Global Medical REIT Inc. - Quarter Report: 2023 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2023
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ___________ to ___________.
Commission file number: 001-37815
Global Medical REIT Inc.
(Exact name of registrant as specified in its charter)
Maryland |
| 46-4757266 |
(State or other jurisdiction of incorporation or |
| (I.R.S. Employer Identification No.) |
|
|
|
7373 Wisconsin Avenue, Suite 800 Bethesda, MD |
| 20814 |
(Address of principal executive offices) |
| (Zip Code) |
Registrant’s telephone number, including area code: (202) 524-6851 |
|
N/A |
(Former name, former address and former fiscal year, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class: |
| Trading Symbol(s): |
| Name of each exchange on which registered: |
Common Stock, par value $0.001 per share |
| GMRE |
| NYSE |
Series A Preferred Stock, par value $0.001 per share |
| GMRE PrA |
| NYSE |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ Yes ◻ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No ◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
þ | Accelerated filer | ☐ | |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
|
| Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
The number of shares of the registrant’s common stock outstanding at August 2, 2023 was 65,564,943
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION
-2-
GLOBAL MEDICAL REIT INC.
Condensed Consolidated Balance Sheets
(unaudited and in thousands, except par values)
As of | |||||||
| June 30, 2023 |
| December 31, 2022 |
| |||
Assets | |||||||
Investment in real estate: | |||||||
Land | $ | 165,242 | $ | 168,308 | |||
Building |
| 1,038,464 |
| 1,079,781 | |||
Site improvements |
| 21,404 |
| 22,024 | |||
Tenant improvements |
| 66,544 |
| 65,987 | |||
Acquired lease intangible assets |
| 139,715 |
| 148,077 | |||
| 1,431,369 |
| 1,484,177 | ||||
Less: accumulated depreciation and amortization |
| (218,109) |
| (198,218) | |||
Investment in real estate, net |
| 1,213,260 |
| 1,285,959 | |||
Cash and cash equivalents |
| 2,460 |
| 4,016 | |||
Restricted cash |
| 7,325 |
| 10,439 | |||
Tenant receivables, net |
| 7,381 |
| 8,040 | |||
Due from related parties | 391 | 200 | |||||
Escrow deposits |
| 9,725 |
| 7,833 | |||
Deferred assets |
| 26,189 |
| 29,616 | |||
Derivative asset | 35,864 | 34,705 | |||||
Goodwill | 5,903 | 5,903 | |||||
Other assets |
| 12,302 |
| 6,550 | |||
Total assets | $ | 1,320,800 | $ | 1,393,261 | |||
Liabilities and Equity | |||||||
Liabilities: | |||||||
Credit Facility, net of unamortized debt issuance costs of $8,155 and $9,253 at June 30, 2023 and December 31, 2022, respectively | $ | 567,988 | $ | 636,447 | |||
Notes payable, net of unamortized debt issuance costs of $375 and $452 at June 30, 2023 and December 31, 2022, respectively |
| 57,121 |
| 57,672 | |||
Accounts payable and accrued expenses |
| 15,457 |
| 13,819 | |||
Dividends payable |
| 16,048 |
| 15,821 | |||
Security deposits |
| 4,213 |
| 5,461 | |||
Other liabilities |
| 12,137 |
| 7,363 | |||
Acquired lease intangible liability, net |
| 6,444 |
| 7,613 | |||
Total liabilities |
| 679,408 |
| 744,196 | |||
Commitments and Contingencies | |||||||
Equity: | |||||||
Preferred stock, $0.001 par value, 10,000 shares authorized; 3,105 issued and outstanding at June 30, 2023 and December 31, 2022, respectively (liquidation preference of $77,625 at June 30, 2023 and December 31, 2022, respectively) |
| 74,959 |
| 74,959 | |||
Common stock, $0.001 par value, 500,000 shares authorized; 65,565 shares and 65,518 shares and at June 30, 2023 and December 31, 2022, respectively |
| 66 |
| 66 | |||
Additional paid-in capital |
| 722,418 |
| 721,991 | |||
Accumulated deficit |
| (213,744) |
| (198,706) | |||
Accumulated other comprehensive income |
| 35,859 |
| 34,674 | |||
Total Global Medical REIT Inc. stockholders' equity |
| 619,558 |
| 632,984 | |||
Noncontrolling interest |
| 21,834 |
| 16,081 | |||
Total equity |
| 641,392 |
| 649,065 | |||
Total liabilities and equity | $ | 1,320,800 | $ | 1,393,261 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
-3-
GLOBAL MEDICAL REIT INC.
Condensed Consolidated Statements of Operations
(unaudited and in thousands, except per share amounts)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
|
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| ||||
| |||||||||||||
Revenue | |||||||||||||
Rental revenue | $ | 36,317 | $ | 33,679 | $ | 72,517 | $ | 65,530 | |||||
Other income |
| 34 |
| 18 |
| 64 |
| 42 | |||||
Total revenue |
| 36,351 |
| 33,697 |
| 72,581 |
| 65,572 | |||||
Expenses | |||||||||||||
General and administrative |
| 4,462 | 4,336 | 8,266 | 8,534 | ||||||||
Operating expenses |
| 7,223 | 6,000 | 14,759 | 11,372 | ||||||||
Depreciation expense |
| 10,468 | 9,898 | 20,962 | 19,300 | ||||||||
Amortization expense |
| 4,337 | 4,138 | 8,732 | 7,915 | ||||||||
Interest expense |
| 8,468 | 5,401 | 16,739 | 10,202 | ||||||||
Preacquisition expense |
| 2 | 90 | 44 | 130 | ||||||||
Total expenses |
| 34,960 |
| 29,863 |
| 69,502 |
| 57,453 | |||||
Income before gain on sale of investment properties | 1,391 | 3,834 | 3,079 | 8,119 | |||||||||
Gain on sale of investment properties | 12,786 | — | 13,271 | — | |||||||||
Net income | $ | 14,177 | $ | 3,834 | $ | 16,350 | $ | 8,119 | |||||
Less: Preferred stock dividends |
| (1,455) | (1,455) | (2,911) | (2,911) | ||||||||
Less: Net income attributable to noncontrolling interest |
| (902) | (143) | (947) | (313) | ||||||||
Net income attributable to common stockholders | $ | 11,820 | $ | 2,236 | $ | 12,492 | $ | 4,895 | |||||
Net income attributable to common stockholders per share – basic and diluted | 0.18 | 0.03 | 0.19 | 0.07 | |||||||||
Weighted average shares outstanding – basic and diluted |
| 65,544 | 65,507 | 65,534 | 65,405 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
-4-
GLOBAL MEDICAL REIT INC.
Condensed Consolidated Statements of Comprehensive Income
(unaudited and in thousands)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
|
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| ||||
| |||||||||||||
Net income | $ | 14,177 | $ | 3,834 | $ | 16,350 | $ | 8,119 | |||||
Other comprehensive income: | |||||||||||||
Increase in fair value of interest rate swap agreements |
| 8,449 |
| 5,770 |
| 1,185 |
| 23,163 | |||||
Total other comprehensive income |
| 8,449 |
| 5,770 |
| 1,185 |
| 23,163 | |||||
Comprehensive income |
| 22,626 |
| 9,604 |
| 17,535 |
| 31,282 | |||||
Less: Preferred stock dividends |
| (1,455) |
| (1,455) |
| (2,911) | (2,911) | ||||||
Less: Comprehensive income attributable to noncontrolling interest |
| (1,501) |
| (491) |
| (1,027) | (1,706) | ||||||
Comprehensive income attributable to common stockholders | $ | 19,670 | $ | 7,658 | $ | 13,597 | $ | 26,665 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
-5-
GLOBAL MEDICAL REIT INC.
Condensed Consolidated Statements of Equity
(unaudited and in thousands, except per share amounts)
For the Six Months Ended June 30, 2023:
Global | ||||||||||||||||||||||||||||
Accumulated | Medical | |||||||||||||||||||||||||||
Additional | Other | REIT Inc. | Non- | |||||||||||||||||||||||||
Common Stock | Preferred Stock | Paid-in | Accumulated | Comprehensive | Stockholders’ | controlling | Total | |||||||||||||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Deficit |
| Income |
| Equity |
| Interest |
| Equity | |||||||||
Balances, December 31, 2022 |
| 65,518 | $ | 66 |
| 3,105 | $ | 74,959 | $ | 721,991 | $ | (198,706) | $ | 34,674 | $ | 632,984 | $ | 16,081 | $ | 649,065 | ||||||||
Net income |
| — |
| — |
| — |
| — |
| — |
| 15,403 |
| — |
| 15,403 |
| 947 |
| 16,350 | ||||||||
LTIP Units redeemed for common stock | 47 | — | — | — | 427 | — | — | 427 | (427) | — | ||||||||||||||||||
OP Units issued for a property acquisition | — | — | — | — | — | — | — | — | 5,482 | 5,482 | ||||||||||||||||||
Change in fair value of interest rate swap agreements |
| — |
| — |
| — |
| — |
| — |
| — |
| 1,185 |
| 1,185 |
| — |
| 1,185 | ||||||||
Stock-based compensation expense |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| 1,835 |
| 1,835 | ||||||||
Dividends to common stockholders ($0.42 per share) |
| — |
| — |
| — |
| — |
| — |
| (27,530) |
| — |
| (27,530) |
| — |
| (27,530) | ||||||||
Dividends to preferred stockholders ($0.9375 per share) |
| — |
| — |
| — |
| — |
| — |
| (2,911) |
| — |
| (2,911) |
| — |
| (2,911) | ||||||||
Dividends to noncontrolling interest |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| (2,084) |
| (2,084) | ||||||||
Balances, June 30, 2023 |
| 65,565 | $ | 66 |
| 3,105 | $ | 74,959 | $ | 722,418 | $ | (213,744) | $ | 35,859 | $ | 619,558 | $ | 21,834 | $ | 641,392 |
For the Three Months Ended June 30, 2023:
Global | ||||||||||||||||||||||||||||
Accumulated | Medical | |||||||||||||||||||||||||||
Additional | Other | REIT Inc. | Non- | |||||||||||||||||||||||||
Common Stock | Preferred Stock | Paid-in | Accumulated | Comprehensive | Stockholders’ | controlling | Total | |||||||||||||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Deficit |
| Income |
| Equity |
| Interest |
| Equity | |||||||||
Balances, March 31, 2023 |
| 65,530 | $ | 66 |
| 3,105 | $ | 74,959 | $ | 722,113 | $ | (211,794) | $ | 27,410 | $ | 612,754 | $ | 15,721 | $ | 628,475 | ||||||||
Net income |
| — |
| — |
| — |
| — |
| — |
| 13,275 |
| — |
| 13,275 |
| 902 |
| 14,177 | ||||||||
LTIP Units redeemed for common stock | 35 | — | — | — | 305 | — | — | 305 | (305) | — | ||||||||||||||||||
OP Units issued for a property acquisition | — | — | — | — | — | — | — | — | 5,482 | 5,482 | ||||||||||||||||||
Change in fair value of interest rate swap agreements | — | — | — | — | — | — | 8,449 | 8,449 | — | 8,449 | ||||||||||||||||||
Stock-based compensation expense |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| 1,147 |
| 1,147 | ||||||||
Dividends to common stockholders ($0.21 per share) |
| — |
| — |
| — |
| — |
| — |
| (13,769) |
| — |
| (13,769) |
| — |
| (13,769) | ||||||||
Dividends to preferred stockholders ($0.46875 per share) |
| — |
| — |
| — |
| — |
| — |
| (1,456) |
| — |
| (1,456) |
| — |
| (1,456) | ||||||||
Dividends to noncontrolling interest |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| (1,113) |
| (1,113) | ||||||||
Balances, June 30, 2023 |
| 65,565 | $ | 66 |
| 3,105 | $ | 74,959 | $ | 722,418 | $ | (213,744) | $ | 35,859 | $ | 619,558 | $ | 21,834 | $ | 641,392 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
-6-
GLOBAL MEDICAL REIT INC.
Condensed Consolidated Statements of Equity - Continued
(unaudited and in thousands, except per share amounts)
For the Six Months Ended June 30, 2022:
Global | ||||||||||||||||||||||||||||
Accumulated | Medical | |||||||||||||||||||||||||||
Additional | Other | REIT Inc. | Non- | | | |||||||||||||||||||||||
Common Stock | Preferred Stock | Paid-in | Accumulated | Comprehensive | Stockholders’ | controlling | Total | |||||||||||||||||||||
|
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Deficit |
| Income (Loss) |
| Equity |
| Interest |
| Equity | ||||||||
Balances, December 31, 2021 | 64,880 | $ | 65 |
| 3,105 | $ | 74,959 | $ | 711,414 | $ | (157,017) | $ | (6,636) | $ | 622,785 | $ | 14,792 | $ | 637,577 | |||||||||
Net income |
| — |
| — |
| — |
| — |
| — |
| 7,806 |
| — |
| 7,806 |
| 313 |
| 8,119 | ||||||||
Issuance of shares of common stock, net | 598 | 1 | — | — | 9,978 | — | — | 9,979 | — | 9,979 | ||||||||||||||||||
LTIP Units and OP Units redeemed for common stock | 40 | — | — | — | 682 | — | — | 682 | (682) | — | ||||||||||||||||||
Change in fair value of interest rate swap agreements |
| — |
| — |
| — |
| — |
| — |
| — |
| 23,163 |
| 23,163 |
| — |
| 23,163 | ||||||||
Stock-based compensation expense |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| 2,576 |
| 2,576 | ||||||||
Dividends to common stockholders |
| — |
| — |
| — |
| — |
| — |
| (27,492) |
| — |
| (27,492) |
| — |
| (27,492) | ||||||||
Dividends to preferred stockholders |
| — |
| — |
| — |
| — |
| — |
| (2,911) |
| — |
| (2,911) |
| — |
| (2,911) | ||||||||
Dividends to noncontrolling interest |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| (1,902) |
| (1,902) | ||||||||
Balances, June 30, 2022 |
| 65,518 | $ | 66 |
| 3,105 | $ | 74,959 | $ | 722,074 | $ | (179,614) | $ | 16,527 | $ | 634,012 | $ | 15,097 | $ | 649,109 |
For the Three Months Ended June 30, 2022:
Global | ||||||||||||||||||||||||||||
Accumulated | Medical | |||||||||||||||||||||||||||
Additional | Other | REIT Inc. | Non- | |||||||||||||||||||||||||
Common Stock | Preferred Stock | Paid-in | Accumulated | Comprehensive | Stockholders’ | controlling | Total | |||||||||||||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Deficit |
| Income |
| Equity |
| Interest |
| Equity | |||||||||
Balances, March 31, 2022 |
| 65,400 | $ | 65 |
| 3,105 | $ | 74,959 | $ | 720,306 | $ | (168,089) | $ | 10,757 | $ | 637,998 | $ | 14,619 | $ | 652,617 | ||||||||
Net income |
| — |
| — |
| — |
| — |
| — |
| 3,691 |
| — |
| 3,691 |
| 143 |
| 3,834 | ||||||||
Issuance of shares of common stock, net | 118 | 1 | — | — | 1,768 | — | — | 1,769 | — | 1,769 | ||||||||||||||||||
Change in fair value of interest rate swap agreements | — | — | — | — | — | — | 5,770 | 5,770 | — | 5,770 | ||||||||||||||||||
Stock-based compensation expense |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| 1,289 |
| 1,289 | ||||||||
Dividends to common stockholders |
| — |
| — |
| — |
| — |
| — |
| (13,760) |
| — |
| (13,760) |
| — |
| (13,760) | ||||||||
Dividends to preferred stockholders ($0.46875 per share) |
| — |
| — |
| — |
| — |
| — |
| (1,456) |
| — |
| (1,456) |
| — |
| (1,456) | ||||||||
Dividends to noncontrolling interest |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| (954) |
| (954) | ||||||||
Balances, June 30, 2022 |
| 65,518 | $ | 66 |
| 3,105 | $ | 74,959 | $ | 722,074 | $ | (179,614) | $ | 16,527 | $ | 634,012 | $ | 15,097 | $ | 649,109 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
-7-
GLOBAL MEDICAL REIT INC.
