Annual Statements Open main menu

HELIOS TECHNOLOGIES, INC. - Quarter Report: 2019 September (Form 10-Q)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 28, 2019

 

Commission file number 0-21835

 

HELIOS TECHNOLOGIES, INC.

(Exact Name of Registration as Specified in its Charter)

 

 

Florida

 

59-2754337

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

1500 WEST UNIVERSITY PARKWAY

SARASOTA, Florida

 

34243

(Address of Principal Executive Offices)

 

(Zip Code)

 

941/362-1200

(Registrant’s Telephone Number, Including Area Code)

 

 

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock $.001 Par Value

 

HLIO

 

The NASDAQ Global Select Market

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

 

 

Accelerated filer

 

Non-accelerated filer

 

 

Smaller Reporting Company

 

Emerging growth company

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

The Registrant had 32,044,272 shares of common stock, par value $.001, outstanding as of October 25, 2019.


Helios Technologies, Inc.

INDEX

For the quarter ended

September 28, 2019

 

 

 

Page

 

 

 

PART I. FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

 

 

Consolidated Balance Sheets as of September 28, 2019 (unaudited) and December 29, 2018

 

3

 

 

 

 

 

Consolidated Statements of Operations for the Three Months Ended September 28, 2019 (unaudited) and September 29, 2018 (unaudited)

 

4

 

 

 

 

 

Consolidated Statements of Operations for the Nine Months Ended September 28, 2019 (unaudited) and September 29, 2018 (unaudited)

 

5

 

 

 

 

 

Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 28, 2019 (unaudited) and September 29, 2018 (unaudited)

 

6

 

 

 

 

 

Consolidated Statements of Shareholders’ Equity for the Three Months Ended September 28, 2019 (unaudited) and September 29, 2018 (unaudited)

 

7

 

 

 

 

 

Consolidated Statements of Shareholders’ Equity for the Nine Months Ended September 28, 2019 (unaudited) and September 29, 2018 (unaudited)

 

8

 

 

 

 

 

Consolidated Statements of Cash Flows for the Nine Months Ended September 28, 2019 (unaudited) and September 29, 2018 (unaudited)

 

9

 

 

 

 

 

Condensed Notes to the Consolidated, Unaudited Financial Statements

 

10

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

24

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

34

 

 

 

 

 

 

Item 4.

Controls and Procedures

 

34

 

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

35

 

 

 

 

 

 

Item 1A.

Risk Factors

 

35

 

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

35

 

 

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

35

 

 

 

 

 

 

Item 4.

Mine Safety Disclosure

 

35

 

 

 

 

 

 

Item 5.

Other Information

 

35

 

 

 

 

 

 

Item 6.

Exhibits

 

36

 

 

2


PART I: FINANCIAL INFORMATION

Item 1.

Helios Technologies, Inc.

Consolidated Balance Sheets

(in thousands, except share data)

 

 

September 28, 2019

 

 

December 29, 2018

 

 

 

(unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

13,706

 

 

$

23,477

 

Restricted cash

 

 

37

 

 

 

38

 

Accounts receivable, net of allowance for doubtful accounts of $1,427 and $1,336

 

 

77,315

 

 

 

72,806

 

Inventories, net

 

 

89,338

 

 

 

85,989

 

Income taxes receivable

 

 

590

 

 

 

4,549

 

Other current assets

 

 

15,397

 

 

 

9,997

 

Total current assets

 

 

196,383

 

 

 

196,856

 

Property, plant and equipment, net

 

 

144,230

 

 

 

126,868

 

Deferred income taxes

 

 

8,697

 

 

 

9,463

 

Goodwill

 

 

371,803

 

 

 

383,131

 

Other intangible assets, net

 

 

294,682

 

 

 

320,548

 

Other assets

 

 

5,155

 

 

 

5,299

 

Total assets

 

$

1,020,950

 

 

$

1,042,165

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

34,845

 

 

$

40,879

 

Accrued compensation and benefits

 

 

16,365

 

 

 

13,260

 

Other accrued expenses and current liabilities

 

 

14,209

 

 

 

9,941

 

Current portion of contingent consideration

 

 

923

 

 

 

18,120

 

Current portion of long-term non-revolving debt, net

 

 

6,946

 

 

 

5,215

 

Dividends payable

 

 

2,884

 

 

 

2,878

 

Income taxes payable

 

 

218

 

 

 

2,697

 

Total current liabilities

 

 

76,390

 

 

 

92,990

 

Revolving line of credit

 

 

225,489

 

 

 

255,750

 

Long-term non-revolving debt, net

 

 

85,913

 

 

 

91,720

 

Contingent consideration, less current portion

 

 

872

 

 

 

840

 

Deferred income taxes

 

 

48,057

 

 

 

57,783

 

Other noncurrent liabilities

 

 

25,782

 

 

 

12,314

 

Total liabilities

 

 

462,503

 

 

 

511,397

 

Commitments and contingencies

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

Preferred stock, par value $0.001, 2,000,000 shares authorized,

   no shares issued or outstanding

 

 

 

 

 

 

Common stock, par value $0.001, 100,000,000 and 50,000,000 shares authorized,

   32,032,882 and 31,964,775 shares issued and outstanding

 

 

32

 

 

 

32

 

Capital in excess of par value

 

 

363,762

 

 

 

357,933

 

Retained earnings

 

 

256,735

 

 

 

219,056

 

Accumulated other comprehensive loss

 

 

(62,082

)

 

 

(46,253

)

Total shareholders' equity

 

 

558,447

 

 

 

530,768

 

Total liabilities and shareholders' equity

 

$

1,020,950

 

 

$

1,042,165

 

 

The accompanying Condensed Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.

3


Helios Technologies, Inc.

Consolidated Statements of Operations

(in thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

September 28, 2019

 

 

September 29, 2018

 

 

 

(unaudited)

 

 

(unaudited)

 

Net sales

 

$

138,045

 

 

$

135,837

 

Cost of sales

 

 

85,926

 

 

 

84,102

 

Gross profit

 

 

52,119

 

 

 

51,735

 

Selling, engineering and administrative expenses

 

 

24,066

 

 

 

25,440

 

Restructuring charges

 

 

1,724

 

 

 

 

Amortization of intangible assets

 

 

4,478

 

 

 

7,049

 

Loss on disposal of intangible asset

 

 

2,713

 

 

 

 

Operating income

 

 

19,138

 

 

 

19,246

 

Interest expense, net

 

 

3,790

 

 

 

4,622

 

Foreign currency transaction loss (gain), net

 

 

30

 

 

 

(42

)

Miscellaneous (income) expense, net

 

 

(72

)

 

 

141

 

Change in fair value of contingent consideration

 

 

(72

)

 

 

275

 

Income before income taxes

 

 

15,462

 

 

 

14,250

 

Income tax provision

 

 

2,671

 

 

 

2,651

 

Net income

 

$

12,791

 

 

$

11,599

 

Basic and diluted net income per common share

 

$

0.40

 

 

$

0.36

 

Basic and diluted weighted average shares outstanding

 

 

32,027

 

 

 

31,843

 

Dividends declared per share

 

$

0.09

 

 

$

0.09

 

 

The accompanying Condensed Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.

4


Helios Technologies, Inc.

Consolidated Statements of Operations

(in thousands, except per share data)

 

 

 

Nine Months Ended

 

 

 

September 28, 2019

 

 

September 29, 2018

 

 

 

(unaudited)

 

 

(unaudited)

 

Net sales

 

$

428,738

 

 

$

369,322

 

Cost of sales

 

 

263,884

 

 

 

229,567

 

Gross profit

 

 

164,854

 

 

 

139,755

 

Selling, engineering and administrative expenses

 

 

75,531

 

 

 

69,078

 

Restructuring charges

 

 

1,724

 

 

 

 

Amortization of intangible assets

 

 

13,544

 

 

 

17,174

 

Loss on disposal of intangible asset

 

 

2,713

 

 

 

 

Operating income

 

 

71,342

 

 

 

53,503

 

Interest expense, net

 

 

12,223

 

 

 

9,256

 

Foreign currency transaction loss, net

 

 

92

 

 

 

3,770

 

Miscellaneous (income) expense, net

 

 

(122

)

 

 

185

 

Change in fair value of contingent consideration

 

 

703

 

 

 

928

 

Income before income taxes

 

 

58,446

 

 

 

39,364

 

Income tax provision

 

 

11,986

 

 

 

9,058

 

Net income

 

$

46,460

 

 

$

30,306

 

Basic and diluted net income per common share

 

$

1.45

 

 

$

0.97

 

Basic and diluted weighted average shares outstanding

 

 

32,006

 

 

 

31,093

 

Dividends declared per share

 

$

0.27

 

 

$

0.27

 

 

 

 

 

 

 

 

 

 

The accompanying Condensed Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.

 

 

 

 


5


Helios Technologies, Inc.

Consolidated Statements of Comprehensive Income

(in thousands)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 28, 2019

 

 

September 29, 2018

 

 

September 28, 2019

 

 

September 29, 2018

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

Net income

 

$

12,791

 

 

$

11,599

 

 

$

46,460

 

 

$

30,306

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of tax

 

 

(10,984

)

 

 

(4,727

)

 

 

(12,317

)

 

 

(29,445

)

Unrealized (loss) gain on interest rate swap, net of tax

 

 

(388

)

 

 

119

 

 

 

(3,512

)

 

 

119

 

Total other comprehensive loss

 

 

(11,372

)

 

 

(4,608

)

 

 

(15,829

)

 

 

(29,326

)

Comprehensive income

 

$

1,419

 

 

$

6,991

 

 

$

30,631

 

 

$

980

 

 

The accompanying Condensed Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.

 

6


Helios Technologies, Inc.

Consolidated Statements of Shareholders’ Equity (unaudited)

Three Months Ended

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital in

 

 

 

 

 

 

other

 

 

 

 

 

 

 

Preferred

 

 

Preferred

 

 

Common

 

 

Common

 

 

excess of

 

 

Retained

 

 

comprehensive

 

 

 

 

 

 

 

shares

 

 

stock

 

 

shares

 

 

stock

 

 

par value

 

 

earnings

 

 

income (loss)

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 29, 2019

 

 

 

 

$

 

 

 

32,017

 

 

$

32

 

 

$

362,104

 

 

$

246,828

 

 

$

(50,710

)

 

$

558,254

 

Shares issued, restricted stock

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued, other compensation

 

 

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued, ESPP

 

 

 

 

 

 

 

 

 

 

12

 

 

 

 

 

 

 

408

 

 

 

 

 

 

 

 

 

 

 

408

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,277

 

 

 

 

 

 

 

 

 

 

 

1,277

 

Cancellation of shares for payment of withholding tax

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

(27

)

 

 

 

 

 

 

 

 

 

 

(27

)

Dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,884

)

 

 

 

 

 

 

(2,884

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,791

 

 

 

 

 

 

 

12,791

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,372

)

 

 

(11,372

)

Balance at September 28, 2019

 

 

 

 

$

 

 

 

32,033

 

 

$

32

 

 

$

363,762

 

 

$

256,735

 

 

$

(62,082

)

 

$

558,447

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2018

 

 

 

 

$

 

 

 

31,604

 

 

$

32

 

 

$

337,772

 

 

$

196,787

 

 

$

(31,196

)

 

$

503,395

 

Shares issued, restricted stock

 

 

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued, other compensation

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued, ESPP

 

 

 

 

 

 

 

 

 

 

10

 

 

 

 

 

 

 

358

 

 

 

 

 

 

 

 

 

 

 

358

 

Shares issued, acquisition

 

 

 

 

 

 

 

 

 

 

333

 

 

 

 

 

 

 

17,339

 

 

 

 

 

 

 

 

 

 

 

17,339

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,303

 

 

 

 

 

 

 

 

 

 

 

1,303

 

Dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,876

)

 

 

 

 

 

 

(2,876

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,599

 

 

 

 

 

 

 

11,599

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,608

)

 

 

(4,608

)

Balance at September 29, 2018

 

 

 

 

$

 

 

 

31,957

 

 

$

32

 

 

$

356,772

 

 

$

205,510

 

 

$

(35,804

)

 

$

526,510

 

 

The accompanying Condensed Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.


