HELIOS TECHNOLOGIES, INC. - Quarter Report: 2014 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
____________________________________________
FORM 10-Q
____________________________________________
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 29, 2014 | Commission file number 0-21835 |
____________________________________________
SUN HYDRAULICS CORPORATION
(Exact Name of Registration as Specified in its Charter)
____________________________________________
FLORIDA | 59-2754337 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
1500 WEST UNIVERSITY PARKWAY SARASOTA, FLORIDA | 34243 | |
(Address of Principal Executive Offices) | (Zip Code) |
941/362-1200
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | o | Accelerated filer | x | |||
Non-accelerated filer | o | Smaller Reporting Company | o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The Registrant had 26,443,374 shares of common stock, par value $.001, outstanding as of April 25, 2014.
1
Sun Hydraulics Corporation
INDEX
For the quarter ended March 29, 2014
Page | |||
Item 1. | |||
Item 2. | |||
Item 3. | |||
Item 4. | |||
Item 1. | |||
Item 1A. | |||
Item 2. | |||
Item 3. | |||
Item 4. | |||
Item 5. | |||
Item 6. |
2
PART I: FINANCIAL INFORMATION
Item 1.
Sun Hydraulics Corporation
Consolidated Balance Sheets
(in thousands, except share data)
March 29, 2014 | December 28, 2013 | ||||||
(unaudited) | |||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 55,074 | $ | 54,912 | |||
Restricted cash | 331 | 334 | |||||
Accounts receivable, net of allowance for doubtful accounts of $100 and $117 | 23,627 | 16,984 | |||||
Inventories | 14,465 | 13,853 | |||||
Income taxes receivable | — | 954 | |||||
Deferred income taxes | 471 | 474 | |||||
Short-term investments | 41,890 | 38,729 | |||||
Other current assets | 4,022 | 2,816 | |||||
Total current assets | 139,880 | 129,056 | |||||
Property, plant and equipment, net | 75,854 | 75,731 | |||||
Goodwill | 5,198 | 5,221 | |||||
Other assets | 3,336 | 3,470 | |||||
Total assets | $ | 224,268 | $ | 213,478 | |||
Liabilities and shareholders’ equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 6,645 | $ | 4,630 | |||
Accrued expenses and other liabilities | 4,765 | 7,016 | |||||
Income taxes payable | 293 | — | |||||
Dividends payable | 2,379 | 2,372 | |||||
Total current liabilities | 14,082 | 14,018 | |||||
Deferred income taxes | 7,748 | 7,747 | |||||
Other noncurrent liabilities | 283 | 285 | |||||
Total liabilities | 22,113 | 22,050 | |||||
Commitments and contingencies | — | — | |||||
Shareholders’ equity: | |||||||
Preferred stock, 2,000,000 shares authorized, par value $0.001, no shares outstanding | — | — | |||||
Common stock, 40,000,000 shares authorized, par value $0.001, 26,430,370 and 26,352,692 shares outstanding | 26 | 26 | |||||
Capital in excess of par value | 69,494 | 65,391 | |||||
Retained earnings | 130,048 | 123,420 | |||||
Accumulated other comprehensive income (loss) | 2,587 | 2,591 | |||||
Total shareholders’ equity | 202,155 | 191,428 | |||||
Total liabilities and shareholders’ equity | $ | 224,268 | $ | 213,478 |
The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.
3
Sun Hydraulics Corporation
Consolidated Statements of Operations
(in thousands, except per share data)
Three months ended | |||||||
March 29, 2014 | March 30, 2013 | ||||||
(unaudited) | (unaudited) | ||||||
Net sales | $ | 56,809 | $ | 51,060 | |||
Cost of sales | 32,742 | 30,556 | |||||
Gross profit | 24,067 | 20,504 | |||||
Selling, engineering and administrative expenses | 7,341 | 6,572 | |||||
Operating income | 16,726 | 13,932 | |||||
Interest (income) expense, net | (312 | ) | (196 | ) | |||
Foreign currency transaction (gain) loss, net | 8 | (120 | ) | ||||
Miscellaneous (income) expense, net | 83 | 94 | |||||
Income before income taxes | 16,947 | 14,154 | |||||
Income tax provision | 5,562 | 4,579 | |||||
Net income | $ | 11,385 | $ | 9,575 | |||
Basic net income per common share | $ | 0.43 | $ | 0.37 | |||
Weighted average basic shares outstanding | 26,374 | 26,131 | |||||
Diluted net income per common share | $ | 0.43 | $ | 0.37 | |||
Weighted average diluted shares outstanding | 26,374 | 26,132 | |||||
Dividends declared per share | $ | 0.180 | $ | 0.180 |
The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.
4
Sun Hydraulics Corporation
Consolidated Statements of Comprehensive Income (Loss) (unaudited)
(in thousands)
Three months ended | |||||||
March 29, 2014 | March 30, 2013 | ||||||
(unaudited) | (unaudited) | ||||||
Net income | $ | 11,385 | $ | 9,575 | |||
Other comprehensive income (loss) | |||||||
Foreign currency translation adjustments | (73 | ) | (2,587 | ) | |||
Unrealized gain (loss) on available-for-sale securities | 69 | 164 | |||||
Total other comprehensive income (loss) | (4 | ) | (2,423 | ) | |||
Comprehensive income | $ | 11,381 | $ | 7,152 |
The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.
5
Sun Hydraulics Corporation
Consolidated Statement of Changes in Shareholders’ Equity (unaudited)
(in thousands)
Preferred shares | Preferred stock | Common shares | Common stock | Capital in excess of par value | Retained earnings | Accumulated other comprehensive income | Total | ||||||||||||||||||||||
Balance, December 28, 2013 | — | $ | — | 26,353 | $ | 26 | $ | 65,391 | $ | 123,420 | $ | 2,591 | $ | 191,428 | |||||||||||||||
Shares issued, other comp | 4 | — | |||||||||||||||||||||||||||
Shares issued, ESPP | 6 | 185 | 185 | ||||||||||||||||||||||||||
Shares issued, shared distribution | 67 | 2,982 | 2,982 | ||||||||||||||||||||||||||
Stock-based compensation | 936 | 936 | |||||||||||||||||||||||||||
Dividends declared | (4,757 | ) | (4,757 | ) | |||||||||||||||||||||||||
Net income | 11,385 | 11,385 | |||||||||||||||||||||||||||
Other comprehensive income (loss) | (4 | ) | (4 | ) | |||||||||||||||||||||||||
Balance, March 29, 2014 | — | $ | — | 26,430 | $ | 26 | $ | 69,494 | $ | 130,048 | $ | 2,587 | $ | 202,155 |
The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.
