Annual Statements Open main menu

HOPE BANCORP INC - Quarter Report: 2022 September (Form 10-Q)


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2022
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 000-50245
 HOPE BANCORP, INC
(Exact name of registrant as specified in its charter)
Delaware95-4849715
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)

3200 Wilshire Boulevard, Suite 1400
Los Angeles, California 90010
(Address of principal executives offices, including zip code)
(213) 639-1700
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Common Stock, par value $0.001 per shareHOPENASDAQ Global Select Market
(Title of class)(Trading Symbol)(Name of exchange on which registered)
______________________________________________ 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes     No  
As of November 2, 2022, there were 119,481,768 shares of Hope Bancorp, Inc. common stock outstanding.




Table of Contents
 
  Page
Item 1.
Consolidated Statements of Financial Condition (Unaudited)
Consolidated Statements of Income (Unaudited)
Consolidated Statements of Comprehensive Income (Unaudited)
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)
Consolidated Statements of Cash Flows (Unaudited)
1. Hope Bancorp, Inc.
2. Basis of Presentation
3. Earnings Per Share (“EPS”)
4. Equity Investments
5. Investment Securities
6. Loans Receivable and Allowance for Credit Losses
7. Leases
8. Deposits
9. Borrowings
10. Subordinated Debentures and Convertible Notes
11. Derivative Financial Instruments
12. Commitments and Contingencies
13. Goodwill, Intangible Assets, and Servicing Assets
14. Income Taxes
15. Fair Value Measurements
16. Stockholders’ Equity
17. Stock-Based Compensation
18. Regulatory Matters
19. Revenue Recognition
Item 2.
Item 3.
Item 4.
Item 1.LEGAL PROCEEDINGS
Item 1A.RISK FACTORS
Item 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Item 3.DEFAULTS UPON SENIOR SECURITIES
Item 4.MINE SAFETY DISCLOSURES
Item 5.OTHER INFORMATION
Item 6.EXHIBITS
INDEX TO EXHIBITS
SIGNATURES

2


Forward-Looking Statements

Certain statements in this Quarterly Report on Form 10-Q may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to, among other things, expectations regarding the business environment in which we operate, projections of future performance, perceived opportunities in the market, and statements regarding our business strategies, objectives and vision. Forward-looking statements include, but are not limited to, statements preceded by, followed by or that include the words “will,” “believes,” “expects,” “anticipates,” “intends,” “plans,” “projects,” “forecasts,” “estimates” or similar expressions. With respect to any such forward-looking statements, the Company claims the protection provided for in the Private Securities Litigation Reform Act of 1995. These statements involve known and unknown risks, trends, uncertainties, and factors that are beyond the Company’s control or ability to predict. The Company’s actual results, performance or achievements may differ significantly from the results, performance or achievements expressed or implied in any forward-looking statements. The risks and uncertainties include: the COVID-19 pandemic and its impact on our financial position, results of operations, liquidity, and capitalization; liquidity risks; risk of significant non-earning assets, and net credit losses that could occur, particularly in times of weak economic conditions or times of rising interest rates; the failure of or changes to assumptions and estimates underlying the Company’s allowances for credit losses; geopolitical instability or unrest; and regulatory risks associated with current and future regulations. For additional information concerning these and other risk factors, see Part I, Item 1A. Risk Factors contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on February 28, 2022, as such information may be updated from time to time in subsequent Quarterly Reports on Form 10-Q that we file with the SEC.

Due to the risks and uncertainties we face, readers are cautioned not to place undue reliance on the forward-looking statements contained in this Report, which speak only as of the date of this Report, or to make predictions about future performance based solely on historical financial information. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.


3


PART I
FINANCIAL INFORMATION

Item 1.Financial Statements

HOPE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
 September 30,
2022
December 31,
2021
ASSETS(Dollars in thousands, except share data)
Cash and cash equivalents:
Cash and due from banks$230,250 $271,319 
Interest bearing cash in other banks101,086 44,947 
Total cash and cash equivalents331,336 316,266 
Interest bearing deposits in other financial institutions3,968 12,851 
Investment securities available for sale, at fair value1,993,348 2,666,275 
Investment securities held to maturity, at amortized cost; fair value of $258,677 and $0 at September 30, 2022 and December 31, 2021, respectively
271,185 — 
Equity investments42,324 57,860 
Loans held for sale, at the lower of cost or fair value41,989 99,049 
Loans receivable, net of allowance for credit losses of $160,561 and $140,550 at September 30, 2022 and December 31, 2021, respectively
15,330,626 13,812,193 
Other real estate owned (“OREO”), net1,480 2,597 
Federal Home Loan Bank (“FHLB”) stock, at cost18,900 17,250 
Premises and equipment, net 46,169 45,667 
Accrued interest receivable42,363 41,842 
Deferred tax assets, net149,383 49,719 
Customers’ liabilities on acceptances570 1,521 
Bank owned life insurance (“BOLI”)76,788 77,081 
Investments in affordable housing partnerships50,259 58,387 
Operating lease right-of-use assets, net55,362 52,701 
Goodwill464,450 464,450 
Core deposit intangible assets, net6,212 7,671 
Servicing assets, net11,601 10,418 
Other assets145,075 95,263 
Total assets$19,083,388 $17,889,061 


(Continued)
4


HOPE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
 September 30,
2022
December 31,
2021
LIABILITIES AND STOCKHOLDERS’ EQUITY(Dollars in thousands, except share data)
LIABILITIES:
Deposits:
Noninterest bearing$5,590,952 $5,751,870 
Interest bearing:
Money market and NOW accounts5,885,093 6,178,850 
Savings deposits317,841 321,377 
Time deposits3,708,323 2,788,353 
Total deposits15,502,209 15,040,450 
FHLB and FRB borrowings1,072,000 300,000 
Convertible notes, net216,913 216,209 
Subordinated debentures, net106,258 105,354 
Accrued interest payable11,713 4,272 
Acceptances outstanding570 1,521 
Operating lease liabilities59,334 57,303 
Commitments to fund investments in affordable housing partnerships12,399 9,514 
Other liabilities126,267 61,455 
Total liabilities$17,107,663 $15,796,078 
Commitments and contingent liabilities (Note 12)
STOCKHOLDERS’ EQUITY:
Common stock, $0.001 par value; 150,000,000 authorized shares: issued and outstanding 136,862,088 and 119,479,253 shares, respectively, at September 30, 2022, and issued and outstanding 136,350,301 and 120,006,452 shares, respectively, at December 31, 2021
$137 $136 
Additional paid-in capital1,428,052 1,421,698 
Retained earnings1,048,738 932,561 
Treasury stock, at cost; 17,382,835 and 16,343,849 shares at September 30, 2022 and December 31, 2021, respectively
(264,667)(250,000)
Accumulated other comprehensive loss, net(236,535)(11,412)
Total stockholders’ equity1,975,725 2,092,983 
Total liabilities and stockholders’ equity$19,083,388 $17,889,061 


See accompanying Notes to Consolidated Financial Statements (Unaudited)

5


HOPE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
(Dollars in thousands, except per share data)
INTEREST INCOME:
Interest and fees on loans$175,078 $132,794 $452,774 $394,353 
Interest on investment securities13,498 9,207 37,462 24,835 
Interest on other investments606 865 1,642 2,175 
Total interest income189,182 142,866 491,878 421,363 
INTEREST EXPENSE:
Interest on deposits30,667 9,640 51,563 33,106 
Interest on FHLB and FRB borrowings2,393 640 4,537 1,913 
Interest on other borrowings and convertible notes2,936 2,290 7,878 6,892 
Total interest expense35,996 12,570 63,978 41,911 
NET INTEREST INCOME BEFORE PROVISION (CREDIT) FOR CREDIT LOSSES153,186 130,296 427,900 379,452 
PROVISION (CREDIT) FOR CREDIT LOSSES9,200 (10,000)1,400 (13,700)
NET INTEREST INCOME AFTER PROVISION (CREDIT) FOR CREDIT LOSSES143,986 140,296 426,500 393,152 
NONINTEREST INCOME:
Service fees on deposit accounts2,535 1,814 6,779 5,381 
International service fees834 889 2,372 2,525 
Loan servicing fees, net981 642 2,660 2,620 
Wire transfer fees856 836 2,614 2,603 
Swap fees1,193 293 2,153 525 
Net gains on sales of SBA loans2,782 2,459 14,189 4,834 
Net gains on sales of residential mortgage loans29 781 862 3,905 
Net gains (losses) on sales of other loans117 — (430)— 
Other income and fees4,028 2,903 8,088 8,104 
Total noninterest income13,355 10,617 39,287 30,497 
NONINTEREST EXPENSE:
Salaries and employee benefits53,222 47,018 152,025 130,543 
Occupancy6,682 7,473 21,195 21,507 
Furniture and equipment4,967 4,429 14,389 13,437 
Advertising and marketing1,739 2,656 5,601 6,378 
Data processing and communications2,469 2,394 7,823 7,542 
Professional fees1,196 2,431 4,989 9,729 
Investments in affordable housing partnership expenses2,329 2,646 6,192 8,300 
FDIC assessments1,633 1,204 4,652 3,743 
Credit related expenses873 1,266 4,857 3,527 
OREO expense, net378 248 740 827 
Software impairment— — — 2,146 
Earnings credit rebate4,685 407 5,996 1,287 
Other3,741 3,330 11,193 10,090 
Total noninterest expense83,914 75,502 239,652 219,056 
INCOME BEFORE INCOME TAXES73,427 75,411 226,135 204,593 
INCOME TAX PROVISION19,679 19,912 59,561 51,644 
NET INCOME$53,748 $55,499 $166,574 $152,949 
EARNINGS PER COMMON SHARE
Basic$0.45 $0.45 $1.39 $1.24 
Diluted$0.45 $0.45 $1.38 $1.23 


See accompanying Notes to Consolidated Financial Statements (Unaudited)

6


HOPE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
(Dollars in thousands)
Net income$53,748 $55,499 $166,574 $152,949 
Other comprehensive loss:
Change in unrealized net holding losses on securities available for sale(112,043)(16,433)(308,974)(43,050)
Change in unrealized net holding losses on securities transferred from available for sale to held to maturity— — (36,576)— 
Change in unrealized net holding gains on interest rate swaps used in cash flow hedges18,893 120 24,901 1,643 
Reclassification adjustments for net losses realized in net income662 88 688 227 
Tax effect27,660 4,717 94,838 11,970 
Other comprehensive loss, net of tax(64,828)(11,508)(225,123)(29,210)
Total comprehensive (loss) income$(11,080)$43,991 $(58,549)$123,739 


See accompanying Notes to Consolidated Financial Statements (Unaudited)

7


HOPE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
Common stockAdditional paid-in capitalRetained
earnings
Treasury stockAccumulated other comprehensive income (loss), netTotal
stockholders’ equity
 SharesAmount
 (Dollars in thousands, except share and per share data)
BALANCE, JUNE 30, 2021123,673,832 $136 $1,418,135 $859,548 $(200,000)$15,051 $2,092,870 
Issuance of shares pursuant to various stock plans, net of forfeitures and tax withholding cancellations11,655  
Stock-based compensation2,016 2,016 
Cash dividends declared on common stock ($0.14 per share)
(17,281)(17,281)
Comprehensive income:
Net income55,499 55,499 
Other comprehensive loss(11,508)(11,508)
Repurchase of treasury stock(3,487,426)(47,198)(47,198)
BALANCE, SEPTEMBER 30, 2021120,198,061 $136 $1,420,151 $897,766 $(247,198)$3,543 $2,074,398 
BALANCE, JUNE 30, 2022119,473,939 $137 $1,424,891 $1,011,715 $(264,667)$(171,707)$2,000,369 
Issuance of shares pursuant to various stock plans, net of forfeitures and tax withholding cancellations5,314  
Stock-based compensation3,161 3,161 
Cash dividends declared on common stock ($0.14 per share)
(16,725)(16,725)
Comprehensive loss:
Net income53,748 53,748 
Other comprehensive loss(64,828)(64,828)
BALANCE, SEPTEMBER 30, 2022119,479,253 $137 $1,428,052 $1,048,738 $(264,667)$(236,535)$1,975,725 

8


Common stockAdditional paid-in capitalRetained
earnings
Treasury stockAccumulated other comprehensive income (loss), netTotal
stockholders’ equity
 SharesAmount
 (Dollars in thousands, except share and per share data)
BALANCE, DECEMBER 31, 2020123,264,864 $136 $1,434,916 $785,940 $(200,000)$32,753 $2,053,745 
Adoption of ASU 2020-06(21,420)10,715 (10,705)
Adoption of ASU 2020-06 tax adjustment3,154 3,154 
Issuance of shares pursuant to various stock plans, net of forfeitures and tax withholding cancellations420,623  
Stock-based compensation3,501 3,501 
Cash dividends declared on common stock ($0.42 per share)
(51,838)(51,838)
Comprehensive income:
Net income152,949 152,949 
Other comprehensive loss(29,210)(29,210)
Repurchase of treasury stock(3,487,426)(47,198)(47,198)
BALANCE, SEPTEMBER 30, 2021120,198,061 $136 $1,420,151 $897,766 $(247,198)$3,543 $2,074,398 
BALANCE, DECEMBER 31, 2021120,006,452 $136 $1,421,698 $932,561 $(250,000)$(11,412)$2,092,983 
Issuance of shares pursuant to various stock plans, net of forfeitures and tax withholding cancellations511,787 530 531 
Stock-based compensation5,824 5,824 
Cash dividends declared on common stock ($0.42 per share)
(50,397)(50,397)
Comprehensive loss:
Net income166,574 166,574 
Other comprehensive loss(225,123)(225,123)
Repurchase of treasury stock(1,038,986)(14,667)(14,667)
BALANCE, SEPTEMBER 30, 2022119,479,253 $137 $1,428,052 $1,048,738 $(264,667)$(236,535)$1,975,725 

See accompanying Notes to Consolidated Financial Statements (Unaudited)

9


HOPE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended September 30,
 20222021
 (Dollars in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
Net income$166,574 $152,949 
Adjustments to reconcile net income to net cash from operating activities:
Discount accretion, net of depreciation and amortization15,558 19,815 
Stock-based compensation expense9,285 6,835 
Provision (credit) for credit losses1,400 (13,700)
Provision for unfunded loan commitments130 105 
Provision for accrued interest receivables on loans1,650 770 
Valuation adjustment of OREO415 583 
Net gains on sales of loans(14,621)(8,739)
Losses on BOLI293 
Net change in fair value of derivatives98 (61)
Net losses on sale and disposal of premises and equipment
Net losses (gains) on sales of OREO178 (1)
Net change in fair value of equity investments with readily determinable fair value1,918 534 
Losses on investments in affordable housing partnerships7,901 8,080 
Software impairment— 2,146 
Net change in deferred income taxes(5,387)29,988 
Proceeds from sales of loans held for sale174,791 178,520 
Originations of loans held for sale(52,415)(150,720)
Originations of servicing assets(4,228)(2,039)
Net change in accrued interest receivable(3,916)11,558 
Net change in other assets(4,502)4,362 
Net change in accrued interest payable7,441 (9,339)
Net change in other liabilities64,682 (8,787)
Net cash provided by operating activities367,247 222,876 
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of interest bearing deposits in other financial institutions— (1,992)
Redemption of interest bearing deposits in other financial institutions8,883 18,294 
Investment securities available for sale:
Purchase of securities(195,796)(993,912)
Proceeds from matured, called, or paid-down securities277,317 552,757 
Investment securities held to maturity:
Purchase of securities(37,985)— 
Proceeds from matured, called, or paid-down securities6,939 — 
Proceeds from sale of equity investments20,603 819 
Purchase of equity investments(196)— 
Proceeds from sales of other loans held for sale previously classified as held for investment137,836 179,291 
Purchase of loans receivable(47,655)(214,988)
Net change in loans receivable(1,678,133)(59,412)
Proceeds from sales of OREO524 3,297 
Purchase of FHLB stock(21,378)— 
Redemption of FHLB stock19,728 — 
Purchase of premises and equipment(6,548)(4,753)
Proceeds from BOLI death benefits1,215 1,847 
Investments in affordable housing partnerships(3,296)(3,596)
Net cash used in investing activities(1,517,942)(522,348)
CASH FLOWS FROM FINANCING ACTIVITIES
Net change in deposits461,759 728,615 
Proceeds from FHLB advances23,650,885 1,540,000 
Repayment of FHLB advances(23,250,885)(1,590,000)
Proceeds from FRB borrowings7,647,000 — 
Repayment of FRB borrowings(7,275,000)— 
Purchase of treasury stock(14,667)(47,198)
Cash dividends paid on common stock(50,397)(51,838)
Taxes paid in net settlement of restricted stock(3,461)(3,334)
Issuance of additional stock pursuant to various stock plans531 — 
Net cash provided by financing activities1,165,765 576,245 
NET CHANGE IN CASH AND CASH EQUIVALENTS15,070 276,773 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD316,266 350,579 
CASH AND CASH EQUIVALENTS, END OF PERIOD$331,336 $627,352 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Interest paid$54,929 $49,667 
Income taxes paid$70,475 $43,149 
SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES
Transfer from loans receivable to loans held for sale$219,287 $374,034 
Transfer from loans held for sale to loans receivable$8,324 $3,404 
Transfer from investment securities available for sale to held to maturity, at fair value$238,966 $— 
Lease liabilities arising from obtaining right-of-use assets$13,698 $965 

See accompanying Notes to Consolidated Financial Statements (Unaudited)

10


HOPE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)



1.Hope Bancorp, Inc.
Hope Bancorp, Inc. (“Hope Bancorp” on a parent-only basis and the “Company” on a consolidated basis), headquartered in Los Angeles, California, is the holding company for Bank of Hope (the “Bank”). As of September 30, 2022, the Bank operated branches in California, New York/New Jersey, Illinois, Washington, Texas, Virginia, Alabama and Georgia, loan production offices in Colorado, Texas, Oregon, Washington, Georgia, Southern California, and Northern California, and a representative office in Seoul, South Korea. The Company is a corporation organized under the laws of the state of Delaware and a bank holding company registered under the Bank Holding Company Act of 1956, as amended.

2.Basis of Presentation
The consolidated financial statements included herein have been prepared without an audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”), except for the Consolidated Statement of Financial Condition as of December 31, 2021 which was from the audited financial statements included in the Company’s 2021 Annual Report on Form 10-K. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such SEC rules and regulations.
The consolidated financial statements include the accounts of Hope Bancorp and its wholly owned subsidiaries, principally Bank of Hope. All intercompany transactions and balances have been eliminated in consolidation. The Company has made all adjustments, that in the opinion of management, are necessary to fairly present the Company’s financial position at September 30, 2022 and December 31, 2021 and the results of operations for the three and nine months ended September 30, 2022 and 2021. Certain reclassifications have been made to prior period amounts to conform to the current year presentation. The results of operations for the interim periods are not necessarily indicative of results to be anticipated for the full year.
The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.
These unaudited consolidated financial statements should be read along with the audited consolidated financial statements and accompanying notes included in the Company’s 2021 Annual Report on Form 10-K.
Pending Accounting Pronouncements
In March 2022, the FASB issued ASU 2022-02, Financial Instruments-Credit Losses (Topic 326). The standard addresses the following: 1) eliminates the accounting guidance for TDRs, will require an entity to determine whether a modification results in a new loan or a continuation of an existing loan, 2) expands disclosures related to modifications, and 3) will require disclosure of current period gross write-offs of financing receivables within the vintage disclosures table. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years and are applied prospectively, except with respect to the recognition and measurement of TDRs, where an entity has the option to apply a modified retrospective transition method. Early adoption of the amendments in this update is permitted. An entity may elect to early adopt the amendments regarding TDRs and related disclosure enhancements separately from the amendments related to vintage disclosures. The Company is assessing the impact that the adoption of ASU 2022-02 will have on its consolidated financial statements.

11


3.    Earnings Per Share (“EPS”)
Basic EPS does not reflect the possibility of dilution that could result from the issuance of additional shares of common stock upon exercise or conversion of outstanding equity awards or convertible notes and is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if stock options, convertible notes, employee stock purchase program (“ESPP”) shares, or other contracts to issue common stock were exercised or converted to common stock that would then share in earnings. For the three months ended September 30, 2022 and 2021, stock options and restricted share awards of 751,973 and 934,036 shares of common stock, respectively, were excluded in computing diluted earnings per common share because they were anti-dilutive. For the nine months ended September 30, 2022 and 2021, stock options and restricted share awards of 715,058 and 743,553 shares of common stock, respectively, were excluded in computing diluted earnings per common share because they were anti-dilutive.
The Company previously issued $217.5 million in convertible senior notes maturing on May 15, 2038. The convertible notes can be converted into the Company’s shares of common stock at an initial rate of 45.0760 shares per $1,000 principal amount of the notes (See footnote 10 “Subordinated Debentures and Convertible Notes” for additional information regarding convertible notes issued). With the adoption of ASU 2020-06, the if-converted method is required for calculating dilutive EPS for all convertible instruments since the treasury stock method is no longer available. Under the if-converted method, the denominator of the diluted EPS calculation is adjusted to reflect the full number of common shares issuable upon conversion, while the numerator is adjusted to add back after-tax interest expense for the period. For the three and nine months ended September 30, 2022 and 2021, shares related to the convertible notes issued were not included in the Company’s diluted EPS calculation. In accordance with the terms of the convertible notes and settlement options available to the Company, no shares would have been delivered to investors of the convertible notes based on the Company’s common stock price during the three and nine months ended September 30, 2022 and 2021 as the conversion price exceeded the market price of the Company’s stock.
The following tables show the computation of basic and diluted EPS for the three and nine months ended September 30, 2022 and 2021.
Three Months Ended September 30,
 20222021
 Net Income
(Numerator)
Weighted-Average Shares
(Denominator)
Earnings
Per
Share
Net Income
(Numerator)
Weighted-Average Shares
(Denominator)
Earnings
Per
Share
 (Dollars in thousands, except share and per share data)
Basic EPS - common stock$53,748 119,476,035 $0.45 $55,499 122,244,948 $0.45 
Effect of dilutive securities:
Stock options, restricted stock,
and ESPP shares
520,488 663,588 
Diluted EPS - common stock$53,748 119,996,523 $0.45 $55,499 122,908,536 $0.45 
Nine Months Ended September 30,
20222021
Net Income
(Numerator)
Weighted-Average Shares
(Denominator)
Earnings
Per
Share
Net Income
(Numerator)
Weighted-Average Shares
(Denominator)
Earnings
Per
Share
(Dollars in thousands, except share and per share data)
Basic EPS - common stock$166,574 119,940,044 $1.39 $152,949 123,050,174 $1.24 
Effect of dilutive securities:
Stock options, restricted stock,
and ESPP shares
655,944 798,338 
Diluted EPS - common stock$166,574 120,595,988 $1.38 $152,949 123,848,512 $1.23 
12


4.    Equity Investments
Equity investments with readily determinable fair values at September 30, 2022 and December 31, 2021, consisted of mutual funds in the amounts of $4.3 million and $26.8 million, respectively, and were included in “Equity investments” on the Consolidated Statements of Financial Condition.
The changes in fair value for equity investments with readily determinable fair values for the three and nine months ended September 30, 2022 and 2021 were recorded in other noninterest income and fees as summarized in the table below:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
(Dollars in thousands)
Net change in fair value recorded during the period on equity investments with readily determinable fair value$186 $(127)$(1,926)$(534)
Less: Net change in fair value recorded on equity investments sold during the period375 — (1,354)— 
Net change in fair value on equity investments with readily determinable fair values held at the end of the period$(189)$(127)$(572)$(534)
The decline in fair value of the Company’s equity investments with readily determinable fair values was due to the recent increases in market interest rates over the yield available at the time the equity investments were purchased. For the three and nine months ended September 30, 2022, the Company received proceeds of $20.6 million from the sale of equity investments with readily determinable fair values and recognized a net realized gain of $375 thousand.
At September 30, 2022 and December 31, 2021, the Company also had equity investments without readily determinable fair values which are carried at cost less any determined impairment. The balance of these investments is adjusted for changes in subsequent observable prices. At September 30, 2022, the total balance of equity investments without readily determinable fair values included in “Equity investments” on the Consolidated Statements of Financial Condition was $38.0 million, consisting of $370 thousand in correspondent bank stock, $1.0 million in Community Development Financial Institutions (“CDFI”) investments, and $36.7 million in Community Reinvestment Act (“CRA”) investments. At December 31, 2021, the total balance of equity investments without readily determinable fair values was $31.0 million, consisting of $370 thousand in correspondent bank stock, $1.0 million in CDFI investments, and $29.7 million in CRA investments.
The Company had no impairments or subsequent observable price changes for equity investments without readily determinable fair values for the three and nine months ended September 30, 2022 and 2021.