7


Helios Technologies, Inc.

Consolidated Statements of Shareholders’ Equity (unaudited)

Nine Months Ended

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital in

 

 

 

 

 

 

other

 

 

 

 

 

 

 

Preferred

 

 

Preferred

 

 

Common

 

 

Common

 

 

excess of

 

 

Retained

 

 

comprehensive

 

 

 

 

 

 

 

shares

 

 

stock

 

 

shares

 

 

stock

 

 

par value

 

 

earnings

 

 

income (loss)

 

 

Total

 

Balance at December 29, 2018

 

 

 

 

$

 

 

 

31,965

 

 

$

32

 

 

$

357,933

 

 

$

219,056

 

 

$

(46,253

)

 

$

530,768

 

Shares issued, restricted stock

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued, other compensation

 

 

 

 

 

 

 

 

 

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued, ESPP

 

 

 

 

 

 

 

 

 

 

40

 

 

 

 

 

 

 

1,252

 

 

 

 

 

 

 

 

 

 

 

1,252

 

Shares issued, ESOP

 

 

 

 

 

 

 

 

 

 

24

 

 

 

 

 

 

 

1,152

 

 

 

 

 

 

 

 

 

 

 

1,152

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,058

 

 

 

 

 

 

 

 

 

 

 

4,058

 

Cancellation of shares for payment of employee tax withholding

 

 

 

 

 

 

 

 

 

 

(13

)

 

 

 

 

 

 

(633

)

 

 

 

 

 

 

 

 

 

 

(633

)

Dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,647

)

 

 

 

 

 

 

(8,647

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46,460

 

 

 

 

 

 

 

46,460

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,829

)

 

 

(15,829

)

Impact of adoption of ASU 2016-02, related to leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(134

)

 

 

 

 

 

 

(134

)

Balance at September 28, 2019

 

 

 

 

$

 

 

 

32,033

 

 

$

32

 

 

$

363,762

 

 

$

256,735

 

 

$

(62,082

)

 

$

558,447

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 30, 2017

 

 

 

 

$

 

 

 

27,077

 

 

$

27

 

 

$

95,354

 

 

$

183,770

 

 

$

(6,478

)

 

$

272,673

 

Shares issued, restricted stock

 

 

 

 

 

 

 

 

 

 

109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued, other compensation

 

 

 

 

 

 

 

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued, ESPP

 

 

 

 

 

 

 

 

 

 

27

 

 

 

 

 

 

 

1,167

 

 

 

 

 

 

 

 

 

 

 

1,167

 

Shares issued, public offering

 

 

 

 

 

 

 

 

 

 

4,400

 

 

 

5

 

 

 

239,788

 

 

 

 

 

 

 

 

 

 

 

239,793

 

Shares issued, acquisition

 

 

 

 

 

 

 

 

 

 

333

 

 

 

 

 

 

 

17,339

 

 

 

 

 

 

 

 

 

 

 

17,339

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,364

 

 

 

 

 

 

 

 

 

 

 

3,364

 

Cancellation of shares for payment of employee tax withholding

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

 

 

 

 

(240

)

 

 

 

 

 

 

 

 

 

 

(240

)

Dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,566

)

 

 

 

 

 

 

(8,566

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,306

 

 

 

 

 

 

 

30,306

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(29,326

)

 

 

(29,326

)

Balance at September 29, 2018

 

 

 

 

$

 

 

 

31,957

 

 

$

32

 

 

$

356,772

 

 

$

205,510

 

 

$

(35,804

)

 

$

526,510

 

 

The accompanying Condensed Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.

 

 

 

 

 


8


Helios Technologies, Inc.

Consolidated Statements of Cash Flows

(in thousands)

 

 

Nine Months Ended

 

 

 

September 28, 2019

 

 

September 29, 2018

 

 

 

(unaudited)

 

 

(unaudited)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

46,460

 

 

$

30,306

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

26,006

 

 

 

28,801

 

Loss on disposal of assets

 

 

2,793

 

 

 

53

 

Stock-based compensation expense

 

 

4,058

 

 

 

3,364

 

Amortization of debt issuance costs

 

 

545

 

 

 

550

 

Benefit for deferred income taxes

 

 

(1,381

)

 

 

(393

)

Amortization of acquisition related inventory step up

 

 

 

 

 

5,217

 

Change in fair value of contingent consideration

 

 

630

 

 

 

928

 

Forward contract (gains) losses, net

 

 

(3,973

)

 

 

3,573

 

Other, net

 

 

1,304

 

 

 

386

 

(Increase) decrease in:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(6,533

)

 

 

(10,595

)

Inventories

 

 

(6,674

)

 

 

(13,754

)

Income taxes receivable

 

 

(1,598

)

 

 

(1,723

)

Other current assets

 

 

(3,448

)

 

 

(1,329

)

Other assets

 

 

1,259

 

 

 

121

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Accounts payable

 

 

(5,046

)

 

 

1,413

 

Accrued expenses and other liabilities

 

 

6,249

 

 

 

2,210

 

Income taxes payable

 

 

3,363

 

 

 

(4,762

)

Other noncurrent liabilities

 

 

(2,386

)

 

 

(144

)

Contingent consideration payments in excess of acquisition date fair value

 

 

(10,731

)

 

 

 

Net cash provided by operating activities

 

 

50,897

 

 

 

44,222

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(19,584

)

 

 

(18,702

)

Proceeds from dispositions of equipment

 

 

124

 

 

 

20

 

Acquisition of business, net of cash acquired

 

 

 

 

 

(534,662

)

Cash settlement of forward contract

 

 

2,256

 

 

 

(2,535

)

Net cash used in investing activities

 

 

(17,204

)

 

 

(555,879

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Borrowings on revolving credit facility

 

 

107,814

 

 

 

285,000

 

Repayment of borrowings on revolving credit facility

 

 

(135,750

)

 

 

(134,000

)

Borrowings on long-term non-revolving debt

 

 

 

 

 

101,035

 

Repayment of borrowings on long-term non-revolving debt

 

 

(4,188

)

 

 

(2,527

)

Borrowings under factoring arrangements

 

 

 

 

 

2,891

 

Repayment of borrowings under factoring arrangements

 

 

 

 

 

(2,040

)

Proceeds from stock issued

 

 

1,252

 

 

 

240,959

 

Dividends to shareholders

 

 

(8,641

)

 

 

(8,126

)

Debt issuance costs

 

 

 

 

 

(1,763

)

Payment of contingent consideration liability

 

 

(7,064

)

 

 

(17,342

)

Other financing activities

 

 

(1,370

)

 

 

(878

)

Net cash (used in) provided by financing activities

 

 

(47,947

)

 

 

463,209

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

4,482

 

 

 

440

 

Net decrease in cash, cash equivalents and restricted cash

 

 

(9,772

)

 

 

(48,008

)

Cash, cash equivalents and restricted cash, beginning of period

 

 

23,515

 

 

 

63,922

 

Cash, cash equivalents and restricted cash, end of period

 

$

13,743

 

 

$

15,914

 

 

The accompanying Condensed Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.

9


HELIOS TECHNOLOGIES, INC.

CONDENSED NOTES TO THE CONSOLIDATED, UNAUDITED FINANCIAL STATEMENTS

(Currencies in thousands, except per share data)

 

 

1. COMPANY BACKGROUND

Helios Technologies, Inc. (“Helios” or the “Company”), and its wholly-owned subsidiaries, is an industrial technology leader that develops and manufactures solutions for both the hydraulics and electronics markets.  On June 13, 2019, the Company changed its legal name from Sun Hydraulics Corporation to Helios Technologies, Inc.  Sun Hydraulics, LLC (“Sun Hydraulics” or “Sun”), a Florida limited liability company that holds the historical net operating assets of the Sun Hydraulics brand entities and Custom Fluidpower Pty Ltd (“Custom Fluidpower”), along with Enovation Controls, LLC (“Enovation Controls”) and Faster S.r.l. (“Faster”) are the wholly-owned operating subsidiaries of Helios.

The Company operates in two business segments, Hydraulics and Electronics.  There are three key technologies within the Hydraulics segment: cartridge valve technology (“CVT”), quick-release hydraulic coupling solutions (“QRC”) and hydraulic system design (“Systems”). CVT products provide functions important to a hydraulic system: to control rates and direction of fluid flow and to regulate and control pressures. QRC products allow users to connect and disconnect quickly from any hydraulic circuit without leakage and ensure high-performance under high temperature and pressure using one or multiple couplers. Systems provide engineered solutions for machine users, manufacturers or designers to fulfill complete system design requirements including electro-hydraulic, remote control, electronic control and programmable logic controller systems, as well as automation of existing equipment. The Electronics segment provides complete, fully-tailored display and control solutions for engines, engine-driven equipment and specialty vehicles. This broad range of products is complemented by extensive application expertise and unparalleled depth of software, embedded programming, hardware and sustaining engineering teams. This technology is referred to as Electronic Controls (“EC”).

The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission for reporting on Form 10-Q. Accordingly, certain information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements are not included herein. The financial statements are prepared on a consistent basis (including normal recurring adjustments) and should be read in conjunction with the consolidated financial statements and related notes contained in the Annual Report on Form 10-K for the fiscal year ended December 29, 2018, filed by Helios Technologies, Inc. (at that time known as Sun Hydraulics Corporation) with the Securities and Exchange Commission on February 26, 2019. In Management’s opinion, all adjustments necessary for a fair presentation of the Company’s financial statements are reflected in the interim periods presented. Operating results for the nine months ended September 28, 2019, are not necessarily indicative of the results that may be expected for the period ending December 28, 2019.

 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Leases

In February 2016, the FASB issued ASU 2016-02, Leases. ASU 2016-02 requires an entity to recognize both assets and liabilities arising from financing and operating leases, along with additional qualitative and quantitative disclosures. The guidance is effective for reporting periods beginning after December 15, 2018, with early adoption permitted. The Company adopted the standard for the fiscal year beginning December 30, 2018, using the effective date method which required a cumulative-effect adjustment to be recorded to the opening balance of retained earnings. Under the effective date method, financial results reported in periods prior to fiscal year 2019 are unchanged. The Company also elected the package of practical expedients, which among other things, does not require reassessment of lease classification. As of the adoption date, the Company recorded right-of-use (“ROU”) assets and liabilities of approximately $13,918 to the balance sheet and a cumulative-effect adjustment of $134 was recognized in retained earnings.

10


The Company determines whether an arrangement is a lease at its inception. Operating lease ROU assets represent the Company’s right to use an underlying asset for the lease term and are presented in Property, plant and equipment in the Consolidated Balance Sheets. Operating lease liabilities represent the Company’s obligation to make lease payments arising from the leases and are presented in Other accrued expenses and current liabilities and Other noncurrent liabilities in the Consolidated Balance Sheets. ROU assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term.

The Company utilizes an estimated incremental borrowing rate, which is derived from information available at the lease commencement date, in determining the present value of lease payments. The Company considers its existing credit facilities when calculating the incremental borrowing rate.

Lease terms include options to extend the lease when it is reasonably certain that the Company will exercise the option. Leases with a term of 12 months or less are not recorded on the balance sheet. There are no residual value guarantees included in the Company’s leases.

