Annual Statements Open main menu

IMAX CORP - Quarter Report: 2023 June (Form 10-Q)

10-Q

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

Form 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 001-35066

 

IMAX Corporation

(Exact name of registrant as specified in its charter)

 

 

Canada

98-0140269

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

 

 

2525 Speakman Drive,

Mississauga, Ontario, Canada L5K 1B1

(905) 403-6500

902 Broadway, Floor 20

New York, New York, USA 10010

(212) 821-0100

 

(Address of principal executive offices, zip code, telephone numbers)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Shares, no par value

 

IMAX

 

The New York Stock Exchange

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

 

Class

 

Outstanding as of June 30, 2023

Common Shares, no par value

 

54,620,083

 

 

 

 


 

 

IMAX CORPORATION

 

Table of Contents

 

 

 

Page

PART I. FINANCIAL INFORMATION

 

Item 1.

Financial Statements

3

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

44

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

72

Item 4.

Controls and Procedures

74

 

PART II. OTHER INFORMATION

 

Item 1.

Legal Proceedings

75

Item 1A.

Risk Factors

75

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

76

Item 5.

Other Information

77

Item 6.

Exhibits

78

Signatures

 

79

 

2


 

IMAX CORPORATION

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

 

Page

The following unaudited Condensed Consolidated Financial Statements are filed as part of this Report:

 

 

 

Condensed Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022

4

Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2023 and 2022

5

Condensed Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2023 and 2022

6

Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2023 and 2022

7

Condensed Consolidated Statements of Shareholders’ Equity for the three and six months ended June 30, 2023 and 2022

8

Notes to Condensed Consolidated Financial Statements

9

 

3


 

IMAX CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands of U.S. Dollars, except share amounts)

(Unaudited)

 

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

95,266

 

 

$

97,401

 

Accounts receivable, net of allowance for credit losses

 

 

125,764

 

 

 

136,142

 

Financing receivables, net of allowance for credit losses

 

 

125,450

 

 

 

129,384

 

Variable consideration receivables, net of allowance for credit losses

 

 

57,340

 

 

 

44,024

 

Inventories

 

 

37,291

 

 

 

31,534

 

Prepaid expenses

 

 

12,349

 

 

 

12,343

 

Film assets, net of accumulated amortization

 

 

8,162

 

 

 

5,277

 

Property, plant and equipment, net of accumulated depreciation

 

 

238,973

 

 

 

252,896

 

Investment in equity securities

 

 

1,046

 

 

 

1,035

 

Other assets

 

 

15,914

 

 

 

15,665

 

Deferred income tax assets, net of valuation allowance

 

 

11,450

 

 

 

9,900

 

Goodwill

 

 

52,815

 

 

 

52,815

 

Other intangible assets, net of accumulated amortization

 

 

33,886

 

 

 

32,738

 

Total assets

 

$

815,706

 

 

$

821,154

 

Liabilities

 

 

 

 

 

 

Accounts payable

 

$

24,092

 

 

$

25,237

 

Accrued and other liabilities

 

 

116,658

 

 

 

117,286

 

Deferred revenue

 

 

67,715

 

 

 

70,940

 

Revolving credit facility borrowings, net of unamortized debt issuance costs

 

 

28,002

 

 

 

36,111

 

Convertible notes and other borrowings, net of unamortized discounts and debt issuance costs

 

 

228,039

 

 

 

226,912

 

Deferred income tax liabilities

 

 

13,587

 

 

 

14,900

 

Total liabilities

 

 

478,093

 

 

 

491,386

 

Commitments, contingencies and guarantees (see Note 7)

 

 

 

 

 

 

Non-controlling interests

 

 

732

 

 

 

722

 

Shareholders' equity

 

 

 

 

 

 

Capital stock common shares — no par value. Authorized — unlimited number.

 

 

 

 

 

 

54,620,083 issued and outstanding (December 31, 2022 — 54,148,614 issued and outstanding)

 

 

390,238

 

 

 

376,715

 

Other equity

 

 

175,374

 

 

 

185,678

 

Statutory surplus reserve

 

 

3,932

 

 

 

3,932

 

Accumulated deficit

 

 

(284,208

)

 

 

(293,124

)

Accumulated other comprehensive loss

 

 

(14,622

)

 

 

(9,846

)

Total shareholders' equity attributable to common shareholders

 

 

270,714

 

 

 

263,355

 

Non-controlling interests

 

 

66,167

 

 

 

65,691

 

Total shareholders' equity

 

 

336,881

 

 

 

329,046

 

Total liabilities and shareholders' equity

 

$

815,706

 

 

$

821,154

 

 

(See the accompanying notes, which are an integral part of these Condensed Consolidated Financial Statements.)

4


 

IMAX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands of U.S. Dollars, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Technology sales

 

$

29,360

 

 

$

8,229

 

 

$

47,182

 

 

$

17,205

 

Image enhancement and maintenance services

 

 

46,867

 

 

 

44,958

 

 

 

93,994

 

 

 

81,052

 

Technology rentals

 

 

19,546

 

 

 

18,525

 

 

 

39,604

 

 

 

31,186

 

Finance income

 

 

2,206

 

 

 

2,256

 

 

 

4,145

 

 

 

4,561

 

 

 

97,979

 

 

 

73,968

 

 

 

184,925

 

 

 

134,004

 

Costs and expenses applicable to revenues

 

 

 

 

 

 

 

 

 

 

 

 

Technology sales

 

 

13,771

 

 

 

4,218

 

 

 

21,003

 

 

 

10,203

 

Image enhancement and maintenance services

 

 

19,739

 

 

 

19,953

 

 

 

42,824

 

 

 

35,696

 

Technology rentals

 

 

6,582

 

 

 

5,761

 

 

 

13,160

 

 

 

12,298

 

 

 

40,092

 

 

 

29,932

 

 

 

76,987

 

 

 

58,197

 

Gross margin

 

 

57,887

 

 

 

44,036

 

 

 

107,938

 

 

 

75,807

 

Selling, general and administrative expenses

 

 

38,906

 

 

 

37,095

 

 

 

73,054

 

 

 

67,276

 

Research and development

 

 

2,762

 

 

 

1,356

 

 

 

4,617

 

 

 

2,552

 

Amortization of intangible assets

 

 

1,147

 

 

 

1,104

 

 

 

2,221

 

 

 

2,301

 

Credit loss expense, net

 

 

846

 

 

 

112

 

 

 

1,066

 

 

 

7,341

 

Asset impairments

 

 

 

 

 

4,470

 

 

 

 

 

 

4,470

 

Executive transition costs

 

 

 

 

 

 

 

 

1,353

 

 

 

 

Income (loss) from operations

 

 

14,226

 

 

 

(101

)

 

 

25,627

 

 

 

(8,133

)

Unrealized investment gains

 

 

28

 

 

 

30

 

 

 

72

 

 

 

64

 

Retirement benefits non-service expense

 

 

(78

)

 

 

(138

)

 

 

(155

)

 

 

(277

)

Interest income

 

 

693

 

 

 

417

 

 

 

1,100

 

 

 

919

 

Interest expense

 

 

(1,795

)

 

 

(1,326

)

 

 

(3,562

)

 

 

(3,031

)

Income (loss) before taxes

 

 

13,074

 

 

 

(1,118

)

 

 

23,082

 

 

 

(10,458

)

Income tax expense

 

 

(3,461

)

 

 

(3,133

)

 

 

(8,346

)

 

 

(5,743

)

Net income (loss)

 

 

9,613

 

 

 

(4,251

)

 

 

14,736

 

 

 

(16,201

)

Less: net (income) loss attributable to non-controlling interests

 

 

(1,262

)

 

 

1,400

 

 

 

(3,931

)

 

 

(259

)

Net income (loss) attributable to common shareholders

 

$

8,351

 

 

$

(2,851

)

 

$

10,805

 

 

$

(16,460

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to common shareholders:

 

Basic and diluted

 

$

0.15

 

 

$

(0.05

)

 

$

0.20

 

 

$

(0.28

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

54,591

 

 

 

57,320

 

 

 

54,328

 

 

 

57,943

 

Diluted

 

 

55,320

 

 

 

57,320

 

 

 

55,145

 

 

 

57,943

 

 

(See the accompanying notes, which are an integral part of these Condensed Consolidated Financial Statements.)

5


 

IMAX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In thousands of U.S. Dollars)

(Unaudited)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net income (loss)

 

$

9,613

 

 

$

(4,251

)

 

$

14,736

 

 

$

(16,201

)

Other comprehensive income (loss), before tax

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized net gain (loss) from cash flow hedging instruments

 

 

688

 

 

 

(610

)

 

 

822

 

 

 

(295

)

Realized net loss from cash flow hedging instruments

 

 

123

 

 

 

66

 

 

 

462

 

 

 

95

 

Foreign currency translation adjustments

 

 

(10,059

)

 

 

(13,521

)

 

 

(7,619

)

 

 

(12,941

)

Defined benefit and postretirement benefit plans

 

 

(176

)

 

 

46

 

 

 

(352

)

 

 

92

 

Total other comprehensive loss, before tax

 

 

(9,424

)

 

 

(14,019

)

 

 

(6,687

)

 

 

(13,049

)

Income tax (expense) benefit related to other comprehensive (loss) income

 

 

(166

)

 

 

130

 

 

 

(244

)

 

 

28

 

Other comprehensive loss, net of tax

 

 

(9,590

)

 

 

(13,889

)

 

 

(6,931

)

 

 

(13,021

)

Comprehensive income (loss)

 

 

23

 

 

 

(18,140

)

 

 

7,805

 

 

 

(29,222

)

Comprehensive loss (income) attributable to non-controlling interests

 

 

1,582

 

 

 

5,306

 

 

 

(1,776

)

 

 

3,480

 

Comprehensive income (loss) attributable to common shareholders

 

$

1,605

 

 

$

(12,834

)

 

$

6,029

 

 

$

(25,742

)

 

(See the accompanying notes, which are an integral part of these Condensed Consolidated Financial Statements.)

6


 

IMAX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of U.S. Dollars)

(Unaudited)

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2023

 

 

2022

 

Operating Activities

 

 

 

 

 

 

Net income (loss)

 

$

14,736

 

 

$

(16,201

)

Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

27,198

 

 

 

27,023

 

Amortization of deferred financing costs

 

 

1,250

 

 

 

1,753

 

Credit loss expense, net

 

 

1,066

 

 

 

7,341

 

Write-downs

 

 

474

 

 

 

5,432

 

Deferred income tax benefit

 

 

(3,279

)

 

 

(300

)

Share-based and other non-cash compensation

 

 

12,533

 

 

 

13,966

 

Unrealized foreign currency exchange loss

 

 

175

 

 

 

841

 

Unrealized investment gains

 

 

(72

)

 

 

(64

)

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

9,531

 

 

 

(14,745

)

Inventories

 

 

(6,118

)

 

 

(6,949

)

Film assets

 

 

(9,241

)

 

 

(10,420

)

Deferred revenue

 

 

(3,255

)

 

 

(5,291

)

Changes in other operating assets and liabilities

 

 

(19,143

)

 

 

(7,679

)

Net cash provided by (used in) operating activities

 

 

25,855

 

 

 

(5,293

)

Investing Activities

 

 

 

 

 

 

Purchase of property, plant and equipment

 

 

(1,009

)

 

 

(2,934

)

Investment in equipment for joint revenue sharing arrangements

 

 

(4,033

)

 

 

(8,651

)

Interest in film classified as a financial instrument

 

 

 

 

 

(4,731

)

Acquisition of other intangible assets

 

 

(3,478

)

 

 

(1,680

)

Net cash used in investing activities

 

 

(8,520

)

 

 

(17,996

)

Financing Activities

 

 

 

 

 

 

Revolving credit facility borrowings

 

 

30,717

 

 

 

 

Repayments of revolving credit facility borrowings

 

 

(38,886

)

 

 

 

Credit facility amendment fees paid

 

 

 

 

 

(2,028

)

Other borrowings

 

 

315

 

 

 

 

Repurchase of common shares

 

 

(4,011

)

 

 

(49,355

)

Repurchase of common shares, IMAX China

 

 

 

 

 

(1,844

)

Taxes withheld and paid on employee stock awards vested

 

 

(6,458

)

 

 

(3,393

)

Principal payment under finance lease obligations

 

 

 

 

 

(890

)

Dividends paid to non-controlling interests

 

 

(1,438

)

 

 

 

Net cash used in financing activities

 

 

(19,761

)

 

 

(57,510

)

Effects of exchange rate changes on cash

 

 

291

 

 

 

1,200

 

Decrease in cash and cash equivalents during period

 

 

(2,135

)

 

 

(79,599

)

Cash and cash equivalents, beginning of period

 

 

97,401

 

 

 

189,711

 

Cash and cash equivalents, end of period

 

$

95,266

 

 

$

110,112

 

 

(See the accompanying notes, which are an integral part of these Condensed Consolidated Financial Statements.)

7


 

IMAX CORPORATION

 

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

(In thousands of U.S. Dollars)

(Unaudited)

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Adjustments to capital stock:

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$

389,500

 

 

$

415,362

 

 

$

376,715

 

 

$

409,979

 

Average carrying value of repurchased and retired common shares

 

(206

)

 

 

(25,106

)

 

 

(97

)

 

 

(28,768

)

Restricted share units vested, net of shares withheld for employee tax obligations

 

944

 

 

 

851

 

 

 

13,620

 

 

 

9,896

 

Balance, end of period

 

390,238

 

 

 

391,107

 

 

 

390,238

 

 

 

391,107

 

Adjustments to other equity:

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

170,871

 

 

 

167,912

 

 

 

185,678

 

 

 

174,620

 

Amortization of share-based payment expense - stock options

 

1

 

 

 

139

 

 

 

92

 

 

 

370

 

Amortization of share-based payment expense - restricted share units

 

4,010

 

 

 

5,862

 

 

 

7,324

 

 

 

10,212

 

Amortization of share-based payment expense - performance stock units

 

2,104

 

 

 

1,863

 

 

 

3,125

 

 

 

3,717

 

Restricted share units vested

 

(1,612

)

 

 

(1,108

)

 

 

(20,845

)

 

 

(13,708

)

Change in ownership interest related to IMAX China common share repurchases

 

 

 

 

 

 

 

 

 

 

(543

)

Balance, end of period

 

175,374

 

 

 

174,668

 

 

 

175,374

 

 

 

174,668

 

Adjustments to statutory surplus reserve:

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

3,932

 

 

 

3,932

 

 

 

3,932

 

 

 

3,932

 

Balance, end of period

 

3,932

 

 

 

3,932

 

 

 

3,932

 

 

 

3,932

 

Adjustments to accumulated deficit:

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

(292,409

)

 

 

(251,194

)

 

 

(293,124

)

 

 

(234,975

)

Net income (loss) attributable to common shareholders

 

8,351

 

 

 

(2,851

)

 

 

10,805

 

 

 

(16,460

)

Common shares repurchased and retired

 

(150

)

 

 

(17,977

)

 

 

(1,889

)

 

 

(20,587

)

Balance, end of period

 

(284,208

)

 

 

(272,022

)

 

 

(284,208

)

 

 

(272,022

)

Adjustments to accumulated other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

(7,876

)

 

 

3,228

 

 

 

(9,846

)

 

 

2,527

 

Other comprehensive loss, net of tax

 

(6,746

)

 

 

(9,983

)

 

 

(4,776

)

 

 

(9,282

)

Balance, end of period

 

(14,622

)

 

 

(6,755

)

 

 

(14,622

)

 

 

(6,755

)

Adjustments to non-controlling interests:

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

69,090

 

 

 

74,081

 

 

 

65,691

 

 

 

73,531

 

Net income (loss) attributable to non-controlling interests

 

1,261

 

 

 

(1,381

)

 

 

3,921

 

 

 

275

 

Other comprehensive loss, net of tax

 

(2,844

)

 

 

(3,906

)

 

 

(2,155

)

 

 

(3,739

)

Dividends paid to non-controlling shareholders of IMAX China

 

(1,438

)

 

 

(2,610

)

 

 

(1,438

)

 

 

(2,610

)

Share-based compensation attributable to non-controlling interests

 

98

 

 

 

371

 

 

 

148

 

 

 

399

 

Change in ownership interest related to IMAX China common share repurchases

 

 

 

 

 

 

 

 

 

 

(1,301

)

Balance, end of period

 

66,167

 

 

 

66,555

 

 

 

66,167

 

 

 

66,555

 

Total Shareholders' Equity

$

336,881

 

 

$

357,485

 

 

$

336,881

 

 

$

357,485

 

 

(See the accompanying notes, which are an integral part of these Condensed Consolidated Financial Statements.)

8


 

IMAX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Tabular amounts in thousands of U.S. Dollars, unless otherwise stated)

(Unaudited)

1. Basis of Presentation

Accounting Principles

IMAX Corporation, together with its consolidated subsidiaries (the “Company” or “IMAX”), prepares its financial statements in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted from this report, as is permitted by such rules and regulations. In the Company’s opinion, the unaudited Condensed Consolidated Financial Statements reflect all adjustments of a normal recurring nature that are necessary for a fair statement of the results for the interim periods presented. The Condensed Consolidated Balance Sheet at December 31, 2022 was derived from the Company’s audited annual Consolidated Financial Statements, but does not contain all of the footnote disclosures included in the annual financial statements. The interim results presented in the Company’s Condensed Consolidated Statements of Operations are not necessarily indicative of results for a full year.

These Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements included in the Company’s 2022 Annual Report on Form 10-K (the “2022 Form 10-K”), which should be consulted for a summary of the significant accounting policies utilized by the Company. These Condensed Consolidated Financial Statements are prepared following the same accounting policies disclosed in the 2022 Form 10-K.

As disclosed in Note 13 to the Condensed Consolidated Financial Statements, in the first quarter of 2023, the Company revised its reportable segments.

Principles of Consolidation

These Condensed Consolidated Financial Statements include the accounts of the Company together with its consolidated subsidiaries, except for subsidiaries which have been identified as variable interest entities (“VIEs”) where the Company is not the primary beneficiary. All intercompany accounts and transactions have been eliminated. The Company has evaluated its various variable interests to determine whether they are VIEs as required by U.S. GAAP.

The Company has interests in ten film production companies, which have been identified as VIEs. The Company is the primary beneficiary of and consolidates five of these entities as it has the power to direct the activities that most significantly impact the economic performance of the VIE, and it has the obligation to absorb losses or the right to receive benefits from the respective VIE that could potentially be significant. The majority of the assets relating to these production companies are held by the IMAX Original Film Fund (the “Original Film Fund”) as described in Note 17(b). The Company does not consolidate the other five film production companies because it does not have the power to direct their activities and it does not have the obligation to absorb the majority of the expected losses or the right to receive expected residual returns. The Company uses the equity method of accounting for these entities, which are not material to the Company’s Condensed Consolidated Financial Statements. A loss in the value of an equity method investment that is other than temporary is recognized as a charge in the Condensed Consolidated Statements of Operations.

As of June 30, 2023 and December 31, 2022, total assets and liabilities of the Company’s consolidated VIEs are as follows:

 

 

 

June 30,

 

 

December 31,

 

(In thousands of U.S. Dollars)

 

2023

 

 

2022

 

Total assets

 

$

1,556

 

 

$

1,523

 

Total liabilities

 

$

262

 

 

$

248

 

 

9


 

Estimates and Assumptions

In preparing the Company’s Condensed Consolidated Financial Statements, management makes judgments in applying various accounting policies. The areas of policy judgment are consistent with those reported in Note 3(b) of the Company’s audited Consolidated Financial Statements included in its 2022 Form 10-K. Management also considers that its determination of operating and reporting segments represents an area of judgment, and has made this conclusion on the basis of what comprises the discrete financial information produced, but not provided to or used by its Chief Operating Decision Maker (“CODM”) to carry out this function. In addition, management makes assumptions about the Company’s future operating results and cash flows in deriving critical accounting estimates used in preparing the Condensed Consolidated Financial Statements. The significant estimates made by management include, but are not limited to: (i) the allocation of the transaction price in an IMAX System arrangement to distinct performance obligations; (ii) the amount of variable consideration to be earned on sales of IMAX Systems based on projections of future box office performance; (iii) expected credit losses on accounts receivable, financing receivables, and variable consideration receivables; (iv) provisions for the write-down of excess and obsolete inventory; (v) the fair values of the reporting units used in assessing the recoverability of goodwill; (vi) the cash flow projections used in testing the recoverability of long-lived assets such as the system equipment supporting joint revenue sharing arrangements; (vii) the economic lives of the system equipment supporting joint revenue sharing arrangements; (viii) the useful lives of intangible assets; (ix) the ultimate revenue forecasts used to test the recoverability of film assets; (x) the discount rates used to determine the present value of financing receivables and lease liabilities, as well as to determine the fair values of the Company’s reporting units for the purpose of assessing the recoverability of goodwill; (xi) pension plan assumptions; (xii) estimates related to the fair value and projected vesting of share-based payment awards; (xiii) the valuation of deferred income tax assets; and (xiv) reserves related to uncertain tax positions.

2. Recently Issued Accounting Standards

Adoption of New Accounting Policies

In March 2022, the FASB issued ASU No. 2022-02, “2022-02: Financial Instruments — Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” (“ASU 2022-02”). ASU 2022-02 amends and eliminates the accounting guidance for Troubled Debt Restructurings by creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty and requires for public business entities, to disclose current-period gross write offs by year of origination for financing receivables and net investments in leases. ASU 2022-02 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption is permitted. The Company adopted ASU 2022-02 on January 1, 2023. The adoption of ASU 2022-02 did not have a material impact on the Company’s Condensed Consolidated Financial Statements.

In September 2022, the FASB issued ASU No. 2022-04, “2022-04: Liabilities — Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations” (“ASU 2022-04”). ASU 2022-04 requires that a buyer in a supplier finance program disclose sufficient information about the program to allow a user of financial statements to understand the program’s nature, activity during the period, changes from period to period, and potential magnitude. ASU 2022-04 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption is permitted. The Company adopted ASU 2022-04 on January 1, 2023. The adoption of ASU 2022-04 did not have a material impact on the Company’s Condensed Consolidated Financial Statements.

Recently Issued FASB Accounting Standard Codification Updates Not Yet Adopted

The Company considers the applicability and impact of all FASB ASUs that are recently issued, but not yet effective. ASUs that are not noted above were assessed and determined to be not applicable or not significant to the Company’s Condensed Consolidated Financial Statements for the period ended June 30, 2023.

3. Receivables

The ability of the Company to collect its receivables is principally dependent on the viability and solvency of individual theater operators which is significantly influenced by consumer behavior and general economic conditions. Theater operators, or other customers, may experience financial difficulties that could result in them being unable to fulfill their payment obligations to the Company.

10


 

In order to mitigate the credit risk associated with its receivables, management performs an initial credit evaluation prior to entering into an arrangement with a customer and then regularly monitors the credit quality of each customer through an analysis of collections history and aging. This monitoring process includes meetings on at least a monthly basis to identify credit concerns and potential changes in credit quality classification. A customer may improve their credit quality classification once a substantial payment is made on an overdue balance or when the customer has agreed to a payment plan and payments have commenced in accordance with that plan. Changes in credit quality classification are dependent upon management approval. The Company’s internal credit quality classifications for theater operators are as follows:

Good Standing — The theater operator continues to be in good standing as payments and reporting are received on a regular basis.
Credit Watch — The theater operator has demonstrated a delay in payments, but continues to be in active communication with the Company. Theater operators placed on Credit Watch are subject to enhanced monitoring. In addition, depending on the size of the outstanding balance, length of time in arrears, and other factors, future transactions may need to be approved by management. These receivables are in better condition than those in the Pre-Approved Transactions Only category, but are not in as good condition as the receivables in the Good Standing category.
Pre-Approved Transactions Only — The theater operator has demonstrated a delay in payments with little or no communication with the Company. All services and shipments to the theater operator must be reviewed and approved by management. These receivables are in better condition than those in the All Transactions Suspended category, but are not in as good condition as the receivables in the Credit Watch category. In certain situations, a theater operator may be placed on nonaccrual status and all revenue recognition related to the theater may be suspended, including the accretion of Finance Income for Financing Receivables.
All Transactions Suspended — The theater operator is severely delinquent, non-responsive or not negotiating in good faith with the Company. Once a theater operator is classified within the All Transactions Suspended category, the theater is placed on nonaccrual status and all revenue recognitions related to the theater are suspended, including the accretion of Finance Income for Financing Receivables.

During the period when the accretion of Finance Income is suspended for Financing Receivables, any payments received from a customer are applied against the outstanding balance owed. If payments are sufficient to cover any unreserved receivables, a reversal of the provision is recorded to the extent of the residual cash received. Once the collectability issues are resolved and the customer has returned to being in good standing, the Company will resume recognition of Finance Income.

When a customer’s aging exceeds 90 days, the Company’s policy is to perform an enhanced review to assess collectability of the theater’s past due accounts. The over 90 days past due category may be an indicator of potential impairment as up to 90 days outstanding is considered to be a reasonable time to resolve any issues.

The Company develops an estimate of expected credit losses by class of receivable and customer type through a calculation that utilizes historical loss rates, which are then adjusted for specific receivables that are judged to have a higher-than-normal risk profile after considering management’s internal credit quality classifications. Additional credit loss provisions are also recorded taking into account macro-economic and industry risk factors. The write-off of any billed receivable balance requires the approval of management.

Commencing in March 2022, in response to numerous sanctions imposed by the United States, Canada and the European Union on companies transacting in Russia and Belarus resulting from ongoing conflict between Russia and Ukraine, the Company suspended its operations in Russia and Belarus. In the first quarter of 2022, the Company recorded provisions for potential credit losses against substantially all of its receivables in Russia due to uncertainties associated with the ongoing conflict and resulting sanctions. These receivables relate to existing sale agreements as the Company is not party to any joint revenue sharing arrangements in these countries. In addition, beginning in the first quarter of 2022, exhibitors in Russia, Ukraine, and Belarus were placed on nonaccrual status for maintenance revenue and finance income. Beginning in the second quarter of 2023, due to the resumption of operations throughout Ukraine’s theatrical exhibition industry, as evidenced by the reopening of all eight IMAX Systems in Ukraine and payments received from exhibitor customers, the Company recognized maintenance revenue and finance income. The Company continues to closely monitor the evolving impacts of this conflict (including the sanctions imposed by the United States, Canada and the European Union) and its effects on the global economy and the Company.

11


 

On September 7, 2022, Cineworld, the parent company of Regal, and certain of its subsidiaries and Regal CineMedia Holdings, LLC, filed petitions for reorganization under Chapter 11 of the United States Bankruptcy Code in the Southern District of Texas. The Company had an unsecured pre-petition claim of $11.4 million related to receivables from the entities included in the reorganization proceedings. On October 21, 2022, the Company was ratified by the bankruptcy court as a critical vendor of Cineworld, allowing the Company to collect pre-petition amounts owed to it by Cineworld, and requiring Cineworld to stay current on the Company’s post-petition receivables. On November 8, 2022, IMAX Corporation entered into a trade agreement with Cineworld (the “Trade Agreement”), pursuant to which Cineworld affirmed its pre-petition obligations to the Company and its post-petition obligations to the Company during the Chapter 11 proceedings, the amount of the receivables owed to the Company and agreed to a payment plan under which all amounts due will be settled over the period from November 9, 2022 to April 12, 2023. As of April 17, 2023, the Company had received all of the payments due from Cineworld in accordance with the terms of the Trade Agreement with respect to the pre-petition obligations. Cineworld had its Plan of Reorganization approved by the Court on June 28, 2023, in which it disclosed that it plans to emerge from the Chapter 11 proceedings on or about July 28, 2023. As part of the Plan, Cineworld agreed to assume the Global Agreement between IMAX and the Cineworld entities (the “Assumption”). The Assumption shall expressly provide for (i) Cineworld’s assumption of the Global Agreement, (ii) Cineworld’s payment of all current arrears and (iii) a revised schedule of system installations. Based on its evaluation of its contracts with Cineworld, its assessment of the reorganization and its discussions with Cineworld to date, the Company has determined that no additional provision for expected credit losses is required. The Company also does not expect to see a material impact on its IMAX network with Cineworld resulting from this reorganization. There can, however, be no guarantees as to the ultimate outcome of a Chapter 11 proceeding.

Management’s judgments regarding expected credit losses are based on the facts available to management and involve estimates about the future. As a result, the Company’s judgments and associated estimates of credit losses may ultimately prove, with the benefit of hindsight, to be incorrect. The impacts of inflation, and rising interest rates may impact future credit losses. The Company will continue to monitor economic trends and conditions and portfolio performance and adjust its allowance for credit loss accordingly.

Accounts Receivable

Accounts receivable principally includes amounts currently due to the Company under IMAX System sale and sales-type lease arrangements, contingent fees owed by theater operators as a result of box office performance, and fees for maintenance services. Accounts receivable also includes amounts due to the Company from movie studios and other content creators principally for digitally remastering films into IMAX formats, as well as for film distribution and post-production services.

The following tables summarize the activity in the allowance for credit losses related to Accounts Receivable for the three and six months ended June 30, 2023 and 2022:

 

Three Months Ended June 30, 2023

 

 

Six Months Ended June 30, 2023

 

(In thousands of U.S. Dollars)

Theater
Operators

 

 

Studios

 

 

Other

 

 

Total

 

 

Theater
Operators

 

 

Studios

 

 

Other

 

 

Total

 

Beginning balance

$

10,824

 

 

$

1,707

 

 

$

1,297

 

 

$

13,828

 

 

$

11,144

 

 

$

1,699

 

 

$

1,276

 

 

$

14,119

 

Current period provision (reversal), net

 

1,704

 

 

 

(802

)

 

 

189

 

 

$

1,091

 

 

 

1,439

 

 

 

(799

)

 

 

210

 

 

 

850

 

Write-offs

 

(682

)

 

 

 

 

 

 

 

$

(682

)

 

 

(797

)

 

 

 

 

 

 

 

 

(797

)

Foreign exchange

 

(206

)

 

 

(11

)

 

 

 

 

$

(217

)

 

 

(146

)

 

 

(6

)

 

 

 

 

 

(152

)

Ending balance

$

11,640

 

 

$

894

 

 

$

1,486

 

 

$

14,020

 

 

$

11,640

 

 

$

894

 

 

$

1,486

 

 

$

14,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2022

 

 

Six Months Ended June 30, 2022

 

(In thousands of U.S. Dollars)

Theater
Operators

 

 

Studios

 

 

Other

 

 

Total

 

 

Theater
Operators

 

 

Studios

 

 

Other

 

 

Total

 

Beginning balance

$

10,831

 

 

$

1,995

 

 

$

1,358

 

 

$

14,184

 

 

$

8,867

 

 

$

1,994

 

 

$

1,085

 

 

$

11,946

 

Current period provision (reversal), net

 

134

 

 

 

(104

)

 

 

(57

)

 

 

(27

)

 

 

2,115

 

 

 

(101

)

 

 

216

 

 

 

2,230

 

Write-offs

 

(43

)

 

 

(124

)

 

 

(394

)

 

 

(561

)

 

 

(43

)

 

 

(124

)

 

 

(394

)

 

 

(561

)

Foreign exchange

 

(218

)

 

 

(23

)

 

 

 

 

 

(241

)

 

 

(235

)

 

 

(25

)

 

 

 

 

 

(260

)

Ending balance

$

10,704

 

 

$

1,744

 

 

$

907

 

 

$

13,355

 

 

$

10,704

 

 

$

1,744

 

 

$

907

 

 

$

13,355

 

For the three and six months ended June 30, 2023, the Company’s allowance for current expected credit losses related to Accounts Receivable increased by $0.2 million and decreased by less than $0.1 million, respectively.