13


5.    Investment Securities
The following is a summary of investment securities as of the dates indicated:
 September 30, 2022
 Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses

Fair
Value
 (Dollars in thousands)
Debt securities available for sale:
U.S. Treasury securities$3,988 $— $(99)$3,889 
U.S. Government agency and U.S. Government sponsored enterprises:
Agency securities4,000 — (125)3,875 
Collateralized mortgage obligations974,052 (149,734)824,327 
Mortgage-backed securities:
Residential555,997 — (99,407)456,590 
Commercial426,483 — (46,868)379,615 
Asset-backed securities153,548 — (9,645)143,903 
Corporate securities23,362 — (4,647)18,715 
Municipal securities180,265 — (17,831)162,434 
Total investment securities available for sale$2,321,695 $$(328,356)$1,993,348 
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
(Dollars in thousands)
Debt securities held to maturity:
U.S. Government agency and U.S. Government sponsored enterprises:
Mortgage-backed securities:
Residential$159,538 $— $(7,840)$151,698 
Commercial111,647 — (4,668)106,979 
Total investment securities held to maturity$271,185 $— $(12,508)$258,677 
December 31, 2021
 Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses

Fair
Value
 (Dollars in thousands)
Debt securities available for sale:
U.S. Government agency and U.S. Government sponsored enterprises:
Collateralized mortgage obligations$1,039,543 $3,357 $(16,470)$1,026,430 
Mortgage-backed securities:
Residential769,113 1,985 (11,874)759,224 
Commercial595,659 9,103 (5,360)599,402 
Asset-backed securities153,564 11 (124)153,451 
Corporate securities23,398 130 (1,044)22,484 
Municipal securities104,371 1,680 (767)105,284 
Total investment securities available for sale$2,685,648 $16,266 $(35,639)$2,666,275 
 
14


During the second quarter of 2022, the Company transferred $238.9 million in fair value of debt securities from available for sale (“AFS”) to held to maturity (“HTM”). The transferred securities had an amortized cost of $275.5 million with a pre-tax net unrealized loss of $36.6 million, which was recorded as a discount subsequent to the transfer and will be amortized as an adjustment of yield. The unrealized holding loss at the date of transfer will continue to be reported, net of taxes, in accumulated other comprehensive income (“AOCI”) as a component of stockholders’ equity, and will be amortized over the remaining life of the securities as an adjustment of yield, offsetting the impact on yield of the corresponding discount amortization. The Company has the ability and intent to hold these securities to maturity. At the time of transfer, there was no previously recorded allowance for credit losses on investment securities AFS transferred to HTM.
The Company has elected to exclude accrued interest from the amortized cost of its investment debt securities. Accrued interest receivable for investment debt securities at September 30, 2022 and December 31, 2021 totaled $6.5 million and $5.6 million, respectively.
As of September 30, 2022 and December 31, 2021, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.
At September 30, 2022 and December 31, 2021, $230.8 million and $13.0 million in unrealized losses on investment securities AFS, net of taxes, respectively, were included in accumulated other comprehensive income (loss). For the three and nine months ended September 30, 2022 and 2021, there were no reclassifications out of accumulated other comprehensive income (loss) into earnings resulting from the sale of investments securities AFS.
The following table presents a breakdown of interest income recorded for investment securities that are taxable and nontaxable.
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
 (Dollars in thousands)
Interest income on investment securities
Taxable$12,907 $9,025 $36,303 $24,182 
Nontaxable591 182 1,159 653 
Total$13,498 $9,207 $37,462 $24,835 
The amortized cost and estimated fair value of investment securities at September 30, 2022, by contractual maturity, are presented in the table below. Collateralized mortgage obligations, mortgage-backed securities, and asset-backed securities are presented by final maturity. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations, with or without call or prepayment penalties.
Available for SaleHeld to Maturity
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
 (Dollars in thousands)
Debt securities:
Due within one year$2,616 $2,565 $— $— 
Due after one year through five years102,687 95,593 — — 
Due after five years through ten years159,709 143,728 36,906 35,677 
Due after ten years2,056,683 1,751,462 234,279 223,000 
Total$2,321,695 $1,993,348 $271,185 $258,677 

Securities with carrying values of approximately $369.5 million and $362.2 million at September 30, 2022 and December 31, 2021, respectively, were pledged to secure public deposits, for various borrowings, and for other purposes as required or permitted by law.
15


The following tables show the Company’s investments’ gross unrealized losses and estimated fair values, aggregated by investment category and the length of time that the individual securities have been in a continuous unrealized loss position as of the dates indicated. The length of time that the individual securities have been in a continuous unrealized loss position is not a factor in determining credit impairment with the adoption of current expected credit losses (“CECL”).    
September 30, 2022
Less than 12 months12 months or longerTotal
Description of
Securities AFS
Number 
of
Securities
Fair 
Value
Gross
Unrealized
Losses
Number 
of
Securities
Fair 
Value
Gross
Unrealized
Losses
Number 
of
Securities
Fair 
Value
Gross
Unrealized
Losses
  (Dollars in thousands)
U.S. Treasury securities$3,889 $(99)— $— $— $3,889 $(99)
Agency securities*3,875 (125)— — — 3,875 (125)
Collateralized mortgage obligations*
87 213,800 (23,090)36 605,594 (126,644)123 819,394 (149,734)
Mortgage-backed securities:
Residential*31 102,932 (16,266)34 353,658 (83,141)65 456,590 (99,407)
Commercial*42 259,911 (23,430)13 119,704 (23,438)55 379,615 (46,868)
Asset-backed securities71,998 (4,759)71,905 (4,886)18 143,903 (9,645)
Corporate securities3,533 (467)15,182 (4,180)18,715 (4,647)
Municipal securities61 131,751 (13,514)13 30,683 (4,317)74 162,434 (17,831)
Total233 $791,689 $(81,750)110 $1,196,726 $(246,606)343 $1,988,415 $(328,356)


December 31, 2021
Less than 12 months12 months or longerTotal
Description of
Securities AFS
Number 
of
Securities
Fair 
Value
Gross
Unrealized
Losses
Number 
of
Securities
Fair 
Value
Gross
Unrealized
Losses
Number 
of
Securities
Fair 
Value
Gross
Unrealized
Losses
  (Dollars in thousands)
Collateralized mortgage obligations*
39 $757,799 $(15,445)$37,438 $(1,025)41 $795,237 $(16,470)
Mortgage-backed securities:
Residential*49 603,372 (9,371)13 75,211 (2,503)62 678,583 (11,874)
Commercial*24 214,384 (3,339)57,656 (2,021)28 272,040 (5,360)
Asset-backed securities13 115,885 (124)— — — 13 115,885 (124)
Corporate securities14,067 (331)4,288 (713)18,355 (1,044)
Municipal securities23 59,403 (767)— — — 23 59,403 (767)
Total152 $1,764,910 $(29,377)20 $174,593 $(6,262)172 $1,939,503 $(35,639)
__________________________________
* Investments in U.S. Government agency and U.S. Government sponsored enterprises
The Company had collateralized mortgage obligations, mortgage-backed, asset-backed, corporate, and municipal securities classified as AFS that were in a continuous loss position for twelve months or longer at September 30, 2022. The collateralized mortgage obligations and mortgage-backed securities were investments in U.S. Government agency and U.S. Government sponsored enterprises and have high credit ratings (“AA” grade or better). The interest on other securities that were in an unrealized loss position have been paid as agreed, and the Company believes this will continue in the future and that the securities will be paid in full as scheduled. The market value declines for these securities were primarily due to movements in interest rates and are not reflective of management’s expectations of the Company’s ability to fully recover any unrealized losses, which may be at maturity. With the adoption of CECL, the length of time that the fair value of investment securities have been less than amortized cost is not considered when assessing for credit impairment.

16


Allowance for Credit Losses on Securities Available for Sale—The Company evaluates investment securities AFS in unrealized loss positions for impairment related to credit losses on at least a quarterly basis. Investment securities AFS in unrealized loss positions are first assessed as to whether the Company intends to sell, or if it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If one of the criteria is met, the security’s amortized cost basis is written down to fair value through current earnings. For securities that do not meet these criteria, the Company evaluates whether the decline in fair value resulted from credit losses or other factors. In evaluating whether a credit loss exists, the Company has set up an initial filter for impairment triggers. Once the quantitative filters have been triggered, the securities are placed on a watch list and an additional assessment is performed to identify whether a credit impairment exists. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security and the issuer, among other factors. If this assessment indicates that a credit loss exists, the Company compares the present value of cash flows expected to be collected from the security with the amortized cost basis. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis. Unrealized losses that have not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of applicable taxes. The Company did not have an allowance for credit losses on investment securities AFS as of September 30, 2022 and December 31, 2021.
Approximately 85% of the Company’s investment portfolio at September 30, 2022 consisted of securities that were issued by U.S. Government agency and U.S. Government sponsored enterprises. Although a government guarantee exists on these investments, these entities are not legally backed by the full faith and credit of the federal government, and the current support is subject to a cap as part of the agreement entered into in 2008. Nonetheless, at this time the Company does not foresee any set of circumstances in which the government would not fund its commitments on these investments as the issuers are an integral part of the U.S. housing market in providing liquidity and stability. In addition, the Company had one U.S. Treasury note issued and guaranteed by the U.S. government. Therefore, the Company concluded that a zero allowance approach for these investments was appropriate. The Company also had 18 asset-backed securities, six corporate securities, and 74 municipal bonds in unrealized loss positions at September 30, 2022. The Company performed an assessment of investments in unrealized loss positions for credit impairment and concluded that no allowance for credit losses was required at September 30, 2022.
Allowance for Credit Losses on Securities Held to Maturity—For each major HTM debt security type, the allowance for credit losses is estimated collectively for groups of securities with similar risk characteristics. For securities that do not share similar risk characteristics, the losses are estimated individually. Debt securities that are issued by the U.S. government or government-sponsored enterprises, are highly rated by major rating agencies, and have a long history of no credit losses are an example of such securities to which the Company applies a zero credit loss assumption. Any expected credit loss is provided through the allowance for credit losses on investment securities HTM and deducted from the amortized cost basis of the security, so that the balance sheet reflects the net amount the Company expects to collect. At September 30, 2022, all of the Company’s investment securities HTM are issued by the U.S. government or government-sponsored enterprises. The Company did not have an allowance for credit losses on investment securities HTM as of September 30, 2022.
17


6.    Loans Receivable and Allowance for Credit Losses
The following is a summary of loans receivable by major category:
September 30, 2022December 31, 2021
(Dollars in thousands)
Loan portfolio composition
Real estate loans:
Residential
$75,488 $69,199 
Commercial
9,216,194 8,816,080 
Construction
213,211 220,652 
Total real estate loans
9,504,893 9,105,931 
Commercial business *
5,124,421 4,208,674 
Residential mortgage823,809 579,626 
Consumer and other38,064 58,512 
Loans receivable15,491,187 13,952,743 
Allowance for credit losses(160,561)(140,550)
Loans receivable, net of allowance for credit losses$15,330,626 $13,812,193 
__________________________________
* Commercial business loans as of September 30, 2022 and December 31, 2021 include $5.9 million and $228.1 million, respectively, in SBA Paycheck Protection Program loans
Loans receivable is stated at the amount of unpaid principal, adjusted for net deferred fees and costs, premiums and discounts, and purchase accounting fair value adjustments. The Company had net deferred fees of $9.3 million and $6.2 million at September 30, 2022 and December 31, 2021, respectively. Net loan fees related to SBA Paycheck Protection Program (“PPP”) loans totaled $130 thousand at September 30, 2022 compared to $6.7 million at December 31, 2021 and included fees from the origination of SBA PPP loans net of deferred origination costs.
The loan portfolio consists of four segments: real estate, commercial business, residential mortgage, and consumer and other loans. Real estate loans are extended for the purchase and refinance of commercial real estate and are generally secured by first deeds of trust and are collateralized by residential or commercial properties. Commercial business loans are loans provided to businesses for various purposes such as for working capital, purchasing inventory, debt refinancing, business acquisitions, international trade finance activities, and other business related financing needs and also includes warehouse lines of credit and SBA PPP loans. Residential mortgage loans are extended for personal, family, or household use and are secured by a mortgage or deed of trust. Consumer and other loans consist of home equity, credit card, and other personal loans.
Loans receivable increased $1.54 billion from December 31, 2021 to $15.49 billion as of September 30, 2022. The increase in loans receivable during the nine months ended September 30, 2022 was due to an increase in all loan types apart from consumer and other loans. Record loan originations in 2022 contributed to the growth of the Company’s loan portfolio as of September 30, 2022 compared to December 31, 2021.
The Company had $42.0 million in loans held for sale as of September 30, 2022 compared to $99.0 million at December 31, 2021. Loans held for sale at September 30, 2022 consisted of $41.1 million in SBA guaranteed loans and $900 thousand in residential mortgage loans.

18


The tables below detail the activity in the allowance for credit losses (“ACL”) by portfolio segment for the three and nine months ended September 30, 2022 and 2021. Recoveries for the nine months ended September 30, 2022 included $17.3 million in recoveries from a single lending relationship that had $29.6 million in charge-offs in the third quarter of 2021.
Real EstateCommercial BusinessResidential MortgageConsumer and OtherTotal
(Dollars in thousands)
Three Months Ended September 30, 2022
Balance, beginning of period$99,824 $44,852 $6,079 $825 $151,580 
Provision (credit) for credit losses109 8,276 837 (22)9,200 
Loans charged off(185)(262)(22)(81)(550)
Recoveries of charge offs176 147 — 331 
Balance, end of period$99,924 $53,013 $6,894 $730 $160,561 
Nine Months Ended September 30, 2022
Balance, beginning of period$108,440 $27,811 $3,316 $983 $140,550 
Provision (credit) for credit losses(25,433)23,327 3,600 (94)1,400 
Loans charged off(1,936)(611)(22)(196)(2,765)
Recoveries of charge offs18,853 2,486 — 37 21,376 
Balance, end of period$99,924 $53,013 $6,894 $730 $160,561 

Real EstateCommercial BusinessResidential MortgageConsumer and OtherTotal
(Dollars in thousands)
Three Months Ended September 30, 2021
Balance, beginning of period$155,253 $29,500 $3,612 $1,087 $189,452 
Provision (credit) for credit losses(9,142)(1,011)— 153 (10,000)
Loans charged off(41,655)(1,895)(923)(110)(44,583)
Recoveries of charge offs1,113 778 — 14 1,905 
Balance, end of period$105,569 $27,372 $2,689 $1,144 $136,774 
Nine Months Ended September 30, 2021
Balance, beginning of period$162,196 $39,155 $4,227 $1,163 $206,741 
Provision (credit) for credit losses(2,570)(10,565)(615)50 (13,700)
Loans charged off(56,645)(3,077)(923)(251)(60,896)
Recoveries of charge offs2,588 1,859 — 182 4,629 
Balance, end of period$105,569 $27,372 $2,689 $1,144 $136,774 
19


The following tables break out the allowance for credit losses and loan balance by measurement methodology at September 30, 2022 and December 31, 2021:
September 30, 2022
Real EstateCommercial BusinessResidential MortgageConsumer and OtherTotal
(Dollars in thousands)
Allowance for credit losses:
Individually evaluated$2,956 $4,207 $15 $21 $7,199 
Collectively evaluated96,968 48,806 6,879 709 153,362 
Total$99,924 $53,013 $6,894 $730 $160,561 
Loans outstanding:
Individually evaluated$62,936 $17,553 $8,731 $429 $89,649 
Collectively evaluated9,441,957 5,106,868 815,078 37,635 15,401,538 
Total$9,504,893 $5,124,421 $823,809 $38,064 $15,491,187 

December 31, 2021
Real EstateCommercial BusinessResidential MortgageConsumer and OtherTotal
(Dollars in thousands)
Allowance for credit losses:
Individually evaluated$2,025 $3,056 $11 $23 $5,115 
Collectively evaluated106,415 24,755 3,305 960 135,435 
Total$108,440 $27,811 $3,316 $983 $140,550 
Loans outstanding:
Individually evaluated$83,347 $19,407 $3,470 $409 $106,633 
Collectively evaluated9,022,584 4,189,267 576,156 58,103 13,846,110 
Total$9,105,931 $4,208,674 $579,626 $58,512 $13,952,743 
As of September 30, 2022 and December 31, 2021, reserves for unfunded loan commitments recorded in other liabilities were $1.2 million and $1.1 million, respectively. For the three months ended September 30, 2022, the Company recorded a credit for unfunded commitments in credit related expenses totaling $250 thousand and recorded for the nine months ended September 30, 2022, additions to reserves for unfunded commitments totaling $130 thousand. For the three and nine months ended September 30, 2021, the Company recorded additions to reserves for unfunded commitments totaling $0 and $105 thousand, respectively.

20


Generally, loans are placed on nonaccrual status if principal and/or interest payments become 90 days or more past due and/or management deems the collectability of the principal and/or interest to be in question, as well as when required by regulatory requirements. Loans to customers whose financial conditions have deteriorated are considered for nonaccrual status whether or not the loan is 90 days or more past due. Generally, payments received on nonaccrual loans are recorded as principal reductions. Loans are returned to accrual status only when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. The Company does not recognize interest income while loans are on nonaccrual status.
The tables below represent the amortized cost of nonaccrual loans and loans past due 90 or more days and still on accrual status by class of loans and broken out by loans with a recorded ACL and those without a recorded ACL as of September 30, 2022 and December 31, 2021.
September 30, 2022
Nonaccrual with No ACLNonaccrual with an ACL
Total Nonaccrual (1)
Accruing Loans Past Due 90 or More Days
(Dollars in thousands)
Real estate – residential$— $— $— $— 
Real estate – commercial
Retail20,546 4,687 25,233 — 
Hotel & motel5,815 4,062 9,877 4,618 
Gas station & car wash2,847 1,011 3,858 — 
Mixed use781 3,258 4,039 — 
Industrial & warehouse129 919 1,048 — 
Other1,830 1,922 3,752 — 
Real estate – construction— — — — 
Commercial business1,625 6,050 7,675 419 
Residential mortgage5,967 2,764 8,731 — 
Consumer and other— 358 358 269 
Total$39,540 $25,031 $64,571 $5,306 
December 31, 2021
Nonaccrual with No ACLNonaccrual with an ACL
Total Nonaccrual (1)
Accruing Loans Past Due 90 or More Days
(Dollars in thousands)
Real estate – residential$— $— $— $— 
Real estate – commercial
Retail7,586 2,604 10,190 — 
Hotel & motel5,471 6,564 12,035 — 
Gas station & car wash575 1,267 1,842 — 
Mixed use5,307 1,412 6,719 — 
Industrial & warehouse687 1,897 2,584 — 
Other1,233 5,153 6,386 215 
Real estate – construction— — — — 
Commercial business4,726 6,299 11,025 1,494 
Residential mortgage275 3,195 3,470 — 
Consumer and other— 365 365 422 
Total$25,860 $28,756 $54,616 $2,131 
__________________________________
(1)    Total nonaccrual loans exclude the guaranteed portion of SBA loans that are in liquidation totaling $9.9 million and $19.5 million, at September 30, 2022 and December 31, 2021, respectively.

21


The following table presents the amortized cost of collateral dependent loans as of September 30, 2022 and December 31, 2021:
September 30, 2022December 31, 2021
Real Estate CollateralOther CollateralTotalReal Estate CollateralOther CollateralTotal
(Dollars in thousands)
Real estate – residential$— $— $— $— $— $— 
Real estate – commercial47,272 — 47,272 65,590 — 65,590 
Real estate – construction— — — — — — 
Commercial business1,626 5,795 7,421 1,767 6,615 8,382 
Residential mortgage5,967 — 5,967 — — — 
Consumer and other— — — — — — 
Total$54,865 $5,795 $60,660 $67,357 $6,615 $73,972 
Collateral on loans is a significant portion of what secures collateral dependent loans and significant changes to the fair value of the collateral can potentially impact ACL. During the nine months ended September 30, 2022, the Company did not have any significant changes to the extent to which collateral secures its collateral dependent loans due to general deterioration or from other factors.
Accrued interest receivables on loans totaled $35.7 million at September 30, 2022 and $36.2 million at December 31, 2021. With the adoption of CECL, the Company elected not to consider accrued interest receivable in its estimates of expected credit losses because the Company writes off uncollectible accrued interest receivable in a timely manner. The Company considers writing off accrued interest amounts once the amounts become 90 days past due to be considered within a timely manner. The Company has elected to write off accrued interest receivables by reversing interest income. The following table presents interest income reversals, due to loans being placed on nonaccrual status, by loan segment for the three and nine months ended September 30, 2022 and 2021:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
(Dollars in thousands)
Real estate$154 $1,071 $1,406 $2,761 
Commercial business21 12 47 49 
Residential mortgage153 — 292 (4)
Consumer and other— — — — 
Total$328 $1,083 $1,745 $2,806 
22


The following table presents the amortized cost of past due loans, including nonaccrual loans past due 30 or more days, by the number of days past due as of September 30, 2022 and December 31, 2021 by class of loans:
 September 30, 2022December 31, 2021
 30-59 Days
Past Due 
60-89 Days 
Past Due
90 or More Days
Past Due 
Total
Past Due
30-59 Days
Past Due 
60-89 Days 
Past Due
90 or More Days
Past Due 
Total
Past Due
(Dollars in thousands)
Real estate – residential$— $— $— $— $— $— $— $— 
Real estate – commercial
Retail
5,086 — 5,412 10,498 1,250 927 9,167 11,344 
Hotel & motel
222 4,708 8,456 13,386 9,320 4,148 4,760 18,228 
Gas station & car wash
— — 1,093 1,093 575 — 832 1,407 
Mixed use
— — 3,659 3,659 1,124 — 5,625 6,749 
Industrial & warehouse
32 86 408 526 247 — 785 1,032 
Other
— 236 2,021 2,257 1,198 6,522 3,185 10,905 
Real estate – construction— — — — — — — — 
Commercial business6,070 958 3,132 10,160 1,792 2,362 6,482 10,636 
Residential mortgage1,764 241 4,795 6,800 14,177 — 3,099 17,276 
Consumer and other273 46 627 946 59 21 787 867 
Total Past Due$13,447 $6,275 $29,603 $49,325 $29,742 $13,980 $34,722 $78,444 
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including, but not limited to, current financial information, historical payment experience, credit documentation, public information, and current economic trends. Homogeneous loans (i.e., home mortgage loans, home equity lines of credit, overdraft loans, express business loans, and automobile loans) are not risk rated and credit risk is analyzed largely by the number of days past due. This analysis is performed at least on a quarterly basis.
The definitions for risk ratings are as follows:
Pass: Loans that meet a preponderance or more of the Company’s underwriting criteria and evidence an acceptable level of risk.
Special Mention: Loans that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard: Loans that are inadequately protected by the current net worth and paying capacity of the borrower or by the collateral pledged, if any. Loans in this classification have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful: Loans that have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

23


The following table presents the amortized cost basis of loans receivable by class, credit quality indicator, and year of origination as of September 30, 2022 and December 31, 2021.
September 30, 2022
Term Loan by Origination YearRevolving LoansTotal
20222021202020192018Prior
(Dollars in thousands)
Real Estate - Residential
Pass / not rated$14,306 $25,324 $9,743 $9,085 $3,990 $7,146 $4,670 $74,264 
Special mention— — — — — — — — 
Substandard— — — — 662 562 — 1,224 
Doubtful / loss— — — — — — — — 
Subtotal$14,306 $25,324 $9,743 $9,085 $4,652 $7,708 $4,670 $75,488 
Real Estate - Commercial
Pass / not rated$2,083,073 $2,195,049 $1,328,885 $1,055,329 $1,039,822 $1,272,491 $93,323 $9,067,972 
Special mention— 11,640 1,714 — 4,529 3,871 202 21,956 
Substandard1,017 8,716 2,737 19,041 21,684 72,794 277 126,266 
Doubtful / loss— — — — — — — — 
Subtotal$2,084,090 $2,215,405 $1,333,336 $1,074,370 $1,066,035 $1,349,156 $93,802 $9,216,194 
Real Estate - Construction
Pass / not rated$1,435 $38,964 $62,814 $35,424 $8,053 $4,607 $89 $151,386 
Special mention— — — — — 16,144 — 16,144 
Substandard45,681 — — — — — — 45,681 
Doubtful / loss— — — — — — — — 
Subtotal$47,116 $38,964 $62,814 $35,424 $8,053 $20,751 $89 $213,211 
Commercial Business
Pass / not rated$1,920,005 $1,214,335 $327,471 $351,613 $74,395 $103,832 $1,069,033 $5,060,684 
Special mention— 20,390 13,621 119 2,099 485 4,585 41,299 
Substandard252 3,214 6,324 2,229 1,206 5,268 3,945 22,438 
Doubtful / loss— — — — — — — — 
Subtotal$1,920,257 $1,237,939 $347,416 $353,961 $77,700 $109,585 $1,077,563 $5,124,421 
Residential Mortgage
Pass / not rated$346,195 $289,014 $1,395 $34,293 $65,713 $78,468 $— $815,078 
Special mention— — — — — — — — 
Substandard— — — 107 387 8,237 — 8,731 
Doubtful / loss— — — — — — — — 
Subtotal$346,195 $289,014 $1,395 $34,400 $66,100 $86,705 $— $823,809 
Consumer and Other
Pass / not rated$2,837 $1,047 $3,816 $1,355 $1,185 $7,026 $20,425 $37,691 
Special mention— — — — — — — — 
Substandard— — — — — 373 — 373 
Doubtful / loss— — — — — — — — 
Subtotal$2,837 $1,047 $3,816 $1,355 $1,185 $7,399 $20,425 $38,064 
Total Loans
Pass / not rated$4,367,851 $3,763,733 $1,734,124 $1,487,099 $1,193,158 $1,473,570 $1,187,540 $15,207,075 
Special mention— 32,030 15,335 119 6,628 20,500 4,787 79,399 
Substandard46,950 11,930 9,061 21,377 23,939 87,234 4,222 204,713 
Doubtful / loss— — — — — — — — 
Total$4,414,801 $3,807,693 $1,758,520 $1,508,595 $1,223,725 $1,581,304 $1,196,549 $15,491,187 
24


December 31, 2021
Term Loan by Origination YearRevolving LoansTotal
20212020201920182017Prior
(Dollars in thousands)
Real Estate - Residential
Pass / not rated$26,093 $10,471 $11,442 $4,952 $2,987 $7,260 $4,403 $67,608 
Special mention— — — 534 — 924 — 1,458 
Substandard— — — 133 — — — 133 
Doubtful / loss— — — — — — — — 
Subtotal$26,093 $10,471 $11,442 $5,619 $2,987 $8,184 $4,403 $69,199 
Real Estate - Commercial
Pass / not rated$2,451,662 $1,415,909 $1,252,851 $1,238,425 $883,790 $1,086,182 $89,501 $8,418,320 
Special mention5,553 8,882 39,567 20,203 27,204 73,090 5,970 180,469 
Substandard7,436 7,718 17,533 25,330 53,000 105,995 279 217,291 
Doubtful / loss— — — — — — — — 
Subtotal$2,464,651 $1,432,509 $1,309,951 $1,283,958 $963,994 $1,265,267 $95,750 $8,816,080 
Real Estate - Construction
Pass / not rated$16,545 $67,628 $32,044 $32,908 $8,292 $5,685 $89 $163,191 
Special mention— — — 45,996 5,074 6,391 — 57,461 
Substandard— — — — — — — — 
Doubtful / loss— — — — — — — — 
Subtotal$16,545 $67,628 $32,044 $78,904 $13,366 $12,076 $89 $220,652 
Commercial Business
Pass / not rated$1,755,104 $431,145 $461,460 $98,812 $53,629 $70,294 $1,299,372 $4,169,816 
Special mention1,379 523 4,780 2,897 550 5,083 2,594 17,806 
Substandard3,796 941 2,308 1,651 3,803 3,461 5,092 21,052 
Doubtful / loss— — — — — — — — 
Subtotal$1,760,279 $432,609 $468,548 $103,360 $57,982 $78,838 $1,307,058 $4,208,674 
Residential Mortgage
Pass / not rated$282,191 $1,420 $40,377 $112,743 $85,446 $53,979 $— $576,156 
Special mention— — — — — — — — 
Substandard275 — 128 394 541 2,132 — 3,470 
Doubtful / loss— — — — — — — — 
Subtotal$282,466 $1,420 $40,505 $113,137 $85,987 $56,111 $— $579,626 
Consumer and Other
Pass / not rated$19,203 $5,347 $1,783 $1,699 $1,769 $6,165 $22,095 $58,061 
Special mention— — — — — — — — 
Substandard— — — — — 451 — 451 
Doubtful / loss— — — — — — — — 
Subtotal$19,203 $5,347 $1,783 $1,699 $1,769 $6,616 $22,095 $58,512 
Total Loans
Pass / not rated$4,550,798 $1,931,920 $1,799,957 $1,489,539 $1,035,913 $1,229,565 $1,415,460 $13,453,152 
Special mention6,932 9,405 44,347 69,630 32,828 85,488 8,564 257,194 
Substandard11,507 8,659 19,969 27,508 57,344 112,039 5,371 242,397 
Doubtful / loss— — — — — — — — 
Total$4,569,237 $1,949,984 $1,864,273 $1,586,677 $1,126,085 $1,427,092 $1,429,395 $13,952,743 

