Annual Statements Open main menu

HEALTHPEAK PROPERTIES, INC. - Annual Report: 2014 (Form 10-K)

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


Form 10-K

 

 

(Mark One)

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2014

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                          to                        

Commission file number 1-08895

 


HCP, Inc.

(Exact name of registrant as specified in its charter)

 

 

Maryland

33-0091377

(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification No.)

1920 Main Street, Suite 1200
Irvine, California

92614
(Zip Code)

(Address of principal executive offices)

 

Registrant’s telephone number, including area code (949) 407-0700

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

Title of each class

Name of each exchange
on which registered

Common Stock

New York Stock Exchange

 


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes  No 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes  No 

Indicate by check mark whether the registrant; (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes   No 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes   No 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (check one):

 

 

 

 

Large accelerated filer 

Accelerated filer 

Non-accelerated filer 
(Do not check if a smaller
reporting company)

Smaller reporting company 

 

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Act.) Yes  No 

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter: $16.7 billion.

As of January 30, 2015 there were 460,763,248 shares of common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the definitive Proxy Statement for the registrant’s 2015 Annual Meeting of Stockholders have been incorporated by reference into Part III of this Report.

 

 

 


 

Table of Contents

HCP, Inc.

Form 10-K

For the Fiscal Year Ended December 31, 2014

Table of Contents

 

 

 

 

 

 

Cautionary Language Regarding Forward-Looking Statements 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Part I 

 

 

 

 

Item 1. 

 

Business

 

 

Item 1A. 

 

Risk Factors

 

12 

 

Item 1B. 

 

Unresolved Staff Comments

 

26 

 

Item 2. 

 

Properties

 

26 

 

Item 3. 

 

Legal Proceedings

 

31 

 

Item 4. 

 

Mine Safety Disclosures

 

31 

 

 

 

 

 

 

 

Part II 

 

 

 

32 

 

Item 5. 

 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

32 

 

Item 6. 

 

Selected Financial Data

 

35 

 

Item 7. 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

36 

 

Item 7A. 

 

Quantitative and Qualitative Disclosures About Market Risk

 

62 

 

Item 8. 

 

Financial Statements and Supplementary Data

 

64 

 

Item 9. 

 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

111 

 

Item 9A. 

 

Controls and Procedures

 

111 

 

Item 9B. 

 

Other Information

 

113 

 

 

 

 

 

 

 

Part III 

 

 

 

113 

 

Item 10. 

 

Directors, Executive Officers and Corporate Governance

 

113 

 

Item 11. 

 

Executive Compensation

 

113 

 

Item 12. 

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

113 

 

Item 13. 

 

Certain Relationships and Related Transactions, and Director Independence

 

113 

 

Item 14. 

 

Principal Accounting Fees and Services

 

113 

 

 

 

 

 

 

 

Part IV 

 

 

 

114 

 

Item 15. 

 

Exhibits, Financial Statement Schedules

 

114 

 

 

 

 

 

 

 

 

 

 


 

Table of Contents

 

 

 

 

All references in this report to “HCP,” the “Company,” “we,” “us” or “our” mean HCP, Inc., together with its consolidated subsidiaries. Unless the context suggests otherwise, references to “HCP, Inc.” mean the parent company without its subsidiaries.

Cautionary Language Regarding Forward-Looking Statements

Statements in this Annual Report on Form 10-K that are not historical factual statements are “forward-looking statements.”  We intend to have our forward-looking statements covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with those provisions. Forward-looking statements include, among other things, statements regarding our and our officers’ intent, belief or expectation as identified by the use of words such as “may,” “will,” “project,” “expect,” “believe,” “intend,” “anticipate,” “seek,” “forecast,” “plan,” “potential,” “estimate,” “could,” “would,” “should” and other comparable and derivative terms or the negatives thereof.  Any such forward-looking statements reflect our current expectations and views about future events and are subject to a number of risks and uncertainties that could significantly affect the Company’s future financial condition and results of operations. While forward-looking statements reflect our good faith belief and reasonable assumptions based upon current information, we can give no assurance that our expectations or forecasts will be attained. Further, we cannot guarantee the accuracy of any such forward-looking statement contained in this Annual Report, and such forward-looking statements are subject to known and unknown risks and uncertainties that are difficult to predict. As more fully set forth under “Item 1A, Risk Factors” in this report, risks and uncertainties that may cause our actual results to differ materially from the expectations contained in the forward-looking statements include, among other things:

(a)

our reliance on a concentration of a small number of tenants and operators for a significant portion of our revenues;

 

(b)

the financial weakness of tenants and operators, including potential bankruptcies and downturns in their businesses, which results in uncertainties regarding our ability to continue to realize the full benefit of such tenants’ and/or operators’ leases;

 

(c)

the ability of our tenants and operators to conduct their respective businesses in a manner sufficient to maintain or increase their revenues and to generate sufficient income to make rent and loan payments to us and our ability to recover investments made, if applicable, in their operations;

 

(d)

competition for tenants and operators, including with respect to new leases and mortgages and the renewal or rollover of existing leases;

 

(e)

availability of suitable properties to acquire at favorable prices and the competition for the acquisition and financing of those properties;

 

(f)

our ability to negotiate the same or better terms with new tenants or operators if existing leases are not renewed or we exercise our right to replace an existing tenant or operator upon default;

 

(g)

the risks associated with our investments in joint ventures and unconsolidated entities, including our lack of sole decision making authority and our reliance on our partners’ financial condition and continued cooperation;

 

(h)

the risk that we may not be able to achieve the benefits of investments within expected time frames or at all, or within expected cost projections;

 

(i)

the potential impact of future litigation matters, including the possibility of larger than expected litigation costs, adverse results and related developments;

 

(j)

the effect on healthcare providers of legislation addressing entitlement programs and related services, including Medicare and Medicaid, which may result in future reductions in reimbursements;

 

(k)

changes in federal, state or local laws and regulations, including those affecting the healthcare industry that affect our costs of compliance or increase the costs, or otherwise affect the operations, of our tenants and operators;

 

(l)

volatility or uncertainty in the capital markets, the availability and cost of capital as impacted by interest rates, changes in our credit ratings, and the value of our common stock, and other conditions that may adversely impact our ability to fund our obligations or consummate transactions, or reduce the earnings from potential transactions;

 

(m)

changes in global, national and local economic conditions, and currency exchange rates;

 

1


 

Table of Contents

(n)

changes in the credit ratings on United States (“U.S.”) government debt securities or default or delay in payment by the U.S. of its obligations;

 

(o)

our ability to manage our indebtedness level and changes in the terms of such indebtedness; and

 

(p)

the ability to maintain our qualification as a real estate investment trust.

 

We do not undertake, and hereby disclaim, any obligation to update any forward-looking statements, which speak only as of the date on which they are made.

2


 

Table of Contents

PART I

ITEM 1.    Business

General Overview

HCP, an S&P 500 company, invests primarily in real estate serving the healthcare industry in the United States. We are a Maryland corporation organized in 1985 and qualify as a self-administered real estate investment trust (“REIT”). We are headquartered in Irvine, California, with offices in Nashville, Los Angeles, San Francisco and London. Our diverse portfolio is comprised of investments in the following healthcare segments: (i) senior housing, (ii) post-acute/skilled nursing, (iii) life science, (iv) medical office and (v) hospital.

Portfolio Summary: At December 31, 2014, we managed $24.3 billion of investments in our Owned Portfolio and Unconsolidated Joint Ventures and owned $483 million of assets under Development and Redevelopment.

Owned Portfolio. At December 31, 2014, our leases, operating properties and debt investments in our owned portfolio consisted of the following (square feet and dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

 

Investment(3)

 

Total

 

 

 

 

Interest

 

Segment

 

Properties(1)

 

Capacity(2)

 

Properties(1)

 

Debt

 

Investment

 

NOI(4)

 

Income

 

Senior housing

   

465 

   

45,358 

Units

   

$

7,782,877 

   

$

152,733 

   

$

7,935,610 

   

$

695,672 

   

$

14,249 

 

Post-acute/ skilled

 

301 

 

38,309 

Beds

 

 

5,875,525 

 

 

968,200 

 

 

6,843,725 

 

 

553,235 

 

 

60,242 

 

Life science

 

111 

 

7,321 

Sq. ft.

 

 

3,648,505 

 

 

 —

 

 

3,648,505 

 

 

251,034 

 

 

 —

 

Medical office

 

215 

 

15,222 

Sq. ft.

 

 

3,023,953 

 

 

 —

 

 

3,023,953 

 

 

222,757 

 

 

 —

 

Hospital

 

16 

 

2,221 

Beds

 

 

594,048 

 

 

17,470 

 

 

611,518 

 

 

82,678 

 

 

 —

 

Total

 

1,108 

 

 

 

 

$

20,924,908 

 

$

1,138,403 

 

$

22,063,311 

 

$

1,805,376 

 

$

74,491 

 


(1)

Represents 1,040 properties under lease with an investment value of $19.3 billion and 68 operating properties under RIDEA structures (see “Healthcare Segments—Senior housing” section below) with an investment value of $1.6 billion.

(2)

Senior housing facilities are measured in available units (e.g., studio, one or two bedroom units). Post-acute/skilled nursing facilities and hospitals are measured in available bed count. Life science and medical office buildings are measured in square feet (“sq. ft.”).

(3)

Property investment represents: (i) the carrying amount of real estate and intangibles, after adding back accumulated depreciation and amortization, and (ii) the carrying amount of direct financing leases. Debt investment represents the carrying amount of loans receivable and marketable debt securities.

(4)

Net Operating Income from continuing operations (“NOI”) is a non-GAAP supplemental financial measure used to evaluate the operating performance of real estate properties. For a reconciliation of net income to NOI for 2014, refer to Note 14 to the Consolidated Financial Statements.

Unconsolidated Joint Ventures.  At December 31, 2014, we had interests in significant unconsolidated joint ventures representing 88 properties with an aggregate investment of $2.2 billion primarily in our senior housing, life science and medical office segments.

Developments and Redevelopments.  At December 31, 2014, we had an aggregate investment of $483 million in assets under development, redevelopment and land held for future development, which are primarily in our life science and medical office segments.

For a description of our significant activities during 2014, see Item 7 in this report.

 

3


 

Table of Contents

 

Business Strategy

We invest and manage our real estate portfolio for the long-term to maximize the benefit to our shareholders and support the growth of our dividends. The core elements of our strategy are: (i) to acquire, develop, lease, own and manage a diversified portfolio of quality healthcare properties across multiple business segments and geographic locations (including Europe); (ii) to align ourselves with leading healthcare companies, operators and service providers, which over the long-term should result in higher relative rental rates, net operating cash flows and appreciation of property values; (iii) to concentrate on longer-term escalating triple-net leases with high-quality tenants, while using RIDEA structures for properties that have higher growth potential; (iv) to maintain adequate liquidity with long-term fixed rate debt financing with staggered maturities, which supports the longer-term nature of our investments, while reducing our exposure to interest rate volatility and refinancing risk at any point in the interest rate or credit cycles; and (v) to continue to manage our balance sheet with a targeted financial leverage of 40% relative to our assets.

Internal Growth Strategies

We believe that our longer-term escalating triple-net leases with financially strong tenants and operators enhance the quality, stability and growth of our rental income. Further, we believe many of our existing properties hold the potential for increased future cash flows as they are of high quality and in desirable locations within markets where the creation of new supply is limited by the lack of available sites and the difficulty of obtaining the necessary licensing, other approvals and/or financing. Our strategy for maximizing the benefits from these opportunities is to: (i) work with new or existing tenants and operators to address their space and capital needs and (ii) provide high-quality property management services in order to motivate tenants to renew, expand or relocate into our properties.

We expect to continue our internal growth as a result of our ability to:  

·

Build and maintain long-term leasing and management relationships with quality tenants and operators. In choosing locations for our properties, we focus our attention on their physical environment, adjacency to established businesses (e.g., hospital systems) and educational centers, proximity to sources of business growth and other local demographic factors.

·

Replace tenants and operators quickly at the best available market terms and lowest possible transaction costs. We believe that we are well-positioned to attract new tenants and operators and achieve attractive rental rates and operating cash flow as a result of the location, design and maintenance of our properties, together with our reputation for high-quality building services and responsiveness to tenants, and our ability to offer space alternatives within our portfolios.

·

Extend and modify terms of existing leases prior to expiration. We structure lease extensions, early renewals or modifications, which reduce the cost associated with lease downtime or the re-investment risk resulting from the exercise of tenants’ purchase options, while securing the tenancy and/or relationship of our high quality tenants and operators on a long-term basis.

Investment Strategies

The delivery of healthcare services requires real estate and, as a result, tenants and operators depend on real estate, in part, to maintain and grow their businesses. We believe that the healthcare real estate market provides investment opportunities due to the: (i) compelling demographics driving the demand for healthcare services; (ii) specialized nature of healthcare real estate investing; and (iii) ongoing consolidation of the fragmented healthcare real estate sector.

While we emphasize healthcare real estate ownership, we may also provide real estate secured financing to, or invest in equity or debt securities of, healthcare operators or other entities engaged in healthcare real estate ownership. We may also acquire all or substantially all of the securities or assets of other REITs, operating companies or similar entities where such investments would be consistent with our investment strategies. We may co-invest alongside institutional or development investors through partnerships or limited liability companies.

We monitor, but do not limit, our investments based on the percentage of our total assets that may be invested in any one property type, investment vehicle or geographic location, the number of properties that may be leased to a single tenant or operator, or loans that may be made to a single borrower. In allocating capital to our multiple segments, we target

4


 

Table of Contents

opportunities with the most attractive risk/reward profile for our portfolio as a whole. We may take additional measures to mitigate risk, including diversifying our investments (by sector, geography, tenant or operator), structuring transactions as master leases, requiring tenant or operator insurance and indemnifications, and obtaining credit enhancements in the form of guarantees, letters of credit or security deposits.

We believe we are well positioned to achieve external growth through acquisitions, financing and development. Other factors that contribute to our competitive position include:  

 

·

our reputation gained through nearly 30 years of successful operations and the stability and strength of our existing portfolio of properties;

·

our relationships with leading healthcare operators, private equity firms, corporations, non-profits and public institutions seeking to monetize existing assets or develop new facilities;

·

our relationships with institutional buyers and sellers of high-quality healthcare real estate assets;

·

our ability to act quickly on due diligence and financing due to the strength of our experienced management team and balance sheet liquidity;

·

our track record and reputation for executing acquisitions responsively and efficiently, which provides confidence to domestic and foreign institutions and private investors who seek to sell healthcare real estate in our market areas;

·

our relationships with nationally recognized financial institutions that provide capital to the healthcare and real estate industries; and

·

our control of sites (including assets under contract with radius restrictions).

Financing Strategies

Because our REIT qualification requires us to distribute at least 90% of our REIT taxable income (excluding net capital gains), we regularly access the public equity and debt markets to raise the funds necessary to finance acquisitions and debt investments, develop and redevelop properties, and refinance maturing debt. 

We may finance acquisitions and other investments through the following vehicles:

·

issuance of common or preferred stock;

·

issuance or origination of debt, including unsecured notes and mortgage debt;

·

borrowings under our credit facility; or

·

sale of ownership interests in properties or other investments.

We maintain a disciplined balance sheet by actively managing our debt to equity levels and maintaining multiple sources of liquidity, such as our revolving line of credit facility, access to capital markets and secured debt lenders, relationships with current and prospective institutional joint venture partners, and our ability to divest of assets. Our debt obligations are primarily long-term fixed rate with staggered maturities, which reduces the impact of rising interest rates on our operations.

We finance our investments based on our evaluation of available sources of funding. For short-term purposes, we may utilize our revolving line of credit facility or arrange for other short-term borrowings from banks or other sources. We arrange for longer-term financing by offering equity and debt securities, placing mortgage debt and obtaining capital from institutional lenders.

 

5


 

Table of Contents

 

Competition

Investing in real estate serving the healthcare industry is highly competitive. We face competition from other REITs, investment companies, pension funds, private equity and hedge fund investors, sovereign funds, healthcare operators, lenders, developers and other institutional investors, some of whom may have greater flexibility (e.g., non-REIT competitors), resources and lower costs of capital than we do. Increased competition makes it more challenging for us to identify and successfully capitalize on opportunities that meet our objectives. Our ability to compete may also be impacted by global, national and local economic trends, availability of investment alternatives, availability and cost of capital, construction and renovation costs, existing laws and regulations, new legislation and population trends.

Income from our investments is dependent on the ability of our tenants and operators to compete with other companies on a number of different levels, including: the quality of care provided, reputation, success of product or drug development, the physical appearance of a facility, price and range of services offered, alternatives for healthcare delivery, the supply of competing properties, physicians, staff, referral sources, location, the size and demographics of the population in surrounding areas, and the financial condition of our tenants and operators. Private, federal and state payment programs, and government reimbursement, as well as the effect of laws and regulations, may also have a significant influence on the profitability of our tenants and operators. For a discussion of the risks associated with competitive conditions affecting our business, see “Item 1A, Risk Factors” in this report.

Healthcare Segments

Senior housing.  At December 31, 2014, we had interests in 479 senior housing facilities, including 14 properties owned by our unconsolidated joint ventures. Our senior housing facilities are primarily triple-net leased and include independent living facilities (“ILFs”), assisted living facilities (“ALFs”), memory care facilities (“MCFs”), care homes, and continuing care retirement communities (“CCRCs”), which cater to different segments of the elderly population based upon their personal needs. Services provided by our tenants or operators in these facilities are primarily paid for by the residents directly or through private insurance and are less reliant on government reimbursement programs such as Medicare and Medicaid. Our senior housing property types are further described below:

·

Independent Living Facilities.  ILFs are designed to meet the needs of seniors who choose to live in an environment surrounded socially by their peers with services such as housekeeping, meals and activities. These residents generally do not need assistance with activities of daily living (“ADL”). However, in some of our facilities, residents have the option to contract for these services. At December 31, 2014, we had interests in 64 ILFs.

·

Assisted Living Facilities.  ALFs are licensed care facilities that provide personal care services, support and housing for those who need help with ADL, such as bathing, eating, dressing and medication management, yet require limited medical care. The programs and services may include transportation, social activities, exercise and fitness programs, beauty or barber shop access, hobby and craft activities, community excursions, meals in a dining room setting and other activities sought by residents. These facilities are often in apartment-like buildings with private residences ranging from single rooms to large apartments. Certain ALFs may dedicate a portion of a facility that offer higher levels of personal assistance for residents requiring memory care as a result of Alzheimer’s disease or other forms of dementia. Levels of personal assistance are based in part on local regulations. At December 31, 2014, we had interests in 345 ALFs.

·

Memory Care Facilities.  MCFs address the unique challenges of our residents with Alzheimer’s disease or other forms of dementia. Residents may live in semi-private apartments or private rooms and have structured activities delivered by staff members trained specifically on how to care for residents with memory impairment. These facilities offer programs that provide comfort and care in a secure environment for residents with memory loss issues in comfortable settings. At December 31, 2014, we had interests in 21 MCFs.

·

Care Homes (United Kingdom).  Care homes offer personal care services, such as lodging, meal services, housekeeping and laundry services, medication management and assistance with ADL. Care homes are registered to provide different levels of services, ranging from personal care to nursing care. Some homes can be further registered for a specific care need, such as dementia or terminal illness. At December 31, 2014, we had interests in 23 care homes.

6


 

Table of Contents

·

Continuing Care Retirement Communities.  CCRCs offer several levels of assistance, including independent living, assisted living and nursing home care. CCRCs are different from other housing and care options for seniors because they usually provide written agreements or long-term contracts between residents and the communities (frequently lasting the term of the resident's lifetime), which offer a continuum of housing, services and healthcare on one campus or site. CCRCs are appealing as they allow residents to “age in place.”  CCRCs typically require the individual to be in relatively good health and independent upon entry. At December 31, 2014, we had interests in 26 CCRCs.

Our senior housing segment accounted for approximately 39%, 36% and 33% of total revenues for the years ended December 31, 2014, 2013 and 2012, respectively. The following table provides information about our senior housing tenant/operator concentration for the year ended December 31, 2014:

 

 

 

 

 

 

 

 

    

Percentage of

 

Percentage of

 

Tenants/Operators

 

Segment Revenues

 

Total Revenues

 

Brookdale Senior Living, Inc. (“Brookdale”)(1)

 

37 

%

14 

%

HCR ManorCare, Inc. (“HCRMC”)(2)

 

%

26 

%


(1)

On July 31, 2014, Brookdale completed its acquisition of Emeritus Corporation (“Emeritus”). Percentages of segment and total revenues presented are prepared on a pro forma basis to reflect the combined concentration for Brookdale and Emeritus, as if the merger had occurred as of the beginning of 2014. On August 29, 2014, HCP and Brookdale amended or terminated all former leases with Emeritus and entered into two RIDEA joint ventures (see Note 3 to the Consolidated Financial Statements regarding the Brookdale Transaction). Percentages do not include senior housing facilities that Brookdale manages (is not a tenant) under a RIDEA structure.

(2)

Percentage of total revenues includes revenues earned from both senior housing and post-acute/skilled nursing facilities leased to HCRMC.

We have entered into long-term agreements with Brookdale to manage properties that are operated under a structure permitted by the Housing and Economic Recovery Act of 2008 (commonly referred to as “RIDEA”). Under the provisions of RIDEA, a REIT may lease a “qualified healthcare property” on an arm’s length basis to a taxable REIT subsidiary (“TRS”), if the property is operated on behalf of such subsidiary by a person who qualifies as an “eligible independent contractor.” RIDEA structures allow us to own the risks and rewards of the operations of healthcare facilities (as compared to leasing the property for contractual triple-net rents) in a tax efficient manner. We view RIDEA as a structure primarily to be used on properties that present attractive valuation entry points and/or growth profiles by: (i) transitioning the asset to a new operator that can bring scale, operating efficiencies, and/or ancillary services; or (ii) investing capital to reposition the asset. Brookdale provides comprehensive facility management and accounting services with respect to our senior housing RIDEA properties, for which we pay annual management fees pursuant to the aforementioned agreements. Most of the management agreements have terms ranging from 10 to 15 years, with 5-year renewals. The base management fees are 4.5% to 5.0% of gross revenues (as defined) generated by the RIDEA facilities. In addition, there are incentive management fees payable to Brookdale if operating results of the RIDEA properties exceed pre-established EBITDAR (as defined) thresholds. As of January 1, 2015, 83 properties are under RIDEA structures, 14 of which are owned by our CCRC unconsolidated joint venture (discussed below in Item 7).

Post-acute/skilled nursing.  At December 31, 2014, we had interests in 301 post-acute/skilled nursing facilities (“SNFs”). SNFs offer restorative, rehabilitative and custodial nursing care for people following a hospital stay or not requiring the more extensive and complex treatment available at hospitals. Ancillary revenues and revenues from sub-acute care services are derived from providing services to residents beyond room and board and include occupational, physical, speech, respiratory and intravenous therapy, wound care, oncology treatment, brain injury care and orthopedic therapy, as well as sales of pharmaceutical products and other services. Certain SNFs provide some of the foregoing services on an out-patient basis. Post-acute/skilled nursing services provided by our tenants and operators in these facilities are paid for by private sources, third-party payors (e.g., insurance and Health Maintenance Organizations or “HMOs”) or through the Medicare and Medicaid programs. All of our SNFs are triple-net leased.

7


 

Table of Contents

Our post-acute/skilled nursing segment accounted for approximately 27%, 29% and 29% of total revenues for the years ended December 31, 2014, 2013 and 2012, respectively. The following table provides information about our post-acute/skilled nursing tenant/operator concentration for the year ended December 31, 2014:

 

 

 

 

 

 

 

 

    

Percentage of

 

Percentage of

 

Tenants/Operators

 

Segment Revenues

 

Total Revenues

 

HCR ManorCare, Inc. (“HCRMC”)(1)

 

85 

%  

26 

%


(1)

Percentage of total revenues includes revenues earned from both senior housing and post-acute/skilled nursing facilities leased to HCRMC.

Life science.  At December 31, 2014, we had interests in and managed 115 life science properties, including four facilities owned by our unconsolidated joint ventures. These properties contain laboratory and office space primarily for biotechnology, medical device and pharmaceutical companies, scientific research institutions, government agencies and other organizations involved in the life science industry. While these properties have characteristics similar to commercial office buildings, they generally contain more advanced electrical, mechanical, and heating, ventilating and air conditioning (“HVAC”) systems. The facilities generally have specialty equipment including emergency generators, fume hoods, lab bench tops and related amenities. In many instances, life science tenants make significant investments to improve their leased space, in addition to landlord improvements, to accommodate biology, chemistry or medical device research initiatives.

Life science properties are primarily configured in business park or campus settings and include multiple buildings. The business park and campus settings allow us the opportunity to provide flexible, contiguous/adjacent expansion to accommodate the growth of existing tenants. Our properties are located in well-established geographical markets known for scientific research, including San Francisco and San Diego, California, Salt Lake City, Utah, Durham, North Carolina and Boston, Massachusetts. At December 31, 2014, 97% of our life science properties were triple-net leased (based on leased square feet).

Our life science segment accounted for approximately 14%, 14% and 15% of total revenues for the years ended December 31, 2014, 2013 and 2012, respectively. The following table provides information about our life science tenant concentration for the year ended December 31, 2014:

 

 

 

 

 

 

 

    

Percentage of

    

Percentage of

 

Tenants

 

Segment Revenues

 

Total Revenues

 

Genentech, Inc.

 

18 

%  

%

Amgen, Inc.

 

17 

%  

%

 

Medical office.  At December 31, 2014, we had interests in and managed 281 medical office buildings (“MOBs”), including 66 facilities owned by our significant unconsolidated joint ventures. MOBs typically contain physicians’ offices and examination rooms, and may also include pharmacies, hospital ancillary service space and outpatient services such as diagnostic centers, rehabilitation clinics and day-surgery operating rooms. While these facilities are similar to commercial office buildings, they require additional plumbing, electrical and mechanical systems to accommodate multiple exam rooms that may require sinks in every room, and special equipment such as x-ray machines. In addition, MOBs are often built to accommodate higher structural loads for certain equipment and may contain vaults or other specialized construction. Our MOBs are typically multi-tenant properties leased to healthcare providers (hospitals and physician practices), with approximately 79% of our MOBs, based on square feet, located on hospital campuses and 94% are affiliated with hospital systems. At December 31, 2014, 48% of our medical office buildings were triple-net leased (based on leased square feet).

8


 

Table of Contents

Our medical office segment accounted for approximately 16%, 17% and 18% of total revenues for the years ended December 31, 2014, 2013 and 2012, respectively. The following table provides information about our medical office tenant/operator concentration for the year ended December 31, 2014:

 

 

 

 

 

 

 

 

    

Percentage of

 

Percentage of

 

Tenants/Operators

 

Segment Revenues

 

Total Revenues

 

HCA(1)

 

16 

%  

%


(1)

Percentage of total revenues from HCA includes revenues earned from both our medical office and hospital segments.

Hospital.  At December 31, 2014, we had interests in and managed 20 hospitals, including four facilities owned by our unconsolidated joint ventures. Services provided by our tenants and operators in these facilities are paid for by private sources, third-party payors (e.g., insurance and HMOs) or through Medicare and Medicaid programs. Our hospital property types include acute care, long-term acute care, specialty and rehabilitation hospitals. All of our hospitals are triple-net leased.

Our hospital segment accounted for approximately 4%, 4% and 5% of total revenues for the years ended December 31, 2014, 2013 and 2012, respectively. The following table provides information about our hospital tenant/operator concentration for the year ended December 31, 2014:

 

 

 

 

 

 

 

 

    

Percentage of

 

Percentage of

 

Tenants/Operators

 

Segment Revenues

 

Total Revenues

 

HCA(1)

 

28 

%  

%

Tenet Healthcare Corporation

 

27 

%  

%


(1)

Percentage of total revenues from HCA includes revenues earned from both our medical office and hospital segments.

Sustainability

We believe that sustainability initiatives are a vital part of corporate responsibility, which supports our primary goal of increasing stockholder value through profitable growth. We continue to advance our commitment to sustainability, with a focus on achieving goals in each of the Environmental, Social and Governance (ESG) dimensions of sustainability.

Our environmental management programs strive to capture cost efficiencies that ultimately benefit our investors, tenants, operators and employees, while making a positive impact on the communities in which we operate. Our social responsibility team leads our local philanthropic and volunteer activities, and our transparent corporate governance initiatives incorporate sustainability as a critical component to achieving our business objectives and properly managing risks.

Our 2014 sustainability achievements include being named Global Healthcare Sector Leader by the Global Real Estate Sustainability Benchmark (GRESB) and named to the FTSE4Good Index series, each for the third consecutive year. Additionally, we were named to CDP’s S&P 500 Climate Disclosure Leadership Index (CDLI) and the Dow Jones Sustainability Index for the North American region, each for the second consecutive year. For additional information regarding our sustainability initiatives, please visit our website at www.hcpi.com/sustainability.

Insurance

We obtain various types of insurance to mitigate the impact of property, business interruption, liability, flood, windstorm, earthquake, environmental and terrorism related losses. We attempt to obtain appropriate policy terms, conditions, limits and deductibles considering the relative risk of loss, the cost of such coverage and current industry practice. There are, however, certain types of extraordinary losses, such as those due to acts of war or other events that may be either uninsurable or not economically insurable. In addition, we have a large number of properties that are exposed to earthquake, flood and windstorm occurrences for which the related insurances carry higher deductibles.

We maintain property insurance for all of our properties and this insurance is primary for our medical office, life science and RIDEA facilities. Tenants under triple-net leases, primarily in our senior housing, post-acute/skilled nursing and

9


 

Table of Contents

hospital segments, are required to provide primary property, business interruption and liability insurance. We maintain separate general and professional liability insurance for our RIDEA facilities. Additionally, our corporate general and professional liability insurance program also extends coverage for all of our properties beyond the aforementioned. Under our management agreements with Brookdale, we may elect, on an annual basis, whether we or Brookdale will bear responsibility for maintaining the required insurance coverage for the applicable properties, but the costs of such insurance are facility expenses paid from the revenues of those properties, regardless of who maintains the insurance. 

Employees of HCP

At December 31, 2014, we had 170 full-time employees, none of whom are subject to a collective bargaining agreement.

Government Regulation, Licensing and Enforcement

Overview

Our tenants and operators are typically subject to extensive and complex federal, state and local healthcare laws and regulations relating to quality of care, licensure and certificate of need, government reimbursement, fraud and abuse practices, and similar laws governing the operation of healthcare facilities, and we expect that the healthcare industry, in general, will continue to face increased regulation and pressure in the areas of fraud, waste and abuse, cost control, healthcare management and provision of services, among others. These regulations are wide ranging and can subject our tenants and operators to civil, criminal and administrative sanctions. Affected tenants and operators may find it increasingly difficult to comply with this complex and evolving regulatory environment because of a relative lack of guidance in many areas as certain of our healthcare properties are subject to oversight from several government agencies and the laws may vary from one jurisdiction to another. Changes in laws, regulations, reimbursement enforcement activity and regulatory non-compliance by our tenants and operators can all have a significant effect on their operations and financial condition, which in turn may adversely impact us, as detailed below and set forth under “Item 1A, Risk Factors” in this report.

Based on information primarily provided by our tenants and operators, excluding our medical office segment, at December 31, 2014, we estimate that approximately 15% and 14% of the annualized base rental payments received from our tenants and operators were dependent on Medicare and Medicaid reimbursement, respectively.

The following is a discussion of certain laws and regulations generally applicable to our operators, and in certain cases, to us.

Fraud and Abuse Enforcement

There are various extremely complex federal and state laws and regulations governing healthcare providers’ relationships and arrangements and prohibiting fraudulent and abusive practices by such providers. These laws include: (i) federal and state false claims acts, which, among other things, prohibit providers from filing false claims or making false statements to receive payment from Medicare, Medicaid or other federal or state healthcare programs; (ii) federal and state anti-kickback and fee-splitting statutes, including the Medicare and Medicaid anti-kickback statute, which prohibit the payment or receipt of remuneration to induce referrals or recommendations of healthcare items or services; (iii) federal and state physician self-referral laws (commonly referred to as the “Stark Law”), which generally prohibit referrals by physicians to entities with which the physician or an immediate family member has a financial relationship; (iv) the federal Civil Monetary Penalties Law, which prohibits, among other things, the knowing presentation of a false or fraudulent claim for certain healthcare services and (v) federal and state privacy laws, including the privacy and security rules contained in the Health Insurance Portability and Accountability Act of 1996 (commonly referred to as “HIPAA”), which provide for the privacy and security of personal health information. Violations of healthcare fraud and abuse laws carry civil, criminal and administrative sanctions, including punitive sanctions, monetary penalties, imprisonment, denial of Medicare and Medicaid reimbursement and potential exclusion from Medicare, Medicaid or other federal or state healthcare programs. These laws are enforced by a variety of federal, state and local agencies and can also be enforced by private litigants through, among other things, federal and state false claims acts, which allow private litigants to bring qui tam or “whistleblower” actions. Many of our tenants and operators are subject to these laws, and may become the subject of governmental enforcement actions if they fail to comply with applicable laws.

10


 

Table of Contents

Reimbursement

Sources of revenue for many of our tenants and operators include, among others, governmental healthcare programs, such as the federal Medicare programs and state Medicaid programs, and non-governmental third-party payors, such as insurance carriers and HMOs. As federal and state governments focus on healthcare reform initiatives, and as the federal government and many states face significant current and future budget deficits, efforts to reduce costs by these payors will likely continue, which may result in reduced or slower growth in reimbursement for certain services provided by some of our tenants and operators. Additionally, new and evolving payor and provider programs, including but not limited to Medicare Advantage, Dual Eligible, Accountable Care Organizations (“ACO”), and Bundled Payments could adversely impact our tenants’ and operators’ liquidity, financial condition or results of operations.

Healthcare Licensure and Certificate of Need

Certain healthcare facilities in our portfolio are subject to extensive federal, state and local licensure, certification and inspection laws and regulations. In addition, various licenses and permits are required to dispense narcotics, operate pharmacies, handle radioactive materials and operate equipment. Many states require certain healthcare providers to obtain a certificate of need, which requires prior approval for the construction, expansion or closure of certain healthcare facilities. The approval process related to state certificate of need laws may impact some of our tenants’ and operators’ abilities to expand or change their businesses.

Life Science Facilities

While certain of our life science tenants include some well-established companies, other tenants are less established and, in some cases, may not yet have a product approved by the Food and Drug Administration, or other regulatory authorities, for commercial sale. Creating a new pharmaceutical product or medical device requires substantial investments of time and capital, in part because of the extensive regulation of the healthcare industry; it also entails considerable risk of failure in demonstrating that the product is safe and effective and in gaining regulatory approval and market acceptance.

Senior Housing Entrance Fee Communities

Certain of our senior housing facilities are operated as entrance fee communities. Generally, an entrance fee is an upfront fee or consideration paid by a resident, a portion of which may be refundable, in exchange for some form of long-term benefit. Some of the entrance fee communities are subject to significant state regulatory oversight, including, for example, oversight of each facility’s financial condition, establishment and monitoring of reserve requirements and other financial restrictions, the right of residents to cancel their contracts within a specified period of time, lien rights in favor of the residents, restrictions on change of ownership and similar matters.

Americans with Disabilities Act (the “ADA”)

Our properties must comply with the ADA and any similar state or local laws to the extent that such properties are “public accommodations” as defined in those statutes. The ADA may require removal of barriers to access by persons with disabilities in certain public areas of our properties where such removal is readily achievable. To date, we have not received any notices of noncompliance with the ADA that have caused us to incur substantial capital expenditures to address ADA concerns. Should barriers to access by persons with disabilities be discovered at any of our properties, we may be directly or indirectly responsible for additional costs that may be required to make facilities ADA-compliant. Noncompliance with the ADA could result in the imposition of fines or an award of damages to private litigants. The obligation to make readily achievable accommodations pursuant to the ADA is an ongoing one, and we continue to assess our properties and make modifications as appropriate in this respect.

Environmental Matters

A wide variety of federal, state and local environmental and occupational health and safety laws and regulations affect healthcare facility operations. These complex federal and state statutes, and their enforcement, involve a myriad of regulations, many of which involve strict liability on the part of the potential offender. Some of these federal and state statutes may directly impact us. Under various federal, state and local environmental laws, ordinances and regulations, an owner of real property or a secured lender, such as us, may be liable for the costs of removal or remediation of hazardous or toxic substances at, under or disposed of in connection with such property, as well as other potential costs relating to hazardous or toxic substances (including government fines and damages for injuries to persons and adjacent property). The cost of any required remediation, removal, fines or personal or property damages and any related liability therefore

11


 

Table of Contents

could exceed or impair the value of the property and/or the assets. In addition, the presence of such substances, or the failure to properly dispose of or remediate such substances, may adversely affect the owner’s ability to sell or rent such property or to borrow using such property as collateral which, in turn, could reduce our earnings. For a description of the risks associated with environmental matters, see “Item 1A, Risk Factors” in this report.

Available Information

Our website address is www.hcpi.com. Our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the “Exchange Act”) are available on our website, free of charge, as soon as reasonably practicable after we electronically file such materials with, or furnish them to, the U.S. Securities and Exchange Commission (“SEC”).

Current copies of our Code of Business Conduct and Ethics and Vendor Code of Business Conduct and Ethics are posted in the Investor Relations section of our website at www.hcpi.com. In addition, waivers from, and amendments to, our Code of Business Conduct and Ethics that apply to our directors and executive officers, including our principal executive officer, principal financial officer, principal accounting officer or persons performing similar functions, will be timely posted in the Investor Relations section of our website at www.hcpi.com.

ITEM 1A.    Risk Factors 

The section below discusses the most significant risk factors that may materially adversely affect our business, results of operations and financial condition.

As set forth below, we believe that the risks facing our company generally fall into the following categories:

·

risks related to our business and operations;

·

risks related to our capital structure and market conditions;

·

risks related to other events; and

·

risks related to tax, including REIT-related risks.

 

Risks Related to Our Business

We depend on a limited number of operators and tenants that account for a large percentage of our revenues.

During the year ended December 31, 2014, approximately 40% of our revenues were generated by our leasing or financial arrangements with the following two companies: HCRMC (26%) and Brookdale (14%). The inability or other failure of these tenants or operators to meet their obligations to us could materially reduce our cash flow as well as our results of operations, which could in turn reduce the amount of dividends we pay, cause our stock price to decline and have other materially adverse effects on our business, results of operations and financial condition.

In addition, any failure by these tenants or operators to effectively conduct their operations or to maintain and improve our properties could adversely affect their business reputation and their ability to attract and retain patients and residents in our properties, which could have a materially adverse effect on our business, results of operations and financial condition. These tenants and operators generally have also agreed to indemnify, defend and hold us harmless from and against various claims, litigation and liabilities arising in connection with their respective businesses, and we cannot provide any assurance that they will have sufficient assets, income, access to financing and/or insurance coverage to enable them to satisfy their indemnification obligations.

12


 

Table of Contents

Our ownership interest in, and lease with, our largest tenant, HCRMC, accounts for a significant portion of our assets and revenues. Adverse regulatory or operational developments in HCRMC’s business or financial condition could have a material adverse effect on us.

HCRMC is a provider of a range of healthcare services, primarily in post-acute care, skilled nursing care and assisted living, and our largest tenant representing 31% and 26% of our gross assets and revenues, respectively, as of and for the year ended December 31, 2014. We also own a 9.4% equity interest in HCRMC, which we acquired together with our April 2011 $6 billion acquisition of substantially all the real estate assets of HCRMC. In December 2014, we recorded an impairment charge of $36 million for our equity ownership interest in HCRMC, primarily resulting from our review of their 2015 preliminary base financial forecast and other financial information provided by HCRMC that reflected a continued shift in patient payor sources from Medicare to Medicare Advantage, which negatively impacts reimbursement rates and length of stay for HCRMC’s skilled nursing segment.

Additionally, HCRMC has responded to a Civil Investigative Demand, subpoenas and other requests for information regarding their skilled nursing facilities in connection with an inquiry coordinated by the U.S. Department of Justice, the Department of Health and Human Services, Office of Inspector General, and certain state attorneys general offices.  HCRMC believes it is in material compliance with all applicable laws and regulations. However, since the review is ongoing the ultimate outcome is uncertain and could, among other things, (1) require substantial time and costs to continue to respond to and defend HCRMC’s actions; (2) require HCRMC to refund or adjust amounts previously paid for services under governmental programs; (3) require payment of substantial fines, penalties or other sanctions; (4) result in the loss of HCRMC’s right to participate in the Medicare or Medicaid programs; or (5) cause damage to HCRMC’s reputation.

Continued deterioration in HCRMC’s operating performance or other adverse developments in its business, operating and regulatory affairs, or financial condition could reduce the revenues we earn under our master lease with HCRMC and/or impair the value of our master lease with HCRMC, either of which could have a material adverse effect on us.

See additional information regarding the aforementioned impairment charge, 9.4% equity interest in HCRMC and master lease with HCRMC in: (i) Item 7 “Results of Operations” (post-acute/skilled nursing segment 2014/2013 comparison); and (ii) Note 6 (DFLs), Note 8 (unconsolidated joint ventures) and Note 17 (impairments) to the Consolidated Financial Statements.

The properties managed by Brookdale account for a significant portion of our revenues and operating income. Adverse developments in Brookdale’s business and affairs or financial condition could have a materially adverse effect on us.

As of January 1, 2015, Brookdale managed 69 senior housing facilities that we own and 14 CCRCs owned by our unconsolidated joint venture pursuant to long-term management agreements. These properties represent a substantial portion of our portfolio, based on their gross book value, and account for a significant portion of our revenues and NOI. Although we have various rights as the property owner under our management agreements, we rely on Brookdale’s personnel, expertise, technical resources and information systems, proprietary information, good faith and judgment to manage our senior living operations efficiently and effectively. We also rely on Brookdale to set appropriate resident fees, to provide accurate property-level financial results for our properties in a timely manner and to otherwise operate our senior housing communities in compliance with the terms of our management agreements and all applicable laws and regulations.

In its capacity as a manager, Brookdale does not lease our properties, and, therefore, we are not directly exposed to their credit risk in the same manner or to the same extent as a triple-net tenant. However, any adverse developments in Brookdale’s business and affairs or financial condition could impair its ability to manage our properties efficiently and effectively and could have a materially adverse effect on us. Brookdale is also one of our triple-net tenants. If Brookdale experiences any significant financial, legal, accounting or regulatory difficulties due to a weak economy or otherwise, such difficulties could result in, among other adverse events, acceleration of its indebtedness, impairment of its continued access to capital, the enforcement of default remedies by its counterparties or the commencement of insolvency proceedings by or against it under the U.S. Bankruptcy Code, any one or a combination of which indirectly could have a materially adverse effect on us.

13


 

Table of Contents

The bankruptcy, insolvency or financial deterioration of one or more of our major tenants or operators may materially adversely affect our business, results of operations and financial condition.

We lease our properties directly to operators in most cases, and in certain other cases, we lease to third party tenants who enter into long-term management agreements with operators to manage the properties. Although our leases, financing arrangements and other agreements with our tenants and operators generally provide us the right under specified circumstances to terminate a lease, evict a tenant or operator or demand immediate repayment of certain obligations to us, the bankruptcy and insolvency laws afford certain rights to a party that has filed for bankruptcy or reorganization that may render certain of these remedies unenforceable, or at the least, delay our ability to pursue such remedies. For example, we cannot evict a tenant or operator solely because of its bankruptcy filing. A debtor has the right to assume, or to assume and assign to a third party, or to reject its unexpired contracts in a bankruptcy proceeding. If a debtor were to reject its leases with us, our claim against the debtor for unpaid and future rents would be limited by the statutory cap set forth in the U.S. Bankruptcy Code, which may be substantially less than the remaining rent actually owed under the lease. In addition, a debtor may assert in a bankruptcy proceeding that our lease should be re-characterized as a financing agreement, in which case our rights and remedies as a lender, compared to a landlord, generally would be more limited.

Also, if a debtor-manager seeks bankruptcy protection, the automatic stay provisions of the U.S. Bankruptcy Code would preclude us from enforcing our remedies against the manager unless relief is first obtained from the court having jurisdiction over the bankruptcy case. In any of these events, we also may be required to fund certain expenses and obligations (e.g., real estate taxes, debt costs and maintenance expenses) to preserve the value of our properties, avoid the imposition of liens on our properties or transition our properties to a new tenant, operator or manager.  Furthermore, many of our facilities are leased to healthcare providers who provide long-term custodial care to the elderly; evicting such operators for failure to pay rent while the facility is occupied may involve specific procedural requirements and may not be successful.

Additionally, the financial weakness or other inability of our tenants or operators to make payments or comply with certain other lease obligations may affect our compliance with certain covenants contained in our debt securities, credit facilities and the mortgages on the properties leased or managed by such tenants and operators,  or otherwise adversely affect our results of operations. Under certain conditions, defaults under the underlying mortgages may result in cross default under our other indebtedness. Although we believe that we would be able to secure amendments under the applicable agreements in those circumstances, the bankruptcy of an applicable tenant or operator may potentially result in less favorable borrowing terms than currently available, delays in the availability of funding or other materially adverse consequences.

Increased competition has resulted and may further result in lower net revenues for some of our tenants and operators and may affect their ability to meet their financial and other contractual obligations to us.

The healthcare industry is highly competitive. The occupancy levels at, and rental income from, our facilities are dependent on our ability and the ability of our tenants and operators to compete with other tenants and operators on a number of different levels, including the quality of care provided, reputation, the physical appearance of a facility, price, the range of services offered, family preference, alternatives for healthcare delivery, the supply of competing properties, physicians, staff, referral sources, location, and the size and demographics of the population in the surrounding area.  

Our tenants and operators also compete with numerous other companies providing similar healthcare services or alternatives such as home health agencies, life care at home, community-based service programs, retirement communities and convalescent centers. Such competition, which is due, in part, to historical over development in some segments in which we invest, has caused the occupancy rate of newly constructed buildings to slow and the monthly rate that many newly built and previously existing facilities were able to obtain for their services to decrease. We cannot be certain that the tenants and operators of all of our facilities will be able to achieve occupancy and rate levels that will enable them to meet all of their obligations to us. Further, many competing companies may have resources and attributes that are superior to those of our tenants and operators. Thus, our tenants and operators may encounter increased competition in the future that could limit their ability to maintain or attract residents or expand their businesses which could materially adversely affect their ability to meet their financial and other contractual obligations to us, potentially decreasing our revenues, impairing our assets, and/or increasing our collection and dispute costs.

14


 

Table of Contents

Competition may make it difficult to identify and purchase, or develop, suitable healthcare facilities to grow our investment portfolio, to finance acquisitions on favorable terms, or to retain or attract tenants and operators.

We face significant competition from other REITs, investment companies, private equity and hedge fund investors, sovereign funds, healthcare operators, lenders, developers and other institutional investors, some of whom may have greater resources and lower costs of capital than we do. Increased competition makes it more challenging for us to identify and successfully capitalize on opportunities that meet our business goals and could improve the bargaining power of property owners seeking to sell, thereby impeding our investment, acquisition and development activities. Similarly, our properties face competition for tenants and operators from other properties in the same market, which may affect our ability to attract and retain tenants and operators, or may reduce the rents we are able to charge. If we cannot capitalize on our development pipeline, identify and purchase a sufficient quantity of healthcare facilities at favorable prices, finance acquisitions on commercially favorable terms, or attract and retain profitable tenants and operators, our business, results of operations and financial condition may be materially adversely affected.

Economic and other conditions that negatively affect geographic areas to which a greater percentage of our revenue is attributed could materially adversely affect our business, results of operations and financial condition.

For the year ended December 31, 2014, approximately 35% of our revenue was derived from properties located in California (23%) and Texas (12%). As a result, we are subject to increased exposure to adverse conditions affecting these regions, including downturns in the local economies or changes in local real estate conditions, increased competition or decreased demand, changes in state-specific legislation and local climate events and natural disasters (such as earthquakes, wildfires and hurricanes), which could adversely affect our business and results of operations.

We may be required to incur substantial renovation costs to make certain of our healthcare properties suitable for other tenants and operators.

Healthcare facilities are typically highly customized and may not be easily adapted to non-healthcare-related uses. The improvements generally required to conform a property to healthcare use, such as upgrading electrical, gas and plumbing infrastructure, are costly and at times tenant-specific. A new or replacement tenant or operator may require different features in a property, depending on that tenant’s or operator’s particular business. If a current tenant or operator is unable to pay rent and/or vacates a property, we may incur substantial expenditures to modify a property before we are able to secure another tenant or operator or to accommodate multiple tenants or operators. These expenditures or renovations may materially adversely affect our business, results of operations and financial condition.

We face additional risks associated with property development that can render a project less profitable or not profitable at all and, under certain circumstances, prevent completion of development activities once undertaken.

Large-scale, ground-up development of healthcare properties presents additional risks for us, including risks that:

·

a development opportunity may be abandoned after expending significant resources resulting in the loss of deposits or failure to recover expenses already incurred;

·

the development and construction costs of a project may exceed original estimates due to increased interest rates and higher materials, transportation, labor, leasing or other costs, which could make the completion of the development project less profitable;

·

construction and/or permanent financing may not be available on favorable terms or at all;

·

the project may not be completed on schedule as a result of a variety of factors that are beyond our control, including natural disasters, labor conditions, material shortages, regulatory hurdles, civil unrest and acts of war, which can result in increases in construction costs and debt service expenses or provide tenants or operators with the right to terminate pre-construction leases; and

·

occupancy rates and rents at a newly completed property may not meet expected levels and could be insufficient to make the property profitable.

15


 

Table of Contents

Our use of joint ventures may limit our flexibility with jointly owned investments.

We have and may continue in the future to develop and/or acquire properties in joint ventures with other persons or entities when circumstances warrant the use of these structures. Our participation in joint ventures is subject to risks that may not be present with other methods of ownership, including:

·

we could experience an impasse on certain decisions because we do not have sole decision-making authority, which could require us to expend additional resources on resolving such impasses or potential disputes, including litigation or arbitration;

·

our joint venture partners could have investment goals that are not consistent with our investment objectives, including the timing, terms and strategies for any investments;

·

our ability to transfer our interest in a joint venture to a third party may be restricted and the market for our interest may be limited;

·

our joint venture partners may be structured differently than us for tax purposes, and this could create conflicts of interest and risk to our REIT status;

·

our joint venture partners might become bankrupt, fail to fund their share of required capital contributions or fail to fulfill their obligations as a joint venture partner, which may require us to infuse our own capital into the venture on behalf of the partner despite other competing uses for such capital; and

·

our joint venture partners may have competing interests in our markets that could create conflict of interest issues.

From time to time, we acquire other companies and if we are unable to successfully integrate these operations, our business, results of operations and financial condition may be materially adversely affected.

Acquisitions require the integration of companies that have previously operated independently. Successful integration of the operations of these companies depends primarily on our ability to consolidate operations, systems, procedures, properties and personnel, and to eliminate redundancies and costs. We may encounter difficulties in these integrations. Potential difficulties associated with acquisitions include the loss of key employees, the disruption of our ongoing business or that of the acquired entity, possible inconsistencies in standards, controls, procedures and policies, and the assumption of unexpected liabilities, including:

·

liabilities relating to the clean-up or remediation of undisclosed environmental conditions;

·

unasserted claims of vendors or other persons dealing with the seller;

·

liabilities, claims and litigation, whether or not incurred in the ordinary course of business, relating to periods prior to our acquisition;

·

claims for indemnification by general partners, directors, officers and others indemnified by the seller; and

·

liabilities for taxes relating to periods prior to our acquisition.

In addition, the acquired companies and their properties may fail to perform as expected, including in respect of estimated cost savings. Inaccurate assumptions regarding future rental or occupancy rates could result in overly optimistic estimates of future revenues. Similarly, we may underestimate future operating expenses or the costs necessary to bring properties up to standards established for their intended use. If we have difficulties with any of these areas, or if we later discover additional liabilities or experience unforeseen costs relating to our acquired companies, we might not achieve the economic benefits we expect from our acquisitions, and this may materially adversely affect our business, results of operations and financial condition.

From time to time we have made, and in the future we may seek to make, one or more material acquisitions, which may involve the expenditure of significant funds.

We regularly review potential transactions in order to maximize stockholder value. Future acquisitions may require the issuance of securities, the incurrence of debt, assumption of contingent liabilities or incurrence of significant expenditures, each of which could materially adversely impact our business, financial condition or results of operations. In addition, the

16


 

Table of Contents

financing required for such acquisitions may not be available on commercially favorable terms or at all.

Our tenants and operators may not procure the necessary insurance to adequately insure against losses.

Our leases generally require our tenants and operators to secure and maintain comprehensive liability and property insurance that covers us, as well as the tenants and operators. Certain losses may not be adequately insured by our tenants and operators. For example, many healthcare companies utilize different organizational and corporate structures coupled with self-insurance trusts or captive programs that may provide less insurance coverage than a traditional insurance policy. Companies that insure any part of their general and professional liability risks through their own captive limited purpose entities may underestimate the future cost of claims, and reserves for future claims may not be adequate to cover the actual cost of those claims. Should an uninsured loss or a loss in excess of insured limits occur, we could incur liability or lose all or a portion of the capital we have invested in a property, as well as the anticipated future revenues from the property. In such an event, we might nevertheless remain obligated for any mortgage debt or other financial obligations related to the property. We continually review the insurance maintained by our tenants and operators and believe the coverage provided to be customary for similarly situated companies in our industry. However, we cannot provide any assurances that we will continue to require the same level of insurance coverage of our tenants and operators, or that such insurance will be available at a reasonable cost in the future. Also, we cannot assure you that material uninsured losses, or losses in excess of insurance proceeds, will not occur in the future.

Our tenants and operators face litigation and may experience rising liability and insurance costs.

In some states, advocacy groups have been created to monitor the quality of care at healthcare facilities, and these groups have brought litigation against the tenants and operators of such facilities. Also, in several instances, private litigation by patients has resulted in large damage awards for alleged abuses. The effect of this litigation and other potential litigation may materially increase the costs incurred by our tenants and operators for monitoring and reporting quality of care compliance. In addition, their cost of liability and medical malpractice insurance can be significant and may increase or not be available at a reasonable cost so long as the present healthcare litigation environment continues. Cost increases could cause our operators to be unable to make their lease or mortgage payments or fail to purchase the appropriate liability and malpractice insurance, potentially decreasing our revenues and increasing our collection and litigation costs. In addition, as a result of our ownership of healthcare facilities, we may be named as a defendant in lawsuits allegedly arising from the actions of our tenants or operators, for which claims such tenants and operators have agreed to indemnify, defend and hold us harmless from and against, but which may require unanticipated expenditures on our part.

The requirements of, or changes to, governmental reimbursement programs such as Medicare or Medicaid, may adversely affect our operators’ ability to meet their financial and other contractual obligations to us.

Certain of our tenants and operators are affected by an extremely complex set of federal, state and local laws and regulations pertaining to governmental reimbursement programs. Such laws and regulations are subject to frequent and substantial changes that are sometimes applied retroactively. See “Item 1—Business—Government Regulation, Licensing and Enforcement” above. For example, to the extent that any of our tenants or operators receive a significant portion of their revenues from governmental payors, primarily Medicare and Medicaid, such revenues may be subject to:

·

statutory and regulatory changes;

·

retroactive rate adjustments;

·

recovery of program overpayments or set-offs;

·

court decisions;

·

administrative rulings;

·

policy interpretations;

·

payment or other delays by fiscal intermediaries or carriers;

·

government funding restrictions (at a program level or with respect to specific facilities); and

·

interruption or delays in payments due to any ongoing governmental investigations and audits at such properties.

17


 

Table of Contents

If our tenants and operators fail to comply with the extensive laws, regulations and other requirements applicable to their business and the operation of our properties, they could become ineligible to receive reimbursement from governmental reimbursement programs, face bans on admissions of new patients or residents, suffer civil or criminal penalties or be required to make significant changes to their operations. Our tenants also could be forced to expend considerable resources responding to an investigation or other enforcement action under applicable laws or regulations. In such event, the results of operations and financial condition of our tenants and the results of operations of our properties operated by those entities could be adversely affected, which, in turn, could have a materially adverse effect on us. We are unable to predict future federal, state and local regulations and legislation, including the Medicare and Medicaid statutes and regulations, or the intensity of enforcement efforts with respect to such regulations and legislation, and any changes in the regulatory framework could have a materially adverse effect on our tenants, which, in turn, could have a materially adverse effect on us.

In recent years, governmental payors have frozen or reduced payments to healthcare providers due to budgetary pressures. Healthcare reimbursement will likely continue to be of significant importance to federal and state authorities. We cannot make any assessment as to the ultimate timing or the effect that any future legislative reforms may have on our operators’ and tenants’ costs of doing business and on the amount of reimbursement by government and other third-party payors. The failure of any of our tenants or operators to comply with these laws and regulations and significant limits on the scope of services reimbursed and on reimbursement rates and fees could materially adversely affect their ability to meet their financial and contractual obligations to us.

Legislation to address federal government operations and administration decisions affecting the Centers for Medicare and Medicaid Services could have a materially adverse effect on our operators’ liquidity, financial condition or results of operations.

Enactment of the Consolidated Appropriations Act of 2014 and Congressional consideration of legislation pertaining to the federal debt ceiling, the Affordable Care Act (as defined below), tax reform and entitlement programs, including reimbursement rates for physicians, could have a materially adverse effect on our operators’ liquidity, financial condition or results of operations. In particular, changes in funding for entitlement programs such as Medicare and Medicaid may result in increased costs and fees for programs such as Medicare Advantage Plans and additional reductions in reimbursements to providers. Additionally, amendments to the Patient Protection and Affordable Care Act, along with the Health Care and Education Reconciliation Act of 2010 (collectively, the “Affordable Care Act”), implementation of the Affordable Care Act and decisions by the Centers for Medicare and Medicaid Services could impact the delivery of services and benefits under Medicare, Medicaid or Medicare Advantage Plans and could affect our tenants and operators and the manner in which they are reimbursed by such programs. Such changes could have a materially adverse effect on our operators’ liquidity, financial condition or results of operations, which could adversely affect their ability to satisfy their obligations to us and could have a materially adverse effect on us.

Furthermore, the Supreme Court’s decision upholding the constitutionality of the individual healthcare mandate while striking down the provisions linking federal funding of state Medicaid programs with a federally mandated expansion of those programs has contributed to the uncertainty regarding the impact that the law will have on healthcare delivery systems over the next decade. We can expect that federal authorities will continue to implement the law, but because of the Supreme Court’s mixed ruling, the implementation will take longer than originally expected, with a commensurate increase in the period of uncertainty regarding the long-term financial impact on the delivery of and payment for healthcare.

Tenants and operators that fail to comply with federal, state, local and international laws and regulations, including licensure, certification and inspection requirements, may cease to operate or be unable to meet their financial and other contractual obligations to us.

Our tenants and managers are subject to or impacted by extensive, frequently changing federal, state, local and international laws and regulations. These laws and regulations include, among others: laws protecting consumers against deceptive practices; laws relating to the operation of our properties and how our tenants and operators conduct their operations, such as fire, health and safety laws and privacy laws; federal and state laws affecting hospitals, clinics, and other healthcare communities that participate in both Medicare and Medicaid that mandate allowable costs, pricing, reimbursement procedures and limitations, quality of services and care, food service and physical plants, and similar foreign laws regulating the healthcare industry; resident rights laws (including abuse and neglect laws) and fraud laws; anti-kickback and physician referral laws; the ADA and similar state and local laws; and safety and health standards set by the

18


 

Table of Contents

Occupational Safety and Health Administration or similar foreign agencies. Certain of our properties may also require a license, registration and/or certificate of need to operate. 

Our tenants’ or operators’ failure to comply with any of these laws, regulations or requirements could result in loss of accreditation, denial of reimbursement, imposition of fines, suspension or decertification from government healthcare programs, loss of license or closure of the facility and/or the incurrence of considerable costs arising from an investigation or regulatory action, which may have an adverse effect on facilities owned by or mortgaged to us, and therefore may materially adversely impact us. See “Item 1—Business—Government Regulation, Licensing and Enforcement—Healthcare Licensure and Certificate of Need” above.

Our tenants in the life science industry face high levels of regulation, expense and uncertainty.

Life science tenants, particularly those involved in developing and marketing pharmaceutical products, are subject to certain unique risks, including the following:

·

some of our tenants require significant outlays of funds for the research, development and clinical testing of their products and technologies. If private investors, the government or other sources of funding are unavailable to support such activities, a tenant’s business may be adversely affected or fail;

·

the research, development, clinical testing, manufacture and marketing of some of our tenants’ products require federal, state and foreign regulatory approvals which may be costly or difficult to obtain;

·

even after a life science tenant gains regulatory approval and market acceptance, the product may still present significant regulatory and liability risks, including, among others, the possible later discovery of safety concerns, competition from new products and ultimately the expiration of patent protection for the product;

·

our tenants with marketable products may be adversely affected by healthcare reform and the reimbursement policies of government or private healthcare payors; and

·

our tenants may be unable to adequately protect their intellectual property under patent, copyright or trade secret laws.

If our tenants’ businesses are adversely affected, they may have difficulty making payments to us, which could materially adversely affect our business, results of operations and financial condition.

We may be unable to successfully foreclose on the collateral securing our real estate-related loans, and even if we are successful in our foreclosure efforts, we may be unable to successfully operate, occupy or reposition the underlying real estate, which may adversely affect our ability to recover our investments.

If a tenant or operator defaults under one of our mortgages or mezzanine loans, we may have to foreclose on the loan or protect our interest by acquiring title to the collateral and thereafter making substantial improvements or repairs in order to maximize the property’s investment potential. In some cases, the collateral consists of the equity interests in an entity that directly or indirectly owns the applicable real property or interests in operating facilities and, accordingly, we may not have full recourse to assets of that entity. Tenants, operators or borrowers may contest enforcement of foreclosure or other remedies, seek bankruptcy protection against our exercise of enforcement or other remedies and/or bring claims for lender liability in response to actions to enforce mortgage obligations. Foreclosure-related costs, high loan-to-value ratios or declines in the value of the facility may prevent us from realizing an amount equal to our mortgage or mezzanine loan upon foreclosure, and we may be required to record a valuation allowance for such losses. Even if we are able to successfully foreclose on the collateral securing our real estate-related loans, we may inherit properties for which we may be unable to expeditiously seek tenants or operators, if at all, or we may acquire equity interests that we are unable to immediately resell due to limitations under the securities laws, either of which would adversely affect our ability to fully recover our investment.

Required regulatory approvals can delay or prohibit transfers of our healthcare facilities.

Transfers of healthcare facilities to successor tenants or operators may be subject to regulatory approvals or ratifications, including, but not limited to, change of ownership approvals under certificate of need laws and Medicare and Medicaid provider arrangements that are not required for transfers of other types of commercial operations and other types of real estate. The replacement of any tenant or operator could be delayed by the regulatory approval process of any federal, state

19


 

Table of Contents

or local government agency necessary for the transfer of the facility or the replacement of the operator licensed to manage the facility. If we are unable to find a suitable replacement tenant or operator upon favorable terms, or at all, we may take possession of a facility, which might expose us to successor liability, require us to indemnify subsequent operators to whom we might transfer the operating rights and licenses, or spend substantial time and funds to adapt the facility to other uses, all of which may materially adversely affect our business, results of operations and financial condition.

Risks Related to Our Capital Structure and Market Conditions

Volatility, disruption or uncertainty in the financial markets may impair our ability to raise capital, obtain new financing or refinance existing obligations and fund real estate and development activities.

The global financial markets have experienced pervasive and fundamental disruptions. While these conditions have stabilized since the first quarter of 2009 and the capital markets continue to show signs of improvement, the strength and sustainability of an economic recovery is uncertain. Additional levels of market disruption, volatility or uncertainty could materially adversely impact our ability to raise capital, obtain new financing or refinance our existing obligations as they mature and fund real estate and development activities.

Market volatility could also lead to significant uncertainty in the valuation of our investments and those of our joint ventures, which may result in a substantial decrease in the value of our properties and those of our joint ventures. As a result, we may not be able to recover the carrying amount of such investments and the associated goodwill, if any, which may require us to recognize impairment charges in earnings.

We rely on external sources of capital to fund future capital needs, and limitations on our access to such capital could have a materially adverse effect on our ability to meet commitments as they become due or make future investments necessary to grow our business.

We may not be able to fund all future capital needs from cash retained from operations. If we are unable to obtain enough internal capital, we may need to rely on external sources of capital (including debt and equity financing) to fulfill our capital requirements. Our access to capital depends upon a number of factors, some of which we have little or no control over, including but not limited to:

·

general availability of credit and market conditions, including rising interest rates and increased borrowing cost;

·

the market price of the shares of our equity securities and the credit ratings of our debt and preferred securities;

·

the market’s perception of our growth potential and our current and potential future earnings and cash distributions;

·

our degree of financial leverage and operational flexibility;

·

the financial integrity of our lenders, which might impair their ability to meet their commitments to us or their willingness to make additional loans to us, and our inability to replace the financing commitment of any such lender on favorable terms, or at all;

·

the stability of the market value of our properties;

·

the financial performance and general market perception of our tenants and operators;

·

changes in the credit ratings on U.S. government debt securities or default or delay in payment by the United States of its obligations;

·

issues facing the healthcare industry, including, but not limited to, healthcare reform and changes in government reimbursement policies; and

·

the performance of the national and global economies generally.

If our access to capital is limited by these factors or other factors, it could have a materially adverse impact on our ability to fund operations, repay or refinance our debt obligations, fund dividend payments, acquire properties and make the investments needed to grow our business.

20


 

Table of Contents

Adverse changes in our credit ratings could impair our ability to obtain additional debt and equity financing on favorable terms, if at all, and negatively impact the market price of our securities, including our common stock.

Our credit ratings can affect the amount and type of capital we can access, as well as the terms of any financings we may obtain. There can be no assurance that we will be able to maintain our current credit ratings, and in the event that our current credit ratings deteriorate, we would likely incur higher borrowing costs, and it may be more difficult or expensive to obtain additional financing or refinance existing obligations and commitments. Also, a downgrade in our credit ratings would trigger additional costs or other potentially negative consequences under our current and future credit facilities and debt instruments. The credit ratings of our senior unsecured debt are based on, among other things, our operating performance, liquidity and leverage ratios, overall financial position, level of indebtedness and pending or future changes in the regulatory framework applicable to our operators and our industry.

Our level of indebtedness may increase and materially adversely affect our future operations.

Our outstanding indebtedness as of December 31, 2014 was approximately $9.8 billion. We may incur additional indebtedness in the future, including in connection with the development or acquisition of assets, which may be substantial. Any significant additional indebtedness could negatively affect the credit ratings of our debt and require us to dedicate a substantial portion of our cash flow to interest and principal payments due on our indebtedness. Greater demands on our cash resources may reduce funds available to us to pay dividends, conduct development activities, make capital expenditures and acquisitions or carry out other aspects of our business strategy. Increased indebtedness can also make us more vulnerable to general adverse economic and industry conditions and create competitive disadvantages for us compared to other companies with relatively lower debt levels. Increased future debt service obligations may limit our operational flexibility, including our ability to finance or refinance our properties, contribute properties to joint ventures or sell properties as needed.

Covenants in our debt instruments limit our operational flexibility, and breaches of these covenants could materially adversely affect our business, results of operations and financial condition.

The terms of our current secured and unsecured debt instruments and other indebtedness that we may incur in the future, require or will require us to comply with a number of customary financial and other covenants, such as maintaining leverage ratios, minimum tangible net worth requirements, REIT status and certain levels of debt service coverage. Our continued ability to incur additional debt and to conduct business in general is subject to compliance with these financial and other covenants, which limit our operational flexibility. For example, mortgages on our properties contain customary covenants such as those that limit or restrict our ability, without the consent of the lender, to further encumber or sell the applicable properties, or to replace the applicable tenant or operator. Breaches of certain covenants may result in defaults under the mortgages on our properties and cross-defaults under certain of our other indebtedness, even if we satisfy our payment obligations to the respective obligee. Covenants that limit our operational flexibility as well as defaults resulting from the breach of any of these covenants could materially adversely affect our business, results of operations and financial condition.

An increase in interest rates could increase interest cost on new debt and could materially adversely impact our ability to refinance existing debt, sell assets and conduct acquisition, investment and development activities.

If interest rates increase, so could our interest costs for any new debt. This increased cost could make the financing of any acquisition and development activity more costly. Rising interest rates could limit our ability to refinance existing debt when it matures, or cause us to pay higher interest rates upon refinancing and increase interest expense on refinanced indebtedness. In addition, an increase in interest rates could decrease the amount third parties are willing to pay for our assets, thereby limiting our ability to reposition our portfolio promptly in response to changes in economic or other conditions.

We manage a portion of our exposure to interest rate risk by accessing debt with staggered maturities and through the use of derivative instruments, primarily interest rate swap agreements. However, no amount of hedging activity can fully insulate us from the risks associated with changes in interest rates. Swap agreements involve risk, including that counterparties may fail to honor their obligations under these arrangements, that these arrangements may not be effective in reducing our exposure to interest rate changes, that the amount of income we earn from hedging transactions may be

21


 

Table of Contents

limited by federal tax provisions governing REITs and that these arrangements may cause us to pay higher interest rates on our debt obligations than would otherwise be the case. Failure to hedge effectively against interest rate risk, if we choose to engage in such activities, could adversely affect our results of operations and financial condition.

We may be adversely affected by fluctuations in currency exchange rates.

We continue to pursue growth opportunities in international markets where the U.S. dollar is not the denominated currency. The ownership of investments located outside of the United States subjects us to risk from fluctuations in exchange rates between foreign currencies and the U.S. dollar. A significant change in the value of the British pound or other currencies in countries where we have a significant investment may have a materially adverse effect on our financial position, debt covenant ratios, results of operations and cash flow.

We may attempt to manage the impact of foreign currency exchange rate changes through the use of derivative contracts or other methods. For example, as of January 30, 2015, we have £492 million in debt investments and maintain an equal amount of unsecured GBP denominated debt as a natural hedge. Additionally, we executed currency swap contracts to hedge the risk related to a portion of the forecasted interest receipts on these investments. However, no amount of hedging activity can fully insulate us from the risks associated with changes in foreign currency exchange rates, and the failure to hedge effectively against foreign currency exchange rate risk, if we choose to engage in such activities, could materially adversely affect our results of operations and financial condition.  In addition, any international currency gain recognized with respect to changes in exchange rates may not qualify under the 75% gross income test or the 95% gross income test that we must satisfy annually in order to qualify and maintain our status as a REIT.

 

 

Risks Related to Other Events

We are subject to certain provisions of Maryland law and our charter relating to business combinations which may prevent a transaction that may otherwise be in the interest of our stockholders.

The Maryland Business Combination Act provides that unless exempted, a Maryland corporation may not engage in business combinations, including a merger, consolidation, share exchange or, in circumstances specified in the statute, an asset transfer or issuance or reclassification of equity securities with an “interested stockholder” or an affiliate of an interested stockholder for five years after the most recent date on which the interested stockholder became an interested stockholder, and thereafter unless specified criteria are met. An interested stockholder is generally a person owning or controlling, directly or indirectly, 10% or more of the voting power of the outstanding voting stock of a Maryland corporation. Unless our Board of Directors takes action to exempt us, generally or with respect to certain transactions, from this statute in the future, the Maryland Business Combination Act will be applicable to business combinations between us and other persons.

In addition to the restrictions on business combinations contained in the Maryland Business Combination Act, our charter also contains restrictions on business combinations. Our charter requires that, except in certain circumstances, “business combinations,” including a merger or consolidation, and certain asset transfers and issuances of securities, with a “related person,” including a beneficial owner of 10% or more of our outstanding voting stock, be approved by the affirmative vote of the holders of at least 90% of our outstanding voting stock.

The restrictions on business combinations provided under Maryland law and contained in our charter may delay, defer or prevent a change of control or other transaction even if such transaction involves a premium price for our common stock or our stockholders believe that such transaction is otherwise in their best interests.

Unfavorable resolution of litigation matters and disputes could have a material adverse effect on our financial condition.

From time to time, we are involved in legal proceedings, lawsuits and other claims. We may also be named as defendants in lawsuits arising out of our alleged actions or the alleged actions of our tenants and operators for which such tenants and operators have agreed to indemnify, defend and hold us harmless. An unfavorable resolution of any such litigation may have a materially adverse effect on our business, results of operations and financial condition. Regardless of the outcome, litigation or other legal proceedings may result in substantial costs, disruption of our normal business operations and the

22


 

Table of Contents

diversion of management attention. There can be no assurance that we will be able to prevail in, or achieve a favorable settlement of, any pending or future legal action against us.

Loss of our key personnel could temporarily disrupt our operations and adversely affect us.

We are dependent on the efforts of our executive officers, and competition for these individuals is intense. Although our chief executive officer, chief financial officer, chief investment officer and general counsel have employment agreements with us, we cannot assure you that they will remain employed with us. The loss or limited availability of the services of any of our executive officers, or our inability to recruit and retain qualified personnel in the future, could, at least temporarily, have a materially adverse effect on our business, results of operations and financial condition and the value of our common stock.

We may experience uninsured or underinsured losses, which could result in a significant loss of the capital invested in a property, lower than expected future revenues or unanticipated expense.

We maintain comprehensive insurance coverage on our properties with terms, conditions, limits and deductibles that we believe are adequate and appropriate given the relative risk and costs of such coverage, and we regularly review our insurance coverage. However, a large number of our properties are located in areas exposed to earthquake, windstorm, flood and other natural disasters and may be subject to other losses. In particular, our life science portfolio is concentrated in areas known to be subject to earthquake activity. While we purchase insurance coverage for earthquake, windstorm, flood and other natural disasters that we believe is adequate in light of current industry practice and analyses prepared by outside consultants, there is no assurance that such insurance will fully cover such losses. These losses can result in decreased anticipated revenues from a property and the loss of all or a portion of the capital we have invested in a property. Following these events, we may remain liable for any mortgage debt or other financial obligations related to the property. The insurance market for such exposures can be very volatile, and we may be unable to purchase the limits and terms we desire on a commercially reasonable basis in the future. In addition, there are certain exposures for which we do not purchase insurance because we do not believe it is economically feasible to do so or where there is no viable insurance market.

Environmental compliance costs and liabilities associated with our real estate-related investments may be substantial and may materially impair the value of those investments.

Federal, state and local laws, ordinances and regulations may require us, as a current or previous owner of real estate, to investigate and clean up certain hazardous or toxic substances or petroleum released at a property.  We may be held liable to a governmental entity or to third parties for property damage and for investigation and cleanup costs incurred by the third parties in connection with the contamination. The costs of cleanup and remediation could be substantial. In addition, some environmental laws create a lien on the contaminated site in favor of the government for damages and the costs it incurs in connection with the contamination.

Although we currently carry environmental insurance on our properties in an amount that we believe is commercially reasonable and generally require our tenants and operators to indemnify us for environmental liabilities they cause, such liabilities could exceed the amount of our insurance, the financial ability of the tenant or operator to indemnify us or the value of the contaminated property. As the owner of a site, we may also be held liable to third parties for damages and injuries resulting from environmental contamination emanating from the site, including the release of asbestos-containing materials into the air. We may also experience environmental liabilities arising from conditions not known to us. The cost of defending against these claims, complying with environmental regulatory requirements, conducting remediation of any contaminated property, or paying personal injury or other claims or fines could be substantial and could have a materially adverse effect on our business, results of operations and financial condition.

