Annual Statements Open main menu

HERSHA HOSPITALITY TRUST - Quarter Report: 2021 September (Form 10-Q)


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2021

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____ to ____

COMMISSION FILE NUMBER: 001-14765
HERSHA HOSPITALITY TRUST
(Exact Name of Registrant as Specified in Its Charter)
Maryland 25-1811499
(State or Other Jurisdiction of Incorporation or Organization) (I.R.S. Employer Identification No.)
44 Hersha DriveHarrisburgPA 17102
(Address of Principal Executive Offices) (Zip Code)

Registrant’s telephone number, including area code: (717) 236-4400

Former name, former address and former fiscal year, if changed since last report: Not applicable

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Class A Common Shares of Beneficial Interest, par value $.01 per shareHTNew York Stock Exchange
6.875% Series C Cumulative Redeemable Preferred Shares of Beneficial Interest, par $.01 per shareHT-PCNew York Stock Exchange
6.500% Series D Cumulative Redeemable Preferred Shares of Beneficial Interest, par $.01 per shareHT-PDNew York Stock Exchange
6.500% Series E Cumulative Redeemable Preferred Shares of Beneficial Interest, par $.01 per shareHT-PENew York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Sec.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No
 



Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes No

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes No 

As of October 27, 2021, the number of Class A common shares of beneficial interest outstanding was 39,319,230 and there were no Class B common shares of beneficial interest outstanding.



 Hersha Hospitality Trust
Table of Contents
PART I.  FINANCIAL INFORMATIONPage
Item 1.Financial Statements. 
Item 2.
Item 3.
Item 4.
  
PART II.  OTHER INFORMATION 
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.
 

3

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30, 2021 (UNAUDITED) AND DECEMBER 31, 2020
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)


September 30, 2021December 31, 2020
Assets:  
Investment in Hotel Properties, Net of Accumulated Depreciation$1,681,563 $1,784,838 
Investment in Unconsolidated Joint Ventures6,114 6,633 
Cash and Cash Equivalents71,244 16,637 
Escrow Deposits12,497 6,970 
Hotel Accounts Receivable6,846 5,690 
Due from Related Parties2,604 2,641 
Intangible Assets, Net of Accumulated Amortization of $6,892 and $6,840
1,400 1,739 
Right of Use Assets43,776 44,126 
Other Assets22,642 15,494 
Hotel Assets Held for Sale— 96,220 
Total Assets$1,848,686 $1,980,988 
  
Liabilities and Equity:  
Line of Credit$118,684 $133,053 
Term Loans, Net of Unamortized Deferred Financing Costs (Note 5)495,871 681,744 
Unsecured Notes Payable, Net of Unamortized Discount and Unamortized Deferred Financing Costs (Note 5)196,093 50,789 
Mortgages Payable, Net of Unamortized Premium and Unamortized Deferred Financing Costs305,044 330,848 
Lease Liabilities53,895 53,852 
Accounts Payable, Accrued Expenses and Other Liabilities52,880 58,453 
Dividends and Distributions Payable6,044 — 
Due to Related Parties834 — 
Total Liabilities$1,229,345 $1,308,739 
Redeemable Noncontrolling Interests - Consolidated Joint Venture (Note 1)$1,968 $— 
  
Equity:  
Shareholders' Equity:  
Preferred Shares:  $.01 Par Value, 29,000,000 Shares Authorized, 3,000,000 Series C, 7,701,700 Series D and 4,001,514 Series E Shares Issued and Outstanding at September 30, 2021 and December 31, 2020, with Liquidation Preferences of $25.00 Per Share (Note 1)
$147 $147 
Common Shares:  Class A, $.01 Par Value, 104,000,000 Shares Authorized at September 30, 2021 and December 31, 2020; 39,319,230 and 38,843,482 Shares Issued and Outstanding at September 30, 2021 and December 31, 2020, respectively
393 389 
Common Shares:  Class B, $.01 Par Value, 1,000,000 Shares Authorized, None Issued and Outstanding at September 30, 2021 and December 31, 2020
— — 
Accumulated Other Comprehensive Loss(8,853)(19,275)
Additional Paid-in Capital1,154,550 1,150,985 
Distributions in Excess of Net Income(576,956)(509,243)
Total Shareholders' Equity569,281 623,003 
  
Noncontrolling Interests (Note 1)48,092 49,246 
  
Total Equity617,373 672,249 
  
Total Liabilities and Equity$1,848,686 $1,980,988 
The Accompanying Notes Are an Integral Part of These Consolidated Financial Statements.
4

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)
Three Months Ended September 30,Nine months ended September 30,
2021202020212020
Revenue:  
Hotel Operating Revenues:
Room$68,302 $27,546 $164,191 $113,768 
Food & Beverage9,616 2,441 19,920 12,652 
Other Operating Revenues7,289 3,734 18,332 14,651 
Other Revenues44 25 69 253 
Total Revenues85,251 33,746 202,512 141,324 
Operating Expenses:  
Hotel Operating Expenses:
Room14,706 7,436 36,254 30,150 
Food & Beverage7,123 2,344 15,405 13,686 
Other Operating Expenses28,160 17,965 71,820 67,806 
Insurance recoveries in excess of property loss— — (711)— 
Hotel Ground Rent1,129 1,062 3,293 3,183 
Real Estate and Personal Property Taxes and Property Insurance8,963 10,597 28,500 30,508 
General and Administrative (including Share Based Payments of $2,259 and $1,936 and $7,017 and $6,191 for the three and nine months ended September 30, 2021 and 2020, respectively)
4,968 4,397 15,199 14,418 
Terminated Transaction Costs— — 390 — 
Loss on Impairment of Assets— — 222 1,069 
Depreciation and Amortization20,484 24,055 63,300 72,565 
Total Operating Expenses85,533 67,856 233,672 233,385 
  
Operating Loss(282)(34,110)(31,160)(92,061)
  
Interest Income39 
Interest Expense(14,589)(13,350)(43,000)(39,838)
Other (Expense) Income (176)(73)201 (530)
Gain on Disposition of Hotel Properties— — 48,352 — 
Loss on Debt Extinguishment— — (3,069)— 
Loss Before Results from Unconsolidated Joint Venture Investments and Income Taxes(15,044)(47,532)(28,668)(132,390)
  
Loss from Unconsolidated Joint Ventures(611)(669)(1,858)(2,189)
  
Loss Before Income Taxes(15,655)(48,201)(30,526)(134,579)
  
Income Tax (Expense) Benefit(277)28 161 (11,346)
  
Net Loss(15,932)(48,173)(30,365)(145,925)
  
Loss Allocated to Noncontrolling Interests - Common Units2,177 5,032 4,800 15,093 
(Income) Loss Allocated to Noncontrolling Interests - Consolidated Joint Venture— — (1,810)3,196 
Preferred Distributions(6,044)(6,044)(18,131)(18,132)
  
Net Loss Applicable to Common Shareholders$(19,799)$(49,185)$(45,506)$(145,768)
The Accompanying Notes Are an Integral Part of These Consolidated Financial Statements.

5

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Earnings Per Share:    
BASIC    
Loss from Continuing Operations Applicable to Common Shareholders$(0.51)$(1.27)$(1.16)$(3.78)
    
DILUTED    
Loss from Continuing Operations Applicable to Common Shareholders$(0.51)$(1.27)$(1.16)$(3.78)
    
Weighted Average Common Shares Outstanding:    
Basic39,139,610 38,639,048 39,070,059 38,604,483 
Diluted*39,139,610 38,639,048 39,070,059 38,604,483 
*Income (Loss) allocated to noncontrolling interest in Hersha Hospitality Limited Partnership (the “Operating Partnership” or “HHLP”) has been excluded from the numerator and the Class A common shares issuable upon any redemption of the Operating Partnership’s common units of limited partnership interest (“Common Units”) and the Operating Partnership’s vested LTIP units (“Vested LTIP Units”) have been omitted from the denominator for the purpose of computing diluted earnings per share because the effect of including these shares and units in the numerator and denominator would have no impact. In addition, potentially dilutive common shares, if any, have been excluded from the denominator if they are anti-dilutive to income (loss) applicable to common shareholders.
The following table summarizes potentially dilutive securities that have been excluded from the denominator for the purpose of computing diluted earnings per share:
 Three Months Ended September 30,Nine Months Ended September 30,
 2021202020212020
Common Units and Vested LTIP Units4,281,324 3,959,204 4,303,220 3,913,922 
Unvested Stock Awards and LTIP Units Outstanding982,396 915,586 814,831 595,539 
Contingently Issuable Share Awards396,332 170,664 546,047 537,189 
Total Potentially Dilutive Securities Excluded from the Denominator5,660,052 5,045,454 5,664,098 5,046,650 
The Accompanying Notes Are an Integral Part of These Consolidated Financial Statements.
6

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS)
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Net Loss$(15,932)$(48,173)$(30,365)$(145,925)
Other Comprehensive Income (Loss)    
Change in Fair Value of Derivative Instruments2,201 3,710 11,204 (29,435)
Reclassification Adjustment for Change in Fair Value of Derivative Instruments Included in Net Income207 1,066 367 3,271 
Total Other Comprehensive Income (Loss) $2,408 $4,776 $11,571 $(26,164)
    
Comprehensive Loss(13,524)(43,397)(18,794)(172,089)
Less:  Comprehensive Loss Attributable to Noncontrolling Interests - Common Units1,940 4,608 3,651 17,503 
Less:  Comprehensive (Income) Loss Attributable to Noncontrolling Interests - Consolidated Joint Venture— — (1,810)3,196 
Less:  Preferred Distributions(6,044)(6,044)(18,131)(18,132)
Comprehensive Loss Attributable to Common Shareholders$(17,628)$(44,833)$(35,084)$(169,522)
The Accompanying Notes are an Integral Part of These Consolidated Financial Statements.
7

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARES)

Redeemable Noncontrolling InterestsShareholders' EquityNoncontrolling Interests
Consolidated Joint Venture ($)Common SharesClass A Common Shares ($)Class B Common Shares ($)Preferred SharesPreferred Shares ($)Additional Paid-In Capital ($)Accumulated Other Comprehensive Loss ($)Distributions in Excess of Net Income ($)Total Shareholders' Equity ($)Common Units and LTIP UnitsCommon Units and LTIP Units ($)Total Equity ($)
Balance at June 30, 20211,968 39,217,475 392 — 14,703,214 147 1,153,657 (11,024)(557,157)586,015 5,962,491 48,672 634,687 
Unit Conversion— 10,750 — — — — 101 — — 101 (10,750)(101)— 
Dividends and Distributions declared:
Preferred Shares— — — — — — — — (6,044)(6,044)— — (6,044)
Share Based Compensation:
Grants— 91,005 — — — — — — — — 
Amortization— — — — — — 792 — — 792 1,461 2,253 
Change in Fair Value of Derivative Instruments— — — — — — — 2,171 — 2,171 — 237 2,408 
Net Loss— — — — — — — — (13,755)(13,755)— (2,177)(15,932)
Balance at September 30, 20211,968 39,319,230 393 — 14,703,214 147 1,154,550 (8,853)(576,956)569,281 5,951,741 48,092 617,373 

8

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARES)
Redeemable Noncontrolling InterestsShareholders' EquityNoncontrolling Interests
Consolidated Joint Venture ($)Common SharesClass A Common Shares ($)Class B Common Shares ($)Preferred SharesPreferred Shares ($)Additional Paid-In Capital ($)Accumulated Other Comprehensive Loss ($)Distributions in Excess of Net Income ($)Total Shareholders' Equity ($)Common Units and LTIP UnitsCommon Units and LTIP Units ($)Total Equity ($)
Balance at June 30, 2020— 38,789,371 388 — 14,703,214 147 1,149,291 (27,097)(427,393)695,336 5,381,870 55,715 751,051 
Share Based Compensation:
Grants— 54,111 — — — — — — 10,938 — 
Amortization— — — — — — 766 — — 766 — 1,168 1,934 
Change in Fair Value of Derivative Instruments— — — — — — — 4,350 — 4,350 — 428 4,778 
Net Income— — — — — — — — (43,141)(43,141)(5,032)(48,173)
Balance at September 30, 2020— 38,843,482 389 — 14,703,214 147 1,150,057 (22,747)(470,534)657,312 5,392,808 52,279 709,591 
9

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARES)
Redeemable Noncontrolling InterestsShareholders' EquityNoncontrolling Interests
Consolidated Joint Venture ($)Common SharesClass A Common Shares ($)Class B Common Shares ($)Preferred SharesPreferred Shares ($)Additional Paid-In Capital ($)Accumulated Other Comprehensive Loss ($)Distributions in Excess of Net Income ($)Total Shareholders' Equity ($)Common Units and LTIP UnitsCommon Units and LTIP Units ($)Total Equity ($)
Balance at December 31, 2020— 38,843,482 389 — 14,703,214 147 1,150,985 (19,275)(509,243)623,003 5,392,808 49,246 672,249 
Unit Conversion— 235,750 — — — 2,971 — — 2,973 (235,750)(2,973)— 
Dividends and Distributions declared:
     Preferred Shares— — — — — — — — (42,306)(42,306)— — (42,306)
Share Based Compensation:
     Grants— 239,998— — — 355— — 357794,683 1,679 2,036
     Amortization— — — — — — 2,207— — 2,2073,791 5,998
Change in Fair Value of Derivative Instruments— — — — — — — 10,422— 10,422— 1,149 11,571
Equity Contribution to Consolidated Joint Venture158 — — — — — — 
Adjustment to Record Noncontrolling Interest at Redemption Value1,968 — — — — — (1,968)— — (1,968)— — (1,968)
Net Income(158)— — — — — — — (25,407)(25,407)— (4,800)(30,207)
Balance at September 30, 20211,968 39,319,230393 — 14,703,214 147 1,154,550 (8,853)(576,956)569,281 5,951,741 48,092 617,373 
The Accompanying Notes are an Integral Part of These Consolidated Financial Statements.










