Healthcare Realty Trust Inc - Quarter Report: 2010 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2010
Or
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 000-53206
HEALTHCARE TRUST OF AMERICA, INC.
(Exact name of registrant as specified in its charter)
Maryland (State or other jurisdiction of incorporation or organization) |
20-4738467 (I.R.S. Employer Identification No.) |
|
16427 N. Scottsdale Road, Suite 440, Scottsdale, Arizona (Address of principal executive offices) |
85254 (Zip Code) |
(480) 998-3478
(Registrants telephone number, including area code)
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed
by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
o Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See definition of large accelerated filer,
accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). o Yes þ No
As
of May 12, 2010, there were 155,772,782 shares of common stock of Healthcare Trust of
America, Inc. outstanding.
Healthcare Trust of America, Inc.
(A Maryland Corporation)
TABLE OF CONTENTS
(A Maryland Corporation)
TABLE OF CONTENTS
2
Table of Contents
PART I FINANCIAL INFORMATION
Item 1. Financial Statements.
Healthcare Trust of America, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
As of March 31, 2010 and December 31, 2009
(Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS
As of March 31, 2010 and December 31, 2009
(Unaudited)
March 31, 2010 | December 31, 2009 | |||||||
ASSETS |
||||||||
Real estate investments, net |
$ | 1,258,896,000 | $ | 1,149,789,000 | ||||
Real estate notes receivable, net |
55,333,000 | 54,763,000 | ||||||
Cash and cash equivalents |
128,404,000 | 219,001,000 | ||||||
Accounts and other receivables, net |
10,802,000 | 10,820,000 | ||||||
Restricted cash and escrow deposits |
31,059,000 | 14,065,000 | ||||||
Identified intangible assets, net |
221,163,000 | 203,222,000 | ||||||
Other assets, net |
23,340,000 | 21,875,000 | ||||||
Total assets |
$ | 1,728,997,000 | $ | 1,673,535,000 | ||||
LIABILITIES AND EQUITY |
||||||||
Liabilities: |
||||||||
Mortgage loans payable, net |
$ | 533,339,000 | $ | 540,028,000 | ||||
Accounts payable and accrued liabilities |
31,814,000 | 30,471,000 | ||||||
Accounts payable due to former affiliates, net |
1,007,000 | 4,776,000 | ||||||
Derivative financial instruments |
6,728,000 | 8,625,000 | ||||||
Security deposits, prepaid rent and other liabilities |
9,206,000 | 7,815,000 | ||||||
Identified intangible liabilities, net |
6,510,000 | 6,954,000 | ||||||
Total liabilities |
588,604,000 | 598,669,000 | ||||||
Commitments and contingencies (Note 11) |
||||||||
Redeemable noncontrolling interest of limited partners |
196,000 | 3,549,000 | ||||||
Stockholders
Equity: |
||||||||
Preferred stock, $0.01 par value;
200,000,000 shares authorized; none issued and outstanding |
| | ||||||
Common stock, $0.01 par value; 1,000,000,000 shares
authorized; 151,569,390 and 140,590,686 shares issued and
outstanding as of March 31, 2010 and December 31, 2009,
respectively |
1,515,000 | 1,405,000 | ||||||
Additional paid-in capital |
1,347,043,000 | 1,251,996,000 | ||||||
Accumulated deficit |
(208,361,000 | ) | (182,084,000 | ) | ||||
Total stockholders equity |
1,140,197,000 | 1,071,317,000 | ||||||
Total liabilities and equity |
$ | 1,728,997,000 | $ | 1,673,535,000 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
Healthcare Trust of America, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Months Ended March 31, 2010 and 2009
(Unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Months Ended March 31, 2010 and 2009
(Unaudited)
Three Months Ended March 31, | ||||||||
2010 | 2009 | |||||||
Revenues: |
||||||||
Rental income |
$ | 43,114,000 | $ | 29,190,000 | ||||
Interest and other income |
2,639,000 | 626,000 | ||||||
Total revenues |
45,753,000 | 29,816,000 | ||||||
Expenses: |
||||||||
Rental expenses |
15,088,000 | 11,801,000 | ||||||
General and administrative expenses |
3,188,000 | 2,306,000 | ||||||
Asset management fees |
| 1,269,000 | ||||||
Acquisition
expenses (Note 3) |
3,224,000 | 1,499,000 | ||||||
Depreciation and amortization |
17,311,000 | 13,299,000 | ||||||
Total expenses |
38,811,000 | 30,174,000 | ||||||
Income (loss) before other income (expense) |
6,942,000 | (358,000 | ) | |||||
Other income (expense): |
||||||||
Interest expense (including amortization of
deferred financing costs and debt discount): |
||||||||
Interest expense related to mortgage loans
payable and line of credit |
(9,142,000 | ) | (7,500,000 | ) | ||||
Gain on derivative financial instruments |
1,702,000 | 930,000 | ||||||
Interest and dividend income |
16,000 | 128,000 | ||||||
Net loss |
(482,000 | ) | (6,800,000 | ) | ||||
Less: Net loss attributable to noncontrolling
interest of limited partners |
(64,000 | ) | (70,000 | ) | ||||
Net loss attributable to controlling interest |
$ | (546,000 | ) | $ | (6,870,000 | ) | ||
Net loss per share basic and diluted |
$ | (0.00 | ) | $ | (0.08 | ) | ||
Weighted average number of shares outstanding
basic and diluted |
145,335,661 | 84,672,174 | ||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
Healthcare Trust of America, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
For the Three Months Ended March 31, 2010 and 2009
(Unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
For the Three Months Ended March 31, 2010 and 2009
(Unaudited)
Stockholders Equity | ||||||||||||||||||||
Common Stock | ||||||||||||||||||||
Number of | Additional | Accumulated | Total | |||||||||||||||||
Shares | Amount | Paid-In Capital | Deficit | Equity | ||||||||||||||||
BALANCE December 31, 2008 |
75,465,437 | $ | 755,000 | $ | 673,351,000 | $ | (74,786,000 | ) | $ | 599,320,000 | ||||||||||
Issuance of common stock |
19,424,343 | 193,000 | 193,854,000 | | 194,047,000 | |||||||||||||||
Offering costs |
| | (19,129,000 | ) | | (19,129,000 | ) | |||||||||||||
Amortization of nonvested share
based compensation |
| | 58,000 | | 58,000 | |||||||||||||||
Issuance of common stock under
the DRIP |
729,946 | 7,000 | 6,927,000 | | 6,934,000 | |||||||||||||||
Repurchase of common stock |
(136,762 | ) | (1,000 | ) | (1,309,000 | ) | | (1,310,000 | ) | |||||||||||
Distributions |
| | | (15,405,000 | ) | (15,405,000 | ) | |||||||||||||
Adjustment to redeemable
noncontrolling interests |
| | (188,000 | ) | | (188,000 | ) | |||||||||||||
Net loss attributable to
controlling interest |
| | | (6,870,000 | ) | (6,870,000 | ) | |||||||||||||
BALANCE March 31, 2009 |
95,482,964 | $ | 954,000 | $ | 853,564,000 | $ | (97,061,000 | ) | $ | 757,457,000 | ||||||||||
BALANCE December 31, 2009 |
140,590,686 | $ | 1,405,000 | $ | 1,251,996,000 | $ | (182,084,000 | ) | $ | 1,071,317,000 | ||||||||||
Issuance of common stock |
10,560,001 | 106,000 | 103,830,000 | | 103,936,000 | |||||||||||||||
Offering costs |
| | (12,898,000 | ) | | (12,898,000 | ) | |||||||||||||
Amortization of nonvested share
based compensation |
| | 156,000 | | 156,000 | |||||||||||||||
Issuance of common stock under
the DRIP |
1,318,102 | 13,000 | 12,509,000 | | 12,522,000 | |||||||||||||||
Repurchase of common stock |
(899,399 | ) | (9,000 | ) | (8,524,000 | ) | | (8,533,000 | ) | |||||||||||
Distributions |
| | | (26,032,000 | ) | (26,032,000 | ) | |||||||||||||
Adjustment to redeemable
noncontrolling interests |
| | (26,000 | ) | 301,000 | 275,000 | ||||||||||||||
Net loss attributable to
controlling interest |
| | | (546,000 | ) | (546,000 | ) | |||||||||||||
BALANCE March 31, 2010 |
151,569,390 | $ | 1,515,000 | $ | 1,347,043,000 | $ | (208,361,000 | ) | $ | 1,140,197,000 | ||||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
Healthcare Trust of America, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2010 and 2009
(Unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2010 and 2009
(Unaudited)
Three Months Ended March 31, | ||||||||
2010 | 2009 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net loss |
$ | (482,000 | ) | $ | (6,800,000 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
Depreciation and amortization (including deferred financing costs,
above/below market leases, debt discount, leasehold interests, deferred
rent receivable, note receivable closing costs and discount and lease
inducements) |
19,880,000 | 12,400,000 | ||||||
Stock based compensation, net of forfeitures |
156,000 | 58,000 | ||||||
Loss on property insurance settlements |
| (7,000 | ) | |||||
Bad debt expense |
59,000 | 349,000 | ||||||
Change in fair value of derivative financial instruments |
(1,702,000 | ) | (930,000 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Accounts and other receivables, net |
(312,000 | ) | (1,731,000 | ) | ||||
Other assets |
(3,286,000 | ) | (574,000 | ) | ||||
Accounts payable and accrued liabilities |
844,000 | 3,911,000 | ||||||
Accounts payable due to affiliates, net |
(3,769,000 | ) | (67,000 | ) | ||||
Security deposits, prepaid rent and other liabilities |
1,158,000 | (714,000 | ) | |||||
Net cash provided by operating activities |
12,546,000 | 5,895,000 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Acquisition of real estate investments |
(133,639,000 | ) | (36,588,000 | ) | ||||
Capital expenditures |
(4,828,000 | ) | (2,030,000 | ) | ||||
Restricted cash and escrow deposits |
(16,994,000 | ) | (365,000 | ) | ||||
Proceeds from insurance settlement |
| 61,000 | ||||||
Real estate deposits |
(141,000 | ) | | |||||
Net cash used in investing activities |
(155,602,000 | ) | (38,922,000 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Borrowings on mortgage loans payable |
13,000,000 | 1,696,000 | ||||||
Purchase of
noncontrolling interest |
(3,900,000 | ) | | |||||
Payments on mortgage loans payable |
(26,205,000 | ) | (8,922,000 | ) | ||||
Proceeds from issuance of common stock |
104,608,000 | 193,645,000 | ||||||
Debt financing costs |
(994,000 | ) | (42,000 | ) | ||||
Security deposits |
306,000 | 26,000 | ||||||
Repurchase of common stock |
(8,533,000 | ) | (1,310,000 | ) | ||||
Payment of offering costs |
(12,898,000 | ) | (17,929,000 | ) | ||||
Distributions |
(12,838,000 | ) | (7,313,000 | ) | ||||
Distributions to noncontrolling interest limited partner |
(87,000 | ) | (87,000 | ) | ||||
Net cash provided by financing activities |
52,459,000 | 159,764,000 | ||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
(90,597,000 | ) | 126,737,000 | |||||
CASH AND CASH EQUIVALENTS Beginning of period |
219,001,000 | 128,331,000 | ||||||
CASH AND CASH EQUIVALENTS End of period |
$ | 128,404,000 | $ | 255,068,000 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
||||||||
Cash paid for: |
||||||||
Interest |
$ | 9,418,000 | $ | 6,908,000 | ||||
Income taxes |
$ | 10,000 | $ | 5,000 | ||||
SUPPLEMENTAL DISCLOSURE OF NONCASH ACTIVITIES: |
||||||||
Investing Activities: |
||||||||
Accrued capital expenditures |
$ | 2,628,000 | $ | 1,700,000 | ||||
The following represents the significant increase in certain assets and
liabilities in connection with our acquisitions of real estate investments: |
||||||||
Mortgage loans payable, net |
$ | (6,357,000 | ) | $ | | |||
Financing Activities: |
||||||||
Issuance of common stock under the DRIP |
$ | 12,522,000 | $ | 6,934,000 | ||||
Distributions declared but not paid including stock issued under the DRIP |
$ | 9,227,000 | $ | 5,553,000 | ||||
Accrued offering costs |
$ | 1,384,000 | $ | 3,118,000 | ||||
Adjustment to redeemable noncontrolling interests |
$ | (275,000 | ) | $ | 188,000 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
Healthcare Trust of America, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
As of and for the Three Months Ended March 31, 2010 and 2009
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
As of and for the Three Months Ended March 31, 2010 and 2009
The use of the words we, us or our refers to Healthcare Trust of America, Inc. and its
subsidiaries, including Healthcare Trust of America Holdings, LP, except where the context
otherwise requires.
1. Organization and Description of Business
Healthcare Trust of America, Inc., a Maryland corporation, was incorporated on April 20, 2006.
We were initially capitalized on April 28, 2006 and consider that our date of inception.
We
are a self-managed, self-advised REIT. Accordingly, we do not pay
acquisition, disposition and asset management fees and we do not pay any internalization fees. Under our self-management structure, acquisitions and
asset management services are performed in-house by our employees, with certain monitored services provided by third parties
at market rates. Our internal management team, led by Scott D. Peters, Chief Executive Officer,
manages our day-to-day operations and oversees and supervises our employees and outside service
providers.
We provide stockholders the potential for income and growth through investment in a
diversified portfolio of real estate properties. We focus primarily on medical office buildings and
healthcare-related facilities. We also invest to a limited extent in
other real estate related assets. However, we do not presently intend to invest more
than 15.0% of our total assets in such other real estate related assets. We focus primarily on
investments that produce recurring income. We have qualified and elected to be taxed as a real
estate investment trust, or REIT, for federal income tax purposes and we intend to continue to be
taxed as a REIT. We conduct substantially all of our operations through Healthcare Trust of
America Holdings, LP, or our operating partnership.
In 2009, we implemented a customized property management structure aimed at improving property
operational performance at the asset and service provider levels, including the elimination of
oversight fees, and a company-directed leasing plan to optimize occupancy levels. Accordingly, we
engaged nationally recognized property management groups each to manage a specific
region beginning September 1, 2009 and reduced the fees we pay for property management services by
more than 50%. Our property management and leasing services are overseen internally, with designated services provided by
management companies selected and monitored by us. Each of the following management companies manages a specific geographic region: CB Richard Ellis, PM Realty Group,
Hokanson Companies, The Plaza Companies, and Nath Companies.
Realty Capital Securities, LLC, or RCS, an unaffiliated third party, serves as our dealer
manager. RCS is registered with the Securities and Exchange Commission, or the SEC, the Financial
Industry Regulatory Authority, or FINRA and all 50 states. RCS offers our securities for sale to a
network of broker dealers and licensed registered representatives.
As of March 31, 2010, we had made 61 acquisitions comprising approximately 8,073,000 square feet of gross
leasable area, or GLA, for an aggregate purchase price of $1,606,201,000 which includes 193
buildings and two real estate related assets. Additionally, we
purchased the remaining 20% interest in HTA-Duke Chesterfield
Rehab, LLC, the JV Company that owns the Chesterfield Rehabilitation Center, an asset in which we
had originally acquired an 80% interest in December 2007. As of March 31, 2010, the aggregate
occupancy of these properties was 91.3%.
On September 20, 2006, we commenced a best efforts initial public offering, or our initial
offering, in which we offered up to 200,000,000 shares of our common stock for $10.00 per share and
up to 21,052,632 shares of our common stock pursuant to our distribution reinvestment plan, or the
DRIP, at $9.50 per share, aggregating up to $2,200,000,000. As of March 19, 2010, the date upon
which our initial offering terminated, we had received and accepted subscriptions in our initial
offering for 147,562,354 shares of our common stock, or $1,474,062,000, excluding shares of our
common stock issued under the DRIP.
On April 6, 2009, we filed a Registration Statement on Form S-11 with the United States
Securities and Exchange Commission, or the SEC, with respect to our follow-on public
offering, or our follow-on offering, of up to 221,052,632 shares of our common stock, which the SEC
declared effective on March 19, 2010. Our follow-on offering includes up to 200,000,000 shares of
our common stock offered for sale at $10.00 per share in our primary
offering and up to 21,052,632 shares of our common
stock offered for sale pursuant to the DRIP at $9.50 per share. As of March 31, 2010, we have
received and accepted subscriptions in our follow-on offering for
82,021 shares of
our common stock, or $819,000, excluding shares of our common stock issued under the
DRIP.
7
Table of Contents
Our principal executive offices are located at 16427 N. Scottsdale Road, Suite 440,
Scottsdale, Arizona, 85254 and the telephone number is (480) 998-3478. For investor services,
please contact DST Systems, Inc. by telephone at (888) 801-0107.
2. Summary of Significant Accounting Policies
The summary of significant accounting policies presented below is designed to assist in
understanding our interim condensed consolidated financial statements. Such interim condensed
consolidated financial statements and the accompanying notes thereto are the representations of our
management, who are responsible for their integrity and objectivity. These accounting policies
conform to accounting principles generally accepted in the United States of America, or GAAP, in
all material respects, and have been consistently applied in preparing our accompanying interim
condensed consolidated financial statements.
Basis of Presentation
Our accompanying interim condensed consolidated financial statements include our accounts and
those of our operating partnership, the wholly-owned subsidiaries of our operating partnership and
any variable interest entities, as defined in the Financial Accounting Standards Board (FASB)
Accounting Standard Codification (ASC) 810, Consolidation (ASC 810). All significant
intercompany balances and transactions have been eliminated in the consolidated financial
statements. We operate in an umbrella partnership REIT structure in which wholly-owned subsidiaries
of our operating partnership own all of the properties acquired on our behalf. We are the sole
general partner of our operating partnership and as of March 31, 2010 and December 31, 2009, we
owned greater than a 99.99% general partnership interest in our operating partnership. Our former
advisor is a limited partner of our operating partnership and as of March 31, 2010 and December 31,
2009, owned less than a 0.01% limited partnership interest in our operating partnership. Our former
advisor may be entitled to certain subordinated distribution rights under the partnership agreement
for our operating partnership, subject to a number of conditions. Because we are the sole general
partner of our operating partnership and have unilateral control over its management and major
operating decisions (even if additional limited partners are admitted to our operating
partnership), the accounts of our operating partnership are consolidated in our consolidated
financial statements. All intercompany accounts and transactions are eliminated in consolidation.
Certain amounts presented in the statement of operations for the quarter ended March 31, 2009 have
been reclassified to conform to the presentation for the quarter ended March 31, 2010. In our previously
issued statement of operations for the quarter ended March 31, 2009, asset management fees of
$1,269,000 and acquisition expenses of $1,499,000 were included within general and administrative
expenses of $5,074,000.
Interim Unaudited Financial Data
Our accompanying interim condensed consolidated financial statements have been prepared by us
in accordance with GAAP in conjunction with the rules and regulations of the SEC. Certain
information and footnote disclosures required for annual financial statements have been condensed
or excluded pursuant to SEC rules and regulations. Accordingly, our accompanying interim condensed
consolidated financial statements do not include all of the information and footnotes required by
GAAP for complete financial statements. Our accompanying interim condensed consolidated financial
statements reflect all adjustments, which are, in our opinion, of a normal recurring nature and
necessary for a fair presentation of our financial position, results of operations and cash flows
for the interim period. Interim results of operations are not necessarily indicative of the results
to be expected for the full year; such results may be less favorable. Our accompanying interim
condensed consolidated financial statements should be read in conjunction with our audited
consolidated financial statements and the notes thereto included in our 2009 Annual Report on Form
10-K, as filed with the SEC on March 16, 2010.
Cash and Cash Equivalents
Cash and cash equivalents consist of highly liquid investments with a maturity of three months
or less when purchased.