Condensed Consolidated Statements of Cash Flows
(unaudited and in thousands)
Six Months Ended June 30, | |||||||
|
| 2023 |
| 2022 |
| ||
Operating activities | |||||||
Net income | $ | 16,350 | $ | 8,119 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation expense |
| 20,962 |
| 19,300 | |||
Amortization of acquired lease intangible assets |
| 8,679 |
| 7,871 | |||
Amortization of above market leases, net |
| 578 |
| 514 | |||
Amortization of debt issuance costs and other |
| 1,202 |
| 1,029 | |||
Stock-based compensation expense |
| 1,835 |
| 2,576 | |||
Capitalized preacquisition and other costs charged to expense | 76 | 190 | |||||
Gain on sale of investment properties | (13,271) | — | |||||
Other |
| 121 |
| 45 | |||
Changes in operating assets and liabilities: | |||||||
Tenant receivables |
| 659 |
| (119) | |||
Deferred assets |
| (1,731) |
| (2,314) | |||
Other assets and liabilities |
| (224) |
| 323 | |||
Accounts payable and accrued expenses |
| (339) |
| 1,621 | |||
Security deposits | (1,248) | 764 | |||||
Net cash provided by operating activities |
| 33,649 |
| 39,919 | |||
Investing activities | |||||||
Purchase of land, buildings, and other tangible and intangible assets and liabilities |
| (442) |
| (99,917) | |||
Net proceeds from sale of investment properties | 68,403 | — | |||||
Escrow deposits for purchase of properties |
| — |
| (794) | |||
Advances made to related parties |
| (191) |
| (174) | |||
Capital expenditures on existing real estate investments | (2,333) | (1,509) | |||||
Leasing commissions | (371) | — | |||||
Net cash provided by (used in) investing activities |
| 65,066 |
| (102,394) | |||
Financing activities | |||||||
Net proceeds received from common equity offerings |
| — | 9,979 | ||||
Escrow deposits required by third party lenders |
| (902) | (957) | ||||
Repayment of notes payable |
| (628) | (552) | ||||
Proceeds from Credit Facility |
| 24,600 | 92,500 | ||||
Repayment of Credit Facility |
| (94,157) | (5,000) | ||||
Payment of debt issue costs | — | (7) | |||||
Dividends paid to common stockholders, and OP Unit and LTIP Unit holders |
| (29,387) | (29,136) | ||||
Dividends paid to preferred stockholders |
| (2,911) | (2,911) | ||||
Net cash (used in) provided by financing activities |
| (103,385) |
| 63,916 | |||
Net (decrease) increase in cash and cash equivalents and restricted cash |
| (4,670) |
| 1,441 | |||
Cash and cash equivalents and restricted cash—beginning of period |
| 14,455 |
| 12,759 | |||
Cash and cash equivalents and restricted cash—end of period | $ | 9,785 | $ | 14,200 | |||
Supplemental cash flow information: | |||||||
Cash payments for interest | $ | 16,286 | $ | 9,046 | |||
Noncash financing and investing activities: | |||||||
Accrued dividends payable | $ | 16,048 | $ | 15,926 | |||
Interest rate swap agreements fair value change recognized in other comprehensive income | $ | 1,185 | $ | 23,163 | |||
OP Units and LTIP Units redeemed for common stock | $ | 427 | $ | 682 | |||
Accrued capital expenditures included in accounts payable and accrued expenses | $ | 2,912 | $ | 1,697 | |||
OP Units issued for a property acquisition | $ | 5,482 | $ | — | |||
Proceeds from sale of an investment property held in escrow | $ | 990 | $ | — | |||
Recognition of lease liability related to right of use asset | $ | 4,634 | $ | — |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
-8-
GLOBAL MEDICAL REIT INC.
Notes to the Unaudited Condensed Consolidated Financial Statements
(in thousands, except per share amounts or as otherwise indicated)
Note 1 – Organization
Global Medical REIT Inc. (the “Company”) is a Maryland corporation and internally managed real estate investment trust (“REIT”) that owns and acquires healthcare facilities and leases those facilities to physician groups and regional and national healthcare systems. The Company holds its facilities and conducts its operations through a Delaware limited partnership subsidiary named Global Medical REIT L.P. (the “Operating Partnership”). The Company serves as the sole general partner of the Operating Partnership through a wholly owned subsidiary of the Company named Global Medical REIT GP LLC, a Delaware limited liability company. As of June 30, 2023, the Company was the 92.91% limited partner of the Operating Partnership, with an aggregate of 7.09% of the Operating Partnership owned by holders of long-term incentive plan units (“LTIP Units”) and third-party limited partners who contributed properties or services to the Operating Partnership in exchange for common limited partnership units (“OP Units”).
Note 2 – Summary of Significant Accounting Policies
Basis of presentation
The accompanying condensed consolidated financial statements are unaudited and include the accounts of the Company, including the Operating Partnership and its wholly owned subsidiaries. The accompanying condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures required for annual consolidated financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, the accompanying condensed consolidated financial statements do not include all the information and footnotes required by GAAP for complete consolidated financial statements and should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2022. In the opinion of management, all adjustments of a normal and recurring nature necessary for a fair presentation of the condensed consolidated financial statements for the interim periods have been made.
Principles of Consolidation
The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. The Company presents the portion of any equity it does not own but controls (and thus consolidates) as noncontrolling interest. Noncontrolling interest in the Company includes the LTIP Units that have been granted to directors, officers and employees of the Company and the OP Units held by third parties. Refer to Note 5 – “Equity” and Note 7 – “Stock-Based Compensation” for additional information regarding the OP Units and LTIP Units.
The Company classifies noncontrolling interest as a component of consolidated equity on its Condensed Consolidated Balance Sheets, separate from the Company’s total equity. The Company’s net income or loss is allocated to noncontrolling interests based on the respective ownership or voting percentage in the Operating Partnership associated with such noncontrolling interests and is removed from consolidated income or loss on the Condensed Consolidated Statements of Operations in order to derive net income or loss attributable to common stockholders. The noncontrolling ownership percentage is calculated by dividing the aggregate number of LTIP Units and OP Units by the total number of units and shares outstanding. Any future issuances of additional LTIP Units or OP Units would change the noncontrolling ownership interest.
Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and footnotes. Actual results could differ from those estimates.
Investment in Real Estate
The Company determines when an acquisition meets the definition of a business or alternatively should be accounted for as an asset acquisition in accordance with Accounting Standard Codification (“ASC”) Topic 805 “Business Combinations” (“ASC Topic
-9-
805”), which requires that, when substantially all of the fair value of an acquisition is concentrated in a single identifiable asset or a group of similar identifiable assets, the asset or group of similar identifiable assets does not meet the definition of a business and therefore is required to be accounted for as an asset acquisition. Transaction costs are capitalized for asset acquisitions and expensed as incurred for business combinations. All of our facility acquisitions for the six months ended June 30, 2023 and 2022 were accounted for as asset acquisitions because substantially all of the fair value of the gross assets the Company acquired were concentrated in a single asset or group of similar identifiable assets.
For asset acquisitions that are “owner occupied” (meaning that the seller either is the tenant or controls the tenant), the purchase price, including capitalized acquisition costs, will be allocated to land and building based on their relative fair values with no value allocated to intangible assets or liabilities. For asset acquisitions where there is a lease in place but that are not “owner occupied,” the Company will allocate the purchase price to tangible assets and any intangible assets acquired or liabilities assumed based on their relative fair values. Fair value is determined based upon the guidance of ASC Topic 820, “Fair Value Measurements and Disclosures,” and generally are determined using Level 2 inputs, such as rent comparables, sales comparables, and broker indications. Although Level 3 inputs are utilized, they are minor in comparison to the Level 2 data used for the primary assumptions. The determination of fair value involves the use of significant judgment and estimates. We make estimates to determine the fair value of the tangible and intangible assets acquired and liabilities assumed using information obtained from multiple sources, including preacquisition due diligence, and we routinely utilize the assistance of a third-party appraiser.
Revenue Recognition
The Company’s operations primarily consist of rental revenue earned from tenants under leasing arrangements which provide for minimum rent and escalations. The leases have been accounted for as operating leases. For operating leases with contingent rental escalators, revenue is recorded based on the contractual cash rental payments due during the period. Revenue from leases with fixed annual rental escalators are recognized on a straight-line basis over the initial lease term, subject to a collectability assessment, with the difference between the contractual rental receipts and the straight-line amounts recorded as a “deferred rent receivable.” Additionally, the Company recognizes as a component of rental revenue “expense recoveries” revenue, which represents revenue recognized related to tenant reimbursement of real estate taxes, insurance, and certain other operating expenses (“tenant reimbursements”). The Company recognizes these reimbursements and related expenses on a gross basis in its Condensed Consolidated Statements of Operations.
Cash and Cash Equivalents and Restricted Cash
The Company considers all demand deposits, cashier’s checks, money market accounts, and certificates of deposit with a maturity of three months or less to be cash equivalents. Amounts included in restricted cash represent (1) certain security deposits received from tenants at the inception of their leases; (2) cash required to be held by a third-party lender as a reserve for debt service; and (3) funds held by the Company related to tenant reimbursements. The following table provides a reconciliation of the Company’s cash and cash equivalents and restricted cash that sums to the total of those amounts at the end of the periods presented on the Company’s accompanying Condensed Consolidated Statements of Cash Flows:
As of June 30, | ||||||
| 2023 |
| 2022 | |||
Cash and cash equivalents |
| $ | 2,460 |
| $ | 5,873 |
Restricted cash | 7,325 | 8,327 | ||||
Total cash and cash equivalents and restricted cash |
| $ | 9,785 |
| $ | 14,200 |
Tenant Receivables, Net
The tenant receivable balance as of June 30, 2023 and December 31, 2022 was $7,381 and $8,040, respectively. The balance as of June 30, 2023 consisted of $2,037 in funds owed from the Company’s tenants for rent that the Company had earned but had not yet received, $5,107 of tenant reimbursements, $137 for a loan that was made to one of the Company’s tenants, and $100 of miscellaneous receivables. The balance as of December 31, 2022 consisted of $1,348 in funds owed from the Company’s tenants for rent that the Company had earned but had not yet received, $5,520 of tenant reimbursements, $143 for a loan that was made to one of the Company’s tenants, and $1,029 of miscellaneous receivables.
Receivables arising from operating leases are accounted for in accordance with ASC Topic 842 “Leases” (“ASC Topic 842”). The Company assesses the likelihood of losses resulting from tenant defaults, or the inability of tenants to make contractual rent and tenant reimbursements at each reporting date. The Company also monitors the liquidity and creditworthiness of its tenants and operators
-10-
on a continuous basis. If the likelihood of a tenant paying its lease payments is determined to no longer be probable, all tenant receivables, including deferred rent, are written off against revenue and any future revenue for that tenant is recognized only upon receipt of cash. In addition, as of June 30, 2023 and December 31, 2022, the Company had a portfolio level reserve of $350 on those leases that were probable of collection to ensure that the tenant lease receivables were not overstated.
Escrow Deposits
The escrow balance as of June 30, 2023 and December 31, 2022 was $9,725 and $7,833, respectively. Escrow deposits include funds held in escrow to be used for the acquisition of properties in the future and for the payment of taxes, insurance, and other amounts as stipulated by the Company’s Cantor Loan, as hereinafter defined. The escrow balance as of June 30, 2023 includes $990 in funds withheld from the proceeds paid to the Company for the sale of a portfolio of four medical office buildings in Oklahoma City, Oklahoma, in June 2023. This amount was withheld in order to fund successful claims by the buyer, if any, against the Company for any post-closing liability of the Company for any breach by the Company of its representations and warranties as set forth in the purchase agreement. The Company does not believe that the buyer will have any successful claims against the Company and therefore believes that the amount held in escrow will be released to the Company in full in December 2023.
Deferred Assets
The deferred assets balance as of June 30, 2023 and December 31, 2022 was $26,189 and $29,616, respectively. The balance as of June 30, 2023 consisted of $25,951 in deferred rent receivables resulting from the recognition of revenue from leases with fixed annual rental escalations on a straight-line basis and $238 of other deferred costs. The balance as of December 31, 2022 consisted of $29,467 in deferred rent receivables resulting from the recognition of revenue from leases with fixed annual rental escalations on a straight-line basis and $149 of other deferred costs.
Other Assets
The other assets balance as of June 30, 2023 and December 31, 2022 was $12,302 and $6,550, respectively. The balance as of June 30, 2023 consisted of $7,980 in right of use assets, $1,686 in capitalized construction in process costs, $1,626 in prepaid assets, $747 in net capitalized leasing commissions, and $263 in net capitalized software costs and miscellaneous assets. The balance as of December 31, 2022 consisted of $3,480 in right of use assets, $1,552 in capitalized construction in process costs, $1,380 in prepaid assets, and $138 in net capitalized software costs and miscellaneous assets. Refer to Note 8 – “Leases” for additional details on right of use assets.
Derivative Instruments - Interest Rate Swaps
As of June 30, 2023 and December 31, 2022, the Company's balance related to interest rate swap derivative instruments that were designated as cash flow hedges of interest rate risk was an asset of $35,864 and $34,705, respectively. In accordance with the Company’s risk management strategy, the purpose of the interest rate swaps is to manage interest rate risk for certain of the Company’s variable-rate debt. The interest rate swaps involve the Company’s receipt of variable-rate amounts from the counterparties in exchange for the Company making fixed-rate payments over the life of the agreements. The Company accounts for derivative instruments in accordance with the provisions of ASC Topic 815, “Derivatives and Hedging.” Refer to Note 4 – “Credit Facility, Notes Payable and Derivative Instruments” for additional details.
Goodwill
As of June 30, 2023 and December 31, 2022, the Company’s goodwill balance was $5,903. Goodwill represents the excess of consideration paid over the fair value of underlying identifiable net assets of businesses acquired. Goodwill has an indefinite life and is not amortized, but is tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired. The Company’s policy is to perform its annual goodwill impairment evaluation as of the first day of the fourth quarter of its fiscal year. The Company has one reporting unit.
Assets Held for Sale and Sales of Real Estate
The Company classifies a property as held for sale when the following criteria are met: (i) management, having the authority to approve action, commits to a plan to sell the property in its present condition, (ii) the sale of the property is at a price reasonable in
-11-
relation to its current fair value and (iii) the sale is probable and expected to be completed within one year. At that time, the Company presents the assets and obligations associated with the real estate held for sale separately in its Condensed Consolidated Balance Sheets and ceases recording depreciation and amortization expense related to that asset. Real estate held for sale is reported at the lower of its carrying amount or its estimated fair value less estimated costs to sell. None of the Company’s properties were classified as held for sale as of June 30, 2023 or December 31, 2022.
