Annual Statements Open main menu

IMPAC MORTGAGE HOLDINGS INC - Quarter Report: 2022 March (Form 10-Q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2022

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from               to               

Commission File Number: 1-14100

IMPAC MORTGAGE HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

Maryland

33-0675505

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

19500 Jamboree RoadIrvine, California 92612

(Address of principal executive offices)

(949) 475-3600

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 par value

IMH

NYSE American

Preferred Stock Purchase Rights

IMH

NYSE American

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes  No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2)  Yes  No 

There were 21,466,837 shares of common stock outstanding as of May 9, 2022.

IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

FORM 10-Q QUARTERLY REPORT

Table of Contents

TABLE OF CONTENTS

Page

PART I. FINANCIAL INFORMATION

ITEM 1.

CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Balance Sheets as of March 31, 2022 (unaudited) and December 31, 2021

2

Consolidated Statements of Operations and Comprehensive Loss for the Three Months Ended March 31, 2022 and 2021 (unaudited)

3

Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended March 31, 2022 and 2021 (unaudited)

4

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2022 and 2021 (unaudited)

5

Notes to Unaudited Consolidated Financial Statements

6

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

28

Forward-Looking Statements

28

The Mortgage Industry and Discussion of Relevant Fiscal Periods

28

Selected Financial Results

29

Status of Operations

29

Liquidity and Capital Resources

33

Critical Accounting Policies

36

Financial Condition and Results of Operations

37

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

50

ITEM 4.

CONTROLS AND PROCEDURES

50

PART II. OTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS

50

ITEM 1A.

RISK FACTORS

51

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

51

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

51

ITEM 4.

MINE SAFETY DISCLOSURES

51

ITEM 5.

OTHER INFORMATION

51

ITEM 6.

EXHIBITS

52

SIGNATURES

52

CERTIFICATIONS

1

Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1.

CONSOLIDATED FINANCIAL STATEMENTS

IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

    

March 31, 

    

December 31, 

 

2022

2021

 

ASSETS

Cash and cash equivalents

$

70,566

$

29,555

Restricted cash

 

5,508

 

5,657

Mortgage loans held-for-sale

 

160,422

 

308,477

Mortgage servicing rights

 

856

 

749

Securitized mortgage trust assets

 

 

1,642,730

Other assets

 

32,238

 

35,603

Total assets

$

269,590

$

2,022,771

LIABILITIES

Warehouse borrowings

$

150,721

$

285,539

Convertible notes, net

 

20,000

 

20,000

Long-term debt

 

47,549

 

46,536

Securitized mortgage trust liabilities

 

 

1,614,862

Other liabilities

 

44,575

 

45,898

Total liabilities

 

262,845

 

2,012,835

Commitments and contingencies (See Note 11)

STOCKHOLDERS’ EQUITY

Series A-1 junior participating preferred stock, $0.01 par value; 2,500,000 shares authorized; none issued or outstanding

 

 

Series B 9.375% redeemable preferred stock, $0.01 par value; liquidation value $36,140; 2,000,000 shares authorized, 665,592 cumulative shares issued and outstanding as of March 31, 2022 and December 31, 2021 (See Note 12)

 

7

 

7

Series C 9.125% redeemable preferred stock, $0.01 par value; liquidation value $35,127; 5,500,000 shares authorized; 1,405,086 noncumulative shares issued and outstanding as of March 31, 2022 and December 31, 2021 (See Note 12)

 

14

 

14

Common stock, $0.01 par value; 200,000,000 shares authorized; 21,455,170 and 21,332,684 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively

 

215

 

213

Additional paid-in capital

 

1,238,246

 

1,237,986

Accumulated other comprehensive earnings, net of tax

19,775

22,044

Total accumulated deficit:

 

Cumulative dividends declared

 

(822,520)

 

(822,520)

Accumulated deficit

 

(428,992)

 

(427,808)

Total accumulated deficit

 

(1,251,512)

 

(1,250,328)

Total stockholders’ equity

 

6,745

 

9,936

Total liabilities and stockholders’ equity

$

269,590

$

2,022,771

See accompanying notes to unaudited consolidated financial statements

2

Table of Contents

IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(in thousands, except per share data)

(Unaudited)

For the Three Months Ended

March 31, 

    

2022

    

2021

Revenues

    

    

Gain on sale of loans, net

$

5,955

$

20,131

Real estate services fees, net

 

185

 

210

Gain on mortgage servicing rights, net

111

38

Servicing expense, net

 

(12)

 

(119)

Other

 

951

 

324

Total revenues, net

 

7,190

 

20,584

Expenses

Personnel

 

11,921

 

14,924

General, administrative and other

 

5,135

 

5,181

Business promotion

2,301

1,193

Total expenses

 

19,357

 

21,298

Operating loss

(12,167)

(714)

Other income

Interest income

 

13,106

 

16,525

Interest expense

 

(12,990)

 

(15,865)

Change in fair value of long-term debt

1,642

1,025

Change in fair value of net trust assets, including trust REO gains

 

9,248

 

(1,673)

Total other income, net

 

11,006

 

12

Loss before income taxes

 

(1,161)

 

(702)

Income tax expense (benefit)

 

23

 

(19)

Net loss

$

(1,184)

$

(683)

Other comprehensive loss

Change in fair value of instrument specific credit risk of long-term debt

(2,269)

(1,667)

Total comprehensive loss

$

(3,453)

$

(2,350)

Net loss per common share:

Basic

$

(0.07)

$

(0.03)

Diluted

$

(0.07)

$

(0.03)

See accompanying notes to unaudited consolidated financial statements

3

Table of Contents

IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(in thousands, except share amounts)

(Unaudited)

    

Preferred

    

    

Common

    

    

Additional

    

Cumulative

    

Accumulated Other

    

Total

 

Shares

Preferred

Shares

Common

Paid-In

Dividends

Accumulated

Comprehensive

Stockholders’

 

Outstanding

Stock

Outstanding

Stock

Capital

Declared

Deficit

Earnings, net of tax

Equity

 

Balance, December 31, 2021

 

2,070,678

$

21

 

21,332,684

$

213

$

1,237,986

$

(822,520)

$

(427,808)

$

22,044

$

9,936

Stock based compensation

 

 

 

 

260

 

 

 

 

260

Issuance of restricted stock units

122,486

2

2

Other comprehensive loss

(2,269)

(2,269)

Net loss

 

 

 

 

 

 

 

(1,184)

 

 

(1,184)

Balance, March 31, 2022

 

2,070,678

$

21

 

21,455,170

$

215

$

1,238,246

$

(822,520)

$

(428,992)

$

19,775

$

6,745

IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(in thousands, except share amounts)

(Unaudited)

    

Preferred

    

    

Common

    

    

Additional

    

Cumulative

    

Accumulated Other

    

Total

Shares

Preferred

Shares

Common

Paid-In

Dividends

Accumulated

Comprehensive

Stockholders’

Outstanding

Stock

Outstanding

Stock

Capital

Declared

Deficit

Earnings, net of tax

Equity

Balance, December 31, 2020

 

2,070,678

$

21

 

21,238,191

$

212

$

1,237,102

$

(822,520)

$

(423,930)

$

24,766

$

15,651

Stock based compensation

 

 

 

 

218

 

 

 

 

218

Issuance of restricted stock units

94,493

1

1

Other comprehensive loss

(1,667)

(1,667)

Net loss

 

 

 

 

 

 

 

(683)

 

 

(683)

Balance, March 31, 2021

 

2,070,678

$

21

 

21,332,684

$

213

$

1,237,320

$

(822,520)

$

(424,613)

$

23,099

$

13,520

See accompanying notes to unaudited consolidated financial statements

4

Table of Contents

IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(Unaudited)

For the Three Months Ended

March 31, 

2022

2021

CASH FLOWS FROM OPERATING ACTIVITIES

    

    

    

    

Net loss

$

(1,184)

$

(683)

(Gain) loss on sale of mortgage servicing rights

(50)

Change in fair value of mortgage servicing rights

 

(61)

 

(38)

Gain on sale of mortgage loans

 

(15,108)

 

(20,412)

Change in fair value of mortgage loans held-for-sale

 

7,265

 

868

Change in fair value of derivatives lending, net

 

1,314

 

215

Change in provision for repurchases

 

574

 

(802)

Origination of mortgage loans held-for-sale

 

(482,129)

 

(849,898)

Sale and principal reduction on mortgage loans held-for-sale

 

637,981

 

823,850

Gain from trust REO

 

 

(1,871)

Change in fair value of net trust assets, excluding trust REO

 

(9,248)

 

3,544

Change in fair value of long-term debt

 

(1,642)

 

(1,025)

Accretion of interest income and expense

 

5,931

 

14,173

Stock-based compensation

 

260

 

218

Loss on disposal of premises and equipment

102

Net change in other assets

1,889

(7,509)

Net change in other liabilities

 

(1,062)

 

854

Net cash provided by (used in) operating activities

 

144,730

 

(38,414)

CASH FLOWS FROM INVESTING ACTIVITIES

Net change in securitized mortgage collateral

 

72,889

 

136,953

Proceeds from transfer of trust assets and liabilities

 

37,500

 

Proceeds from the sale of mortgage servicing rights

 

50

 

Investment in corporate-owned life insurance

 

(932)

 

(270)

Purchase of premises and equipment

 

143

 

Proceeds on disposal of premises and equipment

20

Proceeds from the sale of trust REO

 

 

1,529

Net cash provided by investing activities

 

109,650

 

138,232

CASH FLOWS FROM FINANCING ACTIVITIES

Repayment of warehouse borrowings

 

(595,625)

 

(783,142)

Borrowings under warehouse agreements

 

460,807

 

835,708

Repayment of securitized mortgage borrowings

 

(78,818)

 

(153,408)

Net change in liabilities related to corporate-owned life insurance

116

111

Issuance of restricted stock

2

1

Net cash used in financing activities

 

(213,518)

 

(100,730)

Net change in cash, cash equivalents and restricted cash

 

40,862

 

(912)

Cash, cash equivalents and restricted cash at beginning of year

 

35,212

 

59,752

Cash, cash equivalents and restricted cash at end of period

$

76,074

$

58,840

NON-CASH TRANSACTIONS

Transfer of securitized mortgage collateral to trust REO

$

467

$

2,327

Transfer and deconsolidation of trust assets

1,543,608

Transfer and deconsolidation of trust liabilities

(1,543,608)

Mortgage servicing rights retained from issuance of mortgage-backed securities and loan sales

 

46

 

121

See accompanying notes to unaudited consolidated financial statements

5

Table of Contents

IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(dollars in thousands, except share and per share data or as otherwise indicated)

Note 1.—Summary of Business and Financial Statement Presentation

Business Summary

Impac Mortgage Holdings, Inc. (the Company or IMH) is a financial services company incorporated in Maryland with the following direct and indirect wholly-owned operating subsidiaries: Integrated Real Estate Service Corp. (IRES), Impac Mortgage Corp. (IMC), IMH Assets Corp. (IMH Assets), Impac Funding Corporation (IFC) and Copperfield Capital Corporation (CCC). The Company’s operations include the mortgage lending operations and real estate services conducted by IRES, IMC and CCC and the long-term mortgage portfolio (residual interests in securitizations reflected as securitized mortgage trust assets and liabilities in the consolidated balance sheets) conducted by IMH. The long-term mortgage portfolio was deconsolidated in March 2022 as the Company sold its residual interests in the consolidated securitized mortgage trusts (see Note. 6Securitized Mortgage Trusts). IMC’s mortgage lending operations include the activities of its division, CashCall Mortgage.

Financial Statement Presentation

The accompanying unaudited consolidated financial statements of IMH and its subsidiaries (as defined above) have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring adjustments considered necessary for a fair presentation, have been included. Operating results for the three months ended March 31, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022. These interim period condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements, which are included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, filed with the United States Securities and Exchange Commission.

All significant intercompany balances and transactions have been eliminated in consolidation. In addition, certain amounts in the prior periods’ consolidated financial statements have been reclassified to conform to the current period presentation.

Management has made a number of material estimates and assumptions relating to the reporting of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period to prepare these consolidated financial statements in conformity with GAAP.  Additionally, other items affected by such estimates and assumptions include the valuation of trust assets and trust liabilities, contingencies, the estimated obligation of repurchase reserves related to sold loans, the valuation of long-term debt, mortgage servicing rights (MSR), mortgage loans held-for-sale (LHFS) and derivative instruments, including interest rate lock commitments (IRLC). Actual results could differ from those estimates and assumptions.

Recent Accounting Pronouncements Not Yet Effective

There have been no developments to recently issued accounting standards, including the expected dates of adoption and estimated effects on the Company’s consolidated financial statements and footnote disclosures, from those disclosed in the 2021 Annual Report on Form 10-K, except for the following:

In March 2020 and January 2021, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2020-04 and ASU 2021-01, “Reference Rate Reform (Topic 848)”. Together, the ASUs provide temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from the London Interbank Offered Rate (LIBOR) and other interbank offered rates to alternative reference rates. This guidance is effective beginning on March 12, 2020, and the Company may elect to apply the amendments prospectively through December 31, 2022. The Company

6

Table of Contents

is currently evaluating the impact the adoption of this ASU would have on the Company’s consolidated financial statements.

In May 2021, the FASB issued ASU 2021-04, “Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (a consensus of the FASB Emerging Issues Task Force)”. The amendments in this update are effective for all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years.  The Company adopted this ASU on January 1, 2022 and the adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.

Note 2.—Mortgage Loans Held-for-Sale

A summary of the unpaid principal balance (UPB) of mortgage LHFS by type is presented below:

March 31, 

December 31, 

2022

2021

 

Government (1)

    

$

5,247

    

$

6,886

Conventional (2)

 

34,617

 

62,759

Jumbo & Non-qualified mortgages (NonQM)

120,134

231,142

Fair value adjustment (3)

 

424

 

7,690

Total mortgage loans held-for-sale

$

160,422

$

308,477

(1)Includes all government-insured loans including Federal Housing Administration (FHA), Veterans Affairs (VA) and United States Department of Agriculture (USDA).
(2)Includes loans eligible for sale to Federal National Mortgage Association (Fannie Mae or FNMA) and Federal Home Loan Mortgage Corporation (Freddie Mac or FHLMC).
(3)Changes in fair value are included in gain on sale of loans, net in the accompanying consolidated statements of operations and comprehensive loss.

At March 31, 2022 and December 31, 2021, the Company had no mortgage loans that were 90 days or more delinquent.  

Gain on sale of loans, net in the consolidated statements of operations and comprehensive loss, is comprised of the following for the three months ended March 31, 2022 and 2021:

For the Three Months Ended

March 31, 

2022

2021

Gain on sale of mortgage loans

    

$

14,025

    

$

21,263

Premium from servicing retained loan sales

 

46

 

121

Unrealized loss from derivative financial instruments

 

(1,314)

 

(215)

Gain from derivative financial instruments

 

4,142

 

3,229

Mark to market loss on LHFS

 

(7,265)

 

(868)

Direct origination expenses, net

 

(3,105)

 

(4,201)

Change in provision for repurchases

 

(574)

 

802

Gain on sale of loans, net

$

5,955

$

20,131

Note 3.—Mortgage Servicing Rights

The Company selectively retains MSRs from its sales and securitization of certain mortgage loans or as a result of purchase transactions. MSRs are reported at fair value based on the expected income derived from the net projected cash flows associated with the servicing contracts. The Company receives servicing fees, less subservicing costs, on the UPB of the underlying mortgage loans. The servicing fees are collected from the monthly payments made by the

7

Table of Contents

mortgagors, or if delinquent, when the underlying real estate is foreclosed upon and liquidated. The Company may receive other remuneration from rights to various mortgagor-contracted fees, such as late charges, collateral reconveyance charges and nonsufficient fund fees, and the Company is generally entitled to retain the interest earned on funds held pending remittance (or float) related to its collection of mortgagor principal, interest, tax and insurance payments.

The following table summarizes the activity of MSRs for the three months ended March 31, 2022 and year ended December 31, 2021:

March 31, 

December 31, 

2022

2021

Balance at beginning of year

    

$

749

    

$

339

Additions from servicing retained loan sales

 

46

 

536

Changes in fair value (1)

 

61

 

(126)

Fair value of MSRs at end of period

$

856

$

749

(1)Changes in fair value are included within gain on mortgage servicing rights, net in the accompanying consolidated statements of operations and comprehensive loss.

At March 31, 2022 and December 31, 2021, the UPB of the mortgage servicing portfolio was comprised of the following:

March 31, 

December 31, 

2022

2021

 

Government insured

    

$

74,060

    

$

71,841

Conventional

 

 

Total loans serviced

$

74,060

$

71,841

The table below illustrates hypothetical changes in fair values of MSRs caused by assumed immediate changes to key assumptions that are used to determine fair value. See Note 7.—Fair Value of Financial Instruments for a description of the key assumptions used to determine the fair value of MSRs.

March 31, 

December 31, 

Mortgage Servicing Rights Sensitivity Analysis

2022

 

2021

Fair value of MSRs

    

$

856

$

749

Prepayment Speed:

Decrease in fair value from 10% adverse change

 

(18)

 

(24)

Decrease in fair value from 20% adverse change

(38)

(48)

Decrease in fair value from 30% adverse change

 

(59)

 

(70)

Discount Rate:

Decrease in fair value from 10% adverse change

 

(38)

 

(31)

Decrease in fair value from 20% adverse change

(72)

(59)

Decrease in fair value from 30% adverse change

 

(104)

 

(85)

Sensitivities are hypothetical changes in fair value and cannot be extrapolated because the relationship of changes in assumptions to changes in fair value may not be linear.  Also, the effect of a variation in a particular assumption is calculated without changing any other assumption, whereas a change in one factor may result in changes to another.  Accordingly, no assurance can be given that actual results would be consistent with the results of these estimates.  As a result, actual future changes in MSR values may differ significantly from those displayed above.

8

Table of Contents

Gain on mortgage servicing rights, net is comprised of the following for the three months ended March 31, 2022 and 2021:

For the Three Months Ended

March 31, 

    

2022

    

2021

Change in fair value of mortgage servicing rights

$

61

$

38

Gain on sale of mortgage servicing rights

50

Gain on mortgage servicing rights, net

$

111

$

38

Servicing expense, net is comprised of the following for the three months ended March 31, 2022 and 2021:

For the Three Months Ended

March 31, 

    

2022

    

2021

Contractual servicing fees

$

70

$

32

Subservicing and other costs

(82)

(151)

Servicing expense, net

$

(12)

$

(119)

Loans Eligible for Repurchase from Government National Mortgage Association (GNMA or Ginnie Mae)

The Company sells loans in Ginnie Mae guaranteed mortgage-backed securities (MBS) by pooling eligible loans through a pool custodian and assigning rights to the loans to Ginnie Mae. When these Ginnie Mae loans are initially pooled and securitized, the Company meets the criteria for sale treatment and de-recognizes the loans. The terms of the Ginnie Mae MBS program allow, but do not require, the Company to repurchase mortgage loans when the borrower has made no payments for three consecutive months. When the Company has the unconditional right, as servicer, to repurchase Ginnie Mae pool loans it has previously sold and are more than 90 days past due, and the repurchase will provide a “more than trivial benefit”, the Company then re-recognizes the loans on its consolidated balance sheets in other assets, at their UPB and records a corresponding liability in other liabilities in the consolidated balance sheets.  At March 31, 2022 and December 31, 2021, loans eligible for repurchase from GNMA totaled $337 thousand in UPB.  As part of the Company’s repurchase reserve, the Company records a repurchase provision to provide for estimated losses from the sale or securitization of all mortgage loans, including these loans.

Note 4.—Leases

The Company has three operating leases for office space expiring at various dates through 2024 and one financing lease which concludes in 2023.  During the three months ended March 31, 2022 and 2021, cash paid for operating leases was $1.2 million while total operating lease expense was $1.0 million.  Operating lease expense includes short-term leases and sublease income, both of which are immaterial.  