Segment Disclosure
ASC 280, Segment Reporting (ASC 280) establishes standards for reporting financial and
descriptive information about an enterprises reportable segments. We have determined that we have
one reportable segment, with activities related to investing in medical office buildings,
healthcare-related facilities, commercial office properties and other real estate related assets.
Our investments in real estate and other real estate related assets are geographically diversified
and our chief operating decision maker evaluates operating performance on an individual asset
level. As each of our assets has similar economic characteristics, tenants, and products and
services, our assets have been aggregated into one reportable segment.
8
Table of Contents
Recently Issued Accounting Pronouncements
Below are the recently issued accounting pronouncements and our evaluation of the impact of
such pronouncements.
Consolidation Pronouncements
In June 2009, the FASB issued Statement of Financial Accounting Standards No. 167, Amendments
to FASB Interpretation No. 46(R) codified primarily in ASC 810-10, Consolidation Overall (ASC
810-10), which modifies how a company determines when an entity that is a VIE should be
consolidated. This guidance clarifies that the determination of whether a company is required to
consolidate an entity is based on, among other things, an entitys purpose and design and a
companys ability to direct the activities of the entity that most significantly impact the
entitys economic performance. It also requires an ongoing reassessment of whether a company is the
primary beneficiary of a VIE, and it requires additional disclosures about a companys involvement
in VIEs and any significant changes in risk exposure due to that involvement. This guidance became
effective for us on January 1, 2010. The adoption of this pronouncement did not have a material
impact on our consolidated financial statements.
Fair Value Pronouncements
In August 2009, the FASB issued Accounting Standards Update 2009-05, Fair Value Measurements
and Disclosures (ASU 2009-05), which provides alternatives to measuring the fair value of
liabilities when a quoted price for an identical liability traded in an active market does not
exist. The alternatives include using either (1) a valuation technique that uses quoted prices for
identical or similar liabilities or (2) another valuation technique, such as a present value
technique or a technique that is based on the amount paid or received by the reporting entity to
transfer an identical liability. The amended guidance became effective for us beginning October 1,
2009. The adoption of this ASU has not had a material impact on our consolidated financial
statements.
In January 2010, the FASB issued Accounting Standards Update 2010-06, Fair Value Measurements
and Disclosures (Topic 820), (ASU 2010-06), which provides amendments to Subtopic 820-10 that
require new disclosures and that clarify existing disclosures in order to increase transparency in
financial reporting with regard to recurring and nonrecurring fair value measurements. ASU 2010-06
requires new disclosures with respect to the amounts of significant transfers in and out of Level 1
and Level 2 fair value measurements and the reasons for those transfers, as well as separate
presentation about purchases, sales, issuances, and settlements in the reconciliation for fair
value measurements using significant unobservable inputs (Level 3). In addition, the Update
provides amendments that clarify existing disclosures, requiring a reporting entity to provide fair
value measurement disclosures for each class of assets and liabilities as well as disclosures about
the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring
fair value measurements that fall in either Level 2 or Level 3. Finally, the ASU amends guidance on
employers disclosures about postretirement benefit plan assets under ASC 715 to require that
disclosures be provided by classes of assets instead of by major categories of assets. ASU 2010-06
is effective for the interim and annual reporting periods beginning after December 15, 2009, except
for the disclosures about purchases, sales, issuances, and settlements in the rollforward of
activity in Level 3 fair value measurements, which are effective for fiscal years beginning after
December 15, 2010. Accordingly, this Update became effective for us on January 1, 2010 (except for
the Level 3 activity disclosures, which will become effective for us on January 1, 2011). The
adoption of ASU 2010-06 has not had a material impact on our consolidated financial statements.
Equity Pronouncements
In January 2010, the FASB
issued Accounting Standards Update 2010-01, Accounting for Distributions to Shareholders with Components of Stock and
Cash (ASU 2010-01), the objective of which was to address the diversity in practice related to the
accounting for a distribution to shareholders that offers them the ability to elect to receive their entire
distribution in cash or shares of equivalent value with a potential limitation on the total amount of cash that
shareholders can elect to receive in the aggregate. The Update clarifies that the stock portion of a distribution
to shareholders that allows them to elect to receive cash or shares with a potential limitation on the total amount
of cash that all shareholders can elect to receive in the aggregate is considered a share issuance that is reflected
in earnings per share (EPS) prospectively. The amended guidance became effective for us December 31, 2009. The
adoption of this pronouncement did not have a material impact on our consolidated financial statements.
3. Real Estate Investments
Our investments in our consolidated properties consisted of the following as of March 31, 2010
and December 31, 2009:
March 31, 2010 | December 31, 2009 | |||||||
Land |
$ | 131,315,000 | $ | 122,972,000 | ||||
Building and improvements |
1,194,994,000 | 1,083,496,000 | ||||||
Furniture and equipment |
10,000 | 10,000 | ||||||
1,326,319,000 | 1,206,478,000 | |||||||
Less: accumulated depreciation |
(67,423,000 | ) | (56,689,000 | ) | ||||
$ | 1,258,896,000 | $ | 1,149,789,000 | |||||
Depreciation expense for the three months ended March 31, 2010 and 2009 was $10,714,000 and
$7,528,000, respectively.
9
Table of Contents
During the three months ended March 31, 2010, we completed the acquisition of eight
properties, as well as of the remaining 20.0% interest in HTA-Duke Chesterfield, Rehab, LLC,
the Joint Venture Company that owns Chesterfield Rehabilitation
Center. Our original 80.0% interest was acquired on December 20, 2007.
On March 24, 2010, our subsidiary exercised its call option to buy, for $3,900,000, 100% of the
interest owned by its joint venture partner, BD St. Louis, in the JV Company. As a result of the closing of this purchase on March 24, 2010, as of March 31, 2010, we
own a 100% interest in the Chesterfield Rehabilitation Center.
See Note 13, Redeemable
Noncontrolling Interest of Limited Partners, for additional information related to this purchase.
The aggregate purchase price of the properties and joint venture interest was $145,890,000.
Acquisitions completed during the three months ended March 31, 2010 are set forth below:
Mortgage | ||||||||||||||||
Date | Ownership | Purchase | Loan | |||||||||||||
Property | Property Location | Acquired | Percentage | Price | Payables(1) | |||||||||||
Camp Creek |
Atlanta, GA | 3/2/10 | 100 | % | $ | 19,550,000 | $ | | ||||||||
King Street |
Jacksonville, FL | 3/9/10 | 100 | % | 10,775,000 | 6,602,000 | ||||||||||
Sugarland |
Houston, TX | 3/23/10 | 100 | % | 12,400,000 | | ||||||||||
Deaconess (Evansville) |
Evansville, IN | 3/23/10 | 100 | % | 45,257,000 | | ||||||||||
Chesterfield: Remaining 20% Interest (2) |
Chesterfield, MO | 3/24/10 | 100 | % | 3,900,000 | | ||||||||||
Pearland Cullen |
Pearland, TX | 3/31/10 | 100 | % | 6,775,000 | | ||||||||||
Hilton Head Heritage |
Hilton Head, SC | 3/31/10 | 100 | % | 8,058,000 | | ||||||||||
Triad Technology Center |
Baltimore, MD | 3/31/10 | 100 | % | 29,250,000 | | ||||||||||
Mt. Pleasant (E. Cooper) |
Mount Pleasant, SC | 3/31/10 | 100 | % | 9,925,000 | | ||||||||||
Total |
$ | 145,890,000 | $ | 6,602,000 | ||||||||||||
(1) | Represents the amount of the mortgage loan payable assumed or newly placed on the property in connection with the acquisition or secured by the property subsequent to acquisition. | |
(2) | Represents our purchase of the remaining 20% interest in the JV Company that owns Chesterfield Rehabilitation Center, in which our original 80% interest was purchased on December 20, 2007. See Note 13, Redeemable Noncontrolling Interest of Limited Partners, and Note 16, Business Combinations, for further information regarding this purchase. |
4. Real Estate Notes Receivable, Net
Real estate notes receivable, net consisted of the following as of March 31, 2010 and December
31, 2009:
Property Name | ||||||||||||||||
Location of Property | Property Type | Interest Rate | Maturity Date | March 31, 2010 | December 31, 2009 | |||||||||||
MacNeal Hospital Medical Office Building
Berwyn, Illinois |
Medical Office Building |
5.95 | %(1) | 11/01/11 | $ | 7,500,000 | $ | 7,500,000 | ||||||||
MacNeal Hospital Medical Office Building
Berwyn, Illinois |
Medical Office Building |
5.95 | %(1) | 11/01/11 | 7,500,000 | 7,500,000 | ||||||||||
St. Lukes Medical Office Building
Phoenix, Arizona |
Medical Office Building |
5.85 | %(2) | 11/01/11 | 3,750,000 | 3,750,000 | ||||||||||
St. Lukes Medical Office Building
Phoenix, Arizona |
Medical Office Building |
5.85 | %(2) | 11/01/11 | 1,250,000 | 1,250,000 | ||||||||||
Rush Presbyterian Medical Office
Building Oak Park, Illinois(4) |
Medical Office Building |
7.76 | %(3) | 12/01/14 | 41,150,000 | 41,150,000 | ||||||||||
Total real estate note receivable |
61,150,000 | 61,150,000 | ||||||||||||||
Add: Note receivable closing costs, net |
719,000 | 788,000 | ||||||||||||||
Less: discount, net |
(6,536,000 | ) | (7,175,000 | ) | ||||||||||||
Real estate notes receivable, net |
$ | 55,333,000 | $ | 54,763,000 | ||||||||||||
(1) | The effective interest rate associated with these notes as of March 31, 2010 is 7.93%. | |
(2) | The effective interest rate associated with these notes as of March 31, 2010 is 7.80%. | |
(3) | Represents an average interest rate for the life of the note. The interest rate for the period starting December 1, 2009 through November 30, 2011 is 7.448% of the unpaid balance. The interest rate for the period starting December 1, 2011 through November 30, 2012 is 7.674% of the unpaid balance. The interest rate for the period starting December 1, 2012 through December 1, 2014 is 8.125% of the unpaid balance. The note has an effective interest rate of 8.6%. | |
(4) | Rush Presbyterian balance shown includes $1,051,000 attributable to the Participation Rights option derivative instrument. This instrument is discussed further in Footnote 8, Derivative Financial Instruments. |
The discount is amortized on a straight-line basis over the respective life of each note.
10
Table of Contents
5. Identified Intangible Assets, Net
Identified intangible assets consisted of the following as of March 31, 2010 and December 31,
2009:
March 31, 2010 | December 31, 2009 | |||||||
In place leases, net of accumulated amortization of $29,575,000 and $25,452,000 as
of March 31, 2010 and December 31, 2009, respectively (with a weighted average remaining
life of 96 months and 95 months as of March 31, 2010 and December 31, 2009, respectively) |
$ | 87,913,000 | $ | 80,577,000 | ||||
Above market leases, net of accumulated amortization of $3,834,000 and $3,233,000 as of
March 31, 2010 and December 31, 2009, respectively (with a weighted average remaining
life of 87 months and 87 months as of
March 31, 2010 and December 31, 2009, respectively) |
14,762,000 | 11,831,000 | ||||||
Tenant relationships, net of accumulated amortization of $15,933,000 and $13,598,000 as of
March 31, 2010 and December 31, 2009, respectively (with a weighted average remaining
life of 158 months and 150 months as of March 31, 2010 and
December 31, 2009, respectively) |
97,551,000 | 89,610,000 | ||||||
Leasehold interests, net of accumulated amortization of $180,000 and $103,000 as of
March 31, 2010 and December 31, 2009, respectively (with a weighted average remaining
life of 870 months and 899 months as of March 31, 2010 and
December 31, 2009, respectively) |
20,937,000 | 21,204,000 | ||||||
$ | 221,163,000 | $ | 203,222,000 | |||||
Amortization expense recorded on the identified intangible assets for the three months ended
March 31, 2010 and 2009 was $7,129,000 and $6,612,000, respectively, which included $601,000 and
$484,000, respectively, of amortization recorded against rental income for above market leases and
$77,000 and $13,000, respectively, of amortization recorded against rental expenses for leasehold
interests in our accompanying condensed consolidated statements of operations.
6. Other Assets, Net
Other assets, net, consisted of the following as of March 31, 2010 and December 31, 2009:
March 31, 2010 | December 31, 2009 | |||||||
Deferred financing costs, net
of accumulated amortization of
$3,820,000 and $3,346,000 as of
March 31, 2010 and December 31,
2009, respectively |
$ | 3,187,000 | $ | 3,281,000 | ||||
Lease commissions, net of
accumulated amortization of
$573,000 and $427,000 as of March
31, 2010 and December 31, 2009,
respectively |
3,607,000 | 3,061,000 | ||||||
Lease inducements, net of
accumulated amortization of
$333,000 and $280,000 as of March
31, 2010 and December 31, 2009,
respectively |
1,046,000 | 1,215,000 | ||||||
Deferred rent receivable |
11,636,000 | 9,380,000 | ||||||
Prepaid expenses, deposits and other |
3,864,000 | 4,938,000 | ||||||
$ | 23,340,000 | $ | 21,875,000 | |||||
Amortization and depreciation expense recorded on deferred financing costs, lease commissions,
lease inducements and other assets for the three months ended March 31, 2010 and 2009 was $797,000
and $542,000, respectively, of which $481,000 and $465,000, respectively, of amortization was
recorded against interest expense for deferred financing costs and $169,000 and $24,000,
respectively, of amortization was recorded against rental income for lease inducements in our
accompanying condensed consolidated statements of operations.
7. Mortgage Loans Payable, Net
Mortgage loans payable were $535,858,000 ($533,339,000, net of discount) and $542,462,000
($540,028,000, net of discount) as of March 31, 2010 and December 31, 2009, respectively. As of
March 31, 2010, we had fixed and variable rate mortgage loans with effective interest rates ranging
from 1.60% to 12.75% per annum and a weighted average effective interest rate of 3.99% per annum.
As of March 31, 2010, we had $228,861,000 ($226,342,000, net of discount) of fixed rate debt, or
42.7% of mortgage loans payable, at a weighted average interest rate of 5.99% per annum, and
$306,997,000 of variable rate debt, or 57.3% of mortgage loans payable, at a weighted average
interest rate of 2.50% per annum. As of December 31, 2009, we had fixed and variable rate mortgage
loans with effective interest rates ranging from 1.58% to 12.75% per annum and a weighted average
effective interest rate of 3.94% per annum. As of December 31, 2009, we had $209,858,000
($207,424,000 net of discount) of fixed rate debt, or 38.7% of mortgage loans payable, at a
weighted average interest rate of 5.99% per annum, and $332,604,000 of variable rate debt, or 61.3%
of mortgage loans payable, at a weighted average interest rate of
2.65% per annum. All of our mortgage loans payable were
collateralized by our investment properties at March 31, 2010 and
December 31, 2009.
11
Table of Contents
We are required by the terms of the applicable loan documents to meet certain financial
covenants, such as debt service coverage ratios, rent coverage ratios and reporting requirements.
As of December 31, 2009, we were in compliance with all such covenants and requirements on
$457,262,000 of our mortgage loans payable and were making appropriate adjustments to comply with
such covenants on $85,200,000 of our mortgage loans payable by depositing $22,676,000 into a
restricted collateral account. As of March 31, 2010, we believe that we were in compliance with all
such covenants and requirements on $450,658,000 of our mortgage loans payable. The $22,676,000
deposited within the restricted collateral account in order to comply with covenants on our
remaining $85,200,000 balance of mortgage loans payable remains in that restricted account as of
March 31, 2010.