10

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARES)
Redeemable Noncontrolling InterestsShareholders' EquityNoncontrolling Interests
Consolidated Joint Venture ($)Common SharesClass A Common Shares ($)Class B Common Shares ($)Preferred SharesPreferred Shares ($)Additional Paid-In Capital ($)Accumulated Other Comprehensive Loss ($)Distributions in Excess of Net Income ($)Total Shareholders' Equity ($)Common Units and LTIP UnitsCommon Units and LTIP Units ($)Total Equity ($)
Balance at December 31, 20193,196 38,652,650 387 — 14,703,214 147 1,144,808 1,010 (338,695)807,657 4,279,946 64,144 871,801 
Issuance Costs— — — — — — (30)— — (30)— — (30)
Dividends and Distributions declared:
Preferred Shares— — — — — — — — (1,007)(1,007)— — (1,007)
Dividend Reinvestment Plan— 1,094 — — — — 14 — — 14 — — 14 
Share Based Compensation:
Grants— 189,738 — — — — — — 1,112,862 — 
Amortization— — — — — — 2,069 — — 2,069 — 5,635 7,704 
Change in Fair Value of Derivative Instruments— — — — — — — (23,757)— (23,757)— (2,407)(26,164)
Adjustment to Record Noncontrolling Interest at Redemption Value(3,196)— — — — — 3,196 — — 3,196 — — 3,196 
Net Loss— — — — — — — — (130,832)(130,832)(15,093)(145,925)
Balance at September 30, 2020— 38,843,482 389 — 14,703,214 147 1,150,057 (22,747)(470,534)657,312 5,392,808 52,279 709,591 
The Accompanying Notes are an Integral Part of These Consolidated Financial Statements.





11

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS)
Nine Months Ended September 30,
20212020
Operating Activities:  
Net Loss$(30,365)$(145,925)
Adjustments to Reconcile Net Loss to Net Cash Provided by Operating Activities:  
Gain on Disposition of Hotel Properties(48,352)— 
Loss on Impairment of Assets222 1,069 
Insurance recoveries in excess of property loss(711)— 
Junior Note PIK Interest Added to Principal4,365 — 
Deferred Taxes(322)11,390 
Depreciation63,046 72,229 
Amortization3,893 2,200 
Loss on Debt Extinguishment634 — 
Equity in Loss of Unconsolidated Joint Ventures1,858 2,189 
Loss Recognized on Change in Fair Value of Derivative Instrument367 3,271 
Share Based Compensation Expense7,017 6,191 
Change in Assets and Liabilities:  
(Increase) Decrease in:  
Hotel Accounts Receivable(1,156)5,472 
Other Assets(6,811)2,442 
Due from Related Parties37 4,203 
Increase (Decrease) in:  
Accounts Payable, Accrued Expenses and Other Liabilities11,032 (4,189)
Due to Related Parties834 — 
Net Cash Provided by (Used in) Operating Activities$5,588 $(39,458)
  
Investing Activities:  
Capital Expenditures(7,992)(21,958)
Hotel Development Projects— 21 
Proceeds from Disposition of Hotel Properties163,583 — 
Contributions to Unconsolidated Joint Ventures(1,339)(825)
Net Cash Provided by (Used in) Investing Activities$154,252 $(22,762)
The Accompanying Notes are an Integral Part of These Consolidated Financial Statements.
12

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS)
Nine Months Ended September 30,
20212020
Financing Activities:  
(Repayments) Borrowings on Line of Credit, Net$(14,369)$67,000 
Payments on Term Loans(187,024)— 
Proceeds from Mortgages and Notes Payable167,750 — 
Principal Repayment of Mortgages(23,582)(1,067)
Proceeds of Paycheck Protection Program ("PPP") Loans— 18,936 
Repayment of PPP Loans— (18,936)
Deferred Financing Costs(6,219)(2,354)
Dividends Paid on Common Shares— (10,809)
Dividends Paid on Preferred Shares(36,262)(6,044)
Distributions Paid on Common Units and LTIP Units— (1,198)
Other Financing Activities— (30)
Net Cash (Used in) Provided by Financing Activities$(99,706)$45,498 
  
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash$60,134 $(16,722)
Cash, Cash Equivalents, and Restricted Cash - Beginning of Period23,607 36,985 
  
Cash, Cash Equivalents, and Restricted Cash - End of Period$83,741 $20,263 
The Accompanying Notes are an Integral Part of These Consolidated Financial Statements.

13

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS END SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)






NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Hersha Hospitality Trust (“we,” “us,” “our” or the “Company”) have been prepared in accordance with U.S. generally accepted accounting principles (“US GAAP”) for interim financial information and with the general instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and notes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals), considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021 or any future period. Accordingly, readers of these consolidated interim financial statements should refer to the Company’s audited financial statements prepared in accordance with US GAAP, and the related notes thereto, for the year ended December 31, 2020, which are included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, as certain footnote disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted from this report pursuant to the rules of the Securities and Exchange Commission.

We are a self-administered Maryland real estate investment trust that was organized in May 1998 and completed our initial public offering in January 1999. Our common shares are traded on the New York Stock Exchange (the “NYSE”) under the symbol “HT.” We own our hotels and our investments in joint ventures through our operating partnership, Hersha Hospitality Limited Partnership (“HHLP” or “the Partnership”), for which we serve as the sole general partner. As of September 30, 2021, we owned an approximate 86.8% partnership interest in HHLP, including a 1.0% general partnership interest.

Principles of Consolidation and Presentation

The accompanying consolidated financial statements have been prepared in accordance with US GAAP and include all of our accounts as well as accounts of the Partnership, subsidiary partnerships and our wholly owned Taxable REIT Subsidiary Lessee (“TRS Lessee”), 44 New England Management Company. All significant inter-company amounts have been eliminated.
Consolidated properties are either wholly owned or owned less than 100% by the Partnership and are controlled by the Company as general partner of the Partnership. Properties owned in joint ventures are also consolidated if the determination is made that we are the primary beneficiary in a variable interest entity (“VIE”) or we maintain control of the asset through our voting interest in the entity.
 
Variable Interest Entities

We evaluate each of our investments and contractual relationships to determine whether they meet the guidelines for consolidation. To determine if we are the primary beneficiary of a VIE, we evaluate whether we have a controlling financial interest in that VIE. An enterprise is deemed to have a controlling financial interest if it has i) the power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance, and ii) the obligation to absorb losses of the VIE that could be significant to the VIE or the rights to receive benefits from the VIE that could be significant to the VIE. Control can also be demonstrated by the ability of a member to manage day-to-day operations, refinance debt and sell the assets of the partnerships without the consent of the other member and the inability of the members to replace the managing member.  Based on our examination, there have been no changes to the operating structure of our legal entities during the three and nine months ended September 30, 2021 and, therefore, there are no changes to our evaluation of VIE's as presented within our annual report presented on Form 10-K for the year ended December 31, 2020.


14

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)


NOTE 1 - BASIS OF PRESENTATION (CONTINUED)

Noncontrolling Interest

We classify the noncontrolling interests of our common units of limited partnership interest in HHLP (“Common Units”), and Long Term Incentive Plan Units (“LTIP Units”) as equity. LTIP Units are a separate class of limited partnership interest in the Operating Partnership that are convertible into Common Units under certain circumstances. The noncontrolling interest of Common Units and LTIP Units totaled $48,092 as of September 30, 2021 and $49,246 as of December 31, 2020. As of September 30, 2021, there were 5,951,741 Common Units and LTIP Units outstanding with a fair market value of $55,530, based on the price per share of our common shares on the NYSE on such date. In accordance with the partnership agreement of HHLP, holders of these Common Units may redeem them for cash unless we, in our sole and absolute discretion, elect to issue common shares on a one-for-one basis in lieu of paying cash.
 
Net income or loss attributed to Common Units and LTIP Units is included in net income or loss but excluded from net income or loss applicable to common shareholders in the consolidated statements of operations.

We are party to a joint venture that owns the Ritz-Carlton Coconut Grove, FL, in which our joint venture partner has a noncontrolling equity interest of 15% in the property. Hersha Holding RC Owner, LLC, the owner entity of the Ritz-Carlton Coconut Grove joint venture ("Ritz Coconut Grove"), will distribute income based on cash available for distribution which will be distributed as follows: (1) to us until we receive a cumulative return on our contributed senior common equity interest, currently at 8%, and (2) then to the owner of the noncontrolling interest until they receive a cumulative return on their contributed junior common equity interest, currently at 8%, and (3) then 75% to us and 25% to the owner of the noncontrolling interest until we both receive a cumulative return on our contributed senior common equity interest, currently at 12%, and (4) finally, any remaining operating profit shall be distributed 70% to us and 30% to the owner of the noncontrolling interest. Additionally, the noncontrolling interest in the Ritz Coconut Grove has the right to put their ownership interest to us for cash consideration at any time during the life of the venture. The balance sheets and financial results of the Ritz Coconut Grove are included in our consolidated financial statements and book value of the noncontrolling interest in the Ritz Coconut Grove is classified as temporary equity within our Consolidated Balance Sheets. The noncontrolling interest in the Ritz Coconut Grove is measured at the greater of historical cost or the put option redemption value. For the three and nine months ended September 30, 2021, based on the income allocation methodology described above, the noncontrolling interest in this joint venture was allocated losses of $0 and $158, respectively. For the three and nine months ended September 30, 2020, based on the income allocation methodology described above, the noncontrolling interest in this joint venture was allocated loss of $0. This is recorded as part of the Loss Allocated to Noncontrolling Interests line item within the Consolidated Statements of Operations. During the nine months ended September 30, 2021, we reclassified $1,968 from Additional Paid in Capital to Redeemable Noncontrolling Interests - Consolidated Joint Venture to value the noncontrolling interest at the put option redemption value of $1,968.

Shareholders’ Equity

Terms of the Series C, Series D, and Series E Preferred Shares outstanding at September 30, 2021 and December 31, 2020 are summarized as follows:
    Dividend Per Share  (1)
Shares Outstanding  Nine Months Ended September 30,
SeriesSeptember 30, 2021December 31, 2020Aggregate Liquidation PreferenceDistribution Rate20212020
Series C3,000,000 3,000,000 $75,000 6.875 %$3.0079 $— 
Series D7,701,700 7,701,700 $192,500 6.500 %$2.8438 $— 
Series E4,001,514 4,001,514 $100,000 6.500 %$2.8438 $— 
Total14,703,214 14,703,214     


15

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)


NOTE 1 - BASIS OF PRESENTATION (CONTINUED)

(1) During the nine months ended September 30, 2020, we suspended the payment of our preferred dividends. During the nine months ended September 30, 2021, the Company paid cash dividends on the Company's Series C, Series D and Series E cumulative redeemable preferred stock reflecting accrued and unpaid dividends for the dividend periods ended April 15, 2020, July 15, 2020, October 15, 2020 and January 15, 2021. In addition, the Company paid a cash dividend on all Series of cumulative redeemable preferred stock for the dividend periods ending April 15, 2021 and July 15, 2021, and declared a similar cash dividend for the third dividend period ending October 15, 2021, which was paid on October 15, 2021 to holders of record as of October 1, 2021.

Liquidity and Management's Plan

Due to the COVID-19 pandemic and the effects of travel restrictions both globally and in the United States, the hospitality industry has experienced drastic drops in demand as a result of government mandates, health official recommendations, corporate policy changes and individual responses. We believe the ongoing effects of the COVID-19 pandemic on our operations have had, and will continue to have a material negative impact on our financial results and liquidity, and such negative impact may continue beyond the containment of the pandemic.

In February of 2021, we entered into an unsecured notes facility that provided net proceeds of $144,750. The proceeds, along with a portion of the proceeds from asset sales, were used to repay amounts outstanding under our senior secured credit facility and our secured term loans and allowed us to negotiate amendments to this senior facility. The amendments to the senior secured credit facility and secured term loans eliminated term loan maturities until August of 2022, waived all financial covenants through March 31, 2022, established accommodative covenant testing methodology through December 31, 2022, enabled the Company to pay down the accrual of the Company's preferred dividends, allow the ongoing preferred dividend accrual to be kept current, and provided additional liquidity to be used at the Company's discretion.

Two of our secured term loans totaling $218,635, as well as our Line of Credit, which has $118,684 drawn as of September 30, 2021, will mature in August of 2022. In addition, we believe that it is probable we will breach certain of our Credit Agreement covenants in 2022, which could lead to potential acceleration of amounts due under our Credit Agreements. Management intends to explore options including, but not limited to, additional asset sales, the refinancing of debt and the offering of equity or equity-linked securities prior to the maturity of these term loans in August of 2022 or an event of default.

Currently the markets for financing and refinancing similar loans are open and absent an event that would impact the markets broadly, the Company believes that we will be able to refinance this debt or obtain a waiver prior to a default. However, given the unpredictable nature of the recovery from the impact of COVID-19, there can be no assurance that we will be able to obtain a waiver or amendment in a timely manner, or on acceptable terms, if at all. The failure to obtain a waiver or amendment, or otherwise repay the debt, could lead to an event of default, which would have a material adverse effect on our financial condition, which gives rise to substantial doubt about our ability to continue as a going concern.

We cannot assure you that our assumptions used to estimate our liquidity requirements will be correct because the lodging industry has not previously experienced such an abrupt and drastic reduction in hotel demand, and as a consequence, our ability to be predictive is uncertain. In addition, the magnitude, duration, and speed of the pandemic is uncertain and we cannot estimate when travel demand will recover.


16

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)


NOTE 1 - BASIS OF PRESENTATION (CONTINUED)

Investment in Hotel Properties

Investments in hotel properties are recorded at cost. Improvements and replacements are capitalized when they extend the useful life of the asset. Costs of repairs and maintenance are expensed as incurred. Depreciation is computed using the straight-line method over the estimated useful life of up to 40 years for buildings and improvements, two to seven years for furniture, fixtures and equipment. We are required to make subjective assessments as to the useful lives of our properties for purposes of determining the amount of depreciation to record on an annual basis with respect to our investments in hotel properties. These assessments have a direct impact on our net income because if we were to shorten the expected useful lives of our investments in hotel properties we would depreciate these investments over fewer years, resulting in more depreciation expense and lower net income on an annual basis.

