e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
|
|
(Mark One)
|
|
|
|
|
|
þ
|
|
|
ANNUAL REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
|
|
|
For the Fiscal Year Ended December 31, 2007
|
OR
|
|
o
|
|
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Commission
File Number
001-33459
Skilled Healthcare Group, Inc.
(Exact
Name of Registrant as Specified in its Charter)
|
|
|
Delaware
|
|
20-3934755
|
(State of
Incorporation)
|
|
(I.R.S. Employer Identification
Number)
|
|
|
|
27442 Portola Parkway, Suite 200
Foothill Ranch, CA
(Address of Principal
Executive Offices)
|
|
92610
(Zip Code)
|
Registrants telephone number:
(949) 282-5800
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Common Stock, $0.001 par value per share
|
|
New York Stock Exchange
|
(Title of each class)
|
|
(Name of each exchange on which
registered)
|
Securities registered pursuant to Section 12(g) of the
Act: None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer o
|
|
Accelerated filer
o
|
|
Non-accelerated
filer þ
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act). Yes o No þ
As of June 30, 2007, the aggregate market value of the
shares of class A common stock, par value $0.001, and
class B common stock, par value $0.001, held by
non-affiliates of the registrant, computed based on the closing
sale price of $15.51 per share as reported by The New York Stock
Exchange, was approximately $301.7 million. As of
February 20, 2008, there were 19,280,557 shares of the
registrants class A common stock issued and
outstanding, par value $0.001, and 17,676,677 shares of the
registrants class B common stock issued and
outstanding, par value $0.001.
Indicate by check mark whether the registrant has filed all
documents and reports required to be filed by Section 12,
13 or 15(d) of the Securities Exchange Act of 1934 subsequent to
the distribution of securities under a plan confirmed by a
court. Yes þ No o
Documents
Incorporated by Reference:
The information called for by Part III is incorporated by
reference to the Definitive Proxy Statement for the 2008 Annual
Meeting of Stockholders of the Registrant which will be filed
with the Securities and Exchange Commission not later than
April 30, 2008.
TABLE OF
ADDITIONAL REGISTRANTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(State or Other
|
|
|
(Primary Standard
|
|
|
|
|
|
|
Jurisdiction of
|
|
|
Industrial
|
|
|
|
|
|
|
Incorporation or
|
|
|
Classification Code
|
|
|
(I.R.S. Employer
|
|
(Exact Names of Registrants as Specified in Their
Charters)
|
|
Organization)
|
|
|
Number)
|
|
|
Identification No.)
|
|
|
Albuquerque Heights Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
26-0675040
|
|
Alexandria Care Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
95-4395382
|
|
Alta Care Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081141
|
|
Anaheim Terrace Care Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081125
|
|
Baldwin Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-1854609
|
|
Bay Crest Care Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081158
|
|
Belen Meadows Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
26-0675094
|
|
Blue River Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-8386525
|
|
Briarcliff Nursing and Rehabilitation Center GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080490
|
|
Briarcliff Nursing and Rehabilitation Center, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081646
|
|
Brier Oak on Sunset, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
95-4212165
|
|
Cameron Nursing and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-8571379
|
|
Canyon Transitional Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
26-0675157
|
|
Carehouse Healthcare Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0080962
|
|
Carmel Hills Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-4214320
|
|
Chestnut Property, LLC
|
|
|
Delaware
|
|
|
|
6500
|
|
|
|
20-8386994
|
|
Clairmont Beaumont GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080531
|
|
Clairmont Beaumont, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081662
|
|
Clairmont Longview GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080552
|
|
Clairmont Longview, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081682
|
|
Clovis Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
26-0675210
|
|
Colonial New Braunfels Care Center, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081694
|
|
Colonial New Braunfels GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080585
|
|
Colonial Tyler Care Center, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081705
|
|
Colonial Tyler GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080596
|
|
Comanche Nursing Center, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081764
|
|
Coronado Nursing Center GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080630
|
|
Coronado Nursing Center, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081776
|
|
Devonshire Care Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0080978
|
|
East Sunrise Property, LLC
|
|
|
Delaware
|
|
|
|
6500
|
|
|
|
20-8387041
|
|
East Walnut Property, LLC
|
|
|
Delaware
|
|
|
|
6500
|
|
|
|
20-4214556
|
|
Elmcrest Care Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
95-4274740
|
|
Euclid Property, LLC
|
|
|
Delaware
|
|
|
|
6500
|
|
|
|
20-8387105
|
|
Eureka Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0146285
|
|
Flatonia Oak Manor GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080645
|
|
Flatonia Oak Manor, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081788
|
|
Fountain Care Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081005
|
|
Fountain Senior Assisted Living, LLC
|
|
|
Delaware
|
|
|
|
8360
|
|
|
|
20-0081024
|
|
ii
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(State or Other
|
|
|
(Primary Standard
|
|
|
|
|
|
|
Jurisdiction of
|
|
|
Industrial
|
|
|
|
|
|
|
Incorporation or
|
|
|
Classification Code
|
|
|
(I.R.S. Employer
|
|
(Exact Names of Registrants as Specified in Their
Charters)
|
|
Organization)
|
|
|
Number)
|
|
|
Identification No.)
|
|
|
Fountain View Subacute and Nursing Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
95-2506832
|
|
Glen Hendren Property, LLC
|
|
|
Delaware
|
|
|
|
6500
|
|
|
|
20-4214585
|
|
Granada Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0146353
|
|
Guadalupe Valley Nursing Center GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080693
|
|
Guadalupe Valley Nursing Center, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081801
|
|
Hallettsville Rehabilitation and Nursing Center, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081807
|
|
Hallettsville Rehabilitation GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080721
|
|
Hallmark Investment Group, Inc.
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
95-4644786
|
|
Hallmark Rehabilitation GP, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0083989
|
|
Hallmark Rehabilitation, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0084046
|
|
Hancock Park Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
95-3918421
|
|
Hancock Park Senior Assisted Living, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
95-3918420
|
|
Hemet Senior Assisted Living, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081183
|
|
Highland Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-1854718
|
|
Holmesdale Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-4214404
|
|
Holmesdale Property, LLC
|
|
|
Delaware
|
|
|
|
6500
|
|
|
|
20-4214625
|
|
Hospice Care Investments, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0674503
|
|
Hospice Care of the West, LLC
|
|
|
Delaware
|
|
|
|
8080
|
|
|
|
20-0662232
|
|
Hospice of the West, LP
|
|
|
Delaware
|
|
|
|
8080
|
|
|
|
20-1138347
|
|
Hospitality Nursing and Rehabilitation Center, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081818
|
|
Hospitality Nursing GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080750
|
|
Leasehold Resource Group, LLC
|
|
|
Delaware
|
|
|
|
6500
|
|
|
|
20-0083961
|
|
Liberty Terrace Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-4214454
|
|
Live Oak Nursing Center GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080766
|
|
Live Oak Nursing Center, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081828
|
|
Louisburg Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-1854747
|
|
Montebello Care Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081194
|
|
Monument Rehabilitation and Nursing Center, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081831
|
|
Monument Rehabilitation GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080781
|
|
Oak Crest Nursing Center GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080801
|
|
Oak Crest Nursing Center, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081841
|
|
Oakland Manor GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080814
|
|
Oakland Manor Nursing Center, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081854
|
|
Pacific Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0146398
|
|
Preferred Design, LLC
|
|
|
Delaware
|
|
|
|
7300
|
|
|
|
20-4645757
|
|
Richmond Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-1854787
|
|
Rio Hondo Subacute and Nursing Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
95-4274737
|
|
Rossville Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-1854816
|
|
Royalwood Care Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081209
|
|
Seaview Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0146473
|
|
iii
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(State or Other
|
|
|
(Primary Standard
|
|
|
|
|
|
|
Jurisdiction of
|
|
|
Industrial
|
|
|
|
|
|
|
Incorporation or
|
|
|
Classification Code
|
|
|
(I.R.S. Employer
|
|
(Exact Names of Registrants as Specified in Their
Charters)
|
|
Organization)
|
|
|
Number)
|
|
|
Identification No.)
|
|
|
Sharon Care Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081226
|
|
Shawnee Gardens Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-1854845
|
|
SHG Resources, LP
|
|
|
Delaware
|
|
|
|
6500
|
|
|
|
20-0084078
|
|
Skies Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
26-0675263
|
|
Skilled Healthcare, LLC
|
|
|
Delaware
|
|
|
|
7300
|
|
|
|
20-0084014
|
|
South Swope Property, LLC
|
|
|
Delaware
|
|
|
|
6500
|
|
|
|
20-5855449
|
|
Southwest Payroll Services, LLC
|
|
|
Delaware
|
|
|
|
7300
|
|
|
|
41-2115227
|
|
Southwood Care Center GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080824
|
|
Southwood Care Center, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081861
|
|
Spring Senior Assisted Living, LLC
|
|
|
Delaware
|
|
|
|
8360
|
|
|
|
20-0081045
|
|
St. Anthony Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
26-0675327
|
|
St. Catherine Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-8386337
|
|
St. Elizabeth Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-1609072
|
|
St. John Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-8386810
|
|
St. Luke Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0366729
|
|
St. Joseph Transitional Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-4974918
|
|
St. Theresa Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
26-0675370
|
|
Summit Care Corporation
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
95-3656297
|
|
Summit Care Pharmacy, Inc.
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
95-3747839
|
|
Sycamore Park Care Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
95-2260970
|
|
Texas Cityview Care Center GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080841
|
|
Texas Cityview Care Center, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081871
|
|
Texas Heritage Oaks Nursing and Rehabilitation Center GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080949
|
|
Texas Heritage Oaks Nursing and Rehabilitation Center, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081888
|
|
The Clairmont Tyler GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080856
|
|
The Clairmont Tyler, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081909
|
|
The Earlwood, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081060
|
|
The Heights of Summerlin, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-1380043
|
|
The Rehabilitation Center of Albuquerque, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
26-0675426
|
|
The Rehabilitation Center of Raymore, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-8386866
|
|
The Woodlands Healthcare Center GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080888
|
|
The Woodlands Healthcare Center, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081923
|
|
Town and Country Manor GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080866
|
|
Town and Country Manor, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081914
|
|
Valley Healthcare Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081076
|
|
Villa Maria Healthcare Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081090
|
|
Vintage Park at Atchison, LLC
|
|
|
Delaware
|
|
|
|
8360
|
|
|
|
20-1854925
|
|
iv
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(State or Other
|
|
|
(Primary Standard
|
|
|
|
|
|
|
Jurisdiction of
|
|
|
Industrial
|
|
|
|
|
|
|
Incorporation or
|
|
|
Classification Code
|
|
|
(I.R.S. Employer
|
|
(Exact Names of Registrants as Specified in Their
Charters)
|
|
Organization)
|
|
|
Number)
|
|
|
Identification No.)
|
|
|
Vintage Park at Baldwin City, LLC
|
|
|
Delaware
|
|
|
|
8360
|
|
|
|
20-1854971
|
|
Vintage Park at Gardner, LLC
|
|
|
Delaware
|
|
|
|
8360
|
|
|
|
20-1855022
|
|
Vintage Park at Lenexa, LLC
|
|
|
Delaware
|
|
|
|
8360
|
|
|
|
20-1855099
|
|
Vintage Park at Louisburg, LLC
|
|
|
Delaware
|
|
|
|
8360
|
|
|
|
20-1855153
|
|
Vintage Park at Osawatomie, LLC
|
|
|
Delaware
|
|
|
|
8360
|
|
|
|
20-1855502
|
|
Vintage Park at Ottawa, LLC
|
|
|
Delaware
|
|
|
|
8360
|
|
|
|
20-1855554
|
|
Vintage Park at Paola, LLC
|
|
|
Delaware
|
|
|
|
8360
|
|
|
|
20-1855675
|
|
Vintage Park at Stanley, LLC
|
|
|
Delaware
|
|
|
|
8360
|
|
|
|
20-1855749
|
|
Wathena Healthcare and Rehabilitation Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-1854880
|
|
West Side Campus of Care GP, LLC
|
|
|
Delaware
|
|
|
|
6700
|
|
|
|
20-0080879
|
|
West Side Campus of Care, LP
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081918
|
|
Willow Creek Healthcare Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081112
|
|
Woodland Care Center, LLC
|
|
|
Delaware
|
|
|
|
8051
|
|
|
|
20-0081237
|
|
The address, including zip code, and telephone number, including
area code, of each additional registrants principal
executive office is 27442 Portola Parkway, Suite 200,
Foothill Ranch, California 92610.
These companies are listed as guarantors of the
11.0% senior subordinated notes due 2014 of the registrant.
All of the equity securities of each of the guarantors set forth
in the table above are owned, either directly or indirectly, by
the registrant.
v
SKILLED
HEALTHCARE GROUP, INC.
ANNUAL
REPORT
INDEX
vi
PART I
Overview
References in this report to the Company,
we, us and our refer to
Skilled Healthcare Group, Inc. and its subsidiaries, unless the
context requires otherwise.
We are a provider of integrated long-term healthcare services
through our skilled nursing facilities and rehabilitation
therapy business. We also provide other related healthcare
services, including assisted living care, rehabilitation therapy
services provided to third-party facilities, and hospice care.
We focus on providing high-quality care to our patients, and we
have a strong reputation for treating patients who require a
high level of skilled nursing care and extensive rehabilitation
therapy, whom we refer to as high-acuity patients. As of
December 31, 2007, we owned or leased 74 skilled nursing
facilities and 13 assisted living facilities, together
comprising approximately 10,100 licensed beds. Our facilities,
approximately 69.0% of which we own, are located in California,
Texas, Kansas, Missouri, Nevada and New Mexico and are generally
clustered in large urban or suburban markets. For the year ended
December 31, 2007, we generated approximately 84.7% of our
revenue from our skilled nursing facilities, including our
integrated rehabilitation therapy services at these facilities.
The remainder of our revenue is generated by our other related
healthcare services. Those services consist of our assisted
living facilities, rehabilitation therapy services provided to
third-party facilities, and hospice care.
2007
Acquisitions
On September 1, 2007, we acquired substantially all the
assets and assumed the operations of ten skilled nursing
facilities and a hospice company, all of which are located in or
around Albuquerque, New Mexico, for approximately
$53.2 million. The acquired facilities added 1,180 beds to
our operations. The acquisition was financed by borrowings of
$45.0 million on our revolving credit facility.
Effective April 1, 2007, we purchased the owned real
property, tangible assets, intellectual property and related
rights and licenses of three skilled nursing facilities located
in Missouri for a cash purchase price of $30.6 million,
including $0.1 million of transaction expenses. We also
assumed certain liabilities under related operating contracts.
The transaction added approximately 426 beds, as well as 24
unlicensed apartments, to our operations. The acquisition was
financed by borrowings of $30.1 million on our revolving
credit facility.
On February 1, 2007, we purchased the land, building and
related improvements of one of our leased skilled nursing
facilities in California for $4.3 million in cash. Changing
this leased facility into an owned facility resulted in no net
change in the number of beds in our operations.
Operations
Our services focus primarily on the medical and physical issues
facing elderly high-acuity patients and are provided through our
skilled nursing facilities, assisted living facilities,
integrated and third-party rehabilitation therapy business and
hospice business.
We have two reportable operating segments long-term
care services, which includes the operation of skilled nursing
and assisted living facilities and is the most significant
portion of our business, and ancillary services
which includes our integrated and third-party rehabilitation
therapy and hospice businesses. For information regarding the
financial performance of our reportable operating segments, see
the notes to our consolidated financial statements in this
Annual Report in Notes to Consolidated Financial
Statements, Note 7 Business Segments.
Long-Term
Care Services Segment
Skilled
Nursing Facilities
As of December 31, 2007, we provide skilled nursing care at
74 regionally clustered facilities, having 9,183 licensed beds,
in California, Texas, Missouri, Kansas, Nevada and New Mexico.
We have developed programs for,
1
and actively market our services to, high-acuity patients, who
are typically admitted to our facilities as they recover from
strokes, other neurological conditions, cardiovascular and
respiratory ailments, joint replacements and other muscular or
skeletal disorders.
We use interdisciplinary teams of experienced medical
professionals, including therapists, to provide services
prescribed by physicians. These teams include registered nurses,
licensed practical nurses, certified nursing assistants and
other professionals who provide individualized comprehensive
nursing care 24 hours a day. Many of our skilled nursing
facilities are equipped to provide specialty care, such as
chemotherapy, dialysis, enteral/parenteral nutrition,
tracheotomy care, and ventilator care. We also provide standard
services to each of our skilled nursing patients, including room
and board, special nutritional programs, social services,
recreational activities and related healthcare and other
services.
In December 2004, we introduced our Express
Recoverytm
program, which uses a dedicated unit within a skilled nursing
facility to deliver a comprehensive rehabilitation regimen in
accommodations uniquely designed to serve high-acuity patients.
Each Express
Recoverytm
unit can typically be entered without using the main facility
entrance, permitting residents to bypass portions of the
facility dedicated to the traditional nursing home patient. Each
Express
Recoverytm
unit typically has 12 to 36 beds and provides skilled nursing
care and rehabilitation therapy for patients recovering from
conditions such as joint replacement surgery, and cardiac and
respiratory ailments. Since introducing our Express
Recoverytm
program at several of our skilled nursing facilities, our
skilled mix at these facilities has increased, resulting in
higher reimbursement rates. As of December 31, 2007, we
operate 33 Express
Recoverytm
units with 1,055 beds and we plan to expand our current
facilities and complete the development of 22 additional
Express
Recoverytm
units, adding approximately 821 beds by the end of 2008.
Assisted
Living Facilities
We complement our skilled nursing care business by providing
assisted living services at 13 facilities with 931 licensed
units and 24 independent living units, for a total of
955 units as of December 31, 2007. Our assisted living
facilities provide residential accommodations, activities,
meals, security, housekeeping and assistance in the activities
of daily living to seniors who are independent or who require
some support, but not the level of nursing care provided in a
skilled nursing facility. Our independent living units are
non-licensed independent living apartments in which residents
are independent in nature, requiring no support with the
activities of daily living.
Ancillary
Services Segment
Rehabilitation
Therapy Services
As of December 31, 2007, we provide physical, occupational
and speech therapy services to each of our 74 skilled nursing
facilities and to approximately 113 third-party facilities
through our Hallmark Rehabilitation subsidiary. We provide
rehabilitation therapy services at our skilled nursing
facilities as part of an integrated service offering in
connection with our skilled nursing care. We believe that an
integrated approach to treating high-acuity patients enhances
our ability to achieve successful patient outcomes and enables
us to identify and treat patients who can benefit from our
rehabilitation therapy services. We believe hospitals and
physician groups refer high-acuity patients to our skilled
nursing facilities because they recognize the value of an
integrated approach to providing skilled nursing care and
rehabilitation therapy services.
We believe that we have also established a strong reputation as
a premium provider of rehabilitation therapy services to
third-party skilled nursing operators in our local markets, with
a recognized ability to provide these services to high-acuity
patients. Our approach to providing rehabilitation therapy
services for third-party operators emphasizes high-quality
treatment and successful clinical outcomes. As of
December 31, 2007, we employed approximately
1,188 full-time equivalent employees (primarily therapists)
in our rehabilitation therapy business.
Hospice
Care
We provide hospice services in California, Texas and New Mexico.
Hospice services focus on the physical, spiritual and
psychosocial needs of both terminally ill individuals and their
families and consist of palliative and
2
clinical care, education and counseling. Our hospice business
received licensure in California and Texas at the end of 2004
and in New Mexico in 2007.
Equity
Investment in Pharmacy Joint Venture
We have an investment in APS Summit Care Pharmacy, a
limited liability company joint venture, which serves our
pharmaceutical needs for a limited number of our Texas
operations. APS Summit Care is owned 50% by us and
50% by APS Acquisition, LLC. APS Summit Care
Pharmacy operates a pharmacy in Austin, Texas and we pay market
value for prescription drugs and receive a 50% share of the net
income related to this joint venture. The income associated with
our joint venture is included in Other in our
segment reporting.
Our Local
Referral Network
Our sales and marketing team of regionally-based professionals
support our facility-based personnel who are responsible for
marketing our high-acuity capabilities. These marketing efforts
involve developing new referral relationships and managing
existing relationships within our local network. Our
facility-based personnel actively call on hospitals, hospital
discharge planners, primary care physicians and various
community organizations as well as specialty physicians, such as
orthopedic surgeons, pulmonologists, neurologists and other
medical specialties because these providers frequently treat
patients that require physical therapy or other medically
complex services that we provide.
We also have established strategic alliances with medical
centers in our local markets, including Baylor Health Care
System in Dallas, Texas, St. Josephs Hospital in Orange
County, California and White Memorial in Los Angeles,
California. We believe that forming alliances with leading
medical centers will improve our ability to attract high-acuity
patients to our facilities because we believe that our
associations with these medical centers typically enhances our
reputation for providing high-quality care. As part of these
alliances, the medical centers formally evaluate and provide
input with respect to our quality of care. We believe these
alliances provide us with significantly greater exposure to
physicians and discharge staff at these medical centers,
strengthening our relationships and reputation with these
valuable referral sources. These medical centers may also seek
to more rapidly discharge their patients into a facility where
the patient will continue to receive high-quality care. As part
of the affiliation, we typically commit to admit a contractually
negotiated number of charity care patients from the hospital
system into our skilled nursing facilities and adopt coordinated
quality assurance practices.
Payment
Sources
We derive revenue primarily from the Medicare and Medicaid
programs, managed care payors and from private pay patients.
Medicaid typically covers patients that require standard room
and board services and provides reimbursement rates that are
generally lower than rates earned from other sources. We use our
skilled mix as a measure of the quality of reimbursements we
receive at our skilled nursing facilities over various periods.
Skilled mix is the average daily number of Medicare and managed
care patients we serve at our skilled nursing facilities divided
by the average daily number of total patients we serve at our
skilled nursing facilities. We monitor our quality mix, which is
the percentage of non-Medicaid revenue from each of our
businesses, to measure the level of more attractive
reimbursements that we receive across each of our business
units. We believe that our focus on attracting and providing
integrated care for high-acuity patients has had a positive
effect on our skilled mix and quality mix.
3
The following table sets forth our Medicare, managed care,
private pay/other and Medicaid patient days as a percentage of
total patient days and the level of skilled mix for our skilled
nursing facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage Skilled Nursing Patient Days
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Medicare
|
|
|
18.1
|
%
|
|
|
18.0
|
%
|
|
|
17.8
|
%
|
Managed care
|
|
|
6.0
|
|
|
|
5.5
|
|
|
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Skilled mix
|
|
|
24.1
|
|
|
|
23.5
|
|
|
|
22.4
|
|
Private and other
|
|
|
17.0
|
|
|
|
16.6
|
|
|
|
16.2
|
|
Medicaid
|
|
|
58.9
|
|
|
|
59.9
|
|
|
|
61.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth our Medicare, managed care,
private pay and Medicaid sources of revenue by percentage of
total revenue and the level of quality mix for our company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Medicare
|
|
|
36.8
|
%
|
|
|
36.0
|
%
|
|
|
36.3
|
%
|
Managed care
|
|
|
8.5
|
|
|
|
8.1
|
|
|
|
7.3
|
|
Private pay and other
|
|
|
23.7
|
|
|
|
23.9
|
|
|
|
22.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quality mix
|
|
|
69.0
|
|
|
|
68.0
|
|
|
|
66.5
|
|
Medicaid
|
|
|
31.0
|
|
|
|
32.0
|
|
|
|
33.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sources
of Reimbursement
We receive a majority of our revenue from Medicare and Medicaid.
The Medicare and Medicaid programs generated approximately 36.8%
and 31.0%, respectively, of our revenue for the year ended
December 31, 2007 and approximately 36.0% and 32.0%,
respectively, of our revenue for the year ended
December 31, 2006. Changes in the reimbursement rates or
the system governing reimbursement for these programs directly
affect our business. In addition, our rehabilitation therapy
services, for which we typically receive payment from private
payors, are significantly dependent on Medicare and Medicaid
funding, as those private payors are often reimbursed by these
programs. In recent years, federal and state governments have
enacted changes to these programs in response to increasing
healthcare costs and budgetary constraints See Item 1A of
this report, Risk Factors Reductions in
Medicare reimbursement rates or changes in the rules governing
the Medicare program could have a material adverse effect on our
revenue, financial condition and results of operations.
Our ability to remain certified as a Medicare and Medicaid
provider depends on our ability to comply with existing and
newly enacted laws or new interpretations of existing laws
related to these programs. See Item 1 of this report,
Business Government Regulation.
Medicare. Medicare is a federal program and
provides certain healthcare benefits to beneficiaries who are
65 years of age or older, blind, disabled or qualify for
the End Stage Renal Disease Program. Medicare provides health
insurance benefits in two primary parts for services that we
provide:
|
|
|
|
|
Part A. Hospital insurance, which
provides reimbursement for inpatient services for hospitals,
skilled nursing facilities and certain other healthcare
providers and patients requiring daily professional skilled
nursing and other rehabilitative care. Coverage in a skilled
nursing facility is limited for a period up to 100 days, if
medically necessary, after the individual has qualified for
Medicare coverage by a
three-day
hospital stay. Medicare pays for the first 20 days of stay
in a skilled nursing facility in full and the next 80 days
above a daily coinsurance amount. Covered services include
supervised nursing care, room and
|
4
|
|
|
|
|
board, social services, pharmaceuticals and supplies as well as
physical, speech and occupational therapies and other necessary
services provided by nursing facilities. Medicare Part A also
covers hospice care.
|
|
|
|
|
|
Part B. Supplemental Medicare insurance,
which requires the beneficiary to pay monthly premiums, covers
physician services, limited drug coverage and other outpatient
services, such as physical, occupational and speech therapy
services, enteral nutrition, certain medical items and X-ray
services received outside of a Part A covered inpatient
stay.
|
To achieve and maintain Medicare certification, a healthcare
provider must meet the Centers for Medicare and Medicaid
Services, or CMS, Conditions of Participation on an
ongoing basis, as determined in the facility survey conducted by
the state in which such provider is located.
Medicare reimburses our skilled nursing facilities under a
prospective payment system, or PPS, for inpatient Medicare
Part A covered services. Under the PPS, facilities are paid
a predetermined amount per patient, per day, based on the
anticipated costs of treating patients. The amount to be paid is
determined by classifying each patient into a resource
utilization group, or RUG, category, which is based upon each
patients acuity level. As of January 1, 2006, the RUG
categories were expanded from 44 to 53, with increased
reimbursement rates for treating higher acuity patients. We
believe these RUG changes more accurately pay skilled nursing
facilities for the care of residents with medically complex
conditions. The new rules also implemented a market basket
increase that increased rates by 3.1% for fiscal year 2006. At
the same time, Congress terminated certain temporary add on
payments that were added in 1999 and 2000 as the nursing home
industry came under financial pressure from prior Medicare cuts.
Therefore, while Medicare payments to skilled nursing facilities
were reduced by an estimated $1.0 billion because of the
expiration of the temporary payment add-ons, this reduction was
offset by a $510.0 million increase in payments resulting
from the refined classification system and a $530.0 million
increase resulting from updates to the payment rates in
connection with the market basket index. While the federal
fiscal year 2007 Medicare skilled nursing facility payment rates
did not reduce payments to skilled nursing facilities, the loss
of revenue associated with future changes in skilled nursing
facility payments could, in the future, have an adverse impact
on our financial condition or results of operations.
On July 31, 2007, CMS released its final rule on the fiscal
year 2008 per diem payment rates for skilled nursing facilities.
Under the final rule, CMS revised and rebased the skilled
nursing facility market basket, resulting in a 3.3% market
basket increase factor. Using this increase factor, the final
rule increased aggregate payments to skilled nursing facilities
nationwide by approximately $690.0 million. The Medicare,
Medicaid and SCHIP Extension Act of 2007 retains the full 3.3%
Medicare market basket update that went into effect on
October 1, 2007.
Beginning January 1, 2006, the Medicare Modernization Act
of December 2003, or MMA, implemented a major expansion of the
Medicare program through the introduction of a prescription drug
benefit under new Medicare Part D. Medicare beneficiaries
who elect Part D coverage and are dual eligible
beneficiaries, those eligible for both Medicare and Medicaid
benefits, are enrolled automatically in Part D and have
their outpatient prescription drug costs covered by this new
Medicare benefit, subject to certain limitations. Most of the
nursing facility residents we serve whose drug costs are
currently covered by state Medicaid programs are dual eligible
beneficiaries. Accordingly, Medicaid is no longer a significant
payor for the prescription pharmacy services provided to these
residents. Medicaid will continue as a significant payor for
over the counter medications.
Section 4541 of the Balanced Budget Act, or BBA, requires
CMS to impose financial limitations or caps on outpatient
physical,
speech-language
and occupational therapy services by all providers other than
hospital outpatient departments. The law requires a combined cap
for physical therapy and
speech-language
pathology, and a separate cap for occupational therapy,
reimbursed under Part B. Due to a series of moratoria
enacted subsequent to the BBA, the caps were only in effect in
1999 and for a few months in 2003. With the expiration of the
most recent moratorium, the caps were reinstated on
January 1, 2006 and have been increased to $1,810 beginning
on January 1, 2008.
CMS, as directed by the Deficit Reduction Act of 2005, or DRA,
established a process to allow exceptions to the outpatient
therapy caps for certain medically necessary services provided
after January 1, 2006 for patients with certain conditions
or multiple complexities whose therapy is reimbursed under
Medicare Part B. The majority of the residents in our
skilled nursing facilities and patients served by our
rehabilitation therapy agencies whose therapy is
5
reimbursed under Medicare Part B have qualified for these
exceptions. The Tax Relief and Health Care Act of 2006 extended
these exceptions through the end of 2007, and the Medicare,
Medicaid and SCHIP Extension Act of 2007, signed by President
Bush on December 29, 2007, further extended the exceptions
process until June 30, 2008.
In 2006, the exception process fell into two categories:
automatic process exceptions and manual process exceptions.
Beginning January 1, 2007, there is no manual process for
exceptions. Automatic exceptions continue to be available for
certain enumerated conditions or complexities and are allowed
without a written request provided that the conditions and
complexities are documented in patient records. Deletion of the
manual process for exceptions increases the responsibility of
the provider for determining and documenting that services are
appropriate for use of the automatic exception process. CMS
anticipates that the majority of beneficiaries who require
services in excess of the caps will qualify for the automatic
exception.
CMS, in its annual update notice, or finalized rule, also
discusses several initiatives, including plans to:
(1) develop an integrated system of post-acute care
payments, to make payments for similar services consistent
regardless of where the service is delivered; (2) encourage
the increased use of health information technology to improve
both quality and efficiency in the delivery of post-acute care;
(3) assist beneficiaries in their need to be better
informed healthcare consumers by making information about
healthcare pricing and quality accessible and understandable;
and (4) accelerate the progress already being made in
improving quality of life for nursing home residents. The
Presidents 2009 budget proposes to implement site-neutral
post hospital payments to limit incentives for five conditions
commonly treated in both skilled nursing facilities and
impatient rehabilitation facilities. It is too early to assess
the impact, if any, that these proposals would have on us.
The DRA, which is expected to reduce Medicare and Medicaid
payments to skilled nursing facilities by $100.0 million
over five years (i.e., federal fiscal years 2006 to 2010), among
other things, included a reduction in the amount of bad debt
reimbursement for skilled nursing facilities. Medicare currently
fully reimburses providers for certain unpaid Medicare
beneficiary coinsurance and deductibles, also known as bad debt.
Under the DRAs revisions, for patients who are not
full-benefit, dual-eligible individuals, allowable bad-debt
amounts attributable to coinsurance under the Medicare program
for a skilled nursing facility will be reduced to 70%. Allowable
bad-debt amounts for patients who are full-benefit,
dual-eligible individuals will continue to be paid at 100%. This
reduction took place for Medicare cost reports beginning on or
after October 1, 2005.
Also pursuant to DRA directives, CMS is required to establish a
post-acute care payment reform demonstration by January 1,
2008. The goal of this initiative is to standardize patient
assessment information from post-acute care settings, which
includes skilled nursing facilities, long-term care hospitals,
inpatient rehabilitation facilities and home health agencies,
and to use this data to guide future payment policies in the
Medicare program. The project will provide standardized
information on patient health and functional status independent
of post-acute care site of care and will examine resources and
outcomes associated with treatment in each type of setting. The
project is being completed in two phases: (i) Phase I,
completed in December 2007, included developing a patient
assessment tool and resource use tools, testing them in one
market area, and selecting markets for further testing; and
(ii) Phase II, scheduled to begin in 2008 and continue
through 2009, involves expanding the demonstration to ten market
areas. In December 2007, CMS announced the ten market areas in
which Phase II will take place and further announced that
data collection in these areas will begin between late May and
early September 2008. Although CMS is exploring the possibility
of site-neutral payments for post-acute care, it remains unclear
at this time how information from the project would be employed
by CMS to guide future changes to payment policies for
post-acute care, or how the change would impact reimbursement
rates for skilled nursing facilities.
In addition, on February 4, 2008, President Bush submitted
his proposed 2009 budget to Congress. Through legislative and
regulatory action, the President proposes to reduce Medicare
spending by $183 billion over five years. The budget would,
among other things, again freeze payments to skilled nursing
facilities in 2009 and reduce payments to skilled nursing
facilities by $17 billion over five years.
Medicaid. Medicaid is a state-administered
medical assistance program for the indigent, operated by the
individual states with the financial participation of the
federal government, providing health insurance coverage for
certain persons in financial need, regardless of age, and that
may supplement Medicare benefits for financially needy persons
aged 65 and older.
6
Under Medicaid, most state expenditures for medical assistance
are matched by the federal government. The federal medical
assistance percentage, which is the percentage of Medicaid
expenses paid by the federal government, will range from 50% to
76%, depending on the state in which the program is
administered, for fiscal year 2008. For federal fiscal year 2008
in the states in which we currently operate, between 50% and 62%
of Medicaid funds will be provided by the federal government.
The Presidents 2009 budget proposal would limit federal
matching to 50%. If this proposal is adopted, states which
previously received higher federal matching payments would have
less funding available, in which case Medicaid rates in these
states may be reduced to levels that are below our operating
costs.
To generate funds to pay for the increasing costs of the
Medicaid program, many states utilize financial arrangements
such as provider taxes. Under the provider tax arrangements,
states collect taxes from healthcare providers and then return
the revenue to hospitals as a Medicaid expenditure, whereby
states can then claim additional federal matching funds.
To curb these types of Medicaid funding arrangements by the
states, Congress placed restrictions on states use of
provider tax and donation programs as a source of state matching
funds. Under the Medicaid Voluntary Contribution and
Provider-Specific Tax Amendments of 1991, the federal matching
funds available to a state are reduced by the total amount of
healthcare related taxes that the state imposed, unless certain
requirements are met. The federal matching funds are not reduced
if the state taxes are broad-based and not applied specifically
to Medicaid reimbursed services, and providers are at risk for
the amount of tax assessed and not guaranteed to receive
reimbursement for the tax assessed through the applicable state
Medicaid program.
Under current law, taxes imposed on providers may not exceed
6.0% of total revenue and must be applied uniformly across all
healthcare providers in the same class. Beginning
January 1, 2008 through September 30, 2011 that
maximum will be reduced to 5.5%. At this time we cannot estimate
what effect, if any, the reduction will have on our operations.
The DRA limits the ability of individuals to become eligible for
Medicaid by increasing from three years to five years the time
period, known as the look-back period, in which the
transfer of assets by an individual for less than fair market
value will render the individual ineligible for Medicaid
benefits for nursing home care. Under the DRA, a person that
transferred assets for less than fair market value during the
look-back period will be ineligible for Medicaid for so long as
they would have been able to fund their cost of care absent the
transfer or until the transfer would no longer have been made
during the look-back period. This period is referred to as the
penalty period. The DRA also changes the calculation for
determining when the penalty period begins and prohibits states
from ignoring small asset transfers and certain other asset
transfer mechanisms.
Medicaid reimbursement formulas are established by each state
with the approval of the federal government in accordance with
federal guidelines. The Medicaid program also generally permits
states to develop their own standards for the establishment of
rates and varies in certain respects from state to state. The
law requires each state to use a public process for establishing
proposed rates whereby the methodology and justification of
rates used are available for public review and comment. The
states in which we operate currently use prospective cost-based
reimbursement systems. Under cost-based reimbursement systems,
the facility is reimbursed for the reasonable direct and
indirect allowable costs it incurred in a base year in providing
routine resident care services as defined by the program. The
reimbursements received under a
cost-based
reimbursement system are updated each year for inflation. In
certain states, efficiency incentives are provided and
facilities may be subject to cost ceilings. Reasonable costs
normally include certain allowances for administrative and
general costs, as well as the cost of capital or investment in
the facility, which may be transformed into a fair rental or
cost of capital charge for property and equipment. Many of the
prospective payment systems under which we operate also contain
an acuity measurement system, which adjusts rates based on the
care needs of the resident. Retrospective cost-based systems
operate similar to the pre-PPS Medicare program where skilled
nursing facilities are paid on an interim basis for services
provided, subject to adjustments based on allowable costs, which
are generally submitted on an annual basis.
7
The following summarizes the Medicaid regime in the principal
states in which we operate.
|
|
|
|
|
California. In 2005, under State Assembly Bill
1629, California Medicaid, known as Medi-Cal, switched from a
prospective payment system to a prospective cost-based system
for freestanding nursing facilities, which is facility-specific,
based upon the cost of providing care at that facility. State
Assembly Bill 1629 included both a rate increase, as well as a
quality assurance fee that is a provider tax. State Assembly
Bill 1629 is scheduled to expire, with its prospective
cost-based system and quality assurance fee becoming
inoperative, on July 31, 2009, unless a later enacted
statute extends this date.
|
|
|
|
Texas. Texas has a prospective cost-based
system that is facility-specific, based upon patient acuity mix
for that facility. Effective September 1, 2008, Texas will
transition to a patient-specific rate setting method using a RUG
classification system similar to the Medicare program but with
Texas standardized case mix indexing.
|
|
|
|
Kansas. The Kansas Medicaid reimbursement
system is prospective cost-based and is case mix adjusted for
resident activity levels.
|
|
|
|
Missouri. The Missouri Medicaid reimbursement
system is prospective cost-based. The facility-specific rate is
composed of five cost components: (i) patient care;
(ii) ancillary care; (iii) administration;
(iv) capital; and (v) working capital. Missouri has a
provider tax similar to the previously mentioned California
provider tax.
|
|
|
|
Nevada. Nevadas reimbursement system is
prospective cost-based, adjusted for patient acuity mix and
designed to cover all costs except those currently associated
with property, return on equity and certain ancillaries Property
cost is reimbursed at a prospective rate for each facility.
Nevada has a provider tax similar to the previously mentioned
California provider tax.
|
|
|
|
New Mexico. New Mexicos reimbursement
system is a prospective cost-based system that is rebased every
three years. New Mexicos Medicaid program reimburses
nursing facilities at the lower of the facilitys billed
charges or a prospective per diem rate. This per diem rate is
specific for the facility and determined on the basis of the
facilitys base-year allowable costs, constrained by rate
ceilings. In addition, the per diem rate is subject to final
adjustment for specified additional costs and inflationary
trends.
|
The U.S. Department of Health and Human Services has
established a Medicaid advisory commission charged with
recommending ways in which Congress can restructure the program.
The commission issued its report on December 29, 2006. The
commissions report included several recommendations that
involved giving states greater discretion in the determination
of eligibility, formulation of benefit packages, financing, and
tying payment for services to quality measures. The commission
also recommended expanding home- and community-based care for
seniors and the disabled.
Managed Care. Our managed care patients
consist of individuals who are insured by a third-party entity,
typically called a senior HMO plan, or are Medicare
beneficiaries who assign their Medicare benefits to a senior HMO
plan.
Private Pay and Other. Private pay and other
sources consist primarily of individuals or parties who directly
pay for their services or are beneficiaries of the Department of
Veterans Affairs or hospice beneficiaries not enrolled in
Medicare.
Reimbursement
for Specific Services
Reimbursement for Skilled Nursing
Services. Skilled nursing facility revenue is
primarily derived from Medicare and Medicaid reimbursement, as
discussed above.
Our skilled nursing facilities also provide Medicaid-covered
services to eligible individuals consisting of nursing care,
room and board and social services. In addition, states may at
their option cover other services such as physical, occupational
and speech therapies.
Reimbursement for Assisted Living
Services. Assisted living facility revenue is
primarily derived from private pay residents at rates we
establish based upon the services we provide and market
conditions in the area of
8
operation. In addition, Medicaid or other state specific
programs in some states where we operate supplement payments for
board and care services provided in assisted living facilities.
Reimbursement for Rehabilitation Therapy
Services. Our rehabilitation therapy services
operations receive payment for services from affiliated and
non-affiliated skilled nursing facilities and assisted living
facilities that they serve. The payments are based on contracts
with customers with negotiated patient per diem rates or a
negotiated fee schedule based on the type of service rendered.
Various federal and state laws and regulations govern
reimbursement for rehabilitation therapy services to long-term
care facilities and other healthcare providers participating in
Medicare, Medicaid and other federal and state healthcare
programs.
The federal and state reimbursement and fraud and abuse laws and
regulations are applicable to our rehabilitation therapy
services operations because the services we provide to our
customers, including affiliated entities, are generally paid
under Medicare, Medicaid and other federal and state healthcare
programs. We could also be affected if we violate the laws
governing our arrangements with patients or referral sources.
Also, if our customers fail to comply with these laws and
regulations, they could be subject to possible sanctions,
including loss of licensure or eligibility to participate in
reimbursement programs, as well as civil and criminal penalties,
which could adversely affect our rehabilitation therapy
operations, including our financial results. Our customers will
also be affected by the Medicare Part B outpatient
rehabilitation therapy cap discussed above.
Reimbursement for Hospice Services. For a
Medicare beneficiary to qualify for the Medicare hospice
benefit, two physicians must certify that, in their best
judgment, the beneficiary has less than six months to live,
assuming the beneficiarys disease runs its normal course.
In addition, the Medicare beneficiary must affirmatively elect
hospice care and waive any rights to other Medicare benefits
related to his or her terminal illness. Each benefit period, a
physician must re-certify that the Medicare beneficiarys
life expectancy is six months or less in order for the
beneficiary to continue to qualify for and to receive the
Medicare hospice benefit. The first two benefit periods are
measured at
90-day
intervals and subsequent benefit periods are measured at
60-day
intervals. There is no limit on the number of periods that a
Medicare beneficiary may be re-certified. A Medicare beneficiary
may revoke his or her election at any time and begin receiving
traditional Medicare benefits.
Medicare reimburses for hospice care using a prospective payment
system. Under that system, we receive one of four predetermined
daily or hourly rates based on the level of care we furnish to
the beneficiary. These rates are subject to annual adjustments
based on inflation and geographic wage considerations.
Medicare limits the reimbursement we may receive for inpatient
care services. If the number of inpatient care days furnished by
us to Medicare beneficiaries exceeds 20.0% of the total days of
hospice care furnished by us to Medicare beneficiaries, Medicare
payments to us for inpatient care days exceeding the 20.0%
inpatient cap will be reduced to the routine home care rate.
This determination is made annually based on the twelve-month
period beginning on November 1st of each year.
We are required to file annual cost reports with the
U.S. Department of Health and Human Services for
informational purposes and to submit claims based on the
location where we actually furnish the hospice services. These
requirements permit Medicare to adjust payment rates for
regional differences in wage costs.
Government
Regulation
General
Healthcare is an area of extensive and frequent regulatory
change. We provide healthcare services through our operating
subsidiaries. In order to operate nursing facilities and provide
healthcare services, our subsidiaries that operate these
facilities must comply with federal, state and local laws
relating to licensure, delivery and adequacy of medical care,
distribution of pharmaceuticals, equipment, personnel, operating
policies, fire prevention, rate setting, building codes and
environmental protection. Changes in the law or new
interpretations of existing laws may have a significant impact
on our methods and costs of doing business.
Governmental and other authorities periodically inspect our
skilled nursing facilities and assisted living facilities to
assure that we continue to comply with their various standards.
We must pass these inspections to continue our licensing under
state law, to obtain certification under the Medicare and
Medicaid programs and to
9
continue our participation in the Veterans Administration
program at some facilities. We can only participate in other
third-party programs if our facilities pass these inspections.
In addition, government authorities inspect our record keeping
and inventory control of controlled narcotics. From time to
time, we, like others in the healthcare industry, may receive
notices from federal and state regulatory agencies alleging that
we failed to comply with applicable standards. These notices may
require us to take corrective action, and may impose civil
monetary penalties and other operating restrictions on us. If
our skilled nursing facilities fail to comply with these
directives or otherwise fail to comply substantially with
licensure and certification laws, rules and regulations, we
could lose our certification as a Medicare or Medicaid provider
or lose our state licenses to operate the facilities.
Civil
and Criminal Fraud and Abuse Laws and Enforcement
Federal and state healthcare fraud and abuse laws regulate both
the provision of services to government program beneficiaries
and the methods and requirements for submitting claims for
services rendered to such beneficiaries. Under these laws,
individuals and organizations can be penalized for submitting
claims for services that are not provided, that have been
inadequately provided, billed in an incorrect manner or other
than as actually provided, not medically necessary, provided by
an improper person, accompanied by an illegal inducement to
utilize or refrain from utilizing a service or product, or
billed or coded in a manner that does not otherwise comply with
applicable governmental requirements. Penalties also may be
imposed for violation of anti-kickback and patient referral laws.
Federal and state governments have a range of criminal, civil
and administrative sanctions available to penalize and remediate
healthcare fraud and abuse, including exclusion of the provider
from participation in the Medicare and Medicaid programs, fines,
criminal and civil monetary penalties and suspension of payments
and, in the case of individuals, imprisonment.
We have internal policies and procedures and have implemented a
compliance program in order to reduce exposure for violations of
these and other laws and regulations. However, because
enforcement efforts presently are widespread within the industry
and may vary from region to region, we cannot assure you that
our compliance program will significantly reduce or eliminate
exposure to civil or criminal sanctions or adverse
administrative determinations.
Anti-Kickback
Statute
Provisions in Title XI of the Social Security Act, commonly
referred to as the Anti-Kickback Statute, prohibit the knowing
and willful offer, payment, solicitation or receipt of anything
of value, directly or indirectly, in return for the referral of
patients or arranging for the referral of patients, or in return
for the recommendation, arrangement, purchase, lease or order of
items or services that are covered by a federal healthcare
program such as Medicare or Medicaid. Violation of the
Anti-Kickback Statute is a felony, and sanctions for each
violation include imprisonment of up to five years, criminal
fines of up to $25,000, civil monetary penalties of up to
$50,000 per act plus three times the amount claimed or three
times the remuneration offered, and exclusion from federal
healthcare programs (including Medicare and Medicaid). Many
states have adopted similar prohibitions against kickbacks and
other practices that are intended to induce referrals applicable
to all payors.
We are required under the Medicare conditions of participation
and some state licensing laws to contract with numerous
healthcare providers and practitioners, including physicians,
hospitals and nursing homes, and to arrange for these
individuals or entities to provide services to our patients. In
addition, we have contracts with other suppliers, including
pharmacies, ambulance services and medical equipment companies.
Some of these individuals or entities may refer, or be in a
position to refer, patients to us, and we may refer, or be in a
position to refer, patients to these individuals or entities.
Certain safe harbor provisions have been created, and compliance
with a safe harbor ensures that the contractual relationship
will not be found in violation of the Anti-Kickback Statute. We
attempt to structure these arrangements in a manner that meets
the terms of one of the safe harbor regulations. Some of these
arrangements may not meet all of the requirements. However,
failure to meet the safe harbor does not necessarily render the
contract illegal.
10
We believe that our contracts and arrangements with providers,
practitioners and suppliers should not be found to violate the
Anti-Kickback Statute or similar state laws. We cannot guarantee
however, that these laws will ultimately be interpreted in a
manner consistent with our practices.
If we are found to be in violation of the Anti-Kickback Statute
we could be subject to civil and criminal penalties, and we
could be excluded from participating in federal and state
healthcare programs such as Medicare and Medicaid. The
occurrence of any of these events could significantly harm our
business and financial condition.
Stark
Law
Congress has also passed a significant prohibition against
certain physician referrals of patients for healthcare services,
commonly known as the Stark Law. The Stark Law prohibits a
physician from making referrals for particular healthcare
services (called designated health services) to
entities with which the physician, or an immediate family member
of the physician, has a financial relationship if the services
are payable by Medicare or Medicaid. If any arrangement is
covered by the Stark Law, the requirements of a Stark Law
exception must be met for the physician to be able to make
referrals to the entity for designated health services and for
the entity to be able to bill for these services. Although the
term designed health services does not include
long-term care services, some of the services provided by our
skilled nursing facilities and other related business units are
classified as designated health services including physical,
speech and occupational therapy, pharmacy and hospice services.
The term financial relationship is defined very
broadly to include most types of ownership or compensation
relationships. The Stark Law also prohibits the entity receiving
the referral from seeking payment from the patient or the
Medicare and Medicaid programs for services rendered pursuant to
a prohibited referral. If an entity is paid for services
rendered pursuant to a prohibited referral, it may incur civil
penalties and could be excluded from participating in any
federal and state healthcare programs.
The Stark Law contains exceptions for certain physician
ownership or investment interests in, and certain physician
compensation arrangements with certain entities. If a
compensation arrangement or investment relationship between a
physician, or immediate family member, and an entity satisfies
all requirements for a Stark Law exception, the Stark Law will
not prohibit the physician from referring patients to the entity
for designated health services. The exceptions for compensation
arrangements cover employment relationships, personal services
contracts and space and equipment leases, among others.
If an entity violates the Stark Law, it could be subject to
civil penalties of up to $15,000 per prohibited claim and up to
$100,000 for knowingly entering into certain prohibited
cross-referral schemes. The entity also may be excluded from
participating in federal and state healthcare programs,
including Medicare and Medicaid. If the Stark Law was found to
apply to our relationships with referring physicians and no
exception under the Stark Law were available, we would be
required to restructure these relationships or refuse to accept
referrals for designated health services from these physicians.
If we were found to have submitted claims to Medicare or
Medicaid for services provided pursuant to a referral prohibited
by the Stark Law, we would be required to repay any amounts we
received from Medicare or Medicaid for those services and could
be subject to civil monetary penalties. Further, we could be
excluded from participating in Medicare and Medicaid and other
federal and state healthcare programs. If we were required to
repay any amounts to Medicare or Medicaid, subjected to fines,
or excluded from the Medicare and Medicaid Programs, our
business and financial condition would be harmed significantly.
Many states have physician relationship and referral statutes
that are similar to the Stark Law. These laws generally apply
regardless of the payor. We believe that our operations are
structured to comply with applicable state laws with respect to
physician relationships and referrals. However, any finding that
we are not in compliance with these state laws could require us
to change our operations or could subject us to penalties. This,
in turn, could have a negative effect on our operations.
False
Claims
Federal and state laws prohibit the submission of false claims
and other acts that are considered fraudulent or abusive. The
submission of claims to a federal or state healthcare program
for items and services that are not provided as
claimed may lead to the imposition of civil monetary
penalties, criminal fines and imprisonment,
and/or
exclusion from participation in state and federally funded
healthcare programs, including the Medicare and
11
Medicaid programs. Allegations of poor quality of care can also
lead to false claims suits as prosecutors allege that the
provider has represented to the program that adequate care is
provided and the lack of quality care causes the service to be
not provided as claimed.
Under the Federal False Claims Act, actions against a provider
can be initiated by the federal government or by a private party
on behalf of the federal government. These private parties,
whistleblowers, are often referred to as qui tam
relators, and relators are entitled to share in any
amounts recovered by the government. Both direct enforcement
activity by the government and qui tam actions have increased
significantly in recent years. The use of private enforcement
actions against healthcare providers has increased dramatically,
in part because the relators are entitled to share in a portion
of any settlement or judgment. This development has increased
the risk that a healthcare company will have to defend a false
claims action, pay fines or settlement amounts or be excluded
from the Medicare and Medicaid programs and other federal and
state healthcare programs as a result of an investigation
arising out of false claims laws. Many states have enacted
similar laws providing for imposition of civil and criminal
penalties for the filing of fraudulent claims. Due to the
complexity of regulations applicable to our industry, we cannot
guarantee that we will not in the future be the subject of any
actions under the Federal False Claims Act or similar state law.
Additionally, provisions in the DRA that went into effect on
January 1, 2007 give states significant financial
incentives to enact false claims laws modeled on the federal
False Claims Act. The DRA requires every entity that receives
annual payments of at least $5.0 million from a state
Medicaid plan to establish written policies for its employees
that provide detailed information about federal and state false
claims statutes and the whistleblower protections that exist
under those laws. Both provisions of the DRA are expected to
result in increased false claims litigation against healthcare
providers. We have complied with the written policy requirements.
