Annual Statements Open main menu

INTERFACE INC - Quarter Report: 2019 June (Form 10-Q)

tile20190630_10q.htm
 

 

Table of Contents

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For Quarterly Period Ended June 30, 2019

 

Commission File Number 001-33994

 

INTERFACE, INC.

(Exact name of registrant as specified in its charter)

 

Georgia

 

58-1451243

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

 

1280 West Peachtree Street, Atlanta, Georgia 30309

(Address of principal executive offices and zip code)

 

(770) 437-6800

(Registrant's telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Date File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months or for such shorter period that the registrant was required to submit such files).    Yes ☑ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer ☑

Accelerated filer ☐

Non-accelerated filer ☐

Smaller reporting company ☐

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes ☐   No ☑

 

Securities Registered Pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Stock, $0.10 Par Value Per Share

TILE

Nasdaq Global Select Market

 

 

Shares outstanding of each of the registrant's classes of common stock at August 1, 2019:

 

 

Class

 

Number of Shares

 
 

Common Stock, $.10 par value per share

 

58,433,011

 

 

 

Table of Contents
 

 

INTERFACE, INC.

 

INDEX

 

 

 

PAGE

PART I.

FINANCIAL INFORMATION

   
         
 

Item 1.

Financial Statements (Unaudited)

3

 
         
   

Consolidated Condensed Balance Sheets – June 30, 2019 and December 30, 2018

3

 
         
   

Consolidated Condensed Statements of Operations - Three Months and Six Months Ended June 30, 2019 and July 1, 2018

4

 
         
   

Consolidated Statements of Comprehensive Income – Three Months and Six Months Ended June 30, 2019 and July 1, 2018

5

 
         
   

Consolidated Condensed Statements of Cash Flows – Six Months Ended June 30, 2019 and July 1, 2018

6

 
         
   

Notes to Consolidated Condensed Financial Statements

7

 
         
 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

20

 
         
 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

23

 
         
 

Item 4.

Controls and Procedures

24

 
       

PART II.

OTHER INFORMATION

   
         
 

Item 1.

Legal Proceedings

24

 
         
 

Item 1A.

Risk Factors

24

 
         
 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

25

 
         
 

Item 3.

Defaults Upon Senior Securities

25

 
         
 

Item 4.

Mine Safety Disclosures

25

 
         
 

Item 5.

Other Information

25

 
         
 

Item 6.

Exhibits

25

 

 

 

Table of Contents
 

 

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

 

INTERFACE, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED BALANCE SHEETS

(IN THOUSANDS)

 

   

JUNE 30, 2019

   

DECEMBER 30, 2018

 
   

(UNAUDITED)

         

ASSETS

               

Current Assets

               

Cash and cash equivalents

  $ 84,256     $ 80,989  

Accounts receivable, net

    183,862       179,004  

Inventories, net

    271,790       258,657  

Prepaid expenses and other current assets

    42,946       40,229  

Total current assets

    582,854       558,879  

Property and equipment, net

    307,339       292,888  

Operating lease right-of-use assets

    114,494       0  

Deferred tax asset

    16,223       15,601  

Goodwill and intangibles, net

    353,743       343,542  

Other assets

    79,640       73,734  
                 

Total assets

  $ 1,454,293     $ 1,284,644  
                 

LIABILITIES AND SHAREHOLDERS’ EQUITY

               

Current liabilities

               

Accounts payable

  $ 67,643     $ 66,301  

Accrued expenses

    119,214       125,971  

Current portion of operating lease liabilities

    16,293       0  

Current portion of long-term debt

    31,105       31,315  

Total current liabilities

    234,255       223,587  

Long-term debt

    641,106       587,266  

Operating lease liabilities

    97,776       0  

Deferred income taxes

    41,437       26,488  

Other long-term liabilities

    87,606       92,640  
                 

Total liabilities

    1,102,180       929,981  
                 

Commitments and contingencies

               
                 

Shareholders’ equity

               

Preferred stock

    0       0  

Common stock

    5,843       5,951  

Additional paid-in capital

    247,221       270,269  

Retained earnings

    251,009       222,214  

Accumulated other comprehensive loss – foreign currency translation

    (102,441 )     (101,487 )

Accumulated other comprehensive (loss) income – cash flow hedge

    (6,647 )     1,326  

Accumulated other comprehensive loss – pension liability

    (42,872 )     (43,610 )
                 
Total shareholders’ equity     352,113       354,663  
                 
Total liabilities and shareholders’ equity   $ 1,454,293     $ 1,284,644  

 

 

See accompanying notes to consolidated condensed financial statements.

 

-3-

Table of Contents
 

 

INTERFACE, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

(IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

 

   

THREE MONTHS ENDED

   

SIX MONTHS ENDED

 
                                 
   

JUNE 30, 2019

   

JULY 1, 2018

   

JUNE 30, 2019

   

JULY 1, 2018

 
                                 

NET SALES

  $ 357,507     $ 283,626     $ 655,195     $ 524,189  

Cost of Sales

    218,917       174,478       401,207       321,459  
                                 

GROSS PROFIT ON SALES

    138,590       109,148       253,988       202,730  

Selling, General and Administrative Expenses

    95,698       75,445       194,709       146,039  

OPERATING INCOME

    42,892       33,703       59,279       56,691  
                                 

Interest Expense

    6,810       2,261       13,603       4,355  

Other Expense

    304       3,261       1,318       3,780  
                                 

INCOME BEFORE INCOME TAX EXPENSE

    35,778       28,181       44,358       48,556  

Income Tax Expense

    6,279       7,579       7,800       12,870  
                                 

Net Income

  $ 29,499     $ 20,602     $ 36,558     $ 35,686  
                                 

Earnings Per Share – Basic

  $ 0.50     $ 0.35     $ 0.61     $ 0.60  
                                 

Earnings Per Share – Diluted

  $ 0.50     $ 0.35     $ 0.61     $ 0.60  
                                 

Common Shares Outstanding – Basic

    59,285       59,493       59,459       59,582  

Common Shares Outstanding – Diluted

    59,291       59,538       59,465       59,627  

 

 

See accompanying notes to consolidated condensed financial statements.

 

-4-

Table of Contents
 

 

INTERFACE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

 

(IN THOUSANDS)

 

   

THREE MONTHS ENDED

   

SIX MONTHS ENDED

 
                                 
   

JUNE 30, 2019

   

JULY 1, 2018

   

JUNE 30, 2019

   

JULY 1, 2018

 
                                 

Net Income

  $ 29,499     $ 20,602     $ 36,558     $ 35,686  

Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment

    4,249       (20,773 )     (954 )     (11,943 )

Other Comprehensive (Loss) Income, Cash Flow Hedge

    (4,667 )     647       (7,973 )     2,279  

Other Comprehensive Income, Pension Liability Adjustment

    829       3,459       738       1,243  

Comprehensive Income

  $ 29,910     $ 3,935     $ 28,369     $ 27,265  

 

 

See accompanying notes to consolidated condensed financial statements.

 

-5-

Table of Contents
 

 

INTERFACE, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

(IN THOUSANDS)

 

   

SIX MONTHS ENDED

 
   

JUNE 30, 2019

   

JULY 1, 2018

 

OPERATING ACTIVITIES:

               

Net income

  $ 36,558     $ 35,686  

Adjustments to reconcile net income to cash provided by operating activities:

               

Depreciation and amortization

    22,698       17,190  

Stock compensation amortization expense

    4,832       5,616  

Deferred income taxes and other

    (11,577 )     (729 )

Amortization of acquired intangible assets

    3,252       0  

Working capital changes:

               

Accounts receivable

    (4,637 )     (16,410 )

Inventories

    (13,349 )     (24,281 )

Prepaid expenses and current assets

    (6,206 )     (17,974 )

Accounts payable and accrued expenses

    (11,139 )     5,890  
                 

CASH PROVIDED BY OPERATING ACTIVITIES

    20,432       4,988  
                 

INVESTING ACTIVITIES:

               

Capital expenditures

    (34,926 )     (16,363 )

Other

    33       533  
                 

CASH USED IN INVESTING ACTIVITIES

    (34,893 )     (15,830 )
                 

FINANCING ACTIVITIES:

               

Repayments of long-term debt

    (16,670 )     (7,500 )

Borrowing of long-term debt

    70,000       23,210  

Tax withholding payments for share-based compensation

    (3,264 )     (1,052 )

Proceeds from issuance of common stock

    60       124  

Dividends paid

    (7,763 )     (7,735 )

Repurchase of common stock

    (25,154 )     (14,485 )
                 

CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES:

    17,209       (7,438 )
                 

Net cash provided by (used in) operating, investing and financing activities

    2,748       (18,280 )

Effect of exchange rate changes on cash

    519       (1,774 )
                 

CASH AND CASH EQUIVALENTS:

               

Net change during the period

    3,267       (20,054 )

Balance at beginning of period

    80,989       87,037  
                 

Balance at end of period

  $ 84,256     $ 66,983  

 

 

See accompanying notes to consolidated condensed financial statements.