Identifiable assets, liabilities, and noncontrolling interests related to hotel properties acquired are recorded at fair value. Estimating techniques and assumptions used in determining fair values involve significant estimates and judgments. These estimates and judgments have a direct impact on the carrying value of our assets and liabilities which can directly impact the amount of depreciation expense recorded on an annual basis and could have an impact on our assessment of potential impairment of our investment in hotel properties.

We consider a hotel to be held for sale when management and our independent trustees commit to a plan to sell the property, the property is available for sale, management engages in an active program to locate a buyer for the property and it is probable the sale will be completed within a year of the initiation of the plan to sell. We evaluate each disposition to determine whether we need to classify the disposition as discontinued operations. We generally include the operations of a hotel that was sold or a hotel that has been classified as held for sale in continuing operations unless the sale represents a strategic shift that will have a major impact on our future operations and financial results. We anticipate that most of our hotel dispositions will not be classified as discontinued operations as most will not fit this definition.

Based on the occurrence of certain events or changes in circumstances, we review the recoverability of the property’s carrying value. Such events or changes in circumstances include the following:

a significant decrease in the market price of a long-lived asset;
a significant adverse change in the extent or manner in which a long-lived asset is being used or in its physical condition; 
a significant adverse change in legal factors or in the business climate that could affect the value of a long-lived asset, including an adverse action or assessment by a regulator;
an accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-lived asset;
a current-period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the use of a long-lived asset; and
a current expectation that, it is more likely than not that, a long-lived asset will be sold or otherwise disposed of significantly before the end of its previously estimated useful life.
We review our portfolio on an ongoing basis to evaluate the existence of any of the aforementioned events or changes in circumstances that would require us to test for recoverability. In general, our review of recoverability is based on an estimate of the future undiscounted cash flows, excluding interest charges, expected to result from the property’s use and eventual disposition. These estimates consider factors such as expected future operating income, market and other applicable trends and residual value expected, as well as the effects of hotel demand, competition and other factors. Other assumptions used in the review of recoverability include the holding period and expected terminal capitalization rate. If impairment exists due to the inability to recover the carrying value of a property, an impairment loss is recorded to the extent that the carrying value exceeds the estimated fair value of the property. We are required to make subjective assessments as to whether there are impairments in the values of our investments in hotel properties.

As of September 30, 2021, based on our analysis, we have determined that there was a triggering event for all of our properties, and the estimated future cash flow of each of the properties in our portfolio is sufficient to recover its respective carrying value.

17

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)


NOTE 1 - BASIS OF PRESENTATION (CONTINUED)

New Accounting Pronouncements

In March 2020, the Financial Accounting Standards Board ("FASB") issued ASU No. 2020-4, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting and in January 2021, the FASB issued 2021-01, Reference Rate Reform (Topic 848), Scope, which further clarified the scope of the reference rate reform optional practical expedients and exceptions outlined in Topic 848. As a result of identified structural risks of interbank offered rates, in particular, the London Interbank Offered Rate (LIBOR), reference rate reform is underway to identify alternative reference rates that are more observable or transaction based. The update provides guidance in accounting for changes in contracts, hedging relationships, and other transactions as a result of this reference rate reform. The optional expedients and exceptions contained within these updates, in general, only apply to contract amendments and modifications entered into prior to January 1, 2023. The provisions of these updates that will most likely affect our financial reporting process related to modifications of contracts with lenders and the related hedging contracts associated with each respective modified borrowing contract. In general, the provisions of these updates would impact the Company by allowing, among other things, the following:

Allowing modifications of debt contracts with lenders that fall under the guidance of ASC Topic 470 to be accounted for as a non-substantial modification and not be considered a debt extinguishment.
Allowing a change to contractual terms of a hedging instrument in conjunction with reference rate reform to not require a dedesignation of the hedging relationship.
Allowing a change to the interest rate used for margining, discounting, or contract price alignment for a derivative that is a cash flow hedge to not be considered a change to the critical terms of the hedge and will not require a dedesignation of the hedging relationship.

We have not entered into any contract modifications yet, as it directly relates to reference rate reform but we anticipate having to undertake such modifications in the future as a majority of our contracts with lenders and hedging counterparties are indexed to LIBOR.
18

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 2 - INVESTMENT IN HOTEL PROPERTIES
Investment in hotel properties consists of the following at September 30, 2021 and December 31, 2020:
  
September 30, 2021December 31, 2020
  
Land$478,413 $488,463 
Buildings and Improvements1,558,735 1,611,144 
Furniture, Fixtures and Equipment273,436 281,440 
Construction in Progress1,794 987 
2,312,378 2,382,034 
  
Less Accumulated Depreciation(630,815)(597,196)
  
Total Investment in Hotel Properties *$1,681,563 $1,784,838 
* The net book value of investment in hotel property at Ritz Coconut Grove, which is a variable interest entity, is $40,400 and $42,487 at September 30, 2021 and December 31, 2020, respectively.

Acquisitions
For the nine months ended September 30, 2021 and 2020, we acquired no hotel properties.

Hotel Dispositions
For the nine months ended September 30, 2020, we had no hotel dispositions. During the nine months ended September 30, 2021, we had the following hotel dispositions:
HotelAcquisition
Date
Disposition
Date
ConsiderationGain on
Disposition
Courtyard San Diego, CA05/30/201302/19/2021$64,500 $5,032 
The Capitol Hill Hotel Washington, DC04/15/201103/09/202151,000 12,975 
Holiday Inn Express Cambridge, MA05/03/200603/09/202132,000 20,280 
Residence Inn Miami Coconut Grove, FL06/12/201303/10/202131,000 9,996 
Duane Street Hotel (1)01/04/200805/13/202118,000 — 
2021 Total$48,283 


(1) During the second quarter of 2020, the Company determined that the carrying value of the Duane Street hotel exceeded the anticipated net proceeds from sale, resulting in a $1,069 impairment charge recorded during the second quarter of 2020. We recorded an additional impairment charge of $147 prior to the disposition of the hotel property during the nine months ended September 30, 2021.
19

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 2 – INVESTMENT IN HOTEL PROPERTIES (CONTINUED)
Assets Held For Sale
We classified the assets of the Duane Street Hotel, the Residence Inn Coconut Grove and the Courtyard San Diego as held for sale as of December 31, 2020, all of which closed during the nine months ended September 30, 2021.
The table below shows the balances for the properties that were classified as assets held for sale as of December 31, 2020:
December 31, 2020
Land$28,015 
Buildings and Improvements93,314 
Furniture, Fixtures and Equipment15,469 
136,798 
Less Accumulated Depreciation(40,578)
Assets Held for Sale$96,220 

20

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 3 - INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
As of September 30, 2021 and December 31, 2020, our investment in unconsolidated joint ventures consisted of the following:
Joint VentureHotel PropertiesPercent OwnedSeptember 30, 2021December 31, 2020
Cindat Hersha Owner JV, LLCHilton and IHG branded hotels in NYC31.2 %*$— $— 
Hiren Boston, LLCCourtyard by Marriott, South Boston, MA50 %244 219 
SB Partners, LLCHoliday Inn Express, South Boston, MA50 %— — 
SB Partners Three, LLCHome2 Suites, South Boston, MA50 %5,870 6,414 
  $6,114 $6,633 

*On February 7, 2021, all of the assets of the properties owned by this joint venture were transferred to the mezzanine lender of Cindat Hersha Owner JV, LLC. As a result, upon dissolution of the venture, we no longer maintain an interest in this venture.

Effective August 1, 2021 HHLP entered into Asset Management Agreements with the joint venture investments at the Courtyard by Marriott, South Boston, Holiday Inn Express, South Boston, and Home2 Suites, South Boston properties whereby it provides asset management services. Fees for these services are calculated as 1.0% of operating revenues, which we recognize as income in other revenues on the consolidated statement of operations.

Income/Loss Allocation

Prior to February 7, 2021, based on the income allocation methodology within Cindat Hersha Owner JV, LLC, the Company had absorbed cumulative losses equal to our accounting basis in the joint venture resulting in a $0 investment balance in the table above as of December 31, 2020.

For SB Partners, LLC, Hiren Boston, LLC, and SB Partners Three, LLC, income or loss is allocated to us and our joint venture partners consistent with the allocation of cash distributions in accordance with the joint venture agreements. This results in an income allocation consistent with our percentage of ownership interests. When we absorb cumulative losses equal to our accounting basis in the joint venture, our investment balance is $0 as presented in the table above.

Any difference between the carrying amount of any of our investments noted above and the underlying equity in net assets is amortized over the expected useful lives of the properties and other intangible assets. 

21

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 3 – INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (CONTINUED)
Loss recognized during the three and nine months ended September 30, 2021 and 2020, for our investments in unconsolidated joint ventures is as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Cindat Hersha Owner JV, LLC$(229)$— $(229)$— 
Hiren Boston, LLC(211)(457)(900)(1,337)
SB Partners, LLC(135)— (185)(600)
SB Partners Three, LLC(36)(212)(544)(252)
Loss from Unconsolidated Joint Venture Investments$(611)$(669)$(1,858)$(2,189)

The following tables set forth the total assets, liabilities, equity and components of net income or loss, including the Company’s share, related to the unconsolidated joint ventures discussed above as of September 30, 2021 and December 31, 2020 and for the three and nine months ended September 30, 2021 and 2020.

Balance Sheets
September 30, 2021December 31, 2020
Assets
Investment in Hotel Properties, Net$65,315 $581,452 
Other Assets16,322 32,048 
Total Assets$81,637 $613,500 
Liabilities and Equity
Mortgages and Notes Payable$65,618 $452,284 
Other Liabilities16,035 42,197 
Equity:
Hersha Hospitality Trust4,166 5,699 
Joint Venture Partner(s)(4,182)113,452 
Accumulated Other Comprehensive Loss— (132)
Total Equity(16)119,019 
Total Liabilities and Equity$81,637 $613,500 

22

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 3 – INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (CONTINUED)
Statements of Operations
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Room Revenue$3,838 $4,035 $7,981 $20,966 
Other Revenue245 122 487 909 
Operating Expenses(2,436)(3,621)(5,544)(15,234)
Lease Expense(220)(170)(736)(524)
Property Taxes and Insurance(503)(3,282)(2,451)(9,720)
General and Administrative(124)(567)(277)(2,083)
Depreciation and Amortization(1,199)(3,972)(4,811)(11,812)
Interest Expense(653)(5,487)(3,988)(17,356)
Loss on Dissolution of Joint Venture— — (112,429)— 
Net Loss$(1,052)$(12,942)$(121,768)$(34,854)

The following table is a reconciliation of our share in the unconsolidated joint ventures’ equity to our investment in the unconsolidated joint ventures as presented on our balance sheets as of September 30, 2021 and December 31, 2020.

September 30, 2021December 31, 2020
Our share of equity recorded on the joint ventures' financial statements$4,166 $5,699 
Adjustment to reconcile our share of equity recorded on the joint ventures' financial statements to our investment in unconsolidated joint ventures(1)
1,948 934 
Investment in Unconsolidated Joint Ventures$6,114 $6,633 
(1)  Adjustment to reconcile our share of equity recorded on the joint ventures' financial statements to our investment in unconsolidated joint ventures consists of the following:

the difference between our basis in the investment in joint ventures and the equity recorded on the joint ventures' financial statements;
accumulated amortization of our equity in joint ventures that reflects the difference in our portion of the fair value of joint ventures' assets on the date of our investment when compared to the carrying value of the assets recorded on the joint ventures’ financial statements (this excess or deficit investment is amortized over the life of the properties, and the amortization is included in Income (Loss) from Unconsolidated Joint Venture Investments on our consolidated statement of operations); and
cumulative impairment of our investment in joint ventures not reflected on the joint ventures' financial statements, if any. 
 
23

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 4 - OTHER ASSETS
Other Assets

Other Assets consisted of the following at September 30, 2021 and December 31, 2020:

September 30, 2021December 31, 2020
Deferred Financing Costs$1,528 $2,395 
Prepaid Expenses11,579 5,692 
Investment in Statutory Trusts1,548 1,548 
Investment in Non-Hotel Property and Inventories2,238 2,443 
Deposits with Unaffiliated Third Parties2,449 2,561 
Deferred Tax Asset, Net of Valuation Allowance of $20,628 and $23,591, respectively
322 — 
Other2,978 855 
$22,642 $15,494 
Deferred Financing Costs – This category represents financing costs paid by the Company to establish our Line of Credit. These costs have been capitalized and will amortize to interest expense over the term of the Line of Credit.

Prepaid Expenses – Prepaid expenses include amounts paid for property tax, insurance and other expenditures that will be expensed in the next twelve months.

Investment in Statutory Trusts – We have an investment in the common stock of Hersha Statutory Trust I and Hersha Statutory Trust II.

Investment in Non-Hotel Property and Inventories – This category represents the costs paid and capitalized by the Company for items such as office leasehold improvements, furniture and equipment, and property inventories.

Deposits with Unaffiliated Third Parties – These deposits represent deposits made by the Company with unaffiliated third parties for items such as lease security deposits, utility deposits, and deposits with unaffiliated third party management companies.

Deferred Tax Asset – We have recorded a valuation allowance resulting in net deferred tax assets of $322 as of September 30, 2021. We have considered various factors, including future reversals of existing taxable temporary differences, future projected taxable income and tax planning strategies in determining a valuation allowance for our deferred tax assets, and we believe that it is more likely than not that we will not be able to realize the net deferred tax assets in the future, and a valuation allowance for the entire deferred tax asset has been recorded, with the exception of a city net operating loss that we believe that we will be able to realize.



24

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 5 - DEBT
Mortgages
Mortgages payable at September 30, 2021 and December 31, 2020 consisted of the following:
September 30, 2021December 31, 2020
Mortgage Indebtedness$306,682 $332,264 
Net Unamortized Premium14 354 
Net Unamortized Deferred Financing Costs(1,652)(1,770)
Mortgages Payable$305,044 $330,848 

Net Unamortized Deferred Financing Costs associated with entering into mortgage indebtedness are deferred and amortized over the life of the mortgages. Net Unamortized Premiums are also amortized over the remaining life of the loans. Mortgage indebtedness balances are subject to fixed and variable interest rates, which ranged from 2.73% to 5.05% as of September 30, 2021.