Health
Insurance Portability and Accountability Act of
1996
The federal Health Insurance Portability and Accountability Act
of 1996, commonly known as HIPAA, created two new federal
crimes: healthcare fraud and false statements relating to
healthcare matters. The healthcare fraud statute prohibits
knowingly and willfully executing a scheme to defraud any
healthcare benefit program, including private payors. A
violation of this statute is a felony and may result in fines,
imprisonment or exclusion from government sponsored programs.
The false statements statute prohibits knowingly and willfully
falsifying, concealing or covering up a material fact or making
any materially false, fictitious or fraudulent statement in
connection with the delivery of or payment for healthcare
benefits, items or services. A violation of this statute is a
felony and may result in fines or imprisonment as well as
exclusion from participation in federal and state healthcare
programs.
In addition, HIPAA established uniform standards governing the
conduct of certain electronic healthcare transactions and
protecting the privacy and security of certain individually
identifiable health information. Three standards have been
promulgated under HIPAA with which we currently are required to
comply. First, we must comply with HIPAAs standards for
electronic transactions, which establish standards for common
healthcare transactions, such as claims information, plan
eligibility, payment information and the use of electronic
signatures. We have been required to comply with these standards
since October 16, 2003. We must also comply with the
standards for the privacy of individually identifiable health
information, which limit the use and disclosure of most paper
and oral communications, as well as those in electronic form,
regarding an individuals past, present or future physical
or mental health or condition, or relating to the provision of
healthcare to the individual or payment for that healthcare, if
the individual can or may be identified by such information. We
were required to comply with these standards by April 14,
2003. Finally, we must comply with HIPAAs security
standards, which require us to ensure the confidentiality,
integrity and availability of all electronic protected health
information that we create, receive, maintain or transmit, to
protect against reasonably anticipated threats or hazards to the
security of such information, and to protect such information
from unauthorized use or disclosure. We were required to comply
with these standards by April 21, 2005.
In addition, in January 2004, CMS published a rule announcing
the adoption of the National Provider Identifier as the standard
unique health identifier for healthcare providers to use in
filing and processing healthcare claims and other transactions.
This rule became effective May 23, 2005, with a compliance
date of May 23, 2007. We believe
12
that we are in material compliance with these standards.
However, if our practices, policies and procedures are found not
to comply with these standards, we could be subject to criminal
penalties and civil sanctions.
State
Privacy Laws
States also have laws that apply to the privacy of healthcare
information. We must comply with these state privacy laws to the
extent that they are more protective of healthcare information
or provide additional protections not afforded by HIPAA. Where
we are subject to these state laws, it may be necessary to
modify our operations or procedures to comply with them, which
may entail significant and costly changes for us. We believe
that we are in material compliance with applicable state privacy
and security laws. However, if we fail to comply with these
laws, we could be subject to additional penalties
and/or
sanctions.
Certificates
of Need and Other Regulatory Matters
Certain states administer a certificate of need program which
applies to the incurrence of capital expenditures, the offering
of certain new institutional health services, the cessation of
certain services and the acquisition of major medical equipment.
Such legislation also stipulates requirements for such programs,
including that each program both be consistent with the
respective state health plan in effect pursuant to such
legislation and provide for penalties to enforce program
requirements. To the extent that certificates of need or other
similar approvals are required for expansion of our operations,
either through facility acquisitions, expansion or provision of
new services or other changes, such expansion could be affected
adversely by the failure or inability to obtain the necessary
approvals, changes in the standards applicable to such approvals
or possible delays and expenses associated with obtaining such
approvals.
State
Facility Operating License Requirements
Nursing homes, pharmacies, and hospices are required to be
individually licensed or certified under applicable state law
and as a condition of participation under the Medicare program.
In addition, healthcare professionals and practitioners
providing healthcare are required to be licensed in most states.
We believe that our operating subsidiaries that provide these
services have all required regulatory approvals necessary for
our current operations. The failure to obtain, retain or renew
any required license could adversely affect our operations,
including our financial results.
Rehabilitation
License Requirements
Our rehabilitation therapy services operations are subject to
various federal and state regulations, primarily regulations of
individual practitioners. Therapists and other healthcare
professionals employed by us are required to be individually
licensed or certified under applicable state law. We take
measures to ensure that therapists and other healthcare
professionals are properly licensed. In addition, we require
therapists and other employees to participate in continuing
education programs. The failure to obtain, retain or renew any
required license or certifications by therapists or other
healthcare professionals could adversely affect our operations,
including our financial results.
Regulation
of our Joint Venture Institutional Pharmacy
Our joint venture institutional pharmacy operations, which
include medical equipment and supplies, are subject to extensive
federal, state and local regulation relating to, among other
things, operational requirements, reimbursement, documentation,
licensure, certification and regulation of pharmacies,
pharmacists, drug compounding and manufacture and controlled
substances.
Institutional pharmacies are regulated under the Food, Drug and
Cosmetic Act and the Prescription Drug Marketing Act, which are
administered by the U.S. Food and Drug Administration.
Under the Comprehensive Drug Abuse Prevention and Control Act of
1970, which is administered by the U.S. Drug Enforcement
Administration, dispensers of controlled substances must
register with the Drug Enforcement Administration, file reports
of inventories and transactions and provide adequate security
measures. Failure to comply with such requirements could result
in civil or criminal penalties. The Medicare and Medicaid
programs also establish certain requirements for participation
of pharmacy suppliers. Our institutional pharmacy joint venture
is also subject to federal and state
13
laws that govern financial arrangements between healthcare
providers, including the Anti-Kickback Statute under
Anti-Kickback Statute.
Competition
Our facilities compete primarily on a local and regional basis
with many long-term care providers, from national and regional
chains to smaller providers owning as few as a single nursing
center. We also compete with inpatient rehabilitation facilities
and long-term acute care hospitals. Our ability to compete
successfully varies from location to location and depends on a
number of factors, which include the number of competing
facilities in the local market, the types of services available,
the quality of care, reputation, age and appearance of each
facility and the cost of care in each location with respect to
private pay residents.
We seek to compete effectively in each market by establishing a
reputation within the local community for quality of care,
attractive and comfortable facilities and providing specialized
healthcare with an emphasized focus on high-acuity patients.
Programs targeting high-acuity patients, including our
Express
Recoverytm
units, generally have a higher staffing level per patient than
our other inpatient facilities and compete more directly with
inpatient rehabilitation facilities and long-term acute-care
hospitals. We believe that the average cost to a third-party
payor for the treatment of our typical high-acuity patient is
lower if that patient is treated in one of our facilities than
if that same patient were to be treated in an inpatient
rehabilitation facility or long-term acute-care hospital.
Our other services, such as rehabilitation therapy provided to
third-party facilities and hospice care also compete with local,
regional, and national companies. The primary competitive
factors in these businesses are similar to those for our skilled
nursing care facilities and include reputation, the cost of
services, the quality of clinical services, responsiveness to
patient needs and the ability to provide support in other areas
such as
third-party
reimbursement, information management and patient record-keeping.
Increased competition could limit our ability to attract and
retain patients, maintain or increase rates or to expand our
business. Some of our competitors have greater financial and
other resources than we have, may have greater brand recognition
and may be more established in their respective communities than
we are. Competing companies may also offer newer facilities or
different programs or services than us and may therefore attract
our patients who are presently residents of our facilities,
potential residents of our facilities, or who are otherwise
receiving our healthcare services. Other competitors may accept
lower margins and, therefore, may present significant price
competition.
Although non-profit organizations continue to run approximately
two-thirds of all hospice programs,
for-profit
companies have recently began to occupy a larger share of the
hospice market. Increasing public awareness of hospice services,
the aging of the U.S. population and favorable
reimbursement by Medicare, the primary payor, have contributed
to the recent growth in the hospice care market. As more
companies enter the market to provide hospice services, we will
face increasing competitive pressure.
Labor
Our most significant operating cost is labor. Our labor costs
consist of salaries, wages and benefits including workers
compensation but excluding non-cash stock-based compensation
expense. We seek to manage our labor costs by improving nurse
staffing retention, maintaining competitive labor rates, and
reducing reliance on overtime compensation and temporary nursing
agency services. Labor costs accounted for approximately 66.8%,
66.6% and 67.9% of our operating expenses from continuing
operations for the years ended December 31, 2007, 2006 and
2005, respectively.
Risk
Management
We have developed a risk management program designed to
stabilize our insurance and professional liability costs. As
part of this program, we have implemented an arbitration
agreement system at each of our facilities under which, upon
admission, patients are asked to execute an agreement that
requires disputes to be arbitrated prior to filing a lawsuit. We
believe that this has significantly reduced our liability
exposure. We have also established an incident reporting process
that involves monthly
follow-up
with our facility administrators to monitor the progress
14
of claims and losses. We believe that our emphasis on providing
high-quality care and our attention to monitoring quality of
care indicators has also helped to reduce our liability exposure.
Insurance
We maintain insurance for general and professional liability,
workers compensation, employee benefits liability,
property, casualty, directors and officers
liability, inland marine, crime, boiler and machinery,
automobile, employment practices liability and earthquake and
flood. We believe that our insurance programs are adequate and
where there has been a direct transfer of risk to the insurance
carrier, we do not recognize a liability in our consolidated
financial statements.
General
and Professional Liability Insurance
In California, Texas, Nevada and New Mexico, we have a
claims-made-based professional and general liability insurance
with an individual claim limit of $2.0 million per loss and
an annual aggregate coverage limit for all facilities in these
states of $6.0 million. Under this program, we retain an
unaggregated $1.0 million self-insured professional and
general liability retention per claim. In Kansas, we have
occurrence-based
professional and general liability insurance with an individual
claim limit of $1.0 million per loss and an annual
aggregate coverage limit of $3.0 million for each
individual facility, with no self-insurance retention. In
Missouri, we have claims-made-based professional and general
liability insurance with an occurrence limit of
$1.0 million per loss and an annual aggregate coverage
limit of $3.0 million for each individual facility, with no
self-insurance retention. We have also purchased excess general
and professional liability insurance coverage providing an
additional $12.0 million of coverage for losses arising
from any claims in excess of $3.0 million.
Due to our self-insured retentions under our professional and
general liability programs, there is no limit on the maximum
number of claims or amount for which we can be liable in any
policy period. We base our loss estimates on independent
actuarial analyses, which determine expected liabilities on an
undiscounted basis, including incurred but not reported losses,
based upon the available information on a given date. It is
possible, however, for the ultimate amount of losses to exceed
our estimates and our insurance limits. In the event our actual
liability exceeds our estimates for any given period, our
results of operations and financial condition could be
materially adversely affected.
Workers
Compensation
We maintain workers compensation insurance as is
statutorily required. Most of our commercial workers
compensation insurance purchased is loss sensitive in nature. As
a result, we are responsible for adverse loss development, which
is the difference between the estimated value of a loss as
originally reported at a certain point in time and its
subsequent evaluation at a later date or at the time of its
final resolution and disposal. Additionally, we self-insure the
first unaggregated $1.0 million per workers
compensation claim in California, Nevada and New Mexico. We have
elected to not carry workers compensation insurance in
Texas and we may be liable for negligence claims that are
asserted against us by our employees. We purchase guaranteed
cost policies for Kansas and Missouri. There are no deductibles
associated with these policies.
In April 2004, California enacted workers compensation
reform legislation designed to address specific problems in the
workers compensation system and reduce workers
compensation insurance expenses. The legislation, among other
things, established an independent medical review process for
resolving medical disputes, tightened standards for determining
impairment ratings and capped temporary total disability
payments at 104 weeks from the first payment.
Tort
Law Environment
In September 2003, Texas tort law was reformed to impose a
$250,000 cap on the non-economic damages, such as pain and
suffering, that claimants can recover in a malpractice lawsuit
against a single healthcare institution and an aggregate
$500,000 cap on the amount of such damages that claimants can
recover in malpractice lawsuits against more than one healthcare
institution. The law also provides a $1.4 million cap,
subject to future adjustment
15
for inflation, on recovery, including punitive damages, in
wrongful death and survivor actions on a healthcare liability
claim.
In California, tort reform laws since 1975 have imposed a
$250,000 cap on the non-economic damages, such as pain and
suffering, that claimants can recover in an action for injury
against a healthcare provider based on negligence. California
law also provides for additional remedies and recovery of
attorney fees for certain claims of elder or dependant adult
abuse or neglect, although non-economic damages in medical
malpractice cases are capped. California does not provide a cap
on actual, provable damages in such claims or claims for fraud,
oppression or malice.
Nevada tort law was reformed in August 2002 to impose a $350,000
cap on non-economic damages for medical malpractice or dental
malpractice. Punitive damages may only be awarded in tort
actions for fraud, oppression, or malice, and are limited to the
greater of $300,000 or three times compensatory damages.
In 2005, Missouri amended its tort law to impose a $350,000 cap
on non economic damages and to limit awards for punitive damages
to the greater of $500,000 or five times the net amount of the
judgment.
Kansas currently limits damages awarded for pain and suffering,
and all other non-economic damages, to $250,000. Kansas also
limits the award of punitive damages to the lesser of a
defendants highest annual gross income for the prior five
years or $5 million. However, to the extent any gain from
misconduct exceeds these limits, the court may alternatively
award damages of up to 1.5 times the amount of such gain.
New Mexico tort law protects certain qualified healthcare
providers under the New Mexico Medical Malpractice Act, or
NMMMA. One of the NMMMA protections is a cap on the amount of
damages (except for punitive damages, accrued medical care and
related benefits) recoverable by plaintiffs from injury or death
to a patient as a result of malpractice at $200,000 per
occurrence against any single qualified healthcare provider and
an aggregate of $600,000 against all qualified healthcare
practitioners. While the physicians and other healthcare
professionals who separately provide services to patients in
skilled nursing facilities may be considered qualified
healthcare professionals who can benefit from the protections
under the NMMMA, we do not believe that our subsidiaries
operating skilled nursing facilities in New Mexico will be
considered qualified healthcare professionals under the NMMMA
and will not have any state law limitation on damages that
result from tort claims.
Environmental
Matters
We are subject to a wide variety of federal, state and local
environmental and occupational health and safety laws and
regulations. As a healthcare provider, we face regulatory
requirements in areas of air and water quality control, medical
and low-level radioactive waste management and disposal,
asbestos management, response to mold and lead-based paint in
our facilities and employee safety.
In our role as owner
and/or
operator of our facilities, we also may be required to
investigate and remediate hazardous substances that are located
on the property, including any such substances that may have
migrated off, or discharged or transported from the property.
Part of our operations involves the handling, use, storage,
transportation, disposal
and/or
discharge of hazardous, infectious, toxic, flammable and other
hazardous materials, wastes, pollutants or contaminants. These
activities may result in damage to individuals, property or the
environment; may interrupt operations
and/or
increase costs; may result in legal liability, damages,
injunctions or fines; may result in investigations,
administrative proceedings, penalties or other governmental
agency actions; and may not be covered by insurance. We believe
that we are in material compliance with applicable environmental
and occupational health and safety requirements. However, we
cannot assure you that we will not incur environmental
liabilities in the future, and such liabilities may result in
material adverse consequences to our operations or financial
condition.
Customers
No individual customer or client accounts for a significant
portion of our revenue. We do not expect that the loss of a
single customer or client would have a material adverse effect
on our business, results of operations or financial condition.
16
Executive
Officers of the Registrant
The following table sets forth certain information about our
executive officers and members of our board of directors as of
February 29, 2008.
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position
|
|
Boyd Hendrickson
|
|
|
63
|
|
|
Chairman of the Board, Chief Executive Officer and Director
|
Jose Lynch
|
|
|
38
|
|
|
President, Chief Operating Officer and Director
|
John E. King(1)
|
|
|
47
|
|
|
Executive Vice President, Treasurer and Chief Financial Officer
|
Devasis Ghose(1)
|
|
|
54
|
|
|
Executive Vice President, Treasurer and Chief Financial Officer
|
Roland Rapp
|
|
|
46
|
|
|
Executive Vice President, General Counsel and Secretary
|
Mark Wortley
|
|
|
52
|
|
|
Executive Vice President and President of Ancillary Subsidiaries
|
Christopher N. Felfe
|
|
|
43
|
|
|
Senior Vice President of Finance and Chief Accounting Officer
|
Susan Whittle
|
|
|
60
|
|
|
Senior Vice President and Chief Compliance Officer
|
|
|
|
(1) |
|
John King will be stepping down from his position as Executive
Vice President, Treasurer and Chief Financial Officer in the
latter part of the first quarter of 2008. Upon termination of
Mr. Kings employment, Devasis Ghose will become our
Executive Vice President, Treasurer and Chief Financial Officer. |
Boyd Hendrickson, 63, Chairman of the Board, Chief Executive
Officer and Director. Mr. Hendrickson has
served as our Chief Executive Officer and Chairman of the Board
since December 2005. Prior to that, Mr. Hendrickson served
as our Chief Executive Officer since April 2002 and as a member
of our board of directors since August 2003. Previously,
Mr. Hendrickson served as President and Chief Executive
Officer of Evergreen Healthcare, Inc., an operator of long-term
healthcare facilities, from January 2000 to April 2002. From
1988 to January 2000, Mr. Hendrickson served in various
senior management roles, including President and Chief Operating
Officer, of Beverly Enterprises, Inc., one of the nations
largest long-term healthcare companies, where he also served on
the board of directors. Mr. Hendrickson was also
co-founder, President and Chief Operating Officer of Care
Enterprises, and Chairman and Chief Executive Officer of
Hallmark Health Services. Mr. Hendrickson also serves on
the Board of Directors of LTC Properties, Inc.
Jose Lynch, 38, President, Chief Operating Officer and
Director. Mr. Lynch has served as our
President and Chief Operating Officer and a member of our board
of directors since December 2005. Prior to that, Mr. Lynch
served as our President since February 2002. During his more
than 15 years of executive experience in the nursing home
industry, he served as Senior Vice President of Operations and
Corporate Officer for the Western Region of Mariner Post-Acute
Network, a long-term care company. Previous to that,
Mr. Lynch also served as Regional Vice President of
Operations for the Western Region of Mariner Post-Acute Network.
Devasis Ghose, 54, Executive Vice President, Treasurer and
Chief Financial Officer. Mr. Ghose joined
Skilled Healthcare in January 2008. Upon the departure of John
E. King, Mr. Ghose will become Executive Vice President and
Chief Financial Officer of the Company. Between December 2006
and December 2007, Mr. Ghose served as Managing Director
International of Green Street Advisors, an independent research,
trading, and consulting firm concentrating on publicly traded
real estate securities. From June 2004 to August 2006,
Mr. Ghose served as Executive Vice President and Chief
Financial Officer of Shurgard Storage Centers, Inc., a publicly
traded company that developed and operated self-storage
properties in the United States and Europe that was acquired by
Public Storage, Inc. Between May 2003 and May 2004,
Mr. Ghose was associated as a Partner with Tatum Partners,
a financial leadership and business consulting firm. From 1986
through February, 2003, Mr. Ghose served as part of the
executive team of HCP, Inc., a publicly traded company that
invests primarily in real estate serving the healthcare industry
in the United States, most recently as Senior Vice President,
Finance and Treasurer. Prior to HCP, Inc., Mr. Ghose was
with Price Waterhouse for five years as part of its
U.S. operations and, prior to that, began his career in
London with KPMG.
17
John E. King, 47, Executive Vice President, Treasurer and
Chief Financial Officer. Mr. King joined us
as our Chief Financial Officer in October 2004. Mr. King
has over 20 years of experience in the healthcare and
financial services sectors. Mr. King served as Vice
President of Finance and Chief Financial Officer of Sempercare,
Inc., a private long-term acute care hospital services provider
based in Plano, Texas from January 2002 until July 2004. From
September 1999 until January 2002, Mr. King served as an
independent consultant in the healthcare services field. His
extensive healthcare finance background includes six years as
the Senior Vice President of Finance and Chief Financial Officer
of DaVita, Inc., a kidney dialysis service provider, three years
as Chief Financial Officer of John F. Kennedy Memorial Hospital
of the Tenet Healthcare Corporation in Palm Springs and five
years at Scripps Memorial Hospital in San Diego as
Controller and Internal Auditor. Mr. King was a Certified
Public Accountant and began his finance career with KPMG Peat
Marwick.
Roland Rapp, 46, Executive Vice President, General Counsel
and Secretary. Mr. Rapp has served as our
Executive Vice President, General Counsel and Secretary since
March 2002. He has more than 23 years of experience in the
healthcare and legal sectors. From June 1993 to March 2002,
Mr. Rapp was the Managing Partner of the law firm of Rapp,
Kiepen and Harman, and was Chief Financial Officer for SR
Management Services, Inc. from November 1995 to March 2002, both
based in Pleasanton, California. His law practice centered on
healthcare law and primarily focused on long-term care. Prior to
practicing law, Mr. Rapp served as a nursing home
administrator and director of operations for a small nursing
home chain. Mr. Rapp also served as the elected Chairman of
the Board for the California Association of Health Facilities
(the largest State representative of nursing facility operators)
from November 1999 to November 2001.
Mark Wortley, 52, Executive Vice President and President of
Ancillary Subsidiaries. Mr. Wortley has
served as our Executive Vice President and President of
Ancillary Subsidiaries since December 2005. Prior to that,
Mr. Wortley served as President of Locomotion Therapy, the
predecessor to our Hallmark rehabilitation business, since
September 2002 and as President of Hospice Care of the West, our
hospice business since November 2005. An industry veteran with
more than 25 years of experience, Mr. Wortley
consulted with Evergreen Healthcare, Inc., a long-term care
company, to develop its contract therapy program (Mosaic
Rehabilitation) from January 2001 through September 2002. Prior
to consulting with Evergreen, Mr. Wortley was Executive
Vice President of Beverly Enterprises, Inc. from September 1994
until December 2000. At Beverly, he founded Beverly
Rehabilitation (now Aegis Therapies, one of the largest contract
therapy providers in the nation). Mr. Wortley also
developed Matrix Rehabilitation, a chain of 200 freestanding
outpatient rehabilitation clinics, and managed more than 30
hospice programs.
Christopher N. Felfe, 43, Senior Vice President, Finance and
Chief Accounting Officer. Mr. Felfe has
served as our Senior Vice President, Finance and Chief
Accounting Officer since August 2007. Mr. Felfe served as
our Controller from September 2006 to August 2007. From 2003 to
2006, Mr. Felfe served as Corporate Controller of Sybron
Dental Specialties, Inc., a manufacturer of products for the
dental profession, including the specialty markets of
orthodontics, endodontics and implantology. From 2000 to 2002,
Mr. Felfe served as Corporate Controller of Datum Inc., a
supplier of precise timing solutions for telecommunications and
other applications.
Susan Whittle, 60, Senior Vice President and Chief Compliance
Officer. Ms. Whittle has served as our
Senior Vice President and Chief Compliance Officer since March
2006. She has over 25 years of experience in the healthcare
industry. From 2005 to 2006, Ms. Whittle worked in private
practice as an
attorney-at-law.
Her law practice centered on regulatory health law matters. From
2004 to 2005 she was employed by Mariner Healthcare, Inc., a
provider of skilled nursing and long-term healthcare services,
as a litigation consultant. Prior to her work as a litigation
consultant, Ms. Whittle served as Executive Vice President,
General Counsel and Secretary of Mariner Health Care from 1993
to 2003.
Employees
As of December 31, 2007, we employed approximately
7,121 full-time equivalent employees and had five
collective bargaining agreements with a union covering
approximately 320 full-time employees at five of our
facilities. We generally consider our relationships with our
employees to be satisfactory.
18
Available
Information
Our Annual Report on
Form 10-K,
Quarterly Reports on
Form 10-Q,
Current Reports on
Form 8-K,
and amendments to reports filed pursuant to Sections 13(a)
and 15(d) of the Securities Exchange Act of 1934, as amended,
are filed with the U.S. Securities and Exchange Commission,
or SEC. Such reports and other information filed by us with the
SEC are available free of charge on our website at
http://www.skilledhealthcaregroup.com as soon as
reasonably practicable after such reports are electronically
filed with, or furnished to, the SEC. The information on our
website is not incorporated by reference to this Annual Report
on
Form 10-K.
Company
History
Skilled Healthcare Group, Inc. was incorporated as SHG Holding
Solutions, Inc. in Delaware in October 2005. Our predecessor
company acquired Summit Care, a publicly-traded long-term care
company with nursing facilities in California, Texas and Arizona
in 1998. On October 2, 2001, we and 19 of our subsidiaries
filed voluntary petitions for protection under Chapter 11
of the U.S. Bankruptcy Code and on November 28, 2001,
our remaining three subsidiaries also filed voluntary petitions
for protection under Chapter 11. In August 2003, we emerged
from bankruptcy, paying or restructuring all debt holders in
full, paying all accrued interest expenses and issuing 5.0% of
our common stock to former bondholders. In connection with our
emergence from bankruptcy, we engaged in a series of
transactions, including our disposition in March 2005 of our
California pharmacy business, selling two institutional
pharmacies in southern California.
In February 2007, we effected the merger of our predecessor
company, which was our wholly owned subsidiary, with and into
us. We were the surviving company in the merger and changed our
name from SHG Holding Solutions, Inc. to Skilled Healthcare
Group, Inc. As a result of this merger, we assumed all of the
rights and obligations of our predecessor company, including
obligations under its 11% senior subordinated notes.
Statements made by us in this report and in other reports and
statements released by us that are not historical facts
constitute forward-looking statements within the
meaning of Section 21 of the Securities Exchange Act of
1934. These forward-looking statements are necessarily estimates
reflecting the best judgment of our senior management based on
our current estimates, expectations, forecasts and projections
and include comments that express our current opinions about
trends and factors that may impact future operating results.
Disclosures that use words such as we believe,
anticipate, estimate,
intend, could, plan,
expect, project or the negative of
these, as well as similar expressions, are intended to identify
forward-looking statements. Such statements rely on a number of
assumptions concerning future events, many of which are outside
of our control, and involve known and unknown risks and
uncertainties that could cause our actual results, performance
or achievements, or industry results, to differ materially from
any future results, performance or achievements, expressed or
implied by such forward-looking statements. Any such
forward-looking statements, whether made in this report or
elsewhere, should be considered in the context of the various
disclosures made by us about our businesses including, without
limitation, the risk factors discussed below. We do not plan to
update any such forward-looking statements and expressly
disclaim any duty to update the information contained in this
report, except as required by law.
We operate in a rapidly changing environment that involves a
number of risks. The following discussion highlights some of
these risks and others are discussed elsewhere in this report.
These and other risks could materially and adversely affect our
business, financial condition, prospects, operating results or
cash flows. The following risk factors are not an exhaustive
list of the risks associated with our business. New factors may
emerge or changes to these risks could occur that could
materially affect our business.
Reductions
in Medicare reimbursement rates or changes in the rules
governing the Medicare program could have a material adverse
effect on our revenue, financial condition and results of
operations.
Medicare is our largest source of revenue, accounting for 36.8%
and 36.0% of our total revenue during 2007 and 2006,
respectively. In addition, many private payors base their
reimbursement rates on the published Medicare rates or, in the
case of our rehabilitation therapy services, are themselves
reimbursed by Medicare. Accordingly, if
19
Medicare reimbursement rates are reduced or fail to increase as
quickly as our costs, or if there are changes in the rules
governing the Medicare program that are disadvantageous to our
business or industry, our business and results of operations
will be adversely affected.
The Medicare program and its reimbursement rates and rules are
subject to frequent change. These include statutory and
regulatory changes, rate adjustments (including retroactive
adjustments), administrative or executive orders and government
funding restrictions, all of which may materially adversely
affect the rates at which Medicare reimburses us for our
services. Implementation of these and other types of measures
has in the past and could in the future result in substantial
reductions in our revenue and operating margins. Prior
reductions in governmental reimbursement rates partially
contributed to our bankruptcy filing under Chapter 11 of
the United States Bankruptcy Code in October 2001.
Budget pressures often lead the federal government to place
limits on reimbursement rates under Medicare. For instance, the
Deficit Reduction Act of 2005 included provisions that are
expected to reduce Medicare and Medicaid payments to skilled
nursing facilities by $100.0 million over five years
(federal fiscal years 2006 through 2010). Also, effective
January 1, 2006, caps were imposed on the annual amount
that Medicare Part B will pay for physical and speech
language therapy and occupation therapy for any given patient.
These caps may result in decreased demand for rehabilitation
therapy services for beneficiaries whose therapy would have been
reimbursed under Part B but for the caps. Exceptions to the
therapy caps applicable under a variety of circumstances were
established and initially scheduled to expire on
December 31, 2007. The Medicare, Medicaid and SCHIP
Extension Act of 2007, signed by President Bush on
December 29, 2007, further extended the exceptions process
until June 30, 2008. If the exceptions to the therapy caps
are repealed or are not extended for a significant period of
time beyond June 30, 2008, any decrease in demand for
rehabilitation therapy services could be exacerbated.
In addition, the federal government often changes the rules
governing the Medicare program, including those governing
reimbursement. Changes that could adversely affect our business
include:
|
|
|
|
|
administrative or legislative changes to base rates or the bases
of payment;
|
|
|
|
limits on the services or types of providers for which Medicare
will provide reimbursement;
|
|
|
|
the reduction or elimination of annual rate increases; or
|
|
|
|
an increase in co-payments or deductibles payable by
beneficiaries.
|
On February 4, 2008, the president submitted his proposed
2009 budget to Congress. Through legislative and regulatory
action, the president proposes to reduce Medicare spending by
$183 billion over five years. The budget would, among other
things, again freeze payments to skilled nursing facilities in
2009 and reduce payments to skilled nursing facilities by
$17 billion over five years.
Given the history of frequent revisions to the Medicare program
and its reimbursement rates and rules, we may not continue to
receive reimbursement rates from Medicare that sufficiently
compensate us for our services. Limits on reimbursement rates or
the scope of services being reimbursed could have a material
adverse effect on our revenues, financial condition and results
of operations. For a more comprehensive description of recent
changes in reimbursement rates provided by Medicare, see
Item 1 of this report, Business Sources
of Reimbursement Medicare.
We
expect the federal and state governments to continue their
efforts to contain growth in Medicaid expenditures, which could
adversely affect our revenue and profitability.
We receive a significant portion of our revenue from Medicaid,
which accounted for 31.0% and 32.0% of our total revenue during
2007 and 2006, respectively. In addition, many private payors
for our rehabilitation therapy services are reimbursed under the
Medicaid program. Accordingly, if Medicaid reimbursement rates
are reduced or fail to increase as quickly as our costs, or if
there are changes in the rules governing the Medicaid program
that are disadvantageous to our business or industry, our
business and results of operations could be adversely affected.
Medicaid is a state-administered program financed by both state
funds and matching federal funds. Medicaid spending has
increased rapidly in recent years, becoming a significant
component of state budgets. This, combined
20
with slower state revenue growth, has led both the federal
government and many states to institute measures aimed at
controlling the growth of Medicaid spending. For example, the
Deficit Reduction Act of 2005 included several measures that are
expected to reduce Medicare and Medicaid payments to skilled
nursing facilities by $100.0 million over five years
(2006-2010).
These included limiting the circumstances under which an
individual may become financially eligible for nursing home
services under Medicaid, which could result in fewer patients
being able to afford our services. In addition, the presidential
budget submitted for federal fiscal year 2009 included proposed
reforms of the Medicaid program to cut a total of
$18 billion in Medicaid expenditures over the next five
years.
We expect continuing cost containment pressures on Medicaid
outlays for skilled nursing facilities both in the states in
which we operate and by the federal government. These may take
the form of both direct decreases in reimbursement rates or in
rule changes that limit the beneficiaries, services or providers
eligible to receive Medicaid benefits. For a description of
currently proposed reductions in Medicaid expenditures and a
description of the implementation of the Medicaid program in the
states in which we operate, see Item 1 of this report,
Business Sources of Reimbursement
Medicaid.
In January 2008, Californias governor, Arnold
Schwarzenegger, declared a fiscal state of emergency in
California to deal with Californias budget deficit. This
fiscal emergency will lead to budget cuts in several areas,
including Medi-Cal spending, Californias Medicaid program.
Any decrease in Californias Medi-Cal spending could
adversely affect our financial condition and results of
operation.
Recent
federal government proposals could limit the states use of
provider tax programs to generate revenue for their Medicaid
expenditures, which could result in a reduction in our
reimbursement rates under Medicaid.
To generate funds to pay for the increasing costs of the
Medicaid program, many states utilize financial arrangements
such as provider taxes. Under provider tax arrangements, a state
collects taxes from healthcare providers and then returns the
revenue to these providers as a Medicaid expenditure. This
allows the state to claim federal matching funds on this
additional reimbursement. The Tax Relief and Health Care Act of
2006, signed into law on December 20, 2006, reduced the
maximum allowable provider tax from 6.0% to 5.5% from
January 1, 2008 through October 1, 2011. As a result,
many states may have less funds available for payment of
Medicaid expenses, which would also decrease their federal
matching payments.
Revenue
we receive from Medicare and Medicaid is subject to potential
retroactive reduction.
Payments we receive from Medicare and Medicaid can be
retroactively adjusted after a new examination during the claims
settlement process or as a result of post-payment audits. Payors
may disallow our requests for reimbursement based on
determinations that certain costs are not reimbursable because
either adequate or additional documentation was not provided or
because certain services were not covered or deemed to be
medically necessary. Congress and CMS may also impose further
limitations on government payments to healthcare providers.
Significant adjustments to our Medicare or Medicaid revenues
could adversely affect our financial condition and results of
operations.
Through a demonstration project in New York, Florida
and California, mandated by the Medicare Prescription Drug
Improvement and Modernization Act of 2003, and effective March
2005 through March 2008, third-party recovery audit contractors,
or RACs, operating in the Medicare Integrity Program work to
identify alleged Medicare overpayments based on the medical
necessity of rehabilitation services that have been provided. As
of December 31, 2007 we have approximately
$6.1 million of claims for rehabilitation therapy services
that are under various stages of review or appeal. These RACs
have made certain revenue recoupments from our California
skilled nursing facilities and third-party skilled nursing
facilities to which we provide rehabilitation therapy services.
The RACs are paid based on a percentage of the overpayments that
they identify. As of December 31, 2007, any losses
resulting from the completion of the appeals process have not
been material. We cannot assure you, however, that future
recoveries will not be material or that any appeal that we are
pursuing will be successful. As of December 31, 2007, we
had RAC reserves of $0.9 million recorded as part of our
allowance for doubtful accounts.
21
Healthcare
reform legislation could adversely affect our revenue and
financial condition.
In recent years, there have been numerous initiatives on the
federal and state levels for comprehensive reforms affecting the
payment for, the availability of and reimbursement for
healthcare services in the United States. These initiatives have
ranged from proposals to fundamentally change federal and state
healthcare reimbursement programs, including to provide
comprehensive healthcare coverage to the public under
governmental funded programs, to minor modifications to existing
programs. The ultimate content or timing of any future
healthcare reform legislation, and its impact on us, is
impossible to predict. If significant reforms are made to the
U.S. healthcare system, those reforms may have an adverse
effect on our financial condition and results of operations.
In addition, we incur considerable administrative costs in
monitoring the changes made within the various reimbursement
programs, determining the appropriate actions to be taken in
response to those changes and implementing the required actions
to meet the new requirements and minimize the repercussions of
the changes to our organization, reimbursement rates and costs.
We are
subject to extensive and complex laws and government
regulations. If we are not operating in compliance with these
laws and regulations or if these laws and regulations change, we
could be required to make significant expenditures or change our
operations in order to bring our facilities and operations into
compliance.
We, along with other companies in the healthcare industry, are
required to comply with extensive and complex laws and
regulations at the federal, state and local government levels
relating to, among other things:
|
|
|
|
|
licensure and certification;
|
|
|
|
adequacy and quality of healthcare services;
|
|
|
|
qualifications of healthcare and support personnel;
|
|
|
|
quality of medical equipment;
|
|
|
|
confidentiality, maintenance and security issues associated with
medical records and claims processing;
|
|
|
|
relationships with physicians and other referral sources and
recipients;
|
|
|
|
constraints on protective contractual provisions with patients
and third-party payors;
|
|
|
|
operating policies and procedures;
|
|
|
|
addition of facilities and services; and
|
|
|
|
billing for services.
|
Many of these laws and regulations are expansive, and we do not
always have the benefit of significant regulatory or judicial
interpretation of these laws and regulations. In addition,
certain regulatory developments, such as revisions in the
building code requirements for assisted living and skilled
nursing facilities, mandatory increases in scope and quality of
care to be offered to residents, revisions in licensing and
certification standards, and regulations restricting those we
can hire could have a material adverse effect on us. In the
future, different interpretations or enforcement of these laws
and regulations could subject our current or past practices to
allegations of impropriety or illegality or could require us to
make changes in our facilities, equipment, personnel, services,
capital expenditure programs and operating expenses.
In addition, federal and state government agencies have
heightened and coordinated civil and criminal enforcement
efforts as part of numerous ongoing investigations of healthcare
companies and, in particular, skilled nursing facilities. This
includes investigations of:
|
|
|
|
|
fraud and abuse;
|
|
|
|
quality of care;
|
22
|
|
|
|
|
financial relationships with referral sources; and
|
|
|
|
the medical necessity of services provided.
|
We are unable to predict the future course of federal, state and
local regulation or legislation, including Medicare and Medicaid
statutes and regulations, the intensity of federal and state
enforcement actions or the extent and size of any potential
sanctions, fines or penalties. Changes in the regulatory
framework, our failure to obtain or renew required regulatory
approvals or licenses or to comply with applicable regulatory
requirements, the suspension or revocation of our licenses or
our disqualification from participation in federal and state
reimbursement programs, or the imposition of other harsh
enforcement sanctions, fines or penalties could have a material
adverse effect upon our results of operations, financial
condition and liquidity. Furthermore, should we lose licenses or
certifications for a number of our facilities as a result of
regulatory action or otherwise, we could be deemed to be in
default under some of our agreements, including agreements
governing outstanding indebtedness and the report of such issues
at one of our facilities could harm our reputation for quality
care and lead to a reduction in our patient referrals and
ultimately our revenue and operating income. For a discussion of
the material government regulations applicable to our business,
see Item 1 of this report, Business
Government Regulation.
We
face periodic reviews, audits and investigations under federal
and state government programs and contracts. These audits could
have adverse findings that may negatively affect our
business.
As a result of our participation in the Medicare and Medicaid
programs, we are subject to various governmental reviews, audits
and investigations to verify our compliance with these programs
and applicable laws and regulations. Managed care payors may
also reserve the right to conduct audits. An adverse review,
audit or investigation could result in:
|
|
|
|
|
refunding amounts we have been paid pursuant to the Medicare or
Medicaid programs or from managed care payors;
|
|
|
|
state or federal agencies imposing fines, penalties and other
sanctions on us;
|
|
|
|
temporary suspension of payment for new patients to the facility;
|
|
|
|
decertification or exclusion from participation in the Medicare
or Medicaid programs or one or more managed care payor networks;
|
|
|
|
damage to our reputation;
|
|
|
|
the revocation of a facilitys license; and
|
|
|
|
loss of certain rights under, or termination of, our contracts
with managed care payors.
|
We have in the past and will likely in the future be required to
refund amounts we have been paid as a result of these reviews,
audits and investigations.
Significant
legal actions, which are commonplace in our industry, could
subject us to increased operating costs and substantial
uninsured liabilities, which would materially and adversely
affect our results of operations, liquidity and financial
condition.
The long-term care industry has experienced an increasing trend
in the number and severity of litigation claims involving
punitive damages and settlements. We believe that this trend is
endemic to the industry and is a result of the increasing number
of large judgments, including large punitive damage awards,
against long-term care providers in recent years resulting in an
increased awareness by plaintiffs lawyers of potentially
large recoveries. According to a report issued by AON Risk
Consultants in January 2007 on long-term care operators
professional liability and general liability costs, the average
cost per bed for professional liability and general liability
costs has increased from $350 in 1995 to $1,610 per bed in 2006.
This has resulted from average professional liability and
general liability claims in the long-term care industry more
than doubling from $63,000 in 1995 to $146,000 in 2006 and the
average number of claims per 1,000 beds increasing at an average
annual rate of 6.6% from 5.6 in 1995 to 11.1 in 2006. Our
long-term care operators professional liability and
general liability cost per bed was $1,576 in 2007 and $1,385 in
2006, as compared to our average revenue per bed of $77,911 in
2007 and $74,280 in 2006. The
23
professional and general liability cost per bed decreased in
2007 due to a continued favorable downward adjustment in our
actuarially estimated costs primarily associated with the
favorable impact of Texas tort reform established in 2003 and
our acquisitions in Kansas and Missouri, which have existing
tort reform laws Should a trend of increasing professional
liability and general liability costs occur, we may not be able
to increase our revenue sufficiently to cover the cost
increases, and our operating income could suffer.
We also are subject to lawsuits under the federal False Claims
Act and comparable state laws for submitting fraudulent bills
for services to the Medicare and Medicaid programs. These
lawsuits, which may be initiated by whistleblowers, can involve
significant monetary damages, fines, attorney fees and the award
of bounties to private plaintiffs who successfully bring these
suits, as well as to the government programs.
We
could face significant financial difficultly as a result of one
or more of the risks discussed above, which could cause us to
seek protection under bankruptcy laws or could cause our
creditors to have a receiver appointed on our
behalf.
We could face significant financial difficultly if Medicare or
Medicaid reimbursement rates are reduced, patient demand for our
services is reduced or we incur unexpected liabilities or
expenses, including in connection with legal actions, sanctions,
penalties or fines. This financial difficulty could cause us to
seek protection under bankruptcy laws or could cause our
creditors to have a receiver appointed on our behalf.
In 2001 we filed a voluntary petition for protection under
Chapter 11 of the U.S. Bankruptcy Code. See
Item 7 of this report, Managements Discussion
and Analysis of Financial Condition and Results of
Operations Historical Overview
Reorganization under Chapter 11.
The financial difficulties that led to our filing under
Chapter 11 were caused by a combination of industry and
company specific factors. Effective in 1997, the federal
government fundamentally changed the reimbursement system for
skilled nursing operators, which had a significant adverse
effect on the cash flows of many providers, including us. Soon
thereafter, we also began to experience significant
industry-wide increases in our labor costs and professional
liability and other insurance costs that adversely affected our
operating results.
In late 2000, one of our facilities was temporarily decertified
from the Medicare and Medicaid programs for alleged regulatory
compliance reasons, causing a significant loss and delay in
receipt of revenue at this facility. During this time, a patient
who brought a claim against us for negligence, infliction of
emotional distress and willful misconduct, was able to obtain a
judgment in the amount of approximately $6.0 million. These
events occurred as the amortization of principal payments on our
then outstanding senior debt substantially increased. To
preserve resources for our operations, we discontinued
amortization payments on our senior debt and interest payments
on our subordinated debt and began to negotiate with our lenders
to restructure our balance sheet. Early in the fourth quarter of
2001, before we could reach an agreement with our lenders, the
plaintiff in our professional liability litigation placed a lien
on our assets, including our cash. With our ability to operate
severely restricted, we filed for protection under
Chapter 11. We ultimately settled the professional
liability claim for approximately $1.1 million, an amount
that was fully covered by insurance proceeds. It is possible
that future professional liability claims could harm our ability
to meet our obligations or repay our liabilities.
A
significant portion of our business is concentrated in a few
markets, and an economic downturn or changes in the laws
affecting our business in those markets could have a material
adverse effect on our operating results.
In 2007 we received approximately 48.7% and 29.1% of our revenue
from operations in California and Texas, respectively, and in
2006 we received approximately 52.1% and 34.4% of our revenue
from operations in California and Texas, respectively.
Accordingly, isolated economic conditions and changes in state
healthcare spending prevailing in either of these markets could
affect the ability of our patients and third-party payors to
reimburse us for our services, either through a reduction of the
tax base used to generate state funding of Medicaid programs, an
increase in the number of indigent patients eligible for
Medicaid benefits, changes in state funding levels or healthcare
programs or other factors. An economic downturn or changes in
the laws affecting our business in these markets could have a
material adverse effect on our financial position, results of
operations and cash flows.
24
Possible
changes in the acuity mix of residents and patients as well as
payor mix and payment methodologies may significantly reduce our
profitability or cause us to incur losses.
Our revenue is affected by our ability to attract a favorable
patient acuity mix, and by our mix of payment sources. Changes
in the type of patients we attract, as well as our payor mix
among private payors, managed care companies, Medicare and
Medicaid significantly affect our profitability because not all
payors reimburse us at the same rates. Particularly, if we fail
to maintain our proportion of high-acuity patients or if there
is any significant increase in the percentage of our population
for which we receive Medicaid reimbursement, our financial
position, results of operations and cash flow may be adversely
affected.
It is
difficult to attract and retain qualified nurses, therapists,
healthcare professionals and other key personnel, which
increases our costs relating to these employees and could cause
us to fail to comply with state staffing requirements at one or
more of our facilities.
We rely on our ability to attract and retain qualified nurses,
therapists and other healthcare professionals. The market for
these key personnel is highly competitive, and we could
experience significant increases in our operating costs due to
shortages in their availability. Like other healthcare
providers, we have experienced difficulties in attracting and
retaining qualified personnel, especially facility
administrators, nurses, therapists, certified nurses aides
and other important healthcare personnel. We may continue to
experience increases in our labor costs, primarily due to higher
wages and greater benefits required to attract and retain
qualified healthcare personnel, and such increases may adversely
affect our profitability.
This shrinking labor market and the high demand for such
employees has created high turnover among clinical professional
staff, as many seek to take advantage of the supply of available
positions. A lack of qualified personnel at a facility could
result in significant increases in labor costs and an increased
reliance on expensive temporary nursing agencies or otherwise
adversely affect operations at that facility. If we are unable
to attract and retain qualified professionals, our ability to
provide services to our residents and patients may decline and
our ability to grow may be constrained.
If we
are unable to comply with state minimum staffing requirements at
one or more of our facilities, we could be subject to fines or
other sanctions.
Increased attention to the quality of care provided in skilled
nursing facilities has caused several states to mandate, and
other states to consider mandating, minimum staffing laws that
require minimum nursing hours of direct care per resident per
day. These minimum staffing requirements further increase the
gap between demand for and supply of qualified professionals,
and lead to higher labor costs.
We operate a number of facilities in California, which has
enacted legislation aimed at establishing minimum staffing
requirements for facilities operating in that state. This
legislation requires that the California Department of Public
Health, or DPH, promulgate regulations requiring each skilled
nursing facility to provide a minimum of 3.2 nursing hours per
patient day. Although DPH has not finalized such regulations, it
enforces minimum staffing requirements according to its internal
policy and through
on-site
reviews conducted during periodic licensing and certification
surveys and in response to complaints. If the DPH determines
that a facility is out of compliance with this minimum staffing
requirement, the DPH may issue a notice of deficiency, or a
citation, depending on the impact on patient care. A citation
carries with it the imposition of monetary fines that can range
from $100 to $100,000 per citation. The issuance of either a
notice of deficiency or a citation requires the facility to
prepare and implement an acceptable plan of correction.
More recently, in October 2007, the DPH adopted emergency
regulations (which may not be implemented without additional
findings) which proposed to establish per shift
staff to resident ratios for skilled nursing facilities. These
proposed regulations are still in the midst of the rulemaking
process and their outcome is uncertain.
Our ability to satisfy minimum staffing requirements depends
upon our ability to attract and retain qualified healthcare
professionals, including nurses, certified nurses
assistants and other personnel. Attracting and retaining these
personnel is difficult, given existing shortages of these
employees in the labor markets in which we operate. Furthermore,
if states do not appropriate additional funds (through Medicaid
program appropriations or otherwise)
25
sufficient to pay for any additional operating costs resulting
from minimum staffing requirements, our profitability may be
materially adversely affected.
If we
fail to attract patients and residents and to compete
effectively with other healthcare providers, our revenue and
profitability may decline and we may incur losses.
The long-term healthcare services industry is highly
competitive. Our skilled nursing facilities compete primarily on
a local and regional basis with many long-term care providers,
from national and regional chains to smaller providers owning as
few as a single nursing center. We also compete with inpatient
rehabilitation facilities and long-term acute care hospitals.
Increased competition could limit our ability to attract and
retain patients, maintain or increase rates or to expand our
business. Our ability to compete successfully varies from
location to location depending on a number of factors, including
the number of competing centers in the local market, the types
of services available, our local reputation for quality care of
patients, the commitment and expertise of our staff and
physicians, our local service offerings and treatment programs,
the cost of care in each locality, and the physical appearance,
location, age and condition of our facilities. If we are unable
to attract patients to our facilities, particularly the
high-acuity patients we target, then our revenue and
profitability will be adversely affected. Some of our
competitors may have greater brand recognition and be more
established in their respective communities than we are, and may
have greater financial and other resources than us. Competing
long-term care companies may also offer newer facilities or
different programs or services than we do and may thereby
attract our patients who are presently residents of our
facilities, potential residents of our facilities, or who are
otherwise receiving our healthcare services. Other competitors
may accept a lower margin, and therefore, present significant
price competition for managed care and private pay patients.
We also encounter competition in connection with our other
related healthcare services, including our rehabilitation
therapy services provided to third-party facilities, assisted
living facilities, hospice care and institutional pharmacy
services. Generally, this competition is national, regional and
local in nature. Many companies competing in these industries
have greater financial and other resources than we have. The
primary competitive factors for these other related healthcare
services are similar to those for our skilled nursing and
rehabilitation therapy businesses and include reputation, the
cost of services, the quality of clinical services,
responsiveness to customer needs and the ability to provide
support in other areas such as third-party reimbursement,
information management and patient record-keeping. Given the
relatively low barriers to entry and continuing healthcare cost
containment pressures in the assisted living industry, we expect
that the assisted living industry will become increasingly
competitive in the future. Increased competition in the future
could limit our ability to attract and retain residents,
maintain or increase resident service fees, or expand our
business.
Insurance
coverage may become increasingly expensive and difficult to
obtain for long-term care companies, and our self-insurance may
expose us to significant losses.
It may become more difficult and costly for us to obtain
coverage for patient care liabilities and certain other risks,
including property and casualty insurance. Insurance carriers
may require long-term care companies to significantly increase
their self-insured retention levels
and/or pay
substantially higher premiums for reduced coverage for most
insurance coverages, including workers compensation,
employee healthcare and patient care liability.
We self-insure a significant portion of our potential
liabilities for several risks, including professional liability,
general liability and workers compensation. In California,
Texas, Nevada and New Mexico, we have a claims-made-based
professional and general liability insurance with an individual
claim limit of $2.0 million per loss and an annual
aggregate coverage limit for all facilities in these states of
$6.0 million. In Kansas we have occurrence-based
professional and general liability insurance with an occurrence
limit of $1.0 million per loss and an annual aggregate
coverage limit of $3.0 million for each individual
facility. In Missouri we have claims-made-based professional and
general liability insurance with an individual claim limit of
$1.0 million per loss and an annual aggregate coverage
limit of $3.0 million for each individual facility. We have
also purchased excess general and professional liability
insurance coverage providing an additional $12.0 million of
coverage for losses arising from any claims in excess of
$3.0 million. We also maintain a $1.0 million
self-insured professional and general liability retention per
claim in California, Texas, Nevada and New Mexico. We maintain
no deductibles in Kansas and
26
Missouri. Additionally, we self insure the first
$1.0 million per workers compensation claim in each
of California, Nevada and New Mexico. We purchase workers
compensation policies for Kansas and Missouri with no
deductibles. We have elected to not carry workers
compensation insurance in Texas and we may be liable for
negligence claims that are asserted against us by our employees.
Due to our self-insured retentions under our professional and
general liability and workers compensation programs,
including our election to self insure against workers
compensation claims in Texas, there is no limit on the maximum
number of claims or amount for which we can be liable in any
policy period. We base our loss estimates on actuarial analyses,
which determine expected liabilities on an undiscounted basis,
including incurred but not reported losses, based upon the
available information on a given date. It is possible, however,
for the ultimate amount of losses to exceed our estimates and
our insurance limits. In the event our actual liability exceeds
our estimates for any given period, our results of operations
and financial condition could be materially adversely impacted.
At December 31, 2007, we had $31.1 million in accruals
for known or potential uninsured general and professional
liability claims and $12.6 million in accruals for
workers compensation claims, based on our claims
experience and an independent actuarial review. We may need to
increase our accruals as a result of future actuarial reviews
and claims that may develop. An adverse determination in legal
proceedings, whether currently asserted or arising in the
future, could have a material adverse effect on our business.
If our
referral sources fail to view us as an attractive long-term care
provider, our patient base may decrease.