Mortgage loans payable consisted of the following as of March 31, 2010 and December 31, 2009:
Interest | Maturity | |||||||||||||||
Property | Rate | Date | March 31, 2010 | December 31, 2009 (c) | ||||||||||||
Fixed Rate Debt: |
||||||||||||||||
Southpointe Office Parke and Epler Parke I |
6.11 | % | 09/01/16 | $ | 9,146,000 | $ | 9,146,000 | |||||||||
Crawfordsville Medical Office Park and Athens
Surgery Center |
6.12 | % | 10/01/16 | 4,264,000 | 4,264,000 | |||||||||||
The Gallery Professional Building |
5.76 | % | 03/01/17 | 6,000,000 | 6,000,000 | |||||||||||
Lenox Office Park, Building G |
5.88 | % | 02/01/17 | 12,000,000 | 12,000,000 | |||||||||||
Commons V Medical Office Building |
5.54 | % | 06/11/17 | 9,774,000 | 9,809,000 | |||||||||||
Yorktown Medical Center and Shakerag Medical Center |
5.52 | % | 05/11/17 | 13,530,000 | 13,530,000 | |||||||||||
Thunderbird Medical Plaza |
5.67 | % | 06/11/17 | 13,871,000 | 13,917,000 | |||||||||||
Gwinnett Professional Center |
5.88 | % | 01/01/14 | 5,483,000 | 5,509,000 | |||||||||||
Northmeadow Medical Center |
5.99 | % | 12/01/14 | 7,667,000 | 7,706,000 | |||||||||||
Medical Portfolio 2 |
5.91 | % | 07/01/13 | 14,171,000 | 14,222,000 | |||||||||||
Renaissance Medical Centre |
5.38 | % | 09/01/15 | 18,682,000 | 18,767,000 | |||||||||||
Renaissance Medical Centre |
12.75 | % | 09/01/15 | 1,241,000 | 1,242,000 | |||||||||||
Medical Portfolio 4 |
5.50 | % | 06/01/19 | 6,554,000 | 6,586,000 | |||||||||||
Medical Portfolio 4 |
6.18 | % | 06/01/19 | 1,676,000 | 1,684,000 | |||||||||||
Marietta Health Park |
5.11 | % | 11/01/15 | 7,200,000 | 7,200,000 | |||||||||||
Hampden Place |
5.98 | % | 1/1/2012 | 8,709,000 | 8,785,000 | |||||||||||
Greenville-Patewood |
6.18 | % | 1/1/2016 | 35,931,000 | 36,000,000 | |||||||||||
Greenville Greer |
6.00 | % | 02/01/17 | 8,492,000 | | |||||||||||
Greenville Memorial |
6.00 | % | 02/01/17 | 4,496,000 | | |||||||||||
Sun City-Note B |
6.54 | % | 9/1/2014 | 14,947,000 | 14,997,000 | |||||||||||
Sun City-Note C |
6.50 | % | 9/1/2014 | 4,482,000 | 4,509,000 | |||||||||||
Sun City Note D |
6.98 | % | 9/1/2014 | 13,943,000 | 13,985,000 | |||||||||||
King Street |
5.88 | % | 03/05/17 | 6,602,000 | | |||||||||||
Total fixed rate debt |
228,861,000 | 209,858,000 | ||||||||||||||
Variable Rate Debt: |
||||||||||||||||
Senior Care Portfolio 1 |
4.75 | %(a) | 03/31/10 | | 24,800,000 | |||||||||||
1 and 4 Market Exchange |
1.60 | %(a) | 09/30/10 | 14,500,000 | (b) | 14,500,000 | ||||||||||
East Florida Senior Care Portfolio |
1.65 | %(a) | 10/01/10 | 29,334,000 | (b) | 29,451,000 | ||||||||||
Kokomo Medical Office Park |
1.65 | %(a) | 11/30/10 | 8,300,000 | (b) | 8,300,000 | ||||||||||
Chesterfield Rehabilitation Center |
1.90 | %(a) | 12/30/10 | 22,000,000 | (b) | 22,000,000 | ||||||||||
Park Place Office Park |
1.80 | %(a) | 12/31/10 | 10,943,000 | (b) | 10,943,000 | ||||||||||
Highlands Ranch Medical Plaza |
1.80 | %(a) | 12/31/10 | 8,853,000 | (b) | 8,853,000 | ||||||||||
Medical Portfolio 1 |
1.93 | %(a) | 02/28/11 | 20,240,000 | (b) | 20,460,000 | ||||||||||
Fort Road Medical Building |
1.90 | %(a) | 03/06/11 | 5,800,000 | (b) | 5,800,000 | ||||||||||
Medical Portfolio 3 |
2.50 | %(a) | 06/26/11 | 58,000,000 | (b) | 58,000,000 | ||||||||||
SouthCrest Medical Plaza |
2.45 | %(a) | 06/30/11 | 12,870,000 | (b) | 12,870,000 | ||||||||||
Wachovia Pool Loans(d) |
4.65 | %(a) | 06/30/11 | 49,415,000 | (b) | 49,696,000 | ||||||||||
Cypress Station Medical Office Building |
2.00 | %(a) | 09/01/11 | 7,107,000 | (b) | 7,131,000 | ||||||||||
Medical Portfolio 4 |
2.40 | %(a) | 09/24/11 | 21,400,000 | (b) | 21,400,000 | ||||||||||
Decatur Medical Plaza |
2.25 | %(a) | 09/26/11 | 7,900,000 | (b) | 7,900,000 | ||||||||||
Mountain Empire Portfolio |
2.35 | %(a) | 09/28/11 | 18,763,000 | (b) | 18,882,000 | ||||||||||
Sun City-Sun 1 |
1.75 | %(a) | 12/31/14 | 2,000,000 | (b) | 2,000,000 |
12
Table of Contents
Interest | Maturity | |||||||||||||||
Property | Rate | Date | March 31, 2010 | December 31, 2009 (c) | ||||||||||||
Sun City-Sun 2 |
1.75 | %(a) | 12/31/14 | 9,572,000 | (b) | 9,618,000 | ||||||||||
Total variable rate debt |
306,997,000 | 332,604,000 | ||||||||||||||
Total fixed and variable debt |
535,858,000 | 542,462,000 | ||||||||||||||
Less: discount |
(2,519,000 | ) | (2,434,000 | ) | ||||||||||||
Mortgage loans payable, net |
$ | 533,339,000 | $ | 540,028,000 | ||||||||||||
(a) | Represents the interest rate in effect as of March 31, 2010. | |
(b) | As of March 31, 2010, we had variable rate mortgage loans on 21 of our properties with effective interest rates ranging from 1.60% to 4.65% per annum and a weighted average effective interest rate of 2.50% per annum. However, as of March 31, 2010, we had fixed rate interest rate swaps, ranging from 4.51% to 6.02%, on our variable rate mortgage loans payable on 19 of our properties, thereby effectively fixing our interest rate on those mortgage loans payable. | |
(c) | As of December 31, 2009, we had variable rate mortgage loans on 22 of our properties with effective interest rates ranging from 1.58% to 4.75% per annum and a weighted average effective interest rate of 2.65% per annum. However, as of December 31, 2009, we had fixed rate interest rate swaps, ranging from 4.51% to 6.02%, on our variable rate mortgage loans payable on 20 of our properties, thereby effectively fixing our interest rate on those mortgage loans payable. | |
(d) | We have a mortgage loan in the principal amount of $49,415,000 and $49,696,000, as of March 31, 2010 and December 31, 2009, respectively, secured by Epler Parke Building B, 5995 Plaza Drive, Nutfield Professional Center, Medical Portfolio 2 and Academy Medical Center. |
The principal payments due on our mortgage loans payable as of March 31, 2010 for the nine
months ending December 31, 2010 and for each of the next four years ending December 31 and
thereafter, is as follows:
Year | Amount | |||
2010 |
$ | 98,179,000 | ||
2011 |
203,740,000 | |||
2012 |
12,708,000 | |||
2013 |
17,975,000 | |||
2014 |
46,541,000 | |||
Thereafter |
156,715,000 | |||
Total |
$ | 535,858,000 | ||
The table above does not reflect all available extension options. Of the amounts maturing in
2010, $53,653,000 have two one-year extensions available and $29,334,000 have a one-year extension
available. Of the amounts maturing in 2011, $181,255,000 have two one-year extensions available.
8. Derivative Financial Instruments
ASC 815 establishes accounting and reporting standards for derivative instruments, including
certain derivative instruments embedded in other contracts, and for hedging activities. We utilize
derivatives such as fixed interest rate swaps and interest rate caps to add stability to interest
expense and to manage our exposure to interest rate movements. In addition to these instruments,
our financial statements reflect a derivative instrument related to a contractual participation
interest in the potential sale of the Rush Medical Office Building, which serves to secure a Note
Receivable acquired by us on December 1, 2009. Consistent with ASC 815, we record derivative
financial instruments on our accompanying consolidated balance sheets as either an asset or a
liability measured at fair value. ASC 815 permits special hedge accounting if certain requirements
are met. Hedge accounting allows for gains and losses on derivatives designated as hedges to be
offset by the change in value of the hedged item(s) or to be deferred in other comprehensive
income.
As of March 31, 2010 and December 31, 2009, no derivatives were designated as fair value
hedges or cash flow hedges. Derivatives not designated as hedges are not speculative and are used
to manage our exposure to interest rate movements, but do not meet the strict hedge accounting
requirements of ASC 815. Changes in the fair value of derivative financial instruments are recorded
in gain on derivative financial instruments in our accompanying condensed consolidated statements
of operations.
13
Table of Contents
The following table lists the derivative financial instruments held by us as of March 31,
2010:
Notional Amount | Index | Rate | Fair Value | Instrument | Maturity | |||||||||||
$ | 14,500,000 | LIBOR | 5.97 | % | $ | (364,000 | ) | Swap
|
09/28/10 | |||||||
8,300,000 | LIBOR | 5.86 | (257,000 | ) | Swap
|
11/30/10 | ||||||||||
8,853,000 | LIBOR | 5.52 | (267,000 | ) | Swap
|
12/31/10 | ||||||||||
10,943,000 | LIBOR | 5.52 | (330,000 | ) | Swap
|
12/31/10 | ||||||||||
22,000,000 | LIBOR | 5.59 | (619,000 | ) | Swap
|
12/30/10 | ||||||||||
29,334,000 | LIBOR | 6.02 | (713,000 | ) | Swap
|
10/01/10 | ||||||||||
20,167,000 | LIBOR | 5.23 | (580,000 | ) | Swap
|
01/31/11 | ||||||||||
5,800,000 | LIBOR | 4.70 | (154,000 | ) | Swap
|
03/06/11 | ||||||||||
7,115,000 | LIBOR | 4.51 | (32,000 | ) | Swap
|
05/03/10 | ||||||||||
49,508,000 | LIBOR | 5.60 | (538,000 | ) | Swap
|
06/30/10 | ||||||||||
12,870,000 | LIBOR | 5.65 | (137,000 | ) | Swap
|
06/30/10 | ||||||||||
58,000,000 | LIBOR | 5.59 | (588,000 | ) | Swap
|
06/26/10 | ||||||||||
21,400,000 | LIBOR | 5.27 | (791,000 | ) | Swap
|
09/23/11 | ||||||||||
7,900,000 | LIBOR | 5.16 | (298,000 | ) | Swap
|
09/26/11 | ||||||||||
17,150,000 | LIBOR | 5.87 | (1,060,000 | ) | Swap
|
09/28/13 | ||||||||||
9,618,000 | LIBOR | 2.00 | 695,000 | Cap
|
12/31/14 | |||||||||||
54,000,000 | N/A | N/A | 1,051,000 | Participation Interest
|
12/01/29 |
The following table lists the derivative financial instruments held by us as of December 31,
2009:
Notional Amount | Index | Rate | Fair Value | Instrument | Maturity | |||||||||||
$ | 14,500,000 | LIBOR | 5.97 | % | $ | (505,000 | ) | Swap
|
09/28/10 | |||||||
8,300,000 | LIBOR | 5.86 | (327,000 | ) | Swap
|
11/30/10 | ||||||||||
8,853,000 | LIBOR | 5.52 | (326,000 | ) | Swap
|
12/31/10 | ||||||||||
10,943,000 | LIBOR | 5.52 | (403,000 | ) | Swap
|
12/31/10 | ||||||||||
22,000,000 | LIBOR | 5.59 | (759,000 | ) | Swap
|
12/30/10 | ||||||||||
29,101,000 | LIBOR | 6.02 | (998,000 | ) | Swap
|
10/01/10 | ||||||||||
22,000,000 | LIBOR | 5.23 | (688,000 | ) | Swap
|
01/31/11 | ||||||||||
5,800,000 | LIBOR | 4.70 | (173,000 | ) | Swap
|
03/06/11 | ||||||||||
7,292,000 | LIBOR | 4.51 | (75,000 | ) | Swap
|
05/03/10 | ||||||||||
24,800,000 | LIBOR | 4.85 | (206,000 | ) | Swap
|
03/31/10 | ||||||||||
50,321,000 | LIBOR | 5.60 | (922,000 | ) | Swap
|
06/30/10 | ||||||||||
12,870,000 | LIBOR | 5.65 | (236,000 | ) | Swap
|
06/30/10 | ||||||||||
58,000,000 | LIBOR | 5.59 | (1,016,000 | ) | Swap
|
06/26/10 | ||||||||||
21,400,000 | LIBOR | 5.27 | (782,000 | ) | Swap
|
09/23/11 | ||||||||||
7,900,000 | LIBOR | 5.16 | (296,000 | ) | Swap
|
09/26/11 | ||||||||||
17,304,000 | LIBOR | 5.87 | (913,000 | ) | Swap
|
09/28/13 | ||||||||||
9,618,000 | LIBOR | 2.00 | 890,000 | Cap
|
12/31/14 | |||||||||||
54,000,000 | N/A | N/A | 1,051,000 | Participation Interest
|
12/01/29 |
As of March 31, 2010 and December 31, 2009, the fair value of our derivative financial
instruments was as follows:
Asset Derivatives | Liability Derivatives | |||||||||||||||||||||||
March 31, 2010 | December 31, 2009 | March 31, 2010 | December 31, 2009 | |||||||||||||||||||||
Derivatives not designated as | Balance Sheet | Balance Sheet | Balance Sheet | Balance Sheet | ||||||||||||||||||||
hedging instruments: | Location | Fair Value | Location | Fair Value | Location | Fair Value | Location | Fair Value | ||||||||||||||||
Interest Rate Swaps
|
Derivative Financial Instruments | $ | | Derivative Financial Instruments | $ | | Derivative Financial Instruments |
$ | 6,728,000 | Derivative Financial Instruments |
$ | 8,625,000 | ||||||||||||
Interest Rate Cap
|
Other Assets | $ | 695,000 | Other Assets | $ | 890,000 | ||||||||||||||||||
Participation Interest
|
Other Assets | $ | 1,051,000 | Other Assets | $ | 1,051,000 |
14
Table of Contents
For the three months ended March 31, 2010 and 2009, our derivative financial instruments
had the following effect on our condensed consolidated statements of operations:
Location of Gain | Amount of Gain (Loss) Recognized | |||||||||||
Derivatives not designated as hedging | (Loss) | Three Months Ended | ||||||||||
instruments: | Recognized | March 31, 2010 | March 31, 2009 | |||||||||
Interest rate swaps |
Gain (loss) on derivative instruments | $ | 1,897,000 | $ | 930,000 | |||||||
Interest rate cap |
Gain (loss) on derivative instruments | $ | (195,000 | ) | $ | | ||||||
Participation interest |
Gain (loss) on derivative instruments | $ | | $ | |
We have agreements with each of our interest rate swap derivative counterparties that contain
a provision whereby if we default on certain of our unsecured indebtedness, then we could also be
declared in default on our interest rate swap derivative obligations resulting in an acceleration
of payment. In addition, we are exposed to credit risk in the event of non-performance by our
derivative counterparties. We believe we mitigate our credit risk by entering into agreements with
credit-worthy counterparties. We record counterparty credit risk valuation adjustments on interest
rate swap derivative assets in order to properly reflect the credit quality of the counterparty. In
addition, our fair value of interest rate swap derivative liabilities is adjusted to reflect the
impact of our credit quality. As of March 31, 2010 and December 31, 2009, there have been no
termination events or events of default related to the interest rate swaps.
9. Line of Credit
As of March 31, 2010, we had a loan agreement, or the Loan Agreement, in which we obtained a
secured revolving line of credit in an aggregate maximum principal amount of $80,000,000. We did
not borrow on this line of credit during 2009 or during the three
months ended March 31, 2010.
The actual amount of credit available under the Loan Agreement at any given time is a function of and is subject to
certain loan to cost, loan to value and debt service coverage ratios contained in the Loan
Agreement.
At our option, loans under the Loan Agreement bear interest at per annum rates equal to: (1)
the London Interbank Offered Rate, or LIBOR, plus a margin of 1.50%,
(2) the greater of LaSalle Bank National Associations
prime rate or the Federal Funds Rate (as defined in the Loan Agreement) plus 0.50%, or (3) a
combination of these rates.
The Loan Agreement contains various affirmative and negative covenants that are customary for
facilities and transactions of this type, including limitations on the incurrence of debt by us and
our subsidiaries that own properties that serve as collateral for the Loan Agreement, limitations
on the nature of our business, and limitations on our subsidiaries that own properties that serve
as collateral for the Loan Agreement. The Loan Agreement also imposes the following financial
covenants on us and our operating partnership, as applicable: (1) a minimum ratio of operating cash
flow to interest expense, (2) a maximum ratio of liabilities to asset value, (3) a maximum
distribution covenant and (4) a minimum net worth covenant, all of which are defined in the Loan
Agreement. In addition, the Loan Agreement includes events of default that are customary for
facilities and transactions of this type. As of March 31, 2010 and December 31, 2009, we were in
compliance with all such covenants and requirements. We do not intend
to borrow from our existing facility, and we are currently in
discussions with various lenders regarding a replacement credit facility.
As of March 31, 2010 and December 31, 2009, there were no borrowings under the Loan Agreement.
10. Identified Intangible Liabilities, Net
Identified intangible liabilities consisted of the following as of March 31, 2010 and December
31, 2009:
March 31, 2010 | December 31, 2009 | |||||||
Below market leases, net of
accumulated amortization of
$3,477,000 and $3,033,000 as of
March 31, 2010 and December 31,
2009, respectively (with a weighted
average remaining life of 96 months
and 94 months as of March 31, 2010
and December 31, 2009, respectively) |
$ | 6,510,000 | $ | 6,954,000 | ||||
$ | 6,510,000 | $ | 6,954,000 | |||||
Amortization recorded on the identified intangible liabilities for the three months ended
March 31, 2010 and 2009 was $443,000 and $501,000, respectively, which is recorded to rental income
in our accompanying condensed consolidated statements of operations.
15
Table of Contents
11. Commitments and Contingencies
Litigation
We are not presently subject to any material litigation nor, to our knowledge, is any material
litigation threatened against us, which if determined unfavorably to us, would have a material
adverse effect on our consolidated financial statements.
Environmental Matters
We follow the policy of monitoring our properties for the presence of hazardous or toxic
substances. While there can be no assurance that a material environmental liability does not exist
at our properties, we are not currently aware of any environmental liability with respect to our
properties that would have a material effect on our consolidated financial position, results of
operations or cash flows. Further, we are not aware of any environmental liability or any
unasserted claim or assessment with respect to an environmental liability that we believe would
require additional disclosure or the recording of a loss contingency.
Other Organizational and Offering Expenses
Our former advisor previously was entitled to receive up to 1.5% of the aggregate gross
offering proceeds from the sale of shares of our common stock in the primary offering for
reimbursement of cumulative organizational and offering expenses pursuant to the terms of the
expired Advisory Agreement with our former advisor, or the Advisory
Agreement. As a self-managed company, we are responsible for all of our future
organizational and offering expenses, including those incurred in connection with our follow-on
offering. These other organization and offering expenses include all expenses (other than selling
commissions and dealer manager fees, which generally represent 7.0% and 3.0% of our gross offering
proceeds, respectively) to be paid by us in connection with our follow-on offering.
Other
Our other commitments and contingencies include the usual obligations of real estate owners
and operators in the normal course of business. In our opinion, these matters are not expected to
have a material adverse effect on our consolidated financial position, results of operations or
cash flows.
12. Related Party Transactions
Fees and Expenses Paid to Former Affiliates
Upon the effectiveness of our initial offering,
we entered into the Advisory Agreement with our former advisor and a dealer manager agreement with
our former dealer manager. These agreements entitled our former advisor, our former dealer manager
and their affiliates to specified compensation for certain services as well as reimbursement of
certain expenses. The Advisory Agreement expired on September 20, 2009. On May 21, 2009, we provided notice to
Grubb & Ellis Securities, Inc., or Grubb & Ellis Securities, our former dealer manager, that we
would proceed with a dealer manager transition pursuant to which Grubb & Ellis Securities would cease to
serve as our dealer manager for our initial offering at the end of the day on August 28, 2009.
Commencing August 29, 2009, RCS, an unaffiliated third party,
assumed the role of dealer manager for the remainder of the offering period. RCS now serves as the
dealer manager for our follow-on offering. In the aggregate, for the three months ended March 31,
2010 and 2009, we incurred fees to our former advisor and its affiliates of $0 and $23,080,000,
respectively.
Offering Stage
Selling Commissions
Prior to the transition of the dealer manager function to RCS, our former dealer manager
received selling commissions of up to 7.0% of the gross offering proceeds from the sale of shares
of our common stock in our initial offering other than shares of our common stock sold pursuant to
the DRIP. Our former dealer manager re-allowed all or a portion of these fees to participating
broker-dealers. For the three months ended March 31, 2010 and 2009, we incurred $0 and $13,396,000,
respectively, in selling commissions to our former dealer manager. Such selling commissions are charged to stockholders equity as such
amounts were reimbursed to our former dealer manager from the gross proceeds of our initial
offering.
16
Table of Contents
Marketing Support Fees and Due Diligence Expense Reimbursements
Our former dealer manager received non-accountable marketing support fees of up to 2.5% of the
gross offering proceeds from the sale of shares of our common stock in our initial offering other
than shares of our common stock sold pursuant to the DRIP. Our former dealer manager re-allowed a
portion up to 1.5% of the gross offering proceeds for non-accountable marketing fees to
participating broker-dealers. In addition, in our initial offering, we reimbursed our former dealer
manager or its affiliates an additional 0.5% of the gross offering proceeds to participating
broker-dealers for accountable bona fide due diligence expenses. For the three months ended March
31, 2010 and 2009, we incurred $0 and $4,870,000, respectively, in marketing support fees and due
diligence expense reimbursements to our former dealer manager. Such fees and reimbursements are
charged to stockholders equity as such amounts are reimbursed to our former dealer manager or its
affiliates from the gross proceeds of our initial offering.
Other Organizational and Offering Expenses
Our other organizational and offering expenses have been paid by our former advisor or Grubb &
Ellis Realty Investors on our behalf. Our former advisor was reimbursed for actual expenses
incurred up to 1.5% of the gross offering proceeds from the sale of shares of our common stock in
our initial offering other than shares of our common stock sold pursuant to the DRIP. For the three
months ended March 31, 2010 and 2009, we incurred $0 and $863,000, respectively, in offering
expenses to our former advisor and its affiliates. Other organizational expenses are expensed as
incurred, and offering expenses are charged to stockholders equity as such amounts are reimbursed
to our former advisor or its affiliates from the gross proceeds of our initial offering.
