Great Lakes Dredge & Dock CORP - Quarter Report: 2016 September (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2016
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-33225
Great Lakes Dredge & Dock Corporation
(Exact name of registrant as specified in its charter)
Delaware |
|
20-5336063 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
2122 York Road, Oak Brook, IL |
|
60523 |
(Address of principal executive offices) |
|
(Zip Code) |
(630) 574-3000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer |
|
☐ |
|
Accelerated Filer |
|
☒ |
|
|
|
|
|
|
|
Non-Accelerated Filer |
|
☐ (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 28, 2016, 60,940,829 shares of the Registrant’s Common Stock, par value $.0001 per share, were outstanding.
Great Lakes Dredge & Dock Corporation and Subsidiaries
Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the Quarterly Period ended September 30, 2016
INDEX
|
|
|
|
Page |
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
Item 1 |
|
|
3 |
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets at September 30, 2016 and December 31, 2015 |
|
3 |
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Equity for the Nine Months Ended September 30, 2016 and 2015 |
|
6 |
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
Item 2 |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
29 |
|
|
|
|
|
Item 3 |
|
|
39 |
|
|
|
|
|
|
Item 4 |
|
|
39 |
|
|
|
|
|
|
|
|
|
40 |
|
|
|
|
|
|
Item 1 |
|
|
40 |
|
|
|
|
|
|
Item 1A |
|
|
40 |
|
|
|
|
|
|
Item 2 |
|
|
40 |
|
|
|
|
|
|
Item 3 |
|
|
40 |
|
|
|
|
|
|
Item 4 |
|
|
40 |
|
|
|
|
|
|
Item 5 |
|
|
40 |
|
|
|
|
|
|
Item 6 |
|
|
41 |
|
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
43 |
2
PART I — Financial Information
GREAT LAKES DREDGE & DOCK CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Unaudited)
(in thousands, except per share amounts)
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2016 |
|
|
2015 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
13,595 |
|
|
$ |
14,184 |
|
Accounts receivable—net |
|
|
115,753 |
|
|
|
130,777 |
|
Contract revenues in excess of billings |
|
|
75,843 |
|
|
|
81,195 |
|
Inventories |
|
|
35,734 |
|
|
|
35,963 |
|
Prepaid expenses and other current assets |
|
|
78,341 |
|
|
|
67,614 |
|
Total current assets |
|
|
319,266 |
|
|
|
329,733 |
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT—Net |
|
|
436,691 |
|
|
|
430,210 |
|
GOODWILL AND OTHER INTANGIBLE ASSETS—Net |
|
|
85,314 |
|
|
|
86,004 |
|
INVENTORIES—Noncurrent |
|
|
48,706 |
|
|
|
41,646 |
|
INVESTMENTS IN JOINT VENTURES |
|
|
5,791 |
|
|
|
3,761 |
|
OTHER |
|
|
8,366 |
|
|
|
6,770 |
|
TOTAL |
|
$ |
904,134 |
|
|
$ |
898,124 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
109,255 |
|
|
$ |
118,846 |
|
Accrued expenses |
|
|
57,365 |
|
|
|
72,277 |
|
Billings in excess of contract revenues |
|
|
9,677 |
|
|
|
7,061 |
|
Revolving credit facility |
|
|
60,000 |
|
|
|
— |
|
Current portion of long term debt |
|
|
11,745 |
|
|
|
7,506 |
|
Total current liabilities |
|
|
248,042 |
|
|
|
205,690 |
|
|
|
|
|
|
|
|
|
|
7 3/8% SENIOR NOTES |
|
|
272,748 |
|
|
|
271,998 |
|
REVOLVING CREDIT FACILITY |
|
|
— |
|
|
|
20,000 |
|
NOTES PAYABLE |
|
|
45,012 |
|
|
|
53,792 |
|
DEFERRED INCOME TAXES |
|
|
73,753 |
|
|
|
74,006 |
|
OTHER |
|
|
10,002 |
|
|
|
20,465 |
|
Total liabilities |
|
|
649,557 |
|
|
|
645,951 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES (Note 9) |
|
|
|
|
|
|
|
|
EQUITY: |
|
|
|
|
|
|
|
|
Common stock—$.0001 par value; 90,000 authorized, 61,215 and 60,709 shares issued; 60,937 and 60,431 shares outstanding at September 30, 2016 and December 31, 2015, respectively. |
|
|
6 |
|
|
|
6 |
|
Treasury stock, at cost |
|
|
(1,433 |
) |
|
|
(1,433 |
) |
Additional paid-in capital |
|
|
286,266 |
|
|
|
283,247 |
|
Accumulated deficit |
|
|
(28,858 |
) |
|
|
(27,664 |
) |
Accumulated other comprehensive loss |
|
|
(1,404 |
) |
|
|
(1,983 |
) |
Total equity |
|
|
254,577 |
|
|
|
252,173 |
|
TOTAL |
|
$ |
904,134 |
|
|
$ |
898,124 |
|
See notes to unaudited condensed consolidated financial statements.
3
Great Lakes Dredge & Dock Corporation and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
(in thousands, except per share amounts)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract revenues |
|
$ |
198,869 |
|
|
$ |
220,802 |
|
|
$ |
554,180 |
|
|
$ |
634,236 |
|
Costs of contract revenues |
|
|
178,824 |
|
|
|
196,717 |
|
|
|
489,889 |
|
|
|
567,182 |
|
Gross profit |
|
|
20,045 |
|
|
|
24,085 |
|
|
|
64,291 |
|
|
|
67,054 |
|
General and administrative expenses |
|
|
7,187 |
|
|
|
15,277 |
|
|
|
47,027 |
|
|
|
48,768 |
|
Impairment of goodwill |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,750 |
|
(Gain) loss on sale of assets—net |
|
|
(2 |
) |
|
|
(884 |
) |
|
|
675 |
|
|
|
(887 |
) |
Operating income |
|
|
12,860 |
|
|
|
9,692 |
|
|
|
16,589 |
|
|
|
16,423 |
|
Interest expense—net |
|
|
(4,819 |
) |
|
|
(7,293 |
) |
|
|
(16,443 |
) |
|
|
(18,490 |
) |
Equity in earnings (loss) of joint ventures |
|
|
6 |
|
|
|
(2,051 |
) |
|
|
19 |
|
|
|
(5,765 |
) |
Other income (expense) |
|
|
(637 |
) |
|
|
706 |
|
|
|
(1,918 |
) |
|
|
(353 |
) |
Income (loss) before income taxes |
|
|
7,410 |
|
|
|
1,054 |
|
|
|
(1,753 |
) |
|
|
(8,185 |
) |
Income tax (provision) benefit |
|
|
(2,850 |
) |
|
|
(742 |
) |
|
|
559 |
|
|
|
2,831 |
|
Net income (loss) |
|
$ |
4,560 |
|
|
$ |
312 |
|
|
$ |
(1,194 |
) |
|
$ |
(5,354 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share |
|
$ |
0.08 |
|
|
$ |
— |
|
|
$ |
(0.02 |
) |
|
$ |
(0.09 |
) |
Basic weighted average shares |
|
|
60,811 |
|
|
|
60,496 |
|
|
|
60,676 |
|
|
|
60,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share |
|
$ |
0.08 |
|
|
$ |
— |
|
|
$ |
(0.02 |
) |
|
$ |
(0.09 |
) |
Diluted weighted average shares |
|
|
61,526 |
|
|
|
60,841 |
|
|
|
60,676 |
|
|
|
60,411 |
|
See notes to unaudited condensed consolidated financial statements.
4
Great Lakes Dredge & Dock Corporation and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
(in thousands)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
4,560 |
|
|
$ |
312 |
|
|
$ |
(1,194 |
) |
|
$ |
(5,354 |
) |
Currency translation adjustment—net of tax (1) |
|
|
39 |
|
|
|
(639 |
) |
|
|
596 |
|
|
|
(1,394 |
) |
Net unrealized gain on derivatives—net of tax (2) |
|
|
(17 |
) |
|
|
— |
|
|
|
(17 |
) |
|
|
— |
|
Other comprehensive income (loss)—net of tax |
|
|
22 |
|
|
|
(639 |
) |
|
|
579 |
|
|
|
(1,394 |
) |
Comprehensive income (loss) |
|
$ |
4,582 |
|
|
$ |
(327 |
) |
|
$ |
(615 |
) |
|
$ |
(6,748 |
) |
(1) |
Net of income tax (provision) benefit of $(25) and $422 for the three months ended September 30, 2016 and 2015, respectively and $(395) and $922 for the nine months ended September 30, 2016 and 2015, respectively. |
(2) |
Net of income tax benefit of $11 for the three and nine months ended September 30, 2016, respectively. |
See notes to unaudited condensed consolidated financial statements.
5
Great Lakes Dredge & Dock Corporation and Subsidiaries
Condensed Consolidated Statements of Equity
(Unaudited)
(in thousands)
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Shares of |
|
|
|
|
|
|
Shares of |
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
||||
|
|
Common |
|
|
Common |
|
|
Treasury |
|
|
Treasury |
|
|
Paid-In |
|
|
Accumulated |
|
|
Comprehensive |
|
|
|
|
|
|||||||
|
|
Stock |
|
|
Stock |
|
|
Stock |
|
|
Stock |
|
|
Capital |
|
|
Deficit |
|
|
Loss |
|
|
Total |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE—January 1, 2016 |
|
|
60,709 |
|
|
$ |
6 |
|
|
|
(278 |
) |
|
$ |
(1,433 |
) |
|
$ |
283,247 |
|
|
$ |
(27,664 |
) |
|
$ |
(1,983 |
) |
|
$ |
252,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
126 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,276 |
|
|
|
— |
|
|
|
— |
|
|
|
2,276 |
|
Vesting of restricted stock units, including impact of shares withheld for taxes |
|
|
71 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(162 |
) |
|
|
— |
|
|
|
— |
|
|
|
(162 |
) |
Exercise of options and purchases from employee stock plans |
|
|
309 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
905 |
|
|
|
— |
|
|
|
— |
|
|
|
905 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,194 |
) |
|
|
— |
|
|
|
(1,194 |
) |
Other comprehensive income—net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
579 |
|
|
|
579 |
|
BALANCE—September 30, 2016 |
|
|
61,215 |
|
|
$ |
6 |
|
|
|
(278 |
) |
|
$ |
(1,433 |
) |
|
$ |
286,266 |
|
|
$ |
(28,858 |
) |
|
$ |
(1,404 |
) |
|
$ |
254,577 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Shares of |
|
|
|
|
|
|
Shares of |
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
||||
|
|
Common |
|
|
Common |
|
|
Treasury |
|
|
Treasury |
|
|
Paid-In |
|
|
Accumulated |
|
|
Comprehensive |
|
|
|
|
|
|||||||
|
|
Stock |
|
|
Stock |
|
|
Stock |
|
|
Stock |
|
|
Capital |
|
|
Deficit |
|
|
Loss |
|
|
Total |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE—January 1, 2015 |
|
|
60,170 |
|
|
$ |
6 |
|
|
|
— |
|
|
$ |
— |
|
|
$ |
278,166 |
|
|
$ |
(21,475 |
) |
|
$ |
(734 |
) |
|
$ |
255,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
124 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,897 |
|
|
|
— |
|
|
|
— |
|
|
|
2,897 |
|
Vesting of restricted stock units, including impact of shares withheld for taxes |
|
|
98 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(265 |
) |
|
|
— |
|
|
|
— |
|
|
|
(265 |
) |
Exercise of options and purchases from employee stock plans |
|
|
268 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,356 |
|
|
|
— |
|
|
|
— |
|
|
|
1,356 |
|
Excess income tax benefit from share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13 |
) |
|
|
— |
|
|
|
— |
|
|
|
(13 |
) |
Purchase of treasury stock |
|
|
— |
|
|
|
— |
|
|
|
(213 |
) |
|
|
(1,107 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,107 |
) |
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,354 |
) |
|
|
— |
|
|
|
(5,354 |
) |
Other comprehensive loss—net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,394 |
) |
|
|
(1,394 |
) |
BALANCE—September 30, 2015 |
|
|
60,660 |
|
|
$ |
6 |
|
|
|
(213 |
) |
|
$ |
(1,107 |
) |
|
$ |
282,141 |
|
|
$ |
(26,829 |
) |
|
$ |
(2,128 |
) |
|
$ |
252,083 |
|
See notes to unaudited condensed consolidated financial statements.
6
Great Lakes Dredge & Dock Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)
|
|
Nine Months Ended |
|
|||||
|
|
September 30, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,194 |
) |
|
$ |
(5,354 |
) |
Adjustments to reconcile net loss to net cash flows provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
45,692 |
|
|
|
47,747 |
|
Equity in earnings of joint ventures |
|
|
(6,313 |
) |
|
|
(3,402 |
) |
Cash distributions from joint ventures |
|
|
3,234 |
|
|
|
2,500 |
|
Deferred income taxes |
|
|
152 |
|
|
|
(3,031 |
) |
(Gain) loss on sale of assets |
|
|
675 |
|
|
|
(887 |
) |
Impairment of goodwill |
|
|
— |
|
|
|
2,750 |
|
Gain on adjustment of contingent consideration |
|
|
(8,940 |
) |
|
|
(8,444 |
) |
Amortization of deferred financing fees |
|
|
1,879 |
|
|
|
2,126 |
|
Unrealized net gain from mark-to-market valuations of derivatives |
|
|
(5,285 |
) |
|
|
(1,479 |
) |
Unrealized foreign currency gain |
|
|
(213 |
) |
|
|
(1,076 |
) |
Share-based compensation expense |
|
|
2,276 |
|
|
|
2,897 |
|
Excess income tax benefit from share-based compensation |
|
|
— |
|
|
|
13 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
14,163 |
|
|
|
(31,819 |
) |
Contract revenues in excess of billings |
|
|
5,712 |
|
|
|
14,328 |
|
Inventories |
|
|
(6,831 |
) |
|
|
(3,761 |
) |
Prepaid expenses and other current assets |
|
|
(6,839 |
) |
|
|
(6,727 |
) |
Accounts payable and accrued expenses |
|
|
(26,317 |
) |
|
|
(9,896 |
) |
Billings in excess of contract revenues |
|
|
2,593 |
|
|
|
1,657 |
|
Other noncurrent assets and liabilities |
|
|
(1,466 |
) |
|
|
(2,039 |
) |
Cash provided by (used in) operating activities |
|
|
12,978 |
|
|
|
(3,897 |
) |
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(58,842 |
) |
|
|
(53,394 |
) |
Proceeds from dispositions of property and equipment |
|
|
10,455 |
|
|
|
1,167 |
|
Cash used in investing activities |
|
|
(48,387 |
) |
|
|
(52,227 |
) |
7
|
|
Nine Months Ended |
|
|||||
|
|
September 30, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Deferred financing fees |
|
|
(332 |
) |
|
|
(29 |
) |
Repayments of long term note payable |
|
|
(803 |
) |
|
|
(488 |
) |
Taxes paid on settlement of vested share awards |
|
|
(162 |
) |
|
|
(265 |
) |
Repayments of term loan facility |
|
|
(3,750 |
) |
|
|
(3,750 |
) |
Repayments of equipment debt |
|
|
(1,064 |
) |
|
|
(853 |
) |
Proceeds from equipment debt |
|
|
— |
|
|
|
410 |
|
Exercise of options and purchases from employee stock plans |
|
|
905 |
|
|
|
1,356 |
|
Excess income tax benefit from share-based compensation |
|
|
— |
|
|
|
(13 |
) |
Treasury stock |
|
|
— |
|
|
|
(1,107 |
) |
Borrowings under revolving loans |
|
|
133,000 |
|
|
|
146,000 |
|
Repayments of revolving loans |
|
|
(93,000 |
) |
|
|
(118,000 |
) |
Net cash provided by financing activities |
|
|
34,794 |
|
|
|
23,261 |
|
Effect of foreign currency exchange rates on cash and cash equivalents |
|
|
26 |
|
|
|
(105 |
) |
Net decrease in cash and cash equivalents |
|
|
(589 |
) |
|
|
(32,968 |
) |
Cash and cash equivalents at beginning of period |
|
|
14,184 |
|
|
|
42,389 |
|
Cash and cash equivalents at end of period |
|
$ |
13,595 |
|
|
$ |
9,421 |
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
23,846 |
|
|
$ |
23,645 |
|
Cash paid (refunded) for income taxes |
|
$ |
(226 |
) |
|
$ |
987 |
|
|
|
|
|
|
|
|
|
|
Non-cash Investing and Financing Activities |
|
|
|
|
|
|
|
|
Property and equipment purchased but not yet paid |
|
$ |
14,511 |
|
|
$ |
4,981 |
|
Property and equipment purchased on capital leases and equipment notes |
|
$ |
— |
|
|
$ |
2,190 |
|
Property and equipment purchased on notes payable |
|
$ |
— |
|
|
$ |
15,569 |
|
See notes to unaudited condensed consolidated financial statements.
