HELIOS TECHNOLOGIES, INC. - Quarter Report: 2020 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 26, 2020
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 0-21835
HELIOS TECHNOLOGIES, INC.
(Exact Name of Registration as Specified in its Charter)
Florida |
|
59-2754337 |
(State or Other Jurisdiction of Incorporation or Organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
1500 WEST UNIVERSITY PARKWAY SARASOTA, Florida |
|
34243 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
941/362-1200
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock $.001 Par Value |
|
HLIO |
|
The NASDAQ Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
Non-accelerated filer |
|
☐ |
|
Smaller Reporting Company |
|
☐ |
|
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The registrant had 32,111,864 shares of common stock, par value $.001, outstanding as of October 23, 2020.
2
Helios Technologies, Inc.
INDEX
For the quarter ended
September 26, 2020
|
|
|
Page |
|
|
|
|
||
|
|
|||
|
|
|
|
|
|
Item 1. |
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets as of September 26, 2020 (unaudited) and December 28, 2019 |
|
4 |
|
|
|
|
|
|
|
|
5 |
||
|
|
|
|
|
|
|
6 |
||
|
|
|
|
|
|
|
7 |
||
|
|
|
|
|
|
|
8 |
||
|
|
|
|
|
|
|
9 |
||
|
|
|
|
|
|
|
10 |
||
|
|
|
|
|
|
Condensed Notes to the Consolidated, Unaudited Financial Statements |
|
11 |
|
|
|
|
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
25 |
|
|
|
|
|
|
Item 3. |
|
35 |
|
|
|
|
|
|
|
Item 4. |
|
35 |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
Item 1. |
|
36 |
|
|
|
|
|
|
|
Item 1A. |
|
36 |
|
|
|
|
|
|
|
Item 2. |
|
36 |
|
|
|
|
|
|
|
Item 3. |
|
36 |
|
|
|
|
|
|
|
Item 4. |
|
36 |
|
|
|
|
|
|
|
Item 5. |
|
36 |
|
|
|
|
|
|
|
Item 6. |
|
37 |
3
PART I: FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS.
Helios Technologies, Inc.
Consolidated Balance Sheets
(in thousands, except per share data)
|
|
September 26, 2020 |
|
|
December 28, 2019 |
|
||
|
|
(unaudited) |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
32,444 |
|
|
$ |
22,123 |
|
Restricted cash |
|
|
38 |
|
|
|
39 |
|
Accounts receivable, net of allowance for doubtful accounts of $1,459 and $1,131 |
|
|
71,585 |
|
|
|
66,677 |
|
Inventories, net |
|
|
77,641 |
|
|
|
85,195 |
|
Income taxes receivable |
|
|
5,553 |
|
|
|
3,196 |
|
Other current assets |
|
|
16,729 |
|
|
|
15,359 |
|
Total current assets |
|
|
203,990 |
|
|
|
192,589 |
|
Property, plant and equipment, net |
|
|
139,318 |
|
|
|
145,854 |
|
Deferred income taxes |
|
|
6,843 |
|
|
|
5,803 |
|
Goodwill |
|
|
354,744 |
|
|
|
377,569 |
|
Other intangible assets, net |
|
|
289,667 |
|
|
|
294,651 |
|
Other assets |
|
|
4,603 |
|
|
|
5,285 |
|
Total assets |
|
$ |
999,165 |
|
|
$ |
1,021,751 |
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
31,347 |
|
|
$ |
29,730 |
|
Accrued compensation and benefits |
|
|
18,473 |
|
|
|
16,898 |
|
Other accrued expenses and current liabilities |
|
|
13,222 |
|
|
|
13,549 |
|
Current portion of contingent consideration |
|
|
— |
|
|
|
828 |
|
Current portion of long-term non-revolving debt, net |
|
|
11,808 |
|
|
|
7,623 |
|
Dividends payable |
|
|
2,890 |
|
|
|
2,884 |
|
Income taxes payable |
|
|
8,676 |
|
|
|
4,941 |
|
Total current liabilities |
|
|
86,416 |
|
|
|
76,453 |
|
Revolving lines of credit |
|
|
168,398 |
|
|
|
208,708 |
|
Long-term non-revolving debt, net |
|
|
80,149 |
|
|
|
84,062 |
|
Deferred income taxes |
|
|
49,434 |
|
|
|
49,290 |
|
Other noncurrent liabilities |
|
|
26,952 |
|
|
|
25,602 |
|
Total liabilities |
|
|
411,349 |
|
|
|
444,115 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock, par value $0.001, 2,000 shares authorized, no shares issued or outstanding |
|
|
|
|
|
|
|
|
Common stock, par value $0.001, 100,000 shares authorized, 32,096 and 32,047 shares issued and outstanding |
|
|
32 |
|
|
|
32 |
|
Capital in excess of par value |
|
|
369,510 |
|
|
|
365,310 |
|
Retained earnings |
|
|
267,660 |
|
|
|
267,658 |
|
Accumulated other comprehensive loss |
|
|
(49,386 |
) |
|
|
(55,364 |
) |
Total shareholders' equity |
|
|
587,816 |
|
|
|
577,636 |
|
Total liabilities and shareholders' equity |
|
$ |
999,165 |
|
|
$ |
1,021,751 |
|
The accompanying Condensed Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.
4
Helios Technologies, Inc.
Consolidated Statements of Operations
(in thousands, except per share data)
|
|
Three Months Ended |
|
|||||
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
||
|
|
(unaudited) |
|
|
(unaudited) |
|
||
Net sales |
|
$ |
122,645 |
|
|
$ |
138,045 |
|
Cost of sales |
|
|
75,702 |
|
|
|
85,926 |
|
Gross profit |
|
|
46,943 |
|
|
|
52,119 |
|
Selling, engineering and administrative expenses |
|
|
24,042 |
|
|
|
24,066 |
|
Restructuring charges |
|
|
— |
|
|
|
1,724 |
|
Amortization of intangible assets |
|
|
4,558 |
|
|
|
4,478 |
|
Loss on disposal of intangible asset |
|
|
— |
|
|
|
2,713 |
|
Operating income |
|
|
18,343 |
|
|
|
19,138 |
|
Interest expense, net |
|
|
2,730 |
|
|
|
3,790 |
|
Foreign currency transaction (gain) loss, net |
|
|
(727 |
) |
|
|
30 |
|
Miscellaneous income, net |
|
|
(9 |
) |
|
|
(72 |
) |
Change in fair value of contingent consideration |
|
|
(13 |
) |
|
|
(72 |
) |
Income before income taxes |
|
|
16,362 |
|
|
|
15,462 |
|
Income tax provision |
|
|
3,380 |
|
|
|
2,671 |
|
Net income |
|
$ |
12,982 |
|
|
$ |
12,791 |
|
Basic and diluted net income per common share |
|
$ |
0.40 |
|
|
$ |
0.40 |
|
Basic and diluted weighted average shares outstanding |
|
|
32,095 |
|
|
|
32,027 |
|
Dividends declared per share |
|
$ |
0.09 |
|
|
$ |
0.09 |
|
The accompanying Condensed Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.
5
Helios Technologies, Inc.
Consolidated Statements of Operations
(in thousands, except per share data)
|
|
Nine Months Ended |
|
|||||
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
||
|
|
(unaudited) |
|
|
(unaudited) |
|
||
Net sales |
|
$ |
371,422 |
|
|
$ |
428,738 |
|
Cost of sales |
|
|
227,910 |
|
|
|
263,884 |
|
Gross profit |
|
|
143,512 |
|
|
|
164,854 |
|
Selling, engineering and administrative expenses |
|
|
73,306 |
|
|
|
75,531 |
|
Restructuring charges |
|
|
— |
|
|
|
1,724 |
|
Amortization of intangible assets |
|
|
13,323 |
|
|
|
13,544 |
|
Goodwill impairment |
|
|
31,871 |
|
|
|
— |
|
Loss on disposal of intangible asset |
|
|
— |
|
|
|
2,713 |
|
Operating income |
|
|
25,012 |
|
|
|
71,342 |
|
Interest expense, net |
|
|
8,572 |
|
|
|
12,223 |
|
Foreign currency transaction (gain) loss, net |
|
|
(319 |
) |
|
|
92 |
|
Miscellaneous income, net |
|
|
(85 |
) |
|
|
(122 |
) |
Change in fair value of contingent consideration |
|
|
(47 |
) |
|
|
703 |
|
Income before income taxes |
|
|
16,891 |
|
|
|
58,446 |
|
Income tax provision |
|
|
8,224 |
|
|
|
11,986 |
|
Net income |
|
$ |
8,667 |
|
|
$ |
46,460 |
|
Basic and diluted net income per common share |
|
$ |
0.27 |
|
|
$ |
1.45 |
|
Basic and diluted weighted average shares outstanding |
|
|
32,079 |
|
|
|
32,006 |
|
Dividends declared per share |
|
$ |
0.27 |
|
|
$ |
0.27 |
|
The accompanying Condensed Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.
6
Helios Technologies, Inc.
Consolidated Statements of Comprehensive Income
(in thousands)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
||||
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
||||
Net income |
|
$ |
12,982 |
|
|
$ |
12,791 |
|
|
$ |
8,667 |
|
|
$ |
46,460 |
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments, net of tax |
|
|
8,575 |
|
|
|
(10,984 |
) |
|
|
7,237 |
|
|
|
(12,317 |
) |
Unrealized gain (loss) on interest rate swap, net of tax |
|
|
716 |
|
|
|
(388 |
) |
|
|
(1,259 |
) |
|
|
(3,512 |
) |
Total other comprehensive income (loss) |
|
|
9,291 |
|
|
|
(11,372 |
) |
|
|
5,978 |
|
|
|
(15,829 |
) |
Comprehensive income |
|
$ |
22,273 |
|
|
$ |
1,419 |
|
|
$ |
14,645 |
|
|
$ |
30,631 |
|
The accompanying Condensed Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.
7
Helios Technologies, Inc.
Consolidated Statements of Shareholders’ Equity (unaudited)
Three Months Ended
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital in |
|
|
|
|
|
|
other |
|
|
|
|
|
||
|
|
Preferred |
|
|
Preferred |
|
|
Common |
|
|
Common |
|
|
excess of |
|
|
Retained |
|
|
comprehensive |
|
|
|
|
|
|||||||
|
|
shares |
|
|
stock |
|
|
shares |
|
|
stock |
|
|
par value |
|
|
earnings |
|
|
loss |
|
|
Total |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 27, 2020 |
|
|
— |
|
|
$ |
— |
|
|
|
32,081 |
|
|
$ |
32 |
|
|
$ |
367,841 |
|
|
$ |
257,568 |
|
|
$ |
(58,677 |
) |
|
$ |
566,764 |
|
Shares issued, restricted stock |
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Shares issued, other compensation |
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Shares issued, ESPP |
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
304 |
|
|
|
|
|
|
|
|
|
|
|
304 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,383 |
|
|
|
|
|
|
|
|
|
|
|
1,383 |
|
Cancellation of shares for payment of employee tax withholding |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(18 |
) |
|
|
|
|
|
|
|
|
|
|
(18 |
) |
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,890 |
) |
|
|
|
|
|
|
(2,890 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,982 |
|
|
|
|
|
|
|
12,982 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,291 |
|
|
|
9,291 |
|
Balance at September 26, 2020 |
|
|
— |
|
|
$ |
— |
|
|
|
32,096 |
|
|
$ |
32 |
|
|
$ |
369,510 |
|
|
$ |
267,660 |
|
|
$ |
(49,386 |
) |
|
$ |
587,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 29, 2019 |
|
|
— |
|
|
$ |
— |
|
|
|
32,017 |
|
|
$ |
32 |
|
|
$ |
362,104 |
|
|
$ |
246,828 |
|
|
$ |
(50,710 |
) |
|
$ |
558,254 |
|
Shares issued, restricted stock |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Shares issued, other compensation |
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Shares issued, ESPP |
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
408 |
|
|
|
|
|
|
|
|
|
|
|
408 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,277 |
|
|
|
|
|
|
|
|
|
|
|
1,277 |
|
Cancellation of shares for payment of withholding tax |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
(27 |
) |
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,884 |
) |
|
|
|
|
|
|
(2,884 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,791 |
|
|
|
|
|
|
|
12,791 |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,372 |
) |
|
|
(11,372 |
) |
Balance at September 28, 2019 |
|
|
— |
|
|
$ |
— |
|
|
|
32,033 |
|
|
$ |
32 |
|
|
$ |
363,762 |
|
|
$ |
256,735 |
|
|
$ |
(62,082 |
) |
|
$ |
558,447 |
|
The accompanying Condensed Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.
