I-ON Digital Corp. - Quarter Report: 2018 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2018
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from ______________________ to ______________________
Commission file number: 333-206745
I-ON COMMUNICATIONS CORP.
(Exact name of registrant as specified in its charter)
(formerly known as Evans Brewing Company Inc.)
Delaware
|
46-3031328
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
15, Tehran-ro 10-gil, Gangam-gu, Seoul, Korea 06234
(Address of principal executive offices, including zip code)
+82-2-3430-1200
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Exchange Act: None
Securities registered pursuant to Section 12(g) of the Exchange Act: Common
Stock, Par Value $0.001
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the Company is a larger accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an
emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
|
☐ |
Accelerated filer
|
☐ |
Non-accelerated filer
|
☐ |
Smaller reporting company
|
☒ |
Emerging growth company
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new
or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 14, 2018, the Registrant had 31,784,293 shares of common stock outstanding.
PART I – FINANCIAL INFORMATION
|
||
Item 1.
|
1 | |
Item 2.
|
19 |
|
Item 3.
|
22 | |
Item 4.
|
22 | |
PART II – OTHER INFORMATION
|
||
Item 1.
|
23 | |
Item 2.
|
23 | |
Item 3.
|
25 | |
Item 4.
|
25 | |
Item 5.
|
25 | |
Item 6.
|
25 | |
25 | ||
26 |
PART 1 – FINANCIAL INFORMATION
The unaudited interim consolidated financial statements of I-ON Communications Corp. (“we”, “our”, “us”, the “Company”) follow. All currency references in
this report are to US dollars unless otherwise noted.
I-ON Communications Co., Ltd and Subsidiary
Consolidated Financial Statements
|
|
3 |
|
4 |
|
5 |
|
6 |
September 30,
|
December 31,
|
|||||||
|
2018
|
2017
|
||||||
|
||||||||
ASSETS
|
||||||||
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
569,309
|
$
|
1,439,700
|
||||
Restricted cash
|
1,707,558
|
1,795,781
|
||||||
Short-term financial instruments
|
742,339
|
746,687
|
||||||
Short-term loans
|
-
|
112,003
|
||||||
Accounts Receivables, net of allowance for doubtful accounts $725,389 and $667,886, respectively
|
2,259,393
|
4,014,388
|
||||||
Deferred tax assets
|
165,365
|
-
|
||||||
Prepaid expenses and other current assets
|
1,100,322
|
537,402
|
||||||
Total current assets
|
6,544,286
|
8,645,961
|
||||||
|
|
|||||||
Non-current assets:
|
||||||||
Investments
|
230,438
|
136,271
|
||||||
Property and equipment, net
|
53,644
|
69,455
|
||||||
Intangible assets, net
|
103,751
|
74,642
|
||||||
Deposits
|
359,756
|
392,095
|
||||||
Deferred tax assets
|
632,620
|
879,957
|
||||||
Total non-current assets
|
1,380,209
|
1,552,420
|
||||||
Total Assets
|
$
|
7,924,495
|
$
|
10,198,381
|
||||
|
||||||||
Liabilities and Stockholders’ Equity
|
||||||||
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
401,043
|
$
|
520,045
|
||||
Accrued expenses and other
|
909,320
|
1,197,005
|
||||||
Value added tax payable
|
64,737
|
184,186
|
||||||
Income tax payable
|
23,651
|
-
|
||||||
Short-term loan
|
629,100
|
- | ||||||
Government grants outstanding
|
23,267
|
-
|
||||||
Total current liabilities
|
2,051,118
|
1,901,236
|
||||||
Long term debt
|
494,293
|
280,007
|
||||||
|
||||||||
Total liabilities
|
2,545,411
|
2,181,243
|
||||||
|
||||||||
Commitments and contingencies
|
||||||||
|
||||||||
Stockholders’ Equity
|
||||||||
Common stock, $0.0001 par value; authorized 100,000,000 shares; 31,784,293 shares issued and
outstanding at September 30, 2018 and 26,000,000 shares issued and outstanding at December 31, 2017, respectively
|
3,178
|
2,600
|
||||||
Additional paid-in-capital
|
2,449,848
|
3,212,037
|
||||||
Accumulated other comprehensive (income) loss
|
116,732
|
274,468
|
||||||
Accumulated retained earnings
|
2,809,701
|
4,527,781
|
||||||
Total company stockholders’ equity
|
5,379,459
|
8,016,886
|
||||||
Non-controlling interests
|
(375
|
)
|
252
|
|||||
Total stockholders’ equity
|
5,379,084
|
8,017,138
|
||||||
Total Liabilities and Stockholders’ Equity
|
$
|
7,924,495
|
$
|
10,198,381
|
See accompanying notes to consolidated financial statements.
I-ON Communications Co., Ltd and Subsidiary
Three-month Period
Ended September 30, |
Nine-month Period
Ended September 30, |
|||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
|
||||||||||||||||
Net sales
|
$
|
1,874,629
|
$
|
2,242,876
|
$
|
4,475,850
|
$
|
6,865,375
|
||||||||
Cost of goods sold
|
1,105,515
|
1,563,463
|
4,176,647
|
4,574,409
|
||||||||||||
Gross profit
|
769,114
|
679,413
|
299,203
|
2,290,966
|
||||||||||||
Operating expense
|
||||||||||||||||
Research and development
|
216,730
|
240,773
|
795,185
|
832,816
|
||||||||||||
General and administrative
|
440,422
|
451,647
|
1,408,766
|
1,425,747
|
||||||||||||
Total operating expense
|
657,152
|
692,420
|
2,203,951
|
2,258,563
|
||||||||||||
Income (loss) from operations
|
111,962
|
(13,007
|
)
|
(1,904,748
|
)
|
32,403
|
||||||||||
Miscellaneous income (expense), net
|
114,415
|
(153,935
|
)
|
257,285
|
(235,249
|
)
|
||||||||||
Income (loss) before provision for income taxes, loss on equity investments in affiliates, and
non-controlling interest
|
226,377
|
(166,942
|
)
|
(1,647,463
|
)
|
(202,846
|
)
|
|||||||||
Provision for income tax
|
14,243
|
248,232
|
39,570
|
309,628
|
||||||||||||
Net income (loss) before income or loss on equity investments in affiliates and non-controlling
interest
|
212,134
|
(415,174
|
)
|
(1,687,033
|
)
|
(512,474
|
)
|
|||||||||
Loss on equity investments in affiliates
|
(12,349
|
)
|
(18,701
|
)
|
(31,047
|
)
|
(44,445
|
)
|
||||||||
Net income (loss) before non-controlling interest
|
199,785
|
(433,875
|
)
|
(1,718,080
|
)
|
(556,919
|
)
|
|||||||||
Non-controlling interest
|
(33
|
)
|
(87
|
)
|
(586
|
)
|
(515
|
)
|
||||||||
Net income (loss)
|
$
|
199,818
|
$
|
(433,788
|
)
|
$
|
(1,717,494
|
)
|
$
|
(556,404
|
)
|
|||||
|
||||||||||||||||
Comprehensive income statement:
|
||||||||||||||||
Net income (loss)
|
$
|
199,785
|
$
|
(433,875
|
)
|
$
|
(1,718,080
|
)
|
$
|
(556,919
|
)
|
|||||
Foreign currency translation
|
21,564
|
(44,965
|
)
|
(157,736
|
)
|
-
|
||||||||||
Total Comprehensive income (loss)
|
$
|
221,349
|
$
|
(478,840
|
)
|
$
|
(1,875,816
|
)
|
$
|
(556,919
|
)
|
|||||
Earnings per share - Basic
|
||||||||||||||||
Net income (loss) before non-controlling interest
|
$
|
0.01
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
$
|
(0.02
|
)
|
|||||
Non-controlling interest
|
(0.00
|
)
|
(0.00
|
)
|
(0.00
|
)
|
(0.00
|
)
|
||||||||
Earnings per share to stockholders
|
0.01
|
(0.02
|
)
|
(0.05
|
)
|
(0.02
|
)
|
|||||||||
Earnings per share - Diluted
|
||||||||||||||||
Net income (loss) before non-controlling interest
|
$
|
0.01
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
$
|
(0.02
|
)
|
|||||
Non-controlling interest
|
(0.00
|
)
|
(0.00
|
)
|
(0.00
|
)
|
(0.00
|
)
|
||||||||
Earnings per share to stockholders
|
0.01
|
(0.02
|
)
|
(0.05
|
)
|
(0.02
|
)
|
|||||||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic
|
31,784,293
|
26,000,000
|
31,784,293
|
26,000,000
|
||||||||||||
Diluted
|
31,784,293
|
26,000,000
|
31,784,293
|
26,000,000
|
See accompanying notes to consolidated financial statements.
