Annual Statements Open main menu

KITE REALTY GROUP TRUST - Quarter Report: 2016 June (Form 10-Q)



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
For the quarterly period ended June 30, 2016
 
 
OR
 
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
For the transition period from                  to                 
 
Commission File Number: 001-32268 (Kite Realty Group Trust)
Commission File Number: 333-202666-01 (Kite Realty Group, L.P.)
 
Kite Realty Group Trust
Kite Realty Group, L.P.
(Exact Name of Registrant as Specified in its Charter)
Maryland (Kite Realty Group Trust)
 
11-3715772
Delaware (Kite Realty Group, L.P.)
 
20-1453863
(State or other jurisdiction of incorporation or organization)
 
(IRS Employer Identification No.)
 
 
 
30 S. Meridian Street, Suite 1100
Indianapolis, Indiana 46204
(Address of principal executive offices) (Zip code)
 
 
 
Telephone: (317) 577-5600
(Registrant’s telephone number, including area code)
 
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Kite Realty Group Trust
Yes   x
No  o
Kite Realty Group, L.P.
Yes   x
No  o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Kite Realty Group Trust
Yes  x
No  o
Kite Realty Group, L.P.
Yes   x
No  o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Kite Realty Group Trust:
x
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company

Kite Realty Group, L.P.:
o
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Kite Realty Group Trust
Yes  o
No   x
Kite Realty Group, L.P.
Yes  o
No   x
The number of Common Shares of Kite Realty Group Trust outstanding as of July 25, 2016 was 83,385,100 ($.01 par value).




EXPLANATORY NOTE


This report combines the quarterly reports on Form 10-Q for the period ended June 30, 2016 of Kite Realty Group Trust, Kite Realty Group, L.P. and its subsidiaries. Unless stated otherwise or the context otherwise requires, references to "Kite Realty Group Trust" or the "Parent Company" mean Kite Realty Group Trust, and references to the "Operating Partnership" mean Kite Realty Group, L.P. and its consolidated subsidiaries. The terms "Company," "we," "us," and "our" refer to the Parent Company and the Operating Partnership, collectively, and those entities owned or controlled by the Parent Company and/or the Operating Partnership.


The Operating Partnership is engaged in the ownership and operation, acquisition, development and redevelopment of high-quality neighborhood and community shopping centers in select markets in the United States. The Parent Company is the sole general partner of the Operating Partnership and as of June 30, 2016 owned approximately 97.7% of the common partnership interests in the Operating Partnership (“General Partner Units”). The remaining 2.3% of the common partnership interests (“Limited Partner Units” and, together with the General Partner Units, the “Common Units”) were owned by the limited partners.


We believe combining the quarterly reports on Form 10-Q of the Parent Company and the Operating Partnership into this single report benefits investors by:

enhancing investors' understanding of the Parent Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
eliminating duplicative disclosure and providing a more streamlined and readable presentation of information because a substantial portion of the Company's disclosure applies to both the Parent Company and the Operating Partnership; and
creating time and cost efficiencies through the preparation of one combined report instead of two separate reports.


We believe it is important to understand the few differences between the Parent Company and the Operating Partnership in the context of how we operate as an interrelated consolidated company. The Parent Company has no material assets or liabilities other than its investment in the Operating Partnership. The Parent Company issues public equity from time to time but does not have any indebtedness as all debt is incurred by the Operating Partnership. In addition, the Parent Company currently does not nor does it intend to guarantee any debt of the Operating Partnership. The Operating Partnership has numerous wholly-owned subsidiaries, and it also owns interests in certain joint ventures. These subsidiaries and joint ventures own and operate retail shopping centers and other real estate assets. The Operating Partnership is structured as a partnership with no publicly-traded equity. Except for net proceeds from equity issuances by the Parent Company, which are contributed to the Operating Partnership in exchange for General Partner Units, the Operating Partnership generates the capital required by the business through its operations, its incurrence of indebtedness and the issuance of Limited Partner Units to third parties.


Shareholders' equity and partners' capital are the main areas of difference between the consolidated financial statements of the Parent Company and those of the Operating Partnership. In order to highlight this and other differences between the Parent Company and the Operating Partnership, there are separate sections in this report, as applicable, that separately discuss the Parent Company and the Operating Partnership, including separate financial statements and separate Exhibit 31 and 32 certifications. In the sections that combine disclosure of the Parent Company and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of the collective Company.





KITE REALTY GROUP TRUST AND KITE REALTY GROUP, L.P. AND SUBSIDIARIES

QUARTERLY REPORT ON FORM 10-Q 

 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2016
 
 TABLE OF CONTENTS
 
 
Page
Part I.
 
 
 
 
Item 1.
 
 
 
 
Kite Realty Group Trust:
 
 
 
 
 
Consolidated Balance Sheets as of June 30, 2016 and December 31, 2015
 
 
 
 
Consolidated Statements of Operations and Comprehensive Income for the Three and Six Months Ended June 30, 2016 and 2015
 
 
 
 
Consolidated Statement of Shareholders' Equity for the Six Months Ended June 30, 2016
 
 
 
 
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2016 and 2015
 
 
 
Kite Realty Group, L.P. and subsidiaries:
 
 
 
 
 
Consolidated Balance Sheets as of June 30, 2016 and December 31, 2015
 
 
 
 
Consolidated Statements of Operations and Comprehensive Income for the Three and Six Months Ended June 30, 2016 and 2015
 
 
 
 
Consolidated Statement of Partners' Equity for the Six Months Ended June 30, 2016
 
 
 
 
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2016 and 2015
 
 
 
Kite Realty Group Trust and Kite Realty Group, L.P. and subsidiaries:
 
 
 
 
 
Notes to Consolidated Financial Statements
 
 
 
Item 2.
Cautionary Note About Forward-Looking Statements
 
 
 
 
Management's Discussion and Analysis of Financial Condition and Results of Operations
 
 
 
Item 3.
Quantitative and Qualitative Disclosure about Market Risk
 
 
 
Item 4.
Controls and Procedures
 
 
 
Part II.
OTHER INFORMATION
 
 
 
 
Item 1.
Legal Proceedings
 
 
 
Item 1A.
Risk Factors
 
 
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
 
 
 
Item 3.
Defaults upon Senior Securities
 
 
 
Item 4.
Mine Safety Disclosures
 
 
 
Item 5.
Other Information
 
 
 
Item 6.
Exhibits
 
 
 
SIGNATURES

3



Part I. FINANCIAL INFORMATION
  
Item 1.
 
Kite Realty Group Trust
Consolidated Balance Sheets
(Unaudited)
(in thousands, except share and per share data)
 
June 30,
2016
 
December 31,
2015
Assets:
 
 
 
Investment properties, at cost
$
3,968,116

 
$
3,933,140

Less: accumulated depreciation
(494,884
)
 
(432,295
)
 
3,473,232

 
3,500,845

 
 
 
 
Cash and cash equivalents
37,902

 
33,880

Tenant and other receivables, including accrued straight-line rent of $26,981 and
  $23,809, respectively, net of allowance for uncollectible accounts
48,702

 
51,101

Restricted cash and escrow deposits
11,500

 
13,476

Deferred costs and intangibles, net
137,201

 
148,274

Prepaid and other assets
8,647

 
8,852

Total Assets
$
3,717,184

 
$
3,756,428

 
 
 
 
Liabilities and Equity:
 

 
 
Mortgage and other indebtedness, net
$
1,740,487

 
$
1,724,449

Accounts payable and accrued expenses
92,142

 
81,356

Deferred revenue and intangibles, net and other liabilities
122,669

 
131,559

Total Liabilities
1,955,298

 
1,937,364

Commitments and contingencies

 

Limited partners' interests in Operating Partnership and other redeemable noncontrolling interests
100,179

 
92,315

Equity:
 

 
 

Kite Realty Group Trust Shareholders' Equity:
 

 
 

      Common Shares, $.01 par value, 225,000,000 shares authorized, 83,385,991 and 83,334,865
shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively
834

 
833

      Additional paid in capital and other
2,043,715

 
2,050,545

      Accumulated other comprehensive loss
(11,850
)
 
(2,145
)
      Accumulated deficit
(371,690
)
 
(323,257
)
Total Kite Realty Group Trust Shareholders' Equity
1,661,009

 
1,725,976

Noncontrolling Interests
698

 
773

Total Equity
1,661,707

 
1,726,749

Total Liabilities and Equity
$
3,717,184

 
$
3,756,428

  
The accompanying notes are an integral part of these consolidated financial statements.

4



Kite Realty Group Trust
Consolidated Statements of Operations and Comprehensive Income
(Unaudited)
(in thousands, except share and per share data)

 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
  Minimum rent
$
68,455

 
$
64,897

 
$
135,918

 
$
130,377

  Tenant reimbursements
17,006

 
16,489

 
35,161

 
35,104

  Other property related revenue
2,114

 
2,349

 
5,046

 
5,083

Total revenue
87,575

 
83,735

 
176,125

 
170,564

Expenses:
 
 
 
 
 
 
 
  Property operating
11,346

 
11,801

 
23,538

 
24,525

  Real estate taxes
10,503

 
9,755

 
21,637

 
19,777

  General, administrative, and other
4,856

 
4,566

 
10,147

 
9,572

  Transaction costs
2,771

 
302

 
2,771

 
461

  Depreciation and amortization
43,841

 
41,212

 
86,082

 
81,648

Total expenses
73,317

 
67,636

 
144,175

 
135,983

Operating income
14,258

 
16,099

 
31,950

 
34,581

  Interest expense
(15,500
)
 
(13,181
)
 
(30,825
)
 
(27,114
)
  Income tax expense of taxable REIT subsidiary
(338
)
 
(69
)
 
(748
)
 
(124
)
  Gain on settlement

 
4,520

 

 
4,520

  Other expense, net
(110
)
 
(134
)
 
(94
)
 
(130
)
(Loss) income before gain on sale of operating properties
(1,690
)
 
7,235

 
283

 
11,733

  Gain on sales of operating properties
194

 

 
194

 
3,363

Consolidated net (loss) income
(1,496
)
 
7,235

 
477

 
15,096

  Net income attributable to noncontrolling interests
(399
)
 
(508
)
 
(971
)
 
(1,191
)
Net (loss) income attributable to Kite Realty Group Trust
$
(1,895
)
 
$
6,727

 
$
(494
)
 
$
13,905

  Dividends on preferred shares

 
(2,114
)
 

 
(4,228
)
Net (loss) income attributable to common shareholders
$
(1,895
)
 
$
4,613

 
$
(494
)
 
$
9,677

 
 
 
 
 
 
 
 
 
 

 
 

 
 
 
 
Net (loss) income per common share - basic & diluted
$
(0.02
)
 
$
0.06

 
$
(0.01
)
 
$
0.12

 
 
 
 
 
 
 
 
Weighted average common shares outstanding - basic
83,375,765

 
83,506,078

 
83,362,136

 
83,519,013

Weighted average common shares outstanding - diluted
83,375,765

 
83,803,879

 
83,362,136

 
83,818,890

 
 
 
 
 
 
 
 
Common dividends declared per common share
$
0.2875

 
$
0.2725

 
$
0.5750

 
$
0.5450

 
 
 
 
 
 
 
 
Consolidated net (loss) income
$
(1,496
)
 
$
7,235

 
$
477

 
$
15,096

Change in fair value of derivatives
(2,619
)
 
1,509

 
(9,932
)
 
(1,717
)
Total comprehensive (loss) income
(4,115
)
 
8,744

 
(9,455
)
 
13,379

Comprehensive income attributable to noncontrolling interests
(340
)
 
(487
)
 
(744
)
 
(1,108
)
Comprehensive (loss) income attributable to Kite Realty Group Trust
$
(4,455
)
 
$
8,257

 
$
(10,199
)
 
$
12,271


The accompanying notes are an integral part of these consolidated financial statements.

