GME INNOTAINMENT, INC. - Quarter Report: 2013 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.20549
Form 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2013
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 333-139008
GREAT CHINA MANIA HOLDINGS, INC.
(Exact Name of Registrant as Specified in Its Charter)
Florida
|
59-2318378
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Room 1902, 19/F., Kodak House II,
|
||
321 Java Road, Hong Kong
|
n/a
|
|
(Address of principal executive offices)
|
(Zip Code)
|
(852) 2882-7026
(Registrant’s telephone number, including area code)
Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes T No £
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes £ No T
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Ruble 12b-2 of the Exchange Act.
Large accelerated filer £
|
Accelerated filer £
|
Non-accelerated filer £ (Do not check if a smaller reporting company)
|
Smaller reporting company T
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes £ No T
The number of shares of Common Stock, $0.01 par value, outstanding on May 17, 2012 was 87,998,453.
1
BOTTLES & DRINKS (CHINA) HOLDINGS, INC.) AND SUBSIDIARIES
TABLE OF CONTENTS
ITEM 1. FINANCIAL STATEMENTS
GREAT CHINA MANIA HOLDINGS, INC. AND SUBSIDIARIES
March 31,
2013
(Unaudited)
|
December 31,
2012
(Audited)
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$ | 298,490 | $ | 218,773 | ||||
Accounts receivable
|
148,009 | 353,122 | ||||||
Inventories
|
- | 10,438 | ||||||
Short term loan receivable
|
140,495 | 140,495 | ||||||
Prepaid expenses and other receivables
|
154,890 | 165,932 | ||||||
Assets held for disposal
|
62,248 | - | ||||||
Total current assets
|
804,132 | 888,760 | ||||||
TOTAL ASSETS
|
$ | 804,132 | $ | 888,760 | ||||
LIABILITIES AND EQUITY
|
||||||||
LIABILITIES
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable
|
734,312 | 997,911 | ||||||
Accrued expenses and other payables
|
111,685 | 84,720 | ||||||
Unearned revenue
|
15,584 | 27,691 | ||||||
Amount due to related parties
|
- | 38,128 | ||||||
Short-term borrowings
|
66,387 | 63,656 | ||||||
Convertible notes
|
182,207 | 168,926 | ||||||
Liabilities held by discontinued operations
|
369,679 | - | ||||||
Total current liabilities
|
1,479,854 | 1,381,032 | ||||||
LONG-TERM LIABILITIES
|
||||||||
Convertible note
|
31,301 | 31,301 | ||||||
31,301 | 31,301 | |||||||
TOTAL LIABILITIES
|
$ | 1,511,155 | $ | 1,412,333 | ||||
SHAREHOLDERS’ EQUITY
|
||||||||
Common stock, par value $0.01; 375,000,000 shares authorized; 80,498,453 and 78,876,021 shares issued and outstanding as of March 31, 2013 and December 31, 2012, respectively
|
804,986 | 788,761 | ||||||
Additional paid in capital
|
7,693,358 | 7,640,618 | ||||||
Accumulated deficits
|
(8,763,928 | ) | (8,457,669 | ) | ||||
Accumulated other comprehensive loss
|
1,492 | 1,492 | ||||||
Less: Subscription receivable
|
(442,931 | ) | (496,775 | ) | ||||
TOTAL SHAREHOLDERS’ EQUITY
|
$ | (707,023 | ) | $ | (523,573 | ) | ||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 804,132 | $ | 888,760 | ||||
See accompanying notes to condensed consolidated financial statements.
AND COMPREHENSIVE INCOME (UNAUDITED)
Three months ended March 31,
|
||||||||
2013
|
2012
|
|||||||
CONTINUING OPERATIONS
|
||||||||
REVENUES
|
$ | 371,391 | $ | 435,318 | ||||
COST OF SALES
|
168,269 | 269,827 | ||||||
GROSS PROFIT
|
203,122 | 165,491 | ||||||
EXPENSES
|
||||||||
General and administrative
|
299,249 | 194,409 | ||||||
TOTAL OPERATING EXPENSES
|
299,249 | 194,409 | ||||||
LOSS FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES
|
(96,127 | ) | (28,918 | ) | ||||
OTHER INCOME/(EXPENSE)
|
||||||||
Other income
|
2,214 | 2,105 | ||||||
Interest expenses
|
(32,246 | ) | - | |||||
Other expenses
|
(6,152 | ) | (3,316 | ) | ||||
TOTAL OTHER EXPENSE
|
(36,184 | ) | (1,211 | ) | ||||
NET LOSS BEFORE PROVISION FOR INCOME TAXES
|
(132,311 | ) | (30,129 | ) | ||||
PROVISION FOR INCOME TAXES
|
- | - | ||||||
NET LOSS FROM CONTINUING OPERATIONS
|
$ | (132,311 | ) | $ | (30,129 | ) | ||
DISCONTINUED OPERATIONS
|
||||||||
Net (loss) / income
|
(173,948 | ) | 10,035 | |||||
NET INCOME FROM DISCONTINUED OPERATIONS
|
$ | (173,948 | ) | $ | 10,035 | |||
NET (LOSS) / INCOME FOR THE PERIOD
|
$ | (306,259 | ) | $ | (20,094 | ) | ||
OTHER COMPREHENSIVE LOSS
|
- | - | ||||||
Arising from continuing operations
|
- | - | ||||||
Arising from discontinued operations
|
- | - | ||||||
TOTAL COMPREHENSIVE LOSS FOR THE PERIOD
|
||||||||
Arising from continuing operations
|
(132,311 | ) | (30,129 | ) | ||||
Arising from discontinued operations
|
(173,948 | ) | 10,035 | |||||
$ | (306,259 | ) | $ | (20,094 | ) | |||
LOSS PER SHARE, BASIC AND DILUTED – CONTINUING OPERATIONS
|
$ | (0.00 | ) | (0.00 | ) | |||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING, BASIC AND DILUTED
|
80,341,537 | 58,501,824 |
See accompanying notes to condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the three months ended March 31,
|
||||||||
2013
|
2012
|
|||||||
Cash flows from operating activities
|
||||||||
Net loss from continuing operations
|
$ | (132,311 | ) | $ | (30,129 | ) | ||
Adjustments to reconcile net income to net cash flows used in operating activities for:
|
||||||||
Amortization of discount on Convertible Notes
|
25,257 | - | ||||||
Accrued interest expense on Convertible Notes
|
6,989 | - | ||||||
Changes in operating assets and liabilities:
|
||||||||
Decrease in accounts receivable
|
32,818 | 42,148 | ||||||
Decrease in prepaid expenses and other receivables
|
10,606 | 4,846 | ||||||
Increase in accounts payable
|
37,090 | 203,463 | ||||||
Decrease in unearned revenue
|
(12,107 | ) | 10,365 | |||||
Decrease in accrued expenses and other payables
|
62,976 | (126,343 | ) | |||||
Net cash provided by/(used in) continuing operating activities
|
31,318 | 104,350 | ||||||
Net cash (used in)/provided by discontinued operating activities
|
(255,639 | ) | 111,647 | |||||
Net cash (used in)/provided by operating activities
|
(224,321 | ) | 215,997 | |||||
Cash flows from financing activities
|
||||||||
Net cash flows from continuing investing activities
|
- | - | ||||||
Net cash used in discontinued financing activities
|
(23,311 | ) | - | |||||
Net cash (used in)/provided by operating activities
|
(23,111 | ) | - | |||||
Cash flows from financing activities
|
||||||||
Decrease in short term loan
|
- | (126,514 | ) | |||||
Advance from short-term borrowings
|
2,731 | 17,382 | ||||||
Decrease in subscription receivable
|
53,844 | - | ||||||
Issue of convertible note
|
50,000 | - | ||||||
Cash advanced to discontinued operations
|
(14,064 | ) | (8,022 | ) | ||||
Repayment of convertible note
|
- | (13,032 | ) | |||||
Net cash provided by/(used in) continuing financing activities
|
92,511 | (130,186 | ) | |||||
Net cash provided by/(used in) discontinued financing activities
|
234,838 | (107,803 | ) | |||||
Net cash provided by/(used in) financing activities
|
327,349 | (237,989 | ) | |||||
Net increase /(decrease) in cash and cash equivalents
|
||||||||
Continuing operations
|
123,829 | (25,836 | ) | |||||
Discontinued operations
|
(44,112 | ) | 3,844 | |||||
79,717 | (21,992 | ) | ||||||
Effect of foreign exchange rate changes
|
||||||||
Continuing operations
|
- | (10 | ) | |||||
Discontinued operations
|
- | - | ||||||
- | (10 | ) | ||||||
Cash and cash equivalents at beginning of period
|
||||||||
Continuing operations
|
174,661 | 228,813 | ||||||
Discontinued operations
|
44,112 | 76,399 | ||||||
218,773 | 305,212 | |||||||
Cash and cash equivalents at end of period
|
||||||||
Continuing operations
|
298,490 | 202,967 | ||||||
Discontinued operations