6
Sun Hydraulics Corporation
Consolidated Statements of Cash Flows
(in thousands)
Three months ended | |||||||
March 29, 2014 | March 30, 2013 | ||||||
(unaudited) | (unaudited) | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 11,385 | $ | 9,575 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 2,074 | 1,796 | |||||
(Gain)Loss on disposal of assets | 44 | (2 | ) | ||||
Provision for deferred income taxes | 4 | 3 | |||||
Allowance for doubtful accounts | (17 | ) | 3 | ||||
Stock-based compensation expense | 936 | 691 | |||||
(Increase) decrease in, net of assets acquired: | |||||||
Accounts receivable | (6,626 | ) | (4,535 | ) | |||
Inventories | (612 | ) | 49 | ||||
Income taxes receivable | 954 | 728 | |||||
Other current assets | (1,206 | ) | (1,075 | ) | |||
Other assets | 111 | 136 | |||||
Increase (decrease) in, net of liabilities assumed: | |||||||
Accounts payable | 2,015 | 557 | |||||
Accrued expenses and other liabilities | 731 | (156 | ) | ||||
Income taxes payable | 293 | 3,430 | |||||
Other noncurrent liabilities | (2 | ) | 2 | ||||
Net cash provided by operating activities | 10,084 | 11,202 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (1,959 | ) | (3,365 | ) | |||
Purchases of short-term investments | (11,066 | ) | (6,997 | ) | |||
Proceeds from sale of short-term investments | 7,833 | 8,809 | |||||
Net cash used in investing activities | (5,192 | ) | (1,553 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from stock issued | 185 | 267 | |||||
Dividends to shareholders | (4,750 | ) | (2,351 | ) | |||
Change in restricted cash | 3 | 14 | |||||
Net cash used in financing activities | (4,562 | ) | (2,070 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (168 | ) | (1,482 | ) | |||
Net increase (decrease) in cash and cash equivalents | 162 | 6,097 | |||||
Cash and cash equivalents, beginning of period | 54,912 | 34,478 | |||||
Cash and cash equivalents, end of period | $ | 55,074 | $ | 40,575 | |||
Supplemental disclosure of cash flow information: | |||||||
Cash paid: | |||||||
Income taxes | $ | 4,311 | $ | 418 | |||
Supplemental disclosure of noncash transactions: | |||||||
Common stock issued for shared distribution through accrued expenses and other liabilities | $ | 2,982 | $ | 3,247 | |||
Common stock issued for deferred director’s compensation through other noncurrent liabilities | $ | — | $ | 294 |
The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.
7
SUN HYDRAULICS CORPORATION
NOTES TO THE CONSOLIDATED, UNAUDITED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
1. BASIS OF PRESENTATION AND SUMMARY OF BUSINESS
Sun Hydraulics Corporation, and its wholly-owned subsidiaries, design, manufacture, and sell screw-in cartridge valves and manifolds used in hydraulic systems. The Company has facilities in the United States, the United Kingdom, Germany, Korea, France, China, and India. Sun Hydraulics Corporation (“Sun Hydraulics”), with its main offices located in Sarasota, Florida, designs, manufactures, and sells its products primarily through distributors. Sun Hydraulik Holdings Limited (“Sun Holdings”), a wholly-owned subsidiary of Sun Hydraulics, was formed to provide a holding company for the European market operations; its wholly-owned subsidiaries are Sun Hydraulics Limited (a British corporation, “Sun Ltd.”) and Sun Hydraulik GmbH (a German corporation, “Sun GmbH”). Sun Ltd. operates a manufacturing and distribution facility located in Coventry, England, and Sun GmbH operates a manufacturing and distribution facility located in Erkelenz, Germany. Sun Hydraulics Korea Corporation (“Sun Korea”), a wholly-owned subsidiary of Sun Hydraulics, located in Inchon, South Korea, operates a manufacturing and distribution facility. In 2012, Sun Korea acquired Seungwon Solutions Corporation (“Seungwon”), also located in Inchon, South Korea, a component supplier to Sun Korea and third parties. Sun Hydraulics (France) (“Sun France”), a liaison office located in Bordeaux, France, is used to service the French market. Sun Hydraulics established Sun Hydraulics China Co. Ltd, a representative office in Shanghai in January 2011, to develop new business opportunities in the Chinese market. Sun Hydraulics (India), a liaison office in Bangalore, India, is used to develop new business opportunities in the Indian market. On September 27, 2011, Sun Hydraulics purchased the outstanding shares of High Country Tek, Inc. (“HCT”) it did not already own. HCT, now a wholly-owned subsidiary of Sun Hydraulics, is located in Nevada City, California, and designs and manufactures ruggedized electronic/hydraulic control solutions for mobile equipment markets. WhiteOak Controls, Inc. (“WhiteOak”), a 40% equity method investment, located in Mediapolis, Iowa, designs and produces complementary electronic control products. On April 1, 2013, Sun Hydraulics purchased the remaining 60% of WhiteOak, which was merged into HCT (see note 7).
The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission for reporting on Form 10-Q. Accordingly, certain information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements are not included herein. The financial statements are prepared on a consistent basis (including normal recurring adjustments) and should be read in conjunction with the consolidated financial statements and related notes contained in the Annual Report on Form 10-K for the fiscal year ended December 28, 2013, filed by Sun Hydraulics Corporation (together with its subsidiaries, the “Company”) with the Securities and Exchange Commission on March 7, 2014. In Management’s opinion, all adjustments necessary for a fair presentation of the Company’s financial statements are reflected in the interim periods presented. Operating results for the three month period ended March 29, 2014, are not necessarily indicative of the results that may be expected for the period ending December 27, 2014.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Earnings per share
The following table represents the computation of basic and diluted earnings per common share (in thousands, except per share data):
Three Months Ended | |||||||
March 29, 2014 | March 30, 2013 | ||||||
Net income | $ | 11,385 | $ | 9,575 | |||
Weighted average basic shares outstanding | 26,374 | 26,131 | |||||
Basic net income per common share | $ | 0.43 | $ | 0.37 | |||
Effect of dilutive stock options | — | 1 | |||||
Weighted average diluted shares outstanding | 26,374 | 26,132 | |||||
Diluted net income per common share | $ | 0.43 | $ | 0.37 |
8
3. STOCK-BASED COMPENSATION
The Company’s 2006 Stock Option Plan (“2006 Plan”) provides for the grant of incentive stock options and nonqualified stock options for the purchase of up to an aggregate of 1,125,000 shares of the Company’s common stock by officers, employees and directors of the Company. Under the terms of the plan, incentive stock options may be granted to employees at an exercise price per share of not less than the fair value per common share on the date of the grant (not less than 110% of the fair value in the case of holders of more than 10% of the Company’s voting stock). Nonqualified stock options may be granted at the discretion of the Company’s Board of Directors. The maximum term of an option may not exceed 10 years, and options become exercisable at such times and in such installments as determined by the Board of Directors. No awards have been granted under the 2006 Plan.
The Company’s 2001 Restricted Stock Plan provides for the grant of restricted stock of up to an aggregate of 928,125 shares of the Company’s common stock to officers, employees, consultants and directors of the Company. Under the terms of the plan, the minimum period before any shares become non-forfeitable may not be less than six months. The 2001 Restricted Stock Plan expired in 2011 and was replaced in September 2011 with the 2011 Equity Incentive Plan (“2011 Plan”). The 2011 Plan provides for the grant of up to an aggregate of 1,000,000 shares of restricted stock, restricted share units, stock appreciation rights, dividend or dividend equivalent rights, stock awards and other awards valued in whole or in part by reference to or otherwise based on the Company’s common stock, to officers, employees and directors of the Company. The 2011 Plan was approved by the Company’s shareholders at the 2012 Annual Meeting. At March 29, 2014, 732,562 shares remained available to be issued through the 2011 Plan. Compensation cost is measured at the date of the grant and is recognized in earnings over the period in which the shares vest. Restricted stock expense for the three months ended March 29, 2014, and March 30, 2013, totaled $678 and $519 respectively.