Our mortgage indebtedness contains various financial and non-financial covenants customarily found in secured, non-recourse financing arrangements. Our mortgage loans typically require that specified debt service coverage ratios be maintained with respect to the financed properties before we can exercise certain rights under the loan agreements relating to such properties. If the specified criteria are not satisfied, the lender may be able to escrow cash flow generated by the property securing the applicable mortgage loan. We have determined that all debt covenants contained in the loan agreements securing our consolidated hotel properties with the exception of one mortgage was met as of September 30, 2021. The lender has elected its right to escrow property level cash flow for the purpose of meeting future payment obligations.

During the nine months ended September 30, 2021, we refinanced the outstanding mortgages secured by the Hilton Garden Inn 52nd Street, the Courtyard Los Angeles Westside, the Hilton Garden Inn Tribeca, the Hyatt Union Square, and the St. Gregory Hotel, which resulted in $90 of debt modification expense.

As of September 30, 2021, the maturity dates for the outstanding mortgage loans ranged from December 2022 to September 2025.


25

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 5 - DEBT (CONTINUED)
Credit Facilities

We maintain three secured credit arrangements which aggregate to $747,481 with Citigroup Global Markets Inc., Wells Fargo Bank, Inc. and various other lenders. Our credit agreement (the "Credit Agreement") provides for a $442,404 senior secured credit facility (“Credit Facility”). The Credit Facility consists of a $250,000 senior secured revolving line of credit (“Line of Credit”) and a $192,404 senior secured term loan ("First Term Loan"), and expires on August 10, 2022.
 
We maintain another credit agreement which provides for a $278,846 senior secured term loan agreement (“Second Term Loan”) and expires on September 10, 2024.

A separate credit agreement provides for a $26,231 senior secured term loan agreement (“Third Term Loan” and collectively with the Credit Agreement and the Second Term Loan, the "Credit Agreements") and expires on August 10, 2022. Management intends to explore options including, but not limited to, additional asset sales, the refinancing of debt and the offering of equity or equity-linked securities prior to the maturity of the First Term Loan and the Third Term Loan on August 10, 2022.

On February 17, 2021, the Company signed amendments to the Credit Agreements which resulted in debt extinguishment expense $2,977. Debt extinguishment expense consists of $635 of debt extinguishment losses and $2,342 of debt modification losses. The signed amendments to the Credit Agreements, among other things, provide for:

an extension of the maturity date of the Third Term Loan to August 10, 2022;
a limited waiver of financial covenants through March 31, 2022; and
the ability to borrow up to $174,729, inclusive of amounts already outstanding, under the Line of Credit, the proceeds of which may only be used to fund certain costs and expenses.

Certain conditions, such as minimum liquid assets in an aggregate amount of at least $30,000, and certain negative covenants and restrictions that are considered normal and customary, must be met on a recurring basis as outlined within the amendments.

The amendments to the Credit Agreements make certain other amendments to financial covenants in place beginning in the second quarter of 2022:

a fixed charge coverage ratio of not less than 1.20 to 1.00 (was 1.50 to 1.00);
a maximum leverage ratio of not more than 65% (was 60%); and
a new financial covenant that requires the borrowing base leverage ratio to not exceed 60% at any time.

The amount that we can borrow at any given time under our Line of Credit, and the individual term loans (each a “Term Loan” and together the “Term Loans”) is governed by certain operating metrics of designated hotel properties known as borrowing base assets. As of September 30, 2021, the following hotel properties secured the amended facilities under the Credit Agreements: 
26

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 5 - DEBT (CONTINUED)
- Courtyard by Marriott Brookline, Brookline, MA- Hampton Inn, Washington, DC
- The Envoy Boston Seaport, Boston, MA- Ritz-Carlton Georgetown, Washington, DC
- The Boxer, Boston, MA- Hilton Garden Inn, M Street, Washington, DC
- Hampton Inn Seaport, Seaport, New York, NY- The Winter Haven Hotel Miami Beach, Miami, FL
- Holiday Inn Express Chelsea, 29th Street, New York, NY- The Blue Moon Hotel Miami Beach, Miami, FL
- Gate Hotel JFK Airport, New York, NY- Cadillac Hotel & Beach Club, Miami, FL
- Hilton Garden Inn JFK Airport, New York, NY- The Parrot Key Hotel & Villas, Key West, FL
- NU Hotel, Brooklyn, New York, NY- TownePlace Suites, Sunnyvale, CA
- Hyatt House White Plains, White Plains, NY- The Ambrose Hotel, Santa Monica, CA
- Hampton Inn Center City/ Convention Center, Philadelphia, PA- The Pan Pacific Hotel Seattle, Seattle, WA
- The Rittenhouse, Philadelphia, PA- Mystic Marriott Hotel & Spa, Groton, CT
- Philadelphia Westin, Philadelphia, PA




The interest rate for borrowings under the Line of Credit and Term Loans are based on a pricing grid with a range of one month U.S. LIBOR plus a spread. The following table summarizes the balances outstanding and interest rate spread for each borrowing:
 Outstanding Balance
BorrowingSpreadSeptember 30, 2021December 31, 2020
Line of Credit
1.50% to 2.25%
$118,684 $133,053 
Term Loans:
     First Term Loan
1.45% to 2.20%
$192,404 $202,158 
     Second Term Loan
1.35% to 2.00%
278,846 292,983 
     Third Term Loan
1.45% to 2.20%
26,231 189,365 
     Deferred Loan Costs(1,610)(2,762)
Total Term Loans$495,871 $681,744 

Prior to the amendments noted above, the Credit Agreements included certain financial covenants and required that we maintain: (1) a minimum tangible net worth (calculated as total assets, plus accumulated depreciation, less total liabilities, intangibles and other defined adjustments) of $1,119,500, plus an amount equal to 75% of the net cash proceeds of all issuances and primary sales of equity interests of the parent guarantor or any of its subsidiaries consummated following the closing date; (2) annual distributions not to exceed 95% of adjusted funds from operations; and (3) certain financial ratios, including the following:
a fixed charge coverage ratio of not less than 1.50 to 1.00;
a maximum leverage ratio of not more than 60%; and
a maximum secured debt leverage ratio of 45%.

The weighted average interest rate, inclusive of the effect of derivative instruments, on the Credit Agreements was 3.71% and 4.03%, and 3.73% and 4.15%, for the three and nine months ended September 30, 2021 and 2020, respectively.

27

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 5 - DEBT (CONTINUED)
Notes Payable

Notes payable at September 30, 2021 and December 31, 2020 consisted of the following:
September 30, 2021December 31, 2020
Notes Payable$205,913 $51,548 
Net Unamortized Discount(4,642)— 
Net Unamortized Deferred Financing Costs(5,178)(759)
Notes Payable$196,093 $50,789 

Statutory Trust I and Statutory Trust II Notes Payable

We have two junior subordinated notes payable in the aggregate amount of $51,548 related to the Hersha Statutory Trusts pursuant to indenture agreements which will mature on July 30, 2035, but may be redeemed at our option, in whole or in part, prior to maturity in accordance with the provisions of the indenture agreements. The $25,774 of notes issued to each of Hersha Statutory Trust I and Hersha Statutory Trust II bear interest at a variable rate of LIBOR plus 3% per annum. This rate resets 2 business days prior to each quarterly payment. The related deferred financing costs are amortized over the life of the notes payable. The weighted average interest rate on our two junior subordinated notes payable was 3.15% and 3.42% for the three months ended September 30, 2021 and 2020, respectively, and 3.18% and 4.11% for the nine months ended September 30, 2021 and 2020, respectively.

Junior Notes Payable

On February 17, 2021, the Company entered into a note purchase agreement (the “Purchase Agreement”) with several purchasers (the “Purchasers”). The Company issued and sold to the Purchasers $150,000 aggregate principal amount of the Company’s 9.50% Unsecured PIK Toggle Notes due 2026 (the “Notes”).

The Notes were issued on February 23, 2021, and will mature on February 23, 2026. The Notes bear interest at a rate of 9.50% per year, payable in arrears on June 30, September 30, December 31 and March 31 of each year, beginning on June 30, 2021. For any interest period ending on or prior to March 31, 2022, the Issuer, in its sole discretion may elect to pay interest (a) in cash at a rate per annum equal to 4.75% per annum, and (b) in kind at a rate per annum equal to 4.75% per annum (“PIK Interest”). Any PIK Interest will be paid by increasing the principal amount of the Notes at the end of the applicable interest period by the amount of such PIK Interest. We elected the PIK Interest option for the interest periods ended June 30, 2021 and September 30, 2021, increasing the principal balance $4,365 to $154,365 as of September 30, 2021.

The Notes may not be redeemed prior to February 23, 2022. The notes may be redeemed during the 12 month period beginning February 23, 2022 and the 12 month period beginning February 23, 2023, at a redemption price equal to 104% and 102% of the principal amount of the Notes being redeemed, respectively. After February 23, 2024, the notes may be redeemed at the principal amount.

The Notes are subject to representations, warranties, covenants, terms and conditions customary for transactions of this type, including limitations on liens, incurrence of new debt, investments, mergers and asset dispositions, covenants to preserve corporate existence and comply with laws and default provisions.

The Company may only use the net proceeds from the issuance of the Notes in accordance with the mandatory prepayment waterfalls, which includes the repayment of outstanding borrowings under the Credit Agreements and use for certain other general corporate purposes.

28

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 5 - DEBT (CONTINUED)

Interest Expense

The table below shows the interest expense incurred by the Company during the three and nine months ended September 30, 2021 and 2020:
Three Months Ended September 30,
Nine Months Ended September 30,
2021
2020
2021
2020
Mortgage Loans Payable$2,533 $2,846 $7,947 $9,362 
Interest Rate Swap Contracts on Mortgages619 604 1,849 1,189 
Unsecured Notes Payable4,386 451 10,634 1,611 
Credit Facility and Term Loans3,735 4,736 11,856 17,139 
Interest Rate Swap Contracts on Credit Agreements2,103 3,543 6,944 7,762 
Deferred Financing Costs Amortization1,119 1,104 3,499 2,299 
Other94 66 271 476 
     Total Interest Expense$14,589 $13,350 $43,000 $39,838 





29

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 6 – LEASES
We own five hotels within our consolidated portfolio of hotels where we do not own the land on which the hotels reside, rather we lease the land from an unrelated third-party lessor. All of our land leases are classified as operating leases and have initial terms with extension options that range from May 2062 to October 2103. We also have two additional office space leases with terms ranging from March 2023 to December 2027. Lease costs for our office spaces are included in General and Administrative expense.

The components of lease costs for the three months ended September 30, 2021 and 2020 were as follows:

Three Months Ended September 30, 2021Three Months Ended September 30, 2020
Ground LeaseOffice LeaseTotalGround LeaseOffice LeaseTotal
Operating lease costs$1,050 $121 $1,171 $1,052 $121 $1,173 
Variable lease costs79 59 138 10 53 63 
Total lease costs$1,129 $180 $1,309 $1,062 $174 $1,236 

The components of lease costs for the nine months ended September 30, 2021 and 2020 were as follows:
Nine months ended September 30, 2021Nine months ended September 30, 2020
Ground LeaseOffice LeaseTotalGround LeaseOffice LeaseTotal
Operating lease costs$3,176 $363 $3,539 $3,152 $363 $3,515 
Variable lease costs117 227 344 31 208 239 
Total lease costs$3,293 $590 $3,883 $3,183 $571 $3,754 

Other information related to leases as of and for the nine months ended September 30, 2021 and 2020 is as follows:
September 30, 2021September 30, 2020
Cash paid from operating cash flow for operating leases$3,457 $3,038 
Weighted average remaining lease term (in years)63.564.2
Weighted average discount rate7.86 %7.86 %


30

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 7 – COMMITMENTS AND CONTINGENCIES AND RELATED PARTY TRANSACTIONS
Management Agreements

Our wholly-owned TRS, 44 New England Management Company, and certain of our joint venture entities engage eligible independent contractors in accordance with the requirements for qualification as a REIT under the Internal Revenue Code of 1986, as amended, including Hersha Hospitality Management Limited Partnership (“HHMLP”), as the property managers for hotels it leases from us pursuant to management agreements. Certain executives and trustees of the Company own a minority interest in HHMLP. Our management agreements with HHMLP provide for a term of five years and are subject to early termination upon the occurrence of defaults and certain other events described therein. As required under the REIT qualification rules, HHMLP must qualify as an “eligible independent contractor” during the term of the management agreements. Under the management agreements, HHMLP generally pays the operating expenses of our hotels. All operating expenses or other expenses incurred by HHMLP in performing its authorized duties are reimbursed or borne by our TRS to the extent the operating expenses or other expenses are incurred within the limits of the applicable approved hotel operating budget. HHMLP is not obligated to advance any of its own funds for operating expenses of a hotel or to incur any liability in connection with operating a hotel. Management agreements with other unaffiliated hotel management companies have similar terms.

For its services, HHMLP receives a base management fee and, if a hotel exceeds certain thresholds, an incentive management fee. The base management fee for a hotel is due monthly and is equal to 3% of gross revenues associated with each hotel managed for the related month. The incentive management fee, if any, for a hotel is due annually in arrears on the ninetieth day following the end of each fiscal year and is based upon the financial performance of the hotels. For the three and nine months ended September 30, 2021 and 2020, base management fees incurred to HHMLP totaled $2,173 and $969, and $5,097 and $3,902, respectively, and are recorded as Hotel Operating Expenses. For the three and nine months ended September 30, 2021 and 2020, incentive management fees incurred to HHMLP totaled $37 and $0, and $37 and $0, respectively.

Franchise Agreements

Our branded hotel properties that are not managed by the brand are operated under franchise agreements assumed by the hotel property lessee. The franchise agreements have 10 to 20 year terms, but may be terminated by either the franchisee or franchisor on certain anniversary dates specified in the agreements. The franchise agreements require annual payments for franchise royalties, reservation, advertising services and certain other charges, and such payments are primarily based upon percentages of gross room revenue. These payments are paid by the hotels and charged to expense as incurred. Franchise fee expenses for the three and nine months ended September 30, 2021 and 2020 were $3,301 and $1,319, and $7,588 and $5,922, respectively, and are recorded in Hotel Operating Expenses. The initial fees incurred to enter into the franchise agreements are amortized over the life of the franchise agreements.

