
8,275 |
|
34,462 |
|
6,913 |
|
8,275 |
|
41,375 |
|
49,650 |
|
11,395 |
|
38,255 |
|
5-39 |
|
2000 |
|
2003 |
| ||||||||
Blue Lagoon, Miami, FL |
|
|
|
6,306 |
|
46,124 |
|
1,473 |
|
6,306 |
|
47,597 |
|
53,903 |
|
10,823 |
|
43,080 |
|
5-39 |
|
2002 |
|
2003 |
| ||||||||
Eldridge Green, Houston, TX |
|
|
|
3,900 |
|
43,791 |
|
3,802 |
|
3,900 |
|
47,593 |
|
51,493 |
|
10,739 |
|
40,754 |
|
5-39 |
|
1999 |
|
2004 |
| ||||||||
Liberty Plaza, Addison, TX |
|
|
|
4,374 |
|
21,146 |
|
5,488 |
|
4,374 |
|
26,634 |
|
31,008 |
|
7,547 |
|
23,461 |
|
5-39 |
|
1985 |
|
2006 |
| ||||||||
One Overton, Atlanta, GA |
|
|
|
3,900 |
|
77,229 |
|
7,440 |
|
3,900 |
|
84,669 |
|
88,569 |
|
19,746 |
|
68,823 |
|
5-39 |
|
2002 |
|
2006 |
| ||||||||
FSP 390 Interlocken, Broomfield, CO |
|
|
|
7,013 |
|
37,751 |
|
3,605 |
|
7,013 |
|
41,356 |
|
48,369 |
|
9,751 |
|
38,618 |
|
5-39 |
|
2002 |
|
2006 |
| ||||||||
East Baltimore, Baltimore, MD |
|
|
|
4,600 |
|
55,267 |
|
3,881 |
|
4,600 |
|
59,148 |
|
63,748 |
|
11,644 |
|
52,104 |
|
5-39 |
|
1989 |
|
2007 |
| ||||||||
Park Ten II, Houston, TX |
|
|
|
1,300 |
|
31,712 |
|
409 |
|
1,300 |
|
32,121 |
|
33,421 |
|
5,700 |
|
27,721 |
|
5-39 |
|
2006 |
|
2006 |
| ||||||||
Lakeside Crossing, Maryland Heights, MO |
|
|
|
1,900 |
|
16,192 |
|
2 |
|
1,900 |
|
16,194 |
|
18,094 |
|
2,525 |
|
15,569 |
|
5-39 |
|
2008 |
|
2008 |
| ||||||||
Dulles Virginia, Sterling, VA |
|
|
|
4,813 |
|
13,285 |
|
3,828 |
|
4,813 |
|
17,113 |
|
21,926 |
|
2,078 |
|
19,848 |
|
5-39 |
|
1999 |
|
2008 |
| ||||||||
Stonecroft, Chantilly, VA |
|
|
|
2,102 |
|
18,003 |
|
0 |
|
2,102 |
|
18,003 |
|
20,105 |
|
2,540 |
|
17,565 |
|
5-39 |
|
2008 |
|
2009 |
| ||||||||
Eden Bluff, Eden Prairie, MN |
|
|
|
5,422 |
|
9,294 |
|
0 |
|
5,422 |
|
9,294 |
|
14,716 |
|
1,310 |
|
13,406 |
|
5-39 |
|
2006 |
|
2009 |
| ||||||||
121 South Eight Street, Minneapolis, MN |
|
|
|
8,628 |
|
15,214 |
|
8,575 |
|
8,628 |
|
23,789 |
|
32,417 |
|
2,450 |
|
29,967 |
|
5-39 |
|
1974 |
|
2010 |
| ||||||||
909 Davis, Evanston, IL |
|
|
|
4,912 |
|
18,229 |
|
317 |
|
4,912 |
|
18,546 |
|
23,458 |
|
1,611 |
|
21,847 |
|
5-39 |
|
2002 |
|
2011 |
| ||||||||
Emperor Boulevard, Durham, NC |
|
|
|
2,423 |
|
53,997 |
|
52 |
|
2,423 |
|
54,049 |
|
56,472 |
|
5,311 |
|
51,161 |
|
5-39 |
|
2009 |
|
2011 |
| ||||||||
Legacy Tennyson Center, Plano, TX |
|
|
|
3,067 |
|
22,064 |
|
0 |
|
3,067 |
|
22,064 |
|
25,131 |
|
2,169 |
|
22,962 |
|
5-39 |
|
2008 |
|
2011 |
| ||||||||
One Legacy Circle, Plano, TX |
|
|
|
2,590 |
|