In addition, the presence of contamination or the failure to remediate contamination may materially adversely affect our ability to use, sell or lease the property or to borrow using the property as collateral.

23


 

Table of Contents

We rely on information technology in our operations, and any material failure, inadequacy, interruption or security failure of that technology could harm our business.

We rely on information technology networks and systems, including the Internet, to process, transmit and store electronic information, and to manage or support a variety of business processes, including financial transactions and records, and maintaining personal identifying information and tenant and lease data. We purchase some of our information technology from vendors, on whom our systems depend. We rely on commercially available systems, software, tools and monitoring to provide security for the processing, transmission and storage of confidential tenant and customer data, including individually identifiable information relating to financial accounts. Although we have taken steps to protect the security of our information systems and the data maintained in those systems, it is possible that our safety and security measures will not prevent the systems’ improper functioning or damage, or the improper access or disclosure of personally identifiable information such as in the event of cyber-attacks. Security breaches, including physical or electronic break-ins, computer viruses, attacks by hackers and similar breaches, can create system disruptions, shutdowns or unauthorized disclosure of confidential information. The risk of security breaches has generally increased as the number, intensity and sophistication of attacks have increased. In some cases, it may be difficult to anticipate or immediately detect such incidents and the damage they cause. Any failure to maintain proper function, security and availability of our information systems could interrupt our operations, damage our reputation, subject us to liability claims or regulatory penalties and could have a materially adverse effect on our business, financial condition and results of operations.

Risk Related to Tax, including REIT-Related Risks

Loss of our tax status as a REIT would substantially reduce our available funds and would have materially adverse consequences for us and the value of our common stock.

Qualification as a REIT involves the application of numerous highly technical and complex provisions of the Internal Revenue Code of 1986, as amended (the “Code”), for which there are only limited judicial and administrative interpretations, as well as the determination of various factual matters and circumstances not entirely within our control. We intend to continue to operate in a manner that enables us to qualify as a REIT. However, our qualification and taxation as a REIT depend upon our ability to meet, through actual annual operating results, asset diversification, distribution levels and diversity of stock ownership, the various qualification tests imposed under the Code. For example, to qualify as a REIT, at least 95% of our gross income in any year must be derived from qualifying sources, and we must make distributions to our stockholders aggregating annually at least 90% of our REIT taxable income, excluding net capital gains. In addition, new legislation, regulations, administrative interpretations or court decisions could change the tax laws or interpretations of the tax laws regarding qualification as a REIT, or the federal income tax consequences of that qualification, in a manner that is materially adverse to our stockholders. Accordingly, there is no assurance that we have operated or will continue to operate in a manner so as to qualify or remain qualified as a REIT.

If we lose our REIT status, we will face serious tax consequences that will substantially reduce the funds available to make payments of principal and interest on the debt securities we issue and to make distributions to stockholders. If we fail to qualify as a REIT:

·

we will not be allowed a deduction for distributions to stockholders in computing our taxable income;

·

we will be subject to corporate-level income tax, including any applicable alternative minimum tax, on our taxable income at regular corporate rates;

·

we could be subject to increased state and local income taxes; and

·

unless we are entitled to relief under relevant statutory provisions, we will be disqualified from taxation as a REIT for the four taxable years following the year during which we fail to qualify as a REIT.

As a result of all these factors, our failure to qualify as a REIT could also impair our ability to expand our business and raise capital and could materially adversely affect the value of our common stock.

The present federal income tax treatment of REITs may be modified, possibly with retroactive effect, by legislative, judicial or administrative action at any time, which could affect the federal income tax treatment of an investment in us. The federal income tax rules dealing with REITs constantly are under review by persons involved in the legislative process, the U.S.

24


 

Table of Contents

Internal Revenue Service (the “IRS”) and the U.S. Treasury Department, which results in statutory changes as well as frequent revisions to regulations and interpretations. Revisions in federal tax laws and interpretations thereof could affect or cause us to change our investments and commitments and affect the tax considerations of an investment in us.

We could have potential deferred and contingent tax liabilities from corporate acquisitions that could limit, delay or impede future sales of our properties.

If, during the ten-year period beginning on the date we acquire certain companies, we recognize a gain on the disposition of any property acquired, then, to the extent of the excess of (i) the fair market value of such property as of the acquisition date over (ii) our adjusted income tax basis in such property as of that date, we will be required to pay a corporate-level federal income tax on this gain at the highest regular corporate rate. There can be no assurance that these triggering dispositions will not occur, and these requirements could limit, delay or impede future sales of our properties.

In addition, the IRS may assert liabilities against us for corporate income taxes for taxable years prior to the time that we acquire certain companies, in which case we will owe these taxes plus interest and penalties, if any.

There are uncertainties relating to the calculation of non-REIT tax earnings and profits (“E&P”) in certain acquisitions, which may require us to distribute E&P.

In order to remain qualified as a REIT, we are required to distribute to our stockholders all of the accumulated non-REIT E&P of certain companies that we acquire, prior to the close of the first taxable year in which the acquisition occurs. Failure to make such E&P distributions would result in our disqualification as a REIT. The determination of the amount to be distributed in such E&P distributions is a complex factual and legal determination. We may have less than complete information at the time we undertake our analysis, or we may interpret the applicable law differently from the IRS. We currently believe that we have satisfied the requirements relating to such E&P distributions. There are, however, substantial uncertainties relating to the determination of E&P, including the possibility that the IRS could successfully assert that the taxable income of the companies acquired should be increased, which would increase our non-REIT E&P. Moreover, an audit of the acquired company following our acquisition could result in an increase in accumulated non-REIT E&P, which could require us to pay an additional taxable distribution to our then-existing stockholders, if we qualify under rules for curing this type of default, or could result in our disqualification as a REIT.

Thus, we might fail to satisfy the requirement that we distribute all of our non-REIT E&P by the close of the first taxable year in which the acquisition occurs. Moreover, although there are procedures available to cure a failure to distribute all of our E&P, we cannot now determine whether we will be able to take advantage of these procedures or the economic impact on us of doing so.

Our international expansion may result in additional tax-related risks.

We have recently expanded our operations to include the United Kingdom, and may continue to expand internationally. International expansion presents tax-related risks that are different from those we face with respect to our domestic properties and operations. These risks include, but are not limited to:

·

international currency gain recognized with respect to changes in exchange rates may not always qualify under the 75% gross income test or the 95% gross income test that we must satisfy annually in order to qualify and maintain our status as a REIT;

·

challenges with respect to the repatriation of foreign earnings and cash; and

·

challenges of complying with foreign tax rules (including the possible revisions in tax treaties or other laws and regulations, including those governing the taxation of our international income).

Our charter contains ownership limits with respect to our common stock and other classes of capital stock.

Our charter contains restrictions on the ownership and transfer of our common stock and preferred stock that are intended to assist us in preserving our qualification as a REIT. Under our charter, subject to certain exceptions, no person or entity may own, actually or constructively, more than 9.8% (by value or by number of shares, whichever is more restrictive) of the outstanding shares of our common stock or any class or series of our preferred stock.

25


 

Table of Contents

Additionally, our charter has a 9.9% ownership limitation on the direct or indirect ownership of our voting shares, which may include common stock or other classes of capital stock. Our Board of Directors, in its sole discretion, may exempt a proposed transferee from either ownership limit. The ownership limits may delay, defer or prevent a transaction or a change of control that might involve a premium price for our common stock or might otherwise be in the best interests of our stockholders.

ITEM 1B.    Unresolved Staff Comments

None.

ITEM 2.    Properties

We are organized to invest in income-producing healthcare-related facilities. In evaluating potential investments, we consider a multitude of factors, including:

·

location, construction quality, age, condition and design of the property;

·

geographic area, proximity to other healthcare facilities, type of property and demographic profile;

·

whether the expected risk-adjusted return exceeds our cost of capital;

·

whether the rent or operating income provides a competitive market return to our investors;

·

duration, rental rates, tenant and operator quality and other attributes of in-place leases, including master lease structures;

·

current and anticipated cash flow and its adequacy to meet our operational needs;

·

availability of security such as letters of credit, security deposits and guarantees;

·

potential for capital appreciation;

·

expertise and reputation of the tenant or operator;

·

occupancy and demand for similar healthcare facilities in the same or nearby communities;

·

the mix of revenues generated at healthcare facilities between privately paid and government reimbursed;

·

availability of qualified operators or property managers and whether we can manage the property;

·

potential alternative uses of the facilities;

·

the regulatory and reimbursement environment in which the properties operate;

·

tax laws related to REITs;

·

prospects for liquidity through financing or refinancing; and

·

our access to and cost of capital.

 

26


 

Table of Contents

 

Property and Direct Financing Lease Investments

The following table summarizes our property and direct financing lease (“DFL”) investments in our Owned Portfolio as of and for the year ended December 31, 2014 (square feet and dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Number of

    

 

 

Gross Asset

    

Rental

 

Operating

 

Facility Location

 

Facilities

 

Capacity

    

Value(1)

 

Revenues(2)

    

Expenses

 

Senior housing—real estate:

 

 

 

(Units)

 

 

 

 

 

 

 

 

 

 

California

 

28 

 

4,228 

 

$

547,091 

 

$

103,419 

 

$

2,655 

 

Texas

 

28 

 

5,984 

 

 

434,297 

 

 

54,001 

 

 

 

Florida

 

26 

 

4,083 

 

 

396,797 

 

 

45,615 

 

 

 

Oregon

 

27 

 

2,427 

 

 

318,517 

 

 

29,585 

 

 

262 

 

Virginia

 

 

1,404 

 

 

249,829 

 

 

22,254 

 

 

 

Washington

 

20 

 

1,433 

 

 

235,860 

 

 

19,273 

 

 

 

Colorado

 

 

1,069 

 

 

188,802 

 

 

19,421 

 

 

 

New Jersey

 

 

802 

 

 

140,991 

 

 

12,201 

 

 

58 

 

South Carolina

 

19 

 

1,317 

 

 

140,564 

 

 

16,258 

 

 

 

Georgia

 

16 

 

1,103 

 

 

139,999 

 

 

12,189 

 

 

11 

 

Other (31 States and U.K.)

 

118 

 

3,724 

 

 

1,599,056 

 

 

171,855 

 

 

474 

 

 

 

304 

 

27,574 

 

 

4,391,803 

 

 

506,071 

 

 

3,478 

 

Senior housing—RIDEA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (23 States)

 

68 

 

9,869 

 

 

1,471,237 

 

 

241,514 

 

 

163,650 

 

Senior housing—DFLs(3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maryland

 

13 

 

1,086 

 

 

254,500 

 

 

20,350 

 

 

 

New Jersey

 

 

678 

 

 

190,660 

 

 

14,011 

 

 

112 

 

Illinois

 

10 

 

942 

 

 

178,557 

 

 

13,834 

 

 

 

Florida

 

14 

 

1,204 

 

 

163,233 

 

 

13,395 

 

 

63 

 

Pennsylvania

 

10 

 

725 

 

 

149,073 

 

 

12,652 

 

 

 

Ohio

 

11 

 

945 

 

 

143,150 

 

 

10,758 

 

 

21 

 

Other (12 States)

 

27 

 

2,335 

 

 

417,962 

 

 

30,494 

 

 

83 

 

 

 

93 

 

7,915 

 

 

1,497,135 

 

 

115,494 

 

 

279 

 

Total senior housing

 

465 

 

45,358 

 

$

7,360,175 

 

$

863,079 

 

$

167,407 

 

Post-acute/skilled nursing—real estate:

 

 

 

(Beds)

 

 

 

 

 

 

 

 

 

 

Virginia

 

 

932 

 

$

58,377 

 

$

7,502 

 

$

 

Indiana

 

 

920 

 

 

55,572 

 

 

9,083 

 

 

 

Ohio

 

 

577 

 

 

30,863 

 

 

4,948 

 

 

10 

 

Nevada

 

 

298 

 

 

17,474 

 

 

3,290 

 

 

 

Colorado

 

 

216 

 

 

13,800 

 

 

1,792 

 

 

 

Other (6 States)

 

 

689 

 

 

25,313 

 

 

4,240 

 

 

1,909 

 

 

 

34 

 

3,632 

 

 

201,399 

 

 

30,855 

 

 

1,920 

 

 

 

27


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Number of

    

 

 

Gross Asset

    

Rental

 

Operating

 

Facility Location

 

Facilities

 

Capacity

    

Value(1)

 

Revenues(2)

    

Expenses

 

Post-acute/skilled nursing—DFLs(3):

 

 

 

(Units)

 

 

 

 

 

 

 

 

 

 

Pennsylvania

 

43 

 

6,919 

 

 

1,262,692 

 

 

119,850 

 

 

 

Illinois

 

26 

 

3,177 

 

 

731,899 

 

 

67,072 

 

 

 

Ohio

 

44 

 

5,005 

 

 

667,976 

 

 

62,467 

 

 

111 

 

Michigan

 

27 

 

3,183 

 

 

603,331 

 

 

54,475 

 

 

 

Florida

 

27 

 

3,486 

 

 

570,885 

 

 

53,052 

 

 

10 

 

Other (24 States)

 

100 

 

12,907 

 

 

1,822,525 

 

 

167,551 

 

 

46 

 

 

 

267 

 

34,677 

 

 

5,659,308 

 

 

524,467 

 

 

167 

 

Total post-acute/skilled nursing

 

301 

 

38,309 

 

$

5,860,707 

 

$

555,322 

 

$

2,087 

 

Life science:

 

 

 

(Sq. Ft.)

 

 

 

 

 

 

 

 

 

 

California

 

98 

 

6,408 

 

$

3,195,318 

 

$

288,563 

 

$

58,296 

 

Utah

 

10 

 

669 

 

 

114,480 

 

 

15,926 

 

 

2,149 

 

Other (2 States)

 

 

244 

 

 

114,750 

 

 

9,625 

 

 

2,635 

 

Total life science

 

111 

 

7,321 

 

$

3,424,548 

 

$

314,114 

 

$

63,080 

 

Medical office:

 

 

 

(Sq. Ft.)

 

 

 

 

 

 

 

 

 

 

Texas

 

49 

 

4,382 

 

$

719,694 

 

$

103,330 

 

$

47,045 

 

California

 

15 

 

871 

 

 

226,094 

 

 

25,166 

 

 

13,336 

 

Colorado

 

16 

 

1,083 

 

 

198,991 

 

 

29,507 

 

 

11,766 

 

Utah

 

27 

 

1,288 

 

 

195,098 

 

 

26,559 

 

 

7,520 

 

Kentucky

 

12 

 

1,121 

 

 

191,424 

 

 

19,731 

 

 

5,937 

 

Washington

 

 

651 

 

 

164,819 

 

 

30,162 

 

 

10,961 

 

Other (22 States and Mexico)

 

90 

 

5,826 

 

 

1,002,839 

 

 

136,501 

 

 

51,634 

 

Total medical office

 

215 

 

15,222 

 

$

2,698,959 

 

$

370,956 

 

$

148,199 

 

Hospital—real estate:

 

 

 

(Beds)

 

 

 

 

 

 

 

 

 

 

Texas

 

 

906 

 

$

231,516 

 

$

30,387 

 

$

3,706 

 

California

 

 

111 

 

 

143,500 

 

 

19,346 

 

 

11 

 

Louisiana

 

 

79 

 

 

31,616 

 

 

2,866 

 

 

128 

 

Other (5 States)

 

 

369 

 

 

57,125 

 

 

10,817 

 

 

 

 

 

13 

 

1,465 

 

$

463,757 

 

$

63,416 

 

$

3,845 

 

Hospital—DFLs(3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (3 States)

 

 

756 

 

 

123,891 

 

 

23,092 

 

 

(15)

 

Total hospital

 

16 

 

2,221 

 

$

587,648 

 

$

86,508 

 

$

3,830 

 

Total properties

 

1,108 

 

 

 

$

19,932,037 

 

$

2,189,979 

 

$

384,603 

 


(1)

Represents gross real estate and the carrying value of DFLs. Gross real estate represents the carrying amount of real estate after adding back accumulated depreciation and amortization.

(2)

Represent the combined amount of rental and related revenues, tenant recoveries, resident fees and services and income from direct financing leases.

(3)

Represents leased properties that are classified as DFLs.

 

28


 

Table of Contents

 

Occupancy and Annual Rent Trends

The following table summarizes occupancy and average annual rent trends for our owned portfolio for the years ended December 31, (square feet in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2014

    

2013

    

2012

    

2011

    

2010

 

Senior housing(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average annual rent per unit(2)

 

$

13,596 

 

$

13,174 

 

$

13,140 

 

$

14,431 

 

$

12,675 

 

Average capacity (available units)

 

 

45,684 

 

 

45,400 

 

 

36,694 

 

 

30,167 

 

 

24,356 

 

Post-acute/skilled nursing(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average annual rent per bed(2)

 

$

12,646 

 

$

12,218 

 

$

11,802 

 

$

12,669 

 

$

7,118 

 

Average capacity (available beds)

 

 

38,441 

 

 

38,464 

 

 

38,459 

 

 

26,167 

 

 

3,675 

 

Life science:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average occupancy percentage

 

 

93 

%  

 

92 

%  

 

90 

%  

 

90 

%  

 

89 

%

Average annual rent per square foot(2)

 

$

46 

 

$

44 

 

$

45 

 

$

44 

 

$

44 

 

Average occupied square feet

 

 

6,637 

 

 

6,480 

 

 

6,250 

 

 

6,076 

 

 

5,740 

 

Medical office:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average occupancy percentage

 

 

91 

%

 

91 

%  

 

91 

%  

 

91 

%  

 

91 

%

Average annual rent per square foot(2)

 

$

28 

 

$

27 

 

$

27 

 

$

27 

 

$

26 

 

Average occupied square feet

 

 

13,178 

 

 

12,767 

 

 

12,147 

 

 

11,721 

 

 

11,437 

 

Hospital(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average annual rent per bed(2)

 

$

39,149 

 

$

38,437 

 

$

37,679 

 

$

36,974 

 

$

36,273 

 

Average capacity (available beds)

 

 

2,221 

 

 

2,175 

 

 

2,087 

 

 

2,084 

 

 

2,064 

 


(1)

Senior housing includes average units of 6,408, 4,620, 4,626 and 1,545 for the years ended December 31, 2014, 2013, 2012 and 2011, respectively, that are in a RIDEA structure in which resident occupancy impacts our annual revenue, which structure was initially adopted in 2011 and expanded in August 2014. The average resident occupancy for these units was 87%, 88%, 86% and 86% for the years ended December 31, 2014, 2013, 2012 and 2011, respectively. All other senior housing, post-acute/skilled nursing and hospital facilities are triple-net leased to operator occupied facilities, which makes these facilities 100% leased from our perspective.

(2)

Average annual rent is presented as a ratio of revenues comprised of rental and related revenues, tenant recoveries and income from DFLs divided by the average capacity or average occupied square feet of the facilities and annualized for mergers and acquisitions for the year in which they occurred. Average annual rent for properties operated under a RIDEA structure is calculated based on NOI divided by the average capacity of the facilities. Average annual rent for leased properties (including DFLs) excludes termination fees and non-cash revenue adjustments (i.e., straight-line rents, amortization of market lease intangibles and DFL interest accretion).

 

Development Properties

The following table sets forth the properties owned by us in our medical office and senior housing segments at December 31, 2014 that are currently under development or redevelopment (dollars and square feet in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Estimated

    

Estimated

    

 

 

    

Estimated

 

 

 

 

 

Completion

 

Rentable

 

Investment

 

Total

 

Name of Project

 

Location

 

Date(1)

 

Sq. Ft./Units

 

to Date

 

Investment

 

Life science:

 

 

 

 

 

 

 

 

 

 

 

 

 

Pacific Corporate Park

 

San Diego, CA

 

2Q 2016

 

57 

 

$

12,707 

 

$

19,868 

 

Medical office:

 

 

 

 

 

 

 

 

 

 

 

 

 

Memorial Hermann

 

Pearland, TX

 

1Q 2016

 

98 

 

 

5,491 

 

 

18,800 

 

Sky Ridge

 

Lone Tree, CO

 

1Q 2016

 

118 

 

 

5,453 

 

 

29,400 

 

Bayfront(2)

 

St. Petersburg, FL

 

4Q 2015

 

120 

 

 

13,572 

 

 

19,236 

 

Folsom

 

Sacramento, CA

 

4Q 2015

 

92 

 

 

38,553 

 

 

59,350 

 

Senior housing:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deer Park

 

Deer Park, IL

 

4Q 2015

 

180 

 

 

17,249 

 

 

47,690 

 

 

 

 

 

 

 

 

 

$

93,025 

 

$

194,344 

 


(1)

For development projects, management’s estimate of the date the core and shell structure improvements are expected to be completed. For redevelopment projects, management’s estimate of the time in which major construction activity in relation to the scope of the project is expected

29


 

to be substantially completed. There are no assurances that any of these projects will be completed on schedule or within estimated amounts.

(2)

Represents a portion of the facility.

 

At December 31, 2014, we also had $390 million of land held for future development primarily in our life science segment. In February 2015, we began construction on the first phase of The Cove at Oyster Point, a life science development in South San Francisco with an investment of $26 million that was reported in land held for development at December 31, 2014.

 

Tenant Lease Expirations

The following table shows tenant lease expirations, including those related to DFLs, for the next 10 years and thereafter at our leased properties, assuming that none of the tenants exercise any of their renewal options (dollars and square feet in thousands). See “Tenant Purchase Options” section of Note 12 to the Consolidated Financial Statements for additional information on leases subject to purchase options.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expiration Year

Segment

 

Total

 

2015(1)

 

2016

 

2017

 

2018

 

2019

 

2020

 

2021

 

2022

 

2023

 

2024

 

Thereafter

Senior housing(2):

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

Properties

 

 

397 

 

 

 

 

14 

 

 

 

 

25 

 

 

 

 

24 

 

 

 

 

 

 

 

 

26 

 

 

275 

Base rent(3)

 

$

495,555 

 

$

220 

 

$

17,139 

 

$

10,759 

 

$

48,887 

 

$

8,893 

 

$

39,965 

 

$

12,147 

 

$

2,129 

 

$

23,553 

 

$

30,111 

 

$

301,752 

% of segment base rent

 

 

100 

 

 

— 

 

 

 

 

 

 

10 

 

 

 

 

 

 

 

 

— 

 

 

 

 

 

 

62 

Post-acute/skilled nursing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Properties

 

 

301 

 

 

— 

 

 

 

 

— 

 

 

 

 

21 

 

 

 

 

— 

 

 

 

 

— 

 

 

— 

 

 

267 

Base rent(3)

 

$

489,547 

 

$

— 

 

$

340 

 

$

— 

 

$

1,168 

 

$

18,633 

 

$

6,934 

 

$

— 

 

$

3,274 

 

$

— 

 

$

— 

 

$

459,198 

% of segment base rent

 

 

100 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

 

 

 

 

— 

 

 

 

 

— 

 

 

— 

 

 

94 

Life science:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Square feet

 

 

6,971 

 

 

280 

 

 

375 

 

 

911 

 

 

835 

 

 

509 

 

 

1,056 

 

 

643 

 

 

455 

 

 

769 

 

 

471 

 

 

667 

Base rent(3)

 

$

261,376 

 

$

9,076 

 

$

10,165 

 

$

31,876 

 

$

35,758 

 

$

15,519 

 

$

48,264 

 

$

34,638 

 

$

15,919 

 

$

34,173 

 

$

7,553 

 

$

18,435 

% of segment base rent

 

 

100 

 

 

 

 

 

 

12 

 

 

14 

 

 

 

 

18 

 

 

13 

 

 

 

 

13 

 

 

 

 

Medical office:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Square feet

 

 

13,814 

 

 

2,242 

 

 

1,681 

 

 

2,190 

 

 

1,831 

 

 

1,621 

 

 

1,304 

 

 

707 

 

 

628 

 

 

413 

 

 

417 

 

 

780 

Base rent(3)

 

$

316,302 

 

$

52,546 

 

$

37,273 

 

$

51,006 

 

$

40,421 

 

$

37,281 

 

$

28,892 

 

$

16,658 

 

$

14,507 

 

$

7,374 

 

$

10,952 

 

$

19,392 

% of segment base rent

 

 

100 

 

 

17 

 

 

12 

 

 

16 

 

 

13 

 

 

12 

 

 

 

 

 

 

 

 

 

 

 

 

Hospital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Properties

 

 

16 

 

 

— 

 

 

— 

 

 

 

 

— 

 

 

 

 

 

 

 

 

 

 

— 

 

 

 

 

Base rent(3)

 

$

74,903 

 

$

— 

 

$

— 

 

$

12,667 

 

$

— 

 

$

7,332 

 

$

7,700 

 

$

1,282 

 

$

11,523 

 

$

— 

 

$

13,304 

 

$

21,095 

% of segment base rent

 

 

100 

 

 

— 

 

 

— 

 

 

17 

 

 

— 

 

 

10 

 

 

10 

 

 

 

 

15 

 

 

— 

 

 

18 

 

 

28 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Base rent(3)

 

$

1,637,683 

 

$

61,842 

 

$

64,917 

 

$

106,308 

 

$

126,234 

 

$

87,658 

 

$

131,755 

 

$

64,725 

 

$

47,352 

 

$

65,100 

 

$

61,920 

 

$

819,872 

% of total base rent

 

 

100 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50 

(1)

Includes month-to-month leases.

(2)

Excludes 68 RIDEA facilities, leased to consolidated subsidiaries, with annualized NOI of $117 million.

(3)

The most recent month’s (or subsequent month’s if acquired in the most recent month) base rent including additional rent floors and cash income from DFLs annualized for 12 months. Base rent does not include tenant recoveries, additional rents in excess of floors and non-cash revenue adjustments (i.e., straight-line rents, amortization of market lease intangibles, DFL interest accretion and deferred revenues).

We specifically incorporate by reference into this section the information set forth in Schedule III: Real Estate and Accumulated Depreciation, included in this report.

30


 

Table of Contents

ITEM 3.    Legal Proceedings

We are involved from time-to-time in legal proceedings that arise in the ordinary course of our business, including, but not limited to, commercial disputes, environmental matters, and litigation in connection with transactions including acquisitions and divestitures. We believe that such existing legal proceedings will not have a material adverse impact on our financial position or our results of operations. We record a liability when a loss is considered probable and the amount can be reasonably estimated.

See “Legal Proceedings” section of Note 12 to the Consolidated Financial Statements for information regarding legal proceedings, which information is incorporated by reference in this Item 3.

ITEM 4.    Mine Safety Disclosures

None.

31


 

Table of Contents

PART II

ITEM 5.   Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Our common stock is listed on the New York Stock Exchange. It has been our policy to declare quarterly dividends to common stockholders so as to comply with applicable provisions of the Code governing REITs. For the fiscal quarters indicated below are the reported high and low sales prices per share of our common stock on the New York Stock Exchange and the cash dividends paid per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

High

    

Low

    

Per Share
Distribution

 

2014

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

$

46.07 

 

$

39.66 

 

$

0.545 

 

Third Quarter

 

 

43.86 

 

 

39.34 

 

 

0.545 

 

Second Quarter

 

 

42.82 

 

 

38.49 

 

 

0.545 

 

First Quarter

 

 

39.59 

 

 

35.95 

 

 

0.545 

 

2013

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

 

43.29 

 

 

35.50 

 

 

0.525 

 

Third Quarter

 

 

47.45 

 

 

38.93 

 

 

0.525 

 

Second Quarter

 

 

56.06 

 

 

41.50 

 

 

0.525 

 

First Quarter

 

 

49.91 

 

 

45.22 

 

 

0.525 

 

At January 30, 2015, we had approximately 10,259 stockholders of record, and there were approximately 312,913 beneficial holders of our common stock.

Dividends (Distributions)

Distributions with respect to our common stock can be characterized for federal income tax purposes as taxable ordinary dividends, capital gain dividends, nondividend distributions or a combination thereof. Following is the characterization of our annual common stock distributions per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Ordinary dividends

    

$

1.9992 

    

$

1.8127 

    

$

1.4618 

 

Capital gain dividends

 

 

0.0890 

 

 

0.1516 

 

 

0.0495 

 

Nondividend distributions

 

 

0.0918 

 

 

0.1357 

 

 

0.4887 

 

 

 

$

2.1800 

 

$

2.1000 

 

$

2.0000 

 

On January 29, 2015, we announced that our Board of Directors declared a quarterly common stock cash dividend of $0.565 per share. The common stock dividend will be paid on February 24, 2015 to stockholders of record as of the close of business on February 9, 2015.

Distributions with respect to our preferred stock can be characterized for federal income tax purposes as taxable ordinary dividends, capital gain dividends, nondividend distributions or a combination thereof. We redeemed all of our outstanding preferred stock on April 23, 2012. Following is the characterization of our annual preferred stock distributions per share:

 

 

 

 

 

 

 

 

 

 

    

Series E

    

Series F

 

 

 

December 31, 2012

 

December 31, 2012

 

Ordinary dividends

 

$

0.4383 

 

$

0.4292 

 

Capital gain dividends

 

 

0.0148 

 

 

0.0145 

 

 

 

$

0.4531 

 

$

0.4437 

 

 

32


 

Table of Contents

 

Issuer Purchases of Equity Securities

The table below sets forth the information with respect to purchases of our common stock made by or on our behalf during the quarter ended December 31, 2014.

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Total Number of Shares

    

Maximum Number (or

 

 

 

 

 

 

 

 

Purchased as

 

Approximate Dollar Value)

 

 

 

Total Number

 

 

 

 

Part of Publicly

 

of Shares that May Yet

 

 

 

of Shares

 

Average Price

 

Announced Plans

 

be Purchased Under

 

Period Covered

 

Purchased(1)

 

Paid per Share

 

or Programs

 

the Plans or Programs

 

October 1-31, 2014

 

19,343 

 

$

41.10 

 

 —

 

 —

 

November 1-30, 2014

 

106 

 

 

43.97 

 

 —

 

 —

 

December 1-31, 2014

 

6,759 

 

 

45.06 

 

 —

 

 —

 

Total

 

26,208 

 

 

42.14 

 

 —

 

 —

 


(1)

Represents restricted shares withheld under our equity incentive plans to offset tax withholding obligations that occur upon vesting of restricted shares. The value of the shares withheld is based on the closing price of our common stock on the last trading day prior to the date the relevant transaction occurred.

 

33


 

Table of Contents

 

Performance Graph

The graph below compares the cumulative total return of HCP, the S&P 500 Index and the Equity REIT Index of the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”), from January 1, 2010 to December 31, 2014. Total cumulative return is based on a $100 investment in HCP common stock and in each of the indices on January 1, 2010 and assumes quarterly reinvestment of dividends before consideration of income taxes. Stockholder returns over the indicated periods should not be considered indicative of future stock prices or stockholder returns.

COMPARISON OF FIVE-YEAR CUMULATIVE TOTAL RETURN

AMONG S&P 500, EQUITY REITS AND HCP, INC.

RATE OF RETURN TREND COMPARISON

JANUARY 1, 2010–DECEMBER 31, 2014

(JANUARY 1, 2010 = 100)

Performance Graph Total Stockholder Return

P:\10-K\2014\Miscellaneous\Performance Graph FY14 Q4 _ SF.jpg

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31,

 

 

    

2010

    

2011

    

2012

    

2013

    

2014

 

FTSE NAREIT Equity REIT Index

 

$

127.95 

 

$

138.55 

 

$

165.84 

 

$

170.58 

 

$

218.38 

 

S&P 500

 

 

115.08 

 

 

117.47 

 

 

136.24 

 

 

180.33 

 

 

204.96 

 

HCP, Inc.

 

 

127.60 

 

 

151.10 

 

 

172.56 

 

 

145.56 

 

 

185.79 

 

 

 

 

 

34


 

Table of Contents

ITEM 6.    Selected Financial Data

Set forth below is our selected financial data as of and for each of the years in the five-year period ended December 31, 2014 (dollars in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,(1)

 

 

 

2014

 

2013

 

2012

 

2011(2)

 

2010

 

Income statement data:

   

    

 

   

 

    

   

 

    

   

 

    

   

 

    

 

Total revenues

 

$

2,266,279 

 

$

2,099,878 

 

$

1,879,970 

 

$

1,694,418 

 

$

1,224,717 

 

Income from continuing operations

 

 

906,845 

 

 

910,633 

 

 

801,190 

 

 

536,130 

 

 

303,869 

 

Net income applicable to common shares

 

 

919,796 

 

 

969,103 

 

 

812,289 

 

 

515,302 

 

 

307,498 

 

Income from continuing operations applicable to common shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

 

1.94 

 

 

1.97 

 

 

1.80 

 

 

1.25 

 

 

0.87 

 

Diluted earnings per common share

 

 

1.94 

 

 

1.97 

 

 

1.80 

 

 

1.25 

 

 

0.87 

 

Net income applicable to common shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

 

2.01 

 

 

2.13 

 

 

1.90 

 

 

1.29 

 

 

1.01 

 

Diluted earnings per common share

 

 

2.00 

 

 

2.13 

 

 

1.90 

 

 

1.29 

 

 

1.00 

 

Balance sheet data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

21,369,940 

 

 

20,075,870 

 

 

19,915,555 

 

 

17,408,475 

 

 

13,331,923 

 

Debt obligations(3)

 

 

9,759,773 

 

 

8,661,627 

 

 

8,695,549 

 

 

7,731,137 

 

 

4,656,241 

 

Total equity

 

 

10,997,099 

 

 

10,931,134 

 

 

10,753,777 

 

 

9,220,622 

 

 

8,146,047 

 

Other data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid

 

 

1,001,559 

 

 

956,685 

 

 

865,306 

 

 

787,689 

 

 

590,735 

 

Dividends paid per common share

 

 

2.18 

 

 

2.10 

 

 

2.00 

 

 

1.92 

 

 

1.86 

 

Funds from operations (“FFO”)(4)

 

 

1,381,634 

 

 

1,349,264 

 

 

1,166,508 

 

 

877,907 

 

 

690,637 

 

Diluted FFO per common share(4)

 

 

3.00 

 

 

2.95 

 

 

2.72 

 

 

2.19 

 

 

2.25 

 

FFO as adjusted(4)

 

 

1,398,691 

 

 

1,382,699 

 

 

1,195,799 

 

 

1,052,692 

 

 

689,740 

 

Diluted FFO as adjusted per common share(4)

 

 

3.04 

 

 

3.02 

 

 

2.79 

 

 

2.71 

 

 

2.25 

 

Funds available for distribution (“FAD”)(4)

 

 

1,178,822 

 

 

1,158,082 

 

 

954,645 

 

 

838,440 

 

 

585,116 

 

Diluted FAD per common share(4)

 

 

2.57 

 

 

2.54 

 

 

2.23 

 

 

2.16 

 

 

1.92 

 


(1)

The following are acquisitions that had a meaningful impact on our financial position and results of operations in the years in which they closed and thereafter:

·

During the third quarter of 2014, we completed the Brookdale Transaction in which, among other things, we contributed 48 properties that were triple-net leased into a RIDEA structure, with Brookdale managing the communities (see Note 3 to the Consolidated Financial Statements regarding the Brookdale Transaction).  An additional property was contributed on January 1, 2015.

·

During the fourth quarter of 2012, we acquired 129 senior housing communities from a joint venture between Emeritus and Blackstone Real Estate Partners VI, an affiliate of the Blackstone Group (the “Blackstone JV”).

·

On April 7, 2011, we completed our acquisition of substantially all of the real estate assets of HCRMC, which included the settlement of our HCRMC debt investments.

·

On January 14, 2011, we acquired our partner’s 65% interest in HCP Ventures II, a joint venture that owned 25 senior housing facilities, becoming the sole owner of the portfolio.

(2)

On November 9, 2011, we entered into an agreement with Ventas, Inc. (“Ventas”) to settle all remaining claims relating to Ventas’s litigation against HCP arising out of Ventas’s 2007 acquisition of Sunrise Senior Living REIT. We paid $125 million to Ventas, which was recorded as litigation settlement expense for the year ended December 31, 2011.

(3)

Includes bank line of credit, bridge and term loans, senior unsecured notes, mortgage and other secured debt, and other debt.

(4)

For a more detailed discussion and reconciliation of Funds From Operations (“FFO”), FFO as adjusted and Funds Available for Distribution (“FAD”), see “Non-GAAP Financial Measures—FFO and FAD” in Item 7. 

 

35


 

Table of Contents

ITEM 7.   Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information set forth in this Item 7 is intended to provide readers with an understanding of our financial condition, changes in financial condition and results of operations. We will discuss and provide our analysis in the following order:

·

2014 Transaction Overview

·

Dividends

·

Results of Operations

·

Liquidity and Capital Resources

·

Non-GAAP Financial Measures—FFO and FAD

·

Off-Balance Sheet Arrangements

·

Contractual Obligations

·

Inflation

·

Critical Accounting Policies

·

Recent Accounting Pronouncements

2014 Transaction Overview

Investment Transactions

In 2014 we completed $2.1 billion of investment transactions, including $777 million (£483 million) in debt and real estate in the United Kingdom (“U.K.”) and $588 million for our 49% interest in the industry’s largest CCRC joint venture, which transactions are further described below:

Brookdale Lease Amendments and Terminations and the Formation of Two RIDEA Joint Ventures (“Brookdale Transaction”)

On August 29, 2014, HCP and Brookdale, through a Master Contribution and Transactions Agreement, closed a multiple-element transaction that has three major components:

·

formed new unconsolidated joint ventures that collectively own 14 campuses of continuing care retirement communities (the “CCRC JV”). At closing, Brookdale contributed eight of its owned campuses; we contributed two campuses previously leased to Brookdale and cash used to acquire four additional campuses from third parties. HCP and Brookdale own 49% and 51%, respectively, of the CCRC JV, and Brookdale manages these communities;

·

amended existing lease agreements on 153 HCP-owned senior housing communities, including the termination of embedded tenant purchase options relating to 30 properties and future rent reductions; and

·

terminated existing lease agreements on 49 HCP-owned senior housing properties, including the termination of embedded tenant purchase options relating to 19 properties. At closing, we contributed 48 of these properties to a newly formed RIDEA partnerships (the “RIDEA Subsidiaries”); the 49th property was contributed on January 1, 2015. Brookdale owns a 20% noncontrolling equity interest in the RIDEA Subsidiaries and manages the facilities on behalf of the partnership.

£395 Million Debt Investment in U.K. Care Home Portfolio

In November 2014, we were the lead investor in the financing for Formation Capital and Safanad’s acquisition of NHP, a company that, at closing, owned 273 nursing and residential care homes representing over 12,500 beds in the U.K. principally operated by HC-One. We provided a loan facility totaling $630 million (£395 million), secured by substantially all of NHP’s assets, with £363 million drawn at closing.

36


 

Table of Contents

Other Investment Transactions

During the year ended December 31, 2014, we completed $634 million of additional investments and commitments in 34 properties across our senior housing, life science and medical office segments, including $147 million (£88 million) for 23 care homes in the U.K. Additionally, we funded $287 million for construction and other capital projects, primarily in our life science, medical office and senior housing segments.

 

Financing Activities

We raised $2.1 billion of debt in 2014 and through January 2015, including the following transactions:

·

On January 21, 2015, we issued $600 million of 3.4% senior unsecured notes due 2025. The notes were priced at 99.185% of the principal amount with a yield-to-maturity of 3.497%.

·

On January 12, 2015, we completed a $333 million (£220 million) four-year unsecured term loan that accrues interest at a rate of GBP LIBOR plus 0.975%, subject to adjustments based on our credit ratings. Concurrently, we entered into a three-year interest rate swap agreement that effectively fixes the rate of the term loan at 1.79%.

·

On August 14, 2014, we issued $800 million of 3.875% senior unsecured notes due 2024. The notes were priced at 99.63% of the principal amount with an effective yield-to-maturity of 3.92%.

·

On February 12, 2014, we issued $350 million of 4.2% senior unsecured notes due 2024. The notes were priced at 99.537% of the principal amount with an effective yield-to-maturity of 4.257%.

On March 31, 2014, we amended our unsecured revolving credit facility and increased it by $500 million to $2 billion. The amended facility reduces our funded interest cost by 17.5 basis points and extends the maturity date to March 31, 2018. Based on our current credit ratings, the amended facility bears interest annually at LIBOR plus 92.5 basis points and has a facility fee of 15.0 basis points. Other terms of the amended facility were substantially unchanged, including a one-year extension option at our discretion, and the ability to increase the commitments by an aggregate amount of up to $500 million, subject to customary conditions. 

During the year ended December 31, 2014, we repaid $911 million of aggregate senior unsecured notes and mortgage debt with a weighted average interest rate of 4.33%.

Dividends

Quarterly dividends paid during 2014 aggregated $2.18 per share, which represents a 3.8% increase from 2013. On January 29, 2015, our Board of Directors declared a quarterly cash dividend of $0.565 per common share. The annualized distribution rate per share for 2015 increased 3.7% to $2.26, compared to $2.18 for 2014. The dividend will be paid on February 24, 2015 to stockholders of record as of the close of business on February 9, 2015.

Results of Operations

We evaluate our business and allocate resources among our five business segments: (i) senior housing, (ii) post-acute/skilled nursing, (iii) life science, (iv) medical office and (v) hospital. Under the medical office segment, we invest through the acquisition and development of MOBs, which generally require a greater level of property management. Otherwise, we primarily invest, through the acquisition and development of real estate, in single tenants and operators occupied properties and debt issued by tenants and operators in these sectors. The accounting policies of the segments are the same as those described in the summary of significant accounting policies (see Note 2 to the Consolidated Financial Statements).

Non-GAAP Financial Measures

Same Property Portfolio

Our evaluation of results of operations by each business segment includes an analysis of NOI and adjusted NOI of our Same Property Portfolio (“SPP”) and our total property portfolio. We believe NOI provides relevant and useful information because it reflects only income and operating expense items that are incurred at the property level and presents them on an

37


 

Table of Contents

unleveraged basis. We use NOI and adjusted NOI to make decisions about resource allocations and to assess and compare property level performance. SPP NOI and adjusted NOI information allows us to evaluate the performance of our property portfolio under a consistent population by eliminating changes in the composition of our portfolio of properties. We identify our SPP as stabilized properties that remained in operations and were consistently reported as leased properties or RIDEA properties for the duration of the year‑over‑year comparison periods presented. Accordingly, it takes a stabilized property a minimum of 12 months in operations under a consistent reporting structure to be included in our SPP. Newly acquired operating assets are generally considered stabilized at the earlier of lease‑up (typically when the tenant(s) controls the physical use of at least 80% of the space) or 12 months from the acquisition date. Newly completed developments and redevelopments, are considered stabilized at the earlier of lease‑up or 24 months from the date the property is placed in service. SPP NOI excludes certain non‑property specific operating expenses that are allocated to each operating segment on a consolidated basis. A property is removed from our SPP when it is sold or placed into redevelopment. NOI and adjusted NOI are non-GAAP supplemental financial measures; for a reconciliation of net income to NOI and adjusted NOI and other relevant disclosure, refer to Note 14 to the Consolidated Financial Statements.

Operating expenses generally relate to leased medical office and life science properties and senior housing RIDEA properties. We generally recover all or a portion of our leased medical office and life science property expenses through tenant recoveries. We present expenses as operating or general and administrative based on the underlying nature of the expense. Periodically, we review the classification of expenses between categories and make revisions based on changes in the underlying nature of the expenses.

Funds From Operations 

We believe FFO applicable to common shares, diluted FFO applicable to common shares, and diluted FFO per common share are important supplemental non-GAAP measures of operating performance for a REIT. Because the historical cost accounting convention used for real estate assets utilizes straight-line depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen and fallen with market conditions, presentations of operating results for a REIT that use historical cost accounting for depreciation could be less informative. The term FFO was designed by the REIT industry to address this issue.

FFO as defined by the National Association of Real Estate Investment Trusts (“NAREIT”) is net income applicable to common shares (computed in accordance with GAAP), excluding gains or losses from sales of property, impairments of, or related to, depreciable real estate, plus real estate and DFL depreciation and amortization, and after adjustments for joint ventures. Adjustments for joint ventures are calculated to reflect FFO on the same basis. FFO does not represent cash generated from operating activities in accordance with GAAP, is not necessarily indicative of cash available to fund cash needs and should not be considered an alternative to net income. We compute FFO in accordance with the current NAREIT definition; however, other REITs may report FFO differently or have a different interpretation of the current NAREIT definition from ours.

In addition, we present FFO before the impact of severance‑related charges, litigation settlement charges, preferred stock redemption charges, impairments (recoveries) of non‑depreciable assets and transaction‑related items (defined below) (“FFO as adjusted”). Transaction-related items include acquisition and pursuit costs (e.g., due diligence and closing) and gains/charges incurred as a result of mergers and acquisitions and lease amendment or termination activities. Management believes that FFO as adjusted provides a meaningful supplemental measurement of our FFO run-rate. This measure is a modification of the NAREIT definition of FFO and should not be used as an alternative to net income (determined in accordance with GAAP) or NAREIT FFO.

Funds Available for Distribution

FAD is defined as FFO as adjusted after excluding the impact of the following: (i) amortization of acquired market lease intangibles, net; (ii) amortization of deferred compensation expense; (iii) amortization of deferred financing costs, net; (iv) straight-line rents; (v) accretion and depreciation related to DFLs; and (vi) deferred revenues, effective 2014, excluding amounts amortized into rental income that are associated with tenant funded improvements owned/recognized by us and up-front cash payments made by tenants to reduce their contractual rents. Also, FAD is: (i) computed after deducting recurring capital expenditures, including leasing costs and second generation tenant and capital improvements; and (ii) includes lease restructure payments and adjustments to compute our share of FAD from our unconsolidated joint ventures

38


 

Table of Contents

and those related to CCRC non-refundable entrance fees. Other REITs or real estate companies may use different methodologies for calculating FAD, and accordingly, our FAD may not be comparable to those reported by other REITs. Although our FAD computation may not be comparable to that of other REITs, management believes FAD provides a meaningful supplemental measure of our ability to fund our ongoing dividend payments. In addition, management believes that in order to further understand and analyze our liquidity, FAD should not be compared with net cash flows from operating activities as determined in accordance with GAAP and presented in our consolidated financial statements. FAD does not represent cash generated from operating activities determined in accordance with GAAP, and FAD should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, as an alternative to net cash flows from operating activities (determined in accordance with GAAP), or as a measure of our liquidity.

Net Operating Income (“NOI”)

NOI and adjusted NOI are non-GAAP supplemental financial measures used to evaluate the operating performance of real estate. NOI is defined as rental and related revenues, including tenant recoveries, resident fees and services, and income from DFLs, less property level operating expense; NOI excludes all other financial statement amounts included in net income as presented in Note14 to the Consolidated Financial Statements.  Management believes NOI provides relevant and useful information because it reflects only income and operating expense items that are incurred at the property level and presents them on an unleveraged basis. Adjusted NOI is calculated as NOI after eliminating the effects of straight-line rents, DFL accretion, amortization of market lease intangibles and lease termination fees. Adjusted NOI is oftentimes referred to as “cash NOI.” We use NOI and adjusted NOI to make decisions about resource allocations and to assess and compare property level performance. We believe that net income is the most directly comparable GAAP measure to NOI. NOI should not be viewed as an alternative measure of operating performance to net income as defined by GAAP because it does not reflect various excluded items. Further, our definition of NOI may not be comparable to the definition used by other REITs or real estate companies, as those companies may use different methodologies for calculating NOI.

Comparison of the Year Ended December 31, 2014 to the Year Ended December 31, 2013

Overview(1)

Results are for the years ended December 31, 2014 and 2013 (dollars in thousands except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

Year Ended

 

Per

 

 

 

December 31, 2014

 

December 31, 2013

 

Share

 

 

    

Amount

    

Per Share

    

Amount

    

Per Share

    

Change

 

FFO

 

$

1,381,634 

 

$

3.00 

 

$

1,349,264 

 

$

2.95 

 

$

0.05 

 

FFO as adjusted

 

 

1,398,691 

 

 

3.04 

 

 

1,382,699 

 

 

3.02 

 

 

0.02 

 

FAD

 

 

1,178,822 

 

 

2.57 

 

 

1,158,082 

 

 

2.54 

 

 

0.03 

 

Net income

 

 

919,796 

 

 

2.00 

 

 

969,103 

 

 

2.13 

 

 

(0.13)

 


(1)

For the reconciliation, see “Non-GAAP Financial Measures—FFO and FAD” section beginning on page 56.

FFO increased $0.05 per share primarily as a result of: (i) net gains from the Brookdale Transaction, (ii) increased NOI from our SPP and our 2013 and 2014 acquisitions, and (iii) a general and administrative charge in 2013 resulting from the termination of our former chief executive officer. The aforementioned were partially offset by: (i) an impairment charge in 2014 for our equity ownership investment in HCRMC and (ii) favorable one-time items including interest income in 2013 from the par payoff of our Barchester debt investments and sale of marketable equity securities.

FFO as adjusted and FAD increased $0.02 and $0.03 per share, respectively, primarily as a result of increased NOI from our SPP and 2013 and 2014 acquisitions, which were partially offset by favorable one-time items including interest income in 2013 from the par payoff of our Barchester debt investments and sale of marketable equity securities.  

Earnings per share ("EPS") decreased $0.13 per share primarily as a result of: (i) decreased gain on sales of real estate and (ii) increased depreciation expense, partially offset by the net result of the aforementioned events impacting FFO. 

39


 

Table of Contents

Segment NOI and Adjusted NOI

The tables below provide selected operating information for our SPP and total property portfolio for each of our five business segments. Our consolidated SPP consists of 1,011 properties representing properties acquired or placed in service and stabilized on or prior to January 1, 2013 and that remained in operations under a consistent reporting structure through December 31, 2014. Our consolidated total property portfolio represents 1,108 and 1,079 properties at December 31, 2014 and 2013, respectively, and excludes properties classified as discontinued operations.

 

Senior Housing

As part of the previously described Brookdale Transaction, we contributed 49 properties (one property was contributed on January 1, 2015) that were triple-net leased into a RIDEA structure, with Brookdale managing the communities and acquiring a 20% equity interest in the RIDEA partnerships. For the 49 properties in the RIDEA partnerships, we report the resident-level revenues and corresponding operating expenses in our consolidated financial statements rather than the pre-transaction triple-net rents. In future periods, we expect increases in resident fee and service revenue and operating expenses and a decrease in rental and related revenues.

Additionally, we created the CCRC JV, which is managed by Brookdale. In future periods, we expect to record our share of income from unconsolidated joint ventures; also, as a result of deconsolidating three senior housing properties that were contributed to the CCRC JV, we expect a decrease in rental and related revenues and depreciation expense.

See information regarding the Brookdale Transaction in Note 3 to the Consolidated Financial Statements.

Results are as of and for the years ended December 31, 2014 and 2013 (dollars in thousands except per unit data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SPP

 

Total Portfolio

 

 

 

2014

 

2013(2)

 

Change

 

2014

 

2013

 

Change

 

Rental revenues(2)

    

$

506,592 

    

$

505,629 

    

$

963 

    

$

621,114 

    

$

602,506 

    

$

18,608 

 

Resident fees and services

 

 

153,251 

 

 

146,245 

 

 

7,006 

 

 

241,965 

 

 

146,288 

 

 

95,677 

 

Total segment revenues

 

$

659,843 

 

$

651,874 

 

$

7,969 

 

$

863,079 

 

$

748,794 

 

$

114,285 

 

Operating expenses

 

 

(98,191)

 

 

(93,792)

 

 

(4,399)

 

 

(167,407)

 

 

(95,603)

 

 

(71,804)

 

NOI

 

$

561,652 

 

$

558,082 

 

$

3,570 

 

$

695,672 

 

$

653,191 

 

$

42,481 

 

Straight-line rents

 

 

(25,690)

 

 

(34,613)

 

 

8,923 

 

 

(30,392)

 

 

(43,268)

 

 

12,876 

 

DFL accretion

 

 

(9,216)

 

 

(14,750)

 

 

5,534 

 

 

(9,216)

 

 

(14,750)

 

 

5,534 

 

Amortization of market lease intangibles, net

 

 

(613)

 

 

(781)

 

 

168 

 

 

(588)

 

 

(681)

 

 

93 

 

Lease termination fees

 

 

 —

 

 

 —

 

 

 —

 

 

(38,001)

 

 

 —

 

 

(38,001)

 

Adjusted NOI

 

$

526,133 

 

$

507,938 

 

$

18,195 

 

$

617,475 

 

$

594,492 

 

$

22,983 

 

Adjusted NOI % change

 

 

 

 

 

 

 

 

3.6 

%

 

 

 

 

 

 

 

 

 

Property count

 

 

387 

 

 

387 

 

 

 

 

 

465 

 

 

444 

 

 

 

 

Average capacity (units)(3)

 

 

38,545 

 

 

38,541 

 

 

 

 

 

45,684 

 

 

45,400 

 

 

 

 

Average annual rent per unit(4)

 

$

13,693 

 

$

13,285 

 

 

 

 

$

13,596 

 

$

13,174 

 

 

 

 

 


(1)

From our 2013 presentation of SPP, we removed one senior housing property that was sold and 51 senior housing properties that were contributed to partnerships under a RIDEA structure as part of the Brookdale Transaction and no longer meet our criteria for SPP upon contribution.

(2)

Represents rental and related revenues and income from DFLs.

(3)

Represents average capacity as reported by the respective tenants or operators for a twelve-month period that is a quarter in arrears from the periods presented.

(4)

Average annual rent per unit for operating properties under a RIDEA structure is based on NOI.

SPP NOI and Adjusted NOI.  SPP NOI increased primarily from improved performance from RIDEA properties; SPP adjusted NOI improved as a result of annual rent increases and improved performance from RIDEA properties.

40


 

Table of Contents

Total Portfolio NOI and Adjusted NOI.  In addition to the impact of our SPP, our total portfolio NOI increased as a result of recognizing net fees of $38 million from the Brookdale Transaction (see Note 3 to the Consolidated Financial Statements). Our total portfolio NOI and adjusted NOI also increased as a result of our senior housing acquisitions in 2014 and 2013.

Post-Acute/Skilled Nursing

Results are as of and for the years ended December 31, 2014 and 2013 (dollars in thousands, except per bed data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SPP

 

Total Portfolio

 

 

 

2014

 

2013(1)

 

Change

 

2014

 

2013

 

Change

 

Rental revenues(2)

    

$

553,778 

    

$

540,403 

    

$

13,375 

    

$

555,322 

    

$

541,805 

    

$

13,517 

 

Operating expenses

 

 

(168)

 

 

(443)

 

 

275 

 

 

(2,087)

 

 

(2,485)

 

 

398 

 

NOI

 

$

553,610 

 

$

539,960 

 

$

13,650 

 

$

553,235 

 

$

539,320 

 

$

13,915 

 

Straight-line rents

 

 

(799)

 

 

(553)

 

 

(246)

 

 

(835)

 

 

(553)

 

 

(282)

 

DFL accretion

 

 

(68,251)

 

 

(71,125)

 

 

2,874 

 

 

(68,352)

 

 

(71,305)

 

 

2,953 

 

Amortization of market lease intangibles, net

 

 

46 

 

 

46 

 

 

 —

 

 

46 

 

 

46 

 

 

 —

 

Adjusted NOI

 

$

484,606 

 

$

468,328 

 

$

16,278 

 

$

484,094 

 

$

467,508 

 

$

16,586 

 

Adjusted NOI % change

 

 

 

 

 

 

 

 

3.5 

%

 

 

 

 

 

 

 

 

 

Property count

 

 

301 

 

 

301 

 

 

 

 

 

301 

 

 

302 

 

 

 

 

Average capacity (beds)(3)

 

 

38,333 

 

 

38,253 

 

 

 

 

 

38,441 

 

 

38,464 

 

 

 

 

Average annual rent per bed

 

$

12,645 

 

$

12,253 

 

 

 

 

$

12,646 

 

$

12,218 

 

 

 

 


(1)

From our 2013 presentation of SPP, we removed a post-acute/skilled nursing property that was sold.

(2)

Represents rental and related revenues and income from DFLs.

(3)

Represents average capacity as reported by the respective tenants or operators for a twelve-month period that is a quarter in arrears from the periods presented.

NOI and Adjusted NOI.  SPP and total portfolio NOI and adjusted NOI increased primarily as a result of annual rent escalations from our HCRMC DFL investments.

HCRMC equity method and DFL investments.  On December 19, 2014, we concluded that our 9.4% equity ownership interest in HCRMC was other-than-temporarily impaired, and we recorded an impairment charge of $36 million, or $0.08 per diluted share, in the fourth quarter of 2014; the impairment charge reduced the carrying amount of our equity investment in HCRMC to $39 million. We made this conclusion principally based on the receipt and review of HCRMC’s preliminary base financial forecast for 2015, together with HCRMC’s year-to-date operating results through November 2014. HCRMC’s preliminary base financial forecast and operating results primarily reflected a continued shift in patient payor sources from Medicare to Medicare Advantage, which negatively impacts reimbursement rates and length of stay for HCRMC’s skilled nursing segment. HCRMC has indicated that its 2015 preliminary base financial forecast does not include the effect of any dispositions, acquisitions or other initiatives HCRMC may undertake to improve financial performance in 2015. 

We believe that HCRMC’s trailing Twelve-month Fixed Charge Coverage (“TFCC”) ratio may continue to deteriorate over the next several quarters. HCRMC’s 2015 preliminary base financial forecast implies that the TFCC ratio is projected to decline to 1.07x at the end of 2015, compared to the TFCC ratio of 1.08x at the end of 2014, before the impact of $24 million of certain general and professional liability charges that HCRMC incurred in the second quarter of 2014. As noted above, the TFCC ratio is calculated using HCRMC’s 2015 preliminary base financial forecast that does not include the effects of any dispositions, acquisitions or other initiatives HCRMC may undertake to improve financial performance in 2015.

Notwithstanding these developments, HCRMC’s 2015 preliminary base financial forecast also indicates that HCRMC will continue to meet its contractual obligations to us under a  master lease (the “Master Lease”). Therefore, we continue to believe that the collection and timing of all amounts owed by HCRMC under our Master Lease are reasonably assured. HCRMC believes that it is favorably positioned to grow as part of the ongoing changes in the healthcare environment.

41


 

Table of Contents

Based on discussions with the management of HCRMC and our evaluation of other industry data, we note the following factors that influenced our evaluation of HCRMC: (i) Medicare rate increases of 1.7% and 1.4% took effect on October 1, 2014 for the skilled nursing and hospice businesses, respectively; (ii) additional cost cutting measures were implemented in the fourth quarter of 2014; (iii) new facility developments and expansions will be operational in 2015; (iv) assisted living and hospice operations demonstrated continued growth; (v) HCP and HCR ManorCare have jointly agreed to market for sale certain non-strategic assets that are under the master lease; the purpose of the dispositions is to increase EBITDAR, reduce rent and improve HCRMC’s TFCC; however, no assurances can be given that the facilities will be sold or as  to the timing of the sales; and (vi) hospital admissions are forecasted to improve in 2015.

While we remain confident in HCRMC’s ongoing adjustments to their business model, HCRMC has not been able to reverse the decline in their financial performance. Failure of HCRMC to reverse the decline in its financial performance may lead us to conclude that the collection and timing of contractual obligations, or a portion thereof, under the Master Lease may not be reasonably assured; in which case, we would place the HCRMC DFL, or a portion thereof, on nonaccrual status. If we further determine that it is probable that we will not be able to collect all amounts due under the terms of the Master Lease, we may incur an impairment on our HCRMC DFL, or a  portion thereof.

Life Science

Results are as of and for the years ended December 31, 2014 and 2013 (dollars and sq. ft. in thousands, except per sq. ft. data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SPP

 

Total Portfolio

 

 

 

2014

 

2013(1)

 

Change

 

2014

 

2013

 

Change

 

Rental revenues

    

$

247,062 

    

$

243,558 

    

$

3,504 

    

$

264,164 

    

$

251,919

    

$

12,245 

 

Tenant recoveries

 

 

46,004 

 

 

43,628 

 

 

2,376 

 

 

49,950 

 

 

44,960

 

 

4,990 

 

Total segment revenues

 

$

293,066 

 

$

287,186 

 

$

5,880 

 

$

314,114 

 

$

296,879

 

$

17,235 

 

Operating expenses

 

 

(53,512)

 

 

(50,888)

 

 

(2,624)

 

 

(63,080)

 

 

(56,956)

 

 

(6,124)

 

NOI

 

$

239,554 

 

$

236,298 

 

$

3,256 

 

$

251,034 

 

$

239,923

 

$

11,111 

 

Straight-line rents

 

 

(8,105)

 

 

(12,557)

 

 

4,452 

 

 

(9,608)

 

 

(11,347)

 

 

1,739 

 

Amortization of market lease intangibles, net

 

 

(12)

 

 

179 

 

 

(191)

 

 

103 

 

 

93

 

 

10 

 

Lease termination fees

 

 

 

 

(194)

 

 

194 

 

 

(570)

 

 

(194)

 

 

(376)

 

Adjusted NOI

 

$

231,437 

 

$

223,726 

 

$

7,711 

 

$

240,959 

 

$

228,475

 

$

12,484 

 

Adjusted NOI % change

 

 

 

 

 

 

 

 

3.4 

%

 

 

 

 

 

 

 

 

 

Property count

 

 

105 

 

 

105 

 

 

 

 

 

111 

 

 

111 

 

 

 

 

Average occupancy

 

 

93.1 

%

 

91.5 

%  

 

 

 

 

93.0 

%

 

91.8 

%  

 

 

 

Average occupied sq. ft.

 

 

6,325 

 

 

6,212 

 

 

 

 

 

6,637 

 

 

6,480 

 

 

 

 

Average annual total segment revenues per occupied sq. ft.

 

$

45 

 

$

44 

 

 

 

 

$

46 

 

$

44 

 

 

 

 

Average annual rental revenues per occupied sq. ft.

 

$

38 

 

$

37 

 

 

 

 

$

38 

 

$

37 

 

 

 

 


(1)

From our 2013 presentation of SPP, we removed three life science facilities that were placed into land held for development and a life science facility that was placed into redevelopment in 2014, which no longer meet our criteria for SPP as of the date placed into development.

SPP NOI and Adjusted NOI.  SPP NOI and adjusted NOI increased as a result of increased average occupancy. Additionally, SPP adjusted NOI increased as a result of annual rent escalations.

Total Portfolio NOI and Adjusted NOI.  In addition to the impact of our SPP, our total portfolio NOI and adjusted NOI increased primarily as a result of the impact of our life science development projects placed in service during 2014 and 2013.

During the year ended December 31, 2014, 1.5 million square feet of new and renewal leases commenced at an average annual base rent of $30.40 per square foot compared to 1.1 million square feet of expiring leases with an average annual base rent of $30.83 per square foot. During the year ended December 31, 2014, we acquired a fully-occupied 83,000 square foot building with an average annual base rent of $33.87 per square foot.

42


 

Table of Contents

 

 

Medical Office

Results are as of and for the years ended December 31, 2014 and 2013 (dollars and sq. ft. in thousands, except per sq. ft. data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SPP

 

Total Portfolio

 

 

 

2014

 

2013(1)

 

Change

 

2014

 

2013

 

Change

 

Rental revenues

    

$

296,216 

    

$

292,680 

    

$

3,536 

 

$

312,734 

    

$

299,102 

    

$

13,632 

 

Tenant recoveries

 

 

54,935 

 

 

52,769 

 

 

2,166 

 

 

58,222 

 

 

53,232 

 

 

4,990 

 

Total segment revenues

 

$

351,151 

 

$

345,449 

 

$

5,702 

 

$

370,956 

 

$

352,334 

 

$

18,622 

 

Operating expenses

 

 

(134,275)

 

 

(131,148)

 

 

(3,127)

 

 

(148,199)

 

 

(139,376)

 

 

(8,823)

 

NOI

 

$

216,876 

 

$

214,301 

 

$

2,575 

 

$

222,757 

 

$

212,958 

 

$

9,799 

 

Straight-line rents

 

 

(1,270)

 

 

(3,088)

 

 

1,818 

 

 

(2,022)

 

 

(3,161)

 

 

1,139 

 

Amortization of market lease intangibles, net

 

 

995 

 

 

950 

 

 

45 

 

 

861 

 

 

1,037 

 

 

(176)

 

Lease termination fees

 

 

(192)

 

 

(23)

 

 

(169)

 

 

(245)

 

 

(23)

 

 

(222)

 

Adjusted NOI

 

$

216,409 

 

$

212,140 

 

$

4,269 

 

$

221,351 

 

$

210,811 

 

$

10,540 

 

Adjusted NOI % change

 

 

 

 

 

 

 

 

2.0 

%  

 

 

 

 

 

 

 

 

 

Property count

 

 

203 

 

 

203 

 

 

 

 

 

215 

 

 

206 

 

 

 

 

Average occupancy

 

 

91.4 

 

 

91.3 

%  

 

 

 

 

90.7 

%  

 

90.7 

%  

 

 

 

Average occupied sq. ft.

 

 

12,618 

 

 

12,582 

 

 

 

 

 

13,178 

 

 

12,767 

 

 

 

 

Average annual total segment revenues per occupied sq. ft.

 

$

28 

 

$

27 

 

 

 

 

$

28 

 

$

27 

 

 

 

 

Average annual rental revenues per occupied sq. ft.

 

$

23 

 

$

23 

 

 

 

 

$

24 

 

$

23 

 

 

 

 


(1)

From our 2013 presentation of SPP, we removed a MOB that was sold.

SPP NOI and Adjusted NOI.  SPP NOI and adjusted NOI increased primarily as a result of annual rent escalations.

Total Portfolio NOI and Adjusted NOI.  In addition to the impact of our SPP, our total portfolio NOI and adjusted NOI increased primarily as a result of our medical office acquisitions in 2014.

During the year ended December 31, 2014, 2.6 million square feet of new and renewal leases commenced at an average annual base rent of $23.15 per square foot compared to 2.6 million square feet of expiring and terminated leases with an average annual base rent of $25.06 per square foot. During the year ended December 31, 2014, we acquired six MOBs with 953,000 occupied square feet that have average annual base rent of $25.00 per square foot.

 

43


 

Table of Contents

 

Hospital

Results are as of and for the years ended December 31, 2014 and 2013 (dollars in thousands, except per bed data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SPP

 

Total Portfolio

 

 

 

2014

 

2013

 

Change

 

2014

 

2013

 

Change

 

Rental revenues(1)

    

$

82,667 

    

$

69,213 

    

$

13,454 

    

$

83,992 

    

$

69,603 

    

$

14,389 

 

Tenant recoveries

 

 

2,515 

 

 

2,457 

 

 

58 

 

 

2,516 

 

 

2,457 

 

 

59 

 

Total segment revenues

 

$

85,182 

 

$

71,670 

 

$

13,512 

 

$

86,508 

 

$

72,060 

 

$

14,448 

 

Operating expenses

 

 

(3,773)

 

 

(3,813)

 

 

40 

 

 

(3,830)

 

 

(3,862)

 

 

32 

 

NOI

 

$

81,409 

 

$

67,857 

 

$

13,552 

 

$

82,678 

 

$

68,198 

 

$

14,480 

 

Straight-line rents

 

 

1,835 

 

 

18,386 

 

 

(16,551)

 

 

1,813 

 

 

18,378 

 

 

(16,565)

 

Amortization of market lease intangibles, net

 

 

(1,369)

 

 

(6,825)

 

 

5,456 

 

 

(1,370)

 

 

(6,824)

 

 

5,454 

 

Adjusted NOI

 

$

81,875 

 

$

79,418 

 

$

2,457 

 

$

83,121 

 

$

79,752 

 

$

3,369 

 

Adjusted NOI % change

 

 

 

 

 

 

 

 

3.1 

%  

 

 

 

 

 

 

 

 

 

Property count

 

 

15 

 

 

15 

 

 

 

 

 

16 

 

 

16 

 

 

 

 

Average capacity (beds)(2)

 

 

2,161 

 

 

2,149 

 

 

 

 

 

2,221 

 

 

2,175 

 

 

 

 

Average annual rent per bed

 

$

39,634 

 

$

38,730 

 

 

 

 

$

39,149 

 

$

38,437 

 

 

 

 

 


(1)

Represents rental and related revenues and income from DFLs.

(2)

Represents average capacity as reported by the respective tenants or operators for a twelve-month period that is a quarter in arrears from the periods presented. Certain operators in our hospital portfolio are not required under their respective leases to provide operational data.

NOI and Adjusted NOI.  SPP and total portfolio NOI increased primarily due to a net $12 million correction in 2013 that reduced previously recognized non-cash revenues including straight-line rents and accelerated amortization of below market lease intangibles related to our Medical City Dallas hospital. SPP and total portfolio adjusted NOI increased primarily as a result of annual rent escalations.

Other Income and Expense Items

Interest income.  Interest income decreased $12 million to $74 million for the year ended December 31, 2014. The decrease was primarily the result of the repayment of our Barchester loan in September 2013, partially offset by interest earned from the June 2013 funding under the Tandem Health Care mezzanine loan facility and the November 2014 U.K. debt investment (see Note 7 to the Consolidated Financial Statements).

Interest expense.  For the year ended December 31, 2014, interest expense increased $4 million to $440 million. The increase was primarily the result of net increase in indebtedness as presented below.

44


 

Table of Contents

The table below sets forth information with respect to our debt, excluding premiums and discounts (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

As of December 31,(1)

 

 

 

2014

 

2013

 

Balance:

    

 

    

 

 

    

 

Fixed rate

 

$

8,841,676 

 

$

8,581,889 

 

Variable rate

 

 

847,016 

 

 

33,955 

 

Total

 

$

9,688,692 

 

$

8,615,844 

 

Percentage of total debt:

 

 

 

 

 

 

 

Fixed rate

 

 

91.3 

%  

 

99.6 

%

Variable rate

 

 

8.7 

 

 

0.4 

 

Total

 

 

100 

%

 

100 

%

Weighted average interest rate at end of period:

 

 

 

 

 

 

 

Fixed rate

 

 

5.01 

%

 

5.10 

%

Variable rate

 

 

1.59 

%

 

1.13 

%

Total weighted average rate

 

 

4.71 

%

 

5.08 

%


(1)

At December 31, 2014, excludes $97 million of other debt that represents non-interest bearing life care bonds and occupancy fee deposits at certain of our senior housing facilities and demand notes that have no scheduled maturities. At December 31, 2013, excludes $75 million of other debt that represents non-interest bearing life care bonds and occupancy fee deposits at certain of our senior housing facilities. At December 31, 2014 and 2013, $71 million and $72 million of variable-rate mortgages, respectively, and a £137 million ($214 million and $227 million, respectively) term loan are presented as fixed-rate debt as the interest payments were swapped from variable to fixed.

Our exposure to expense fluctuations related to our variable rate indebtedness is mitigated by our interest rate swap contracts. For a more detailed discussion of our interest rate risk, see Item 7A.

Depreciation and amortization expense.  Depreciation and amortization expenses increased $37 million to $460 million for the year ended December 31, 2014. The increase was primarily the result of acquisitions, redevelopment projects placed in service and changes in estimates of the depreciable lives and residual values of certain properties.

General and administrative expenses.  General and administrative expenses decreased $21 million to $82 million for the year ended December 31, 2014. The year ended December 31, 2013 included $27 million of severance-related charges resulting from the termination of our former chief executive officer (see Note 16 to the Consolidated Financial Statements).

Acquisition and pursuit costs.  Acquisition and pursuit costs expenses increased $11 million to $17 million for the year ended December 31, 2014. The increase was primarily due to higher levels of transactional activity in 2014, including transactional costs related to the Brookdale Transaction and the U.K. real estate and debt investments.  Acquisition and pursuit costs were previously included in general and administrative expenses.

Other income, net.  For the year ended December 31, 2014, other income, net decreased $11 million to $8 million. The decrease was primarily the result of gains from the sale of marketable equity securities during 2013; there were no comparable gains from the sale of marketable securities in 2014.

Income taxes.  For the year ended December 31, 2014, income taxes decreased by $6 million to $250,000. The decrease in income taxes was primarily due to the losses of our TRS entities during the year ended December 31, 2014.

Equity income from unconsolidated joint ventures.  For the year ended December 31, 2014, equity income from unconsolidated joint ventures decreased $15 million to $50 million. The decrease in equity income from unconsolidated joint ventures was primarily the result of: (i) our share of losses from the CCRC JV investment formed in 2014; (ii) the decline in operating performance of our HCRMC equity interest; and (iii) a 2013 one-time distribution received from a senior housing joint venture that exceeded our investment balance.

Impairment of investments in unconsolidated joint ventures.  During the year ended December 31, 2014, we recognized an impairment of $36 million related to our 9.4% equity ownership interest in HCRMC (see Notes 8 and 17 to the Consolidated Financial Statements).

45


 

Table of Contents

Gain on sales of real estate (continued and discontinued).  During the year ended December 31, 2014, we sold five properties for total gain on sales of real estate of $31 million. During the year ended December 31, 2013, we sold 13 properties for total gain on sales of real estate of $70 million (see Note 5 to the Consolidated Financial Statements).

Comparison of the Year Ended December 31, 2013 to the Year Ended December 31, 2012

Overview(1)

Results are for the years ended December 31, 2013 and 2012 (dollars in thousands except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

Year Ended

 

Per

 

 

 

December 31, 2013

 

December 31, 2012

 

Share

 

 

    

Amount

    

Per Share

    

Amount

    

Per Share

    

Change

 

FFO

 

$

1,349,264 

 

$

2.95 

 

$

1,166,508 

 

$

2.72 

 

$

0.23 

 

FFO as adjusted

 

 

1,382,699 

 

 

3.02 

 

 

1,195,799 

 

 

2.79 

 

 

0.23 

 

FAD

 

 

1,158,082 

 

 

2.54 

 

 

954,645 

 

 

2.23 

 

 

0.31 

 

Net income

 

 

969,103 

 

 

2.13 

 

 

812,289 

 

 

1.90 

 

 

0.23 

 


(1)

For the reconciliation, see “Non-GAAP Financial Measures—FFO and FAD” section beginning on page 56.

FFO, FFO as adjusted and EPS each increased $0.23 per share primarily resulting from: (i) real estate acquisitions, property developments placed in service and debt investments (e.g., the BlackStone JV acquisition, Tandem Health Care loan facility, and Four Seasons debt investment); (ii) par payoff of our Barchester debt investments; (iii) gain from sales of marketable equity securities and (iv) increased NOI from our SPP.

FAD increased $0.31 per share primarily as a result of the aforementioned benefits impacting FFO, FFO as adjusted and EPS and growth in cash-based rents.

Segment NOI and Adjusted NOI

The tables below provide selected operating information for our SPP and total property portfolio for each of our five business segments. Our consolidated SPP consists of 909 properties representing properties acquired or placed in service and stabilized on or prior to January 1, 2012 and that remained in operations under a consistent reporting structure through December 31, 2013. Our consolidated total property portfolio represents 1,079 and 1,071 properties at December 31, 2013 and 2012, respectively, and excludes properties classified as discontinued operations.