Accounting and Information Technology Fees

Each of the wholly-owned hotels and consolidated joint venture hotel properties managed by HHMLP incurs a monthly accounting and information technology fee. Monthly fees for accounting services are between $2 and $3 per property and monthly information technology fees range from $1 to $2 per property. For the three and nine months ended September 30, 2021 and 2020, the Company incurred accounting fees of $277 and $332, and $867 and $976, respectively. For the three and nine months ended September 30, 2021 and 2020, the Company incurred information technology fees of $90 and $107, and $281 and $315, respectively. Accounting fees and information technology fees are included in Hotel Operating Expenses.

Capital Expenditure Fees

HHMLP charges a 5% fee on certain capital expenditures and pending renovation projects at the properties as compensation for procurement services related to capital expenditures and for project management of renovation projects. For the three and nine months ended September 30, 2021 and 2020, we incurred fees of $150 and $91, and $347 and $1,047, respectively, which were capitalized with the cost of capital expenditures.
31

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 7 – COMMITMENTS AND CONTINGENCIES AND RELATED PARTY TRANSACTIONS (CONTINUED)
Acquisitions from Affiliates

We have entered into an option agreement with certain of our officers and trustees such that we obtain a right of first refusal to purchase any hotel owned or developed in the future by these individuals or entities controlled by them at fair market value. This right of first refusal would apply to each party until one year after such party ceases to be an officer or trustee of the Company. Our Acquisition Committee of the Board of Trustees is comprised solely of independent trustees, and the purchase prices and all material terms of the purchase of hotels from related parties are approved by the Acquisition Committee.

Hotel Supplies

For the three and nine months ended September 30, 2021 and 2020, we incurred charges for hotel supplies of $2 and $1, and $3 and $63, respectively. For the three and nine months ended September 30, 2021 and 2020, we incurred charges for capital expenditure purchases of $519 and $121, and $739 and $1,177, respectively. These purchases were made from Hersha Purchasing and Design, a hotel supply company owned, in part, by certain executives and trustees of the Company. Hotel supplies are expensed and included in Hotel Operating Expenses on our consolidated statements of operations, and capital expenditure purchases are included in investment in hotel properties on our consolidated balance sheets.

Insurance Services

Prior to January 1, 2021, the Company utilized the services of the Hersha Group, a risk management business owned, in part, by certain executives and trustees of the Company. The Hersha Group provided consulting and procurement services to the Company related to the placement of property and casualty insurance, placement of general liability insurance, and for claims handling for our hotel properties. Beginning January 1, 2021, these services were provided by a third-party service provider. For the three and nine months ended September 30, 2020, the total cost of property insurance that we paid through the Hersha Group were $1,835 and $5,009, respectively. This amount paid to the Hersha Group included insurance premiums and brokerage fees as compensation for brokerage services.

Restaurant Lease Agreements with Independent Restaurant Group

The Company enters into lease agreements with a number of restaurant management companies for the lease of restaurants located within our hotels.  The Company previously entered into lease agreements with Independent Restaurant Group ("IRG") for restaurants at three of its hotel properties.  Jay H. Shah and Neil H. Shah, executive officers and/or trustees of the Company, collectively own a 70.0% interest in IRG.  The Company’s restaurant lease agreements with IRG generally provided for a term of five years and the payment of base rents and percentage rents, which were based on IRG’s revenue in excess of defined thresholds. Effective April 1, 2020, each of these lease agreements became a management agreement between the Company and IRG, subject to the supervision of HHMLP, as property manager. At the time of the conversion of the lease agreements to management agreements there was rent due of $103, which was forgiven due to the impact of the COVID-19 pandemic on the operations of our hotels and IRG's restaurants. For the three and nine months ended September 30, 2021 and 2020, management fees incurred to IRG totaled $47 and $1, and $96 and $1, respectively.

Due From Related Parties

The due from related parties balance as of September 30, 2021 and December 31, 2020 was approximately $2,604 and $2,641, respectively. The balances primarily consisted of working capital deposits made to HHMLP and other entities owned, in part, by certain executives and trustees of the Company.

Due to Related Parties

The balance due to related parties as of September 30, 2021 and December 31, 2020 was $834 and $0, respectively. The balance at September 30, 2021 primarily consisted of amounts due to HHMLP for monthly management fees discussed above.
32

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 8 – FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS
Fair Value Measurements

Our determination of fair value measurements are based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, we utilize a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).

Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liabilities, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

As of September 30, 2021, the Company’s derivative instruments represented the only financial instruments measured at fair value. Currently, the Company uses derivative instruments, such as interest rate swaps and caps, to manage its interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs.

We incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counter-party’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees.

Although we have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by us and the counter-parties. However, as of September 30, 2021 we have assessed the significance of the effect of the credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustments are not significant to the overall valuation of our derivatives. As a result, we have determined that our derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

Derivative Instruments

The Company’s objective in using derivatives is to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps and interest rate caps as part of its cash flow hedging strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts in exchange for fixed-rate payments over the life of the agreements without exchange of the underlying principal amount. Interest rate caps designated as cash flow hedges limit the Company’s exposure to increased cash payments due to increases in variable interest rates. The table on the following page presents our derivative instruments as of September 30, 2021 and December 31, 2020.
33

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 8 – FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS (CONTINUED)
     Estimated Fair Value
     (Liability) Balance
Hedged DebtTypeStrike RateIndexEffective DateDerivative Contract Maturity DateNotional AmountSeptember 30, 2021December 31, 2020
Term Loan Instruments:        
Credit FacilitySwap1.341 %
1-Month LIBOR + 2.20%
October 3, 2019August 2, 2021150,000 $— $(1,070)
Credit Facility (1)Swap1.316 %
1-Month LIBOR + 2.20%
September 3, 2019August 2, 202143,900 — (307)
Credit FacilitySwap1.824 %
1-Month LIBOR + 2.20%
September 3, 2019August 10, 2022103,500 (1,527)(2,793)
Credit FacilitySwap1.824 %
1-Month LIBOR + 2.20%
September 3, 2019August 10, 2022103,500 (1,527)(2,793)
Credit FacilitySwap1.460 %
1-Month LIBOR + 2.00%
September 10, 2019September 10, 2024300,000 (7,896)(13,286)
        
Mortgages:        
Annapolis Waterfront Hotel, MDCap3.350 %
1-Month LIBOR +2.65%
May 1, 2018May 1, 202128,000 — — 
Hyatt, Union Square, New York, NYSwap1.870 %
1-Month LIBOR + 2.30%
June 7, 2019June 7, 202356,000 (1,523)(2,305)
Hilton Garden Inn Tribeca, New York, NYSwap1.768 %
1-Month LIBOR + 2.25%
July 25, 2019July 25, 202422,725 (785)(1,222)
Hilton Garden Inn Tribeca, New York, NYSwap1.768 %
1-Month LIBOR + 2.25%
July 25, 2019July 25, 202422,725 (785)(1,222)
Hilton Garden Inn 52nd Street, New York, NYSwap1.540 %
1-Month LIBOR + 2.30%
December 4, 2019December 4, 202244,325 (728)(1,186)
Courtyard, LA Westside, Culver City, CA Swap0.495 %
1-Month LIBOR + 3.75%
June 1, 2020August 1, 202135,000 — (75)
Courtyard, LA Westside, Culver City, CA Cap2.500 %1-Month LIBORAugust 1, 2021August 1, 202435,000 55 — 
     $(14,716)$(26,259)

(1) During the nine months ended September 30, 2021, we dedesignated this swap as a cash flow hedge and recorded expense of $372 accordingly.

The fair value of our interest rate swaps is included in accounts payable, accrued expenses and other liabilities at September 30, 2021 and December 31, 2020. The fair value of our interest rate cap is included in other assets at September 30, 2021.

The net change related to derivative instruments designated as cash flow hedges recognized as unrealized gains and losses reflected on our consolidated balance sheet in accumulated other comprehensive income was a gain of $2,408 and $4,776 for the three months ended September 30, 2021 and 2020, respectively, and a gain of $11,571 and a loss of $26,164 for the nine months ended September 30, 2021 and 2020, respectively.


34

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 8 – FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS (CONTINUED)
Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate derivatives. The change in net unrealized losses on cash flow hedges reflects a reclassification of $207 and $1,066 and $367 and $3,271 of net unrealized gains from accumulated other comprehensive income as an increase to interest expense for the three and nine months ended September 30, 2021 and 2020, respectively. For the next twelve months ending September 30, 2022, we estimate that an additional $9,442 will be reclassified as an increase to interest expense.

Fair Value of Debt
We estimate the fair value of our fixed rate debt and the credit spreads over variable market rates on our variable rate debt by discounting the future cash flows of each instrument at estimated market rates or credit spreads consistent with the maturity of the debt obligation with similar credit policies. Credit spreads take into consideration general market conditions and maturity. The inputs utilized in estimating the fair value of debt are classified in Level 2 of the fair value hierarchy.  As of September 30, 2021, the carrying value and estimated fair value of our debt was $1,115,692 and $1,145,350 respectively. As of December 31, 2020, the carrying value and estimated fair value of our debt was $1,196,434 and $1,176,625, respectively.
35

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 9 – SHARE BASED PAYMENTS
Our shareholders approved the Hersha Hospitality Trust 2012 Equity Incentive Plan, as amended, (the “2012 Plan”) for the purpose of attracting and retaining executive officers, employees, trustees and other persons and entities that provide services to the Company.
The Short Term Incentive Program ("STIP") and the Long-Term Incentive Program ("LTIP") are incentive compensation programs the Compensation Committee of our Board of Trustees established to align executive compensation with the performance of the Company.
On March 17, 2021, based on the achievement of certain metrics established under the 2020 STIP for the performance period ended December 31, 2020, the Compensation Committee awarded 519,732 LTIP Units. The awards issued pursuant to the STIP vest on December 31, 2022, the two year anniversary following the end of the performance period.

On March 3, 2021, the Compensation Committee approved the 2021 LTIP in which 50% of the awards provide for time based vesting and the remaining 50% are issuable based on the Company's achievement of a certain level of (1) absolute total shareholder return (37.5% of the award), (2) relative total shareholder return as compared to the Company’s peer
group (37.5% of the award), and (3) relative growth in revenue per available room ("RevPar") compared to the Company’s peer group (25.0% of the award). On March 17, 2021, the Compensation Committee awarded 247,689 LTIP Units related to the time based portion of the plan. These Units will vest over a three year period from January 1, 2021 to December 31, 2023. The 50% market-based portion of the 2021 LTIP has a three-year performance period which commenced on January 1, 2021 and ends December 31, 2023. As of September 30, 2021, no shares or LTIP Units have been issued to the executive officers in settlement of 2021 LTIP market-based awards.

The LTIP Units awarded under both the 2020 STIP and the 2021 LTIP were determined by dividing the dollar amount of award earned by $8.43, the per share volume weighted average trading price of the Company’s common shares on the NYSE for the 20 trading days prior to December 31, 2020.

A summary of our share based compensation activity from January 1, 2021 to September 30, 2021 is as follows:
LTIP Unit AwardsRestricted Share AwardsShare Awards
Number of UnitsWeighted Average Grant Date Fair ValueNumber of Restricted SharesWeighted Average Grant Date Fair ValueNumber of SharesWeighted Average Grant Date Fair Value
Unvested Balance as of December 31, 2020
898,126 $6.15 202,878 $7.87 — 
Granted794,683 12.86 207,748 9.88 32,460 11.31 
Vested(13,512)12.23 (239,736)7.73 (32,460)11.31 
Forfeited— — (150)11.31 — N/A
Unvested Balance as of September 30, 2021
1,679,297 $9.28 170,740 $10.52 — 


36

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 9 – SHARE BASED PAYMENTS (CONTINUED)
The following table summarizes share based compensation expense for the three and nine months ended September 30, 2021 and 2020 and unearned compensation as of September 30, 2021 and December 31, 2020:
Share Based
Compensation Expense
Unearned
Compensation
For the Three Months Ended
For the Nine Months Ended
As of
September 30, 2021
September 30, 2020
September 30, 2021September 30, 2020
September 30, 2021
December 31, 2020
Issued Awards
LTIP Unit Awards$1,460 $1,169 $4,718 $4,120 $6,588 $1,842 
Restricted Share Awards404 428 826 1,103 1,222 276 
Share Awards— — 367 — — — 
Unissued Awards
Market Based395 339 1,106 968 2,625 1,933 
Performance Based— — — — — — 
Total$2,259 $1,936 $7,017 $6,191 $10,435 $4,051 

The weighted-average period of which the unrecognized compensation expense will be recorded is approximately 1.8 years for LTIP Unit Awards and 1.4 years for Restricted Share Awards.
The remaining unvested target units are expected to vest as follows:
2021202220232024
LTIP Unit Awards960,046595,40661,92161,924
Restricted Share Awards3,647109,88554,2083,000
963,693 705,291 116,129 64,924 

37

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 10 – EARNINGS PER SHARE
The following table is a reconciliation of the income or loss (numerator) and the weighted average shares (denominator) used in the calculation of basic and diluted earnings per common share. The computation of basic and diluted earnings per share is presented below.
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
NUMERATOR:    
Basic and Diluted*    
Net Loss$(15,932)$(48,173)$(30,365)$(145,925)
Loss allocated to Noncontrolling Interests2,177 5,032 2,990 18,289 
Distributions to Preferred Shareholders(6,044)(6,044)(18,131)(18,132)
Net loss applicable to Common Shareholders$(19,799)$(49,185)$(45,506)$(145,768)
    
DENOMINATOR:    
Weighted average number of common shares - basic39,139,610 38,639,048 39,070,059 38,604,483 
Effect of dilutive securities:  
Restricted Stock Awards and LTIP Units (unvested)— — — — 
Contingently Issued Shares and Units— — — — 
Weighted average number of common shares - diluted39,139,610 38,639,048 39,070,059 38,604,483 
*Income (loss) allocated to noncontrolling interest in HHLP has been excluded from the numerator and Common Units and Vested LTIP Units have been omitted from the denominator for the purpose of computing diluted earnings per share since including these amounts in the numerator and denominator would have no impact. In addition, potentially dilutive common shares, if any, have been excluded from the denominator if they are anti-dilutive to income (loss) applicable to common shareholders.
38