25


For the three and nine months ended September 30, 2022 and the twelve months ended December 31, 2021, there were no revolving loans converted to term loans.
The Company may reclassify loans held for investment to loans held for sale in the event that the Company plans to sell loans that were originated with the intent to hold to maturity. Loans transferred from held for investment to held for sale are carried at the lower of cost or fair value. The breakdown of loans by type that were reclassified from held for investment to held for sale for the three and nine months ended September 30, 2022 and 2021 is presented in the following table:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Transfer of loans held for investment to held for sale(Dollars in thousands)
Real estate - commercial$36,704 $107,191 $192,190 $278,366 
Commercial business10,328 78,990 27,097 88,650 
Residential mortgage— 7,018 — 7,018 
Total$47,032 $193,199 $219,287 $374,034 
The Company calculates its ACL by estimating expected credit losses on a collective basis for loans that share similar risk characteristics. Loans that do not share similar risk characteristics with other loans are evaluated for credit losses on an individual basis. The Company differentiates its loan segments based on shared risk characteristics for which allowance for credit losses is measured on a collective basis.
Risk Characteristics
Real estateProperty type, location, owner occupied status
Commercial businessDelinquency status, risk rating, industry type
Residential mortgageFICO score, LTV, delinquency status, maturity date, collateral value, location
Consumer and otherHistorical losses
The Company uses a combination of a modeled and non-modeled approach that incorporates current and future economic conditions to estimate lifetime expected losses on a collective basis. The Company uses Probability of Default (“PD”), Loss Given Default (“LGD”), and Exposure at Default (“EAD”) methodologies with quantitative factors and qualitative considerations in calculation of the allowance for credit losses for collectively assessed loans. The Company uses a reasonable and supportable period of 2 years at which point loss assumptions revert back to historical loss information by means of 1 year reversion period. Included in the quantitative portion of the analysis of the allowance for credit losses are key inputs including borrowers’ net operating income, debt coverage ratios, real estate collateral values, as well as key inputs that are more subjective or require management’s judgement including key macroeconomic variables from Moody’s forecast scenarios including GDP, unemployment rates, interest rates, and commercial real estate prices. These key inputs are utilized in the Company’s models to develop PD and LGD assumptions used in the calculation of estimated quantitative losses.
The ACL for the Company’s construction, credit card, and certain consumer loans is calculated based on a non-modeled approach utilizing historical loss rates to estimate losses. A non-modeled approach was chosen for these loans as fewer data points exist which could result in high levels of estimated loss volatility under a modeled approach. In aggregate, non-modeled loans represented less than 2% of the Company’s total loan portfolio as of September 30, 2022.
The Company’s Economic Forecast Committee (“EFC”) reviews economic forecast scenarios that are incorporated in the Company’s ACL. The EFC reviews multiple scenarios provided to the Company by an independent third party and chooses a single scenario that best aligns with management’s expectation of future economic conditions. As of September 30, 2022, the Company utilized the Consensus economic forecast scenario from Moody’s as it best aligned with management’s expectations of future forecasts. The Company also utilized Moody’s Consensus economic forecast for the calculation of the December 31, 2021 ACL. The Consensus economic forecast projects that GDP growth will decline to less than 1.0% in 2023 then grow to over 2.0% by the end of 2024 with unemployment rising to the peak of 4.0% in 2023 and 2024. Commercial real estate prices in the Consensus scenario is expected to see a substantial reduction with the commercial real estate price index declining to -0.4% for 2023 before increasing to 4.5% for 2024.

26


Additionally, in order to systematically quantify the credit risk impact of other trends and changes within the loan portfolio, the Company utilizes qualitative adjustments to the modeled and non-modeled estimated loss approaches. The parameters for making adjustments are established under a Credit Risk Matrix that provides different possible scenarios for each of the factors below. The Credit Risk Matrix and the possible scenarios enable the Bank to qualitatively adjust the Loss Migration Ratio by as much as 25 basis points for each loan type pool. This matrix considers the following seven factors, which are patterned after the guidelines provided under the Federal Financial Institutions Examination Council (“FFIEC”) Interagency Policy Statement on the Allowance for Loan and Lease Losses, updated to reflect the adoption of CECL:
Changes in lending policies and procedures, including underwriting standards and collection, charge off, and recovery practices;
Changes in the nature and volume of the loan portfolio;
Changes in the experience, ability, and depth of lending management and staff;
Changes in the trends of the volume and severity of past due loans, classified loans, nonaccrual loans, troubled debt restructurings, and other loan modifications;
Changes in the quality of the loan review system and the degree of oversight by the Directors;
The existence and effect of any concentrations of credit and changes in the level of such concentrations; and
The effect of external factors, such as competition, legal requirements, and regulatory requirements on the level of estimated losses in the loan portfolio.
For loans which do not share similar risk characteristics such as nonaccrual and TDR loans above $1.0 million, the Company evaluates these loans on an individual basis in accordance with ASC 326. These nonaccrual and TDR loans are considered to have different risk profiles than performing loans and therefore are evaluated separately. The Company decided to collectively assess TDRs and nonaccrual loans with balances below $1.0 million along with the performing and accrual loans in order to reduce the operational burden of individually assessing small TDR and nonaccrual loans with immaterial balances. For individually assessed loans, the ACL is measured using either 1) the present value of future cash flows discounted at the loan’s effective interest rate; 2) the loan’s observable market price; or 3) the fair value of the collateral, if the loan is collateral dependent. For the collateral dependent loans, the Company obtains a new appraisal to determine the fair value of collateral. The appraisals are based on an “as-is” valuation. To ensure that appraised values remain current, the Company either obtains updated appraisals every twelve months from a qualified independent appraiser or an internal evaluation of the collateral is performed by qualified personnel. If the third party market data indicates that the value of the collateral property has declined since the most recent valuation date, management adjusts the value of the property downward to reflect current market conditions. If the fair value of the collateral is less than the amortized balance of the loan, the Company recognizes an ACL with a corresponding charge to the provision for credit losses.
The Company maintains a separate ACL for its off-balance sheet unfunded loan commitments. The Company uses an estimated funding rate to allocate an allowance to undrawn exposures. This funding rate is used as a credit conversion factor to capture how much undrawn lines of credit can potentially become drawn at any point. The funding rate is determined based on a lookback period of 8 quarters. Credit loss is not estimated for off-balance sheet credit exposures that are unconditionally cancellable by the Company.
27


The following tables present a breakdown of loans by recorded ACL, broken out by loans evaluated individually and collectively at September 30, 2022 and December 31, 2021:
 September 30, 2022
Real Estate –
Residential
Real Estate –
Commercial
Real Estate –
Construction
Commercial
Business
Residential
Mortgage
Consumer
and Other
Total
 (Dollars in thousands)
Individually evaluated loans
$— $62,936 $— $17,553 $8,731 $429 $89,649 
ACL on individually evaluated loans$— $2,956 $— $4,207 $15 $21 $7,199 
Individually evaluated loans ACL coverageN/A4.70 %N/A23.97 %0.17 %4.90 %8.03 %
Collectively evaluated loans$75,488 $9,153,258 $213,211 $5,106,868 $815,078 $37,635 $15,401,538 
ACL on collectively evaluated loans$850 $94,579 $1,539 $48,806 $6,879 $709 $153,362 
Collectively evaluated loans ACL coverage1.13 %1.03 %0.72 %0.96 %0.84 %1.88 %1.00 %
Total loans$75,488 $9,216,194 $213,211 $5,124,421 $823,809 $38,064 $15,491,187 
Total ACL$850 $97,535 $1,539 $53,013 $6,894 $730 $160,561 
Total ACL to total loans1.13 %1.06 %0.72 %1.03 %0.84 %1.92 %1.04 %

 
December 31, 2021
 
Real Estate –
Residential
Real Estate –
Commercial
Real Estate –
Construction
Commercial
Business
Residential
Mortgage
Consumer
and Other
Total
 
(Dollars in thousands)
Individually evaluated loans
$— $83,347 $— $19,407 $3,470 $409 $106,633 
ACL on individually evaluated loans$— $2,025 $— $3,056 $11 $23 $5,115 
Individually evaluated loans ACL coverageN/A2.43 %N/A15.75 %0.32 %5.62 %4.80 %
Collectively evaluated loans$69,199 $8,732,733 $220,652 $4,189,267 $576,156 $58,103 $13,846,110 
ACL on collectively evaluated loans$729 $104,145 $1,541 $24,755 $3,305 $960 $135,435 
Collectively evaluated loans ACL coverage1.05 %1.19 %0.70 %0.59 %0.57 %1.65 %0.98 %
Total loans$69,199 $8,816,080 $220,652 $4,208,674 $579,626 $58,512 $13,952,743 
Total ACL$729 $106,170 $1,541 $27,811 $3,316 $983 $140,550 
Total ACL to total loans1.05 %1.20 %0.70 %0.66 %0.57 %1.68 %1.01 %
Under certain circumstances, the Company provides borrowers relief through loan modifications. These modifications are either temporary in nature (“temporary modifications”) or are more substantive. The temporary modifications generally consist of interest only payments for a three to six month period, whereby principal payments are deferred. At the end of the modification period, the remaining principal balance is re-amortized based on the original maturity date. At the end of the modification period, the loan either 1) returns to the original contractual terms; 2) is further modified and accounted for as a troubled debt restructuring in accordance with ASC 310-10-35; or 3) is disposed of through foreclosure or liquidation.
TDR loans are individually evaluated in accordance with ASC 310 and ASC 326. The concessions may be granted in various forms, including reduction in the stated interest rate, reduction in the amount of principal amortization, forgiveness of a portion of a loan balance or accrued interest, or extension of the maturity date. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed on the probability that the borrower will be in payment default on their debt in the foreseeable future without the modification. This evaluation is performed under the Bank’s internal underwriting policy. At September 30, 2022, TDR loans totaled $53.6 million, compared to $65.5 million at December 31, 2021.
28


The balance of loans with modified terms due to COVID-19 as of September 30, 2022 totaled $800 thousand compared to $22.8 million at December 31, 2021. The loans were modified in accordance with Section 4013 of the CARES Act. The CARES Act provides banks the option to temporarily suspend certain requirements under U.S. GAAP related to TDR for a limited period of time to account for the effects of COVID-19 if (i) the loan modification is made between March 1, 2020 and the earlier of January 1, 2022 or 60 days after the end of the coronavirus emergency declaration and (ii) the applicable loan was not more than 30 days past due as of December 31, 2019. As such, all modified loans that met the criteria outlined within Section 4013 of the CARES Act were not classified as TDR loans as of September 30, 2022 and December 31, 2021, unless the loans were TDR prior to the COVID-19 modification or borrowers were identified to be experiencing financial difficulty prior to the COVID-19 pandemic. As of September 30, 2022, there was only one remaining commercial real estate loan modified due to COVID-19 (see “COVID-19 Related Loan Modifications” in the Financial Condition section of the Management’s Discussion and Analysis of Financial Condition and Results of Operations for more information).
A summary of the amortized cost of TDR loans on accrual and nonaccrual status by type of concession as of September 30, 2022 and December 31, 2021 is presented below:
September 30, 2022
TDR Loans on Accrual StatusTDR Loans on Nonaccrual StatusTotal TDRs
Real EstateCommercial BusinessResidential MortgageOtherReal EstateCommercial BusinessResidential MortgageOther
(Dollars in thousands)
Payment concession$5,410 $532 $— $15 $23,369 $267 $— $— $29,593 
Maturity / amortization concession
4,979 9,193 — 257 113 2,572 — 114 17,228 
Rate concession5,062 196 — — 100 1,401 — — 6,759 
Total$15,451 $9,921 $— $272 $23,582 $4,240 $— $114 $53,580 

December 31, 2021
TDR Loans on Accrual StatusTDR Loans on Nonaccrual StatusTotal
TDRs
Real EstateCommercial BusinessResidential MortgageOtherReal EstateCommercial BusinessResidential MortgageOther
(Dollars in thousands)
Payment concession$23,196 $790 $— $16 $7,533 $420 $— $— $31,955 
Maturity / amortization concession
15,449 7,284 — 183 269 3,109 — 117 26,411 
Rate concession5,161 339 — — 234 1,413 — — 7,147 
Total$43,806 $8,413 $— $199 $8,036 $4,942 $— $117 $65,513 

TDR loans on accrual status are comprised of loans that were accruing at the time of restructuring and for which the Company anticipates full repayment of both principal and interest under the restructured terms. TDR loans that are on nonaccrual status can be returned to accrual status after a period of sustained performance, generally determined to be six months of timely payments as modified. Sustained performance includes the periods prior to the modification and if the prior performance met or exceeded the modified terms. TDR loans on accrual status at September 30, 2022 were comprised of 28 commercial real estate loans totaling $15.5 million, 13 commercial business loans totaling $9.9 million, and 9 consumer and other loans totaling $272 thousand. TDR loans on accrual status at December 31, 2021 were comprised of 31 commercial real estate loans totaling $43.8 million, 19 commercial business loans totaling $8.4 million, and 10 consumer and other loans totaling $199 thousand. The Company expects that TDR loans on accrual status as of September 30, 2022, which were all performing in accordance with their restructured terms, to continue to comply with the restructured terms because of the reduced principal or interest payments on these loans. TDR loans that were restructured at market interest rates and had sustained performance as agreed under the modified loan terms may be reclassified as non-TDR after each year end but are reserved for under ASC 310-10. The Company recorded an allowance totaling $4.0 million and $2.7 million for TDR loans as of September 30, 2022 and December 31, 2021, respectively. 

29


The following tables present the amortized cost of loans classified as TDR during the nine months ended September 30, 2022 and 2021 by class of loans. There were no loans classified as TDR during the three months ended September 30, 2022 and 2021.
Nine Months Ended September 30, 2022Nine Months Ended September 30, 2021
Number of LoansBalanceNumber of LoansBalance
(Dollars in thousands)
Real estate – residential— $— — $— 
Real estate – commercial
Retail— — 6,922 
Hotel & motel1,985 — — 
Gas station & car wash— — 575 
Mixed use— — 4,626 
Industrial & warehouse— — — — 
Other590 — — 
Real estate – construction— — — — 
Commercial business2,885 319 
Residential mortgage— — — — 
Consumer and other— — 53 
Total$5,460 14 $12,495 
For the TDRs modified during the nine months ended September 30, 2022, the Company recorded $782 thousand in ACL. Total charge-offs of TDR loans modified during the nine months ended September 30, 2022 totaled $0. For TDR loans modified during the three and nine months ended September 30, 2021, the Company recorded $0 thousand and $89 thousand in ACL, respectively. Total charge-offs of TDR loans modified during the three and nine months ended September 30, 2021 totaled $0.
There were no new TDR loans modified during the three months ended September 30, 2022 and 2021. There was one new TDR loan modified with a payment concession totaling $2.0 million and two new TDR loans modified with maturity concessions totaling $3.5 million during the nine months ended September 30, 2022. For the nine months ended September 30, 2021, there were seven TDR loans modified with payment concessions totaling $643 thousand and seven TDR loans modified through maturity concessions totaling $11.9 million.

30


The following tables present the amortized cost balance of loans modified as TDRs within the previous twelve months ended September 30, 2022 and 2021 that subsequently had payment defaults during the three and nine months ended September 30, 2022 and 2021:
Three Months Ended September 30, 2022Three Months Ended September 30, 2021
 Number of LoansBalanceNumber of LoansBalance
 (Dollars in thousands)
Real estate – residential— $— — $— 
Real estate – commercial  
Retail
— — 6,988 
Hotel & motel
— — — — 
Gas station & car wash
— — — — 
Mixed Use
— — 4,626 
Industrial & warehouse
— — — — 
Other
— — — — 
Real estate – construction— — — — 
Commercial business2,885 — — 
Residential mortgage— — — — 
Consumer and other— — 30 
Total$2,885 $11,644 
Nine Months Ended September 30, 2022Nine Months Ended September 30, 2021
Number of LoansBalanceNumber of LoansBalance
(Dollars in thousands)
Real estate – residential— $— — $— 
Real estate – commercial  
Retail1,144 6,988 
Hotel & motel— — — — 
Gas station & car wash— — — — 
Mixed Use— — 4,626 
Industrial & warehouse— — — — 
Other— — — — 
Real estate – construction— — — — 
Commercial business2,885 120 
Residential mortgage— — — — 
Consumer and other— — 41 
Total$4,029 10 $11,775 

A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms. The Company recorded $771 thousand in ACL for TDR loans that had payment defaults during the three and nine months ended September 30, 2022. Total charge offs for TDR loans that had payment defaults during the three and nine months ended September 30, 2022 was $0.
The Company recorded $51 thousand and $84 thousand in ACL for TDR loans that had payment defaults during the three and nine months ended September 30, 2021, respectively. Total charge offs for TDR loans that had payment defaults during the three and nine months ended September 30, 2021 totaled $0.
There was one TDR loan that subsequently defaulted during the three months ended September 30, 2022 modified through maturity concessions. There were two TDR loans that subsequently defaulted modified through maturity concessions during the nine months ended September 30, 2022 consisting of one commercial real estate loan totaling $1.1 million and one commercial business loan totaling $2.9 million.
31


There were eight TDR loans that subsequently defaulted during the three months ended September 30, 2021. Four commercial real estate loans were modified through maturity concessions totaling $11.4 million. Four TDR loans that subsequently defaulted were modified through payment concessions which were comprised of one commercial real estate loan totaling to $221 thousand and three consumer and other loans totaling to $30 thousand.
There were ten TDR loans that subsequently defaulted during the nine months ended September 30, 2021. Four commercial real estate loans were modified through maturity concessions totaling $11.4 million. Six TDR loans that subsequently defaulted were modified through payment concessions which were comprised of one commercial business loan totaling to $120 thousand, one commercial real estate loan totaling to $221 thousand and four consumer and other loans totaling to $41 thousand.

32


7.    Leases
The Company’s operating leases are real estate leases which are comprised of bank branch locations, loan production offices, and office spaces with remaining lease terms ranging from 1 to 10 years as of September 30, 2022. Certain lease arrangements contain extension options which are typically around 5 years. As these extension options are not generally considered reasonably certain of exercise, they are not included in the lease term. 
At September 30, 2022, ROU assets and related liabilities were $55.4 million and $59.3 million, respectively. At December 31, 2021, ROU assets and related liabilities were $52.7 million and $57.3 million, respectively. At September 30, 2022, the short term operating lease liability totaled $13.6 million and the long-term operating lease liability totaled $45.7 million. The Company defines short-term operating lease liabilities as liabilities due in twelve months or less and long term lease liabilities are defined as liabilities that are due in more than twelve months at the end of each reporting period. The Company did not have any finance leases at September 30, 2022 and December 31, 2021. During the nine months ended September 30, 2022, the Company extended nine leases and entered into one new lease contract. Lease extension terms ranged from one to six years and the Company reassessed the ROU assets and lease liabilities related to these leases.
Operating lease ROU assets represent the Company’s right to use the underlying asset during the lease term and operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using the Company’s incremental borrowing rate at the lease commencement date. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term and is recorded in occupancy expense in the Consolidated Statements of Income. The Company’s occupancy expense also includes variable lease costs which is comprised of the Company’s share of actual costs for utilities, common area maintenance, property taxes, and insurance that are not included in lease liabilities and are expensed as incurred. Variable lease costs can also include rent escalations based on changes to indices, such as the Consumer Price Index, where the Company estimates future rent increases and records the actual difference to variable costs.
The Company uses its incremental borrowing rate to present value lease payments in order to recognize a ROU asset and the related lease liability. The Company calculates its incremental borrowing rate by adding a spread to the Federal Home Loan Bank (“FHLB”) borrowing interest rate at a given period.
The table below summarizes the Company’s net lease cost:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
(Dollars in thousands)
Operating lease cost$3,796 $3,778 $11,623 $11,498 
Short term lease cost— — — — 
Variable lease cost855 892 2,434 2,393 
Sublease income(104)(102)(312)(354)
Net lease cost$4,547 $4,568 $13,745 $13,537 

Rent expense for the three and nine months ended September 30, 2022 was $4.0 million and $13.3 million, respectively. Rent expense for the three and nine months ended September 30, 2021 was $4.6 million and $13.6 million, respectively.
The table below summarizes other information related to the Company’s operating leases:
At or for the Nine Months Ended
September 30, 2022
At or for the Nine Months Ended
September 30, 2021
(Dollars in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash outflows for operating leases$11,954 $10,991 
Right-of-use assets obtained in exchange for lease liabilities, net13,698 965 
Weighted-average remaining lease term - operating leases4.7 years5.4 years
Weighted-average discount rate - operating leases2.31 %2.56 %

33


The table below summarizes the maturity of remaining lease liabilities:
September 30, 2022
(Dollars in thousands)
2022$3,838 
202314,533 
202413,431 
202511,680 
202610,973 
2027 and thereafter8,666 
Total lease payments63,121 
Less: imputed interest3,787 
Total lease obligations$59,334 
As of September 30, 2022, the Company had three operating lease commitments that have not yet commenced totaling $3.3 million in lease payments over terms ranging between five and ten years.

34


8.    Deposits
The aggregate amounts of time deposits in denominations of more than $250 thousand at September 30, 2022 and December 31, 2021, was $1.45 billion and $1.49 billion, respectively. Included in time deposits of more than $250 thousand were $300.0 million in California State Treasurer’s deposits at September 30, 2022 and December 31, 2021. The California State Treasurer’s deposits are subject to withdrawal based on the State’s periodic evaluations. The Company is required to pledge eligible collateral of at least 110% of outstanding deposits. At September 30, 2022 and December 31, 2021, securities with fair values of approximately $357.1 million and $359.8 million, respectively, were pledged as collateral for the California State Treasurer’s deposit.
The Company also utilizes brokered deposits as a secondary source of funds. Total brokered deposits at September 30, 2022 and December 31, 2021, totaled $1.56 billion and $810.9 million, respectively. Brokered deposits at September 30, 2022 consisted of $314.7 million in money market and NOW accounts and $1.25 billion in time deposit accounts. Brokered deposits at December 31, 2021 consisted of $770.0 million in money market and NOW accounts and $40.9 million in time deposit accounts.
The following is a breakdown of the Company’s deposits at September 30, 2022 and December 31, 2021:
September 30, 2022December 31, 2021
BalancePercentage (%)BalancePercentage (%)
(Dollars in thousands)
Noninterest bearing demand deposits$5,590,952 36 %$5,751,870 38 %
Money market and NOW accounts5,885,093 38 %6,178,850 41 %
Saving deposits317,841 %321,377 %
Time deposits3,708,323 24 %2,788,353 19 %
Total deposits$15,502,209 100 %$15,040,450 100 %

35


9.    Borrowings
At September 30, 2022, borrowings totaled $1.07 billion consisting of $700.0 million in FHLB borrowings and $372.0 million in borrowings from the FRB compared to $300.0 million in FHLB borrowings at December 31, 2021. There were no borrowings from the FRB at December 31, 2021.
The Company maintains a line of credit with the FHLB of San Francisco as a secondary source of funds. The borrowing capacity with the FHLB is limited to the lower of either 25% of the Bank’s total assets or the Bank’s collateral capacity, and was $4.52 billion at September 30, 2022, and $4.45 billion at December 31, 2021. The terms of this credit facility require the Company to pledge eligible collateral with the FHLB equal to at least 100% of outstanding advances. The Company also has an unsecured credit facility with the FHLB that totaled $81.2 million at September 30, 2022 and December 31, 2021.
At September 30, 2022 and December 31, 2021, loans with a carrying amount of approximately $7.85 billion and $6.96 billion, respectively, were pledged at the FHLB for outstanding advances and remaining borrowing capacity. At September 30, 2022 and December 31, 2021, other than FHLB stock, no securities were pledged as collateral at the FHLB. The purchase of FHLB stock is a prerequisite to become a member of the FHLB system, and the Company is required to own a certain amount of FHLB stock based on total asset size and outstanding borrowings.
FHLB advances had weighted average interest rates of 3.04% and 0.92%, at September 30, 2022 and December 31, 2021, respectively. FHLB advances at September 30, 2022 and December 31, 2021 had various maturities through December 2022. The interest rates of FHLB advances as of September 30, 2022 ranged between 2.39% and 3.22%. At September 30, 2022, the Company’s remaining borrowing capacity with the FHLB was $3.81 billion.
As a member of the Federal Reserve Bank (“FRB”) system, the Bank may also borrow from the FRB of San Francisco. The maximum amount that the Bank may borrow from the FRB’s discount window is up to 99% of the fair market value of the qualifying loans and securities that are pledged. At September 30, 2022, the outstanding principal balance of the qualifying loans pledged at the FRB was $923.2 million and there was one investment security pledged at the discount window with a fair value of $1.1 million. At September 30, 2022 and December 31, 2021, the total remaining available borrowing capacity at the FRB discount window was $420.6 million and $606.6 million, respectively. The Company had $372.0 million and $0 in borrowings from the FRB discount window at September 30, 2022 and December 31, 2021, respectively. The FRB borrowing outstanding at September 30, 2022 was an overnight borrowing and had an interest rate of 3.25%.
The Company also maintains unsecured borrowing lines with other banks. There were no unsecured borrowings from other banks at September 30, 2022 and December 31, 2021.