Upon the disposition of a property, the Company recognizes a gain or loss at a point in time when the Company determines control of the underlying asset has been transferred to the buyer. The Company’s performance obligation is generally satisfied at the closing of the transaction. Any continuing involvement is analyzed as a separate performance obligation in the contract, and a portion of the sales price is allocated to each performance obligation. There is significant judgment applied to estimate the amount of variable consideration, if any, identified within the sales price and assess its probability of occurrence based on current market information, historical transactions, and forecasted information that is reasonably available.
For sales of real estate (or assets classified as held for sale), the Company evaluates whether the disposition is a strategic shift that will have a major effect on the Company’s operations and financial results, and, if so, it will be classified as discontinued operations in the Company’s consolidated financial statements for all periods presented.
Other Liabilities
The other liabilities balance as of June 30, 2023 and December 31, 2022 was $12,137 and $7,363, respectively. The balance as of June 30, 2023 consisted of $7,543 for right of use liabilities and $4,594 of prepaid rent. The balance as of December 31, 2022 consisted of $2,922 for right of use liabilities and $4,441 of prepaid rent. Refer to Note 8 – “Leases” for additional details on right of use liabilities.
Note 3 – Property Portfolio
Summary of Properties Acquired and Sold During the Six Months Ended June 30, 2023
During the six months ended June 30, 2023, the Company completed one acquisition. For this acquisition, substantially all of the fair value was concentrated in a single identifiable asset or group of similar identifiable assets and, therefore, the acquisition represented an asset acquisition. Accordingly, transaction costs for this acquisition were capitalized.
A rollforward of the gross investment in land, building, improvements, and acquired lease intangible assets as of June 30, 2023 is as follows:
Site | Tenant | Acquired Lease | Gross Investment in | |||||||||||||||
| Land |
| Building |
| Improvements |
| Improvements |
| Intangible Assets |
| Real Estate | |||||||
Balances as of December 31, 2022 | $ | 168,308 | $ | 1,079,781 | $ | 22,024 | $ | 65,987 | $ | 148,077 | $ | 1,484,177 | ||||||
Facility Acquired – Date Acquired: | ||||||||||||||||||
Redding – 4/17/23 | 771 | 3,798 | 174 | 321 | 872 | 5,936 | ||||||||||||
Capitalized costs(1) |
| — | 1,265 | 333 | 1,741 | 172 |
| 3,511 | ||||||||||
Total Additions: | 771 | 5,063 | 507 | 2,062 | 1,044 | 9,447 | ||||||||||||
Disposition of Jacksonville – 3/9/2023 | (1,023) | (2,827) | — | — | — | (3,850) | ||||||||||||
Disposition of Oklahoma City – 6/30/2023 | (2,814) | (43,553) | (1,127) | (1,505) | (9,406) | (58,405) | ||||||||||||
Total Dispositions: | (3,837) | (46,380) | (1,127) | (1,505) | (9,406) | (62,255) | ||||||||||||
Balances as of June 30, 2023 | $ | 165,242 | $ | 1,038,464 | $ | 21,404 | $ | 66,544 | $ | 139,715 | $ | 1,431,369 |
(1) | Represents capital projects that were completed and placed in service during the six months ended June 30, 2023 related to the Company’s existing facilities. |
In March 2023, the Company sold a medical office building located in Jacksonville, Florida receiving gross proceeds of $4.4 million, resulting in a gain of $0.5 million. In June 2023 the Company sold a portfolio of four medical office buildings located in Oklahoma City, Oklahoma receiving gross proceeds of $66.0 million, resulting in a gain of $12.8 million.
Depreciation expense was $10,468 and $20,962 for the three and six months ended June 30, 2023, respectively, and $9,898 and $19,300 for the three and six months ended June 30, 2022, respectively.
-12-
As of June 30, 2023, the Company had aggregate capital improvement commitments and obligations to improve, expand, and maintain the Company’s existing facilities of approximately $29,600. Many of these amounts are subject to contingencies that make it difficult to predict when they will be utilized, if at all. In accordance with the terms of the Company’s leases, capital improvement obligations in the next twelve months are expected to total approximately $10,400.
Summary of Properties Acquired and Sold During the Year Ended December 31, 2022
During the year ended December 31, 2022 the Company completed 14 acquisitions. For each acquisition, substantially all of the fair value was concentrated in a single identifiable asset or group of similar identifiable assets and, therefore, each acquisition represents an asset acquisition. Accordingly, transaction costs for these acquisitions were capitalized.
A rollforward of the gross investment in land, building, improvements, and acquired lease intangible assets as of December 31, 2022 is as follows:
|
| Site |
| Tenant |
| Acquired Lease |
| Gross Investment in | ||||||||||
| Land |
| Building |
| Improvements |
| Improvements |
| Intangible Assets |
| Real Estate | |||||||
Balances as of December 31, 2021 | $ | 152,060 | $ | 985,091 | $ | 19,021 | $ | 58,900 | $ | 127,931 | $ | 1,343,003 | ||||||
Facility Acquired – Date Acquired: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gainesville – 2/4/22 | 555 | 3,899 | 76 | 199 | 575 | 5,304 | ||||||||||||
Grand Rapids – 2/28/22 | 1,238 | 4,976 | 221 | 270 | 595 | 7,300 | ||||||||||||
Sarasota – 3/29/22 | 747 | 3,703 | 84 | 331 | 1,263 | 6,128 | ||||||||||||
Greenwood – 3/30/22 | 929 | 4,332 | 194 | 360 | 426 | 6,241 | ||||||||||||
Fairbanks – 4/1/22 | 1,782 | 12,262 | 215 | 753 | 7,946 | 22,958 | ||||||||||||
Rocky Point – 4/8/22 | 613 | 6,243 | 223 | 317 | 589 | 7,985 | ||||||||||||
Fairfax – 5/11/22 | 4,012 | 13,238 | 399 | 310 | 3,304 | 21,263 | ||||||||||||
Lee's Summit – 5/19/22 | 1,349 | 4,101 | 83 | 410 | 674 | 6,617 | ||||||||||||
Lexington – 5/27/22 | 1,760 | 11,350 | 289 | 556 | 3,036 | 16,991 | ||||||||||||
Toledo – 7/8/22 | 2,999 | 11,366 | 581 | 1,247 | 2,044 | 18,237 | ||||||||||||
Lake Geneva – 7/26/22 | 444 | 4,612 | 141 | 230 | 725 | 6,152 | ||||||||||||
Glenview – 9/1/22 | 1,448 | 6,258 | 241 | 279 | 912 | 9,138 | ||||||||||||
Canandaigua – 9/16/22 | 578 | 11,118 | 370 | 489 | 1,493 | 14,048 | ||||||||||||
Hermitage – 9/20/22 | 353 | 3,891 | 194 | 227 | 674 | 5,339 | ||||||||||||
Capitalized costs(1) | 141 | 1,419 | 41 | 1,416 | 396 | 3,413 | ||||||||||||
Total Additions: |
| 18,948 |
| 102,768 |
| 3,352 |
| 7,394 |
| 24,652 |
| 157,114 | ||||||
Disposition of Germantown – 7/1/22 |
| (2,700) |
| (8,078) |
| (349) |
| (307) |
| (4,506) |
| (15,940) | ||||||
Balances as of December 31, 2022 | $ | 168,308 | $ | 1,079,781 | $ | 22,024 | $ | 65,987 | $ | 148,077 | $ | 1,484,177 |
(1) | Represents capital projects that were completed and placed in service during the year ended December 31, 2022 related to the Company’s existing facilities. |
-13-
Lease Intangible Assets and Liabilities
The following is a summary of the carrying amount of lease intangible assets and liabilities as of the dates presented:
As of June 30, 2023 | |||||||||
Accumulated | |||||||||
| Cost |
| Amortization |
| Net | ||||
Assets | |||||||||
In-place leases | $ | 77,571 | $ | (38,749) | $ | 38,822 | |||
Above market leases |
| 24,961 |
| (8,681) |
| 16,280 | |||
Leasing costs |
| 37,183 |
| (16,190) |
| 20,993 | |||
$ | 139,715 | $ | (63,620) | $ | 76,095 | ||||
Liability | |||||||||
Below market leases | $ | 13,595 | $ | (7,151) | $ | 6,444 |
As of December 31, 2022 | |||||||||
|
| Accumulated |
| ||||||
Cost | Amortization | Net | |||||||
Assets |
|
|
|
|
|
| |||
In-place leases | $ | 82,374 | $ | (34,898) | $ | 47,476 | |||
Above market leases |
| 26,054 |
| (7,321) |
| 18,733 | |||
Leasing costs |
| 39,649 |
| (14,683) |
| 24,966 | |||
$ | 148,077 | $ | (56,902) | $ | 91,175 | ||||
Liability |
|
|
| ||||||
Below market leases | $ | 13,595 | $ | (5,982) | $ | 7,613 |
The following is a summary of the acquired lease intangible amortization:
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| |||||
Amortization expense related to in-place leases | $ | 2,993 | $ | 2,895 | $ | 6,041 | $ | 5,534 | |||||
Amortization expense related to leasing costs | $ | 1,313 | $ | 1,221 | $ | 2,638 | $ | 2,337 | |||||
Decrease in rental revenue related to above market leases | $ | 871 | $ | 866 | $ | 1,747 | $ | 1,591 | |||||
Increase in rental revenue related to below market leases | $ | (584) | $ | (551) | $ | (1,169) | $ | (1,077) |
As of June 30, 2023, scheduled future aggregate net amortization of the acquired lease intangible assets and liabilities for each year ended December 31 is listed below:
|
| |||||
Net Decrease | Net Increase | |||||
in Revenue | in Expenses | |||||
2023 (six months remaining) | $ | (472) | $ | 8,027 | ||
2024 |
| (1,151) |
| 14,287 | ||
2025 |
| (1,697) |
| 10,596 | ||
2026 |
| (1,803) |
| 8,775 | ||
2027 | (1,376) | 6,190 | ||||
Thereafter |
| (3,337) |
| 11,940 | ||
Total | $ | (9,836) | $ | 59,815 |
As of June 30, 2023, the weighted average amortization periods for asset lease intangibles and liability lease intangibles were 3.9 years and 2.8 years, respectively.
-14-
Note 4 – Credit Facility, Notes Payable and Derivative Instruments
Credit Facility
The Company, the Operating Partnership, as borrower, and certain of its subsidiaries (such subsidiaries, the “Subsidiary Guarantors”) are parties to an amended and restated $900 million unsecured syndicated credit facility with JPMorgan Chase Bank, N.A. (“JPMorgan”), as administrative agent (the “Credit Facility”). The Credit Facility consists of (i) $500 million of term loans, which include (a) a $350 million term loan (“Term Loan A”) and (b) a $150 million term loan (“Term Loan B,” and, together with Term Loan A, the “Term Loans”), and (ii) a $400 million revolver component (the “Revolver”). The Credit Facility also includes a $500 million accordion feature. Term Loan A matures in May 2026, Term Loan B matures in February 2028, and the Revolver matures in August 2026, with two six-month extension options. Interest rates on amounts outstanding under the Credit Facility equal term Secured Overnight Financing Rate (“SOFR”) plus a related spread adjustment of 10 basis points and a borrowing spread based on the current pricing grid in the Credit Facility. The Company may be entitled to a temporary reduction in the interest rate of two basis points provided it meets certain to be agreed upon sustainability goals.
The Operating Partnership is subject to a number of financial covenants under the Credit Facility, including, among other things, the following as of the end of each fiscal quarter, (i) a maximum consolidated unsecured leverage ratio of less than 60%, (ii) a maximum consolidated secured leverage ratio of less than 30%, (iii) a maximum consolidated secured recourse leverage ratio of less than 10%, (iv) a minimum fixed charge coverage ratio of 1.50:1.00, (v) a minimum unsecured interest coverage ratio of 1.50:1.00, (vi) a maximum consolidated leverage ratio of less than 60%, and (vii) a minimum net worth of $573 million plus 75% of all net proceeds raised through equity offerings subsequent to March 31, 2022. As of June 30, 2023, management believed it complied with all of the financial and non-financial covenants contained in the Credit Facility.
The Company has entered into interest rate swaps to hedge its interest rate risk on the Term Loans through their respective maturities. For additional information related to the interest rate swaps, see the “Derivative Instruments - Interest Rate Swaps” section herein.
During the six months ended June 30, 2023, the Company borrowed $24,600 under the Credit Facility and repaid $94,157, for a net amount repaid of $69,557. During the six months ended June 30, 2022, the Company borrowed $92,500 under the Credit Facility and repaid $5,000, for a net amount borrowed of $87,500. Interest expense incurred on the Credit Facility was $7,181 and $14,169 for the three and six months ended June 30, 2023, respectively, and $4,208 and $7,822 for the three and six months ended June 30, 2022, respectively.
As of June 30, 2023 and December 31, 2022, the Company had the following outstanding borrowings under the Credit Facility:
|
| June 30, 2023 |
| December 31, 2022 | ||
Revolver | $ | 76,143 | $ | 145,700 | ||
Term Loan A | 350,000 | 350,000 | ||||
Term Loan B |
| 150,000 |
| 150,000 | ||
Less: Unamortized debt issuance costs |
| (8,155) |
| (9,253) | ||
Credit Facility, net | $ | 567,988 | $ | 636,447 |
Costs incurred related to the Credit Facility, net of accumulated amortization, are netted against the Company’s “Credit Facility, net of unamortized debt issuance costs” balance in the accompanying Condensed Consolidated Balance Sheets. Amortization expense incurred related to debt issuance costs was $549 and $1,098 for the three and six months ended June 30, 2023, respectively, and $464 and $927 for the three and six months ended June 30, 2022, respectively, and is included in the “Interest Expense” line item in the accompanying Condensed Consolidated Statements of Operations.
-15-
Notes Payable, Net of Debt Issuance Costs
The Company’s notes payable, net, includes four loans: (1) the Rosedale Loan, (2) the Dumfries Loan, (3) the Cantor Loan, and (4) the Toledo Loan, each described in detail herein. The following table sets forth the aggregate balances of these loans as of June 30, 2023 and December 31, 2022:
| June 30, 2023 |
| December 31, 2022 | |||
Notes payable | $ | 57,496 | $ | 58,124 | ||
Unamortized debt issuance costs |
| (375) |
| (452) | ||
Notes payable, net | $ | 57,121 | $ | 57,672 |
Amortization expense incurred related to the debt issuance costs was $38 and $77 for the three and six months ended June 30, 2023, respectively, and $38 and $77 for the three and six months ended June 30, 2022, respectively, and is included in the “Interest Expense” line item in the accompanying Condensed Consolidated Statements of Operations.
Rosedale Loan
On July 31, 2020, in connection with its acquisition of the Rosedale Facilities, the Company, through certain of its subsidiaries, as borrowers, entered into a loan with FVCbank with a principal balance of $14,800 (the “Rosedale Loan”). The Rosedale Loan has an annual interest rate of 3.85% and matures on July 31, 2025 with principal and interest payable monthly based on a 25-year amortization schedule. The Company, at its option, may prepay the loan, subject to a prepayment fee.
The Company made principal payments of $194 and $188 during the six months ended June 30, 2023 and 2022, respectively. The loan balance as of June 30, 2023 and December 31, 2022 was $13,760 and $13,954, respectively. Interest expense incurred on this loan was $134 and $268 for the three and six months ended June 30, 2023, respectively, and $138 and $275 for the three and six months ended June 30, 2022, respectively.