 

-6-

Table of Contents

 

INTERFACE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

 

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

As contemplated by the Securities and Exchange Commission (the “Commission”) instructions to Form 10-Q, the following footnotes have been condensed and, therefore, do not contain all disclosures required in connection with annual financial statements. Reference should be made to the Company’s year-end financial statements and notes thereto contained in its Annual Report on Form 10-K for the fiscal year ended December 30, 2018, as filed with the Commission.

 

The financial information included in this report has been prepared by the Company, without audit. In the opinion of management, the financial information included in this report contains all adjustments necessary for a fair presentation of the results for the interim periods. Nevertheless, the results shown for interim periods are not necessarily indicative of results to be expected for the full year. The December 30, 2018, consolidated condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States.

 

Recently Adopted Accounting Pronouncements

                                                                      

In February 2016, the Financial Accounting Standards Board (“FASB”) issued a new accounting standard regarding leases.  The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months.  Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement.  The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.  The Company adopted the new lease standard on December 31, 2018, using the modified retrospective approach and recorded operating lease right-of-use assets and operating lease liabilities for approximately $115 million respectively, with no cumulative-effect adjustment to retained earnings. The Company elected to apply the practical expedients allowed by the standard, which resulted in the Company not having to reassess whether expired or existing contracts contained a lease as well as retaining the historical classification of our leases. The Company also elected the hindsight practical expedient in evaluating lessee options and elected to combine lease and non-lease components in calculating the right-of-use asset and lease liability for all leases, except data center assets. See Note 8 entitled “Leases” for additional information.

 

In February 2018, the FASB issued Accounting Standard Update (“ASU”) 2018-02, “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income,” to address a narrow-scope financial reporting issue that arose as a consequence of the U.S. Tax Cuts and Jobs Act. Existing guidance requires that deferred tax liabilities and assets be adjusted for a change in tax laws or rates with the effect included in income from continuing operations in the reporting period that includes the enactment date. That guidance is applicable even in situations in which the related income tax effects of items in accumulated other comprehensive income were originally recognized in other comprehensive income (rather than in net income), such as amounts related to benefit plans and hedging activity. As a result, the tax effects of items within accumulated other comprehensive income do not reflect the appropriate tax rate (the difference is referred to as stranded tax effects). The new guidance allows for a reclassification of these amounts to retained earnings, thereby eliminating these stranded tax effects. The new guidance is effective for interim and annual periods beginning after December 15, 2018. The adoption of this standard did not have a material effect on the Company’s consolidated financial statements as the Company did not elect to reclassify stranded tax effects into retained earnings.

 

In June 2018, the FASB issued ASU 2018-07, “Improvements to Nonemployee Share-Based Payment Accounting.” This standard will require that the accounting treatment for non-employee share-based payments for goods or services be consistent with current GAAP for employee share-based payments, including measurement of awards at grant-date fair value and the application of probability to evaluate performance conditions. This standard will also eliminate the current GAAP requirement to reassess the classification of non-employee share-based payments awards upon vesting. The new guidance is effective for interim and annual periods beginning after December 15, 2018. The adoption of this standard did not have a material effect on the Company’s consolidated financial statements.

 

Recently Issued Accounting Pronouncements Not Yet Adopted

 

In January 2017, the FASB issued ASU 2017-04, “Intangibles – Goodwill and Other,” that provides for the elimination of Step 2 from the goodwill impairment test. Under the new guidance, impairment charges are recognized to the extent the carrying amount of a reporting unit exceeds its fair value with certain limitations. The new guidance is effective for any annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company does not anticipate that the adoption of the new standard will have a material effect on its consolidated financial statements.

 

In August 2018, the FASB issued ASU 2018-13, “Changes to the Disclosure Requirements for Fair Value Measurement.” This standard eliminates the current requirement to disclose the amount or reason for transfers between level 1 and level 2 of the fair value hierarchy and the requirement to disclose the valuation methodology for level 3 fair value measurements. The standard includes additional disclosure requirements for level 3 fair value measurements, including the requirement to disclose the changes in unrealized gains and losses in other comprehensive income during the period and permits the disclosure of other relevant quantitative information for certain unobservable inputs. The new guidance is effective for interim and annual periods beginning after December 15, 2019. Early adoption is permitted. The Company does not anticipate that the adoption of the new standard will have a material effect on its consolidated financial statements.

 

In August 2018, the FASB issued ASU 2018-15, “Internal-Use Software – Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement.”  This ASU aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement service contract with the guidance to capitalize implementation costs of internal use software. The ASU also requires that the costs for implementation activities during the application development phase be capitalized in a hosting arrangement service contract, and costs during the preliminary and post implementation phase are expensed. The new guidance is effective for interim and annual periods beginning after December 15, 2019. Early adoption is permitted. The Company is currently evaluating the impact of adoption of this standard, but does not anticipate that the adoption will have a material effect on its consolidated financial statements.

 

 

NOTE 2 – REVENUE RECOGNITION

 

Effective January 1, 2018, the Company adopted a new accounting standard with regard to revenue from customers. The Company elected the modified retrospective approach for adoption of this new standard, as is allowed by the standard. The Company did not have any significant impact from this standard as of the date of the adoption.

 

Revenue from sales of carpet, modular resilient flooring, rubber flooring, and other flooring-related material was approximately 98% of total revenue for the six months ended June 30, 2019. The remaining 2% of revenue was generated from the installation of carpet and other flooring-related material.

 

-7-

Table of Contents

 

Disaggregation of Revenue

 

For the six months ended June 30, 2019, revenue from the Company’s customers is broken down by geography as follows:

 

Geography   Percentage of Net Sales  
Americas     56.2%  
Europe     28.8%  
Asia-Pacific     15.0%  

          

Impairment Losses

 

The Company does not recognize any impairment losses related to its revenue contracts due primarily to the short-term and straightforward nature of these contracts.

 

 

NOTE 3 – INVENTORIES

 

Inventories are summarized as follows:

 

   

June 30, 2019

   

December 30, 2018

 
   

(In thousands)

 

Finished Goods

  $ 194,340     $ 180,847  

Work in Process

    17,326       17,762  

Raw Materials

    60,124       60,048  

Inventories, net

  $ 271,790     $ 258,657  

 

 

NOTE 4 – EARNINGS PER SHARE

 

The Company computes basic earnings per share (“EPS”) by dividing net income by the weighted average common shares outstanding, including participating securities outstanding, during the period as discussed below.  Diluted EPS reflects the potential dilution beyond shares for basic EPS that could occur if securities or other contracts to issue common stock were exercised, converted into common stock or resulted in the issuance of common stock that would have shared in the Company’s earnings.

 

The Company includes all unvested stock awards which contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid, in the number of shares outstanding in our basic and diluted EPS calculations when the inclusion of these shares would be dilutive. Unvested share-based awards of restricted stock are paid dividends equally with all other shares of common stock. As a result, the Company includes all outstanding restricted stock awards in the calculation of basic and diluted EPS. Distributed earnings include common stock dividends and dividends earned on unvested share-based payment awards. Undistributed earnings represent earnings that were available for distribution but were not distributed. The following tables show distributed and undistributed earnings:

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30, 2019

   

July 1, 2018

   

June 30, 2019

   

July 1, 2018

 

Earnings Per Share:

                               
                                 

Basic Earnings Per Share:

                               

Distributed Earnings

  $ 0.07     $ 0.07     $ 0.13     $ 0.13  

Undistributed Earnings

    0.43       0.28       0.48       0.47  

Total

  $ 0.50     $ 0.35     $ 0.61     $ 0.60  
                                 

Diluted Earnings Per Share:

                               

Distributed Earnings

  $ 0.07     $ 0.07     $ 0.13     $ 0.13  

Undistributed Earnings

    0.43       0.28       0.48       0.47  

Total

  $ 0.50     $ 0.35     $ 0.61     $ 0.60  
                                 

Basic earnings per share

  $ 0.50     $ 0.35     $ 0.61     $ 0.60  

Diluted earnings per share

  $ 0.50     $ 0.35     $ 0.61     $ 0.60  

 

-8-

Table of Contents

 

The following table presents net income that was attributable to participating securities:

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30, 2019

   

July 1, 2018

   

June 30, 2019

   

July 1, 2018

 
           

(In millions)

         

Net Income Attributable to Participating Securities

  $ 0.3     $ 0.2     $ 0.3     $ 0.3  

 

The weighted average shares for basic and diluted EPS were as follows:

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30, 2019

   

July 1, 2018

   

June 30, 2019

   

July 1, 2018

 
           

(In thousands)

         

Weighted Average Shares Outstanding

    58,760       58,910       58,934       58,999  

Participating Securities

    525       583       525       583  

Shares for Basic Earnings Per Share

    59,285       59,493       59,459       59,582  

Dilutive Effect of Stock Options

    6       45       6       45  

Shares for Diluted Earnings Per Share

    59,291       59,538       59,465       59,627  

 

For all periods presented, there were nostock options or participating securities excluded from the computation of diluted EPS.