We rely significantly on appropriate referrals from physicians,
hospitals and other healthcare providers in the communities in
which we deliver our services to attract the kinds of patients
we target. Our referral sources are not obligated to refer
business to us and may refer business to other healthcare
providers. We believe many of our referral sources refer
business to us as a result of the quality of our patient service
and our efforts to establish and build a relationship with them.
If we lose, or fail to maintain, existing relationships with our
referral resources, fail to develop new relationships or if we
are perceived by our referral sources for any reason as not
providing high quality patient care, the quality of our patient
mix could suffer and our revenue and profitability could decline.
We may
be unable to reduce costs to offset decreases in our occupancy
rates or other expenses completely.
We depend on implementing adequate cost management initiatives
in response to fluctuations in levels of occupancy in our
skilled nursing and assisted living facilities and in other
sources of income in order to maintain our current cash flow and
earnings levels. Fluctuation in our occupancy levels may become
more common as we increase our emphasis on patients with shorter
stays but higher acuities. A decline in our occupancy rates
could result in decreased revenue. If we are unable to put in
place corresponding reductions in costs in response to decreases
in our patient census or other revenue shortfalls, we may be
unable to prevent future decreases in earnings. As a result, our
financial condition and operating results may be adversely
affected.
If we
do not achieve or maintain a reputation for providing high
quality of care, our business may be negatively
affected.
Our ability to achieve or maintain a reputation for providing
high quality of care to our patients at each of our skilled
nursing and assisted living facilities, or through our
rehabilitation therapy and hospice businesses, is important to
our ability to attract and retain patients, particularly
high-acuity patients. We believe that the perception of our
quality of care by a potential patient or potential
patients family seeking to contract for our services is
influenced by a variety of factors, including doctor and other
healthcare professional referrals, community information and
referral services, newspapers and other print and electronic
media, results of patient surveys, recommendations from family
and friends, and published quality care statistics compiled by
CMS or other industry data. Through our focus on retaining high
quality staffing, reviewing feedback and surveys from our
patients and referral sources to highlight areas of improvement
and integrating our service offerings at each of our facilities,
we seek to maintain and improve on the outcomes from each of the
factors listed above in order to build
27
and maintain a strong reputation at our facilities. If any of
our skilled nursing or assisted living facilities fail to
achieve or maintain a reputation for providing high-quality
care, or is perceived to provide a lower quality of care than
comparable facilities within the same geographic area, or users
of our rehabilitation therapy services perceive that they could
receive higher quality services from other providers, our
ability to attract and retain patients at such facility could be
adversely affected. If this perception were to become widespread
within the areas in which we operate, our revenue and
profitability could be adversely affected.
Consolidation
of managed care organizations and other third-party payors or
reductions in reimbursement from these payors may adversely
affect our revenue and income or cause us to incur
losses.
Managed care organizations and other third-party payors have
continued to consolidate in order to enhance their ability to
influence the delivery of healthcare services. Consequently, the
healthcare needs of a large percentage of the United States
population are increasingly served by a small number of managed
care organizations. These organizations generally enter into
service agreements with a limited number of providers for needed
services. These organizations have become an increasingly
important source of revenue and referrals for us. To the extent
that such organizations terminate us as a preferred provider or
engage our competitors as a preferred or exclusive provider, our
business could be materially adversely affected.
In addition, private third-party payors, including managed care
payors, are continuing their efforts to control healthcare costs
through direct contracts with healthcare providers, increased
utilization reviews, or reviews of the propriety of, and charges
for, services provided, and greater enrollment in managed care
programs and preferred provider organizations. As these private
payors increase their purchasing power, they are demanding
discounted fee structures and the assumption by healthcare
providers of all or a portion of the financial risk associated
with the provision of care. Significant reductions in
reimbursement from these sources could materially adversely
affect our business.
Annual
caps that limit the amounts that can be paid for outpatient
therapy services rendered to any Medicare beneficiary may reduce
our future net operating revenue and profitability or cause us
to incur losses.
Some of our rehabilitation therapy revenue is paid by the
Medicare Part B program under a fee schedule. Congress has
established annual caps that limit the amounts that can be paid
(including deductible and coinsurance amounts) for
rehabilitation therapy services rendered to any Medicare
beneficiary under Medicare Part B. The Balanced Budget Act
of 1997, or BBA, requires a combined cap for physical therapy
and
speech-language
pathology and a separate cap for occupational therapy. Due to a
series of moratoria enacted subsequent to the BBA, the caps were
only in effect in 1999 and for a few months in 2003. With the
expiration of the most recent moratorium, the caps were
reinstated on January 1, 2006 at $1,740 for the physical
therapy and speech therapy cap and $1,740 for the occupational
therapy cap. Each of these caps increased to $1,780 on
January 1, 2007, and each was further increased to $1,810
on January 1, 2008.
President Bush signed the Deficit Reduction Act of 2005 into law
on February 8, 2006. The Deficit Reduction Act directed CMS
to create a process to allow exceptions to therapy caps for
certain medically necessary services provided on or after
January 1, 2006 for patients with certain conditions or
multiple complexities whose therapy is reimbursed under Medicare
Part B. The majority of the residents in our skilled
nursing facilities and patients served by our rehabilitation
therapy programs whose therapy is reimbursed under Medicare
Part B have qualified for the exceptions to these
reimbursement caps. The Tax Relief and Health Care Act of 2006
extended these exceptions through the end of 2007, and the
Medicare, Medicaid and SCHIP Extension Act of 2007, signed by
President Bush on December 29, 2007, further extended the
exceptions process until June 30, 2008. If the exceptions
to the therapy caps are repealed or are not extended for a
significant period of time beyond June 30, 2008, most of
our patients receiving rehabilitation therapy services would
become subject to the caps and would be eligible to receive
reimbursement at a significantly reduced level.
The application of annual caps, or the discontinuation of
exceptions to the annual caps, could have an adverse effect on
our integrated rehabilitation therapy revenue as well as the
rehabilitation therapy revenue that we receive
28
from third-party facilities for treating their Medicare
Part B beneficiaries. Additionally, the exceptions to these
caps may not be extended beyond June 30, 2008, which would
have an even greater adverse effect on our revenue.
Delays
in reimbursement may cause liquidity problems.
If we have information systems problems or issues arise with
Medicare, Medicaid or other payors, we may encounter delays in
our payment cycle. Any future timing delay may cause working
capital shortages. As a result, working capital management,
including prompt and diligent billing and collection, is an
important factor in our consolidated results of operations and
liquidity. Our working capital management procedures may not
successfully mitigate the effects of any delays in our receipt
of payments or reimbursements. Accordingly, such delays could
have an adverse effect on our liquidity and financial condition.
Our rehabilitation and other related healthcare services are
also subject to delays in reimbursement, as we act as vendors to
other providers who in turn must wait for reimbursement from
other third-party payors. Each of these customers is therefore
subject to the same potential delays to which our nursing homes
are subject, meaning any such delays would further delay the
date we would receive payment for the provision of our related
healthcare services. As we continue to grow and expand the
rehabilitation and other complementary services that we offer to
third parties, we may incur increasing delays in payment for
these services, and these payment delays could have an adverse
effect on our liquidity and financial condition. We may also
experience delays in reimbursement related to change of
ownership applications for our acquired facilities, as well as
changes in fiscal intermediaries.
In 2005 CMS began to seek proposals from insurance companies and
fiscal intermediaries to provide services as a Medicare
Administrative Contractor, or MAC, replacing the Medicare claims
processing administration currently provided by our fiscal
intermediaries. In September 2007 CMS awarded MAC contracts for
the relevant jurisdictions that we operate within and expects
the conversion from fiscal intermediaries to MACs in the second
half of 2008. We have also elected to utilize a single MAC to
process all of our claims as the MAC conversion is implemented.
While the proposed conversion from fiscal intermediaries to a
MAC is designed to improve services for beneficiaries and
providers alike, such a change in claims processing
administration may result in significant delays in payments on
Medicare claims. Similarly the use of a single MAC, while
efficient, may put us at greater risk if the MAC is unable to
perform the services timely or we encounter conflicts with them.
We may also experience delays in reimbursement related to change
of ownership applications for our acquired facilities.
Our
success is dependent upon retaining key personnel.
Our senior management team has extensive experience in the
healthcare industry. We believe that they have been instrumental
in guiding our emergence from Chapter 11, instituting
valuable performance and quality monitoring and driving
innovation. Accordingly, our future performance is substantially
dependent upon the continued services of our senior management
team. The loss of the services of any of these persons could
have a material adverse effect upon us.
Future
acquisitions may use significant resources, may be unsuccessful
and could expose us to unforeseen liabilities.
We intend to selectively pursue acquisitions of skilled nursing
facilities, assisted living facilities and other related
healthcare operations. Acquisitions may involve significant cash
expenditures, debt incurrence, operating losses and additional
expenses that could have a material adverse effect on our
financial position, results of operations and liquidity.
Acquisitions involve numerous risks, including:
|
|
|
|
|
difficulties integrating acquired operations, personnel and
accounting and information systems, or in realizing projected
efficiencies and cost savings;
|
|
|
|
diversion of managements attention from other business
concerns;
|
|
|
|
potential loss of key employees or customers of acquired
companies;
|
|
|
|
entry into markets in which we may have limited or no experience;
|
29
|
|
|
|
|
increasing our indebtedness and limiting our ability to access
additional capital when needed;
|
|
|
|
assumption of unknown material liabilities or regulatory issues
of acquired companies, including for failure to comply with
healthcare regulations or to establish internal financial
controls; and
|
|
|
|
straining of our resources, including internal controls relating
to information and accounting systems, regulatory compliance,
logistics and others.
|
Furthermore, certain of the foregoing risks could be exacerbated
when combined with other growth measures that we expect to
pursue.
Our
substantial indebtedness could adversely affect our financial
health and prevent us from fulfilling our financial
obligations.
We have now and will continue to have a significant amount of
indebtedness. On December 31, 2007, our total indebtedness
was approximately $458.4 million.
Our substantial indebtedness could have important consequences
to you. For example, it could:
|
|
|
|
|
increase our vulnerability to adverse economic and industry
conditions;
|
|
|
|
require us to dedicate a substantial portion of our cash flow
from operations to payments on our indebtedness, thereby
reducing the availability of our cash flow to fund working
capital, capital expenditures and other general corporate
purposes;
|
|
|
|
limit our flexibility in planning for, or reacting to, changes
in our business and the industry in which we operate;
|
|
|
|
place us at a competitive disadvantage compared to our
competitors that have less debt;
|
|
|
|
increase the cost or limit the availability of additional
financing, if needed or desired, to fund future working capital,
capital expenditures and other general corporate requirements,
or to carry out other aspects of our business plan;
|
|
|
|
require us to maintain debt coverage and financial ratios at
specified levels, reducing our financial flexibility; and
|
|
|
|
limit our ability to make strategic acquisitions and develop new
facilities.
|
In addition, if we are unable to generate sufficient cash flow
or otherwise obtain funds necessary to make required debt
payments, or if we fail to comply with the various covenants and
requirements of our 11% senior subordinated notes, our
senior secured credit facility or other existing or future
indebtedness, we would be in default, which could permit the
holders of our 11% senior subordinated notes and the
holders of our other indebtedness, including our senior secured
credit facility, to accelerate the maturity of the notes or such
other indebtedness, as the case may be. Any default under our
11% senior subordinated notes, our senior secured credit
facility, or our other existing or future indebtedness, as well
as any of the above-listed factors, could have a material
adverse effect on our business, operating results, liquidity and
financial condition.
Despite
our substantial indebtedness, we may still be able to incur more
debt. This could intensify the risks associated with this
indebtedness.
The terms of the indenture governing our 11% senior
subordinated notes and our senior secured credit facility
contain restrictions on our ability to incur additional
indebtedness. These restrictions are subject to a number of
important qualifications and exceptions, and the indebtedness
incurred in compliance with these exceptions could be
substantial. Accordingly, we could incur significant additional
indebtedness in the future. In addition, as of December 31,
2007, we had approximately $27.2 million available for
additional borrowing under our senior secured credit facility.
As of February 28, 2008, the availability under our
revolving credit facility was $15.6 million. The more we
become leveraged, the more we become exposed to the risks
described above under Our substantial indebtedness could
adversely affect our financial health and prevent us from
fulfilling our financial obligations.
30
If we
are unable to obtain additional financing on commercially
reasonable terms or at all, our ability to expand our business
may be harmed.
As of December 31, 2007 we had approximately
$27.2 million available for additional borrowing under our
senior secured credit facility. If our remaining ability to
borrow under our senior secured credit facility is insufficient
for our capital requirements, we will be required to seek
additional sources of financing, including issuing equity, which
may be dilutive to our current stockholders or incurring
additional debt. Our ability to incur additional debt is subject
to the restrictions in the indenture governing our
11% senior subordinated notes and our first lien credit
agreement. We cannot assure you that the restrictions contained
in these agreements will permit us to borrow the funds that we
need to finance our operations, or that additional debt will be
available to us on commercially reasonable terms or at all. If
we are unable to obtain funds sufficient to finance our capital
requirements, we may have to forego opportunities to expand our
business, including the acquisition of additional facilities.
Our
operations are subject to environmental and occupational health
and safety regulations, which could subject us to fines,
penalties and increased operational costs.
We are subject to a wide variety of federal, state and local
environmental and occupational health and safety laws and
regulations. Regulatory requirements faced by healthcare
providers such as us include those relating to air emissions,
waste water discharges, air and water quality control,
occupational health and safety (such as standards regarding
blood-borne pathogens and ergonomics), management and disposal
of low-level radioactive medical waste, biohazards and other
wastes, management of explosive or combustible gases, such as
oxygen, specific regulatory requirements applicable to asbestos,
lead-based paints, polychlorinated biphenyls and mold, and
providing notice to employees and members of the public about
our use and storage of regulated or hazardous materials and
wastes. Failure to comply with these requirements could subject
us to fines, penalties and increased operational costs.
Moreover, changes in existing requirements or more stringent
enforcement of them, as well as discovery of currently unknown
conditions at our owned or leased facilities, could result in
additional cost and potential liabilities, including liability
for conducting
clean-up,
and there can be no guarantee that such increased expenditures
would not be significant.
A
portion of our workforce has unionized and our operations may be
adversely affected by work stoppages, strikes or other
collective actions.
Certain of our employees are represented by various unions and
covered by collective bargaining agreements. In addition,
certain labor unions have publicly stated that they are
concentrating their organizing efforts within the long-term
healthcare industry. We cannot predict the effect that continued
union representation or future organizational activities will
have on our business or future operations. We cannot assure you
that we will not experience a material work stoppage in the
future.
Natural
disasters, terrorist attacks or acts of war may seriously harm
our business.
Terrorist attacks or acts of nature, such as hurricanes or
earthquakes, may cause damage or disruption to us, our employees
and our facilities, which could have an adverse impact on our
residents. In order to provide care for our residents, we are
dependent on consistent and reliable delivery of food,
pharmaceuticals, power and other products to our facilities and
the availability of employees to provide services at our
facilities. If the delivery of goods or the ability of employees
to reach our facilities were interrupted due to a natural
disaster or a terrorist attack, it would have a significant
impact on our facilities. For example, in connection with
Hurricane Katrina in New Orleans several nursing home operators
unaffiliated with us have been accused of not properly caring
for their residents, which has resulted in, among other things,
criminal charges being filed against the proprietors of those
facilities. Furthermore, the impact, or impending threat, of a
natural disaster has in the past and may in the future require
that we evacuate one or more facilities, which would be costly
and would involve risks, including potentially fatal risks, for
the patients. The impact of natural disasters and terrorist
attacks is inherently uncertain. Such events could severely
damage or destroy one or more of our facilities, harm our
business, reputation and financial performance or otherwise
cause our business to suffer in ways that we currently cannot
predict.
31
The
efficient operation of our business is dependent on our
information systems.
We depend on several information technology systems for the
efficient functioning of our business. The software programs
supporting these systems are licensed to us by independent
software developers. Our inability, or the inability of these
developers, to continue to maintain and upgrade these
information systems and software programs could disrupt or
reduce the efficiency of our operations. In addition, costs and
potential problems and interruptions associated with the
implementation of new or upgraded systems and technology or with
maintenance or adequate support of existing systems could also
disrupt or reduce the efficiency of our operations.
Risks
Related to Ownership of Our Class A Common Stock
We are
controlled by Onex Corporation, whose interests may conflict
with yours.
Our class A common stock has one vote per share, while our
class B common stock has ten votes per share on all matters
to be voted on by our stockholders. As of December 31,
2007, Onex Corporation, its affiliates and our directors and
members of our senior management owned shares of common stock
representing over 75.0% of the combined voting power of our
outstanding common stock. Accordingly, Onex Corporation may have
the power to control the outcome of matters on which
stockholders are entitled to vote. Such matters include the
election and removal of directors, the adoption or amendment of
our certificate of incorporation and bylaws, possible mergers,
corporate control contests and significant transactions. Through
its control of the elections to our board of directors, Onex
Corporation may also have the ability to appoint or replace our
senior management and cause us to issue additional shares of our
common stock or repurchase common stock, declare dividends or
take other actions. Onex Corporation may make decisions
regarding our company and business that are opposed to our other
stockholders interests or with which they disagree. Onex
Corporation may also delay or prevent a change of control of us,
even if the change of control would benefit our other
stockholders, which could deprive our other stockholders of the
opportunity to receive a premium for their class A common
stock. The significant concentration of stock ownership and
voting power may also adversely affect the trading price of our
class A common stock due to investors perception that
conflicts of interest may exist or arise. To the extent that the
interests of our public stockholders are harmed by the actions
of Onex Corporation, the price of our class A common stock
may be harmed.
Additionally, Onex Corporation is in the business of making
investments in companies and currently holds, and may from time
to time in the future acquire, controlling interests in
businesses engaged in the healthcare industries that complement
or directly or indirectly compete with certain portions of our
business. Further, if it pursues such acquisitions in the
healthcare industry, those acquisition opportunities may not be
available to us.
If our
stock price is volatile, purchasers of our class A common
stock could incur substantial losses.
Our stock price has been and is likely to continue to be
volatile. The stock market in general often experiences
substantial volatility that is seemingly unrelated to the
operating performance of particular companies. These broad
market fluctuations may adversely affect the trading price of
our class A common stock. The price for our class A
common stock may be influenced by many factors, including:
|
|
|
|
|
the depth and liquidity of the market for our class A
common stock;
|
|
|
|
developments generally affecting the healthcare industry;
|
|
|
|
investor perceptions of us and our business;
|
|
|
|
actions by institutional or other large stockholders;
|
|
|
|
strategic actions, such as acquisitions or restructurings, or
the introduction of new services by us or our competitors;
|
|
|
|
new laws or regulations or new interpretations of existing laws
or regulations applicable to our business;
|
|
|
|
litigation and governmental investigations;
|
|
|
|
changes in accounting standards, policies, guidance,
interpretations or principles;
|
32
|
|
|
|
|
adverse conditions in the financial markets or general economic
conditions, including those resulting from war, incidents of
terrorism and responses to such events;
|
|
|
|
sales of class B common stock by Onex, us or members of our
management team;
|
|
|
|
additions or departures of key personnel; and
|
|
|
|
our results of operations, financial performance and future
prospects.
|
These and other factors may cause the market price and demand
for our class A common stock to fluctuate substantially,
which may limit or prevent investors from readily selling their
shares of class A common stock and may otherwise negatively
affect the liquidity of our class A common stock. In
addition, in the past, when the market price of a stock has been
volatile, holders of that stock have instituted securities class
action litigation against the company that issued the stock. If
any of our stockholders brought a lawsuit against us, we could
incur substantial costs defending or settling the lawsuit. Such
a lawsuit could also divert the time and attention of our
management from our business.
If
securities or industry analysts do not publish research or
reports about our business, if they change their recommendations
regarding our stock adversely or if our operating results do not
meet their expectations, our stock price and trading volume
could decline.
The trading market for our class A common stock is
significantly influenced by the research and reports that
industry or securities analysts publish about us or our
business. If one or more of these analysts cease coverage of our
company or fail to publish reports on us regularly, we could
lose visibility in the financial markets, which in turn could
cause our stock price or trading volume to decline. Moreover, if
one or more of the analysts who cover us downgrade our stock or
if our operating results do not meet their expectations, our
stock price could decline.
We do
not intend to pay dividends on our class A common
stock.
We do not anticipate paying any cash dividends on our
class A common stock in the foreseeable future. We
currently anticipate that we will retain all of our available
cash, if any, for use as working capital and for other general
purposes, including to service our debt and to fund the
operation and expansion of our business. Any payment of future
dividends will be at the discretion of our board of directors
and will depend on, among other things, our earnings, financial
condition, capital requirements, level of indebtedness,
statutory and contractual restrictions applying to the payment
of dividends and other considerations that our board of
directors deems relevant. Investors must rely on sales of their
class A common stock after price appreciation, which may
never occur, as the only way to realize a return on their
investment. Investors seeking cash dividends should not purchase
our class A common stock.
Failure
to achieve and maintain effective internal controls could result
in a restatement of our financial statements, cause investors to
lose confidence in our financial statements and our company and
have a material adverse effect on our business.
We produce our consolidated financial statements in accordance
with the requirements of U.S. generally accepted accounting
principles, or GAAP, but our internal accounting controls may
not currently meet all standards applicable to companies with
publicly traded securities. Effective internal controls are
necessary for us to provide reliable financial reports to help
mitigate the risk of fraud and to operate successfully as a
publicly traded company. Beginning with our annual report for
the year ended December 31, 2008, we will be required to
document and test our internal control procedures in order to
satisfy the requirements of Section 404 of the
Sarbanes-Oxley Act of 2002, or Section 404, which will
require annual management assessments of the effectiveness of
our internal controls over financial reporting and a report by
our independent registered public accounting firm that opines on
the effectiveness of our internal control over financial
reporting.
As we prepare to comply with Section 404, we may identify
deficiencies which could be material that we may not be able to
remediate in time to meet our deadline for compliance with
Section 404. Testing and maintaining internal controls can
divert our managements attention from other matters that
are important to our business. We may not be able to conclude on
an ongoing basis that we have effective internal controls over
financial reporting in
33
accordance with Section 404 or our independent registered
public accounting firm may not be able or willing to conclude
that our internal controls over financial reporting are
effective. If either we are unable to conclude that we have
effective internal controls over financial reporting or our
independent registered public accounting firm is unable to
provide us with an unqualified opinion on internal controls over
financial reporting, investors could lose confidence in our
reported financial information and our company, which could
result in a decline in the market price of our class A
common stock, and cause us to fail to meet our reporting
obligations in the future, which in turn could impact our
ability to raise additional financing if needed in the future.
If we fail to implement the requirements of Section 404 in
a timely manner, we may also be subject to sanctions or
investigation by regulatory authorities, such as the Securities
and Exchange Commission or The New York Stock Exchange, or NYSE.
Substantial
future sales of our class A or class B common stock in
the public market may cause the price of our stock to
decline.
If our existing stockholders sell substantial amounts of our
class A or class B common stock or the public market
perceives that our existing stockholders might sell substantial
amounts of our class A common stock, the market price of
our class A common stock could decline significantly. Such
sales also might make it more difficult for us to sell equity or
equity-related securities in the future at a time and price that
we deem appropriate. As of December 31, 2007, we had
19,260,741 shares of class A common stock and
17,696,493 shares of class B common stock outstanding.
All of the 19,166,666 shares of class A common stock
sold in our initial public offering are freely tradable without
restriction or further registration under the federal securities
laws, unless purchased by our affiliates, as that
term is defined in Rule 144 under the Securities Act of
1933, as amended, or the Securities Act. All shares of our
class B common stock (which will convert into shares of
class A common stock if transferred to holders other than
our current class B stockholders, which includes Onex
Corporation, our management group and certain of their
affiliates), are available for sale in the public market
pursuant to Rules 144, 144(k) and 701 under the Securities
Act.
Moreover, current stockholders holding an aggregate of
17,696,493 shares of class B common stock (which will
convert into shares of class A common stock if transferred
to holders other than our current class B stockholders,
which includes Onex Corporation, our management group and
certain of their affiliates), have the right, subject to some
conditions, to require us to file a registration statement with
the Securities and Exchange Commission or include their shares
for registration in certain registration statements that we may
file under the Securities Act. Once we register these shares,
they may be freely sold in the public market upon issuance. We
may issue shares of our common stock, or other securities, from
time to time as consideration for future acquisitions and
investments. In the event any such acquisition or investment is
significant, the number of shares of our common stock or the
number or aggregate principal amount, as the case may be, of
other securities that we may issue may also be significant. We
may also grant registration rights covering those shares or
other securities in connection with any such acquisitions and
investments. Any additional capital raised through the sale of
our equity securities may dilute your percentage ownership of us.
We are
a controlled company within the meaning of The NYSE
rules and, as a result, qualify for and rely on exemptions from
certain corporate governance requirements.
Onex Corporation and its affiliates continue to control a
majority of the voting power of our outstanding common stock and
we are a controlled company within the meaning of
NYSE corporate governance standards. Under The NYSE rules, a
company of which more than 50% of the voting power is held by
another person or group of persons acting together is a
controlled company and may elect not to comply with
certain NYSE corporate governance requirements, including the
requirements that:
|
|
|
|
|
a majority of the board of directors consist of independent
directors;
|
|
|
|
the nominating and corporate governance committee be entirely
composed of independent directors with a written charter
addressing the committees purpose and responsibilities;
|
34
|
|
|
|
|
the compensation committee be entirely composed of independent
directors with a written charter addressing the committees
purpose and responsibilities; and
|
|
|
|
there be an annual performance evaluation of the nominating and
corporate governance and compensation committees.
|
We elect to be treated as a controlled company and thus utilize
some of these exemptions, including the exemption for a board
composed of a majority of independent directors. In addition,
although we currently have a board composed of a majority of
independent directors and have adopted charters for our audit,
nominating and corporate governance and compensation committees
and intend to conduct annual performance evaluations for these
committees, none of these committees are composed entirely of
independent directors, except for our audit committee.
Accordingly, you may not have the same protections afforded to
stockholders of companies that are subject to all of NYSE
corporate governance requirements.
Our
amended and restated certificate of incorporation, bylaws and
Delaware law contain provisions that could discourage
transactions resulting in a change in control, which may
negatively affect the market price of our class A common
stock.
In addition to the effect that the concentration of ownership by
our significant stockholders may have, our amended and restated
certificate of incorporation and our amended and restated bylaws
contain provisions that may enable our management to resist a
change in control. These provisions may discourage, delay or
prevent a change in the ownership of our company or a change in
our management, even if doing so might be beneficial to our
stockholders. In addition, these provisions could limit the
price that investors would be willing to pay in the future for
shares of our class A common stock. The provisions in our
amended and restated certificate of incorporation or amended and
restated bylaws include:
|
|
|
|
|
our board of directors is authorized, without prior stockholder
approval, to create and issue preferred stock, commonly referred
to as blank check preferred stock, with rights
senior to those of our class A common stock and
class B common stock;
|
|
|
|
advance notice requirements for stockholders to nominate
individuals to serve on our board of directors or to submit
proposals that can be acted upon at stockholder meetings;
provided, that prior to the date that the total number of
outstanding shares of our class B common stock is less than
10% of the total number of shares of common stock outstanding,
which we refer to as the Transition Date, no such requirement is
required for holders of at least 10% of our outstanding
class B common stock;
|
|
|
|
our board of directors is classified so not all of the members
of our board of directors are elected at one time, which may
make it more difficult for a person who acquires control of a
majority of our outstanding voting stock to replace our
directors;
|
|
|
|
following the Transition Date, stockholder action by written
consent will be prohibited;
|
|
|
|
special meetings of the stockholders are permitted to be called
only by the chairman of our board of directors, our chief
executive officer or by a majority of our board of directors;
|
|
|
|
stockholders are not permitted to cumulate their votes for the
election of directors;
|
|
|
|
newly created directorships resulting from an increase in the
authorized number of directors or vacancies on our board of
directors will be filled only by majority vote of the remaining
directors;
|
|
|
|
our board of directors is expressly authorized to make, alter or
repeal our bylaws; and
|
|
|
|
stockholders are permitted to amend our bylaws only upon
receiving at least
662/3%
of the votes entitled to be cast by holders of all outstanding
shares then entitled to vote generally in the election of
directors, voting together as a single class.
|
After the Transition Date, we will also be subject to the
provisions of Section 203 of the Delaware General
Corporation Law, which may prohibit certain business
combinations with stockholders owning 15% or more of our
outstanding voting stock. These and other provisions in our
amended and rested certificate of incorporation,
35
amended and restated bylaws and Delaware law could discourage
acquisition proposals and make it more difficult or expensive
for stockholders or potential acquirers to obtain control of our
board of directors or initiate actions that are opposed by our
then-current board of directors, including delaying or impeding
a merger, tender offer or proxy contest involving us. Any delay
or prevention of a change of control transaction or changes in
our board of directors could cause the market price of our
class A common stock to decline.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
Not applicable.
As of December 31, 2007, we operated 87 skilled nursing and
assisted living facilities, 60 of which are owned and 27 of
which are leased. As of December 31, 2007, our operated
facilities had a total of 10,138 licensed beds.
The following table provides information by state as of
December 31, 2007 regarding the skilled nursing and
assisted living facilities we owned and leased.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned Facilities
|
|
|
Leased Facilities
|
|
|
Total Facilities
|
|
|
|
|
|
|
Licensed
|
|
|
|
|
|
Licensed
|
|
|
|
|
|
Licensed
|
|
|
|
Number
|
|
|
Beds
|
|
|
Number
|
|
|
Beds
|
|
|
Number
|
|
|
Beds
|
|
|
California
|
|
|
14
|
|
|
|
1,513
|
|
|
|
17
|
|
|
|
2,055
|
|
|
|
31
|
|
|
|
3,568
|
|
Texas
|
|
|
21
|
|
|
|
3,173
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
3,173
|
|
Kansas
|
|
|
16
|
|
|
|
904
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
904
|
|
Nevada
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
290
|
|
|
|
2
|
|
|
|
290
|
|
Missouri
|
|
|
7
|
|
|
|
1,023
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
1,023
|
|
New Mexico
|
|
|
2
|
|
|
|
208
|
|
|
|
8
|
|
|
|
972
|
|
|
|
10
|
|
|
|
1,180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
60
|
|
|
|
6,821
|
|
|
|
27
|
|
|
|
3,317
|
|
|
|
87
|
|
|
|
10,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Skilled nursing
|
|
|
49
|
|
|
|
6,132
|
|
|
|
25
|
|
|
|
3,051
|
|
|
|
74
|
|
|
|
9,183
|
|
Assisted living
|
|
|
11
|
|
|
|
689
|
|
|
|
2
|
|
|
|
266
|
|
|
|
13
|
|
|
|
955
|
|
Our executive offices are located in Foothill Ranch, California
where we lease approximately 26,433 square feet of office
space, a portion of which is utilized for the administrative
functions of our hospice and our Hallmark businesses. The term
of this lease expires in January 2011. We have an option to
renew our lease at this location for an additional five-year
term.
Item 3. Legal
Proceedings
We are involved in legal proceedings and regulatory enforcement
investigations from time to time in the ordinary course of our
business. We do not believe the outcome of these proceedings and
investigations will have a material adverse effect on our
business, financial condition or results of operations.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
We did not submit any matters to a vote of our security holders
during the fourth quarter of 2007.
36
PART II
Item 5. Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
Since our initial public offering on May 15, 2007, our
common stock has traded on the New York Stock Exchange under the
symbol SKH. Prior to that time, there was no public
market for our stock. The following table sets forth, for the
indicated quarterly periods, the high and low sale prices of our
common stock:
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
High ($)
|
|
|
Low ($)
|
|
|
Second quarter (May 15 to June 30)
|
|
|
16.57
|
|
|
|
14.75
|
|
Third quarter
|
|
|
16.30
|
|
|
|
13.02
|
|
Fourth quarter
|
|
|
16.81
|
|
|
|
14.14
|
|
As of February 20, 2008, there were two holders of record
of our class A common stock and 31 holders of record of our
class B common stock.
Dividend
Payment
We did not declare or pay cash dividends in either 2007 or 2006.
We anticipate that, for the foreseeable future, we will retain
any earnings for use in the operation of its business.
Purchases
of Equity Securities by the Issuer and Affiliated
Purchasers
We did not repurchase any of our outstanding shares in the
fourth quarter of 2007.
Securities
Authorized for Issuance Under Equity Compensation
Plans
We primarily issue stock options and restricted stock under our
share-based compensation plans, which are part of a broad-based,
long-term retention program that is intended to attract and
retain talented employees and directors and align stockholder
and employee interests.
Pursuant to our 2007 Incentive Award Plan, or 2007 Plan, we
grant options and restricted stock awards to selected employees
and directors. Options are granted to purchase shares of our
common stock at a price not less than the fair market value of
the stock at the date of grant. The 2007 Plan provides for the
grant of both incentive and non-qualified stock options as well
as stock appreciation rights, restricted stock, restricted stock
units, performance units and shares and other stock-based
awards. Generally, option grants and restricted stock awards
vest over four years and are exercisable for up to 10 years
from the grant date. The Board of Directors may terminate the
2007 Plan at any time.
Additional information regarding our stock option plans and plan
activity for fiscal 2007, 2006 and 2005 is provided in the notes
to our consolidated financial statements in this Annual Report
in Notes to Consolidated Financial Statements,
Note 12 Employee Benefit Plans and in our
2008 Proxy Statement under the heading Equity Compensation
Plan Information.
37
|
|
Item 6.
|
Selected
Financial Data
|
The following tables set forth our selected historical
consolidated financial data. We derived the selected historical
consolidated financial data for each of the years ended
December 31, 2007, 2006 and 2005 and as of
December 31, 2007 and 2006, from our audited consolidated
financial statements included elsewhere in this document. We
derived the selected historical consolidated financial data for
the years ended December 31, 2004 and 2003 and as of
December 31, 2005, 2004 and 2003 from our audited
consolidated financial statements not included in this report.
Our selected historical consolidated statements of operations
have been recast to reflect our California pharmacy business,
which we sold in March 2005, as discontinued operations.
Historical results are not necessarily indicative of future
performance. Due to the effect of the transactions discussed
under Item 7 of this report, Managements
Discussion and Analysis of Financial Condition and Results of
Operations Historical Overview The
Transactions, on the recorded amounts of assets,
liabilities and stockholders equity, our financial
statements prior to such transactions are not comparable to our
financial statements subsequent to such transactions. You should
read the information set forth below in conjunction with other
sections of this report, including Managements
Discussion and Analysis of Financial Condition and Consolidated
Results of Operations, and our consolidated historical
financial statements and related notes included elsewhere in
this report.
SELECTED
CONSOLIDATED FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
Successor
|
|
|
Successor
|
|
|
Predecessor
|
|
|
Predecessor
|
|
|
Predecessor
|
|
|
|
(In thousands, except per share data)
|
|
|
Consolidated Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
634,607
|
|
|
$
|
531,657
|
|
|
$
|
462,847
|
|
|
$
|
371,284
|
|
|
$
|
316,939
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services (exclusive of rent cost of revenue and
depreciation and amortization shown below)
|
|
|
473,465
|
|
|
|
394,936
|
|
|
|
347,228
|
|
|
|
281,395
|
|
|
|
243,520
|
|
Rent cost of revenue
|
|
|
12,854
|
|
|
|
10,027
|
|
|
|
9,815
|
|
|
|
7,883
|
|
|
|
7,168
|
|
General and administrative
|
|
|
47,916
|
|
|
|
39,872
|
|
|
|
43,784
|
|
|
|
25,148
|
|
|
|
19,219
|
|
Depreciation and amortization
|
|
|
17,687
|
|
|
|
13,897
|
|
|
|
9,991
|
|
|
|
8,597
|
|
|
|
8,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
551,922
|
|
|
|
458,732
|
|
|
|
410,818
|
|
|
|
323,023
|
|
|
|
277,976
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expenses), net
|
|
|
(52,584
|
)
|
|
|
(43,384
|
)
|
|
|
(44,251
|
)
|
|
|
(30,108
|
)
|
|
|
(44,259
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes, discontinued operations and
the cumulative effect of a change in accounting principle
|
|
|
30,101
|
|
|
|
29,541
|
|
|
|
7,778
|
|
|
|
18,153
|
|
|
|
(5,296
|
)
|
Provision for (benefit from) income taxes
|
|
|
12,952
|
|
|
|
12,204
|
|
|
|
(13,048
|
)
|
|
|
4,421
|
|
|
|
(1,645
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations and cumulative
effect of a change in accounting principle
|
|
|
17,149
|
|
|
|
17,337
|
|
|
|
20,826
|
|
|
|
13,732
|
|
|
|
(3,651
|
)
|
Discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
14,740
|
|
|
|
2,789
|
|
|
|
1,966
|
|
Cumulative effect of a change in accounting principle, net of tax
|
|
|
|
|
|
|
|
|
|
|
(1,628
|
)
|
|
|
|
|
|
|
(12,261
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
17,149
|
|
|
|
17,337
|
|
|
|
33,938
|
|
|
|
16,521
|
|
|
|
(13,946
|
)
|
Accretion on preferred stock
|
|
|
(7,354
|
)
|
|
|
(18,406
|
)
|
|
|
(744
|
)
|
|
|
(469
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income(loss) attributable to common stockholders
|
|
$
|
9,795
|
|
|
$
|
(1,069
|
)
|
|
$
|
33,194
|
|
|
$
|
16,052
|
|
|
$
|
(13,946
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss) Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share, basic
|
|
$
|
0.36
|
|
|
$
|
(0.09
|
)
|
|
$
|
27.01
|
|
|
$
|
13.45
|
|
|
$
|
(12.06
|
)
|
Net income (loss) per common share, diluted
|
|
$
|
0.35
|
|
|
$
|
(0.09
|
)
|
|
$
|
25.73
|
|
|
$
|
12.47
|
|
|
$
|
(12.06
|
)
|
Weighted average common shares outstanding, basic
|
|
|
27,062
|
|
|
|
11,638
|
|
|
|
1,229
|
|
|
|
1,194
|
|
|
|
1,157
|
|
Weighted average common shares outstanding, diluted
|
|
|
27,715
|
|
|
|
11,638
|
|
|
|
1,290
|
|
|
|
1,287
|
|
|
|
1,157
|
|
Other Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures (excluding acquisitions)
|
|
$
|
29,398
|
|
|
$
|
22,267
|
|
|
$
|
11,183
|
|
|
$
|
8,212
|
|
|
$
|
6,019
|
|
Net cash provided by (used in) operating activities
|
|
|
30,530
|
|
|
|
34,415
|
|
|
|
15,004
|
|
|
|
48,358
|
|
|
|
(15,221
|
)
|
Net cash used in investing activities
|
|
|
(123,985
|
)
|
|
|
(74,376
|
)
|
|
|
(223,785
|
)
|
|
|
(45,230
|
)
|
|
|
(26,093
|
)
|
Net cash provided by (used in) financing activities
|
|
|
95,646
|
|
|
|
5,644
|
|
|
|
241,253
|
|
|
|
(1,132
|
)
|
|
|
23,486
|
|
EBITDA(1)
|
|
|
90,311
|
|
|
|
88,536
|
|
|
|
57,561
|
|
|
|
51,120
|
|
|
|
19,817
|
|
EBITDA margin(1)
|
|
|
14.2
|
%
|
|
|
16.7
|
%
|
|
|
12.4
|
%
|
|
|
13.8
|
%
|
|
|
6.3
|
%
|
Adjusted EBITDA(1)
|
|
|
101,975
|
|
|
|
88,725
|
|
|
$
|
77,778
|
|
|
$
|
58,559
|
|
|
$
|
45,459
|
|
Adjusted EBITDA margin(1)
|
|
|
16.1
|
%
|
|
|
16.7
|
%
|
|
|
16.8
|
%
|
|
|
15.8
|
%
|
|
|
14.3
|
%
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
Predecessor
|
|
|
Predecessor
|
|
|
|
(In thousands)
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
5,012
|
|
|
$
|
2,821
|
|
|
$
|
37,138
|
|
|
$
|
4,666
|
|
|
$
|
2,670
|
|
Working capital
|
|
|
55,122
|
|
|
|
19,628
|
|
|
|
59,130
|
|
|
|
15,036
|
|
|
|
(9,109
|
)
|
Property and equipment, net
|
|
|
294,281
|
|
|
|
230,904
|
|
|
|
191,151
|
|
|
|
192,397
|
|
|
|
157,146
|
|
Total assets
|
|
|
970,107
|
|
|
|
838,695
|
|
|
|
797,082
|
|
|
|
308,860
|
|
|
|
260,407
|
|
Long-term debt (including current portion and the revolving
credit facility)
|
|
|
458,436
|
|
|
|
469,055
|
|
|
|
463,309
|
|
|
|
280,885
|
|
|
|
254,040
|
|
Total stockholders equity (deficit)
|
|
|
374,469
|
|
|
|
240,648
|
|
|
|
222,927
|
|
|
|
(50,475
|
)
|
|
|
(82,313
|
)
|
Notes
|
|
|
(1) |
|
We define EBITDA as net income (loss) before depreciation,
amortization and interest expense (net of interest income) and
the provision for (benefit from) income taxes. EBITDA margin is
EBITDA as a percentage of revenue. We prepare Adjusted EBITDA by
adjusting EBITDA (each to the extent applicable in the
appropriate period) for: |
|
|
|
|
|
discontinued operations, net of tax;
|
|
|
|
the effect of a change in accounting principle, net of tax;
|
|
|
|
the change in fair value of an interest rate hedge;
|
|
|
|
reversal of a charge related to the decertification of a
facility;
|
|
|
|
gains or losses on sale of assets;
|
|
|
|
provision for the impairment of long-lived assets;
|
|
|
|
the write-off of deferred financing costs of extinguished debt;
|
|
|
|
reorganization expenses; and
|
|
|
|
fees and expenses related to the Transactions.
|
We believe that the presentation of EBITDA and Adjusted EBITDA
provide useful information regarding our operational performance
because they enhance the overall understanding of the financial
performance and prospects for the future of our core business
activities.
Specifically, we believe that a report of EBITDA and Adjusted
EBITDA provides consistency in our financial reporting and
provides a basis for the comparison of results of core business
operations between our current, past and future periods. EBITDA
and Adjusted EBITDA are two of the primary indicators management
uses for planning and forecasting in future periods, including
trending and analyzing the core operating performance of our
business from period-to-period without the effect of GAAP
expenses, revenues and gains that are unrelated to the
day-to-day performance of our business. We also use EBITDA and
Adjusted EBITDA to benchmark the performance of our business
against expected results, analyzing year-over-year trends as
described below and to compare our operating performance to that
of our competitors.
Management uses both EBITDA and Adjusted EBITDA to assess the
performance of our core business operations, to prepare
operating budgets and to measure our performance against those
budgets on a consolidated, segment and a facility by facility
level. We typically use Adjusted EBITDA for these purposes at
the administrative level (because the adjustments to EBITDA are
not generally allocable to any individual business unit) and we
typically use EBITDA to compare the operating performance of
each skilled nursing and assisted living facility, as well as to
assess the performance of our operating segments: long-term care
services, which include the operation of our skilled nursing and
assisted living facilities; and ancillary services, which
include our rehabilitation therapy and hospice businesses.
EBITDA and Adjusted EBITDA are useful in this regard because
they do not include such costs
39
as interest expense, income taxes, depreciation and amortization
expense and special charges, which may vary from business unit
to business unit and
period-to-period
depending upon various factors, including the method used to
finance the business, the amount of debt that we have determined
to incur, whether a facility is owned or leased, the date of
acquisition of a facility or business, the original purchase
price of a facility or business unit or the tax law of the state
in which a business unit operates. These types of charges are
dependent on factors unrelated to our underlying business. As a
result, we believe that the use of EBITDA and Adjusted EBITDA
provide a meaningful and consistent comparison of our underlying
business between periods by eliminating certain items required
by GAAP which have little or no significance in our day-to-day
operations.
We also make capital allocations to each of our facilities based
on expected EBITDA returns and establish compensation programs
and bonuses for our executive management and facility level
employees that are based upon the achievement of pre-established
EBITDA and Adjusted EBITDA targets.
We also use Adjusted EBITDA to determine compliance with our
debt covenants and assess our ability to borrow additional funds
and to finance or expand operations. The credit agreement
governing our first lien term loan uses a measure substantially
similar to Adjusted EBITDA as the basis for determining
compliance with our financial covenants, specifically our
minimum interest coverage ratio and our maximum total leverage
ratio, and for determining the interest rate of our first lien
term loan. The indenture governing our 11% senior
subordinated notes also uses a substantially similar measurement
for determining the amount of additional debt we may incur. For
example, both our credit facility and the indenture for the
11% senior subordinated notes include adjustments for
(i) gain or losses on sale of assets, (ii) the
write-off of deferred financing costs of extinguished debt;
(iii) reorganization expenses; and (iv) fees and
expenses related to the Transactions. Our non-compliance with
these financial covenants could lead to acceleration of amounts
due under our credit facility. In addition, if we cannot satisfy
certain financial covenants under the indenture for our
11% senior subordinated notes, we cannot engage in certain
specified activities, such as incurring additional indebtedness
or making certain payments.
Despite the importance of these measures in analyzing our
underlying business, maintaining our financial requirements,
designing incentive compensation and for our goal setting both
on an aggregate and facility level basis, EBITDA and Adjusted
EBITDA are non-GAAP financial measures that have no standardized
meaning defined by GAAP. Therefore, our EBITDA and Adjusted
EBITDA measures have limitations as analytical tools, and they
should not be considered in isolation, or as a substitute for
analysis of our results as reported under GAAP. Some of these
limitations are:
|
|
|
|
|
they do not reflect our cash expenditures, or future
requirements, for capital expenditures or contractual
commitments;
|
|
|
|
they do not reflect changes in, or cash requirements for, our
working capital needs;
|
|
|
|
they do not reflect the interest expense, or the cash
requirements necessary to service interest or principal
payments, on our debt;
|
|
|
|
they do not reflect any income tax payments we may be required
to make;
|
|
|
|
although depreciation and amortization are non-cash charges, the
assets being depreciated and amortized will often have to be
replaced in the future, and EBITDA and Adjusted EBITDA do not
reflect any cash requirements for such replacements;
|
|
|
|
they are not adjusted for all non-cash income or expense items
that are reflected in our consolidated statements of cash flows;
|
|
|
|
they do not reflect the impact on earnings of charges resulting
from certain matters we consider not to be indicative of our
on-going operations; and
|
|
|
|
other companies in our industry may calculate these measures
differently than we do, which may limit their usefulness as
comparative measures.
|
We compensate for these limitations by using them only to
supplement both net income (loss) and consolidated cash flow on
a basis prepared in conformance with GAAP in order to provide a
more complete understanding of the factors and trends affecting
our business. We strongly encourage investors to consider both
net income (loss) and
40
cash flows determined under GAAP as compared to EBITDA and
Adjusted EBITDA, and to perform their own analysis, as
appropriate.
The following table provides a reconciliation from our net
income (loss) which is the most directly comparable financial
measure presented in accordance with GAAP for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
Successor
|
|
|
Successor
|
|
|
Predecessor
|
|
|
Predecessor
|
|
|
Predecessor
|
|
|
|
(In thousands)
|
|
|
Net income (loss)
|
|
$
|
17,149
|
|
|
$
|
17,337
|
|
|
$
|
33,938
|
|
|
$
|
16,521
|
|
|
$
|
(13,946
|
)
|
Plus
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for (benefit from) income taxes
|
|
|
12,952
|
|
|
|
12,204
|
|
|
|
(13,048
|
)
|
|
|
4,421
|
|
|
|
(1,645
|
)
|
Depreciation and amortization
|
|
|
17,687
|
|
|
|
13,897
|
|
|
|
9,991
|
|
|
|
8,597
|
|
|
|
8,069
|
|
Interest expense, net of interest income
|
|
|
42,523
|
|
|
|
45,098
|
|
|
|
26,680
|
|
|
|
21,581
|
|
|
|
27,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
90,311
|
|
|
|
88,536
|
|
|
|
57,561
|
|
|
|
51,120
|
|
|
|
19,817
|
|
Discontinued operations, net of tax(a)
|
|
|
|
|
|
|
|
|
|
|
(14,740
|
)
|
|
|
(2,789
|
)
|
|
|
(1,966
|
)
|
Cumulative effect of a change in accounting principle, net of
tax(b)
|
|
|
|
|
|
|
|
|
|
|
1,628
|
|
|
|
|
|
|
|
12,261
|
|
Change in fair value of interest rate hedge(c)
|
|
|
40
|
|
|
|
197
|
|
|
|
165
|
|
|
|
926
|
|
|
|
1,006
|
|
Reversal of charge related to decertification of a facility(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,734
|
)
|
Gain on sale of assets(e)
|
|
|
(24
|
)
|
|
|
(8
|
)
|
|
|
(980
|
)
|
|
|
|
|
|
|
|
|
Premium on redemption of debt and write-off of deferred
financing costs of extinguished debt(f)
|
|
|
11,648
|
|
|
|
|
|
|
|
16,626
|
|
|
|
7,858
|
|
|
|
4,111
|
|
Reorganization expenses(g)
|
|
|
|
|
|
|
|
|
|
|
1,007
|
|
|
|
1,444
|
|
|
|
12,964
|
|
Expenses related to the Transactions(h)
|
|
|
|
|
|
|
|
|
|
|
16,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
101,975
|
|
|
$
|
88,725
|
|
|
$
|
77,778
|
|
|
$
|
58,559
|
|
|
$
|
45,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes
|
|
|
(a) |
|
In March 2005, we sold our California-based institutional
pharmacy business and, therefore, the results of operations of
our California-based pharmacy business have been classified as
discontinued operations. As our pharmacy business has been sold,
these amounts are no longer part of our core operating business. |
|
(b) |
|
In 2005, we recorded the cumulative effect of a change in
accounting principle as a result of our adoption of Financial
Accounting Standards Board, or FASB, Interpretation No. 47,
Accounting for Conditional Asset Retirement Obligations,
or FIN 47. In 2003, we recorded the cumulative effect
of a change in accounting principle as a result of our adoption
of Statement of Financial Accounting Standards No. 150
Accounting for Certain Instruments with Characteristics of
Both Liabilities and Equity, or SFAS No. 150, which
requires that financial instruments issued in the form of shares
that are mandatorily redeemable be classified as liabilities. |
|
|
|
While these items are required under GAAP, they are not
reflective of the operating income and losses of our underlying
business. |
|
(c) |
|
Changes in fair value of an interest rate hedge are unrelated to
our core operating activities and we believe that adjusting for
these amounts allows us to focus on actual operating costs at
our facilities. |
|
(d) |
|
In 2003, we reversed a charge recorded in 2000 related to a
facility decertification from the Medicare and Medicaid
programs. We appealed the decertification decision and in
November 2002 reached a settlement for a recertification,
resulting in the recovery of previously uncompensated care
expenses in the amount of approximately $2.7 million. We
believe our reversal of this charge is appropriate as the amount
relates to a charge previously recorded in 2000. Even though the
reversal is appropriate under GAAP, this amount is not
reflective of our true operating income for 2003. |
41
|
|
|
(e) |
|
While gains or losses on sales of assets are required under
GAAP, these amounts are also not reflective of income and losses
of our underlying business. |
|
(f) |
|
Write-offs for deferred financing costs are the result of
distinct capital structure decisions made by our management and
are unrelated to our day-to-day operations. These write-offs
reflect (1) deferred financing costs that have been
expensed in connection with the prepayment of previously
outstanding debt and deferred financing costs that were expensed
upon prepayment of our second lien senior secured term loan in
connection with the Transactions; and (2) a
$7.7 million redemption premium on $70.0 million of
our 11.0% senior subordinated noted that we redeemed in
June 2007, before their scheduled maturities in 2014. |
|
(g) |
|
Represents expenses incurred in connection with our
Chapter 11 reorganization. |
|
(h) |
|
Represents (1) $0.2 million in fees paid by us in
connection with the Transactions for valuation services and an
acquisition audit; (2) our forgiveness in connection with
the completion of the Transactions of a $2.5 million note
issued to us in March 1998 by our then-Chairman of the Board,
William Scott; (3) a $4.8 million bonus award expense
incurred in December 2005 upon the completion of the
Transactions pursuant to cash bonus agreements between us and
our Chief Financial Officer, John King, and our Executive Vice
President and President Ancillary Subsidiaries, Mark Wortley, in
order to compensate them similarly to the economic benefit
received by other executive officers who had previously
purchased restricted stock; and (4) non-cash stock
compensation charges of $9.0 million incurred in connection
with restricted stock granted to certain of our senior
executives. As these expenses relate solely to the Transactions,
we do not expect to incur these types of expenses in the future. |
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
This Managements Discussion and Analysis of Financial
Condition and Results of Operations is intended to assist in
understanding and assessing the trends and significant changes
in our results of operations and financial condition. Historical
results may not indicate future performance. Managements
Discussion and Analysis of Financial Condition and Results of
Operations should be read in conjunction with Selected
Financial Data in Item 6 of this report and our
consolidated financial statements and related notes included
elsewhere in this report.