The following table summarizes restricted stock activity from December 28, 2013, through March 29, 2014:
Number of shares | Weighted average grant-date fair value | ||||
Nonvested balance at December 28, 2013 | 176 | 32.13 | |||
Granted | — | — | |||
Vested | — | — | |||
Forfeitures | — | — | |||
Nonvested balance at March 29, 2014 | 176 | — |
The Company had $4,081 of total unrecognized compensation cost related to restricted stock awards granted under the 2011 Plan as of March 29, 2014. That cost is expected to be recognized over a weighted average period of 1.38 years.
The Company maintains an Employee Stock Purchase Plan (“ESPP”), in which most employees are eligible to participate. Employees in the United States who choose to participate are granted an opportunity to purchase common stock at 85 percent of market value on the first or last day of the quarterly purchase period, whichever is lower. Employees in the United Kingdom, under a separate plan, are granted an opportunity to purchase common stock at market value, on the first or last day of the quarterly purchase period, whichever is lower, with the Company issuing one additional free share of common stock for each six shares purchased by the employee under the ESPP. The ESPP authorizes the issuance, and the purchase by employees, of up to 1,096,875 shares of common stock through payroll deductions. No U.S. employee is allowed to buy more than $25 of common stock in any year, based on the market value of the common stock at the beginning of the purchase period, and no U.K. employee is allowed to buy more than the lesser of £1.5 or 10% of his or her annual salary in any year. Employees purchased 5,850 shares at a weighted average price of $31.63, and 11,938 shares at a weighted average price of $22.35, under the ESPP during the three months ended March 29, 2014, and March 30, 2013, respectively. The Company recognized $52 and $45 of compensation expense during the three months ended March 29, 2014 and March 30, 2013, respectively. At March 29, 2014, 672,781 shares remained available to be issued through the ESPP and the U.K. plan.
9
The Nonemployee Director Equity and Deferred Compensation Plan (the “Plan”) originally was adopted by the Board of Directors and approved by the shareholders in 2004, and amended in 2008. Under the Plan, Directors who were not officers of the Company were paid 375 shares of Company common stock and $3 in cash fees for attendance at each meeting of the Board of Directors, as well as each meeting of each Board Committee on which they served when the committee meeting was not held within one day of a meeting of the Board of Directors. Committee Chairmen received additional fees equal to 25% of normal compensation and the Chairman of the Board was paid twice the amount of normal compensation, with such additional compensation payable in Company common stock. Prior to June 7, 2011, Directors were able to elect under the Plan to receive all or part of their cash fees in Company stock and to defer receipt of their fees until a subsequent year. When so deferred, the shares of stock were converted to deferred stock units. Deferred stock units are treated as liabilities. At March 29, 2014, there were zero deferred stock units outstanding. The Plan has now been terminated, and no further issuance of shares will be made under the Plan.
In March 2012, the Board reviewed its non-employee director compensation policy and determined that compensating Directors solely in Company stock would further align the interests of the Board and the shareholders. Accordingly, the Board of Directors adopted the Sun Hydraulics Corporation 2012 Nonemployee Director Fees Plan (the “2012 Directors Plan”), which was approved by the shareholders of the Company at its 2012 annual meeting.
Under the 2012 Directors Plan, as compensation for attendance at each Board meeting and each meeting of each committee of the Board on which he or she serves when the committee meeting is not held within one day of a meeting of the Board, each Nonemployee Director will be paid 500 shares of Common Stock. The Chairman’s fee is twice that of a regular director, and the fee for the chairs of each Board committee is 125% that of a regular director. The Board has the authority to change from time to time, in any manner it deems desirable or appropriate, the share compensation to be awarded to all or any one or more Nonemployee Directors, provided that, with limited exceptions, such changes are subject to prior shareholder approval. The aggregate number of Shares which may be issued during any single calendar year is limited to 25,000 Shares. The 2012 Directors Plan authorizes the issuance of up to 270,000 shares of common stock. At March 29, 2014, 236,249 shares remained available for issuance under the 2012 Directors Plan.
Directors were granted 4,000 and 4,500 shares for the three months ended March 29, 2014, and March 30, 2013, respectively. The Company recognized director stock compensation expense of $170 and $156 for the three months ended March 29, 2014, and March 30, 2013, respectively.
4. RESTRICTED CASH
On March 29, 2014, the Company had restricted cash of $331. A restricted cash reserve for customs and excise taxes in the U.K. operation was $50 at March 29, 2014. The restricted amount was calculated as an estimate of two months of customs and excise taxes for items coming into the Company’s U.K. operations and is held with Lloyds TSB in the U.K. Restricted cash of $281 at March 29, 2014, represents the holdback of the purchase price associated with the acquisition of Seungwon on October 18, 2012.
5. INVENTORIES
March 29, 2014 | December 28, 2013 | ||||||
Raw materials | $ | 6,127 | $ | 6,037 | |||
Work in process | 4,735 | 4,258 | |||||
Finished goods | 4,306 | 4,238 | |||||
Provision for slow moving inventory | (703 | ) | (680 | ) | |||
Total | $ | 14,465 | $ | 13,853 |
6. GOODWILL AND INTANGIBLE ASSETS
A summary of changes in goodwill at March 29, 2014 is as follows:
Balance, December 28, 2013 | $ | 5,221 | |
Acquisitions | — | ||
Currency translation | (23 | ) | |
Balance, March 29, 2014 | $ | 5,198 |
Valuation models reflecting the expected future cash flow projections are used to value reporting units. A valuation of the reporting unit at December 28, 2013, indicated that there was no impairment of the carrying value of the goodwill at Sun
10
Korea. As of March 29, 2014, no factors were identified that indicated impairment of the carrying value of goodwill. A valuation of the reporting unit at September 28, 2013 indicated that there was no impairment of the carrying value of the goodwill at HCT.
The Company recognized $2,658 and $746 in identifiable intangible assets as a result of the acquisitions of HCT and WhiteOak, respectively. Intangible assets are held in other assets on the balance sheet. At March 29, 2014, and December 28, 2013, intangible assets consisted of the following:
March 29, 2014 | December 28, 2013 | ||||||||||||||||||||||
Gross carrying amount | Accumulated amortization | Net carrying amount | Gross carrying amount | Accumulated amortization | Net carrying amount | ||||||||||||||||||
Definite-lived intangibles: | |||||||||||||||||||||||
Trade Name | $ | 774 | $ | (207 | ) | $ | 567 | $ | 774 | $ | (184 | ) | $ | 590 | |||||||||
Non-compete agreement | 11 | (5 | ) | 6 | 11 | (4 | ) | 7 | |||||||||||||||
Technology | 868 | (152 | ) | 716 | 868 | (130 | ) | 738 | |||||||||||||||
Customer Relationships | 1,751 | (202 | ) | 1,549 | 1,751 | (179 | ) | 1,572 | |||||||||||||||
$ | 3,404 | $ | (566 | ) | $ | 2,838 | $ | 3,404 | $ | (497 | ) | $ | 2,907 |
Total estimated amortization expense for the years 2015 through 2019 is presented below. The remaining amortization for 2014 is approximately $195.
Year: | |||
2015 | 256 | ||
2016 | 255 | ||
2017 | 255 | ||
2018 | 255 | ||
2019 | 255 | ||
Total | $ | 1,276 |
Intangible assets are evaluated for impairment whenever events or circumstances indicate that the undiscounted net cash flows to be generated by their use over their expected useful lives and eventual disposition may be less than their net carrying value. No such events or circumstances occurred during the three months ended March 29, 2014.