 

 

NOTE 5 – LONG-TERM DEBT

 

Syndicated Credit Facility

 

 On August 7, 2018, the Company amended and restated its syndicated credit facility (the “Facility”) in connection with the nora Holding GmbH (“nora”) acquisition. The purpose of the amended and restated Facility was to fund the nora purchase price and related fees and expenses of the acquisition, and to increase the credit available to the Company and its subsidiaries following the closing of the nora acquisition in view of the larger enterprise. At June 30, 2019, the amended and restated Facility provided to the Company and certain of its subsidiaries a multicurrency revolving loan and U.S. denominated and multicurrency term loans. Interest on base rate loans was charged at varying rates computed by applying a margin depending on the Company’s consolidated net leverage ratio as of the most recently completed fiscal quarter. Interest on LIBOR-based loans and fees for letters of credit were charged at varying rates computed by applying a margin over the applicable LIBOR rate, depending on the Company’s consolidated net leverage ratio as of the most recently completed fiscal quarter. In addition, the Company paid a commitment fee per annum (depending on the Company’s consolidated net leverage ratio as of the most recently completed fiscal quarter) on the unused portion of the Facility.

 

In connection with the amended and restated Facility as discussed above, the Company recorded $8.8 million of debt issuance costs in the third quarter of 2018 associated with the new term loans that are reflected as a reduction of long-term debt in accordance with applicable accounting standards.  As these fees are expensed over the life of the outstanding borrowing, the debt balance will increase by the same amount as the fees that are expensed. As of June 30, 2019, the unamortized debt costs recorded as a reduction of long-term debt were $7.2 million.

 

As of June 30, 2019, the Company had outstanding $598.9 million of term loan borrowing and $80.5 million of revolving loan borrowings under the Facility, and had $2.5 million in letters of credit outstanding under the Facility. As of June 30, 2019, the weighted average interest rate on borrowings outstanding under the Facility was 3.88%.

 

Under the amended and restated Facility, the Company is required to make quarterly amortization payments of the term loan borrowings, which commenced in the fourth quarter of 2018. The amortization payments are due on the last day of the calendar quarter.

 

The Company is currently in compliance with all covenants under the Facility and anticipates that it will remain in compliance with the covenants for the foreseeable future.

 

Other Lines of Credit

 

Subsidiaries of the Company have an aggregate of the equivalent of $9.5 million of other lines of credit available at interest rates ranging from 2.5% to 6.5%. As of June 30, 2019, there were no borrowings outstanding under these lines of credit. 

 

-9-

Table of Contents

 

 

NOTE 6 – DERIVATIVE INSTRUMENTS

 

 Interest Rate Risk Management

 

In the third quarter of 2017 and the first quarter of 2019, the Company entered into interest rate swap transactions in notional amounts of $100 million and $150 million, respectively, to fix the variable interest rate on a portion of its term loan borrowing in order to manage a portion of its exposure to interest rate fluctuations. The Company’s objective and strategy with respect to these interest rate swaps is to protect the Company against adverse fluctuations in interest rates by reducing its exposure to variability to cash flows relating to interest payments on a portion of its outstanding debt. The Company is meeting its objective by hedging the risk of changes in its cash flows (interest payments) attributable to changes in LIBOR, the designated benchmark interest rate being hedged (the “hedged risk”), on an amount of the Company’s debt principal equal to the outstanding swap notional amounts.

 

Cash Flow Interest Rate Swap

 

Both of the interest rate swaps described above are designated and qualify as cash flow hedges of forecasted interest payments. The Company reports the effective portion of the fair value gain or loss on the swaps as a component of other comprehensive income (or other comprehensive loss). Gains or losses (if any) on any ineffective portion of derivative instruments in cash flow hedging relationships are recorded in the period in which they occur as a component of other expense (or other income) in the consolidated condensed statement of operations and as a component of operating activities in the consolidated condensed statement of cash flows. The aggregate notional amount of the interest rate swaps as of June 30, 2019 was $250 million.

 

Forward Contracts

 

Our nora operations are party to currency forward contracts designed to hedge the cash flow risk of intercompany sales from the manufacturing facility in Europe to the Americas.  The Company’s objective and strategy with respect to these currency forward contracts is to protect the Company against adverse fluctuations in currency rates by reducing its exposure to variability in cash flows related to receipt of payment on intercompany sales.  The Company is meeting its objective by hedging the risk of changes in its cash flows (intercompany payments for inventory) attributable to changes in the U.S. dollar/Euro exchange rate (the “hedged risk”). Changes in fair value attributable to components other than exchange rates will be excluded from the assessment of effectiveness and amortized to earnings on a straight-line basis.  Changes in fair value related to the effective portion of these contracts will be reflected as a component of other comprehensive income (or other comprehensive loss). A portion of these forward contracts expire each month, with the final contract expiring in September of 2019.  As of June 30, 2019, the notional value of these forward currency contracts and the future intercompany sales these instruments hedge is approximately $12 million.

 

The table below sets forth the fair value of derivative instruments as of June 30, 2019 (in thousands):

 

 

Asset Derivatives as of

June 30, 2019

 

Liability Derivatives as of

June 30, 2019

 
 

Balance Sheet

Location

  Fair Value  

Balance Sheet

Location

  Fair Value  
Derivative instruments designated as hedging instruments:                    
Foreign currency contracts Other current assets   $ 39   Accrued expenses   $ 0  
Interest rate swap contracts Other current assets     0   Accrued expenses     6,020  
      $ 39       $ 6,020  

                                                                          

-10-

Table of Contents

 

The table below sets forth the fair value of derivative instruments as of December 30, 2018 (in thousands):

 

 

Asset Derivatives as of

December 30, 2018

 

Liability Derivatives as of

December 30, 2018

 
 

Balance Sheet

Location

  Fair Value  

Balance Sheet

Location

  Fair Value  
Derivative instruments designated as hedging instruments:                    
Foreign currency contracts Other current assets   $ 651   Other current liabilities     -  
Interest rate swap contract Other current assets   $ 1,794   Other current liabilities     -  
      $ 2,445         -  

 

      There was no significant impact to earnings from the changes in fair value of derivatives designated as cash flow hedges or from amounts excluded from the assessment of hedge effectiveness during the three and six months ended June 30, 2019. There was no significant impact from the reclassification of hedged items from accumulated other comprehensive income during the three and six months ended June 30, 2019. The amount of hedged items expected to be reclassified from accumulated other comprehensive income in the next 12 months is not significant.