12


 

For the three and six months ended June 30, 2022, the Company’s allowance for current expected credit losses related to Accounts Receivable decreased by $0.8 million and increased by $2.4 million respectively, principally due to reserves established against its receivables in Russia due to uncertainties associated with the ongoing Russia-Ukraine conflict, partially offset by the reversal of provisions associated with the COVID-19 pandemic.

Financing Receivables

Financing receivables are due from theater operators and consist of the Company’s net investment in sales-type leases and receivables associated with financed sales of IMAX Systems. As of June 30, 2023 and December 31, 2022, financing receivables consist of the following:

 

June 30,

 

 

December 31,

 

(In thousands of U.S. Dollars)

2023

 

 

2022

 

Net investment in leases

 

 

 

 

 

Gross minimum payments due under sales-type leases

$

30,480

 

 

$

29,727

 

Unearned finance income

 

(511

)

 

 

(619

)

Present value of minimum payments due under sales-type leases

 

29,969

 

 

 

29,108

 

Allowance for credit losses

 

(689

)

 

 

(776

)

Net investment in leases

 

29,280

 

 

 

28,332

 

Financed sales receivables

 

 

 

 

 

Gross minimum payments due under financed sales

 

135,628

 

 

 

141,337

 

Unearned finance income

 

(28,431

)

 

 

(29,340

)

Present value of minimum payments due under financed sales

 

107,197

 

 

 

111,997

 

Allowance for credit losses

 

(11,027

)

 

 

(10,945

)

Net financed sales receivables

 

96,170

 

 

 

101,052

 

Total financing receivables

$

125,450

 

 

$

129,384

 

 

 

 

 

 

 

Net financed sales receivables due within one year

$

31,445

 

 

$

32,366

 

Net financed sales receivables due after one year

 

64,725

 

 

 

68,686

 

Total financed sales receivables

$

96,170

 

 

$

101,052

 

As of June 30, 2023 and December 31, 2022, the weighted-average remaining lease term and weighted-average interest rate associated with the Company’s sales-type lease arrangements and financed sale receivables, as applicable, are as follows:

 

 

June 30,

 

 

 

December 31,

 

 

 

2023

 

 

 

2022

 

Weighted-average remaining lease term (in years)

 

 

 

 

 

 

Sales-type lease arrangements

 

 

8.7

 

 

 

 

9.0

 

Weighted-average interest rate

 

 

 

 

 

 

 

Sales-type lease arrangements

 

8.10%

 

 

 

8.23%

 

Financed sales receivables

 

8.94%

 

 

 

8.79%

 

 

13


 

The tables below provide information on the Company’s net investment in leases by credit quality indicator as of June 30, 2023 and December 31, 2022. The amounts disclosed for each credit quality classification are determined on a customer-by-customer basis and include both billed and unbilled amounts.

(In thousands of U.S. Dollars)

By Origination Year

 

 

 

 

As of June 30, 2023

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Total

 

Net investment in leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit quality classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In good standing

$

2,075

 

 

$

3,576

 

 

$

6,506

 

 

$

2,424

 

 

$

2,059

 

 

$

1,509

 

 

$

18,149

 

Credit Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-approved transactions

 

 

 

 

25

 

 

 

2,949

 

 

 

1,511

 

 

 

5,092

 

 

 

1,842

 

 

 

11,419

 

Transactions suspended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

401

 

 

 

401

 

Total net investment in leases

$

2,075

 

 

$

3,601

 

 

$

9,455

 

 

$

3,935

 

 

$

7,151

 

 

$

3,752

 

 

$

29,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands of U.S. Dollars)

By Origination Year

 

 

 

 

As of December 31, 2022

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Total

 

Net investment in leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit quality classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In good standing

$

4,148

 

 

$

6,969

 

 

$

2,494

 

 

$

1,977

 

 

$

 

 

$

1,016

 

 

$

16,604

 

Credit Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-approved transactions

 

 

 

 

3,089

 

 

 

1,162

 

 

 

5,401

 

 

 

2,451

 

 

 

 

 

 

12,103

 

Transactions suspended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

401

 

 

 

401

 

Total net investment in leases

$

4,148

 

 

$

10,058

 

 

$

3,656

 

 

$

7,378

 

 

$

2,451

 

 

$

1,417

 

 

$

29,108

 

The tables below provide information on the Company’s financed sale receivables by credit quality indicator as of June 30, 2023 and December 31, 2022. The amounts disclosed for each credit quality classification are determined on a customer-by-customer basis and include both billed and unbilled amounts.

(In thousands of U.S. Dollars)

By Origination Year

 

 

 

 

As of June 30, 2023

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Total

 

Financed sales receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit quality classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In good standing

$

4,012

 

 

$

6,198

 

 

$

5,895

 

 

$

5,693

 

 

$

8,940

 

 

$

45,363

 

 

$

76,101

 

Credit Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

558

 

 

 

773

 

 

 

1,331

 

Pre-approved transactions

 

97

 

 

 

313

 

 

 

3,016

 

 

 

1,558

 

 

 

1,774

 

 

 

10,206

 

 

 

16,964

 

Transactions suspended

 

 

 

 

 

 

 

1,220

 

 

 

143

 

 

 

1,252

 

 

 

10,186

 

 

 

12,801

 

Total financed sales receivables

$

4,109

 

 

$

6,511

 

 

$

10,131

 

 

$

7,394

 

 

$

12,524

 

 

$

66,528

 

 

$

107,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands of U.S. Dollars)

By Origination Year

 

 

 

 

As of December 31, 2022

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Total

 

Financed sales receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit quality classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In good standing

$

10,252

 

 

$

8,643

 

 

$

6,280

 

 

$

8,541

 

 

$

9,854

 

 

$

39,912

 

 

$

83,482

 

Credit Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,152

 

 

 

1,152

 

Pre-approved transactions

 

 

 

 

2,318

 

 

 

1,399

 

 

 

1,134

 

 

 

1,449

 

 

 

9,243

 

 

 

15,543

 

Transactions suspended

 

272

 

 

 

664

 

 

 

142

 

 

 

1,269

 

 

 

1,197

 

 

 

8,276

 

 

 

11,820

 

Total financed sales receivables

$

10,524

 

 

$

11,625

 

 

$

7,821

 

 

$

10,944

 

 

$

12,500

 

 

$

58,583

 

 

$

111,997

 

 

14


 

The following tables provide an aging analysis for the Company’s net investment in leases and financed sale receivables as of June 30, 2023 and December 31, 2022:

 

As of June 30, 2023

 

(In thousands of U.S. Dollars)

Accrued
and
Current

 

 

30-89
Days

 

 

90+
Days

 

 

Billed

 

 

Unbilled

 

 

Recorded
Receivable

 

 

Allowance
for Credit
Losses

 

 

Net

 

Net investment in leases

$

264

 

 

$

336

 

 

$

3,324

 

 

$

3,924

 

 

$

26,045

 

 

$

29,969

 

 

$

(689

)

 

$

29,280

 

Financed sales receivables

 

1,313

 

 

 

1,616

 

 

 

10,288

 

 

 

13,217

 

 

 

93,980

 

 

$

107,197

 

 

 

(11,027

)

 

 

96,170

 

Total

$

1,577

 

 

$

1,952

 

 

$

13,612

 

 

$

17,141

 

 

$

120,025

 

 

$

137,166

 

 

$

(11,716

)

 

$

125,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2022

 

(In thousands of U.S. Dollars)

Accrued
and
Current

 

 

30-89
Days

 

 

90+
Days

 

 

Billed

 

 

Unbilled

 

 

Recorded
Receivable

 

 

Allowance
for Credit
Losses

 

 

Net

 

Net investment in leases

$

237

 

 

$

216

 

 

$

2,593

 

 

$

3,046

 

 

$

26,062

 

 

$

29,108

 

 

$

(776

)

 

$

28,332

 

Financed sales receivables

 

2,269

 

 

 

1,307

 

 

 

12,793

 

 

 

16,369

 

 

 

95,628

 

 

 

111,997

 

 

 

(10,945

)

 

 

101,052

 

Total

$

2,506

 

 

$

1,523

 

 

$

15,386

 

 

$

19,415

 

 

$

121,690

 

 

$

141,105

 

 

$

(11,721

)

 

$

129,384

 

The following tables provide information about the Company’s net investment in leases and financed sale receivables with billed amounts past due for which it continues to accrue finance income as of June 30, 2023 and December 31, 2022. The amounts disclosed for each credit quality classification are determined on a customer-by-customer basis and include both billed and unbilled amounts.

 

 

As of June 30, 2023

 

(In thousands of U.S. Dollars)

Accrued
and
Current

 

 

30-89 Days

 

 

90+ Days

 

 

Billed

 

 

Unbilled

 

 

Allowance
for Credit
Losses

 

 

Net

 

Net investment in leases

$

205

 

 

$

318

 

 

$

3,324

 

 

$

3,847

 

 

$

19,729

 

 

$

(294

)

 

$

23,282

 

Financed sales receivables

 

779

 

 

 

1,292

 

 

 

9,774

 

 

 

11,845

 

 

 

39,772

 

 

 

(1,676

)

 

 

49,941

 

Total

$

984

 

 

$

1,610

 

 

$

13,098

 

 

$

15,692

 

 

$

59,501

 

 

$

(1,970

)

 

$

73,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2022

 

(In thousands of U.S. Dollars)

Accrued
and
Current

 

 

30-89 Days

 

 

90+ Days

 

 

Billed

 

 

Unbilled

 

 

Allowance
for Credit
Losses

 

 

Net

 

Net investment in leases

$

190

 

 

$

181

 

 

$

2,593

 

 

$

2,964

 

 

$

17,070

 

 

$

(230

)

 

$

19,804

 

Financed sales receivables

 

1,550

 

 

 

1,115

 

 

 

10,814

 

 

 

13,479

 

 

 

43,172

 

 

 

(1,587

)

 

 

55,064

 

Total

$

1,740

 

 

$

1,296

 

 

$

13,407

 

 

$

16,443

 

 

$

60,242

 

 

$

(1,817

)

 

$

74,868

 

The following table provides information about the Company’s net investment in leases and financed sale receivables that are on nonaccrual status as of June 30, 2023 and December 31, 2022:

 

 

As of June 30, 2023

 

 

As of December 31, 2022

 

(In thousands of U.S. Dollars)

Recorded
Receivable

 

 

Allowance
for Credit
Losses

 

 

Net

 

 

Recorded
Receivable

 

 

Allowance
for Credit
Losses

 

 

Net

 

Net investment in leases

$

401

 

 

$

(401

)

 

$

 

 

$

401

 

 

$

(401

)

 

$

 

Net financed sales receivables

 

29,765

 

 

 

(7,530

)

 

 

22,235

 

 

 

27,364

 

 

 

(9,589

)

 

 

17,775

 

Total

$

30,166

 

 

$

(7,931

)

 

$

22,235

 

 

$

27,765

 

 

$

(9,990

)

 

$

17,775

 

For the three and six months ended June 30, 2023, the Company recognized less than $0.1 million (2022 — less than $0.1 million and $0.1 million, respectively) in Finance Income related to the net investment in leases with billed amounts past due. For the three and six months ended June 30, 2023 and 2022, the Company did not recognize Finance Income related to the net investment in leases on nonaccrual status. For the three and six months ended June 30, 2023, the Company recognized $0.9 million and $1.7 million (2022 — $1.3 million and $2.0 million, respectively) in Finance Income related to the financed sale receivables with billed amounts past due. For the three and six months ended June 30, 2023, the Company recognized less than $0.1 million (2022 — $0.3 million and $0.5 million, respectively) in Finance Income related to the financed sales receivables in nonaccrual status.

15


 

The following tables summarize the activity in the allowance for credit losses related to the Company’s net investment in leases and financed sale receivables for the three and six months ended June 30, 2023 and 2022:

 

Three Months Ended June 30, 2023

 

 

Six Months Ended June 30, 2023

 

 

Net Investment

 

 

Financed

 

 

Net Investment

 

 

Financed

 

(In thousands of U.S. Dollars)

in Leases

 

 

Sales Receivables

 

 

in Leases

 

 

Sales Receivables

 

Beginning balance

$

778

 

 

$

11,533

 

 

$

776

 

 

$

10,945

 

Current period reversal, net

 

(79

)

 

 

(336

)

 

 

(81

)

 

 

213

 

Write-offs

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

 

(10

)

 

 

(170

)

 

 

(6

)

 

 

(131

)

Ending balance

$

689

 

 

$

11,027

 

 

$

689

 

 

$

11,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2022

 

 

Six Months Ended June 30, 2022

 

 

Net Investment

 

 

Net Financed

 

 

Net Investment

 

 

Net Financed

 

(In thousands of U.S. Dollars)

in Leases

 

 

Sales Receivables

 

 

in Leases

 

 

Sales Receivables

 

Beginning balance

$

706

 

 

$

11,135

 

 

$

798

 

 

$

5,414

 

Current period (reversal) provision, net

 

(1

)

 

 

67

 

 

 

(94

)

 

 

5,775

 

Write-offs

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

 

(17

)

 

 

(164

)

 

 

(16

)

 

 

(151

)

Ending balance

$

688

 

 

$

11,038

 

 

$

688

 

 

$

11,038

 

For the three and six months ended June 30, 2023, the Company’s allowance for current expected credit losses related to its net investment in leases and financed sale receivables decreased by $0.6 million and increased by less than $0.1 million, respectively.

For the three and six months ended June 30, 2022, the Company’s allowance for current expected credit losses related to its net investment in leases and financed sale receivables decreased by $0.1 million and increased by $5.5 million, respectively. The increase is principally due to reserves established against its receivables in Russia due to uncertainties associated with the ongoing Russia-Ukraine conflict and resulting sanctions, partially offset by the reversal of provisions associated with the COVID-19 pandemic as the outlook for the theatrical exhibition industry in Domestic and Rest of World markets improved.

Variable Consideration Receivables

In sale arrangements, variable consideration may become due to the Company from theater operators if certain annual minimum box office receipt thresholds are exceeded. Such variable consideration is recorded as revenue in the period when the sale is recognized and adjusted in future periods based on actual results and changes in estimates. Variable consideration is only recognized to the extent the Company believes there is not a risk of significant revenue reversal.

The following table summarizes the activity in the Allowance for Credit Losses related to Variable Consideration Receivables for the three and six months ended June 30, 2023 and 2022:

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

(In thousands of U.S. Dollars)

Theater
Operators

 

 

Theater
Operators

 

 

Theater
Operators

 

 

Theater
Operators

 

Beginning balance

$

526

 

 

$

439

 

 

$

610

 

 

$

1,082

 

Current period provision (reversal), net

 

183

 

 

 

73

 

 

 

97

 

 

 

(570

)

Write-offs

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

 

(4

)

 

 

(9

)

 

 

(2

)

 

 

(9

)

Ending balance

$

705

 

 

$

503

 

 

$

705

 

 

$

503

 

For the three and six months ended June 30, 2023, the Company’s allowance for current expected credit losses related to Variable Consideration Receivables increased by $0.2 million and $0.1 million, respectively.

For the three and six months ended June 30, 2022, the Company’s allowance for current expected credit losses related to Variable Consideration Receivables increased by $0.1 million and decreased by $0.6 million, respectively. This decrease is principally due to the reversal of provisions associated with the COVID-19 pandemic as the outlook for the theatrical exhibition industry in Domestic and Rest of World markets improved.

16


 

4. Lease Arrangements

(a)
IMAX Corporation as a Lessee

The Company’s operating lease arrangements principally involve office and warehouse space. Office equipment is generally purchased outright. Leases with an initial term of less than 12 months are not recorded on the Condensed Consolidated Balance Sheets and the related lease expense is recognized on a straight-line basis over the lease term. Most of the Company’s leases include one or more options to renew, with renewal terms that can extend the lease term from one to five years or more. The Company has determined that it is reasonably certain that the renewal options on its warehouse leases will be exercised based on previous history, its current understanding of future business needs and its level of investment in leasehold improvements, among other factors. The incremental borrowing rate used in the calculation of the Company’s lease liabilities is based on the location of each leased property. None of the Company’s leases include options to purchase the leased property. The depreciable lives of right-of-use assets and related leasehold improvements are limited by the expected lease term. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. The Company rents or subleases certain office space to third parties, which have a remaining term of less than 12 months and are not expected to be renewed.

In the second quarter of 2022, the Company entered into a finance lease arrangement involving equipment used to facilitate the delivery of live events to certain IMAX locations. The lease arrangement includes an option for the Company to purchase the equipment at the end of the lease term that is reasonably certain to be exercised. The resulting right-of-use assets are being depreciated from the lease commencement dates over the useful life of the underlying equipment. The incremental borrowing rate used in the calculation of the lease liabilities is based on the rate of interest the Company would have to pay to borrow on a collateralized basis over a similar term. No finance lease costs were recorded during the three and six months ended June 30, 2022 as the lease commencement dates occurred at the end of the second quarter in 2022.

For the three and six months ended June 30, 2023 and 2022, the components of lease expense recorded within Selling, General and Administrative Expenses are as follows:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(In thousands of U.S. Dollars)

 

2023

 

 

 

2022

 

 

2023

 

 

 

2022

 

Operating lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of operating lease assets

 

$

556

 

 

 

$

669

 

 

$

1,280

 

 

 

$

1,362

 

Interest on operating lease liabilities

 

 

192

 

 

 

 

201

 

 

 

396

 

 

 

 

416

 

Short-term and variable lease costs

 

 

149

 

 

 

 

168

 

 

 

300

 

 

 

 

328

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of finance lease assets

 

 

99

 

 

 

N/A

 

 

 

199

 

 

 

N/A

 

Interest on finance lease liabilities

 

 

14

 

 

 

N/A

 

 

 

28

 

 

 

N/A

 

Total lease cost

 

$

1,010

 

 

 

$

1,038

 

 

$

2,203

 

 

 

$

2,106

 

For the six months ended June 30, 2023 and 2022, supplemental cash and non-cash information related to leases is as follows:

 

 

Six Months Ended June 30,

 

(In thousands of U.S. Dollars)

 

2023

 

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

Operating leases

$

 

1,860

 

 

$

 

1,679

 

Finance leases

$

 

 

 

 

 

890

 

Supplemental disclosure of noncash leasing activities:

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for operating lease obligations

$

 

233

 

 

$

 

622

 

Right-of-use assets obtained in exchange for finance lease obligations

$

 

 

 

 

 

950

 

 

17


 

As of June 30, 2023 and December 31, 2022, supplemental balance sheet information related to leases is as follows:

 

 

 

 

June 30,

 

 

December 31,

 

(In thousands of U.S. Dollars)

 

 

2023

 

 

2022

 

Assets

Balance Sheet Location

 

 

 

 

 

 

Operating lease right-of-use assets

Property, plant and equipment

 

$

11,175

 

 

$

12,341

 

Finance lease right-of-use assets

Property, plant and equipment

 

$

1,619

 

 

$

1,876

 

Liabilities

Balance Sheet Location

 

 

 

 

 

 

Operating lease liabilities

Accrued and other liabilities

 

$

13,287

 

 

$

14,461

 

Finance lease liabilities(1)

Accrued and other liabilities

 

$

981

 

 

$

1,011

 

 

(1)
Recorded net of a $0.9 million upfront payment made upon execution of the finance lease arrangement.

 

As of June 30, 2023 and December 31, 2022, the weighted-average remaining lease term and weighted-average interest rate associated with the Company’s leases are as follows:

 

 

 

 

June 30,

 

 

December 31,

 

 

 

 

2023

 

 

2022

 

Operating leases:

 

 

 

 

 

 

Weighted-average remaining lease term (years)

 

5.7

 

 

 

6.0

 

Weighted-average discount rate

 

5.92%

 

 

5.90%

 

Finance leases:

 

 

 

 

 

 

Weighted-average remaining lease term (years)

 

 

4.2

 

 

 

4.7

 

Weighted-average discount rate

 

6.00%

 

 

6.00%

 

 

As of June 30, 2023, the maturities of the Company’s operating and finance lease liabilities are as follows:

 

(In thousands of U.S. Dollars)

 

Operating Leases

 

 

Finance Leases

 

2023 (six months remaining)

 

$

1,788

 

 

$

508

 

2024

 

 

3,021

 

 

 

508

 

2025

 

 

2,453

 

 

 

 

2026

 

 

2,081

 

 

 

 

2027

 

 

2,106

 

 

 

 

Thereafter

 

 

4,237

 

 

 

 

Total lease payments

 

$

15,686

 

 

$

1,016

 

Less: interest expense

 

 

(2,399

)

 

 

(35

)

Present value of lease liabilities

 

$

13,287

 

 

$

981

 

(b)
IMAX Corporation as a Lessor

The Company provides IMAX Systems to customers through long-term lease arrangements that for accounting purposes are classified as sales-type leases. Under these arrangements, in exchange for providing the IMAX System, the Company earns fixed upfront and ongoing consideration. Certain arrangements that are legal sales are also classified as sales-type leases as certain clauses within the arrangements limit transfer of title or provide the Company with conditional rights to the system. The customer’s rights under the Company’s sales-type lease arrangements are described in Note 3(o) of the Company’s audited Consolidated Financial Statements included in its 2022 Form 10-K. Under the Company’s sales-type lease arrangements, the customer has the ability and the right to operate the hardware components or direct others to operate them in a manner determined by the customer. The Company’s lease portfolio terms are typically non-cancellable for 10 years or longer with renewal provisions from inception. The Company’s sales-type lease arrangements do not contain a guarantee of residual value at the end of the lease term. The customer is required to pay for executory costs such as insurance and taxes and is required to pay the Company for maintenance and an extended warranty generally after the first year of the lease until the end of the lease term. The customer is responsible for obtaining insurance coverage for the IMAX System commencing on the date specified in the arrangement’s shipping terms and ending on the date the IMAX System is returned to the Company.

18


 

The Company also provides IMAX Systems to customers through joint revenue sharing arrangements. Under the traditional form of these arrangements, in exchange for providing the IMAX System under a long-term lease, the Company earns rent based on a percentage of contingent box office receipts and, in some cases, concession revenues, rather than requiring the customer to pay a fixed upfront fee or annual minimum payments. Under certain other joint revenue sharing arrangements, known as hybrid arrangements, the customer is responsible for making fixed upfront payments prior to the delivery and installation of the IMAX System. Under joint revenue sharing arrangements, the customer has the ability and the right to operate the hardware components or direct others to operate them in a manner determined by the customer. The Company’s joint revenue sharing arrangements are typically non-cancellable for 10 years or longer with renewal provisions. Title to the IMAX System under a joint revenue sharing arrangement generally does not transfer to the customer. The Company’s joint revenue sharing arrangements do not contain a guarantee of residual value at the end of the lease term. The customer is required to pay for executory costs such as insurance and taxes and is required to pay the Company for maintenance and an extended warranty throughout the term. The customer is responsible for obtaining insurance coverage for the IMAX System commencing on the date specified in the arrangement’s shipping terms and ending on the date the IMAX System is returned to the Company.

The following lease payments are expected to be received by the Company for its sales-type leases and joint revenue sharing arrangements in each of the next five years and thereafter following the June 30, 2023 balance sheet date:

 

 

Sales-Type

 

 

Joint Revenue

 

(In thousands of U.S. Dollars)

 

Leases

 

 

Sharing Arrangements

 

2023 (six months remaining)

 

$

1,506

 

 

$

86

 

2024

 

 

3,158

 

 

 

69

 

2025

 

 

3,049

 

 

 

27

 

2026

 

 

2,971

 

 

 

 

2027

 

 

2,905

 

 

 

 

Thereafter

 

 

16,595

 

 

 

 

 Total

 

$

30,184

 

 

$

182

 

 

5. Inventories

As of June 30, 2023 and December 31, 2022, Inventories consist of the following:

 

 

June 30,

 

 

December 31,

 

(In thousands of U.S. Dollars)

 

2023

 

 

2022

 

Raw materials

 

$

31,212

 

 

$

25,365

 

Work-in-process

 

 

2,743

 

 

 

2,034

 

Finished goods

 

 

3,336

 

 

 

4,135

 

 

 

$

37,291

 

 

$

31,534

 

 

As of June 30, 2023, Inventories include finished goods of $5.3 million (December 31, 2022 — $3.5 million) for which title had passed to the customer, but the criteria for revenue recognition were not met as of the balance sheet date.

During the three and six months ended June 30, 2023, the Company had recorded write-downs of $0.1 million (2022 — $0.3 million) in Costs and Expenses Applicable to Revenues ― Technology Sales.

19


 

6. Borrowings

(a)
Revolving Credit Facility Borrowings, Net

As of June 30, 2023 and December 31, 2022, Revolving Credit Facility Borrowings, Net includes the following:

 

June 30,

 

 

December 31,

 

(In thousands of U.S. Dollars)

2023

 

 

2022

 

Wells Fargo Credit Facility borrowings

$

20,000

 

 

$

25,000

 

HSBC China Facility borrowings

 

8,917

 

 

 

12,496

 

Bank of China Facility borrowings

 

361

 

 

 

374

 

Unamortized debt issuance costs

 

(1,276

)

 

 

(1,759

)

Revolving Credit Facility Borrowings, net

$

28,002

 

 

$

36,111

 

Wells Fargo Credit Agreement

On March 25, 2022, the Company entered into a Sixth Amended and Restated Credit Agreement with Wells Fargo Bank, National Association, as agent (the “Agent”), and a syndicate of lenders party thereto (the “Credit Agreement”), which extended the maturity date of the credit facility under the Credit Agreement (the “Credit Facility”) from June 28, 2023 to March 25, 2027. The Company’s obligations under the Credit Agreement are guaranteed by certain of the Company’s subsidiaries (the “Guarantors”), and are secured by first-priority security interests in substantially all of the assets of the Company and the Guarantors.

The Credit Agreement has a revolving borrowing capacity of $300.0 million, and contains an uncommitted accordion feature allowing the Company to further increase its borrowing capacity by the greater of $140.0 million, for a total of $440.0 million, or by the Company’s EBITDA for the sum of the four most recently ended fiscal quarters, subject to certain conditions, depending on the mix of revolving loans and/or term loans under the incremental facility and subject to conditions set forth in the Credit Agreement.

The Credit Facility requires that the Company maintain a maximum Senior Secured Net Leverage Ratio (as defined in the Credit Agreement) of no greater than 3.25:1.00, on the last day of each Fiscal Quarter. The Senior Secured Net Leverage Ratio is the ratio of Total Debt (as defined in the Credit Agreement), secured by liens, net of unrestricted cash and cash equivalents held outside of the People’s Republic of China (“the PRC”) to a maximum of $75.0 million, relative to Adjusted EBITDA per Credit Facility for the four prior quarters. The Senior Secured Net Leverage Ratio is calculated using Adjusted EBITDA per Credit Facility determined on a trailing twelve-month basis. The Company was in compliance with this requirement as of June 30, 2023 as the Senior Secured Net Leverage Ratio was 0.00:1.00.

Loans under the Credit Facility bear interest, at the Company’s option, at (i) Term Secure Overnight Financing Rate (“SOFR”), Eurocurrency Rate or Canadian Dollar Offered Rate (“CDOR”) plus a margin ranging from 1.00% to 1.75% per annum; or (ii) the U.S. base rate or the Canadian prime rate plus a margin ranging from 0.25% to 1.00% per annum, in each case depending on the Company’s total leverage ratio. In no event will Term SOFR, Eurocurrency Rate or CDOR Rate be less than 0.00% per annum.

As of June 30, 2023, borrowings under the Credit Facility were $20.0 million (December 31, 2022 — $25.0 million) and bear interest at Term SOFR, plus a margin of 1.75% per annum based on the Company’s total leverage ratio. The effective interest rate for the three and six months ended June 30, 2023 was 6.85% and 6.59%. There were no amounts drawn under the Credit Facility during the six months ended June 30, 2022.

The Credit Agreement contains customary affirmative and negative covenants, including covenants that limit indebtedness, liens, asset sales, investments and restricted payments, in each case subject to negotiated exceptions and baskets. The Credit Agreement also contains customary representations, warranties and event of default provisions.

The Company incurred fees of approximately $2.5 million in connection with the March 25, 2022 amendment of the Credit Agreement, which are being amortized on a straight-line basis over the term of the Credit Agreement. In the first quarter of 2022, the Company expensed $0.4 million in unamortized deferred financing costs associated with lenders that are no longer parties to the Credit Agreement.

As of June 30, 2023 and December 31, 2022, the Company did not have any letters of credit or advance payment guarantees outstanding under the Credit Facility. As of June 30, 2023, the amount available for future borrowings under the Credit Facility was $280.0 million.

20


 

In conjunction with the transaction described in Note 18 – Subsequent Event, the Company obtained a consent on June 30, 2023 under the Credit Facility to temporarily increase the Letter of Credit Accommodations Sublimit from $25.0 million to $130.0 million. On July 11, 2023, the Company obtained a Standby Letter of Credit (“LC”) in the amount of $130.0 million in favor of Morgan Stanley Asia Limited, the financial adviser for the transaction, to provide certainty of funds for the proposed proceeds and transaction costs payable with respect to the transaction. The LC and the temporary increase of the Sublimit will expire upon the earlier of the draw or cancellation of the LC by Morgan Stanley or January 15, 2024.

Foreign Exchange Facility

Within the Credit Facility, the Company is able to purchase foreign currency forward contracts and/or other swap arrangements. As of June 30, 2023, the net unrealized gain on the Company’s outstanding foreign currency forward contracts was $0.6 million, representing the amount by which the notional value of these forward contracts exceeded their fair value (December 31, 2022 — net unrealized loss of $(0.6) million). As of June 30, 2023, the notional value of the Company’s outstanding foreign currency forward contracts was $39.2 million (December 31, 2022 — $24.7 million).

Bank of China Facility

In June 2022, IMAX (Shanghai) Multimedia Technology Co., Ltd. (“IMAX Shanghai”), one of the Company’s majority-owned subsidiaries in China, renewed its unsecured revolving facility with Bank of China for up to 200.0 million Chinese Renminbi (“RMB”) ($27.7 million), including RMB 10.0 million ($1.4 million) for letters of guarantee, to fund ongoing working capital requirements (the “Bank of China Facility”). The Bank of China Facility expires in September 2023.

As of June 30, 2023, RMB 2.6 million ($0.4 million) of borrowings were outstanding under the Bank of China Facility and outstanding letters of guarantee were RMB 3.0 million ($0.4 million). As of December 31, 2022, outstanding Bank of China Facility borrowings were RMB 2.6 million ($0.4 million) and outstanding letters of guarantee were RMB 2.8 million ($0.4 million).

As of June 30, 2023, the amount available for future borrowings under the Bank of China Facility was RMB 187.4 million ($25.9 million) and the amount available for letters of guarantee was RMB 7.0 million ($1.0 million). The amount available for future borrowings under the Bank of China Facility is not subject to a standby fee. The effective interest rate for the three and six months ended June 30, 2023 was 3.85% and 4.15%, respectively (2022 — 4.15%).

HSBC China Facility

In June 2022, IMAX Shanghai entered into an unsecured revolving facility for up to RMB 200.0 million ($27.7 million) with HSBC Bank (China) Company Limited, Shanghai Branch to fund ongoing working capital requirements (the “HSBC China Facility”). As of June 30, 2023, RMB 64.4 million ($8.9 million) of borrowings were outstanding under the HSBC China Facility. As of December 31, 2022, outstanding HSBC China Facility borrowings were RMB 87.0 million ($12.5 million). As of June 30, 2023, the amount available for future borrowings under the HSBC China Facility was RMB 135.6 million ($18.8 million). The effective interest rate for the three and six months ended June 30, 2023 was 3.88%. There were no amounts drawn under the HSBC China Facility for the three and six months ended June 30, 2022.