8
GREAT LAKES DREDGE & DOCK CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(dollar amounts in thousands, except per share amounts or as otherwise noted)
|
1. |
Basis of presentation |
The unaudited condensed consolidated financial statements and notes herein should be read in conjunction with the audited consolidated financial statements of Great Lakes Dredge & Dock Corporation and Subsidiaries (the “Company” or “Great Lakes”) and the notes thereto, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. The condensed consolidated financial statements included herein have been prepared by the Company without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to the SEC’s rules and regulations, although management believes that the disclosures are adequate and make the information presented not misleading. In the opinion of management, all adjustments, which are of a normal and recurring nature (except as otherwise noted), that are necessary to present fairly the Company’s financial position as of September 30, 2016, and its results of operations for the three and nine months ended September 30, 2016 and 2015 and cash flows for the nine months ended September 30, 2016 and 2015 have been included.
The components of costs of contract revenues include labor, equipment (including depreciation, maintenance, insurance and long-term rentals), subcontracts, fuel, supplies, short-term rentals and project overhead. Hourly labor is generally hired on a project-by-project basis. Costs of contract revenues vary significantly depending on the type and location of work performed and assets utilized.
The Company’s cost structure includes significant annual equipment-related costs, including depreciation, maintenance, insurance and long-term rentals. These costs have averaged approximately 21% of total costs of contract revenues over the prior three years. During the year, both equipment utilization and the timing of fixed cost expenditures fluctuate significantly. Accordingly, the Company allocates these fixed equipment costs to interim periods in proportion to revenues recognized over the year, to better match revenues and expenses. Specifically, at each interim reporting date the Company compares actual revenues earned to date on its dredging contracts to expected annual revenues and recognizes equipment costs on the same proportionate basis. In the fourth quarter, any over or under allocated equipment costs are recognized such that the expense for the year equals actual equipment costs incurred during the year.
The Company has two operating segments: dredging and environmental & infrastructure, previously referred to as environmental & remediation, which are also the Company’s two reportable segments. The Company has determined that dredging, Terra Contracting Services, LLC (“Terra”) and Great Lakes Environmental & Infrastructure, LLC (“GLEI”) are the Company’s three reporting units.
The Company performed its most recent annual test of impairment as of July 1, 2016 with no indication of impairment as of the test date. The Company will perform its next scheduled annual test of goodwill in the third quarter of 2017. Due to a decline in the overall financial performance and declining cash flows in the Terra reporting unit, the Company concluded there was a triggering event that required an interim impairment test for the reporting unit in the second quarter of 2015 and recorded a goodwill impairment charge of $2,750 during the quarter ended June 30, 2015. This impairment of goodwill is discussed in Note 6.
The condensed consolidated results of operations and comprehensive income for the interim periods presented herein are not necessarily indicative of the results to be expected for the full year.
Recent Accounting Pronouncements
In August 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update No. 2016-15 (“ASU 2016-15”), Classification of Certain Cash Receipts and Cash Payments which amends FASB’s standards for reporting cash flows in general-purpose financial statements. The amendments address the diversity in practice related to the classification of certain cash receipts and payments. The guidance is effective for fiscal years beginning after December 15, 2017. The Company is currently evaluating the impact of ASU 2016-15 on its consolidated financial statements.
In March 2016, the FASB issued Accounting Standards Update No. 2016-09 (“ASU 2016-09”), Compensation – Stock Compensation (Topic 718). ASU 2016-09 identifies areas for simplification involving several aspects of accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, an option to recognize gross stock compensation expense with actual forfeitures recognized as they occur, as well as certain classifications on the statement
9
of cash flows. The guidance is effective for fiscal years beginning after December 15, 2016, and interim periods within those annual periods. The Company is currently evaluating the impact of ASU 2016-09 on its consolidated financial statements.
In February 2016, the FASB issued Accounting Standard Update No. 2016-02 (“ASU 2016-02”), Leases (Topic 842). The Board issued this update to increase the transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those annual periods. The Company is currently evaluating the impact of ASU 2016-02 on its financial statements.
In November 2015, the FASB issued Accounting Standard Update No. 2015-17 (“ASU 2015-17”), Income Taxes: Balance Sheet Classifications of Deferred Taxes (Topic 740) which simplifies the presentation of deferred income taxes by requiring that deferred tax liabilities and assets be classified as noncurrent in the balance sheet. The update is effective for public companies for fiscal years beginning after December 15, 2016, including interim periods within that reporting period. The guidance may be adopted prospectively or retrospectively and early adoption is permitted. As of December 31, 2015, the Company elected to early adopt this ASU 2015-17 on a prospective basis and therefore, prior years were not retrospectively adjusted.
In April 2015, the FASB issued Accounting Standard Update No. 2015-03 (“ASU 2015-03”), Interest - Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. This update is effective for fiscal years beginning after December 15, 2015, and is required to be applied retrospectively. The Company adopted this standard in the first quarter of 2016 on a retrospective basis. As a result, the Company presented $3,502 of unamortized debt issuance costs that had been included in other assets in the consolidated balance sheet as of December 31, 2015 as direct deductions from the carrying amounts of the related debt liabilities.
In May 2014, the FASB issued Accounting Standard Update No. 2014-09 (“ASU 2014-09”), Revenue from Contracts with Customers (Topic 606), which supersedes the existing revenue recognition requirements. ASU 2014-09 is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 has been deferred to be effective for fiscal years beginning after December 15, 2017, including interim periods within that reporting period, which will be its first quarter of fiscal 2018. Although early adoption is permitted in fiscal 2017, the Company expects to adopt ASU 2014-09 in first quarter of 2018. The Company is currently evaluating the impact of ASU 2014-09 on its consolidated financial statements.
|
2. |
Earnings per share |
Basic earnings per share is computed by dividing net income attributable to common stockholders by the weighted-average number of common shares outstanding during the reporting period. Diluted earnings per share is computed similarly to basic earnings per share except that it reflects the potential dilution that could occur if dilutive securities or other obligations to issue common stock were exercised or converted into common stock. For the nine months ended September 30, 2016 and 2015, the dilutive effect of 576 thousand and 462 thousand stock options and restricted stock units, respectively, were excluded from the diluted weighted-average common shares outstanding as the Company incurred a loss during these periods. For the three and nine months ended September 30, 2016, 1,594 thousand and 1,603 thousand stock options and restricted stock units were excluded from the calculation of diluted earnings per share based on the application of the treasury stock method, as such stock options and restricted stock units were determined to be anti-dilutive. Similarly, for the three months ended September 30, 2015, 1,170 thousand stock options and restricted stock units were excluded from the calculation of diluted earnings per share based on the application of the treasury stock method.
10
The computations for basic and diluted earnings (loss) per share are as follows:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
(shares in thousands) |
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
4,560 |
|
|
$ |
312 |
|
|
$ |
(1,194 |
) |
|
$ |
(5,354 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding — basic |
|
|
60,811 |
|
|
|
60,496 |
|
|
|
60,676 |
|
|
|
60,411 |
|
Effect of stock options and restricted stock units |
|
|
715 |
|
|
|
345 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding — diluted |
|
|
61,526 |
|
|
|
60,841 |
|
|
|
60,676 |
|
|
|
60,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share — basic |
|
$ |
0.08 |
|
|
$ |
— |
|
|
$ |
(0.02 |
) |
|
$ |
(0.09 |
) |
Earnings (loss) per share — diluted |
|
$ |
0.08 |
|
|
$ |
— |
|
|
$ |
(0.02 |
) |
|
$ |
(0.09 |
) |
|
3. |
Accounts receivable and contracts in progress |
Accounts receivable at September 30, 2016 and December 31, 2015 are as follows:
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2016 |
|
|
2015 |
|
||
Completed contracts |
|
$ |
12,379 |
|
|
$ |
37,111 |
|
Contracts in progress |
|
|
87,965 |
|
|
|
70,787 |
|
Retainage |
|
|
20,340 |
|
|
|
27,203 |
|
|
|
|
120,684 |
|
|
|
135,101 |
|
Allowance for doubtful accounts |
|
|
(469 |
) |
|
|
(754 |
) |
|
|
|
|
|
|
|
|
|
Total accounts receivable—net |
|
$ |
120,215 |
|
|
$ |
134,347 |
|
|
|
|
|
|
|
|
|
|
Current portion of accounts receivable—net |
|
$ |
115,753 |
|
|
$ |
130,777 |
|
Long-term accounts receivable and retainage |
|
|
4,462 |
|
|
|
3,570 |
|
Total accounts receivable—net |
|
$ |
120,215 |
|
|
$ |
134,347 |
|
The components of contracts in progress at September 30, 2016 and December 31, 2015 are as follows:
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2016 |
|
|
2015 |
|
||
Costs and earnings in excess of billings: |
|
|
|
|
|
|
|
|
Costs and earnings for contracts in progress |
|
$ |
404,541 |
|
|
$ |
230,159 |
|
Amounts billed |
|
|
(351,754 |
) |
|
|
(176,283 |
) |
Costs and earnings in excess of billings for contracts in progress |
|
|
52,787 |
|
|
|
53,876 |
|
Costs and earnings in excess of billings for completed contracts |
|
|
23,056 |
|
|
|
27,319 |
|
Total contract revenues in excess of billings |
|
$ |
75,843 |
|
|
$ |
81,195 |
|
|
|
|
|
|
|
|
|
|
Billings in excess of costs and earnings: |
|
|
|
|
|
|
|
|
Amounts billed |
|
$ |
(270,274 |
) |
|
$ |
(207,550 |
) |
Costs and earnings for contracts in progress |
|
|
260,597 |
|
|
|
200,489 |
|
Total billings in excess of contract revenues |
|
$ |
(9,677 |
) |
|
$ |
(7,061 |
) |
The Company has $17,910 included in costs in excess of billings that are dependent upon the sale of environmental credits earned for a wetland mitigation project. The sale of these credits is subject to market factors that could cause the amount of expected revenue to be higher or lower than currently estimated. If the amount of proceeds received from the sale of the environmental credits is lower than our expectations, we could sustain a loss of part or all of the costs incurred related to this project. Additionally, the timing of realization may be impacted by the timing of a delay in the sale of these environmental credits, resulting in a longer period to recover our investment.
11
|
4. |
Accrued expenses |
Accrued expenses at September 30, 2016 and December 31, 2015 are as follows:
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2016 |
|
|
2015 |
|
||
|
|
|
|
|
|
|
|
|
Insurance |
|
$ |
15,962 |
|
|
$ |
16,291 |
|
Accumulated deficit in joint ventures |
|
|
14,359 |
|
|
|
15,408 |
|
Payroll and employee benefits |
|
|
7,282 |
|
|
|
13,317 |
|
Income and other taxes |
|
|
4,341 |
|
|
|
3,726 |
|
Interest |
|
|
4,014 |
|
|
|
8,743 |
|
Percentage of completion adjustment |
|
|
2,876 |
|
|
|
2,837 |
|
Fuel hedge contracts |
|
|
— |
|
|
|
4,388 |
|
Other |
|
|
8,531 |
|
|
|
7,567 |
|
Total accrued expenses |
|
$ |
57,365 |
|
|
$ |
72,277 |
|
|
5. |
Long-term debt |
Credit Agreement
On June 4, 2012, the Company entered into a senior revolving credit agreement, as subsequently amended, (the “Credit Agreement”) with certain financial institutions from time to time party thereto as lenders, Wells Fargo Bank, National Association, as Administrative Agent, Swingline Lender and an Issuing Lender, Bank of America, N.A., as Syndication Agent and PNC Bank, National Association, BMO Harris Bank N.A. and Fifth Third Bank, as Co-Documentation Agents. The Credit Agreement provides for a senior revolving credit facility in an aggregate principal amount of up to $199,000, multicurrency borrowings up to a $50,000 sublimit and swingline loans up to a $10,000 sublimit. The Credit Agreement also includes an incremental loans feature that will allow the Company to increase the senior revolving credit facility by an aggregate principal amount of up to $15,000. This feature is subject to lenders providing incremental commitments for such increase, provided that no default or event of default exists, and the Company being in pro forma compliance with the existing financial covenants, both before and after giving effect to the increase, and subject to other standard conditions. The Credit Agreement is collateralized by a substantial portion of the Company’s operating equipment with a net book value at September 30, 2016 of $132,178.
The Company’s Credit Agreement matures on June 2, 2017 and the Company is in discussions with lenders to finalize a successor credit facility with substantially similar terms as the current Credit Agreement.
On June 24, 2016, the Company entered into the seventh amendment to the Credit Agreement which modified the Credit Agreement to allow for the sale of the vessel known as the Reem Island and provided for the collateral release to effect the sale. The reduction in the collateral pool resulted in a reduction in the size of the Credit Facility, from $210,000 to $199,000. In addition, the net cash proceeds of the sale of the Reem Island, $10,000, were applied to the revolving loans outstanding.
On June 30, 2016 the Company entered into the eighth amendment (the “Eighth Amendment”) to the Credit Agreement which increased the margin applicable to interest rates, letters of credit and commitment fees thereunder. Depending on the Company’s consolidated total leverage ratio (as defined in the Credit Agreement and further described below), borrowings under the revolving credit facility will bear interest at the option of the Company at either the LIBOR rate plus a margin between 1.50% and 3.50% or a base rate plus a margin between 0.50% and 2.50%.
In addition, the Eighth Amendment modifies the consolidated total leverage covenant contained in the Credit Agreement and adds a maximum capital expenditures covenant. The Company may not permit the consolidated total leverage ratio to be greater than (i) 5.00 to 1.00 for the fiscal quarter ending June 30, 2016, (ii) 4.75 to 1.00 for the fiscal quarter ending September 30, 2016 and (iii) 4.50 to 1.00 for any fiscal quarter ending thereafter. Further, the Company and its subsidiaries may not allow its aggregate capital expenditures to exceed (i) $105,000 for the fiscal year ending December 31, 2016 and (ii) $45,000 during any fiscal year thereafter.
Last, the Eighth Amendment requires the Company and its subsidiaries party to the Credit Agreement to pledge their respective inventory as security for the revolving credit facility.
12
The Credit Agreement contains affirmative, negative and financial covenants customary for financings of this type. The Credit Agreement also contains customary events of default (including non-payment of principal or interest on any material debt and breaches of covenants) as well as events of default relating to certain actions by the Company’s surety bonding provider. The Credit Agreement requires the Company to maintain a minimum fixed charge coverage ratio of 1.25 to 1.00.
The obligations of Great Lakes under the Credit Agreement are unconditionally guaranteed, on a joint and several basis, by each existing and subsequently acquired or formed material direct and indirect domestic subsidiary of the Company. During a year, the Company frequently borrows and repays amounts under its revolving credit facility. As of September 30, 2016, the Company had $60,000 of borrowings on the revolver and $68,893 of letters of credit outstanding, resulting in $70,107 of availability under the Credit Agreement. At September 30, 2016, the Company was in compliance with its various financial covenants under the Credit Agreement.
Term loan facility
On November 4, 2014, the Company entered into a senior secured term loan facility consisting of a term loan in an aggregate principal amount of $50,000 (the “Term Loan Facility”) pursuant to a Loan and Security Agreement, as subsequently amended, (the “Loan Agreement”) by and among the lenders party thereto from time to time and Bank of America, N.A., as administrative agent. The Company borrowed an aggregate principal amount of $47,360 in 2014 and an additional $2,640 in 2015. The proceeds from the Term Loan Facility will be used for the working capital and general corporate purposes of the Company, including to repay borrowings under the Credit Agreement made to finance the construction of the Company’s dual mode articulated tug/barge trailing suction hopper dredge (the “ATB”).
The Term Loan Facility has a term of 5 years. The borrowings under the Term Loan Facility bear interest at a fixed rate of 4.655% per annum. If an event of default occurs under the Loan Agreement, the interest rate will increase by 2.00% per annum during the continuance of such event of default.