8
Helios Technologies, Inc.
Consolidated Statements of Shareholders’ Equity (unaudited)
Nine Months Ended
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital in |
|
|
|
|
|
|
other |
|
|
|
|
|
||
|
|
Preferred |
|
|
Preferred |
|
|
Common |
|
|
Common |
|
|
excess of |
|
|
Retained |
|
|
comprehensive |
|
|
|
|
|
|||||||
|
|
shares |
|
|
stock |
|
|
shares |
|
|
stock |
|
|
par value |
|
|
earnings |
|
|
loss |
|
|
Total |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 28, 2019 |
|
|
— |
|
|
$ |
— |
|
|
|
32,047 |
|
|
$ |
32 |
|
|
$ |
365,310 |
|
|
$ |
267,658 |
|
|
$ |
(55,364 |
) |
|
$ |
577,636 |
|
Shares issued, restricted stock |
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Shares issued, other compensation |
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Shares issued, ESPP |
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
1,027 |
|
|
|
|
|
|
|
|
|
|
|
1,027 |
|
Shares issued, discretionary contribution |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
45 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,830 |
|
|
|
|
|
|
|
|
|
|
|
3,830 |
|
Cancellation of shares for payment of employee tax withholding |
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
(702 |
) |
|
|
|
|
|
|
|
|
|
|
(702 |
) |
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,665 |
) |
|
|
|
|
|
|
(8,665 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,667 |
|
|
|
|
|
|
|
8,667 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,978 |
|
|
|
5,978 |
|
Balance at September 26, 2020 |
|
|
— |
|
|
$ |
— |
|
|
|
32,096 |
|
|
$ |
32 |
|
|
$ |
369,510 |
|
|
$ |
267,660 |
|
|
$ |
(49,386 |
) |
|
$ |
587,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 29, 2018 |
|
|
— |
|
|
$ |
— |
|
|
|
31,965 |
|
|
$ |
32 |
|
|
$ |
357,933 |
|
|
$ |
219,056 |
|
|
$ |
(46,253 |
) |
|
$ |
530,768 |
|
Shares issued, restricted stock |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Shares issued, other compensation |
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Shares issued, ESPP |
|
|
|
|
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
1,252 |
|
|
|
|
|
|
|
|
|
|
|
1,252 |
|
Shares issued, ESOP |
|
|
|
|
|
|
|
|
|
|
24 |
|
|
|
|
|
|
|
1,152 |
|
|
|
|
|
|
|
|
|
|
|
1,152 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,058 |
|
|
|
|
|
|
|
|
|
|
|
4,058 |
|
Cancellation of shares for payment of employee tax withholding |
|
|
|
|
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
(633 |
) |
|
|
|
|
|
|
|
|
|
|
(633 |
) |
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,647 |
) |
|
|
|
|
|
|
(8,647 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,460 |
|
|
|
|
|
|
|
46,460 |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,829 |
) |
|
|
(15,829 |
) |
Impact of adoption of ASU 2016-02, related to leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(134 |
) |
|
|
|
|
|
|
(134 |
) |
Balance at September 28, 2019 |
|
|
— |
|
|
$ |
— |
|
|
|
32,033 |
|
|
$ |
32 |
|
|
$ |
363,762 |
|
|
$ |
256,735 |
|
|
$ |
(62,082 |
) |
|
$ |
558,447 |
|
The accompanying Condensed Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.
9
Helios Technologies, Inc.
Consolidated Statements of Cash Flows
(in thousands)
|
|
Nine Months Ended |
|
|||||
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
||
|
|
(unaudited) |
|
|
(unaudited) |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
8,667 |
|
|
$ |
46,460 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
25,805 |
|
|
|
26,006 |
|
(Gain) loss on disposal of assets |
|
|
(32 |
) |
|
|
2,793 |
|
Goodwill impairment |
|
|
31,871 |
|
|
|
— |
|
Stock-based compensation expense |
|
|
3,830 |
|
|
|
4,058 |
|
Amortization of debt issuance costs |
|
|
537 |
|
|
|
545 |
|
Benefit for deferred income taxes |
|
|
(2,937 |
) |
|
|
(1,381 |
) |
Change in fair value of contingent consideration |
|
|
(47 |
) |
|
|
630 |
|
Forward contract losses (gains), net |
|
|
2,513 |
|
|
|
(3,973 |
) |
Net investment hedge loss |
|
|
164 |
|
|
|
— |
|
Other, net |
|
|
1,202 |
|
|
|
1,304 |
|
(Increase) decrease in: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(4,685 |
) |
|
|
(6,533 |
) |
Inventories |
|
|
7,776 |
|
|
|
(6,674 |
) |
Income taxes receivable |
|
|
(2,874 |
) |
|
|
(1,598 |
) |
Other current assets |
|
|
(1,382 |
) |
|
|
(3,448 |
) |
Other assets |
|
|
2,613 |
|
|
|
1,259 |
|
Increase (decrease) in: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
1,387 |
|
|
|
(5,046 |
) |
Accrued expenses and other liabilities |
|
|
955 |
|
|
|
6,249 |
|
Income taxes payable |
|
|
3,548 |
|
|
|
3,363 |
|
Other noncurrent liabilities |
|
|
(1,884 |
) |
|
|
(2,386 |
) |
Contingent consideration payments in excess of acquisition date fair value |
|
|
— |
|
|
|
(10,731 |
) |
Net cash provided by operating activities |
|
|
77,027 |
|
|
|
50,897 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(7,155 |
) |
|
|
(19,584 |
) |
Proceeds from dispositions of equipment |
|
|
103 |
|
|
|
124 |
|
Cash settlement of forward contracts |
|
|
(1,742 |
) |
|
|
2,256 |
|
Software development costs |
|
|
(227 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(9,021 |
) |
|
|
(17,204 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Borrowings on revolving credit facilities |
|
|
11,000 |
|
|
|
107,814 |
|
Repayment of borrowings on revolving credit facilities |
|
|
(55,609 |
) |
|
|
(135,750 |
) |
Borrowings on long-term non-revolving debt |
|
|
5,812 |
|
|
|
— |
|
Repayment of borrowings on long-term non-revolving debt |
|
|
(5,905 |
) |
|
|
(4,188 |
) |
Proceeds from stock issued |
|
|
1,027 |
|
|
|
1,252 |
|
Dividends to shareholders |
|
|
(8,660 |
) |
|
|
(8,641 |
) |
Payment of contingent consideration liability |
|
|
(830 |
) |
|
|
(7,064 |
) |
Other financing activities |
|
|
(1,107 |
) |
|
|
(1,370 |
) |
Net cash used in financing activities |
|
|
(54,272 |
) |
|
|
(47,947 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(3,414 |
) |
|
|
4,482 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
10,320 |
|
|
|
(9,772 |
) |
Cash, cash equivalents and restricted cash, beginning of period |
|
|
22,162 |
|
|
|
23,515 |
|
Cash, cash equivalents and restricted cash, end of period |
|
$ |
32,482 |
|
|
$ |
13,743 |
|
The accompanying Condensed Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.
10
HELIOS TECHNOLOGIES, INC.
CONDENSED NOTES TO THE CONSOLIDATED, UNAUDITED FINANCIAL STATEMENTS
(Currencies in thousands, except per share data)
1. COMPANY BACKGROUND
Helios Technologies, Inc. (“Helios,” the “Company,” “we,” “our” or “us”), together with its wholly-owned subsidiaries, is an industrial technology leader that develops and manufactures solutions for both the hydraulics and electronics markets. Sun Hydraulics, LLC (“Sun Hydraulics” or “Sun”), Enovation Controls, LLC (“Enovation Controls”), Faster S.r.l. (“Faster”) and Custom Fluidpower Pty Ltd (“Custom Fluidpower”), are the wholly-owned operating subsidiaries of Helios.
The Company operates in two business segments: Hydraulics and Electronics. There are three key technologies within the Hydraulics segment: cartridge valve technology (“CVT”), quick-release hydraulic coupling solutions (“QRC”) and hydraulic system design (“Systems”). CVT products provide functions important to a hydraulic system: to control rates and direction of fluid flow and to regulate and control pressures. QRC products allow users to connect and disconnect quickly from any hydraulic circuit without leakage and ensure high-performance under high temperature and pressure using one or multiple couplers. Systems provide engineered solutions for machine users, manufacturers or designers to fulfill complete system design requirements including electro-hydraulic, remote control, electronic control and programmable logic controller systems, as well as automation of existing equipment. The Electronics segment provides complete, fully-tailored display and control solutions for engines, engine-driven equipment and specialty vehicles. This broad range of products is complemented by extensive application expertise and unparalleled depth of software, embedded programming, hardware and sustaining engineering teams. This technology is referred to as Electronic Controls (“EC”).
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission for reporting on Form 10-Q. Accordingly, certain information and footnotes required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for complete financial statements are not included herein. The financial statements are prepared on a consistent basis (including normal recurring adjustments) and should be read in conjunction with the consolidated financial statements and related notes contained in the Annual Report on Form 10-K for the fiscal year ended December 28, 2019 (“Form 10-K”), filed by Helios with the Securities and Exchange Commission on February 25, 2020. In management’s opinion, all adjustments necessary for a fair presentation of the Company’s financial statements are reflected in the interim periods presented.
The Company faces various risks related to health epidemics, pandemics and similar outbreaks, including the global outbreak of COVID-19. The current COVID-19 pandemic has had an impact on markets the Company serves, its operations and, as a result, the financial results for the year and the Company’s near-term outlook. The Company cannot at this time predict the impact of the COVID-19 pandemic on its business or economic conditions as a whole, but it could have a material adverse effect on the business, financial position, results of operations and/or cash flows. Operating results for the nine months ended September 26, 2020 are not necessarily indicative of the results that may be expected for the fiscal year ended January 2, 2021.
11
Goodwill
Goodwill, which represents the excess of the purchase price of an acquisition over the fair value of the net assets acquired, is carried at cost. Goodwill is tested for impairment annually, in the third and fourth quarters, or more frequently if events or circumstances indicate a reduction in the fair value below the carrying value. As part of the impairment test, the Company has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after this optional qualitative assessment, the Company determines that impairment is more likely than not, then the Company performs the quantitative impairment test. The carrying value of assets is calculated at the reporting unit level. An impairment loss is recorded to the extent that the carrying value of the reporting unit exceeds its fair value, with the impairment loss limited to the amount of goodwill allocated to the reporting unit.
During the first quarter of 2020, the Company determined that, based on current economic conditions and potential future impacts from the COVID-19 pandemic, it was more likely than not that the fair value of the Faster reporting unit was less than its carrying value. Upon completion of the interim impairment testing, the Company determined that the carrying value of goodwill was impaired. See Note 6 for discussion of interim impairment testing.
Contract Assets and Liabilities
Contract assets are recognized when the Company has a conditional right to consideration for performance completed on contracts. Contract asset balances totaled $2,826 and $2,796 at September 26, 2020 and December 28, 2019, respectively, and are presented in Other current assets in the Consolidated Balance Sheets. Accounts receivable balances represent unconditional rights to consideration from customers and are presented separate from contract assets in the Consolidated Balance Sheets.
Contract liabilities are recognized when payment is received from customers prior to satisfying the underlying performance obligation. Contract liabilities totaled $902 and $353 at September 26, 2020 and December 28, 2019, respectively, and are presented in Other accrued expenses and current liabilities in the Consolidated Balance Sheets.
Research and Development
The Company conducts research and development (“R&D”) to create new products and to make improvements to products currently in use. R&D costs are charged to expense as incurred and totaled $11,821, and $11,635 for the nine months ended September 26, 2020 and September 28, 2019, respectively.
Capitalized Software Development Costs
The Company sells certain products that contain embedded software that is integral to the functionality of the products. Internal and external costs incurred for developing this software are charged to expense until technological feasibility has been established, at which point the development costs are capitalized. Capitalized software development costs primarily include payroll, benefits and other headcount related expenses. Once the products are available for general release to customers, no additional costs are capitalized.