Acquisition and Development Stage
Acquisition Fee
For the period from September 20, 2006 through October 24, 2008, our former advisor or its
affiliates received, as compensation for services rendered in connection with the investigation,
selection and acquisition of properties, an acquisition fee of up to 3.0% of the contract purchase
price for each property acquired or up to 4.0% of the total development cost of any development
property acquired, as applicable.
In connection with the amendment to the Advisory Agreement, effective October 24, 2008, we reduced the
acquisition fee payable to our former advisor or its affiliate from up to 3.0% to
a lower fee determined as follows:
| for the first $375,000,000 in aggregate contract purchase price for properties acquired directly or indirectly by us after October 24, 2008, 2.5% of the contract purchase price of each such property; | ||
| for the second $375,000,000 in aggregate contract purchase price for properties acquired directly or indirectly by us after October 24, 2008, 2.0% of the contract purchase price of each such property, which amount is subject to downward adjustment, but not below 1.5%, based on reasonable projections regarding the anticipated amount of net proceeds to be received in our initial offering; and | ||
| for above $750,000,000 in aggregate contract purchase price for properties acquired directly or indirectly by us after October 24, 2008, 2.25% of the contract purchase price of each such property. |
The Advisory Agreement also provides that we will pay an acquisition fee in connection with
the acquisition of real estate related assets in an amount equal to 1.5% of the amount funded to
acquire or originate each such real estate related asset.
We paid our former advisor or its affiliate acquisition fees for properties and other real
estate related assets acquired with funds raised in our initial
offering by our former dealer manager for such acquisitions
completed after the expiration of the Advisory Agreement. The obligation to pay such fees was fully
satisfied during the year ended December 31, 2009 and we are no longer required to pay such fees to
our former advisor.
17
Table of Contents
For the three months ended March 31, 2010 and 2009, we incurred $0 and $909,000, respectively,
in acquisition fees to our former advisor and its affiliates. Acquisition fees are included in
acquisition expenses in our accompanying condensed consolidated statements of operations.
Operational Stage
Asset Management Fee
For the period from September 20, 2006 through October 24, 2008, our former advisor or its
affiliates were paid a monthly fee for services rendered in connection with the management of our
assets in an amount equal to one-twelfth of 1.0% of the average invested assets calculated as of
the close of business on the last day of each month, subject to our stockholders receiving
annualized distributions in an amount equal to at least 5.0% per annum on average invested capital.
The asset management fee was calculated and payable monthly in cash or shares of our common stock
at the option of our former advisor or one of its affiliates.
In connection with the amendment to the Advisory Agreement, effective October 24, 2008, we reduced the
monthly asset management fee from one-twelfth of 1.0% of our average invested assets to one-twelfth of 0.5%
of our average invested assets.
As part of our transition to self-management, we eliminated this fee to our former advisor.
For the three months ended March 31, 2010 and 2009, we incurred $0 and $1,269,000,
respectively, in asset management fees to our former advisor and its affiliates, which is
identified as asset management fees in our accompanying condensed consolidated statements of
operations.
Property Management Fee
Our former advisor or its affiliates were paid a monthly property management fee equal to 4.0%
of the gross cash receipts through August 31, 2009. For properties
managed by other third parties besides our former advisor or its affiliates, our former advisor or
its affiliates were paid up to 1.0% of the gross cash receipts from the property for a monthly
oversight fee. For the three months ended March 31, 2010 and 2009, we incurred $0 and $865,000,
respectively, in property management fees and oversight fees to our former advisor and its
affiliates, which is included in rental expenses in our accompanying condensed consolidated
statements of operations. As part of our transition to self-management, we eliminated this fee to our former advisor. Under self-management, we pay property management fees to third parties at market rates.
Lease Fee
Our former advisor or its affiliates, as the property manager, was paid a separate fee for
leasing activities in an amount not to exceed the fee customarily charged in arms length
transactions by others rendering similar services in the same geographic area for similar
properties, as determined by a survey of brokers and agents in such area ranging between 3.0% and
8.0% of gross revenues generated from the initial term of the lease. For the three months ended
March 31, 2010 and 2009, we incurred $0 and $173,000, respectively, to Triple Net Properties
Realty, Inc., or Realty and its affiliates in lease fees which is capitalized and included in other
assets, net, in our accompanying condensed consolidated balance sheets.
On-site Personnel and Engineering Payroll
For the three months ended March 31, 2010 and 2009, Grubb & Ellis Realty Investors incurred
payroll for on-site personnel and engineering on our behalf of $0 and $662,000, respectively, which
is included in rental expenses in our accompanying condensed consolidated statements of operations.
Operating Expenses
We reimbursed our former advisor or its affiliates for operating expenses incurred in
rendering its services to us, subject to certain limitations on our operating expenses. We did not
reimburse our former advisor or affiliates for operating expenses that exceeded the greater of: (1)
2.0% of our average invested assets, as defined in the Advisory Agreement, or (2) 25.0% of our net
income, as defined in the Advisory Agreement, unless a majority of our independent directors
determined that such excess expenses were justified based on unusual and non-recurring factors. Our
operating expenses did not exceed this limitation during the term of the Advisory Agreement.
18
Table of Contents
For the three months ended March 31, 2010 and 2009, Grubb & Ellis Realty Investors incurred on
our behalf $0 and $20,000, respectively, in operating expenses which is included in general and
administrative expenses in our accompanying condensed consolidated statements of operations.
Related Party Services Agreement
We entered into a services agreement, effective January 1, 2008, with Grubb & Ellis Realty
Investors for subscription agreement processing and investor services. The services agreement had
an initial one year term and was subject to successive one year renewals. Since Grubb & Ellis
Realty Investors is the managing member of our former advisor, the terms of this agreement were
approved and determined by a majority of our directors, including a majority of our independent
directors, as fair and reasonable to us and at fees charged to us in an amount no greater than the
cost to Grubb & Ellis Realty Investors for providing such services to us, which amount shall be no
greater than that which would be paid to an unaffiliated third party for similar services. On March
17, 2009, Grubb & Ellis Realty Investors provided notice of its termination of the services
agreement. The termination was to be effective September 20, 2009; however as part of our
transition to self-management, we transitioned to DST Systems, Inc., our transfer agent and
provider of subscription processing and investor relations services, as of August 10, 2009.
Accordingly, the services agreement with Grubb & Ellis Realty Investors terminated on August 9,
2009.
For the three months ended March 31, 2010 and 2009, we incurred $0 and $53,000, respectively,
for investor services that Grubb & Ellis Realty Investors provided to us, which is included in
general and administrative expenses in our accompanying condensed consolidated statements of
operations.
For the three months ended March 31, 2010 and 2009, our former advisor and its affiliates
incurred $0 and $70,000, respectively, in subscription agreement processing that Grubb & Ellis
Realty Investors provided to us. As an other organizational and offering expense, these
subscription agreement processing expenses will only become our liability to the extent other
organizational and offering expenses do not exceed 1.5% of the gross proceeds of our initial
offering.
Compensation for Additional Services
In periods preceding our transition to self-management during the third quarter of 2009, our
former advisor or its affiliates were paid for services performed for us other than those required
to be rendered by our former advisor or its affiliates under the Advisory Agreement. The rate of
compensation for these services was required to be approved by a majority of our board of
directors, including a majority of our independent directors, and could not exceed an amount that
would be paid to unaffiliated third parties for similar services.
Liquidity Stage
Disposition Fee
We paid no disposition fees to our former advisor under the terms of the advisory agreement.
In addition, we have no obligation to pay any disposition fees to our former advisor in the future.
Subordinated Participation Interest
Subordinated Distribution upon Termination
Upon
termination or expiration of the Advisory Agreement (which has
occurred), other than a termination by us for
cause, our former advisor may be entitled to receive a distribution from our operating partnership,
subject to a number of conditions, in an amount equal to 15.0% of the amount, if any, by which (1)
the fair market value of all of the assets of our operating partnership as of the date of the
termination (determined by appraisal), less any indebtedness secured by such assets, plus the
cumulative distributions made to us by our operating partnership from our inception through the
termination date, exceeds (2) the sum of the total amount of capital raised from stockholders (less
amounts paid to redeem shares pursuant to our share repurchase plan) plus an annual 8.0%
cumulative, non-compounded return on average invested capital through the termination date. As of
the expiration of our Advisory Agreement on September 20, 2009, no amounts were due based on the
aforementioned formula.
19
Table of Contents
On November 14, 2008, we entered into an amendment to the partnership agreement for our
operating partnership, or the Partnership Agreement Amendment. Pursuant to the terms of the
Partnership Agreement Amendment, our former advisor had the right, subject to certain conditions, to defer its right, if applicable, to receive a subordinated distribution from our operating
partnership after the termination or expiration of the Advisory Agreement. Our former advisor has
provided us with evidence of its notice to us of its election to defer its right to a subordinated
distribution. Our former advisors right to receive any deferred subordinated distribution is
subject to a number of ongoing conditions. These conditions include, without limitation, that our
former advisor fully and reasonably cooperate with us and our self-management program during the
course of our transition to self-management. Various issues have arisen with respect to whether our
former advisor and its affiliates have fully and reasonably cooperated with us and with our
transition to self-management. We have communicated our position to our former advisor that is has
not fully and reasonably cooperated with our transition to self-management, and therefore, is not
entitled to such deferred subordinated distribution.
The Partnership Agreement Amendment provided that after the termination of the Advisory
Agreement without cause, if there is a listing of our shares of common stock on a national
securities exchange or a merger in which our stockholders receive in exchange for shares of our
common stock shares of a company that are tracked on a national securities exchange, our former
advisor will be entitled to receive a distribution from our operating partnership, subject to a
number of conditions, in an amount equal to 15.0% of the amount, if any, by which: (1) the fair
market value of the assets of our operating partnership (determined by appraisal as of the listing
date or merger date, as applicable) owned as of the termination of the Advisory Agreement, plus any
assets acquired after such termination for which our former advisor was entitled to receive an
acquisition fee (as described above under Acquisition and Development Stage Acquisition Fee), or
the Included Assets, less any indebtedness secured by the Included Assets, plus the cumulative
distributions made by our operating partnership to us and the limited partners who received
partnership units in connection with the acquisition of the Included Assets, from our inception
through the listing date or merger date, as applicable, exceeds (2) the sum of the total amount of
capital raised from stockholders and the capital value of partnership units issued in connection
with the acquisition of the Included Assets through the listing date or merger date, as applicable,
(excluding any capital raised after the completion of our initial offering) (less amounts paid to
redeem shares pursuant to our share repurchase plan) plus an annual 8.0% cumulative, noncompounded
return on such invested capital and the capital value of such partnership units measured for the
period from inception through the listing date or merger date, as applicable.
In addition, the Partnership Agreement Amendment provided that after the termination or
expiration of our Advisory Agreement, in the event of a liquidation or sale of all or substantially
all of the assets of the operating partnership, our former advisor may be entitled to receive,
subject to a number of conditions, a distribution in an amount equal to 15.0% of the net proceeds
from the sale of the Included Assets, after subtracting distributions to our stockholders and the
limited partners who received partnership units in connection with the acquisition of the Included
Assets of (1) their initial invested capital and the capital value of such partnership units (less
amounts paid to repurchase shares pursuant to our share repurchase program) through the date of the
other liquidity event plus (2) an annual 8.0% cumulative, non-compounded return on such invested
capital and the capital value of such partnership units measured for the period from inception
through the other liquidity event date.
Accounts Payable Due to Former Affiliates, Net
The following amounts were outstanding to former affiliates as of March 31, 2010 and December
31, 2009:
Entity | Fee | March 31, 2010 | December 31, 2009 | |||||||||
Grubb & Ellis
Realty Investors |
Operating expenses | $ | 27,000 | $ | 27,000 | |||||||
Grubb & Ellis
Realty Investors |
Offering costs | 90,000 | 90,000 | |||||||||
Grubb & Ellis
Realty Investors |
Due diligence | 15,000 | 15,000 | |||||||||
Grubb & Ellis
Realty Investors |
On-site payroll and engineering | 104,000 | 104,000 | |||||||||
Grubb & Ellis
Realty Investors |
Acquisition related expenses | | 3,769,000 | |||||||||
Realty |
Asset and property management fees | 771,000 | 771,000 | |||||||||
$ | 1,007,000 | $ | 4,776,000 | |||||||||
We have notified our former advisor that we are entitled to certain refunds
in addition to other ongoing claims that we have previously
communicated to our former advisor.
13. Redeemable Noncontrolling Interest of Limited Partners
As of March 31, 2010 and December 31, 2009, we owned greater than a 99.99% general partnership
interest in our operating partnership. Our former advisor is a limited partner of our operating
partnership and as of March 31, 2010 and December 31, 2009, owned less than a 0.01% limited
partnership interest in our operating partnership. As such, less than 0.01% of the earnings of our
operating partnership are allocated to redeemable noncontrolling interest of limited partners.
20
Table of Contents
As of December 31, 2009, we owned an 80.0% interest in HTA-Duke Chesterfield Rehab, LLC, or
the JV Company, which owns the Chesterfield Rehabilitation Center, which was originally purchased
on December 20, 2007. The redeemable noncontrolling interest balance related to this arrangement
at December 31, 2009 was comprised of the noncontrolling
interests initial contribution, 20.0% of the earnings at the Chesterfield Rehabilitation Center, and accretion of the change in the
redemption value over the period from the purchase date to January 1, 2011, the earliest redemption
date. On March 24, 2010, our subsidiary exercised its call option to buy, for $3,900,000, 100% of the
interest owned by its joint venture partner, BD St. Louis, in the JV Company. As a result of the
closing of the purchase on March 24, 2010, as of March 31, 2010, we own a 100% interest in the
Chesterfield Rehabilitation Center, and the associated redeemable noncontrolling interest balance
related to this entity was reduced to zero.
Redeemable noncontrolling interests are accounted for in accordance with ASC 480,
Distinguishing Liabilities From Equity (ASC 480) at the greater of their carrying amount or
redemption value at the end of each reporting period. Changes in the redemption value from the
purchase date to the earliest redemption date are accreted using the straight-line method. The
redemption value as of December 31, 2009 was $3,549,000. As of March 31, 2010 and 2009, redeemable
noncontrolling interest of limited partners was $196,000 and $2,122,000, respectively. Below is a
table reflecting the activity of the redeemable noncontrolling interests. The balance in
redeemable noncontrolling interest as of March 31, 2010 reflects only that attributable to our
operating partnership.
Balance as of December 31, 2008 |
$ | 1,951,000 | ||
Net income attributable to noncontrolling interest of limited
partners |
70,000 | |||
Distributions |
(87,000 | ) | ||
Purchase price allocation adjustment |
188,000 | |||
Balance as of March 31, 2009 |
$ | 2,122,000 | ||
Balance as of December 31, 2009 |
$ | 3,549,000 | ||
Net income attributable to noncontrolling interest of limited
partners |
64,000 | |||
Distributions |
(87,000 | ) | ||
Valuation adjustment to noncontrolling interests |
570,000 | |||
Purchase of Chesterfield 20% interest |
(3,900,000 | ) | ||
Balance as of March 31, 2010 |
$ | 196,000 | ||
The $64,000 in net income attributable to noncontrolling interest shown
on our March 31, 2010 condensed consolidated Statement of Operations reflects net income earned by the noncontrolling
interest in the JV Company prior to our purchase of this interest on March 24, 2010. As such, there will be no additional
net income attributable to noncontrolling interest beyond this amount going forward in the current year. The net impact to our equity
as a result of this purchase was $275,000.
14. Stockholders Equity
Common Stock
In April 2006, our former advisor purchased 200 shares of our common stock for total cash
consideration of $2,000 and was admitted as our initial stockholder. Through March 31, 2010, we
granted an aggregate of 190,200 shares of restricted common stock to our independent directors,
Chief Executive Officer, Chief Accounting Officer and Executive Vice President Acquisitions
pursuant to the terms and conditions of our 2006 Incentive Plan and Employment Agreements described
below. Through March 31, 2010, we issued 147,168,317 shares of our common stock in connection with
our initial offering and follow-on offering and 7,037,284 shares of our common stock under the
DRIP, and repurchased 2,739,158 shares of our common stock under our share repurchase plan. As of
March 31, 2010 and December 31, 2009, we had 151,569,390 and 140,590,686 shares of our common stock
outstanding, respectively.
Pursuant to our current follow-on offering, we are offering and selling to the public up to
200,000,000 shares of our $0.01 par value common stock for $10.00 per share and up to 21,052,632
shares of our $0.01 par value common stock to be issued pursuant to the DRIP at $9.50 per share.
Our charter authorizes us to issue 1,000,000,000 shares of our common stock.
Preferred Stock
Our charter authorizes us to issue 200,000,000 shares of our $0.01 par value preferred stock.
As of March 31, 2010 and December 31, 2009, no shares of preferred stock were issued and
outstanding.
Distribution Reinvestment Plan
The DRIP allows stockholders to purchase additional shares of our common stock through the
reinvestment of distributions, subject to certain conditions. We registered and reserved 21,052,632
shares of our common stock for sale pursuant to the DRIP in our initial and follow-on offerings.
For the three months ended March 31, 2010 and 2009, $12,522,000 and $6,934,000, respectively, in
distributions were reinvested and 1,318,102 and 729,946 shares of our common stock, respectively,
were issued under the DRIP. As of March 31, 2010 and
December 31, 2009, a total of $66,854,000 and
$54,331,000, respectively, in distributions were reinvested and 7,037,284 and 5,719,182 shares of
our common stock, respectively, were issued under the DRIP.
21
Table of Contents
Share Repurchase Plan
Our Board of Directors has approved a share repurchase plan. On August 24, 2006, we received
SEC exemptive relief from rules restricting issuer purchases during distributions. The share
repurchase plan allows for share repurchases by us upon request by stockholders when certain
criteria are met by the requesting stockholders. Share repurchases will be made at the sole
discretion of our board of directors. Funds for the repurchase of shares will come exclusively from
the proceeds we receive from the sale of shares under the DRIP.
For the three months ended March 31, 2010 and 2009, we repurchased 899,399 shares of our
common stock, for an aggregate amount of $8,533,000, and 136,762 shares of our common stock, for
$1,310,000, respectively. As of March 31, 2010 and December 31, 2009, we had repurchased 2,739,158
shares of our common stock, for an aggregate amount of $25,876,000, and 1,839,759 shares of our
common stock, for an aggregate amount of $17,343,000, respectively.
2006 Incentive Plan and 2006 Independent Directors Compensation Plan
Under the terms of our 2006 Incentive Plan, the aggregate number of shares of our common stock
subject to options, shares of restricted common stock, restricted stock units, stock purchase
rights, stock appreciation rights or other awards, including those issuable under its sub-plan, the
2006 Independent Directors Compensation Plan, will be no more than 2,000,000 shares.
The fair value of each share of restricted common stock and restricted common stock unit that
has been granted under the plan is estimated at the date of grant at $10.00 per share, the per
share price of shares in our initial offering, and is amortized on a straight-line basis over the
vesting period. Shares of restricted common stock and restricted common stock units may not be
sold, transferred, exchanged, assigned, pledged, hypothecated or otherwise encumbered. Such
restrictions expire upon vesting.
For the three months ended March 31, 2010 and 2009, we recognized compensation expense of
$156,000 and $58,000, respectively, related to the restricted common stock grants. Such
compensation expense is included in general and administrative expenses in our accompanying
condensed consolidated statements of operations. Shares of restricted common stock have full voting
rights and rights to dividends. Shares of restricted common stock units do not have voting rights
or rights to dividends.
A portion of our awards may be paid in cash in lieu of stock in accordance with the respective
employment agreement and vesting schedule of such awards. These awards are revalued every reporting
period end with the cash redemption liability reflected on our consolidated balance sheets, if
material. For the three months ended March 31, 2010, no shares were settled in cash.
