Annual Statements Open main menu

GROUP 1 AUTOMOTIVE INC - Quarter Report: 2013 June (Form 10-Q)


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
 
 FORM 10-Q
 
 
 
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2013
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                     to                     
Commission File Number: 1-13461
 
 
 
Group 1 Automotive, Inc.
 
 
 
(Exact name of registrant as specified in its charter) 
 
Delaware
 
76-0506313
 
 
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
 
 
 
 
 
 
 
 
 
 
800 Gessner, Suite 500
Houston, Texas 77024
(Address of principal executive offices) (Zip code)
 
 
 
 
(713) 647-5700
(Registrant's telephone number, including area code)
 
 
 
 
 
 
 
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  þ    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  þ    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
þ
 
¨
Accelerated filer
 
 
 
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
¨
Smaller reporting company
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     
Yes  ¨    No  þ
As of July 29, 2013, the registrant had 24,406,659 shares of common stock, par value $0.01, outstanding.



Table of Contents

TABLE OF CONTENTS
 
 
 
 
 
Item 1.
 
Item 2.
Item 3.
Item 4.
 
 
 
 
Item 1.
Item 1A.
Item 6.

2


PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS 
 
 
June 30,
2013
 
December 31,
2012
 
 
(Unaudited)
 
 
 
(In thousands, except per share amounts)
ASSETS
CURRENT ASSETS:
 
 
 
 
Cash and cash equivalents
 
$
10,852

 
$
4,650

Contracts-in-transit and vehicle receivables, net
 
185,626

 
204,396

Accounts and notes receivable, net
 
132,513

 
111,228

Inventories, net
 
1,358,294

 
1,194,288

Deferred income taxes
 
22,072

 
19,750

Prepaid expenses and other current assets
 
21,443

 
31,869

Total current assets
 
1,730,800

 
1,566,181

PROPERTY AND EQUIPMENT, net
 
706,293

 
667,768

GOODWILL
 
680,857

 
582,384

INTANGIBLE FRANCHISE RIGHTS
 
274,973

 
196,058

OTHER ASSETS
 
16,395

 
10,624

Total assets
 
$
3,409,318

 
$
3,023,015

LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
 
 
 
 
Floorplan notes payable - credit facility and other
 
$
1,016,896

 
$
968,959

Offset account related to floorplan notes payable - credit facility
 
(81,996
)
 
(112,261
)
Floorplan notes payable - manufacturer affiliates
 
301,670

 
211,965

Current maturities of long-term debt and short-term financing
 
24,338

 
31,358

Accounts payable
 
237,573

 
167,439

Accrued expenses
 
144,361

 
128,118

Total current liabilities
 
1,642,842

 
1,395,578

LONG-TERM DEBT, net of current maturities
 
541,709

 
555,016

DEFERRED INCOME TAXES
 
130,517

 
94,130

LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES
 
28,116

 
43,089

OTHER LIABILITIES
 
44,810

 
42,413

COMMITMENTS AND CONTINGENCIES (NOTE 11)
 

 

TEMPORARY EQUITY - Redeemable equity portion of the 3.00% Convertible Senior Notes
 
30,835

 
32,505

STOCKHOLDERS’ EQUITY:
 
 
 
 
Preferred stock, $0.01 par value, 1,000 shares authorized; none issued or outstanding
 

 

Common stock, $0.01 par value, 50,000 shares authorized; 25,934 and 25,836 issued, respectively
 
259

 
258

Additional paid-in capital
 
367,569

 
332,836

Retained earnings
 
729,869

 
677,864

Accumulated other comprehensive loss
 
(48,682
)
 
(33,057
)
Treasury stock, at cost; 1,523 and 3,110 shares, respectively
 
(58,526
)
 
(117,617
)
Total stockholders’ equity
 
990,489

 
860,284

Total liabilities and stockholders’ equity
 
$
3,409,318

 
$
3,023,015


The accompanying notes are an integral part of these consolidated financial statements.
3

Table of Contents

GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
2013
 
2012
 
2013
 
2012
 
 
(Unaudited, in thousands, except per share amounts)
REVENUES:
 
 
 
 
 
 
 
 
New vehicle retail sales
 
$
1,376,219

 
$
1,080,710

 
$
2,486,454

 
$
1,993,305

Used vehicle retail sales
 
534,804

 
456,234

 
1,006,203

 
871,208

Used vehicle wholesale sales
 
83,316

 
73,134

 
157,867

 
139,991

Parts and service sales
 
260,950

 
220,313

 
498,460

 
433,414

Finance, insurance and other, net
 
79,821

 
65,435

 
149,958

 
122,653

Total revenues
 
2,335,110

 
1,895,826

 
4,298,942

 
3,560,571

COST OF SALES:
 
 
 
 
 
 
 
 
New vehicle retail sales
 
1,295,854

 
1,016,868

 
2,343,453

 
1,876,643

Used vehicle retail sales
 
491,299

 
417,388

 
922,422

 
795,965

Used vehicle wholesale sales
 
82,804

 
72,811

 
154,933

 
136,964

Parts and service sales
 
123,879

 
103,415

 
236,371

 
205,231

Total cost of sales
 
1,993,836

 
1,610,482

 
3,657,179

 
3,014,803

GROSS PROFIT
 
341,274

 
285,344

 
641,763

 
545,768

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
 
251,159

 
214,327

 
484,592

 
413,439

DEPRECIATION AND AMORTIZATION EXPENSE
 
8,884

 
7,742

 
17,297

 
14,978

ASSET IMPAIRMENTS
 
609

 
187

 
609

 
288

INCOME FROM OPERATIONS
 
80,622

 
63,088

 
139,265

 
117,063

OTHER EXPENSE:
 
 
 
 
 
 
 
 
Floorplan interest expense
 
(10,873
)
 
(7,863
)
 
(20,237
)
 
(15,482
)
Other interest expense, net
 
(9,570
)
 
(9,190
)
 
(18,812
)
 
(18,230
)
Other expense, net
 

 

 
(789
)
 

INCOME BEFORE INCOME TAXES
 
60,179

 
46,035

 
99,427

 
83,351

PROVISION FOR INCOME TAXES
 
(22,791
)
 
(17,410
)
 
(39,921
)
 
(31,609
)
NET INCOME
 
$
37,388

 
$
28,625

 
$
59,506

 
$
51,742

BASIC EARNINGS PER SHARE
 
$
1.53

 
$
1.25

 
$
2.49

 
$
2.26

Weighted average common shares outstanding
 
23,315

 
21,650

 
22,796

 
21,640

DILUTED EARNINGS PER SHARE
 
$
1.43

 
$
1.20

 
$
2.32

 
$
2.18

Weighted average common shares outstanding
 
24,980

 
22,513

 
24,544

 
22,522

CASH DIVIDENDS PER COMMON SHARE
 
$
0.16

 
$
0.15

 
$
0.31

 
$
0.29



The accompanying notes are an integral part of these consolidated financial statements.
4

Table of Contents

GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
2013
 
2012
 
2013
 
2012
 
 
(Unaudited, in thousands)
NET INCOME
 
$
37,388

 
$
28,625

 
$
59,506

 
$
51,742

Other comprehensive loss, net of taxes:
 
 
 
 
 
 
 
 
Foreign currency translation adjustment
 
(19,268
)
 
(1,400
)
 
(26,724
)
 
(6
)
Unrealized gain on marketable securities, net of tax provision of $0, $3, $0 and $5, respectively
 

 
5

 

 
8

Net unrealized gain (loss) on interest rate swaps:
 
 
 
 
 
 
 
 
Unrealized gain (loss) arising during the period, net of tax benefit (provision) of ($4,622), $4,273, ($4,614) and $4,566, respectively
 
7,704

 
(7,122
)
 
7,690

 
(7,610
)
Reclassification adjustment for loss included in interest expense, net of tax provision of $1,020, $1,076, $2,045 and $2,210, respectively
 
1,701

 
1,793

 
3,409

 
3,684

Net unrealized gain (loss) on interest rate swaps, net of tax
 
9,405

 
(5,329
)
 
11,099

 
(3,926
)
OTHER COMPREHENSIVE LOSS, NET OF TAXES
 
(9,863
)
 
(6,724
)
 
(15,625
)
 
(3,924
)
COMPREHENSIVE INCOME
 
$
27,525

 
$
21,901

 
$
43,881

 
$
47,818



The accompanying notes are an integral part of these consolidated financial statements.
5

Table of Contents

GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY 
 
 
Common Stock
 
Additional
Paid-in
 
Retained
 
Accumulated
Other
Comprehensive
 
Treasury
 
 
 
 
Shares
 
Amount
 
Capital
 
Earnings
 
Loss
 
Stock
 
Total
 
 
(Unaudited, in thousands)
BALANCE, December 31, 2012
 
25,836

 
$
258

 
$
332,836

 
$
677,864

 
$
(33,057
)
 
$
(117,617
)
 
$
860,284

Net income
 

 

 

 
59,506

 

 

 
59,506

Other comprehensive (loss), net
 

 

 

 

 
(15,625
)
 

 
(15,625
)
Treasury stock used in acquisition
 

 

 
28,827

 

 

 
54,731

 
83,558

3.00% Convertible Notes reclassification from temporary equity
 

 

 
1,669

 

 

 

 
1,669

Net issuance of treasury shares to employee stock compensation plans
 
98

 
1

 
(3,827
)
 

 

 
4,360

 
534

Stock-based compensation
 

 

 
6,935

 

 

 

 
6,935

Tax effect from stock-based compensation plans
 

 

 
1,129

 

 

 

 
1,129

Cash dividends, net of estimated forfeitures relative to participating securities
 

 

 

 
(7,501
)
 

 

 
(7,501
)
BALANCE, June 30, 2013
 
25,934

 
$
259

 
$
367,569

 
$
729,869

 
$
(48,682
)
 
$
(58,526
)
 
$
990,489



The accompanying notes are an integral part of these consolidated financial statements.
6

Table of Contents

GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
Six Months June 30,
 
 
2013
 
2012
 
 
(Unaudited, in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
Net income
 
$
59,506

 
$
51,742

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
Depreciation and amortization
 
17,297

 
14,978

Deferred income taxes
 
9,288

 
6,075

Asset impairments
 
609

 
288

Stock-based compensation
 
6,960

 
5,915

Amortization of debt discount and issue costs
 
6,827

 
6,388

Gain on disposition of assets
 
(9,670
)
 
(1,588
)
Tax effect from stock-based compensation
 
(1,129
)
 
(707
)
Other
 
1,020

 
764

Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:
 
 
 
 
Accounts payable and accrued expenses
 
46,280

 
17,623

Accounts and notes receivable
 
(3,115
)
 
(14,720
)
Inventories
 
(111,889
)
 
(160,082
)
Contracts-in-transit and vehicle receivables
 
19,211

 
23,871

Prepaid expenses and other assets
 
2,117

 
6,215

Floorplan notes payable - manufacturer affiliates
 
43,871

 
(3,077
)
Deferred revenues
 
125

 
594

Net cash provided by (used in) operating activities
 
87,308

 
(45,721
)
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
Cash paid in acquisitions, net of cash received
 
(89,775
)
 
(114,958
)
Proceeds from disposition of franchises, property and equipment
 
77,921

 
213

Purchases of property and equipment, including real estate
 
(47,300
)
 
(38,434
)
Other
 
574

 
396

Net cash used in investing activities
 
(58,580
)
 
(152,783
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
Borrowings on credit facility - Floorplan Line and other
 
3,120,902

 
2,797,532

Repayments on credit facility - Floorplan Line and other
 
(3,042,696
)
 
(2,622,793
)
Borrowings on mortgage facility
 

 
18,080

Principal payments on mortgage facility
 
(7,241
)
 
(1,065
)
Borrowings of other long-term debt
 
777

 
36

Principal payments of long-term debt related to real estate loans
 
(12,986
)
 
(4,703
)
Borrowings of short-term and long-term debt related to real estate
 
6,008

 
21,708

Principal payments of other long-term debt
 
(80,797
)
 
(2,815
)
Repurchases of common stock, amounts based on settlement date
 

 
(8,496
)
Issuance of common stock to benefit plans
 
532

 
2,051

Tax effect from stock-based compensation
 
1,129

 
707

Dividends paid
 
(7,525
)
 
(6,609
)
Net cash provided by (used in) financing activities
 
(21,897
)
 
193,633

EFFECT OF EXCHANGE RATE CHANGES ON CASH
 
(629
)
 
(480
)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
 
6,202

 
(5,351
)
CASH AND CASH EQUIVALENTS, beginning of period
 
4,650

 
14,895

CASH AND CASH EQUIVALENTS, end of period
 
$
10,852

 
$
9,544

SUPPLEMENTAL CASH FLOW INFORMATION:
 
 
 
 
Purchases of property and equipment, including real estate, accrued in accounts payable and accrued expenses
 
$
1,856

 
$
3,844


The accompanying notes are an integral part of these consolidated financial statements.
7

Table of Contents
GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. INTERIM FINANCIAL INFORMATION
Business and Organization
Group 1 Automotive, Inc., a Delaware corporation, through its regions, is a leading operator in the automotive retailing industry with operations in 15 states in the United States of America (“U.S.”), 13 towns in the United Kingdom (“U.K.”) and two states in Brazil. Group 1 Automotive, Inc. and its subsidiaries are collectively referred to as the “Company” in these Notes to Consolidated Financial Statements. The Company, through its regions, sells new and used cars and light trucks; arranges related vehicle financing, service and insurance contracts; provides automotive maintenance and repair services; and sells vehicle parts.
As of June 30, 2013, the Company’s U.S. retail network consisted of the following two regions (with the number of dealerships they comprised): (a) the East (44 dealerships in Alabama, Florida, Georgia, Louisiana, Maryland, Massachusetts, Mississippi, New Hampshire, New Jersey, New York and South Carolina), and (b) the West (65 dealerships in California, Kansas, Louisiana, Oklahoma, and Texas). Each region is managed by a regional vice president who reports directly to the Company’s Chief Executive Officer and is responsible for the overall performance of their regions. The financial matters of each region are managed by a regional chief financial officer who reports directly to the Company’s Chief Financial Officer. The Company’s two international regions consist of 14 dealerships in the U.K. and 18 dealerships in Brazil, which are also managed locally with direct reporting responsibilities to the Company’s corporate management team.
The Company's operating results are generally subject to changes in the economic environment as well as seasonal variations. Generally there are higher volumes of vehicles sales and service in the second and third calendar quarters of each year in the U.S., in the first and third quarters in the U.K. and during the third and fourth quarters in Brazil. This seasonality is generally attributable to consumer buying trends and the timing of manufacturer new vehicle model introductions. In addition, in some regions of the U.S., vehicle purchases decline during the winter months due to inclement weather. As a result, revenues and operating income are typically lower in the first and fourth quarters and higher in the second and third quarters. Other factors unrelated to seasonality, such as changes in economic condition, manufacturer incentive programs, or shifts in governmental taxes or regulations may exaggerate seasonal or cause counter-seasonal fluctuations in our revenues and operating income.
Basis of Presentation
The accompanying unaudited condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the U.S. for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the U.S. for complete financial statements. In the opinion of management, all adjustments of a normal and recurring nature considered necessary for a fair presentation have been included in the accompanying unaudited condensed Consolidated Financial Statements. Due to seasonality and other factors, the results of operations for the interim period are not necessarily indicative of the results that will be realized for the entire fiscal year. For further information, refer to the Consolidated Financial Statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 (“2012 Form 10-K”).
All business acquisitions completed during the periods presented have been accounted for using the purchase method of accounting, and their results of operations are included from the effective dates of the closings of the acquisitions. The allocations of purchase price to the assets acquired and liabilities assumed are assigned and recorded based on estimates of fair value. All intercompany balances and transactions have been eliminated in consolidation.
Business Segment Information
The Company, through its regions, conducts business in the automotive retailing industry. All of the segments sell new and used cars and light trucks, arrange related vehicle financing, service and insurance contracts, provide automotive maintenance and repair services and sell vehicle parts. Effective with the acquisition of UAB Motors Participações S.A. (“UAB Motors”) on February 28, 2013, the Company is aligned into four geographic regions: the East and West Regions in the U.S., the U.K. Region, and the Brazil Region. Also, in conjunction with the acquisition of UAB Motors and consistent with how the Company's chief operating decision maker is evaluating performance and allocating resources, the Company reaffirmed that each region represents an operating segment. As part of this determination, the Company, as it has historically, concluded that the East and West Regions of the U.S. are economically similar in that they deliver the same products and services to a common customer group, their customers are generally individuals, they follow the same procedures and methods in managing their operations, and they operate in similar regulatory environments and, therefore, the Company aggregates these two regions into one reportable segment. As such, the Company's three reportable segments are the U.S., which includes the activities of the Company's corporate office, the U.K. and Brazil.

8

Table of Contents
GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Variable Interest Entity
In 2013, the Company entered into arrangements to provide a fixed-interest-rate working capital loan and various administrative services to a related-party entity that owns and operates retail automotive dealerships for a variable fee, both of which constitute variable interests in the entity. The Company's exposure to loss as a result of its involvement in the entity includes the balance outstanding under the loan arrangement. The Company holds no equity ownership interest in the entity, and has determined that the entity meets the criteria of a variable interest entity ("VIE"). The terms of the loan and services agreements provide the Company with the rights to control the activities of the VIE that most significantly impact the VIE's economic performance, the obligation to absorb potentially significant losses of the VIE and the right to receive potentially significant benefits from the VIE. Accordingly, the Company qualified as the VIE's primary beneficiary and consolidated 100% of the assets and liabilities of the VIE as of June 30, 2013, as well as 100% of the results of operations of the VIE beginning on the effective date of the variable interests arrangements to June 30, 2013. The floorplan notes payable liability of the VIE is securitized by the new and used vehicle inventory of the VIE, as well as the associated receivable balances from the sale of such inventory to the extent necessary. The preliminary carrying amounts and classification of assets and liabilities (for which creditors do not have recourse to the general credit of the Company) are included within amounts from the Company's purchase price allocations. As discussed in Note 2, "Acquisitions and Dispositions," the allocations are based on estimates and assumptions that are subject to change within the purchase price allocation period. The assets and liabilities included in the Company's consolidated statements of financial position for the consolidated VIE are as follows (in thousands):
 
 
June 30, 2013
 
Current Assets
 
$
25,280

 
Non-current Assets
 
75,817

 
Total Assets
 
$
101,097

 
Current Liabilities
 
$
21,701

 
Non-current Liabilities
 
26,928

 
Total Liabilities
 
$
48,629

 
Recent Accounting Pronouncements
In February 2013, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2013-2, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income ("ASU 2013-02"), which requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under GAAP that provide additional detail about those amounts. The Company's adoption of ASU No. 2013-2 as of March 31, 2013 did not have a material impact on the Company's consolidated financial statements.
2. ACQUISITIONS AND DISPOSITIONS
During the first six months ended June 30, 2013, the Company purchased all of the outstanding stock of UAB Motors. At the time of acquisition, UAB Motors consisted of 18 dealerships and 22 franchises in Brazil, as well as five collision centers. As discussed in Note 1, "Interim Financial Information," in connection with this acquisition, the Company entered into arrangements that are variable interests in a VIE. The Company qualifies as the primary beneficiary of the VIE. The consolidation of the VIE into the financial statements of the Company was accounted for as a business combination. Also during the six months ended June 30, 2013, the Company acquired certain assets of four dealerships in the U.K. and one dealership in the U.S. In conjunction with the acquisitions, the Company incurred $6.5 million of costs, primarily related to professional services associated with the Brazil transaction. The Company included these costs in SG&A in the Consolidated Statement of Operations for the six months ended June 30, 2013.

9

Table of Contents
GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Aggregate consideration paid for these acquisitions totaled $173.3 million, including $89.8 million of cash and 1.45 million shares of the Company's common stock. The Company also assumed debt in conjunction with the acquisitions, of which $65.1 million was contemporaneously extinguished. In conjunction with the extinguishment, the Company recognized a loss of $0.8 million that is included in Other Expense, net on the Consolidated Statement of Operations for the six months ended June 30, 2013. The purchase price has been allocated as set forth below based upon the consideration paid and the estimated fair values of the assets acquired and liabilities assumed at the acquisition date. The allocation of the purchase price is preliminary and based on estimates and assumptions that are subject to change within the purchase price allocation period (generally one year from the acquisition date). Goodwill was assigned to the U.S., U.K. and Brazil reportable segments in the amounts of $8.8 million, $1.5 million and $106.4 million, respectively.
 
 
As of Acquisition Date
 
 
(In thousands)
Current Assets
 
$
32,385

Inventory
 
97,723

Property and Equipment
 
31,730

Goodwill & Intangible Franchise Rights
 
211,391

Other assets
 
1,870

Total Assets
 
$
375,099

Current Liabilities
 
$
109,937

Deferred Income Taxes
 
23,189

Long-term Debt
 
68,639

Total Liabilities
 
$
201,765

The intangible franchise rights are expected to continue for an indefinite period, therefore these rights are not amortized. These intangible assets will be evaluated on an annual basis in accordance with ASC 350. Goodwill represents the excess of consideration paid compared to net assets received in the acquisition. The goodwill relative to the Brazil reportable segment is not currently deductible for tax purposes.
Our supplemental pro forma revenue and net income had the acquisition date for each of the Company's 2013 acquisitions been January 1, 2012, are as follows:
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
Supplemental Pro forma:
 
2013
 
2012
 
2013
 
2012
 
 
 
(In thousands)
 
Revenue
 
$
2,348,987

 
$
2,136,511

 
$
4,460,040

 
$
4,068,884

 
Net income
 
$
37,934

 
$
32,743

 
$
68,047

 
$
59,332

 
The supplemental pro forma revenue and net income are presented for informational purposes only and may not necessarily reflect the future results of operations of the Company or what the results of operations would have been had the Company owned and operated these businesses as of January 1, 2012.
During the six months ended June 30, 2013, the Company sold three dealerships in California, one dealership in Georgia and one franchise in Texas. As a result of the dispositions, a net gain of $8.4 million and $9.0 million was recognized for the three and six months ended June 30, 2013, respectively.
During the six months ended June 30, 2012, the Company acquired six dealerships in the U.S. and six dealerships in the U.K. Consideration paid for these dealerships totaled $115.0 million.