36


10.    Subordinated Debentures and Convertible Notes
Subordinated Debt
At September 30, 2022, the Company had nine wholly owned subsidiary grantor trusts that had issued $126.0 million of pooled trust preferred securities. Trust preferred securities accrue and pay distributions periodically at specified annual rates as provided in the indentures. The trusts used the net proceeds from the offering to purchase a like amount of subordinated debentures (the “Debentures”). The Debentures are the sole assets of the trusts. The Company’s obligations under the subordinated debentures and related documents, taken together, constitute a full and unconditional guarantee by the Company of the obligations of the trusts. The trust preferred securities are mandatorily redeemable upon the maturity of the Debentures, or upon earlier redemption as provided in the indentures. The Company has the right to redeem the Debentures in whole (but not in part) on a quarterly basis at a redemption price specified in the indentures plus any accrued but unpaid interest to the redemption date. The Company also has a right to defer consecutive payments of interest on the debentures for up to five years.
The following table is a summary of trust preferred securities and Debentures at September 30, 2022:
Issuance TrustIssuance DateTrust Preferred Security AmountCarrying Value of DebenturesRate TypeCurrent RateMaturity Date
(Dollars in thousands)
Nara Capital Trust III06/05/2003$5,000 $5,155 Variable6.443%06/15/2033
Nara Statutory Trust IV12/22/20035,000 5,155 Variable5.362%01/07/2034
Nara Statutory Trust V12/17/200310,000 10,310 Variable6.477%12/17/2033
Nara Statutory Trust VI03/22/20078,000 8,248 Variable4.943%06/15/2037
Center Capital Trust I12/30/200318,000 14,874 Variable5.362%01/07/2034
Wilshire Trust II03/17/200520,000 16,375 Variable5.317%03/17/2035
Wilshire Trust III09/15/200515,000 11,671 Variable4.693%09/15/2035
Wilshire Trust IV07/10/200725,000 18,856 Variable4.673%09/15/2037
Saehan Capital Trust I03/30/200720,000 15,614 Variable5.294%06/30/2037
Total$126,000 $106,258 

The carrying value of Debentures at September 30, 2022 and December 31, 2021 was $106.3 million and $105.4 million, respectively. At September 30, 2022 and December 31, 2021, acquired Debentures had remaining discounts of $23.6 million and $24.5 million, respectively. The carrying balance of Debentures is net of remaining discounts and includes common trust securities.
The Company’s investment in the common trust securities of the issuer trusts was $3.9 million at September 30, 2022 and December 31, 2021 and is included in other assets. Although the subordinated debt issued by the trusts are not included as a component of stockholders’ equity in the Consolidated Statements of Financial Condition, the debt is treated as capital for regulatory purposes. The Company’s trust preferred security debt issuances (less common trust securities) are includable in Tier 1 capital up to a maximum of 25% of capital on an aggregate basis as they were grandfathered in under BASEL III. Any amount that exceeds 25% qualifies as Tier 2 capital.
Convertible Notes
In 2018, the Company issued $217.5 million aggregate principal amount of 2.00% convertible senior notes maturing on May 15, 2038 in a private offering to qualified institutional buyers under Rule 144A of the Securities Act of 1933. The convertible notes can be converted into shares of the Company’s common stock at an initial rate of 45.0760 shares per $1,000 principal amount of the notes (equivalent to an initial conversion price of approximately $22.18 per share of common stock which represents a premium of 22.50% to the closing stock price on the date of the pricing of the notes). Holders of the convertible notes have the option to convert all or a portion of the notes at any time on or after February 15, 2023. Prior to February 15, 2023, the convertible notes cannot be converted unless under certain specified scenarios. The convertible notes can be called by the Company, in part or in whole, on or after May 20, 2023 for 100% of the principal amount in cash. Holders of the convertible notes also have the option to put the notes back to the Company on May 15, 2023, May 15, 2028, or May 15, 2033 for 100% of the principal amount in cash. The convertible notes can be settled in cash, stock, or a combination of stock and cash at the option of the Company.

37


The convertible notes issued by the Company were initially separated into a debt component and an equity component which represents the stock conversion option. The present value of the convertible notes was calculated based on a discount rate of 4.25%, which represented the current offering rate for similar types of debt without conversion options. The difference between the principal amount of the notes and the present value was recorded as the convertible note discount and additional paid-in capital. The issuance costs related to the offering were also allocated into a debt component to be capitalized, and an equity component in the same percentage allocation of debt and equity of the convertible note.
On January 1, 2021, the Company early adopted ASU 2020-06 under the modified retrospective approach. Subsequently, the Company accounts for its convertible notes as a single debt instrument. At the adoption of ASU 2020-06, portions previously allocated to equity and the remaining convertible notes discount were both reversed. The reversal of the equity portions of the convertible notes totaled $18.3 million, net of taxes which was recorded as a reduction to additional paid-in capital. The adoption of ASU 2020-06 resulted in a $10.7 million net adjustment to beginning retained earnings.
The value of the convertible notes at issuance and the carrying value as of September 30, 2022 and December 31, 2021 are presented in the tables below:
September 30, 2022
Capitalization
Period
Gross
Carrying
Amount

Total Capitalization
Carrying Amount
(Dollars in thousands)
Convertible notes principal balance$217,500 $217,500 
Issuance costs to be capitalized5 years(4,119)$3,532 (587)
Carrying balance of convertible notes$213,381 $3,532 $216,913 
December 31, 2021
Capitalization
Period
Gross
Carrying
Amount
Total CapitalizationCarrying Amount
(Dollars in thousands)
Convertible notes principal balance$217,500 $217,500 
Issuance costs to be capitalized5 years(4,119)$2,828 (1,291)
Carrying balance of convertible notes$213,381 $2,828 $216,209 
Interest expense on the convertible notes for the three and nine months ended September 30, 2022 totaled $1.3 million and $4.0 million, respectively. Interest expense on the convertible notes for the three and nine months ended September 30, 2021 totaled $1.3 million and $4.0 million, respectively. With the adoption of ASU 2020-06, interest expense for the Company’s convertible notes consists of accrued interest on the convertible note coupon and interest expense from capitalized issuance costs. Issuance cost capitalization expense will only be recorded for the first five outstanding years of the convertible notes.

38


11.    Derivative Financial Instruments
The Company offers a loan hedging program to certain loan customers. Through this program, the Company originates a variable rate loan with the customer. The Company and the customer will then enter into a fixed interest rate swap. Lastly, an identical offsetting swap is entered into by the Company with a correspondent bank. These “back-to-back” swap arrangements are intended to offset each other and allow the Company to book a variable rate loan, while providing the customer with a contract for fixed interest payments. In these arrangements, the Company’s net cash flow is equal to the interest income received from the variable rate loan originated with the customer. These customer swaps are not designated as hedging instruments and are recorded at fair value in other assets and other liabilities. The change in fair value is recognized in the income statement as other income and fees.
At September 30, 2022 and December 31, 2021, interest rate swaps related to the Company’s loan hedging program that were outstanding are presented in the following table:
September 30, 2022December 31, 2021
(Dollars in thousands)
Interest rate swaps on loans with correspondent banks (included in other assets)
Notional amount$988,492 $148,199 
Weighted average remaining term (years)5.27.2
Pay fixed rate (weighted average)2.73 %2.92 %
Received variable rate (weighted average)3.94 %2.08 %
Estimated fair value$74,803 $3,001 
Interest rate swaps on loans with correspondent banks (included in other liabilities)
Notional amount$15,969 $440,486 
Weighted average remaining term (years)10.06.1
Pay fixed rate (weighted average)5.46 %4.03 %
Received variable rate (weighted average)4.56 %2.20 %
Estimated fair value$(50)$(14,906)
Back to back interest rate swaps with loan customers (included in other liabilities)
Notional amount$988,492 $148,199 
Weighted average remaining term (years)5.27.2
Received fixed rate (weighted average)2.73 %2.92 %
Pay variable rate (weighted average)3.94 %2.08 %
Estimated fair value$(74,803)$(3,001)
Back to back interest rate swaps with loan customers (included in other assets)
Notional amount$15,969 $440,486 
Weighted average remaining term (years)10.06.1
Received fixed rate (weighted average)5.46 %4.03 %
Pay variable rate (weighted average)4.56 %2.20 %
Estimated fair value$50 $14,906 
 
39


The Company offers foreign exchange contracts to customers to purchase and/or sell foreign currencies at set rates in the future. The foreign exchange contracts allow customers to hedge the foreign exchange rate risk of their deposits and loans denominated in foreign currencies. In conjunction with this, the Company also enters into offsetting back-to-back contracts with institutional counterparties to hedge our foreign exchange rate risk. These back-to-back contracts are intended to offset each other and allow us to offer our customers foreign exchange products. These foreign exchange contracts are not designated as hedging instruments and are recorded at fair value in other assets and other liabilities. During the three and nine months ended September 30, 2022, the changes in fair value on foreign exchange contracts were gains of $9 thousand and $9 thousand, respectively, and were recognized in the income statement as other income and fees.

At September 30, 2022, $130 thousand and $21 thousand in back to back foreign exchange contracts with correspondent banks, with notional amounts of $2.6 million and $338 thousand, were included in other assets and other liabilities, respectively. At September 30, 2022, $21 thousand and $122 thousand in back to back foreign exchange contracts with customers, with notional amounts of $338 thousand and $2.6 million, were included in other assets and other liabilities, respectively. At December 31, 2021, there were no back to back foreign exchange contracts outstanding.
At September 30, 2022, the Company had risk participation agreements with an outside counterparty for an interest rate swap related to a loan in which it is a participant. The risk participation agreement provides credit protection to the financial institution should the borrower fail to perform on its interest rate derivative contract. Risk participation agreements are credit derivatives not designated as hedges. Credit derivatives are not speculative and are not used to manage interest rate risk in assets or liabilities. Changes in the fair value in credit derivatives are recognized directly in earnings. The fee received, less the estimate of the loss for credit exposure, was recognized in earnings at the time of the transaction. At September 30, 2022, the notional amount of the risk participation agreements sold was $127.4 million with a credit valuation adjustment of $20 thousand. At December 31, 2021, the notional amount of the risk participation agreements sold was $123.9 million with a credit valuation adjustment of $93 thousand.
As part of the overall liability management, the Company utilizes interest rate swap agreements to help manage interest rate risk positions. The notional amount of the interest rate swaps do not represent the amount exchanged by the parties. The exchange of cash flows is determined by reference to the notional amounts and the other terms of the interest rate swap agreements.
The Company had one existing non-forward starting interest rate swap agreement as of September 30, 2022 and December 31, 2021 with a notional amount of $100.0 million designated as cash flow hedges of certain LIBOR-based debt. At September 30, 2022, the Company had forward starting interest rate swap agreements with a total notional amount of $475.0 million designated as cash flow hedges of liabilities tied to the federal funds rate. The weighted average term for forward starting interest rate swap agreements was 4.5 years. The Company’s swaps were determined to be fully effective during the periods presented. The aggregate fair value of the swaps are recorded in assets or liabilities with changes in fair value recorded in other comprehensive income. The gain or loss on derivatives is recorded in accumulated other comprehensive income (“AOCI”) and is subsequently reclassified into interest expense and interest income in the period during which the hedged forecasted transaction affects earnings. Amounts reported in AOCI related to interest rate swap derivatives will be reclassified to interest income and interest expense as interest payments are received or paid on the Company’s derivatives. The Company expects the hedges to remain fully effective throughout the remaining terms. For the three and nine months ended September 30, 2022, the Company reclassified $511 thousand and $561 thousand, respectively, from accumulated other comprehensive income to interest expense. For the three and nine months ended September 30, 2021, the Company reclassified $88 thousand and $227 thousand, respectively, from accumulated other comprehensive income to interest expense.
At September 30, 2022 and December 31, 2021, interest rate swaps designated as cash flow hedges are presented in the following table:
September 30, 2022December 31, 2021
(Dollars in thousands)
Interest rate swaps designated as cash flow hedge (included in other assets)
Notional amount$100,000 $100,000 
Weighted average remaining term (years)2.53.3
Received variable rate (weighted average)2.74 %0.12 %
Pay fixed rate (weighted average)0.49 %0.49 %
Estimated fair value$9,161 $2,291 
40


The Company enters into various stand-alone mortgage-banking derivatives in order to hedge the risk associated with the fluctuation of interest rates. Changes in fair value are recorded as mortgage banking revenue. Residential mortgage loans funded with interest rate lock commitments and forward commitments for the future delivery of mortgage loans to third party investors are considered derivatives. At September 30, 2022, the Company had approximately $1.5 million in interest rate lock commitments and total forward sales commitments for the future delivery of residential mortgage loans. At December 31, 2021, the Company had approximately $17.4 million in interest rate lock commitments and total forward sales commitments for the future delivery of residential mortgage loans.

The following table reflects the notional amount and fair value of mortgage banking derivatives for the dates indicated:
September 30, 2022December 31, 2021
Notional AmountFair ValueNotional AmountFair Value
(Dollars in thousands)
Assets:
Interest rate lock commitments$468 $$16,518 $230 
Forward sale contracts related to mortgage banking1,000 41 6,392 17 
Liabilities:
Interest rate lock commitments$1,220 $(39)$907 $(2)
Forward sale contracts related to mortgage banking500 (3)25,305 (74)

41


12.    Commitments and Contingencies
In the normal course of business, the Company is a party to financial instruments with off-balance sheet risk that are used to meet the financing needs of customers. These financial instruments include commitments to extend credit, standby letters of credit, commercial letters of credit, and commitments to fund investments in affordable housing partnerships. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Consolidated Statements of Financial Condition. The Company’s exposure to credit loss in the event of nonperformance on commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as the Company does for extending loan facilities to customers. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of credit, is based on the Company’s credit evaluation of the counterparty. The types of collateral that the Company may hold can vary and may include accounts receivable, inventory, property, plant and equipment, and income-producing properties.
Commitments at September 30, 2022 and December 31, 2021 are summarized as follows:
September 30, 2022December 31, 2021
(Dollars in thousands)
Commitments to extend credit$2,787,710 $2,329,421 
Standby letters of credit135,056 126,137 
Other letters of credit26,937 56,333 
Commitments to fund investments in affordable housing partnerships12,399 9,514 
In the normal course of business, the Company is involved in various legal claims. The Company has reviewed all legal claims against the Company with counsel and has taken into consideration the views of such counsel as to the potential outcome of the claims. Loss contingencies for all legal claims totaled $20 thousand at September 30, 2022 and $52 thousand at December 31, 2021. It is reasonably possible that the Company may incur losses in excess of the amounts currently accrued. However, at this time, the Company is unable to estimate the range of additional losses that are reasonably possible because of a number of factors, including the fact that certain of these litigation matters are still in their early stages and involve claims that the Company believes has little to no merit. The Company has considered these and other possible loss contingencies and does not expect the amounts to be material to the consolidated financial statements.

42


13.    Goodwill, Intangible Assets, and Servicing Assets
Goodwill represents the excess of the purchase price over the sum of the estimated fair values of the tangible and identifiable intangible assets acquired less the estimated fair value of the liabilities assumed. Goodwill has an indefinite useful life and is evaluated for impairment annually or more frequently if events and circumstances indicate that the asset might be impaired. An impairment loss is recognized to the extent that the carrying amount exceeds the asset’s fair value. At December 31, 2021, the Company performed a qualitative assessment to test for impairment and the management has concluded that there was no impairment. As the Company operates as single business unit, goodwill impairment was assessed based on the Company as a whole. Goodwill is not amortized for book purposes and is not tax deductible.
The carrying amount of the Company’s goodwill as of September 30, 2022 and December 31, 2021 was $464.5 million. There was no impairment of goodwill recorded during the three and nine months ended September 30, 2022.
Core deposit intangible assets are amortized over their estimated lives or ten years. Amortization expense related to core deposit intangible assets totaled $486 thousand and $1.5 million for the three and nine months ended September 30, 2022, respectively. Amortization expense related to core deposit intangible assets totaled $509 thousand and $1.5 million for the three and nine months ended September 30, 2021, respectively. The following table provides information regarding the core deposit intangibles at September 30, 2022 and December 31, 2021:
  September 30, 2022December 31, 2021
Core Deposit Intangibles Related To:Amortization PeriodGross
Amount
Accumulated
Amortization
Carrying AmountAccumulated
Amortization
Carrying Amount
 (Dollars in thousands)
Foster Bankshares acquisition10 years$2,763 $(2,627)$136 $(2,504)$259 
Wilshire Bancorp acquisition10 years18,138 (12,062)6,076 (10,726)7,412 
Total$20,901 $(14,689)$6,212 $(13,230)$7,671 
Servicing assets are recognized when SBA and residential mortgage loans are sold with the servicing retained by the Company and the related income is recorded as a component of gains on sales of loans. Servicing assets are initially recorded at fair value based on the present value of the contractually specified servicing fee, net of servicing costs, over the estimated life of the loan, using a discount rate. The Company’s servicing costs approximates the industry average servicing costs of 40 basis points. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
Management periodically evaluates servicing assets for impairment based upon the fair value of the rights as compared to the carrying amount. Impairment is determined by stratifying rights into groupings based on loan type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. As of September 30, 2022 and December 31, 2021, the Company did not have a valuation allowance on its servicing assets.
The changes in servicing assets for the three and nine months ended September 30, 2022 and 2021 were as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
(Dollars in thousands)
Balance at beginning of period$11,215 $11,566 $10,418 $12,692 
Additions through originations of servicing assets1,338 710 4,228 2,039 
Amortization(952)(1,489)(3,045)(3,944)
Balance at end of period$11,601 $10,787 $11,601 $10,787 
Loans serviced for others are not reported as assets. The principal balances of loans serviced for other institutions were $1.10 billion as of September 30, 2022 and $1.04 billion as of December 31, 2021.

43


The Company utilizes the discounted cash flow method to calculate the initial excess servicing assets. The inputs used in evaluating servicing assets for impairment at September 30, 2022 and December 31, 2021 are presented below.
September 30, 2022December 31, 2021
SBA Servicing Assets:
Weighted-average discount rate9.67%11.20%
Constant prepayment rate12.05%14.64%
Mortgage Servicing Assets:
Weighted-average discount rate11.88%8.63%
Constant prepayment rate9.63%9.58%

44


14.    Income Taxes
For the three months ended September 30, 2022, the Company had an income tax provision totaling $19.7 million on pretax income of $73.4 million, representing an effective tax rate of 26.80%, compared with an income tax provision of $19.9 million on pretax income of $75.4 million, representing an effective tax rate of 26.40% for the three months ended September 30, 2021. For the nine months ended September 30, 2022, the Company had an income tax provision totaling $59.6 million on pretax income of $226.1 million, representing an effective tax rate of 26.34%, compared with an income tax provision of $51.6 million on pretax income of $204.6 million, representing an effective tax rate of 25.24% for the nine months ended September 30, 2021. The increase in effective tax rate for the three and nine months ended September 30, 2022 compared to the three and nine months ended September 30, 2021 was primarily due to a decrease in affordable housing tax credits compared with the prior year.
The Company and its subsidiaries are subject to U.S. federal income tax, as well as state income taxes. The Company had total unrecognized tax benefits of $3.3 million at both September 30, 2022 and December 31, 2021 that relate to uncertainties associated with federal and state income tax matters. The Company recognizes interest and penalties on income tax matters in income tax expense. The Company recorded approximately $475 thousand and $387 thousand, for accrued interest (no portion was related to penalties) at September 30, 2022 and December 31, 2021, respectively.
Management believes it is reasonably possible that the unrecognized tax benefits may decrease by $789 thousand in the next twelve months due to a settlement with the state tax authorities.
The statute of limitations for the assessment of income taxes related to the consolidated federal income tax return is closed for all tax years up to and including 2017. The expiration of the statute of limitations for the assessment of income and franchise taxes related to the various state income and franchise tax returns varies by state. The Company is currently under examination by the New York City Department of Finance for the 2016, 2017, and 2018 tax years. While the outcome of the examination is unknown, the Company expects no material adjustments. New York State Department of Taxation and Finance recently completed the examination for the 2017 tax year with no adjustment to the tax return filed.
Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities (without regard to certain changes to deferred taxes). Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all, of the deferred tax asset will not be realized. In assessing the realization of deferred tax assets, management evaluates both positive and negative evidence, including the existence of any cumulative losses in the current year and the prior two years, the amount of taxes paid in available carry-back years, the forecasts of future income, applicable tax planning strategies, and assessments of current and future economic and business conditions. This analysis is updated quarterly and adjusted as necessary. Based on the analysis, the Company has determined that a valuation allowance for deferred tax assets was not required as of September 30, 2022.
45


15.    Fair Value Measurements
Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date reflecting assumptions that a market participant would use when pricing an asset or liability. There are three levels of inputs that may be used to measure fair value. The fair value inputs of the instruments are classified and disclosed in one of the following categories pursuant to ASC 820:
Level 1 -    Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. The quoted price shall not be adjusted for any blockage factor (i.e., size of the position relative to trading volume).
Level 2 - Pricing inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Fair value is determined through the use of models or other valuation methodologies, including the use of pricing matrices. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability.
Level 3 - Pricing inputs are unobservable for the asset or liability. Unobservable inputs are used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date. The inputs into the determination of fair value require significant management judgment or estimation.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
The Company uses the following methods and assumptions in estimating fair value disclosures for financial instruments. Financial assets and liabilities recorded at fair value on a recurring and non-recurring basis are listed as follows:
Investment Securities
The fair values of investment securities available for sale and held to maturity are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).
The fair value of the Company’s Level 3 security available for sale was measured using an income approach valuation technique. The primary inputs and assumptions used in the fair value measurement was derived from the security’s underlying collateral, which included discount rate, prepayment speeds, payment delays, and an assessment of the risk of default of the underlying collateral, among other factors. Significant increases or decreases in any of the inputs or assumptions could result in a significant increase or decrease in the fair value measurement.
Equity Investments With Readily Determinable Fair Value
The fair value of the Company’s equity investments with readily determinable fair value is comprised of mutual funds. The fair value for these investments is obtained from unadjusted quoted prices in active markets on the date of measurement and is therefore classified as Level 1.
Interest Rate Swaps
The Company offers interest rate swaps to certain loan customers to allow them to hedge the risk of rising interest rates on their variable rate loans. The Company originates a variable rate loan and enters into a variable-to-fixed interest rate swap with the customer. The Company also enters into an offsetting swap with a correspondent bank. These back-to-back agreements are intended to offset each other and allow the Company to originate a variable rate loan, while providing a contract for fixed interest payments for the customer. The net cash flow for the Company is equal to the interest income received from a variable rate loan originated with the customer. The fair value of these derivatives is based on a discounted cash flow approach. Due to the observable nature of the inputs used in deriving the fair value of these derivative contracts, the valuation of interest rate swaps is classified as Level 2.
Mortgage Banking Derivatives
Mortgage banking derivative instruments consist of interest rate lock commitments and forward sale contracts that trade in liquid markets. The fair value is based on the prices available from third party investors. Due to the observable nature of the inputs used in deriving the fair value, the valuation of mortgage banking derivatives is classified as Level 2.
46


Other Derivatives
Other derivatives consist of interest rate swaps designated as cash flow hedges, foreign exchange contracts and risk participation agreements. The fair values of these other derivative financial instruments are based upon the estimated amount the Company would receive or pay to terminate the instruments, taking into account current interest rates, foreign exchange rates and, when appropriate, the current credit worthiness of the counterparties. Interest rate swaps designated as cash flow hedges and foreign exchange contracts are classified within Level 2 due to the observable nature of the inputs used in deriving the fair value of these contracts. Credit derivatives such as risk participation agreements are valued based on credit worthiness of the underlying borrower which is a significant unobservable input and therefore is classified as Level 3.