5



Kite Realty Group Trust
Consolidated Statement of Shareholders’ Equity
(Unaudited)
(in thousands, except share data)

 
 
Common Shares
 
Additional
Paid-in Capital
 
Accumulated
Other
Comprehensive
Loss
 
Accumulated
Deficit
 
Total
 
Shares
 
Amount
 
 
 
 
Balances, December 31, 2015
83,334,865

 
$
833

 
$
2,050,545

 
$
(2,145
)
 
$
(323,257
)
 
$
1,725,976

Stock compensation activity
47,126

 
1

 
1,918

 

 

 
1,919

Other comprehensive loss
attributable to Kite Realty Group Trust

 

 

 
(9,705
)
 

 
(9,705
)
Distributions declared to common
shareholders

 

 

 

 
(47,939
)
 
(47,939
)
Net loss attributable to Kite
Realty Group Trust

 

 

 

 
(494
)
 
(494
)
Exchange of redeemable noncontrolling
interests for common shares
4,000

 

 
108

 

 

 
108

Adjustment to redeemable
noncontrolling interests

 

 
(8,856
)
 

 

 
(8,856
)
Balances, June 30, 2016
83,385,991

 
$
834

 
$
2,043,715

 
$
(11,850
)
 
$
(371,690
)
 
$
1,661,009


 
The accompanying notes are an integral part of these consolidated financial statements.


6



Kite Realty Group Trust
Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)
 
Six Months Ended
June 30,
 
2016
 
2015
Cash flows from operating activities:
 
 
 
Consolidated net income
$
477

 
$
15,096

Adjustments to reconcile consolidated net income to net cash provided by operating activities:
 

 
 

      Straight-line rent
(2,842
)
 
(2,809
)
      Depreciation and amortization
87,713

 
83,286

      Gain on sale of operating properties, net
(194
)
 
(3,363
)
      Gain on settlement retained in escrow

 
(4,520
)
      Provision for credit losses
1,291

 
1,528

      Compensation expense for equity awards
2,573

 
2,089

      Amortization of debt fair value adjustment
(2,128
)
 
(3,123
)
      Amortization of in-place lease liabilities, net
(3,252
)
 
(1,555
)
Changes in assets and liabilities:
 

 
 

      Tenant receivables and other
3,456

 
4,640

      Deferred costs and other assets
(5,917
)
 
(4,626
)
      Accounts payable, accrued expenses, deferred revenue and other liabilities
(232
)
 
41

      Payments on assumed earnout liability

 
(929
)
Net cash provided by operating activities
80,945

 
85,755

Cash flows from investing activities:
 

 
 

      Deposits related to acquisitions

 
(4,000
)
      Acquisitions of interests in properties

 
(94,201
)
      Capital expenditures, net
(44,223
)
 
(47,745
)
      Net proceeds from sales of operating properties
139

 
126,460

      Collection of note receivable
500

 

      Change in construction payables
(1,260
)
 
3,361

Net cash used in investing activities
(44,844
)
 
(16,125
)
Cash flows from financing activities:
 

 
 

      Purchase of redeemable noncontrolling interests

 
(33,998
)
      Repurchases of common shares upon the vesting of restricted shares
(755
)
 
(703
)
      Loan proceeds
178,970

 
357,742

      Loan transaction costs
(887
)
 
(1,415
)
      Loan payments
(160,597
)
 
(314,377
)
      Distributions paid – common shareholders
(46,676
)
 
(44,483
)
      Distributions paid - preferred shareholders

 
(4,228
)
      Distributions paid – redeemable noncontrolling interests
(1,941
)
 
(1,816
)
      Distributions to noncontrolling interests
(193
)
 
(58
)
Net cash used in financing activities
(32,079
)
 
(43,336
)
Net change in cash and cash equivalents
4,022

 
26,294

Cash and cash equivalents, beginning of period
33,880

 
43,826

Cash and cash equivalents, end of period
$
37,902

 
$
70,120

 
 
 
 
Non-cash investing and financing activities
 
 
 
Assumption of mortgages by buyer upon sale of properties
$

 
$
40,303


 The accompanying notes are an integral part of these consolidated financial statements.

7



Kite Realty Group, L.P. and subsidiaries
Consolidated Balance Sheets
(unaudited)
(in thousands, except unit data)
 
June 30,
2016
 
December 31,
2015
Assets:
 
 
 
Investment properties, at cost
$
3,968,116

 
$
3,933,140

Less: accumulated depreciation
(494,884
)
 
(432,295
)
 
3,473,232

 
3,500,845

 
 
 
 
Cash and cash equivalents
37,902

 
33,880

Tenant and other receivables, including accrued straight-line rent of $26,981 and
  $23,809, respectively, net of allowance for uncollectible accounts
48,702

 
51,101

Restricted cash and escrow deposits
11,500

 
13,476

Deferred costs and intangibles, net
137,201

 
148,274

Prepaid and other assets
8,647

 
8,852

Total Assets
$
3,717,184

 
$
3,756,428

 
 
 
 
Liabilities and Equity:
 

 
 
Mortgage and other indebtedness, net
$
1,740,487

 
$
1,724,449

Accounts payable and accrued expenses
92,142

 
81,356

Deferred revenue and intangibles, net and other liabilities
122,669

 
131,559

Total Liabilities
1,955,298

 
1,937,364

Commitments and contingencies

 

Redeemable Limited Partners’ and other redeemable noncontrolling interests
100,179

 
92,315

Partners Equity:
 
 
 
 Parent Company:
 
 
 
      Common equity, 83,385,991 and 83,334,865 units issued and outstanding
         at June 30, 2016 and December 31, 2015, respectively
1,672,859

 
1,728,121

      Accumulated other comprehensive loss
(11,850
)
 
(2,145
)
  Total Partners Equity
1,661,009

 
1,725,976

Noncontrolling Interests
698

 
773

Total Equity
1,661,707

 
1,726,749

Total Liabilities and Equity
$
3,717,184

 
$
3,756,428


The accompanying notes are an integral part of these consolidated financial statements.


8



Kite Realty Group, L.P. and subsidiaries
Consolidated Statements of Operations and Comprehensive Income
(Unaudited)
(in thousands, except unit and per unit data)
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
  Minimum rent
$
68,455

 
$
64,897

 
$
135,918

 
$
130,377

  Tenant reimbursements
17,006

 
16,489

 
35,161

 
35,104

  Other property related revenue
2,114

 
2,349

 
5,046

 
5,083

Total revenue
87,575

 
83,735

 
176,125

 
170,564

Expenses:
 
 
 

 
 
 
 

  Property operating
11,346

 
11,801

 
23,538

 
24,525

  Real estate taxes
10,503

 
9,755

 
21,637

 
19,777

  General, administrative, and other
4,856

 
4,566

 
10,147

 
9,572

  Transaction costs
2,771

 
302

 
2,771

 
461

  Depreciation and amortization
43,841

 
41,212

 
86,082

 
81,648

Total expenses
73,317

 
67,636

 
144,175

 
135,983

Operating income
14,258

 
16,099

 
31,950

 
34,581

  Interest expense
(15,500
)
 
(13,181
)
 
(30,825
)
 
(27,114
)
  Income tax expense of taxable REIT subsidiary
(338
)
 
(69
)
 
(748
)
 
(124
)
  Gain on settlement

 
4,520

 

 
4,520

  Other expense, net
(110
)
 
(134
)
 
(94
)
 
(130
)
(Loss) income before gain on sale of operating properties
(1,690
)
 
7,235

 
283

 
11,733

  Gain on sales of operating properties
194

 

 
194

 
3,363

Consolidated net (loss) income
(1,496
)
 
7,235

 
477

 
15,096

  Net income attributable to noncontrolling interests
(461
)
 
(414
)
 
(983
)
 
(1,001
)
  Distributions on preferred units

 
(2,114
)
 

 
(4,228
)
Net (loss) income attributable to common unitholders
$
(1,957
)
 
$
4,707

 
$
(506
)
 
$
9,867

 
 
 
 
 
 
 
 
Allocation of net (loss) income:
 
 
 
 
 
 
 
Limited Partners
$
(62
)
 
$
94

 
$
(12
)
 
$
190

Parent Company
(1,895
)
 
4,613

 
(494
)
 
9,677

 
$
(1,957
)
 
$
4,707

 
$
(506
)
 
$
9,867

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income per unit - basic & diluted
$
(0.02
)
 
$
0.06

 
$
(0.01
)
 
$
0.12

 
 
 
 
 
 
 
 
Weighted average common units outstanding - basic
85,320,923

 
85,231,284

 
85,295,968

 
85,202,110

Weighted average common units outstanding - diluted
85,320,923

 
85,529,084

 
85,295,968

 
85,501,987

 
 
 
 
 
 
 
 
Distributions declared per common unit
$
0.2875

 
$
0.2725

 
$
0.5750

 
$
0.5450

 
 
 
 
 
 
 
 
Consolidated net (loss) income
$
(1,496
)
 
$
7,235

 
$
477

 
$
15,096

Change in fair value of derivatives
(2,619
)
 
1,509

 
(9,932
)
 
(1,717
)
Total comprehensive (loss) income
(4,115
)
 
8,744

 
(9,455
)
 
13,379

Comprehensive income attributable to noncontrolling interests
(461
)
 
(414
)
 
(983
)
 
(1,001
)
Comprehensive (loss) income attributable to common unitholders
$
(4,576
)
 
$
8,330

 
$
(10,438
)
 
$
12,378


The accompanying notes are an integral part of these consolidated financial statements.

9



Kite Realty Group, L.P. and subsidiaries
Consolidated Statements of Partners’ Equity
(Unaudited)
(in thousands)

 
General Partner
 
Total
 
Common Equity
 
Accumulated
Other
Comprehensive
Loss
 
 
 
 
 
 
 
Balances, December 31, 2015
$
1,728,121

 
$
(2,145
)
 
$
1,725,976

Stock compensation activity
1,919

 

 
1,919

Other comprehensive loss attributable to Parent Company

 
(9,705
)
 
(9,705
)
Distributions declared to Parent Company
(47,939
)
 

 
(47,939
)
Net loss
(494
)
 

 
(494
)
Conversion of Limited Partner Units to shares of the Parent Company
108

 

 
108

Adjustment to redeemable noncontrolling interests
(8,856
)
 

 
(8,856
)
Balances, June 30, 2016
$
1,672,859

 
$
(11,850
)
 
$
1,661,009


The accompanying notes are an integral part of these consolidated financial statements.




10



Kite Realty Group, L.P. and subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)
 
Six Months Ended
June 30,
 
2016
 
2015
Cash flows from operating activities:
 
 
 
Consolidated net income
$
477

 
$
15,096

Adjustments to reconcile consolidated net income to net cash provided by operating activities:
 
 
 
      Straight-line rent
(2,842
)
 
(2,809
)
      Depreciation and amortization
87,713

 
83,286

      Gain on sale of operating properties, net
(194
)
 
(3,363
)
      Gain on settlement retained in escrow

 
(4,520
)
      Provision for credit losses
1,291

 
1,528

      Compensation expense for equity awards
2,573

 
2,089

      Amortization of debt fair value adjustment
(2,128
)
 
(3,123
)
      Amortization of in-place lease liabilities, net
(3,252
)
 
(1,555
)
Changes in assets and liabilities:
 
 
 
      Tenant receivables and other
3,456

 
4,640

      Deferred costs and other assets
(5,917
)
 
(4,626
)
      Accounts payable, accrued expenses, deferred revenue and other liabilities
(232
)
 
41

      Payments on assumed earnout liability

 
(929
)
Net cash provided by operating activities
80,945

 
85,755

Cash flows from investing activities:
 

 
 

      Deposits related to acquisitions

 
(4,000
)
      Acquisitions of interests in properties

 
(94,201
)
      Capital expenditures, net
(44,223
)
 
(47,745
)
      Net proceeds from sales of operating properties
139

 
126,460

      Collection of note receivable
500

 

      Change in construction payables
(1,260
)
 
3,361

Net cash used in investing activities
(44,844
)
 
(16,125
)
Cash flows from financing activities:
 

 
 

      Purchase of redeemable noncontrolling interests

 
(33,998
)
      Repurchases of common shares upon the vesting of restricted shares
(755
)
 
(703
)
      Loan proceeds
178,970

 
357,742

      Loan transaction costs
(887
)
 
(1,415
)
      Loan payments
(160,597
)
 
(314,377
)
      Distributions paid – common unitholders
(46,676
)
 
(44,483
)
      Distributions paid - preferred unitholders

 
(4,228
)
      Distributions paid – redeemable noncontrolling interests - subsidiaries
(1,941
)
 
(1,816
)
      Distributions to noncontrolling interests
(193
)
 
(58
)
Net cash used in financing activities
(32,079
)
 
(43,336
)
Net change in cash and cash equivalents
4,022

 
26,294

Cash and cash equivalents, beginning of period
33,880

 
43,826

Cash and cash equivalents, end of period
$
37,902

 
$
70,120

 
 
 
 
Non-cash investing and financing activities
 
 
 
Assumption of mortgages by buyer upon sale of properties
$

 
$
40,303


The accompanying notes are an integral part of these consolidated financial statements.