The Term Loan Facility provides for monthly amortization payments, payable in arrears, which commenced on December 4, 2014, at an annual amount of (i) approximately 10% of the principal amount of the Term Loan Facility during the first two years of the term, (ii) approximately 20% of the principal amount of the Term Loan Facility during the third and fourth years of the term, and (iii) approximately 25% of the principal amount of the Term Loan Facility during the final year of the term, with the remainder due on the maturity date of the facility. In addition, the Company has usual and customary mandatory prepayment provisions and may optionally prepay the Term Loan Facility in whole or in part at any time, subject to a minimum prepayment amount.
The Loan Agreement includes representations, affirmative and negative covenants and events of default customary for financings of this type and includes the same financial covenants that are currently set forth in the Credit Agreement. The Term Loan Facility is collateralized by a portion of the Company’s operating equipment with a net book value at September 30, 2016 of $47,975.
Senior notes
The Company has outstanding $275,000 of 7.375% senior notes due February 2019. There is an optional redemption on all notes. The redemption prices are 103.7% in 2015, 101.8% in 2016 and 100% in any year following, until the notes mature in 2019. Interest is paid semi-annually and principal is due at maturity.
Other
The Company enters into note arrangements to finance certain vessels and ancillary equipment. During the first quarter of 2015, the Company financed the $15,569 acquisition of a vessel previously under an operating lease with a note bearing interest at 5.75% to maturity in 2023. The current portion of all equipment notes is $2,442. The long term portion is $15,275 and is included in notes payable or other long term liabilities.
|
6. |
Impairment of goodwill |
The Company performed its most recent annual test of impairment as of July 1, 2016 with no indication of impairment as of the test date. The Company will perform its next scheduled annual test of goodwill in the third quarter of 2017.
Due to a decline in the overall financial performance and declining cash flows in the Terra reporting unit, the Company concluded there was a triggering event that required an interim impairment test for the reporting unit in the second quarter of 2015.
13
The Company performed step one of the goodwill impairment test as of June 30, 2015, which compared the fair value of the Terra reporting unit against its carrying amount, including goodwill. In deriving the fair value of the Terra reporting unit, the Company used both a market-based approach and an income-based approach. Under the income approach, the fair value of the reporting unit is based on the present value of estimated future cash flows. Under the market approach, the Company uses the guideline public company method by applying estimated market-based enterprise value multiples to the reporting unit’s estimated revenue and Adjusted EBITDA from continuing operations. Based on the first step analysis, management concluded that the fair value of the Terra reporting unit was less than its carrying value; therefore, the Company performed step two of the goodwill impairment analysis.
Step two of the goodwill impairment analysis measures the impairment charge by allocating the reporting unit’s fair value to all of the assets and liabilities of the reporting unit in a hypothetical analysis that calculates implied fair value of goodwill in the same manner as if the reporting unit was being acquired in a business combination. Any excess of the carrying value of the reporting unit’s goodwill over the implied fair value of the reporting unit’s goodwill is recorded as a loss on impairment of goodwill.
Management determined that the Terra reporting unit’s implied fair value of goodwill was below the carrying value as of June 30, 2015. As a result, the Company recorded an impairment charge of $2,750 in the second quarter of 2015.
The change in the carrying value of goodwill for the period ended September 30, 2015 is as follows:
|
|
Dredging Segment |
|
|
Environmental & Infrastructure Segment |
|
|
Total |
|
|||
Balance — December 31, 2014 |
|
$ |
76,576 |
|
|
$ |
9,750 |
|
|
$ |
86,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of goodwill |
|
|
— |
|
|
|
(2,750 |
) |
|
|
(2,750 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE—September 30, 2015 |
|
$ |
76,576 |
|
|
$ |
7,000 |
|
|
$ |
83,576 |
|
|
7. |
Fair value measurements |
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A fair value hierarchy has been established by GAAP that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The accounting guidance describes three levels of inputs that may be used to measure fair value:
Level 1—Quoted prices in active markets for identical assets or liabilities.
Level 2—Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The Company utilizes the market approach to measure fair value for its financial assets and liabilities. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. At times, the Company holds certain derivative contracts that it uses to manage foreign currency risk or commodity price risk. The Company does not hold or issue derivatives for speculative or trading purposes. The fair values of these financial instruments are summarized as follows:
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|||||||||
Description |
|
At September 30, 2016 |
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel hedge contracts |
|
$ |
869 |
|
|
$ |
— |
|
|
$ |
869 |
|
|
$ |
— |
|
14
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|||||||||
Description |
|
At December 31, 2015 |
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel hedge contracts |
|
$ |
4,388 |
|
|
$ |
— |
|
|
$ |
4,388 |
|
|
$ |
— |
|
Fuel hedge contracts
The Company is exposed to certain market risks, primarily commodity price risk as it relates to the diesel fuel purchase requirements, which occur in the normal course of business. The Company enters into heating oil commodity swap contracts to hedge the risk that fluctuations in diesel fuel prices will have an adverse impact on cash flows associated with its domestic dredging contracts. The Company’s goal is to hedge approximately 80% of the fuel requirements for work in domestic backlog.
As of September 30, 2016, the Company was party to various swap arrangements to hedge the price of a portion of its diesel fuel purchase requirements for work in its backlog to be performed through June 2017. As of September 30, 2016, there were 8.6 million gallons remaining on these contracts which represent approximately 80% of the Company’s forecasted domestic fuel purchases through June 2017. Under these swap agreements, the Company will pay fixed prices ranging from $1.02 to $1.70 per gallon.
At September 30, 2016 the fair value asset of the fuel hedge contracts was estimated to be $869 and is recorded in prepaid expenses and other current assets. At December 31, 2015, the fair value liability of the fuel hedge contracts was estimated to be $4,388 and is recorded in accrued expenses. For fuel hedge contracts considered to be highly effective, the losses reclassified to earnings from changes in fair value of derivatives, net of cash settlements and taxes, for the nine months ended September 30, 2016 were $46. The remaining gains and losses included in accumulated other comprehensive loss at September 30, 2016 will be reclassified into earnings over the next nine months, corresponding to the period during which the hedged fuel is expected to be utilized. Changes in the fair value of fuel hedge contracts not considered highly effective are recorded as cost of contract revenues in the Statement of Operations. The fair values of fuel hedges are corroborated using inputs that are readily observable in public markets; therefore, the Company determines fair value of these fuel hedges using Level 2 inputs.
The Company is exposed to counterparty credit risk associated with non-performance of its various derivative instruments. The Company’s risk would be limited to any unrealized gains on current positions. To help mitigate this risk, the Company transacts only with counterparties that are rated as investment grade or higher. In addition, all counterparties are monitored on a continuous basis.
The fair value of the fuel hedge contracts outstanding as of September 30, 2016 and December 31, 2015 is as follows:
|
|
|
|
Fair Value at |
|
|||||
|
|
|
|
September 30, |
|
|
December 31, |
|
||
|
|
Balance Sheet Location |
|
2016 |
|
|
2015 |
|
||
Asset derivatives: |
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
Fuel hedge contracts |
|
Prepaid expenses and other current assets |
|
$ |
(28 |
) |
|
$ |
— |
|
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
Fuel hedge contracts |
|
Prepaid expenses and other current assets |
|
|
897 |
|
|
|
— |
|
Total asset derivatives |
|
|
|
$ |
869 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
Liability derivatives: |
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
Fuel hedge contracts |
|
Accrued expenses |
|
$ |
— |
|
|
$ |
4,388 |
|
15
Assets and liabilities measured at fair value on a nonrecurring basis
All other nonfinancial assets and liabilities measured at fair value in the financial statements on a nonrecurring basis are subject to fair value measurements and disclosures. Nonfinancial assets and liabilities included in our condensed consolidated balance sheets and measured on a nonrecurring basis consist of goodwill and long-lived assets, including other acquired intangibles. Goodwill and long-lived assets are measured at fair value to test for and measure impairment, if any, at least annually for goodwill or when necessary for both goodwill and long-lived assets.
The Company estimated the fair value of our Terra reporting unit for our goodwill impairment test by using both a market-based approach and an income-based approach. The income approach is dependent on a number of factors, including estimates of future market growth trends, forecasted revenues and expenses based upon historical operating data, appropriate discount rates and other variables. The market approach measures the value of a reporting unit through comparison to comparable companies. Under the market approach, the Company uses the guideline public company method by applying estimated market-based enterprise value multiples to the reporting unit’s estimated revenue and Adjusted EBITDA from continuing operations. The Company analyzed companies that performed similar services or are considered peers.
An impairment of goodwill was recorded in the amount of $2,750 in the second quarter of 2015. The fair value of goodwill was determined using quantitative models that contained significant unobservable inputs. See Note 6.
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) |
|
|
|
|
2015 |
|
|
Goodwill |
|
|
|
|
Balance at January 1, |
|
$ |
86,326 |
|
Impairment of goodwill |
|
|
(2,750 |
) |
Balance at December 31, |
|
$ |
83,576 |
|
Accumulated other comprehensive income (loss)
Changes in the components of the accumulated balances of other comprehensive income (loss) are as follows:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
||||
Cumulative translation adjustments—net of tax |
|
$ |
39 |
|
|
$ |
(639 |
) |
|
$ |
596 |
|
|
$ |
(1,394 |
) |
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of derivative losses to earnings—net of tax |
|
|
46 |
|
|
|
— |
|
|
|
46 |
|
|
|
— |
|
Change in fair value of derivatives—net of tax |
|
|
(63 |
) |
|
|
— |
|
|
|
(63 |
) |
|
|
— |
|
Net unrealized gain on derivatives—net of tax |
|
|
(17 |
) |
|
|
— |
|
|
|
(17 |
) |
|
|
— |
|
Total other comprehensive income (loss) |
|
$ |
22 |
|
|
$ |
(639 |
) |
|
$ |
579 |
|
|
$ |
(1,394 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments reclassified from accumulated balances of other comprehensive income (loss) to earnings are as follows:
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||
|
|
|
|
September 30, |
|
|
September 30, |
|
||
|
|
Statement of Operations Location |
|
2016 |
|
|
2016 |
|
||
Derivatives: |
|
|
|
|
|
|
|
|
|
|
Fuel hedge contracts |
|
Costs of contract revenues |
|
$ |
76 |
|
|
$ |
76 |
|
|
|
Income tax benefit |
|
|
30 |
|
|
|
30 |
|
|
|
|
|
$ |
46 |
|
|
$ |
46 |
|
16
The carrying value of financial instruments included in current assets and current liabilities approximates fair value due to the short-term maturities of these instruments. Based on timing of the cash flows and comparison to current market interest rates, the carrying value of our senior revolving credit agreement approximates fair value. The Term Loan Facility approximates fair value based upon stable market interest rates and Company credit ratings from inception to year end. In January 2011 and again in November 2014, the Company issued a total of $275,000 of 7.375% senior notes due February 1, 2019, which were outstanding at September 30, 2016 (See Note 5). The senior notes are senior unsecured obligations of the Company and its subsidiaries that guarantee the senior notes. The fair value of the senior notes was $269,500 at September 30, 2016, which is a Level 1 fair value measurement as the senior notes value was obtained using quoted prices in active markets. It is impracticable to determine the fair value of outstanding letters of credit or performance, bid and payment bonds due to uncertainties as to the amount and timing of future obligations, if any.
|
8. |
Share-based compensation |
The Company’s 2007 Long-Term Incentive Plan permits the granting of stock options, stock appreciation rights, restricted stock and restricted stock units to its employees and directors for up to 5.8 million shares of common stock.
In March 2016, the Company granted 716 thousand restricted stock units to certain employees pursuant to the plan. In addition, all non-employee directors on the Company’s board of directors are paid a portion of their board-related compensation in stock grants. Compensation cost charged to expense related to share-based compensation arrangements was $270 and $839 for the three months ended September 30, 2016 and 2015, respectively, and $2,276 and $2,897 for the nine months ended September 30, 2016 and 2015, respectively.
|
9. |
Commitments and contingencies |
Commercial commitments
Performance and bid bonds are customarily required for dredging and marine construction projects, as well as some environmental & infrastructure projects. The Company has a bonding agreement with Zurich American Insurance Company (“Zurich”) under which the Company can obtain performance, bid and payment bonds (the “Zurich Bonding Agreement”). In April 2015, we entered into additional bonding agreements with ACE Holdings, Inc., Argonaut Insurance Company, Berkley Insurance Company, and Liberty Mutual Insurance Company (collectively, the “Additional Sureties”). The bonding agreements with the Additional Sureties contain similar terms and conditions as the Zurich Bonding Agreement. The Company also has outstanding bonds with Travelers Casualty and Surety Company of America. Bid bonds are generally obtained for a percentage of bid value and amounts outstanding typically range from $1,000 to $10,000. At September 30, 2016, the Company had outstanding performance bonds with a notional amount of approximately $1,043,976, of which $41,082 relates to projects from the Company’s historical demolition business. The revenue value remaining in backlog related to these projects totaled approximately $422,956.
In connection with the sale of our historical demolition business, the Company was obligated to keep in place the surety bonds on pending demolition projects for the period required under the respective contract for a project.
Certain foreign projects performed by the Company have warranty periods, typically spanning no more than one to three years beyond project completion, whereby the Company retains responsibility to maintain the project site to certain specifications during the warranty period. Generally, any potential liability of the Company is mitigated by insurance, shared responsibilities with consortium partners, and/or recourse to owner-provided specifications.
Legal proceedings and other contingencies
As is customary with negotiated contracts and modifications or claims to competitively bid contracts with the federal government, the government has the right to audit the books and records of the Company to ensure compliance with such contracts, modifications, or claims, and the applicable federal laws. The government has the ability to seek a price adjustment based on the results of such audit. Any such audits have not had, and are not expected to have, a material impact on the financial position, operations, or cash flows of the Company.
Various legal actions, claims, assessments and other contingencies arising in the ordinary course of business are pending against the Company and certain of its subsidiaries. These matters are subject to many uncertainties, and it is possible that some of these matters could ultimately be decided, resolved, or settled adversely to the Company. Although the Company is subject to various claims and legal actions that arise in the ordinary course of business, except as described below, the Company is not currently a party to any material legal proceedings or environmental claims. The Company records an accrual when it is probable a liability has been incurred
17
and the amount of loss can be reasonably estimated. The Company does not believe any of these proceedings, individually or in the aggregate, would be expected to have a material effect on results of operations, cash flows or financial condition.
On April 23, 2014, the Company completed the sale of NASDI, LLC (“NASDI”) and Yankee Environmental Services, LLC (“Yankee”), which together comprised the Company’s historical demolition business, to a privately owned demolition company. Under the terms of the divestiture, the Company retained certain pre-closing liabilities relating to the disposed business. Certain of these liabilities and a legal action brought by the Company to enforce the buyer’s obligations under the sale agreement are described below.
In 2009, NASDI received a letter stating that the Attorney General for the Commonwealth of Massachusetts is investigating alleged violations of the Massachusetts Solid Waste Act. The Company believes that the Massachusetts Attorney General is investigating waste disposal activities at an allegedly unpermitted disposal site owned by a third party with whom NASDI contracted for the disposal of waste materials in 2007 and 2008. Per the Massachusetts Attorney General’s request, NASDI executed a tolling agreement regarding the matter in 2009 and engaged in further discussions with the Massachusetts Attorney General’s office. On or about February 5, 2016, the parties agreed to a tentative settlement in the amount of $275, without any admission of liability and subject to final documentation. On June 3, 2016, a Consent Judgment was entered as a final judgment in Massachusetts Superior Court to implement that settlement.
On January 14, 2015, the Company and our subsidiary, NASDI Holdings, LLC, brought an action in the Delaware Court of Chancery to enforce the terms of the Company's agreement to sell NASDI and Yankee. Under the terms of the agreement, the Company received cash of $5,309 and retained the right to receive additional proceeds based upon future collections of outstanding accounts receivable and work in process existing at the date of close. The Company seeks specific performance of buyer’s obligation to collect and to remit the additional proceeds, and other related relief. Defendants have filed counterclaims alleging that the Company misrepresented the quality of its contracts and receivables prior to the sale. The Company denies defendants’ allegations and intends to vigorously defend against the counterclaims.