|
- | 80,243 | ||||||
$ | 298,490 | $ | 283,210 | |||||
Supplemental disclosure of cash flows information:
|
||||||||
Non cash continuing financing activities:
|
||||||||
Conversion of debt to shares
|
$ | 68,965 | $ | 206,042 | ||||
Issuance of shares unpaid
|
- | 519,210 | ||||||
$ | 68,965 | $ | 725,252 |
See accompanying notes to condensed consolidated financial statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
MARCH 31, 2013
NOTE 1 – ORGANIZATION AND PRINCIPAL ACTIVITIES
Great China Mania Holdings, Inc. (“GMEC” or the “Company”) was incorporated in Florida on July 8, 1983. In February 2011, three new subsidiaries of the Company were formed and have since maintained operations. These subsidiaries are GME Holdings Limited, Great China Games Limited and Great China Media Limited. In June 2011, another new subsidiary GMEC Ventures Limited, a Hong Kong company, was formed and maintained for holding future investment if any. As of the date of this filing, our corporate structure is as follows:
GMEC owns two wholly-owned BVI subsidiary known as Sharp Achieve Holdings Limited (“Sharp Achieve”) and Super China Global Limited (SCGL). SCGL has two subsidiaries: 1) GME Holdings Limited (“GMEH”) which was incorporated February 18, 2011 and specialized in artiste and project management services; and 2) GMEC Ventures Limited (“GMEV”) was incorporated June 1, 2011and specialized in investment holding. Sharp Achieve has two subsidiaries: 1) Great China Media Limited (“GCM”) which was incorporated February 1, 2011 and specialized in publication of magazines; 2) Great China Games Limited (“GCG”) which was incorporated February 1, 2011and specialized in retail operation of video games and accessories
On March 16, 2011, the Company amended its Articles of Incorporation and changed the name of the Company from “Great East Bottles & Drinks (China) Holdings, Inc.” to “Great China Mania Holdings, Inc.”
On March 31, 2011, the Company disposed of Water Scientific.
In November, 2012, Sharp Achieve obtained the direct ownership of GCM and GCG by disposing the direct ownership of SCGL to GMEC. This restructuring transaction did not affect the company control of all fellow subsidiaries
On April 23, 2013, the Company disposed the entire interest in GCG to a non affiliate shareholder in exchange of the shareholder assuming the liabilities of GCG and returning 3,000,000 shares of the Company common stock back to the Company as disclosed on our Form 8-K filed with the Securities and Exchange Commission on the same date.
On May 9, 2013, the Company disposed the entire interest in Sharp Achieve and GCM to Mr. Yau Wai Hung, a former CEO and director who resigned on April 30 2013, in exchange of his assuming the liabilities of both Sharp Achieve and GCM as disclosed on our Form 8-K filed with the Securities and Exchange Commission on the same date.
NOTE 2 – PRINCIPLES OF CONSOLIDATION
The unaudited interim financial statements of the Company and the Company’s subsidiaries (see Note 1) for the three months ended March 31, 2013 and 2012 have been prepared pursuant to the rules & regulations of the SEC. Certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the following disclosures are adequate to make the information presented not misleading. All significant intercompany balances and transactions have been eliminated. The functional currency for the majority of the Company’s operations is the Hong Kong Dollar (HKD) for three months ended March 31, 2013 and 2012, while the reporting currency is the US Dollar.
In the opinion of management, the accompanying condensed consolidated financial statements contain all adjustments, consisting only of normal recurring accruals, necessary for a fair presentation of the Company’s financial position as of March 31, 2013, the results of its operations and cash flows for the three months ended for March 31, 2013 and 2012.
The results of operations for the three months ended March 31, 2013 are not necessarily indicative of the results for a full year period.
In the opinion of the management, the comparative figures for the three months ended 31 March 2012 were reclassified to current presentation because the balances shown in previous filings included the discontinued operations of GCG and GCM were not relevant to the current operations.
NOTE 3 – DISPOSAL OF SUBSIDIARIES
On April 23, 2013, the Company disposed its entire interest of GCG to a non affiliate shareholder in exchange of the shareholder assuming the liabilities of GCG and returning 3,000,000 shares of the Company common stock back to the Company. GCG ceased to become a consolidating subsidiary of the Company on the same date. All the operating losses of GCG from January 1, 2013 to March 31, 2013 are recorded as net loss from discontinued operations.
On May 6, 2013, the Company disposed its entire interest of Sharp Achieve and GCM to Mr. Yau Wai Hung, our former CEO and director who resigned on April 30 2013, in exchange for his assuming the liabilities of both Sharp Achieve and GCM. GCM ceased to become a consolidating subsidiary of the Company on the same date. All the operating losses of GCM from January 1, 2013 to March 31, 2013 are recorded as net loss from discontinued operations.
By disposal of above subsidiaries, the Company sold its video games and accessories retail operation and magazine and related electronic content publishing operation. A summary of the balance sheet and income statement of above subsidiaries upon the balance sheet date is presented as follow:
(i) Summary of balance sheet
March 31, 2013 (Unaudited)
|
December 31, 2012 (Audited)
|
|||||||||||||||||||||||
GCG
|
GCM
|
Total
|
GCG
|
GCM
|
Total
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Current assets
|
||||||||||||||||||||||||
Cash and cash equivalents
|
$ | 15,825 | $ | 7,486 | $ | 23,311 | $ | 38,343 | $ | 5,769 | $ | 44,112 | ||||||||||||
Accounts receivable
|
- | 34,858 | 34,858 | - | 172,294 | 172,294 | ||||||||||||||||||
Inventory
|
3,643 | - | 3,643 | 3,643 | 6,795 | 10,438 | ||||||||||||||||||
Other receivables and deposit
|
436 | - | 436 | 436 | - | 436 | ||||||||||||||||||
Total current assets
|
19,904 | 42,344 | 62,248 | 42,422 | 184,858 | 227,280 | ||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Current liabilities
|
||||||||||||||||||||||||
Accounts payable
|
- | 110,777 | 110,777 | 2,325 | 296,037 | 298,362 | ||||||||||||||||||
Accrued expenses and other payables
|
- | 258,902 | 258,902 | 2,327 | 74,137 | 76,464 | ||||||||||||||||||
Total current liabilities
|
- | 369,679 | 369,679 | 4,652 | 370,174 | 374,826 | ||||||||||||||||||
Net assets
|
19,904 | (327,335 | ) | (307,431 | ) | 37,770 | (185,316 | ) | (147,546 | ) |
(ii)Summary of income statement
Three months ended March 31,
|
|||||||||||||||||||||||||
2013
|
2012
|
||||||||||||||||||||||||
GCG
|
GCM
|
Total
|
GCG
|
GCM
|
Total
|
||||||||||||||||||||
Revenue
|
- | 11,030 | 11,030 | 393,966 | 625,170 | 1,019,136 | |||||||||||||||||||
Gross margin
|
- | 5,519 | 5,519 | 28,160 | 241,204 | 269,364 | |||||||||||||||||||
Loss before provision for income taxes
|
(3,724 | ) | (170,224 | ) | (173,948 | ) | (5,790 | ) | 15,825 | 10,035 | |||||||||||||||
Net loss after non-controlling interest
|
(3,724 | ) | (170,224 | ) | (173,948 | ) | (5,790 | ) | 15,825 | 10,035 |
NOTE 4 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Economic and political risk
The Company’s continuing operations and discontinued operations are conducted in Hong Kong. Accordingly, the political, economic, and legal environments in the Hong Kong may influence the Company’s business, financial condition, and results of operations.