10

Table of Contents
GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

3. DERIVATIVE INSTRUMENTS AND RISK MANAGEMENT ACTIVITIES
The periodic interest rates of the Revolving Credit Facility (as defined in Note 8, “Credit Facilities”), the Mortgage Facility (as defined in Note 9, “Long-Term Debt”) and certain variable-rate real estate related borrowings are indexed to the one-month London Inter Bank Offered Rate (“LIBOR”) plus an associated company credit risk rate. In order to minimize the earnings variability related to fluctuations in these rates, the Company employs an interest rate hedging strategy, whereby it enters into arrangements with various financial institutional counterparties with investment grade credit ratings, swapping its variable interest rate exposure for a fixed interest rate over terms not to exceed the related variable-rate debt.
The Company presents the fair value of all derivatives on its Consolidated Balance Sheets. The Company measures the fair value of its interest rate derivative instruments utilizing an income approach valuation technique, converting future amounts of cash flows to a single present value in order to obtain a transfer exit price within the bid and ask spread that is most representative of the fair value of its derivative instruments. In measuring fair value, the Company utilizes the option-pricing Black-Scholes present value technique for all of its derivative instruments. This option-pricing technique utilizes a one-month LIBOR forward yield curve, obtained from an independent external service provider, matched to the identical maturity term of the instrument being measured. Observable inputs utilized in the income approach valuation technique incorporate identical contractual notional amounts, fixed coupon rates, periodic terms for interest payments and contract maturity. The fair value estimate of the interest rate derivative instruments also considers the credit risk of the Company for instruments in a liability position or the counterparty for instruments in an asset position. The credit risk is calculated by using the spread between the one-month LIBOR yield curve and the relevant average 10 and 20-year rate according to Standard and Poor’s. The Company has determined the valuation measurement inputs of these derivative instruments to maximize the use of observable inputs that market participants would use in pricing similar or identical instruments and market data obtained from independent sources, which is readily observable or can be corroborated by observable market data for substantially the full term of the derivative instrument. Further, the valuation measurement inputs minimize the use of unobservable inputs. Accordingly, the Company has classified the derivatives within Level 2 of the hierarchy framework as described by the Fair Value Measurements and Disclosures Topic of the FASB Accounting Standards Codification.
The related gains or losses on these interest rate derivatives are deferred in stockholders’ equity as a component of accumulated other comprehensive loss. These deferred gains and losses are recognized in income in the period in which the related items being hedged are recognized in expense. However, to the extent that the change in value of a derivative contract does not perfectly offset the change in the value of the items being hedged, that ineffective portion is immediately recognized in other income or expense. Monthly contractual settlements of these swap positions are recognized as floorplan or other interest expense in the Company’s accompanying Consolidated Statements of Operations. All of the Company’s interest rate hedges are designated as cash flow hedges.
The Company held interest rate swaps in effect as of June 30, 2013 of $450.0 million in notional value that fixed its underlying one-month LIBOR at a weighted average rate of 2.6%. The Company records the majority of the impact of the periodic settlements of these swaps as a component of floorplan interest expense. For the three and six months ended June 30, 2013, the impact of the Company’s interest rate hedges in effect increased floorplan interest expense by $2.4 million and $4.8 million, respectively; for the three and six months ended June 30, 2012, the impact of the Company's interest rate hedges in effect increased floorplan interest expense by $2.6 million and $5.3 million, respectively. Total floorplan interest expense was $10.9 million and $7.9 million for the three months ended June 30, 2013 and 2012, respectively, and $20.2 million and $15.5 million for the six months ended June 30, 2013 and 2012, respectively.
In addition to the $450.0 million of swaps in effect as of June 30, 2013, the Company held ten additional interest rate swaps with forward start dates between December 2014 and December 2016 and expiration dates between December 2017 and December 2019. As of June 30, 2013, the aggregate notional value of these ten forward-starting swaps was $525.0 million, and the weighted average interest rate was 2.7%. The combination of the interest rate swaps currently in effect and these forward-starting swaps is structured such that the notional value in effect at any given time through December 2019 does not exceed $600.0 million, which is less than the Company's expectation for variable rate debt outstanding during such period.
As of June 30, 2013 and December 31, 2012, the Company reflected liabilities from interest rate risk management activities of $28.1 million and $43.1 million, respectively, in its Consolidated Balance Sheets. In addition, as of June 30, 2013, the Company reflected $2.8 million of assets from interest rate risk management activities included in Other Assets in its Consolidated Balance Sheets. Included in Accumulated Other Comprehensive Loss at June 30, 2013 and 2012 were accumulated unrealized losses, net of income taxes, totaling $15.8 million and $25.2 million, respectively, related to these interest rate swaps.

11

Table of Contents
GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

At June 30, 2013, all of the Company’s derivative contracts that were in effect were determined to be effective. The Company had no gains or losses related to ineffectiveness or amounts excluded from effectiveness testing recognized in the Consolidated Statements of Operations for either the three months ended June 30, 2013 or 2012, respectively. The following table presents the impact during the current and comparative prior year period for the Company's derivative financial instruments on its Consolidated Statements of Operations and Consolidated Balance Sheets.
 
 
Amount of Unrealized Gain (Loss), Net of Tax, Recognized in Other Comprehensive Loss
 
 
 
Six Months Ended June 30,
 
Derivatives in Cash Flow Hedging Relationship
 
2013
 
2012
 
 
 
(In thousands)
 
Interest rate swap contracts
 
 
$
7,690

 
 
 
$
(7,610
)
 
 
 
 
 
 
 
 
 
 
 
 
Amount of Loss Reclassified from Other Comprehensive Loss into
Statements of Operations
 
Location of Loss Reclassified from Other Comprehensive Loss into Statements of Operations
 
Six Months Ended June 30,
 
 
2013
 
2012
 
 
 
(In thousands)
 
Floorplan interest expense
 
 
$
(4,848
)
 
 

$
(5,344
)
 
Other interest expense
 
 
(606
)
 
 

(550
)
 
The amount expected to be reclassified out of other comprehensive loss into earnings (through floorplan interest expense or other interest expense) in the next twelve months is $10.5 million.
4. STOCK-BASED COMPENSATION PLANS
The Company provides stock-based compensation benefits to employees and non-employee directors pursuant to its 2007 Long Term Incentive Plan, as amended ("the Incentive Plan"), as well as to employees pursuant to its Employee Stock Purchase Plan (the "Purchase Plan"), as amended.
2007 Long Term Incentive Plan
The Incentive Plan provides for the issuance up to 7.5 million shares for grants to non-employee directors, officers and other employees of the Company and its subsidiaries of: (a) options (including options qualified as incentive stock options under the Internal Revenue Code of 1986 and options that are non-qualified), the exercise price of which may not be less than the fair market value of the common stock on the date of the grant; and (b) stock appreciation rights, restricted stock, performance awards, and bonus stock, each granted at the market price of the Company’s common stock at the date of grant. The Incentive Plan expires on March 8, 2017. The terms of the awards (including vesting schedules) are established by the Compensation Committee of the Company’s Board of Directors. As of June 30, 2013, there were 817,174 shares available for issuance under the Incentive Plan.
In 2005, the Company began granting to non-employee directors and certain employees, at no cost to the recipient, restricted stock awards or, at their election, restricted stock units pursuant to the Incentive Plan. Restricted stock awards qualify as participating securities as each contain non-forfeitable rights to dividends. As such, the two-class method is required for the computation of earnings per share. See Note 5, “Earnings Per Share,” for further details. Restricted stock awards are considered outstanding at the date of grant but are subject to vesting periods ranging from six months to five years. Vested restricted stock units, which are not considered outstanding at the grant date, will settle in shares of common stock upon the termination of the grantees’ employment or directorship. In the event an employee or non-employee director terminates his or her employment or directorship with the Company prior to the lapse of the restrictions, the shares, in most cases, will be forfeited to the Company. Compensation expense for these awards is calculated based on the market price of the Company’s common stock at the date of grant and recognized over the requisite service period. Forfeitures are estimated at the time of valuation and reduce expense ratably over the vesting period. This estimate is adjusted annually based on the extent to which actual or expected forfeitures differ from the previous estimate.

12

Table of Contents
GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

A summary of these awards as of June 30, 2013, along with the changes during the six months then ended follows:
 
 
Awards
 
Weighted Average
Grant Date
Fair Value
Nonvested at December 31, 2012
 
1,023,350

 
$
38.19

Granted
 
261,786

 
59.17

Vested
 
(120,300
)
 
35.84

Forfeited
 
(42,920
)
 
42.50

Nonvested at June 30, 2013
 
1,121,916

 
$
43.19

Employee Stock Purchase Plan
In 1997, the Company adopted the Purchase Plan. The Purchase Plan authorizes the issuance of up to 3.5 million shares of common stock and provides that no options to purchase shares may be granted under the Purchase Plan after March 6, 2016. The Purchase Plan is available to all employees of the Company and its participating subsidiaries and is a qualified plan as defined by Section 423 of the Internal Revenue Code. At the end of each fiscal quarter (the “Option Period”) during the term of the Purchase Plan, employees can acquire shares of common stock from the Company at 85% of the fair market value of the common stock on the first or the last day of the Option Period, whichever is lower. As of June 30, 2013, there were 665,734 shares available for issuance under the Purchase Plan. During the six months ended June 30, 2013 and 2012, the Company issued 58,525 and 56,149 shares, respectively, of common stock to employees participating in the Purchase Plan.
The weighted average fair value of employee stock purchase rights issued pursuant to the Purchase Plan was $13.40 and $11.68 during the six months ended June 30, 2013 and 2012, respectively. The fair value of stock purchase rights is calculated using the grant date stock price, the value of the embedded call option and the value of the embedded put option.
Stock-Based Compensation
Total stock-based compensation cost was $3.6 million and $3.0 million for the three months ended June 30, 2013 and 2012, respectively, and $7.0 million and $5.9 million for the six months ended June 30, 2013 and 2012, respectively. Cash received from Purchase Plan purchases was $3.0 million for the six months ended June 30, 2013. Cash received from both option exercises and Purchase Plan purchases was $3.1 million for the six months ended June 30, 2012. The tax benefit realized for the tax deductions from the vesting of restricted shares, which increased additional paid in capital, totaled $1.1 million for the six months ended June 30, 2013; in addition, the tax benefit realized for the tax deductions from both options exercised and vesting of restricted shares, which increased additional paid in capital, totaled $1.6 million for the six months ended June 30, 2012.
The Company issues new shares or treasury shares, if available, when restricted stock vests. With respect to shares issued under the Purchase Plan, the Company’s Board of Directors has authorized specific share repurchases to fund the shares issuable under the Purchase Plan.
5. EARNINGS PER SHARE
The two-class method is utilized for the computation of Earnings Per Share (“EPS”). The two-class method requires a portion of net income to be allocated to participating securities, which are unvested awards of share-based payments with non-forfeitable rights to receive dividends or dividend equivalents. The Company’s restricted stock awards qualify as participating securities as each contain non-forfeitable rights to dividends. Income allocated to these participating securities is excluded from net earnings available to common shares, as shown in the table below. Basic EPS is computed by dividing net income available to basic common shares by the weighted average number of basic common shares outstanding during the period. Diluted EPS is computed by dividing net income available to diluted common shares by the weighted average number of dilutive common shares outstanding during the period.

13

Table of Contents
GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table sets forth the calculation of EPS for the three and six months ended June 30, 2013 and 2012.
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
2013
 
2012
 
2013
 
2012
 
 
(In thousands, except per share amounts)
Weighted average basic common shares outstanding
 
23,315

 
21,650

 
22,796

 
21,640

Dilutive effect of contingently convertible notes and warrants
 
1,660

 
851

 
1,743

 
871

Dilutive effect of stock options, net of assumed repurchase of treasury stock
 

 
4

 

 
5

Dilutive effect of employee stock purchases, net of assumed repurchase of treasury stock
 
5

 
8

 
5

 
6

Weighted average dilutive common shares outstanding
 
24,980

 
22,513

 
24,544

 
22,522

Basic:
 
 
 
 
 
 
 
 
Net Income
 
$
37,388

 
$
28,625

 
59,506

 
51,742

Less: Earnings allocated to participating securities
 
1,689

 
1,628

 
2,684

 
2,822

Earnings available to basic common shares
 
$
35,699

 
$
26,997

 
$
56,822

 
$
48,920

Basic earnings per common share
 
$
1.53

 
$
1.25

 
$
2.49

 
$
2.26

Diluted:
 
 
 
 
 
 
 
 
Net Income
 
$
37,388

 
$
28,625

 
59,506

 
51,742

Less: Earnings allocated to participating securities
 
1,592

 
1,576

 
2,522

 
2,730

Earnings available to diluted common shares
 
$
35,796

 
$
27,049

 
$
56,984

 
$
49,012

Diluted earnings per common share
 
$
1.43

 
$
1.20

 
$
2.32

 
$
2.18

The weighted average number of stock-based awards not included in the calculation of the dilutive effect of stock-based awards was immaterial for the three and six months ended June 30, 2013 and 2012.
As discussed in Note 9, “Long-Term Debt” below, the Company is required to include the dilutive effect, if applicable, of the net shares issuable under the 2.25% Notes (as defined in Note 9) and the 2.25% Warrants sold in connection with the 2.25% Notes (“2.25% Warrants”) in its diluted common shares outstanding for the diluted earnings calculation. Although the ten-year call options that the Company purchased on its common stock in connection with the issuance of the 2.25% Notes (“2.25% Purchased Options”) have the economic benefit of decreasing the dilutive effect of the 2.25% Notes, the Company cannot factor this benefit into the diluted common shares outstanding for the diluted earnings calculation since the impact would be anti-dilutive. The average adjusted closing price of the Company's common stock for the three months ended March 31, 2013 and June 30, 2013 was more than the conversion price in effect at the end of each period. Therefore, the dilutive effect of the 2.25% Notes was included in the computation of diluted EPS for the three and six months ended June 30, 2013. Since the average price of the Company’s common stock for the three months ended March 31, 2012 and June 30, 2012 was less than the conversion price in effect at the end of the respective period, no net shares were included in the computation of diluted EPS for the three and six months ended June 30, 2012, as the impact would have been anti-dilutive. Refer to Note 9, "Long-Term Debt" for a description of the change to the conversion price, which occurred during the three months ended June 30, 2013 as a result of the Company’s decision to pay a cash dividend in excess of $0.14.
In addition, the Company is required to include the dilutive effect, if applicable, of the net shares issuable under the 3.00% Notes (as defined in Note 9, "Long-Term Debt" ) and the 3.00% Warrants sold in connection with the 3.00% Notes (“3.00% Warrants”). Although the ten-year call options that the Company purchased on its common stock in connection with the issuance of the 3.00% Notes (“3.00% Purchased Options”) have the economic benefit of decreasing the dilutive effect of the 3.00% Notes, the Company cannot factor this benefit into the diluted common shares outstanding for the diluted earnings calculation since the impact would be anti-dilutive. Since the average price of the Company’s common stock for the three months ended March 31, 2013 and 2012, as well as June 30, 2013 and 2012 was more than the conversion price in effect at the end of the respective periods, the dilutive effect of the 3.00% Notes was included in the computation of diluted earnings per share for the three and six months ended June 30, 2013 and 2012. The dilutive effect of the 3.00% Warrants was also included in the computation for the three and six months ended June 30, 2013. Refer to Note 9, "Long-Term Debt" for a description of

14

Table of Contents
GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

the change to the conversion price, which occurred during the three months ended June 30, 2013 as a result of the Company’s decision to pay a cash dividend.
6. INCOME TAXES
The Company is subject to U.S. federal income taxes and income taxes in numerous U.S. states. In addition, the Company is subject to income tax in the U.K. and Brazil relative to its foreign subsidiaries. The effective income tax rate of 37.9% of pretax income for the three months ended June 30, 2013 differed from the federal statutory rate of 35.0% due primarily to taxes provided for the taxable state and foreign jurisdictions in which the Company operates, and the dispositions of certain dealerships with non-deductible goodwill.
For the six months ended June 30, 2013, the Company's effective tax rate increased to 40.2% from 37.9% for the same period in 2012. The change was primarily due to the mix of pretax income from the taxable state jurisdictions in which the Company operates, the tax effect of acquisition costs, and the dispositions of certain dealerships with non-deductible goodwill.
As of June 30, 2013 and December 31, 2012, the Company had no unrecognized tax benefits with respect to uncertain tax positions and did not incur any interest and penalties nor did it accrue any interest for the six months ended June 30, 2013. When applicable, consistent with prior practice, the Company recognizes interest and penalties related to uncertain tax positions in income tax expense.
Taxable years 2008 and subsequent remain open for examination by the Company’s major taxing jurisdictions.
7. DETAIL OF CERTAIN BALANCE SHEET ACCOUNTS
Accounts and notes receivable consisted of the following: 
 
 
June 30, 2013
 
December 31, 2012
 
 
(unaudited)
 
 
 
 
(In thousands)
Amounts due from manufacturers
 
$
66,518

 
$
64,039

Parts and service receivables
 
32,649

 
17,879

Finance and insurance receivables
 
15,863

 
16,060

Other
 
19,887

 
14,895

Total accounts and notes receivable
 
134,917

 
112,873

Less allowance for doubtful accounts
 
(2,404
)
 
(1,645
)
Accounts and notes receivable, net
 
$
132,513

 
$
111,228

Inventories consisted of the following: 
 
 
June 30, 2013
 
December 31, 2012
 
 
(unaudited)
 
 
 
 
(In thousands)
New vehicles
 
$
1,001,360

 
$
895,484

Used vehicles
 
225,897

 
184,775

Rental vehicles
 
77,511

 
68,014

Parts, accessories and other
 
59,131

 
50,370

Total inventories
 
1,363,899

 
1,198,643

Less lower of cost or market reserves
 
(5,605
)
 
(4,355
)
Inventories, net
 
$
1,358,294

 
$
1,194,288

New and used vehicles are valued at the lower of specific cost or market and are removed from inventory using the specific identification method. Parts and accessories are valued at lower of cost or market determined on either a first-in, first-out basis or on an average cost basis.

15

Table of Contents
GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Property and equipment consisted of the following:
 
 
Estimated
Useful Lives
in Years
 
June 30, 2013
 
December 31, 2012
 
 
(unaudited)
 
 
 
 
(Dollars in thousands)
Land
 
 
$
238,087

 
$
232,944

Buildings
 
30 to 40
 
352,682

 
331,526

Leasehold improvements
 
varies
 
111,397

 
97,651

Machinery and equipment
 
7 to 20
 
73,371

 
69,630

Furniture and fixtures
 
3 to 10
 
67,449

 
61,627

Company vehicles
 
3 to 5
 
8,478

 
9,239

Construction in progress
 
 
20,592

 
28,188

Total
 
 
 
872,056

 
830,805

Less accumulated depreciation
 
 
 
(165,763
)
 
(163,037
)
Property and equipment, net
 
 
 
$
706,293

 
$
667,768

During the six months ended June 30, 2013, the Company incurred $32.4 million of capital expenditures for the construction of new or expanded facilities and the purchase of equipment and other fixed assets in the maintenance of the Company’s dealerships and facilities. In addition, the Company purchased real estate during the six months ended June 30, 2013 associated with existing dealership operations totaling $10.7 million. And, in conjunction with the Company’s acquisition of 23 separate dealerships and five collision centers during the six months ended June 30, 2013, the Company acquired $31.7 million of real estate and other property and equipment.
8. CREDIT FACILITIES
In the U.S., the Company has a $1.7 billion revolving syndicated credit arrangement with 25 financial institutions including six manufacturer-affiliated finance companies (“Revolving Credit Facility”). The Company also has a $200.0 million floorplan financing arrangement with Ford Motor Credit Company (“FMCC Facility”) for financing of Ford new vehicles in the U.S. and with several other automobile manufacturers for financing of a portion of its rental vehicle inventory. In the U.K., the Company has financing arrangements with BMW Financial Services, Volkswagen Finance and FMCC for financing of its new and used vehicles. In Brazil, the Company has financing arrangements for new, used, and rental vehicles with several financial institutions, most of which are manufacturer affiliated. Within the Company's Consolidated Balance Sheets, Floorplan notes payable - credit facility and other primarily reflects amounts payable for the purchase of specific new, used and rental vehicle inventory (with the exception of new and rental vehicle purchases financed through lenders affiliated with the respective manufacturer) whereby financing is provided by the Revolving Credit Facility. Floorplan notes payable - manufacturer affiliates reflects amounts payable for the purchase of vehicles whereby financing is provided by the FMCC Facility, the financing of rental vehicles in the U.S., as well as the financing of new, used, and rental vehicles in both the U.K. and Brazil. Payments on the floorplan notes payable are generally due as the vehicles are sold. As a result, these obligations are reflected in the accompanying Consolidated Balance Sheets as current liabilities.
Revolving Credit Facility
On June 20, 2013, the Company amended its Revolving Credit Facility principally to increase the total borrowing capacity from $1.35 billion to $1.7 billion and to extend the term from an expiration date on June 1, 2016 to June 20, 2018. The Revolving Credit Facility consists of two tranches, providing a maximum of $1.6 billion for U.S. vehicle inventory floorplan financing (“Floorplan Line”), as well as a maximum of $320.0 million and a minimum of $100.0 million for working capital and general corporate purposes, including acquisitions (“Acquisition Line”). The capacity under these two tranches can be re-designated within the overall $1.7 billion commitment, subject to the original limits of a maximum of $1.6 billion for the Floorplan Line, as well as a maximum of $320.0 million and a minimum of $100.0 million for the Acquisition Line. Up to $125.0 million of the Acquisition Line can be borrowed in either Euros or Pound Sterling. The Revolving Credit Facility can be expanded to its maximum commitment of $1.95 billion, subject to participating lender approval. The Floorplan Line bears interest at rates equal to the one-month LIBOR plus 125 basis points for new vehicle inventory and the one-month LIBOR plus 150 basis points for used vehicle inventory. The Acquisition Line bears interest at the one-month LIBOR plus 150 basis points plus a margin that ranges from zero to 100 basis points for borrowings in U.S. Dollars and 150 to 250 basis points on

16

Table of Contents
GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

borrowings in Euros or Sterling, depending on the Company’s total adjusted leverage ratio. The Floorplan Line also requires a commitment fee of 0.20% per annum on the unused portion. The Acquisition Line requires a commitment fee ranging from 0.25% to 0.45% per annum, depending on the Company’s total adjusted leverage ratio, based on a minimum commitment of $100.0 million less outstanding borrowings. In conjunction with the Revolving Credit Facility, the Company has $7.6 million of related unamortized costs as of June 30, 2013 that are being amortized over the term of the facility.
After considering the outstanding balance of $929.3 million at June 30, 2013, the Company had $450.7 million of available floorplan borrowing capacity under the Floorplan Line. Included in the $450.7 million available borrowings under the Floorplan Line was $82.0 million of immediately available funds. The weighted average interest rate on the Floorplan Line was 1.7% as of June 30, 2013 and December 31, 2012, under the Revolving Credit Facility, excluding the impact of the Company’s interest rate swaps. Amounts borrowed by the Company under the Floorplan Line for specific vehicle inventory are to be repaid upon the sale of the vehicle financed, and in no case is a borrowing for a vehicle to remain outstanding for greater than one year. With regards to the Acquisition Line, no borrowings were outstanding as of June 30, 2013 or December 31, 2012, under the Revolving Credit Facility. The amount of available borrowing capacity under the Acquisition Line is limited from time to time based upon certain debt covenants. After considering $29.3 million of outstanding letters of credit and other factors included in the Company’s available borrowing base calculation, there was $263.6 million of available borrowing capacity under the Acquisition Line as of June 30, 2013.
All of the Company’s domestic dealership-owning subsidiaries are co-borrowers under the Revolving Credit Facility. The Company’s obligations under the Revolving Credit Facility are secured by essentially all of the Company’s domestic personal property (other than equity interests in dealership-owning subsidiaries), including all motor vehicle inventory and proceeds from the disposition of dealership-owning subsidiaries. The Revolving Credit Facility contains a number of significant covenants that, among other things, restrict the Company’s ability to make disbursements outside of the ordinary course of business, dispose of assets, incur additional indebtedness, create liens on assets, make investments and engage in mergers or consolidations. The Company is also required to comply with specified financial tests and ratios defined in the Revolving Credit Facility, such as fixed charge coverage, total adjusted leverage, and senior secured adjusted leverage. Further, the Revolving Credit Facility restricts the Company’s ability to make certain payments, such as dividends or other distributions of assets, properties, cash, rights, obligations or securities (“Restricted Payments”). The Restricted Payments cannot exceed the sum of $125.0 million plus (or minus if negative) (a) one-half of the aggregate consolidated net income of the Company for the period beginning on January 1, 2013 and ending on the date of determination and (b) the amount of net cash proceeds received from the sale of capital stock on or after January 1, 2013 and ending on the date of determination less (c) cash dividends and share repurchases (“Restricted Payment Basket”). For purposes of the calculation of the Restricted Payment Basket, net income represents such amounts per the consolidated financial statements adjusted to exclude the Company’s foreign operations, non-cash interest expense, non-cash asset impairment charges, and non-cash stock-based compensation. As of June 30, 2013, the Restricted Payment Basket totaled $146.3 million. As of June 30, 2013, the Company was in compliance with all applicable covenants and ratios under the Revolving Credit Facility.
Ford Motor Credit Company Facility
The FMCC Facility provides for the financing of, and is collateralized by, the Company’s Ford new vehicle inventory, including affiliated brands. This arrangement provides for $200.0 million of floorplan financing and is an evergreen arrangement that may be canceled with 30 days notice by either party. As of June 30, 2013, the Company had an outstanding balance of $150.2 million under the FMCC Facility with an available floorplan borrowing capacity of $49.8 million. This facility bears interest at a rate of Prime plus 150 basis points minus certain incentives; however, the prime rate is defined to be a minimum of 3.50%. As of June 30, 2013, the interest rate on the FMCC Facility was 5.00% before considering the applicable incentives.
Other Credit Facilities
The Company has credit facilities with BMW Financial Services, Volkswagen Finance and FMCC for the financing of new, used and rental vehicle inventories related to its U.K. operations. These facilities are evergreen arrangements that may be canceled with notice by either party and bear interest at a base rate plus a surcharge that varies based upon the type of vehicle being financed. Dependent upon the type of inventory financed, the interest rates charged on borrowings outstanding under these facilities ranged from 1.37% to 3.95% as of June 30, 2013.
The Company has credit facilities with financial institutions in Brazil, most of which are affiliated with the manufacturers, for the financing of new, used and rental vehicle inventories related to its Brazil operations. These facilities have renewal terms ranging from one month to twelve months. They may be canceled with notice by either party and bear interest at a benchmark rate, plus a surcharge that varies based upon the type of vehicle being financed. As of June 30, 2013, the interest rates charged on borrowings outstanding under these facilities ranged from 12.00% to 16.76%.