Except as noted above, the Company has not accrued any amounts with respect to the above matters, as the Company does not believe, based on information currently known to it, that a loss relating to these matters is probable, and an estimate of a range of potential losses relating to these matters cannot reasonably be made.
|
10. |
Investments |
The Company owns 50% of TerraSea Environmental Solutions (“TerraSea”) as a joint venture. TerraSea is engaged in the environmental services business through its ability to remediate contaminated soil and dredged sediment treatment. At September 30, 2016 and December 31, 2015, the Company had net advances to TerraSea of $24,898 and $27,592, respectively, which are recorded in other current assets. The Company has an accumulated deficit in joint ventures, which represents losses recognized to date in excess of our investment in TerraSea, of $14,359 and $14,271 at September 30, 2016 and December 31, 2015, respectively, which is presented in accrued expenses. The Company has commenced the wind down of TerraSea with its joint venture partner. The Company believes its net advances to TerraSea are ultimately recoverable either through the operations of the joint venture or as an obligation of our joint venture partner. The joint venture partner has notified the Company that it disagrees with the amount of net advances to TerraSea. The Company believes that its joint venture partner remains obligated for its share of net advances, and any future advances necessary to complete TerraSea’s remaining project. During July 2015, the Company proposed taking a larger percent of the loss on a TerraSea project. Based on this proposal, the Company accrued $1,506 at June 30, 2015 representing the estimated share of additional losses to be assumed. The joint venture partner and the Company are continuing discussions. If those discussions do not lead to a resolution satisfactory to both parties, the joint venture partner and the Company will go to binding arbitration as stipulated by the TerraSea operating agreement. To the extent that net advances are not fully recoverable, additional losses may result in future periods. The Company and its joint venture partner remained obligated to fund TerraSea through the completion of its remaining project. The remaining TerraSea project was substantially complete at September 30, 2016.
|
11. |
Business combinations and dispositions |
Discontinued operations
On April 23, 2014, the Company entered into an agreement and completed the sale of NASDI and Yankee, its two former subsidiaries that comprised our historical demolition business. Under the terms of the agreement, the Company received cash of $5,309 and retained the right to receive additional proceeds based upon future collections of outstanding accounts receivable and work in process existing at the date of close, including recovery of outstanding claims for additional compensation from customers, net of future payments of accounts payable existing at the date of close, including any future payments of obligations associated with outstanding
18
claims. In the fourth quarter of 2013, the Company recorded a preliminary loss on disposal of assets held for sale in discontinued operations. The loss on disposal is subject to change based on the value of additional proceeds received on the working capital existing at the date of disposition. The amount and timing of the working capital settlement and the amount and timing of the realization of additional net proceeds may be impacted by the litigation with the buyer of the historical demolition business. However, management believes that the ultimate resolution of these matters will not be material to the Company’s consolidated financial position or results of operations.
Magnus Pacific acquisition
On November 4, 2014, the Company acquired Magnus Pacific Corporation (“Magnus”), a California corporation, for an aggregate purchase price of approximately $40 million. Under the terms of the acquisition, the aggregate purchase price is satisfied by payment of $25,000 paid at closing, the issuance of a promissory note and an earnout payment. In the event Magnus did not achieve minimum earnings before interest, taxes, depreciation and amortization, as adjusted in the 2015 fiscal year, the principal amount of the promissory note would be reduced. Magnus did not reach the minimum EBITDA threshold for 2015 designated in the secured promissory note; therefore, during the second quarter of 2015, the Company reduced the remaining fair value by $7,013 to zero and the corresponding change was reflected in general and administrative expenses.
Under the terms of the acquisition, the maximum potential aggregate earnout (the “Earnout Payment”) will be determined based on the attainment of combined Adjusted EBITDA targets of Magnus and Terra for the year ending December 31, 2019. During the third quarter of 2016, the Company signed an amendment to the Magnus, now referred to as GLEI, share purchase agreement which modified the terms of the Earnout Payment. The Earnout Payment remains at $11,400 and will be determined based on the attainment of an average Adjusted EBITDA target of GLEI for the years ending December 31, 2017, December 31, 2018 and December 31, 2019. The Earnout Payment may be paid in cash or shares of the Company’s common stock, at the Company’s option.
The Company remeasures the fair value of the contingent Earnout Payment based on projections of the earnings target for the business. Based on the Company’s projections at September 30, 2016, GLEI is not expected to reach the minimum Adjusted EBITDA threshold designated in the amended share purchase agreement; therefore, during the third quarter of 2016, the Company reduced the remaining fair value of $8,940 to zero and the corresponding change is reflected in general and administrative expenses and interest expense.
Other
During the third quarter of 2016, the Company entered into a definitive agreement (“Services Asset Sale Agreement”) to sell the assets associated with certain services lines of the environmental & infrastructure segment’s business, excluding the assets supporting the remediation service line. The Services Asset Sale Agreement was subject to customary closing conditions and financing approval. Subsequent to the end of the third quarter of 2016, the Company amended the terms of the Services Asset Sale Agreement to exclude certain assets thereby reducing the purchase price and extending the anticipated closing date to December 15, 2016. The Company completed the sale of a portion of these assets which were excluded from the Services Asset Sale Agreement to a separate party subsequent to the end of the third quarter of 2016.
19
The Company and its subsidiaries currently operate in two reportable segments: dredging and environmental & infrastructure, previously referred to as the environment & remediation segment. The Company’s financial reporting systems present various data for management to run the business, including profit and loss statements prepared according to the segments presented. Management uses operating income to evaluate performance between the two segments. Segment information for the periods presented is provided as follows:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
||||
Dredging |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract revenues |
|
$ |
154,448 |
|
|
$ |
162,526 |
|
|
$ |
453,122 |
|
|
$ |
506,700 |
|
Operating income |
|
|
5,553 |
|
|
|
19,598 |
|
|
|
26,762 |
|
|
|
45,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Environmental & infrastructure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract revenues |
|
$ |
44,565 |
|
|
$ |
60,451 |
|
|
$ |
103,437 |
|
|
$ |
131,929 |
|
Operating income (loss) |
|
|
7,307 |
|
|
|
(9,906 |
) |
|
|
(10,173 |
) |
|
|
(29,164 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment revenues |
|
$ |
(144 |
) |
|
$ |
(2,175 |
) |
|
$ |
(2,379 |
) |
|
$ |
(4,393 |
) |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract revenues |
|
$ |
198,869 |
|
|
$ |
220,802 |
|
|
$ |
554,180 |
|
|
$ |
634,236 |
|
Operating income |
|
|
12,860 |
|
|
|
9,692 |
|
|
|
16,589 |
|
|
|
16,423 |
|
Foreign dredging revenue of $21,139 and $34,331 for the three and nine months ended September 30, 2016, respectively, was attributable to work done in the Middle East. Foreign dredging revenue for the three and nine months ended September 30, 2015 was $38,042 and $127,280, respectively.
The majority of the Company’s long-lived assets are marine vessels and related equipment. At any point in time, the Company may employ certain assets outside of the U.S., as needed, to perform work on the Company’s foreign projects.
|
13. |
Subsidiary guarantors |
The Company’s long-term debt at September 30, 2016 includes $275,000 of 7.375% senior notes due February 1, 2019. The Company’s obligations under these senior unsecured notes are guaranteed by the Company’s 100% owned domestic subsidiaries. Such guarantees are full, unconditional and joint and several.
The following supplemental financial information sets forth for the Company’s subsidiary guarantors (on a combined basis), the Company’s non-guarantor subsidiaries (on a combined basis) and Great Lakes Dredge & Dock Corporation, exclusive of its subsidiaries (“GLDD Corporation”):
|
(i) |
balance sheets as of September 30, 2016 and December 31, 2015; |
|
(ii) |
statements of operations and comprehensive income (loss) for the three and nine months ended September 30, 2016 and 2015; and |
|
(iii) |
statements of cash flows for the nine months ended September 30, 2016 and 2015. |
20
GREAT LAKES DREDGE & DOCK CORPORATION AND SUBSIDIARIES |
|
|||||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEET |
|
|||||||||||||||||||
AS OF SEPTEMBER 30, 2016 |
|
|||||||||||||||||||
(In thousands) |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
Subsidiary Guarantors |
|
|
Non-Guarantor Subsidiaries |
|
|
GLDD Corporation |
|
|
Eliminations |
|
|
Consolidated Totals |
|
|||||
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
13,064 |
|
|
$ |
529 |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
13,595 |
|
Accounts receivable — net |
|
|
115,335 |
|
|
|
418 |
|
|
|
— |
|
|
|
— |
|
|
|
115,753 |
|
Contract revenues in excess of billings |
|
|
73,765 |
|
|
|
2,078 |
|
|
|
— |
|
|
|
— |
|
|
|
75,843 |
|
Inventories |
|
|
35,734 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
35,734 |
|
Prepaid expenses and other current assets |
|
|
77,988 |
|
|
|
185 |
|
|
|
168 |
|
|
|
— |
|
|
|
78,341 |
|
Total current assets |
|
|
315,886 |
|
|
|
3,210 |
|
|
|
170 |
|
|
|
— |
|
|
|
319,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT—Net |
|
|
436,684 |
|
|
|
7 |
|
|
|
— |
|
|
|
— |
|
|
|
436,691 |
|
GOODWILL AND OTHER INTANGIBLE ASSETS—Net |
|
|
85,314 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
85,314 |
|
INVENTORIES — Noncurrent |
|
|
48,706 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
48,706 |
|
INVESTMENTS IN JOINT VENTURES |
|
|
5,791 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,791 |
|
RECEIVABLES FROM AFFILIATES |
|
|
10,982 |
|
|
|
6,637 |
|
|
|
85,327 |
|
|
|
(102,946 |
) |
|
|
— |
|
INVESTMENTS IN SUBSIDIARIES |
|
|
3,551 |
|
|
|
— |
|
|
|
640,658 |
|
|
|
(644,209 |
) |
|
|
— |
|
OTHER |
|
|
7,558 |
|
|
|
1 |
|
|
|
807 |
|
|
|
— |
|
|
|
8,366 |
|
TOTAL |
|
$ |
914,472 |
|
|
$ |
9,855 |
|
|
$ |
726,962 |
|
|
$ |
(747,155 |
) |
|
$ |
904,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
108,883 |
|
|
$ |
372 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
109,255 |
|
Accrued expenses |
|
|
52,424 |
|
|
|
764 |
|
|
|
4,177 |
|
|
|
— |
|
|
|
57,365 |
|
Revolving Credit Facility |
|
|
— |
|
|
|
— |
|
|
|
60,000 |
|
|
|
— |
|
|
|
60,000 |
|
Billings in excess of contract revenues |
|
|
9,557 |
|
|
|
120 |
|
|
|
— |
|
|
|
— |
|
|
|
9,677 |
|
Current portion of long term debt |
|
|
1,449 |
|
|
|
— |
|
|
|
10,296 |
|
|
|
— |
|
|
|
11,745 |
|
Total current liabilities |
|
|
172,313 |
|
|
|
1,256 |
|
|
|
74,473 |
|
|
|
— |
|
|
|
248,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 3/8% SENIOR NOTES |
|
|
— |
|
|
|
— |
|
|
|
272,748 |
|
|
|
— |
|
|
|
272,748 |
|
NOTES PAYABLE |
|
|
220 |
|
|
|
— |
|
|
|
44,792 |
|
|
|
— |
|
|
|
45,012 |
|
DEFERRED INCOME TAXES |
|
|
(794 |
) |
|
|
— |
|
|
|
74,547 |
|
|
|
— |
|
|
|
73,753 |
|
PAYABLES TO AFFILIATES |
|
|
91,359 |
|
|
|
5,926 |
|
|
|
5,661 |
|
|
|
(102,946 |
) |
|
|
— |
|
OTHER |
|
|
9,838 |
|
|
|
— |
|
|
|
164 |
|
|
|
— |
|
|
|
10,002 |
|
Total liabilities |
|
|
272,936 |
|
|
|
7,182 |
|
|
|
472,385 |
|
|
|
(102,946 |
) |
|
|
649,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
|
|
641,536 |
|
|
|
2,673 |
|
|
|
254,577 |
|
|
|
(644,209 |
) |
|
|
254,577 |
|
TOTAL |
|
$ |
914,472 |
|
|
$ |
9,855 |
|
|
$ |
726,962 |
|
|
$ |
(747,155 |
) |
|
$ |
904,134 |
|
21
GREAT LAKES DREDGE & DOCK CORPORATION AND SUBSIDIARIES |
|
|||||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEET |
|
|||||||||||||||||||
AS OF DECEMBER 31, 2015 |
|
|||||||||||||||||||
(In thousands) |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
Subsidiary Guarantors |
|
|
Non-Guarantor Subsidiaries |
|
|
GLDD Corporation |
|
|
Eliminations |
|
|
Consolidated Totals |
|
|||||
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
12,035 |
|
|
$ |
2,147 |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
14,184 |
|
Accounts receivable — net |
|
|
129,978 |
|
|
|
799 |
|
|
|
— |
|
|
|
— |
|
|
|
130,777 |
|
Contract revenues in excess of billings |
|
|
79,477 |
|
|
|
1,718 |
|
|
|
— |
|
|
|
— |
|
|
|
81,195 |
|
Inventories |
|
|
35,963 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
35,963 |
|
Prepaid expenses and other current assets |
|
|
66,919 |
|
|
|
218 |
|
|
|
477 |
|
|
|
— |
|
|
|
67,614 |
|
Total current assets |
|
|
324,372 |
|
|
|
4,882 |
|
|
|
479 |
|
|
|
— |
|
|
|
329,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT—Net |
|
|
430,192 |
|
|
|
18 |
|
|
|
— |
|
|
|
— |
|
|
|
430,210 |
|
GOODWILL AND OTHER INTANGIBLE ASSETS—Net |
|
|
86,004 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
86,004 |
|
INVENTORIES — Noncurrent |
|
|
41,646 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
41,646 |
|
INVESTMENTS IN JOINT VENTURES |
|
|
3,761 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,761 |
|
RECEIVABLES FROM AFFILIATES |
|
|
18,326 |
|
|
|
6,009 |
|
|
|
70,738 |
|
|
|
(95,073 |
) |
|
|
— |
|
INVESTMENTS IN SUBSIDIARIES |
|
|
3,706 |
|
|
|
— |
|
|
|
621,984 |
|
|
|
(625,690 |
) |
|
|
— |
|
OTHER |
|
|
6,702 |
|
|
|
3 |
|
|
|
65 |
|
|
|
— |
|
|
|
6,770 |
|
TOTAL |
|
$ |
914,709 |
|
|
$ |
10,912 |
|
|
$ |
693,266 |
|
|
$ |
(720,763 |
) |
|
$ |
898,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
118,619 |
|
|
$ |
227 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
118,846 |
|
Accrued expenses |
|
|
62,861 |
|
|
|
509 |
|
|
|
8,907 |
|
|
|
— |
|
|
|
72,277 |
|
Billings in excess of contract revenues |
|
|
6,964 |
|
|
|
97 |
|
|
|
— |
|
|
|
— |
|
|
|
7,061 |
|
Current portion of long term debt |
|
|
1,424 |
|
|
|
— |
|
|
|
6,082 |
|
|
|
— |
|
|
|
7,506 |
|
Total current liabilities |
|
|
189,868 |
|
|
|
833 |
|
|
|
14,989 |
|
|
|
— |
|
|
|
205,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 3/8% SENIOR NOTES |
|
|
— |
|
|
|
— |
|
|
|
271,998 |
|
|
|
— |
|
|
|
271,998 |
|
REVOLVING CREDIT FACILITY |
|
|
— |
|
|
|
— |
|
|
|
20,000 |
|
|
|
— |
|
|
|
20,000 |
|
NOTE PAYABLE |
|
|
323 |
|
|
|
— |
|
|
|
53,469 |
|
|
|
— |
|
|
|
53,792 |
|
DEFERRED INCOME TAXES |
|
|
(783 |
) |
|
|
— |
|
|
|
74,789 |
|
|
|
— |
|
|
|
74,006 |
|
PAYABLES TO AFFILIATES |
|
|
85,859 |
|
|
|
3,505 |
|
|
|
5,709 |
|
|
|
(95,073 |
) |
|
|
— |
|
OTHER |
|
|
20,326 |
|
|
|
— |
|
|
|
139 |
|
|
|
— |
|
|
|
20,465 |
|
Total liabilities |
|
|
295,593 |
|
|
|
4,338 |
|
|
|
441,093 |
|
|
|
(95,073 |
) |
|
|