11



Kite Realty Group Trust and Kite Realty Group, L.P. and subsidiaries
Notes to Consolidated Financial Statements
June 30, 2016
(Unaudited)
(in thousands, except share and per share data)
  
Note 1. Organization
 
 
Kite Realty Group Trust (the "Parent Company"), through its majority-owned subsidiary, Kite Realty Group, L.P. (the “Operating Partnership”), owns interests in various operating subsidiaries and joint ventures engaged in the ownership and operation, acquisition, development and redevelopment of high-quality neighborhood and community shopping centers in selected markets in the United States. The terms "Company," "we," "us," and "our" refer to the Parent Company and the Operating Partnership, collectively, and those entities owned or controlled by the Parent Company and/or the Operating Partnership.


The Operating Partnership was formed on August 16, 2004, when the Parent Company contributed properties and the net proceeds from an initial public offering of shares of its common stock to the Operating Partnership. The Parent Company was organized in Maryland in 2004 to succeed in the development, acquisition, construction and real estate businesses of its predecessor. We believe the Company qualifies as a real estate investment trust (a “REIT”) under provisions of the Internal Revenue Code of 1986, as amended.


The Parent Company is the sole general partner of the Operating Partnership, and as of June 30, 2016 owned approximately 97.7% of the common partnership interests in the Operating Partnership (“General Partner Units”). The remaining 2.3% of the common partnership interests (“Limited Partner Units” and, together with the General Partner Units, the “Common Units”) were owned by the limited partners. As the sole general partner of the Operating Partnership, the Parent Company has full, exclusive and complete responsibility and discretion in the day-to-day management and control of the Operating Partnership. The Parent Company and the Operating Partnership are operated as one enterprise. The management of the Parent Company consists of the same members as the management of the Operating Partnership. As the sole general partner with control of the Operating Partnership, the Parent Company consolidates the Operating Partnership for financial reporting purposes, and the Parent Company does not have any significant assets other than its investment in the Operating Partnership.


At June 30, 2016, we owned interests in 120 operating and redevelopment properties consisting of 109 retail properties, nine retail redevelopment properties, one office operating property and an associated parking garage. We also owned one development property under construction as of this date.


Note 2. Basis of Presentation, Consolidation, Investments in Joint Ventures, and Noncontrolling Interests
 
 
We have prepared the accompanying unaudited financial statements pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) may have been condensed or omitted pursuant to such rules and regulations, although management believes that the disclosures are adequate to make the presentation not misleading.  The unaudited financial statements as of June 30, 2016 and for the three and six months ended June 30, 2016 and 2015 include all adjustments, consisting of normal recurring adjustments, necessary in the opinion of management to present fairly the financial information set forth therein.  The consolidated financial statements in this Form 10-Q should be read in conjunction with the audited consolidated financial statements and related notes thereto included in the combined Annual Report on Form 10-K of the Parent Company and the Operating Partnership for the year ended December 31, 2015. 


The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the disclosure of contingent assets and liabilities, the reported amounts of assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reported period.  Actual results could differ from these estimates.  The results of operations for the interim periods are not necessarily indicative of the results that may be expected on an annual basis.
 

12




Consolidation and Investments in Joint Ventures
 
 
The accompanying financial statements are presented on a consolidated basis and include all accounts of the Parent Company, the Operating Partnership, the taxable REIT subsidiary of the Operating Partnership, subsidiaries of the Operating Partnership that are controlled and any variable interest entities (“VIEs”) in which the Operating Partnership is the primary beneficiary.  In general, a VIE is a corporation, partnership, trust or any other legal structure used for business purposes that either (a) has equity investors that do not provide sufficient financial resources for the entity to support its activities, (b) does not have equity investors with voting rights or (c) has equity investors whose votes are disproportionate from their economics and substantially all of the activities are conducted on behalf of the investor with disproportionately fewer voting rights.   


As of January 1, 2016, we adopted Accounting Standards Update ("ASU") 2015-02, Consolidation: Amendments to the Consolidation Analysis, as required. See the below section entitled "Recently Issued Accounting Pronouncements" for further details. The Operating Partnership accounts for properties that are owned by joint ventures in accordance with the consolidation guidance.  The Operating Partnership evaluates each joint venture and determines first whether to follow the VIE or the voting interest entity ("VOE") model. Once the appropriate consolidation model is identified, the Operating Partnership then evaluates whether it should consolidate the joint venture. Under the VIE model, the Operating Partnership consolidates an entity when it has (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and (ii) the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. Under the VOE model, the Operating Partnership consolidates an entity when (i) it controls the entity through ownership of a majority voting interest if the entity is not a limited partnership or (ii) it controls the entity through its ability to remove the other partners or owners in the entity, at its discretion, when the entity is a limited partnership.

 
In determining whether to consolidate a VIE with the Operating Partnership, we consider all relationships between the Operating Partnership and the applicable VIE, including development agreements, management agreements and other contractual arrangements, in determining whether we have the power to direct the activities of the VIE that most significantly affect the VIE's performance.  We also periodically reassess primary beneficiary status of the VIE.  Prior to the adoption of ASC 2015-02, we treated one of our consolidated joint ventures as a VIE. As a result of the adoption of ASC 2015-02, we concluded that two additional previously-consolidated joint ventures of the Operating Partnership were VIEs as the partners do not have substantive participating rights and we were the primary beneficiary. As a result, as of June 30, 2016, we owned investments in three joint ventures that are VIEs in which we are the primary beneficiary.  As of this date, these VIEs had total debt of $238.8 million, which is secured by assets of the VIEs totaling $497.5 million.  The Operating Partnership guarantees the debt of these VIEs. These conclusions did not impact the Company's financial position or results of operations.


As part of the adoption of ASC 2015-02, the Company concluded the Operating Partnership was a VIE as the limited partners do not hold kick-out rights or substantive participating rights. The Parent Company consolidates the Operating Partnership as it is the primary beneficiary in accordance with the VIE model.


Beacon Hill


In June 2015, we acquired our partner's interest in our Beacon Hill operating property. The transaction was accounted for as an equity transaction as we retained our controlling financial interest.


Income Taxes and REIT Compliance

Parent Company

The Parent Company, which is considered a corporation for federal income tax purposes, has been organized and intends to continue to operate in a manner that will enable it to maintain its qualification as a REIT for federal income tax purposes. As a result, it generally will not be subject to federal income tax on the earnings that it distributes to the extent it distributes its “REIT

13



taxable income” (determined before the deduction for dividends paid and excluding net capital gains) to shareholders of the Parent Company and meets certain other requirements on a recurring basis. To the extent that it satisfies this distribution requirement, but distributes less than 100% of its taxable income, it will be subject to federal corporate income tax on its undistributed REIT taxable income. REITs are subject to a number of organizational and operational requirements. If the Parent Company fails to qualify as a REIT in any taxable year, it will be subject to federal income tax on its taxable income at regular corporate rates for a period of four years following the year in which qualification is lost. We may also be subject to certain federal, state and local taxes on our income and property and to federal income and excise taxes on our undistributed taxable income even if the Parent Company does qualify as a REIT. The Operating Partnership intends to continue to make distributions to the Parent Company in amounts sufficient to assist the Parent Company in adhering to REIT requirements and maintaining its REIT status.

We have elected to treat Kite Realty Holdings, LLC as a taxable REIT subsidiary of the Operating Partnership, and we may elect to treat other subsidiaries as taxable REIT subsidiaries in the future. This election enables us to receive income and provide services that would otherwise be impermissible for a REIT. Deferred tax assets and liabilities are established for temporary differences between the financial reporting bases and the tax bases of assets and liabilities at the tax rates expected to be in effect when the temporary differences reverse. Deferred tax assets are reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax asset will not be realized.

Operating Partnership

The allocated share of income and loss, other than the operations of our taxable REIT subsidiary, is included in the income tax returns of the Operating Partnership's partners. Accordingly, the only federal income taxes included in the accompanying consolidated financial statements are in connection with the Operating Partnership's taxable REIT subsidiary.
 
Noncontrolling Interests
 
 
We report the non-redeemable noncontrolling interests in subsidiaries as equity and the amount of consolidated net income attributable to these noncontrolling interests is set forth separately in the consolidated financial statements.  The noncontrolling interests in consolidated properties for the six months ended June 30, 2016 and 2015 were as follows:

 
2016
 
2015
Noncontrolling interests balance January 1
$
773

 
$
3,364

Net income allocable to noncontrolling interests,
  excluding redeemable noncontrolling interests
118

 
58

Distributions to noncontrolling interests
(193
)
 
(58
)
Acquisition of partner's interest in Beacon Hill

 
(2,353
)
Noncontrolling interests balance at June 30
$
698

 
$
1,011



Redeemable Noncontrolling Interests - Limited Partners


Limited Partner Units are redeemable noncontrolling interests in the Operating Partnership. We classify redeemable noncontrolling interests in the Operating Partnership in the accompanying consolidated balance sheets outside of permanent equity because we may be required to pay cash to holders of Limited Partner Units upon redemption of their interests in the Operating Partnership or deliver registered shares upon their conversion.  The carrying amount of the redeemable noncontrolling interests in the Operating Partnership is reflected at the greater of historical book value or redemption value with a corresponding adjustment to additional paid-in capital. At June 30, 2016 and December 31, 2015, the redemption value of the redeemable noncontrolling interests exceeded the historical book value, and the balance was accordingly adjusted to redemption value.
 
 
We allocate net operating results of the Operating Partnership after preferred dividends and noncontrolling interests in the consolidated properties based on the partners’ respective weighted average ownership interest.  We adjust the redeemable

14



noncontrolling interests in the Operating Partnership at the end of each reporting period to reflect their interests in the Operating Partnership or redemption value.  This adjustment is reflected in our shareholders’ and Parent Company's equity.  For the three and six months ended June 30, 2016 and 2015, the weighted average interests of the Parent Company and the limited partners in the Operating Partnership were as follows:
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
Parent Company’s weighted average basic interest in
Operating Partnership
97.7
%
 
98.0
%
 
97.7
%
 
98.0
%
Limited partners' weighted average basic interests in
Operating Partnership
2.3
%
 
2.0
%
 
2.3
%
 
2.0
%
 
 
At June 30, 2016 and December 31, 2015, the Parent Company's interest and the limited partners' redeemable noncontrolling ownership interests in the Operating Partnership were 97.7% and 2.3% and 97.8% and 2.2%, respectively. 
 

Concurrent with the Parent Company’s initial public offering and related formation transactions, certain individuals received Limited Partner Units of the Operating Partnership in exchange for their interests in certain properties. The limited partners were granted the right to redeem Limited Partner Units on or after August 16, 2005 for cash or, at the Parent Company's election, common shares of the Parent Company in an amount equal to the market value of an equivalent number of common shares of the Parent Company at the time of redemption. Such common shares must be registered, which is not fully in the Parent Company’s control. Therefore, the limited partners’ interest is not reflected in permanent equity. The Parent Company also has the right to redeem the Limited Partner Units directly from the limited partner in exchange for either cash in the amount specified above or a number of its common shares equal to the number of Limited Partner Units being redeemed. For the six months ended June 30, 2016 and 2015, respectively, 4,000 and 5,000 Limited Partner Units were exchanged for the same number of common shares of the Parent Company.
 

There were 1,943,840 and 1,901,278 Limited Partner Units outstanding as of June 30, 2016 and December 31, 2015, respectively. The increase in Limited Partner Units outstanding from December 31, 2015 is due primarily to non-cash compensation awards made to our executive officers in the form of Limited Partner Units.