Contract Assets & Liabilities

Contract assets are recognized when the Company has a conditional right to consideration for performance completed on contracts. Contract asset balances totaled $2,398 and $2,851 at September 28, 2019 and December 29, 2018, respectively, and are presented in Other current assets in the Consolidated Balance Sheets. Accounts receivable balances represent unconditional rights to consideration from customers and are presented separate from contract assets in the Consolidated Balance Sheets.

Contract liabilities are recognized when payment is received from customers prior to revenue being recognized. Contract liabilities totaled $629 and $138 at September 28, 2019 and December 29, 2018, respectively, and are presented in Other accrued expenses and current liabilities in the Consolidated Balance Sheets.  

Derivative Instruments and Hedging Activities

All derivative instruments are recorded gross in the Consolidated Balance Sheets at their respective fair values. The accounting for changes in the fair value of a derivative instrument depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting, and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting.  Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.  For derivative instruments that are designated and qualify as a cash flow hedge, the effective portion of the gain or loss on the derivative instrument is initially reported as a component of Accumulated other comprehensive income (“AOCI”) and is subsequently reclassified into the line item within the Consolidated Statements of Operations in which the hedged items are recorded in the same period in which the hedged item affects earnings.

The Company enters into foreign exchange currency contracts that are not designated as hedging instruments for accounting purposes. Changes in the fair value of foreign exchange currency contracts not designated as hedging instruments are recognized in earnings. Derivative financial instruments are utilized as risk management tools and are not used for trading or speculative purposes.

The Company utilizes foreign currency denominated debt to hedge currency exposure in foreign operations. The Company designates certain foreign currency denominated debt as hedges of net investments in foreign operations which reduces the Company’s exposure to changes in currency exchange rates on investments in non-U.S. subsidiaries. Gains and losses on net investments in non-U.S. operations are economically offset by losses and gains on foreign currency borrowings. The change in the U.S. dollar value of foreign currency denominated debt is recorded in Foreign currency translation adjustments, a component of AOCI.

11


Research and Development

The Company conducts research and development (“R&D”) to create new products and to make improvements to products currently in use. R&D costs are charged to expense as incurred and totaled $11,635, and $10,450 for the nine months ended September 28, 2019 and September 29, 2018, respectively.

Restructuring Charges

During the third quarter of 2019, the Company incurred $1,724 of early retirement and severance costs associated with an organizational restructure at Sun Hydraulics. The restructuring plan was initiated to improve the global cost structure of the business while aligning employee talent with the strategic operational goals of the Company. Substantially all actions from this restructuring plan have been completed.

Recently Issued Accounting Standards

In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other: Simplifying the Test for Goodwill Impairment. ASU 2017-04 eliminates the second step in the goodwill impairment test, which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity should recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill allocated to the reporting unit. The standard is effective for annual and interim goodwill impairment tests conducted in fiscal years beginning after December 15, 2019, with early adoption permitted. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.

Earnings Per Share

The following table presents the computation of basic and diluted earnings per common share (in thousands except per share data):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 28, 2019

 

 

September 29, 2018

 

 

September 28, 2019

 

 

September 29, 2018

 

Net income

 

$

12,791

 

 

$

11,599

 

 

$

46,460

 

 

$

30,306

 

Basic and diluted weighted average shares outstanding

 

 

32,027

 

 

 

31,843

 

 

 

32,006

 

 

 

31,093

 

Basic and diluted net income per common share

 

$

0.40

 

 

$

0.36

 

 

$

1.45

 

 

$

0.97

 

 

 

3.  BUSINESS ACQUISITIONS

Acquisition of Faster

On April 5, 2018, the Company completed the acquisition of Faster S.p.A, a worldwide leader in engineering, manufacturing, marketing and distribution of quick release hydraulic coupling solutions headquartered near Milan, Italy.  Pursuant to the Share Purchase Agreement, the Company acquired all of the outstanding equity interests of Polyusus Lux IV S.a.r.l., a Luxembourg limited liability company and the owner of 100% of the share capital of Faster S.p.A. The acquisition was completed for cash consideration totaling $532,408 and was financed with cash on hand from the Company’s registered public stock offering and borrowings of $358,000 on its credit facility. Subsequent to the acquisition, the legal structure of Faster was changed to Faster S.r.l.

Faster adds adjacent hydraulics products to the Company’s portfolio of products and broadens end market reach, increasing the Company’s presence in the agriculture market. The results of Faster’s operations are reported in the Company’s Hydraulics segment and have been included in the consolidated financial statements since the acquisition date.

The Share Purchase Agreement allows for future payments to the sellers for certain tax benefits realized within two years of the acquisition date. The estimated fair value of the contingent liability was determined to be $938 as of the acquisition date. See Note 4 for a summary of the change in estimated fair value of the contingent liability.

12


The fair value of total purchase consideration consisted of the following:

 

Cash

 

$

532,408

 

Acquisition date fair value of contingent consideration

 

 

938

 

Total purchase consideration

 

 

533,346

 

Less: cash acquired

 

 

(5,265

)

Total purchase consideration, net of cash acquired

 

$

528,081

 

The purchase price was allocated to tangible and intangible assets acquired and liabilities assumed based on their estimated fair values. The allocation of the total purchase price, net of cash acquired, is as follows:

 

Accounts receivable

 

$

24,638

 

Inventories

 

 

34,835

 

Other current assets

 

 

6,661

 

Property, plant and equipment

 

 

20,242

 

Goodwill

 

 

288,449

 

Intangible assets

 

 

248,823

 

Other assets

 

 

7,040

 

Total assets acquired

 

 

630,688

 

Accounts payable

 

 

(18,668

)

Accrued expenses

 

 

(12,223

)

Incomes taxes payable

 

 

(4,862

)

Other current liabilities

 

 

(1,289

)

Other noncurrent liabilities

 

 

(65,565

)

Total liabilities assumed

 

 

(102,607

)

Fair value of net assets acquired

 

$

528,081

 

Goodwill is primarily attributable to Faster’s assembled workforce, anticipated synergies and economies of scale expected from the operations of the combined company. The synergies include certain cost savings, operating efficiencies, and other strategic benefits projected to be achieved as a result of the acquisition. Of the total goodwill acquired, approximately $4,337 is expected to be deductible for tax purposes.

Transaction costs of $4,271 incurred in connection with the acquisition are included in Selling, engineering and administrative expenses in the Consolidated Statement of Operations for the nine months ended September 29, 2018.

Intangible Assets

The fair value of identified intangible assets and their respective useful lives are as follows:

 

 

Fair Value

 

 

Weighted-

Average

Amortization

Periods (Yrs)

 

Trade name

 

$

25,740

 

 

 

18

 

Technology

 

 

13,483

 

 

 

13

 

Customer relationships

 

 

202,245

 

 

 

26

 

Sales order backlog

 

 

7,355

 

 

 

0.4

 

Identified intangible assets

 

$

248,823

 

 

 

24

 

 

Acquisition of Custom Fluidpower

On August 1, 2018, the Company acquired all of the outstanding equity interests of Custom Fluidpower Pty Ltd, an Australian proprietary limited liability company. The acquisition was completed pursuant to a Share Sale Agreement among the Company and the shareholders of Custom Fluidpower. The fair value of consideration paid at closing totaled $26,655, including 333,065 shares of the Company’s common stock and cash of $9,315; cash paid net of cash acquired totaled $7,518. The cash consideration was funded with borrowings on the Company’s credit facility.

13


Custom Fluidpower was acquired to further diversify the Company’s hydraulics product and service portfolio and broaden the Company’s global footprint. The results of Custom Fluidpower’s operations are reported in the Company’s Hydraulics segment and have been included in the consolidated financial statements since the date of acquisition. Supplemental pro forma information has not been provided as the acquisition did not have a material impact on the Company’s consolidated results of operations.

Transaction costs of $1,179 incurred in connection with the acquisition are included in Selling, engineering and administrative expenses in the Consolidated Statement of Operations for the nine months ended September 29, 2018.

The Company recorded $6,316 in goodwill and $7,556 in other identifiable intangible assets in connection with the acquisition.  

 

 

4.  FAIR VALUE OF FINANCIAL INSTRUMENTS

The following tables provide information regarding the Company’s assets and liabilities measured at fair value on a recurring basis at September 28, 2019 and December 29, 2018.

 

 

September 28, 2019

 

 

 

 

 

 

 

Quoted  Market

 

 

Significant Other Observable

 

 

Significant Unobservable

 

 

 

Total

 

 

Prices (Level 1)

 

 

Inputs (Level 2)

 

 

Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward foreign exchange contracts

 

$

1,741

 

 

$

 

 

$

1,741

 

 

$

 

Total

 

$

1,741

 

 

$

 

 

$

1,741

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap contract

 

$

6,849

 

 

$

 

 

$

6,849

 

 

$

 

Contingent consideration

 

 

1,795

 

 

 

 

 

 

 

 

 

1,795

 

Total

 

$

8,644

 

 

$

 

 

$

6,849

 

 

$

1,795

 

 

 

 

December 29, 2018

 

 

 

 

 

 

 

Quoted  Market

 

 

Significant Other Observable

 

 

Significant Unobservable

 

 

 

Total

 

 

Prices (Level 1)

 

 

Inputs (Level 2)

 

 

Inputs (Level 3)

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap contract

 

$

2,309

 

 

$

 

 

$

2,309

 

 

$

 

Forward foreign exchange contracts

 

 

137

 

 

 

 

 

 

137

 

 

 

 

Contingent consideration

 

 

18,960

 

 

 

 

 

 

 

 

 

18,960

 

Total

 

$

21,406

 

 

$

 

 

$

2,446

 

 

$

18,960

 

A summary of the changes in the estimated fair value of contingent consideration at September 28, 2019 is as follows:

Balance, December 29, 2018

 

$

18,960

 

Change in estimated fair value

 

 

703

 

Payment on liability

 

 

(17,795

)

Currency translation

 

 

(73

)

Balance, September 28, 2019

 

$

1,795

 

During the nine months ended September 28, 2019, the Company recorded an adjustment to the estimated fair value of the contingent consideration liability incurred in connection with the acquisition of Faster. The adjustment was the result of revised estimates of future payments owed to the sellers for certain tax benefits to be realized.

 

14


5.  INVENTORIES

 

 

September 28, 2019

 

 

December 29, 2018

 

Raw materials

 

$

37,869

 

 

$

39,086

 

Work in process

 

 

28,752

 

 

 

26,871

 

Finished goods

 

 

29,945

 

 

 

23,963

 

Provision for obsolete and slow moving inventory

 

 

(7,228

)

 

 

(3,931

)

Total

 

$

89,338

 

 

$

85,989

 

 

 

6.  OPERATING LEASES

The Company leases machinery, equipment, vehicles, buildings and office space throughout its locations, which are classified as operating leases. Remaining terms on these leases range from less than one year to eleven years. For the nine months ended September 28, 2019, operating lease costs totaled $2,724.