The Company’s major operations in the Hong Kong are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic, and legal environment. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, and rates and methods of taxation, among other things.
(b) Cash and cash equivalents
The Company considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents. The Company’s continued operations maintain bank accounts in Hong Kong. The Company’s discontinued operations maintain bank accounts in Hong Kong.
(c) Income tax
Income taxes are based on pre-tax financial accounting income. Deferred tax assets and liabilities are recognized for the expected tax consequences of temporary differences between the tax bases of assets and liabilities and their reported amounts. The Company periodically assesses the need to establish valuation allowances against its deferred tax assets to the extent the Company no longer believes it is more likely than not that the tax assets will be fully utilized.
The Company evaluates a tax position to determine whether it is more likely than not that the tax position will be sustained upon examination, based upon the technical merits of the position. A tax position that meets the more-likely-than-not recognition threshold is subject to a measurement assessment to determine the amount of benefit to recognize and the appropriate reserve to establish, if any. If a tax position does not meet the more-likely-than-not recognition threshold, no benefit is recognized
In accordance with the relevant tax laws and regulations of Hong Kong, the applicable corporation income tax rate was 16.5% on assessable profits, if any, for the periods ended March 31, 2013 and 2012, respectively.
(d) Fair value of financial instruments
The Company’s financial instruments primarily consist of cash and cash equivalents, amount due from a related company, prepaid expenses and other receivables, accounts payable, accrued expenses and other payables, receipt in advance, taxes payable and amount due to a related party.
The estimated fair value amounts have been determined by the Company, using available market information or other appropriate valuation methodologies. However, considerable judgment is required in interpreting market data to develop estimates of fair value. Consequently, the estimates are not necessarily indicative of the amounts that could be realized or would be paid in a current market exchange.
As of the balance sheet dates, the estimated fair values of the financial instruments were not materially different from their carrying values as presented, due to the short maturities of these instruments and the fact that the interest rates on the borrowings approximate those that would have been available for loans of similar remaining maturity and risk profiles at respective year ends.
(e) Revenue recognition
Revenue represents the invoiced value of goods sold or services rendered during the year, net of sales discounts and returns. Generally revenue is recognized when all of the following criteria are met:
-
|
Persuasive evidence of an arrangement exists,
|
-
|
Delivery has occurred or services have been rendered,
|
-
|
The seller’s price to the buyer is fixed or determinable, and
|
-
|
Collectability is reasonably assured
|
Revenue recognition policies for each of the major products and services of continuing operations are illustrated as follows:
(i)
|
Revenue from provision of artist management, event management, and promotion for its clients is recognized when services are rendered.
|
(ii)
|
Revenue from artist-related merchandising is recognized when receipt is confirmed by clients according to the relating predetermined agreements.
|
(iii)
|
Revenue from intellectual property rights on CD, DVD and video products is recognized upon delivery of products to customers.
|
(i)
|
Revenue from electronic content sales like iPhone and Android applications is recognized when receipt is confirmed by service providers.
|
(ii)
|
Revenue from traditional paper magazines sales is recognized when magazines are sold to customers, net of sales return.
|
(iii)
|
Revenue from the provision of advertising services is recognized when services are rendered.
|
(iv)
|
Revenue from retail sales of video games and accessories is recognized upon delivery of goods to customers.
|
(f) Earnings per share
Basic earnings per share is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. As of March 31, 2013 and 2012, there were no dilutive securities outstanding.
(g) Use of estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates.
(h) Comprehensive income
Comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners. Among other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive income are required to be reported in a financial statement that is presented with the same prominence as other financial statements. Comprehensive income includes net income and the foreign currency translation gain, net of tax.
(i) Foreign currency translation
The accompanying consolidated financial statements are presented in United States Dollars (US$). The functional currency of the Company is Hong Kong Dollar (HKD). Capital accounts of the consolidated financial statements are translated into United States dollars from HKD at their historical exchange rates when the capital transactions occurred. Assets and liabilities are translated at the exchange rates as of balance sheet date. Income and expenditures are translated at the average exchange rate of the period. The translation rates are as follows:
March 31, 2012
|
December 31, 2011
|
March 31, 2011
|
||||||||||
Period end HKD : US$ exchange rate
|
0.1282 | 0.1282 | 0.1282 | |||||||||
Average for the period HKD : US$ exchange rate
|
0.1282 | 0.1282 | 0.1282 |
(j) Recent accounting pronouncements
In December 2011, the Financial Accounting Standards Board ("FASB") issued ASU 2011-11, Balance Sheet (Topic 210) Disclosures about Offsetting Assets and Liabilities. The amendments in this update will enhance disclosures required by U.S. GAAP by requiring improved information about financial instruments and derivative instruments that are either (1) offset in accordance with either ASC 210-20-45 or ASC 815-10-45 or (2) subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in accordance with either ASC 210-20-45 or ASC 815-10-45. This information will enable users of an entity's financial statements to evaluate the effect or potential effect of netting arrangements on an entity's financial position, including the effect or potential effect of rights of setoff associated with certain financial instruments and derivative instruments in the scope of this Update. The amendments in this Update are effective for annual periods for fiscal years beginning on or after January 1, 2013. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
In December 2011, the FASB has issued Accounting Standards Update (ASU) No.2011-12, Comprehensive Income (Topic 220): Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. ASU No. 2011-11 is intended to supersede certain pending paragraphs in Accounting Standards Update No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income, to effectively defer only those changes in Update 2011-05 that relate to the presentation of reclassification adjustments out of accumulated other comprehensive income. The amendments will be temporary to allow the Board time to redeliberate the presentation requirements for reclassifications out of accumulated other comprehensive income for annual and interim financial statements for public, private, and non-profit entities. All other requirements in ASU No. 2011-05 are not affected by ASU No. 2011-12, including the requirement to report comprehensive income either in a single continuous financial statement or in two separate but consecutive financial statements. Public entities should apply these requirements for fiscal years, and interim periods within those years, beginning after December 15, 2011. Nonpublic entities should begin applying these requirements for fiscal years ending after December 15, 2012, and interim and annual periods thereafter. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
In August 2012, FASB has issued Accounting Standards Update (ASU) No. 2012-03, Technical Amendments and Corrections to SEC Sections. This ASU amends various SEC paragraphs pursuant to SAB 114, SEC Release No. 33-9250, and ASU 2010-22, which amend or rescind portions of certain SAB Topics. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
In October 2012, FASB has issued Accounting Standards Update (ASU) No. 2012-04, Technical Corrections and Improvements. This ASU make technical corrections, clarifications, and limited-scope improvements to various Topics throughout the Codification. The amendments in this ASU that will not have transition guidance will be effective upon issuance for both public entities and nonpublic entities. For public entities, the amendments that are subject to the transition guidance will be effective for fiscal periods beginning after December 15, 2012. For nonpublic entities, the amendments that are subject to the transition guidance will be effective for fiscal periods beginning after December 15, 2013.The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
In January 2013, FASB has issued Accounting Standards Update (ASU) No. 2013-01, Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities. This ASU clarifies that ordinary trade receivables and receivables are not in the scope of ASU No. 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities. Specifically, ASU 2011-11 applies only to derivatives, repurchase agreements and reverse purchase agreements, and securities borrowing and securities lending transactions that are either offset in accordance with specific criteria contained in the FASB Accounting Standards Codification™ (Codification) or subject to a master netting arrangement or similar agreement. The FASB undertook this clarification project in response to concerns expressed by U.S. stakeholders about the standard’s broad definition of financial instruments. After the standard was finalized, companies realized that many contracts have standard commercial provisions that would equate to a master netting arrangement, significantly increasing the cost of compliance at minimal value to financial statement users. An entity is required to apply the amendments in ASU 2013-01 for fiscal years beginning on or after January 1, 2013, and interim periods within those annual periods. An entity should provide the required disclosures retrospectively for all comparative periods presented. The effective date is the same as the effective date of ASU 2011-11.The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
In February 2013, FASB has issued Accounting Standards Update (ASU) No. 2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. This ASU improves the transparency of reporting these reclassifications. Other comprehensive income includes gains and losses that are initially excluded from net income for an accounting period. Those gains and losses are later reclassified out of accumulated other comprehensive income into net income. The amendments in this ASU do not change the current requirements for reporting net income or other comprehensive income in financial statements. All of the information that this ASU requires already is required to be disclosed elsewhere in the financial statements under U.S. GAAP.