 

      The following table summarizes the pre-tax impact that changes in the fair value of derivatives designated as cash flow hedges and included in the assessment of hedge effectiveness had on accumulated other comprehensive income during the three and six months ended June 30, 2019 (in thousands):

 

Three months ended June 30, 2019   Gain (Loss) Recognized in Accumulated Other Comprehensive Income  
Foreign currency contracts   $ 204  
Interest rate swap contracts     (4,871 )
    $ (4,667 )
         

 

Six months ended June 30, 2019   Gain (Loss) Recognized in Accumulated Other Comprehensive Income  
Foreign currency contracts   $ (159 )
Interest rate swap contracts     (7,814 )
    $ (7,973 )

 

-11-

Table of Contents

 

 

NOTE 7 – SHAREHOLDERS’ EQUITY

 

The following tables depict the activity in the accounts which make up shareholders’ equity for the three and six months ended June 30, 2019 and July 1, 2018:

 

   

SHARES

   

AMOUNT

   

ADDITIONAL PAID-IN CAPITAL

   

RETAINED

EARNINGS

   

PENSION LIABILITY

   

FOREIGN CURRENCY TRANSLATION ADJUSTMENT

   

CASH FLOW

HEDGE

 
   

(In thousands)

         

Balance, at December 30, 2018

    59,508     $ 5,951     $ 270,269     $ 222,214     $ (43,610 )   $ (101,487 )   $ 1,326  

Net income

    0       0       0       7,059       0       0       0  

Stock issuances under employee plans

    509       51       379       0       0       0       0  

Other issuances of common stock

    224       22       3,900       0       0       0       0  

Unamortized stock compensation expense related to restricted stock awards

    0       0       (3,922 )     0       0       0       0  

Cash dividends paid

    0       0       0       (3,900 )     0       0       0  

Forfeitures and compensation expense related to stock awards

    (225 )     (22 )     29       0       0       0       0  

Share repurchases

    0       0       0       0       0       0       0  

Pension liability adjustment

    0       0       0       0       (91 )     0       0  

Foreign currency translation adjustment

    0       0       0       0       0       (5,203 )     0  

Cash flow hedge unrealized loss

    0       0       0       0       0       0       (3,306 )

Balance, at March 31, 2019

    60,016     $ 6,002     $ 270,655     $ 225,373     $ (43,701 )   $ (106,690 )   $ (1,980 )

Net income

    0       0       0       29,499       0       0       0  

Stock issuances under employee plans

    2       0       6       0       0       0       0  

Other issuances of common stock

    (1 )     0       0       0       0       0       0  

Unamortized stock compensation expense related to restricted stock awards

    0       0       52       0       0       0       0  

Cash dividends paid

    0       0       0       (3,863 )     0       0       0  

Forfeitures and compensation expense related to stock awards

    (28 )     (3 )     1,506       0       0       0       0  

Share repurchases

    (1,556 )     (156 )     (24,998 )     0       0       0       0  

Pension liability adjustment

    0       0       0       0       829       0       0  

Foreign currency translation adjustment

    0       0       0       0       0       4,249       0  

Cash flow hedge unrealized gain

    0       0       0       0       0       0       (4,667 )

Balance, at June 30, 2019

    58,433     $ 5,843     $ 247,221     $ 251,009     $ (42,872 )   $ (102,441 )   $ (6,647 )

 

 

   

SHARES

   

AMOUNT

   

ADDITIONAL PAID-IN CAPITAL

   

RETAINED

EARNINGS

   

PENSION LIABILITY

   

FOREIGN CURRENCY TRANSLATION ADJUSTMENT

   

CASH FLOW

HEDGE

 
   

(In thousands)

         

Balance, at December 31, 2017

    59,806     $ 5,981     $ 271,271     $ 187,433     $ (56,554 )   $ (78,943 )   $ 904  

Net income

    0       0       0       15,084       0       0       0  

Stock issuances under employee plans

    175       17       102       0       0       0       0  

Other issuances of common stock

    187       19       4,769       0       0       0       0  

Unamortized stock compensation expense related to restricted stock awards

    0       0       (4,788 )     0       0       0       0  

Cash dividends paid

    0       0       0       (3,868 )     0       0       0  

Forfeitures and compensation expense related to stock awards

    (55 )     (6 )     3,185       0       0       0       0  

Share repurchases

    (615 )     (61 )     (14,424 )     0       0       0       0  

Pension liability adjustment

    0       0       0       0       (2,216 )     0       0  

Foreign currency translation adjustment

    0       0       0       0       0       8,830       0  

Cash flow hedge unrealized loss

    0       0       0       0       0       0       1,632  

Balance, at April 1, 2018

    59,498     $ 5,950     $ 260,115     $ 198,649     $ (58,770 )   $ (70,113 )   $ 2,536  

Net income

    0       0       0       20,602       0       0       0  

Stock issuances under employee plans

    4       0       35       0       0       0       0  

Other issuances of common stock

    0       0       0       0       0       0       0  

Unamortized stock compensation expense related to restricted stock awards

    0       0       0       0       0       0       0  

Cash dividends paid

    0       0       0       (3,868 )     0       0       0  

Forfeitures and compensation expense related to stock awards

    (9 )     (1 )     2,135       0       0       0       0  

Share repurchases

    (0 )     (0 )     0       0       0       0       0  

Pension liability adjustment

    0       0       0       0       3,459       0       0  

Foreign currency translation adjustment

    0       0       0       0       0       (20,773 )     0  

Cash flow hedge unrealized gain

    0       0       0       0       0       0       647  

Balance, at July 1, 2018

    59,493     $ 5,949     $ 262,285     $ 215,383     $ (55,311 )   $ (90,886 )   $ 3,183  

 

-12-

Table of Contents

 

Repurchase of Common Stock

 

In the second quarter of 2017, the Company adopted a share repurchase program in which the Company was authorized to repurchase up to $100 million of its outstanding shares of common stock. During the second quarter of 2019, the Company repurchased the remaining $25.2 million of its outstanding shares of common stock authorized pursuant to this share repurchase program, thus completing the program. 

 

Stock Option Awards

 

In accordance with accounting standards, the Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of the award. That cost will be recognized over the period in which the employee is required to provide the services – the requisite service period (usually the vesting period) – in exchange for the award.

 

All outstanding stock options vested prior to the end of 2013, and therefore there was no stock option compensation expense in the first six months of 2019 or 2018.

 

As of June 30, 2019, there were 27,500 stock options outstanding and exercisable, at an average exercise price of $12.43 per share. There were no stock options granted in 2019 or 2018. There were 10,000 stock options exercised and 5,000 stock options forfeited in the first six months of 2019. There were 10,000 stock options exercised in the first six months of 2018 and no forfeitures during those six months. The aggregate intrinsic value of the outstanding and exercisable stock options was $0.1 million as of June 30, 2019.

 

Restricted Stock Awards

 

During the six months ended June 30, 2019 and July 1, 2018, the Company granted restricted stock awards for 224,000 and 192,000 shares of common stock, respectively. Awards of restricted stock (or a portion thereof) vest with respect to each recipient over a 1 to 3-year period from the date of grant, provided the individual remains in the employment or service of the Company as of the vesting date. Additionally, certain awards (or a portion thereof) could vest earlier in the event of a change in control of the Company, or upon involuntary termination without cause.

 

Compensation expense related to restricted stock grants was $1.5 million and $2.0 million for the six months ended June 30, 2019, and July 1, 2018, respectively. The Company estimates forfeitures for restricted stock and reduces compensation expense accordingly. The Company has reduced its expense by the assumed forfeiture rate and will evaluate actual experience against the assumed forfeiture rate going forward.

 

The following table summarizes restricted stock outstanding as of June 30, 2019, as well as activity during the six months then ended:

 

   

Restricted Shares

   

Weighted Average

Grant Date

Fair Value

 

Outstanding at December 30, 2018

    549,000     $ 27.65  

Granted

    224,000       17.54  

Vested

    (211,000 )     18.30  

Forfeited or canceled

    (37,000 )     20.87  

Outstanding at June 30, 2019

    525,000     $ 27.57  

 

As of June 30, 2019, the unrecognized total compensation cost related to unvested restricted stock was $5.7 million. That cost is expected to be recognized by the end of 2022.

 

Performance Share Awards

 

During the six months ended June 30, 2019 and July 1, 2018, the Company issued awards of performance shares to certain employees. These awards vest based on the achievement of certain performance-based goals over a performance period of 1 to 3 years, subject to the employee’s continued employment through the last date of the performance period, and will be settled in shares of our common stock or in cash at the Company’s election. The number of shares that may be issued in settlement of the performance shares to the award recipients may be greater (up to 200%) or lesser than the nominal award amount depending on actual performance achieved as compared to the performance targets set forth in the awards.

 

-13-

Table of Contents

 

The following table summarizes the performance shares outstanding as of June 30, 2019, as well as the activity during the six months then ended:

 

   

Shares

   

Weighted Average

Grant Date

Fair Value

 

Outstanding at December 30, 2018

    759,500     $ 20.17  

Granted

    344,500       17.54  

Vested

    (472,000 )     18.85  

Forfeited or canceled

    (57,000 )     20.42  

Outstanding at June 30, 2019

    575,000     $ 19.65  

 

Compensation expense related to the performance shares was $3.3 million and $3.6 million for the six months ended June 30, 2019, and July 1, 2018, respectively. Unrecognized compensation expense related to these performance shares was approximately $6.0 million as of June 30, 2019. That cost is expected to be recognized by the end of 2022.

 

The tax benefits recognized with regard to restricted stock and performance shares were approximately $0.9 million for the six months ended June 30, 2019.