Business
Overview
We are a provider of integrated long-term healthcare services
through our skilled nursing facilities and rehabilitation
therapy business. We also provide other related healthcare
services, including assisted living care and hospice care. We
focus on providing high-quality care to our patients and we have
a strong reputation for treating patients who require a high
level of skilled nursing care and extensive rehabilitation
therapy, whom we refer to as high-acuity patients. As of
December 31, 2007, we owned or leased 74 skilled nursing
facilities and 13 assisted living facilities, together
comprising approximately 10,100 licensed beds. Our facilities,
approximately 69% of which we own, are located in California,
Texas, Kansas, Missouri, Nevada and New Mexico, and are
generally clustered in large urban or suburban markets. For the
year ended December 31, 2007, we generated approximately
84.7% of our revenue from our skilled nursing facilities,
including our integrated rehabilitation therapy services at
these facilities. The remainder of our revenue is generated by
our other related healthcare services. Those services consist of
our assisted living facilities, rehabilitation therapy services
provided to third-party facilities, and hospice care.
Our revenue was $634.6 million and $531.7 million for
the years ended December 31, 2007 and 2006, respectively.
To increase our revenue we focus on improving our skilled mix,
which is the percentage of our skilled nursing patient
population that is eligible to receive Medicare and managed care
reimbursements. Medicare and managed care payors typically
provide higher reimbursement than other payors because patients
in these programs typically require a greater level of care and
service. We have increased our skilled mix from 22.4% for 2005
to 24.1% for 2007. Our high skilled mix also results in a high
quality mix, which is our percentage of non-Medicaid revenue. We
have increased our quality mix from 66.5% in 2005 to 69.0% in
2007.
We operate our business in two reportable operating segments:
long-term care services, which includes the operation of skilled
nursing and assisted living facilities and is the most
significant portion of our business, and
42
ancillary services, which includes our rehabilitation therapy
and hospice businesses. The other category includes
general and administrative items and eliminations.
Historical
Overview
The
Transactions
On October 22, 2005, Skilled Healthcare Group, Inc., our
predecessor company, entered into an agreement and plan of
merger with SHG Holding Solutions, Inc. and SHG Acquisition
Corp., entities formed by Onex Partners LP, Onex American
Holdings II LLC and Onex U.S. Principals LP,
collectively Onex, together with the associates of
Onex, for purposes of acquiring our predecessor company. On
December 27, 2005, pursuant to the merger agreement, SHG
Acquisition Corp. merged with and into our predecessor company.
Our predecessor company was the surviving corporation in the
merger and became our wholly owned subsidiary. Certain members
of our senior management team and Baylor Health Care System,
which we refer to collectively as the rollover investors, agreed
to roll over amounts that they would otherwise receive in the
merger as an investment in our equity. Members of our senior
management team agreed to roll over at least one-half of the
after tax amount they would otherwise receive in the merger and
Baylor agreed to roll over approximately $3.8 million of
its equity interest in our predecessor company. For purposes of
the rollover investments, shares of our common stock were valued
at the same per share price as would have been payable for such
shares in the merger.
Onex and the rollover investors funded the $645.7 million
purchase price, related transaction costs and an increase of
cash on our balance sheet with equity contributions of
approximately $222.9 million, the issuance and sale of
$200.0 million principal amount of our 11% senior
subordinated notes and the incurrence and assumption of
$259.4 million in term loan debt. Immediately after the
merger, Onex and its associates, on the one hand, and the
rollover investors, on the other hand, held approximately 95%
and 5%, respectively, of our outstanding capital stock, not
including restricted stock issued to management at the time of
the Transactions.
Concurrently with the consummation of the transactions
contemplated by the merger agreement:
|
|
|
|
|
Onex made an equity investment in us of approximately
$211.3 million in cash;
|
|
|
|
the rollover investors made an equity investment in us of
approximately $1.5 million through settlement of a bonus
payable and $10.1 million in rollover equity;
|
|
|
|
our predecessor company assumed SHG Acquisition Corp.s
$200 million aggregate principal amount of 11% senior
subordinated notes;
|
|
|
|
we paid cash merger consideration of $240.8 million to our
predecessor companys then-existing stockholders (other
than, to the extent of their rollover investment, the rollover
investors) and option holders;
|
|
|
|
our predecessor company amended its existing first lien senior
secured credit facility to provide for a rollover of its
then-existing $259.4 million term loan and an increase in
its revolving credit facility from $50.0 million to
$75.0 million;
|
|
|
|
our predecessor company repaid in full its $110.0 million
second lien senior secured credit facility;
|
|
|
|
our predecessor company paid accrued interest on its second lien
senior secured term loans;
|
|
|
|
we increased the cash on our balance sheet by
$35.2 million; and
|
|
|
|
we paid approximately $19.2 million of fees and expenses,
including placement and other financing fees, and other
transaction costs and professional expenses.
|
As a result of the merger, our assets and liabilities were
adjusted to their estimated fair value as of the closing of the
merger. The excess of total purchase price over the fair value
of our tangible and identifiable intangible assets was allocated
to goodwill in the amount of approximately $396.0 million,
which is subject to an annual impairment test. We refer to the
transactions contemplated by the merger agreement, the equity
contributions, the financings and use of proceeds of the
financings, collectively, as the Transactions.
43
Acquisitions
and Divestitures
From the beginning of 2005 through December 31, 2007, we
acquired real estate or leasehold interests, or entered into
long-term leases, for 34 skilled nursing and assisted living
facilities across five states. During this time period, we also
sold one skilled nursing facility and one assisted living
facility.
In January 2005, we assumed the operations of seven skilled
nursing facilities and eight assisted living facilities in
Kansas, which we refer to as the Vintage Park group of
facilities, for $42.0 million in cash. In March 2005,
we sold our California-based institutional pharmacy business for
$31.5 million. In October 2005, we sold an assisted living
facility in California with 230 licensed beds and in November
2005 we sold a skilled nursing facility in Texas with 119
licensed beds for an aggregate sales price of $4.6 million
in cash.
In March 2006, we purchased two skilled nursing facilities and
one skilled nursing and residential care facility in Missouri
for $31.0 million in cash and in June 2006, we purchased a
long-term leasehold interest in a skilled nursing facility in
Las Vegas, Nevada for $2.7 million in cash. In December
2006, we purchased a skilled nursing facility in Missouri for
$8.5 million in cash. These facilities added approximately
666 beds to our operations.
In February 2007, we purchased the land, building and related
improvements of one of our leased skilled nursing facilities in
California for $4.3 million in cash. Changing this leased
facility into an owned facility resulted in no net change in the
number of beds.
In April 2007, we purchased the owned real property, tangible
assets, intellectual property and related rights and licenses of
three skilled nursing facilities located in Missouri for a cash
purchase price of $30.6 million and assumed certain
operating contracts. These facilities added approximately 426
beds, as well as 24 unlicensed apartments to our operations. We
financed the acquisition with borrowings of $30.1 million
on our revolving credit facility.
In September 2007, we acquired substantially all the assets and
assumed the operations of ten skilled nursing facilities and a
hospice company, all of which are located in New Mexico, for
approximately $53.2 million. The acquired facilities added
1,180 beds to our operations. We financed the acquisition using
our available cash and borrowings of $45.0 million on our
revolving credit facility.
Also, during 2007 we continued to build on our relationship with
Baylor Health Care System, which offers us the ability to build
on Baylor acute campuses. We began developing our 136-bed
skilled nursing facility in downtown Dallas in October 2007 and
we plan to break ground on sites in Fort Worth with a
136-bed
skilled nursing facility and in Garland with a 92-bed skilled
nursing facility later in 2008. We also are developing two
assisted living facilities in the Kansas City market, with
approximately 41 units each, which are similar to the
assisted living facility that we opened in Ottawa, Kansas in
April 2007. We expect the majority of our facilities currently
under development to be completed by late 2009 or early 2010.
Reorganization
under Chapter 11
On October 2, 2001, we and 19 of our subsidiaries filed
voluntary petitions for protection under Chapter 11 of the
U.S. Bankruptcy Code with the U.S. Bankruptcy Court
for the Central District of California, Los Angeles Division, or
the Bankruptcy Court. On November 28, 2001, our
remaining three subsidiaries also filed voluntary petitions for
protection under Chapter 11. From the date we filed the
petition with the Bankruptcy Court through December 31,
2005, we incurred reorganization expenses totaling approximately
$32.5 million. We did not incur material reorganization
expenses in 2007 or 2006.
Upon emerging from bankruptcy on August 19, 2003, we repaid
or restructured all of our indebtedness in full, paying all
accrued interest expenses and issuing 5.0% of our common stock
to former holders of our then outstanding
111/4% senior
subordinated notes.
The financial difficulties that led to our filing under
Chapter 11 were caused by a combination of industry and
company specific factors. Effective in 1997, the federal
government fundamentally changed the reimbursement system for
skilled nursing operators, which had a significant adverse
effect on the cash flows of many providers, including us. Soon
thereafter, we also began to experience significant
industry-wide increases in our labor costs and professional
liability and other insurance costs that adversely affected our
operating results.
44
In late 2000, one of our facilities was temporarily decertified
from the Medicare and Medicaid programs for alleged regulatory
compliance reasons, causing a significant loss and delay in
receipt of revenue at this facility. During this time, we were
also subject to an unrelated significant adverse professional
liability judgment. These events occurred as the amortization of
principal payments on our then outstanding senior debt
substantially increased. To preserve resources for our
operations, we discontinued amortization payments on our senior
debt and interest payments on our subordinated debt and began to
negotiate with our lenders to restructure our balance sheet.
Early in the fourth quarter of 2001, before we could reach an
agreement with our lenders, the plaintiff in our professional
liability litigation placed a lien on our assets, including our
cash. With our ability to operate severely restricted, we filed
for protection under Chapter 11. We were ultimately able to
settle the professional liability claim for an amount that was
fully covered by insurance proceeds.
Following our petition for protection under Chapter 11, we
and our subsidiaries continued to operate our businesses as
debtors-in-possession,
subject to the jurisdiction of the bankruptcy court through
August 19, 2003. While in bankruptcy we retained a new
management team that:
|
|
|
|
|
emphasized quality of care;
|
|
|
|
recruited experienced facility level management and nursing
staff;
|
|
|
|
accelerated revenue growth by improving census and payor mix by
focusing on higher acuity patients;
|
|
|
|
managed administrative and facility level operating expenses by
streamlining support processes and eliminating redundant costs;
|
|
|
|
expanded our administrative support infrastructure by
establishing a risk management team, legal department and human
resources department; and
|
|
|
|
implemented a new information technology system to provide rapid
data delivery for management decision making.
|
Key
Financial Performance Indicators
We manage the fiscal aspects of our business by monitoring
certain key performance indicators that affect our revenue and
profitability. The most important key performance indicators for
our business are:
|
|
|
|
|
Average daily number of patients the total number of
patients at our skilled nursing facilities in a period divided
by the number of days in that period.
|
|
|
|
Average daily rates revenue per patient per day for
Medicare or managed care, Medicaid and private pay and other,
calculated as total revenue for Medicare or managed care,
Medicaid and private pay and other at our skilled nursing
facilities divided by actual patient days for that revenue
source for any given period.
|
|
|
|
EBITDA net income (loss) before depreciation,
amortization and interest expenses (net of interest income) and
the provision for income taxes. Additionally, Adjusted EBITDA
means EBITDA as adjusted for non-core operating items. See
footnote 1 under Item 6 of this report, Selected
Financial Data for an explanation of the adjustments and a
description of our uses of, and the limitations associated with
the use of, EBITDA and Adjusted EBITDA.
|
|
|
|
Number of facilities and licensed beds the total
number of skilled nursing facilities and assisted living
facilities that we own or operate and the total number of
licensed beds associated with these facilities.
|
|
|
|
Occupancy percentage the average daily ratio during
a measurement period of the total number of residents occupying
a bed in a skilled nursing facility to the number of available
beds in the skilled nursing facility. During any measurement
period, the number of licensed beds in a skilled nursing
facility that are actually available to us may be less than the
actual licensed bed capacity due to, among other things, bed
decertifications.
|
|
|
|
Percentage of facilities owned the number of skilled
nursing facilities and assisted living facilities that we own as
a percentage of the total number of facilities. We believe that
our success is influenced by the significant level of ownership
of the facilities we operate.
|
45
|
|
|
|
|
Quality mix the amount of non-Medicaid revenue from
each of our business units as a percentage of total revenue. In
most states, Medicaid rates are generally the lowest of all
payor types.
|
|
|
|
Skilled mix the number of Medicare and managed care
patient days at our skilled nursing facilities divided by the
total number of patient days at our skilled nursing facilities
for any given period.
|
The following tables summarize, for each of the periods
indicated, our payor sources, quality mix, occupancy percentage,
skilled mix, EBITDA and Adjusted EBITDA and average daily rates
and, at the end of the periods indicated, the number of
facilities operated by us, the number of facilities that we own
and lease, the total number of licensed beds and our total
number of available beds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Revenue from:
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare
|
|
|
36.8
|
%
|
|
|
36.0
|
%
|
|
|
36.3
|
%
|
Managed care, private pay, and other
|
|
|
32.2
|
|
|
|
32.0
|
|
|
|
30.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quality mix
|
|
|
69.0
|
|
|
|
68.0
|
|
|
|
66.5
|
|
Medicaid
|
|
|
31.0
|
|
|
|
32.0
|
|
|
|
33.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy statistics (skilled nursing facilities):
|
|
|
|
|
|
|
|
|
|
|
|
|
Available patient days
|
|
|
2,973,011
|
|
|
|
2,637,154
|
|
|
|
2,529,782
|
|
Actual patient days
|
|
|
2,523,954
|
|
|
|
2,270,552
|
|
|
|
2,155,183
|
|
Occupancy percentage
|
|
|
84.9
|
%
|
|
|
86.1
|
%
|
|
|
85.2
|
%(1)
|
Skilled mix
|
|
|
24.1
|
%
|
|
|
23.5
|
%
|
|
|
22.4
|
%
|
Average daily number of patients
|
|
|
6,915
|
|
|
|
6,221
|
|
|
|
5,905
|
|
EBITDA(2) (in thousands)
|
|
$
|
90,311
|
|
|
$
|
88,536
|
|
|
$
|
57,561
|
|
Adjusted EBITDA(2) (in thousands)
|
|
$
|
101,975
|
|
|
$
|
88,725
|
|
|
$
|
77,778
|
|
Revenue per patient day (skilled nursing facilities)
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare
|
|
$
|
495
|
|
|
$
|
459
|
|
|
$
|
434
|
|
Managed care
|
|
|
354
|
|
|
|
348
|
|
|
|
343
|
|
Medicaid
|
|
|
131
|
|
|
|
124
|
|
|
|
117
|
|
Private and other
|
|
|
151
|
|
|
|
144
|
|
|
|
134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total average
|
|
$
|
214
|
|
|
$
|
200
|
|
|
$
|
187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Skilled nursing facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned
|
|
|
49
|
|
|
|
43
|
|
|
|
39
|
|
Leased
|
|
|
25
|
|
|
|
18
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total skilled nursing facilities
|
|
|
74
|
|
|
|
61
|
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total licensed beds
|
|
|
9,183
|
|
|
|
7,648
|
|
|
|
6,937
|
|
Assisted living facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned
|
|
|
11
|
|
|
|
10
|
|
|
|
10
|
|
Leased
|
|
|
2
|
|
|
|
2
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assisted living facilities
|
|
|
13
|
|
|
|
12
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total licensed beds
|
|
|
955
|
|
|
|
794
|
|
|
|
822
|
|
Total facilities
|
|
|
87
|
|
|
|
73
|
|
|
|
68
|
|
Available beds in service
|
|
|
9,007
|
|
|
|
7,467
|
|
|
|
6,848
|
|
Percentage of owned facilities
|
|
|
69.0
|
%
|
|
|
72.6
|
%
|
|
|
72.1
|
%
|
|
|
|
(1) |
|
Occupancy percentage was 86.6% excluding Summerlin, Nevada,
which was in
start-up
phase in 2005. |
|
(2) |
|
EBITDA and Adjusted EBITDA are supplemental measures of our
performance that are not required by, or presented in accordance
with GAAP. We define EBITDA as net income (loss) before
depreciation, amortization and interest expense (net of interest
income) and the provision for (benefit from) income taxes. See
footnote 1 in Item 6 of this report, Selected
Financial Data for a description of our use of, and the
limitations associated with the use of, EBITDA and Adjusted
EBITDA and a reconciliation to net income, which is the most
directly comparable financial measure presented in accordance
with GAAP. |
47
Revenue
Revenue
by Service Offering
In our long-term care services segment we derive the majority of
our revenue by providing skilled nursing care and integrated
rehabilitation therapy services to residents in our network of
skilled nursing facilities. The remainder of our long-term care
segment revenue is generated by our assisted living facilities.
In our ancillary services segment we derive revenue by providing
related healthcare services, including our rehabilitation
therapy services provided to third-party facilities and hospice
care. The following table shows the revenue and percentage of
our total revenue generated by each of these segments for the
periods presented (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Revenue
|
|
|
Percentage of
|
|
|
Revenue
|
|
|
Percentage of
|
|
|
Revenue
|
|
|
Percentage of
|
|
|
|
Dollars
|
|
|
Revenue
|
|
|
Dollars
|
|
|
Revenue
|
|
|
Dollars
|
|
|
Revenue
|
|
|
Long-term care services segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Skilled nursing facilities
|
|
$
|
537.7
|
|
|
|
84.7
|
%
|
|
$
|
454.3
|
|
|
|
85.5
|
%
|
|
$
|
402.0
|
|
|
|
86.8
|
%
|
Assisted living facilities
|
|
|
17.3
|
|
|
|
2.7
|
|
|
|
15.5
|
|
|
|
2.9
|
|
|
|
16.0
|
|
|
|
3.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term care segment
|
|
|
555.0
|
|
|
|
87.4
|
|
|
|
469.8
|
|
|
|
88.4
|
|
|
|
418.0
|
|
|
|
90.3
|
|
Ancillary services segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party rehabilitation therapy services
|
|
|
69.0
|
|
|
|
10.9
|
|
|
|
56.7
|
|
|
|
10.6
|
|
|
|
42.6
|
|
|
|
9.2
|
|
Hospice
|
|
|
10.0
|
|
|
|
1.6
|
|
|
|
4.7
|
|
|
|
0.9
|
|
|
|
1.9
|
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ancillary services segment
|
|
|
79.0
|
|
|
|
12.5
|
|
|
|
61.4
|
|
|
|
11.5
|
|
|
|
44.5
|
|
|
|
9.6
|
|
Other:
|
|
|
0.6
|
|
|
|
0.1
|
|
|
|
0.5
|
|
|
|
0.1
|
|
|
|
0.3
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
634.6
|
|
|
|
100.0
|
%
|
|
$
|
531.7
|
|
|
|
100.0
|
%
|
|
$
|
462.8
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Although our total revenue derived from skilled nursing
facilities generally continues to increase, the percentage of
total revenue that is derived from skilled nursing facilities
has declined as revenue growth in our ancillary services segment
has occurred at a faster rate. We expect this trend to continue
in the near-term as we continue to enhance and expand our
offerings in our ancillary services segment.
Sources
of Revenue
Long-Term
Care Services Segment
Skilled Nursing Facilities. Within our skilled
nursing facilities, we generate our revenue from Medicare,
Medicaid, managed care providers, insurers, private pay and
other sources. We believe that our skilled mix is an important
indicator of our success in attracting high-acuity patients
because it represents the percentage of our patients who are
reimbursed by Medicare and managed care payors, for whom we
receive the most favorable reimbursement rates. Medicare and
managed care payors typically do not provide reimbursement for
custodial care, which is a basic level of healthcare.
48
The following table sets forth our Medicare, managed care,
private pay/other and Medicaid patient days for our skilled
nursing facilities as a percentage of total patient days for our
skilled nursing facilities and the level of skilled mix for our
skilled nursing facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage Skilled Nursing Patient Days Year Ended
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Medicare
|
|
|
18.1
|
%
|
|
|
18.0
|
%
|
|
|
17.8
|
%
|
Managed care
|
|
|
6.0
|
|
|
|
5.5
|
|
|
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Skilled mix
|
|
|
24.1
|
|
|
|
23.5
|
|
|
|
22.4
|
|
Private and other
|
|
|
17.0
|
|
|
|
16.6
|
|
|
|
16.2
|
|
Medicaid
|
|
|
58.9
|
|
|
|
59.9
|
|
|
|
61.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assisted Living Facilities. Within our
assisted living facilities, we generate our revenue primarily
from private pay sources, with a small portion earned from
Medicaid or other state specific programs.
Ancillary
Services Segment
Rehabilitation Therapy. As of
December 31, 2007, we provided rehabilitation therapy
services to a total of 187 facilities, 74 of which were our
facilities and 113 of which were unaffiliated facilities.
Rehabilitation therapy revenue derived from servicing our own
facilities is included in our long-term care segment revenue and
rehabilitation therapy revenue derived from servicing
third-party facilities is included in our ancillary services
segment revenue. Our rehabilitation therapy business receives
payment for services from the skilled nursing facilities that it
serves based on negotiated patient per diem rates or a
negotiated fee schedule based on the type of service rendered.
Hospice. We established our hospice business
in 2004. We derive substantially all of the revenue from our
hospice business from Medicare reimbursement for hospice
services.
Regulatory
and other Governmental Actions Affecting Revenue
The following table summarizes the amount of revenue that we
received from each of the payor classes indicated during the
year indicated (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Revenue
|
|
|
Percentage of
|
|
|
Revenue
|
|
|
Percentage of
|
|
|
Revenue
|
|
|
Percentage of
|
|
|
|
Dollars
|
|
|
Revenue
|
|
|
Dollars
|
|
|
Revenue
|
|
|
Dollars
|
|
|
Revenue
|
|
|
Medicare
|
|
$
|
233.6
|
|
|
|
36.8
|
%
|
|
$
|
191.2
|
|
|
|
36.0
|
%
|
|
$
|
168.2
|
|
|
|
36.3
|
%
|
Medicaid
|
|
|
197.0
|
|
|
|
31.0
|
|
|
|
170.2
|
|
|
|
32.0
|
|
|
|
155.1
|
|
|
|
33.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Medicare and Medicaid
|
|
|
430.6
|
|
|
|
67.8
|
|
|
|
361.4
|
|
|
|
68.0
|
|
|
|
323.3
|
|
|
|
69.8
|
|
Managed Care
|
|
|
53.6
|
|
|
|
8.5
|
|
|
|
43.3
|
|
|
|
8.1
|
|
|
|
33.8
|
|
|
|
7.3
|
|
Private and Other
|
|
|
150.4
|
|
|
|
23.7
|
|
|
|
127.0
|
|
|
|
23.9
|
|
|
|
105.7
|
|
|
|
22.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
634.6
|
|
|
|
100.0
|
%
|
|
$
|
531.7
|
|
|
|
100.0
|
%
|
|
$
|
462.8
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We derive a substantial portion of our revenue from the Medicare
and Medicaid programs. In 2007, we derived approximately 36.8%
and 31.0% of our total revenue from the Medicare and Medicaid
programs, respectively, and in 2006, we derived approximately
36.0% and 32.0% of our total revenue from the Medicare and
Medicaid programs, respectively. In addition, our rehabilitation
therapy services, for which we receive payment from private
payors, are significantly dependent on Medicare and Medicaid
funding, as those private payors are often reimbursed by these
programs.
Medicare. Medicare is an exclusively federal
program that primarily provides healthcare benefits to
beneficiaries who are 65 years of age or older. It is a
broad program of health insurance designed to help the
49
nations elderly meet hospital, hospice, home health and
other healthcare costs. Medicare coverage extends to certain
persons under age 65 who qualify as disabled and those
having end-stage renal disease.
Medicare reimburses our skilled nursing facilities under a
prospective payment system, or PPS, for inpatient Medicare
Part A covered services. Under the PPS, facilities are paid
a predetermined amount per patient, per day, based on the
anticipated costs of treating patients. The amount to be paid is
determined by classifying each patient into a resource
utilization group, or RUG, category that is based upon each
patients acuity level. As of January 1, 2006, the RUG
categories were expanded from 44 to 53, with increased
reimbursement rates for treating higher acuity patients. We
believe these RUG changes more accurately pay skilled nursing
facilities for the care of residents with medically complex
conditions. The new rules also implemented a market basket
increase that increased rates by 3.1% for fiscal year 2006. At
the same time, Congress terminated certain temporary add on
payments that were added in 1999 and 2000 as the nursing home
industry came under financial pressure from prior Medicare cuts.
Therefore, while Medicare payments to skilled nursing facilities
were reduced by an estimated $1.0 billion because of the
expiration of the temporary payment add-ons, this reduction was
more than offset by a $510.0 million increase in payments
resulting from the refined classification system and a
$530.0 million increase resulting from updates to the
payment rates in connection with the market basket index. While
the fiscal year 2006 Medicare skilled nursing facility payment
rates did not reduce payments to skilled nursing facilities, the
loss of revenue associated with future changes in skilled
nursing facility payments could, in the future, have an adverse
impact on our financial condition or results of operation.
On July 31, 2007, CMS released its final rule on the fiscal
year 2008 per diem payment rates for skilled nursing facilities.
Under the final rule, CMS revised and rebased the skilled
nursing facility market basket, resulting in a 3.3% market
basket increase factor. Using this increase factor, the final
rule increased aggregate payments to skilled nursing facilities
nationwide by approximately $690.0 million. The Medicare,
Medicaid and SCHIP Extension Act of 2007 retains the full 3.3%
Medicare market basket update that went into effect on
October 1, 2007.
Beginning January 1, 2006, the Medicare Modernization Act
of December 2003, or MMA, implemented a major expansion of the
Medicare program through the introduction of a prescription drug
benefit under new Medicare Part D. Medicare beneficiaries
who elect Part D coverage and are dual eligible
beneficiaries, those eligible for both Medicare and Medicaid
benefits, are enrolled automatically in Part D and have
their outpatient prescription drug costs covered by this new
Medicare benefit, subject to certain limitations. Most of the
nursing facility residents we serve whose drug costs are
currently covered by state Medicaid programs are dual eligible
beneficiaries. Accordingly, Medicaid is no longer a significant
payor for the prescription pharmacy services provided to these
residents. Medicaid will continue as a significant payor for
over the counter medications.
Section 4541 of the Balanced Budget Act, or BBA, requires
CMS to impose financial limitations or caps on outpatient
physical,
speech-language
and occupational therapy services by all providers, other than
hospital outpatient departments. The law requires a combined cap
for physical therapy and
speech-language
pathology, and a separate cap for occupational therapy,
reimbursed under Part B. Due to a series of moratoria
enacted subsequent to the BBA, the caps were only in effect in
1999 and for a few months in 2003. With the expiration of the
most recent moratorium, the caps were reinstated on
January 1, 2006 and have been increased to $1,810 beginning
on January 1, 2008.
CMS, as directed by the Deficit Reduction Act of 2005, or DRA,
established a process to allow exceptions to the outpatient
therapy caps for certain medically necessary services provided
after January 1, 2006 for patients with certain conditions
or multiple complexities whose therapy is reimbursed under
Medicare Part B. The majority of the residents in our
skilled nursing facilities and patients served by our
rehabilitation therapy agencies whose therapy is reimbursed
under Medicare Part B have qualified for these exceptions.
The Tax Relief and Health Care Act of 2006 extended these
exceptions through the end of 2007, and the Medicare, Medicaid
and SCHIP Extension Act of 2007, signed by President Bush on
December 29, 2007, further extended the exceptions process
until June 30, 2008.
CMS, in its annual update notice, or finalized rule, also
discusses several initiatives, including plans to:
(1) develop an integrated system of post-acute care
payments, to make payments for similar services consistent
regardless of where the service is delivered; (2) encourage
the increased use of health information technology to improve
both quality and efficiency in the delivery of post-acute care;
(3) assist beneficiaries in their need to be better
informed healthcare consumers by making information about
healthcare pricing and quality accessible and
50
understandable; and (4) accelerate the progress already
being made in improving quality of life for nursing home
residents. The Presidents 2009 budget proposes to
implement site-neutral post hospital payments to limit
incentives for five conditions commonly treated in both skilled
nursing facilities and impatient rehabilitation facilities. It
is too early to assess the impact, if any, that these proposals
would have on us.
The DRA, which is expected to reduce Medicare and Medicaid
payments to skilled nursing facilities by $100.0 million
over five years (i.e., federal fiscal years 2006 to 2010), among
other things, included a reduction in the amount of bad debt
reimbursement for skilled nursing facilities. Medicare currently
fully reimburses providers for certain unpaid Medicare
beneficiary coinsurance and deductibles, also known as bad debt.
Under the DRAs revisions, for patients who are not
full-benefit, dual-eligible individuals, allowable bad-debt
amounts attributable to coinsurance under the Medicare program
for a skilled nursing facility will be reduced to 70%. Allowable
bad-debt amounts for patients who are full-benefit,
dual-eligible individuals will continue to be paid at 100%. This
reduction took place for Medicare cost reports beginning on or
after October 1, 2005.
Also pursuant to DRA directives, CMS was required to establish a
post-acute care payment reform demonstration by January 1,
2008. The goal of this initiative is to standardize patient
assessment information from post-acute care settings, which
includes skilled nursing facilities, long-term care hospitals,
inpatient rehabilitation facilities and home health agencies,
and to use this data to guide future payment policies in the
Medicare program. The project will provide standardized
information on patient health and functional status independent
of post-acute care site of care and will examine resources and
outcomes associated with treatment in each type of setting. The
project is being completed in two phases: (i) Phase I,
completed in December 2007, included developing a patient
assessment tool and resource use tools, testing them in one
market area, and selecting markets for further testing; and
(ii) Phase II, scheduled to begin in 2008 and continue
through 2009, involves expanding the demonstration to ten market
areas. In December 2007, CMS announced the ten market areas in
which Phase II will take place and further announced that
data collection in these areas will begin between late May and
early September 2008. Although CMS is exploring the possibility
of site-neutral payments for post-acute care, it remains unclear
at this time how information from the project would be employed
by CMS to guide future changes to payment policies for
post-acute care, or how the change would impact reimbursement
rates for skilled nursing facilities.
In addition, on February 4, 2008, President Bush submitted
his proposed 2009 budget to Congress. Through legislative and
regulatory action, the President proposes to reduce Medicare
spending by $183 billion over five years. The budget would,
among other things again payments to skilled nursing facilities
in 2009 and reduce payments to skilled nursing facilities by
$17 billion over five years.
Historically, adjustments to the reimbursement under Medicare
have had a significant effect on our revenue. For a discussion
of historic adjustments and recent changes to the Medicare
program and related reimbursement rates see Item 1 of this
report, Business Sources of
Reimbursement and Item 1A of this report Risk
Factors Reductions in Medicare reimbursement rates
or changes in the rules governing the Medicare program could
have a material adverse effect on our revenue, financial
condition and results of operations.
Medicaid. Medicaid is a state-administered
medical assistance program for the indigent, operated by the
individual states with the financial participation of the
federal government. Each state has relatively broad discretion
in establishing its Medicaid reimbursement formulas and coverage
of service, which must be approved by the federal government in
accordance with federal guidelines. All states in which we
operate cover long-term care services for individuals who are
Medicaid eligible and qualify for institutional care. Medicaid
payments are made directly to providers, who must accept the
Medicaid reimbursement level as payment in full for services
rendered. Rapidly increasing Medicaid spending, combined with
slow state revenue growth, has led many states to institute
measures aimed at controlling spending growth. Given that
Medicaid outlays are a significant component of state budgets,
we expect continuing cost containment pressures on Medicaid
outlays for skilled nursing facilities in the states in which we
operate. In addition, the DRA limited the circumstances under
which an individual may become financially eligible for Medicaid
and nursing home services paid for by Medicaid. The following
summarizes the Medicaid regime in the principal states in which
we operate.
|
|
|
|
|
California. In 2005, under State Assembly Bill
1629, California Medicaid, known as Medi-Cal, switched from a
prospective payment system to a prospective cost-based system
for freestanding nursing facilities, which is facility-specific,
based upon the cost of providing care at that facility. State
Assembly Bill 1629
|
51
|
|
|
|
|
included both a rate increase, as well as a quality assurance
fee that is a provider tax. The provider tax is a mechanism for
states to obtain additional federal funding for the states
Medicaid program. State Assembly Bill 1629 is scheduled to
expire, with its prospective cost-based system and quality
assurance fee becoming inoperative, on July 31, 2009,
unless a later enacted statute extends this date.
|
|
|
|
|
|
Texas. Texas has a prospective cost-based
system that is facility-specific based upon patient acuity mix
for that facility. Effective September 1, 2008, Texas will
transition to a patient-specific rate setting method using a RUG
classification system similar to the Medicare program, but with
Texas standardized case mix indexing.
|
|
|
|
Kansas. The Kansas Medicaid reimbursement
system is prospective cost-based and is case mix adjusted for
resident activity levels.
|
|
|
|
Missouri. The Missouri Medicaid reimbursement
system is prospective cost-based. The facility-specific rate is
composed of five cost components: (i) patient care;
(ii) ancillary care; (iii) administration;
(iv) capital; and (v) working capital. Missouri has a
provider tax similar to the previously mentioned California
provider tax.
|
|
|
|
Nevada. Nevadas reimbursement system is
prospective cost-based, adjusted for patient acuity mix and
designed to cover all costs except those currently associated
with property, return on equity and certain ancillaries.
Property cost is reimbursed at a prospective rate for each
facility. Nevada has a provider tax similar to the previously
mentioned California provider tax.
|
|
|
|
New Mexico. New Mexicos reimbursement
system is a prospective cost-based system that is rebased every
three years. New Mexicos Medicaid program reimburses
nursing facilities at the lower of the facilitys billed
charges or a prospective per diem rate. This per diem rate is
specific for the facility and determined on the basis of the
facilitys base-year allowable costs, constrained by rate
ceilings. In addition, the per diem rate is subject to final
adjustment for specified additional costs and inflationary
trends.
|
For additional information on the Medicaid program in the states
in which we currently operate see Item 1 of this report,
Business Sources of Reimbursement.
The U.S. Department of Health and Human Services has
established a Medicaid advisory commission charged with
recommending ways in which Congress can restructure the program.
The commission issued its report on December 29, 2006. The
commissions report included several recommendations that
involved giving states greater discretion in the determination
of eligibility, formulation of benefit packages, financing, and
tying payment for services to quality measures. The commission
also recommended that home and community-based care for seniors
and the disabled be expanded.
Primary
Expense Components
Cost
of Services
Cost of services in our long-term care services segment
primarily include salaries and benefits, supplies, purchased
services, ancillary expenses such as the cost of pharmacy and
therapy services provided to patients and residents, and
expenses for general and professional liability insurance and
other operating expenses of our skilled nursing and assisted
living facilities.
Cost of services in our ancillary services segment primarily
include salaries and benefits, supplies, purchased services and
expenses for general and professional liability insurances and
other operating expenses of our rehabilitation therapy and
hospice businesses.
General
and Administrative
General and administrative expenses are primarily salaries,
bonuses and benefits and purchased services to operate our
administrative offices. Also included in general and
administrative expenses are expenses related to non-cash
stock-based compensation and professional fees, including
accounting, financial audit and legal fees.
52
As a result of having become a public company on May 15,
2007, we expect our general and administrative expenses to
increase in the future. Our anticipated additional expenses
include:
|
|
|
|
|
increased salaries, bonuses and benefits necessary to attract
and retain qualified accounting professionals as we seek to
expand the size and enhance the skills of our accounting and
finance staff;
|
|
|
|
increased professional fees as we complete the process of
complying with Section 404 of the Sarbanes-Oxley Act,
including incurring additional audit fees in connection with our
independent registered public accounting firms audit of
our assessment of our internal controls over financial reporting;
|
|
|
|
increased costs associated with developing a more robust
internal audit function;
|
|
|
|
increased legal costs associated with reviews of our filings
with the Securities and Exchange Commission; and
|
|
|
|
the incurrence of miscellaneous costs, such as New York Stock
Exchange fees, investor relations fees, SEC filing expenses,
training expenses, fees for independent directors and increased
directors and officers liability insurance.
|
Performance Based Incentive Compensation
Plan. Our performance based incentive
compensation plan for each of our operating segments provides
for cash bonus payments that are intended to reflect the
achievement of key operating measures, including quality
outcomes, customer satisfaction, cash collections, efficient
resource utilization and operating budget goals. We accrue bonus
expense based on the ratable achievement of these operating
measures.
Depreciation
and Amortization
Depreciation and amortization relates to the ratable write-off
of assets such as our owned buildings and equipment over their
assigned useful lives as a result of wear and tear due to usage.
Depreciation and amortization is computed using the
straight-line method over the estimated useful lives of the
assets as follows:
|
|
|
Buildings and improvements
|
|
15-40 years
|
Leasehold improvements
|
|
Shorter of the lease term or estimated useful life, generally
5-10 years
|
Furniture and equipment
|
|
3-10 years
|
Rent
Cost of Revenue
Rent consists of the straight-line recognition of lease amounts
payable to third-party owners of skilled nursing facilities and
assisted living facilities that we operate but do not own. Rent
does not include intercompany rents paid between wholly owned
subsidiaries.
Dividend
Accretion on Convertible Preferred Stock
Dividends accrued on our convertible preferred stock that was
issued in connection with the Transactions at a rate of 8% per
annum on the sum of the original purchase price and the
accumulated and unpaid dividends thereon. In 2007, 2006 and
2005, dividend accretion on our convertible preferred stock was
$7.4 million, $18.4 million and $0.7 million,
respectively. Concurrently with the completion of our initial
public offering in May 2007, all outstanding shares of our
preferred stock converted into our class B common stock.
Critical
Accounting Policies and Estimates
Our discussion and analysis of our financial condition and
results of operations are based upon our consolidated financial
statements, which have been prepared in accordance with GAAP.
The preparation of these financial statements and related
disclosures requires us to make judgments, estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts
of revenue and expenses during the reporting period. On an
ongoing basis we re-evaluate our judgments and estimates,
including those related to doubtful accounts, income taxes and
53
loss contingencies. We base our estimates and judgments on our
historical experience, knowledge of current conditions and our
belief of what could occur in the future considering available
information, including assumptions that are believed to be
reasonable under the circumstances. Actual results may differ
from these estimates under different assumptions or conditions.
By their nature, these estimates and judgments are subject to an
inherent degree of uncertainty and actual results could differ
materially from the amounts reported based on these policies.
The following represents a summary of our critical accounting
policies, defined as those policies and estimates that we
believe: (a) are the most important to the portrayal of our
financial condition and results of operations and
(b) require managements most subjective or complex
judgments, often as a result of the need to make estimates about
the effects of matters that are inherently uncertain.
Revenue
recognition
Our revenue is derived primarily from our skilled nursing
facilities, which includes our integrated rehabilitation therapy
services at these facilities, with the remainder generated by
our other related healthcare services. These other healthcare
services consist of our rehabilitation therapy services provided
to third-party facilities, assisted living facilities and
hospice care. In 2007, approximately 67.8% of our revenue was
received from funds provided under Medicare and state Medicaid
assistance programs. The balance of our revenue is derived from
managed care providers and private pay patients. We record our
revenue from these governmental and managed care programs on an
accrual basis as services are performed at their estimated net
realizable value under these programs. Our revenue from
governmental and managed care programs is subject to ongoing
audit and retroactive adjustment by governmental and third-party
agencies. Retroactive adjustments that are likely to result from
ongoing and future audits by third-party payors are accrued on
an estimated basis in the period the related services are
performed. Consistent with accounting practices in the
healthcare industry, we record any changes to these governmental
revenue estimates in the period in which the change or
adjustment becomes known based on final settlements. Because of
the complexity of the laws and regulations governing Medicare
and state Medicaid assistance programs, our revenue estimates
may potentially change by a material amount. We record our
revenue from private pay patients on an accrual basis as
services are performed.
Allowance
for doubtful accounts
We maintain allowances for doubtful accounts related to
estimated losses resulting from non-payment of patient accounts
receivable and third-party billings and notes receivable from
customers. In evaluating the collectibility of accounts
receivable, we consider a number of factors, including the age
of the accounts, changes in collection trends, the composition
of patient accounts by payor, the status of ongoing disputes
with third-party payors and general industry conditions. If the
financial condition of our customers were to deteriorate,
resulting in an impairment of their ability to make payments,
additional allowances may be required. Our receivables from
Medicare and Medicaid payor programs represent our only
significant concentration of credit risk. We do not believe
there are significant credit risks associated with these
governmental programs. If, at December 31, 2007, we were to
recognize an increase of 10% in our allowance for doubtful
accounts, our total current assets would decrease by
$1.0 million, or 0.7% with a corresponding increase in
operations expense.
Patient
liability risks
Our professional liability and general liability reserve
includes amounts for patient care related claims and incurred
but not reported claims. Professional liability and general
liability costs for the long-term care industry in many states
continue be expensive and difficult to estimate, although other
states have implemented tort reform that has stabilized the
costs. The amount of our reserves is determined based on an
estimation process that uses information obtained from both
company-specific and industry data. The estimation process
requires us to continuously monitor and evaluate the life cycle
of the claims. Using data obtained from this monitoring and our
assumptions about emerging trends, we, along with an independent
actuary, develop information about the size of ultimate claims
based on our historical experience and other available industry
information. The most significant assumptions used in the
estimation process include determining the trend in costs, the
expected cost of claims incurred but not reported and the
expected costs to settle unpaid claims. Although we believe that
our reserves are adequate, it is possible that this liability
will require a material adjustment in the future. For example,
an adverse
54
professional liability judgment partially contributed to our
bankruptcy filing under Chapter 11 of the United States
Bankruptcy Code in October, 2001. If, at December 31, 2007,
we were to recognize an increase of 10% in the reserve for
professional liability and general liability, our total
liabilities would be increased by $3.1 million, or 0.5%
with a corresponding increase in operations expense.
Impairment
of long-lived assets
We periodically evaluate the carrying value of our long-lived
assets other than goodwill, primarily consisting of our
investments in real estate, for impairment indicators. If
indicators of impairment are present, we evaluate the carrying
value of the related real estate investments in relation to the
future discounted cash flows of the underlying operations to
assess recoverability of the assets. Measurement of the amount
of the impairment, if any, may be based on independent
appraisals, established market values of comparable assets or
estimates of future cash flows expected. The estimates of these
future cash flows are based on assumptions and projections
believed by management to be reasonable and supportable. They
require managements subjective judgments and take into
account assumptions about revenue and expense growth rates.
These assumptions may vary by type of long-lived asset. As of
December 31, 2007, none of our long-lived assets were
impaired.
For property and equipment, major renovations or improvements
are capitalized. Ordinary maintenance and repairs are expensed
as incurred.
Goodwill
and Intangible Assets
Goodwill is recorded as the difference, if any, between the
aggregate consideration paid for an acquisition and the fair
value of the net tangible and intangible assets acquired. The
amounts and useful lives assigned to intangible assets acquired,
other than goodwill, impact the amount and timing of future
amortization. The value of our intangible assets, including
goodwill, could be impacted by future adverse changes such as:
(i) any future declines in our operating results,
(ii) a decline in the valuation of healthcare provider
stocks, including the valuation of our common stock or
(iii) any failure to meet the performance projections
included in our forecasts of future operating results.
Goodwill
as of December 31, 2007
As of December 31, 2007, the carrying value of goodwill and
intangible assets was approximately $483.8 million. Our
goodwill and intangible assets result primarily from the excess
of the purchase price paid in the Transactions over the fair
value of the net identifiable assets purchased. In connection
with the Transactions and subsequent acquisitions, we recorded
goodwill of approximately $449.7 million and recorded other
intangible assets, net of accumulated amortization, of
approximately $34.1 million.
The goodwill that resulted from the Transactions was allocated
to the long-term care services operating segment and the
ancillary services operating segment based on the relative fair
value of the assets on the date of the Transactions. Within the
ancillary services operating segment, all of the goodwill was
allocated to the rehabilitation therapy reporting unit and no
goodwill was allocated to the hospice care reporting unit due to
the start-up
nature of the business and cumulative net losses before
depreciation, amortization, interest expense (net) and provision
for (benefit from) income taxes attributable to that segment. In
addition, no synergies were expected to arise as a result of the
Transactions which might provide a different basis for
allocation of goodwill to reporting units.
Goodwill
Impairment Testing
We test goodwill for impairment annually on October 1, or
sooner if events or changes in circumstances indicate that the
carrying amount of its reporting units, including goodwill, may
exceed their fair values. As a result of our testing, we did not
record any impairment charges in 2007, 2006 or 2005. In the
process of our annual impairment review, we primarily use the
income approach methodology of valuation that includes the
discounted cash flow method as well as other generally accepted
valuation methodologies to determine the fair value of our
intangible assets. Significant management judgment is required
in the forecasts of future operating results that are used in
the discounted cash flow method of valuation. The estimates we
have used are consistent with the plans and estimates that we
use to manage our business. It is possible, however, that the
plans may change and estimates used
55
may prove to be inaccurate. If our actual results, or the plans
and estimates used in future impairment analyses, are lower than
the original estimates used to assess the recoverability of
these assets, we could incur impairment charges. We test
goodwill at the reporting unit level.
Determination
of Reporting Units
We consider the following three businesses to be reporting units
for the purpose of testing our goodwill for impairment under In
accordance with SFAS No. 142, Goodwill and other
Intangible Asset:
|
|
|
|
|
Long-term care services, which includes our operation of
skilled nursing and assisted living facilities and is the most
significant portion of our business,
|
|
|
|
Rehabilitation therapy, which provides physical,
occupational and speech therapy in our facilities and
unaffiliated facilities, and
|
|
|
|
Hospice care, which was established in 2004 and
provides hospice care in California, Texas and New Mexico.
|
Income
Taxes
We adopted the provisions of FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes An
Interpretation of FASB Statement No. 109, or
FIN 48, on January 1, 2007. FIN 48 clarifies the
accounting for uncertainty in income taxes recognized in an
enterprises financial statements in accordance with FASB
Statement No. 109, Accounting for Income Taxes, and
prescribes a recognition threshold and measurement criteria for
the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return.
FIN 48 also provides guidance on de-recognition,
classification, interest and penalties, accounting in interim
periods, disclosure and transition rules. As a result of the
adoption of FIN 48, we recorded a $1.5 million
increase in goodwill and taxes payable as of January 1,
2007. As of December 31, 2007, the total amount of
unrecognized tax benefit was $11.1 million. If reversed in
2008, the corresponding decrease in the unrecognized tax benefit
would result in a reduction to the balance of goodwill recorded
in connection with the Transactions. SFAS No. 141
(revised), Business Combinations, or
SFAS No. 141R, will prospectively change the impact of
any reversal of these unrecognized tax benefits to an increase
in the income tax provision (benefit) beginning in January 2009.
See Recent Accounting Standards for further
discussion of SFAS No. 141R.
We recognize interest and penalties related to uncertain tax
positions in the provision (benefit) for income taxes line item
of the consolidated statements of operations. As of
January 1, 2007, we had accrued approximately
$2.7 million in interest and penalties, net of
approximately $0.6 million of tax benefit, related to
unrecognized tax benefits. As of December 31, 2007, we had
accrued approximately $3.5 million in interest and
penalties, net of approximately $1.1 million of tax
benefit. A substantial portion of the accrued interest and
penalties relate to periods prior to the completion of the
Transactions. If reversed in 2008, approximately
$2.1 million of the reversal of interest and penalties
would result in a reduction to goodwill. Subsequent to 2008, any
reversal will be recognized in the provision (benefit) for
income taxes under SFAS No. 141R.
Our tax years 2003 and forward are subject to examination by the
Internal Revenue Service and from 2002 forward by our material
state jurisdictions. During the first quarter of 2007, we agreed
to an adjustment related to depreciation claimed on our 2003
federal tax return and paid an assessment. With normal closures
of the statute of limitations and the agreed upon settlement for
depreciation, we anticipate that there is a reasonable
possibility that the amount of unrecognized tax benefits will
decrease by $6.8 million within the next 12 months.
We use the liability method of accounting for income taxes as
set forth in SFAS No. 109, Accounting for Income
Taxes, or SFAS No. 109. We determine deferred tax
assets and liabilities at the balance sheet date based upon the
difference between the financial statement and tax bases of
assets and liabilities using enacted tax rates in effect for the
year in which the differences are expected to affect taxable
income.
Our temporary differences are primarily attributable to purchase
accounting, accrued professional and general liability expenses,
fixed assets, our provision for doubtful accounts and accrued
compensatory benefits.
56
We assess the likelihood that our deferred tax assets will be
recovered from future taxable income and available carryback
potential and unless we believe that recovery is more likely
than not, we establish a valuation allowance to reduce the
deferred tax assets to the amounts expected to be realized. We
make our judgments regarding deferred tax assets and the
associated valuation allowance, based on among other things,
expected future reversals of taxable temporary differences,
available carryback potential, tax planning strategies and
forecasts of future income. We periodically review for the
requirement of a valuation allowance as necessary.
At December 31, 2004, we maintained a valuation allowance
of $26.5 million against our deferred net tax assets that
had previously been established as a result of uncertainty
regarding whether our deferred tax assets would be realized. In
2005, due to our operating profitability, the gain on the sale
of our two California-based institutional pharmacies, available
carryback potential and identified tax strategies, we determined
that it was more likely than not that we would be able to
realize substantially all of our net deferred tax assets.
Therefore, during 2005 we offset our income tax expense with a
reduction in our valuation allowance of $25.2 million. At
December 31, 2007, we retained a valuation allowance for
certain state credit carryforwards of $1.3 million.
Significant judgment is required in determining our provision
for income taxes. In the ordinary course of business, there are
many transactions for which the ultimate tax outcome is
uncertain. While we believe that our tax return positions are
supportable, there are certain positions that may not be
sustained upon review by tax authorities. At December 31,
2007, 2006 and 2005, we have provided for $14.1 million,
$11.7 million and $6.5 million, respectively, of
accruals for uncertain tax positions. Prior to the adoption of
FIN 48 as of January 1, 2007, the accrual for
uncertain tax positions was recorded as a component of taxes
payable. As prescribed by FIN 48, only the amounts
reasonably expected to be paid within 12 months are
recorded in taxes payable, while remaining amounts after
12 months are recorded in other non-current taxes payable.
While we believe that adequate accruals have been made for such
positions, the final resolution of those matters may be
materially different than the amounts provided for in our
historical income tax provisions and accruals.
Share-Based
Payments
Effective January 1, 2006, we adopted
SFAS No. 123 (revised), Accounting for Stock-Based
Compensation, or SFAS No. 123R, which requires all
share-based payments, including stock option grants and
restricted stock awards, to be recognized in our financial
statements based upon their respective grant date fair values.
Under this standard, the fair value of each employee stock
option is estimated on the date of grant using an option pricing
model that meets certain requirements. We currently use the
Black-Scholes option pricing model to estimate the fair value of
our stock options. The Black-Scholes model meets the
requirements of SFAS No. 123R but the fair values
generated by the model may not be indicative of the actual fair
values of our equity awards as it does not consider certain
factors important to those awards, such as continued employment
and periodic vesting requirements as well as limited
transferability. The determination of the fair value of
share-based payment awards utilizing the Black-Scholes model is
affected by our stock price and a number of assumptions,
including expected volatility, expected life, risk-free interest
rate and expected dividends. We estimated the expected
volatility by examining the historical and implied volatilities
of comparable publicly-traded companies due to our limited
trading history and because we do not have any publicly-traded
options.
We estimated the expected life of the stock options as the
average of the contractual term and the weighted average vesting
term of the options. The risk-free interest rate assumption is
based on the implied U.S. treasury rate for the expected
life of the stock option. The dividend yield assumption is based
on our history and expectation of no dividend payouts. The fair
value of our restricted stock awards is based on the closing
market price of our Class A common stock on the date of
grant. Stock-based compensation expense recognized in our
financial statements in 2006 and thereafter is based on awards
that are ultimately expected to vest. We will evaluate the
assumptions used to value stock awards on a quarterly basis. If
factors change and we employ different assumptions, stock-based
compensation expense may differ significantly from what we have
recorded in the past. If there are any modifications or
cancellations of the underlying unvested securities, we may be
required to accelerate, increase or cancel any remaining
unearned stock-based compensation expense. To the extent that we
grant additional equity securities to employees, our stock-based
compensation expense will be increased by the additional
unearned compensation resulting from those additional grants or
acquisitions.