 

Senior Housing

During the fourth quarter of 2012 and first quarter of 2013, we acquired a portfolio of 133 senior housing communities from the Blackstone JV (see Note 4 to the Consolidated Financial Statements). The transaction closed in two stages: (i) 129 senior housing facilities during the fourth quarter of 2012 for $1.7 billion; and (ii) four senior housing facilities during the first quarter of 2013 for $38 million. The results of operations from the acquisitions are reflected in our consolidated financial statements from those respective dates.

 

46


 

Table of Contents

Results are as of and for the years ended December 31, 2013 and 2012 (dollars in thousands except per unit data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SPP

 

Total Portfolio

 

 

 

2013

 

2012(1)

 

Change

 

2013

 

2012

 

Change

 

Rental revenues(2)

    

$

465,254 

    

$

459,058 

    

$

6,196 

 

$

602,506 

    

$

481,559 

    

$

120,947 

 

Resident fees and services

 

 

146,288 

 

 

139,073 

 

 

7,215 

 

 

146,288 

 

 

139,073 

 

 

7,215 

 

Total segment revenues

 

$

611,542 

 

$

598,131 

 

$

13,411 

 

$

748,794 

 

$

620,632 

 

$

128,162 

 

Operating expenses

 

 

(92,674)

 

 

(88,575)

 

 

(4,099)

 

 

(95,603)

 

 

(91,423)

 

 

(4,180)

 

NOI

 

$

518,868 

 

$

509,556 

 

$

9,312 

 

$

653,191 

 

$

529,209 

 

$

123,982 

 

Straight-line rents

 

 

(15,413)

 

 

(25,662)

 

 

10,249 

 

 

(43,268)

 

 

(30,406)

 

 

(12,862)

 

DFL accretion

 

 

(14,750)

 

 

(18,812)

 

 

4,062 

 

 

(14,750)

 

 

(18,812)

 

 

4,062 

 

Amortization of market lease intangibles, net

 

 

(1,196)

 

 

(1,432)

 

 

236 

 

 

(681)

 

 

(1,320)

 

 

639 

 

Adjusted NOI

 

$

487,509 

 

$

463,650 

 

$

23,859 

 

$

594,492 

 

$

478,671 

 

$

115,821 

 

Adjusted NOI % change

 

 

 

 

 

 

 

 

5.1 

%  

 

 

 

 

 

 

 

 

 

Property count

 

 

310 

 

 

310 

 

 

 

 

 

444 

 

 

439 

 

 

 

 

Average capacity (units)(3)

 

 

35,038 

 

 

35,034 

 

 

 

 

 

45,400 

 

 

36,694 

 

 

 

 

Average annual rent per unit(4)

 

$

13,932 

 

$

13,252 

 

 

 

 

$

13,174 

 

$

13,140 

 

 

 

 

 


(1)

From our 2012 presentation of SPP, we removed two senior housing properties that were sold or classified as held for sale.

(2)

Represents rental and related revenues and income from DFLs.

(3)

Represents average capacity as reported by the respective tenants or operators for a twelve-month period that is a quarter in arrears from the periods presented.

(4)

Average annual rent per unit for operating properties under a RIDEA structure is based on NOI.

SPP NOI and Adjusted NOI.  SPP NOI increased primarily as a result of rent increases related to new leases or leases recognized on a cash basis and increased NOI from RIDEA properties. SPP adjusted NOI improved primarily as a result of annual rent increases including increases from properties that were previously transitioned from Sunrise to other operators and increased NOI from RIDEA properties.

Total Portfolio NOI and Adjusted NOI.  In addition to the impact of our SPP, our total portfolio NOI and adjusted NOI primarily increased as a result of our Blackstone JV acquisition.

Post-Acute/Skilled Nursing

Results are as of and for the years ended December 31, 2013 and 2012 (dollars in thousands, except per bed data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SPP

 

Total Portfolio

 

 

 

2013

 

2012(1)

 

Change

 

2013

 

2012

 

Change

 

Rental revenues(2)

    

$

541,805 

    

$

530,037 

    

$

11,768 

 

$

541,805 

    

$

530,037 

    

$

11,768 

 

Operating expenses

 

 

(485)

 

 

(475)

 

 

(10)

 

 

(2,485)

 

 

(475)

 

 

(2,010)

 

NOI

 

$

541,320 

 

$

529,562 

 

$

11,758 

 

$

539,320 

 

$

529,562 

 

$

9,758 

 

Straight-line rents

 

 

(553)

 

 

(724)

 

 

171 

 

 

(553)

 

 

(724)

 

 

171 

 

DFL accretion

 

 

(71,305)

 

 

(75,428)

 

 

4,123 

 

 

(71,305)

 

 

(75,428)

 

 

4,123 

 

Amortization of market lease intangibles, net

 

 

46 

 

 

46 

 

 

 —

 

 

46 

 

 

46 

 

 

 —

 

Adjusted NOI

 

$

469,508 

 

$

453,456 

 

$

16,052 

 

$

467,508 

 

$

453,456 

 

$

14,052 

 

Adjusted NOI % change

 

 

 

 

 

 

 

 

3.5 

%  

 

 

 

 

 

 

 

 

 

Property count

 

 

302 

 

 

302 

 

 

 

 

 

302 

 

 

302 

 

 

 

 

Average capacity (beds)(3)

 

 

38,464 

 

 

38,459 

 

 

 

 

 

38,464 

 

 

38,459 

 

 

 

 

Average annual rent per bed

 

$

12,218 

 

$

11,802 

 

 

 

 

$

12,218 

 

$

11,802 

 

 

 

 

 


(1)

From our 2012 presentation of SPP, we removed 10 post-acute/skilled nursing properties that were sold or classified as held for sale.

(2)

Represents rental and related revenues and income from DFLs.

(3)

Represents average capacity as reported by the respective tenants or operators for a twelve-month period that is a quarter in arrears from the periods presented.

47


 

Table of Contents

NOI and Adjusted NOI.  SPP and total portfolio NOI and adjusted NOI primarily increased as a result of annual rent increases.

Life Science

Results are as of and for the years ended December 31, 2013 and 2012 (dollars and sq. ft. in thousands, except per sq. ft. data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SPP

 

Total Portfolio

 

 

 

2013

 

2012

 

Change

 

2013

 

2012

 

Change

 

Rental revenues

    

$

240,777 

    

$

240,145 

    

$

632 

    

$

251,919 

    

$

246,811 

    

$

5,108 

 

Tenant recoveries

 

 

42,975 

 

 

42,164 

 

 

811 

 

 

44,960 

 

 

42,853 

 

 

2,107 

 

Total segment revenues

 

$

283,752 

 

$

282,309 

 

$

1,443 

 

$

296,879 

 

$

289,664 

 

$

7,215 

 

Operating expenses

 

 

(49,636)

 

 

(47,914)

 

 

(1,722)

 

 

(56,956)

 

 

(53,173)

 

 

(3,783)

 

NOI

 

$

234,116 

 

$

234,395 

 

$

(279)

 

$

239,923 

 

$

236,491 

 

$

3,432 

 

Straight-line rents

 

 

(11,604)

 

 

(8,590)

 

 

(3,014)

 

 

(11,347)

 

 

(9,730)

 

 

(1,617)

 

Amortization of market lease intangibles, net

 

 

112 

 

 

462 

 

 

(350)

 

 

93 

 

 

411 

 

 

(318)

 

Lease termination fees

 

 

(194)

 

 

(175)

 

 

(19)

 

 

(194)

 

 

(175)

 

 

(19)

 

Adjusted NOI

 

$

222,430 

 

$

226,092 

 

$

(3,662)

 

$

228,475 

 

$

226,997 

 

$

1,478 

 

Adjusted NOI % change

 

 

 

 

 

 

 

 

(1.6)

%  

 

 

 

 

 

 

 

 

 

Property count

 

 

102 

 

 

102 

 

 

 

 

 

111 

 

 

109 

 

 

 

 

Average occupancy

 

 

93.0 

%  

 

91.4 

%  

 

 

 

 

91.8 

%  

 

89.6 

%  

 

 

 

Average occupied sq. ft.

 

 

6,219 

 

 

6,108 

 

 

 

 

 

6,480 

 

 

6,250 

 

 

 

 

Average annual total segment revenues per occupied sq. ft.

 

$

44 

 

$

45 

 

 

 

 

$

44 

 

$

45 

 

 

 

 

Average annual rental revenues per occupied sq. ft.

 

$

37 

 

$

38 

 

 

 

 

$

37 

 

$

38 

 

 

 

 

 

SPP NOI and Adjusted NOI.  SPP NOI decreased primarily as a result of mark-to-market rent reductions on renewed leases. SPP adjusted NOI decreased primarily as a result of a $4 million rent payment received in February 2012 in connection with a lease amendment and mark-to-market rent reductions, partially offset by annual rent escalations.

Total Portfolio NOI and Adjusted NOI.  In addition to the impact of our SPP, our total portfolio NOI increased primarily as a result of rents on recent development projects placed in service during 2013 and 2012.

During the year ended December 31, 2013, 545,000 square feet of new and renewal leases commenced at an average annual base rent of $27.43 per square foot compared to 392,000 square feet of expiring and terminated leases with an average annual base rent of $32.83 per square foot.

 

48


 

Table of Contents

Medical Office

Results are as of and for the years ended December 31, 2013 and 2012 (dollars and sq. ft. in thousands, except per sq. ft. data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SPP

 

Total Portfolio

 

 

 

2013

 

2012(1)

 

Change

 

2013

 

2012

 

Change

 

Rental revenues

    

$

265,176 

    

$

263,726 

    

$

1,450

    

$

299,102 

    

$

283,561 

    

$

15,541 

 

Tenant recoveries

 

 

46,719 

 

 

46,615 

 

 

104

 

 

53,232 

 

 

49,447 

 

 

3,785 

 

Total segment revenues

 

$

311,895 

 

$

310,341 

 

$

1,554

 

$

352,334 

 

$

333,008 

 

$

19,326 

 

Operating expenses

 

 

(118,643)

 

 

(117,901)

 

 

(742)

 

 

(139,376)

 

 

(132,132)

 

 

(7,244)

 

NOI

 

$

193,252 

 

$

192,440 

 

$

812

 

$

212,958 

 

$

200,876 

 

$

12,082 

 

Straight-line rents

 

 

(1,472)

 

 

(4,381)

 

 

2,909

 

 

(3,161)

 

 

(5,258)

 

 

2,097 

 

Amortization of market lease intangibles, net

 

 

510 

 

 

290 

 

 

220

 

 

1,037 

 

 

457 

 

 

580 

 

Lease termination fees

 

 

(23)

 

 

(314)

 

 

291

 

 

(23)

 

 

(314)

 

 

291 

 

Adjusted NOI

 

$

192,267 

 

$

188,035 

 

$

4,232

 

$

210,811 

 

$

195,761 

 

$

15,050 

 

Adjusted NOI % change

 

 

 

 

 

 

 

 

2.3 

%  

 

 

 

 

 

 

 

 

 

Property count

 

 

181 

 

 

181 

 

 

 

 

 

206 

 

 

206 

 

 

 

 

Average occupancy

 

 

91.6 

%  

 

91.3 

%  

 

 

 

 

90.7 

%  

 

91.2 

%  

 

 

 

Average occupied sq. ft.

 

 

11,395 

 

 

11,351 

 

 

 

 

 

12,767 

 

 

12,147 

 

 

 

 

Average annual total segment revenues per occupied sq. ft.

 

$

27 

 

$

27 

 

 

 

 

$

27 

 

$

27 

 

 

 

 

Average annual rental revenues per occupied sq. ft.

 

$

23 

 

$

23 

 

 

 

 

$

23 

 

$

23 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)

From our 2012 presentation of SPP, we removed two MOBs that were placed into redevelopment in 2013, which no longer meet our criteria for SPP as of the date they were placed into redevelopment.

Total Portfolio NOI and Adjusted NOI.  Total portfolio NOI and adjusted NOI increased primarily as a result of the impact of our MOB acquisitions during 2012.

During the year ended December 31, 2013, 2.1 million square feet of new and renewal leases commenced at an average annual base rent of $21.54 per square foot compared to 2.2 million square feet of expiring and terminated leases with an average annual base rent of $22.06 per square foot.

 

49


 

Table of Contents

 

Hospital

Results are as of and for the years ended December 31, 2013 and 2012 (dollars in thousands, except per bed data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SPP

 

Total Portfolio

 

 

 

2013

 

2012(1)

 

Change

 

2013

 

2012

 

Change

 

Rental revenues(2)

    

$

64,249 

    

$

74,815 

    

$

(10,566)

    

$

69,603 

    

$

77,872 

    

$

(8,269)

 

Tenant recoveries

 

 

2,457 

 

 

2,326 

 

 

131 

 

 

2,457 

 

 

2,326 

    

 

131 

 

Total segment revenues

 

$

66,706 

 

$

77,141 

 

$

(10,435)

 

$

72,060 

 

$

80,198 

 

$

(8,138)

 

Operating expenses

 

 

(3,812)

 

 

(3,506)

 

 

(306)

 

 

(3,862)

 

 

(3,513)

 

 

(349)

 

NOI

 

$

62,894 

 

$

73,635 

 

$

(10,741)

 

$

68,198 

 

$

76,685 

 

$

(8,487)

 

Straight-line rents

 

 

19,238 

 

 

(554)

 

 

19,792 

 

 

18,378 

 

 

(1,134)

 

 

19,512 

 

Amortization of market lease intangibles, net

 

 

(6,725)

 

 

(347)

 

 

(6,378)

 

 

(6,824)

 

 

(447)

 

 

(6,377)

 

Adjusted NOI

 

$

75,407 

 

$

72,734 

 

$

2,673 

 

$

79,752 

 

$

75,104 

 

$

4,648 

 

Adjusted NOI % change

 

 

 

 

 

 

 

 

3.7 

%  

 

 

 

 

 

 

 

 

 

Property count

 

 

14 

 

 

14 

 

 

 

 

 

16 

 

 

15 

 

 

 

 

Average capacity (beds)(3)

 

 

2,132 

 

 

2,056 

 

 

 

 

 

2,175 

 

 

2,087 

 

 

 

 

Average annual rent per bed

 

$

37,151 

 

$

37,091 

 

 

 

 

$

38,437 

 

$

37,679 

 

 

 

 

 


(1)

From our 2012 presentation of SPP, we removed two hospitals that were sold or classified as held for sale.

(2)

Represents rental and related revenues and income from DFLs.

(3)

Represents average capacity as reported by the respective tenants or operators for a twelve-month period that is a quarter in arrears from the periods presented. Certain operators in our hospital portfolio are not required under their respective leases to provide operational data.

SPP and Total Portfolio NOI and Adjusted NOI.  SPP and total portfolio NOI primarily decreased due to a net $12 million correction in 2013 that reduced previously recognized non-cash revenues including straight-line rents and to increasing amortization of below market lease intangibles related to our Medical City Dallas hospital. SPP and total portfolio adjusted NOI increased due to annual rent increases, a new lease on our Plano hospital and rents on our Fresno hospital that was placed in service in January 2013.

Other Income and Expense Items

Interest income.  Interest income increased $62 million to $86 million for the year ended December 31, 2013. The increase was primarily the result of interest income from the repayment of our Barchester loan in September 2013 (acquired earlier in 2013 at a discount), additional interest income earned from the second tranche of our mezzanine loan facility to Tandem Health Care in June 2013 and interest earned from our Four Seasons senior unsecured notes purchased in 2012 (see Notes 7 and 10 to the Consolidated Financial Statements).

Interest expense.  For the year ended December 31, 2013, interest expense increased $19 million to $435 million. The increase was primarily the result of increases in the average outstanding indebtedness during 2013 compared to 2012 and a decrease of capitalized interest in 2013 related to assets that were under development in our life science and medical office segments and were placed in service during 2013 and 2012. These increases were partially offset by a decrease in interest rates.

Our exposure to expense fluctuations related to our variable rate indebtedness is mitigated by our interest rate swap contracts. For a more detailed discussion of our interest rate risk, see “Quantitative and Qualitative Disclosures About Market Risk” section in Item 7A.

 

50


 

Table of Contents

The table below sets forth information with respect to our debt, excluding premiums and discounts (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

As of December 31,(1)

 

 

 

2013

 

2012

 

Balance:

    

 

    

    

 

    

 

Fixed rate

 

$

8,581,889 

 

$

8,606,075 

 

Variable rate

 

 

33,955 

 

 

40,385 

 

Total

 

$

8,615,844 

 

$

8,646,460 

 

Percentage of total debt:

 

 

 

 

 

 

 

Fixed rate

 

 

99.6 

%  

 

99.5 

%

Variable rate

 

 

0.4 

 

 

0.5 

 

Total

 

 

100 

%  

 

100 

%

Weighted average interest rate at end of period:

 

 

 

 

 

 

 

Fixed rate

 

 

5.10 

%  

 

5.23 

%

Variable rate

 

 

1.13 

%  

 

1.49 

%

Total weighted average rate

 

 

5.08 

%  

 

5.22 

%


(1)

Excludes $75 million and $82 million at December 31, 2013 and 2012, respectively, of other debt that represents non‑interest bearing life care bonds and occupancy fee deposits at certain of our senior housing facilities, which have no scheduled maturities. At December 31, 2013 and 2012, $72 million and $86 million of variable‑rate mortgages, respectively, and a £137 million ($227 million and $223 million, respectively) term loan are presented as fixed‑rate debt as the interest payments under such debt have been swapped (pay fixed and receive float).

Depreciation and amortization expense.  Depreciation and amortization expenses increased $70 million to $423 million for the year ended December 31, 2013. The increase was primarily the result of the impact of our senior housing facility and MOB acquisitions during 2012.

General and administrative expenses.  General and administrative expenses increased $35 million to $103 million for the year ended December 31, 2013. The year ended December 31, 2013 included $27 million of severance-related charges resulting from the termination of our former Chairman, Chief Executive Officer and President (see Note 16 to the Consolidated Financial Statements). The year ended December 31, 2012 included $7 million related to an insurance recovery for previously incurred legal expenses.

Acquisition and pursuit costs.    Acquisition and pursuit costs decreased $5 million to $6 million for the year ended December 31, 2013. The decrease was primarily the result of acquiring 133 senior housing communities from the Blackstone JV during the fourth quarter of 2012.

Impairments.  During the year ended December 31, 2013, we recognized impairments of $1 million, included in discontinued operations, as a result of the reclassification of two MOBs to held for sale (see Note 17 to the Consolidated Financial Statements). During the year ended December 31, 2012, we recognized an impairment of $8 million as a result of the disposition of a life science land parcel (see Note 17 to the Consolidated Financial Statements).

Other income, net.  For the year ended December 31, 2013, other income, net increased $15 million to $18 million. The increase was primarily the result of gains from the sale of marketable equity securities during 2013 of $11 million.

Income taxes.  For the year ended December 31, 2013, income taxes increased by $7 million to $6 million. The increase in income taxes was primarily due to the increase in taxable income of our TRS entities during the year ended December 31, 2013.

Equity income from unconsolidated joint ventures.  For the year ended December 31, 2013, equity income from unconsolidated joint ventures increased $10 million to $64 million. The increase was primarily the result of: (i) a one-time distribution received from a senior housing development joint venture that exceeded our investment balance and (ii) the improved operating performance from our HCRMC equity investment.

51


 

Table of Contents

Discontinued operations.  Income from discontinued operations for the year ended December 31, 2013 was $74 million, compared to $46 million for the comparable period in 2012. The increase is primarily due to an increase in gains on real estate dispositions of $38 million, partially offset by a decline in operating income from discontinued operations of $8 million and impairment charges in discontinued operations of $1 million.

Preferred stock dividends.  On March 22, 2012, we announced the redemption of all outstanding shares of preferred stock. On April 23, 2012, we redeemed all outstanding shares of our preferred stock and paid all accrued and unpaid dividends to the redemption date. During the year ended December 31, 2012, we incurred a redemption charge of $10 million related to the original issuance costs of the preferred stock (this charge is presented as an additional preferred stock dividend in our consolidated income statements).

Liquidity and Capital Resources

We anticipate satisfying our distributions to our shareholders and non-controlling interest members for the next 12 months by primarily using cash flow from operations and available cash balances. Additionally, we expect to meet our scheduled financing maturities for 2015 (excluding future acquisitions) with the proceeds from our January 2015 $600 million senior unsecured note offering.

Our principal investing liquidity needs for the next 12 months are to:

·

fund capital expenditures, including tenant improvements and leasing costs; and

·

fund future acquisition, transactional and development activities.

We anticipate satisfying these future investing needs using one or more of the following:

·

issuance of common or preferred stock;

·

issuance of additional debt, including unsecured notes and mortgage debt;

·

draws on our credit facilities; and/or

·

sale or exchange of ownership interests in properties.

Access to capital markets impacts our cost of capital and ability to refinance maturing indebtedness, as well as our ability to fund future acquisitions and development through the issuance of additional securities or secured debt. Credit ratings impact our ability to access capital and directly impact our cost of capital as well. For example, as noted below, our revolving line of credit facility accrues interest at a rate per annum equal to LIBOR plus a margin that depends upon our credit ratings. We also pay a facility fee on the entire revolving commitment that depends upon our credit ratings. As of January 30, 2015, we had a credit rating of BBB+ from Fitch, Baa1 from Moody’s and BBB+ from S&P on our senior unsecured debt securities.

Cash Flow Summary

The following summary discussion of our cash flows is based on the Consolidated Statements of Cash Flows and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below.

Cash and cash equivalents were $184 million and $301 million at December 31, 2014 and 2013, respectively, representing a decrease of $117 million. The following table sets forth changes in cash flows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

Change

 

Net cash provided by operating activities

    

$

1,248,621 

    

$

1,148,987 

    

$

99,634 

 

Net cash used in investing activities

 

 

(1,511,879)

 

 

(196,648)

 

 

(1,315,231)

 

Net cash provided by (used in) financing activities

 

 

144,797 

 

 

(900,416)

 

 

1,045,213 

 

 

52


 

Table of Contents

The increase in operating cash flows is primarily the result of the following: (i) the impact from our investments, (ii) redevelopment assets placed in service and (iii) rent escalations and resets. Our cash flows from operations are dependent upon the occupancy levels of our buildings, rental rates on leases, our tenants’ performance on their lease obligations, the level of operating expenses and other factors.

The following are significant investing and financing activities for the year ended December 31, 2014:

·

paid dividends on common stock of $1 billion, which were funded by cash provided by our operating activities;

·

made investments and capital expenditures of $1.7 billion (e.g., debt investments, the CCRC JV, acquisition and development of real estate, etc.) and repaid $935 million of mortgages and senior unsecured notes; and

·

raised proceeds of $2 billion primarily from issuing senior unsecured notes and revolving line of credit facility borrowings and an additional $224 million from sales of real estate and loan repayments.

Debt

Bank line of credit and Term Loans.  On March 31, 2014, we amended our unsecured revolving line of credit facility (the “Facility”) with a syndicate of banks, which was scheduled to mature in March 2016, increasing the borrowing capacity by $500 million to $2 billion. The amended Facility matures on March 31, 2018, with a one-year committed extension option. Borrowings under the Facility accrue interest at LIBOR plus a margin that depends upon our credit ratings. We pay a facility fee on the entire revolving commitment that depends on our credit ratings. Based on our credit ratings at January 30, 2015, the margin on the Facility was 0.925%, and the facility fee was 0.15%. The Facility also includes a feature that will allow us to increase the borrowing capacity by an aggregate amount of up to $500 million, subject to securing additional commitments from existing lenders or new lending institutions. At December 31, 2014, we had $839 million (includes £355 million) outstanding under the Facility with a weighted average effective interest rate of 1.60%.

On July 30, 2012, we entered into a credit agreement with a syndicate of banks for a £137 million ($214 million at December 31, 2014) four-year unsecured term loan (the “2012 Term Loan”). Based on our credit ratings at January 30, 2014, the Term Loan accrues interest at a rate of GBP LIBOR plus 1.20%. Concurrent with the closing of the Term Loan, we entered into a four-year interest rate swap contract that fixes the rate of the Term Loan at 1.81%, subject to adjustments based on our credit ratings. The 2012 Term Loan contains a one-year committed extension option.

On January 12, 2015, we entered into a credit agreement with a syndicate of banks for a £220 million ($333 million) four-year unsecured term loan (the “2015 Term Loan”) that accrues interest at a rate of GBP LIBOR plus 0.975%, subject to adjustments based on our credit ratings. At closing, we entered into a three-year interest rate swap agreement that effectively fixes the rate of the term loan at 1.79% (the 2012 and 2015 Term Loans are collectively the “Term Loans”). Proceeds from the 2015 Term Loan were used to repay £220 million outstanding on the Facility as of the closing date.

The Facility and Term Loans contain certain financial restrictions and other customary requirements. Among other things, these covenants, using terms defined in the agreements, (i) limit the ratio of Consolidated Total Indebtedness to Consolidated Total Asset Value to 60%, (ii) limit the ratio of Secured Debt to Consolidated Total Asset Value to 30%, (iii) limit the ratio of Unsecured Debt to Consolidated Unencumbered Asset Value to 60% and (iv) require a minimum Fixed Charge Coverage ratio of 1.5 times. The Facility and Term Loans also require a Minimum Consolidated Tangible Net Worth of $9.5 billion at December 31, 2014 (applicable to the Facility and 2012 Term Loan). At December 31, 2014, we were in compliance with each of these restrictions and requirements of the Facility and 2012 Term Loan.

Senior unsecured notes.  At December 31, 2014, we had senior unsecured notes outstanding with an aggregate principal balance of $7.6 billion. Interest rates on the notes ranged from 2.79% to 6.99% with a weighted average effective interest rate of 4.95% and a weighted average maturity of six years at December 31, 2014. The senior unsecured notes contain certain covenants including limitations on debt, maintenance of unencumbered assets, cross-acceleration provisions and other customary terms. At December 31, 2014, we believe we were in compliance with these covenants.

On January 21, 2015, we issued $600 million of 3.40% senior unsecured notes due 2025. The notes were priced at 99.185% of the principal amount with an effective yield-to-maturity of 3.497%; net proceeds from this offering were $591 million.

53


 

Table of Contents

A portion of the proceeds from these senior notes was used to repay the entire $105 million U.S. dollar amount outstanding on the Facility as of the closing date.

Mortgage debt.  At December 31, 2014, we had $1 billion in aggregate principal amount of mortgage debt outstanding that is secured by 70 healthcare facilities (including redevelopment properties) with a carrying value of $1.3 billion. Interest rates on the mortgage debt ranged from 0.44% to 8.41% with a weighted average effective interest rate of 6.16% and a weighted average maturity of three years at December 31, 2014.

Mortgage debt generally requires monthly principal and interest payments, is collateralized by real estate assets and is generally non-recourse. Mortgage debt typically restricts transfer of the encumbered assets, prohibits additional liens, restricts prepayment, requires payment of real estate taxes, requires maintenance of the assets in good condition, requires maintenance of insurance on the assets, and includes conditions to obtain lender consent to enter into and terminate material leases. Some of the mortgage debt is also cross-collateralized by multiple assets and may require tenants or operators to maintain compliance with the applicable leases or operating agreements of such real estate assets.

Debt Maturities.  The following table summarizes our stated debt maturities and scheduled principal repayments at December 31, 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Senior

    

 

 

    

 

 

 

 

 

Bank Line

 

 

 

 

Unsecured

 

 

 

 

 

 

 

Year

 

of Credit(1)(2)

 

Term Loan(3)

 

Notes

 

Mortgage

 

Total(4)

 

2015

 

$

 —

 

$

 —

 

$

400,000 

 

$

40,628 

 

$

440,628 

 

2016

 

 

 —

 

 

213,610 

 

 

900,000 

 

 

292,222 

 

 

1,405,832 

 

2017

 

 

 —

 

 

 —

 

 

750,000 

 

 

581,891 

 

 

1,331,891 

 

2018

 

 

838,516 

 

 

 —

 

 

600,000 

 

 

6,583 

 

 

1,445,099 

 

2019

 

 

 —

 

 

 —

 

 

450,000 

 

 

2,072 

 

 

452,072 

 

Thereafter

 

 

 —

 

 

 —

 

 

4,550,000 

 

 

63,170 

 

 

4,613,170 

 

 

 

 

838,516 

 

 

213,610 

 

 

7,650,000 

 

 

986,566 

 

 

9,688,692 

 

Discounts, net

 

 

 —

 

 

 —

 

 

(23,806)

 

 

(2,135)

 

 

(25,941)

 

 

 

$

838,516 

 

$

213,610 

 

$

7,626,194 

 

$

984,431 

 

$

9,662,751 

 


(1)

Includes £355 million translated into U.S. dollars as of December 31, 2014.

(2)

In January 2015, we repaid all but £135 million outstanding under the Facility primarily with proceeds from the January 2015 senior unsecured notes issuance and term loan.

(3)

Represents £137 million translated into U.S. dollars.

(4)

Excludes $97 million of other debt that represents life care bonds and demand notes that have no scheduled maturities that are discussed in Note 11 to the Consolidated Financial Statements.

Derivative Financial Instruments

We use derivative financial instruments to mitigate the effects of interest rate and foreign exchange fluctuations on specific forecasted transactions as well as recognized financial obligations or assets. We do not use derivative financial instruments for speculative or trading purposes.

54


 

Table of Contents

The following table summarizes our outstanding interest-rate and foreign currency swap contracts as of December 31, 2014 (dollars and GBP in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

Fixed

 

 

 

 

 

   

 

 

 

 

 

 

Hedge

 

Rate/Buy

 

 

 

Notional/Sell

 

 

 

Date Entered

 

     Maturity Date     

 

Designation

 

Amount

 

Floating/Exchange Rate Index

 

Amount

 

Fair Value

July 2005(1)

 

July 2020

 

Cash Flow

 

 

3.82 

%  

BMA Swap Index

 

$

45,600 

 

$

(5,939)

November 2008

 

October 2016

 

Cash Flow

 

 

5.95 

%  

1 Month LIBOR+1.50%

  

$

26,000 

 

 

(1,724)

July 2012

 

June 2016

 

Cash Flow

 

 

1.81 

%  

1 Month GBP LIBOR+1.20%

  

£

137,000 

 

 

178 

July 2012

 

June 2016

 

Cash Flow

 

$

34,100 

 

Buy USD/Sell GBP

 

£

21,700 

 

 

276 

July 2014

 

December 2015

 

Cash Flow

 

$

7,500 

 

Buy USD/Sell GBP

 

£

4,400 

 

 

653 

(1)

Represents three interest-rate swap contracts, which hedge fluctuations in interest payments on variable-rate secured debt due to overall changes in hedged cash flows.

For a more detailed description of our derivative financial instruments, see Note 24 to the Consolidated Financial Statements and in Item 7A in this report.

Equity

At December 31, 2014, we had 460 million shares of common stock outstanding. At December 31, 2014, equity totaled $11 billion, and our equity securities had a market value of $21 billion.

As of December 31, 2014, there were a total of 4 million DownREIT units outstanding in five limited liability companies in which we are the managing member. The DownREIT units are exchangeable for an amount of cash approximating the then-current market value of shares of our common stock or, at our option, shares of our common stock (subject to certain adjustments, such as stock splits and reclassifications).

Shelf Registration

We have a prospectus that we filed with the SEC as part of a registration statement on Form S-3ASR, using a shelf registration process which expires in July 2015. Under the “shelf” process, we may sell any combination of the securities described in the prospectus in one or more offerings. The securities described in the prospectus include common stock, preferred stock, depositary shares, debt securities and warrants.

55


 

Table of Contents

Non-GAAP Financial Measures—FFO and FAD

Funds From Operations

The following is a reconciliation from net income applicable to common shares, the most directly comparable financial measure calculated and presented in accordance with GAAP, to FFO and FFO as adjusted (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

2011

 

2010

 

Net income applicable to common shares

    

$

919,796 

    

$

969,103 

    

$

812,289 

    

$

515,302 

    

$

307,498 

 

Depreciation and amortization of real estate, in-place lease and other intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

 

459,995 

 

 

423,312 

 

 

353,704 

 

 

346,055 

 

 

303,957 

 

Discontinued operations

 

 

 

 

 

5,862 

 

 

12,808 

 

 

11,340 

 

 

9,490 

 

Other depreciation and amortization

 

 

18,864 

 

 

14,326 

 

 

12,756 

 

 

8,840 

 

 

 

 

Gain on sales of real estate

 

 

(31,298)

 

 

(69,866)

 

 

(31,454)

 

 

(3,107)

 

 

(19,925)

 

Impairments of real estate

 

 

 

 

 

1,372 

 

 

 

 

 

 

 

 

 

 

Gain upon consolidation of joint venture

 

 

 

 

 

 

 

 

 

 

 

(7,769)

 

 

 

 

Impairments of interests in unconsolidated joint venture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

71,693 

 

Equity income from unconsolidated joint ventures

 

 

(49,570)

 

 

(64,433)

 

 

(54,455)

 

 

(46,750)

 

 

(4,770)

 

FFO from unconsolidated joint ventures

 

 

70,873 

 

 

74,324 

 

 

64,933 

 

 

56,887 

 

 

25,288 

 

Noncontrolling interests’ and participating securities’ share in earnings

 

 

16,795 

 

 

15,903 

 

 

17,547 

 

 

18,062 

 

 

15,767 

 

Noncontrolling interests’ and participating securities’ share in FFO

 

 

(23,821)

 

 

(20,639)

 

 

(21,620)

 

 

(20,953)

 

 

(18,361)

 

FFO applicable to common shares

 

$

1,381,634 

 

$

1,349,264 

 

$

1,166,508 

 

$

877,907 

 

$

690,637 

 

Distributions on dilutive convertible units

 

 

13,799 

 

 

13,276 

 

 

13,028 

 

 

6,916 

 

 

11,847 

 

Diluted FFO applicable to common shares

 

$

1,395,433 

 

$

1,362,540 

 

$

1,179,536 

 

$

884,823 

 

$

702,484 

 

Diluted FFO per common share

 

$

3.00 

 

$

2.95 

 

$

2.72 

 

$

2.19 

 

$

2.25 

 

Weighted average shares used to calculate diluted FFO per common share

 

 

464,845 

 

 

461,710 

 

 

434,328 

 

 

403,864 

 

 

312,797 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

2.00 

 

$

2.13 

 

$

1.90 

 

$

1.29 

 

$

1.00 

 

Depreciation and amortization of real estate, in-place lease and other intangibles

 

 

1.00 

 

 

0.93 

 

 

0.85 

 

 

0.89 

 

 

1.02 

 

Impairments on real estate and DFL depreciation

 

 

0.04 

 

 

0.03 

 

 

0.03 

 

 

0.02 

 

 

0.23 

 

Gain on sales of real estate and upon consolidation of joint venture

 

 

(0.07)

 

 

(0.15)

 

 

(0.07)

 

 

(0.03)

 

 

(0.06)

 

Joint venture and participating securities FFO adjustments

 

 

0.03 

 

 

0.01 

 

 

0.01 

 

 

0.02 

 

 

0.06 

 

Diluted FFO per common share

 

$

3.00 

 

$

2.95 

 

$

2.72 

 

$

2.19 

 

$

2.25 

 

Impact of adjustments to FFO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction-related items(1)

 

$

(18,856)

 

$

6,191 

 

$

5,339 

 

$

29,558 

 

$

11,003 

 

Other impairments (recoveries)(2)

 

 

35,913 

 

 

 

 

 

7,878 

 

 

15,400 

 

 

(11,900)

 

Severance-related charges

 

 

 

 

 

27,244 

 

 

5,642 

 

 

4,827 

 

 

 

 

Preferred stock redemption charge

 

 

 

 

 

 

 

 

10,432 

 

 

 

 

 

 

 

Litigation settlement and provision charges

 

 

 

 

 

 

 

 

 

 

 

125,000 

 

 

 

 

 

 

$

17,057 

 

$

33,435 

 

$

29,291 

 

$

174,785 

 

$

(897)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO as adjusted applicable to common shares

 

$

1,398,691 

 

$

1,382,699 

 

$

1,195,799 

 

$

1,052,692 

 

$

689,740 

 

Distributions on dilutive convertible units and other

 

 

13,766 

 

 

13,220 

 

 

12,957 

 

 

11,646 

 

 

12,089 

 

Diluted FFO as adjusted applicable to common shares

 

$

1,412,457 

 

$

1,395,919 

 

$

1,208,756 

 

$

1,064,338 

 

$

701,829 

 

Diluted FFO as adjusted per common share

 

$

3.04 

 

$

3.02 

 

$

2.79 

 

$

2.71 

 

$

2.25 

 

Weighted average shares used to calculate diluted FFO as adjusted per common share(3)

 

 

464,845 

 

 

461,710 

 

 

433,607 

 

 

393,237 

 

 

311,285 

 


(1)

For the year ended December 31, 2014, transaction-related items include a net benefit from the Brookdale Transaction, partially offset by acquisition and pursuit costs. For the years ended December 31, 2013 and 2012, transaction-related items are primarily attributable to acquisition and pursuit costs. For the years ended December 31, 2011 and 2010, transaction-related items are primarily attributable to our HCRMC acquisition.

(2)

For the year ended December 31, 2014, other impairments (recoveries) relate to our equity ownership interest in HCRMC.

(3)

Our weighted average shares for the year ended December 31, 2012 used to calculate diluted FFO as adjusted eliminate the impact of 22 million shares from our common stock offering completed on October 19, 2012; proceeds from this offering were used to fund the Blackstone JV acquisition. Our weighted average shares used to calculate diluted FFO as adjusted eliminate the impact of 46 million shares of common stock from our December 2010 offering and 30 million shares from our March 2011 common stock offering (excludes 4.5 million shares sold to the underwriters upon exercise of their option to purchase additional shares), which issuances increased our weighted average shares by 12.9 million and 1.5 million for the years ended December 31, 2011 and 2010, respectively. Proceeds from these offerings were used to fund a portion of the cash consideration for the HCRMC acquisition.

 

56


 

Table of Contents

 

Funds Available for Distribution

The following is a reconciliation of FFO as adjusted to FAD (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

2011

 

2010

 

FFO as adjusted applicable to common shares

    

$

1,398,691 

 

$

1,382,699 

 

$

1,195,799 

 

$

1,052,692 

 

$

689,740 

 

Amortization of market lease intangibles, net

 

 

(949)

 

 

(6,646)

 

 

(2,232)

 

 

(4,510)

 

 

(6,378)

 

Amortization of deferred compensation(1)

 

 

21,885 

 

 

23,327 

 

 

23,277 

 

 

20,034 

 

 

14,924 

 

Amortization of deferred financing costs, net(2)

 

 

19,260 

 

 

18,541 

 

 

16,501 

 

 

13,716 

 

 

9,078 

 

Straight-line rents

 

 

(41,032)

 

 

(39,587)

 

 

(47,311)

 

 

(59,173)

 

 

(47,243)

 

DFL accretion(3)

 

 

(77,568)

 

 

(86,055)

 

 

(94,240)

 

 

(74,007)

 

 

(10,641)

 

Other depreciation and amortization

 

 

(18,864)

 

 

(14,326)

 

 

(12,756)

 

 

(8,840)

 

 

 

Deferred revenues – tenant improvement related

 

 

(2,306)

 

 

(2,906)

 

 

(1,570)

 

 

(2,371)

 

 

(3,714)

 

Deferred revenues – additional rents

 

 

422 

 

 

63 

 

 

(85)

 

 

52 

 

 

(270)

 

Leasing costs and tenant and capital improvements

 

 

(74,464)

 

 

(64,557)

 

 

(61,440)

 

 

(52,903)

 

 

(54,237)

 

Lease restructure payments

 

 

9,425 

 

 

 

 

 

 

 

 

 

Joint venture adjustments – CCRC entrance fees

 

 

11,443 

 

 

 

 

 

 

 

 

 

Joint venture and other FAD adjustments(3)

 

 

(67,121)

 

 

(52,471)

 

 

(61,298)

 

 

(46,250)

 

 

(6,143)

 

FAD applicable to common shares

 

$

1,178,822 

 

$

1,158,082 

 

$

954,645 

 

$

838,440 

 

$

585,116 

 

Distributions on dilutive convertible units

 

 

13,799 

 

 

13,276 

 

 

7,714 

 

 

6,916 

 

 

6,676 

 

Diluted FAD applicable to common shares

 

$

1,192,621 

 

$

1,171,358 

 

$

962,359 

 

$

845,356 

 

$

591,792 

 

Diluted FAD per common share

 

$

2.57 

 

$

2.54 

 

$

2.23 

 

$

2.16 

 

$

1.92 

 

Weighted average shares used to calculate diluted FAD per common share

 

 

464,845 

 

 

461,710 

 

 

431,429 

 

 

390,944 

 

 

308,953 

 


(1)

Excludes $16.7 million related to the acceleration of deferred compensation for restricted stock units and options that vested upon termination of the our former chief executive officer, which is included in severance-related charges for the year ended December 31, 2013.

(2)

Excludes $11.3 million related to the write-off of unamortized loan fees related to an expired bridge loan commitment and $0.8 million related to the amortization of deferred issuance costs of the senior notes, which costs are included in transaction-related items for the year ended December 31, 2011.

(3)

Our ownership interest in HCRMC is accounted for using the equity method, which requires an ongoing elimination of DFL income that is proportional to our ownership in HCRMC. Further, our share of earnings from HCRMC (equity income) increases for the corresponding elimination of related lease expense recognized at the HCRMC entity level, which we present as a non-cash joint venture FAD adjustment.

 

Off-Balance Sheet Arrangements

We own interests in certain unconsolidated joint ventures as described under Note 8 to the Consolidated Financial Statements. Except in limited circumstances, our risk of loss is limited to our investment in the joint venture and any outstanding loans receivable. In addition, we have certain properties which serve as collateral for debt that is owed by a previous owner of certain of our facilities, as described under Note 12 to the Consolidated Financial Statements. Our risk of loss for these certain properties is limited to the outstanding debt balance plus penalties, if any. We have no other

57


 

Table of Contents

material off-balance sheet arrangements that we expect would materially affect our liquidity and capital resources except those described below under Contractual Obligations.

Contractual Obligations

The following table summarizes our material contractual payment obligations and commitments at December 31, 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Less than

    

 

 

    

 

 

    

More than

 

 

 

Total(1)

 

One Year

 

2016-2017

 

2018-2019

 

Five Years

 

Bank line of credit(2)(3)

 

$

838,516 

 

$

 

$

 

$

838,516 

 

$

 

Term loan(4)

 

 

213,610 

 

 

 

 

213,610 

 

 

 

 

 

Senior unsecured notes

 

 

7,650,000 

 

 

400,000 

 

 

1,650,000 

 

 

1,050,000 

 

 

4,550,000 

 

Mortgage debt

 

 

986,566 

 

 

40,628 

 

 

874,113 

 

 

8,655 

 

 

63,170 

 

U.K. loan facility commitment(5)

 

 

49,894 

 

 

24,947 

 

 

24,947 

 

 

 

 

 

Construction loan commitments(6)

 

 

10,535 

 

 

10,535 

 

 

 

 

 

 

 

Development commitments(7)

 

 

66,840 

 

 

66,840 

 

 

 

 

 

 

 

Ground and other operating leases

 

 

245,490 

 

 

6,756 

 

 

11,208 

 

 

10,264 

 

 

217,262 

 

Interest(8)

 

 

2,552,894 

 

 

428,741 

 

 

716,362 

 

 

445,797 

 

 

961,994 

 

Total

 

$

12,614,345 

 

$

978,447 

 

$

3,490,240 

 

$

2,353,232 

 

$

5,792,426 

 


(1)

Excludes $97 million of other debt that represents life care bonds and demand notes that have no scheduled maturities.

(2)

Includes £355 million translated into U.S. dollars as of December 31, 2014.

(3)

In January 2015, we repaid all but £135 million outstanding under the Facility primarily with proceeds from the January 2015 senior unsecured notes issuance and term loan.

(4)

Represents £137 million translated into U.S. dollars as of December 31, 2014.

(5)

Represents £32 million translated into U.S. dollars as of December 31, 2014 for commitments to fund our U.K. loan facility.

(6)

Represents commitments to finance development projects and related working capital financings.

(7)

Represents construction and other commitments for developments in progress.

(8)

Interest on variable-rate debt is calculated using rates in effect at December 31, 2014.

Inflation

Our leases often provide for either fixed increases in base rents or indexed escalators, based on the Consumer Price Index or other measures, and/or additional rent based on increases in the tenants’ operating revenues. Most of our MOB leases require the tenant to pay a share of property operating costs such as real estate taxes, insurance and utilities. Substantially all of our senior housing, life science, post-acute/skilled nursing and hospital leases require the tenant or operator to pay all of the property operating costs or reimburse us for all such costs. We believe that inflationary increases in expenses will be offset, in part, by the tenant or operator expense reimbursements and contractual rent increases described above.

Critical Accounting Policies

The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires our management to use judgment in the application of accounting policies, including making estimates and assumptions. We base estimates on the best information available to us at the time, our experience and on various other assumptions believed to be reasonable under the circumstances. These estimates affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. If our judgment or interpretation of the facts and circumstances relating to various transactions or other matters had been different, it is possible that different accounting would have been applied, resulting in a different presentation of our consolidated financial statements. From time to time, we re-evaluate our estimates and assumptions. In the event estimates or assumptions prove to be different from actual results, adjustments are made in subsequent periods to reflect more current estimates and assumptions about matters that are inherently uncertain. For a more detailed discussion of our significant accounting policies, see Note 2 to the Consolidated Financial Statements. Below is a discussion of accounting policies that we consider critical in that they may require complex judgment in their application or require estimates about matters that are inherently uncertain.

 

58


 

Table of Contents

 

Principles of Consolidation

The consolidated financial statements include the accounts of HCP, Inc., our wholly owned subsidiaries and joint ventures that we control, through voting rights or other means. We consolidate investments in variable interest entities (“VIEs”) when we are the primary beneficiary of the VIE. A variable interest holder is considered to be the primary beneficiary of a VIE if it has the power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance and has the obligation to absorb losses of, or the right to receive benefits from, the entity that could potentially be significant to the VIE.

We make judgments about which entities are VIEs based on an assessment of whether (i) the equity investors as a group, if any, do not have a controlling financial interest, or (ii) the equity investment at risk is insufficient to finance that entity’s activities without additional subordinated financial support. We make judgments with respect to our level of influence or control of an entity and whether we are (or are not) the primary beneficiary of a VIE. Consideration of various factors includes, but is not limited to, our ability to direct the activities that most significantly impact the entity’s economic performance, our form of ownership interest, our representation on the entity’s governing body, the size and seniority of our investment, our ability and the rights of other investors to participate in policy making decisions, replace the manager and/or liquidate the entity, if applicable. Our ability to correctly assess our influence or control over an entity when determining the primary beneficiary of a VIE affects the presentation of these entities in our consolidated financial statements. When we perform a re-analysis of the primary beneficiary at a date other than at inception of the variable interest entity, our assumptions may be different and may result in the identification of a different primary beneficiary.

If we determine that we are the primary beneficiary of a VIE, our consolidated financial statements would include the operating results of the VIE (either tenant or borrower) rather than the results of the variable interest in the VIE. We would require the VIE to provide us timely financial information and would review the internal control of the VIE to determine if we could rely on the financial information they provide. If the VIE has deficiencies in its internal controls over financial reporting, or does not provide us with timely financial information, this may adversely impact the quality and/or timing of our financial reporting and our internal control over financial reporting.

Revenue Recognition

At the inception of a new lease arrangement, including new leases that arise from amendments, we assess the terms and conditions to determine the proper lease classification. A lease arrangement is classified as an operating lease if none of the following criteria are met: (i) transfer of ownership to the lessee, (ii) lessee has a bargain purchase option during or at the end of the lease term, (iii) the lease term is equal to 75% or more of the underlying property’s economic life, or (iv) the present value of future minimum lease payments (excluding executory costs) are equal to 90% or more of the excess estimated fair value (over retained tax credits) of the leased building. If one of the four criteria is met and the minimum lease payments are determined to be reasonably predicable and collectible, the lease arrangement is generally accounted for as a direct financing lease. If the assumptions utilized in the above classification assessments were different, our lease classification for accounting purposes may have been different; thus the timing and amount of our revenue recognized would have been impacted, which may be material to our consolidated financial statements.

We recognize rental revenue for operating leases on a straight-line basis over the lease term when collectibility of all minimum lease payments is reasonably assured and the tenant has taken possession or controls the physical use of a leased asset. If the lease provides for tenant improvements, we determine whether the tenant improvements are owned by the tenant or us. When we are the owner of the tenant improvements, the tenant is not considered to have taken physical possession or have control of the physical leased asset until the tenant improvements are substantially completed. When the tenant is the owner of the tenant improvements, any tenant improvement allowance funded is treated as a lease incentive and amortized as a reduction of revenue over the lease term. The determination of ownership of the tenant improvements is subject to significant judgment. If our assessment of the owner of the tenant improvements was different, the timing and amount of our revenue recognized would be impacted.

Certain leases provide for additional rents that are contingent upon a percentage of the facility’s revenue in excess of specified base amounts or other thresholds. Such revenue is recognized when actual results reported by the tenant, or estimates of tenant results, exceed the base amount or other thresholds. The recognition of additional rents requires us to

59


 

Table of Contents

make estimates of amounts owed and to a certain extent are dependent on the accuracy of the facility results reported to us. Our estimates may differ from actual results, which could be material to our consolidated financial statements.

We maintain an allowance for doubtful accounts, including an allowance for operating lease straight-line rent receivables, for estimated losses resulting from tenant defaults or the inability of tenants to make contractual rent and tenant recovery payments. We monitor the liquidity and creditworthiness of our tenants and operators on a continuous basis. This evaluation considers industry and economic conditions, property performance, credit enhancements and other factors. For straight-line rent amounts, our assessment is based on income recoverable over the term of the lease. We exercise judgment in establishing allowances and consider payment history and current credit status in developing these estimates. These estimates may differ from actual results, which could be material to our consolidated financial statements.

We use the direct finance method of accounting to record income from DFLs. For leases accounted for as DFLs, future minimum lease payments are recorded as a receivable. For leases accounted for as DFLs, the net investment in the DFL represents receivables for the sum of minimum lease payments receivable and the estimated residual values of the leased properties, less the unearned income. Unearned income is deferred and amortized to income over the lease terms to provide a constant yield when collectibility of the lease payments is reasonably assured. Investments in DFLs are presented net of unamortized unearned income. The determination of estimated useful lives and residual values are subject to significant judgment. If these assessments were to change, the timing and amount of our revenue recognized would be impacted.

Loans receivable are classified as held-for-investment based on management’s intent and ability to hold the loans for the foreseeable future or to maturity. We recognize interest income on loans, including the amortization of discounts and premiums, using the interest method applied on a loan-by-loan basis when collectibility of the future payments is reasonably assured. Premiums, discounts and related costs are recognized as yield adjustments over the term of the related loans. If management determined that certain loans should no longer be classified as held for maturity, the timing and amount of our interest income recognized would be impacted.

Loans and DFLs are placed on non-accrual status at such time as management determines that collectibility of contractual amounts is not reasonably assured. While on non-accrual status, loans and DFLs are either accounted for on a cash basis, in which income is recognized only upon receipt of cash, or on a cost-recovery basis, were cash receipts reduce the carrying value of the loan or DFL, based on management’s judgment of collectibility.

Allowances are established for loans and DFLs based upon an estimate of probable losses on an individual basis if they are determined to be impaired. Loans and DFLs are impaired when it is deemed probable that we will be unable to collect all amounts due on a timely basis in accordance with the contractual terms of the loan or lease. Determining the adequacy of the allowance is complex and requires significant judgment by us about the effect of matters that are inherently uncertain. The allowance is based upon our assessment of the borrower’s or lessee’s overall financial condition, resources and payment record; the prospects for support from any financially responsible guarantors; and, if appropriate, the net realizable value of any collateral. These estimates consider all available evidence including, as appropriate, the performance of our tenants, operators or borrowers, the present value of the expected future cash flows discounted at the loan’s or DFL’s effective interest rate, the fair value of collateral, general economic conditions and trends, historical and industry loss experience, and other relevant factors. While our assumptions are based in part upon historical data, our estimates may differ from actual results, which could be material to our consolidated financial statements. 

Real Estate

We make estimates as part of our allocation of the purchase price of acquisitions to the various components of the acquisition based upon the relative fair value of each component. The most significant components of our allocations are typically the allocation of fair value to the buildings as-if-vacant, land and in-place leases. In the case of the fair value of buildings and the allocation of value to land and other intangibles, our estimates of the values of these components will affect the amount of depreciation and amortization we record over the estimated useful life of the property acquired or the remaining lease term. In the case of the value of in-place leases, we make our best estimates based on our evaluation of the specific characteristics of each tenant’s lease. Factors considered include estimates of carrying costs during hypothetical expected lease-up periods, market conditions and costs to execute similar leases. Our assumptions affect the amount of future revenue that we will recognize over the remaining lease term for the acquired in-place leases.

60


 

Table of Contents

A variety of costs are incurred in the development and leasing of properties. After determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. The costs of land and buildings under development include specifically identifiable costs. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes and other costs incurred during the period of development. We consider a construction project as substantially completed and available for occupancy and cease capitalization of costs upon the completion of the related tenant improvements.

Impairment of Long-Lived Assets and Goodwill

We assess the carrying value of our real estate assets and related intangibles (“real estate assets”) when events or changes in circumstances indicate that the carrying amount of the real estate assets may not be recoverable. Recoverability of real estate assets is measured by comparing the carrying amount of the real estate assets to the respective estimated future undiscounted cash flows. The estimated future undiscounted cash flows are calculated utilizing the lowest level of identifiable cash flows that are largely independent of the cash flows of other assets and liabilities. In order to review our real estate assets for recoverability, we consider market conditions, as well as our intent with respect to holding or disposing of the asset. If our analysis indicates that the carrying value of the real estate assets is not recoverable on an undiscounted cash flow basis, we recognize an impairment charge for the amount by which the carrying value exceeds the fair value of the real estate asset.

Goodwill is tested for impairment at least annually based on certain qualitative factors to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Potential impairment indicators and qualitative factors include a significant decline in real estate valuations, restructuring plans, current macroeconomic conditions, state of the equity and capital markets or a significant decline in the value of our market capitalization. If we determine that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, we apply the required two-step quantitative approach. The quantitative procedures of the two-step approach (i) compare the fair value of a reporting unit with its carrying amount, including goodwill and, if necessary, (ii) compare the implied fair value of reporting unit goodwill with the carrying amount of that goodwill as if it had been acquired in a business combination at the date of the impairment test. The excess fair value of the reporting unit over the fair value of assets and liabilities is the implied value of goodwill and is used to determine the amount of impairment, if any. We estimate the fair value of the assets and liabilities in the reporting unit through various valuation techniques, including applying capitalization rates to segment net operating income, quoted market values and third-party appraisals, as necessary. The fair value of the reporting unit may also include an allocation of an enterprise value premium that we estimate a third party would be willing to pay for the company.

The determination of the fair value of real estate assets and goodwill involves significant judgment. This judgment is based on our analysis and estimates of fair value of real estate assets and reporting units, future operating results and resulting cash flows of each real estate asset whose carrying amount may not be recoverable. Our ability to accurately predict future operating results, resulting cash flows and estimate and allocate fair values impacts the timing and recognition of impairments. While we believe our assumptions are reasonable, changes in these assumptions may have a material impact on our financial results.

Investments in Unconsolidated Joint Ventures

The initial carrying value of investments in unconsolidated joint ventures is based on the amount paid to purchase the joint venture interest or the carrying value of the assets prior to the sale or contribution of the interests to the joint venture. We evaluate our equity method investments for impairment indicators based upon a comparison of the fair value of the equity method investment to our carrying value. If we determine there is a decline in the fair value of our investment in an unconsolidated joint venture below its carrying value and it is other-than-temporary, an impairment is recorded. The determination of the fair value and as to whether a deficiency in fair value is “other-than-temporary” of investments in unconsolidated joint ventures involves significant judgment. Our estimates consider all available evidence including, as appropriate, the present value of the expected future cash flows discounted at market rates, general economic conditions and trends, severity and duration of the fair value deficiency, and other relevant factors. Capitalization rates, discount rates and credit spreads utilized in our valuation models are based upon rates that we believe to be within a reasonable range of current market rates for the respective investments. While we believe our assumptions are reasonable, changes in these assumptions may have a material impact on our financial results.

61


 

Table of Contents

 

 

Income Taxes

As part of the process of preparing our consolidated financial statements, significant management judgment is required to evaluate our compliance with REIT requirements. Our determinations are based on interpretation of tax laws, and our conclusions may have an impact on the income tax expense recognized. Adjustments to income tax expense may be required as a result of: (i) audits conducted by federal, state and local tax authorities, (ii) our ability to qualify as a REIT, (iii) the potential for built-in gain recognition, and (iv) changes in tax laws. Adjustments required in any given period are included within the income tax provision.

Recent Accounting Pronouncements

See Note 2 to the Consolidated Financial Statements for the impact of new accounting standards. There were no accounting pronouncements that were issued, but not yet adopted by us, that we believe will materially impact our consolidated financial statements.

ITEM 7A.    Quantitative and Qualitative Disclosures About Market Risk

We use derivative financial instruments in the normal course of business to mitigate interest rate and foreign currency risk. We do not use derivative financial instruments for speculative or trading purposes. Derivatives are recorded on the consolidated balance sheets at their fair value (see Note 24 to the Consolidated Financial Statements).

To illustrate the effect of movements in the interest rate and foreign currency markets, we performed a market sensitivity analysis on our hedging instruments. We applied various basis point spreads to the underlying interest rate curves and foreign currency exchange rates of the derivative portfolio in order to determine the instruments’ change in fair value. Assuming a one percentage point change in the underlying interest rate curve and foreign currency exchange rates, the estimated change in fair value of each of the underlying derivative instruments would not exceed $4 million. See Note 24 to the Consolidated Financial Statements for additional analysis details.

Interest Rate Risk

At December 31, 2014, we are exposed to market risks related to fluctuations in interest rates primarily on variable rate investments, which have been predominately hedged through interest rate swap contracts.

Interest rate fluctuations will generally not affect our future earnings or cash flows on our fixed rate debt and assets unless such instruments mature or are otherwise terminated. However, interest rate changes will affect the fair value of our fixed rate instruments. Conversely, changes in interest rates on variable rate debt and investments would change our future earnings and cash flows, but not significantly affect the fair value of those instruments. Assuming a one percentage point increase in the interest rate related to the variable-rate investments and variable-rate debt, and assuming no other changes in the outstanding balance as of December 31, 2014, our annual interest expense would increase by approximately $9 million, or $0.02 per common share on a diluted basis.

 

Foreign Currency Exchange Rate Risk

At December 31, 2014, our exposure to foreign currencies primarily relates to U.K. investments in leased real estate, loan investments, senior unsecured notes and the related GBP denominated cash flows from such investments. Our foreign currency exposure is partially mitigated through the use of GBP denominated borrowings and foreign currency swap contracts.

 

Market Risk

We have investments in marketable debt securities classified as held-to-maturity because we have the positive intent and ability to hold the securities to maturity. Held-to-maturity securities are recorded at amortized cost and adjusted for the amortization of premiums and discounts through maturity. We consider a variety of factors in evaluating an other-than-temporary decline in value, such as: the length of time and the extent to which the market value has been less than our

62


 

Table of Contents

current adjusted carrying value; the issuer’s financial condition, capital strength and near-term prospects; any recent events specific to that issuer and economic conditions of its industry; and our investment horizon in relationship to an anticipated near-term recovery in the market value, if any. At December 31, 2014, the fair value and carrying value of marketable debt securities were $252 million and $231 million, respectively.

The principal amount and the average interest rates for our loans receivable and debt categorized by maturity dates is presented in the table below. The fair value for our senior unsecured notes payable is based on prevailing market prices. The fair value estimates for loans receivable and mortgage debt payable are based on discounting future cash flows utilizing current rates for loans and debt of the same type and remaining maturity.

The table below summarizes the carrying amounts and fair values of our financial instruments exposed to interest rate risk (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

 

2015

 

2016

 

2017

 

2018

 

2019

 

Thereafter

 

Total

 

Fair Value

Assets:

   

 

 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Loans receivable (USD)

 

$

17,470 

(1)

$

79,251 

 

$

237,796 

 

$

18,715 

 

$

553,729 

 

$

 

 

$

906,961 

 

$

898,522 

Weighted average interest rate

 

 

14.00 

%  

 

8.50 

%  

 

12.29 

%  

 

8.00 

%  

 

7.50 

%  

 

 

%  

 

8.98 

%  

 

 

Debt securities held to maturity (USD)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

17,370 

 

$

17,370 

 

$

17,370 

Weighted average interest rate

 

 

 

%

 

 

%

 

 

%

 

 

%

 

 

%

 

4.43 

%

 

4.43 

%

 

 

Debt securities held to maturity (GBP)(3)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

214,072 

 

$

214,072 

 

$

234,755 

Weighted average interest rate

 

 

 

%

 

 

%

 

 

%

 

 

%

 

 

%

 

12.25 

%

 

12.25 

%

 

 

Liabilities(2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of credit (USD)(4)

 

$

 

 

$

 

 

$

 

 

$

285,000 

 

$

 

 

$

 

 

$

285,000 

 

$

285,000 

Weighted average interest rate

 

 

 

%

 

 

%

 

 

%

 

1.37 

%

 

 

%

 

 

%

 

1.37 

%

 

 

Line of credit (GBP)(5)

 

$

 

 

$

 

 

$

 

 

$

553,516 

 

$

 

 

$

 

 

$

553,516 

 

$

553,516 

Weighted average interest rate

 

 

 

%

 

 

%

 

 

%

 

1.71 

%

 

 

%

 

 

%

 

1.71 

%

 

 

Term loan (GBP)(3)

 

$

 

 

$

213,610 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

213,610 

 

$

213,610 

Weighted average interest rate

 

 

 

%

 

1.70 

%

 

 

%

 

 

%

 

 

%

 

 

%

 

1.70 

%

 

 

Mortgage debt payable (USD)

 

$

8,500 

 

$

25,789 

 

$

 

 

$

 

 

$

 

 

$

45,610 

 

$

79,899 

 

$

72,210 

Weighted average interest rate

 

 

0.38 

%

 

1.67 

%

 

 

%

 

 

%

 

 

%

 

0.06 

%

 

0.61 

%

 

 

Fixed rate debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior unsecured notes payable (USD)

 

$

400,000 

 

$

900,000 

 

$

750,000 

 

$

600,000 

 

$

450,000 

 

$

4,550,000 

 

$

7,650,000 

 

$

8,187,458 

Weighted average interest rate

 

 

6.57 

%

 

5.10 

%

 

6.02 

%

 

6.82 

%

 

3.96 

%

 

4.45 

%

 

4.95 

%

 

 

Mortgage debt payable (USD)

 

$

12,489 

 

$

256,102 

 

$

606,492 

 

$

4,971 

 

$

 

 

$

26,613 

 

$

906,667 

 

$

935,594 

Weighted average interest rate

 

 

5.79 

%

 

6.54 

%

 

5.69 

%

 

5.90 

%

 

 

%

 

5.87 

%

 

5.94 

%

 

 

Interest rate derivatives assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate mortgage debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable to fixed (USD)

 

$

 

 

$

(1,724)

 

$

 

 

$

 

 

$

 

 

$

(5,939)

 

$

(7,663)

 

$

(7,663)

Weighted average pay rate

 

 

 

%

 

5.95 

%

 

 

%

 

 

%

 

 

%

 

3.82 

%

 

4.30 

%

 

 

Weighted average receive rate

 

 

 

%

 

2.49 

%

 

 

%

 

 

%

 

 

%

 

1.86 

%

 

2.00 

%

 

 

Variable rate 2012 Term Loan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable to fixed (GBP)

 

$

 

 

$

178 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

178 

 

$

178 

Weighted average pay rate

 

 

 

%

 

1.81 

%

 

 

%

 

 

%

 

 

%

 

 

%

 

1.81 

%

 

 

Weighted average receive rate

 

 

 

%

 

1.89 

%

 

 

%

 

 

%

 

 

%

 

 

%

 

1.89 

%

 

 


(1)

Effective January 1, 2011, a senior secured loan to Delphis was placed on non-accrual status. For additional information regarding the senior secured loan to Delphis, see Note 7 to the Consolidated Financial Statements.

(2)

Excludes $97 million of other debt that represents life care bonds and demand notes that have no scheduled maturities.

(3)

Represents approximately £137 million translated into U.S. dollars.

(4)

In January 2015, we repaid the outstanding amount under the line of credit (USD) in full with cash on hand and a portion of the proceeds from the 2015 senior unsecured notes issuance.

(5)

Represents approximately £355 million translated into U.S. dollars. In January 2015, we repaid all but £135 million outstanding under the line of credit (GBP) with proceeds from the 2015 Term Loan.

 

 

 

63


 

Table of Contents

ITEM 8.Financial Statements and Supplementary Data

HCP, Inc.

Index to Consolidated Financial Statements

 

 

 

 

Report of Independent Registered Public Accounting Firm 

    

65 

 

Financial Statements: 

 

 

 

Consolidated Balance Sheets—December 31, 2014 and 2013 

 

66 

 

Consolidated Statements of Income—for the years ended December 31, 2014, 2013 and 2012 

 

67 

 

Consolidated Statements of Comprehensive Income—for the years ended December 31, 2014, 2013 and 2012 

 

68 

 

Consolidated Statements of Equity—for the years ended December 31, 2014, 2013 and 2012 

 

69 

 

Consolidated Statements of Cash Flows—for the years ended December 31, 2014, 2013 and 2012 

 

70 

 

Notes to Consolidated Financial Statements 

 

71 

 

 

64


 

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders of HCP, Inc.

Irvine, California

We have audited the accompanying consolidated balance sheets of HCP, Inc. and subsidiaries (the “Company”) as of December 31, 2014 and 2013, and the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the three years in the period ended December 31, 2014. Our audits also included the financial statement schedules listed in the Index at Item 15. These financial statements and financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of HCP, Inc. and subsidiaries as of December 31, 2014 and 2013, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2014, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2014, based on the criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 10, 2015 expressed an unqualified opinion on the Company’s internal control over financial reporting.

 

 

 

/s/ Deloitte & Touche LLP

 

Los Angeles, California

February 10, 2015

 

 

65


 

Table of Contents

HCP, Inc.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2014

 

2013

 

ASSETS

 

    

 

    

 

    

 

Real estate:

 

 

 

 

 

 

 

Buildings and improvements

 

$

10,972,973 

 

$

10,544,110 

 

Development costs and construction in progress

 

 

275,233 

 

 

225,869 

 

Land

 

 

1,889,438 

 

 

1,822,862 

 

Accumulated depreciation and amortization

 

 

(2,250,757)

 

 

(1,965,592)

 

Net real estate

 

 

10,886,887 

 

 

10,627,249 

 

Net investment in direct financing leases

 

 

7,280,334 

 

 

7,153,399 

 

Loans receivable, net

 

 

906,961 

 

 

366,001 

 

Investments in and advances to unconsolidated joint ventures

 

 

605,448 

 

 

196,576 

 

Accounts receivable, net of allowance of $3,785 and $1,529, respectively

 

 

36,339 

 

 

27,494 

 

Cash and cash equivalents

 

 

183,810 

 

 

300,556 

 

Restricted cash

 

 

48,976 

 

 

37,229 

 

Intangible assets, net

 

 

481,013 

 

 

489,842 

 

Real estate assets held for sale, net

 

 

— 

 

 

9,819 

 

Other assets, net

 

 

940,172 

 

 

867,705 

 

Total assets(1)

 

$

21,369,940 

 

$

20,075,870 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

Bank line of credit

 

$

838,516 

 

$

— 

 

Term loan

 

 

213,610 

 

 

226,858 

 

Senior unsecured notes

 

 

7,626,194 

 

 

6,963,375 

 

Mortgage debt

 

 

984,431 

 

 

1,396,485 

 

Other debt

 

 

97,022 

 

 

74,909 

 

Intangible liabilities, net

 

 

84,723 

 

 

98,810 

 

Accounts payable and accrued liabilities

 

 

432,934 

 

 

318,427 

 

Deferred revenue

 

 

95,411 

 

 

65,872 

 

Total liabilities(2)

 

 

10,372,841 

 

 

9,144,736 

 

Commitments and contingencies

 

 

 

 

 

 

 

Common stock, $1.00 par value: 750,000,000 shares authorized; 459,746,267 and 456,960,648 shares issued and outstanding, respectively

 

 

459,746 

 

 

456,961 

 

Additional paid-in capital

 

 

11,431,987 

 

 

11,334,041 

 

Cumulative dividends in excess of earnings

 

 

(1,132,541)

 

 

(1,053,215)

 

Accumulated other comprehensive loss

 

 

(23,895)

 

 

(14,487)

 

Total stockholders’ equity

 

 

10,735,297 

 

 

10,723,300 

 

Joint venture partners

 

 

73,214 

 

 

23,729 

 

Non-managing member unitholders

 

 

188,588 

 

 

184,105 

 

Total noncontrolling interests

 

 

261,802 

 

 

207,834 

 

Total equity

 

 

10,997,099 

 

 

10,931,134 

 

Total liabilities and equity

 

$

21,369,940 

 

$

20,075,870 

 


(1)

The Company’s consolidated total assets at December 31, 2014 and 2013 include assets of certain variable interest entities (“VIEs”) that can only be used to settle the liabilities of those VIEs. Total assets at December 31, 2014 include VIE assets as follows: buildings and improvements $677 million; land $113 million; accumulated depreciation and amortization $111 million; accounts receivable $5 million; cash $42 million; and other assets $23 million. Total assets at December 31, 2013 include other assets of $1 million from VIEs. See Note 21 to the Consolidated Financial Statements for additional details.

(2)

The Company’s consolidated total liabilities at December 31, 2014 and 2013 include liabilities of certain VIEs for which the VIE creditors do not have recourse to HCP, Inc. Total liabilities at December 31, 2014, include accounts payable and accrued liabilities of $34 million and deferred revenue of $12 million from VIEs. Total liabilities at December 31, 2013 include accounts payable and accrued liabilities of $9 million from VIEs. See Note 21 to the Consolidated Financial Statements for additional details.

See accompanying Notes to Consolidated Financial Statements.

 

66


 

Table of Contents

HCP, Inc.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Revenues:

    

 

 

    

 

    

    

 

    

 

Rental and related revenues

 

$

1,174,256 

 

$

1,128,054 

 

$

997,767 

 

Tenant recoveries

 

 

110,688 

 

 

100,649 

 

 

94,626 

 

Resident fees and services

 

 

241,965 

 

 

146,288 

 

 

139,073 

 

Income from direct financing leases

 

 

663,070 

 

 

636,881 

 

 

622,073 

 

Interest income

 

 

74,491 

 

 

86,159 

 

 

24,536 

 

Investment management fee income

 

 

1,809 

 

 

1,847 

 

 

1,895 

 

Total revenues

 

 

2,266,279 

 

 

2,099,878 

 

 

1,879,970 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

439,742 

 

 

435,252 

 

 

416,172 

 

Depreciation and amortization

 

 

459,995 

 

 

423,312 

 

 

353,704 

 

Operating

 

 

384,603 

 

 

298,282 

 

 

280,716 

 

General and administrative

 

 

82,175 

 

 

103,042 

 

 

68,414 

 

Acquisition and pursuit costs

 

 

17,142 

 

 

6,191 

 

 

10,981 

 

Impairments

 

 

— 

 

 

— 

 

 

7,878 

 

Total costs and expenses

 

 

1,383,657 

 

 

1,266,079 

 

 

1,137,865 

 

Gain on sales of real estate, net of income taxes

 

 

3,288 

 

 

— 

 

 

— 

 

Other income, net

 

 

7,528 

 

 

18,216 

 

 

2,976 

 

Total other income, net

 

 

10,816 

 

 

18,216 

 

 

2,976 

 

Income before income taxes and equity income from and impairment of unconsolidated joint ventures

 

 

893,438 

 

 

852,015 

 

 

745,081 

 

Income taxes

 

 

(250)

 

 

(5,815)

 

 

1,654 

 

Equity income from unconsolidated joint ventures

 

 

49,570 

 

 

64,433 

 

 

54,455 

 

Impairment of investments in unconsolidated joint ventures

 

 

(35,913)

 

 

— 

 

 

— 

 

Income from continuing operations

 

 

906,845 

 

 

910,633 

 

 

801,190 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

Income before impairment losses and gain on sales of real estate, net of income taxes

 

 

1,736 

 

 

5,879 

 

 

14,198 

 

Impairment losses on real estate

 

 

— 

 

 

(1,372)

 

 

— 

 

Gain on sales of real estate, net of income taxes

 

 

28,010 

 

 

69,866 

 

 

31,454 

 

Total discontinued operations

 

 

29,746 

 

 

74,373 

 

 

45,652 

 

Net income

 

 

936,591 

 

 

985,006 

 

 

846,842 

 

Noncontrolling interests’ share in earnings

 

 

(14,358)

 

 

(14,169)

 

 

(14,302)

 

Net income attributable to HCP, Inc.

 

 

922,233 

 

 

970,837 

 

 

832,540 

 

Preferred stock dividends

 

 

— 

 

 

— 

 

 

(17,006)

 

Participating securities’ share in earnings

 

 

(2,437)

 

 

(1,734)

 

 

(3,245)

 

Net income applicable to common shares

 

$

919,796 

 

$

969,103 

 

$

812,289 

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

1.94 

 

$

1.97 

 

$

1.80 

 

Discontinued operations

 

 

0.07 

 

 

0.16 

 

 

0.10 

 

Net income applicable to common shares

 

$

2.01 

 

$

2.13 

 

$

1.90 

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

1.94 

 

$

1.97 

 

$

1.80 

 

Discontinued operations

 

 

0.06 

 

 

0.16 

 

 

0.10 

 

Net income applicable to common shares

 

$

2.00 

 

$

2.13 

 

$

1.90 

 

Weighted average shares used to calculate earnings per common share:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

458,425 

 

 

455,002 

 

 

427,047 

 

Diluted

 

 

458,796 

 

 

455,702 

 

 

428,316 

 

 

See accompanying Notes to Consolidated Financial Statements.

67


 

Table of Contents

HCP, Inc.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Net income

    

$

936,591 

    

$

985,006 

    

$

846,842 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

Change in net unrealized gains on securities:

 

 

 

 

 

 

 

 

 

 

Unrealized gains

 

 

13 

 

 

1,355 

 

 

7,776 

 

Reclassification adjustment realized in net income

 

 

 —

 

 

(9,131)

 

 

 —

 

Change in net unrealized gains (losses) on cash flow hedges:

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses)

 

 

2,258 

 

 

6,435 

 

 

(3,127)

 

Reclassification adjustment realized in net income

 

 

(1,085)

 

 

1,220 

 

 

387 

 

Change in Supplemental Executive Retirement Plan obligation

 

 

(627)

 

 

240 

 

 

(356)

 

Foreign currency translation adjustment

 

 

(9,967)

 

 

47 

 

 

249 

 

Total other comprehensive income (loss)

 

 

(9,408)

 

 

166 

 

 

4,929 

 

Total comprehensive income

 

 

927,183 

 

 

985,172 

 

 

851,771 

 

Total comprehensive income attributable to noncontrolling interests

 

 

(14,358)

 

 

(14,169)

 

 

(14,302)

 

Total comprehensive income attributable to HCP, Inc.

