GREENKRAFT, INC. - Quarter Report: 2016 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[ x ] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2016
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE ACT
For the transition period from _________ to _________
Commission File Number: 000-53047
GREENKRAFT, INC.
(Name of Small Business Issuer in its charter)
Nevada | 20-8767728 |
(state or other jurisdiction of incorporation or organization) | (I.R.S. Employer I.D. No.) |
2530 S. Birch Street Santa Ana, California |
92707 |
(Address of principal executive offices) | (Zip Code) |
(714) 545-7777
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was require to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ x ] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ x ] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [ ] Smaller reporting company [ x ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act) Yes [ ] No [ x ]
APPLICABLE ONLY TO CORPORATE ISSUERS
As of May 31, 2016 the registrant had 96,432,718 shares of common stock outstanding.
GREENKRAFT, INC.
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION | ||||
Item 1. | Financial Statements (unaudited) | |||
Balance Sheets | 3 | |||
Statements of Operations | 4 | |||
Statements of Cash Flows | 5 | |||
Notes to Unaudited Financial Statements | 6 | |||
Item 2. | Management Discussion & Analysis of Financial Condition and Results of Operations | 8 | ||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 9 | ||
Item 4. | Controls and Procedures | 9 | ||
PART II - OTHER INFORMATION | ||||
Item 1. | Legal Proceedings | 10 | ||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 10 | ||
Item 3. | Defaults Upon Senior Securities | 10 | ||
Item 4. | Mine Safety Disclosures | 10 | ||
Item 5. | Other information | 10 | ||
Item 6. | Exhibits | 11 |
1 |
PART I – FINANCIAL INFORMATION
GREENKRAFT, INC.
FINANCIAL STATEMENTS
March 31, 2016
Unaudited
BALANCE SHEETS |
STATEMENT OF OPERATIONS |
STATEMENT OF CASH FLOWS |
NOTES TO UNAUDITED FINANCIAL STATEMENTS |
2 |
Greenkraft, Inc. | ||||||||
Balance Sheets | ||||||||
March 31, | December 31, | |||||||
2016 (Unaudited) | 2015 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 692,404 | $ | 2,261,648 | ||||
Cash restricted | 907 | 1,506,152 | ||||||
Accounts receivable | 6,600 | 323,925 | ||||||
Inventories | 1,443,681 | 1,452,218 | ||||||
Total current assets | 2,143,592 | 5,543,943 | ||||||
Inventory - Long Term | 621,939 | 621,939 | ||||||
Property, plant and equipment, net | 79,083 | 81,818 | ||||||
Total assets | $ | 2,844,614 | $ | 6,247,700 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 111,102 | $ | 1,248,777 | ||||
Accounts payable - related party | 813,834 | 758,834 | ||||||
Accrued liabilities | 101,986 | 100,379 | ||||||
Deferred income | 1,763,955 | 1,885,770 | ||||||
Convertible Notes Payable | 15,000 | — | ||||||
Other liabilities | 75,000 | 75,000 | ||||||
Line of credit | — | 1,998,850 | ||||||
Related party debt | 1,901,916 | 1,901,916 | ||||||
Total current liabilities | 4,782,793 | 7,969,526 | ||||||
Total liabilities | $ | 4,782,793 | $ | 7,969,526 | ||||
Commitments and Contingencies | ||||||||
Stockholders’ deficit: | ||||||||
Common stock, 400,000,000 shares authorized, 88,882,718 and 88,882,718 shares issued and outstanding, respectively | 88,883 | 88,883 | ||||||
Additional paid-in capital | 3,227,197 | 3,194,197 | ||||||
Accumulated deficit | (5,254,259 | ) | (5,004,906 | ) | ||||
Total stockholders’ deficit | (1,938,179 | ) | (1,721,826 | ) | ||||
Total liabilities and stockholders' deficit | $ | 2,844,614 | $ | 6,247,700 | ||||
The accompanying notes are an integral part of these unaudited financial statements. |
3 |
Greenkraft, Inc. | ||||||||
Statements of Operations (Unaudited) | ||||||||
Three Months Ended March 31, | Three Months Ended March 31, | |||||||
2016 | 2015 | |||||||
Revenue | $ | 396,775 | $ | 5,086,615 | ||||
Cost of revenue | 314,500 | 4,557,209 | ||||||
Gross Profit | 82,275 | 529,406 | ||||||
Costs and expenses: | ||||||||
Research and development | 15,989 | 1,551 | ||||||
Selling, general and administrative | 286,000 | 333,203 | ||||||
Total costs and expenses | 301,989 | 334,754 | ||||||
Loss from operations | (219,714 | ) | 194,652 | |||||
Interest expense | (30,394 | ) | (29,163 | ) | ||||
Interest income | 755 | 1,112 | ||||||
Net Income ( Loss) | $ | (249,353 | ) | $ | 166,601 | |||