7. ACQUISITIONS
On April 1, 2013, the Company acquired the remaining 60% of the capital stock of WhiteOak that it did not already own for $1,000. WhiteOak has been merged into HCT and relocated to HCT's facility in California. HCT manufactures, markets, sells and has design control for all current WhiteOak products. The combination of HCT and WhiteOak gives Sun full ownership of the technology to develop the next generation of Sun's electronic control products.
The Company recorded approximately $726 in goodwill, $746 in definite lived intangible assets, and $12 in transaction costs related to the acquisition. Of the $746 of acquired intangible assets, $18 was assigned to the WhiteOak trade name (1 year useful life), $11 was assigned to non-compete agreements (2 year useful life), $276 was assigned to customer relationships (15 year useful life), and $441 was assigned to technology (10 year useful life). Additionally, the Company recorded a gain of $528 as a result of remeasuring to fair value its 40% equity interest in WhiteOak held before the business combination. This gain was included in miscellaneous income on the Company's Consolidated Statement of Operations.
The results of operations of WhiteOak have been included in the Company’s consolidated results since the date of acquisition. Supplemental pro forma information and disclosure of acquired assets and liabilities have not been provided as this acquisition did not have a material impact on the consolidated financial statements individually or in the aggregate.
8. LONG-TERM DEBT
Effective August 1, 2011, the Company entered into a credit and security agreement in the U.S. with Fifth Third Bank (the “Bank”). The agreement provides for three separate credit facilities totaling $50,000.
11
Facility A is a $15,000 unsecured revolving line of credit and requires monthly payments of interest. Facility A has a floating interest rate of 1.45% over the 30-day LIBOR Rate (as defined).
Facility B is an accordion feature to increase the revolving line of credit to a $35,000 secured revolving line of credit. Facility B will be secured by the Company’s U.S. assets, including its manufacturing facilities, and requires monthly payments of interest. Facility B will bear interest at the 30-day LIBOR Rate or the Bank’s Base Rate (as defined), at the Company’s discretion, plus a margin based on the Borrower’s Funded Debt to EBITDA Leverage Ratio (as defined). The LIBOR Margin ranges from 1.45% to 2.25% and the Bank’s Base Rate ranges from (0.25)% to 0.00%.
Facility C is a $15,000 construction and term loan. The Company did not activate Facility C for the construction of its new Sarasota factory.
Facility A or Facility B (if activated) is payable in full on August 1, 2016. Maturity may be accelerated by the Bank upon an Event of Default (as defined). Prepayment may be made without penalty or premium at any time upon the required notice to the Bank.
Facility A is subject to debt covenants (capitalized terms are defined therein) including: 1) Minimum Tangible Net Worth of not less than $92,000, increased annually by 50% of Net Income, and 2) Minimum EBITDA of not less than $5,000; and requires the Company to maintain its primary domestic deposit accounts with the bank. At March 29, 2014, the Company was in compliance with all debt covenants related to Facility A as follows:
Covenant | Required Ratio/Amount | Actual Ratio/Amount | ||
Minimum Tangible Net Worth | $154,222 | $ | 194,096 | |
Minimum EBITDA | Not less than $5 million | $ | 65,632 |
If Facility B is activated, covenant 2 above will automatically terminate and two additional covenants will be required: 1) Funded Debt to EBITDA ratio equal to or less than 3.0:1.0, and 2) EBIT to Interest Expense ratio of not less than 2.5:1.0. As of March 29, 2014, the Company had not activated Facility B.
The Company did not have any amounts drawn on Facilities A, B, or C for the periods ended March 29, 2014, and March 30, 2013.
9. INCOME TAXES
At March 29, 2014, the Company had an unrecognized tax benefit of $1,197 including accrued interest. If recognized, the unrecognized tax benefit would have a favorable effect on the effective tax rate in future periods. The Company recognizes interest and penalties related to income tax matters in income tax expense. Interest accrued as of March 29, 2014, is not considered material to the Company’s consolidated financial statements.
The Company files U.S. federal income tax returns as well as income tax returns in various states and foreign jurisdictions. The Company is no longer subject to income tax examinations by tax authorities for years prior to 2004 for the majority of tax jurisdictions.
The Company’s federal returns are currently under examination by the Internal Revenue Service (IRS) in the United States for the periods 2004 through 2011. To date, there have not been any significant proposed adjustments that have not been accounted for in the Company’s consolidated financial statements.
Audit outcomes and the timing of audit settlements are subject to significant uncertainty. It is reasonably possible that within the next twelve months the Company will resolve some or all of the matters presently under consideration for 2004 through 2011 with the IRS and that there could be significant increases or decreases to unrecognized tax benefits.
10. SEGMENT REPORTING
The Company has a single reportable segment in manufacturing, marketing, selling and distributing its products worldwide. The individual subsidiaries comprising the Company operate predominantly in a single industry as manufacturers and distributors of hydraulic components. Given the similar nature of products offered for sale, the type of customers, the methods of distribution and how the Company is managed, the Company determined that it has only one operating and reporting segment for both internal and external reporting purposes.
12
Geographic Region Information:
Net sales are measured based on the geographic destination of sales. Total and long-lived assets are shown based on the physical location of the assets. Long-lived assets primarily include net property, plant and equipment:
Three Months Ended March 29, 2014 | Three Months Ended March 30, 2013 | ||||||
Net sales | |||||||
Americas | $ | 25,583 | $ | 24,559 | |||
Europe/Africa/ME | 18,149 | 15,568 | |||||
Asia/Pacific | 13,077 | 10,933 | |||||
Total | $ | 56,809 | $ | 51,060 |
March 29, 2014 | December 28, 2013 | ||||||
Total assets | |||||||
Americas | $ | 147,820 | $ | 138,828 | |||
Europe/Africa/ME | 58,469 | 58,388 | |||||
Asia/Pacific | 17,979 | 16,262 | |||||
Total | $ | 224,268 | $ | 213,478 | |||
Long-lived assets | |||||||
Americas | $ | 70,498 | $ | 70,479 | |||
Europe/Africa/ME | 9,811 | 9,745 | |||||
Asia/Pacific | 4,079 | 4,198 | |||||
Total | $ | 84,388 | $ | 84,422 |
11. FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company applies fair value accounting guidelines for all financial assets and liabilities and non-financial assets and liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). Under these guidelines, fair value is defined as the price that would be received for the sale of an asset or paid to transfer a liability (i.e. an exit price) in an orderly transaction between market participants at the measurement date. The guidance establishes a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value as follows:
Level 1 - Quoted prices in active markets for identical assets or liabilities.
Level 2 - Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets.
Level 3 - Unobservable inputs that are supported by little, infrequent, or no market activity and reflect the Company’s own assumptions about inputs used in pricing the asset or liability.
The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The Company’s valuation techniques used to measure the fair value of marketable equity securities, mutual funds, and phantom stock units were derived from quoted prices in active markets for identical assets or liabilities. The valuation techniques used to measure the fair value of all other financial instruments were valued based on quoted market prices or model driven valuations using significant inputs derived from or corroborated by observable market data.