 

 $

912,825 

 

$

971,003 

 

$

837,469 

 

 

See accompanying Notes to Consolidated Financial Statements.

 

 

 

68


 

Table of Contents

HCP, Inc.

CONSOLIDATED STATEMENTS OF EQUITY

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

Dividends

 

Other

 

Total

 

 

 

 

 

 

 

 

Preferred Stock

 

Common Stock

 

Paid-In

 

In Excess

 

Comprehensive

 

Stockholders’

 

Noncontrolling

 

 Total

 

    

Shares

    

Amount

    

Shares

    

Amount

    

Capital

    

Of Earnings

    

Income (Loss)

    

Equity

    

Interests

    

Equity

January 1, 2012

 

11,820 

 

$

285,173 

 

408,629 

 

$

408,629 

 

$

9,383,536 

 

$

(1,024,274)

 

$

(19,582)

 

$

9,033,482 

 

$

187,140 

 

$

9,220,622 

Net income

 

— 

 

 

— 

 

— 

 

 

— 

 

 

— 

 

 

832,540 

 

 

— 

 

 

832,540 

 

 

14,302 

 

 

846,842 

Other comprehensive income

 

— 

 

 

— 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

4,929 

 

 

4,929 

 

 

— 

 

 

4,929 

Preferred stock redemption

 

(11,820)

 

 

(285,173)

 

— 

 

 

— 

 

 

— 

 

 

(10,327)

 

 

— 

 

 

(295,500)

 

 

— 

 

 

(295,500)

Issuance of common stock, net

 

— 

 

 

— 

 

42,468 

 

 

42,468 

 

 

1,739,357 

 

 

— 

 

 

— 

 

 

1,781,825 

 

 

(25,029)

 

 

1,756,796 

Repurchase of common stock

 

— 

 

 

— 

 

(361)

 

 

(361)

 

 

(15,271)

 

 

— 

 

 

— 

 

 

(15,632)

 

 

— 

 

 

(15,632)

Exercise of stock options

 

— 

 

 

— 

 

2,455 

 

 

2,455 

 

 

49,167 

 

 

— 

 

 

— 

 

 

51,622 

 

 

— 

 

 

51,622 

Amortization of deferred compensation

 

— 

 

 

— 

 

— 

 

 

— 

 

 

23,277 

 

 

— 

 

 

— 

 

 

23,277 

 

 

— 

 

 

23,277 

Preferred dividends

 

— 

 

 

— 

 

— 

 

 

— 

 

 

— 

 

 

(6,679)

 

 

— 

 

 

(6,679)

 

 

— 

 

 

(6,679)

Common dividends ($2.00 per share)

 

— 

 

 

— 

 

— 

 

 

— 

 

 

— 

 

 

(858,627)

 

 

— 

 

 

(858,627)

 

 

— 

 

 

(858,627)

Distributions to noncontrolling interests

 

— 

 

 

— 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(15,631)

 

 

(15,631)

Noncontrolling interests in acquisitions

 

— 

 

 

— 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

42,734 

 

 

42,734 

Issuance of noncontrolling interests

 

— 

 

 

— 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

1,584 

 

 

1,584 

Purchase of noncontrolling interests

 

— 

 

 

— 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(2,560)

 

 

(2,560)

December 31, 2012

 

— 

 

$

— 

 

453,191 

 

 

453,191 

 

 

11,180,066 

 

 

(1,067,367)

 

 

(14,653)

 

 

10,551,237 

 

 

202,540 

 

 

10,753,777 

Net income

 

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

970,837 

 

 

— 

 

 

970,837 

 

 

14,169 

 

 

985,006 

Other comprehensive income

 

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

166 

 

 

166 

 

 

— 

 

 

166 

Issuance of common stock, net

 

 

 

 

 

 

3,136 

 

 

3,136 

 

 

107,565 

 

 

— 

 

 

— 

 

 

110,701 

 

 

(3,683)

 

 

107,018 

Repurchase of common stock

 

 

 

 

 

 

(242)

 

 

(242)

 

 

(10,196)

 

 

— 

 

 

— 

 

 

(10,438)

 

 

— 

 

 

(10,438)

Exercise of stock options

 

 

 

 

 

 

876 

 

 

876 

 

 

16,626 

 

 

— 

 

 

— 

 

 

17,502 

 

 

— 

 

 

17,502 

Amortization of deferred compensation

 

 

 

 

 

 

— 

 

 

— 

 

 

39,980 

 

 

— 

 

 

— 

 

 

39,980 

 

 

— 

 

 

39,980 

Common dividends ($2.10 per share)

 

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

(956,685)

 

 

— 

 

 

(956,685)

 

 

— 

 

 

(956,685)

Distributions to noncontrolling interests

 

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

 —

 

 

(17,664)

 

 

(17,664)

Issuance of noncontrolling interests

 

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

 —

 

 

12,472 

 

 

12,472 

December 31, 2013

 

 

 

 

 

 

456,961 

 

 

456,961 

 

 

11,334,041 

 

 

(1,053,215)

 

 

(14,487)

 

 

10,723,300 

 

 

207,834 

 

 

10,931,134 

Net income

 

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

922,233 

 

 

— 

 

 

922,233 

 

 

14,358 

 

 

936,591 

Other comprehensive loss

 

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

(9,408)

 

 

(9,408)

 

 

— 

 

 

(9,408)

Issuance of common stock, net

 

 

 

 

 

 

2,939 

 

 

2,939 

 

 

89,749 

 

 

— 

 

 

— 

 

 

92,688 

 

 

(557)

 

 

92,131 

Repurchase of common stock

 

 

 

 

 

 

(323)

 

 

(323)

 

 

(12,380)

 

 

— 

 

 

— 

 

 

(12,703)

 

 

— 

 

 

(12,703)

Exercise of stock options

 

 

 

 

 

 

169 

 

 

169 

 

 

4,292 

 

 

— 

 

 

— 

 

 

4,461 

 

 

— 

 

 

4,461 

Amortization of deferred compensation

 

 

 

 

 

 

— 

 

 

— 

 

 

21,885 

 

 

— 

 

 

— 

 

 

21,885 

 

 

— 

 

 

21,885 

Common dividends ($2.18 per share)

 

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

(1,001,559)

 

 

— 

 

 

(1,001,559)

 

 

— 

 

 

(1,001,559)

Distributions to noncontrolling interests

 

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

 —

 

 

(15,611)

 

 

(15,611)

Issuance of noncontrolling interests

 

 

 

 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

— 

 

 

 —

 

 

57,746 

 

 

57,746 

Purchase of noncontrolling interests

 

 

 

 

 

 

— 

 

 

— 

 

 

(5,600)

 

 

— 

 

 

— 

 

 

(5,600)

 

 

(1,968)

 

 

(7,568)

December 31, 2014

 

 

 

 

 

 

459,746 

 

$

459,746 

 

 

11,431,987 

 

$

(1,132,541)

 

$

(23,895)

 

$

10,735,297 

 

$

261,802 

 

$

10,997,099 

 

See accompanying Notes to Consolidated Financial Statements.

 

 

69


 

Table of Contents

HCP, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Cash flows from operating activities:

    

 

    

    

 

    

    

 

    

 

Net income

 

$

936,591 

 

$

985,006 

 

$

846,842 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization of real estate, in-place lease and other intangibles:

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

 

459,995 

 

 

423,312 

 

 

353,704 

 

Discontinued operations

 

 

— 

 

 

5,862 

 

 

12,808 

 

Amortization of market lease intangibles, net

 

 

(949)

 

 

(6,646)

 

 

(2,232)

 

Amortization of deferred compensation

 

 

21,885 

 

 

39,980 

 

 

23,277 

 

Amortization of deferred financing costs, net

 

 

19,260 

 

 

18,541 

 

 

16,501 

 

Straight-line rents

 

 

(41,032)

 

 

(39,587)

 

 

(47,311)

 

Loan and direct financing lease interest accretion

 

 

(78,286)

 

 

(86,314)

 

 

(95,444)

 

Deferred rental revenues

 

 

(1,884)

 

 

(2,843)

 

 

(1,655)

 

Equity income from unconsolidated joint ventures

 

 

(49,570)

 

 

(64,433)

 

 

(54,455)

 

Distributions of earnings from unconsolidated joint ventures

 

 

5,045 

 

 

3,989 

 

 

3,384 

 

Lease termination income, net

 

 

(38,001)

 

 

— 

 

 

— 

 

Gain on sales of real estate

 

 

(31,298)

 

 

(69,866)

 

 

(31,454)

 

Marketable securities and other (gains) losses, net

 

 

(2,270)

 

 

(10,817)

 

 

43 

 

Impairments

 

 

35,913 

 

 

1,372 

 

 

7,878 

 

Changes in:

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(8,845)

 

 

6,656 

 

 

(7,469)

 

Other assets

 

 

(6,287)

 

 

(58,290)

 

 

(3,814)

 

Accounts payable and other accrued liabilities

 

 

28,354 

 

 

3,065 

 

 

14,267 

 

Net cash provided by operating activities

 

 

1,248,621 

 

 

1,148,987 

 

 

1,034,870 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

Cash used to acquire the CCRC unconsolidated joint venture interest, net

 

 

(370,186)

 

 

— 

 

 

— 

 

Other acquisitions of real estate

 

 

(503,470)

 

 

(64,678)

 

 

(186,478)

 

Senior housing portfolio acquisition

 

 

— 

 

 

— 

 

 

(1,701,410)

 

Development of real estate

 

 

(178,513)

 

 

(130,317)

 

 

(133,596)

 

Leasing costs and tenant and capital improvements

 

 

(71,734)

 

 

(64,557)

 

 

(61,440)

 

Proceeds from sales and pending sales of real estate, net

 

 

104,557 

 

 

95,816 

 

 

150,943 

 

Contributions to other unconsolidated joint ventures

 

 

(2,935)

 

 

— 

 

 

— 

 

Distributions in excess of earnings from unconsolidated joint ventures

 

 

2,657 

 

 

14,102 

 

 

2,915 

 

Purchases of marketable securities

 

 

— 

 

 

(16,706)

 

 

(214,859)

 

Proceeds from sales of marketable securities

 

 

— 

 

 

28,403 

 

 

— 

 

Principal repayments on loans receivable and direct financing leases

 

 

119,511 

 

 

263,445 

 

 

45,046 

 

Investments in loans receivable and other

 

 

(600,019)

 

 

(322,775)

 

 

(218,978)

 

(Increase) decrease in restricted cash

 

 

(11,747)

 

 

619 

 

 

3,705 

 

Net cash used in investing activities

 

 

(1,511,879)

 

 

(196,648)

 

 

(2,314,152)

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

Net borrowings (repayments) under bank line of credit

 

 

845,190 

 

 

— 

 

 

(454,000)

 

Borrowings under term loan

 

 

— 

 

 

— 

 

 

214,789 

 

Issuance of senior unsecured notes

 

 

1,150,000 

 

 

800,000 

 

 

1,550,000 

 

Repayments of senior unsecured notes

 

 

(487,000)

 

 

(550,000)

 

 

(250,000)

 

Issuance of mortgage and other debt

 

 

35,445 

 

 

6,798 

 

 

— 

 

Repayments of mortgage debt

 

 

(447,784)

 

 

(302,119)

 

 

(155,565)

 

Deferred financing costs

 

 

(16,550)

 

 

(7,300)

 

 

(27,565)

 

Preferred stock redemption

 

 

— 

 

 

— 

 

 

(295,500)

 

Issuance of common stock and exercise of options

 

 

96,592 

 

 

114,082 

 

 

1,792,786 

 

Repurchase of common stock

 

 

(12,703)

 

 

— 

 

 

— 

 

Dividends paid on common and preferred stock

 

 

(1,001,559)

 

 

(956,685)

 

 

(865,306)

 

Issuance of noncontrolling interests

 

 

4,674 

 

 

12,472 

 

 

1,584 

 

Purchase of noncontrolling interests

 

 

(5,897)

 

 

— 

 

 

(2,143)

 

Distributions to noncontrolling interests

 

 

(15,611)

 

 

(17,664)

 

 

(15,631)

 

Net cash provided by (used in) financing activities

 

 

144,797 

 

 

(900,416)

 

 

1,493,449 

 

Effect of foreign exchange on cash and cash equivalents

 

 

1,715 

 

 

960 

 

 

— 

 

Net increase (decrease) in cash and cash equivalents

 

 

(116,746)

 

 

52,883 

 

 

214,167 

 

Cash and cash equivalents, beginning of year

 

 

300,556 

 

 

247,673 

 

 

33,506 

 

Cash and cash equivalents, end of year

 

$

183,810 

 

$

300,556 

 

$

247,673 

 

 

See accompanying Notes to Consolidated Financial Statements.

 

70


 

Table of Contents

HCP, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1.    Business

HCP, Inc., an S&P 500 company, is a Maryland corporation that is organized to qualify as a real estate investment trust (“REIT”) which, together with its consolidated entities (collectively, “HCP” or the “Company”), invests primarily in real estate serving the healthcare industry in the United States (“U.S.”). The Company acquires, develops, leases, manages and disposes of healthcare real estate and provides financing to healthcare providers.

 

NOTE 2.    Summary of Significant Accounting Policies

Use of Estimates

Management is required to make estimates and assumptions in the preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”). These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from management’s estimates.

Principles of Consolidation

The consolidated financial statements include the accounts of HCP, its wholly-owned subsidiaries and joint ventures or variable interest entities that it controls through voting rights or other means. Intercompany transactions and balances have been eliminated upon consolidation.

The Company is required to continually evaluate its VIE relationships and consolidate these entities when it is determined to be the primary beneficiary of their operations. A VIE is broadly defined as an entity where either (i) the equity investment at risk is insufficient to finance that entity’s activities without additional subordinated financial support; (ii) substantially all of an entity’s activities either involve or are conducted on behalf of an investor that has disproportionately few voting rights, or (iii) the equity investors as a group lack, if any: (a) the power through voting or similar rights to direct the activities of an entity that most significantly impact the entity’s economic performance; (b) the obligation to absorb the expected losses of an entity; or (c) the right to receive the expected residual returns of an entity.

A variable interest holder is considered to be the primary beneficiary of a VIE if it has the power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance and has the obligation to absorb losses of, or the right to receive benefits from, the entity that could potentially be significant to the VIE. The Company qualitatively assesses whether it is (or is not) the primary beneficiary of a VIE. Consideration of various factors includes, but is not limited to, its form of ownership interest, its representation on the VIE’s governing body, the size and seniority of its investment, its ability and the rights of other investors to participate in policy making decisions and its ability to replace the manager of and/or liquidate the entity.

For its investments in joint ventures that are not considered to be VIEs, the Company evaluates the type of ownership rights held by the limited partner(s) that may preclude consolidation in circumstances in which the sole general partner would otherwise consolidate the limited partnership. The assessment of limited partners’ rights and their impact on the presumption of control over a limited partnership by the sole general partner should be made when an investor becomes the sole general partner and should be reassessed if (i) there is a change to the terms or in the exercisability of the rights of the limited partners, (ii) the sole general partner increases or decreases its ownership in the limited partnership interests, or (iii) there is an increase or decrease in the number of outstanding limited partnership interests. The Company similarly evaluates the rights of managing members of limited liability companies.

Revenue Recognition

At the inception of a new lease arrangement, including new leases that arise from amendments, the Company assesses its terms and conditions to determine the proper lease classification. A lease arrangement is classified as an operating lease if none of the following criteria are met: (i) transfer of ownership to the lessee, (ii) lessee has a bargain purchase option

71


 

Table of Contents

during or at the end of the lease term, (iii) the lease term is equal to 75% or more of the underlying property’s economic life, or (iv) the present value of future minimum lease payments (excluding executory costs) are equal to 90% or more of the excess estimated fair value (over retained tax credits) of the leased property. If one of the four criteria is met and the minimum lease payments are determined to be reasonably predictable and collectible, the lease arrangement is generally accounted for as a direct financing lease (“DFL”).

The Company utilizes the direct finance method of accounting to record income from DFLs. For leases accounted for as DFLs, the net investment in the DFL represents receivables for the sum of minimum lease payments receivable and the estimated residual values of the leased properties, less the unearned income. Unearned income is deferred and amortized to income over the lease terms to provide a constant yield when collectibility of the lease payments is reasonably assured.

The Company recognizes rental revenue for operating lease arrangements when the tenant has taken possession or controls the physical use of a leased asset; the tenant is not considered to have taken physical possession or have control of the physical leased asset until the Company owned tenant improvements are substantially completed. If a lease arrangement provides for tenant improvements, the Company determines whether the tenant improvements are owned by the tenant or the Company. When the Company is the owner of the tenant improvements, any tenant improvements funded by the tenant are treated as lease payments which are deferred and amortized into income over the lease term. When the tenant is the owner of the tenant improvements, any tenant improvement allowance that is funded by the Company is treated as a lease incentive and amortized as a reduction of revenue over the lease term. Ownership of tenant improvements is determined based on various factors including, but not limited to, the following criteria:

·

lease stipulations of how and on what a tenant improvement allowance may be spent;

·

which party to the arrangement retains legal title to the tenant improvements upon lease expiration;

·

whether the tenant improvements are unique to the tenant or general purpose in nature; and

·

if the tenant improvements are expected to have significant residual value at the end of the lease term.

Certain leases provide for additional rents that are contingent upon a percentage of the facility’s revenue in excess of specified base amounts or other thresholds. Such revenue is recognized when actual results reported by the tenant, or estimates of tenant results, exceed the base amount or other thresholds, and only after any contingency has been removed (when the related thresholds are achieved). This may result in the recognition of rental revenue in periods subsequent to when such payments are received.

Tenant recoveries subject to operating leases related to the reimbursement of real estate taxes, insurance, repairs and maintenance and other operating expenses are recognized as revenue in the period the expenses are incurred. The reimbursements are recognized and presented gross, as the Company is generally the primary obligor and, with respect to purchasing goods and services from third party suppliers, has discretion in selecting the supplier and bears the associated credit risk.

For operating leases with minimum scheduled rent increases, the Company recognizes income on a straight‑line basis over the lease term when collectibility is reasonably assured. Recognizing rental income on a straight‑line basis results in a difference in the timing of revenue amounts from what is contractually due from tenants. If the Company determines that collectibility of straight‑line rents is not reasonably assured, future revenue recognition is limited to amounts contractually owed and paid, and, when appropriate, an allowance for estimated losses is established.

Resident fee revenue is recorded when services are rendered and includes resident room and care charges, community fees and other resident charges. Residency agreements are generally for a term of 30 days to one year, with resident fees billed monthly. Revenue for certain care related services is recognized as services are provided and is billed monthly in arrears.

Loans receivable are classified as held-for-investment based on management’s intent and ability to hold the loans for the foreseeable future or to maturity. Loans held-for-investment are carried at amortized cost and are reduced by a valuation allowance for estimated credit losses as necessary. The Company recognizes interest income on loans, including the amortization of discounts and premiums, using the interest method. The interest method is applied on a loan-by-loan basis when collectibility of the future payments is reasonably assured. Premiums and discounts are recognized as yield adjustments over the term of the related loans. Loans are transferred from held-for-investment to held for sale when

72


 

Table of Contents

management’s intent is to no longer hold the loans for the foreseeable future. Loans held-for-sale are recorded at the lower of cost or fair value.

The Company recognizes gain on sales of real estate upon the closing of a transaction with the purchaser. Gains on properties sold are recognized using the full accrual method when the collectibility of the sales price is reasonably assured, the Company is not obligated to perform additional activities that may be considered significant, the initial investment from the buyer is sufficient and other profit recognition criteria have been satisfied. Gain on sales of real estate may be deferred in whole or in part until the requirements for gain recognition have been met.

The Company receives management fees from its investments in certain joint venture entities for various services it provides as the managing member. Management fees are recorded as revenue when management services have been performed. Intercompany profit for management fees is eliminated.

Allowance for Doubtful Accounts

The Company evaluates the liquidity and creditworthiness of its tenants, operators and borrowers on a monthly and quarterly basis. The Company’s evaluation considers industry and economic conditions, individual and portfolio property performance, credit enhancements, liquidity and other factors. The Company’s tenants, borrowers and operators furnish property, portfolio and guarantor/operator-level financial statements, among other information, on a monthly or quarterly basis; the Company utilizes this financial information to calculate the lease or debt service coverages that it uses as a primary credit quality indicator. Lease and debt service coverage information is evaluated together with other property, portfolio and operator performance information, including revenue, expense, net operating income, occupancy, rental rate, reimbursement trends, capital expenditures and EBITDA (defined as earnings before interest, tax, and depreciation and amortization), along with other liquidity measures. The Company evaluates, on a monthly basis or immediately upon a significant change in circumstances, its tenants’, operators’ and borrowers’ ability to service their obligations with the Company.

The Company maintains an allowance for doubtful accounts for straight-line rent receivables resulting from tenant defaults or the inability of tenants to make contractual rent and tenant recovery payments. For straight-line rent amounts, the Company’s assessment is based on amounts estimated to be recoverable over the term of the lease.

Upon the occurence of a significant event and in connection with the Company’s quarterly loans receivable and DFLs (collectively, “Finance Receivables”) review process, Finance Receivables are reviewed and assigned an internal rating of Performing, Watch List or Workout. Finance Receivables that are deemed Performing meet all present contractual obligations, and collection and timing of all amounts owed is reasonably assured. Watch List Finance Receivables meet all present contractual obligations; however, the timing and/or collection of all amounts owed may not be reasonably assured. Workout Finance Receivables are defined as Finance Receivables where the Company has determined, based on current information and events, that it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the agreement.

Finance Receivables are placed on nonaccrual status when management determines that the collectibility of contractual amounts is not reasonably assured. If the ultimate collectibility of any recorded principal Finance Receivable balance is in doubt, the cost recovery method is used, and cash collected is applied to first reduce the carrying value of the Finance Receivable. Otherwise, the cash basis method is used. Generally, the Company returns a Finance Receivable to accrual status when all delinquent payments become current under the terms of the loan or lease agreements and collectibility of remaining loan or lease payments is no longer in doubt.

Allowances are established for Finance Receivables on an individual basis based upon an estimate of probable losses, if they are determined to be impaired. Finance Receivables are impaired when it is deemed probable that the Company will be unable to collect all amounts due in accordance with the contractual terms of the loan or lease. An allowance is based upon the Company’s assessment of the borrower’s or lessee’s overall financial condition, economic resources, payment record, the prospects for support from any financially responsible guarantors and, if appropriate, the net realizable value of any collateral. These estimates consider all available evidence, including the expected future cash flows discounted at the Finance Receivable’s effective interest rate, fair value of collateral, general economic conditions and trends, historical and industry loss experience, and other relevant factors, as appropriate.

73


 

Table of Contents

Real Estate

The Company’s real estate assets, consisting of land, buildings and improvements are recorded at their fair value at the time of acquisition and/or consolidation. Any assumed liabilities, other acquired tangible assets or identifiable intangibles are also recorded at their fair value. The Company assesses fair value based on available market information, such as capitalization and discount rates, sale transaction comparables and relevant per square foot or unit cost information. A real estate asset’s fair value may be determined utilizing cash flow projections that incorporate appropriate discount and/or capitalization rates or other available market information. Estimates of future cash flows are based on a number of factors including historical operating results, known and anticipated trends, as well as market and economic conditions. The fair value of tangible assets of an acquired property is based on the value of the property as if it is vacant. Transaction costs related to acquisitions of businesses, including properties, are expensed as incurred.

The Company records acquired “above and below market” leases at their fair value using discount rates which reflect the risks associated with the leases acquired. The amount recorded is based on the present value of the difference between (i) the contractual amounts paid pursuant to each in-place lease and (ii) management’s estimate of fair market lease rates for each in-place lease, measured over a period equal to the remaining term of the lease for above market leases and the initial term plus the extended term for any leases with bargain renewal options. Other intangible assets acquired include amounts for in-place lease values that are based on the Company’s evaluation of the specific characteristics of each property and the respective tenant’s lease. Factors considered include estimates of carrying costs during hypothetical expected lease-up periods, market conditions and costs to execute similar leases. In estimating carrying costs, the Company includes estimates of lost rents at estimated market rates during the hypothetical expected lease-up periods, which are dependent on local market conditions and expected trends. In estimating costs to execute similar leases, the Company considers leasing commissions, legal and other related costs.

The Company capitalizes direct construction and development costs, including predevelopment costs, interest, property taxes, insurance and other costs directly related and essential to the development or construction of a real estate asset. The Company capitalizes construction and development costs while substantive activities are ongoing to prepare an asset for its intended use. The Company considers a construction project as substantially complete and held available for occupancy upon the completion of Company owned tenant improvements, but no later than one year from cessation of significant construction activity. Costs incurred after a project is substantially complete and ready for its intended use, or after development activities have ceased, are expensed as incurred. For redevelopment of existing operating properties, the Company capitalizes certain costs based on the net carrying value of the existing property under redevelopment plus the cost for the construction and improvement incurred in connection with the redevelopment. Costs previously capitalized related to abandoned developments/redevelopments are charged to earnings. Expenditures for repairs and maintenance are expensed as incurred. The Company considers costs incurred in conjunction with re-leasing properties, including tenant improvements and lease commissions, to represent the acquisition of productive assets and, accordingly, such costs are reflected as investing activities in the Company’s consolidated statement of cash flows.

The Company computes depreciation on properties using the straight-line method over the assets’ estimated useful life. Depreciation is discontinued when a property is identified as held for sale. Buildings and improvements are depreciated over useful lives ranging up to 60 years. Market lease intangibles are amortized primarily to revenue over the remaining noncancellable lease terms and bargain renewal periods, if any. In-place lease intangibles are amortized to expense over the remaining noncancellable lease term and bargain renewal periods, if any.

Impairment of Long-Lived Assets and Goodwill

The Company assesses the carrying value of real estate assets and related intangibles (“real estate assets”) when events or changes in circumstances indicate that the carrying value may not be recoverable. The Company tests its real estate assets for impairment by comparing the sum of the expected future undiscounted cash flows to the carrying value of the real estate assets. The estimated future undiscounted cash flows are calculated utilizing the lowest level of identifiable cash flows that are largely independent of the cash flows of other assets and liabilities. If the carrying value exceeds the expected future undiscounted cash flows, an impairment loss will be recognized to the extent that the carrying value of the real estate assets is greater than its fair value.

Goodwill is tested for impairment at least annually based on certain qualitative factors to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Potential impairment indicators and qualitative

74


 

Table of Contents

factors include a significant decline in real estate values, restructuring plans, current macroeconomic conditions, state of the equity and capital markets or a significant decline in the value of the Company’s market capitalization. If the Company determines that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, the Company applies the required two-step quantitative approach. The quantitative procedures of the two-step approach (i) compare the fair value of a reporting unit with its carrying amount, including goodwill, and, if necessary, (ii) compare the implied fair value of reporting unit goodwill with the carrying amount of that goodwill as if it had been acquired in a business combination at the date of the impairment test. The excess fair value of the reporting unit over the fair value of assets and liabilities is the implied value of goodwill and is used to determine the amount of impairment, if any. The Company has selected the fourth quarter of each fiscal year to perform its annual impairment test.

Assets Held for Sale and Discontinued Operations

Prior to the Company’s adoption of Accounting Standards Update No. 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (“ASU 2014-08”), a discontinued operation was a component of an entity that had either been disposed of or was deemed to be held for sale and, (i) the operations and cash flows of the component had been or was to be eliminated from ongoing operations as a result of the disposal transaction, and (ii) the entity was not to have any significant continuing involvement in the operations of the component after the disposal transaction. Accordingly, certain long-lived assets were classified as held for sale and reported at the lower of their carrying value or their fair value less costs to sell and were no longer depreciated. Subsequent to the Company’s adoption of ASU 2014-08 on April 1, 2014, a discontinued operation must further represent that a disposal is a strategic shift that has (or will have) a major effect on the Company’s operations and financial results.

Investments in Unconsolidated Joint Ventures

Investments in entities which the Company does not consolidate but has the ability to exercise significant influence over operating and financial policies are reported under the equity method of accounting. Under the equity method of accounting, the Company’s share of the investee’s earnings or losses is included in the Company’s consolidated results of operations.

The initial carrying value of investments in unconsolidated joint ventures is based on the amount paid to purchase the joint venture interest or the fair value of the assets prior to the sale of interests in the joint venture. To the extent that the Company’s cost basis is different from the basis reflected at the joint venture level, the basis difference is generally amortized over the lives of the related assets and liabilities, and such amortization is included in the Company’s share of equity in earnings of the joint venture. The Company evaluates its equity method investments for impairment based upon a comparison of the fair value of the equity method investment to its carrying value. When the Company determines a decline in the fair value of an investment in an unconsolidated joint venture below its carrying value is other-than-temporary, an impairment is recorded. The Company recognizes gains on the sale of interests in joint ventures to the extent the economic substance of the transaction is a sale.

The Company’s fair values for its equity method investments are based on discounted cash flow models that include all estimated cash inflows and outflows over a specified holding period and, where applicable, any estimated debt premiums or discounts. Capitalization rates, discount rates and credit spreads utilized in these models are based upon assumptions that the Company believes to be within a reasonable range of current market rates for the respective investments.

Share-Based Compensation

Compensation expense for share-based awards granted to employees, including grants of employee stock options, are recognized in the consolidated statements of income based on their grant date fair market value. Compensation expense for awards with graded vesting schedules is generally recognized ratably over the period from the grant date to the date when the award is no longer contingent on the employee providing additional services.

Cash and Cash Equivalents

Cash and cash equivalents consist of cash on hand and short-term investments with maturities of three months or less when purchased.

75


 

Table of Contents

Restricted Cash

Restricted cash primarily consists of amounts held by mortgage lenders to provide for (i) real estate tax expenditures, tenant improvements and capital expenditures, and (ii) security deposits and net proceeds from property sales that were executed as tax-deferred dispositions.

Derivatives

During its normal course of business, the Company uses certain types of derivative instruments for the purpose of managing interest rate and currency risk. To qualify for hedge accounting, derivative instruments used for risk management purposes must effectively reduce the risk exposure that they are designed to hedge. In addition, at inception of a qualifying cash flow hedging relationship, the underlying transaction or transactions, must be, and are expected to remain, probable of occurring in accordance with the Company’s related assertions.

The Company recognizes all derivative instruments, including embedded derivatives required to be bifurcated, as assets or liabilities in the consolidated balance sheets at their fair value. Changes in the fair value of derivative instruments that are not designated in hedging relationships or that do not meet the criteria of hedge accounting are recognized in earnings. For derivatives designated in qualifying cash flow hedging relationships, the change in fair value of the effective portion of the derivatives is recognized in accumulated other comprehensive income (loss), whereas the change in fair value of the ineffective portion is recognized in earnings.

The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk-management objectives and strategy for undertaking various hedge transactions. This process includes designating all derivatives that are part of a hedging relationship to specific forecasted transactions as well as recognized obligations or assets in the consolidated balance sheets. The Company also assesses and documents, both at inception of the hedging relationship and on a quarterly basis thereafter, whether the derivatives are highly effective in offsetting the designated risks associated with the respective hedged items. If it is determined that a derivative ceases to be highly effective as a hedge, or that it is probable the underlying forecasted transaction will not occur, the Company discontinues hedge accounting prospectively and records the appropriate adjustment to earnings based on the current fair value of the derivative.

Income Taxes

HCP, Inc. elected REIT status and believes it has always operated so as to continue to qualify as a REIT under Sections 856 to 860 of the Internal Revenue Code of 1986, as amended (the “Code”). Accordingly, HCP, Inc. will not be subject to U.S. federal income tax, provided that it continues to qualify as a REIT and makes distributions to stockholders equal to or in excess of its taxable income. In addition, the Company has formed several consolidated subsidiaries, which have elected REIT status. HCP, Inc. and its consolidated REIT subsidiaries are each subject to the REIT qualification requirements under the Code. If any REIT fails to qualify as a REIT in any taxable year, it will be subject to federal income taxes at regular corporate rates and may be ineligible to qualify as a REIT for four subsequent tax years.

HCP, Inc. and its consolidated REIT subsidiaries are subject to state and local income taxes in some jurisdictions, and in certain circumstances each REIT may also be subject to federal excise taxes on undistributed income. In addition, certain activities that the Company undertakes may be conducted by entities which have elected to be treated as taxable REIT subsidiaries (“TRSs”). TRSs are subject to both federal and state income taxes. The Company recognizes tax penalties relating to unrecognized tax benefits as additional income tax expense. Interest relating to unrecognized tax benefits is recognized as interest expense.

Marketable Securities

The Company classifies its marketable equity securities as available‑for‑sale. These securities are carried at their fair value with unrealized gains and losses recognized in stockholders’ equity as a component of accumulated other comprehensive income (loss). Gains or losses on securities sold are determined based on the specific identification method. The Company classifies its marketable debt securities as held‑to‑maturity, because the Company has the positive intent and ability to hold the securities to maturity. Held‑to‑maturity securities are recorded at amortized cost and adjusted for the amortization of premiums and discounts through maturity. When the Company determines declines in fair value of marketable securities are other‑than‑temporary, a loss is recognized in earnings.

76


 

Table of Contents

Capital Raising Issuance Costs

Costs incurred in connection with the issuance of common shares are recorded as a reduction of additional paid-in capital. Debt issuance costs are deferred, included in other assets and amortized to interest expense over the remaining term of the related debt utilizing the interest method.

Segment Reporting

The Company’s segments are based on its internal method of reporting which classifies operations by healthcare sector. The Company’s business operations include five segments: (i) senior housing, (ii) post-acute/skilled nursing, (iii) life science, (iv) medical office and (v) hospital.

Noncontrolling Interests

The Company reports arrangements with noncontrolling interests as a component of equity separate from the parent’s equity. The Company accounts for purchases or sales of equity interests that do not result in a change in control as equity transactions. In addition, net income attributable to the noncontrolling interest is included in net income on the consolidated statements of income and, upon a gain or loss of control, the interest purchased or sold, as well as any interest retained, is recorded at its fair value with any gain or loss recognized in earnings.

The Company consolidates non-managing member limited liability companies (“DownREITs”) because it exercises control, and the noncontrolling interests in these entities are carried at cost. The non-managing member LLC units (“DownREIT units”) are exchangeable for an amount of cash approximating the then-current market value of shares of the Company’s common stock or, at the Company’s option, shares of the Company’s common stock (subject to certain adjustments, such as stock splits and reclassifications). Upon exchange of DownREIT units for the Company’s common stock, the carrying amount of the DownREIT units is reclassified to stockholders’ equity.

Foreign Currency Translation and Transactions

Assets and liabilities denominated in foreign currencies that are translated into U.S. dollars use exchange rates in effect at the end of the period, and revenues and expenses denominated in foreign currencies that are translated into U.S. dollars use average rates of exchange in effect during the related period. Gains or losses resulting from translation are included in accumulated other comprehensive income (loss), a component of stockholders’ equity on the consolidated balance sheets. Gains or losses resulting from foreign currency transactions are translated into U.S. dollars at the rates of exchange prevailing at the dates of the transactions. The effects of transaction gains or losses are included in other income, net in the consolidated statements of income.

Life Care Bonds Payable

Certain of the Company’s continuing care retirement communities (“CCRCs”) issue non-interest bearing life care bonds payable to certain residents of the CCRCs. Generally, the bonds are refundable to the resident or to the resident’s estate upon termination or cancellation of the CCRC agreement or upon the successful resale of the unit. Proceeds from the issuance of new bonds are used to retire existing bonds, and since the maturity of the obligations for the facilities is not determinable, no interest is imputed. These amounts are included in other debt in the Company’s consolidated balance sheets.

Fair Value Measurement

The Company measures and discloses the fair value of nonfinancial and financial assets and liabilities utilizing a hierarchy of valuation techniques based on whether the inputs to a fair value measurement are considered to be observable or unobservable in a marketplace. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. This hierarchy requires the use of observable market data when available. These inputs have created the following fair value hierarchy:

·

Level 1—quoted prices for identical instruments in active markets;

·

Level 2—quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and

77


 

Table of Contents

·

Level 3—fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

The Company measures fair value using a set of standardized procedures that are outlined herein for all assets and liabilities which are required to be measured at fair value. When available, the Company utilizes quoted market prices from an independent third party source to determine fair value and classifies such items in Level 1. In some instances where a market price is available, but the instrument is in an inactive or over-the-counter market, the Company consistently applies the dealer (market maker) pricing estimate and classifies the asset or liability in Level 2.

If quoted market prices or inputs are not available, fair value measurements are based upon valuation models that utilize current market or independently sourced market inputs, such as interest rates, option volatilities, credit spreads and/or market capitalization rates. Items valued using such internally-generated valuation techniques are classified according to the lowest level input that is significant to the fair value measurement. As a result, the asset or liability could be classified in either Level 2 or Level 3 even though there may be some significant inputs that are readily observable. Internal fair value models and techniques used by the Company include discounted cash flow and Black-Scholes valuation models. The Company also considers its counterparty’s and own credit risk on derivatives and other liabilities measured at their fair value. The Company has elected the mid-market pricing expedient when determining fair value.

Earnings per Share

Basic earnings per common share is computed by dividing net income applicable to common shares by the weighted average number of shares of common stock outstanding during the period. The Company accounts for unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) as participating securities, which are included in the computation of earnings per share pursuant to the two-class method. Diluted earnings per common share is calculated by including the effect of dilutive securities.

Recent Accounting Pronouncements

In January 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2015-1, Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items (“ASU 2015-01”). ASU 2015-01 eliminates from GAAP the concept of extraordinary items. ASU 2015-01 is effective for fiscal years and interim periods beginning after December 15, 2015. Early adoption is permitted. The Company early adopted ASU 2015-01 as of December 31, 2014; the adoption of ASU 2015-01 did not have a material impact on the Company’s consolidated financial position or results of operations.

In November 2014, the FASB issued Accounting Standards Update No. 2014-16, Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equity (“ASU 2014-16”). ASU 2014-16 clarifies how current GAAP should be interpreted in evaluating the economic characteristics and risks of a host contract in a hybrid financial instrument that is issued in the form of a share. Specifically, the amendments clarify that an entity should consider all relevant terms and features—including the embedded derivative feature being evaluated for bifurcation—in evaluating the nature of the host contract. Furthermore, the amendments clarify that no single term or feature would necessarily determine the economic characteristics and risks of the host contract. Rather, the nature of the host contract depends upon the economic characteristics and risks of the entire hybrid financial instrument. ASU 2014-16 is effective for fiscal years and interim periods beginning after December 15, 2015. Early adoption is permitted. The Company early adopted ASU 2014-16 as of December 31, 2014; the adoption of ASU 2014-16 did not have a material impact on the Company’s consolidated financial position or results of operations.

In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”). This update changes the guidance for recognizing revenue. ASU 2014-09 provides guidance for revenue recognition to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To recognize revenue, an entity should apply the following steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract; (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies a performance obligation. ASU 2014-09 is effective for fiscal years and interim periods beginning after December 15, 2016. Early adoption is not permitted. The Company is evaluating the impact of the adoption of ASU 2014-09 on January 1, 2017 to its consolidated financial position and results of operations.

78


 

Table of Contents

In April 2014, the FASB issued Accounting Standards Update No. 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. This update changes the requirements for reporting and the definition of discontinued operations. Based on the current revisions, the disposal of a component of an entity, or a group of components of an entity, is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when certain defined criteria are met. ASU 2014-08 is effective for fiscal years and interim periods beginning after December 15, 2014 and shall be applied prospectively. Early adoption is permitted, but only for disposals (or classifications as held for sale) that have not been reported in financial statements previously issued or available for issuance. On April 1, 2014, the Company early adopted ASU 2014-08; the adoption of ASU 2014-08 did not have a material impact on the Company’s consolidated financial position or results of operations.

Reclassifications

Certain amounts in the Company’s consolidated financial statements have been reclassified for prior periods to conform to the current period presentation. As a result of the Company’s increasing transaction volume, “acquisition and pursuit costs” are separately presented on the consolidated income statements from “general and administrative expenses.”

 

 

NOTE 3.     Brookdale Lease Amendments and Terminations and the Formation of Two RIDEA Joint Ventures (“Brookdale Transaction”)

On July 31, 2014, Brookdale Senior Living (“Brookdale”) completed its acquisition of Emeritus Corporation (“Emeritus”). On August 29, 2014, the Company and Brookdale completed a multiple-element transaction with three major components:

·

amended existing lease agreements on 153 HCP-owned senior housing communities previously leased and operated by Emeritus, that included the termination of embedded purchase options in leases relating to 30 properties and future rent reductions;

·

terminated existing lease agreements on 49 HCP-owned senior housing properties previously leased and operated by Emeritus, that included the termination of embedded purchase options in these leases relating to 19 properties. At closing, the Company contributed 48 of these properties to a newly formed consolidated partnership that is operated under a structure permitted by the Housing and Economic Recovery Act of 2008 (commonly referred to as “RIDEA”) (“RIDEA Subsidiaries”); the 49th property was contributed on January 1, 2015. Brookdale owns a 20% noncontrolling equity interest in the RIDEA Subsidiaries and manages the facilities on behalf of the partnership; and

·

entered into new unconsolidated joint ventures that own 14 campuses of continuing care retirement communities (“CCRC”) in a RIDEA structure (collectively, the “CCRC JV”) with the Company owning a 49% equity interest and Brookdale owning a 51% equity interest. Brookdale manages these communities on behalf of this partnership. 

Leases Amended on 153 Properties (“NNN Lease Restructuring”)

The Company and Brookdale entered into amended and restated triple-net master leases for 153 properties formerly leased to Emeritus. As part of the lease amendments, Brookdale forfeited purchase option rights related to 30 of these properties. The master leases have weighted average initial terms of 15 years, with two extension options that average 10 years each. While the total base rent for 2014 remained unchanged, these leases provide for reduced escalators beginning in 2015 compared to those which were in-place; the leases contain reduced rent payments of $6.5 million in 2016 and $7.5 million each subsequent year thereafter. All obligations under the amended and restated leases are guaranteed by Brookdale. In addition, the new leases include a purchase option in favor of Brookdale that was exercised with eight communities sold in January 2015 for $51 million in proceeds; one community is pending sale in March 2015 for $9 million.

Effectively, the Company paid consideration of $129 million to terminate the existing purchase options and received consideration of: (i) $76 million for lower rent payments and escalators discussed above and (ii) $53 million to settle the amount that the Company owed to Brookdale for the RIDEA Subsidiaries transaction discussed below. See the Fair Value Measurement Techniques and Quantitative Information section below for additional information.

79


 

Table of Contents

The Company will amortize the $53 million of net consideration paid to Brookdale for the NNN Lease Restructuring as a reduction in rental income on a straight-line basis over the term of the new leases. Additionally, the lease-related intangibles, initial direct costs and straight-line rent receivables associated with the previous leases will be amortized prospectively over the new (or amended) lease terms.

Lease Terminations of 49 Properties that were contributed to a RIDEA Structure (RIDEA Subsidiaries)

The Company and Brookdale terminated leases for a 49 property portfolio, which resulted in Brookdale forfeiting its purchase option rights to 19 of these properties; the net value of the terminated leases and forfeited purchase options was $108 million ($131 million for the value of the terminated leases, less $23 million for the value of the forfeited purchase options). At closing, the Company contributed the properties into partnerships, with Brookdale owning a 20% noncontrolling equity interest in each of the RIDEA Subsidiaries (“SH PropCo” and “SH OpCo”). Brookdale’s 20% interest in the RIDEA Subsidiaries was valued at $47 million. Brookdale also manages the properties on behalf of the RIDEA Subsidiaries under long-term management contracts. See the Fair Value Measurement Techniques and Quantitative Information section below for additional information.

As consideration for the net value of $108 million for the terminated leases and the $47 million sale to Brookdale of the 20% noncontrolling interest in the RIDEA Subsidiaries, the Company received the following: (i) a $34 million short-term receivable recorded in other assets; (ii) a $68 million note from Brookdale (the “Brookdale Receivable”) recorded in loans receivable (see Note 7) that was repaid in November 2014; and (iii) an effective offset for the $53 million associated with the additional consideration owed by the Company to Brookdale for the NNN Lease Restructuring transaction discussed above. The fair values of the short-term receivable and Brookdale Receivable were estimated based on similar instruments available in the marketplace and are considered to be Level 2 measurements within the fair value hierarchy.

As a result of terminating these leases, the Company recognized a net gain of $38 million consisting of: (i) $108 million gain based on the fair value of the net consideration received; less (ii) $70 million to write-off the direct leasing costs and straight-line rent receivables related to the former in-place leases.

The Company has identified the SH PropCo and SH OpCo entities as VIEs (see Note 21 for additional information).

Continuing Care Retirement Communities Joint Venture

HCP and Brookdale formed new unconsolidated joint ventures that own 14 CCRC campuses in a RIDEA structure (“CCRC PropCo” and “CCRC OpCo”). HCP and Brookdale own 49% and 51%, respectively, of CCRC PropCo and CCRC OpCo, based on each company’s respective contributions. CCRC PropCo owns eight campuses that are leased to CCRC OpCo; CCRC OpCo owns six campuses and the operations of the campuses leased from CCRC PropCo. Brookdale manages the campuses of the CCRC JV under long-term management contracts.

At closing, Brookdale contributed eight of its owned campuses; the Company contributed two campuses previously leased to Brookdale valued at $162 million (carrying value of $92 million) and $370 million of cash (includes amounts used to fund the purchase of properties and working capital), which was primarily used to acquire four additional campuses from third parties. At closing, the CCRC JV campuses were encumbered by $569 million of mortgage and entrance fee obligations.

The Company has identified the CCRC OpCo entity as a VIE (see Note 21 for additional information).

Fair Value Measurement Techniques and Quantitative Information

The fair values of the forfeited rental payments and purchase option rights related to the NNN Lease Restructuring and the RIDEA Subsidiaries were based on the income approach and are considered Level 3 measurements within the fair value hierarchy. The Company utilized discounted cash flow models with observable and unobservable valuation inputs. These fair value measurements, or valuation techniques, were based on current market participant expectations and information available as of the close of the transaction on August 29, 2014.

80


 

Table of Contents

A summary of the quantitative information about fair value measurements for the NNN Lease Restructuring and RIDEA Subsidiaries transactions follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Fair Value

    

Valuation Technique(s)

    

Valuation Inputs

    

Input Average or Range

 

NNN Lease Restructuring

 

 

 

 

 

 

 

 

 

 

Rental payment concessions by HCP

 

$

76,000 

 

Discounted Cash Flow

 

NNN Rent Coverage Ratio

 

1.20x

 

(benefiting Brookdale)

 

 

 

 

 

 

NNN Rent Growth Rate

 

3.0%

 

 

 

 

 

 

 

 

Discount Rate

 

8.00%-8.50%

 

Forfeited purchase options by

 

$

(129,000)

 

Discounted Cash Flow

 

Capitalization Rates

 

7.50%-9.25%

 

Brookdale (benefiting HCP)

 

 

 

 

 

 

Discount Rate

 

10.50%-11.00%

 

 

 

 

 

 

 

 

Exercise Probability

 

100.00%

 

RIDEA Subsidiaries

 

 

 

 

 

 

 

 

 

 

Forfeited rental payments by HCP

 

$

131,000 

 

Discounted Cash Flow

 

NNN Rent Coverage Ratio

 

1.20x

 

(benefiting Brookdale)

 

 

 

 

 

 

NNN Rent Growth Rate

 

3.0%

 

 

 

 

 

 

 

 

EBITDAR Growth Rate

 

5.5%

 

 

 

 

 

 

 

 

Discount Rate

 

8.00%-11.00%

 

Forfeited purchase options by

 

$

(23,000)

 

Discounted Cash Flow

 

Capitalization Rates

 

7.50%-9.25%

 

Brookdale (benefiting HCP)

 

 

 

 

 

 

Discount Rate

 

10.50%-11.00%

 

 

 

 

 

 

 

 

Exercise Probability

 

100.00%

 

 

In determining which valuation technique the Company would utilize to calculate fair value for the multiple elements of this transaction, the Company considered the market approach and obtained published investor survey and sales transaction data, where available. The information obtained was consistent with the valuation inputs and assumptions used by the Company in the discounted cash flow approach that was applied to this transaction. Investor survey and sales transaction data reviewed for similar transactions in similar marketplaces, included, but were not limited to, sales price per unit, rent coverage ratios, rental rate growth as well as capitalization and discount rates.

Rental Payment Concessions.  The fair value of the rental payment concessions related to the NNN Lease Restructuring Transaction was determined as the present value of the difference between (i) the remaining contractual rental payments of the in-place leases, limited to first purchase option date, where available; thereafter market rents to complete the initial lease term of the amended Brookdale leases and (ii) the contractual rental payments under the amended Brookdale leases.

The fair value of the forfeited rental payments related to the RIDEA Subsidiaries transaction was calculated as the present value of the difference between (i) the remaining contractual rental payments of the terminated in-place leases, limited to first purchase option date, where available and (ii) the forecasted cash flows of the facility-level operating results of the RIDEA Subsidiaries.

Forfeited Purchase Option Rights.  The fair value of the forfeited purchase option rights was determined as the present value of the difference between (i) the fair value of the underlying property as of the initial exercise date and (ii) the exercise price for purchase option rights as defined in the lease agreement. To determine the fair value of the underlying property as of the initial exercise date, the Company utilized a cash flow model that incorporated growth rates to forecast the underlying property’s operating results and applied capitalization rates to establish its expected fair value.  The Company utilized an appropriate risk-adjusted discount rate to estimate the present value as of the closing date of the transaction.

NOTE 4.    Other Real Estate Property Investments

Senior Housing Portfolio Acquisition

During the fourth quarter of 2012 and first quarter of 2013, the Company acquired 133 senior housing communities for $1.74 billion from a joint venture between Emeritus and Blackstone Real Estate Partners VI, an affiliate of the Blackstone Group (the “Blackstone JV”). Located in 29 states, the portfolio encompasses a diversified care mix of 61% assisted living, 25% independent living, 13% memory care and 1% skilled nursing based on units. Based on operating performance at closing, the 133 communities consisted of 99 that were stabilized and 34 that were in lease-up. The transaction closed in two stages: (i) 129 senior housing facilities during the fourth quarter of 2012 for $1.7 billion; and (ii) four senior housing facilities during the first quarter of 2013 for $38 million. The Company paid $1.73 billion in cash consideration and assumed $13 million of mortgage debt to acquire: (i) real estate with a fair value of $1.57 billion, (ii) intangible assets with

81


 

Table of Contents

a fair value of $174 million; and (iii) assumed intangible liabilities with a fair value of $4 million. The lease-up intangibles assets recognized were attributable to the value of the acquired underlying operating resident leases of the senior housing communities that were stabilized or nearly stabilized (e.g., resident occupancy above 80%).

Emeritus operated the 133 communities pursuant to triple-net master leases, which as part of the Brookdale Transaction were either amended or terminated under the NNN Lease Restructuring or the RIDEA Subsidiaries lease termination (see Note 3). From the 2012 acquisition dates to December 31, 2012, the Company recognized revenues and income of $22 million and $14 million, respectively, related to its acquisition of the 129 senior housing communities.

Pro Forma Results of Operations

The following unaudited pro forma consolidated results of operations assume that the Blackstone JV acquisition was completed as of January 1, 2012 (in thousands, except per share amounts):

 

 

 

 

 

 

 

    

December 31, 2012

 

Revenues

 

$

1,966,303 

 

Net income

 

 

870,802 

 

Net income applicable to HCP, Inc.

 

 

856,500 

 

Basic earnings per common share

 

$

1.88 

 

Diluted earnings per common share

 

 

1.88 

 

 

Other Real Estate Acquisitions

A summary of other real estate acquisitions for the year ended December 31, 2014 follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consideration

 

Assets Acquired

 

 

    

 

 

    

Debt and Other

    

 

 

    

 

 

    

 

 

 

 

 

 

 

 

Liabilities

 

Noncontrolling

 

 

 

 

Net

 

Acquisitions

 

Cash Paid

 

Assumed

 

Interest

 

Real Estate

 

Intangibles

 

Senior housing(1)

 

$

233,797 

 

$

3,351 

 

$

6,321 

(2)  

$

215,255 

    

 

28,214 

 

Life science

 

 

43,500 

 

 

250 

 

 

 —

 

 

41,281 

 

 

2,469 

 

Medical office

 

 

226,173 

 

 

33,677 

 

 

 —

 

 

226,510 

 

 

33,340 

 

 

 

$

503,470 

 

$

37,278 

 

$

6,321 

 

$

483,046 

 

$

64,023 

 


(1)

Includes the acquisition of a $147 million (£88 million) portfolio of 23 care homes in the United Kingdom (“U.K.”).

(2)

Includes $5 million of non-managing member limited liability company units.

 

In addition to the Blackstone JV acquisition (discussed above), during the year ended December 31, 2013, the Company acquired a senior housing facility for $18 million, exercised its purchase option for a senior housing facility it previously leased for $16 million and acquired 38 acres of land to be developed for use in the post-acute/skilled nursing segment for $400,000.  

During the years ended December 31, 2014 and 2013, the Company funded an aggregate of $273 million and $173 million, respectively, for construction, tenant and other capital improvement projects, primarily in its life science, medical office and senior housing segments.

NOTE 5.    Dispositions of Real Estate and Discontinued Operations

On August 29, 2014, in conjunction with the Brookdale Transaction, the Company contributed three senior housing facilities with a carrying value of $92 million into the CCRC JV (an unconsolidated joint venture with Brookdale discussed in Note 3). The Company recorded its investment in the CCRC JV for the contribution of these properties at their carrying value (carryover basis) and therefore did not recognize either a gain or loss upon the contribution.

During the year ended December 31, 2014, the Company sold the following: (i) two post-acute/skilled nursing facilities for $22 million, (ii) a hospital for $17 million, (iii) a senior housing facility for $16 million and (iii) a medical office building (“MOB”) for $145,000.  

82


 

Table of Contents

During the year ended December 31, 2013, the Company sold the following: (i) eight post-acute/skilled nursing facilities for $68 million, (ii) two senior housing facilities for $22 million and (iii) two MOBs for $6 million. In addition, in September 2013, the Company sold a 62-bed hospital located in Greenfield, Wisconsin in exchange for a 60-bed hospital located in Webster, Texas and recognized a gain of $8 million based on the fair value of the hospital acquired in excess of the carrying value of the hospital sold.

The Company separately presented as discontinued operations the results of operations for all consolidated assets disposed of and all properties held for sale, if any, prior to the adoption of ASU 2014-08 on April 1, 2014. The amounts included in discontinued operations, for the year ended December 31, 2014 represent the activity for properties sold prior to the adoption date. No properties sold subsequent to the adoption date met the new criteria for reporting discontinued operations (see Note 2).

At December 31, 2013, one hospital and two post-acute/skilled nursing facilities were classified as held for sale, with a carrying value of $10 million. The following table summarizes income from discontinued operations, impairments and gain on sales of real estate included in discontinued operations (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Rental and related revenues

    

 $

1,810 

    

$

16,649 

    

$

33,777 

 

Depreciation and amortization expenses

 

 

 —

 

 

5,862 

 

 

12,808 

 

Operating expenses

 

 

54 

 

 

3,929 

 

 

3,304 

 

Other expense, net

 

 

20 

 

 

979 

 

 

3,467 

 

Income before impairments and gain on sales of real estate, net of income taxes

 

 $

1,736 

 

$

5,879 

 

$

14,198 

 

Impairments

 

 $

 —

 

$

1,372 

 

$

 

Gain on sales of real estate, net of income taxes

 

 $

28,010 

 

$

69,866 

 

$

31,454 

 

Number of properties included in discontinued operations

 

 

 

 

16 

 

 

20 

 

 

 

 

NOTE 6.    Net Investment in Direct Financing Leases

The components of net investment in DFLs consisted of the following (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2014

 

2013

 

Minimum lease payments receivable

    

$

24,182,525 

    

$

24,808,386 

 

Estimated residual values

 

 

4,126,426 

 

 

4,134,405 

 

Less unearned income

 

 

(21,028,617)

 

 

(21,789,392)

 

Net investment in direct financing leases

 

$

7,280,334 

 

$

7,153,399 

 

Properties subject to direct financing leases

 

 

363 

 

 

364 

 

The minimum lease payments receivable are primarily attributable to HCR ManorCare, Inc. (“HCRMC”) ($23.0 billion and $23.5 billion at December 31, 2014 and 2013, respectively). The triple-net master lease with HCRMC provides for annual rent of $524 million beginning April 1, 2014 (prior to April 1, 2014, annual rent was $506 million). The rent increases by 3.5% per year over the next two years and by a minimum of 3% for the remaining portion of the initial lease term. The properties are grouped into four pools, and HCRMC has extension options for each pool with rent increased for the first year of the extension option to the greater of fair market rent or a 3% increase over the rent for the prior year. Including the extension options, which the Company determined at inception to be bargain renewal options, the four leased pools had total initial terms ranging from 23 to 35 years. See Notes 8 and 17 for additional discussion on the Company’s 9.4% equity interest in HCRMC and related December 2014 impairment charge.

During the year ended December 31, 2014, the Company received a $13 million payoff from the HCRMC proceeds of the sale of a post-acute/skilled nursing facility that collateralized this DFL.

83


 

Table of Contents

During the year ended December 31, 2013, the Company reached an agreement with Tenet Healthcare Corporation to modify and extend three acute care hospital leases. The leases were extended at then-current rent levels and contain annual CPI-based escalators under staggered terms from three to eight years with purchase options exercisable for a fixed price at the end of each term. As a result of these lease modifications, the Company reassessed the classification of the leases and accounted for the lease agreements as DFLs.

The following table summarizes the Company’s internal ratings for net investment in DFLs at December 31, 2014 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Percentage of

 

Internal Ratings

 

Investment Type

    

Amount

    

DFL Portfolio

    

Performing DFLs

    

Watch List DFLs

    

Workout DFLs

 

Senior housing

 

$

1,497,136 

 

20 

 

$

1,127,043 

 

$

370,093 

 

$

 —

 

Post-acute/skilled nursing

 

 

5,659,307 

 

78 

 

 

5,659,307 

 

 

 —

 

 

 —

 

Hospital

 

 

123,891 

 

 

 

123,891 

 

 

 —

 

 

 —

 

 

 

$

7,280,334 

 

100 

 

$

6,910,241 

 

$

370,093 

 

$

 —

 

 

Beginning September 30, 2013, the Company placed a 14-property senior housing DFL (the “DFL Portfolio”) on non-accrual status. The Company determined that the collection of all rental payments was and continues to be no longer reasonably assured; therefore, rental revenue for the DFL Portfolio has been recognized on a cash basis. The Company re-assessed the DFL Portfolio for impairment on December 31, 2014 and determined that the DFL Portfolio was not impaired based on its belief that: (i) it was not probable that it will not collect all of the rental payments under the terms of the lease; and (ii) the fair value of the underlying collateral exceeded the DFL Portfolio’s $370 million carrying amount. The fair value of the DFL Portfolio was estimated based on a discounted cash flow model, the inputs to which are considered to be a Level 3 measurement within the fair value hierarchy. Inputs to this valuation model include real estate capitalization rates, industry growth rates and operating margins, some of which influence the Company’s expectation of future cash flows from the DFL Portfolio and, accordingly, the fair value of its investment. During the years ended December 31, 2014, 2013 and 2012, the Company recognized DFL income of $19 million, $24 million and $28 million, respectively, and received cash payments each year of $24 million from the DFL Portfolio. The carrying value of the DFL Portfolio was $370 million and $374 million at December 31, 2014 and 2013, respectively.

Certain leases contain provisions that allow the tenants to elect to purchase the properties during or at the end of the lease terms for the aggregate initial investment amount plus adjustments, if any, as defined in the lease agreements. Certain leases also permit the Company to require the tenants to purchase the properties at the end of the lease terms.

Future minimum lease payments contractually due under DFLs at December 31, 2014, were as follows (in thousands):

 

 

 

 

 

 

Year

    

Amount

 

2015

 

$

614,886 

 

2016

 

 

625,637 

 

2017

 

 

637,666 

 

2018

 

 

655,121 

 

2019

 

 

674,206 

 

Thereafter

 

 

20,975,009 

 

 

 

$

24,182,525 

 

 

 

 

 

84


 

Table of Contents

NOTE 7.    Loans Receivable

The following table summarizes the Company’s loans receivable (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2014

 

2013

 

 

 

Real Estate

 

Other

 

 

 

 

Real Estate

 

Other

 

 

 

 

 

 

Secured

 

Secured

 

Total

 

Secured

 

Secured

 

Total

 

Mezzanine

    

$

 —

    

$

799,064 

    

$

799,064

    

$

    

$

234,455 

    

$

234,455 

 

Other

 

 

135,363 

 

 

 —

 

 

135,363

 

 

147,669 

 

 

 

 

147,669 

 

Unamortized discounts, fees and costs

 

 

 —

 

 

(14,056)

 

 

(14,056)

 

 

 

 

(2,713)

 

 

(2,713)

 

Allowance for loan losses

 

 

 —

 

 

(13,410)

 

 

(13,410)

 

 

 

 

(13,410)

 

 

(13,410)

 

 

 

$

135,363 

 

$

771,598 

 

$

906,961

 

$

147,669 

 

$

218,332 

 

$

366,001 

 

 

The following table summarizes the Company’s internal ratings for loans receivable at December 31, 2014 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

Percentage

    

Internal Ratings

 

 

 

Carrying

 

of Loan

 

Performing

    

Watch List

    

Workout

 

Investment Type

    

Amount

    

Portfolio

    

Loans

 

 Loans

 

Loans

 

Real estate secured

 

$

135,363 

 

15 

 

$

135,363 

 

$

 —

 

$

 —

 

Other secured

 

 

771,598 

 

85 

 

 

754,128 

 

 

 —

 

 

17,470 

 

 

 

$

906,961 

 

100 

 

$

889,491 

 

$

 —

 

$

17,470 

 

Real Estate Secured Loans

Following is a summary of loans receivable secured by real estate at December 31, 2014 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Final

 

Number

 

 

 

 

 

 

 

 

 

Maturity

 

of

 

 

 

Principal

 

Carrying

 

Date

 

Loans

 

Payment Terms

 

Amount

 

Amount

 

2016

    

 

aggregate monthly interest-only payments, accrues interest at 8.5%, and secured by four senior housing facilities in Maryland, Pennsylvania, Tennessee and Texas

    

$

75,143 

    

$

79,251 

 

2017

 

 

aggregate monthly interest-only payments, accrues interest at 8.5%, and secured by two senior housing facilities in New Jersey and Pennsylvania

 

 

36,875 

 

 

37,397 

 

2018

 

 

monthly interest-only payments, accrues interest at 8.00% and secured by a senior housing facility in Pennsylvania

 

 

17,914 

 

 

18,715 

 

 

 

(1)

 

 

$

129,932 

 

$

135,363 

 


(1)

Represents commitments to fund an aggregate of $141 million for seven development projects that are at or near completion as of December 31, 2014.

 

At December 31, 2014, future contractual principal payments to be received on loans receivable secured by real estate are $75 million in 2016, $37 million in 2017 and $18 million in 2018.

Other Secured Loans

U.K. Loan Facility.    In November 2014, the Company was the lead investor in the financing for Formation Capital and Safanad’s acquisition of NHP, a company that, at closing, owned 273 nursing and residential care homes representing over 12,500 beds in the U.K. principally operated by HC-One. The Company provided a loan facility (the “U.K. Loan Facility”), secured by substantially all of NHP’s assets, totaling £395 million, with £363 million ($574 million) drawn at closing. The U.K. Loan Facility has a five-year term and was funded by a £355 million draw on the Company’s revolving line of credit facility that is discussed in Note 11.

85


 

Table of Contents

Brookdale Receivable.    In conjunction with the Brookdale Transaction, on August 29, 2014, the Company provided a $68 million interest-only loan, which was repaid in full in November 2014. See additional information regarding the Brookdale Transaction in Note 3.

Barchester Loan.  On May 2, 2013, the Company acquired £121 million of subordinated debt at a discount for £109 million ($170 million). The loans were secured by an interest in facilities leased and operated by Barchester Healthcare (“Barchester”). On September 6, 2013, the Company received £129 million ($202 million) for the par payoff of these debt investments, recognizing interest income of $24 million for the related unamortized loan discounts.

Tandem Health Care Loan.  On July 31, 2012, the Company closed a mezzanine loan facility to lend up to $205 million to Tandem Health Care (“Tandem”), as part of the recapitalization of a post-acute/skilled nursing portfolio. At closing, this loan was subordinate to $400 million in senior mortgage debt and $137 million in other senior mezzanine debt. The Company funded $100 million (the “First Tranche”) at closing and funded an additional $102 million (the “Second Tranche”) in June 2013. The Second Tranche was used by Tandem to repay a portion of the senior mezzanine debt. At December 31, 2014, the loans were subordinate to $437 million of senior mortgage debt. The loans bear interest at fixed rates of 12% and 14% per annum for the First and Second Tranches, respectively. This loan facility matures in October 2017, is prepayable at the borrower’s option and is secured by real estate partnership interests. The loans are subject to  prepayment premiums if repaid on or before the third anniversary from the First Tranche closing date.

Delphis Operations, L.P. Loan.  The Company holds a secured term loan made to Delphis Operations, L.P. (“Delphis” or the “Borrower”) that is collateralized by all of the assets of the Borrower. The Borrower’s collateral is comprised primarily of interests in partnerships operating surgical facilities, of which one partnership leases a property owned by the Company. The Company has previously determined that the loan was impaired and placed the loan on cost-recovery status; accrual of interest income is suspended, and any payments received from the Borrower have been applied to reduce the recorded investment in this loan.

As part of a March 2012 agreement (the “2012 Agreement”) between Delphis, certain past and current principals of Delphis and the Cirrus Group, LLC (the “Guarantors”), and the Company, the Company agreed, among other things, to allow the distribution of $1.5 million to certain of the Guarantors from funds generated from sales of assets that were pledged as additional collateral for this loan. Further, the Company agreed to provide financial incentives to the Borrower regarding the liquidation of the primary collateral assets for this loan.

Pursuant to the 2012 Agreement, the Company has subsequently received cash and other consideration from the Guarantors and net proceeds from the sales of primary collateral assets, which proceeds, together with the cash payments and other consideration, were applied to reduce the carrying value of this loan. During the years ended December 31, 2014, 2013 and 2012, the Company received cash payments of $1 million, $13 million and $43 million, respectively. The carrying value of the loan, net of an allowance for loan losses, was $17 million and $18 million at December 31, 2014 and 2013, respectively. At December 31, 2014, 2013 and 2012 the allowance related to the Company’s senior secured loan to Delphis was $13 million with no additional allowances recognized in any of the three years ended December 31, 2014. At December 31, 2014, the Company believes the fair value of the collateral supporting this loan is in excess of the loan’s carrying value.

 

 

NOTE 8.    Investments in and Advances to Unconsolidated Joint Ventures

On August 29, 2014, as part of the Brookdale Transaction discussed in Note 3, HCP and Brookdale formed unconsolidated joint ventures that own 14 CCRC campuses in a RIDEA structure. At closing, Brookdale contributed eight of its owned campuses; the Company contributed two campuses previously leased to Brookdale valued at $162 million (carrying value of $92 million) and $370 million of cash. At closing, the CCRC JV campuses were encumbered by $569 million of mortgage and entrance fee obligations. See additional information in Notes 3 and 5.  

86


 

Table of Contents

The Company owns interests in the following entities that are accounted for under the equity method at December 31, 2014 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

Entity(1)

    

Segment

    

Investment(2)

    

Ownership %

 

CCRC JV(3)

 

senior housing

 

$

456,796 

 

49 

 

HCRMC(4)

 

post-acute/skilled nursing operations

 

 

38,915 

 

9.4 

 

HCP Ventures III, LLC

 

medical office

 

 

6,778 

 

30 

 

HCP Ventures IV, LLC

 

medical office and hospital

 

 

26,876 

 

20 

 

HCP Life Science(5)

 

life science

 

 

70,333 

 

50-63

 

Suburban Properties, LLC

 

medical office

 

 

5,510 

 

67 

 

Advances to unconsolidated joint ventures, net

 

 

 

 

240 

 

 

 

 

 

 

 

$

605,448 

 

 

 

Edgewood Assisted Living Center, LLC

 

senior housing

 

$

(392)

 

45 

 

Seminole Shores Living Center, LLC

 

senior housing

 

 

(568)

 

50 

 

 

 

 

 

$

(960)

 

 

 


(1)

These entities are not consolidated because the Company does not control, through voting rights or other means, the joint ventures.

(2)

Represents the carrying value of the Company’s investment in the unconsolidated joint ventures. Negative balances are recorded in accounts payable and accrued liabilities on the Company’s Consolidated Balance Sheets. Includes a 72% interest in a senior housing partnership that has a zero investment balance.

(3)

Includes two unconsolidated joint ventures between the Company and Brookdale: (i) CCRC PropCo ($210 million) and (ii) CCRC OpCo ($250 million). See additional information regarding the CCRC JV and the Brookdale Transaction in Note 3.

(4)

In December 2014, the Company recognized an impairment charge of $36 million reducing its investment in HCRMC to $39 million. See Note 17 for additional information regarding this impairment charge; also, see Note 6 regarding the Company’s related HCRMC DFL investment.

(5)

Includes three unconsolidated joint ventures between the Company and an institutional capital partner for which the Company is the managing member. HCP Life Science includes the following partnerships (and the Company’s ownership percentage): (i) Torrey Pines Science Center, LP (50%); (ii) Britannia Biotech Gateway, LP (55%); and (iii) LASDK, LP (63%).

 

Summarized combined financial information for the Company’s unconsolidated joint ventures follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2014(1)

 

2013

 

Real estate, net

    

$

5,134,587 

    

$

3,662,450 

 

Goodwill and other assets, net

 

 

4,986,310 

 

 

5,384,553 

 

Total assets

 

$

10,120,897 

 

$

9,047,003 

 

Capital lease obligations and mortgage debt

 

$

7,197,940 

 

$

6,768,815 

 

Accounts payable and other

 

 

1,015,912 

 

 

1,045,260 

 

Other partners’ capital

 

 

1,281,413 

 

 

1,098,228 

 

HCP’s capital(2)

 

 

625,632 

 

 

134,700 

 

Total liabilities and partners’ capital

 

$

10,120,897 

 

$

9,047,003 

 


(1)

Includes the financial information of the CCRC JV, which the Company formed on August 29, 2014.

(2)

The combined basis difference of the Company’s investments in these joint ventures of $22 million, as of December 31, 2014, is primarily attributable to goodwill, real estate, capital lease obligations, deferred tax assets and lease-related net intangibles.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2014(1)

    

2013

    

2012

 

Total revenues

 

$

4,363,815 

 

$

4,269,156 

 

$

4,260,319 

 

Loss from discontinued operations

 

 

(9,000)

 

 

(8,300)

 

 

 —

 

Net loss(2)

 

 

(411,385)

 

 

(354,079)

 

 

(15,865)

 

HCP’s share in earnings(2)

 

 

49,570 

 

 

64,433 

 

 

54,455 

 

Fees earned by HCP

 

 

1,809 

 

 

1,847 

 

 

1,895 

 

Distributions received by HCP

 

 

7,702 

 

 

18,091 

 

 

6,299 

 


(1)

Includes the financial information of the CCRC JV, which the Company formed on August 29, 2014.

(2)

The net loss in 2014 includes impairments, net of the related tax benefit, of $396 million related to HCRMC’s deferred tax assets and trademark intangible assets. The impairments at HCRMC were the result of a continued shift in patient payor sources from Medicare to Medicare Advantage, which negatively impact reimbursement rates and length of stay for HCRMC’s skilled nursing segment and a shift in HCRMC’s marketing and

87


 

branding strategy. The net loss in 2013 includes a charge of $400 million related to recording of a valuation allowance that reduced the carrying value of HCRMC’s deferred tax assets to an amount that is more likely than not to be realized as determined by HCRMC’s management. HCRMC’s goodwill, intangible assets and deferred tax assets were not previously considered in the Company’s initial investments in the operations of HCRMC; therefore, the related impairments and valuation allowance against the carrying value of the deferred tax assets do not impact the Company’s recorded investment or impact on the Company’s share of earnings from or its investment in HCRMC; however, the circumstances that led to HCRMC’s management to reach the determination that it was necessary to reduce the carrying value of their deferred tax and trademark intangible assets in 2014 are consistent with the Company’s determination that its investment in HCRMC was impaired in December 2014 (see Note 17). The Company’s joint venture interest in HCRMC is accounted for using the equity method and results in an ongoing reduction of DFL income, proportional to HCP’s ownership in HCRMC. The elimination of the respective proportional lease expense at the HCRMC level in substance results in $62 million, $62 million and $59 million of DFL income that is recharacterized to the Company’s share of earnings from HCRMC (equity income from unconsolidated joint ventures) for the years ended December 31, 2014, 2013 and 2012, respectively.

 

NOTE 9.    Intangibles

The Company’s intangible lease assets were (in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

Intangible lease assets

 

2014

 

2013

 

Lease-up intangibles

    

$

608,323 

    

$

578,143 

 

Above market tenant lease intangibles

 

 

163,146 

 

 

144,355 

 

Below market ground lease intangibles

 

 

58,939 

 

 

58,939 

 

Gross intangible lease assets

 

 

830,408 

 

 

781,437 

 

Accumulated depreciation and amortization

 

 

(349,395)

 

 

(291,595)

 

Net intangible lease assets

 

$

481,013 

 

$

489,842 

 

The remaining weighted average amortization period of intangible assets were 14 and 15 years at December 31, 2014 and 2013, respectively.

The Company’s intangible lease liabilities were (in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

Intangible lease liabilities

 

2014

 

2013

 

Below market lease intangibles

    

$

203,374 

    

$

201,234 

 

Above market ground lease intangibles

 

 

6,121 

 

 

6,121 

 

Gross intangible lease liabilities

 

 

209,495 

 

 

207,355 

 

Accumulated depreciation and amortization

 

 

(124,772)

 

 

(108,545)

 

Net intangible lease liabilities

 

$

84,723 

 

$

98,810 

 

The remaining weighted average amortization period of unfavorable market lease intangibles was approximately 9 years at both December 31, 2014 and 2013.

For the years ended December 31, 2014, 2013 and 2012, rental income includes additional revenues of $3 million, $9 million and $4 million, respectively, from the amortization of net below market lease intangibles. For the years ended December 31, 2014, 2013 and 2012, operating expenses include additional expense of $1 million each year from the amortization of net above market ground lease intangibles. For the years ended December 31, 2014, 2013 and 2012, depreciation and amortization expense includes additional expense of $60 million, $59 million and $44 million, respectively, from the amortization of lease-up and non-compete agreement intangibles.