Collateral Dependent Loans
The fair values of collateral dependent loans are generally measured for ACL using the practical expedients permitted by ASC 326-20-35-5 including collateral dependent loans measured at an observable market price (if available), or at the fair value of the loan’s collateral (if the loan is collateral dependent). Fair value of the loan’s collateral, when the loan is dependent on collateral, is determined by appraisals or independent valuation, less costs to sell of 8.5%. Appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and income approach. Adjustment may be made in the appraisal process by the independent appraiser to adjust for differences between the comparable sales and income data available for similar loans and the underlying collateral. For commercial and industrial and asset backed loans, independent valuations may include a 20-60% discount for eligible accounts receivable and a 50-70% discount for inventory. These result in a Level 3 classification.
OREO
OREO is fair valued at the time the loan is foreclosed upon and the asset is transferred to OREO. The value is based primarily on third party appraisals, less costs to sell of up to 8.5% and result in a Level 3 classification of the inputs for determining fair value. OREO is reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted to lower of cost or market accordingly, based on the same factors identified above.
Loans Held For Sale
Loans held for sale are carried at the lower of cost or fair value, as determined by outstanding commitments from investors, or based on recent comparable sales (Level 2 inputs), if available, and if not available, are based on discounted cash flows using current market rates applied to the estimated life and credit risk (Level 3 inputs) or may be assessed based upon the fair value of the collateral, which is obtained from recent real estate appraisals (Level 3 inputs). These appraisals may utilize a single valuation approach or a combination of approaches including the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.
47


Assets and liabilities measured at fair value on a recurring basis are summarized below:
  Fair Value Measurements at the End of
the Reporting Period Using
 September 30, 2022Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
 (Dollars in thousands)
Assets:
Securities available for sale:
U.S. Treasury securities$3,889 $3,889 $— $— 
U.S. Government agency and U.S. Government sponsored enterprises:
Agency securities3,875 — 3,875 — 
Collateralized mortgage obligations824,327 — 824,327 — 
Mortgage-backed securities:
Residential456,590 — 456,590 — 
Commercial379,615 — 379,615 — 
Asset-backed securities143,903 — 143,903 — 
Corporate securities18,715 — 18,715 — 
Municipal securities162,434 — 161,520 914 
Equity investments with readily determinable fair value4,294 4,294 — — 
Interest rate swaps74,853 — 74,853 — 
Mortgage banking derivatives42 — 42 — 
Other derivatives27,343 — 27,343 — 
Liabilities:
Interest rate swaps74,853 — 74,853 — 
Mortgage banking derivatives42 — 42 — 
Other derivatives163 — 143 20 
48


  Fair Value Measurements at the End of
the Reporting Period Using
 December 31, 2021Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
 (Dollars in thousands)
Assets:
Securities available for sale:
U.S. Government agency and U.S. Government sponsored enterprises:
Collateralized mortgage obligations$1,026,430 $— $1,026,430 $— 
Mortgage-backed securities:
Residential759,224 — 759,224 — 
Commercial599,402 — 599,402 — 
Asset-backed securities153,451 — 153,451 — 
Corporate securities22,484 — 22,484 — 
Municipal securities105,284 — 104,246 1,038 
Equity investments with readily determinable fair value26,823 26,823 — — 
Interest rate swaps17,907 — 17,907 — 
Mortgage banking derivatives247 — 247 — 
Other derivatives2,291 — 2,291 — 
Liabilities:
Interest rate swaps17,907 — 17,907 — 
Mortgage banking derivatives76 — 76 — 
Other derivatives93 — — 93 
There were no transfers between Levels 1, 2, and 3 during the three and nine months ended September 30, 2022 and 2021.
The table below presents a reconciliation and income statement classification of gains (losses) for the municipal security and risk participation agreements measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2022 and 2021:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
(Dollars in thousands)
Municipal securities:
Beginning Balance$1,019 $1,058 $1,038 $1,022 
Change in fair value included in other comprehensive income (loss)
(105)(3)(124)33 
Ending Balance$914 $1,055 $914 $1,055 
Risk participation agreements:
Beginning Balance$31 $64 $93 $398 
Change in fair value included in income (expense)(11)(12)(73)(346)
Ending Balance$20 $52 $20 $52 
49


The Company measures certain assets at fair value on a non-recurring basis including collateral dependent loans, loans held for sale, and OREO. These fair value adjustments result from individually evaluated ACL recognized during the period, application of the lower of cost or fair value on loans held for sale, and the application of fair value less cost to sell on OREO.
Assets measured at fair value on a non-recurring basis are summarized below:
  Fair Value Measurements at the End of
the Reporting Period Using
 September 30, 2022Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
 (Dollars in thousands)
Assets:
Collateral dependent loans at fair value:
Real estate loans$6,368 $— $— $6,368 
Commercial business5,794 — — 5,794 
OREO1,050 — — 1,050 
  Fair Value Measurements at the End of
the Reporting Period Using
 December 31, 2021Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
 (Dollars in thousands)
Assets:
Collateral dependent loans at fair value:
Real estate loans$12,293 $— $— $12,293 
Commercial business3,656 — — 3,656 
Loans held for sale, net26,154 — 26,154 — 
OREO2,167 — — 2,167 
For assets measured at fair value on a non-recurring basis, the total net losses, which include charge offs, recoveries, recorded ACL, valuations, and recognized gains and losses on sales are summarized below:
 For the Three Months Ended September 30,For the Nine Months Ended September 30,
 2022202120222021
 (Dollars in thousands)
Assets:
Collateral dependent loans at fair value:
Real estate loans$(962)$(1,083)$(1,573)$(1,496)
Commercial business(3,323)(2,025)(3,323)(2,025)
Loans held for sale, net— (6,121)— (17,900)
OREO(337)(259)(593)(582)

50


Fair Value of Financial Instruments
Carrying amounts and estimated fair values of financial instruments, not previously presented, at September 30, 2022 and December 31, 2021 were as follows:
 September 30, 2022
 Carrying AmountEstimated Fair ValueFair Value Measurement
Using
 (Dollars in thousands)
Financial Assets:
Cash and cash equivalents$331,336 $331,336 Level 1
Interest bearing deposits in other financial institutions3,968 3,945 Level 2
Investment securities HTM271,185 258,677 Level 2
Equity investments without readily determinable fair values38,030 38,030 Level 2
Loans held for sale41,989 43,973 Level 2
Loans receivable, net15,330,626 14,937,811 Level 3
Accrued interest receivable42,363 42,363 Level 2/3
Servicing assets, net11,601 16,650 Level 3
Customers’ liabilities on acceptances570 570 Level 2
Financial Liabilities:
Noninterest bearing deposits$5,590,952 $5,590,952 Level 2
Saving and other interest bearing demand deposits6,202,934 6,202,934 Level 2
Time deposits3,708,323 3,706,939 Level 2
FHLB and FRB borrowings1,072,000 1,072,080 Level 2
Convertible notes, net216,913 211,562 Level 1
Subordinated debentures106,258 107,870 Level 2
Accrued interest payable11,713 11,713 Level 2
Acceptances outstanding570 570 Level 2
 December 31, 2021
 Carrying AmountEstimated Fair ValueFair Value Measurement
Using
 (Dollars in thousands)
Financial Assets:
Cash and cash equivalents$316,266 $316,266  Level 1
Interest bearing deposits in other financial institutions12,851 12,853  Level 2
Equity investments without readily determinable fair values31,037 31,037  Level 2
Loans held for sale99,049 103,767  Level 2
Loans receivable, net13,812,193 13,698,579  Level 3
Accrued interest receivable41,842 41,842  Level 2/3
Servicing assets, net10,418 13,500  Level 3
Customers’ liabilities on acceptances1,521 1,521  Level 2
Financial Liabilities:
Noninterest bearing deposits$5,751,870 $5,751,870  Level 2
Saving and other interest bearing demand deposits6,500,227 6,500,227  Level 2
Time deposits2,788,353 2,790,596  Level 2
FHLB advances300,000 301,936  Level 2
Convertible notes, net216,209 214,612  Level 1
Subordinated debentures105,354 117,961  Level 2
Accrued interest payable4,272 4,272  Level 2
Acceptances outstanding1,521 1,521  Level 2
51


The Company measures assets and liabilities for its fair value disclosures based on an exit price notion. Although the exit price notion represents the value that would be received to sell an asset or paid to transfer a liability, the actual price received for a sale of assets or paid to transfer liabilities could be different from exit price disclosed. The methods and assumptions used to estimate fair value are described as follows:
The carrying amount is the estimated fair value for cash and cash equivalents, savings and other interest bearing demand deposits, equity investments without readily determinable fair values, customer’s and Bank’s liabilities on acceptances, noninterest bearing deposits, short-term debt, secured borrowings and variable rate loans or deposits that reprice frequently and fully. The fair value of loans is determined through a discounted cash flow analysis which incorporates probability of default and loss given default rates on an individual loan basis. The discount rate is based on the LIBOR Swap Rate for fixed rate loans, while variable loans start with the corresponding index rate and an adjustment was made on certain loans which considered factors such as servicing costs, capital charges, duration, asset type incremental costs, and use of projected cash flows. Residential real estate loans fair values include Fannie Mae and Freddie Mac prepayment speed assumptions or a third party index based on historical prepayment speeds. Fair value of time deposits is based on discounted cash flow analysis using recent issuance rates over the prior three months and a market rate analysis of recent offering rates for retail products. Wholesale time deposit fair values incorporate brokered time deposit offering rates. The fair value of the Company’s debt is based on current rates for similar financing. Fair value for the Company’s convertible notes is based on the actual last traded price of the notes. The fair value of commitments to fund loans represents fees currently charged to enter into similar agreements with similar remaining maturities and is not presented herein. The fair value of these financial instruments is not material to the consolidated financial statements.

52


16.    Stockholders’ Equity
Total stockholders’ equity at September 30, 2022 was $1.98 billion, compared to $2.09 billion at December 31, 2021.
In January 2022, the Company’s Board of Directors approved a share repurchase program that authorizes the Company to repurchase up to $50.0 million of its common stock. During the three and nine months ended September 30, 2022, the Company repurchased 0 and 1,038,986 shares of common stock totaling $0 and $14.7 million as part of this program which was recorded as treasury stock.
For the three months ended September 30, 2022 and 2021, the Company paid cash dividends of $0.14 per common share. For both the nine months ended September 30, 2022 and 2021, the Company paid cash dividends of $0.42 per common share.
The following table presents the quarterly changes to accumulated other comprehensive income for the three and nine months ended September 30, 2022 and 2021:
Three Months Ended, Nine Months Ended,
September 30, 2022September 30, 2021September 30, 2022September 30, 2021
(Dollars in thousands)
Balance at beginning of period$(171,707)$15,051 $(11,412)$32,753 
Unrealized net losses on securities available for sale(112,043)(16,433)(308,974)(43,050)
Unrealized net losses on securities available for sale transferred to held to maturity— — (36,576)— 
Unrealized net gains on interest rate swaps used for cash flow hedge18,893 120 24,901 1,643 
Reclassification adjustments for net losses realized in net income
662 88 688 227 
Tax effect27,660 4,717 94,838 11,970 
Other comprehensive loss, net of tax(64,828)(11,508)(225,123)(29,210)
Balance at end of period$(236,535)$3,543 $(236,535)$3,543 

Reclassifications for net losses realized in net income for the three and nine months ended September 30, 2022 and 2021 relate to net gains on interest rate swaps used for cash flow hedges and amortization on unrealized loss from transferred investment securities to HTM. Gains and losses on interest rate swaps are recorded in noninterest income under other income and fees in the Consolidated Statements of Income. The unrealized holding loss at the date of transfer on securities held to maturity will continue to be reported, net of taxes, in accumulated other comprehensive income (“AOCI”) as a component of stockholders’ equity, and amortized over the remaining life of the securities as an adjustment of yield, offsetting the impact on yield of the corresponding discount amortization.

For the three and nine months ended September 30, 2022, the Company recorded reclassification adjustments of $511 thousand and $561 thousand, respectively, from other comprehensive income to gains from cash flow hedge relationships. For the three and nine months ended September 30, 2021, the Company recorded reclassification adjustments of $88 thousand and $227 thousand, respectively, from other comprehensive income to losses from cash flow hedge relationships.
For the three and nine months ended September 30, 2022, the Company recorded reclassification adjustments of $1.2 million and $1.2 million, respectively, from other comprehensive losses to interest expense to amortize transferred unrealized losses to investment securities HTM, compared to zero for the same periods in 2021.

53


17.    Stock-Based Compensation
In 2019, the Company’s stockholders approved the 2019 stock-based incentive plan (the “2019 Plan”), which provides for grants of stock options, stock appreciation rights (“SAR”), restricted stock, performance shares, and performance units to non-employee directors, employees, and potentially consultants of the Company. Stock options may be either incentive stock options (“ISOs”), as defined in Section 422 of the Internal Revenue Code of 1986, as amended (the “Code”), or nonqualified stock options (“NQSOs”).
The 2019 Plan provides the Company flexibility to (i) attract and retain qualified non-employee directors, executives, other key employees, and potentially consultants with appropriate equity-based awards to; (ii) motivate high levels of performance; (iii) recognize employee and potentially consultants’ contributions to the Company’s success; and (iv) align the interests of the participants with those of the Company’s stockholders. The 2019 Plan initially had 4,400,000 shares that were available for grant to participants. The exercise price for shares under an ISO may not be less than 100% of fair market value on the date the award is granted under the Code. Similarly, under the terms of the 2019 Plan, the exercise price for SARs and NQSOs may not be less than 100% of fair market value on the date of grant. Performance units are awarded to participants at the market price of the Company’s common stock on the date of award (after the lapse of the restriction period and the attainment of the performance criteria). All options not exercised generally expire 10 years after the date of grant.
ISOs, SARs, and NQSOs have vesting periods of three to five years and have 10-year contractual terms. Restricted stock, performance shares, and performance units are granted with a restriction period of not less than one year from the grant date for performance-based awards and not more than three years from the grant date for time-based vesting of grants. Compensation expense for awards is recognized over the vesting period. 
Under the 2019 Plan, 1,463,349 shares were available for future grants as of September 30, 2022.
With the exception of the shares underlying stock options and restricted stock awards, the Board of Directors may choose to settle the awards by paying the equivalent cash value or by delivering the appropriate number of shares.
The following is a summary of the Company’s stock option activity for the nine months ended September 30, 2022:
Number of SharesWeighted-Average Exercise Price Per ShareWeighted-Average
Remaining Contractual Life (Years)
Aggregate Intrinsic Value
(Dollars in thousands)
Outstanding - January 1, 2022814,877 $15.17 
Granted— — 
Exercised(105,510)5.02 
Expired(20,000)17.18 
Forfeited— — 
Outstanding - September 30, 2022
689,367 $16.66 3.22$— 
Options exercisable - September 30, 2022
689,367 $16.66 3.22$— 

The following is a summary of the Company’s restricted stock and performance unit activity for the nine months ended September 30, 2022:
Number of SharesWeighted-Average Grant Date Fair Value
Outstanding (unvested) - January 1, 20221,561,197 $12.08 
Granted981,558 15.93 
Vested(616,521)12.66 
Forfeited(168,217)13.50 
Outstanding (unvested) - September 30, 2022
1,758,017 $13.89 

The total fair value of restricted stock and performance units vested as of September 30, 2022 and 2021 was $9.5 million and $9.4 million, respectively.
54


The Company maintains the Hope Employee Stock Purchase Plan (“ESPP”), which allows eligible employees to purchase the Company’s common shares through payroll deductions which build up between the offering date and the purchase date. At the purchase date, the Company uses the accumulated funds to purchase shares of the Company’s common stock on behalf of the participating employees at a 10% discount to the closing price of the Company’s common shares. The closing price is the lower of either the closing price on the first day of the offering period or the closing price on the purchase date. The dollar amount of common shares purchased under the ESPP must not exceed 20% of the participating employee’s base salary, subject to a cap of $25 thousand in stock value based on the grant date. The ESPP is considered compensatory under GAAP and compensation expense for the ESPP is recognized as part of the Company’s stock-based compensation expense. The compensation expense for the ESPP during the three and nine months ended September 30, 2022 was $50 thousand and $284 thousand, respectively. The compensation expense for the ESPP during the three and nine months ended September 30, 2021 was $219 thousand and $296 thousand, respectively. The Company discontinued the ESPP program in July 2022.
The total amounts charged against income related to stock-based payment arrangements, including the ESPP, were $3.2 million and $9.3 million for the three and nine months ended September 30, 2022, respectively. For the three and nine months ended September 30, 2021, $2.2 million and $6.8 million, respectively, of stock-based payment arrangements were charged against income. The income tax benefit recognized was approximately $865 thousand and $2.4 million for the three and nine months ended September 30, 2022, respectively. The income tax benefit recognized for the three and nine months ended September 30, 2021, was approximately $579 thousand and $1.7 million, respectively.
At September 30, 2022, there was no unrecognized compensation expense related to non-vested stock option grants. Unrecognized compensation expense related to non-vested restricted stock and performance units was $16.5 million and is expected to be recognized over a weighted average vesting period of 1.90 years.

55


18.    Regulatory Matters
The Company and the Bank are subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a material and adverse effect on the Company’s and the Bank’s business, financial condition and results of operation, such as restrictions on growth or the payment of dividends or other capital distributions or management fees. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
In July 2013, the federal bank regulatory agencies adopted final regulations, which revised their risk-based and leverage capital requirements for banking organizations to meet requirements of the Dodd-Frank Act and to implement the Basel III international agreements reached by the Basel Committee. The final rules became effective for the Company and the Bank on January 1, 2015 and were subject to a phase-in period through January 1, 2019. The final rules that had an impact on the Company and the Bank include:
An increase in the minimum Tier 1 capital ratio from 4.00% to 6.00% of risk-weighted assets;
A new category and a required 4.50% of risk-weighted assets ratio was established for “Common Equity Tier 1” as a subset of Tier 1 capital limited to common equity;
A minimum non-risk-based leverage ratio was set at 4.00%, eliminating a 3.00% exception for higher rated banks;
Changes in the permitted composition of Tier 1 capital to exclude trust preferred securities, mortgage servicing rights and certain deferred tax assets and include unrealized gains and losses on available for sale debt and equity securities;
The risk-weights of certain assets for purposes of calculating the risk-based capital ratios are changed for high volatility commercial real estate acquisition, development and construction loans, certain past due non-residential mortgage loans and certain mortgage-backed and other securities exposures; and
A capital conservation buffer of 2.5% of risk weighted assets over each of the required capital ratios was added and must be met to avoid limitations on the ability of the Bank to pay dividends, repurchase shares, or pay discretionary bonuses. As of September 30, 2022, the capital ratios for the Company and the Bank were in excess of all regulatory minimum capital ratios with the addition of the conservation buffer.
On January 1, 2020, the Company adopted ASU 2016-13 and implemented the CECL methodology. In response to the COVID-19 pandemic, federal regulatory agencies published a final rule that provides the option to delay the cumulative effect of the day 1 impact of CECL adoption on regulatory capital, along with 25% of the change in the adjusted allowance for credit losses (as computed for regulatory capital purposes which excludes purchased credit deteriorated (“PCD”) loans), for two years, followed by a three-year phase-in period. The Company has elected the five-year transition period consistent with the final rule issued by the federal regulatory agencies.
As of September 30, 2022 and December 31, 2021, the most recent regulatory notification categorized the Bank as “well-capitalized” under the regulatory framework for prompt corrective action. To generally be categorized as “well-capitalized”, the Bank must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1, and Tier 1 leverage ratios as set forth in the following table. There are no conditions or events since the most recent notification from regulators that management believes has changed the institution’s category.

56


The Company’s and the Bank’s levels and ratios are presented in the tables below for the dates indicated and include the effects of the Company’s election to utilize the five-year transition described above:
 ActualRequired For Capital Adequacy PurposesMinimum Capital Adequacy
With Capital Conservation Buffer
Required To Be Well Capitalized
Under Prompt Corrective Action Provisions
September 30, 2022AmountRatioAmountRatioAmountRatioAmountRatio
 (Dollars in thousands)
Common equity Tier 1 capital
(to risk weighted assets):
Company$1,760,843 10.32 %$767,941 4.50 %$1,194,575 7.00 % N/A  N/A
Bank$2,014,788 11.81 %$767,682 4.50 %$1,194,173 7.00 %$1,108,875 6.50 %
Total capital
(to risk-weighted assets):
Company$2,000,653 11.72 %$1,365,228 8.00 %$1,791,862 10.50 % N/A  N/A
Bank$2,152,241 12.62 %$1,364,769 8.00 %$1,791,259 10.50 %$1,705,961 10.00 %
Tier 1 capital
(to risk-weighted assets):
Company$1,863,200 10.92 %$1,023,921 6.00 %$1,450,555 8.50 % N/A  N/A
Bank$2,014,788 11.81 %$1,023,577 6.00 %$1,450,067 8.50 %$1,364,769 8.00 %
Tier 1 capital
(to average assets):
Company$1,863,200 10.25 %$727,401 4.00 %N/AN/A N/A  N/A
Bank$2,014,788 11.08 %$727,200 4.00 %N/AN/A$909,000 5.00 %

 ActualRequired For Capital Adequacy PurposesMinimum Capital Adequacy
With Capital Conservation Buffer
Required To Be Well Capitalized
Under Prompt Corrective Action Provisions
December 31, 2021AmountRatioAmountRatioAmountRatioAmountRatio
 (Dollars in thousands)
Common equity Tier 1 capital
(to risk weighted assets):
Company$1,657,754 11.03 %$676,633 4.50 %$1,052,540 7.00 %N/AN/A
Bank$1,947,914 12.96 %$676,328 4.50 %$1,052,066 7.00 %$976,919 6.50 %
Total capital
(to risk-weighted assets):
Company$1,867,968 12.42 %$1,202,903 8.00 %$1,578,811 10.50 %N/AN/A
Bank$2,056,675 13.68 %$1,202,361 8.00 %$1,578,099 10.50 %$1,502,952 10.00 %
Tier 1 capital
(to risk-weighted assets):
Company$1,759,207 11.70 %$902,178 6.00 %$1,278,085 8.50 %N/AN/A
Bank$1,947,914 12.96 %$901,771 6.00 %$1,277,509 8.50 %$1,202,361 8.00 %
Tier 1 capital
(to average assets):
Company$1,759,207 10.11 %$695,795 4.00 %N/AN/AN/AN/A
Bank$1,947,914 11.20 %$695,593 4.00 %N/AN/A$869,491 5.00 %

57


19.    Revenue Recognition
With the adoption of ASU 2014-09 (Topic 606), the Company recognizes revenue when obligations under the terms of a contract with customers are satisfied. Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain noninterest income streams such as fees associated with mortgage servicing rights, financial guarantees, derivatives, and certain credit card fees are also out of scope of the new guidance. Topic 606 is applicable to noninterest revenue streams such as deposit related fees, wire transfer fees, and certain OREO related net gains or expenses. However, the recognition of these revenue streams for the Company did not change significantly upon adoption of Topic 606. Noninterest revenue streams within the scope of Topic 606 are discussed below.
Service Charges on Deposit Accounts and Wire Transfer Fees
Service charges on noninterest and interest bearing deposit accounts consist of monthly service charges, customer analysis charges, non-sufficient funds (“NSF”) charges, and other deposit account related charges. The Company’s performance obligation for account analysis charges and monthly service charges is generally satisfied, and the related revenue is recognized over the period in which the service is provided. NSF charges, other deposit account related charges, and wire transfer fees are transaction based, and therefore the Company’s performance obligation is satisfied at the point of the transaction, and related revenue recognized at that point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.
Service charges on deposit accounts and wire transfers are summarized below:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
(Dollars in thousands)
Noninterest bearing deposit account income:
Monthly service charges$250 $259 $751 $808 
Customer analysis charges1,426 847 3,541 2,332 
NSF charges749 606 2,149 1,921 
Other service charges87 81 268 252 
Total noninterest bearing deposit account income2,512 1,793 6,709 5,313 
Interest bearing deposit account income:
Monthly service charges23 21 70 68 
Total service fees on deposit accounts$2,535 $1,814 $6,779 $5,381 
Wire transfer fee income:
Wire transfer fees$765 $766 $2,254 $2,256 
Foreign exchange fees91 70 360 347 
Total wire transfer fees$856 $836 $2,614 $2,603 

58


OREO Income (Expense)
OREO are often sold in transactions that, under ASC 606, may not be considered a contract with a customer because the sale of the asset may not be an output of the Company’s ordinary activities. However, sales of nonfinancial assets, including in-substance nonfinancial assets, should be accounted for in accordance with ASC 610-20, “Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets”, which requires the Company to apply certain measurement and recognition concepts of ASC 606. Accordingly, the Company recognizes the sale of a real estate property, along with any associated gain or loss, when control of the property transfers to the buyer. For sales of existing real estate properties, this generally will occur at the point of sale. When the Company finances the sale of OREO to the buyer, the Company must assess whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. Application of the new revenue recognition standard does not materially change the amount and the timing of the gain/loss on sale of OREO and other nonfinancial assets. Further, there were no open OREO/nonfinancial assets sale contracts at the adoption date that required an evaluation under Topic 606. For the three and nine months ended September 30, 2022, the Company had recognized net losses on sales of OREO totaling $198 thousand and $178 thousand, respectively. For the three and nine months ended September 30, 2021, the Company recognized net losses on sale of OREO in the amount of $12 thousand and recognized net gains on sales of OREO totaling $1 thousand, respectively.

59


Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A)
The following discussion and analysis should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2021 and the unaudited consolidated financial statements and notes set forth elsewhere in this Quarterly Report on Form 10-Q.

GENERAL

We offer a full range of commercial and retail banking loan and deposit products through our wholly-owned subsidiary Bank of Hope. We have 54 banking offices in California, New York/New Jersey, Illinois, Washington, Texas, Virginia, Alabama and Georgia. We have loan production offices located in Atlanta, Dallas, Denver, Portland, Seattle, Fremont, and in Southern California. We offer our banking services through our network of branches and loan production offices to our customers who typically are small to medium-sized businesses in our market areas. We accept deposits and originate a variety of loans including real estate loans, commercial business loans, residential mortgage loans, SBA loans, and consumer loans.
Our principal business involves earning interest on loans and investment securities that are funded primarily by customer deposits, wholesale deposits, and other borrowings. Our operating income and net income are derived primarily from the difference between interest income received from interest earning assets and interest expense paid on interest bearing liabilities and, to a lesser extent, from fees received in connection with servicing loan and deposit accounts and income from the sale of loans. Our major expenses are the interest we pay on deposits and borrowings, provisions for credit losses and general operating expenses, which primarily consist of salaries and employee benefits, occupancy costs, and other operating expenses. Interest rates are highly sensitive to many factors that are beyond our control, such as changes in the national economy and in the related monetary policies of the FRB, inflation, unemployment, consumer spending, political changes, and other events. We cannot predict the impact that these factors and future changes in domestic and foreign economic and political conditions might have on our business, financial condition, and results of operations.

