Annual Statements Open main menu

FRIEDMAN INDUSTRIES INC - Quarter Report: 2004 June (Form 10-Q)

e10vq
Table of Contents



SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

     
[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2004
     
OR
     
[  ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FROM THE TRANSITION PERIOD FROM                                                TO                                                

COMMISSION FILE NUMBER 1-7521

FRIEDMAN INDUSTRIES, INCORPORATED

(Exact name of registrant as specified in its charter)
     
TEXAS
(State or other jurisdiction of
incorporation or organization)
  74-1504405
(I.R.S. Employer Identification
Number)

4001 HOMESTEAD ROAD, HOUSTON, TEXAS 77028-5585
(Address of principal executive office) (zip code)
Registrant’s telephone number, including area code (713) 672-9433


Former name, former address and former fiscal year, if changed since last report

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.

           
  Yes     X     No          

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

           
  Yes               No     X

     At June 30, 2004, the number of shares outstanding of the issuer’s only class of stock was 7,575,239 shares of Common Stock.



 


TABLE OF CONTENTS

PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF EARNINGS — UNAUDITED
CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED
NOTES TO QUARTERLY REPORT — UNAUDITED
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures
Part II — OTHER INFORMATION
Item 1. Legal Proceedings
Item 2. Changes in securities
Item 3. Defaults upon senior securities
Item 4. Submission of matters to a vote of security holders
Item 5. Other Information
Item 6. Exhibits and Reports on Form 8-K
SIGNATURES
EXHIBIT INDEX
Certification Pursuant to Section 302
Certification Pursuant to Section 302
Certification Pursuant to 18 U.S.C. Section 1350
Certification Pursuant to 18 U.S.C. Section 1350


Table of Contents

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

FRIEDMAN INDUSTRIES, INCORPORATED
CONSOLIDATED BALANCE SHEETS

ASSETS

                       
          JUNE 30, 2004   MARCH 31, 2004
         
Unaudited
 
CURRENT ASSETS:
               
 
Cash and cash equivalents
  $ 1,207,462     $ 1,984,763  
 
Accounts receivable, net of allowances for bad debts and cash discounts of $36,276 and $44,776 at June 30, 2004 and March 31, 2004, respectively
    16,458,135       14,688,702  
 
Inventories
    21,955,256       21,043,992  
 
Other
    341,756       112,244  
 
   
     
 
     
TOTAL CURRENT ASSETS
    39,962,609       37,829,701  
PROPERTY, PLANT AND EQUIPMENT:
               
 
Land
    437,793       437,793  
 
Buildings and yard improvements
    4,088,149       4,088,149  
 
Machinery and equipment
    18,457,561       18,013,461  
 
Less accumulated depreciation
    (16,055,719 )     (15,846,288 )
 
   
     
 
 
    6,927,784       6,693,115  
OTHER ASSETS:
               
 
Cash value of officers’ life insurance
    867,496       1,302,613  
 
Deferred income taxes
    178,694       202,694  
 
   
     
 
     
TOTAL ASSETS
  $ 47,936,583     $ 46,028,123  
 
   
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
               
 
Accounts payable and accrued expenses
  $ 11,044,531     $ 10,204,653  
 
Current portion of long-term debt
    40,205       63,037  
 
Dividends payable
    379,749       151,500  
 
Income taxes payable
    932,633       1,134,433  
 
Contribution to profit sharing plan
    66,000       280,000  
 
Employee compensation and related expenses
    846,025       806,140  
 
   
     
 
     
TOTAL CURRENT LIABILITIES
    13,309,143       12,639,763  
POSTRETIREMENT BENEFITS OTHER THAN PENSIONS
    356,756       356,756  
STOCKHOLDERS’ EQUITY:
               
 
Common stock, par value $1:
               
   
Authorized shares — 10,000,000
               
   
Issued and outstanding shares — 7,575,239 at June 30, 2004 and March 31, 2004
    7,575,239       7,575,239  
 
Additional paid-in capital
    27,714,669       27,714,669  
 
Retained deficit
    (1,019,224 )     (2,258,304 )
 
   
     
 
     
TOTAL STOCKHOLDERS’ EQUITY
    34,270,684       33,031,604  
 
   
     
 
     
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 47,936,583     $ 46,028,123  
 
   
     
 