The Company’s short-term investments have been classified and accounted for as available-for-sale. Management determines the appropriate classification of its investments at the time of purchase and reevaluates the designation at each balance sheet date. The Company may or may not hold securities with stated maturities greater than 12 months until maturity. As management views these securities as available to support current operations, the Company classifies securities with maturities beyond 12 months as current assets under the caption short-term investments in the accompanying Consolidated Balance Sheets. These investments are carried at fair value, with the unrealized gains and losses reported as a component of
13
shareholder’s equity. Realized gains and losses on sales of investments are generally determined using the specific identification method, and are included in miscellaneous (income) expense in the Consolidated Statements of Operations.
The following tables provide information regarding the Company’s assets and liabilities measured at fair value on a recurring basis at March 29, 2014, and December 28, 2013.
March 29, 2014 | |||||||||||||||
Adjusted Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||
Assets | |||||||||||||||
Level 1: | |||||||||||||||
Equity securities | $ | 1,957 | $ | 131 | $ | (104 | ) | $ | 1,984 | ||||||
Mutual funds | 4,177 | 31 | (9 | ) | 4,199 | ||||||||||
Subtotal | $ | 6,134 | $ | 162 | $ | (113 | ) | $ | 6,183 | ||||||
Level 2: | |||||||||||||||
Corporate fixed income | $ | 29,717 | $ | 163 | $ | (209 | ) | $ | 29,671 | ||||||
Municipal bonds | 2,819 | — | (32 | ) | 2,787 | ||||||||||
Certificates of deposit and time deposits | 2,383 | — | — | 2,383 | |||||||||||
Asset backed securities | 960 | — | (94 | ) | 866 | ||||||||||
Subtotal | $ | 35,879 | $ | 163 | $ | (335 | ) | $ | 35,707 | ||||||
Total | $ | 42,013 | $ | 325 | $ | (448 | ) | $ | 41,890 | ||||||
Liabilities | |||||||||||||||
Level 1: | |||||||||||||||
Phantom stock units | $ | 50 | $ | — | $ | — | $ | 50 | |||||||
Total | $ | 50 | $ | — | $ | — | $ | 50 |
December 28, 2013 | |||||||||||||||
Adjusted Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||
Assets | |||||||||||||||
Level 1: | |||||||||||||||
Equity securities | $ | 2,049 | $ | 137 | $ | (64 | ) | $ | 2,122 | ||||||
Mutual funds | 3,865 | 19 | (1 | ) | 3,883 | ||||||||||
Subtotal | $ | 5,914 | $ | 156 | $ | (65 | ) | $ | 6,005 | ||||||
Level 2: | |||||||||||||||
Corporate fixed income | $ | 25,240 | $ | 126 | $ | (250 | ) | $ | 25,116 | ||||||
Municipal bonds | 2,775 | 1 | (28 | ) | 2,748 | ||||||||||
Certificates of deposit and time deposits | 4,014 | 1 | — | 4,015 | |||||||||||
Asset backed securities | 974 | — | (129 | ) | 845 | ||||||||||
Subtotal | $ | 33,003 | $ | 128 | $ | (407 | ) | $ | 32,724 | ||||||
Total | $ | 38,917 | $ | 284 | $ | (472 | ) | $ | 38,729 | ||||||
Liabilities | |||||||||||||||
Level 1: | |||||||||||||||
Phantom stock units | $ | 38 | $ | — | $ | — | $ | 38 | |||||||
Total | $ | 38 | $ | — | $ | — | $ | 38 |
The Company recognized a net realized gain on investments during the three months ended March 29, 2014 of $75 and a net realized loss of $52 during the three months ended March 30, 2013. As of March 29, 2014, gross unrealized losses related to individual securities that had been in a continuous loss position for 12 months or longer were not significant. The Company considers these unrealized losses in market value of its investments to be temporary in nature. When evaluating an investment for other-than-temporary impairment, the Company reviews factors such as the length of time and extent to which fair value has been below its cost basis, the financial condition of the issuer and any changes thereto, and the Company’s intent to sell, or whether it is more likely than not it will be required to sell, the investment before recovery of the investment’s cost basis. There were no other-than-temporary impairments during the three month period ended March 29, 2014.
14
Maturities of investments at March 29, 2014 are as follows:
Adjusted Cost | Fair Value | ||||||
Due in less than one year | $ | 15,818 | $ | 15,846 | |||
Due after one year but within five years | 10,513 | 10,403 | |||||
Due after five years but within ten years | 5,262 | 5,315 | |||||
Due after ten years | 4,286 | 4,143 | |||||
Equity securities | 1,957 | 1,984 | |||||
Mutual Funds | 4,177 | 4,199 | |||||
Total | $ | 42,013 | $ | 41,890 |
The Company reports phantom stock units as a liability. The Company recognized expense relating to this liability of $12 and $20, for the periods ended March 29, 2014, and March 30, 2013. Phantom stock units vest over a period of three years.
The Company did not have any fair value adjustments for assets and liabilities measured at fair value on a nonrecurring basis during the period ended March 29, 2014.
15
12. ACCUMULATED OTHER COMPREHENSIVE INCOME
Changes in Accumulated Other Comprehensive Income by Component
Three Months Ended March 29, 2014
Unrealized Gains and Losses on Available-for- Sale Securities | Foreign Currency Items | Total | |||||||||
Balance at December 28, 2013 | $ | (188 | ) | $ | 2,779 | $ | 2,591 | ||||
Other comprehensive income (loss) before reclassifications | 114 | (69 | ) | 45 | |||||||
Amounts reclassified from accumulated other comprehensive income | (49 | ) | — | (49 | ) | ||||||
Net current period other comprehensive income (loss) | 65 | (69 | ) | (4 | ) | ||||||
Balance at March 29, 2014 | $ | (123 | ) | $ | 2,710 | $ | 2,587 |
Reclassifications out of Accumulated Other Comprehensive Income
Three Months Ended March 29, 2014 and March 30, 2013
Amount Reclassified from AOCI | ||||||||||
Details about Accumulated Other Comprehensive Income Components | Three Months Ended March 29, 2014 | Three Months Ended March 30, 2013 | Affected Line Item in the Consolidated Statements of Operations | |||||||
Unrealized gains and losses on available-for-sale securities | ||||||||||
Realized gain/(loss) on sale of securities | $ | 75 | $ | 9 | Miscellaneous (income) expense, net | |||||
Other than temporary impairment | — | (61 | ) | Miscellaneous (income) expense, net | ||||||
75 | (52 | ) | Total before tax | |||||||
(26 | ) | 17 | Tax benefit | |||||||
$ | 49 | $ | (35 | ) | Net of tax | |||||
Total reclassifications for the period | $ | 49 | $ | (35 | ) |
13. NEW ACCOUNTING PRONOUNCEMENTS
In July 2013, the FASB issued guidance on the Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. Under the guidance, an unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, noting several exceptions. This guidance is effective for fiscal and interim reporting periods beginning after December 15, 2013. The Company adopted this guidance in the first quarter of 2014. There was no material impact as a result of this.
In February 2013, the FASB issued guidance on the Reporting of Amounts Reclassified out of Accumulated Other Comprehensive Income. The guidance requires that companies present either in a single note or parenthetically on the face of the financial statements, the effect of significant amounts reclassified from each component of accumulated other comprehensive income based on its source (e.g., the release due to cash flow hedges from interest rate contracts) and the income statement line items affected by the reclassification (e.g., interest income or interest expense). If a component is not required to be reclassified to net income in its entirety (e.g., the net periodic pension cost), companies would instead cross reference to the related footnote for additional information (e.g., the pension footnote). This guidance is effective for fiscal and
16
interim reporting periods beginning after December 15, 2012. The Company adopted this guidance in the first quarter of 2013. There was no material impact as a result of this.