60


Selected Financial Data
The following tables set forth a performance overview concerning the periods indicated and should be read in conjunction with the unaudited consolidated financial statements and notes set forth elsewhere in this Quarterly Report on Form 10-Q and the following Results of Operations and Financial Condition sections of this MD&A.
At or for the Three Months Ended
September 30,
At or for the Nine Months Ended
September 30,
 2022202120222021
 (Dollars in thousands, except share and per share data)
Income Statement Data:
Interest income$189,182 $142,866 $491,878 $421,363 
Interest expense35,996 12,570 63,978 41,911 
Net interest income153,186 130,296 427,900 379,452 
Provision (credit) for credit losses9,200 (10,000)1,400 (13,700)
Net interest income after provision (credit) for credit losses143,986 140,296 426,500 393,152 
Noninterest income13,355 10,617 39,287 30,497 
Noninterest expense83,914 75,502 239,652 219,056 
Income before income tax provision73,427 75,411 226,135 204,593 
Income tax provision19,679 19,912 59,561 51,644 
Net income$53,748 $55,499 $166,574 $152,949 
Per Share Data:
Earnings per common share - basic$0.45 $0.45 $1.39 $1.24 
Earnings per common share - diluted$0.45 $0.45 $1.38 $1.23 
Book value per common share (period end)$16.54 $17.26 $16.54 $17.26 
Cash dividends declared per common share$0.14 $0.14 $0.42 $0.42 
Tangible book value per common share (period end) (1)
$12.60 $13.33 $12.60 $13.33 
Number of common shares outstanding (period end)
119,479,253 120,198,061 119,479,253 120,198,061 
Weighted average shares - basic119,476,035 122,244,948 119,940,044 123,050,174 
Weighted average shares - diluted119,996,523 122,908,536 120,595,988 123,848,512 
Tangible common equity to tangible assets (1)
8.09 %9.24 %8.09 %9.24 %
Average Balance Sheet Data:
Assets$18,428,874 $17,745,066 $18,018,588 $17,344,095 
Investment securities2,366,696 2,370,672 2,469,858 2,297,450 
Loans receivable and loans held for sale14,925,298 13,286,382 14,378,774 13,308,526 
Deposits15,445,345 14,993,710 15,068,069 14,612,792 
Stockholders’ equity2,032,362 2,092,018 2,046,351 2,068,676 

61


For the Three Months Ended September 30,For the Nine Months Ended September 30,
 2022202120222021
Selected Performance Ratios:
Return on average assets (2)
1.17 %1.25 %1.23 %1.18 %
Return on average stockholders’ equity (2)
10.58 %10.61 %10.85 %9.86 %
Return on average tangible equity (1) (2)
13.77 %13.71 %14.10 %12.78 %
Dividend payout ratio (dividends per share/diluted EPS)31.26 %31.00 %30.41 %34.01 %
Efficiency ratio (3)
50.39 %53.58 %51.30 %53.43 %
Net interest spread2.95 %2.84 %3.01 %2.84 %
Net interest margin (4)
3.49 %3.07 %3.36 %3.08 %
 
 September 30, 2022September 30, 2021
 (Dollars in thousands)
Statement of Financial Condition Data - at Period End:
Assets$19,083,388 $17,799,026 
Investment securities AFS and HTM2,264,533 2,669,489 
Loans receivable15,491,187 13,418,691 
Deposits15,502,209 15,062,527 
FHLB and FRB borrowings1,072,000 200,000 
Convertible notes, net216,913 215,974 
Subordinated debentures106,258 105,057 
Stockholders’ equity1,975,725 2,074,398 
Regulatory Capital Ratios (5)
Leverage capital ratio (6)
10.25 %9.98 %
Common equity Tier 1 capital ratio10.32 %11.01 %
Tier 1 risk-based capital ratio10.92 %11.70 %
Total risk-based capital ratio11.72 %12.42 %
Asset Quality Ratios:
Allowance for credit losses to loans receivable1.04 %1.02 %
Allowance for credit losses to nonaccrual loans248.66 %251.52 %
Allowance for credit losses to nonperforming loans168.11 %138.92 %
Allowance for credit losses to nonperforming assets (7)
165.55 %120.33 %
Nonaccrual loans to loans receivable0.42 %0.41 %
Nonperforming loans to loans receivable0.62 %0.73 %
Nonperforming assets to loans receivable and OREO (7)
0.63 %0.85 %
Nonperforming assets to total assets (7)
0.51 %0.64 %
_____________________________________________

(1)Tangible book value per common share, tangible common equity to tangible assets, and return on average tangible equity are non-GAAP financial measures that we believe provide investors with information useful in understanding our operating results and financial condition. A reconciliation of GAAP to non-GAAP financial measures is provided on the following page.
(2)Annualized.
(3)Efficiency ratio is defined as noninterest expense divided by the sum of net interest income before provision for credit losses and noninterest income.
(4)Net interest margin is calculated by dividing annualized net interest income by average total interest earning assets.
(5)The ratios generally required to meet the definition of a “well-capitalized” financial institution under certain banking regulations are 5.0% leverage capital, 6.5% common equity tier 1 capital, 8.0% tier 1 risk-based capital, and 10.0% total risk-based capital.
(6)Calculations are based on average quarterly asset balances.
(7)Nonperforming assets consist of nonperforming loans and OREO.
62


Non-GAAP Financial Measurements
We provide certain non-GAAP financial measures that we believe provide investors with meaningful supplemental information that is useful in understanding our operating results and financial condition. The methodologies for calculating non-GAAP measures may differ among companies. The following tables reconciles the non-GAAP financial measures used in this Form 10-Q to the most comparable GAAP performance measures:
September 30, 2022September 30, 2021
(Dollars in thousands, except share data)
Total stockholders’ equity$1,975,725 $2,074,398 
Less: Goodwill and core deposit intangible assets, net(470,662)(472,630)
Tangible common equity$1,505,063 $1,601,768 
Total assets$19,083,388 $17,799,026 
Less: Goodwill and core deposit intangible assets, net(470,662)(472,630)
Tangible Assets$18,612,726 $17,326,396 
Common shares outstanding119,479,253 120,198,061 
Tangible book value per common share$12.60 $13.33 
Tangible common equity to tangible assets8.09 %9.24 %

Tangible book value per common share is calculated by subtracting goodwill and core deposit intangible assets from total stockholders’ equity and dividing the difference by the number of shares of common stock outstanding. Tangible common equity to tangible assets is calculated by subtracting goodwill and core deposit intangible assets from total stockholders’ equity and dividing the difference by total assets after subtracting goodwill and core deposit intangible assets.
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
(Dollars in thousands)
Net income$53,748 $55,499 $166,574 $152,949 
Average stockholders’ equity$2,032,362 $2,092,018 $2,046,351 $2,068,676 
Less: Average goodwill and core deposit intangible assets, net(470,941)(472,918)(471,424)(473,438)
Average tangible equity$1,561,421 $1,619,100 $1,574,927 $1,595,238 
Return on average tangible equity (annualized)13.77 %13.71 %14.10 %12.78 %
Return on average tangible equity is calculated by dividing net income for the period by average stockholders’ equity for the period after subtracting average goodwill and core deposit intangible assets for the period from average stockholders’ equity.

63


Results of Operations
Overview
Net income for the third quarter of 2022 was $53.7 million, or $0.45 per diluted common share, compared to $55.5 million, or $0.45 per diluted common share, for the same period of 2021, which was a decrease of $1.8 million, or 3.2%. The decrease in net income was primarily due to the increase in provision for credit losses and an increase in noninterest expense offset partially by an increase in net interest income.
Net income for the nine months ended September 30, 2022 was $166.6 million, or $1.38 per diluted common share, compared to $152.9 million, or $1.23 per diluted share, for the same period of 2021, which was an increase of $13.6 million, or 8.9%. The increase in net income was due to an increase in net interest income offset partially by an increase in noninterest expense and provision for credit losses.
The following table summarizes the accretion and amortization adjustments resulting from prior acquisitions that were included in net income for the three and nine months ended September 30, 2022 and 2021:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
(Dollars in thousands)
Accretion on acquired loans (including acquired credit deteriorated loans)$749 $2,461 2,631 7,975 
Amortization of premium on low income housing tax credits(76)(73)(227)(220)
Accretion of discount on acquired subordinated debt(305)(295)(904)(879)
Amortization of core deposit intangibles(486)(509)(1,459)(1,528)
Total$(118)$1,584 $41 $5,348 
The annualized return on average assets was 1.17% for the third quarter of 2022 compared to 1.25% for the same period of 2021. The annualized return on average stockholders’ equity was 10.58% for the third quarter of 2022 compared to 10.61% for the same period of 2021. The efficiency ratio was 50.39% for the third quarter of 2022 compared to 53.58% for the same period of 2021.
The annualized return on average assets was 1.23% for the nine months ended September 30, 2022 compared to 1.18% for the same period of 2021. The annualized return on average stockholders’ equity was 10.85% for the nine months ended September 30, 2022 compared to 9.86% for the same period of 2021. The efficiency ratio was 51.30% for the nine months ended September 30, 2022 compared to 53.43% for the same period of 2021.
Net Interest Income and Net Interest Margin
Net Interest Income
A principal component of our earnings is net interest income, which is the difference between the interest and fees earned on loans and investments and the interest paid on deposits, borrowed funds, and convertible notes. Net interest income expressed as a percentage of average interest earning assets is referred to as the net interest margin. The net interest spread is the yield on average interest earning assets less the cost of average interest bearing liabilities. Net interest income is affected by changes in the balances of interest earning assets and interest bearing liabilities and changes in the yields earned on interest earning assets and the rates paid on interest bearing liabilities.
Comparison of Three Months Ended September 30, 2022 with the Three Months Ended September 30, 2021
Net interest income before provision for credit losses was $153.2 million for the third quarter of 2022 compared to $130.3 million for the same period of 2021, an increase of $22.9 million, or 17.6%. The increase in net interest income was due to the higher interest income largely due an increase in yields on earnings assets in addition to a favorable shift in our mix of earning assets, as well as higher average balances of loans receivable, partially offset by higher interest expense on deposits for the third quarter of 2022 compared to the third quarter of 2021.
Interest income for the third quarter of 2022 was $189.2 million, an increase of $46.3 million, or 32.4%, compared to $142.9 million for the same period of 2021. The increase in interest income was primarily attributable to the increase in yields on earnings assets driven by the 2022 increase in market interest rates.
64



Interest expense for the third quarter of 2022 was $36.0 million, an increase of $23.4 million, or 186.4%, compared to $12.6 million for the same period of 2021. The increase in interest expense was due to the increase in cost of interest bearing deposits resulting from the increases in the federal funds rate.
Comparison of Nine Months Ended September 30, 2022 with the Nine Months Ended September 30, 2021
Net interest income before provision for credit losses was $427.9 million for the nine months ended September 30, 2022 compared to $379.5 million for the same period of 2021, an increase of $48.4 million, or 12.8%. The increase in net interest income was due to the increase in interest income for the nine months ended September 30, 2022 compared to the same period of 2021.
Interest income for the nine months ended September 30, 2022 was $491.9 million, an increase of $70.5 million, or 16.7%, compared to $421.4 million for the same period of 2021. The increase in interest income was primarily attributable to the 2022 increase in interest rates, which impacted our variable rate loans and investments in addition to an increase in average earnings assets.
Interest expense for the nine months ended September 30, 2022 was $64.0 million, an increase of $22.1 million, or 52.7%, compared to $41.9 million for the same period of 2021. The increase in interest expense was due to the increase in interest expense on interest bearing deposits due increases in the federal funds rate.
Net Interest Margin
Our net interest margin is impacted by the weighted average rates we earn on interest earning assets and pay on interest bearing liabilities and the effect of acquisition accounting adjustments. The net interest margin for the third quarter of 2022 was 3.49%, an increase of 42 basis points from 3.07% for the same period of 2021. Net interest margin for the nine months ended September 30, 2022 was 3.36%, an increase of 28 basis points from 3.08% for the same period of 2021. The increase in net interest margin for the three and nine months ended September 30, 2022 compared to the three and nine months ended September 30, 2021 was due to the increase in yields on earnings assets as a result of the rate hikes in 2022 and an increase in average loan balances. The increase in yield on earnings assets was offset partially by an increase in cost of liabilities for the three and nine months ended September 30, 2022 compared to the three and nine months ended September 30, 2021 as most of our liabilities repriced to higher rates as a result of the increase in market interest rates in 2022.
The weighted average yield on loans increased to 4.65% for the third quarter of 2022 from 3.97% for the third quarter of 2021. The weighted average yield on loans increased to 4.21% for the nine months ended September 30, 2022 from 3.96% for the nine months ended September 30, 2021. The increase in loan yields for the three and nine months ended September 30, 2022, compared to the same periods in 2021, was attributable to the impact of rise in market interest rates as our variable rate loans repriced higher and rates on new loan originations increased. At September 30, 2022, variable interest rate loans made up approximately 46% of the loan portfolio and the remaining 54% of the loan portfolio consisted of loans with fixed interest rates. Fixed rate loans include hybrid loans that had fixed interest rates at the end of the period but will eventually change to a variable interest rate after a certain fixed number of years. For the three and nine months ended September 30, 2022, the average weighted rate on new loan originations was 5.37% and 4.47%, respectively, compared to 3.36% and 3.10% for the three and nine months ended September 30, 2021, respectively. The increase in the average weighted rate on new loan originations for the three and nine months ended September 30, 2022 compared to the three and nine months ended September 30, 2021 was due to the rise in market interest rates throughout 2022.
Discount accretion income on acquired loans was $749 thousand and $2.6 million for the three and nine months ended September 30, 2022, respectively, compared to $2.5 million and $8.0 million for the three and nine months ended September 30, 2021, respectively. The decline in discount accretion income was primarily due to the payoff and sales of acquired loans during the three and nine months ended September 30, 2021 which resulted in additional discount accretion income for periods in 2021. There were no significant payoffs or sales of acquired loans during the three and nine months ended September 30, 2022.
The weighted average yield on investment securities for the third quarter of 2022 was 2.26% compared to 1.54% for the same period of 2021. The weighted average yield on investment securities for the nine months ended September 30, 2022 was 2.03% compared to 1.45% for the same period of 2021. The change in weighted average yield on investment securities for the three and nine months ended September 30, 2022 compared to the same periods of 2021 was due to the purchase of higher yielding investment securities and increase in yields on variable rate investments as a result of the increase in interest rates. The change in yields was also impacted by fluctuations in the overall investment portfolio yield due to the change in pay-down speeds of investment securities.
65


The weighted average yield on FHLB stock and other investments for the third quarter of 2022 was 2.23% compared to 0.29% for the same period of 2021. The weighted average yield on FHLB stock and other investments for the nine months ended September 30, 2022 was 1.11% compared to 0.34% for the same period of 2021. The increase in interest rates led to an increase in interest earned on interest bearing cash balances at the Federal Reserve, which resulted in an increase in yield on FHLB stock and other investments.
The weighted average cost of deposits for the third quarter of 2022 was 0.79%, an increase of 53 basis points from 0.26% for the same period of 2021. The weighted average cost of deposits for the nine months ended September 30, 2022 was 0.46%, an increase of 16 basis points from 0.30% for the same period of 2021. The increase in cost of deposits for the three and nine months ended September 30, 2022 compared to the same periods of 2021 was due to the rise in deposit costs as management increased deposits offering rates as a result of the 2022 rise in market interest rates.
The weighted average cost of FHLB and FRB borrowings for the third quarter of 2022 was 2.12%, an increase of 85 basis points from 1.27% for the same period of 2021. The weighted average cost of FHLB advances for the nine months ended September 30, 2022 was 1.43%, an increase of 19 basis points from 1.24% for the same period of 2021. The increase in cost of FHLB and FRB borrowings for the three and nine months ended September 30, 2022 compared to the same periods of 2021 was due to increases in FHLB advance rates and FRB borrowings rates for periods in 2022 compared to 2021.
The weighted average cost of our convertible notes for the three and nine months ended September 30, 2022 was 2.39% and 2.42%, respectively, compared to 2.39% and 2.43% for the three and nine months ended September 30, 2021, respectively. The cost of our convertible notes consists of the 2.00% coupon rate and non-cash interest expense from the capitalization of issuance cost.
The weighted average cost of other borrowings (subordinated debentures) for the third quarter of 2022 was 6.18%, an increase of 243 basis points from 3.75% for the same period of 2021. The weighted average cost of other borrowings for the nine months ended September 30, 2022 was 5.06%, an increase of 123 basis points from 3.83% for the same period of 2021. Subordinated debentures have variable interest rates that are tied to the three month LIBOR rate. The increase in the three month LIBOR rate for the three and nine months ended September 30, 2022 compared to the same periods in 2021 resulted in an increase in the weighted average cost of other borrowings. The weighted average cost of other borrowings is impacted by purchase accounting adjustments on acquired subordinated debentures which increases interest expense and weighted average cost. Interest expense on other borrowings attributable to subordinated debentures purchase accounting adjustments totaled $305 thousand and $904 thousand for the three and nine months ended September 30, 2022, respectively, and $295 thousand and $879 thousand for the three and nine months ended September 30, 2021, respectively.

66


The following tables present our consolidated daily average balance of major assets and liabilities, together with interest rates earned and paid on the various sources and uses of funds for the periods indicated:
Three Months Ended September 30,
 20222021
 Average
Balance
Interest
Income/
Expense
Average
Yield/
Rate*
Average
Balance
Interest
Income/
Expense
Average
Yield/
Rate*
 (Dollars in thousands)
INTEREST EARNINGS ASSETS:
Loans(1) (2)
$14,925,298 $175,078 4.65 %$13,286,382 $132,794 3.97 %
Investment securities AFS and HTM(3)
2,366,696 13,498 2.26 %2,370,672 9,207 1.54 %
FHLB stock and other investments107,724 606 2.23 %1,197,537 865 0.29 %
Total interest earning assets17,399,718 189,182 4.31 %16,854,591 142,866 3.36 %
Total noninterest earning assets1,029,156 890,475 
Total assets$18,428,874 $17,745,066 
INTEREST BEARING LIABILITIES:
Deposits:
Demand, interest bearing$6,255,271 $19,614 1.24 %$5,919,225 $5,946 0.40 %
Savings324,487 969 1.18 %310,525 920 1.18 %
Time deposits3,146,432 10,084 1.27 %2,914,977 2,774 0.38 %
Total interest bearing deposits9,726,190 30,667 1.25 %9,144,727 9,640 0.42 %
FHLB and FRB borrowings448,837 2,393 2.12 %200,000 640 1.27 %
Convertible notes, net216,762 1,322 2.39 %215,840 1,321 2.39 %
Other borrowings, net102,182 1,614 6.18 %100,993 969 3.75 %
Total interest bearing liabilities10,493,971 35,996 1.36 %9,661,560 12,570 0.52 %
Noninterest bearing liabilities and equity:
Noninterest bearing demand deposits5,719,155 5,848,983 
Other liabilities183,386 142,505 
Stockholders’ equity2,032,362 2,092,018 
Total liabilities and stockholders’ equity$18,428,874 $17,745,066 
Net interest income/net interest spread$153,186 2.95 %$130,296 2.84 %
Net interest margin3.49 %3.07 %
Cost of deposits0.79 %0.26 %
__________________________________
*    Annualized
(1)Interest income on loans includes loan fees
(2)Average balances of loans consist of loans receivable and loans held for sale
(3)Interest income and yields are not presented on a tax-equivalent basis
67


Nine Months Ended September 30,
20222021
Average
Balance
Interest
Income/
Expense
Average
Yield/
Rate*
Average
Balance
Interest
Income/
Expense
Average
Yield/
Rate*
(Dollars in thousands)
INTEREST EARNINGS ASSETS:
Loans(1) (2)
$14,378,774 $452,774 4.21 %$13,308,526 $394,353 3.96 %
Investment securities AFS and HTM(3)
2,469,858 37,462 2.03 %2,297,450 24,835 1.45 %
FHLB stock and other investments197,287 1,642 1.11 %867,745 2,175 0.34 %
Total interest earning assets17,045,919 491,878 3.86 %16,473,721 421,363 3.42 %
Total noninterest earning assets972,669 870,374 
Total assets$18,018,588 $17,344,095 
INTEREST BEARING LIABILITIES:
Deposits:
Demand, interest bearing$6,360,040 $33,970 0.71 %$5,555,711 $17,345 0.42 %
Savings322,058 2,834 1.18 %306,780 2,678 1.17 %
Time deposits2,683,217 14,759 0.74 %3,298,393 13,083 0.53 %
Total interest bearing deposits9,365,315 51,563 0.74 %9,160,884 33,106 0.48 %
FHLB and FRB borrowings423,875 4,537 1.43 %205,971 1,913 1.24 %
Convertible notes, net216,538 3,967 2.42 %215,483 3,967 2.43 %
Other borrowings, net101,882 3,911 5.06 %100,697 2,925 3.83 %
Total interest bearing liabilities10,107,610 63,978 0.85 %9,683,035 41,911 0.58 %
Noninterest bearing liabilities and equity:
Noninterest bearing demand deposits5,702,754 5,451,908 
Other liabilities161,873 140,476 
Stockholders’ equity2,046,351 2,068,676 
Total liabilities and stockholders’ equity$18,018,588 $17,344,095 
Net interest income/net interest spread$427,900 3.01 %$379,452 2.84 %
Net interest margin3.36 %3.08 %
Cost of deposits0.46 %0.30 %
__________________________________
*    Annualized
(1)Interest income on loans includes loan fees
(2)Average balances of loans consist of loans receivable and loans held for sale
(3)Interest income and yields are not presented on a tax-equivalent basis
68


Changes in net interest income are a function of changes in interest rates and volumes of interest earning assets and interest bearing liabilities. The following table sets forth information regarding the changes in interest income and interest expense for the periods indicated. The total change for each category of interest earning assets and interest bearing liabilities is segmented into the change attributable to variations in volume (changes in volume multiplied by the old rate) and the change attributable to variations in interest rates (changes in rates multiplied by the old volume). Nonaccrual loans are included in average loans used to compute this table.
 Three Months Ended
September 30, 2022 over September 30, 2021
 Net
Increase
(Decrease)
Change due to:
 RateVolume
 (Dollars in thousands)
INTEREST INCOME:
Loans, including fees$42,284 $24,722 $17,562 
Investment securities AFS and HTM
4,291 4,306 (15)
FHLB stock and other investments(259)1,160 (1,419)
Total interest income$46,316 $30,188 $16,128 
INTEREST EXPENSE:
Demand, interest bearing$13,668 $13,312 $356 
Savings49 42 
Time deposits7,310 7,073 237 
FHLB and FRB borrowings1,753 611 1,142 
Convertible notes, net(5)
Other borrowings, net645 633 12 
Total interest expense$23,426 $21,631 $1,795 
NET INTEREST INCOME$22,890 $8,557 $14,333 
 Nine Months Ended
September 30, 2022 over September 30, 2021
 Net
Increase
(Decrease)
Change due to:
 RateVolume
 (Dollars in thousands)
INTEREST INCOME:
Loans, including fees$58,421 $25,591 $32,830 
Investment securities AFS and HTM
12,627 10,645 1,982 
FHLB stock and other investments(533)2,122 (2,655)
Total interest income$70,515 $38,358 $32,157 
INTEREST EXPENSE:
Demand, interest bearing$16,625 $13,812 $2,813 
Savings156 22 134 
Time deposits1,676 4,423 (2,747)
FHLB and FRB borrowings2,624 330 2,294 
Convertible notes, net— (19)19 
Other borrowings, net986 951 35 
Total interest expense$22,067 $19,519 $2,548 
NET INTEREST INCOME$48,448 $18,839 $29,609 
69


Provision for Credit Losses
The provision for credit losses reflects our judgment of the current period cost associated with credit risk inherent in our loan portfolio. The provision for credit losses for each period is dependent upon many factors, including loan growth, net charge offs, changes in the composition of the loan portfolio, delinquencies, assessments by management, third parties’ and regulators’ examination of the loan portfolio, the value of the underlying collateral on problem loans, the general economic conditions in our market areas, and future projections of the economy. Specifically, the provision for credit losses represents the amount charged against current period earnings to achieve an allowance for credit losses that, in management’s judgment, is adequate to absorb probable lifetime losses inherent in our loan portfolio. Periodic fluctuations in the provision for credit losses result from management’s assessment of the adequacy of the allowance for credit losses; however, actual credit losses may vary in material respects from current estimates. If the allowance for credit losses is inadequate, we may be required to record additional provisions, which may have a material and adverse effect on our business, financial condition, and results of operations.
The provision for credit losses for the third quarter of 2022 was $9.2 million, an increase of $19.2 million from $10.0 million in negative provision for credit losses for the same period of the prior year. Provision for credit losses for the nine months ended September 30, 2022 was $1.4 million, an increase of $15.1 million from $13.7 million in negative provision for credit losses for the same period of the prior year. The increase in provision for credit losses for the three and nine months ended September 30, 2022 compared to the three and nine months ended September 30, 2021 was due to a change from negative provision for credit losses for period in 2021 to positive provision for credit losses for periods in 2022. Positive provision for credit losses for the three and nine months ended September 30, 2022 was to account for the large increase in loans and future potential recessionary concerns. During the first quarter of 2022, we had a large recovery of $17.3 million on a previously charged off loan which reduced provision for credit losses required for periods in 2022.
See the “Financial Condition” section of this MD&A for additional information and further discussion.

70


Noninterest Income
Noninterest income is primarily comprised of service fees on deposit accounts, international service fees (fees received on trade finance letters of credit), loan servicing fees, wire transfer fees, swap fee income, net gains on sales of loans, and other income which includes earnings on bank owned life insurance, changes in the fair value of our equity investments with readily determinable fair value, and other miscellaneous income. Noninterest income for the third quarter of 2022 was $13.4 million compared to $10.6 million for the third quarter of 2021, an increase of $2.7 million or 25.8%. Noninterest income for the nine months ended September 30, 2022 was $39.3 million compared to $30.5 million for the nine months ended September 30, 2021, an increase of $8.8 million, or 28.8%.
Noninterest income by category is summarized in the table below:
 Three Months Ended September 30,Increase (Decrease)
 20222021AmountPercent (%)
 (Dollars in thousands)
Service fees on deposit accounts$2,535 $1,814 $721 39.7 %
International service fees834 889 (55)(6.2)%
Loan servicing fees, net981 642 339 52.8 %
Wire transfer fees856 836 20 2.4 %
Swap fees1,193 293 900 307.2 %
Net gains on sales of SBA loans2,782 2,459 323 13.1 %
Net gains on sales of residential mortgage loans29 781 (752)(96.3)%
Net gains on sales of other loans117 — 117 100.0 %
Other income and fees4,028 2,903 1,125 38.8 %
Total noninterest income$13,355 $10,617 $2,738 25.8 %
 Nine Months Ended September 30,Increase (Decrease)
 20222021AmountPercent (%)
 (Dollars in thousands)
Service fees on deposit accounts$6,779 $5,381 $1,398 26.0 %
International service fees2,372 2,525 (153)(6.1)%
Loan servicing fees, net2,660 2,620 40 1.5 %
Wire transfer fees2,614 2,603 11 0.4 %
Swap fees2,153 525 1,628 310.1 %
Net gains on sales of SBA loans14,189 4,834 9,355 193.5 %
Net gains on sales of residential mortgage loans862 3,905 (3,043)(77.9)%
Net losses on sales of other loans(430)— (430)100.0 %
Other income and fees8,088 8,104 (16)(0.2)%
Total noninterest income$39,287 $30,497 $8,790 28.8 %

Total noninterest income for the third quarter of 2022 increased compared to the third quarter of 2021 due to increases in other income and fees, swap fees, service fees on deposit accounts, loan servicing fees, and net gains on sales of SBA loans offset partially by decrease in gains on sales of residential mortgage loans. The increase in noninterest income for the nine months ended September 30, 2022 compared to the same period of the prior year was due to increases in net gains on sales of SBA loans, swap fees, and service fees on deposit accounts offset partially by decreases in gains on sales of residential mortgage loans, and net losses on sale of other loans.