2


Table of Contents

FRIEDMAN INDUSTRIES, INCORPORATED

CONSOLIDATED STATEMENTS OF EARNINGS — UNAUDITED

                   
      THREE MONTHS ENDED JUNE 30,
     
      2004   2003
     
 
Net sales
  $ 44,915,704     $ 25,204,170  
Costs and expenses
               
 
Costs of goods sold
    40,715,157       23,255,513  
 
General, selling and administrative costs
    1,652,481       1,234,095  
 
Interest
          8,732  
 
   
     
 
 
    42,367,638       24,498,340  
Interest and other income
    (9,963 )     (2,148 )
 
   
     
 
Earnings before income taxes
    2,558,029       707,978  
Provision (benefit) for income taxes:
               
 
Current
    915,200       249,713  
 
Deferred
    24,000       (9,000 )
 
   
     
 
 
    939,200       240,713  
 
   
     
 
Net earnings
  $ 1,618,829     $ 467,265  
 
   
     
 
Average number of common shares outstanding:
               
 
Basic
    7,575,239       7,573,239  
 
Diluted
    7,728,236       7,589,900  
Net earnings per share:
               
 
Basic
  $ 0.21     $ 0.06  
 
Diluted
  $ 0.21     $ 0.06  
Cash dividends declared per common share
  $ 0.05     $ 0.03  

3


Table of Contents

FRIEDMAN INDUSTRIES, INCORPORATED

CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED

                       
          THREE MONTHS ENDED JUNE 30,
         
          2004   2003
         
 
OPERATING ACTIVITIES
               
 
Net earnings
  $ 1,618,829     $ 467,265  
 
Adjustments to reconcile net income to cash provided by operating activities:
               
   
Depreciation
    220,800       232,500  
   
Provision for deferred taxes
    24,000       (9,000 )
 
Decrease (increase) in operating assets:
               
   
Accounts receivable
    (1,769,433 )     173,583  
   
Inventories
    (911,264 )     1,622,140  
   
Other current assets
    (229,512 )     (7,979 )
 
Increase (decrease) in operating liabilities:
               
   
Accounts payable and accrued expenses
    839,876       (4,265,158 )
   
Contribution to profit-sharing plan payable
    (214,000 )     (194,000 )
   
Employee compensation and related expenses
    39,885       29,357  
   
Federal income taxes payable
    (201,800 )     (15,287 )
 
   
     
 
     
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES
    (582,619 )     (1,966,579 )
INVESTING ACTIVITIES
               
 
Purchase of property, plant and equipment
    (456,009 )     (72,242 )
 
Decrease (increase) in cash surrender value of officers’ life insurance
    435,117     (6,919 )
 
Proceeds from sale of asset
    542        
 
   
     
 
     
NET CASH USED IN INVESTING ACTIVITIES
    (20,350 )     (79,161 )
FINANCING ACTIVITIES
               
 
Cash dividends paid
    (151,500 )     (151,460 )
 
Principal payments on notes payable
    (22,832 )     (17,409 )
 
Proceeds of long-term notes
          2,000,000  
 
   
     
 
     
NET CASH PROVIDED (USED) IN FINANCING ACTIVITIES
    (174,332 )     1,831,131  
 
   
     
 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    (777,301 )     (214,609 )
 
Cash and cash equivalents at beginning of period
    1,984,763       673,127  
 
   
     
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 1,207,462     $ 458,518  
 
   
     
 

4


Table of Contents

FRIEDMAN INDUSTRIES, INCORPORATED

NOTES TO QUARTERLY REPORT — UNAUDITED
THREE MONTHS ENDED JUNE 30, 2004

NOTE A — BASIS OF PRESENTATION

     The accompanying unaudited condensed, consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information, refer to the financial statements and footnotes included in the Company’s annual report on Form 10-K for the year ended March 31, 2004.

NOTE B — INVENTORIES

     Inventories consist of prime coil, non-standard coil and tubular materials. Prime coil inventory consists primarily of raw materials, non-standard coil inventory consists primarily of finished goods and tubular inventory consists of both raw materials and finished goods. Inventories are valued at the lower of cost or replacement market. Cost for prime coil inventory is determined under the last-in, first-out (“LIFO”) method. Cost for non-standard coil inventory is determined using the specific identification method. Cost for tubular inventory is determined using the weighted average method.