Basic and Diluted Income (Loss) per share | $ | (0.00 | ) | $ | 0.00 | |||
Basic and Diluted Weighted average number of common shares outstanding | 88,882,718 | 88,882,718 | ||||||
The accompanying notes are an integral part of these unaudited financial statements. |
4 |
Greenkraft, Inc. | ||||||||
Statements of Cash Flows (Unaudited) | ||||||||
Three Months Ended March 31, | Three Months Ended March 31, | |||||||
2016 | 2015 | |||||||
Cash flows from operating activities: | ||||||||
Net Income (Loss) | $ | (249,353 | ) | $ | 166,601 | |||
Adjustments to net income (loss) to reconcile to net cash provided (used) in operating activities: | ||||||||
Contributed officer salary | 18,000 | 18,000 | ||||||
Amortization of debt discount from beneficial conversion features | 15,000 | — | ||||||
Amortization of deferred financing cost | — | 7,212 | ||||||
Depreciation expense | 2,735 | 2,736 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 317,325 | — | ||||||
Inventory | 8,537 | 303,977 | ||||||
Accounts payable | (1,121,525 | ) | 253,348 | |||||
Accounts payable - related party | 55,000 | 82,500 | ||||||
Accrued liabilities | 1,607 | 8,235 | ||||||
Deferred income | (121,815 | ) | (715,500 | ) | ||||
Net cash provided by (used in) operating activities | (1,074,489 | ) | 127,109 | |||||
Cash flows from investing activities: | ||||||||
Decrease (Increase) in restricted cash | 1,505,245 | (1,111 | ) | |||||
Net cash provided by (used in) investing activities | 1,505,245 | (1,111 | ) | |||||
Cash flows from financing activities: | ||||||||
Borrowings (Repayments) under lines of credit | (2,000,000 | ) | — | |||||
Net cash provided (used in) by financing activities | (2,000,000 | ) | — | |||||
Net change in cash | (1,569,244 | ) | 125,998 | |||||
Cash at beginning of period | 2,261,648 | 2,113,832 | ||||||
Cash at end of period | $ | 692,404 | $ | 2,239,830 | ||||
Non-Cash Transactions | ||||||||
Notes Payable issued for services received | $ | 15,000 | $ | — | ||||
Supplemental cash flow information: | ||||||||
Cash paid for interest | $ | 15,394 | $ | 14,636 | ||||
Cash paid for income taxes | $ | — | $ | — | ||||
The accompanying notes are an integral part of these unaudited financial statements. |
5 |
NOTE 1 – BASIS OF PRESENTATION
The accompanying unaudited interim financial statements of Greenkraft, Inc. a Nevada corporation (“we”, “our,”, “Greenkraft” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s most recent Annual Financial Statements filed with the SEC. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim period presented have been reflected herein. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosures contained in the audited financial statements for the most recent fiscal period have been omitted.
NOTE 2 – INVENTORY
Inventory principally consists of the cost of parts purchased and assembled during the three months ended March 31, 2016 and year ended December 31, 2015 for the assembly of the fuel efficient vehicles to sell to the customers.
March 31, 2016 | December 31, 2015 | |||||||
Raw materials | 2,065,620 | 1,963,404 | ||||||
Work in progress | — | — | ||||||
Finished goods | — | 110,753 | ||||||
Total Inventory | 2,065,620 | 2,074,157 | ||||||
Less carrying value of inventory | ||||||||
not deemed to be current | 621,939 | 621,939 | ||||||
Inventory, included in current assets | 1,443,681 | 1,452,218 |
At the end of each reporting period, management has estimated that portion of inventory not expected to be converted to cash within one year and reflected that amount as “Inventory, long term” in the accompanying balance sheets.
NOTE 3 – RELATED PARTY TRANSACTIONS
The Defiance Company, LLC is owned by our President and controlling stockholder. As of March 31, 2016, accounts payable to Defiance is $285,389 for amounts paid by Defiance Company, LLC on behalf of Greenkraft, which is the same amount as of December 31, 2015.
As of March 31, 2016 and December 31, 2015, Greenkraft has notes payable for a total of $1,901,916, to its President and his related entities. All amounts are due on demand, unsecured and do not bear interest.
Our President is a member of CEE, LLC which performs emission testing services. During the three months ended March 31, 2016, Greenkraft did not have any services performed by CEE, LLC and as of March 31, 2016 and December 31, 2015, Greenkraft owes CEE the amount of $5,945 for insurance.