Supplemental balance sheet information related to operating leases is as follows:

 

 

September 28, 2019

 

Right-of-use assets

 

$

12,645

 

 

 

 

 

 

Lease liabilities:

 

 

 

 

Current lease liabilities

 

$

3,075

 

Non-current lease liabilities

 

 

9,713

 

Total lease liabilities

 

$

12,788

 

 

 

 

 

 

Weighted average remaining lease term (in years):

 

 

5.6

 

 

 

 

 

 

Weighted average discount rate:

 

 

4.7

%

Supplemental cash flow and other information related to leases is as follows:

 

 

For the Nine Months Ended

 

 

 

September 28, 2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

Operating cash flows from operating leases

 

$

2,737

 

ROU assets obtained in exchange for new operating lease liabilities

 

$

1,465

 

Maturities of lease liabilities are as follows:

2019 Remaining

 

$

944

 

2020

 

 

3,594

 

2021

 

 

3,464

 

2022

 

 

1,700

 

2023

 

 

1,345

 

2024

 

 

941

 

Thereafter

 

 

2,773

 

Total lease payments

 

 

14,761

 

Less: Imputed interest

 

 

(1,973

)

Total lease obligations

 

 

12,788

 

Less: Current lease liabilities

 

 

(3,075

)

Non-current lease liabilities

 

$

9,713

 

 

 

15


7.  GOODWILL AND INTANGIBLE ASSETS

Goodwill

A summary of changes in goodwill by segment for the nine months ended September 28, 2019, is as follows:

 

 

Hydraulics

 

 

Electronics

 

 

Total

 

Balance at December 29, 2018

 

$

276,758

 

 

$

106,373

 

 

$

383,131

 

Faster acquisition measurement period adjustment

 

 

(343

)

 

 

 

 

 

(343

)

Custom Fluidpower acquisition measurement period adjustment

 

 

1,205

 

 

 

 

 

 

1,205

 

Currency translation

 

 

(12,190

)

 

 

 

 

 

(12,190

)

Balance at September 28, 2019

 

$

265,430

 

 

$

106,373

 

 

$

371,803

 

Intangible Assets

At September 28, 2019, and December 29, 2018, intangible assets consisted of the following:

 

 

 

September 28, 2019

 

 

December 29, 2018

 

 

 

Gross carrying

amount

 

 

Accumulated

amortization

 

 

Net carrying

amount

 

 

Gross carrying

amount

 

 

Accumulated

amortization

 

 

Net carrying

amount

 

Definite-lived intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names and brands

 

$

55,483

 

 

$

(6,862

)

 

$

48,621

 

 

$

56,604

 

 

$

(4,712

)

 

$

51,892

 

Non-compete agreements

 

 

950

 

 

 

(538

)

 

 

412

 

 

 

950

 

 

 

(396

)

 

 

554

 

Technology

 

 

31,414

 

 

 

(7,821

)

 

 

23,593

 

 

 

32,004

 

 

 

(5,488

)

 

 

26,516

 

Supply agreement

 

 

21,000

 

 

 

(5,951

)

 

 

15,049

 

 

 

21,000

 

 

 

(4,375

)

 

 

16,625

 

Customer relationships

 

 

223,854

 

 

 

(16,847

)

 

 

207,007

 

 

 

232,275

 

 

 

(10,168

)

 

 

222,107

 

Licensing agreement

 

 

 

 

 

 

 

 

 

 

 

3,716

 

 

 

(862

)

 

 

2,854

 

 

 

$

332,701

 

 

$

(38,019

)

 

$

294,682

 

 

$

346,549

 

 

$

(26,001

)

 

$

320,548

 

 

During the third quarter of 2019, the Company terminated its technology licensing agreement with Sturman Industries, Inc. A phase out of all digital logic valve (“DLV”) related products was completed and no further sales of any related products or technologies will occur. The termination of the agreement resulted in the recognition of a loss on disposal of the related intangible asset totaling $2,713.

Amortization expense for the nine months ended September 28, 2019, and September 29, 2018, was $13,544 and $17,174, respectively. Total estimated amortization expense for the remainder of 2019 and for the years 2020 through 2024 is presented below.

 

Year:

 

 

 

 

2019 Remaining

 

$

4,492

 

2020

 

 

17,660

 

2021

 

 

17,560

 

2022

 

 

17,297

 

2023

 

 

17,237

 

2024

 

 

16,582

 

Total

 

$

90,828

 

 

8.  DERIVATIVE INSTRUMENTS & HEDGING ACTIVITIES

The Company addresses certain financial exposures through a controlled program of risk management that includes the use of derivative financial instruments and hedging activities. 

16


The fair value of the Company’s derivative financial instruments included in the Consolidated Balance Sheets are presented as follows:

 

Asset Derivatives

 

 

Liability Derivatives

 

 

Balance Sheet

 

Fair Value (1)

 

Fair Value (1)

 

 

Balance Sheet

 

Fair Value (1)

 

Fair Value (1)

 

 

Location

 

September 28, 2019

 

December 29, 2018

 

 

Location

 

September 28, 2019

 

December 29, 2018

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Interest rate swap contract

Other assets

 

$

 

$

 

 

Other non-current liabilities

 

$

6,849

 

$

2,309

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Forward foreign exchange contracts

Other current assets

 

 

1,336

 

 

 

 

Other current liabilities

 

 

 

 

137

 

Forward foreign exchange contracts

Other assets

 

 

405

 

 

 

 

Other non-current liabilities

 

 

 

 

 

Total derivatives

 

 

$

1,741

 

$

 

 

 

 

$

6,849

 

$

2,446

 

(1) See Note 4 for further information about how the fair value of derivative assets and liabilities are determined

 

The amount of gains and losses related to the Company’s derivative financial instruments are presented as follows:

 

 

Amount of Gain or (Loss) Recognized in OCI on Derivatives (Effective Portion)

 

 

Location of Gain or (Loss) Reclassified from AOCI

 

Amount of Gain or (Loss) Reclassified from AOCI into Earnings (Effective Portion)

 

 

 

September 28, 2019

 

September 29, 2018

 

 

into Earnings (Effective Portion)

 

September 28, 2019

 

September 29, 2018

 

Derivatives in cash flow hedging relationships:

 

 

 

 

 

 

 

 

 

 

Interest rate swap contract

 

$

(4,539

)

$

119

 

 

Interest expense, net

 

$

(658

)

$

(254

)

Interest expense presented in the Consolidated Statements of Operations, in which the effects of cash flow hedges are recorded, totaled $12,223 for the nine months ended September 28, 2019.

 

 

 

Amount of Gain or (Loss) Recognized

in Earnings on Derivatives

 

 

Location of Gain or (Loss) Recognized

 

 

September 28, 2019

 

September 29, 2018

 

 

in Earnings on Derivatives

Derivatives not designated as hedging instruments:

 

 

 

Forward foreign exchange contracts

 

$

3,973

 

$

(3,573

)

 

Foreign currency transaction gain loss, net

 

Interest Rate Swap Contract

Helios primarily utilizes variable-rate debt to finance its operations. The debt obligations expose the Company to variability in interest payments. The Company enters into various types of derivative instruments to manage fluctuations in cash flows resulting from interest rate risk attributable to changes in the benchmark interest rates.

The Company has entered into an interest rate swap transaction to hedge the variable interest rate payments on the credit facilities. In connection with this transaction, the Company pays interest based upon a fixed rate as agreed upon with the respective counterparties and receives variable rate interest payments based on the one-month LIBOR. The interest rate swap has an aggregate notional amount of $175,000, which decreases by $25,000 annually, has been designated as a hedging instrument and is accounted for as a cash flow hedge. The interest rate swap was effective on August 2, 2018 and is scheduled to expire on April 3, 2023. The contract is settled with the respective counterparties on a net basis at each settlement date.

17


Forward Foreign Exchange Contracts

The Company has entered into forward contracts to economically hedge transactional exposure associated with commitments arising from transactions denominated in a currency other than the functional currency of the respective operating entity. The Company’s forward contracts are not designated as hedging instruments for accounting purposes.

As of September 28, 2019, the Company had seven forward foreign exchange contracts with an aggregate notional value of €64,526, maturing at various dates through April 1, 2021.

During the quarter ended March 31, 2018, the Company entered into a forward foreign exchange currency contract, for the purchase of €370,000, to economically hedge transactional exposure associated with the acquisition of Faster, which was denominated in euros. The contract settled upon closing of the acquisition of Faster.  

Net Investment Hedge

The Company utilizes foreign currency denominated debt to hedge currency exposure in foreign operations.  During the nine months ended September 28, 2019, the Company designated €80,000 of borrowings on the revolving credit facility as a net investment hedge of a portion of the Company’s European operations. The carrying value of the euro denominated debt totaled $87,489 as of September 28, 2019 and is included in the Revolving line of credit line item on the Consolidated Balance Sheets. The gain or loss on the net investment hedge recorded in AOCI as part of the currency translation adjustment was a gain of $1,882, net of tax, for the nine months ended September 28, 2019. No amounts associated with the net investment hedge were reclassified from AOCI into income for the quarter ended September 28, 2019.

 

 

9.  CREDIT FACILITIES

Total long-term non-revolving debt consists of the following:

 

Maturity Date

 

September 28, 2019

 

 

December 29, 2018

 

Long-term non-revolving debt:

 

 

 

 

 

 

 

 

 

Term loan credit facility with PNC

4/3/2023

 

$

92,500

 

 

$

96,250

 

Term loan credit facility with Shinhan Bank

3/30/2020

 

 

832

 

 

 

895

 

Other long-term debt

Various

 

 

391

 

 

 

838

 

Total long-term non-revolving debt

 

 

 

93,723

 

 

 

97,983

 

Less: current portion of long-term non-revolving debt

 

 

 

6,946

 

 

 

5,215

 

Less: unamortized debt issuance costs

 

 

 

864

 

 

 

1,048

 

Total long-term non-revolving debt, net

 

 

$

85,913

 

 

$

91,720

 

Information on the Company’s revolving credit facilities is as follows:

 

 

 

Balance

 

 

Available credit

 

 

Maturity Date

 

September 28, 2019

 

 

December 29, 2018

 

 

September 28, 2019

 

 

December 29, 2018

 

Revolving line of credit with PNC

4/3/2023

 

$

225,489

 

 

$

255,750

 

 

$

174,511

 

 

$

144,250

 

Future maturities of total debt are as follows:

Year:

 

 

 

2019 Remaining

$

1,277

 

2020

 

7,838

 

2021

 

7,649

 

2022

 

9,455

 

2023

 

292,993

 

Total

$

319,212

 

 

18


The Company has a revolving line of credit and term loan credit facility with PNC Bank, National Association, as administrative agent, and the lenders party thereto. The revolving line of credit allows for up to an aggregate maximum principal amount of $400,000. During the nine months ended September 28, 2019, the Company exchanged a portion of the USD denominated borrowings for €80,000 in order to hedge currency exposure in foreign operations. The Company designated the borrowings as a net investment hedge, see additional discussion in Note 8.

The effective interest rate on the credit agreement at September 28, 2019 was 3.24%. Interest expense recognized on the credit agreement during the nine months ended September 28, 2019 and September 29, 2018, totaled $11,442 and $8,577, respectively. As of the date of this filing, the Company was in compliance with all debt covenants related to the credit agreement.

The Company has a credit agreement with Shinhan Bank that provides a term loan of 1,000,000 Korean won. The loan matures in March 2020, at which time the full amount will become due. Interest is charged at a one-year variable rate, 1.87% as of September 28, 2019.

The Company had a revolving line of credit with National Australia Bank that allowed for maximum borrowings of 3,000 Australian dollars. Principal and interest were paid in full on January 31, 2019, at which time the facility was closed.

The Company’s other long-term debt primarily consists of auto loans payable to National Australia Bank. Principal and interest payments are due monthly. The loans mature at various dates through July 2023. Interest is charged at various rates ranging from 4.5% to 5.3%.

 

 

10. PUBLIC STOCK OFFERING

On February 6, 2018, the Company completed a public offering of its common stock, pursuant to which the Company sold 4,400,000 shares at a public offering price of $57.50 per share. The Company received net proceeds from the sale totaling $239,793, after deducting the underwriting discount and other offering expenses. The Company used the net proceeds for the repayment of debt under its credit facility and to partially fund the acquisition of Faster, which closed on April 5, 2018.  

 

 

11. INCOME TAXES

At September 28, 2019, the Company had an unrecognized tax benefit of $7,037 including accrued interest. If recognized, the unrecognized tax benefit would have a favorable effect on the effective tax rate in future periods. The Company recognizes interest and penalties related to income tax matters in income tax expense. Interest accrued as of September 28, 2019 is not considered material to the Company’s consolidated financial statements.