As
of March 31, 2010 and December 31, 2009, there was
approximately $1,725,000 and $1,881,000,
respectively, of total unrecognized compensation expense net of estimated forfeitures, related to
nonvested shares of restricted common stock. As of March 31, 2010, this expense is expected to be
recognized over a remaining weighted average period of 2.3 years.
As of March 31, 2010 and December 31, 2009, the fair value of the nonvested shares of
restricted common stock and restricted common stock units was $1,677,000 and $1,677,000,
respectively. A summary of the status of the nonvested shares of restricted common stock and
restricted common stock units as of March 31, 2010 and December 31, 2009, and the changes for the
three months ended March 31, 2010, is presented below:
Restricted | Weighted | |||||||
Common | Average Grant | |||||||
Stock/Units | Date Fair Value | |||||||
Balance December 31, 2009 |
167,667 | $ | 10.00 | |||||
Granted, net |
| | ||||||
Vested |
| | ||||||
Forfeited |
| | ||||||
Balance March 31, 2010 |
167,667 | $ | 10.00 | |||||
Expected to vest March 31, 2010 |
167,667 | $ | 10.00 | |||||
22
Table of Contents
15. Fair Value of Financial Instruments
ASC 820 defines fair value, establishes a framework for measuring fair value in GAAP and
expands disclosures about fair value measurements. ASC 820 emphasizes that fair value is a
market-based measurement, as opposed to a transaction-specific measurement and most of the
provisions were effective for our consolidated financial statements beginning January 1, 2008.
Fair value is defined by ASC 820 as the price that would be received to sell an asset or paid
to transfer a liability in an orderly transaction between market participants at the measurement
date. Depending on the nature of the asset or liability, various techniques and assumptions can be
used to estimate the fair value. Financial assets and liabilities are measured using inputs from
three levels of the fair value hierarchy, as follows:
Level 1 Inputs are quoted prices (unadjusted) in active markets for identical assets or
liabilities that we have the ability to access at the measurement date. An active market is defined
as a market in which transactions for the assets or liabilities occur with sufficient frequency and
volume to provide pricing information on an ongoing basis.
Level 2 Inputs include quoted prices for similar assets and liabilities in active markets,
quoted prices for identical or similar assets or liabilities in markets that are not active
(markets with few transactions), inputs other than quoted prices that are observable for the asset
or liability (i.e., interest rates, yield curves, etc.), and inputs that derived principally from
or corroborated by observable market data correlation or other means (market corroborated inputs).
Level 3 Unobservable inputs, only used to the extent that observable inputs are not
available, reflect our assumptions about the pricing of an asset or liability.
ASC 825, Financial Instruments (ASC 825), which codified Statements of Financial Accounting
Standard No. 159, The Fair Value Option for Financial Assets and Financial Liabilities including
an Amendment of Statement No. 115, and No. 107, Disclosures about Fair Value of Financial
Instruments, requires disclosure of fair value of financial instruments in interim financial
statements as well as in annual financial statements.
We use fair value measurements to record fair value of certain assets and to estimate fair
value of financial instruments not recorded at fair value but required to be disclosed at fair
value.
Financial Instruments Reported at Fair Value
Cash and Cash Equivalents
We invest in money market funds which are classified within Level 1 of the fair value
hierarchy because they are valued using unadjusted quoted market prices in active markets for
identical securities.
Derivative Financial Instruments
Currently, we use interest rate swaps and interest rate caps to manage interest rate risk
associated with floating rate debt. The valuation of these instruments is determined using widely
accepted valuation techniques including discounted cash flow analysis on the expected cash flows of
each derivative. This analysis reflects the contractual terms of the derivatives, including the
period to maturity, and uses observable market-based inputs, including interest rate curves,
foreign exchange rates, and implied volatilities. The fair values of interest rate swaps and
interest rate caps are determined using the market standard methodology of netting the discounted
future fixed cash payments and the discounted expected variable cash receipts. The variable cash
receipts are based on an expectation of future interest rates (forward curves) derived from
observable market interest rate curves.
To comply with ASC 820, we incorporate credit valuation adjustments to appropriately reflect
both our own nonperformance risk and the respective counterpartys nonperformance risk in the fair
value measurements. In adjusting the fair value of our derivative contracts for the effect of
nonperformance risk, we have considered the impact of netting and any applicable credit
enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.
23
Table of Contents
Although we have determined that the majority of the inputs used to value our interest rate
swap and interest rate cap derivatives fall within Level 2 of the fair value hierarchy, the credit
valuation adjustments associated with our derivatives utilize Level 3
inputs, such as estimates of
current credit spreads to evaluate the likelihood of default by us and our counterparties. However,
as of March 31,
2010, we have assessed the significance of the impact of the credit valuation adjustments on
the overall valuation of our derivative positions and have determined that the credit valuation
adjustments are not significant to the overall valuation of our derivatives. As a result, we have
determined that our interest rate swap and interest rate cap derivative valuations in their
entirety are classified in Level 2 of the fair value hierarchy.
Also, we have recognized a derivative instrument related to the participation interest rights
acquired in conjunction with the acquisition of the Rush Presbyterian Note Receivable on December
1, 2009. We have determined that this feature qualified as a derivative and bifurcated it from the
value of the note receivable. Its fair value is based upon the expected variability in the property
value over the next 20 years. As such, valuation of this instrument required utilization of Level 3
inputs, including estimates of the propertys potential value and their associated probabilities of
occurrence, as there is no public market for this asset and thus Level 1 and Level 2 inputs are
unavailable for a derivative of this nature. The valuation is based upon the expected value of the
participation interest calculated using these inputs. As a result, we have determined that the
valuation of our derivative instrument related to the participation rights is classified within
Level 3 of the fair value hierarchy. In accordance with ASC 820, we will include disclosure of the
activity within the Level 3 asset, specifically with regard to purchases, sales, issuances, and
settlements as of March 31, 2010.
Assets and Liabilities at Fair Value
The table below presents our assets and liabilities measured at fair value on a recurring
basis as of March 31, 2010, aggregated by the level in the fair value hierarchy within which those
measurements fall.
Quoted Prices in | ||||||||||||||||
Active Markets for | ||||||||||||||||
Identical Assets | Significant Other | Significant | ||||||||||||||
and Liabilities | Observable Inputs | Unobservable Inputs | ||||||||||||||
(Level 1 ) | (Level 2) | (Level 3) | Total | |||||||||||||
Assets |
||||||||||||||||
Money market funds |
$ | 43,000 | $ | | $ | | $ | 43,000 | ||||||||
Derivative financial instruments |
| 695,000 | 1,051,000 | 1,746,000 | ||||||||||||
Total assets at fair value |
$ | 43,000 | $ | 695,000 | $ | 1,051,000 | $ | 1,789,000 | ||||||||
Liabilities |
||||||||||||||||
Derivative financial instruments |
$ | | $ | (6,728,000 | ) | $ | | $ | (6,728,000 | ) | ||||||
Total liabilities at fair value |
$ | | $ | (6,728,000 | ) | $ | | $ | (6,728,000 | ) | ||||||
The table below presents the activity within our fair value measurement using significant
unobservable inputs (Level 3) as of March 31, 2010. As of March 31, 2010, there has been no impact
to earnings in relation to this fair value measurement.
Level 3 | ||||
Participation Interest | ||||
Derivative Instrument | ||||
BalanceDecember 31, 2009 |
$ | 1,051,000 | ||
Total Gains or Losses in Earnings |
| |||
Purchases, Issuances, & Settlements |
| |||
Transfers in and/or out of Level 3 |
| |||
BalanceMarch 31, 2010 |
$ | 1,051,000 | ||
Financial Instruments Disclosed at Fair Value
ASC 825 requires disclosure of the fair value of financial instruments, whether or not
recognized on the face of the balance sheet. Fair value is defined under ASC 820.
Our accompanying consolidated balance sheets include the following financial instruments: real
estate notes receivable, net, cash and cash equivalents, restricted cash, accounts and other
receivables, net, accounts payable and accrued liabilities, accounts payable due to affiliates,
net, mortgage loans payable, net, and borrowings under the line of credit.
We consider the carrying values of cash and cash equivalents, restricted cash, accounts and
other receivables, net, and accounts payable and accrued liabilities to approximate fair value for
these financial instruments because of the short period of time between origination of the
instruments and their expected realization. The fair value of accounts payable due to affiliates,
net, is not determinable due to the related party nature.
24
Table of Contents
The fair value of the mortgage loans payable is estimated using borrowing rates available to
us for mortgage loans payable with similar terms and maturities. As of March 31, 2010, the fair
value of the mortgage loans payable was $526,294,000, compared to the carrying value of
$533,339,000. As of December 31, 2009, the fair value of the mortgage loans payable was
$532,000,000, compared to the carrying value of $540,028,000.
The fair value of our notes receivable is estimated by discounting the expected cash flows on
the notes at current rates at which management believes similar loans would be made. As of March
31, 2010, the fair value of the notes receivable was $61,406,000, compared to the carrying value of
$55,333,000. As of December 31, 2009, the fair value of our notes receivable was $61,120,000, as
compared to the carrying value of $54,763,000.
16. Business Combinations
For the three months ended March 31, 2010, we completed the acquisition of eight properties as
well as the remaining 20% interest in the JV Company that owns Chesterfield Rehabilitation Center,
adding a total of approximately 672,000 square feet of GLA to our property portfolio. The aggregate
purchase price for these acquisitions was $145,890,000 plus closing costs of $1,603,000. See Note 3, Real Estate
Investments, for a listing of the properties acquired and the dates of acquisition. Results of
operations for the property acquisitions are reflected in our condensed consolidated statements of
operations for the quarter ended March 31, 2010 for the periods subsequent to the acquisition
dates.
For the three months ended March 31, 2009, we completed the acquisition of one property and two condos/buildings related to two existing properties in our portfolio, adding
a total of approximately 201,000 square feet of GLA to our property portfolio. The aggregate purchase price was $36,379,000 plus closing costs of $1,186,000.
In accordance with ASC 805, Business Combinations (ASC 805), formerly Statement of Financial
Accounting Standards No. 141R, Business Combinations, we, with assistance from independent
valuation specialists, allocate the purchase price of acquired properties to tangible and
identified intangible assets and liabilities based on their respective fair values. The allocation
to tangible assets (building and land) is based upon our determination of the value of the property
as if it were to be replaced and vacant using discounted cash flow models similar to those used by
independent appraisers. Factors considered by us include an estimate of carrying costs during the
expected lease-up periods considering current market conditions and costs to execute similar
leases. Additionally, the purchase price of the applicable property is allocated to the above or
below market value of in place leases, the value of in place leases, tenant relationships, above or
below market debt assumed, and any contingent consideration transferred in the combination.
As of March 31, 2010 the aggregate purchase price was allocated in the amount of $8,241,000 to
land, $100,173,000 to building and improvements, $6,813,000 to tenant improvements, $3,797,000 to
lease commissions, $7,596,000 to leases in place, $10,232,000 to tenant relationships, $(190,000)
to leasehold interest in land, $245,000 to above market debt, and $3,532,000 to above market
leases. Note that these amounts pertain to all acquisitions during the quarter except for the
Chesterfield Rehabilitation Center noncontrolling interest purchase; as discussed below, this
purchase of additional interest was accounted for as an equity transaction and thus it is not
included within the aggregate purchase price allocation disclosed herein. Additionally, the
allocable portion of the aggregate purchase price does not include certain tenant improvement and
core improvement credits totaling $283,000 related to King Street, nor $1,268,000 in unpaid
leasehold improvement allowance related to Sugarland; these amounts pertain to liabilities assumed
by us that served to reduce the total cash tendered for these acquisitions.
Brief descriptions of the property acquisitions completed for the three months ended March 31, 2010
are as follows:
| An 80,652 square foot medical office portfolio consisting of two buildings located in Atlanta, Georgia. This portfolio is 94% leased and was purchased on March 2, 2010 for $19,550,000. | |
| A 53,169 square foot medical office building located in Jacksonville, Florida, purchased on March 9, 2010 for $10,775,000. This building is 100% occupied and is situated on the campus of St. Vincents Medical Center. | |
| A 60,300 square foot medical office building located in Sugarland, Texas, purchased on March 23, 2010 for $12,400,000. This facility is located near three acute-care hospitals and is 100% leased with 83% of the space occupied by Texas Childrens Health Centers. | |
| A five building medical office portfolio located in Evansville and Newburgh, Indiana, totaling 260,500 square feet and purchased on March 23, 2010 for $45,257,000. The portfolio is 100% master-leased to Deaconess Clinic Inc., an affiliate of Deaconess Health System, Inc. |
25
Table of Contents
| A 60,800 square foot medical office building located on the campus of East Cooper Regional Medical Center in Mount Pleasant, South Carolina, purchased on March 31, 2010 for $9,925,000. The building is 90% leased to 16 tenants. | |
| A 34,980 square foot medical office building located in Pearland, Texas, purchased on March 31, 2010 for $6,775,000. The building is 100% occupied. | |
| A 21,832 square foot medical office building located in Hilton Head, South Carolina and purchased on March 31, 2010 for $8,058,000. The building is 100% occupied. | |
| A 101,400 square foot medical office building located in Baltimore, Maryland, purchased on March 31, 2010 for $29,250,000. The building is located on the Johns Hopkins University Bayview Medical Center Research Campus and is 100% leased to the U.S. Government (primarily the National Institutes of Health). | |
| The remaining 20% interest in the JV Company that owns Chesterfield Rehabilitation Center, which was originally purchased on December 20, 2007. Our subsidiary exercised its call option to buy, for $3,900,000, 100% of the interest owned by its joint venture partner. As we continued to retain control of this entity despite the change in ownership interest, in accordance with ASC 805, we are accounting for this as an equity transaction. Thus, no gains or losses with respect to these changes were recognized in net income, nor are the carrying amounts of the assets and liabilities of the subsidiary adjusted. As such, this acquisition is not included within the purchase price allocation disclosed within this footnote. |
We recorded revenues and net losses for the quarter ended March 31, 2010 of approximately $390,000
and $(1,418,000), respectively, related to the above acquisitions.
Net losses include $1,603,000
in closing cost expenses related to the acquisitions.
Supplementary Pro-Forma Information
Assuming the property acquisitions discussed above had occurred on January 1, 2010, for the
three months ended March 31, 2010, pro forma revenues, net income and net income per basic and
diluted share would have been $47,069,000, $1,654,000 and $0.01, respectively.
Assuming the property acquisitions discussed above had occurred on January 1, 2009, for the
three months ended March 31, 2009, pro forma revenues, net loss and net loss per basic and diluted
share would have been $32,541,000, $(4,406,000) and $(0.05), respectively
The pro forma results are not necessarily indicative of the operating results that would have
been obtained had the acquisitions occurred at the beginning of the periods presented, nor are they
necessarily indicative of future operating results.
17. Concentration of Credit Risk
Financial instruments that potentially subject us to a concentration of credit risk are
primarily cash and cash equivalents, restricted cash, and accounts receivable from tenants. As of
March 31, 2010 and December 31, 2009, we had cash and cash equivalents and restricted cash accounts
in excess of Federal Deposit Insurance Corporation, or FDIC, insured limits. We believe this risk
is not significant. Concentration of credit risk with respect to accounts receivable from tenants
is limited. We perform credit evaluations of prospective tenants, and security deposits are
obtained upon lease execution. In addition, we evaluate tenants in connection with the acquisition
of a property.
For the three months ended March 31, 2010, we had interests in twelve consolidated properties
located in Texas, which accounted for 15.2% of our total rental income, and interests in six
consolidated properties located in Indiana, which accounted for 11.6% of our total rental income.
This rental income is based on contractual base rent from leases in effect as of March 31, 2010.
Accordingly, there is a geographic concentration of risk subject to fluctuations in each states
economy.
For the three months ended March 31, 2009, we had interests in seven consolidated properties
located in Texas which accounted for 16.3% of our total rental income, and interests in five
consolidated properties located in Indiana which accounted for 14.0% of our total rental income.
This rental income is based on contractual base rent from leases in effect as of March 31, 2009.
Accordingly, there is a geographic concentration of risk subject to fluctuations in each states
economy.
For the three months ended March 31, 2010 and 2009, respectively, none of our tenants at our
consolidated properties accounted for 10.0% or more of our aggregate annual rental income.
26
Table of Contents
18. Per Share Data
We report earnings (loss) per share pursuant to ASC 260, Earnings Per Share. In January 2009,
we adopted the provisions of FSP EITF No. 03-6-1, primarily codified into ASC 260 on a prospective
basis, which requires us to include unvested share-based payment awards that contain
non-forfeitable rights to dividends or dividend equivalents as participating securities in the
computation of basic and diluted income per share pursuant to the two-class method as described in
ASC 260.
Basic earnings (loss) per share attributable for all periods presented are computed by
dividing net income (loss) by the weighted average number of shares of our common stock outstanding
during the period. Diluted earnings (loss) per share are computed based on the weighted average
number of shares of our common stock and all potentially dilutive securities, if any. As of March
31, 2010 and 2009, we did not have any securities that give rise to potentially dilutive shares of
our common stock.
19. Subsequent Events
The significant events that occurred subsequent to the balance sheet date but prior to the
filing of this report that would have a material impact on the consolidated financial statements
are summarized below.
Status of our Offering
From April 1, 2010 through May 12, 2010, we had received and accepted subscriptions in our
offering for 4,246,101 shares of our common stock, for an aggregate
amount of $42,436,000,
excluding shares of our common stock issued under the DRIP. As of May 12, 2010, we had received and
accepted subscriptions in our offerings for 151,890,476 shares of our common stock, for an aggregate
amount of $1,517,317,000, excluding shares of our common stock issued
under the DRIP. We do not expect a material change in the status of
our offering from May 12, 2010 through our filing date.
Share Repurchases
In
April 2010, we repurchased 1,098,131 shares of our common stock, for an aggregate amount of
$10,406,625, under our share repurchase plan.
Pending Property Acquisitions
| On February 22, 2010, we entered into a purchase and sale agreement for approximately $15,300,000 to acquire a three- building, approximately 53,700 square foot medical office portfolio located in Hilton Head, South Carolina. We completed our purchase of one building within this portfolio, comprising 21,832 square feet and $8,058,000 of the total purchase price, during the quarter ended March 31, 2010. The portfolio is located less than two miles from the Hilton Head Hospital, a wholly-owned hospital by Tenet Healthcare Corporation. The overall portfolio occupancy is approximately 92% and two of the three buildings in the portfolio, one of which is that purchased during the quarter ended March 31, 2010, are currently 100% occupied. Of additional note, 35% of the portfolio is occupied by Hilton Head Hospital. | ||
| On February 25, 2010, we entered into a purchase and sale agreement for approximately $10,500,000 to acquire an approximately 54,800 square foot medical office portfolio in Pearland, Texas. The portfolio consists of two buildings which are approximately ten miles south of the world-renowned Houston Medical Center and 15 miles south of Houstons central business district. We completed our purchase of one of the buildings within this portfolio, comprising 34,980 square feet and $6,775,000 of the total purchase price, during the quarter ended March 31, 2010. The buildings are 100% and 98% occupied. |
The completion of each of the pending acquisitions described above is subject to the
satisfaction of a number of conditions, and we cannot guarantee that these acquisitions will be
completed.
Completed Acquisitions
| On April 29, 2010, we purchased a 191,612 square foot medical office building located in Pittsburgh, Pennsylvania, for approximately $38,623,000. This Class A medical office building is situated approximately one mile from the Central Business District and two blocks from the Allegheny General Hospital (AGH), a flagship hospital in the West Penn Allegheny Health System. The four-story, multi-tenant building is 99% leased to nine tenants, and AGH occupies or guarantees over 85% of the tenancy in the building for a weighted average remaining lease term in excess of 10 years. We have not completed our initial purchase price allocations with respect to this property and therefore cannot provide the disclosures included in Note 16 for these properties. Acquisition related expenses were expensed as incurred. |
27
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of
Operations.