Earnings Per Share
The following table presents the computation of basic and diluted earnings per common share (in thousands, except per share data):
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
||||
Net income |
|
$ |
12,982 |
|
|
$ |
12,791 |
|
|
$ |
8,667 |
|
|
$ |
46,460 |
|
Basic and diluted weighted average shares outstanding |
|
|
32,095 |
|
|
|
32,027 |
|
|
|
32,079 |
|
|
|
32,006 |
|
Basic and diluted net income per common share |
|
$ |
0.40 |
|
|
$ |
0.40 |
|
|
$ |
0.27 |
|
|
$ |
1.45 |
|
12
Recently Adopted Accounting Standards
In January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-04, Intangibles – Goodwill and Other: Simplifying the Test for Goodwill Impairment. ASU 2017-04 eliminates the second step in the goodwill impairment test, which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity should recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill allocated to the reporting unit. The Company adopted the standard for the fiscal year beginning December 29, 2019, and conducted its interim impairment testing accordingly.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses. The standard replaces the incurred loss model with the current expected credit loss (“CECL”) model to estimate credit losses for financial assets measured at amortized cost and certain off-balance sheet credit exposures. The CECL model requires a Company to estimate credit losses expected over the life of the financial assets based on historical experience, current conditions and reasonable and supportable forecasts. The Company adopted the standard for the fiscal year beginning December 29, 2019. Adoption of the standard did not have a material impact on the Consolidated, Unaudited Financial Statements.
Recently Issued Accounting Standards
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This update simplifies accounting for income taxes by eliminating some exceptions to the general approach in ASC 740, Income Taxes, related to intraperiod tax allocation, the methodology for calculating income tax in an interim period and the recognition of deferred tax liabilities for outside basis differences. This update is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. The amendments in this update should be applied on either a retrospective basis, a modified retrospective basis or prospectively, depending on the provision within the amendment. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
3. FAIR VALUE OF FINANCIAL INSTRUMENTS
The following tables provide information regarding the Company’s assets and liabilities measured at fair value on a recurring basis at September 26, 2020 and December 28, 2019.
|
|
September 26, 2020 |
|
|||||||||||||
|
|
|
|
|
|
Quoted Market |
|
|
Significant Other Observable |
|
|
Significant Unobservable |
|
|||
|
|
Total |
|
|
Prices (Level 1) |
|
|
Inputs (Level 2) |
|
|
Inputs (Level 3) |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward foreign exchange contracts |
|
$ |
416 |
|
|
$ |
— |
|
|
$ |
416 |
|
|
$ |
— |
|
Total |
|
$ |
416 |
|
|
$ |
— |
|
|
$ |
416 |
|
|
$ |
— |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap contract |
|
$ |
8,599 |
|
|
$ |
— |
|
|
$ |
8,599 |
|
|
$ |
— |
|
Forward foreign exchange contracts |
|
|
593 |
|
|
|
— |
|
|
|
593 |
|
|
|
— |
|
Total |
|
$ |
9,192 |
|
|
$ |
— |
|
|
$ |
9,192 |
|
|
|
— |
|
13
|
|
December 28, 2019 |
|
|||||||||||||
|
|
|
|
|
|
Quoted Market |
|
|
Significant Other Observable |
|
|
Significant Unobservable |
|
|||
|
|
Total |
|
|
Prices (Level 1) |
|
|
Inputs (Level 2) |
|
|
Inputs (Level 3) |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward foreign exchange contracts |
|
$ |
815 |
|
|
$ |
— |
|
|
$ |
815 |
|
|
$ |
— |
|
Total |
|
$ |
815 |
|
|
$ |
— |
|
|
$ |
815 |
|
|
$ |
— |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap contract |
|
$ |
5,792 |
|
|
$ |
— |
|
|
$ |
5,792 |
|
|
$ |
— |
|
Forward foreign exchange contracts |
|
|
219 |
|
|
|
— |
|
|
|
219 |
|
|
|
— |
|
Contingent consideration |
|
|
828 |
|
|
|
— |
|
|
|
— |
|
|
|
828 |
|
Total |
|
$ |
6,839 |
|
|
$ |
— |
|
|
$ |
6,011 |
|
|
$ |
828 |
|
A summary of the changes in the estimated fair value of contingent consideration at September 26, 2020 is as follows:
Balance at December 28, 2019 |
|
$ |
828 |
|
Change in estimated fair value |
|
|
(47 |
) |
Payment on liability |
|
|
(830 |
) |
Currency remeasurement |
|
|
49 |
|
Balance at September 26, 2020 |
|
$ |
— |
|
4. INVENTORIES
At September 26, 2020 and December 28, 2019, inventory consisted of the following:
|
|
September 26, 2020 |
|
|
December 28, 2019 |
|
||
Raw materials |
|
$ |
32,118 |
|
|
$ |
34,340 |
|
Work in process |
|
|
27,340 |
|
|
|
28,667 |
|
Finished goods |
|
|
26,702 |
|
|
|
29,711 |
|
Provision for obsolete and slow moving inventory |
|
|
(8,519 |
) |
|
|
(7,523 |
) |
Total |
|
$ |
77,641 |
|
|
$ |
85,195 |
|
5. OPERATING LEASES
The Company leases machinery, equipment, vehicles, buildings and office space, throughout its locations, that are classified as operating leases. Remaining terms on these leases range from less than one year to ten years. For the nine months ended September 26, 2020 and September 28, 2019, operating lease costs totaled $2,765 and $2,724, respectively.
Supplemental balance sheet information related to operating leases is as follows:
|
|
September 26, 2020 |
|
|
December 28, 2019 |
|
||
Right-of-use assets |
|
$ |
10,439 |
|
|
$ |
12,310 |
|
Lease liabilities: |
|
|
|
|
|
|
|
|
Current lease liabilities |
|
$ |
3,390 |
|
|
$ |
3,155 |
|
Non-current lease liabilities |
|
|
7,234 |
|
|
|
9,312 |
|
Total lease liabilities |
|
$ |
10,624 |
|
|
$ |
12,467 |
|
|
|
|
|
|
|
|
|
|
Weighted average remaining lease term (in years): |
|
|
|
|
|
|
|
|
Weighted average discount rate: |
|
|
|
|
|
|
4.8 |
% |
14
Supplemental cash flow information related to leases is as follows:
|
|
Nine Months Ended |
|
|||||
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
||
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
|
|
Operating cash flows from operating leases |
|
$ |
2,786 |
|
|
$ |
2,737 |
|
Right-of-use assets obtained in exchange for new operating lease liabilities |
|
$ |
418 |
|
|
$ |
1,465 |
|
Maturities of lease liabilities are as follows:
2020 Remaining |
|
|
|
$ |
957 |
|
2021 |
|
|
|
|
3,776 |
|
2022 |
|
|
|
|
1,909 |
|
2023 |
|
|
|
|
1,460 |
|
2024 |
|
|
|
|
1,011 |
|
2025 |
|
|
|
|
711 |
|
Thereafter |
|
|
|
|
2,316 |
|
Total lease payments |
|
|
|
|
12,140 |
|
Less: Imputed interest |
|
|
|
|
(1,516 |
) |
Total lease obligations |
|
|
|
|
10,624 |
|
Less: Current lease liabilities |
|
|
|
|
(3,390 |
) |
Non-current lease liabilities |
|
|
|
$ |
7,234 |
|
6. GOODWILL AND INTANGIBLE ASSETS
Goodwill
A summary of changes in goodwill by segment for the nine months ended September 26, 2020, is as follows:
|
|
Hydraulics |
|
|
Electronics |
|
|
Total |
|
|||
Balance at December 28, 2019 |
|
$ |
271,196 |
|
|
$ |
106,373 |
|
|
$ |
377,569 |
|
Impairment charge |
|
|
(31,871 |
) |
|
|
— |
|
|
|
(31,871 |
) |
Currency translation |
|
|
9,046 |
|
|
|
— |
|
|
|
9,046 |
|
Balance at September 26, 2020 |
|
$ |
248,371 |
|
|
$ |
106,373 |
|
|
$ |
354,744 |
|
During the first quarter of 2020, the global economy was significantly impacted by the COVID-19 pandemic. Given the economic impact, primarily in Europe, government-mandated facility closures and an unfavorable outlook for certain end markets, the Company concluded that this change in circumstances triggered the need to conduct an interim impairment review of its Faster reporting unit. The interim review was performed as of March 28, 2020. A recoverability test for the long-lived assets within the Faster reporting unit was performed first and resulted in the conclusion that the carrying value of the long-lived assets was fully recoverable. An interim quantitative impairment test for goodwill was then performed.
The fair value of the Faster reporting unit was determined based on a combination of income and market approach methodologies. The income approach utilized a discounted cash flow analysis, which estimates the present value of the projected free cash flows to be generated by the reporting unit. Principal assumptions used in the analysis included the Company's estimates of future revenue and terminal growth rates, margin assumptions and discount rates. While assumptions utilized are subject to a high degree of judgment and complexity, the Company made every effort to estimate future cash flows as accurately as possible, given the high degree of economic uncertainty that existed. The market approaches estimate fair value by comparing to guideline public companies and guideline transactions. Various valuation multiples of companies that are economically and operationally similar were used as data points for selecting multiples. The Company concluded that the estimated fair value of the Faster reporting unit was less than its carrying value, and as a result, recorded a non-cash, non-tax-deductible goodwill impairment charge of $31,871. If the economic impact from the COVID-19 pandemic is more severe than anticipated, or if the economic recovery takes longer to materialize or does not materialize as strongly as anticipated, it could result in further goodwill impairment charges.
15
The Company considered the known and anticipated impacts of the COVID-19 pandemic on its other reporting units and concluded that it was more likely than not that their fair value exceeded their carrying value.
Intangible Assets
At September 26, 2020, and December 28, 2019, intangible assets consisted of the following:
|
|
September 26, 2020 |
|
|
December 28, 2019 |
|
||||||||||||||||||
|
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Net Carrying Amount |
|
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Net Carrying Amount |
|
||||||
Definite-lived intangibles: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names and brands |
|
$ |
57,004 |
|
|
$ |
(10,002 |
) |
|
$ |
47,002 |
|
|
$ |
56,032 |
|
|
$ |
(7,658 |
) |
|
$ |
48,374 |
|
Non-compete agreements |
|
|
950 |
|
|
|
(728 |
) |
|
|
222 |
|
|
|
950 |
|
|
|
(586 |
) |
|
|
364 |
|
Technology |
|
|
32,214 |
|
|
|
(11,127 |
) |
|
|
21,087 |
|
|
|
31,704 |
|
|
|
(8,661 |
) |
|
|
23,043 |
|
Supply agreement |
|
|
21,000 |
|
|
|
(8,050 |
) |
|
|
12,950 |
|
|
|
21,000 |
|
|
|
(6,475 |
) |
|
|
14,525 |
|
Customer relationships |
|
|
235,407 |
|
|
|
(27,228 |
) |
|
|
208,179 |
|
|
|
227,844 |
|
|
|
(19,499 |
) |
|
|
208,345 |
|
Software development costs - in process |
|
|
227 |
|
|
|
— |
|
|
|
227 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
$ |
346,802 |
|
|
$ |
(57,135 |
) |
|
$ |
289,667 |
|
|
$ |
337,530 |
|
|
$ |
(42,879 |
) |
|
$ |
294,651 |
|
Amortization expense for the nine months ended September 26, 2020, and September 28, 2019, was $13,323 and $13,544, respectively. Future estimated amortization expense, excluding software development in process, is presented below.
Year: |
|
|
|
|
2020 Remaining |
|
$ |
4,680 |
|
2021 |
|
|
18,161 |
|
2022 |
|
|
17,898 |
|
2023 |
|
|
17,839 |
|
2024 |
|
|
17,184 |
|
2025 |
|
|
17,121 |
|
Thereafter |
|
|
196,557 |
|
Total |
|
$ |
289,440 |
|
16
7. DERIVATIVE INSTRUMENTS & HEDGING ACTIVITIES
The Company addresses certain financial exposures through a controlled program of risk management that includes the use of derivative financial instruments and hedging activities.