88


 

Table of Contents

Estimated aggregate amortization of intangible assets and liabilities for each of the five succeeding fiscal years and thereafter follows (in thousands):

 

 

 

 

 

 

 

 

 

 

    

Intangible

    

Intangible

 

 

 

Assets

 

Liabilities

 

2015

 

$

78,168 

 

$

17,069 

 

2016

 

 

73,480 

 

 

16,528 

 

2017

 

 

61,252 

 

 

14,101 

 

2018

 

 

46,403 

 

 

11,406 

 

2019

 

 

34,929 

 

 

8,800 

 

Thereafter

 

 

186,781 

 

 

16,819 

 

 

 

$

481,013 

 

$

84,723 

 

 

 

NOTE 10.    Other Assets

The Company’s other assets consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2014

 

2013

 

Straight-line rent assets, net of allowance of $34,182 and $34,230, respectively

    

$

355,864 

    

$

368,919 

 

Marketable debt securities

 

 

231,442 

 

 

244,089 

 

Leasing costs, net

 

 

146,500 

 

 

104,601 

 

Deferred financing costs, net

 

 

47,592 

 

 

42,106 

 

Goodwill

 

 

50,346 

 

 

50,346 

 

Other(1)

 

 

108,428 

(2)

 

57,644 

 

Total other assets

 

$

940,172 

 

$

867,705 

 


(1)

Includes a $5.4 million allowance for losses related to accrued interest receivable on the Delphis loan. At both December 31, 2014 and 2013, the net carrying value of interest accrued related to the Delphis loan was zero. See Note 7 for additional information about the Delphis loan and the related impairment. At December 31, 2014 and 2013, includes a loan receivable of $15 million and $10 million, respectively, from HCP Ventures IV, LLC, an unconsolidated joint venture (see Note 8) with an interest rate of 12% which matures in May 2015. The loan is senior to equity distributions to the Company’s joint venture partner.

(2)

Includes a $26 million non-interest bearing short-term receivable from Brookdale payable in eight quarterly installments (see Note 3).

 

During the year ended December 31, 2013, the Company realized gains from the sale of marketable equity securities of $11 million, which were included in other income, net.

Four Seasons Health Care Senior Unsecured Notes

On June 28, 2012, the Company purchased senior unsecured notes with an aggregate par value of £138.5 million at a discount for £136.8 million ($215 million). The notes were issued by Elli Investments Limited, a subsidiary of Terra Firma, a European private equity firm, as part of its financing for the acquisition of Four Seasons Health Care (“Four Seasons”), an elderly and specialist care provider in the U.K. The notes mature in June 2020 and are non-callable through June 2016. The notes bear interest on their par value at a fixed rate of 12.25% per annum, with an original issue discount resulting in a yield to maturity of 12.5%. This investment was financed by a GBP denominated unsecured term loan that is discussed in Note 11. These senior unsecured notes are accounted for as marketable debt securities and classified as held-to-maturity.

 

NOTE 11.    Debt

Bank Line of Credit and Term Loans

On March 31, 2014, the Company amended its unsecured revolving line of credit facility (the “Facility”) with a syndicate of banks, which was scheduled to mature in March 2016, increasing the borrowing capacity by $500 million to $2 billion. The amended Facility matures on March 31, 2018, with a one-year committed extension option. Borrowings under the Facility accrue interest at LIBOR plus a margin that depends upon the Company’s credit ratings. The Company pays a facility fee on the entire revolving commitment that depends on its credit ratings. Based on the Company’s credit ratings

89


 

Table of Contents

at December 31, 2014, the margin on the Facility was 0.925%, and the facility fee was 0.15%. The Facility also includes a feature that will allow the Company to increase the borrowing capacity by an aggregate amount of up to $500 million, subject to securing additional commitments from existing lenders or new lending institutions. At December 31, 2014, the Company had $839 million (includes £355 million) outstanding under this Facility with a weighted average effective interest rate of 1.60%.

On July 30, 2012, the Company entered into a credit agreement with a syndicate of banks for a £137 million ($214 million at December 31, 2014) four-year unsecured term loan (the “2012 Term Loan”). Based on the Company’s credit ratings at December 31, 2014, the 2012 Term Loan accrues interest at a rate of GBP LIBOR plus 1.20%. Concurrent with the closing of the 2012 Term Loan, the Company entered into a four-year interest rate swap contract that fixes the interest rate of the 2012 Term Loan at 1.81%, subject to adjustments based on the Company’s credit ratings. The 2012 Term Loan contains a one-year committed extension option.

On January 12, 2015, the Company entered into a credit agreement with a syndicate of banks for a £220 million ($333 million) four-year unsecured term loan (the “2015 Term Loan”) that accrues interest at a rate of GBP LIBOR plus 0.975%, subject to adjustments based on the Company’s credit ratings. Concurrently, the Company entered into a three-year interest rate swap agreement that effectively fixes the rate of the 2015 Term Loan at 1.79%. Proceeds from the 2015 Term Loan were used to repay £220 million of the £355 million outstanding balance on the Facility that the Company used to fund the aforementioned November 2014 U.K. debt investment (the 2012 and 2015 Term Loans are collectively, the “Term Loans”).

The Facility and Term Loans contain certain financial restrictions and other customary requirements, including cross-default provisions to other indebtedness. Among other things, these covenants, using terms defined in the agreements, (i) limit the ratio of Consolidated Total Indebtedness to Consolidated Total Asset Value to 60%, (ii) limit the ratio of Secured Debt to Consolidated Total Asset Value to 30%, (iii) limit the ratio of Unsecured Debt to Consolidated Unencumbered Asset Value to 60% and (iv) require a minimum Fixed Charge Coverage ratio of 1.5 times. The Facility and Term Loans also require a Minimum Consolidated Tangible Net Worth of $9.5 billion at December 31, 2014 (applicable to the Facility and 2012 Term Loan). At December 31, 2014, the Company was in compliance with each of these restrictions and requirements of the Facility and 2012 Term Loan.

Senior Unsecured Notes

At December 31, 2014, the Company had senior unsecured notes outstanding with an aggregate principal balance of $7.6 billion. At December 31, 2014, interest rates on the notes ranged from 2.79% to 6.99% with a weighted average effective rate of 4.95% and a weighted average maturity of six years. Discounts and premiums are amortized to interest expense over the term of the related senior unsecured notes. The senior unsecured notes contain certain covenants including limitations on debt, cross-acceleration provisions and other customary terms. As of December 31, 2014, the Company believes it was in compliance with these covenants.

On January 21, 2015, the Company issued $600 million of 3.40% senior unsecured notes due 2025. The notes were priced at 99.185% of the principal amount with an effective yield-to-maturity of 3.497%; net proceeds from this offering were $591 million. A portion of the proceeds from these senior notes was used to repay the entire $105 million U.S. dollar amount outstanding on the Facility as of the closing date.

On August 14, 2014, the Company issued $800 million of 3.875% senior unsecured notes due 2024. The notes were priced at 99.63% of the principal amount with an effective yield-to-maturity of 3.92%; net proceeds from this offering were $792 million.

On February 12, 2014, the Company issued $350 million of 4.20% senior unsecured notes due 2024. The notes were priced at 99.537% of the principal amount with an effective yield-to-maturity of 4.257%; net proceeds from this offering were $346 million.

On February 1, 2014, the Company repaid $400 million of maturing senior unsecured notes, which accrued interest at a rate of 2.7%. The senior unsecured notes were repaid with a portion of the proceeds from the Company’s November 2013 bond offering.

On December 16, 2013, the Company repaid $400 million of maturing senior unsecured notes, which accrued interest at a rate of 5.65%. The senior unsecured notes were repaid with a portion of the proceeds from the Company’s November 2013 bond offering.

90


 

Table of Contents

On November 12, 2013, the Company issued $800 million of 4.25% senior unsecured notes due in 2023. The notes were priced at 99.540% of the principal amount with an effective yield-to-maturity of 4.307%; net proceeds from this offering were $789 million.

On February 28, 2013, the Company repaid $150 million of maturing 5.625% senior unsecured notes.

Mortgage Debt

At December 31, 2014, the Company had $1 billion in aggregate principal amount of mortgage debt outstanding that was secured by 70 healthcare facilities (including redevelopment properties) that had a carrying value of $1.3 billion. At December 31, 2014, interest rates on the mortgage debt ranged from 0.44% to 8.41% with a weighted average effective interest rate of 6.16% and a weighted average maturity of three years.

Mortgage debt generally requires monthly principal and interest payments, is collateralized by real estate assets and is generally non-recourse. Mortgage debt typically restricts transfer of the encumbered assets, prohibits additional liens, restricts prepayment, requires payment of real estate taxes, requires maintenance of the assets in good condition, requires maintenance of insurance on the assets and includes conditions to obtain lender consent to enter into or terminate material leases. Some of the mortgage debt is also cross-collateralized by multiple assets and may require tenants or operators to maintain compliance with the applicable leases or operating agreements of such real estate assets.

 

Debt Maturities

The following table summarizes the Company’s stated debt maturities and scheduled principal repayments at December 31, 2014 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Senior Unsecured Notes

    

    

Mortgage Debt

    

    

 

 

 

 

 

Line of

 

 

 

 

 

 

Interest

 

 

 

 

Interest

 

 

 

 

 

Year

 

Credit(1)(2)

 

Term Loan(3)

 

Amount

 

Rate

 

 

Amount

 

Rate

 

 

Total(4)

 

2015

 

$

 

$

 

$

400,000 

 

6.57 

%

 

$

40,628 

 

3.58 

%

 

$

440,628 

 

2016

 

 

 

 

213,610 

 

 

900,000 

 

5.10 

%

 

 

292,222 

 

6.87 

%

 

 

1,405,832 

 

2017

 

 

 

 

 

 

750,000 

 

6.02 

%

 

 

581,891 

 

6.07 

%

 

 

1,331,891 

 

2018

 

 

838,516 

 

 

 

 

600,000 

 

6.82 

%

 

 

6,583 

 

5.90 

%

 

 

1,445,099 

 

2019

 

 

 

 

 

 

450,000 

 

3.96 

%

 

 

2,072 

 

 —

 

 

 

452,072 

 

Thereafter

 

 

 

 

 

 

4,550,000 

 

4.45 

%

 

 

63,170 

 

4.99 

%

 

 

4,613,170 

 

 

 

 

838,516 

 

 

213,610 

 

 

7,650,000 

 

4.95 

%

 

 

986,566 

 

6.16 

%

 

 

9,688,692 

 

Discounts, net

 

 

 

 

 

 

(23,806)

 

 

 

 

 

(2,135)

 

 

 

 

 

(25,941)

 

 

 

$

838,516 

 

$

213,610 

 

$

7,626,194 

 

 

 

 

$

984,431 

 

 

 

 

$

9,662,751 

 


(1)

Includes £355 million translated into U.S. dollars as of December 31, 2014.

(2)

In January 2015, the Company repaid all but £135 million outstanding under the Facility primarily with proceeds from the January 2015 senior unsecured notes issuance and term loan.

(3)

Represents £137 million translated into U.S. dollars.

(4)

Excludes $97 million of other debt that represents Life Care Bonds and Demand Notes that have no scheduled maturities.

 

Other Debt

At December 31, 2014, the Company had $71 million of non-interest bearing life care bonds at two of its continuing care retirement communities and non-interest bearing occupancy fee deposits at two of its senior housing facilities, all of which were payable to certain residents of the facilities (collectively, “Life Care Bonds”). The Life Care Bonds are generally refundable to the residents upon the termination of the contract or upon the successful resale of the unit.

In conjunction with the Brookdale Transaction, on August 29, 2014, the Company borrowed $26 million from the CCRC JV in the form of on-demand notes (“Demand Notes”). The Demand Notes bear interest at a rate of 4.5%. See additional information regarding the Brookdale Transaction in Note 3.

 

91


 

Table of Contents

 

NOTE 12.    Commitments and Contingencies

Legal Proceedings

From time to time, the Company is a party to legal proceedings, lawsuits and other claims that arise in the ordinary course of the Company’s business. The Company is not aware of any legal proceedings or claims that it believes may have, individually or taken together, a material adverse effect on the Company’s business, prospects, financial condition, results of operations or cash flows. The Company’s policy is to accrue legal expenses as they are incurred.

DownREIT LLCs

In connection with the formation of certain DownREIT limited liability companies (“LLCs”), members may contribute appreciated real estate to a DownREIT LLC in exchange for DownREIT units. These contributions are generally tax-deferred, so that the pre-contribution gain related to the property is not taxed to the member. However, if a contributed property is later sold by the DownREIT LLC, the unamortized pre-contribution gain that exists at the date of sale is specifically allocated and taxed to the contributing members. In many of the DownREITs, the Company has entered into indemnification agreements with those members who contributed appreciated property into the DownREIT LLC. Under these indemnification agreements, if any of the appreciated real estate contributed by the members is sold by the DownREIT LLC in a taxable transaction within a specified number of years, the Company will reimburse the affected members for the federal and state income taxes associated with the pre-contribution gain that is specially allocated to the affected member under the Code (“make-whole payments”). These make-whole payments include a tax gross-up provision. These indemnification agreements have expiration terms that range through 2033.

Commitments

The following table summarizes our material commitments at December 31, 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Less than

    

 

 

    

 

 

    

More than

 

 

Total

 

One Year

 

2016-2017

 

2018-2019

 

Five Years

U.K. loan facility commitment(1)

 

$

49,894 

 

$

24,947 

 

$

24,947 

 

$

 

$

Construction loan commitments(2)

 

 

10,535 

 

 

10,535 

 

 

 

 

 

 

Development commitments(3)

 

 

66,840 

 

 

66,840 

 

 

 

 

 

 

Ground and other operating leases

 

 

245,490 

 

 

6,756 

 

 

11,208 

 

 

10,264 

 

 

217,262 

Total

 

$

372,759 

 

$

109,078 

 

$

36,155 

 

$

10,264 

 

$

217,262 

(1)

Represents £32 million translated into U.S. dollars as of December 31, 2014 for commitments to fund the U.K. Loan Facility.

(2)

Represents commitments to finance development projects and related working capital financings.

(3)

Represents construction and other commitments for developments in progress.

Credit Enhancement Guarantee

Certain of the Company’s senior housing facilities serve as collateral for $105 million of debt (maturing May 1, 2025) that is owed by a previous owner of the facilities. This indebtedness is guaranteed by the previous owner who has an investment grade credit rating. These senior housing facilities, which are classified as DFLs, had a carrying value of $370 million as of December 31, 2014.

Environmental Costs

The Company monitors its properties for the presence of hazardous or toxic substances. The Company is not aware of any environmental liability with respect to the properties that would have a material adverse effect on the Company’s business, financial condition or results of operations. The Company carries environmental insurance and believes that the policy terms, conditions, limitations and deductibles are adequate and appropriate under the circumstances, given the relative risk of loss, the cost of such coverage and current industry practice.

General Uninsured Losses

The Company obtains various types of insurance to mitigate the impact of property, business interruption, liability, flood, windstorm, earthquake, environmental and terrorism related losses. The Company attempts to obtain appropriate policy terms, conditions, limits and deductibles considering the relative risk of loss, the cost of such coverage and current industry practice. There are, however, certain types of extraordinary losses, such as those due to acts of war or other events that

92


 

Table of Contents

may be either uninsurable or not economically insurable. In addition, the Company has a large number of properties that are exposed to earthquake, flood and windstorm occurrences for which the related insurances carry high deductibles.

Tenant Purchase Options

Certain leases, including DFLs, contain purchase options whereby the tenant may elect to acquire the underlying real estate. Annualized base rent from leases subject to purchase options, summarized by the year the purchase options are exercisable are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

    

Annualized

    

Number of

 

Year

 

Base Rent(1)

 

Properties

 

2015(2)

 

$

22,257 

 

28 

 

2016

 

 

33,188 

 

10 

 

2017

 

 

9,393 

 

 

2018

 

 

18,697 

 

 

2019

 

 

25,304 

 

14 

 

Thereafter

 

 

64,918 

 

33 

 

 

 

$

173,757 

 

92 

 


(1)

Represents the most recent month’s base rent including additional rent floors and cash income from direct financing leases annualized for 12 months. Base rent does not include tenant recoveries, additional rents in excess of floors and non-cash revenue adjustments (i.e., straight- line rents, amortization of market lease intangibles, DFL interest accretion and deferred revenues).

(2)

Includes 8 properties that were sold for $51 million on January 1, 2015. These properties contain purchase options with aggregate annualized base rents of $5 million.

 

Rental Expense

The Company’s rental expense attributable to continuing operations for the years ended December 31, 2014, 2013 and 2012 was approximately $8 million, $8 million and $7 million, respectively. These rental expense amounts include ground rent and other leases. Ground leases generally require fixed annual rent payments and may also include escalation clauses and renewal options. These leases have terms that are up to 99 years, excluding extension options. Future minimum lease obligations under non-cancelable ground and other operating leases as of December 31, 2014 were as follows (in thousands):

 

 

 

 

 

 

Year

    

Amount

 

2015

 

$

6,756 

 

2016

 

 

5,950 

 

2017

 

 

5,258 

 

2018

 

 

5,075 

 

2019

 

 

5,189 

 

Thereafter

 

 

217,262 

 

 

 

$

245,490 

 

 

 

 

 

 

 

NOTE 13.    Equity

 

Common Stock

On January 29, 2015, the Company announced that its Board declared a quarterly cash dividend of $0.565 per share. The common stock cash dividend will be paid on February 24, 2015 to stockholders of record as of the close of business on February 9, 2015.

On October 19, 2012, the Company completed a $979 million offering of 22 million shares of common stock, which was primarily used to acquire the 129 senior housing communities from the Blackstone JV.

In June 2012, the Company completed a $376 million offering of 9 million shares of common stock, which was primarily used to repay $250 million of maturing senior unsecured notes, which accrued interest at a rate of 6.45%.

93


 

Table of Contents

In March 2012, the Company completed a $359 million offering of 9 million shares of common stock, which was primarily used to redeem all outstanding shares of the Company’s preferred stock.

During the years ended December 31, 2014, 2013 and 2012, the Company declared and paid common stock cash dividends of $2.18,  $2.10 and $2.00 per share.

The following is a summary of the Company’s other issuances of common stock (shares in thousands):

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2014

 

2013

 

2012

 

Dividend Reinvestment and Stock Purchase Plan

    

2,299 

    

2,441 

    

1,064 

 

Conversion of DownREIT units

 

27 

 

100 

 

736 

 

Exercise of stock options

 

169 

 

876 

 

2,455 

 

Vesting of restricted stock units(1)

 

614 

 

471 

 

707 

 

Repurchase of common stock

 

323 

 

242 

 

361 

 


(1)

Issued under the Company’s 2006 Performance Incentive Plan, as amended and restated.

 

Preferred Stock

On April 23, 2012, the Company redeemed all of its outstanding preferred stock consisting of 4,000,000 shares of its 7.25% Series E preferred stock and 7,820,000 shares of its 7.10% Series F preferred stock. The shares of Series E and Series F preferred stock were redeemed at a price of $25 per share, or $295.5 million in aggregate, plus all accrued and unpaid dividends to the redemption date. As a result of the redemption, the Company incurred a charge of $10.4 million related to the original issuance costs of the preferred stock (this charge is presented as an additional preferred stock dividend in the Company’s consolidated statements of income).

Accumulated Other Comprehensive Loss

The following is a summary of the Company’s accumulated other comprehensive loss (in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2014

 

2013

 

Cumulative foreign currency translation adjustment

 

$

(10,747)

 

$

(780)

 

Unrealized losses on cash flow hedges, net

 

 

(9,624)

 

 

(10,797)

 

Supplemental Executive Retirement Plan minimum liability

 

 

(3,537)

 

 

(2,910)

 

Unrealized gains on available for sale securities

    

 

13 

    

 

 —

 

Total accumulated other comprehensive loss

 

$

(23,895)

 

$

(14,487)

 

 

Noncontrolling Interests

At December 31, 2014, there were 4 million non-managing member units (6 million shares of HCP common stock are issuable upon conversion) outstanding in five DownREIT LLCs, in all of which the Company is the managing member. At December 31, 2014, the carrying and market values of the 4 million DownREIT units were $189 million and $268 million, respectively.

NOTE 14.    Segment Disclosures

The Company evaluates its business and makes resource allocations based on its five business segments: (i) senior housing, (ii) post-acute/skilled nursing, (iii) life science, (iv) medical office and (v) hospital. Under the medical office segment, the Company invests through the acquisition and development of medical office buildings (“MOBs”), which generally require a greater level of property management. Otherwise, the Company primarily invests, through the acquisition and development of real estate, in single tenant and operator properties and debt issued by tenants and operators in these sectors. The accounting policies of the segments are the same as those described under Summary of Significant Accounting Policies (see Note 2). There were no intersegment sales or transfers during the years ended December 31, 2014, 2013 and 2012.

94


 

Table of Contents

The Company evaluates performance based upon property net operating income from continuing operations (“NOI”), adjusted NOI (or “cash NOI”) and interest income of the combined investments in each segment.

Non-segment assets consist primarily of corporate assets including cash and cash equivalents, restricted cash, accounts receivable, net, marketable equity securities, deferred financing costs and, if any, real estate held for sale. Interest expense, depreciation and amortization and non-property specific revenues and expenses are not allocated to individual segments in determining the Company’s segment-level performance.

Summary information for the reportable segments follows (in thousands):

For the year ended December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Resident

    

 

 

    

Investment

    

 

 

    

 

 

    

 

 

 

 

 

Rental

 

Fees and

 

Interest

 

Management

 

Total

 

 

 

 

Adjusted

 

Segments

 

Revenues(1)

 

Services

 

Income

 

Fee Income

 

Revenues

 

NOI(2)

 

(Cash) NOI(2)

 

Senior housing

 

$

621,114 

 

$

241,965 

 

$

14,249 

 

$

 —

 

$

877,328 

 

$

695,672 

 

$

617,475 

 

Post-acute/skilled nursing

 

 

555,322 

 

 

 —

 

 

60,242 

 

 

 —

 

 

615,564 

 

 

553,235 

 

 

484,094 

 

Life science

 

 

314,114 

 

 

 —

 

 

 —

 

 

 

 

314,118 

 

 

251,034 

 

 

240,959 

 

Medical office

 

 

370,956 

 

 

 —

 

 

 —

 

 

1,805 

 

 

372,761 

 

 

222,757 

 

 

221,351 

 

Hospital

 

 

86,508 

 

 

 —

 

 

 —

 

 

 —

 

 

86,508 

 

 

82,678 

 

 

83,121 

 

Total

 

$

1,948,014 

 

$

241,965 

 

$

74,491 

 

$

1,809 

 

$

2,266,279 

 

$

1,805,376 

 

$

1,647,000 

 

 

For the year ended December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Resident

    

 

 

    

Investment

    

 

 

    

 

 

    

 

 

 

 

 

Rental

 

Fees and

 

Interest

 

Management

 

Total

 

 

 

 

Adjusted

 

Segments

 

Revenues(1)

 

Services

 

Income

 

Fee Income

 

Revenues

 

NOI(2)

 

(Cash) NOI(2)

 

Senior housing

 

$

602,506 

 

$

146,288 

 

$

11,621 

 

$

 —

 

$

760,415 

 

$

653,191 

 

$

594,492 

 

Post-acute/skilled nursing

 

 

541,805 

 

 

 —

 

 

73,595 

 

 

 —

 

 

615,400 

 

 

539,320 

 

 

467,508 

 

Life science

 

 

296,879 

 

 

 —

 

 

 —

 

 

 

 

296,883 

 

 

239,923 

 

 

228,475 

 

Medical office

 

 

352,334 

 

 

 —

 

 

 —

 

 

1,843 

 

 

354,177 

 

 

212,958 

 

 

210,811 

 

Hospital

 

 

72,060 

 

 

 —

 

 

943 

 

 

 —

 

 

73,003 

 

 

68,198 

 

 

79,752 

 

Total

 

$

1,865,584 

 

$

146,288 

 

$

86,159 

 

$

1,847 

 

$

2,099,878 

 

$

1,713,590 

 

$

1,581,038 

 

For the year ended December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Resident

    

 

 

    

Investment

    

 

 

    

 

 

    

 

 

 

 

 

Rental

 

Fees and

 

Interest

 

Management

 

Total

 

 

 

 

Adjusted

 

Segments

 

Revenues(1)

 

Services

 

Income

 

Fee Income

 

Revenues

 

NOI(2)

 

(Cash) NOI(2)

 

Senior housing

 

$

481,559 

 

$

139,073 

 

$

3,503 

 

$

 —

 

$

624,135 

 

$

529,209 

 

$

478,671 

 

Post-acute/skilled nursing

 

 

530,037 

 

 

 —

 

 

19,993 

 

 

 —

 

 

550,030 

 

 

529,562 

 

 

453,456 

 

Life science

 

 

289,664 

 

 

 —

 

 

 —

 

 

 

 

289,668 

 

 

236,491 

 

 

226,997 

 

Medical office

 

 

333,008 

 

 

 —

 

 

 —

 

 

1,891 

 

 

334,899 

 

 

200,876 

 

 

195,761 

 

Hospital

 

 

80,198 

 

 

 —

 

 

1,040 

 

 

 —

 

 

81,238 

 

 

76,685 

 

 

75,104 

 

Total

 

$

1,714,466 

 

$

139,073 

 

$

24,536 

 

$

1,895 

 

$

1,879,970 

 

$

1,572,823 

 

$

1,429,989 

 


(1)

Represents rental and related revenues, tenant recoveries, and income from DFLs.

(2)

NOI and Adjusted NOI are non-GAAP supplemental financial measures used to evaluate the operating performance of real estate. The Company defines NOI as rental and related revenues, including tenant recoveries, resident fees and services, and income from DFLs, less property level operating expense; NOI excludes all other financial statement amounts included in net income as presented below. The Company believes NOI provides relevant and useful information because it reflects only income and operating expense items that are incurred at the property level and presents them on an unleveraged basis. Adjusted NOI is calculated as NOI after eliminating the effects of straight-line rents, DFL accretion, amortization of market lease intangibles and lease termination fees. Adjusted NOI is oftentimes referred to as “cash NOI.” The Company uses NOI

95


 

and adjusted NOI to make decisions about resource allocations and to assess and compare property level performance. The Company believes that net income is the most directly comparable GAAP measure to NOI. NOI should not be viewed as an alternative measure of operating performance to net income as defined by GAAP because it does not reflect various excluded items. Further, the Company’s definition of NOI may not be comparable to the definition used by other REITs or real estate companies, as those companies may use different methodologies for calculating NOI.

 

The following is a reconciliation from reported net income to NOI and adjusted (cash) NOI (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2014

 

2013

 

2012

 

Net income

    

$

936,591 

    

$

985,006 

    

$

846,842 

 

Interest income

 

 

(74,491)

 

 

(86,159)

 

 

(24,536)

 

Investment management fee income

 

 

(1,809)

 

 

(1,847)

 

 

(1,895)

 

Interest expense

 

 

439,742 

 

 

435,252 

 

 

416,172 

 

Depreciation and amortization

 

 

459,995 

 

 

423,312 

 

 

353,704 

 

Acquisition and pursuit costs

 

 

17,142 

 

 

6,191 

 

 

10,981 

 

General and administrative

 

 

82,175 

 

 

103,042 

 

 

68,414 

 

Impairments

 

 

 —

 

 

 —

 

 

7,878 

 

Gains on sales of real estate, net of income taxes

 

 

(3,288)

 

 

 —

 

 

 —

 

Other income, net

 

 

(7,528)

 

 

(18,216)

 

 

(2,976)

 

Income taxes

 

 

250 

 

 

5,815 

 

 

(1,654)

 

Equity income from unconsolidated joint ventures

 

 

(49,570)

 

 

(64,433)

 

 

(54,455)

 

Impairments of investments in unconsolidated joint ventures

 

 

35,913 

 

 

 —

 

 

 —

 

Total discontinued operations

 

 

(29,746)

 

 

(74,373)

 

 

(45,652)

 

NOI

 

 

1,805,376 

 

 

1,713,590 

 

 

1,572,823 

 

Straight-line rents

 

 

(41,032)

 

 

(39,587)

 

 

(47,311)

 

DFL accretion

 

 

(77,568)

 

 

(86,055)

 

 

(94,240)

 

Amortization of market lease intangibles, net

 

 

(949)

 

 

(6,646)

 

 

(2,232)

 

Lease termination fees

 

 

(38,816)

 

 

(217)

 

 

(636)

 

NOI adjustments related to discontinued operations

 

 

(11)

 

 

(47)

 

 

1,585 

 

Adjusted (Cash) NOI

 

$

1,647,000 

 

$

1,581,038 

 

$

1,429,989 

 

 

The Company’s total assets by segment were (in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

Segments

 

2014

 

2013

 

Senior housing

    

$

8,383,345 

    

$

7,803,085 

 

Post-acute/skilled nursing

 

 

6,875,122 

 

 

6,266,938 

 

Life science

 

 

4,154,789 

 

 

3,986,187 

 

Medical office

 

 

2,988,888 

 

 

2,686,069 

 

Hospital

 

 

640,253 

 

 

639,357 

 

Gross segment assets

 

 

23,042,397 

 

 

21,381,636 

 

Accumulated depreciation and amortization

 

 

(2,600,072)

 

 

(2,257,188)

 

Net segment assets

 

 

20,442,325 

 

 

19,124,448 

 

Assets held for sale, net

 

 

 —

 

 

9,819 

 

Other nonsegment assets

 

 

927,615 

 

 

941,603 

 

Total assets

 

$

21,369,940 

 

$

20,075,870 

 

 

At both December 31, 2014 and 2013, goodwill of $50 million was allocated to segment assets as follows: (i) senior housing—$31 million, (ii) post-acute/skilled nursing—$3 million, (iii) medical office—$11 million, and (iv) hospital—$5 million. The Company completed the required annual impairment test during the fourth quarter ended December 31, 2014; no impairment was recognized based on the results of this impairment test.

Concentration of Credit Risk

Concentrations of credit risk arise when one or more tenants, operators or obligors related to the Company’s investments are engaged in similar business activities, or activities in the same geographic region, or have similar economic features

96


 

Table of Contents

that would cause their ability to meet contractual obligations, including those to the Company, to be similarly affected by changes in economic conditions. The Company regularly monitors various segments of its portfolio to assess potential concentrations of risks. The Company does not have significant foreign operations.

The following table provides information regarding the Company’s concentrations with respect to certain tenants and operators; the information provided is presented for the gross assets and revenues that are associated with certain tenants and operators as percentages of their respective segment’s and total Company’s gross assets and revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of

 

Percentage of

 

 

 

Senior Housing Gross Assets

 

Senior Housing Revenues

 

 

 

December 31,

 

Year Ended December 31,

 

Operators

 

2014

 

2013

 

2014

 

2013

 

2012

 

Brookdale (1)

    

36 

    

48 

    

37 

    

46 

    

37 

 

HCRMC

 

11 

 

11 

 

 

10 

 

11 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of Post-Acute/

 

Percentage of Post-Acute/

 

 

 

Skilled Nursing Gross Assets

 

Skilled Nursing Revenues

 

 

 

December 31,

 

Year Ended December 31,

 

Operators

 

2014

 

2013

 

2014

 

2013

 

2012

 

HCRMC

    

82 

    

89 

    

85 

    

83 

    

91 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of Total

 

Percentage of

 

 

 

Company Gross Assets

 

Total Company Revenues

 

 

 

December 31,

 

Year Ended December 31,

 

Operators

 

2014

 

2013

 

2014

 

2013

 

2012

 

HCRMC

    

31 

    

32 

    

26 

    

28 

    

30 

 

Brookdale (1)

 

13 

 

19 

 

14 

 

17 

 

12 

 


(1)

On July 31, 2014, Brookdale completed its acquisition of Emeritus. These percentages of segment gross assets, total gross assets, segment revenues and total revenues, for all periods presented are prepared on a pro forma basis to reflect the combined concentration for Brookdale and Emeritus, as if the merger had occurred as of the beginning of the periods presented. On August 29, 2014, the Company and Brookdale amended or terminated all former leases with Emeritus and entered into two RIDEA joint ventures (see Note 3). Percentages do not include senior housing facilities that Brookdale manages (is not a tenant) under a RIDEA structure.

 

As of January 1, 2015, Brookdale provided comprehensive facility management and accounting services with respect to 69 of the Company’s senior housing facilities and 14 CCRCs owned by the CCRC JV, for which the Company or joint venture pay annual management fees pursuant to long-term management agreements. Most of the management agreements have terms ranging from 10 to 15 years, with 5-year renewals. The base management fees are 4.5% to 5.0% of gross revenues (as defined) generated by the RIDEA facilities. In addition, there are incentive management fees payable to Brookdale if operating results of the RIDEA properties exceed pre-established EBITDAR (as defined) thresholds.

Brookdale is subject to the registration and reporting requirements of the U.S. Securities and Exchange Commission (“SEC”) and is required to file with the SEC annual reports containing audited financial information and quarterly reports containing unaudited financial information. The information related to Brookdale contained or referred to in this report has been derived from SEC filings made by Brookdale or other publicly available information, or was provided to the Company by Brookdale, and the Company has not verified this information through an independent investigation or otherwise. The Company has no reason to believe that this information is inaccurate in any material respect, but the Company cannot assure the reader of its accuracy. The Company is providing this data for informational purposes only, and encourages the reader to obtain Brookdale’s publicly available filings, which can be found at the SEC’s website at www.sec.gov.

To mitigate the credit risk of leasing properties to certain senior housing and post-acute/skilled nursing operators, leases with operators are often combined into portfolios that contain cross-default terms, so that if a tenant of any of the properties in a portfolio defaults on its obligations under its lease, the Company may pursue its remedies under the lease with respect to any of the properties in the portfolio. Certain portfolios also contain terms whereby the net operating profits of the properties are combined for the purpose of securing the funding of rental payments due under each lease.

97


 

Table of Contents

At both December 31, 2014 and 2013, the Company’s gross real estate assets in the state of California, excluding assets held for sale, represented approximately 23% of the Company’s total gross assets. At both December 31, 2014 and 2013, the Company’s gross real estate assets in the state of Texas, excluding assets held for sale, represented approximately 13% of the Company’s total gross assets. For the years ended December 31, 2014, 2013 and 2012, the Company’s revenues derived from properties located in the states of California represented approximately 23%, 21% and 22% of the Company’s total revenues, respectively. For the years ended December 31, 2014, 2013 and 2012, the Company’s revenues derived from properties located in the states of Texas represented approximately 12%, 11% and 11% of the Company’s total revenues, respectively.

 

NOTE 15.    Future Minimum Rents

Future minimum lease payments to be received, excluding operating expense reimbursements, from tenants under non-cancelable operating leases as of December 31, 2014, are as follows (in thousands):

 

 

 

 

 

 

Year

    

Amount

 

2015

 

$

1,322,055 

 

2016

 

 

1,290,152 

 

2017

 

 

1,225,030 

 

2018

 

 

1,121,138 

 

2019

 

 

967,927 

 

Thereafter

 

 

5,432,431 

 

 

 

$

11,358,733 

 

 

 

 

 

NOTE 16.    Compensation Plans

Stock Based Compensation

On May 11, 2006, the Company’s stockholders approved the 2006 Performance Incentive Plan, which was amended and restated in 2009 (“the 2006 Plan”). On May 1, 2014, the Company’s stockholders approved the 2014 Performance Incentive Plan (“the 2014 Plan”). Following the adoption of the 2014 Plan, no new awards will be issued under the 2006 Plan. Similar to the 2006 Plan, the 2014 Plan provides for the granting of stock-based compensation, including stock options, restricted stock and restricted stock units to officers, employees and directors in connection with their employment with or services provided to the Company. The maximum number of shares reserved for awards under the 2014 Plan is 33 million shares; as of December 31, 2014, substantially all of the reserved shares of the 2014 Plan are available for future awards and approximately 22 million shares may be issued as restricted stock and restricted stock units.

Stock Options

Stock options are granted with an exercise price per share equal to the closing market price of the Company’s common stock on the grant date. Stock options generally vest ratably over a three- to five-year period and have a 10-year contractual term. Vesting of certain options may accelerate, as provided in the 2006 or 2014 Plans or in the applicable award agreement, upon retirement, a change in control or other specified events. Upon the exercise of options, the participant is required to pay the exercise price of the options being exercised and the related tax withholding obligation.

98


 

Table of Contents

A summary of the stock option activity in 2014 is presented in the following table (dollars and shares in thousands, except per share amounts):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted

    

 

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

Shares

 

Exercise

 

Contractual

 

Intrinsic

 

 

 

Under Options

 

Price

 

Term (Years)

 

Value

 

Outstanding as of January 1, 2014

 

2,222 

 

$

35.77 

 

5.0 

 

$

8,870 

 

Granted

 

534 

 

 

38.83 

 

 

 

 

 

 

Exercised

 

(169)

 

 

26.57 

 

 

 

 

 

 

Outstanding as of December 31, 2014

 

2,587 

 

 

37.00 

 

5.0 

 

 

19,581 

 

Exercisable as of December 31, 2014

 

1,681 

 

 

35.58 

 

3.4 

 

 

15,062 

 

 

The following table summarizes additional information concerning outstanding and exercisable stock options at December 31, 2014 (shares in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currently Exercisable

 

 

    

 

    

 

 

    

Weighted

    

 

    

 

 

 

 

 

 

 

Weighted

 

Average

 

 

 

Weighted

 

 

 

 

 

Average

 

Remaining

 

 

 

Average

 

Range of

 

Shares Under

 

Exercise

 

Contractual

 

Shares Under

 

Exercise

 

Exercise Price

 

Options

 

Price

 

Term (Years)

 

Options

 

Price

 

$23.34 - $25.52

 

352 

 

$

23.34 

 

2.9 

 

352 

 

$

23.34 

 

 27.11 -  28.35

 

306 

 

 

28.35 

 

3.6 

 

217 

 

 

28.35 

 

 31.95 -  46.92

 

1,929 

 

 

40.86 

 

5.6 

 

1,112 

 

 

40.86 

 

 

 

2,587 

 

 

37.00 

 

 

 

1,681 

 

 

35.58 

 

 

The following table summarizes additional information concerning unvested stock options at December 31, 2014 (shares in thousands):

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

 

 

 

Shares

 

Average

 

 

 

Under

 

Grant Date Fair

 

 

 

Options

 

Value

 

Unvested at January 1, 2014

 

941 

 

$

5.09 

 

Granted

 

534 

 

 

3.80 

 

Vested

 

(569)

 

 

4.25 

 

Unvested at December 31, 2014

 

906 

 

 

4.85 

 

 

The weighted average fair value per share at the date of grant for options awarded during the years ended December 31, 2014, 2013 and 2012 was $3.80,  $5.89 and $6.34, respectively. The total vesting date intrinsic value (at vesting) of shares under options vested during the years ended December 31, 2014, 2013 and 2012 was $7 million, $12 million and $18 million, respectively. The total intrinsic value of vested shares under options at December 31, 2014 was $15 million.

Proceeds received from options exercised under the 2006 Plan for the years ended December 31, 2014, 2013 and 2012 were $5 million, $18 million and $52 million, respectively. The total intrinsic value (at exercise) of options exercised during the years ended December 31, 2014, 2013 and 2012 was $3 million, $25 million and $51 million, respectively.

The fair value of the stock options granted during the years ended December 31, 2014, 2013 and 2012 was estimated on the date of grant using a Black-Scholes option valuation model that uses the assumptions described below. The risk-free rate is based on the U.S. Treasury yield curve in effect at the grant date. The expected life (estimated period of time outstanding) of the stock options granted was estimated using the historical exercise behavior of employees and turnover

99


 

Table of Contents

rates. For stock options granted in 2014, 2013 and 2012, the expected volatility was based on the average of the Company’s: (i) historical volatility of the adjusted closing prices of its common stock for a period equal to the stock option’s expected life, ending on the grant date, calculated on a weekly basis and (ii) the implied volatility of traded options on its common stock for a period equal to 30 days ending on the grant date. The following table summarizes the Company’s stock option valuation assumptions used with respect to stock options awarded in 2014, 2013 and 2012:

 

 

 

 

 

 

 

 

 

 

    

2014

 

2013

 

2012

 

Risk-free rate

 

1.34 

%  

0.78 

%  

1.09 

%

Expected life (in years)

 

4.5 

 

4.5 

 

5.9 

 

Expected volatility

 

22.9 

%

28.9 

%

32.7 

%

Expected dividend yield

 

5.4 

%

5.8 

%

5.9 

%

 

Restricted Stock and Performance Restricted Stock Units

Under the 2006 and 2014 Plans, restricted stock and performance restricted stock units generally have a contractual life or vest over three- to five-year periods. The vesting of certain restricted shares and units may accelerate, as provided in the 2006 and 2014 Plans or in the applicable award agreement, upon retirement, a change in control or other specified events. When vested, each restricted stock unit or performance restricted stock unit is convertible into one share of common stock. The restricted stock and performance restricted stock units are valued on the grant date based on the closing market price of the Company’s common stock on that date. Generally, the Company recognizes the fair value of the awards over the applicable vesting period as compensation expense. Upon any exercise or payment of restricted shares or units, the participant is required to pay the related tax withholding obligation. Participants can generally elect to have the Company reduce the number of shares delivered to pay the related employee tax withholding obligation. The value of the shares withheld is dependent on the closing market price of the Company’s common stock on the trading date prior to the relevant transaction occurring. During 2014, 2013 and 2012, the Company withheld 323,000, 242,000 and 361,000 shares, respectively, to offset tax withholding obligations with respect to the restricted stock and restricted stock unit awards.

The following table summarizes additional information concerning restricted stock and restricted stock units at December 31, 2014 (units and shares in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

    

 

    

Weighted

 

 

 

Restricted

 

Average

 

 

 

Average

 

 

 

Stock

 

Grant Date

 

Restricted

 

Grant Date

 

 

 

Units

 

Fair Value

 

Shares

 

Fair Value

 

Unvested at January 1, 2014

 

1,208 

 

$

38.82 

 

226 

 

$

35.70 

 

Granted

 

528 

 

 

39.58 

 

 —

 

 

 —

 

Vested

 

(614)

 

 

39.18 

 

(113)

 

 

32.78 

 

Forfeited

 

(222)

 

 

31.13 

 

(1)

 

 

26.48 

 

Unvested at December 31, 2014

 

900 

 

 

40.54 

 

112 

 

 

38.69 

 

 

At December 31, 2014, the weighted average remaining vesting period of restricted stock units and restricted stock was one year. The total fair values (at vesting) of restricted stock and restricted stock units which vested for the years ended December 31, 2014, 2013 and 2012 were $24 million, $22 million and $39 million, respectively.

Pursuant to the HCP, Inc. 2006 Plan and effective February 3, 2014, certain officers were granted 176,088 performance units ("3-Year LTIP Awards"). The 3-Year LTIP Awards had a fair value of $7.2 million (fair value of the awards per target share of $40.68) on the grant date as determined by a lattice-binomial option-pricing model based on a Monte Carlo simulation. Seventy percent of the 3-Year LTIP Awards vest based upon the relative three-year total shareholder return ("TSR") of our common stock compared to the TSRs of the MSCI US REIT Index (25% weight) and the NAREIT Health Care Index (75% weight). TSR is measured over the performance period: January 1, 2014 through December 31, 2016. Thirty percent of the 3-Year LTIP Awards vest based upon the Company’s Net Debt to Adjusted Pro Forma EBITDA over the performance period. Compensation expense is charged to earnings on a straight-line basis over the respective performance period. At the end of the respective performance period, each participant will be issued shares of the Company’s common stock equal to the number of units granted to the participant pursuant to the 3-Year LTIP Awards multiplied by a percentage, ranging from zero to 200%, based on the outcome of the performance metrics for the

100


 

Table of Contents

performance period, as described above. The participants will also be entitled to dividend equivalents for shares issued pursuant to vested 3-Year LTIP Awards, which dividend equivalents represent any common dividends that would have been paid with respect to such issued shares after the grant of the 3-Year LTIP Awards and prior to the date of settlement.

As the Company pays dividends on its outstanding common stock, holders of restricted stock awards are generally entitled to any dividends on the underlying restricted shares, and holders of restricted stock units generally have the right to a cash payment equal to the dividends that would be paid on a number of shares of Company common stock equal to the number of outstanding units subject to the award.

In 2012, the Company implemented a clawback policy that is retroactive to prior years pursuant to which its Board of Directors or Compensation Committee shall, in such circumstances as they determine to be appropriate, require reimbursement or cancellation of all or a portion of any short- or long-term cash or equity incentive awards or payments to an officer (or former officer, as the case may be) of the Company where: (i) the amount of, or number of shares included in, any such payment or award was determined based on the achievement of financial results that were subsequently the subject of an accounting restatement due to noncompliance with any financial reporting requirement under the securities laws; (ii) a lesser payment or award of cash or shares would have been made to the individual based upon the restated financial results; and (iii) the payment or award of cash or shares was received by the individual prior to or during the 12-month period following the first public issuance or filing of the financial results that were subsequently restated.

Total share-based compensation expense recognized during the years ended December 31, 2014, 2013 and 2012 was $22 million, $40 million and $23 million, respectively; included in 2013 is a $27 million charge recognized in general and administrative expenses resulting from the termination of the Company’s former chief executive officer (“CEO”) that was comprised of: (i) the acceleration of $17 million of deferred compensation for restricted stock units and options that vested upon termination; and (ii) severance payments and other costs of approximately $10 million; these vestings and severance payments were in accordance with the terms of the former CEO’s employment agreement. As of December 31, 2014, there was $27 million of deferred compensation cost associated with future employee services, related to unvested share-based compensation arrangements granted under the Company’s incentive plans, which is expected to be recognized over a weighted average period of three years.

Employee Benefit Plan

The Company maintains a 401(k) and profit sharing plan that allows for eligible participants to defer compensation, subject to certain limitations imposed by the Code. The Company provides a matching contribution of up to 4% of each participant’s eligible compensation. During the years ended December 31, 2014, 2013 and 2012, the Company’s matching contributions were approximately $1 million for each of the years then ended.

 

NOTE 17.    Impairments

During the year ended December 31, 2014, the Company concluded that its 9.4% equity ownership interest in HCRMC was other-than-temporarily impaired and recorded an impairment charge of $36 million. The impairment charge reduced the carrying amount of the Company’s investment in HCRMC from $75 million to its fair value of $39 million. The impairment determination primarily resulted from the Company’s review of HCRMC’s preliminary base financial forecast for 2015, received in December 2014, together with HCRMC’s year-to-date operating results through November 2014. The preliminary base financial forecast and operating results primarily reflected a continued shift in patient payor sources from Medicare to Medicare Advantage, which negatively impacts reimbursement rates and length of stay for HCRMC’s skilled nursing segment. The fair value of the Company’s equity investment was based on a discounted cash flow valuation model and inputs were considered to be Level 3 measurements within the fair value hierarchy. Inputs to this valuation model include earnings multiples, discount rate, industry growth rates  of revenue, operating expenses and facility

101


 

Table of Contents

occupancy, some of which influence the Company’s expectation of future cash flows from its investment in HCRMC and, accordingly, the fair value of its investment.

A summary of the quantitative information about fair value measurements for the impairment related to the Company’s equity ownership interest in HCRMC using a discounted cash flow valuation model follows:

 

 

 

 

 

Description of Input(s) to the Valuation

    

Valuation Inputs

 

Range of revenue growth rates(1)

 

(0.2%)-3.5%

 

Range of occupancy growth rates(1)

 

(0.3%)-0.2%

 

Range of operating expense growth rates(1)

 

0.6%-2.8%

 

Discount rate

 

13.7%

 

Range of earnings multiples

 

6.0x-7.0x

 


(1)

For growth rates, the value ranges provided represent the highest and lowest input utilized in the valuation model for any forecasted period.

 

In determining the fair value our interest in HCRMC, the Company applied the above valuation inputs, which resulted in a range of fair values of its investment in HCRMC of $35 million to $44 million based on the range of earnings multiples. The Company elected to use the mid-point of the valuation results and recorded an impairment to reduce the carrying value of its investment in HCRMC to $39.5 million.

During the year ended December 31, 2013, the Company placed two medical office buildings into assets held for sale. As a result, the Company recognized impairment charges of $1 million, which reduced the carrying value of the Company’s aggregate investments from $7 million to the $6 million sales price. The fair value of the Company’s medical office buildings were based on the projected sales prices from the pending dispositions. The sales prices of the MOBs were considered to be a Level 2 measurement within the fair value hierarchy.

During the year ended December 31, 2012, the Company executed an agreement for the disposition of a land parcel in its life science segment. As a result of the planned disposition of the land parcel, the Company recognized an impairment charge of $8 million, which reduced the carrying value of the Company’s investment from $26 million to the $18 million sales price. The fair value of the Company’s land parcel was based on the projected sales prices from the pending disposition. The sales price of the land parcel was considered to be a Level 2 measurement within the fair value hierarchy.

NOTE 18.    Income Taxes

For the years ended December 31, 2014 and 2013, the Company recorded an income tax expense of $250,000 and $6 million, respectively, as compared to an income tax benefit of $2 million for the year ended December 31, 2012. The Company’s income tax expense from discontinued operations was insignificant for the years ended December 31, 2014, 2013 and 2012. For the year ended December 31, 2014, the Company recorded a deferred income tax benefit of $5 million as compared to a deferred income tax expense of $3 million for the year ended December 31, 2013 and a deferred income tax benefit of $3 million for the year ended December 31, 2012. The Company’s deferred tax assets and liabilities were insignificant as of December 31, 2014, 2013 and 2012.

As a result of acquisitions in the U.K. during 2014, the Company was subject to income taxes under the laws of the U.K. The U.K. income tax benefit included in the consolidated tax provision was $700,000 for the year ended December 31, 2014.

The Company files numerous U.S. federal, state and local income and franchise tax returns. With a few exceptions, the Company is no longer subject to U.S. federal, state or local tax examinations by taxing authorities for years prior to 2011.

For each of the years ended December 31, 2014 and 2013, the tax basis of the Company’s net assets is less than the reported amounts by $7.7 billion. The difference between the reported amounts and the tax basis is primarily related to the Slough Estates USA, Inc. (“SEUSA”) and HCRMC acquisitions, which occurred in 2007 and 2011, respectively. Both SEUSA and HCRMC were corporations subject to federal and state income taxes. As a result of these acquisitions, the Company succeeded to the tax attributes of SEUSA and HCRMC, including the tax basis in the acquired companies’ assets and liabilities. The Company generally will be subject to a corporate-level tax on any taxable disposition of SEUSA’s pre-

102


 

Table of Contents

acquisition assets that occur within ten years after its August 1, 2007 acquisition, and any taxable disposition of HCRMC pre-acquisition assets that occur within ten years after its April 7, 2011 acquisition.

The corporate-level tax associated with the disposition of assets acquired in connection with the SEUSA and HCRMC acquisitions would be assessed only to the extent of the built-in gain that existed on the date of each acquisition, based on the fair market value of the assets on August 1, 2007, with respect to SEUSA, and April 7, 2011, with respect to HCRMC. The Company does not expect to dispose of any assets included in either acquisition that would result in the imposition of a material tax liability. As a result, the Company has not recorded a deferred tax liability associated with this corporate-level tax. Gains from asset dispositions occurring more than 10 years after either acquisition will not be subject to this corporate-level tax. However, from time to time, the Company may dispose of SEUSA or HCRMC assets before the applicable 10-year periods if it is able to effect a tax deferred exchange.

In connection with the HCRMC acquisition, the Company assumed unrecognized tax benefits of $2 million. For each of the years ended December 31, 2014 and 2013, the Company had a decrease in unrecognized tax benefits of $1 million. There were no unrecognized tax benefits balances at December 31, 2014.

A reconciliation of the Company’s beginning and ending unrecognized tax benefits follows (in thousands):

 

 

 

 

 

 

 

    

Amount

 

Balance at January 1, 2012

 

$

1,977 

 

Reductions based on prior years’ tax positions

 

 

 —

 

Additions based on 2012 tax positions

 

 

 —

 

Balance at December 31, 2012

 

 

1,977 

 

Reductions based on prior years’ tax positions

 

 

(890)

 

Additions based on 2013 tax positions

 

 

 —

 

Balance at December 31, 2013

 

 

1,087 

 

Reductions based on prior years’ tax positions

 

 

(1,087)

 

Additions based on 2014 tax positions

 

 

 —

 

Balance at December 31, 2014

 

$

 —

 

 

During the year ended December 31, 2014, the Company reversed the entire balance of the interest expense associated with the unrecognized tax benefits assumed in connection with the acquisition of HCRMC. The amount reversed was insignificant and it was due to the lapse in the statute of limitations. For the years ended December 31, 2013 and 2012, the Company recorded insignificant net increases to interest expense associated with the unrecognized tax benefits.

 

103


 

Table of Contents

 

NOTE 19.    Earnings Per Common Share

The following table illustrates the computation of basic and diluted earnings per share (dollars in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Numerator

    

 

    

    

 

    

    

 

    

 

Income from continuing operations

 

$

906,845 

 

$

910,633 

 

$

801,190 

 

Noncontrolling interests’ share in continuing operations

 

 

(13,181)

 

 

(14,110)

 

 

(12,411)

 

Income from continuing operations applicable to HCP, Inc.

 

 

893,664 

 

 

896,523 

 

 

788,779 

 

Preferred stock dividends

 

 

 —

 

 

 —

 

 

(17,006)

 

Participating securities’ share in continuing operations

 

 

(2,437)

 

 

(1,734)

 

 

(3,245)

 

Income from continuing operations applicable to common shares

 

 

891,227 

 

 

894,789 

 

 

768,528 

 

Discontinued operations

 

 

29,746 

 

 

74,373 

 

 

45,652 

 

Noncontrolling interests’ share in discontinued operations

 

 

(1,177)

 

 

(59)

 

 

(1,891)

 

Net income applicable to common shares

 

$

919,796 

 

$

969,103 

 

$

812,289 

 

Denominator

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares

 

 

458,425 

 

 

455,002 

 

 

427,047 

 

Dilutive potential common shares

 

 

371 

 

 

700 

 

 

1,269 

 

Diluted weighted average common shares

 

 

458,796 

 

 

455,702 

 

 

428,316 

 

Basic earnings per common share

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

1.94 

 

$

1.97 

 

$

1.80 

 

Discontinued operations

 

 

0.07 

 

 

0.16 

 

 

0.10 

 

Net income applicable to common stockholders

 

$

2.01 

 

$

2.13 

 

$

1.90 

 

Diluted earnings per common share

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

1.94 

 

$

1.97 

 

$

1.80 

 

Discontinued operations

 

 

0.06 

 

 

0.16 

 

 

0.10 

 

Net income applicable to common shares

 

$

2.00 

 

$

2.13 

 

$

1.90 

 

 

Restricted stock and certain of the Company’s performance restricted stock units are considered participating securities, because dividend payments are not forfeited even if the underlying award does not vest, which require the use of the two-class method when computing basic and diluted earnings per share.

Options to purchase approximately 1 million, 800,000 and 500,000 shares of common stock that had exercises prices in excess of the average market price of the common stock during the years ended December 31, 2014, 2013 and 2012, respectively, were not included because they are anti-dilutive. Additionally, 6 million shares issuable upon conversion of 4 million DownREIT units during the years ended December 31, 2014, 2013 and 2012 were not included because they are anti-dilutive.

 

104


 

Table of Contents

 

NOTE 20.    Supplemental Cash Flow Information

Supplemental cash flow information follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Supplemental cash flow information:

    

 

    

    

 

    

    

 

    

 

Interest paid, net of capitalized interest

 

$

410,286 

 

$

412,011 

 

$

389,753 

 

Income taxes paid

 

 

5,071 

 

 

114 

 

 

1,790 

 

Capitalized interest

 

 

10,314 

 

 

13,494 

 

 

23,360 

 

Supplemental schedule of non-cash investing activities:

 

 

 

 

 

 

 

 

 

 

Accrued construction costs

 

 

37,178 

 

 

15,187 

 

 

14,157 

 

Loan originated in connection with Brookdale Transaction

 

 

67,640 

 

 

 

 

 

Real estate contributed to CCRC JV

 

 

91,603 

 

 

 

 

 

Fair value of real estate acquired in exchange for sale of real estate

 

 

32,000 

 

 

15,204 

 

 

 

Tenant funded tenant improvements owned by HCP

 

 

21,863 

 

 

 

 

 

Reclassification of the in-place leases from real estate to DFLs

 

 

 

 

123,891 

 

 

 

Supplemental schedule of non-cash financing activities:

 

 

 

 

 

 

 

 

 

 

Vesting of restricted stock units

 

 

614 

 

 

471 

 

 

707 

 

Cancellation of restricted stock

 

 

 

 

20 

 

 

 

Conversion of non-managing member units into common stock

 

 

473 

 

 

3,583 

 

 

24,988 

 

Noncontrolling interest issued in connection with Brookdale Transaction

 

 

46,751 

 

 

 

 

 

Noncontrolling interests issued in connection with real estate acquisition

 

 

6,321 

 

 

 

 

42,734 

 

Noncontrolling interest assumed in connection with real estate disposition

 

 

1,671 

 

 

 

 

 

Mortgages and other liabilities assumed with real estate acquisitions

 

 

37,149 

 

 

12,767 

 

 

60,597 

 

Foreign currency translation adjustment

 

 

(9,967)

 

 

47 

 

 

249 

 

Unrealized gains, net on available for sale securities and derivatives designated as cash flow hedges

 

 

2,271 

 

 

7,790 

 

 

4,649 

 

 

See discussions related to: (i) the Brookdale Transaction discussed in Note 3 and (ii) the preferred stock redemption in Note 13.

NOTE 21.    Variable Interest Entities

Unconsolidated Variable Interest Entities

At December 31, 2014, the Company had investments in: (i) an unconsolidated VIE joint venture; (ii) 48 properties leased to VIE tenants; (iii) a loan to a VIE borrower; and (iv) marketable debt securities of a VIE borrower. The Company has determined that it is not the primary beneficiary of these VIEs. The Company does not consolidate these VIEs because it does not have the ability to control the activities that most significantly impact the VIEs’ economic performance. Except for the Company’s equity interest in the unconsolidated joint venture (CCRC OpCo) below, the Company has no formal involvement in these VIEs beyond its investments.

The Company holds an equity interest in CCRC OpCo that has been identified as a VIE (see Note 3). The equity members of CCRC OpCo “lack the power” because they share certain operating rights with Brookdale as manager of the CCRCs. The assets of CCRC OpCo primarily consist of the CCRCs that it owns and leases, resident fees receivable, notes receivable and cash and cash equivalents; its obligations primarily consist of operating lease obligations and accounts payable and expense accruals associated with the cost of its CCRCs’ operations. Assets generated by the CCRC operations (primarily rents from CCRC residents) of CCRC OpCo may only be used to settle its contractual obligations (primarily the rental costs and operating expenses incurred to manage such facilities).

The Company leased 48 properties to a total of seven tenants that have been identified as VIEs (“VIE tenants”). These VIE tenants are “thinly capitalized” entities that rely on the operating cash flows generated from the senior housing facilities to pay operating expenses, including the rent obligations under their leases.

105


 

Table of Contents

The Company holds an interest-only, senior secured term loan made to a borrower (Delphis Operations, L.P.) that has been identified as a VIE (see Note 7 regarding the Delphis loan). The “thinly capitalized” loan is collateralized by all of the assets of the borrower (comprised primarily of interests in partnerships that operate surgical facilities, of which one partnership is a tenant of the Company).

The Company holds commercial mortgage-backed securities (“CMBS”) issued by Federal Home Loan Mortgage Corporation (“Freddie MAC”) through a special purpose entity that has been identified as a VIE. The CMBS issued by the VIE are backed by mortgage obligations on senior housing facilities.

The classification of the related assets and liabilities and their maximum loss exposure as a result of the Company’s involvement with these VIEs at December 31, 2014 are presented below (in thousands):

 

 

 

 

 

 

 

 

 

    

 

    

Maximum Loss

 

VIE Type

 

Asset/Liability Type

 

Exposure(1)

 

CCRC OpCo

 

Investments in unconsolidated joint ventures

 

$

246,617 

 

VIE tenants—operating leases

 

Lease intangibles, net and straight-line rent receivables

 

 

12,862 

 

VIE tenants—DFLs

 

Net investment in DFLs

 

 

600,005 

 

Loan—senior secured

 

Loans receivable, net

 

 

17,470 

 

CMBS

 

Marketable debt securities

 

 

17,682 

 


(1)

The Company’s maximum loss exposure represents the aggregate carrying amount.

 

As of December 31, 2014, the Company has not provided, and is not required to provide, financial support through a liquidity arrangement or otherwise, to its unconsolidated VIEs, including circumstances in which it could be exposed to further losses (e.g., cash shortfalls). See Notes 3, 6, 7 and 10 for additional descriptions of the nature, purpose and operating activities of the Company’s unconsolidated VIEs and interests therein.

Consolidated Variable Interest Entities

The Company holds a 90% ownership interest in a joint venture entity formed in September 2011 that operates senior housing properties in a RIDEA structure (“RIDEA OpCo”). The Company historically consolidated RIDEA OpCo as a result of the rights it acquired through the joint venture agreement with Brookdale utilizing the voting interest model. In the third quarter of 2014, upon the occurrence of a reconsideration event (the Brookdale Transaction), it was determined that RIDEA OpCo is a VIE and that the Company is the primary beneficiary because it has the ability to control the activities that most significantly impact the VIE’s economic performance. The assets of RIDEA OpCo primarily consist of leasehold interests in senior housing facilities (operating leases), resident fees receivable, and cash and cash equivalents; its obligations primarily consist of lease payments to an non-VIE consolidated subsidiary of the Company and operating expenses of its senior housing facilities (accounts payable and accrued expenses). Assets generated by the senior housing operations (primarily senior housing resident rents) of RIDEA OpCo may only be used to settle its contractual obligations (primarily the rental costs and operating expenses incurred to manage such facilities).

The Company holds an 80% equity interest in joint venture entities that own and operate senior housing properties in the RIDEA Subsidiaries. The Company consolidates RIDEA Subsidiaries (SH PropCo and SH OpCo) as the primary beneficiary because it has the ability to control the activities that most significantly impact the VIEs’ economic performance. The assets of SH PropCo primarily consist of leased properties (net real estate), rents receivable and cash and cash equivalents; its obligations primarily consist of a note payable to a non-VIE consolidated subsidiary of the Company. The assets of SH OpCo primarily consist of leasehold interests in senior housing facilities (operating leases), resident fees receivable and cash and cash equivalents; its obligations primarily consist of lease payments to SH PropCo and operating expenses of its senior housing facilities (accounts payable and accrued expenses).  Assets generated by the senior housing operations (primarily senior housing resident rents) of RIDEA Subsidiaries may only be used to settle its contractual obligations (primarily the rental costs and operating expenses incurred to manage such facilities). See Note 3 for additional information of the RIDEA Subsidiaries and the Company’s interests therein.

The Company made a loan to an entity that entered into a tax credit structure (“Tax Credit Subsidiary”) and a loan to an entity that made an investment in a development joint venture (“Development JV”) both of which are considered VIEs. The Company consolidates the Tax Credit Subsidiary and Development JV because it is the primary beneficiary as it has the ability to control the activities that most significantly impact the VIEs’ economic performance. The assets and liabilities of the Tax Credit Subsidiary and Development JV substantially consist of development in progress, notes receivable, prepaid expenses, notes

106


 

Table of Contents

payable and accounts payable and accrued liabilities generated from their operating activities. Assets generated by the operating activities of the Tax Credit Subsidiary and Development JV may only be used to settle their contractual obligations.

NOTE 22.    Fair Value Measurements

The following table illustrates the Company’s financial assets and liabilities measured at fair value on a recurring basis in the consolidated balance sheets. Recognized gains and losses are recorded in other income, net on the Company’s consolidated statements of income. During the year ended December 31, 2014, there were no transfers of financial assets or liabilities within the fair value hierarchy.

The financial assets and liabilities carried at fair value on a recurring basis at December 31, 2014 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets and liabilities

    

Fair Value

    

Level 1

    

Level 2

    

Level 3

 

Marketable equity securities

 

$

43 

 

$

43 

 

$

 —

 

$

 —

 

Interest-rate swap asset(1)

 

 

178 

 

 

 —

 

 

178 

 

 

 —

 

Interest-rate swap liabilities(1)

 

 

(7,663)

 

 

 —

 

 

(7,663)

 

 

 —

 

Currency swap assets(1)

 

 

929 

 

 

 —

 

 

929 

 

 

 —

 

Warrants(1)

 

 

2,220 

 

 

 —

 

 

 —

 

 

2,220 

 

 

 

$

(4,293)

 

$

43 

 

$

(6,556)

 

$

2,220 

 


(1)

Interest rate and currency swaps as well as common stock warrant fair values are determined based on observable and unobservable market assumptions utilizing standardized derivative pricing models.

 

NOTE 23.    Disclosures About Fair Value of Financial Instruments

The carrying values of cash and cash equivalents, restricted cash, accounts receivable, and accounts payable and accrued liabilities are reasonable estimates of fair value because of the short-term maturities of these instruments. The fair values of loans receivable, CMBS, bank line of credit, term loan, mortgage debt and other debt are based on rates currently prevailing for similar instruments with similar maturities. The fair values of interest-rate and currency swap contracts as well as common stock warrants are determined based on observable and unobservable market assumptions using standardized pricing models. The fair values of senior unsecured notes and marketable equity and debt securities, excluding CMBS, are determined utilizing market quotes.

The table below summarizes the carrying amounts and fair values of the Company’s financial instruments (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2014

 

2013

 

 

 

Carrying

 

 

 

 

Carrying

 

 

 

 

 

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

Loans receivable, net(2)

    

$

906,961 

    

$

898,522 

    

$

366,001 

    

$

373,441 

 

Marketable debt securities(1)(3)

 

 

231,442 

 

 

252,125 

 

 

244,089 

 

 

280,850 

 

Marketable equity securities(1)

 

 

43 

 

 

43 

 

 

 —

 

 

 —

 

Warrants(3)

 

 

2,220 

 

 

2,220 

 

 

114 

 

 

114 

 

Bank line of credit(2)

 

 

838,516 

 

 

838,516 

 

 

 —

 

 

 —

 

Term loan(2)

 

 

213,610 

 

 

213,610 

 

 

226,858 

 

 

226,858 

 

Senior unsecured notes(1)

 

 

7,626,194 

 

 

8,187,458 

 

 

6,963,375 

 

 

7,405,817 

 

Mortgage debt(2)

 

 

984,431 

 

 

1,025,091 

 

 

1,396,485 

 

 

1,421,214 

 

Other debt(2)

 

 

97,022 

 

 

97,022 

 

 

74,909 

 

 

74,909 

 

Interest-rate swap asset(2)

 

 

178 

 

 

178 

 

 

2,325 

 

 

2,325 

 

Interest-rate swap liability(2)

 

 

7,663 

 

 

7,663 

 

 

8,384 

 

 

8,384 

 

Currency swap assets(2)

 

 

929 

 

 

929 

 

 

2,756 

 

 

2,756 

 


(1)

Level 1: Fair value calculated based on quoted prices in active markets.

(2)

Level 2: Fair value based on quoted prices for similar or identical instruments in active or inactive markets, respectively, or calculated utilizing standardized pricing models in which significant inputs or value drivers are observable in active markets.

(3)

Level 3: Fair value determined based on significant unobservable market inputs using standardized derivative or cash flow pricing models.

107


 

Table of Contents

 

 

NOTE 24.    Derivative Financial Instruments

The following table summarizes the Company’s outstanding interest-rate and foreign currency swap contracts as of December 31, 2014 (dollars and GBP in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

Fixed

   

 

   

 

 

   

 

 

 

 

 

 

Hedge

 

Rate/Buy

 

 

 

Notional/Sell

 

 

 

Date Entered

 

Maturity Date

 

Designation

 

Amount

 

Floating/Exchange Rate Index

 

Amount

 

Fair Value(1)

July 2005(2)

 

July 2020

 

Cash Flow

 

 

3.82 

%  

BMA Swap Index

 

$

45,600 

 

$

(5,939)

November 2008(3)

 

October 2016

 

Cash Flow

 

 

5.95 

%  

1 Month LIBOR+1.50%

  

$

26,000 

 

 

(1,724)

July 2012(3)

 

June 2016

 

Cash Flow

 

 

1.81 

%  

1 Month GBP LIBOR+1.20%

  

£

137,000 

 

 

178 

July 2012(4)

 

June 2016

 

Cash Flow

 

$

34,100 

 

Buy USD/Sell GBP

 

£

21,700 

 

 

276 

July 2014(5)

 

December 2015

 

Cash Flow

 

$

7,500 

 

Buy USD/Sell GBP

 

£

4,400 

 

 

653 

(1)

Derivative assets are recorded in other assets, net and derivative liabilities are recorded in accounts payable and accrued liabilities on the consolidated balance sheets.

(2)

Represents three interest-rate swap contracts, which hedge fluctuations in interest payments on variable-rate secured debt due to overall changes in hedged cash flows.

(3)

Hedges fluctuations in interest payments on variable-rate unsecured debt due to fluctuations in the underlying benchmark interest rate.

(4)

Currency swap contract (buy USD/sell GBP) hedges the foreign currency exchange risk related to a portion of the Company’s forecasted interest receipts on GBP denominated senior unsecured notes. Represents a currency swap to sell £7.2 million at a rate of 1.5695 on various dates through June 2016.

(5)

Currency swap contract (buy USD/sell GBP) hedges the foreign currency exchange risk related to the Company’s forecasted GBP denominated interest receipts on intercompany loans. Represents a currency swap to sell £0.4 million at a rate of 1.7060 on various dates through December 2015.

 

The Company uses derivative instruments to mitigate the effects of interest rate and foreign currency fluctuations on specific forecasted transactions as well as recognized financial obligations or assets. Utilizing derivative instruments allows the Company to manage the risk of fluctuations in interest and foreign currency rates related to the potential impact these changes could have on future earnings and forecasted cash flows. The Company does not use derivative instruments for speculative or trading purposes.

The primary risks associated with derivative instruments are market and credit risk. Market risk is defined as the potential for loss in value of a derivative instrument due to adverse changes in market prices. Credit risk is the risk that one of the parties to a derivative contract fails to perform or meet their financial obligation. The Company does not obtain collateral associated with its derivative contracts, but monitors the credit standing of its counterparties on a regular basis. Should its counterparty fail to perform, the Company could incur a financial loss to the extent that the associated derivative contract was in an asset position. At December 31, 2014, the Company does not anticipate non-performance by the counterparties to its outstanding derivative contracts.

On July 16, 2014, the Company entered into a foreign currency swap contract to hedge the foreign currency exchange risk related to GBP interest receipts on two intercompany loans. The cash flow hedge has a fixed USD/GBP exchange rate of 1.7060 (buy $0.6 million and sell £0.4 million monthly) and matures in December 2015. The fair value of the contract at December 31, 2014 was $0.7 million and is included in other assets, net. During the year ended December 31, 2014, there was no ineffective portion related to this hedge.

On July 27, 2012, the Company entered into a foreign currency swap contract to hedge the foreign currency exchange risk related to a portion of the forecasted interest receipts from its GBP denominated senior unsecured notes (see additional discussion of the Four Seasons senior unsecured notes in Note 10). The cash flow hedge has a fixed USD/GBP exchange rate of 1.5695 (buy $11 million and sell £7 million semi-annually) for a portion of its forecasted semi-annual cash receipts denominated in GBP. The foreign currency swap contract matures in June 2016 (the end of the non-call period of the senior unsecured notes). The fair value of the contract at December 31, 2014 was $0.3 million and is included in other assets, net. During the year ended December 31, 2014, there was no ineffective portion related to this hedge.

On July 27, 2012, the Company entered into an interest-rate swap contract that is designated as hedging the interest payments on its GBP denominated Term Loan due to fluctuations in the underlying benchmark interest rate (see additional discussion of the Term Loan in Note 11). The cash flow hedge has a notional amount of £137 million and expires in June

108


 

Table of Contents

2016 (the maturity of the Term Loan). The fair value of the contract at December 31, 2014 was an asset of $0.2 million and is included in other assets, net. During the year ended December 31, 2014, there was no ineffective portion related to this hedge.

In December 2010, the Company assumed a cash flow hedge as part of a real estate acquisition. During the year ended December 31, 2014, the Company determined a portion of the hedge was ineffective and reclassified $2.2 million of unrealized gains related to this interest-rate swap contract into other income, net.

For the year ended December 31, 2014, the Company earned additional interest income of $1 million and recognized a reduction in interest expense of $4 million, resulting from its cash flow hedging relationships. At December 31, 2014, the Company expects that the hedged forecasted transactions for each of the outstanding qualifying cash flow hedging relationships remain probable of occurring, and as a result, no gains or losses recorded to accumulated other comprehensive loss are expected to be reclassified to earnings. During year ended December 31, 2014, there were no ineffective portions related to other outstanding hedges, other than those discussed above.

To illustrate the effect of movements in the interest rate and foreign currency markets, the Company performed a market sensitivity analysis on its outstanding hedging instruments. The Company applied various basis point spreads to the underlying interest rate curves and foreign currency exchange rates of the derivative portfolio in order to determine the instruments’ change in fair value. The following table summarizes the results of the analysis performed (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effects of Change in Interest and

 

 

 

 

 

Foreign Currency Rates

 

 

 

 

 

+50 Basis

 

−50 Basis

 

+100 Basis

 

−100 Basis

 

Date Entered

 

Maturity Date

 

Points

 

Points

 

Points

 

Points

 

Interest rates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 2005

    

July 2020

    

$

1,170 

 

$

(1,194)

 

$

2,351 

 

$

(2,375)

 

November 2008

 

October 2016

 

 

235 

 

 

(220)

 

 

462 

 

 

(447)

 

July 2012

 

June 2016

 

 

1,533 

 

 

(1,560)

 

 

3,079 

 

 

(3,106)

 

Foreign Currency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 2012

 

June 2016

 

 

(189)

 

 

149 

 

 

(358)

 

 

319 

 

July 2014

 

December 2015

 

 

(38)

 

 

30 

 

 

(72)

 

 

64 

 

 

 

 

 

NOTE 25.    Transactions with Related Parties

Mr. Klaritch, an executive vice president of the Company, was previously a senior executive and limited liability company member of MedCap Properties, LLC, which was acquired in October 2003 by HCP and a joint venture of which HCP was the managing member. As part of that transaction, MedCap Properties, LLC contributed certain property interests to a newly-formed entity, HCPI/Tennessee, LLC, in exchange for DownREIT units. In connection with the transactions, Mr. Klaritch received 113,431 non-managing member units in HCPI/Tennessee, LLC in a distribution of his interest in MedCap Properties, LLC. Each DownREIT unit is redeemable for an amount of cash approximating the then-current market value of two shares of HCP’s common stock or, at HCP’s option, two shares of HCP’s common stock (subject to certain adjustments, such as stock splits, stock dividends and reclassifications). During the year ended December 31, 2012, Mr. Klaritch and his affiliates exchanged their remaining approximately 45,000 HCPI/ Tennessee, LLC DownREIT units for approximately 90,000 shares of the Company’s common stock.

 

109


 

Table of Contents

 

NOTE 26.    Selected Quarterly Financial Data (Unaudited)

Selected quarterly information for the years ended December 31, 2014 and 2013 is as follows (in thousands, except per share amounts). Results of operations for properties sold or to be sold have been classified as discontinued operations for all periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended During 2014

 

 

 

March 31

 

June 30

 

September 30

 

December 31

 

Total revenues

    

$

529,992 

    

$

536,121 

    

$

596,638 

    

$

603,528 

 

Income before income taxes and equity income from and impairments of investments in unconsolidated joint ventures

 

 

220,795 

 

 

208,926 

 

 

240,946 

 

 

222,771 

 

Total discontinued operations

 

 

29,746 

 

 

 —

 

 

 —

 

 

 —

 

Net income

 

 

263,623 

 

 

222,279 

 

 

251,059 

 

 

199,630 

 

Net income applicable to HCP, Inc.