17

Table of Contents
GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Excluding rental vehicles financed through the Revolving Credit Facility, financing for rental vehicles is typically obtained directly from the automobile manufacturers. These financing arrangements generally require small monthly payments and mature in varying amounts over a period of two years. As of June 30, 2013, the interest rate charged on borrowings related to the Company’s rental vehicle fleet varied up to 5.00%. Rental vehicles are typically transferred to used vehicle inventory when they are removed from rental service and repayment of the borrowing is required at that time.
9. LONG-TERM DEBT
The Company carries its long-term debt at face value, net of applicable discounts. Long-term debt consisted of the following:
 
 
June 30, 2013
 
December 31, 2012
 
 
(Dollars in thousands)
2.25% Convertible Senior Notes
 
$
156,272

 
$
152,363

3.00% Convertible Senior Notes
 
82,468

 
80,706

Mortgage Facility
 
49,435

 
56,677

Other Real Estate Related and Long-Term Debt
 
235,499

 
249,710

Capital lease obligations related to real estate, maturing in varying amounts through June 2034 with a weighted average interest rate of 10.6%
 
41,605

 
38,232

 
 
565,279

 
577,688

Less current maturities of mortgage facility and other long-term debt
 
23,570

 
22,672

 
 
$
541,709

 
$
555,016

Included in current maturities of long-term debt and short-term financing in the Company's Consolidated Balance Sheets as of June 30, 2013 and December 31, 2012 was $0.7 million and $8.7 million, respectively, of short-term financing that is due within one year of the respective balance sheet date.
Fair Value of Long-Term Debt
The Company’s outstanding 2.25% Convertible Senior Notes due 2036 (“2.25% Notes”) had a fair value of $220.1 million and $214.6 million as of June 30, 2013 and December 31, 2012, respectively. The Company’s outstanding 3.00% Convertible Senior Notes due 2020 (“3.00% Notes”) had a fair value of $211.0 million and $203.5 million as of June 30, 2013 and December 31, 2012, respectively. The fair value estimates are based on Level 2 inputs of the fair value hierarchy available as of June 30, 2013 and December 31, 2012. The Company determined the estimated fair value of its long-term debt using available market information and commonly accepted valuation methodologies. Considerable judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, these estimates are not necessarily indicative of the amounts that the Company, or holders of the instruments, could realize in a current market exchange. The use of different assumptions and/or estimation methodologies could have a material effect on estimated fair values. These amounts have not been revalued since those dates, and current estimates of fair value could differ significantly from the amounts presented. The carrying value of the Company’s variable rate debt approximates fair value due to the short-term nature of the interest rates.

18

Table of Contents
GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

2.25% Convertible Senior Notes
As of June 30, 2013 and December 31, 2012, the carrying value of the 2.25% Notes, related discount and equity component consisted of the following:
 
 
June 30, 2013
 
December 31, 2012
 
 
(In thousands)
Carrying amount of equity component
 
$
65,270

 
$
65,270

Allocated underwriter fees, net of taxes
 
(1,475
)
 
(1,475
)
Allocated debt issuance cost, net of taxes
 
(58
)
 
(58
)
Total net equity component
 
$
63,737

 
$
63,737

Deferred income tax component
 
$
9,463

 
$
10,846

Principal amount of 2.25% Notes
 
$
182,753

 
$
182,753

Unamortized discount
 
(25,483
)
 
(29,244
)
Unamortized underwriter fees
 
(998
)
 
(1,146
)
Net carrying amount of liability component
 
$
156,272

 
$
152,363

Unamortized debt issuance cost
 
$
40

 
$
45

For the six months ended June 30, 2013 and 2012, the contractual interest expense and the discount amortization, which is recorded as other interest expense in the accompanying Consolidated Statements of Operations, were as follows: 
 
 
Six Months Ended June 30,
 
 
2013
 
2012
 
 
(Dollars in thousands)
Year-to-date contractual interest expense
 
$
2,056

 
$
2,056

Year-to-date discount amortization (1)
 
$
3,689

 
$
3,404

Effective interest rate of liability component
 
7.7
%
 
7.7
%
 
(1)    Represents the incremental impact of the accounting for convertible debt as primarily codified in ASC 470, Debt.
The Company determined the discount using the estimated effective interest rate for similar debt with no convertible features. The original effective interest rate of 7.50% was estimated by comparing debt issuances from companies with similar credit ratings during the same annual period as the Company. The effective interest rate differs due to the impact of underwriter fees associated with this issuance that were capitalized as an additional discount and are being amortized to interest expense through 2016. The effective interest rate may change in the future as a result of future repurchases of the 2.25% Notes. The Company utilized a ten-year term for the assessment of the fair value of its 2.25% Notes.
The 2.25% Notes are convertible into cash and, if applicable, common stock based on the conversion rate, subject to adjustment, including a quarterly cash dividend in excess of $0.14 per share, under the following circumstances: (a) during any calendar quarter (and only during such calendar quarter) beginning after September 30, 2006, if the closing price of the Company’s common stock for at least 20 trading days in the period of 30 consecutive trading days ending on the last trading day of the immediately preceding fiscal quarter is equal to or more than 130% of the applicable conversion price per share (or $77.18 as of June 30, 2013); (b) during the five business day period after any ten consecutive trading day period in which the trading price per $1,000 principal amount for each day of the ten day trading period was less than 98% of the product of the last reported sale/bid price of the Company’s common stock and the conversion rate on that day; and (c) upon the occurrence of specified corporate transactions set forth in the indenture governing the 2.25% Notes (the "2.25% Notes Indenture"). Upon conversion, a holder will receive an amount in cash and common shares of the Company’s common stock, determined in the manner set forth in the 2.25% Notes Indenture. The if-converted value of the 2.25% Notes exceeded the principal amount of the 2.25% Notes by $15.5 million at June 30, 2013.
As of June 30, 2013, the conversion rate was 16.8439 shares of common stock per $1,000 principal amount of 2.25% Notes, with a conversion price of $59.37 per share, which was reduced during the second quarter of 2013 as the result of the Company’s decision to pay a cash dividend in excess of $0.14 per share. As of June 30, 2013, the exercise price of the 2.25% Warrants, which are related to the issuance of the 2.25% Notes, was reduced to $80.23 due to the Company’s decision to pay a cash dividend in excess of $0.14 per share during the second quarter of 2013. If any cash dividend or distribution is made to all, or substantially all, holders of the Company’s common stock in excess of $0.14 per share in the future, the conversion rate will be further adjusted based on the formula defined in the 2.25% Notes Indenture.

19

Table of Contents
GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Under the terms of the 2.25% Purchased Options, which become exercisable upon conversion of the 2.25% Notes, the Company has the right to receive a total of 3.1 million shares of its common stock at the conversion price then in effect. The exercise price is subject to certain adjustments that mirror the adjustments to the conversion price of the 2.25% Notes (including payments of cash dividends in excess of $0.14 per share).
3.00% Convertible Senior Notes
As of June 30, 2013 and December 31, 2012, the carrying value of the 3.00% Notes, related discount and equity component consisted of the following:
 
 
June 30, 2013
 
December 31, 2012
 
 
(In thousands)
Carrying amount of equity component (including temporary equity)
 
$
25,359

 
$
25,359

Allocated underwriter fees, net of taxes
 
(760
)
 
(760
)
Allocated debt issuance cost, net of taxes
 
(112
)
 
(112
)
Total net equity component
 
$
24,487

 
$
24,487

Deferred income tax component
 
$
11,248

 
$
11,844

Principal amount of 3.00% Notes
 
$
115,000

 
$
115,000

Unamortized discount
 
(30,835
)
 
(32,505
)
Unamortized underwriter fees
 
(1,697
)
 
(1,789
)
Net carrying amount of liability component
 
$
82,468

 
$
80,706

Unamortized debt issuance costs
 
$
250

 
$
264

For the six months ended June 30, 2013 and 2012, the contractual interest expense and the discount amortization, which is recorded as interest expense in the accompanying Consolidated Statements of Operations, were as follows:
 
 
Six Months Ended June 30,
 
 
2013
 
2012
 
 
(Dollars in thousands)
Year-to-date contractual interest expense
 
$
1,725

 
$
1,725

Year-to-date discount amortization (1) 
 
$
1,588

 
$
1,449

Effective interest rate of liability component
 
8.6
%
 
8.6
%
(1)    Represents the incremental impact of the accounting for convertible debt as primarily codified in ASC 470, Debt.
The Company determined the discount using the estimated effective interest rate for similar debt with no convertible features. The original effective interest rate of 8.25% was estimated by receiving a range of quotes from the underwriters for the estimated rate that the Company could reasonably expect to issue non-convertible debt for the same tenure. The effective interest rate differs from the 3.00%, due to the impact of underwriter fees associated with this issuance that were capitalized as an additional discount and are being amortized to interest expense through 2020. The effective interest rate may change in the future as a result of future repurchases of the 3.00% Notes. The Company utilized a ten-year term for the assessment of the fair value of its 3.00% Notes.
The 3.00% Notes are convertible into cash and, if applicable, common stock based on the conversion rate, subject to adjustment, on the business day preceding September 15, 2019, under the following circumstances: (a) during any fiscal quarter (and only during such fiscal quarter) beginning after September 30, 2010, if the last reported sale price of the Company’s common stock for at least 20 trading days in the period of 30 consecutive trading days ending on the last trading day of the immediately preceding fiscal quarter is equal to or more than 130% of the applicable conversion price per share (or $48.72 as of June 30, 2013) (“Stock Price Trigger”); (b) during the five business day period after any ten consecutive trading day period in which the trading price per $1,000 principal amount for each day of the ten day trading period was less than 98% of the product of the last reported sale/bid price of the Company’s common stock and the conversion rate on that day; and (c) upon the occurrence of specified corporate transactions set forth in the indenture governing the 3.00%  Notes (the "3.00% Notes Indenture"). Upon conversion, a holder will receive an amount in cash and common shares of the Company’s common stock, determined in the manner set forth in the 3.00% Notes Indenture.
As a result of the Stock Price Trigger on June 30, 2013, the 3.00% Notes are convertible at the option of the holders during the three months ending September 30, 2013. As such, the Company reclassified the redeemable equity portion of the 3.00% Notes to temporary equity from the additional paid-in capital component of permanent equity on the Consolidated

20

Table of Contents
GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Balance Sheet as of June 30, 2013. The debt portion of the 3.00% Notes continued to be classified as a long-term liability as of June 30, 2013, since the Company has the intent and ability to refinance any conversion of the 3.00% Notes with another long-term debt instrument. The combination of the debt portion and temporary equity portion represents the aggregate principal obligation of the 3.00% Notes redeemable at the option of the holders as of June 30, 2013. The if-converted value of the 3.00% Notes exceeded the principal amount of the 3.00% Notes by $82.6 million at June 30, 2013.
As of June 30, 2013, the conversion rate was 26.6822 shares of common stock per $1,000 principal amount of 3.00% Notes, with a conversion price of $37.48 per share, which was reduced during the second quarter of 2013 as the result of the Company’s decision to pay a cash dividend. As of June 30, 2013, the exercise price of the 3.00% Warrants, which are related to the issuance of the 3.00% Notes, was reduced to $55.07 due to the Company’s decision to pay a cash dividend during the second quarter of 2013. If any cash dividend or distribution is made to all, or substantially all, holders of the Company’s common stock in the future, the conversion rate will be further adjusted based on the formula defined in the 3.00% Notes Indenture.
Under the terms of the 3.00% Purchased Options, which become exercisable upon conversion of the 3.00% Notes, the Company has the right to receive a total of 3.1 million shares of its common stock at the conversion price then in effect. The exercise price is subject to certain adjustments that mirror the adjustments to the conversion price of the 3.00% Notes (including payments of cash dividends).
Real Estate Credit Facility
Group 1 Realty, Inc., a wholly-owned subsidiary of the Company, has entered into a real estate credit facility with Bank of America, N.A. and Comerica Bank (as amended and restated, the “Mortgage Facility”) provides the right for up to $83.4 million of term loans, of which $60.7 million has been used as of June 30, 2013. The term loans can be expanded provided that (a) no default or event of default exists under the Mortgage Facility; (b) the Company obtains commitments from the lenders who would qualify as assignees for such increased amounts; and (c) certain other agreed upon terms and conditions have been satisfied. This facility is guaranteed by the Company and substantially all of the domestic subsidiaries of the Company and is secured by the real property owned by the Company that is mortgaged under the Mortgage Facility. The Company capitalized debt issuance costs related to the Mortgage Facility that are being amortized over the term of the facility, $0.5 million of which were still unamortized as of June 30, 2013.
The interest rate is equal to (a) the per annum rate equal to one-month LIBOR plus 2.50% per annum, determined on the first day of each month; or (b) 1.45% per annum in excess of the higher of (i) the Bank of America prime rate (adjusted daily on the day specified in the public announcement of such price rate), (ii) the Federal Funds Rate adjusted daily, plus 0.5% or (iii) the per annum rate equal to the one-month LIBOR plus 1.05% per annum. The Federal Funds Rate is the weighted average of the rates on overnight Federal funds transactions with members of the Federal Reserve System arranged by Federal funds brokers on such day, as published by the Federal Reserve Bank of New York on the business day succeeding such day.
The Company is required to make quarterly principal payments equal to 1.25% of the principal amount outstanding and is required to repay the aggregate amount outstanding on the maturity dates of the individual property borrowings, ranging, from December 29, 2015 through February 27, 2017. For the six months ended June 30, 2013, the Company made no additional borrowings and principal payments of $7.3 million on outstanding borrowings from the Mortgage Facility. As of June 30, 2013, borrowings outstanding under the Mortgage Facility totaled $49.4 million, with $2.7 million recorded as a current maturity of long-term debt in the accompanying Consolidated Balance Sheets.
The Mortgage Facility also contains usual and customary provisions limiting the Company’s ability to engage in certain transactions, including limitations on the Company’s ability to incur additional debt, additional liens, make investments, and pay distributions to its stockholders. In addition, the Mortgage Facility requires certain financial covenants that are identical to those contained in the Company’s Revolving Credit Facility. As of June 30, 2013, the Company was in compliance with all applicable covenants and ratios under the Mortgage Facility.
Real Estate Related Debt
The Company, as well as certain of its wholly-owned subsidiaries, has entered into separate term mortgage loans in the U.S. with four of its manufacturer-affiliated finance partners – Toyota Motor Credit Corporation (“TMCC”), Mercedes-Benz Financial Services USA, LLC (“MBFS”), BMW Financial Services NA, LLC (“BMWFS”), FMCC and several third-party financial institutions (collectively, “Real Estate Notes”). The Real Estate Notes are on specific buildings and/or properties and are guaranteed by the Company. Each loan was made in connection with, and is secured by mortgage liens on, the real property owned by the Company that is mortgaged under the Real Estate Notes. The Real Estate Notes bear interest at fixed rates between 3.67% and 9.00%, and at variable indexed rates plus a spread between 2.25% and 3.35% per annum. The Company

21

Table of Contents
GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

capitalized debt issuance costs related to the Real Estate Notes that are being amortized over the terms of the notes, $0.8 million of which were still unamortized as of June 30, 2013.
The loan agreements with TMCC consist of seven term loans. As of June 30, 2013, $47.2 million was outstanding under the TMCC term loans, with $5.4 million classified as a current maturity of long-term debt in the accompanying Consolidated Balance Sheets. The maturity dates vary from three to seven years and provide for monthly payments based on a 20-year amortization schedule. These seven loans are cross-collateralized and cross-defaulted with each other and are cross-defaulted with the Revolving Credit Facility.
The loan agreements with MBFS consist of three term loans. As of June 30, 2013, $46.3 million was outstanding under the MBFS term loans, with $1.7 million classified as a current maturity of long-term debt in the accompanying Consolidated Balance Sheets. The agreements provide for monthly payments based on a 20-year amortization schedule and have a maturity date of five years. These three loans are cross-collateralized and cross-defaulted with each other and are also cross-defaulted with the Revolving Credit Facility.
The loan agreements with BMWFS consist of 13 term loans. As of June 30, 2013, $67.6 million was outstanding under the BMWFS term loans, with $3.8 million classified as a current maturity of long-term debt in the accompanying Consolidated Balance Sheets. The agreements provide for monthly payments based on a 15-year amortization schedule and have a maturity date of 7 years. In the case of three properties owned by subsidiaries, the applicable loan is also guaranteed by the subsidiary real property owner. These 13 loans are cross-collateralized with each other. In addition, they are cross-defaulted with each other, the Revolving Credit Facility, and certain dealership franchising agreements with BMW of North America, LLC.
In addition, agreements with third-party financial institutions consist of 11 term loans for an aggregate principal amount of $59.4 million, to finance real estate associated with the Company’s dealerships. These loans are inclusive of the Company's one term loan with FMCC with $5.5 million outstanding and $0.2 million classified as current. The loans are being repaid in monthly installments that began in July 1998 and will mature by November 2022. As of June 30, 2013, borrowings under these notes totaled $53.1 million, with $3.0 million classified as a current maturity of long-term debt in the accompanying Consolidated Balance Sheets. Nine of these loans are cross-defaulted with the Revolving Credit Facility. The other two loans, including the FMCC loan, are subject to separate restrictions and covenants. The Company was in compliance with all applicable covenants and ratios under the agreements.
The Company has also entered into separate term mortgage loans in the U.K. with another third-party financial institution which are secured by the Company’s U.K. properties. These mortgage loans (collectively, “Foreign Notes”) are being repaid in monthly installments that began in March 2010 and mature August 2027. As of June 30, 2013, borrowings under the Foreign Notes totaled $16.3 million, with $2.3 million classified as a current maturity of long-term debt in the accompanying Consolidated Balance Sheets.
10. FAIR VALUE MEASUREMENTS
Accounting Standards Codification (“ASC”) 820 defines fair value as the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; requires disclosure of the extent to which fair value is used to measure financial and non-financial assets and liabilities, the inputs utilized in calculating valuation measurements, and the effect of the measurement of significant unobservable inputs on earnings, or changes in net assets, as of the measurement date; establishes a three-level valuation hierarchy based upon the transparency of inputs utilized in the measurement and valuation of financial assets or liabilities as of the measurement date:
Level 1 — unadjusted, quoted prices for identical assets or liabilities in active markets;
Level 2 — quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs other than quoted market prices that are observable or that can be corroborated by observable market data by correlation; and
Level 3 — unobservable inputs based upon the reporting entity’s internally developed assumptions that market participants would use in pricing the asset or liability.
The Company’s financial instruments consist primarily of cash and cash equivalents, contracts-in-transit and vehicle receivables, accounts and notes receivable, investments in debt and equity securities, accounts payable, credit facilities, long-term debt and interest rate swaps. The fair values of cash and cash equivalents, contracts-in-transit and vehicle receivables, accounts and notes receivable, accounts payable, and credit facilities approximate their carrying values due to the short-term nature of these instruments or the existence of variable interest rates.
The Company periodically invests in unsecured, corporate demand obligations with manufacturer-affiliated finance companies, which bear interest at a variable rate and are redeemable on demand by the Company. Therefore, the Company has

22

Table of Contents
GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

classified these demand obligations as cash and cash equivalents in the accompanying Consolidated Balance Sheets. The Company determined that the valuation measurement inputs of these instruments include inputs other than quoted market prices, that are observable or that can be corroborated by observable data by correlation. Accordingly, the Company has classified these instruments within Level 2 of the hierarchy framework.
The Company's derivative financial instruments are recorded at fair market value. See Note 3, "Derivative Instruments and Risk Management Activities" for further details regarding the Company's derivative financial instruments.
The Company evaluated its assets and liabilities for those that met the criteria of the disclosure requirements and fair value framework of ASC 820 and identified investments in marketable securities, debt instruments, and interest rate derivative financial instruments as having met such criteria. The respective fair values measured on a recurring basis as of June 30, 2013 and December 31, 2012, respectively, were as follows:
 
 
As of June 30, 2013
 
 
Level 1
 
Level 2
 
Total
 
 
(In thousands)
Assets:
 
 
 
 
 
 
       Interest rate derivative financial instruments
 
$

 
$
2,785

 
$
2,785

Debt securities:
 
 
 
 
 
 
Demand obligations
 
$

 
$
60

 
$
60

Total
 
$

 
$
2,845

 
$
2,845

Liabilities:
 
 
 
 
 
 
Interest rate derivative financial instruments
 
$

 
$
28,116

 
$
28,116

Total
 
$

 
$
28,116

 
$
28,116

 
 
As of December 31, 2012
 
 
Level 1
 
Level 2
 
Total
 
 
(In thousands)
Assets:
 
 
 
 
 
 
Debt securities:
 
 
 
 
 
 
Demand obligations
 
$

 
$
616

 
$
616

Total
 
$

 
$
616

 
$
616

Liabilities:
 
 
 
 
 
 
Interest rate derivative financial instruments
 
$

 
$
43,089

 
$
43,089

Total
 
$

 
$
43,089

 
$
43,089

11. COMMITMENTS AND CONTINGENCIES
From time to time, the Company’s dealerships are named in various types of litigation involving customer claims, employment matters, class action claims, purported class action claims, as well as claims involving the manufacturer of automobiles, contractual disputes and other matters arising in the ordinary course of business. Due to the nature of the automotive retailing business, the Company may be involved in legal proceedings or suffer losses that could have a material adverse effect on the Company’s business. In the normal course of business, the Company is required to respond to customer, employee and other third-party complaints. Amounts that have been accrued or paid related to the settlement of litigation are included in SG&A expenses in the Company’s Consolidated Statements of Operations. In addition, the manufacturers of the vehicles that the Company sells and services have audit rights allowing them to review the validity of amounts claimed for incentive, rebate or warranty-related items and charge the Company back for amounts determined to be invalid payments under the manufacturers’ programs, subject to the Company’s right to appeal any such decision. Amounts that have been accrued or paid related to the settlement of manufacturer chargebacks of recognized incentives and rebates are included in cost of sales in the Company’s Consolidated Statements of Operations, while such amounts for manufacturer chargebacks of recognized warranty-related items are included as a reduction of revenues in the Company’s Consolidated Statements of Operations.
Legal Proceedings
Currently, the Company is not party to any legal proceedings that, individually or in the aggregate, are reasonably expected to have a material adverse effect on the Company’s results of operations, financial condition, or cash flows, including class action lawsuits. However, the results of current, or future, matters cannot be predicted with certainty, and an unfavorable