The fair value of the Company’s derivative financial instruments included in the Consolidated Balance Sheets is presented as follows:
|
Asset Derivatives |
|
|
Liability Derivatives |
|
||||||||||||
|
Balance Sheet |
|
Fair Value (1) |
|
Fair Value (1) |
|
|
Balance Sheet |
|
Fair Value (1) |
|
Fair Value (1) |
|
||||
|
Location |
|
September 26, 2020 |
|
December 28, 2019 |
|
|
Location |
|
September 26, 2020 |
|
December 28, 2019 |
|
||||
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate swap contract |
Other assets |
|
$ |
— |
|
$ |
— |
|
|
Other non-current liabilities |
|
$ |
8,599 |
|
$ |
5,792 |
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|||||||
Forward foreign exchange contracts |
Other current assets |
|
|
340 |
|
|
509 |
|
|
Other current liabilities |
|
|
254 |
|
|
213 |
|
Forward foreign exchange contracts |
Other assets |
|
|
76 |
|
|
306 |
|
|
Other non-current liabilities |
|
|
339 |
|
|
6 |
|
Total derivatives |
|
|
$ |
416 |
|
$ |
815 |
|
|
|
|
$ |
9,192 |
|
$ |
6,011 |
|
(1) See Note 3 for information regarding the inputs used in determining the fair value of derivative assets and liabilities. |
|
The amount of gains and losses related to the Company’s derivative financial instruments for the nine months ended September 26, 2020 and September 28, 2019, are presented as follows:
|
|
Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivatives (Effective Portion) |
|
|
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income |
Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Earnings (Effective Portion) |
|
|||||||||
|
|
September 26, 2020 |
|
September 28, 2019 |
|
|
into Earnings (Effective Portion) |
|
September 26, 2020 |
|
September 28, 2019 |
|
||||
Derivatives in cash flow hedging relationships: |
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate swap contract |
|
$ |
(2,807 |
) |
$ |
(4,539 |
) |
|
Interest expense, net |
|
$ |
(2,630 |
) |
$ |
(658 |
) |
Interest expense presented in the Consolidated Statements of Operations, in which the effects of cash flow hedges are recorded, totaled $8,572 and $12,223 for the nine months ended September 26, 2020 and September 28, 2019, respectively.
|
|
Amount of Gain or (Loss) Recognized in Earnings on Derivatives |
|
|
Location of Gain or (Loss) Recognized |
||||
|
|
September 26, 2020 |
|
September 28, 2019 |
|
|
in Earnings on Derivatives |
||
Derivatives not designated as hedging instruments: |
|
|
|
||||||
Forward foreign exchange contracts |
|
$ |
(2,513 |
) |
$ |
3,973 |
|
|
Foreign currency transaction gain loss, net |
Interest Rate Swap Contract
The Company has entered into an interest rate swap transaction to hedge the variable interest rate payments on the credit facilities. In connection with this transaction, the Company pays interest based upon a fixed rate as agreed upon with the respective counterparties and receives variable rate interest payments based on the one-month LIBOR. The interest rate swap has an aggregate notional amount of $150,000, which decreases by $25,000 annually, has been designated as a hedging instrument and is accounted for as a cash flow hedge. The interest rate swap was effective on August 2, 2018 and is scheduled to expire on April 3, 2023. The contract will be settled with the respective counterparties on a net basis at each settlement date.
17
Forward Foreign Exchange Contracts
The Company has entered into forward contracts to economically hedge transactional exposure associated with commitments arising from transactions denominated in a currency other than the functional currency of the respective operating entity. The Company’s forward contracts are not designated as hedging instruments for accounting purposes.
At September 26, 2020, the Company had 14 forward foreign exchange contracts with an aggregate notional value of €51,823, maturing at various dates through April 1, 2022.
Net Investment Hedge
The Company utilizes foreign currency denominated debt to hedge currency exposure in foreign operations. The Company has designated €90,000 of borrowings on the revolving credit facility as a net investment hedge of a portion of the Company’s European operations. The carrying value of the euro denominated debt totaled $104,648 as of September 26, 2020 and is included in the Revolving lines of credit line item in the Consolidated Balance Sheets. The loss on the net investment hedge recorded in accumulated other comprehensive income (“AOCI”) as part of the currency translation adjustment was $3,189, net of tax, for the nine months ended September 26, 2020. A loss of $164, associated with the net investment hedge, was reclassified from AOCI into earnings for the nine months ended September 26, 2020.
8. CREDIT FACILITIES
Total long-term non-revolving debt consists of the following:
|
Maturity Date |
|
September 26, 2020 |
|
|
December 28, 2019 |
|
||
Long-term non-revolving debt: |
|
|
|
|
|
|
|
|
|
Term loan credit facility with PNC Bank |
4/3/2023 |
|
$ |
86,250 |
|
|
$ |
91,250 |
|
Term loan credit facility with Intesa Sanpaolo S.p.A |
12/23/2021 |
|
|
5,814 |
|
|
|
— |
|
Term loan credit facility with Citibank |
11/18/2022 |
|
|
219 |
|
|
|
— |
|
Term loan credit facility with Shinhan Bank |
3/30/2020 |
|
|
— |
|
|
|
862 |
|
Other long-term debt |
Various |
|
|
293 |
|
|
|
376 |
|
Total long-term non-revolving debt |
|
|
|
92,576 |
|
|
|
92,488 |
|
Less: current portion of long-term non-revolving debt |
|
|
|
11,808 |
|
|
|
7,623 |
|
Less: unamortized debt issuance costs |
|
|
|
619 |
|
|
|
803 |
|
Total long-term non-revolving debt, net |
|
|
$ |
80,149 |
|
|
$ |
84,062 |
|
Information on the Company’s revolving credit facilities is as follows:
|
|
|
Balance |
|
|
Available Credit |
|
||||||||||
|
Maturity Date |
|
September 26, 2020 |
|
|
December 28, 2019 |
|
|
September 26, 2020 |
|
|
December 28, 2019 |
|
||||
Revolving line of credit with PNC Bank |
4/3/2023 |
|
$ |
168,398 |
|
|
$ |
208,708 |
|
|
$ |
231,283 |
|
|
$ |
191,292 |
|
Revolving line of credit with Citibank |
TBD |
|
|
— |
|
|
|
— |
|
|
|
2,199 |
|
|
|
— |
|
|
|
|
$ |
168,398 |
|
|
$ |
208,708 |
|
|
$ |
233,482 |
|
|
$ |
191,292 |
|
Future maturities of total debt are as follows:
Year: |
|
|
|
2020 Remaining |
$ |
1,926 |
|
2021 |
|
13,535 |
|
2022 |
|
8,944 |
|
2023 |
|
236,569 |
|
Total |
$ |
260,974 |
|
18
Term Loan and Line of Credit with PNC Bank
The Company has a credit agreement that includes a revolving line of credit and term loan credit facility with PNC Bank, National Association, as administrative agent, and the lenders party thereto. The revolving line of credit allows for borrowings up to an aggregate maximum principal amount of $400,000.
The Company has exchanged a portion of the USD denominated borrowings on the line of credit for €90,000 in order to hedge currency exposure in foreign operations. The borrowings have been designated as a net investment hedge, see additional information in Note 7.
The effective interest rate on the credit agreement at September 26, 2020 was 1.84%. Interest expense recognized on the credit agreement during the nine months ended September 26, 2020 and September 28, 2019, totaled $5,863 and $11,442, respectively. As of the date of this filing, the Company was in compliance with all debt covenants related to the credit agreement.
Term Loan with Intesa Sanpaolo S.p.A.
On June 23, 2020, Faster entered into an agreement with Intesa Sanpaolo S.p.A. that provided an unsecured term loan of €5,000. The facility bears interest at 1.25%. Repayment of the facility begins in January 2021 and is due in 12 monthly installments. The loan bears a guarantee from SACE S.p.A. – the Italian export public credit agency operating in the insurance and financial services sectors – pursuant to the Law Decree No. 23 of April 8, 2020, converted (with amendments) into Law No. 40 of June 5, 2020 (the “Liquidity Decree”).
Term Loan and Line of Credit with Citibank
On May 18, 2020, Sun Hydraulics (China) Co., Ltd. (“Sun China”) entered into an uncommitted fixed asset facility agreement (the “Fixed Asset Facility”) and short-term revolving facility agreement (the “Working Capital Facility”) with Citibank (China) Co., Ltd. Shanghai Branch, as lender.
Under the Fixed Asset Facility, Sun China may, from time-to-time for a period of 180 days, borrow amounts on a secured basis up to a total of RMB 50,000. The proceeds of such loans may be used for purchases of certain equipment. Outstanding borrowings under the Fixed Asset Facility accrue interest at a rate equal to the National Interbank Funding Center 1-year loan prime rate plus 1.50%, to be repaid on a specified schedule with the final payment due in
.Under the Working Capital Facility, Sun China may from time to time borrow amounts on an unsecured revolving facility of up to a total of RMB 15,000. Proceeds may only be used for expenditures related to production at the Sun China facility, located in Kunshan City, China. Outstanding borrowings under the Working Capital Facility accrue interest at a rate equal to the National Interbank Funding Center 1-year loan prime rate plus 0.50%. The Working Capital Facility will terminate, and all outstanding loans will mature on the one-year anniversary of the first borrowing under the loan.
Borrowings under the Fixed Asset Facility and the Working Capital Facility are guaranteed by Helios Technologies, Inc.
As of the date of this filing, Sun China was in compliance with all debt covenants related to the Fixed Asset Facility and Working Capital Facility.
Other Credit Facilities
The Company had a credit agreement with Shinhan Bank that provided a term loan of KRW 1,000,000. The loan matured in March 2020, at which time the balance was paid in full.
The Company’s other long-term debt consists of auto loans payable to National Australia Bank. Interest is charged at various rates ranging from 4.5% to 5.1%. Principal and interest payments are due monthly. The loans mature at various dates through July 2023.
19
9. INCOME TAXES
The provision for income taxes for the nine months ended September 26, 2020 and September 28, 2019 was 16.9% and 20.5% of pretax income, respectively, after adjusting for the impact of the goodwill impairment charge. The provision for taxes includes certain onetime benefits that caused the effective tax rate for the nine months ended September 26, 2020 to be less than the effective tax rate for the nine months ended September 28, 2019. During the nine months ended September 26, 2020, the Company recorded onetime benefits totaling $2,600, the majority of which is due to the elimination of certain regional tax obligations (“IRAP”) in Italy in response to COVID-19 and availing the Company of the Allowance for Corporate Equity (“ACE”) benefit in Italy. The effective rate for the nine months ended September 26, 2020 before discrete items was 22.1%.
At September 26, 2020, the Company had an unrecognized tax benefit of $8,973 including accrued interest. If recognized, the unrecognized tax benefit would have a favorable effect on the effective tax rate in future periods. The Company recognizes interest and penalties related to income tax matters in income tax expense. Interest accrued as of September 26, 2020 is not considered material to the Company’s consolidated financial statements.
The Company files United States (“U.S.”) federal income tax returns as well as income tax returns in various states and foreign jurisdictions. The Company is no longer subject to income tax examinations by tax authorities for years prior to 2008 for the majority of tax jurisdictions where the Company files tax returns.
The Company’s U.S. federal income tax returns are not currently under examination by the Internal Revenue Service (“IRS”). Florida income tax returns for tax years 2015 and 2016 are under examination. The 2016 pre-acquisition Italian income tax return for Faster is also under examination. To date, there have not been any significant proposed adjustments that have not been accounted for in the Company’s consolidated financial statements.
Audit outcomes and the timing of audit settlements are subject to significant uncertainty. It is reasonably possible that within the next twelve months, the Company will resolve some or all of the matters presently under consideration and there could be significant increases or decreases to unrecognized tax benefits.
10. STOCK-BASED COMPENSATION
Equity Incentive Plan
The Company’s 2019 Equity Incentive Plan and its predecessor equity plan provide for the grant of shares of restricted stock, restricted share units, stock options, stock appreciation rights, dividend or dividend equivalent rights, stock awards and other awards valued in whole or in part by reference to or otherwise based on the Company’s common stock, to officers, employees and directors of the Company.
Restricted Stock and Restricted Stock Units
The Company grants restricted shares of common stock and restricted stock units (“RSUs”) in connection with a long-term incentive plan. Awards with time-based vesting requirements primarily vest ratably over a
period. Awards with performance-based vesting requirements cliff vest after a performance cycle and only after the achievement of certain performance criteria over that cycle. The number of shares ultimately issued for the performance-based units may vary from 0% to 200% of their target amount based on the achievement of defined performance targets.Compensation expense recognized for restricted stock and RSUs totaled $3,158 and $2,783, respectively, for the nine months ended September 26, 2020 and September 28, 2019.
20
The following table summarizes restricted stock and RSU activity for the nine months ended September 26, 2020:
|
|
Number of |
|
|
Weighted Average |
|
||
|
|
Shares / Units |
|
|
Grant-Date |
|
||
|
|
(in thousands) |
|
|
Fair Value per Share |
|
||
Nonvested balance at December 28, 2019 |
|
|
203 |
|
|
$ |
42.73 |
|
Granted |
|
|
182 |
|
|
|
36.67 |
|
Vested |
|
|
(79 |
) |
|
|
43.61 |
|
Forfeited |
|
|
(68 |
) |
|
|
42.04 |
|
Nonvested balance at September 26, 2020 (1) |
|
|
238 |
|
|
$ |
38.82 |
|
(1) Includes 61,996 unvested performance-based RSUs.
The Company had $6,426 of total unrecognized compensation cost related to the restricted stock and RSU awards as of September 26, 2020. That cost is expected to be recognized over a weighted average period of 1.9 years.