57
We adopted SFAS No. 123R using the modified
prospective application method. Under the modified prospective
application method, prior periods are not revised for
comparative purposes. The valuation provisions of
SFAS No. 123R apply to new awards and awards that are
outstanding on the adoption effective date that are subsequently
modified or cancelled. We did not have stock options outstanding
subsequent to December 27, 2005 through May 18, 2007,
the date of our initial public offering. As we had no options
outstanding during this period, the initial implementation of
SFAS No. 123R had no impact on our financial
statements.
As of December 31, 2007, there was approximately
$0.9 million of total unrecognized compensation costs
related to stock awards. These costs are expected to be
recognized over a weighted average period of 1.5 years. As
of December 31, 2007, the total compensation costs related
to unvested stock option grants not yet recognized was
$0.7 million.
Accounting
for Conditional Asset Retirement Obligations
We adopted FIN 47, Accounting for Conditional Asset
Retirement Obligations, or FIN 47, effective
December 31, 2005. Upon adoption of FIN 47, we
recorded a liability of $5.0 million, substantially all of
which related to estimated costs to remove asbestos that is
contained within our facilities. Of this $5.0 million
liability, $1.6 million was recorded as a cumulative effect
of a change in accounting principle, net of tax benefit.
We have determined that a conditional asset retirement
obligation exists for asbestos remediation. Though not a current
health hazard in our facilities, upon renovation we may be
required to take the appropriate remediation procedures in
compliance with state law to remove the asbestos. The removal of
asbestos-containing materials includes primarily floor and
ceiling tiles from our pre-1980 constructed facilities. We
determined the fair value of the conditional asset retirement
obligation as the present value of the estimated future cost of
remediation based on an estimated expected date of remediation.
This computation is based on a number of assumptions which may
change in the future based on the availability of new
information, technology changes, changes in costs of
remediation, and other factors.
The determination of the asset retirement obligation is based
upon a number of assumptions that incorporate our knowledge of
the facilities, the asset life of the floor and ceiling tiles,
the estimated time frames for periodic renovations which would
involve floor and ceiling tiles, the current cost for
remediation of asbestos and the current technology at hand to
accomplish the remediation work. These assumptions to determine
the asset retirement obligation may be imprecise or be subject
to changes in the future. Any change in the assumptions can
impact the value of the determined liability and impact our
future earnings. If we were to experience a 10% increase in our
estimated future cost of remediation, our recorded liability of
$5.3 million would increase by $0.5 million.
Operating
Leases
We account for operating leases in accordance with
SFAS No. 13, Accounting for Leases, and FASB
Technical
Bulletin 85-3,
Accounting for Operating Leases with Scheduled Rent
Increase. Accordingly, rent expense under our
facilities and administrative offices operating
leases is recognized on a straight-line basis over the original
term of each facilitys and administrative offices
leases, inclusive of predetermined minimum rent escalations or
modifications and including any lease renewal options.
Recent
Accounting Standards
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements, or SFAS No. 157.
SFAS No. 157 defines fair value, establishes a
framework for measuring fair value in accordance with GAAP and
expands disclosures about fair value measurements.
SFAS No. 157 does not require any new fair value
measurements, but rather eliminates inconsistencies and guidance
found in various prior accounting pronouncements.
SFAS No. 157 is effective for financial statements
issued for fiscal years beginning after November 15, 2007.
We are currently evaluating the impact, if any, that
SFAS No. 157 may have on our future consolidated
financial statements.
In February 2007, the FASB issued SFAS No. 159, The
Fair Value Option for Financial Assets and Financial
Liabilities, or SFAS No. 159.
SFAS No. 159 expands opportunities to use fair value
measurement in financial reporting and permits entities to
choose to measure many financial instruments and certain other
items at fair value.
58
We are currently evaluating the impact, if any, that
SFAS No. 159 may have on our future consolidated
financial statements.
In December 2007, the FASB issued SFAS No. 141
(Revised 2007), Business Combinations, or SFAS
No. 141R. SFAS No. 141R establishes principles
and requirements for how the acquirer of a business recognizes
and measures in its financial statements the identifiable assets
acquired, the liabilities assumed, and any non-controlling
interest in the acquiree. The statement also provides guidance
for recognizing and measuring the goodwill acquired in the
business combination and determines what information to disclose
to enable users of the financial statement to evaluate the
nature and financial effects of the business combination.
SFAS No. 141R is effective for financial statements
issued for fiscal years beginning after December 15, 2008.
Accordingly, any business combinations we engage in will be
recorded and disclosed following existing GAAP until
January 1, 2009. We expect SFAS No. 141R will
have an impact on our consolidated financial statements when
effective, but the nature and magnitude of the specific effects
will depend upon the nature, terms and size of the acquisitions
we consummate after the effective date.
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements an amendment of ARB
No. 51, or SFAS No. 160, which
establishes accounting and reporting standards to improve the
relevance, comparability, and transparency of financial
information in a companys consolidated financial
statements. This is accomplished by requiring all entities,
except
not-for-profit
organizations, that prepare consolidated financial statements to
(a) clearly identify, label and present ownership interests
in subsidiaries held by parties other than the parent in the
consolidated statement of financial position within equity, but
separate from the parents equity; (b) clearly
identify and present both the parents and the
noncontrolling interests attributable consolidated net
income on the face of the consolidated statement of operations;
(c) consistently account for changes in a parents
ownership interest while the parent retains its controlling
financial interest in a subsidiary and for all transactions that
are economically similar to be accounted for similarly;
(d) measure of any gain, loss or retained noncontrolling
equity at fair value after a subsidiary is deconsolidated; and
(e) provide sufficient disclosures that clearly identify
and distinguish between the interests of the parent and the
interests of the noncontrolling owners. SFAS No. 160
also clarifies that a noncontrolling interest in a subsidiary is
an ownership interest in the consolidated entity that should be
reported as equity in the consolidated financial statements.
SFAS No. 160 is effective for fiscal years and interim
periods on or after December 15, 2008. We are currently
evaluating the impact, if any, that SFAS No. 160 may
have on our future consolidated financial statements.
59
Results
of Operations
The following table sets forth details of our revenue and
earnings as a percentage of total revenue for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Revenue
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services (exclusive of rent cost of revenue and
depreciation and amortization shown below)
|
|
|
74.6
|
|
|
|
74.3
|
|
|
|
75.0
|
|
Rent cost of revenue
|
|
|
2.0
|
|
|
|
1.8
|
|
|
|
2.1
|
|
General and administrative
|
|
|
7.6
|
|
|
|
7.5
|
|
|
|
9.5
|
|
Depreciation and amortization
|
|
|
2.8
|
|
|
|
2.6
|
|
|
|
2.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87.0
|
|
|
|
86.2
|
|
|
|
88.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(7.0
|
)
|
|
|
(8.8
|
)
|
|
|
(6.0
|
)
|
Interest income
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
0.2
|
|
Equity in earnings of joint venture
|
|
|
0.3
|
|
|
|
0.4
|
|
|
|
0.4
|
|
Change in fair value of interest rate hedge
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium on redemption of bond and write-off of deferred
financing costs
|
|
|
(1.8
|
)
|
|
|
|
|
|
|
(3.6
|
)
|
Forgiveness of stockholder loan
|
|
|
|
|
|
|
|
|
|
|
(0.5
|
)
|
Reorganization expenses
|
|
|
|
|
|
|
|
|
|
|
(0.2
|
)
|
Gain on sale of assets
|
|
|
|
|
|
|
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expenses), net
|
|
|
(8.3
|
)
|
|
|
(8.2
|
)
|
|
|
(9.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for (benefit from) income taxes,
discontinued operations and the cumulative effect of a change in
accounting principle
|
|
|
4.7
|
|
|
|
5.6
|
|
|
|
1.7
|
|
Provision for (benefit from) income tax
|
|
|
2.0
|
|
|
|
2.3
|
|
|
|
(2.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before discontinued operations and the cumulative effect
of a change in accounting principle
|
|
|
2.7
|
|
|
|
3.3
|
|
|
|
4.5
|
|
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
Cumulative effect of a change in accounting principle, net of tax
|
|
|
|
|
|
|
|
|
|
|
(0.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
2.7
|
%
|
|
|
3.3
|
%
|
|
|
7.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin(1)
|
|
|
14.2
|
%
|
|
|
16.7
|
%
|
|
|
12.4
|
%
|
Adjusted EBITDA margin(1)
|
|
|
16.1
|
%
|
|
|
16.7
|
%
|
|
|
16.8
|
%
|
|
|
|
(1) |
|
See footnote 1 to Item 6 of this report, Selected
Financial Data for a calculation of EBITDA and Adjusted
EBITDA and for a description of our uses of, and the limitations
associated with the use of, EBITDA and Adjusted EBITDA. |
Year
Ended December 31, 2007 Compared to Year Ended
December 31, 2006
Revenue. Revenue increased
$102.9 million, or 19.4%, to $634.6 million in 2007
from $531.7 million in 2006.
Revenue in our long-term care services segment increased
$85.2 million, or 18.1%, to $555.0 million in 2007
from $469.8 million in 2006. The increase in long-term care
services segment revenue, prior to intercompany eliminations of
$1.5 million, resulted from an $83.3 million, or a
18.4%, increase in our skilled nursing facilities revenue and a
$1.9 million, or 12.0%, increase in our assisted living
facilities revenue. Of the increase in skilled nursing
facilities revenue, $28.3 million resulted from increased
reimbursement rates from Medicare, Medicaid, managed care and
private pay sources, as well as a higher patient acuity mix and
$56.5 million of the increase in
60
skilled nursing facilities revenue resulted from increased
occupancy. Our acquisition of three skilled nursing facilities
in Missouri in the beginning of the second quarter 2007 and our
acquisition of ten skilled nursing facilities in New Mexico in
the third quarter 2007 contributed $39.0 million to the
increased occupancy. Our average daily Medicare rate increased
7.8% to $495 in 2007 from $459 in 2006 as a result of market
basket increases provided under the Medicare program, as well as
a shift to high-acuity Medicare patients. Our average daily
Medicaid rate increased 5.6% to $131 in 2007 from $124 per day
in 2006, primarily due to increased Medicaid rates in California
and Missouri. Our managed care and private and other rates
increased by approximately 1.7% and 4.9%, respectively, in 2007
compared to 2006. Our skilled mix increased to 24.1% in 2007
from 23.5% in 2006 as we continued marketing our capabilities to
referral sources to attract high-acuity patients to our
facilities and made capital expenditures to expand our Express
Recovery Unit services. Our average daily number of patients
increased by 694, or 11.2%, to 6,915 in 2007 from 6,221 in 2006,
primarily due to our acquisition of three facilities in Missouri
in April 2007 and ten in New Mexico in September 2007 that
contributed 581 average daily patients.
Revenue in our ancillary services segment increased
$17.6 million, or 28.7%, to $79.0 million in 2007
compared to $61.4 million in 2006. The increase in our
ancillary services segment revenue resulted from a
$12.3 million, or 21.7%, increase in rehabilitation therapy
services revenue and a $5.3 million or a 112.2% increase in
our hospice business revenue. Of the $12.3 million increase
in rehabilitation therapy services revenue, $4.8 million
resulted from an increase in the number of rehabilitation
therapy contracts with
third-party
facilities and $7.5 million resulted from increased
services under existing third-party contracts. Increased
services under existing third-party contracts, primarily
resulted from increases in volume at the facilities and from the
timing of contract execution during the periods, with most
contracts entered into during 2006 being in effect for all of
2007.
Cost of Services Expenses. Our cost of
services expenses increased $78.6 million, or 19.9%, to
$473.5 million, or 74.6% of revenue, in 2007 from
$394.9 million, or 74.3% of revenue, in 2006.
Cost of services expenses for our long-term care services
segment increased $66.0 million, or 18.3%, to
$426.8 million, or 76.9% of long-term care services segment
revenue, in 2007 from $360.8 million, or 76.8% of long-term
care services segment revenue, in 2006.
The increase in long-term care services segment cost of services
expenses resulted from a $65.1 million, or 18.6%, increase
in cost of services expenses at our skilled nursing facilities
and a $0.9 million, or 9.2%, increase in cost of services
expenses at our assisted living facilities.
Of the increase in cost of services expenses at our skilled
nursing facilities, $22.7 million resulted from operating
costs per patient day increasing $11, or 7.1%, to $165 per day
in 2007 from $154 per day in 2006, and $42.4 million
resulted from increased occupancy. The $22.7 million
increase in operating costs resulted from a $12.3 million
increase in labor costs as a result of a 5.9% increase in
average hourly rates and increased staffing, primarily in the
nursing area, to respond to the increased mix of high-acuity
patients, a $5.9 million increase in ancillary expenses,
such as pharmacy and therapy costs, due to an increase in the
mix of higher acuity patients, a $1.7 million increase due
to higher liability costs in California, and a $2.8 million
increase in other expenses, such as supplies, food, taxes and
licenses, insurance and utilities, due to increased purchasing.
Cost of services expenses in our ancillary services segment
increased $23.5 million, or 27.5%, in 2007, to
$108.6 million from $85.1 million in 2006. Cost of
service expenses were 77.9% as a percent of 2007 total ancillary
revenue of $139.4 million, prior to intercompany
eliminations of $60.4 million, as compared to 75.5% of
total 2006 ancillary revenue of $112.8 million, prior to
intercompany eliminations of $51.4 million.. The increase
in our ancillary services segment cost of services expenses
resulted from a $19.8 million, or 24.5%, increase in
operating expenses related to our rehabilitation therapy
services to $100.4 million from $80.6 million in 2006,
and a $3.7 million, or a 81.4%, increase in operating
expenses related to our hospice business. Prior to intercompany
eliminations, cost of service expenses related to our
rehabilitation therapy services were 77.6% of total
rehabilitation therapy revenue of $129.4 million in 2007,
as compared to 74.6% of total rehabilitation therapy revenue of
$108.1 million in 2006. The increased operating expenses
related to our rehabilitation therapy business were incurred to
support the increased rehabilitation therapy services revenue
resulting from the increased activity under rehabilitation
therapy contracts discussed above. The increase in operating
expense as a percent of revenue is primarily due to increased
contract labor expense, which is incurred mostly at new
facilities that we service for third
61
parties until we can hire therapists. The operating expenses
related to our hospice business resulted from the increase in
hospice revenue of 112.2%.
Rent cost of revenue. Rent cost of revenue
increased by $2.9 million, or 28.2% to $12.9 million,
or 2.0% of revenue, in 2007 from $10.0 million, or 1.8% of
revenue, in 2006. This increase primarily resulted from our
September 2007 acquisition of ten healthcare facilities in New
Mexico, eight of which are leased.
General and Administrative Services
Expenses. Our general and administrative services
expenses increased $8.0 million, or 20.2%, to
$47.9 million, or 7.6% of revenue, in 2007 from
$39.9 million, or 7.5% of revenue, in 2006. The increase in
our general and administrative expenses resulted primarily from
increased compensation and benefits of $4.9 million
primarily due to increases in wages and salaries, and for
increased personnel related to additional facilities, an
increase in bonuses, and stock-based compensation. Professional
fees also increased $1.7 million due to increased
accounting, audit, Sarbanes-Oxley 404 compliance, legal and
insurance costs. All other expenses increased $1.4 million.
Depreciation and Amortization. Depreciation
and amortization increased by $3.8 million, or 27.3%, to
$17.7 million in 2007 from $13.9 million in 2006. This
increase primarily resulted from increased depreciation and
amortization related to our Missouri and New Mexico acquisitions
discussed above, as well as new assets, including the Express
Recovery Units, placed in service since December 31, 2006.
Interest Expense. Interest expense decreased
by $2.2 million, or 4.7%, to $44.1 million in 2007
from $46.3 million in 2006. The decrease in our interest
expense was primarily due to a decrease of $9.1 million in
average debt for 2007 to $461.1 million from
$470.2 million in 2006 and a decrease in the average
interest rate on our debt to 8.8% for 2007 from 9.1% for 2006.
Debt decreased primarily as a result of the use of proceeds from
our initial public offering to redeem $70.0 million of our
11.0% senior subordinated notes, offset by borrowings made
to fund acquisitions. We also incurred $0.6 million of
penalty interest on our 11.0% senior subordinated notes in
2007 as a result of the notes not being publicly registered
until May 2007.
Interest Income. Interest income increased by
$0.4 million, or 33.6%, to $1.6 million in 2007 from
$1.2 million in 2006. The increase was primarily due to an
increase in average notes receivable balances related to the
conversion of trade receivables to $7.9 million in 2007
from $4.8 million in 2006.
Premium on Redemption of Debt and Write-off of Related
Deferred Financing Costs. In June 2007, we
redeemed $70.0 million of our 11.0% senior
subordinated notes before their scheduled maturities and
incurred a premium on the redemption as well as a write-off of
deferred financing fees of $11.6 million. These notes had
an interest rate of 11.0% and a maturity date of 2014. We
recorded a redemption premium of $7.7 million, as well as
write-offs of $3.6 million of unamortized debt costs and
$0.3 million of original issue discount associated with
this redemption of debt.
Provision for Income Taxes. Provision for
income taxes in 2007 was $13.0 million, or 43.0% of income
before income tax, an increase of $0.8 million from
provision for income taxes of $12.2 million, or 41.3% of
income before income tax, in 2006. The increase in the effective
tax rate in 2007 over 2006 was due primarily to the additional
$0.5 million tax expense recorded under the provisions of
FIN 48, which we adopted as of its January 1, 2007
effective date, as well as an additional $0.3 million of
tax expense in due to an increase in state tax in Texas.
EBITDA. EBITDA increased by $1.8 million,
or 2.0%, to $90.3 million in 2007 from $88.5 million
in 2006. The $1.8 million increase was primarily related to
the $102.9 million increase in revenue discussed above,
offset by the $78.6 million increase in cost of services
expenses discussed above, the $2.9 million increase in rent
cost of revenue discussed above, the $8.0 million increase
in general and administrative services expenses discussed above,
and the $11.6 million charges related to the premium on
early retirement of debt and write-off of deferred financing
costs of extinguished debt discussed above.
EBITDA for our long-term care services segment increased by
$14.5 million, or 19.2%, to $89.7 million in 2007 from
$75.2 million in 2006. The $14.5 million increase was
primarily related to the $86.7 million increase in our
long-term care segment revenue, prior to intercompany
eliminations of $1.5 million, offset by the
$66.0 million increase in cost of services in our long-term
care services segment expenses discussed above, and a
$6.2 million increase in rent cost of revenue, primarily
due to the addition of facilities.
62
EBITDA for our ancillary services segment increased by
$1.5 million, or 7.8%, to $20.3 million in 2007 from
$18.8 million in 2006. The $1.5 million increase was
primarily related to the $17.6 million increase in our
ancillary services segment revenue discussed above, as well as a
$9.0 million increase in intercompany revenue, primarily
related to an increase in the volume of rehabilitation therapy
services provided to our skilled nursing facilities, and a
$0.8 million decrease in rent cost of revenue, offset by a
$2.3 million increase in administration and a
$23.5 million increase in cost of services in our ancillary
services segment expenses discussed above.
Net Income. Net income decreased by
$0.2 million, or 1.1%, to $17.1 million in 2007 from
$17.3 million in 2006. The $0.2 million decrease was
related to the $1.8 million increase in EBITDA discussed
above, the $2.2 million decrease in interest expense
discussed above, and the $0.4 million increase in interest
income discussed above, offset by the increase in income tax
expense of $0.8 million discussed above and the increase in
depreciation and amortization of $3.8 million discussed
above.
Year
Ended December 31, 2006 Compared to Year Ended
December 31, 2005
Revenue. Revenue increased $68.9 million,
or 14.9%, to $531.7 million in 2006 from
$462.8 million in 2005.
Revenue in our long-term care services segment increased
$51.8 million, or 12.4%, to $469.8 million in 2006
from $418.0 million in 2005. The increase in long-term care
services segment revenue resulted from a $52.3 million, or
a 13.0%, increase in our skilled nursing facilities revenue,
partially offset by a $0.5 million, or 3.8%, decrease in
our assisted living facilities revenue. Of the increase in
skilled nursing facilities revenue, $36.9 million resulted
from increased reimbursement rates from Medicare, Medicaid,
managed care and private pay sources, as well as a higher
patient acuity mix and $21.2 million of the increase in
skilled nursing facilities revenue resulted from increased
occupancy. Such increase in revenue was offset by a
non-recurring revenue adjustment in 2005 of $5.8 million,
representing retroactive cost of living adjustments under
California State Assembly Bill 1629, implemented in August 2005,
which related to services we provided in 2004 and 2005. This
retroactive cost of living adjustment did not recur in 2006 and
we do not expect that it will recur in future periods. Our
average daily Medicare rate increased 5.8% to $459 in 2006 from
$434 in 2005 as a result of market basket increases provided
under the Medicare program, as well as a shift to high-acuity
Medicare patients. Our average daily Medicaid rate increased
6.0% to $124 in 2006 from $117 per day in 2005, primarily due to
increased Medicaid rates in California and Texas. Our managed
care and private and other rates increased by approximately 1.5%
and 7.5%, respectively, in 2006 compared to 2005. Our skilled
mix increased to 23.5% in 2006 from 22.4% in 2005 as we
continued marketing our capabilities to referral sources to
attract high-acuity patients to our facilities and recent
regulatory changes limited the type of patient that can be
admitted to certain higher-cost post-acute care facilities. Our
average daily number of patients increased by 316, or 5.4%, to
6,221 in 2006 from 5,905 in 2005, primarily due to our
acquisition of three facilities in Missouri and one healthcare
facility in Nevada in the first quarter of 2006 that contributed
334 average daily patients, partially offset by a decline in
occupancy levels, primarily in Medicaid.
Revenue in our ancillary services segment increased
$16.9 million, or 37.9%, to $61.4 million in 2006
compared to $44.5 million in 2005. The increase in our
ancillary services segment revenue resulted from a
$14.0 million, or 32.8%, increase in rehabilitation therapy
services revenue and a $2.9 million, or a 154.1%, increase
in our hospice business revenue. Of the $14.0 million
increase in rehabilitation therapy services revenue,
$12.5 million resulted from an increase in the number of
rehabilitation therapy contracts with third-party facilities and
$1.5 million resulted from increased services under
existing third-party contracts. Increased services under
existing third-party contracts, primarily resulted from
increases in volume at the facilities and, to a lesser extent,
from the timing of contract execution during the periods, with
most contracts entered into during 2005 being in effect for all
of 2006.
Cost of Services Expenses. Our cost of
services expenses increased $47.7 million, or 13.7% to
$394.9 million, or 74.3% of revenue, in 2006 from
$347.2 million, or 75.0% of revenue, in 2005.
Cost of services expenses for our long-term care services
segment increased $36.1 million, or 11.1%, to
$360.8 million, or 76.8% of long-term care services segment
revenue, in 2006 from $324.7 million, or 77.7% of long-term
care services segment revenue, in 2005.
63
The increase in cost of services expenses for our long-term care
services segment operating expense resulted from a
$36.9 million, or 11.8%, increase in cost of services
expenses at our skilled nursing facilities offset by a
$0.8 million, or 7.0%, decrease in cost of services
expenses at our assisted living facilities.
Of the increase in cost of services expenses at our skilled
nursing facilities, $20.1 million resulted from operating
costs per patient day increasing $8, or 5.5%, to $154 per day in
2006 from $146 per day in 2005, and $16.8 million resulted
from increased occupancy. The $20.1 million increase in
operating costs as a result of increased operating costs per
patient day primarily resulted from a $11.1 million
increase in labor costs as a result of a 5.5% increase in
average hourly rates and increased staffing, primarily in the
nursing area, to respond to the increased mix of high-acuity
patients, a $5.4 million increase in ancillary expenses,
such as pharmacy and therapy costs, due to an increase in the
mix of higher acuity patients, a $0.6 million increase due
to implementation in August 2005 of a provider tax on skilled
nursing facilities in California as a result of State Assembly
Bill 1629, and a $5.2 million increase in other expenses,
such as supplies, food, taxes and licenses, insurance and
utilities, due to increased purchasing costs. Offsetting these
increases was a decrease in insurance expenses of
$2.2 million.
The average daily number of patients increased 316 to 6,221 in
2006 from 5,905 in 2005. This increase was primarily due to our
acquisition of three facilities in Missouri in March 2006 and
one healthcare facility in Nevada in June 2006 that contributed
334 average daily patients, partially offset by a decline in
occupancy levels at our other existing facilities, primarily in
Medicaid patients.
Cost of services expenses in our ancillary services segment
increased $19.2 million, or 29.0%, in 2006, to
$85.1 million from $66.0 million in 2005. Cost of
service expenses were 75.5% of 2006 total ancillary revenue of
$112.8 million, prior to intercompany eliminations of
$51.4 million, as compared to 75.2% of total 2005 ancillary
revenue of $87.7 million, prior to intercompany
eliminations of $43.2 million. The increase in our
ancillary services segment operating expenses resulted from a
$16.7 million, or 26.0%, increase in operating expenses
related to our rehabilitation therapy services to
$80.6 million from $63.9 million in 2005, and a
$2.5 million, or a 125.1%, increase in operating expenses
related to our hospice business. Prior to intercompany
eliminations, cost of service expenses related to our
rehabilitation therapy services were 74.6% of total
rehabilitation therapy revenue of $108.1 million in 2006,
as compared to 74.5% of total rehabilitation revenue of
$85.8 million in 2005. The increased operating expenses
related to our rehabilitation therapy business were incurred to
support the increased rehabilitation therapy services revenue
resulting from the increased activity under rehabilitation
therapy contracts discussed above. The operating expenses
related in our hospice business resulted from the increase in
hospice revenue of 154.1%.
Rent cost of revenue. Rent cost of revenue
increased by $0.2 million, or 2.2% to $10.0 million in
2006 from $9.8 million in 2005.
General and Administrative Services
Expenses. Our general and administrative services
expenses decreased $3.9 million, or 8.9%, to
$39.9 million, or 7.5% of revenue, in 2006 from
$43.8 million, or 9.5% of revenue in 2005. Of the
$3.9 million decrease, $13.8 million was related to
bonus and non-cash stock-based compensation expense recognized
in 2005 upon completion of the Transactions, of which
$9.0 million was a charge for the value of restricted stock
that became determinable upon completion of the Transactions and
$4.8 million was due to bonuses in connection with the
achievement of pre-established terms that were satisfied by the
successful conclusion of the Transactions. In addition, non-cash
stock-based compensation expense unrelated to the Transactions
decreased $0.5 million to $0.3 million in 2006 from
$0.8 million in 2005. Offsetting these decreases were
$4.4 million in increased compensation and benefits as we
added administrative service personnel, $4.0 million in
increased professional fees, primarily in the areas of
accounting and audit services and legal fees incurred in
preparation for becoming a public reporting company, and
$2.0 million in other increased expenses.
Depreciation and Amortization. Depreciation
and amortization increased by $3.9 million, or 39.1%, to
$13.9 million in 2006 from $10.0 million in 2005. This
increase primarily resulted from amortization of intangible
assets that was recorded as part of the Transactions.
Interest Expense. Interest expense increased
by $18.7 million, or 67.5%, to $46.3 million in 2006
from $27.6 million in 2005. This increase resulted from an
increased debt balance incurred during 2005 and in December 2005
in connection with the Transactions. The net proceeds of the
increase in debt was used primarily to fund a
64
$108.6 million dividend paid to our stockholders, redeem
our then outstanding class A preferred stock in June 2005
for $15.7 million, pay a portion of the purchase price in
connection with the Transactions, and pre-fund our acquisition
of three facilities in Missouri in March 2006.
Interest income. Interest income increased by
$0.3 million, or 25.2%, to $1.2 million in 2006 from
$0.9 million in 2005 as the result of fluctuations in
interest-earning assets.
Write-off of deferred financing
costs. Write-off of deferred financing costs was
$16.6 million in 2005. There was no corresponding amount in
2006. The write-off of the deferred financing costs in 2005
resulted from the write-off of capitalized deferred financing
cots associated with the refinancing in June 2005 of our
then-existing first lien senior secured credit facility and
second lien senior secured credit facility, as well as the
write-off of capitalized deferred financing costs associated
with the Transactions in December 2005.
Forgiveness of stockholder loan. The
$2.5 million forgiveness of stockholder loan expense in
2005 represents the principal amount of a note issued to us in
March 1998 by William Scott, a member of our board of directors,
that we forgave in connection with the completion of the
Transactions.
Provision for (Benefit from) Income Taxes. In
2006, we recognized tax expense of $12.2 million of which
$11.5 million related to the tax provision on operating
income and $0.7 million related to adjustments made to tax
reserves. The benefit from income taxes from continuing
operations was $13.0 million in 2005, due primarily to the
approximately $25.2 million reversal of significantly all
of the remaining valuation allowance previously provided,
partially offset by the effect of non-deductible stock-based
compensation associated with restricted stock and prior year
reorganization expenses of approximately $12.2 million.
Discontinued operations, net of
tax. Discontinued operations, net of tax, were
$14.7 million in 2005. There were no comparable amounts in
2006. In March 2005, we sold our California based institutional
pharmacy business to Kindred Pharmacy Services and the results
of operations for these assets have accordingly been classified
as discontinued operations. The gain on the sale of the pharmacy
business is included in 2005.
EBITDA. EBITDA increased by
$30.9 million, or 53.8%, to $88.5 million in 2006 from
$57.6 million in 2005. The $30.9 million increase was
primarily related to the $68.9 million increase in revenues
discussed above, offset by the $47.7 million increase in
cost of services expenses discussed above, the $0.2 million
increase in rent cost of revenue discussed above, net of a
$3.9 million decrease in general and administrative
services expenses discussed above, and $6.0 million in net
decreases in expense related to other items. The
$6.0 million in net decreases in expense related to other
items was primarily related to a $16.6 million write-off of
deferred financing costs in 2005 and a $2.5 million
forgiveness of a stockholder loan in 2005, offset by
$14.7 million in discontinued operations, net of tax, in
2005. Each of these items had no corresponding amounts in 2006.
EBITDA for our long-term care services segment increased by
$10.9 million, or 16.9%, to $75.2 million in 2006 from
$64.3 million in 2005. The $10.9 million increase was
primarily related to the $51.8 million increase in revenues
in our long-term care services segment discussed above, offset
by the $36.1 million increase in cost of services in our
long-term care services segment expenses discussed above, a
$3.9 million gain on sale of assets in 2005 which did not
reoccur in 2006 and an increase in rent cost of revenue of
$0.9 million.
EBITDA for our ancillary services segment increased by
$4.0 million, or 27.2%, to $18.8 million in 2006 from
$14.8 million in 2005. The $4.0 million increase was
primarily related to the $16.9 million increase in revenues
in our ancillary services segment revenue discussed above, as
well as a $8.2 million increase in intercompany revenues,
primarily related to an increase in the volume of rehabilitation
therapy services provided to our skilled nursing facilities,
offset by the $19.1 million increase in cost of services
expenses discussed above, a $1.8 million increase in
general and administrative services expenses and an increase in
rent cost of revenue of $0.2 million.
Net Income. Net income decreased by
$16.6 million, or 48.9%, to $17.3 million in 2006 from
$33.9 million in 2005. The $16.6 million decrease was
related to the $30.9 million increase in EBITDA discussed
above, offset by the $18.4 million increase in interest
expense, net of interest income discussed above, the increase in
income tax expense of $25.2 million discussed above and the
increase in depreciation and amortization of $3.9 million
discussed above. The most material factors that contributed to
the decline in net income were the increases in income tax and
interest expense, net of interest income.
65
Quarterly
Data
The following is a summary of our unaudited quarterly results
from operations for each of the years ended December 31,
2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
|
2007
|
|
|
2007
|
|
|
2007
|
|
|
2007
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
|
Successor
|
|
|
Successor
|
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
177,393
|
|
|
$
|
161,468
|
|
|
$
|
151,091
|
|
|
$
|
144,655
|
|
|
$
|
139,904
|
|
|
$
|
135,396
|
|
|
$
|
131,171
|
|
|
$
|
125,186
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales (exclusive of rent cost of revenue and
depreciation and amortization shown below)
|
|
|
131,932
|
|
|
|
120,826
|
|
|
|
113,494
|
|
|
|
107,213
|
|
|
|
102,500
|
|
|
|
101,695
|
|
|
|
98,430
|
|
|
|
92,311
|
|
Rent cost of revenue
|
|
|
4,398
|
|
|
|
3,235
|
|
|
|
2,527
|
|
|
|
2,694
|
|
|
|
2,570
|
|
|
|
2,704
|
|
|
|
2,302
|
|
|
|
2,451
|
|
General and administrative
|
|
|
14,008
|
|
|
|
12,008
|
|
|
|
10,403
|
|
|
|
11,497
|
|
|
|
10,916
|
|
|
|
10,092
|
|
|
|
9,298
|
|
|
|
9,566
|
|
Depreciation and amortization
|
|
|
5,067
|
|
|
|
4,420
|
|
|
|
4,239
|
|
|
|
3,961
|
|
|
|
3,458
|
|
|
|
3,192
|
|
|
|
3,573
|
|
|
|
3,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
155,405
|
|
|
|
140,489
|
|
|
|
130,663
|
|
|
|
125,365
|
|
|
|
119,444
|
|
|
|
117,683
|
|
|
|
113,603
|
|
|
|
108,002
|
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(10,178
|
)
|
|
|
(9,914
|
)
|
|
|
(11,926
|
)
|
|
|
(12,092
|
)
|
|
|
(11,754
|
)
|
|
|
(11,693
|
)
|
|
|
(11,612
|
)
|
|
|
(11,227
|
)
|
Premium on redemption of debt and write-off of related deferred
financing costs
|
|
|
|
|
|
|
|
|
|
|
(11,648
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
289
|
|
|
|
384
|
|
|
|
587
|
|
|
|
327
|
|
|
|
306
|
|
|
|
254
|
|
|
|
242
|
|
|
|
386
|
|
Other
|
|
|
86
|
|
|
|
(159
|
)
|
|
|
97
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of interest rate hedge
|
|
|
(1
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
|
(33
|
)
|
|
|
(26
|
)
|
|
|
(227
|
)
|
|
|
77
|
|
|
|
(21
|
)
|
Equity in earnings of joint venture
|
|
|
329
|
|
|
|
381
|
|
|
|
353
|
|
|
|
540
|
|
|
|
509
|
|
|
|
502
|
|
|
|
511
|
|
|
|
381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expenses), net
|
|
|
(9,475
|
)
|
|
|
(9,314
|
)
|
|
|
(22,537
|
)
|
|
|
(11,258
|
)
|
|
|
(10,957
|
)
|
|
|
(11,164
|
)
|
|
|
(10,782
|
)
|
|
|
(10,481
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for (benefit from) income taxes,
discontinued operations and cumulative effect of a change in
accounting principle
|
|
|
12,513
|
|
|
|
11,665
|
|
|
|
(2,109
|
)
|
|
|
8,032
|
|
|
|
9,503
|
|
|
|
6,549
|
|
|
|
6,786
|
|
|
|
6,703
|
|
Provision for (benefit from) income taxes
|
|
|
5,329
|
|
|
|
4,801
|
|
|
|
(556
|
)
|
|
|
3,378
|
|
|
|
3,944
|
|
|
|
2,588
|
|
|
|
3,071
|
|
|
|
2,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
7,184
|
|
|
|
6,864
|
|
|
|
(1,553
|
)
|
|
|
4,654
|
|
|
|
5,559
|
|
|
|
3,961
|
|
|
|
3,715
|
|
|
|
4,102
|
|
Accretion on preferred stock
|
|
|
|
|
|
|
|
|
|
|
(2,582
|
)
|
|
|
(4,772
|
)
|
|
|
(4,781
|
)
|
|
|
(4,684
|
)
|
|
|
(4,540
|
)
|
|
|
(4,401
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to common stockholders
|
|
$
|
7,184
|
|
|
$
|
6,864
|
|
|
$
|
(4,135
|
)
|
|
$
|
(118
|
)
|
|
$
|
778
|
|
|
$
|
(723
|
)
|
|
$
|
(825
|
)
|
|
$
|
(299
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share, basic
|
|
$
|
0.20
|
|
|
$
|
0.19
|
|
|
$
|
(0.18
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
0.07
|
|
|
$
|
(0.06
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share, diluted
|
|
$
|
0.19
|
|
|
$
|
0.19
|
|
|
$
|
(0.18
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
0.06
|
|
|
$
|
(0.06
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, basic
|
|
|
36,249
|
|
|
|
36,236
|
|
|
|
23,437
|
|
|
|
11,959
|
|
|
|
11,653
|
|
|
|
11,636
|
|
|
|
11,634
|
|
|
|
11,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, diluted
|
|
|
36,886
|
|
|
|
36,917
|
|
|
|
23,437
|
|
|
|
11,959
|
|
|
|
12,003
|
|
|
|
11,636
|
|
|
|
11,634
|
|
|
|
11,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
Liquidity
and Capital Resources
The following table presents selected data from our consolidated
statements of cash flows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Net cash provided by operating activities
|
|
$
|
30,530
|
|
|
$
|
34,415
|
|
|
$
|
15,004
|
|
Net cash used in investing activities
|
|
|
(123,985
|
)
|
|
|
(74,376
|
)
|
|
|
(223,785
|
)
|
Net cash provided by financing activities
|
|
|
95,646
|
|
|
|
5,644
|
|
|
|
241,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and equivalents
|
|
|
2,191
|
|
|
|
(34,317
|
)
|
|
|
32,472
|
|
Cash and equivalents at beginning of period
|
|
|
2,821
|
|
|
|
37,138
|
|
|
|
4,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and equivalents at end of period
|
|
$
|
5,012
|
|
|
$
|
2,821
|
|
|
$
|
37,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, 2007 and 2006
Net cash provided by operations in 2007 was $30.5 million
compared to $34.4 million in 2006, a decrease of
$3.9 million. The decrease in net cash provided by
operations resulted from a $26.7 million decrease in cash
provided by the change in operating assets and liabilities to a
$25.9 million use of cash in 2007 from a $0.8 million
provision of cash in 2006, partially offset by a
$22.8 million increase in income before non-cash items to
$56.4 million in 2007 from $33.6 million in 2006.
The increase in income before non-cash items primarily resulted
from a charge of $11.6 million associated with the
prepayment of $70.0 million principal amount of our
11.0% senior subordinated notes in June 2007, an increase
of $6.7 million in deferred tax adjustments, as well as an
increase in depreciation and amortization of $3.8 million,
which was primarily due to skilled nursing facilities acquired
in 2007 and 2006 and other assets placed in service during that
time period.
The $26.7 million decrease in cash provided by the change
in operating assets and liabilities consisted primarily of the
following:
|
|
|
|
|
$15.8 million was due to a decrease in cash provided by the
change in other current assets, primarily prepaids, to a
$3.6 million use of cash in 2007 from a $12.3 million
provision of cash in 2006, primarily in prepaids and income
taxes receivable, due to the offset of a $9.4 million
income tax receivable from 2005 against tax payments in 2006.
|
|
|
|
a $5.2 million decrease in cash provided by the change in
insurance liability risks to a $3.7 million use of cash in
2007 from a $1.5 million provision of cash in 2006.
|
|
|
|
a $8.2 million decrease in cash provided by the change in
accounts payable and accrued liabilities to a $5.8 million
provision of cash in 2007 from a $14.0 provision of cash in
2006, primarily due to the release of tax amounts accrued
related to the Transactions.
|
Investing activities used $124.0 million in 2007, as
compared to $74.4 million in 2006. The primary use of funds
in 2007 was $88.4 million used to acquire healthcare
facilities, $29.4 million for capital expenditures and
$6.3 million of tax funds distributed related to the Onex
transaction. Of the $88.4 million used to acquire
healthcare facilities, $30.6 million was used to purchase a
total of three facilities in Missouri and $53.2 million was
used to acquire ten facilities in New Mexico, eight of which are
leased. Of the $29.4 million of capital expenditures,
$17.1 million was used for construction and development,
including $10.6 million associated with the development of
our Express
Recoverytm
units.
Net cash provided by financing activities in 2007 was
$95.6 million, as compared to $5.6 million in 2006. In
2007, net cash provided by financing activities reflected
$116.8 million in net proceeds from our initial public
offering, offset by net repayments of debt of
$11.1 million, a redemption premium of $7.7 million
and additions to deferred financing fees of $2.3 million.
67
Years
Ended December 31, 2006 and 2005
Net cash provided by operations in 2006 was $34.4 million
compared to $15.0 million in 2005, an increase of
$19.4 million. The increase in net cash provided by
operations resulted from a $19.1 million decrease in cash
used by the change in operating assets and liabilities to a
$0.8 million provision of cash in 2006 from a
$18.3 million use of cash in 2005, and a $1.0 million
decrease in reorganization costs that did not recur in 2006,
offset in part by a $0.7 million decrease in income before
non-cash items to $33.6 million in 2006 from
$34.3 million in 2005.
The $19.1 million decrease in cash used by the change in
operating assets and liabilities consisted primarily of the
following:
|
|
|
|
|
$24.9 million was due to a decrease in cash used by the
change in other current assets, primarily prepaids and income
taxes receivable, to a $12.3 million provision of cash in
2006 from a $12.6 million use of cash in 2005 primarily due
to the offset of a $9.4 million income tax receivable from
2005 against tax payments in 2006 as well lower prepaids in 2006
compared to 2005 primarily due to timing of payments.
|
|
|
|
a $3.6 million decrease in cash provided by the change in
insurance liability risks to a $1.6 million provision of
cash in 2006 from a $5.2 million provision of cash in 2005.
|
Investing activities used $74.4 million in 2006 compared to
$223.8 million in 2005. The primary use of funds in 2006
was $43.0 million to purchase a total of four facilities in
Missouri and the leasehold of one facility in Las Vegas, Nevada,
as well as $22.3 million in capital expenditures, including
$11.2 million of capital expenditures for developments,
primarily associated with our Express
Recoverytm
units. The primary use of funds in 2005 was $253.4 million
in cash distributed related to the Transactions and capital
expenditures for property and equipment of $11.2 million,
of which $2.5 million of capital expenditures were
primarily associated with the development of our Express
Recoverytm
units. Partially offsetting these uses of funds in 2005 were
$41.1 million in cash proceeds related to the sale of our
California Pharmacy business, as well as an assisted living
facility in California and a skilled nursing facility in Texas.
Net cash provided by financing activities in 2006 was
$5.6 million compared to $241.3 million in 2005. In
2006, net cash provided by financing activities reflected our
borrowing of $8.5 million under our revolving credit
facility, partially offset by $2.9 million of required
principal payments we made to reduce debt. Net cash provided by
financing activities in 2005 totaled $241.3 million,
consisting of $533.3 million in sources of cash and
$292.0 million in uses of cash.
Sources of cash consisted of the following:
|
|
|
|
|
$211.3 million of equity investments made in us associated
with the Transactions;
|
|
|
|
$123.1 million received from a refinancing of debt in July
2005;
|
|
|
|
$198.7 million received from the issuance of our
11% senior subordinated notes in December 2005;
|
|
|
|
$0.1 million received from the exercise of stock options
and warrants; and
|
|
|
|
$0.1 million in proceeds received from the sale of an
interest rate hedge.
|
Uses of cash consisted of the following:
|
|
|
|
|
$110.0 million to fully pay-off our second lien term loan;
|
|
|
|
$108.6 million to pay a special dividend to our
stockholders;
|
|
|
|
$28.3 million incurred in deferred financing costs,
purchase of an interest rate hedge and early termination fees
associated with our new debt issuances;
|
|
|
|
$15.7 million to fully redeem our series A preferred
stock in accordance with our new senior debt structure;
|
|
|
|
$15.0 million to reduce the outstanding balance under our
revolver; and
|
|
|
|
$14.4 million in repayments on long-term debt and capital
leases.
|
68
Cash
flows from Discontinued Operations
Cash flows from discontinued operations are combined with cash
flows from continuing operations within each cash flows
statement category. In 2005 cash flows from discontinued
operations in operating activities was approximately
$0.4 million. There were no cash flows from discontinued
operations in 2007 or 2006. Cash flows related to discontinued
operations used in investing activities were for additions to
property and equipment and were less than $0.1 million in
2005. There were no cash flows from financing activities related
to discontinued operations in 2007, 2006 or 2005. Our future
liquidity and capital resources are not expected to be
materially affected by the absence of cash flows from
discontinued operations because we expect these cash flows to be
replaced by increased operating cash flows from our continuing
operations.
Principal
Debt Obligations
Historically, our primary sources of liquidity were cash flow
generated by our operations and borrowings under our credit
facilities, mezzanine loans, term loans and 11% senior
subordinated notes. Following the Transactions, our primary
sources of liquidity have been our cash on hand, our cash flow
from operations and our first lien credit agreement, which is
subject to our satisfaction of certain financial covenants
therein. Following the Transactions, our primary liquidity
requirements are for debt service on our first lien senior
secured term loan and our 11% senior subordinated notes,
capital expenditures and working capital.
We are significantly leveraged. As of December 31, 2007, we
had outstanding $458.4 million in aggregate indebtedness,
consisting of $129.3 million principal amount of
11% senior subordinated notes (net of unamortized original
issue discount of $0.7 million), $321.5 million
outstanding on our first lien credit agreement, which includes
our term loan and our revolving loan. We also have capital
leases and other debt of approximately $7.6 million and
$4.8 million in outstanding letters of credit against our
revolving loan (leaving approximately $27.2 million of
additional borrowing capacity under our revolving loan). For
2007, 2006, and 2005, our interest expense, net of interest
income, was $42.5 million, $45.1 million and
$26.7 million, respectively. For 2007, we capitalized
$0.4 million of interest expense related to new facilities
that we are developing. No such amounts were capitalized in 2006
or 2005.
If our remaining ability borrow under our revolving loan is
insufficient for our capital requirements, we will be required
to seek additional sources of financing, including issuing
equity, which may be dilutive to our current stockholders or
incurring additional debt. Our ability to incur additional debt
is subject to the restrictions in the indenture governing our
11% senior subordinated notes and our first lien credit
agreement. We cannot assure you that the restrictions contained
in these agreements will permit us to borrow the funds that we
need to finance our operations, or that additional debt will be
available to us on commercially reasonable terms or at all. If
we are unable to obtain funds sufficient to finance our capital
requirements, we may have to forego opportunities to expand our
business, including the acquisition of additional facilities.
Term Loan
and Revolving Loan
Our first lien credit agreement consists of a
$260.0 million term loan and a $100.0 million
revolving loan. As of December 31, 2007, the term loan has
an outstanding balance of $253.5 million and the revolving
loan has $68.0 million outstanding and $4.8 million
has been drawn as a letter of credit, leaving approximately
$27.2 million of additional borrowing capacity under the
revolving loan. As of February 28, 2008, the availability
under our revolving loan was $15.6 million. The term loan
is due in full on June 15, 2012, less principal reductions
of 1% per annum required on the term loan, payable on a
quarterly basis, and the revolving loan is due in full on
June 15, 2010. Amounts borrowed pursuant to the first lien
credit agreement may be prepaid at any time without penalty
except for LIBOR breakage costs. Amounts borrowed pursuant to
the first lien credit agreement are secured by substantially all
of our assets. Under our first lien credit agreement, subject to
certain exceptions, we are required to apply all of the proceeds
from any issuance of debt, half of the proceeds from any
issuance of equity, half of our excess annual cash flow, as
defined in our first lien credit agreement, and, subject to
permitted reinvestments, all amounts received in connection with
any sale of our assets and casualty insurance and condemnation
or eminent domain proceedings, in each case to repay the
outstanding amounts under the first lien credit agreement. As of
December 31, 2007, the loans bore interest, at our
election, either at the prime rate plus an initial margin of
1.25% on the term loan and
69
1.75% on the revolving loan, or the LIBOR plus an initial margin
of 2.25% on the term loan and 2.75% on the revolving loan and
have commitment fees on the unused portions of 0.375% to 0.5%.
The interest rate margin on the term loan can be reduced by as
much as 0.50% based on our credit rating. Furthermore, we have
the right to increase our borrowings under the term loan
and/or the
revolving loan up to an aggregate amount of $125.0 million
provided that we are in compliance with our first lien credit
agreement, that the additional debt would not cause any covenant
violations of our first lien credit agreement, and that existing
or new lenders within our first lien credit agreement agree to
increase their commitments.
Senior
Subordinated Notes
Our 11% senior subordinated notes were issued in December
2005 in the aggregate principal amount of $200.0 million,
with an interest rate of 11.0%. The 11% senior subordinated
notes were issued at a discount of $1.3 million. Interest
is payable semiannually in January and July of each year. The
11% senior subordinated notes mature on January 15,
2014. The 11% senior subordinated notes are unsecured
senior subordinated obligations and rank junior to all of our
existing and future senior indebtedness, including indebtedness
under first lien credit agreement. The 11% senior
subordinated notes are guaranteed on a senior subordinated basis
by certain of our current and future subsidiaries.
Prior to January 15, 2009, we had the option to redeem up
to 35.0% of the principal amount of the 11% senior
subordinated notes with the proceeds of certain sales of our
equity securities at 111.0% of the principal amount thereof,
plus accrued and unpaid interest, if any, to the date of
redemption; provided that at least 65.0% of the aggregate
principal amount of the 11% senior subordinated notes
remained outstanding after the occurrence of each such
redemption; and provided further that such redemption occured
within 90 days after the consummation of any such sale of
our equity securities. In June 2007, after completion of our
initial public offering we redeemed $70.0 million of the
11.0% senior subordinated notes before their scheduled
maturities. A redemption premium of $7.7 million was
recorded, as well as write-offs of $3.6 million of
unamortized debt costs and $0.4 of original issue discount
associated with this redemption of debt.
In addition, prior to January 15, 2010, we may redeem the
11% senior subordinated notes in whole, at a redemption
price equal to 100% of the principal amount plus a premium, plus
any accrued and unpaid interest to the date of redemption. The
premium is calculated as the greater of: 1.0% of the principal
amount of the notes and the excess of the present value of all
remaining interest and principal payments, calculated using the
treasury rate, over the principal amount of the notes on the
redemption date.
On and after January 15, 2010, we will be entitled to
redeem all or a portion of the 11% senior subordinated
notes upon not less than 30 nor more than 60 days notice,
at redemption prices (expressed in percentages of principal
amount on the redemption date), plus accrued interest to the
redemption date if redeemed during the
12-month
period commencing on January 15, 2010, 2011 and 2012 and
thereafter of 105.50%, 102.75% and 100.00%, respectively.
Capital
Expenditures
In 2006, we acquired five facilities for an aggregate purchase
price of $42.2 million. In 2007, we acquired 14 facilities,
including one facility that we had previously leased, for an
aggregate purchase price of $88.1 million. These
transactions in 2006 and 2007 were financed primarily through
borrowings under our revolving credit facility.
We intend to invest in the maintenance and general upkeep of our
facilities on an ongoing basis. We expect to spend on average
about $400 per annum per licensed bed for each of our skilled
nursing facilities and $400 per unit at each of our assisted
living facilities. We also expect to perform renovations of our
existing facilities every five to ten years to remain
competitive. Combined, we expect that these activities will
amount to between $1,600 and $1,900 per bed, or
$16.2 million and $19.0 million in capital
expenditures per annum on our existing facilities. In addition,
we are continuing with the expansion of our Express
Recoverytm
units. We plan on further Express
Recoverytm
unit expansions into 2008, as we continue to selectively target
additional markets to accommodate high-acuity patients. These
units cost, on average, between $0.4 million and
$0.6 million for each Express
Recoverytm
unit. We are in the process of developing an additional 22
Express
Recoverytm
units that will be completed in the
70
next 12 months. We have maintained our relationship with
Baylor Healthcare System, which offers us the ability to build
on Baylor acute campuses. We currently have three Baylor
facilities we are in the early stages of developing, including
two 136-bed skilled nursing facilities in each of downtown
Dallas and Fort Worth, and another pending site in a
northern suburb of Dallas. As of December 31, 2007, we had
outstanding purchase commitments of $11.9 million related to the
development of our skilled nursing facility in Dallas. We also
are developing two assisted living facilities in the Kansas City
market, with approximately 41 units each, which are similar
to the assisted living facility that we opened in Ottawa, Kansas
in April 2007. We expect the majority of our facilities
currently under development to be completed by late 2009 or
early 2010. Finally, we may also invest in expansions of our
existing facilities and the acquisition or development of new
facilities. We currently anticipate that we will incur capital
expenditures in 2008 of approximately $65.6 million,
comprised of $34.6 million for developments,
$19.0 million for routine capital expenditures and
$12.0 million to build out additional Express
Recoverytm
units.