9

Table of Contents

The following table presents the operating and finance lease balances within the consolidated balance sheets, weighted average remaining lease term, and weighted average discount rates related to the Company’s operating and finance leases as of March 31, 2022:

 March 31, 

Lease Assets and Liabilities

Classification

2022

Assets

Lease right-of-use assets

Other assets

$ 9,332

Liabilities

Lease liabilities

Other liabilities

$ 11,510

Weighted average remaining lease term (in years)

2.5

Weighted average discount rate

4.8

%

The following table presents the maturity of the Company’s operating and financing lease liabilities as of March 31, 2022:

Year remaining 2022

$

3,611

Year 2023

4,909

Year 2024

3,729

Total lease commitments

$

12,249

Less: imputed interest

(739)

Total lease liability

$

11,510

Note 5.—Debt

Warehouse Borrowings

The Company, through its subsidiaries, enters into Master Repurchase Agreements with lenders providing warehouse facilities. The warehouse facilities are used to fund, and are secured by, residential mortgage loans that are held for sale. The warehouse and revolving lines of credit are repaid using proceeds from the sale of loans. The base interest rates on the Company’s warehouse lines bear interest at 1-month LIBOR plus a margin or Note rate minus a margin. Some of the lines carry additional fees in the form of annual facility fees charged on the total line amount, commitment fees charged on the committed portion of the line and non-usage fees charged when monthly usage falls below a certain utilization percentage.

The base interest rates for all warehouse lines of credit are subject to increase based upon the characteristics of the underlying loans collateralizing the lines of credit, including, but not limited to product type and number of days held for sale. Certain of the warehouse line lenders require the Company, at all times, to maintain cash accounts with minimum required balances.

10

Table of Contents

Under the terms of these warehouse lines, the Company is required to maintain various financial and other covenants. At March 31, 2022, the Company was not in compliance with certain financial covenants from its lenders and received the necessary waivers.  The following table presents certain information on warehouse borrowings for the periods indicated:

Maximum

Balance Outstanding at

Borrowing

 March 31, 

December 31, 

Capacity

2022

2021

Maturity Date

Short-term borrowings:

    

    

    

    

    

    

    

Repurchase agreement 1

$

50,000

$

20,174

$

30,009

May 24, 2022

Repurchase agreement 2

 

200,000

 

84,512

 

153,006

September 13, 2022

Repurchase agreement 3

300,000

27,601

56,794

September 23, 2022

Repurchase agreement 4

50,000

18,434

45,730

March 31, 2023

Total warehouse borrowings

$

600,000

$

150,721

$

285,539

Convertible Notes

In May 2015, the Company issued $25.0 million Convertible Promissory Notes (Notes) to purchasers, some of which are related parties. The Notes were originally due to mature on or before May 9, 2020 and accrued interest at a rate of 7.5% per annum, to be paid quarterly.

Noteholders may convert all or a portion of the outstanding principal amount of the Notes into shares of the Company’s common stock (Conversion Shares) at a rate of $21.50 per share, subject to adjustment for stock splits and dividends (Conversion Price). The Company has the right to convert the entire outstanding principal of the Notes into Conversion Shares at the Conversion Price if the market price per share of the common stock, as measured by the average volume-weighted closing stock price per share of the common stock on the NYSE AMERICAN (or any other U.S. national securities exchange then serving as the principal such exchange on which the shares of common stock are listed), reaches the level of $30.10 for any twenty (20) trading days in any period of thirty (30) consecutive trading days after the Closing Date (as defined in the Notes). Upon conversion of the Notes by the Company, the entire amount of accrued and unpaid interest (and all other amounts owing) under the Notes are immediately due and payable. To the extent the Company pays any cash dividends on its shares of common stock prior to conversion of the Notes, upon conversion of the Notes, the noteholders will also receive such dividends on an as-converted basis of the Notes less the amount of interest paid by the Company prior to such dividend.  

On April 15, 2020, the Company and the noteholders agreed to extend the outstanding Notes in the principal amount of $25.0 million originally issued in May 2015, at the conclusion of the original note term (First Amendment). The new Notes were issued with a six month term (November 9, 2020) and reduced the interest rate on such Notes to 7.0% per annum.  In connection with the issuance of the First Amendment, the Company issued to the noteholders of the Notes, warrants to purchase up to an aggregate of 212,649 shares of the Company’s common stock at a cash exercise price of $2.97 per share. The relative fair value of the warrants was $242 thousand and recorded as debt discounts, which was accreted over the term of the warrants (October 2020), using an effective interest rate of 8.9%.  The warrants are exercisable commencing on October 16, 2020 and expire on April 15, 2025. The First Amendment was accounted for as an extinguishment of debt.

On October 28, 2020, the Company and certain holders of its Notes due November 9, 2020 in the aggregate principal amount of $25.0 million agreed to extend the maturity date of the Notes upon conclusion of the term on November 9, 2020.  The new Notes have an 18-month term due May 9, 2022 and the Company decreased the aggregate principal amount of the Notes to $20.0 million, following the pay-down of $5.0 million in principal of the Notes on November 9, 2020 (Second Amendment).  The interest rate on the Notes remains at 7.0% per annum. The Second Amendment was accounted for as an extinguishment of debt.

On April 29, 2022, the Company and certain holders of its Notes due May 9, 2022 in the aggregate principal amount of $20.0 million agreed to extend the maturity date of the Notes upon conclusion of the term on May 9, 2022.  The Company decreased the aggregate principal amount of the new Notes to $15.0 million, following the pay-down of $5.0 million in principal of the Notes on May 9, 2022 (Third Amendment).  The new Notes shall be due and payable in three equal installments of $5.0 million on each of May 9, 2023, May 9, 2024 and the Stated Maturity Date of May 9, 2025. If

11

Table of Contents

the Company has not received by October 31, 2022 approval of its stockholders for the exchange of its 9.375% Cumulative Redeemable Series B Preferred Stock (Series B Preferred Stock) and 9.125% Redeemable Series C Preferred Stock (Series C Preferred Stock) for cash and shares of Company Common Stock and, in the case of the Series C Preferred Stock, a warrant to purchase 1.5 shares of Common Stock,  on terms agreed to by the requisite percentage of holders of Series B Preferred Stock and Series C Preferred Stock and provided notice of the subsequent redemption of any remaining outstanding Series B Preferred Stock and its Series C Preferred Stock for Common Stock (other than any failure to receive such approvals and to provide such notice of redemption arising from (i) any breach of any covenant or agreement with the Company by any holder(s) of its capital stock or (ii) the institution of any legal or similar proceedings by any holder(s) of its capital stock or any Governmental Authority), then the Stated Maturity Date of this Note shall mean November 9, 2022.  The interest rate on the Notes remains at 7.0% per annum.

Long-term Debt

The Company carries its Junior Subordinated Notes at estimated fair value as more fully described in Note 7.—Fair Value of Financial Instruments. The following table shows the remaining principal balance and fair value of Junior Subordinated Notes issued as of March 31, 2022 and December 31, 2021:

March 31, 

December 31, 

 

2022

2021

 

Junior Subordinated Notes (1)

    

$

62,000

    

$

62,000

Fair value adjustment

 

(14,451)

 

(15,464)

Total Junior Subordinated Notes

$

47,549

$

46,536

(1)Stated maturity of March 2034; requires quarterly interest payments at a variable rate of 3-month LIBOR plus 3.75% per annum.

Note 6.—Securitized Mortgage Trusts

In March 2022, the Company and its subsidiaries (the Sellers), entered into a Purchase, Sale and Assignment Agreement (Sale Agreement) pursuant to which the Sellers sold certain residual interest certificates, and assigned certain optional termination and loan purchase rights, owned by the Sellers relating to 37 securitizations that closed between 2000 and 2007 (the Securitizations).  Pursuant to the terms of the Sale Agreement, the purchaser paid the Company an aggregate cash purchase price of $37.5 million, $20.0 million of which was paid on March 16, 2022, and the remaining balance of the purchase price was paid on March 25, 2022, upon the Company’s satisfaction of certain closing and payment release provisions, including delivery of certain residual interest certificates, set forth in the Sale Agreement.  For the three months ended March 31, 2022, the Company recorded a $9.2 million increase in fair value, net of $277 thousand in transaction costs related to the transfer.  

As a result of the sale, in accordance with FASB ASC 810-10-25, the Company deconsolidated the securitized mortgage trust assets totaling approximately of $1.6 billion and trust liabilities of $1.6 billion as of the sale date as it was no longer the primary beneficiary of the consolidated securitization trusts.   The Company shall remain the master servicer with respect to all of the securitizations until such time that the deals are collapsed or payoff.

Securitized Mortgage Trust Assets

Securitized mortgage trust assets, which are recorded at their estimated fair value, are comprised of the following at March 31, 2022 and December 31, 2021:

March 31, 

December 31, 

2022

2021

Securitized mortgage collateral, at fair value

$

$

1,639,251

REO, at net realizable value (NRV)

 

 

3,479

Total securitized mortgage trust assets

$

$

1,642,730

12

Table of Contents

Securitized Mortgage Trust Liabilities

Securitized mortgage trust liabilities, which are recorded at their estimated fair value, are comprised of the following at March 31, 2022 and December 31, 2021:

March 31, 

December 31, 

2022

2021

Securitized mortgage borrowings

    

$

    

$

1,614,862

Changes in fair value of net trust assets, including trust REO gains, are comprised of the following for the three months ended March 31, 2022 and 2021:

For the Three Months Ended

March 31, 

2022

2021

Change in fair value of net trust assets, excluding REO (1)

    

$

9,248

    

$

(3,544)

Gains from trust REO

 

 

1,871

Change in fair value of net trust assets, including trust REO gains

$

9,248

$

(1,673)

(1)Change in fair value of net trust assets, excluding REO for the three months ended March 31, 2022 represents the net increase in fair value of the net trust assets including REO as of February 28, 2022 and transaction costs.

Note 7.—Fair Value of Financial Instruments

The use of fair value to measure the Company’s financial instruments is fundamental to its consolidated financial statements and is a critical accounting estimate because a substantial portion of its assets and liabilities are recorded at estimated fair value.

The following table presents the estimated fair value of financial instruments included in the consolidated financial statements as of the dates indicated:

March 31, 2022

December 31, 2021

 

Carrying

Estimated Fair Value

Carrying

Estimated Fair Value

 

Amount

Level 1

Level 2

Level 3

Amount

Level 1

Level 2

Level 3

 

Assets

   

   

   

   

   

   

   

   

 

Cash and cash equivalents

$

70,566

$

70,566

$

$

$

29,555

$

29,555

$

$

Restricted cash

 

5,508

 

5,508

 

 

 

5,657

 

5,657

 

 

Mortgage loans held-for-sale

 

160,422

 

 

160,422

 

 

308,477

 

 

308,477

 

Mortgage servicing rights

 

856

 

 

 

856

 

749

 

 

 

749

Derivative assets, lending, net (1)

 

1,742

 

 

896

 

846

 

3,111

 

 

 

3,111

Securitized mortgage collateral

 

 

 

 

 

1,639,251

 

 

 

1,639,251

Liabilities

Warehouse borrowings

$

150,721

$

$

150,721

$

$

285,539

$

$

285,539

$

Convertible notes

20,000

20,000

20,000

20,000

Long-term debt

 

47,549

 

 

 

47,549

 

46,536

 

 

 

46,536

Securitized mortgage borrowings

 

 

 

 

 

1,614,862

 

 

 

1,614,862

Derivative liabilities, lending, net (2)

 

 

 

 

 

55

 

 

55

 

(1)Represents IRLCs and Hedging Instruments and are included in other assets in the accompanying consolidated balance sheets.
(2)Represents Hedging Instruments and are included in other liabilities in the accompanying consolidated balance sheets.

The fair value amounts above have been estimated by management using available market information and appropriate valuation methodologies. Considerable judgment is required to interpret market data to develop the estimates of fair value in both inactive and orderly markets. Accordingly, the estimates presented are not necessarily indicative of

13

Table of Contents

the amounts that could be realized in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

For securitized mortgage collateral and securitized mortgage borrowings, the underlying bonds were collateralized by Alt-A (non-conforming) residential and commercial loans and had limited or no market activity. The Company’s methodology to estimate fair value of these assets and liabilities included the use of internal pricing techniques such as the net present value of future expected cash flows (with observable market participant assumptions, where available) discounted at a rate of return based on the Company’s estimates of market participant requirements. The significant assumptions utilized in these internal pricing techniques, which were based on the characteristics of the underlying collateral, include estimated credit losses, estimated prepayment speeds and appropriate discount rates.

Fair Value Hierarchy

The application of fair value measurements may be on a recurring or nonrecurring basis depending on the accounting principles applicable to the specific asset or liability or whether management has elected to carry the item at its estimated fair value.

FASB ASC 820-10-35 specifies a hierarchy of valuation techniques based on whether the inputs to those techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. These two types of inputs create the following fair value hierarchy:

Level 1—Quoted prices (unadjusted) in active markets for identical instruments or liabilities that an entity has the ability to assess at measurement date.
Level 2—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; inputs other than quoted prices that are observable for an asset or liability, including interest rates and yield curves observable at commonly quoted intervals, prepayment speeds, loss severities, credit risks and default rates; and market-corroborated inputs.
Level 3—Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers is unobservable.

This hierarchy requires the Company to use observable market data, when available, and to minimize the use of unobservable inputs when estimating fair value.

As a result of the lack of observable market data resulting from inactive markets, the Company has classified its MSRs, securitized mortgage collateral and borrowings, derivative assets and liabilities (IRLCs), Notes and long-term debt as Level 3 fair value measurements. Level 3 assets and liabilities measured at fair value on a recurring basis were approximately 1% and 22% and 83% and 84%, respectively, of total assets and total liabilities measured at estimated fair value at March 31, 2022 and December 31, 2021.

Recurring Fair Value Measurements

The Company assesses its financial instruments on a quarterly basis to determine the appropriate classification within the fair value hierarchy, as defined by ASC Topic 810. Transfers between fair value classifications occur when there are changes in pricing observability levels. Transfers of financial instruments among the levels occur at the beginning of the reporting period. There were no material transfers into Level 3 classified instruments during the three months ended March 31, 2022.

14

Table of Contents

The following tables present the Company’s assets and liabilities that are measured at estimated fair value on a recurring basis, including financial instruments for which the Company has elected the fair value option at March 31, 2022 and December 31, 2021, based on the fair value hierarchy:

Recurring Fair Value Measurements

 

March 31, 2022

December 31, 2021

 

    

Level 1

    

Level 2

    

Level 3

    

Level 1

    

Level 2

    

Level 3

 

Assets

   

    

   

    

   

    

   

    

   

    

   

    

Mortgage loans held-for-sale

$

$

160,422

$

$

$

308,477

$

Derivative assets, lending, net (1)

 

 

896

 

846

 

 

 

3,111

Mortgage servicing rights

 

 

 

856

 

 

 

749

Securitized mortgage collateral

 

 

 

 

 

 

1,639,251

Total assets at fair value

$

$

161,318

$

1,702

$

$

308,477

$

1,643,111

Liabilities

Securitized mortgage borrowings

$

$

$

$

$

$

1,614,862

Long-term debt

 

 

 

47,549

 

 

 

46,536

Derivative liabilities, lending, net (2)

 

 

 

 

 

55

 

Total liabilities at fair value

$

$

$

47,549

$

$

55

$

1,661,398

(1)At March 31, 2022, derivative assets, lending, net included $846 thousand in IRLCs and $896 thousand in Hedging Instruments included in other assets in the accompanying consolidated balance sheets. At December 31, 2021, derivative assets, lending, net included $3.1 million in IRLCs and is included in other assets in the accompanying consolidated balance sheets.
(2)At December 31, 2021, derivative liabilities, lending, net are included in other liabilities in the accompanying consolidated balance sheets.

The following tables present reconciliations for all assets and liabilities measured at estimated fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2022 and 2021:

Level 3 Recurring Fair Value Measurements

For the Three Months Ended March 31, 2022

Interest

Securitized

Securitized

Mortgage

rate lock

Long-

mortgage

mortgage

servicing

commitments,

term

    

collateral

    

borrowings

    

rights

    

net

    

debt

    

Fair value, December 31, 2021

  

$

1,639,251

$

(1,614,862)

$

749

$

3,111

$

(46,536)

Total gains (losses) included in earnings:

Interest income (1)

 

2,019

 

 

 

 

Interest expense (1)

 

 

(7,564)

 

 

 

(386)

Change in fair value

 

9,248

 

 

61

 

(2,265)

 

1,642

Change in instrument specific credit risk

(2,269)

(2)

Total gains (losses) included in earnings

 

11,267

 

(7,564)

 

61

 

(2,265)

 

(1,013)

Transfers in and/or out of Level 3

 

 

Purchases, issuances and settlements:

Purchases

 

 

 

 

 

Issuances

 

 

 

46

 

 

Settlements

 

(1,650,518)

 

1,622,426

 

 

 

Fair value, March 31, 2022

$

$

$

856

$

846

$

(47,549)

Unrealized gains (losses) still held (3)

$

$

$

856

$

846

$

14,451

(1)Amounts primarily represent accretion to recognize interest income and interest expense using effective yields based on estimated fair values for trust assets and trust liabilities prior to the sale in March 2022. Net interest income, including cash received and paid, was $1.2 million for the three months ended March 31, 2022. The difference between accretion of interest income and expense and the amounts of interest income and expense recognized in the consolidated statements of operations and comprehensive loss is primarily from contractual interest on the securitized mortgage collateral and borrowings.
(2)Amount represents the change in instrument specific credit risk in other comprehensive loss in the consolidated statements of operations and comprehensive loss.

15

Table of Contents

(3)Represents the amount of unrealized (losses) gains relating to assets and liabilities classified as Level 3 that are still held and reflected in the fair values at March 31, 2022.

Level 3 Recurring Fair Value Measurements

For the Three Months Ended March 31, 2021

 

Interest

Securitized

Securitized

Mortgage

rate lock

Long-

 

mortgage

mortgage

servicing

commitments,

term

 

    

collateral

    

borrowings

    

rights

    

net

    

debt

    

Fair value, December 31, 2020

 

$

2,100,175

  

$

(2,086,557)

  

$

339

 

$

7,275

 

$

(44,413)

 

Total (losses) gains included in earnings:

Interest income (1)

 

(4,757)

 

 

 

 

Interest expense (1)

 

 

(9,110)

 

 

 

(306)

Change in fair value

82,407

(85,951)

38

(2,197)

1,025

Change in instrument specific credit risk

 

 

 

 

 

(1,667)

(2)

Total gains (losses) included in earnings

 

77,650

 

(95,061)

 

38

 

(2,197)

 

(948)

Transfers in and/or out of Level 3

 

 

 

Purchases, issuances and settlements:

Purchases

 

 

 

 

 

Issuances

 

 

 

121

 

 

Settlements

 

(139,280)

 

153,408

 

 

 

Fair value, March 31, 2021

$

2,038,545

$

(2,028,210)

$

498

$

5,078

$

(45,361)

Unrealized (losses) gains still held (3)

$

(189,589)

$

2,405,613

$

498

$

5,078

$

16,639

(1)Amounts primarily represent accretion to recognize interest income and interest expense using effective yields based on estimated fair values for trust assets and trust liabilities. Net interest income, including cash received and paid, was $2.2 million for the three months ended March 31, 2021. The difference between accretion of interest income and expense and the amounts of interest income and expense recognized in the consolidated statements of operations and comprehensive loss is primarily from contractual interest on the securitized mortgage collateral and borrowings.
(2)Amount represents the change in instrument specific credit risk in other comprehensive loss in the consolidated statements of operations and comprehensive loss.
(3)Represents the amount of unrealized (losses) gains relating to assets and liabilities classified as Level 3 that are still held and reflected in the fair values at March 31, 2021

The following table presents quantitative information about the valuation techniques and unobservable inputs applied to Level 3 fair value measurements for financial instruments measured at fair value on a recurring and nonrecurring basis at March 31, 2022 and December 31, 2021:

March 31, 2022

December 31, 2021

Unobservable

Range of

Weighted

Range of

Weighted

Financial Instrument

    

Input

    

Inputs

    

Average

 

    

Inputs

    

Average

 

Assets and liabilities backed by real estate

    

    

    

Securitized mortgage collateral, and

Prepayment rates

 

-

%  

-

%

 

2.9 - 46.3

%  

10.7

%

Securitized mortgage borrowings

Default rates

 

-

%  

-

%

 

0.06 - 4.3

%  

1.7

%

Loss severities

 

-

%  

-

%

 

0.01 - 97.6

%  

70.1

%

Discount rates

 

-

%  

-

%

 

2.1 - 13.0

%  

3.6

%

Other assets and liabilities

Mortgage servicing rights

Discount rates

 

12.5 - 15.0

%  

12.8

%

 

12.5 - 15.0

%  

12.8

%

Prepayment rates

8.0 - 12.9

%  

9.0

%

8.01 - 29.1

%  

10.3

%

Derivative assets - IRLCs, net

Pull-through rates

 

40.0 - 98.0

%  

73.3

%

 

50.0 - 98.0

%  

79.0

%

Long-term debt

Discount rates

 

9.4

%  

9.4

%

 

8.6

%  

8.6

%

For other assets and liabilities, a significant increase in discount rates would result in a significantly lower estimated fair value.  A significant increase or decrease in pull-through rate assumptions would result in a significant increase or decrease, respectively, in the fair value of IRLCs.  The Company believes that the imprecision of an estimate could be significant.