Nine-months ended Sept 30,
|
2018
|
2017
|
||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$
|
(1,717,494
|
)
|
$
|
(556,404
|
)
|
||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Non-controlling interest
|
(586
|
)
|
(515
|
)
|
||||
Bad debt expense
|
-
|
8,489
|
||||||
Loss on equity investments in affiliates
|
31,047
|
44,445
|
||||||
Depreciation and amortization
|
30,488
|
31,551
|
||||||
Stock options expense
|
64,797
|
4,234
|
||||||
Foreign exchange gain (loss)
|
(755
|
)
|
194
|
|||||
Disposal gain on property and equipment
|
-
|
454
|
||||||
Retirement allowance
|
220,073
|
91,079
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Account receivable, net
|
1,676,320
|
(18,035
|
)
|
|||||
Prepaid expenses and other current assets
|
(594,521
|
)
|
55,982
|
|||||
Deposit
|
18,141
|
17,928
|
||||||
Deferred taxes
|
21,426
|
25,249
|
||||||
Account payable
|
(139,899
|
)
|
94,669
|
|||||
Accrued expenses and other
|
(468,195
|
)
|
(85,307
|
)
|
||||
Advanced receipts
|
-
|
(128,293
|
)
|
|||||
Value added tax payable
|
(114,866
|
)
|
(7,193
|
)
|
||||
Income tax payable
|
24,124
|
(10,282
|
)
|
|||||
Net cash used in operating activities
|
(949,900
|
)
|
(431,755
|
)
|
||||
Cash flows from investing activities:
|
||||||||
Purchases of short-term investments
|
(1,833
|
)
|
(262,684
|
)
|
||||
Purchases of property and equipment
|
(31,846
|
)
|
(77,892
|
)
|
||||
Purchases of patent
|
(46,208
|
)
|
(5,374
|
)
|
||||
Purchases of other intangible assets
|
-
|
(4,693
|
)
|
|||||
Borrowings from short-term loans
|
110,003
|
-
|
||||||
Net cash provided by (used in) investing activities
|
30,116
|
(350,643
|
)
|
|||||
Cash flows from financing activities:
|
||||||||
Net receipt of government grants
|
38,589
|
26,888
|
||||||
Proceeds from short-term borrowings
|
641,684
|
-
|
||||||
Purchase of treasury stock
|
(826,408
|
)
|
-
|
|||||
Borrowings from loans payable
|
229,173
|
-
|
||||||
Repayments of loans payable
|
-
|
(87,526
|
)
|
|||||
Net cash provided by (used in) financing activities
|
83,038
|
(60,638
|
)
|
|||||
Effect of foreign currency translation on cash and cash equivalents
|
(121,868
|
)
|
83,563
|
|||||
Net decrease in cash and cash equivalents
|
(958,614
|
)
|
(759,473
|
)
|
||||
Cash and cash equivalents including restricted cash, beginning of year
|
$
|
3,235,481
|
3,627,979
|
|||||
Cash and cash equivalents including restricted cash, end of year
|
$
|
2,276,867
|
$
|
2,868,507
|
||||
Supplemental disclosure of cash flow information:
|
||||||||
Interest paid
|
$
|
11,726
|
$
|
8,171
|
||||
Taxes paid
|
$
|
20,967
|
$
|
21,016
|
See accompanying notes to consolidated financial statements.
Note 1 – Organization and Operations
I-ON Communications Co., Ltd (“the Company”) was incorporated on July 5, 1999, and is engaged in developing and supplying computerized system. The
corporate headquarter is located at 15 Teheran-ro 10-gil Gangnam-gu Seoul, South Korea. The Company provides enterprise content management services to customers primarily in Korea, Japan and Indonesia, by developing industry-leading products
such as ICS (web content management system), iDrive (e-document management system), LAMS (load aggregator’s management system), e.Form (mobile contract system), IDAS (digital asset management system) and ICE (content delivery system).
I-ON, Ltd is the Japanese subsidiary of the Company incorporated in 2002. The total assets of I-ON, Ltd is approximately $259,000. The Company has 99.5%
ownership of I-ON, Ltd. PT ION-soft is the Indonesian affiliate of the Company incorporated in October 2011. The Company has 20% of ownership of PT I-ON-soft, which is accounted for under the equity method.
Note 2 – Summary of Significant Accounting Policies
The summary of significant accounting policies of the Company is presented to assist in understanding the Company’s consolidated financial statements.
The consolidated financial statements and notes are representations of the Company’s management, who is responsible for integrity and objectivity. These
accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the consolidated financial statements. The accompanying consolidated financial
statements and the notes hereto are reported in US Dollars.
Principles of Consolidation and Presentation
The consolidated financial statements include the accounts of I-ON Communication Co., Ltd. and its 99.5% owned subsidiary, I-ON, Ltd. All intercompany
accounts, transactions, and profits have been eliminated upon consolidation.
The consolidated financial statements were prepared and presented in accordance with Financial
Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810, Consolidation.
Non-controlling interests represent the portion of earnings that is not within the parent Company’s control. These amounts are required to be reported as equity instead of as a
liability on the consolidated balance sheet. ASC requires net income or loss from non-controlling minority interests to be shown separately on the consolidated statements of operations.
The Company is also required to consolidate any variable interest entities (VIEs), of which it is the primary beneficiary, as defined. Based on the
Company’s analysis pursuant to ASC 810-10-25, Consolidations, the Company does not have any VIEs that need to be consolidated at this time. When the
Company does not have a controlling interest in an entity, but exerts a significant influence over the entity, the Company would apply the equity method of accounting.
Foreign Currency Transaction and Translation
The Company’s principal country of operations is Korea. The financial position and results of operations of the Company are determined using the local
currency, Korean Won (“KRW”), as the functional currency.
The financial position and results of operations of I-ON, Ltd, the Japanese subsidiary of the Company, are initially recorded using its local currency,
Japanese Yen (“JPY”). Assets and liabilities denominated in foreign currency are translated to the functional currency at the functional currency rate of exchange at the balance sheet date. The results of operations denominated in foreign
currency are translated at the average rate of exchange during the reporting period. All differences are reflected in profit or loss. As of September 30, 2018 and December 31, 2017, the exchange rate was JPY 9.81 and JPY 9.49 per KRW,
respectively. The average exchange rate for the periods ended September 30, 2018 and 2017 was JPY 9.95 and JPY 10.18 per KRW, respectively.
I-ON Communications Co., Ltd and Subsidiary
Notes to Consolidated Financial Statements
Note 2 – Summary of Significant Accounting Policies (continued)
Foreign Currency Transaction and Translation (continued)
Assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the exchange rates prevailing at the balance sheet
date. The results of operations are translated from KWR to US Dollar at the weighted average rate of exchange during the reporting period. The registered equity capital denominated in the functional currency is translated at the historical
rate of exchange at the time of capital contribution. All translation adjustments resulting from the translation of the financial statements into the reporting currency, US Dollar, are dealt with as a component of accumulated other
comprehensive income. Translation adjustments net of tax were a net loss of $157,736 and $0 for the nine-months ended September
30, 2018 and 2017, respectively. Translation adjustments net of tax were a net gain of $21,564 and net loss of $44,965 for the three-months ended
September 30, 2018 and 2017, respectively. As of September 30, 2018, and December 31, 2017, the exchange rate was KRW 1,112.70 and KRW 1,071.40 per US Dollar, respectively. The average exchange rate for the nine months ended September 30, 2018
and 2017 was KRW 1,090.88 and KRW 1,138.68, respectively.
Segment Reporting
FASB ASC 280, Segment Reporting, requires public companies
to report financial and descriptive information about their reportable operating segments. Operating segments are defined as components of an enterprise about which separate financial information is available and that is evaluated regularly by
the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company’s chief executive officer has been identified as the chief
decision maker.