The Company files U.S. federal income tax returns as well as income tax returns in various states and foreign jurisdictions. The Company is no longer subject to income tax examinations by tax authorities for years prior to 2008 for the majority of tax jurisdictions where the Company files tax returns.

The Company’s U.S. federal income tax returns are currently under examination by the Internal Revenue Service (IRS) in the United States for the periods 2008 through 2012 as well as the pre-acquisition 2016 return for Enovation Controls LLC. Florida income tax returns for tax years 2015 and 2016 are under examination. The 2016 pre-acquisition Italian income tax return for Faster is also under examination. To date, there have not been any significant proposed adjustments that have not been accounted for in the Company’s consolidated financial statements.

Audit outcomes and the timing of audit settlements are subject to significant uncertainty. It is reasonably possible that within the next twelve months, the Company will resolve some or all of the matters presently under consideration for both its federal and state examinations and there could be significant increases or decreases to unrecognized tax benefits.

 

 

19


12.  STOCK-BASED COMPENSATION

Equity Incentive Plan

The Company’s 2019 Equity Incentive Plan and its predecessor equity plan provide for the grant of shares of restricted stock, restricted share units, stock appreciation rights, dividend or dividend equivalent rights, stock awards and other awards valued in whole or in part by reference to or otherwise based on the Company’s common stock, to officers, employees and directors of the Company.

Restricted Stock and Restricted Stock Units

The Company grants restricted shares of common stock and restricted stock units (“RSU”) in connection with a long-term incentive plan. Awards with time-based vesting requirements primarily vest ratably over a three-year period. Awards with performance-based vesting requirements cliff vest after a three-year performance cycle and only after the achievement of certain performance criteria over that cycle.

Compensation expense recognized for restricted stock and RSUs totaled $2,783 and $2,101, respectively, for the nine months ended September 28, 2019, and September 29, 2018.

The following table summarizes restricted stock and RSU activity for the nine months ended September 28, 2019: 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

average

 

 

 

Number of shares

 

 

grant-date

 

 

 

(in thousands)

 

 

fair value

 

Nonvested balance at December 29, 2018

 

 

146

 

 

$

48.66

 

Granted (1)

 

 

132

 

 

 

37.67

 

Vested

 

 

(45

)

 

 

47.29

 

Forfeited

 

 

(31

)

 

 

45.77

 

Nonvested balance at September 28, 2019

 

 

202

 

 

$

42.76

 

(1) As of September 28, 2019, approximately 35,000 unvested performance-based RSUs are included in the table above. The number of shares ultimately issued for the performance-based units may vary from 0% to 150% of their target amount based on the achievement of defined performance targets.

The Company had $6,287 of total unrecognized compensation cost related to the restricted stock and RSU awards as of September 28, 2019. That cost is expected to be recognized over a weighted average period of 1.9 years.

Employee Stock Purchase Plans

The Company maintains an Employee Stock Purchase Plan (“ESPP”) in which the U.S. employees of Helios, Sun Hydraulics and Enovation Controls are eligible to participate. Employees who choose to participate are granted an opportunity to purchase common stock at 85 percent of market value on the first or last day of the quarterly purchase period, whichever is lower. Employees in the United Kingdom, under a separate plan, are granted an opportunity to purchase the Company’s common stock at market value, on the first or last day of the quarterly purchase period, whichever is lower, with the Company issuing one additional free share of common stock for each six shares purchased by the employee under the plan. Employees purchased 37,217 shares at a weighted average price of $33.65, and 27,454 shares at a weighted average price of $42.51, under the ESPP and U.K. plans during the nine months ended September 28, 2019, and September 29, 2018, respectively. The Company recognized $398 and $259 of compensation expense during the nine months ended September 28, 2019, and September 29, 2018, respectively.

Nonemployee Director Fees Plan

The Company’s 2012 Nonemployee Director Fees Plan compensates nonemployee Directors for their board service with shares of common stock.  Directors were granted 18,875 and 18,375 shares for the nine months ended September 28, 2019 and September 29, 2018, respectively. The Company recognized director stock compensation expense of $856 and $999 for the nine months ended September 28, 2019 and September 29, 2018, respectively.

 

20


13.  ACCUMULATED OTHER COMPREHENSIVE LOSS

The following tables present changes in accumulated other comprehensive loss by component:

 

 

 

Unrealized

Gains and

(Losses) on

Derivative Instruments

 

 

Foreign

Currency

Items

 

 

Total

 

Balance at December 29, 2018

 

$

(2,309

)

 

$

(43,944

)

 

$

(46,253

)

Other comprehensive loss before reclassifications

 

 

(5,053

)

 

 

(17,675

)

 

 

(22,728

)

Amounts reclassified from accumulated other comprehensive loss, net of tax

 

 

514

 

 

 

 

 

 

514

 

Tax effect

 

 

1,027

 

 

 

5,358

 

 

 

6,385

 

Net current period other comprehensive loss

 

 

(3,512

)

 

 

(12,317

)

 

 

(15,829

)

Balance at September 28, 2019

 

$

(5,821

)

 

$

(56,261

)

 

$

(62,082

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

Gains and

(Losses) on

Derivative Instruments

 

 

Foreign

Currency

Items

 

 

Total

 

Balance at December 30, 2017

 

$

 

 

$

(6,478

)

 

$

(6,478

)

Other comprehensive loss before reclassifications

 

 

(135

)

 

 

(29,445

)

 

 

(29,580

)

Amounts reclassified from accumulated other comprehensive loss

 

 

254

 

 

 

 

 

 

254

 

Net current period other comprehensive income (loss)

 

 

119

 

 

 

(29,445

)

 

 

(29,326

)

Balance at September 29, 2018

 

$

119

 

 

$

(35,923

)

 

$

(35,804

)

 

 

14.  SEGMENT REPORTING

The Company has two reportable business segments: Hydraulics and Electronics. These segments are organized primarily based on the similar nature of products offered for sale, the types of customers served and the methods of distribution and are consistent with how the segments are managed, how resources are allocated and how information is used by the chief operating decision makers.

The Company evaluates performance and allocates resources based primarily on segment operating income. Certain costs were not allocated to the business segments as they are not used in evaluating the results of, or in allocating resources to the Company’s segments. These costs are presented in the Corporate and other line item below. For the nine months ended September 28, 2019, the unallocated costs included certain corporate costs not deemed to be allocable to either business segment of $13,387 which primarily relate to the amortization of acquisition-related intangible assets. The accounting policies of the Company’s business segments are the same as those used to prepare the accompanying consolidated financial statements.

21


The following table presents financial information by reportable segment:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 28, 2019

 

 

September 29, 2018

 

 

September 28, 2019

 

 

September 29, 2018

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hydraulics

 

$

110,089

 

 

$

104,055

 

 

$

340,262

 

 

$

270,297

 

Electronics

 

 

27,956

 

 

 

31,782

 

 

 

88,476

 

 

 

99,025

 

Total

 

$

138,045

 

 

$

135,837

 

 

$

428,738

 

 

$

369,322

 

Operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hydraulics

 

$

17,867

 

 

$

22,723

 

 

$

65,752

 

 

$

61,567

 

Electronics

 

 

5,977

 

 

 

6,321

 

 

 

18,977

 

 

 

19,960

 

Corporate and other

 

 

(4,706

)

 

 

(9,798

)

 

 

(13,387

)

 

 

(28,024

)

Total

 

$

19,138

 

 

$

19,246

 

 

$

71,342

 

 

$

53,503

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hydraulics

 

$

3,774

 

 

$

7,047

 

 

$

17,606

 

 

$

17,196

 

Electronics

 

 

397

 

 

 

1,074

 

 

 

1,978

 

 

 

1,506

 

Total

 

$

4,171

 

 

$

8,121

 

 

$

19,584

 

 

$

18,702

 

 

 

 

September 28, 2019

 

 

December 29, 2018

 

Total assets

 

 

 

 

 

 

 

 

Hydraulics

 

$

756,613

 

 

$

771,409

 

Electronics

 

 

255,568

 

 

 

263,412

 

Corporate

 

 

8,769

 

 

 

7,344

 

Total

 

$

1,020,950

 

 

$

1,042,165

 

Geographic Region Information

Net sales are measured based on the geographic destination of sales. Tangible long-lived assets are shown based on the physical location of the assets and primarily include net property, plant and equipment and exclude ROU assets:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 28, 2019

 

 

September 29, 2018

 

 

September 28, 2019

 

 

September 29, 2018

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

67,340

 

 

$

65,809

 

 

$

202,974

 

 

$

189,832

 

Europe/Middle East/Africa

 

 

34,020

 

 

 

37,268

 

 

 

116,802

 

 

 

102,853

 

Asia/Pacific

 

 

36,685

 

 

 

32,760

 

 

 

108,962

 

 

 

76,637

 

Total

 

$

138,045

 

 

$

135,837

 

 

$

428,738

 

 

$

369,322

 

 

 

 

 

September 28, 2019

 

 

December 29, 2018

 

Tangible long-lived assets

 

 

 

 

 

 

 

 

Americas

 

$

86,203

 

 

$

83,664

 

Europe/Middle East/Africa

 

 

27,905

 

 

 

26,724

 

Asia/Pacific

 

 

17,477

 

 

 

16,480

 

Total

 

$

131,585

 

 

$

126,868

 

 

 

15.  RELATED PARTY TRANSACTIONS

Enovation Controls purchases and sells inventory to entities partially owned by a director of Helios. For the nine months ended September 28, 2019, and September 29, 2018, inventory sales to the entities totaled $1,113 and $2,080, respectively, and inventory purchases from the entities totaled $3,857 and $5,184, respectively.

 

22


At September 28, 2019, and December 29, 2018, amounts due from the entities totaled $198 and $296, respectively, and amounts due to the entities totaled $317 and $631, respectively.  

 

 

16. COMMITMENTS AND CONTINGENCIES

Legal Proceedings

The Company is not a party to any legal proceedings other than routine litigation incidental to its business. In the opinion of management, the amount of ultimate liability with respect to these actions will not materially affect the results of operations, financial position or cash flows of the Company.

23


Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This report on Form 10-Q contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. The words "expects," "anticipates," "believes," "intends," "plans" and similar expressions identify forward-looking statements. In addition, any statements which refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements. We undertake no obligation to publicly disclose any revisions to these forward-looking statements to reflect events or circumstances occurring subsequent to filing this Form 10-Q with the Securities and Exchange Commission. These forward-looking statements are subject to risks and uncertainties, including, without limitation, those discussed in this section and those identified in Item 1A, "Risk Factors" included in our 2018 Annual Report on Form 10-K. In addition, new risks emerge from time to time and it is not possible for management to predict all such risk factors or to assess the impact of such risk factors on our business. Accordingly, our future results may differ materially from historical results or from those discussed or implied by these forward-looking statements. Given these risks and uncertainties, the reader should not place undue reliance on these forward-looking statements.

OVERVIEW

We are an industrial technology leader that develops and manufactures solutions for both the hydraulics and electronics markets, each of which serves as a reportable segment.  There are three key technologies within our Hydraulics segment:  cartridge valve technology (“CVT”), quick-release hydraulic couplings solutions (“QRC”) and hydraulic system design (“Systems”). CVT products provide functions important to a hydraulic system: to control rates and direction of fluid flow and to regulate and control pressures.  QRC products allow users to connect and disconnect quickly from any hydraulic circuit without leakage and ensure high-performance under high temperature and pressure using one or multiple couplers.  Systems provide engineered solutions for machine users, manufacturers or designers to fulfill complete system design requirements including electro-hydraulic, remote control, electronic control and programmable logic controller systems, as well as automation of existing equipment. In our Electronics segment, we provide complete, fully-tailored display and control solutions for engines, engine-driven equipment and specialty vehicles. Our broad range of products are complemented by extensive application expertise and unparalleled depth of our software, embedded programming, hardware and sustaining engineering teams. This technology is referred to as Electronic Controls (“EC”).