16

Table of Contents

The following tables present the changes in recurring fair value measurements included in net earnings (loss) for the three months ended March 31, 2022 and 2021:

Recurring Fair Value Measurements

 

Changes in Fair Value Included in Net Earnings (Loss)

 

For the Three Months Ended March 31, 2022

 

Change in Fair Value of

 

Interest

Interest

Net Trust

Long-term

Other Income

Gain on Sale

 

Income (1)

Expense (1)

Assets

Debt

and Expense

of Loans, net

     Total     

 

Securitized mortgage collateral

$

2,019

$

$

9,248

$

$

$

$

11,267

Securitized mortgage borrowings

 

 

(7,564)

 

 

 

 

 

(7,564)

Long-term debt

 

 

(386)

 

 

1,642

 

 

 

1,256

Mortgage servicing rights (2)

 

 

 

 

 

61

 

 

61

Mortgage loans held-for-sale

 

 

 

 

 

 

(7,265)

 

(7,265)

Derivative assets — IRLCs

 

 

 

 

 

 

(2,265)

 

(2,265)

Derivative liabilities — Hedging Instruments

 

 

 

 

 

 

951

 

951

Total

$

2,019

$

(7,950)

$

9,248

(3)

$

1,642

$

61

$

(8,579)

$

(3,559)

(1)Amounts primarily represent accretion to recognize interest income and interest expense using effective yields based on estimated fair values for trust assets and trust liabilities.
(2)Included in gain on MSRs, net in the consolidated statements of operations and comprehensive loss.
(3)For the three months ended March 31, 2022, change in the fair value of net trust assets, excluding REO was $9.2 million.

Recurring Fair Value Measurements

 

Changes in Fair Value Included in Net Earnings (Loss)

 

For the Three Months Ended March 31, 2021

 

Change in Fair Value of

 

Interest

Interest

Net Trust

Long-term

Other Income

Gain on Sale

 

Income (1)

Expense (1)

Assets

Debt

and Expense

of Loans, net

Total

 

Securitized mortgage collateral

$

(4,757)

$

$

82,407

$

$

$

$

77,650

Securitized mortgage borrowings

 

 

(9,110)

 

(85,951)

 

 

 

 

(95,061)

Long-term debt

 

 

(306)

 

 

1,025

 

 

 

719

Mortgage servicing rights (2)

 

 

 

 

 

38

 

 

38

Mortgage loans held-for-sale

 

 

 

 

 

 

(868)

 

(868)

Derivative assets — IRLCs

 

 

 

 

 

 

(2,197)

 

(2,197)

Derivative liabilities — Hedging Instruments

 

 

 

 

 

 

1,982

 

1,982

Total

$

(4,757)

$

(9,416)

$

(3,544)

(3)

$

1,025

$

38

$

(1,083)

$

(17,737)

(1)Amounts primarily represent accretion to recognize interest income and interest expense using effective yields based on estimated fair values for trust assets and trust liabilities.
(2)Included in gain on MSRs, net in the consolidated statements of operations and comprehensive loss.
(3)For the three months ended March 31, 2021, change in the fair value of net trust assets, excluding REO was $3.5 million.

The following is a description of the measurement techniques for items recorded at estimated fair value on a recurring basis.

Mortgage servicing rights—The Company elected to carry its MSRs arising from its mortgage loan origination operations at estimated fair value. The fair value of MSRs is based upon a discounted cash flow model. The valuation model incorporates assumptions that market participants would use in estimating the fair value of servicing. These assumptions include estimates of prepayment speeds, discount rate, cost to service, escrow account earnings, contractual servicing fee income, prepayment and late fees, among other considerations. MSRs are considered a Level 3 measurement at March 31, 2022 and December 31, 2021.

Mortgage loans held-for-sale—The Company elected to carry its mortgage LHFS originated or acquired at estimated fair value. Fair value is based on quoted market prices, where available, prices for other traded mortgage loans

17

Table of Contents

with similar characteristics, and purchase commitments and bid information received from market participants. Given the meaningful level of secondary market activity for mortgage loans, active pricing is available for similar assets and accordingly, the Company classifies its mortgage LHFS as a Level 2 measurement at March 31, 2022 and December 31, 2021.

Securitized mortgage collateral—The Company elected to carry its securitized mortgage collateral at fair value. These assets consisted primarily of non-conforming mortgage loans securitized between 2002 and 2007. Fair value measurements were based on the Company’s internal models used to compute the net present value of future expected cash flows with observable market participant assumptions, where available. The Company’s assumptions included its expectations of inputs that other market participants would use in pricing these assets. These assumptions included judgments about the underlying collateral, prepayment speeds, estimated future credit losses, forward interest rates, investor yield requirements and certain other factors. As previously discussed, in March 2022, the Company sold certain certificates, and assigned certain optional termination and loan purchase rights associated with the consolidated securitization trusts for $37.5 million and deconsolidated the securitized mortgage trust assets and liabilities, recording a $9.2 million fair value increase, net of $277 thousand in transaction costs related to the transfer.  Securitized mortgage collateral was considered a Level 3 measurement at December 31, 2021.

Securitized mortgage borrowings—The Company elected to carry its securitized mortgage borrowings at fair value. These borrowings consisted of individual tranches of bonds issued by securitization trusts and were primarily backed by non-conforming mortgage loans. Fair value measurements included the Company’s judgments about the underlying collateral and assumptions such as prepayment speeds, estimated future credit losses, forward interest rates, investor yield requirements and certain other factors. As previously discussed, in March 2022, the Company sold certain certificates, and assigned certain optional termination and loan purchase rights associated with the consolidated securitization trusts for $37.5 million and deconsolidated the securitized mortgage trust assets and liabilities, recording a $9.2 million fair value increase, net of $277 thousand in transaction costs related to the transfer.  Securitized mortgage borrowings were considered a Level 3 measurement at December 31, 2021.

Long-term debt—The Company elected to carry its junior subordinated notes at fair value. These securities are measured based upon an analysis prepared by management, which considered the Company’s own credit risk, including previous settlements with trust preferred debt holders and discounted cash flow analysis. As of March 31, 2022, long-term debt had UPB of $62.0 million compared to an estimated fair value of $47.5 million. The aggregate UPB exceeded the fair value by $14.5 million at March 31, 2022. The long-term debt is considered a Level 3 measurement at March 31, 2022 and December 31, 2021.

Derivative assets and liabilities, lending— Derivative assets and liabilities, lending are carried at fair value and are accounted for as free standing derivatives. All derivative financial instruments are recognized on the consolidated balance sheets at fair value with changes in the fair values being reported in current period earnings.  The derivatives include IRLCs with prospective residential mortgage borrowers whereby the interest rate on the loan is determined prior to funding and the borrowers have locked in that interest rate. These commitments are determined to be derivative instruments in accordance with GAAP. The derivatives also include hedging instruments (typically to-be-announced mortgage-backed securities (TBA MBS), forward loan commitments and interest rate swap futures) used to hedge the fair value changes associated with changes in interest rates relating to its mortgage lending originations. The Company hedges the period from the interest rate lock (assuming a fall-out factor) to the date of the loan sale. The estimated fair value of IRLCs are based on underlying loan types with similar characteristics using the TBA MBS market, which is actively quoted and validated through external sources. The data inputs used in this valuation include, but are not limited to, loan type, underlying loan amount, note rate, loan program and expected sale date of the loan, adjusted for current market conditions. These valuations are adjusted at the loan level to consider the servicing release premium and loan pricing adjustments specific to each loan. For all IRLCs, the base value is then adjusted for the anticipated Pull-through Rate. The anticipated Pull-through Rate is an unobservable input based on historical experience, which results in classification of IRLCs as a Level 3 measurement at March 31, 2022 and December 31, 2021.  The fair value of the Hedging Instruments is based on the actively quoted TBA MBS market using observable inputs related to characteristics of the underlying MBS stratified by product, coupon and settlement date. Therefore, the Hedging Instruments are classified as a Level 2 measurement at March 31, 2022 and December 31, 2021.  The Company also utilizes swap futures to hedge interest rate risk. These instruments are actively traded in a liquid market and classified as Level 1 inputs.

18

Table of Contents

The following table includes information for the derivative assets and liabilities related to lending for the periods presented:

Total Gains (Losses)

Notional Amount

For the Three Months Ended

March 31, 

December 31, 

March 31, 

2022

2021

2022

2021

Derivative – IRLC's (1)

   

$

121,991

   

$

255,150

$

(2,265)

$

(2,197)

Derivative – TBA MBS (1)

 

41,000

 

102,000

 

3,688

 

5,211

Derivative – Swap Futures (1)

26,000

 

 

1,405

 

(1)Amounts included in gain on sale of loans, net within the accompanying consolidated statements of operations and comprehensive loss.

Nonrecurring Fair Value Measurements

The Company is required to measure certain assets and liabilities at estimated fair value from time to time. These fair value measurements typically result from the application of specific accounting pronouncements under GAAP. The fair value measurements are considered nonrecurring fair value measurements under FASB ASC 820-10.

There were no financial or non-financial assets measured using nonrecurring fair value measurements at March 31, 2022.

The following tables present financial and non-financial assets measured using nonrecurring fair value measurements at March 31, 2021, respectively:

Nonrecurring Fair Value Measurements 

Total Gains (1)

March 31, 2021

For the Three Months Ended

Level 1

Level 2

Level 3

March 31, 2021

REO (2)

    

$

    

$

5,842

    

$

    

$

1,871

(1)Total gains reflect gains from all nonrecurring measurements during the period.
(2)For the three months ended March 31, 2021, the Company recorded $1.9 million in gains, which represent recovery of the NRV attributable to an improvement in state specific loss severities on properties held during the period which resulted in an increase to NRV.  

Real estate owned—REO consists of residential real estate (within securitized mortgage trust assets) acquired in satisfaction of loans. Upon foreclosure, REO is adjusted to the estimated fair value of the residential real estate less estimated selling and holding costs, offset by expected contractual mortgage insurance proceeds to be received, if any. Subsequently, REO is recorded at the lower of carrying value or estimated fair value less costs to sell. REO balance representing REOs which have been impaired subsequent to foreclosure are subject to nonrecurring fair value measurement and are included in the nonrecurring fair value measurements tables. Fair values of REO are generally based on observable market inputs, and are considered Level 2 measurements at March 31, 2022 and December 31, 2021.

Note 8.—Income Taxes

The Company calculates its quarterly tax provision pursuant to the guidelines in ASC 740 Income Taxes.  ASC 740 requires companies to estimate the annual effective tax rate for current year ordinary income. In calculating the effective tax rate, permanent differences between financial reporting and taxable income are factored into the calculation, and temporary differences are not. The estimated annual effective tax rate represents the Company’s estimate of the tax provision in relation to the best estimate of pre-tax ordinary income or loss. The estimated annual effective tax rate is then applied to year-to-date ordinary income or loss to calculate the year-to-date interim tax provision.

For the quarter ended March 31, 2022, the Company recorded income tax expense of approximately $23 thousand, which was the result of state income taxes from states where the Company does not have net operating loss (NOL) carryforwards or state minimum taxes. Tax benefit for the three months ended March 31, 2021, was the result of

19

Table of Contents

net loss during the period partially offset by state income taxes from states where the Company does not have net operating loss (NOL) carryforwards or state minimum taxes.  The net deferred tax assets (DTA) were fully reserved for at March 31, 2022, consistent with December 31, 2021.

As of December 31, 2021, the Company had estimated NOL carryforwards of approximately $623.5 million. Federal NOL carryforwards begin to expire in 2027.  Included in the estimated NOL carryforward is $65.9 million of NOLs with an indefinite carryover period.  As of December 31, 2021, the Company had estimated California NOL carryforwards of approximately $435.2 million, which begin to expire in 2028.  The Company may not be able to realize the maximum benefit due to the nature and tax entities that hold the NOL.

Note 9.—Reconciliation of Loss Per Common Share

The following table presents the computation of basic and diluted loss per common share, including the dilutive

effect of stock options, restricted stock awards (RSAs), restricted stock units (RSUs), deferred stock units (DSUs),

For the Three Months Ended

March 31, 

2022

2021

 

Numerator for basic loss per share:

    

    

Net loss

$

(1,184)

$

(683)

Less: Cumulative non-declared dividends on preferred stock (1)

(390)

Net loss attributable to common stockholders

$

(1,574)

$

(683)

Numerator for diluted loss per share:

Net loss

$

(1,574)

$

(683)

Interest expense attributable to convertible notes (2)

 

 

Net loss plus interest expense attributable to convertible notes

$

(1,574)

$

(683)

Denominator for basic loss per share (3):

Basic weighted average common shares outstanding during the period

 

21,417

 

21,294

Denominator for diluted loss per share (3):

Basic weighted average common shares outstanding during the period

 

21,417

 

21,294

Net effect of dilutive convertible notes and warrants (2)

 

 

Net effect of dilutive stock options, DSU’s, RSA's and RSU's (2)

 

 

Diluted weighted average common shares

 

21,417

 

21,294

Net loss per common share:

Basic

$

(0.07)

$

(0.03)

Diluted

$

(0.07)

$

(0.03)

(1)Cumulative non-declared dividends in arrears are included beginning July 15, 2021, which was the date the Maryland Court of Appeals affirmed the decision in granting summary judgment in favor of the plaintiffs on the Preferred B voting rights (see Note 12. ­– Equity and Share Based Payments).
(2)Adjustments to diluted loss per share for the three months ended March 31, 2022 and 2021, were excluded from the calculation, as they were anti-dilutive.
(3)Number of shares presented in thousands.

At March 31, 2022 and 2021, there were 844 thousand and 1.1 million shares, respectively, of stock options, RSUs and DSUs outstanding in the aggregate.  For the three months ended March 31, 2022 and 2021, there were 930 thousand shares attributable to the Notes that were anti-dilutive.  Additionally, for the three months ended March 31, 2022 and 2021, there were 213 thousand warrants that were anti-dilutive.

20

Table of Contents

In addition to the potential dilutive effects of stock options, RSAs, RSUs, DSUs, warrants and Notes listed above, see Note 12.—Equity and Share Based Payments, Redeemable Preferred Stock, for a description of cumulative undeclared dividends in arrears.

Common and preferred dividends are included in the reconciliation of earnings per share beginning July 15, 2021, which was the date the Maryland Court of Appeals affirmed the decision in granting summary judgment in favor of the plaintiffs on the Preferred B voting rights.  Cumulative preferred dividends, whether or not declared, are reflected in basic and diluted earnings per share in accordance with ASC 260-10-45-11, despite not being accrued for on the consolidated balance sheets.

Note 10.—Segment Reporting

The Company has three primary reporting segments which include mortgage lending, real estate services and long-term mortgage portfolio. Unallocated corporate and other administrative costs, including the costs associated with being a public company, are presented in Corporate and other.

Statement of Operations Items for the

Mortgage

Real Estate

Long-term

Corporate

 

Three Months Ended March 31, 2022:

Lending

Services

Portfolio

and other

Consolidated

 

Gain on sale of loans, net

    

$

5,955

    

$

    

$

    

$

    

$

5,955

Servicing expense, net

 

(12)

 

 

 

 

(12)

Gain on mortgage servicing rights, net

111

111

Real estate services fees, net

 

 

185

 

 

 

185

Other revenue

 

2

 

16

 

933

 

951

Other operating expense

(14,502)

(358)

(13)

(4,484)

(19,357)

Other income (expense)

 

389

 

 

11,082

 

(465)

 

11,006

Net (loss) earnings before income tax expense

$

(8,057)

$

(173)

$

11,085

$

(4,016)

(1,161)

Income tax expense

 

23

Net loss

$

(1,184)

Statement of Operations Items for the

    

Mortgage

    

Real Estate

    

Long-term

    

Corporate

    

Three Months Ended March 31, 2021:

Lending

Services

Portfolio

and other

Consolidated

Gain on sale of loans, net

$

20,131

    

$

    

$

    

$

    

$

20,131

Servicing (expense) fees, net

 

(119)

 

 

 

 

(119)

Gain on mortgage servicing rights, net

38

38

Real estate services fees, net

 

 

210

 

 

 

210

Other revenue

 

23

 

 

27

 

274

 

324

Other operating expense

(16,228)

(368)

(122)

(4,580)

(21,298)

Other (expense) income

 

(183)

 

 

656

 

(461)

 

12

Net earnings (loss) before income tax expense

$

3,662

$

(158)

$

561

$

(4,767)

$

(702)

Income tax benefit

 

(19)

Net loss

$

(683)

Mortgage

Real Estate

Long-term

Corporate

Balance Sheet Items as of:

Lending

Services

Portfolio

and other

Consolidated

Total Assets at March 31, 2022 (1)

 

$

239,620

 

$

502

 

$

96

 

$

29,372

 

$

269,590

Total Assets at December 31, 2021 (1)

 

$

351,173

 

$

502

 

$

1,642,871

 

$

28,225

 

$

2,022,771

(1)All segment asset balances exclude intercompany balances.

21

Table of Contents

Note 11.—Commitments and Contingencies  

Legal Proceedings

The Company is a defendant in or a party to a number of legal actions or proceedings that arise in the ordinary course of business. In some of these actions and proceedings, claims for monetary damages are asserted against the Company. In view of the inherent difficulty of predicting the outcome of such legal actions and proceedings, the Company generally cannot predict what the eventual outcome of the pending matters will be, what the timing of the ultimate resolution of these matters will be, or what the eventual loss related to each pending matter may be, if any.

In accordance with applicable accounting guidance, the Company establishes an accrued liability for litigation when those matters present loss contingencies that are both probable and estimable. In any case, there may be an exposure to losses in excess of any such amounts whether accrued or not. Any estimated loss is subject to significant judgment and is based upon currently available information, a variety of assumptions, and known and unknown uncertainties. The matters underlying the estimated loss will change from time to time, and actual results may vary significantly from the current estimate. Therefore, an estimate of possible loss represents what the Company believes to be an estimate of possible loss only for certain matters meeting these criteria. It does not represent the Company’s maximum loss exposure.

Based on the Company’s current understanding of these pending legal actions and proceedings, management does not believe that judgments or settlements arising from pending or threatened legal matters, individually or in the aggregate, will have a material adverse effect on the consolidated financial position, operating results or cash flows of the Company. However, in light of the inherent uncertainties involved in these matters, some of which are beyond the Company’s control, and the very large or indeterminate damages sought in some of these matters, an adverse outcome in one or more of these matters could be material to the Company’s results of operations or cash flows for any particular reporting period.