The Company generates revenues from two geographic areas, consisting of Korea
and Japan. The following enterprise-wide disclosure is prepared on a basis consistent with the preparation of the consolidated financial statements:
September 30,
2018 |
December 31,
2017
|
|||||||
Korea
|
||||||||
Current assets
|
$
|
6,285,357
|
$
|
8,454,367
|
||||
Non-current assets
|
1,379,939
|
1,552,148
|
||||||
Current liabilities
|
1,906,465
|
1,728,657
|
||||||
Non-current liabilities
|
494,293
|
280,007
|
||||||
Japan
|
||||||||
Current assets
|
$
|
258,929
|
$
|
191,594
|
||||
Non-current assets
|
270
|
272
|
||||||
Current liabilities
|
144,653
|
172,582
|
||||||
Non-current liabilities
|
-
|
-
|
Nine-months Period
Ended Sept 30, |
Three-months Period
Ended Sept 30, |
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Korea
|
||||||||||||||||
Net Sales
|
$
|
3,798,399
|
$
|
6,222,764
|
$
|
1,688,967
|
$
|
2,053,025
|
||||||||
Japan
|
||||||||||||||||
Net Sales
|
$
|
677,451
|
$
|
642,611
|
$
|
185,662
|
$
|
189,851
|
I-ON Communications Co., Ltd and Subsidiary
Notes to Consolidated Financial Statements
Note 2 – Summary of Significant Accounting Policies (continued)
Restricted Cash
Restricted cash represents cash deposits which is restricted by the financial institutions for the loans the financial institutions having with the
Company’s chief executive officer. The loans with the financial institutions are amounted to approximately $1,564,000 and $1,624,000 at September 30, 2018 and December 31, 2017, respectively, and expires on various days during 2018 and 2019,
unless extended. The loans, bearing various interest rates, are guaranteed by the Company and the restricted cash deposits of the Company are provided to the financial institutions as collateral. The Company’s chief executive officer pays
interest from the loans without any default at September 30, 2018 and 2017. The amount of restricted cash as of September 30, 2018 and December 31, 2017 was $1,707,558 and $1,795,781, respectively.
This arrangement could be considered as a violation of Section 402 of the Sarbanes-Oxley Act of 2002 amended the Securities Exchange Act of 1934 to
prohibit U.S. and foreign companies with securities traded in the United States from making, or arranging for third parties to make, nearly any type of personal loan to their directors and executive officers. Violations of the Sarbanes-Oxley loan
prohibition are subject to the civil and criminal penalties applicable to violations of the Exchange Act.
Short-Term Loans
The Company had short-term loans receivables from a
third-parties with interest bearing 9% per annum and the balance was paid off. Interest income were $24,163 and 10,091 for the three-months ended September 31, 2018 and 2017, respectively. Interest income were $34,879 and $21,170 for the
nine-months ended September 30, 2018 and 2017, respectively.
Research and Development
Research and development costs are expensed as incurred. Research and development costs include travel, payroll, and other general expenses specific to
research and development activities. Research and development cost for the three months ended September 30, 2018 and 2017 were $216,730 and $240,773, respectively. Research and development cost for nine months ended September 30, 2018 and 2017
were $795,185 and $832,816, respectively.
Severance and Retirement Benefits
In accordance with the Korean Labor Standard Law, employees and directors with at least one year of service are entitled to receive a lump-sum payment
upon termination of their employment, based on their length of service and rate of pay at the time of termination. Accrued severance benefits represent an amount which would be payable assuming all eligible employees and directors were to
terminate their employment as of the balance sheet date. The annual severance benefits expense charged to operations is calculated based upon the net change in the accrued severance benefits payable at the balance sheet date based on the guidance
of FASB ASC 960, Accounting – Defined Benefit Pension Plans.
The Company’s retirement pension plan is a defined contribution plan, and the Company pays the defined contribution regardless of the results of the
operation of the plan. The Company recognizes the contributions to be paid in the current accounting period as retirement benefits expense. The amounts recognized as costs related to defined contribution plans were $226,175 and $224,141 for the
three-months ended September 30, 2018 and 2017, respectively, and $350,016 and $339,569 for the nine-months ended September 30, 2018 and 2017, respectively.
Compensated Absences
Employees of the Company are entitled to be compensated for absences depending on job classification, length of service, and other factors. At September
30, 2018 and December 31, 2017, the amounts were deemed to be immaterial.
I-ON Communications Co., Ltd and Subsidiary
Notes to Consolidated Financial Statements
Note 2 – Summary of Significant Accounting Policies (continued)
Impairment analysis for long-lived assets and intangible assets
The Company’s long-lived assets and other assets (consisting of property and equipment and purchased intangible assets) are reviewed for impairment in
accordance with the guidance of the FASB ASC 360, Property, Plant, and Equipment and FASB ASC 205 Presentation of Financial Statements. The Company tests for impairment losses on long-lived assets used in operations whenever events or changes in circumstances indicate that the carrying amount of the
asset may not be recoverable. Recoverability of an asset to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the asset. If such asset is
considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair value. Impairment evaluations involve management’s estimates on asset useful lives and future cash
flows. Actual useful lives and cash flows could be different from those estimated by management which could have a material effect on our reporting results and financial positions. Fair value is determined through various valuation techniques
including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary. The Company had not experienced impairment losses on its long-lived assets and intangible assets during any of the
periods presented.
Earnings Per Share
FASB ASC Topic 260, Earnings Per Share, requires a
reconciliation of the numerator and denominator of the basic and diluted earnings (loss) per share (EPS) computations. Basic earnings (loss) per share are computed by dividing net earnings available to common shareholders by the weighted-average
number of common shares outstanding during the period. Diluted earnings (loss) per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have
been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. In periods where losses are reported, the weighted-average number of common stock outstanding excludes common stock equivalents,
because their inclusion would be anti-dilutive.
Fair Value Measurements
The Company follows FASB ASC Topic 820, Fair Value Measurements.
ASC 820 defines fair value, establishes a framework for measuring fair value under generally accepted accounting principles and enhances disclosures about fair value measurements. Fair value is defined under ASC 820 as the exchange price that
would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants.
ASC 820 establishes a hierarchy of valuation inputs based on the extent to which the inputs are observable in the marketplace. Observable inputs reflect
market data obtained from sources independent of the reporting entity and unobservable inputs reflect the entity’s own assumptions about how market participants would value an asset or liability based on the best information available.
Valuation techniques used to measure fair value under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs. The
standard describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value.
The following describes the hierarchy of inputs used to measure fair value and the primary valuation methodologies used by the Company for financial
instruments measured at fair value on a recurring basis.
I-ON Communications Co., Ltd and Subsidiary
Notes to Consolidated Financial Statements
Note 2 – Summary of Significant Accounting Policies (continued)
Fair Value Measurements (continued)
The three levels of inputs are as follows:
Level 1 |
Quoted prices in active markets for identical assets or liabilities that the Company has an ability to access as of the measurement date.
|
Level 2 |
Inputs that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other
inputs that are observable or can be corroborated by observable market data for substantially the same term of the assets or liabilities.
|
Level 3 |
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value
measurement. Our financial instruments include cash and cash equivalents, restricted cash, short-term financial instruments, short-term loans, accounts receivable, investments,
accounts payables and debt. The carrying values of these financial instruments approximate their fair value due to their short maturities. The carrying amount of our debt approximates fair value because the interest rates on these instruments
approximate the interest rate on debt with similar terms available to us.
Advertising
Costs associated with advertising and promotions are expensed as incurred. Advertising expense amounted to $31,146 and insignificant for the three-months
ended September 30, 2018 and 2017, respectively, and $37,458 and $33,172 for the nine-months ended September 30, 2018 and 2017, respectively.
Non-controlling Interests
Non-controlling interests are measured at their proportionate share of the acquiree’s identifiable net assets at the acquisition date.
Value Added Tax
National Tax Service in Korea administered Value Added Tax under the Tax Reform Act of
1976 promulgated by the National Assembly. Value added tax is imposed on goods sold in or imported into Korea and on services provided within Korea. Value added tax in Korea is charged on an aggregated basis at a rate of 10% on the full price
collected for the goods sold or for the taxable services provided. Value added tax paid were $64,737 and $33,797 for the three-months ended September 30, 2018 and 2017, respectively, and $291,251 and $256,155 for the nine-months ended
September 30, 2018 and 2017, respectively.