 

 

NOTE 8 – LEASES

 

General

 

On December 31, 2018, the Company adopted the new lease standard using the transition methodology allowed by the standard to initially apply the new lease guidance at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The comparative prior year periods presented in these financial statements continue to be in accordance with previous GAAP. We have operating and finance leases for manufacturing equipment, corporate offices, showrooms, distribution facilities, design centers, as well as computer and office equipment. Our leases have terms ranging from 1 to 20 years, some of which may include options to extend the lease term for up to 5 years, and certain leases may include an option to terminate the lease. Our lease terms may include these options to extend or terminate a lease when it is reasonably certain that we will exercise that option.

 

We record a right-of-use asset and lease liability for operating and finance leases once a contract that contains a lease is executed. The right-of-use asset is measured as the present value of the lease obligation. The discount rate used to calculate the present value of the lease liability was the Company’s incremental borrowing rate for the applicable geographical region.

 

As of June 30, 2019, there are no significant right-of-use assets and lease obligations from leases that have not commenced as of the end of the second quarter.

 

The table below represents a summary of the balances recorded in the consolidated condensed balance sheet related to our leases as of June 30, 2019:

 

    June 30, 2019     
    (In thousands)      
Balance Sheet Location   Operating Leases     Finance Leases  
                 
Operating lease right-of-use assets   $ 114,494          
                 
Current portion of operating lease liabilities   $ 16,293          
Operating lease liabilities     97,776          
Total operating lease liabilities   $ 114,069          
                 
Property and equipment           $ 3,893  
                 
Accrued expenses           $ 1,122  
Other long-term liabilities             1,096  
Total finance lease liabilities           $ 2,218  

 

-14-

Table of Contents

 

Lease Costs

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30, 2019

   

June 30, 2019

 

Lease cost

 

(In thousands)

 

Finance lease cost:

               

Amortization of right-of-use assets

  $ 278     $ 424  

Interest on lease liabilities

    11       19  

Operating lease cost

    5,930       11,601  

Short-term lease cost

    408       1,146  

Variable lease cost

    613       758  

Total lease cost

  $ 7,240     $ 13,948  
                 

Other supplemental information

               
                 

Cash paid for amounts included in the measurement of lease liabilities:

               

Operating cash flows from finance leases

  $ 11     $ 19  

Operating cash flows from operating leases

    5,395       10,505  

Financing cash flows from finance leases

    271       517  

Right-of-use assets obtained in exchange for new finance lease liabilities

    551       551  

Right-of-use assets obtained in exchange for new operating lease liabilities

    4,069       6,536  

 

   

June 30, 2019

 
         

Weighted-average remaining lease term – finance leases (in years)

    2.30  

Weighted-average remaining lease term – operating leases (in years)

    10.86  

Weighted-average discount rate – finance leases

    1.98 %

Weighted-average discount rate – operating leases

    5.83 %

 

Maturity Analysis

 

Maturity analysis of lease payments under non-cancellable leases were as follows:

 

Fiscal Year

 

Operating Leases

   

Finance Leases

 
   

(In thousands)

 

2019 (excluding the six months ended June 30, 2019)

  $ 11,410     $ 588  

2020

    20,723       1,104  

2021

    16,559       397  

2022

    13,397       110  

2023

    11,408       64  

Thereafter

    85,905       14  

Total future minimum lease payments (undiscounted)

    159,402       2,277  

Less: Present value discount

    (45,333 )     (59 )

Total lease liability

  $ 114,069     $ 2,218  

 

-15-

Table of Contents

 

At December 30, 2018, aggregate minimum rent commitments under operating leases with initial or remaining terms of one year or more consisted of the following:

 

Fiscal Year   Amount  
    (In thousands)  

2019

  $ 26,113  

2020

    22,066  

2021

    16,453  

2022

    8,692  

2023

    5,186  

Thereafter

    15,237  

Total minimum rent commitments

  $ 93,747  

  

Practical Expedients and Policy Elections

 

The Company elected the package of practical expedients permitted under the transition guidance of the new lease standard, which, among other things, allows us to carry forward the historical lease classification and not reassess any initial direct costs for existing leases. In addition, we elected the hindsight practical expedient to determine the lease term, which allows us to use hindsight when considering the impact of options to extend or terminate a lease as well as the option to purchase the underlying asset. We also made an accounting policy election not to separate lease and non-lease components for all asset classes, except for data center assets, and will account for the lease payments as a single component.

 

We made an accounting policy election to exclude leases with an initial term of 12 months or less from the calculation of the right-of-use asset and lease liability recorded on the consolidated condensed balance sheet. These leases primarily represent month-to-month operating leases for vehicles and office equipment where we were reasonably certain that we would not elect an option to extend the lease.

 

 

NOTE 9 – EMPLOYEE BENEFIT PLANS

 

The following tables provide the components of net periodic benefit cost for the three-month and six-month periods ended June 30, 2019 and July 1, 2018, respectively:

 

   

Three Months Ended

   

Six Months Ended

 

Defined Benefit Retirement Plans (Europe)

 

June 30, 2019

   

July 1, 2018

   

June 30, 2019

   

July 1, 2018

 
   

(In thousands)

   

(In thousands)

 

Service cost

  $ 184     $ 182     $ 369     $ 369  

Interest cost

    1,266       1,318       2,547       2,671  

Expected return on assets

    (1,428 )     (1,562 )     (2,873 )     (3,164 )

Amortization of prior service cost

    16       8       32       15  

Amortization of net actuarial losses

    249       281       502       569  

Net periodic benefit cost

  $ 287     $ 227     $ 577     $ 460  

 

   

Three Months Ended

   

Six Months Ended

 

Salary Continuation Plan (SCP)

 

June 30, 2019

   

July 1, 2018

   

June 30, 2019

   

July 1, 2018

 
   

(In thousands)

   

(In thousands)

 

Service cost

  $ 0     $ 0     $ 0     $ 0  

Interest cost

    289       271       577       541  

Amortization of prior service cost

    0       0       0       0  

Amortization of net actuarial losses

    93       116       187       232  

Net periodic benefit cost

  $ 382     $ 387     $ 764     $ 773  

 

   

Three Months Ended

   

Six Months Ended

 

Nora Defined Benefit Plan

 

June 30, 2019

   

June 30, 2019

 
   

(In thousands)

   

(In thousands)

 

Service cost

  $ 216     $ 433  

Interest cost

    171       345  

Net periodic benefit cost

  $ 387     $ 778  

 

In accordance with applicable accounting standards, the service cost component of net periodic benefit costs is presented within Operating Income in the consolidated condensed statement of operations, while all other components of net periodic benefit costs are presented within other expense in the consolidated condensed statement of operations.

 

-16-

Table of Contents

 

 

NOTE 10 – ACQUISITION OF NORA

 

On August 7, 2018, the Company completed the acquisition of nora for a purchase price of €385.1 million, or $447.2 million at the exchange rate as of the transaction date, including acquired cash of €40.0 million ($46.5 million) for a net purchase price of €345.1 million ($400.7 million).

 

The transaction was accounted for as a business combination using the acquisition method of accounting, which requires, among other things, that assets acquired and liabilities assumed be recorded at their fair market values as of the acquisition date. The results of operations for this acquisition have been consolidated with those of the Company from the acquisition date forward.  Tangible assets and liabilities of nora systems GmbH were valued as of the acquisition date using a market analysis, and intangible assets were valued using a discounted cash flow analysis. During the second quarter of 2019, the Company recognized a measurement period adjustment to adjust provisional amounts initially recorded for assumed deferred tax liabilities. This measurement period adjustment resulted in an increase to assumed deferred tax liabilities of $17.2 million and a corresponding increase to goodwill. As of June 30, 2019, the fair values of the assets acquired and liabilities assumed are final and include all measurement period adjustments.

 

       The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date, including all measurement period adjustments.

 

    As of August 7th, 2018  
    (In thousands)  
         
Assets acquired (excluding goodwill)   $ 359,335  
Liabilities assumed     (114,049 )
Net assets acquired     245,286  
Purchase price     447,192  
Goodwill, excess of purchase price   $ 201,906  

 

On August 7, 2018, acquired intangible assets of $103.3 million include $60.8 million of trademarks and tradenames that are not subject to amortization and will instead be subject to annual impairment testing, or more frequent testing should there be a significant change in business conditions. The remaining intangible assets include developed technology of $39.1 million that will be amortized on a straight-line basis over the estimated useful life of 7 years and backlog of $3.4 million that will be amortized on a straight-line basis over the estimated useful life of 6 months. The acquired inventory includes a step-up of inventory to fair value of approximately $26.6 million which will be recognized in earnings over the expected turns of the inventory. This step-up of inventory to fair value was fully amortized by the end of 2018.