Redeemable Noncontrolling Interests - Subsidiaries
 
 
Prior to the merger with Inland Diversified Real Estate Trust, Inc. ("Inland Diversified") in 2014, Inland Diversified formed joint ventures with the previous owners of certain properties and issued Class B units in three joint ventures that indirectly own those properties.  The Class B units related to two of these three joint ventures remain outstanding subsequent to the merger with Inland Diversified and are accounted for as noncontrolling interests in these properties.  The Class B units will become redeemable at our applicable partner’s election at future dates generally beginning in March 2017 or October 2022 based on the applicable joint venture and the fulfillment of certain redemption criteria.  Beginning in June 2018 and November 2022, with respect to the applicable joint venture, the Class B units can be redeemed at the election of either our partner or us for cash or Limited Partner Units in the Operating Partnership.  None of the issued Class B units have a maturity date and none are mandatorily redeemable. We consolidate these joint ventures because we control the decision making of each of the joint ventures and our joint venture partners have limited protective rights.


On February 13, 2015, we acquired our partner’s redeemable interest in the City Center operating property for $34.0 million and other non-redeemable rights and interests held by our partner for $0.4 million. We funded this acquisition in part with a $30 million draw on our unsecured revolving credit facility and the remainder in Limited Partner Units in the Operating Partnership. As a result of this transaction, our guarantee of a $26.6 million loan on behalf of LC White Plains Retail, LLC and LC White Plains Recreation, LLC was terminated.

 

15



We classify redeemable noncontrolling interests in certain subsidiaries in the accompanying consolidated balance sheets outside of permanent equity because, under certain circumstances, we may be required to pay cash to Class B unitholders in specific subsidiaries upon redemption of their interests.  The carrying amount of these redeemable noncontrolling interests is required to be reflected at the greater of initial book value or redemption value with a corresponding adjustment to additional paid-in capital. As of June 30, 2016 and December 31, 2015, the redemption amounts of these interests did not exceed the fair value of each interest.  As of June 30, 2016 and December 31, 2015, the redemption value of the redeemable noncontrolling interests exceeded the initial book value.
 

The redeemable noncontrolling interests in the Operating Partnership and subsidiaries for the six months ended June 30, 2016 and 2015 were as follows:


 
2016
 
2015
Redeemable noncontrolling interests balance January 1
$
92,315

 
$
125,082

Acquisition of partner's interest in City Center operating property

 
(33,998
)
Net income allocable to redeemable noncontrolling interests
853

 
1,133

Distributions declared to redeemable noncontrolling interests
(1,983
)
 
(1,912
)
Other, net, including adjustments to redemption value
8,994

 
(2,192
)
Total limited partners' interests in Operating Partnership and other redeemable noncontrolling interests balance at June 30
$
100,179

 
$
88,113


 
 
 

 
 
 
Limited partners' interests in Operating Partnership
$
55,743

 
$
47,321

Other redeemable noncontrolling interests in certain subsidiaries
44,436

 
40,792

Total limited partners' interests in Operating Partnership and other redeemable noncontrolling interests balance at June 30
$
100,179

 
$
88,113



Fair Value Measurements
 
 
We follow the framework established under accounting standard FASB ASC 820 for measuring fair value of non-financial assets and liabilities that are not required or permitted to be measured at fair value on a recurring basis but only in certain circumstances, such as a business combination or upon determination of an impairment.


Assets and liabilities recorded at fair value on the consolidated balance sheets are categorized based on the inputs to the valuation techniques as follows:


Level 1 fair value inputs are quoted prices in active markets for identical instruments to which we have access.

Level 2 fair value inputs are inputs other than quoted prices included in Level 1 that are observable for similar instruments, either directly or indirectly, and appropriately considers counterparty creditworthiness in the valuations.

Level 3 fair value inputs reflect our best estimate of inputs and assumptions market participants would use in pricing an instrument at the measurement date. The inputs are unobservable in the market and significant to the valuation estimate. 


In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.


16




Reclassifications
 
 
Certain amounts in the accompanying consolidated financial statements for 2015 have been reclassified to conform to the 2016 consolidated financial statement presentation.  The reclassifications had no impact on net income previously reported.


Recently Issued Accounting Pronouncements
 
 
In May 2014, the Financial Accounting Standards Board ("FASB") issued ASU 2014-9, Revenue from Contracts with Customers (“ASU 2014-9”). ASU 2014-9 is a comprehensive revenue recognition standard that will supersede nearly all existing GAAP revenue recognition guidance. It will also affect the existing GAAP guidance governing the sale of nonfinancial assets. The new standard’s core principle is that a company will recognize revenue when it satisfies performance obligations by transferring promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for fulfilling those performance obligations. In doing so, companies will need to exercise more judgment and make more estimates than under existing GAAP guidance.


Under this standard, entities will now generally recognize the sale, and any associated gain or loss, of a real estate property when control of the property transfers, as long as collectability of the consideration is probable. The new standard also amends ASC 340-40, Other Assets and Deferred Costs - Contracts with Customers. Under ASC 340-40, incremental costs of obtaining a contract are recognized as an asset if the entity expects to recover them. Other costs related to originating a revenue transaction, such as salary expense, that is based on other qualitative or quantitative metrics likely do not meet the criteria for capitalization because they are not directly related to obtaining a contract. Upon adoption of the new standard, we expect an increase in General, administrative, and other expense on our consolidated statement of operations and a decrease in amortization expense. We are currently evaluating the impact adopting the new accounting standard and the transition method of such adoption will have on our consolidated financial statements.


ASU 2014-9 is effective for public entities for annual and interim reporting periods beginning after December 15, 2017 and early adoption is not permitted. ASU 2014-9 allows for either recognizing the cumulative effect of application (i) at the start of the earliest comparative period presented (with the option to use any or all of three practical expedients) or (ii) as a cumulative effect adjustment as of the date of initial application, with no restatement of comparative periods presented.
 
 
In February 2015, the FASB issued ASU 2015-02, Consolidation: Amendments to the Consolidation Analysis. ASU 2015-02 makes changes to both the VIE and VOE models, amended the criteria for determining VIEs and eliminated the presumption that a general partner should consolidate a limited partnership. All reporting entities involved with limited partnerships and similar entities were required to re-evaluate whether these entities, including the Operating Partnership, are subject to the VIE or VOE model and whether they qualify for consolidation. We adopted ASU 2015-02 in the first quarter of 2016 and although we classified two additional consolidated joint ventures of the Operating Partnership as VIEs (for a total of three consolidated VIEs as of March 31, 2016), there was no material effect on our consolidated financial statements.


In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs ("ASU 2015-03"). ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. Prior to the issuance of ASU 2015-03, debt issuance costs were required to be presented as deferred charge assets, separate from the related debt liability. ASU 2015-03 is effective for annual and interim reporting periods beginning on or after December 15, 2015. We adopted ASU 2015-03 retrospectively in the first quarter of 2016. As a result of the retrospective adoption, we reclassified unamortized deferred financing costs of $9.6 million as of December 31, 2015, from deferred costs and intangibles, net to a reduction in mortgage and other indebtedness, net on our consolidated balance sheets. Other than this reclassification, the adoption of ASU 2015-03 did not have an impact on our consolidated financial statements.


In September 2015, the FASB issued ASU 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments. ASU 2015-16 eliminates the requirement for an acquirer in a business combination to account

17



for measurement-period adjustments retrospectively. ASU 2015-16 requires that an acquirer must recognize measurement-period adjustments in the period in which they determine the amounts, including the effect on earnings of any amounts they would have recorded in previous periods if the accounting had been completed at the acquisition date. ASU 2015-16 is effective for annual and interim reporting periods beginning on or after December 15, 2015. We adopted ASU 2015-16 in the first quarter of 2016 and there was no effect on our consolidated financial statements as we did not have any business combinations during this period.


In February 2016, the FASB issued ASU 2016-02, Leases. ASU 2016-02 amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making certain changes to lessor accounting, including the accounting for sales-type and direct financing leases. ASU 2016-02 will be effective for annual and interim reporting periods beginning on or after December 15, 2018, with early adoption permitted. The new standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. We are currently evaluating the impact adopting the new accounting standard will have on our consolidated financial statements.
 

Note 3. Earnings Per Share or Unit
 
 
Basic earnings per share or unit is calculated based on the weighted average number of common shares or units outstanding during the period.  Diluted earnings per share or unit is determined based on the weighted average common number of shares or units outstanding during the period combined with the incremental average common shares or units that would have been outstanding assuming the conversion of all potentially dilutive common shares or units into common shares or units as of the earliest date possible.
 
 
Potentially dilutive securities include outstanding options to acquire common shares; Limited Partner Units, which may be exchanged for either cash or common shares, at the Parent Company’s option and under certain circumstances; units under our Outperformance Plan; potential settlement of redeemable noncontrolling interests in certain joint ventures; and deferred common share units, which may be credited to the personal accounts of non-employee trustees in lieu of the payment of cash compensation or the issuance of common shares to such trustees.  Limited Partner Units have been omitted from the Parent Company’s denominator for the purpose of computing diluted earnings per share because the effect of including these amounts in the denominator would have no dilutive impact. Weighted average Limited Partner Units outstanding for the six months ended June 30, 2016 and 2015 were 1.9 million and 1.7 million, respectively.


Approximately 0.2 million and 0.1 million outstanding options to acquire common shares were excluded from the computations of diluted earnings per share or unit because their impact was not dilutive for the three and six months ended June 30, 2016 and 2015, respectively. Due to the net loss allocable to common shareholders and Common Unit holders for the three and six months ended June 30, 2016, no securities had a dilutive impact for these periods. 


Note 4. Mortgage and Other Indebtedness
 
 
Mortgage and other indebtedness consisted of the following as of June 30, 2016 and December 31, 2015:
 


18



 
As of June 30, 2016
 
Principal
 
Unamortized Net Premiums
 
Unamortized Deferred Financing Costs1
 
Total
Senior unsecured notes
$
250,000

 
$

 
$
(2,657
)
 
$
247,343

Unsecured revolving credit facility

 

 
(1,398
)
 
(1,398
)
Unsecured term loans
600,000

 

 
(2,641
)
 
597,359

Notes payable secured by properties under construction - variable rate
132,776

 

 
(61
)
 
132,715

Mortgage notes payable - fixed rate
693,835

 
14,394

 
(1,224
)
 
707,005

Mortgage notes payable - variable rate
57,903

 

 
(440
)
 
57,463

Total mortgage and other indebtedness
$
1,734,514

 
$
14,394

 
$
(8,421
)
 
$
1,740,487



 
 
As of December 31, 2015
 
Principal
 
Unamortized Net Premiums
 
Unamortized Deferred Financing Costs1
 
Total
Senior unsecured notes
$
250,000

 
$

 
$
(2,755
)
 
$
247,245

Unsecured revolving credit facility
20,000

 

 
(1,727
)
 
18,273

Unsecured term loans
500,000

 

 
(2,985
)
 
497,015

Notes payable secured by properties under construction - variable rate
132,776

 

 
(133
)
 
132,643

Mortgage notes payable - fixed rate
756,494

 
16,521

 
(1,555
)
 
771,460

Mortgage notes payable - variable rate
58,268

 

 
(455
)
 
57,813

Total mortgage and other indebtedness
$
1,717,538

 
$
16,521

 
$
(9,610
)
 
$
1,724,449


____________________
1
Effective March 31, 2016, we adopted ASC 2015-03, Simplifying the Presentation of Debt Issuance Costs, which changes the presentation of deferred financing costs on the consolidated balance sheets. This guidance was adopted retrospectively and all prior periods have been adjusted to reflect this change in accounting principle.


Consolidated indebtedness, including weighted average maturities and weighted average interest rates as of June 30, 2016, considering the impact of interest rate swaps, is summarized below:
 
 
Outstanding Amount
 
Ratio
 
Weighted Average
Interest Rate
 
Weighted Average
Maturity (Years)
Fixed rate debt1
$
1,588,837

 
91
%
 
4.05
%
 
5.1
Variable rate debt
145,677

 
9
%
 
2.09
%
 
3.8
Net debt premiums and issuance costs, net
5,973

 
N/A

 
N/A

 
N/A
Total
$1,740,487
 
100
%
 
3.89
%
 
5.0
 
____________________
1
Calculations on fixed rate debt include the portion of variable rate debt that has been hedged; therefore, calculations on variable rate debt exclude the portion of variable rate debt that has been hedged. $645 million in variable rate debt is hedged for a weighted average 2.3 years.