As of June 30, 2023, scheduled principal payments due for each year ended December 31 were as follows:
2023 (six months remaining) | $ | 197 | |
2024 |
| 405 | |
2025 | 13,158 | ||
Total | $ | 13,760 |
Dumfries Loan
On April 27, 2020, in connection with its acquisition of the Dumfries Facility, the Company, through a subsidiary, assumed a CMBS loan with a principal amount of $12,074 (the “Dumfries Loan”). The Dumfries Loan has an annual interest rate of 4.68% and matures on June 1, 2024 with principal and interest payable monthly based on a ten-year amortization schedule. The Company, at its option, may prepay the loan, subject to a prepayment premium.
The Company made principal payments of $150 and $142 during the six months ended June 30, 2023 and 2022, respectively. The loan balance as of June 30, 2023 and December 31, 2022 was $11,186 and $11,336, respectively. Interest expense incurred on this loan was $131 and $261 for the three and six months ended June 30, 2023, respectively, and $135 and $268 for the three and six months ended June 30, 2022, respectively.
As of June 30, 2023, scheduled principal payments due for each year ended December 31 were as follows:
2023 (six months remaining) | $ | 152 | |
2024 |
| 11,034 | |
Total | $ | 11,186 |
-16-
Cantor Loan
On March 31, 2016, through certain of its subsidiaries (the “GMR Loan Subsidiaries”), the Company entered into a $32,097 CMBS loan (the “Cantor Loan”). The Cantor Loan has a maturity date of April 6, 2026 and an annual interest rate of 5.22%. The Cantor Loan required interest-only payments through March 31, 2021 and thereafter principal and interest based on a
amortization schedule. Prepayment can only occur within four months prior to the maturity date, subject to earlier defeasance. The Cantor Loan is secured by the assets of the GMR Loan Subsidiaries.The Company made principal payments of $235 and $222 during the six months ended June 30, 2023 and 2022, respectively. The loan balance as of June 30, 2023 and December 31, 2022 was $31,133 and $31,368, respectively. Interest expense incurred on this loan was $412 and $821 for the three and six months ended June 30, 2023, respectively, and $418 and $833 for the three and six months ended June 30, 2022, respectively.
As of June 30, 2023, scheduled principal payments due for each year ended December 31 were as follows:
2023 (six months remaining) | $ | 236 | |
2024 |
| 492 | |
2025 |
| 523 | |
2026 | 29,882 | ||
Total | $ | 31,133 |
Toledo Loan
On July 8, 2022, in connection with its acquisition of the Toledo Facility, the Company, through its subsidiary GMR Toledo LLC, assumed a loan with a principal amount of $1,513 (“the Toledo Loan”). The Toledo Loan has an annual interest rate of 5.0% with semi-annual principal and interest payments. The Company made principal payments of $49 during the six months ended June 30, 2023. The loan balance as of June 30, 2023 and December 31, 2022 was $1,417 and $1,466, respectively. Interest expense incurred on this loan was $23 and $45 for the three and six months ended June 30, 2023. The Toledo Loan matures on July 30, 2033.
Derivative Instruments - Interest Rate Swaps
The Company has ten interest rate swaps and five forward starting interest rate swaps that are used to manage its interest rate risk by fixing the SOFR component of the Term Loans through their maturities. A description of these swaps is below:
Term Loan A Swaps
As of June 30, 2023, six of the Company’s interest rate swaps related to Term Loan A. The notional value of these swaps is $350 million, with $150 million of the swaps maturing in August 2023 and the remaining $200 million maturing in August 2024. In addition, the Company has five forward starting interest rate swaps at notional amounts equal to the existing Term Loan A interest rate swaps that will be effective on the maturity dates of Term Loan A’s existing interest rate swaps. These forward starting swaps each have a maturity date of April 2026. Currently, the Term Loan A swaps fix the SOFR component of Term Loan A at a rate of 1.80% through August 2023. Subsequently, from August 2023 to August 2024 the SOFR component of Term Loan A will be fixed at 1.50%. Finally, from August 2024 to April 2026 the SOFR component of Term Loan A will be fixed at 1.36%.
Term Loan B Swaps
As of June 30, 2023, four of the Company’s interest rate swaps related to Term Loan B with a notional value of $150 million that fix the SOFR component on Term Loan B through January 2028 at 2.54%.
The Company records the swaps either as an asset or a liability measured at its fair value at each reporting period. When hedge accounting is applied, the change in the fair value of derivatives designated and that qualify as cash flow hedges is (i) recorded in accumulated other comprehensive loss in the equity section of the Company’s Condensed Consolidated Balance Sheets and (ii) subsequently reclassified into earnings as interest expense for the period that the hedged forecasted transactions affect earnings. If specific hedge accounting criteria are not met, changes in the Company’s derivative instruments’ fair value are recognized currently as an adjustment to net income.
-17-
The Company’s interest rate swaps are not traded on an exchange. The Company’s interest rate swaps are recorded at fair value based on a variety of observable inputs including contractual terms, interest rate curves, yield curves, measure of volatility, and correlations of such inputs. The Company measures its derivatives at fair value on a recurring basis based on the expected size of future cash flows on a discounted basis and incorporates a measure of non-performance risk. The fair values are based on Level 2 inputs within the framework of ASC Topic 820. The Company considers its own credit risk, as well as the credit risk of its counterparties, when evaluating the fair value of its derivative instruments.
The fair value of the Company’s interest rate swaps was an asset of $35,864 and $34,705 as of June 30, 2023 and December 31, 2022, respectively. The gross asset balances are included in the “Derivative Asset” line item on the Company’s Condensed Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022, respectively.
The table below details the components of the amounts presented on the accompanying Condensed Consolidated Statements of Comprehensive Income recognized on the Company’s interest rate swaps designated as cash flow hedges for the three and six months ended June 30, 2023 and 2022:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Amount of gain recognized in other comprehensive income | $ | (12,180) | $ | (4,757) | $ | (8,023) | $ | (20,634) | ||||
Amount of gain (loss) reclassified from accumulated other comprehensive income into interest expense |
| 3,731 |
| (1,013) |
| 6,838 |
| (2,529) | ||||
Total change in accumulated other comprehensive income | $ | (8,449) | $ | (5,770) | $ | (1,185) | $ | (23,163) |
During the next twelve months, the Company estimates that an additional $16,703 will be reclassified as a decrease to interest expense. Additionally, during the three and six months ended June 30, 2023, the Company recorded total interest expense in its Condensed Consolidated Statements of Operations of $8,468 and $16,739, respectively.
Weighted-Average Interest Rate and Term
The weighted average interest rate and term of the Company’s debt was 4.09% and 3.4 years at June 30, 2023, compared to 4.20% and 3.9 years as of December 31, 2022.
Note 5 – Equity
Preferred Stock
The Company’s charter authorizes the issuance of 10,000 shares of preferred stock, par value $0.001 per share. As of June 30, 2023 and December 31, 2022, there were 3,105 shares of Series A Cumulative Redeemable Preferred Stock (“Series A Preferred Stock”), issued and outstanding. The Series A Preferred Stock has a liquidation preference of $25 per share.
Preferred stock dividend activity for the six months ended June 30, 2023 is summarized in the following table:
|
| Applicable |
|
| Quarterly |
| Dividends | |||||
Date Announced | Record Date | Quarter | Payment Date | Dividend | per Share | |||||||
| ||||||||||||
December 7, 2022 |
| January 15, 2023 |
| Q4 2022 |
| January 31, 2023 | $ | 1,455 | $ | 0.46875 | ||
March 10, 2023 |
| April 15, 2023 |
| Q1 2023 |
| May 1, 2023 | $ | 1,455 | $ | 0.46875 | ||
June 9, 2023 |
| July 15, 2023 |
| Q2 2023 |
| July 31, 2023 | $ | 1,455 | (1) | $ | 0.46875 |
(1) | Two months of this amount, equal to $970, was accrued at June 30, 2023. |
The holders of the Series A Preferred Stock are entitled to receive dividend payments only when, as and if declared by the Company’s board of directors (the “Board”) (or a duly authorized committee of the Board). Dividends will accrue or be payable in cash from the original issue date, on a cumulative basis, quarterly in arrears on each dividend payment date at a fixed rate per annum equal to 7.50% of the liquidation preference of $25.00 per share (equivalent to $1.875 per share on an annual basis). In September 2022, the Series A Preferred Stock became eligible for partial or full redemption by the Company. Dividends on the Series A Preferred Stock will be cumulative and will accrue whether or not (i) funds are legally available for the payment of those dividends, (ii) the Company has
-18-
earnings or (iii) those dividends are declared by the Board. The quarterly dividend payment dates on the Series A Preferred Stock are January 31, April 30, July 31 and October 31 of each year. During each of the six-month periods ended June 30, 2023 and 2022, the Company paid preferred dividends of $2,911.
Common Stock
The Company has 500,000 authorized shares of common stock, $0.001 par value. As of June 30, 2023 and December 31, 2022, there were 65,565 and 65,518 outstanding shares of common stock, respectively.
Common stock dividend activity for the six months ended June 30, 2023 is summarized in the following table:
|
| Applicable |
|
| Dividend |
| Dividends | |||||
Date Announced | Record Date | Quarter | Payment Date | Amount(1) | per Share | |||||||
| ||||||||||||
December 7, 2022 |
| December 22, 2022 |
| Q4 2022 |
| January 9, 2023 | $ | 14,642 | $ | 0.21 | ||
March 10, 2023 |
| March 24, 2023 |
| Q1 2023 |
| April 11, 2023 | $ | 14,688 | $ | 0.21 | ||
June 9, 2023 |
| June 23, 2023 |
| Q2 2023 |
| July 11, 2023 | $ | 14,819 | $ | 0.21 |
(1) | Includes distributions on outstanding LTIP Units and OP Units. |
During the six months ended June 30, 2023 and 2022, the Company paid total dividends on its common stock, LTIP Units and OP Units in the aggregate amount of $29,387 and $29,136, respectively.
As of June 30, 2023 and December 31, 2022, the Company had accrued dividend balances of $259 and $209 for dividends payable on the aggregate annual and long-term LTIP Units that are subject to retroactive receipt of dividends on the amount of LTIP Units ultimately earned. During the six months ended June 30, 2023, $107 of dividends were accrued and $57 of dividends were paid related to these units. During the six months ended June 30, 2022, $141 of dividends were accrued and $470 of dividends were paid related to these units.
The amount of the dividends paid to the Company’s stockholders is determined by the Board and is dependent on a number of factors, including funds available for payment of dividends, the Company’s financial condition and capital expenditure requirements except that, in accordance with the Company’s organizational documents and Maryland law, the Company may not make dividend distributions that would: (i) cause it to be unable to pay its debts as they become due in the usual course of business; (ii) cause its total assets to be less than the sum of its total liabilities plus senior liquidation preferences; or (iii) jeopardize its ability to maintain its qualification as a REIT.
OP Units
During the six months ended June 30, 2023, the Operating Partnership issued 577 OP Units with a value of $5,482 in connection with a facility acquisition and did not redeem any OP Units. During the year ended December 31, 2022, the Operating Partnership did not issue any OP Units and redeemed 35 OP Units for shares of the Company’s common stock with an aggregate redemption value of $600.
As of June 30, 2023 and December 31, 2022, there were 2,244 and 1,667 OP Units
and , respectively, with an aggregate value of $13,962 and $8,480, respectively. The OP Unit value at issuance and redemption is based on the Company’s closing share price on the date of the respective transaction and is included as a component of noncontrolling interest equity in the Company’s Condensed Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022. The Company has sufficient shares of common stock authorized pursuant to its charter to cover the redemption of outstanding OP Units.-19-
Note 6 – Related Party Transactions
Related Party Balances
The amounts due from related parties as of June 30, 2023 and December 31, 2022 were $391 and $200, respectively. These balances primarily consist of taxes paid on behalf of LTIP Unit and OP Unit holders that are reimbursable to the Company. The Company had no amounts due to related parties as of June 30, 2023 and December 31, 2022.
Note 7 – Stock-Based Compensation
2016 Equity Incentive Plan
The 2016 Equity Incentive Plan, as amended (the “Plan”), is intended to assist the Company and its affiliates in recruiting and retaining employees of the Company, members of the Board, executive officers of the Company, and individuals who provide services to the Company and its affiliates.
The Plan is intended to permit the grant of both qualified and non-qualified options and the grant of stock appreciation rights, restricted stock, unrestricted stock, awards of restricted stock units, performance awards and other equity-based awards (including LTIP Units). Based on the grants outstanding as of June 30, 2023, there were 843 shares of common stock that remain available to be granted under the Plan. Units subject to awards under the Plan that are forfeited, cancelled, lapsed, or otherwise expired (excluding shares withheld to satisfy exercise prices or tax withholding obligations) are available for grant.
Time-Based Grants
During the six months ended June 30, 2023, pursuant to the recommendation of the Compensation Committee of the Board (the “Compensation Committee”), the Board approved the following LTIP Unit activity:
| | | | Number of | | |
Date | Description | Units Issued | Vesting Dates | |||
February 23, 2023 | Final awards under the 2022 Annual Incentive Plan | 68 | 50% on February 23, 2023; and | |||
50% on February 23, 2024 | ||||||
February 23, 2023 | Time-based awards under the 2023 Long-Term Incentive Plan | 165 | 100% on February 23, 2026 | |||
May 10, 2023 | Annual awards to independent directors | 45 | 100% on May 10, 2024 | |||
May 10, 2023 | Discretionary awards | 11 | 33.33% on May 10, 2024; | |||
33.33% on May 10, 2025; and | ||||||
33.33% on May 10, 2026 |
During the six months ended June 30, 2023, certain participants redeemed an aggregate of 47 vested LTIP Units for the Company’s common stock and forfeited an aggregate of 24 LTIP Units. A detail of the Company’s outstanding time-based LTIP Units as of June 30, 2023 is as follows:
Vested units |
| 2,151 |
Unvested units |
| 606 |
LTIP Units outstanding as of June 30, 2023 |
| 2,757 |
Performance Based Awards
The Board has approved annual performance-based LTIP awards (“Annual Awards”) and long-term performance-based LTIP awards (“Long-Term Awards” and together with the Annual Awards, “Performance Awards”) to the executive officers and other employees of the Company. As described below, the Annual Awards have
performance periods and the Long-Term Awards-20-
have three-year performance periods. In addition to meeting specified performance metrics, vesting in both the Annual Awards and the Long-Term Awards is subject to service requirements.
During the six months ended June 30, 2023, certain participants forfeited an aggregate of 14 Performance Awards under the 2021 and 2022 programs. Additionally, none of the 2020 Long-Term Awards were earned. A detail of the Performance Awards under the 2021, 2022 and 2023 programs as of June 30, 2023 is as follows:
2021 Long-Term Awards |
| 67 |
2022 Long-Term Awards | 96 | |
2023 Annual Awards (1) | 153 | |
2023 Long-Term Awards (2) | 154 | |
Total target performance awards as of June 30, 2023 |
| 470 |
(1) | Approved by the Board on May 10, 2023. The number of target LTIP Units was based on the average closing price of the Company’s common stock reported on the New York Stock Exchange (“NYSE”) over the 15 trading days preceding the award date. |
(2) | Approved by the Board on February 23, 2023. The number of target LTIP Units was based on the fair value of the Long-Term Awards as determined by an independent valuation consultant. |
Annual Awards. The Annual Awards are subject to the terms and conditions of LTIP Annual Award Agreements (“LTIP Annual Award Agreements”) between the Company and each grantee.