 

    The 2018 periods below represent the pro forma consolidated statement of operations as if nora had been included in the consolidated results of the Company as of January 1, 2018. These are estimated for pro forma purposes only and do not necessarily reflect what the consolidated results of the Company would have been had the Company owned nora as of the first day of 2018.

 

    Pro Forma Consolidated Statement of Operations     
                 
    Three months ended     Six months ended  
    July 1, 2018     July 1, 2018  
    (In thousands)  
Revenue   $ 354,295     $ 651,393  
Net income     28,471       42,743  

 

       Pro forma net income for 2018 excludes any transaction related costs as these are non-recurring costs for the combined Company.

 

-17-

Table of Contents

 

 

NOTE 11 – SEGMENT INFORMATION

 

Based on applicable accounting standards, the Company has determined that it has three operating segments – namely, the Americas, Europe and Asia-Pacific geographic regions. Pursuant to accounting standards, the Company has aggregated the three operating segments into one reporting segment because they have similar economic characteristics, and the operating segments are similar in all of the following areas: (a) the nature of the products and services; (b) the nature of the production processes; (c) the type or class of customer for their products and services; (d) the methods used to distribute their products or provide their services; and (e) the nature of the regulatory environment.

 

While the Company operates as one reporting segment for the reasons discussed, included below is selected information on our operating segments.

 

Summary information by operating segment follows:

 

   

AMERICAS

   

EUROPE

   

ASIA-

PACIFIC

   

TOTAL

 
   

(In thousands)

 

Three Months Ended June 30, 2019:

                               
                                 

Net Sales

  $ 207,250     $ 95,665     $ 54,592     $ 357,507  

Depreciation and amortization

    3,300       4,651       2,108       10,059  

Total assets

    652,647       562,835       191,207       1,406,689  
                                 

Three Months Ended July 1, 2018:

                               
                                 

Net Sales

  $ 176,380     $ 65,865     $ 41,381     $ 283,626  

Depreciation and amortization

    3,480       2,048       2,212       7,740  
                                 

Six Months Ended June 30, 2019:

                               
                                 

Net Sales

  $ 367,876     $ 188,715     $ 98,604     $ 655,195  

Depreciation and amortization

    6,551       9,331       4,240       20,122  
                                 

Six Months Ended July 1, 2018:

                               
                                 

Net Sales

  $ 311,605     $ 132,421     $ 80,163     $ 524,189  

Depreciation and amortization

    7,091       4,302       4,420       15,813  

 

 

A reconciliation of the Company’s total operating segment depreciation and amortization, and assets to the corresponding consolidated amounts follows:

 

   

Three Months Ended

 

DEPRECIATION AND AMORTIZATION

 

June 30, 2019

   

July 1, 2018

 
   

(In thousands)

 

Total segment depreciation and amortization

  $ 10,059     $ 7,740  

Corporate depreciation and amortization

    1,295       719  
                 

Reported depreciation and amortization

  $ 11,354     $ 8,459  

 

   

Six Months Ended

 

DEPRECIATION AND AMORTIZATION

 

June 30, 2019

   

July 1, 2018

 
   

(In thousands)

 

Total segment depreciation and amortization

  $ 20,122     $ 15,813  

Corporate depreciation and amortization

    2,576       1,377  
                 

Reported depreciation and amortization

  $ 22,698     $ 17,190  

 

ASSETS

 

June 30, 2019

 
   

(In thousands)

 

Total segment assets

  $ 1,406,689  

Corporate assets and eliminations

    47,604  
         

Reported total assets

  $ 1,454,293  

 

-18-

Table of Contents

 

 

NOTE 12 – SUPPLEMENTAL CASH FLOW INFORMATION

 

Cash payments for interest amounted to $12.0 million and $3.9 million for the six months ended June 30, 2019 and July 1, 2018, respectively. Income tax payments, net of refunds amounted to $16.4 million and $14.9 million for the six months ended June 30, 2019 and July 1, 2018, respectively.

 

 

NOTE 13 – INCOME TAXES

 

The Company determines its provision for income taxes for interim periods using an estimate of its annual effective tax rate and records any changes affecting the estimated annual effective tax rate in the interim period in which the change occurs, including discrete tax items.

 

For the six months ended June 30, 2019, the Company’s effective tax rate was 17.6%, as compared to 26.5% in the first six months of 2018.  The effective tax rate decreased due to the favorable impact of discrete items recognized during the second quarter of 2019 related to company-owned life insurance and the remeasurement of unrecognized tax benefits.     

 

Accounting standards require that all tax positions be analyzed using a two-step approach.  The first step requires an entity to determine if a tax position is more-likely-than-not to be sustained upon examination.  In the second step, the tax benefit is measured as the largest amount of benefit, determined on a cumulative probability basis, that is more-likely-than-not to be realized upon ultimate settlement. In the first six months of 2019, the Company decreased its liability for unrecognized tax benefits by $2.5 million. As of June 30, 2019, the Company had accrued approximately $25.6 million for unrecognized tax benefits.  In accordance with applicable accounting standards, the Company’s deferred tax asset as of June 30, 2019 reflects a reduction for $2.8 million of these unrecognized tax benefits.

 

 

NOTE 14 – ITEMS RECLASSIFIED FROM OTHER COMPREHENSIVE INCOME

 

During the first six months of 2019, the Company reclassified $0.7 million out of accumulated other comprehensive income related to the Company’s defined benefit retirement plans and salary continuation plan. These reclassifications were included in the other expenses line item of the Company’s consolidated condensed statement of operations.

 

 

NOTE 15 – RESTRUCTURING AND ASSET IMPAIRMENT CHARGES

 

On December 29, 2018, the Company committed to a new restructuring plan in its continuing efforts to improve efficiencies and decrease costs across its worldwide operations, and more closely align its operating structure with its business strategy. The plan involves (i) a restructuring of its sales and administrative operations in the United Kingdom, (ii) a reduction of approximately 200 employees, primarily in the Europe and Asia-Pacific geographic regions, and (iii) the write-down of certain underutilized and impaired assets that include information technology assets and obsolete manufacturing equipment.

 

As a result of this plan, the Company recorded a pre-tax restructuring and asset impairment charge in the fourth quarter of 2018 of approximately $20.5 million.  The charge was comprised of severance expenses (approximately $10.8 million), impairment of assets (approximately $8.6 million) and other items (approximately $1.1 million).  The charge was expected to result in future cash expenditures of $12.0 million, primarily for severance payments (approximately $10.8 million).  The restructuring plan is expected to be substantially completed during 2019, and is expected to yield gross annual savings of approximately $12 million in fiscal 2019.  The Company expects to redeploy in 2019 essentially all of the anticipated savings toward the funding of sales and strategic growth initiatives, yielding negligible net savings on the Company’s income statement.

 

-19-

Table of Contents

 

A summary of these restructuring activities is presented below:

 

   

Total

Restructuring

Charge

   

 

Costs Incurred

in 2018

   

 

Costs Incurred

in 2019

   

 

Balance at

June 30, 2019

 
   

(in thousands)

 

Workforce Reduction

  $ 10,816     $ 53     $ 3,783     $ 6,980  

Asset Impairment

    8,569       8,569       0       0  

Other Exit Costs

    1,144       0       190       954  

Total

  $ 20,529     $ 8,622     $ 3,973     $ 7,934  

 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Our discussions below in this Item 2 are based upon the more detailed discussions about our business, operations and financial condition included in our Annual Report on Form 10-K for the fiscal year ended December 30, 2018, under Part II, Item 7 of that Form 10-K. Our discussions here focus on our results during the quarter and six months ended, or as of, June 30, 2019, and the comparable periods of 2018 for comparison purposes, and, to the extent applicable, any material changes from the information discussed in that Form 10-K or other important intervening developments or information since that time. These discussions should be read in conjunction with that Form 10-K for more detailed and background information.

 

Forward-Looking Statements

 

This report contains statements which may constitute “forward-looking statements” within the meaning of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include risks and uncertainties associated with economic conditions in the commercial interiors industry as well as the risks and uncertainties discussed under the heading “Risk Factors” included in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2018, as updated by the additional risk factor included in Part II, Item 1A of the Quarterly Report on Form 10-Q for the quarter ended March 31, 2019, which discussions are hereby incorporated by reference. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

 

Acquisition of Nora Systems

 

On August 7, 2018, the Company completed the acquisition of nora Holding GmbH (“nora”) for a purchase price of €385.1 million, ($447.2 million at the exchange rate as of the transaction date), including acquired cash of €40.0 million ($46.5 million) for a net purchase price of €345.1 million ($400.7 million). Nora is an industry leader in the rubber flooring market, and this acquisition is expected to advance the Company’s growth strategy through a new product line and by expanding penetration into market segments outside of the office segment, particularly in healthcare, life sciences and education.