     A summary of inventory values follows:

                 
    June 30,   March 31,
    2004   2004
   
 
Prime Coil Inventory
  $ 8,209,503     $ 4,976,300  
Non-Standard Coil Inventory
    2,148,832       4,181,815  
Tubular Raw Material
    5,552,502       3,515,060  
Tubular Finished Goods
    6,044,419       8,370,817  
 
   
     
 
 
  $ 21,955,256     $ 21,043,992  
 
   
     
 

NOTE C — LONG-TERM DEBT

     The following summary reflects long-term debt including the current portion thereon:

                 
    June 30, 2004   March 31, 2004
   
 
Notes payable on equipment purchases
  $ 40,205     $ 63,037  

     The Company has a $6 million revolving credit facility which expires April 1, 2006. There were no amounts outstanding pursuant to the facility at June 30, 2004 and March 31, 2004.

NOTE D — STOCK BASED COMPENSATION

     The Company follows Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (“APB 25”), for its employee stock options. Under APB 25, because the exercise price of the Company’s employee stock options equals the market price of the underlying stock on the date of grant, no compensation expense is recognized.

     The following schedule reflects the impact on net income and earnings per common share if the Company had applied the fair value recognition provisions of Statements of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, to stock based employee compensation for each period indicated:

                     
        Three Months Ended
June 30,
       
        2004   2003
       
 
Reported net income
  $ 1,618,829     $ 467,265  
Less: compensation expenses per SFAS No. 123, net of tax
    .00       31,582  
 
   
     
 
Pro forma net income
  $ 1,618,829     $ 435,683  
 
   
     
 
BASIC EARNINGS PER COMMON SHARE:
               
Reported net income
    .21       .06  
Less: compensation expense per SFAS No. 123, net of tax
    .00       .00  
 
   
     
 
Pro forma net income
    .21       .06  
 
   
     
 
DILUTED EARNINGS PER COMMON SHARE:
               
Reported net income
    .21       .06  
Less: compensation expense per SFAS No. 123, net of tax
    .00       .00  
 
   
     
 
Pro forma net income
    .21       .06  
 
   
     
 

     The fair value of options was estimated using a Black-Scholes option pricing model with the following weighted average assumptions: risk-free interest rates of 3.0%, a dividend yield of 3.4%, volatility factor of the expected market price of the Company’s common stock of 0.42, and a weighted average expected life of the option of four years.

5


Table of Contents

NOTE E — SEGMENT INFORMATION

                     
        THREE MONTHS ENDED
        JUNE 30,
       
        2004   2003
       
 
Net sales
               
 
Coil
  $ 26,536     $ 13,395  
 
Tubular
    18,380       11,809  
 
   
     
 
   
Total net sales
  $ 44,916     $ 25,204  
 
   
     
 
Operating profit
               
 
Coil
  $ 1,375     $ 710  
 
Tubular
    2,310       769  
 
   
     
 
   
Total operating profit
    3,685       1,479  
 
Corporate expenses
    1,137       764  
 
Interest expense
          9  
 
Interest & other income
    (10 )     (2 )
 
   
     
 
   
Total earnings before taxes
  $ 2,558     $ 708  
 
   
     
 
                     
        June 30,
2004
  March 31,
2004
       
 
Segment assets
               
 
Coil
  $ 24,783     $ 21,770  
 
Tubular
    20,765       20,624  
 
   
     
 
 
 
  45,548     42,394  
  Corporate assets   2,389     3,634  
 
   
     
 
   
 
  47,937     46,028  
 
   
     
 

     Segment amounts reflected above are stated in thousands. General corporate expenses reflect general and administrative expenses not directly associated with segment operations and consist primarily of corporate executive and accounting salaries, professional fees and services, bad debts, accrued profit sharing expense, corporate insurance expenses and office supplies. Corporate assets consists primarily of cash and cash equivalents and the cash value of officers’ life insurance.

6


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Results of Operations

    Three Months Ended June 30, 2004 Compared to Three Months Ended June 30, 2003

     During the three months ended June 30, 2004, sales, costs of goods sold and gross profit increased $19,711,534, $17,459,644 and $2,251,890, from the respective amounts recorded during the three months ended June 30, 2003. The increases in sales and costs of goods were related primarily to increases in the average per ton selling price and average per ton cost of goods sold of approximately 67% and 64%, respectively. Total tons shipped increased from approximately 76,000 tons in the 2003 quarter to 82,000 tons in the 2004 quarter. Gross profit benefited from the increase in sales as well as improved margins. In the 2004 quarter, gross profit and costs of goods as a percentage of sales were approximately 9.4% and 90.6%, respectively, compared to 7.7% and 92.3%, respectively, in the 2003 quarter. During the 2004 quarter, the Company experienced a significant improvement in market conditions for its products as compared to market conditions during the 2003 quarter.