NBC Facility

In October 2019, the Company entered into a $5.0 million facility with National Bank of Canada (the “NBC Facility”) fully insured by Export Development Canada for use solely in conjunction with the issuance of performance guarantees and letters of credit. The NBC Facility was scheduled to expire on June 30, 2023, but was extended through to July 31, 2023. The NBC Facility is renewable on the same terms and conditions on an annual basis. The Company did not have any letters of credit or advance payment guarantees outstanding as of June 30, 2023 and December 31, 2022 under the NBC Facility.

21


 

(b)
Convertible Notes and Other Borrowings, Net

As of June 30, 2023 and December 31, 2022, Convertible Notes and Other Borrowings, Net includes the following:

 

June 30,

 

 

December 31,

 

(In thousands of U.S. Dollars)

2023

 

 

2022

 

Convertible Notes

$

230,000

 

 

$

230,000

 

Unamortized discounts and debt issuance costs

 

(4,118

)

 

 

(4,870

)

Convertible Notes, net

 

225,882

 

 

 

225,130

 

 

 

 

 

 

 

Federal Economic Development Loan

 

3,128

 

 

 

2,812

 

Unaccreted interest benefit

 

(971

)

 

 

(1,030

)

Federal Economic Development Loan, net

 

2,157

 

 

 

1,782

 

 

 

 

 

 

 

Convertible Notes and Other Borrowings, net

$

228,039

 

 

$

226,912

 

Convertible Notes

On March 19, 2021, the Company issued $230.0 million of 0.500% Convertible Senior Notes due 2026 (the “Convertible Notes”) in a private placement conducted pursuant to Rule 144A under the Securities Act of 1933, as amended. The net proceeds from the issuance of the Convertible Notes were $223.7 million, after deducting the initial purchasers’ discounts and commissions.

The Convertible Notes are senior unsecured obligations of the Company and bear interest at a rate of 0.500% per annum on the principal of $230.0 million, payable semi-annually in arrears on April 1 and October 1 of each year, beginning on October 1, 2021. The Convertible Notes will mature on April 1, 2026, unless they are redeemed or repurchased by the Company or converted on an earlier date.

Holders of the Convertible Notes have the right to convert their Convertible Notes in certain circumstances and during specified periods. Before January 1, 2026, holders of the Convertible Notes have the right to convert their Convertible Notes only upon the occurrence of certain events. From and after January 1, 2026, holders of the Convertible Notes may convert their Convertible Notes at any time at their election until the close of business on the second scheduled trading day immediately before the maturity date. Upon conversion, the Company will pay or deliver, as applicable, cash or a combination of cash (in an amount no less than the principal amount of the Convertible Notes being converted) and common shares, at its election, based on the applicable conversion rates. The initial conversion rate is 34.7766 common shares per $1,000 principal amount of Convertible Notes, which represents an initial conversion price of approximately $28.75 per common share, and is subject to adjustment upon the occurrence of certain events.

The Convertible Notes are redeemable, in whole or in part, at the Company’s option at any time, and from time to time, on or after April 6, 2024 and on or before the 40th scheduled trading day immediately before the maturity date, at a cash redemption price equal to the principal amount of the Convertible Notes to be redeemed, plus accrued and unpaid interest, if any, but only if the last reported sale price per share of the Company’s common stock exceeds 130% of the conversion price for a specified period of time. In addition, calling any Convertible Notes for redemption will constitute a “make-whole fundamental change” with respect to such notes, in which case the conversion rate applicable to the conversion of such notes will be increased in certain circumstances if such notes are converted after they are called for redemption.

In connection with the pricing of the Convertible Notes, the Company entered into privately negotiated capped call transactions (the “Capped Call Transactions”) with certain financial institutions. The Capped Call Transactions are expected to reduce potential dilution resulting from the common shares the Company is required to issue and/or to offset any potential cash payments the Company is required to make in excess of the principal amount of the Convertible Notes in the event that the market price per share of the Company’s common shares is greater than the strike price of the Capped Call Transactions with such reduction and/or offset subject to a cap. The Capped Call Transactions have an initial cap price of $37.2750 per share of the Company’s common shares, which represents a premium of 75% over the last reported sale price of the common shares when they were priced on March 16, 2021, and are subject to certain adjustments under the terms of the Capped Call Transactions. Collectively, the Capped Call Transactions cover, subject to anti-dilution adjustments substantially similar to those applicable to the Convertible Notes, the number of the Company’s common shares underlying the Convertible Notes. The cost of the Capped Call Transactions was approximately $19.1 million.

The Capped Call Transactions are separate transactions, are not part of the terms of the Convertible Notes and will not affect any holder’s rights under the Convertible Notes. Holders of the Convertible Notes will not have any rights with respect to the Capped Call Transactions.

22


 

The Capped Call Transactions meet all of the applicable criteria for equity classification in accordance with ASC 815-10-15-74(a), “Derivatives and Hedging—Embedded Derivatives—Certain Contracts Involving an Entity’s Own Equity,” and, as a result, the related $19.1 million cost was recorded as a reduction to Other Equity within Shareholders’ Equity on the Company’s Condensed Consolidated Statements of Shareholders’ Equity and Condensed Consolidated Balance Sheets.

In addition, upon the occurrence of a “fundamental change” (as defined below), holders may require the Company to repurchase their Convertible Notes at a cash repurchase price equal to the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest, if any. Subject to the terms and conditions of the indenture governing the Convertible Notes, a “fundamental change” means, among other things, an event resulting in (i) a change of control, (ii) a transfer of all or substantially all of the assets of the Company, (iii) a merger, (iv) liquidation or dissolution of the Company, or (v) delisting of the Company’s common shares from a national securities exchange.

The Company recorded the Convertible Notes entirely as a liability in the Condensed Consolidated Balance Sheets, net of initial purchasers’ discounts and commissions and other debt issuance costs, with interest expense reflecting the cash coupon plus the amortization of the discounts and capitalized costs. Additionally, under the “if-converted” method, because the principal amount of the Convertible Notes is settled in cash and the conversion spread is settleable in the Company’s common shares, diluted earnings per share is calculated by including the net number of incremental shares that would be issued upon conversion of the Convertible Notes, using the average market price during the period. Accordingly, the application of the “if-converted” method may reduce the Company’s reported diluted earnings per share.

Federal Economic Development Loan

The Company’s wholly-owned subsidiary, SSIMWAVE, entered into a contribution agreement with the Federal Economic Development Agency for Southern Ontario (the “Federal Economic Development Loan”) on May 29, 2019, under which SSIMWAVE received $4.2 million Canadian Dollars (“CAD”) ($3.2 million) by way of repayable contributions toward certain eligible projects costs. The contributions under the agreement cover 35% of the eligible and supported costs of SSIMWAVE between January 10, 2019 and December 31, 2022. The contributions are repayable over 60 months, with repayments estimated to begin in January 2024, with an annual interest rate of 0%.

The benefit of the interest free loan has been determined by calculating the present value of the payments using a market-based interest rate and comparing this to the proceeds received. The benefit is being recorded as the interest free benefit of government funding within Interest Income on the Condensed Consolidated Statements of Operations. No benefit was recorded for the three and six months ended June 30, 2023, as the Company received the maximum contribution. The obligation is being accreted to its maturity amount, resulting in an interest expense of less than $0.1 million during the three months ended June 30, 2023 and $0.1 million during the six months ended June 30, 2023, which is being recorded within Interest Expense on the Company’s Condensed Consolidated Statements of Operations.

As of June 30, 2023, the Federal Economic Development Loan has a carrying value of $2.2 million, net of unaccreted interest benefit and is recorded within Convertible Notes and Other Borrowings, Net on the Company’s Condensed Consolidated Balance Sheets.

7. Commitments, Contingencies and Guarantees

(a)
Commitments

In the ordinary course of its business, the Company enters into contractual agreements with third parties that include non-cancellable payment obligations, for which it is liable in future periods. These arrangements can include terms binding the Company to minimum payments and/or penalties if it terminates the agreement for any reason other than an event of default as described by the agreement.

23


 

(b)
Contingencies and guarantees

The Company is involved in lawsuits, claims, and proceedings, including those identified below, which arise in the ordinary course of business. Management is required to assess the likelihood of any adverse judgments or outcomes related to these legal contingencies, as well as potential ranges of probable or reasonably possible losses. The Company records a provision for a liability when it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. The determination of the amount of any liability recorded or disclosed is reviewed at least quarterly based on a careful analysis of each individual exposure with, in some cases, the assistance of outside legal counsel, taking into account the impact of negotiations, settlements, rulings, and other pertinent information related to the case. The amount of liabilities recorded or disclosed for these contingencies may change in the future due to changes in management’s judgments resulting from new developments or changes in settlement strategy. Any resulting adjustment to the liabilities recorded by the Company could have a material adverse effect on its results of operations, cash flows, and financial position in the period or periods in which such changes in judgment occur. The Company believes it has adequate provisions for any such matters. The Company expenses legal costs relating to its lawsuits, claims and proceedings as incurred.

(i) In January 2004, the Company and IMAX Theatre Services Ltd., a subsidiary of the Company, commenced an arbitration seeking damages before the International Court of Arbitration of the International Chamber of Commerce (the “ICC”) with respect to the breach by Electronic Media Limited (“EML”) of its December 2000 agreement with the Company. In June 2004, the Company commenced a related arbitration before the ICC against EML’s affiliate, E-City Entertainment (I) PVT Limited (“E-City”). On March 27, 2008, the arbitration panel issued a final award in favor of the Company in the amount of $11.3 million, as well as an additional $2,512 each day in interest from October 1, 2007 until the date the award is paid. In July 2008, E-City commenced a proceeding in Mumbai, India seeking to prevent recognition of the ICC award in India. On March 10, 2017, the Supreme Court of India dismissed E-City’s petition. On March 29, 2017, the Company filed an Execution Application in the Bombay High Court seeking to enforce the ICC award against E-City and several related parties, which award the Company calculates to be $25.8 million, inclusive of interest, as of June 30, 2023. That matter is currently pending. The Company has also taken steps to enforce the ICC final award outside of India. In December 2011, the Ontario Superior Court of Justice issued an order recognizing the final award and requiring E-City to pay the Company $30,000 to cover the costs of the application, and in May 2012, the New York Supreme Court recognized the Canadian judgment and entered it as a New York judgment. The Company intends to continue pursuing its rights and seeking to enforce the award, although no assurances can be given with respect to the ultimate outcome.

(ii) In addition to the matters described above, the Company is currently involved in other legal proceedings or governmental inquiries which, in the opinion of the Company’s management, will not materially affect the Company’s financial position or future operating results, although no assurance can be given with respect to the ultimate outcome of any such proceedings.

(iii) In the normal course of business, the Company enters into agreements that may contain features that meet the definition of a guarantee. A guarantee is a contract (including an indemnity) that contingently requires the Company to make payments (either in cash, financial instruments, other assets, shares of its stock, or provision of services) to a third party based on (a) changes in an underlying interest rate, foreign exchange rate, equity or commodity instrument, index or other variable, that is related to an asset, a liability or an equity security of the counterparty, (b) failure of another party to perform under an obligating agreement or (c) failure of another third party to pay its indebtedness when due.

(c)
Financial Guarantees

Certain subsidiaries of the Company have provided significant financial guarantees to third parties under the Credit Agreement.

(d)
Product Warranties

The Company’s accrual for product warranties, which is recorded within Accrued and Other Liabilities in the Condensed Consolidated Balance Sheets, was $0.1 million and $nil as of June 30, 2023 and December 31, 2022, respectively.

24


 

(e)
Director and Officer Indemnifications

The Company’s by-laws contain an indemnification of its current directors and officers, former directors and officers, and persons who have acted at its request to be a director and/or officer of an entity in which the Company is a shareholder or creditor, to indemnify them, to the extent permitted by the Canada Business Corporations Act, against expenses (including legal fees), judgments, fines and any amounts actually and reasonably incurred by them in connection with any action, suit or proceeding in which the directors and/or officers are sued as a result of their service, if they acted honestly and in good faith with a view to the best interests of the Company. In addition, the Company has entered into indemnification agreements with each of its directors in order to effectuate the foregoing. The nature of the indemnification prevents the Company from making a reasonable estimate of the maximum potential amount it could be required to pay to counterparties. The Company has purchased directors’ and officers’ liability insurance. No amount has been accrued in the Company’s Condensed Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022, with respect to this indemnity.

(f)
Other Indemnification Agreements

In the normal course of its operations, the Company provides indemnifications to counterparties in transactions such as: IMAX System lease and sale agreements and the supervision of installation or servicing of IMAX Systems; film production, exhibition and distribution agreements; real property lease agreements; and employment agreements. These indemnification agreements require the Company to compensate the counterparties for costs incurred as a result of litigation claims that may be suffered by the counterparty as a consequence of the transaction or the Company’s breach or non-performance under these agreements. While the terms of these indemnification agreements vary based upon the contract, they normally extend for the life of the agreements. A small number of agreements do not provide for any limit on the maximum potential amount of indemnification; however, virtually all of the IMAX System lease and sale agreements limit such maximum potential liability to the purchase price of the system. The fact that the maximum potential amount of indemnification required by the Company is not specified in some cases prevents the Company from making a reasonable estimate of the maximum potential amount it could be required to pay to counterparties. Historically, the Company has not made any significant payments under such indemnifications and no amounts have been accrued in the Condensed Consolidated Financial Statements with respect to the contingent aspect of these indemnities.

25


 

8. Condensed Consolidated Statements of Operations – Supplemental Information

(a)
Selling Expenses

The following table summarizes the Company’s selling expenses, including sales commissions and marketing and other, which are recognized within Costs and Expenses Applicable to Revenues in the Condensed Consolidated Statements of Operations, for three and six months ended June 30, 2023 and 2022:

 

Three Months Ended June 30,

 

 

2023

 

 

2022

 

(In thousands of U.S. Dollars)

Sales
Commissions

 

 

Marketing
and Other

 

 

Sales
Commissions

 

 

Marketing
and Other

 

Technology sales(1)

$

 

360

 

 

$

 

167

 

 

$

 

47

 

 

$

 

38

 

Image enhancement and maintenance services(2)

 

 

 

 

 

 

3,572

 

 

 

 

 

 

 

 

4,850

 

Technology rentals(3)

 

 

36

 

 

 

 

450

 

 

 

 

(334

)

 

 

 

265

 

Total

$

 

396

 

 

$

 

4,189

 

 

$

 

(287

)

 

$

 

5,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

2023

 

 

2022

 

(In thousands of U.S. Dollars)

Sales
Commissions

 

 

Marketing
and Other

 

 

Sales
Commissions

 

 

Marketing
and Other

 

Technology sales(1)

$

 

560

 

 

$

 

183

 

 

$

 

47

 

 

$

 

200

 

Image enhancement and maintenance services(2)

 

 

 

 

 

 

10,344

 

 

 

 

 

 

 

 

7,765

 

Technology rentals(3)

 

 

109

 

 

 

 

710

 

 

 

 

(289

)

 

 

 

730

 

Total

$

 

669

 

 

$

 

11,237

 

 

$

 

(242

)

 

$

 

8,695

 

 

(1)
Sales commissions paid prior to the recognition of the related revenue are deferred and recognized upon the client acceptance of the IMAX System. Direct advertising and marketing costs for each IMAX System are expensed as incurred.
(2)
Film exploitation costs, including advertising and marketing costs, are expensed as incurred.
(3)
Sales commissions related to joint revenue sharing arrangements accounted for operating leases are recognized in the month they are earned by the salesperson, which is typically the month in which the IMAX System is installed, and are subject to subsequent performance-based adjustments. In the second quarter of 2022, a $0.3 million reversal of accrued commissions was recorded due to such performance-based adjustments. Direct advertising and marketing costs for each IMAX System are expensed as incurred.
(b)
Foreign Exchange

Included in Selling, General and Administrative Expenses for the three and six months ended June 30, 2023 are foreign currency net losses of $(0.5) million and $(0.6) million, respectively, (2022 — net losses of $(1.7) million and $(1.9) million, respectively) resulting from changes in exchange rates related to foreign currency denominated monetary assets and liabilities. (See Note 15(c) for additional information.)

(c)
Collaborative Arrangements

Joint Revenue Sharing Arrangements

The accounting policy for the Company’s joint revenue sharing arrangements is disclosed in Note 3(o) of the Company’s audited Consolidated Financial Statements in its 2022 Form 10-K.

Revenue attributable to transactions arising between the Company and its customers under joint revenue sharing arrangements are recorded within Revenues — Technology Sales (for hybrid joint revenue sharing arrangements) and Revenues — Technology Rentals (for traditional joint revenue sharing arrangements). For the three and six months ended June 30, 2023, such revenues totaled $20.6 million and $40.7 million, respectively (2022 — $19.0 million and $32.7 million, respectively).

26


 

IMAX Film Remastering and Distribution

In an IMAX film remastering and distribution (formerly known as “IMAX DMR”) arrangement, the Company receives a percentage of the box office receipts from a third party who owns the copyright to a film in exchange for converting the film into IMAX format and distributing it through the IMAX network. The fee earned by the Company in a typical IMAX film remastering and distribution arrangement averages approximately 12.5% of box office receipts (i.e. gross box office receipts less applicable sales taxes), except for within Greater China, where the Company receives a lower percentage of net box office receipts for certain Hollywood films. The accounting policy for the Company’s IMAX film remastering and distribution arrangements is disclosed in Note 3(o) of the Company’s audited Consolidated Financial Statements in its 2022 Form 10-K.

Revenue attributable to transactions arising between the Company and its customers under IMAX film remastering and distribution arrangements are included in Revenues – Image Enhancement and Maintenance Services. For the three and six months ended June 30, 2023, such revenues totaled $29.2 million and $59.3 million, respectively, (2022 — $27.6 million and $47.1 million, respectively). (See Note 12(a) for a disaggregated presentation of the Company’s revenues.)

Co-Produced Film Arrangements

In certain film arrangements, the Company co-produces a film with a third party whereby the third party retains the copyright and certain other rights to the film. In some cases, the Company obtains exclusive theatrical distribution rights to the film. Under these arrangements, both parties contribute to the funding of the production, distribution and exploitation costs associated with the film.

As of June 30, 2023, the Company is party to one co-produced film arrangement, which represents the VIE total assets balance of $1.6 million and liabilities balance of $0.3 million, and four other co-produced film arrangements, the terms of which are similar. The accounting policies relating to co-produced film arrangements are disclosed in Notes 3(a) and 3(o) of the Company’s 2022 Form 10-K.

For the three and six months ended June 30, 2023, an expense of $0.2 million and $0.3 million, respectively, (2022 — $0.2 million and $0.4 million, respectively) attributable to transactions between the Company and other parties involved in the production of the films have been included in Costs and Expenses Applicable to Revenues ― Image Enhancement and Maintenance Services.

9. Condensed Consolidated Statements of Cash Flows – Supplemental Information

(a)
Changes in other operating assets and liabilities

 

Six Months Ended

 

 

June 30,

 

(In thousands of U.S. Dollars)

 

2023

 

 

 

2022

 

Decrease (increase) in:

 

 

 

 

 

 

 

Financing receivables

$

 

3,937

 

 

$

 

7,978

 

Prepaid expenses

 

 

(1,074

)

 

 

 

(3,203

)

Variable consideration receivables

 

 

(13,413

)

 

 

 

1,750

 

Other assets

 

 

(203

)

 

 

 

43

 

(Decrease) increase in:

 

 

 

 

 

 

 

Accounts payable

 

 

(1,139

)

 

 

 

3,865

 

Accrued and other liabilities

 

 

(7,251

)

 

 

 

(18,112

)

 

$

 

(19,143

)

 

$

 

(7,679

)

 

27


 

(b)
Depreciation and amortization

 

Six Months Ended

 

 

June 30,

 

(In thousands of U.S. Dollars)

 

2023

 

 

 

2022

 

Film assets

$

 

7,530

 

 

$

 

7,878

 

Property, plant and equipment:

 

 

 

 

 

 

 

Equipment supporting joint revenue sharing arrangements

 

 

11,503

 

 

 

 

11,078

 

Other property, plant and equipment(1)

 

 

4,451

 

 

 

 

4,213

 

Other intangible assets(2)

 

 

2,896

 

 

 

 

2,961

 

Other assets(3)

 

 

818

 

 

 

 

893

 

 

$

 

27,198

 

 

$

 

27,023

 

 

 

(1)
Includes the amortization of laser projection systems, camera, and lens upgrades recorded in Research and Development on the Condensed Consolidated Statements of Operations of $0.3 million in the six months ended June 30, 2023 (2022 — $0.3 million).
(2)
Includes the amortization of licenses and intellectual property recorded in Research and Development on the Condensed Consolidated Statements of Operations of $0.6 million in the six months ended June 30, 2023 (2022 — $0.6 million).
(3)
Includes the amortization of lessee incentives provided by the Company to its customers under joint revenue sharing arrangements.
(c)
Write-downs

 

 

Six Months Ended

 

 

June 30,

 

(In thousands of U.S. Dollars)

 

2023

 

 

 

2022

 

Other assets (1)

$

 

 

 

$

 

4,470

 

Property, plant and equipment:

 

 

 

 

 

 

 

Equipment supporting joint revenue sharing arrangements(2)

 

 

398

 

 

 

 

212

 

Other property, plant and equipment

 

 

2

 

 

 

 

6

 

Inventories

 

 

74

 

 

 

 

278

 

Film assets

 

 

 

 

 

 

466

 

 

$

 

474

 

 

$

 

5,432

 

 

(1)
In the six months ended June 30, 2022, the Company recognized a full impairment of its RMB 30.0 million (4.5 million) investment in the film Mozart from Space based on projected box office results and distribution costs. (See Note 15(e).)
(2)
In the six months ended June 30, 2023, the Company recorded charges of $0.4 million (2022 ― $0.2 million) in Costs and Expenses Applicable to Revenues ― Technology Rentals mostly related to the write-down of leased xenon-based digital systems which were taken out of service in connection with customer upgrades to laser-based digital systems, as well as the closure of one IMAX System.
(d)
Significant non-cash investing activities

 

 

Six Months Ended

 

 

June 30,

 

(In thousands of U.S. Dollars)

 

2023

 

 

 

2022

 

Net (decrease) increase in accruals related to:

 

 

 

 

 

 

 

Investment in equipment supporting joint revenue sharing arrangements

$

 

(444

)

 

$

 

409

 

Acquisition of other intangible assets

 

 

21

 

 

 

 

43

 

Purchases of property, plant and equipment

 

 

536

 

 

 

 

 

 

$

 

113

 

 

$

 

452

 

 

28


 

(e) Significant non-cash financing activities

In the six months ended June 30, 2022, the Company declared a dividend to non-controlling interests of $2.6 million, which was paid in July 2022 and was recorded on the Condensed Consolidated Balance Sheets within Accrued and Other Liabilities as of June 30, 2022.

10. Income Taxes

 

(a)
Income Tax Expense

For the three months ended June 30, 2023, the Company recorded income tax expense of $3.5 million (2022 — $3.1 million). For the three months ended June 30, 2023, the Company’s effective tax rate differs from the combined Canadian federal and provincial statutory income tax rate due to the following factors:

 

Three Months Ended

 

 

Three Months Ended

 

June 30, 2023

 

 

June 30, 2022

(In thousands of U.S. Dollars, except rates)

Amount

 

 

Rate

 

 

Amount

 

 

Rate

Income tax (expense) benefit at combined statutory rates

$

(3,465

)

 

26.5%

 

 

$

296

 

 

26.5%

Adjustments resulting from:

 

 

 

 

 

 

 

 

 

 

Increase in valuation allowance

 

(74

)

 

0.6%

 

 

 

(5,426

)

 

(485.3%)

Shortfall tax benefits related to share-based compensation

 

 

 

 

 

 

 

(23

)

 

(2.1%)

Changes to tax reserves

 

(291

)

 

2.2%

 

 

 

(251

)

 

(22.5%)

Changes to deferred tax assets and liabilities resulting from audit and other tax return adjustments

 

(179

)

 

1.4%

 

 

 

2,497

 

 

223.4%

Other

 

548

 

 

(4.2%)

 

 

 

(226

)

 

(20.2%)

Income tax expense

$

(3,461

)

 

26.5%

 

 

$

(3,133

)

 

(280.2%)

 

For the three months ended June 30, 2023, the Company recorded an additional $0.1 million (2022 — increase of $5.4 million) valuation allowance against deferred tax assets. The valuation allowance includes an increase of $1.4 million in reporting entities where management cannot reliably forecast that sufficient future tax liabilities will arise. Accordingly, the tax benefit associated with the current period losses in these reporting entities is not reflected in the Company’s Condensed Consolidated Statements of Operations. The valuation allowance is partially offset by a decrease of $1.3 million related to the recognition of certain losses in IMAX China Holding, Inc. (“IMAX China”) that management now considers to be realizable.

For the six months ended June 30, 2023, the Company recorded income tax expense of $8.3 million (2022 — $5.7 million). For the six months ended June 30, 2023, the Company’s effective tax rate differs from the combined Canadian federal and provincial statutory income tax rate due to the following factors:

 

Six Months Ended

 

Six Months Ended

 

June 30, 2023

 

June 30, 2022

(In thousands of U.S. Dollars, except rates)

Amount

 

 

Rate

 

Amount

 

 

Rate

Income tax (expense) benefit at combined statutory rates

$

(6,117

)

 

26.5%

 

$

2,772

 

 

26.5%

Adjustments resulting from:

 

 

 

 

 

 

 

 

 

Increase of valuation allowance

 

(1,684

)

 

7.3%

 

 

(10,435

)

 

(99.8%)

Shortfall excess tax benefits related to share-based compensation

 

(83

)

 

0.4%

 

 

(152

)

 

(1.5%)

Changes to tax reserves

 

(549

)

 

2.4%

 

 

(411

)

 

(3.9%)

Changes to deferred tax assets and liabilities resulting from audit and other tax return adjustments

 

(179

)

 

0.8%

 

 

2,497

 

 

23.9%

Other

 

266

 

 

(1.2%)

 

 

(14

)

 

(0.1%)

Income tax expense

$

(8,346

)

 

36.2%

 

$

(5,743

)

 

(54.9%)

 

29


 

As of June 30, 2023, the Company’s Condensed Consolidated Balance Sheets include deferred income tax assets of $11.5 million, net of a valuation allowance of $64.5 million (December 31, 2022 — $9.9 million, net of a valuation allowance of $62.9 million). A net increase of $1.7 million in the valuation allowance recorded in the six months ended June 30, 2023, includes an increase of $3.0 million in reporting entities where management cannot reliably forecast that sufficient future tax liabilities will arise. Accordingly, the tax benefit associated with the current period losses in these reporting entities is not reflected in the Company's Condensed Consolidated Statements of Operations. The valuation allowance is partially offset by a decrease of $1.3 million related to the recognition of certain losses in IMAX China that management now considers to be realizable. The valuation allowance is determined at the level of each reporting entity and is expected to reverse at the point in time when management determines it is more likely than not that the reporting entity will incur sufficient tax liabilities to allow it to utilize the deferred tax assets against which the valuation allowance is recorded.

As of June 30, 2023, the Company’s Condensed Consolidated Balance Sheets also include deferred tax liabilities of $13.6 million (December 31, 2022 — $14.9 million).

(b)
Income Tax Effect on Other Comprehensive (Loss) Income

 

For the three and six months ended June 30, 2023 and 2022, the Income Tax (Expense) Benefit related to the components of Other Comprehensive (Loss) Income (“OCI”) is as follows:

 

 

Three Months Ended

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(In thousands of U.S. Dollars)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Unrealized change in cash flow hedging instruments

 

$

(180

)

 

$

159

 

 

 

$

(215

)

 

 

$

77

 

Realized change in cash flow hedging instruments

 

 

(32

)

 

 

(17

)

 

 

 

(121

)

 

 

 

(25

)

Defined benefit and postretirement benefit plans

 

 

46

 

 

 

(12

)

 

 

 

92

 

 

 

 

(24

)

 

$

(166

)

 

$

130

 

 

 

$

(244

)

 

 

$

28

 

 

11. Capital Stock and Reserves

(a)
Share-Based Compensation

For the three and six months ended June 30, 2023, share-based compensation expense totaled $6.8 million and $11.9 million, respectively, (2022 — $7.6 million and $13.7 million, respectively) and is reflected in the following accounts in the Condensed Consolidated Statements of Operations:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

(In thousands of U.S. Dollars)

2023

 

 

2022

 

 

2023

 

 

2022

 

Costs and expenses applicable to revenues

$

 

249

 

 

$

 

269

 

 

$

 

512

 

 

$

 

508

 

Selling, general and administrative expenses

 

 

6,469

 

 

 

 

7,263

 

 

 

 

11,665

 

 

 

 

12,989

 

Research and development

 

 

105

 

 

 

 

105

 

 

 

 

204

 

 

 

 

192

 

Executive transition costs

 

 

 

 

 

 

 

 

 

 

(499

)

 

 

 

 

$

 

6,823

 

 

$

 

7,637

 

 

$

 

11,882

 

 

$

 

13,689

 

The following table summarizes the Company’s share-based compensation expense by each award type:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

(In thousands of U.S. Dollars)

2023

 

 

2022

 

 

2023

 

 

2022

 

Stock Options

$

 

 

 

$

 

122

 

 

$

 

84

 

 

$

 

329

 

Restricted Share Units

 

 

3,829

 

 

 

 

4,478

 

 

 

 

7,194

 

 

 

 

7,889

 

Performance Stock Units

 

 

2,001

 

 

 

 

1,724

 

 

 

 

2,925

 

 

 

 

3,453

 

IMAX China Stock Options

 

 

1

 

 

 

 

24

 

 

 

 

11

 

 

 

 

58

 

IMAX China Long Term Incentive Plan Restricted Share Units

 

 

848

 

 

 

 

1,093

 

 

 

 

1,389

 

 

 

 

1,590

 

IMAX China Long Term Incentive Plan Performance Stock Units

 

 

144

 

 

 

 

196

 

 

 

 

279

 

 

 

 

370

 

$

 

6,823

 

 

$

 

7,637

 

 

$

 

11,882

 

 

$

 

13,689

 

 

30


 

For the three and six months ended June 30, 2023, the Company's share-based compensation expense includes $1.7 million related to restricted share units granted to non-employees (2022 — $1.3 million).

Stock Option Summary

The following table summarizes the activity under the Company’s Stock Option Plan (“SOP”) and the IMAX Corporation Second Amended and Restated Long-Term Incentive Plan (as may be amended, “IMAX LTIP”) for the six months ended June 30, 2023 and 2022:

 

 

 

Number of Shares

 

 

 

Weighted Average Exercise
Price Per Share

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Stock options outstanding, beginning of period

 

 

3,604,739

 

 

 

3,736,157

 

 

$

 

26.36

 

 

$

 

26.61

 

Expired

 

 

(268,939

)

 

 

(126,569

)

 

 

 

27.92

 

 

 

 

33.61

 

Cancelled

 

 

 

 

 

(2,197

)

 

 

 

 

 

 

 

32.50

 

Stock options outstanding, end of period

 

 

3,335,800

 

 

 

3,607,391

 

 

 

 

26.24

 

 

 

 

26.36

 

Stock options exercisable, end of period

 

 

3,335,800

 

 

 

3,524,888

 

 

 

 

26.24

 

 

 

 

26.45

 

 

Stock options are no longer granted under the Company’s previously approved SOP.