Liquidity
We use our first lien credit agreement and 11% senior
subordinated notes to finance our operations. Based upon our
current level of operations, we believe that cash generated from
operations, cash on hand and borrowings available to us will be
adequate to meet our anticipated debt service requirements,
capital expenditures and working capital needs for the
foreseeable future. We cannot assure you, however, that our
business will generate sufficient cash flow from operations or
that future borrowings will be available under our new senior
secured credit facilities, or otherwise, to enable us to grow
our business, service our indebtedness, including our first lien
credit agreement and our 11% senior subordinated notes, or
make anticipated capital expenditures. Both our first lien
credit agreement and the indenture governing our 11% senior
subordinated notes contain covenants that restrict our ability
to incur additional debt and, in the case of the 11% senior
subordinated notes, issue preferred stock. For example, our
first lien credit agreement contains covenants requiring minimum
interest coverage ratios, maximum leverage ratios and maximum
annual capital expenditures. These limitations may restrict our
ability to make capital expenditures or service our existing
debt, to the extent that cash generated from our operations is
not sufficient for these purposes. Our revolving loan matures in
2010, our term loan under our first lien credit agreement
matures in 2012 and our 11% senior subordinated notes
mature in 2014. It is likely that some portion of, or the entire
total of, the amounts owed under each indebtedness will need to
be refinanced upon maturity. We believe that we were in
compliance with our debt covenants as of December 31, 2007.
One element of our business strategy is to selectively pursue
acquisitions and strategic alliances. Any acquisitions or
strategic alliances may result in the incurrence of, or
assumption by us, of additional indebtedness. We continually
assess our capital needs and may seek additional financing,
including debt or equity, as considered necessary to fund
capital expenditures and potential acquisitions or for other
corporate purposes. Our future operating performance, ability to
service or refinance our 11% senior subordinated notes and
ability to service and extend or refinance our senior secured
credit facilities will be subject to future economic conditions
and to financial, business and other factors, many of which are
beyond our control.
Other
Factors Affecting Liquidity and Capital Resources
Medical and Professional Malpractice and Workers
Compensation Insurance. In recent years,
physicians, hospitals and other healthcare providers have become
subject to an increasing number of legal actions alleging
malpractice, product liability or related legal theories. Many
of these actions involve large claims and significant defense
costs. To protect ourselves from the cost of these claims, we
maintain professional liability and general liability as well as
workers compensation insurance in amounts and with
deductibles that we believe to be sufficient for our operations.
Historically, unfavorable pricing and availability trends
emerged in the professional liability and workers
compensation insurance market and the insurance market in
general that caused the cost of these liability coverages to
generally increase dramatically. Many insurance underwriters
became more selective in the insurance limits and types of
coverage they would provide as a result of rising settlement
costs and the significant failures of some nationally known
insurance underwriters. As a result, we experienced substantial
changes in our professional insurance program beginning in 2001.
Specifically, we were required to assume substantial
self-insured retentions for our professional liability claims. A
self-insured retention is a minimum amount of damages and
expenses (including legal fees) that we must pay for each claim.
We use actuarial methods to estimate the value of the losses
that may occur
71
within this self-insured retention level and we are required
under our workers compensation insurance agreements to
post a letter of credit or set aside cash in trust funds to
securitize the estimated losses that we will assume. Because of
the high retention levels, we cannot predict with absolute
certainty the actual amount of the losses we will assume and pay.
We estimate our professional liability and general liability
reserve on a quarterly basis and our workers compensation
reserve on a semi-annual basis, based upon actuarial analyses
using the most recent trends of claims, settlements and other
relevant data from our own and our industrys loss history.
Based upon these analyses, at December 31, 2007, we had
reserved $31.1 million for known or unknown or potential
uninsured professional liability and general liability and
$12.6 million for workers compensation claims. We
have estimated that we may incur approximately
$16.0 million for professional and general liability claims
and $3.5 million for workers compensation claims for
a total of $19.5 million to be payable within
12 months; however, there are no set payment schedules and
we cannot assure you that the payment amount in 2008 will not be
significantly larger. To the extent that subsequent claims
information varies from loss estimates, the liabilities will be
adjusted to reflect current loss data. There can be no assurance
that in the future malpractice or workers compensation
insurance will be available at a reasonable price or that we
will not have to further increase our levels of self-insurance.
Inflation. We derive a substantial portion of
our revenue from the Medicare program. We also derive revenue
from state Medicaid and similar reimbursement programs. Payments
under these programs generally provide for reimbursement levels
that are adjusted for inflation annually based upon the
states fiscal year for the Medicaid programs and in each
October for the Medicare program. However, we cannot assure you
that these adjustments will continue in the future and, if
received, will reflect the actual increase in our costs for
providing healthcare services.
Labor and supply expenses make up a substantial portion of our
operating expenses. Those expenses can be subject to increase in
periods of rising inflation and when labor shortages occur in
the marketplace. To date, we have generally been able to
implement cost control measures or obtain increases in
reimbursement sufficient to offset increases in these expenses.
We cannot assure you that we will be successful in offsetting
future cost increases.
Seasonality. Our business experiences slight
seasonality as a result of variation in average daily census
levels, with historically the highest average daily census in
the first quarter of the year and the lowest average daily
census in the third quarter of the year. In addition, revenue
has typically increased in the fourth quarter of a year on a
sequential basis due to annual increases in Medicare and
Medicaid rates that typically have been fully implemented during
that quarter.
Off
Balance Sheet Arrangements
We have no off balance sheet arrangements.
Contractual
Obligations
The following table sets forth our contractual obligations, as
of December 31, 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than
|
|
|
|
|
|
|
|
|
More Than
|
|
|
|
Total
|
|
|
1 Yr.
|
|
|
1-3 Yrs.
|
|
|
3-5 Yrs.
|
|
|
5 Yrs.
|
|
|
Senior subordinated notes
|
|
$
|
216,396
|
|
|
$
|
14,300
|
|
|
$
|
28,600
|
|
|
$
|
28,600
|
|
|
$
|
144,896
|
|
First lien credit agreement
|
|
|
399,743
|
|
|
|
22,322
|
|
|
|
108,073
|
|
|
|
269,348
|
|
|
|
|
|
Capital lease obligations
|
|
|
3,840
|
|
|
|
1,656
|
|
|
|
2,184
|
|
|
|
|
|
|
|
|
|
Other long-term debt obligations
|
|
|
4,696
|
|
|
|
2,681
|
|
|
|
681
|
|
|
|
681
|
|
|
|
653
|
|
Purchase commitments
|
|
|
11,933
|
|
|
|
11,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease obligations(1)
|
|
|
150,910
|
|
|
|
16,827
|
|
|
|
32,385
|
|
|
|
28,803
|
|
|
|
72,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
787,518
|
|
|
$
|
69,719
|
|
|
$
|
171,923
|
|
|
$
|
327,432
|
|
|
$
|
218,444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
We lease some of our facilities under non-cancelable operating
leases. The leases generally provide for our payment of property
taxes, insurance and repairs, and have rent escalation clauses,
principally based upon the Consumer Price Index or other fixed
annual adjustments. The amounts shown reflect the future minimum
rental payments under these leases. |
72
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
In the normal course of business, our operations are exposed to
risks associated with fluctuations in interest rates. We
routinely monitor our risks associated with fluctuations in
interest rates and consider the use of derivative financial
instruments to hedge these exposures. We do not enter into
derivative financial instruments for trading or speculative
purposes nor do we enter into energy or commodity contracts.
Interest
Rate Exposure Interest Rate Risk
Management
Our first lien credit agreement exposes us to variability in
interest payments due to changes in interest rates. If our
interest rates increase, interest expense increases. Conversely,
if our interest rates decrease, interest expense also decreases.
In November 2007, we entered into a $100.0 million interest
rate swap agreement in order to manage fluctuations in cash
flows resulting from interest rate risk. This interest rate swap
changes a portion of our variable-rate cash flow exposure to
fixed-rate cash flows. Additionally, we have entered into a
three-year interest rate cap agreement expiring in August 2008
in the amount of $148.0 million. This provides us the right
at any time during the contract period to exchange the
90-day LIBOR
then in effect for a 6.0% cap on LIBOR. We continue to assess
our exposure to interest rate risk on an ongoing basis.
At December 31, 2007, we had $321.5 million of debt
subject to variable rates of interest. A change of 1.0% in
short-term interest rates would result in a change to our
interest expense of $2.2 million annually, including the
impact of our $100.0 million interest rate swap. At
December 31, 2007, we had $5.0 million of cash and
equivalents that are affected by market rates of interest. A
change of 1.0% in the rate of interest would result in a change
to our interest income of less than $0.1 million annually.
Our interest rate risk is monitored using a variety of
techniques. The table below presents the principal amounts,
weighted average interest rates, fair values and other terms
required by year of expected maturity to evaluate the expected
cash flows and sensitivity to interest rate changes (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
Thereafter
|
|
|
Total
|
|
|
Value
|
|
|
Fixed-rate debt(1)
|
|
$
|
2,534
|
|
|
$
|
239
|
|
|
$
|
255
|
|
|
$
|
272
|
|
|
$
|
130,903
|
|
|
$
|
134,203
|
|
|
$
|
143,303
|
|
Average interest rate
|
|
|
4.2
|
%
|
|
|
6.5
|
%
|
|
|
6.5
|
%
|
|
|
6.5
|
%
|
|
|
11.0
|
%
|
|
|
|
|
|
|
|
|
Variable-rate debt
|
|
$
|
2,600
|
|
|
$
|
2,600
|
|
|
$
|
70,600
|
|
|
$
|
2,600
|
|
|
$
|
243,100
|
|
|
$
|
321,500
|
|
|
$
|
306,290
|
|
Average interest rate(2)
|
|
|
6.0
|
%
|
|
|
5.5
|
%
|
|
|
6.8
|
%
|
|
|
6.4
|
%
|
|
|
7.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes unamortized original issue discount of
$0.7 million on our 11% senior subordinated notes. |
|
(2) |
|
Based on implied forward three-month LIBOR rates in the yield
curve as of December 31, 2007. |
For 2007, the total net gain recognized from converting from
floating rate (three-month LIBOR) to fixed rate from a portion
of the interest payments under our long-term debt obligations
was approximately $0.1 million. At December 31, 2007,
an unrealized loss of $0.8 million (net of income tax) is
included in accumulated other comprehensive income. Below is a
table listing the interest expense exposure detail and the fair
value of the interest rate swap agreement as of
December 31, 2007 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
Notional
|
|
|
Trade
|
|
|
Effective
|
|
|
|
|
|
December 31,
|
|
|
Fair Value
|
|
Loan
|
|
Amount
|
|
|
Date
|
|
|
Date
|
|
|
Maturity
|
|
|
2007
|
|
|
(Pre-tax)
|
|
|
First Lien
|
|
$
|
100,000
|
|
|
|
10/24/07
|
|
|
|
10/31/07
|
|
|
|
12/31/09
|
|
|
$
|
99
|
|
|
$
|
1,228
|
|
The fair value of interest rate swap agreements designated as
hedging instruments against the variability of cash flows
associated with floating-rate, long-term debt obligations are
reported in accumulated other comprehensive income. These
amounts subsequently are reclassified into interest expense as a
yield adjustment in the same period in which the related
interest on the floating-rate debt obligation affects earnings.
We evaluate the effectiveness of the cash flow hedge in
accordance with SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities on a quarterly
basis. Should the hedge become ineffective, the change in fair
value would be recognized in our consolidated statements of
operations.
73
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
The information required by this Item is incorporated herein by
reference to the financial statements set forth in Item 15
of this report, Exhibits and Financial Statement
Schedules Consolidated Financial Statements and
Supplementary Data.
|
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
None.
|
|
Item 9A.
|
Controls
and Procedures
|
Not applicable. See Item 9A(T) below.
|
|
Item 9A(T).
|
Controls
and Procedures
|
Disclosure
Controls and Procedures
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting. Accordingly,
management, with the participation of our chief executive
officer and chief financial officer, evaluated the effectiveness
of our disclosure controls and procedures as of
December 31, 2007. The term disclosure controls and
procedures, as defined in
Rules 13a-15(e)
and
15d-15(e)
under the Securities Exchange Act of 1934, as amended, or the
Exchange Act, means controls and other procedures of a company
that are designed to ensure that information required to be
disclosed by a company in the reports that it files or submits
under the Exchange Act is recorded, processed, summarized and
reported within the time periods specified in the SECs
rules and forms. Disclosure controls and procedures include,
without limitation, controls and procedures designed to ensure
that information required to be disclosed by a company in the
reports that it files or submits under the Exchange Act is
accumulated and communicated to the companys management,
including its principal executive and principal financial
officers, as appropriate, to allow timely decisions regarding
required disclosure. Our management recognizes that any controls
and procedures, no matter how well designed and operated, can
provide only reasonable assurance of achieving their objectives
and management necessarily applies its judgment in evaluating
the cost-benefit relationship of possible controls and
procedures. Based on the evaluation of our disclosure controls
and procedures as of December 31, 2007, our chief executive
officer and chief financial officer concluded that, as of such
date, our disclosure controls and procedures were effective at
the reasonable assurance level.
We are not yet required to comply with Section 404 of the
Sarbanes-Oxley Act of 2002. We will be required to comply with
Section 404 for the first time, and will be required to
provide a management report on internal control over financial
reporting and an independent registered public accounting firm
attestation report on internal controls in connection with our
Annual Report on
Form 10-K
for the year ending December 31, 2008. While we are not yet
required to comply with Section 404 for this reporting
period, in order to achieve compliance with Section 404
within the prescribed period, management has commenced a
Section 404 compliance project under which management has
engaged outside consultants and adopted a project work plan to
assess the adequacy of our internal control over financial
reporting, remediate any control deficiencies that may be
identified, validate through testing that controls are
functioning as documented and implement a continuous reporting
and improvement process for internal control over financial
reporting.
Internal
Control Over Financial Reporting
During the year ended December 31, 2007, there have been no
changes in our internal control over financial reporting (as
defined in
Rule 13a-15(f)
and
15d-15(f)
under the Exchange Act) that have materially affected, or are
reasonably likely to materially affect, our internal control
over financial reporting.
This annual report does not include an attestation report of our
independent registered public accountants regarding internal
control over financial reporting. Managements report was
not subject to attestation by our independent registered public
accountants pursuant to temporary rules of the Securities and
Exchange Commission that permit us to provide only
managements report in this annual report.
74
|
|
Item 9B.
|
Other
Information
|
Not applicable.
PART III
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
The information required by this item regarding directors is
incorporated by reference to our Definitive Proxy Statement for
the Annual Meeting of Stockholders to be filed with the
Securities and Exchange Commission within 120 days of
December 31, 2007, or the 2008 Proxy Statement, under the
heading Election of Directors. Information regarding
executive officers is set forth in Item 1 of this Report,
Business Executive Officers of the Registrant.
Code of
Ethics
We maintain a code of ethics entitled Skilled Healthcare Group
Code of Conduct, which is applicable to our principal executive
officer, principal financial officer, principal accounting
officer or controller, and other persons performing similar
functions. To view this code of ethics free of charge, please
visit our website at www.skilledhealthcaregroup.com (This
website address is not intended to function as a hyperlink, and
the information contained in our website is not intended to be a
part of this filing). We intend to satisfy the disclosure
requirements under Item 5.05 of
Form 8-K
regarding an amendment to, or waiver from, a provision of this
code of ethics, if any, by posting such information on our
website as set forth above.
|
|
Item 11.
|
Executive
Compensation
|
The information required by this item is incorporated by
reference to the 2008 Proxy Statement under the heading
Executive Compensation.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
The information required by this item is incorporated by
reference to the 2008 Proxy Statement under the headings
Equity Compensation Plan Information and
Security Ownership of Directors and Executive Officers and
Certain Beneficial Owners.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
The information required by this item is incorporated by
reference to the 2008 Proxy Statement under the heading
Certain Relationships and Related Transactions.
|
|
Item 14.
|
Principal
Accountant Fees and Services
|
The information required by this item is incorporated by
reference to the 2008 Proxy Statement under the heading
Independent Registered Public Accountants.
75
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
(a) 1. Consolidated Financial Statements and
Supplementary Data:
The following financial statements are included herein under
Item 8:
|
|
|
|
|
|
|
Page
|
|
|
Number
|
|
|
|
|
F-1
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
(a) 2. Financial Statement Schedule:
All other schedules have been omitted for the reason that the
required information is presented in financial statements or
notes thereto, the amounts involved are not significant or the
schedules are not applicable.
76
(a) 3. Exhibits:
INDEX OF
EXHIBITS
|
|
|
|
|
Number
|
|
Description
|
|
|
2
|
.1
|
|
Agreement and Plan of Merger, dated as of October 22, 2005,
among SHG Acquisition Corp., SHG Holding Solutions, Inc.
and Skilled Healthcare Group, Inc. (filed as Exhibit 2.1 to our
Registration Statement on Form S-1, No. 333-137897, filed on
October 10, 2006, and incorporated herein by reference).
|
|
2
|
.2
|
|
Amendment No. 1 to Agreement and Plan of Merger, dated October
22, 2005, by and between SHG Holding Solutions, Inc. and
Skilled Healthcare Group, Inc. (filed as Exhibit 2.2 to our
Registration Statement on Form S-1, No. 333-137897, filed on
October 10, 2006, and incorporated herein by reference).
|
|
2
|
.3
|
|
Asset Purchase Agreement, dated as of January 31, 2006, by and
among Skilled Healthcare Group, Inc., each of the entities
listed on Schedule 2.1 thereto, M. Terence Reardon and M. Sue
Reardon, individually and as Trustee of the M. Terence Reardon
Trust U.T.A. dated June 26, 2003, and M. Sue Reardon and M.
Terence Reardon, as Trustees of the M. Sue Reardon Trust U.T.A.
dated June 26, 2003 (filed as Exhibit 2.3 to our Registration
Statement on Form S-1, No. 333-137897, filed on October 10,
2006, and incorporated herein by reference).
|
|
2
|
.4
|
|
Agreement and Plan of Merger, dated as of February 7, 2007, by
and among SHG Holding Solutions, Inc., and Skilled Healthcare
Group, Inc. (filed as Exhibit 2.4 to our Registration Statement
on Form S-1/A, No. 333-137897, filed on February 9, 2007, and
incorporated herein by reference).
|
|
2
|
.5
|
|
Asset Purchase Agreement, dated February 8, 2007, by and among
Skilled Healthcare Group, Inc., Raymore Care Center LLC, Blue
River Care Center LLC, MLD Healthcare LLC, Blue River Real
Estate LLC, MLD Real Estate LLC, Melvin Dunsworth and Raymore
Health Care, Inc. (filed as Exhibit 2.5 to our Registration
Statement on Form S-1/A, No. 333-137897, filed on April 23,
2007, and incorporated herein by reference).
|
|
2
|
.6
|
|
Asset Purchase Agreement, dated as of July 31, 2007, by and
among Skilled Healthcare Group, Inc. and certain affiliates of
Laurel Healthcare Providers, LLC (filed as Exhibit 2.6 to our
Form 10-Q for the quarter ended June 30, 2007, and incorporated
herein by reference).
|
|
3
|
.1
|
|
Amended and Restated Certificate of Incorporation of Skilled
Healthcare Group, Inc. (filed as Exhibit 3.2 to our Form 10-Q
for the quarter ended June 30, 2007, and incorporated herein by
reference).
|
|
3
|
.2
|
|
Amended and Restated By-Laws of Skilled Healthcare Group, Inc.
(filed as Exhibit 3.4 to our Registration Statement on Form
S-1/A, No. 333-137897, filed on April 27, 2007, and incorporated
herein by reference).
|
|
3
|
.3
|
|
Certificate of Ownership and Merger of Skilled Healthcare Group,
Inc., dated February 7, 2007 (filed as Exhibit 3.1.1 to our
Registration Statement on Form S-1/A, No. 333-137897, filed on
April 27, 2007, and incorporated herein by reference).
|
|
4
|
.1
|
|
Indenture, dated as of December 27, 2005, by and among SHG
Acquisition Corp., Wells Fargo Bank, N.A. and certain
subsidiaries of Skilled Healthcare Group, Inc. (filed as Exhibit
4.2 to our Registration Statement on Form S-1, No. 333-137897,
filed on October 10, 2006, and incorporated herein by reference).
|
|
4
|
.2
|
|
Registration Rights Agreement, dated as of December 27, 2005, by
and among SHG Acquisition Corp., all the subsidiaries of Skilled
Healthcare Group, Inc. listed therein, Credit Suisse First
Boston, LLC and J.P. Morgan Securities, Inc. (filed as
Exhibit 4.3 to our Registration Statement on Form S-1, No.
333-137897, filed on October 10, 2006, and incorporated herein
by reference).
|
|
4
|
.3
|
|
Investor Stockholders Agreement, dated as of December 27,
2005, among SHG Holding Solutions, Inc., Onex Partners LP and
the stockholders listed on the signature pages thereto (filed as
Exhibit 4.4 to our Registration Statement on Form S-1, No.
333-137897, filed on October 10, 2006, and incorporated herein
by reference).
|
|
4
|
.4
|
|
Employment Agreement dated December 27, 2005, among SHG Holding
Solutions, Inc. and the persons listed thereon (filed as Exhibit
4.5 to our Registration Statement on Form S-1,
No. 333-137897,
filed on October 10, 2006, and incorporated herein by
reference).
|
77
|
|
|
|
|
Number
|
|
Description
|
|
|
4
|
.5
|
|
Form of specimen certificate for Skilled Healthcare Group,
Inc.s class A common stock (filed as Exhibit 4.1 to our
Registration Statement on Form S-1/A, No. 333-137897, filed on
April 27, 2007, and incorporated herein by reference).
|
|
4
|
.6
|
|
Form of 11% Senior Subordinated Notes due 2014 (included in
exhibit 4.5).
|
|
10
|
.1*
|
|
Skilled Healthcare Group, Inc. Restricted Stock Plan (filed as
Exhibit 10.1 to our Registration Statement on Form S-1, No.
333-137897, filed on October 10, 2006 and incorporated herein by
reference).
|
|
10
|
.2*
|
|
Form of Restricted Stock Agreement (filed as Exhibit 10.2 to our
Registration Statement on
Form S-1,
No. 333-137897, filed on October 10, 2006 and incorporated
herein by reference).
|
|
10
|
.3
|
|
Second Amended and Restated First Lien Credit Agreement, dated
as of December 27, 2005, by and among SHG Holding Solutions,
Inc., Skilled Healthcare Group, Inc., the financial institutions
party thereto, and Credit Suisse, Cayman Islands, as
administrative agent and collateral agent (filed as Exhibit 10.4
to our Registration Statement on Form S-1, No. 333-137897, filed
on October 10, 2006 and incorporated herein by reference).
|
|
10
|
.4*
|
|
Employment Agreement, dated April 30, 2005, by and between
Skilled Healthcare Group, Inc. and Boyd Hendrickson (filed as
Exhibit 10.5 to our Registration Statement on Form S-1,
No. 333-137897,
filed on October 10, 2006 and incorporated herein by reference).
|
|
10
|
.5*
|
|
Employment Agreement, dated December 27, 2005, by and between
Skilled Healthcare Group, Inc. and Jose Lynch (filed as Exhibit
10.6 to our Registration Statement on Form S-1, No. 333-137897,
filed on October 10, 2006 and incorporated herein by reference).
|
|
10
|
.6*
|
|
Employment Agreement, dated December 27, 2005, by and among
Skilled Healthcare Group, Inc. and John E. King (filed as
Exhibit 10.7 to our Registration Statement on Form S-1, No.
333-137897, filed on October 10, 2006 and incorporated herein by
reference).
|
|
10
|
.7*
|
|
Employment Agreement, dated December 27, 2005, by and between
Skilled Healthcare Group, Inc. and Roland G. Rapp (filed as
Exhibit 10.8 to our Registration Statement on Form S-1,
No. 333-137897,
filed on October 10, 2006 and incorporated herein by reference).
|
|
10
|
.8*
|
|
Employment Agreement, dated December 27, 2005, by and between
Skilled Healthcare Group, Inc. and Mark Wortley (filed as
Exhibit 10.9 to our Registration Statement on Form S-1, No.
333-137897, filed on October 10, 2006 and incorporated herein by
reference).
|
|
10
|
.9*
|
|
Trigger Event Cash Bonus Agreement, dated April 30, 2005, by and
between Skilled Healthcare Group, Inc. and John E. King (filed
as Exhibit 10.10 to our Registration Statement on Form S-1,
No. 333-137897,
filed on October 10, 2006 and incorporated herein by reference).
|
|
10
|
.10*
|
|
Trigger Event Cash Bonus Agreement, dated April 30, 2005, by and
between Skilled Healthcare Group, Inc. and Mark Wortley (filed
as Exhibit 10.11 to our Registration Statement on Form S-1, No.
333-137897, filed on October 10, 2006 and incorporated herein by
reference).
|
|
10
|
.11
|
|
Lease, dated as of August 26, 2002, by and between CT Foothill
10/241, LLC, and Fountain View, Inc., and amendments thereto
(filed as Exhibit 10.13 to our Registration Statement on Form
S-1,
No. 333-137897,
filed on October 10, 2006 and incorporated herein by reference).
|
|
10
|
.12
|
|
First Amendment to Second Amended and Restated First Lien Credit
Agreement, dated as of January 31, 2007, by and among Skilled
Healthcare Group, Inc., SHG Holding Solutions, Inc., the
financial institutions parties thereto, and Credit Suisse,
Cayman Islands, as administrative agent and collateral agent
(filed as Exhibit 10.12 to our Registration Statement on Form
S-1/A, No. 333-137897, filed on April 23, 2007 and incorporated
herein by reference).
|
|
10
|
.13*
|
|
Employment Agreement, dated as of August 14, 2007, by and
between Skilled Healthcare LLC and Christopher N. Felfe (filed
as Exhibit 10.1 to our Form 10-Q for the quarter ended September
30, 2007, and incorporated herein by reference).
|
|
10
|
.14*
|
|
Side Letter, dated as of August 14, 2007, by and between Skilled
Healthcare, LLC and Christopher N. Felfe (filed as Exhibit 10.2
to our Form 10-Q for the quarter ended September 30, 2007, and
incorporated herein by reference).
|
|
10
|
.15*
|
|
Skilled Healthcare Group, Inc. 2007 Incentive Award Plan (filed
as Exhibit 10.3 to our Registration Statement on Form S-1/A, No.
333-137897, filed on April 27, 2007, and incorporated herein by
reference).
|
78
|
|
|
|
|
Number
|
|
Description
|
|
|
10
|
.16*
|
|
Form of Indemnification Agreement with Skilled Healthcare
Groups directors, executive officers, and certain
employees (filed as Exhibit 10.10 to our Registration Statement
on Form S-1/A,
No. 333-137897,
filed on April 27, 2007, and incorporated herein by
reference).(1)
|
|
10
|
.17
|
|
Instrument of Joinder, dated as of May 11, 2007, by and among
Skilled Healthcare Group, Inc., Bank of America, N.A., UBS
Loan Finance LLC and Credit Suisse, Cayman Islands Branch (filed
as Exhibit 10.3 to our Form 10-Q for the quarter ended June 30,
2007, and incorporated herein by reference).
|
|
10
|
.18*
|
|
Employment Agreement, dated as of November 30, 2007, by and
between Skilled Healthcare LLC and Devasis Ghose (filed as
Exhibit 10.1 to our Form 8-K dated November 30, 2007, and
incorporated herein by reference).
|
|
23
|
.1
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
31
|
.1
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002 for Boyd Hendrickson.
|
|
31
|
.2
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002 for John E. King.
|
|
32
|
|
|
Certification pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
|
|
* |
|
Management contract or compensatory plan or arrangement. |
|
(1) |
|
Skilled Healthcare Group, Inc. has entered into an
indemnification agreement with the following individuals: Boyd
Hendrickson, Chairman of the Board, Chief Executive Officer and
Director; Jose Lynch, President, Chief Operating Officer and
Director; Devasis Ghose, Executive Vice President, Treasurer and
Chief Financial Officer (upon John E. King departure); John E.
King, Executive Vice President, Treasurer and Chief Financial
Officer; Roland Rapp, General Counsel, Secretary and Chief
Administrative Officer; Mark Wortley, Executive Vice President
and President of Ancillary Subsidiaries; Christopher N. Felfe,
Senior Vice President, Finance and Chief Accounting Officer;
Susan Whittle, Senior Vice President and Chief Compliance
Officer; Robert M. Le Blanc, Lead Director; Michael E. Boxer,
Director; John M. Miller, Director; M. Bernard Puckett,
Director; Glenn S. Schafer, Director; William C. Scott,
Director; Michael D. Stephens, Director; Kelly Atkins, Senior
Vice President of Operations, Pacific Division; Brad Gibson,
Senior Vice President of Operations, Finance; Matt Moore, Senior
Vice President of Operations, Midwest Division; Aisha Salaam,
Senior Vice President of Professional Services. |
Reference is hereby made to Item 15 of this report,
Exhibits and Financial Statement Schedules
Exhibits.
79
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, as amended, the registrant has
duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
SKILLED HEALTHCARE GROUP, INC.
Boyd Hendrickson
Chairman of the Board,
Chief Executive Officer and Director
Date: February 29, 2008
Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, this report has been signed below by the
following persons on behalf of the registrant and in the
capacities and on the date indicated.
Date: February 29, 2008
Boyd Hendrickson
Chairman of the Board,
Chief Executive Officer and Director
Date: February 29, 2008
Jose Lynch
President, Chief Operating Officer and Director
Date: February 29, 2008
John E. King
Executive Vice President, Treasurer and
Chief Financial Officer
(Principal Financial Officer)
Date: February 29, 2008
|
|
|
|
By
|
/s/ Christopher
N. Felfe
|
Christopher N. Felfe
Senior Vice President of Finance
and Chief Accounting Officer
(Principal Accounting Officer)
Date: February 29, 2008
|
|
|
|
By
|
/s/ Robert
M. Le Blanc
|
Robert M. Le Blanc
Lead Director
80
Date: February 29, 2008
Michael Boxer
Director
Date: February 29, 2008
John M. Miller, V
Director
Date: February 29, 2008
M. Bernard Puckett
Director
Date: February 29, 2008
Glenn Schafer
Director
Date: February 29, 2008
William Scott
Director
Date: February 29, 2008
|
|
|
|
By
|
/s/ Michael
D. Stephens
|
Michael D. Stephens
Director
81
Report of
Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Skilled Healthcare Group, Inc.
We have audited the accompanying consolidated balance sheets of
Skilled Healthcare Group, Inc. (the Company) as of
December 31, 2007 and 2006, and the related consolidated
statements of operations, stockholders equity (deficit),
and cash flows for each of the three years in the period ended
December 31, 2007. Our audits also included the financial
schedule listed in the Index at Item 15(a)(2). These
financial statements and schedule are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements and schedule based on our
audits.
We conducted our audits in accordance with the standards of the
Public Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial
reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
the Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of the Company at December 31, 2007 and
2006, and the consolidated results of its operations and its
cash flows for each of the three years in the period ended
December 31, 2007, in conformity with U.S. generally
accepted accounting principles. Also, in our opinion, the
related financial statement schedule, when considered in
relation to the basic financial statements taken as a whole,
presents fairly in all material respects the information set
forth therein.
Orange County, California
February 26, 2008
F-1
Skilled
Healthcare Group, Inc.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In thousands, except per share data)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
5,012
|
|
|
$
|
2,821
|
|
Accounts receivable, less allowance for doubtful accounts of
$9,717 and $7,889 at December 31, 2007 and 2006,
respectively
|
|
|
112,919
|
|
|
|
86,168
|
|
Deferred income taxes
|
|
|
14,968
|
|
|
|
13,248
|
|
Prepaid expenses
|
|
|
5,708
|
|
|
|
2,101
|
|
Other current assets
|
|
|
11,697
|
|
|
|
10,296
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
150,304
|
|
|
|
114,634
|
|
Property and equipment, net
|
|
|
294,281
|
|
|
|
230,904
|
|
Other assets:
|
|
|
|
|
|
|
|
|
Notes receivable
|
|
|
5,102
|
|
|
|
4,968
|
|
Deferred financing costs, net
|
|
|
11,869
|
|
|
|
15,764
|
|
Goodwill
|
|
|
449,710
|
|
|
|
411,349
|
|
Intangible assets, net
|
|
|
34,092
|
|
|
|
33,843
|
|
Non-current income tax receivable
|
|
|
2,288
|
|
|
|
1,882
|
|
Deferred income taxes
|
|
|
|
|
|
|
1,504
|
|
Other assets
|
|
|
22,461
|
|
|
|
23,847
|
|
|
|
|
|
|
|
|
|
|
Total other assets
|
|
|
525,522
|
|
|
|
493,157
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
970,107
|
|
|
$
|
838,695
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
59,218
|
|
|
$
|
69,136
|
|
Employee compensation and benefits
|
|
|
29,629
|
|
|
|
22,693
|
|
Current portion of long-term debt and capital leases
|
|
|
6,335
|
|
|
|
3,177
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
95,182
|
|
|
|
95,006
|
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
Insurance liability risks
|
|
|
24,248
|
|
|
|
28,306
|
|
Deferred income tax
|
|
|
2,297
|
|
|
|
|
|
Other long-term liabilities
|
|
|
21,810
|
|
|
|
8,857
|
|
Long-term debt and capital leases, less current portion
|
|
|
452,101
|
|
|
|
465,878
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
595,638
|
|
|
|
598,047
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, no shares authorized at December 31, 2007
and 50 shares authorized, 25 shares Class A
convertible shares and 25 Class B shares at
December 31, 2006
|
|
|
|
|
|
|
|
|
Class A, $0.001 par value per share; no shares and
22 shares issued and outstanding at December 31, 2007
and 2006, respectively, liquidation preference of $0 and $18,652
at December 31, 2007 and 2006, respectively
|
|
|
|
|
|
|
18,652
|
|
Class B, $0.001 par value per share; no shares issued
and outstanding at December 31, 2007 and 2006, respectively
|
|
|
|
|
|
|
|
|
Preferred stock, 25,000 shares authorized, $0.001 par
value per share, at December 31, 2007 and no shares
authorized at December 31, 2006; no shares issued and
outstanding at December 31, 2007 and 2006, respectively
|
|
|
|
|
|
|
|
|
Common stock, no shares authorized at December 31, 2007 and
25,350 shares authorized, $0.001 par value per share,
at December 31, 2006; no shares and 12,636 shares
issued and outstanding at December 31, 2007 and 2006,
respectively
|
|
|
|
|
|
|
13
|
|
Class A common stock, 175,000 shares authorized,
$0.001 par value per share, at December 31, 2007 and
no shares authorized at December 31, 2006; 19,261 and no
shares issued and outstanding at December 31, 2007 and
December 31, 2006, respectively
|
|
|
19
|
|
|
|
|
|
Class B common stock, 30,000 shares authorized,
$0.001 par value per share, at December 31, 2007 and
no shares authorized at December 31, 2006; 17,696 and no
shares issued and outstanding at December 31, 2007 and
2006, respectively
|
|
|
18
|
|
|
|
|
|
Additional
paid-in-capital
|
|
|
365,051
|
|
|
|
221,983
|
|
Retained earnings
|
|
|
10,134
|
|
|
|
|
|
Accumulated other comprehensive loss
|
|
|
(753
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
374,469
|
|
|
|
240,648
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
970,107
|
|
|
$
|
838,695
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-2
Skilled
Healthcare Group, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Successor
|
|
|
Successor
|
|
|
Predecessor
|
|
|
|
(In thousands except per share data)
|
|
|
Revenue
|
|
$
|
634,607
|
|
|
$
|
531,657
|
|
|
$
|
462,847
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services (exclusive of rent cost of revenue and
depreciation and amortization shown below)
|
|
|
473,465
|
|
|
|
394,936
|
|
|
|
347,228
|
|
Rent cost of revenue
|
|
|
12,854
|
|
|
|
10,027
|
|
|
|
9,815
|
|
General and administrative
|
|
|
47,916
|
|
|
|
39,872
|
|
|
|
43,784
|
|
Depreciation and amortization
|
|
|
17,687
|
|
|
|
13,897
|
|
|
|
9,991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
551,922
|
|
|
|
458,732
|
|
|
|
410,818
|
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(44,110
|
)
|
|
|
(46,286
|
)
|
|
|
(27,629
|
)
|
Premium on redemption of debt and write-off of related deferred
financing costs
|
|
|
(11,648
|
)
|
|
|
|
|
|
|
(16,626
|
)
|
Interest income
|
|
|
1,587
|
|
|
|
1,188
|
|
|
|
949
|
|
Equity in earnings of joint venture
|
|
|
1,603
|
|
|
|
1,903
|
|
|
|
1,787
|
|
Change in fair value of interest rate hedge
|
|
|
(40
|
)
|
|
|
(197
|
)
|
|
|
(165
|
)
|
Reorganization expenses
|
|
|
|
|
|
|
|
|
|
|
(1,007
|
)
|
Forgiveness of stockholder loan
|
|
|
|
|
|
|
|
|
|
|
(2,540
|
)
|
Other
|
|
|
24
|
|
|
|
8
|
|
|
|
980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expenses), net
|
|
|
(52,584
|
)
|
|
|
(43,384
|
)
|
|
|
(44,251
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes, discontinued
operations and cumulative effect of a change in accounting
principle
|
|
|
30,101
|
|
|
|
29,541
|
|
|
|
7,778
|
|
Provision for (benefit from) income taxes
|
|
|
12,952
|
|
|
|
12,204
|
|
|
|
(13,048
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before discontinued operations and cumulative effect of a
change in accounting principle
|
|
|
17,149
|
|
|
|
17,337
|
|
|
|
20,826
|
|
Discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
14,740
|
|
Cumulative effect of a change in accounting principle, net of tax
|
|
|
|
|
|
|
|
|
|
|
(1,628
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
17,149
|
|
|
|
17,337
|
|
|
|
33,938
|
|
Accretion on preferred stock
|
|
|
(7,354
|
)
|
|
|
(18,406
|
)
|
|
|
(744
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders
|
|
$
|
9,795
|
|
|
$
|
(1,069
|
)
|
|
$
|
33,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations and cumulative
effect of a change in accounting principle per common share,
basic
|
|
$
|
0.36
|
|
|
$
|
(0.09
|
)
|
|
$
|
16.34
|
|
Discontinued operations per common share, basic
|
|
|
|
|
|
|
|
|
|
|
11.99
|
|
Cumulative effect of a change in accounting principle per common
share, basic
|
|
|
|
|
|
|
|
|
|
|
(1.32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share, basic
|
|
$
|
0.36
|
|
|
$
|
(0.09
|
)
|
|
$
|
27.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations and cumulative
effect of a change in accounting principle per common share,
diluted
|
|
$
|
0.35
|
|
|
$
|
(0.09
|
)
|
|
$
|
15.56
|
|
Discontinued operations per common share, diluted
|
|
|
|
|
|
|
|
|
|
|
11.43
|
|
Cumulative effect of a change in accounting principle per common
share, diluted
|
|
|
|
|
|
|
|
|
|
|
(1.26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share, diluted
|
|
$
|
0.35
|
|
|
$
|
(0.09
|
)
|
|
$
|
25.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, basic
|
|
|
27,062
|
|
|
|
11,638
|
|
|
|
1,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, diluted
|
|
|
27,715
|
|
|
|
11,638
|
|
|
|
1,290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-3
Skilled
Healthcare Group, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A
|
|
|
Class B
|
|
|
|
|
|
Additional
|
|
|
Retained
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
Common Stock
|
|
|
Common Stock
|
|
|
Deferred
|
|
|
Paid-In
|
|
|
(Deficit)
|
|
|
Comprehensive
|
|
|
Due From
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Comp
|
|
|
Capital
|
|
|
Earnings
|
|
|
Loss
|
|
|
Stockholder
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
|
15
|
|
|
$
|
15,469
|
|
|
|
1,194
|
|
|
$
|
12
|
|
|
|
|
|
|
$
|
|
|
|
|
66
|
|
|
$
|
1
|
|
|
$
|
(848
|
)
|
|
$
|
108,255
|
|
|
$
|
(170,824
|
)
|
|
$
|
|
|
|
$
|
(2,540
|
)
|
|
$
|
(50,475
|
)
|
Accretion on preferred stock
|
|
|
|
|
|
|
498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(498
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
|
|
|
|
|
(967
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(107,637
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(108,604
|
)
|
Redemption of preferred stock
|
|
|
(15
|
)
|
|
|
(15,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,000
|
)
|
Forgiveness of stockholder loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,540
|
|
|
|
2,540
|
|
Exercise of warrants and cash settlement of stock options
|
|
|
|
|
|
|
|
|
|
|
43
|
|
|
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82
|
|
Repurchase of common stock
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
Cancellation of common stock by Bankruptcy Court
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation related to restricted stock awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,940
|
)
|
|
|
8,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation and amortization of deferred
compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,788
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,788
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,938
|
|
|
|
|
|
|
|
|
|
|
|
33,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,235
|
|
|
|
94
|
|
|
|
|
|
|
|
|
|
|
|
66
|
|
|
|
1
|
|
|
|
|
|
|
|
9,053
|
|
|
|
(136,886
|
)
|
|
|
|
|
|
|
|
|
|
|
(127,738
|
)
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of the Onex Transaction
|
|
|
|
|
|
|
|
|
|
|
(1,235
|
)
|
|
|
(94
|
)
|
|
|
|
|
|
|
|
|
|
|
(66
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
(9,053
|
)
|
|
|
136,886
|
|
|
|
|
|
|
|
|
|
|
|
127,738
|
|
Onex and other equity contributions
|
|
|
22
|
|
|
|
|
|
|
|
11,299
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222,865
|
|
Deferred compensation related to restricted stock awards
|
|
|
|
|
|
|
|
|
|
|
1,254
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(247
|
)
|
|
|
246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of deferred compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
|
|
Accretion on preferred stock
|
|
|
|
|
|
|
246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(246
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
|
22
|
|
|
|
246
|
|
|
|
12,553
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(185
|
)
|
|
|
222,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of stock
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,337
|
|
|
|
|
|
|
|
|
|
|
|
17,337
|
|
Reclassification of deferred compensation upon adopting
SFAS No. 123R
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
185
|
|
|
|
(185
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of restricted stock
|
|
|
|
|
|
|
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
284
|
|
Accretion on preferred stock
|
|
|
|
|
|
|
18,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,069
|
)
|
|
|
(17,337
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
22
|
|
|
|
18,652
|
|
|
|
12,636
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
240,648
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,149
|
|
|
|
|
|
|
|
|
|
|
|
17,149
|
|
Conversion of preferred stock into class B common stock
|
|
|
(22
|
)
|
|
|
(26,006
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,928
|
|
|
|
16
|
|
|
|
|
|
|
|
25,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of common stock into class B common stock
|
|
|
|
|
|
|
|
|
|
|
(12,636
|
)
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
12,636
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of class A common stock in IPO, net of related
costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,333
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,793
|
|
Conversion of class B common stock into class A common
stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,850
|
|
|
|
11
|
|
|
|
(10,850
|
)
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of restricted stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeiture of restricted stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
632
|
|
Accretion on preferred stock
|
|
|
|
|
|
|
7,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(339
|
)
|
|
|
(7,015
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on interest rate swap
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(753
|
)
|
|
|
|
|
|
|
(753
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
19,261
|
|
|
$
|
19
|
|
|
|
17,696
|
|
|
$
|
18
|
|
|
$
|
|
|
|
$
|
365,051
|
|
|
$
|
10,134
|
|
|
$
|
(753
|
)
|
|
$
|
|
|
|
$
|
374,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-4
Skilled
Healthcare Group, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Successor
|
|
|
Successor
|
|
|
Predecessor
|
|
|
|
(In thousands)
|
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
17,149
|
|
|
$
|
17,337
|
|
|
$
|
33,938
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
17,687
|
|
|
|
13,897
|
|
|
|
9,991
|
|
Reorganization expenses
|
|
|
|
|
|
|
|
|
|
|
1,007
|
|
Provision for doubtful accounts
|
|
|
6,116
|
|
|
|
5,439
|
|
|
|
3,968
|
|
Non-cash stock-based compensation
|
|
|
632
|
|
|
|
284
|
|
|
|
9,850
|
|
Cumulative effect of a change in accounting principle
|
|
|
|
|
|
|
|
|
|
|
1,628
|
|
Gain on sale of assets
|
|
|
|
|
|
|
|
|
|
|
(23,892
|
)
|
Amortization of deferred financing costs
|
|
|
2,640
|
|
|
|
2,640
|
|
|
|
1,657
|
|
Premium on redemption of debt and write-off of deferred
financing costs
|
|
|
11,648
|
|
|
|
|
|
|
|
16,626
|
|
Forgiveness of stockholder loan
|
|
|
|
|
|
|
|
|
|
|
2,540
|
|
Deferred income taxes
|
|
|
349
|
|
|
|
(6,363
|
)
|
|
|
(23,129
|
)
|
Change in fair value of interest rate hedge
|
|
|
40
|
|
|
|
197
|
|
|
|
165
|
|
Amortization of discount on senior subordinated notes
|
|
|
140
|
|
|
|
164
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(32,867
|
)
|
|
|
(29,046
|
)
|
|
|
(28,242
|
)
|
Other current assets
|
|
|
(3,578
|
)
|
|
|
12,267
|
|
|
|
(12,630
|
)
|
Accounts payable and accrued liabilities
|
|
|
5,843
|
|
|
|
14,019
|
|
|
|
13,983
|
|
Employee compensation and benefits
|
|
|
6,453
|
|
|
|
3,588
|
|
|
|
2,393
|
|
Non-current income tax receivable
|
|
|
(406
|
)
|
|
|
(1,882
|
)
|
|
|
|
|
Insurance liability risks
|
|
|
(3,722
|
)
|
|
|
1,547
|
|
|
|
5,173
|
|
Other long-term liabilities
|
|
|
2,406
|
|
|
|
327
|
|
|
|
1,015
|
|
Net cash paid for reorganization costs
|
|
|
|
|
|
|
|
|
|
|
(1,037
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
30,530
|
|
|
|
34,415
|
|
|
|
15,004
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in notes receivable
|
|
|
(134
|
)
|
|
|
(1,052
|
)
|
|
|
171
|
|
Acquisition of healthcare facilities
|
|
|
(88,447
|
)
|
|
|
(43,030
|
)
|
|
|
|
|
Proceeds from disposal of property and equipment
|
|
|
|
|
|
|
|
|
|
|
41,059
|
|
Additions to property and equipment
|
|
|
(29,398
|
)
|
|
|
(22,267
|
)
|
|
|
(11,183
|
)
|
Changes in other assets
|
|
|
1,324
|
|
|
|
(7,680
|
)
|
|
|
(482
|
)
|
Cash distributed related to the Onex Transaction
|
|
|
(7,330
|
)
|
|
|
(347
|
)
|
|
|
(253,350
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(123,985
|
)
|
|
|
(74,376
|
)
|
|
|
(223,785
|
)
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings (repayments) under line of credit
|
|
|
59,500
|
|
|
|
8,500
|
|
|
|
(15,000
|
)
|
Repayments on long-term debt and capital leases
|
|
|
(70,635
|
)
|
|
|
(2,918
|
)
|
|
|
(14,362
|
)
|
Repayments on long-term debt through refinancing
|
|
|
|
|
|
|
|
|
|
|
(110,000
|
)
|
Fees paid for early extinguishment of debt
|
|
|
(7,700
|
)
|
|
|
|
|
|
|
(6,300
|
)
|
Proceeds from issuance of long-term debt
|
|
|
|
|
|
|
|
|
|
|
321,786
|
|
Additions to deferred financing costs of new debt
|
|
|
(2,312
|
)
|
|
|
(38
|
)
|
|
|
(21,765
|
)
|
Redemption of preferred stock
|
|
|
|
|
|
|
|
|
|
|
(15,732
|
)
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
Proceeds from IPO, net of expenses
|
|
|
116,793
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of warrants and cash settlement of stock
options
|
|
|
|
|
|
|
|
|
|
|
82
|
|
Dividends paid
|
|
|
|
|
|
|
|
|
|
|
(108,604
|
)
|
Proceeds from capital contributions related to the Onex
Transaction
|
|
|
|
|
|
|
|
|
|
|
211,300
|
|
Proceeds from the issuance of new common stock
|
|
|
|
|
|
|
100
|
|
|
|
|
|
Proceeds from sale of interest rate hedge
|
|
|
|
|
|
|
|
|
|
|
130
|
|
Purchase of interest rate hedge
|
|
|
|
|
|
|
|
|
|
|
(275
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
95,646
|
|
|
|
5,644
|
|
|
|
241,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
2,191
|
|
|
|
(34,317
|
)
|
|
|
32,472
|
|
Cash and cash equivalents at beginning of year
|
|
|
2,821
|
|
|
|
37,138
|
|
|
|
4,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
5,012
|
|
|
$
|
2,821
|
|
|
$
|
37,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest, net of capitalized interest
|
|
$
|
42,042
|
|
|
$
|
31,620
|
|
|
$
|
26,068
|
|
Income taxes
|
|
$
|
13,229
|
|
|
$
|
2,655
|
|
|
$
|
25,222
|
|
Supplemental disclosure of non-cash investing and financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of accounts receivable to notes receivable
|
|
$
|
2,437
|
|
|
$
|
2,265
|
|
|
$
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-5
SKILLED
HEALTHCARE GROUP, INC.
(Amounts In Thousands, Except Per Share Data)
|
|
1.
|
Description
of Business
|
Current
Business
Skilled Healthcare Group, Inc. (formerly known as SHG Holding
Solutions, Inc. and, through its predecessor, Fountain View,
Inc) (Skilled), through its subsidiaries, is an
operator of long-term care facilities and a provider of a wide
range of post-acute care services, with a strategic emphasis on
sub-acute specialty medical care. Skilled and its consolidated
subsidiaries are collectively referred to as the
Company. The Company currently operates facilities
in California, Kansas, Missouri, Nevada, New Mexico and Texas,
including 74 skilled nursing facilities (SNFs), that
offer sub-acute care and rehabilitative and specialty medical
skilled nursing care; and 13 assisted living facilities
(ALFs) that provide room and board and social
services. In addition, the Company provides a variety of
ancillary services such as physical, occupational and speech
therapy in Company-operated facilities and unaffiliated
facilities. Furthermore, the Company owns and operates four
licensed hospices providing palliative care in its California,
Texas and New Mexico markets. The Company is also a member in a
joint venture located in Texas providing institutional pharmacy
services which currently serves approximately eight of the
Companys SNFs and other facilities unaffiliated with the
Company. Also, in 2005, the Company sold two of its
California-based institutional pharmacies (Note 5).
The
Onex Transaction
In October 2005, Skilled (known as SHG Holding Solutions, Inc.
at that time) entered into an agreement and plan of merger (the
Agreement) with SHG, the entity that, through its
subsidiaries, then operated Skilleds business, SHG
Acquisition Corp. (Acquisition) and SHGs
former sponsor, Heritage Fund II LP and related investors
(Heritage). Skilled and Acquisition were formed by
Onex Partners LP, Onex American Holdings II LLC and Onex
U.S. Principals LP (Onex) and certain of their
associates (collectively the Sponsors) for purposes
of acquiring SHG. The merger was completed effective
December 27, 2005 (the Onex Transaction). The
Companys results of operations during the period from
December 28, 2005 through December 31, 2005 were not
significant. Under the Agreement, Acquisition acquired
substantially all of the outstanding shares of SHG through a
merger with SHG, with SHG being the surviving corporation and a
wholly owned subsidiary of Skilled. The Onex Transaction was
accounted for in accordance with Financial Accounting Standards
Board (FASB) Statement of Financial Accounting
Standards (SFAS) No. 141, Business
Combinations (SFAS No. 141) using the
purchase method of accounting and, accordingly, all assets and
liabilities of SHG and its consolidated subsidiaries were
recorded at their fair values as of the date of the acquisition
(discussed below), including goodwill of $396,035, representing
the purchase price in excess of the fair values of the tangible
and identifiable intangible assets acquired before certain
purchase accounting adjustments made in subsequent years.
Substantially all of the goodwill is not deductible for income
tax purposes.
Concurrent with the Onex Transaction, certain members of
SHGs senior management team and Baylor Health Care System
(collectively, the Rollover Investors) made an
equity investment in Skilled of approximately $11,600 in cash
and rollover equity, and the Sponsors made an equity investment
in Skilled of approximately $211,300 in cash. Immediately after
the Onex Transaction, the Sponsors and the Rollover Investors
held approximately 95% and 5%, respectively, of the outstanding
capital shares of Skilled, not including restricted stock issued
to management at the time of the Onex Transaction.