I-ON Communications Co., Ltd and Subsidiary
Notes to Consolidated Financial Statements
Note 2 – Summary of Significant Accounting Policies (continued)
Recent Accounting Pronouncement
Pronouncements adopted in 2018
In January 2016, the FASB issued ASU 2016-01, Financial Instruments -
Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”). ASU 2016-01 applies to all
entities that hold financial assets or owe financial liabilities and is intended to provide more useful information on the recognition, measurement, presentation and disclosure of financial instruments. Among other things, ASU 2016-01 (i)
requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; (ii) simplifies
the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; (iii) eliminates the requirement to disclose the fair value of financial instruments measured
at amortized cost for entities that are not public business entities; (iv) eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be
disclosed for financial instruments measured at amortized cost on the balance sheet; (v) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (vi) requires
an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at
fair value in accordance with the fair value option for financial instruments; (vii) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans
and receivables) on the balance sheet or the accompanying notes to the financial statements; and (viii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities
in combination with the entity’s other deferred tax assets. For public business entities, ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently
evaluating ASU 2016-01 to determine the potential impact to its consolidated financial statements and related disclosures.
In March 2016, the FASB issued ASU No. 2016-09, Compensation – Stock Compensation (Topic 718) (“ASU 2016-09”), which includes multiple provisions intended to simplify
various aspects of accounting for share-based payments. The new guidance will require entities to recognize all income tax effects of awards in the income statement when the awards vest or are settled. It also will allow entities to make a
policy election to account for forfeitures as they occur. ASU 2016-09 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We do not expect this standard will have a significant
impact on our consolidated financial statements and related disclosures.
In May 2016, the FASB issued ASU No. 2016-11, Revenue Recognition
(Topic 605) and Derivatives and Hedging (Topic 815) (“ASU 2016-11”) which clarifies guidance on assessing whether an entity is a principal or an agent in a revenue transaction. This conclusion impacts whether an entity reports revenue on a gross
or net basis. ASU 2016-11 is effective for annual reporting periods beginning after December 15, 2017, with the option to adopt as early as December 15, 2016. Adoption of this ASU is not expected to have a significant impact on our consolidated
financial statements.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash
Flows (Topic 230) (“ASU 2016-15”). Stakeholders indicated that there is a diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. ASU 2016-15 addresses eight
specific cash flow issues with the objective of reducing the existing diversity in practice. This ASU is effective for annual reporting periods beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is
permitted. Adoption of this ASU is not expected to have a significant impact on our consolidated statement of cash flows.
I-ON Communications Co., Ltd and Subsidiary
Notes to Consolidated Financial Statements
Note 2 – Summary of Significant Accounting Policies (continued)
Recent Accounting Pronouncement (continued)
In January 2017, the FASB issued ASU 2017-1, Clarifying the
Definition of a Business (Topic 805) (“ASU 2017-1”). The new guidance that changes the definition of a business to assist entities with evaluating
when a set of transferred assets and activities is a business. The guidance requires an entity to evaluate if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar
identifiable assets; if so, the set of transferred assets and activities is not a business. The guidance also requires a business to include at least one substantive process and narrows the definition of outputs by more closely aligning it with
how outputs are described in ASC 606. The ASU is effective for annual reporting periods beginning after December 15, 2017, and for interim periods within those years. Adoption of this ASU is not expected to have a significant impact on our
consolidated results of operations, cash flows and financial position.
In May 2017, the FASB issued ASU 2017-09, Scope of Modification
Accounting (Topic 718) (“ASU 2017-09”). The guidance clarifies the accounting for when the terms of a share-based award are modified. The ASU is effective for annual reporting periods beginning after December 15, 2017, and for interim
periods within those years, with early adoption permitted. This new guidance would only impact our consolidated financial statements if, in the future, we modified the terms of any of our share-based awards.
Pronouncements Not Yet Effective
In February 2016, the FASB issued ASU No. 2016-02, Lease (Topic 842) (“ASU 2016-02”) which will
require lessees to recognize almost all leases on their balance sheet as a right-of-use asset and a lease liability. For income statement purposes, the FASB retained a dual model, requiring leases to be classified as either operating or
finance. Classification will be based on criteria that are largely similar to those applied in current lease accounting, but without explicit bright lines. Lessor accounting is similar to the current model, but updated to align with certain
changes to the lessee model and the new revenue recognition standard. ASU 2016-02 is effective for fiscal years beginning after December 18, 2018, including interim periods within those fiscal years. We are currently evaluating the potential
impact this standard will have on our consolidated financial statements and related disclosures.
In April 2016, the FASB issued ASU No. 2016-10, Revenue from
Contracts with Customers (Topic 606) (“ASU 2016-10”) clarify identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. This ASU is effective for annual reporting
periods beginning after December 15, 2017, with the option to adopt as early as December 15, 2016. As permitted under the standard for emerging growth companies, the Company plans to adopt this ASU in the first quarter of 2019 using the modified
retrospective approach and recognize the cumulative effect to existing contracts in opening retained earnings on the effective date. The Company is currently reviewing and evaluating this guidance and its impact on its consolidated financial
statements, therefore, the Company’s results may not be comparable with others in the industry until this ASU is adopted.
In May 2016, the FASB issued ASU No. 2016-12, Revenue
from Contracts with Customers (Topic 606) (“ASU 2016-12”). The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the
consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2016-12 provides clarification on assessing collectability, presentation of sales taxes, noncash consideration, and completed contracts and
contract modifications. This ASU is effective for annual reporting periods beginning after December 15, 2017, with the option to adopt as early as December 15, 2016. As permitted under the standard for emerging growth companies, the Company plans
to adopt this ASU in the first quarter of 2019 using the modified retrospective approach and recognize the cumulative effect to existing contracts in opening retained earnings on the effective date. The Company is currently reviewing and
evaluating this guidance and its impact on its consolidated financial statements, therefore, the Company’s results may not be comparable with others in the industry until this ASU is adopted.
In January 2017, the FASB issued ASU 2017-04, Simplifying the Test
for Goodwill Impairment (Topic 350) (“ASU 2017-04”). The guidance removes “Step Two” of the goodwill impairment test, which required a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a
reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The ASU is effective for annual reporting periods beginning after December 15, 2019, and for interim periods within those years, with early
adoption permitted. We do not expect this ASU to have a significant impact on our consolidated financial statements and related disclosures.
I-ON Communications Co., Ltd and Subsidiary
Notes to Consolidated Financial Statements
Note 2 – Summary of Significant Accounting Policies (continued)
Recent Accounting Pronouncement (continued)
In July 2017, the FASB issued ASU 2017-11, Earnings Per Share
(Topic 260), Distinguishing Liabilities from Equity (Topic 480) and Derivatives
and Hedging (Topic 815) (“ASU 2017-11”). The guidance eliminates the requirement to consider “down round” features when determining whether certain equity-linked financial instruments or embedded features are indexed to an entity’s own
stock. Our warrants issued with our convertible notes are treated as derivative instruments, because they include a “down round” feature. The ASU is effective for annual periods beginning after December 15, 2018, and for interim periods within
those years, with early adoption permitted. Early adoption of this guidance could have a significant impact on our financial statements, as it would effectively eliminate the warrant derivative liability and the gain or loss from changes in the
fair value of the warrant derivative liability. We do not expect this ASU to have a significant impact on our consolidated financial statements and related disclosures.
Note 3 – Merger and Plan of Reorganization
On January 25, 2018, The Company entered into an agreement of merger and plan of reorganization (“Merger Agreement”) with Evans Brewing Company, Inc.
(“Evans”), current registrant in the Securities and Exchange Commission. Pursuant to the terms of the Merger Agreement, Evans merged into the Company in a statutory reverse merger (“Merger”) and the Company is a surviving entity as a wholly-owned
subsidiary of Evans. As a consideration for the Merger, Evans agreed to issue the shareholders of the Company an aggregate of 26,000,000 shares of common stock, par value $0.0001 per share in accordance with the pro rata ownership of the
Company’s capital stock. Following the Merger, Evans adopted the business plan of the Company in information technology consultancy and software development.