19




Mortgage and construction loans are collateralized by certain real estate properties and leases.  Mortgage loans are generally due in monthly installments of interest and principal and mature over various terms through 2030.
 
 
Variable interest rates on mortgage and construction loans are based on LIBOR plus spreads ranging from 145 to 225 basis points.  At June 30, 2016, the one-month LIBOR interest rate was 0.47%.  Fixed interest rates on mortgage loans range from 3.78% to 6.78%.
 

Seven-Year Unsecured Term Loan


On June 29, 2016, we drew the remaining $100 million on our $200 million seven-year unsecured term loan and used the proceeds to pay down the unsecured revolving credit facility. We had $200 million outstanding on our seven-year unsecured term loan as of June 30, 2016.


Unsecured Revolving Credit Facility and Unsecured Term Loan
 

We have an unsecured revolving credit facility with a total commitment of $500 million, and a $400 million unsecured term loan, which is in addition to our $200 million seven-year unsecured term loan described above. As of June 30, 2016, we did not have any outstanding borrowings under the unsecured revolving credit facility and $600 million was outstanding under our unsecured term loans.  Additionally, we had letters of credit outstanding which totaled $13.4 million, against which no amounts were advanced as of June 30, 2016.


The amount that we may borrow under our unsecured revolving credit facility is limited by the value of the assets in our unencumbered asset pool.  As of June 30, 2016, the value of the assets in our unencumbered asset pool was $384.3 million. Taking into account outstanding borrowings and letters of credit, we had $370.9 million available under our unsecured revolving credit facility for future borrowings as of June 30, 2016.    


Our ability to borrow under the unsecured revolving credit facility is subject to our compliance with various restrictive and financial covenants, including with respect to liens, indebtedness, investments, dividends, mergers and asset sales.  As of June 30, 2016, we were in compliance with all such covenants.
 
 
Other Debt Activity
 
 
For the six months ended June 30, 2016, we had total new borrowings of $179.0 million and total repayments of $160.6 million.  The major components of this activity were as follows:
  
In the first six months of 2016, we retired the $16.3 million loan secured by our Cool Creek Commons operating property, the $23.6 million loan secured by our Sunland Towne Centre operating property and the $20.3 million loan secured by our Mullins Crossing operating property; 
We borrowed $79.0 million on the unsecured revolving credit facility to fund the above retirements of secured debt and for general business purposes and $100 million on the seven-year unsecured term loan to pay down the unsecured revolving credit facility; and
We made scheduled principal payments on indebtedness totaling $3.0 million in the first six months of 2016.

See Note 13 for indebtedness transactions occurring subsequent to June 30, 2016.


Fair Value of Fixed and Variable Rate Debt

20



 
 
As of June 30, 2016, the estimated fair value of our fixed rate debt, was $1.1 billion compared to the book value of $0.9 billion.  The fair value was estimated using Level 2 and 3 inputs with cash flows discounted at current borrowing rates for similar instruments which ranged from 3.78% to 6.78%.  As of June 30, 2016, the fair value of variable rate debt was $824.9 million compared to the book value of $790.7 million.  The fair value was estimated using Level 2 and 3 inputs with cash flows discounted at current borrowing rates for similar instruments which ranged from 1.92% to 2.72%.
 
 
Note 5. Derivative Instruments, Hedging Activities and Other Comprehensive Income
 
 
In order to manage potential future volatility relating to variable interest rate risk, we enter into interest rate hedging agreements from time to time.  We do not use derivatives for trading or speculative purposes, nor do we have any derivatives that are not designated as cash flow hedges.  The agreements with each of our derivative counterparties provide that, in the event of default on any of our indebtedness, we could also be declared in default on our derivative obligations.  


As of June 30, 2016, we were party to various cash flow hedge agreements with notional amounts totaling $648.3 million.  These hedge agreements effectively fix the interest rate underlying certain variable rate debt instruments over terms ranging from 2016 through 2021.  Utilizing a weighted average interest rate spread over LIBOR on all variable rate debt resulted in fixing the weighted average interest rate at 2.96%.


In January 2016, we entered into two forward-starting interest rate swaps that will effectively fix the interest rate on $150 million of previously unhedged variable rate debt at 3.208%. The effective date of the swaps is June 30, 2016, and they will expire on July 1, 2021.


These interest rate hedge agreements are the only assets or liabilities that we record at fair value on a recurring basis.  The valuation of these assets and liabilities is determined using widely accepted techniques including discounted cash flow analysis.  These techniques consider the contractual terms of the derivatives (including the period to maturity) and use observable market-based inputs such as interest rate curves and implied volatilities.  We also incorporate credit valuation adjustments into the fair value measurements to reflect nonperformance risk on both our part and that of the respective counterparties.
 

 We have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by us and our counterparties.  However, as of June 30, 2016 and December 31, 2015, we have assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustments are not significant to the overall valuation of our derivatives.  As a result, we have determined that our derivative valuations are classified in Level 2 of the fair value hierarchy.
 

As of June 30, 2016 the estimated fair value of our interest rate hedges was a liability of $14.2 million, including accrued interest of $0.3 million.  As of June 30, 2016, $14.2 million is reflected in accounts payable and accrued expenses on the accompanying consolidated balance sheets.  At December 31, 2015 the estimated fair value of our interest rate hedges was a net liability of $4.8 million, including accrued interest of $0.4 million.  As of December 31, 2015, $0.2 million is reflected in prepaid and other assets and $5.0 million is reflected in accounts payable and accrued expenses on the accompanying consolidated balance sheets.
  

 Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to earnings over time as the hedged items are recognized in earnings.  During the six months ended June 30, 2016 and 2015, $2.1 million and $2.7 million, respectively, were reclassified as a reduction to earnings. As the interest payments on our hedges are made over the next 12 months, we estimate the impact to interest expense to be $4.8 million



21



Our share of net unrealized gains and losses on our interest rate hedge agreements are the only components of the change in accumulated other comprehensive loss.  
 
 
Note 6. Shareholders’ Equity
 

Distribution Payments
  

Our Board of Trustees declared a cash distribution of $0.2875 for the second quarter of 2016 to common shareholders and Common Unit holders of record as of July 7, 2016. The distribution was paid on July 14, 2016.


Outperformance Plan


In January 2016, the Compensation Committee of our Board of Trustees adopted the 2016 Outperformance Program for members of executive management and certain other employees, pursuant to which participants are eligible to earn profits interests ("LTIP Units") in the Operating Partnership based on the achievement of certain performance criteria related to the Company’s common shares. Participants in the 2016 Outperformance Plan were awarded the right to earn, in the aggregate, up to $6 million of share-settled awards (the “bonus pool”) if, and only to the extent of which, performance measures based on our total shareholder return (“TSR”) are achieved for the three-year period beginning January 4, 2016 and ending December 31, 2018.  Awarded interests not earned based on the TSR measures are forfeited.


If the TSR performance measures are achieved at the end of the three-year performance period, participants will receive their percentage interest in the bonus pool as LTIP Units in the Operating Partnership. Such LTIP Units vest over an additional two-year service period.  The compensation cost of the 2016 Outperformance Plan was fixed as of the grant date and was recognized regardless of whether the LTIP Units are ultimately earned or if the service requirement is met.


Restricted Award Grants


In February 2016, a total of 103,685 restricted awards were granted to members of executive management and certain other employees. The restricted awards will vest ratably over periods ranging from three to five years.


Performance Awards


In February 2016, the Compensation Committee awarded each of four executive officers a three-year performance award in the form of restricted performance share units ("PSUs").  These PSUs may be earned over a three-year performance period from January 1, 2016 to December 31, 2018.  The performance criteria are based on the relative total shareholder return achieved by the Company measured against a peer group over the three-year measurement period.  Any PSUs earned at the end of the three-year period will be fully vested at that date.  The total number of PSUs issued to the executive officers was based on a target value of $1.0 million but may be earned in a range from 0% to 200% of the target value depending on our TSR over the measurement period in relation to the peer group. 

 
Note 7. Deferred Costs and Intangibles, net
 
 
Deferred costs consist primarily of acquired lease intangible assets, broker fees and capitalized salaries and related benefits incurred in connection with lease originations.  Deferred leasing costs, lease intangibles and similar costs are amortized on a straight-line basis over the terms of the related leases.  At June 30, 2016 and December 31, 2015, deferred costs consisted of the following:
 

22



 
June 30,
2016
 
December 31,
2015
Acquired lease intangible assets
$
128,656

 
$
138,796

Deferred leasing costs and other
60,802

 
55,332

 
189,458

 
194,128

Less—accumulated amortization
(52,257
)
 
(45,854
)
Total
$
137,201

 
$
148,274

 
The accompanying consolidated statements of operations include amortization expense as follows:
 
 
Six Months Ended
June 30,
 
2016
 
2015
Amortization of deferred leasing costs, lease intangibles and other
$
13,242

 
$
11,625

Amortization of above market lease intangibles
3,796

 
2,976


 Amortization of deferred leasing costs, leasing intangibles and other is included in depreciation and amortization expense. The amortization of above market lease intangibles is included as a reduction to revenue.
 
 
Note 8. Deferred Revenue and Other Liabilities
 
 
Deferred revenue and other liabilities consist of unamortized fair value of in-place lease liabilities recorded in connection with purchase accounting, potential earnout payments related to property acquisitions, retainage payables for development and redevelopment projects, and tenant rent payments received in advance.  The amortization of in-place lease liabilities is recognized as revenue over the remaining life of the leases (including option periods for leases with below market renewal options) through 2046.  Tenant rent payments received in advance are recognized as revenue in the period to which they apply, which is typically the month following their receipt.
   

At June 30, 2016 and December 31, 2015, deferred revenue and other liabilities consisted of the following:
 
 
June 30,
2016
 
December 31,
2015
Unamortized in-place lease liabilities
$
104,946

 
$
112,405

Retainage payables and other
5,835

 
5,636

Assumed earnout liability (Note 9)
1,380

 
1,380

Tenant rent payments received in advance
10,508

 
12,138

Total
$
122,669

 
$
131,559



The amortization of below market lease intangibles was $7.0 million and $4.5 million for the six months ended June 30, 2016 and 2015, respectively. The amortization of below market lease intangibles is included as an increase to revenue.

 
Note 9. Commitments and Contingencies
 
 
Other Commitments and Contingencies
 
 
We are not subject to any material litigation nor, to management’s knowledge, is any material litigation currently threatened against us. We are parties to routine litigation, claims, and administrative proceedings arising in the ordinary course of

23



business.  Management believes that such routine litigation, claims, and administrative proceedings will not have a material adverse impact on our consolidated financial statements.
 
 
We are obligated under various completion guarantees with certain lenders and lease agreements with tenants to complete all or portions of the development and redevelopment projects.  We believe we currently have sufficient financing in place to fund these projects and expect to do so primarily through existing construction loans.  In addition, if necessary, we may make draws on our unsecured revolving credit facility.
 
  
As of June 30, 2016, we had outstanding letters of credit totaling $13.4 million.  At that date, there were no amounts advanced against these instruments.
 

Previously Assumed Earnout Liability
 
 
We are a party to an earnout arrangement with the former seller of one of our operating properties, whereby we are required to pay the seller additional consideration based on whether the seller satisfied certain post-sale obligations. The estimated potential earnout liability was $1.4 million at both June 30, 2016 and December 31, 2015. Any difference between our estimate and the actual earnout amount paid would impact earnings and be reflected in the consolidated statements of operations in the period the settlement is determined.
 
 
Note 10. Disposals of Operating Properties
 

During the three months ended June 30, 2016, we sold our Shops at Otty operating property in Portland, Oregon for a net gain of $0.2 million. In the fourth quarter of 2015, we wrote off the book value of this property and recorded a non-cash impairment charge of $1.6 million, as the estimated undiscounted cash flows over the remaining holding period did not exceed the carrying value of the asset.