The new amendments will require an organization to:
■
|
Present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income - but only if the item reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period.
|
■
|
Cross-reference to other disclosures currently required under U.S. GAAP for other reclassification items (that are not required under U.S. GAAP) to be reclassified directly to net income in their entirety in the same reporting period. This would be the case when a portion of the amount reclassified out of accumulated other comprehensive income is initially transferred to a balance sheet account (e.g., inventory for pension-related amounts) instead of directly to income or expense.
|
The amendments apply to all public and private companies that report items of other comprehensive income. Public companies are required to comply with these amendments for all reporting periods (interim and annual). A private company is required to meet the reporting requirements of the amended paragraphs about the roll forward of accumulated other comprehensive income for both interim and annual reporting periods. However, private companies are only required to provide the information about the effect of reclassifications on line items of net income for annual reporting periods, not for interim reporting periods. The amendments are effective for reporting periods beginning after December 15, 2012, for public companies and are effective for reporting periods beginning after December 15, 2013, for private companies. Early adoption is permitted. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
In February 2013, FASB issued Accounting Standards Update (ASU) No. 2013-03, Financial Instruments (Topic 825). This ASU clarifies the scope and applicability of a disclosure exemption that resulted from the issuance of Accounting Standards Update No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. The amendment clarifies that the requirement to disclose "the level of the fair value hierarchy within which the fair value measurements are categorized in their entirety (Level 1, 2, or 3)" does not apply to nonpublic entities for items that are not measured at fair value in the statement of financial position, but for which fair value is disclosed. This ASU is the final version of Proposed Accounting Standards Update 2013-200—Financial Instruments (Topic 825) which has been deleted. The amendments are effective upon issuance. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
In February 2013, FASB has issued Accounting Standards Update (ASU) No. 2013-04, Liabilities (Topic 405): Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date. This ASU provides guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this ASU is fixed at the reporting date, except for obligations addressed within existing guidance in U.S. GAAP. The guidance requires an entity to measure those obligations as the sum of the amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and any additional amount the reporting entity expects to pay on behalf of its co-obligors. The guidance in this ASU also requires an entity to disclose the nature and amount of the obligation as well as other information about those obligations. The amendments in this ASU are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. For nonpublic entities, the amendments are effective for fiscal years ending after December 15, 2014, and interim periods and annual periods thereafter. The amendments in this ASU should be applied retrospectively to all prior periods presented for those obligations resulting from joint and several liability arrangements within the ASU’s scope that exist at the beginning of an entity’s fiscal year of adoption. An entity may elect to use hindsight for the comparative periods (if it changed its accounting as a result of adopting the amendments in this ASU) and should disclose that fact. Early adoption is permitted. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
In March 2013, FASB has issued Accounting Standards Update (ASU) No. 2013-05, Foreign Currency Matters (Topic 830). This ASU resolve the diversity in practice about whether Subtopic 810-10, Consolidation—Overall, or Subtopic 830-30, Foreign Currency Matters—Translation of Financial Statements, applies to the release of the cumulative translation adjustment into net income when a parent either sells a part or all of its investment in a foreign entity or no longer holds a controlling financial interest in a subsidiary or group of assets that is a nonprofit activity or a business (other than a sale of in substance real estate or conveyance of oil and gas mineral rights) within a foreign entity. In addition, the amendments in this Update resolve the diversity in practice for the treatment of business combinations achieved in stages (sometimes also referred to as step acquisitions) involving a foreign entity. This ASU is the final version of Proposed Accounting Standards Update EITF11Ar—Foreign Currency Matters (Topic 830), which has been deleted. The amendments in this Update are effective prospectively for fiscal years (and interim reporting periods within those years) beginning after December 15, 2013. For nonpublic entities the amendments in this Update are effective prospectively for the first annual period beginning after December 15, 2014, and interim and annual periods thereafter. The amendments should be applied prospectively to derecognition events occurring after the effective date. Prior periods should not be adjusted. Early adoption is permitted. If an entity elects to early adopt the amendments, it should apply them as of the beginning of the entity’s fiscal year of adoption. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
NOTE 5– INVENTORIES
Inventories as of the balance sheet dates are summarized as follows:
March 31, 2013
|
December 31, 2011
|
||||||
Raw materials
|
$ | - | $ | 6,795 | |||
Trading inventories
|
- | 3,643 | |||||
Total
|
$ | - | $ | 10,438 |
The raw materials represent paper used in GCM and the trading inventories represent the video games and accessories held by GCG.
NOTE 6 – SHORT TERM LOAN RECEIVABLE
During the three month ended March 31, 2013, the Company retained a short term loan amount of $140,495 to a third party company at 6% interest per annum with no fixed payment terms. Interest income in conjunction with this short term loan for the three month ended March 31, 2013 and 2012 was $2,107 and $1,590, respectively.
NOTE 7 – DEPOSITS, PREPAID EXPENSES AND OTHER RECEIVABLES
Deposits, prepaid expenses and other receivables consist of payments and deposits made by the Company to third parties in the normal course of business operations with no interest and no fixed repayment terms. These payments are made for the purchase of services that are used by the Company for its current operations.
The Company evaluates the amounts recorded as prepaid expenses on a periodic basis and records a charge to the current operations of the Company when the related expense has been incurred.
NOTE 8 – SHORT-TERM BORROWINGS
The short-term borrowings are unsecured, interest free advances from a non affiliate individual with no fixed repayment term.
NOTE 9 – CONVERTIBLE NOTES
On June 1, 2011, the Company issued a non-interest bearing convertible note in the amount of $256,400 ( “Note 1”) to a third party note holder (“Holder 1”),which matures on May 31, 2016. On September 30, 2011, the first installment of $128,200 was received. Note 1 bears a call back option exercisable by Holder 1 on the unused portion of Note 1 after 12 months from the date of Note 1. Note 1 can be converted into common stock of the Company by Holder 1 under certain conditions. A total of $96,899 was repaid by the Company upon March 31, 2013. As of March 31, 2013, Note 1 did not qualify to be converted under those conditions and is therefore not dilutive.
On May 31, 2012, the Company issued an 8% convertible note in the amount of $50,000 (“Note 2”) to another third party note holder (“Holder 2”), which matures on March 4, 2013 and had been fully received on June 20, 2012. The outstanding principal balance plus any accrued interest under Note 2 is convertible into common stock of the Company after 180 days from the date of issued with a 42% discount over the convertible price upon the option of Holder 2. The conversion price is determined by the average of the lowest 3 closing bid prices out of the 10 days prior to the Conversion Date. The Company has recorded a debt discount in the amount of $37,655 as the value of the beneficial conversion feature at the date the company entered into the note agreement. The discount is being amortized using the effective interest method over the life of Note 2. The total interest expense relative to Note 2 was $39,655 which consists of accrued interest expenses of $2,000 and amortization of the debt discount of $37,655 for the year ended December 31, 2012. During three months ended March 31 2013, Note 2 incurred no either interest expense or amortization of the debt discount. As of December 31, 2012, the holder 2 had converted $20,690 to 515,021 shares. During three months ended March 31, 2013, the remaining loan balance of $68,965 had converted into 1,622,432 shares of common stock.