14. COMMITMENTS AND CONTINGENCIES
The Company is not a party to any legal proceedings other than routine litigation incidental to its business. In the opinion of management, the amount of ultimate liability with respect to these actions will not materially affect the results of operations, financial position or cash flows of the Company.
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
Sun is a leading designer and manufacturer of high -performance screw-in hydraulic cartridge valves and manifolds, which control force, speed and motion as integral components in fluid power systems. The Company sells its products globally through wholly owned subsidiaries and independent distributors. Sales outside the United States for the year ended December 28, 2013, were approximately 57% of total net sales.
Approximately two-thirds of product sales are used by the mobile market, which is characterized by applications where the equipment is not fixed in place, the operating environment is often unpredictable, and duty cycles are generally moderate to low. Some examples of the mobile market include equipment used in off-road construction, agriculture, fire and rescue, utilities, oil fields, and mining.
The remaining one-third of sales are used by industrial markets, which are characterized by equipment that is fixed in place, typically in a controlled environment, and which operates at higher pressures and duty cycles. Power units, automation machinery, metal cutting machine tools and plastics machinery are some examples of industrial equipment. The Company sells to both markets with a single product line.
In recent periods, the Company’s products have been used by emerging markets that have characteristics of both the mobile and industrial markets and do not conveniently fit either classification exclusively. These markets include alternative energy equipment including wind, wave and solar equipment, animatronics and staging for theater and cinema. The Company sells to these markets the same products used in its traditional markets.
Management and Operations Philosophy
Since its inception, Sun has operated as an entrepreneurial enterprise, with an emphasis on individual employee empowerment and a disinclination to create bureaucracy, a formal management structure or administrative impediments to innovation, efficiency and customer service. Accordingly, the Company’s organization, management structure, and reporting and decision-making systems are highly unified and unlayered.
In addition to representative and sales offices located throughout the world, Sun has three subsidiaries outside the United States (in the UK, Germany and Korea) and one U.S. subsidiary. These entity distinctions arose out of historical considerations or as the result of acquisitions. Nevertheless, and increasingly as it has developed into a global enterprise, the Company is operated and managed on a consolidated basis. Much of the Company’s primary financial and operations data is reported from Sun’s various legal entities, which are separate tax-payers and, in many cases, subject to statutory audits in the countries in which they are organized. This information from Sun locations around the world is then compiled and aggregated, with appropriate consolidating entries, on a monthly basis. However, we do not manage or make decisions based on the individual legal entity information. Instead, this is done on the basis of the consolidated information.
Sun has always employed a leadership model in which all management personnel have line responsibilities and participate across functional lines and in multiple areas, including geographical areas. Through a common vision, shared values and networks of informal, overlapping relationships, the Company has emphasized a unified approach. The CEO oversees the Company with a constant focus on consolidated results.
With oversight from its Board of Directors and an emphasis on transparent communication across the entire Company, Sun’s operating strategy and business is based upon the creation and manufacture of a comprehensive line of functional products which are sold, through distribution and directly, worldwide for use in a host of mobile and industrial applications. This unified focus places a premium on the delivery of Sun products for fluid power solutions anywhere in the world in the most efficient
17
manner, with little regard for traditional geographic or entity differentiation. Instead, Sun’s management looks at where products are sold - the Americas, Europe (which includes the Middle East and Africa), and Asia/Pacific. Decisions as to resource allocation, expansion of facilities and personnel, and capital investment are all made based on information on “sales to” customers, not information about “sales from” Sun subsidiary entities. This reflects the fact that sales are routinely specified, originated or sold beyond and regardless of entity or geographic boundaries. In particular, many of the sales in Europe and Asia come directly from the US and never pass through one of Sun’s subsidiary entities in those regions.
Management’s focus is on overall Company performance and the evaluation of opportunities for additional “sales to” customers. Sun’s CEO truly acts as the chief executive for the entire business; he and the other management leaders oversee operations worldwide, without an intermediate reporting bureaucracy in each location in which Sun has a legal entity. Using “shared offices,” leadership responsibilities are disbursed throughout the Company, with minimal formal reporting relationships and maximum collaboration among employees worldwide. By focusing on total net orders and total net sales, not individual legal entity performance, Sun is able to better serve its customers. This philosophy permeates not only the management approach to decision-making, but also the Company’s compensation system, which is based on company-wide performance, and not individual or entity-level management-by-objective criteria.
Industry conditions
Demand for the Company’s products is dependent on demand for the capital goods into which the products are incorporated. The capital goods industries in general, and the fluid power industry specifically, are subject to economic cycles. According to the National Fluid Power Association (the fluid power industry’s trade association in the United States), the United States index of shipments of hydraulic products decreased 5% in 2013 after increasing 1% in 2012. The index of shipments of hydraulic products increased 9% for the three-month period ending March 29, 2014, compared to the same period of the prior year.
The Company’s order trend has historically tracked closely to the United States Purchasing Managers Index (PMI). When PMI is over 50, it indicates economic expansion in the manufacturing sector; when it is below 50, it indicates contraction. The index increased to 53.7 in March 2014 compared to 51.5 in March 2013. The U.S. PMI index registered 54.9 for April 2014, indicating expansion in manufacturing for the 11th consecutive month. The index was supported by growth in new orders, employment and production.
Results for the first quarter
(in millions except net income per share)
March 29, 2014 | March 30, 2013 | Increase/(Decrease) | ||||||||
Three Months Ended | ||||||||||
Net sales | $ | 56.8 | $ | 51.1 | 11 | % | ||||
Net income | $ | 11.4 | $ | 9.6 | 19 | % | ||||
Net income per share: | ||||||||||
Basic | $ | 0.43 | $ | 0.37 | 18 | % | ||||
Diluted | $ | 0.43 | $ | 0.37 | 18 | % |
Demand in the first quarter accelerated in late February and throughout March driving strong results for the quarter. All geographic markets grew year-over-year with Asia/Pacific increasing 20%, Europe 17%, and North America 4%.
Seasonally, the second quarter is our strongest and management expects the increased demand for the Company's products to continue. Current order rates combined with positive economic indicators, including PMI, guide our expectations. Management believes the Company has the capabilities and capacity in place to meet demand and its agile workforce will help it capitalize on future opportunities.
The Company remains focused on long-term goals. We continue to make investments, which will be funded from earnings throughout 2014, to drive future growth. These investments include new products, increased research and development, and sales and marketing efforts to expand our global reach. Asia has and will continue to be a market that provides many opportunities for growth. To help us fully realize the potential of this market, Tim Twitty, a member of the leadership team, is relocating to Shanghai, China, this summer with his family. Tim has over 20 years of experience with Sun's products, customers, and markets. His leadership will enhance our sales and marketing efforts and accelerate growth in this region, while remaining connected to the leadership team in Sarasota.
18
Management believes Sun’s end markets are strong as reflected in the second quarter forecast. Operationally, we have a common goal that permeates our value chain - to satisfy and ship product on-time to our customers. Long term, management believes the Company is making investments to remain a leader in its field and deliver value to all stakeholders.