36,608 |
|
952 |
|
2,590 |
|
37,560 |
|
40,150 |
|
3,857 |
|
36,293 |
|
5-39 |
|
2008 |
|
2011 |
| ||||||||
One Ravinia Drive, Atlanta, GA |
|
|
|
2,686 |
|
35,125 |
|
2,742 |
|
2,686 |
|
37,867 |
|
40,553 |
|
2,558 |
|
37,995 |
|
5-39 |
|
1985 |
|
2012 |
| ||||||||
Westchase I & II, Houston, TX |
|
|
|
8,491 |
|
121,508 |
|
1,930 |
|
8,491 |
|
123,438 |
|
131,929 |
|
6,956 |
|
124,973 |
|
5-39 |
|
2008 |
|
2012 |
| ||||||||
1999 Broadway, CO |
|
|
|
16,334 |
|
137,726 |
|
1,298 |
|
16,334 |
|
139,024 |
|
155,358 |
|
5,664 |
|
149,694 |
|
5-39 |
|
1986 |
|
2013 |
| ||||||||
999 Peachtree, GA |
|
|
|
10,187 |
|
107,727 |
|
818 |
|
10,187 |
|
108,545 |
|
118,732 |
|
4,168 |
|
114,564 |
|
5-39 |
|
1987 |
|
2013 |
| ||||||||
1001 17th Street, CO |
|
|
|
17,413 |
|
165,058 |
|
202 |
|
17,413 |
|
165,260 |
|
182,673 |
|
5,646 |
|
177,027 |
|
5-39 |
|
2006 |
|
2013 |
| ||||||||
Balance Real Estate |
|
|
|
$ |
184,425 |
|
$ |
1,487,981 |
|
$ |
118,185 |
|
$ |
183,930 |
|
$ |
1,606,661 |
|
$ |
1,790,591 |
|
$ |
266,284 |
|
$ |
1,524,307 |
|
|
|
|
|
|
|
(1) There are no encumbrances on the above properties. (2) The aggregate cost for Federal Income Tax purposes is $1,966,780. (3) Original date of acquisition by Sponsored Entity.
The following table summarizes the changes in the Companys real estate investments and accumulated depreciation:
|
|
December 31, |
| |||||||
(in thousands) |
|
2014 |
|
2013 |
|
2012 |
| |||
Real estate investments, at cost: |
|
|
|
|
|
|
| |||
Balance, beginning of year |
|
$ |
1,790,590 |
|
$ |
1,323,384 |
|
$ |
1,158,808 |
|
Acquisitions |
|
|
|
454,445 |
|
167,812 |
| |||
Improvements |
|
16,589 |
|
20,768 |
|
16,784 |
| |||
Assets held for sale |
|
|
|
|
|
(8,007 |
) | |||
Dispositions |
|
(16,588 |
) |
(8,007 |
) |
(20,020 |
) | |||
Balance -Real Estate |
|
1,790,591 |
|
1,790,590 |
|
1,315,377 |
| |||
|
|
|
|
|
|
|
| |||
Assets held for sale |
|
|
|
|
|
8,007 |
| |||
Balance, end of year |
|
$ |
1,790,591 |
|
$ |
1,790,590 |
|
$ |
1,323,384 |
|
|
|
|
|
|
|
|
| |||
Accumulated depreciation: |
|
|
|
|
|
|
| |||
Balance, beginning of year |
|
$ |
222,252 |
|
$ |
180,756 |
|
$ |
152,587 |
|
Depreciation |
|
48,982 |
|
41,763 |
|
33,563 |
| |||
Assets held for sale |
|
|
|
|
|
(167 |
) | |||
Dispositions |
|
(4,950 |
) |
(267 |
) |
(5,394 |
) | |||
Balance - Accumulated Depreciation |
|
266,284 |
|
222,252 |
|
180,589 |
| |||
|
|
|
|
|
|
|
| |||
Assets held for sale |
|
|
|
|
|
167 |
| |||
Balance, end of year |
|
$ |
266,284 |
|
$ |
222,252 |
|
$ |
180,756 |
|