 

General

 

During the quarter ended June 30, 2019, net sales were $357.5 million compared with net sales of $283.6 million in the second quarter last year. During the first six months of fiscal year 2019, net sales were $655.2 million, compared with net sales of $524.2 million in the first six months of last year.  The 2019 periods were both positively impacted by growth in LVT plus the inclusion of revenue from the nora acquisition, which generated net sales of $75.6 million for the second quarter and $135.7 million for the first six months of 2019. Fluctuations in currency exchange rates had a negative impact of approximately $6.1 million for the second quarter of 2019 and a negative impact of $14.1 million for the six-month period of 2019 compared to the three-month and six-month periods of 2018. The 2019 three-month and six-month periods were primarily impacted by the weakening of the Euro, British pound sterling, and the Australian dollar against the U.S. dollar.

 

During the second quarter of 2019, net income was $29.5 million, or $0.50 per diluted share, compared with $20.6 million, or $0.35 per diluted share, in the second quarter last year. During the six months ended June 30, 2019, we had net income of $36.6 million, or $0.61 per diluted share, compared with net income of $35.7 million, or $0.60 per diluted share, in the first six months of 2018. The second quarter of 2019 and the six-month period ended June 30, 2019 included (i) the results of the acquired nora business, (ii) an income tax benefit of $3.1 million due to the remeasurement of an unrecognized tax position, which contributed to a lower tax rate in the second quarter, and (iii) higher legal expenses related to the SEC matter discussed in Part II, Item 1 of our first quarter 2019 Form 10-Q. The 2019 periods also included amortization of acquired intangible assets of $1.3 million and $3.2 million for the three-month and six-month periods, respectively. The second quarter of 2018 included $5.8 million of pre-tax transaction related expenses for the nora acquisition.

 

-20-

Table of Contents

 

Results of Operations

 

The following table presents, as a percentage of net sales, certain items included in our consolidated condensed statements of operations for the three-month and six-month periods ended June 30, 2019 and July 1, 2018, respectively:

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30, 2019

   

July 1, 2018

   

June 30, 2019

   

July 1, 2018

 
                                 

Net sales

    100.0 %     100.0 %     100.0 %     100.0 %

Cost of sales

    61.2       61.5       61.2       61.3  

Gross profit on sales

    38.8       38.5       38.8       38.7  

Selling, general and administrative expenses

    26.8       26.6       29.7       27.9  

Operating income

    12.0       11.9       9.1       10.8  

Interest/Other expenses

    2.0       1.9       2.3       1.6  

Income before tax expense

    10.0       9.9       6.8       9.3  

Income tax expense

    1.8       2.7       1.2       2.5  

Net income

    8.2       7.3       5.6       6.8  

 

Net Sales

 

Below is information regarding net sales, and analysis of those results, for the three-month and six-month periods ended June 30, 2019, and July 1, 2018, respectively.

 

   

Three Months Ended

   

Percentage

 
   

June 30, 2019

   

July 1, 2018

   

Change

 
   

(In thousands)

         

Net Sales

  $ 357,507     $ 283,626       26.0 %

 

 

   

Six Months Ended

   

Percentage

 
   

June 30, 2019

   

July 1, 2018

   

Change

 
   

(In thousands)

         

Net Sales

  $ 655,195     $ 524,189       25.0 %

 

For the quarter ended June 30, 2019, net sales increased $73.9 million (26.0%) versus the comparable period in 2018. As discussed above, the 2019 period included revenue of $75.6 million from the nora acquisition. Currency fluctuations had an approximately $6.1 million (2.1%) negative impact on second quarter 2019 sales compared to the second quarter of 2018. This currency impact was mostly due to the weakening of the Euro, British pound sterling, and Australian dollar against the U.S. dollar. On a geographic basis, sales increased across all geographies with Americas increasing 18%, Europe increasing 45% and Asia-Pacific increasing 32%. The sales increase in the Americas was due primarily to the impact of the nora acquisition and growth in LVT. The sales increase in the Americas was most pronounced in the corporate office segment. The sales increase in Europe was due primarily to the impact of the nora acquisition, and growth in LVT. In Europe, the sales increase was, as noted, impacted by the weakening of the Euro and British pound. On a segment basis, the sales increase in Europe was most significant in the corporate office segment. The sales increase in Asia-Pacific was due primarily to the impact of the nora acquisition. The sales increase in Asia-Pacific was negatively impacted by the weakening of the Australian dollar. On a segment basis, the sales increase in the Asia-Pacific region was primarily in the retail segment. Second quarter 2019 sales of our rubber flooring products from the acquired nora business were primarily in the healthcare, education, and public buildings segments.

 

For the six months ended June 30, 2019, net sales increased $131.0 million (25.0%) versus the comparable period in 2018.  As discussed above, the 2019 period included revenue of $135.7 million from the nora acquisition. Currency fluctuations had an approximately $14.1 million (2.7%) negative impact on sales in the first six months of 2019 compared to the first six months of 2018. This currency impact was most pronounced in our European and Asia-Pacific operations, due to the weakening of the Euro, British Pound, and Australian dollar against the U.S. dollar. On a geographic basis, including the impact of the nora acquisition, sales for the six-month period increased across all geographies with Americas increasing 18%, Europe increasing 43% and Asia-Pacific increasing 23%. As discussed above, the Americas sales also were favorably impacted by increases in sales of our LVT product. On a segment basis, the six-month period sales increases in the Americas and Europe were most significant in the corporate office segment. As in the three-month period ended June 30, 2019 discussed above, the Asia-Pacific six-month sales increase was primarily in the retail segment.  The six-month period sales for our rubber flooring products were primarily in the same segments discussed above for the second quarter.

 

-21-

Table of Contents

 

Cost and Expenses

 

The following tables present our overall cost of sales and selling, general and administrative expenses for the three-month and six-month periods ended June 30, 2019, and July 1, 2018, respectively:

 

   

Three Months Ended

   

Percentage

 

Cost and Expenses

 

June 30, 2019

   

July 1, 2018

   

Change

 
   

(In thousands)

         

Cost of sales

  $ 218,917     $ 174,478       25.5 %

Selling, general and administrative expenses

    95,698       75,445       26.8 %

 

   

Six Months Ended

   

Percentage

 

Cost and Expenses

 

June 30, 2019

   

July 1, 2018

   

Change

 
   

(In thousands)

         

Cost of sales

  $ 401,207     $ 321,459       24.8 %

Selling, general and administrative expenses

    194,709       146,039       33.3 %

 

 

For the quarter ended June 30, 2019, cost of sales increased $44.4 million (25.5%) compared to the second quarter of 2018.  Included in the 2019 period were cost of sales for the acquired nora business. Currency fluctuations had an approximately $3.8 million (2.2%) positive impact on the year-over-year comparison.  Apart from the nora acquisition impacts, the increase in cost of sales was largely attributable to the increase in sales for the second quarter of 2019, as described above.  As a percentage of sales, our cost of sales decreased to 61.2% for the second quarter of 2019 versus 61.5% for the second quarter of 2018, primarily due to productivity initiatives.

 

For the six months ended June 30, 2019, cost of sales increased $79.7 million (24.8%) versus the comparable period in 2018.  Included in the first six months of 2019 were cost of sales for the acquired nora business. Currency fluctuations had an approximately $8.8 million (2.8%) positive impact on the year-over-year comparison.  Apart from the nora acquisition impacts, the increase in cost of sales for the 2019 six-month period was due to the same factors as the six-month period sales increase, as discussed above.  As a percentage of sales, our cost of sales decreased slightly to 61.2% for the 2019 six-month period versus 61.3% for the comparable 2018 period, primarily due to productivity initiatives, as noted above.

 

For the quarter ended June 30, 2019, selling, general and administrative (“SG&A”) expenses increased $20.3 million (26.8%) versus the comparable period in 2018.  Included in the 2019 period were SG&A expenses for the acquired nora business. Fluctuations in currency rates had a $1.5 million (2.0%) positive impact on the year-over-year comparison. The higher SG&A expenses for the second quarter of 2019 were partially due to a $2.3 million year-over-year increase in legal costs related to the SEC matter discussed in Part II, Item 1 of our first quarter 2019 Form 10-Q. As a percentage of sales, SG&A expenses increased to 26.8% for the second quarter of 2019 versus 26.6% for the second quarter of 2018. 