G&K Automotive Conversion Inc. is an automotive safety compliance company that can provide services to Greenkraft as necessary. Our President is also the president and controlling shareholder of G&K. No Services were provided by G&K for Greenkraft during the three months ended March 31, 2016.
6 |
First Warner Properties LLC is the owner of 2215 S. Standard Ave Santa Ana Ca 92707. Our President is a member of First Warner. Greenkraft leased the property as assembly plant from First Warner. The term of the lease agreement is from July 2014 to July 2019, with a monthly rent of $27,500. The total rent expense for the three months ended March 31, 2016, and 2015 was $82,500, and 82,500 respectively. As of March 31, 2016 and December 31, 2015, $522,500, and $467,500, respectively, was owed to First Warner.
Our CEO does not charge us a salary and therefore we have recognized $18,000 and $18,000 for the three months ended March 31, 2016 and 2015, respectively of contributed salary expense.
NOTE 4 – LINE OF CREDIT
On January 14, 2016 Greenkraft entered into a short term extension with Pacific Premier Bank under which it extended the Maturity Date of its the line of credit to March 10, 2016.
In March 2016, the Company cancelled the letter of credit of $3,500,000 and paid off the line of credit balance of $2,000,000 with Pacific Premier Bank. Due to the cancellation of letter of credit, the Company no longer require a restricted cash balance.
NOTE 5 – CONVERTIBLE NOTES
Convertible promissory notes were issued in the aggregate amount of $15,000 in October 2015 for the marketing and advertising services received in 2015. During the quarter ended March 31, 2016, the Company re-classed the balance from accounts payable to notes payable. The term of the notes is due on demand. Simple interest of 1% is payable upon demand. Prior to maturity the notes may be converted for common stock at a conversion price of $0.001.
The Company evaluated the embedded conversion feature within the above convertible notes under ASC 815-15 and ASC 815-40 and determined embedded conversion feature does not meet the definition of a liability. Then the Company evaluated the conversion feature for a beneficial conversion feature at inception. The Company accounted for the intrinsic value of a Beneficial Conversion Feature inherent to the convertible note payable and a total debt discount of $15,000 was recorded.
During the three months ended March 31, 2016, debt discount of $15,000 was amortized. As of March 31, 2016, convertible note has a balance of $15,000, net of $0 unamortized debt discount.
NOTE 6 – SUBSEQUENT EVENTS
In second quarter of 2016 Greenkraft issued 50,000 shares to an investor who provided funds in the amount of $25,000 in 2014.
In second quarter of 2016 Greenkraft converted $7,500 of convertible note payable to 7,500,000 common shares.
7 |
ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Safe Harbor Statement
This report on Form 10-Q contains certain forward-looking statements. All statements other than statements of historical fact are “forward-looking statements” for purposes of these provisions, including any projections of earnings, revenues, or other financial items; any statements of the plans, strategies, and objectives of management for future operation; any statements concerning proposed new products, services, or developments; any statements regarding future economic conditions or performance; statements of belief; and any statement of assumptions underlying any of the foregoing. Such forward-looking statements are subject to inherent risks and uncertainties, and actual results could differ materially from those anticipated by the forward-looking statements.
These forward-looking statements involve significant risks and uncertainties, including, but not limited to, the following: competition, promotional costs, and risk of declining revenues. Our actual results could differ materially from those anticipated in such forward-looking statements as a result of a number of factors. These forward-looking statements are made as of the date of this filing, and we assume no obligation to update such forward-looking statements. The following discusses our financial condition and results of operations based upon our financial statements which have been prepared in conformity with accounting principles generally accepted in the United States. It should be read in conjunction with our financial statements and the notes thereto included elsewhere herein.
The following discussion should be read in conjunction with our financial statements, including the notes thereto, appearing elsewhere in this Form 10-Q. The discussions of results, causes and trends should not be construed to imply any conclusion that these results or trends will necessarily continue into the future.
Results of Operation
Liquidity and Capital Resources
As of March 31, 2016, we had cash and cash equivalents of $692,404 and a working capital deficit of $2,639,201. As of March 31, 2016 our accumulated deficit was $5,254,259.
We used net cash of $1,074,489 from operating activities for the three months ended March 31, 2016 compared to receiving net cash of $127,109 in operating activities for the same period in 2015. We had a decrease in restricted cash for the three months ended March 31, 2016 due to the cancellation of letter of credit, the Company no longer require a restricted cash balance. . We used $2,000,000 cash in financing activities for the three months ended March 31, 2016. We did not receive any cash from financing activities for the same period in 2015.