Immediately prior to the Merger, the Registrant had 4,784,293 shares of common stock issued and outstanding. In connection with the Merger, the
shareholders of Evans agreed to convert 1,000,000 shares of preferred stock and forgive $1,000,000 in unpaid advances in exchange for the spin-off of the Evans’ current operations. (“Spin-Off”) Following the consummation of the Merger, and upon
the issuance of the shares from the Merger and the shares to be issued in connection with the Spin-Off, Evans will have approximately 32,000,000 shares of common stock issued and outstanding and the shareholders of the Company will beneficially
own 26,000,000 shares, or approximately eighty-one percent of such issued and outstanding common stock. The Company’s shares as of December 31, 2017 have
been retroactively restated to reflect the share exchange of the merger.
Upon the completion of the Merger, the historical financial statements of the Company are the historical financial statements of the registrants.
Note 4 – Long-term Debt
Total long-term debt consisted of the following:
September 30,
2018 |
December 31,
2017
|
|||||||
A note payable to a financial institution bearing interest rate at 2.78% ~3.2% as of September 30, 2018 and
at 2.81% as of December 31, 2017, and guaranteed by the officer of the Company. The Company was required to make interest-only payments until December 2018, then monthly payments of both principal and interest from January 2019.
|
$
|
494,293
|
$
|
280,007
|
||||
Total debt
|
$
|
494,293
|
$
|
280,007
|
I-ON Communications Co., Ltd and Subsidiary
Notes to Consolidated Financial Statements
Note 4 – Long-term Debt (continued)
Future minimum payments on debt consists of the following:
Years ending September 30,
|
||||
2019
|
$
|
89,943
|
||
2020
|
|
202,175 | ||
2021
|
|
202,175 | ||
Total
|
$
|
494,293
|
The long-term debts contain certain covenants, and the Company was in compliance with the covenants.
Note 5 – Line of Credit
The Company has lines of credit with financial institutions for total amount of approximately $3,600,000 that expires in various months in 2018, unless
extended. There was no outstanding balance under the credit lines at September 30, 2018 and December 31, 2017. The lines of credit, bearing various interest rates are guaranteed by the officer of the Company.
The Company has an arrangement with its customers and a financial institution, in which the Company’s customers issue electronic invoices with the
Company as the recipient. The Company can use these receivables as collaterals for loans up to approximately $5,000,000 and $5,300,000 as of September 30, 2018 and December 31,
2017, respectively. The Company receives its payments due when the customer fully pays the invoices to the financial institution. The interest rates vary depending on the Company’s customers’ credit ratings. The Company has no borrowings
outstanding as of September 30, 2018 and December 31, 2017, respectively. The maturity date of the arrangement varies on the dates of the original transactions.
Note 6 – Investments
Equity Method
The Company applies the equity method for investments in affiliate, which a privately-held company where quoted market prices are not available, in which
it has the ability to exercise significant influence over operating and financial policies of the affiliate. Significant influence is generally defined as 20% to 50% ownership in the voting stock of an investee. Under the equity method, the
Company initially records the investment at cost and then adjusts the carrying value of the investment to recognize the proportional share of the equity-accounted affiliate’s net income (loss) including changes in capital of the affiliate.
The Company had the following equity investment accounted under the equity method:
As of September 30, 2018 and December 31, 2017
|
|||||||||||||||
Equity investee
|
Type of
Shares
Owned
|
Number
of Shares
Owned
|
Original
Investment
Amount
|
Equity
Investment
Ownership
|
|||||||||||
PT IONSOFT
|
Common stock
|
160,000
|
$
|
160,000
|
20
|
%
|
I-ON Communications Co., Ltd and Subsidiary
Notes to Consolidated Financial Statements
Note 6 – Investments (continued)
The following is the roll-forward basis of equity investment accounted under the equity method:
Year ended Septembet 30, 2018
|
||||||||||||
Equity investee
|
Beginning
Equity Investment |
Proportional
Share of the |
Ending
Equity Investment
Basis |
|||||||||
PT IONSOFT
|
$
|
30,926
|
(31,047
|
)
|
$
|
(121
|
)
|
Year ended December 31, 2017
|
||||||||||||
Equity investee
|
Beginning
Equity Investment
Basis |
Proportional
Share of the |
Ending
Equity Investment
Basis |
|||||||||
PT IONSOFT
|
$
|
85,026
|
(54,100
|
)
|
$
|
30,926
|
Summarized audited financial information of significant equity investments in affiliate are as follows:
|
September 30,
2018 |
December 31,
2017 |
||||||
Total current assets
|
$
|
39,194
|
$
|
48,483
|
||||
Total assets
|
|
205,972
|
|
222,096
|
||||
Total current liabilities
|
|
359,714
|
|
238,017
|
||||
Total liabilities
|
|
107,934
|
|
332,453
|
Three-months Period
Ended September 30, |
Nine-months Period
Ended September 30, |
|||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Net sales
|
33,560
|
3,792
|
121,840
|
5,099
|
||||||||||||
Gross profit
|
(61,586
|
)
|
(93,493
|
)
|
(154,196
|
)
|
(221,434
|
)
|
||||||||
Income from operations
|
(61,586
|
)
|
(93,503
|
)
|
(154,196
|
)
|
(222,225
|
)
|
||||||||
Net income
|
(61,746
|
)
|
(93,503
|
)
|
(155,237
|
)
|
(222,225
|
)
|
Available-for-sale securities
The Company’s investments also include privately-held companies, where quoted market prices are not available, and the cost method, combined with other
intrinsic information, is used to assess the fair value of the investment.
The following table summarize the Company’s investment securities at September 30, 2018:
Company
|
Balance
|
Percentage of
Ownership
|
||||||
4GRIT
|
$
|
44,940
|
2.50
|
%
|
||||
E-channel
|
42,505
|
0.07
|
%
|
|||||
KSFC
|
11,819
|
0.00
|
%
|
|||||
Total investment securities
|
$
|
99,264
|
I-ON Communications Co., Ltd and Subsidiary
Notes to Consolidated Financial Statements
Note 6 – Investments (continued)
The following table summarize the Company’s investment securities at December 31, 2017:
Company
|
Balance
|
Percentage of
Ownership
|
||||||
4GRIT
|
$
|
46,672
|
2.50
|
%
|
||||
E-channel
|
44,143
|
0.07
|
%
|
|||||
KSFC
|
12,275
|
0.00
|
%
|
|||||
Total investment securities
|
$
|
103,090
|
Note 7 – Fair Value Measurements
The Company adopted the provisions of FASB ASC 820, which defines fair value, establishes a framework for measuring fair value and expands disclosures
about fair value measurements.
The following tables summarize the Company’s fair value measurements by level at September 30, 2018 for the assets measured at fair value on a recurring
basis:
September 30, 2018
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
Available-for-sale securities
|
$
|
-
|
$
|
-
|
$
|
99,264
|
||||||
Total assets at fair value
|
$
|
-
|
$
|
-
|
$
|
99,264
|
The following tables summarize the Company’s fair value measurements by level at December 31, 2017 for the assets measured at fair value on a recurring
basis:
December 31, 2017
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
Available-for-sale securities
|
$
|
-
|
$
|
-
|
$
|
103,090
|
||||||
Total assets at fair value
|
$
|
-
|
$
|
-
|
$
|
103,090
|
Note 8 – Commitments and Contingencies
Royalty
On February 15, 2006, the Company agreed to provide the rights to Ashisuto to sell the products in the Japanese market. Per the agreement, the contract
period is automatically extended by 5 years up to 20 years. Total royalty amounts received for the three-months period were not significant. Total royalty amounts received for the nine-months period ended September 30, 2018 and 2017 were
approximately $183,000 and $268,000, respectively.
I-ON Communications Co., Ltd and Subsidiary
Notes to Consolidated Financial Statements
Note 8 – Commitments and Contingencies (continued)
Operating Leases
The Company leases its office under non-cancelable operating leases that expire on dates through December 2020. The lease is automatically extended upon
agreement of both parties. Future minimum rental payments under the non-cancelable operating leases for September 30, 2018 are as follows:
December 31,
|
Amount
|
|||
2018
|
$
|
156,221
|
||
2019
|
156,221
|
|||
2020
|
117,166
|
|||
Total
|
$
|
429,608
|
Rent expense for all operating leases were $76,562 and $73,489 for the three-months ended September 30, 2018 and 2017, respectively, and $115,503 and
$110,654 for the nine-months ended September 30, 2018 and 2017, respectively.