23

Table of Contents
GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

resolution of one or more of such matters could have a material adverse effect on the Company’s results of operations, financial condition, or cash flows.
Other Matters
The Company, acting through its subsidiaries, is the lessee under many real estate leases that provide for the use by the Company’s subsidiaries of their respective dealership premises. Pursuant to these leases, the Company’s subsidiaries generally agree to indemnify the lessor and other parties from certain liabilities arising as a result of the use of the leased premises, including environmental liabilities, or a breach of the lease by the lessee. Additionally, from time to time, the Company enters into agreements in connection with the sale of assets or businesses in which it agrees to indemnify the purchaser, or other parties, from certain liabilities or costs arising in connection with the assets or business. Also, in the ordinary course of business in connection with purchases or sales of goods and services, the Company enters into agreements that may contain indemnification provisions. In the event that an indemnification claim is asserted, liability would be limited by the terms of the applicable agreement.
From time to time, primarily in connection with dealership dispositions, the Company’s subsidiaries assign or sublet to the dealership purchaser the subsidiaries’ interests in any real property leases associated with such dealerships. In general, the Company’s subsidiaries retain responsibility for the performance of certain obligations under such leases to the extent that the assignee or sublessee does not perform, whether such performance is required prior to or following the assignment or subletting of the lease. Additionally, the Company and its subsidiaries generally remain subject to the terms of any guarantees made by the Company and its subsidiaries in connection with such leases. Although the Company generally has indemnification rights against the assignee or sublessee in the event of non-performance under these leases, as well as certain defenses, and the Company presently has no reason to believe that it or its subsidiaries will be called on to perform under any such assigned leases or subleases, the Company estimates that lessee rental payment obligations during the remaining terms of these leases were $17.2 million as of June 30, 2013. The Company’s exposure under these leases is difficult to estimate and there can be no assurance that any performance of the Company or its subsidiaries required under these leases would not have a material adverse effect on the Company’s business, financial condition, or cash flows. The Company and its subsidiaries also may be called on to perform other obligations under these leases, such as environmental remediation of the leased premises or repair of the leased premises upon termination of the lease. However, the Company does not have any known material environmental commitments or contingencies and presently has no reason to believe that it or its subsidiaries will be called on to so perform.
In the ordinary course of business, the Company is subject to numerous laws and regulations, including automotive, environmental, health and safety, and other laws and regulations. The Company does not anticipate that the costs of such compliance will have a material adverse effect on its business, consolidated results of operations, financial condition, or cash flows, although such outcome is possible given the nature of its operations and the extensive legal and regulatory framework applicable to its business. The Dodd-Frank Wall Street Reform and Consumer Protection Act, which was signed into law on July 21, 2010, established a new consumer financial protection agency with broad regulatory powers. Although automotive dealers are generally excluded, the Dodd-Frank Act could lead to additional, indirect regulation of automotive dealers through its regulation of automotive finance companies and other financial institutions. In addition, the Patient Protection and Affordable Care Act, which was signed into law on March 23, 2010, has the potential to increase the Company’s future annual employee health care costs. Further, new laws and regulations, particularly at the federal level, may be enacted, which could also have a materially adverse impact on its business.
12. INTANGIBLE FRANCHISE RIGHTS AND GOODWILL
The following is a roll-forward of the Company’s intangible franchise rights and goodwill accounts:
 
 
Intangible
Franchise Rights
 
Goodwill
 
 
 
(In thousands)
 
BALANCE, December 31, 2012
 
$
196,058

 
$
582,384

(1)
Additions through acquisitions
 
95,304

 
115,526

 
Disposals
 
(5,826
)
 
(4,728
)
 
Currency Translation
 
(10,563
)
 
(12,258
)
 
Tax adjustments
 

 
(67
)
 
BALANCE, June 30, 2013
 
274,973

 
680,857

(1)
(1) Net of accumulated impairment of $40.3 million

24

Table of Contents
GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The increase in the Company’s goodwill and intangible franchise rights is primarily related to the purchase of franchises in the U.K. and Brazil.
13. ACCUMULATED OTHER COMPREHENSIVE LOSS
Changes in the balances of each component of accumulated other comprehensive loss for the six months ended June 30, 2013 and 2012 were as follows: 
 
 
Six Months Ended June 30, 2013
 
 
Accumulated foreign currency translation loss
 
Accumulated gain (loss) on marketable securities
 
Accumulated (loss) gain on interest rate swaps
 
Total
 
 
(In thousands)
Balance, December 31, 2012
 
$
(6,126
)
 
$

 
$
(26,931
)
 
$
(33,057
)
Other comprehensive income before reclassifications:
 
 
 
 
 
 
 

Pre-tax
 
(26,724
)
 

 
12,304

 
(14,420
)
Tax effect
 

 

 
(4,614
)
 
(4,614
)
Amounts reclassified from accumulated other comprehensive income to:
 
 
 
 
 
 
 


Floorplan interest expense
 

 

 
4,848

 
4,848

Other interest expense
 

 

 
606

 
606

Tax effect
 

 

 
(2,045
)
 
(2,045
)
Net current period other comprehensive (loss) income
 
(26,724
)
 

 
11,099

 
(15,625
)
Balance, June 30, 2013
 
$
(32,850
)
 
$

 
$
(15,832
)
 
$
(48,682
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2012
 
 
Accumulated foreign currency translation loss
 
Accumulated gain (loss) on marketable securities
 
Accumulated (loss) gain on interest rate swaps
 
Total
 
 
(In thousands)
Balance, December 31, 2011
 
$
(7,969
)
 
$
8

 
$
(21,275
)
 
$
(29,236
)
Other comprehensive income before reclassifications:
 
 
 
 
 
 
 
 
Pre-tax
 
(6
)
 
8

 
(12,176
)
 
(12,174
)
Tax effect
 

 

 
4,566

 
4,566

Amounts reclassified from accumulated other comprehensive income to:
 
 
 
 
 
 
 
 
Floorplan interest expense
 

 

 
5,344

 
5,344

Other interest expense
 

 

 
550

 
550

Tax effect
 

 

 
(2,210
)
 
(2,210
)
Net current period other comprehensive (loss) income
 
(6
)
 
8

 
(3,926
)
 
(3,924
)
Balance, June 30, 2012
 
$
(7,975
)
 
$
16

 
$
(25,201
)
 
$
(33,160
)

14. SEGMENT INFORMATION
As of June 30, 2013, the Company had three reportable segments: (1) the U.S., (2) the U.K., and (3) Brazil. Each of the reportable segments is comprised of retail automotive franchises, which sell new vehicles, used vehicles, parts and automotive services and finance and insurance products, and collision centers. The vast majority of the Company's corporate activities are associated with the operations of the U.S. operating segments and therefore the corporate financial results are included within the U.S. reportable segment.

25

Table of Contents
GROUP 1 AUTOMOTIVE, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The reportable segments identified above are the business activities of the Company for which discrete financial information is available and for which operating results are regularly reviewed by our chief operating decision maker to allocate resources and assess performance. Our chief operating decision maker is our Chief Executive Officer. Reportable segment revenue, gross profit, SG&A, floorplan interest expense, net income and capital expenditures are as follows:
 
Three Months Ended June 30, 2013
 
Six Months Ended June 30, 2013
 
U.S.
 
U.K.
 
Brazil
 
Total
 
U.S.
 
U.K.
 
Brazil
 
Total
 
(In thousands)
 
(In thousands)
Revenues
$
1,881,654

 
$
207,436

 
$
246,020

 
$
2,335,110

 
$
3,603,440

 
$
378,514

 
$
316,988

 
$
4,298,942

Gross profit
290,476

 
23,744

 
27,054

 
341,274

 
563,418

 
42,915

 
35,430

 
641,763

Selling, general and administrative expense (1)
210,820

 
18,570

 
21,769

 
251,159

 
420,304

 
34,606

 
29,682

 
484,592

Floorplan interest expense
8,645

 
421

 
1,807

 
10,873

 
16,941

 
727

 
2,569

 
20,237

Other interest expense, net
9,301

 
293

 
(24
)
 
9,570

 
18,341

 
507

 
(36
)
 
18,812

Net income
32,209

 
2,972

 
2,207

 
37,388

 
53,674

 
4,488

 
1,344

 
59,506

Capital expenditures
15,420

 
675

 
684

 
16,779

 
30,695

 
760

 
929

 
32,384

(1)    Includes a net gain on the disposition of dealerships of $8.4 million and $9.0 million for the three and six months ended June 30, 2013, respectively, in the U.S. segment. Also includes losses due to catastrophic events of $11.1 million and $11.9 million for the three and six months ended June 30, 2013, respectively, in the U.S. segment. For the six months ended June 30, 2013, includes acquisition costs included of $5.2 million, $0.1 million and $1.2 million in the U.S., U.K. and Brazil segments, respectively.
 
Three Months Ended June 30, 2012
 
Six Months Ended June 30, 2012
 
U.S.
 
U.K.
 
Brazil
 
Total
 
U.S.
 
U.K.
 
Brazil
 
Total
 
(In thousands)
 
(In thousands)
Revenues
$
1,757,634

 
$
138,192

 
$

 
$
1,895,826

 
$
3,343,854

 
$
216,717

 
$

 
$
3,560,571

Gross profit
269,567

 
15,777

 

 
285,344

 
520,484

 
25,284

 

 
545,768

Selling, general and administrative expense (2)
201,316

 
13,011

 

 
214,327

 
392,893

 
20,546

 

 
413,439

Floorplan interest expense
7,546

 
317

 

 
7,863

 
15,028

 
454

 

 
15,482

Other interest expense, net
9,070

 
120

 

 
9,190

 
17,989

 
241

 

 
18,230

Net income
27,300

 
1,325

 

 
28,625

 
49,477

 
2,265

 

 
51,742

Capital expenditures
16,416

 
48

 

 
16,464

 
25,999

 
160

 

 
26,159

(2)    Includes a loss due to catastrophic events of $2.7 million, as well as a net gain on real estate transactions of $1.1 million for both the three and six months ended June 30, 2012, in the U.S. segment.
Reportable segment goodwill and intangible franchise rights and total assets by segment are as follows:
 
As of June 30, 2013
 
U.S.
 
U.K.
 
Brazil
 
Total
 
(In thousands)
Goodwill and Intangible Franchise Rights
$
754,539

 
$
26,076

 
$
175,215

 
$
955,830

Total assets
2,886,311

 
205,034

 
317,973

 
3,409,318

 
As of December 31, 2012
 
U.S.
 
U.K.
 
Brazil
 
Total
 
(In thousands)
Goodwill and Intangible Franchise Rights
$
752,372

 
$
26,070

 
$

 
$
778,442

Total assets
2,860,771

 
162,244

 

 
3,023,015




26

Table of Contents

CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (this “Form 10-Q”) includes certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (“Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”). This information includes statements regarding our plans, goals or current expectations with respect to, among other things:
our future operating performance;
our ability to maintain or improve our margins;
operating cash flows and availability of capital;
the completion of future acquisitions;
the future revenues of acquired dealerships;
future stock repurchases and dividends;
future capital expenditures;
changes in sales volumes and availability of credit for customer financing in new and used vehicles and sales volumes in the parts and service markets;
business trends in the retail automotive industry, including the level of manufacturer incentives, new and used vehicle retail sales volume, customer demand, interest rates and changes in industry-wide inventory levels; and
availability of financing for inventory, working capital, real estate and capital expenditures.
Although we believe that the expectations reflected in these forward-looking statements are reasonable when and as made, we cannot assure that these expectations will prove to be correct. When used in this Form 10-Q, the words “anticipate,” “believe,” “estimate,” “expect,” “may” and similar expressions, as they relate to our company and management, are intended to identify forward-looking statements. Our forward-looking statements are not assurances of future performance and involve risks and uncertainties. Actual results may differ materially from anticipated results in the forward-looking statements for a number of reasons, including:
depressed consumer confidence, raised unemployment and limited availability of consumer credit, may cause a marked decline in demand for new and used vehicles;
future deterioration in the economic environment, including consumer confidence, interest rates, the price of gasoline, the level of manufacturer incentives and the availability of consumer credit may affect the demand for new and used vehicles, replacement parts, maintenance and repair services and finance and insurance products;
adverse domestic and international developments such as war, terrorism, political conflicts or other hostilities may adversely affect the demand for our products and services;
the existing and future regulatory environment, including legislation related to the Dodd-Frank Wall Street Reform and Consumer Protection Act, climate control changes legislation, and unexpected litigation or adverse legislation, including changes in state franchise laws, may impose additional costs on us or otherwise adversely affect us;
a concentration of risk associated with our principal automobile manufacturers, especially Toyota, Nissan, Honda, BMW, Ford, Daimler, General Motors, Chrysler, and Volkswagen, because of financial distress, bankruptcy, natural disasters that disrupt production or other reasons, may not continue to produce or make available to us vehicles that are in high demand by our customers or provide financing, insurance, advertising or other assistance to us;
restructuring by one or more of our principal manufacturers, up to and including bankruptcy may cause us to suffer financial loss in the form of uncollectible receivables, devalued inventory or loss of franchises;
requirements imposed on us by our manufacturers may require dispositions, limit our acquisitions or increases in the level of capital expenditures related to our dealership facilities;
our existing and/or new dealership operations may not perform at expected levels or achieve expected improvements;
our failure to achieve expected future cost savings or future costs may be higher than we expect;
manufacturer quality issues may negatively impact vehicle sales and brand reputation;

27

Table of Contents

available capital resources, increases in cost of financing (such as higher interest rates) and our various debt agreements may limit our ability to complete acquisitions, complete construction of new or expanded facilities, repurchase shares or pay dividends;
our ability to refinance or obtain financing in the future may be limited and the cost of financing could increase significantly;
foreign exchange controls and currency fluctuations;
new accounting standards could materially impact our reported earnings per share;
our ability to acquire new dealerships and successfully integrate those dealerships into our business;
the impairment of our goodwill, our indefinite-lived intangibles and our other long-lived assets;
natural disasters and adverse weather events;
our foreign operations and sales in the U.K. and Brazil, which pose additional risks;
the inability to adjust our cost structure to offset any reduction in the demand for our products and services;
our loss of key personnel;
competition in our industry may impact our operations or our ability to complete additional acquisitions;
the failure to achieve expected sales volumes from our new franchises;
insurance costs could increase significantly and all of our losses may not be covered by insurance; and
our inability to obtain inventory of new and used vehicles and parts, including imported inventory, at the cost, or in the volume, we expect.
For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see (a) Part II, “Item 1A. Risk Factors” in this Form 10-Q and (b) Part I, “Item 1A. Risk Factors” in our 2012 Form 10-K.
Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no responsibility to publicly release the result of any revision of our forward-looking statements after the date they are made.


28

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those discussed in the forward-looking statements because of various factors. See “Cautionary Statement about Forward-Looking Statements.”
Overview
We are a leading operator in the automotive retail industry. Through our operating subsidiaries, we sell new and used cars and light trucks; arrange related vehicle financing; sell service and insurance contracts; provide automotive maintenance and repair services; and sell vehicle parts. Effective with the acquisition of UAB Motors on February 28, 2013, we are aligned into four geographic regions: the East and West Regions in the United States, the United Kingdom Region, and the Brazil Region. Also, in conjunction with the acquisition of UAB Motors and associated changes in how our chief operating decision maker is evaluating performance and allocating resources, we reaffirmed that each region represents an operating segment. Each region is managed by a regional vice president who reports directly to our Chief Executive Officer and is responsible for the overall performance of their region. The financial matters of each region are managed by a regional chief financial officer who reports directly to our Chief Financial Officer. As part of this determination, we further concluded that the East and West Regions of the United States continue to be economically similar in that they deliver the same products and services to a common customer group, their customers are generally individuals, they follow the same procedures and methods in managing their operations, and they operate in similar regulatory environments and, therefore we aggregate these two regions into one reportable segment. As such, our three reportable segments are the U.S., which includes the activities of our corporate office, the U.K. and Brazil.
As of June 30, 2013, we owned and operated 180 franchises, representing 34 brands of automobiles, at 141 dealership locations and 36 collision service centers worldwide. We own 139 franchises at 109 dealerships, and 27 collision centers in the U.S., 19 franchises at 14 dealerships and four collision centers in the U.K. as well as 22 franchises at 18 dealerships and five collision service centers in Brazil. Our operations are primarily located in major metropolitan areas in Alabama, California, Florida, Georgia, Kansas, Louisiana, Maryland, Massachusetts, Mississippi, New Hampshire, New Jersey, New York, Oklahoma, South Carolina and Texas in the U.S., in 13 towns in the U.K. and in key metropolitan markets in the states of Sao Paulo and Parana in Brazil.
Outlook
During the first six months of 2013, consumer demand for new and used vehicles in the U.S. improved. According to industry experts, the average seasonally adjusted annual rate of sales in the U.S. (or “SAAR”) through the first six months of 2013 was 15.3 million units, compared to 14.1 million units for the same period in 2012. We believe that the improving economic trends provide opportunities for us to improve our operating results as we: (a) expand our new and used vehicle unit sales and improve our sales efficiency; (b) continue to focus on our higher margin parts and service business, implementing strategic selling methods, and improving operational efficiencies; (c) invest capital where necessary to support our anticipated growth, particularly in our parts and service business; and (d) further leverage our revenue and gross profit growth through continued cost controls.
The U.K. economy represents the sixth largest economy in the world. The U.K. market continues to outperform the rest of Europe. Vehicle registrations increased 13.4% in June 2013 and are up 10.0% through the first six months of 2013, when compared to the same period a year ago. The latest industry estimates have new vehicle sales continuing to grow for the remainder of the year.
The Brazilian economy represents the seventh largest in the world and recently has been one of the fastest growing economies in the world. We believe the Brazilian government's recent decision to not implement the planned increases in Industrial Products taxes ("IPI") that were scheduled for April 1, 2013 and the freeze of current tax rates indefinitely are positive developments for the market. However, the Brazilian economy is facing many challenges and is not demonstrating significant growth at the moment. During the three months ended June 30, 2013, we have seen a rise in inflation and interest rates and a decrease in the value of the Brazilian Real compared to the U.S. Dollar. We expect industry sales in Brazil to be flat in 2013, but we remain optimistic for growth in the longer run.
Our operations have generated, and we believe that our operations will continue to generate, positive cash flow. As such, we are focused on maximizing the return that we generate from our invested capital and positioning our balance sheet to take advantage of investment opportunities as they arise. We continue to closely scrutinize all planned future capital spending and work closely with our original equipment manufacturer (“OEM”) partners in this area to make prudent investment decisions that are expected to generate an adequate return and/or improve the customer experience. We anticipate that our capital spending for the full year of 2013 will be approximately $70.0 million.

29

Table of Contents

We remain committed to our growth-by-acquisition strategy. We believe that significant opportunities exist to enhance our portfolio with dealerships that meet our stringent investment criteria in the U.S., U.K. and Brazil. During the first six months of 2013, we completed the acquisition of 23 dealerships in the U.S., U.K. and Brazil. We will continue to pursue dealership investment opportunities that we believe will add value for our stockholders.
Financial and Operational Highlights
Our operating results reflect the combined performance of each of our interrelated business activities, which include the sale of new vehicles, used vehicles, finance and insurance products, and parts, as well as maintenance and collision repair services. Historically, each of these activities has been directly or indirectly impacted by a variety of supply/demand factors, including vehicle inventories, consumer confidence, discretionary spending, availability and affordability of consumer credit, manufacturer incentives, weather patterns, fuel prices and interest rates. For example, during periods of sustained economic downturn or significant supply/demand imbalances, new vehicle sales may be negatively impacted as consumers tend to shift their purchases to used vehicles. Some consumers may even delay their purchasing decisions altogether, electing instead to repair their existing vehicles. In such cases, however, we believe the new vehicle sales impact on our overall business is mitigated by our ability to offer other products and services, such as used vehicles and parts, as well as maintenance and collision repair services. In addition, our ability to reduce our costs in response to lower sales also tempers the impact of lower new vehicle sales volume.
We generally experience higher volumes of vehicle sales and service in the second and third calendar quarters of each year in the U.S., in the first and third quarters in the U.K. and expect higher volumes during the third and fourth quarters in Brazil. This seasonality is generally attributable to consumer buying trends and the timing of manufacturer new vehicle model introductions. In addition, in some regions of the U.S., vehicle purchases decline during the winter months due to inclement weather. As a result, our revenues and operating income are typically lower in the first and fourth quarters and higher in the second and third quarters. Other factors unrelated to seasonality, such as changes in economic condition, manufacturer incentive programs, or shifts in governmental taxes or regulations may exaggerate seasonal or cause counter-seasonal fluctuations in our revenues and operating income.
For the three months ended June 30, 2013, total revenues increased 23.2% from 2012 levels to $2.3 billion and gross profit improved 19.6% to $341.3 million. For the six months ended June 30, 2013, total revenues increased 20.7% from 2012 levels to $4.3 billion and gross profit improved 17.6% to $641.8 million. Operating income increased from 2012 levels by 27.8% to $80.6 million for the three months ended June 30, 2013 and by 19.0% to $139.3 million for the six months ended June 30, 2013. Income before income taxes increased to $60.2 million for the second quarter of 2013, which was a 30.7% improvement over the second quarter last year, and increased to $99.4 million for the first half of 2013, which was a 19.3% improvement over 2012. For the three months ended June 30, 2013, we realized a 30.6% improvement in net income to $37.4 million and a 19.2% increase in diluted income per share to $1.43. For the six months ended June 30, 2013, we realized a 15.0% increase in net income to $59.5 million and a 6.4% increase in diluted income per share to $2.32. For the six months ended June 30, 2013, our net cash provided by operations was $87.3 million compared to net cash used in operations of $45.7 million in the same period in 2012.