During the fourth quarter of 2015, we sold our Four Corner operating property in Seattle, Washington, and our Cornelius Gateway operating property in Portland, Oregon, for aggregate proceeds of $44.9 million and a net gain of $0.6 million.


In March 2015, we sold seven properties for aggregate net proceeds of $103.0 million and a net gain of $3.4 million
 

The results of these operating properties are not included in discontinued operations in the accompanying statements of operations as none of the operating properties individually, nor in the aggregate, represent a strategic shift that has had or will have a material effect on our operations or financial results. 


Note 11. Acquisitions and Transaction Costs
 
 
During the three months ended June 30, 2016, we incurred $2.8 million of terminated transaction costs. We record transaction costs as they are incurred, regardless of whether the transaction is ultimately completed or terminated. Transaction costs generally consist of legal, lender, due diligence, and other professional expenses.


In 2015, we acquired four operating properties for total consideration of $185.8 million, including the assumption of an $18.3 million loan, which are summarized below:


24



Property Name
 
MSA
 
Acquisition Date
 
Owned GLA
Colleyville Downs
 
Dallas, TX
 
April 2015
 
191,126

Belle Isle Station
 
Oklahoma City, OK
 
May 2015
 
164,362

Livingston Shopping Center
 
New York - Newark
 
July 2015
 
139,657

Chapel Hill Shopping Center
 
Fort Worth / Dallas, TX
 
August 2015
 
126,755



Note 12. Gain on Settlement


In June 2015, we received $4.75 million to settle a dispute related to eminent domain and related damages at one of our operating properties. The settlement agreement did not restrict our use of the proceeds. These proceeds, net of certain costs, are included in gain on settlement within the statement of operations. We used the net proceeds to pay down the secured loan at this operating property.


Note 13. Subsequent Events
 
    
Retirement of Secured Debt


On July 11, 2016, we retired the $16.5 million loan secured by our Pine Ridge Crossing operating property and the $9.9 million loan secured by our Riverchase Plaza operating property using a draw on our unsecured revolving credit facility.


Unsecured Revolving Credit Facility and Unsecured Term Loan

    
On July 28, 2016, the Operating Partnership entered into an amended and restated credit agreement (the “amended credit agreement”) with respect to our $500 million unsecured revolving credit facility and our $400 million unsecured term loan as well as an amendment of our $200 million seven-year unsecured term loan. These refinancings generally improve our leverage ratio calculation, lower our interest rate and extend the overall term of debt maturities, as further described below.


Pursuant to the amended credit agreement, our unsecured revolving credit facility has a new scheduled maturity date of July 28, 2020 (compared to July 1, 2018 under the prior credit agreement), which maturity date may be extended for up to two additional periods of six months at the Operating Partnership’s option subject to certain conditions. The prior credit agreement provided for a $400 million term loan with a maturity date of July 1, 2019. Under the amended credit agreement, $200 million of the $400 million term loan will maintain the same scheduled maturity date of July 1, 2019, as provided under the prior credit agreement (“Term Loan A”), which maturity date may be extended for one additional period of six months at the Operating Partnership’s option subject to certain conditions, and $200 million will be extended and have a new scheduled maturity date of July 28, 2021 (“Term Loan B”) (compared to July 1, 2019 under the prior credit agreement).


The Operating Partnership has the option to increase the unsecured revolving credit facility to $1 billion upon the Operating Partnership’s request, subject to certain conditions, including obtaining commitments from any one or more lenders.  The Operating Partnership also has the option to increase Term Loan B to provide for an additional $200 million in term loans upon the Operating Partnership’s request, subject to certain conditions, including obtaining commitments from any one or more lenders. 


Unless the Operating Partnership elects to use its credit rating as the basis for determining its interest rate under the amended credit agreement, (i) borrowings under the amended credit agreement with respect to the unsecured revolving credit facility will bear interest at a rate of LIBOR plus an applicable margin of 135 to 195 basis points (compared to 140 to 200 basis points under the prior credit agreement), (ii) borrowings under the amended credit agreement with respect to Term Loan A will

25



bear interest at a rate of LIBOR plus an applicable margin of 135 to 190 basis points (which is the same as under the prior credit agreement), and (iii) borrowings under the amended credit agreement with respect to Term Loan B will bear interest at a rate of LIBOR plus an applicable margin of 130 to 190 basis points (compared to 135 to 190 basis points under the prior credit agreement), in each case depending on the Operating Partnership’s leverage ratio and subject to certain exceptions.


In the event that the Operating Partnership elects to use its investment grade credit rating as the basis for determining the interest rate under the amended credit agreement, the applicable margin will be determined by such credit rating rather than the Operating Partnership’s leverage ratio.  In such event, (i) borrowings under the amended credit agreement with respect to the unsecured revolving credit facility will bear interest at a rate of LIBOR plus an applicable margin of 85 to 155 basis points (compared to 87.5 to 170 basis points under the prior credit agreement), (ii)  borrowings under the amended credit agreement with respect to Term Loan A will bear interest at a rate of LIBOR plus an applicable margin of 95 to 190 basis points (which is the same as under the prior credit agreement), and (iii) borrowings under the amended credit agreement with respect to Term Loan B will bear interest at a rate of LIBOR plus an applicable margin of 90 to 175 basis points (compared to 95 to 190 basis points under the prior credit agreement), in each case depending on the Operating Partnership’s credit rating and subject to certain exceptions.


Unless the Operating Partnership elects to use its credit rating as the basis for determining its interest rate under the amended credit agreement, the Operating Partnership is required to pay a quarterly facility fee on the unsecured revolving credit facility in an amount equal to the aggregate amount of the unsecured revolving credit facility multiplied by an applicable margin, which varies from 15 to 25 basis points (which is the same as under the prior credit agreement) depending on the amount of unsecured revolving credit facility borrowings under the amended credit agreement. If the Operating Partnership elects to use its credit rating as the basis for determining its interest rate under the amended credit agreement, an unused commitment fee of 12.5 to 30 basis points (compared to 12.5 to 25 basis points under the prior credit agreement), depending on the Operating Partnership’s credit rating, accrues on unused portions of the unsecured revolving credit facility commitments under the amended credit agreement.


The amended credit agreement and the amendment of our seven-year unsecured term loan also improve our leverage ratio calculation by changing the definition of capitalization rate to six and three-fourths percent (6.75%) from seven percent (7%), which increases the Operating Partnership’s total asset value as calculated under the amended credit agreement.




26



Item 2.
 
Cautionary Note About Forward-Looking Statements
 
 

This Quarterly Report on Form 10-Q, together with other statements and information publicly disseminated by us, contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such statements are based on assumptions and expectations that may not be realized and are inherently subject to risks, uncertainties and other factors, many of which cannot be predicted with accuracy and some of which might not even be anticipated. Future events and actual results, performance, transactions or achievements, financial or otherwise, may differ materially from the results, performance, transactions or achievements, financial or otherwise, expressed or implied by the forward-looking statements. Risks, uncertainties and other factors that might cause such differences, some of which could be material, include but are not limited to:
 
 
national and local economic, business, real estate and other market conditions, particularly in light of low growth in the U.S. economy as well as economic uncertainty caused by fluctuations in the prices of oil and other energy sources;
financing risks, including the availability of and costs associated with sources of liquidity;
our ability to refinance, or extend the maturity dates of, our indebtedness;
the level and volatility of interest rates;
the financial stability of tenants, including their ability to pay rent and the risk of tenant bankruptcies;
the competitive environment in which we operate;
acquisition, disposition, development and joint venture risks;
property ownership and management risks;
our ability to maintain our status as a real estate investment trust for federal income tax purposes;
potential environmental and other liabilities;
impairment in the value of real estate property we own;
risks related to the geographical concentration of our properties in Florida, Indiana and Texas;
insurance costs and coverage;
risks related to cybersecurity attacks and the loss of confidential information and other business disruptions;
other factors affecting the real estate industry generally; and
other uncertainties and factors identified in this Quarterly Report on Form 10-Q and, from time to time, in other reports we file with the Securities and Exchange Commission (the “SEC”) or in other documents that we publicly disseminate, including, in particular, the section titled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015.


We undertake no obligation to publicly update or revise these forward-looking statements, whether as a result of new information, future events or otherwise.


27




Management’s Discussion and Analysis of Financial Condition and Results of Operations
 

The following discussion should be read in connection with the accompanying historical financial statements and related notes thereto.  In this discussion, unless the context suggests otherwise, references to “our Company,” “we,” “us,” and “our” mean Kite Realty Group Trust and its direct and indirect subsidiaries, including Kite Realty Group, L.P.



Our Business and Properties
 
 
Kite Realty Group Trust is a publicly-held real estate investment trust which, through its majority-owned subsidiary, Kite Realty Group, L.P., owns interests in various operating subsidiaries and joint ventures engaged in the ownership, operation, acquisition, development, and redevelopment of high-quality neighborhood and community shopping centers in selected markets in the United States.  We derive revenues primarily from activities associated with the collection of contractual rents and reimbursement payments from tenants at our properties.  Our operating results therefore depend materially on the ability of our tenants to make required lease payments, the health and resilience of the United States retail sector, interest rate volatility, job growth and overall economic and real estate market conditions.
  

At June 30, 2016, we owned interests in 120 operating and redevelopment properties consisting of 109 retail properties, nine retail redevelopment properties, one office operating property and an associated parking garage. We also owned one development property under construction as of this date.


At June 30, 2015, we owned interests in 119 operating and redevelopment properties consisting of 113 retail properties, four retail redevelopment properties, one office operating property and an associated parking garage. We also owned three development properties under construction as of this date.
 
  
Current Quarter Actions
 

Development and Redevelopment Activities
 

We believe evaluating our operating properties for development and redevelopment opportunities enhances shareholder value as it will make them more attractive for leasing to new tenants and it improves the long-term values and economic returns of our properties. We initiated and advanced a number of development and redevelopment activities, including the following:


Holly Springs Towne Center – Phase II near Raleigh, North Carolina – This property was substantially completed in June 2016 and transitioned to the operating portfolio. The only remaining anchor not opened as of June 30, 2016, Carmike Theatres, has taken possession of its space and is expected to open in the fall of 2016. Carmike Theatres will join anchors DSW and Bed Bath & Beyond, which opened in March 2016 and December 2015, respectively.


Tamiami Crossing in Naples, Florida Ulta, Michaels, and Petsmart all opened in June 2016 and joined Stein Mart and Marshalls, which opened in March 2016. The remaining anchor, Ross Dress for Less, opened in July 2016, bringing the occupancy to 100%. We transitioned Tamiami Crossing to the operating portfolio in the current quarter.


Under Construction Redevelopment, Reposition, and Repurpose Projects. The Company’s Redevelopment, Reposition and Repurpose (“3-R”) initiative continued to progress during the second quarter of 2016. Identified 3-R opportunities totaled approximately $90 million to $110 million across the portfolio with an average targeted incremental return of approximately 9% to 11%.


28




We commenced construction on three additional Redevelopment, Repurpose and Reposition (“3-R”) projects, for a total of eight projects in process. These eight projects have an estimated incremental return averaging approximately 9% to 11% and aggregate costs for all of these projects are expected to range between $40.5 million and $47.0 million.


Operational Activities 


During the second quarter of 2016, we executed new and renewal leases on 98 individual spaces totaling 423,346 square feet.  New leases were signed on 45 individual spaces for 125,804 square feet of GLA, while renewal leases were signed on 53 individual spaces for 297,542 square feet of GLA.  


For comparable signed leases, which are defined as leases signed for which there was a former tenant within the last 12 months, we achieved a blended rent spread of 9.4% while incurring $6.50 per square foot of incremental capital improvement costs. The average rents for the 18 new comparable leases signed on individual spaces in the second quarter of 2016 were $19.98 per square foot compared to average expiring rents of $16.72 per square foot in that quarter. The average rents for the 53 renewals signed on individual spaces in the second quarter of 2016 were $14.87 per square foot compared to average expiring rents of $13.93 per square foot in that quarter.


Results of Operations
 
  
The comparability of results of operations for the six months ended June 30, 2016 and 2015 is affected by our development, redevelopment and operating property acquisition and disposition activities during these periods.  Therefore, we believe it is useful to review the comparisons of our results of operations for these periods in conjunction with the discussion of these activities during those periods, which is set forth below.