The Compensation Committee and Board established performance goals for the year ending December 31, 2023, as set forth in the 2023 LTIP Annual Award Agreements (the “Performance Goals”) that will be used to determine the number of LTIP Units earned by each grantee. As of June 30, 2023, management estimated that the Performance Goals would be met at a 100% level and, accordingly, cumulative stock-based compensation expense during the three and six months ended June 30, 2023 reflects management’s estimate that 100% of these awards will be earned. As soon as reasonably practicable following the first anniversary of the Annual Awards grant date, the Compensation Committee and Board will determine the extent to which the Company has achieved each of the Performance Goals (expressed as a percentage) and, based on such determination, will calculate the number of LTIP Units that each grantee is entitled to receive. Each grantee may earn up to 150% of the number of his/her target LTIP Units. Any 2023 Annual Award LTIP Units that are not earned will be forfeited and cancelled.
Vesting. LTIP Units that are earned as of the end of the applicable performance period will vest in two installments as follows: 50% of the earned LTIP Units will become vested on the valuation date of the awards (which is expected to occur in February 2024) and 50% of the earned LTIP Units become vested on the
anniversary of the initial vesting date. Vesting may be accelerated under certain circumstances such as a “change-in-control” transaction or a “qualified termination” event.Distributions. Distributions equal to the dividends declared and paid by the Company will accrue during the applicable performance period on the maximum number of LTIP Units that the grantee could earn and will be paid with respect to all of the earned LTIP Units at the conclusion of the applicable performance period, in cash or by the issuance of additional LTIP Units at the discretion of the Compensation Committee.
Long-Term Awards. The Long-Term Awards are subject to the terms and conditions of their related LTIP Long-Term Award Agreements (collectively the “LTIP Long-Term Award Agreements”) between the Company and each grantee. The number of LTIP Units that each grantee earns under the LTIP Long-Term Award Agreements will be determined following the conclusion of a
performance period based on the Company’s total stockholder return (“TSR”), which is determined based on a combination of appreciation in stock price and dividends paid during the performance period. Each grantee may earn up to 200% of the number of target LTIP Units covered by the grantee’s Long-Term Award. Any target LTIP Units that are not earned will be forfeited and cancelled. The number of LTIP Units earned under the Long-Term Awards will be determined as soon as reasonably practicable following the end of the applicable performance period based on the Company’s TSR on an absolute basis (as to 50% of the Long-Term Award) and relative to the companies that comprised the Dow Jones U.S. Real Estate Health Care Index (the “Index”) (as to 50% of the Long-Term Award).Vesting. LTIP Units that are earned as of the end of the applicable
performance period will vest in two installments as follows; 50% of the earned LTIP Units will vest upon the day prior to the third anniversary of the respective grant dates and the-21-
remaining 50% will vest on the
anniversary of the initial vesting date. Vesting may be accelerated under certain circumstances such as a “change-in-control” transaction or a “qualified termination” event.Distributions. Pursuant to the LTIP Long-Term Award Agreements, distributions equal to the dividends declared and paid by the Company will accrue during the applicable performance period on the maximum number of LTIP Units that the grantee could earn and will be paid with respect to all of the earned LTIP Units at the conclusion of the applicable performance period, in cash or by the issuance of additional LTIP Units at the discretion of the Compensation Committee.
Stock-Based Compensation Expense
Compensation expense for LTIP Unit grants, Annual Awards, and Long-Term Awards is based on the grant date fair value of the units/awards, with no subsequent remeasurement required.
As the Long-Term Awards involve market-based performance conditions, the Company utilizes a Monte Carlo simulation to provide a grant date fair value for expense recognition. The Monte Carlo simulation is a generally accepted statistical technique used, in this instance, to simulate a range of possible future stock prices for the Company and the members of the Index over the Performance Periods. The purpose of this modeling is to use a probabilistic approach for estimating the fair value of the performance share award.
The assumptions used in the Monte Carlo simulation include beginning average stock price, valuation date stock price, expected volatilities, correlation coefficients, risk-free rate of interest, and expected dividend yield. The beginning average stock price is the beginning average stock price for the Company and each member of the Index for the 15 trading days leading up to the grant date of the Long-Term Award. The valuation date stock price is the closing stock price of the Company and each of the peer companies in the Index on the grant dates of the Long-Term Awards. The expected volatilities are modeled using the historical volatilities for the Company and the members of the Index. The correlation coefficients are calculated using the same data as the historical volatilities. The risk-free rate of interest is taken from the U.S. Treasury website and relates to the expected life of the remaining performance period on valuation or revaluation. Lastly, the dividend yield assumption is 0.0%, which is mathematically equivalent to reinvesting dividends in the issuing entity, which is part of the Company’s award agreement assumptions.
Below are details regarding certain of the assumptions for the Long-Term Awards using Monte Carlo simulations:
2023 Long-Term | 2022 Long-Term | 2021 Long-Term | ||||||||
| Awards |
| Awards |
| Awards |
| ||||
Fair value | $ | 11.67 | $ | 16.39 | $ | 14.86 |
| |||
Target awards |
| 154 |
| 96 |
| 67 |
| |||
Volatility |
| 43.54 | % |
| 41.65 | % |
| 42.37 | % | |
Risk-free rate |
| 4.35 | % |
| 1.72 | % |
| 0.26 | % | |
Dividend assumption |
| reinvested |
| reinvested |
| reinvested |
| |||
Expected term in years |
| 3 |
| 3 |
| 3 |
|
The Company incurred stock compensation expense of $1,147 and $1,835 for the three and six months ended June 30, 2023, respectively, and $1,289 and $2,576 for the three and six months ended June 30, 2022, respectively, related to the grants awarded under the Plan. Compensation expense is included within “General and Administrative” expense in the Company’s Condensed Consolidated Statements of Operations.
As of June 30, 2023, total unamortized compensation expense related to these awards of approximately $7.2 million is expected to be recognized over a weighted average remaining period of 1.7 years.
Note 8 – Leases
The Company operates as both a lessor and a lessee. As a lessor, the Company is required under ASC Topic 842 to account for leases using an approach that is substantially similar to ASC Topic 840’s guidance for operating leases and other leases such as sales-type leases and direct financing leases. In addition, ASC Topic 842 requires lessors to capitalize and amortize only incremental direct leasing costs. As a lessee, the Company is required under the new standard to apply a dual approach, classifying leases, such as ground leases, as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase. This
-22-
classification determines whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease. ASC Topic 842 also requires lessees to record a right of use asset and a lease liability for all leases with an initial term of greater than a year regardless of their classification. The Company has also elected the practical expedient not to recognize right of use assets and lease liabilities for leases with a term of a year or less.
Information as Lessor
To generate positive cash flow, as a lessor, the Company leases its facilities to tenants in exchange for fixed monthly payments that cover rent, property taxes, insurance and certain cost recoveries, primarily common area maintenance (“CAM”). The Company’s leases were determined to be operating leases and have a portfolio-average-lease-years remaining of approximately 10 years. Payments from the Company’s tenants for CAM are considered nonlease components that are separated from lease components and are generally accounted for in accordance with the revenue recognition standard. However, the Company qualified for and elected the practical expedient related to combining the components because the lease component is classified as an operating lease and the timing and pattern of transfer of CAM income, which is not the predominant component, is the same as the lease component, for all asset classes. As such, consideration for CAM is accounted for as part of the overall consideration in the lease. Payments from customers for property taxes and insurance are considered non-components of the lease and therefore no consideration is allocated to them because they do not transfer a good or service to the customer. Fixed contractual payments from the Company’s leases are recognized on a straight-line basis over the terms of the respective leases. This means that, with respect to a particular lease, actual amounts billed in accordance with the lease during any given period may be higher or lower than the amount of rental revenue recognized for the period. Straight-line rental revenue is commenced when the tenant assumes control of the leased premises. Accrued straight-line rents receivable represents the amount by which straight-line rental revenue exceeds rents currently billed in accordance with lease agreements.
Some of the Company’s leases are subject to annual changes in the Consumer Price Index (“CPI”). Although increases in CPI are not estimated as part of the Company’s measurement of straight-line rental revenue, for leases with base rent increases based on CPI, the amount of rent revenue recognized is adjusted in the period the changes in CPI are measured and effective. Additionally, some of the Company’s leases have extension options.
Initial direct costs, primarily commissions related to the leasing of our facilities are capitalized when material as incurred. Capitalized leasing costs are amortized on a straight-line basis over the remaining useful life of the respective leases. All other costs to negotiate or arrange a lease are expensed as incurred.
Lease-related receivables, which include accounts receivable and accrued straight-line rents receivable, are reduced for credit losses, if applicable. The Company regularly evaluates the collectability of its lease-related receivables. The Company’s evaluation of collectability primarily consists of reviewing past due account balances and considering such factors as the credit quality of our tenant, historical trends of the tenant and changes in tenant payment terms. If the Company’s assumptions regarding the collectability of lease-related receivables prove incorrect, the Company could experience credit losses in excess of what was recognized in rental and other revenues.
The Company recognized $36,317 and $72,517 of rental revenue related to operating lease payments for the three and six months ended June 30, 2023, respectively, and $33,679 and $65,530 of rental revenue related to operating lease payments for the three and six months ended June 30, 2022, respectively. Of these amounts, $1,856 and $3,859 relate to variable rental revenue for the three and six months ended June 30, 2023, respectively, and $1,920 and $3,867 relate to variable rental revenue for the three and six months ended June 30, 2022, respectively.
The aggregate annual cash to be received by the Company on the noncancelable operating leases related to its portfolio as of June 30, 2023 is as follows for the subsequent years ended December 31:
2023 (six months remaining) |
| $ | 58,115 |
2024 |
| 110,172 | |
2025 |
| 96,856 | |
2026 |
| 87,857 | |
2027 | 75,525 | ||
Thereafter |
| 314,499 | |
Total | $ | 743,024 |
-23-
Information as Lessee
The Company entered into a new lease agreement for its corporate headquarters in Bethesda, Maryland. The lease had a commencement date of May 1, 2023 and expires on October 31, 2034. The Company’s total lease payment obligation over the life of the lease is approximately $7 million. The Company recorded a right of use asset and
of $4,634 on May 1, 2023, the commencement date of the lease. The Company used a discount rate of approximately 6.5% which represented its incremental borrowing rate at the lease commencement date. Additionally, the Company has seven buildings located on land that is subject to operating ground leases with a weighted average remaining term of approximately 43 years. Rental payments on these leases are adjusted periodically based on either the CPI or on a pre-determined schedule. The monthly payments on a pre-determined schedule are recognized on a straight-line basis over the terms of the respective leases. Changes in the CPI are not estimated as part of our measurement of straight-line rental expense. The Company used a weighted average discount rate of approximately 7.5% to record the right of use assets and liabilities, which was derived, using a portfolio approach, from our assessment of the credit quality of the Company and adjusted to reflect secured borrowing, estimated yield curves and long-term spread adjustments over appropriate tenors. Some of the Company’s ground leases contain extension options and, where we determined it was reasonably certain that an extension would occur, they were included in our calculation of the right of use asset and liability. The Company recognized approximately $88 and $153 of ground lease expense during the three and six months ended June 30, 2023, respectively, of which $39 and $81 was paid in cash. The Company recognized approximately $55 and $110 of ground lease expense during the three and six months ended June 30, 2022, respectively, of which $44 and $72 was paid in cash.The following table sets forth the undiscounted cash flows of our scheduled obligations for future lease payments on operating ground leases at June 30, 2023, and a reconciliation of those cash flows to the operating lease liability at June 30, 2023:
2023 (six months remaining) |
| $ | 79 |
2024 |
| 679 | |
2025 |
| 740 | |
2026 |
| 757 | |
2027 | 772 | ||
Thereafter |
| 10,450 | |
Total | 13,477 | ||
Discount |
| (5,934) | |
Lease liability | $ | 7,543 |
Tenant Concentration
During the six months ended June 30, 2023, the Company’s rental revenues were derived from 268 tenants leasing 186 buildings. During this period there were no tenants with rental revenue that exceeded 10% of the Company’s rental revenue.
Note 9 – Commitments and Contingencies
Litigation
The Company is not presently subject to any material litigation nor, to its knowledge, is any material litigation threatened against the Company, which if determined unfavorably to the Company, would have a material adverse effect on the Company’s financial position, results of operations, or cash flows.
Environmental Matters
The Company follows a policy of monitoring its properties for the presence of hazardous or toxic substances. While there can be no assurance that a material environmental liability does not exist at its properties, the Company is not currently aware of any environmental liability with respect to its properties that would have a material effect on its financial position, results of operations, or cash flows. Additionally, the Company is not aware of any material environmental liability or any unasserted claim or assessment with respect to an environmental liability that management believes would require additional disclosure or the recording of a loss contingency.
-24-
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our financial statements, including the notes to those financial statements, included elsewhere in this Quarterly Report on Form 10-Q (this “Report”). Some of the comments we make in this section are forward-looking statements within the meaning of the federal securities laws. For a complete discussion of forward-looking statements, see the section below entitled “Special Note Regarding Forward-Looking Statements.” Certain risk factors may cause actual results, performance, or achievements to differ materially from those expressed or implied by the following discussion. For a discussion of such risk factors, see Item 1A. Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2022, that was filed with the U.S. Securities and Exchange Commission (the “SEC” or the “Commission”) on March 1, 2023. Unless otherwise indicated, all dollar and share amounts in the following discussion are presented in thousands.
Special Note Regarding Forward-Looking Statements
This Report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (set forth in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). In particular, statements pertaining to our trends, liquidity, capital resources, and the healthcare industry and the healthcare real estate markets and opportunity, among others, contain forward-looking statements. You can identify forward-looking statements by the use of forward-looking terminology including, but not limited to, “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates” or “anticipates” or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters. You can also identify forward-looking statements by discussions of strategy, plans or intentions.
Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data or methods which may be incorrect or imprecise and we may not be able to realize them. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:
● | difficulties in identifying healthcare facilities to acquire (due to increased cost of capital, competition or otherwise) and completing such acquisitions; |
● | defaults on or non-renewal of leases by tenants; |
● | our ability to collect rents; |
● | increases in interest rates and increased operating costs; |
● | macroeconomic and geopolitical factors, including, but not limited to, inflationary pressures, interest rate volatility, distress in the banking sector, global supply chain disruptions and ongoing geopolitical conflicts and war; |
● | the effects of the ongoing coronavirus (“COVID-19”) pandemic (including any related variants of the COVID-19 virus such as the Delta variant, Omicron variant, or others), which are highly uncertain, cannot be predicted and will depend upon future developments, including the severity of COVID-19, the duration of the outbreak and potential resurgences, plateaued or stagnant vaccination and booster rates, adequate testing and treatments and the prevalence of widespread immunity to COVID-19; |
● | our ability to satisfy the covenants in our existing and any future debt agreements; |
● | decreased rental rates or increased vacancy rates, including expected rent levels on acquired properties; |
● | adverse economic or real estate conditions or developments, either nationally or in the markets in which our facilities are located; |
● | our failure to generate sufficient cash flows to service our outstanding obligations; |
● | our ability to satisfy our short and long-term liquidity requirements; |
-25-
● | our ability to deploy the debt and equity capital we raise; |
● | our ability to hedge our interest rate risk; |
● | our ability to raise additional equity and debt capital on terms that are attractive or at all; |
● | our ability to make distributions on shares of our common and preferred stock or to redeem our preferred stock; |
● | expectations regarding the timing and/or completion of any acquisition; |
● | expectations regarding the timing and/or completion of dispositions, and the expected use of proceeds therefrom; |
● | general volatility of the market price of our common and preferred stock; |
● | changes in our business or our investment or financing strategy; |
● | our dependence upon key personnel, whose continued service is not guaranteed; |
● | our ability to identify, hire and retain highly qualified personnel in the future; |
● | the degree and nature of our competition; |
● | changes in healthcare laws, governmental regulations, tax laws and similar matters; |
● | changes in current healthcare and healthcare real estate trends; |
● | changes in expected trends in Medicare, Medicaid and commercial insurance reimbursement trends; |
● | competition for investment opportunities; |
● | our failure to successfully integrate acquired healthcare facilities; |
● | our expected capital and tenant improvement expenditures; |
● | changes in accounting policies generally accepted in the United States of America (“GAAP”); |
● | lack of, or insufficient amounts of, insurance; |
● | other factors affecting the real estate industry generally; |
● | changes in the tax treatment of our distributions; |
● | our failure to maintain our qualification as a REIT for U.S. federal income tax purposes; |
● | our ability to qualify for the safe harbor from the “100% Prohibited Transactions Tax” under the REIT rules with respect to our property dispositions; and |
● | limitations imposed on our business due to, and our ability to satisfy, complex rules relating to REIT qualification for U.S. federal income tax purposes. |
See Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2022 for further discussion of these and other risks, as well as the risks, uncertainties and other factors discussed in this Report and identified in other documents we may file with the SEC from time to time. You should carefully consider these risks before making any investment decisions in our company. New risks and uncertainties may also emerge from time to time that could materially and adversely affect us. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. We disclaim any obligation to update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes after the date of this Report, except as required by applicable law. You should not place undue reliance
-26-
on any forward-looking statements that are based on information currently available to us or the third parties making the forward-looking statements.
Objective of MD&A
Management’s Discussion and Analysis (“MD&A”) is a narrative explanation of the financial statements and other statistical data that we believe will enhance a reader’s understanding of our financial condition, changes in financial condition and results of operations.
The objectives of MD&A are:
a. | To provide a narrative explanation of our financial statements that enables investors to see the Company from management’s perspective; |
b. | To enhance the overall financial disclosure and provide the context within which financial information should be analyzed; and |
c. | To provide information about the quality of, and potential variability of, our earnings and cash flow so that investors can ascertain the likelihood that past performance is indicative of future performance. |
Overview
Global Medical REIT Inc. (the “Company,” “us,” “we,” or “our”) is a Maryland corporation and internally managed REIT that owns and acquires healthcare facilities and leases those facilities to physician groups and regional and national healthcare systems. We hold our facilities and conduct our operations through a Delaware limited partnership subsidiary named Global Medical REIT L.P. (the “Operating Partnership”). Our wholly owned subsidiary, Global Medical REIT GP LLC, is the sole general partner of our Operating Partnership and, as of June 30, 2023, we owned 92.91% of the outstanding common operating partnership units (“OP Units”) of our Operating Partnership, with an aggregate of 7.09% of the Operating Partnership owned by holders of long-term incentive plan units (“LTIP Units”) and third-party limited partners who contributed properties or services to the Operating Partnership in exchange for OP Units.
Our revenues are derived from the rental and operating expense reimbursement payments we receive from our tenants, and most of our leases are medium to long-term triple net leases with contractual rent escalation provisions. Our primary expenses are depreciation, interest, and general and administrative expenses. We finance our acquisitions with a mixture of debt and equity primarily from our cash from operations, borrowings under our Credit Facility, and stock issuances.
Business Overview and Strategy
Our business strategy is to invest in healthcare properties that provide an attractive rate of return relative to our cost of capital and are operated by profitable physician groups, regional or national healthcare systems or combinations thereof. We believe this strategy allows us to attain our goals of providing stockholders with (i) reliable dividends and (ii) stock price appreciation. To implement this strategy, we seek to invest:
● | in medical office buildings and other de-centralized components of the healthcare delivery system because we believe that healthcare delivery trends in the U.S. are increasingly moving away from centralized hospital locations; |
● | in small to mid-sized healthcare facilities located in secondary markets and suburbs of primary markets and that provide services needed for an aging population, such as cardiovascular treatment, rehabilitation, eye surgery, gastroenterology, oncology treatment and orthopedics. We believe these facilities and markets are typically overlooked by larger REITs and other healthcare investors but contain tenant credit profiles that are like those of larger, more expensive facilities in primary markets; and |
● | to a lesser extent, in opportunistic acquisitions, including (i) certain acute-care hospitals and long-term acute care facilities (LTACs) that we believe provide premium, risk-adjusted returns, (ii) health system corporate office and administrative buildings, which we believe will help us develop relationships with larger health systems and (iii) behavioral and mental health facilities that are operated by national or regional operators and are located in markets that demonstrate a need for such services. |
-27-
Most of our healthcare facilities are leased to single-tenants under triple-net leases. As we continue to grow our portfolio and the competition for single-tenant, triple-net leased properties has intensified, we have added to our portfolio some multi-tenant properties with gross lease or modified gross lease structures.
Corporate Sustainability and Social Responsibility
Our business values integrate environmental sustainability, social responsibility, and strong governance practices throughout our Company.
Our Board of Directors (the “Board”) continues to lead our environmental, social and governance (“ESG”) efforts through a standing ESG committee. The primary purpose of the ESG committee is to assist the Board in fulfilling its responsibilities to provide oversight and support of our commitment to ESG matters by overseeing: (1) our general ESG strategy and policies as set by our management, (2) communications with our employees, investors, and other stakeholders with respect to ESG matters, (3) developments relating to, and improving our understanding of, ESG matters, (4) our compliance with certain ESG-related legal and regulatory requirements, and (5) coordination with our other Board committees on ESG matters of common import.
We continue to improve and expand our efforts in the corporate sustainability arena through tenant outreach and data collection to benchmark our portfolio’s energy consumption and efficiency. In June 2023, we released our second Corporate Social Responsibility Report, which detailed our progress and areas of focus in the ESG realm. The contents of our Corporate Social Responsibility Report are not incorporated by reference into this Quarterly Report on Form 10-Q or in any other report or document we file with the SEC.
Our commitment to employee engagement remains a high-priority, as we continue to make accommodations for health, safety, and work-life balance, including at our headquarters which is LEED platinum certified and includes a fitness center, café and roof-top lounge.
Climate Change
We take climate change and the risks associated with climate change seriously. We prioritize energy efficiency and sustainability when evaluating investment opportunities and have begun to monitor our portfolio for climate risk factors. We utilize utility and energy audits that are performed by third-party engineering consultants during the due diligence phase of our acquisitions. The energy consumption data that we collect is used to assess our facilities’ carbon emission levels. Capturing and tracking this information may help inform future mitigation and remediation efforts when possible. To that end, we continue to explore ways to mitigate climate risk, should it be present, in our acquisition strategy, as well as ways to contribute to the reduction of climate impact through proactive asset management that looks for ways to incorporate renewable energy resources and energy utilization reduction. We stand with our communities, tenants, and stockholders in supporting meaningful solutions that address this global challenge and contribute to the sustainability of our business objectives.
Impact of Inflation
After many years of low inflation, the U.S. inflation rate increased substantially during 2022, with the December 2022 annual inflation rate equaling 6.5%. The annual inflation rate has softened in 2023 to 3.0% in June, but the U.S. Federal Reserve (the “Fed”) has continued instituting a number of increases to the Federal Funds Rate throughout 2022 and into 2023, with the rate increasing from a target range of 0% to 0.25% at the beginning of 2022 to a current range of 5.25% to 5.50% as of its meeting in July 2023. The increase in the Federal Funds Rate, along with other actions taken by the Fed, had a ripple effect on other benchmark interest rates, including one-month term Standard Overnight Financing Rate (“SOFR”), which is the reference rate for our indebtedness under our Second Amended and Restated Credit Facility (the “Credit Facility”). From the beginning of 2022 through August 2, 2023, one-month term SOFR has increased from close to 0% to 5.32%, which, in turn, has led to a significant increase in our interest expense.
Additionally, as most of our leases are triple-net leases, we are somewhat insulated from the effects of inflation on our operating expenses. However, due to the longer-term nature of our leases, we are not able to quickly increase rents to offset fully the effects of increased interest rates and inflation on our interest expense and other costs. Also, we may not be able to renew expiring leases at lease rates that reflect increases in inflation.
-28-
Continuing Impact of COVID-19
The COVID-19 pandemic has affected the healthcare industry in many ways. Many stories exist about U.S. healthcare workers, especially nurses, experiencing burnout due to the length and severity of the pandemic, and this has caused many nurses and other medical professionals to switch jobs within the medical profession or quit the profession altogether. This phenomenon has led to material increases in labor costs for healthcare systems, especially hospital systems, as some employers have had to rely on higher cost contract nursing labor to sustain their businesses. This increase in labor costs, among various other factors, contributed to the rapid increase in inflation during 2022, which remained elevated through the second quarter of 2023.
Furthermore, the continued spread of the BA.5 variant of COVID-19 (and its subvariants) in the U.S. has prolonged the COVID-19 pandemic, which could continue to disrupt our operations and the operations of our tenants and third-party service providers.
Executive Summary
The following table summarizes the primary changes in our business and operations during the periods presented.
| Three Months Ended June 30, |
| Six Months Ended June 30, | |||||||||
| 2023 | 2022 |
| 2023 |
| 2022 | ||||||
(in thousands, except per share and unit amounts) | ||||||||||||
Rental revenue | $ | 36,317 | $ | 33,679 | $ | 72,517 | $ | 65,530 | ||||
Depreciation and amortization expense | $ | 14,805 | $ | 14,036 | $ | 29,694 | $ | 27,215 | ||||
Interest expense | $ | 8,468 | $ | 5,401 | $ | 16,739 | $ | 10,202 | ||||
General and administrative expense | $ | 4,462 | $ | 4,336 | $ | 8,266 | $ | 8,534 | ||||
Gain on sale of investment properties | $ | 12,786 | $ | — | $ | 13,271 | $ | — | ||||
Net income attributable to common stockholders per share | $ | 0.18 | $ | 0.03 | $ | 0.19 | $ | 0.07 | ||||
FFO per share and unit(1) | $ | 0.21 | $ | 0.24 | $ | 0.43 | $ | 0.47 | ||||
AFFO per share and unit(1) | $ | 0.23 | $ | 0.25 | $ | 0.45 | $ | 0.49 | ||||
Dividends per share of common stock | $ | 0.21 | $ | 0.21 | $ | 0.42 | $ | 0.42 | ||||
Weighted average common stock outstanding | 65,544 | 65,507 |
| 65,534 |
| 65,405 | ||||||
Weighted average OP Units outstanding | 2,143 | 1,668 |
| 1,907 |
| 1,670 | ||||||
Weighted average LTIP Units outstanding | 2,747 | 2,523 |
| 2,678 |
| 2,410 | ||||||
Total weighted average shares and units outstanding | 70,434 | 69,698 |
| 70,119 |
| 69,485 |
(1) | See “—Non-GAAP Financial Measures,” for a description of our non-GAAP financial measures and a reconciliation of our non-GAAP financial measures. |
| As of |
| |||||
June 30, | December 31, |
| |||||
| 2023 |
| 2022 |
| |||
(dollars in thousands) |
| ||||||
Investment in real estate, gross | $ | 1,431,369 | $ | 1,484,177 | |||
Total debt, net | $ | 625,109 | $ | 694,119 | |||
Weighted average interest rate |
| 4.09 | % |
| 4.20 | % | |
Total equity (including noncontrolling interest) | $ | 641,392 | $ | 649,065 | |||
Net leasable square feet |
| 4,773,469 |
| 4,895,635 |
Our Properties
Completed Acquisitions
During the six months ended June 30, 2023 we completed one acquisition encompassing 18,698 leasable square feet for a contractual purchase price of $6.7 million with annualized base rent of $0.5 million. We funded this acquisition primarily through the issuance of OP Units to the seller. As of June 30, 2023, our portfolio consisted of gross investment in real estate of $1.4 billion, which was comprised of 186 buildings with an aggregate of 4.8 million leasable square feet and an aggregate $111.3 million of annualized base rent.
-29-
Completed Property Dispositions
In June 2023, we sold a portfolio of four medical office buildings located in Oklahoma City, Oklahoma receiving gross proceeds of $66.0 million, resulting in a gain of $12.8 million. The net proceeds from this disposition were used to pay down outstanding borrowings from the Credit Facility.
In March 2023, we sold a medical office building located in Jacksonville, Florida receiving gross proceeds of $4.4 million, resulting in a gain of $0.5 million.
Completed Property Disposition Subsequent to June 30, 2023
In August 2023, we sold a medical office building located in North Charleston, South Carolina receiving gross proceeds of $10.1 million. This property had a net book value of approximately $7.2 million at the time of sale.
Capital Raising Activity
In March 2022, the Company and the Operating Partnership entered into a Sales Agreement with certain sales agents, pursuant to which we may offer and sell, from time to time, up to $300 million of our common stock (the “ATM Program”). No shares were sold under the ATM Program during the six months ended June 30, 2023.
Debt Activity
During the six months ended June 30, 2023, we borrowed $24.6 million under the Credit Facility and repaid $94.2 million, for a net amount repaid of $69.6 million. During the six months ended June 30, 2022, we borrowed $92.5 million under the Credit Facility and repaid $5.0 million, for a net amount borrowed of $87.5 million. As of June 30, 2023, the net outstanding Credit Facility balance was $568.0 million and as of August 2, 2023, we had unutilized borrowing capacity under the Revolver of $321.0 million.
Trends Which May Influence Our Results of Operations
We believe the following trends may positively impact our results of operations:
● | An aging population. According to the 2020 U.S. Census, the nation’s 65-and-older population has grown rapidly since 2010, driven by the aging of Baby Boomers born between 1946 and 1964. The 65-and-older population grew by over a third during the past decade, and by 3.2% from 2018 to 2019. We believe this segment of the U.S. population will utilize many of the services provided at our healthcare facilities such as orthopedics, cardiac, gastroenterology and rehabilitation. |
● | A continuing shift towards outpatient care. According to the American Hospital Association, patients are demanding more outpatient operations. We believe this shift in patient preference from inpatient to outpatient facilities will benefit our tenants as most of our properties consist of outpatient facilities. |
● | Physician practice group and hospital consolidation. We believe the trend towards physician group consolidation will serve to strengthen the credit quality of our tenants if our tenants merge or are consolidated with larger health systems. |
We believe the following trends may negatively impact our results of operations:
● | Increased interest rate and inflation environment and cost of capital. Due to a strong labor market and high inflation, the Fed has raised the Federal Funds Rate numerous times since the beginning of 2022, bringing the current target range to 5.25% to 5.50% and may increase the Federal Funds Rate again during 2023. Additionally, the Fed has begun reducing the size of its balance sheet, which could also cause an increase in interest rates. Due to this interest rate environment, term SOFR, which is the reference rate for our floating rate debt, is currently forecasted to increase to approximately 5.42% by November 2023 (based on the term SOFR forward curve as of August 2, 2023), or approximately 34 basis points (0.34%) from our SOFR rate as of June 30, 2023. Based on our floating rate debt balance as of June 30, 2023, a 100 basis point increase in term SOFR would have caused our annual interest expense to increase by approximately $0.8 million. |
-30-
The rapid increase in inflation and interest rates contributed to a substantial decline in the common stock prices of many REITs, including the Company’s, to fall significantly during 2022, although the Company’s stock price has leveled off to date in 2023. This decrease in stock price and increase in interest rates has significantly increased the Company’s cost of capital, which, in turn, has significantly reduced its ability to acquire assets that meet the Company’s investment requirements.