On October 22, 2012, the Company issued an 8% convertible note in the amount of $32,500 (“Note 3”) to Holder 2. Note 3 mature on July 24, 2013 and was fully received on November 7, 2012. The outstanding principal balance plus any accrued interest under Note 3are convertible into common stock of the Company after 180 days from the date of issued with a 42% discount over the convertible price upon the option of Holder 2. The conversion price is determined by the average of the lowest 3 closing bid prices out of the 10 days prior to the Conversion Date. The Company has recorded debt discount in the amount of $0 for Note 3 as the note was repaid by cash of $49,940 on April 22, 2013. During three months ended March 31 2013, Note 3 incurred an interest expense of $5,479. The total interest expense relative to Note 3 was $15,504 upon March 31, 2013. The gross outstanding balance Note 3 at March 31, 2013 was $48,004. As of March 31, 2013, Note 3 did not qualify to be converted under the conditions of those notes and are therefore not dilutive.
On December 12, 2012, the Company issued an 8% convertible note in the amount of $53,000 (“Note 4”) to Holder 2. The Note 4 matures on September 14, 2013 and was fully received on December 27, 2012. The outstanding principal balance plus any accrued interest under Note 4 are convertible into common stock of the Company after 180 days from the date of issued with a 42% discount over the convertible price upon the option of Holder 2. The conversion price is determined by the average of the lowest 3 closing bid prices out of the 10 days prior to the Conversion Date. The Company has recorded debt discount in the amount of $39,914 for Note 4 respectively as the value of the beneficial conversion feature at the date the Company entered into the note agreement. The discount is being amortized using the effective interest method over the life of Note 4. During three months ended March 31 2013, Note 4 incurred an interest expense of $21,017 which consists of interest expenses of $1,060 and amortization of the debt discount of $19,957. The total interest expense relative to Note 4 was $25,455 which consists of interest expenses of $1,284 and amortization of the debt discount of $24,170 upon March 31, 2013. The gross outstanding balance Note 4 at March 31, 2013 was $78,455 separately. As of March 31, 2013, Note 4 did not qualify to be converted under the conditions of those notes and are therefore not dilutive.
On February 20, 2013, the Company issued another 12% convertible note in the amount of $50,000 (“Note 5”) to another third party note holder (“Holder 3”). Note 5 mature on November 20, 2013 and was fully received on March 4, 2013. The outstanding principal balance plus any accrued interest under Note 5 is convertible into common stock of the Company after 180 days from the date of issued with a 40% discount over the convertible price upon the option of Holder 3. The conversion price is determined by the average of the lowest 3 closing bid prices out of the 10 days prior to the Conversion Date. The Company has recorded debt discount in the amount of $ 35,333 for Note 5 as the value of the beneficial conversion feature at the date the Company entered into the note agreement. The discount is being amortized using the effective interest method over the life of Note 5. The interest expense during three months ended March 31, 2013 and accumulated interest expense upon March 31, 2013 relative to Note 5 was $5,750 which consists of interest expenses of $450 and amortization of the debt discount of $5,300 upon March 31, 2013. The gross outstanding balance Note 5 at March 31, 2013 was $55,750. As of March 31, 2013, Note 5 did not qualify to be converted under the conditions of those notes and are therefore not dilutive.
The convertible notes as of the year-end dates are summarized as follows:
March 31,2013
|
December 31, 2012
|
||||||
Noncurrent liabilities:
|
|||||||
Non-interest bearing convertible note
|
$ | 31,301 | $ | 31,301 | |||
Current liabilities:
|
|||||||
8% convertible note 2, net (including fair value adjustment on option $ 37,655 and accrued interest expense $2,000)
|
- | 68,965 | |||||
8% convertible note 3, net (including accrued interest expense $25,454)
|
48,003 | 42,524 | |||||
8% convertible note 4, net (including fair value adjustment on option $ 39,914, accrued interest expense $1,284, net of unamortized discount $14,459)
|
78,454 | 57,437 | |||||
8% convertible note 5, net (including fair value adjustment on option $ 37,655, accrued interest expense $300, net of unamortized discount $32,007)
|
55,750 | 57,437 | |||||
182,207 | 168,926 | ||||||
Total convertible note outstanding
|
$ | 213,508 | $ | 200,227 |
NOTE 10 – COMMON STOCK ANDWEIGHTED AVERAGE NUMBER OF SHARES FOR EARNINGS PER SHARE CALCULATION
On January 2, 2013 the Company issued 684,932 shares of common stock to a convertible note holder for partial settlement of a convertible note totaling $20,000.
On January 14, 2013 the Company issued 625,000 shares of common stock to a convertible note holder for partial settlement of a convertible note totaling $15,000.
On January 18, 2013 the Company issued 312,500 shares of common stock to a convertible note holder for partial settlement of a convertible note totaling $5,000.
The calculation of common stock as at March 31, 2013 and weighted average number of shares for the three months ended March 31, 2013 is illustrated as follows:
Number
of shares
|
Weighted average number of shares
|
|||||||
Issued and outstanding as of January 1, 2013
|
78,876,021 | 78,876,021 | ||||||
Issuance of share on January 2, 2013 for debt conversion
|
684,932 | 677,322 | ||||||
Issuance of share on January 14, 2013 for debt conversion
|
625,000 | 534,722 | ||||||
Issuance of share on January 18, 2013 for debt conversion
|
312,500 | 253,472 | ||||||
Issued and outstanding as of March 31, 2013
|
80,498,453 | 80,341,537 |
NOTE 11 – INTEREST EXPENSES
Interest expenses for the three months ended March 31, 2013 and 2012 are summarized as follows:
2013
|
2012
|
|||||||
Amortization on discount of convertible note
|
$ | 25,257 | $ | - | ||||
Accrued interest on convertible note
|
6,989 | - | ||||||
Total
|
$ | 32,246 | $ | - |
NOTE 12 – RELATED PARTY TRANSACTION
In addition to the transactions detailed elsewhere in these financial statements, the Company and its subsidiaries entered into the following material transactions with related parties for the three months ended March 31, 2013:
2013
|
2012
|
|||||||
Lease payment of discontinuing operations
|
$ | 19,230 | $ | 19,230 |
NOTE 13 – CONTINGENCIES AND COMMITMENTS
As of March 31, 2013, the expected annual lease payments under the Company continuing operating leases are as follows:
For the year ending December 31,
|
||||
2013
|
83,388 | |||
2014
|
46,088 | |||
Total
|
129,476 |
NOTE 14 – SEGMENT REPORTING
The Company’s reportable segments of businesses include artist management services operated by GMEH, discontinued provision of electronic content operated by GCM and discontinued retail operation of video games and accessories operated by GCG. Each of these segments is conducted in a separate corporation and each functions independently of the others. The Company has no sales between segments.
Financial information of the Company’s business segments is as follows:
For the three months ended March 31,
|
||||||||
2013
|
2012
|
|||||||
Revenues from:
|
||||||||
Continuing operations
|
||||||||
GMEH
|
$ | 371,391 | $ | 435,318 | ||||
Corporate
|
- | - | ||||||
$ | 371,391 | $ | 435,318 | |||||
Discontinued operations
|
||||||||
GCM
|
5,511 | 625,170 | ||||||
GCG
|
- | 393,668 | ||||||
5,511 | 1,018,838 | |||||||
$ | 376,902 | $ | 1,454,156 | |||||
Segment net profit/(loss) from:
|
||||||||
GMEH
|
$ | 47,466 | $ | 10,635 | ||||
Corporate
|
(179,777 | ) | (40,764 | ) | ||||
$ | (132,311 | ) | $ | (30,129 | ) | |||
Discontinued operations
|
||||||||
GCM
|
(170,224 | ) | 15,825 | |||||
GCG
|
(3,724 | ) | (5,790 | ) | ||||
$ | (173,948 | ) | $ | 10,035 | ||||
(306,259 | ) | 20,094 |
Segment assets:
|
March 31, 2013
|
December 31,2012
|
||||||
Continuing operations
|
||||||||
GMEH
|
675,334 | 582,568 | ||||||
Corporate
|
66,550 | 78,912 | ||||||
$ | 741,884 | $ | 263,770 | |||||
Discontinued operations
|
||||||||
GCM
|
$ | 19,904 | $ | 184,858 | ||||
GCG
|
42,344 | 42,422 | ||||||
62,248 | 227,280 | |||||||
$ | 804,132 | $ | 888,760 |
NOTE 15– SUBSEQUENT EVENTS
On April 23, 2013, the Company disposed the entire interest of GCG to a non affiliate shareholder in exchange of her assuming the liabilities of GCG and returning 3,000,000 shares of the Company common stock back to the Company as disclosed on our Form 8-K filed with the Securities and Exchange Commission on the same date.