The legal matter updates summarized below are ongoing and may have an effect on the Company’s business and future financial condition and results of operations:  

On December 7, 2011, a purported class action was filed in the Circuit Court of Baltimore City entitled Timm v. Impac Mortgage Holdings, Inc., et al. alleging on behalf of holders of the Company’s 9.375% Series B Cumulative Redeemable Preferred Stock (Preferred B) and 9.125% Series C Cumulative Redeemable Preferred Stock (Preferred C) who did not tender their stock in connection with the Company’s 2009 completion of its Offer to Purchase and Consent Solicitation that the Company failed to achieve the required consent of the Preferred B and C holders, the consents to amend the Preferred stock were not effective because they were given on unissued stock (after redemption), the Company tied the tender offer with a consent requirement that constituted an improper “vote buying” scheme, and that the tender offer was a breach of a fiduciary duty. The action sought the payment of two quarterly dividends for the Preferred B and C holders, the unwinding of the consents and reinstatement of the cumulative dividend on the Preferred B and C stock, and the election of two directors by the Preferred B and C holders. The action also sought punitive damages and legal expenses. On July 16, 2018, the Circuit Court entered a Judgment Order (“Judgment Order”) whereby it (1) declared and entered judgment in favor of all defendants on all claims related to the Preferred C holders and all claims against all individual defendants thereby affirming the validity of the 2009 amendments to the Preferred C Articles Supplementary; (2) declared its interpretation of the voting provision language in the Preferred B Articles Supplementary to mean that consent of two-thirds of the Preferred B stockholders was required to approve the 2009 amendments to the Preferred B Articles Supplementary, which consent was not obtained, thus rendering the amendments invalid and leaving the 2004 Preferred B Articles Supplementary in effect; (3) ordered the Company to hold a special election within sixty days for the Preferred B stockholders to elect two directors to the Board of Directors pursuant to the 2004 Preferred B Articles Supplementary (which Directors will remain on the Company’s Board of Directors until such time as all accumulated dividends on the Preferred B have been paid or set aside for payment); and (4) declared that the Company is required to pay three quarters of dividends on the Preferred B stock under the 2004 Preferred B Articles Supplementary (approximately, $1.2 million, but did not order the Company to make any payment at that time). The Circuit Court declined to certify any class pending the outcome of appeals and certified its Judgment Order for immediate appeal. On October 2, 2019, the Court of Special Appeals held oral argument for all appeals in the matter. On April 1, 2020, the Court of Special Appeals issued an opinion affirming the judgment in favor of the plaintiffs on all claims involving Preferred C, and affirming judgment for plaintiffs on the Preferred B voting rights finding that the voting rights provision was not ambiguous.  In response, the Company filed a petition for a writ of certiorari to the Maryland Court of Appeals appealing the Court of Special Appeals opinion, which was granted on July 13, 2020. All parties submitted their briefs and oral

22

Table of Contents

argument was held on December 4, 2020. On July 15, 2021, the Maryland Court of Appeals affirmed the decision of the Circuit Court (and the Court of Special Appeals) in granting summary judgment in favor of the plaintiffs on the Preferred B voting rights and, although the Court of Appeals found the voting rights provision to be ambiguous, it concluded that the extrinsic evidence presented to the Circuit Court, which it found to be undisputed, supported the plaintiffs’ interpretation that the voting rights provision required separate voting by the Preferred B stockholders to amend the 2004 Preferred B Articles Supplementary. Accordingly, the 2009 amendments to the Preferred B Articles Supplementary were not validly adopted and the 2004 Preferred Articles Supplementary remain in effect. On August 17, 2021, the Court of Appeals issued its mandate returning the case to the Circuit Court for final proceedings. On October 25, 2021, the case was assigned to a judge of the Circuit Court to oversee final disposition of outstanding issues. Thereafter, and in consideration of the Circuit Court’s outstanding Order, co-Plaintiff Camac Fund LP called upon the Company to hold a special meeting of the Preferred B stockholders for the election of two directors (“Special Meeting”) under the 2004 Preferred B Articles Supplementary. The Special Meeting was convened on October 13, 2021, then adjourned by a vote of all shares present to November 23, 2021 due to lack of a quorum sufficient for election of directors. A quorum was not present at the meeting as reconvened on November 23, 2021, and the Special Meeting was further adjourned to January 6, 2022.  At the reconvened Special Meeting held on January 6, 2022, a quorum was again not present, and the meeting was concluded.  As a quorum was not established at the Special Meeting, no directors have yet been elected by the holders of Series B Preferred Shares.  On remand, the Circuit Court entered a scheduling order on November 5, 2021 directing plaintiffs to file any motions for certification of a Preferred B class and any other requested relief by December 17, 2021, and further directing the parties to file responses by January 18, 2022 and replies by February 1, 2022. The parties complied and Circuit Court heard arguments on February 18, 2022. The Circuit Court took the matters under submission and has not yet issued any rulings.

On September 18, 2018, a purported class action was filed in the Superior Court of California, Orange County, entitled McNair v. Impac Mortgage Corp. dba CashCall Mortgage. The plaintiff contends the defendant did not pay the plaintiff and purported class members overtime compensation, provide required meal and rest breaks, or provide accurate wage statements. The action seeks damages, restitution, penalties, interest, attorney’s fees, and all other appropriate injunctive, declaratory, and equitable relief. On March 8, 2019, a First Amended Complaint was filed, which added a claim alleging PAGA violations. On March 12, 2019, the parties filed a stipulation with the court stating (1) the plaintiff’s individual claims should be arbitrated pursuant to the parties’ arbitration agreement, (2) the class claims should be struck from the First Amended Complaint, and (3) the plaintiff will proceed solely with regard to her PAGA claims. This case was consolidated with the Batres v. Impac Mortgage Corp. dba CashCall Mortgage case discussed below with a rescheduled trial date of January 18, 2022.  On October 28, 2021, the Company entered into a settlement agreement, which was amended and restated on February 17, 2022.  On March 14, 2022, the court issued an order granting preliminary approval of the settlement. No assurances can be given that such settlement will receive final approval by the court.  

On December 27, 2018, a purported class action was filed in the Superior Court of California, Orange County, entitled Batres v. Impac Mortgage Corp. dba CashCall Mortgage. The plaintiff contends the defendant did not pay the plaintiff and purported class members overtime compensation, provide required meal and rest breaks, or provide accurate wage statements. The action seeks damages, restitution, penalties, interest, attorney’s fees, and all other appropriate injunctive, declaratory, and equitable relief.  On March 14, 2019, the plaintiff filed an amended complaint alleging only PAGA violations and seeking penalties, attorneys’ fees, and such other appropriate relief.  This case was consolidated with the McNair v. Impac Mortgage Corp. dba CashCall Mortgage discussed above with a rescheduled trial date of January 18, 2022.  On October 28, 2021, the Company entered into a settlement agreement, which was amended and restated on February 17, 2022.   On March 14, 2022, the court issued an order granting preliminary approval of the settlement.  No assurances can be given that such settlement will receive final approval by the court.  

On December 17, 2021, a summons with notice was filed in the Supreme Court of the State of New York, County of New York, initiating a lawsuit entitled UBS Americas Inc., et al. v. Impac Funding Corporation et al.  The plaintiffs contend that the defendants are required to indemnify payments that plaintiffs made to resolve claims asserted by the Federal Home Loan Bank of San Francisco and HSH Nordbank AG related to certain residential mortgage-backed securities (RMBS).  Plaintiffs contend that the RMBS included loans that the defendants allegedly sold to certain UBS entities in breach of contractual representations and warranties.  Plaintiffs further contend that they settled the cases for which plaintiffs are demanding indemnification in December 2015 and March 2016. On April 18, 2022, the Company accepted service of the summons with notice on behalf of Impac Funding Corp. and Impac Mortgage Holdings, Inc.  The Company believes the claims are without merit and intends to defend itself vigorously.

23

Table of Contents

The Company is a party to other litigation and claims which are in the course of the Company’s operations. While the results of such other litigation and claims cannot be predicted with certainty, the Company believes the final outcome of such matters will not have a material adverse effect on our financial condition or results of operations. The Company believes that it has meritorious defenses to the claims and intends to defend these claims vigorously and as such the Company believes the final outcome of such matters will not have a material adverse effect on its financial condition or results of operations. Nevertheless, litigation is uncertain and the Company may not prevail in the lawsuits and can express no opinion as to their ultimate resolution. An adverse judgment in any of these matters could have a material adverse effect on the Company’s financial position and results of operations.

Please refer to IMH’s report on Form 10-K for the year ended December 31, 2021 for additional information regarding litigation and claims.

Repurchase Reserve

When the Company sells mortgage loans, it makes customary representations and warranties to the purchasers about various characteristics of each loan such as the origination and underwriting guidelines, including but not limited to the validity of the lien securing the loan, property eligibility, borrower credit, income and asset requirements, and compliance with applicable federal, state and local law. The Company’s whole loan sale agreements generally require it to repurchase loans if the Company breached a representation or warranty given to the loan purchaser as well as refunds of premiums to investors for early payoffs on loans sold.

The following table summarizes the repurchase reserve activity, within other liabilities on the consolidated balance sheets, related to previously sold loans for the three months ended March 31, 2022 and year ended December 31, 2021:

March 31, 

December 31, 

2022

2021

Beginning balance

    

$

4,744

    

$

7,054

Provision for repurchases (1)

 

574

 

111

Settlements

 

(272)

 

(2,421)

Total repurchase reserve

$

5,046

$

4,744

(1)The provision for repurchases is included in gain on sale of loans, net in the accompanying consolidated statements of operations and comprehensive loss.

Corporate-owned Life Insurance Trusts

During the first quarter of 2020, there was a triggering event that caused the Company to reevaluate the consolidation of certain corporate-owned life insurance trusts. As a result, the Company has consolidated life insurance trusts for three former executive officers. The corporate-owned life insurance contracts are recorded at cash surrender value, which is provided by a third party and held within trusts.  At March 31, 2022, the cash surrender value of the policies was $11.7 million and were recorded within other assets on the consolidated balance sheets.  At March 31, 2022, the liability associated with the corporate-owned life insurance trusts was $13.1 million and is recorded in other liabilities on the consolidated balance sheets.  

At March 31, 2022

Corporate-owned life insurance trusts:

Trust #1

Trust #2

Trust #3

Total

Corporate-owned life insurance cash surrender value

    

$

5,361

$

4,166

$

2,193

$

11,720

Corporate-owned life insurance liability

 

6,068

 

4,757

 

2,318

 

13,143

Corporate-owned life insurance shortfall (1)

$

(707)

$

(591)

$

(125)

$

(1,423)

(1)The initial $1.3 million of shortfall was recorded as a change in retained deficit at the time of the consolidation of the trusts.  The additional shortfall was recognized in the accompanying consolidated statements of operations and comprehensive loss.

24

Table of Contents

Commitments to Extend Credit

The Company enters into IRLCs with prospective borrowers whereby the Company commits to lend a certain loan amount under specific terms and interest rates to the borrower. These loan commitments are treated as derivatives and are carried at fair value. See Note 7. — Fair Value of Financial Instruments for more information.

Note 12.—Equity and Share Based Payments

Redeemable Preferred Stock

As discussed within Note 11.—Commitments and Contingencies, on July 15, 2021, the Maryland Court of Appeals affirmed the decision of the Circuit Court (and the Court of Special Appeals) in granting summary judgment in favor of the plaintiffs on the Preferred B voting rights and, although the Court of Appeals found the voting rights provision to be ambiguous, it concluded that the extrinsic evidence presented to the Circuit Court, which it found to be undisputed, supported the plaintiffs’ interpretation that the voting rights provision required separate voting by the Preferred B stockholders to amend the Preferred B Articles Supplementary. Accordingly, the 2009 amendments to the Preferred B Articles Supplementary were not validly adopted and the 2004 Preferred Articles Supplementary remain in effect.

As a result, as of March 31, 2022, the Company has cumulative undeclared dividends in arrears of approximately $19.5 million, or approximately $29.30 per outstanding share of Preferred B, thereby increasing the liquidation value to approximately $54.30 per share. Additionally, every quarter the cumulative undeclared dividends in arrears will increase by $0.5859 per Preferred B share, or approximately $390 thousand. The liquidation preference, inclusive of Preferred B cumulative undeclared dividends in arrears, is only payable upon declaration by the Board of Directors, settlement, voluntary or involuntary liquidation, dissolution or winding up of the Company’s affairs.  In addition, once the Circuit Court determines basis for an appropriate record date, the Company will be required to pay the three quarters of dividends on the Preferred B stock under the 2004 Preferred B Articles Supplementary (approximately $1.2 million, which had been previously accrued for.)  Co-Plaintiff Camac Fund LP called for a special meeting of the Preferred B stockholders for the election of two additional directors, which was originally convened at approximately 9:00 a.m. pacific time on October 13, 2021. A quorum was not present at the meeting as originally convened and all of the shares present at the Special Meeting voted in favor of adjourning the Special Meeting to Tuesday, November 23, 2021 at 9:00 a.m., Pacific Time. A quorum was not present at the meeting as reconvened on Tuesday, November 23, 2021 at 9:00 a.m. pacific time, and the Special Meeting was further adjourned to January 6, 2022 at 9:00 a.m. pacific time. At the reconvened Special Meeting held on Thursday, January 6, 2022, a quorum was not present, and the meeting was concluded. As a quorum was not established at the Special Meeting, no Preferred Directors have yet been elected by the holders of Series B Preferred Shares.

At March 31, 2022, the Company had $71.3 million in outstanding liquidation preference of Series B and Series C Preferred Stock (plus cumulative unpaid dividends in the case of the Series B Preferred Stock). The holders of each series of Preferred Stock, which are non-voting and redeemable at the option of the Company, retain the right to a $25.00 per share liquidation preference (plus cumulative unpaid dividends in the case of the Series B Preferred Stock) in the event of a liquidation of the Company and the right to receive dividends on the Preferred Stock if any such dividends are declared.

On April 29, 2022, the Company entered into voting agreements (the Voting Agreements), with holders of 59.3% of the outstanding shares of its 9.375% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share (Series B Preferred Stock), 53.2% of the outstanding shares of its 9.125% Series C Cumulative Redeemable Preferred Stock, par value $0.01 per share (the Series C Preferred Stock), and 40.2% of the outstanding shares of its common stock, par value $0.01 per share (the Common Stock), to vote in favor of proposed amendments to the provisions of the Company’s charter setting forth the terms of the Series B Preferred Stock and Series C Preferred Stock (the Proposed Amendments) to (1) permit closing of a proposed exchange offer, described below (the Exchange Offer), without payment of any accrued or accumulated dividends on any outstanding shares of Series B Preferred Stock or Series C Preferred Stock, and (2) provide that, following the effectiveness of the Proposed Amendments and the Exchange Offer, the remaining outstanding shares of Series B Preferred Stock and Series C Preferred Stock would be subject to redemption at the election of the Company or the holders of any outstanding shares of Series B Preferred Stock or Series C Preferred Stock, as the case may be, for

25

Table of Contents

the following redemption consideration: (i) for each outstanding share of Series B Preferred Stock, subject to potential escrow or reduction to reflect the payment of any attorneys’ fees or costs that are the subject of any petition therefor filed by any attorneys representing holders of Series B Preferred Stock or any order entered by a court in respect of any such petition, (a) cash in the amount of $5.00 and (b) twenty (20) shares of Common Stock and (ii) for each outstanding share of Series C Preferred Stock, (a) cash in the amount of $0.10; (b) 1.25 shares of Common Stock and (c) a warrant to purchase 1.5 shares of Common Stock at a purchase price of $5.00 per share of Common Stock.  

In the proposed Exchange Offer, the Company currently intends to offer to repurchase each outstanding share of Series B Preferred Stock and each outstanding share of Series C Preferred Stock in exchange for the corresponding redemption consideration described above, after giving effect to any attorneys’ fees or costs ordered to be paid from such consideration.  Closing of the Exchange Offer, if effected by the Company, is expected to be contingent upon the approval of the Proposed Amendments by the stockholders of the Company, which will require the affirmative vote of holders of at least each of 66 2/3% of the outstanding shares of Series B Preferred Stock, 66 2/3% of the outstanding shares of Series C Preferred Stock and a majority of the outstanding shares of Common Stock, and acceptance for record of the Proposed Amendments by the State Department of Assessments and Taxation of Maryland. The Voting Agreements also limit transferability of the shares of Series B Preferred Stock, Series C Preferred Stock and Common Stock during the term of the voting agreement and certain holders of Series B Preferred Stock and Series C Preferred Stock have also agreed, as part of the Voting Agreements, to trading limitations in connection with any Common Stock they receive in the Exchange Offer or as part of the redemption.  

Common and preferred dividends are included in the reconciliation of earnings per share beginning July 15, 2021, which was the date the Maryland Court of Appeals affirmed the decision in granting summary judgment in favor of the plaintiffs on the Preferred B voting rights.  Cumulative preferred dividends, whether or not declared, are reflected in basic and diluted earnings per share in accordance with FASB ASC 260-10-45-11, despite not being accrued for on the consolidated balance sheets.

Share Based Payments

The following table summarizes activity, pricing and other information for the Company’s stock options for the three months ended March 31, 2022:

Weighted-

Average

Number of

Exercise

Shares

Price

Options outstanding at the beginning of the year

    

570,228

    

$

7.89

    

Options granted

 

 

 

Options exercised

 

 

 

Options forfeited/cancelled

 

(3,334)

 

3.59

 

Options outstanding at the end of the period

 

566,894

7.92

 

Options exercisable at the end of the period

 

518,874

$

8.34

 

As of March 31, 2022, there was approximately $64 thousand of total unrecognized compensation cost related to stock option compensation arrangements granted under the plan, net of estimated forfeitures. That cost is expected to be recognized over the remaining weighted average period of 1.9 years.

26

Table of Contents

The following table summarizes activity, pricing and other information for the Company’s RSU’s for the three months ended March 31, 2022:

Weighted-

Average

Number of

Grant Date

Shares

Fair Value

RSUs outstanding at beginning of the year

    

397,829

    

$

4.11

RSUs granted

 

RSUs issued

 

(122,486)

 

4.31

RSUs forfeited/cancelled

 

 

RSUs outstanding at end of the period

 

275,343

$

4.02

As of March 31, 2022, there was approximately $806 thousand of total unrecognized compensation cost related to the RSU compensation arrangements granted under the plan. That cost is expected to be recognized over the remaining weighted average period of 1.5 years.

The following table summarizes activity, pricing and other information for the Company’s DSU’s for the three months ended March 31, 2022:

Weighted-

Average

Number of

Grant Date

Shares

Fair Value

DSUs outstanding at the beginning of the year

    

54,500

    

$

6.61

    

DSUs granted

 

 

 

DSUs issued

 

 

 

DSUs forfeited/cancelled

 

 

 

DSUs outstanding at the end of the period

 

54,500

$

6.61

 

As of March 31, 2022, there was no unrecognized compensation cost related to the DSU compensation arrangements granted under the plan.

Note 13.—Subsequent Events

Subsequent events have been evaluated through the date of this filing.

27

Table of Contents

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(dollars in thousands, except per share data or as otherwise indicated)

Unless the context otherwise requires, the terms “Company,” “we,” “us,” and “our” refer to Impac Mortgage Holdings, Inc. (the Company or IMH), a Maryland corporation incorporated in August 1995, and its direct and indirect wholly-owned operating subsidiaries, Integrated Real Estate Service Corp. (IRES), Impac Mortgage Corp. (IMC), IMH Assets Corp. (IMH Assets), Copperfield Capital Corporation (CCC) and Impac Funding Corporation (IFC).