30

Table of Contents

Key Performance Indicators
Consolidated Statistical Data
The following table highlights certain of the key performance indicators we use to manage our business.
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
2013
 
2012
 
2013
 
2012
Unit Sales
 
 
 
 
 
 
 
 
Retail Sales
 
 
 
 
 
 
 
 
New Vehicle
 
41,531

 
32,924

 
74,627

 
60,854

Used Vehicle
 
25,634

 
22,004

 
48,872

 
42,753

Total Retail Sales
 
67,165

 
54,928

 
123,499

 
103,607

Wholesale Sales
 
13,072

 
11,244

 
24,407

 
21,238

Total Vehicle Sales
 
80,237

 
66,172

 
147,906

 
124,845

Gross Margin
 
 
 
 
 
 
 
 
New Vehicle Retail Sales
 
5.8
%
 
5.9
%
 
5.8
%
 
5.9
%
Total Used Vehicle Sales
 
7.1
%
 
7.4
%
 
7.4
%
 
7.7
%
Parts and Service Sales
 
52.5
%
 
53.1
%
 
52.6
%
 
52.6
%
Total Gross Margin
 
14.6
%
 
15.1
%
 
14.9
%
 
15.3
%
SG&A(1) as a % of Gross Profit
 
73.6
%
 
75.1
%
 
75.5
%
 
75.8
%
Operating Margin
 
3.5
%
 
3.3
%
 
3.2
%
 
3.3
%
Pretax Margin
 
2.6
%
 
2.4
%
 
2.3
%
 
2.3
%
Finance and Insurance Revenues per Retail Unit Sold
 
$
1,188

 
$
1,191

 
$
1,214

 
$
1,184

(1)Selling, general and administrative expenses.
The following discussion briefly highlights certain of the results and trends occurring within our business. Throughout the following discussion, references are made to Same Store results and variances which are discussed in more detail in the “Results of Operations” section that follows.
SAAR has risen from an average of 14.1 million units for the six months ended June 30, 2012 to 15.3 million units for the same period in 2013. Our new vehicle retail sales revenues increased 27.3% and 24.7% for the three and six months ended June 30, 2013, respectively, as compared to the same periods in 2012. This growth primarily reflects an increase in new vehicle unit sales of 26.1% and 22.6%, for the three and six months ended June 30, 2013, respectively, as compared to the same periods in 2012, as a result of stronger consumer confidence in the U.S., improved inventory levels and strong execution by our operating team, as well as dealership acquisition activity. New vehicle retail gross margin declined 10 basis points to 5.8% for both the three and six months ended June 30, 2013, as compared to the same periods in 2012 as gross profit per retail unit sold remained relatively flat on increased average retail sales prices.
Our used vehicle results are directly affected by economic conditions, the level of manufacturer incentives on new vehicles and new vehicle financing, the number and quality of trade-ins and lease turn-ins, the availability of consumer credit, and our ability to effectively manage the level and quality of our overall used vehicle inventory. Our used vehicle retail sales revenues increased 17.2% and 15.5%, for the three and six months ended June 30, 2013, as compared to the same periods in 2012. This growth primarily reflects increases in the used vehicle retail unit sales of 16.5% and 14.3%, as compared to the respective periods in 2012, including the impact if our recent dealership acquisitions in the U.K. and Brazil. The improving U.S. economic environment that has benefited new vehicle sales also supported improved used vehicle demand. Used vehicle retail gross margin declined 40 and 30 basis points, respectively, for the three and six months ended June 30, 2013, as compared to the same periods in 2012. Used vehicle margins are generally lower in our U.K. and Brazil segments. So, this decline in used vehicle gross margin primarily relates to the mix shift effect, as a result of a larger contribution from these foreign segments.
Our parts and service sales increased 18.4% and 15.0%, for the three and six months ended June 30, 2013, respectively, as compared to the same periods in 2012. This growth was driven by increases in all aspects of our business: collision, customer-pay, warranty, and wholesale parts. Our parts and service gross margin decreased 60 basis points for the second quarter of 2013, primarily due to a mix shift with the acquisition of our Brazil segment, which generally realizes lower parts and service gross

31

Table of Contents

margins particularly within the warranty parts and service business. Parts and service gross margin remained flat for the six months ended June 30, 2013, as compared to the same period in 2012.
Our consolidated finance and insurance revenues per retail unit sold decreased by $3 for the three months ended June 30, 2013, as compared to the same period in 2012, more than explained by the mix effect of our recent Brazil and U.K. acquisitions. Finance and insurance revenues per retail unit sold increased $30 for the six months ended June 30, 2013, as compared to the same period in 2012, primarily as a result of higher income per contract, partially offset by unfavorable country mix.
Our total gross margin decreased 50 basis points for the three months ended June 30, 2013 and 40 basis points for the first half of 2013, as compared to the same periods in 2012, primarily due to the shift in business mix towards the lower margin new and used vehicle businesses and growing contribution from our foreign segments.
Our consolidated SG&A expenses decreased as a percentage of gross profit by 150 basis points to 73.6% for the three months ended June 30, 2013 and by 30 basis points to 75.5% for the six months ended June 30, 2013, as compared to the same periods in 2012, reflecting the leverage of our cost structure realized with the improved revenue and gross profit, partially offset by unfavorable country mix.
For the three and six months ended June 30, 2013, floorplan interest expense increased 38.3% and 30.7%, respectively, as compared to the same periods in 2012, primarily as a result of an increase in our floorplan borrowings from dealership acquisitions, particularly in Brazil, and improved inventory supply. Other interest expense, net increased 4.1% and 3.2%, respectively, for the three and six months ended June 30, 2013, as compared to the same periods in 2012, primarily reflecting increased mortgage borrowings associated with dealership real estate.
We address these items further, and other variances between the periods presented, in the “Results of Operations” section below.
Critical Accounting Policies and Accounting Estimates
The preparation of our Consolidated Financial Statements in conformity with U.S. generally accepted accounting principles requires management to make certain estimates and assumptions.
We disclosed certain critical accounting policies and estimates in our Form 10-K for the year ended December 31, 2012 (the "2012 Form 10-K"), and no significant changes have occurred since that time.

32

Table of Contents

Results of Operations
The following tables present comparative financial and non-financial data for the three and six months ended June 30, 2013 and 2012 of (a) our “Same Store” locations, (b) those locations acquired or disposed of during the periods (“Transactions”), and (c) the consolidated company. Same Store amounts include the results of dealerships for the identical months in each period presented in the comparison, commencing with the first full month in which the dealership was owned by us and, in the case of dispositions, ending with the last full month it was owned by us. Same Store results also include the activities of our corporate headquarters.

Total Same Store Data
The following table summarizes our combined Same Store results for the three and six months ended June 30, 2013, as compared to 2012:
(dollars in thousands, except per unit amounts)
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
2013
 
% Change
 
2012
 
 
2013
 
% Change
 
2012
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
New vehicle retail
 
$
1,117,203

 
6.7%
 
$
1,047,135

 
 
$
2,084,535

 
7.7%
 
$
1,936,297

Used vehicle retail
 
466,996

 
5.7%
 
441,638

 
 
887,462

 
4.8%
 
846,603

Used vehicle wholesale
 
67,987

 
(3.1)%
 
70,140

 
 
130,143

 
(3.3)%
 
134,530

Parts and service
 
231,110

 
8.8%
 
212,324

 
 
450,751

 
7.1%
 
420,751

Finance, insurance and other
 
73,646

 
15.3%
 
63,851

 
 
139,109

 
16.0%
 
119,940

Total revenues
 
$
1,956,942

 
6.6%
 
$
1,835,088

 
 
$
3,692,000

 
6.8%
 
$
3,458,121

Cost of Sales
 
 
 
 
 
 
 
 
 
 
 
 
 
New vehicle retail
 
$
1,055,229

 
7.1%
 
$
984,919

 
 
$
1,970,279

 
8.1%
 
$
1,822,518

Used vehicle retail
 
427,846

 
5.9%
 
403,855

 
 
812,020

 
5.0%
 
773,207

Used vehicle wholesale
 
67,746

 
(2.9)%
 
69,737

 
 
127,728

 
(2.8)%
 
131,461

Parts and service
 
107,532

 
7.8%
 
99,795

 
 
211,182

 
5.9%
 
199,426

Total cost of sales
 
$
1,658,353

 
6.4%
 
$
1,558,306

 
 
$
3,121,209

 
6.6%
 
$
2,926,612

Gross profit
 
$
298,589

 
7.9%
 
$
276,782

 
 
$
570,791

 
7.4%
 
$
531,509

SG&A
 
$
223,740

 
8.0%
 
$
207,158

 
 
$
433,250

 
8.1%
 
$
400,654

Depreciation and amortization expenses
 
$
7,997

 
6.5%
 
$
7,508

 
 
$
15,686

 
7.0%
 
$
14,659

Floorplan interest expense
 
$
8,716

 
14.5%
 
$
7,612

 
 
$
16,783

 
11.5%
 
$
15,054

Gross Margin
 
 
 
 
 
 
 
 
 
 
 
 
 
New vehicle retail
 
5.5
%
 
 
 
5.9
%
 
 
5.5
%
 
 
 
5.9
%
Total used vehicle
 
7.4
%
 
 
 
7.5
%
 
 
7.7
%
 
 
 
7.8
%
Parts and service
 
53.5
%
 
 
 
53.0
%
 
 
53.1
%
 
 
 
52.6
%
Total gross margin
 
15.3
%
 
 
 
15.1
%
 
 
15.5
%
 
 
 
15.4
%
SG&A as a % of gross profit
 
74.9
%
 
 
 
74.8
%
 
 
75.9
%
 
 
 
75.4
%
Operating margin
 
3.4
%
 
 
 
3.4
%
 
 
3.3
%
 
 
 
3.4
%
Finance and insurance revenues per retail unit sold
 
$
1,328

 
10.1%
 
$
1,206

 
 
$
1,328

 
10.9%
 
$
1,197

The discussion that follows provides explanation for the material variances noted above. In addition, each table presents, by primary statement of operations line item, comparative financial and non-financial data of our Same Store locations, Transactions and the consolidated company for the three and six months ended June 30, 2013 and 2012.

33

Table of Contents

New Vehicle Retail Data
(dollars in thousands, except per unit amounts)
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
2013
 
% Change
 
2012
 
 
2013
 
% Change
 
2012
Retail Unit Sales
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
31,234

 
5.3%
 
29,650

 
 
58,657

 
5.5%
 
55,579

U.K.
 
2,111

 
2.2%
 
2,065

 
 
3,323

 
3.5%
 
3,212

Total - Same Stores
 
33,345

 
5.1%
 
31,715

 
 
61,980

 
5.4%
 
58,791

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
1,355

 
 
 
1,130

 
 
2,710

 
 
 
1,984

U.K.
 
1,494

 
 
 
79

 
 
3,109

 
 
 
79

Brazil
 
5,337

 
 
 

 
 
6,828

 
 
 

Total
 
41,531

 
26.1%
 
32,924

 
 
74,627

 
22.6%
 
60,854

Retail Sales Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 

 
 
 
 
 
 
 
 
 
U.S.
 
$
1,043,855

 
7.2%
 
$
973,510

 
 
$
1,969,874

 
8.1%
 
$
1,823,065

U.K.
 
73,348

 
(0.4)%
 
73,625

 
 
114,661

 
1.3%
 
113,232

Total - Same Stores
 
1,117,203

 
6.7%
 
1,047,135

 
 
2,084,535

 
7.7%
 
1,936,297

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
34,751

 
 
 
30,061

 
 
71,365

 
 
 
53,494

U.K.
 
37,126

 
 
 
3,514

 
 
90,637

 
 
 
3,514

Brazil
 
187,139

 
 
 

 
 
239,917

 
 
 

Total
 
$
1,376,219

 
27.3%
 
$
1,080,710

 
 
$
2,486,454

 
24.7%
 
$
1,993,305

Gross Profit
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
56,630

 
(0.6)%
 
$
56,969

 
 
$
105,817

 
0.3%
 
$
105,477

U.K.
 
5,344

 
1.8%
 
5,247

 
 
8,439

 
1.7%
 
8,302

Total - Same Stores
 
61,974

 
(0.4)%
 
62,216

 
 
114,256

 
0.4%
 
113,779

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
1,696

 
 
 
1,366

 
 
4,089

 
 
 
2,623

U.K.
 
1,816

 
 
 
260

 
 
5,354

 
 
 
260

Brazil
 
14,879

 
 
 

 
 
19,301

 
 
 

Total
 
$
80,365

 
25.9%
 
$
63,842

 
 
$
143,000

 
22.6%
 
$
116,662

Gross Profit per Retail Unit Sold
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 

 

 
 
 
 
 
 
 
 
 
U.S.
 
$
1,813

 
(5.6)%
 
$
1,921

 
 
$
1,804

 
(5.0)%
 
$
1,898

U.K.
 
$
2,532

 
(0.4)%
 
$
2,541

 
 
$
2,540

 
(1.7)%
 
$
2,585

Total - Same Stores
 
$
1,859

 
(5.2)%
 
$
1,962

 
 
$
1,843

 
(4.8)%
 
$
1,935

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
1,252

 
 
 
$
1,209

 
 
$
1,509

 
 
 
$
1,322

U.K.
 
$
1,216

 
 
 
$
3,291

 
 
$
1,722

 
 
 
$
3,291

Brazil
 
$
2,788

 
 
 
$

 
 
$
2,827

 
 
 
$

Total
 
$
1,935

 
(0.2)%
 
$
1,939

 
 
$
1,916

 
(0.1)%
 
$
1,917


34

Table of Contents

 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
2013
 
% Change
 
2012
 
 
2013
 
% Change
 
2012
Gross Margin
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
5.4
%
 
 
 
5.9
%
 
 
5.4
%
 
 
 
5.8
%
U.K.
 
7.3
%
 
 
 
7.1
%
 
 
7.4
%
 
 
 
7.3
%
Total - Same Stores
 
5.5
%
 
 
 
5.9
%
 
 
5.5
%
 
 
 
5.9
%
Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
4.9
%
 
 
 
4.5
%
 
 
5.7
%
 
 
 
4.9
%
U.K.
 
4.9
%
 
 
 
7.4
%
 
 
5.9
%
 
 
 
7.4
%
Brazil
 
8.0
%
 
 
 

 
 
8.0
%
 
 
 

Total
 
5.8
%
 
 
 
5.9
%
 
 
5.8
%
 
 
 
5.9
%

Same Store New Vehicle Unit Sales
The following table sets forth our Same Store new vehicle retail unit sales volume by manufacturer.
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
2013
 
% Change
 
2012
 
 
2013
 
% Change
 
2012
Toyota
 
10,300

 
2.1%
 
10,091

 
 
19,246

 
3.1%
 
18,666

BMW
 
4,005

 
7.9%
 
3,711

 
 
7,262

 
8.0%
 
6,723

Honda
 
3,496

 
(2.6)%
 
3,590

 
 
6,795

 
2.4%
 
6,637

Nissan
 
3,331

 
6.9%
 
3,115

 
 
6,564

 
6.0%
 
6,190

Ford
 
3,301

 
19.7%
 
2,758

 
 
6,319

 
13.6%
 
5,564

Volkswagen
 
2,138

 
3.8%
 
2,060

 
 
3,176

 
0.5%
 
3,159

General Motors
 
1,845

 
(3.3)%
 
1,908

 
 
3,612

 
(0.4)%
 
3,627

Mercedes-Benz
 
1,763

 
12.5%
 
1,567

 
 
3,259

 
12.8%
 
2,889

Chrysler
 
1,623

 
12.8%
 
1,439

 
 
3,038

 
12.2%
 
2,708

Hyundai
 
1,085

 
5.4%
 
1,029

 
 
1,832

 
4.4%
 
1,755

Other
 
458

 
2.5%
 
447

 
 
877

 
0.5%
 
873

Total
 
33,345

 
5.1%
 
31,715

 
 
61,980

 
5.4%
 
58,791

Coupled with the increase in overall industry sales, we believe the focus that we have placed on improving our dealership sales processes has contributed to increased Same Store new vehicle retail sales and profit. Our total Same Store new vehicle retail sales revenues increased 6.7% for the three months ended June 30, 2013, as compared to the same period in 2012, primarily as a result of increased U.S. new vehicle retail unit sales of 5.3%. The U.S. Same Store revenues for the three months ended June 30, 2013 improved 7.6% and 14.7% in our luxury and domestic brands, respectively, as compared to the same period in 2012. The U.S. Same Store revenues also increased by 3.6% in our import brands. The mix shift effect contributed to an increase in our U.S. Same Store revenues per retail unit (“PRU”), which grew 1.8% to $33,421 during the second quarter of 2013, as compared to the same period in 2012. The level of retail sales, as well as our own ability to retain or grow market share during any future period, is difficult to predict.
Our total Same Store new vehicle gross profit decreased 0.4% for the three months ended June 30, 2013, as compared to the same period in 2012, driven by a 5.6% decline in U.S. Same Store gross profit PRU to $1,813. As a result, our total Same Store new vehicle gross margin for the three months ended June 30, 2013 declined 40 basis points as compared to the same period in 2012. The decline was due to lower margins at our U.S. luxury and import brand dealerships.
For the six months ended June 30, 2013, total Same Store new vehicle retail sales revenues increased 7.7% and unit sales increased 5.4%, as compared to the same period in 2012. Our U.S. Same Store new vehicle retail revenues PRU increased 2.4% to $33,583 and unit sales increased 9.9%, 8.9%, and 2.6% in our luxury, domestic and import categories, respectively. Total Same Store gross profit PRU decreased 4.8% to $1,843 in the first half of 2013 from $1,935 during the same period in 2012, and, as a result, our gross margin decreased 40 basis points from 5.9% to 5.5%.
Most manufacturers offer interest assistance to offset floorplan interest charges incurred in connection with inventory purchases. This assistance varies by manufacturer, but generally provides for a defined amount, adjusted periodically for changes in market interest rates, regardless of our actual floorplan interest rate or the length of time for which the inventory is financed. We record these incentives as a reduction of new vehicle cost of sales as the vehicles are sold, impacting the gross

35

Table of Contents

profit and gross margin detailed above. The total assistance recognized in cost of sales during the three months ended June 30, 2013 and 2012 was $10.0 million and $8.7 million, respectively. The amount of interest assistance we recognize in a given period is primarily a function of: (a) the mix of units being sold, as U.S. domestic brands tend to provide more assistance, (b) the specific terms of the respective manufacturers' interest assistance programs and market interest rates, (c) the average wholesale price of inventory sold, and (d) our rate of inventory turnover. Over the past three years, manufacturers' interest assistance as a percentage of our total consolidated floorplan interest expense has ranged from 69.3% in the fourth quarter of 2010 to 115.9% in the third quarter of 2012 and was 92.1% for the second quarter of 2013. In the U.S., manufacturer's interest assistance was 115.8% of floorplan interest expense in the second quarter of 2013.
We increased our new vehicle inventory levels by $105.9 million, or 11.8%, from $895.5 million as of December 31, 2012 to $1,001.4 million as of June 30, 2013, primarily in response to an improved selling environment and the U.S. summer selling season, as well as our recent dealership acquisitions. We increased our new vehicle inventory levels by $236.6 million, or 30.9%, from $764.8 million as of June 30, 2012. Our consolidated days' supply of new vehicle inventory increased to 67 days as of June 30, 2013 compared to 63 days as of December 31, 2012 and June 30, 2012.
Used Vehicle Retail Data
(dollars in thousands, except per unit amounts)
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
2013
 
% Change
 
2012
 
 
2013
 
% Change
 
2012
Retail Unit Sales
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
20,787

 
3.9%
 
19,998

 
 
40,530

 
3.0%
 
39,337

U.K.
 
1,319

 
8.9%
 
1,211

 
 
2,246

 
8.8%
 
2,065

Total Same Stores
 
22,106

 
4.2%
 
21,209

 
 
42,776

 
3.3%
 
41,402

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
1,141

 
 
 
765

 
 
2,514

 
 
 
1,321

U.K.
 
1,205

 
 
 
30

 
 
2,006

 
 
 
30

Brazil
 
1,182

 
 
 

 
 
1,576

 
 
 

Total
 
25,634

 
16.5%
 
22,004

 
 
48,872

 
14.3%
 
42,753

Retail Sales Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
430,215

 
5.7%
 
$
407,154

 
 
$
826,241

 
4.7%
 
$
789,418

U.K.
 
36,781

 
6.7%
 
34,484

 
 
61,221

 
7.1%
 
57,185

Total Same Stores
 
466,996

 
5.7%
 
441,638

 
 
887,462

 
4.8%
 
846,603

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
18,358

 
 
 
13,581

 
 
40,671

 
 
 
23,590

U.K.
 
21,648

 
 
 
1,015

 
 
42,173

 
 
 
1,015

Brazil
 
27,802

 
 
 

 
 
35,897

 
 
 

Total
 
$
534,804

 
17.2%
 
$
456,234

 
 
$
1,006,203

 
15.5%
 
$
871,208


36

Table of Contents

 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
2013
 
% Change
 
2012
 
 
2013
 
% Change
 
2012
Gross Profit
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
36,632

 
4.0%
 
$
35,212

 
 
$
71,783

 
2.9%
 
$
69,764

U.K.
 
2,518

 
(2.1)%
 
2,571

 
 
3,659

 
0.7%
 
3,632

Total Same Stores
 
39,150

 
3.6%
 
37,783

 
 
75,442

 
2.8%
 
73,396

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
1,708

 
 
 
1,013

 
 
4,175

 
 
 
1,797

U.K.
 
1,534

 
 
 
50

 
 
2,612

 
 
 
50

Brazil
 
1,113

 
 
 

 
 
1,552

 
 
 

Total
 
$
43,505

 
12.0%
 
$
38,846

 
 
$
83,781

 
11.3%
 
$
75,243

Gross Profit per Unit Sold
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
1,762

 
0.1
 %
 
$
1,761

 
 
$
1,771

 
(0.1
)%
 
$
1,773

U.K.
 
$
1,909

 
(10.1
)%
 
$
2,123

 
 
$
1,629

 
(7.4
)%
 
$
1,759

Total Same Stores
 
$
1,771

 
(0.6
)%
 
$
1,781

 
 
$
1,764

 
(0.5
)%
 
$
1,773

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
1,497

 
 
 
$
1,324

 
 
$
1,661

 
 
 
$
1,360

U.K.
 
$
1,273

 
 
 
$
1,667

 
 
$
1,302

 
 
 
$
1,667

Brazil
 
$
942

 
 
 

 
 
$
985

 
 
 

Total
 
$
1,697

 
(3.9
)%
 
$
1,765

 
 
$
1,714

 
(2.6
)%
 
$
1,760

Gross Margin
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
8.5
%
 
 
 
8.6
%
 
 
8.7
%
 
 
 
8.8
%
U.K.
 
6.8
%
 
 
 
7.5
%
 
 
6.0
%
 
 
 
6.4
%
Total Same Stores
 
8.4
%
 
 
 
8.6
%
 
 
8.5
%
 
 
 
8.7
%
Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
9.3
%
 
 
 
7.5
%
 
 
10.3
%
 
 
 
7.6
%
U.K.
 
7.1
%
 
 
 
4.9
%
 
 
6.2
%
 
 
 
4.9
%
Brazil
 
4.0
%
 
 
 

 
 
4.3
%
 
 
 

Total
 
8.1
%
 
 
 
8.5
%
 
 
8.3
%
 
 
 
8.6
%
Used Vehicle Wholesale Data
(dollars in thousands, except per unit amounts)
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
2013
 
% Change
 
2012
 
 
2013
 
% Change
 
2012
Wholesale Unit Sales
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
9,405

 
(0.5)%
 
9,454

 
 
18,398

 
0.6%
 
18,282

U.K.
 
1,381

 
14.3%
 
1,208

 
 
2,141

 
12.8%
 
1,898

Total Same Stores
 
10,786

 
1.2%
 
10,662

 
 
20,539

 
1.8%
 
20,180

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
535

 
 
 
551

 
 
1,199

 
 
 
1,027

U.K.
 
870

 
 
 
31

 
 
1,553

 
 
 
31

Brazil
 
881

 
 
 

 
 
1,116

 
 
 

Total
 
13,072

 
16.3%
 
11,244

 
 
24,407

 
14.9%
 
21,238

 

37

Table of Contents

 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
2013
 
% Change
 
2012
 
 
2013
 
% Change
 
2012
Wholesale Sales Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
54,602

 
(5.7)%
 
$
57,902

 
 
$
109,629

 
(4.5)%
 
$
114,853

U.K.
 
13,385

 
9.4%
 
12,238

 
 
20,514

 
4.3%
 
19,677

Total Same Stores
 
67,987

 
(3.1)%
 
70,140

 
 
130,143

 
(3.3)%
 
134,530

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
2,123

 
 
 
2,712

 
 
4,766

 
 
 
5,179

U.K.
 
4,573

 
 
 
282

 
 
11,208

 
 
 
282

Brazil
 
8,633

 
 
 

 
 
11,750

 
 
 

Total
 
$
83,316

 
13.9%
 
$
73,134

 
 
$
157,867

 
12.8%
 
$
139,991

Gross Profit
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
471

 
(29.7)%
 
$
670

 
 
$
2,576

 
(20.3)%
 
$
3,232

U.K.
 
(230
)
 
(13.9)%
 
(267
)
 
 
(161
)
 
(1.2)%
 
(163
)
Total Same Stores
 
241

 
(40.2)%
 
403

 
 
2,415

 
(21.3)%
 
3,069

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
(224
)
 
 
 
(56
)
 
 
(202
)
 
 
 
(18
)
U.K.
 
(383
)
 
 
 
(24
)
 
 
(369
)
 
 
 
(24
)
Brazil
 
878

 
 
 

 
 
1,090

 
 
 

Total
 
$
512

 
58.5%
 
$
323

 
 
$
2,934

 
(3.1)%
 
$
3,027

Gross Profit per Wholesale Unit Sold
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
50

 
(29.6)%
 
$
71

 
 
$
140

 
(20.9)%
 
$
177

U.K.
 