Concurrent with the Onex Transaction, SHG issued $200,000 of
11% Senior Subordinated Notes due 2014 (the 2014
Notes) from Acquisition; paid cash merger consideration of
$240,814 to its existing stockholders (other than to the
Rollover Investors to the extent of their rollover investment)
and option holders; amended its existing First Lien Credit
Agreement to provide for rollover of the existing $259,350 First
Lien Credit Agreement and an increase in the revolving credit
facility from $50,000 to $75,000; and repaid in full its
$110,000 Second Lien Credit Agreement (Note 8).
F-6
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
As a condition of the Agreement, two escrow accounts were
established in the combined amount of $21,000 to satisfy claims
by Skilled and its related parties for up to three years. Of the
$21,000, $6,000 was allocated for reimbursement for potential
tax liabilities that arose prior to the date of the Onex
Transaction. As the tax liabilities recorded on the
Companys financial statements are in excess of the $6,000,
the Company has recorded a receivable from the tax escrow
account for $6,000 which has been classified as other current
assets in the accompanying financial statements. The remaining
$15,000 in escrow was established to provide for any
contingencies or liabilities not recorded or specifically
provided for as of December 27, 2005. During 2007 the
general escrow account was terminated and $15,000 was released.
At the same time, an additional $1,031 was added to the tax
escrow account bringing the tax escrow account and the related
receivable to $7,031. The contractual termination date of the
tax escrow account is no later than December 27, 2008.
The purchase price was financed through the following sources:
|
|
|
|
|
Issuance of common and preferred stock for cash
|
|
$
|
211,300
|
|
Issuance of common and preferred stock for rollover consideration
|
|
|
10,065
|
|
Issuance of common and preferred stock in consideration for
settlement of accrued liabilities
|
|
|
1,500
|
|
|
|
|
|
|
Total issuance of common and preferred stock
|
|
|
222,865
|
|
Issuance of 11% Senior Subordinated Notes due 2014
|
|
|
198,668
|
|
Amended First Lien Credit Agreement, assumed under Agreement
|
|
|
259,350
|
|
|
|
|
|
|
Total sources of financing
|
|
$
|
680,883
|
|
|
|
|
|
|
The purchase price was composed of the following:
|
|
|
|
|
Cash paid to stockholders, including amounts held in escrow
|
|
$
|
240,814
|
|
Rollover consideration
|
|
|
10,065
|
|
Accrued liability settled in consideration for common and
preferred stock
|
|
|
1,500
|
|
Amended First Lien Credit Agreement, assumed under Agreement
|
|
|
259,350
|
|
Amounts paid to settle Second Lien Credit Agreement
|
|
|
110,000
|
|
Accrued interest and prepayment penalty on Second Lien Credit
Agreement
|
|
|
4,798
|
|
Transaction costs
|
|
|
7,739
|
|
Deferred financing costs
|
|
|
11,439
|
|
|
|
|
|
|
Total purchase price
|
|
$
|
645,705
|
|
|
|
|
|
|
Net cash retained in successor company from the Onex Transaction
|
|
$
|
35,178
|
|
|
|
|
|
|
Financing sources exceeded the purchase price to provide for
additional cash resources for planned acquisitions subsequent to
the Onex Transaction.
F-7
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
The following table presents the purchase price allocation:
|
|
|
|
|
|
|
|
|
Purchase price:
|
|
|
|
|
|
$
|
645,705
|
|
Cash held in predecessor company
|
|
|
2,744
|
|
|
|
|
|
Other current assets
|
|
|
90,628
|
|
|
|
|
|
Property and equipment
|
|
|
191,151
|
|
|
|
|
|
Identifiable intangible assets
|
|
|
35,823
|
|
|
|
|
|
Other long-term assets
|
|
|
63,011
|
|
|
|
|
|
Current liabilities
|
|
|
(67,464
|
)
|
|
|
|
|
Other long-term liabilities
|
|
|
(66,223
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets acquired
|
|
|
|
|
|
|
249,670
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
$
|
396,035
|
|
|
|
|
|
|
|
|
|
|
The working capital items that were acquired were valued at book
value as of the date of the Onex Transaction. The fair value of
long-term tangible assets, long-term liabilities and intangible
assets acquired was determined as follows:
Tangible assets and other long-term liabilities
|
|
|
|
|
Land and buildings: The valuation of land and
buildings was calculated using an income approach by employing a
direct capitalization analysis where an estimated market rental
rate was used to determine the potential income for each
property. Actual and estimated operating expenses by property
were then deducted and the resulting net operating income was
capitalized by a market-derived capitalization rate to determine
the value of the property. The total fair value assigned to land
and buildings was $174,383.
|
|
|
|
Other property and equipment: Other property
and equipment consisted of furniture and equipment and
construction in progress, for which the fair value was estimated
to equal net book value as of the date of the Onex Transaction.
The total fair value assigned to other property and equipment
was $16,768.
|
|
|
|
Other long-term assets and
liabilities: Other long-term assets, consisting
primarily of deferred income taxes, restricted cash, deferred
financing and deposits, were valued at book value as of the date
of the Onex Transaction. The total fair value assigned to other
long-term assets was $63,011. Other long-term liabilities,
consisting primarily of insurance liability risks and deferred
income taxes, were valued at book value as of the date of the
Onex Transaction. The total fair value assigned to other
long-term liabilities was $66,223.
|
Intangible assets
The intangible assets identified in the Onex Transaction were
patient lists, managed care contracts, trade names and leasehold
interests. The total fair value assigned to intangible assets
was $35,823. Intangible assets are detailed in Note 4. The
Company used the following methods for determining the amount of
the purchase price allocated to the identifiable intangible
assets:
|
|
|
|
|
Patient lists and managed care contracts: The
valuation of patient lists and managed care contracts was
calculated using an income approach by employing an excess
earnings method that examined the economic returns contributed
by the identified tangible and intangible assets of the Company,
and then isolating the excess return, which was attributed to
the pool of intangible assets being valued. The excess return
was then discounted to present value to determine the fair value
of the patient lists and managed care contracts. The
amortization periods of the managed care contracts were
determined to be five years. The amortization period of the
patient lists was determined to be four months. The fair value
assigned to managed care contracts and patient lists was $7,700
and $800, respectively.
|
F-8
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
|
|
|
|
|
Leasehold interests: The valuation of the
leasehold interests was calculated using a market approach by
determining the present value of the difference (the
disadvantage or advantage) between the current and future
contract lease obligation and the estimated market lease rate
over the term of the lease for each lease acquired. The
resulting advantages and disadvantages were aggregated, netted
and discounted to present value to determine the amount of the
purchase price to be allocated to leasehold interests. The
weighted-average amortization period for the leasehold interests
was determined to be approximately 10 years. The total fair
value assigned to leasehold interests was $7,012.
|
|
|
|
Lease acquisition costs and
covenants-not-to-compete: The fair value was
determined to be book value as of the date of the Onex
Transaction. The lease acquisition costs were fully amortized in
2006. The remaining amortization period of the
covenants-not-to-compete was approximately four years. The total
fair value assigned to these items was $3,311.
|
|
|
|
Trade names: The valuation of the trade names
was calculated using an income approach, specifically the
royalty savings method, by projecting revenue attributable to
the services using the trade names, the royalty rate that would
hypothetically be charged by a licensor of the trade name to a
licensee, and a discount rate to reflect the inherent risk of
the projected cash flows. The resulting cash flows were then
discounted to present value to determine the fair value of the
trade names. The trade names were determined to have an
indefinite life and therefore were not subject to amortization.
The total fair value assigned to the trade names was $17,000.
|
As a result of the Onex Transaction, the financial statements
were adjusted as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior Basis of
|
|
|
|
|
|
|
|
|
|
Accounting,
|
|
|
Merger
|
|
|
|
|
Balance Sheet Accounts
|
|
December 27, 2005
|
|
|
Adjustments
|
|
|
As Adjusted
|
|
|
Cash and cash equivalents(1)
|
|
$
|
1,960
|
|
|
$
|
35,178
|
|
|
$
|
37,138
|
|
Other current assets(2)
|
|
|
12,865
|
|
|
|
6,000
|
|
|
|
18,865
|
|
Property and equipment, net(3)
|
|
|
190,903
|
|
|
|
248
|
|
|
|
191,151
|
|
Deferred financing costs, net(4)
|
|
|
7,112
|
|
|
|
11,439
|
|
|
|
18,551
|
|
Deferred income tax asset, net(5)
|
|
|
11,739
|
|
|
|
(11,718
|
)
|
|
|
21
|
|
Goodwill(6)
|
|
|
20,491
|
|
|
|
375,544
|
|
|
|
396,035
|
|
Other intangibles(7)
|
|
|
3,311
|
|
|
|
32,512
|
|
|
|
35,823
|
|
Accounts payable and accrued liabilities(8)
|
|
|
50,251
|
|
|
|
4,982
|
|
|
|
55,233
|
|
Other long-term liabilities(9)
|
|
|
3,580
|
|
|
|
4,950
|
|
|
|
8,530
|
|
11% Senior Subordinated Notes(10)
|
|
|
|
|
|
|
198,668
|
|
|
|
198,668
|
|
Second Lien credit agreement(11)
|
|
|
110,000
|
|
|
|
(110,000
|
)
|
|
|
|
|
|
|
|
(1) |
|
Cash and cash equivalents increased by $35,178 as a result of
financing sources exceeding the purchase price. |
|
(2) |
|
Other current assets increased by $6,000 as a result of the
amount held in escrow for potential tax liabilities. |
|
(3) |
|
Property and equipment, net increased by $248 as a result of
reflecting fixed assets at fair value at the date of the Onex
Transaction. |
|
(4) |
|
Deferred financing costs, net increased by $11,439 as a result
of the costs related to the financing of the 11% Senior
Subordinated Notes due 2014. |
|
(5) |
|
Net deferred income tax assets decreased as a result of the Onex
Transaction. |
|
(6) |
|
Goodwill of $396,035 represents the excess of the purchase price
over the fair values of the net assets acquired. |
|
(7) |
|
Other intangibles increased by $32,512. Other intangibles are
listed in Note 4. |
F-9
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
|
|
|
(8) |
|
Accounts payable and accrued liabilities increased by $4,982
primarily as a result of an accrual for amounts due to Heritage
related to SHGs December 27, 2005 tax return,
partially offset by accrued interest and a prepayment penalty
related to the settlement of SHGs Second Lien Credit
Agreement. |
|
(9) |
|
Other long-term liabilities increased by $4,950 to record the
fair value of certain asset retirement obligations. |
|
(10) |
|
Concurrent with the Onex Transaction, 11% Senior
Subordinated Notes due 2014 with a face value of $200,000 were
issued at a discount of $1,332. |
|
(11) |
|
Concurrent with the Onex Transaction, SHGs Second Lien
Credit Agreement was settled. |
Due to the effect of the Onex Transaction on the recorded
amounts of assets, liabilities and stockholders equity,
the Companys financial statements prior to and subsequent
to the Onex Transaction are not comparable. Periods prior to
December 27, 2005, represent the accounts and activity of
the predecessor company (the Predecessor) and from
that date, the successor company (the Successor).
Reorganization
Under Chapter 11
In 2001, Skilled (known at the time as Fountain View, Inc. and
shortly after emergence from bankruptcy known as Skilled
Healthcare Group, Inc. or SHG) and 22 of its
subsidiaries filed voluntary petitions for protection under
Chapter 11 of the U.S. Bankruptcy Code with the
U.S. Bankruptcy Court for the Central District of
California, Los Angeles Division (the Bankruptcy
Court).
Following its petition for protection under Chapter 11, SHG
continued to operate its businesses as a
debtor-in-possession
subject to the jurisdiction of the Bankruptcy Court through
August 19, 2003, when it emerged from bankruptcy pursuant
to the terms of SHGs Third Amended Joint Plan of
Reorganization dated April 22, 2003. From the date SHG
filed the petition with the Bankruptcy court through
December 31, 2005, SHG incurred reorganization expenses
totaling approximately $32,506. There were no material
reorganization expenses in 2006 or 2007.
The principal components of reorganization expenses incurred are
as follows:
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2005
|
|
|
Professional fees
|
|
$
|
600
|
|
Court-related services
|
|
|
40
|
|
Refinancing costs
|
|
|
5
|
|
Other fees
|
|
|
362
|
|
|
|
|
|
|
Total
|
|
$
|
1,007
|
|
|
|
|
|
|
Details of operating cash receipts and payments resulting from
the reorganization are as follows:
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2005
|
|
|
Operating cash receipts
|
|
$
|
|
|
Cash payments to suppliers for reorganization services:
|
|
|
|
|
Professional fees
|
|
|
600
|
|
Court-related services
|
|
|
40
|
|
Refinancing costs
|
|
|
5
|
|
Other fees
|
|
|
392
|
|
|
|
|
|
|
Total
|
|
$
|
1,037
|
|
|
|
|
|
|
F-10
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
|
|
2.
|
Summary
of Significant Accounting Policies
|
Basis of
Presentation
The consolidated financial statements of the Company include the
accounts of the Company and the Companys wholly owned
subsidiaries. All significant intercompany transactions have
been eliminated in consolidation.
Reclassifications
Certain prior year amounts have been reclassified to conform to
the current year presentation.
Estimates
and Assumptions
The preparation of consolidated financial statements in
conformity with U.S. generally accepted accounting
principles (GAAP) requires management to make
estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reported amounts of revenue and expenses during the reporting
period. The most significant estimates in the Companys
consolidated financial statements relate to revenue, allowance
for doubtful accounts, patient liability and workers
compensation claims, income taxes and impairment of long-lived
assets. Actual results could differ from those estimates.
Revenue
and Receivables
Revenue and receivables are recorded on an accrual basis as
services are performed at their estimated net realizable value.
The Company derives a significant amount of its revenue from
funds under federal Medicare and state Medicaid assistance
programs, the continuation of which are dependent upon
governmental policies, audit risk and potential recoupment.
The Companys revenue is derived from services provided to
patients in the following payor classes for the years ended
December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Revenue
|
|
|
Percentage of
|
|
|
Revenue
|
|
|
Percentage of
|
|
|
Revenue
|
|
|
Percentage of
|
|
|
|
Dollars
|
|
|
Revenue
|
|
|
Dollars
|
|
|
Revenue
|
|
|
Dollars
|
|
|
Revenue
|
|
|
Medicare
|
|
$
|
233,660
|
|
|
|
36.8
|
%
|
|
$
|
191,263
|
|
|
|
36.0
|
%
|
|
$
|
168,144
|
|
|
|
36.3
|
%
|
Medicaid
|
|
|
196,978
|
|
|
|
31.0
|
|
|
|
170,171
|
|
|
|
32.0
|
|
|
|
155,128
|
|
|
|
33.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Medicare and Medicaid
|
|
|
430,638
|
|
|
|
67.8
|
|
|
|
361,434
|
|
|
|
68.0
|
|
|
|
323,272
|
|
|
|
69.8
|
|
Managed Care
|
|
|
53,589
|
|
|
|
8.5
|
|
|
|
43,267
|
|
|
|
8.1
|
|
|
|
33,844
|
|
|
|
7.3
|
|
Private and Other
|
|
|
150,380
|
|
|
|
23.7
|
|
|
|
126,956
|
|
|
|
23.9
|
|
|
|
105,731
|
|
|
|
22.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
634,607
|
|
|
|
100.0
|
%
|
|
$
|
531,657
|
|
|
|
100.0
|
%
|
|
$
|
462,847
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Substantially all of the revenue from the Medicare program is
earned by the Companys long-term care services segment.
Risks and
Uncertainties
Laws and regulations governing the Medicare and Medicaid
programs are complex and subject to interpretation. The Company
believes that it is in substantial compliance with all
applicable laws and regulations and is not aware of any pending
or threatened investigations involving allegations of potential
wrongdoing. Compliance with
F-11
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
such laws and regulations is subject to ongoing and future
government review and interpretation, including processing
claims at lower amounts upon audit as well as significant
regulatory action including revenue adjustments, fines,
penalties, and exclusion from the Medicare and Medicaid programs.
Through a demonstration project in New York, Florida
and California, mandated by the Medicare Prescription Drug
Improvement and Modernization Act of 2003, and effective March
2005 through March 2008, third-party recovery audit contractors
(RACs), operating in the Medicare Integrity Program
work to identify alleged Medicare overpayments based on the
medical necessity of rehabilitation services that have been
provided. As of December 31, 2007, the Company has
approximately $6,101 of claims for rehabilitation therapy
services that are under various stages of review or appeal.
These RACs have made certain revenue recoupments from our
California skilled nursing facilities and third-party skilled
nursing facilities to which the Company provides rehabilitation
therapy services. The RACs are paid based on a percentage of the
overpayments that they identify. As of December 31, 2007,
any losses resulting from the completion of the appeals process
have not been material. Any changes in future periods in the
level of recoveries, which may be material, or the success the
Company has on successful appeals, will be recognized as a
change in estimate in the period incurred. As of
December 31, 2007, the Company had RAC reserves of $897
recorded as part of our allowance for doubtful accounts.
Concentration
of Credit Risk
The Company has significant accounts receivable balances whose
collectibility is dependent on the availability of funds from
certain governmental programs, primarily Medicare and Medicaid.
These receivables represent the only significant concentration
of credit risk for the Company. The Company does not believe
there are significant credit risks associated with these
governmental programs. The Company believes that an adequate
allowance has been recorded for the possibility of these
receivables proving uncollectible, and continually monitors and
adjusts these allowances as necessary.
Cash and
Cash Equivalents
Cash and cash equivalents consist of cash and short-term
investments with original maturities of three months or less.
The Company places its cash investments with high credit quality
financial institutions.
Property
and Equipment
Upon the consummation of the Onex Transaction and in accordance
with SFAS No. 141, property and equipment were stated
at fair value. Property and equipment acquired subsequent to the
Onex Transaction is recorded at cost or at fair value, in
accordance with SFAS No. 141, if acquired as part of a
business combination. Major renovations or improvements are
capitalized, whereas ordinary maintenance and repairs are
expensed as incurred. Depreciation and amortization is computed
using the straight-line method over the estimated useful lives
of the assets as follows:
|
|
|
Buildings and improvements
|
|
15-40 years
|
Leasehold improvements
|
|
Shorter of the lease term or estimated useful life, generally
5-10 years
|
Furniture and equipment
|
|
3-10 years
|
Depreciation and amortization of property and equipment under
capital leases is included in depreciation and amortization
expense. For leasehold improvements, where the Company has
acquired the right of first refusal to purchase or to renew the
lease, amortization is based on the lesser of the estimated
useful lives or the period covered by the right. Depreciation
expense was $13,688, $9,852 and $9,218 in 2007, 2006 and 2005,
respectively.
F-12
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
Goodwill
and Intangible Assets
Goodwill is accounted for under SFAS No. 141 and
represents the excess of the purchase price over the fair value
of identifiable net assets acquired in business combinations
accounted for as purchases. In accordance with
SFAS No. 142, Goodwill and Other Intangible Assets,
or SFAS No. 142, goodwill is subject to
periodic testing for impairment. Goodwill of a reporting unit is
tested for impairment on an annual basis, or, if an event occurs
or circumstances change that would reduce the fair value of a
reporting unit below its carrying amount, between annual
testing. There were no impairment charges recorded in 2007, 2006
or 2005.
Determination
of Reporting Units
The Company considers the following businesses to be reporting
units for the purpose of testing its goodwill for impairment
under SFAS No. 142:
|
|
|
|
|
Long-term care services, which includes the operation of
skilled nursing and assisted living facilities and is the most
significant portion of the Companys business;
|
|
|
|
Rehabilitation therapy, which provides physical,
occupational and speech therapy in Company-operated facilities
and unaffiliated facilities; and
|
|
|
|
Hospice care, which was established in 2004 and provides
hospice care in Texas, California and New Mexico.
|
The goodwill that resulted from the Onex Transaction as of
December 27, 2005 was allocated to the long-term care
services operating segment and the rehabilitation therapy
reporting unit based on the relative fair value of the assets on
the date of the Onex Transaction. No goodwill was allocated to
the hospice care reporting unit due to the
start-up
nature of the business and cumulative net losses before
depreciation, amortization, interest expense (net) and provision
for (benefit from) income taxes attributable to that segment. In
addition, no synergies were expected to arise as a result of the
Onex Transaction which might provide a different basis for
allocation of goodwill to reporting units.
Goodwill
Impairment Testing
The Company tests its goodwill for impairment annually on
October 1, or sooner if events or changes in circumstances
indicate that the carrying amount of its reporting units,
including goodwill, may exceed their fair values. As a result of
the Companys testing, the Company did not record any
impairment charges in 2007 or 2006. The Company tests goodwill
using a present value technique by comparing the present value
of estimates of future cash flows of its reporting units to the
carrying amounts of the applicable goodwill.
Intangible assets primarily consist of identified intangibles
acquired as part of the Onex Transaction. Intangibles are
amortized on a straight-line basis over the estimated useful
life of the intangible, except for trade names, which have an
indefinite life.
Deferred
Financing Costs
Deferred financing costs substantially relate to the 2014 Notes
and First Lien Credit Agreements (Note 8) and are
being amortized over the maturity periods using an
effective-interest method for term debt and straight-line method
for the revolver. At December 31, 2007 and 2006, deferred
financing costs, net of amortization, were approximately $11,869
and $15,764, respectively.
F-13
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
Income
Taxes
The Company uses the liability method of accounting for income
taxes as set forth in SFAS No. 109, Accounting for
Income Taxes (SFAS No. 109). Under the
liability method, deferred taxes are determined based on the
differences between the financial statement and tax bases of
assets and liabilities using currently enacted tax rates. A
valuation allowance is established for deferred tax assets
unless their realization is considered more likely than not.
In June 2006, the FASB issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes An
Interpretation of FASB Statement No. 109
(FIN 48), which prescribes a recognition
threshold and measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected
to be taken in a tax return. FIN 48 also provides guidance
on de-recognition, classification, interest and penalties,
accounting in interim periods, disclosure and transition. The
Company adopted the provisions of FIN 48 on January 1,
2007. The impact of adoption is discussed further in Note 11,
Income Taxes.
Impairment
of Long-Lived Assets
The Company periodically evaluates the carrying value of
long-lived assets other than goodwill in relation to the future
undiscounted cash flows of the underlying businesses to assess
recoverability of the assets. If the estimated undiscounted
future cash flows are less than the carrying amount, an
impairment loss, which is determined based on the difference
between the fair value and the carrying value of the assets, is
recognized. As of December 31, 2007 and 2006, none of the
Companys long-lived assets were impaired.
Interest
Rate Caps and Swaps
In November 2007, the Company entered into a $100,000 interest
rate swap agreement to manage fluctuations in cash flows
resulting from interest rate risk. This interest rate swap
changes a portion of the Companys variable-rate cash flow
exposure to fixed-rate cash flows. The Company determines the
fair value of the interest rate swap based upon an estimate
obtained from a third party and records changes in its fair
value in other comprehensive income, net of tax. In connection
with certain of the Companys borrowings and subsequent
refinancings, the Company entered into interest rate cap
agreements (IRCAs) with financial institutions to
hedge against material and unanticipated increases in interest
rates in accordance with requirements under its refinancing
agreements. The Company determines the fair value of the IRCAs
based on estimates obtained from a broker, and records changes
in their fair value in the consolidated statements of
operations. As a result of low interest rate volatility in 2007,
2006 and 2005, the interest rate caps were not triggered.
Stock
Options and Equity Related Charges
On January 1, 2006, the Company adopted
SFAS No. 123 (revised), Share-Based Payments,
or SFAS No. 123R, which requires measurement and
recognition of compensation expense for all share-based payment
awards made to employees and directors. Under
SFAS No. 123R, the fair value of share-based payment
awards is estimated at grant date using an option pricing model
and the portion that is ultimately expected to vest is
recognized as compensation cost over the requisite service
period.
The Company adopted SFAS No. 123R using the modified
prospective application method. Under the modified prospective
application method, prior periods are not revised for
comparative purposes. The valuation provisions of
SFAS No. 123R apply to new awards and awards that are
outstanding on the adoption effective date that are subsequently
modified or cancelled. The Company did not have stock options
outstanding subsequent to December 27, 2005 through
May 18, 2007, the date of the Companys initial public
offering. As the Company had no options outstanding during this
period, the initial implementation of SFAS No. 123R
had no impact on the Companys consolidated financial
statements.
F-14
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
Prior to the adoption of SFAS No. 123R, the Company
accounted for share-based awards using the intrinsic value
method prescribed by Accounting Principles Board, or APB,
Opinion No. 25, Accounting for Stock Issued to Employees
(APB No. 25), as allowed under
SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS No. 123). Under the
intrinsic value method, no share-based compensation cost was
recognized for awards to employees or directors if the exercise
price of the award was equal to the fair market value of the
underlying stock on the date of grant.
Equity-related charges included in general and administrative
expenses in the Companys consolidated statements of
operations were $632, $284 and $9,850, in the years ended
December 31, 2007, 2006 and 2005, respectively.
Asset
Retirement Obligations
In March 2005, the FASB issued Interpretation No. 47,
Accounting for Conditional Asset Retirement Obligations
(FIN 47). FIN 47 clarified the term
conditional asset retirement obligation as used in
SFAS No. 143, Accounting for Asset Retirement
Obligations, which refers to a legal obligation to perform
an asset retirement activity in which the timing
and/or
method of settlement are conditional on a future event that may
or may not be in control of the entity. FIN 47 requires
that either a liability be recognized for the fair value of a
legal obligation to perform asset-retirement activities that are
conditioned on the occurrence of a future event if the amount
can be reasonably estimated, or where it can not, that
disclosure of the liability exists, but has not been recognized
and the reasons why a reasonable estimate can not be made.
FIN 47 became effective as of December 31, 2005.
The Company determined that a conditional asset retirement
obligation exists for asbestos remediation. Though not a current
health hazard in its facilities, upon renovation the Company may
be required to take the appropriate remediation procedures in
compliance with state law to remove the asbestos. The removal of
asbestos-containing materials includes primarily floor and
ceiling tiles from the Companys pre-1980 constructed
facilities. The fair value of the conditional asset retirement
obligation was determined as the present value of the estimated
future cost of remediation based on an estimated expected date
of remediation. This computation is based on a number of
assumptions which may change in the future based on the
availability of new information, technology changes, changes in
costs of remediation, and other factors.
As of December 31, 2005, the Company adopted FIN 47
and recognized a charge of $1,600 (net of income taxes) for the
cumulative effect of a change in accounting principle relating
to the adoption of FIN 47. This charge included the
cumulative accretion of the asset retirement obligations from
the estimated dates the liabilities were incurred through
December 31, 2005. This charge also included depreciation
through December 31, 2005 on the related assets for the
asset retirement obligations that would have been capitalized as
of the dates the obligations were incurred. As of
December 31, 2007 and 2006, the asset retirement obligation
was $5,253 and $5,068, respectively, and was classified as other
long-term liabilities in the accompanying consolidated financial
statements.
The determination of the asset retirement obligation was based
upon a number of assumptions that incorporated the
Companys knowledge of the facilities, the asset life of
the floor and ceiling tiles, the estimated time frames for
periodic renovations, which would involve floor and ceiling
tiles, the current cost for remediation of asbestos and the
current technology at hand to accomplish the remediation work.
Any change in the assumptions can impact the value of the
determined liability and will be recognized as a change in
estimate in the period identified.
Operating
Leases
The Company accounts for operating leases in accordance with
SFAS No. 13, Accounting for Leases, and FASB
Technical
Bulletin 85-3,
Accounting for Operating Leases with Scheduled Rent
Increases. Accordingly, rent
F-15
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
expense under the Companys facilities and
administrative offices operating leases is recognized on a
straight-line basis over the original term of each
facilitys and administrative offices leases,
inclusive of predetermined minimum rent escalations or
modifications and including any lease renewal options.
Net
(Loss) Income per Share
The Company computes net income (loss) per share of class A
common stock and class B common stock in accordance with
SFAS No. 128, Earnings Per Share, using the
two-class method. The Companys class A common stock
and class B common stock are identical in all respects,
except with respect to voting rights and except that each share
of class B common stock is convertible into one share of
class A common stock under certain circumstances.
Therefore, net income (loss) is allocated on a proportionate
basis.
Basic net income (loss) per share was computed by dividing net
income (loss) attributable to common stockholders by the
weighted average number of outstanding shares for the period.
Dilutive net income (loss) per share is computed by dividing net
income (loss) attributable to common stockholders plus the
effect of assumed conversions (if applicable) by the weighted
average number of outstanding shares after giving effect to all
potential dilutive common stock, including options, warrants,
common stock subject to repurchase and convertible preferred
stock, if any.
The following table sets forth the computation of basic and
diluted net income per share of class A common stock and
class B common stock for year ended December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
Class A
|
|
|
Class B
|
|
|
Total
|
|
|
Net income per share, basic
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of income attributable to common stockholders
|
|
$
|
4,315
|
|
|
$
|
5,480
|
|
|
$
|
9,795
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding
|
|
|
11,922
|
|
|
|
15,140
|
|
|
|
27,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share, basic
|
|
$
|
0.36
|
|
|
$
|
0.36
|
|
|
$
|
0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share, diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of income attributable to common stockholders
|
|
$
|
4,215
|
|
|
$
|
5,580
|
|
|
$
|
9,795
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding
|
|
|
11,922
|
|
|
|
15,140
|
|
|
|
27,062
|
|
Plus: incremental shares related to dilutive effect of stock
options and restricted stock, if applicable
|
|
|
4
|
|
|
|
649
|
|
|
|
653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted weighted-average common shares outstanding
|
|
|
11,926
|
|
|
|
15,789
|
|
|
|
27,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share, Diluted
|
|
$
|
0.35
|
|
|
$
|
0.35
|
|
|
$
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-16
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
A reconciliation of the numerator and denominator used in the
calculation of basic net (loss) income per common share follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
2006
|
|
|
2005
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Net income, as reported
|
|
$
|
17,337
|
|
|
$
|
33,938
|
|
Accretion on preferred stock
|
|
|
(18,406
|
)
|
|
|
(744
|
)
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to common stockholders
|
|
$
|
(1,069
|
)
|
|
$
|
33,194
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
11,638
|
|
|
|
1,229
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share, basic
|
|
$
|
(0.09
|
)
|
|
$
|
27.01
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of the numerator and denominator used in the
calculation of diluted net (loss) income per common share
follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to common stockholders
|
|
$
|
(1,069
|
)
|
|
$
|
33,194
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to common stockholders plus
effect of assumed conversions
|
|
$
|
(1,069
|
)
|
|
$
|
33,194
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
11,638
|
|
|
|
1,229
|
|
Plus: incremental shares from assumed conversions, if applicable
|
|
|
|
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
Adjusted weighted average common shares outstanding
|
|
|
11,638
|
|
|
|
1,290
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share, diluted
|
|
$
|
(0.09
|
)
|
|
$
|
25.73
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
Income
Comprehensive income consists of two components, net income and
other comprehensive income. Other comprehensive income refers to
revenue, expenses, gains, and losses that under GAAP are
recorded as an element of stockholders equity but are
excluded from net income. The Companys other comprehensive
income consists of net deferred gains and losses on the
Companys interest rate swap accounted for as cash flow
hedges.
The following table summarizes activity in other comprehensive
income related to the Companys interest rate swap, net of
taxes, held by the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
2006
|
|
2005
|
|
Net unrealized loss, net of tax effect of $477 in 2007, $0 in
2006, and $0 in 2005
|
|
$
|
(753
|
)
|
|
$
|
|
|
|
$
|
|
|
F-17
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
Recent
Accounting Pronouncements
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements
(SFAS No. 157). SFAS No. 157
defines fair value, establishes a framework for measuring fair
value in accordance with GAAP and expands disclosures about fair
value measurements. SFAS No. 157 does not require any
new fair value measurements, but rather eliminates
inconsistencies and guidance found in various prior accounting
pronouncements. SFAS No. 157 is effective for
financial statements issued for fiscal years beginning after
November 15, 2007. The Company is currently evaluating the
impact, if any, that SFAS 157 may have on the
Companys future consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159, The
Fair Value Option for Financial Assets and Financial Liabilities
(SFAS No. 159). SFAS No. 159
expands opportunities to use fair value measurement in financial
reporting and permits entities to choose to measure many
financial instruments and certain other items at fair value.
SFAS No. 159 is effective for fiscal years beginning
after November 15, 2007. This standard is not expected to
have a material impact on the Companys future consolidated
financial statements.
In December 2007, the FASB issued SFAS No. 141
(Revised 2007), Business Combinations
(SFAS No. 141R). SFAS 141R
establishes principles and requirements for how the acquirer of
a business recognizes and measures in its financial statements
the identifiable assets acquired, the liabilities assumed, and
any non-controlling interest in the acquiree. The statement also
provides guidance for recognizing and measuring the goodwill
acquired in the business combination and determines what
information to disclose to enable users of the financial
statements to evaluate the nature and financial effects of the
business combination. SFAS No. 141R is effective for
financial statements issued for fiscal years beginning after
December 15, 2008. Accordingly, any business combinations
the Company engages in will be recorded and disclosed following
existing GAAP until January 1, 2009. The Company expects
SFAS No. 141R will have an impact on its consolidated
financial statements when effective, but the nature and
magnitude of the specific effects will depend upon the nature,
terms and size of the acquisitions the Company consummates after
the effective date.
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements an amendment of ARB No. 51
(SFAS No. 160), which establishes
accounting and reporting standards to improve the relevance,
comparability, and transparency of financial information in a
companys consolidated financial statements.
SFAS No. 160 requires all entities, except
not-for-profit
organizations, that prepare consolidated financial statements to
(a) clearly identify, label, and present ownership
interests in subsidiaries held by parties other than the parent
in the consolidated statement of financial position within
equity, but separate from the parents equity;
(b) clearly identify and present both the parents and
the noncontrolling interests attributable consolidated net
income on the face of the consolidated statement of income;
(c) consistently account for changes in the parents
ownership interest while the parent retains it controlling
financial interest in a subsidiary and for all transactions that
are economically similar to be accounted for similarly;
(d) measure any gain, loss or retained noncontrolling
equity at fair value after a subsidiary is deconsolidated; and
(e) provide sufficient disclosures that clearly identify
and distinguish between the interests of the parent and the
interests of the noncontrolling owners. SFAS No. 160
also clarifies that a noncontrolling interest in a subsidiary is
an ownership interest in the consolidated entity that should be
reported as equity in the consolidated financial statements.
SFAS No. 160 is effective for fiscal years and interim
periods on or after December 15, 2008. The Company is
currently evaluating the impact, if any, that
SFAS No. 160 may have on the Companys future
consolidated financial statements.
|
|
3.
|
Fair
Value of Financial Instruments
|
The following methods and assumptions were used by the Company
in estimating fair value of each class of financial instruments
for which it is practicable to estimate this value.
F-18
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
Cash
and Cash Equivalents
The carrying amounts approximate fair value because of the short
maturity of these instruments.
Interest
Rate Caps and Swaps
The carrying amounts approximate the fair value for the
Companys interest rate caps and swap based on an estimate
obtained from a broker.
Long-Term
Debt
The carrying value of the Companys long-term debt
(excluding the 2014 Notes) and its revolving credit facility is
considered to approximate the fair value of such debt for all
periods presented based upon the interest rates that the Company
believes it can currently obtain for similar debt. The fair
value of the Companys 2014 Notes at December 31, 2007
and 2006 approximated $143,000 and $220,000, respectively, based
on quoted market values.
Identified intangible assets are amortized over their useful
lives averaging eight years except for trade names and certain
other long-lived intangibles, which have an indefinite life.
Amortization expense was approximately $3,999, $4,045 and $773
in 2007, 2006 and 2005, respectively. Amortization of the
Companys intangible assets at December 31, 2007 is
expected to be approximately $4,059, $3,799, $3,183, $1,629 and
$1,338 in 2008, 2009, 2010, 2011 and 2012, respectively.
Identified intangible asset balances by major class at
December 31, 2007 and 2006, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life
|
|
|
Accumulated
|
|
|
|
|
|
|
Cost
|
|
|
(in years)
|
|
|
Amortization
|
|
|
Net Balance
|
|
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covenants
not-to-compete
|
|
$
|
2,987
|
|
|
|
5.0
|
|
|
$
|
(1,467
|
)
|
|
$
|
1,520
|
|
Managed care contracts
|
|
|
10,920
|
|
|
|
5.0
|
|
|
|
(3,331
|
)
|
|
|
7,589
|
|
Leasehold interests
|
|
|
9,062
|
|
|
|
9.6
|
|
|
|
(1,689
|
)
|
|
|
7,373
|
|
Patient lists
|
|
|
530
|
|
|
|
0.5
|
|
|
|
(353
|
)
|
|
|
177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
23,499
|
|
|
|
6.7
|
|
|
$
|
(6,840
|
)
|
|
|
16,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets not subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,130
|
|
Other long-lived intangibles
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
34,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-19
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life
|
|
|
Accumulated
|
|
|
|
|
|
|
Cost
|
|
|
(in years)
|
|
|
Amortization
|
|
|
Net Balance
|
|
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covenants
not-to-compete
|
|
$
|
2,987
|
|
|
|
5.0
|
|
|
$
|
(713
|
)
|
|
$
|
2,274
|
|
Managed care contracts
|
|
|
7,700
|
|
|
|
5.0
|
|
|
|
(1,541
|
)
|
|
|
6,159
|
|
Leasehold interests
|
|
|
9,227
|
|
|
|
9.5
|
|
|
|
(817
|
)
|
|
|
8,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
19,914
|
|
|
|
7.1
|
|
|
$
|
(3,071
|
)
|
|
|
16,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets not subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
33,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.
|
Discontinued
Operations
|
On March 31, 2005, the Company sold certain assets
comprising the operations of its two California-based
institutional pharmacies (the California Pharmacies)
and operations to Kindred Pharmacy Services, Inc.
(KPS) for gross consideration of $31,500 in cash.
The assets included in the sale generally included all elements
of working capital other than cash, intercompany receivables,
deferred tax assets, the Companys investment in its Texas
joint venture for pharmaceutical services and certain promissory
notes.
The assets included in the sale generally included all elements
of working capital other than cash, intercompany receivables,
deferred tax assets, the Companys investment in its Texas
joint venture for pharmaceutical services and certain promissory
notes.
The California Pharmacies operations are reflected as
discontinued operations for all periods presented in the
accompanying consolidated statements of operations. There were
no discontinued operations in 2007 or 2006, and no assets held
for sale at December 31, 2007, 2006 or 2005. A summary of
discontinued operations for the year ended December 31,
2005 is as follows:
|
|
|
|
|
|
|
2005
|
|
|
Revenue
|
|
$
|
13,109
|
|
Expenses
|
|
|
(12,074
|
)
|
Gain on sale of assets
|
|
|
22,912
|
|
|
|
|
|
|
Pre-tax income
|
|
|
23,947
|
|
Provision for income taxes
|
|
|
(9,207
|
)
|
|
|
|
|
|
Discontinued operations, net of taxes
|
|
$
|
14,740
|
|
|
|
|
|
|
On March 1, 2006, the Company purchased two skilled nursing
facilities and one skilled nursing and residential care facility
in Missouri for $31,000 in cash. These facilities added
approximately 436 beds to the Companys operations.
The purchase was accounted for in accordance with
SFAS No. 141 using the purchase method of accounting,
which resulted in goodwill of $10,920, representing the purchase
price in excess of the fair values of the tangible
F-20
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
assets acquired. The Company determined that there were no
identifiable intangible assets included in the purchase. The
allocation of the purchase price to the acquired assets was as
follows:
|
|
|
|
|
|
|
|
|
Purchase price and other costs related to the purchase
|
|
|
|
|
|
$
|
31,376
|
|
Land and land improvements
|
|
|
1,530
|
|
|
|
|
|
Buildings and leasehold improvements
|
|
|
18,071
|
|
|
|
|
|
Furniture and equipment
|
|
|
855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets acquired
|
|
|
|
|
|
|
20,456
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
$
|
10,920
|
|
|
|
|
|
|
|
|
|
|
The fair values of the assets acquired were determined using an
income approach.
On a pro forma basis, assuming that the March 1, 2006
Missouri acquisition transaction had occurred on January 1,
2006, the Companys 2006 consolidated results of operations
would have been as follows:
|
|
|
|
|
Revenue
|
|
$
|
535,373
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
17,518
|
|
|
|
|
|
|
Net loss available to common stockholders
|
|
$
|
(888
|
)
|
|
|
|
|
|
Net loss available to common stockholders per common share, basic
|
|
$
|
(0.08
|
)
|
|
|
|
|
|
Net loss available to common stockholders per common share,
diluted
|
|
$
|
(0.08
|
)
|
|
|
|
|
|
On June 16, 2006, the Company purchased a long-term
leasehold interest in a skilled nursing facility in Las Vegas,
Nevada for $2,700 in cash and on December 15, 2006, the
Company purchased a skilled nursing facility in Missouri for
$8,500 in cash. These facilities added approximately 230 beds to
the Companys operations.
On February 1, 2007, the Company purchased the land,
building and related improvements of one of its leased skilled
nursing facilities in California for $4,300 in cash. Changing
this leased facility into an owned facility resulted in no net
change in the number of beds in the Companys operations.
On April 1, 2007, the Company purchased the owned real
property, tangible assets, intellectual property and related
rights and licenses of three skilled nursing facilities located
in Missouri for a cash purchase price of $30,647, including $647
of transaction expenses. The Company also assumed certain
liabilities under related operating contracts. The transaction
added approximately 426 beds, as well as 24 unlicensed
apartments, to the Companys operations. The acquisition
was financed by draw downs of $30,100 on the Companys
revolving credit facility. The allocation of the purchase price
to the acquired assets follows:
|
|
|
|
|
|
|
|
|
Purchase price and other costs related to the purchase
|
|
|
|
|
|
$
|
30,647
|
|
Land and land improvements
|
|
$
|
1,360
|
|
|
|
|
|
Buildings and leasehold improvements
|
|
|
22,415
|
|
|
|
|
|
Furniture and equipment
|
|
|
545
|
|
|
|
|
|
Other
|
|
|
90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets acquired
|
|
|
|
|
|
|
24,410
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
$
|
6,237
|
|
|
|
|
|
|
|
|
|
|
On September 1, 2007, the Company acquired substantially
all the assets and assumed the operations of ten skilled nursing
facilities and a hospice company, all of which are located in
New Mexico, for approximately
F-21
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
$53,234, pursuant to an asset purchase agreement, dated as of
July 31, 2007, as amended, by and among the Company and
certain affiliates of Laurel Healthcare Providers, LLC. The
acquired facilities added 1,180 beds to the Companys
operations. The acquisition was financed by borrowings of
$45,000 on the Companys revolving credit facility. The
allocation of the purchase price to the acquired assets follows:
|
|
|
|
|
|
|
|
|
Purchase price and other costs related to the purchase
|
|
|
|
|
|
$
|
53,234
|
|
Land and land improvements
|
|
$
|
4,570
|
|
|
|
|
|
Buildings and leasehold improvements
|
|
|
12,240
|
|
|
|
|
|
Furniture and equipment
|
|
|
2,214
|
|
|
|
|
|
Amortizable intangibles
|
|
|
3,880
|
|
|
|
|
|
Other
|
|
|
236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets acquired
|
|
|
|
|
|
|
23,140
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
$
|
30,094
|
|
|
|
|
|
|
|
|
|
|
On a pro forma basis, assuming that the April 1, 2007
Missouri acquisitions and the September 1, 2007 New Mexico
acquisitions had occurred on January 1, 2006, the
Companys consolidated results of operations would have
been as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Revenue
|
|
$
|
688,005
|
|
|
$
|
627,955
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
16,474
|
|
|
$
|
17,547
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders
|
|
$
|
9,120
|
|
|
$
|
(859
|
)
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders per common
share, basic
|
|
$
|
0.34
|
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders per common
share, diluted
|
|
$
|
0.33
|
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
The Company has two reportable operating segments
long-term care services, which includes the operation of skilled
nursing and assisted living facilities and is the most
significant portion of its business, and ancillary services,
which includes the Companys rehabilitation therapy and
hospice businesses. The other category includes
general and administrative items and eliminations. The
Companys reporting segments are business units that offer
different services and products, and which are managed
separately due to the nature of the services provided or the
products sold.
Long-term care services are provided by 74 SNFs that offer
sub-acute,
rehabilitative and specialty skilled nursing care, as well as 13
ALFs that provide room and board and social services. Ancillary
services include rehabilitative services such as physical,
occupational and speech therapy provided in the Companys
facilities and in unaffiliated facilities by its subsidiary
Hallmark Rehabilitative Services, Inc. Also included in the
ancillary services segment is the Companys hospice
business that began providing care to patients in October 2004.
The Company evaluates performance and allocates resources to
each segment based on an operating model that is designed to
maximize the quality of care provided and profitability.
Accordingly, earnings before interest expense (net of interest
income), taxes, depreciation and amortization
(EBITDA) is used as the primary measure
F-22
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
of each segments operating results because it does not
include such costs as interest expense, income taxes, and
depreciation and amortization which may vary from segment to
segment depending upon various factors, including the method
used to finance the original purchase of a segment or the tax
law of the state(s) in which a segment operates. By excluding
these items, the Company is better able to evaluate operating
performance of the segment by focusing on more controllable
measures. General and administrative overhead is not allocated
to any segment for purposes of determining segment profit or
loss, and is included in the other category in the
selected segment financial data that follows. The accounting
policies of the reporting segments are the same as those
described in the Summary of Significant Accounting Policies
(Note 2). Intersegment sales and transfers are recorded at
cost plus standard
mark-up;
intersegment EBITDA has been eliminated in consolidation.
The following table sets forth selected financial data by
business segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term
|
|
|
Ancillary
|
|
|
|
|
|
|
|
|
|
Care Services
|
|
|
Services
|
|
|
Other(2)
|
|
|
Total
|
|
|
Year ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from external customers
|
|
$
|
555,018
|
|
|
$
|
78,987
|
|
|
$
|
602
|
|
|
$
|
634,607
|
|
Intersegment revenue
|
|
|
1,448
|
|
|
|
60,446
|
|
|
|
|
|
|
|
61,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
556,466
|
|
|
$
|
139,433
|
|
|
$
|
602
|
|
|
$
|
696,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment capital expenditures
|
|
$
|
27,931
|
|
|
$
|
479
|
|
|
$
|
988
|
|
|
$
|
29,398
|
|
EBITDA(1)
|
|
$
|
89,680
|
|
|
$
|
20,296
|
|
|
$
|
(19,665
|
)
|
|
$
|
90,311
|
|
Year ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from external customers
|
|
$
|
469,758
|
|
|
$
|
61,394
|
|
|
$
|
505
|
|
|
$
|
531,657
|
|
Intersegment revenue
|
|
|
|
|
|
|
51,428
|
|
|
|
|
|
|
|
51,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
469,758
|
|
|
$
|
112,822
|
|
|
$
|
505
|
|
|
$
|
583,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment capital expenditures
|
|
$
|
20,086
|
|
|
$
|
606
|
|
|
$
|
1,575
|
|
|
$
|
22,267
|
|
EBITDA(1)
|
|
$
|
75,213
|
|
|
$
|
18,828
|
|
|
$
|
(5,505
|
)
|
|
$
|
88,536
|
|
Year ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from external customers
|
|
$
|
418,028
|
|
|
$
|
44,519
|
|
|
$
|
300
|
|
|
$
|
462,847
|
|
Intersegment revenue
|
|
|
|
|
|
|
43,216
|
|
|
|
5,176
|
|
|
|
48,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
418,028
|
|
|
$
|
87,735
|
|
|
$
|
5,476
|
|
|
$
|
511,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment capital expenditures
|
|
$
|
9,724
|
|
|
$
|
189
|
|
|
$
|
1,270
|
|
|
$
|
11,183
|
|
EBITDA(1)
|
|
$
|
64,348
|
|
|
$
|
14,801
|
|
|
$
|
(21,588
|
)
|
|
$
|
57,561
|
|
|
|
|
(1) |
|
EBITDA is defined as net income before depreciation,
amortization and interest expense (net) and the provision for
(benefit from) income taxes. |
|
(2) |
|
Other includes discontinued operations in 2005. |
F-23
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
The following table presents the segment assets by business
segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term
|
|
|
Ancillary
|
|
|
|
|
|
|
|
|
|
Care Services
|
|
|
Services
|
|
|
Other
|
|
|
Total
|
|
|
December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment total assets
|
|
$
|
600,174
|
|
|
$
|
71,695
|
|
|
$
|
298,238
|
|
|
$
|
970,107
|
|
Goodwill and intangibles included in total assets
|
|
$
|
447,304
|
|
|
$
|
36,498
|
|
|
$
|
|
|
|
$
|
483,802
|
|
December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment total assets
|
|
$
|
704,797
|
|
|
$
|
66,358
|
|
|
$
|
67,540
|
|
|
$
|
838,695
|
|
Goodwill and intangibles included in total assets(1)
|
|
$
|
408,642
|
|
|
$
|
36,550
|
|
|
$
|
|
|
|
$
|
445,192
|
|
|
|
|
(1) |
|
Goodwill from the Onex Transaction was allocated based on the
relative fair value of the assets on the date of the Onex
Transaction. |
Long-term debt consists of the following at December 31:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Revolving Loan, swing line subfacility, interest rate based on
prime plus 1.75% (9.0% at December 31, 2007), due 2010
|
|
$
|
8,000
|
|
|
$
|
4,500
|
|
Revolving Loan, interest rate based on LIBOR plus 2.75% (7.62%
at December 31, 2007) collateralized by real property,
due 2010
|
|
|
60,000
|
|
|
|
4,000
|
|
Term Loan, interest rate based on LIBOR plus 2.00% (6.96% at
December 31, 2007) collateralized by real property,
due 2012
|
|
|
253,500
|
|
|
|
256,100
|
|
Senior Subordinated Notes, interest rate 11.0%, with an original
issue discount of $652 and $1,168 at December 31, 2007 and
2006, respectively, interest payable semiannually, principal due
2014, unsecured
|
|
|
129,348
|
|
|
|
198,832
|
|
Notes payable, fixed interest rate 6.5%, payable in monthly
installments, collateralized by a first priority deed of trust,
due November 2014
|
|
|
1,893
|
|
|
|
2,104
|
|
Other
|
|
|
2,310
|
|
|
|
|
|
Present value of capital lease obligations at effective interest
rates, collateralized by property and equipment
|
|
|
3,385
|
|
|
|
3,519
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt and capital leases
|
|
|
458,436
|
|
|
|
469,055
|
|
Less amounts due within one year
|
|
|
(6,335
|
)
|
|
|
(3,177
|
)
|
|
|
|
|
|
|
|
|
|
Long-term debt and capital leases, net of current portion
|
|
$
|
452,101
|
|
|
$
|
465,878
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007, the Company also had outstanding
letters of credit totaling $4,787 as permitted under its First
Lien Credit Agreement.
Term
Loan and Revolving Loan
The Amended and Restated First Lien Credit Agreement (the
Credit Agreement), as amended following the Onex
Transaction, consists of a $260,000 Term Loan (the Term
Loan) and a $100,000 Revolving Loan (the Revolving
Loan), of which $68,000 has been drawn and $4,800 has been
drawn as a letter of credit as of December 31, 2007,
leaving approximately $27,200 of additional borrowing capacity
under the Revolving Loan as of December 31, 2007. The Term
Loan is due in full on June 15, 2012, less principal
reductions of 1% per annum
F-24
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
required on the Term Loan, payable on a quarterly basis, and the
Revolving Loan is due in full on June 15, 2010. The Credit
Agreement may be prepaid at any time without penalty except for
LIBOR breakage costs. The Credit Agreement is secured by
substantially all assets of the Company. Under the Credit
Agreement, subject to certain exceptions, the Company is
required to apply all of the proceeds from any issuance of debt,
half of the proceeds from any issuance of equity, half of the
Companys excess annual cash flow, as defined in the Credit
Agreement, and, subject to permitted reinvestments, all amounts
received in connection with any sale of the Companys
assets and casualty insurance and condemnation or eminent domain
proceedings, in each case to repay the outstanding amounts under
the Credit Agreement. As of December 31, 2007, the loans
bore interest, at the Companys election, either at the
prime rate plus an initial margin of 1.25% on the term loan and
1.75% on the revolving loan, or the LIBOR plus an initial margin
of 2.25% on the Term Loan and 2.75% on the Revolving Loan
and have commitment fees on the unused portions of 0.375% to
0.5%. The interest rate margin on the Term Loan can be reduced
by as much as 0.50% based on the Companys credit rating.
Furthermore, the Company has the right to increase its
borrowings under the Term Loan
and/or the
Revolving Loan up to an aggregate amount of $125,000 provided
that the Company is in compliance with the Credit Agreement,
that the additional debt would not cause any Credit Agreement
covenant violations, and that existing lenders within the credit
facility or new lenders agree to increase their commitments.