Forward-Looking Statements

This report on Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements, some of which are based on various assumptions and events that are beyond our control, may be identified by reference to a future period or periods or by the use of forward-looking terminology, such as “may,” “will,” “believe,” “expect,” “likely,” “projected,” “should,” “could,” “seem to,” “anticipate,” “plan,” “intend,” “project,” “assume,” or similar terms or variations on those terms or the negative of those terms. The forward-looking statements are based on current management expectations. Actual results may differ materially as a result of several factors, including, but not limited to the following: ongoing impact on the U.S. economy and financial markets due to the outbreak of the novel coronavirus, and any adverse impact or disruption to the Company’s operations; our ability to complete the contemplated Exchange Offer with the holders of Series B Preferred Stock and Series C Preferred Stock; unemployment rates; successful development, marketing, sale and financing of new and existing financial products, ability to successfully re-engage in lending activities; interest rate levels; inability to successfully reduce prepayment on our mortgage loans; ability to successfully diversify our loan products; decrease in our mortgage servicing portfolio or its market value; ability to increase our market share and geographic footprint in the various residential mortgage businesses; ability to manage and sell MSRs as needed; ability to successfully sell loans to third-party investors; volatility in the mortgage industry; unexpected interest rate fluctuations and margin compression; our ability to manage personnel expenses in relation to mortgage production levels; our ability to successfully use warehousing capacity and satisfy financial covenants; increased competition in the mortgage lending industry by larger or more efficient companies; issues and system risks related to our technology including cyber risk and data security risk; ability to successfully create cost and product efficiencies through new technology; more than expected increases in default rates or loss severities and mortgage related losses; ability to obtain additional financing, through lending and repurchase facilities, debt or equity funding, strategic relationships or otherwise; the terms of any financing, whether debt or equity, that we do obtain and our expected use of proceeds from any financing; increase in loan repurchase requests and ability to adequately settle repurchase obligations; failure to create brand awareness; the outcome, including any settlements, of litigation or regulatory actions pending against us or other legal contingencies; and our compliance with applicable local, state and federal laws and regulations and other general market and economic conditions.

For a discussion of these and other risks and uncertainties that could cause actual results to differ from those contained in the forward-looking statements, see “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the period ended December 31, 2021, and other subsequent reports we file under the Securities Exchange Act of 1934. This document speaks only as of its date and we do not undertake, and specifically disclaim any obligation, to release publicly the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements except as required by law.

The Mortgage Industry and Discussion of Relevant Fiscal Periods

The mortgage industry is subject to current events that occur in the financial services industry including changes to regulations and compliance requirements that result in uncertainty surrounding the actions of states, municipalities and government agencies, including the Consumer Financial Protection Bureau (CFPB) and Federal Housing Finance Agency (FHFA). These events can also include changes in economic indicators, interest rates, price competition, geographic shifts, disposable income, housing prices, market liquidity, market anticipation, environmental conditions, such as hurricanes, fires and floods, and customer perception, as well as others. The factors that affect the industry change rapidly and can be unforeseeable making it difficult to predict and manage an operation in the financial services industry.

28

Table of Contents

Current events can diminish the relevance of “quarter over quarter” and “year-to-date over year-to-date” comparisons of financial information. In such instances, we attempt to present financial information in Management’s Discussion and Analysis of Financial Condition and Results of Operations that is the most relevant to our financial information.

Selected Financial Results

For the Three Months Ended

    

March 31, 

    

December 31, 

    

March 31, 

    

(in thousands, except per share data)

2022

2021

2021

Revenues:

Gain on sale of loans, net

$

5,955

$

14,861

$

20,131

Servicing expense, net

 

(12)

 

(39)

 

(119)

Gain (loss) on mortgage servicing rights, net

 

111

 

(68)

 

38

Real estate services fees, net

 

185

 

212

 

210

Other

 

951

 

(29)

 

324

Total revenues, net

 

7,190

 

14,937

 

20,584

Expenses:

Personnel expense

 

11,921

 

13,204

 

14,924

Business promotion

 

2,301

 

2,249

 

1,193

General, administrative and other

 

5,135

 

5,040

 

5,181

Total expenses

 

19,357

 

20,493

 

21,298

Operating loss:

 

(12,167)

 

(5,556)

 

(714)

Other income:

Net interest income

 

116

 

403

 

660

Change in fair value of long-term debt

 

1,642

1,459

1,025

Change in fair value of net trust assets

 

9,248

 

7,284

 

(1,673)

Total other income, net

 

11,006

 

9,146

 

12

(Loss) earnings before income taxes

 

(1,161)

 

3,590

 

(702)

Income tax expense (benefit)

 

23

 

8

 

(19)

Net (loss) earnings

$

(1,184)

$

3,582

$

(683)

Other comprehensive loss:

Change in fair value of instrument specific credit risk

(2,269)

(1,148)

(1,667)

Total comprehensive (loss) earnings

$

(3,453)

$

2,434

$

(2,350)

Diluted weighted average common shares

 

21,417

 

21,359

 

21,294

Diluted (loss) earnings per share

$

(0.07)

$

0.15

$

(0.03)

Status of Operations

Key Metrics – First quarter 2022

At March 31, 2022, unrestricted cash was $70.6 million as compared to $29.6 million at December 31, 2021.
During the three months ended March 31, 2022, we sold the legacy securitization portfolio for $37.5 million recording a $9.2 million increase in fair value, net of $277 thousand in transaction costs, resulting in the deconsolidation of securitized mortgage trust assets of approximately $1.6 billion and related securitized mortgage trust liabilities of approximately $1.6 billion.
For the three months ended March 31, 2022, total originations were $482.1 million as compared to $759.4 million for the three months ended December 31, 2021 and $849.9 million for the three months ended March 31, 2021.

For the three months ended March 31, 2022, non-qualified mortgage (NonQM) origination volumes were $314.3 million as compared to $382.1 million for the three months ended December 31, 2021 and $14.7 million for the three months ended March 31, 2021.

29

Table of Contents

Gain on sale of loans, net was $6.0 million for the three months ended March 31, 2022 as compared to $14.9 million for the three months ended December 31, 2021 and $20.1 million for the three months ended March 31, 2021.

Operating expenses (personnel, business promotion and general, administrative and other) for the three months ended March 31, 2022 decreased to $19.4 million from $20.5 million for the three months ended December 31, 2021 and $21.3 million for the three months ended March 31, 2021.

For the three months ended March 31, 2022, we reported a net loss of $1.2 million, or $0.07 per diluted common share, as compared to a net loss of $683 thousand, or $0.03 per diluted common share, for the three months ended March 31, 2021.  For the three months ended March 31, 2022, core loss before tax (as defined below in Non-GAAP Financial Measures) was $13.0 million, or $0.61 per diluted common share, as compared to a core loss before tax of $262 thousand, or $0.01 per diluted common share, for the three months ended March 31, 2021.

Net loss for the three months ended March 31, 2022 increased to $1.2 million as compared to $683 thousand for the three months ended March 31, 2021.  The quarter over quarter increase in net loss was primarily due to a $14.2 million decrease in gain on sale of loans, net, partially offset by a $11.0 million increase in other income and a $1.9 million decrease in operating expenses.  The decrease in gain on sale of loans, net for the first quarter of 2022 was due to the increase in interest rates beginning in the fourth quarter of 2021. This change, coupled with a significant increase in credit spreads during the first quarter of 2022, resulted in a substantial over supply of low coupon originations causing a severe decline in margins and diminishing capital market distribution exits for originators reliant upon an aggregation execution model.  As a result, we began to increase the coupon on our loan products in January 2022, which resulted in significantly reduced origination volumes during the first quarter of 2022.  For the three months ended March 31, 2022, we originated $482.1 million, with margins of 124 basis points (bps), as compared to $849.9 million of originations in the first quarter of 2021, with margins of 237 bps.  Offsetting the increase in net loss was an increase in other income of $11.0 million as a result of the sale of the legacy securitization portfolio which resulted in a $9.2 million increase in fair value during the quarter as well as a $1.6 million increase in fair value of our long-term debt. Additionally, operating expenses were lower during the first quarter of 2022 due to a reduction in variable compensation commensurate with reduced originations as well as a slight reduction in headcount to support reduced volume.

Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States (GAAP), we use the following non-GAAP financial measures: core loss before tax and diluted core loss per share before tax.  Core loss and diluted core loss per share are financial measurements calculated by adjusting GAAP net (loss) earnings before tax to exclude certain non-cash items, such as fair value adjustments and mark-to-market of mortgage servicing rights (MSRs), and legacy non-recurring expenses.  The fair value adjustments are non-cash items which management believes should be excluded when discussing our ongoing and future operations.  We use core loss before tax as we believe that it more accurately reflects our current business operations of mortgage originations and further aids our investors in understanding and analyzing our core operating results and comparing them among periods. These non-GAAP financial measures are not intended to be considered in isolation or as a substitute for (Loss) earnings before income taxes, net (loss) earnings or diluted (loss) earnings per common share (EPS) prepared in accordance with GAAP.  The tables below provide a reconciliation of (loss) earnings before income taxes and diluted (loss) earnings per common share to non-GAAP core loss before tax and non-GAAP diluted core loss per common share before tax:

30

Table of Contents

For the Three Months Ended

    

March 31, 

    

December 31, 

    

March 31, 

    

(in thousands, except per share data)

2022

2021

2021

(Loss) earnings before income taxes:

$

(1,161)

$

3,590

$

(702)

Change in fair value of mortgage servicing rights

(143)

(32)

(50)

Change in fair value of long-term debt

(1,642)

(1,459)

(1,025)

Change in fair value of net trust assets, including trust REO gains

(9,248)

(7,284)

1,673

Legacy corporate-owned life insurance (1)

(816)

166

(158)

Core loss before tax

$

(13,010)

$

(5,019)

$

(262)

Diluted weighted average common shares

21,417

21,359

21,294

Diluted core loss per common share before tax

$

(0.61)

$

(0.23)

$

(0.01)

Diluted (loss) earnings per common share

$

(0.07)

$

0.15

$

(0.03)

Adjustments:

Cumulative non-declared dividends on preferred stock

0.02

0.02

Change in fair value of mortgage servicing rights

(0.01)

Change in fair value of long-term debt

(0.08)

(0.07)

(0.05)

Change in fair value of net trust assets, including trust REO gains

(0.43)

(0.34)

0.08

Legacy corporate-owned life insurance

(0.04)

0.01

(0.01)

Diluted core loss per common share before tax

$

(0.61)

$

(0.23)

$

(0.01)

(1)Amounts included in other revenues, general, administrative and other expense and net interest income for amounts associated with the cash surrender value of corporate-owned life insurance trusts, premiums associated with the corporate-owned life insurance trusts liabilities, and interest expense on the corporate-owned life insurance trusts, respectively, in the accompanying consolidated statements of operations and comprehensive loss.

Originations by Channel:

For the Three Months Ended March 31, 

March 31, 

December 31, 

March 31, 

(in millions)

    

2022

    

2021

    

%

    

2021

    

%

 

Retail

$

288.9

$

497.3

 

60

%  

$

773.1

91

%

Wholesale

 

193.2

 

262.1

 

40

 

76.8

9

Total originations

$

482.1

$

759.4

 

100

%  

$

849.9

100

%

During the first quarter of 2022, total originations were $482.1 million as compared to $759.4 million in the fourth quarter of 2021 and $849.9 million in the first quarter of 2021.  The decrease in originations as compared to the fourth and first quarters of 2021, was due to the significant increase in interest rates which began in the fourth quarter of 2021, resulting in a reduction in refinance volume due to the number of loans that had previously refinanced during the preceding historically low interest rate environment.  While we began to shift our origination focus away from more rate and margin sensitive conventional originations during the first quarter of 2021, the increase in interest rates which began in the fourth quarter of 2021, caused a significant increase in credit spreads, resulting in a substantial over supply of low coupon originations causing a severe decline in margins and diminished capital market distribution exits for originators reliant upon an aggregation execution model.  As a result, we began to increase the coupon on our loan products in January 2022 which significantly reduced our origination volumes during the first quarter of 2022 as compared to the fourth quarter of 2021. We continue to manage our headcount, pipeline and capacity to balance the risks inherent in an aggregation execution model.

Our loan products primarily include conventional loans eligible for sale to Fannie Mae and Freddie Mac, NonQM mortgages and loans eligible for government insurance (government loans) by the Federal Housing Administration (FHA), Veterans Affairs (VA) and United States Department of Agriculture (USDA).

31

Table of Contents

Originations by Loan Type:

For the Three Months Ended March 31, 

(in millions)

    

2022

    

2021

    

% Change

Conventional

$

158.1

$

779.0

(80)

%

NonQM

314.3

14.7

2,038

Jumbo

4.6

47.4

(90)

Government (1)

5.1

8.8

(42)

Total originations

$

482.1

$

849.9

(43)

%

(1)Includes all government-insured loans including FHA, VA and USDA.

We continue to believe there is an underserved mortgage market for borrowers with strong credit who may not meet the qualified mortgage (QM) guidelines set out by the Consumer Financial Protection Bureau.  During the fourth quarter of 2021, we originated $382.1 million in NonQM loans and were on pace to exceed our fourth quarter 2021 NonQM originations during the first quarter of 2022, prior to the recent dislocation in NonQM pricing as a result of widening credit spreads.  Correspondingly, during the first quarter of 2022, NonQM originations decreased to $314.3 million from $382.1 million during the fourth quarter, but up from $14.7 million during the first quarter of 2021.  During the first quarter of 2022, NonQM originations represented 65% of our total originations, which was an increase over the fourth quarter of 2021 which represented 50% of our total originations and only 2% of our total originations during the first quarter of 2021.

In the first quarter of 2022, our NonQM originations had a weighted average Fair Isaac Company credit score (FICO) of 740 and a weighted average LTV ratio of 66%.  For the year ended December 31, 2021, our NonQM originations had a weighted average FICO of 747 and a weighted average LTV of 65%.

Originations by Purpose:

For the Three Months Ended March 31, 

(in millions)

    

  

2022

    

%

    

2021

    

%

 

Refinance

$

378.0

 

78

%  

$

825.9

 

97

%

Purchase

 

104.1

 

22

 

24.0

 

3

Total originations

$

482.1

 

100

%

$

849.9

 

100

%

During the first quarter of 2022, refinance volume decreased to $378.0 million as compared to $825.9 million in the first quarter of 2021. The decrease in originations was due to the aforementioned significant increase in interest rates as compared to the first quarter of 2021.  We continue to manage our headcount, pipeline and capacity to balance the risks inherent in an aggregation execution model.

Mortgage Servicing Portfolio:

    

March 31, 

December 31, 

%

    

March 31, 

    

%

    

(Unpaid principal balance (UPB), in millions)

2022

    

2021

    

Change

    

2021

    

Change

    

Mortgage servicing portfolio

 

$

74.1

$

71.8

3.1

%  

$

40.7

 

82

%  

The mortgage servicing portfolio increased to $74.1 million at March 31, 2022 as compared to $71.8 million at December 31, 2021 and $40.7 million at March 31, 2021.  We continue to sell whole loans on a servicing released basis to investors and selectively retain GNMA mortgage servicing. The servicing portfolio generated net servicing expense of $12 thousand in the first quarter of 2022, as compared to net servicing expense of $119 thousand in the first quarter of 2021, as a result of the previous servicing sales in the second and third quarters of 2020.  Despite the increase in UPB of the servicing portfolio during 2022, we continue to recognize a servicing expense related to interim subservicing and other servicing costs due to the relatively small UPB of our current servicing portfolio.

32

Table of Contents

The following table includes information about our mortgage servicing portfolio:

At March 31, 

% 60+ days

At December 31, 

% 60+ days

 

(in millions)

    

2022

    

delinquent (1)

    

2021

    

delinquent (1)

 

Ginnie Mae

$

74.1

0.72

%  

$

71.8

2.00

%

Freddie Mac

Fannie Mae

Total servicing portfolio

$

74.1

0.72

%  

$

71.8

2.00

%  

(1)Based on loan count.

For the first quarter of 2022, real estate services fees were $185 thousand as compared to $212 thousand in the fourth quarter of 2021 and $210 thousand in the first quarter of 2021.  Real estate services fees, net is generated from our former long-term mortgage portfolio which continued to decline in size.  Additionally, as previously noted, in March 2022, we sold our residual interest certificates, and assigned certain optional termination and loan purchase rights which entails the entire legacy securitization portfolio within our long-term mortgage portfolio.  As a result, it is our expectation that the real estate services fees generated from the long-term mortgage portfolio will significantly decline in future periods as the securitizations are called or collapsed by the purchaser.  

In March 2022, we recorded a $9.2 million increase in fair value, net of $277 thousand in transaction costs related to the transfer of the legacy securitization portfolio.  As a result of the sale, in accordance with FASB ASC 810-10-25, we deconsolidated the securitized mortgage trust assets totaling approximately of $1.6 billion and trust liabilities of $1.6 billion as of the sale date as it was no longer the primary beneficiary of the consolidated securitization trusts. We will remain as the master servicer with respect to all of the securitizations until such time that the deals are collapsed or payoff. Prior to the aforementioned sale and transfer of the legacy securitization portfolio in March 2022, the residual interests generated cash flows of $1.1 million in the first quarter of 2022 as compared to $970 thousand in the fourth quarter of 2021 and $1.2 million in the first quarter of 2021.  

For additional information regarding the long-term mortgage portfolio, refer to Financial Condition and Results of Operations below.

Liquidity and Capital Resources

During the three months ended March 31, 2022, we funded our operations primarily from the sale of our legacy securitization portfolio, mortgage lending revenues and, to a lesser extent, real estate services fees and cash flows from our residual interests in securitizations.  Mortgage lending revenues include gain on sale of loans, net and other mortgage related income.  We funded mortgage loan originations using warehouse facilities, which are repaid once the loan is sold.  We may also seek to raise capital by issuing debt or equity securities.

Our results of operations and liquidity are materially affected by conditions in the markets for mortgages and mortgage-related assets, as well as the broader financial markets and the general economy. Concerns over economic recession, geopolitical issues, inflation and interest rates, unemployment, the availability and cost of financing, the mortgage market and real estate market conditions contribute to increased volatility and diminished expectations for the economy and markets. Volatility and uncertainty in the marketplace may make it more difficult for us to obtain financing or raise capital on favorable terms or at all. Our operations and profitability may be adversely affected if we are unable to obtain cost-effective financing and profitable and stable capital market distribution exits.

In March 2022, we sold our residual interest certificates, and assigned certain optional termination and loan purchase rights relating to 37 securitizations that closed between 2000 and 2007, which entails the entire legacy securitization portfolio within our long-term mortgage portfolio. Pursuant to the terms of the Sale Agreement, the purchaser paid the Company an aggregate cash purchase price of $37.5 million  In March 2022, we recorded a $9.2 million increase in fair value, net of $277 thousand in transaction costs related to the transfer of the legacy securitization portfolio.  

We originate loans which are intended to be eligible for sale to Fannie Mae, Freddie Mac, (together, the GSEs), government insured or guaranteed loans, such as FHA, VA and USDA loans, and loans eligible for Ginnie Mae securities issuance (collectively, the Agencies), in addition to other investors and counterparties (collectively, the Counterparties). It

33

Table of Contents

is important for us to sell or securitize the loans we originate and, when doing so, maintain the option to also sell the related MSRs associated with these loans.  Prepayment speeds on loans generated through our retail direct channel have been a concern for some investors dating back to 2016 which has resulted and could further result in adverse pricing or delays in our ability to sell or securitize loans and related MSRs on a timely and profitable basis. During the fourth quarter of 2017, Fannie Mae sufficiently limited the manner and volume for our deliveries of eligible loans such that we elected to cease deliveries to them and we expanded our whole loan investor base for these loans.  In 2019, with the creation of the uniform mortgage-backed securities (UMBS) market, which was intended to improve liquidity and align prepayment speeds across Fannie Mae and Freddie Mac securities, Freddie Mac raised concerns about the high prepayment speeds of our loans generated through our retail direct channel.  We have continued to expand our investor base and complete servicing released loan sales to non-GSE whole loan investors and expect to continue to utilize these alternative exit strategies for Fannie Mae and Freddie Mac eligible loans.  In July 2020, we received notification from Freddie Mac that our eligibility to sell whole loans to Freddie Mac was suspended, without cause.  While we believe that the overall volume delivered under purchase commitments to the GSEs was immaterial prior to the notification, we are committed to operating actively and in good standing with our broad range of capital markets counterparties. We continue to take steps to manage our prepayment speeds to be more consistent with our industry peers and to reestablish the full confidence and delivery mechanisms to our investor base. We seek to satisfy the requirements as outlined by Freddie Mac to achieve reinstatement, while we continue to satisfy our obligations on a timely basis to our other counterparties, as we have done without exception.  Despite being in a suspended status with Freddie Mac, we remain an approved originator and/or seller/servicer with the GSEs, Agencies and Counterparties for agency, non-agency, and government insured or guaranteed loan programs.