The use of the words we, us or our refers to Healthcare Trust of America, Inc. and its
subsidiaries, including Healthcare Trust of America Holdings, L,P except where the context
otherwise requires.
The following discussion should be read in conjunction with our accompanying interim condensed
consolidated financial statements and notes appearing elsewhere in this Quarterly Report on Form
10-Q, as well as with the audited consolidated financial statements, accompanying notes, and
Managements Discussion and Analysis of Financial Condition and Results of Operations included in
our 2009 Annual Report on Form 10-K as filed with the SEC on March 16, 2010. Such interim condensed
consolidated financial statements and information have been prepared to reflect our financial
position as of March 31, 2010 and December 31, 2009, together with our results of operations for
the three months ended March 31, 2010 and 2009, and cash flows for the three months ended March 31,
2010 and 2009.
Forward-Looking Statements
Historical results and trends should not be taken as indicative of future operations. Our
statements contained in this report that are not historical facts are forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended, or the Exchange Act. Actual results may differ
materially from those included in the forward-looking statements. We intend those forward-looking
statements to be covered by the safe-harbor provisions for forward-looking statements contained in
the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes
of complying with those safe-harbor provisions. Forward-looking statements, which are based on
certain assumptions and describe future plans, strategies and expectations, are generally
identifiable by use of the words believe, expect, intend, anticipate, estimate,
project, prospects, or similar expressions. Our ability to predict results or the actual effect
of future plans or strategies is inherently uncertain. Factors which could have a material adverse
effect on our operations and future prospects on a consolidated basis include, but are not limited
to: changes in economic conditions generally and the real estate market specifically; legislative
and regulatory changes, including changes to healthcare laws and laws governing the taxation of
real estate investment trusts, or REITs; the availability of capital; changes in interest rates;
competition in the real estate industry; the supply and demand for operating properties in our
proposed market areas; changes in accounting principles generally accepted in the United States of
America, or GAAP; changes in policies and guidelines applicable to REITs; the availability of
properties to acquire; the availability of financing; and the risk factors in our 2009 Annual
Report on Form 10-K, as filed with the SEC on March 16, 2010, and this Quarterly Report on Form
10-Q. These risks and uncertainties should be considered in evaluating forward-looking statements
and undue reliance should not be placed on such statements. Additional information concerning us
and our business, including additional factors that could materially affect our financial results,
is included herein and in our other filings with the United States Securities and Exchange
Commission, or the SEC.
Overview and Background
Healthcare Trust of America, Inc., a Maryland corporation, was incorporated on April 20, 2006.
We were initially capitalized on April 28, 2006, and therefore, we consider that our date of
inception.
2010 First Quarter Highlights
| We completed eight acquisitions with an aggregate purchase price of approximately $145,890,000, comprised of 14 medical office buildings totaling approximately 671,901 square feet with an average occupancy of 98.4%, as well as the remaining 20% interest in the JV company that owns the chesterfield Rehabilitation Center, an asset in which we had originally acquired an 80% interest in December 2007. | ||
| We maintained a leverage ratio of our debt to total assets of 31% and had cash on hand of $128,404,000 as of March 31, 2010. |
28
Table of Contents
| We increased our occupancy from 90.5% to 91.3% from the fourth quarter of 2009 to the first quarter of 2010. | ||
| With our acquisitions in the first quarter, we increased the percentage of our credit-rated tenants to 33% of our portfolio. | ||
| Our modified funds from operations, or MFFO, represented 79% of distributions paid during the quarter ended March 31, 2010. This represents an increase of 9% over our December 31, 2009 fourth quarter MFFO coverage rate of 70% and an increase of 20% over our March 31, 2009 first quarter MFFO coverage rate of 59%. | ||
| For the quarter ended March 31, 2010, we would have been required to pay acquisition and asset management fees of approximately $5,500,000 to our former advisor if we were still subject to the Advisory Agreement. The cost of self-management during the first quarter of 2010 was $1,496,000. Therefore, we achieved a cost savings of $4,004,000 ($5,500,000 minus $1,496,000) resulting from our self-management cost structure. | ||
| Consistent with our self-management model, we have implemented another upgrade to our asset management capabilities by implementing Resolve Technologys business intelligence solution. The new technology integrates and consolidates the Companys existing technology platforms and provides management with reports and dashboards that enable real-time visibility into asset and portfolio performance |
We are a self-managed, self-advised REIT. Accordingly, we do not pay
acquisition, disposition and asset management fees and we do not pay any
internalization fees. Under our self-management
structure, acquisitions and asset management services are performed in-house by our employees, with certain monitored services provided by third parties at market rates. Our internal management team manages our day-to-day
operations and oversees and supervises our employees and outside service providers.
We provide stockholders the potential for income and growth through investment in a
diversified portfolio of real estate properties. We focus primarily on medical office buildings and
healthcare related facilities. We also invest to a limited extent in other real estate related assets. However, we do not intend to invest more
than 15.0% of our total assets in such other real estate related assets. We focus primarily on
investments that produce recurring income. We qualified and elected to be taxed as a REIT for
federal income tax purposes and we intend to continue to be taxed as a REIT for the foreseeable
future. We conduct substantially all of our operations through Healthcare Trust of America
Holdings, LP, or our operating partnership.
In 2009, we implemented a customized property management structure aimed at improving property
operational performance at the asset and service provider levels, including the elimination of
oversight fees, and a company-directed leasing plan to optimize occupancy levels. Accordingly, we
engaged nationally recognized property management groups each to manage a specific
region beginning September 1, 2009 and reduced the fees we pay for property management services by
more than 50%. Our property management and leasing services are overseen internally, with designated services provided by management companies selected and monitored by us. Each of the following management companies manages a specific geographic region: CB Richard Ellis, PM Realty Group,
Hokanson Companies, The Plaza Companies, and Nath Companies.
Realty Capital Securities, LLC, or RCS, an unaffiliated third party, serves as our dealer
manager. RCS is registered with the Securities and Exchange Commission, or the SEC, the Financial
Industry Regulatory Authority, or FINRA and all 50 states. RCS has
agreements with an extensive network of broker dealers with
approximately 210 selling relationships providing access to over
64,000 licensed registered representatives as of March 31, 2010.
On September 20, 2006, we commenced our initial public offering, or our initial offering, in
which we offered up to 200,000,000 shares of our common stock for $10.00 per share and up to
21,052,632 shares of our common stock pursuant to our distribution reinvestment plan, or the DRIP,
at $9.50 per share, aggregating up to $2,200,000,000. The initial offering expired on March 19,
2010. As of March 19, 2010, we had received and accepted subscriptions in our initial offering for
147,562,354 shares of our common stock, or $1,474,062,000, excluding shares of our common stock
issued under the DRIP.
29
Table of Contents
On April 6, 2009, we filed a Registration Statement on Form S-11 with the SEC with respect to
our follow-on public offering, or our follow-on offering, of up to 221,052,632 shares of our
common stock, which the SEC declared effective on March 19,
2010. Our follow-on offering includes up to 200,000,000 shares of our
common stock offered for sale at $10.00 per share in our primary
offering and up to 21,052,632 shares of our common stock offered
for sale pursuant to the DRIP at $9.50 per share. As of May 12, 2010, we had received and accepted
subscriptions in our follow-on offering for 4,328,122 shares of our common stock, or
$43,255,000, excluding shares of our common stock issued under the DRIP.
As
of March 31, 2010, we had made 61 acquisitions, which include 49
medical office properties, seven healthcare-related facilities, three
quality commercial office properties, and two other real
estate-related assets. These acquisitions comprise 193 buildings
with approximately 8,073,000 square feet of GLA, for an aggregate purchase price of
approximately $1,606,201,000 located in 21 states. Additionally, during the three months ended March 31, 2010, we purchased the remaining
20% interest in the JV Company that owns the Chesterfield Rehabilitation Center, an asset
in which we originally had acquired an 80% interest in December 2007.
For the three months ended March 31, 2010 and 2009, we had Funds From Operations
of $16,714,000 and $6,378,000, respectively, Modified Funds From
Operations of $20,133,000 and
$8,453,000, respectively, and Net Operating Income of $30,729,000 and $18,085,000, respectively.
Funds from Operations, Modified Funds from Operations, and Net Operating Income are non-GAAP
financial measures. For a reconciliation of these non-GAAP financial measures to our GAAP
financial statements, see the sections entitled Funds from Operations and Modified Funds from
Operations and Net Operating Income in this Managements Discussion and Analysis of Financial
Condition and Results of Operations.
We are conducting an ongoing review of advisory services and dealer manager
services previously provided by our former advisor and former dealer manager, to ensure that such services have been performed consistent with applicable
agreements and standards. Based on our review to date, as well as ongoing actions by our former advisor and former dealer manager, we believe that our former advisor and our former dealer
manager did not comply with all of their obligations under applicable agreements. As a result, we have provided them with notice of our claims under the agreements, as well as notice of other claims.They have disagreed with our positions, and we are engaged in ongoing discussions to resolve these issues.
However, we do not anticipate that the disputes will have a material impact on our financial results or operations in the future.
Our principal executive offices are located at 16427 N. Scottsdale Road, Suite 440,
Scottsdale, Arizona, 85254 and the telephone number is (480) 998-3478. For investor services,
contact DST Systems, Inc. by telephone at (888) 801-0107.
Recent Developments
Acquisitions Completed Subsequent to the Three Months Ended March 31, 2010
| On April 29, 2010, we purchased a 191,612 square foot medical office building located in Pittsburgh, Pennsylvania, for approximately $38,623,000. This Class A medical office building is situated approximately one mile from the Central Business District and two blocks from the Allegheny General Hospital (AGH), a flagship hospital in the West Penn Allegheny Health System. The four-story, multi-tenant building is 99% leased to nine tenants, and AGH occupies or guarantees over 85% of the tenancy in the building for a weighted average remaining lease term in excess of 10 years. |
Pending Acquisitions
| On February 22, 2010, we entered into a purchase and sale agreement to acquire a three building medical office portfolio with approximately 53,700 square feet of office space located in Hilton Head, South Carolina, for $15,300,000. We completed our purchase of one building within this portfolio, comprising 21,832 square feet and $8,058,000 of the total purchase price, during the quarter ended March 31, 2010. The portfolio is located less than two miles from the Hilton Head Hospital, a wholly-owned hospital by Tenet Healthcare Corporation. The overall occupancy of the portfolio is 92%, and two of the three buildings in the portfolio, one of which is that purchased during the quarter ended March 31, 2010, are currently 100% occupied. Additionally, 35% of the portfolio is occupied by Hilton Head Hospital. The acquisitions of the remaining buildings within this portfolio are expected to occur during the second and third quarters of 2010. | ||
| On February 25, 2010, we entered into a purchase and sale agreement for approximately $10,500,000 to acquire an approximately 54,800 square foot medical office portfolio in Pearland, Texas. The portfolio consists of two buildings which are approximately ten miles south of the world-renowned Houston Medical Center and 15 miles south of Houstons central business district. We completed our purchase of one building within this portfolio, comprising 34,980 square feet and $6,775,000 of the total purchase price, during the quarter ended March 31, 2010. The acquisition of the second building, which is 98% occupied, is expected to occur during the second quarter of 2010. |
The completion of the pending acquisitions described above is subject to the satisfaction of a
number of conditions, and we cannot guarantee that these acquisitions will be completed.
30
Table of Contents
Offering Proceeds
| As of May 12, 2010, we had received and accepted subscriptions in our initial and follow-on offerings for 151,890,476 shares of our common stock, or $1,517,317,000, excluding shares of our common stock issued under the DRIP. |
Financing
| We have commitments to secure long-term financing with certain life insurance companies and other institutions for approximately $53,155,000 with an average loan term of 9 years and an average interest rate of 5.85%. This long-term financing will be secured by our investment properties. |
Critical Accounting Policies
The complete listing of our Critical Accounting Policies was previously disclosed in our 2009
Annual Report on Form 10-K, as filed with the SEC on March 16, 2010, and there have been no
material changes to our Critical Accounting Policies as disclosed therein.
Interim Unaudited Financial Data
Our accompanying interim condensed consolidated financial statements have been prepared by us
in accordance with GAAP in conjunction with the rules and regulations of the SEC. Certain
information and footnote disclosures required for annual financial statements have been condensed
or excluded pursuant to SEC rules and regulations. Accordingly, our accompanying interim condensed
consolidated financial statements do not include all of the information and footnotes required by
GAAP for complete financial statements. Our accompanying interim condensed consolidated financial
statements reflect all adjustments, which are, in our opinion, of a normal recurring nature and
necessary for a fair presentation of our financial position, results of operations and cash flows
for the interim period. Interim results of operations are not necessarily indicative of the results
to be expected for the full year; such results may be less favorable. Our accompanying interim
condensed consolidated financial statements should be read in conjunction with our audited
consolidated financial statements and the notes thereto included in our 2009 Annual Report on Form
10-K, as filed with the SEC on March 16, 2010.
Recently Issued Accounting Pronouncements
See Note 2, Summary of Significant Accounting Policies Recently Issued Accounting
Pronouncements, to our accompanying condensed consolidated financial statements, for a discussion
of recently issued accounting pronouncements.
Acquisitions in 2010
See Note 3, Real Estate Investments Acquisitions, to our accompanying condensed
consolidated financial statements, for a listing of the properties acquired and the dates of
acquisition.
Factors Which May Influence Results of Operations
We are not aware of any material trends or uncertainties, other than national economic
conditions affecting real estate generally, that may reasonably be expected to have a material
impact, favorable or unfavorable, on revenues or income from the acquisition, management and
operation of properties other than those listed in Part II, Item 1A of this report and those Risk
Factors previously disclosed in our 2009 Annual Report on Form 10-K, as filed with the SEC on March
16, 2010.
Rental Income
The amount of rental income generated by our properties depends principally on our ability to
maintain the occupancy rates of currently leased space and to lease currently available space and
space available from unscheduled lease terminations at the existing rental rates. Negative trends
in one or more of these factors could adversely affect our rental income in future periods.
31
Table of Contents
Offering Proceeds
If we fail to continue to raise proceeds
under our offering, we will be limited in our
ability to invest in a diversified real estate portfolio which could result in increased exposure
to local and regional economic downturns and the poor performance of one or more of our properties
and, therefore, expose our stockholders to increased risk. In addition, some of our general and
administrative expenses are fixed regardless of the size of our real estate portfolio. Therefore,
depending on the amount of offering proceeds we raise, we would expend a larger portion of
our income on operating expenses. This would reduce our profitability and, in turn, the amount of
net income available for distribution to our stockholders.
Scheduled Lease Expirations
As of March 31, 2010, our consolidated properties were 91.3% occupied. Over the next 12
months, for the period ending March 31, 2011, 8.3% of the occupied GLA will expire. Our leasing
strategy for 2010 focuses on negotiating renewals for leases scheduled to expire during the
remainder of the year. If we are unable to negotiate such renewals, we will try to identify new
tenants or collaborate with existing tenants who are seeking additional space to occupy. Of the
leases expiring in 2010, we anticipate, but cannot assure, that a majority of the tenants will
renew their leases for another term.
Results of Operations
Comparison of the Three Months Ended March 31, 2010 and 2009
Our operating results are primarily comprised of income derived from our portfolio of
properties.
Except
where otherwise noted, the change in our results of operations is due
to owning 193 buildings and two real estate related asset as of
March 31, 2010, as compared to owning 136 buildings and one real estate related asset as of March 31, 2009.
Rental Income
For
the three months ended March 31, 2010, rental income was $43,114,000 as compared to
$29,190,000 for the three months ended March 31, 2009. For the three months ended March 31, 2010,
rental income was primarily comprised of base rent of $32,228,000 and expense recoveries of
$10,886,000. For the three months ended March 31, 2009, rental income was primarily comprised of
base rent of $21,972,000 and expense recoveries of $5,789,000.
Rental Expenses
For the three months ended March 31, 2010 and 2009, rental expenses were $15,088,000 and
$11,801,000, respectively. Rental expenses consisted of the following for the periods then ended:
Three Months Ended March 31, | ||||||||
2010 | 2009 | |||||||
Real estate taxes |
$ | 4,328,000 | $ | 4,154,000 | ||||
Building maintenance |
3,727,000 | 2,348,000 | ||||||
Utilities |
2,889,000 | 2,235,000 | ||||||
Property management fees |
1,075,000 | 865,000 | ||||||
Administration |
977,000 | 809,000 | ||||||
Grounds maintenance |
1,082,000 | 744,000 | ||||||
Non-recoverable operating expenses |
643,000 | 376,000 | ||||||
Insurance |
280,000 | 213,000 | ||||||
Other |
87,000 | 57,000 | ||||||
Total rental expenses |
$ | 15,088,000 | $ | 11,801,000 | ||||
32
Table of Contents
General and Administrative Expenses
For the three months ended March 31, 2010 and 2009, general and administrative expense was
$3,188,000 and $2,306,000, respectively. General and administrative expense consisted of the
following for the periods then ended:
Three Months Ended March 31, | ||||||||
2010 | 2009 | |||||||
Professional and legal fees |
$ | 840,000 | (a) | $ | 1,032,000 | (a) | ||
Bad debt expense |
59,000 | (b) | 349,000 | (b) | ||||
Salaries |
1,190,000 | (c) | 318,000 | (c) | ||||
Directors fees |
119,000 | (d) | 158,000 | (d) | ||||
Directors and officers insurance premiums |
136,000 | 124,000 | ||||||
Bank charges |
53,000 | 72,000 | ||||||
Restricted stock compensation |
156,000 | (e) | 58,000 | (e) | ||||
Investor services |
252,000 | (f) | 53,000 | (f) | ||||
Postage |
12,000 | 31,000 | ||||||
Corporate office overhead |
187,000 | (g) | 35,000 | (g) | ||||
Franchise & state taxes |
10,000 | 4,000 | ||||||
Other |
174,000 | 72,000 | ||||||
$ | 3,188,000 | $ | 2,306,000 | |||||
The
increase in general and administrative of $882,000 for the three months ended March 31, 2010,
as compared to the three months ended March 31, 2009, was due to the following:
(a) | The decrease in professional and legal fees for the three months ended March 31, 2010 of $192,000 as compared to the three months ended March 31, 2009 was due to a decrease in one-time, non-recurring consulting and legal costs of $575,000 incurred during the three months ended March 31, 2009, for, among other things, our transition to self-management. This decrease was offset by an increase in audit fees for our Quarterly Report on Form 10-Q and our Annual Report on Form 10-K. | |
(b) | The decrease in bad debt expense for the three months ended March 31, 2010 of $290,000, as compared to the three months ended March 31, 2009 was due to the performance efficiencies realized under our self-management structure and best in class third-party property management groups, which resulted in an increased collection effort and improved tenant oversight. | |
(c) | The increase in salaries and benefits for the three months ended March 31, 2010 of $872,000 as compared to the three months ended March 31, 2009 was due to an increase in the number of employees hired for self-management during 2009 and the three months ended March 31, 2010. We had 40 employees as of March 31, 2010 as compared to seven employees as of March 31, 2009. | |
(d) | The decrease in directors fees for the three months ended March 31, 2010 of $39,000 as compared to the three months ended March 31, 2009 was due to a decrease in the number of meetings. The number of meetings decreased during the three months ended March 31, 2010 as compared to the three months ended March 31, 2009, due to the decreased involvement needed by the board of directors during the three months ended March 31, 2010 as compared to the comparable prior period, since we completed the transition to self-management on July 1, 2009. | |
(e) | The increase in restricted stock compensation of $98,000 for the three months ended March 31, 2010, as compared to the three months ended March 31, 2009 was due to the amortization of an increased number of restricted shares granted in 2009. As of March 31, 2010, 167,667 shares were unvested as compared to 68,500 shares unvested for the three months ended March 31, 2009. | |
(f) | The increase in investor services expense for the three months ended March 31, 2010 of $199,000 as compared to the three months ended March 31, 2009 was primarily due to the introduction and implementation of the latest state of the art investor services platform provided by DST Systems, Inc. This upgrade was done in conjunction with our transition to self-management in the third quarter of 2009. These improved investor services provide our shareholders and financial advisors with direct access to real-time information. In addition to the increased expense driven by our transition to a higher-quality investor services platform, our increase in expenses was also attributable to the increase in the number of our stockholders. | |
(g) | The increase in corporate office-related overhead of $152,000 for the three months ended March 31, 2010, as compared to the three months ended March 31, 2009 is primarily the result of the increase in size of our organization and infrastructure resulting from being a fully self-managed company in the first quarter of 2010 compared to the first quarter of 2009 when we initially established our corporate office in Scottsdale, Arizona. |
Asset Management Fees
For the three months ended March 31, 2010 and 2009, asset management fees were $0 and
$1,269,000, respectively. The decrease in asset management fees of $1,269,000 for the three months
ended March 31, 2010 as compared to the three months ended March 31, 2009 is due to our transition
to a self-managed cost structure. We no longer pay asset management fees to our former advisor as
the advisory agreement expired on September 20, 2009. For the three months ended March 31, 2010,
we would have been required to pay asset management fees of approximately $1,853,000 to our former
advisor if we were still subject to the Advisory Agreement.