On April 30, 2013 Mr. Yau Wai Hung and Mr. Chan Wing Hing resigned as a director of the Company On the same date, GCM had laid off all employees and incurred the redundancy payment of $273,285.
On May 9, 2013, the Company disposed the entire interest of Sharp Achieve and GCM to Mr. Yau Wai Hung, a former CEO and director, in exchange of his assuming the liabilities of the both companies as disclosed on our Form 8-K filed with the Securities and Exchange Commission on the same date.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Note regarding forward – looking statements
This quarterly report contains forward-looking statements within the meaning of the federal securities laws. These include statements about our expectations, beliefs, intentions or strategies for the future, which we indicate by words or phrases such as "anticipate", "expect", "intend", "plan", "will", "we believe", "the Company believes", "management believes" and similar language. The forward-looking statements are based on the current expectations of the Company and are subject to certain risks, uncertainties and assumptions, including those set forth in the discussion under "Management's Discussion and Analysis of Financial Condition and Results of Operations" in this report. The actual results may differ materially from results anticipated in these forward-looking statements. We base the forward-looking statements on information currently available to us, and we assume no obligation to update them.
Investors are also advised to refer to the information in our filings with the Securities and Exchange Commission, specifically Forms 10-K, 10-Q and 8-K, in which we discuss in more detail various important factors that could cause actual results to differ from expected or historic results. It is not possible to foresee or identify all such factors. As such, investors should not consider any list of such factors to be an exhaustive statement of all risks and uncertainties or potentially inaccurate assumptions.
Except as otherwise indicated by the context, references in this Form 10-K to “we”, “us”, “our”, “the Registrant”, “our Company” or “the Company” are to Great China Mania Holdings, Inc., a Florida corporation and its consolidated subsidiaries. Unless the context otherwise requires, all references to (i) “BVI” are to British Virgin Islands; (ii) “PRC” and “China” are to the People’s Republic of China; (iii) “U.S. dollar”, “$” and “US$” are to United States dollars; (iv) “HKD” are to the Hong Kong Dollar; (v) “Securities Act” are to the Securities Act of 1933, as amended; and (vi) “Exchange Act” are to the Securities Exchange Act of 1934, as amended.
Critical Accounting Policies and Estimates
Our financial statements and related public financial information are based on the application of accounting principles generally accepted in the United States ("US GAAP"). US GAAP requires the use of estimates; assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenues and expenses amounts reported. These estimates can also affect supplemental information contained in our external disclosures including information regarding contingencies, risk and financial condition. We believe our use of estimates and underlying accounting assumptions adhere to GAAP and are consistently and conservatively applied. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions or conditions. We continue to monitor significant estimates made during the preparation of our financial statements.
We believe the following is among the most critical accounting policies that impact our consolidated financial statements. We suggest that our significant accounting policies, as described in our consolidated financial statements in the Summary of Significant Accounting Policies, be read in conjunction with this Management's Discussion and Analysis of Financial Condition and Results of Operations.
We recognize revenue in accordance with Staff Accounting Bulletin ("SAB") No. 104. All of the following criteria must exist in order for us to recognize revenue:
1. Persuasive evidence of an arrangement exists;
2. Delivery has occurred;
3. The seller's price to the buyer is fixed or determinable; and
4. Collectability is reasonably assured.
Revenue recognition policies for each of the major products and services of continuing operations are illustrated as follows:
(i)
|
Revenue from provision of artist management, event management, and promotion for its clients is recognized when services are rendered.
|
(ii)
|
Revenue from artist-related merchandising is recognized when receipt is confirmed by clients according to the relating predetermined agreements.
|
(iii)
|
Revenue from intellectual property rights on CD, DVD and video products is recognized upon delivery of products to customers.
|
For discontinued operations, the Company recognizes revenue when the following criteria are met:
(i)
|
Revenue from electronic content sales like iPhone and Android applications is recognized when receipt is confirmed by service providers.
|
(ii)
|
Revenue from traditional paper magazines sales is recognized when magazines are sold to customers, net of sales return.
|
(iii)
|
Revenue from the provision of advertising services is recognized when services are rendered.
|
(iv)
|
Revenue from retail sales of video games and accessories is recognized upon delivery of goods to customers.
|
Based on these factors, the Company believes that it can apply the provisions of SAB 104 with minimal subjectivity.
Recent Accounting Pronouncements
The Company does not expect that the adoption of any recent accounting pronouncements will have any material impact on its financial statements.
Results of Continuing Operations – Three Months Ended March 31, 2013 as Compared to Three Months Ended March 31, 2012.
The following table summarizes the results of our continuing operations during the three-month period ended March 31, 2013 and 2012, and provides information regarding the dollar and percentage increase / (decrease) from the three-month period ended March 31, 2012 to the three-month period ended March 31, 2013.
Three months ended
March 31,
|
||||||||||||||||
2013
|
2012
|
Increase (decrease) |
% Change
|
|||||||||||||
Revenue
|
$ | 371,391 | $ | 435,318 | $ | (63,927 | ) | (14.69 | %) | |||||||
Cost of sales
|
168,269 | 269,827 | (101,558 | ) | (37.64 | %) | ||||||||||
Gross profit
|
203,122 | 165,491 | 37,631 | 22.74 | % | |||||||||||
General & administrative
|
299,249 | 194,409 | 104,840 | 53.93 | % | |||||||||||
Loss from operations
|
(96,127 | ) | (28,918 | ) | (67,209 | ) | (232.41 | %) | ||||||||
Other income (expense)
|
(36,184 | ) | (1,211 | ) | (34,973 | ) | (2,887.94 | %) | ||||||||
Income tax expenses
|
- | - | - | N/A | ||||||||||||
Net loss from continuing operations
|
$ | (132,311 | ) | $ | (30,129 | ) | $ | (102,182 | ) | (339.15 | %) |
Revenues
Revenues decreased by $63,927 to $371,391 for the three months ended March 31, 2013 as compared to $435,318 for the same period in 2012, representing a 14.69% decrease. The decrease in revenue was mainly due to the decrease in both volume and revenue of promotion events after Chinese New Year holiday compared to the same quarter in 2012.
Cost of sales
Cost of sales decreased by $101,558 to $168,269 for the three months ended March 31, 2013 as compared to $269,827 for the same period in 2012, representing a 37.64% decrease.. The decreases were mainly due to the decrease of artist fee by $115,864 and agency fee by $4,417 offset by the increase of other direct cost by $18,723.
Gross margin
Gross margin increased by $37,631 to $203,122 for the three months ended March 31 of 2013 as compared to $165,491 for the same period in 2012, representing a 22.74% increase. The increase was mainly due to the decrease of artist fee and agency fee offset the decrease of revenue in the same period.
General and administrative
The following table summarizes general and administrative expenses during the three-month period ended March 31, 2013 and 2012, and provides information regarding the dollar and percentage increase / (decrease) from the three-month period ended March 31, 2012 to the three-month period ended March 31, 2013.
Three months ended March 31,
|
||||||||||||||||
2013
|
2012
|
Increase (decrease)
|
% Change
|
|||||||||||||
Payroll cost
|
139,511 | 133,204 | 6,307 | 4.73 | % | |||||||||||
Rental expenses
|
32,016 | 36,438 | (4,422 | ) | (12.14 | %) | ||||||||||
Legal and professional fee
|
109,749 | 5,834 | 103,915 | 1,781.20 | % | |||||||||||
Entertainment
|
8,798 | 3,006 | 5,792 | 192.68 | % | |||||||||||
Miscellaneous
|
9,175 | 15,927 | (6,752 | ) | (42.39 | %) | ||||||||||
299,249 | 194,409 | 104,840 | 53.93 | % |
Payroll cost increased by $6,307 to $ 139,511 for the three months ended March 31, 2013 as compared to $133,204 for the same period in 2012, representing a 4.73% increase. The increase was mainly due to the salary adjustment of existing employees.