On June 13, 2019, we changed our legal name from Sun Hydraulics Corporation to Helios Technologies, Inc.  Sun Hydraulics, LLC (a Florida limited liability company that holds the historical net operating assets of the Sun Hydraulics brand entities and Custom Fluidpower), along with Enovation Controls and Faster are the three wholly-owned operating subsidiaries of Helios.  Our corporate name change is a reflection of the tremendous growth the Company has accomplished over the last two years, including the addition of various operating companies under our umbrella. On June 17, 2019, shares of Helios began trading on the Nasdaq under the new ticker symbol “HLIO”.

The operating results of the Hydraulics and Electronics segments included in this MD&A are presented on a basis consistent with our internal management reporting. Segment information included in Note 14 to the Financial Statements is also presented on this basis. All differences between our internal management reporting basis and accounting principles generally accepted in the United States (“U.S. GAAP”), specifically the allocation of certain corporate and acquisition-related costs, are included in Corporate and Other.

Vision 2025

In 2016, we introduced our vision for the Company for the next decade.  We believe it is important to reach a critical mass of $1 billion in sales by 2025 while remaining a technology leader in the industrial goods sector.  To achieve our goal, we are targeting organic sales of our Hydraulics segment, including Faster and Custom Fluidpower, of $730 million, sales of our Electronics segment of $200 million and acquisitions at or exceeding $70 million of revenue.  Through this growth, our decision-making process will consider our desire to maintain superior profitability and financial strength. While acquisitions remain an important component of our long-term strategy, our near-term focus is on integrating our recently acquired businesses and improving operating performance.

24


Product development is a key factor to organic and synergistic growth in both the Hydraulics and Electronics segments, including joint development between the two segments.  In the Hydraulics segment, our most recent product introductions have been electro-hydraulics products: the FLeX™ Series Solenoid Valves and the XMD Bluetooth-configurable electro-hydraulics driver.  XMD represents the second of its kind from Sun Hydraulics and was jointly engineered by a team comprised of Hydraulics and Electronics segment personnel. We expect the trend for development of similar types of products to continue as capital goods markets move toward further electrification and digitalization of machines.  

Acquisitions of companies that advance our technology capabilities will be critical to achieving our Vision 2025.  Target product offerings include additional CVT, CVT-adjacent hydraulic products, electronic controls and instrumentation, and linked technologies such as electro-mechanical actuators, factory automation, software or products relevant to the Internet of Things. Cultivating relationships with potential acquisition targets can often be a lengthy process, but we believe it is key to creating successful acquisitions with sustainable business results.  We have an established list of potential targets at any given time and entertain reviewing other opportunities for acquisition as they become known to us.

Acquisitions

In April 2018 we completed our acquisition of Faster, an Italian company headquartered near Milan, Italy. Faster is a worldwide leader in engineering, manufacturing, marketing and distribution of quick release hydraulic coupling solutions. The completion of this acquisition brings us another step closer to the realization of our Vision 2025. Faster fits this strategy well and upholds a strongly innovative culture, driving new product development and market leadership. Faster further diversifies the Company more deeply into the global agriculture market. The business also broadens our global footprint, advancing our ‘in the region, for the region’ initiative.

On August 1, 2018, we completed our acquisition of Custom Fluidpower, a leading provider of hydraulic, pneumatic, electronic and instrumentation solutions. The company supplies hydraulic, pneumatic, filtration and lubrication products and offers complete system design, installation and commissioning, and service and repairs, to a broad range of industries including agriculture, aerospace, exploration, industrial, marine, mobile, mining and material handling.  Headquartered in Newcastle, NSW, Australia, Custom Fluidpower has operational branches co-located with its headquarters as well as throughout Australia.  Custom Fluidpower further diversifies our hydraulics product and service portfolio and broadens our global footprint.

Global economic conditions

In June 2016, voters in the United Kingdom (“UK”) approved the UK’s exit from the European Union (“EU”) (“Brexit”). The timing of the UK’s exit from the EU remains uncertain; the EU has extended the deadline for the UK to exit the EU until January 31, 2020. With the terms of the UK’s withdrawal and the nature of its future relationship with the EU still being decided, the Company continues to monitor the status of the negotiations and plan for potential impact. We have considered the following factors that mitigate the potential impact of Brexit on the import and export of goods to and from the UK:

 

Helios locations outside of the UK do not source raw materials or parts from UK suppliers;

 

Parts and raw materials sourced by our UK locations from EU suppliers can also be sourced from local UK suppliers;

 

EU customers served by our UK entities can be serviced by any of our global subsidiaries;

 

Customers who relocate outside of the UK can be serviced by any of our global subsidiaries; and

 

The level and type of business conducted at our UK entities limits our exposure to new regulatory risk resulting from Brexit.

25


The ultimate impact of Brexit on the Company’s financial results is uncertain. However, based on the above noted mitigating factors, we do not expect the effects of Brexit to have a material impact on our results of operations or financial position. We are not aware of any material contracts that may require renegotiation or termination due to the impact of Brexit.  For additional information, refer to the “Item 1A—Risk Factors” section of the Company’s 2018 Annual Report on Form 10-K filed on February 26, 2019.

Industry conditions

Market demand for our products is dependent on demand for the industrial goods in which the products are incorporated.  The capital goods industries in general, and the Hydraulics and Electronics segments specifically, are subject to economic cycles.  According to the National Fluid Power Association (the fluid power industry’s trade association in the United States), the U.S. index of shipments of hydraulic products decreased 4% during 2019 while orders decreased 9% during the same period. The Institute of Printed Circuits Association reported that North American electronics industry sales growth has flattened. Printed circuit boards (PCB) sales growth is essentially flat, electronics manufacturing services (EMS) growth remained positive but slow, and semiconductor sales growth has declined into negative territory but has flattened out in recent months.

We utilize industry trend reports from various sources, as well as feedback from customers and distributors to evaluate economic trends.  We also rely on global government statistics such as Gross Domestic Product and Purchasing Managers Index to understand macroeconomic conditions.

2019 Third Quarter Results and Comparison of the Three and Nine Months Ended

September 28, 2019 and September 29, 2018

Our acquisition activity impacts the comparability of our financial information. Faster was acquired on April 5, 2018 and Custom Fluidpower was acquired on August 1, 2018. The results of operations and estimated fair value of assets acquired and liabilities assumed from these acquisitions are included in our financial information for all periods subsequent to the acquisition dates.

(in millions except net income per share) 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

September 28, 2019

 

 

September 29, 2018

 

 

$ Change

 

 

% Change

 

Net sales

 

$

138.0

 

 

$

135.8

 

 

$

2.2

 

 

 

1.6

%

Gross profit

 

$

52.1

 

 

$

51.7

 

 

$

0.4

 

 

 

0.8

%

Gross profit %

 

 

37.8

%

 

 

38.1

%

 

 

 

 

 

 

 

 

Operating income

 

$

19.1

 

 

$

19.2

 

 

$

(0.1

)

 

 

(0.5

)%

Operating income %

 

 

13.8

%

 

 

14.1

%

 

 

 

 

 

 

 

 

Net income

 

$

12.8

 

 

$

11.6

 

 

$

1.2

 

 

 

10.3

%

Basic and diluted net income per common share

 

$

0.40

 

 

$

0.36

 

 

$

0.04

 

 

 

11.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

September 28, 2019

 

 

September 29, 2018

 

 

$ Change

 

 

% Change

 

Net sales

 

$

428.7

 

 

$

369.3

 

 

$

59.4

 

 

 

16.1

%

Gross profit

 

$

164.9

 

 

$

139.8

 

 

$

25.1

 

 

 

18.0

%

Gross profit %

 

 

38.5

%

 

 

37.9

%

 

 

 

 

 

 

 

 

Operating income

 

$

71.3

 

 

$

53.5

 

 

$

17.8

 

 

 

33.3

%

Operating income %

 

 

16.6

%

 

 

14.5

%

 

 

 

 

 

 

 

 

Net income

 

$

46.5

 

 

$

30.3

 

 

$

16.2

 

 

 

53.5

%

Basic and diluted net income per common share

 

$

1.45

 

 

$

0.97

 

 

$

0.48

 

 

 

49.5

%

26


Third quarter consolidated sales improved $2.2 million, 1.6%, over the prior-year period; $3.9 million of the Q3 increase in sales were acquisition related. Organic business sales declined $1.7 million, 1.3%, over the prior year third quarter, however after consideration of a negative $2.5 million impact from changes in foreign currency exchange rates, organic sales improved $0.8 million, 0.6%. The unfavorable impact of foreign currency exchange rates reduced earnings per share (“EPS”) by $0.01 during the third quarter. Continued softening in certain end markets led to a decline in order intake across both segments compared to the prior third quarter. The agriculture market in Europe remains weak as does the oil and gas market in the Americas. We have also seen a decline in both the construction equipment market in the Asia/Pacific region and the recreational market in the Americas. We continued to maintain a solid order backlog in our Hydraulics segment throughout the quarter due to an unfavorable product mix which impacted our ability to maximize manufacturing capacity at our Sarasota facilities.

Gross profit margin decreased 0.3 percentage points during the third quarter of 2019 to 37.8% compared to 38.1% in the prior-year third quarter. The fluctuation included a benefit from a $2.1 million reduction of amortization of acquisition related inventory step up costs included in the third quarter 2018 results. During the third quarter of 2019, production efficiencies and successful cost management efforts positively impacted gross margin, however these gains were offset by increased material costs and an unfavorable change in the margin profile of products sold.  

Operating income as a percentage of sales declined slightly to 13.8% in the third quarter of 2019 compared to 14.1% in the prior-year period. Comparability was impacted by increases from organizational restructuring costs of $1.7 million, a loss on disposal of intangible assets of $2.7 million and decreases from 2018 acquisition related costs such as the inventory step up amortization costs noted above, $0.7 million of transaction costs incurred for the acquisition of Custom Fluidpower and $2.6 million less of amortization of intangible assets.

2019 Outlook

Consolidated revenue for the full year 2019 is expected to be between $550 million and $555 million, with the Hydraulics segment contributing between $439 million and $442 million and the Electronics segment contributing between $111 million and $113 million. Consolidated U.S. GAAP EPS is expected to be $1.70 to $1.75 for the full year 2019. Consolidated non-GAAP cash EPS, which excludes amortization expense and certain one-time costs, is expected to be between $2.24 and $2.29. The full year adjusted EBITDA margin, prior to certain one-time costs, is anticipated to be 22.4% to 22.8%.

We are updating our 2019 guidance given the further softening of most of our end markets globally.  While we have backlog in our Hydraulics segment that will support fourth quarter sales, this will be offset by softening demand in specific end markets as well as mix issues that create reserve capacity continuing from past quarters.  We will realize the results of our cost management efforts including the restructuring, but the lower revenue will reduce margins and net income.  We will continue to monitor the economic climate and its impact on our business, further adjusting costs as needed.  And, given our market positioning, we will be ready to react when our end markets do recover.  As economic cycles are a normal part of business, we remain committed to the goals we established for Vision 2025.