IMAX LTIP Restricted Share Units (“RSU”) Summary

The following table summarizes the activity in respect of RSUs issued under the IMAX LTIP for the six months ended June 30, 2023 and 2022:

 

 

 

Number of Awards

 

 

Weighted Average Grant Date
Fair Value Per Share

 

 

 

2023

 

 

2022

 

 

 

2023

 

 

 

2022

 

RSUs outstanding, beginning of period

 

 

1,252,044

 

 

 

1,457,883

 

 

$

 

19.16

 

 

$

 

19.16

 

Granted

 

 

882,997

 

 

 

690,509

 

 

 

 

17.79

 

 

 

 

19.43

 

Vested and settled

 

 

(741,054

)

 

 

(711,376

)

 

 

 

18.68

 

 

 

 

18.68

 

Forfeited

 

 

(86,208

)

 

 

(28,060

)

 

 

 

19.28

 

 

 

 

20.16

 

RSUs outstanding, end of period

 

 

1,307,779

 

 

 

1,408,956

 

 

 

 

18.51

 

 

 

 

19.51

 

IMAX LTIP Performance Stock Units (“PSU”) Summary

The Company grants two types of PSU awards, one which vests based on a combination of employee service and the achievement of certain EBITDA-based targets and one which vests based on a combination of employee service and the achievement of total shareholder return (“TSR”) targets. The achievement of the EBITDA and TSR targets in these PSUs is determined over a three-year performance period. At the conclusion of the three-year performance period, the number of PSUs that ultimately vest can range from 0% to a maximum vesting opportunity of 175% of the initial award, depending upon actual performance versus the established EBITDA and stock-price targets.

The grant date fair value of PSUs with EBITDA-based targets is equal to the closing price of the Company’s common shares on the date of grant or the average closing price of the Company’s common shares for five days prior to the date of grant. The grant date fair value of PSUs with TSR targets is determined on the grant date using a Monte Carlo simulation, which is a valuation model that considers the likelihood of achieving the TSR targets embedded in the award (“Monte Carlo Model”). The compensation expense attributable to each type of PSU is recognized on a straight-line basis over the requisite service period.

The fair value determined by the Monte Carlo Model is affected by the Company’s share price, as well as assumptions regarding a number of complex and subjective variables. These variables include, but are not limited to, market conditions as of the grant date, the Company’s expected share price volatility over the term of the awards, and other relevant data. The compensation expense is fixed on the date of grant based on the fair value of the PSUs granted.

31


 

The amount and timing of compensation expense recognized for PSUs with EBITDA-based targets is dependent upon management’s assessment of the likelihood of achieving these targets. If, as a result of management’s assessment, it is projected that a greater number of PSUs will vest than previously anticipated, a life-to-date adjustment to increase compensation expense is recorded in the period that such determination is made. Conversely, if, as a result of management’s assessment, it is projected that a lower number of PSUs will vest than previously anticipated, a life-to-date adjustment to decrease compensation expense is recorded in the period that such determination is made. The expense recognized in the six months ended June 30, 2023 and 2022 includes adjustments reflecting management’s estimate of the number of PSUs with EBITDA-based targets expected to vest.

The following table summarizes the activity in respect of PSUs issued under the IMAX LTIP for the six months ended June 30, 2023 and 2022:

 

 

Number of Awards

 

 

Weighted Average Grant Date
Fair Value Per Share

 

 

 

2023

 

 

2022

 

 

 

2023

 

 

 

2022

 

PSUs outstanding, beginning of period

 

 

931,716

 

 

 

613,405

 

 

$

 

18.96

 

 

$

 

18.21

 

Granted(1)

 

 

581,081

 

 

 

359,138

 

 

 

 

17.68

 

 

 

 

20.34

 

Forfeited

 

 

(213,366

)

 

 

(8,073

)

 

 

 

18.13

 

 

 

 

20.90

 

Vested and settled(1)

 

 

(368,602

)

 

 

 

 

 

 

16.92

 

 

 

 

 

PSUs outstanding, end of period

 

 

930,829

 

 

 

964,470

 

 

 

 

19.16

 

 

 

 

18.98

 

 

(1)
For the six months ended June 30, 2023, the balance of shares granted includes 157,963 additional shares, at a weighted average grant date fair value per share of $16.92, as PSUs granted in 2020 with EBITDA-based targets vested at 175% on account of full achievement of the targets.

As of June 30, 2023, the maximum number of shares of common stock that may be issued with respect to PSUs outstanding is 1,605,621, assuming full achievement of the EBITDA and TSR targets.

(b)
Issuer Purchases of Equity Securities

In 2023, the Company’s Board of Directors approved a 36-month extension to its share repurchase program through June 30, 2026. The Company’s total share repurchase authority is $400.0 million under the current share repurchase program. As of June 30, 2023, the Company has $191.5 million available under the repurchased program. The repurchases may be made either in the open market or through private transactions, including repurchases made pursuant to a plan intended to comply with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended, subject to market conditions, applicable legal requirements, and other relevant factors. The Company has no obligation to repurchase shares and the share repurchase program may be suspended or discontinued by the Company at any time.

During the three and six months ended June 30, 2023, the Company repurchased 21,024 and 130,501 common shares, respectively, at an average price of $16.89 and $15.20 per share, respectively, for a total of $0.4 million and $2.0 million, respectively, excluding commissions. The repurchases for the six months ended June 30, 2023 excludes repurchases of 140,000 shares with trade dates in December 2022, which were settled in January 2023 at an average price of $14.45 per share, for a total of $2.0 million, excluding commissions. During the three and six months ended June 30, 2022, the Company repurchased 2,702,548 and 3,083,200 common shares, respectively, at an average price of $15.92 and $15.99 per share, for a total of $43.0 million and $49.3 million, respectively, excluding commissions. During the three and six months ended June 30, 2023 and 2022, there were no shares purchases in the administration of employee share based plans.

As of June 30, 2023 and December 31, 2022, the IMAX LTIP trustee did not hold any shares. Any shares held with the trustee are recorded at cost and are reported as a reduction against Capital Stock on the Company’s Condensed Consolidated Balance Sheets.

In 2022, IMAX China's shareholders granted its Board of Directors a general mandate authorizing the Board, subject to applicable laws, to repurchase shares of IMAX China not to exceed 10% of the total number of issued shares as of June 23, 2022 (34,063,480 shares). This program expired on the date of the 2023 Annual General Meeting of IMAX China on June 6, 2023. During the 2023 Annual General Meeting, shareholders approved the repurchase of shares of IMAX China not to exceed 10% of the total number of shares as of June 6, 2023 (33,959,314 shares). While this program would have been valid until the 2024 Annual General Meeting of IMAX China, pursuant to the transaction described in Note 18 — Subsequent Event, IMAX China will not execute any additional share repurchases. The repurchases may be made in the open market or through other means permitted by applicable laws. IMAX China has no obligation to repurchase its shares and the share repurchase program may be suspended or discontinued by IMAX China at any time.

32


 

During the three and six months ended June 30, 2023, IMAX China did not repurchase any common shares. During the six months ended June 30, 2022, IMAX China repurchased 1,448,000 common shares, at an average price of HKD 9.89 per share, ($1.26 per share) for a total of HKD 14.3 million ($1.8 million). IMAX China did not have any share repurchases in the first quarter of 2022. The change in the non-controlling interest attributable to IMAX China as a result of common shares repurchased is recorded as a reduction to Non-Controlling Interests in the Condensed Consolidated Balance Sheets and the Condensed Consolidated Statements of Shareholders’ Equity. The difference between the consideration paid and the ownership interest obtained as a result of IMAX China share repurchases is recorded within Other Equity in the Condensed Consolidated Balance Sheets and the Condensed Consolidated Statements of Shareholders’ Equity.

On July 12, 2023, the Company announced it has filed a proposal to acquire the outstanding shares of IMAX China. (See Note 18.)

(c)
Basic and Diluted Weighted Average Shares Outstanding

The following table reconciles the denominator of the basic and diluted weighted average share computations:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued and outstanding, beginning of period

 

 

 

54,590

 

 

 

 

58,751

 

 

 

 

54,149

 

 

 

 

58,654

 

Weighted average number of shares issued (repurchased), net

 

 

 

1

 

 

 

 

(1,431

)

 

 

 

179

 

 

 

 

(711

)

Weighted average number of shares outstanding - basic

 

 

 

54,591

 

 

 

 

57,320

 

 

 

 

54,328

 

 

 

 

57,943

 

Weighted average effect of potential common shares, if dilutive

 

 

 

729

 

 

 

 

 

 

 

 

817

 

 

 

 

 

Weighted average number of shares outstanding - diluted

 

 

 

55,320

 

 

 

 

57,320

 

 

 

 

55,145

 

 

 

 

57,943

 

 

For the three and six months ended June 30, 2023, the calculation of diluted weighted average shares outstanding excludes 2,868,749 and 3,379,371 shares, respectively (20224,557,526 and 6,302,818 shares, respectively) that are issuable upon the vesting or exercise of share-based compensation including: (i) 23,122 and 10,765 RSUs, respectively (2022775,191 and 1,408,956 RSUs, respectively), (ii) 32,806 PSUs, respectively (2022174,944 and 1,286,471 PSUs, respectively) and (iii) 2,812,821 and 3,335,800 stock options, respectively (2022 — 3,607,391 stock options, respectively), as the effect would be anti-dilutive.

The calculation of diluted weighted average shares outstanding for the three and six months ended June 30, 2023 and 2022 also excludes any shares potentially issuable upon the conversion of the Convertible Notes as the average market price of the Company’s common shares during the period of time they were outstanding was less than the conversion price of the Convertible Notes.

(d)
Statutory Surplus Reserve

Pursuant to the corporate law of the PRC, entities registered in the PRC are required to maintain certain statutory reserves, which are appropriated from after-tax profits (after offsetting accumulated losses from prior years), as reported in their respective statutory financial statements, before the declaration or payment of dividends to equity holders. All statutory reserves are created for specific purposes.

The Company’s PRC subsidiaries are required to appropriate 10% of statutory net profits to statutory surplus reserves, upon distribution of their after-tax profits. The Company’s PRC subsidiaries may discontinue the contribution when the aggregate sum of the statutory surplus reserve is more than 50% of its registered capital. The statutory surplus reserve is non-distributable other than during liquidation and may only be used to fund losses from prior years, to expand production operations, or to increase the capital of the subsidiaries. In addition, the subsidiaries may make further contribution to the discretional surplus reserve using post-tax profits in accordance with resolutions of the Board of Directors.

The statutory surplus reserve of RMB 36.4 million ($5.6 million) has reached 50% of its PRC subsidiaries’ registered capital, as such no further contributions to the reserve are required.

33


 

12. Revenue from Contracts with Customers

(a)
Disaggregated Information About Revenue

In the first quarter of 2023, the Company updated its reportable segments (see Note 13). Prior period comparatives have been revised to conform with the current period presentation. The following tables summarize the Company’s Revenues by reportable segment and revenue stream type for the three and six months ended June 30, 2023 and 2022:

 

Three Months Ended June 30, 2023

 

(In thousands of U.S. Dollars)

Technology Sales

 

 

Image Enhancement
and Maintenance Services

 

 

Technology Rentals

 

 

Finance Income

 

 

 

Total

 

Content Solutions Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Film Remastering and Distribution

$

 

 

 

$

 

29,219

 

 

$

 

 

 

$

 

 

 

$

 

29,219

 

Other Content Solutions

 

 

 

 

 

 

2,071

 

 

 

 

 

 

 

 

 

 

 

 

2,071

 

 

 

 

 

 

 

 

31,290

 

 

 

 

 

 

 

 

 

 

 

 

31,290

 

Technology Products and Services Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

System Sales

 

 

27,734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,734

 

System Rentals

 

 

 

 

 

 

 

 

 

 

19,546

 

 

 

 

 

 

 

 

19,546

 

Maintenance

 

 

 

 

 

 

14,490

 

 

 

 

 

 

 

 

 

 

 

 

14,490

 

Finance Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,206

 

 

 

 

2,206

 

 

 

 

27,734

 

 

 

 

14,490

 

 

 

 

19,546

 

 

 

 

2,206

 

 

 

 

63,976

 

Sub-total for reportable segments

 

 

27,734

 

 

 

 

45,780

 

 

 

 

19,546

 

 

 

 

2,206

 

 

 

 

95,266

 

All Other

 

 

1,626

 

 

 

 

1,087

 

 

 

 

 

 

 

 

 

 

 

 

2,713

 

Total

$

 

29,360

 

 

$

 

46,867

 

 

$

 

19,546

 

 

$

 

2,206

 

 

$

 

97,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2023

 

(In thousands of U.S. Dollars)

Technology Sales

 

 

Image Enhancement
and Maintenance Services

 

 

Technology Rentals

 

 

Finance Income

 

 

 

Total

 

Content Solutions Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Film Remastering and Distribution

$

 

 

 

$

 

59,292

 

 

$

 

 

 

$

 

 

 

$

 

59,292

 

Other Content Solutions

 

 

 

 

 

 

4,099

 

 

 

 

 

 

 

 

 

 

 

 

4,099

 

 

 

 

 

 

 

 

63,391

 

 

 

 

 

 

 

 

 

 

 

 

63,391

 

Technology Products and Services Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

System Sales

 

 

43,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43,853

 

System Rentals

 

 

 

 

 

 

 

 

 

 

39,604

 

 

 

 

 

 

 

 

39,604

 

Maintenance

 

 

 

 

 

 

28,041

 

 

 

 

 

 

 

 

 

 

 

 

28,041

 

Finance Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,145

 

 

 

 

4,145

 

 

 

 

43,853

 

 

 

 

28,041

 

 

 

 

39,604

 

 

 

 

4,145

 

 

 

 

115,643

 

Sub-total for reportable segments

 

 

43,853

 

 

 

 

91,432

 

 

 

 

39,604

 

 

 

 

4,145

 

 

 

 

179,034

 

All Other

 

 

3,329

 

 

 

 

2,562

 

 

 

 

 

 

 

 

 

 

 

 

5,891

 

Total

$

 

47,182

 

 

$

 

93,994

 

 

$

 

39,604

 

 

$

 

4,145

 

 

$

 

184,925

 

 

34


 

 

Three Months Ended June 30, 2022

 

(In thousands of U.S. Dollars)

Technology Sales

 

 

Image Enhancement and Maintenance Services

 

 

Technology Rentals

 

 

Finance Income

 

 

 

Total

 

Content Solutions Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Film Remastering and Distribution

$

 

 

 

$

 

27,581

 

 

$

 

 

 

$

 

 

 

$

 

27,581

 

Other Content Solutions

 

 

 

 

 

 

1,963

 

 

 

 

 

 

 

 

 

 

 

 

1,963

 

 

 

 

 

 

 

 

29,544

 

 

 

 

 

 

 

 

 

 

 

 

29,544

 

Technology Products and Services Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

System Sales

 

 

7,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,393

 

System Rentals

 

 

 

 

 

 

 

 

 

 

18,525

 

 

 

 

 

 

 

 

18,525

 

Maintenance

 

 

 

 

 

 

14,683

 

 

 

 

 

 

 

 

 

 

 

 

14,683

 

Finance Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,256

 

 

 

 

2,256

 

 

 

 

7,393

 

 

 

 

14,683

 

 

 

 

18,525

 

 

 

 

2,256

 

 

 

 

42,857

 

Sub-total for reportable segments

 

 

7,393

 

 

 

 

44,227

 

 

 

 

18,525

 

 

 

 

2,256

 

 

 

 

72,401

 

All Other

 

 

836

 

 

 

 

731

 

 

 

 

 

 

 

 

 

 

 

 

1,567

 

Total

$

 

8,229

 

 

$

 

44,958

 

 

$

 

18,525

 

 

$

 

2,256

 

 

$

 

73,968

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2022

 

(In thousands of U.S. Dollars)

Technology Sales

 

 

Image Enhancement and Maintenance Services

 

 

Technology Rentals

 

 

Finance Income

 

 

 

Total

 

Content Solutions Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Film Remastering and Distribution

$

 

 

 

$

 

47,145

 

 

$

 

 

 

$

 

 

 

$

 

47,145

 

Other Content Solutions

 

 

 

 

 

 

3,369

 

 

 

 

18

 

 

 

 

 

 

 

 

3,387

 

 

 

 

 

 

 

 

50,514

 

 

 

 

18

 

 

 

 

 

 

 

 

50,532

 

Technology Products and Services Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

System Sales

 

 

15,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,366

 

System Rentals

 

 

 

 

 

 

 

 

 

 

31,168

 

 

 

 

 

 

 

 

31,168

 

Maintenance

 

 

 

 

 

 

29,625

 

 

 

 

 

 

 

 

 

 

 

 

29,625

 

Finance Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,561

 

 

 

 

4,561

 

 

 

 

15,366

 

 

 

 

29,625

 

 

 

 

31,168

 

 

 

 

4,561

 

 

 

 

80,720

 

Sub-total for reportable segments

 

 

15,366

 

 

 

 

80,139

 

 

 

 

31,186

 

 

 

 

4,561

 

 

 

 

131,252

 

All Other

 

 

1,839

 

 

 

 

913

 

 

 

 

 

 

 

 

 

 

 

 

2,752

 

Total

$

 

17,205

 

 

$

 

81,052

 

 

$

 

31,186

 

 

$

 

4,561

 

 

$

 

134,004

 

For the three and six months ended June 30, 2023, revenues earned from Technology Sales include variable consideration of $11.8 million and $17.3 million, respectively (2022 — $0.9 million and $1.3 million, respectively). Variable consideration revenues represent an estimate of the contingent fees that may become due if certain annual minimum box office receipt thresholds are exceeded and are recorded as revenue in the period when the sale is recognized and may be adjusted in future periods based on actual results and changes in estimates over the term of the system agreement.

For the three and six months ended June 30, 2023, revenues earned from leasing arrangements total $20.4 million and $42.8 million (2022 — $19.1 million and $32.7 million, respectively), including $19.5 million and $39.6 million, respectively, in Revenues ― Technology Rentals (2022 — $18.5 million and $31.2 million, respectively), and $0.9 million and $3.2 million, respectively, in Revenues ― Technology Sales (2022 — $0.6 million and $1.6 million, respectively).

35


 

(b)
Deferred Revenue

IMAX System sale and lease arrangements include a requirement for the Company to provide maintenance services over the life of the arrangement, some of which are subject to a consumer price index adjustment each year. In circumstances where customers prepay the entire term’s maintenance fee based on the original arrangement, additional payments are due to the Company for the years after its extended warranty and maintenance obligations expire. Payments, upon renewal each year, are either prepaid or made in arrears and can vary in frequency from monthly to annually. As of June 30, 2023, $19.6 million of consideration has been deferred in relation to outstanding maintenance services to be provided on existing maintenance contracts (December 31, 2022 — $21.0 million). Maintenance revenue is recognized evenly over the contract term which coincides with the period over which maintenance services are provided. In the event of customer default, any payments made by the customer may be retained by the Company.

In instances where the Company receives consideration prior to satisfying its performance obligations, the recognition of revenue is deferred. The majority of the deferred revenue balance relates to payments received by the Company for IMAX Systems where control of the system has not yet transferred to the customer. The deferred revenue balance related to an individual IMAX System increases as progress payments are made and is then derecognized when control of the system is transferred to the customer. Recognition dates are variable and depend on numerous factors, including some outside of the Company’s control.

During the three and six months ended June 30, 2023, $23.7 million and $41.0 million of revenue, respectively, was recognized that was included in the $70.9 million balance of deferred revenue as of December 31, 2022 . During the three and six months ended June 30, 2022, $14.4 million and $31.2 million of revenue, respectively, was recognized that was included in the $81.3 million balance of deferred revenue as of December 31, 2021.

13. Segment Reporting

 

The Companys Chief Executive Officer (“CEO”) is its Chief Operating Decision Maker (“CODM”), as such term is defined under U.S. GAAP. The CODM assesses segment performance based on segment revenues and segment gross margins. Selling, general and administrative expenses, research and development costs, the amortization of intangible assets, provision for (reversal of) current expected credit losses, certain write-downs, interest income, interest expense, and income tax (expense) benefit are not allocated to the Companys segments.

In the first quarter of 2023, the Company revised its internal segment reporting, including the information provided to the CODM to assess segment performance and allocate resources. Accordingly, the Company has two reportable segments: (i) Content Solutions, which principally includes content enhancement and distribution services, previously included within the IMAX DMR, Film Distribution and Film Post-Production segments, and (ii) Technology Products and Services, which principally includes the sale, lease, and maintenance of IMAX Systems, previously included within the JRSA, IMAX Systems, IMAX Maintenance, and Other Theater Business segments. The Company’s activities that do not meet the criteria to be considered a reportable segment are reported within All Other. Prior period comparatives have been revised to conform with the current period presentation.

The Company has the following reportable segments:

 

(i)
Content Solutions, which principally includes the digital remastering of films and other content into IMAX formats for distribution to the IMAX network. To a lesser extent, the Content Solutions segment also earns revenue from the distribution of large-format documentary films and exclusive experiences ranging from live performances to interactive events with leading artists and creators, as well as film post-production services.

 

(ii)
Technology Products and Services, which includes results from the sale or lease of IMAX Systems, as well as from the maintenance of IMAX Systems. To a lesser extent, the Technology Product and Services segment also earns revenue from certain ancillary theater business activities, including after-market sales of IMAX System parts and 3D glasses.

Transactions between segments are valued at exchange value. Inter-segment profits are eliminated upon consolidation, as well as for the disclosures below.

36


 

The following table presents the Company’s revenue and gross margin by reportable segment for the three months ended June 30, 2023 and 2022:

 

 

Revenue(1)

 

 

Gross Margin

 

(In thousands of U.S. Dollars)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Content Solutions

 

$

31,290

 

 

$

29,544

 

 

$

19,996

 

 

$

17,354

 

Technology Products and Services

 

 

63,976

 

 

 

42,857

 

 

 

36,411

 

 

 

25,709

 

Sub-total for reportable segments

 

 

95,266

 

 

 

72,401

 

 

 

56,407

 

 

 

43,063

 

All Other(2)

 

 

2,713

 

 

 

1,567

 

 

 

1,480

 

 

 

973

 

Total

 

$

97,979

 

 

$

73,968

 

 

$

57,887

 

 

$

44,036

 

The following table presents the Company’s revenue and gross margin by reportable segment for the six months ended June 30, 2023 and 2022:

 

 

Revenue(1)

 

 

Gross Margin

 

(In thousands of U.S. Dollars)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Content Solutions

 

$

63,391

 

 

$

50,532

 

 

$

37,991

 

 

$

29,979

 

Technology Products and Services

 

 

115,643

 

 

 

80,720

 

 

 

66,302

 

 

 

44,125

 

Sub-total for reportable segments

 

 

179,034

 

 

 

131,252

 

 

 

104,293

 

 

 

74,104

 

All Other(2)

 

 

5,891

 

 

 

2,752

 

 

 

3,645

 

 

 

1,703

 

Total

 

$

184,925

 

 

$

134,004

 

 

$

107,938

 

 

$

75,807

 

 

(1)
The Company’s largest customer represents 11% and 8% of total Revenues for the three and six months ended June 30, 2023, respectively (202217% and 15%, respectively). No single customer comprises more than 10% of the Company’s total Accounts Receivable as of June 30, 2023 and December 31, 2022.
(2)
All Other includes the results from IMAX Enhanced, SSIMWAVE, and other ancillary activities.

Geographic Information

Revenue by geographic area is based on the location of the customer. Revenue related to IMAX film remastering and distribution is presented based upon the geographic location of the IMAX System that exhibits the remastered films. IMAX film remastering and distribution revenue is generated through contractual relationships with studios and other third parties and these may not be in the same geographical location as the IMAX System.

The following table summarizes the Company’s revenues by geographic area for the three months ended June 30, 2023 and 2022:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(In thousands of U.S. Dollars)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

United States

 

$

32,799

 

 

$

33,646

 

 

$

59,552

 

 

$

52,713

 

Greater China

 

 

19,112

 

 

 

11,237

 

 

 

45,678

 

 

 

32,713

 

Western Europe

 

 

19,810

 

 

 

10,701

 

 

 

29,978

 

 

 

17,762

 

Asia (excluding China)

 

 

15,955

 

 

 

11,357

 

 

 

26,607

 

 

 

17,124

 

Canada

 

 

4,102

 

 

 

2,543

 

 

 

11,298

 

 

 

4,429

 

Latin America

 

 

2,833

 

 

 

1,968

 

 

 

4,436

 

 

 

3,740

 

Rest of the World

 

 

3,368

 

 

 

2,516

 

 

 

7,376

 

 

 

5,523

 

Total

 

$

97,979

 

 

$

73,968

 

 

$

184,925

 

 

$

134,004

 

United States and Greater China each comprises greater than 10% of the Company’s total revenues for the six months ended June 30, 2023 and 2022.

37


 

14. Employee’s Pension and Postretirement Benefits

(a) Defined Benefit Plan

The Company has an unfunded defined benefit pension plan, the Supplemental Executive Retirement Plan (the “SERP”), covering its CEO, Richard L. Gelfond. Under the terms of the SERP, if Mr. Gelfond’s employment is terminated other than for cause (as defined in his employment agreement), he is entitled to receive SERP benefits in the form of a lump sum payment. SERP benefit payments to Mr. Gelfond are subject to a deferral for six months after the termination of his employment, at which time Mr. Gelfond will be entitled to receive interest on the deferred amount credited at the applicable federal rate for short-term obligations. Pursuant to an amendment to his employment agreement dated September 19, 2022, the term of Mr. Gelfond’s employment was extended through December 31, 2025, although Mr. Gelfond has not informed the Company that he intends to retire at that time. Under the terms of his employment agreement, as amended, the total benefit payable to Mr. Gelfond under the SERP is fixed at $20.3 million.

As of June 30, 2023, the Company’s projected benefit obligation under the SERP is $17.7 million (December 31, 2022 — $17.3 million). For the three and six months ended June 30, 2023, the Company recorded interest costs of $0.2 million and $0.4 million, respectively, (2022 — less than $0.1 million and $0.1 million, respectively) related to the SERP. The Company expects to recognize additional interest costs of $0.4 million related to the SERP during the remainder of 2023. No contributions are expected to be made to the SERP in 2023.

(b)
Defined Contribution Pension Plan

The Company also maintains defined contribution plans for its employees, including its executive officers. The Company makes contributions to these plans on behalf of employees in an amount up to 5% of their base salary subject to certain prescribed maximums. During the three and six months ended June 30, 2023, the Company contributed and recorded expense of $0.3 million and $0.6 million, respectively, (2022 — $0.3 million and $0.6 million, respectively) to its Canadian defined contribution plan and $0.2 million and $0.5 million, respectively, (2022 — $0.1 million and $0.4 million, respectively) to its defined contribution employee plan under Section 401(k) of the U.S. Internal Revenue Code.

(c)
Postretirement Benefits – Executives

The Company has an unfunded postretirement plan for Mr. Gelfond and Bradley J. Wechsler, former Chairman of the Company’s Board of Directors (the “Executive Postretirement Benefit Plan”). The Executive Postretirement Benefit Plan provides that the Company will maintain health benefits for Messrs. Gelfond and Wechsler until they become eligible for Medicare and, thereafter, the Company will provide Medicare supplemental coverage as selected by Messrs. Gelfond and Wechsler. Mr. Wechsler retired from the Company’s Board of Directors on June 9, 2021, and the Company is providing him with Medicare supplemental coverage or its cash equivalent.

As of June 30, 2023, the Company’s postretirement benefits obligation under this plan is $0.5 million (December 31, 2022 — $0.5 million). For the three and six months ended June 30, 2023, the Company has recorded an expense of less than $0.1 million (2022 — less than $0.1 million) related to this plan.

(d)
Postretirement Benefits – Canadian Employees

The Company has an unfunded postretirement plan for its Canadian employees meeting specific eligibility requirements. The Company will provide eligible participants, upon retirement, with health and welfare benefits. As of June 30, 2023, the Company’s postretirement benefits obligation under this plan is $0.9 million (December 31, 2022 — $1.0 million). For the three and six months ended June 30, 2023, the Company has recorded expense of less than $0.1 million and $0.1 million, respectively, (2022 — less than $0.1 million and $0.1 million, respectively) related to this plan.

(e)
Deferred Compensation Benefit Plan

The Company maintained a nonqualified deferred compensation benefit plan (the “Retirement Plan”) covering the former CEO of IMAX Entertainment and Senior Executive Vice President of the Company. Under the terms of the Retirement Plan, the benefits were due to vest in full if the executive incurred a separation from service from the Company (as defined therein). In 2018, the executive incurred a separation from service from the Company, and as such, the Retirement Plan benefits became fully vested as of December 31, 2018.

38


 

As of June 30, 2023, the benefit obligation related to the Retirement Plan was $4.0 million (December 31, 2022 — $3.9 million) and is recorded on the Company’s Condensed Consolidated Balance Sheets within Accrued and Other Liabilities. As the Retirement Plan is fully vested, the benefit obligation is measured at the present value of the benefits expected to be paid in the future with the accretion of interest recognized in the Condensed Consolidated Statements of Operations within Retirement Benefits Non-Service Expense.

The Retirement Plan is funded by an investment in company-owned life insurance (“COLI”), which is recorded at its fair value on the Company’s Condensed Consolidated Balance Sheets within Prepaid Expenses. As of June 30, 2023, fair value of the COLI asset was $3.5 million (December 31, 2022 — $3.4 million). Gains and losses resulting from changes in the cash surrender value of the COLI asset are recognized in the Condensed Consolidated Statements of Operations within Realized and Unrealized Investment Gains.

15. Financial Instruments

(a)
Financial Instruments

The Company maintains cash with various major financial institutions. The Company’s cash is invested with highly rated financial institutions. The Company’s $95.3 million balance of cash and cash equivalents as of June 30, 2023 (December 31, 2022 — $97.4 million) includes $83.3 million in cash held outside of Canada (December 31, 2022 — $79.7 million). As of June 30, 2023, cash and cash equivalents held by IMAX China was $73.6 million (December 31, 2022 —$75.0 million), of which $27.2 million was held in the PRC (December 31, 2022 — $43.7 million).

(b)
Fair Value Measurements

The carrying values of the Company’s Cash and Cash Equivalents, Accounts Receivable, Accounts Payable and Accrued Liabilities due within one year approximate their fair values due to the short-term maturity of these instruments. Including these instruments, the Company’s financial instruments consist of the following:

 

 

 

As of June 30, 2023

 

 

As of December 31, 2022

 

(In thousands of U.S. Dollars)

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents(1)

 

$

95,266

 

 

$

95,266

 

 

$

97,401

 

 

$

97,401

 

Equity securities(2)

 

 

1,046

 

 

 

1,046

 

 

 

1,035

 

 

 

1,035

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

Net financed sales receivables(3)

 

$

96,170

 

 

$

96,856

 

 

$

101,052

 

 

$

100,059

 

Net investment in sales-type leases(3)

 

 

29,280

 

 

 

28,543

 

 

 

28,332

 

 

 

27,972

 

Equity securities(1)

 

 

1,000

 

 

 

1,000

 

 

 

1,000

 

 

 

1,000

 

COLI(4)

 

 

3,458

 

 

 

3,458

 

 

 

3,398

 

 

 

3,398

 

Foreign exchange contracts  designated forwards(2)

 

 

635

 

 

 

635

 

 

 

(649

)

 

 

(649

)

Wells Fargo Credit Facility borrowings(1)

 

 

(20,000

)

 

 

(20,000

)

 

 

(25,000

)

 

 

(25,000

)

HSBC China Facility borrowings(1)

 

 

(8,917

)

 

 

(8,917

)

 

 

(12,496

)

 

 

(12,496

)

Bank of China Facility borrowings(1)

 

 

(361

)

 

 

(361

)

 

 

(374

)

 

 

(374

)

Federal Economic Development Loan(3)

 

 

(2,157

)

 

 

(2,157

)

 

 

(1,782

)

 

 

(1,782

)

Convertible Notes(5)

 

 

(230,000

)

 

 

(211,600

)

 

 

(230,000

)

 

 

(196,717

)

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

Interest in film classified as a financial instrument(6)

 

$

 

 

$

 

 

$

 

 

$

 

 

(1)
Recorded at cost, which approximates fair value.
(2)
Fair value is determined using quoted prices in active markets.
(3)
Fair value is estimated based on discounting future cash flows at currently available interest rates with comparable terms.
(4)
Measured at cash surrender value, which approximates fair value.
(5)
Fair value is determined using quoted market prices that are observable in the market or that could be derived from observable market data.