645,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
|
|
619,116 |
|
|
|
6,574 |
|
|
|
252,173 |
|
|
|
(625,690 |
) |
|
|
252,173 |
|
TOTAL |
|
$ |
914,709 |
|
|
$ |
10,912 |
|
|
$ |
693,266 |
|
|
$ |
(720,763 |
) |
|
$ |
898,124 |
|
22
GREAT LAKES DREDGE & DOCK CORPORATION AND SUBSIDIARIES |
|
|||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME |
|
|||||||||||||||||||
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2016 |
|
|||||||||||||||||||
(In thousands) |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary Guarantors |
|
|
Non-Guarantor Subsidiaries |
|
|
GLDD Corporation |
|
|
Eliminations |
|
|
Consolidated Totals |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract revenues |
|
$ |
198,100 |
|
|
$ |
1,333 |
|
|
$ |
— |
|
|
$ |
(564 |
) |
|
$ |
198,869 |
|
Costs of contract revenues |
|
|
(177,032 |
) |
|
|
(2,356 |
) |
|
|
— |
|
|
|
564 |
|
|
|
(178,824 |
) |
Gross profit |
|
|
21,068 |
|
|
|
(1,023 |
) |
|
|
— |
|
|
|
— |
|
|
|
20,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
7,185 |
|
|
|
— |
|
|
|
2 |
|
|
|
— |
|
|
|
7,187 |
|
Gain on sale of assets—net |
|
|
(2 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
Operating income (loss) |
|
|
13,885 |
|
|
|
(1,023 |
) |
|
|
(2 |
) |
|
|
— |
|
|
|
12,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense—net |
|
|
896 |
|
|
|
— |
|
|
|
(5,715 |
) |
|
|
— |
|
|
|
(4,819 |
) |
Equity in earnings (loss) of subsidiaries |
|
|
(3 |
) |
|
|
— |
|
|
|
13,041 |
|
|
|
(13,038 |
) |
|
|
— |
|
Equity in earnings of joint ventures |
|
|
6 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6 |
|
Other expense |
|
|
(637 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(637 |
) |
Income (loss) before income taxes |
|
|
14,147 |
|
|
|
(1,023 |
) |
|
|
7,324 |
|
|
|
(13,038 |
) |
|
|
7,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision |
|
|
— |
|
|
|
(86 |
) |
|
|
(2,764 |
) |
|
|
— |
|
|
|
(2,850 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
14,147 |
|
|
$ |
(1,109 |
) |
|
$ |
4,560 |
|
|
$ |
(13,038 |
) |
|
$ |
4,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
14,130 |
|
|
$ |
(1,070 |
) |
|
$ |
4,582 |
|
|
$ |
(13,060 |
) |
|
$ |
4,582 |
|
23
GREAT LAKES DREDGE & DOCK CORPORATION AND SUBSIDIARIES |
|
|||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME |
|
|||||||||||||||||||
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2015 |
|
|||||||||||||||||||
(In thousands) |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary Guarantors |
|
|
Non-Guarantor Subsidiaries |
|
|
GLDD Corporation |
|
|
Eliminations |
|
|
Consolidated Totals |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract revenues |
|
$ |
216,993 |
|
|
$ |
4,402 |
|
|
$ |
— |
|
|
$ |
(593 |
) |
|
$ |
220,802 |
|
Costs of contract revenues |
|
|
(193,955 |
) |
|
|
(3,355 |
) |
|
|
— |
|
|
|
593 |
|
|
|
(196,717 |
) |
Gross profit |
|
|
23,038 |
|
|
|
1,047 |
|
|
|
— |
|
|
|
— |
|
|
|
24,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
15,277 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15,277 |
|
Gain on sale of assets—net |
|
|
(884 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(884 |
) |
Operating income |
|
|
8,645 |
|
|
|
1,047 |
|
|
|
— |
|
|
|
— |
|
|
|
9,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense—net |
|
|
(90 |
) |
|
|
— |
|
|
|
(7,203 |
) |
|
|
— |
|
|
|
(7,293 |
) |
Equity in earnings of subsidiaries |
|
|
2 |
|
|
|
— |
|
|
|
8,144 |
|
|
|
(8,146 |
) |
|
|
— |
|
Equity in loss of joint ventures |
|
|
(2,051 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,051 |
) |
Other income |
|
|
706 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
706 |
|
Income before income taxes |
|
|
7,212 |
|
|
|
1,047 |
|
|
|
941 |
|
|
|
(8,146 |
) |
|
|
1,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (provision) benefit |
|
|
7 |
|
|
|
(120 |
) |
|
|
(629 |
) |
|
|
— |
|
|
|
(742 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
7,219 |
|
|
$ |
927 |
|
|
$ |
312 |
|
|
$ |
(8,146 |
) |
|
$ |
312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
7,219 |
|
|
$ |
288 |
|
|
$ |
(327 |
) |
|
$ |
(7,507 |
) |
|
$ |
(327 |
) |
24
GREAT LAKES DREDGE & DOCK CORPORATION AND SUBSIDIARIES |
|
|||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME |
|
|||||||||||||||||||
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016 |
|
|||||||||||||||||||
(In thousands) |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary Guarantors |
|
|
Non-Guarantor Subsidiaries |
|
|
GLDD Corporation |
|
|
Eliminations |
|
|
Consolidated Totals |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract revenues |
|
$ |
554,388 |
|
|
$ |
1,333 |
|
|
$ |
— |
|
|
$ |
(1,541 |
) |
|
$ |
554,180 |
|
Costs of contract revenues |
|
|
(486,220 |
) |
|
|
(5,210 |
) |
|
|
— |
|
|
|
1,541 |
|
|
|
(489,889 |
) |
Gross profit |
|
|
68,168 |
|
|
|
(3,877 |
) |
|
|
— |
|
|
|
— |
|
|
|
64,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
47,076 |
|
|
|
4 |
|
|
|
(53 |
) |
|
|
— |
|
|
|
47,027 |
|
Loss on sale of assets—net |
|
|
675 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
675 |
|
Operating income (loss) |
|
|
20,417 |
|
|
|
(3,881 |
) |
|
|
53 |
|
|
|
— |
|
|
|
16,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense—net |
|
|
531 |
|
|
|
— |
|
|
|
(16,974 |
) |
|
|
— |
|
|
|
(16,443 |
) |
Equity in earnings (loss) of subsidiaries |
|
|
(181 |
) |
|
|
— |
|
|
|
15,082 |
|
|
|
(14,901 |
) |
|
|
— |
|
Equity in earnings of joint ventures |
|
|
19 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19 |
|
Other expense |
|
|
(1,910 |
) |
|
|
(8 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,918 |
) |
Income (loss) before income taxes |
|
|
18,876 |
|
|
|
(3,889 |
) |
|
|
(1,839 |
) |
|
|
(14,901 |
) |
|
|
(1,753 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (provision) benefit |
|
|
— |
|
|
|
(86 |
) |
|
|
645 |
|
|
|
— |
|
|
|
559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
18,876 |
|
|
$ |
(3,975 |
) |
|
$ |
(1,194 |
) |
|
$ |
(14,901 |
) |
|
$ |
(1,194 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
18,859 |
|
|
$ |
(3,379 |
) |
|
$ |
(615 |
) |
|
$ |
(15,480 |
) |
|
$ |
(615 |
) |
25
GREAT LAKES DREDGE & DOCK CORPORATION AND SUBSIDIARIES |
|
|||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME |
|
|||||||||||||||||||
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2015 |
|
|||||||||||||||||||
(In thousands) |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary Guarantors |
|
|
Non-Guarantor Subsidiaries |
|
|
GLDD Corporation |
|
|
Eliminations |
|
|
Consolidated Totals |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract revenues |
|
$ |
624,498 |
|
|
$ |
11,912 |
|
|
$ |
— |
|
|
$ |
(2,174 |
) |
|
$ |
634,236 |
|
Costs of contract revenues |
|
|
(558,343 |
) |
|
|
(11,013 |
) |
|
|
— |
|
|
|
2,174 |
|
|
|
(567,182 |
) |
Gross profit |
|
|
66,155 |
|
|
|
899 |
|
|
|
— |
|
|
|
— |
|
|
|
67,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
48,768 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
48,768 |
|
Impairment of goodwill |
|
|
2,750 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,750 |
|
Gain on sale of assets—net |
|
|
(887 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(887 |
) |
Operating income |
|
|
15,524 |
|
|
|
899 |
|
|
|
— |
|
|
|
— |
|
|
|
16,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense—net |
|
|
(349 |
) |
|
|
— |
|
|
|
(18,141 |
) |
|
|
— |
|
|
|
(18,490 |
) |
Equity in earnings of subsidiaries |
|
|
6 |
|
|
|
— |
|
|
|
9,663 |
|
|
|
(9,669 |
) |
|
|
— |
|
Equity in loss of joint ventures |
|
|
(5,765 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,765 |
) |
Other expense |
|
|
(346 |
) |
|
|
(7 |
) |
|
|
— |
|
|
|
— |
|
|
|
(353 |
) |
Income (loss) before income taxes |
|
|
9,070 |
|
|
|
892 |
|
|
|
(8,478 |
) |
|
|
(9,669 |
) |
|
|
(8,185 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (provision) benefit |
|
|
7 |
|
|
|
(300 |
) |
|
|
3,124 |
|
|
|
— |
|
|
|
2,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
9,077 |
|
|
$ |
592 |
|
|
$ |
(5,354 |
) |
|
$ |
(9,669 |
) |
|
$ |
(5,354 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
9,077 |
|
|
$ |
(802 |
) |
|
$ |
(6,748 |
) |
|
$ |
(8,275 |
) |
|
$ |
(6,748 |
) |
26
GREAT LAKES DREDGE & DOCK CORPORATION AND SUBSIDIARIES |
|
|||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS |
|
|||||||||||||||||||
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016 |
|
|||||||||||||||||||
(In thousands) |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary Guarantors |
|
|
Non-Guarantor Subsidiaries |
|
|
GLDD Corporation |
|
|
Eliminations |
|
|
Consolidated Totals |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) operating activities |
|
$ |
36,242 |
|
|
$ |
(3,096 |
) |
|
$ |
(20,168 |
) |
|
$ |
— |
|
|
$ |
12,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(58,842 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(58,842 |
) |
Proceeds from dispositions of property and equipment |
|
|
10,455 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,455 |
|
Net change in accounts with affiliates |
|
|
10,505 |
|
|
|
— |
|
|
|
— |
|
|
|
(10,505 |
) |
|
|
— |
|
Net cash flows used in investing activities |
|
|
(37,882 |
) |
|
|
— |
|
|
|
— |
|
|
|
(10,505 |
) |
|
|
(48,387 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred financing fees |
|
|
— |
|
|
|
— |
|
|
|
(332 |
) |
|
|
— |
|
|
|
(332 |
) |
Repayments of long term note payable |
|
|
— |
|
|
|
— |
|
|
|
(803 |
) |
|
|
— |
|
|
|
(803 |
) |
Repayments of term loan facility |
|
|
— |
|
|
|
— |
|
|
|
(3,750 |
) |
|
|
— |
|
|
|
(3,750 |
) |
Repayments of equipment debt |
|
|
(1,064 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,064 |
) |
Net change in accounts with affiliates |
|
|
26,733 |
|
|
|
1,452 |
|
|
|
(38,690 |
) |
|
|
10,505 |
|
|
|
— |
|
Intercompany dividends |
|
|
(23,000 |
) |
|
|
— |
|
|
|
23,000 |
|
|
|
— |
|
|
|
— |
|
Exercise of options and purchases from employee stock plans |
|
|
— |
|
|
|
— |
|
|
|
905 |
|
|
|
— |
|
|
|
905 |
|
Taxes paid on settlement of vested share awards |
|
|
— |
|
|
|
— |
|
|
|
(162 |
) |
|
|
— |
|
|
|
(162 |
) |
Borrowings under revolving loans |
|
|
— |
|
|
|
— |
|
|
|
133,000 |
|
|
|
— |
|
|
|
133,000 |
|
Repayments of revolving loans |
|
|
— |
|
|
|
— |
|
|
|
(93,000 |
) |
|
|
— |
|
|
|
(93,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by financing activities |
|
|
2,669 |
|
|
|
1,452 |
|
|
|
20,168 |
|
|
|
10,505 |
|
|
|
34,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency exchange rates on cash and cash equivalents |
|
|
— |
|
|
|
26 |
|
|
|
— |
|
|
|
— |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
1,029 |
|
|
|
(1,618 |
) |
|
|
— |
|
|
|
— |
|
|
|
(589 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
12,035 |
|
|
|
2,147 |
|
|
|
2 |
|
|
|
— |
|
|
|
14,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
13,064 |
|
|
$ |
529 |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
13,595 |
|
27
GREAT LAKES DREDGE & DOCK CORPORATION AND SUBSIDIARIES |
|
|||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS |
|
|||||||||||||||||||
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2015 |
|
|||||||||||||||||||
(In thousands) |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary Guarantors |
|
|
Non-Guarantor Subsidiaries |
|
|
GLDD Corporation |
|
|
Eliminations |
|
|
Consolidated Totals |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by (used in) operating activities |
|
$ |
15,013 |
|
|
$ |
(1,308 |
) |
|
$ |
(17,602 |
) |
|
$ |
— |
|
|
$ |
(3,897 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(53,394 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(53,394 |
) |
Proceeds from dispositions of property and equipment |
|
|
1,167 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,167 |
|
Net change in accounts with affiliates |
|
|
(29,059 |
) |
|
|
— |
|
|
|
(9,839 |
) |
|
|
38,898 |
|
|
|
— |
|
Net cash flows used in investing activities |
|
|
(81,286 |
) |
|
|
— |
|
|
|
(9,839 |
) |
|
|
38,898 |
|
|
|
(52,227 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred financing fees |
|
|
— |
|
|
|
— |
|
|
|
(29 |
) |
|
|
— |
|
|
|
(29 |
) |
Repayments of long term note payable |
|
|
— |
|
|
|
— |
|
|
|
(488 |
) |
|
|
— |
|
|
|
(488 |
) |
Taxes paid on settlement of vested share awards |
|
|
— |
|
|
|
— |
|
|
|
(265 |
) |
|
|
— |
|
|
|
(265 |
) |
Repayments of term loan facility |
|
|
— |
|
|
|
— |
|
|
|
(3,750 |
) |
|
|
— |
|
|
|
(3,750 |
) |
Repayment of equipment debt |
|
|
(853 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(853 |
) |
Proceeds from equipment debt |
|
|
— |
|
|
|
— |
|
|
|
410 |
|
|
|
— |
|
|
|
410 |
|
Net change in accounts with affiliates |
|
|
17,416 |
|
|
|
1,355 |
|
|
|
20,127 |
|
|
|
(38,898 |
) |
|
|
— |
|
Capital contributions |
|
|
16,800 |
|
|
|
— |
|
|
|
(16,800 |
) |
|
|
— |
|
|
|
— |
|
Exercise of options and purchases from employee stock plans |
|
|
— |
|
|
|
— |
|
|
|
1,356 |
|
|
|
— |
|
|
|
1,356 |
|
Excess income tax benefit from share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
(13 |
) |
|
|
— |
|
|
|
(13 |
) |
Treasury stock |
|
|
— |
|
|
|
— |
|
|
|
(1,107 |
) |
|
|
— |
|
|
|
(1,107 |
) |
Borrowings under revolving loans |
|
|
— |
|
|
|
— |
|
|
|
146,000 |
|
|
|
— |
|
|
|
146,000 |
|
Repayments of revolving loans |
|
|
— |
|
|
|
— |
|
|
|
(118,000 |
) |
|
|
— |
|
|
|
(118,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by financing activities |
|
|
33,363 |
|
|
|
1,355 |
|
|
|
27,441 |
|
|
|
(38,898 |
) |
|
|
23,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency exchange rates on cash and cash equivalents |
|
|
— |
|
|
|
(105 |
) |
|
|
— |
|
|
|
— |
|
|
|
(105 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(32,910 |
) |
|
|
(58 |
) |
|
|
— |
|
|
|
— |
|
|
|
(32,968 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
41,724 |
|
|
|
663 |
|
|
|
2 |
|
|
|
— |
|
|
|
42,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
8,814 |
|
|
$ |
605 |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
9,421 |
|
28
Cautionary note regarding forward-looking statements
Certain statements in this Quarterly Report on Form 10-Q may constitute “forward-looking” statements as defined in Section 27A of the Securities Act of 1933 (the “Securities Act”), Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”), the Private Securities Litigation Reform Act of 1995 (the “PSLRA”) or in releases made by the Securities and Exchange Commission (“SEC”), all as may be amended from time to time. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of Great Lakes Dredge & Dock Corporation and its subsidiaries (“Great Lakes” or the “Company”), or industry results, to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Statements that are not historical fact are forward-looking statements. Forward-looking statements can be identified by, among other things, the use of forward-looking language, such as the words “plan,” “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “may,” “would,” “could,” “should,” “seeks,” or “scheduled to,” or other similar words, or the negative of these terms or other variations of these terms or comparable language, or by discussion of strategy or intentions. These cautionary statements are being made pursuant to the Securities Act, the Exchange Act and the PSLRA with the intention of obtaining the benefits of the “safe harbor” provisions of such laws. Great Lakes cautions investors that any forward-looking statements made by Great Lakes are not guarantees or indicative of future performance. Important assumptions and other important factors that could cause actual results to differ materially from those forward-looking statements with respect to Great Lakes, include, but are not limited to, risks and uncertainties that are described in Item 1A. “Risk Factors” of Great Lakes’ Annual Report on Form 10-K for the year ended December 31, 2015, and in other securities filings by Great Lakes with the SEC.