 

 

259,111 

 

 

218,885 

 

 

247,654 

 

 

196,583 

 

Dividends paid per common share

 

 

0.545 

 

 

0.545 

 

 

0.545 

 

 

0.545 

 

Basic earnings per common share

 

 

0.56 

 

 

0.48 

 

 

0.54 

 

 

0.43 

 

Diluted earnings per common share

 

 

0.56 

 

 

0.48 

 

 

0.54 

 

 

0.43 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended During 2013

 

 

 

March 31

 

June 30

 

September 30

 

December 31

 

Total revenues

    

$

511,184 

    

$

512,239 

    

$

546,158 

    

$

530,297 

 

Income before income taxes and equity income from and impairments of investments in unconsolidated joint ventures

 

 

217,667 

 

 

199,916 

 

 

214,176 

 

 

220,256 

 

Total discontinued operations

 

 

2,232 

 

 

2,828 

 

 

9,824 

 

 

59,489 

 

Net income

 

 

233,784 

 

 

216,725 

 

 

236,858 

 

 

297,639 

 

Net income applicable to HCP, Inc.

 

 

230,585 

 

 

213,401 

 

 

233,756 

 

 

293,095 

 

Dividends paid per common share

 

 

0.525 

 

 

0.525 

 

 

0.525 

 

 

0.525 

 

Basic earnings per common share

 

 

0.51 

 

 

0.47 

 

 

0.51 

 

 

0.64 

 

Diluted earnings per common share

 

 

0.51 

 

 

0.47 

 

 

0.51 

 

 

0.64 

 

The above selected quarterly financial data includes the following significant transactions:

·

During the three months ended December 31, 2014, the Company concluded that its 9.4% equity ownership interest in HCRMC was impaired and recorded an impairment charge of $36 million.

·

On August 29, 2014, the Company completed the Brookdale Transaction. As a result, the Company recognized a $38 million net termination fee in rental and related revenues, which represents the termination value for the 49 leases related to the RIDEA Subsidiaries, net of the write-off of the related straight-line rent assets and lease intangibles.

·

The Company’s Board of Directors terminated its former CEO on October 2, 2013. As a result of the termination, the Company incurred general and administrative charges of $26 million that include: (i) the acceleration of $17 million of deferred compensation for restricted stock units and options that vested upon termination; and (ii) severance payments and other costs of approximately $9 million during the quarter ended September 30, 2013.

·

The Company received £129 million ($202 million) from the par payoff of its Barchester debt investments generating $24 million of interest income during the quarter ended September 30, 2013.

 

110


 

Table of Contents

ITEM 9.   Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

ITEM 9A.    Controls and Procedures

Disclosure Controls and Procedures.  We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As required by Rules 13a-15(b) and 15d-15(b) of the Exchange Act, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2014. Based upon that evaluation, our Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer) concluded that our disclosure controls and procedures were effective, as of December 31, 2014, at the reasonable assurance level.

Changes in Internal Control Over Financial Reporting.  There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fourth quarter of 2014 to which this report relates that have materially affected, or are reasonable likely to materially affect, our internal control over financial reporting.

Managements Annual Report on Internal Control over Financial Reporting.  Management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of our management, including our Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal ControlIntegrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in Internal ControlIntegrated Framework (2013), our management concluded that our internal control over financial reporting was effective as of December 31, 2014.

The effectiveness of our internal control over financial reporting as of December 31, 2014 has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report which is included herein.

111


 

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders of HCP, Inc.

Irvine, California

We have audited the internal control over financial reporting of HCP, Inc. and subsidiaries (the ‘‘Company’’) as of December 31, 2014, based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on the criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements and financial statement schedules as of and for the year ended December 31, 2014, of the Company and our report dated February 10, 2015 expressed an unqualified opinion on those financial statements and financial statement schedules.

 

/s/ Deloitte & Touche LLP

 

Los Angeles, California

February 10, 2015

 

 

112


 

Table of Contents

ITEM 9B.    Other Information

None.

PART III

ITEM 10.   Directors, Executive Officers and Corporate Governance

We have adopted a Code of Business Conduct and Ethics that applies to all of our directors and employees, including our Chief Executive Officer and all senior financial officers, including our principal financial officer, principal accounting officer and controller. We have also adopted a Vendor Code of Business Conduct and Ethics applicable to our vendors and business partners. A current copy of our Code of Business Conduct and Ethics and Vendor Code of Business Conduct and Ethics are posted on the Investor Relations section of our website at www.hcpi.com. In addition, waivers from, and amendments to, our Code of Business Conduct and Ethics that apply to our directors and executive officers, including our principal executive officer, principal financial officer, principal accounting officer or persons performing similar functions, will be timely posted in the Investor Relations section of our website at www.hcpi.com.

We hereby incorporate by reference the information appearing under the captions “Proposal No. 1 Election of Directors,” “Our Executive Officers,” “Board of Directors and Corporate Governance” and “Section 16(a) Beneficial Ownership Reporting Compliance” in the Registrant’s definitive proxy statement relating to its 2015 Annual Meeting of Stockholders to be held on April 30, 2015.

ITEM 11.   Executive Compensation

We hereby incorporate by reference the information under the caption Executive Compensation in the Registrants definitive proxy statement relating to its 2015 Annual Meeting of Stockholders to be held on April 30, 2015.

ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

We hereby incorporate by reference the information under the captions “Security Ownership of Principal Stockholders, Directors and Management” and “Proposal No. 4 HCP, Inc. 2014 Performance Incentive Plan Proposal” in the Registrant’s definitive proxy statement relating to its 2015 Annual Meeting of Stockholders to be held on April 30, 2015.

ITEM 13.    Certain Relationships and Related Transactions, and Director Independence

We hereby incorporate by reference the information under the captions Certain Transactions and Board of Directors and Corporate Governance in the Registrants definitive proxy statement relating to its 2015 Annual Meeting of Stockholders to be held on April 30, 2015.

ITEM 14.    Principal Accounting Fees and Services

We hereby incorporate by reference under the caption Audit and Non-Audit Fees in the Registrants definitive proxy statement relating to its 2015 Annual Meeting of Stockholders to be held on April 30, 2015.

113


 

Table of Contents

PART IV

ITEM 15.   Exhibits, Financial Statement Schedules

(a) 1.  Financial Statement Schedules

Schedule II: Valuation and Qualifying Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance Accounts(1)

 

 

 

 

Additions

 

Deductions

 

 

 

 

 

    

 

 

    

Amounts

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

Balance at

 

Charged

 

 

 

 

Uncollectible

 

 

 

 

 

 

 

Year Ended

 

Beginning of

 

Against

 

Acquired

 

Accounts

 

Disposed

 

Balance at

 

December 31,

 

Year

 

Operations, net

 

Properties

 

Written-off

 

Properties

 

End of Year

 

2014

 

$

49,169 

 

$

5,413 

 

$

 —

 

$

(2,512)

 

$

(693)

 

$

51,377 

 

2013

 

 

48,599 

 

 

2,633 

 

 

 —

 

 

(2,063)

 

 

 

 

49,169 

 

2012

 

 

49,209 

 

 

3,724 

 

 

 —

 

 

(960)

 

 

(3,374)

 

 

48,599 

 


(1)

Includes allowance for doubtful accounts, straight-line rent reserves, and allowances for loan and direct financing lease losses.

 

 

 

114


 

Table of Contents

 

Schedule III: Real Estate and Accumulated Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on Which

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized

 

Gross Amount at Which Carried

 

 

 

 

 

 

Depreciation in

 

 

 

 

 

 

 

 

 

 

Initial Cost to Company

 

Subsequent 

 

As of December 31, 2014

 

 

 

 

Year

 

Latest Income

 

 

    

    

    

 

    

Encumbrances at

    

 

 

    

Buildings and

    

to

    

 

 

    

Buildings and

    

 

 

    

Accumulated

    

Acquired/

    

Statement is

 

City

 

 

 

State

 

December 31, 2014

 

Land

 

Improvements

 

Acquisition

 

Land

 

Improvements

 

Total(1)

 

Depreciation

 

Constructed

 

Computed

 

Senior housing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1107

 

Huntsville

 

AL

 

$

 —

 

$

307 

 

$

5,813 

 

$

 —

 

$

307 

 

$

5,453 

 

$

5,760 

 

$

(1,125)

 

2006 

 

40 

 

2366

 

Little Rock

 

AR

 

 

 —

 

 

1,922 

 

 

14,140 

 

 

445 

 

 

2,046 

 

 

13,967 

 

 

16,013 

 

 

(3,030)

 

2006 

 

45 

 

0786

 

Douglas

 

AZ

 

 

 —

 

 

110 

 

 

703 

 

 

 —

 

 

110 

 

 

703 

 

 

813 

 

 

(305)

 

2005 

 

35 

 

2384

 

Prescott

 

AZ

 

 

 —

 

 

1,276 

 

 

8,660 

 

 

 —

 

 

1,276 

 

 

8,660 

 

 

9,936 

 

 

(688)

 

2012 

 

45 

 

1974

 

Sun City

 

AZ

 

 

26,908 

 

 

2,640 

 

 

33,223 

 

 

1,620 

 

 

2,640 

 

 

34,314 

 

 

36,954 

 

 

(4,647)

 

2011 

 

30 

 

0518

 

Tucson

 

AZ

 

 

 —

 

 

2,350 

 

 

24,037 

 

 

 —

 

 

2,350 

 

 

24,037 

 

 

26,387 

 

 

(9,014)

 

2002 

 

30 

 

1238

 

Beverly Hills

 

CA

 

 

 —

 

 

9,872 

 

 

32,590 

 

 

2,208 

 

 

9,872 

 

 

34,073 

 

 

43,945 

 

 

(7,652)

 

2006 

 

40 

 

2362

 

Camarillo

 

CA

 

 

 —

 

 

5,798 

 

 

19,427 

 

 

575 

 

 

5,822 

 

 

19,202 

 

 

25,024 

 

 

(4,073)

 

2006 

 

45 

 

2352

 

Carlsbad

 

CA

 

 

 —

 

 

7,897 

 

 

14,255 

 

 

2,063 

 

 

7,897 

 

 

15,527 

 

 

23,424 

 

 

(2,913)

 

2006 

 

45 

 

0883

 

Carmichael

 

CA

 

 

 —

 

 

4,270 

 

 

13,846 

 

 

 —

 

 

4,270 

 

 

13,236 

 

 

17,506 

 

 

(2,675)

 

2006 

 

40 

 

2204

 

Chino Hills

 

CA

 

 

 —

 

 

3,720 

 

 

41,183 

 

 

 —

 

 

3,720 

 

 

41,183 

 

 

44,903 

 

 

(803)

 

2014 

 

35 

 

0851

 

Citrus Heights          

 

CA

 

 

 —

 

 

1,180 

 

 

8,367 

 

 

 —

 

 

1,180 

 

 

8,037 

 

 

9,217 

 

 

(2,298)

 

2006 

 

29 

 

2092

 

Clearlake

 

CA

 

 

 —

 

 

354 

 

 

4,799 

 

 

 —

 

 

354 

 

 

4,799 

 

 

5,153 

 

 

(328)

 

2012 

 

45 

 

0790

 

Concord                 

 

CA

 

 

25,000 

 

 

6,010 

 

 

39,601 

 

 

 —

 

 

6,010 

 

 

38,301 

 

 

44,311 

 

 

(9,002)

 

2005 

 

40 

 

2399

 

Corona

 

CA

 

 

 —

 

 

2,637 

 

 

10,134 

 

 

 —

 

 

2,637 

 

 

10,134 

 

 

12,771 

 

 

(687)

 

2012 

 

45 

 

0787

 

Dana Point              

 

CA

 

 

 —

 

 

1,960 

 

 

15,946 

 

 

 —

 

 

1,960 

 

 

15,466 

 

 

17,426 

 

 

(3,641)

 

2005 

 

39 

 

2364

 

Elk Grove

 

CA

 

 

 —

 

 

2,235 

 

 

6,339 

 

 

262 

 

 

2,235 

 

 

6,448 

 

 

8,683 

 

 

(1,367)

 

2006 

 

45 

 

0798

 

Escondido               

 

CA

 

 

14,340 

 

 

5,090 

 

 

24,253 

 

 

 —

 

 

5,090 

 

 

23,353 

 

 

28,443 

 

 

(5,498)

 

2005 

 

40 

 

2054

 

Fortuna

 

CA

 

 

 —

 

 

818 

 

 

3,295 

 

 

 —

 

 

818 

 

 

3,295 

 

 

4,113 

 

 

(996)

 

2012 

 

50 

 

2079

 

Fortuna

 

CA

 

 

 —

 

 

1,346 

 

 

11,856 

 

 

 —

 

 

1,346 

 

 

11,856 

 

 

13,202 

 

 

(2,553)

 

2012 

 

45 

 

0791

 

Fremont                 

 

CA

 

 

8,641 

 

 

2,360 

 

 

11,672 

 

 

 —

 

 

2,360 

 

 

11,192 

 

 

13,552 

 

 

(2,635)

 

2005 

 

40 

 

1965

 

Fresno

 

CA

 

 

18,666 

 

 

1,730 

 

 

31,918 

 

 

6,623 

 

 

1,730 

 

 

38,111 

 

 

39,841 

 

 

(4,342)

 

2011 

 

30 

 

0788

 

Granada Hills           

 

CA

 

 

 —

 

 

2,200 

 

 

18,257 

 

 

 —

 

 

2,200 

 

 

17,637 

 

 

19,837 

 

 

(4,152)

 

2005 

 

39 

 

1156

 

Hemet                   

 

CA

 

 

 —

 

 

1,270 

 

 

5,966 

 

 

214 

 

 

1,271 

 

 

5,933 

 

 

7,204 

 

 

(1,603)

 

2006 

 

40 

 

0856

 

Irvine                  

 

CA

 

 

 —

 

 

8,220 

 

 

14,104 

 

 

 —

 

 

8,220 

 

 

13,564 

 

 

21,784 

 

 

(2,537)

 

2006 

 

45 

 

0227

 

Lodi                    

 

CA

 

 

8,664 

 

 

732 

 

 

5,453 

 

 

 —

 

 

732 

 

 

5,453 

 

 

6,185 

 

 

(2,540)

 

1997 

 

35 

 

0226

 

Murrieta                

 

CA

 

 

5,822 

 

 

435 

 

 

5,729 

 

 

 —

 

 

435 

 

 

5,729 

 

 

6,164 

 

 

(2,601)

 

1997 

 

35 

 

1165

 

Northridge              

 

CA

 

 

 —

 

 

6,718 

 

 

26,309 

 

 

549 

 

 

6,752 

 

 

26,015 

 

 

32,767 

 

 

(5,464)

 

2006 

 

40 

 

1561

 

Orangevale

 

CA

 

 

 —

 

 

2,160 

 

 

8,522 

 

 

1,000 

 

 

2,160 

 

 

9,002 

 

 

11,162 

 

 

(2,031)

 

2008 

 

40 

 

1168

 

Palm Springs            

 

CA

 

 

 —

 

 

1,005 

 

 

5,183 

 

 

396 

 

 

1,005 

 

 

5,216 

 

 

6,221 

 

 

(1,124)

 

2006 

 

40 

 

0789

 

Pleasant Hill           

 

CA

 

 

6,270 

 

 

2,480 

 

 

21,333 

 

 

 —

 

 

2,480 

 

 

20,633 

 

 

23,113 

 

 

(4,857)

 

2005 

 

40 

 

2369

 

Rancho Mirage

 

CA

 

 

 —

 

 

1,798 

 

 

24,053 

 

 

475 

 

 

1,811 

 

 

23,600 

 

 

25,411 

 

 

(4,925)

 

2006 

 

45 

 

2380

 

Roseville

 

CA

 

 

 —

 

 

692 

 

 

21,662 

 

 

 —

 

 

692 

 

 

21,662 

 

 

22,354 

 

 

(1,220)

 

2012 

 

45 

 

2205

 

Roseville

 

CA

 

 

 —

 

 

3,844 

 

 

33,527 

 

 

 —

 

 

3,844 

 

 

33,527 

 

 

37,371 

 

 

(641)

 

2014 

 

35 

 

2353

 

San Diego

 

CA

 

 

 —

 

 

6,384 

 

 

32,072 

 

 

222 

 

 

6,384 

 

 

31,191 

 

 

37,575 

 

 

(6,515)

 

2006 

 

45 

 

1007

 

San Dimas               

 

CA

 

 

 —

 

 

5,628 

 

 

31,374 

 

 

1,324 

 

 

5,630 

 

 

31,902 

 

 

37,532 

 

 

(6,424)

 

2006 

 

40 

 

2354

 

San Juan Capistrano

 

CA

 

 

 —

 

 

5,983 

 

 

9,614 

 

 

189 

 

 

5,983 

 

 

9,517 

 

 

15,500 

 

 

(2,024)

 

2006 

 

45 

 

1167

 

Santa Rosa              

 

CA

 

 

 —

 

 

3,582 

 

 

21,113 

 

 

665 

 

 

3,627 

 

 

20,964 

 

 

24,591 

 

 

(4,451)

 

2006 

 

40 

 

0793

 

South San Francisco

 

CA

 

 

9,967 

 

 

3,000 

 

 

16,586 

 

 

 —

 

 

3,000 

 

 

16,056 

 

 

19,056 

 

 

(3,774)

 

2005 

 

40 

 

1966

 

Sun City

 

CA

 

 

14,131 

 

 

2,650 

 

 

22,709 

 

 

2,123 

 

 

2,650 

 

 

24,377 

 

 

27,027 

 

 

(3,523)

 

2011 

 

30 

 

0792

 

Ventura                 

 

CA

 

 

9,417 

 

 

2,030 

 

 

17,379 

 

 

 —

 

 

2,030 

 

 

16,749 

 

 

18,779 

 

 

(3,943)

 

2005 

 

40 

 

1155

 

Yorba Linda             

 

CA

 

 

 —

 

 

4,968 

 

 

19,290 

 

 

308 

 

 

5,030 

 

 

18,740 

 

 

23,770 

 

 

(3,922)

 

2006 

 

40 

 

2055

 

Yreka

 

CA

 

 

 —

 

 

565 

 

 

9,184 

 

 

 —

 

 

565 

 

 

9,184 

 

 

9,749 

 

 

(643)

 

2012 

 

45 

 

2373

 

Colorado Springs

 

CO

 

 

 —

 

 

1,910 

 

 

24,479 

 

 

400 

 

 

1,910 

 

 

23,916 

 

 

25,826 

 

 

(5,014)

 

2006 

 

45 

 

0512

 

Denver

 

CO

 

 

 —

 

 

2,810 

 

 

36,021 

 

 

1,885 

 

 

2,810 

 

 

37,906 

 

 

40,716 

 

 

(13,823)

 

2002 

 

30 

 

1233

 

Denver                  

 

CO

 

 

 —

 

 

2,511 

 

 

30,641 

 

 

342 

 

 

2,528 

 

 

30,164 

 

 

32,692 

 

 

(6,310)

 

2006 

 

40 

 

2146

 

Denver

 

CO

 

 

 —

 

 

875 

 

 

5,693 

 

 

 —

 

 

875 

 

 

5,693 

 

 

6,568 

 

 

(433)

 

2012 

 

45 

 

1000

 

Greenwood Village       

 

CO

 

 

 —

 

 

3,367 

 

 

43,610 

 

 

2,894 

 

 

3,367 

 

 

45,708 

 

 

49,075 

 

 

(8,217)

 

2006 

 

40 

 

1234

 

Lakewood                

 

CO

 

 

 —

 

 

3,012 

 

 

31,913 

 

 

321 

 

 

3,012 

 

 

31,436 

 

 

34,448 

 

 

(6,550)

 

2006 

 

40 

 

2091

 

Montrose

 

CO

 

 

 —

 

 

1,078 

 

 

24,224 

 

 

 —

 

 

1,078 

 

 

24,224 

 

 

25,302 

 

 

(1,383)

 

2012 

 

50 

 

2085

 

Glastonbury

 

CT

 

 

 —

 

 

3,743 

 

 

9,766 

 

 

 —

 

 

3,743 

 

 

9,766 

 

 

13,509 

 

 

(709)

 

2012 

 

45 

 

2144

 

Glastonbury

 

CT

 

 

 —

 

 

1,658 

 

 

16,046 

 

 

 —

 

 

1,658 

 

 

16,046 

 

 

17,704 

 

 

(1,046)

 

2012 

 

45 

 

0730

 

Torrington              

 

CT

 

 

 —

 

 

166 

 

 

11,001 

 

 

 —

 

 

166 

 

 

10,591 

 

 

10,757 

 

 

(2,559)

 

2005 

 

40 

 

2355

 

Woodbridge

 

CT

 

 

 —

 

 

2,352 

 

 

9,929 

 

 

224 

 

 

2,363 

 

 

9,680 

 

 

12,043 

 

 

(2,077)

 

2006 

 

45 

 

0538

 

Altamonte Springs

 

FL

 

 

 —

 

 

1,530 

 

 

7,956 

 

 

 —

 

 

1,530 

 

 

7,136 

 

 

8,666 

 

 

(2,140)

 

2002 

 

40 

 

0861

 

Apopka                  

 

FL

 

 

 —

 

 

920 

 

 

4,816 

 

 

 —

 

 

920 

 

 

4,716 

 

 

5,636 

 

 

(1,112)

 

2006 

 

35 

 

0852

 

Boca Raton              

 

FL

 

 

 —

 

 

4,730 

 

 

17,532 

 

 

3,602 

 

 

4,730 

 

 

20,723 

 

 

25,453 

 

 

(5,396)

 

2006 

 

30 

 

1001

 

Boca Raton              

 

FL

 

 

11,242 

 

 

2,415 

 

 

17,923 

 

 

 —

 

 

2,415 

 

 

17,561 

 

 

19,976 

 

 

(3,370)

 

2006 

 

40 

 

0544

 

Boynton Beach

 

FL

 

 

7,756 

 

 

1,270 

 

 

4,773 

 

 

 —

 

 

1,270 

 

 

4,773 

 

 

6,043 

 

 

(1,412)

 

2003 

 

40 

 

1963

 

Boynton Beach

 

FL

 

 

27,733 

 

 

2,550 

 

 

31,521 

 

 

2,057 

 

 

2,550 

 

 

33,017 

 

 

35,567 

 

 

(4,499)

 

2011 

 

30 

 

1964

 

Boynton Beach

 

FL

 

 

3,882 

 

 

570 

 

 

5,649 

 

 

1,484 

 

 

570 

 

 

6,940 

 

 

7,510 

 

 

(1,096)

 

2011 

 

30 

 

0539

 

Clearwater              

 

FL

 

 

 —

 

 

2,250 

 

 

2,627 

 

 

 —

 

 

2,250 

 

 

2,627 

 

 

4,877 

 

 

(787)

 

2002 

 

40 

 

0746

 

Clearwater              

 

FL

 

 

 —

 

 

3,856 

 

 

12,176 

 

 

 —

 

 

3,856 

 

 

11,321 

 

 

15,177 

 

 

(3,901)

 

2005 

 

40 

 

0862

 

Clermont                

 

FL

 

 

 —

 

 

440 

 

 

6,518 

 

 

 —

 

 

440 

 

 

6,418 

 

 

6,858 

 

 

(1,513)

 

2006 

 

35 

 

1002

 

Coconut Creek           

 

FL

 

 

13,443 

 

 

2,461 

 

 

16,006 

 

 

 —

 

 

2,461 

 

 

15,620 

 

 

18,081 

 

 

(2,998)

 

2006 

 

40 

 

0492

 

Delray Beach            

 

FL

 

 

11,040 

 

 

850 

 

 

6,637 

 

 

 —

 

 

850 

 

 

6,637 

 

 

7,487 

 

 

(1,762)

 

2002 

 

43 

 

0850

 

Gainesville             

 

FL

 

 

 —

 

 

1,020 

 

 

13,490 

 

 

 —

 

 

1,020 

 

 

13,090 

 

 

14,110 

 

 

(2,809)

 

2006 

 

40 

 

1095

 

Gainesville             

 

FL

 

 

 —

 

 

1,221 

 

 

12,226 

 

 

 —

 

 

1,221 

 

 

12,001 

 

 

13,222 

 

 

(2,475)

 

2006 

 

40 

 

0490

 

Jacksonville            

 

FL

 

 

42,689 

 

 

3,250 

 

 

25,936 

 

 

6,170 

 

 

3,250 

 

 

32,106 

 

 

35,356 

 

 

(9,743)

 

2002 

 

35 

 

1096

 

Jacksonville            

 

FL

 

 

 —

 

 

1,587 

 

 

15,616 

 

 

 —

 

 

1,587 

 

 

15,298 

 

 

16,885 

 

 

(3,155)

 

2006 

 

40 

 

0855

 

Lantana                 

 

FL

 

 

 —

 

 

3,520 

 

 

26,452 

 

 

 —

 

 

3,520 

 

 

25,652 

 

 

29,172 

 

 

(7,197)

 

2006 

 

30 

 

1968

 

Largo

 

FL

 

 

48,642 

 

 

2,920 

 

 

64,988 

 

 

5,741 

 

 

2,920 

 

 

69,601 

 

 

72,521 

 

 

(9,887)

 

2011 

 

30 

 

0731

 

Ocoee                   

 

FL

 

 

 —

 

 

2,096 

 

 

9,322 

 

 

 —

 

 

2,096 

 

 

8,801 

 

 

10,897 

 

 

(2,127)

 

2005 

 

40 

 

0859

 

Oviedo                  

 

FL

 

 

 —

 

 

670 

 

 

8,071 

 

 

 —

 

 

670 

 

 

7,971 

 

 

8,641 

 

 

(1,879)

 

2006 

 

35 

 

1970

 

Palm Beach Gardens

 

FL

 

 

26,785 

 

 

4,820 

 

 

24,937 

 

 

14,799 

 

 

4,820 

 

 

38,941 

 

 

43,761 

 

 

(4,407)

 

2011 

 

30 

 

1017

 

Palm Harbor             

 

FL

 

 

 —

 

 

1,462 

 

 

16,774 

 

 

500 

 

 

1,462 

 

 

16,888 

 

 

18,350 

 

 

(3,538)

 

2006 

 

40 

 

0732

 

Port Orange             

 

FL

 

 

 —

 

 

2,340 

 

 

9,898 

 

 

 —

 

 

2,340 

 

 

9,377 

 

 

11,717 

 

 

(2,266)

 

2005 

 

40 

 

1971

 

Sarasota

 

FL

 

 

22,427 

 

 

3,050 

 

 

29,516 

 

 

2,183 

 

 

3,050 

 

 

31,278 

 

 

34,328 

 

 

(4,353)

 

2011 

 

30 

 

0802

 

St. Augustine

 

FL

 

 

 —

 

 

830 

 

 

11,627 

 

 

 —

 

 

830 

 

 

11,227 

 

 

12,057 

 

 

(2,994)

 

2005 

 

35 

 

2194

 

Springtree

 

FL

 

 

 —

 

 

1,066 

 

 

15,874 

 

 

 —

 

 

1,066 

 

 

15,874 

 

 

16,940 

 

 

(936)

 

2013 

 

45 

 

1097

 

Tallahassee

 

FL

 

 

 —

 

 

1,331 

 

 

19,039 

 

 

 —

 

 

1,331 

 

 

18,695 

 

 

20,026 

 

 

(3,856)

 

2006 

 

40 

 

0224

 

Tampa

 

FL

 

 

 —

 

 

600 

 

 

5,566 

 

 

686 

 

 

696 

 

 

6,134 

 

 

6,830 

 

 

(2,345)

 

1997 

 

45 

 

0849

 

Tampa

 

FL

 

 

 —

 

 

800 

 

 

11,340 

 

 

 —

 

 

800 

 

 

10,940 

 

 

11,740 

 

 

(2,347)

 

2006 

 

40 

 

1257

 

Vero Beach

 

FL

 

 

 —

 

 

2,035 

 

 

34,993 

 

 

201 

 

 

2,035 

 

 

33,634 

 

 

35,669 

 

 

(6,934)

 

2006 

 

40 

 

1605

 

Vero Beach

 

FL

 

 

 —

 

 

700 

 

 

16,234 

 

 

 —

 

 

700 

 

 

16,234 

 

 

16,934 

 

 

(2,370)

 

2010 

 

35 

 

1976

 

West Palm Beach

 

FL

 

 

 —

 

 

390 

 

 

2,241 

 

 

277 

 

 

390 

 

 

2,433 

 

 

2,823 

 

 

(351)

 

2011 

 

30 

 

1098

 

Alpharetta

 

GA

 

 

 —

 

 

793 

 

 

8,761 

 

 

1,181 

 

 

793 

 

 

9,656 

 

 

10,449 

 

 

(1,921)

 

2006 

 

40 

 

1099

 

Atlanta

 

GA

 

 

 —

 

 

687 

 

 

5,507 

 

 

1,281 

 

 

687 

 

 

6,388 

 

 

7,075 

 

 

(1,260)

 

2006 

 

40 

 

 

115


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on Which

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized

 

Gross Amount at Which Carried

 

 

 

 

 

 

Depreciation in

 

 

 

 

 

 

 

 

 

 

Initial Cost to Company

 

Subsequent 

 

As of December 31, 2014

 

 

 

 

Year

 

Latest Income

 

 

    

    

    

 

    

Encumbrances at

    

 

 

    

Buildings and

    

to

    

 

 

    

Buildings and

    

 

 

    

Accumulated

    

Acquired/

    

Statement is

 

City

 

 

 

State

 

December 31, 2014

 

Land

 

Improvements

 

Acquisition

 

Land

 

Improvements

 

Total(1)

 

Depreciation

 

Constructed

 

Computed

 

2370

 

Atlanta

 

GA

 

 

 —

 

 

2,665 

 

 

5,911 

 

 

455 

 

 

2,669 

 

 

6,092 

 

 

8,761 

 

 

(1,332)

 

2006 

 

45 

 

2108

 

Buford

 

GA

 

 

 —

 

 

562 

 

 

3,604 

 

 

 —

 

 

562 

 

 

3,604 

 

 

4,166 

 

 

(266)

 

2012 

 

45 

 

2109

 

Buford

 

GA

 

 

 —

 

 

536 

 

 

3,142 

 

 

 —

 

 

536 

 

 

3,142 

 

 

3,678 

 

 

(230)

 

2012 

 

45 

 

2388

 

Buford

 

GA

 

 

 —

 

 

1,987 

 

 

6,561 

 

 

 —

 

 

1,987 

 

 

6,561 

 

 

8,548 

 

 

(498)

 

2012 

 

45 

 

2053

 

Canton

 

GA

 

 

 —

 

 

401 

 

 

17,888 

 

 

 —

 

 

401 

 

 

17,888 

 

 

18,289 

 

 

(942)

 

2012 

 

50 

 

2155

 

Commerce

 

GA

 

 

 —

 

 

737 

 

 

8,228 

 

 

 —

 

 

737 

 

 

8,228 

 

 

8,965 

 

 

(548)

 

2012 

 

45 

 

2165

 

Hartwell

 

GA

 

 

 —

 

 

368 

 

 

6,337 

 

 

 —

 

 

368 

 

 

6,337 

 

 

6,705 

 

 

(377)

 

2012 

 

45 

 

2066

 

Lawrenceville

 

GA

 

 

 —

 

 

581 

 

 

2,669 

 

 

 —

 

 

581 

 

 

2,669 

 

 

3,250 

 

 

(239)

 

2012 

 

45 

 

1241

 

Lilburn

 

GA

 

 

 —

 

 

907 

 

 

17,340 

 

 

90 

 

 

907 

 

 

16,874 

 

 

17,781 

 

 

(3,480)

 

2006 

 

40 

 

2167

 

Lithia Springs

 

GA

 

 

 —

 

 

1,031 

 

 

6,954 

 

 

 —

 

 

1,031 

 

 

6,954 

 

 

7,985 

 

 

(520)

 

2012 

 

40 

 

2105

 

Macon

 

GA

 

 

 —

 

 

814 

 

 

10,890 

 

 

 —

 

 

814 

 

 

10,890 

 

 

11,704 

 

 

(601)

 

2012 

 

45 

 

1112

 

Marietta

 

GA

 

 

 —

 

 

894 

 

 

6,944 

 

 

725 

 

 

904 

 

 

7,392 

 

 

8,296 

 

 

(1,561)

 

2006 

 

40 

 

2395

 

Marietta

 

GA

 

 

 —

 

 

987 

 

 

4,818 

 

 

 —

 

 

987 

 

 

4,818 

 

 

5,805 

 

 

(364)

 

2012 

 

45 

 

2086

 

Newnan

 

GA

 

 

 —

 

 

1,227 

 

 

4,202 

 

 

 —

 

 

1,227 

 

 

4,202 

 

 

5,429 

 

 

(349)

 

2012 

 

45 

 

2147

 

Stone Mountain

 

GA

 

 

 —

 

 

264 

 

 

3,182 

 

 

 —

 

 

264 

 

 

3,182 

 

 

3,446 

 

 

(475)

 

2012 

 

45 

 

2118

 

Woodstock

 

GA

 

 

 —

 

 

764 

 

 

7,334 

 

 

 —

 

 

764 

 

 

7,334 

 

 

8,098 

 

 

(464)

 

2012 

 

45 

 

2157

 

Woodstock

 

GA

 

 

 —

 

 

1,926 

 

 

12,757 

 

 

 —

 

 

1,926 

 

 

12,757 

 

 

14,683 

 

 

(806)

 

2012 

 

45 

 

1088

 

Davenport

 

IA

 

 

 —

 

 

511 

 

 

8,039 

 

 

 —

 

 

511 

 

 

7,868 

 

 

8,379 

 

 

(1,623)

 

2006 

 

40 

 

1093

 

Marion

 

IA

 

 

 —

 

 

502 

 

 

6,865 

 

 

 —

 

 

502 

 

 

6,713 

 

 

7,215 

 

 

(1,385)

 

2006 

 

40 

 

2397

 

Sioux City

 

IA

 

 

 —

 

 

197 

 

 

8,078 

 

 

 —

 

 

197 

 

 

8,078 

 

 

8,275 

 

 

(555)

 

2012 

 

45 

 

1091

 

Bloomington

 

IL

 

 

 —

 

 

798 

 

 

13,091 

 

 

 —

 

 

798 

 

 

12,832 

 

 

13,630 

 

 

(2,647)

 

2006 

 

40 

 

2375

 

Burr Ridge

 

IL

 

 

 —

 

 

2,640 

 

 

23,901 

 

 

912 

 

 

2,704 

 

 

24,749 

 

 

27,453 

 

 

(5,330)

 

2010 

 

45 

 

1089

 

Champaign

 

IL

 

 

 —

 

 

101 

 

 

4,207 

 

 

1,592 

 

 

279 

 

 

5,463 

 

 

5,742 

 

 

(1,023)

 

2006 

 

40 

 

2200

 

Deer Park

 

IL

 

 

 —

 

 

4,172 

 

 

2,417 

 

 

10,660 

 

 

4,172 

 

 

13,077 

 

 

17,249 

 

 

 —

 

2014 

 

*

 

2367

 

Hoffman Estates

 

IL

 

 

 —

 

 

1,701 

 

 

12,037 

 

 

244 

 

 

1,704 

 

 

11,694 

 

 

13,398 

 

 

(2,458)

 

2006 

 

45 

 

1090

 

Macomb                  

 

IL

 

 

 —

 

 

81 

 

 

6,062 

 

 

 —

 

 

81 

 

 

5,905 

 

 

5,986 

 

 

(1,218)

 

2006 

 

40 

 

1143

 

Mt. Vernon              

 

IL

 

 

 —

 

 

296 

 

 

15,935 

 

 

3,562 

 

 

512 

 

 

18,949 

 

 

19,461 

 

 

(3,619)

 

2006 

 

40 

 

1969

 

Niles

 

IL

 

 

25,672 

 

 

3,790 

 

 

32,912 

 

 

3,853 

 

 

3,790 

 

 

36,040 

 

 

39,830 

 

 

(5,106)

 

2011 

 

30 

 

1005

 

Oak Park                

 

IL

 

 

25,358 

 

 

3,476 

 

 

35,259 

 

 

1,862 

 

 

3,476 

 

 

36,575 

 

 

40,051 

 

 

(6,702)

 

2006 

 

40 

 

1961

 

Olympia Fields

 

IL

 

 

29,011 

 

 

4,120 

 

 

29,400 

 

 

1,670 

 

 

4,120 

 

 

30,546 

 

 

34,666 

 

 

(4,173)

 

2011 

 

30 

 

1162

 

Orland Park             

 

IL

 

 

 —

 

 

2,623 

 

 

23,154 

 

 

224 

 

 

2,623 

 

 

22,748 

 

 

25,371 

 

 

(4,729)

 

2006 

 

40 

 

1092

 

Peoria                  

 

IL

 

 

 —

 

 

404 

 

 

10,050 

 

 

 —

 

 

404 

 

 

9,840 

 

 

10,244 

 

 

(2,030)

 

2006 

 

40 

 

2376

 

Prospect Heights

 

IL

 

 

 —

 

 

2,680 

 

 

20,299 

 

 

953 

 

 

2,725 

 

 

21,207 

 

 

23,932 

 

 

(4,677)

 

2010 

 

45 

 

1952

 

Vernon Hills

 

IL

 

 

42,575 

 

 

4,900 

 

 

45,854 

 

 

2,367 

 

 

4,900 

 

 

47,535 

 

 

52,435 

 

 

(6,215)

 

2011 

 

30 

 

1237

 

Wilmette                

 

IL

 

 

 —

 

 

1,100 

 

 

9,373 

 

 

 —

 

 

1,100 

 

 

9,149 

 

 

10,249 

 

 

(1,887)

 

2006 

 

40 

 

0379

 

Evansville              

 

IN

 

 

 —

 

 

500 

 

 

9,302 

 

 

 —

 

 

500 

 

 

7,762 

 

 

8,262 

 

 

(2,633)

 

1999 

 

45 

 

1144

 

Indianapolis

 

IN

 

 

 —

 

 

1,197 

 

 

7,718 

 

 

 —

 

 

1,197 

 

 

7,486 

 

 

8,683 

 

 

(1,544)

 

2006 

 

40 

 

0457

 

Jasper

 

IN

 

 

 —

 

 

165 

 

 

5,952 

 

 

359 

 

 

165 

 

 

6,311 

 

 

6,476 

 

 

(2,445)

 

2001 

 

35 

 

2047

 

Kokomo

 

IN

 

 

 —

 

 

296 

 

 

3,245 

 

 

 —

 

 

296 

 

 

3,245 

 

 

3,541 

 

 

(463)

 

2012 

 

30 

 

2242

 

Kokomo

 

IN

 

 

 —

 

 

230 

 

 

 —

 

 

 —

 

 

230 

 

 

 —

 

 

230 

 

 

 —

 

2014 

 

**

 

1146

 

West Lafayette          

 

IN

 

 

 —

 

 

813 

 

 

10,876 

 

 

 —

 

 

813 

 

 

10,626 

 

 

11,439 

 

 

(2,192)

 

2006 

 

40 

 

2371

 

Edgewood

 

KY

 

 

 —

 

 

1,868 

 

 

4,934 

 

 

339 

 

 

1,915 

 

 

4,796 

 

 

6,711 

 

 

(1,062)

 

2006 

 

45 

 

0697

 

Lexington               

 

KY

 

 

8,010 

 

 

2,093 

 

 

16,917 

 

 

 —

 

 

2,093 

 

 

16,299 

 

 

18,392 

 

 

(5,702)

 

2004 

 

30 

 

1105

 

Louisville

 

KY

 

 

 —

 

 

1,499 

 

 

26,252 

 

 

240 

 

 

1,513 

 

 

25,868 

 

 

27,381 

 

 

(5,417)

 

2006 

 

40 

 

2115

 

Murray

 

KY

 

 

 —

 

 

288 

 

 

7,400 

 

 

 —

 

 

288 

 

 

7,400 

 

 

7,688 

 

 

(517)

 

2012 

 

45 

 

2135

 

Paducah

 

KY

 

 

 —

 

 

621 

 

 

16,768 

 

 

 —

 

 

621 

 

 

16,768 

 

 

17,389 

 

 

(884)

 

2012 

 

50 

 

2358

 

Danvers

 

MA

 

 

 —

 

 

4,616 

 

 

30,692 

 

 

243 

 

 

4,621 

 

 

30,344 

 

 

34,965 

 

 

(6,348)

 

2006 

 

45 

 

2363

 

Dartmouth

 

MA

 

 

 —

 

 

3,145 

 

 

6,880 

 

 

516 

 

 

3,176 

 

 

7,117 

 

 

10,293 

 

 

(1,537)

 

2006 

 

45 

 

2357

 

Dedham

 

MA

 

 

 —

 

 

3,930 

 

 

21,340 

 

 

267 

 

 

3,930 

 

 

21,032 

 

 

24,962 

 

 

(4,401)

 

2006 

 

45 

 

1158

 

Plymouth                

 

MA

 

 

 —

 

 

2,434 

 

 

9,027 

 

 

441 

 

 

2,438 

 

 

8,987 

 

 

11,425 

 

 

(1,927)

 

2006 

 

40 

 

2365

 

Baltimore

 

MD

 

 

 —

 

 

1,684 

 

 

18,889 

 

 

380 

 

 

1,696 

 

 

18,834 

 

 

20,530 

 

 

(3,943)

 

2006 

 

45 

 

1249

 

Frederick               

 

MD

 

 

 —

 

 

609 

 

 

9,158 

 

 

333 

 

 

609 

 

 

9,248 

 

 

9,857 

 

 

(1,969)

 

2006 

 

40 

 

2356

 

Pikesville

 

MD

 

 

 —

 

 

1,416 

 

 

8,854 

 

 

288 

 

 

1,416 

 

 

8,681 

 

 

10,097 

 

 

(1,920)

 

2006 

 

45 

 

0281

 

Westminster             

 

MD

 

 

 —

 

 

768 

 

 

5,251 

 

 

 —

 

 

768 

 

 

4,853 

 

 

5,621 

 

 

(1,348)

 

1998 

 

45 

 

0546

 

Cape Elizabeth          

 

ME

 

 

 —

 

 

630 

 

 

3,524 

 

 

93 

 

 

630 

 

 

3,617 

 

 

4,247 

 

 

(1,066)

 

2003 

 

40 

 

0545

 

Saco                    

 

ME

 

 

 —

 

 

80 

 

 

2,363 

 

 

155 

 

 

80 

 

 

2,518 

 

 

2,598 

 

 

(738)

 

2003 

 

40 

 

1258

 

Auburn Hills            

 

MI

 

 

 —

 

 

2,281 

 

 

10,692 

 

 

 —

 

 

2,281 

 

 

10,692 

 

 

12,973 

 

 

(2,205)

 

2006 

 

40 

 

1248

 

Farmington Hills        

 

MI

 

 

 —

 

 

1,013 

 

 

12,119 

 

 

404 

 

 

1,013 

 

 

12,178 

 

 

13,191 

 

 

(2,636)

 

2006 

 

40 

 

1094

 

Portage

 

MI

 

 

 —

 

 

100 

 

 

5,700 

 

 

4,617 

 

 

100 

 

 

9,950 

 

 

10,050 

 

 

(1,914)

 

2006 

 

40 

 

0472

 

Sterling Heights

 

MI

 

 

 —

 

 

920 

 

 

7,326 

 

 

 —

 

 

920 

 

 

7,326 

 

 

8,246 

 

 

(2,791)

 

2001 

 

35 

 

1259

 

Sterling Heights

 

MI

 

 

 —

 

 

1,593 

 

 

11,500 

 

 

 —

 

 

1,593 

 

 

11,181 

 

 

12,774 

 

 

(2,306)

 

2006 

 

40 

 

2143

 

Champlin

 

MN

 

 

 —

 

 

1,576 

 

 

26,725 

 

 

 —

 

 

1,576 

 

 

26,725 

 

 

28,301 

 

 

(5,459)

 

2012 

 

50 

 

1235

 

Des Peres

 

MO

 

 

 —

 

 

4,361 

 

 

20,664 

 

 

 —

 

 

4,361 

 

 

20,046 

 

 

24,407 

 

 

(4,134)

 

2006 

 

40 

 

1236

 

Richmond Heights

 

MO

 

 

 —

 

 

1,744 

 

 

24,232 

 

 

 —

 

 

1,744 

 

 

23,548 

 

 

25,292 

 

 

(4,857)

 

2006 

 

40 

 

0853

 

St. Louis               

 

MO

 

 

 —

 

 

2,500 

 

 

20,343 

 

 

 —

 

 

2,500 

 

 

19,853 

 

 

22,353 

 

 

(5,680)

 

2006 

 

30 

 

2081

 

St. Peters

 

MO

 

 

 —

 

 

1,377 

 

 

31,508 

 

 

 —

 

 

1,377 

 

 

31,508 

 

 

32,885 

 

 

(2,004)

 

2012 

 

45 

 

2074

 

Oxford

 

MS

 

 

 —

 

 

2,003 

 

 

14,140 

 

 

 —

 

 

2,003 

 

 

14,140 

 

 

16,143 

 

 

(850)

 

2012 

 

45 

 

0842

 

Great Falls

 

MT

 

 

 —

 

 

500 

 

 

5,683 

 

 

 —

 

 

500 

 

 

5,423 

 

 

5,923 

 

 

(1,197)

 

2006 

 

40 

 

2163

 

Great Falls

 

MT

 

 

 —

 

 

252 

 

 

9,908 

 

 

 —

 

 

252 

 

 

9,908 

 

 

10,160 

 

 

(576)

 

2012 

 

45 

 

0878

 

Charlotte

 

NC

 

 

 —

 

 

710 

 

 

9,559 

 

 

 —

 

 

710 

 

 

9,159 

 

 

9,869 

 

 

(1,851)

 

2006 

 

40 

 

2374

 

Charlotte

 

NC

 

 

 —

 

 

2,051 

 

 

6,529 

 

 

 —

 

 

2,051 

 

 

6,529 

 

 

8,580 

 

 

(1,073)

 

2010 

 

45 

 

1119

 

Concord

 

NC

 

 

 —

 

 

601 

 

 

7,615 

 

 

166 

 

 

612 

 

 

7,546 

 

 

8,158 

 

 

(1,618)

 

2006 

 

40 

 

2126

 

Mooresville

 

NC

 

 

 —

 

 

2,538 

 

 

37,617 

 

 

 —

 

 

2,538 

 

 

37,617 

 

 

40,155 

 

 

(2,106)

 

2012 

 

50 

 

1254

 

Raleigh

 

NC

 

 

 —

 

 

1,191 

 

 

11,532 

 

 

304 

 

 

1,191 

 

 

11,549 

 

 

12,740 

 

 

(2,420)

 

2006 

 

40 

 

2127

 

Minot

 

ND

 

 

 —

 

 

685 

 

 

16,047 

 

 

 —

 

 

685 

 

 

16,047 

 

 

16,732 

 

 

(960)

 

2012 

 

45 

 

2080

 

Kearney

 

NE

 

 

 —

 

 

856 

 

 

22,584 

 

 

 —

 

 

856 

 

 

22,584 

 

 

23,440 

 

 

(1,326)

 

2012 

 

45 

 

2169

 

Lexington

 

NE

 

 

 —

 

 

474 

 

 

8,405 

 

 

 —

 

 

474 

 

 

8,405 

 

 

8,879 

 

 

(678)

 

2012 

 

40 

 

2168

 

Mc Cook

 

NE

 

 

 —

 

 

1,024 

 

 

13,789 

 

 

 —

 

 

1,024 

 

 

13,789 

 

 

14,813 

 

 

(1,111)

 

2012 

 

40 

 

2129

 

Seward

 

NE

 

 

 —

 

 

792 

 

 

18,276 

 

 

 —

 

 

792 

 

 

18,276 

 

 

19,068 

 

 

(1,259)

 

2012 

 

40 

 

2119

 

Wayne

 

NE

 

 

 —

 

 

1,005 

 

 

13,953 

 

 

 —

 

 

1,005 

 

 

13,953 

 

 

14,958 

 

 

(880)

 

2012 

 

45 

 

1599

 

Cherry Hill

 

NJ

 

 

 —

 

 

2,420 

 

 

11,042 

 

 

1,000 

 

 

2,420 

 

 

11,492 

 

 

13,912 

 

 

(1,910)

 

2010 

 

25 

 

1239

 

Cresskill

 

NJ

 

 

 —

 

 

4,684 

 

 

53,927 

 

 

111 

 

 

4,684 

 

 

53,052 

 

 

57,736 

 

 

(10,954)

 

2006 

 

40 

 

0734

 

Hillsborough

 

NJ

 

 

 —

 

 

1,042 

 

 

10,042 

 

 

 —

 

 

1,042 

 

 

9,576 

 

 

10,618 

 

 

(2,314)

 

2005 

 

40 

 

1242

 

Madison

 

NJ

 

 

 —

 

 

3,157 

 

 

19,909 

 

 

61 

 

 

3,157 

 

 

19,385 

 

 

22,542 

 

 

(4,013)

 

2006 

 

40 

 

0733

 

Manahawkin

 

NJ

 

 

 —

 

 

921 

 

 

9,927 

 

 

 —

 

 

921 

 

 

9,461 

 

 

10,382 

 

 

(2,286)

 

2005 

 

40 

 

2359

 

Paramus

 

NJ

 

 

 —

 

 

4,280 

 

 

31,684 

 

 

207 

 

 

4,280 

 

 

31,190 

 

 

35,470 

 

 

(6,508)

 

2006 

 

45 

 

1231

 

Saddle River

 

NJ

 

 

 —

 

 

1,784 

 

 

15,625 

 

 

308 

 

 

1,784 

 

 

15,489 

 

 

17,273 

 

 

(3,251)

 

2006 

 

40 

 

0245

 

Voorhees Township

 

NJ

 

 

 —

 

 

900 

 

 

7,629 

 

 

 —

 

 

900 

 

 

7,629 

 

 

8,529 

 

 

(2,637)

 

1998 

 

45 

 

0213

 

Albuquerque

 

NM

 

 

 —

 

 

767 

 

 

9,324 

 

 

 —

 

 

767 

 

 

8,825 

 

 

9,592 

 

 

(3,448)

 

1996 

 

45 

 

2387

 

Albuquerque

 

NM

 

 

 —

 

 

2,223 

 

 

8,049 

 

 

 —

 

 

2,223 

 

 

8,049 

 

 

10,272 

 

 

(551)

 

2012 

 

45 

 

2161

 

Rio Rancho

 

NM

 

 

 —

 

 

1,154 

 

 

13,726 

 

 

 —

 

 

1,154 

 

 

13,726 

 

 

14,880 

 

 

(891)

 

2012 

 

40 

 

2121

 

Roswell

 

NM

 

 

 —

 

 

618 

 

 

7,038 

 

 

 —

 

 

618 

 

 

7,038 

 

 

7,656 

 

 

(545)

 

2012 

 

45 

 

116


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on Which

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized

 

Gross Amount at Which Carried

 

 

 

 

 

 

Depreciation in

 

 

 

 

 

 

 

 

 

 

Initial Cost to Company

 

Subsequent 

 

As of December 31, 2014

 

 

 

 

Year

 

Latest Income

 

 

    

    

    

 

    

Encumbrances at

    

 

 

    

Buildings and

    

to

    

 

 

    

Buildings and

    

 

 

    

Accumulated

    

Acquired/

    

Statement is

 

City

 

 

 

State

 

December 31, 2014

 

Land

 

Improvements

 

Acquisition

 

Land

 

Improvements

 

Total(1)

 

Depreciation

 

Constructed

 

Computed

 

2150

 

Roswell

 

NM

 

 

 —

 

 

837 

 

 

8,614 

 

 

 —

 

 

837 

 

 

8,614 

 

 

9,451 

 

 

(693)

 

2012 

 

45 

 

0796

 

Las Vegas

 

NV

 

 

 —

 

 

1,960 

 

 

5,816 

 

 

 —

 

 

1,960 

 

 

5,426 

 

 

7,386 

 

 

(1,278)

 

2005 

 

40 

 

2110

 

Las Vegas

 

NV

 

 

 —

 

 

667 

 

 

14,469 

 

 

 —

 

 

667 

 

 

14,469 

 

 

15,136 

 

 

(1,032)

 

2012 

 

45 

 

1252

 

Brooklyn

 

NY

 

 

 —

 

 

8,117 

 

 

23,627 

 

 

692 

 

 

8,117 

 

 

23,743 

 

 

31,860 

 

 

(5,186)

 

2006 

 

40 

 

1256

 

Brooklyn

 

NY

 

 

 —

 

 

5,215 

 

 

39,052 

 

 

257 

 

 

5,215 

 

 

38,458 

 

 

43,673 

 

 

(7,971)

 

2006 

 

40 

 

2177

 

Clifton Park

 

NY

 

 

 —

 

 

2,257 

 

 

11,470 

 

 

 —

 

 

2,257 

 

 

11,470 

 

 

13,727 

 

 

(768)

 

2012 

 

50 

 

2176

 

Greece

 

NY

 

 

 —

 

 

666 

 

 

9,569 

 

 

 —

 

 

666 

 

 

9,569 

 

 

10,235 

 

 

(634)

 

2012 

 

45 

 

2178

 

Greece

 

NY

 

 

 —

 

 

601 

 

 

7,362 

 

 

 —

 

 

601 

 

 

7,362 

 

 

7,963 

 

 

(497)

 

2012 

 

45 

 

2174

 

Orchard Park

 

NY

 

 

 —

 

 

726 

 

 

17,735 

 

 

 —

 

 

726 

 

 

17,735 

 

 

18,461 

 

 

(1,240)

 

2012 

 

45 

 

2175

 

Orchard Park

 

NY

 

 

 —

 

 

478 

 

 

11,961 

 

 

 —

 

 

478 

 

 

11,961 

 

 

12,439 

 

 

(826)

 

2012 

 

45 

 

0473

 

Cincinnati

 

OH

 

 

 —

 

 

600 

 

 

4,428 

 

 

 —

 

 

600 

 

 

4,428 

 

 

5,028 

 

 

(1,687)

 

2001 

 

35 

 

0841

 

Columbus

 

OH

 

 

 —

 

 

970 

 

 

7,806 

 

 

1,023 

 

 

970 

 

 

8,438 

 

 

9,408 

 

 

(1,821)

 

2006 

 

40 

 

0857

 

Fairborn

 

OH

 

 

 —

 

 

810 

 

 

8,311 

 

 

 —

 

 

810 

 

 

8,011 

 

 

8,821 

 

 

(1,926)

 

2006 

 

36 

 

1147

 

Fairborn

 

OH

 

 

 —

 

 

298 

 

 

10,704 

 

 

3,068 

 

 

298 

 

 

13,541 

 

 

13,839 

 

 

(2,665)

 

2006 

 

40 

 

1386

 

Marietta

 

OH

 

 

 —

 

 

1,069 

 

 

11,435 

 

 

 —

 

 

1,069 

 

 

11,230 

 

 

12,299 

 

 

(3,489)

 

2007 

 

40 

 

1253

 

Poland

 

OH

 

 

 —

 

 

695 

 

 

10,444 

 

 

273 

 

 

695 

 

 

10,379 

 

 

11,074 

 

 

(2,114)

 

2006 

 

40 

 

1159

 

Willoughby

 

OH

 

 

 —

 

 

1,177 

 

 

9,982 

 

 

295 

 

 

1,194 

 

 

9,855 

 

 

11,049 

 

 

(2,090)

 

2006 

 

40 

 

2158

 

Broken Arrow

 

OK

 

 

 —

 

 

1,115 

 

 

18,852 

 

 

 —

 

 

1,115 

 

 

18,852 

 

 

19,967 

 

 

(1,071)

 

2012 

 

45 

 

2122

 

Muskogee

 

OK

 

 

 —

 

 

412 

 

 

2,815 

 

 

 —

 

 

412 

 

 

2,815 

 

 

3,227 

 

 

(251)

 

2012 

 

45 

 

2083

 

Oklahoma City

 

OK

 

 

 —

 

 

2,116 

 

 

28,007 

 

 

 —

 

 

2,116 

 

 

28,007 

 

 

30,123 

 

 

(1,621)

 

2012 

 

45 

 

2372

 

Oklahoma City

 

OK

 

 

 —

 

 

801 

 

 

4,904 

 

 

265 

 

 

811 

 

 

4,776 

 

 

5,587 

 

 

(1,048)

 

2006 

 

45 

 

2383

 

Oklahoma City

 

OK

 

 

 —

 

 

1,345 

 

 

3,943 

 

 

 —

 

 

1,345 

 

 

3,943 

 

 

5,288 

 

 

(318)

 

2012 

 

45 

 

2070

 

Tahlequah

 

OK

 

 

 —

 

 

256 

 

 

5,648 

 

 

 —

 

 

256 

 

 

5,648 

 

 

5,904 

 

 

(381)

 

2012 

 

45 

 

1160

 

Tulsa

 

OK

 

 

 —

 

 

1,115 

 

 

11,028 

 

 

282 

 

 

1,129 

 

 

10,607 

 

 

11,736 

 

 

(2,251)

 

2006 

 

40 

 

2130

 

Ashland

 

OR

 

 

 —

 

 

 —

 

 

19,303 

 

 

 —

 

 

 —

 

 

19,303 

 

 

19,303 

 

 

(1,174)

 

2012 

 

45 

 

2103

 

Eagle Point

 

OR

 

 

 —

 

 

609 

 

 

12,117 

 

 

 —

 

 

609 

 

 

12,117 

 

 

12,726 

 

 

(712)

 

2012 

 

45 

 

2179

 

Eldorado Heights

 

OR

 

 

 —

 

 

311 

 

 

7,868 

 

 

 —

 

 

311 

 

 

7,868 

 

 

8,179 

 

 

(437)

 

2013 

 

45 

 

2098

 

Eugene

 

OR

 

 

 —

 

 

1,082 

 

 

18,858 

 

 

 —

 

 

1,082 

 

 

18,858 

 

 

19,940 

 

 

(1,080)

 

2012 

 

50 

 

2104

 

Eugene

 

OR

 

 

 —

 

 

653 

 

 

13,568 

 

 

 —

 

 

653 

 

 

13,568 

 

 

14,221 

 

 

(791)

 

2012 

 

45 

 

2390

 

Grants Pass

 

OR

 

 

 —

 

 

430 

 

 

3,267 

 

 

 —

 

 

430 

 

 

3,267 

 

 

3,697 

 

 

(249)

 

2012 

 

45 

 

2393

 

Grants Pass

 

OR

 

 

 —

 

 

774 

 

 

13,230 

 

 

 —

 

 

774 

 

 

13,230 

 

 

14,004 

 

 

(759)

 

2012 

 

45 

 

2391

 

Grants Pass

 

OR

 

 

 —

 

 

1,064 

 

 

16,124 

 

 

 —

 

 

1,064 

 

 

16,124 

 

 

17,188 

 

 

(865)

 

2012 

 

45 

 

2392

 

Grants Pass

 

OR

 

 

 —

 

 

618 

 

 

2,932 

 

 

 —

 

 

618 

 

 

2,932 

 

 

3,550 

 

 

(338)

 

2012 

 

45 

 

2139

 

Gresham

 

OR

 

 

 —

 

 

465 

 

 

6,403 

 

 

 —

 

 

465 

 

 

6,403 

 

 

6,868 

 

 

(382)

 

2012 

 

50 

 

2182

 

Hermiston Terrace

 

OR

 

 

2,853 

 

 

582 

 

 

8,087 

 

 

 —

 

 

582 

 

 

8,087 

 

 

8,669 

 

 

(400)

 

2013 

 

45 

 

2140

 

Lebanon

 

OR

 

 

 —

 

 

505 

 

 

12,571 

 

 

 —

 

 

505 

 

 

12,571 

 

 

13,076 

 

 

(755)

 

2012 

 

50 

 

2152

 

McMinnville

 

OR

 

 

 —

 

 

3,203 

 

 

24,909 

 

 

 —

 

 

3,203 

 

 

24,909 

 

 

28,112 

 

 

(2,247)

 

2012 

 

45 

 

2159

 

McMinnville

 

OR

 

 

 —

 

 

1,374 

 

 

6,118 

 

 

 —

 

 

1,374 

 

 

6,118 

 

 

7,492 

 

 

(2,277)

 

2012 

 

45 

 

2090

 

Monmouth

 

OR

 

 

 —

 

 

490 

 

 

1,278 

 

 

 —

 

 

490 

 

 

1,278 

 

 

1,768 

 

 

(133)

 

2012 

 

50 

 

2106

 

Monmouth

 

OR

 

 

 —

 

 

603 

 

 

8,538 

 

 

 —

 

 

603 

 

 

8,538 

 

 

9,141 

 

 

(557)

 

2012 

 

45 

 

2089

 

Newberg

 

OR

 

 

 —

 

 

1,889 

 

 

16,855 

 

 

 —

 

 

1,889 

 

 

16,855 

 

 

18,744 

 

 

(966)

 

2012 

 

50 

 

2133

 

Portland

 

OR

 

 

 —

 

 

1,615 

 

 

12,030 

 

 

 —

 

 

1,615 

 

 

12,030 

 

 

13,645 

 

 

(655)

 

2012 

 

50 

 

2151

 

Portland

 

OR

 

 

 —

 

 

1,677 

 

 

9,469 

 

 

 —

 

 

1,677 

 

 

9,469 

 

 

11,146 

 

 

(667)

 

2012 

 

45 

 

2171

 

Portland

 

OR

 

 

 —

 

 

 —

 

 

16,087 

 

 

 —

 

 

 —

 

 

16,087 

 

 

16,087 

 

 

(836)

 

2012 

 

50 

 

2050

 

Redmond

 

OR

 

 

 —

 

 

1,229 

 

 

21,921 

 

 

 —

 

 

1,229 

 

 

21,921 

 

 

23,150 

 

 

(1,126)

 

2012 

 

50 

 

2131

 

River Road

 

OR

 

 

2,915 

 

 

551 

 

 

6,454 

 

 

 —

 

 

551 

 

 

6,454 

 

 

7,005 

 

 

(346)

 

2013 

 

45 

 

2084

 

Roseburg

 

OR

 

 

 —

 

 

1,042 

 

 

12,090 

 

 

 —

 

 

1,042 

 

 

12,090 

 

 

13,132 

 

 

(787)

 

2012 

 

45 

 

2134

 

Scappoose

 

OR

 

 

 —

 

 

353 

 

 

1,258 

 

 

 —

 

 

353 

 

 

1,258 

 

 

1,611 

 

 

(109)

 

2012 

 

50 

 

2153

 

Scappoose

 

OR

 

 

 —

 

 

971 

 

 

7,116 

 

 

 —

 

 

971 

 

 

7,116 

 

 

8,087 

 

 

(533)

 

2012 

 

45 

 

2051

 

Springfield

 

OR

 

 

 —

 

 

1,124 

 

 

22,515 

 

 

 —

 

 

1,124 

 

 

22,515 

 

 

23,639 

 

 

(1,231)

 

2012 

 

50 

 

2057

 

Springfield

 

OR

 

 

 —

 

 

527 

 

 

6,035 

 

 

 —

 

 

527 

 

 

6,035 

 

 

6,562 

 

 

(410)

 

2012 

 

45 

 

2056

 

Stayton

 

OR

 

 

 —

 

 

48 

 

 

569 

 

 

 —

 

 

48 

 

 

569 

 

 

617 

 

 

(64)

 

2012 

 

45 

 

2058

 

Stayton

 

OR

 

 

 —

 

 

253 

 

 

8,621 

 

 

 —

 

 

253 

 

 

8,621 

 

 

8,874 

 

 

(561)

 

2012 

 

45 

 

2088

 

Tualatin

 

OR

 

 

 —

 

 

 —

 

 

6,326 

 

 

 —

 

 

 —

 

 

6,326 

 

 

6,326 

 

 

(531)

 

2012 

 

45 

 

2180

 

Windfield Village

 

OR

 

 

3,507 

 

 

580 

 

 

9,817 

 

 

 —

 

 

580 

 

 

9,817 

 

 

10,397 

 

 

(525)

 

2013 

 

45 

 

1163

 

Haverford

 

PA

 

 

 —

 

 

16,461 

 

 

108,816 

 

 

4,348 

 

 

16,461 

 

 

111,552 

 

 

128,013 

 

 

(23,835)

 

2006 

 

40 

 

2063

 

Selinsgrove

 

PA

 

 

 —

 

 

529 

 

 

9,111 

 

 

 —

 

 

529 

 

 

9,111 

 

 

9,640 

 

 

(660)

 

2012 

 

45 

 

1967

 

Cumberland

 

RI

 

 

 —

 

 

2,630 

 

 

19,050 

 

 

770 

 

 

2,630 

 

 

19,473 

 

 

22,103 

 

 

(2,704)

 

2011 

 

30 

 

1959

 

East Providence

 

RI

 

 

14,715 

 

 

1,890 

 

 

13,989 

 

 

1,158 

 

 

1,890 

 

 

14,894 

 

 

16,784 

 

 

(2,125)

 

2011 

 

30 

 

1960

 

Greenwich

 

RI

 

 

8,059 

 

 

450 

 

 

11,845 

 

 

1,313 

 

 

450 

 

 

12,893 

 

 

13,343 

 

 

(1,900)

 

2011 

 

30 

 

1972

 

Smithfield

 

RI

 

 

 —

 

 

1,250 

 

 

17,816 

 

 

653 

 

 

1,250 

 

 

18,134 

 

 

19,384 

 

 

(2,610)

 

2011 

 

30 

 

1973

 

South Kingstown

 

RI

 

 

 —

 

 

1,390 

 

 

12,551 

 

 

630 

 

 

1,390 

 

 

12,918 

 

 

14,308 

 

 

(1,766)

 

2011 

 

30 

 

1975

 

Tiverton

 

RI

 

 

 —

 

 

3,240 

 

 

25,735 

 

 

651 

 

 

3,240 

 

 

25,955 

 

 

29,195 

 

 

(3,520)

 

2011 

 

30 

 

1962

 

Warwick

 

RI

 

 

14,399 

 

 

1,050 

 

 

17,389 

 

 

1,668 

 

 

1,050 

 

 

18,701 

 

 

19,751 

 

 

(2,792)

 

2011 

 

30 

 

1104

 

Aiken

 

SC

 

 

 —

 

 

357 

 

 

14,832 

 

 

151 

 

 

363 

 

 

14,471 

 

 

14,834 

 

 

(3,044)

 

2006 

 

40 

 

1100

 

Charleston

 

SC

 

 

 —

 

 

885 

 

 

14,124 

 

 

292 

 

 

896 

 

 

14,075 

 

 

14,971 

 

 

(2,988)

 

2006 

 

40 

 

1109

 

Columbia

 

SC

 

 

 —

 

 

408 

 

 

7,527 

 

 

131 

 

 

412 

 

 

7,458 

 

 

7,870 

 

 

(1,581)

 

2006 

 

40 

 

2154

 

Florence

 

SC

 

 

 —

 

 

255 

 

 

4,052 

 

 

 —

 

 

255 

 

 

4,052 

 

 

4,307 

 

 

(326)

 

2012 

 

45 

 

0306

 

Georgetown

 

SC

 

 

 —

 

 

239 

 

 

3,008 

 

 

 —

 

 

239 

 

 

3,008 

 

 

3,247 

 

 

(1,036)

 

1998 

 

45 

 

0879

 

Greenville

 

SC

 

 

 —

 

 

1,090 

 

 

12,558 

 

 

 —

 

 

1,090 

 

 

12,058 

 

 

13,148 

 

 

(2,437)

 

2006 

 

40 

 

1172

 

Greenville

 

SC

 

 

 —

 

 

993 

 

 

16,314 

 

 

437 

 

 

1,006 

 

 

15,838 

 

 

16,844 

 

 

(3,300)

 

2006 

 

40 

 

2059

 

Greenville

 

SC

 

 

 —

 

 

149 

 

 

3,827 

 

 

 —

 

 

149 

 

 

3,827 

 

 

3,976 

 

 

(306)

 

2012 

 

45 

 

2099

 

Hilton Head Island

 

SC

 

 

 —

 

 

828 

 

 

6,285 

 

 

 —

 

 

828 

 

 

6,285 

 

 

7,113 

 

 

(482)

 

2012 

 

45 

 

2111

 

Hilton Head Island

 

SC

 

 

 —

 

 

1,107 

 

 

1,873 

 

 

 —

 

 

1,107 

 

 

1,873 

 

 

2,980 

 

 

(183)

 

2012 

 

45 

 

2112

 

Hilton Head Island

 

SC

 

 

 —

 

 

621 

 

 

2,234 

 

 

 —

 

 

621 

 

 

2,234 

 

 

2,855 

 

 

(204)

 

2012 

 

45 

 

0305

 

Lancaster

 

SC

 

 

 —

 

 

84 

 

 

2,982 

 

 

 —

 

 

84 

 

 

2,982 

 

 

3,066 

 

 

(943)

 

1998 

 

45 

 

0880

 

Myrtle Beach

 

SC

 

 

 —

 

 

900 

 

 

10,913 

 

 

 —

 

 

900 

 

 

10,513 

 

 

11,413 

 

 

(2,124)

 

2006 

 

40 

 

0312

 

Rock Hill

 

SC

 

 

 —

 

 

203 

 

 

2,671 

 

 

 —

 

 

203 

 

 

2,671 

 

 

2,874 

 

 

(900)

 

1998 

 

45 

 

1113

 

Rock Hill

 

SC

 

 

 —

 

 

695 

 

 

4,119 

 

 

322 

 

 

795 

 

 

4,126 

 

 

4,921 

 

 

(972)

 

2006 

 

40 

 

2076

 

Rock Hill

 

SC

 

 

 —

 

 

919 

 

 

14,741 

 

 

 —

 

 

919 

 

 

14,741 

 

 

15,660 

 

 

(939)

 

2012 

 

45 

 

2093

 

Rock Hill

 

SC

 

 

 —

 

 

503 

 

 

4,281 

 

 

 —

 

 

503 

 

 

4,281 

 

 

4,784 

 

 

(304)

 

2012 

 

45 

 

0313

 

Sumter

 

SC

 

 

 —

 

 

196 

 

 

2,623 

 

 

 —

 

 

196 

 

 

2,623 

 

 

2,819 

 

 

(904)

 

1998 

 

45 

 

2067

 

West Columbia

 

SC

 

 

 —

 

 

220 

 

 

2,662 

 

 

 —

 

 

220 

 

 

2,662 

 

 

2,882 

 

 

(242)

 

2012 

 

45 

 

2132

 

Cordova

 

TN

 

 

 —

 

 

2,167 

 

 

5,829 

 

 

 —

 

 

2,167 

 

 

5,829 

 

 

7,996 

 

 

(431)

 

2012 

 

45 

 

2060

 

Franklin

 

TN

 

 

 —

 

 

2,475 

 

 

27,337 

 

 

 —

 

 

2,475 

 

 

27,337 

 

 

29,812 

 

 

(1,591)

 

2012 

 

45 

 

2385

 

Hendersonville

 

TN

 

 

 —

 

 

1,298 

 

 

2,464 

 

 

 —

 

 

1,298 

 

 

2,464 

 

 

3,762 

 

 

(249)

 

2012 

 

45 

 

2073

 

Kingsport

 

TN

 

 

 —

 

 

1,113 

 

 

8,625 

 

 

 —

 

 

1,113 

 

 

8,625 

 

 

9,738 

 

 

(560)

 

2012 

 

45 

 

2381

 

Memphis

 

TN

 

 

 —

 

 

1,315 

 

 

9,787 

 

 

 —

 

 

1,315 

 

 

9,787 

 

 

11,102 

 

 

(553)

 

2012 

 

45 

 

1003

 

Nashville

 

TN

 

 

10,860 

 

 

812 

 

 

16,983 

 

 

2,524 

 

 

812 

 

 

18,759 

 

 

19,571 

 

 

(3,223)

 

2006 

 

40 

 

2094

 

Nashville

 

TN

 

 

 —

 

 

1,444 

 

 

14,436 

 

 

 —

 

 

1,444 

 

 

14,436 

 

 

15,880 

 

 

(833)

 

2012 

 

45 

 

0860

 

Oak Ridge

 

TN

 

 

 —

 

 

500 

 

 

4,741 

 

 

 —

 

 

500 

 

 

4,641 

 

 

5,141 

 

 

(1,094)

 

2006 

 

35 

 

0843

 

Abilene

 

TX

 

 

 —

 

 

300 

 

 

2,830 

 

 

 —

 

 

300 

 

 

2,710 

 

 

3,010 

 

 

(582)

 

2006 

 

39 

 

 

117


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on Which

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized

 

Gross Amount at Which Carried

 

 

 

 

 

 

Depreciation in

 

 

 

 

 

 

 

 

 

 

Initial Cost to Company

 

Subsequent

 

As of December 31, 2014

 

 

 

 

Year

 

Latest Income

 

 

    

    

    

State/

    

Encumbrances at

    

 

 

    

Buildings and

    

to

    

 

 

    

Buildings and

    

 

 

    

Accumulated

    

Acquired/

    

Statement is

 

City

 

 

 

Country

 

December 31, 2014

 

Land

 

Improvements

 

Acquisition

 

Land

 

Improvements

 

Total(1)

 

Depreciation

 

Constructed

 

Computed

 

2107

 

Amarillo

 

TX

 

 

 —

 

 

1,315 

 

 

26,838 

 

 

 —

 

 

1,315 

 

 

26,838 

 

 

28,153 

 

 

(1,530)

 

2012 

 

45 

 

1004

 

Arlington               

 

TX

 

 

13,896 

 

 

2,002 

 

 

19,110 

 

 

 —

 

 

2,002 

 

 

18,729 

 

 

20,731 

 

 

(3,594)

 

2006 

 

40 

 

1116

 

Arlington               

 

TX

 

 

 —

 

 

2,494 

 

 

12,192 

 

 

249 

 

 

2,540 

 

 

11,873 

 

 

14,413 

 

 

(2,528)

 

2006 

 

40 

 

0511

 

Austin                  

 

TX

 

 

 —

 

 

2,960 

 

 

41,645 

 

 

 —

 

 

2,960 

 

 

41,645 

 

 

44,605 

 

 

(15,617)

 

2002 

 

30 

 

2377

 

Austin

 

TX

 

 

 —

 

 

2,860 

 

 

17,359 

 

 

497 

 

 

2,973 

 

 

17,743 

 

 

20,716 

 

 

(4,139)

 

2010 

 

45 

 

0202

 

Beaumont                

 

TX

 

 

 —

 

 

145 

 

 

10,404 

 

 

 —

 

 

145 

 

 

10,020 

 

 

10,165 

 

 

(3,989)

 

1996 

 

45 

 

2075

 

Bedford

 

TX

 

 

 —

 

 

1,204 

 

 

26,845 

 

 

 —

 

 

1,204 

 

 

26,845 

 

 

28,049 

 

 

(1,532)

 

2012 

 

45 

 

0844

 

Burleson                

 

TX

 

 

 —

 

 

1,050 

 

 

5,242 

 

 

 —

 

 