Stock Options
The following table summarizes stock options the Company has granted to its officers (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
September 26, 2020 |
|
|||||||||
|
|
Options |
|
|
Option Exercise |
|
|
Options |
|
|
Options |
|
|
Options |
|
|||||
Date of Grant |
|
Granted |
|
|
(Strike) Price |
|
|
Forfeited |
|
|
Outstanding |
|
|
Exercisable |
|
|||||
February 28, 2020 |
|
|
18 |
|
|
$ |
39.75 |
|
|
|
10 |
|
|
|
9 |
|
|
|
— |
|
July 1, 2020 |
|
|
5 |
|
|
|
35.04 |
|
|
|
— |
|
|
|
5 |
|
|
|
— |
|
Total |
|
|
23 |
|
|
|
|
|
|
|
10 |
|
|
|
14 |
|
|
|
— |
|
The exercise prices per share are equal to the market price of Helios stock on the respective grant dates. The options vest ratably over a three-year period and have a 10-year expiration. The grant date fair value of the options was estimated using a Black Scholes valuation model. At September 26, 2020, the Company had $147 of unrecognized compensation cost related to the options which is expected to be recognized over a weighted average period of 2.5 years.
Employee Stock Purchase Plans
The Company maintains an Employee Stock Purchase Plan (“ESPP”) in which U.S. employees are eligible to participate. Employees who choose to participate are granted an opportunity to purchase common stock at 85 percent of market value on the first or last day of the quarterly purchase period, whichever is lower. Employees in the United Kingdom (“UK”), under a separate plan, are granted an opportunity to purchase the Company’s common stock at market value, on the first or last day of the quarterly purchase period, whichever is lower, with the Company issuing one additional free share of common stock for each six shares purchased by the employee under the plan. Employees purchased 33,519 shares at a weighted average price of $30.65, and 37,217 shares at a weighted average price of $33.65, under the ESPP and UK plans during the nine months ended September 26, 2020 and September 28, 2019, respectively. The Company recognized $220 and $398 of compensation expense during the nine months ended September 26, 2020 and September 28, 2019, respectively.
Nonemployee Director Fees Plan
The Company’s 2012 Nonemployee Director Fees Plan compensates nonemployee directors for their board service with shares of common stock. Directors were granted 11,775 and 18,875 shares for the nine months ended September 26, 2020 and September 28, 2019, respectively. The Company recognized director stock compensation expense of $480 and $856 for the nine months ended September 26, 2020 and September 28, 2019, respectively.
21
11. ACCUMULATED OTHER COMPREHENSIVE LOSS
The following tables present changes in accumulated other comprehensive loss by component:
|
|
Unrealized Gains and (Losses) on Derivative Instruments |
|
|
Foreign Currency Items |
|
|
Total |
|
|||
Balance at December 28, 2019 |
|
$ |
(5,372 |
) |
|
$ |
(49,992 |
) |
|
$ |
(55,364 |
) |
Other comprehensive (loss) income before reclassifications |
|
|
(4,781 |
) |
|
|
9,389 |
|
|
|
4,608 |
|
Amounts reclassified from accumulated other comprehensive loss, net of tax |
|
|
1,974 |
|
|
|
— |
|
|
|
1,974 |
|
Tax effect |
|
|
1,548 |
|
|
|
(2,152 |
) |
|
|
(604 |
) |
Net current period other comprehensive (loss) income |
|
|
(1,259 |
) |
|
|
7,237 |
|
|
|
5,978 |
|
Balance at September 26, 2020 |
|
$ |
(6,631 |
) |
|
$ |
(42,755 |
) |
|
$ |
(49,386 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Gains and (Losses) on Derivative Instruments |
|
|
Foreign Currency Items |
|
|
Total |
|
|||
Balance at December 29, 2018 |
|
$ |
(2,309 |
) |
|
$ |
(43,944 |
) |
|
$ |
(46,253 |
) |
Other comprehensive loss before reclassifications |
|
|
(5,053 |
) |
|
|
(17,675 |
) |
|
|
(22,728 |
) |
Amounts reclassified from accumulated other comprehensive loss, net of tax |
|
|
514 |
|
|
|
— |
|
|
|
514 |
|
Tax effect |
|
|
1,027 |
|
|
|
5,358 |
|
|
|
6,385 |
|
Net current period other comprehensive loss |
|
|
(3,512 |
) |
|
|
(12,317 |
) |
|
|
(15,829 |
) |
Balance at September 28, 2019 |
|
$ |
(5,821 |
) |
|
$ |
(56,261 |
) |
|
$ |
(62,082 |
) |
12. SEGMENT REPORTING
The Company has two reportable segments: Hydraulics and Electronics. These segments are organized primarily based on the similar nature of products offered for sale, the types of customers served and the methods of distribution and are consistent with how the segments are managed, how resources are allocated and how information is used by the chief operating decision makers.
The Company evaluates performance and allocates resources based primarily on segment operating income. Certain costs were not allocated to the segments as they are not used in evaluating the results of, or in allocating resources to the Company’s segments. These costs are presented in the Corporate and other line item. For the nine months ended September 26, 2020, the unallocated costs totaled $47,801 and included certain corporate costs not deemed to be allocable to either business segment of $2,607, amortization of acquisition-related intangible assets of $13,323, and the goodwill impairment charge of $31,871. The accounting policies of the Company’s operating segments are the same as those used to prepare the accompanying Consolidated, Unaudited Financial Statements.
22
The following table presents financial information by reportable segment:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
||||
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hydraulics |
|
$ |
98,206 |
|
|
$ |
110,089 |
|
|
$ |
304,113 |
|
|
$ |
340,262 |
|
Electronics |
|
|
24,439 |
|
|
|
27,956 |
|
|
|
67,309 |
|
|
|
88,476 |
|
Total |
|
$ |
122,645 |
|
|
$ |
138,045 |
|
|
$ |
371,422 |
|
|
$ |
428,738 |
|
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hydraulics |
|
$ |
18,942 |
|
|
$ |
17,867 |
|
|
$ |
62,413 |
|
|
$ |
65,752 |
|
Electronics |
|
|
4,683 |
|
|
|
5,977 |
|
|
|
10,400 |
|
|
|
18,977 |
|
Corporate and other |
|
|
(5,282 |
) |
|
|
(4,706 |
) |
|
|
(47,801 |
) |
|
|
(13,387 |
) |
Total |
|
$ |
18,343 |
|
|
$ |
19,138 |
|
|
$ |
25,012 |
|
|
$ |
71,342 |
|
Capital expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hydraulics |
|
$ |
1,109 |
|
|
$ |
3,774 |
|
|
$ |
5,426 |
|
|
$ |
17,606 |
|
Electronics |
|
|
831 |
|
|
|
397 |
|
|
|
1,729 |
|
|
|
1,978 |
|
Total |
|
$ |
1,940 |
|
|
$ |
4,171 |
|
|
$ |
7,155 |
|
|
$ |
19,584 |
|
|
|
September 26, 2020 |
|
|
December 28, 2019 |
|
||
Total assets |
|
|
|
|
|
|
|
|
Hydraulics |
|
$ |
747,708 |
|
|
$ |
768,324 |
|
Electronics |
|
|
246,621 |
|
|
|
251,252 |
|
Corporate |
|
|
4,836 |
|
|
|
2,175 |
|
Total |
|
$ |
999,165 |
|
|
$ |
1,021,751 |
|
Geographic Region Information
Net sales are measured based on the geographic destination of sales. Tangible long-lived assets are shown based on the physical location of the assets and primarily include net property, plant and equipment and exclude right-of-use assets.
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
||||
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
49,167 |
|
|
$ |
67,340 |
|
|
$ |
155,740 |
|
|
$ |
202,974 |
|
EMEA |
|
|
33,628 |
|
|
|
34,020 |
|
|
|
102,680 |
|
|
|
116,802 |
|
APAC |
|
|
39,850 |
|
|
|
36,685 |
|
|
|
113,002 |
|
|
|
108,962 |
|
Total |
|
$ |
122,645 |
|
|
$ |
138,045 |
|
|
$ |
371,422 |
|
|
$ |
428,738 |
|
|
|
September 26, 2020 |
|
|
December 28, 2019 |
|
||
Tangible long-lived assets |
|
|
|
|
|
|
|
|
Americas |
|
$ |
83,877 |
|
|
$ |
87,104 |
|
EMEA |
|
|
27,517 |
|
|
|
28,436 |
|
APAC |
|
|
17,485 |
|
|
|
18,004 |
|
Total |
|
$ |
128,879 |
|
|
$ |
133,544 |
|
23
13. RELATED PARTY TRANSACTIONS
The Company purchases from and sells inventory to entities partially owned or managed by directors of Helios. For the nine months ended September 26, 2020 and September 28, 2019, inventory sales to the entities totaled $2,572 and $1,113, respectively, and inventory purchases from the entities totaled $2,942 and $3,857, respectively.
The Company also utilizes the legal services of a law firm where a director of Helios is a partner. Expenses incurred from the entity totaled $251 for the nine months ended September 26, 2020.
At September 26, 2020 and December 28, 2019, amounts due from the entities totaled $536 and $73, respectively, and amounts due to the entities totaled $177 and $361, respectively.
14. COMMITMENTS AND CONTINGENCIES
Legal Proceedings
The Company is not a party to any legal proceedings other than routine litigation incidental to its business. In the opinion of management, the amount of ultimate liability with respect to these actions will not materially affect the results of operations, financial position or cash flows of the Company.
15. SUBSEQUENT EVENTS
Entry into Material Definitive Agreement
On October 9, 2020, Helios entered into a definitive agreement to acquire BWG Holdings I Corp., operating as Balboa Water Group (“Balboa”), for $218,500 from certain affiliates of AEA Investors LP (“the Acquisition”). Helios plans to fund the Acquisition through a combination of cash and existing and new credit facilities. The transaction is expected to close in the fourth quarter of 2020, subject to customary closing conditions and regulatory approvals.
Balboa is an innovative market leader of electronic controls for the health and wellness industry with proprietary and patented technology that enables end-to-end electronic control systems for therapy baths and spas. Headquartered in Costa Mesa, CA, Balboa is a global operation selling into 47 countries and utilizing a new state-of-the-art manufacturing facility in Baja, Mexico.
The intent to acquire Balboa is in alignment with Helios’s Vision 2025 goals, advancing the Company as a global technology leader in the industrial goods sector while maintaining superior profitability and financial strength. Balboa further diversifies the Company’s electronics product portfolio and broadens the Company’s global footprint.
Amended and Restated Credit Agreement
On October 28, 2020, the Company amended and restated its credit agreement with PNC Bank, National Association, as administrative agent, and the lenders party thereto. The amendment increased the term loan credit facility to an aggregate principal amount of $200,000. The revolving credit facility’s aggregate maximum principal borrowing amount remained unchanged at $400,000, and the accordion feature was increased to an aggregate principal amount of $300,000. The credit facilities are available through October 28, 2025.
24
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
This report on Form 10-Q contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. The words "expects," "anticipates," "believes," "intends," "plans" and similar expressions identify forward-looking statements. In addition, any statements which refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements. We undertake no obligation to publicly disclose any revisions to these forward-looking statements to reflect events or circumstances occurring subsequent to filing this Form 10-Q with the Securities and Exchange Commission. These forward-looking statements are subject to risks and uncertainties, including, without limitation, those discussed in this report and those identified in Item 1A, "Risk Factors" included in our Form 10-K and Part II, Item 1A, “Risk Factors” of our Form 10-Q for the quarter ended March 28, 2020 (“first quarter Form 10-Q”). In addition, new risks emerge from time to time and it is not possible for management to predict all such risk factors or to assess the impact of such risk factors on our business. Accordingly, our future results may differ materially from historical results or from those discussed or implied by these forward-looking statements. Given these risks and uncertainties, the reader should not place undue reliance on these forward-looking statements.
OVERVIEW
We are an industrial technology leader that develops and manufactures solutions for both the hydraulics and electronics markets, each of which serves as a reportable segment. The operating results of the Hydraulics and Electronics segments included in this MD&A are presented on a basis consistent with our internal management reporting. Segment information included in Note 12 to the Consolidated, Unaudited Financial Statements is also presented on this basis. All differences between our internal management reporting basis and U.S. GAAP, specifically the allocation of certain corporate and acquisition-related costs, are included in Corporate and Other.
Strategic Vision
Vision 2025
Achieve Global Technology Leadership in the Industrial Goods Sector by 2025 with Critical Mass
Exceeding $1B in Sales While Maintaining Superior Profitability & Financial Strength
Vision 2025 (our “Vision”) states our strategic goal of being a technology leader in the industrial goods sector. Important components of the Vision include reaching critical mass of $1 billion in sales by 2025 through both organic and acquisitive growth. Organic growth in both segments, Electronics and Hydraulics, will drive us toward our revenue goal and will be augmented by additive revenue from companies we choose to acquire. In addition to the topline growth, we are focused on our goal of maintaining superior profitability and financial strength.