Senior
Subordinated Notes
In December 2005, Acquisition issued and SHG assumed the 2014
Notes in an aggregate principal amount of $200,000, with an
interest rate of 11.0%. The 2014 Notes were issued at a discount
of $1,334. Interest is payable semiannually in January and July
of each year. The 2014 Notes mature on January 15, 2014.
The 2014 Notes are unsecured senior subordinated obligations and
rank junior to all of the Companys existing and future
senior indebtedness, including indebtedness under the Amended
and Restated First Lien Credit Agreement. The 2014 Notes are
guaranteed on a senior subordinated basis by certain of the
Companys current and future subsidiaries (Note 13).
Proceeds from the 2014 Notes were used in part to repay the
Second Lien Credit Agreement.
Prior to January 15, 2009, the Company had the option to
redeem up to 35.0% of the principal amount of the 2014 Notes
with the proceeds of certain sales of the Companys equity
securities at 111.0% of the principal amount thereof, plus
accrued and unpaid interest, if any, to the date of redemption;
provided that at least 65.0% of the aggregate principal amount
of the 2014 Notes remained outstanding after the occurrence of
each such redemption; and provided further that such redemption
occured within 90 days after the consummation of any such
sale of the Companys equity securities. In June 2007,
after completion of the Companys initial public offering,
the Company redeemed $70,000 of the 11.0% senior
subordinated notes before their scheduled maturities. These
notes had an interest rate of 11.0% and a maturity date of
January 15, 2014. A redemption premium of $7,700 was
recorded, as well as write-offs of $3,568 of unamortized debt
costs and $380 of original issue discount associated with this
redemption of debt.
In addition, prior to January 15, 2010, the Company may
redeem the 2014 Notes in whole, at a redemption price equal to
100% of the principal amount plus a premium, plus any accrued
and unpaid interest to the date of redemption. The premium is
calculated as the greater of: 1.0% of the principal amount of
the note and the excess of the present value of all remaining
interest and principal payments, calculated using the treasury
rate, over the principal amount of the note on the redemption
date.
On and after January 15, 2010, the Company will be entitled
to redeem all or a portion of the 2014 Notes upon not less than
30 nor more than 60 days notice, at redemption prices
(expressed in percentages of principal amount on the redemption
date), plus accrued interest to the redemption date if redeemed
during the
12-month
period commencing on January 15, 2010, 2011 and 2012 and
thereafter of 105.50%, 102.75% and 100.00%, respectively.
F-25
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
Debt
Covenants
The Company must maintain compliance with certain financial
covenants measured on a quarterly basis, including an interest
coverage minimum ratio as well as a total leverage maximum ratio.
The covenants also include certain limitations, including the
incurrence of additional indebtedness, liens, investments in
other businesses, annual capital expenditures and, in the case
of the 2014 Notes, issuance of preferred stock. Furthermore, the
Company must permanently reduce the principal amount of debt
outstanding by applying the proceeds from any asset sale,
insurance or condemnation payments, additional indebtedness or
equity securities issuances, and 25% to 50% of excess cash flows
from operations based on the leverage ratio then in effect. The
Company believes that it was in compliance with its debt
covenants at December 31, 2007.
Scheduled
Maturities of Long-Term Debt
The scheduled maturities of long-term debt and capital lease
obligations as of December 31, 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
Long-Term
|
|
|
|
|
|
|
Leases
|
|
|
Debt
|
|
|
Total
|
|
|
2008
|
|
$
|
1,656
|
|
|
$
|
5,134
|
|
|
$
|
6,790
|
|
2009
|
|
|
2,184
|
|
|
|
2,839
|
|
|
|
5,023
|
|
2010
|
|
|
|
|
|
|
70,855
|
|
|
|
70,855
|
|
2011
|
|
|
|
|
|
|
2,872
|
|
|
|
2,872
|
|
2012
|
|
|
|
|
|
|
243,391
|
|
|
|
243,391
|
|
Thereafter
|
|
|
|
|
|
|
130,612
|
|
|
|
130,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,840
|
|
|
|
455,703
|
|
|
|
459,543
|
|
Less original issue discount at December 31, 2007
|
|
|
|
|
|
|
652
|
|
|
|
652
|
|
Less amount representing interest
|
|
|
455
|
|
|
|
|
|
|
|
455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,385
|
|
|
$
|
455,051
|
|
|
$
|
458,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Rate Swap
The Credit Agreement exposes the Company to variability in
interest payments due to changes in interest rates. If the
Companys interest rates increase, interest expense
increases. Conversely, if the Companys interest rates
decrease, interest expense also decreases. In November 2007, the
Company entered into a $100,000 interest rate swap agreement in
order to manage fluctuations in cash flows resulting from
interest rate risk. This interest rate swap changes a portion of
the Companys variable-rate cash flow exposure to
fixed-rate cash flows.
For 2007, the total net gain recognized from converting from
floating rate (three-month LIBOR) to fixed rate from a portion
of the interest payments under the Companys long-term debt
obligations was approximately $99. At December 31, 2007, an
unrealized loss of $753 (net of income tax) is included in
accumulated other comprehensive income. The Company evaluates
the effectiveness of the cash flow hedge, in accordance with
SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities, on a quarterly basis. Should the
hedge become ineffective, the change in fair value would be
recognized in the consolidated statement of operations. Below is
a
F-26
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
table listing the interest expense exposure detail and the fair
value of the interest rate swap agreement as of
December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
Notional
|
|
|
|
Effective
|
|
|
|
December 31,
|
|
Fair Value
|
Loan
|
|
Amount
|
|
Trade Date
|
|
Date
|
|
Maturity
|
|
2007
|
|
(Pre-tax)
|
|
First Lien
|
|
$
|
100,000
|
|
|
|
10/24/07
|
|
|
|
10/31/07
|
|
|
|
12/31/09
|
|
|
$
|
99
|
|
|
$
|
1,228
|
|
The Company has entered into a three-year interest rate cap
agreement expiring in August 2008 in the amount of $148,000.
This provides the Company the right at any time during the
contract period to exchange the
90-day LIBOR
then in effect for a 6.0% cap on LIBOR.
The Company continues to assess its exposure to interest rate
risk on an ongoing basis.
|
|
9.
|
Other
Current Assets and Other Assets
|
Other current assets consisted of the following at December 31:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Receivable from escrow
|
|
$
|
7,031
|
|
|
$
|
6,000
|
|
Supply inventories
|
|
|
2,533
|
|
|
|
2,152
|
|
Current portion of notes receivable
|
|
|
2,056
|
|
|
|
2,144
|
|
Other current assets
|
|
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,697
|
|
|
$
|
10,296
|
|
|
|
|
|
|
|
|
|
|
Other assets consisted of the following at December 31:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Equity investment in Pharmacy joint venture
|
|
$
|
4,183
|
|
|
$
|
4,170
|
|
Restricted cash
|
|
|
10,697
|
|
|
|
8,448
|
|
Investments
|
|
|
2,666
|
|
|
|
4,856
|
|
Deposits and other assets
|
|
|
4,915
|
|
|
|
4,695
|
|
Expenses related to initial public offering
|
|
|
|
|
|
|
1,678
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
22,461
|
|
|
$
|
23,847
|
|
|
|
|
|
|
|
|
|
|
Equity
Investment in Pharmacy Joint Venture
The Company has an investment in a joint venture which serves
its pharmaceutical needs for a limited number of its Texas
operations (the APS Summit Care
Pharmacy). APS Summit Care Pharmacy, a limited
liability company, was formed in 1995, and is owned 50% by the
Company and 50% by APS Acquisition, LLC. APS Summit
Care Pharmacy operates a pharmacy in Austin, Texas and the
Company pays market value for prescription drugs and receives a
50% share of the net income related to this joint venture. Based
on the Companys lack of any controlling influence, the
Companys investment in APS Summit Care
Pharmacy is accounted for using the equity method of accounting.
Restricted
Cash
In August 2003, SHG formed Fountain View Reinsurance, Ltd., (the
Captive) a wholly owned offshore captive insurance
company, for the purpose of insuring its workers
compensation liability in California. In connection with the
formation of the Captive, the Company funds its estimated losses
and is required to maintain
F-27
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
certain levels of cash reserves on hand. As the use of these
funds is restricted, the funds are classified as restricted cash
in the Companys consolidated balance sheets. Additionally,
restricted cash includes amounts on deposit at the
Companys workers compensation third party claims
administrator.
Investments
The Company has cash reserves held by the Captive, a portion of
which is invested in investment-grade corporate bonds. These
investments are classified as
available-for-sale.
As of December 31, 2007, the $2,666 of investments consists
of cash and $1,450 of corporate bonds that mature in 2008. The
bonds have a net carrying amount of $1,447 as of
December 31, 2007. Proceeds from the sale of securities
were $3,326 and $2,887 in 2007 and 2006, respectively. Losses of
$416 and $122 were realized in 2007 and 2006, respectively, as
an
other-than-temporary
impairment of these securities.
Deposits
In the normal course of business the Company is required to post
security deposits with respect to its leased properties and to
many of the vendors with which it conducts business.
|
|
10.
|
Property
and Equipment
|
Property and equipment consisted of the following at December 31:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Land and land improvements
|
|
$
|
55,508
|
|
|
$
|
43,333
|
|
Buildings and leasehold improvements
|
|
|
207,447
|
|
|
|
164,105
|
|
Furniture and equipment
|
|
|
31,630
|
|
|
|
24,372
|
|
Construction in progress
|
|
|
23,215
|
|
|
|
8,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
317,800
|
|
|
|
240,723
|
|
Less amortization and accumulated depreciation
|
|
|
(23,519
|
)
|
|
|
(9,819
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
294,281
|
|
|
$
|
230,904
|
|
|
|
|
|
|
|
|
|
|
The income tax expense (benefit) before discontinued operations
and cumulative effect of change in accounting principle
consisted of the following for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Federal:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
$
|
7,886
|
|
|
$
|
14,118
|
|
|
$
|
8,187
|
|
Deferred
|
|
|
2,710
|
|
|
|
(3,648
|
)
|
|
|
(18,822
|
)
|
State:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
2,163
|
|
|
|
2,377
|
|
|
|
695
|
|
Deferred
|
|
|
193
|
|
|
|
(643
|
)
|
|
|
(3,108
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
12,952
|
|
|
$
|
12,204
|
|
|
$
|
(13,048
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-28
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
The income tax expense (benefit) applicable to continuing
operations, discontinued operations and cumulative effect of a
change in accounting principle is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Income tax expense (benefit) on continuing operations
|
|
$
|
12,952
|
|
|
$
|
12,204
|
|
|
$
|
(13,048
|
)
|
Income tax on discontinued operations
|
|
|
|
|
|
|
|
|
|
|
9,207
|
|
Income tax benefit on cumulative effect of change in accounting
principle
|
|
|
|
|
|
|
|
|
|
|
(1,017
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
12,952
|
|
|
$
|
12,204
|
|
|
$
|
(4,858
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of the income tax expense (benefit) on income
before discontinued operations and cumulative effect of a change
in accounting principle computed at statutory rates to the
Companys actual effective tax rate is summarized as
follows for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Federal rate (35)%
|
|
$
|
10,535
|
|
|
$
|
10,339
|
|
|
$
|
2,722
|
|
State taxes, net of federal tax benefit
|
|
|
1,531
|
|
|
|
1,127
|
|
|
|
1,748
|
|
Change in valuation allowance
|
|
|
|
|
|
|
|
|
|
|
(25,177
|
)
|
Reorganization costs
|
|
|
|
|
|
|
|
|
|
|
3,758
|
|
Interest, net of tax benefit
|
|
|
916
|
|
|
|
451
|
|
|
|
107
|
|
Restricted stock compensation
|
|
|
|
|
|
|
|
|
|
|
3,551
|
|
Other, net
|
|
|
(30
|
)
|
|
|
287
|
|
|
|
243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
12,952
|
|
|
$
|
12,204
|
|
|
$
|
(13,048
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes result from temporary differences between
the tax basis of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. The
Companys temporary differences are primarily attributable
to reporting for income tax purposes, purchase accounting
adjustments, allowance for doubtful accounts, accrued
professional liability and other accrued expenses.
In assessing the realizability of deferred tax assets,
management considers whether it is more likely than not that
some portion or all of the deferred tax assets will not be
realized. The ultimate realization of deferred tax assets is
primarily dependent upon the Company generating sufficient
operating income during the periods in which temporary
differences become deductible. Due to the significant
improvement in the Companys operating and financial
performance, management concluded in 2005 that it was more
likely than not that the majority of the remaining net deferred
tax assets will be realized. Therefore, $25,177 of the valuation
allowance against deferred tax assets was reversed in 2005. At
December 31, 2007 and 2006, a valuation allowance of $1,300
and $1,264, respectively, remains and is attributable to certain
state tax credit and tax loss carryforwards. At
December 31, 2007, the Company has net operating loss
carryforwards for California income tax purposes of $1,409,
which are available to offset future California taxable income,
if any, and expire between 2011 and 2015. In addition, the
Company has Los Angeles Revitalization Zone tax credit
carryforwards for California income tax purposes of $1,214,
which are available to offset future California tax, if any, and
expire between 2008 and 2011.
Significant judgment is required in determining the
Companys provision for income taxes. In the ordinary
course of business, there are many transactions for which the
ultimate tax outcome is uncertain. While the Company believes
that its tax return positions are supportable, there are certain
positions that may not be sustained upon review by tax
authorities. While the Company believes that adequate accruals
have been made for such positions,
F-29
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
the final resolution of those matters may be materially
different than the amounts provided for in the Companys
historical income tax provisions and accruals.
Significant components of the Companys deferred income tax
assets and liabilities at December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
Non-
|
|
|
|
Current
|
|
|
Current
|
|
|
Current
|
|
|
Current
|
|
|
Deferred income tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vacation and other accrued expenses
|
|
$
|
3,849
|
|
|
$
|
2,437
|
|
|
$
|
3,915
|
|
|
$
|
1,704
|
|
Allowance for doubtful accounts
|
|
|
3,778
|
|
|
|
|
|
|
|
3,033
|
|
|
|
|
|
Professional liability accrual
|
|
|
6,482
|
|
|
|
6,206
|
|
|
|
6,540
|
|
|
|
8,392
|
|
Rent accrual
|
|
|
528
|
|
|
|
1,454
|
|
|
|
142
|
|
|
|
1,543
|
|
Asset retirement obligation, net
|
|
|
|
|
|
|
1,232
|
|
|
|
|
|
|
|
1,187
|
|
Other
|
|
|
331
|
|
|
|
1,395
|
|
|
|
|
|
|
|
1,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred income tax assets
|
|
|
14,968
|
|
|
|
12,724
|
|
|
|
13,630
|
|
|
|
14,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
|
|
|
|
(11,007
|
)
|
|
|
|
|
|
|
(11,561
|
)
|
Fixed assets
|
|
|
|
|
|
|
(2,714
|
)
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
(382
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred income tax liabilities
|
|
|
|
|
|
|
(13,721
|
)
|
|
|
(382
|
)
|
|
|
(11,561
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred income tax assets
|
|
|
14,968
|
|
|
|
(997
|
)
|
|
|
13,248
|
|
|
|
2,768
|
|
Valuation allowance
|
|
|
|
|
|
|
(1,300
|
)
|
|
|
|
|
|
|
(1,264
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred income tax assets (liabilities)
|
|
$
|
14,968
|
|
|
$
|
(2,297
|
)
|
|
$
|
13,248
|
|
|
$
|
1,504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company adopted the provisions of FIN 48 on
January 1, 2007. FIN 48 clarifies the accounting for
income taxes by prescribing a minimum probability threshold that
a tax position must meet before a financial statement benefit is
recognized. The minimum threshold is defined in FIN 48 as a
tax position that is more likely than not to be sustained upon
examination by the applicable taxing authority, including
resolution of any related appeals or litigation processes, based
on the technical merits of the position.
As a result of the adoption of FIN 48, the Company
recognized an increase in taxes payable and goodwill of $1,544
as of January 1, 2007. As of the date of adoption, the
Companys gross liability for income taxes associated with
uncertain tax positions totaled $11,107. The FIN 48
liability is presented net of the non-current income taxes
receivable and non-current deferred taxes on the accompanying
consolidated balance sheets.
F-30
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
A reconciliation of the beginning and ending amount of
unrecognized tax benefits at January 1, 2007 and
December 31, 2007 is as follows:
|
|
|
|
|
Balance at January 1, 2007
|
|
$
|
11,107
|
|
Additions based on tax positions related to the current year
|
|
|
|
|
Additions for tax positions of prior years
|
|
|
1,482
|
|
Reductions for tax positions of prior years
|
|
|
(1,482
|
)
|
Settlements
|
|
|
(80
|
)
|
Reductions for lapses of statutes
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
11,027
|
|
|
|
|
|
|
At December 31, 2007, the total amount of unrecognized tax
benefit was $11,027. As a result of the anticipated adoption of
SFAS 141R in fiscal 2009 and based upon expected reversal
patterns of unrecognized tax benefits, the Company currently
anticipates that, if reversed, $6,804 of the decrease in
unrecognized tax benefits would result in a reduction in 2008 to
goodwill recorded in connection with the acquisition of the
Company by Onex, with the remaining balance resulting in a
benefit to the provision for income taxes in 2009 and subsequent
years.
The Company recognizes interest and penalties related to
uncertain tax positions in the provision (benefit) for income
taxes line item of the consolidated statements of operations. As
of January 1, 2007, the Company had accrued approximately
$2,723 in interest and penalties, net of approximately $600 of
tax benefit, related to unrecognized tax benefits. As of
December 31, 2007, the Company has accrued approximately
$3,553 in interest and penalties, net of approximately $1,132 of
tax benefit. A substantial portion of the accrued interest and
penalties relates to periods prior to the acquisition of the
Company by Onex. If reversed, approximately $2,125 of the
reversal of interest and penalties would result in a reduction
to goodwill.
The Company is subject to taxation in the United States and in
various state jurisdictions. The Companys tax years 2003
and forward are subject to examination by the IRS and from 2002
forward by the Companys material state jurisdictions.
During the first quarter of 2007, the Company agreed to an
adjustment related to depreciation claimed on its 2003 federal
tax return and has paid an assessment. With normal closures of
the statute of limitations and the agreed upon settlement for
depreciation, the Company anticipates that there is a reasonable
possibility that the amount of unrecognized tax benefits will
decrease by $6,804 within the next 12 months.
In December 2005, in connection with the Onex Transaction, the
Sponsors, the Rollover Investors and certain new investors that
invested in Skilled received an aggregate of 11,299 shares
of Skilled common stock for a purchase price of $0.20 per share
and 22 shares of Skilled Series A convertible
preferred stock for a purchase price of $9,900 per share (the
Series A Purchase Price).
Dividends accrued on the then outstanding Skilled Series A
convertible preferred stock on a daily basis at a rate of 8% per
annum on the sum of the Series A Purchase Price and the
accumulated and unpaid dividends thereon. Such dividends accrued
whether or not they were declared and whether or not there were
profits, surplus or other funds of Skilled legally available for
the payment of dividends. At December 31, 2007, 2006 and
2005, cumulative dividends under the Series A convertible
preferred stock were $0, $18,652 and $246, respectively.
In April 2007, the Companys board of directors approved
the Companys amended and restated certificate of
incorporation, which became effective on May 18, 2007. The
amended and restated certificate of incorporation:
|
|
|
|
|
authorized 25,000 shares of preferred stock,
$0.001 par value per share;
|
F-31
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
|
|
|
|
|
authorized 175,000 shares of class A common stock,
voting power of one vote per share, $0.001 par value per
share;
|
|
|
|
authorized 30,000 shares of class B common stock,
voting power of ten votes per share, $0.001 par value per
share; and
|
|
|
|
provided for mandatory and optional conversion of the
class B common stock into class A common stock on a
one-for-one basis under certain circumstances.
|
In April 2007, the Companys board of directors also
approved a
507-for-one
split of the Companys common stock. Share numbers and per
share amounts for all periods presented in the Companys
consolidated financial statements and related notes reflect the
effects of this stock split.
In May 2007, in connection with the Companys initial
public offering, the Company sold 8,333 shares of
class A common stock and the selling stockholders sold
10,833 shares of class A common stock, each at the
initial public offering price of $15.50, for net proceeds to the
Company of approximately $116,793. Concurrently with the closing
of the initial public offering, all 22 outstanding shares of
class A preferred stock converted into 14,251 shares of the
Companys new class B common stock. An additional
1,677 shares of the Companys new class B common
stock were issued due to the dividend accretion on the
class A preferred stock.
Dividend
Payment
In June 2005, SHG entered into the Lien Agreements
(Note 8). The proceeds of this financing were used to
refinance SHGs existing indebtedness, fully redeem
SHGs then outstanding Series A Preferred Stock and
pay a special dividend in the amount of $108,604 to SHGs
then-existing stockholders.
At the time that SHG declared and paid the dividend, the board
of directors of SHG determined that the value of its surplus was
sufficient to declare and pay the dividend and that the payment
of the dividend would not cause the Company to be insolvent. The
board of directors of SHG accordingly determined that it was
permitted by Delaware General Corporation Law to pay the
dividend.
Comprehensive
Income
Comprehensive income consists of two components, net income and
other comprehensive income. Other comprehensive income refers to
revenue, expenses, gains, and losses that under GAAP are
recorded as an element of stockholders equity but are
excluded from net income. The Companys other comprehensive
income consists of net deferred gains and losses on the
Companys interest rate swap accounted for as cash flow
hedges.
2005
Restricted Stock Plan
In December 2005, Skilleds board of directors adopted a
restricted stock plan with respect to Skilleds
class B common stock (the Restricted Stock
Plan). The Restricted Stock Plan provided for awards of
restricted stock to Skilleds and its subsidiaries
officers and other key employees. Such grants of restricted
stock were required to be evidenced by restricted stock
agreements and were subject to the vesting and other
requirements as determined at the time of grant by a committee
appointed by Skilleds board of directors. Restricted
shares of each initial participant vest (i) 25% on the date
of grant and (ii) 25% on each of the first three
anniversaries of the date of grant, unless such initial
participant ceases to be an employee of or consultant to Skilled
or any of its subsidiaries on the relevant anniversary date. In
addition, all restricted shares will vest in the event that a
third party acquires (i) enough of Skilleds capital
stock to elect a majority of its board of directors or
(ii) all or substantially all of the assets of Skilled and
its subsidiaries. As of December 31, 2007, the aggregate
number of shares of class B stock issued under the
Restricted Stock Plan was 1,324. As of April 2007, no new shares
of common stock are available for issuance under this plan.
F-32
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
2007
Incentive Award Plan
In April 2007, Skilleds board of directors adopted the
Skilled Healthcare Group, Inc. 2007 Incentive Award Plan (the
2007 Plan) that provides for cash-based and
equity-based awards to the Companys officers and other key
employees. Under the 2007 Plan, an aggregate number of
1,123 shares of the Companys class A stock was
authorized for issuance.
Awards granted under the 2007 Plan are subject to vesting and
other requirements as determined at the time of grant by a
committee appointed by Skilleds board of directors.
Restricted stock awards are amortized over their applicable
vesting period using the straight-line method. As of
December 31, 2007, the aggregate number of class A
stock issued under the 2007 plan was 78.
Under the 2007 Plan, incentive and nonqualified stock options
may be granted to eligible participants for the right to
purchase common stock at a specified price which may not be less
than the fair market value on the date of the grant. Based on
the terms of individual option grants, options granted under the
2007 Plan generally expire 10 years after the grant date
and generally become exercisable over a period of four years,
with annual vesting, based on continued employment. As of
December 31, 2007, the Company had granted 169 options to
purchase shares of class A common stock. There were no
options issued or outstanding at December 31, 2006 or 2005.
During the year ended December 31, 2007, the following
restricted stock award activity occurred under the
Companys existing plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Grant Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Non-vested balance at December 31, 2006
|
|
|
680
|
|
|
$
|
0.20
|
|
Granted
|
|
|
78
|
|
|
|
14.23
|
|
Vested
|
|
|
(332
|
)
|
|
|
0.20
|
|
Forfeited
|
|
|
(18
|
)
|
|
|
0.20
|
|
|
|
|
|
|
|
|
|
|
Non-vested balance at December 31, 2007
|
|
|
408
|
|
|
$
|
2.85
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007, there was approximately $936 of
total unrecognized compensation costs related to stock awards.
These costs are expected to be recognized over a weighted
average period of 1.5 years.
The fair value of the stock option grants for the year ended
December 31, 2007 under SFAS No. 123R was
estimated on the date of the grants using the Black-Scholes
option pricing model with the following weighted average
assumptions:
|
|
|
|
|
Risk-free interest rate
|
|
|
4.51%
|
|
Expected life
|
|
|
5.85 years
|
|
Dividend yield
|
|
|
0%
|
|
Volatility
|
|
|
32.7%
|
|
Estimated forfeitures
|
|
|
9.00%
|
|
Weighted-average fair value
|
|
$
|
6.16
|
|
F-33
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
The following table summarizes stock option activity for the
year ended December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Weighted -
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Contractual
|
|
|
Aggregate
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Term
|
|
|
Intrinsic
|
|
|
|
Shares
|
|
|
Price
|
|
|
(in years)
|
|
|
Value
|
|
|
Outstanding at December 31, 2006
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
169
|
|
|
$
|
15.42
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
Forfeited or cancelled
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007
|
|
|
169
|
|
|
$
|
15.42
|
|
|
|
9.47
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2007
|
|
|
34
|
|
|
$
|
15.50
|
|
|
|
9.37
|
|
|
$
|
|
|
No options were exercised during the year ended
December 31, 2007. As of December 31, 2007, the total
compensation costs related to unvested stock option grants not
yet recognized was $658. The fair value of options that vested
during 2007 was $204. Upon option exercise, the Company will
issue new shares of stock.
Aggregate intrinsic value represents the value of the
Companys closing stock price on the last trading day of
the fiscal period in excess of the exercise price, multiplied by
the number of options outstanding or exercisable. As of
December 31, 2007, the outstanding and exercisable options
had no intrinsic value.
|
|
13.
|
Commitments
and Contingencies
|
Leases
The Company leases certain of its facilities under
non-cancelable operating leases. The leases generally provide
for payment of property taxes, insurance and repairs, and have
rent escalation clauses, principally based upon the Consumer
Price Index or other fixed annual adjustments.
The future minimum rental payments under non-cancelable
operating leases that have initial or remaining lease terms in
excess of one year as of December 31, 2007 are as follows:
|
|
|
|
|
2008
|
|
|
16,827
|
|
2009
|
|
|
16,918
|
|
2010
|
|
|
15,467
|
|
2011
|
|
|
14,765
|
|
2012
|
|
|
14,038
|
|
Thereafter
|
|
|
72,895
|
|
|
|
|
|
|
|
|
$
|
150,910
|
|
|
|
|
|
|
Litigation
As is typical in the healthcare industry, the Company has
experienced an increasing trend in the number and severity of
litigation claims asserted against it. While the Company
believes that it provides quality care to its patients and is in
substantial compliance with regulatory requirements, a legal
judgment or adverse governmental investigation could have a
material negative effect on the Companys financial
position, results of operations or cash flows.
F-34
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
The Company is involved in various lawsuits and claims arising
in the ordinary course of business. These other matters are, in
the opinion of management, immaterial both individually and in
the aggregate with respect to the Companys consolidated
financial position, results of operations or cash flows.
Under GAAP, the Company establishes an accrual for an estimated
loss contingency when it is both probable that an asset has been
impaired or that a liability has been incurred and the amount of
the loss can be reasonably estimated. Given the uncertain nature
of litigation generally, and the uncertainties related to the
incurrence, amount and range of loss on any pending litigation,
investigation or claim, the Company is currently unable to
predict the ultimate outcome of any litigation, investigation or
claim, determine whether a liability has been incurred or make a
reasonable estimate of the liability that could result from an
unfavorable outcome. While the Company believes that the
liability, if any, resulting from the aggregate amount of
uninsured damages for any outstanding litigation, investigation
or claim will not have a material adverse effect on its
consolidated financial position, results of operations or cash
flows, in view of the uncertainties discussed above, the Company
could incur charges in excess of any currently established
accruals and, to the extent available, excess liability
insurance. In view of the unpredictable nature of such matters,
the Company cannot provide any assurances regarding the outcome
of any litigation, investigation or claim to which it is a party
or the impact on the Company of an adverse ruling in such
matters. As additional information becomes available, the
Company will assess its potential liability and revise its
estimates.
Insurance
The Company maintains insurance for general and professional
liability, workers compensation, employee benefits
liability, property, casualty, directors and
officers liability, inland marine, crime, boiler and
machinery, automobile, employment practices liability and
earthquake and flood. The Company believes that its insurance
programs are adequate and where there has been a direct transfer
of risk to the insurance carrier, the Company does not recognize
a liability in the consolidated financial statements.
Workers
Compensation
The Company has maintained workers compensation insurance
as statutorily required. Most of its commercial workers
compensation insurance purchased is loss sensitive in nature. As
a result, the Company is responsible for adverse loss
development. Additionally, the Company self-insures the first
unaggregated $1,000 per workers compensation claim in
California, Nevada and New Mexico.
The Company has elected to not carry workers compensation
insurance in Texas and it may be liable for negligence claims
that are asserted against it by its employees.
The Company has purchased guaranteed cost policies for Kansas
and Missouri. There are no deductibles associated with these
programs.
The Company recognizes a liability in its consolidated financial
statements for its estimated self-insured workers
compensation risks. Historically, estimated liabilities have
been sufficient to cover actual claims.
General
and Professional Liability
The Companys skilled nursing and assisted living services
subject it to certain liability risks. Malpractice claims may be
asserted against the Company if its services are alleged to have
resulted in patient injury or other adverse effects, the risk of
which may be greater for high-acuity patients, such as those
receiving specialty and sub-acute services, than for traditional
long-term care patients. The Company has from time to time been
subject to malpractice claims and other litigation in the
ordinary course of business.
F-35
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
From April 10, 2001 to August 31, 2006, the Company
maintained a retrospectively rated claims-made policy with a
self-insured retention of $250 for its California and Nevada
facilities and $1,000 for its Texas facilities. This policy had
a per occurrence and total aggregate limit of $5,000 for
professional liability and general liability losses.
The Company has a professional and general liability
claims-made-based insurance policy with an individual claim
limit of $2,000 per loss and a $6,000 annual aggregate limit for
its California, Texas and Nevada facilities. The New Mexico
facilities that were acquired on September 1, 2007 are also
covered by this policy. Under this program, the Company retains
an unaggregated $1,000 self-insured professional and general
liability retention per claim.
The Companys Kansas facilities are insured on an
occurrence basis with an occurrence and annual coverage limit of
$1,000 and $3,000, respectively, and there are no self-insurance
retentions under these contracts. The Companys Missouri
facilities are underwritten on a claims-made basis with no
self-insured retention and have an individual annual claim and
aggregate coverage limit of $1,000 and $3,000, respectively.
In September 2004, the Company purchased a multi-year aggregate
excess professional and general liability insurance policy
providing an additional $10,000 of coverage for losses arising
from claims in excess of $5,000 in California, Texas, Nevada,
Kansas or Missouri. As of September 1, 2006, this excess
coverage was modified to increase the coverage to $12,000 for
losses arising from claims in excess of $3,000 which are
reported after the September 1, 2006 change. The New Mexico
facilities are also covered under this policy.
A summary of the liabilities related to insurance risks are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
General and
|
|
|
|
|
|
|
|
|
|
|
|
General and
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional
|
|
|
Employee
|
|
|
Workers
|
|
|
|
|
|
Professional
|
|
|
Employee
|
|
|
Workers
|
|
|
|
|
|
|
Liability
|
|
|
Medical
|
|
|
Compensation
|
|
|
Total
|
|
|
Liability
|
|
|
Medical
|
|
|
Compensation
|
|
|
Total
|
|
|
Reserve for insurance risks:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
$
|
15,909
|
(1)
|
|
$
|
1,070
|
(2)
|
|
$
|
3,546
|
(2)
|
|
$
|
20,525
|
|
|
$
|
16,056
|
(1)
|
|
$
|
946
|
(2)
|
|
$
|
3,064(2
|
)
|
|
$
|
20,066
|
|
Non-current
|
|
|
15,230
|
|
|
|
|
|
|
|
9,018
|
|
|
|
24,248
|
|
|
|
20,591
|
|
|
|
|
|
|
|
7,715
|
|
|
|
28,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
31,139
|
|
|
$
|
1,070
|
|
|
$
|
12,564
|
|
|
$
|
44,773
|
|
|
$
|
36,647
|
|
|
$
|
946
|
|
|
$
|
10,779
|
|
|
$
|
48,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Included in accounts payable and accrued liabilities. |
|
(2) |
|
Included in employee compensation and benefits. |
Hallmark
Indemnification
Hallmark Investment Group, Inc. (Hallmark), the
Companys wholly owned rehabilitation services subsidiary,
provides physical, occupational and speech therapy services to
various unaffiliated skilled nursing facilities. These
unaffiliated skilled nursing facilities are reimbursed for these
services from the Medicare Program and other third-party payors.
Hallmark has indemnified these unaffiliated skilled nursing
facilities from a portion of certain disallowances of these
services. Additionally, to the extent a RAC is successful in
making a claim for recoupment of revenue from any of these
skilled nursing facilities, the Company will typically be
required to indemnify them for this loss. RAC recoupment risk is
described in Risks and Uncertainties (Note 2).
Financial
Guarantees
Substantially all of the Companys subsidiaries guarantee
the 11.0% senior subordinated notes maturing on
January 15, 2014, the Companys first lien senior
secured term loan and the Companys revolving credit
facility
F-36
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
(Note 8). The guarantees provided by the subsidiaries are
full and unconditional and joint and several. Other subsidiaries
of the Company that are not guarantors are considered minor.
Purchase
Commitment
As of December 31, 2007, the Company had a commitment of
$11,933 related to the development of a skilled nursing facility
in Dallas, Texas.
|
|
14.
|
Material
Transactions with Related Parties
|
Agreement
with Onex Partners Manager LP
Upon completion of the Transactions, the Company entered into an
agreement with Onex Partners Manager LP, or Onex Manager, a
wholly owned subsidiary of Onex Corporation. In exchange for
providing the Company with corporate finance and strategic
planning consulting services, the Company pays Onex Manager an
annual fee of $500.
|
|
15.
|
Defined
Contribution Plan
|
The Company sponsors a defined contribution plan covering
substantially all employees who meet certain eligibility
requirements. In the years ended December 31, 2006 and
2005, the Company did not contribute to this plan. In 2007, the
Company recorded $482 of matching contributions, which were
funded in February 2008.
|
|
16.
|
Quarterly
Financial Information (Unaudited)
|
The following table summarizes unaudited quarterly financial
data for the years ended December 31, 2007 and 2006
(amounts in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
December 31
|
|
|
September 30
|
|
|
June 30
|
|
|
March 31
|
|
|
2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
177,393
|
|
|
$
|
161,468
|
|
|
$
|
151,091
|
|
|
$
|
144,655
|
|
Total expense
|
|
|
155,405
|
|
|
|
140,489
|
|
|
|
130,663
|
|
|
|
125,365
|
|
Other income (expenses), net
|
|
|
(9,475
|
)
|
|
|
(9,314
|
)
|
|
|
(22,537
|
)
|
|
|
(11,258
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes
|
|
|
12,513
|
|
|
|
11,665
|
|
|
|
(2,109
|
)
|
|
|
8,032
|
|
Provision (benefit) for income taxes
|
|
|
5,329
|
|
|
|
4,801
|
|
|
|
(556
|
)
|
|
|
3,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
7,184
|
|
|
|
6,864
|
|
|
|
(1,553
|
)
|
|
|
4,654
|
|
Accretion on preferred stock
|
|
|
|
|
|
|
|
|
|
|
(2,582
|
)
|
|
|
(4,772
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to common stockholders
|
|
$
|
7,184
|
|
|
$
|
6,864
|
|
|
$
|
(4,135
|
)
|
|
$
|
(118
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share, basic
|
|
$
|
0.20
|
|
|
$
|
0.19
|
|
|
$
|
(0.18
|
)
|
|
$
|
(0.01
|
)
|
Net (loss) income per common share, diluted
|
|
$
|
0.19
|
|
|
$
|
0.19
|
|
|
$
|
(0.18
|
)
|
|
$
|
(0.01
|
)
|
Weighted average common shares outstanding, basic
|
|
|
36,249
|
|
|
|
36,236
|
|
|
|
23,437
|
|
|
|
11,959
|
|
Weighted average common shares outstanding, diluted
|
|
|
36,886
|
|
|
|
36,917
|
|
|
|
23,437
|
|
|
|
11,959
|
|
F-37
SKILLED
HEALTHCARE GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts In Thousands, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
December 31
|
|
|
September 30
|
|
|
June 30
|
|
|
March 31
|
|
|
|
(Unaudited)
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
139,904
|
|
|
$
|
135,396
|
|
|
$
|
131,171
|
|
|
$
|
125,186
|
|
Total expenses
|
|
|
119,444
|
|
|
|
117,683
|
|
|
|
113,603
|
|
|
|
108,002
|
|
Other income (expenses), net
|
|
|
(10,957
|
)
|
|
|
(11,164
|
)
|
|
|
(10,782
|
)
|
|
|
(10,481
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes
|
|
|
9,503
|
|
|
|
6,549
|
|
|
|
6,786
|
|
|
|
6,703
|
|
Provision for income taxes
|
|
|
3,944
|
|
|
|
2,588
|
|
|
|
3,071
|
|
|
|
2,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
5,559
|
|
|
|
3,961
|
|
|
|
3,715
|
|
|
|
4,102
|
|
Accretion on preferred stock
|
|
|
(4,781
|
)
|
|
|
(4,684
|
)
|
|
|
(4,540
|
)
|
|
|
(4,401
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to common stockholders
|
|
$
|
778
|
|
|
$
|
(723
|
)
|
|
$
|
(825
|
)
|
|
$
|
(299
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share, basic
|
|
$
|
0.07
|
|
|
$
|
(0.06
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.03
|
)
|
Net (loss) income per common share, diluted
|
|
$
|
0.06
|
|
|
$
|
(0.06
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.03
|
)
|
Weighted average common shares outstanding, basic
|
|
|
11,653
|
|
|
|
11,636
|
|
|
|
11,634
|
|
|
|
11,618
|
|
Weighted average common shares outstanding, diluted
|
|
|
12,003
|
|
|
|
11,636
|
|
|
|
11,634
|
|
|
|
11,618
|
|
Earnings per basic and diluted share are computed independently
for each of the quarters presented based upon basic and diluted
shares outstanding per quarter and therefore may not sum to the
totals for the year.
F-38
|
|
(a)
|
2.
Financial Statement Schedule:
|
SKILLED
HEALTHCARE GROUP, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
Charged to
|
|
|
|
|
|
Balance at
|
|
|
|
Beginning of
|
|
|
Costs and
|
|
|
|
|
|
End of
|
|
|
|
Period
|
|
|
Expenses
|
|
|
Deductions(1)
|
|
|
Period
|
|
|
|
(In thousands)
|
|
|
Accounts receivable allowances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
$
|
7,889
|
|
|
$
|
6,116
|
|
|
$
|
(4,288
|
)
|
|
$
|
9,717
|
|
Year Ended December 31, 2006
|
|
$
|
5,678
|
|
|
$
|
5,791
|
|
|
$
|
(3,580
|
)
|
|
$
|
7,889
|
|
Year Ended December 31, 2005
|
|
$
|
4,750
|
|
|
$
|
4,468
|
|
|
$
|
(3,540
|
)
|
|
$
|
5,678
|
|
Notes receivable allowances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Year Ended December 31, 2006
|
|
$
|
631
|
|
|
$
|
(352
|
)
|
|
$
|
(279
|
)
|
|
$
|
|
|
Year Ended December 31, 2005
|
|
$
|
1,288
|
|
|
$
|
(500
|
)
|
|
$
|
(157
|
)
|
|
$
|
631
|
|
|
|
|
(1) |
|
Uncollectible accounts written off, net of recoveries |
S-1
INDEX OF
EXHIBITS
|
|
|
|
|
Number
|
|
Description
|
|
|
2
|
.1
|
|
Agreement and Plan of Merger, dated as of October 22, 2005,
among SHG Acquisition Corp., SHG Holding Solutions, Inc.
and Skilled Healthcare Group, Inc. (filed as Exhibit 2.1 to
our Registration Statement on
Form S-1,
No. 333-137897,
filed on October 10, 2006, and incorporated herein by
reference)
|
|
2
|
.2
|
|
Amendment No. 1 to Agreement and Plan of Merger, dated
October 22, 2005, by and between SHG Holding
Solutions, Inc. and Skilled Healthcare Group, Inc. (filed as
Exhibit 2.2 to our Registration Statement on
Form S-1,
No. 333-137897,
filed on October 10, 2006, and incorporated herein by
reference)
|
|
2
|
.3
|
|
Asset Purchase Agreement, dated as of January 31, 2006, by
and among Skilled Healthcare Group, Inc., each of the entities
listed on Schedule 2.1 thereto, M. Terence Reardon and M.
Sue Reardon, individually and as Trustee of the M. Terence
Reardon Trust U.T.A. dated June 26, 2003, and
M. Sue Reardon and M. Terence Reardon, as Trustees of the
M. Sue Reardon Trust U.T.A. dated June 26, 2003 (filed
as Exhibit 2.3 to our Registration Statement on
Form S-1,
No. 333-137897,
filed on October 10, 2006, and incorporated herein by
reference)
|
|
2
|
.4
|
|
Agreement and Plan of Merger, dated as of February 7, 2007,
by and among SHG Holding Solutions, Inc., and Skilled Healthcare
Group, Inc. (filed as Exhibit 2.4 to our Registration
Statement on
Form S-1/A,
No. 333-137897,
filed on February 9, 2007, and incorporated herein by
reference).
|
|
2
|
.5
|
|
Asset Purchase Agreement, dated February 8, 2007, by and
among Skilled Healthcare Group, Inc., Raymore Care Center LLC,
Blue River Care Center LLC, MLD Healthcare LLC, Blue River Real
Estate LLC, MLD Real Estate LLC, Melvin Dunsworth and Raymore
Health Care, Inc. (filed as Exhibit 2.5 to our Registration
Statement on
Form S-1/A,
No. 333-137897,
filed on April 23, 2007, and incorporated herein by
reference).
|
|
2
|
.6
|
|
Asset Purchase Agreement, dated as of July 31, 2007, by and
among Skilled Healthcare Group, Inc. and certain affiliates of
Laurel Healthcare Providers, LLC (filed as Exhibit 2.6 to
our
Form 10-Q
for the quarter ended June 30, 2007, and incorporated
herein by reference ).
|
|
3
|
.1
|
|
Amended and Restated Certificate of Incorporation of Skilled
Healthcare Group, Inc. (filed as Exhibit 3.2 to our
Form 10-Q
for the quarter ended June 30, 2007, and incorporated
herein by reference).
|
|
3
|
.2
|
|
Amended and Restated By-Laws of Skilled Healthcare Group, Inc.
(filed as Exhibit 3.4 to our Registration Statement on
Form S-1/A,
No. 333-137897,
filed on April 27, 2007, and incorporated herein by
reference).
|
|
3
|
.3
|
|
Certificate of Ownership and Merger of Skilled Healthcare Group,
Inc., dated February 7, 2007 (filed as
Exhibit 3.1.1 to our Registration Statement on
Form S-1/A,
No. 333-137897,
filed on April 27, 2007, and incorporated herein by
reference).
|
|
4
|
.1
|
|
Indenture, dated as of December 27, 2005, by and among SHG
Acquisition Corp., Wells Fargo Bank, N.A. and certain
subsidiaries of Skilled Healthcare Group, Inc. (filed as
Exhibit 4.2 to our Registration Statement on
Form S-1,
No. 333-137897,
filed on October 10, 2006, and incorporated herein by
reference).
|
|
4
|
.2
|
|
Registration Rights Agreement, dated as of December 27,
2005, by and among SHG Acquisition Corp., all the subsidiaries
of Skilled Healthcare Group, Inc. listed therein, Credit Suisse
First Boston, LLC and J.P. Morgan Securities, Inc. (filed
as Exhibit 4.3 to our Registration Statement on
Form S-1,
No. 333-137897,
filed on October 10, 2006, and incorporated herein by
reference).
|
|
4
|
.3
|
|
Investor Stockholders Agreement, dated as of
December 27, 2005, among SHG Holding Solutions, Inc., Onex
Partners LP and the stockholders listed on the signature pages
thereto (filed as Exhibit 4.4 to our Registration Statement
on
Form S-1,
No. 333-137897,
filed on October 10, 2006, and incorporated herein by
reference).
|
|
4
|
.4
|
|
Registration Agreement dated as of December 27, 2005, among
SHG Holding Solutions, Inc. and the persons listed thereon
(filed as Exhibit 4.5 to our Registration Statement on
Form S-1,
No. 333-137897,
filed on October 10, 2006, and incorporated herein by
reference).
|
|
4
|
.5
|
|
Form of specimen certificate for Skilled Healthcare Group,
Inc.s class A common stock (filed as Exhibit 4.1
to our Registration Statement on
Form S-1/A,
No. 333-137897,
filed on April 27, 2007, and incorporated herein by
reference).
|
|
4
|
.6
|
|
Form of 11% Senior Subordinated Notes due 2014 (included in
exhibit 4.5).
|
|
|
|
|
|
Number
|
|
Description
|
|
|
10
|
.1*
|
|
Skilled Healthcare Group, Inc. Restricted Stock Plan (filed as
Exhibit 10.1 to our Registration Statement on
Form S-1,
No. 333-137897,
filed on October 10, 2006 and incorporated herein by
reference).
|
|
10
|
.2*
|
|
Form of Restricted Stock Agreement (filed as Exhibit 10.2
to our Registration Statement on
Form S-1,
No. 333-137897,
filed on October 10, 2006 and incorporated herein by
reference).
|
|
10
|
.3
|
|
Second Amended and Restated First Lien Credit Agreement, dated
as of December 27, 2005, by and among SHG Holding
Solutions, Inc., Skilled Healthcare Group, Inc., the financial
institutions party thereto, and Credit Suisse, Cayman Islands,
as administrative agent and collateral agent (filed as
Exhibit 10.4 to our Registration Statement on
Form S-1,
No. 333-137897,
filed on October 10, 2006 and incorporated herein by
reference).
|
|
10
|
.4*
|
|
Employment Agreement, dated December 27, 2005, by and
between Skilled Healthcare Group, Inc. and Boyd Hendrickson
(filed as Exhibit 10.5 to our Registration Statement on
Form S-1,
No. 333-137897,
filed on October 10, 2006 and incorporated herein by
reference).
|
|
10
|
.5*
|
|
Employment Agreement, dated December 27, 2005, by and
between Skilled Healthcare Group, Inc. and Jose Lynch (filed as
Exhibit 10.6 to our Registration Statement on
Form S-1,
No. 333-137897,
filed on October 10, 2006 and incorporated herein by
reference).
|
|
10
|
.6*
|
|
Employment Agreement, dated December 27, 2005, by and
between Skilled Healthcare Group, Inc. and John E. King (filed
as Exhibit 10.7 to our Registration Statement on
Form S-1,
No. 333-137897,
filed on October 10, 2006 and incorporated herein by
reference).
|
|
10
|
.7*
|
|
Employment Agreement, dated December 27, 2005, by and
between Skilled Healthcare Group, Inc. and Roland G. Rapp (filed
as Exhibit 10.8 to our Registration Statement on
Form S-1,
No. 333-137897,
filed on October 10, 2006 and incorporated herein by
reference).
|
|
10
|
.8*
|
|
Employment Agreement, dated December 27, 2005, by and
between Skilled Healthcare Group, Inc. and Mark Wortley (filed
as Exhibit 10.9 to our Registration Statement on
Form S-1,
No. 333-137897,
filed on October 10, 2006 and incorporated herein by
reference).
|
|
10
|
.9*
|
|
Trigger Event Cash Bonus Agreement, dated April 30, 2005,
by and between Skilled Healthcare Group, Inc. and John E. King
(filed as Exhibit 10.10 to our Registration Statement on
Form S-1,
No. 333-137897,
filed on October 10, 2006 and incorporated by reference
herein).
|
|
10
|
.10*
|
|
Trigger Event Cash Bonus Agreement, dated April 30, 2005,
by and between Skilled Healthcare Group, Inc. and Mark Wortley
(filed as Exhibit 10.11 to our Registration Statement on
Form S-1,
No. 333-137897,
filed on October 10, 2006 and incorporated herein by
reference).
|
|
10
|
.11
|
|
Lease, dated as of August 26, 2002, by and between CT
Foothill 10/241, LLC, and Fountain View, Inc., and amendments
thereto (filed as Exhibit 10.13 to our Registration
Statement on
Form S-1,
No. 333-137897,
filed on October 10, 2006 and incorporated herein by
reference).
|
|
10
|
.12
|
|
First Amendment to Second Amended and Restated First Lien Credit
Agreement, dated as of January 31, 2007, by and among
Skilled Healthcare Group, Inc., SHG Holding Solutions, Inc., the
financial institutions parties thereto, and Credit Suisse,
Cayman Islands, as administrative agent and collateral agent
(filed as Exhibit 10.12 to our Registration Statement on
Form S-1/A,
No. 333-137897,
filed on April 23, 2007 and incorporated herein by
reference).
|
|
10
|
.13*
|
|
Employment Agreement, dated as of August 14, 2007, by and
between Skilled Healthcare LLC and Christopher N. Felfe (filed
as Exhibit 10.1 to our
Form 10-Q
for the quarter ended September 30, 2007, and incorporated
herein by reference).
|
|
10
|
.14*
|
|
Side Letter, dated as of August 14, 2007, by and between
Skilled Healthcare, LLC and Christopher N. Felfe (filed as
Exhibit 10.2 to our
Form 10-Q
for the quarter ended September 30, 2007, and incorporated
herein by reference).
|
|
10
|
.15*
|
|
Skilled Healthcare Group, Inc. 2007 Incentive Award Plan (filed
as Exhibit 10.3 to our Registration Statement on
Form S-1/A,
No. 333-137897,
filed on April 27, 2007, and incorporated herein by
reference).
|
|
10
|
.16*
|
|
Form of Indemnification Agreement with Skilled Healthcare
Groups directors, executive officers and certain employees
(filed as Exhibit 10.10 to the Companys Registration
Statement on
Form S-1/A,
No. 333-137897,
filed on April 27, 2007, and incorporated herein by
reference).(1)
|
|
10
|
.17
|
|
Instrument of Joinder, dated as of May 11, 2007, by and
among Skilled Healthcare Group, Inc., Bank of America, N.A., UBS
Loan Finance LLC and Credit Suisse, Cayman Islands Branch (filed
as Exhibit 10.3 to our
Form 10-Q
for the quarter ended June 30, 2007, and incorporated
herein by reference).
|
|
|
|
|
|
Number
|
|
Description
|
|
|
10
|
.18*
|
|
Employment Agreement, dated as of November 30, 2007, by and
between Skilled Healthcare LLC and Devasis Ghose (filed as
Exhibit 10.1 to our
Form 8-K
dated November 30, 2007, and incorporated herein by
reference).
|
|
23
|
.1
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
31
|
.1
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 for Boyd Hendrickson.
|
|
31
|
.2
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 for John E. King.
|
|
32
|
|
|
Certification pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
|
|
|
* |
|
Management contract or compensatory plan or arrangement. |
|
(1) |
|
Skilled Healthcare Group, Inc. has entered into an
indemnification agreement with the following individuals: Boyd
Hendrickson, Chairman of the Board, Chief Executive Officer and
Director; Jose Lynch, President, Chief Operating Officer and
Director; Devasis Ghose, Executive Vice President, Treasurer and
Chief Financial Officer (upon John E. King departure); John
E. King, Executive Vice President, Treasurer and Chief Financial
Officer; Roland Rapp, General Counsel, Secretary and Chief
Administrative Officer; Mark Wortley, Executive Vice President
and President of Ancillary Subsidiaries; Christopher N. Felfe,
Senior Vice President, Finance and Chief Accounting Officer;
Susan Whittle, Senior Vice President and Chief Compliance
Officer; Robert M. Le Blanc, Lead Director; Michael E. Boxer,
Director; John M. Miller, Director; M. Bernard Puckett,
Director; Glenn S. Schafer, Director; William C. Scott,
Director; Michael D. Stephens, Director; Kelly Atkins, Senior
Vice President of Operations, Pacific Division;
Brad Gibson, Senior Vice President of Operations, Finance;
Matt Moore, Senior Vice President of Operations, Midwest
Division; Aisha Salaam, Senior Vice President of Professional
Services. |