 

27


SEGMENT RESULTS

Hydraulics

The following table sets forth the results of operations for the Hydraulics segment (in millions):

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

September 28, 2019

 

 

September 29, 2018

 

 

$ Change

 

 

% Change

 

Net sales

 

$

110.1

 

 

$

104.1

 

 

$

6.0

 

 

 

5.8

%

Gross profit

 

$

39.1

 

 

$

39.1

 

 

$

 

 

 

(—

)%

Gross profit %

 

 

35.5

%

 

 

37.6

%

 

 

 

 

 

 

 

 

Operating income

 

$

17.9

 

 

$

22.7

 

 

$

(4.8

)

 

 

(21.1

)%

Operating income %

 

 

16.3

%

 

 

21.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

September 28, 2019

 

 

September 29, 2018

 

 

$ Change

 

 

% Change

 

Net sales

 

$

340.3

 

 

$

270.3

 

 

$

70.0

 

 

 

25.9

%

Gross profit

 

$

124.2

 

 

$

101.9

 

 

$

22.3

 

 

 

21.9

%

Gross profit %

 

 

36.5

%

 

 

37.7

%

 

 

 

 

 

 

 

 

Operating income

 

$

65.8

 

 

$

61.6

 

 

$

4.2

 

 

 

6.8

%

Operating income %

 

 

19.3

%

 

 

22.8

%

 

 

 

 

 

 

 

 

The following table presents organic and acquisition related results for the year-to-date period of 2019 (in millions). The results of Faster, acquired in April of 2018, are included in acquisition results for the first quarter of 2019 and the results of Custom Fluidpower, acquired in August of 2018, are included in acquisition results for the first seven months of 2019.

 

 

Nine Months Ended September 28, 2019

 

 

 

Organic

 

 

Acquisition

 

Net sales

 

$

274.8

 

 

$

65.5

 

Gross profit

 

$

102.2

 

 

$

22.0

 

Gross profit %

 

 

37.2

%

 

 

33.6

%

Operating income

 

$

55.1

 

 

$

10.7

 

Operating income %

 

 

20.1

%

 

 

16.3

%

Third quarter net sales for the Hydraulics segment totaled $110.1 million, representing growth of $6.0 million, 5.8%, over the prior-year period; $3.9 million of the increase was acquisition related. Organic business sales increased $2.1 million, 2.0%, over the third quarter of 2018. After consideration of a negative $2.3 million impact from changes in exchange rates, organic sales improved $4.4 million, 4.2%. Sales growth was limited during the quarter due to softer end market demand and capacity constraints at our Sarasota facilities related to specific CVT product families. We continue to ship certain CVT and Systems product orders from our backlog due to extended lead times.

Year-to-date net sales totaled $340.3 million, an increase of $70.0 million, 25.9%, over the prior comparable period. Organic sales grew by $4.5 million, 1.7%, during the year-to-date period. After consideration of a negative $5.9 million impact from changes in exchange rates, organic sales improved $10.4 million, 3.8%. The improvement was driven by price increases of approximately $3.2 million and increased sales to the Americas and Asia/Pacific regions. Exchange rate fluctuations since the acquisitions of Faster in April 2018 and Custom Fluidpower in August 2018, resulted in a further unfavorable impact on sales of $3.1 million during the year-to-date period.

28


The following table presents net sales based on the geographic region of the sale for the Hydraulics segment (in millions):

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

September 28, 2019

 

 

September 29, 2018

 

 

$ Change

 

 

% Change

 

Americas

 

$

43.3

 

 

$

38.4

 

 

$

4.9

 

 

 

12.8

%

Europe/Middle East/Africa

 

 

31.9

 

 

 

34.6

 

 

 

(2.7

)

 

 

(7.8

)%

Asia/Pacific

 

 

34.9

 

 

 

31.1

 

 

 

3.8

 

 

 

12.2

%

Total

 

$

110.1

 

 

$

104.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

September 28, 2019

 

 

September 29, 2018

 

 

$ Change

 

 

% Change

 

Americas

 

$

126.2

 

 

$

104.4

 

 

$

21.8

 

 

 

20.9

%

Europe/Middle East/Africa

 

 

110.4

 

 

 

94.8

 

 

 

15.6

 

 

 

16.5

%

Asia/Pacific

 

 

103.7

 

 

 

71.1

 

 

 

32.6

 

 

 

45.9

%

Total

 

$

340.3

 

 

$

270.3

 

 

 

 

 

 

 

 

 

For the third quarter, comparability of sales by region was impacted by July Custom Fluidpower sales of $3.9 million in the Asia/Pacific region. For the year-to-date period, comparability of sales by region was impacted by Faster and Custom Fluidpower sales of $11.6 million, $21.7 million and $32.2 million in the Americas, Europe, the Middle East and Africa (“EMEA”) and Asia/Pacific regions, respectively.

Shipments continued to be strong in the Americas region with organic sales increasing 12.8%, in the third quarter of 2019 and 9.8% year to date. Organic sales to the EMEA region decreased 7.8%, in the third quarter of 2019 and decreased 6.4%, year-to-date. After consideration of negative impacts from changes in exchange rates totaling $1.3 million and $4.2 million for the three and nine months ended September 28, 2019, respectively, organic sales to the EMEA region declined 4.0% and 2.0% for the third quarter and year to date period, respectively. Organic sales to the Asia/Pacific region fell 0.3%, in the third quarter of 2019 and increased 0.6%, year to date. After consideration of negative impacts from changes in exchange rates totaling $1.0 million and $1.7 million for the three and nine months ended September 28, 2019, respectively, organic sales to the Asia/Pacific region improved 2.9% and 3.0% for the third quarter and year-to-date period, respectively.

Third quarter gross profit remained flat compared to the third quarter of the prior year; $1.2 million of Q3 2019 gross profit was acquisition related. Organic gross profit decreased $1.2 million while organic gross profit margin declined 1.9 percentage points to 35.7%, from 37.6% in the prior-year period. Price increases, net of related material cost increases, positively impacted the gross profit of our organic businesses by approximately $0.3 million during the quarter while changes in foreign currency negatively impacted gross profit for the quarter by approximately $0.8 million. Overall production efficiency improved over the prior year third quarter, however gross profit margin was impacted by higher material costs and an overall unfavorable sales mix; specifically, higher sales of lower margin products.

Year-to-date gross profit grew $22.3 million, 21.9% compared to the 2018 comparable period. Organic gross profit margin fell 0.5 percentage points year over year to 37.2%, while acquisitions contributed $22.0 million and 33.6% gross margin for the nine months ended September 28, 2019. Price increases, net of related material cost increases, positively impacted the gross profit of our organic businesses by approximately $1.1 million year to date. Changes in foreign currency had a negative impact of approximately $2.7 million on gross profit during the year-to-date period.

Selling, engineering and administrative expenses (“SEA”) rose $0.4 million in the third quarter of 2019 compared to the third quarter of 2018; $0.8 million of the Q3 2019 costs were acquisition related. The SEA costs of our organic business decreased $0.4 million over the prior-year quarter and organic SEA as a percent of sales decreased 0.7 percentage points. Cost reduction efforts drove the decline as well as a reduction of the management performance-based incentive accrual that occurred during the period.

29


Year-to-date SEA expenses grew $13.7 million, 5.1%, to $54.0 million from $40.3 million in 2018. Acquisitions contributed $11.3 million to the increase while organic SEA costs grew $2.4 million, 6.0%, to $42.7 million. During the 2019 year we realized increases in corporate operating costs allocated to the Hydraulics segment for salaries and benefits, travel, insurance, talent development programs and legal and professional fees to support the growth and change in structure of Helios that has occurred over the past year and is expected to continue into future periods. These costs were partially offset by the third quarter reduction of management’s performance-based incentive accrual.

In the third quarter of 2019 we incurred one-time costs for an organizational restructure which resulted in $1.7 million of early retirement and severance charges. The restructuring plan was executed at Sun Hydraulics to improve the global cost structure of the business while aligning employee talent with the strategic operational goals of the Company. Substantially all actions from this restructuring plan have been completed. The restructuring is expected to reduce our total cost base by $3.0 - $3.5 million, annually. Also in the third quarter, we incurred a one-time cost of $2.7 million for a loss on disposal of an intangible asset due to the termination of our technology licensing agreement with Sturman Industries, Inc. The termination of the agreement is the result of a phase out of the DLV related products and technologies.

As a result of the impacts to gross profit and SEA costs noted above, third quarter operating income declined $4.8 million, 21.1%, compared to the third quarter of the prior year. Year-to-date operating income increased $4.2 million, 6.8%, to $65.8 million compared to $61.6 million during the prior-year period. Acquisitions contributed $10.7 million to year-to-date operating income, representing a 16.3% operating margin while organic operating margin fell 2.7 percentage points compared to the prior-year period.

Electronics

The following table sets forth the results of operations for the Electronics segment (in millions):

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

September 28, 2019

 

 

September 29, 2018

 

 

$ Change

 

 

% Change

 

Net sales

 

$

28.0

 

 

$

31.8

 

 

$

(3.8

)

 

 

(11.9

)%

Gross profit

 

$

13.0

 

 

$

14.8

 

 

$

(1.8

)

 

 

(12.2

)%

Gross profit %

 

 

46.4

%

 

 

46.5

%

 

 

 

 

 

 

 

 

Operating income

 

$

6.0

 

 

$

6.3

 

 

$

(0.3

)

 

 

(4.8

)%

Operating income %

 

 

21.4

%

 

 

19.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

September 28, 2019

 

 

September 29, 2018

 

 

$ Change

 

 

% Change

 

Net sales

 

$

88.5

 

 

$

99.0

 

 

$

(10.5

)

 

 

(10.6

)%

Gross profit

 

$

40.7

 

 

$

43.0

 

 

$

(2.3

)

 

 

(5.3

)%

Gross profit %

 

 

46.0

%

 

 

43.4

%

 

 

 

 

 

 

 

 

Operating income

 

$

19.0

 

 

$

20.0

 

 

$

(1.0

)

 

 

(5.0

)%

Operating income %

 

 

21.5

%

 

 

20.2

%

 

 

 

 

 

 

 

 

Third quarter net sales for the Electronics segment totaled $28.0 million, a decrease of $3.8 million, 11.9%, over the prior-year period. The decline was due to softer demand in recreational and oil and gas end markets, as well as our intentional shift in customer base which included the release of certain contractual obligations to customers that allowed us to leverage all products to a broader and more diversified customer base. Changes in exchange rates had a negative impact on third quarter sales of $0.2 million.

Net sales for the Electronics segment during the nine months ended September 28, 2019 totaled $88.5 million, a decrease of $10.5 million, 10.6%, from the prior-year period. The decline was related to softening end market conditions and the intentional shift in customer base.  Price increases positively impacted year-to-date sales by approximately $1.2 million while changes in exchange rates had a negative impact of $0.5 million.

30


The following table presents net sales based on the geographic region of the sale for the Electronics segment (in millions):

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

September 28, 2019

 

 

September 29, 2018

 

 

$ Change

 

 

% Change

 

Americas

 

$

24.1

 

 

$

27.4

 

 

$

(3.3

)

 

 

(12.0

)%

Europe/Middle East/Africa

 

 

2.1

 

 

 

2.7

 

 

 

(0.6

)

 

 

(22.2

)%

Asia/Pacific

 

 

1.8

 

 

 

1.7

 

 

 

0.1

 

 

 

5.9

%

Total

 

$

28.0

 

 

$

31.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

September 28, 2019

 

 

September 29, 2018

 

 

$ Change

 

 

% Change

 

Americas

 

$

76.8

 

 

$

85.4

 

 

$

(8.6

)

 

 

(10.1

)%

Europe/Middle East/Africa

 

 

6.4

 

 

 

8.1

 

 

 

(1.7

)

 

 

(21.0

)%

Asia/Pacific

 

 

5.3

 

 

 

5.5

 

 

 

(0.2

)

 

 

(3.6

)%

Total

 

$

88.5

 

 

$

99.0

 

 

 

 

 

 

 

 

 

During the three months ended September 28, 2019, sales to the Americas decreased 12.0%, sales to EMEA decreased 22.2% and sales to Asia/Pacific increased 5.9% over the prior-year third quarter. Exchange rates had a negative impact on sales to EMEA of $0.1 million and minimally impacted sales to Asia/Pacific during the third quarter. For the year-to-date period, sales to the Americas decreased 10.1%, sales to EMEA decreased 21.0% and sales to Asia/Pacific decreased 3.6%. Exchange rates had a negative impact on sales to EMEA and Asia/Pacific of $0.4 million and $0.1 million, respectively, during the nine months ended September 28, 2019.