Service fees on deposit accounts increased $721 thousand and $1.4 million for the three and nine months ended September 30, 2022, respectively, compared to the same periods of 2021, mainly due to increases in business analysis fees and business non-sufficient funds fees.
71


International service fees remained largely unchanged for the three and nine months ended September 30, 2022 compared to the same periods of 2021. International service fees are earned from trade finance loans which increased to $216.5 million at September 30, 2022 from $131.5 million at September 30, 2021. Although the balance of trade finance loans increased from September 30, 2021 to September 30, 2022, the volume of trade finance loan transactions declined for periods in 2022 compared to periods in 2021, which resulted in a decline in international service fees.
Loan servicing fees, net represents income earned from servicing SBA and residential mortgage loans that were previously sold. We retain servicing on many of the loans that we choose to sell. The increase in loan servicing fees, net for the three and nine months ended September 30, 2022 compared to the three and nine months ended September 30, 2021 was due to a decrease in payoff of serviced loans for 2022 compared to 2021. The payoff of serviced loans results in the full amortization of the remaining servicing asset, which is recorded as a reduction to loan servicing fee income.
Wire transfer fees remained largely unchanged during the three and nine months ended September 30, 2022 compared to the same periods of 2021.
Swap fee income represents fees earned from back to back swap transactions for our loan customers. The number of swap transactions and their total notional amounts increased in 2022 which has resulted in an increase in swap fee income for the three and nine months ended September 30, 2022 compared to the three and nine months ended September 30, 2021.
During the fourth quarter of 2018, we stopped the practice of regularly selling the guaranteed portion of SBA loans due to the reduction in premium rates paid in the secondary market. However, premiums for SBA guaranteed loans have increased to levels previously paid prior to the decline experienced in 2018. As a result, we returned to the practice of regularly selling SBA guaranteed loans starting the second quarter of 2021. During the three and nine months ended September 30, 2022, we sold $57.8 million and $186.1 million, respectively, in SBA guaranteed loans and recorded $2.8 million and $14.2 million, respectively, in net gains on sale of SBA loans. During the three and nine months ended September 30, 2021, we sold $31.3 million and $61.3 million, respectively in SBA guaranteed loans and recorded $2.5 million and $4.8 million, respectively, in net gains on sale of SBA loans.
Net gains on sales of residential mortgage loans represents net gains from the sale of residential mortgage loans that we originate. During the three and nine months ended September 30, 2022, we sold $3.7 million and $45.6 million, respectively, in residential mortgage loans and recorded $29 thousand and $862 thousand, respectively, in net gains on sale of residential mortgage loans. During the three and nine months ended September 30, 2021, we sold $40.2 million and $150.6 million, respectively, in residential mortgage loans and recorded $781 thousand and $3.9 million, respectively, in net gains on sale of residential mortgage loans. The decrease in net gains on sales of residential mortgage loans for the three and nine months ended September 30, 2022 compared to the three and nine months ended September 30, 2021 was due to a decrease in residential mortgage loans sold.
Net gains and losses on sales of other loans represents net gains and losses from sale of loans with elevated credit risk. During the three and nine months ended September 30, 2022, we sold $26.5 million and $66.3 million, respectively, in deteriorated credits rated as substandard. During the three and nine months ended September 30, 2022, we recorded net gains of $117 thousand and net losses of $430 thousand on sales of other loans, respectively. During the three and nine months ended September 30, 2021, we sold $29.6 million and $148.9 million, respectively, in deteriorated credits. During the three and nine months ended September 30, 2021, there were no recorded gains or losses on the sale of other loans.
Other income and fees include income from bank owned life insurance, recoveries on acquired loans that were fully charged-off at acquisition, debit card/credit card fee income, fair value changes on our derivatives and equity investments, and other miscellaneous income. Other income and fees increased for the three months ended September 30, 2022 compared to the same period of 2021 due to the increase in fair value of equity investments and other various expenses. Other income and fees for the nine months ended September 30, 2022 compared to the same period of 2021 remained largely unchanged.

72


Noninterest Expense
Noninterest expense for the third quarter of 2022 was $83.9 million, an increase of $8.4 million, or 11.1%, from $75.5 million for the third quarter of 2021. Noninterest expense for the nine months ended September 30, 2022 was $239.7 million, an increase of $20.6 million, or 9.4%, from $219.1 million for the nine months ended September 30, 2021.
The breakdown of changes in noninterest expense by category is shown in the following table:
 Three Months Ended September 30,Increase (Decrease)
 20222021AmountPercent (%)
 (Dollars in thousands)
Salaries and employee benefits$53,222 $47,018 $6,204 13.2 %
Occupancy6,682 7,473 (791)(10.6)%
Furniture and equipment4,967 4,429 538 12.1 %
Advertising and marketing1,739 2,656 (917)(34.5)%
Data processing and communications2,469 2,394 75 3.1 %
Professional fees1,196 2,431 (1,235)(50.8)%
Investments in affordable housing partnership expenses2,329 2,646 (317)(12.0)%
FDIC assessments1,633 1,204 429 35.6 %
Credit related expenses873 1,266 (393)(31.0)%
OREO expense, net378 248 130 52.4 %
Earnings credit rebates4,685 407 4,278 1,051.1 %
Other3,741 3,330 411 12.3 %
Total noninterest expense$83,914 $75,502 $8,412 11.1 %
 Nine Months Ended September 30,Increase (Decrease)
 20222021AmountPercent (%)
 (Dollars in thousands)
Salaries and employee benefits$152,025 $130,543 $21,482 16.5 %
Occupancy21,195 21,507 (312)(1.5)%
Furniture and equipment14,389 13,437 952 7.1 %
Advertising and marketing5,601 6,378 (777)(12.2)%
Data processing and communications7,823 7,542 281 3.7 %
Professional fees4,989 9,729 (4,740)(48.7)%
Investments in affordable housing partnership expenses6,192 8,300 (2,108)(25.4)%
FDIC assessments4,652 3,743 909 24.3 %
Credit related expenses4,857 3,527 1,330 37.7 %
OREO expense, net740 827 (87)(10.5)%
Earnings credit rebates5,996 1,287 4,709 365.9 %
Software impairment— 2,146 (2,146)(100.0)%
Other11,193 10,090 1,103 10.9 %
Total noninterest expense$239,652 $219,056 $20,596 9.4 %
The increase in noninterest expense for the three and nine months ended September 30, 2022 compared to the three and nine months ended September 30, 2021 was due primarily to increases in salaries and employee benefits, earnings credit rebates, and other expenses offset partially by declines in professional fees and investments in affordable housing partnership expenses.
73


Salaries and employee benefits expense increased $6.2 million or 13.2% for the third quarter of 2022 compared to the same period in 2021, and increased $21.5 million or 16.5% for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021. The increase in salaries and benefits for the three and nine months ended September 30, 2022 compared to the three and nine months ended September 30, 2021 was due to an overall increase in compensation costs to account for an increase in employees and the competitive staffing market and also reflects higher incentive compensation accruals related to the strong financial performance. Competition in the market for staffing has intensified, which has played a factor in rising salaries and employee benefits costs particularly as it relates to new employees. The number of full-time equivalent employees increased from 1,449 at September 30, 2021 to 1,539 at September 30, 2022.
Occupancy expense decreased by $791 thousand for the third quarter of 2022 compared to the same period in 2021, and decreased by $312 thousand for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021, primarily due to decrease in lease and occupancy related expenses.
Furniture and equipment expense increased by $538 thousand for the third quarter of 2022 compared to the same period in 2021, and increased by $952 thousand for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021, due to higher software depreciation, software subscription expenses, and IT related expenses.
Advertising and marketing expense decreased by $917 thousand for the third quarter of 2022 compared to the third quarter of 2021, and decreased by $777 thousand for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021, largely due to a decrease in deposit promotion expenses.
Data processing and communications expense increased $75 thousand for the third quarter of 2022 compared to the same period in 2021, and increased by $281 thousand for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021, due to an increase in costs associated with residential mortgage loan processing services.
Professional fees decreased by $1.2 million for the third quarter of 2022 compared to same period in 2021, and decreased by $4.7 million for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021. The decrease in professional fees was due primarily to lower legal fees related to litigation costs.
We make investments in affordable housing partnerships and receive Community Reinvestment Act credits and tax credits, which reduces our overall effective tax rate. Investments in affordable housing partnership expenses are recorded based on benefit schedules of individual investment projects under the equity method of accounting. The benefit schedules show tax loss/deductions investors can take each year. We amortize the initial cost of the investments in affordable housing partnership by tax loss/deductions. This amortization expense is more than offset by both tax credits received, which reduces our tax provision expense dollar for dollar, and the tax benefits related to any tax losses generated through the affordable housing project’s expenditures. For the three and nine months ended September 30, 2022, total tax credits related to our investment in affordable housing partnerships was approximately $2.2 million and $6.7 million, respectively. The balance of investments in affordable housing partnerships decreased from $61.2 million at September 30, 2021 to $50.3 million at September 30, 2022.
The FDIC assessment expense or premium utilizes an initial base assessment rate, which is calculated as a percentage of our average consolidated total assets less average tangible equity. In addition to the initial assessment base, adjustments are added based upon our regulatory rating and on other financial measures. FDIC assessment expenses increased by $429 thousand for the third quarter of 2022 compared to same period in 2021, and increased by $909 thousand for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021 due mainly to an increase in total consolidated assets.
Credit related expense decreased $393 thousand for the third quarter of 2022 compared to same period in 2021, and increased by $1.3 million for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021, due largely to increases in provision for loan accrued interest receivables, expenses related to loan collections, and provision for off balance sheet loan commitments. Provision for loan accrued interest receivables for the three and nine months ended September 30, 2022 totaled $150 thousand and $1.7 million, respectively, compared to $170 thousand and $770 thousand for the three and nine months ended September 30, 2021, respectively. We recorded a negative provision for unfunded loan commitments of $250 thousand for the three months ended September 30, 2022 and a provision for unfunded loan commitments of $130 thousand for the nine months ended September 30, 2022, compared to a provision for unfunded loan commitments of $0 and $105 thousand for the three and nine months ended September 30, 2021, respectively.
OREO expense, net experienced an increase of $130 thousand for the third quarter of 2022 compared to same period in 2021, and decreased $87 thousand for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021. The increase in OREO expense, net for the three months ended September 30, 2022 compared to the same period of 2021 were due to decrease in OREO income. The decrease in OREO expense, net for the nine months ended September 30, 2022 compared to the same period of 2021 were due to decrease in OREO valuation expenses.
74


Earnings credit rebates expense increased $4.3 million for the third quarter of 2022 compared to same period in 2021, and increased $4.7 million for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021. Earnings credit rebates are provided to certain commercial depositors to help offset deposit service charges incurred. The earnings credit rebates are tied to short term interest rates and as interest rates have risen in 2022, our earnings credit rebate expenses have also increased.
We recorded a one-time $2.1 million impairment during the second quarter of 2021 related to the disposition of a licensed compliance related software platform. Management decided to utilize a different platform and therefore the remaining carrying balance for the unused software was fully written off. There were no software impairments recorded during the three and nine months ended September 30, 2022.
Other noninterest expense for the three and nine months ended September 30, 2022 increased by $411 thousand and $1.1 million, respectively, compared to the three and nine months ended September 30, 2021 largely due to an increases in various expenses.
Provision for Income Taxes
Income tax provision expense was $19.7 million and $19.9 million for the three months ended September 30, 2022 and 2021, respectively. The effective income tax rates were 26.80% and 26.40% for the three months ended September 30, 2022 and 2021, respectively. Income tax provision expense for the nine months ended September 30, 2022 and 2021 was $59.6 million and $51.6 million, respectively. The effective tax rate for the nine months ended September 30, 2022 and 2021 was 26.34% and 25.24%, respectively. The increase in effective tax rate for the three and nine months ended September 30, 2022 compared to the three and nine months ended September 30, 2021 was primarily due to a decrease in affordable housing tax credits.

75


Financial Condition
At September 30, 2022, our total assets were $19.08 billion, an increase of $1.19 billion, or 6.7%, from $17.89 billion at December 31, 2021. The increase in total assets was due to increases in loans receivable partially offset by a decrease in investment securities during the nine months ended September 30, 2022.
Equity Investments
Total equity investments include equity investments with readily determinable fair values and equity investments without readily determinable fair values. Equity investments at September 30, 2022 totaled $42.3 million, a decrease of $15.5 million, or 26.9%, from $57.9 million at December 31, 2021.
At September 30, 2022 and December 31, 2021, total equity investments with readily determinable fair values totaled $4.3 million and $26.8 million, respectively, consisting of mutual funds. Changes to the fair value of equity investments with readily determinable fair values is recorded in other noninterest income. The decrease in equity investments with readily determinable fair values was due primarily to the sale of $20.6 million in investments during the three months ended September 30, 2022.
We also had $38.0 million and $31.0 million in equity investments without readily determinable fair values as of September 30, 2022 and December 31, 2021, respectively. At September 30, 2022, equity investments without readily determinable fair values included $36.7 million in CRA investments, $1.0 million in CDFI investments, and $370 thousand in correspondent bank stock. Equity investments without readily determinable fair values are carried at cost, less impairment, and adjustments are made to the carrying balance based on observable price changes. There were no impairments or observable price changes for equity investments without readily determinable fair values during the three and nine months ended September 30, 2022 and 2021.
Investment Securities Portfolio
At September 30, 2022, we had $1.99 billion in investment securities AFS compared to $2.67 billion at December 31, 2021. The net unrealized loss on the investment securities AFS at September 30, 2022 was $328.3 million compared to a net unrealized loss on securities of $19.4 million at December 31, 2021. The change in unrealized loss on investment securities AFS from December 31, 2021 to September 30, 2022 was due to the increase in market interest rates over the yields available at the time the underlying securities were purchased, and the transfer of securities from AFS to HTM.
As of September 30, 2022, we had $271.2 million in investment securities HTM compared to $0 at December 31, 2021. We have the ability and intent to hold securities classified as HTM to maturity. During the second quarter of 2022, we transferred $238.9 million in fair value of debt securities from AFS to HTM. The transferred securities had an amortized cost of $275.5 million with a pre-tax net unrealized loss of $36.6 million, which was recorded as a discount to be amortized as an adjustment to yield. The unrealized holding loss at the date of transfer will continue to be reported, net of taxes, in accumulated other comprehensive income as a component of stockholders’ equity and will be amortized over the remaining life of the securities as an adjustment to yield, offsetting the corresponding discount amortization’s impact on interest income.
During the nine months ended September 30, 2022, $233.8 million in investment securities were purchased and $284.3 million in investment securities were paid down. For the nine months ended September 30, 2022, there were no investment securities that matured, were called, or were sold.
We performed an analysis on our investment securities in unrealized loss positions as of September 30, 2022 and December 31, 2021 and determined that allowance for credit losses was not required for investment securities AFS or HTM. The majority of our investment portfolio consists of securities issued by U.S. Government agencies or U.S. Government sponsored enterprises, which we determined to have zero loss expectation. At September 30, 2022, we also had 18 asset-backed securities, six corporate securities, and 74 municipal bonds not issued by U.S. Government agencies or U.S. Government sponsored enterprises that were in unrealized loss positions. Based on our analysis of these investment securities, we concluded a credit loss did not exist due to the strength of the issuers, high bond ratings, and because we expect full payment of principal and interest.

76


Investments in Affordable Housing Partnerships
At September 30, 2022, we had $50.3 million in investments in affordable housing partnerships compared to $58.4 million at December 31, 2021. The decrease in investments in affordable housing partnerships was due to recorded losses and premium amortizations recorded during the nine months ended September 30, 2022. Commitments to fund investments in affordable housing partnerships totaled $12.4 million at September 30, 2022 compared to $9.5 million at December 31, 2021. The increase in commitments to fund investments in affordable housing partnerships during the nine months ended September 30, 2022 was due to new commitments, offset partially by cash contributions which reduced the remaining commitment balances.

Loans Held For Sale
Loans held for sale at September 30, 2022 totaled $42.0 million compared to $99.0 million at December 31, 2021, representing a decrease of $57.1 million, or 57.6%. The decrease in loans held for sale was due to a reduction in SBA, mortgage loans, and other loans held for sale. Loans held for sale at September 30, 2022 included $41.1 million in SBA loans held for sale and $900 thousand in residential mortgage loans held for sale. At December 31, 2021, loans held for sale consisted of $49.7 million in SBA loans held for sale, $26.2 million in loans with elevated credit risk, and $23.2 million in residential mortgage loans held for sale.

Loans Receivable
At September 30, 2022, loans receivable totaled $15.49 billion, an increase of $1.54 billion from $13.95 billion at December 31, 2021. The following table summarizes our loan portfolio by amount and percentage of total loans outstanding in each major loan category as of the dates indicated:
 September 30, 2022December 31, 2021
 Amount
Percent (%)
Amount
Percent (%)
 (Dollars in thousands) 
Loan portfolio composition
Real estate loans:
Residential$75,488 — %$69,199 — %
Commercial9,216,194 60 %8,816,080 63 %
Construction213,211 %220,652 %
Total real estate loans9,504,893 61 %9,105,931 65 %
Commercial business5,124,421 33 %4,208,674 30 %
Residential mortgage823,809 %579,626 %
Consumer and other38,064 — %58,512 — %
Total loans receivable, net of deferred costs and fees15,491,187 100 %13,952,743 100 %
Allowance for credit losses(160,561)(140,550)
Loans receivable, net of allowance for credit losses$15,330,626 $13,812,193 
Our total loans receivable increased from December 31, 2021 to September 30, 2022 largely due to an increase of $915.7 million in commercial business loans, an increase of $400.1 million in commercial real estate loans, and an increase of $244.2 million in residential mortgage loans. The increase in loans as of September 30, 2022 compared to December 31, 2021 was due to record originations during the nine months ended September 30, 2022 during which we had more than $1.00 billion in originations for each quarter. During the nine months ended September 30, 2022, we sold $298.0 million in loans consisting of $186.1 million in SBA loans, $45.6 million in residential mortgage loans and $66.3 million in other loans with elevated credit risk. We also purchased $47.7 million in residential mortgage loans during the nine months ended September 30, 2022.
We normally do not extend lines of credit or make loan commitments to business customers for periods in excess of one year. We use the same credit policies in making commitments and conditional obligations as we do for providing loan facilities to our customers. We perform annual reviews of such commitments prior to renewal.

77


The following table shows our loan commitments and letters of credit outstanding at the dates indicated:
September 30, 2022December 31, 2021
(Dollars in thousands)
Commitments to extend credit$2,787,710 $2,329,421 
Standby letters of credit135,056 126,137 
Other commercial letters of credit26,937 56,333 
Total$2,949,703 $2,511,891 
Nonperforming Assets
Nonperforming assets, which consist of nonaccrual loans, loans 90 days or more past due and on accrual status, accruing restructured loans, and OREO totaled $97.0 million at September 30, 2022 compared to $111.8 million at December 31, 2021. The ratio of nonperforming assets to loans receivable and OREO was 0.63% at September 30, 2022 and 0.80% at December 31, 2021. Nonaccrual loans to loans receivable increased from 0.39% at December 31, 2021 to 0.42% at September 30, 2022 and allowance for credit losses to nonaccrual loans declined to 248.66% at September 30, 2022, compared to 257.34% at December 31, 2021. The increase in nonaccrual loans as a percentage of total loans receivable and decline in allowance for credit losses as percentage of nonaccrual loans from December 31, 2021 to September 30, 2022 was primarily due to the increase in nonaccrual loans from one lending relationship.
The following table summarizes the composition of our nonperforming assets as of the dates indicated.
September 30, 2022December 31, 2021
(Dollars in thousands)
Nonaccrual loans (1)
$64,571 $54,616 
Loans 90 days or more days past due, still accruing5,306 2,131 
Accruing restructured loans25,631 52,418 
Total nonperforming loans95,508 109,165 
OREO1,480 2,597 
Total nonperforming assets$96,988 $111,762 
Nonaccrual loans to loans receivable0.42 %0.39 %
Nonperforming loans to loans receivable0.62 %0.78 %
Nonperforming assets to loans receivable and OREO 0.63 %0.80 %
Nonperforming assets to total assets0.51 %0.62 %
Allowance for credit losses to nonaccrual loans248.66 %257.34 %
Allowance for credit losses to nonperforming loans168.11 %128.75 %
Allowance for credit losses to nonperforming assets165.55 %125.76 %
__________________________________
(1)    Nonaccrual loans exclude the guaranteed portion of delinquent SBA loans that are in liquidation totaling $9.9 million as of September 30, 2022 and $19.5 million as of December 31, 2021.


78


Allowance for Credit Losses
The allowance for credit losses (“ACL”) was $160.6 million at September 30, 2022 compared to $140.6 million at December 31, 2021. The ACL was 1.04% and 1.01% of loans receivable at September 30, 2022 and December 31, 2021, respectively. The ACL to loans receivable ratio does not include discount on acquired loans. Total discount on acquired loans at September 30, 2022 and December 31, 2021 totaled $9.2 million and $12.4 million, respectively. ACL on individually evaluated loans increased to $7.2 million at September 30, 2022 from $5.1 million at December 31, 2021.
Economic forecasts used in the calculation of the September 30, 2022 ACL reflected a slight deterioration in outlook compared to economic forecasts used in the calculation of the December 31, 2021 ACL and the large increase in loans resulted in an overall increase in ACL. For June 30, 2022, due to the lag in timing of incorporating current events into the forecasts, we incorporated Moody’s S2 forecast scenario as it had a more negative outlook of the economy compared to the Consensus forecast scenario that was utilized for the allowance for credit losses as of December 31, 2021. However, we went back to utilizing Moody’s Consensus forecast for the September 30, 2022 ACL as it now captures all recent events and expectations including the potential that the economy may face a recession in coming years.
The following table reflects our allocation of the ACL by loan type and the ratio of each loan segment to total loans as of the dates indicated:
 September 30, 2022June 30, 2022December 31, 2021
 Allowance for
Credit Losses
Percent of
Allowance to
Loans Receivable *
Allowance for Credit Losses
Percent of
Allowance to
Loans Receivable *
Allowance for Credit Losses
Percent of
Allowance to
Loans Receivable *
 (Dollars in thousands)
Loan Type
Real estate – residential$850 1.13 %$756 1.01 %$729 1.05 %
Real estate – commercial97,535 1.06 %97,553 1.08 %106,170 1.20 %
Real estate – construction1,539 0.72 %1,515 0.69 %1,541 0.70 %
Commercial business53,013 1.03 %44,852 1.02 %27,811 0.66 %
Residential mortgage6,894 0.84 %6,079 0.79 %3,316 0.57 %
Consumer and other730 1.92 %825 1.97 %983 1.68 %
Total$160,561 1.04 %$151,580 1.04 %$140,550 1.01 %
__________________________________
*    Held-for-sale loans of $42.0 million, $76.4 million and $99.0 million at September 30, 2022, June 30, 2022 and December 31, 2021, respectively, were excluded.

Our ACL coverage ratio as of September 30, 2022 increased compared to December 31, 2021 but remained unchanged compared to June 30, 2022. The increase in ACL coverage ratio since December 31, 2021 was primarily due to the increase in allowance for commercial business loans. The allowance for credit losses on commercial business loans increased as the commercial loan portfolio was impacted by our economic forecasts which had a more negative outlook compared to consumer spending and higher inflation projections. Commercial real estate price forecasts were also negatively impacted but not to degree that consumer spending was impacted as of September 30, 2022 compared to December 31, 2021.
The increase in total ACL as of September 30, 2022 compared to December 31, 2021 consisted of an increase in both ACL for individually evaluated loans and collectively evaluated loans. Reserves for individually evaluated loans increased from $5.1 million at December 31, 2021 to $7.2 million at September 30, 2022. The allowance requirement for loans evaluated on a collective basis increased to $153.4 million at September 30, 2022 compared to $135.4 million at December 31, 2021.
Total recoveries for the nine months ended September 30, 2022 totaled $21.4 million. The high level of recoveries was primarily due to the recovery of a large lending relationship which previously had charge offs totaling $29.6 million during the third quarter of 2021.

79



The following table presents the provisions (credit) for credit losses, the amount of loans charged off, and the recoveries on loans previously charged off, together with the balance of the ACL at the beginning and end of each period, the balance of average loans and loans receivable outstanding, and related ratios as of the dates and for the periods indicated:
 At or for the Three Months Ended
September 30,
At or for the Nine Months Ended
September 30,
 2022202120222021
 (Dollars in thousands)
LOANS:
Average loans$14,925,298 $13,286,382 $14,378,774 $13,308,526 
Loans receivable$15,491,187 $13,418,691 $15,491,187 $13,418,691 
ALLOWANCE:
Balance, beginning of period$151,580 $189,452 $140,550 $206,741 
Less loan charge offs:
Real estate – commercial(185)(41,655)(1,936)(56,645)
Commercial business(262)(1,895)(611)(3,077)
Residential mortgage(22)(923)(22)(923)
Consumer and other(81)(110)(196)(251)
Total loan charge offs
(550)(44,583)(2,765)(60,896)
Plus loan recoveries:
Real estate – commercial176 1,113 18,853 2,588 
Commercial business147 778 2,486 1,859 
Residential mortgage— — — — 
Consumer and other14 37 182 
Total loans recoveries
331 1,905 21,376 4,629 
Net loan (charge offs) recoveries(219)(42,678)18,611 (56,267)
Provision (credit) for credit losses9,200 (10,000)1,400 (13,700)
Balance, end of period$160,561 $136,774 $160,561 $136,774 
Net loan charge offs (recoveries) to average loans*0.01 %1.28 %(0.17)%0.56 %
Allowance for credit losses to loans receivable at end of period1.04 %1.02 %1.04 %1.02 %
Net loan charge offs (recoveries) to allowance for credit losses*0.55 %124.81 %(15.45)%54.85 %
Net loan charge offs (recoveries) to provision (credit) for credit losses2.38 %(426.78)%(1,329.36)%(410.71)%
__________________________________
*    Annualized
We believe the ACL as of September 30, 2022 was adequate to absorb lifetime losses in the loan portfolio. However, no assurance can be given that actual losses will not exceed the estimated amounts. Among other things, if the effects of the COVID-19 pandemic, rising inflation, potential economic recession, and the war in Ukraine are worse than we currently expect, or if the effects are prolonged, actual losses could exceed the estimated amounts, which could have a material and adverse effect on our financial condition and results of operations.
Net loan charge offs (recoveries) as a percentage of average loans and allowance for credit losses decreased for three and nine months ended September 30, 2022 compared to the three and nine months ended September 30, 2021 due to a large recovery of $17.3 million during the first quarter of 2022 from a single lending relationship that had $29.6 million in charge offs in the third quarter of 2021. For the three and nine months ended September 30, 2021, net charge off was impacted by a write-down of $11.8 million upon the transfer of $119.3 million in hotel loans with elevated credit risk to loans held for sale.