$
(167
)
 
(24.4)%
 
$
(221
)
 
 
$
(75
)
 
(12.8)%
 
$
(86
)
Total Same Stores
 
$
22

 
(42.1)%
 
$
38

 
 
$
118

 
(22.4)%
 
$
152

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
(419
)
 
 
 
$
(102
)
 
 
$
(168
)
 
 
 
$
(18
)
U.K.
 
$
(440
)
 
 
 
(774
)
 
 
$
(238
)
 
 
 
(774
)
Brazil
 
$
997

 
 
 

 
 
$
977

 
 
 

Total
 
$
39

 
34.5%
 
$
29

 
 
$
120

 
(16.1)%
 
$
143

Gross Margin
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
0.9
 %
 
 
 
1.2
 %
 
 
2.3
 %
 
 
 
2.8
 %
U.K.
 
(1.7
)%
 
 
 
(2.2
)%
 
 
(0.8
)%
 
 
 
(0.8
)%
Total Same Stores
 
0.4
 %
 
 
 
0.6
 %
 
 
1.9
 %
 
 
 
2.3
 %
Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
(10.6
)%
 
 
 
(2.1
)%
 
 
(4.2
)%
 
 
 
(0.3
)%
U.K.
 
(8.4
)%
 
 
 
(8.5
)%
 
 
(3.3
)%
 
 
 
(8.5
)%
Brazil
 
10.2
 %
 
 
 

 
 
9.3
 %
 
 
 

Total
 
0.6
 %
 
 
 
0.4
 %
 
 
1.9
 %
 
 
 
2.2
 %


38

Table of Contents

Total Used Vehicle Data
(dollars in thousands, except per unit amounts)
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
2013
 
% Change
 
2012
 
 
2013
 
% Change
 
2012
Used Vehicle Unit Sales
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
30,192

 
2.5%
 
29,452

 
 
58,928

 
2.3%
 
57,619

U.K.
 
2,700

 
11.6%
 
2,419

 
 
4,387

 
10.7%
 
3,963

Total Same Stores
 
32,892

 
3.2%
 
31,871

 
 
63,315

 
2.8%
 
61,582

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
1,676

 
 
 
1,316

 
 
3,713

 
 
 
2,348

U.K.
 
2,075

 
 
 
61

 
 
3,559

 
 
 
61

Brazil
 
2,063

 
 
 

 
 
2,692

 
 
 

Total
 
38,706

 
16.4%
 
33,248

 
 
73,279

 
14.5%
 
63,991

Sales Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
484,816

 
4.2%
 
$
465,056

 
 
$
935,870

 
3.5%
 
$
904,271

U.K.
 
50,167

 
7.4%
 
46,722

 
 
81,735

 
6.3%
 
76,862

Total Same Stores
 
534,983

 
4.5%
 
511,778

 
 
1,017,605

 
3.7%
 
981,133

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
20,483

 
 
 
16,293

 
 
45,437

 
 
 
28,769

U.K.
 
26,219

 
 
 
1,297

 
 
53,381

 
 
 
1,297

Brazil
 
36,435

 
 
 

 
 
47,647

 
 
 

Total
 
$
618,120

 
16.8%
 
$
529,368

 
 
$
1,164,070

 
15.1%
 
$
1,011,199

Gross Profit
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
37,103

 
3.4%
 
$
35,881

 
 
$
74,359

 
1.9%
 
$
72,996

U.K.
 
2,288

 
(0.7)%
 
2,305

 
 
3,498

 
0.8%
 
3,469

Total Same Stores
 
39,391

 
3.2%
 
38,186

 
 
77,857

 
1.8%
 
76,465

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
1,485

 
 
 
958

 
 
3,975

 
 
 
1,780

U.K.
 
1,150

 
 
 
25

 
 
2,241

 
 
 
25

Brazil
 
1,991

 
 
 

 
 
2,642

 
 
 

Total
 
$
44,017

 
12.4%
 
$
39,169

 
 
$
86,715

 
10.8%
 
$
78,270

Gross Profit per Unit Sold
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
1,229

 
0.9
 %
 
$
1,218

 
 
$
1,262

 
(0.4
)%
 
$
1,267

U.K.
 
$
847

 
(11.1
)%
 
$
953

 
 
$
797

 
(8.9
)%
 
$
875

Total Same Stores
 
$
1,198

 
 %
 
$
1,198

 
 
$
1,230

 
(1.0
)%
 
$
1,242

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
886

 
 
 
$
728

 
 
$
1,071

 
 
 
$
758

U.K.
 
$
554

 
 
 
$
410

 
 
$
630

 
 
 
$
410

Brazil
 
$
965

 
 
 

 
 
$
981

 
 
 
$

Total
 
$
1,137

 
(3.5
)%
 
$
1,178

 
 
$
1,183

 
(3.3
)%
 
$
1,223


39

Table of Contents

 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
2013
 
% Change
 
2012
 
 
2013
 
% Change
 
2012
Gross Margin
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
7.7
%
 
 
 
7.7
%
 
 
7.9
%
 
 
 
8.1
%
U.K.
 
4.6
%
 
 
 
4.9
%
 
 
4.3
%
 
 
 
4.5
%
Total Same Stores
 
7.4
%
 
 
 
7.5
%
 
 
7.7
%
 
 
 
7.8
%
Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
7.2
%
 
 
 
5.9
%
 
 
8.7
%
 
 
 
6.2
%
U.K.
 
4.4
%
 
 
 
1.9
%
 
 
4.2
%
 
 
 
1.9
%
Brazil
 
5.5
%
 
 
 

 
 
5.5
%
 
 
 

Total
 
7.1
%
 
 
 
7.4
%
 
 
7.4
%
 
 
 
7.7
%
In addition to factors such as general economic conditions and consumer confidence, our used vehicle business is affected by the level of manufacturer incentives on new vehicles and new vehicle financing, the number and quality of trade-ins and lease turn-ins, the availability of consumer credit, and our ability to effectively manage the level and quality of our overall used vehicle inventory.
The improved U.S. economic conditions, uptick in U.S. consumer confidence, and a stronger new vehicle selling environment translated into an increase in total used vehicle demand. Coupled with our emphasis on improving our dealership sales processes, our total Same Store used vehicle retail revenues increased 5.7% for the three months ended June 30, 2013, as compared to the same period in 2012. This improvement reflects both an increase in total Same Store used vehicle retail unit sales and growth in our average used vehicle retail selling price. Our U.S. Same Store average used vehicle retail selling price increased 1.7%, or $336, while our U.S. Same Store used vehicle retail units sold increased 3.9% for the three months ended June 30, 2013, as compared to the same period in 2012. For the six months ended June 30, 2013, our total Same Store used vehicle retail revenue improved by 4.8% as a result of a 3.3% increase in Same Store used vehicle retail unit sales, as compared to the same period in 2012, as well as an increase in our average selling price PRU of 1.5% to $20,747.
Our U.S. Same Store certified pre-owned vehicles ("CPO") volume increased 1.8% to 5,805 units sold for the three months ended June 30, 2013, as compared to the same period of 2012. As a percentage of the U.S. Same Store used vehicle retail unit sales, CPO units declined 60 basis points to 27.9% for the second quarter of 2013, as compared to the same period in 2012. CPO units sold represented 28.2% of U.S. Same Store used retail units sold for the six months ended June 30, 2013, as compared to 29.2% for the same period in 2012.
In total, Same Store retail used vehicle gross profit improved 3.6% and 2.8% for the three months and six months ended in June 30, 2013, as compared to the same periods in 2012, while gross margin declined 20 basis points in both periods, as compared to the same periods in 2012. The gross margin decline was primarily driven by 10 basis point decreases in our U.S. Same Store used retail vehicle margins in both periods to 8.5% and 8.7%, respectively. Our U.S. Same Store used retail gross profit PRU remained relatively flat for the three months and six months ended June 30, 2013, as compared to the same periods in 2012, while our U.S. average sales price PRU increased by 1.7% and 1.6%, respectively, as compared to the same periods in 2012.
During the second quarter of 2013, total Same Store wholesale used vehicle revenue declined by 3.1%, as our U.S. Same Store wholesale used vehicle unit sales decreased 0.5%, as compared to the same period in 2012. This decline was partially offset by our U.K. Same Store wholesale used vehicle unit sales that increased 14.3%, corresponding to the overall rise in new and used retail sales volume. Total Same Store wholesale used vehicle gross profit per unit decreased $16 to $22 for the three months ended June 30, 2013 and $34 to $118 for the six months ended June 30, 2013, as compared to the same periods in 2012. These declines in profitability correspond with our continued focus on maximizing our used vehicle retail sales, as well as with the decrease in used vehicle market prices during the second quarter of 2013, reflected in the decline in the Manheim index.
We increased our used vehicle inventory levels by $41.1 million, or 22.3%, from $184.8 million as of December 31, 2012 to $225.9 million as of June 30, 2013, primarily in response to an improved selling environment and the summer selling season, as well as our recent dealership acquisitions. We increased our used vehicle inventory levels by $30.9 million, or 15.9%, from $195.0 million as of June 30, 2012. Our supply of used vehicle inventory was 33 days at June 30, 2013, which was down from December 31, 2012 levels of 38 days and up from 31 days at June 30, 2012.

40

Table of Contents

Parts and Service Data
(dollars in thousands)
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
2013
 
% Change
 
2012
 
 
2013
 
% Change
 
2012
Parts and Services Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
219,440

 
8.7%
 
$
201,843

 
 
$
430,552

 
7.0%
 
$
402,554

U.K.
 
11,670

 
11.3%
 
10,481

 
 
20,199

 
11.0%
 
18,197

Total Same Stores
 
231,110

 
8.8%
 
212,324

 
 
450,751

 
7.1%
 
420,751

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
4,645

 
 
 
7,452

 
 
9,886

 
 
 
12,126

U.K.
 
5,354

 
 
 
537

 
 
11,596

 
 
 
537

Brazil
 
19,841

 
 
 

 
 
26,227

 
 
 

Total
 
$
260,950

 
18.4%
 
$
220,313

 
 
$
498,460

 
15.0%
 
$
433,414

Gross Profit
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
117,431

 
9.9%
 
$
106,864

 
 
$
229,181

 
8.4%
 
$
211,435

U.K.
 
6,147

 
8.5%
 
5,665

 
 
10,388

 
5.0%
 
9,890

Total Same Stores
 
123,578

 
9.8%
 
112,529

 
 
239,569

 
8.2%
 
221,325

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
2,467

 
 
 
4,111

 
 
5,540

 
 
 
6,600

U.K.
 
3,447

 
 
 
258

 
 
6,690

 
 
 
258

Brazil
 
7,579

 
 
 

 
 
10,290

 
 
 

Total
 
$
137,071

 
17.3%
 
$
116,898

 
 
$
262,089

 
14.9%
 
$
228,183

Gross Margin
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
53.5
%
 
 
 
52.9
%
 
 
53.2
%
 
 
 
52.5
%
U.K.
 
52.7
%
 
 
 
54.1
%
 
 
51.4
%
 
 
 
54.3
%
Total Same Stores
 
53.5
%
 
 
 
53.0
%
 
 
53.1
%
 
 
 
52.6
%
Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
53.1
%
 
 
 
55.2
%
 
 
56.0
%
 
 
 
54.4
%
U.K.
 
64.4
%
 
 
 
48.0
%
 
 
57.7
%
 
 
 
48.0
%
Brazil
 
38.2
%
 
 
 

 
 
39.2
%
 
 
 

Total
 
52.5
%
 
 
 
53.1
%
 
 
52.6
%
 
 
 
52.6
%
Our total Same Store parts and service revenues increased 8.8% to $231.1 million for the three months ended June 30, 2013 and 7.1% to $450.8 million for the six months ended June 30, 2013, as compared to the same periods in 2012. Our U.S. Same Store parts and service revenues increased 8.7%, or $17.6 million, for the three months ended June 30, 2013, as compared to the same period in 2012, driven primarily by a 15.0% increase in warranty revenues, a 23.0% increase in collision revenue, a 4.5% increase in customer-pay parts and service sales, and a 5.4% increase in wholesale parts revenues, when compared to the same period in 2012. Similarly, for the six months ended June 30, 2013, our US Same Store parts and service revenues increased 7.0%, as compared to the same period in 2012. The overall increase in our U.S. Same Store parts and service revenue consisted of improvements in our warranty parts and service revenues of 11.3%, our collision revenues of 18.0%, our customer pay parts and service revenues of 3.5%, and our wholesale parts business of 4.9%. The growth of our U.S. collision revenues was bolstered by the impact of the hailstorms in Oklahoma and Texas during 2013. We continue to invest in our parts and service business through technology, facilities, and man-power. Coupled with the building of units in operations in the U.S., these investments are driving our parts and service growth.
Our total Same Store gross profit for the three and six months ended June 30, 2013 increased 9.8% and 8.2%, respectively, as compared to the same periods in 2012. For the three months ended June 30, 2013, our U.S. Same Store parts and service margins improved 60 basis points, as compared to the same period in 2012. Similarly, for the six months ended June 30, 2013, our U.S. Same Store parts and service margins increased 70 basis points, as compared to the same period in 2012. The increases in both periods were primarily due to improved profitability in our warranty and customer-pay parts and

41

Table of Contents

service business units, as well as a higher volume of internal work between the parts and service departments of our dealerships and the new and used vehicle departments, which was generated by improved new and used retail vehicles sales volumes.
Finance and Insurance Data
(dollars in thousands, except per unit amounts)

 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
2013
 
% Change
 
2012
 
 
2013
 
% Change
 
2012
Retail New and Used Unit Sales
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
52,021

 
4.8%
 
49,648

 
 
99,187

 
4.5%
 
94,916

U.K.
 
3,430

 
4.7%
 
3,276

 
 
5,569

 
5.5%
 
5,277

Total Same Stores
 
55,451

 
4.8%
 
52,924

 
 
104,756

 
4.6%
 
100,193

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
2,496

 
 
 
1,895

 
 
5,224

 
 
 
3,305

U.K.
 
2,699

 
 
 
109

 
 
5,115

 
 
 
109

Brazil
 
6,519

 
 
 

 
 
8,404

 
 
 

Total
 
67,165

 
22.3%
 
54,928

 
 
123,499

 
19.2%
 
103,607

Retail Finance Fees
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
24,222

 
15.8%
 
$
20,912

 
 
$
46,468

 
16.9%
 
$
39,749

U.K.
 
1,338

 
15.3%
 
1,160

 
 
2,114

 
14.8%
 
1,842

Total Same Stores
 
25,560

 
15.8%
 
22,072

 
 
48,582

 
16.8%
 
41,591

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
832

 
 
 
640

 
 
1,797

 
 
 
1,090

U.K.
 
698

 
 
 
51

 
 
1,581

 
 
 
51

Brazil
 
732

 
 
 

 
 
949

 
 
 

Total
 
$
27,822

 
22.2%
 
$
22,763

 
 
$
52,909

 
23.8%
 
$
42,732

Vehicle Service Contract Fees
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
28,608

 
11.0%
 
$
25,782

 
 
$
54,770

 
11.4%
 
$
49,153

U.K.
 
5

 
(61.5)%
 
13

 
 

 
(100.0)%
 
8

Total Same Stores
 
28,613

 
10.9%
 
25,795

 
 
54,770

 
11.4%
 
49,161

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
882

 
 
 
528

 
 
1,769

 
 
 
925

U.K.
 
47

 
 
 
3

 
 
56

 
 
 
3

Brazil
 

 
 
 

 
 

 
 
 

Total
 
$
29,542

 
12.2%
 
$
26,326

 
 
$
56,595

 
13.0%
 
$
50,089

Insurance and Other
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
18,525

 
21.7%
 
15,218

 
 
34,473

 
23.0%
 
28,036

U.K.
 
948

 
23.8%
 
766

 
 
1,284

 
11.5%
 
1,152

Total Same Stores
 
19,473

 
21.8%
 
15,984

 
 
35,757

 
22.5%
 
29,188

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
595

 
 
 
339

 
 
1,179

 
 
 
621

U.K.
 
516

 
 
 
23

 
 
1,270

 
 
 
23

Brazil
 
1,873

 
 
 

 
 
2,248

 
 
 

Total
 
22,457

 
37.4%
 
16,346

 
 
40,454

 
35.6%
 
29,832


42

Table of Contents


 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
2013
 
% Change
 
2012
 
 
2013
 
% Change
 
2012
Total
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
71,355

 
15.3%
 
61,912

 
 
135,711

 
16.1%
 
116,938

U.K.
 
2,291

 
18.2%
 
1,939

 
 
3,398

 
13.2%
 
3,002

Total Same Stores
 
73,646

 
15.3%
 
63,851

 
 
139,109

 
16.0%
 
119,940

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
2,309

 
 
 
1,507

 
 
4,745

 
 
 
2,636

U.K.
 
1,261

 
 
 
77

 
 
2,907

 
 
 
77

Brazil
 
2,605

 
 
 

 
 
3,197

 
 
 

Total
 
79,821

 
22.0%
 
65,435

 
 
149,958

 
22.3%
 
122,653

Finance and Insurance Revenues per Unit Sold
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
1,372

 
10.0%
 
1,247

 
 
1,368

 
11.0%
 
1,232

U.K.
 
668

 
12.8%
 
592

 
 
610

 
7.2%
 
569

Total Same Stores
 
1,328

 
10.1%
 
1,206

 
 
1,328

 
10.9%
 
1,197

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
925

 
 
 
795

 
 
908

 
 
 
798

U.K.
 
467

 
 
 
706

 
 
568

 
 
 
706

Brazil
 
400

 
 
 

 
 
380

 
 
 

Total
 
1,188

 
(0.3)%
 
1,191

 
 
1,214

 
2.5%
 
1,184

Our focus on improving our finance and insurance business processes, coupled with improved retail vehicle sales volumes, continued to generate growth in our finance and insurance revenues. Our total Same Store finance and insurance revenues increased 15.3%, to $73.6 million, for the three months ended June 30, 2013, as compared to the same period in 2012. Improvement in the U.S. was primarily driven by an increase in income per contract from all of our major product offerings, as well as a 230 basis point improvement in finance penetration rates and a 4.8% increase in new and used retail units. These increases more than offset an increase in chargeback expense. As a result, our total Same Store finance and insurance revenues PRU improved 10.1% to $1,328, as compared to the same period in 2012.
For the first half of 2013, our Same Store finance and insurance revenues improved 16.0% over the same period in 2012, primarily reflecting a 4.5% increase in our U.S. new and used retail sales volumes, coupled with a 9.1% increase in our finance income per contract in the U.S. and improvements in penetration rates in our major U.S. product offerings. For the six months ended June 30, 2013, our total Same Store revenues PRU increased 10.9%, or $131, to $1,328, as compared to the same period in 2012.

43

Table of Contents

Selling, General and Administrative Data
(dollars in thousands)
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
2013
 
% Change
 
2012
 
 
2013
 
% Change
 
2012
Personnel
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
125,613

 
6.3%
 
$
118,205

 
 
$
248,924

 
5.7%
 
$
235,407

U.K.
 
7,366

 
7.6%
 
6,843

 
 
12,317

 
7.4%
 
11,466

Total Same Stores
 
132,979

 
6.3%
 
125,048

 
 
261,241

 
5.8%
 
246,873

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
4,972

 
 
 
4,279

 
 
10,113

 
 
 
7,489

U.K.
 
3,274

 
 
 
330

 
 
7,787

 
 
 
330

Brazil
 
12,377

 
 
 

 
 
16,159

 
 
 

Total
 
$
153,602

 
18.5%
 
$
129,657

 
 
$
295,300

 
15.9%
 
$
254,692

Advertising
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
13,141

 
3.1%
 
$
12,751

 
 
$
24,591

 
1.5%
 
$
24,224

U.K.
 
427

 
21.0%
 
353

 
 
667

 
12.3%
 
594

Total Same Stores
 
13,568

 
3.5%
 
13,104

 
 
25,258

 
1.8%
 
24,818

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
877

 
 
 
868

 
 
1,930

 
 
 
1,444

U.K.
 
330

 
 
 
31

 
 
517

 
 
 
31

Brazil
 
696

 
 
 

 
 
849

 
 
 

Total
 
$
15,471

 
10.5%
 
$
14,003

 
 
$
28,554

 
8.6%
 
$
26,293

Rent and Facility Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
21,965

 
5.3%
 
$
20,854

 
 
$
44,097

 
5.6%
 
$
41,770

U.K.
 
1,283

 
(13.7)%
 
1,487

 
 
2,039

 
(11.7)%
 
2,309

Total Same Stores
 
23,248

 
4.1%
 
22,341

 
 
46,136

 
4.7%
 
44,079

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
886

 
 
 
1,022

 
 
1,606

 
 
 
1,699

U.K.
 
819

 
 
 
132

 
 
2,062

 
 
 
132

Brazil
 
4,299

 
 
 

 
 
5,793

 
 
 

Total
 
$
29,252

 
24.5%
 
$
23,495

 
 
$
55,597

 
21.1%
 
$
45,910

Other SG&A
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
50,805

 
18.0%
 
$
43,061

 
 
$
95,528

 
20.3%
 
$
79,432

U.K.
 
3,140

 
(12.9)%
 
3,604

 
 
5,087

 
(6.7)%
 
5,452

Total Same Stores
 
53,945

 
15.6%
 
46,665

 
 
100,615

 
18.5%
 
84,884

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
(7,439
)
 
 
 
276

 
 
(6,484
)
 
 
 
1,429

U.K.
 
1,931

 
 
 
231

 
 
4,129

 
 
 
231

Brazil
 
4,397

 
 
 

 
 
6,881

 
 
 

Total
 
$
52,834

 
12.0%
 
$
47,172

 
 
$
105,141

 
21.5%
 
$
86,544


44

Table of Contents

 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
2013
 
% Change
 
2012
 
 
2013
 
% Change
 
2012
Total SG&A
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
211,524

 
8.5%
 
194,871

 
 
413,140

 
8.5%
 
380,833

U.K.
 
12,216

 
(0.6)%
 
12,287

 
 
20,110

 
1.5%
 
19,821

Total Same Stores
 
223,740

 
8.0%
 
207,158

 
 
433,250

 
8.1%
 
400,654

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
(704
)
 
 
 
6,445

 
 
7,165

 
 
 
12,061

U.K.
 
6,354

 
 
 
724

 
 
14,495

 
 
 
724

Brazil
 
21,769

 
 
 

 
 
29,682

 
 
 

Total
 
251,159

 
17.2%
 
214,327

 
 
484,592

 
17.2%
 
413,439

Total Gross Profit
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
282,519

 
8.0%
 
261,626

 
 
545,068

 
7.5%
 
506,846

U.K.
 
16,070

 
6.0%
 
15,156

 
 
25,723

 
4.3%
 
24,663

Total Same Stores
 
298,589

 
7.9%
 
276,782

 
 
570,791

 
7.4%
 
531,509

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
7,957

 
 
 
7,942

 
 
18,350

 
 
 
13,639

U.K.
 
7,674

 
 
 
620

 
 
17,192

 
 
 
620

Brazil
 
27,054

 
 
 

 
 
35,430

 
 
 

Total
 
341,274

 
19.6%
 
285,344

 
 
641,763

 
17.6%
 
545,768

SG&A as a % of Gross Profit
 
 
 
 
 
 
 
 
 
 
 
 
 
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
74.9
 %
 
 
 
74.5
%
 
 
75.8
%
 
 
 
75.1
%
U.K.
 
76.0
 %
 
 
 
81.1
%
 
 
78.2
%
 
 
 
80.4
%
Total Same Stores
 
74.9
 %
 
 
 
74.8
%
 
 
75.9
%
 
 
 
75.4
%
Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
(8.8
)%
 
 
 
81.2
%
 
 
39.0
%
 
 
 
88.4
%
U.K.
 