 

For the six months ended June 30, 2019, SG&A expenses increased $48.7 million (33.3%) versus the comparable period in 2018.  Included in the 2019 period were SG&A expenses for the acquired nora business.  Fluctuations in currency rates had a $3.4 million (2.3%) positive impact on the year-over-year SG&A expense comparison. The increase in SG&A expense was also due to higher selling expenses in the first quarter of 2019 related to bringing the Company’s global sales organization together for a meeting to accelerate the nora integration, advance our selling system transformation, and engage the sales force in the Company’s sustainability mission. The higher SG&A expenses for the six-month period of 2019 were also partially due to a $2.3 million year-over-year increase in legal costs related to the SEC matter discussed in Part II, Item 1 of our first quarter 2019 Form 10-Q. As a percentage of sales, SG&A expenses increased to 29.7% for the six months ended June 30, 2019, versus 27.9% for the same period in 2018. 

 

-22-

Table of Contents

 

Interest Expense

 

For the three-month period ended June 30, 2019, interest expense increased by $4.5 million to $6.8 million, from $2.3 million for the three-month period ended July 1, 2018. For the six-month period ended June 30, 2019, interest expense increased by $9.2 million to $13.6 million, from $4.4 million in the comparable period last year.  These increases were a result of (1) additional debt incurred to complete the nora acquisition, and (2) higher average interest rates on our borrowings in the first six months of 2019 as compared to 2018.

 

Liquidity and Capital Resources

 

General

 

At June 30, 2019, we had $84.3 million in cash.  At that date, we had $598.9 million in term loan borrowing, $80.5 million of revolving loan borrowings and $2.5 million in letters of credit outstanding under the Syndicated Credit Facility.  As of June 30, 2019, we had additional borrowing capacity of $217.0 million under the Syndicated Credit Facility and $9.5 million of borrowing capacity under other credit facilities in place at other non-U.S. subsidiaries.

 

Analysis of Cash Flows

 

We exited the quarter ended June 30, 2019 with $84.3 million in cash, an increase of $3.3 million during the first six months of the year.  The most significant factors in the increase were cash inflows from financing activities of $70.0 million from borrowings under our Syndicated Credit Facility. These inflows were partially offset by financing outflows, which included (1) $25.2 million to repurchase 1.6 million shares of the Company’s outstanding common stock, (2) $16.7 million used for the required repayments under our Syndicated Credit Facility, and (3) dividends paid on our common stock of $7.8 million. Cash outflows for investing activities included $34.9 million used for capital expenditures during the first six months of 2019. Cash flows from operations in the first six months of 2019 provided $20.4 million, with net income of $36.6 million partially offset by working capital uses of cash of (1) $4.6 million due to an increase in accounts receivable, (2) $13.3 million for increases in inventories, (3) $6.2 million due to increases in prepaid expense and other current assets, and (4) $11.1 million from a decrease in accounts payable and accrued expenses.

 

Purchase Obligations

 

We have outstanding purchase obligations of $12.9 million related to the expansion of our manufacturing operations, which we expect to fund during the second half of 2019.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The discussion below in this Item 3 is based upon the more detailed discussions of our market risk and related matters included in our Annual Report on Form 10-K for the fiscal year ended December 30, 2018, under Part II, Item 7A of that Form 10-K. The discussion here focuses on the quarter ended June 30, 2019, and any material changes from (or other important intervening developments since the time of) the information discussed in that Form 10-K. This discussion should be read in conjunction with that Form 10-K for more detailed and background information.

 

At June 30, 2019, we recognized a $1.0 million decrease in our foreign currency translation adjustment account compared to December 30, 2018, primarily because of the weakening of the Euro, Australian dollar and British pound against the U.S. dollar as of the end of the second quarter of 2019 compared to the end of 2018.

 

Sensitivity Analysis. For purposes of specific risk analysis, we use sensitivity analysis to measure the impact that market risk may have on the fair values of our market sensitive instruments. To perform sensitivity analysis, we assess the risk of loss in fair values associated with the impact of hypothetical changes in interest rates and foreign currency exchange rates on market sensitive instruments.

 

Because the debt outstanding under our Syndicated Credit Facility has variable interest rates based on an underlying prime lending rate or LIBOR rate, we do not believe changes in interest rates would have any significant impact on the fair value of that debt instrument. Changes in the underlying prime lending rate or LIBOR rate would, however, impact the amount of our interest expense. For a discussion of these hypothetical impacts on our interest expense, please see the discussion in Part II, Item 7A of our Annual Report on Form 10-K for the year ended December 30, 2018.

 

As of June 30, 2019, a 10% decrease or increase in the levels of foreign currency exchange rates against the U.S. dollar, with all other variables held constant, would result in a decrease in the fair value of our financial instruments of $11.8 million or an increase in the fair value of our financial instruments of $14.4 million, respectively. As the impact of offsetting changes in the fair market value of our net foreign investments is not included in the sensitivity model, these results are not indicative of our actual exposure to foreign currency exchange risk.

 

As of June 30, 2019, a 10% decrease or increase in the fair market value of the Company’s cash flow interest rate swaps would lead to a decrease or increase in the recorded liability values of $0.6 million.

 

-23-

Table of Contents

 

ITEM 4. CONTROLS AND PROCEDURES

 

As of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was performed under the supervision and with the participation of our management, including our President and Chief Executive Officer and our Vice President and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Act”), pursuant to Rule 13a-14(c) under the Act.

 

No system of controls, no matter how well designed and operated, can provide absolute assurance that the objectives of the system of controls are met, and no evaluation of controls can provide absolute assurance that the system of controls has operated effectively in all cases. Our disclosure controls and procedures however are designed to provide reasonable assurance that the objectives of disclosure controls and procedures are met.

 

Based on the evaluation, our President and Chief Executive Officer and our Vice President and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report to provide reasonable assurance that the objectives of disclosure controls and procedures are met.

 

There were no changes in our internal control over financial reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

We are subject to various legal proceedings in the ordinary course of business. To our knowledge, there are no material updates to the proceedings we disclosed in Part II, Item 1 of our quarterly report on Form 10-Q for the quarter ended March 31, 2019.

 

 

ITEM 1A. RISK FACTORS

 

      In addition to the other information set forth in this report, you should carefully consider the risk factors disclosed in Part I, Item 1A, “Risk Factors,” of our annual report on Form 10-K for the year ended December 30, 2018, as supplemented by Part II, Item 1A of our quarterly report on Form 10-Q for the quarter ended March 31, 2019.

 

-24-

Table of Contents

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

The following table contains information with respect to purchases made by or on behalf of the Company, or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934), of our common stock during our second quarter ended June 30, 2019:

 

Period(1)

 

Total

Number of

Shares

Purchased

   

Average

Price

Paid

Per Share

   

Total Number

of Shares Purchased

as Part of Publicly Announced Plans or Programs

   

Approximate Dollar Value of Shares that

May Yet Be

Purchased Under the

Plans or Programs

 
                                 

April 1-30, 2019(2)

    152,863     $ 16.18       146,416     $ 22,738,869  

May 1-31, 2019

    1,409,906       16.13       1,409,906       0  

June 1-30, 2019(2)

    1,553       14.47       0       0  

Total

    1,564,322     $ 16.13       1,556,322     $ 0  

 

 

(1) The monthly periods identified above correspond to the Company’s fiscal second quarter of 2019, which commenced April 1, 2019 and ended June 30, 2019.

(2) Includes shares acquired by the Company from employees to satisfy income tax withholding obligations in connection with the vesting of previous equity awards.

 

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

None

 

ITEM 6. EXHIBITS

 

The following exhibits are filed with this report:

 

EXHIBIT

NUMBER

 

DESCRIPTION OF EXHIBIT

   

31.1

Section 302 Certification of Chief Executive Officer.

31.2

Section 302 Certification of Chief Financial Officer.

32.1

Certification of Chief Executive Officer pursuant to 18 U.S.C. § 1350.

32.2

Certification of Chief Financial Officer pursuant to 18 U.S.C. § 1350.

101.INS

XBRL Instance Document – The Instance Document does not appear in the Interactive Data Files because its XBRL tags are embedded within the Inline XBRL document.

101.SCH

XBRL Taxonomy Extension Schema Document.

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document.

101.LAB

XBRL Taxonomy Extension Label Linkbase Document.

101.PRE

XBRL Taxonomy Presentation Linkbase Document.

101.DEF

XBRL Taxonomy Definition Linkbase Document.

  

-25-

Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

INTERFACE, INC.

     

Date: August 8, 2019

By:

/s/  Bruce A. Hausmann

   
   

Bruce A. Hausmann

   

Chief Financial Officer

   

(Principal Financial Officer)

 

-26-