Property Acquisitions
 
 
The following operating properties were acquired between January 1, 2015 and June 30, 2016 and, therefore, our consolidated statements of operations include the results of partial periods for these properties:


Property Name
 
MSA
 
Acquisition Date
 
Owned GLA
Colleyville Downs
 
Dallas, TX
 
April 2015
 
191,126

Belle Isle Station
 
Oklahoma City, OK
 
May 2015
 
164,362

Livingston Shopping Center
 
New York - Newark
 
July 2015
 
139,657

Chapel Hill Shopping Center
 
Fort Worth / Dallas, TX
 
August 2015
 
126,755



Property Dispositions
 
 
In 2015 and 2016, we sold the following operating properties:


29



Property Name
 
MSA
 
Disposition Date
 
Owned GLA
Sale of seven operating properties
 
Various1
 
March 2015
 
740,034

Cornelius Gateway
 
Portland, OR
 
December 2015
 
21,326

Four Corner Square
 
Seattle, WA
 
December 2015
 
107,998

Shops at Otty
 
Portland, OR
 
June 2016
 
9,845


____________________
1
Shortly after the merger with Inland Diversified we identified and sold certain properties located in multiple MSAs that were not consistent with the Company's strategic plan.

 
Development Activities
 
 
The following development properties became partially operational at various times from January 1, 2015 through June 30, 2016 :
 

Property Name
 
MSA
 
Economic Occupancy Date1
 
Owned GLA
Holly Springs Towne Center – Phase II
 
Raleigh, NC
 
December 2015
 
119,027

Tamiami Crossing
 
Naples, FL
 
March 2016
 
121,958

 
____________________
1
Represents the date on which we started receiving rental payments under tenant leases or ground leases at the property or the tenant took possession of the property, whichever was earlier.


Redevelopment Activities
 
 
The following properties were under redevelopment at various times during the period from January 1, 2015 through June 30, 2016:

Property Name
 
MSA
 
Transition to
Redevelopment1
 
Transition to Operations
 
Owned GLA
Gainesville Plaza
 
Gainesville, FL
 
June 2013
 
December 2015
 
162,693

Cool Springs Market
 
Nashville, TN
 
July 2015
 
December 2015
 
230,948

Courthouse Shadows2,3
 
Naples, FL
 
June 2013
 
Pending
 
8,160

Hamilton Crossing Centre2
 
Indianapolis, IN
 
June 2014
 
Pending
 
93,839

City Center2
 
White Plains, NY
 
December 2015
 
Pending
 
313,139

Fishers Station2
 
Indianapolis, IN
 
December 2015
 
Pending
 
175,290

Beechwood Promenade2
 
Athens, GA
 
December 2015
 
Pending
 
353,970

The Corner2
 
Indianapolis, IN
 
December 2015
 
Pending
 
26,500

Rampart Commons2
 
Las Vegas, NV
 
March 2016
 
Pending
 
81,292

Northdale Promenade2
 
Tampa, FL
 
March 2016
 
Pending
 
179,680

Burnt Store2
 
Punta Gorda, FL
 
June 2016
 
Pending
 
95,787



30



____________________
1
Transition date represents the date the property was transferred from our operating portfolio into redevelopment status.
2
These operating properties have been identified as redevelopment properties and they are not included in the operating portfolio or the same property pool.
3
Our redevelopment plan is to demolish the site to add a large format single tenant ground lease with projected total GLA at the site of 140,710 square feet.
 

Comparison of Operating Results for the Three Months Ended June 30, 2016 to the Three Months Ended June 30, 2015
 
 
The following table reflects our consolidated statements of operations for the three months ended June 30, 2016 and 2015.  The comparability of the periods is impacted by acquisitions, dispositions, and redevelopments previously described.

($ in thousands)
2016
 
2015
 
Net change 2015 to 2016
Revenue:
 
 
 
 
 
  Rental income (including tenant reimbursements)
$
85,461

 
$
81,386

 
$
4,075

  Other property related revenue
2,114

 
2,349

 
(235
)
Total revenue
87,575

 
83,735

 
3,840

Expenses:
 
 
 
 
 
  Property operating
11,346

 
11,801

 
(455
)
  Real estate taxes
10,503

 
9,755

 
748

  General, administrative, and other
4,856

 
4,566

 
290

  Transaction costs
2,771

 
302

 
2,469

  Depreciation and amortization
43,841

 
41,212

 
2,629

Total expenses
73,317

 
67,636

 
5,681

Operating income
14,258

 
16,099

 
(1,841
)
  Interest expense
(15,500
)
 
(13,181
)
 
(2,319
)
  Income tax expense of taxable REIT subsidiary
(338
)
 
(69
)
 
(269
)
  Gain on settlement

 
4,520

 
(4,520
)
  Other expense, net
(110
)
 
(134
)
 
24

(Loss) income before gain on sale of operating properties
(1,690
)
 
7,235

 
(8,925
)
  Gain on sales of operating properties
194

 

 
194

Consolidated net (loss) income
(1,496
)
 
7,235

 
(8,731
)
  Net income attributable to noncontrolling interests
(399
)
 
(508
)
 
109

Net (loss) income attributable to Kite Realty Group Trust
(1,895
)
 
6,727

 
(8,622
)
  Dividends on preferred shares

 
(2,114
)
 
2,114

Net (loss) income attributable to common shareholders
$
(1,895
)
 
$
4,613

 
$
(6,508
)
 
 
 
 
 
 
Property operating expense to total revenue ratio
13.0
%
 
14.1
%
 
 
 
 
Rental income (including tenant reimbursements) increased $4.1 million, or 5.0%, due to the following:


31



 
($ in thousands)
Net change 2015 to 2016
Properties acquired during 2015
$
2,667

Development properties that became operational or were partially operational in 2015 and/or 2016
1,266

Properties sold during 2015 and 2016
(739
)
Properties under redevelopment during 2015 and/or 2016
99

Properties fully operational during 2015 and 2016 and other
782

Total
$
4,075

 
 
The net increase of $2.7 million in rental income at properties acquired during 2015 is attributable to the acquisitions of Belle Isle Station, Livingston Shopping Center, and Chapel Hill Shopping Center in the second and third quarters of 2015. The net decrease of $0.7 million in rental income at properties sold during 2015 and 2016 is due to the sale of two operating properties in December 2015 and one operating property in June 2016. The net increase of $0.8 million in rental income for properties fully operational during 2015 and 2016 is primarily attributable to an increase in rental rates and an improvement in economic occupancy.


The average rents for new comparable leases signed in the second quarter of 2016 were $19.98 per square foot compared to average expiring rents of $16.72 per square foot in that quarter. The average rents for renewals signed in the second quarter of 2016 were $14.87 per square foot compared to average expiring rents of $13.93 per square foot in that quarter. For our full retail operating portfolio, annualized base rent per square foot improved to $15.27 per square foot as of June 30, 2016, up from $15.25 as of June 30, 2015.


Other property related revenue primarily consists of parking revenues, overage rent, lease termination income and gains on sales of undepreciated assets.  This revenue decreased by $0.2 million, as a result of lower gains on sales of undepreciated assets of $0.2 million.
 
 
Property operating expenses decreased $0.5 million, or 3.9%, due to the following:
 
($ in thousands)
Net change 2015 to 2016
Properties acquired during 2015
$
627

Development properties that became operational or were partially operational in 2015 and/or 2016
190

Properties sold during 2015 and 2016
(175
)
Properties under redevelopment during 2015 and/or 2016
(211
)
Properties fully operational during 2015 and 2016 and other
(886
)
Total
$
(455
)

 
The net increase of $0.6 million in property operating expenses at properties acquired during 2015 is attributable to the acquisitions of Belle Isle Station, Livingston Shopping Center, and Chapel Hill Shopping Center in the second and third quarter of 2015. The net decrease of $0.2 million in property operating expenses at properties sold during 2015 and 2016 is due to the sale of two operating properties in December 2015 and one operating property in June 2016. The net $0.9 million decrease for properties fully operational during 2015 and 2016 is primarily due to a combination of decreases in insurance costs as we leveraged our larger operating platform, trash expense, utility expense, bad debt expense, and general building repair costs at certain properties. None of the individual fluctuations were greater than $0.2 million.


Property operating expenses as a percentage of total revenue for the three months ended June 30, 2016 was 13.0% compared to 14.1%, or a change of approximately $0.1 million, over the same period in the prior year. The decrease was mostly due to an

32



improvement in expense control and an improvement in operating expense recoveries from tenants as a result of higher occupancy rates.


Real estate taxes increased $0.7 million, or 7.7%, due to the following:
  
($ in thousands)
Net change 2015 to 2016
Properties acquired during 2015
$
662

Development properties that became operational or were partially operational in 2015 and/or 2016
82

Properties sold during 2015 and 2016
(56
)
Properties under redevelopment during 2015 and/or 2016
(49
)
Properties fully operational during 2015 and 2016 and other
109

Total
$
748


 
The $0.7 million increase in real estate taxes at properties acquired during 2015 is attributable to the acquisitions of Belle Isle Station, Livingston Shopping Center, and Chapel Hill Shopping Center in the second and third quarter of 2015. The net $0.1 million increase in real estate taxes for properties fully operational during 2015 and 2016 is due to higher tax assessments at certain operating properties. The majority of changes in our real estate tax expense is recoverable from tenants and, therefore, reflected in tenant reimbursement revenue.


General, administrative and other expenses increased $0.3 million, or 6.4%. The increase is due primarily to an increase in payroll costs and company overhead expenses of $0.4 million.


Transaction costs increased $2.5 million. We record transaction costs as they are incurred, regardless of whether the transaction is ultimately completed or terminated. Transaction costs generally consist of legal, lender, due diligence, and other professional expenses. The increase between quarters is due primarily to terminated transaction costs of $2.8 million for the three months ended June 30, 2016.
 
 
Depreciation and amortization expense increased $2.6 million, or 6.4%, due to the following:

($ in thousands)
Net change 2015 to 2016
Properties acquired during 2015
$
1,256

Development properties that became operational or were partially operational in 2015 and/or 2016
578

Properties sold during 2015 and 2016
(404
)
Properties under redevelopment during 2015 and/or 2016
102

Properties fully operational during 2015 and 2016 and other
1,097

Total
$
2,629

 
 
The net increase of $1.3 million in depreciation and amortization expense at properties acquired during 2015 is attributable to the acquisitions of Belle Isle Station, Livingston Shopping Center, and Chapel Hill Shopping Center in the second and third quarter of 2015. The net decrease of $0.4 million in depreciation and amortization expense at properties sold during 2015 and 2016 is due to the sale of two operating properties in December 2015 and one operating property in June 2016. The net increase of $1.1 million in depreciation at properties fully operational during 2015 and 2016 is primarily due to an increase of $0.7 million in accelerated depreciation and amortization from the demolition of a portion of a building and $0.4 million related to multiple tenants vacating at several operating properties in the second quarter of 2016.
 

33



 
Interest expense increased $2.3 million or 17.6%. The increase is due to securing longer-term fixed rate debt in the second half of 2015 that carried higher interest rates than the variable rate on our unsecured revolving credit facility that was paid down with the proceeds. The increase was also due to certain development projects, including Parkside Town Commons - Phase I and Holly Springs Towne Center - Phase II becoming operational. As a portion of the project becomes operational, we cease capitalization of the related interest expense.


Comparison of Operating Results for the Six Months Ended June 30, 2016 to the Six Months Ended June 30, 2015
 
 
The following table reflects our consolidated statements of operations for the six months ended June 30, 2016 and 2015 .  The comparability of the periods is impacted by acquisitions, dispositions, and redevelopments previously described.