Continued product development is a key factor to organic and synergistic growth in both the Hydraulics and Electronics segments, including joint development between the two segments.
In the Hydraulics segment, we continue to invest in our FLeX series of electro-hydraulic cartridge valves for the mobile and industrial markets in both high and low pressure applications. We have already released over 25 new FLeX series valves and will have a significant number of additional introductions to the the FLeX family. These products allow us to compete in parts of the market where we could not before, including complete valve solutions. Investments in sustaining engineering and simulation development are delivering performance improvements of our existing valves by reducing manufacturing costs through improved first pass yield. In addition, the sophistication process of coupling solutions and the electrification of these products has now entered the second phase of its development. We have identified new products to be developed and tested with selected customers with the goal of reinforcing the technological advantage we have historically had and so that we can continue to expand in this market.
25
In the Electronics segment, we have launched our new line of ACE™-configurable MCx controllers. Built for market flexibility, the MCx controller series empowers original equipment manufacturers (“OEMs”) and distribution partners with a machine control hardware and software system solution that can be easily adapted to any application using our intuitive ACE configuration software or the widely used CODESYS platform. ACE software allows users to quickly build a solution using our patented drag-and-drop coding blocks and makes it easy to rapidly incorporate Sun Hydraulics’ components and Enovation Controls’ customizable displays into a project. MCx hardware and ACE software, combined with Sun's XMD drivers and FLeX Series directional valves, provide customers a complete solution for a wide range of electro-hydraulic control applications. Enovation Controls has also launched a complete family of edge-to-edge connected PowerView displays for existing recreational and off-highway customers. With new smaller, higher-resolution screen sizes to fit the needs of customers, this new platform has brought us significant new customer wins.
On October 9, 2020, we entered into a definitive agreement to purchase Balboa. Balboa is an innovative market leader in electronic controls for the health and wellness industry with proprietary and patented technology that enables end-to-end electronic control systems for therapy baths and spas. Headquartered in Costa Mesa, CA, Balboa is a global operation selling into 47 countries and utilizing a new state-of-the-art manufacturing facility in Baja, Mexico. The acquisition brings us another step closer to the realization of our Vision. Balboa further diversifies our electronics product portfolio and broadens our global footprint.
Acquisitions of companies that advance our technology capabilities will continue to be critical to achieving our Vision. Target product offerings include hydraulic components and/or systems, electronic controls and instrumentation and linked technologies such as electro-mechanical actuators, factory automation, software, or products relevant to the Internet of Things
Global Economic Conditions
Impact of COVID-19 on our business
The COVID-19 pandemic has caused, and continues to cause, significant economic disruption globally, and substantial uncertainty exists regarding the magnitude and duration of the pandemic and its economic impact. Broad measures taken by governments, businesses and others to limit the spread of the virus are adversely affecting the Company and its customers.
Our primary manufacturing locations are currently fully operational but have been, and continue to be, impacted to differing degrees by various COVID-19 related factors such as:
|
• |
Government mandated facility closures. |
|
o |
Our Chinese locations were closed throughout February, after the national holiday, and reopened mid-March at about 50% working capacity. We gradually resumed full production in China by the end of the first quarter. |
|
o |
Production in our Faster operation located in Italy was shut down for four weeks starting in mid-March. During this time, the facility was permitted to ship finished goods to essential business customers and continue administrative functions through remote working capabilities. Production resumed in mid-April and Faster has since remained fully operational. |
|
o |
Our US locations are considered essential businesses and have remained operational; however, production schedules have been adjusted as needed for deep cleaning and social distancing accommodations. |
|
• |
Reduced workforce. Employees are exercising caution and have quarantined when appropriate which has caused a small reduction in the workforce. We have also executed layoffs and furlough programs as cost containment measures. |
|
• |
Supply chain constraints. The majority of our suppliers remain open and we currently have experienced limited disruption to production due to supply chain issues. |
|
• |
Delivery constraints. We experienced some delivery delays towards the end of the first quarter and early in the second quarter, primarily due to OEM customers in the U.S. and Europe having temporarily shut down. |
|
• |
Softening incoming order rates. While we have not seen a significant number of order cancellations to date, we have experienced a decline in incoming orders. Some OEM customers have requested to delay order delivery dates into later quarters. |
26
Employees are working from home when possible, and we have taken significant measures to ensure the health and safety of those working at our facilities.
The impact of the COVID-19 pandemic on our results of operations, liquidity and financial resources and 2020 outlook are discussed in greater detail within the respective sections of this report.
Brexit
In January 2020, the UK exited the European Union (“EU”) (“Brexit”). During the transition period, which ends on December 31, 2020, the details of the UK’s withdrawal and the nature of its future relationship with the EU will be decided. The Company continues to monitor the status of the negotiations and plan for potential impact. The ultimate impact of Brexit on the Company’s financial results is uncertain. However, we do not expect the effects of Brexit to have a material impact on our results of operations or financial position. For additional information, refer to Part I, Item 1A, “Risk Factors” and Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the Company’s Form 10-K.
Industry Conditions
Market demand for our products is dependent on demand for the industrial goods in which the products are incorporated. The capital goods industries in general, and the Hydraulics and Electronics segments specifically, are subject to economic cycles. We utilize industry trend reports from various sources, as well as feedback from customers and distributors, to evaluate economic trends. We also rely on global government statistics such as Gross Domestic Product and Purchasing Managers Index to understand macro-economic conditions.
Hydraulics
According to the National Fluid Power Association (the fluid power industry’s trade association in the U.S.), the U.S. index of shipments of hydraulic products decreased an additional 22% during the first eight months of 2020, after decreasing 7% in 2019. In Europe, the European Agricultural Machinery Association (“CEMA”) Business Barometer reported the general business climate index for the European agricultural machinery industry is positive after more than a year in negative territory; sales and incoming orders from both within and outside the EU have risen significantly in recent weeks. The CECE (Committee for European Construction Equipment) business climate index saw a sharp drop in March after three months of strong recovery, due to deteriorating future business expectations. However, future expectations and the climate index has gradually improved through July.
Electronics
According to the Federal Reserve’s Industrial Production Index, which measures the real output of all relevant establishments located in the U.S., sales of semiconductors and other electronics components improved during the third quarter of 2020, exceeding fourth quarter 2019 levels. The Institute of Printed Circuits Association reports that total North American printed circuit board shipments in September 2020 were up 7.0% compared with the same month last year; compared with August 2020, September shipments grew 21.3%. In our Electronics segment, we are experiencing declining sales in excess of the overall market, due to softer demand in recreational and oil and gas end markets as well as a strategic change we made to our customer base during 2019. In addition, several of our large OEM customers have requested to adjust the timing of order request dates into later quarters. For additional information, refer to the discussion of 2020 results of our Electronics segment below.
27
2020 Third Quarter Results and Comparison of the Three and Nine Months Ended September 26, 2020 and September 28, 2019
(in millions except per share data)
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
|
$ Change |
|
|
% Change |
|
||||
Net sales |
|
$ |
122.6 |
|
|
$ |
138.0 |
|
|
$ |
(15.4 |
) |
|
|
(11.2 |
)% |
Gross profit |
|
$ |
46.9 |
|
|
$ |
52.1 |
|
|
$ |
(5.2 |
) |
|
|
(10.0 |
)% |
Gross profit % |
|
|
38.3 |
% |
|
|
37.8 |
% |
|
|
|
|
|
|
|
|
Operating income |
|
$ |
18.3 |
|
|
$ |
19.1 |
|
|
$ |
(0.8 |
) |
|
|
(4.2 |
)% |
Operating income % |
|
|
14.9 |
% |
|
|
13.8 |
% |
|
|
|
|
|
|
|
|
Net income |
|
$ |
13.0 |
|
|
$ |
12.8 |
|
|
$ |
0.2 |
|
|
|
1.6 |
% |
Basic and diluted net income per common share |
|
$ |
0.40 |
|
|
$ |
0.40 |
|
|
$ |
— |
|
|
|
(— |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
|
$ Change |
|
|
% Change |
|
||||
Net sales |
|
$ |
371.4 |
|
|
$ |
428.7 |
|
|
$ |
(57.3 |
) |
|
|
(13.4 |
)% |
Gross profit |
|
$ |
143.5 |
|
|
$ |
164.9 |
|
|
$ |
(21.4 |
) |
|
|
(13.0 |
)% |
Gross profit % |
|
|
38.6 |
% |
|
|
38.5 |
% |
|
|
|
|
|
|
|
|
Operating income |
|
$ |
25.0 |
|
|
$ |
71.3 |
|
|
$ |
(46.3 |
) |
|
|
(64.9 |
)% |
Operating income % |
|
|
6.7 |
% |
|
|
16.6 |
% |
|
|
|
|
|
|
|
|
Net income |
|
$ |
8.7 |
|
|
$ |
46.5 |
|
|
$ |
(37.8 |
) |
|
|
(81.3 |
)% |
Basic and diluted net income per common share |
|
$ |
0.27 |
|
|
$ |
1.45 |
|
|
$ |
(1.18 |
) |
|
|
(81.4 |
)% |
Third quarter consolidated net sales declined $15.4 million, 11.2%, compared with the prior-year period. Changes in foreign currency exchange rates favorably impacted sales for the quarter by $2.0 million, 1.6%, and earnings per share by $0.01. A large portion of the third quarter sales decline was attributed to the effects of the COVID-19 pandemic on our business, customers and end markets. From a geographic perspective, our sales to the Americas region were impacted significantly during the quarter, declining 27.0% over the 2019 third quarter. Europe, the Middle East and Africa (“EMEA”) experienced some recovery during the quarter, with sales to the region declining only 5.3% compared to the prior third quarter, excluding currency effects. Demand and our recent expansion efforts in the Asia Pacific (“APAC”) region drove growth of 7.1% over the prior third quarter, excluding currency effects.
Consolidated net sales for the year-to-date period declined $57.3 million, 13.4%, compared with the prior-year period. Changes in foreign currency exchange rates unfavorably impacted sales for the first nine months of 2020 by $1.8 million, 0.5%, and earnings per share by $0.01. During the month of April, we experienced a considerable impact on sales due to facility closures, customer shut-downs and regulatory restrictions imposed on shipments. However, our production capabilities recovered throughout the second quarter, with the third quarter returning to more typical levels. Our sales continue to be impacted by a general softness in demand in certain end markets and reduced order intake across both segments compared with the prior year period.
Gross profit trended downward in the third quarter compared with the third quarter of 2019, due to lower sales volume, partially offset by a favorable impact from changes in foreign currency rates of $0.6 million. Gross margin increased by 0.5 percentage points compared with the prior-year period, driven by successful management of our fixed cost base and favorable product mix, partially offset by increased costs associated with COVID-19. Gross profit for the year-to-date period declined $21.4 million, 13.0%, compared to the prior-year period while gross margin improved 0.1 percentage points.
Operating income as a percentage of sales increased 1.1 percentage points to 14.9% in the third quarter of 2020 compared with 13.8% in the prior-year period, primarily due to the positive impacts to gross margin and effective cost management efforts partially offset by $0.6 million of costs incurred related to the separation of a former officer of the company. Comparability was also impacted by one-time charges during the 2019 third quarter for organizational restructuring of $1.7 million and a loss on disposal of intangible assets of $2.7 million.
28
We have employed multiple cost saving measures to mitigate the effects of the downturn, including: decreased use of consultants and contractors, adjustments to our fixed cost labor base by implementing salary reductions, furloughs and layoffs, and reduced travel and other discretionary spend. Our cost saving measures have been partially offset as we have incurred costs related to the purchase of safety equipment, personal protective equipment and higher cleaning costs to ensure our employees’ safety during the pandemic.
Operating income for the first nine months of 2020 totaled $25.0 million. Current and expected economic impacts from the COVID-19 pandemic led to an impairment charge of $31.9 million of goodwill at our Faster reporting unit during the first quarter of 2020. Continued negative impacts to the global economy and reductions in our expected future cash flows could cause further impairment to our goodwill or other assets.