Although Great Lakes believes that its plans, intentions and expectations reflected in or suggested by such forward-looking statements are reasonable, actual results could differ materially from a projection or assumption in any forward-looking statements. Great Lakes’ future financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks and uncertainties. The forward-looking statements contained in this Quarterly Report on Form 10-Q are made only as of the date hereof and Great Lakes does not have or undertake any obligation to update or revise any forward-looking statements whether as a result of new information, subsequent events or otherwise, unless otherwise required by law.
General
The Company is the largest provider of dredging services in the United States and a major provider of environmental and infrastructure services. In addition, the Company is the only U.S. dredging service provider with significant international operations. The mobility of the Company’s fleet enables the Company to move equipment in response to changes in demand for dredging services.
Dredging generally involves the enhancement or preservation of navigability of waterways or the protection of shorelines through the removal or replenishment of soil, sand or rock. Domestically, our work generally is performed in coastal waterways and deep water ports. The U.S. dredging market consists of four primary types of work: capital, coastal protection, maintenance and rivers & lakes. The Company’s bid market is defined as the aggregate dollar value of domestic dredging projects on which the Company bid or could have bid if not for capacity constraints (“bid market”). The Company experienced an average combined bid market share in the U.S. of 49% over the prior three years, including 66%, 44%, 32% and 58% of the domestic capital, coastal protection, maintenance and rivers & lakes sectors, respectively.
The Company’s largest domestic dredging customer is the U.S. Army Corps of Engineers (the “Corps”), which has responsibility for federally funded projects related to navigation and flood control of U.S. waterways. In the first nine months of 2016, the Company’s dredging revenues earned from contracts with federal government agencies, including the Corps as well as other federal entities such as the U.S. Coast Guard and the U.S. Navy were approximately 62% of dredging revenues, in line with the Company’s prior three year average of 62%.
The Company’s environmental & infrastructure segment, previously referred to as the environmental & remediation segment, provides environmental and geotechnical construction as well as soil, water and sediment environmental remediation for the state, local and private party markets. Environmental and geotechnical construction includes the creation, repair or stabilization of environmental barriers including slurry walls, in-situ stabilization, coal combustion residuals pond cap and close, dam and levee rehabilitation and other specialty civil construction. Remediation involves the containment, immobilization or removal of contamination from an environment through the use of any combination of isolation, treatment, or exhumation techniques including off-site disposal based on the quantity and severity of the contamination. The environmental & infrastructure segment, which is comprised of Great Lakes Environmental & Infrastructure, LLC (“GLEI”), previously referred to as Magnus Pacific, LLC, and Terra Contracting Services, LLC (“Terra”), accounted for 19% of total revenues in the first nine months of 2016.
29
The Company has two operating segments: dredging and environmental & infrastructure, which are also the Company’s two reportable segments. The Company has determined that dredging, GLEI and Terra are the Company’s three reporting units.
Results of operations
The following tables set forth the components of net income (loss) and Adjusted EBITDA, as defined below, as a percentage of contract revenues for the three and nine months ended September 30, 2016 and 2015:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
||||
Contract revenues |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Costs of contract revenues |
|
|
(89.9 |
) |
|
|
(89.1 |
) |
|
|
(88.4 |
) |
|
|
(89.4 |
) |
Gross profit |
|
|
10.1 |
|
|
|
10.9 |
|
|
|
11.6 |
|
|
|
10.6 |
|
General and administrative expenses |
|
|
3.6 |
|
|
|
6.9 |
|
|
|
8.5 |
|
|
|
7.7 |
|
Impairment of goodwill |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.4 |
|
(Gain) loss on sale of assets—net |
|
|
— |
|
|
|
(0.4 |
) |
|
|
0.1 |
|
|
|
(0.1 |
) |
Operating income |
|
|
6.5 |
|
|
|
4.4 |
|
|
|
3.0 |
|
|
|
2.6 |
|
Interest expense—net |
|
|
(2.4 |
) |
|
|
(3.3 |
) |
|
|
(3.0 |
) |
|
|
(2.9 |
) |
Equity in earnings (loss) of joint ventures |
|
|
— |
|
|
|
(0.9 |
) |
|
|
— |
|
|
|
(0.9 |
) |
Other income (expense) |
|
|
(0.3 |
) |
|
|
0.3 |
|
|
|
(0.3 |
) |
|
|
(0.1 |
) |
Income (loss) before income taxes |
|
|
3.8 |
|
|
|
0.5 |
|
|
|
(0.3 |
) |
|
|
(1.3 |
) |
Income tax (provision) benefit |
|
|
(1.4 |
) |
|
|
(0.3 |
) |
|
|
0.1 |
|
|
|
0.4 |
|
Net income (loss) |
|
|
2.4 |
|
|
|
0.1 |
|
|
|
(0.2 |
) |
|
|
(0.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
14.6 |
% |
|
|
10.4 |
% |
|
|
10.9 |
% |
|
|
9.6 |
% |
30
Adjusted EBITDA, as provided herein, represents net income, adjusted for net interest expense, income taxes, depreciation and amortization expense, debt extinguishment, accelerated maintenance expense for new international deployments, goodwill or asset impairments and gains on bargain purchase acquisitions. Adjusted EBITDA is not a measure derived in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company presents Adjusted EBITDA as an additional measure by which to evaluate the Company’s operating trends. The Company believes that Adjusted EBITDA is a measure frequently used to evaluate the performance of companies with substantial leverage and that the Company’s primary stakeholders (i.e., its stockholders, bondholders and banks) use Adjusted EBITDA to evaluate the Company’s period to period performance. Additionally, management believes that Adjusted EBITDA provides a transparent measure of the Company’s recurring operating performance and allows management to readily view operating trends, perform analytical comparisons and identify strategies to improve operating performance. For this reason, the Company uses a measure based upon Adjusted EBITDA to assess performance for purposes of determining compensation under the Company’s incentive plan. Adjusted EBITDA should not be considered an alternative to, or more meaningful than, amounts determined in accordance with GAAP including: (a) operating income as an indicator of operating performance; or (b) cash flows from operations as a measure of liquidity. As such, the Company’s use of Adjusted EBITDA, instead of a GAAP measure, has limitations as an analytical tool, including the inability to determine profitability or liquidity due to the exclusion of accelerated maintenance expense for new international deployments, goodwill or asset impairments, gains on bargain purchase acquisitions, interest and income tax expense and the associated significant cash requirements and the exclusion of depreciation and amortization, which represent significant and unavoidable operating costs given the level of indebtedness and capital expenditures needed to maintain the Company’s business. For these reasons, the Company uses operating income to measure the Company’s operating performance and uses Adjusted EBITDA only as a supplement. The following is a reconciliation of Adjusted EBITDA to net income (loss):
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
||||
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
4,560 |
|
|
$ |
312 |
|
|
$ |
(1,194 |
) |
|
$ |
(5,354 |
) |
Adjusted for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense—net |
|
|
4,819 |
|
|
|
7,293 |
|
|
|
16,443 |
|
|
|
18,490 |
|
Income tax provision (benefit) |
|
|
2,850 |
|
|
|
742 |
|
|
|
(559 |
) |
|
|
(2,831 |
) |
Depreciation and amortization |
|
|
16,872 |
|
|
|
14,722 |
|
|
|
45,692 |
|
|
|
47,747 |
|
Impairment of goodwill |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,750 |
|
Adjusted EBITDA |
|
$ |
29,101 |
|
|
$ |
23,069 |
|
|
$ |
60,382 |
|
|
$ |
60,802 |
|
The following table sets forth, by segment and type of work, the Company’s contract revenues for each of the periods indicated:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||||||||||
Revenues (in thousands) |
|
2016 |
|
|
2015 |
|
|
Change |
|
|
2016 |
|
|
2015 |
|
|
Change |
|
||||||
Dredging: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital—U.S. |
|
$ |
59,811 |
|
|
$ |
43,963 |
|
|
|
36.0 |
% |
|
$ |
152,083 |
|
|
$ |
149,062 |
|
|
|
2.0 |
% |
Capital—foreign |
|
|
21,139 |
|
|
|
38,042 |
|
|
|
(44.4 |
)% |
|
|
34,331 |
|
|
|
127,280 |
|
|
|
(73.0 |
)% |
Coastal protection |
|
|
47,983 |
|
|
|
46,441 |
|
|
|
3.3 |
% |
|
|
152,622 |
|
|
|
118,089 |
|
|
|
29.2 |
% |
Maintenance |
|
|
11,320 |
|
|
|
21,453 |
|
|
|
(47.2 |
)% |
|
|
77,544 |
|
|
|
89,729 |
|
|
|
(13.6 |
)% |
Rivers & lakes |
|
|
14,195 |
|
|
|
12,627 |
|
|
|
12.4 |
% |
|
|
36,542 |
|
|
|
22,540 |
|
|
|
62.1 |
% |
Total dredging revenues |
|
|
154,448 |
|
|
|
162,526 |
|
|
|
(5.0 |
)% |
|
|
453,122 |
|
|
|
506,700 |
|
|
|
(10.6 |
)% |
Environmental & infrastructure |
|
|
44,565 |
|
|
|
60,451 |
|
|
|
(26.3 |
)% |
|
|
103,437 |
|
|
|
131,929 |
|
|
|
(21.6 |
)% |
Intersegment revenue |
|
|
(144 |
) |
|
|
(2,175 |
) |
|
|
(93.4 |
)% |
|
|
(2,379 |
) |
|
|
(4,393 |
) |
|
|
(45.8 |
)% |
Total revenues |
|
$ |
198,869 |
|
|
$ |
220,802 |
|
|
|
(9.9 |
)% |
|
$ |
554,180 |
|
|
$ |
634,236 |
|
|
|
(12.6 |
)% |
Total revenue for the 2016 third quarter was $198.9 million, a decrease of $21.9 million, or 10%, compared to revenue of $220.8 million in the third quarter of 2015. For the nine months ended September 30, 2016, total revenue was $554.2 million, down from $634.2 million for the same period in the prior year, representing a decrease of $80.1 million or 13%. For the nine months ended September 30, 2016, the Company experienced decreases in foreign capital, maintenance and environmental & infrastructure revenues which were slightly offset by increases in coastal protection, domestic capital and rivers & lakes revenues.
Capital dredging consists primarily of port expansion projects, which involve the deepening of channels and berthing basins to allow access by larger, deeper draft ships and the provision of land fill used to expand port facilities. In addition to port work, capital projects also include coastal restoration and land reclamations, trench digging for pipelines, tunnels and cables, and other dredging
31
related to the construction of breakwaters, jetties, canals and other marine structures. Domestic capital dredging revenue increased by $15.8 million, or 36%, to $59.8 million, in the 2016 third quarter compared to the same period in 2015. For the nine months ended September 30, 2016, domestic capital dredging was $152.1 million compared to $149.1 million for the same period in 2015. The slight increase in domestic capital dredging revenues for the nine months ended September 30, 2016 was largely attributable to revenue earned on coastal restoration projects in Louisiana and the Savannah Harbor deepening project. The increased revenue from these projects during the first three quarters of 2016 was mostly offset by revenue earned on the PortMiami deepening project during the same period of 2015 that did not repeat in the current year. Further, work on a deepening project on the Delaware River and a liquefied natural gas (“LNG”) project in Texas also contributed to revenue for the nine months ended September 30, 2016.
Foreign capital projects typically involve land reclamations, channel deepening and port infrastructure development. In the third quarter of 2016, foreign dredging revenue was $21.1 million, a decrease of $16.9 million, or 44%, from the same quarter in the prior year. Foreign capital revenue for the first nine months of 2016 was $34.3 million, a decrease of $92.9 million, or 73%, as compared to the same period in the prior year. Revenue for the nine months ended September 30, 2016 was driven by a project in Saudi Arabia, two projects in Bahrain and the final stages of demobilization on the Suez Canal project. In comparison, revenue for the first nine months of 2015 was driven by a greater amount of revenue earned on the Suez Canal deepening project, in addition to several projects in Brazil that did not repeat in the current year period.
Coastal protection projects generally involve moving sand from the ocean floor to shoreline locations where erosion threatens shoreline assets. Coastal protection revenue was $48.0 million in the third quarter of 2016, up $1.5 million or 3%, compared to the 2015 third quarter. For the nine months ended September 30, 2016, coastal protection was $152.6 million, up $34.5 million or 29%, from $118.1 million for the same period in 2015. The increase in coastal protection revenue for the first nine months of 2016 was attributable to a greater amount of revenue earned on large projects in New Jersey and New York for the repair of shorelines damaged as a result of Superstorm Sandy and recent winter storms. Further, three projects in Florida also contributed to coastal protection revenue in the first three quarters of 2016.
Maintenance dredging consists of the re-dredging of previously deepened waterways and harbors to remove silt, sand and other accumulated sediments. Maintenance revenue for the third quarter of 2016 was $11.3 million, a decrease of $10.1 million, or 47%, compared to revenue of $21.5 million for the same period in 2015. For the nine months ended September 30, 2016, maintenance revenue was $77.5 million, down $12.2 million, or 14%, from $89.7 million for the same period in the prior year. The decrease in maintenance dredging revenues for the first nine months of 2016 was mostly attributable to revenue earned on several harbor projects in Florida during the prior year period that did not repeat in the first three quarters of 2016. This decrease was partially offset by revenue earned on a significant harbor project in Maryland and maintenance dredging work in Georgia and Massachusetts.
Rivers & lakes dredging and related operations typically consist of lake and river dredging, inland levee and construction dredging, environmental restoration and habitat improvement and other marine construction projects. Rivers & lakes revenue in the third quarter of 2016 was $14.2 million, an increase of $1.6 million, or 12%, compared to the third quarter of 2015. For the nine months ended September 30, 2016, rivers & lakes revenue was $36.5 million, up $14.0 million, or 62%, from $22.5 million in the same prior year period. The increase in rivers & lakes revenue for the first nine months of 2016 was driven by revenue earned on a reservoir project in Kansas. Further, work on a lake project in Illinois as well as on projects in Mississippi and New Jersey also contributed to revenue for the first three quarters of 2016.
The environmental & infrastructure segment’s services include environmental and geotechnical construction, specifically, slurry wall construction, in-situ stabilization, large scale reclamation, and habitat restoration. In addition, the segment provides remediation services which involve the containment, immobilization or removal of contamination from an environment through the use of any combination of isolation, treatment, or exhumation techniques including off-site disposal based on the quantity and severity of the contamination. The environmental & infrastructure segment recorded revenues of $44.6 million for the quarter ended September 30, 2016, down 26% compared to $60.5 million for the same period in 2015. For the nine months ended September 30, 2016, environmental & infrastructure revenue was $103.4 million, a $28.5 million, or 22%, decrease from $131.9 million for the same prior year period. Environmental & infrastructure revenue for the first nine months of 2016 included work on a large mine project in Washington as well as on remediation projects in Michigan and Indiana and a geotechnical project in California. The decrease in revenue during the first three quarters of 2016 was mostly attributable to a greater amount of revenue earned on remediation projects in the Midwest, California and New Jersey during the same period in the prior year.