     Coil product segment sales increased approximately $13,141,000 during the 2004 quarter. This increase was related primarily to an increase in the average per ton selling price, as tons shipped remained constant at approximately 41,000 tons in both quarters. A decrease in tons sold by the XSCP Division (“XSCP”) was offset by an increase in tons sold by the Hickman, Arkansas coil facility (“Hickman”). Coil operating profit as a percentage of coil segment sales remained approximately the same in both quarters. This segment benefited from the increase in sales during the 2004 quarter that was supported by improved market conditions for coil segment products.

     In the 2004 quarter, the Company’s Lone Star coil facility (“LSCF”) continued to experience a lack of supply of coil products from its primary coil supplier, Lone Star Steel Company (“LSS”). LSCF, which accounted for approximately 8% of total sales in the 2004 quarter, has from time to time purchased coils from other suppliers. However, freight costs associated with these purchases diminishes the Company’s competitiveness in a very competitive industry. LSCF produced a profit from operations in the 2004 quarter. A further reduction in supply could have an adverse effect on coil segment operations. Management confers regularly with LSS and continues to monitor this situation closely.

     During the 2004 quarter, XSCP, which markets non-standard coils received from Nucor Steel Company (“NSC”), agreed with NSC to suspend the purchase of non-standard coils. Due to the increased cost of this material, management did not believe that the material could be resold at a profit. XSCP accounted for approximately 6% of total sales during the 2004 quarter. XSCP operating assets can be used at Hickman. Management continues to monitor this situation closely and confers regularly with NSC regarding this suspension. In the near term, management expects this suspension to continue.

     The Company is dependent on LSS and NSC for its supply of coil inventory. NSC continues to supply Hickman with steel coils in amounts that are adequate for the Company’s purposes. While current supply levels are adequate to sustain the Company’s operations at both Hickman and LSCF, a reduction in the supply of steel coils from LSS or NSC could have an adverse effect on the Company’s coil operations.

     Tubular product segment sales increased approximately $6,571,000 during the 2004 quarter. This increase resulted from both an increase in tons shipped and from an approximate 29% increase in the average per ton selling price. Tons shipped increased from approximately 34,000 tons in the 2003 quarter to approximately 41,000 tons in the 2004 quarter. Tubular product segment operating profits as a percentage of segment sales were approximately 12.6% and 6.5% in the 2004 and 2003 quarters, respectively. This segment benefited from improved market conditions for tubular products during 2004 quarter as compared to market conditions in the 2003 quarter.

     During the 2004 quarter, LSS, the Company’s primary supplier of tubular products and coil material used in pipe manufacturing, continued to supply such products in amounts that were adequate for the Company’s purposes. The Company does not currently anticipate any significant change in such supply from LSS.

     During the 2004 quarter, general, selling and administrative costs increased $418,386 from the amount recorded during the 2003 quarter. This increase was related primarily to bonuses associated with increased earnings and an increase in legal and professional expenses.

     Income taxes increased $698,487 from the comparable amount recorded during the 2003 quarter. This increase was primarily related to the increase in earnings before taxes. The effective tax rates were 36.7% and 34% in the 2004 quarter and 2003 quarter, respectively. In the 2004 quarter, the Company recorded additional taxes of $44,220 and $25,250 reflecting the net effect of state income taxes and taxes related to the surrender of life insurance policies, respectively.

7


Table of Contents

FINANCIAL POSITION, LIQUIDITY AND CAPITAL RESOURCES

      The Company remained in a strong, liquid position at June 30, 2004. Current ratios were 3.0 at both June 30, 2004 and March 31, 2004. Working capital was $26,653,466 at June 30, 2004 and $25,189,938 at March 31, 2004.

      During the three months ended June 30, 2004, the Company maintained assets and liabilities at levels it believed were commensurate with operations. The increase in accounts receivable was related primarily to increased sales in June 2004. The Company expects to continue to monitor, evaluate and manage balance sheet components depending on changes in the market conditions and the Company’s operations.

      During the quarter ended June 30, 2004, the Company purchased approximately $456,000 in fixed assets. This purchase was related primarily to the small diameter pipe mill which began operation in April 2004.

      In June 2004 and July 2004, the Company surrendered for cash, certain split-dollar life insurance policies on the lives of Jack and Harold Friedman, respectively. The Company received the total cash surrender value of $812,432.

      The Company has an arrangement with a bank which provides for a revolving line of credit facility (the “revolving facility”). Pursuant to the revolving facility, which expires April 1, 2006, the Company may borrow up to $6 million at the bank’s prime rate or 1.5% over LIBOR. The Company uses the revolving facility to support cash flow and will borrow and repay the note as working capital is required. At June 30, 2004 and March 31, 2004, the Company had no borrowings outstanding under the revolving facility.