Table of Contents

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS)

NOTE 11 – CASH FLOW DISCLOSURES AND NON CASH INVESTING AND FINANCING ACTIVITIES
Interest paid during the nine months ended September 30, 2021 and 2020 totaled $30,475 and $29,655, respectively. Net cash paid on Interest Rate Derivative contracts during the nine months ended September 30, 2021 and 2020 totaled $7,194 and $4,558, respectively. Cash paid for income taxes during the nine months ended September 30, 2021 and 2020 totaled $113 and $223, respectively. The following non-cash investing and financing activities occurred during the nine months ended September 30, 2021 and 2020:
20212020
Common Shares issued as part of the Dividend Reinvestment Plan$— $14 
Issuance of share based payments13,967 7,259 
Accrued payables for capital expenditures placed into service148 892 
Increase in accrued liabilities related to insurance premium financing agreement5,173 — 
Adjustment to Record Noncontrolling Interest at Redemption Value1,968 (3,196)

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows for the nine months ended September 30, 2021 and 2020:
20212020
Cash and cash equivalents$71,244 $13,139 
Escrowed cash12,497 7,124 
Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows$83,741 $20,263 


Amounts included in restricted cash represent those required to be set aside in escrow by contractual agreement with various lenders for the payment of specific items such as property insurance, property tax, and capital expenditures.
39

Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Statement Regarding Forward Looking Statements

This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, statements containing the words, “believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,” “should,” “may” and words of similar import. Such forward-looking statements relate to future events, our plans, strategies, prospects and future financial performance, and involve known and unknown risks that are difficult to predict, uncertainties and other factors which may cause our actual results, performance or achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Readers should specifically consider the various factors identified in this report and other reports filed by us with the U.S. Securities and Exchange Commission (the "SEC"), including, but not limited to those discussed in the sections entitled “Risk Factors” and "Management's Discussion and Analysis of Financial Conditions and Results of Operations" of our Annual Report on Form 10-K for the year ended December 31, 2020 and in this Quarterly Report on Form 10-Q, that could cause actual results to differ. Statements regarding the following subjects are forward-looking by their nature:

● our business or investment strategy;
● our projected operating results;
● our ability to generate positive cash flow from operations;
● our distribution policy;
● our liquidity and management's plans with respect thereto;
● completion of any pending transactions;
● our ability to maintain existing financing arrangements, including compliance with covenants and our ability to obtain future financing arrangements or refinance or extend the maturity of existing financing arrangements as they come due;
● our ability to negotiate with lenders;
● our understanding of our competition;
● market trends;
● projected capital expenditures;
● the impact of and changes to various government programs, including in response to the novel coronavirus, or COVID-19, including those specifically affecting New York City;
● the efficacy of any treatment for COVID-19;
● our access to capital on the terms and timing we expect;
● the restoration of public confidence in domestic and international travel;
● permanent structural changes in demand for conference centers by business and leisure clientele; and
● our ability to dispose of selected hotel properties on the terms and timing we expect, if at all.

Forward-looking statements are based on our beliefs, assumptions and expectations, taking into account all information currently available to us. These beliefs, assumptions and expectations are subject to risks and uncertainties and can change as a result of many possible events or factors, not all of which are known to us. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in our forward-looking statements. Readers should not place undue reliance on forward-looking statements. 

Important factors that we think could cause our actual results to differ materially from expected results are summarized below. One of the most significant factors, however, is the ongoing impact of the current outbreak of the novel coronavirus on the United States, regional and global economies, the broader financial markets, our customers and employees, governmental responses thereto and the operation changes we have and may implement in response thereto. The current outbreak of COVID-19 has also impacted, and is likely to continue to impact, directly or indirectly, many other important factors below.

New factors emerge from time to time, and it is not possible for us to predict which factors will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. In particular, it is difficult to fully assess the impact of COVID-19 at this time due to, among other factors, uncertainty regarding the severity and duration of the outbreak domestically and internationally, and the possibility of additional subsequent widespread outbreaks and variant strains and the impacts of actions taken in response, and the effectiveness of federal, state and local governments’ efforts to contain the spread of COVID-19 and respond to its direct and indirect impact on the U.S. economy and economic activity.

40

Table of Contents

The following non-exclusive list of factors could also cause actual results to vary from our forward-looking statements:

● general volatility of the capital markets and the market price of our common shares;
● changes in our business or investment strategy;
● availability, terms and deployment of capital;
● changes in our industry and the market in which we operate, interest rates, or the general economy;
● decreased international travel because of geopolitical events, including terrorism and current U.S. government policies such as immigration policies, border closings, and travel bans related to COVID-19;
● the degree and nature of our competition;
● financing risks, including (i) the risk of leverage and the corresponding risk of default on our mortgage loans and other debt, including default with respect to applicable covenants, (ii) potential inability to obtain waivers of covenants or refinance or extend the maturity of existing indebtedness and (iii) our ability to negotiate with lenders;
● levels of spending in the business, travel and leisure industries, as well as consumer confidence;
● declines in occupancy, average daily rate and RevPAR and other hotel operating metrics;
● hostilities, including future terrorist attacks, or fear of hostilities that affect travel;
● financial condition of, and our relationships with, our joint venture partners, third-party property managers, and franchisors;
● increased interest rates and operating costs;
● ability to complete development and redevelopment projects;
● risks associated with potential dispositions of hotel properties;
● availability of and our ability to retain qualified personnel;
● decreases in tourism due to pandemics, geopolitical instability or changes in foreign exchange rates;
● our failure to maintain our qualification as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the "Code"
● environmental uncertainties and risks related to natural disasters and increases in costs to insure against those risks;
● changes in real estate and zoning laws and increases in real property tax rates;
● the uncertainty and economic impact of pandemics, epidemics, or other public health emergencies or fear of such events, such as the recent outbreak of COVID-19, including with respect to New York City;
● the current COVID-19 pandemic had, and will continue to have, adverse effects on our financial conditions, results of operations, cash flows, and performance for an indefinite period of time. Future pandemics may also have adverse effects on our financial condition, results of operations, cash flows, and performance;
● world events impacting the ability or desire of people to travel may lead to a decline in demand for hotels; and
● the factors discussed in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2020 under the headings “Risk Factors” and "Management's Discussion and Analysis of Financial Condition and Results of Operations" and in other reports we file with the SEC from time to time.

These factors are not necessarily all of the important factors that could cause our actual results, performance or achievements to differ materially from those expressed in or implied by any of our forward-looking statements. Other unknown or unpredictable factors, many of which are beyond our control, also could harm our results, performance or achievements.

All forward-looking statements contained in this report are expressly qualified in their entirety by the cautionary statements set forth above. Forward-looking statements speak only as of the date they are made, and we do not undertake or assume any obligation to update publicly any of these statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable laws. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.
 
BACKGROUND

As of September 30, 2021, we owned interests in 36 hotels in major urban gateway markets including New York, Washington DC, Boston, Philadelphia, San Diego, Los Angeles, Seattle, and Miami, including 32 wholly-owned hotels, 1 hotel through our interest in a consolidated joint venture, and interests in 3 hotels owned through unconsolidated joint ventures. We have elected to be taxed as a REIT for federal income tax purposes, beginning with the taxable year ended December 31, 1999. For purposes of the REIT qualification rules, we cannot directly operate any of our hotels. Instead, we must lease our hotels to a third party lessee or to a TRS, provided that the TRS engages an eligible independent contractor to manage the
41

Table of Contents
hotels. As of September 30, 2021, we have leased all of our hotels to a wholly-owned TRS, a joint venture owned TRS, or an entity owned by our wholly-owned TRS. Each of these TRS entities will pay qualifying rent, and the TRS entities have entered into management contracts with qualified independent managers, including HHMLP, with respect to our hotels. We intend to lease all newly acquired hotels to a TRS. The TRS structure enables us to participate more directly in the operating performance of our hotels. The TRS directly receives all revenue from, and funds all expenses relating to, hotel operations. The TRS is also subject to income tax on its earnings.

OVERVIEW

We started to realize the effects from the global economic slowdown caused by the COVID-19 pandemic in March of 2020. As a result of the COVID-19 pandemic and subsequent government mandates and health official recommendations, hotel demand has been substantially reduced across the United States.

Following the government mandates and health official recommendations, and after evaluating the cost of running our respective properties at low occupancy levels versus closing the properties, we originally closed 21 hotel properties and dramatically reduced staffing at the hotels that remained open and at the corporate level; however, we have subsequently reopened all of our consolidated hotels. The reopening of our consolidated hotels provided us the opportunity to capture incremental demand through the end of 2020 and during the early stages of an economic recovery in 2021.

In addition to our focus on strategically reopening hotels and driving occupancy at these hotels, we have remained focused on executing expense mitigation measures and shoring up our liquidity position as we continue to face a challenging operating environment. We suspended our common and preferred dividends in 2020 and during the nine months ended September 30, 2021, we paid approximately $24.2 million in preferred dividend arrearage that was not paid in 2020. We also deferred certain planned capital expenditures for 2020 and we will continue to reduce capital expenditures in 2021 with planned allocations estimated between $15.0 and $18.0 million. In February 2021, the Company entered into an unsecured notes facility that provided net proceeds of $144.8 million at closing. The initial net proceeds of $144.8 million provided by this facility, along with a portion of the proceeds from asset sales, were used to repay amounts outstanding under our credit agreements, allowing us to amend our credit agreements on February 17, 2021, eliminating maturities under the credit agreements until August of 2022. The credit agreement amendments also waived all financial covenants through March 31, 2022, established accommodative covenant testing methodology through December 31, 2022, and provided additional liquidity at the Company’s discretion.

The manner in which the ongoing COVID-19 pandemic will be resolved or the manner that the hospitality and tourism industries will return to historical performance norms, and whether the economy will contract or grow are not reasonably predictable. As a result, there can be no assurances that we will be able to achieve the hotel operating metrics or the results at our properties we have forecasted. Factors that might contribute to less-than-anticipated performance include those described under the headings “Risk Factors” and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2020 and other documents that we may file with the SEC in the future. We will continue to cautiously monitor lodging demand and rates, our third-party hotel managers, and our performance generally.





42

Table of Contents
SUMMARY OF OPERATING RESULTS

COMPARISON OF THE THREE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020
(dollars in thousands, except ADR, RevPAR, and per share data)

Revenue

Our total revenues for the three months ended September 30, 2021 consisted of hotel operating revenues and other revenue. Hotel operating revenues were approximately 99% of total revenues for the three months ended September 30, 2021 and 2020. Hotel operating revenues are recorded for wholly-owned hotels that are leased to our wholly owned TRS and hotels owned through joint venture or other interests that are consolidated in our financial statements. Hotel operating revenues increased $51,486, or 152.7%, to $85,207 for the three months ended September 30, 2021 compared to $33,721 for the same period in 2020.  This increase is primarily attributable to an increase in demand across our portfolio in 2021 as the comparable period in 2020 was at the nadir of the reduction in operations across our portfolio due to the decrease in demand caused by the COVID-19 pandemic. The increase in demand is partially offset by the sale of five hotels during the nine months ended September 30, 2021 and the sale of one hotel in December of 2020. Total revenues for the three months ended September 30, 2021 includes hotel operating revenue for these six hotels for the entire period.

Expenses

Total hotel operating expenses was $49,989 for the three months ended September 30, 2021 compared to $27,745 for the three months ended September 30, 2020. The increase in hotel operating expenses is due to increased operations at our hotels for the three months ended September 30, 2021 as we had temporarily closed certain of our hotels and reduced operations at the remaining hotels as a result of the decrease in demand caused by the COVID-19 pandemic during the comparable period in 2020. This increase in hotel operating expense is partially offset by the sale of hotels noted above.

Depreciation and amortization decreased by 14.8%, or $3,571, to $20,484 for the three months ended September 30, 2021 from $24,055 for the three months ended September 30, 2020. The decrease is primarily attributable to the disposition of the Sheraton Wilmington in December 2020, and the Courtyard San Diego, the Residence Inn Coconut Grove, the Capitol Hill Hotel, the Holiday Inn Express Cambridge, and the Duane Street Hotel in the first half of 2021.

Real estate and personal property tax and property insurance decreased $1,634, or 15.4%, for the three months ended September 30, 2021 when compared to the same period in 2020. This decrease is primarily driven by reductions in expense due to the sale of hotels noted above, as well as a decrease in real estate tax assessments. In general, our property insurance costs continue to rise annually.

General and administrative expense increased from $4,397 for the three months ended September 30, 2020 to $4,968 for the same period in 2021. General and administrative expense includes expenses related to payroll, rents, and other corporate level administrative costs as well as non-cash share based payments issued as compensation to the Company’s trustees, executives, and employees. Expenses related to non-cash share based compensation increased $323 when comparing the three months ended September 30, 2021 to the same period in 2020. This increase resulted primarily from an increase in the valuation of certain market based award programs and a difference in the timing of share based compensation recognition. In addition, during the three months ended September 30, 2020, we executed cost containment strategies in our payroll and other administrative costs. Please refer to “Note 9 – Share Based Payments” of the notes to the consolidated financial statements for more information about our share based compensation. 

Operating Loss

Operating loss for the three months ended September 30, 2021 was $282 compared to operating loss of $34,110 during the same period in 2020. The decrease in our operating loss of $33,828 is primarily due to an increase in demand during the three months ended September 30, 2021 as compared to the same period in 2020 when we had temporary closed certain of our hotels and reduced operations at the remaining hotels as a result of the decrease in demand caused by the COVID-19 pandemic.

43

Table of Contents
Interest Expense

Interest expense was $13,350 for the three months ended September 30, 2020 compared to $14,589 for the three months ended September 30, 2021. The primary driver of the increased interest expense is due to the issuance of the Junior Notes, which is partially offset by a decrease in interest expense on our term loans and decreases in the amortization of our interest rate hedges. Resulting primarily from the proceeds of the sales of assets, the balance of our borrowings, excluding discounts and deferred costs, have decreased by $71,569 in total between September 30, 2020 and September 30, 2021.