Outlook
Second quarter 2014 revenues are expected to be approximately $61 million, up approximately 9% from the second quarter of 2013. Earnings per share are estimated to be $0.46 to $0.48 compared to $0.45 in the same period a year ago. Top line growth and profitability are funding investments that will benefit Sun for the long term. In the short term, these investments will impact selling, engineering and administrative expenses, and therefore earnings, throughout 2014.
COMPARISON OF THE THREE MONTHS ENDED MARCH 29, 2014 AND MARCH 30, 2013
Net Sales
Net sales were $56.8 million, an increase of $5.7 million, or 11.3%, compared to $51.1 million in 2013. The increase in net sales was driven by stronger demand for capital goods equipment, primarily from international end markets. A price increase, effective October 1, 2013, contributed approximately 2%, or $1.2 million to sales. Changes in exchange rates had a positive impact on sales of approximately $0.5 million. New product sales (defined as products introduced within the last five years) continue to make up 10 - 15% of total sales.
Asian/Pacific sales increased 19.6% or $2.1 million, to $13.1 million in the first quarter of 2014, primarily related to demand from Korea and China. Exchange rates had a $0.2 million positive impact on Asia/Pacific sales in the first quarter of 2014. EAME sales increased 16.6% or $2.6 million, to $18.1 million in the first quarter of 2014, primarily related to demand in Germany, the United Kingdom, and Austria. Sales to Europe have exceeded levels experienced prior to the general economic downturn in this region over the past two years. Exchange rates had a positive impact on sales to EAME of approximately $0.3 million in the first quarter of 2014. Sales to the Americas increased 4.2% or $1.0 million, to $25.6 million in the first quarter of 2014, driven by U.S. demand.
Gross Profit
Gross profit increased $3.6 million or 17.4% to $24.1 million in the first quarter of 2014, compared to $20.5 million in the first quarter last year. Gross profit as a percentage of net sales increased to 42.4% in the first quarter of 2014, compared to 40.2% in the first quarter last year. The increase in gross profit was primarily attributable to increased sales volume in the current quarter of approximately $1.8 million. Pricing added approximately $1.2 million to gross profit. The remainder is primarily related to lower overhead costs as a percent of sales.
Selling, Engineering and Administrative Expenses
Selling, engineering and administrative expenses increased 11.7%, or $0.8 million, to $7.3 million in the first quarter of 2014, compared to $6.6 million last year. The change for the first quarter is primarily related to increased research and development expenses and marketing costs associated with product launches, each totaling approximately $0.2 million. The remainder is primarily made up of increases in compensation, due to stock compensation and currency effects, and outside services.
Operating Income
Operating income increased $2.8 million or 20.1% to $16.7 million in the first quarter of 2014, compared to $13.9 million in the first quarter last year, with operating margins of 29.4% and 27.3% for the first quarters of 2014 and 2013, respectively.
The Company derives its operating income based on the consolidated results of its legal entities. The Company has made the decision to consolidate engineering and manufacturing for the most part in the U.S. The Company’s foreign subsidiaries primarily act as part of our sales and distribution channel. This structure results in different operating margins between the legal entities due to the mix of products, channels to market, and industries present in different geographic regions.
Products manufactured in the U.S. are sold worldwide. Pricing, operations and cost structure are the primary reasons that operating income in the U.S. is higher than foreign subsidiary operating income, which we expect will continue. Our German and UK entities act as value add distributors. These entities sell to both end use customers in their respective regions, as well as to third party distributors in certain parts of Europe. UK margins have historically been lower than Germany margins. This is due to the fact that, in the UK, we manufacture iron manifolds for the European market. This results in higher overhead costs
19
primarily related to machinery and equipment, and the employment of nearly twice as many people as in Germany. Margins are lowest in our Korean entity. Korea, more than any other subsidiary, sells direct to large OEM customers where pricing pressure is most pronounced.
The U.S. legal entity contributed $13.0 million to our consolidated operating income in 2014, compared to $10.9 million in 2013, an increase of $2.1 million. Increased volume contributed approximately $0.9 million to operating income, while margin expansion, primarily related to pricing and lower overhead costs as a percent of sales, contributed $1.2 million. Increased revenue volume was driven by sales to the United States and China. Increasingly, the US legal entity ships products directly to customers around the world. Third party export sales from the US were $15.4 million in 2014 compared to $13.4 million in 2013. As demand strengthens internationally, the US legal entity will benefit from these direct export sales.
Our Korean subsidiary contributed $0.8 million to our consolidated operating income in 2014 compared to $0.7 million in 2013, an increase of $0.1 million. The increase was driven by higher volume as margins remained relatively flat at approximately 12%. Material cost increases were offset by lower labor and overhead costs.
Our German subsidiary contributed $1.9 million to our consolidated operating income in 2014 compared to $1.5 million during 2013, an increase of $0.4 million. Higher volume added approximately $0.2 million, with the remainder resulting from margin expansion. Operating margins were 24.5% and 22.4%, in 2014 and 2013, respectively. The margin growth was attributable to material cost decreases related to purchases of material in U.S. Dollars and a strengthening Euro.
Our U.K. subsidiary contributed $1.1 million to our consolidated operating income in 2014 compared to $1.0 million during 2013, an increase of $0.1 million. The increase was driven by higher volume as margins remained relatively flat at approximately 21%. Material cost increases were offset by lower labor and overhead costs.
Interest Income, Net
Net interest income was $0.3 million for the quarter ended March 29, 2014, compared to $0.2 million for the quarter ended March 30, 2013. The Company currently has no outstanding debt. Total average cash and investments for the quarter ended March 29, 2014, was $86.8 million compared to $74.4 million for the quarter ended March 30, 2013.
Miscellaneous (Income) Expense, Net
Net miscellaneous expense was flat at $0.1 million for the quarters ended March 29, 2014, and March 30, 2013.
Income Taxes
The provision for income taxes for the quarter ended March 29, 2014, was 32.8% of pretax income compared to 32.4% for the quarter ended March 30, 2013. This effective rate relates to the relative levels of income and different tax rates in effect among the countries in which the Company sells its products.
LIQUIDITY AND CAPITAL RESOURCES
Historically, the Company’s primary source of capital has been cash generated from operations, although fluctuations in working capital requirements have from time to time been met through borrowings under revolving lines of credit. The Company’s principal uses of cash have been to pay operating expenses, make capital expenditures, pay dividends to shareholders, and service debt.
Cash from operations for the three months ended March 29, 2014, was $10.1 million, a decrease of $1.1 million, compared to $11.2 million for the three months ended March 30, 2013. Net income was up approximately $1.8 million from the prior period. Changes in working capital relating to increases in accounts receivable were $6.6 million during 2014, compared to $4.5 million during 2013. Increases in inventory were $0.6 million during 2014, compared to a slight decrease during 2013. Increases in accounts payable and accruals were $2.7 million during 2014, compared to $0.4 million during 2013. These working capital changes are typical of improved business conditions in 2014 compared to those experienced in the Company’s first quarter of 2013. Additionally, the timing of the Company's first quarter tax payment resulted in an increase to taxes payable of $1.2 million during 2014, compared to an increase of $4.2 million during 2013. Cash on hand increased $0.2 million from $54.9 million at the end of 2013 to $55.1 million at March 29, 2014. Days sales outstanding (DSO) were 38 at March 29, 2014, and 34 at March 30, 2013. The increase is primarily related to heavier sales this March and a larger percent of international sales in the current year, which tend to have longer payment terms. Inventory turns were 9.1 as of March 29, 2014, and 9.8 as of March 30, 2013.