82.8
 %
 
 
 
116.8
%
 
 
84.3
%
 
 
 
116.8
%
Brazil
 
80.5
 %
 
 
 

 
 
83.8
%
 
 
 

Total
 
73.6
 %
 
 
 
75.1
%
 
 
75.5
%
 
 
 
75.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employees
 
11,000

 
 
 
9,100

 
 
11,000

 
 
 
9,100

Our SG&A consists primarily of salaries, commissions and incentive-based compensation, as well as rent, advertising, insurance, benefits, utilities and other fixed expenses. We believe that the majority of our personnel and all of our advertising expenses are variable and can be adjusted in response to changing business conditions. Our total Same Store SG&A increased 8.0%, or $16.6 million, for the three months ended June 30, 2013, as compared to the same period in 2012. For the six months ended on June 30, 2013, total Same Store SG&A increased 8.1%, or $32.6 million.
Personnel costs also increased for the three and six months ended June 30, 2013, generally correlating with increased vehicle sales. Our total Same Store rent and facility costs increased $0.9 million, or 4.1% to $23.2 million, while our U.S. Same Store rent and facility costs increased $1.1 million, or 5.3%, for the three months ended June 30, 2013 as compared with the same period in 2012. For the six months ended June 30, 2013, our total Same Store rent and facility costs increased 4.7% to $46.1 million, and our U.S. Same Store rent and facility increased 5.6%, or $2.3 million, as compared with the same period in 2012. The increases in the U.S. were primarily due to insurance deductible charges associated with building damage from certain catastrophic events that occurred during the first six months of 2013, as well as other building maintenance activities. Our total Same Store other SG&A increased 15.6% and 18.5%, respectively, for the three and six months ended June 30, 2013, as compared to the same periods in 2012. These increases were also primarily attributable to insurance deductible charges related to damages suffered to vehicle inventory in multiple catastrophic events in the U.S. in the first half of 2013, as well as $5.2 million of costs incurred in the first three months of 2013 from our corporate office for professional advisory services associated with the acquisition of UAB Motors. We continue to aggressively pursue opportunities that take advantage of our size and negotiating leverage with our vendors and service providers in order to rationalize our cost structure.
Primarily as a result of the costs associated with the catastrophic events and professional advisory services explained above, our total Same Store SG&A increases outpaced our Same Store gross profit growth of 7.9% and 7.4% for the three and

45

Table of Contents

six months ended on June 30, 2013. As a result our total Same Store SG&A as a percentage of gross profit increased 10 basis points to 74.9% and 50 basis points to 75.9% for three and six months ended on June 30, 2013, as compared to the same periods in 2012.
Depreciation and Amortization Data
(dollars in thousands)
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
2013
 
% Change
 
2012
 
 
2013
 
% Change
 
2012
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
7,562

 
9.1%
 
$
6,933

 
 
$
14,826

 
9.0%
 
$
13,598

U.K.
 
435

 
(24.3)%
 
575

 
 
860

 
(18.9)%
 
1,061

Total Same Stores
 
7,997

 
6.5%
 
7,508

 
 
15,686

 
7.0%
 
14,659

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
313

 
 
 
221

 
 
618

 
 
 
306

U.K.
 
188

 
 
 
13

 
 
374

 
 
 
13

Brazil
 
386

 
 
 

 
 
619

 
 
 

Total
 
$
8,884

 
14.8%
 
$
7,742

 
 
$
17,297

 
15.5%
 
$
14,978

Our total Same Store depreciation and amortization expense increased 6.5% and 7.0%, respectively, for the three and six months ended June 30, 2013, as compared to the same period in 2012, as we continue to strategically add dealership-related real estate to our portfolio and to make improvements to our existing facilities that are designed to enhance the profitability of our dealerships and the overall customer experience. We critically evaluate all planned future capital spending, working closely with our OEM partners to maximize the return on our investments.
Floorplan Interest Expense
(dollars in thousands)
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
2013
 
% Change
 
2012
 
 
2013
 
% Change
 
2012
Same Stores
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
$
8,420

 
15.0%
 
$
7,321

 
 
$
16,449

 
12.5%
 
$
14,625

U.K.
 
296

 
1.7%
 
291

 
 
334

 
(22.1)%
 
429

Total Same Stores
 
8,716

 
14.5%
 
7,612

 
 
16,783

 
11.5%
 
15,054

Transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
225

 
 
 
225

 
 
492

 
 
 
402

U.K.
 
125

 
 
 
26

 
 
393

 
 
 
26

Brazil
 
1,807

 
 
 

 
 
2,569

 
 
 

Total
 
$
10,873

 
38.3%
 
$
7,863

 
 
$
20,237

 
30.7%
 
$
15,482

Memo:
 
 
 
 
 
 
 
 
 
 
 
 
 
Manufacturer’s assistance
 
$
10,010

 
15.6%
 
$
8,658

 
 
$
18,183

 
13.1%
 
$
16,072

Our floorplan interest expense fluctuates with changes in our borrowings outstanding and interest rates, which are based on the one-month LIBOR (or Prime rate in some cases) in the U.S. and U.K. and a benchmark rate in Brazil plus a spread. To mitigate the impact of interest rate fluctuations, we employ an interest rate hedging strategy, whereby we swap variable interest rate exposure for a fixed interest rate over the term of the variable interest rate debt.
As of June 30, 2013, we had effective interest rate swaps with an aggregate notional amount of $450.0 million that fixed our underlying one-month LIBOR at a weighted average interest rate of 2.6%. The majority of the monthly settlements of these interest rate swap liabilities are recognized as floorplan interest expense. From time to time, we utilize excess cash on hand to pay down our floorplan borrowings, and the resulting interest earned is recognized as an offset to our gross floorplan interest expense.
Our total Same Store floorplan interest expense increased 14.5% to $8.7 million for the three months ended June 30, 2013, and 11.5% to $16.8 million, during the six months ended June 30, 2013, as compared to the same period in 2012. The

46

Table of Contents

increase primarily reflects growth in our weighted average floorplan borrowings outstanding in the U.S. of $204.5 million and $225.5 million for the three and six months ended June 30, 2013, respectively, which was necessary to support the growth in inventory that occurred in response to an improved selling environment and the U.S. summer selling season.
Other Interest Expense, net
Other interest expense, net consists of interest charges primarily on our real estate related debt and our other long-term debt, partially offset by interest income. For the three months ended June 30, 2013, other interest expense increased $0.4 million, or 4.1%, to $9.6 million, as compared to the same period in 2012. For the six months ended June 30, 2013, other net interest expense increased $0.6 million, or 3.2%, to $18.8 million, as compared to the same period in 2012. These increases were primarily associated with additional mortgage borrowings for dealership real estate and facilities.
Included in other interest expense, net for the three months ended June 30, 2013 and 2012 is non-cash, discount amortization expense of $2.7 million and $2.5 million, respectively, representing the impact of the accounting for convertible debt as required by ASC 470. Based on the principal amount of 2.25% Convertible Senior Notes due 2036 (“2.25% Notes”) and 3.00% Convertible Senior Notes due 2020 (“3.00% Notes”) outstanding, we anticipate that the ongoing non-cash discount amortization expense related to the convertible debt instruments will average $13.3 million annually through mid-2016, the point at which the 2.25% Note holders can first require us to redeem the 2.25% Notes, and then will be an annual average of $4.7 million through the first quarter of 2020.
Provision for Income Taxes
Our provision for income taxes increased $5.4 million to $22.8 million for the three months ended June 30, 2013, as compared to the same period in 2012, primarily due to the increase of pretax book income. For the three months ended June 30, 2013, our effective tax rate increased to 37.9% from 37.8% from the same period in 2012.
Our provision for income taxes increased $8.3 million to $39.9 million for the six months ended June 30, 2013, as compared to the same period in 2012, primarily due to the increase of pretax book income. For the six months ended June 30, 2013, our effective tax rate increased to 40.2% from 37.9% from the same period in 2012. This increase was primarily due to the $2.3 million tax effect of non-deductible acquisition costs, the tax effect of the dispositions of certain dealerships with non-deductible goodwill as well as the mix of our pretax income from the taxable states and foreign jurisdictions in which we operate.
We believe that it is more likely than not that our deferred tax assets, net of valuation allowances provided, will be realized, based primarily on the assumption of future taxable income and taxes available in carry back periods. We expect our effective tax rate for the remainder of 2013 will be approximately 38.0%. This excludes the first quarter tax effect of non-deductible acquisition costs, and the second quarter tax effect of the dispositions of certain dealerships with non-deductible goodwill.
Liquidity and Capital Resources
Our liquidity and capital resources are primarily derived from cash on hand, cash temporarily invested as a pay down of Floorplan Line levels, cash from operations, borrowings under our credit facilities, which provide vehicle floorplan financing, working capital, dealership and real estate acquisition financing, and proceeds from debt and equity offerings. Based on current facts and circumstances, we believe we have adequate cash flow, coupled with available borrowing capacity, to fund our current operations, capital expenditures and acquisitions for the remainder of 2013. If economic and business conditions deteriorate or if our capital expenditures or acquisition plans for 2013 change, we may need to access the private or public capital markets to obtain additional funding.
Cash on Hand. As of June 30, 2013, our total cash on hand was $10.9 million. Included in cash on hand are balances from various investments in debt securities, such as variable-rate demand obligations with manufacturer-affiliated finance companies, which have maturities of less than six months or are redeemable on demand by us. The balance of cash on hand excludes $82.0 million of immediately available funds that were used to pay down our Floorplan Line as of June 30, 2013. We use the pay down of our Floorplan Line as a channel for the short-term investment of excess cash.

47

Table of Contents

Cash Flows. The following table sets forth selected historical information regarding cash flows from our Consolidated Statements of Cash Flows. 
 
 
Six Months Ended June 30,
 
 
2013
 
2012
 
 
(In thousands)
Net cash provided by (used in) operating activities
 
$
87,308

 
$
(45,721
)
Net cash used in investing activities
 
(58,580
)
 
(152,783
)
Net cash provided by (used in) financing activities
 
(21,897
)
 
193,633

Effect of exchange rate changes on cash
 
(629
)
 
(480
)
Net increase (decrease) in cash and cash equivalents
 
$
6,202

 
$
(5,351
)
With respect to all new vehicle floorplan borrowings, the manufacturers of the vehicles draft our credit facilities directly with no cash flow to or from us. With respect to borrowings for used vehicle financing, we finance up to 80% of the value of our used vehicle inventory, except in the U.K. and Brazil, and the funds flow directly to us from the lender. All borrowings from, and repayments to, lenders affiliated with our vehicle manufacturers (excluding the cash flows from or to manufacturer-affiliated lenders participating in our syndicated lending group) are presented within Cash Flows from Operating Activities on the Consolidated Statements of Cash Flows. All borrowings from, and repayments to, the Revolving Credit Facility (including the cash flows from or to manufacturer-affiliated lenders participating in the facility) are presented within Cash Flows from Financing Activities.
Sources and Uses of Liquidity from Operating Activities
For the six months ended June 30, 2013, we generated $87.3 million in net cash flow from operating activities, primarily driven by $59.5 million in net income, as well as significant non-cash adjustments related to depreciation and amortization of $17.3 million, amortization of debt discounts and debt issue costs of $6.8 million, deferred income taxes of $9.3 million and stock-based compensation of $7.0 million and net changes in operating assets and liabilities of $3.4 million. Included in the net changes of operating assets and liabilities were cash inflows of $19.2 million from decreases of vehicle receivables and contracts-in-transit, $46.3 million from increases in accounts payable and accrued expenses, $2.1 million from decreases in prepaid expenses and other assets and $43.9 million from the net increase in floorplan borrowings from manufacturer-affiliates. These cash inflows were partially offset by cash outflows of $111.9 million from increases of inventory levels and $3.1 million from increases in accounts and notes receivable.
For the six months ended June 30, 2012, we used $45.7 million in net cash flow from operating activities, primarily driven by $129.6 million in net changes of operating assets and liabilities. This net use of cash was substantially offset by $51.7 million in net income, as well as significant non-cash adjustments related to depreciation and amortization of $15.0 million, amortization of debt discounts and debt issue costs of $6.4 million, deferred income taxes of $6.1 million and stock-based compensation of $5.9 million. Included in the net changes of operating assets and liabilities are cash inflows of $23.9 million from decreases of vehicle receivables and contracts-in-transit, $17.6 million from increases in accounts payable and accrued expenses and $6.2 million from decreases in prepaid expenses and other assets. These cash inflows were more than offset by cash outflows of $160.1 million from increases of inventory levels, $14.7 million from increases in accounts and notes receivable and $3.1 million from the net decrease in floorplan borrowings from manufacturer-affiliates.
Working Capital. At June 30, 2013, we had $88.0 million of working capital. Changes in our working capital are driven primarily by changes in floorplan notes payable outstanding. For the U.S. borrowings on our new vehicle floorplan notes payable, subject to agreed upon pay-off terms, are equal to 100% of the factory invoice of the vehicles and borrowings on our used vehicle floorplan notes payable, subject to agreed upon pay-off terms, are limited to 80% of the aggregate book value of our used vehicle inventory. At times, we have made payments on our floorplan notes payable using excess cash flow from operations and the proceeds of debt and equity offerings. As needed, we re-borrow the amounts later, up to the limits on the floorplan notes payable discussed below, for working capital, acquisitions, capital expenditures or general corporate purposes.
Sources and Uses of Liquidity from Investing Activities
During the first six months of 2013, we used $58.6 million for investing activities, primarily related to the acquisition of 23 dealerships located in Brazil, the U.K. and the U.S. for $89.8 million in cash and 1.45 million shares of the Company's common stock. We also used $47.3 million during the first six months of 2013 for purchases of property and equipment to construct new and improve existing facilities, consisting of $32.4 million for capital expenditures and $10.7 million for the purchase of real estate associated with existing dealership operations as well as a $4.2 million net change in the accrual for capital expenditures. These cash outflows were partially offset by cash proceeds of $77.9 million from dispositions of assets, which was primarily related to the disposition of dealerships as well as the related real estate.

48

Table of Contents

During the first six months of 2012, we used $152.8 million for investing activities, primarily related to the acquisition of 12 dealerships located in South Carolina, Texas, Kansas, Florida and the U.K., for a total of $115.0 million, including the amounts paid for vehicle inventory, parts inventory, equipment and furniture fixtures, as well as the purchase of some of the associated real estate. The acquired vehicle inventory related to the U.S. stores was subsequently financed through borrowing under our Floorplan Line. We also used $38.4 million during the first six months of 2012 for purchases of property and equipment to construct new and improve existing facilities, $8.0 million of which was accrued as of December 31, 2011.
Capital Expenditures. Our capital expenditures include uses of cash to extend the useful lives of current facilities, and expenditures to start or expand operations. Our capital expenditures exclude real estate purchases. In general, capital expenditures relating to the construction or expansion of dealership facilities are driven by new franchises being granted to us by a manufacturer, significant growth in sales at an existing facility, dealership acquisition activity, or manufacturer imaging programs. We forecast our capital expenditures for the full year of 2013 to be approximately $70.0 million, generally funded from excess cash.
Acquisitions. We purchase businesses based on expected return on investment. In general, the purchase price, excluding real estate and floorplan liabilities, is approximately 15% to 20% of the annual revenues acquired. Cash needed to complete our acquisitions comes from excess working capital, operating cash flows of our dealerships, and borrowings under our floorplan facilities, Mortgage Facility, Real Estate Notes and our Acquisition Line.
Sources and Uses of Liquidity from Financing Activities
We used $21.9 million in net cash outflows from financing activities during the six months ended June 30, 2013, primarily related to $80.8 million of principal payments on debt, including $65.1 million for the extinguishment of debt assumed in the acquisition of 18 dealerships in Brazil, as well as $20.2 million for principal payments of long-term debt related to real estate loans. We used an additional $7.5 million for dividend payments during the first half of 2013. These cash outflows were partially offset by inflows of $78.2 million in net borrowings under the Floorplan Line, which included a net cash inflow of $30.3 million due to a decrease in our floorplan offset account.
We generated $193.6 million in net cash inflows from financing activities during the six months ended June 30, 2012, primarily related to $174.7 million in net borrowings under the Floorplan Line of our Revolving Credit Facility, which included a net cash inflow of $7.4 million due to a decrease in our floorplan offset account. In addition, financing cash inflows included $39.8 million in borrowings of long-term debt related to real estate loans. These cash inflows were partially offset by outflows of $6.6 million for dividend payments and $5.8 million for principal payments of long-term debt related to real estate loans. In addition, we used $8.5 million to repurchase shares of our common stock during the second quarter of 2012.
Credit Facilities. Our various credit facilities are used to finance the purchase of inventory and real estate, provide acquisition funding and provide working capital for general corporate purposes.
Revolving Credit Facility. On June 20, 2013, we amended our Revolving Credit Facility principally to increase the total borrowing capacity from $1.35 billion to $1.7 billion and to extend the term from an expiration date on June 1, 2016 to June 20, 2018. The Revolving Credit Facility consists of two tranches, providing a maximum of $1.6 billion for U.S. vehicle inventory floorplan financing (“Floorplan Line”), as well as a maximum of $320.0 million and a minimum of $100.0 million for working capital and general corporate purposes, including acquisitions (“Acquisition Line”). The capacity under these two tranches can be re-designated within the overall $1.7 billion commitment, subject to the original limits of a maximum of $1.6 billion for the Floorplan Line, as well as a maximum of $320.0 million and a minimum of $100.0 million for the Acquisition Line. Up to $125.0 million of the Acquisition Line can be borrowed in either Euros or Pound Sterling. The Revolving Credit Facility can be expanded to its maximum commitment of $1.95 billion, subject to participating lender approval. The Floorplan Line bears interest at rates equal to the one-month LIBOR plus 125 basis points for new vehicle inventory and the one-month LIBOR plus 150 basis points for used vehicle inventory. The Acquisition Line bears interest at the one-month LIBOR plus 150 basis points plus a margin that ranges from zero to 100 basis points for borrowings in U.S. Dollars and 150 to 250 basis points on borrowings in Euros or Pounds Sterling, depending on our total adjusted leverage ratio. The Floorplan Line also requires a commitment fee of 0.20% per annum on the unused portion. The Acquisition Line also requires a commitment fee ranging from 0.25% to 0.45% per annum, depending on our total adjusted leverage ratio, based on a minimum commitment of $100.0 million less outstanding borrowings.
As of June 30, 2013, after considering outstanding balances, we had $450.7 million of available floorplan borrowing capacity under the Floorplan Line. Included in the $450.7 million available borrowings under the Floorplan Line was $82.0 million of immediately available funds. The weighted average interest rate on the Floorplan Line was 1.7% as of June 30, 2013, excluding the impact of our interest rate swaps. After considering $29.3 million of outstanding letters of credit at June 30, 2013, and other factors included in our available borrowing base calculation, there was $263.6 million of available borrowing capacity under the Acquisition Line as of June 30, 2013. The amount of available borrowing capacity under the Acquisition Line may be limited from time to time based upon certain debt covenants.

49

Table of Contents

All of our U.S. dealership-owning subsidiaries are co-borrowers under the Revolving Credit Facility. Our obligations under the Revolving Credit Facility are secured by essentially all of our domestic personal property (other than equity interests in dealership-owning subsidiaries) including all motor vehicle inventory and proceeds from the disposition of dealership-owning subsidiaries. The Revolving Credit Facility contains a number of significant covenants that, among other things, restrict our ability to make disbursements outside of the ordinary course of business, dispose of assets, incur additional indebtedness, create liens on assets, make investments and engage in mergers or consolidations. We are also required to comply with specified financial tests and ratios defined in the Revolving Credit Facility, such as fixed charge coverage, total adjusted leverage, and senior secured adjusted leverage. Further, the Revolving Credit Facility restricts our ability to make certain payments, such as dividends or other distributions of assets, properties, cash, rights, obligations or securities (“Restricted Payments”). The Restricted Payments are limited to the sum of $125.0 million plus (or minus if negative) (a) one-half of the aggregate consolidated net income of the Company for the period beginning on January 1, 2013 and ending on the date of determination and (b) the amount of net cash proceeds received from the sale of capital stock on or after January 1, 2013 and ending on the date of determination less (c) cash dividends and share repurchases (“Restricted Payment Basket”). For purposes of the calculation of the Restricted Payment Basket calculation, net income represents such amounts per our consolidated financial statements, adjusted to exclude our foreign operations, non-cash interest expense, non-cash asset impairment charges, and non-cash stock-based compensation. As of June 30, 2013, the Restricted Payment Basket totaled $146.3 million.
As of June 30, 2013, we were in compliance with all our Revolving Credit Facility’s financial covenants, including:
 
As of June 30, 2013
 
Required
 
Actual
Senior Secured Adjusted Leverage Ratio
< 3.75
 
2.19

Total Adjusted Leverage Ratio
< 5.50
 
3.17

Fixed Charge Coverage Ratio
> 1.35
 
2.16

Based upon our current five-year operating and financial projections, we believe that we will remain compliant with such covenants in the future.
Ford Motor Credit Company Facility. Our FMCC Facility provides for the financing of, and is collateralized by, our U.S. Ford new vehicle inventory, including affiliated brands. This arrangement provides for $200.0 million of floorplan financing and is an evergreen arrangement that may be canceled with 30 days notice by either party. As of June 30, 2013, we had an outstanding balance of $150.2 million under the FMCC Facility with an available floorplan borrowing capacity of $49.8 million. This facility bears interest at a rate of Prime plus 150 basis points minus certain incentives; however, the prime rate is defined to be a minimum of 3.50%. As of June 30, 2013, the interest rate on the FMCC Facility was 5.00% before considering the applicable incentives.
Other Credit Facilities. We have credit facilities with BMW Financial Services, Volkswagen Finance and FMCC for the financing of new, used and rental vehicle inventories related to our U.K. operations. These facilities are evergreen arrangements that may be canceled with notice by either party and bears interest of a base rate, plus a surcharge that varies based upon the type of vehicle being financed. Dependent upon the type of inventory financed, the interest rates charged on borrowings outstanding under these facilities ranged from 1.37% to 3.95% as of June 30, 2013.
We have credit facilities with financial institutions in Brazil, most of which are affiliated with the manufacturers, for the financing of new, used and rental vehicle inventories related to our operations in Brazil. These facilities have maturities ranging from a one month to twelve months. They may be canceled with notice by either party and bear interest at the base rate, plus a surcharge that varies based upon the type of vehicle being financed. Dependent upon the type of inventory financed, the interest rates charged on borrowings outstanding under these facilities ranged from 12.00% to 16.76% as of June 30, 2013.
Excluding rental vehicles financed through the Revolving Credit Facility, financing for U.S. rental vehicles is typically obtained directly from the automobile manufacturers. These financing arrangements generally require small monthly payments and mature in varying amounts over the next two years. As of June 30, 2013, the interest rate charged on borrowings related to our rental vehicle fleet varied up to 5.00%. Rental vehicles are typically moved to used vehicle inventory when they are removed from rental service and repayment of the borrowing is required at that time.