Income Tax (Expense) Benefit

During the three months ended September 30, 2021, the Company recorded an income tax expense of $277 compared to an income tax benefit of $28 for the three months ended September 30, 2020. After considering various factors, including future reversals of existing taxable temporary differences, future taxable income and tax planning strategies, we believe that as of September 30, 2021, it is not more likely than not that we will be able to realize our net deferred tax asset and therefore, maintained the full valuation allowance that was established during the second quarter of 2020, with the exception of a city net operating loss that we believe that we will be able to realize. As a result, the balance of our net deferred tax asset at September 30, 2021 is $322. Absent the valuation allowance, the amount of income tax expense or benefit that the Company typically records depends mostly on the amount of taxable income or loss that is generated by our consolidated taxable REIT subsidiaries (“TRS”).
    
Net Loss Applicable to Common Shareholders

Net loss applicable to common shareholders for the three months ended September 30, 2021 was $19,799 compared to net loss of $49,185 during the same period in 2020. This decrease is primarily due to an increase in demand during the three months ended September 30, 2021 as compared to the same period in 2020, as discussed above, partially offset by increased interest expense during the three months ended September 30, 2021, as discussed above.

COMPARISON OF THE NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020
(dollars in thousands, except ADR, RevPAR, and per share data)

Revenue

Our total revenues for the nine months ended September 30, 2021 consisted of hotel operating revenues and other revenue. Hotel operating revenues were approximately 99% of total revenues for the nine months ended September 30, 2021 and 2020. Hotel operating revenues are recorded for wholly-owned hotels that are leased to our wholly owned TRS and hotels owned through joint venture or other interests that are consolidated in our financial statements. Hotel operating revenues increased $61,372, or 43.5%, to $202,443 for the nine months ended September 30, 2021 compared to $141,071 for the same period in 2020.  This increase is attributable to an increase in RevPAR across our portfolio during the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020, when beginning in March 2020, we experienced a significant decrease in demand caused by the COVID-19 pandemic. The increase in demand is partially offset by the sale of five hotels during the nine months ended September 30, 2021 and the sale of one hotel in December of 2020. Total revenues for the nine months ended September 30, 2020 includes hotel operating revenue for these six hotels for the entire period.

Expenses

Total hotel operating expenses increased 10.6% to approximately $123,479 for the nine months ended September 30, 2021 from $111,642 for the nine months ended September 30, 2020. The increase in hotel operating expenses is due to increased operations at our hotels for the nine months ended September 30, 2021 as we had temporary closed certain of our hotels and reduced operations at the remaining hotels as a result of the decrease in demand caused by the COVID-19 pandemic during the comparable period in 2020. This increase in hotel operating expense is partially offset by the sale of hotels noted above.

Depreciation and amortization decreased by 12.8%, or $9,265, to $63,300 for the nine months ended September 30, 2021 from $72,565 for the nine months ended September 30, 2020 due to the dispositions noted above.

Real estate and personal property tax and property insurance decreased $2,008, or 6.6%, for the nine months ended September 30, 2021 when compared to the same period in 2020, which is primarily due to the sale of hotels noted above, as well as a decrease in real estate tax assessments. In general, our property insurance costs continue to rise annually.
44

Table of Contents

General and administrative expense was $15,199 for the nine months ended September 30, 2021 compared to $14,418 for the nine months ended September 30, 2020. General and administrative expense includes expenses related to payroll, rents, and other corporate level administrative costs as well as non-cash share based payments issued as compensation to the Company’s trustees, executives, and employees. Expenses related to non-cash share based compensation increased $826 when comparing the nine months ended September 30, 2021 to 2020, which was partially offset by the execution of our cost containment strategies in other administrative costs. The increase in shared based compensation resulted primarily from an increase in the valuation of certain market based award programs and a difference in the timing of shared based compensation recognition. Please refer to “Note 9 – Share Based Payments” of the notes to the consolidated financial statements for more information about our share based compensation.

Operating Loss

Operating loss for the nine months ended September 30, 2021 was $31,160 compared to operating loss of $92,061 during the same period in 2020. Our decrease in operating loss was primarily driven by the increase in hotel operating revenues, which is the result of an increase in demand across our portfolio, while maintaining certain cost containment strategies in place due to the COVID-19 pandemic. Additionally, we had a decrease in depreciation and amortization expense during the nine months ended September 30, 2021 compared to 2020 as a result of the hotel disposals noted above.

Interest Expense

Interest expense for the nine months ended September 30, 2021 was $43,000 compared to $39,838 for the nine months ended September 30, 2020. The balance of our borrowings, excluding discounts and deferred costs, has decreased by $71,569 in total between September 30, 2020 and September 30, 2021. However, we experienced an increase in our weighted average interest rate, driven by the unsecured junior notes payable facility we entered into in February 2021, and increased interest expense related to the amortization of additional deferred costs incurred during the nine months ended September 30, 2021. Proceeds from the junior notes payable were used to reduce borrowings under our secured credit facility and term loans.

Income Tax (Expense) Benefit

During the nine months ended September 30, 2021, the Company recorded an income tax benefit of $161 compared to an income tax expense of $11,346 for the nine months ended September 30, 2020. After considering various factors, including future reversals of existing taxable temporary differences, future taxable income and tax planning strategies, we believe that as of September 30, 2021, it is not more likely than not that we will be able to realize our net deferred tax asset and therefore, maintained the full valuation allowance that was established during the second quarter of 2020, with the exception of a city net operating loss that we believe that we will be able to realize. As a result, the balance of our net deferred tax asset at September 30, 2021 is $322. Absent the valuation allowance, the amount of income tax expense or benefit that the Company typically records depends mostly on the amount of taxable income or loss that is generated by our consolidated taxable REIT subsidiaries (“TRS”).
    
Net Loss Applicable to Common Shareholders

Net loss applicable to common shareholders for the nine months ended September 30, 2021 was $45,506 compared to net loss of $145,768 during the same period in 2020, resulting in a decreased loss of $100,262. This decrease in loss is primarily related to gain on hotel dispositions of $48,352, as well as a decrease in operating loss.

45

Table of Contents

LIQUIDITY, CAPITAL RESOURCES, AND EQUITY OFFERINGS
(dollars in thousands, except per share data)

Potential Sources of Capital

Our organizational documents do not limit the amount of indebtedness that we may incur. Our ability to incur additional debt is dependent upon a number of factors, including the current state of the overall credit markets, our degree of leverage and borrowing restrictions imposed by existing lenders. Our ability to raise funds through the issuance of debt and equity securities is dependent upon, among other things, capital market volatility, risk tolerance of investors, general market conditions for REITs and market perceptions related to the Company’s ability to generate cash flow and positive returns on its investments.

In addition, our mortgage indebtedness contains various financial and non-financial covenants customarily found in secured, nonrecourse financing arrangements. If the specified criteria are not satisfied, the lender may be able to escrow cash flow generated by the property securing the applicable mortgage loan. At September 30, 2021, we failed our debt service coverage ratio ("DSCR") requirement related to one of our mortgage borrowings, for which the lender has elected its right to escrow property level cash flow for the purpose of meeting future payment obligations. After considering the effect of the COVID-19 pandemic on our consolidated operations, it is possible that we could fail certain financial covenants for other mortgages in future periods.

In February 2021, the Company entered into a junior unsecured notes facility (“Junior Notes”) that provided net proceeds of $144,750 at closing. The Junior Notes bear interest at a rate of 9.50%, of which half, or 4.75%, will be paid in cash with the remaining half added to the principal of the note through March 31, 2022 at our discretion. The Junior Notes mature in February of 2026 and are non-callable through February 2022. The Junior Notes are callable at 104% beginning February of 2022, 102% beginning in February 2023, and at par any time beginning in February 2024.

The net proceeds of $144,750 provided by the Junior Notes, along with a portion of the proceeds from asset sales, were used to repay amounts outstanding under the Credit Facility, the Second Term Loan, and the Third Term Loan. The Junior Notes and asset sales that closed in the first quarter of 2021 allowed the Company to execute amendments to credit agreements governing the Credit Facility, the Second Term Loan, and the Third Term Loan. These amendments eliminated term loan maturities until August of 2022, waived all financial covenants through March 31, 2022, established accommodative covenant testing methodology through December 31, 2022, enabled the Company to pay down the accrual of the Company’s preferred dividends and allow the ongoing preferred dividend accrual to be kept current, and provided additional liquidity at the Company’s discretion.

Our secured debt facilities aggregate to $747,481 which is comprised of a $442,404 senior credit facility and two term loans totaling $305,077. The credit facility (“Credit Facility”) contains a $192,404 term loan (“First Term Loan”) and a $250,000 revolving line of credit (“Line of Credit”), and expires on August 10, 2022. As of September 30, 2021, we had $118,684 outstanding under the Line of Credit. Our two additional term loans are $278,846 (“Second Term Loan”) and $26,231 (“Third Term Loan”), which mature on September 10, 2024 and August 10, 2022, respectively.

We will continue to monitor our debt maturities to manage our liquidity needs. As noted above, the Credit Facility and Third Term Loan totaling $337,319, including the $118,684 drawn on the Line of Credit as of September 30, 2021, will mature in August of 2022. Management intends to explore options including, but not limited to, additional asset sales, the refinancing of debt and the offering of equity or equity-linked securities prior to the maturity of the Credit Facility and the Third Term Loan in August of 2022. However, no assurances can be given that we will be successful in refinancing all or a portion of our future debt obligations due to factors beyond our control or that, if refinanced, the terms of such debt will not vary from the existing terms.

In addition to the incurrence of debt and the offering of equity securities, dispositions of property may serve as additional capital resources and sources of liquidity. We may recycle capital from stabilized assets or from sales of non-core hotels in secondary and tertiary markets. Capital from these types of transactions is intended to be redeployed into high growth acquisitions, share buybacks, or to pay down existing debt.





46

Table of Contents
Acquisitions

During the nine months ended September 30, 2021, we acquired no hotel properties. We intend to invest in additional hotels only as suitable opportunities arise and adequate sources of capital are available. We expect that future investments in hotels will depend upon and will be financed by, in whole or in part, our existing cash, the proceeds from additional issuances of common or preferred shares, proceeds from the sale of assets, issuances of Common Units, issuances of preferred units or other securities or borrowings secured by hotel assets and under our Line of Credit.

Dispositions

During the nine months ended September 30, 2021, we disposed of five hotel properties for an aggregate sales price of $196,500 resulting in a gain on disposition of $48,283. The net proceeds were used to repay existing debt.
Operating Liquidity and Capital Expenditures

We expect to meet our short-term liquidity requirements, other than the Credit Facility and Third Term Loan maturities noted above, generally through net cash provided by operations, existing cash balances and, if necessary, short-term borrowings under the Line of Credit.

To qualify as a REIT, we must distribute annually at least 90% of our taxable income. This distribution requirement limits our ability to retain earnings and requires us to raise additional capital in order to grow our business and acquire additional hotel properties. However, there is no assurance that we will be able to borrow funds or raise additional equity capital on terms acceptable to us, if at all. In addition, we cannot guarantee that we will be able to make distributions to our shareholders.

We will seek to satisfy our 2022 debt maturities and long-term liquidity requirements through the refinancing of debt as well as various sources of capital, including borrowings under the Line of Credit and through secured, non-recourse mortgage financings with respect to our unencumbered hotel properties. In addition, we may seek to raise capital through public or private offerings of our securities. Currently the markets for financing and refinancing similar loans are open and absent an event that would impact the markets broadly, the Company believes that we will be able to refinance this debt. However, given the unpredictable nature of the recovery from the impact of COVID-19, certain factors may have a material adverse effect on our ability to refinance debt with current or new lenders and access capital sources, including our degree of leverage, the value of our unencumbered hotel properties and borrowing restrictions imposed by lenders or franchisors. We will continue to analyze which source of capital is most advantageous to us at any particular point in time, but financing may not be consistently available to us on terms that are attractive, or at all.

Spending on capital improvements during the nine months ended September 30, 2021 decreased when compared to spending on capital improvements during the nine months ended September 30, 2020. During the nine months ended September 30, 2021, we spent $7,992 on capital expenditures to renovate, improve or replace assets at our hotels. This compares to $21,958 during the same period in 2020. These capital expenditures were undertaken to comply with brand mandated improvements and to initiate projects that we believe will generate a return on investment. We may spend additional amounts, if necessary, to comply with the requirements of any franchise license under which any of our hotels operate and otherwise to the extent we deem such expenditures to be prudent. We are also obligated to fund the cost of certain capital improvements to our hotels.

We expect to use operating cash flow, borrowings under the Line of Credit, and proceeds from issuances of our securities and hotel dispositions to pay for the cost of capital improvements and any furniture, fixture and equipment requirements.

47

Table of Contents
CASH FLOW ANALYSIS
(dollars in thousands, except per share data)

Comparison of the Nine Months Ended September 30, 2021 and 2020

Net cash provided by and used in operating activities increased by $45,046 from net cash used in operating activities of $39,458 for the nine months ended September 30, 2020 to net cash provided by operating activities of $5,588 for the comparable period in 2021. The increase in cash flow is primarily attributable to an increase in hotel property cash flow as a result of an increase in demand since the onset of the COVID-19 pandemic.

Net cash provided by investing activities for the nine months ended September 30, 2021 was $154,252 compared to net cash used in investing activities of $22,762 for the nine months ended September 30, 2020. The following items are the major contributing factors for the change in investing cash flows:

Proceeds of $163,583 received related to the disposition of the Courtyard San Diego, the Capitol Hill Hotel, the Holiday Inn Express Cambridge, the Residence Inn Coconut Grove, and the Duane Street Hotel during the nine months ended September 30, 2021.
An increase in comparative cash flows of $13,945 related to a decrease in spending on capital expenditures and hotel development projects for the nine months ended September 30, 2021 compared to 2020.
A decrease in comparative cash flows of $514 related to contributions of $825 to unconsolidated joint ventures for the nine months ended September 30, 2020 compared to contributions of $1,339 for the nine months ended September 30, 2021.