      The Company has in the past and may in the future borrow funds on a term basis to build or improve facilities. The Company currently has no plans to borrow funds on a term basis.

      Notwithstanding the current market conditions, the Company believes its cash flows from operations and borrowing capability under its revolving facility are adequate to fund its expected cash requirements for the next twenty-four months.

CRITICAL ACCOUNTING POLICIES

      The preparation of consolidated financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. One such accounting policy which requires significant estimates and judgments is the valuation of LIFO inventories in the Company’s quarterly reporting. The quarterly valuation of inventory requires estimates of the year end quantities which is inherently difficult. Historically, these estimates have been materially correct. In addition, the Company maintains an allowance for doubtful accounts receivable by providing for specifically identified accounts where collectibility is doubtful and a general allowance based on the aging of the receivables compared to past experience and current trends. On an ongoing basis, the Company evaluates estimates and judgements. The Company bases its estimates on historical experience and on various other assumptions that it believes to be reasonable under the circumstances.

FORWARD-LOOKING STATEMENTS

      From time to time, the Company may make certain statements that contain “forward-looking” information (as defined in the Private Securities Litigation Reform Act of 1996) and that involve risk and uncertainty. These forward-looking statements may include, but are not limited to, future results of operations, future production capacity and product quality. Forward-looking statements may be made by management orally or in writing including, but not limited to, this Management’s Discussion and Analysis of Financial Condition and Results of Operations and other sections of the Company’s filings with the Securities and Exchange Commission under the Securities Act of 1933 and the Securities Exchange Act of 1934. Actual results and trends in the future may differ materially depending on a variety of factors including but not limited to changes in the demand and prices of the Company products, changes in the demand for steel and steel products in general and the Company’s success in executing its internal operating plans.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

      In the normal course of business the Company is exposed to market risks primarily from changes in the cost of steel in inventory and in interest rates. The Company closely monitors exposure to market risks and develops appropriate strategies to manage risk. With respect to steel purchases, there is no recognized market to purchase derivative financial instruments to reduce the inventory exposure risk on changing commodity prices. The exposure to market risk associated with interest rates relates primarily to debt. Recent debt balances are minimal and, as a result, direct exposure to interest rates changes is not significant.

Item 4. Controls and Procedures

      The Company's management, with the participation of the Company's principal executive officer (CEO) and principal financial officer (CFO), evaluated the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the fiscal quarter ended June 30, 2004. Based on this evaluation, the CEO and CFO have concluded that the Company’s disclosure controls and procedures were effective as of the end of the fiscal quarter ended June 30, 2004 to ensure that information that is required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms.

      There were no changes in the Company’s internal control over financial reporting that occurred during the fiscal quarter ended June 30, 2004 that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

8


Table of Contents

FRIEDMAN INDUSTRIES, INCORPORATED

Three Months Ended June 30, 2004

Part II — OTHER INFORMATION

Item 1. Legal Proceedings

      Not applicable

Item 2. Changes in securities, use of proceeds and Issuer purchases of equity securities

  a). Not applicable
 
  b). Not applicable
 
  c). Not applicable
 
  d). Not applicable

Item 3. Defaults upon senior securities

  a). Not applicable
 
  b). Not applicable

Item 4. Submission of matters to a vote of security holders

     None

Item 5. Other Information

      Not applicable

Item 6. Exhibits and Reports on Form 8-K

  a). Exhibits

  31.1 — Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed by Jack Friedman
 
  31.2 — Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed by Ben Harper
 
  32.1 — Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Jack Friedman
 
  32.2 — Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Ben Harper

  b). Reports on Form 8-K

        None

9


Table of Contents

SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  FRIEDMAN INDUSTRIES, INCORPORATED
Date August 13, 2004      
  By   /s/  BEN HARPER
     
  Ben Harper, Senior Vice President-Finance
  (Principal Financial and Accounting Officer)
       

10


Table of Contents

EXHIBIT INDEX

     
Exhibit No. Description


 
Exhibit 31.1
  — Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed by Jack Friedman
 
Exhibit 31.2
  — Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed by Ben Harper
 
Exhibit 32.1
  — Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of The Sarbanes-Oxley Act of 2002, signed by Jack Friedman
 
Exhibit 32.2
  — Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of The Sarbanes-Oxley Act of 2002, signed by Ben Harper