Litigation
The Company is pending litigation against Financial News Corporation (“the defendant”), a Korea-based financial newspaper company. The Company and the
defendant originally agreed upon an arrangement on February 2014 for the Company to provide services and receive payments upon completion of each stage of the contract. Per management, the defendant arbitrarily requested changes in terms of the
agreement and delayed payments. The Company, as a plaintiff, is claiming damages. The management does not believe the case will have material adverse effect on the consolidated financial statements as of September 30, 2018.
Note 9 – Related Party Transactions
The following are material related party transactions that have occurred during September 30, 2018 and December 31, 2017, but because the consolidated
financial statements are presented on a consolidated basis, the transactions and balances have been eliminated.
September 30,
2018
|
December 31,
2017
|
|||||||
Sales to affiliate
|
$
|
365,324
|
$
|
494,338
|
||||
Receivable from affiliate
|
$
|
96,568
|
$
|
139,188
|
The Company receives loan guarantees from the chief executive officer with regards to its long-term borrowing, and the Company’s restricted cash provided
as collateral to the Company’s chief executive officer’s loans.
I-ON Communications Co., Ltd and Subsidiary
Notes to Consolidated Financial Statements
Note 10 – Earnings Per Share
The Company calculates earnings per share in accordance with FASB ASC 260, Earnings Per Share, which requires a dual presentation of basic and diluted earnings per share. Basic earnings per share are computed using the weighted average number of shares outstanding during the fiscal year. Potentially
dilutive common shares consist of stock options outstanding (using the treasury method).
The following table sets forth the computation of basic and diluted net income per common share:
Three-months Period
Ended September 30, |
Nine-months Period
Ended September 30, |
|||||||||||||||
Periods Ended
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Net income (loss) before non-controlling interest
|
$
|
199,785
|
$
|
(433,875
|
)
|
$
|
(1,718,080
|
)
|
$
|
(556,919
|
)
|
|||||
Non-controlling interest
|
(33
|
)
|
(87
|
)
|
(586
|
)
|
(515
|
)
|
||||||||
Net income (loss)
|
199,818
|
(433,788
|
)
|
(1,717,494
|
)
|
(556,404
|
)
|
|||||||||
Weighted-average shares of common stock outstanding:
|
||||||||||||||||
Basic
|
31,784,293
|
26,000,000
|
31,784,293
|
26,000,000
|
||||||||||||
Dilutive effect of common stock equivalents arising from share option, excluding antidilutive effect from loss
|
-
|
-
|
-
|
-
|
||||||||||||
Dilutive shares
|
31,784,293
|
26,000,000
|
31,784,293
|
26,000,000
|
||||||||||||
Earnings per share - Basic
|
||||||||||||||||
Net income (loss) before non-controlling interest
|
$
|
0.01
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
$
|
(0.02
|
)
|
|||||
Non-controlling interest
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
||||
Earnings per share to stockholders
|
$
|
0.01
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
$
|
(0.02
|
)
|
|||||
Earnings per share - Diluted
|
||||||||||||||||
Net income (loss) before non-controlling interest
|
$
|
0.01
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
$
|
(0.02
|
)
|
|||||
Non-controlling interest
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
||||
Earnings per share to stockholders
|
$
|
0.01
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
$
|
(0.02
|
)
|
No non-vested share awards or non-vested share unit awards were antidilutive for the three-months and nine-months ended September 30, 2018 and 2017.
Forward Looking Statements
This quarterly report on Form 10-Q contains forward-looking statements that involve risks and uncertainties. These statements relate to future events
or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the
negative of these terms or other comparable terminology. These statements are only predictions.
While these forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment
regarding the direction of our business, actual results will almost always vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested in this report. Except as required by
applicable law, we do not intend to update any of the forward-looking statements to conform these statements to actual results.
Our unaudited interim consolidated financial statements for the three and nine months ended September 30, 2018 are expressed in US dollars and are
prepared in accordance with generally accepted accounting principles in the United States of America. They reflect all adjustments (all of which are normal and recurring in nature) that, in the opinion of management, are necessary for fair
presentation of our interim financial information. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for any subsequent quarter. Our unaudited consolidated financial
statements and notes included therein have been prepared on a basis consistent with and should be read in conjunction with our audited financial statements and notes for the year ended December 31, 2017, as filed in our annual report on Form
10-K.
The following discussion should be read in conjunction with our interim financial statements and the related notes that appear elsewhere in this
quarterly report.
Business Overview
Organization and Corporate History
I-ON Communications, Corp. (formerly known as Evans Brewing Company, Inc.) was incorporated under the laws of the State of Delaware on June 18, 2013 as
ALPINE 3 Inc. Alpine 3 Inc. was set up to serve as a vehicle to effect an asset acquisition, merger, exchange of capital stock or other business combination with a domestic or foreign business. ALPINE 3 did not undertake any effort to cause a
market to develop in its securities, either debt or equity, before it successfully concluded a business combination. On April 4, 2014, The Michael J. Rapport Trust (the “Trust”) purchased 10,000,000 shares of common stock which was all of the
outstanding shares of Alpine 3, Inc., and subsequently changed the name to Evans Brewing Company Inc. (“EBC”) on May 29, 2014. On October 9, 2014 the Trust agreed to the cancellation of 9,600,000 of the shares of common stock that it had
acquired and retained 400,000 shares of common stock.
On October 15, 2014, Bayhawk and EBC entered into an Asset Purchase and Share Exchange Agreement (the “Agreement”), subject to receiving approval of
the independent Bayhawk shareholders who voted on the transaction. On September 17, 2015, the independent Bayhawk shareholders approved the agreement by a vote of 251,212 shares for and 1,600 shares against. As such, Bayhawk sold to EBC, and
EBC purchased from Bayhawk, assets of Bayhawk, including but not limited to: (A) all assets, including personal property, intellectual property, inventory, contracts, websites, documents, and all other assets however delineated relating to the
Bayhawk Ales label (as defined in the Agreement and discussed in more detail below); and (B) all assets, including personal property, intellectual property, inventory, contracts, websites, documents, and all other assets however delineated
relating to the Evans Brands (as defined in the Agreement and discussed in more detail below) (collectively, the “Transferred Assets”). Bayhawk retained ownership of 100% of the stock in Evans Brewing Co. (CA) (“Evans Brewing California”) which
has the brewers license at City Brewery in Lacrosse, WI (where the non-craft brands will be brewed, with the balance of the craft brands being brewed in Irvine, California). Based on the affirmative vote by the independent Bayhawk shareholders
to approve the Asset Purchase transaction, EBC proceeded with the share exchange and tender offer to the Bayhawk shareholders, pursuant to which EBC offered to exchange shares of EBC common stock for shares of Bayhawk common stock, on a
one-for-one basis (the “Exchange Offer”). Bayhawk shareholders had until December 2, 2015 to tender their Bayhawk shares in the share exchange. Bayhawk shareholders also had until December 2, 2015 to rescind the exchange of shares. There was no
minimum number of shares of Bayhawk common stock that must be tendered for the Exchange Offer to close. At the close of the share exchange on December 2, 2015, Premier Stock Transfer accepted on behalf of EBC 4,033,863 Bayhawk shares and issued
4,033,863 shares of EBC common stock upon the terms and subject to the conditions set forth in the Asset Purchase and Share Exchange Agreement by and between EBC and Bayhawk, dated October 15, 2014, as amended (the “Asset Purchase Agreement”).
EBC filed a copy of the Asset Purchase Agreement as an annex to a combination registration statement and proxy statement on Form S-4. The Bayhawk shares were validly tendered pursuant to the Exchange Offer and not withdrawn. The asset purchase
and share exchange will be treated as business combination as both companies are controlled by the same management.
On January 25, 2018, Evans Brewing Company, Inc. consummated an Agreement of Merger and Plan of Reorganization (the “Merger Agreement”), with I-ON
Communications Co., Ltd., a company organized under the laws of the Republic of Korea (South Korea) (“I-ON”) and I-ON Acquisition Corp., a wholly-owned subsidiary of the Company (“Acquisition”). Pursuant to the terms of the Merger Agreement,
Acquisition merged with and into I-ON in a statutory reverse triangular merger (the “Merger”) with I-ON surviving as a wholly-owned subsidiary of the Registrant. As consideration for the Merger, the Registrant agreed to issue the shareholders
of I-ON (the “I-ON Holders”) an aggregate of 26,000,000 shares of our common stock, par value $0.0001 per share (the “Common Stock”) in accordance with their pro rata ownership of I-ON capital stock. Following the Merger, the Registrant
adopted the business plan of I-ON in information technology consultancy and software development. On December 14, 2017, in connection with the Merger, the Registrant’s Board of Directors approved an amendment to its Certificate of
Incorporation (the “Amendment”) to change its name to I-ON Communications Corp.