● | Continuation of the COVID-19 pandemic. The COVID-19 pandemic has affected the healthcare industry in many ways. Many stories exist about U.S. healthcare workers, especially nurses, experiencing burnout due to the length and severity of the pandemic, and this has caused many nurses and other medical professionals to switch jobs within the medical profession or quit their professions altogether. This phenomenon has led to material increases in labor costs for healthcare systems, especially hospital systems, as some employers have had to rely on higher costing contract nursing labor to sustain their businesses. The increase in labor costs, among various other factors, contributed to the rapid increase in inflation during 2022 and remained elevated through the second quarter of 2023. Furthermore, the continued spread of the BA.5 variant of COVID-19 (and its subvariants) in the U.S. has prolonged the COVID-19 pandemic. |
● | Changes in third party reimbursement methods and policies. The price of healthcare services has been increasing, and, as a result, we believe that third-party payors, such as Medicare and commercial insurance companies, will continue to scrutinize and reduce the types of healthcare services eligible for, and the amounts of, reimbursement under their health insurance plans. Additionally, many employer-based insurance plans continue to increase the percentage of insurance premiums for which covered individuals are responsible, which makes healthcare services more expensive for individuals. We expect these trends will only be exacerbated by the COVID-19 pandemic, as medical expenditures increased significantly during the pandemic. If these trends continue, our tenants’ businesses will continue to be negatively affected, which may impact their ability to pay rent to us. |
Critical Accounting Estimates
The preparation of financial statements in conformity with GAAP requires our management to use judgment in the application of accounting policies, including making estimates and assumptions. We base estimates on the best information available to us at the time, our experience and on various other assumptions believed to be reasonable under the circumstances. These estimates affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. If our judgment or interpretation of the facts and circumstances relating to various transactions or other matters had been different, it is possible that different accounting would have been applied, resulting in a different presentation of our financial statements. From time to time, we re-evaluate our estimates and assumptions. In the event estimates or assumptions prove to be different from actual results, adjustments are made in subsequent periods to reflect more current estimates and assumptions about matters that are inherently uncertain. Please refer to our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the Commission on March 1, 2023, for further information regarding the critical accounting policies that affect our more significant estimates and judgments used in the preparation of our condensed consolidated financial statements included in Part I, Item 1 of this Report.
Consolidated Results of Operations
The major factors that resulted in increases in our rental revenue and operating expenses, as well as depreciation and amortization expenses for the three and six months ended June 30, 2023, compared to the same periods in 2022, were derived from the facilities that we acquired after June 30, 2022, as well as from the recognition of a full three and six months of operating results in 2023 from acquisitions that were completed during the three and six months ended June 30, 2022. Rising interest rates and increased interest expense on our indebtedness also had a significant impact on our results of operations for the three and six months ended June 30, 2023. Our total investment in real estate, net of accumulated depreciation and amortization, was $1.2 billion as of June 30, 2023 compared to $1.3 billion as of June 30, 2022. The decrease was the result of property dispositions during the six months ended June 30, 2023.
-31-
Three Months Ended June 30, 2023 Compared to Three Months Ended June 30, 2022
Three Months Ended June 30, | |||||||||
| 2023 |
| 2022 |
| $ Change | ||||
(in thousands) | |||||||||
Revenue |
|
|
|
|
|
| |||
Rental revenue | $ | 36,317 | $ | 33,679 | $ | 2,638 | |||
Other income |
| 34 |
| 18 |
| 16 | |||
Total revenue |
| 36,351 |
| 33,697 |
| 2,654 | |||
Expenses |
| ||||||||
General and administrative |
| 4,462 |
| 4,336 |
| 126 | |||
Operating expenses |
| 7,223 |
| 6,000 |
| 1,223 | |||
Depreciation expense |
| 10,468 |
| 9,898 |
| 570 | |||
Amortization expense |
| 4,337 |
| 4,138 |
| 199 | |||
Interest expense |
| 8,468 |
| 5,401 |
| 3,067 | |||
Preacquisition expense |
| 2 |
| 90 |
| (88) | |||
Total expenses |
| 34,960 |
| 29,863 |
| 5,097 | |||
Income before gain from sale of investment properties | 1,391 | 3,834 | (2,443) | ||||||
Gain on sale of investment properties | 12,786 | — | 12,786 | ||||||
Net income | $ | 14,177 | $ | 3,834 | $ | 10,343 |
Revenue
Total Revenue
Total revenue for the three months ended June 30, 2023 was $36.4 million, compared to $33.7 million for the same period in 2022, an increase of $2.7 million. The increase was primarily the result of rental revenue earned from the facilities that we acquired after June 30, 2022, as well as from the recognition of a full three months of rental revenue in the three months ended June 30, 2023 from acquisitions that were completed during the three months ended June 30, 2022. Within that increase, $5.0 million in revenue was recognized from net lease expense recoveries during the three months ended June 30, 2023, compared to $4.4 million for the same period in 2022.
Expenses
General and Administrative
General and administrative expenses for the three months ended June 30, 2023 were $4.5 million, compared to $4.3 million for the same period in 2022, an increase of $0.2 million. An increase in cash compensation costs and general corporate expenses was partially offset by a reduction in non-cash LTIP compensation expense, which was $1.1 million for the three months ended June 30, 2023, compared to $1.3 million for the same period in 2022.
Operating Expenses
Operating expenses for the three months ended June 30, 2023 were $7.2 million, compared to $6.0 million for the same period in 2022, an increase of $1.2 million. The increase resulted primarily from $5.0 million of recoverable property operating expenses incurred during the three months ended June 30, 2023, compared to $4.4 million for the same period in 2022. In addition, our operating expenses included $1.6 million of property operating expenses from gross leases for the three months ended June 30, 2023, compared to $1.1 million for the same period in 2022.
Depreciation Expense
Depreciation expense for the three months ended June 30, 2023 was $10.5 million, compared to $9.9 million for the same period in 2022, an increase of $0.6 million. The increase resulted primarily from depreciation expense incurred on the facilities that we
-32-
acquired after June 30, 2022, as well as from the recognition of a full three months of depreciation expense in the three months ended June 30, 2023 from acquisitions that were completed during the three months ended June 30, 2022.
Amortization Expense
Amortization expense for the three months ended June 30, 2023 was $4.3 million, compared to $4.1 million for the same period in 2022, an increase of $0.2 million. The increase resulted primarily from amortization expense related to intangible assets connected to facilities that we acquired after June 30, 2022, as well as from the recognition of a full three months of amortization expense in the three months ended June 30, 2023 from acquisitions that were completed during the three months ended June 30, 2022.
Interest Expense
Interest expense for the three months ended June 30, 2023 was $8.5 million, compared to $5.4 million for the same period in 2022, an increase of $3.1 million. This increase was due to higher average borrowings as well as increased interest rates during the three months ended June 30, 2023, compared to the same period in 2022.
The weighted average interest rate of our debt for the three months ended June 30, 2023 was 4.39% compared to 2.97% for the same period in 2022. Additionally, the weighted average interest rate and term of our debt was 4.09% and 3.4 years at June 30, 2023.
Income Before Gain on Sale of Investment Properties
Income before gain on sale of investment properties for the three months ended June 30, 2023 was $1.4 million, compared to $3.8 million for the same period in 2022, a decrease of $2.4 million.
Gain on Sale of Investment Properties
In June 2023, we sold a portfolio of four medical office buildings located in Oklahoma City, Oklahoma receiving gross proceeds of $66.0 million, resulting in a gain of $12.8 million. We had no property sales during the three months ended June 30, 2022.
Net Income
Net income for the three months ended June 30, 2023 was $14.2 million, compared to $3.8 million for the same period in 2022, an increase of $10.4 million.
-33-
Six Months Ended June 30, 2023 Compared to Six Months Ended June 30, 2022
Six Months Ended June 30, | |||||||||
2023 | 2022 | $ Change | |||||||
(in thousands) | |||||||||
Revenue |
|
|
|
|
|
| |||
Rental revenue | $ | 72,517 | $ | 65,530 | $ | 6,987 | |||
Other income |
| 64 |
| 42 |
| 22 | |||
Total revenue |
| 72,581 |
| 65,572 |
| 7,009 | |||
Expenses |
|
|
|
|
|
| |||
General and administrative |
| 8,266 |
| 8,534 |
| (268) | |||
Operating expenses |
| 14,759 |
| 11,372 |
| 3,387 | |||
Depreciation expense |
| 20,962 |
| 19,300 |
| 1,662 | |||
Amortization expense |
| 8,732 |
| 7,915 |
| 817 | |||
Interest expense |
| 16,739 |
| 10,202 |
| 6,537 | |||
Preacquisition expense |
| 44 |
| 130 |
| (86) | |||
Total expenses |
| 69,502 |
| 57,453 |
| 12,049 | |||
Income before gain from sale of investment properties | 3,079 | 8,119 | (5,040) | ||||||
Gain on sale of investment properties | 13,271 | — | 13,271 | ||||||
Net income | $ | 16,350 | $ | 8,119 | $ | 8,231 |
Revenue
Total Revenue
Total revenue for the six months ended June 30, 2023 was $72.6 million, compared to $65.6 million for the same period in 2022, an increase of $7.0 million. The increase was primarily the result of rental revenue earned from the facilities that we acquired after June 30, 2022, as well as from the recognition of a full six months of rental revenue in the six months ended June 30, 2023 from acquisitions that were completed during the six months ended June 30, 2022. Within that increase, $10.2 million in revenue was recognized from net lease expense recoveries during the six months ended June 30, 2023, compared to $8.4 million for the same period in 2022.
Expenses
General and Administrative
General and administrative expenses for the six months ended June 30, 2023 were $8.3 million, compared to $8.5 million for the same period in 2022 a decrease of $0.2 million. A reduction in non-cash LTIP compensation expense, which was $1.8 million for the six months ended June 30, 2023, compared to $2.6 million for the same period in 2022, was partially offset by an increase in cash compensation costs and general corporate expenses.
Operating Expenses
Operating expenses for the six months ended June 30, 2023 were $14.8 million, compared to $11.4 million for the same period in 2022, an increase of $3.4 million. The increase resulted primarily from $10.2 million of recoverable property operating expenses incurred during the six months ended June 30, 2023, compared to $8.4 million for the same period in 2022. In addition, our operating expenses included $3.1 million of property operating expenses from gross leases for the six months ended June 30, 2023, compared to $1.9 million for the same period in 2022.
Depreciation Expense
Depreciation expense for the six months ended June 30, 2023 was $21.0 million, compared to $19.3 million for the same period in 2022, an increase of $1.7 million. The increase resulted primarily from depreciation expense incurred on the facilities that we acquired
-34-
after June 30, 2022, as well as from the recognition of a full six months of depreciation expense in the six months ended June 30, 2023 from acquisitions that were completed during the six months ended June 30, 2022.
Amortization Expense
Amortization expense for the six months ended June 30, 2023 was $8.7 million, compared to $7.9 million for the same period in 2022, an increase of $0.8 million. The increase resulted primarily from amortization expense related to intangible assets connected to facilities that we acquired after June 30, 2022, as well as from the recognition of a full six months of amortization expense in the six months ended June 30, 2023 from acquisitions that were completed during the six months ended June 30, 2022.
Interest Expense
Interest expense for the six months ended June 30, 2023 was $16.7 million, compared to $10.2 million for the same period in 2022, an increase of $6.5 million. This increase was due to higher average borrowings as well as increased interest rates during the six months ended June 30, 2023, compared to the same period in 2022.
The weighted average interest rate of our debt for the six months ended June 30, 2023 was 4.32% compared to 2.92% for the same period in 2022. Additionally, the weighted average interest rate and term of our debt was 4.09% and 3.4 years at June 30, 2023.
Income Before Gain on Sale of Investment Properties
Income before gain on sale of investment properties for the six months ended June 30, 2023 was $3.1 million, compared to $8.1 million for the same period in 2022, a decrease of $5.0 million.
Gain on Sale of Investment Properties
In June 2023, we sold a portfolio of four medical office buildings located in Oklahoma City, Oklahoma receiving gross proceeds of $66.0 million, resulting in a gain of $12.8 million. In March 2023, we sold a medical office building located in Jacksonville, Florida receiving gross proceeds of $4.4 million, resulting in a gain of $0.5 million. We had no property sales during the six months ended June 30, 2022.
Net Income
Net income for the six months ended June 30, 2023 was $16.4 million, compared to $8.1 million for the same period in 2022, an increase of $8.3 million.
Assets and Liabilities
As of June 30, 2023 and December 31, 2022, our principal assets consisted of investments in real estate, net, of $1.2 billion and $1.3 billion, respectively. We completed one acquisition during the six months ended June 30, 2023 and sold five medical office buildings through two disposition transactions. Our liquid assets consisted primarily of cash and cash equivalents and restricted cash of $9.8 million and $14.5 million, as of June 30, 2023 and December 31, 2022, respectively.
The decrease in our cash and cash equivalents and restricted cash balances to $9.8 million as of June 30, 2023, compared to $14.5 million as of December 31, 2022, was primarily due to net repayments on our Credit Facility using funds from dispositions, funds used to pay dividends to our common and preferred stockholders and holders of OP Units and LTIP Units, and funds used for capital expenditures on existing real estate investments, partially offset by net proceeds received from the sale of investment properties and net cash provided by operating activities.
The decrease in our total liabilities to $679.4 million as of June 30, 2023 compared to $744.2 million as of December 31, 2022, was primarily the result of lower net borrowings outstanding, partially offset by the recognition of a lease liability related to a right of use asset.
-35-
Liquidity and Capital Resources
General
Our short-term (up to 12 months) liquidity requirements include:
● | Interest expense and scheduled principal payments on outstanding indebtedness; |
● | General and administrative expenses; |
● | Property operating expenses; |
● | Property acquisitions; |
● | Distributions on our common and preferred stock and OP Units and LTIP Units; and |
● | Capital and tenant improvements. |
In 2023, we are contractually obligated to pay, or have capital commitments for, principal and interest payments on our outstanding debt and ground and operating lease expenses. In addition, our preferred stock became redeemable by us in September 2022. The liquidation preference for our preferred stock is $77.6 million, and, if we decide to fully redeem, we will have to pay this amount plus fees and expenses.
Our long-term (beyond 12 months) liquidity requirements consist primarily of funds necessary to pay for acquisitions, capital and tenant improvements at our properties, scheduled debt maturities, general and administrative expenses, operating expenses, and distributions. Beyond 2023, we are contractually obligated to pay, or have capital commitments for, principal and interest payments on our outstanding debt and ground and operating lease expenses.
We expect to satisfy our short and long-term liquidity needs through various internal and external sources, including cash flow from operations, debt financing, sales of additional equity securities, the issuance of OP Units in connection with acquisitions of additional properties, proceeds from select property dispositions and recapitalization transactions.
Internal Sources of Liquidity
Our primary internal sources of liquidity include cash flow from operations and proceeds from select property dispositions and recapitalization transactions.
External Sources of Liquidity
Our primary external sources of liquidity include net proceeds received from equity issuances, including the issuance of OP Units in connection with acquisitions of additional properties, and debt financing, including borrowings under our Credit Facility and secured term loans.