39


 

(6)
Recorded at amortized cost less impairment losses. Inputs used in the calculation of estimated fair value include management’s projection of future box office and ancillary receipts for the film net of distribution costs and other costs in accordance with the investment agreement. See 15(e) below.
(c)
Foreign Exchange Risk Management

The Company is exposed to market risk from changes in foreign currency rates.

A majority of the Company’s revenues is denominated in U.S. Dollars while a significant portion of its costs and expenses is denominated in Canadian Dollars. A portion of the Company’s net U.S. Dollar cash is converted to Canadian Dollars to fund Canadian Dollar expenses through the spot market. In China and Japan, the Company has ongoing operating expenses related to its operations in RMB and Japanese Yen, respectively. Net cash flows are converted to and from U.S. Dollars through the spot market. The Company also has cash receipts under leases denominated in RMB, Japanese Yen, Canadian Dollars and Euros which are converted to U.S. Dollars through the spot market. In addition, because IMAX films generate box office in 87 different countries, unfavorable exchange rates between applicable local currencies and the U.S. Dollar could have an impact on box-office receipts and the Company’s revenues and results of operations. The Company’s policy is to not use any financial instruments for trading or other speculative purposes.

The Company has entered into a series of foreign currency forward contracts to manage the risks associated with the volatility of foreign currencies. Certain of these foreign currency forward contracts met the criteria required for hedge accounting under the Derivatives and Hedging Topic of the FASB ASC at inception, and continue to meet hedge effectiveness tests as of June 30, 2023 (the “Foreign Currency Hedges”), with settlement dates throughout 2023 and 2024. Foreign currency derivatives are recognized and measured in the Condensed Consolidated Balance Sheets at fair value. Changes in the fair value (i.e., gains or losses) are recognized in the Condensed Consolidated Statements of Operations except for derivatives designated and qualifying as foreign currency cash flow hedging instruments. The Company currently has cash flow hedging instruments associated with Selling, General and Administrative Expenses. For foreign currency cash flow hedging instruments related to Selling, General and Administrative Expenses, the effective portion of the gain or loss in a hedge of a forecasted transaction is reported in Accumulated Other Comprehensive (Loss) Income (“AOCI”) and reclassified to the Condensed Consolidated Statements of Operations when the forecasted transaction occurs. Any ineffective portion is recognized immediately in the Condensed Consolidated Statements of Operations.

The notional value of foreign currency cash flow hedging instruments that qualify for hedge accounting as of June 30, 2023 was $39.2 million (December 31, 2022 — $24.7 million). The Company currently does not hold any derivatives which are not designated as hedging instruments.

The following tabular disclosures reflect the impact that derivative instruments and hedging activities have on the Company’s Condensed Consolidated Financial Statements:

Fair value of derivatives in foreign exchange contracts:

 

 

 

 

June 30,

 

 

December 31,

 

(In thousands of U.S. Dollars)

 

Balance Sheet Location

 

2023

 

 

2022

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

Foreign exchange contracts — Forwards

 

Other assets

 

$

725

 

 

$

50

 

 

Accrued and other liabilities

 

 

(90

)

 

 

(699

)

 

 

 

 

$

635

 

 

$

(649

)

 

40


 

 

Derivatives in foreign currency hedging relationships are as follows:

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(In thousands of U.S. Dollars)

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Foreign exchange contracts

 

Derivative Gain (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

— Forwards

 

Recognized in OCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Effective Portion)

 

$

688

 

 

$

(610

)

 

$

822

 

 

$

(295

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Location of Derivative Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassified from AOCI

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(In thousands of U.S. Dollars)

 

(Effective Portion)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Foreign exchange contracts

 

Selling, general and

 

 

 

 

 

 

 

 

 

 

 

 

— Forwards

 

administrative expenses

 

$

(123

)

 

$

(66

)

 

$

(462

)

 

$

(95

)

The Company’s estimated net amount of the existing gains as of June 30, 2023 is $0.5 million, which is expected to be reclassified to the Condensed Consolidated Statements of Operations within the next twelve months.

(d)
Investments in Equity Securities

The Company has an investment in the shares of an exchange traded fund which is classified as an equity investment. As of June 30, 2023, the value of the investment was $1.0 million (December 31, 2022 — $1.0 million) and is recorded within Investment in Equity Securities in the Condensed Consolidated Balance Sheets.

The Company held an investment in the preferred shares of enterprises which meets the criteria for classification as an equity security carried at historical cost, net of impairment charges. The carrying value of the equity security investment was $1.0 million as of June 30, 2023 (December 31, 2022 — $1.0 million) and is recorded within Other Assets in the Condensed Consolidated Balance Sheets.

(e)
Interest in Film

On January 10, 2022, IMAX (Shanghai) Culture and Technology Co., Ltd, a wholly-owned subsidiary of IMAX China, entered into a joint film investment agreement with Wanda Film (Horgos) Co. Ltd. to invest RMB 30.0 million ($4.7 million) in the movie Mozart from Space, which was released on July 15, 2022. Pursuant to the investment agreement, IMAX (Shanghai) Culture and Technology Co., Ltd. has the right to receive a share of the profits or losses of the film distribution. IMAX (Shanghai) Culture and Technology Co., Ltd.’s commitment is limited to its investment and has no further obligation if the actual movie production cost exceeds the original budget. The investment meets the criteria for classification as a financial asset. The investment is measured at amortized cost less impairment losses and is recorded within Other Assets in the Condensed Consolidated Balance Sheets.

During the second quarter of 2022, the Company recognized a full impairment of its RMB 30.0 million ($4.5 million) investment in Mozart from Space based on projected box office results and distribution costs.

41


 

16. Executive Transition Costs

On March 13, 2023, the Company and Megan Colligan, President, IMAX Entertainment and Executive Vice President of the Company, agreed to conclude Ms. Colligan’s employment with the Company, effective April 30, 2023. Pursuant to the employment agreement between the Company and Ms. Colligan, dated as of October 10, 2018, and the letter agreement between the Company and Ms. Colligan, dated as of March 15, 2023, the Company recognized executive transition costs of $1.4 million associated with the departure of Ms. Colligan during the first quarter of 2023. The costs include severance of $1.6 million, transition services covering three months of $0.8 million, and the reversal of previously recognized share-based compensation costs of $1.0 million for PSU forfeitures. There were no additional costs incurred in the second quarter of 2023.

17. Non-Controlling Interests

(a)
IMAX China Non-Controlling Interest

The Company indirectly owns 71.63% of IMAX China, whose shares trade on the Hong Kong Stock Exchange (December 31, 202271.73%). IMAX China remains a consolidated subsidiary of the Company. As of June 30, 2023, the balance of the Company’s non-controlling interest in IMAX China is $66.2 million (December 31, 2022 — $65.7 million). For the three and six months ended June 30, 2023, the net income attributable to the non-controlling interest in IMAX China is $1.3 million and $3.9 million, respectively, (2022 — net loss of $(1.4) million and net income of $0.3 million, respectively).

On July 12, 2023, the Company announced it has filed a proposal to acquire the outstanding shares of IMAX China. (See Note 18 for additional information.)

(b)
Other Non-Controlling Interest

The Company’s Original Film Fund was established in 2014 to co-finance a portfolio of 10 original large-format films. The initial investment in the Original Film Fund was committed by a third party in the amount of $25.0 million, with the possibility of contributing additional funds. The Company has contributed $9.0 million to the Original Film Fund since 2014 and has reached its maximum contribution. As of June 30, 2023, the Original Film Fund has invested $22.3 million toward the development of original films. The related production, financing and distribution agreement includes put and call rights relating to change of control of the rights, title and interest in the co-financed pictures.

(c)
Non-Controlling Interest in Temporary Equity

The following table summarizes the movement of the non-controlling interest in temporary equity related to the Original Film Fund for the six months ended June 30, 2023 and 2022:

 

 

 

June 30,

 

(In thousands of U.S. Dollars)

 

2023

 

 

2022

 

Beginning balance

 

$

722

 

 

$

758

 

Net income (loss)

 

 

10

 

 

 

(16

)

Ending balance

 

$

732

 

 

$

742

 

 

42


 

18. Subsequent Event

On July 12, 2023, the Company announced it has filed a proposal to acquire the outstanding 96.3 million shares in IMAX China for approximately HK$10 per share in cash ($124 million). The offer represents an approximate 49% premium to the 30-trading day average closing price. Upon approval of the offer and the scheme of arrangement, IMAX Corporation will own 100% of IMAX China.

The acquisition of IMAX China is subject to customary closing conditions, including the receipt of IMAX China shareholder and other approvals. The offer has been approved by both IMAX Corporation and IMAX China’s Boards of Directors. There is no guarantee that the acquisition will be approved by IMAX China shareholders or that other closing conditions will be satisfied. The acquisition, if successful, is expected to close later this year.

In conjunction with this transaction, the Company obtained a consent on June 30, 2023 under the Credit Facility to temporarily increase the LC Accommodations Sublimit from $25.0 million to $130.0 million. On July 11, 2023, the Company obtained a Standby LC in the amount of $130.0 million in favor of Morgan Stanley Asia Limited, the financial adviser for the transaction, to provide certainty of funds for the proposed proceeds and transaction costs payable with respect to the transaction. The LC and the temporary increase of the Sublimit will expire upon the earlier of the draw or cancellation of the LC by Morgan Stanley or January 15, 2024.

43


 

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

Presented below is Management’s Discussion and Analysis of Financial Condition and Results of Operations (or “MD&A”) for IMAX Corporation and its consolidated subsidiaries (“IMAX” or the “Company”) for the three and six months ended June 30, 2023 and 2022. In the first quarter of 2023, the Company revised its internal segment reporting, including the information provided to its Chief Operating Decision Maker (“CODM”) to assess segment performance and allocate resources, and, as a result, updated its reportable segments. Prior period comparatives in this MD&A have been revised to conform with the updated segment reporting presentation. MD&A should be read in conjunction with Note 13, “Segment Reporting,” in the accompanying Condensed Consolidated Financial Statements in Item 1.

As of June 30, 2023, the Company indirectly owns 71.63% of IMAX China Holding, Inc. (“IMAX China”), whose shares trade on the Hong Kong Stock Exchange. IMAX China is a consolidated subsidiary of the Company. For the three months ended June 30, 2023, net income attributable to IMAX China is $4.5 million, of which $3.2 million is attributable to the shareholders of the Company (2022 — net loss of $(4.8) million and $(3.4) million, respectively).

On July 12, 2023, the Company announced it has filed a proposal to acquire the outstanding 96.3 million shares in IMAX China for approximately HK$10 per share in cash ($124.0 million). The offer represents an approximate 49% premium to the 30-trading day average closing price. Upon approval of the offer and the scheme of arrangement, the Company will own 100% of IMAX China.

The proposed acquisition of IMAX China is expected to provide the Company with greater operational flexibility to pursue new growth opportunities and applications of IMAX technology in the Chinese market. The acquisition of IMAX China is subject to customary closing conditions, including the receipt of IMAX China shareholder and other approvals. The offer has been approved by both the Company’s and IMAX China’s Boards of Directors. There is no guarantee that the acquisition will be approved by IMAX China shareholders or that other closing conditions will be satisfied. The acquisition, if successful, is expected to close later this year. For additional information on the transaction, please refer to the Joint Announcement, dated July 12, 2023, filed as Exhibit 99.2 to the Company’s Current Report on Form 8-K filed with the United States Securities and Exchange Commission (the “SEC”) on July 13, 2023.

SPECIAL NOTE REGARDING FORWARD-LOOKING INFORMATION

Certain statements included in this quarterly report may constitute “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995 or “forward-looking information” within the meaning of Canadian securities laws. These forward-looking statements include, but are not limited to, references to business and technology strategies and measures to implement strategies, competitive strengths, goals, expansion and growth of business, operations and technology, future capital expenditures (including the amount and nature thereof), industry prospects and consumer behavior, statements regarding the closing and expected benefits of the acquisition of IMAX China and the emergence of Cineworld from bankruptcy, as well as plans and references to the future success of the Company and expectations regarding its future operating, financial and technological results. These forward-looking statements are based on certain assumptions and analyses made by the Company in light of its experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate in the circumstances. However, whether actual results and developments will conform with the expectations and predictions of the Company is subject to a number of risks and uncertainties, including, but not limited to, risks related to the adverse impact of the COVID-19 pandemic; risks associated with investments and operations in foreign jurisdictions and any future international expansion, including those related to economic, political and regulatory policies of local governments and laws and policies of the United States and Canada, as well as geopolitical conflicts, such as the conflict between Russia and Ukraine; risks related to the Company’s growth and operations in China; the performance of IMAX DMR® films and other films released to the IMAX network; the signing of IMAX System agreements; conditions, changes and developments in the commercial exhibition industry; risks related to currency fluctuations; the potential impact of increased competition in the markets within which the Company operates, including competitive actions by other companies; the failure to respond to change and advancements in digital technology; risks relating to consolidation among commercial exhibitors and studios; risks related to brand extensions and new business initiatives; conditions in the in-home and out-of-home entertainment industries; the opportunities (or lack thereof) that may be presented to and pursued by the Company; risks related to cyber-security and data privacy; risks related to the Company’s inability to protect its intellectual property; risks related to climate change; risks related to weather conditions and natural disasters that may disrupt or harm the Company’s business; risks related to the Company’s indebtedness and compliance with its debt agreements; general economic, market or business conditions; risks related to political, economic and social instability, including with respect to

 

44


 

IMAX®, IMAX® 3D, Experience It In IMAX®, The IMAX Experience®, DMR®, Filmed For IMAXTM, IMAX LiveTM, IMAX Enhanced®, and SSIMWAVE® are trademarks and trade names of the Company or its subsidiaries that are registered or otherwise protected under laws of various jurisdictions.

the Russia-Ukraine conflict; the failure to convert system backlog into revenue; changes in laws or regulations; any statements of belief and any statements of assumptions underlying any of the foregoing; other factors and risks outlined in the Company’s periodic filings with the SEC or in Canada, the System for Electronic Document Analysis and Retrieval (the “SEDAR”); and other factors, many of which are beyond the control of the Company. Consequently, all of the forward-looking statements made in this quarterly report are qualified by these cautionary statements, and actual results or anticipated developments by the Company may not be realized, and even if substantially realized, may not have the expected consequences to, or effects on, the Company. The forward-looking statements herein are made only as of the date hereof and the Company undertakes no obligation to update publicly or otherwise revise any forward-looking statements, whether as a result of new information, future events or otherwise.

The Company makes available, free of charge, its Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, and any amendments to such reports, as soon as reasonably practicable after such filings have been made with the SEC and Canadian securities regulators. Reports may be obtained free of charge through the SEC’s website at www.sec.gov or the SEDAR’s website at www.sedar.com and through the Company’s website at www.imax.com or by calling the Company’s Investor Relations Department at 212-821-0100. No information included on the Company’s website shall be deemed included or otherwise incorporated into this filing, except where expressly indicated.

The information posted on the Company’s Corporate and Investor Relations websites may be deemed material to investors. Accordingly, investors, media and others interested in the Company should monitor the Company’s websites in addition to the Company’s press releases, SEC and SEDAR filings and public conference calls and webcasts.

OVERVIEW

IMAX is a premier global technology platform for entertainment and events. Through its proprietary software, theater architecture, patented intellectual property, and specialized equipment, IMAX offers a unique end-to-end solution to create superior, immersive content experiences for which the IMAX® brand is globally renowned. Top filmmakers, movie studios, artists, and creators utilize the cutting-edge visual and sound technology of IMAX to connect with audiences in innovative ways. As a result, IMAX is among the most important and successful global distribution platforms for domestic and international tentpole films and, increasingly, exclusive experiences ranging from live performances to interactive events with leading artists and creators.

The Company leverages its proprietary technology and engineering in all aspects of its business, which principally consists of the digital remastering of films and other content into the IMAX format for distribution across the IMAX network and the sale or lease of premium IMAX theater systems (“IMAX System(s)”).

IMAX Systems are based on proprietary and patented image, audio and other technology developed over the course of the Company’s history since its founding in 1967. The customers for IMAX Systems are principally theater exhibitors that operate commercial multiplex theaters, and, to a much lesser extent, museums, science centers and destination entertainment sites. The Company does not own the locations, except for one, in the IMAX network, and is not an exhibitor, but instead sells or leases IMAX Systems to exhibitor customers along with a license to use its trademarks and ongoing maintenance services.

As of June 30, 2023, there were 1,718 IMAX Systems in 87 countries and territories, including 1,638 commercial multiplexes, 12 commercial destinations, and 68 institutional locations in the Company’s global network. This compares to 1,694 IMAX Systems in 87 countries and territories as of June 30, 2022, including 1,610 commercial multiplexes, 12 commercial destinations, and 72 institutional locations in the Company’s global network. (See the table under “IMAX Network and Backlog” for additional information on the composition of the IMAX network.)

IMAX Systems provide the Company’s exhibitor customers with a combination of the following benefits:

the ability to exhibit content that has been enhanced through the IMAX film remastering (formerly known as “IMAX DMR”) process, which results in higher image and sound fidelity than conventional cinema experiences;
advanced, high-resolution projectors with specialized equipment and automated theater control systems, which generate significantly more contrast and brightness than conventional theater systems;

45


 

large screens and proprietary theater geometry, which result in a substantially larger field of view so that the screen extends to the edge of a viewer’s peripheral vision and creates more realistic images;
advanced sound system components, which deliver more expansive sound imagery and pinpointed origination of sound to every specific spot in a theater equipped with an IMAX System;
specialized theater acoustics, which result in a four-fold reduction in background noise;
ongoing maintenance and extended warranty services, and
a license to the globally recognized IMAX brand.

In addition, select movies shown in the IMAX network are filmed using proprietary IMAX film cameras or IMAX certified digital cameras, which offer filmmakers customized guidance and a workflow process to provide further enhanced and differentiated image quality and an IMAX-exclusive film aspect ratio that delivers up to 26% more image onto a standard IMAX movie screen. In select IMAX locations worldwide, movies filmed with IMAX cameras have an IMAX-exclusive 1.43 film aspect ratio, delivering up to 67% more image.

Together, these components create a more intense, immersive, and exciting experience than a traditional theater, enabling audiences in IMAX locations to feel as if they are a part of the on-screen action.

As a result of the engineering and scientific achievements that are a hallmark of The IMAX Experience®, the Company’s exhibitor customers typically charge a premium for films released in the IMAX network over films exhibited in their other auditoriums. The premium pricing, combined with the higher attendance levels associated with IMAX films, generates incremental box office for the Company’s exhibitor customers and for the movie studios releasing their films to the IMAX network. The incremental box office generated by films exhibited in the IMAX network has helped establish IMAX as a key premium distribution and marketing platform for Hollywood and foreign local language movie studios.

In addition, the Company continues to experiment in bringing new, innovative IMAX LiveTM events and experiences to audiences worldwide. The Company has a footprint of connected IMAX Systems capable of delivering live, interactive content with low latency and superior sight and sound.

As a premier global technology platform for entertainment and events, the Company strives to remain at the forefront of advancements in technology. The Company offers a suite of laser-based digital projection systems (“IMAX Laser Systems”), which deliver increased resolution, sharper and brighter images, deeper contrast, and the widest range of colors available to filmmakers today. The Company further believes that its suite of IMAX Laser Systems are helping facilitate the next major renewal and upgrade cycle for the global IMAX network.

In September 2022, the Company acquired SSIMWAVE Inc. (“SSIMWAVE”), a leader in AI-driven video quality solutions for media and entertainment companies. The acquisition of SSIMWAVE marks a significant expansion of the Company’s strategy to deliver the highest quality images on any screen, while also creating cost efficiencies to streaming companies, broadcasters and other companies that transmit visual data — to drive new, recurring revenue and grow its global leadership in entertainment technology.

Commencing in March 2022, in response to numerous sanctions imposed by the United States, Canada and the European Union on companies transacting in Russia and Belarus resulting from ongoing conflict between Russia and Ukraine, the Company suspended its operations in Russia and Belarus. As of June 30, 2023, the IMAX network includes 54 systems in Russia, eight systems in Ukraine, and one system in Belarus and the Company's backlog includes 14 systems in Russia, one system in Ukraine, and five systems in Belarus with a total fixed contracted value of $22.9 million. In the first quarter of 2022, the Company recorded provisions for potential credit losses against substantially all of its receivables in Russia due to uncertainties associated with the ongoing conflict. These receivables relate to existing sale agreements as the Company is not party to any joint revenue sharing arrangements in these countries. In addition, exhibitors in Russia, Ukraine, and Belarus were placed on nonaccrual status for maintenance revenue and finance income beginning in the first quarter of 2022. Beginning in the second quarter of 2023, due to the resumption of operations throughout Ukraine's theatrical exhibition industry, as evidenced by the reopening of all IMAX Systems in Ukraine and payments received from exhibitor customers, the Company recognized maintenance revenue and finance income. The Company continues to closely monitor the evolving impacts of this conflict (including the sanctions imposed by the United States, Canada and the European Union) and its effects on the global economy and the Company. (See Note 3 of Notes to Condensed Consolidated Financial Statements in Part I, Item 1 and “Risk Factors - The Company conducts business internationally, which exposes it to uncertainties and risks that could negatively affect its operations, sales, and future growth prospects.” in Part I, Item 1A of the Company’s 2022 Form 10-K.)

46


 

On September 7, 2022, Cineworld Group plc (“Cineworld”), the parent company of Regal, and certain of its subsidiaries and Regal CineMedia Holdings, LLC, filed petitions for reorganization under Chapter 11 of the United States Bankruptcy Code in the Southern District of Texas. The Company had an unsecured pre-petition claim of $11.4 million related to receivables from the entities included in the reorganization proceedings. On October 21, 2022, the Company was ratified by the bankruptcy court as a critical vendor of Cineworld, allowing the Company to collect pre-petition amounts owed to it by Cineworld, and requiring Cineworld to stay current on the Company’s post-petition receivables. On November 8, 2022, IMAX Corporation entered into a trade agreement with Cineworld (the “Trade Agreement”), pursuant to which Cineworld affirmed its pre-petition obligations to the Company and its post-petition obligations to the Company during the Chapter 11 proceedings, the amount of the receivables owed to the Company and agreed to a payment plan under which all amounts due will be settled over the period from November 9, 2022 to April 12, 2023. As of April 17, 2023, the Company had received all of the payments due from Cineworld in accordance with the terms of the Trade Agreement with respect to the pre-petition obligations. Cineworld had its Plan of Reorganization approved by the Court on June 28, 2023, in which it disclosed that it plans to emerge from the Chapter 11 proceedings on or about July 28, 2023. As part of the Plan, Cineworld agreed to assume the Global Agreement between IMAX and the Cineworld entities (the “Assumption”). The Assumption shall expressly provide for (i) Cineworld’s assumption of the Global Agreement, (ii) Cineworld’s payment of all current arrears and (iii) a revised schedule of system installations. Based on its evaluation of its contracts with Cineworld, its assessment of the reorganization and its discussions with Cineworld to date, the Company has determined that no additional provision for expected credit losses is required. The Company also does not expect to see a material impact on its IMAX network with Cineworld resulting from this reorganization. There can, however, be no guarantees as to the ultimate outcome of a Chapter 11 proceeding.

The COVID-19 pandemic and the measures to prevent its spread have impacted and may continue to impact the Company’s business and the global economy. For additional discussion regarding the risks related to the COVID-19 pandemic on the Company’s business, see “Risk Factors – The Company experienced a significant decrease in its revenues, earnings and cash flows due to the COVID-19 pandemic and its business, financial condition and results of operations may continue to be significantly harmed in future reporting periods” in Part I, Item 1A of the Company’s 2022 Form 10-K.

SOURCES OF REVENUE

The historical results of operations for the three and six months ended June 30, 2023 and 2022 reflect the results of operations for two reportable segments: (i) Content Solutions, which principally includes content enhancement and distribution services, previously included within the IMAX DMR, Film Distribution and Film Post-Production segments, and (ii) Technology Products and Services, which principally includes the sale, lease, and maintenance of IMAX Systems, previously included within the JRSA, IMAX Systems, IMAX Maintenance, and Other Theater Business segments. The Company’s activities that do not meet the criteria to be considered a reportable segment will be reported within All Other. (See Note 13 of Notes to Condensed Consolidated Financial Statements in Part I, Item 1).

Content Solutions

The Content Solutions segment earns revenue from the digital remastering of films and other content into IMAX formats for distribution across the IMAX network. To a lesser extent, the Content Solutions segment also earns revenue from the distribution of large-format documentary films and exclusive experiences ranging from live performance to interactive events with leading artists and creators, as well as the provision of film post-production services.

IMAX Film Remastering and Distribution

IMAX film remastering is a proprietary technology that digitally remasters films and other content into IMAX formats for distribution across the IMAX network. In a typical IMAX film remastering and distribution arrangement, the Company receives a percentage of the box office receipts from a movie studio in exchange for converting a commercial film into the IMAX format and distributing it through the IMAX network. The fee earned by the Company in a typical IMAX film remastering and distribution arrangement averages approximately 12.5% of box office receipts (i.e., GBO less applicable sales taxes), except for within Greater China, where the Company receives a lower percentage of net box office receipts for certain Hollywood films.

IMAX film remastering digitally enhances the image resolution of films for projection on IMAX screens while maintaining or enhancing the visual clarity and sound quality to levels for which The IMAX Experience is known. In addition, the original soundtrack of a film to be exhibited across the IMAX network is remastered for IMAX digital sound systems. Unlike the soundtracks played in conventional theaters, IMAX remastered soundtracks are uncompressed and full fidelity. IMAX sound systems use proprietary loudspeaker systems and proprietary surround sound configurations that ensure every theater seat is in an optimal listening position.

47


 

IMAX films also benefit from enhancements made by individual filmmakers exclusively for the IMAX release of the film. Collectively, the Company refers to these enhancements as “IMAX DNA.” Filmmakers and movie studios have sought IMAX-specific enhancements in recent years to generate interest in and excitement for their films. Such enhancements include shooting films with IMAX cameras to increase the audience’s immersion in the film and to take advantage of the unique dimensions of the IMAX screen by projecting the film in a larger aspect ratio that delivers up to 26% more image onto a standard IMAX movie screen. In select IMAX locations worldwide, movies filmed with IMAX cameras have an IMAX-exclusive 1.43 film aspect ratio, delivering up to 67% more image. The Company has a Filmed For IMAXTM program for select films under which filmmakers craft films from their inception in numerous ways to optimize The IMAX Experience. The program includes incremental and bespoke marketing support, which box office metrics demonstrate audiences respond extremely favorably to, and drives higher market share for IMAX.

Management believes that growth in international box office remains an important driver of growth for the Company. To support continued growth in international markets, the Company is focused on the expansion of the IMAX network and has sought to elevate its international film strategy, supplementing its slate of Hollywood films with appealing local language films released in select markets, including China, Japan, India, and South Korea. More recently, the Company has further diversified its strategy by distributing local language films in both native and foreign markets.

The following table provides detailed information about the films that were released to the Company’s global network during the three and six months ended June 30, 2023 and 2022:

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2023

 

 

 

2022

 

 

2023

 

 

 

2022

 

Hollywood film releases

 

9

 

 

 

 

8

 

 

 

15

 

 

 

 

14

 

Local language film releases:

 

 

 

 

 

 

 

 

 

 

 

 

 

China

 

4

 

 

 

 

 

 

 

9

 

 

 

 

4

 

India

 

1

 

 

 

 

1

 

 

 

3

 

 

 

 

2

 

Japan

 

1

 

 

 

 

3

 

 

 

3

 

 

 

 

3

 

South Korea

 

1

 

 

 

 

1

 

 

 

2

 

 

 

 

2

 

France

 

1

 

 

 

 

 

 

 

1

 

 

 

 

1

 

Total local language film releases

 

8

 

 

 

 

5

 

 

 

18

 

 

 

 

12

 

Total film releases(1)

 

17

 

 

 

 

13

 

 

 

33

 

 

 

 

26

 

 

(1)
For the three and six months ended June 30, 2023, the films released to the Company’s global network include one and three with IMAX DNA (2022 — three and six, respectively).

The films distributed through the Company’s global network during the six months ended June 30, 2023 which generated the highest IMAX box office totals include Avatar: The Way of Water, The Super Mario Bros. Movie, The Wandering Earth 2, Guardians of the Galaxy Vol. 3, Ant-Man and the Wasp: Quantumania, Fast X, and Spider-Man: Across the Spider-Verse.

48


 

In addition to the 33 IMAX films released through the Company’s global network during the six months ended June 30, 2023, the Company has announced the following additional 30 titles to be released in 2023:

 

 

 

 

Scheduled

 

 

Title

 

Studio

 

Release Date(1)

 

IMAX DNA

Never Say Never(2)

 

Maoyan

 

July 2023

 

The White Storm 3: Heaven or Hell(2)

 

Hero Films

 

July 2023

 

Chang'An(2)

 

Alibaba Pictures

 

July 2023

 

Mission: Impossible - Dead Reckoning Part One

 

Paramount Pictures

 

July 2023

 

The Boy and the Heron(2)

 

Toho

 

July 2023

 

Creation of the Gods I: Kingdom of Storms(2)

 

Maoyan

 

July 2023

 

Oppenheimer

 

Universal Pictures

 

July 2023

 

Shot with IMAX Film Cameras

Wonder Family(2)

 

Alibaba Pictures

 

July 2023

 

Smugglers(2)

 

Next Entertainment World

 

July 2023

 

Kingdom 3(2)

 

Toho

 

July 2023

 

One and Only(2)

 

CFG

 

July 2023

 

The Moon(2)

 

CJ ENM

 

August 2023

 

The Meg 2: The Trench

 

Warner Bros. Pictures

 

August 2023

 

Concrete Utopia(2)

 

Lotte

 

August 2023

 

Gran Turismo

 

Sony Pictures

 

August 2023

 

No More Bets(2)

 

Super Lion

 

August 2023

 

Blue Beetle

 

Warner Bros. Pictures

 

August 2023

 

Filmed For IMAX

Sand Land(2)

 

Toho

 

August 2023

 

The Equalizer 3

 

Sony Pictures

 

September 2023

 

The Nun 2

 

Warner Bros. Pictures

 

September 2023

 

A Haunting in Venice

 

Walt Disney Studios

 

September 2023

 

The Creator

 

Walt Disney Studios

 

September 2023

 

Silent Service(2)

 

Toho

 

September 2023

 

Kraven the Hunter

 

Sony Pictures

 

October 2023

 

The Exorcist: Believer

 

Universal Pictures

 

October 2023

 

Killers of the Flower Moon

 

Paramount Pictures/Apple

 

October 2023

 

Dune: Part Two

 

Warner Bros. Pictures

 

November 2023

 

Filmed For IMAX

Napoleon

 

Sony Pictures/Apple

 

November 2023

 

Wonka

 

Warner Bros. Pictures

 

December 2023

 

Aquaman and the Lost Kingdom

 

Warner Bros. Pictures

 

December 2023

 

Filmed For IMAX

 

(1)
The scheduled release dates in the table above are subject to change, may vary by territory, and may not reflect the date(s) of limited premiere events.
(2)
Local language film.

The Company remains in active negotiations with studios, both domestically and internationally, for additional films to fill out its short- and long-term film slate for the IMAX network.

Other Content Solutions

The Company distributes large-format documentary films, primarily to institutional theaters. The Company receives as its distribution fee either a fixed amount or a fixed percentage of the theater box office receipts and, following the recoupment of its costs, is typically entitled to receive an additional percentage of gross revenues as participation revenues. In May 2023, the Company announced Amazon Studios has acquired worldwide rights to the Company’s original documentary The Blue Angels, filmed with IMAX cameras. In July 2023, the Company also announced the completed production of Deep Sky, a documentary on NASA's Webb Telescope in collaboration with Crazy Boat Pictures Ltd. and filmmaker Nathaniel Kahn, currently slated for release in October 2023, as well as the start of production of The Elephant Odyssey, a documentary in collaboration with Beach House Pictures and China Review Studio of China International Communications Group.