Results of Operations for the three months ended March 31, 2016 compared to the three months ended March 31, 2015
Revenues
We earned revenues of $396,775 during the three months ended March 31, 2016 compared to earning revenues of $5,086,615 during the same period in 2015. Our cost of revenue was $314,500 for the three months ended March 31, 2016 compared to $4,557,209 during the same period in 2015. Our gross profit was $82,275 for the three months ended March 31, 2016 compared to $529,406 during the same period in 2015. The reason is during 1st quarter 2016 we sold less products when compared to 1st quarter 2015.
Net Income/Loss
We earned net loss of $249,353 for the three months ended March 31, 2016, compared to earning net income of $166,601 for the same period in 2015. The reason for the loss in 1st quarter 2016 is due to less sales compared to 1st quarter 2015. Our basic and diluted loss per share was $(0.00) for the three months ended March 31, 2016, and $0.00 for the same period in 2015.
8 |
Expenses
Our total operating expenses decreased from $334,754 to $301,989 for the three months ended March 31, 2016 compared to the same period in 2015. This decrease in expenses is mostly due to lower selling and general and administrative fees.
Plan of Operation
Our plan of operation for the next twelve months is to grow our business. We are a manufacturer and distributor of automotive products. We manufacture commercial forward trucks for vehicle classes 3, 4, 5, 6, and 7 (GVW ranging from 10,001 lbs. to 33,000 lbs.) in alternative fuels. We also manufacture and sell alternative fuel systems to convert petroleum based fuels to natural gas and propane fuels.
Inflation
The amounts presented in the financial statements do not provide for the effect of inflation on our operations or financial position. The net operating losses shown would be greater than reported if the effects of inflation were reflected either by charging operations with amounts that represent replacement costs or by using other inflation adjustments.
Off-Balance Sheet Arrangements
As of March 31, 2016, we had no off-balance sheet transactions that have or are reasonably likely to have a current or future effect on our financial condition, changes in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES
Management's Report on Internal Control over Financial Reporting.
Our Internal control over financial reporting is a process that, under the supervision of and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, was designed to provide reasonable assurances regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and our trustees; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our financial statements.
Because of its inherent limitations, internal control over financial reporting August not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that our controls August become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures August deteriorate.
9 |
As management, it is our responsibility to establish and maintain adequate internal control over financial reporting. As of March 31, 2016, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our internal control over financial reporting using criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO"). Based on our evaluation, we concluded that the Company had ineffective internal control over financial reporting as of March 31, 2016, based on criteria established in the Internal Control Integrated Framework issued by the COSO.
This quarterly report does not include an attestation report of the company's registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by the company's registered public accounting firm pursuant
to temporary rules of the Securities and Exchange Commission that permit the company to provide only management's report in this quarterly report.
Evaluation of disclosure controls and procedures.
As of March 31, 2016, the Company's chief executive officer and chief financial officer conducted an evaluation regarding the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act. Based upon the evaluation of these controls and procedures, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were ineffective as of the date of filing this annual report applicable for the period covered by this report.
Changes in internal controls.
During the period covered by this report, no changes occurred in our internal control over financial reporting that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
As of May 27, 2016 there are no material pending legal proceedings, other than ordinary routine litigation incidental to our business, to which we or any of our subsidiaries are a party or of which any of our properties is the subject. Also, our management is not aware of any legal proceedings contemplated by any governmental authority against us.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS SECURITIES
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
10 |
ITEM 6. EXHIBITS
Exhibit | Exhibit |
Number | Description |
31.1 | Certification of the Chief Executive Officer Pursuant to Rule 13a-14 or 15d-14 of the Exchange Act pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | Certification of the Chief Financial Officer Pursuant to Rule 13a-14 or 15d-14 of the Exchange Act pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 | Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 | Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
EX-101.INS | XBRL Instance Document |
EX-101.SCH | XBRL Taxonomy Extension Schema |
EX-101.CAL | XBRL Taxonomy Extension Calculation Linkbase |
EX-101.LAB | XBRL Taxonomy Extension Label Linkbase |
EX-101.PRE | XBRL Taxonomy Extension Presentation Linkbase |
EX-101.DEF | XBRL Taxonomy Extension Definition Linkbase |
11 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on our behalf by the undersigned thereunto duly authorized.
GREENKRAFT, INC. | ||
(REGISTRANT) | ||
Date: May 31, 2016 | By: | /s/ George Gemayel | |
George Gemayel | |||
President, Chief Executive | |||
Officer and Director | |||
Date: May 31, 2016 | By: | /s/ Sosi Bardakjian | |
Sosi Bardakjian | |||
Chief Financial Officer | |||
and Director |
12 |