1,050 

 

 

4,902 

 

 

5,952 

 

 

(1,052)

 

2006 

 

40 

 

0848

 

Cedar Hill              

 

TX

 

 

 —

 

 

1,070 

 

 

11,554 

 

 

 —

 

 

1,070 

 

 

11,104 

 

 

12,174 

 

 

(2,383)

 

2006 

 

40 

 

1325

 

Cedar Hill              

 

TX

 

 

 —

 

 

440 

 

 

7,494 

 

 

 —

 

 

440 

 

 

6,974 

 

 

7,414 

 

 

(1,351)

 

2007 

 

40 

 

2396

 

Dallas

 

TX

 

 

 —

 

 

2,120 

 

 

8,986 

 

 

 —

 

 

2,120 

 

 

8,986 

 

 

11,106 

 

 

(602)

 

2012 

 

45 

 

0513

 

Fort Worth              

 

TX

 

 

 —

 

 

2,830 

 

 

50,832 

 

 

 —

 

 

2,830 

 

 

50,832 

 

 

53,662 

 

 

(19,062)

 

2002 

 

30 

 

0506

 

Friendswood             

 

TX

 

 

 —

 

 

400 

 

 

7,354 

 

 

 —

 

 

400 

 

 

7,354 

 

 

7,754 

 

 

(2,043)

 

2002 

 

45 

 

0217

 

Houston                 

 

TX

 

 

 —

 

 

835 

 

 

7,195 

 

 

 —

 

 

835 

 

 

7,195 

 

 

8,030 

 

 

(2,721)

 

1997 

 

45 

 

0491

 

Houston                 

 

TX

 

 

 —

 

 

2,470 

 

 

21,710 

 

 

750 

 

 

2,470 

 

 

22,460 

 

 

24,930 

 

 

(8,327)

 

2002 

 

35 

 

1106

 

Houston                 

 

TX

 

 

 —

 

 

1,008 

 

 

15,333 

 

 

183 

 

 

1,020 

 

 

15,098 

 

 

16,118 

 

 

(3,173)

 

2006 

 

40 

 

1111

 

Houston                 

 

TX

 

 

 —

 

 

1,877 

 

 

25,372 

 

 

247 

 

 

1,961 

 

 

24,491 

 

 

26,452 

 

 

(5,138)

 

2006 

 

40 

 

1955

 

Houston

 

TX

 

 

48,357 

 

 

9,820 

 

 

50,079 

 

 

5,470 

 

 

9,820 

 

 

54,263 

 

 

64,083 

 

 

(7,715)

 

2011 

 

30 

 

1957

 

Houston

 

TX

 

 

31,758 

 

 

8,170 

 

 

37,285 

 

 

3,233 

 

 

8,170 

 

 

39,697 

 

 

47,867 

 

 

(5,526)

 

2011 

 

30 

 

1958

 

Houston

 

TX

 

 

29,241 

 

 

2,910 

 

 

37,443 

 

 

3,672 

 

 

2,910 

 

 

40,224 

 

 

43,134 

 

 

(5,659)

 

2011 

 

30 

 

2068

 

Houston

 

TX

 

 

 —

 

 

985 

 

 

18,824 

 

 

 —

 

 

985 

 

 

18,824 

 

 

19,809 

 

 

(1,086)

 

2012 

 

45 

 

0820

 

Irving                  

 

TX

 

 

 —

 

 

710 

 

 

9,949 

 

 

 —

 

 

710 

 

 

9,359 

 

 

10,069 

 

 

(2,407)

 

2005 

 

35 

 

2394

 

Kerrville

 

TX

 

 

 —

 

 

1,459 

 

 

33,407 

 

 

 —

 

 

1,459 

 

 

33,407 

 

 

34,866 

 

 

(2,011)

 

2012 

 

45 

 

2389

 

Lubbock

 

TX

 

 

 —

 

 

1,143 

 

 

4,656 

 

 

 —

 

 

1,143 

 

 

4,656 

 

 

5,799 

 

 

(361)

 

2012 

 

45 

 

0845

 

North Richland Hills

 

TX

 

 

 —

 

 

520 

 

 

5,117 

 

 

 —

 

 

520 

 

 

4,807 

 

 

5,327 

 

 

(1,032)

 

2006 

 

40 

 

0846

 

North Richland Hills       

 

TX

 

 

 —

 

 

870 

 

 

9,259 

 

 

 —

 

 

870 

 

 

8,819 

 

 

9,689 

 

 

(2,163)

 

2006 

 

35 

 

2113

 

North Richland Hills

 

TX

 

 

 —

 

 

909 

 

 

11,337 

 

 

 —

 

 

909 

 

 

11,337 

 

 

12,246 

 

 

(656)

 

2012 

 

45 

 

1102

 

Plano                   

 

TX

 

 

 —

 

 

494 

 

 

12,518 

 

 

145 

 

 

505 

 

 

12,247 

 

 

12,752 

 

 

(2,574)

 

2006 

 

40 

 

2379

 

Plano

 

TX

 

 

 —

 

 

590 

 

 

6,930 

 

 

 —

 

 

590 

 

 

6,930 

 

 

7,520 

 

 

(470)

 

2012 

 

45 

 

2162

 

Portland

 

TX

 

 

 —

 

 

1,233 

 

 

14,001 

 

 

 —

 

 

1,233 

 

 

14,001 

 

 

15,234 

 

 

(940)

 

2012 

 

45 

 

0494

 

San Antonio             

 

TX

 

 

7,623 

 

 

730 

 

 

3,961 

 

 

 —

 

 

730 

 

 

3,961 

 

 

4,691 

 

 

(1,122)

 

2002 

 

45 

 

2378

 

San Antonio

 

TX

 

 

 —

 

 

2,860 

 

 

17,030 

 

 

282 

 

 

2,880 

 

 

17,292 

 

 

20,172 

 

 

(4,014)

 

2010 

 

45 

 

2116

 

Sherman

 

TX

 

 

 —

 

 

209 

 

 

3,492 

 

 

 —

 

 

209 

 

 

3,492 

 

 

3,701 

 

 

(251)

 

2012 

 

45 

 

1954

 

Sugar Land

 

TX

 

 

31,275 

 

 

3,420 

 

 

36,846 

 

 

3,071 

 

 

3,420 

 

 

39,246 

 

 

42,666 

 

 

(5,576)

 

2011 

 

30 

 

1103

 

The Woodlands           

 

TX

 

 

 —

 

 

802 

 

 

17,358 

 

 

228 

 

 

869 

 

 

17,071 

 

 

17,940 

 

 

(3,597)

 

2006 

 

40 

 

0195

 

Victoria                

 

TX

 

 

12,337 

 

 

175 

 

 

4,290 

 

 

3,101 

 

 

175 

 

 

7,018 

 

 

7,193 

 

 

(2,184)

 

1995 

 

43 

 

0847

 

Waxahachie              

 

TX

 

 

 —

 

 

390 

 

 

3,879 

 

 

 —

 

 

390 

 

 

3,659 

 

 

4,049 

 

 

(785)

 

2006 

 

40 

 

1953

 

Webster

 

TX

 

 

29,882 

 

 

4,780 

 

 

30,854 

 

 

2,798 

 

 

4,780 

 

 

32,994 

 

 

37,774 

 

 

(4,764)

 

2011 

 

30 

 

2069

 

Cedar City

 

UT

 

 

 —

 

 

437 

 

 

8,706 

 

 

 —

 

 

437 

 

 

8,706 

 

 

9,143 

 

 

(520)

 

2012 

 

45 

 

2368

 

Salt Lake City

 

UT

 

 

 —

 

 

2,621 

 

 

22,072 

 

 

287 

 

 

2,654 

 

 

21,371 

 

 

24,025 

 

 

(4,456)

 

2006 

 

45 

 

2386

 

St. George

 

UT

 

 

 —

 

 

683 

 

 

9,436 

 

 

 —

 

 

683 

 

 

9,436 

 

 

10,119 

 

 

(586)

 

2012 

 

45 

 

1244

 

Arlington               

 

VA

 

 

 —

 

 

3,833 

 

 

7,076 

 

 

239 

 

 

3,833 

 

 

7,078 

 

 

10,911 

 

 

(1,495)

 

2006 

 

40 

 

1245

 

Arlington               

 

VA

 

 

 —

 

 

7,278 

 

 

37,407 

 

 

445 

 

 

7,278 

 

 

36,967 

 

 

44,245 

 

 

(7,727)

 

2006 

 

40 

 

2360

 

Arlington

 

VA

 

 

 —

 

 

4,320 

 

 

19,567 

 

 

455 

 

 

4,320 

 

 

19,444 

 

 

23,764 

 

 

(4,194)

 

2006 

 

45 

 

0881

 

Chesapeake              

 

VA

 

 

 —

 

 

1,090 

 

 

12,444 

 

 

 —

 

 

1,090 

 

 

11,944 

 

 

13,034 

 

 

(2,414)

 

2006 

 

40 

 

1247

 

Falls Church            

 

VA

 

 

 —

 

 

2,228 

 

 

8,887 

 

 

203 

 

 

2,228 

 

 

8,875 

 

 

11,103 

 

 

(1,879)

 

2006 

 

40 

 

1164

 

Fort Belvoir            

 

VA

 

 

 —

 

 

11,594 

 

 

99,528 

 

 

7,496 

 

 

11,594 

 

 

105,026 

 

 

116,620 

 

 

(22,506)

 

2006 

 

40 

 

1250

 

Leesburg                

 

VA

 

 

 —

 

 

607 

 

 

3,236 

 

 

120 

 

 

607 

 

 

3,210 

 

 

3,817 

 

 

(2,421)

 

2006 

 

35 

 

2361

 

Richmond

 

VA

 

 

 —

 

 

2,110 

 

 

11,469 

 

 

281 

 

 

2,110 

 

 

11,324 

 

 

13,434 

 

 

(2,413)

 

2006 

 

45 

 

1246

 

Sterling                

 

VA

 

 

 —

 

 

2,360 

 

 

22,932 

 

 

555 

 

 

2,360 

 

 

22,973 

 

 

25,333 

 

 

(4,851)

 

2006 

 

40 

 

2077

 

Sterling

 

VA

 

 

 —

 

 

1,046 

 

 

15,788 

 

 

 —

 

 

1,046 

 

 

15,788 

 

 

16,834 

 

 

(883)

 

2012 

 

45 

 

0225

 

Woodbridge              

 

VA

 

 

 —

 

 

950 

 

 

6,983 

 

 

 —

 

 

950 

 

 

6,983 

 

 

7,933 

 

 

(2,520)

 

1997 

 

45 

 

1173

 

Bellevue                

 

WA

 

 

 —

 

 

3,734 

 

 

16,171 

 

 

210 

 

 

3,737 

 

 

15,813 

 

 

19,550 

 

 

(3,300)

 

2006 

 

40 

 

2095

 

College Place

 

WA

 

 

 —

 

 

758 

 

 

8,051 

 

 

 —

 

 

758 

 

 

8,051 

 

 

8,809 

 

 

(555)

 

2012 

 

45 

 

1240

 

Edmonds                 

 

WA

 

 

 —

 

 

1,418 

 

 

16,502 

 

 

71 

 

 

1,418 

 

 

16,102 

 

 

17,520 

 

 

(3,338)

 

2006 

 

40 

 

2172

 

Ellensburg

 

WA

 

 

 —

 

 

759 

 

 

5,699 

 

 

 —

 

 

759 

 

 

5,699 

 

 

6,458 

 

 

(488)

 

2012 

 

40 

 

2160

 

Kenmore

 

WA

 

 

 —

 

 

3,284 

 

 

16,641 

 

 

 —

 

 

3,284 

 

 

16,641 

 

 

19,925 

 

 

(955)

 

2012 

 

45 

 

0797

 

Kirkland                

 

WA

 

 

 —

 

 

1,000 

 

 

13,403 

 

 

 —

 

 

1,000 

 

 

13,043 

 

 

14,043 

 

 

(3,071)

 

2005 

 

40 

 

1174

 

Lynnwood                

 

WA

 

 

 —

 

 

1,203 

 

 

7,415 

 

 

326 

 

 

1,203 

 

 

7,741 

 

 

8,944 

 

 

(3,524)

 

2006 

 

40 

 

1251

 

Mercer Island           

 

WA

 

 

 —

 

 

4,209 

 

 

8,123 

 

 

318 

 

 

4,209 

 

 

8,236 

 

 

12,445 

 

 

(1,854)

 

2006 

 

40 

 

2141

 

Moses Lake

 

WA

 

 

 —

 

 

429 

 

 

4,417 

 

 

 —

 

 

429 

 

 

4,417 

 

 

4,846 

 

 

(414)

 

2012 

 

50 

 

2096

 

Poulsbo

 

WA

 

 

 —

 

 

1,801 

 

 

18,068 

 

 

 —

 

 

1,801 

 

 

18,068 

 

 

19,869 

 

 

(1,120)

 

2012 

 

45 

 

2102

 

Richland

 

WA

 

 

 —

 

 

249 

 

 

5,067 

 

 

 —

 

 

249 

 

 

5,067 

 

 

5,316 

 

 

(301)

 

2012 

 

45 

 

0794

 

Shoreline               

 

WA

 

 

8,755 

 

 

1,590 

 

 

10,671 

 

 

 —

 

 

1,590 

 

 

10,261 

 

 

11,851 

 

 

(2,416)

 

2005 

 

40 

 

0795

 

Shoreline               

 

WA

 

 

 —

 

 

4,030 

 

 

26,421 

 

 

 —

 

 

4,030 

 

 

25,651 

 

 

29,681 

 

 

(5,966)

 

2005 

 

39 

 

1175

 

Snohomish               

 

WA

 

 

 —

 

 

1,541 

 

 

10,228 

 

 

195 

 

 

1,541 

 

 

10,164 

 

 

11,705 

 

 

(4,023)

 

2006 

 

40 

 

2097

 

Spokane

 

WA

 

 

 —

 

 

903 

 

 

5,363 

 

 

 —

 

 

903 

 

 

5,363 

 

 

6,266 

 

 

(433)

 

2012 

 

45 

 

2061

 

Vancouver

 

WA

 

 

 —

 

 

513 

 

 

4,556 

 

 

 —

 

 

513 

 

 

4,556 

 

 

5,069 

 

 

(347)

 

2012 

 

45 

 

2062

 

Vancouver

 

WA

 

 

 —

 

 

1,498 

 

 

9,997 

 

 

 —

 

 

1,498 

 

 

9,997 

 

 

11,495 

 

 

(597)

 

2012 

 

45 

 

2052

 

Yakima

 

WA

 

 

 —

 

 

557 

 

 

5,897 

 

 

 —

 

 

557 

 

 

5,897 

 

 

6,454 

 

 

(375)

 

2012 

 

50 

 

2078

 

Yakima

 

WA

 

 

 —

 

 

353 

 

 

5,668 

 

 

 —

 

 

353 

 

 

5,668 

 

 

6,021 

 

 

(325)

 

2012 

 

45 

 

2114

 

Yakima

 

WA

 

 

 —

 

 

721 

 

 

8,872 

 

 

 —

 

 

721 

 

 

8,872 

 

 

9,593 

 

 

(605)

 

2012 

 

45 

 

2382

 

Appleton

 

WI

 

 

 —

 

 

182 

 

 

12,581 

 

 

 —

 

 

182 

 

 

12,581 

 

 

12,763 

 

 

(733)

 

2012 

 

45 

 

2170

 

Madison

 

WI

 

 

 —

 

 

834 

 

 

10,050 

 

 

 —

 

 

834 

 

 

10,050 

 

 

10,884 

 

 

(672)

 

2012 

 

40 

 

2398

 

Stevens Point

 

WI

 

 

 —

 

 

801 

 

 

16,687 

 

 

 —

 

 

801 

 

 

16,687 

 

 

17,488 

 

 

(763)

 

2012 

 

45 

 

2117

 

Bridgeport

 

WV

 

 

 —

 

 

3,174 

 

 

15,437 

 

 

 —

 

 

3,174 

 

 

15,437 

 

 

18,611 

 

 

(1,211)

 

2012 

 

45 

 

2125

 

Bridgeport

 

WV

 

 

 —

 

 

3,280 

 

 

4,181 

 

 

 —

 

 

3,280 

 

 

4,181 

 

 

7,461 

 

 

(406)

 

2012 

 

45 

 

2142

 

Cody

 

WY

 

 

 —

 

 

708 

 

 

9,926 

 

 

 —

 

 

708 

 

 

9,926 

 

 

10,634 

 

 

(521)

 

2012 

 

50 

 

2148

 

Sheridan

 

WY

 

 

 —

 

 

915 

 

 

12,047 

 

 

 —

 

 

915 

 

 

12,047 

 

 

12,962 

 

 

(750)

 

2012 

 

45 

 

United Kingdom

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2216

 

Alderley Edge

 

UK

 

 

 —

 

 

1,442 

 

 

10,047 

 

 

 —

 

 

1,442 

 

 

10,047 

 

 

11,489 

 

 

(123)

 

2014 

 

60 

 

2217

 

Alderley Edge

 

UK

 

 

 —

 

 

1,403 

 

 

7,867 

 

 

 —

 

 

1,403 

 

 

7,867 

 

 

9,270 

 

 

(101)

 

2014 

 

60 

 

2206

 

Bangor

 

UK

 

 

 —

 

 

444 

 

 

2,378 

 

 

 —

 

 

444 

 

 

2,378 

 

 

2,822 

 

 

(40)

 

2014 

 

50 

 

2214

 

Barnsley

 

UK

 

 

 —

 

 

1,150 

 

 

1,948 

 

 

 —

 

 

1,150 

 

 

1,948 

 

 

3,098 

 

 

(60)

 

2014 

 

50 

 

2207

 

Batley

 

UK

 

 

 —

 

 

748 

 

 

3,691 

 

 

 —

 

 

748 

 

 

3,691 

 

 

4,439 

 

 

(85)

 

2014 

 

45 

 

2223

 

Catterick Garrison

 

UK

 

 

 —

 

 

920 

 

 

1,690 

 

 

 —

 

 

920 

 

 

1,690 

 

 

2,610 

 

 

(55)

 

2014 

 

50 

 

2226

 

Chester

 

UK

 

 

 —

 

 

608 

 

 

5,880 

 

 

 —

 

 

608 

 

 

5,880 

 

 

6,488 

 

 

(24)

 

2014 

 

50 

 

2208

 

Elstead

 

UK

 

 

 —

 

 

1,029 

 

 

3,527 

 

 

 —

 

 

1,029 

 

 

3,527 

 

 

4,556 

 

 

(65)

 

2014 

 

45 

 

2213

 

Ilkley

 

UK

 

 

 —

 

 

1,099 

 

 

2,902 

 

 

 —

 

 

1,099 

 

 

2,902 

 

 

4,001 

 

 

(76)

 

2014 

 

45 

 

2222

 

Knebworth

 

UK

 

 

 —

 

 

959 

 

 

6,985 

 

 

 —

 

 

959 

 

 

6,985 

 

 

7,944 

 

 

(108)

 

2014 

 

50 

 

2215

 

Leeds

 

UK

 

 

 —

 

 

580 

 

 

917 

 

 

 —

 

 

580 

 

 

917 

 

 

1,497 

 

 

(37)

 

2014 

 

45 

 

2228

 

Leeds

 

UK

 

 

 —

 

 

524 

 

 

3,879 

 

 

 —

 

 

524 

 

 

3,879 

 

 

4,403 

 

 

(20)

 

2014 

 

50 

 

 

118


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on Which

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized

 

Gross Amount at Which Carried

 

 

 

 

 

 

Depreciation in

 

 

 

 

 

 

 

 

 

 

Initial Cost to Company

 

Subsequent

 

As of December 31, 2014

 

 

 

 

Year

 

Latest Income

 

 

    

    

    

 

    

Encumbrances at

    

 

 

    

Buildings and

    

to

    

 

 

    

Buildings and

    

 

 

    

Accumulated

    

Acquired/

    

Statement is

 

City

 

 

 

State

 

December 31, 2014

 

Land

 

Improvements

 

Acquisition

 

Land

 

Improvements

 

Total(1)

 

Depreciation

 

Constructed

 

Computed

 

2210

 

Macclesfield

 

UK

 

 

 —

 

 

631 

 

 

8,191 

 

 

 —

 

 

631 

 

 

8,191 

 

 

8,822 

 

 

(127)

 

2014 

 

45 

 

2211

 

Macclesfield

 

UK

 

 

 —

 

 

655 

 

 

4,976 

 

 

 —

 

 

655 

 

 

4,976 

 

 

5,631 

 

 

(67)

 

2014 

 

60 

 

2218

 

Nantwich

 

UK

 

 

 —

 

 

1,146 

 

 

7,479 

 

 

 —

 

 

1,146 

 

 

7,479 

 

 

8,625 

 

 

(106)

 

2014 

 

60 

 

2219

 

Ripon

 

UK

 

 

 —

 

 

218 

 

 

1,044 

 

 

 —

 

 

218 

 

 

1,044 

 

 

1,262 

 

 

(24)

 

2014 

 

45 

 

2221

 

Stockport

 

UK

 

 

 —

 

 

398 

 

 

1,867 

 

 

 —

 

 

398 

 

 

1,867 

 

 

2,265 

 

 

(33)

 

2014 

 

50 

 

2227

 

Stockport

 

UK

 

 

 —

 

 

795 

 

 

4,567 

 

 

 —

 

 

795 

 

 

4,567 

 

 

5,362 

 

 

(19)

 

2014 

 

60 

 

2224

 

Stockton-On-Tees

 

UK

 

 

 —

 

 

337 

 

 

2,403 

 

 

 —

 

 

337 

 

 

2,403 

 

 

2,740 

 

 

(45)

 

2014 

 

50 

 

2209

 

Tadworht

 

UK

 

 

 —

 

 

1,201 

 

 

4,475 

 

 

 —

 

 

1,201 

 

 

4,475 

 

 

5,676 

 

 

(76)

 

2014 

 

45 

 

2220

 

Thornton-Clevele

 

UK

 

 

 —

 

 

1,052 

 

 

5,262 

 

 

 —

 

 

1,052 

 

 

5,262 

 

 

6,314 

 

 

(90)

 

2014 

 

50 

 

2225

 

Wadebridge

 

UK

 

 

 —

 

 

343 

 

 

7,097 

 

 

 —

 

 

343 

 

 

7,097 

 

 

7,440 

 

 

(97)

 

2014 

 

50 

 

2212

 

York

 

UK

 

 

 —

 

 

505 

 

 

646 

 

 

 —

 

 

505 

 

 

646 

 

 

1,151 

 

 

(25)

 

2014 

 

50 

 

 

 

 

 

 

 

$

764,523 

 

$

632,398 

 

$

5,175,389 

 

$

163,820 

 

$

634,035 

 

$

5,246,484 

 

$

5,880,519 

 

$

(876,836)

 

 

 

 

 

Post-acute/skilled nursing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0002

 

Fort Collins            

 

CO

 

 

 —

 

 

499 

 

 

1,913 

 

 

1,454 

 

 

499 

 

 

3,114 

 

 

3,613 

 

 

(3,114)

 

1985 

 

25 

 

0018

 

Morrison                

 

CO

 

 

 —

 

 

1,429 

 

 

5,464 

 

 

4,019 

 

 

1,429 

 

 

8,758 

 

 

10,187 

 

 

(8,613)

 

1985 

 

24 

 

0280

 

Statesboro              

 

GA

 

 

 —

 

 

168 

 

 

1,508 

 

 

 —

 

 

168 

 

 

1,509 

 

 

1,677 

 

 

(907)

 

1992 

 

25 

 

0297

 

Rexburg                 

 

ID

 

 

 —

 

 

200 

 

 

5,310 

 

 

 —

 

 

200 

 

 

5,057 

 

 

5,257 

 

 

(2,383)

 

1998 

 

35 

 

0378

 

Anderson                

 

IN

 

 

 —

 

 

500 

 

 

4,724 

 

 

10,341 

 

 

1,166 

 

 

13,998 

 

 

15,164 

 

 

(2,628)

 

1999 

 

35 

 

0384

 

Angola                  

 

IN

 

 

 —

 

 

130 

 

 

2,900 

 

 

2,791 

 

 

130 

 

 

5,691 

 

 

5,821 

 

 

(1,520)

 

1999 

 

35 

 

0385

 

Fort Wayne              

 

IN

 

 

 —

 

 

200 

 

 

4,150 

 

 

2,667 

 

 

200 

 

 

6,817 

 

 

7,017 

 

 

(2,298)

 

1999 

 

38 

 

0386

 

Fort Wayne              

 

IN

 

 

 —

 

 

140 

 

 

3,760 

 

 

 —

 

 

140 

 

 

3,760 

 

 

3,900 

 

 

(1,629)

 

1999 

 

35 

 

0387

 

Huntington              

 

IN

 

 

 —

 

 

30 

 

 

2,970 

 

 

338 

 

 

30 

 

 

3,308 

 

 

3,338 

 

 

(1,346)

 

1999 

 

35 

 

0373

 

Kokomo                  

 

IN

 

 

 —

 

 

250 

 

 

4,622 

 

 

1,294 

 

 

250 

 

 

5,653 

 

 

5,903 

 

 

(1,716)

 

1999 

 

45 

 

0454

 

New Albany              

 

IN

 

 

 —

 

 

230 

 

 

6,595 

 

 

 —

 

 

230 

 

 

6,595 

 

 

6,825 

 

 

(2,591)

 

2001 

 

35 

 

0484

 

Tell City               

 

IN

 

 

 —

 

 

95 

 

 

6,208 

 

 

1,299 

 

 

95 

 

 

7,509 

 

 

7,604 

 

 

(2,140)

 

2001 

 

45 

 

0688

 

Cynthiana               

 

KY

 

 

 —

 

 

192 

 

 

4,875 

 

 

 —

 

 

192 

 

 

4,875 

 

 

5,067 

 

 

(1,205)

 

2004 

 

40 

 

0298

 

Franklin                

 

LA

 

 

 —

 

 

405 

 

 

3,424 

 

 

 —

 

 

405 

 

 

3,424 

 

 

3,829 

 

 

(2,029)

 

1998 

 

25 

 

0299

 

Morgan City             

 

LA

 

 

 —

 

 

203 

 

 

2,050 

 

 

 —

 

 

203 

 

 

2,050 

 

 

2,253 

 

 

(1,214)

 

1998 

 

25 

 

0388

 

Las Vegas               

 

NV

 

 

 —

 

 

1,300 

 

 

3,950 

 

 

5,124 

 

 

1,300 

 

 

9,074 

 

 

10,374 

 

 

(2,091)

 

1999 

 

35 

 

0389

 

Las Vegas               

 

NV

 

 

 —

 

 

1,300 

 

 

5,800 

 

 

 —

 

 

1,300 

 

 

5,800 

 

 

7,100 

 

 

(2,513)

 

1999 

 

35 

 

0390

 

Fairborn                

 

OH

 

 

 —

 

 

250 

 

 

4,850 

 

 

 —

 

 

250 

 

 

4,850 

 

 

5,100 

 

 

(2,102)

 

1999 

 

35 

 

0391

 

Georgetown              

 

OH

 

 

 —

 

 

130 

 

 

4,970 

 

 

 —

 

 

130 

 

 

4,970 

 

 

5,100 

 

 

(2,154)

 

1999 

 

35 

 

0392

 

Port Clinton            

 

OH

 

 

 —

 

 

370 

 

 

3,630 

 

 

 —

 

 

370 

 

 

3,630 

 

 

4,000 

 

 

(1,573)

 

1999 

 

35 

 

0393

 

Springfield             

 

OH

 

 

 —

 

 

250 

 

 

3,950 

 

 

2,113 

 

 

250 

 

 

6,063 

 

 

6,313 

 

 

(2,029)

 

1999 

 

35 

 

0394

 

Toledo                  

 

OH

 

 

 —

 

 

120 

 

 

5,130 

 

 

 —

 

 

120 

 

 

5,130 

 

 

5,250 

 

 

(2,223)

 

1999 

 

35 

 

0395

 

Versailles              

 

OH

 

 

 —

 

 

120 

 

 

4,980 

 

 

 —

 

 

120 

 

 

4,980 

 

 

5,100 

 

 

(2,158)

 

1999 

 

35 

 

0285

 

Fort Worth              

 

TX

 

 

 —

 

 

243 

 

 

2,036 

 

 

269 

 

 

243 

 

 

2,305 

 

 

2,548 

 

 

(1,380)

 

1998 

 

25 

 

0296

 

Ogden                   

 

UT

 

 

 —

 

 

250 

 

 

4,685 

 

 

 —

 

 

250 

 

 

4,432 

 

 

4,682 

 

 

(2,067)

 

1998 

 

35 

 

0681

 

Fishersville            

 

VA

 

 

 —

 

 

751 

 

 

7,734 

 

 

 —

 

 

751 

 

 

7,220 

 

 

7,971 

 

 

(1,931)

 

2004 

 

40 

 

0682

 

Floyd                   

 

VA

 

 

 —

 

 

309 

 

 

2,263 

 

 

 —

 

 

309 

 

 

1,893 

 

 

2,202 

 

 

(805)

 

2004 

 

25 

 

0689

 

Independence            

 

VA

 

 

 —

 

 

206 

 

 

8,366 

 

 

 —

 

 

206 

 

 

7,810 

 

 

8,016 

 

 

(2,066)

 

2004 

 

40 

 

0683

 

Newport News            

 

VA

 

 

 —

 

 

535 

 

 

6,192 

 

 

 —

 

 

535 

 

 

5,719 

 

 

6,254 

 

 

(1,529)

 

2004 

 

40 

 

0684

 

Roanoke                 

 

VA

 

 

 —

 

 

586 

 

 

7,159 

 

 

 —

 

 

586 

 

 

6,696 

 

 

7,282 

 

 

(1,789)

 

2004 

 

40 

 

0685

 

Staunton                

 

VA

 

 

 —

 

 

422 

 

 

8,681 

 

 

 —

 

 

422 

 

 

8,136 

 

 

8,558 

 

 

(2,173)

 

2004 

 

40 

 

0686

 

Williamsburg            

 

VA

 

 

 —

 

 

699 

 

 

4,886 

 

 

 —

 

 

699 

 

 

4,464 

 

 

5,163 

 

 

(1,195)

 

2004 

 

40 

 

0690

 

Windsor                 

 

VA

 

 

 —

 

 

319 

 

 

7,543 

 

 

 —

 

 

319 

 

 

7,018 

 

 

7,337 

 

 

(1,857)

 

2004 

 

40 

 

0687

 

Woodstock               

 

VA

 

 

 —

 

 

603 

 

 

5,395 

 

 

 

 

605 

 

 

4,989 

 

 

5,594 

 

 

(1,335)

 

2004 

 

40 

 

 

 

 

 

 

 

$

 —

 

$

13,434 

 

$

162,673 

 

$

31,718 

 

$

14,102 

 

$

187,297 

 

$

201,399 

 

$

(70,303)

 

 

 

 

 

Life science

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1482

 

Brisbane

 

CA

 

 

 —

 

 

50,989 

 

 

1,789 

 

 

39,927 

 

 

50,989 

 

 

41,716 

 

 

92,705 

 

 

 —

 

2007 

 

**

 

1481

 

Carlsbad

 

CA

 

 

 —

 

 

30,300 

 

 

 —

 

 

7,731 

 

 

30,300 

 

 

7,731 

 

 

38,031 

 

 

 —

 

2007 

 

**

 

1522

 

Carlsbad

 

CA

 

 

 —

 

 

23,475 

 

 

 —

 

 

2,821 

 

 

23,475 

 

 

2,821 

 

 

26,296 

 

 

 —

 

2007 

 

**

 

1401

 

Hayward                 

 

CA

 

 

 —

 

 

900 

 

 

7,100 

 

 

915 

 

 

900 

 

 

8,015 

 

 

8,915 

 

 

(1,667)

 

2007 

 

40 

 

1402

 

Hayward                 

 

CA

 

 

 —

 

 

1,500 

 

 

6,400 

 

 

3,682 

 

 

1,719 

 

 

9,863 

 

 

11,582 

 

 

(2,475)

 

2007 

 

40 

 

1403

 

Hayward                 

 

CA

 

 

 —

 

 

1,900 

 

 

7,100 

 

 

1,362 

 

 

1,900 

 

 

8,208 

 

 

10,108 

 

 

(1,323)

 

2007 

 

40 

 

1404

 

Hayward                 

 

CA

 

 

 —

 

 

2,200 

 

 

17,200 

 

 

12 

 

 

2,200 

 

 

17,212 

 

 

19,412 

 

 

(3,192)

 

2007 

 

40 

 

1405

 

Hayward                 

 

CA

 

 

 —

 

 

1,000 

 

 

3,200 

 

 

7,478 

 

 

1,000 

 

 

10,678 

 

 

11,678 

 

 

(3,849)

 

2007 

 

40 

 

1549

 

Hayward                 

 

CA

 

 

 —

 

 

1,006 

 

 

4,259 

 

 

1,602 

 

 

1,055 

 

 

5,694 

 

 

6,749 

 

 

(2,043)

 

2007 

 

29 

 

1550

 

Hayward                 

 

CA

 

 

 —

 

 

677 

 

 

2,761 

 

 

5,302 

 

 

710 

 

 

7,976 

 

 

8,686 

 

 

(2,082)

 

2007 

 

29 

 

1551

 

Hayward                 

 

CA

 

 

 —

 

 

661 

 

 

1,995 

 

 

4,253 

 

 

693 

 

 

6,216 

 

 

6,909 

 

 

(1,402)

 

2007 

 

29 

 

1552

 

Hayward                 

 

CA

 

 

 —

 

 

1,187 

 

 

7,139 

 

 

1,310 

 

 

1,223 

 

 

8,113 

 

 

9,336 

 

 

(2,019)

 

2007 

 

29 

 

1553

 

Hayward                 

 

CA

 

 

 —

 

 

1,189 

 

 

9,465 

 

 

1,478 

 

 

1,225 

 

 

10,908 

 

 

12,133 

 

 

(2,603)

 

2007 

 

29 

 

1554

 

Hayward                 

 

CA

 

 

 —

 

 

1,246 

 

 

5,179 

 

 

1,867 

 

 

1,283 

 

 

7,008 

 

 

8,291 

 

 

(2,491)

 

2007 

 

29 

 

1555

 

Hayward                 

 

CA

 

 

 —

 

 

1,521 

 

 

13,546 

 

 

5,890 

 

 

1,566 

 

 

19,391 

 

 

20,957 

 

 

(3,840)

 

2007 

 

29 

 

1556

 

Hayward                 

 

CA

 

 

 —

 

 

1,212 

 

 

5,120 

 

 

3,049 

 

 

1,248 

 

 

7,795 

 

 

9,043 

 

 

(2,542)

 

2007 

 

29 

 

1424

 

La Jolla                

 

CA

 

 

 —

 

 

9,600 

 

 

25,283 

 

 

6,603 

 

 

9,648 

 

 

30,900 

 

 

40,548 

 

 

(6,190)

 

2007 

 

40 

 

1425

 

La Jolla                

 

CA

 

 

 —

 

 

6,200 

 

 

19,883 

 

 

125 

 

 

6,276 

 

 

19,931 

 

 

26,207 

 

 

(3,739)

 

2007 

 

40 

 

1426

 

La Jolla                

 

CA

 

 

 —

 

 

7,200 

 

 

12,412 

 

 

4,377 

 

 

7,291 

 

 

16,697 

 

 

23,988 

 

 

(5,466)

 

2007 

 

27 

 

1427

 

La Jolla                

 

CA

 

 

 —

 

 

8,700 

 

 

16,983 

 

 

3,787 

 

 

8,746 

 

 

20,723 

 

 

29,469 

 

 

(4,775)

 

2007 

 

30 

 

1947

 

La Jolla

 

CA

 

 

11,777 

 

 

2,581 

 

 

10,534 

 

 

139 

 

 

2,581 

 

 

10,673 

 

 

13,254 

 

 

(1,407)

 

2011 

 

30 

 

1949

 

La Jolla

 

CA

 

 

7,765 

 

 

2,686 

 

 

11,045 

 

 

575 

 

 

2,686 

 

 

11,620 

 

 

14,306 

 

 

(1,823)

 

2011 

 

30 

 

2229

 

La Jolla

 

CA

 

 

 —

 

 

8,753 

 

 

32,528 

 

 

794 

 

 

8,753 

 

 

33,323 

 

 

42,076 

 

 

(465)

 

2014 

 

35 

 

1488

 

Mountain View           

 

CA

 

 

 —

 

 

7,300 

 

 

25,410 

 

 

1,901 

 

 

7,567 

 

 

27,044 

 

 

34,611 

 

 

(5,164)

 

2007 

 

40 

 

1489

 

Mountain View           

 

CA

 

 

 —

 

 

6,500 

 

 

22,800 

 

 

1,866 

 

 

6,500 

 

 

24,666 

 

 

31,166 

 

 

(4,736)

 

2007 

 

40 

 

1490

 

Mountain View           

 

CA

 

 

 —

 

 

4,800 

 

 

9,500 

 

 

442 

 

 

4,800 

 

 

9,942 

 

 

14,742 

 

 

(1,938)

 

2007 

 

40 

 

1491

 

Mountain View           

 

CA

 

 

 —

 

 

4,200 

 

 

8,400 

 

 

1,249 

 

 

4,209 

 

 

8,998 

 

 

13,207 

 

 

(1,698)

 

2007 

 

40 

 

1492

 

Mountain View           

 

CA

 

 

 —

 

 

3,600 

 

 

9,700 

 

 

730 

 

 

3,600 

 

 

9,703 

 

 

13,303 

 

 

(1,799)

 

2007 

 

40 

 

1493

 

Mountain View           

 

CA

 

 

 —

 

 

7,500 

 

 

16,300 

 

 

1,904 

 

 

7,500 

 

 

17,603 

 

 

25,103 

 

 

(3,366)

 

2007 

 

40 

 

1494

 

Mountain View           

 

CA

 

 

 —

 

 

9,800 

 

 

24,000 

 

 

203 

 

 

9,800 

 

 

24,203 

 

 

34,003 

 

 

(4,523)

 

2007 

 

40 

 

1495

 

Mountain View           

 

CA

 

 

 —

 

 

6,900 

 

 

17,800 

 

 

3,245 

 

 

6,900 

 

 

21,045 

 

 

27,945 

 

 

(4,034)

 

2007 

 

40 

 

1496

 

Mountain View           

 

CA

 

 

 —

 

 

7,000 

 

 

17,000 

 

 

6,364 

 

 

7,000 

 

 

23,364 

 

 

30,364 

 

 

(7,780)

 

2007 

 

40 

 

1497

 

Mountain View           

 

CA

 

 

 —

 

 

14,100 

 

 

31,002 

 

 

10,111 

 

 

14,100 

 

 

41,113 

 

 

55,213 

 

 

(12,957)

 

2007 

 

40 

 

1498

 

Mountain View           

 

CA

 

 

 —

 

 

7,100 

 

 

25,800 

 

 

8,101 

 

 

7,100 

 

 

33,901 

 

 

41,001 

 

 

(10,226)

 

2013 

 

40 

 

2017

 

Mountain View           

 

CA

 

 

 —

 

 

 —

 

 

20,350 

 

 

1,007 

 

 

 —

 

 

21,357 

 

 

21,357 

 

 

(1,494)

 

2004 

 

40 

 

1470

 

Poway                   

 

CA

 

 

 —

 

 

5,826 

 

 

12,200 

 

 

5,826 

 

 

5,826 

 

 

18,026 

 

 

23,852 

 

 

(6,559)

 

2007 

 

40 

 

1471

 

Poway                   

 

CA

 

 

 —

 

 

5,978 

 

 

14,200 

 

 

4,253 

 

 

5,978 

 

 

18,453 

 

 

24,431 

 

 

(5,481)

 

2007 

 

40 

 

1472

 

Poway                   

 

CA

 

 

 —

 

 

8,654 

 

 

 —

 

 

12,005 

 

 

8,654 

 

 

12,005 

 

 

20,659 

 

 

(68)

 

2007 

 

40 

 

1473

 

Poway

 

CA

 

 

 —

 

 

17,146 

 

 

2,405 

 

 

2,229 

 

 

17,146 

 

 

4,634 

 

 

21,780 

 

 

 —

 

2007 

 

**

 

1477

 

Poway

 

CA

 

 

 —

 

 

29,943 

 

 

2,475 

 

 

17,799 

 

 

29,943 

 

 

20,273 

 

 

50,216 

 

 

 —

 

2007 

 

**

 

1478

 

Poway                   

 

CA

 

 

 —

 

 

6,700 

 

 

14,400 

 

 

6,145 

 

 

6,700 

 

 

20,545 

 

 

27,245 

 

 

(8,106)

 

2007 

 

40 

 

1499

 

Redwood City            

 

CA

 

 

 —

 

 

3,400 

 

 

5,500 

 

 

1,435 

 

 

3,407 

 

 

6,395 

 

 

9,802 

 

 

(1,497)

 

2007 

 

40 

 

 

119


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on Which

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized

 

Gross Amount at Which Carried

 

 

 

 

 

 

Depreciation in

 

 

 

 

 

 

 

 

 

 

Initial Cost to Company

 

Subsequent 

 

As of December 31, 2014

 

 

 

 

Year

 

Latest Income

 

 

    

    

    

 

    

Encumbrances at

    

 

 

    

Buildings and

    

to

    

 

 

    

Buildings and

    

 

 

    

Accumulated

    

Acquired/

    

Statement is

 

City

 

 

 

State

 

December 31, 2014

 

Land

 

Improvements

 

Acquisition

 

Land

 

Improvements

 

Total(1)

 

Depreciation

 

Constructed

 

Computed

 

1500

 

Redwood City            

 

CA

 

 

 —

 

 

2,500 

 

 

4,100 

 

 

1,220 

 

 

2,506 

 

 

5,314 

 

 

7,820 

 

 

(1,671)

 

2007 

 

40 

 

1501

 

Redwood City            

 

CA

 

 

 —

 

 

3,600 

 

 

4,600 

 

 

860 

 

 

3,607 

 

 

5,453 

 

 

9,060 

 

 

(1,436)

 

2007 

 

30 

 

1502

 

Redwood City            

 

CA

 

 

 —

 

 

3,100 

 

 

5,100 

 

 

843 

 

 

3,107 

 

 

5,690 

 

 

8,797 

 

 

(1,341)

 

2007 

 

31 

 

1503

 

Redwood City            

 

CA

 

 

 —

 

 

4,800 

 

 

17,300 

 

 

3,280 

 

 

4,818 

 

 

20,562 

 

 

25,380 

 

 

(4,065)

 

2007 

 

31 

 

1504

 

Redwood City            

 

CA

 

 

 —

 

 

5,400 

 

 

15,500 

 

 

930 

 

 

5,418 

 

 

16,412 

 

 

21,830 

 

 

(2,999)

 

2007 

 

31 

 

1505

 

Redwood City            

 

CA

 

 

 —

 

 

3,000 

 

 

3,500 

 

 

635 

 

 

3,006 

 

 

4,129 

 

 

7,135 

 

 

(1,254)

 

2007 

 

40 

 

1506

 

Redwood City            

 

CA

 

 

 —

 

 

6,000 

 

 

14,300 

 

 

3,947 

 

 

6,018 

 

 

17,622 

 

 

23,640 

 

 

(3,142)

 

2007 

 

40 

 

1507

 

Redwood City            

 

CA

 

 

 —

 

 

1,900 

 

 

12,800 

 

 

13,463 

 

 

1,912 

 

 

26,251 

 

 

28,163 

 

 

(2,386)

 

2007 

 

39 

 

1508

 

Redwood City            

 

CA

 

 

 —

 

 

2,700 

 

 

11,300 

 

 

12,170 

 

 

2,712 

 

 

23,458 

 

 

26,170 

 

 

(2,318)

 

2007 

 

39 

 

1509

 

Redwood City            

 

CA

 

 

 —

 

 

2,700 

 

 

10,900 

 

 

6,937 

 

 

2,712 

 

 

17,825 

 

 

20,537 

 

 

(3,474)

 

2007 

 

40 

 

1510

 

Redwood City            

 

CA

 

 

 —

 

 

2,200 

 

 

12,000 

 

 

5,203 

 

 

2,212 

 

 

17,192 

 

 

19,404 

 

 

(4,377)

 

2007 

 

38 

 

1511

 

Redwood City            

 

CA

 

 

 —

 

 

2,600 

 

 

9,300 

 

 

1,764 

 

 

2,612 

 

 

10,645 

 

 

13,257 

 

 

(1,995)

 

2007 

 

26 

 

1512

 

Redwood City            

 

CA

 

 

 —

 

 

3,300 

 

 

18,000 

 

 

10,750 

 

 

3,300 

 

 

28,750 

 

 

32,050 

 

 

(3,354)

 

2007 

 

40 

 

1513

 

Redwood City            

 

CA

 

 

 —

 

 

3,300 

 

 

17,900 

 

 

11,904 

 

 

3,300 

 

 

29,804 

 

 

33,104 

 

 

(3,338)

 

2007 

 

40 

 

0679

 

San Diego               

 

CA

 

 

 —

 

 

7,872 

 

 

34,617 

 

 

17,748 

 

 

8,272 

 

 

51,218 

 

 

59,490 

 

 

(14,487)

 

2002 

 

39 

 

0837

 

San Diego               

 

CA

 

 

 —

 

 

4,630 

 

 

2,029 

 

 

8,967 

 

 

4,630 

 

 

10,996 

 

 

15,626 

 

 

(3,317)

 

2006 

 

31 

 

0838

 

San Diego               

 

CA

 

 

 —

 

 

2,040 

 

 

902 

 

 

4,975 

 

 

2,040 

 

 

5,878 

 

 

7,918 

 

 

(1,070)

 

2006 

 

40 

 

0839

 

San Diego               

 

CA

 

 

 —

 

 

3,940 

 

 

3,184 

 

 

4,942 

 

 

3,951 

 

 

4,897 

 

 

8,848 

 

 

(904)

 

2006 

 

40 

 

0840

 

San Diego               

 

CA

 

 

 —

 

 

5,690 

 

 

4,579 

 

 

686 

 

 

5,703 

 

 

4,826 

 

 

10,529 

 

 

(1,033)

 

2006 

 

*

 

1418

 

San Diego

 

CA

 

 

 —

 

 

11,700 

 

 

31,243 

 

 

6,370 

 

 

11,700 

 

 

37,613 

 

 

49,313 

 

 

(8,470)

 

2007 

 

40 

 

1420

 

San Diego               

 

CA

 

 

 —

 

 

6,524 

 

 

 —

 

 

3,599 

 

 

6,524 

 

 

3,601 

 

 

10,125 

 

 

 —

 

2007 

 

**

 

1421

 

San Diego

 

CA

 

 

 —

 

 

7,000 

 

 

33,779 

 

 

 

 

7,000 

 

 

33,784 

 

 

40,784 

 

 

(6,263)

 

2007 

 

40 

 

1422

 

San Diego

 

CA

 

 

 —

 

 

7,179 

 

 

3,687 

 

 

855 

 

 

7,184 

 

 

4,537 

 

 

11,721 

 

 

(1,094)

 

2007 

 

30 

 

1423

 

San Diego

 

CA

 

 

 —

 

 

8,400 

 

 

33,144 

 

 

18 

 

 

8,400 

 

 

33,162 

 

 

41,562 

 

 

(6,146)

 

2007 

 

40 

 

1514

 

San Diego

 

CA

 

 

 —

 

 

5,200 

 

 

 —

 

 

 —

 

 

5,200 

 

 

 —

 

 

5,200 

 

 

 —

 

2007 

 

**

 

1558

 

San Diego

 

CA

 

 

 —

 

 

7,740 

 

 

22,654 

 

 

2,134 

 

 

7,888 

 

 

24,639 

 

 

32,527 

 

 

(4,779)

 

2007 

 

38 

 

1948

 

San Diego

 

CA

 

 

24,313 

 

 

5,879 

 

 

25,305 

 

 

1,884 

 

 

5,879 

 

 

27,189 

 

 

33,068 

 

 

(3,669)

 

2011 

 

30 

 

1950

 

San Diego

 

CA

 

 

912 

 

 

884 

 

 

2,796 

 

 

 —

 

 

884 

 

 

2,796 

 

 

3,680 

 

 

(373)

 

2011 

 

30 

 

2197

 

San Diego

 

CA

 

 

 —

 

 

7,621 

 

 

3,913 

 

 

3,750 

 

 

7,626 

 

 

7,658 

 

 

15,284 

 

 

(1,934)

 

2010 

 

33 

 

1407

 

South San Francisco     

 

CA

 

 

 —

 

 

28,600 

 

 

48,700 

 

 

11,974 

 

 

28,600 

 

 

60,292 

 

 

88,892 

 

 

(13,794)

 

2007 

 

35 

 

1408

 

South San Francisco     

 

CA

 

 

 —

 

 

9,000 

 

 

17,800 

 

 

1,023 

 

 

9,000 

 

 

18,823 

 

 

27,823 

 

 

(3,630)

 

2007 

 

40 

 

1409

 

South San Francisco     

 

CA

 

 

 —

 

 

18,000 

 

 

38,043 

 

 

685 

 

 

18,000 

 

 

38,729 

 

 

56,729 

 

 

(7,102)

 

2007 

 

40 

 

1410

 

South San Francisco     

 

CA

 

 

 —

 

 

4,900 

 

 

18,100 

 

 

157 

 

 

4,900 

 

 

18,257 

 

 

23,157 

 

 

(3,389)

 

2007 

 

40 

 

1411

 

South San Francisco     

 

CA

 

 

 —

 

 

8,000 

 

 

27,700 

 

 

313 

 

 

8,000 

 

 

28,014 

 

 

36,014 

 

 

(5,164)

 

2007 

 

40 

 

1412

 

South San Francisco     

 

CA

 

 

 —

 

 

10,100 

 

 

22,521 

 

 

239 

 

 

10,100 

 

 

22,760 

 

 

32,860 

 

 

(4,288)

 

2007 

 

40 

 

1413

 

South San Francisco     

 

CA

 

 

 —

 

 

8,000 

 

 

28,299 

 

 

252 

 

 

8,000 

 

 

28,550 

 

 

36,550 

 

 

(5,272)

 

2007 

 

40 

 

1414

 

South San Francisco     

 

CA

 

 

 —

 

 

3,700 

 

 

20,800 

 

 

203 

 

 

3,700 

 

 

21,003 

 

 

24,703 

 

 

(3,952)

 

2007 

 

40 

 

1430

 

South San Francisco     

 

CA

 

 

 —

 

 

10,700 

 

 

23,621 

 

 

325 

 

 

10,700 

 

 

23,945 

 

 

34,645 

 

 

(4,442)

 

2007 

 

40 

 

1431

 

South San Francisco     

 

CA

 

 

 —

 

 

7,000 

 

 

15,500 

 

 

157 

 

 

7,000 

 

 

15,657 

 

 

22,657 

 

 

(2,889)

 

2007 

 

40 

 

1435

 

South San Francisco

 

CA

 

 

 —

 

 

13,800 

 

 

42,500 

 

 

32,936 

 

 

13,800 

 

 

75,436 

 

 

89,236 

 

 

(11,538)

 

2008 

 

40 

 

1436

 

South San Francisco

 

CA

 

 

 —

 

 

14,500 

 

 

45,300 

 

 

34,087 

 

 

14,500 

 

 

79,387 

 

 

93,887 

 

 

(12,074)

 

2008 

 

40 

 

1437

 

South San Francisco

 

CA

 

 

 —

 

 

9,400 

 

 

24,800 

 

 

44,080 

 

 

9,400 

 

 

68,879 

 

 

78,279 

 

 

(5,308)

 

2008 

 

40 

 

1439

 

South San Francisco     

 

CA

 

 

 —

 

 

11,900 

 

 

68,848 

 

 

70 

 

 

11,900 

 

 

68,918 

 

 

80,818 

 

 

(12,773)

 

2007 

 

40 

 

1440

 

South San Francisco     

 

CA

 

 

 —

 

 

10,000 

 

 

57,954 

 

 

 —

 

 

10,000 

 

 

57,954 

 

 

67,954 

 

 

(10,746)

 

2007 

 

40 

 

1441

 

South San Francisco     

 

CA

 

 

 —

 

 

9,300 

 

 

43,549 

 

 

 —

 

 

9,300 

 

 

43,549 

 

 

52,849 

 

 

(8,075)

 

2007 

 

40 

 

1442

 

South San Francisco     

 

CA

 

 

 —

 

 

11,000 

 

 

47,289 

 

 

81 

 

 

11,000 

 

 

47,370 

 

 

58,370 

 

 

(8,804)

 

2007 

 

40 

 

1443

 

South San Francisco     

 

CA

 

 

 —

 

 

13,200 

 

 

60,932 

 

 

1,158 

 

 

13,200 

 

 

62,090 

 

 

75,290 

 

 

(10,833)

 

2007 

 

40 

 

1444

 

South San Francisco     

 

CA

 

 

 —

 

 

10,500 

 

 

33,776 

 

 

352 

 

 

10,500 

 

 

34,127 

 

 

44,627 

 

 

(6,358)

 

2007 

 

40 

 

1445

 

South San Francisco     

 

CA

 

 

 —

 

 

10,600 

 

 

34,083 

 

 

 —

 

 

10,600 

 

 

34,083 

 

 

44,683 

 

 

(6,320)

 

2007 

 

40 

 

1448

 

South San Francisco     

 

CA

 

 

 —

 

 

14,100 

 

 

71,344 

 

 

52 

 

 

14,100 

 

 

71,396 

 

 

85,496 

 

 

(13,237)

 

2007 

 

40 

 

1449

 

South San Francisco     

 

CA

 

 

 —

 

 

12,800 

 

 

63,600 

 

 

472 

 

 

12,800 

 

 

64,072 

 

 

76,872 

 

 

(11,956)

 

2007 

 

40 

 

1450

 

South San Francisco     

 

CA

 

 

 —

 

 

11,200 

 

 

79,222 

 

 

20 

 

 

11,200 

 

 

79,242 

 

 

90,442 

 

 

(14,692)

 

2007 

 

40 

 

1451

 

South San Francisco     

 

CA

 

 

 —

 

 

7,200 

 

 

50,856 

 

 

66 

 

 

7,200 

 

 

50,922 

 

 

58,122 

 

 

(9,440)

 

2007 

 

40 

 

1452

 

South San Francisco     

 

CA

 

 

 —

 

 

14,400 

 

 

101,362 

 

 

(115)

 

 

14,400 

 

 

101,247 

 

 

115,647 

 

 

(18,762)

 

2007 

 

40 

 

1454

 

South San Francisco

 

CA

 

 

 —

 

 

11,100 

 

 

47,738 

 

 

9,369 

 

 

11,100 

 

 

57,108 

 

 

68,208 

 

 

(12,697)

 

2008 

 

40 

 

1455

 

South San Francisco

 

CA

 

 

 —

 

 

9,700 

 

 

41,937 

 

 

5,835 

 

 

10,261 

 

 

47,211 

 

 

57,472 

 

 

(9,986)

 

2008 

 

40 

 

1456

 

South San Francisco

 

CA

 

 

 —

 

 

6,300 

 

 

22,900 

 

 

8,196 

 

 

6,300 

 

 

31,096 

 

 

37,396 

 

 

(7,053)

 

2008 

 

40 

 

1458

 

South San Francisco     

 

CA

 

 

 —

 

 

10,900 

 

 

20,900 

 

 

6,505 

 

 

10,909 

 

 

27,197 

 

 

38,106 

 

 

(8,108)

 

2007 

 

40 

 

1459

 

South San Francisco     

 

CA

 

 

 —

 

 

3,600 

 

 

100 

 

 

195 

 

 

3,600 

 

 

296 

 

 

3,896 

 

 

(94)

 

2007 

 

**

 

1460

 

South San Francisco     

 

CA

 

 

 —

 

 

2,300 

 

 

100 

 

 

105 

 

 

2,300 

 

 

205 

 

 

2,505 

 

 

(100)

 

2007 

 

**

 

1461

 

South San Francisco     

 

CA

 

 

 —

 

 

3,900 

 

 

200 

 

 

196 

 

 

3,900 

 

 

397 

 

 

4,297 

 

 

(200)

 

2007 

 

**

 

1462

 

South San Francisco     

 

CA

 

 

 —

 

 

7,117 

 

 

600 

 

 

4,911 

 

 

7,117 

 

 

5,163 

 

 

12,280 

 

 

(1,246)

 

2007 

 

40 

 

1463

 

South San Francisco

 

CA

 

 

 —

 

 

10,381 

 

 

2,300 

 

 

17,839 

 

 

10,381 

 

 

20,139 

 

 

30,520 

 

 

(2,578)

 

2007 

 

40 

 

1464

 

South San Francisco     

 

CA

 

 

 —

 

 

7,403 

 

 

700 

 

 

11,664 

 

 

7,403 

 

 

12,363 

 

 

19,766 

 

 

(1,420)

 

2007 

 

40 

 

1468

 

South San Francisco     

 

CA

 

 

 —

 

 

10,100 

 

 

24,013 

 

 

4,774 

 

 

10,100 

 

 

26,642 

 

 

36,742 

 

 

(4,680)

 

2007 

 

40 

 

1480

 

South San Francisco

 

CA

 

 

 —

 

 

32,210 

 

 

3,110 

 

 

11,177 

 

 

32,210 

 

 

14,287 

 

 

46,497 

 

 

 —

 

2007 

 

**

 

1559

 

South San Francisco     

 

CA

 

 

 —

 

 

5,666 

 

 

5,773 

 

 

1,136 

 

 

5,695 

 

 

6,811 

 

 

12,506 

 

 

(5,892)

 

2007 

 

 

1560

 

South San Francisco     

 

CA

 

 

 —

 

 

1,204 

 

 

1,293 

 

 

219 

 

 

1,210 

 

 

1,491 

 

 

2,701 

 

 

(1,305)

 

2007 

 

 

1982

 

South San Francisco     

 

CA

 

 

 —

 

 

64,900 

 

 

 —

 

 

22,638 

 

 

64,900 

 

 

22,639 

 

 

87,539 

 

 

 —

 

2011 

 

**

 

1604

 

Cambridge

 

MA

 

 

 —

 

 

8,389 

 

 

10,630 

 

 

27,596 

 

 

8,389 

 

 

38,226 

 

 

46,615 

 

 

(2,013)

 

2010 

 

30 

 

2011

 

Durham

 

NC

 

 

8,040 

 

 

448 

 

 

6,152 

 

 

21,349 

 

 

448 

 

 

27,502 

 

 

27,950 

 

 

(1,166)

 

2011 

 

30 

 

2030

 

Durham

 

NC

 

 

 —

 

 

1,920 

 

 

5,661 

 

 

32,603 

 

 

1,920 

 

 

38,265 

 

 

40,185 

 

 

(1,416)

 

2012 

 

30 

 

0461

 

Salt Lake City          

 

UT

 

 

 —

 

 

500 

 

 

8,548 

 

 

 —

 

 

500 

 

 

8,548 

 

 

9,048 

 

 

(3,422)

 

2001 

 

33 

 

0462

 

Salt Lake City          

 

UT

 

 

 —

 

 

890 

 

 

15,623 

 

 

 —

 

 

890 

 

 

15,624 

 

 

16,514 

 

 

(5,504)

 

2001 

 

38 

 

0463

 

Salt Lake City          

 

UT

 

 

 —

 

 

190 

 

 

9,875 

 

 

 —

 

 

190 

 

 

9,875 

 

 

10,065 

 

 

(2,989)

 

2001 

 

43 

 

0464

 

Salt Lake City          

 

UT

 

 

 —

 

 

630 

 

 

6,921 

 

 

62 

 

 

630 

 

 

6,984 

 

 

7,614 

 

 

(2,526)

 

2001 

 

38 

 

0465

 

Salt Lake City          

 

UT

 

 

 —

 

 

125 

 

 

6,368 

 

 

68 

 

 

125 

 

 

6,436 

 

 

6,561 

 

 

(1,935)

 

2001 

 

43 

 

0466

 

Salt Lake City          

 

UT

 

 

 —

 

 

 —

 

 

14,614 

 

 

 

 

 —

 

 

14,621 

 

 

14,621 

 

 

(3,890)

 

2001 

 

43 

 

0507

 

Salt Lake City          

 

UT

 

 

 —

 

 

280 

 

 

4,345 

 

 

226 

 

 

280 

 

 

4,572 

 

 

4,852 

 

 

(1,291)

 

2002 

 

43 

 

0537

 

Salt Lake City          

 

UT

 

 

 —

 

 

 —

 

 

6,517 

 

 

 —

 

 

 —

 

 

6,517 

 

 

6,517 

 

 

(1,905)

 

2002 

 

35 

 

0799

 

Salt Lake City          

 

UT

 

 

 —

 

 

 —

 

 

14,600 

 

 

90 

 

 

 —

 

 

14,690 

 

 

14,690 

 

 

(2,874)

 

2005 

 

40 

 

1593

 

Salt Lake City          

 

UT

 

 

 —

 

 

 —

 

 

23,998 

 

 

 —

 

 

 —

 

 

23,998 

 

 

23,998 

 

 

(3,212)

 

2010 

 

33 

 

 

 

 

 

 

 

$

52,807 

 

$

944,582 

 

$

2,250,610 

 

$

637,080 

 

$

946,976 

 

$

2,871,988 

 

$

3,818,964 

 

$

(531,848)

 

 

 

 

 

Medical office

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0638

 

Anchorage               

 

AK

 

 

 —

 

 

1,456 

 

 

10,650 

 

 

8,287 

 

 

1,456 

 

 

18,884 

 

 

20,340 

 

 

(2,884)

 

2006 

 

30 

 

0520

 

Chandler                

 

AZ

 

 

 —

 

 

3,669 

 

 

13,503 

 

 

2,266 

 

 

3,669 

 

 

15,519 

 

 

19,188 

 

 

(4,286)

 

2002 

 

40 

 

2040

 

Mesa

 

AZ

 

 

 —

 

 

 —

 

 

17,314 

 

 

440 

 

 

 —

 

 

17,755 

 

 

17,755 

 

 

(1,045)

 

2012 

 

45 

 

0468

 

Oro Valley              

 

AZ

 

 

 —

 

 

1,050 

 

 

6,774 

 

 

918 

 

 

1,050 

 

 

7,116 

 

 

8,166 

 

 

(2,155)

 

2001 

 

43 

 

0356

 

Phoenix                 

 

AZ

 

 

 —

 

 

780 

 

 

3,199 

 

 

1,126 

 

 

780 

 

 

3,599 

 

 

4,379 

 

 

(1,609)

 

1999 

 

32 

 

0470

 

Phoenix                 

 

AZ

 

 

 —

 

 

280 

 

 

877 

 

 

48 

 

 

280 

 

 

925 

 

 

1,205 

 

 

(291)

 

2001 

 

43 

 

1066

 

Scottsdale              

 

AZ

 

 

 —

 

 

5,115 

 

 

14,064 

 

 

2,970 

 

 

4,791 

 

 

16,844 

 

 

21,635 

 

 

(3,841)

 

2006 

 

40 

 

2021

 

Scottsdale              

 

AZ

 

 

 —

 

 

 —

 

 

12,312 

 

 

766 

 

 

 —

 

 

13,078 

 

 

13,078 

 

 

(1,500)

 

2012 

 

25 

 

 

120


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on Which

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized

 

Gross Amount at Which Carried

 

 

 

 

 

 

Depreciation in

 

 

 

 

 

 

 

 

 

 

Initial Cost to Company

 

Subsequent 

 

As of December 31, 2014

 

 

 

 

Year

 

Latest Income

 

 

    

    

    

 

    

Encumbrances at

    

 

 

    

Buildings and

    

to

    

 

 

    

Buildings and

    

 

 

    

Accumulated

    

Acquired/

    

Statement is

 

City

 

 

 

State

 

December 31, 2014

 

Land

 

Improvements

 

Acquisition

 

Land

 

Improvements

 

Total(1)

 

Depreciation

 

Constructed

 

Computed

 

2022

 

Scottsdale              

 

AZ

 

 

 —

 

 

 —

 

 

9,179 

 

 

237 

 

 

 —

 

 

9,416 

 

 

9,416 

 

 

(1,260)

 

2012 

 

25 

 

2023

 

Scottsdale              

 

AZ

 

 

 —

 

 

 —

 

 

6,398 

 

 

392 

 

 

 —

 

 

6,790 

 

 

6,790 

 

 

(727)

 

2012 

 

25 

 

2024

 

Scottsdale              

 

AZ

 

 

 —

 

 

 —

 

 

9,522 

 

 

503 

 

 

 —

 

 

10,025 

 

 

10,025 

 

 

(997)

 

2012 

 

25 

 

2025

 

Scottsdale              

 

AZ

 

 

 —

 

 

 —

 

 

4,102 

 

 

822 

 

 

 —

 

 

4,924 

 

 

4,924 

 

 

(621)

 

2012 

 

25 

 

2026

 

Scottsdale              

 

AZ

 

 

 —

 

 

 —

 

 

3,655 

 

 

388 

 

 

 —

 

 

4,042 

 

 

4,042 

 

 

(406)

 

2012 

 

25 

 

2027

 

Scottsdale              

 

AZ

 

 

 —

 

 

 —

 

 

7,168 

 

 

669 

 

 

 —

 

 

7,837 

 

 

7,837 

 

 

(840)

 

2012 

 

25 

 

2028

 

Scottsdale              

 

AZ

 

 

 —

 

 

 —

 

 

6,659 

 

 

661 

 

 

 —

 

 

7,320 

 

 

7,320 

 

 

(755)

 

2012 

 

25 

 

0453

 

Tucson                  

 

AZ

 

 

 —

 

 

215 

 

 

6,318 

 

 

1,052 

 

 

326 

 

 

6,974 

 

 

7,300 

 

 

(2,749)

 

2000 

 

35 

 

0556

 

Tucson                  

 

AZ

 

 

 —

 

 

215 

 

 

3,940 

 

 

657 

 

 

267 

 

 

4,117 

 

 

4,384 

 

 

(1,037)

 

2003 

 

43 

 

1041

 

Brentwood               

 

CA

 

 

 —

 

 

 —

 

 

30,864 

 

 

2,362 

 

 

187 

 

 

32,843 

 

 

33,030 

 

 

(7,099)

 

2006 

 

40 

 

1200

 

Encino                  

 

CA

 

 

 —

 

 

6,151 

 

 

10,438 

 

 

3,075 

 

 

6,535 

 

 

12,893 

 

 

19,428 

 

 

(3,687)

 

2006 

 

33 

 

0436

 

Murietta                

 

CA

 

 

 —

 

 

400 

 

 

9,266 

 

 

2,544 

 

 

578 

 

 

10,736 

 

 

11,314 

 

 

(4,497)

 

1999 

 

33 

 

0239

 

Poway                   

 

CA

 

 

 —

 

 

2,700 

 

 

10,839 

 

 

2,354 

 

 

2,872 

 

 

11,670 

 

 

14,542 

 

 

(5,705)

 

1997 

 

35 

 

0318

 

Sacramento              

 

CA

 

 

 —

 

 

2,860 

 

 

21,850 

 

 

13,977 

 

 

2,860 

 

 

34,980 

 

 

37,840 

 

 

(6,278)

 

1998 

 

*

 

0234

 

San Diego               

 

CA

 

 

 —

 

 

2,848 

 

 

5,879 

 

 

1,435 

 

 

3,009 

 

 

5,303 

 

 

8,312 

 

 

(2,851)

 

1997 

 

21 

 

0235

 

San Diego               

 

CA

 

 

 —

 

 

2,863 

 

 

8,913 

 

 

2,913 

 

 

3,068 

 

 

9,605 

 

 

12,673 

 

 

(5,402)

 

1997 

 

21 

 

0236

 

San Diego               

 

CA

 

 

 —

 

 

4,619 

 

 

19,370 

 

 

3,901 

 

 

4,711 

 

 

17,887 

 

 

22,598 

 

 

(9,516)

 

1997 

 

21 

 

0421

 

San Diego               

 

CA

 

 

 —

 

 

2,910 

 

 

17,362 

 

 

11,144 

 

 

2,910 

 

 

28,506 

 

 

31,416 

 

 

(5,854)

 

1999 

 

22 

 

0564

 

San Jose                

 

CA

 

 

2,764 

 

 

1,935 

 

 

1,728 

 

 

1,774 

 

 

1,935 

 

 

3,065 

 

 

5,000 

 

 

(1,237)

 

2003 

 

37 

 

0565

 

San Jose                

 

CA

 

 

6,436 

 

 

1,460 

 

 

7,672 

 

 

495 

 

 

1,460 

 

 

8,161 

 

 

9,621 

 

 

(2,677)

 

2003 

 

37 

 

0659

 

San Jose                

 

CA

 

 

 —

 

 

1,718 

 

 

3,124 

 

 

577 

 

 

1,718 

 

 

3,618 

 

 

5,336 

 

 

(920)

 

2000 

 

34 

 

1209

 

Sherman Oaks            

 

CA

 

 

 —

 

 

7,472 

 

 

10,075 

 

 

3,755 

 

 

7,904 

 

 

13,164 

 

 

21,068 

 

 

(4,966)

 

2006 

 

22 

 

0439

 

Valencia                

 

CA

 

 

 —

 

 

2,300 

 

 

6,967 

 

 

1,512 

 

 

2,390 

 

 

7,018 

 

 

9,408 

 

 

(3,089)

 

1999 

 

35 

 

1211

 

Valencia                

 

CA

 

 

 —

 

 

1,344 

 

 

7,507 

 

 

614 

 

 

1,383 

 

 

7,941 

 

 

9,324 

 

 

(1,734)

 

2006 

 

40 

 

0440

 

West Hills              

 

CA

 

 

 —

 

 

2,100 

 

 

11,595 

 

 

2,273 

 

 

2,156 

 

 

10,868 

 

 

13,024 

 

 

(4,708)

 

1999 

 

32 

 

0728

 

Aurora                  

 

CO

 

 

 —

 

 

 —

 

 

8,764 

 

 

2,226 

 

 

 —

 

 

10,991 

 

 

10,991 

 

 

(4,041)

 

2005 

 

39 

 

1196

 

Aurora                  

 

CO

 

 

 —

 

 

210 

 

 

12,362 

 

 

1,456 

 

 

210 

 

 

13,672 

 

 

13,882 

 

 

(3,143)

 

2006 

 

40 

 

1197

 

Aurora                  

 

CO

 

 

 —

 

 

200 

 

 

8,414 

 

 

921 

 

 

200 

 

 

9,232 

 

 

9,432 

 

 

(2,538)

 

2006 

 

33 

 

0882

 

Colorado Springs

 

CO

 

 

 —

 

 

 —

 

 

12,933 

 

 

9,640 

 

 

 —

 

 

21,901 

 

 

21,901 

 

 

(4,899)

 

2006 

 

40 

 

0814

 

Conifer                 

 

CO

 

 

 —

 

 

 —

 

 

1,485 

 

 

35 

 

 

13 

 

 

1,508 

 

 

1,521 

 

 

(357)

 

2005 

 

40 

 

1199

 

Denver                  

 

CO

 

 

 —

 

 

493 

 

 

7,897 

 

 

1,690 

 

 

558 

 

 

9,494 

 

 

10,052 

 

 

(2,318)

 

2006 

 

33 

 

0808

 

Englewood               

 

CO

 

 

 —

 

 

 —

 

 

8,616 

 

 

6,815 

 

 

11 

 

 

14,696 

 

 

14,707 

 

 

(3,282)

 

2005 

 

35 

 

0809

 

Englewood               

 

CO

 

 

 —

 

 

 —

 

 

8,449 

 

 

3,022 

 

 

 —

 

 

10,863 

 

 

10,863 

 

 

(3,167)

 

2005 

 

35 

 

0810

 

Englewood               

 

CO

 

 

 —

 

 

 —

 

 

8,040 

 

 

4,786 

 

 

 —

 

 

12,421 

 

 

12,421 

 

 

(4,022)

 

2005 

 

35 

 

0811

 

Englewood               

 

CO

 

 

 —

 

 

 —

 

 

8,472 

 

 

2,483 

 

 

 —

 

 

10,593 

 

 

10,593 

 

 

(3,123)

 

2005 

 

35 

 

0812

 

Littleton               

 

CO

 

 

 —

 

 

 —

 

 

4,562 

 

 

1,970 

 

 

256 

 

 

5,996 

 

 

6,252 

 

 

(1,824)

 

2005 

 

35 

 

0813

 

Littleton               

 

CO

 

 

 —

 

 

 —

 

 

4,926 

 

 

1,360 

 

 

 

 

6,115 

 

 

6,120 

 

 

(1,737)

 

2005 

 

38 

 

0570

 

Lone Tree               

 

CO

 

 

 —

 

 

 —

 

 

 —

 

 

18,968 

 

 

 —

 

 

18,551 

 

 

18,551 

 

 

(4,979)

 

2003 

 

39 

 

0666

 

Lone Tree               

 

CO

 

 

 —

 

 

 —

 

 

23,274 

 

 

2,102 

 

 

 —

 

 

25,188 

 

 

25,188 

 

 

(5,694)

 

2000 

 

37 

 

2233

 

Lone Tree

 

CO

 

 

 —

 

 

 —

 

 

 —

 

 

5,453 

 

 

 —

 

 

5,453 

 

 

5,453 

 

 

 —

 

2014 

 

*

 

1076

 

Parker                  

 

CO

 

 

 —

 

 

 —

 

 

13,388 

 

 

496 

 

 

 

 

13,788 

 

 

13,796 

 

 

(3,027)

 

2006 

 

40 

 

0510

 

Thornton                

 

CO

 

 

 —

 

 

236 

 

 

10,206 

 

 

2,303 

 

 

244 

 

 

12,477 

 

 

12,721 

 

 

(3,835)

 

2002 

 

43 

 

0433

 

Atlantis                

 

FL

 

 

 —

 

 

 —

 

 

5,651 

 

 

694 

 

 

33 

 

 

5,500 

 

 

5,533 

 

 

(2,386)

 

1999 

 

35 

 

0434

 

Atlantis                

 

FL

 

 

 —

 

 

 —

 

 

2,027 

 

 

258 

 

 

 

 

2,173 

 

 

2,178 

 

 

(941)

 

1999 

 

34 

 

0435

 

Atlantis                

 

FL

 

 

 —

 

 

 —

 

 

2,000 

 

 

727 

 

 

 —

 

 

2,530 

 

 

2,530 

 

 

(1,099)

 

1999 

 

32 

 

0602

 

Atlantis                

 

FL

 

 

 —

 

 

455 

 

 

2,231 

 

 

342 

 

 

455 

 

 

2,368 

 

 

2,823 

 

 

(640)

 

2000 

 

34 

 

0604

 

Englewood               

 

FL

 

 

 —

 

 

170 

 

 

1,134 

 

 

389 

 

 

198 

 

 

1,388 

 

 

1,586 

 

 

(377)

 

2000 

 

34 

 

0609

 

Kissimmee               

 

FL

 

 

 —

 

 

788 

 

 

174 

 

 

214 

 

 

788 

 

 

299 

 

 

1,087 

 

 

(84)

 

2000 

 

34 

 

0610

 

Kissimmee               

 

FL

 

 

 —

 

 

481 

 

 

347 

 

 

629 

 

 

486 

 

 