33
Table of Contents
Acquisition Expenses
For the three months ended March 31, 2010 and 2009, acquisition expenses were $3,224,000 and
$1,499,000, respectively. The increase in acquisition expenses is due to an increase in
acquisition activity as compared to the prior year comparable quarter: for the three months ended
March 31, 2010, we made eight acquisitions as well as acquired the
remaining 20% interest in the JV company that owns Chesterfield
Rehabilitation Center for an aggregate purchase price of $145,890,000, as compared
to three acquisitions at an aggregate price of $36,379,000 for the three months ended March 31, 2009.
This increase is offset by a decrease in acquisition fees to our former advisor. We paid $0 and
$909,000 in acquisition fees to our former advisor for the three months ended March 31, 2010 and
2009, respectively. For the three months ended March 31, 2010, we would have been required to pay
acquisition fees of approximately $3,647,000 to our former advisor if
we were still subject to the
Advisory Agreement.
Depreciation and Amortization
For the three months ended March 31, 2010 and 2009, depreciation and amortization was
$17,311,000 and $13,299,000, respectively. Depreciation and amortization consisted of the following
for the periods then ended:
Three Months Ended March 31, | ||||||||
2010 | 2009 | |||||||
Depreciation of properties |
$ | 10,704,000 | $ | 7,528,000 | ||||
Amortization of identified intangible assets |
6,451,000 | 5,719,000 | ||||||
Amortization of lease commissions |
146,000 | 50,000 | ||||||
Other assets |
10,000 | 2,000 | ||||||
Total depreciation and amortization |
$ | 17,311,000 | $ | 13,299,000 | ||||
Interest
Expense and Gain on Derivative Instruments
For the three months ended March 31, 2010 and 2009, interest expense was $7,440,000 and
$6,570,000, respectively. Interest expense consisted of the following for the periods then ended:
Three Months Ended March 31, | ||||||||
2010 | 2009 | |||||||
Interest expense on our mortgage loans payable |
$ | 8,448,000 | $ | 6,926,000 | ||||
Amortization of deferred financing fees associated with our mortgage loans payable | 386,000 | 307,000 | ||||||
Amortization of deferred financing fees associated with our
line of credit |
95,000 | 95,000 | ||||||
Amortization of debt discount |
159,000 | 69,000 | ||||||
Unused line of credit fees |
54,000 | 40,000 | ||||||
Total interest expense |
9,142,000 | 7,437,000 | ||||||
Gain on
derivative financial instruments |
(1,702,000 | ) | (930,000 | ) | ||||
Total
interest expense and gain on
derivative financial instruments |
$ | 7,440,000 | $ | 6,570,000 | ||||
The increase in interest expense for the three months ended March 31, 2010 as compared to the
three months ended March 31, 2009 was primarily due to an increase in average outstanding mortgage loans payable of
$533,339,000 as of March 31, 2010 compared to $453,606,000 as of March 31, 2009. This increase was
offset by a gain on derivative financial instruments due to a non-cash mark to market adjustment we
made on our interest rate swaps of $1,702,000 during the three months ended March 31, 2010 as
compared to a gain on derivative financial instruments of $930,000 during the three months ended
March 31, 2009.
We use interest rate swaps and interest rate caps in order to minimize the impact to us of
fluctuations in interest rates. To achieve our objectives, we borrow at fixed rates and variable
rates. We also enter into derivative financial instruments such as interest rate swaps and interest
rate caps in order to mitigate our interest rate risk on a related financial instrument. We do not
enter into derivative or interest rate transactions for speculative purposes. Derivatives not
designated as hedges are not speculative and are used to manage our exposure to interest rate
movements.
34
Table of Contents
Interest and Dividend Income
For the three months ended March 31, 2010, interest and dividend income was $16,000 as
compared to $128,000 for the three months ended March 31, 2009. For the three months ended March
31, 2010, interest and dividend income was related primarily to interest earned on our money market
accounts, whereas for the three months ended March 31, 2009, interest and dividend income was
related primarily to interest earned on both our money market accounts and our U.S. Treasury Bills.
The decrease was driven by a lower cash balance of $128,404,000 for the three months ended March
31, 2010 as compared to $255,068,000 the three months ended March 31, 2009.
Liquidity and Capital Resources
We
are dependent upon the net proceeds from our offerings and operating cash flows from
properties to conduct our activities. Our ability to raise funds
through our follow-on offering is
dependent on general economic conditions, general market conditions for REITs, and our operating
performance. The capital required to purchase real estate and other real estate related assets is
obtained from our offerings and from any indebtedness that we may incur.
Our principal demands for funds continue to be for acquisitions of real estate and other real
estate related assets, to pay operating expenses and interest on our outstanding indebtedness, and
to make distributions to our stockholders.
Generally, cash needs for items other than acquisitions of real estate and other real estate
related assets continue to be met from operations, borrowing, and the
net proceeds of our offerings. We believe that these cash resources will be sufficient to satisfy our cash requirements
for the foreseeable future, and we do not anticipate a need to raise funds from other than these
sources within the next 12 months.
We evaluate potential additional investments and engage in negotiations with real estate
sellers, developers, brokers, investment managers, lenders and others. Until we invest the majority
of the proceeds of our offerings in properties and other real estate related assets, we may
invest in short-term, highly liquid or other authorized investments. Such short-term investments
will not earn significant returns, and we cannot predict how long it will take to fully invest the
proceeds in real estate and other real estate related assets. The number of properties we may
acquire and other investments we will make will depend upon the number of our shares of our common
stock sold in our offerings and the resulting amount of the net proceeds available for
investment. However, there may be a delay between the sale of shares of our common stock and our
investments in real estate and real estate related assets, which could result in a delay in the
benefits to our stockholders, if any, of returns generated from our investments operations.
When we acquire a property, we prepare a capital plan that contemplates the estimated capital
needs of that investment. In addition to operating expenses, capital needs may also include costs
of refurbishment, tenant improvements, or other major capital expenditures. The capital plan also
sets forth the anticipated sources of the necessary capital, which may include a line of credit or
other loan established with respect to the investment, operating cash generated by the investment,
additional equity investments from us or joint venture partners or, when necessary, capital
reserves. Any capital reserve would be established from the gross
proceeds of our offerings,
proceeds from sales of other investments, operating cash generated by other investments or other
cash on hand. In some cases, a lender may require us to establish capital reserves for a particular
investment. The capital plan for each investment will be adjusted through ongoing, regular reviews
of our portfolio or as necessary to respond to unanticipated additional capital needs.
Other Liquidity Needs
In the event that there is a shortfall in net cash available due to various factors,
including, without limitation, the timing of distributions or the timing of the collections of
receivables, we may seek to obtain capital to pay distributions by means of secured or unsecured
debt financing through one or more third parties. We may also pay distributions from cash from
capital transactions, including, without limitation, the sale of one or more of our properties.
As of March 31, 2010, we estimate that our expenditures for capital improvements will require
up to approximately $23,324,000 for the remaining nine months of 2010. As of March 31, 2010, we had
$5,150,000 of restricted cash in loan impounds and reserve accounts for such capital expenditures.
We cannot provide assurance, however, that we will not exceed these estimated expenditure and
distribution levels or be able to obtain additional sources of financing on commercially favorable
terms or at all.
If we experience lower occupancy levels, reduced rental rates, reduced revenues as a result of
asset sales, or increased capital expenditures and leasing costs compared to historical levels due
to competitive market conditions for new and renewal leases, the effect would be a reduction of net
cash provided by operating activities. If such a reduction of net cash provided by operating
activities is realized, we may have a cash flow deficit in subsequent periods. Our estimate of net
cash available is based on various assumptions which are difficult to predict, including the levels
of leasing activity and related leasing costs. Any changes in these assumptions could impact our
financial results and our ability to fund working capital and unanticipated cash needs.
35
Table of Contents
Cash Flows
Cash flows provided by operating activities for the three months ended March 31, 2010 and
2009, were $12,546,000 and $5,895,000, respectively.
Cash flows from operations were reduced by $3,224,000 and $1,499,000
for the three months ended March 31, 2010 and 2009, respectively, for
acquisition-related expenses. Acquisition related expenses were
previously capitalized as a part of the purchase price allocations
and have historically been included in cash flows from investing
activities. Excluding such acquisition-related expenses, cash flows
from operations for the three months ended March 31, 2010 would have
been $15,770,000. For the three months ended March 31, 2010,
cash flows provided by operating activities related primarily to operations from our 59 properties
and two real estate related assets. For the three months ended March 31, 2009, cash flows provided
by operating activities related primarily to operations from our 43 properties and one real estate
related asset. We anticipate cash flows from operating activities to continue to increase as we
purchase more properties.
Cash flows used in investing activities for the three months ended March 31, 2010 and 2009,
were $155,602,000 and $38,922,000, respectively. For the three months ended March 31, 2010, cash
flows used in investing activities related primarily to the acquisition of real estate operating
properties in the amount of $133,639,000. For the three months ended March 31, 2009, cash flows
used in investing activities related primarily to the acquisition of real estate operating
properties in the amount of $36,588,000. We anticipate cash flows used in investing activities to
increase as we purchase more properties.
Cash flows provided by financing activities for the three months ended March 31, 2010 and
2009, were $52,459,000 and $159,764,000, respectively. For the three months ended March 31, 2010,
cash flows provided by financing activities related primarily to funds raised from investors in the
amount of $104,608,000 and borrowings on mortgage loans payable of $13,000,000, the payment of
offering costs of $12,898,000 for our offerings, distributions of $12,838,000 and principal
repayments of $26,205,000 on mortgage loans payable. Additional cash
outflows related to our purchase of the noncontrolling interest in
the JV Company that owns Chesterfield Rehabilitation center for $3,900,000
as well as to debt financing costs of $994,000 in connection with the debt financing for our acquisitions. For the
three months ended March 31, 2009, cash flows provided by financing activities related primarily to
funds raised from investors in the amount of $193,645,000 and borrowings on mortgage loans payable
of $1,696,000 the payment of offering costs of $17,929,000, distributions of $7,313,000 and
principal repayments of $8,922,000 on mortgage loans payable. Additional cash outflows related to
deferred financing costs of $42,000 in connection with the debt financing for our acquisitions.
We anticipate cash flows from financing activities to increase in the future as we raise
additional funds from investors and incur additional debt to purchase properties.
Distributions
The amount of the distributions we pay to our stockholders is determined by our board of
directors and is dependent on a number of factors, including funds available for payment of
distributions, our financial condition, capital expenditure requirements and annual distribution
requirements needed to maintain our status as a REIT under the Internal Revenue Code of 1986, as
amended.
Our board of directors approved a 6.50% per annum, or $0.65 per common share, distribution to
be paid to our stockholders beginning on January 8, 2007, the date we reached our minimum offering
of $2,000,000. The first distribution was paid on February 15, 2007 for the period ended January
31, 2007. Thereafter, distributions were paid each month in respect of
the distributions declared for the prior month. On February 14, 2007, our board of directors
approved a 7.25% per annum, or $0.725 per common share, distribution to be paid to our stockholders
beginning with our February 2007 monthly distribution, which was paid in March 2007, and we
continued to pay distributions at that rate through March 31, 2010. It is our intent to continue to
pay distributions. However, we cannot guarantee the amount of distributions paid in the future, if
any.
If distributions are in excess of our taxable income, such distributions will result in a
return of capital to our stockholders. Our distributions of amounts in excess of our taxable income
have resulted in a return of capital to our stockholders.
For the three months ended March 31, 2010, we paid distributions of $25,360,000 ($12,838,000
in cash and $12,522,000 in shares of our common stock pursuant to the DRIP), as compared to cash
flow from operations of $12,546,000.
Cash flows from operations were reduced by $3,224,000 and $1,499,000 for the three months ended
March 31, 2010 and 2009, respectively, for acquisition-related expenses. Acquisition-related
expenses were previously capitalized as a part of the purchase price allocations and have
historically been included in cash flows from investing activities. Excluding such acquisition-related
expenses the comparable cash flows from operations for the three months ended March 31, 2010
would have been $15,770,000. From inception through March 31, 2010, we
paid cumulative distributions of $137,457,000 ($70,603,000 in cash and $66,854,000 in shares of our common stock pursuant
to the DRIP), as compared to cumulative cash flows from operations of
$61,229,000. Comparable
cumulative cash flows from operations would have totaled $80,450,000 under previous accounting rules
that allowed for capitalization of acquisition-related expenses which would therefore have been included in cash flows from
investing.
The distributions paid in excess of our cash flow from
operations were paid using proceeds from our offerings.
For the three months ended March 31, 2010 and 2009, our funds from operations, or FFO, were
$16,714,000 and $6,378,000, respectively. As more fully described below under Funds From Operations
and Modified Funds From Operations, FFO was reduced by $3,224,000 and $2,075,000 for the three
months ended March 31, 2010 and 2009 for certain one-time, non-recurring charges and
acquisition-related expenses, as applicable. For the three months ended March 31, 2010 and 2009 we
paid distributions of $25,360,000 and $14,247,000 respectively. Such amounts were covered by FFO of
$16,714,000 and $6,378,000, respectively, which is net of the one-time, non-recurring charges and
acquisition-related expenses, as applicable. The distributions paid
in excess of our FFO were paid using proceeds from our offerings. Excluding one-time charges and acquisition-related costs,
as applicable, FFO would have been $20,133,000 and $8,453,000, respectively.
36
Table of Contents
Financing
We anticipate that our aggregate borrowings, both secured and unsecured, will not exceed 60.0%
of all of our properties and other real estate related assets combined fair market values, as
determined at the end of each calendar year. For these purposes, the fair market value of each
asset will be equal to the purchase price paid for the asset or, if the asset was appraised
subsequent to the date of purchase, then the fair market value will be equal to the value reported
in the most recent independent appraisal of the asset. Our policies do not limit the amount we may
borrow with respect to any individual investment. As of March 31, 2010, our aggregate borrowings
were 31.9% of all of our properties and other real estate related assets combined fair market
values. Of the $93,930,000 of mortgage notes payable maturing in 2010, $53,653,000 have two
one-year extensions available and $29,334,000 have a one-year extension available. Of the
$201,495,000 of mortgage notes payable maturing in 2011, $181,255,000 have two one-year extensions
available. We anticipate utilizing the extensions available to us.
Our charter precludes us from borrowing in excess of 300% of the value of our net assets,
unless approved by a majority of our independent directors and the justification for such excess
borrowing is disclosed to our stockholders in our next quarterly report. For purposes of this
determination, net assets are our total assets, other than intangibles, calculated at cost before
deducting depreciation, bad debt and other similar non-cash reserves, less total liabilities and
computed at least quarterly on a consistently-applied basis. Generally, the preceding calculation
is expected to approximate 75.0% of the sum of the aggregate cost of our real estate and real
estate related assets before depreciation, amortization, bad debt and other similar non-cash
reserves. As of March 31, 2010, our leverage did not exceed 300% of the value of our net assets.
Mortgage Loans Payable, Net
See Note 7, Mortgage Loans Payable, Net, to our accompanying condensed consolidated financial
statements, for a further discussion of our mortgage loans payable, net.
Line of Credit
See Note 9, Line of Credit, to our accompanying condensed consolidated financial statements,
for a further discussion of our line of credit.
REIT Requirements
In order to remain qualified as a REIT for federal income tax purposes, we are required to
make distributions to our stockholders of at least 90.0% of REIT taxable income. In the event that
there is a shortfall in net cash available due to factors including, without limitation, the timing
of such distributions or the timing of the collections of receivables, we may seek to obtain
capital to pay distributions by means of secured debt financing through one or more third parties.
We may also pay distributions from cash from capital transactions including, without limitation,
the sale of one or more of our properties.
Commitments and Contingencies
See Note 11, Commitments and Contingencies, to our accompanying condensed consolidated
financial statements, for a further discussion of our commitments and contingencies.
Debt Service Requirements
One of our principal liquidity needs is the payment of principal and interest on outstanding
indebtedness. As of March 31, 2010, we had fixed and variable rate mortgage loans payable in the
principal amount of $533,339,000, net of a discount of $2,519,000, outstanding secured by our
properties. We are required by the terms of the applicable loan documents to meet certain financial
covenants, such as minimum net worth and liquidity amount, and reporting requirements. As of March
31, 2010, we believe that we were in compliance with all such covenants and requirements on
$450,658,000 of our mortgage loans payable and have made appropriate adjustments to ensure ongoing
compliance with certain covenants on $85,200,000 of our mortgage loans payable by depositing
$22,676,000 into a restricted collateral account. As of March 31, 2010, the balance on our secured,
revolving line of credit was zero. We do not intend to borrow from our existing line of credit, and we are
currently in discussion with various lenders with respect to replacing
this line of credit.
37
Table of Contents
As of March 31, 2010, the weighted average interest rate on our outstanding debt was 3.99% per
annum.
Off-Balance Sheet Arrangements
As of March 31, 2010, we had no off-balance sheet transactions, nor do we currently have any
such arrangements or obligations.
Inflation
We are exposed to inflation risk as income from future long-term leases is the primary source
of our cash flows from operations. There are provisions in the majority of our tenant leases that
protect us from the impact of inflation. These provisions include rent steps, reimbursement
billings for operating expense pass-through charges, real estate tax and insurance reimbursements
on a per square foot allowance. However, due to the long-term nature of the leases, among other
factors, the leases may not re-set frequently enough to cover inflation.
Funds from Operations and Modified Funds from Operations
Due to certain unique operating characteristics of real estate companies, the National
Association of Real Estate Investment Trusts, or NAREIT, an industry trade group, has promulgated a
measure known as Funds from Operations, or FFO, which it believes more accurately reflects the
operating performance of a REIT such as us. FFO is not equivalent to our net income or loss as
determined under GAAP.
We define FFO, a non-GAAP measure, consistent with the standards established by the White
Paper on FFO approved by the Board of Governors of NAREIT, as revised in February 2004, or the
White Paper. The White Paper defines FFO as net income or loss computed in accordance with GAAP,
excluding gains or losses from sales of property but including asset impairment write downs, plus
depreciation and amortization, and after adjustments for unconsolidated partnerships and joint
ventures. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect
FFO.