As discussed within Note 11.—Commitments and Contingencies in the Notes to Unaudited Consolidated Financial Statements in  Item 1 of Part I of this Quarterly Report on Form 10-Q, on July 15, 2021, the Maryland Court of Appeals affirmed the decision of the Circuit Court (and the Court of Special Appeals) in granting summary judgment in favor of the plaintiffs on the Preferred B voting rights and, although the Court of Appeals found the voting rights provision to be ambiguous, it concluded that the extrinsic evidence presented to the Circuit Court, which it found to be undisputed, supported the plaintiffs’ interpretation that the voting rights provision required separate voting by the Preferred B stockholders to amend the Preferred B Articles Supplementary. Accordingly, the 2009 amendments to the Preferred B Articles Supplementary were not validly adopted and the 2004 Preferred Articles Supplementary remain in effect.

At March 31, 2022, the Company had $71.3 million in outstanding liquidation preference of Series B and Series C Preferred Stock (plus cumulative unpaid dividends in the case of the Series B Preferred Stock). The holders of each series of Preferred Stock, which are non-voting and redeemable at the option of the Company, retain the right to a $25.00 per share liquidation preference (plus cumulative unpaid dividends in the case of the Series B Preferred Stock) in the event of a liquidation of the Company and the right to receive dividends on the Preferred Stock if any such dividends are declared.

As a result, as of March 31, 2022, the Company has cumulative undeclared dividends in arrears of approximately $19.5 million, or approximately $29.30 per outstanding share of Preferred B, thereby increasing the liquidation value to approximately $54.30 per share. Additionally, every quarter the cumulative undeclared dividends in arrears will increase by $0.5859 per Preferred B share, or approximately $390 thousand. The liquidation preference, inclusive of Preferred B cumulative undeclared dividends in arrears, is only payable upon declaration by the Board of Directors, settlement, voluntary or involuntary liquidation, dissolution or winding up of the Company’s affairs.  In addition, once the Circuit Court determines basis for an appropriate record date, the Company will be required to pay the three quarters of dividends on the Preferred B stock under the 2004 Preferred B Articles Supplementary (approximately $1.2 million, which had been previously accrued for.)  Co-Plaintiff Camac Fund LP called for a special meeting of the Preferred B stockholders for the election of two additional directors, which was originally convened at approximately 9:00 a.m. pacific time on October 13, 2021. A quorum was not present at the meeting as originally convened and all of the shares present at the Special Meeting voted in favor of adjourning the Special Meeting to Tuesday, November 23, 2021 at 9:00 a.m., Pacific Time. A quorum was not present at the meeting as reconvened on Tuesday, November 23, 2021 at 9:00 a.m. pacific time, and the Special Meeting was further adjourned to January 6, 2022 at 9:00 a.m. pacific time. At the reconvened Special Meeting held on Thursday, January 6, 2022, a quorum was not present, and the meeting was concluded. As a quorum was not

34

Table of Contents

established at the Special Meeting, no Preferred Directors have yet been elected by the holders of Series B Preferred Shares.

On April 29, 2022, we entered into voting agreements (the Voting Agreements), with holders of 59.3% of the outstanding shares of its 9.375% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share (Series B Preferred Stock), 53.2% of the outstanding shares of its 9.125% Series C Cumulative Redeemable Preferred Stock, par value $0.01 per share (the Series C Preferred Stock), and 40.2% of the outstanding shares of its common stock, par value $0.01 per share (the Common Stock), to vote in favor of proposed amendments to the provisions of our charter setting forth the terms of the Series B Preferred Stock and Series C Preferred Stock (the Proposed Amendments) to (1) permit closing of a proposed exchange offer, described below (the Exchange Offer), without payment of any accrued or accumulated dividends on any outstanding shares of Series B Preferred Stock or Series C Preferred Stock, and (2) provide that, following the effectiveness of the Proposed Amendments and the Exchange Offer, the remaining outstanding shares of Series B Preferred Stock and Series C Preferred Stock would be subject to redemption at the election of the Company or the holders of any outstanding shares of Series B Preferred Stock or Series C Preferred Stock, as the case may be, for the following redemption consideration: (i) for each outstanding share of Series B Preferred Stock, subject to potential escrow or reduction to reflect the payment of any attorneys’ fees or costs that are the subject of any petition therefor filed by any attorneys representing holders of Series B Preferred Stock or any order entered by a court in respect of any such petition, (a) cash in the amount of $5.00 and (b) twenty (20) shares of Common Stock and (ii) for each outstanding share of Series C Preferred Stock, (a) cash in the amount of $0.10; (b) 1.25 shares of Common Stock and (c) a warrant to purchase 1.5 shares of Common Stock at a purchase price of $5.00 per share of Common Stock.  

In the proposed Exchange Offer, we currently intend to offer to repurchase each outstanding share of Series B Preferred Stock and each outstanding share of Series C Preferred Stock in exchange for the corresponding redemption consideration described above, after giving effect to any attorneys’ fees or costs ordered to be paid from such consideration.  Closing of the Exchange Offer, if effected by us, is expected to be contingent upon the approval of the Proposed Amendments by the stockholders of the Company, which will require the affirmative vote of holders of at least each of 66 2/3% of the outstanding shares of Series B Preferred Stock, 66 2/3% of the outstanding shares of Series C Preferred Stock and a majority of the outstanding shares of Common Stock, and acceptance for record of the Proposed Amendments by the State Department of Assessments and Taxation of Maryland. The Voting Agreements also limit transferability of the shares of Series B Preferred Stock, Series C Preferred Stock and Common Stock during the term and certain holders of Series B Preferred Stock and Series C Preferred Stock have also agreed, as part of the Voting Agreements, to trading limitations in connection with any Common Stock they receive in the Exchange Offer or as part of the redemption.  

On April 29, 2022, we entered into an agreement to repay $5.0 million of our outstanding convertible promissory notes (the Notes) on May 9, 2022, the date of maturity of such Notes, and extend the maturity date of the Notes upon conclusion of the term on May 9, 2022.  We decreased the aggregate principal amount of the new Notes to $15.0 million, following the pay-down of $5.0 million in principal of the Notes on May 9, 2022 (Third Amendment).  The new Notes shall be due and payable in three equal installments of $5.0 million on each of May 9, 2023, May 9, 2024 and the Stated Maturity Date of May 9, 2025, provided we complete the contemplated Exchange Offer and provide notice of redemption of our remaining outstanding Series B Preferred Stock and Series C Preferred Stock by October 31, 2022, as described above.  If we are not able to complete the Exchange Offer, then the Stated Maturity Date of the Notes shall mean November 9, 2022. The interest rate on the Notes remains at 7.0% per annum.

We believe the mortgage and real estate services market is volatile, highly competitive and subject to increased regulation. Competition in mortgage lending comes primarily from mortgage bankers, commercial banks, credit unions and other finance companies which operate in our market area as well as throughout the United States. We compete for loans principally on the basis of the interest rates and loan fees we charge, the types of loans we originate and the quality of services we provide to borrowers, brokers and sellers.  

We believe that current cash balances, cash flows from our mortgage lending operations, real estate services fees generated from our former long-term mortgage portfolio and availability on our warehouse lines of credit are adequate for our current operating needs based on the current operating environment. While we continue to pay our obligations as they become due, the ability to continue to meet our current and long-term obligations is dependent upon our ability to successfully operate our mortgage lending and real estate services segment. Our future financial performance and profitability are dependent in large part upon the ability to expand our mortgage lending platform successfully.

35

Table of Contents

Critical Accounting Policies

We define critical accounting policies as those that are important to the portrayal of our financial condition and results of operations. Our critical accounting policies require management to make difficult and complex judgments that rely on estimates about the effect of matters that are inherently uncertain due to the effect of changing market conditions and/or consumer behavior. In determining which accounting policies meet this definition, we considered our policies with respect to the valuation of our assets and liabilities and estimates and assumptions used in determining those valuations. We believe the most critical accounting issues that require the most complex and difficult judgments and that are particularly susceptible to significant change to our financial condition and results of operations include those issues included in Management’s Discussion and Analysis of Results of Operations in IMH’s report on Form 10-K for the year ended December 31, 2021. There have been no material changes to the information on critical accounting estimates described in our Annual Report on Form 10-K for the year ended December 31, 2021, except those described below.

Variable Interest Entities and Transfers of Financial Assets and Liabilities

Historically, we securitized mortgages in the form of collateralized mortgage obligations (CMO) and real estate mortgage investment conduits (REMICs), (collectively, securitizations), which were either consolidated or unconsolidated depending on the design of the securitization structure. These securitizations are evaluated for consolidation in accordance with the variable interest model of FASB ASC 810-10-25. A variable interest entity (VIE) is consolidated in the financial statements if the Company has the power to direct activities that most significantly impact the economic performance of the VIE and has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.  We consolidate certain VIEs where we are both the primary beneficiary of the residual interests in the securitization trusts as well as the master servicer.  Being the master servicer provides control over the collateral through the ability to direct the servicers to take specific loss mitigation efforts. The assets and liabilities that are included in the consolidated VIEs include the mortgage loans and real estate owned collateralizing the debt securities which are included in securitized mortgage trust assets on our consolidated balance sheets and the debt securities payable to investors which are included in securitized mortgage trust liabilities on our accompanying consolidated balance sheets.

In March 2022, we sold our residual interest certificates, and assigned certain optional termination and loan purchase rights which entails the entire legacy securitization portfolio within our long-term mortgage portfolio.  As a result of the sale, in accordance with FASB ASC 810-10-25, we deconsolidated the securitized mortgage trust assets totaling approximately of $1.6 billion and trust liabilities of $1.6 billion as of the sale date as it was no longer the primary beneficiary of the consolidated securitization trusts.  The Company shall remain the master servicer with respect to all of the securitizations until such time that the deals are collapsed or payoff.

36

Table of Contents

Financial Condition and Results of Operations

Financial Condition

As of March 31, 2022 compared to December 31, 2021

The following table shows the condensed consolidated balance sheets for the following periods:

(in thousands, except per share data)

    

March 31, 

    

December 31, 

    

$

    

%

 

2022

2021

Change

Change

 

ASSETS

Cash

$

70,566

$

29,555

$

41,011

 

139

%

Restricted cash

 

5,508

 

5,657

 

(149)

 

(3)

Mortgage loans held-for-sale

 

160,422

 

308,477

 

(148,055)

 

(48)

Mortgage servicing rights

 

856

 

749

 

107

 

14

Securitized mortgage trust assets

 

 

1,642,730

 

(1,642,730)

 

(100)

Other assets

 

32,238

 

35,603

 

(3,365)

 

(9)

Total assets

$

269,590

$

2,022,771

$

(1,753,181)

 

(87)

%

LIABILITIES & EQUITY

Warehouse borrowings

$

150,721

$

285,539

$

(134,818)

 

(47)

%

Convertible notes

 

20,000

 

20,000

 

 

Long-term debt (Par value; $62,000)

 

47,549

 

46,536

 

1,013

 

2

Securitized mortgage trust liabilities

 

 

1,614,862

 

(1,614,862)

 

(100)

Repurchase reserve

 

5,046

 

4,744

 

302

 

6

Other liabilities

 

39,529

 

41,154

 

(1,625)

 

(4)

Total liabilities

 

262,845

 

2,012,835

 

(1,749,990)

 

(87)

Total equity

 

6,745

 

9,936

 

(3,191)

 

(32)

Total liabilities and stockholders’ equity

$

269,590

$

2,022,771

$

(1,753,181)

 

(87)

%

Book and tangible book value per share

$

0.31

$

0.47

$

(0.15)

(33)

%

At March 31, 2022, cash increased $41.0 million to $70.6 million from $29.6 million at December 31, 2021.  Cash balances increased primarily due to the aforementioned $37.5 million sale and transfer of the legacy securitization portfolio during the first quarter of 2022.  

LHFS decreased $148.1 million to $160.4 million at March 31, 2022 as compared to $308.5 million at December 31, 2021.  During the three months ended March 31, 2022, we had originations of $482.1 million offset by $619.5 million in loan sales. As a normal course of our origination and sales cycle, loans held-for-sale at the end of any period are generally sold within one or two subsequent months.

Mortgage servicing rights increased to $856 thousand at March 31, 2022 as compared to $749 thousand at December 31, 2021. The increase was due to additions of $46 thousand from servicing retained loan sales of $4.5 million in UPB as well as a mark-to-market increase in fair value of $61 thousand.  At March 31, 2022 and December 31, 2021, we serviced $74.1 million and $71.8 million, respectively, in UPB for others.  

Warehouse borrowings decreased $134.8 million to $150.7 million at March 31, 2022 as compared to $285.5 million at December 31, 2021. The decrease was due to a $148.1 million decreased in LHFS at March 31, 2022. As of March 31, 2022, our total warehouse lending capacity was $600.0 million spread amongst four warehouse counterparties.

Repurchase reserve increased $302 thousand to $5.0 million at March 31, 2022 as compared to $4.7 million at December 31, 2021.  The increase was due to a $574 thousand provision for repurchases as a result of an increase in

37

Table of Contents

expected future losses on repurchase requests during the first quarter of 2022 partially offset by $272 thousand in settlements primarily related to repurchased loans as well as refunds of premiums to investors for early payoffs on loans sold.  

Book value per share decreased 33%, or $0.16, to $0.31 at March 31, 2022 as compared to $0.47 at December 31, 2021. Book value per common share decreased 7% to ($2.10) as of March 31, 2022, as compared to ($1.96) as of December 31, 2021 (inclusive of the remaining $51.8 million of liquidation preference on our preferred stock).  Inclusive of the Preferred B stock cumulative undeclared dividends in arrears of $19.5 million (as discussed further in Note 11 – Commitments and Contingencies of the “Notes to Unaudited Consolidated Financial Statements”), book value per common share was ($3.01) at March 31, 2022.

As previously noted above, in March 2022, we sold our residual interest certificates, and assigned certain optional termination and loan purchase rights relating to 37 securitizations that closed between 2000 and 2007, which entails the entire legacy securitization portfolio within our long-term mortgage portfolio. As a result of the sale, in accordance with FASB ASC 810-10-25, we deconsolidated the securitized mortgage trust assets totaling approximately of $1.6 billion and trust liabilities of $1.6 billion as of the sale date as it was no longer the primary beneficiary of the consolidated securitization trusts. We will remain as the master servicer with respect to all of the securitizations until such time that the deals are collapsed or payoff.

The change in our trust assets and trust liabilities is summarized below.

    

March 31, 

December 31,

$

%

2022

2021

Change

Change

Securitized mortgage collateral

$

$

1,639,251

$

(1,639,251)

 

(100)

%

Real estate owned (REO)

 

 

3,479

 

(3,479)

 

(100)

Total trust assets (1)

 

 

1,642,730

 

(1,642,730)

 

(100)

Securitized mortgage borrowings

$

$

1,614,862

$

(1,614,862)

 

(100)

%

Total trust liabilities (1)

 

 

1,614,862

 

(1,614,862)

 

(100)

Residual interests in securitizations

$

$

27,868

$

(27,868)

 

(100)

%

(1)At December 31, 2021, the UPB of trust assets and trust liabilities was approximately $1.8 billion and $1.7 billion, respectively.

Prior to the sale of the legacy securitization trusts, we estimated fair value of the assets and liabilities within the securitization trusts each reporting period, management used an industry standard valuation and analytical model that was updated monthly with current collateral, real estate, derivative, bond and cost (servicer, trustee, etc.) information for each securitization trust. We employed an internal process to validate the accuracy of the model as well as the data within this model. We used the valuation model to generate the expected cash flows to be collected from the trust assets and the expected required bondholder distribution (trust liabilities). To the extent that the trusts were over collateralized, we may have received the excess interest as the holder of the residual interest. The information above provided us with the future expected cash flows for the securitized mortgage collateral, real estate owned, securitized mortgage borrowings and the residual interests.

To determine the discount rates applied to these cash flows, we gathered information from the bond pricing services and other market participants regarding estimated investor required yields for each bond tranche. Based on that information and the collateral type and vintage, we determined an acceptable range of expected yields an investor would require including an appropriate risk premium for each bond tranche. We used the blended yield of the bond tranches together with the residual interests to determine an appropriate yield for the securitized mortgage collateral in each securitization.

38

Table of Contents

The following table presents changes in the trust assets and trust liabilities for the three months ended March 31, 2022:

TRUST ASSETS

TRUST LIABILITIES

 

Level 3 Recurring Fair

 

Value Measurement

Level 3 Recurring Fair

 

NRV

Value Measurement

 

    

Securitized

    

Real

    

    

Securitized

    

Net

 

mortgage

estate

Total trust

mortgage

trust 

 

collateral

owned

assets

borrowings

assets

 

Recorded fair value at December 31, 2021

$

1,639,251

$

3,479

$

1,642,730

$

(1,614,862)

$

27,868

Total gains/(losses) included in earnings:

Interest income

 

2,019

 

 

2,019

 

 

2,019

Interest expense

 

 

 

 

(7,564)

 

(7,564)

Change in FV of net trust assets, excluding REO (1)

 

9,248

 

 

9,248

 

 

9,248

Total gains (losses) included in earnings

 

11,267

 

 

11,267

 

(7,564)

 

3,703

Transfers in and/or out of level 3

 

 

 

 

 

Purchases, issuances and settlements

 

(1,650,518)

 

(3,479)

 

(1,653,997)

 

1,622,426

 

(31,571)

Recorded fair value at March 31, 2022

$

$

$

$

$

(1)Represents change in fair value of net trust assets, including trust REO gains in the consolidated statements of operations and comprehensive loss for the three months ended March 31, 2022.

Total trust assets above reflect a net gain of $9.2 million as a result of an increase in fair value as a result of the sale for the three months ended March 31, 2022.

The table below reflects the net trust assets as a percentage of total trust assets (residual interests in securitizations):

March 31, 

December 31,

    

2022

2021

 

Net trust assets

$

$

27,868

Total trust assets

 

 

1,642,730

Net trust assets as a percentage of total trust assets

 

%  

 

1.70

%

The following tables present the estimated fair value of our residual interests, by securitization vintage year, and other related assumptions used to derive these values at March 31, 2022 and December 31, 2021:

Estimated Fair Value of Residual

Estimated Fair Value of Residual

 

Interests by Vintage Year at

Interests by Vintage Year at

 

March 31, 2022

December 31, 2021

 

Origination Year

    

SF

    

MF

    

Total

    

SF

    

MF

    

Total

 

2002-2003 (1)

$

$

$

$

13,167

$

722

$

13,889

2004

 

 

 

 

7,661

 

736

 

8,397

2005

 

 

 

 

851

 

442

 

1,293

2006

 

 

 

 

 

4,289

 

4,289

Total

$

$

$

$

21,679

$

6,189

$

27,868

Weighted avg. prepayment rate

 

%  

%  

%  

15.4

%  

15.3

%  

15.4

%

Weighted avg. discount rate

 

%  

%  

%  

11.8

%  

11.6

%  

11.7

%  

(1)2002-2003 vintage year includes CMO 2007-A, since the majority of the mortgages collateralized in this securitization were originated during this period.