In addition, the Company continues to experiment in bringing new, innovative IMAX Live events and experiences to audiences worldwide. The Company has a footprint of connected IMAX Systems capable of delivering live, interactive content with low latency and superior sight and sound. As of June 30, 2023, 262 systems in the IMAX network across North America, Europe and Asia were configured with connectivity to deliver live and interactive events.

49


 

In the six months ended June 30, 2023, the Company partnered with United Artists Releases for an IMAX premiere event consisting of red carpet interviews and behind the scenes footage, followed by a special advanced screening of Creed III, which was later released across the IMAX global network. The Company also partnered with CBS and Paramount+ for an early screening of the last two episodes of the third and final season of Picard, followed by a Q&A with members of the cast and crew live from Los Angeles, among various other live events and special screenings presented throughout 2023.

The Company provides film post-production services for large-format films, whether produced by IMAX or third parties, and digital post-production services. In addition, the Company also provides IMAX film and digital cameras to content creators under the IMAX certified camera program.

Technology Products and Services

The Technology Product and Services segment earns revenue principally from the sale or lease of IMAX Systems, as well as from the maintenance of IMAX Systems. To a lesser extent, the Technology Product and Services segment also earns revenue from certain ancillary theater business activities, including after-market sales of IMAX System parts and 3D glasses.

Sales and Sales-Type Lease Arrangements

The Company provides IMAX Systems to exhibitors through sale arrangements or long-term lease arrangements that for accounting purposes are classified as sales-type leases. Under these arrangements, in exchange for providing the IMAX System, the Company earns initial fees and ongoing consideration, which can include fixed annual minimum payments and contingent fees in excess of the minimum payments, as well as maintenance and extended warranty fees (see “IMAX Maintenance” below). The initial fees vary depending on the system configuration and location of the IMAX System. Initial fees are paid to the Company in installments typically between the time of signing the arrangement and the time of system installation. Once an IMAX System is installed, the initial fees and the present value of future annual minimum payments, which are financing fees, are recognized as revenue. In addition, in sale arrangements, the present value of the estimated contingent fees that may become due if certain annual minimum box office receipt thresholds are exceeded is recorded as revenue in the period when the sale is recognized and is adjusted in future periods based on actual results and changes in estimates. Such variable consideration is only recognized on sales transactions to the extent the Company believes there is not a risk of significant revenue reversal. Finance income is recognized over the term of a financed sale or sales-type lease arrangement.

In sale arrangements, title to IMAX System equipment generally transfers to the customer. However, in certain instances, the Company retains title or a security interest in the equipment until the customer has made all payments required by the agreement or until certain shipment events for the equipment have occurred. In a sales-type lease arrangement, title to the IMAX System equipment remains with the Company. The Company has the right to remove the equipment for non-payment or other defaults by the customer.

The revenue earned from customers under the Company’s IMAX System sale or sales-type lease agreements varies from quarter-to-quarter and year-to-year based on a number of factors, including the number and mix of IMAX System configurations sold or leased, the timing of installation of the IMAX Systems, the nature of the arrangement and other factors specific to individual contracts.

Joint Revenue Sharing Arrangements

The Company provides IMAX Systems to exhibitors through joint revenue sharing arrangements (“JRSA”). Under the traditional form of these arrangements, the Company provides the IMAX System under a long-term lease in which the Company assumes the majority of the equipment and installation costs. In exchange for its upfront investment, the Company, primarily, earns rent based on a percentage of contingent box office receipts rather than requiring the customer to pay a fixed upfront fee or fixed annual minimum payments. Rental payments from the customer are required throughout the term of the arrangement and are typically due either monthly or quarterly. The Company retains title to the IMAX System equipment components throughout the lease term, and the equipment is returned to the Company at the conclusion of the arrangement.

Under certain other joint revenue sharing arrangements, known as hybrid arrangements, the customer is responsible for making fixed upfront payments prior to the delivery and installation of the IMAX System in an amount that is typically half of what the Company would receive from a typical sale transaction. As with a traditional joint revenue sharing arrangement, the customer also pays the Company a percentage of contingent box office receipts over the term of the arrangement, although this percentage is typically half that of a traditional joint revenue sharing arrangement. Hybrid joint revenue sharing arrangements take the form of a sale. The fixed upfront payment is recognized when the lease term commences and is recorded within Revenues – Technology Sales. The contingent rent is recognized as revenue over the lease term and is recorded within Revenues – Technology Rentals.

50


 

Under most joint revenue sharing arrangements (both traditional and hybrid), the initial non-cancellable term is 10 years or longer and is renewable by the customer for one to two additional terms of between three to five years. The Company has the right to remove the equipment for non-payment or other defaults by the customer. The contracts are non-cancellable by the customer unless the Company fails to perform its obligations.

The revenue earned from customers under the Company’s joint revenue sharing arrangements can vary from quarter-to-quarter and year-to-year based on a number of factors that drive box office levels including film performance, the mix of IMAX System configurations, the timing of installation of IMAX Systems, the nature of the arrangement, the location, size and management of the theater and other factors specific to individual arrangements.

Joint revenue sharing arrangements also require IMAX to provide maintenance and extended warranty services to the customer over the term of the lease in exchange for a separate fixed annual fee. These fees are reported within IMAX Maintenance, as discussed below.

Joint revenue sharing arrangements have been an important factor in the expansion of the Company’s commercial theater network. Joint revenue sharing arrangements allow commercial theater exhibitors to install IMAX Systems without the significant initial capital investment required in a sale or sales-type lease arrangement. Joint revenue sharing arrangements drive recurring cash flows and earnings for the Company as customers under these arrangements pay the Company a portion of their ongoing box office receipts. The Company funds its investment in equipment for joint revenue sharing arrangements through cash flows from operations. As of June 30, 2023, the Company had 907 locations under joint revenue sharing arrangements in its global commercial multiplex network. The Company also had contracts in backlog for 303 systems under joint revenue sharing arrangements as of June 30, 2023, including 76 upgrades to existing locations and 227 new locations.

IMAX Maintenance

IMAX System arrangements also include a requirement for the Company to provide maintenance services over the life of the arrangement in exchange for an extended warranty and annual maintenance fee paid by the exhibitor. Under these arrangements, the Company provides preventative and emergency maintenance services to ensure that each presentation is up to the highest IMAX quality standard. Annual maintenance fees are paid throughout the duration of the term of the system agreements.

All Other

IMAX Enhanced

IMAX Enhanced is a solution, made in partnership with audio leader DTS (an Xperi subsidiary), to bring The IMAX Experience into the home. IMAX Enhanced provides end-to-end premium technology across streaming content and best-in-class entertainment devices, offering consumers high-fidelity playback of image and sound in the home and beyond, including the following features:

IMAX’s expanded aspect ratio, which is available on select titles and streaming platforms, including Disney+;
IMAX’s proprietary remastering technology, which produces more vivid, higher-fidelity 4K HDR images on premium televisions; and
IMAX Signature Sound, which is specially recreated and calibrated for the home by DTS to unlock more immersive audio.

For their products to be certified as IMAX Enhanced, leading consumer electronics manufacturers spanning 4K/8K televisions, projectors, A/V receivers, loudspeakers, soundbars, smartphones, personal computers, tablets, and more must meet a carefully prescribed set of audiovisual performance standards, set by a certification committee of IMAX and DTS engineers, along with some of Hollywood’s leading technical specialists.

At present, certified global device partners include Sony Electronics, Hisense, TCL, LG, Phillips, Hewlett Packard, Xiaomi, Sound United and Honor, among others. As of June 30, 2023, more than 250 IMAX Enhanced titles have been released across five of the biggest streaming platforms worldwide: Disney+, Sony Bravia CORE, Tencent Video, iQiyi and Rakuten TV. Over 10 million IMAX Enhanced certified devices are estimated to be in the market today.

51


 

In addition, the Company’s collaboration with Disney allows fans to stream 19 Disney titles in IMAX’s Expanded Aspect Ratio at home on Disney+, primarily including content created by Marvel Studios, a division of Walt Disney Studios. The launch of IMAX Enhanced on Disney+ provides strong brand exposure for IMAX by expanding the Company’s in-home entertainment footprint to Disney+ and the majority of its 158 million global subscribers. In 2023, IMAX Enhanced is expected to enable an elevated end-to-end experience on Disney+, with IMAX Signature Sound coming to subscribers with IMAX Enhanced certified devices.

IMAX Enhanced is part of the Company’s next evolutionary step to extend the IMAX brand and technology further into new use cases, including streaming entertainment and the consumer electronics market.

SSIMWAVE

In September 2022, the Company acquired SSIMWAVE, a leader in AI-driven video quality solutions for media and entertainment companies. Following the acquisition, SSIMWAVE became a wholly-owned subsidiary of the Company. SSIMWAVE provides perceptual quality measurement and optimization solutions based on artificial intelligence technologies for leading media and entertainment companies. The acquisition of SSIMWAVE marks a significant expansion of the Company’s strategy to deliver the highest quality video images on any screen—to drive new, recurring revenue and grow its global leadership in entertainment technology.

Other

All Other includes revenues from the following sources: one owned and operated IMAX theater in Sacramento, California; a commercial arrangement with one theater resulting in the sharing of profits and losses; providing management services to three other theaters; and offering production advice and technical assistance to both documentary and Hollywood filmmakers.

IMAX NETWORK AND BACKLOG

IMAX Network

The following table provides detailed information about the IMAX network by type and geographic location as of June 30, 2023 and 2022:

 

 

June 30, 2023

 

 

June 30, 2022

 

 

Commercial
Multiplex

 

 

Commercial
Destination

 

 

Institutional

 

 

Total

 

 

Commercial
Multiplex

 

 

Commercial
Destination

 

 

Institutional

 

 

Total

 

United States

 

360

 

 

 

4

 

 

 

25

 

 

 

389

 

 

 

363

 

 

 

4

 

 

 

27

 

 

 

394

 

Canada

 

40

 

 

 

1

 

 

 

7

 

 

 

48

 

 

 

40

 

 

 

1

 

 

 

7

 

 

 

48

 

Greater China(1)

 

779

 

 

 

 

 

 

16

 

 

 

795

 

 

 

773

 

 

 

 

 

 

15

 

 

 

788

 

Asia (excluding Greater China)

 

145

 

 

 

2

 

 

 

2

 

 

 

149

 

 

 

127

 

 

 

2

 

 

 

2

 

 

 

131

 

Western Europe

 

119

 

 

 

4

 

 

 

8

 

 

 

131

 

 

 

115

 

 

 

4

 

 

 

8

 

 

 

127

 

Latin America(2)

 

55

 

 

 

1

 

 

 

8

 

 

 

64

 

 

 

54

 

 

 

1

 

 

 

11

 

 

 

66

 

Rest of the World

 

140

 

 

 

 

 

 

2

 

 

 

142

 

 

 

138

 

 

 

 

 

 

2

 

 

 

140

 

Total(3)

 

1,638

 

 

 

12

 

 

 

68

 

 

 

1,718

 

 

 

1,610

 

 

 

12

 

 

 

72

 

 

 

1,694

 

 

(1)
Greater China includes China, Hong Kong, Taiwan and Macau.
(2)
Latin America includes South America, Central America and Mexico.
(3)
Period-to-period changes in the table above are reported net of the effect of permanently closed locations.

The Company currently believes that over time its commercial multiplex network could grow to over 3,300 IMAX Systems worldwide from 1,638 as of June 30, 2023. The Company believes that the majority of its future growth will come from international markets. As of June 30, 2023, 76% of IMAX Systems in the global commercial multiplex network were located within international markets (defined as all countries other than the United States and Canada). Revenues and GBO derived from international markets continue to exceed revenues and GBO from the United States and Canada. Risks associated with the Company’s international business, including Russia, are outlined in “Risk Factors – The Company conducts business internationally, which exposes it to uncertainties and risks that could negatively affect its operations, sales and future growth prospects” in Part I, Item 1A of the Company’s 2022 Form 10-K.

52


 

In the six months ended June 30, 2023 the Company’s revenue generated from its Greater China operations represents 25% of consolidated revenue. As of June 30, 2023, the Company had 795 IMAX Systems operating in Greater China with an additional 197 systems in backlog. The Company has a partnership in China with Wanda Film (“Wanda”). As of June 30, 2023, through the Company’s partnership with Wanda, there were 377 IMAX Systems operational in Greater China of which 363 are under the parties’ joint revenue sharing arrangements.

In the six months ended June 30, 2023, the IMAX network generated over $114.4 million in box office from local language films, representing approximately 21% of the Company’s total box office in the first half. This year’s first half included the highest grossing Chinese New Year holiday and highest grossing local language title (Wandering Earth 2) in the Company’s history. The Company is also seeing its local language films increasingly generate significant IMAX box office in markets outside of those in which they are released, such as the Japanese films Suzume and The First Slam Dunk.

(See “Risk Factors – The Company faces risks in connection with its significant presence in China and the continued expansion of its business there” in Part II. Item 1A. of this Form 10-Q and “Risk Factors – General political, social and economic conditions can affect the Company’s business by reducing both revenues generated from existing IMAX Systems and the demand for new IMAX Systems,” and “Risk Factors – The Company may not convert all of its backlog into revenue and cash flows” in Part I, Item 1A of the Company’s 2022 Form 10-K.)

The following tables provide detailed information about the Company’s global commercial multiplex network by arrangement type and geographic location as of June 30, 2023 and 2022:

 

 

June 30, 2023

 

 

 

Commercial Multiplex Locations in IMAX Network

 

 

 

Traditional
JRSA

 

 

Hybrid
JRSA

 

 

Sale / Sales-
type Lease

 

 

Total

 

Domestic Total (United States & Canada)

 

 

271

 

 

 

6

 

 

 

123

 

 

 

400

 

International:

 

 

 

 

 

 

 

 

 

 

 

 

Greater China

 

 

402

 

 

 

110

 

 

 

267

 

 

 

779

 

Asia (excluding Greater China)

 

 

37

 

 

 

5

 

 

 

103

 

 

 

145

 

Western Europe

 

 

40

 

 

 

17

 

 

 

62

 

 

 

119

 

Latin America

 

 

2

 

 

 

 

 

 

53

 

 

 

55

 

Rest of the World

 

 

17

 

 

 

 

 

 

123

 

 

 

140

 

International Total

 

 

498

 

 

 

132

 

 

 

608

 

 

 

1,238

 

Worldwide Total(1)

 

 

769

 

 

 

138

 

 

 

731

 

 

 

1,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2022

 

 

 

Commercial Multiplex Locations in IMAX Network

 

 

 

Traditional
JRSA

 

 

Hybrid
JRSA

 

 

Sale / Sales-
type Lease

 

 

Total

 

Domestic Total (United States & Canada)

 

 

277

 

 

6

 

 

120

 

 

403

 

International:

 

 

 

 

 

 

 

 

 

 

 

 

Greater China

 

 

398

 

 

112

 

 

263

 

 

773

 

Asia (excluding Greater China)

 

 

34

 

 

3

 

 

90

 

 

127

 

Western Europe

 

 

47

 

 

28

 

 

40

 

 

115

 

Latin America

 

 

2

 

 

 

 

52

 

 

54

 

Rest of the World

 

 

16

 

 

 

 

122

 

 

138

 

International Total

 

 

497

 

 

143

 

 

567

 

 

1,207

 

Worldwide Total(1)

 

 

774

 

 

149

 

 

687

 

 

1,610

 

 

(1)
Period-to-period changes in the tables above are reported net of the effect of permanently closed systems.

53


 

Backlog

The following table provides detailed information about the Company’s backlog as of June 30, 2023 and 2022:

 

 

June 30, 2023

 

 

June 30, 2022

 

 

Number of

 

 

 

 

 

Number of

 

 

 

 

 

Systems

 

 

Dollar Value

 

 

Systems

 

 

Dollar Value

 

(In thousands of U.S. Dollars, except number of systems)

New

 

 

Upgrade

 

 

New

 

 

Upgrade

 

 

New

 

 

Upgrade

 

 

New

 

 

Upgrade

 

Sale and sales-type lease arrangements

 

177

 

 

 

16

 

 

$

190,636

 

 

$

17,552

 

 

 

160

 

 

 

10

 

 

$

183,118

 

 

$

11,402

 

Hybrid JRSA

 

108

 

 

 

1

 

 

 

80,058

 

 

 

910

 

 

 

122

 

 

 

6

 

 

 

89,240

 

 

 

4,785

 

Traditional JRSA(1)(2)

 

119

 

 

 

75

 

 

 

500

 

 

 

2,825

 

 

 

99

 

 

 

95

 

 

 

200

 

 

 

4,500

 

 

404

 

 

 

92

 

 

$

271,194

 

 

$

21,287

 

 

 

381

 

 

 

111

 

 

$

272,558

 

 

$

20,687

 

 

(1)
Includes 38 IMAX Systems (2022 — 43) where certain of the Company’s contracts contain options for the customer to elect to upgrade system type or to alter the contract structure (for example, from a joint revenue sharing arrangement to a sale) after signing, but before installation. Current backlog information reflects all known elections.
(2)
The consideration owed under traditional joint revenue sharing arrangements is typically a percentage of contingent box office receipts rather than requiring the customer to pay a fixed upfront fee or fixed annual minimum payments. Accordingly, such arrangements do not usually have a dollar value in backlog; however, hybrid joint revenue sharing arrangements typically provide for contracted upfront payments and therefore carry a backlog value based on those payments.

The backlog reflects the minimum number of commitments for IMAX Systems according to the signed contracts. The dollar value fluctuates depending on the number of new arrangements signed from year-to-year, which adds to backlog and the installation and acceptance of IMAX Systems and the settlement of contracts, both of which reduce backlog. The dollar value of backlog typically represents the fixed contracted revenue according to the signed IMAX System sale and lease agreements that the Company expects to recognize as revenue upon installation and acceptance of the associated system, as well as an estimate of variable consideration in sales arrangements. The value of backlog does not include amounts allocated to maintenance and extended warranty revenues or revenue from systems in which the Company has an equity interest, operating leases, and long-term conditional theater commitments. The Company believes that the contractual obligations for IMAX System installations that are listed in backlog are valid and binding commitments.

From time to time, in the normal course of its business, the Company will have customers who are unable to proceed with an IMAX System installation for a variety of reasons, including the inability to obtain certain consents, approvals or financing. Once the determination is made that the customer will not proceed with installation, the agreement with the customer is terminated or amended. If the agreement is terminated, once the Company and the customer are released from all their future obligations under the agreement, all or a portion of the initial rents or fees that the customer previously made to the Company are recognized as revenue.

54


 

The following tables provide detailed information about the Company’s backlog by arrangement type and geographic location as of June 30, 2023 and 2022:

 

 

 

June 30, 2023

 

 

 

 

IMAX System Backlog

 

 

 

 

Traditional
JRSA

 

 

Hybrid
JRSA

 

 

Sale / Sales-
type Lease

 

 

Total

 

 

Domestic Total (United States & Canada)

 

 

103

 

 

 

2

 

 

 

15

 

 

 

120

 

 

International:

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater China

 

 

41

 

 

 

90

 

 

 

66

 

 

 

197

 

 

Asia (excluding Greater China)

 

 

27

 

 

 

13

 

 

 

31

 

 

 

71

 

 

Western Europe

 

 

17

 

 

 

3

 

 

 

18

 

 

 

38

 

 

Latin America

 

 

3

 

 

 

 

 

 

7

 

 

 

10

 

 

Rest of the World

 

 

3

 

 

 

1

 

 

 

56

 

 

 

60

 

 

International Total

 

 

91

 

 

 

107

 

 

 

178

 

 

 

376

 

 

Worldwide Total

 

 

194

 

 

 

109

 

 

 

193

 

 

 

496

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2022

 

 

 

 

IMAX System Backlog

 

 

 

 

Traditional
JRSA

 

 

Hybrid
JRSA

 

 

Sale / Sales-
type Lease

 

 

Total

 

 

Domestic Total (United States & Canada)

 

 

125

 

 

 

2

 

 

 

5

 

 

 

132

 

 

International:

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater China

 

 

41

 

 

 

96

 

 

 

71

 

 

 

208

 

 

Asia (excluding Greater China)

 

 

5

 

 

 

15

 

 

 

35

 

 

 

55

 

 

Western Europe

 

 

17

 

 

 

13

 

 

 

5

 

 

 

35

 

 

Latin America

 

 

3

 

 

 

 

 

 

4

 

 

 

7

 

 

Rest of the World

 

 

3

 

 

 

2

 

 

 

50

 

 

 

55

 

 

International Total

 

 

69

 

 

 

126

 

 

 

165

 

 

 

360

 

 

Worldwide Total

 

 

194

 

 

 

128

 

 

 

170

 

 

 

492

 

(2)

 

(1)
Includes 339 IMAX Laser Systems (247 new and 92 upgrades of existing locations).
(2)
Includes 312 IMAX Laser Systems (201 new and 111 upgrades of existing locations).

Approximately 36% of IMAX System arrangements in backlog as of June 30, 2023 are scheduled to be installed in international markets excluding Greater China (2022 — 31%). The Company's backlog in Greater China represents 40% of its total current backlog including upgrades in system type (2022 — 42%).

55


 

Signings and Installations

The following tables provide detailed information about IMAX System signings and installations for the three and six months ended June 30, 2023 and 2022:

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

System Signings:

 

 

 

 

 

 

 

 

 

 

 

New IMAX Systems

 

 

 

 

 

 

 

 

 

 

 

Sale and sales-type lease arrangements

 

23

 

 

 

2

 

 

 

37

 

 

 

6

 

Hybrid JRSA

 

 

 

 

1

 

 

 

 

 

 

2

 

Traditional JRSA

 

12

 

 

 

 

 

 

25

 

 

 

2

 

Total new IMAX Systems

 

35

 

 

 

3

 

 

 

62

 

 

 

10

 

Upgrades of IMAX Systems

 

 

 

 

 

 

 

 

 

 

 

Sale and sales-type lease arrangements

 

3

 

 

 

1

 

 

 

4

 

 

 

1

 

Traditional JRSA

 

8

 

 

 

9

 

 

 

8

 

 

 

9

 

Total upgrades of IMAX Systems

 

11

 

 

 

10

 

 

 

12

 

 

 

10

 

Total IMAX System signings

 

46

 

 

 

13

 

 

 

74

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

System Installations:

 

 

 

 

 

 

 

 

 

 

 

New IMAX Systems

 

 

 

 

 

 

 

 

 

 

 

Sale and sales-type lease arrangements

 

9

 

 

 

3

 

 

 

16

 

 

 

7

 

Hybrid JRSA

 

2

 

 

 

1

 

 

 

2

 

 

 

3

 

Traditional JRSA

 

3

 

 

 

3

 

 

 

3

 

 

 

9

 

Total new IMAX Systems

 

14

 

 

 

7

 

 

 

21

 

 

 

19

 

Upgrades of IMAX Systems

 

 

 

 

 

 

 

 

 

 

 

Sale and sales-type lease arrangements

 

2

 

 

 

1

 

 

 

3

 

 

 

2

 

Traditional JRSA

 

4

 

 

 

1

 

 

 

5

 

 

 

2

 

Total upgrades of IMAX Systems

 

6

 

 

 

2

 

 

 

8

 

 

 

4

 

Total IMAX System installations

 

20

 

 

 

9

 

 

 

29

 

 

 

23

 

 

 

 

56


 

RESULTS OF OPERATIONS

The Company’s business and future prospects are evaluated by Richard L. Gelfond, its Chief Executive Officer (“CEO”), using a variety of factors and financial and operational metrics including: (i) IMAX box office performance and the securing of new IMAX films and other events to be exhibited across the IMAX network; (ii) the signing, installation, and financial performance of IMAX System arrangements, particularly those involving laser-based projection systems; (iii) the success of the Company’s investments in business evolution and brand extensions, including the integration and performance of SSIMWAVE, the distribution of live events to the IMAX network and IMAX Enhanced, (iv) revenues and gross margins earned by the Company’s segments, as discussed below; (v) consolidated earnings (loss) from operations, as adjusted for unusual items; (vi) the continuing ability to invest in and improve the Company’s technology to enhance the differentiation of The IMAX Experience versus other out-of-home experiences; (vii) the overall execution, reliability, and consumer acceptance of The IMAX Experience; and (viii) short- and long-term cash flow projections.

The CEO is the Company’s CODM, as such term is defined under United States Generally Accepted Accounting Principles (“U.S. GAAP”). The CODM assesses segment performance based on segment revenues and gross margins. Selling, general and administrative expenses, research and development costs, the amortization of intangible assets, provision for (reversal of) current expected credit losses, certain write-downs, interest income, interest expense, and income tax (expense) benefit are not allocated to the Company’s segments.

The Company has two reportable segments: (i) Content Solutions, which principally includes content enhancement and distribution services, previously included within the IMAX DMR, Film Distribution and Film Post-Production segments, and (ii) Technology Products and Services, which principally includes the sale, lease, and maintenance of IMAX Systems, previously included within the JRSA, IMAX Systems, IMAX Maintenance, and Other Theater Business segments. The Company’s activities that do not meet the criteria to be considered a reportable segment are reported within All Other. Prior period comparatives have been revised to conform with the current period presentation. (See Note 13 of Notes to Condensed Consolidated Financial Statements in Part I, Item 1.)

Results of Operations for the Three Months Ended June 30, 2023 and 2022

Net Income (Loss) and Adjusted Net Income Attributable to Common Shareholders

The following table presents the Company’s net income (loss) attributable to common shareholders and the associated per diluted share amounts, as well as adjusted net income attributable to common shareholders(1) and adjusted net income attributable to common shareholders per diluted share(1) for the three months ended June 30, 2023 and 2022:

 

 

Three Months Ended June 30,

 

 

 

2023

 

 

 

2022

 

(In thousands of U.S. Dollars, except per diluted share amounts)

 

Net Income

 

 

 

Per Share

 

 

 

Net (Loss) Income

 

 

 

Per Share

 

Net income (loss) attributable to common shareholders

 

$

8,351

 

 

 

$

0.15

 

 

 

$

(2,851

)

 

 

$

(0.05

)

Adjusted net income attributable to common shareholders(1)

 

$

14,355

 

 

 

$

0.26

 

 

 

$

3,922

 

 

 

$

0.07

 

 

(1) See “Non-GAAP Financial Measures” for a description of this non-GAAP financial measure and a reconciliation to the most comparable GAAP amount.

57


 

Revenues and Gross Margin

During the three months ended June 30, 2023, the Company’s revenues and gross margin increased by $24.0 million, or 32%, and $13.9 million, or 31%, respectively, when compared to same period in 2022 principally due to increased system sales in the current period, as well as the strength of IMAX GBO performance through the distribution of films such as The Super Mario Bros. Movie, Guardians of the Galaxy Vol. 3, and Fast X.

The following table presents the Company’s revenue, gross margin and gross margin percentage by reportable segment for the three months ended June 30, 2023 and 2022:

 

 

Revenue

 

 

Gross Margin

 

 

Gross Margin %

(In thousands of U.S. Dollars)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Content Solutions

 

$

31,290

 

 

$

29,544

 

 

$

19,996

 

 

$

17,354

 

 

64%

 

59%

Technology Products and Services

 

 

63,976

 

 

 

42,857

 

 

 

36,411

 

 

 

25,709

 

 

57%

 

60%

Sub-total for reportable segments

 

 

95,266

 

 

 

72,401

 

 

 

56,407

 

 

 

43,063

 

 

59%

 

59%

All Other(1)

 

 

2,713

 

 

 

1,567

 

 

 

1,480

 

 

 

973

 

 

55%

 

62%

Total

 

$

97,979

 

 

$

73,968

 

 

$

57,887

 

 

$

44,036

 

 

59%

 

60%

 

(1)
All Other includes the results from IMAX Enhanced, SSIMWAVE, and other ancillary activities.

Content Solutions

Content Solutions segment results are influenced by the level of commercial success and box office performance of the films and other content released to the IMAX network, as well as other factors including the timing of the releases, the length of play across the IMAX network, the box office share take rates under the Company’s film remastering and distribution arrangements, the level of marketing spend associated with the releases in the year and the fluctuations in the value of foreign currencies versus the U.S. Dollar.

For the three months ended June 30, 2023, Content Solutions segment revenues and gross margin increased by $1.7 million, or 6%, and $2.6 million, or 15%, respectively, when compared to the same period in 2022 principally due to the strong performance of the films distributed through the IMAX network. In the second quarter of 2023, box office generated by IMAX films totaled $268.3 million, a $20.6 million, or 8%, increase versus the prior year comparative period of $247.7 million. In the second quarter of 2023, box office was generated by the exhibition of 23 films (17 new films and 6 carryovers) including The Super Mario Bro. Movie, which generated box office of $49.8 million, and other content. In the second quarter of 2022, box office was generated by the exhibition of 18 films (13 new films and 5 carryovers) and other content. Despite accounting for approximately 1% of all domestic screens and less than 1% of all screens globally, the IMAX network had a domestic market share of 4.2% and a global market share of 3.2% for the three months ended June 30, 2023.

In addition to the level of revenues, Content Solutions segment gross margin is also influenced by the costs associated with the films and other content exhibited in the period, and can vary from period-to-period, especially with respect to marketing expenses, which are expensed as incurred, for films and the costs incurred to produce, market and distribute live events and documentary content during the period. For the three months ended June 30, 2023, marketing expenses for films were $3.6 million, as compared to $4.2 million during the same period in 2022. The costs incurred to operate the IMAX connected network, including infrastructure costs, depreciation expense and network connection fees were $1.4 million (2022 — $0.2 million), an increase over the prior year comparative period of $1.2 million resulting from the growth of the IMAX connected network to 262 systems (2022 — 80 systems).

58


 

Technology Products and Services

The primary drivers of Technology Products and Services segment results are the number of IMAX Systems installed in a period, the costs associated with each installation, lease payments tied to the box office performance of the films released to the IMAX network, as well as the associated maintenance contracts that accompany each installation. The average revenue and gross margin per IMAX System under sale and sales-type lease arrangements varies depending upon the number of IMAX System commitments with a single respective exhibitor, an exhibitor’s location, the type of system sold and various other factors. The installation of IMAX Systems in newly built theaters or multiplexes, which make up a large portion of the Company’s system backlog, depends primarily on the timing of the construction of those projects, which is not under the Company’s control.

For the three months ended June 30, 2023, Technology Products and Services segment revenue and gross margin increased by $21.1 million, or 49%, and $10.7 million, or 42%, respectively, when compared to the same period in the prior year. The higher level of revenue is primarily driven by an increase of $10.7 million in system sales revenue as a result of eight additional IMAX System installations, including upgrades, and an increase of $9.2 million in system sales revenue from the impact of amendments and renewals to existing IMAX System arrangements.

Also contributing to the higher level of revenue was an increase of $1.0 million in rental revenues, as a result of GBO from joint revenue sharing arrangements which increased by $12.6 million or 10% in the second quarter of 2023 when compared to the prior year comparative period, from $125.2 million to $137.8 million.

The Technology Products and Services segment gross margin increase during the three months ended June 30, 2023 is primarily due to a higher number of IMAX System installations, as well as amendments and renewals of IMAX Systems arrangements which led to incremental profit flow-through during the quarter.