Rental expenses decreased by $4,422 to $32,016 for the three months ended March 31, 2013 as compared to $36,438 for the same period in 2012, representing a 12.14% decrease. The decrease was mainly due to rent saved by the closure of Beijing office in September 2012.
Legal and professional fee increased by $103,915 to $109,749 for the three months ended March 31, 2013 as compared to $5,834 for the same period in 2012, representing a 1,781.20% increase. The increase was mainly due to: 1.) a business development consultation fee $70,000, 2.) a legal consultation fee $18,000, 3.)an increase of transfer agency expenses $2,895, 4.) legal cost relating to convertible note $2,500 and 5.) an increase of investor related professional expenses $10,450
Entertainment increased by $5,792 to $8,798 for the three months ended March 31, 2013 as compared to $3,006 for the same period in 2012, representing a 192.68% increase. The increase was mainly due to the increase of the promotional gifts used during the Chinese New Year Holiday compared to the same quarter in 2012.
Miscellaneous expenses decreased by $6,752 to $9,175 for the three months ended March 31, 2013 as compared to $15,927 for the same period in 2012, representing a 42.39% decrease. The decrease was mainly due to the decrease of repair and maintenance expenses by $3,631 and traveling expenses by 2,229 as compared to the same quarter in 2012.
Net loss from continuing operations
Net loss from continuing operations increased by $102,182 to a net loss of $132,311 for the three months ended March 31, 2013 as compared to $30,129 for the same period in 2012.
Liquidity and Capital Resources
Cash
Our cash balance of continuing operations as of March 31, 2013 was $298,490, representing an increase of $123,829 as compared to $174,661 as of December 31, 2012.
Cash flow
Operating Activities
Net cash provided by operating activities for the three months ended March 31,2013 amounted to $31,318 compared to $104,350 in the same period of 2012. The change of $73,032 was mainly due to: 1.) an increase of net loss by $102,182, 2.) an increase of interest expenses $32,246, 3.)a decrease of $3,570 in trade and other receivable, and 4.) an increase of $22,472 in unearned revenue offset by 5.) an increase of $22,946 in trade payable and accrued expenses, .
Financing Activities
Net cash provided by financing activities for the three months ended March 31, 2013 amounted to $92,511 compared to net cash used in financing activities of $130,186 in the same period of 2012. The change of $222,697 was mainly due to: 1.) a repayment of short term loan $126,514, 2.) an increase in net proceeds from the convertible note $50,000, 3.) a decrease in cash repayment of convertible note $13,032, and 4.) an increase in settlement of subscription receivable $53,844.
Working capital
Our net current liabilities increased by $803,290 to $605,920 as of March 31, 2013 from net current assets of $224,370 as of March 31, 2012.
As of March 31, 2013 we may need additional cash resources to operate during the upcoming 12 months, and the continuation of the Company may dependent upon the continuing financial support of investors, directors and/or stockholders of the Company. We intends to attempt to acquire additional operating capital through private equity offerings to the public and existing investors to fund its business plan. However, there is no assurance that equity or debt offerings will be successful in raising sufficient funds to assure the eventual profitability of the Company. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue in existence.
Results of discontinued operations – Three Months Ended March 31, 2013 as Compared to twelve months ended March 31, 2012.
The following table summarizes the results of discontinued operations during the three-month period ended March 31, 2013 and 2012, and provides information regarding the dollar and percentage increase or (decrease) from three-month period ended March 31, 2013 to the three-month period ended March 31, 2012.
Three months ended
March 31,
|
||||||||||||||||
2013
|
2012
|
Increase (decrease)
|
% Change
|
|||||||||||||
Revenue
|
||||||||||||||||
GCM
|
$ | 11,030 | $ | 625,170 | $ | (614,140 | ) | (98.24 | %) | |||||||
GCG
|
- | 393,668 | (393,668 | ) | (100.00 | %) | ||||||||||
11,030 | 1,018,838 | (1,007,808 | ) | (98.92 | %) | |||||||||||
Cost of sales
|
||||||||||||||||
GCM
|
5,511 | 383,966 | (378,455 | ) | (98.56 | %) | ||||||||||
GCG
|
- | 365,508 | (365,508 | ) | (100.00 | %) | ||||||||||
5,511 | 749,474 | (743,963 | ) | (99.26 | %) | |||||||||||
Gross profit
|
||||||||||||||||
GCM
|
5,519 | 241,204 | (235,685 | ) | (97.71 | %) | ||||||||||
GCG
|
- | 28,160 | (28,160 | ) | (100.00 | %) | ||||||||||
5,519 | 269,364 | (263,845 | ) | (97.95 | %) | |||||||||||
General & administrative
|
178,271 | 261,357 | (83,086 | ) | (31.79 | %) | ||||||||||
Loss from operations
|
(172,752 | ) | 8,007 | (180,759 | ) | (2,257.51 | %) | |||||||||
Other income (expense)
|
(1,196 | ) | 2,028 | (3,224 | ) | (158.97 | %) | |||||||||
Income tax expenses
|
- | - | - | N/A | ||||||||||||
Net loss from continuing operations
|
||||||||||||||||
GCM
|
(170,224 | ) | 15,825 | (186,049 | ) | (1,175.67 | %) | |||||||||
GCG
|
(3,724 | ) | (5,790 | ) | 2,066 | 35.68 | % | |||||||||
$ | (173,948 | ) | $ | 10,035 | $ | (183,983 | ) | (1,833.41 | %) |
Revenues
Revenues decreased by $1,007,808 to $11,030 for the three months ended March 31, 2013 as compared to $1,018,838 for the same period in 2012. The decreases were mainly due to decreases in revenue from both GCM and GCG operations.
Sales revenue of GCM decreased by $614,140 to $11,030 for the three months ended March 31, 2013 as compared to $625,170 for the same period in 2012, representing a 98.24% decrease. The decrease in revenue was mainly due to the decrease in electronic content sales by $55,664 and traditional paper magazines sales by $558,476.
Sales revenue of GCG decreased by $393,668 to $0 for the three months ended March 31, 2013 as compared to $ 393,668 for the same period in 2012, representing a 100.00% decrease. The decrease in revenue was mainly due to the closure of another retail shop in January 2013.
Cost of sales
Cost of sales decreased by $743,963 to $5,511 for the three months ended March 31, 2013 as compared to $749,474 for the same period in 2012. The increases were mainly due to decreases in cost of sales from both GCM and GCG operations.
Cost of sales of GCM decreased by $378,455 to $5,511 for the three months ended March 31, 2013 as compared to $383,966 for the same period in 2012, representing a 98.56% decrease. The decrease was mainly due to the decrease of paper cost by $116,608, printer cost by $105,558, distribution fee by $124,362 and other production costs by $31,927.
Cost of sales of GCG decreased by $365,508 to $0 for the three months ended March 31 of 2013 as compared to$365,508 in the same period in 2012, representing a 100.00% decrease. The decrease was mainly due to the closure of another retail shops in January 2013.
Gross margin
Gross margin decreased by $263,845 to $5,519 for the three months ended March 31, 2013 as compared to $269,364 for the same period in 2012. The decreases were mainly due to decreases gross margin from both GCM and GCG operations.
Gross margin of GCM decreased by $235,685 to $5,519 for the three months ended March 31, 2013as compared to$ 241,204 for the same period in 2012, representing a 97.71% decrease. The decrease was mainly due to the decrease in sales from both electronic content and traditional paper magazine by $614,140 offset by the decrease in cost of sales of traditional magazines by $378,455.
Gross margin of GCG decreased by $28,160 to $0 for the three months ended March 31 of 2013 as compared to $28,160 for the same period in 2012, representing a 100.00% increase. The decrease was mainly due to the closure of another retail shops in January 2013.