Prior to the sale of the legacy securitization trusts, we utilized a number of assumptions to value securitized mortgage collateral, securitized mortgage borrowings and residual interests. These assumptions included estimated collateral default rates and loss severities (credit losses), collateral prepayment rates, forward interest rates and investor yields (discount rates). We used the same collateral assumptions for securitized mortgage collateral and securitized

39

Table of Contents

mortgage borrowings as the collateral assumptions determine collateral cash flows which were used to pay interest and principal for securitized mortgage borrowings and excess spread, if any, to the residual interests. However, we used different investor yield (discount rate) assumptions for securitized mortgage collateral and securitized mortgage borrowings and the discount rate used for residual interests based on underlying collateral characteristics, vintage year, assumed risk and market participant assumptions.  

Long-Term Mortgage Portfolio Credit Quality

Despite the sale of the legacy securitization portfolio in March 2022, we will remain as the master servicer with respect to all of the securitizations until such time that the deals are collapsed or payoff.  

We use the Mortgage Bankers Association (MBA) method to define delinquency as a contractually required payment being 30 or more days past due. We measure delinquencies from the date of the last payment due date in which a payment was received. Delinquencies for loans 60 days delinquent or greater, foreclosures and delinquent bankruptcies were $335.2 million, or 19.8%, of the long-term mortgage portfolio, at March 31, 2022 as compared to $310.5 million or 17.3% at December 31, 2021.

The following table summarizes the gross UPB of loans in our master servicing portfolio, that were 60 or more days delinquent (utilizing the MBA method) as of the periods indicated:

    

March 31, 

    

Total

December 31, 

    

Total

Securitized mortgage collateral

2022

Collateral

2021

Collateral

 

60 - 89 days delinquent

$

30,996

 

1.8

%  

$

21,086

 

1.2

%

90 or more days delinquent

 

130,558

 

7.7

 

147,387

 

8.2

Foreclosures (1)

 

99,511

 

5.9

 

89,181

 

5.0

Delinquent bankruptcies (2)

 

49,016

 

2.9

 

52,854

 

2.9

REO (3)

25,126

1.5

Total 60 or more days delinquent and REO

$

335,207

 

19.8

%  

$

310,508

 

17.3

%  

Total collateral

$

1,689,905

 

100.0

%  

$

1,798,079

 

100.0

%  

(1)Represents properties in the process of foreclosure.
(2)Represents bankruptcies that are 30 days or more delinquent.
(3)Prior to the sale of the legacy securitization trusts in March 2022, REO within the consolidated trusts was accounted for at NRV on the consolidated balance sheets.  

At March 31, 2022, mortgage loans 60 or more days delinquent (whether or not subject to forbearance) increased $24.7 million as compared to December 31, 2021, due to the sale of the legacy securitization trusts which resulted in the legacy securitization trust deconsolidation inclusive of the REO at NRV.  As a result, we disclosed the REO within the master servicing portfolio at its UPB.

40

Table of Contents

The following table summarizes the master servicing portfolio and REO at NRV (prior to the sale), that were non-performing as of the dates indicated (excludes 60-89 days delinquent):

    

    

Total

    

Total

   

March 31, 

Collateral

    

December 31, 

Collateral

 

2022

 

%

2021

 

%

90 or more days delinquent (including forbearances),
REO, foreclosures and delinquent bankruptcies

$

304,211

 

18.0

%  

$

289,422

 

16.1

%

Real estate owned inside trusts at NRV

 

 

 

3,479

 

0.2

Total non-performing assets

$

304,211

 

18.0

%  

$

292,901

 

16.3

%  

Non-performing assets consist of non-performing loans (mortgages that are 90 or more days delinquent, including loans in foreclosure and delinquent bankruptcies plus REO). It is our policy to place a mortgage on nonaccrual status when it becomes 90 days delinquent and to reverse from revenue any accrued interest, except for interest income on securitized mortgage collateral when the scheduled payment is received from the servicer. The servicers are required to advance principal and interest on loans within the securitization trusts to the extent the advances are considered recoverable. IFC, a subsidiary of IMH and master servicer, may be required to advance funds, or in most cases cause the loan servicers to advance funds, to cover principal and interest payments not received from borrowers depending on the status of their mortgages.  

Prior to the sale of the legacy securitization trusts, REO, which consisted of residential real estate acquired in satisfaction of loans, was carried at the lower of cost or net realizable value less estimated selling costs. Adjustments to the loan carrying value required at the time of foreclosure were included in the change in the fair value of net trust assets prior to the sale of the portfolio. Changes in our estimates of net realizable value subsequent to the time of foreclosure and through the time of ultimate disposition were recorded as change in fair value of net trust assets including trust REO gains in the consolidated statements of operations and comprehensive loss prior to the sale of the portfolio.

For the three months ended March 31, 2022, no REO entries were recorded as the REO was a component of the sale of the legacy portfolio in March 2022.  For the three months ended March 31, 2021, we recorded an increase of $1.9 million in net realizable value of REO.  Increases and decrease of the net realizable value reflect the change in value of the REO subsequent to foreclosure date, but prior to the date of sale.

The following table presents the balances of REO:

March 31, 

December 31, 

    

2022

    

2021

 

REO

$

$

10,335

Impairment (1)

 

 

(6,856)

Ending balance

$

$

3,479

REO inside trusts

$

$

3,479

REO outside trusts

 

 

Total

$

$

3,479

(1)Impairment represents the cumulative write-downs of net realizable value subsequent to foreclosure.

Prior to the sale of the legacy securitization trusts, we calculated the cash flows to assess the fair value of the securitized mortgage collateral, we estimated the future losses embedded in our loan portfolio. In evaluating the adequacy of these losses, management took many factors into consideration. For instance, a detailed analysis of historical loan performance data was accumulated and reviewed. This data was analyzed for loss performance and prepayment performance by product type, origination year and securitization issuance. The data was also broken down by collection status. Our estimated losses for these loans was developed by estimating both the rate of default of the loans and the amount of loss severity in the event of default. The rate of default was assigned to the loans based on their attributes (e.g., original loan-to-value, borrower credit score, documentation type, geographic location, etc.) and collection status. The rate of default was based on analysis of migration of loans from each aging category. The loss severity was determined by

41

Table of Contents

estimating the net proceeds from the ultimate sale of the foreclosed property. The results of that analysis were then applied to the current mortgage portfolio and an estimate was created. We believe that pooling of mortgages with similar characteristics was an appropriate methodology in which to evaluate the future loan losses.

Management recognizes that there are qualitative factors that must be taken into consideration when evaluating and measuring losses in the loan portfolios. These items include, but are not limited to, economic indicators that may affect the borrower’s ability to pay, changes in value of collateral, political factors, employment and market conditions, competitor’s performance, market perception, historical losses, and industry statistics. The assessment for losses was based on delinquency trends and prior loss experience and management’s judgment and assumptions regarding various matters, including general economic conditions and loan portfolio composition. Management continually evaluated these assumptions and various relevant factors affecting credit quality and inherent losses.

Results of Operations

For the Three Months Ended March 31, 2022 compared to the Three Months Ended March 31, 2021

For the Three Months Ended March 31, 

 

    

    

    

$

    

%

 

2022

2021

 

Change

 

Change

Revenues

$

7,190

$

20,584

$

(13,394)

 

(65)

%

Expenses

 

(19,357)

 

(21,298)

 

1,941

 

9

Net interest income

 

116

 

660

 

(544)

 

(82)

Change in fair value of long-term debt

1,642

1,025

617

 

60

Change in fair value of net trust assets, including trust REO gains

 

9,248

 

(1,673)

 

10,921

 

653

Income tax (expense) benefit

 

(23)

 

19

 

(42)

 

(221)

Net loss

$

(1,184)

$

(683)

$

(501)

 

(73)

%

Loss per share available to common stockholders—basic

$

(0.07)

$

(0.03)

$

(0.04)

 

(129)

%

Loss per share available to common stockholders—diluted

$

(0.07)

$

(0.03)

$

(0.04)

 

(129)

%

Revenues

For the Three Months Ended March 31, 2022 compared to the Three Months Ended March 31, 2021

For the Three Months Ended March 31, 

 

    

    

    

$

    

%

 

2022

2021

Change

Change

 

Gain on sale of loans, net

$

5,955

$

20,131

$

(14,176)

 

(70)

%

Servicing expenses, net

 

(12)

 

(119)

 

107

 

90

Real estate services fees, net

 

185

 

210

 

(25)

 

(12)

Gain on mortgage servicing rights, net

 

111

 

38

 

73

 

192

Other revenues

 

951

 

324

 

627

 

194

Total revenues

$

7,190

$

20,584

$

(13,394)

 

(65)

%

Gain on sale of loans, net.  For the three months ended March 31, 2022, gain on sale of loans, net was a gain of $6.0 million compared to a gain of $20.1 million in the comparable 2021 period. The decrease in gain on sale of loans, net was most notably due to a $7.2 million decrease in gain on sale of loans, a $6.4 million increase in mark-to-market losses on LHFS, a $1.4 million increase in provision for repurchases, a $186 thousand decrease in realized and unrealized net losses on derivative financial instruments and a $75 thousand decrease in premiums from servicing retained loan sales.  Partially offsetting the decrease in gain on sale of loans, net was a $1.1 million decrease in direct origination expenses.  

As previously discussed, the increase in interest rates which began in the fourth quarter of 2021, caused a significant increase in credit spreads, resulting in a substantial over supply of low coupon originations causing a severe

42

Table of Contents

decline in margins and diminishing capital market distribution exits for originators reliant upon an aggregation execution model.  As a result, we began to increase the coupon on our loan products in January 2022, which resulted in significantly reduced origination volumes during the first quarter of 2022.  For the three months ended March 31, 2022, we originated and sold $482.1 million and $619.5 million of mortgage loans, respectively, as compared to $849.9 million and $799.8 million of loans originated and sold, respectively, during the same period in 2021.  During the three months ended March 31, 2022, margins were 124 bps as compared to 237 bps during the same period in 2021.

Servicing expenses, net.  For the three months ended March 31, 2022, servicing expenses, net were $12 thousand compared to $119 thousand in the comparable 2021 period.  The reduction in servicing expenses, net was due to the increase in the size of our mortgage servicing portfolio and servicing fees as compared to the first quarter of 2021, as a result of sale of servicing retained loan sales of $52.2 million during 2021. As a result, the servicing portfolio average balance increased 98% to $75.3 million for the three months ended March 31, 2022 as compared to an average balance of $38.0 million for the comparable period in 2021.  While we continue to selectively retain mortgage servicing, we will continue to recognize servicing expense related to interim subservicing and other servicing costs related to the small UPB of remaining servicing portfolio.  During the three months ended March 31, 2022, we had $4.5 million in servicing retained loan sales.

Gain on mortgage servicing rights, net  

For the Three Months Ended March 31, 

 

    

    

    

$

    

%

 

2022

2021

Change

Change

 

Gain on sale of mortgage servicing rights

$

50

$

$

50

 

n/a

%

Changes in fair value:

 

 

Due to changes in valuation market rates, inputs or assumptions

93

50

 

43

 

86

Other changes in fair value:

 

Scheduled principal prepayments

(11)

(12)

1

8

Voluntary prepayments

 

(21)

 

(21)

n/a

Total changes in fair value

$

61

$

38

$

23

61

Gain on mortgage servicing rights, net

$

111

$

38

$

73

192

%

For the three months ended March 31, 2022, gain on MSRs, net was a net gain of $111 thousand compared to a net gain of $38 thousand in the comparable 2021 period.  For the three months ended March 31, 2022, we recorded a $61 thousand gain from a change in fair value of MSRs primarily due to changes in fair value associated with changes in market rates, inputs and assumptions partially offset by scheduled and voluntary prepayments.  For the three months ended March 31, 2021, we recorded a $38 thousand gain from a change in fair value of MSRs primarily due to changes in fair value associated with changes in market rates, inputs and assumptions partially offset by voluntary and scheduled prepayments.  Additionally, during the three months ended March 31, 2022, we recorded $50 thousand gain on sale of mortgage servicing rights, net as a result of the collection of holdbacks in excess of previously reserved for amounts on prior period mortgage servicing sales.

Real estate services fees, net.  For the three months ended March 31, 2022, real estate services fees, net were $185 thousand as compared to $210 thousand in the comparable 2021 period. The real estate service fees decreased slightly for the three months ended March 31, 2022 as compared to the same period in 2021, and will decline over time as a result of a decrease in transactions related to the decline in the number of loans and the UPB of the long-term mortgage portfolio. Additionally, as previously noted, in March 2022, we sold our residual interest certificates, and assigned certain optional termination and loan purchase rights which entails the entire legacy securitization portfolio within our long-term mortgage portfolio.  As a result, it is our expectation that the real estate services fees generated from the long-term mortgage portfolio will significantly decline in future periods as the securitizations are called or collapsed by the purchaser.  

Other revenues. For the three months ended March 31, 2022, other revenues were $951 thousand as compared to $324 thousand in the comparable 2021 period. The $627 thousand increase was primarily the result of an increase in the

43

Table of Contents

cash surrender value of the corporate-owned life insurance trusts during the first quarter of 2022, as a result of the application of prior year investment gains which get applied at the annual renewal date in the first quarter.

Expenses

For the three months ended March 31, 2022 compared to the three months ended March 31, 2021

For the Three Months Ended March 31, 

 

    

    

    

$

    

%

 

2022

2021

Change

Change

 

Personnel expense

$

11,921

$

14,924

$

(3,003)

 

(20)

%

General, administrative and other

 

5,135

 

5,181

 

(46)

 

(1)

Business promotion

 

2,301

 

1,193

 

1,108

 

93

Total expenses

$

19,357

$

21,298

$

(1,941)

 

(9)

%

Total expenses decreased by $1.9 million, or 9%, to $19.4 million for the three months ended March 31, 2022, compared to $21.3 million for the comparable period in 2021.  Personnel expense decreased $3.0 to $11.9 million for the three months ended March 31, 2022 as compared to the same period in 2021. The decrease in personnel expense was primarily related to a reduction in variable compensation commensurate with reduced originations during the first quarter of 2022 as well as a slight reduction in headcount to support reduced volume as compared to 2021.  As a result, average headcount decreased 10% for the three months ended March 31, 2022 as compared to the same period in 2021.  Although personnel expense decreased during the first quarter of 2022, it increased to 247 bps of fundings as compared to 176 bps for the comparable 2021 period.  

General, administrative and other expenses were flat at $5.1 million for the three months ended March 31, 2022, as compared to the same period in 2021.  During the three months ended March 31, 2022, general, administrative and other expenses decreased by $46 thousand as a result of a $136 thousand decrease in data processing expenses primarily related to a reduction in fundings during the period, a $138 thousand reduction in equipment expense related to a $102 thousand loss on disposal of equipment in the prior year as well as a $71 thousand decrease in legal expenses.  Partially offsetting the decline in general, administrative and other expenses was a $337 thousand increase in professional fees associated with preparation and planning for a loan origination system consolidation and implementation.

Business promotion expense increased $1.1 million to $2.3 million for the three months ended March 31, 2022 as compared to $1.2 million for the same period in the prior year.  Business promotion previously remained low as a result of prior quarters’ more favorable interest rate environment requiring significantly less business promotion to source leads.  Beginning in second quarter of 2021, we began to increase our marketing expenditures in an effort to more directly target NonQM production in the retail channel, expand production expansion outside of California and maintain our lead volume as competition increased. Although we continue to source leads through digital campaigns, which allows for a more cost effective approach, the recent competitiveness among other lenders for NonQM production within the California market has driven up advertising costs.  

Net Interest Income

We earn net interest income primarily from mortgage assets, which include securitized mortgage collateral (prior to the sale in March 2022) and loans held-for-sale, or collectively, “mortgage assets,” and, to a lesser extent, interest income earned on cash and cash equivalents. Interest expense is primarily interest paid on borrowings secured by mortgage assets, which include securitized mortgage borrowings (prior to the sale in March 2022) and warehouse borrowings and to a lesser extent, interest expense paid on long-term debt, Convertible Notes and corporate-owned life insurance trusts. Interest income and interest expense during the period primarily represents the effective yield, based on the fair value of the trust assets and liabilities.

The following table summarizes average balance, interest and weighted average yield on interest-earning assets and interest-bearing liabilities, for the periods indicated.

44

Table of Contents

For the Three Months Ended March 31, 

2022

2021

 

    

Average

    

    

    

Average

    

    

 

Balance

Interest

Yield

Balance

Interest

Yield

 

ASSETS

Securitized mortgage collateral

$

1,201,101

$

10,773

 

3.59

%  

$

2,069,360

$

15,184

 

2.94

%

Mortgage loans held-for-sale

 

225,179

 

2,329

 

4.14

 

191,301

 

1,338

 

2.80

Other

 

37,363

 

4

 

0.04

 

54,105

 

3

 

0.02

Total interest-earning assets

$

1,463,643

$

13,106

 

3.58

%

$

2,314,766

$

16,525

 

2.86

%

LIABILITIES

Securitized mortgage borrowings

$

1,183,020

$

9,575

 

3.24

%  

$

2,057,384

$

12,955

 

2.52

%

Warehouse borrowings

 

215,374

 

1,944

 

3.61

 

185,225

 

1,523

 

3.29

Long-term debt

 

47,042

 

1,005

 

8.55

 

44,887

 

925

 

8.24

Convertible notes

 

20,000

 

350

 

7.00

 

20,000

 

350

 

7.00

Other

 

13,067

 

116

 

3.55

 

12,607

 

112

 

3.55

Total interest-bearing liabilities

$

1,478,503

$

12,990

 

3.51

%

$

2,320,103

$

15,865

 

2.74

%

Net interest spread (1)

$

116

 

0.07

%  

$

660

 

0.12

%

Net interest margin (2)

 

0.03

%  

 

0.11

%

(1)Net interest spread is calculated by subtracting the weighted average yield on interest-bearing liabilities from the weighted average yield on interest-earning assets.
(2)Net interest margin is calculated by dividing net interest spread by total average interest-earning assets.

Net interest spread income decreased $544 thousand for the three months ended March 31, 2022 primarily attributable to a decrease in the net interest spread income on the securitized mortgage collateral and securitized mortgage borrowings, an increase in interest expense on the long-term debt and an increase in interest expense on the corporate-owned life insurance trusts (within other liabilities).   Offsetting the decrease in net interest spread income was a an increase in the net interest spread income between loans held-for-sale and their related warehouse borrowings (a positive spread of 53 bps for the three months ended March 31, 2022 as compared to a negative spread of 49 bps for the same period in the prior year).  As a result, the net interest margin decreased to 0.03% for the three months ended March 31, 2022 from 0.11% for the three months ended March 31, 2021.

During the three months ended March 31, 2022, the yield on interest-earning assets increased to 3.58% from 2.86% in the comparable 2021 period. The yield on interest-bearing liabilities increased to 3.51% for the three months ended March 31, 2022 from 2.74% for the comparable 2021 period.  In connection with the fair value accounting for securitized mortgage collateral and borrowings and long-term debt, interest income and interest expense are recognized using effective yields based on estimated fair values for these instruments. Due to the aforementioned sale and transfer of the legacy securitization portfolio during the first quarter of 2022, we deconsolidated the securitized mortgage trust assets and liabilities as of the sale date as we were no longer the primary beneficiary of the residual interests in the securitization trusts.  As a result, we will no long recognize interest income or expense related to the legacy securitization portfolio.

Change in the fair value of long-term debt.

Long-term debt (consisting of junior subordinated notes) is measured based upon an internal analysis, which considers our own credit risk and discounted cash flow analyses. Improvements in our financial results and financial condition in the future could result in additional increases in the estimated fair value of the long-term debt, while deterioration in financial results and financial condition could result in a decrease in the estimated fair value of the long-term debt.