The historical accounting convention used for real estate assets requires straight-line
depreciation of buildings and improvements, which implies that the value of real estate assets
diminishes predictably over time. Since real estate values historically rise and fall with market
conditions, presentations of operating results for a REIT, using historical accounting for
depreciation, could be less informative. The use of FFO is recommended by the REIT industry as a
supplemental performance measure.
Presentation of this information is intended to assist the reader in comparing the operating
performance of different REITs, although it should be noted that not all REITs calculate FFO the
same way, so comparisons with other REITs may not be meaningful. Factors that impact FFO include
non cash GAAP income and expenses, one-time non recurring costs, timing of acquisitions, yields on
cash held in accounts, income from portfolio properties and other portfolio assets, interest rates
on acquisition financing and operating expenses. Furthermore, FFO is not necessarily indicative of
cash flow available to fund cash needs and should not be considered as an alternative to net
income, as an indication of our liquidity, nor is it indicative of funds available to fund our cash
needs, including our ability to make distributions and should be reviewed in connection with other
measurements as an indication of our performance. Our FFO reporting complies with NAREITs policy
described above.
Changes in the accounting and reporting rules under GAAP have prompted a significant increase
in the amount of non-cash and non-operating items included in FFO, as defined. Therefore, we use
modified funds from operations, or MFFO, which excludes from FFO one-time, non recurring charges,
and acquisition expenses to further evaluate our operating performance. We believe that MFFO with
these adjustments, like those already included in FFO, are helpful as a measure of operating
performance because it excludes costs that management considers more reflective of investing
activities or non-operating changes. We believe that MFFO reflects the overall operating
performance of our real estate portfolio, which is not immediately apparent from reported net loss.
As such, we believe MFFO, in addition to net loss and cash flows from operating activities, each as
defined by GAAP, is a meaningful supplemental performance measure and is useful in understanding
how our management evaluates our ongoing operating performance. Management considers the following
items in the calculation of MFFO:
38
Table of Contents
Acquisition expenses: Prior to 2009, acquisition expenses were capitalized and have
historically been added back to FFO over time through depreciation; however, beginning in 2009,
acquisition expenses related to business combinations are expensed.
These acquisition expenses have been and will continue to be funded from the proceeds of our
offering and not from operations. We believe by excluding expensed acquisition expenses, MFFO
provides useful supplemental information that is comparable for our real estate investments.
One-time transition charges: FFO includes one-time non-recurring charges related to the cost
of our
transition to self-management. These items include, but are not
limited to, additional professional
expenses, system
conversion costs and non-recurring employment costs. Because MFFO excludes one-time costs,
management believes MFFO provides useful supplemental information by focusing on the changes in our
fundamental operations that will be comparable rather than on one-time, non-recurring costs.
The following is the calculation of FFO and MFFO for the three months ended March 31, 2010 and
2009:
Three Months Ended March 31, | ||||||||||||||||
2010 | 2009 | |||||||||||||||
2010 | Per Share | 2009 | Per Share | |||||||||||||
Net loss |
$ | (482,000 | ) | $ | | $ | (6,800,000 | ) | $ | (0.08 | ) | |||||
Add: |
||||||||||||||||
Depreciation and amortization consolidated properties |
17,311,000 | 0.12 | 13,299,000 | 0.16 | ||||||||||||
Less: |
||||||||||||||||
Net income attributable to noncontrolling interest of limited partners |
(64,000 | ) | | (70,000 | ) | | ||||||||||
Depreciation and amortization related to noncontrolling interests |
(51,000 | ) | | (51,000 | ) | | ||||||||||
FFO attributable to controlling interest |
$ | 16,714,000 | $ | 6,378,000 | ||||||||||||
FFO per share basic and diluted |
$ | 0.12 | $ | 0.08 | ||||||||||||
Add: |
||||||||||||||||
Acquisition expenses |
3,224,000 | 0.02 | 1,500,000 | 0.02 | ||||||||||||
One time transition charges |
195,000 | | 575,000 | | ||||||||||||
MFFO attributable to controlling interest |
$ | 20,133,000 | $ | 8,453,000 | ||||||||||||
MFFO per share basic and diluted |
$ | 0.14 | $ | 0.10 | ||||||||||||
Weighted average common shares outstanding basic and diluted |
145,335,661 | 145,335,661 | 84,672,174 | 84,672,174 | ||||||||||||
For the three months ended March 31, 2010, MFFO per share has been impacted
by the increase in net proceeds realized from our existing offering of shares. For the three months
ended March 31, 2010, we sold 10,560,001 shares of our common stock, increasing our outstanding
shares by 8% compared to the fourth quarter of 2009.
Net Operating Income
Net operating income is a non-GAAP financial measure that is defined as net income (loss),
computed in accordance with GAAP, generated from properties before interest expense, general and
administrative expenses, depreciation, amortization and interest and dividend income. We believe
that net operating income provides an accurate measure of the operating performance of our
operating assets because net operating income excludes certain items that are not associated with
management of the properties. Additionally, we believe that net operating income is a widely
accepted measure of comparative operating performance in the real estate community. However, our
use of the term net operating income may not be comparable to that of other real estate companies
as they may have different methodologies for computing this amount.
To facilitate understanding of this financial measure, a reconciliation of net income (loss)
to net operating income has been provided for the three months ended March 31, 2010 and 2009:
Three Months Ended March 31, | ||||||||
2010 | 2009 | |||||||
Net loss |
$ | (482,000 | ) | $ | (6,800,000 | ) | ||
Add: |
||||||||
General and administrative |
3,188,000 | 2,306,000 | ||||||
Acquisition related fees |
3,224,000 | 1,499,000 | ||||||
Asset management fees |
| 1,269,000 | ||||||
Depreciation and amortization |
17,311,000 | 13,299,000 | ||||||
Interest expense |
7,440,000 | 6,570,000 | ||||||
Noncontrolling Interests |
64,000 | 70,000 | ||||||
Less: |
||||||||
Interest and dividend income |
(16,000 | ) | (128,000 | ) | ||||
Net operating income |
$ | 30,729,000 | $ | 18,085,000 | ||||
39
Table of Contents
Subsequent Events
See Note 19, Subsequent Events, to our accompanying condensed consolidated financial
statements, for a further discussion of our subsequent events.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There were no material changes in the information regarding market risk that was provided in
our 2009 Annual Report on Form 10-K, as filed with the SEC on March 16, 2010, other than the
updates discussed within this item.
The table below presents, as of March 31, 2010, the principal amounts and weighted average
interest rates by year of expected maturity to evaluate the expected cash flows and sensitivity to
interest rate changes.
Expected Maturity Date | ||||||||||||||||||||||||||||||||
2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | Total | Fair Value | |||||||||||||||||||||||||
Fixed rate debt principal payments |
$ | 2,237,000 | $ | 3,516,000 | $ | 11,794,000 | $ | 17,048,000 | $ | 46,348,000 | $ | 147,918,000 | $ | 228,861,000 | $ | 220,379,000 | ||||||||||||||||
Weighted average interest rate on maturing debt |
5.23 | % | 5.26 | % | 5.21 | % | 5.76 | % | 6.40 | % | 5.27 | % | 5.26 | % | | |||||||||||||||||
Variable rate debt principal payments |
$ | 95,942,000 | $ | 200,224,000 | $ | 914,000 | $ | 927,000 | $ | 193,000 | $ | 8,797,000 | $ | 306,997,000 | $ | 305,915,000 | ||||||||||||||||
Weighted average interest rate on maturing
debt (based on rates in effect as of March 31,
2010) |
2.12 | % | 3.06 | % | 5.05 | % | 5.60 | % | 6.37 | % | 4.80 | % | 2.50 | % | |
Mortgage
loans payable were $535,858,000 ($533,339,000, net of discount) as of March 31,
2010. As of March 31, 2010, we had fixed and variable rate mortgage loans with effective interest
rates ranging from 1.60% to 12.75% per annum and a weighted average effective interest rate of
3.99% per annum. We had $228,861,000 ($226,342,000, net of discount) of fixed rate debt, or 42.7%
of mortgage loans payable, at a weighted average interest rate of 5.99% per annum and $306,997,000
of variable rate debt, or 57.3% of mortgage loans payable, at a weighted average interest rate of
2.50% per annum.
In addition to changes in interest rates, the value of our future properties is subject to
fluctuations based on changes in local and regional economic conditions and changes in the
creditworthiness of tenants, which may affect our ability to refinance our debt if necessary.
Item 4. Controls and Procedures.
Not applicable.
Item 4T. Controls and Procedures.
(a) Evaluation of disclosure controls and procedures. We maintain disclosure controls and
procedures that are designed to ensure that information required to be disclosed in our reports
under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in the SECs rules and forms, and that such information is accumulated and communicated
to us, including our Chief Executive Officer and Chief Accounting Officer, who serves as our
principal financial officer and principal accounting officer, as appropriate, to allow timely
decisions regarding required disclosure. In designing and evaluating our disclosure controls and
procedures, we recognize that any controls and procedures, no matter how well designed and
operated, can provide only reasonable assurance of achieving the desired control objectives, as
ours are designed to do, and we necessarily were required to apply our judgment in evaluating
whether the benefits of the controls and procedures that we adopt outweigh their costs.
As of March 31, 2010, an evaluation was conducted under the supervision and with the
participation of our management, including our Chief Executive Officer and Chief Accounting
Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules
13a-15(e) and 15d-15(e) under the Exchange Act). Based on this evaluation, our Chief Executive
Officer and our Chief Accounting Officer concluded that our disclosure controls and procedures were
effective.
(b) Changes in internal control over financial reporting. There were no changes in our
internal control over financial reporting that occurred during the quarter ended March 31, 2010
that have materially affected, or are reasonably likely to materially affect, our internal control
over financial reporting.
40
Table of Contents
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors.
There are no other material changes from the risk factors previously disclosed in our 2009
Annual Report on Form 10-K, as filed with the United States Securities and Exchange Commission, or
the SEC, on March 16, 2010, except as noted below.
Some or all of the following factors may affect the returns we receive from our investments,
our results of operations, our ability to pay distributions to our stockholders, availability to
make additional investments or our ability to dispose of our investments.
We may not have sufficient cash available from operations to pay distributions, and, therefore,
distributions may be paid with offering proceeds or borrowed funds.
The amount of the distributions to our stockholders is determined by our board of directors
and is dependent on a number of factors, including funds available for payment of distributions,
our financial condition, capital expenditure requirements, and annual distribution requirements
needed to maintain our status as a REIT. If our cash flow from operations is less than the
distributions our board of directors determines to pay, we would be required to pay our
distributions, or a portion thereof, with proceeds from our offerings or borrowed funds. As a
result, the amount of proceeds available for investment and operations would be reduced, or we may
incur additional interest expense as a result of borrowed funds.
For the three months ended March 31, 2010, we paid distributions of $25,360,000 ($12,838,000
in cash and $12,522,000 in shares of our common stock) pursuant to our distribution reinvestment
plan, or the DRIP, as compared to cash flow from operations of $12,546,000. The distributions paid
in excess of our cash flow from operations were paid using proceeds from our initial offering.
For the three months ended
March 31, 2010, our FFO was $16,714,000. We paid distributions of
$25,360,000, of which $16,714,000 was paid from FFO and the remainder from proceeds from our
initial offering. For more information about FFO, see Part I, Item 2. Managements Discussion and
Analysis of Financial Condition and Results of Operations, Liquidity and Capital Resources
Distributions.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Use of Public Offering Proceeds
On September 20, 2006, we commenced our initial public offering, or our initial offering, in
which we offered a minimum of 200,000 shares and a maximum of 200,000,000 shares of our common
stock for $10.00 per share and up to 21,052,632 shares of our common stock pursuant to our
distribution reinvestment plan, or the DRIP, for $9.50 per share, aggregating up to $2,200,000,000.
The shares offered were registered with the SEC on a Registration Statement on Form S-11 (File No.
333-133652) under the Securities Act of 1933, as amended, which was declared effective by the SEC
on September 20, 2006. As of March 19, 2010, the date upon which our initial offering terminated,
we had raised $1,474,062,000 in gross offering proceeds from
approximately 39,900 stockholders
pursuant to our initial offering.
On April 6, 2009, we filed a Registration Statement on Form S-11 (File No. 333-158418) with
the SEC with respect to our follow-on public offering, or our follow-on offering, of up to
221,052,632 shares of our common stock. The SEC declared our follow-on offering effective on March
19, 2010, and we commenced this offering on that date. Our follow-on offering includes up to
200,000,000 shares of our common stock offered for sale at $10.00
per share in our primary offering and up to
21,052,632 shares of our common stock offered for sale pursuant to the DRIP at $9.50 per
share. As of March 31, 2010, we had received and accepted
subscriptions for 82,021 shares of
our common stock, or $819,000, on our follow-on offering.
As of
March 31, 2010, a total of $66,854,000 in distributions
was reinvested and 7,037,284 shares of our common stock were issued under the DRIP.
41
Table of Contents
As of March 31, 2010, we have incurred marketing support fees of $32,780,000 and $36,000,
selling commissions of $101,155,000 and $51,000, and due diligence expense reimbursements of
$1,286,000 and $661,000 related to our initial offering and to our follow-on offering, respectively. We have also incurred organizational and offering
expenses of $14,200,000 related to our initial offering and $5,832,000 related to our follow-on
offering. Such fees and reimbursements are charged to stockholders equity as such amounts are
reimbursed from the gross proceeds of our offerings. The cost of raising funds in our offerings as
a percentage of funds raised will not exceed 11.5%. Net offering proceeds for our initial
offering, after deducting these expenses, totaled $1,324,641,000.
As
of March 31, 2010, we have used $1,072,791,000 in net offering proceeds to purchase our 59
properties, the 20% remaining interest in the JV Company that owns Chesterfield Rehabilitation
Center, and two other real estate related assets, to pay acquisition fees and expenses, and to
repay debt incurred in connection with such acquisitions.
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
Our share repurchase plan allows for share repurchases by us when certain criteria are met by
our stockholders. Share repurchases will be made at the sole discretion of our board of directors.
Funds for the repurchase of shares of our common stock will come exclusively from the proceeds we
receive from the sale of shares under the DRIP during the prior 12
months.
During the three months ended March 31, 2010, we repurchased shares of our common stock as
follows:
Maximum Approximate | ||||||||||||||||
Total Number of Shares | Dollar Value | |||||||||||||||
Purchased as Part of | of Shares that May | |||||||||||||||
Publicly | Yet be Purchased | |||||||||||||||
Total Number of | Average Price | Announced | Under the | |||||||||||||
Period | Shares Purchased | Paid per Share | Plan or Program(1) | Plans or Programs (2) | ||||||||||||
January 1, 2010 to January 31, 2010 |
892,699 | $ | 9.53 | 892,699 | $ | | ||||||||||
February 1, 2010 to February 28, 2010 |
3,700 | $ | 10.00 | 3,700 | $ | | ||||||||||
March 1, 2010 to March 31, 2010 |
3,000 | $ | 9.50 | 3,000 | $ | |
(1) | Our board of directors adopted a share repurchase plan, which was publicly announced on September 20, 2006. Our board of directors adopted an amended share repurchase plan, which was publicly announced on August 25, 2008. Through March 31, 2010, we had repurchased 2,739,158 shares of our common stock pursuant to our share repurchase plan. Our share repurchase plan does not have an expiration date but may be terminated at our board of directors discretion. | |
(2) | Subject to funds being available, we will limit the number of shares repurchased during any calendar year to 5.0% of the weighted average number of our shares outstanding during the prior calendar year. |
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Reserved.
Item 5. Other Information.
None.
Item 6. Exhibits.
The exhibits listed on the Exhibit Index (following the signatures section of this Quarterly
Report on Form 10-Q) are included, or incorporated by reference, in this Quarterly Report on Form
10-Q.
42
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the
registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.
Healthcare Trust of America, Inc. (Registrant) |
||||
May 17, 2010 | By: | /s/ Scott D. Peters | ||
Date | Scott D. Peters | |||
Chief Executive Officer and President (Principal executive officer) |
||||
May 17, 2010 | By: | /s/ Kellie S. Pruitt | ||
Date | Kellie S. Pruitt | |||
Chief Accounting Officer (Principal accounting officer and Principal financial officer) |
43
Table of Contents
EXHIBIT INDEX
Following the consummation of the merger of NNN Realty Advisors, Inc., which previously served
as our sponsor, with and into a wholly owned subsidiary of Grubb & Ellis Company on December 7,
2007, NNN Healthcare/Office REIT, Inc., NNN Healthcare/Office REIT Holdings, L.P., NNN
Healthcare/Office REIT Advisor, LLC, NNN Healthcare/Office Management, LLC, Triple Net Properties,
LLC and NNN Capital Corp. changed their names to Grubb & Ellis Healthcare REIT, Inc., Grubb & Ellis
Healthcare REIT Holdings, LP Grubb & Ellis Healthcare REIT Advisor, LLC, Grubb & Ellis Healthcare
Management, LLC, Grubb & Ellis Realty Investors, LLC, and Grubb & Ellis Securities, Inc.
respectively. Following our transition to self-management on August 24, 2009, Grubb & Ellis
Healthcare REIT, Inc. and Grubb & Ellis Healthcare REIT Holdings, LP changed their names to
Healthcare Trust of America, Inc. and Healthcare Trust of America Holdings, LP, respectively. The
following Exhibit List refers to the entity names used at the time the agreements or documents
below were entered into in order to accurately reflect the names of the parties on the documents
listed.
Pursuant to Item 601(a)(2) of Regulation S-K, this Exhibit Index immediately precedes the
exhibits.
The following exhibits are included, or incorporated by reference, in this Quarterly Report on
Form 10-Q for the period ended March 31, 2010 (and are numbered in accordance with Item 601 of
Regulation S-K).
3.1
|
Third Articles of Amendment and Restatement of NNN Healthcare/Office REIT, Inc. (included as Exhibit 3.1 to our Annual Report on Form 10-K for the year ended December 31, 2006 and incorporated herein by reference) | |
3.2
|
Bylaws of NNN Healthcare/Office REIT, Inc. (included as Exhibit 3.2 to our Registration Statement on Form S-11 (File No. 333-133652) filed on April 28, 2006 and incorporated herein by reference) | |
3.3
|
Amendment to the Bylaws of Grubb & Ellis Healthcare REIT, Inc., effective April 21, 2009 (included as Exhibit 3.4 to Post-Effective Amendment No. 11 to our Registration Statement on Form S-11 (File No. 333-133652) filed on April 21, 2009 and incorporated herein by reference) | |
3.4
|
Articles of Amendment of Grubb & Ellis Healthcare REIT, Inc., effective August 24, 2009 (included as Exhibit 3.1 to our Current Report on Form 8-K filed August 27, 2009 and incorporated herein by reference) | |
3.5
|
Amendment to the Bylaws of Grubb & Ellis Healthcare REIT, Inc., effective August 24, 2009 (included as Exhibit 3.2 to our Current Report on Form 8-K filed August 27, 2009 and incorporated herein by reference) | |
10.1
|
Termination of Services Agreement by and between American Realty Capital II, LLC and Healthcare Trust of America, Inc., dated January 15, 2010 (included as Exhibit 10.1 to our Current Report on Form 8-K filed on January 22, 2010 incorporated herein by reference) | |
31.1*
|
Certification of Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2*
|
Certification of Chief Accounting Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1**
|
Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2**
|
Certification of Chief Accounting Officer, pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002 |
* | Filed herewith. | |
** | Furnished herewith. |
44