At the effective time of the Merger, our board of directors and officers were reconstituted by the appointment of Jae Cheol James Oh as Chairman, Chief
Executive Officer, and Chief Financial Officer, Hong Rae Kim as Executive Director and Jae Ho Cho as Director. Michael Rapport resigned as President, Chief Executive Officer, and Chairman in connection with the Transaction and Evan Rapport
resigned as Vice President and Director, Kenneth Wiedrich resigned as Chief Financial Officer and Director and Kyle Leingang resigned as Secretary. Roy Robertson, Mark Lamb, Joe Ryan, and Kevin Hammons resigned as members of the Board of
Directors and their respective committees.
I-ON Communications
Following the Merger, as described more fully herein, the Company adopted the business plan of I-ON. I-ON was founded by Jae Cheol James Oh, who
currently serves as CEO. The Company’s roots are in IT consultancy and software development. I-ON services South Korea’s Enterprise Content Management system’s market and specializes in advancing market-leading internet software applications to
capitalize on rapidly growing market sectors.
After being awarded its first of 6 patents in 2003, I-ON has since evolved into an industry-leading and recognized software developer and provider of
enterprise-class unstructured data management and digital marketing software and solutions. I-ON services over 1,000 blue-chip and middle-market clients across virtually all verticals in both private and public sectors. The Company has
meaningfully expanded its reach over the past decade and now currently licenses and sells its products and services directly to clients in South Korea and Japan, as well as in Singapore, Malaysia, Indonesia, Thailand, Vietnam, and the U.S.
through value-added resellers and partnerships.
I-ON’s portfolio of software and solutions serves the digital marketing and technology needs of organizations, enabling clients to create, measure, and
optimize digital experiences for their audiences across marketing channels and devices. We believe these solutions help clients reduce the cost of content management and delivery and increase the return on their investments in digital
communication.
I-ON currently holds 6 international patents for both products and methodologies (with 3 more pending) built
into the 11 product offerings the Company currently has at market. These encompass enterprise web content management systems (CMS), web experience and service delivery software, digital marketing, smart mobility and analytics tools, and, more
recently, energy management solutions and sports and IT convergence services. The Company has designed and developed industry-leading technologies that are compliant with global standards including GS (Good Software) and NET (New Excellent
Technology). I-ON also holds numerous domestic and global industry awards, earning high rankings and recognition from the likes of Gartner (Magic Quadrant 2014) and Red Herring (2014 Asia Top 100 Winner), among many others.
In addition to South Korea, Japan has particularly helped fuel I-ON’s growth over the past 10 years owing to the success of an exclusive licensing deal
with Ashisuto, a large Japan-based technology services firm that employs approximately 800 technical, engineering and marketing staff across 9 office locations. Ashisuto, which has provided technology services to Japan’s enterprises and
government entities since 1973, currently white labels and sells I-ON’s core CMS offering ICS6 to over 610 clients as NOREN 6.
As a result of global enterprise digital marketing and I-ON’s 18-year track record in South Korea, Japan and now, Southeast Asia, the Company’s
objective is to continue to gain market share in these markets. I-ON will continue to closely engage and consult with existing and prospective clients as their subject matter expert across multiple touchpoints in the digital marketing and
technology ecosystem, helping Chief Marketing Officers (CMO) and Chief Information Officers (CIO) drive critical change and growth for their organizations.
I-ON has invested and continues to spend over 15% of total annual revenue on research and development. The Company has grown its total number of
employees to approximately 150 as of June 30, 2017, 90% of whom are considered full-time. Research and development is comprised of roughly 100 junior, mid to senior level engineers and developers, most of whom are based at the Company’
headquarters located at 15 Teheran-ro 10-gil, Gangnam-gu, Seoul, South Korea, 06234.
Comparison of results of operations for the three months ended September, 2018 as Compared to the three months
ended September 30, 2017
Revenues
During the three month period ended September 30, 2018, total revenues were $[1,874,629] compared to $[2,242,876] for the same period ending September 30, 2017. Customers included [Samsung SDS, POSCO ICT, AXA, and KBS] during the period. [The decline in revenue was attributable to delayed launch of certain project
implementations, timing of revenue recognition and the Company’s focus on new product launches and related marketing spend. The Company also believes that seasonality and uncertain geopolitical environment partially contributed to the year
over year decline in new project wins.]
Operating Expenses:
Operating expenses for the three month period ended September 30, 2018, were $657,152 compared to $692,420 for the period ended September 30, 2017.
Research and development comprised of $216,730 out of the total during the 2018 period compared to $240,773 during the same 2017 period.
Other Income (Loss):
Miscellaneous income during the three month period ended September 30, 2018 was $[114,415] compared to a loss of $[(153,935)] during the prior year
period. Pretax income during the 2018 period came in at $[226,377] versus an loss of [(166,942)] in the comparable 2017 period.
Net Income:
Net income from operations for the three month period ended September 30, 2018 was $[199,818] compared to a loss of $[(433,875)] for the period ended
September 30, 2017. The net income for the September 30, 2018 period was made up of income from operations of $[111,962], plus losses of over $[12,349] in equity investments. Provision for income taxes was $[14,243] during the 2018 period
versus $[248,232] paid during the same period in 2017.
Liquidity and Capital Resources
At September 30, 2018, the Company had cash and cash equivalents of $[2,276,867]. [We estimate that we will require up to $3,000,000 of capital for
the next twelve months of operations.] We estimate that our expenses will be comprised primarily of general expenses including particularly marketing, research and development costs, overhead, legal and accounting fees.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition or
results of operations.
Critical Accounting Policies
Our unaudited condensed consolidated interim financial
statements are affected by the accounting policies used and the estimates and assumptions made by management during their preparation. A complete summary of these policies is included in Note 2 of the notes to our unaudited interim condensed
consolidated financial statements. We have identified below the accounting policies that are of particular importance in the presentation of our financial position, results of operations and cash flows, and which require the application of
significant judgment by our management. Management has carefully considered the recently issued accounting pronouncements that altered generally accepted accounting principles and does not believe that any other new or modified
principles will have a material impact on the Company’s reported financial position or operations in the near term.
We are a smaller reporting company as defined by 17 C.F.R. 229 (10)(f)(i) and are not required to provide information under this item.
Disclosure Controls
We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) designed to provide reasonable
assurance the information required to be reported in our Exchange Act filings is recorded, processed, summarized and reported within the time periods specified and pursuant to Securities and Exchange Commission (“SEC”) rules and forms,
including controls and procedures designed to ensure that this information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding
required disclosure.
As of the end of the period covered by this report, our management, with the participation of our Chief Executive and Financial Officer, carried out
an evaluation of the effectiveness of our disclosure controls and procedures. Based upon this evaluation, our Chief Executive and Financial Officer concluded that our disclosure controls and procedures were not effective to ensure that
information we are required to disclose in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining effective internal control over financial reporting. Under the supervision of our
Chief Executive and Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of June 30, 2018 using the criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable
possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. In our assessment of the effectiveness of internal control over financial reporting as of September
30, 2018, we determined that our disclosure controls and procedures are not effective as of such date to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed,
summarized, and reported within the time provided in the SEC rules and forms.
Management is currently evaluating remediation plans for the above control deficiencies.
Changes in Internal Control
There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act)
during the nine months ended September 30, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. However, as a result of the Company’s recent change of control, we
have added several additional employees in accounting which we hope will improve the Company’s internal control over financial reporting.
PART II – OTHER INFORMATION
The Company is pending litigation against Financial News Corporation (the “Defendant”), a Korea-based financial newspaper company. The Company and the
defendant originally agreed upon an arrangement on February 2014 for the Company to provide services and receive payments upon completion of each stage of the contract. Per management, the defendant arbitrarily requested changes in terms of the
agreement and delayed payments. The Company, as a plaintiff, is claiming damages. The management does not believe the case will have material adverse effect on the consolidated financial statements as of September 30, 2018.