20
Capital expenditures were $2.0 million for the three months ended March 29, 2014. Approximately $0.8 million related to the final payments on the Company’s new facility in Sarasota, Florida. The remainder is made up primarily of purchases of machinery and equipment. Capital expenditures, primarily related to the Company's new facility, were $3.4 million for the three months ended March 30, 2013. Capital expenditures for 2014 are estimated to be $10.0 million, which includes approximately $2.0 million for improvements to, and reconfiguring of, the Company's Manatee County facility originally constructed in 1997. Changes to this facility are expected to create operational efficiencies and productivity gains, with regard to the Company's high-volume cartridge valve line. The remainder of capital expenditures primarily consists of purchases of machinery and equipment.
The Company declared a special cash dividend relating to its shared distribution of $0.09 per share paid on March 31, 2014, to shareholders of record as of March 15, 2014. The Company declared a quarterly cash dividend of $0.09 per share payable on April 15, 2014, to shareholders of record as of March 31, 2014. The declaration and payment of future dividends is subject to the sole discretion of the Board of Directors, and any determination as to the payment of future dividends will depend upon the Company’s profitability, financial condition, capital needs, future prospects and other factors deemed pertinent by the Board of Directors.
The Company believes that cash generated from operations and its borrowing availability under its revolving line of credit will be sufficient to satisfy the Company’s operating expenses and capital expenditures for the foreseeable future. In the event that economic conditions were to severely worsen for a protracted period of time, the Company would have several options available to ensure liquidity in addition to increased borrowing. Capital expenditures could be postponed since they primarily pertain to long-term improvements in operations. Additional operating expense reductions also could be made. Finally, the dividend to shareholders could be reduced or suspended.
Off Balance Sheet Arrangements
The Company does not engage in any off balance sheet financing arrangements. In particular, the Company does not have any material interest in variable interest entities, which include special purpose entities and structured finance entities.
Through the first quarter of the prior year, the Company used the equity method of accounting to account for its 40% equity investment in WhiteOak. The Company did not have a majority ownership in or exercise control over the entity. The investment was not material to the financial statements of the Company at March 30, 2013. On April 1, 2013, Sun Hydraulics purchased the remaining 60% of WhiteOak (see note 7.)
Seasonality
The Company generally has experienced increased sales during the second quarter of the year, largely as a result of the order patterns of our customers. The Company’s second quarter net sales, income from operations and net income historically are the highest of any quarter during the year.
Inflation
The impact of inflation on the Company’s operating results has been moderate in recent years, reflecting generally lower rates of inflation in the economy. While inflation has not had, and the Company does not expect that it will have, a material impact upon operating results, there is no assurance that the Company’s business will not be affected by inflation in the future.
Critical Accounting Policies and Estimates
The Company currently applies judgment and estimates which may have a material effect on the eventual outcome of assets, liabilities, revenues and expenses for impairment of long-lived assets, inventory, goodwill, accruals, and income taxes. The Company’s critical accounting policies and estimates are included in its Annual Report on Form 10-K for the year ended December 28, 2013, and did not change during the first three months of 2014.
FORWARD-LOOKING INFORMATION
Certain oral statements made by management from time to time and certain statements contained herein that are not historical facts are “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934 and, because such statements involve risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Forward-looking statements, including those in Management’s Discussion and Analysis of Financial Condition and Results of Operations, are statements regarding the intent, belief or current expectations, estimates or projections of the Company, its Directors or its Officers about the Company and the industry in which it operates, and
21
assumptions made by management, and include among other items, (i) the Company’s strategies regarding growth, including its intention to develop new products; (ii) the Company’s financing plans; (iii) trends affecting the Company’s financial condition or results of operations; (iv) the Company’s ability to continue to control costs and to meet its liquidity and other financing needs; (v) the declaration and payment of dividends; and (vi) the Company’s ability to respond to changes in customer demand domestically and internationally, including as a result of standardization. Although the Company believes that its expectations are based on reasonable assumptions, it can give no assurance that the anticipated results will occur.
Important factors that could cause the actual results to differ materially from those in the forward-looking statements include, among other items, (i) the economic cyclicality of the capital goods industry in general and the hydraulic valve and manifold industry in particular, which directly affect customer orders, lead times and sales volume; (ii) conditions in the capital markets, including the interest rate environment and the availability of capital; (iii) changes in the competitive marketplace that could affect the Company’s revenue and/or costs, such as increased competition, lack of qualified engineering, marketing, management or other personnel, and increased labor and raw materials costs; (iv) changes in technology or customer requirements, such as standardization of the cavity into which screw-in cartridge valves must fit, which could render the Company’s products or technologies noncompetitive or obsolete; (v) new product introductions, product sales mix and the geographic mix of sales nationally and internationally; and (vi) changes relating to the Company’s international sales, including changes in regulatory requirements or tariffs, trade or currency restrictions, fluctuations in exchange rates, and tax and collection issues. Further information relating to factors that could cause actual results to differ from those anticipated is included but not limited to information under the headings Item 1. “Business,” and Item 1A. “Risk Factors” in the Company’s Form 10-K for the year ended December 28, 2013, and “Management’s Discussion and Analysis of Financial Conditions and Results of Operations” in this Form 10-Q for the quarter ended March 29, 2014. The Company disclaims any intention or obligation to update or revise forward-looking statements, whether as a result of new information, future events or otherwise.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company is exposed to market risk from changes in interest rates on borrowed funds, which could affect its results of operations and financial condition. The Company’s interest rate on its debt financing remains variable based upon the Company’s leverage ratio. The Company had no variable-rate debt outstanding at March 29, 2014. Therefore, a 1% change in interest rates up or down would not have a material effect on the Company’s income statement on an annual basis.
The Company’s exposure to foreign currency exchange fluctuations relates primarily to the direct investment in its facilities in the United Kingdom, Germany and Korea. The Company does not use financial instruments to hedge foreign currency exchange rate changes.
Item 4. CONTROLS AND PROCEDURES
As of March 29, 2014, the Company’s management, under the direction of its Chief Executive Officer and the Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed in our SEC reports is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms, and is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Based upon that evaluation, the Company’s Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective at the reasonable assurance level as of March 29, 2014, in timely alerting them to material information required to be included in the Company’s periodic SEC filings.
There were no changes in the Company’s internal controls over financial reporting during the period ended March 29, 2014, that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
22
PART II
OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors.
For information regarding risk factors, please refer to Part I, Item 1A in the Company’s Annual Report on Form 10-K for the year ended December 28, 2013.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosure
Not applicable.
Item 5. Other Information.
None.
23
Item 6. | Exhibits. |
Exhibits:
Exhibit Number | Exhibit Description | |
31.1 | CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | CEO Certification pursuant to 18 U.S.C. § 1350. | |
32.2 | CFO Certification pursuant to 18 U.S.C. § 1350. | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Schema Document | |
101.CAL | XBRL Calculation Linkbase Document | |
101.DEF | XBRL Definition Linkbase Document | |
101.LAB | XBRL Label Linkbase Document | |
101.PRE | XBRL Presentation Linkbase Document |
24
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Sarasota, State of Florida on May 6, 2014.
SUN HYDRAULICS CORPORATION | ||
By: | /s/ Tricia L. Fulton | |
Tricia L. Fulton | ||
Chief Financial Officer (Principal Financial and Accounting Officer) |
25