General and administrative
The following table summarizes general and administrative expenses during the three-month period ended March 31, 2013 and 2012, and provides information regarding the dollar and percentage increase / (decrease) from the three-month period ended March 31, 2012 to the three-month period ended March 31, 2013.
Three months ended
March 31,
|
||||||||||||||||
2013
|
2012
|
Increase (decrease)
|
% Change
|
|||||||||||||
Payroll cost
|
146,668 | 200,523 | (53,855 | ) | (26.86 | %) | ||||||||||
Rental expenses
|
19,230 | 46,383 | (27,153 | ) | (58.54 | %) | ||||||||||
Legal and professional fee
|
212 | 308 | (96 | ) | (31.17 | %) | ||||||||||
Entertainment
|
543 | 98 | 445 | 454.08 | % | |||||||||||
Miscellaneous
|
11,618 | 14,045 | (2,427 | ) | (17.28 | %) | ||||||||||
178,271 | 261,357 | (83,086 | ) | (31.79 | %) |
Payroll cost decreased by $53,855 to $146,668 for the three months ended March 31, 2013 as compared to $200,523 for the same period in 2012, representing a 26.86% decrease. The decrease was mainly due to the decrease in number of employees in both GCM and GCG operations.
Rental expenses decreased by $27,153 to $19,230 for the three months ended March 31, 2013 as compared to $46,383 for the same period in 2012, representing a 58.54% decrease. The decrease was mainly due to $15,384 rent reduced by GCM and $11,769 rent saved by GCG due to closure of retail shop in January 2013.
Miscellaneous expenses decreased by $2,427 to $11,618 for the three months ended March 31, 2013 as compared to $14,045 for the same period in 2012, representing a 17.28% decrease. The increase was mainly due to the decrease of all other miscellaneous expense by $8,196 offset by the increase of insurance expense by $3,077 and bad debt expenses of $2,692.
Net loss from discontinued operations
Net loss from discontinued operations increased by $183,983 to a net loss of $173,948 for the three months ended March 31, 2013 as compared to the net income of $10,035 for the same period in 2012.
Cash flow
Operating Activities
Net cash used in operating activities for the three months ended March 31, 2013 amounted to $255,639 compared to net cash provided by operating activities of $111,647 in the same period of 2012. The change of $367,286 was mainly due to: 1.) an increase of $183,983 in net loss of discontinuing operations 2.) a decrease of inventory of 3,532, 3.) a decrease of $340,688 in trade payable and accrued expenses offset by a decrease of $160,917 in trade and other receivable.
Investing Activities
Net cash used in investing activities for the three months ended March 31, 2013 amounted to $23,311 compared to net cash used in investing activities of $0 in the same period of 2012. The change of $23,311 was mainly due to the reclassification of cash balance held by discontinuted operations to assets held for sales.
Financing Activities
Net cash provided by financing activities for the three months ended March 31, 2012 amounted to $234,838 compared to net cash used in financing activities of $107,803 in the same period of 2012. The change of $342,641 was mainly due to the increase in advance from related parties
Off-Balance Sheet Arrangements
We do not have any off balance sheet arrangements
Inflation
Inflation does not have a material impact on our business and we do not expect inflation to have an impact on our business in the near future
Currency Exchange Fluctuations
All of the Company’s revenues and a majority of its expenses in the three months ended March 31, 2013 were denominated in HKD and were converted into US dollars at the exchange rate of 7.8 to 1. There can be no assurance that HKD-to-U.S. dollar exchange rates will remain stable. A devaluation of HKD relative to the U.S. dollar would adversely affect our business, consolidated financial condition and results of operations. We do not engage in currency hedging.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
This item is not applicable as we are currently considered a smaller reporting company.
ITEM 4T. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed by us in reports that we file under the Exchange Act is recorded, processed, summarized and reported as specified in the SEC’s rules and forms and that such information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer, and our Principal Accounting Officer, to allow timely decisions regarding required disclosure. Management, with the participation of our Chief Executive Officer and Principal Accounting Officer, performed an evaluation of the effectiveness of our disclosure controls and procedures as of March 31, 2013. Based on that evaluation and as described below under “Management’s Report on Internal Control Over Financial Reporting”, we have identified a material weakness in our internal control over financial reporting. As a result of this material weakness and as a result of our failure to identify this material weakness in our internal control over financial reporting as a material weakness in our disclosure controls and procedures, our management, including our Chief Executive Officer and Principal Accounting Officer, concluded that our disclosure controls and procedures were not effective as of March 31, 2013.
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. In connection with management's assessment of our internal control over financial reporting as required under Section 404 of the Sarbanes-Oxley Act of 2002, we identified the following material weakness in our internal control over financial reporting as of March 31, 2013:
1.
|
Insufficient accounting personnel with the appropriate level of accounting knowledge, experience and training in the application of accounting principles generally accepted in the United States commensurate with financial statement reporting requirements.
|
As a result, we have concluded that our internal controls over financial reporting are not effective as of March 31, 2013.
Remediation of Material Weakness in Internal Control
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can only provide reasonable assurances with respect to financial statement preparation and presentation. In addition, any evaluation of effectiveness for future periods is subject to the risk that controls may become inadequate because of changes in conditions in the future.
This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit us to provide only management’s report in this annual report.
To remediate the material weakness surrounding this, we have performed and are continuing to perform, among others, the following actions:
|
·
|
additional training of our accounting personnel by our independent accountants of the proper format and compilation of data for US GAAP financial statements; and
|
|
·
|
additional coordination with our local accountants and auditors to strengthen our controls in an attempt to supplement the additional training of our employees
|
Changes in Internal Control over Financial Reporting
Our Chief Executive Officer and Principal Accounting Officer have indicated that there were significant changes in our internal controls or other factors that could significantly affect such controls subsequent to the date of their evaluation, and there were such control actions with regard to significant deficiencies and material weaknesses. We have performed, among others, the following actions:
|
·
|
additional training of our accounting personnel by our independent accountants of the proper format and compilation of data for US GAAP financial statements; and
|
|
·
|
additional coordination with our local accountants and auditors to strengthen our controls in an attempt to supplement the additional training of our employees.
|
ITEM 1. LEGAL PROCEEDINGS.
To the knowledge of our management, there is no litigation currently pending or contemplated against us or any of our officers or directors in their capacity as such except the following:-
We are currently the defendant in a civil lawsuit that was brought by CMF Investments, Inc. in the state of New York. We intend to aggressively defend itself in this lawsuit. At issue in the lawsuit is the nonpayment by the plaintiffs for shares in the Company to a group of non affiliate shareholders and the attempts to collect the amount owed by the Plaintiff.
ITEM 1A. RISK FACTORS
No material change since the filing of the 10-K on March 31, 2013.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
Between the period of January 2 and January 18, 2013 the Company issued 1,622,432 shares of common stock to a convertible note holder for final settlement of a convertible note totaling $40,000.
On April 9, 2013 the Company converted $23,000 short term borrowings into 2,300,000 shares of common stock of the Company.
On April 30, 2013 the Company converted $12,000 short term borrowings into 1,200,000 shares of common stock of the Company.
Issuer Purchases of Equity Securities
On April 23, 2013, the Company disposed GCG to a non affiliate shareholder in exchange of returning 3,000,000 shares of the Company common stock back to the Company as disclosed on our Form 8-K filed with the Securities and Exchange Commission on the same date.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. [REMOVED AND RESERVED].
ITEM 5. OTHER INFORMATION
None.
ITEM 6.EXHIBITS.
Exhibit Number
|
Description
|
31.1
|
Certification of Chief Executive Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
Certification of Chief Financial Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification of Chief Executive Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification of Chief Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GREAT CHINA MANIA HOLDINGS, INC.
(Registrant)
By: /S/ Kwong Kwan Yin Roy
Kwong Kwan Yin Roy
Chief Executive Officer and Director
Date: May 17, 2013
By: /S/ Kwong Kwan Yin Roy
Kwong Kwan Yin Roy
Chief Financial Officer
Date: May17, 2013
26