931 

 

 

1,417 

 

 

(237)

 

2000 

 

34 

 

0671

 

Kissimmee               

 

FL

 

 

 —

 

 

 —

 

 

7,574 

 

 

1,983 

 

 

 —

 

 

8,883 

 

 

8,883 

 

 

(2,497)

 

2000 

 

36 

 

0603

 

Lake Worth

 

FL

 

 

 —

 

 

1,507 

 

 

2,894 

 

 

1,807 

 

 

1,507 

 

 

4,569 

 

 

6,076 

 

 

(1,194)

 

2000 

 

34 

 

0612

 

Margate                 

 

FL

 

 

 —

 

 

1,553 

 

 

6,898 

 

 

1,058 

 

 

1,553 

 

 

7,920 

 

 

9,473 

 

 

(1,944)

 

2000 

 

34 

 

0613

 

Miami                   

 

FL

 

 

 —

 

 

4,392 

 

 

11,841 

 

 

3,081 

 

 

4,392 

 

 

14,323 

 

 

18,715 

 

 

(4,097)

 

2000 

 

34 

 

2202

 

Miami

 

FL

 

 

 —

 

 

 —

 

 

13,123 

 

 

2,237 

 

 

 —

 

 

15,360 

 

 

15,360 

 

 

(355)

 

2014 

 

25 

 

2203

 

Miami

 

FL

 

 

 —

 

 

 —

 

 

8,877 

 

 

850 

 

 

 —

 

 

9,727 

 

 

9,727 

 

 

(203)

 

2014 

 

30 

 

1067

 

Milton                  

 

FL

 

 

 —

 

 

 —

 

 

8,566 

 

 

248 

 

 

 —

 

 

8,806 

 

 

8,806 

 

 

(1,856)

 

2006 

 

40 

 

0563

 

Orlando                 

 

FL

 

 

 —

 

 

2,144 

 

 

5,136 

 

 

4,182 

 

 

2,332 

 

 

8,558 

 

 

10,890 

 

 

(3,206)

 

2003 

 

37 

 

0833

 

Pace                    

 

FL

 

 

 —

 

 

 —

 

 

10,309 

 

 

2,580 

 

 

26 

 

 

10,729 

 

 

10,755 

 

 

(2,221)

 

2006 

 

44 

 

0834

 

Pensacola               

 

FL

 

 

 —

 

 

 —

 

 

11,166 

 

 

478 

 

 

 —

 

 

11,644 

 

 

11,644 

 

 

(2,428)

 

2006 

 

45 

 

0614

 

Plantation              

 

FL

 

 

 —

 

 

969 

 

 

3,241 

 

 

1,075 

 

 

1,011 

 

 

4,029 

 

 

5,040 

 

 

(1,179)

 

2000 

 

34 

 

0673

 

Plantation              

 

FL

 

 

4,611 

 

 

1,091 

 

 

7,176 

 

 

687 

 

 

1,091 

 

 

7,530 

 

 

8,621 

 

 

(1,735)

 

2002 

 

36 

 

0701

 

St. Petersburg          

 

FL

 

 

 —

 

 

 —

 

 

10,141 

 

 

8,183 

 

 

 —

 

 

17,710 

 

 

17,710 

 

 

(3,477)

 

2006 

 

ɫ

 

1210

 

Tampa                   

 

FL

 

 

 —

 

 

1,967 

 

 

6,602 

 

 

4,674 

 

 

2,142 

 

 

10,589 

 

 

12,731 

 

 

(4,080)

 

2006 

 

25 

 

1058

 

Mccaysville             

 

GA

 

 

 —

 

 

 —

 

 

3,231 

 

 

18 

 

 

 —

 

 

3,249 

 

 

3,249 

 

 

(678)

 

2006 

 

40 

 

1065

 

Marion                  

 

IL

 

 

 —

 

 

99 

 

 

11,484 

 

 

319 

 

 

100 

 

 

11,783 

 

 

11,883 

 

 

(2,546)

 

2006 

 

40 

 

1057

 

Newburgh                

 

IN

 

 

 —

 

 

 —

 

 

14,019 

 

 

2,910 

 

 

 —

 

 

16,923 

 

 

16,923 

 

 

(3,324)

 

2006 

 

40 

 

2039

 

Kansas City

 

KS

 

 

1,789 

 

 

440 

 

 

2,173 

 

 

 

 

448 

 

 

2,173 

 

 

2,621 

 

 

(164)

 

2012 

 

35 

 

2043

 

Overland Park

 

KS

 

 

 —

 

 

 —

 

 

7,668 

 

 

 —

 

 

 —

 

 

7,668 

 

 

7,668 

 

 

(527)

 

2012 

 

40 

 

0483

 

Wichita                 

 

KS

 

 

 —

 

 

530 

 

 

3,341 

 

 

460 

 

 

530 

 

 

3,801 

 

 

4,331 

 

 

(1,233)

 

2001 

 

45 

 

1064

 

Lexington               

 

KY

 

 

 —

 

 

 —

 

 

12,726 

 

 

1,119 

 

 

 —

 

 

13,765 

 

 

13,765 

 

 

(3,250)

 

2006 

 

40 

 

0735

 

Louisville              

 

KY

 

 

 —

 

 

936 

 

 

8,426 

 

 

4,405 

 

 

936 

 

 

12,106 

 

 

13,042 

 

 

(8,652)

 

2005 

 

11 

 

0737

 

Louisville              

 

KY

 

 

 —

 

 

835 

 

 

27,627 

 

 

3,679 

 

 

835 

 

 

30,674 

 

 

31,509 

 

 

(8,706)

 

2005 

 

37 

 

0738

 

Louisville              

 

KY

 

 

4,820 

 

 

780 

 

 

8,582 

 

 

4,229 

 

 

818 

 

 

11,962 

 

 

12,780 

 

 

(5,923)

 

2005 

 

18 

 

0739

 

Louisville              

 

KY

 

 

7,791 

 

 

826 

 

 

13,814 

 

 

1,624 

 

 

826 

 

 

14,768 

 

 

15,594 

 

 

(4,246)

 

2005 

 

38 

 

0740

 

Louisville              

 

KY

 

 

8,436 

 

 

2,983 

 

 

13,171 

 

 

3,695 

 

 

2,991 

 

 

16,501 

 

 

19,492 

 

 

(5,623)

 

2005 

 

30 

 

1944

 

Louisville              

 

KY

 

 

 —

 

 

788 

 

 

2,414 

 

 

 —

 

 

788 

 

 

2,414 

 

 

3,202 

 

 

(386)

 

2010 

 

25 

 

1945

 

Louisville              

 

KY

 

 

24,782 

 

 

3,255 

 

 

28,644 

 

 

653 

 

 

3,255 

 

 

29,297 

 

 

32,552 

 

 

(4,128)

 

2010 

 

30 

 

1946

 

Louisville              

 

KY

 

 

 —

 

 

430 

 

 

6,125 

 

 

46 

 

 

430 

 

 

6,171 

 

 

6,601 

 

 

(822)

 

2010 

 

30 

 

2237

 

Louisville              

 

KY

 

 

10,162 

 

 

1,519 

 

 

15,386 

 

 

 —

 

 

1,519 

 

 

15,386 

 

 

16,905 

 

 

(51)

 

2014 

 

25 

 

2238

 

Louisville              

 

KY

 

 

10,162 

 

 

1,334 

 

 

12,172 

 

 

 —

 

 

1,334 

 

 

12,172 

 

 

13,506 

 

 

(41)

 

2014 

 

25 

 

2239

 

Louisville              

 

KY

 

 

12,889 

 

 

1,644 

 

 

10,832 

 

 

 —

 

 

1,644 

 

 

10,832 

 

 

12,476 

 

 

(36)

 

2014 

 

25 

 

1324

 

Haverhill               

 

MA

 

 

 —

 

 

800 

 

 

8,537 

 

 

1,827 

 

 

828 

 

 

10,137 

 

 

10,965 

 

 

(2,634)

 

2007 

 

40 

 

1213

 

Ellicott City

 

MD

 

 

 —

 

 

1,115 

 

 

3,206 

 

 

2,511 

 

 

1,222 

 

 

5,403 

 

 

6,625 

 

 

(1,435)

 

2006 

 

34 

 

0361

 

GlenBurnie             

 

MD

 

 

 —

 

 

670 

 

 

5,085 

 

 

 —

 

 

670 

 

 

5,085 

 

 

5,755 

 

 

(2,276)

 

1999 

 

35 

 

1052

 

Towson                  

 

MD

 

 

 —

 

 

 —

 

 

14,233 

 

 

3,599 

 

 

 —

 

 

15,788 

 

 

15,788 

 

 

(4,815)

 

2006 

 

40 

 

0240

 

Minneapolis             

 

MN

 

 

 —

 

 

117 

 

 

13,213 

 

 

1,620 

 

 

117 

 

 

14,444 

 

 

14,561 

 

 

(6,945)

 

1997 

 

32 

 

0300

 

Minneapolis             

 

MN

 

 

490 

 

 

160 

 

 

10,131 

 

 

2,823 

 

 

160 

 

 

12,520 

 

 

12,680 

 

 

(5,983)

 

1997 

 

35 

 

2032

 

Independence

 

MO

 

 

32,018 

 

 

 —

 

 

48,025 

 

 

337 

 

 

 —

 

 

48,361 

 

 

48,361 

 

 

(2,582)

 

2012 

 

45 

 

1078

 

Flowood

 

MS

 

 

 —

 

 

 —

 

 

8,413 

 

 

729 

 

 

 —

 

 

9,115 

 

 

9,115 

 

 

(2,131)

 

2006 

 

40 

 

1059

 

Jackson                 

 

MS

 

 

 —

 

 

 —

 

 

8,869 

 

 

65 

 

 

 —

 

 

8,933 

 

 

8,933 

 

 

(1,843)

 

2006 

 

40 

 

1060

 

Jackson                 

 

MS

 

 

 —

 

 

 —

 

 

7,187 

 

 

2,160 

 

 

 —

 

 

9,347 

 

 

9,347 

 

 

(2,325)

 

2006 

 

40 

 

1068

 

Omaha                   

 

NE

 

 

 —

 

 

 —

 

 

16,243 

 

 

737 

 

 

17 

 

 

16,915 

 

 

16,932 

 

 

(3,639)

 

2006 

 

40 

 

 

121


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on Which

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized

 

Gross Amount at Which Carried

 

 

 

 

 

 

Depreciation in

 

 

 

 

 

 

 

 

 

 

Initial Cost to Company

 

Subsequent

 

As of December 31, 2014

 

 

 

 

Year

 

Latest Income

 

 

    

    

    

 

    

Encumbrances at

    

 

 

    

Buildings and

    

 to

    

 

 

    

Buildings and

    

 

 

    

Accumulated

    

Acquired/

    

Statement is

 

City

 

 

 

State

 

December 31, 2014

 

Land

 

Improvements

 

Acquisition

 

Land

 

Improvements

 

Total(1)

 

Depreciation

 

Constructed

 

Computed

 

0729

 

Albuquerque             

 

NM

 

 

 —

 

 

 —

 

 

5,380 

 

 

388 

 

 

 —

 

 

5,768 

 

 

5,768 

 

 

(1,509)

 

2005 

 

39 

 

0348

 

Elko                    

 

NV

 

 

 —

 

 

55 

 

 

2,637 

 

 

12 

 

 

55 

 

 

2,649 

 

 

2,704 

 

 

(1,203)

 

1999 

 

35 

 

0571

 

Las Vegas               

 

NV

 

 

 —

 

 

 —

 

 

 —

 

 

18,307 

 

 

 —

 

 

17,421 

 

 

17,421 

 

 

(4,927)

 

2003 

 

40 

 

0660

 

Las Vegas               

 

NV

 

 

 —

 

 

1,121 

 

 

4,363 

 

 

4,389 

 

 

1,302 

 

 

7,141 

 

 

8,443 

 

 

(2,218)

 

2000 

 

34 

 

0661

 

Las Vegas               

 

NV

 

 

 —

 

 

2,125 

 

 

4,829 

 

 

4,435 

 

 

2,267 

 

 

8,564 

 

 

10,831 

 

 

(2,603)

 

2000 

 

34 

 

0662

 

Las Vegas               

 

NV

 

 

 —

 

 

3,480 

 

 

12,305 

 

 

4,376 

 

 

3,480 

 

 

15,182 

 

 

18,662 

 

 

(3,974)

 

2000 

 

34 

 

0663

 

Las Vegas               

 

NV

 

 

 —

 

 

1,717 

 

 

3,597 

 

 

2,850 

 

 

1,717 

 

 

6,072 

 

 

7,789 

 

 

(2,119)

 

2000 

 

34 

 

0664

 

Las Vegas               

 

NV

 

 

 —

 

 

1,172 

 

 

1,550 

 

 

321 

 

 

1,172 

 

 

1,596 

 

 

2,768 

 

 

(1,589)

 

2000 

 

*

 

0691

 

Las Vegas               

 

NV

 

 

 —

 

 

3,244 

 

 

18,339 

 

 

5,859 

 

 

3,273 

 

 

23,218 

 

 

26,491 

 

 

(6,935)

 

2004 

 

40 

 

2037

 

Mesquite

 

NV

 

 

3,040 

 

 

 —

 

 

5,559 

 

 

17 

 

 

 —

 

 

5,576 

 

 

5,576 

 

 

(373)

 

2012 

 

40 

 

1285

 

Cleveland               

 

OH

 

 

 —

 

 

823 

 

 

2,726 

 

 

676 

 

 

853 

 

 

2,668 

 

 

3,521 

 

 

(812)

 

2006 

 

40 

 

0400

 

Harrison                

 

OH

 

 

 —

 

 

 —

 

 

4,561 

 

 

300 

 

 

 —

 

 

4,861 

 

 

4,861 

 

 

(2,096)

 

1999 

 

35 

 

1054

 

Durant                  

 

OK

 

 

 —

 

 

619 

 

 

9,256 

 

 

1,331 

 

 

659 

 

 

10,534 

 

 

11,193 

 

 

(2,157)

 

2006 

 

40 

 

0817

 

Owasso                  

 

OK

 

 

 —

 

 

 —

 

 

6,582 

 

 

643 

 

 

 —

 

 

7,225 

 

 

7,225 

 

 

(2,976)

 

2005 

 

40 

 

0404

 

Roseburg                

 

OR

 

 

 —

 

 

 —

 

 

5,707 

 

 

 —

 

 

 —

 

 

5,707 

 

 

5,707 

 

 

(2,404)

 

1999 

 

35 

 

2234

 

Philadelphia

 

PA

 

 

 —

 

 

24,264 

 

 

99,904 

 

 

786 

 

 

24,264 

 

 

100,690 

 

 

124,954 

 

 

(965)

 

2014 

 

35 

 

0252

 

Clarksville             

 

TN

 

 

 —

 

 

765 

 

 

4,184 

 

 

47 

 

 

765 

 

 

4,231 

 

 

4,996 

 

 

(2,005)

 

1998 

 

35 

 

0624

 

Hendersonville          

 

TN

 

 

 —

 

 

256 

 

 

1,530 

 

 

1,114 

 

 

256 

 

 

2,343 

 

 

2,599 

 

 

(678)

 

2000 

 

34 

 

0559

 

Hermitage               

 

TN

 

 

 —

 

 

830 

 

 

5,036 

 

 

5,332 

 

 

830 

 

 

9,828 

 

 

10,658 

 

 

(3,213)

 

2003 

 

35 

 

0561

 

Hermitage               

 

TN

 

 

 —

 

 

596 

 

 

9,698 

 

 

3,816 

 

 

596 

 

 

12,723 

 

 

13,319 

 

 

(4,126)

 

2003 

 

37 

 

0562

 

Hermitage               

 

TN

 

 

 —

 

 

317 

 

 

6,528 

 

 

2,437 

 

 

317 

 

 

8,588 

 

 

8,905 

 

 

(2,851)

 

2003 

 

37 

 

0154

 

Knoxville               

 

TN

 

 

 —

 

 

700 

 

 

4,559 

 

 

4,812 

 

 

700 

 

 

9,277 

 

 

9,977 

 

 

(3,019)

 

1994 

 

19 

 

0625

 

Nashville               

 

TN

 

 

 —

 

 

955 

 

 

14,289 

 

 

2,055 

 

 

955 

 

 

15,717 

 

 

16,672 

 

 

(4,369)

 

2000 

 

34 

 

0626

 

Nashville               

 

TN

 

 

 —

 

 

2,050 

 

 

5,211 

 

 

3,048 

 

 

2,055 

 

 

8,012 

 

 

10,067 

 

 

(2,299)

 

2000 

 

34 

 

0627

 

Nashville               

 

TN

 

 

 —

 

 

1,007 

 

 

181 

 

 

572 

 

 

1,007 

 

 

727 

 

 

1,734 

 

 

(268)

 

2000 

 

34 

 

0628

 

Nashville               

 

TN

 

 

 —

 

 

2,980 

 

 

7,164 

 

 

2,136 

 

 

2,980 

 

 

8,998 

 

 

11,978 

 

 

(2,384)

 

2000 

 

34 

 

0630

 

Nashville               

 

TN

 

 

 —

 

 

515 

 

 

848 

 

 

251 

 

 

528 

 

 

1,085 

 

 

1,613 

 

 

(335)

 

2000 

 

34 

 

0631

 

Nashville               

 

TN

 

 

 —

 

 

266 

 

 

1,305 

 

 

1,343 

 

 

266 

 

 

2,499 

 

 

2,765 

 

 

(665)

 

2000 

 

34 

 

0632

 

Nashville               

 

TN

 

 

 —

 

 

827 

 

 

7,642 

 

 

3,642 

 

 

827 

 

 

10,829 

 

 

11,656 

 

 

(3,113)

 

2000 

 

34 

 

0633

 

Nashville               

 

TN

 

 

 —

 

 

5,425 

 

 

12,577 

 

 

4,064 

 

 

5,425 

 

 

16,360 

 

 

21,785 

 

 

(4,742)

 

2000 

 

34 

 

0634

 

Nashville               

 

TN

 

 

 —

 

 

3,818 

 

 

15,185 

 

 

6,275 

 

 

3,818 

 

 

20,378 

 

 

24,196 

 

 

(5,330)

 

2000 

 

34 

 

0636

 

Nashville               

 

TN

 

 

 —

 

 

583 

 

 

450 

 

 

298 

 

 

583 

 

 

748 

 

 

1,331 

 

 

(159)

 

2000 

 

34 

 

0573

 

Arlington               

 

TX

 

 

 —

 

 

769 

 

 

12,355 

 

 

2,849 

 

 

769 

 

 

14,753 

 

 

15,522 

 

 

(3,845)

 

2003 

 

34 

 

0576

 

Conroe                  

 

TX

 

 

 —

 

 

324 

 

 

4,842 

 

 

1,877 

 

 

324 

 

 

5,809 

 

 

6,133 

 

 

(1,551)

 

2000 

 

34 

 

0577

 

Conroe                  

 

TX

 

 

 —

 

 

397 

 

 

7,966 

 

 

2,363 

 

 

397 

 

 

9,841 

 

 

10,238 

 

 

(2,406)

 

2000 

 

34 

 

0578

 

Conroe                  

 

TX

 

 

 —

 

 

388 

 

 

7,975 

 

 

3,801 

 

 

388 

 

 

11,588 

 

 

11,976 

 

 

(2,490)

 

2006 

 

31 

 

0579

 

Conroe                  

 

TX

 

 

 —

 

 

188 

 

 

3,618 

 

 

698 

 

 

188 

 

 

4,298 

 

 

4,486 

 

 

(1,134)

 

2000 

 

34 

 

0581

 

Corpus Christi          

 

TX

 

 

 —

 

 

717 

 

 

8,181 

 

 

4,222 

 

 

717 

 

 

11,693 

 

 

12,410 

 

 

(3,240)

 

2000 

 

34 

 

0600

 

Corpus Christi          

 

TX

 

 

 —

 

 

328 

 

 

3,210 

 

 

3,084 

 

 

328 

 

 

5,916 

 

 

6,244 

 

 

(1,806)

 

2000 

 

34 

 

0601

 

Corpus Christi          

 

TX

 

 

 —

 

 

313 

 

 

1,771 

 

 

1,608 

 

 

313 

 

 

3,131 

 

 

3,444 

 

 

(797)

 

2000 

 

34 

 

0582

 

Dallas                  

 

TX

 

 

 —

 

 

1,664 

 

 

6,785 

 

 

3,135 

 

 

1,693 

 

 

9,460 

 

 

11,153 

 

 

(2,634)

 

2000 

 

34 

 

1314

 

Dallas 

 

TX

 

 

 —

 

 

15,230 

 

 

162,971 

 

 

7,355 

 

 

15,860 

 

 

168,420 

 

 

184,280 

 

 

(39,215)

 

2006 

 

35 

 

2201

 

Dallas

 

TX

 

 

 —

 

 

1,043 

 

 

25,841 

 

 

56 

 

 

1,043 

 

 

25,896 

 

 

26,939 

 

 

(308)

 

2014 

 

35 

 

0583

 

Fort Worth              

 

TX

 

 

 —

 

 

898 

 

 

4,866 

 

 

1,606 

 

 

898 

 

 

6,273 

 

 

7,171 

 

 

(1,868)

 

2000 

 

34 

 

0805

 

Fort Worth              

 

TX

 

 

 —

 

 

 —

 

 

2,481 

 

 

880 

 

 

 

 

3,230 

 

 

3,232 

 

 

(1,263)

 

2005 

 

25 

 

0806

 

Fort Worth              

 

TX

 

 

 —

 

 

 —

 

 

6,070 

 

 

347 

 

 

 

 

6,311 

 

 

6,316 

 

 

(1,484)

 

2005 

 

40 

 

2231

 

Fort Worth

 

TX

 

 

 —

 

 

902 

 

 

 —

 

 

 —

 

 

902 

 

 

 —

 

 

902 

 

 

 —

 

2014 

 

**

 

1061

 

Granbury                

 

TX

 

 

 —

 

 

 —

 

 

6,863 

 

 

152 

 

 

 —

 

 

7,015 

 

 

7,015 

 

 

(1,491)

 

2006 

 

40 

 

0430

 

Houston                 

 

TX

 

 

 —

 

 

1,927 

 

 

33,140 

 

 

3,597 

 

 

2,062 

 

 

36,365 

 

 

38,427 

 

 

(15,777)

 

1999 

 

35 

 

0446

 

Houston                 

 

TX

 

 

 —

 

 

2,200 

 

 

19,585 

 

 

7,004 

 

 

2,209 

 

 

22,769 

 

 

24,978 

 

 

(15,016)

 

1999 

 

17 

 

0586

 

Houston                 

 

TX

 

 

 —

 

 

1,033 

 

 

3,165 

 

 

1,105 

 

 

1,033 

 

 

4,026 

 

 

5,059 

 

 

(1,234)

 

2000 

 

34 

 

0589

 

Houston                 

 

TX

 

 

 —

 

 

1,676 

 

 

12,602 

 

 

3,980 

 

 

1,706 

 

 

15,701 

 

 

17,407 

 

 

(4,483)

 

2000 

 

34 

 

0670

 

Houston                 

 

TX

 

 

 —

 

 

257 

 

 

2,884 

 

 

1,159 

 

 

318 

 

 

3,823 

 

 

4,141 

 

 

(1,141)

 

2000 

 

35 

 

0702

 

Houston                 

 

TX

 

 

 —

 

 

 —

 

 

7,414 

 

 

1,320 

 

 

 

 

8,706 

 

 

8,713 

 

 

(2,632)

 

2004 

 

36 

 

1044

 

Houston                 

 

TX

 

 

 —

 

 

 —

 

 

4,838 

 

 

3,218 

 

 

 —

 

 

7,964 

 

 

7,964 

 

 

(2,499)

 

2006 

 

40 

 

0590

 

Irving                  

 

TX

 

 

 —

 

 

828 

 

 

6,160 

 

 

2,446 

 

 

828 

 

 

8,437 

 

 

9,265 

 

 

(2,189)

 

2000 

 

34 

 

0700

 

Irving                  

 

TX

 

 

 —

 

 

 —

 

 

8,550 

 

 

3,147 

 

 

 —

 

 

11,255 

 

 

11,255 

 

 

(3,372)

 

2004 

 

34 

 

1202

 

Irving                  

 

TX

 

 

 —

 

 

1,604 

 

 

16,107 

 

 

950 

 

 

1,604 

 

 

17,026 

 

 

18,630 

 

 

(3,611)

 

2006 

 

40 

 

1207

 

Irving                  

 

TX

 

 

 —

 

 

1,955 

 

 

12,793 

 

 

1,255 

 

 

1,986 

 

 

14,016 

 

 

16,002 

 

 

(2,974)

 

2006 

 

40 

 

1062

 

Lancaster               

 

TX

 

 

 —

 

 

172 

 

 

2,692 

 

 

881 

 

 

185 

 

 

3,510 

 

 

3,695 

 

 

(993)

 

2006 

 

39 

 

2195

 

Lancaster

 

TX

 

 

 —

 

 

 —

 

 

1,138 

 

 

672 

 

 

131 

 

 

1,679 

 

 

1,810 

 

 

(74)

 

2006 

 

39 

 

0591

 

Lewisville              

 

TX

 

 

 —

 

 

561 

 

 

8,043 

 

 

1,170 

 

 

561 

 

 

9,129 

 

 

9,690 

 

 

(2,271)

 

2000 

 

34 

 

0144

 

Longview                

 

TX

 

 

 —

 

 

102 

 

 

7,998 

 

 

423 

 

 

102 

 

 

8,420 

 

 

8,522 

 

 

(3,994)

 

1992 

 

45 

 

0143

 

Lufkin                  

 

TX

 

 

 —

 

 

338 

 

 

2,383 

 

 

40 

 

 

338 

 

 

2,383 

 

 

2,721 

 

 

(1,061)

 

1992 

 

45 

 

0568

 

McKinney                

 

TX

 

 

 —

 

 

541 

 

 

6,217 

 

 

799 

 

 

541 

 

 

6,495 

 

 

7,036 

 

 

(2,091)

 

2003 

 

36 

 

0569

 

McKinney                

 

TX

 

 

 —

 

 

 —

 

 

636 

 

 

7,673 

 

 

 —

 

 

7,661 

 

 

7,661 

 

 

(2,146)

 

2003 

 

40 

 

0596

 

Nassau Bay              

 

TX

 

 

 —

 

 

812 

 

 

8,883 

 

 

2,202 

 

 

812 

 

 

10,830 

 

 

11,642 

 

 

(2,605)

 

2000 

 

37 

 

1079

 

North Richland Hills       

 

TX

 

 

 —

 

 

 —

 

 

8,942 

 

 

798 

 

 

 —

 

 

9,607 

 

 

9,607 

 

 

(2,145)

 

2006 

 

40 

 

2048

 

North Richland Hills       

 

TX

 

 

 —

 

 

1,385 

 

 

10,213 

 

 

1,365 

 

 

1,385 

 

 

11,578 

 

 

12,963 

 

 

(1,047)

 

2012 

 

30 

 

1048

 

Pearland                

 

TX

 

 

 —

 

 

 —

 

 

4,014 

 

 

4,043 

 

 

 —

 

 

7,848 

 

 

7,848 

 

 

(2,243)

 

2006 

 

40 

 

2232

 

Pearland

 

TX

 

 

 —

 

 

 —

 

 

 —

 

 

5,491 

 

 

 —

 

 

5,491 

 

 

5,491 

 

 

 —

 

2014 

 

*

 

0447

 

Plano                   

 

TX

 

 

 —

 

 

1,700 

 

 

7,810 

 

 

5,926 

 

 

1,704 

 

 

13,113 

 

 

14,817 

 

 

(4,403)

 

1999 

 

20 

 

0597

 

Plano                   

 

TX

 

 

 —

 

 

1,210 

 

 

9,588 

 

 

3,418 

 

 

1,210 

 

 

12,266 

 

 

13,476 

 

 

(2,952)

 

2000 

 

34 

 

0672

 

Plano                   

 

TX

 

 

8,962 

 

 

1,389 

 

 

12,768 

 

 

1,501 

 

 

1,389 

 

 

13,683 

 

 

15,072 

 

 

(3,636)

 

2002 

 

36 

 

1284

 

Plano                   

 

TX

 

 

 —

 

 

2,049 

 

 

18,793 

 

 

1,119 

 

 

2,087 

 

 

18,648 

 

 

20,735 

 

 

(6,171)

 

2006 

 

40 

 

1286

 

Plano

 

TX

 

 

 —

 

 

3,300 

 

 

 —

 

 

 —

 

 

3,300 

 

 

 —

 

 

3,300 

 

 

 —

 

2006 

 

**

 

0815

 

San Antonio             

 

TX

 

 

 —

 

 

 —

 

 

9,193 

 

 

1,338 

 

 

12 

 

 

10,059 

 

 

10,071 

 

 

(2,603)

 

2006 

 

35 

 

0816

 

San Antonio             

 

TX

 

 

4,072 

 

 

 —

 

 

8,699 

 

 

2,063 

 

 

148 

 

 

10,176 

 

 

10,324 

 

 

(2,522)

 

2006 

 

35 

 

1591

 

San Antonio

 

TX

 

 

 —

 

 

 —

 

 

7,309 

 

 

327 

 

 

12 

 

 

7,624 

 

 

7,636 

 

 

(1,191)

 

2010 

 

30 

 

1977

 

San Antonio

 

TX

 

 

 —

 

 

 —

 

 

26,191 

 

 

889 

 

 

 —

 

 

27,080 

 

 

27,080 

 

 

(3,796)

 

2011 

 

30 

 

0598

 

Sugarland               

 

TX

 

 

 —

 

 

1,078 

 

 

5,158 

 

 

2,066 

 

 

1,135 

 

 

6,858 

 

 

7,993 

 

 

(1,944)

 

2000 

 

34 

 

1081

 

Texarkana               

 

TX

 

 

 —

 

 

1,117 

 

 

7,423 

 

 

674 

 

 

1,195 

 

 

7,228 

 

 

8,423 

 

 

(2,831)

 

2006 

 

40 

 

0599

 

Texas City              

 

TX

 

 

 —

 

 

 —

 

 

9,519 

 

 

157 

 

 

 —

 

 

9,676 

 

 

9,676 

 

 

(2,214)

 

2000 

 

37 

 

0152

 

Victoria                

 

TX

 

 

 —

 

 

125 

 

 

8,977 

 

 

394 

 

 

125 

 

 

9,371 

 

 

9,496 

 

 

(4,048)

 

1994 

 

45 

 

1592

 

Bountiful

 

UT

 

 

4,973 

 

 

999 

 

 

7,426 

 

 

54 

 

 

999 

 

 

7,481 

 

 

8,480 

 

 

(1,118)

 

2010 

 

30 

 

0169

 

Bountiful               

 

UT

 

 

 —

 

 

276 

 

 

5,237 

 

 

864 

 

 

330 

 

 

6,035 

 

 

6,365 

 

 

(2,580)

 

1995 

 

45 

 

0346

 

Castle Dale             

 

UT

 

 

 —

 

 

50 

 

 

1,818 

 

 

63 

 

 

50 

 

 

1,881 

 

 

1,931 

 

 

(875)

 

1998 

 

35 

 

0347

 

Centerville             

 

UT

 

 

 —

 

 

300 

 

 

1,288 

 

 

191 

 

 

300 

 

 

1,479 

 

 

1,779 

 

 

(734)

 

1999 

 

35 

 

2035

 

Draper

 

UT

 

 

5,549 

 

 

 —

 

 

10,803 

 

 

113 

 

 

 —

 

 

10,916 

 

 

10,916 

 

 

(684)

 

2012 

 

45 

 

0469

 

Kaysville               

 

UT

 

 

 —

 

 

530 

 

 

4,493 

 

 

146 

 

 

530 

 

 

4,639 

 

 

5,169 

 

 

(1,389)

 

2001 

 

43 

 

0456

 

Layton                  

 

UT

 

 

 —

 

 

371 

 

 

7,073 

 

 

512 

 

 

389 

 

 

7,457 

 

 

7,846 

 

 

(2,994)

 

2001 

 

35 

 

2042

 

Layton

 

UT

 

 

 —

 

 

 —

 

 

10,275 

 

 

26 

 

 

 —

 

 

10,302 

 

 

10,302 

 

 

(622)

 

2012 

 

45 

 

 

122


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on Which

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized

 

Gross Amount at Which Carried

 

 

 

 

 

 

Depreciation in

 

 

 

 

 

 

 

 

 

 

Initial Cost to Company

 

Subsequent

 

As of December 31, 2014

 

 

 

 

Year

 

Latest Income

 

 

    

    

    

 

    

Encumbrances at

    

 

 

    

Buildings and

    

 to

    

 

 

    

Buildings and

    

 

 

    

Accumulated

    

Acquired/

    

Statement is

 

City

 

 

 

State

 

December 31, 2014

 

Land

 

Improvements

 

Acquisition

 

Land

 

Improvements

 

Total(1)

 

Depreciation

 

Constructed

 

Computed

 

0359

 

Ogden                   

 

UT

 

 

 —

 

 

180 

 

 

1,695 

 

 

121 

 

 

180 

 

 

1,764 

 

 

1,944 

 

 

(839)

 

1999 

 

35 

 

1283

 

Ogden                   

 

UT

 

 

 —

 

 

106 

 

 

4,464 

 

 

678 

 

 

106 

 

 

4,533 

 

 

4,639 

 

 

(4,478)

 

2006 

 

40 

 

0357

 

Orem                    

 

UT

 

 

 —

 

 

337 

 

 

8,744 

 

 

1,538 

 

 

306 

 

 

9,411 

 

 

9,717 

 

 

(4,837)

 

1999 

 

35 

 

0371

 

Providence              

 

UT

 

 

 —

 

 

240 

 

 

3,876 

 

 

202 

 

 

256 

 

 

3,774 

 

 

4,030 

 

 

(1,674)

 

1999 

 

35 

 

0353

 

Salt Lake City          

 

UT

 

 

 —

 

 

190 

 

 

779 

 

 

148 

 

 

201 

 

 

916 

 

 

1,117 

 

 

(407)

 

1999 

 

35 

 

0354

 

Salt Lake City           

 

UT

 

 

 —

 

 

220 

 

 

10,732 

 

 

1,539 

 

 

220 

 

 

11,991 

 

 

12,211 

 

 

(5,399)

 

1999 

 

35 

 

0355

 

Salt Lake City          

 

UT

 

 

 —

 

 

180 

 

 

14,792 

 

 

1,755 

 

 

180 

 

 

16,375 

 

 

16,555 

 

 

(7,407)

 

1999 

 

35 

 

0467

 

Salt Lake City          

 

UT

 

 

 —

 

 

3,000 

 

 

7,541 

 

 

1,545 

 

 

3,126 

 

 

8,623 

 

 

11,749 

 

 

(2,702)

 

2001 

 

38 

 

0566

 

Salt Lake City          

 

UT

 

 

 —

 

 

509 

 

 

4,044 

 

 

1,359 

 

 

509 

 

 

5,143 

 

 

5,652 

 

 

(1,604)

 

2003 

 

37 

 

2041

 

Salt Lake City           

 

UT

 

 

 —

 

 

 —

 

 

12,326 

 

 

21 

 

 

 —

 

 

12,346 

 

 

12,346 

 

 

(733)

 

2012 

 

45 

 

2033

 

Sandy

 

UT

 

 

2,787 

 

 

867 

 

 

3,513 

 

 

365 

 

 

867 

 

 

3,879 

 

 

4,746 

 

 

(490)

 

2012 

 

20 

 

0358

 

Springville             

 

UT

 

 

 —

 

 

85 

 

 

1,493 

 

 

233 

 

 

95 

 

 

1,618 

 

 

1,713 

 

 

(723)

 

1999 

 

35 

 

0482

 

Stansbury               

 

UT

 

 

 —

 

 

450 

 

 

3,201 

 

 

368 

 

 

450 

 

 

3,468 

 

 

3,918 

 

 

(1,098)

 

2001 

 

45 

 

0351

 

Washington Terrace         

 

UT

 

 

 —

 

 

 —

 

 

4,573 

 

 

2,273 

 

 

 —

 

 

6,465 

 

 

6,465 

 

 

(2,835)

 

1999 

 

35 

 

0352

 

Washington Terrace         

 

UT

 

 

 —

 

 

 —

 

 

2,692 

 

 

1,128 

 

 

 —

 

 

3,459 

 

 

3,459 

 

 

(1,388)

 

1999 

 

35 

 

2034

 

West Jordan

 

UT

 

 

7,422 

 

 

 —

 

 

12,021 

 

 

 —

 

 

 —

 

 

12,021 

 

 

12,021 

 

 

(705)

 

2012 

 

45 

 

2036

 

West Jordan

 

UT

 

 

1,160 

 

 

 —

 

 

1,383 

 

 

312 

 

 

 —

 

 

1,695 

 

 

1,695 

 

 

(201)

 

2012 

 

20 

 

0495

 

West Valley City

 

UT

 

 

 —

 

 

410 

 

 

8,266 

 

 

1,002 

 

 

410 

 

 

9,268 

 

 

9,678 

 

 

(3,580)

 

2002 

 

35 

 

0349

 

West Valley City

 

UT

 

 

 —

 

 

1,070 

 

 

17,463 

 

 

128 

 

 

1,036 

 

 

17,619 

 

 

18,655 

 

 

(7,982)

 

1999 

 

35 

 

1208

 

Fairfax                 

 

VA

 

 

 —

 

 

8,396 

 

 

16,710 

 

 

4,194 

 

 

8,494 

 

 

20,670 

 

 

29,164 

 

 

(6,222)

 

2006 

 

28 

 

2230

 

Fredericksburg

 

VA

 

 

 —

 

 

1,101 

 

 

8,570 

 

 

 —

 

 

1,101 

 

 

8,570 

 

 

9,671 

 

 

(102)

 

2014 

 

40 

 

0572

 

Reston

 

VA

 

 

 —

 

 

 —

 

 

11,902 

 

 

563 

 

 

 —

 

 

12,394 

 

 

12,394 

 

 

(3,794)

 

2003 

 

43 

 

0448

 

Renton                  

 

WA

 

 

 —

 

 

 —

 

 

18,724 

 

 

1,862 

 

 

 —

 

 

19,908 

 

 

19,908 

 

 

(8,663)

 

1999 

 

35 

 

0781

 

Seattle                 

 

WA

 

 

 —

 

 

 —

 

 

52,703 

 

 

10,414 

 

 

 —

 

 

59,830 

 

 

59,830 

 

 

(15,273)

 

2004 

 

39 

 

0782

 

Seattle                 

 

WA

 

 

 —

 

 

 —

 

 

24,382 

 

 

6,072 

 

 

21 

 

 

29,421 

 

 

29,442 

 

 

(8,599)

 

2004 

 

36 

 

0783

 

Seattle                 

 

WA

 

 

 —

 

 

 —

 

 

5,625 

 

 

1,243 

 

 

142 

 

 

6,678 

 

 

6,820 

 

 

(6,061)

 

2004 

 

10 

 

0785

 

Seattle                 

 

WA

 

 

 —

 

 

 —

 

 

7,293 

 

 

1,705 

 

 

 —

 

 

8,043 

 

 

8,043 

 

 

(2,612)

 

2004 

 

33 

 

1385

 

Seattle                 

 

WA

 

 

 —

 

 

 —

 

 

38,925 

 

 

1,978 

 

 

 —

 

 

40,776 

 

 

40,776 

 

 

(10,077)

 

2007 

 

30 

 

2038

 

Evanston

 

WY

 

 

1,986 

 

 

 —

 

 

4,601 

 

 

 

 

 —

 

 

4,609 

 

 

4,609 

 

 

(303)

 

2012 

 

40 

 

0884

 

Coyoacan

 

DF

 

 

 —

 

 

415 

 

 

3,739 

 

 

51 

 

 

256 

 

 

3,952 

 

 

4,208 

 

 

(936)

 

2006 

 

40 

 

 

 

 

 

 

 

$

167,101 

 

$

223,689 

 

$

2,167,443 

 

$

457,932 

 

$

228,743 

 

$

2,540,380 

 

$

2,769,123 

 

$

(652,966)

 

 

 

 

 

Hospital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0126

 

Sherwood

 

AR

 

 

 —

 

 

709 

 

 

9,604 

 

 

 —

 

 

709 

 

 

9,587 

 

 

10,296 

 

 

(5,105)

 

1990 

 

45 

 

0113

 

Glendale

 

AZ

 

 

 —

 

 

1,565 

 

 

7,050 

 

 

 —

 

 

1,565 

 

 

7,050 

 

 

8,615 

 

 

(3,837)

 

1988 

 

45 

 

1038

 

Fresno                  

 

CA

 

 

 —

 

 

3,652 

 

 

29,113 

 

 

21,935 

 

 

3,652 

 

 

51,048 

 

 

54,700 

 

 

(12,716)

 

2006 

 

40 

 

0423

 

Irvine                  

 

CA

 

 

 —

 

 

18,000 

 

 

70,800 

 

 

 —

 

 

18,000 

 

 

70,800 

 

 

88,800 

 

 

(30,686)

 

1999 

 

35 

 

0127

 

Colorado Springs

 

CO

 

 

 —

 

 

690 

 

 

8,338 

 

 

 —

 

 

690 

 

 

8,338 

 

 

9,028 

 

 

(4,419)

 

1989 

 

45 

 

0887

 

Atlanta                 

 

GA

 

 

 —

 

 

4,300 

 

 

13,690 

 

 

 —

 

 

4,300 

 

 

11,890 

 

 

16,190 

 

 

(4,657)

 

2007 

 

40 

 

0112

 

Overland Park

 

KS

 

 

 —

 

 

2,316 

 

 

10,681 

 

 

 —

 

 

2,316 

 

 

10,680 

 

 

12,996 

 

 

(6,019)

 

1989 

 

45 

 

1383

 

Baton Rouge

 

LA

 

 

 —

 

 

690 

 

 

8,545 

 

 

86 

 

 

690 

 

 

8,502 

 

 

9,192 

 

 

(2,592)

 

2007 

 

40 

 

0877

 

Slidell                 

 

LA

 

 

 —

 

 

1,490 

 

 

22,034 

 

 

 —

 

 

1,490 

 

 

20,934 

 

 

22,424 

 

 

(4,274)

 

2006 

 

40 

 

2031

 

Slidell                 

 

LA

 

 

 —

 

 

3,000 

 

 

 —

 

 

643 

 

 

3,000 

 

 

643 

 

 

3,643 

 

 

 —

 

2012 

 

**

 

0886

 

Dallas                  

 

TX

 

 

 —

 

 

1,820 

 

 

8,508 

 

 

26 

 

 

1,820 

 

 

7,454 

 

 

9,274 

 

 

(1,460)

 

2007 

 

40 

 

1319

 

Dallas                  

 

TX

 

 

 —

 

 

18,840 

 

 

155,659 

 

 

1,428 

 

 

18,840 

 

 

157,087 

 

 

175,927 

 

 

(34,706)

 

2007 

 

35 

 

1384

 

Plano                   

 

TX

 

 

 —

 

 

6,290 

 

 

22,686 

 

 

5,707 

 

 

6,290 

 

 

28,203 

 

 

34,493 

 

 

(7,709)

 

2007 

 

25 

 

2198

 

Webster

 

TX

 

 

 —

 

 

2,220 

 

 

9,602 

 

 

 —

 

 

2,220 

 

 

9,602 

 

 

11,822 

 

 

(544)

 

2013 

 

35 

 

 

 

 

 

 

 

$

 —

 

$

65,582 

 

$

376,310 

 

$

29,825 

 

$

65,582 

 

$

401,818 

 

$

467,400 

 

$

(118,724)

 

 

 

 

 

Total operations properties

 

 

 

 

 

$

984,431 

 

$

1,879,685 

 

$

10,132,425 

 

$

1,320,375 

 

$

1,889,438 

 

$

11,247,967 

 

$

13,137,405 

 

$

(2,250,677)

 

 

 

 

 

Corporate and other assets

 

 

 

 

 

 

 —

 

 

 —

 

 

 —

 

 

467 

 

 

 —

 

 

239 

 

 

239 

 

 

(80)

 

 

 

 

 

Total

 

 

 

 

 

$

984,431 

 

$

1,879,685 

 

$

10,132,425 

 

$

1,320,842 

 

$

1,889,438 

 

$

11,248,206 

 

$

13,137,644 

 

$

(2,250,757)

 

 

 

 

 


 

 

*

Property is in development and not yet placed in service or taken out of service and placed in redevelopment.

**

Represents land parcels which are not depreciated.

A portion of the property has been taken out of service and placed in redevelopment.

(1)

At December 31, 2014, the tax basis of the Companys net real estate assets is less than the reported amounts by approximately $1.4 billion.

(b)

A summary of activity for real estate and accumulated depreciation for the years ended December 31, 2014, 2013 and 2012 follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2014

 

2013

 

2012

 

Real estate:

 

    

 

    

 

    

    

 

    

 

Balances at beginning of year

 

$

12,592,841 

 

$

12,524,224 

 

$

10,616,690 

 

Acquisition of real estate and development and improvements

 

 

756,043 

 

 

257,189 

 

 

1,941,091 

 

Disposition of real estate

 

 

(169,311)

 

 

(78,151)

 

 

(148,752)

 

Impairments

 

 

 —

 

 

 —

 

 

(7,878)

 

Balances associated with changes in reporting presentation(1)

 

 

(41,929)

 

 

(110,421)

 

 

123,073 

 

Balances at end of year

 

$

13,137,644 

 

$

12,592,841 

 

$

12,524,224 

 

Accumulated depreciation:

 

 

 

 

 

 

 

 

 

 

Balances at beginning of year

 

$

1,965,592 

 

$

1,694,892 

 

$

1,408,310 

 

Depreciation expense

 

 

384,019 

 

 

353,344 

 

 

302,332 

 

Disposition of real estate

 

 

(55,745)

 

 

(38,447)

 

 

(32,942)

 

Balances associated with changes in reporting presentation(1)

 

 

(43,109)

 

 

(44,197)

 

 

17,192 

 

Balances at end of year

 

$

2,250,757 

 

$

1,965,592 

 

$

1,694,892 

 


(1)

The balances associated with changes in reporting presentation represent real estate and accumulated depreciation related to properties placed into discontinued operations or where the lease classification has changed to direct financing leases as of December 31, 2014.

 

(a) 2.Exhibits

 

See the Exhibit Index immediately following the signature page of this Annual Report on Form 10-K.

 

 

123


 

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: February 10, 2015

 

HCP, Inc. (Registrant)

 

 

 

/s/ Lauralee E. Martin

 

Lauralee E. Martin,

 

President and Chief Executive Officer

(Principal Executive Officer)

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signature

 

Title

 

Date

 

 

 

 

 

/s/ Lauralee E. Martin

 

President and Chief Executive Officer

 

February 10, 2015

Lauralee E. Martin

 

(Principal Executive Officer)

 

 

 

 

 

 

 

/s/ Timothy M. Schoen

 

Executive Vice President and Chief

 

February 10, 2015

Timothy M. Schoen

 

Financial Officer (Principal Financial Officer)

 

 

 

 

 

 

 

/s/ Scott A. Anderson

 

Senior Vice President — Chief

 

February 10, 2015

Scott A. Anderson

 

Accounting Officer (Principal Accounting Officer)

 

 

 

 

 

 

 

/s/ Brian G. Cartwright

 

Director

 

February 10, 2015

Brian G. Cartwright

 

 

 

 

 

 

 

 

 

/s/ Christine N. Garvey

 

Director

 

February 10, 2015

Christine N. Garvey

 

 

 

 

 

 

 

 

 

/s/ David B. Henry

 

Director

 

February 10, 2015

David B. Henry

 

 

 

 

 

 

 

 

 

/s/ James  Hoffman

 

Director

 

February 10, 2015

James Hoffmann

 

 

 

 

 

 

 

 

 

/s/ Michael D. McKee

 

Director

 

February 10, 2015

Michael D. McKee

 

 

 

 

 

 

 

 

 

/s/ Peter L. Rhein

 

Director

 

February 10, 2015

Peter L. Rhein

 

 

 

 

 

 

 

 

 

/s/ Joseph P. Sullivan

 

Director

 

February 10, 2015

Joseph P. Sullivan

 

 

 

 

 

124


 

Table of Contents

 

EXHIBIT INDEX

Exhibit Number

Description

Incorporated by reference herein

Form

Date Filed

2.1

Purchase Agreement, dated as of December 13, 2010, by and among HCP, Inc., HCP 2010 REIT LLC, HCR ManorCare, Inc., HCR Properties, LLC and HCR Healthcare, LLC.***

Current Report on Form 8‑K

(File No. 001‑08895)

December 14, 2010

2.1.1

Amendment to Purchase Agreement, dated as of April 7, 2011, by and among HCP, Inc., HCP 2010 REIT LLC, HCR ManorCare MergeCo, Inc., HCR ManorCare, LLC, HCR Properties, LLC and HCR Healthcare, LLC.**

Current Report on Form 8‑K

(File No. 001‑08895)

April 13, 2011

2.2

Purchase and Sale Agreement, dated as of October 16, 2012, by and among BRE/SW Portfolio LLC, those owner entities listed on Schedule 1 thereto, HCP, Inc. and Emeritus Corporation; and First Amendment to such Purchase and Sale Agreement, by and among such parties, dated as of December 4, 2012.***

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

May 2, 2013

2.3

Master Contribution and Transactions Agreement, dated April 23, 2014, by and between HCP, Inc. and Brookdale Senior Living Inc.***

Quarterly Report on Form 10-Q

(File No. 001‑08895)

August 5, 2014

3.1

Articles of Restatement of HCP.

Registration Statement on Form S‑3

(Registration No. 333‑182824

July 24, 2012

3.2

Fourth Amended and Restated Bylaws of HCP.

Current Report on Form 8‑K

(File No. 001‑08895)

September 25, 2006

3.2.1

Amendment No. 1 to Fourth Amended and Restated Bylaws of HCP.

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

October 30, 2007

3.2.2

Amendment No. 2 to Fourth Amended and Restated Bylaws of HCP.

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

November 3, 2009

3.2.3

Amendment No. 3 to Fourth Amended and Restated Bylaws of HCP.

Current Report on Form 8‑K

(File No. 001‑08895)

March 10, 2011

3.2.4

Amendment No. 4 to Fourth Amended and Restated Bylaws of HCP.

Current Report on Form 8‑K

(File No. 001‑08895)

October 3, 2013

4.1

Indenture, dated as of September 1, 1993, between HCP and The Bank of New York, as Trustee.

Registration Statement on Form S‑3/A (Registration No. 333‑86654)

May 21, 2002

4.1.1

First Supplemental Indenture dated as of January 24, 2011, to the Indenture, dated as of September 1, 1993, by and between HCP and The Bank of New York Mellon Trust Company, N.A., as Trustee.

Current Report on Form 8‑K

(File No. 001‑08895)

January 24, 2011

4.2

Indenture, dated November 19, 2012, between HCP and The Bank of New York Mellon Trust Company, N.A., as trustee.

Current Report on Form 8‑K

(File No. 001‑ 08895)

November 19, 2012

4.2.1

First Supplemental Indenture, dated November 19, 2012, between HCP and The Bank of New York Mellon Trust Company, N.A., as trustee.

Current Report on Form 8‑K

(File No. 001‑08895)

November 19, 2012

4.2.2

Second Supplemental Indenture, dated November 12, 2013, between HCP and The Bank of New York Mellon Trust Company, N.A., as trustee.

Current Report on Form 8‑K

(File No. 001‑08895)

November 13, 2013

4.2.3

Third Supplemental Indenture dated February 21, 2014, between the Company and The Bank of New York Mellon Trust Company, N.A., as trustee.

Current Report on Form 8‑K

(File No. 001‑08895)

February 24, 2014

4.2.4

Fourth Supplemental Indenture, dated August 14,  2014, between HCP and The Bank of New York Mellon Trust Company, N.A., as trustee.

Current Report on Form 8‑K

(File No. 001‑08895)

August 14, 2014

4.3

Form of Fixed Rate Global Medium‑Term Note.

Current Report on Form 8‑K

(File No. 001‑08895)

November 20, 2003

4.4

Form of Floating Rate Global Medium‑Term Note.

Current Report on Form 8‑K

(File No. 001‑08895)

November 20, 2003

4.5

Form of Fixed Rate Global Medium‑Term Note.

Current Report on Form 8‑K

(File No. 001‑08895)

February 17, 2006

 

125


 

Table of Contents

Exhibit Number

Description

Incorporated by reference herein

Form

Date Filed

4.6

Form of Floating Rate Global Medium‑Term Note.

Current Report on Form 8‑K

(File No. 001‑08895)

February 17, 2006

4.7

Officers’ Certificate, dated February 25, 2003, pursuant to Section 301 of the Indenture, dated as of September 1, 1993, by and between HCP and The Bank of New York, as Trustee, establishing a series of securities entitled “6.00% Senior Notes due March 1, 2015”.

Current Report on Form 8‑K

(File No. 001‑08895)

February 28, 2003

4.8

Officers’ Certificate, dated April 22, 2005, pursuant to Section 301 of the Indenture, dated as of September 1, 1993, by and between HCP and The Bank of New York, as Trustee, establishing a series of securities entitled “55/8% Senior Notes due May 1, 2017”.

Current Report on Form 8‑K

(File No. 001‑08895)

April 27, 2005

4.9

Officers’ Certificate, dated February 17, 2006, pursuant to Section 301 of the Indenture, dated as of September 1, 1993, by and between HCP and The Bank of New York, as trustee, setting forth the terms of HCP’s Fixed Rate Medium‑Term Notes and Floating Rate Medium‑Term Notes.

Current Report on Form 8‑K

(File No. 001‑08895)

February 17, 2006

4.10

Form of 6.30% Notes Due 2016.

Current Report on Form 8‑K

(File No. 001‑08895)

September 19, 2006

4.11

Form of 6.00% Senior Notes Due 2017.

Current Report on Form 8‑K

(File No. 001‑08895)

January 22, 2007

4.12

Officers’ Certificate (including Form of 6.70% Senior Notes Due 2018 as Annex A thereto), dated October 15, 2007, pursuant to Section 301 of the Indenture, dated as of September 1, 1993, by and between HCP and The Bank of New York Trust Company, N.A., as successor trustee to The Bank of New York, establishing a series of securities entitled “6.70% Senior Notes due 2018”.

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

October 30, 2007

4.13

Form of 2.700% Senior Notes due 2014.

Current Report on Form 8‑K

(File No. 001‑08895)

January 24, 2011

4.14

Form of 3.750% Senior Notes due 2016.

Current Report on Form 8‑K

(File No. 001‑08895)

January 24, 2011

4.15

Form of 5.375% Senior Notes due 2021.

Current Report on Form 8‑K

(File No. 001‑08895)

January 24, 2011

4.16

Form of 6.750% Senior Notes due 2041.

Current Report on Form 8‑K

(File No. 001‑08895)

January 24, 2011

4.17

Form of 3.75% Senior Notes due 2019.

Current Report on Form 8‑K

(File No. 001‑08895)

January 23, 2012

4.18

Form of 3.15% Senior Notes due 2022.

Current Report on Form 8‑K

(File No. 001‑08895)

July 23, 2012

4.19

Form of 2.625% Senior Notes due 2020.

Current Report on Form 8‑K

(File No. 001‑08895)

November 19, 2012

4.20

Form of 4.250% Senior Notes due 2023.

Current Report on Form 8‑K

(File No. 001‑08895)

November 13, 2013

4.21

Form of 4.20% Senior Notes due 2024.

Current Report on Form 8‑K

(File No. 001‑08895)

February 24, 2014

4.22

Form of 3.875% Senior Notes due 2024.

Current Report on Form 8‑K

(File No. 001‑08895)

August 14, 2014

10.1

Second Amended and Restated Director Deferred Compensation Plan.*

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

November 3, 2009

10.2

Amended and Restated Executive Retirement Plan, effective as of May 7, 2003.*

Annual Report on Form 10‑K

(File No. 001‑08895)

March 15, 2004

10.3

2006 Performance Incentive Plan, as amended and restated.*

Annex 2 to HCP’s Proxy Statement

(File No. 001‑08895)

March 10, 2009

10.3.1

Form of Employee 2006 Performance Incentive Plan Performance Restricted Stock Unit Agreement with five‑year installment vesting.*

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

April 28, 2009

 

126


 

Table of Contents

Exhibit Number

Description

Incorporated by reference herein

Form

Date Filed

10.3.2

Form of Director 2006 Performance Incentive Plan Director Stock Unit Award Agreement with four‑year installment vesting.*

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

August 4, 2009

10.3.3

HCP, Inc. Terms and Conditions Applicable to Restricted Stock Unit Awards Granted Under the 2006 Performance Incentive Plan.*

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

May 3, 2011

10.3.4

Form of Non‑Employee Directors 2006 Performance Incentive Plan Stock‑For‑Fees Program.*

Current Report on Form 8‑K

(File No. 001‑08895)

August 2, 2006

10.3.5

Form of Employee 2006 Performance Incentive Plan Nonqualified Stock Option Agreement.*

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

May 1, 2012

10.3.6

Form of Employee 2006 Performance Incentive Plan Performance‑Based Restricted Stock Unit Agreement.*

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

May 1, 2012

10.3.7

Form of Employee 2006 Performance Incentive Plan Time‑Based Restricted Stock Unit Agreement.*

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

May 1, 2012

10.3.8

Restricted Stock Unit Award Agreement, dated as of October 3, 2013, by and between HCP and Paul F. Gallagher.*

Quarterly Report on Form 10‑Q

(File 001‑ 08895)

November 4, 2013

10.3.9

Restricted Stock Unit Award Agreement, dated as of October 3, 2013, by and between HCP and Timothy M. Schoen.*

Quarterly Report on Form 10‑Q

(File 001‑ 08895)

November 4, 2013

10.3.10

Restricted Stock Unit Award Agreement, dated as of October 31, 2013, by and between HCP and James W. Mercer.*

Quarterly Report on Form 10‑Q

(File 001‑ 08895)

November 4, 2013

10.3.11

Amended 2013 Restricted Stock Award Agreement, dated as of December 20, 2013, by and between HCP and Lauralee E. Martin.*

Annual Report on Form 10‑K

(File No. 001‑08895)

February 11, 2014

10.4

HCP, Inc. 2014 Performance Incentive Plan*

Current Report on Form 8‑K

(File No. 001‑08895)

May 6, 2014

10.4.1

Form of 2014 Performance Incentive Plan Non-Employee Director Restricted Stock Unit Award Agreement.*

Quarterly Report on Form 10-Q

(File No. 001‑08895)

August 5, 2014

10.4.2

Form of 2014 Performance Incentive Plan CEO Annual LTIP Restricted Stock Unit Award Agreement.*

Quarterly Report on Form 10-Q

(File No. 001‑08895)

August 5, 2014

10.4.3

Form of 2014 Performance Incentive Plan CEO Annual LTIP Option Agreement.*

Quarterly Report on Form 10-Q

(File No. 001‑08895)

August 5, 2014

10.4.4

Form of 2014 Performance Incentive Plan CEO 3-Year LTIP Restricted Stock Unit Award Agreement.*

Quarterly Report on Form 10-Q

(File No. 001‑08895)

August 5, 2014

10.4.5

Form of 2014 Performance Incentive Plan NEO Annual LTIP Restricted Stock Unit Award Agreement.*

Quarterly Report on Form 10-Q

(File No. 001‑08895)

August 5, 2014

10.4.6

Form of 2014 Performance Incentive Plan NEO Annual LTIP Option Agreement.*

Quarterly Report on Form 10-Q

(File No. 001‑08895)

August 5, 2014

10.4.7

Form of 2014 Performance Incentive Plan NEO 3-Year LTIP Restricted Stock Unit Award Agreement.*

Quarterly Report on Form 10-Q

(File No. 001‑08895)

August 5, 2014

10.4.8

Form of 2014 Performance Incentive Plan Non-NEO Restricted Stock Unit Award Agreement.*

Quarterly Report on Form 10-Q

(File No. 001‑08895)

August 5, 2014

10.4.9

Form of 2014 Performance Incentive Plan Non-NEO Option Agreement.*

Quarterly Report on Form 10-Q

(File No. 001‑08895)

August 5, 2014

10.4.10

Form of 2014 Performance Incentive Plan Non-Employee Directors Stock-for-Fees Program.*

Quarterly Report on Form 10-Q

(File No. 001‑08895)

August 5, 2014

10.5

Change in Control Severance Plan.*

Quarterly Report on Form 10‑Q (File No. 001‑08895)

October 30, 2012

 

127


 

Table of Contents

Exhibit Number

Description

Incorporated by reference herein

Form

Date Filed

10.5.1

HCP, Inc. Change in Control Severance Plan (as Amended and Restated as of March 13, 2014).*†

 

 

10.6

Executive Bonus Program.*

Current Report on Form 8‑K (File No. 001‑08895)

January 31, 2008

10.7

Amended and Restated Dividend Reinvestment and Stock Purchase Plan, amended as of July 25, 2012.

Registration Statement on Form S‑3

(Registration No. 333‑182824)

July 24, 2012 and as supplemented on July 25, 2012

10.8

Form of directors and officers Indemnification Agreement.*

Annual Report on Form 10‑K, as amended (File No. 001‑08895)

February 12, 2008

10.9

Employment Agreement, dated as of January 26, 2012, by and between HCP and Paul F. Gallagher.*

Current Report on Form 8‑K

(File 001‑08895)

February 1, 2012

10.9.1

Amendment No. 1, dated as of April 5, 2013, to the Employment Agreement, dated as of January 26, 2012, by and between HCP and Paul F. Gallagher.*

Current Report on Form 8‑K

(File 001‑08895)

April 5, 2013

10.9.2

Term Sheet Amendment to Employment Agreement, dated as of October 3, 2013, by and between HCP and Paul F. Gallagher.*

Current Report on Form 8‑K

(File 001‑08895)

October 3, 2013

10.9.3

Amendment No. 2, dated as of October 31, 2013, to the Employment Agreement, dated as of January 26, 2012, by and between HCP and Paul F. Gallagher.*

Quarterly Report on Form 10‑Q

(File 001‑08895)

November 4, 2013

10.10

Employment Agreement, dated as of January 26, 2012, by and between HCP and Timothy M. Schoen.*

Current Report on Form 8‑K

(File 001‑08895)

February 1, 2012

10.10.1

Amendment No. 1, dated as of April 5, 2013, to the Employment Agreement, dated as of January 26, 2012, by and between HCP and Timothy M. Schoen.*

Current Report on Form 8‑K

(File 001‑08895)

April 5, 2013

10.10.2

Term Sheet Amendment to Employment Agreement, dated as of October 3, 2013, by and between HCP and Timothy M. Schoen.*

Current Report on Form 8‑K

(File 001‑ 08895)

October 3, 2013

10.10.3

Amendment No. 2, dated as of October 31, 2013, to the Employment Agreement, dated as of January 26, 2012, by and between HCP and Timothy M. Schoen.*

Quarterly Report on Form 10‑Q

(File 001‑08895)

November 4, 2013

10.11

Employment Agreement, dated October 25, 2012, by and between HCP, Inc. and James W. Mercer.*

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

October 30, 2012

10.11.1

Amendment No. 1, dated as of April 5, 2013, to the Employment Agreement, dated as of January 26, 2012, by and between HCP and James W. Mercer.*

Current Report on Form 8‑K

(File 001‑08895)

April 5, 2013

10.11.2

Amendment No. 2, dated as of October 31, 2013, to the Employment Agreement, dated as of January 26, 2012, by and between HCP and James W. Mercer.*

Quarterly Report on Form 10‑Q

(File 001‑08895)

November 4, 2013

10.12

Employment Agreement, dated as of October 2, 2013, by and between HCP, Inc. and Lauralee E. Martin.*

Current Report on Form 8‑K

(File 001‑08895)

October 3, 2013

10.13

Amended and Restated Limited Liability Company Agreement of HCPI/Utah, LLC, dated as of January 20, 1999.

Annual Report on Form 10‑K

(File No. 001‑ 08895)

March 29, 1999

10.14

Amended and Restated Limited Liability Company Agreement of HCPI/Utah II, LLC, dated as of August 17, 2001, as amended.

Current Report on Form 8‑K

(File No. 001‑08895)

November 9, 2012

10.15

Amended and Restated Limited Liability Company Agreement of HCPI/Tennessee, LLC, dated as of October 2, 2003.

Quarterly Report on Form 10‑Q

(File No. 001‑ 08895)

November 12, 2003

10.15.1

Amendment No. 1 to Amended and Restated Limited Liability Company Agreement of HCPI/Tennessee, LLC, dated as of September 29, 2004.

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

November 8, 2004

10.15.2

Amendment No. 2 to Amended and Restated Limited Liability Company Agreement of HCPI/Tennessee, LLC, dated as of October 29, 2004.

Annual Report on Form 10‑K

(File No. 001‑08895)

March 15, 2005

 

128


 

Table of Contents

Exhibit Number

Description

Incorporated by reference herein

Form

Date Filed

10.15.3

Amendment No. 3 to Amended and Restated Limited Liability Company Agreement of HCPI/Tennessee, LLC and New Member Joinder Agreement, dated as of October 19, 2005, by and among HCP, HCPI/Tennessee, LLC and A. Daniel Weyland.

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

November 1, 2005

10.15.4

Amendment No. 4 to Amended and Restated Limited Liability Company Agreement of HCPI/Tennessee, LLC, effective as of January 1, 2007.

Annual Report on Form 10‑K, as amended (File No. 001‑08895)

February 12, 2008

10.16

Amended and Restated Limited Liability Company Agreement of HC PDR MCD, LLC, dated as of February 9, 2007.

Current Report on Form 8‑K

(File No. 001‑ 08895)

April 20, 2012

10.17

Amended and Restated Limited Liability Company Agreement of HCP DR California II, LLC, dated as of June 1, 2014.

Quarterly Report on Form 10-Q

(File No. 001‑08895)

August 5, 2014

10.18

Stockholders Agreement, dated as of December 13, 2010, among HCP, Inc., HCR ManorCare, Inc. and certain stockholders of HCR ManorCare, Inc..

Current Report on Form 8‑K

(File No. 001‑08895)

December 14, 2010

10.19

Credit Agreement, dated March 11, 2011, by and among HCP, as borrower, the lenders referred to therein, and Bank of America, N.A., as administrative agent.

Current Report on Form 8‑K

(File No. 001‑08895)

March 15, 2011

10.19.1

Amendment No. 1 to Credit Agreement, dated March 27, 2012, by and among HCP, as borrower, the lenders referred to therein and Bank of America, N.A., as administrative agent.

Current Report on Form 8‑K

(File No. 001‑08895)

March 29, 2012

10.19.2

Amendment No. 2 to Credit Agreement, dated May 7, 2013, by and among HCP, as borrower, the financial institutions referred to therein, and Bank of America, N.A., as administrative agent.

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

August 2, 2013

10.19.3

Amendment No. 3 to Credit Agreement, dated March 31, 2014, by and among the Company, as borrower, the financial institutions referred to therein, and Bank of America, N.A., as administrative agent.

Current Report on Form 8‑K

(File No. 001‑08895)

March 31, 2014

10.19.4

Amendment No. 4 to Credit Agreement, dated November 24, 2014, by and among the Company, as borrower, the financial institutions referred to therein, and Bank of America, N.A., as administrative agent.†

 

 

10.20

Master Lease and Security Agreement, dated as of April 7, 2011, by and between the parties set forth on Exhibit A‑1, Exhibit A‑2, Exhibit A‑3 and Exhibit A‑4 attached thereto and HCR III Healthcare, LLC.**

Current Report on Form 8‑K

(File No. 001‑08895)

July 12, 2011

10.20.1

First Amendment to Master Lease and Security Agreement, dated as of April 7, 2011, by and among the parties signatory thereto and HCR III Healthcare, LLC.

Annual Report on Form 10‑K

(File No. 001‑08895)

February 14, 2012

10.20.2

Second Amendment to Master Lease and Security Agreement, dated as of May 16, 2011, by and among the parties signatory thereto and HCR III Healthcare, LLC.

Annual Report on Form 10‑K

(File No. 001‑08895)

February 14, 2012

10.20.3

Third Amendment to Master Lease and Security Agreement, dated as of January 10, 2012, by and among the parties signatory thereto and HCR III Healthcare, LLC.

Annual Report on Form 10‑K

(File No. 001‑08895)

February 14, 2012

10.20.4

Fourth Amendment to Master Lease and Security Agreement, dated as of April 18, 2012, by and among the parties signatory thereto and HCR III Healthcare, LLC.

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

May 1, 2012

10.20.5

Fifth Amendment to Master Lease and Security Agreement, dated as of May 4, 2012, by and among the parties signatory thereto and HCR III Healthcare, LLC.

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

July 31, 2012

 

129


 

Table of Contents

Exhibit Number

Description

Incorporated by reference herein

Form

Date Filed

10.20.6

Sixth Amendment to Master Lease and Security Agreement, dated as of May 30, 2012, by and among the parties signatory thereto and HCR III Healthcare, LLC.

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

July 31, 2012

10.20.7

Seventh Amendment to Master Lease and Security Agreement, dated as of February 11, 2013, by and among the parties signatory thereto and HCR III Healthcare, LLC.

Quarterly Report on Form 10‑Q (File No. 001‑08895)

May 2, 2013

10.20.8

Eighth Amendment to Master Lease and Security Agreement, dated as of July 31, 2014, by and among the parties signatory thereto and HCR III Healthcare, LLC.

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

November 4, 2014

10.20.9

Ninth Amendment to Master Lease and Security Agreement, dated as of September 30, 2014, by and among the parties signatory thereto and HCR III Healthcare, LLC.

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

November 4, 2014

10.21

Master Lease and Security Agreement, dated as of October 31, 2012, by and between HCPI Trust, HCP Senior Housing Properties Trust, HCP SH ELP1 Properties, LLC, HCP SH ELP2 Properties, LLC, HCP SH ELP3 Properties, LLC, HCP SH Lassen House, LLC, HCP SH Mountain Laurel, LLC, HCP SH Mountain View, LLC, HCP SH Oakridge, LLC, HCP SH River Valley Landing, LLC and HCP SH Sellwood Landing, LLC, as lessor, and Emeritus Corporation, as lessee.**

Annual Report on Form 10‑K

(File No. 001‑08895)

February 12, 2013

10.21.1

First Amendment to Master Lease and Security Agreement, dated as of December 4, 2012, by and between HCPI Trust, HCP Senior Housing Properties Trust, HCP SH ELP1 Properties, LLC, HCP SH ELP2 Properties, LLC, HCP SH ELP3 Properties, LLC, HCP SH Lassen House, LLC, HCP SH Mountain Laurel, LLC, HCP SH Mountain View, LLC, HCP SH Oakridge, LLC, HCP SH River Valley Landing, LLC and HCP SH Sellwood Landing, LLC, as lessor, and Emeritus Corporation, as lessee.**

Annual Report on Form 10‑K

(File No. 001‑08895)

February 12, 2013

10.21.2

Omnibus Amendment to Leases, dated as of July 31, 2014, which amends the Master Lease and Security Agreement, dated as of October 31, 2012, by and between HCPI Trust, HCP Senior Housing Properties Trust, HCP SH ELP1 Properties, LLC, HCP SH ELP2 Properties, LLC, HCP SH ELP3 Properties, LLC, HCP SH Lassen House, LLC, HCP SH Mountain Laurel, LLC, HCP SH Mountain View, LLC, HCP SH Oakridge, LLC, HCP SH River Valley Landing, LLC and HCP SH Sellwood Landing, LLC, as lessor, and Emeritus Corporation, as lessee, as amended.

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

November 4, 2014

10.22

Amended and Restated Master Lease and Security Agreement, dated as of August 29, 2014, by and between HCP AUR1 California A Pack, LLC, HCP EMOH, LLC, HCP Hazel Creek, LLC, HCP MA2 California, LP, HCP MA2 Massachusetts, LP, HCP MA2 Ohio, LP, HCP MA2 Oklahoma, LP, HCP MA3 California, LP, HCP MA3 South Carolina, LP, HCP MA3 Washington LP, HCP Partners, LP, HCP Senior Housing Properties Trust, HCP SH Eldorado Heights LLC, HCP SH ELP1Properties, LLC, HCP SH ELP2 Properties, LLC, HCP SH ELP3 Properties, LLC, HCP SH Lassen House, LLC, HCP SH Mountain Laurel, LLC, HCP SH Mountain View, LLC, HCP SH River Valley Landing, LLC, HCP SH Sellwood Landing, LLC, HCP ST1 Colorado, LP, HCP, Inc. and HCPI Trust, as their interests may appear, as lessor, and Emeritus Corporation, Summerville at Hazel Creek, LLC and Summerville at Prince William, Inc., as lessee.**

Quarterly Report on Form 10‑Q

(File No. 001‑08895)

November 4, 2014

 

130


 

Table of Contents

 

Exhibit Number

Description

Incorporated by reference herein

Form

Date Filed

10.22.1

First Amendment to Amended and Restated Master Lease and Security Agreement and Option Exercise Notice, dated as of December 29, 2014, by and between HCP, Inc. and Brookdale Senior Living Inc.**†

 

 

10.22.2

Second Amendment to Amended and Restated Master Lease and Security Agreement, dated as of January 1, 2015, by and among the entities collectively defined therein as Lessor, consisting of HCP, Inc. and certain of its subsidiaries, the entities collectively defined therein as Lessee, each a subsidiary of Brookdale Senior Living Inc., and Brookdale Senior Living Inc. as guarantor.**†

 

 

21.1

Subsidiaries of the Company.†

 

 

23.1

Consent of Independent Registered Public Accounting Firm—Deloitte & Touche LLP.†

 

 

23.2

Consent of Independent Registered Public Accounting Firm—Ernst & Young LLP.†

 

 

31.1

Certification by Lauralee E. Martin, HCP’s Principal Executive Officer, Pursuant to Securities Exchange Act Rule 13a‑14(a).†

 

 

31.2

Certification by Timothy M. Schoen, HCP’s Principal Financial Officer, Pursuant to Securities Exchange Act Rule 13a‑14(a).†

 

 

32.1

Certification by Lauralee E. Martin, HCP’s Principal Executive Officer, Pursuant to Securities Exchange Act Rule 13a‑14(b) and 18 U.S.C. Section 1350.†

 

 

32.2

Certification by Timothy M. Schoen, HCP’s Principal Financial Officer, Pursuant to Securities Exchange Act Rule 13a‑14(b) and 18 U.S.C. Section 1350.†

 

 

99.1

HCR ManorCare, Inc. Financial Statements as of December 31, 2014 and 2013 and for the three years in the periods ended December 31, 2014.

 

 

101.INS

XBRL Instance Document.††

 

 

101.SCH

XBRL Taxonomy Extension Schema Document.††

 

 

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document.††

 

 

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document.††

 

 

101.LAB

XBRL Taxonomy Extension Labels Linkbase Document.††

 

 

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document.††

 

 


*       Management Contract or Compensatory Plan or Arrangement.

**     Portions of this exhibit have been omitted pursuant to a request for confidential treatment with the SEC.

***   Certain schedules or similar attachments have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company agrees to furnish supplementally copies of any of the omitted schedules or attachments upon request by the SEC.

       Filed herewith.

††     Furnished herewith.

 

 

 

131