Net cash used in financing activities for the nine months ended September 30, 2021 was $99,706 compared to net cash provided by financing activities for the nine months ended September 30, 2020 of $45,498. The following items are the major contributing factors for the change in financing cash flows:

The primary use of cash was the payment of $187,024 of outstanding borrowings under the Term Loan agreements. We received net proceeds of $144,750 from the issuance of the Junior Notes, a portion of which, in addition to the proceeds received from the hotel dispositions noted above, were used to pay down the Term Loans.
Payment of $6,219 of deferred financing costs for the nine months ended September 30, 2021 which primarily relate to the Junior Notes issuance noted above, as compared to the payment of $2,354 during the nine months ended September 30, 2020.
A decrease in comparative cash flows as we drew $67,000 on our Line of Credit during the nine months ended September 30, 2020 when compared to $14,369 in net repayments during the same period in 2021.
An increase in cash payments of $18,211 related to dividends paid. During the nine months ended September 30, 2021, our executed amendments to the Credit Agreements allowed for the payment of the total arrearage of unpaid cash dividends due on each of our 6.875% Series C Cumulative Redeemable Preferred Shares, 6.50% Series D Cumulative Redeemable Preferred Shares and 6.50% Series E Cumulative Redeemable Preferred Shares of approximately $24,174, which was paid on March 26, 2021, as well as dividends of $6,044 on these preferred shares in April 2021 and July 2021. During the nine months ended September 30, 2020 we paid dividends of $6,044 on these preferred shares and $12,007 on our Common Shares, Common Units and LTIP Units.

OFF BALANCE SHEET ARRANGEMENTS

The Company does not have off balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.


48

Table of Contents
FUNDS FROM OPERATIONS
(in thousands, except share data)

The National Association of Real Estate Investment Trusts (“NAREIT”) developed Funds from Operations (“FFO”) as a non-GAAP financial measure of performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. We calculate FFO applicable to common shares and Common Units in accordance with the December 2018 Financial Standards White Paper of NAREIT, which we refer to as the White Paper. The White Paper defines FFO as net income (loss) (computed in accordance with GAAP) excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control, and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by an entity. Our interpretation of the NAREIT definition is that noncontrolling interest in net income (loss) should be added back to (deducted from) net income (loss) as part of reconciling net income (loss) to FFO. Our FFO computation may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than we do.

The GAAP measure that we believe to be most directly comparable to FFO, net income (loss) applicable to common shareholders, includes loss from the impairment of certain depreciable assets, our investment in unconsolidated joint ventures and land, depreciation and amortization expenses, gains or losses on property sales, noncontrolling interest and preferred dividends. In computing FFO, we eliminate these items because, in our view, they are not indicative of the results from our property operations. We determined that the loss from the impairment of certain depreciable assets including investments in unconsolidated joint ventures and land, was driven by a measurable decrease in the fair value of certain hotel properties and other assets as determined by our analysis of those assets in accordance with applicable GAAP. As such, these impairments have been eliminated from net loss to determine FFO.

FFO does not represent cash flows from operating activities in accordance with GAAP and should not be considered an alternative to net income as an indication of the Company’s performance or to cash flow as a measure of liquidity or ability to make distributions. We consider FFO to be a meaningful, additional measure of operating performance because it excludes the effects of the assumption that the value of real estate assets diminishes predictably over time, and because it is widely used by industry analysts as a performance measure. We show both FFO from consolidated hotel operations and FFO from unconsolidated joint ventures because we believe it is meaningful for the investor to understand the relative contributions from our consolidated and unconsolidated hotels. The display of both FFO from consolidated hotels and FFO from unconsolidated joint ventures allows for a detailed analysis of the operating performance of our hotel portfolio by management and investors. We present FFO applicable to common shares and Common Units because our Common Units are redeemable for common shares. We believe it is meaningful for the investor to understand FFO applicable to all common shares and Common Units.
49

Table of Contents
The following table reconciles FFO for the periods presented to the most directly comparable GAAP measure, net income, for the same periods (dollars in thousands):
Three Months EndedNine Months Ended
September 30, 2021September 30, 2020September 30, 2021September 30, 2020
Net loss applicable to common shareholders$(19,799)$(49,185)$(45,506)$(145,768)
Loss allocated to noncontrolling interest(2,177)(5,032)(2,990)(18,289)
Loss from unconsolidated joint ventures611 669 1,858 2,189 
Gain on disposition of hotel properties— — (48,352)— 
Loss from impairment of depreciable assets— — 222 1,069 
Depreciation and amortization20,484 24,055 63,300 72,565 
Funds from consolidated hotel operations applicable to common shareholders and Partnership Units(881)(29,493)(31,468)(88,234)
    
Loss from unconsolidated joint ventures(611)(669)(1,858)(2,189)
Unrecognized pro rata interest in loss (1)
89 (558)(725)(919)
Depreciation and amortization of difference between purchase price and historical cost (2)
29 21 71 63 
Interest in depreciation and amortization of unconsolidated joint ventures (3)
599 414 1,881 1,210 
Funds from unconsolidated joint ventures operations applicable to common shareholders and Partnership Units106 (792)(631)(1,835)
    
Funds from Operations applicable to common shareholders and Partnership Units$(775)$(30,285)$(32,099)$(90,069)
    
Weighted Average Common Shares and Common Units    
Basic39,139,610 38,639,048 39,070,059 38,604,483 
Diluted44,799,662 43,684,502 44,734,157 43,651,133 
(1) For U.S. GAAP reporting purposes, our interest in the joint venture's loss is not recognized since our U.S. GAAP basis in the joint venture has been reduced to $0. Our interest in FFO from the joint venture equals our percentage ownership in the venture's FFO, including loss we have not recognized for U.S. GAAP reporting.
(2) Adjustment made to add depreciation of purchase price in excess of historical cost of the assets in the unconsolidated joint venture at the time of our investment.
(3) Adjustment made to add our interest in real estate related depreciation and amortization of our unconsolidated joint ventures.

INFLATION

Operators of hotel properties, in general, possess the ability to adjust room rates daily to reflect the effects of inflation. However, competitive pressures may limit the ability of our management companies to raise room rates. Additionally, our management companies will face challenges to raise room rates to reflect the impact of inflation until there is a substantial economic recovery from the COVID-19 pandemic.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Refer to Note 1 – Basis of Presentation of the notes to our consolidated financial statements included herein for information regarding critical accounting policies and estimates.
50

Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk (in thousands, except per share data)

Our primary market risk exposure is to changes in interest rates on our variable rate debt. As of September 30, 2021, we are exposed to interest rate risk with respect to variable rate borrowings under our Line of Credit, certain variable rate mortgages, and notes payable. As of September 30, 2021, we had total variable rate debt outstanding of $282,074 with a weighted average interest rate of 2.96%. The effect of a 100 basis point increase or decrease in the interest rate on our variable rate debt outstanding as of September 30, 2021 would be an increase or decrease in our interest expense for the three and nine months ended September 30, 2021 of $687 and $2,280, respectively.

Our interest rate risk objectives are to limit the impact of interest rate fluctuations on earnings and cash flows and to lower our overall borrowing costs. To achieve these objectives, we manage our exposure to fluctuations in market interest rates for a portion of our borrowings through the use of fixed rate debt instruments to the extent that reasonably favorable rates are obtainable with such arrangements. We have also entered into derivative financial instruments such as interest rate swaps or caps, and in the future may enter into treasury options or locks, to mitigate our interest rate risk on a related financial instrument or to effectively lock the interest rate on a portion of our variable rate debt. As of September 30, 2021, we have an interest rate cap related to debt on Courtyard, LA Westside, Culver City, CA, and we have seven interest rate swaps related to debt on Hilton Garden Inn, 52nd Street, New York, NY; Hyatt Union Square, New York, NY; Hilton Garden Inn Tribeca, New York, NY; and our Credit Agreements. We do not intend to enter into derivative or interest rate transactions for speculative purposes.

As of September 30, 2021, approximately 75.0% of our outstanding consolidated long-term indebtedness was subject to fixed rates or effectively capped, while 25.0% of our outstanding long term indebtedness is subject to floating rates, including borrowings under our Line of Credit. The majority of our floating rate debt and any corresponding derivative instruments are indexed to various tenors of LIBOR.

On March 5, 2021, the Financial Conduct Authority (“FCA”) announced that USD LIBOR will no longer be published after June 30, 2023. This announcement has several implications, including setting the spread that may be used to automatically convert contracts from LIBOR to the Secured Overnight Financing Rate ("SOFR"). Additionally, banking regulators are encouraging banks to discontinue new LIBOR debt issuances by December 31, 2021.

The Company anticipates that LIBOR will continue to be available at least until June 30, 2023. Any changes adopted by the FCA or other governing bodies in the method used for determining LIBOR may result in a sudden or prolonged increase or decrease in reported LIBOR. If that were to occur, our interest payments could change. In addition, uncertainty about the extent and manner of future changes may result in interest rates and/or payments that are higher or lower than if LIBOR were to remain available in its current form.

The Company is monitoring and evaluating the related risks that arise in connection with transitioning contracts to an alternative rate, including any resulting value transfer that may occur, and are likely to vary by contract. The value of loans, securities, or derivative instruments tied to LIBOR, as well as interest rates on our current or future indebtedness, may also be impacted if LIBOR is limited or discontinued. For some instruments the method of transitioning to an alternative reference rate may be challenging, especially if we cannot agree with the respective counterparty about how to make the transition.

While we expect LIBOR to be available in substantially its current form until at least June 30, 2023, it is possible that LIBOR will become unavailable prior to that point. This could result, for example, if sufficient banks decline to make submissions to the LIBOR administrator. In that case, the risks associated with the transition to an alternative reference rate will be accelerated and magnified.

Alternative rates and other market changes related to the replacement of LIBOR, including the introduction of financial products and changes in market practices, may lead to risk modeling and valuation challenges, such as adjusting interest rate accrual calculations and building a term structure for an alternative rate.

The introduction of an alternative rate also may create additional basis risk and increased volatility as alternative rates are phased in and utilized in parallel with LIBOR.

Adjustments to systems and mathematical models to properly process and account for alternative rates will be required, which may strain the model risk management and information technology functions and result in substantial incremental costs for the company.

Changes in market interest rates on our fixed-rate debt impact the fair value of the debt, but such changes have no impact on interest expense incurred. If interest rates rise 100 basis points and our fixed rate debt balance remains constant, we expect the fair value of our debt to decrease. The sensitivity analysis related to our fixed-rate debt assumes an immediate 100 basis point move in interest rates from their September 30, 2021 levels, with all other variables held constant. A 100 basis point increase in market interest rates would cause the fair value of our fixed-rate debt outstanding at September 30, 2021 to
51

Table of Contents
be approximately $1,122,597 and a 100 basis point decrease in market interest rates would cause the fair value of our fixed-rate debt outstanding at September 30, 2021 to be approximately $1,168,888.

We regularly review interest rate exposure on our outstanding borrowings in an effort to minimize the risk of interest rate fluctuations. For debt obligations outstanding as of September 30, 2021, the following table presents expected principal repayments and related weighted average interest rates by expected maturity dates:

20212022 - 2023 2024 - 2025ThereafterTotal
Fixed Rate Debt$860 $320,149 $381,385 $144,292 $846,686 
Weighted Average Interest Rate4.89 %5.29 %8.95 %9.50 %7.16 %
    
Floating Rate Debt$152 $50,480 $61,210 $51,548 $163,390 
Weighted Average Interest Rate3.28 %3.37 %3.08 %3.08 %3.20 %
$1,012 $370,629 $442,595 $195,840 $1,010,076 
Line of Credit$— $118,684 $— $— $118,684 
  Weighted Average Interest Rate— 2.50 %— — 2.50 %
$1,012 $489,313 $442,595 $195,840 $1,128,760 

52

Table of Contents
Item 4. Controls and Procedures

Based on the most recent evaluation, the Company’s Chief Executive Officer and Chief Financial Officer believe the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective as of September 30, 2021.

There were no changes to the Company’s internal controls over financial reporting during the three months ended September 30, 2021, that materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.
53

Table of Contents
PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

None.

Item 1A. Risk Factors.

We may be unsuccessful in obtaining a waiver or amendment to our Credit Agreement, specifically with respect to the Credit Facility covenants, prior to certain covenants being measured for the period ending September 30, 2022. The failure to obtain such a waiver or amendment, or otherwise repay the debt, probably will lead to an event of default, which would have a material adverse effect on our financial condition, which gives rise to substantial doubt about our ability to continue as a going concern.

The covenant waivers on our Credit Facility extend through March 31, 2022. Absent additional amendments to our Credit Agreement, however, we believe that it is probable we will breach certain of our Credit Facility covenants when measured for the period ended September 30, 2022. This potential event of default could lead to potential acceleration of amounts due under the Credit Facility. Notwithstanding our belief that we probably will be successful in renegotiating the terms of our Credit Facility prior to an event of default, we believe that we will continue to have access to the capital markets. Also, we could choose to raise cash by selling hotel properties, although there can be no assurances we would be successful on terms favorable to us.

Management’s primary mitigation plan to avoid a default under its Credit Agreement is to obtain a further waiver from its creditors or amend the Credit Facility in a manner to avoid an event of default. There can be no assurances that we will be able to obtain a waiver or amendment in a timely manner, or on acceptable terms, if at all. The failure to obtain a waiver or amendment, or otherwise repay the debt, could lead to an event of default, which would have a material adverse effect on our financial condition, which gives rise to substantial doubt about our ability to continue as a going concern.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.
 
Not Applicable.


Item 5. Other Information.

None.

54

Table of Contents


Item 6. Exhibits.
  
Exhibit No.  
31.1  
31.2  
32.1  
32.2  
101.INS The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document
101.SCH Inline XBRL Taxonomy Extension Schema Document*
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB Inline XBRL Taxonomy Extension Labels Linkbase Document*
 101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document*
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*Filed herewith
+Compensatory plan or arrangement

55

Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 HERSHA HOSPITALITY TRUST
   
October 27, 2021/s/ Ashish R. Parikh 
 Ashish R. Parikh 
 
Chief Financial Officer
(Principal Financial Officer)
 
56