SEGMENT RESULTS
Hydraulics
The following table sets forth the results of operations for the Hydraulics segment (in millions):
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
|
$ Change |
|
|
% Change |
|
||||
Net sales |
|
$ |
98.2 |
|
|
$ |
110.1 |
|
|
$ |
(11.9 |
) |
|
|
(10.8 |
)% |
Gross profit |
|
$ |
35.5 |
|
|
$ |
39.1 |
|
|
$ |
(3.6 |
) |
|
|
(9.2 |
)% |
Gross profit % |
|
|
36.1 |
% |
|
|
35.5 |
% |
|
|
|
|
|
|
|
|
Operating income |
|
$ |
18.9 |
|
|
$ |
17.9 |
|
|
$ |
1.0 |
|
|
|
5.6 |
% |
Operating income % |
|
|
19.2 |
% |
|
|
16.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
|
$ Change |
|
|
% Change |
|
||||
Net sales |
|
$ |
304.1 |
|
|
$ |
340.3 |
|
|
$ |
(36.2 |
) |
|
|
(10.6 |
)% |
Gross profit |
|
$ |
112.7 |
|
|
$ |
124.2 |
|
|
$ |
(11.5 |
) |
|
|
(9.3 |
)% |
Gross profit % |
|
|
37.1 |
% |
|
|
36.5 |
% |
|
|
|
|
|
|
|
|
Operating income |
|
$ |
62.4 |
|
|
$ |
65.8 |
|
|
$ |
(3.4 |
) |
|
|
(5.2 |
)% |
Operating income % |
|
|
20.5 |
% |
|
|
19.3 |
% |
|
|
|
|
|
|
|
|
Third quarter net sales for the Hydraulics segment totaled $98.2 million, a decline of $11.9 million, 10.8%, compared with the prior-year period, impacted significantly by the effects of the COVID-19 pandemic on our end markets and customers. Changes in foreign currency exchange rates favorably impacted sales for the quarter by $1.9 million.
Year-to-date net sales totaled $304.1 million, a decrease of $36.2 million, 10.6%, compared with the prior comparable period. Changes in foreign currency exchange rates accounted for $1.7 million of the year-to-date decline. Disruptions caused by the pandemic, including our facility closures and regulatory restrictions on shipments experienced during the first and second quarters, as well as ongoing reduced end market demand and related impacts to our customers led to diminished sales during the year-to-date period. While the pandemic impacted shipments in the third quarter, we continued to ship certain CVT and Systems products from our past due order book which offset some of the impact. In addition, a general softening of demand in certain end markets, which has been occurring since mid-2019, has further reduced incoming orders.
29
The following table presents net sales based on the geographic region of the sale for the Hydraulics segment (in millions):
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
|
$ Change |
|
|
% Change |
|
||||
Americas |
|
$ |
27.7 |
|
|
$ |
43.3 |
|
|
$ |
(15.6 |
) |
|
|
(36.0 |
)% |
EMEA |
|
|
32.1 |
|
|
|
31.9 |
|
|
|
0.2 |
|
|
|
0.6 |
% |
APAC |
|
|
38.4 |
|
|
|
34.9 |
|
|
|
3.5 |
|
|
|
10.0 |
% |
Total |
|
$ |
98.2 |
|
|
$ |
110.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
|
$ Change |
|
|
% Change |
|
||||
Americas |
|
$ |
99.4 |
|
|
$ |
126.2 |
|
|
$ |
(26.8 |
) |
|
|
(21.2 |
)% |
EMEA |
|
|
96.7 |
|
|
|
110.4 |
|
|
|
(13.7 |
) |
|
|
(12.4 |
)% |
APAC |
|
|
108.0 |
|
|
|
103.7 |
|
|
|
4.3 |
|
|
|
4.1 |
% |
Total |
|
$ |
304.1 |
|
|
$ |
340.3 |
|
|
|
|
|
|
|
|
|
Shipments and demand weakened in the Americas region during the third quarter of 2020 with sales declining 36.0% compared with the prior-year third quarter. Sales to the EMEA region declined 3.5% compared to the 2019 third quarter after consideration of positive impacts from foreign currency fluctuations totaling $1.3 million. Sales to the APAC region expanded 10% compared with the third quarter of 2019, a result of increased demand in China as well as our recent expansion in the region. After consideration of the positive impact from changes in exchange rates, totaling $0.6 million, sales to the APAC region improved 8.3% over the third quarter of 2019.
Year-to-date shipments and demand weakened in the Americas and EMEA regions by 21.2% and 12.4%, respectively, compared with the same period in 2019. The segment did not experience a material impact on sales due to changes in currency exchange rates in the EMEA region. The APAC region experienced growth of $4.3 million for the nine months ended September 26, 2020 compared with the same period of 2019. After consideration of a $1.7 million negative impact from changes in exchange rates, sales to the APAC region improved 5.8% over the same period in 2019.
In the third quarter of 2020, gross profit trended downward compared with the third quarter of the prior year due to lower sales volume, partially offset by a favorable impact from changes in foreign currency rates of $0.6 million. Gross profit margin increased 0.6 percentage points to 36.1%, from 35.5% in the prior-year period, due to a favorable product mix in sales and savings from cost containment efforts, including management of our fixed cost base by implementing furloughs and temporary salary reductions.
Year-to-date gross profit declined $11.5 million, 9.3%, from the prior year comparable period, while gross profit as a percentage of sales for the same period increased 0.6 percentage points. In addition to the third quarter impacts noted above, year-to-date margin improvement was attributable to effective cost management efforts, savings from our 2019 organizational restructure at Sun Hydraulics and production efficiencies gained from our CVT manufacturing consolidation project, which was completed in the first quarter of 2019.
Selling, engineering and administrative expenses (“SEA”) decreased $0.2 million, 1.2%, in the third quarter of 2020 compared with the same period of the prior year, a result of aggressive cost management efforts, partially offset by increased corporate operating costs allocated to the segment that were incurred to support the growth and change in structure of Helios. Reduced leverage of our fixed cost base on lower sales led to SEA as a percent of sales increasing 1.6 percentage points during the quarter compared to the 2019 third quarter.
SEA costs decreased $3.7 million, 6.9%, in the first nine months of 2020, compared with the prior-year period, a result of successful cost management efforts in light of the COVID-19 pandemic and its economic impact. These efforts included reductions in costs related to wages, travel and marketing, professional fees, training and other discretionary costs, partially offset by increased cost for safety equipment and cleaning services. As a percentage of sales, SEA increased 0.7 percentage points compared with the first nine months of 2019, impacted by reduced leverage of our fixed costs base on lower sales.
During the third quarter of 2019, we incurred one-time costs for an organizational restructure totaling $1.7 million and $2.7 million from a loss on disposal of an intangible asset due to the termination of our technology licensing agreement.
30
As a result of the impacts to gross profit, SEA and other costs noted above, third quarter operating income increased $1.0 million, 5.6%, compared with the third quarter of the prior year, while operating margin strengthened 2.9 percentage points to 19.2%. Year-to-date operating income decreased $3.4 million, 5.2%, from the comparative prior period, while operating margin improved 1.2 percentage points to 20.5%.
Electronics
The following table sets forth the results of operations for the Electronics segment (in millions):
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
|
$ Change |
|
|
% Change |
|
||||
Net sales |
|
$ |
24.4 |
|
|
$ |
28.0 |
|
|
$ |
(3.6 |
) |
|
|
(12.9 |
)% |
Gross profit |
|
$ |
11.4 |
|
|
$ |
13.0 |
|
|
$ |
(1.6 |
) |
|
|
(12.3 |
)% |
Gross profit % |
|
|
46.8 |
% |
|
|
46.4 |
% |
|
|
|
|
|
|
|
|
Operating income |
|
$ |
4.7 |
|
|
$ |
6.0 |
|
|
$ |
(1.3 |
) |
|
|
(21.7 |
)% |
Operating income % |
|
|
19.2 |
% |
|
|
21.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
|
$ Change |
|
|
% Change |
|
||||
Net sales |
|
$ |
67.3 |
|
|
$ |
88.5 |
|
|
$ |
(21.2 |
) |
|
|
(24.0 |
)% |
Gross profit |
|
$ |
30.8 |
|
|
$ |
40.7 |
|
|
$ |
(9.9 |
) |
|
|
(24.3 |
)% |
Gross profit % |
|
|
45.7 |
% |
|
|
46.0 |
% |
|
|
|
|
|
|
|
|
Operating income |
|
$ |
10.4 |
|
|
$ |
19.0 |
|
|
$ |
(8.6 |
) |
|
|
(45.3 |
)% |
Operating income % |
|
|
15.5 |
% |
|
|
21.5 |
% |
|
|
|
|
|
|
|
|
Third quarter net sales for the Electronics segment totaled $24.4 million, a decrease of $3.6 million, 12.9%, compared with the prior-year period. Sales for the year-to-date period totaled $67.3 million, a decline of $21.2 million, 24.0%, compared with the prior-year period. Decreased demand caused by the COVID-19 pandemic has had a significant impact on our sales as many of our customers shut down operations for a period of time during the second quarter and several of our large OEM customers requested to adjust the timing of order request dates into later quarters. In addition, demand in the oil and gas end market has been severely impacted, and we continue to experience some decline resulting from our intentional shift in our customer base which included the release of certain contractual obligations to customers that allowed us to leverage all of our products to a broader and more diversified customer base. Changes in exchange rates had a minimal impact on third quarter and year-to-date sales.
The following table presents net sales based on the geographic region of the sale for the Electronics segment (in millions):
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
|
$ Change |
|
|
% Change |
|
||||
Americas |
|
$ |
21.4 |
|
|
$ |
24.1 |
|
|
$ |
(2.7 |
) |
|
|
(11.2 |
)% |
EMEA |
|
|
1.5 |
|
|
|
2.1 |
|
|
|
(0.6 |
) |
|
|
(28.6 |
)% |
APAC |
|
|
1.5 |
|
|
|
1.8 |
|
|
|
(0.3 |
) |
|
|
(16.7 |
)% |
Total |
|
$ |
24.4 |
|
|
$ |
28.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
|
$ Change |
|
|
% Change |
|
||||
Americas |
|
$ |
56.4 |
|
|
$ |
76.8 |
|
|
$ |
(20.4 |
) |
|
|
(26.6 |
)% |
EMEA |
|
|
5.9 |
|
|
|
6.4 |
|
|
|
(0.5 |
) |
|
|
(7.8 |
)% |
APAC |
|
|
5.0 |
|
|
|
5.3 |
|
|
|
(0.3 |
) |
|
|
(5.7 |
)% |
Total |
|
$ |
67.3 |
|
|
$ |
88.5 |
|
|
|
|
|
|
|
|
|
During the third quarter of 2020, sales to the Americas region declined 11.2%. Sales to the EMEA and APAC regions eroded 28.6% and 16.7% or $0.6 million and $0.3 million, respectively, compared with the prior-year third quarter. For the 2020 year-to-date period, sales to the Americas region fell by 26.6% while sales to the EMEA and APAC regions decreased 7.8% and 5.7%, respectively, compared with the prior year comparable period.
31
Third quarter gross profit dropped $1.6 million, 12.3%, compared with the third quarter of the prior year, primarily due to the lower sales volume. Gross profit margin for the same period improved by 0.4 percentage points driven by favorable product mix and cost management efforts that successfully lowered the segment’s fixed cost base. Gross profit for the nine months ended September 26, 2020 decreased by $9.9 million, 24.3%, compared with the same period in 2019. Gross profit margin contracted from the prior year-to-date period by 0.3 percentage points. Year-to-date margin was heavily impacted by reduced leverage of our fixed cost base on lower sales. Further cost management efforts and a $0.9 million non-recurring benefit from the release of contractual obligations to customers during the 2020 first quarter helped to mitigate the impact.
SEA expenses decreased by $0.3 million in the third quarter of 2020 compared with the third quarter of 2019, as non-essential spending was eliminated. Cost saving measures also focused on managing fixed personnel costs. SEA costs as a percentage of sales increased 2.5 percentage points to 27.5%, primarily due to reduced leverage of the fixed costs base on lower sales volume. SEA expenses for the year-to-date period decreased by $1.3 million, or 6.0%, compared with the prior-year period. While numerous cost management efforts have been implemented, we have continued to invest in the engineering and R&D necessary to support new product development that will drive revenue growth in 2021 and beyond.
As a result of the impacts to gross profit and SEA costs noted above, operating income declined $1.3 million during the third quarter, and $8.6 million for the year-to-date period, compared to the 2019 comparable periods.
Corporate and Other
Certain costs are excluded from business segment results as they are not used in evaluating the results of, or in allocating resources to, our operating segments. For the third quarter of 2020, these costs totaled $5.3 million, of which $4.6 million was the amortization of acquisition-related intangible assets, $0.6 million was for costs associated with the separation of a former officer and $0.1 million was for acquisition related professional fees. Year-to-date, corporate and other costs totaled $47.8 million, representing an increase of $34.4 million over the prior-year period caused by a goodwill impairment charge totaling $31.9 million and $2.4 million of Chief Executive Officer and officer transition costs. Refer to Note 6 to the Consolidated, Unaudited Financial Statements for additional discussion of the first quarter goodwill impairment charge.