Debt Financing
Credit Facility. Our Credit Facility consists of (i) the $350 million Term Loan A, (ii) the $150 million Term Loan B, and (iii) the $400 million Revolver. The Credit Facility also contains a $500 million accordion feature. As of August 2, 2023, we had unutilized borrowing capacity under the Credit Facility of $321.0 million.
The Credit Facility is an unsecured facility with a term of (i) four years (beginning on August 1, 2022) for the Revolver (subject to two, six-month extension options), (ii) five years for Term Loan A (beginning on its origination date of May 3, 2021), and (iii) five years and six months (beginning on August 1, 2022) for Term Loan B.
We are subject to a number of financial covenants under the Credit Facility, including, among other things, the following as of the end of each fiscal quarter, (i) a maximum consolidated unsecured leverage ratio of less than 60%, (ii) a maximum consolidated
-36-
secured leverage ratio of less than 30%, (iii) a maximum consolidated secured recourse leverage ratio of less than 10%, (iv) a minimum fixed charge coverage ratio of 1.50:1.00, (v) a minimum unsecured interest coverage ratio of 1.50:1.00, (vi) a maximum consolidated leverage ratio of less than 60%, and (vii) a minimum net worth of $573 million plus 75% of all net proceeds raised through equity offerings subsequent to March 31, 2022. As of June 30, 2023, management believed it complied with all of the financial and non-financial covenants contained in the Credit Facility.
Other Fixed Debt. We also have $57.5 million in gross notes payable as of June 30, 2023. This debt is comprised of four instruments.
Hedging Instruments. The Company has ten interest rate swaps and five forward-starting interest rate swaps that are used to manage its interest rate risk. A description of these swaps is below:
Term Loan A Swaps
As of June 30, 2023, six of our interest rate swaps related to Term Loan A. The notional value of these swaps is $350 million, with $150 million of the swaps maturing in August 2023 and the remaining $200 million maturing in August 2024. In addition, we have five forward starting interest rate swaps that will be effective on the maturity dates of Term Loan A’s existing interest rate swaps. These forward starting swaps each have a maturity date of April 2026. Currently, the Term Loan A swaps fix the SOFR component of Term Loan A at a rate of 1.80% through August 2023. Subsequently, from August 2023 to August 2024 the SOFR component of Term Loan A will be fixed at 1.50%. Finally, from August 2024 to April 2026 the SOFR component of Term Loan A will be fixed at 1.36%.
Term Loan B Swaps
As of June 30, 2023, four of our interest rate swaps related to Term Loan B with a notional value of $150 million that fix the SOFR component on Term Loan B through January 2028 at 2.54%.
Total Fixed Debt. Our fixed debt totaled $557.5 million on a gross basis at June 30, 2023, with a weighted average interest rate of 3.75% based on our interest rate swaps and at current leverage. The weighted average maturity of our fixed debt was 3.3 years at June 30, 2023. Due to our forward swap structures, the weighted average interest rate on fixed debt outstanding as of June 30, 2023 is expected to improve over the next few years. Weighted average interest rates on the Company’s fixed debt are expected to decrease to approximately 3.67% for the full year 2023, 3.50% in 2024, and 3.43% in 2025, based on the Company’s leverage during the second quarter of 2023.
Cash Flow Information
Net cash provided by operating activities for the six months ended June 30, 2023 was $33.6 million, compared to $39.9 million for the same period in 2022. The decrease during the 2023 period was primarily due to the gain on sale of investment properties partially offset by an increase in net income.
Net cash provided by investing activities for the six months ended June 30, 2023 was $65.1 million, compared to net cash used in investing activities of $102.4 million for the same period in 2022. During the 2023 period less funds were used to complete property acquisitions and we received net proceeds from the sale of investment properties.
Net cash used in financing activities for the six months ended June 30, 2023 was $103.4 million, compared to net cash provided by financing activities of $63.9 million for the same period in 2022. During the 2023 period we completed no common equity offerings and therefore did not receive any equity offering proceeds and we made net repayments on our Credit Facility.
Non-GAAP Financial Measures
Management considers certain non-GAAP financial measures to be useful supplemental measures of the Company's operating performance. A non-GAAP financial measure is generally defined as one that purports to measure financial performance, financial position or cash flows, but excludes or includes amounts that would not be so adjusted in the most comparable measure determined in accordance with GAAP. The Company reports non-GAAP financial measures because these measures are observed by management to also be among the most predominant measures used by the REIT industry and by industry analysts to evaluate REITs. For these reasons, management deems it appropriate to disclose and discuss these non-GAAP financial measures. Set forth below are descriptions of the
-37-
non-GAAP financial measures management considers relevant to the Company's business and useful to investors, as well as reconciliations of those measures to the most directly comparable GAAP financial measure.
The non-GAAP financial measures presented herein are not necessarily identical to those presented by other real estate companies due to the fact that not all real estate companies use the same definitions. These measures should not be considered as alternatives to net income, as indicators of the Company's financial performance, or as alternatives to cash flow from operating activities as measures of the Company's liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of the Company's needs. Management believes that in order to facilitate a clear understanding of the Company's historical consolidated operating results, these measures should be examined in conjunction with net income and cash flows from operations as presented in the Condensed Consolidated Financial Statements and other financial data included elsewhere in this Quarterly Report on Form 10-Q.
Funds from Operations and Adjusted Funds from Operations
Funds from operations (“FFO”) and adjusted funds from operations (“AFFO”) are non-GAAP financial measures within the meaning of the rules of the SEC. The Company considers FFO and AFFO to be important supplemental measures of its operating performance and believes FFO is frequently used by securities analysts, investors, and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results.
In accordance with the National Association of Real Estate Investment Trusts’ (“NAREIT”) definition, FFO means net income or loss computed in accordance with GAAP before noncontrolling interests of holders of OP Units and LTIP Units, excluding gains (or losses) from sales of property and extraordinary items, less preferred stock dividends, plus real estate-related depreciation and amortization (excluding amortization of debt issuance costs and the amortization of above and below market leases), and after adjustments for unconsolidated partnerships and joint ventures. Because FFO excludes real estate-related depreciation and amortization (other than amortization of debt issuance costs and above and below market lease amortization expense), the Company believes that FFO provides a performance measure that, when compared period-over-period, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities and interest costs, providing perspective not immediately apparent from the closest GAAP measurement, net income or loss.
AFFO is a non-GAAP measure used by many investors and analysts to measure a real estate company’s operating performance by removing the effect of items that do not reflect ongoing property operations. Management calculates AFFO by modifying the NAREIT computation of FFO by adjusting it for certain cash and non-cash items and certain recurring and non-recurring items. For the Company these items include recurring acquisition and disposition costs, loss on the extinguishment of debt, recurring straight line deferred rental revenue, recurring stock-based compensation expense, recurring amortization of above and below market leases, recurring amortization of debt issuance costs, recurring lease commissions, and other items.
Management believes that reporting AFFO in addition to FFO is a useful supplemental measure for the investment community to use when evaluating the operating performance of the Company on a comparative basis.
-38-
A reconciliation of net income to FFO and AFFO for the three and six months ended June 30, 2023 and 2022 is as follows:
Three Months Ended June 30, |
| Six Months Ended June 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| |||||
| (unaudited, in thousands except per share and unit amounts) | ||||||||||||
Net income | $ | 14,177 | $ | 3,834 | $ | 16,350 | $ | 8,119 | |||||
Less: Preferred stock dividends |
| (1,455) |
| (1,455) |
| (2,911) |
| (2,911) | |||||
Depreciation and amortization expense | 14,774 | 14,008 | 29,635 | 27,160 | |||||||||
Gain on sale of investment properties | (12,786) | — | (13,271) | — | |||||||||
FFO | $ | 14,710 | $ | 16,387 | $ | 29,803 | $ | 32,368 | |||||
Amortization of above market leases, net |
| 287 |
| 315 |
| 578 |
| 514 | |||||
Straight line deferred rental revenue |
| (879) |
| (1,032) |
| (1,642) |
| (2,227) | |||||
Stock-based compensation expense |
| 1,147 |
| 1,289 |
| 1,835 |
| 2,576 | |||||
Amortization of debt issuance costs and other |
| 601 |
| 514 |
| 1,202 |
| 1,029 | |||||
Preacquisition expense |
| 2 |
| 90 |
| 44 |
| 130 | |||||
AFFO | $ | 15,868 | $ | 17,563 | $ | 31,820 | $ | 34,390 | |||||
Net income attributable to common stockholders per share – basic and diluted | $ | 0.18 | $ | 0.03 | $ | 0.19 | $ | 0.07 | |||||
FFO per share and unit | $ | 0.21 | $ | 0.24 | $ | 0.43 | $ | 0.47 | |||||
AFFO per share and unit | $ | 0.23 | $ | 0.25 | $ | 0.45 | $ | 0.49 | |||||
Weighted Average Shares and Units Outstanding – basic and diluted |
| 70,434 |
| 69,698 |
| 70,119 |
| 69,485 | |||||
Weighted Average Shares and Units Outstanding: | |||||||||||||
Weighted Average Common Shares |
| 65,544 |
| 65,507 | 65,534 | 65,405 | |||||||
Weighted Average OP Units |
| 2,143 |
| 1,668 | 1,907 | 1,670 | |||||||
Weighted Average LTIP Units |
| 2,747 |
| 2,523 | 2,678 | 2,410 | |||||||
Weighted Average Shares and Units Outstanding – basic and diluted |
| 70,434 |
| 69,698 |
| 70,119 |
| 69,485 |
Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre and Adjusted EBITDAre)
The Company calculates EBITDAre in accordance with standards established by NAREIT and defines EBITDAre as net income or loss computed in accordance with GAAP plus depreciation and amortization, interest expense, gain or loss on the sale of investment properties, and impairment loss, as applicable. The Company defines Adjusted EBITDAre as EBITDAre plus non-cash stock compensation expense, non-cash intangible amortization related to above and below market leases, preacquisition expense and other normalizing items. Management considers EBITDAre and Adjusted EBITDAre important measures because they provide additional information to allow management, investors, and our current and potential creditors to evaluate and compare our core operating results and our ability to service debt.
-39-
A reconciliation of net income to EBITDAre and Adjusted EBITDAre for the three and six months ended June 30, 2023 and 2022 is as follows:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2023 |
| 2022 | 2023 |
| 2022 | ||||||
(unaudited and in thousands) | |||||||||||
Net income | $ | 14,177 | $ | 3,834 | $ | 16,350 | $ | 8,119 | |||
Interest expense |
| 8,468 |
| 5,401 |
| 16,739 |
| 10,202 | |||
Depreciation and amortization expense | 14,805 | 14,036 | 29,694 | 27,215 | |||||||
Gain on sale of investment properties | (12,786) | — | (13,271) | — | |||||||
EBITDAre | $ | 24,664 | $ | 23,271 | $ | 49,512 | $ | 45,536 | |||
Stock-based compensation expense | 1,147 | 1,289 | 1,835 | 2,576 | |||||||
Amortization of above market leases, net |
| 287 |
| 315 |
| 578 |
| 514 | |||
Preacquisition expense |
| 2 |
| 90 |
| 44 |
| 130 | |||
Adjusted EBITDAre | $ | 26,100 | $ | 24,965 | $ | 51,969 | $ | 48,756 |
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. In pursuing our business and investment objectives, we expect that the primary market risk to which we will be exposed is interest rate risk.
We may be exposed to the effects of interest rate changes primarily as a result of debt used to acquire healthcare facilities, including borrowings under the Credit Facility. The analysis below presents the sensitivity of the value of our variable rate financial obligations to selected changes in market interest rates. The range of changes chosen reflects our view of changes which are reasonably possible over a one-year period.
As of June 30, 2023, we had $76.1 million of unhedged borrowings outstanding under the Revolver (before the netting of unamortized debt issuance costs) that bears interest at a variable rate. See “Management’s Discussion and Analysis of Financial Condition and Results of Operation — Liquidity and Capital Resources” for a detailed discussion of our Credit Facility. At June 30, 2023, SOFR on our outstanding floating-rate borrowings was 5.08%. Assuming no increase in the amount of our variable interest rate debt, if SOFR increased 100 basis points, our cash flow would decrease by approximately $0.8 million annually. Assuming no increase in the amount of our variable rate debt, if SOFR were reduced 100 basis points, our cash flow would increase by approximately $0.8 million annually.
Our interest rate risk management objectives are to limit the impact of interest rate changes on earnings and cash flows and to lower overall borrowing costs. To achieve our objectives, we may borrow at fixed rates or floating rates. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Hedging Instruments,” for a description of our interest rate swaps.
We may enter into additional derivative financial instruments, including interest rate swaps and caps, in order to mitigate our interest rate risk on our future borrowings. We will not enter into derivative transactions for speculative purposes.
In addition to changes in interest rates, the value of our investments is subject to fluctuations based on changes in local and regional economic conditions and changes in the creditworthiness of tenants/operators and borrowers, which may affect our ability to refinance our debt if necessary.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act that are designed to ensure that information required to be disclosed in our reports filed or submitted to the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms, and that information is accumulated and communicated to management, including the principal executive and financial officer as appropriate, to allow timely decisions regarding required disclosures. Our principal executive officer and principal financial officer evaluated the effectiveness of
-40-
disclosure controls and procedures as of June 30, 2023 pursuant to Rule 13a-15(b) under the Exchange Act. Based on that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered by this Report, the Company’s disclosure controls and procedures were effective to ensure that information required to be included in our periodic SEC filings is recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms.
Our management, including our principal executive officer and principal financial officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected.
Changes in Internal Control over Financial Reporting
No changes were made to our internal control over financial reporting during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II OTHER INFORMATION
Item 1. Legal Proceedings
We are not involved in any pending legal proceeding or litigation and, to the best of our knowledge, no governmental authority is contemplating any proceeding to which we are a party or to which any of our properties is subject, which would reasonably be likely to have a material adverse effect on our financial condition or results of operations. From time to time, we may become involved in litigation relating to claims arising out of our operations in the normal course of business. There can be no assurance that these matters that arise in the future, individually or in the aggregate, will not have a material adverse effect on our financial condition or results of operations in any future period.
Item 1A. Risk Factors
During the six months ended June 30, 2023, there were no material changes to the risk factors that were disclosed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 1, 2023.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
-41-
Item 6. Exhibits
(a)Exhibits
Exhibit No. |
| Description |
3.1 | ||
3.2 | ||
4.1 | ||
4.2 | ||
10.1*† | ||
31.1* | ||
31.2* | ||
32.1** | ||
101.INS * | Inline XBRL Instance Document | |
101.SCH * | Inline XBRL Taxonomy Schema | |
101.CAL * | Inline XBRL Taxonomy Calculation Linkbase | |
101.DEF * | Inline XBRL Taxonomy Definition Linkbase | |
101.LAB * | Inline XBRL Taxonomy Label Linkbase | |
101.PRE * | Inline XBRL Taxonomy Presentation Linkbase | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document and contained in Exhibit 101) |
* | Filed herewith. |
** | Furnished herewith. Such certification shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended. |
† | Management contract or compensatory plan or arrangement. |
-42-
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GLOBAL MEDICAL REIT INC. | ||
Date: August 4, 2023 | By: | /s/ Jeffrey M. Busch |
Jeffrey M. Busch | ||
Chief Executive Officer (Principal Executive Officer) | ||
Date: August 4, 2023 | By: | /s/ Robert J. Kiernan |
Robert J. Kiernan | ||
Chief Financial Officer (Principal Financial and Accounting Officer) |
-43-