During the three months ended March 31, 2022, the fair value of long-term debt increased by $1.0 million to $47.5 million from $46.5 million at December 31, 2021. The increase in estimated fair value was the result of a $2.3 million change in the instrument specific credit risk and a $385 thousand increase due to accretion, partially offset by a $1.6 million change in the market specific credit risk as a result of an increase in the forward LIBOR curve as compared to the fourth quarter of 2021.  

45

Table of Contents

During the three months ended March 31, 2021, the fair value of long-term debt increased by $948 thousand to $45.4 million from $44.4 million at December 31, 2020.  The increase in estimated fair value was the result of a $1.7 million change in the instrument specific credit risk and a $306 thousand increase due to accretion, partially offset by a $1.0 million change in the market specific credit risk as a result of an increase in the forward LIBOR curve as compared to the fourth quarter of 2020.  

Change in fair value of net trust assets, including trust REO losses

For the Three Months Ended

March 31, 

    

2022

2021

Change in fair value of net trust assets, excluding REO

$

9,248

    

$

(3,544)

Gains from REO

 

 

1,871

Change in fair value of net trust assets, including trust REO gains

$

9,248

$

(1,673)

The change in fair value related to our net trust assets (residual interests in securitizations) was a gain of $9.2 million for the three months ended March 31, 2022.  As previously noted, in March 2022, we sold our residual interest certificates, and assigned certain optional termination and loan purchase rights which entails the entire legacy securitization portfolio within our long-term mortgage portfolio.  As a result in March 2022, we recorded a $9.2 million increase in fair value, net of $277 thousand in transaction costs related to the transfer of the legacy securitization portfolio.

The change in fair value related to our net trust assets (residual interests in securitizations) was a loss of $1.7 million for the three months ended March 31, 2021.  The change in fair value of net trust assets, excluding REO was due to $3.5 million in losses from changes in fair value of securitized mortgage borrowings and securitized mortgage collateral as a result of cash received during the quarter and an increase in forward LIBOR offset by a decrease in loss assumptions for certain trusts. These losses were partially offset by an increase in the NRV of REO of $1.9 million during the period attributed to lower expected loss severities on properties within certain states held in the long-term mortgage portfolio during the period.

Income Taxes

For the quarter ended March 31, 2022, we recorded income tax expense of approximately $23 thousand, which was the result of state income taxes from states where the Company does not have net operating loss (NOL) carryforwards or state minimum taxes. Tax benefit of $19 thousand for the three months ended March 31, 2021, was the result of net loss during the period partially offset by state income taxes from states where the Company does not have NOL carryforwards or state minimum taxes.  The net deferred tax assets (DTA) were fully reserved for at March 31, 2022, consistent with December 31, 2021.

As of December 31, 2021, we had estimated NOL carryforwards of approximately $623.5 million. Federal NOL carryforwards begin to expire in 2027.  Included in the estimated NOL carryforward is $65.9 million of NOLs with an indefinite carryover period.  As of December 31, 2021, we had estimated California NOL carryforwards of approximately $435.2 million, which begin to expire in 2028.  We may not be able to realize the maximum benefit due to the nature and tax entities that hold the NOL.

Results of Operations by Business Segment

We have three primary operating segments: Mortgage Lending, Long-Term Mortgage Portfolio and Real Estate Services. Unallocated corporate and other administrative costs, including the cost associated with being a public company, are presented in Corporate. Segment operating results are as follows:

46

Table of Contents

Mortgage Lending

For the Three Months Ended March 31, 

 

    

    

    

$

    

%

 

2022

2021

Change

Change

 

Gain on sale of loans, net

$

5,955

$

20,131

$

(14,176)

 

(70)

%

Servicing expenses, net

 

(12)

 

(119)

 

107

 

90

Gain on mortgage servicing rights, net

 

111

 

38

 

73

 

192

Other

 

2

 

23

 

(21)

 

(91)

Total revenues

 

6,056

 

20,073

 

(14,017)

 

(70)

Other income (expense)

 

389

 

(183)

 

572

 

313

Personnel expense

 

(10,211)

 

(13,050)

 

2,839

 

22

Business promotion

 

(2,299)

 

(1,191)

 

(1,108)

 

(93)

General, administrative and other

 

(1,992)

 

(1,987)

 

(5)

 

(0)

(Loss) earnings before income taxes

$

(8,057)

$

3,662

$

(11,719)

 

(320)

%

For the three months ended March 31, 2022, gain on sale of loans, net was a gain of $6.0 million compared to a gain of $20.1 million in the comparable 2021 period. The decrease in gain on sale of loans, net was most notably due to a $7.2 million decrease in gain on sale of loans, a $6.4 million increase in mark-to-market losses on LHFS, a $1.4 million increase in provision for repurchases, a $186 thousand decrease in realized and unrealized net losses on derivative financial instruments and a $75 thousand decrease in premiums from servicing retained loan sales.  Partially offsetting the decrease in gain on sale of loans, net was a $1.1 million decrease in direct origination expenses.  

As previously discussed, the increase in interest rates which began in the fourth quarter of 2021, caused a significant increase in credit spreads, resulting in a substantial over supply of low coupon originations causing a severe decline in margins and diminishing capital market distribution exits for originators reliant upon an aggregation execution model.  As a result, we began to increase the coupon on our loan products in January 2022, which resulted in significantly reduced origination volumes during the first quarter of 2022.  For the three months ended March 31, 2022, we originated and sold $482.1 million and $619.5 million of mortgage loans, respectively, as compared to $849.9 million and $799.8 million of loans originated and sold, respectively, during the same period in 2021.  During the three months ended March 31, 2022, margins were 124 bps as compared to 237 bps during the same period in 2021.

For the three months ended March 31, 2022, servicing expenses, net were $12 thousand compared to $119 thousand in the comparable 2021 period.  The reduction in servicing expenses, net was due to the increase in the size of our mortgage servicing portfolio and servicing fees as compared to the first quarter of 2021, as a result of the sale of servicing retained loan sales of $52.2 million during 2021. As a result, the servicing portfolio average balance increased 98% to $75.3 million for the three months ended March 31, 2022 as compared to an average balance of $38.0 million for the comparable period in 2021.  While we continue to selectively retain mortgage servicing, we will continue to recognize servicing expense related to interim subservicing and other servicing costs related to the small UPB of remaining servicing portfolio.  During the three months ended March 31, 2022, we had $4.5 million in servicing retained loan sales.

For the three months ended March 31, 2022, gain on MSRs, net was a net gain of $111 thousand compared to a net gain of $38 thousand in the comparable 2021 period.  For the three months ended March 31, 2022, we recorded a $61 thousand gain from a change in fair value of MSRs primarily due to changes in fair value associated with changes in market rates, inputs and assumptions partially offset by scheduled and voluntary prepayments.  For the three months ended March 31, 2021, we recorded a $38 thousand gain from a change in fair value of MSRs primarily due to changes in fair value associated with changes in market rates, inputs and assumptions partially offset by voluntary and scheduled prepayments.  Additionally, during the three months ended March 31, 2022, we recorded $50 thousand gain on sale of mortgage servicing rights, net as a result of the collection of holdbacks in excess of previously reserved for amounts on prior period mortgage servicing sales.

47

Table of Contents

For the three months ended March 31, 2022, other income (expense) increased to income of $389 thousand as compared to expense of $183 thousand in the comparable 2021 period. The $572 thousand increase in other income was primarily due to a $570 thousand increase net interest spread between loans held-for-sale and their related warehouse borrowings during the three months ended March 31, 2022 as compared to the comparable period in 2021.  As a result of the increase in interest rates which began in the fourth quarter of 2021, as well as our efforts to increase the weighted average coupon on our production, we have positive net interest carry on our originations as the note rate on the underlying mortgage loan financed in most instances is greater than the financing rates on our warehouse lines of credit financing the originations.

Personnel expense decreased $2.8 million to $10.2 million for the three months ended March 31, 2022 as compared to the same period in 2021.  The decrease in personnel expense is primarily related to a reduction in variable compensation commensurate with reduced originations during the first quarter of 2022 as well as a slight reduction in headcount to support reduced volume as compared to 2021.  As a result, average headcount decreased 12% in the mortgage lending segment for the three months ended March 31, 2022 as compared to the same period in 2021.  Although personnel expense decreased in the mortgage lending segment during the first quarter of 2022, it increased to 212 bps of fundings as compared to 154 bps for the comparable 2021 period.  

Business promotion expense increased $1.1 million to $2.3 million for the three months ended March 31, 2022 as compared to $1.2 million for the same period in the prior year.  Business promotion previously remained low as a result of prior quarters’ more favorable interest rate environment requiring significantly less business promotion to source leads.  Beginning in second quarter of 2021, we began to increase our marketing expenditures in an effort to more directly target NonQM production in the retail channel, continue production expansion outside of California and maintain our lead volume as competition increased. Although we continue to source leads through digital campaigns, which allows for a more cost effective approach, the recent competitiveness among other lenders for NonQM production within the California market has driven up advertising costs.  

General, administrative and other expenses were flat at $2.0 million for the three months ended March 31, 2022, as compared to the same period in 2021.  During the three months ended March 31, 2022, general, administrative and other expenses increased as a result of a $337 thousand increase in professional fees associated with preparation and planning for a loan origination system consolidation and implementation. Partially offsetting the increase in general, administrative and other expenses was a $206 thousand decrease in data processing expenses primarily related to a reduction in fundings during the period as well as a $125 thousand reduction in equipment expense related to a $102 thousand loss on disposal of equipment in the prior year.  

Long-Term Mortgage Portfolio

For the Three Months Ended March 31, 

 

    

    

    

$

    

%

 

2022

2021

Change

Change

 

Other revenue

$

16

$

27

 

$

(11)

 

(41)

%

Personnel expense

(30)

(28)

 

(2)

 

(7)

General, administrative and other

 

17

 

(94)

 

111

 

118

Total expenses

 

(13)

 

(122)

 

109

 

89

Net interest income

 

192

 

1,304

 

(1,112)

 

(85)

Change in fair value of long-term debt

 

1,642

 

1,025

 

617

 

60

Change in fair value of net trust assets, including trust REO gains

 

9,248

 

(1,673)

 

10,921

 

653

Total other income

 

11,082

 

656

 

10,426

 

1589

Earnings before income taxes

$

11,085

$

561

$

10,524

 

1876

%

48

Table of Contents

As previously noted above, in March 2022, we sold our residual interest certificates, and assigned certain optional termination and loan purchase rights relating to 37 securitizations that closed between 2000 and 2007, which entails the entire legacy securitization portfolio within our long-term mortgage portfolio. As a result of the sale, in accordance with FASB ASC 810-10-25, we deconsolidated the securitized mortgage trust assets totaling approximately of $1.6 billion and trust liabilities of $1.6 billion as of the sale date as the Company was no longer the primary beneficiary of the consolidated securitization trusts. We will remain as the master servicer with respect to all of the securitizations until such time that the deals are collapsed or payoff.

For the three months ended March 31, 2022, net interest income was $192 thousand as compared to $1.3 million for the same period in 2021. Net interest income decreased $1.1 million for the three months ended March 31, 2022 primarily attributable to a $1.1 million decrease as a result of the sale of the legacy portfolio in March 2022 as well as a reduction in net interest spread on the long-term mortgage portfolio prior to the sale.  Additionally, interest expense on the long-term debt increased $80 thousand as a result of an increase in 3-month LIBOR as compared to the first quarter of 2021.  

During the three months ended March 31, 2022, the fair value of long-term debt increased by $1.0 million to $47.5 million from $46.5 million at December 31, 2021. The increase in estimated fair value was the result of a $2.3 million change in the instrument specific credit risk and a $385 thousand increase due to accretion, partially offset by a $1.6 million change in the market specific credit risk as a result of an increase in the forward LIBOR curve as compared to the fourth quarter of 2021.  

The change in fair value related to our net trust assets (residual interests in securitizations) was a gain of $9.2 million for the three months ended March 31, 2022.  As previously noted, in March 2022, we sold our residual interest certificates, and assigned certain optional termination and loan purchase rights which entails the entire legacy securitization portfolio within our long-term mortgage portfolio.  As a result in March 2022, we recorded a $9.2 million increase in fair value, net of $277 thousand in transaction costs related to the transfer of the legacy securitization portfolio.

Real Estate Services

For the Three Months Ended March 31, 

 

    

    

    

$

    

%

 

2022

2021

Change

Change

 

Real estate services fees, net

$

185

$

210

$

(25)

 

(12)

%

Personnel expense

 

(305)

 

(304)

 

(1)

 

(0)

General, administrative and other

 

(53)

 

(64)

 

11

 

17

Loss before income taxes

$

(173)

$

(158)

$

(15)

 

(9)

%

For the three months ended March 31, 2022, real estate services fees, net were $185 thousand compared to $210 thousand in the comparable 2021 period. The $25 thousand decrease in real estate services fees, net was primarily the result of a $24 thousand decrease in real estate service fees.  Additionally, as previously noted, in March 2022, we sold our residual interest certificates, and assigned certain optional termination and loan purchase rights which entails the entire legacy securitization portfolio within our long-term mortgage portfolio.  As a result, it is our expectation that the real estate services fees generated from the long-term mortgage portfolio will significantly decline in future periods as the securitizations are called or collapsed by the purchaser.  

Corporate

The corporate segment includes all compensation applicable to the corporate services groups, public company costs as well as debt expense related to the Convertible Notes and capital leases. This corporate services group supports all operating segments. A portion of the corporate services costs is allocated to the operating segments. The costs associated with being a public company as well as the interest expense related to the Convertible Notes and capital leases are not allocated to our other segments and remain in this segment.

For the Three Months Ended March 31, 

 

    

    

    

$

    

%

 

49

Table of Contents

2022

2021

Change

Change

 

Interest expense

$

(465)

$

(461)

 

$

(4)

 

(1)

%

Other expenses

 

(3,551)

 

(4,306)

 

755

 

18

Loss before income taxes

$

(4,016)

$

(4,767)

$

751

 

16

%

For the three months ended March 31, 2022, other expenses decreased to $3.6 million as compared to $4.3 million for the comparable 2021 period. During the three months ended March 31, 2022, the primary decrease in other expense was a $662 thousand increase in the cash surrender value of the corporate-owned life insurance trusts during the first quarter of 2022, as a result of the application of prior year investment gains which get applied at the annual renewal date in the first quarter. Additionally, other expenses decreased $168 thousand due to a reduction in personnel expense partially offset by a $75 thousand increase in other general, administrative and other expenses.

 

ITEM 3:  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company, the Company is not required to provide the information required by this Item.

ITEM 4:  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) or 15d-15(e)) designed at a reasonable assurance level to ensure that information required to be disclosed in reports filed or submitted under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in its reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

As required by Rules 13a-15 and 15d-15 under the Exchange Act, in connection with the filing of this Quarterly Report on Form 10-Q, our management, under the supervision and with the participation of our chief executive officer and interim principal financial officer, conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e). Based on that evaluation, the Company’s chief executive officer and interim principal financial officer concluded that, March 31, 2022, the Company’s disclosure controls and procedures were effective at a reasonable assurance level.

Changes in Internal Control Over Financial Reporting

There has been no change in the Company’s internal control over financial reporting during the Company’s quarter ended March 31, 2022, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1:  LEGAL PROCEEDINGS

Legal Proceedings

Information with respect to this item may be found in Note 11 – Commitments and Contingencies of the “Notes to Unaudited Consolidated Financial Statements” included in Part I, Item 1 of this Quarterly Report on Form 10-Q, which is incorporated herein by reference.

50

Table of Contents

ITEM 1A:  RISK FACTORS

If we are unable to consummate the Exchange Offer and the related redemption of our outstanding Preferred Stock, we may need to consider other restructuring alternatives available to us at that time, which could materially adversely affect our business and financial position.

We believe that there could be significant adverse consequences to the Company if the contemplated Exchange Offer and related redemption of our Series B Preferred Stock and Series C Preferred Stock are not successfully completed. If the required approvals from holders of both the Series B and Series C Preferred equity, as well as the Common equity, are not received, and/or we are not able to otherwise complete the Exchange Offer and related redemption, including as a result of any restrictions imposed under Maryland law, then we may not be able to meet our financial or business objectives. This could result in a material adverse effect on the Company. In light of the continuing turmoil in the mortgage market and rising interest rates, our ability to continue our operations is dependent upon our ability to raise capital, successfully implement our strategic initiatives and engage in operations that contribute sufficient additional cash flow to enable us to meet our current and future expenses. Our future financial performance and success are dependent in large part upon our ability to implement our contemplated strategies successfully. We have recently sold residual certificates, and assigned certain optional termination and loan purchase rights, relating to 37 securitizations which closed between 2000 and 2007 in order to raise needed working capital.  Our ability to raise future capital may be dependent on third parties who, in the past, have either been hesitant to lend or invest in the Company due to the capital structure of the Company, including the Series B Preferred Stock and Series C Preferred Stock, or have offered terms which our Board of Directors has determined are not in our best interests.  To the extent the Exchange Offer and related redemption are not successful in eliminating our outstanding Preferred Stock, we may be unable to raise the additional capital required to permit us to implement our strategic initiatives and continue our operations as planned, thereby requiring us to further reduce our operating costs and expenses so that our income can cover those costs and expenses.  This could result in a material adverse effect on the Company.  If we are not able to complete the Exchange Offer and related redemption and improve our near-term liquidity, we also will need to consider other restructuring alternatives available to us at that time. Those alternatives may include, but are not limited to, (i) the transfer of certain of our assets to our lenders to fulfill our obligations, (ii) the sale of profitable assets or of the Company, (iii) a distribution of profitable assets, (iv) alternative offers to exchange our outstanding securities and debt obligations, (v) the incurrence of additional debt, (vi) obtaining additional equity capital on terms that may be onerous or highly dilutive, and/or (vii) joint ventures.  

In addition, the holders of our outstanding $15 million in Convertible Debt have agreed to extend the maturity date of the Convertible Debt until May 9, 2025 (with three principal payments of $5 million on each of May 9, 2023, May 9, 2024 and May 9, 2025) conditioned upon our completion of the Exchange Offers and providing notice of redemption of the remaining Preferred Stock by October 31, 2022.  If we do not complete the Exchange Offers and provide such notice, the Convertible Debt will be due on November 9, 2022, which also could have a material adverse effect on our business and financial position.

ITEM 2:  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3:  DEFAULTS UPON SENIOR SECURITIES

Information with respect to this item and the Company's Series B Preferred Stock may be found in Note 12--Equity and Share Based Payments of the "Notes to Unaudited Consolidated Financial Statements" included in Part I, Item 1 of this Quarterly Report on Form 10-Q, which is incorporated herein by reference.

See also, Part II, "Management's Discussion and Analysis of Financial Condition and Results of Operations--Liquidity and Capital Resources".

ITEM 4:  MINE SAFETY DISCLOSURES

None.

ITEM 5:  OTHER INFORMATION

None.

51

Table of Contents

ITEM 6: EXHIBITS

(a)

Exhibits:

2.1

Purchase, Sale and Assignment Agreement by and among Impac Mortgage Holdings, Inc. and the other parties named therein, dated March 16, 2022 (incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K filed with Securities and Exchange Commission on March 22, 2022).

31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

Certification of Interim Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*

Certifications of Chief Executive Officer and Interim Principal Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101

The following materials from Impac Mortgage Holdings, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2022, formatted in Inline eXtensible Business Reporting Language (XBRL): (1) the Condensed Consolidated Balance Sheets, (2) the Condensed Consolidated Statements of Operations and Comprehensive earnings (loss), (3) the Condensed Consolidated Statements of Cash Flows, and (4) Notes to Unaudited Consolidated Financial Statements, tagged as blocks of text.

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

*     This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

IMPAC MORTGAGE HOLDINGS, INC.

/s/ GEORGE MANGIARACINA

George Mangiaracina

Chief Executive Officer

May 16, 2022

/s/ JON GLOECKNER

Jon Gloeckner

SVP, Treasury & Financial Reporting

(Interim Principal Financial Officer and Principal Accounting Officer)

May 16, 2022

52