None of our directors, officers, affiliates, any owner of record or beneficially of more than 5% of our voting securities, or any associate of any such
director, officer, affiliate or security holder are (i) a party adverse to us in any legal proceedings, or (ii) have a material interest adverse to us in any legal proceedings. We are not aware of any other legal proceedings that have been
threatened against us.
On August 22, 2018 (the “Issuance Date”), the Company entered into a securities purchase agreement (the “SPA”) with Buyer, whereby
Buyer agreed to invest up to $540,000.00 (the “Purchase Price”) in our Company in exchange for convertible debentures, upon the terms and subject to the conditions thereof. Pursuant to the SPA, we issued a convertible debenture to the Buyer
in the original principal amount of $200,000.00 (the “Signing Debenture”). Each convertible debenture issued pursuant to the SPA, coupled with the accrued and unpaid interest relating to each convertible debenture, is due and payable three
years from the issuance date of the respective convertible debenture. Any amount of principal or interest that is due under each convertible debenture, which is not paid by the respective maturity date, will bear interest at the rate of 18%
per annum until it is satisfied in full. Additionally, the Buyer has the right at any time to convert amounts owed under each convertible debenture into shares of our common stock. Each debenture shall contain representations, warranties,
events of default, beneficial ownership limitations, and other provisions that are customary of similar instruments.
The Buyer is entitled to, at any time or from time to time, after the date that is one hundred eighty (180) days after the
Issuance Date, convert each convertible debenture issued under the SPA into shares of our common stock, at a conversion price per share (the “Conversion Price”) equal to the lesser of (a) $2.75 or (b) Seventy percent (70%) of the second
lowest closing bid price (as reported by Bloomberg LP) of the Common Stock for the twenty (20) Trading Days immediately preceding the date of the date of conversion (for clarification purposes, if the lowest closing bid price during the
applicable period is equal to the second lowest closing bid price during the applicable period, then such lowest closing bid price shall still be utilized for purposes of this calculation) of the Debentures. However, if either the Company is
not DWAC operational at the time of conversion or the Common Stock is traded on the OTC Pink Markets at the time of conversion, then seventy percent (70%) shall automatically adjust to sixty five percent (65%), subject in each case to
equitable adjustments resulting from any stock splits, stock dividends, recapitalizations or similar events.
We may redeem each convertible debenture issued under the SPA, upon not more than two (2) days written notice, for an amount (the
“Redemption Price”) equal to: (i) if the Redemption Date (as defined below) is ninety (90) days or less from the date of issuance of the respective convertible debenture, One Hundred Ten percent (110%) of the sum of the Principal Amount so
redeemed plus accrued interest, if any; (ii) if the Redemption Date is greater than or equal to ninety one (91) days from the date of issuance of the respective convertible debenture and less than or equal to one hundred twenty (120) days
from the date of issuance of the respective convertible debenture, One Hundred Twenty percent (120%) of the sum of the Principal Amount so redeemed plus accrued interest, if any; (iii) if the Redemption Date is greater than or equal to one
hundred twenty one (121) days from the date of issuance of the respective convertible debenture and less than or equal to one hundred eighty (180) days from the date of issuance of the respective convertible debenture, One Hundred Thirty
percent (130%) of the sum of the Principal Amount so redeemed plus accrued interest, if any; and (iv) if either (1) the respective convertible debenture is in default but the Buyer consents to the redemption notwithstanding such default or
(2) the Redemption Date is greater than or equal to one hundred eighty one (181) days from the date of issuance of the respective convertible debenture, One Hundred Forty percent (140%) of the sum of the Principal Amount so redeemed plus
accrued interest, if any. The date upon which the respective convertible debenture is redeemed and paid shall be referred to as the “Redemption Date” (and, in the case of multiple redemptions of less than the entire outstanding Principal
Amount, each such date shall be a Redemption Date with respect to the corresponding redemption).
On August 22, 2018 (the “Closing Date”), I-ON Communications Corp. (“we,” “us,” “our,” or “Company”) entered into an equity
purchase agreement (the “Purchase Agreement”) with Peak One Opportunity Fund, L.P. (“Buyer”), whereby, upon the terms and subject to the conditions thereof, the Buyer is committed to purchase shares of our common stock, par value $0.001 per
share (the “Purchase Shares”) at an aggregate price of up to $10,000,000 (the “Total Commitment Amount”) over the course of a 24-month term.
From time to time over the 24-month term of the Purchase Agreement, commencing on the date on which a registration statement
registering the Purchase Shares (the “Registration Statement”) becomes effective, we may, in our sole discretion, provide the Buyer with a put notice (each a “Put Notice”) to purchase a specified number of the Purchase Shares (each a “Put
Amount Requested”) subject to the limitations discussed below and contained in the Purchase Agreement. Upon delivery of a Put Notice, we must deliver the Put Amount Requested as Deposit Withdrawal at Custodian (“DWAC”) shares to Buyer within
two (2) trading days.
The actual amount of proceeds we receive pursuant to each Put Notice (each, the “Put Amount”) is to be determined by the lesser of
(i) 88% of the lowest closing bid price of the Company’s Common Stock on the trading day immediately preceding the respective date of the Put Notice and (ii) 88% of the lowest closing bid price during the Valuation Period (the period of seven
(7) trading days immediately following the clearing date associated with the applicable Put Notice). The Investor shall deliver the aggregate respective purchase price within three (3) business days after the end of the respective Valuation
Period.
The Put Amount Requested pursuant to any single Put Notice must have an aggregate value of at least $20,000, and cannot exceed the
lesser of (i) 250% of the average daily trading value of the common stock in the ten (10) trading days immediately preceding the Put Notice or (ii) such number of shares of common stock that has an aggregate value of $500,000.
In order to deliver a Put Notice, certain conditions set forth in the Purchase Agreement must be met, as provided therein. In
addition, we are prohibited from delivering a Put Notice if: (i) the sale of Purchase Shares pursuant to such Put Notice would cause us to issue and sell to Buyer, or Buyer to acquire or purchase, a number of shares of our common stock that,
when aggregated with all shares of common stock purchased by Buyer pursuant to all prior Put Notices issued under the Purchase Agreement, would exceed the Total Commitment Amount; or (ii) the sale of the Commitment Shares pursuant to the Put
Notice would cause us to issue and sell to Buyer, or Buyer to acquire or purchase, an aggregate number of shares of common stock that would result in Buyer beneficially owning more than 4.99% of the issued and outstanding shares of our common
stock.
Unless earlier terminated, the Purchase Agreement will terminate automatically on the earlier to occur of: (i) 24 months after the
initial effectiveness of the Registration Statement, (ii) the date on which the Buyer has purchased or acquired all of the Purchase Shares, or (iii) the date on which certain bankruptcy proceedings are initiated with respect to the Company.
In connection with the execution of the Purchase Agreement, we agreed to issue 100,000 shares of our common stock (the “Commitment Shares”).
The Company relied on the exemptions from registration under Section 4(2) of the Securities Act of 1933, as amended, and Rule 506
promulgated thereunder. The Purchase Agreements and the Agreement contain representations to support the Company’s reasonable belief that the investors had access to information concerning the Company’s operations and financial condition, the
investors acquired the securities for their own account and not with a view to the distribution thereof in the absence of an effective registration statement or an applicable exemption from registration, and that the investors are
sophisticated within the meaning of Section 4(2) of the Securities Act and are “accredited investors” (as defined by Rule 501 under the Securities Act). In addition, the sale of securities did not involve a public offering; the Company made
no solicitation in connection with the sale other than communications with the investors; the Company obtained representations from the investors regarding their investment intent, experience and sophistication; and the investors either
received or had access to adequate information about the Company in order to make an informed investment decision.
None.
Not applicable.
None
Exhibit
Number
|
Exhibit
Description
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
||
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 **
|
* Filed herewith.
** Furnished herewith.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
Date: November 13, 2018
|
I-ON COMMUNICATIONS CORP.
|
|
By:
|
/s/ Jae Cheol James Oh
|
|
Jae Cheol James Oh
|
||
Chief Executive Officer, Treasurer, Director (Principal Executive and Financial Officer)
|
26