Consolidated gross profit for the 2016 third quarter decreased by $4.0 million, or 17%, to $20.0 million, from $24.1 million in the third quarter of 2015. Gross profit margin (gross profit divided by revenue) for the 2016 third quarter declined slightly to 10.1% from 10.9% for the three months ended September 30, 2015. For the nine months ended September 30, 2016, the Company had a consolidated gross profit of $64.3 million, down $2.8 million or 4%, compared to $67.1 million in the same period of the prior year. Gross profit margin for the nine months ended September 30, 2016 increased to 11.6% from 10.6% in the same prior year period. The decrease in gross profit for the nine months ended September 30, 2016 was driven by the absence of the strong contract margin on the
32
Suez Canal deepening project during the current year period. This decrease was partially offset by strong performance on several coastal protection, rivers & lakes and maintenance projects which positively impacted margins. Improved project execution in the environmental & infrastructure segment also contributed to gross profit for the first three quarters of 2016. In comparison, gross profit in the prior year period was negatively impacted by unforeseen circumstances that lead to project delays on two of the environmental & infrastructure’s largest projects during the third quarter of 2015. Additionally, the environmental & infrastructure segment experienced losses on several projects during the nine months ended September 30, 2016. These losses were partially offset by strong contract margin on our Suez Canal project.
General and administrative expenses totaled $7.2 million for the quarter ended September 30, 2016, down from general and administrative expenses of $15.3 million in the third quarter of 2015. For the nine months ended September 30, 2016 and 2015, general and administrative expenses totaled $47.0 million and $48.8 million, respectively. A decrease in amortization expense of $4.9 million, mostly related to the Magnus acquisition, slightly offset by an increase of legal and professional fees of $2.8 million contributed to the decline in general and administrative expenses during the first nine months of 2016. Further, the Company reduced the remaining fair value of the GLEI contingent earnout by $8.0 million to zero during the third quarter of 2016. Similarly, general and administrative expenses for the first nine months of 2015 include a reduction in the value of the GLEI seller note payable of $7.0 million.
Operating income for the three months ended September 30, 2016 was $12.9 million, an increase of $3.2 million, compared to operating income of $9.7 million for the same period of 2015. For the nine months ended September 30, 2016, the Company experienced operating income of $16.6 million, up $0.2 million, or 1%, from $16.4 million in the same prior year period. The change in the Company’s operating income for the first nine months of 2016 was attributable to a decrease in general and administrative expenses, offset by a decrease in gross profit, as described above, as well a $0.7 million loss related to the sale of an underutilized dredge during the current year period. Further, operating income for the nine months ended September 30, 2015 included a $2.8 million goodwill impairment charge at the Terra reporting unit.
Net interest expense totaled $4.8 million for the three months ended September 30, 2016, a decrease from interest expense of $7.3 million from the same period of 2015. For the nine months ended September 30, 2016, interest expense was $16.4 million, down $2.0 million, or 11%, from interest expense of $18.5 million for the same period in the prior year. The decrease in interest expense was mostly attributable to lower interest expense associated with the Company’s revolving credit facility and the reversal of interest expense associated with the GLEI contingent earnout during the nine months ended September 30, 2016.
The income tax provision for the three months ended September 30, 2016 was $2.9 million compared to $0.7 million for the 2015 third quarter. For the nine months ended September 30, 2016 and 2015, the income tax benefit was $0.6 million and $2.8 million, respectively. The effective tax rate for the nine months ended September 30, 2016 was 31.9%, down slightly from the effective tax rate of 34.6% for the same period of 2015.
The Company experienced net income of $4.6 million and earnings per diluted share of $0.08 for the 2016 third quarter compared to net income of $0.3 million and no earnings per diluted share for the same period of 2015. For the nine months ended September 30, 2016, the Company had a net loss of $1.2 million and a loss per diluted share of $0.02 compared to a net loss of $5.4 million with a loss per diluted share of $0.09 for the same period of 2015. The change in net loss for the first nine months of 2016 was driven by losses at two of the Company’s joint ventures which resulted in equity in loss of joint ventures of $5.8 million during the same period in 2015. Additionally, lower interest expense and slightly higher operating income, as described above, positively impacted the change in net loss for the nine months ended September 30, 2016.
Adjusted EBITDA (as defined on page 31) for the three months ended September 30, 2016 and 2015 was $29.1 million and $23.1 million, respectively. For the nine months ended September 30, 2016, Adjusted EBITDA was $60.4 million, in line with Adjusted EBITDA of $60.8 million for the same prior year period. The change in Adjusted EBITDA during the current year period was attributable to slightly higher operating income during the first nine months of 2016 as described above. This slight increase was offset by higher depreciation and amortization expense as compared to the current year period.
Results by segment
Dredging
Dredging segment revenues for the 2016 third quarter were $154.4 million, a decrease of $8.1 million, or 5%, compared to $162.5 million for the quarter ended September 30, 2015. For the nine months ended September 30, 2016, dredging segment revenues were $453.1 million, down $53.6 million, or 11%, compared to revenues of $506.7 million for the same prior year period. For the nine months ended September 30, 2016, the dredging segment experienced decreases in foreign capital and maintenance revenues which were partially offset by increases in coastal protection, domestic capital and rivers & lakes revenues. Current year revenues were
33
driven by large coastal protection projects in New Jersey and New York for the repair of shorelines damaged as a result of Superstorm Sandy and recent winter storm events, the Savannah Harbor deepening project, coastal restoration projects in Louisiana, a reservoir project in Kansas and harbor maintenance dredging work in Maryland.
Dredging segment gross profit in the third quarter of 2016 decreased 44% to $16.5 million compared to $29.4 million in the same period of the prior year. Dredging segment gross profit margin for the three months ended September 30, 2016 decreased to 10.7% from 18.1% for the same prior year period. For the nine months ended September 30, 2016, the dredging segment gross profit was $63.9 million down from a gross profit of $78.1 million in the same period of 2015. Further, dredging segment gross profit margin for the nine months ended September 30, 2016 decreased to 14.1% from gross profit margin of 15.4% for the first three quarters of 2015. The decline in dredging segment gross profit for the nine months ended September 30, 2016 was driven by the absence of the strong contract margin on the Suez Canal deepening project during the current year period. This decrease was partially offset by strong performance on several coastal protection, rivers & lakes and maintenance projects which positively impacted margins.
Operating income at the dredging segment for the three months ended September 30, 2016 decreased $14.0 million to $5.6 million from $19.6 million for the same period in 2015. For the nine months ended September 30, 2016, operating income was $26.8 million, an $18.8 million decline from $45.6 million in the first three quarters of 2015. The decrease in operating income for the first nine months of 2016 is the result of lower gross profit, described above, as well as an increase in general and administrative expenses, specifically related to a $3.9 million increase in legal and professional fees, partially offset by a $1.0 million decrease in payroll and benefits expenses. Further, dredging segment operating income for the nine months ended September 30, 2016 includes a $0.7 million loss related to the sale of an underutilized dredge.
Environmental & infrastructure
Environmental & infrastructure segment revenues for the quarter ended September 30, 2016 were $44.6 million, a decrease of $15.9 million, or 26%, compared to $60.5 million for the three months ended September 30, 2015. For the nine months ended September 30, 2016, environmental & infrastructure segment revenues were $103.4 million, down $28.5 million, or 22%, from revenue of $131.9 million for the first nine months of 2015. Environmental & infrastructure revenues for the first nine months of 2016 included work on a large mine project in Washington as well as on remediation projects in Michigan and Indiana and a geotechnical project in California. The decrease in revenue during the first nine months of 2016 was mostly attributable to a greater amount of revenue earned on remediation projects in the Midwest, California and New Jersey in the prior year period.
Environmental & infrastructure segment gross profit in the third quarter of 2016 was $3.5 million compared to negative gross profit of $5.4 million in the third quarter of 2015. For the three months ended September 30, 2016 and 2015, the environmental & infrastructure segment had a gross profit margin of 7.9% and negative gross profit margin of 8.9%, respectively. The environmental & infrastructure segment experienced a gross profit of $0.3 million and a negative gross profit of $11.0 million for the nine months ended September 30, 2016 and 2015, respectively. For the first nine months of 2016, the environmental & remediation segment experienced a gross profit margin of 0.3% compared to a negative gross profit margin of 8.4% for the same period of the prior year. For the nine months ended September 30, 2016, the environmental & infrastructure segment’s gross profit increased compared to the same period in the prior year, mostly attributable to strong performance on the Company’s large mine project in Washington. In comparison, the environmental & infrastructure segment’s gross profit in the first three quarters of 2015 was negatively impacted by unforeseen circumstances that lead to project delays on two of the segment’s largest projects during the third quarter of 2015.
The environmental & infrastructure segment experienced an operating income of $7.3 million and an operating loss of $9.9 million for the three months ended September 30, 2016 and 2015, respectively. For the nine months ended September 30, 2016, the environmental & infrastructure segment experienced an operating loss of $10.2 million, compared to $29.2 million for the same period of the prior year. The change in operating loss for the nine months ended September 30, 2016 is the result of the change in gross profit, as described above, and a decrease in general and administrative expenses, specifically, a decrease in amortization expense of $4.9 million, mostly related to the Magnus acquisition. During the third quarter of 2016, the Company reduced the remaining fair value of the GLEI contingent earnout by $8.0 million to zero. Similarly, general and administrative expenses for the first nine months of 2015 include a reduction in the value of the GLEI seller note payable of $7.0 million. Further, the Company recorded a $2.8 million goodwill impairment charge at the Terra reporting unit during the second quarter of 2015 which also impacted the change in operating loss.
34
The following table sets forth, by reporting segment and type of dredging work, the Company’s backlog as of the dates indicated:
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|||
Backlog (in thousands) |
|
2016 |
|
|
2015 |
|
|
2015 |
|
|||
Dredging: |
|
|
|
|
|
|
|
|
|
|
|
|
Capital - U.S. |
|
$ |
285,907 |
|
|
$ |
411,506 |
|
|
$ |
363,633 |
|
Capital - foreign |
|
|
33,834 |
|
|
|
1,750 |
|
|
|
14,260 |
|
Coastal protection |
|
|
152,167 |
|
|
|
118,858 |
|
|
|
137,677 |
|
Maintenance |
|
|
44,181 |
|
|
|
77,995 |
|
|
|
55,950 |
|
Rivers & lakes |
|
|
54,131 |
|
|
|
67,589 |
|
|
|
73,314 |
|
Dredging Backlog |
|
|
570,220 |
|
|
|
677,698 |
|
|
|
644,834 |
|
Environmental & infrastructure |
|
|
32,530 |
|
|
|
73,349 |
|
|
|
111,886 |
|
Total Backlog |
|
$ |
602,750 |
|
|
$ |
751,047 |
|
|
$ |
756,720 |
|
The Company’s contract backlog represents its estimate of the revenues that will be realized under the portion of the contracts remaining to be performed. For dredging contracts these estimates are based primarily upon the time and costs required to mobilize the necessary assets to and from the project site, the amount and type of material to be dredged and the expected production capabilities of the equipment performing the work. For environmental & infrastructure contracts, these estimates are based on the time and remaining costs required to complete the project relative to total estimated project costs and project revenues agreed to with the customer. However, these estimates are necessarily subject to variances based upon actual circumstances. Because of these factors, as well as factors affecting the time required to complete each job, backlog is not always indicative of future revenues or profitability. Also, 58% of the Company’s September 30, 2016 dredging backlog relates to federal government contracts, which can be canceled at any time without penalty to the government, subject to the Company’s contractual right to recover the Company’s actual committed costs and profit on work performed up to the date of cancellation. The Company’s backlog may fluctuate significantly from quarter to quarter based upon the type and size of the projects the Company is awarded from the bid market. A quarterly increase or decrease of the Company’s backlog does not necessarily result in an improvement or a deterioration of the Company’s business. The Company’s backlog includes only those projects for which the Company has obtained a signed contract with the customer.
The domestic dredging bid market for the 2016 quarter ended September 30, 2016 totaled $320.0 million, resulting in $668.1 million of work awarded in the first nine months of 2016. This represents a decrease of $369.3 million compared to the first nine months of 2015. Awards during the current year period include coastal protection projects in Virginia, New York and North Carolina, coastal restoration projects in Louisiana and Texas and maintenance projects in Texas, Louisiana, Maryland and Washington. The bid market for the nine months ended September 30, 2016 was down compared to the prior year primarily due to the award of the Savannah Harbor deepening project during the first quarter of 2015. For the contracts awarded in the current year, the Company won 80%, or $145.8 million of the coastal protection projects, 23%, or $27.2 million of the domestic capital projects, 14%, or $37.6 million of the maintenance projects and 16%, or $16.8 million of the rivers & lakes projects through September 30, 2016. The Company won 34% of the overall domestic bid market for the first nine months of 2016, which is below the Company’s prior three year average of 49%. Variability in contract wins from quarter to quarter is not unusual and one quarter’s win rate is generally not indicative of the win rate the Company is likely to achieve for a full year.
The Company’s contracted dredging backlog was $570.2 million at September 30, 2016 compared to $677.7 million of backlog at December 31, 2015. These amounts do not reflect approximately $30.1 million of domestic low bids pending formal award and additional phases (“options”) pending on projects currently in backlog at September 30, 2016. At December 31, 2015 the amount of domestic low bids and options pending award was $82.8 million.
Domestic capital dredging backlog at September 30, 2016 was $125.6 million lower than at December 31, 2015. During the first nine months of 2016, the Company was awarded a coastal restoration project in Louisiana. Additionally, the Company continued to earn revenue on a deepening project on the Delaware River, an LNG project in Texas, coastal restoration projects in Louisiana and the Savannah Harbor deepening project during the first three quarters of 2016. The Panama Canal expansion was completed during the second quarter of 2016, which continues to put pressure on the ports on the East Coast to continue with their studies and plans to deepen and widen in anticipation of the post-Panamax vessels. In April 2016, the federal court in New Orleans approved the October 2015 settlement, of approximately $20 billion, between the United States, the five Gulf States and BP for damages from the Deepwater Horizon oil spill. Louisiana will receive a minimum of $6.8 billion for claims related to natural resource damages under the Oil Pollution Act, Clean Water Act civil penalties, and the State’s various economic claims. Many of the Gulf States previously committed to spending a portion of the fines received to repair the natural resources impacted by the oil spill including on coastal restoration projects that include dredging. Although the bulk of the fines are to be paid over the next 15 to 18 years, the Company
35
expects several coastal restoration projects envisioned by the States to come to fruition in the next couple of years providing a new source of domestic capital dredging projects on which the Company will bid.
Foreign capital dredging backlog at September 30, 2016 was $32.1 million higher than at December 31, 2015. During the first nine months of 2016, the Company was awarded two land reclamation and development projects in the Middle East and a port project in Brazil. Upcoming projects expected to be awarded are not being completed under the tight time constraints that were required on prior years’ large infrastructure projects. As a result, anticipated margins in the current year are expected to be lower than margins experienced internationally over the past several years. The world’s need for reclaimed land continues to expand to support global energy consumption, seaborne trade, population growth and tourism all of which are expected to add nearly 400 viable dredging projects over the next six years. Besides the Middle East, the Company is working on projects and continues to pursue ancillary work in South America where we have positioned a clamshell dredge and operate as a reputable regional provider. The Company expects the additional opportunities globally to provide a continued source of future international dredging revenue.
Coastal protection dredging backlog at September 30, 2016 was $33.3 million higher than at December 31, 2015. In the first nine months of 2016, the Company was awarded large coastal protection projects in Virginia and North Carolina as well as two projects in Florida and two Superstorm Sandy appropriated projects in New Jersey and New York. In the first nine months of 2016, the Company continued to earn revenue on several large coastal protection projects in New Jersey and New York as well as on projects in Florida that were in backlog at December 31, 2015. Funding related to Northeastern U.S. beach replenishment continues to be released and the Company is anticipating these new dredging projects along the coast to extend through 2017. Federal and state government actions continue to support the repair and improvement of America’s coastline through the completion of protective beaches and berms.
Maintenance dredging backlog was down $33.8 million from December 31, 2015. During the first nine months of 2016, the Company was awarded and completed a maintenance project in Louisiana. Projects in Maryland and Massachusetts were also awarded in the year with work expected to be started in 2017. During the first nine months of 2016, the Company continued to earn revenue on projects in Georgia, Maryland, Massachusetts, Pennsylvania and New York/New Jersey which were in backlog at December 31, 2015. The Water Resources Reform and Development Act (WRRDA) calls for full use of Harbor Maintenance Trust Fund (“HMTF”) within ten years for its intended purpose of maintaining future access to the waterways and ports that support our nation’s economy. Through the increased appropriation of HMTF monies, the Corps has substantially increased projects for maintenance dredging in the government’s fiscal year 2016. Despite the progress the House and Senate made on their budget bills, and the record level of funding provided to the Corps in both versions, including hitting the HMTF targets, it does not appear likely that a budget will be signed into law for fiscal year 2017. The Company expects the Corps’ funding to remain at the previous fiscal year’s level.