The following table provides information about IMAX Systems installed and the associated revenue recognized at that time, except for traditional joint revenue sharing arrangements as revenue is recognized over the lease term, during the three months ended June 30, 2023 and 2022:

 

 

 

For the Three Months Ended June 30,

 

 

 

2023

 

 

2022

 

(In thousands of U.S. Dollars, except number of systems)

 

Number of
Systems

 

 

Revenue

 

 

Number of
Systems

 

 

Revenue

 

New IMAX Systems:

 

 

 

 

 

 

 

 

 

 

 

 

Sale and sales-type lease arrangements(1)

 

 

9

 

 

$

10,668

 

 

 

3

 

 

$

1,026

 

JRSA — hybrid

 

 

2

 

 

 

954

 

 

 

1

 

 

 

496

 

Total new IMAX Systems

 

 

11

 

 

 

11,622

 

 

 

4

 

 

 

1,522

 

 

 

 

 

 

 

 

 

 

 

 

 

IMAX System upgrades:

 

 

 

 

 

 

 

 

 

 

 

 

Sale and sales-type lease arrangements(1)

 

 

2

 

 

 

1,793

 

 

 

1

 

 

 

1,235

 

Total upgraded IMAX Systems

 

 

2

 

 

 

1,793

 

 

 

1

 

 

 

1,235

 

Total

 

 

13

 

 

$

13,415

 

 

 

5

 

 

$

2,757

 

 

(1)
The arrangement for the sale of an IMAX System includes fixed upfront and ongoing consideration, including indexed annual minimum payment increases over the term of the arrangement, as well as an estimate of the contingent fees that may become due if certain annual minimum box office receipt thresholds are exceeded.

All Other

For the three months ended June 30, 2023, All Other revenue and gross margin increased by $1.1 million, or 73%, and $0.5 million, or 52%, respectively, when compared to the same period in 2022 principally due to the inclusion of revenues earned by SSIMWAVE’s operations which were not in the prior year comparative period as the acquisition was completed in late September 2022, as well as growth in IMAX Enhanced initiatives resulting in an increase in revenues over the same period in 2022.

59


 

Selling, General and Administrative Expenses

The following table presents information about the Company’s Selling, General and Administrative Expenses for the three months ended June 30, 2023 and 2022:

 

 

Three Months Ended

 

 

 

 

 

June 30,

 

 

Variance

(In thousands of U.S. Dollars)

 

2023

 

 

2022

 

 

$

 

 

%

Total selling, general and administrative expenses

 

$

38,906

 

 

$

37,095

 

 

$

1,811

 

 

5%

Less: Share-based compensation(1)

 

 

6,469

 

 

 

7,263

 

 

 

(794

)

 

(11%)

Total selling, general and administrative expenses, excluding share-based compensation

 

$

32,437

 

 

$

29,832

 

 

$

2,605

 

 

9%

 

(1)
A portion of share-based compensation expense is recognized within Costs and Expenses Applicable to Revenues, Research and Development, and Executive Transition Costs. (See Note 11(a) of Notes to Condensed Consolidated Financial Statements in Part I, Item 1.)

The increase in Selling, General and Administrative Expenses reflects the inclusion of $2.0 million related to SSIMWAVE which was not in the prior year comparative period as the acquisition was completed in late September 2022.

As a percentage of revenue, Selling, General and Administrative Expenses excluding share-based compensation was 33% versus 40% in the three months ended June 30, 2022, an improvement over the prior year period which reflected strong operating leverage and cost discipline efforts in the business.
 

Research and Development

A significant portion of the Company’s recent research and development efforts have been focused on its laser-based projection systems, which the Company believes present greater brightness and clarity, higher contrast, a wider color gamut and deeper blacks, consume less power and last longer than other digital projection technologies, and are capable of illuminating the largest screens in the IMAX network. To a lesser extent, the Company’s recent research and development efforts have also focused on image enhancement technology, developing technologies and systems to help bring additional interactivity to its global IMAX network. With the acquisition of SSIMWAVE, there is ongoing research and development in perceptual metrics including novel measurement and optimization techniques. Teams from IMAX and SSIMWAVE are working to expand existing and/or develop new technologies which are expected to further enhance video quality, delivery, and creation across devices.

For the three months ended June 30, 2023, Research and Development expenses were $2.8 million, representing an increase of $1.4 million, or 104%, when compared to Research and Development expenses of $1.4 million during the same period in the prior year, which includes $0.3 million specifically related to SSIMWAVE technologies.

The Company intends to continue research and development to further evolve its end-to-end technology. This includes bringing connectivity to the Company’s global network and experimenting with live and interactive events worldwide; developing new IMAX film cameras and certifying additional digital cameras; further improving its proprietary film remastering and distribution process for the delivery of content for both theatrical (including local language content) and home entertainment; and further improving the reliability of its projectors, as well as enhancing the Company’s image and sound quality.

Credit Loss Expense, Net

For the three months ended June 30, 2023, the Company recorded current expected credit losses of $0.8 million, as compared to credit losses of $0.1 million recognized in the prior year.

Management’s judgments regarding expected credit losses are based on the facts available to management at the time that the Condensed Consolidated Financial Statements are prepared and involve estimates about the future. As a result, the Company’s judgments and associated estimates of credit losses may ultimately prove, with the benefit of hindsight, to be incorrect. (See Note 3 of Notes to Condensed Consolidated Financial Statements in Part I, Item 1.)

60


 

Interest Expense

For the three months ended June 30, 2023, interest expense was $1.8 million, representing an increase of $0.5 million, or 35% when compared to interest expense of $1.3 million during the same period of the prior year, due to increased borrowings under the Credit Facility in the current period.

Income Taxes

For the three months ended June 30, 2023, the Company recorded income tax expense of $3.5 million (2022 — $3.1 million). The Company’s effective tax rate for the three months ended June 30, 2023 of 26.5% is the same as the Canadian statutory tax rate of 26.5%, the Company recorded an additional $0.1 million valuation allowance against deferred tax assets, the valuation allowance includes an addition of $1.4 million in reporting entities where management cannot determine that the tax benefits will be realizable based on available evidence. The valuation allowance also includes a decrease of $1.3 million related to the recognition of certain losses in IMAX China that management now considers to be realizable. Accordingly, the tax benefit associated with the current period losses in these reporting entities is not ultimately reflected in the Company’s Condensed Consolidated Statements of Operations. (See Note 10 of Notes to Condensed Consolidated Financial Statements in Part I, Item 1.)

Non-Controlling Interests

The Company’s Condensed Consolidated Financial Statements primarily include the non-controlling interest in the net income or loss of IMAX China, as well as the impact of non-controlling interests in the activity of its Original Film Fund subsidiary. For the three months ended June 30, 2023, the net income attributable to non-controlling interests of the Company’s subsidiaries was $1.3 million, an increase of $2.7 million, or 190%, when compared to the same period of the prior year. The increase can be primarily attributed to IMAX China's box office success in the second quarter of 2023 following the Chinese government relaxing its dynamic zero-COVID policies and easing capacity restrictions at the end of 2022.

Results of Operations for the Six Months Ended June 30, 2023 and 2022

Net Income (Loss) and Adjusted Net Income (Loss) Attributable to Common Shareholders

The following table presents the Company’s net income (loss) attributable to common shareholders and the associated per share amounts, as well as adjusted net income (loss) attributable to common shareholders(1) and adjusted net income (loss) attributable to common shareholders per share(1) for the six months ended June 30, 2023 and 2022:

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

 

2022

 


(In thousands of U.S. Dollars, except per share amounts)

 

Net Income

 

 

 

Per Share

 

 

 

Net Loss

 

 

 

Per Share

 

Net income (loss) attributable to common shareholders

 

$

10,805

 

 

 

$

0.20

 

 

 

$

(16,460

)

 

 

$

(0.28

)

Adjusted net income (loss) attributable to common shareholders(1)

 

$

23,380

 

 

 

$

0.42

 

 

 

$

(4,322

)

 

 

$

(0.07

)

 

(1) See “Non-GAAP Financial Measures” for a description of this non-GAAP financial measure and a reconciliation to the most comparable GAAP amount.

Revenues and Gross Margin

During the six months ended June 30, 2023, the Company’s revenues and gross margin increased by $50.9 million (38%) and $32.1 million (42%), respectively, when compared to same period in 2022 principally due to the strength of IMAX GBO performance through the distribution of films such as Avatar: The Way of Water, The Super Mario Bros. Movie, The Wandering Earth 2, Guardians of the Galaxy Vol. 3, Ant-Man and the Wasp: Quantumania, and Fast X.

61


 

The following table presents the Company’s revenue, gross margin and gross margin percentage by reportable segment for the six months ended June 30, 2023 and 2022:

 

 

Revenue(1)

 

 

Gross Margin

 

 

Gross Margin %

(In thousands of U.S. Dollars)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Content Solutions

 

$

63,391

 

 

$

50,532

 

 

$

37,991

 

 

$

29,979

 

 

60%

 

59%

Technology Products and Services

 

 

115,643

 

 

 

80,720

 

 

 

66,302

 

 

 

44,125

 

 

57%

 

55%

Sub-total for reportable segments

 

 

179,034

 

 

 

131,252

 

 

 

104,293

 

 

 

74,104

 

 

58%

 

56%

All Other(1)

 

 

5,891

 

 

 

2,752

 

 

 

3,645

 

 

 

1,703

 

 

62%

 

62%

Total

 

$

184,925

 

 

$

134,004

 

 

$

107,938

 

 

$

75,807

 

 

58%

 

57%

(1)
All Other includes the results from IMAX Enhanced, SSIMWAVE, and other ancillary activities.

Content Solutions

Content Solutions segment results are influenced by the level of commercial success and box office performance of the films and other content released to the IMAX network, as well as other factors including the timing of the releases, the length of play across the IMAX network, the box office share take rates under the Company’s film remastering and distribution arrangements, the level of marketing spend associated with the releases in the year and the fluctuations in the value of foreign currencies versus the U.S. Dollar.

For the six months ended June 30, 2023, Content Solutions segment revenues and gross margin increased by $12.9 million, or 25%, and $8.0 million, or 27%, respectively, when compared to the same period in 2022 principally due to IMAX China's box office recovery in 2023 following the Chinese government relaxing its dynamic zero-COVID policies and easing capacity restrictions at the end of 2022, as well as the strong performance of the films distributed through the IMAX global network. In the six months ended June 30, 2023, box office generated by IMAX films totaled $541.7 million, a $120.8 million, or 29% increase versus the prior year comparative period of $420.9 million. During the six months ended June 30, 2023, box office was generated by the exhibition of 39 films (33 new films and 6 carryovers) including Avatar: The Way of Water, which generated box office of $109.1 million, The Super Mario Bro. Movie, which generated box office of $49.8 million, and other content. In addition, in the six months ended June 30, 2023, local language films exhibited across the Company’s global IMAX network generated over $114 million in box office representing 21% of the Company’s total box office. The growth in local language box office was driven primarily by a record IMAX Chinese New Year of $61.3 million for the full 26-day Chinese New Year holiday, a growth of 72% over the prior year, as well as growth in Rest of World box office. Leading local language titles distributed across the IMAX network in the six months ended June 30, 2023 included the Chinese film Wandering Earth 2, which generated $48.9 million in box office, the Japanese anime film Suzume, which generated $10.7 million in box office, and the Japanese anime film The First Slam Dunk, which generated $9.9 million in box office. In the six months ended June 30, 2022, box office was generated by the exhibition of 36 films (26 new films and 10 carryovers) and other content. Despite accounting for approximately 1% of all domestic screens and less than 1% of all screens globally, the IMAX network had a domestic market share of 4.4% and a global market share of 3.3% for the six months ended June 30, 2023.

In addition to the level of revenues, Content Solutions segment gross margin is also influenced by the costs associated with the films and other content exhibited in the period, and can vary from period-to-period, especially with respect to marketing expenses, which are expensed as incurred, for films and the costs incurred to produce, market and distribute live events and documentary content during the period. For the six months ended June 30, 2023, marketing expenses for films were $9.9 million, as compared to $6.5 million during the same period in 2022, primarily driven by marketing costs for Avatar: The Way of Water, Guardians of the Galaxy Vol. 3 and Ant-Man and the Wasp: Quantumania. The costs incurred to operate the IMAX connected network, including infrastructure costs, depreciation expense and network connection fees were $3.0 million (2022 — $0.6 million), an increase over the prior year comparative period of $2.3 million resulting from the growth of the IMAX connected network to 262 systems (2022 — 80 systems).

62


 

Technology Products and Services

The primary drivers of Technology Products and Services segment results are the number of IMAX Systems installed in a period, the costs associated with each installation, lease payments tied to the box office performance of the films released to the IMAX network, as well as the associated maintenance contracts that accompany each installation. The average revenue and gross margin per IMAX System under sale and sales-type lease arrangements varies depending upon the number of IMAX System commitments with a single respective exhibitor, an exhibitor’s location, the type of system sold and various other factors. The installation of IMAX Systems in newly built theaters or multiplexes, which make up a large portion of the Company’s system backlog, depends primarily on the timing of the construction of those projects, which is not under the Company’s control.

For the six months ended June 30, 2023, Technology Products and Services segment revenue and gross margin increased by $34.9 million, or 43%, and $22.2 million, or 50%, respectively, when compared to the same period in the prior year. The higher level of revenue is primarily driven by an increase of $11.2 million in system sales revenue as a result of nine additional IMAX System installations, including upgrading, and an increase of $14.7 million in revenue from the impact of amendments and renewals to existing IMAX System arrangements.

Also contributing to the higher level of revenue was an increase of $8.4 million in rental revenues, as a result of GBO from joint revenue sharing arrangements which increased by $61.2 million or 28% in the six months ended June 30, 2023 when compared to the prior year comparative period, from $218.3 million to $279.5 million.

The Technology Products and Services segment gross margin increase during the six months ended June 30, 2023 is primarily due to a higher number of IMAX System installations, as well as amendments and renewals of IMAX Systems arrangements, and higher rental revenues from the Company’s joint revenue sharing arrangements, driven by the stronger box office performance which led to incremental profit flow-through during the quarter.

The following table provides information about IMAX Systems installed and the associated revenue recognized at that time, except for traditional joint revenue sharing arrangements as revenue is recognized over the lease term, during the six months ended June 30, 2023 and 2022:

 

 

 

For the Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

(In thousands of U.S. Dollars, except number of systems)

 

Number of
Systems

 

 

Revenue

 

 

Number of
Systems

 

 

Revenue

 

New IMAX Theater Systems:

 

 

 

 

 

 

 

 

 

 

 

 

Sale and sales-type lease arrangements(1)

 

 

16

 

 

$

17,295

 

 

 

7

 

 

$

5,773

 

JRSA — hybrid

 

 

2

 

 

 

954

 

 

 

3

 

 

 

1,510

 

Total new IMAX Theater Systems

 

 

18

 

 

 

18,249

 

 

 

10

 

 

 

7,283

 

 

 

 

 

 

 

 

 

 

 

 

 

IMAX Theater System upgrades:

 

 

 

 

 

 

 

 

 

 

 

 

Sale and sales-type lease arrangements(1)

 

 

3

 

 

 

3,131

 

 

 

2

 

 

 

2,908

 

Total upgraded IMAX Theater Systems

 

 

3

 

 

 

3,131

 

 

 

2

 

 

 

2,908

 

Total

 

 

21

 

 

$

21,380

 

 

 

12

 

 

$

10,191

 

(1)
The arrangement for the sale of an IMAX Theater System includes fixed upfront and ongoing consideration, including indexed annual minimum payment increases over the term of the arrangement, as well as an estimate of the contingent fees that may become due if certain annual minimum box office receipt thresholds are exceeded.

All Other

For the six months ended June 30, 2023, All Other revenue and gross margin increased by $3.1 million, or 114%, and $1.9 million, or 114%, respectively, when compared to the same period in 2022 principally due to the inclusion of revenues earned by SSIMWAVE’s operations which were not in the prior year comparative period as the acquisition was completed in late September 2022, as well as growth in IMAX Enhanced initiatives resulting in an increase in revenues over the same period in 2022.

63


 

Selling, General and Administrative Expenses

The following table presents information about the Company’s Selling, General and Administrative Expenses for the six months ended June 30, 2023 and 2022:

 

 

Six Months Ended

 

 

 

 

 

June 30,

 

 

Variance

(In thousands of U.S. Dollars)

 

2023

 

 

2022

 

 

$

 

 

%

Total selling, general and administrative expenses

 

$

73,054

 

 

$

67,276

 

 

$

5,778

 

 

9%

Less: Share-based compensation(1)

 

 

11,665

 

 

 

12,989

 

 

 

(1,324

)

 

(10%)

Total selling, general and administrative expenses, excluding share-based compensation

 

$

61,389

 

 

$

54,287

 

 

$

7,102

 

 

13%

 

(1)
A portion of share-based compensation expense is recognized within Cost and Expenses Applicable to Revenue and Research and Development. (See Note 11 of Notes to Condensed Consolidated Financial Statements.)

The increase in Selling, General and Administrative Expenses reflects the Company’s normalized level of business activity in the current period, which is primarily the result of higher workforce costs reflecting a full staff complement and the resumption of travel as compared to the prior year period, and the inclusion of $3.5 million related to the SSIMWAVE which was not in the prior year comparative period as the acquisition was completed in late September 2022.

As a percentage of revenue, Selling, General and Administrative Expenses excluding share-based compensation was 33% versus 41% in the six months ended June 30, 2023, an improvement over the prior year period which reflected strong operating leverage and cost discipline efforts in the business.

Research and Development

A significant portion of the Company’s recent research and development efforts have been focused on its laser-based projection systems, which the Company believes present greater brightness and clarity, higher contrast, a wider color gamut and deeper blacks, consume less power and last longer than other digital projection technologies, and are capable of illuminating the largest screens in the IMAX network. To a lesser extent, the Company’s recent research and development efforts have also focused on image enhancement technology, developing technologies and systems to help bring additional interactivity to its global IMAX network. With the acquisition of SSIMWAVE, there is ongoing research and development in perceptual metrics including novel measurement and optimization techniques. Teams from IMAX and SSIMWAVE are working to expand existing and/or develop new technologies which are expected to further enhance video quality, delivery, and creation across devices.

For the six months ended June 30, 2023, Research and Development expenses were $4.6 million, representing an increase of $2.1 million, or 81%, when compared to Research and Development expenses of $2.6 million during the same period in the prior year, which includes $0.7 million specifically related to SSIMWAVE technologies.

The Company intends to continue research and development to further evolve its end-to-end technology. This includes bringing connectivity to the Company’s global network and experimenting with live and interactive events worldwide; developing new IMAX film cameras and certifying additional digital cameras; further improving its proprietary film remastering and distribution process for the delivery of content for both theatrical (including local language content) and home entertainment; and further improving the reliability of its projectors, as well as enhancing the Company’s image and sound quality.

Credit Loss Expense, Net

For the six months ended June 30, 2023, the Company recorded current expected credit losses of $1.1 million, as compared to credit losses of $7.3 million recognized in the prior year. The prior period expense was principally due to reserves established against substantially all of the Company’s receivables in Russia due to uncertainties associated with the ongoing Russia-Ukraine conflict and resulting sanctions, partially offset by the reversal of provisions associated with the COVID-19 pandemic as the outlook for the theatrical exhibition industry in Domestic and Rest of the World markets improved.

Management’s judgments regarding expected credit losses are based on the facts available to management at the time that the Condensed Consolidated Financial Statements are prepared and involve estimates about the future. As a result, the Company’s judgments and associated estimates of credit losses may ultimately prove, with the benefit of hindsight, to be incorrect. (See Note 3 of Notes to Condensed Consolidated Financial Statements in Part I, Item 1.)

64


 

Asset Impairment

On January 10, 2022, IMAX (Shanghai) Culture and Technology Co., Ltd, a wholly-owned subsidiary of IMAX China, entered into a joint film investment agreement with Wanda Film (Horgos) Co. Ltd. to invest RMB 30.0 million ($4.7 million) in the movie Mozart from Space, which was released on July 15, 2022. Pursuant to the investment agreement, IMAX (Shanghai) Culture and Technology Co., Ltd. has the right to receive a share of the profits or losses of the film distribution. IMAX (Shanghai) Culture and Technology Co., Ltd.’s commitment is limited to its investment and has no further obligation if the actual movie production cost exceeds the original budget. The investment meets the criteria for classification as a financial asset. The investment is measured at amortized cost less impairment losses and is recorded within Other Assets in the Condensed Consolidated Balance Sheets.

For the six months ended June 30, 2022, the Company recorded a full impairment of its RMB 30.0 million ($4.5 million) investment in Mozart from Space based on projected box office results and distribution costs.

Interest Expense

For the six months ended June 30, 2023, interest expense was $3.6 million, representing an increase of $0.5 million (18%) as compared to $3.0 million during the same period of the prior year, due to increased borrowings under the Credit Facility in the current period.

Income Taxes

For the six months ended June 30, 2023, the Company recorded income tax expense of $8.3 million (2022 — $5.7 million). The Company’s effective tax rate for the six months ended June 30, 2023 of 36.2% differs from the Canadian statutory tax rate of 26.5% primarily due to the fact that the Company recorded an additional $1.7 million valuation allowance against deferred tax assets in reporting entities where management cannot determine that the tax benefits will be realizable based on available evidence. Accordingly, the tax benefit associated with the current period losses in these reporting entities is not ultimately reflected in the Company’s Condensed Consolidated Statements of Operations. (See Note 10 of Notes to Condensed Consolidated Financial Statements.)

Non-Controlling Interests

The Company’s Condensed Consolidated Financial Statements primarily include the non-controlling interest in the net income or loss of IMAX China, as well as the impact of non-controlling interests in the activity of its Original Film Fund subsidiary. For the six months ended June 30, 2023, the net income attributable to non-controlling interests of the Company’s subsidiaries was $3.9 million (2022 — $0.3 million). The increase can be primarily attributed to IMAX China's box office success in the six months ended June 30, 2023 following the Chinese government relaxing its dynamic zero-COVID policies and easing capacity restrictions at the end of 2022.

65


 

 

CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022

Operating Activities

The net cash used in or provided by the Company’s operating activities is affected by a number of factors, including: (i) the level of cash collections from customers in respect of existing IMAX System sale and lease agreements, (ii) the amount of upfront payments collected in respect of IMAX System sale and lease agreements in backlog, (iii) the box-office performance of films distributed by the Company and/or released to IMAX locations, (iv) the level of inventory purchases, and (v) the level of the Company’s operating expenses, including expenses for research and development and new business initiatives.

For the six months ended June 30, 2023, net cash provided by the Company’s operating activities totaled $25.9 million, as compared to net cash used in operating activities of $5.3 million in the same period of the prior year, an improvement of 588%.

For the six months ended June 30, 2023, the net cash provided by the Company’s operating activities is principally a result of revenue growth attributable to the record box office performance of the films distributed through the IMAX network, revenue from the installation of IMAX Systems and revenue associated with the amendments and renewals of IMAX Systems arrangements, and a decrease in Accounts Receivable of $9.5 million as a result of cash collection efforts, partially offset by $13.4 million of variable consideration receivables, $6.1 million in inventory purchases, and $9.2 million of expenditures incurred in connection with the development of Film Assets.

For the six months ended June 30, 2022, the net cash used in the Company’s operating activities was principally due to an increase in Accounts Receivable of $14.7 million as a result of revenue growth attributable to the strength of the box office performance of the films distributed through the IMAX network, $6.9 million spent on inventory purchases, and $10.4 million spent in connection with the development of Film Assets, partially offset by cash collected in respect of Financing and Variable Consideration Receivables, as well as the Company’s cash earnings in the period.

Investing Activities

For the six months ended June 30, 2023, net cash used in investing activities totaled $8.5 million, as compared to $18.0 million used in investing activities in the same period of the prior year. For the six months ended June 30, 2023, the net cash used in investing activities is primarily driven by $4.0 million invested in equipment to be used in the Company’s joint revenue sharing arrangements with exhibitor customers, $1.0 million in purchases of property, plant and equipment, and $3.5 million of intangible assets acquired, principally related to the purchase or continued development of internal use software.

For the six months ended June 30, 2022, the net cash used by investing activities was primarily driven by $8.7 million invested in equipment to be used in the Company’s joint revenue sharing arrangements with exhibitors, $2.9 million in purchases of property, plant and equipment, and $4.7 million invested by IMAX (Shanghai) Culture and Technology Co., Ltd, a wholly-owned subsidiary of IMAX China, in the movie Mozart from Space. (See Note 15(e) of Notes to Condensed Consolidated Financial Statements in Part I, Item 1.)

Based on management’s current operating plan for 2023, the Company expects to continue to use cash to deploy additional IMAX Systems under joint revenue sharing arrangements.

Capital expenditures, including the Company’s investment in joint revenue sharing arrangements, the purchase of property, plant and equipment, the acquisition of other intangible assets, and investments in films, were $17.8 million for the six months ended June 30, 2023, as compared to $28.4 million for the six months ended June 30, 2022. The Company expects its investment in joint revenue sharing arrangements to be weighted toward the second half of the year which aligns with the historical seasonality of system installations.

Financing Activities

For the six months ended June 30, 2023, net cash used in financing activities totaled $19.8 million, as compared to $57.5 million used in financing activities in the same period of the prior year. For the six months ended June 30, 2023, the net cash used in financing activities is principally due to $8.2 million in net repayments of revolving credit facility borrowings, $4.0 million used to repurchase common shares of the Company, $6.5 million in taxes withheld and paid on vested employee stock awards, and $1.4 million in dividends paid to non-controlling interests.

66


 

For the six months ended June 30, 2022, net cash used in financing activities was principally due to $51.2 million used to repurchase common shares of the Company ($49.4 million) and IMAX China ($1.8 million), $3.4 million paid to purchase treasury stock for the settlement of restricted share units and related taxes, and $2.0 million in fees paid in relation to the Sixth Amended and Restated Credit Agreement entered into by the Company during the first quarter of 2022. (See Note 6 of Notes to Condensed Consolidated Financial Statements in Part I, Item 1 for additional information on the Sixth Amended and Restated Credit Agreement.)

LIQUIDITY AND CAPITAL RESOURCES

As of June 30, 2023, the Company’s available liquidity was $420.0 million, including its balance of cash and cash equivalents of $95.3 million, $280.0 million in available borrowing capacity under the Credit Facility and $44.7 million in available borrowing capacity under IMAX China's revolving facilities.

As of June 30, 2023, the Company’s principal sources of liquidity included: (i) its balances of cash and cash equivalents; (ii) the anticipated collection of trade accounts receivable, which includes amounts owed under joint revenue sharing arrangements and film remastering and distribution agreements with movie studios; (iii) the anticipated collection of financing receivables due in the next 12 months under sale and sales-type lease arrangements for systems currently in operation; and (iv) installment payments expected in the next 12 months under sale and sales-type lease arrangements in backlog. Under the terms of the Company’s typical sale and sales-type lease agreements, the Company receives substantial cash payments before it completes the performance of its contractual obligations.

In addition, as of June 30, 2023, the Company had $280.0 million in available borrowing capacity under its Sixth Amended and Restated Credit Agreement with Wells Fargo Bank, National Association (the “Credit Agreement”), $25.9 million in available borrowing capacity under the IMAX (Shanghai) Multimedia Technology Co., Ltd. (“IMAX Shanghai”) revolving credit facility with the Bank of China (the “Bank of China Facility”), and $18.8 million in available borrowing capacity under IMAX Shanghai’s revolving credit facility with HSBC Bank (China) Company Limited, Shanghai Branch (the “HSBC China Facility”). (See Note 6(a) of Notes to Condensed Consolidated Financial Statements in Part 1, Item 1 for a description of the material terms of the Credit Agreement, the Bank of China Facility, and the HSBC Facility.)

In conjunction with the proposal to acquire the outstanding 96.3 million shares in IMAX China, the Company obtained a consent on June 30, 2023 under the Credit Facility to temporarily increase of the Letter of Credit Accommodations Sublimit from $25.0 million to $130.0 million. On July 11, 2023, the Company obtained a Standby Letter of Credit (“LC”) in the amount of $130.0 million in favor of Morgan Stanley Asia Limited, the financial adviser for the transaction, to provide certainty of funds for the proposed proceeds and transaction costs payable with respect to the transaction. The LC and the temporary increase of the Sublimit will expire upon the earlier of the draw or cancellation of the LC by Morgan Stanley or January 15, 2024.

The Company’s $95.3 million balance of cash and cash equivalents as of June 30, 2023 (December 31, 2022 — $97.4 million) includes $83.3 million in cash held outside of Canada (December 31, 2022 — $79.7 million). As of June 30, 2023, cash and cash equivalents held by IMAX China was $73.6 million (December 31, 2022 —$75.0 million), of which $27.2 million was held in the People’s Republic of China (the “PRC”) (December 31, 2022 — $43.7 million). Management reassessed its strategy with respect to the most efficient means of deploying the Company’s capital resources globally and determined that historical earnings of certain foreign subsidiaries in excess of amounts required to sustain business operations would no longer be indefinitely reinvested. During the six months ended June 30, 2023, $23.8 million of historical earnings from a subsidiary in PRC were distributed and, as a result, $2.4 million of foreign withholding taxes were paid to the relevant tax authorities (2022 — nil). As of June 30, 2023, the Company’s Condensed Consolidated Balance Sheets include a deferred tax liability of $12.5 million for the applicable foreign withholding taxes associated with the remaining balance of unrepatriated historical earnings that will not be indefinitely reinvested outside of Canada. These taxes will become payable upon the repatriation of any such earnings.

The Company forecasts its future cash flow and short-term liquidity requirements on an ongoing basis. These forecasts are based on estimates and may be materially impacted by factors that are outside of the Company’s control (including the factors described in “Risk Factors” in Part I, Item 1A of the Company’s 2022 Form 10-K. As a result, there is no guarantee that these forecasts will come to fruition and that the Company will be able to fund its operations through cash flows from operations. In particular, the Company’s operating cash flows and cash balances will be adversely impacted if management’s projections of future signings and installations of IMAX Systems and box office performance of IMAX content are not realized.

67


 

For the six months ended June 30, 2023, box office generated by films exhibited in the IMAX network totaled $541.7 million, a $120.8 million, or 29% increase versus the prior year comparative period of $420.9 million. In the six months ended June 30, 2023, box office was generated by the exhibition of 39 films (33 new films and 6 carryovers) including Avatar: The Way of Water, which generated box office of $109.1 million, and other content. Despite accounting for approximately 1% of all domestic screens and less than 1% of all screens globally, the IMAX network had a domestic market share of 4.4% and a global market share of 3.3% for the six months ended June 30, 2023. Management is encouraged by the return of the prevalence of exclusive theatrical windows and the strong pipeline of Hollywood and local language movies scheduled to be released for theatrical exhibition throughout the remainder of 2023 and the visibility into 2024.

Based on the Company’s current cash balances and operating cash flows, management expects to have sufficient capital and liquidity to fund its anticipated operating needs and capital requirements during the next twelve-month period following the date of this report.