Third quarter gross profit decreased $1.8 million, 12.2%, compared to the third quarter of the prior year, primarily due to sales volume, while gross profit margin remained consistent with 2018. Gross profit for the nine months ended September 28, 2019 decreased $2.3 million, 5.3%, compared to the same period of the prior year, while gross profit margin expanded 2.6 percentage points to 46.0% from 43.4% in 2018. The improvement in margin was due to material cost reductions, price increases and cost management efforts which resulted in production efficiencies.

SEA expenses declined $1.5 million, 17.6%, to $7.0 million in the third quarter of 2019, compared to $8.5 million in the third quarter of the prior year. SEA costs for the nine months ended September 28, 2019 totaled $21.7 million, a decrease from the prior year period of $1.3 million. The third quarter and year-to-date cost reductions primarily related to a reorganization of global administrative functions, the reduction of management’s performance-based incentive accrual and other various cost savings initiatives.

As a result of the impacts to gross profit and SEA costs during the periods noted above, third quarter operating income declined $0.3 million, 4.8%, compared to the third quarter of 2018 while operating income margin increased 1.6 percentage points to 21.4%. Operating income for the nine months ended September 28, 2019 declined $1.0 million, 5.0%, while operating income margin increased 1.3 percentage points to 21.5%.

31


Corporate and Other

Certain costs are excluded from business segment results as they are not used in evaluating the results of, or in allocating resources to, our operating segments. For the three months and nine months ended September 28, 2019, these costs totaled $4.7 million and $13.4 million, respectively, primarily for amortization of acquisition-related intangible assets. Year-to-date corporate and other costs decreased $14.6 million over the prior year period due to 2018 Faster and Custom Fluidpower transaction costs of $5.5 million, reduced amortization of inventory step up to fair value costs totaling $5.2 million, reduced amortization of acquisition related intangibles assets of $3.6 million and a reduction in costs related to corporate projects and initiatives of $0.4 million.

Interest Expense, net

Net interest expense was $3.8 million for the third quarter of 2019 compared to $4.6 million for the prior-year quarter. Average net debt declined to $318.2 million compared to $337.1 million during the third quarter of 2018. The decreases resulted from debt repayments during the past year. Year-to-date net interest expense was $12.2 million compared to $9.3 million during the comparable period of 2018. Average net debt for the 2019 year to date period totaled $316.9 million compared to $200.5 million in the comparable period of 2018. The increases were due to debt issued to fund the Faster acquisition in April of 2018 and the Custom Fluidpower acquisition in August of 2018.

Income Taxes

The provision for income taxes for the third quarter of 2019 was 17.3% of pretax income compared to 18.6% for the prior-year third quarter. The year-to-date provision for income taxes was 20.5% of pretax income compared to 23.0% in the prior year.  These effective rates fluctuate relative to the levels of income and different tax rates in effect among the countries in which we sell our products. In addition, the decrease in the third quarter 2019 effective tax rate versus the third quarter 2018 effective tax rate was primarily related to a significant decrease in the inclusion for Global Intangible Low-Taxed Income (GILTI), offset in part by a decrease in the Foreign Derived Intangible Income (FDII) deduction. We continue to experience favorable impacts of additional guidance issued by the tax authorities in the U.S. related to the Tax Cuts and Jobs Act along with a favorable change in the mix of earnings between jurisdictions with differing tax rates.

LIQUIDITY AND CAPITAL RESOURCES

Historically, our primary source of capital has been cash generated from operations. In recent years, we have used borrowings on our credit facilities to fund acquisitions, and during 2018 we raised $240 million in net proceeds from our public stock offering which was also used to fund acquisition activity. During the nine months ended September 28, 2019, cash provided by operating activities totaled $50.9 million and as of the end of the third quarter we had $13.7 million of cash and cash equivalents on hand and $174.5 million of available credit on our revolving credit facility.  We also have a $200 million accordion feature available on our credit facility, subject to certain pro forma compliance requirements.

Our principal uses of cash have been paying operating expenses, paying dividends to shareholders, making capital expenditures, acquisition-related payments and servicing debt.

We believe that cash generated from operations and our borrowing availability under our credit facilities will be sufficient to satisfy our operating expenses and capital expenditures for the foreseeable future. In the event that economic conditions were to severely worsen for a protracted period of time, we would have several options available to ensure liquidity in addition to increased borrowing. Capital expenditures could be postponed since they primarily pertain to long-term improvements in operations. Additional operating expense reductions also could be made. Finally, the dividend to shareholders could be reduced or suspended.

32


Cash Flows

The following table summarizes our cash flows for the periods (in millions):

 

 

Nine Months Ended

 

 

 

 

 

 

 

September 28, 2019

 

 

September 29, 2018

 

 

$ Change

 

Net cash provided by operating activities

 

$

50.9

 

 

$

44.2

 

 

$

6.7

 

Net cash used in investing activities

 

 

(17.2

)

 

 

(555.8

)

 

 

538.6

 

Net cash (used in) provided by financing activities

 

 

(48.0

)

 

 

463.2

 

 

 

(511.2

)

Effect of exchange rates on cash

 

 

4.5

 

 

 

0.4

 

 

 

4.1

 

Net decrease in cash

 

$

(9.8

)

 

$

(48.0

)

 

$

38.2

 

Cash on hand declined $9.8 million from $23.5 million at the end of 2018 to $13.7 million at September 28, 2019. Cash balances on hand are a result of our cash management strategy which focuses on maintaining sufficient cash to fund operations while reinvesting cash in the Company and also paying down borrowings on our credit facilities. Cash and cash equivalents were favorably impacted by changes in exchange rates during the nine months ended September 28, 2019 by $4.5 million.

Operating activities

Cash from operations increased $6.7 million, 15.2%, compared to the prior-year period. $10.7 million of the second quarter payment made on the contingent consideration liability related to the Enovation acquisition was included in operating cash flows for the period as the total payments exceeded the acquisition date fair value of the liability. The net increase of $17.4 million of operating cash flows resulted from higher cash earnings and improved net working capital management. Changes in inventory and accounts receivable reduced cash by $13.2 million and $24.3 million during the nine months ended September 28, 2019 and September 29, 2018, respectively. Days sales outstanding decreased slightly during the current period, down to 51 days from 52 days as of September 29, 2018. Days of inventory on hand went up to 99 as of September 28, 2019, compared to 92 as of September 29, 2018.  

Investing activities

Capital expenditures totaled $19.6 million for the nine months ended September 28, 2019, an increase of $0.9 million over the prior year period. Current year expenditures primarily consist of purchases of machinery and equipment, Sun’s manufacturing consolidation project, construction of Sun’s state-of-the-art engineering center and equipment and leasehold improvements for our new China facility. Capital expenditures for the full year 2019 are estimated to be between $25 million and $28 million.

Financing activities

Cash flows used in financing activities totaled $48.0 million during the nine months ended September 28, 2019, compared to cash provided by financing activities of $463.2 million in the prior year period.

On February 6, 2018, the Company issued and sold 4.4 million shares of its common stock at $57.50 per share in a registered public offering. The net increase to shareholders’ equity and cash proceeds from the offering was approximately $240 million. We initially used $116 million of the proceeds to repay the outstanding debt under our credit facility and used the remaining proceeds in April of 2018 to fund the Faster acquisition.

On April 1, 2018, we amended our credit facility to increase the limit on our revolving credit facility to $400 million and add a term loan of $100 million. We also increased the accordion feature to $200 million. During the second quarter of 2018, we paid cash of approximately $175.0 million and borrowed $358.0 million on our term loan and line of credit to complete the acquisition of Faster.  During the third quarter of 2018, we borrowed additional amounts on our revolving credit facility to fund the acquisition of Custom Fluidpower. Cash paid for the Custom Fluidpower acquisition totaled approximately $9.3 million.  Amounts due on our revolving credit facility and our long-term non-revolving debt as of September 28, 2019 totaled $225.5 million and $93.7 million, respectively.

33


In April 2019, we paid $17.8 million to the former owners of Enovation Controls in connection with the third and final payment due on the contingent consideration liability, of which $10.7 million was presented in operating cash flows for the period as it exceeded the acquisition date fair value of the liability, and the remaining $7.1 million was classified as  financing cash flows.

During the third quarter of 2019, we declared a quarterly cash dividend of $0.09 per share payable on October 20, 2019, to shareholders of record as of October 5, 2019. The declaration and payment of future dividends is subject to the sole discretion of the Board of Directors, and any determination as to the payment of future dividends will depend upon our profitability, financial condition, capital needs, future prospects and other factors deemed pertinent by the Board of Directors.

Off Balance Sheet Arrangements

We do not engage in any off balance sheet financing arrangements. In particular, we do not have any material interest in variable interest entities, which include special purpose entities and structured finance entities.

Inflation

The impact of inflation on our operating results has been moderate in recent years, reflecting generally lower rates of inflation in the economies in which we operate. While inflation has not had, and we do not expect that it will have, a material impact upon operating results, there is no assurance that our business will not be affected by inflation in the future.

Critical Accounting Policies and Estimates

We currently apply judgment and estimates which may have a material effect on the eventual outcome of assets, liabilities, revenues and expenses for impairment of long-lived assets, inventory, goodwill, accruals, income taxes and fair value measurements. Our critical accounting policies and estimates are included in our Annual Report on Form 10-K for the year ended December 29, 2018, and any changes made during the nine months of 2019, including the adoption of ASC 842, are disclosed in Note 2 to the Financial Statements.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See “Item 7A – Quantitative and Qualitative Disclosures about Market Risk” in our 2018 Annual Report on Form 10-K filed on February 26, 2019. There were no material changes during the nine months ended September 28, 2019.

Item 4. CONTROLS AND PROCEDURES

The Company’s management, with the participation of the Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of the Company’s “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report, have concluded that our disclosure controls and procedures are effective and are designed to ensure that the information we are required to disclose is recorded, processed, summarized and reported within the necessary time periods. Our disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in reports that we file or submit pursuant to the Securities Exchange Act of 1934, as amended, is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

There were no changes in our internal control over financial reporting identified in management's evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Securities Exchange Act of 1934, as amended, during the period covered by this report that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

34


PART II

OTHER INFORMATION

None.

Item 1A. Risk Factors.

For information regarding risk factors, please refer to Part I, Item 1A in the Company’s Annual Report on Form 10-K for the year ended December 29, 2018.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosure

Not applicable.

Item 5. Other Information.

None.

 

35


Item 6. Exhibits.

Exhibits:

 

Exhibit

Number

 

Exhibit Description

 

 

 

31.1

 

CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2

 

CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1

 

CEO Certification pursuant to 18 U.S.C. § 1350.

 

 

 

32.2

 

CFO Certification pursuant to 18 U.S.C. § 1350.

 

 

 

101.INS

 

XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

 

 

 

101.SCH

 

XBRL Schema Document

 

 

 

101.CAL

 

XBRL Calculation Linkbase Document

 

 

 

101.DEF

 

XBRL Definition Linkbase Document

 

 

 

101.LAB

 

XBRL Label Linkbase Document

 

 

 

101.PRE

 

XBRL Presentation Linkbase Document

 

 

 

104

 

 

The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 28, 2019, has been formatted in Inline XBRL.

 

 

 

 

36


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Sarasota, State of Florida on November 5, 2019.

 

HELIOS TECHNOLOGIES, INC.

 

 

 

By:

 

/s/ Tricia L. Fulton

 

 

Tricia L. Fulton

 

 

Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 

37