Rivers & lakes backlog at September 30, 2016 was down by $13.5 million from backlog at December 31, 2015. The Company was awarded projects in New Jersey and Mississippi during the first nine months of 2016. For the nine months ended September 30, 2016, the Company continued to earn revenue on a reservoir project in Kansas and a lake project in Illinois which were in backlog at December 31, 2015. The Corps’ work plan for fiscal year 2017 includes several upper Mississippi River projects to open channels that are often clogged by silt and sediment from upstream, in addition to planned levee repair along the Mississippi River. Additionally, the Company’s rivers & lakes dredges are well suited for marsh projects in Louisiana that are expected to be let to bid through the Coastal Protection and Restoration Authority over the next year.
Environmental & infrastructure services backlog decreased $40.8 million from December 31, 2015. During the first nine months of 2016, the Company continued to earn revenue on a large mine project in Washington as well as on remediation projects in Michigan and Indiana and a geotechnical project in California which were in backlog at December 31, 2015. Significant projects awarded to the Company in the nine months ended September 30, 2016 included two remediation projects, four geotechnical projects and an underground infrastructure project. The Company anticipates selling the assets associated with certain services lines of the environmental & infrastructure segment’s business, excluding the assets supporting the remediation service line including in progress contracts. As a result, backlog within these services lines of business is not expected to be converted into revenue. At September 30, 2016, backlog included $4.3 million of revenue remaining on projects within these services lines of business. As part of the environmental & infrastructure segment’s initiatives, the Company intends to focus on geographical expansion in the geotechnical services business. Additionally, the Company anticipates additional contracting opportunities arising from the transformation of the U.S. energy infrastructure, specifically related to the remediation requirements as mandated by the Environmental Protection Agency’s rule to regulate the disposal of coal combustion residuals from electric utilities promulgated in June 2015.
Liquidity and capital resources
The Company’s principal sources of liquidity are net cash flows provided by operating activities and proceeds from previous issuances of long term debt. The Company’s principal uses of cash are to meet debt service requirements, finance capital expenditures, provide working capital and other general corporate purposes.
36
The Company’s net cash provided by (used in) operating activities for the nine months ended September 30, 2016 and 2015 totaled $13.0 million and $(3.9) million, respectively. Normal increases or decreases in the level of working capital relative to the level of operational activity impact cash flow from operating activities. The increase in the first nine months of 2016 compared to the same period in the prior year was driven by the lower investment in working capital, specifically related to the final billings and collections on large projects completed late in 2015, during the current year period.
The Company’s net cash flows used in investing activities for the first nine months of 2016 and 2015 totaled $48.4 million and $52.2 million, respectively. Investing activities in both periods primarily relate to normal course upgrades and capital maintenance of the Company’s dredging fleet. During the nine months ended September 30, 2016, the Company spent $38.7 million on the construction of a dual mode articulated tug/barge trailing suction hopper dredge (“ATB”), compared to $24.3 million in the same period in the prior year. The Company received $10.0 million for the sale of an underutilized dredge during the current year period.
The Company’s net cash flows provided by financing activities for the nine months ended September 30, 2016 and 2015 totaled $34.8 million and $23.3 million, respectively. The increase in net cash flows provided by financing activities is primarily due to net borrowings on the Company’s revolver during the first nine months of 2016 of $40 million, compared to net borrowings of $28 million for the same period in the prior year.
On June 4, 2012, the Company entered into a senior revolving credit agreement, as subsequently amended, (the “Credit Agreement”) with certain financial institutions from time to time party thereto as lenders, Wells Fargo Bank, National Association, as Administrative Agent, Swingline Lender and an Issuing Lender, Bank of America, N.A., as Syndication Agent and PNC Bank, National Association, BMO Harris Bank N.A. and Fifth Third Bank, as Co-Documentation Agents. The Credit Agreement provides for a senior revolving credit facility in an aggregate principal amount of up to $199 million, multicurrency borrowings up to a $50 million sublimit and swingline loans up to a $10 million sublimit. The Credit Agreement also includes an incremental loans feature that will allow the Company to increase the senior revolving credit facility by an aggregate principal amount of up to $15 million. This feature is subject to lenders providing incremental commitments for such increase, provided that no default or event of default exists, and the Company being in pro forma compliance with the existing financial covenants, both before and after giving effect to the increase, and subject to other standard conditions.
The Company’s Credit Agreement matures on June 2, 2017 and the Company is in discussions with lenders to finalize a successor credit facility with substantially similar terms as the current Credit Agreement. The Company believes that it will finalize a successor credit facility, which will be an asset-based loan facility, in the fourth quarter of 2016.
On June 24, 2016, the Company entered into the seventh amendment to the Credit Agreement which modified the Credit Agreement to allow for the sale of the vessel known as the Reem Island and provided for the collateral release to affect the sale. The reduction in the collateral pool resulted in a reduction in the size of the Credit Facility, from $210 million to $199 million. In addition, the net cash proceeds of the sale of the Reem Island, $10 million, were applied to the revolving loans outstanding.
On June 30, 2016 the Company entered into the eighth amendment (the “Eighth Amendment”) to the Credit Agreement which increased the margin applicable to interest rates, letters of credit and commitment fees thereunder. Depending on the Company’s consolidated total leverage ratio (as defined in the Credit Agreement and further described below), borrowings under the revolving credit facility will bear interest at the option of the Company at either the LIBOR rate plus a margin between 1.50% and 3.50% or a base rate plus a margin between 0.50% and 2.50%.
In addition, the Eighth Amendment modifies the consolidated total leverage covenant contained in the Credit Agreement and adds a maximum capital expenditures covenant. The Company may not permit the consolidated total leverage ratio to be greater than (i) 5.00 to 1.00 for the fiscal quarter ending June 30, 2016, (ii) 4.75 to 1.00 for the fiscal quarter ending September 30, 2016 and (iii) 4.50 to 1.00 for any fiscal quarter ending thereafter. Further, the Company and its subsidiaries may not allow its aggregate capital expenditures to exceed (i) $105 million for the fiscal year ending December 31, 2016 and (ii) $45 million during any fiscal year thereafter.
Last, the Eighth Amendment requires the Company and its subsidiaries party to the Credit Agreement to pledge their respective inventory as security for the revolving credit facility.
The Credit Agreement contains affirmative, negative and financial covenants customary for financings of this type. The Credit Agreement also contains customary events of default (including non-payment of principal or interest on any material debt and breaches of covenants) as well as events of default relating to certain actions by the Company’s surety bonding provider. The Credit Agreement requires the Company to maintain a minimum fixed charge coverage ratio of 1.25 to 1.00.
37
The obligations of Great Lakes under the Credit Agreement are unconditionally guaranteed, on a joint and several basis, by each existing and subsequently acquired or formed material direct and indirect domestic subsidiary of the Company. During a year, the Company frequently borrows and repays amounts under its revolving credit facility. As of September 30, 2016, the Company had $60.0 million of borrowings on the revolver and $68.9 million of letters of credit outstanding, resulting in $70.1 million of availability under the Credit Agreement. Borrowings under the line of credit may be limited based on the Company’s requirements to comply with its covenants. At September 30, 2016, the Company was in compliance with its various covenants under the Credit Agreement.
On November 4, 2014, the Company entered into a senior secured term loan facility consisting of a term loan in an aggregate principal amount of $50 million (the “Term Loan Facility”) pursuant to a Loan and Security Agreement, as subsequently amended, (the “Loan Agreement”) by and among, the lenders party thereto from time to time and Bank of America, N.A., as administrative agent. The Company borrowed an aggregate principal amount of $47.4 million in 2014 and an additional $2.6 million in 2015. The proceeds from the Term Loan Facility will be used for the working capital and general corporate purposes of the Company, including to repay borrowings under the Credit Agreement made to finance the construction of the Company’s ATB.
The Term Loan Facility has a term of 5 years. The borrowings under the Term Loan Facility bear interest at a fixed rate of 4.655% per annum. If an event of default occurs under the Loan Agreement, the interest rate will increase by 2.00% per annum during the continuance of such event of default.
The Term Loan Facility provides for monthly amortization payments, payable in arrears, which commenced on December 4, 2014, at an annual amount of (i) approximately 10% of the principal amount of the Term Loan Facility during the first two years of the term, (ii) approximately 20% of the principal amount of the Term Loan Facility during the third and fourth years of the term, and (iii) approximately 25% of the principal amount of the Term Loan Facility during the final year of the term, with the remainder due on the maturity date of the facility. In addition, the Company may optionally prepay the Term Loan Facility in whole or in part at any time, subject to a minimum prepayment amount.
The Loan Agreement includes representations, affirmative and negative covenants and events of default customary for financings of this type and includes the same financial covenants that are currently set forth in the Credit Agreement.
Performance and bid bonds are customarily required for dredging and marine construction projects, as well as some environmental & infrastructure projects. The Company has a bonding agreement (the “Zurich Bonding Agreement”) with Zurich American Insurance Company (“Zurich”) under which the Company can obtain performance, bid and payment bonds. In April 2015, we entered into additional bonding agreements with ACE Holdings, Inc., Argonaut Insurance Company, Berkley Insurance Company, and Liberty Mutual Insurance Company (collectively, the “Additional Sureties”). The bonding agreements with the Additional Sureties contain similar terms and conditions as the Zurich Bonding Agreement. The Company also has outstanding bonds with Travelers Casualty and Surety Company of America. Bid bonds are generally obtained for a percentage of bid value and amounts outstanding typically range from $1 million to $10 million. At September 30, 2016, the Company had outstanding performance bonds totaling approximately $1,044.0 million, of which $41.1 million relates to projects from the Company’s historical demolition business. The revenue value remaining in backlog related to these projects totaled approximately $423.0 million.
In connection with the sale of our historical demolition business, the Company was obligated to keep in place the surety bonds on pending demolition projects for the period required under the respective contract for a project.
In January 2011, the Company issued $250 million in aggregate principal amount of its 7.375% senior notes due February 1, 2019. Approximately $180 million of the net proceeds from the original issuance of the senior notes were used to prepay all of the Company’s 7.75% senior subordinated notes due December 2013, including prepayment premiums and accrued and unpaid interest. In November 2014, the Company issued an additional $25 million in aggregate principal amount of its 7.375% senior notes due February 1, 2019. The proceeds from this issuance were used to repay indebtedness incurred under our senior secured revolving credit facility in connection with the acquisition of Magnus Pacific Corporation, and for general corporate purposes. The indenture governing the senior notes, among other things, limits the ability of the Company and its restricted subsidiaries to (i) pay dividends, or make certain other restricted payments or investments; (ii) incur additional indebtedness and issue disqualified stock; (iii) create liens on its assets; (iv) transfer and sell assets; (v) merge, consolidate or sell all or substantially all of its assets; (vi) enter into certain transactions with affiliates; (vii) create restrictions on dividends or other payments by its restricted subsidiaries and (viii) create guarantees of indebtedness by restricted subsidiaries. These covenants are subject to a number of important limitations and exceptions that are described in the indenture governing the senior notes.
The impact of changes in functional currency exchange rates against the U.S. dollar on non-U.S. dollar cash balances, primarily the Brazilian Real and Australian Dollar, is reflected in the cumulative translation adjustment—net within accumulated other comprehensive loss. Cash held in non-U.S. dollar currencies primarily is used for project-related and other operating costs in those currencies reducing the Company’s exposure to future realized exchange gains and losses.
38
The Company believes its cash and cash equivalents, its anticipated cash flows from operations and availability under its revolving credit facility will be sufficient to fund the Company’s operations, capital expenditures, and the scheduled debt service requirements for the next twelve months. Beyond the next twelve months, the Company’s ability to fund its working capital needs, planned capital expenditures, scheduled debt payments and dividends, if any, and to comply with all the financial covenants under the Credit Agreement and bonding agreement, depends on its future operating performance and cash flows, which in turn, are subject to prevailing economic conditions and to financial, business and other factors, some of which are beyond the Company’s control.
Critical accounting policies and estimates
In preparing its consolidated financial statements, the Company follows GAAP, which is described in Note 1 to the Company’s December 31, 2015 Consolidated Financial Statements included on Form 10-K. The application of these principles requires significant judgments or an estimation process that can affect the results of operations, financial position and cash flows of the Company, as well as the related footnote disclosures. The Company continually reviews its accounting policies and financial information disclosures. There have been no material changes in the Company’s critical accounting policies or estimates since December 31, 2015.
The market risk of the Company’s financial instruments as of September 30, 2016 has not materially changed since December 31, 2015. The market risk profile of the Company on December 31, 2015 is disclosed in Item 7A. “Quantitative and Qualitative Disclosures about Market Risk” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
a) Evaluation of disclosure controls and procedures.
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures, as required by Rule 13a-15(b) and 15d-15(b) under the Securities Exchange Act of 1934 (the “Exchange Act”) as of September 30, 2016. Our disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act a) is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding disclosure and b) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.
Our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective in providing such a reasonable assurance.
b) Changes in internal control over financial reporting.
There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the fiscal quarter ended September 30, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
39
See Note 9 “Commitments and Contingencies” in the Notes to Condensed Consolidated Financial Statements.
We have reached a settlement with the Environmental Protection Agency (“EPA”) relating to a project we performed at the Mayport Naval Station from 2010-2012. The EPA is alleging violations of the Marine Protection, Research, and Sanctuaries Act (“MPRSA”). We have agreed with the EPA to settle the matter by paying a penalty of $450,000, without any admission of liability. The proposed penalty will not have a material effect on the Company’s operations, cash flows or financial condition.
In Item 1A. “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, we included a risk factor relating to risks associated with our then-pending review of strategic alternatives by our Board of Directors. As disclosed in our Current Report on Form 8-K filed on August 4, 2016, that review has now been concluded after a thorough and comprehensive review. As a result of such announcement, the market price and trading volume of our stock may fluctuate significantly.
On September 11, 2015, the Company announced a share repurchase program approved by the Board of Directors of the Company, authorizing, but not obligating, the repurchase of up to an aggregate amount of $15,000,000 of its common stock from time to time through December 31, 2016. No repurchases were made in the third quarter of 2016. As of September 30, 2016, the approximate dollar value of shares still available for repurchase under the authorization was $13,575,000.
None.
Not applicable.
None.
40
10.1 |
|
Amendment to the Share Purchase Agreement, dated as of September 8, 2016, by and among Magnus Pacific Corporation, now known as Great Lakes Environmental and Infrastructure, LLC and Great Lakes Environmental and Infrastructure Solutions, LLC. # |
|
|
|
31.1 |
|
Certification Pursuant to Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. * |
|
|
|
31.2 |
|
Certification Pursuant to Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. * |
|
|
|
32.1 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. * |
|
|
|
32.2 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. * |
|
|
|
101.INS |
|
XBRL Instance Document. * |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema. * |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase. * |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase. * |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase. * |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase. * |
|
|
|
* Filed herewith |
||
# Portions of this exhibit have been omitted pending a determination by the Securities and Exchange Commission as to whether these portions should be granted confidential treatment. |
41
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Great Lakes Dredge & Dock Corporation |
||
(registrant) |
||
|
|
|
By: |
|
/s/ Mark W. Marinko |
|
|
Mark W. Marinko |
|
|
Senior Vice President and Chief Financial Officer |
|
|
(Principal Financial and Accounting Officer and Duly Authorized Officer) |
Date: November 2, 2016
42
|
|
|
Number |
|
Document Description |
|
|
|
10.1 |
|
Amendment to the Share Purchase Agreement, dated as of September 8, 2016, by and among Magnus Pacific Corporation, now known as Great Lakes Environmental and Infrastructure, LLC and Great Lakes Environmental and Infrastructure Solutions, LLC. # |
|
|
|
31.1 |
|
Certification Pursuant to Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. * |
|
|
|
31.2 |
|
Certification Pursuant to Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. * |
|
|
|
32.1 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. * |
|
|
|
32.2 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. * |
|
|
|
101.INS |
|
XBRL Instance Document. * |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema. * |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase. * |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase. * |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase. * |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase. * |
|
|
|
* Filed herewith |
||
# Portions of this exhibit have been omitted pending a determination by the Securities and Exchange Commission as to whether these portions should be granted confidential treatment. |
43