CONTRACTUAL OBLIGATIONS

Payments to be made by the Company under contractual obligations as of June 30, 2023 are as follows:

 

 

Payments Due by Period

 

(In thousands of U.S. Dollars)

 

Total
Obligation

 

 

Less Than One Year

 

 

1 to 3 years

 

 

3 to 5 years

 

 

Thereafter

 

Purchase obligations(1)

 

$

38,625

 

 

$

35,935

 

 

$

2,046

 

 

$

410

 

 

$

234

 

Pension obligations(2)

 

 

20,298

 

 

 

 

 

 

20,298

 

 

 

 

 

 

 

Operating lease obligations(3)

 

 

16,000

 

 

 

3,492

 

 

 

5,229

 

 

 

4,159

 

 

 

3,120

 

Finance lease obligations

 

 

1,016

 

 

 

508

 

 

 

508

 

 

 

 

 

 

 

Wells Fargo Facility

 

 

20,000

 

 

 

 

 

 

 

 

 

20,000

 

 

 

 

HSBC Facility

 

 

8,917

 

 

 

8,917

 

 

 

 

 

 

 

 

 

 

Bank of China Facility

 

 

361

 

 

 

361

 

 

 

 

 

 

 

 

 

 

Federal Economic Development Loan(4)

 

 

3,197

 

 

 

320

 

 

 

1,918

 

 

 

959

 

 

 

 

Convertible Notes(5)

 

 

233,450

 

 

 

1,150

 

 

 

232,300

 

 

 

 

 

 

 

Postretirement benefits obligations

 

 

2,486

 

 

 

106

 

 

 

214

 

 

 

224

 

 

 

1,942

 

 

 

$

344,350

 

 

$

50,789

 

 

$

262,513

 

 

$

25,752

 

 

$

5,296

 

 

(1)
Represents total payments to be made under binding commitments with suppliers and outstanding payments to be made for supplies ordered, but yet to be invoiced.
(2)
The Company has an unfunded defined benefit pension plan, the Supplemental Executive Retirement Plan (the “SERP”), covering its CEO, Mr. Richard L. Gelfond. The SERP has a fixed benefit payable of $20.3 million. The table above assumes that Mr. Gelfond will receive a lump sum payment of $20.3 million six months after retirement at the end of the term of his current employment agreement, which expires on December 31, 2025, in accordance with the terms of the SERP, although Mr. Gelfond has not informed the Company that he intends to retire at that time. (See Note 14 of Notes to Condensed Consolidated Financial Statements in Part I, Item 1.)
(3)
Represents total minimum annual rental payments due under the Company’s operating leases.
(4)
The Federal Economic Development Loan will be repayable over 60 months, with repayments estimated to begin in January 2024. (See Note 6(b) of Notes to Condensed Consolidated Financial Statements in Part I, Item 1.)
(5)
The Convertible Notes bear interest at a rate of 0.500% per annum on the principal of $230.0 million, payable semi-annually in arrears on April 1 and October 1 of each year. The Convertible Notes will mature on April 1, 2026, unless earlier repurchased, redeemed or converted. (See Note 6(b) of Notes to Condensed Consolidated Financial Statements in Part I, Item 1.)

OFF-BALANCE SHEET ARRANGEMENTS

There are currently no off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on the Company’s financial condition.

68


 

CRITICAL ACCOUNTING ESTIMATES

The preparation of financial statements and related disclosures in accordance with U.S. GAAP requires management to make judgments, assumptions, and estimates that affect the amounts reported in the Company’s Condensed Consolidated Financial Statements and accompanying notes. Management’s judgments, assumptions, and estimates are based on historical experience, future expectations, and other factors that are believed to be reasonable as of the date of the Company’s Condensed Consolidated Financial Statements. Actual results may ultimately differ from the Company’s original estimates, as future events and circumstances sometimes do not develop as expected, and the differences may be material. For more information on the Company’s critical accounting estimates refer to the section entitled “Critical Accounting Estimates” in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the 2022 Form 10-K.

RECENTLY ISSUED ACCOUNTING STANDARDS

See Note 2 of Notes to Condensed Consolidated Financial Statements in Part I, Item 1 for a discussion of recently issued accounting standards and their impact on the Company’s Condensed Consolidated Financial Statements.

NON-GAAP FINANCIAL MEASURES

GAAP refers to generally accepted accounting principles in the United States of America. In this report, the Company presents financial measures in accordance with GAAP and also on a non-GAAP basis under the SEC regulations. Specifically, the Company presents the following non-GAAP financial measures as supplemental measures of its performance:

 

Adjusted net income or loss attributable to common shareholders;

 

Adjusted net income or loss attributable to common shareholders per basic and diluted share;

 

EBITDA; and

 

Adjusted EBITDA per Credit Facility.

Adjusted net income or loss attributable to common shareholders and adjusted net income or loss attributable to common shareholders per basic and diluted share exclude, where applicable: (i) share-based compensation; (ii) COVID-19 government relief benefits; (iii) realized and unrealized investment gains or losses; (iv) acquisition-related expenses; and (v) executive transition costs, as well as the related tax impact of these adjustments.

The Company believes that these non-GAAP financial measures are important supplemental measures that allow management and users of the Company’s financial statements to view operating trends and analyze controllable operating performance on a comparable basis between periods without the after-tax impact of share-based compensation and certain unusual items included in net income or loss attributable to common shareholders. Although share-based compensation is an important aspect of the Company’s employee and executive compensation packages, it is a non-cash expense and is excluded from certain internal business performance measures.

69


 

Reconciliations of net income (loss) attributable to common shareholders and the associated per share amounts to adjusted net income (loss) attributable to common shareholders and adjusted net income (loss) attributable to common shareholders per diluted share are presented in the tables below.

 

 

Three Months Ended June 30,

 

 

 

2023

 

 

 

2022

 

(In thousands of U.S. Dollars, except per share amounts)

 

Net Income

 

 

 

Per Share

 

 

 

Net (Loss) Income

 

 

 

Per Share

 

Net income (loss) attributable to common shareholders

 

$

8,351

 

 

 

$

0.15

 

 

 

$

(2,851

)

 

 

$

(0.05

)

Adjustments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

6,511

 

 

 

 

0.12

 

 

 

 

7,261

 

 

 

 

0.13

 

COVID-19 government relief benefits, net

 

 

 

 

 

 

 

 

 

 

32

 

 

 

 

 

Unrealized investment gains

 

 

(27

)

 

 

 

 

 

 

 

(30

)

 

 

 

 

Tax impact on items listed above

 

 

(480

)

 

 

 

(0.01

)

 

 

 

(490

)

 

 

 

(0.01

)

Adjusted net income(1)

 

$

14,355

 

 

 

$

0.26

 

 

 

$

3,922

 

 

 

$

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding — basic

 

 

 

 

 

 

54,591

 

 

 

 

 

 

 

 

57,320

 

Weighted average shares outstanding — diluted

 

 

 

 

 

 

55,320

 

 

 

 

 

 

 

 

57,856

 

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

 

2022

 

(In thousands of U.S. dollars, except per share amounts)

 

Net Income

 

 

 

Per Share

 

 

 

Net Loss

 

 

 

Per Share

 

Net income (loss) attributable to common shareholders

 

$

10,805

 

 

 

$

0.20

 

 

 

$

(16,460

)

 

 

$

(0.28

)

Adjustments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

12,047

 

 

 

 

0.22

 

 

 

 

13,220

 

 

 

 

0.23

 

COVID-19 government relief benefits, net

 

 

 

 

 

 

 

 

 

 

(161

)

 

 

 

 

Unrealized investment gains

 

 

(72

)

 

 

 

 

 

 

 

(64

)

 

 

 

 

Acquisition-related expenses

 

 

156

 

 

 

 

 

 

 

 

 

 

 

 

 

Executive transition costs(2)

 

 

1,353

 

 

 

 

0.02

 

 

 

 

 

 

 

 

 

Tax impact on items listed above

 

 

(909

)

 

 

 

(0.02

)

 

 

 

(857

)

 

 

 

(0.01

)

Adjusted net income (loss)(1)

 

$

23,380

 

 

 

$

0.42

 

 

 

$

(4,322

)

 

 

$

(0.07

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding — basic

 

 

 

 

 

 

54,328

 

 

 

 

 

 

 

 

57,943

 

Weighted average shares outstanding — diluted

 

 

 

 

 

 

55,145

 

 

 

 

 

 

 

 

57,943

 

 

 

(1)
Reflects amounts attributable to common shareholders.
(2)
Reflects costs in connection with the departure of Megan Colligan, President, IMAX Entertainment and Executive Vice President of the Company. (See Note 16 of Notes to Condensed Consolidated Financial Statements in Part I, Item 1.)

In addition to the non-GAAP financial measures discussed above, management also uses “EBITDA,” as well as “Adjusted EBITDA per Credit Facility,” as defined in the Credit Agreement. As allowed by the Credit Agreement, Adjusted EBITDA per Credit Facility includes adjustments in addition to the exclusion of interest, taxes, depreciation and amortization. Accordingly, this non-GAAP financial measure is presented to allow a more comprehensive analysis of the Company’s operating performance and to provide additional information with respect to the Company’s compliance with its Credit Agreement requirements, when applicable. In addition, the Company believes that Adjusted EBITDA per Credit Facility presents relevant and useful information widely used by analysts, investors and other interested parties in the Company’s industry to evaluate, assess and benchmark the Company’s results.

EBITDA is defined as net income or loss excluding: (i) income tax expense or benefit; (ii) interest expense, net of interest income; (iii) depreciation and amortization, including film asset amortization; and (iv) amortization of deferred financing costs. Adjusted EBITDA per Credit Facility is defined as EBITDA excluding: (i) share-based and other non-cash compensation; (ii) realized and unrealized investment gains or losses; (iii) acquisition-related expenses; (iv) executive transition costs; and (v) write-downs, net of recoveries, including asset impairments and credit loss expense.

70


 

Reconciliations of net income attributable to common shareholders, which is the most directly comparable GAAP measure, to EBITDA and Adjusted EBITDA per Credit Facility are presented in the tables below.

 

For the Three Months Ended June 30, 2023

 

 

 

Attributable to

 

 

 

 

 

 

 

 

 

Non-controlling

 

 

 

 

 

 

 

 

 

 

Interests and

 

 

Less: Attributable to

 

 

Attributable to

 

 

(In thousands of U.S. Dollars)

Common Shareholders

 

 

Non-controlling Interests

 

 

Common Shareholders

 

 

Reported net income

$

 

9,613

 

 

$

 

1,262

 

 

$

 

8,351

 

 

Add (subtract):

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

3,461

 

 

 

 

38

 

 

 

 

3,423

 

 

Interest expense, net of interest income

 

 

477

 

 

 

 

(115

)

 

 

 

592

 

 

Depreciation and amortization, including film asset amortization

 

 

13,878

 

 

 

 

1,546

 

 

 

 

12,332

 

 

Amortization of deferred financing costs(1)

 

 

625

 

 

 

 

 

 

 

 

625

 

 

EBITDA

 

 

28,054

 

 

 

 

2,731

 

 

 

 

25,323

 

 

Share-based and other non-cash compensation

 

 

6,900

 

 

 

 

281

 

 

 

 

6,619

 

 

Unrealized investment gains

 

 

(28

)

 

 

 

 

 

 

 

(28

)

 

Write-downs, including asset impairments and credit loss expense

 

 

1,016

 

 

 

 

153

 

 

 

 

863

 

 

Adjusted EBITDA per Credit Facility

$

 

35,942

 

 

$

 

3,165

 

 

$

 

32,777

 

 

 

 

 

For the Twelve Months Ended June 30, 2023

 

 

 

Attributable to

 

 

 

 

 

 

 

 

 

Non-controlling

 

 

 

 

 

 

 

 

 

 

Interests and

 

 

Less: Attributable to

 

 

Attributable to

 

 

(In thousands of U.S. Dollars)

Common Shareholders

 

 

Non-controlling Interests

 

 

Common Shareholders

 

 

Reported net income

$

 

11,060

 

 

$

 

6,595

 

 

$

 

4,465

 

 

Add (subtract):

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

12,710

 

 

 

 

1,595

 

 

 

 

11,115

 

 

Interest expense, net of interest income

 

 

2,125

 

 

 

 

(180

)

 

 

 

2,305

 

 

Depreciation and amortization, including film asset amortization

 

 

56,836

 

 

 

 

5,170

 

 

 

 

51,666

 

 

Amortization of deferred financing costs(1)

 

 

2,674

 

 

 

 

 

 

 

 

2,674

 

 

EBITDA

 

 

85,405

 

 

 

 

13,180

 

 

 

 

72,225

 

 

Share-based and other non-cash compensation

 

 

26,140

 

 

 

 

653

 

 

 

 

25,487

 

 

Unrealized investment gains

 

 

(78

)

 

 

 

 

 

 

 

(78

)

 

Acquisition-related expenses

 

 

1,278

 

 

 

 

 

 

 

 

1,278

 

 

Write-downs, including asset impairments and credit loss expense

 

 

4,490

 

 

 

 

463

 

 

 

 

4,027

 

 

Executive transition costs(2)

 

 

1,353

 

 

 

 

 

 

 

 

1,353

 

 

Adjusted EBITDA per Credit Facility

$

 

118,588

 

 

$

 

14,296

 

 

$

 

104,292

 

 

 

(1)
The amortization of deferred financing costs is recorded within Interest Expense in the Condensed Consolidated Statements of Operations.
(2)
Reflects costs in connection with the departure of Megan Colligan, President, IMAX Entertainment and Executive Vice President of the Company. (See Note 16 of Notes to Condensed Consolidated Financial Statements in Part I, Item 1.)

The Company cautions users of its financial statements that these non-GAAP financial measures may not be comparable to similarly titled measures reported by other companies. Additionally, the non-GAAP financial measures used by the Company should not be considered in isolation, or as a substitute for, or superior to, the comparable GAAP amounts.

71


 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

The Company is exposed to market risk from foreign currency exchange rates and interest rates, which could affect operating results, financial position and cash flows. Market risk is the potential change in an instrument’s value caused by, for example, fluctuations in interest and currency exchange rates. The Company’s primary market risk exposure is the risk of unfavorable movements in exchange rates between the U.S. Dollar, the Canadian Dollar (“CAD”) and Chinese Renminbi (“RMB”). The Company does not use financial instruments for trading or other speculative purposes.

Foreign Exchange Rate Risk

A majority of the Company’s revenue is denominated in U.S. Dollars while a significant portion of its costs and expenses is denominated in Canadian Dollars. A portion of the Company’s net U.S. Dollar cash flows is converted to Canadian Dollars to fund Canadian Dollar expenses through the spot market. In addition, IMAX films generate box office in 87 different countries, and therefore unfavorable exchange rates between applicable local currencies and the U.S. Dollar could have an impact on the GBO generated by the Company’s exhibitor customers and its revenues. The Company has incoming cash flows from its revenue generating IMAX network and ongoing operating expenses in China through its majority-owned subsidiary IMAX Shanghai. In Japan, the Company has ongoing Yen-denominated operating expenses related to its Japanese operations. Net RMB and Japanese Yen cash flows are converted to U.S. Dollars through the spot market. The Company also has cash receipts from lease arrangements denominated in RMB, Japanese Yen, Euros and Canadian Dollars.

The Company manages its exposure to foreign exchange rate risks through its regular operating and financing activities and, when appropriate, through the use of derivative financial instruments. These derivative financial instruments are utilized to hedge economic exposures as well as reduce earnings and cash flow volatility resulting from shifts in market rates.

Certain of the Company’s PRC subsidiaries held approximately RMB 195.9 million ($27.1 million) in cash and cash equivalents as of June 30, 2023 (December 31, 2022 — RMB 303.8 million or $43.6 million) and are required to transact locally in RMB. Foreign currency exchange transactions, including the remittance of any funds into and out of the PRC, are subject to controls and require the approval of the China State Administration of Foreign Exchange to complete. Any developments relating to the Chinese economy and any actions taken by the Chinese government are beyond the control of the Company; however, the Company monitors and manages its capital and liquidity requirements to ensure compliance with local regulatory and policy requirements. (See “Risk Factors – The Company faces risks in connection with its significant presence in China and the continued expansion of its business there” in Part II. Item 1A. of this Form 10-Q.)

Management also monitors the macroeconomic environment as part of its continuous assessment of credit risk. This includes consideration of developments in the U.S. and global banking sectors following recent banking collapses, which informs management’s assessment of any potential direct and indirect impacts on the Company. There are no concentrations of cash and cash equivalents in any regional banking institutions, such that management considers there to be any material risk in this regard.

For the three and six months ended June 30, 2023 and 2022, the Company recorded foreign exchange net losses of $(0.5) million and $(0.6) million, respectively, resulting from changes in exchange rates related to foreign currency denominated monetary assets and liabilities (2022 — net losses of $(1.7) million and $(1.9) million, respectively).

The Company has entered into a series of foreign currency forward contracts to manage the risks associated with the volatility of foreign currencies. Certain of these foreign currency forward contracts met the criteria required for hedge accounting under the Derivatives and Hedging Topic of the FASB ASC at inception, and continue to meet hedge effectiveness tests as of June 30, 2023, with settlement dates throughout 2023 and 2024. Foreign currency derivatives are recognized and measured in the Condensed Consolidated Balance Sheets at fair value. Changes in the fair value (i.e., gains or losses) are recognized in the Condensed Consolidated Statements of Operations except for derivatives designated and qualifying as foreign currency cash flow hedging instruments. The Company currently has cash flow hedging instruments associated with Selling, General and Administrative Expenses. For foreign currency cash flow hedging instruments related to Selling, General and Administrative Expenses, the effective portion of the gain or loss in a hedge of a forecasted transaction is reported within Accumulated Other Comprehensive Income (Loss) and reclassified to the Condensed Consolidated Statements of Operations when the forecasted transaction occurs. Any ineffective portion is recognized immediately in the Condensed Consolidated Statements of Operations.

72


 

The notional value of foreign currency cash flow hedging instruments that qualify for hedge accounting as of June 30, 2023 was $39.2 million (December 31, 2022 — $24.7 million). Gains of $0.7 million and $0.8 million were recorded to Other Comprehensive Income (Loss) with respect to the change in fair value of these contracts for the three and six months ended June 30, 2023, (2022 — losses of $(0.6) million and $(0.3) million, respectively). Losses of $(0.1) million and $(0.5) million were reclassified from Accumulated Other Comprehensive Loss to Selling, General and Administrative Expenses for the three and six months ended June 30, 2023 (2022 — losses of $(0.1) million and $(0.1) million, respectively). The Company currently does not hold any derivatives which are not designated as hedging instruments.

For all derivative instruments, the Company is subject to counterparty credit risk to the extent that the counterparty may not meet its obligations to the Company. To manage this risk, the Company enters into derivative transactions only with major financial institutions.

As of June 30, 2023, the Company’s Financing Receivables and working capital items denominated in Canadian Dollars, RMB, Japanese Yen, Euros and other foreign currencies translated into U.S. Dollars was $150.8 million. Assuming a 10% appreciation or depreciation in foreign currency exchange rates from the quoted foreign currency exchange rates as of June 30, 2023, the potential change in the fair value of foreign currency-denominated financing receivables and working capital items would have been $15.1 million. A significant portion of the Company’s Selling, General, and Administrative Expenses is denominated in Canadian Dollars. Assuming a 1% change appreciation or depreciation in foreign currency exchange rates as of June 30, 2023, the potential change in the amount of Selling, General, and Administrative Expenses would be $0.1 million.

Interest Rate Risk Management

The Company’s earnings may also be affected by changes in interest rates due to the impact those changes have on its interest income from cash, and its interest expense from variable-rate borrowings that may be made under the Credit Facility.

As of June 30, 2023, the Company had drawn down $20.0 million on its Credit Facility (December 31, 2022 — $25.0 million), $8.9 million on its HSBC China Facility (December 31, 2022 — $12.5 million) and $0.4 million on its Bank of China Facility (December 31, 2022 — $0.4 million), which are subject to variable effective interest rates.

The Company had variable rate debt instruments representing 6.1% and 7.7% of its total liabilities as of June 30, 2023 and December 31, 2022, respectively. If the interest rates available to the Company increased by 10%, the Company’s interest expense would increase by $0.2 million and interest income from cash would increase by $0.2 million. These amounts are determined by considering the impact of the hypothetical interest rates on the Company’s variable rate debt and cash balances as of June 30, 2023.

73


 

Item 4. Controls and Procedures

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

The Company maintains disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the specified time periods and that such information is accumulated and communicated to management, including the CEO and the Chief Financial Officer (“CFO”), to allow timely discussions regarding required disclosure. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.

The Company’s management, with the participation of its CEO and its CFO, has evaluated the effectiveness of the Company’s “disclosure controls and procedures” (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) or 15d-15(e)) as of June 30, 2023 and has concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective. The Company will continue to periodically evaluate its disclosure controls and procedures and will make modifications from time to time as deemed necessary to ensure that information is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

On September 22, 2022, the Company acquired SSIMWAVE and commenced consolidating the assets, liabilities, and results of operations of SSIMWAVE in its financial reporting. Management has excluded SSIMWAVE from its assessment of internal control over financial reporting as of June 30, 2023, as it has been less than 12 months since it was acquired by the Company in a purchase business combination. SSIMWAVE is a wholly-owned subsidiary whose total assets and total revenues excluded from management’s assessment of internal control over financial reporting represent approximately 3% and 1%, respectively, of the related consolidated financial statement amounts as of and for the three months ended June 30, 2023.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

There were no changes in the Company’s internal control over financial reporting which occurred during the three months ended June 30, 2023, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

74


 

PART II. OTHER INFORMATION

See Note 7 of Notes to Condensed Consolidated Financial Statements in Part I, Item 1 for information regarding legal proceedings involving the Company.

Item 1A. Risk Factors

This Form 10-Q should be read together with, and supplement, the risk factors in Item 1A. Risk Factors in the Company’s 2022 Form 10-K, which describes various risks and uncertainties to which the Company is or may become subject. The risk factors described below updates certain risk factors included in the Company’s 2022 Form 10-K in light of recent events. The below risk factors and the risk factors included in the Company’s 2022 Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect its business, financial condition and/or operating results.

The success of the IMAX network is directly related to the availability and success of IMAX DMR films, and other films released to the IMAX network, as well as the continued purchase or lease of IMAX Systems and other support by movie exhibitors, for which there can be no guarantee.

An important factor affecting the growth and success of the IMAX network is the availability and strategic selection of films for IMAX locations and the box office performance of such films. The Company itself produces only a small number of such films and, as a result, the Company relies principally on films produced by third-party filmmakers and studios, including both Hollywood and local language features converted into the Company’s format. During the six months ended June 30, 2023, 33 new IMAX films were released to the Company’s global network. There is no guarantee that films will be available for release to the IMAX network, that filmmakers and studios will continue to release films to the IMAX network, or that the films selected for release to the IMAX network will be commercially successful.

The Company is directly impacted by the commercial success and box office results of the films released to the IMAX network through its joint revenue sharing arrangements, as well as through the percentage of the box office receipts the Company receives from the studios releasing IMAX films, and the Company’s continued ability to secure films, find suitable partners for joint revenue sharing arrangements and to sell IMAX Systems. The commercial success of films released to IMAX locations depends on a number of factors outside of the Company’s control, including whether the film receives critical and consumer acclaim, the timing of its release, the success of the marketing efforts of the studio releasing the film, consumer preferences and trends in cinema attendance. Moreover, films can be subject to delays in production or changes in release schedule, which can negatively impact the number, timing and quality of IMAX films released to the Company’s global network. For example, the Writers Guild of America and the Screen Actors Guild – American Federation of Television and Radio Artists went on strike in May and July 2023, respectively, over ongoing labor disputes with the Alliance Motion Picture and Television Producers. These strikes have disrupted film productions and may interrupt film marketing efforts or lead to postponement of film releases. Given the ongoing negotiations and uncertainty as to the extent and the duration of the strikes, it is difficult to predict the full extent of the adverse impact of the strikes on the Company’s business and results of operations in future reporting periods, if any.

In addition, as the Company’s international network has expanded, the Company has signed deals with studios in other countries to convert their films to the Company’s format and release them to the IMAX network. The Company may be unable to select films which will be successful in international markets or may be unsuccessful in selecting the right mix of Hollywood and local language films for a particular country or region, notably Greater China, the Company’s largest market. Also, conflicts in international release schedules may make it difficult to release every IMAX film in certain markets.

The Company depends principally on commercial movie exhibitors to purchase or lease IMAX Systems, to supply box office revenue under joint revenue sharing arrangements and under its sale and sales-type lease agreements and to supply venues in which to exhibit IMAX films. The Company can make no assurances that exhibitors will continue to do any of these things.

The Company is unable to predict the pace at which exhibitors will purchase or lease IMAX Systems or enter into joint revenue sharing arrangements with the Company, or whether any of the Company’s existing exhibitor customers will continue to do any of the foregoing. If exhibitors choose to reduce their levels of expansion, negotiate economic terms that are less favorable to the Company, or decide not to enter into transactions with the Company, the Company’s revenues would not increase at an anticipated rate and motion picture studios may be less willing to convert their films into the Company’s format for exhibition in commercial IMAX locations. As a result, the Company’s future revenues and cash flows could be adversely affected.

75


 

The Company faces risks in connection with its significant presence in China and the continued expansion of its business there.

Greater China is the Company’s largest market by revenue, with approximately 24% of overall revenues generated from its Greater China operations in 2022. As of June 30, 2023, the Company had 795 IMAX Systems operating in Greater China with an additional 197 systems in backlog, which represent 40% of the Company’s current backlog. Of the IMAX Systems currently scheduled to be installed in Greater China, 66% are under joint revenue sharing arrangements, which further increases the Company’s ongoing exposure to box office performance in this market. Furthermore, on July 12, 2023, the Company announced its proposal to acquire the 96.3 million shares in IMAX China that are not held by the Company in an aggregate transaction price of approximately $124.0 million. Upon approval of the offer and the scheme of arrangement, the Company will own 100% of IMAX China. The acquisition of IMAX China is subject to customary closing conditions, including the receipt of IMAX China shareholder and other approvals. The offer has been approved by both IMAX Corporation and IMAX China’s Boards of Directors. However, there is no guarantee that the acquisition will be approved by IMAX China shareholders or that other closing conditions will be satisfied. If the acquisition is successful, the Company’s increased ownership in IMAX China may increase the Company’s exposure to the risks related to the China market.

The China market presents a number of risks, including changes in laws and regulations, currency fluctuations, increased competition, and changes in economic conditions, including the risk of an economic downturn or recession, trade embargoes, restrictions or other barriers, as well as other conditions that may adversely impact the Company, Company’s exhibitor and studio partners, and consumer spending. The worsening of U.S.–China political tensions could exacerbate any or all of these risks, and adverse developments in any of these areas could impact the Company’s future revenues and cash flows and could cause the Company to fail to achieve anticipated growth.

The Company does not believe that it is currently required to obtain any permission or approval from the China Securities Regulatory Commission, the Cyberspace Administration of China or any other regulatory authority in the People’s Republic of China (“PRC”) for its operations, but there can be no assurance that such permissions or approvals would not be required in the future and, if required, that they would be granted in a timely manner, on acceptable terms, or at all. Furthermore, PRC regulators, including the Cyberspace Administration of China, the Ministry of Industry and Information Technology, and the Ministry of Public Security, have been increasingly focused on regulation in data security and data protection. Regulatory requirements concerning data protection and cybersecurity in the PRC, as well as other requirements concerning operations of foreign businesses in the PRC, are evolving, and their enactment timetable, interpretation and implementation involve significant uncertainties. To the extent any PRC laws and regulations become applicable to the Company, it may be subject to the risks and uncertainties associated with the legal system in the PRC, including with respect to the enforcement of laws and the possibility of changes of rules and regulations with little or no advance notice.

Certain risks and uncertainties of doing business in China are solely within the control of the Chinese government, and Chinese law regulates both the scope of the Company’s continued expansion in China and the business conducted by it within China. For instance, the Chinese government regulates the number, timing, and terms of Hollywood films released to the China market. A number of prominent Hollywood films were denied release dates in China in 2021 and 2022, including several films released in IMAX format in other markets. The Company cannot provide assurance that the Chinese government will continue to permit the release of Hollywood IMAX films in China or that the timing or number of IMAX releases will be favorable to the Company. There are also uncertainties regarding the interpretation and application of laws and regulations and the enforceability of intellectual property and contract rights in China. If the Company were unable to navigate China’s regulatory environment, or if the Company were unable to enforce its intellectual property or contract rights in China, the Company’s business could be adversely impacted.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

In 2023, the Company’s Board of Directors approved a 36-month extension to its share repurchase program through June 30, 2026. The Company’s total share repurchase authority is $400.0 million under the current share repurchase program. As of June 30, 2023, the Company had $191.5 million available under the repurchase program. The repurchases may be made either in the open market or through private transactions, including repurchases made pursuant to a plan intended to comply with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended, subject to market conditions, applicable legal requirements, and other relevant factors. The Company has no obligation to repurchase shares and the share repurchase program may be suspended or discontinued by the Company at any time.

During the three months ended June 30, 2023, the Company repurchased 21,024 common shares at an average price of $16.89 per share for a total of $0.4 million, excluding commission.

76


 

The Company’s common share repurchase program activity for the three months ended June 30, 2023 was as follows:

 

Total number of shares purchased

 

 

Average price paid per share

 

 

Total number of shares purchased as part of publicly announced program

 

 

Maximum approximate dollar value of shares that may yet be purchased under the program

 

April 1 through April 30, 2023

 

 

 

$

 

 

 

 

 

 

$

 

191,805,295

 

May 1 through May 31, 2023

 

21,024

 

 

 

 

16.89

 

 

 

21,024

 

 

 

 

191,450,140

 

June 1 through June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

191,450,140

 

Total

 

21,024

 

 

$

 

16.89

 

 

 

21,024

 

 

 

 

 

In 2022, IMAX China’s shareholders granted its Board of Directors a general mandate authorizing the Board, subject to applicable laws, to repurchase shares of IMAX China not to exceed 10% of the total number of issued shares as of June 23, 2022 (34,063,480 shares). This program expired on the date of the 2023 Annual General Meeting of IMAX China on June 6, 2023. During the 2023 Annual General Meeting, shareholders approved the repurchase of shares of IMAX China not to exceed 10% of the total number of shares as of June 6, 2023 (33,959,314 shares). While this program would have been valid until the 2024 Annual General Meeting of IMAX China, pursuant to the transaction described in Note 18 of Notes to Condensed Consolidated Financial Statements in Part I, Item 1, IMAX China will not execute any additional share repurchases. The repurchases may be made in the open market or through other means permitted by applicable laws. IMAX China has no obligation to repurchase its shares and the share repurchase program may be suspended or discontinued by IMAX China at any time. During the three months ended June 30, 2023, IMAX China did not repurchase any common shares.

(See Note 6 of Notes to Condensed Consolidated Financial Statements in Part I, Item 1 for a summary of the material terms and conditions of the Company’s revolving credit facility, which include a limitation of the amount of permitted share repurchases.)

On July 12, 2023, the Company announced it has filed a proposal to acquire the outstanding shares of IMAX China. (See Note 18 of Notes to Condensed Consolidated Financial Statements in Part I, Item 1 for information on the filing.)

Item 5. Other Information

Rule 10b5-1 and Non-Rule 10b5-1 Trading Arrangements

None of the Company’s directors or officers adopted, modified, or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement during the Company’s fiscal quarter ended June 30, 2023.

77


 

Item 6. Exhibits

 

 

Exhibit

No.

 

Description

3.1

 

Second Amended and Restated By-law No.1 of IMAX Corporation, enacted on February 7, 2023. Incorporated by reference to Exhibit 3.1 to IMAX Corporation’s Form 8-K, dated as of June 14, 2023.

 

 

 

10.1+

 

Amendment No. 1 to Second Amended and Restated Long-Term Incentive Plan. Incorporated by reference to Exhibit 10.1 to IMAX Corporation’s Form 8-K, dated as of June 14, 2023.

 

 

 

31.1*

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated July 26, 2023, by Richard L. Gelfond.

 

 

 

31.2*

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated July 26, 2023, by Natasha Fernandes.

 

 

 

32.1*

 

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated July 26, 2023, by Richard L. Gelfond.

 

 

 

32.2*

 

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated July 26, 2023, by Natasha Fernandes.

 

 

 

101.INS

 

Inline XBRL Instance Document – The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document.

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

104

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

 

*Filed herewith.

+Management contract or compensatory plan, contract or arrangement.

 

78


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

IMAX CORPORATION

 

 

Date: July 26, 2023

By:

/s/ NATASHA FERNANDES

 

 

Natasha Fernandes

 

 

Chief Financial Officer

 

 

(Principal Financial Officer)

 

 

 

Date: July 26, 2023

By:

/s/ ELIZABETH GITAJN

 

 

Elizabeth Gitajn

 

 

Senior Vice-President, Finance & Controller

 

 

(Principal Accounting Officer)

 

79