Interest Expense, net
Net interest expense declined to $2.7 million for the third quarter of 2020 compared with $3.8 million for the prior-year quarter. Average net debt declined to $239.2 million compared with $318.2 million during the third quarter of 2019. Year-to-date net interest expense was down to $8.6 million compared with $12.2 million during the comparable period of 2019. Average net debt for the 2020 year-to-date period totaled $253.1 million compared with $316.9 million in the comparable period of 2019. The decreases primarily resulted from debt repayments.
Income Taxes
The third quarter provision for income taxes was 20.7% of pretax income compared with 17.3% for the 2019 third quarter. The year-to-date provision was 16.9% and 20.5% of pretax income for 2020 and 2019, respectively, after adjusting for the impact of the goodwill impairment charge. The tax provision for the nine months ended September 26, 2020 included certain one-time benefits that reduced the effective tax rate for the period. These one-time benefits totaled $2.6 million, the majority of which was due to the elimination of certain IRAP obligations in Italy in response to COVID-19 and availing the Company of the ACE benefit in Italy. The effective rate for the nine months ended September 26, 2020 before discrete items was 22.1%. These effective rates fluctuate relative to the levels of income and different tax rates in effect among the countries in which we sell our products.
On March 27, 2020, the President of the U.S. signed the Coronavirus Aid, Relief, and Economic Security ("CARES") Act, a substantial tax-and-spending package intended to provide additional economic stimulus to address the impact of the COVID-19 pandemic. The Company has evaluated the various income and payroll tax provisions and expects little or no impact to tax expense. However, the Company is taking advantage of the various payment deferments allowed and employee retention credits afforded by the CARES Act and other similar state and/or foreign liquidity measures.
32
2020 OUTLOOK
As a result of the continued and evolving economic impact of COVID-19, we believe that our financial results will continue to be impacted, but the magnitude and duration of the impact is uncertain. In addition, production at any of our facilities may be further affected as a result of possible future government, market or Company actions due to COVID-19.
We have implemented the following measures to preserve liquidity and mitigate the effects of the downturn:
|
• |
Reductions in our temporary labor force; |
|
• |
Reductions in overtime; |
|
• |
A hiring freeze across all business units, except for key positions; |
|
• |
Furloughs, layoffs and temporary salary reductions; |
|
• |
Reduction in the use of contingent labor; |
|
• |
Reductions in discretionary spend; |
|
• |
Postponement of non-essential capital expenditures; |
|
• |
Temporary 20% salary reduction for all officers of the Company during the second quarter of 2020; |
|
• |
20% reduction in director compensation; and |
|
• |
Entered into a €5 million note with Intesa Sanpaolo S.p.A. |
In the event that economic conditions worsen for a protracted period of time, we have several options available to ensure liquidity as detailed below.
|
• |
Further reducing working hours to lower payroll expense; |
|
• |
Additional salary reductions, furloughs and/or layoffs; |
|
• |
Further reductions in discretionary spending; |
|
• |
Drawing on the available balances on our credit lines; and/or |
|
• |
Reducing or suspending the dividend to shareholders. |
The extent of such actions will be determined by the magnitude and duration of the economic downturn.
As of November 2, 2020, we expect net sales to range from $485 million to $495 million for the full year 2020, which incorporates expectations of typical seasonality in the fourth quarter for the Electronics segment combined with recovering order levels for the Hydraulics segment. The outlook does not include any contribution from the Balboa acquisition.
LIQUIDITY AND CAPITAL RESOURCES
Historically, our primary source of capital has been cash generated from operations. In recent years, we have used borrowings on our credit facilities to fund acquisitions. During the first nine months of 2020, cash provided by operating activities totaled $77.0 million. At the end of the third quarter, we had $32.5 million of cash and cash equivalents on hand and $233.5 million of available credit on our revolving credit facilities. We also have a $200 million accordion feature available on our credit facility, subject to certain pro forma compliance requirements, intended to support potential future acquisitions. As of the date of this filing, the Company was in compliance with all debt covenants related to the credit agreement.
Our principal uses of cash are paying operating expenses, paying dividends to shareholders, making capital expenditures, servicing debt and making acquisition-related payments.
We believe that cash generated from operations and our borrowing availability under our credit facilities will be sufficient to satisfy our operating expenses. In light of current economic uncertainty, we are actively managing operating costs and capital expenditures, which is expected to provide adequate liquidity beyond the next twelve months. In the event that economic conditions were to severely worsen for a protracted period of time, we would have several options available, in addition to increased borrowing to ensure liquidity, as discussed previously.
33
Cash Flows
The following table summarizes our cash flows for the periods (in millions):
|
|
Nine Months Ended |
|
|
|
|
|
|||||
|
|
September 26, 2020 |
|
|
September 28, 2019 |
|
|
$ Change |
|
|||
Net cash provided by operating activities |
|
$ |
77.0 |
|
|
$ |
50.9 |
|
|
$ |
26.1 |
|
Net cash used in investing activities |
|
|
(9.0 |
) |
|
|
(17.2 |
) |
|
|
8.2 |
|
Net cash used in financing activities |
|
|
(54.3 |
) |
|
|
(48.0 |
) |
|
|
(6.3 |
) |
Effect of exchange rate changes on cash |
|
|
(3.4 |
) |
|
|
4.5 |
|
|
|
(7.9 |
) |
Net increase (decrease) in cash |
|
$ |
10.3 |
|
|
$ |
(9.8 |
) |
|
$ |
20.1 |
|
Cash on hand increased $10.3 million from $22.2 million at the end of 2019 to $32.5 million at September 26, 2020. Changes in exchange rates during the nine months ended September 26, 2020 unfavorably impacted cash and cash equivalents by $3.4 million. Cash balances on hand are a result of our cash management strategy which focuses on maintaining sufficient cash to fund operations while reinvesting cash in the Company and also paying down borrowings on our credit facilities. During the first nine months of 2020, we conserved cash to provide liquidity for potential future cash flow needs due to the economic impact of the COVID-19 pandemic.
Operating activities
Cash from operations increased $26.1 million, 51.3%, compared with the prior-year period. $10.7 million of the fluctuation resulted from the 2019 payment on the contingent consideration liability related to the Enovation Controls acquisition. The remaining increase of $15.4 million resulted from improved cash flows from operating assets and liabilities offset by decreased cash earnings. Changes in inventory increased cash by $7.8 million in the first nine months of 2020 and reduced cash by $6.7 million in the 2019 comparable period. Days of inventory on hand decreased to 98 as of September 26, 2020, compared with 99 as of September 28, 2019, positively impacted by improved demand planning and supply chain management during the quarter. There has been no decline in the net realizable value of our inventory as a result of recent economic conditions. Changes in accounts receivable reduced cash by $4.7 million in the first nine months of 2020 and by $6.5 million in the 2019 comparable period. Third quarter days sales outstanding increased slightly from the prior-year comparable period, up to 53 days from 51 days. We have not experienced significant delays in collection of accounts receivable balances from customers as a result of the COVID-19 pandemic.
We have considered the impacts of the current economic environment on our long-lived assets and determined that there have been no indications that the recorded value of our long-lived assets may not be recoverable.
Investing activities
Capital expenditures totaled $7.2 million for the first nine months of 2020, a decrease of $12.4 million over the prior-year comparable period. Current year expenditures primarily consist of purchases of machinery and equipment. Due to the current economic conditions and uncertainty of future cash flows, capital expenditure projects have been evaluated and several have been postponed. We are currently only proceeding with critical projects.
Financing activities
Cash flows used in financing activities totaled $54.3 million during the first nine months of 2020, compared with cash used of $48.0 million in the prior-year period. The increase in cash used was due to higher debt repayments, net of additional borrowings, totaling $12.6 million, and was partially offset by a decrease of $6.2 million in payments made on our acquisition related contingent consideration liabilities.
During the second quarter, we entered into a term facility with Intesa Sanpaolo S.p.A to provide us with additional liquidity of €5.0 million. We also entered into a term loan and a line of credit with Citibank that allows maximum borrowings of RMB 65.0 million in order to facilitate operational expansion in China.
34
On October 28, 2020, we amended and restated our credit agreement with PNC Bank, National Association, as administrative agent, and the lenders party thereto. The amendment increased the term loan credit facility to an aggregate principal amount of $200,000. The revolving credit facility’s aggregate maximum principal borrowing amount remained unchanged at $400,000, and the accordion feature was increased to an aggregate principal amount of $300,000. The credit facilities will be available through October 28, 2025. We plan to use the proceeds of the amended credit agreement for working capital purposes, to finance acquisitions such as the purchase of Balboa, and for general corporate purposes.
During the third quarter of 2020, we declared a quarterly cash dividend of $0.09 per share payable on October 20, 2020, to shareholders of record as of October 5, 2020. The declaration and payment of future dividends is subject to the sole discretion of the Board of Directors, and any determination as to the payment of future dividends will depend upon our profitability, financial condition, capital needs, future prospects and other factors deemed pertinent by the Board of Directors.
Off Balance Sheet Arrangements
We do not engage in any off balance sheet financing arrangements. In particular, we do not have any material interest in variable interest entities, which include special purpose entities and structured finance entities.
Inflation
The impact of inflation on our operating results has been moderate in recent years, reflecting generally lower rates of inflation in the economies in which we operate. While inflation has not had, and we do not expect that it will have, a material impact upon operating results, there is no assurance that our business will not be affected by inflation in the future.
Critical Accounting Policies and Estimates
We currently apply judgment and estimates which may have a material effect on the eventual outcome of assets, liabilities, revenues and expenses for impairment of long-lived assets, inventory, goodwill, accruals, income taxes and fair value measurements. Our critical accounting policies and estimates are included in our Form 10-K, and any changes made during the first nine months of 2020, are disclosed in Note 2 to the Consolidated, Unaudited Financial Statements.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
See “Item 7A – Quantitative and Qualitative Disclosures about Market Risk” in our Form 10-K. There were no material changes during the nine months ended September 26, 2020.
Item 4. CONTROLS AND PROCEDURES.
The Company’s management, with the participation of the Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of the Company’s “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report, have concluded that our disclosure controls and procedures are effective and are designed to ensure that the information we are required to disclose is recorded, processed, summarized and reported within the necessary time periods. Our disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in reports that we file or submit pursuant to the Securities Exchange Act of 1934, as amended, is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
During the third quarter of 2020, we continued to have employees in administrative functions work remotely if they were able to do so effectively. Management has evaluated the effect of this change on internal control over financial reporting and disclosure controls and procedures and determined that it has not had a material effect on our internal control over financial reporting.
There were no changes in our internal control over financial reporting identified in management's evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Securities Exchange Act of 1934, as amended, during the period covered by this report that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
35
PART II: OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS.
None.
Item 1A. RISK FACTORS.
In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the risk factors that affect our business and financial results that are discussed in Part I, Item 1A, “Risk Factors” of our Form 10-K and Part II, Item 1A, “Risk Factors” of our first quarter Form 10-Q. These factors could materially adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report. Other than as set forth below, there have been no material changes to such risk factors.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
Item 3. DEFAULTS UPON SENIOR SECURITIES.
None.
Item 4. MINE SAFETY DISCLOSURES.
Not applicable.
Item 5. OTHER INFORMATION.
None.
36
Item 6. EXHIBITS.
Exhibits:
Exhibit Number |
|
Exhibit Description |
|
|
|
3.1 |
|
|
|
|
|
10.1+ |
|
|
|
|
|
31.1 |
|
CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2 |
|
CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1 |
|
|
|
|
|
32.2 |
|
|
|
|
|
101.INS |
|
XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
|
|
|
101.SCH |
|
XBRL Schema Document |
|
|
|
101.CAL |
|
XBRL Calculation Linkbase Document |
|
|
|
101.DEF |
|
XBRL Definition Linkbase Document |
|
|
|
101.LAB |
|
XBRL Label Linkbase Document |
|
|
|
101.PRE |
|
XBRL Presentation Linkbase Document |
|
|
|
104
|
|
The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 26, 2020, has been formatted in Inline XBRL. |
|
|
|
+ |
|
Executive management contract or compensatory plan or arrangement. |
37
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 2, 2020 |
HELIOS TECHNOLOGIES, INC. |
||
|
|
|
|
|
By: |
|
/s/ Tricia L. Fulton |
|
|
|
Tricia L. Fulton |
|
|
|
Chief Financial Officer (Principal Financial and Accounting Officer) |
38