50

Table of Contents

The following table summarizes the position of our credit facilities as of June 30, 2013
 
 
As of June 30, 2013
Credit Facility
 
Total
Commitment
 
Outstanding
 
Available
 
 
 
 
(In thousands)
 
 
Floorplan Line (1) 
 
$
1,380,000

 
$
929,314

 
$
450,686

Acquisition Line (2) 
 
320,000

 
29,288

 
263,553

Total Revolving Credit Facility
 
1,700,000

 
958,602

 
714,239

FMCC Facility
 
200,000

 
150,207

 
49,793

Total Credit Facilities (3) 
 
$
1,900,000

 
$
1,108,809

 
$
764,032

(1)
The available balance at June 30, 2013, includes $82.0 million of immediately available funds.
(2)
The outstanding balance of $29.3 million at June 30, 2013 is related to outstanding letters of credit. The available borrowings may be limited from time-to-time, based upon certain debt covenants.
(3)
The outstanding balance excludes $157.0 million of borrowings with manufacturer-affiliates and third-party financial institutions for foreign and rental vehicle financing not associated with any of the Company’s credit facilities.
Real Estate Credit Facility. The Mortgage Facility provides the right to expand to $83.4 million of term loans, of which $60.7 million has been used as of June 30, 2013. The term loans can be expanded provided that (a) no default or event of default exists under the Mortgage Facility, (b) we obtain commitments from the lenders who would qualify as assignees for such increased amounts, and (c) certain other agreed upon terms and conditions have been satisfied. The Mortgage Facility is guaranteed by us and essentially all of our existing and future direct and indirect domestic subsidiaries. Each loan is secured by the relevant real property (and improvements related thereto) that is mortgaged under the Mortgage Facility.
The interest rate is equal to (a) the per annum rate equal to one-month LIBOR plus 2.50% per annum, determined on the first day of each month, or (b) 1.45% per annum in excess of the higher of (i) the Bank of America prime rate (adjusted daily on the day specified in the public announcement of such price rate), (ii) the Federal Funds Rate adjusted daily, plus 0.50%, or (iii) the per annum rate equal to one-month LIBOR plus 1.05% per annum. The Federal Funds Rate is the weighted average of the rates on overnight Federal funds transactions with members of the Federal Reserve System arranged by Federal funds brokers on such day, as published by the Federal Reserve Bank of New York on the business day succeeding such day.
We are required to make quarterly principal payments equal to 1.25% of the principal amount outstanding and are required to repay the aggregate principal amount outstanding on the maturity dates, from December 29, 2015 through February 27, 2017. During the six months ended June 30, 2013, we executed no additional borrowings and made principal payments on outstanding borrowings of $7.3 million from the Mortgage Facility. As of June 30, 2013, borrowings outstanding under the Mortgage Facility totaled $49.4 million, with $2.7 million recorded as a current maturity of long-term debt in the accompanying Consolidated Balance Sheets.
The Mortgage Facility also contains usual and customary provisions limiting our ability to engage in certain transactions, including limitations on our ability to incur additional debt, additional liens, make investments, and pay distributions to our stockholders. In addition, the Mortgage Facility requires certain financial covenants that are identical to those contained in our Revolving Credit Facility.
Real Estate Related Debt. We have entered into separate term mortgage loans with four of our manufacturer-affiliated finance partners, TMCC, MBFS, BMWFS, FMCC and several third party financial institutions (collectively, “Real Estate Notes”). The Real Estate Notes may be expanded for borrowings related to specific buildings and/or properties and are guaranteed by us. Each loan was made in connection with, and is secured by mortgage liens on the relevant real property owned by us that is mortgaged under the Real Estate Notes. The Real Estate Notes bear interest at fixed rates between 3.67% and 9.00%, and at variable indexed rates plus between 2.25% and 3.35% per annum. As of June 30, 2013, the aggregate outstanding balance under these Real Estate Notes was $230.4 million, with $16.1 million classified as a current maturity of long-term debt in the accompanying Consolidated Balance Sheets.
We also entered into separate term mortgage loans in the U.K. with another third-party financial institution which are secured by our U.K. subsidiary properties. These mortgage loans (collectively, “Foreign Notes”) are being repaid in monthly installments that began in July 1998 and mature by November 2022. As of June 30, 2013, borrowings under the Foreign Notes totaled $16.3 million, with $2.3 million classified as a current maturity of long-term debt in the accompanying Consolidated Balance Sheets.
Dividends. The payment of dividends is subject to the discretion of our Board of Directors after considering the results of operations, financial condition, cash flows, capital requirements, outlook for our business, general business conditions, the political and legislative environments and other factors.

51

Table of Contents

Further, we are limited under the terms of the Revolving Credit Facility and Mortgage Facility in our ability to make cash dividend payments to our stockholders and to repurchase shares of our outstanding common stock, based primarily on our quarterly net income or loss. As of June 30, 2013, the Restricted Payment Basket under both facilities was $146.3 million and will increase in the future periods by 50.0% of our cumulative net income, as well as the net proceeds from stock option exercises, and decrease by subsequent payments for cash dividends and share repurchases.
Stock Issuances. During the six months ended June 30, 2013, we issued 1.45 million shares of treasury stock, as part of the consideration paid for UAB Motors. No shares of our common stock have been issued or received under the 3.00% Purchased Options or the 3.00% Warrants. For diluted earnings-per-share calculations, we are required to include the dilutive effect, if applicable, of the net shares issuable under the 3.00% Notes and the 3.00% Warrants as depicted in the table below under the heading “Potential Dilutive Shares.” Although the 3.00% Purchased Options have the economic benefit of decreasing the dilutive effect of the 3.00% Notes, for EPS purposes, we cannot factor this benefit into our dilutive shares outstanding as their impact would be anti-dilutive. As of June 30, 2013, changes in the average price of our common stock impacted the share settlement of the 3.00% Notes, the 3.00% Purchased Options and the 3.00% Warrants as illustrated below.
 
Company
Stock Price
 
Net Shares Issuable
Under the 3.00%
Notes
 
Share Entitlement
Under the Purchased
Options
 
Shares
Issuable Under
the Warrants
 
Net Shares
Issuable
 
Potential
Dilutive
Shares
(Shares in thousands)
$
37.50

 
2

 
(2
)
 

 

 
2

$
40.00

 
193

 
(193
)
 

 

 
193

$
42.50

 
363

 
(363
)
 

 

 
363

$
45.00

 
513

 
(513
)
 

 

 
513

$
47.50

 
647

 
(647
)
 

 

 
647

$
50.00

 
768

 
(768
)
 

 

 
768

$
52.50

 
878

 
(878
)
 

 

 
878

$
55.00

 
978

 
(978
)
 

 

 
978

$
57.50

 
1,068

 
(1,068
)
 
130

 
130

 
1,198

$
60.00

 
1,152

 
(1,152
)
 
252

 
252

 
1,404

$
62.50

 
1,228

 
(1,228
)
 
365

 
365

 
1,593

$
65.00

 
1,299

 
(1,299
)
 
469

 
469

 
1,768

$
67.50

 
1,365

 
(1,365
)
 
565

 
565

 
1,930

$
70.00

 
1,426

 
(1,426
)
 
654

 
654

 
2,080

$
72.50

 
1,482

 
(1,482
)
 
738

 
738

 
2,220

$
75.00

 
1,535

 
(1,535
)
 
815

 
815

 
2,350

$
77.50

 
1,585

 
(1,585
)
 
888

 
888

 
2,473

$
80.00

 
1,631

 
(1,631
)
 
956

 
956

 
2,587

$
82.50

 
1,675

 
(1,675
)
 
1,020

 
1,020

 
2,695

$
85.00

 
1,716

 
(1,716
)
 
1,080

 
1,080

 
2,796

$
87.50

 
1,754

 
(1,754
)
 
1,137

 
1,137

 
2,891

$
90.00

 
1,791

 
(1,791
)
 
1,191

 
1,191

 
2,982

$
92.50

 
1,825

 
(1,825
)
 
1,242

 
1,242

 
3,067

$
95.00

 
1,858

 
(1,858
)
 
1,290

 
1,290

 
3,148

$
97.50

 
1,889

 
(1,889
)
 
1,335

 
1,335

 
3,224

$
100.00

 
1,918

 
(1,918
)
 
1,379

 
1,379

 
3,297

No shares of our common stock have been issued or received under the 2.25% Purchased Options or the 2.25% Warrants. For diluted earnings-per-share calculations, we are required to include the dilutive effect, if applicable, of the net shares issuable under the 2.25% Notes and the 2.25% Warrants as depicted in the table below under the heading “Potential Dilutive Shares.” Although the 2.25% Purchased Options have the economic benefit of decreasing the dilutive effect of the 2.25% Notes, for EPS purposes, we cannot factor this benefit into our dilutive shares outstanding as their impact would be anti-dilutive. As of June 30, 2013, changes in the average price of our common stock impacted the share settlement of the 2.25% Notes, the 2.25% Purchased Options and the 2.25% Warrants as illustrated below.

52

Table of Contents

Company
Stock Price
 
Net Shares Issuable
Under the 2.25%
Notes
 
Share Entitlement
Under the Purchased
Options
 
Shares
Issuable Under
the Warrants
 
Net Shares
Issuable
 
Potential
Dilutive
Shares
(Shares in thousands)
$
57.00

 

 
 
 
 

$
59.50

 
7

 
(7
)
 

 

 
7

$
62.00

 
131

 
(131
)
 

 

 
131

$
64.50

 
245

 
(245
)
 

 

 
245

$
67.00

 
351

 
(351
)
 

 

 
351

$
69.50

 
449

 
(449
)
 

 

 
449

$
72.00

 
540

 
(540
)
 

 

 
540

$
74.50

 
625

 
(625
)
 

 

 
625

$
77.00

 
705

 
(705
)
 

 

 
705

$
79.50

 
779

 
(779
)
 

 

 
779

$
82.00

 
850

 
(850
)
 
67

 
67

 
917

$
84.50

 
916

 
(916
)
 
156

 
156

 
1,072

$
87.00

 
978

 
(978
)
 
240

 
240

 
1,218

$
89.50

 
1,036

 
(1,036
)
 
319

 
319

 
1,355

$
92.00

 
1,092

 
(1,092
)
 
394

 
394

 
1,486

$
94.50

 
1,144

 
(1,144
)
 
465

 
465

 
1,609

$
97.00

 
1,194

 
(1,194
)
 
532

 
532

 
1,726

$
99.50

 
1,242

 
(1,242
)
 
596

 
596

 
1,838

$
102.00

 
1,287

 
(1,287
)
 
657

 
657

 
1,944

Stock Repurchases. From time to time, our Board of Directors authorizes us to repurchase shares of our common stock, subject to the restrictions of various debt agreements and our judgment. In July 2012, our Board of Directors authorized a repurchase program of up to $50.0 million of our common shares. No repurchases have been executed under the July 2012 authorization. Future repurchases are subject to the discretion of our Board of Directors after considering our results of operations, financial condition, cash flows, capital requirements, existing debt covenants, outlook for our business, general business conditions and other factors.

Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to a variety of market risks, including interest rate risk, and foreign currency exchange rate risk. We address these risks through a program of risk management, which includes the use of derivative instruments. The following quantitative and qualitative information is provided about financial instruments to which we are a party at June 30, 2013, and from which we may incur future gains or losses from changes in market interest rates and foreign currency exchange rates. We do not enter into derivative or other financial instruments for speculative or trading purposes.
Hypothetical changes in interest rates and foreign currency exchange rates chosen for the following estimated sensitivity analysis are considered to be reasonable near-term changes generally based on consideration of past fluctuations for each risk category. However, since it is not possible to accurately predict future changes in interest rate and foreign currency exchange rates, these hypothetical changes may not necessarily be an indicator of probable future fluctuations.
The following information about our market-sensitive financial instruments constitutes a “forward-looking statement.”
As of June 30, 2013, the outstanding principal amounts of our 2.25% Notes and 3.00% Notes totaled $182.8 million and $115.0 million, respectively, and had fair values of $220.1 million and $211.0 million, respectively. The carrying amounts of our 2.25% Notes and 3.00% Notes were $156.3 million and $82.5 million, respectively, at June 30, 2013.
Interest Rates. We have interest rate risk in our variable-rate debt obligations. Our policy is to monitor the effects of market changes in interest rates and manage our interest rate exposure through the use of a combination of fixed and floating-rate debt and interest rate swaps.
As of June 30, 2013, we had $1,187.2 million of variable-rate floorplan borrowings outstanding, $49.4 million of variable-rate Mortgage Facility borrowings outstanding, and $89.6 million of other variable-rate real estate related borrowings outstanding. Based on the aggregate amount of variable-rate borrowing outstanding as of June 30, 2013, and before the impact of our interest rate swaps described below, a 100 basis-point change in interest rates would have resulted in an approximate $13.3 million change to our annual interest expense. After consideration of the interest rate swaps described below, a 100 basis-

53

Table of Contents

point change would have yielded a net annual change of $8.8 million in annual interest expense based on the variable borrowings outstanding as of June 30, 2013. This interest rate sensitivity increased from 2012 primarily as a result of the increase in variable-rate floorplan borrowings.
Our exposure to changes in interest rates with respect to our variable-rate floorplan borrowings is partially mitigated by manufacturers’ interest assistance, which in some cases is influenced by changes in market based variable interest rates. We reflect interest assistance as a reduction of new vehicle inventory cost until the associated vehicle is sold. During the three months ended June 30, 2013, we recognized $10.0 million of interest assistance as a reduction of new vehicle cost of sales. For the past three years, the reduction to our new vehicle cost of sales has ranged from 69.3% of our floorplan interest expense for the fourth quarter of 2010 to 115.9% for the third quarter of 2012 and was 92.1% for the second quarter of 2013. In the U.S., manufacturer's interest assistance was 115.8% of floorplan interest expense in the second quarter of 2013. Although we can provide no assurance as to the amount of future interest assistance, it is our expectation, based on historical data that an increase in prevailing interest rates would result in increased assistance from certain manufacturers.
We use interest rate swaps to adjust our exposure to interest rate movements when appropriate, based upon market conditions. As of June 30, 2013, we held interest rate swaps with aggregate notional amounts of $450.0 million that fixed our underlying one-month LIBOR at a weighted average rate of 2.6%. These hedge instruments are designed to convert floating rate vehicle floorplan payables under our Revolving Credit Facility and variable rate Mortgage Facility borrowings to fixed rate debt. We entered into these swaps with several financial institutions that have investment grade credit ratings, thereby minimizing the risk of credit loss. We reflect the current fair value of all derivatives on our Consolidated Balance Sheets. The fair value of interest rate swaps is impacted by the forward one-month LIBOR curve and the length of time to maturity of the swap contracts. The related gains or losses on these transactions are deferred in stockholders’ equity as a component of accumulated other comprehensive loss. As of June 30, 2013, net unrealized losses, net of income taxes, totaled $15.8 million. These deferred gains and losses are recognized in income in the period in which the related items being hedged are recognized in expense. However, to the extent that the change in value of a derivative contract does not perfectly offset the change in the value of the items being hedged, that ineffective portion is immediately recognized in the results of operations. All of our interest rate hedges are designated as cash flow hedges. As of June 30, 2013, all of our derivative contracts were determined to be effective. As of June 30, 2013, a 100 basis-point change in the interest rates of our swaps would have resulted in a $4.5 million change to our annual interest expense. In addition to the $450.0 million of swaps in effect as of June 30, 2013, we also held interest rate swaps with forward starting dates between December 2014 and December 2016. These ten additional swaps expire between December 2017 and December 2019. As of June 30, 2013, the aggregate notional value of these forward-starting swaps was $525.0 million and the weighted average interest rate was 2.7%. The combination of these swaps is structured such that the notional value in effect at any given time through December 2019 does not exceed $600.0 million.
A summary of our interest rate swaps, including those in effect, as well as forward-starting, follows (dollars in millions).
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2Q13
 
3Q13
 
4Q13
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
Notional amount in effect at the end of period
 
$
450

 
$
450

 
$
450

 
$
550

 
$
550

 
$
600

 
$
350

 
$
200

 
$

Weighted average interest rate during the period
 
2.63
%
 
2.63
%
 
2.63
%
 
2.63
%
 
2.56
%
 
2.76
%
 
2.69
%
 
2.77
%
 
2.52
%
Foreign Currency Exchange Rates. As of June 30, 2013, we had dealership operations in the U.K. and Brazil. The functional currency of our U.K. subsidiaries is the British Pound Sterling (£) and of our Brazil subsidiaries is the Brazilian Real (R$). We intend to remain permanently invested in these foreign operations and, as such, do not hedge against foreign currency fluctuations that may impact our investment in our U.K. and Brazil subsidiaries. If we change our intent with respect to such international investment, we would expect to implement strategies designed to manage those risks in an effort to mitigate the effect of foreign currency fluctuations on our earnings and cash flows. A 10% change in average exchange rates for the British Pound Sterling versus the U.S. dollar would have resulted in a $34.4 million change to our revenues for the six months ended June 30, 2013. A 10% change in average exchange rates for the Brazilian Real versus the U.S. dollar would have resulted in a $28.8 million change to our revenues for the six months ended June 30, 2013.
For additional information about our market sensitive financial instruments please see Part II, “Item 7. Management’s Discussion & Analysis of Financial Condition and Results of Operations”, “Item 7A. Quantitative and Qualitative Disclosures About Market Risk” and Note 4 to “Item 8. Financial Statements and Supplementary Data” in our 2012 Form 10-K.

54

Table of Contents

Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), we have evaluated, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this quarterly report. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of June 30, 2013 at the reasonable assurance level.
Our management, including the principal executive officer and the principal financial officer, does not expect that our disclosure controls and procedures can prevent all possible errors or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that objectives of the control system are met. There are inherent limitations in all control systems, including the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple errors or mistakes. Additionally, controls can be circumvented by the intentional acts of one or more persons. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and while our disclosure controls and procedures are designed to be effective under circumstances where they should reasonably be expected to operate effectively, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Because of the inherent limitations in any control system, misstatements due to possible errors or fraud may occur and not be detected.
Changes in Internal Control over Financial Reporting
During the three months ended June 30, 2013, there was no change in our system of internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

55

Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings
We are not party to any legal proceedings, including class action lawsuits that, individually or in the aggregate, are reasonably expected to have a material adverse effect on our results of operations, financial condition or cash flows. For a discussion of our legal proceedings, see Part I, “Item 1. Financial Information,” Notes to Consolidated Financial Statements, Note 14, “Commitments and Contingencies”.
Item 1A. Risk Factors
Except as discussed below, there has been no material change in our risk factors as previously disclosed in “Item 1A. Risk Factors” of our 2012 Form 10-K. In addition to the other information set forth in this Form 10-Q, you should carefully consider the factors discussed in “Item 1A. Risk Factors” in our 2012 Form 10-K, which could materially affect our business, financial condition or future results. The risks described in this Form 10-Q and in our 2012 Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results.
We are subject to risks associated with our non-U.S. operations that could have an adverse effect on our business, results of operations and financial condition.
Over the past several years, we have significantly increased our operations outside the U.S. Expanding our operations in the U.K. and Brazil are important elements of our growth strategy. Operations outside of the U.S., particularly operations in emerging markets, such as Brazil, are subject to various risks which may not be present or as significant for operations within U.S. markets, and our exposure to these risks increases as we expand. Government actions, both in terms of policy-setting as well as actions directly affecting our operations, and economic uncertainty in some geographic regions in which we operate, such as emerging markets, could result in the disruption of markets and negatively affect our results of operations and cash flows in those areas.
Risks inherent in our international operations include, but are not limited to:
exposure to local economic conditions;
wage inflation in emerging markets;
social plans that prohibit or increase the cost of certain restructuring actions;
increases in working capital requirements related to long supply chains or regional terms of business;
currency exchange controls;
international monetary fluctuations and changes in the relative value of the U.S. dollar as compared to the currencies of other countries in which we conduct business;
variations in protection of legal rights;
import or export licensing requirements;
the difficulty of enforcing agreements and collecting receivables through certain foreign legal systems;
restrictive governmental actions such as restrictions on transfer or repatriation of funds and trade protection matters, including antidumping duties, tariffs, embargoes and prohibitions or restrictions on acquisitions or joint ventures;
increased risk of corruption;
changes in laws and regulations, including the laws and policies of the U.S. affecting trade and foreign investment;
more expansive legal rights of foreign labor unions;
the potential for nationalization of enterprises;
exposure to local public health concerns and the resultant impact on economic and political conditions;
transparency issues in general and, more specifically, the U.S. Foreign Corrupt Practices Act, the U.K. Bribery Act, and other anti-corruption compliance laws and issues;
unsettled social and political conditions, in general, and possible terrorist attacks, drug cartel related violence or acts of war, civil unrest, expansion of hostilities and other political risks; and

56

Table of Contents

potential tax inefficiencies in repatriating funds from non-U.S. subsidiaries.
The likelihood of these occurrences and their potential effect on our company vary from country to country and are unpredictable. These and other factors may have an adverse effect on our international operations and, therefore, on our business, results of operations and financial condition, which may become more pronounced as we expand our international presence.
We currently conduct our non-U.S. operations in the U.K. and Brazil. For the specific risks attendant to our operations in these countries, please see “Our U.K. operations are subject to risks associated with foreign currency and exchange rate fluctuations” included in “Item 1A. Risk Factors” of our 2012 Form 10-K and “Our growth in emerging markets, such as our Brazil, is subject to special risks that could have a material adverse effect on our operations” below.
Our growth in emerging markets, such as Brazil, is subject to special risks that could have a material adverse effect on our operations.
Many emerging markets have experienced growth rates in excess of the world's largest markets, leading to an increased contribution to the industry's global performance. As a result, we have been employing strategies to grow in emerging markets. Executing on this growth strategy, we acquired UAB Motors in February 2013, which allowed us to enter the Brazilian market. There is no assurance that our growth strategies in an emerging market, such as Brazil, will be successful or that Brazil will continue to sustain growth rates. In addition, Brazil, as an emerging market country may be particularly vulnerable to periods of financial instability or significant currency fluctuations as discussed above under “We are subject to risks associated with our non-U.S. operations that could have an adverse effect on our business, results of operations and financial condition,” which can adversely affect our results. Further, our growth in emerging markets by acquisition of existing dealerships, such as our acquisition of UAB Motors, is subject to additional risk as discussed under “Our ability to acquire new dealerships and successfully integrate those dealerships into our business could adversely affect the growth of our revenues and earnings” in “Item 1A. Risk Factors” of our 2012 Form 10-K.

Item 6. Exhibits
Those exhibits to be filed by Item 601 of Regulation S-K are listed in the Exhibit Index immediately preceding the exhibits filed herewith and such listing is incorporated herein by reference.


57

Table of Contents

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
 
 
Group 1 Automotive, Inc.
 
 
 
By:
                                  /s/  John C. Rickel
 
 
John C. Rickel
 
 
Senior Vice President and Chief Financial Officer
 
 
(Duly Authorized Officer and Principal Financial
 
 
and Accounting Officer)
Date: July 31, 2013

58

Table of Contents

EXHIBIT INDEX
 
 
 
 
 
Exhibit
Number
 
 
 
Description
 
 
 
 
 
3.1
 
 
Restated Certificate of Incorporation (Incorporated by reference to Exhibit 3.1 of Group 1 Automotive, Inc.’s Registration Statement on Form S-1 (Registration No. 333-29893) filed June 24, 1997)
3.2
 
 
Amended and Restated Bylaws of Group 1 Automotive, Inc. (Incorporated by reference to Exhibit 3.1 of Group 1 Automotive, Inc.’s Current Report on Form 8-K (File No. 001-13461) filed November 13, 2007)
10.1
 
 
Ninth Amended and Restated Revolving Credit Agreement dated effective as of June 20, 2013 (Incorporated by reference to Exhibit 10.1 of Group 1 Automotive Inc's Current Report on form 8-K (file No. 001-13461) filed June 26, 2013)
31.1**
 
 
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2**
 
 
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
 
 
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
 
 
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS†
 
 
XBRL Instance Document
 101.SCH†
 
 
XBRL Taxonomy Extension Schema Document
 101.CAL†
 
 
XBRL Taxonomy Extension Calculation Linkbase Document
 101.DEF†
 
 
XBRL Taxonomy Extension Definition Linkbase Document
 101.LAB†
 
 
XBRL Taxonomy Extension Label Linkbase Document
 101.PRE†
 
 
XBRL Taxonomy Extension Presentation Linkbase Document
 
 
 
 
 

**
 
Filed or furnished herewith
 
 
 
 
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under those sections.

59