80


COVID-19 Related Loan Modifications
During the first quarter of 2020, we received a large number of modification requests from borrowers affected by the COVID-19 pandemic. Subsequently, many of those requests for modifications were granted during the second quarter of 2020 in accordance with the guidelines of the CARES Act. Many of these modifications had deferral periods that expired in 2020 but some customers were granted additional modifications. Most of the modifications have expired as of September 30, 2022. As of September 30, 2022, loans that were modified due to hardship caused by the COVID-19 pandemic totaled $800 thousand consisting of one commercial real estate loan. COVID-19 modifications as of December 31, 2021 totaled $22.8 million consisting of $12.5 million in commercial real estate loans, $9.9 million in residential mortgage loans, and $365 thousand in consumer loans. Generally, we have not provided additional modifications under the CARES Act since the end of 2020. Based on our COVID-19 modifications expiration schedule, we expect the remaining active modification to expire by the end of 2022.
In accordance with the CARES Act and interagency guidance, qualifying modifications provide banks the option to temporarily suspend certain requirements under U.S. GAAP related to TDRs for a limited period of time to account for the effects of COVID-19. As of September 30, 2022 and December 31, 2021, loans modified under Section 4013 of the CARES Act and interagency guidance was not included as a TDR. When a loan is no longer modified under the CARES Act, the option to temporarily suspend certain requirements under U.S. GAAP no longer applies.
At September 30, 2022, we had $35.7 million in loan accrued interest receivables compared to $36.2 million at December 31, 2021. Total accrued interest receivables related to loans modified due to COVID-19 totaled $3 thousand at September 30, 2022 compared to $574 thousand at December 31, 2021.
OREO
At September 30, 2022, OREO, net totaled $1.5 million, a decrease of $1.1 million compared to $2.6 million at December 31, 2021. During the nine months ended September 30, 2022, there were no loans transferred to OREO and we sold three OREO properties with carrying balances totaling $702 thousand. OREO are presented on the balance sheet net of OREO valuation allowances. OREO valuation allowance at September 30, 2022 totaled $1.4 million compared to $1.3 million at December 31, 2021.

81


Deposits, Other Borrowings, and Convertible Notes
Deposits
Deposits are our primary source of funds used in lending and investment activities. At September 30, 2022, deposits increased $461.8 million, or 3.1%, to $15.50 billion from $15.04 billion at December 31, 2021. The increase in deposits was primarily due to an increase in time deposits offset partially by decreases in demand deposits and money market and NOW accounts. Time deposits increased by $920.0 million during the nine months ended September 30, 2022. Demand deposits decreased $160.9 million during the nine months ended September 30, 2022 and money market and NOW accounts decreased $293.8 million.
At September 30, 2022, 36.1% of total deposits were noninterest bearing demand deposits, 23.9% were time deposits, and 40.0% were interest bearing demand and savings deposits. At December 31, 2021, 38.3% of total deposits were noninterest bearing demand deposits, 18.5% were time deposits, and 43.2% were interest bearing demand and savings deposits.
At September 30, 2022, we had $1.56 billion in brokered deposits and $300.0 million in California State Treasurer deposits compared to $810.9 million in brokered deposits and $300.0 million in California State Treasurer deposits at December 31, 2021. In anticipation of the rise in interest rates, we brought in brokered time deposits at various maturities during the second and third quarter of 2022 to help fund the increase in loan originations and upsurge in loan growth. The California State Treasurer time deposits at September 30, 2022 had original maturities of six months, had a weighted average interest rate of 1.62%, and were collateralized with securities with total fair value of $357.1 million. Time deposits of more than $250 thousand at September 30, 2022 totaled $1.45 billion compared to $1.49 billion at December 31, 2021.
The following is a schedule of time deposit maturities as of September 30, 2022:
September 30, 2022
BalancePercent (%)
(Dollars in thousands)
Three months or less$1,360,953 37 %
Over three months through six months954,327 26 %
Over six months through nine months400,039 11 %
Over nine months through twelve months972,330 25 %
Over twelve months20,674 %
Total time deposits$3,708,323 100 %

82


FHLB and FRB Borrowings and Other Borrowings
We utilize FHLB and FRB borrowings as a secondary source of funds in addition to deposits, which we consider our primary source of funding. FHLB advances are typically secured by pledged loans and/or securities with a market value at least equal to the outstanding advances plus our investment in FHLB stock. At September 30, 2022, borrowings totaled $1.07 billion consisting of $700.0 million in FHLB borrowings and $372.0 million in FRB borrowings compared to $300.0 million in FHLB borrowings at December 31, 2021. At September 30, 2022 and December 31, 2021, the average weighted remaining maturity of FHLB and FRB borrowings was less than 1 month and 4 months, respectively.
We did not have federal funds purchased at September 30, 2022 and December 31, 2021.
Trust Preferred Securities accrue and pay distributions periodically at specified annual rates as provided in the related indentures for the securities. The trusts used the net proceeds from their respective offerings to purchase a like amount of subordinated debentures (the “Debentures”) issued by us. The Debentures are the sole assets of the trusts. Our obligations under the Debentures and related documents, taken together, constitute a full and unconditional guarantee by us of the obligations of the trusts. Subordinated debentures totaled $106.3 million at September 30, 2022 and $105.4 million at December 31, 2021. The Trust Preferred Securities are mandatorily redeemable upon the maturity of the Debentures, or upon earlier redemption as provided in the indentures. We have the right to redeem the Debentures in whole (but not in part) on or after specific dates, at a redemption price specified in the indentures plus any accrued but unpaid interest to the redemption date (see footnote 10 “Subordinated Debentures and Convertible Notes” for additional information regarding Debentures issued).
Convertible Notes
In 2018, we issued $217.5 million aggregate principal amount of 2.00% convertible senior notes maturing on May 15, 2038 in a private offering to qualified institutional buyers under Rule 144A of the Securities Act of 1933. The convertible notes were issued as part of our plan to repurchase common stock. The convertible notes pay interest on a semi-annual basis to holders of the notes. The convertible notes can be called by us, in whole or in part, at any time after five years for the original issued amount in cash. Holders of the notes can put the notes for cash on the fifth, tenth, and fifteenth year of the notes. The net carrying balance of convertible notes at September 30, 2022 was $216.9 million, net of $587 thousand in uncapitalized issuance costs. At December 31, 2021, the net carrying balance of convertible notes was $216.2 million, net of $1.3 million in uncapitalized issuance costs. With the adoption of ASU 2020-06, the convertible notes are accounted for entirely as debt and no longer have a discount or equity portion (see footnote 10 “Subordinated Debentures and Convertible Notes” for additional information regarding convertible notes issued).
Off-Balance-Sheet Activities and Contractual Obligations
We routinely engage in activities that involve, to varying degrees, elements of risk that are not reflected, in whole or in part, in the consolidated financial statements. These activities are part of our normal course of business and include traditional off-balance-sheet credit-related financial instruments, interest rate swap contracts, foreign exchange contracts, and long-term debt.
Traditional off-balance-sheet credit-related financial instruments are primarily commitments to extend credit and standby letters of credit. These activities could require us to make cash payments to third parties if certain specified future events occur. The contractual amounts represent the extent of our exposure in these off-balance-sheet activities. These activities are necessary to meet the financing needs of our customers.
We enter into interest rate swap contracts under which we are required to either receive cash from or pay cash to counterparties depending on changes in interest rates. We utilize interest rate swap contracts, interest rate floors, and interest rate caps to help manage the risk of changing interest rates. We also sell interest rate swaps to certain adjustable rate commercial loan customers to fix the interest rate on their floating rate loans. When the fixed rate swap is originated with the customer, an identical offsetting swap is also entered into by us with a correspondent bank.
We have outstanding risk participation agreements which are part of syndicated loan transactions that we participated in as a means to earn additional fee income. Risk participation agreements are credit derivatives not designated as hedges in which we share in the risk related to the interest rate swap on participated loans. Credit derivatives are not speculative and are not used to manage interest rate risk in assets or liabilities.

83


We enter into various stand-alone mortgage-banking derivatives in order to hedge the risk associated with the fluctuation of interest rates. The first type of derivative, an interest rate lock commitment, is a commitment to originate loans whereby the interest rate on the loan is determined prior to funding. To mitigate interest rate risk on these rate lock commitments we also enter into forward commitments, or commitments to deliver residential mortgage loans on a future date, also considered derivatives. Net change in the fair value of derivatives represents income recorded from changes in fair value for these mortgage derivatives instruments.
We do not anticipate that our current off-balance-sheet activities will have a material impact on our future results of operations or our financial condition. Further information regarding our financial instruments with off-balance-sheet risk can be found in Item 3 “Quantitative and Qualitative Disclosures about Market Risk.”
Stockholders’ Equity and Regulatory Capital
Historically, our primary source of capital has been the retention of earnings, net of interest payments on Debentures and convertible notes and dividend payments to stockholders. We seek to maintain capital at a level sufficient to assure our stockholders, customers, and regulators that the Holding Company and the Bank are financially sound. For this purpose, we perform ongoing assessments of capital related risks, components of capital, as well as projected sources and uses of capital in conjunction with projected increases in assets and levels of risks.
Total stockholders’ equity was $1.98 billion at September 30, 2022 and $2.09 billion at December 31, 2021. During the nine months ended September 30, 2022, stockholders’ equity decreased by $117.3 million due to a decrease in accumulated other comprehensive income of $225.1 million, dividends paid of $50.4 million, and share repurchases of $14.7 million, offset partially by net income earned of $166.6 million and increases in additional paid-in capital consisting of $5.8 million in stock based compensation and $530 thousand in issuance of additional shares of stock. The decrease in accumulated other comprehensive income from December 31, 2021 to September 30, 2022 was due to the increase in unrealized losses on our investment securities AFS as a result of rising market interest rates.
In January 2022, our Board of Directors approved a new stock repurchase plan that authorizes management to repurchase up to $50.0 million of common stock. Stock repurchases through the new plan may be executed through various means, including, without limitation, open market transactions, privately negotiated transactions or by other means as determined by management and in accordance with SEC rules and regulations. During the nine months ended September 30, 2022, we repurchased 1,038,986 shares of common stock totaling $14.7 million. As of September 30, 2022, we had $35.3 million remaining of the $50.0 million stock repurchase plan.
The federal banking agencies require a minimum ratio of qualifying total capital to risk-weighted assets of 8.00%, a minimum ratio of Tier 1 capital to risk-weighted assets of 6.00%, and a minimum ratio of Tier 1 common equity capital to risk-weighted assets of 4.50%, to generally be considered “adequately capitalized” under the Prompt Corrective Action regulations. In addition to the risk-based guidelines, federal banking agencies require banking organizations to maintain a minimum amount of Tier 1 capital to average total assets, referred to as the leverage ratio, of 4.00% to generally be considered “adequately capitalized” under the Prompt Corrective Action regulations. Federal banking agencies also require a capital conservation buffer of 2.50% in addition to the ratios required to generally be considered “adequately capitalized” under the Prompt Corrective Action regulations. Failure to maintain this capital conservation buffer results in limits or prohibitions on capital distributions and discretionary compensation payments. Capital requirements apply to us and the Bank separately. In addition to these uniform risk-based capital guidelines and leverage ratios that apply across the industry, the regulators have the discretion to set individual minimum capital requirements for specific institutions at rates significantly above the minimum guidelines and ratios.
At September 30, 2022, our common equity Tier 1 capital was $1.76 billion compared to $1.66 billion at December 31, 2021. Our Tier 1 capital, defined as stockholders’ equity plus trust preferred securities and the add back of the impact of CECL implementation (in accordance with CECL transition phase-in rules) less intangible assets was $1.86 billion at September 30, 2022 and $1.76 billion at December 31, 2021. At September 30, 2022, the common equity Tier 1 capital ratio was 10.32%. The total capital to risk-weighted assets ratio was 11.72% and the Tier 1 capital to risk-weighted assets ratio was 10.92%. The Tier 1 leverage capital ratio at September 30, 2022 was 10.25%.

84


At September 30, 2022 and December 31, 2021, the most recent regulatory notification generally categorized the Bank as “well capitalized” under the general regulatory framework for Prompt Corrective Action. To be generally categorized as “well-capitalized” the Bank must maintain minimum common equity Tier 1 capital, total risk-based, Tier 1 risk-based, and Tier 1 leverage capital ratios as set forth in the table below.

 September 30, 2022
 ActualTo Be Well-CapitalizedExcess
 AmountRatioAmountRatioAmountRatio
(Dollars in thousands)
Hope Bancorp, Inc.
Common equity Tier 1 capital ratio
(to risk-weighted assets)
$1,760,843 10.32 %N/AN/AN/AN/A
Total risk-based capital ratio
(to risk-weighted assets)
$2,000,653 11.72 %N/AN/AN/AN/A
Tier 1 risk-based capital ratio
(to risk-weighted assets)
$1,863,200 10.92 %N/AN/AN/AN/A
Tier 1 capital to total assets
(to average assets)
$1,863,200 10.25 %N/AN/AN/AN/A
Bank of Hope
Common equity Tier 1 capital ratio
(to risk-weighted assets)
$2,014,788 11.81 %$1,108,875 6.50 %$905,913 5.31 %
Total risk-based capital ratio
(to risk-weighted assets)
$2,152,241 12.62 %$1,705,961 10.00 %$446,280 2.62 %
Tier 1 risk-based capital ratio
(to risk-weighted assets)
$2,014,788 11.81 %$1,364,769 8.00 %$650,019 3.81 %
Tier 1 capital to total assets
(to average assets)
$2,014,788 11.08 %$909,000 5.00 %$1,105,788 6.08 %
 December 31, 2021
 ActualTo Be Well-CapitalizedExcess
 AmountRatioAmountRatioAmountRatio
(Dollars in thousands)
Hope Bancorp, Inc.
Common equity Tier 1 capital ratio
(to risk-weighted assets)
$1,657,754 11.03 %N/AN/AN/AN/A
Total risk-based capital ratio
(to risk-weighted assets)
$1,867,968 12.42 %N/AN/AN/AN/A
Tier 1 risk-based capital ratio
(to risk-weighted assets)
$1,759,207 11.70 %N/AN/AN/AN/A
Tier 1 capital to total assets
(to average assets)
$1,759,207 10.11 %N/AN/AN/AN/A
Bank of Hope
Common equity Tier 1 capital ratio
(to risk-weighted assets)
$1,947,914 12.96 %$976,919 6.50 %$970,995 6.46 %
Total risk-based capital ratio
(to risk-weighted assets)
$2,056,675 13.68 %$1,502,952 10.00 %$553,723 3.68 %
Tier 1 risk-based capital ratio
(to risk-weighted assets)
$1,947,914 12.96 %$1,202,361 8.00 %$745,553 4.96 %
Tier 1 capital to total assets
(to average assets)
$1,947,914 11.20 %$869,491 5.00 %$1,078,423 6.20 %

85


Liquidity Management
Liquidity risk is the risk of reduction in our earnings or capital that would result if we were not able to meet our obligations when they come due without incurring unacceptable losses. Liquidity risk includes the risk of unplanned decreases or changes in funding sources and changes in market conditions that affect our ability to liquidate assets quickly and with minimum loss of value. Factors considered in liquidity risk management are the stability of the deposit base; the marketability, maturity, and pledging of our investments; the availability of alternative sources of funds; and our demand for credit. The objective of our liquidity management is to have funds available to meet cash flow requirements arising from fluctuations in deposit levels and the demands of daily operations, which include funding of securities purchases, providing for customers’ credit needs, and ongoing repayment of borrowings.
Our primary sources of liquidity are derived from financing activities, which include customer and broker deposits, federal funds facilities, and borrowings from the FHLB and the FRB Discount Window. These funding sources are augmented by payments of principal and interest on loans and securities, proceeds from sale of loans, and the liquidation or sale of securities from our available for sale portfolio or sale of equity investments. Primary uses of funds include withdrawal of and interest payments on deposits, originations of loans, purchases of investment securities, and payment of operating expenses.
At September 30, 2022, our total borrowing capacity from the FHLB was $4.52 billion of which $3.81 billion was unused and available to borrow. At September 30, 2022, our total borrowing capacity from the FRB Discount Window was $792.6 million, of which $420.6 million was unused and available to borrow. In addition to these lines, our liquid assets, consisting of cash and cash equivalents, interest bearing cash deposits and time deposits with other banks, investment securities AFS, and equity investments totaled $2.03 billion at September 30, 2022 compared to $2.57 billion at December 31, 2021. Cash and cash equivalents were $331.3 million at September 30, 2022 compared to $316.3 million at December 31, 2021. We believe our liquidity sources are sufficient to meet all reasonably foreseeable short-term and intermediate-term needs.


86


Item 3.Quantitative and Qualitative Disclosures About Market Risk
The objective of our asset and liability management activities is to maximize our earnings while maintaining adequate liquidity and maintaining exposure to interest rate risk deemed by management to be acceptable by adjusting the type and mix of assets and liabilities to seek to effectively address changing conditions and risks. Through overall management of our balance sheet and by managing various risks, we seek to optimize our financial returns within safe and sound parameters. Our operating strategies for attaining this objective include managing net interest margin through appropriate risk/return pricing of assets and liabilities and emphasizing growth in retail deposits, as a percentage of interest bearing liabilities, to reduce our cost of funds. We also seek to improve earnings by controlling noninterest expense and enhancing noninterest income. We also use various methods to protect against our exposure to interest rate fluctuations with the objective of reducing the effects fluctuations might have on associated cash flows or values. Finally, we perform internal analysis to measure, evaluate, and monitor risk.
Interest Rate Risk
Interest rate risk is the most significant market risk impacting us. Interest rate risk occurs when interest rate sensitive assets and liabilities do not reprice simultaneously and/or in equal volumes. A key objective of asset and liability management is to manage interest rate risk associated with changing asset and liability cash flows, values of our assets and liabilities, and market interest rate movements. The management of interest rate risk is governed by policies reviewed and approved annually by the Board of Directors. Our Board delegates responsibility for interest rate risk management to the Board Risk Committee and to the Asset and Liability Management Committee (“ALM”), which is composed of the Bank’s senior executives and other designated officers.
The fundamental objective of our ALM is to manage our exposure to interest rate fluctuations while maintaining adequate levels of liquidity and capital. Our ALM meets regularly to monitor interest rate risk, the sensitivity of our assets and liabilities to interest rate changes, the book and market values of our assets and liabilities, and our investment activities. It also directs changes in the composition of our assets and liabilities. Our strategy has been to reduce the sensitivity of our earnings to interest rate fluctuations by more closely matching the effective maturities or repricing characteristics of our assets and liabilities. Certain assets and liabilities, however, may react in different degrees to changes in market interest rates. Furthermore, interest rates on certain types of assets and liabilities may fluctuate prior to changes in market interest rates, while interest rates on other types of assets and liabilities may lag behind changes in market interest rates. We consider the anticipated effects of these factors when implementing our interest rate risk management objectives.
Interest Rate Sensitivity
One of the methods we use to monitor interest rate risk is through the use of a simulation model that provides us with the ability to simulate our net interest income. In order to measure, at September 30, 2022, the sensitivity of our forecasted net interest income to changing interest rates, both rising and falling interest rate scenarios were projected and compared to base market interest rate forecasts. One application of our simulation model measures the impact of market interest rate changes on the net present value of estimated cash flows from our assets and liabilities, defined as our market value of equity. This analysis assesses the changes in market values of interest rate sensitive financial instruments that would occur in response to immediate and parallel changes in market interest rates.
The impacts on our net interest income and market value of equity exposed to immediate and parallel hypothetical changes in market interest rates as projected by the model we use for this purpose is illustrated in the following table:
 September 30, 2022December 31, 2021
Simulated Rate ChangesEstimated Net
Interest Income
Sensitivity
Market Value
Of Equity
Volatility
Estimated Net
Interest Income
Sensitivity
Market Value
Of Equity
Volatility
 + 200 basis points6.53 %(5.61)%6.95 %0.84 %
 + 100 basis points3.31 %(2.36)%3.52 %1.55 %
 - 100 basis points(3.29)%1.38 %(2.62)%(5.94)%
 - 200 basis points(6.59)%0.67 %(4.25)%(15.71)%

87


LIBOR Transition
On July 27, 2017, the Financial Conduct Authority (“FCA”), which regulates the London Interbank Offered Rate (“LIBOR”) announced that it intends to stop persuading or compelling banks to submit LIBOR rates after December 31, 2021. As a result, it was expected that after 2021, LIBOR rates would no longer be available or would no longer be viewed as an acceptable benchmark rate.
In March 2020, the FASB issued ASU 2020-04 and in January 2021 issued ASU 2021-01 which provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. These issuances are intended to help stakeholders during the global market-wide reference rate transition period.
On March 5, 2021, the Intercontinental Exchange Benchmark Administration announced, in conjunction with the FCA, that it would cease the publication of one week and two months U.S. dollar LIBOR settings on December 31, 2021 and would cease the publication of overnight and twelve months U.S. dollar LIBOR settings on June 30, 2023. The FCA also stated that immediately after June 30, 2023, the 1 month, 3 month, and 6 month U.S. dollar LIBOR settings will no longer be representative and representativeness will not be restored. The regulators have also issued guidance strongly encouraging banking organizations to cease using U.S. dollar LIBOR as a reference rate in new contracts as soon as practicable and in any event by December 31, 2021.
The Company has financial instruments that are indexed to LIBOR including investment securities, loans, derivatives, subordinated debentures, and other financial contracts as of September 30, 2022. The Company has formed a committee to oversee the transition process and to facilitate an orderly transition from LIBOR, and other interbank offered rates, to alternative reference rates for the Company and its clients in a manner consistent with supervisory expectations. Since January 1, 2022, the Company has ceased to originate any LIBOR based financial instruments. The Company has limited LIBOR exposures subsequent to June 2023. The transition away from LIBOR is not expected to have a material impact on the Company’s consolidated financial statements. For additional information about our associated risks, please refer to Item 1A, Risk Factors, in our 2021 Form 10-K.

88


Item 4.Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are controls and procedures designed to ensure that information required to be disclosed by us in reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management, including our Chairman, President, and Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.
In designing and evaluating disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
We conducted an evaluation under the supervision and with the participation of our management, including our Chairman, President, and Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, our Chairman, President, and Chief Executive Officer and our Chief Financial Officer determined that our disclosure controls and procedures were effective as of September 30, 2022.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during the quarter ended September 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


89


PART II
OTHER INFORMATION

Item 1.Legal Proceedings
    
In the normal course of business, the Company is involved in various legal claims. Management has reviewed all legal claims against the Company with counsel and has taken into consideration the views of such counsel as to the potential outcome of the claims in determining our accrued loss contingency. Accrued loss contingencies for all legal claims totaled approximately $20 thousand at September 30, 2022. It is reasonably possible the Company may incur losses. However, at this time, the Company is unable to estimate the range of additional losses that are reasonably possible because of a number of factors, including the fact that certain of these litigation matters are still in their early stages and involve claims for which, at this point, management believes have little to no merit. Management has considered these and other possible loss contingencies and does not expect the amounts to be material to the consolidated financial statements.


Item 1A.Risk Factors

Management is not aware of any material changes to the risk factors discussed in Part 1, Item 1A, of the Annual Report on Form 10-K for the year ended December 31, 2021. In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the risk factors discussed in Part 1, Item 1A, of the Annual Report on Form 10-K for the year ended December 31, 2021, which could materially and adversely affect the Company’s business, financial condition, results of operations, and stock price. The risks described in the Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not presently known to management, or that management presently believes not to be material, may also result in material and adverse effects on our business, financial condition, and results of operations.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds
The Company did not have any unregistered sales of equity securities during the three and nine months ended September 30, 2022.
In January 2022, the Company’s Board of Directors approved a share repurchase program that authorized the Company to repurchase up to $50.0 million of its common stock. The stock repurchase authorization does not have an expiration date and may be modified, amended, suspended, or discontinued at the Company’s discretion at any time without notice. The Company did not repurchase any shares as part of this program during the three months ended September 30, 2022.
The following table summarizes share repurchase activities during the three months ended September 30, 2022:
PeriodTotal Number of Shares PurchasedAverage Price Paid per ShareTotal Number of Shares Purchased as Part of Publicly Announced ProgramApproximate Dollar Value of Shares that May Yet Be Purchased Under the Program
(Dollars in thousands)
July 1, 2022 to July 31, 2022$— $35,333 
August 1, 2022 to August 31, 2022— 35,333 
September 1, 2022 to September 30, 2022— 35,333 
Total$— 

Item 3.Defaults Upon Senior Securities
None.


Item 4.Mine Safety Disclosures
Not Applicable.


Item 5.Other Information
None.


Item 6.Exhibits
See “Index to Exhibits.”

90


INDEX TO EXHIBITS
 
Exhibit No.Description
31.1
31.2
32.1
32.2
101.INSThe instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCHInline XBRL Taxonomy Extension Schema Document*
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document*
101.LABInline XBRL Taxonomy Extension Label Linkbase Document*
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document*
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)*
__________________________________
*
Filed herewith
**
Furnished herewith

91


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
HOPE BANCORP, INC.
Date:November 4, 2022/s/ Kevin S. Kim
Kevin S. Kim
Chairman, President, and Chief Executive Officer
Date:November 4, 2022/s/ Alex Ko
Alex Ko
Senior Executive Vice President and Chief Financial Officer









92