($ in thousands)
2016
 
2015
 
Net change 2015 to 2016
Revenue:
 
 
 
 
 
  Rental income (including tenant reimbursements)
$
171,079

 
$
165,481

 
$
5,598

  Other property related revenue
5,046

 
5,083

 
(37
)
Total revenue
176,125

 
170,564

 
5,561

Expenses:
 
 
 
 
 
  Property operating
23,538

 
24,525

 
(987
)
  Real estate taxes
21,637

 
19,777

 
1,860

  General, administrative, and other
10,147

 
9,572

 
575

  Transaction costs
2,771

 
461

 
2,310

  Depreciation and amortization
86,082

 
81,648

 
4,434

Total expenses
144,175

 
135,983

 
8,192

Operating income
31,950

 
34,581

 
(2,631
)
  Interest expense
(30,825
)
 
(27,114
)
 
(3,711
)
  Income tax expense of taxable REIT subsidiary
(748
)
 
(124
)
 
(624
)
  Gain on settlement

 
4,520

 
(4,520
)
  Other expense, net
(94
)
 
(130
)
 
36

Income before gain on sale of operating properties
283

 
11,733

 
(11,450
)
  Gain on sales of operating properties
194

 
3,363

 
(3,169
)
Consolidated net income
477

 
15,096

 
(14,619
)
  Net income attributable to noncontrolling interests
(971
)
 
(1,191
)
 
220

Net (loss) income attributable to Kite Realty Group Trust
(494
)
 
13,905

 
(14,399
)
  Dividends on preferred shares

 
(4,228
)
 
4,228

Net (loss) income attributable to common shareholders
$
(494
)
 
$
9,677

 
$
(10,171
)
 
 
 
 
 
 
Property operating expense to total revenue ratio
13.4
%
 
14.4
%
 
 


Rental income (including tenant reimbursements) increased $5.6 million, or 3.4%, due to the following:


34



 
($ in thousands)
Net change 2015 to 2016
Properties acquired during 2015
$
6,712

Development properties that became operational or were partially operational in 2015 and/or 2016
2,410

Properties sold during 2015 and 2016
(4,385
)
Properties under redevelopment during 2015 and/or 2016
(663
)
Properties fully operational during 2015 and 2016 and other
1,524

Total
$
5,598

 
 
The net increase of $6.7 million in rental income at properties acquired during 2015 is attributable to the acquisitions of Colleyville Downs, Belle Isle Station, Livingston Shopping Center, and Chapel Hill Shopping Center in the second and third quarters of 2015. The net decrease of $4.4 million in rental income at properties sold during 2015 and 2016 is due to the sale of seven operating properties in March 2015, two operating properties in December 2015, and one operating property in June 2016. The net increase of $1.5 million in rental income for properties fully operational during 2015 and 2016 is primarily attributable to an increase in rental rates, an improvement in economic occupancy, and an increase in expense recoveries through year end reconciliations of common area maintenance, insurance and real estate tax expense.


The average rents for new comparable leases signed in the first six months of 2016 were $20.62 per square foot compared to average expiring rents of $17.80 per square foot in that period. The average rents for renewals signed in the first six months of 2016 were $15.63 per square foot compared to average expiring rents of $14.62 per square foot in that period. Our same property economic occupancy improved to 94.0% as of June 30, 2016 from 93.8% as of June 30, 2015. For our full operating portfolio, annualized base rent per square foot improved to $15.27 per square foot as of June 30, 2016, up from $15.25 as of June 30, 2015.


Other property related revenue primarily consists of parking revenues, overage rent, lease termination income and gains on sales of undepreciated assets.  This revenue decreased by less than $0.1 million, primarily as a result higher gains on sales of undepreciated assets of $1.2 million, partially offset by decreases of $0.8 million in lease termination income, $0.1 million in late fee income, $0.1 million in parking revenue and $0.1 million in overage rent.

 
Property operating expenses decreased $1.0 million, or 4.0%, due to the following:
 
($ in thousands)
Net change 2015 to 2016
Properties acquired during 2015
$
1,439

Development properties that became operational or were partially operational in 2015 and/or 2016
375

Properties sold during 2015 and 2016
(780
)
Properties under redevelopment during 2015 and/or 2016
(314
)
Properties fully operational during 2015 and 2016 and other
(1,707
)
Total
$
(987
)

 
The net increase of $1.4 million in property operating expenses at properties acquired during 2015 is attributable to the acquisitions of Colleyville Downs, Belle Isle Station, Livingston Shopping Center, and Chapel Hill Shopping Center in the second and third quarter of 2015. The net decrease of $0.8 million in property operating expenses at properties sold during 2015 and 2016 is due to the sale of seven operating properties in March 2015, two operating properties in December 2015, and one operating property in June 2016. The net $1.7 million decrease for properties fully operational during 2015 and 2016 is primarily due to a combination of a decrease of $0.6 million in general building repair costs at certain properties, $0.4 million in landscaping expense, $0.3 million in utility expense, and $0.3 million in insurance costs as we leveraged our larger operating platform.


35




Property operating expenses as a percentage of total revenue for the six months ended June 30, 2016 was 13.4% compared to 14.4%, or a change of approximately $0.2 million, over the same period in the prior year. The decrease was mostly due to an improvement in expense control and an improvement in operating expense recoveries from tenants as a result of higher occupancy rates.


Real estate taxes increased $1.9 million, or 9.4%, due to the following:
  
($ in thousands)
Net change 2015 to 2016
Properties acquired during 2015
$
1,423

Development properties that became operational or were partially operational in 2015 and/or 2016
137

Properties sold during 2015 and 2016
(427
)
Properties under redevelopment during 2015 and/or 2016
(65
)
Properties fully operational during 2015 and 2016 and other
792

Total
$
1,860


 
The $1.4 million increase in real estate taxes at properties acquired during 2015 is attributable to the acquisitions of Colleyville Downs, Belle Isle Station, Livingston Shopping Center, and Chapel Hill Shopping Center in the second and third quarter of 2015. The net decrease of $0.4 million in real estate taxes at properties sold during 2015 and 2016 is due to the sale of seven operating properties in March 2015, two operating properties in December 2015, and one operating property in June 2016. The net $0.8 million increase in real estate taxes for properties fully operational during 2015 and 2016 is due to higher tax assessments at certain operating properties. The majority of changes in our real estate tax expense is recoverable from tenants and, therefore, reflected in tenant reimbursement revenue.


General, administrative and other expenses increased $0.6 million, or 6.0%. The increase is due primarily to a severance charge of $0.5 million in the first quarter of 2016.


Transaction costs increased $2.3 million. We record transaction costs as they are incurred, regardless of whether the transaction is ultimately completed or terminated. Transaction costs generally consist of legal, lender, due diligence, and other professional expenses. The increase is due primarily to terminated transaction costs of $2.8 million for the six months ended June 30, 2016.

 
Depreciation and amortization expense increased $4.4 million, or 5.4%, due to the following:

($ in thousands)
Net change 2015 to 2016
Properties acquired during 2015
$
3,647

Development properties that became operational or were partially operational in 2015 and/or 2016
911

Properties sold during 2015 and 2016
(793
)
Properties under redevelopment during 2015 and/or 2016
320

Properties fully operational during 2015 and 2016 and other
349

Total
$
4,434

 
 
The net increase of $3.6 million in depreciation and amortization expense at properties acquired during 2015 is attributable to the acquisitions of Colleyville Downs, Belle Isle Station, Livingston Shopping Center, and Chapel Hill Shopping Center in the second and third quarter of 2015. The net decrease of $0.8 million in depreciation and amortization expense at properties sold

36



during 2015 and 2016 is due to the sale of seven operating properties in March 2015, two operating properties in December 2015, and one operating property in June 2016. The net increase of $0.3 million in depreciation at properties fully operational during 2015 and 2016 is due to an increase in accelerated depreciation and amortization on tenant-specific assets from the demolition of a portion of a building and multiple tenants vacating at several operating properties in the first six months of 2016, compared to the accelerated depreciation and amortization on tenant-specific assets recorded in the same period in 2015.
 
 
Interest expense increased $3.7 million or 13.7%. The increase is due to securing longer-term fixed rate debt in the second half of 2015 that carried higher interest rates than the variable rate on our unsecured revolving credit facility. The increase was also due to certain development projects, including Parkside Town Commons - Phase I and Holly Springs Towne Center - Phase II becoming operational. As a portion of the project becomes operational, we cease capitalization of the related interest expense.


We recorded a gain on settlement of $4.5 million for the six months ended June 30, 2015. See additional discussion in Note 12 to the consolidated financial statements.


Same Property Net Operating Income
 
 
The Company believes that Net Operating Income ("NOI") is helpful to investors as a measure of its operating performance because it excludes various items included in net income that do not relate to or are not indicative of its operating performance, such as depreciation and amortization, interest expense, and impairment, if any.  The Company believes that Same Property NOI is helpful to investors as a measure of its operating performance because it includes only the NOI of properties that have been owned for the full period presented, which eliminates disparities in net income due to the redevelopment, acquisition or disposition of properties during the particular period presented and thus provides a more consistent metric for the comparison of the Company's properties.  NOI and Same Property NOI should not, however, be considered as alternatives to net income (calculated in accordance with GAAP) as indicators of the Company's financial performance. The Company’s computation of Same Property NOI may differ from the methodology for calculating Same Property NOI used by other REITs, and therefore, may not be comparable to such other REITs.


When evaluating the properties that are included in the same property pool, we have established specific criteria for determining the inclusion of properties acquired or those recently under development. An acquired property is included in the same property pool twelve months after the acquisition date. A development property is included in the same property pool twelve months after construction is substantially complete, which is typically between six and twelve months after the first date a tenant is open for business. A redevelopment property is included in the same property pool twelve months after the construction of the redevelopment property is substantially complete. A redevelopment property is first excluded from the same property pool when the execution of a redevelopment plan is likely and we begin recapturing space from tenants. For the three months ended June 30, 2016, we excluded 11 redevelopment properties from the same property pool that met these criteria and were owned in all periods compared.

 
The following table reflects same property net operating income (and reconciliation to net income attributable to common shareholders) for the three and six months ended June 30, 2016 and 2015:


37



 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
($ in thousands)
2016
 
2015
 
% Change
 
2016
 
2015
 
% Change
Number of properties for the quarter
102

 
102

 
 
 


 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
Leased percentage
95.3
%
 
95.4
%
 
 
 
95.3
%
 
95.4
%
 
 
Economic Occupancy percentage2
94.0
%
 
93.8
%
 
 
 
94.0
%
 
93.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating income - same properties3
$
52,460

 
$
51,146

 
2.6
%
 
$
104,684

 
$
101,648

 
3.0
%
Net operating income - same properties excluding the impact of the 3-R initiative5
 
 
 
 
3.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Same Property NOI to Most Directly Comparable GAAP Measure: 
 

 
 

 
 

 
 

 
 

 
 

Net operating income - same properties
$
52,460

 
$
51,146

 
 

 
$
104,684

 
$
101,648

 
 

Net operating income - non-same activity4
13,266

 
11,033

 
 

 
26,266

 
24,614

 
 

Other expense, net
(448
)
 
(203
)
 
 

 
(842
)
 
(254
)
 
 

General, administrative and other
(4,856
)
 
(4,566
)
 
 

 
(10,147
)
 
(9,572
)
 
 

Transaction costs
(2,771
)
 
(302
)
 
 

 
(2,771
)
 
(461
)
 
 

Depreciation expense
(43,841
)
 
(41,212
)
 
 

 
(86,082
)
 
(81,648
)
 
 

Interest expense
(15,500
)
 
(13,181
)
 
 

 
(30,825
)
 
(27,114
)
 
 

Gain on settlement

 
4,520

 
 
 

 
4,520

 
 
Gains on sales of operating properties
194

 

 
 

 
194

 
3,363

 
 

Net income attributable to noncontrolling interests
(399
)
 
(508
)
 
 

 
(971
)
 
(1,191
)
 
 

Dividends on preferred shares

 
(2,114
)
 
 

 

 
(4,228
)
 
 

Net income attributable to common shareholders
$
(1,895
)
 
$
4,613

 
 

 
$
(494
)
 
$
9,677

 
 

 
____________________
1
Same property analysis excludes operating properties in redevelopment as well as office properties (Thirty South Meridian and Eddy Street Commons).
2
Excludes leases that are signed but for which tenants have not yet commenced the payment of cash rent. Calculated as a weighted average based on the timing of cash rent commencement during the period.
3
Same property net operating income excludes net gains from outlot sales, straight-line rent revenue, bad debt expense and recoveries, lease termination fees, amortization of lease intangibles and significant prior year expense recoveries and adjustments, if any.
4
Includes non-cash accounting items across the portfolio as well as net operating income from properties not included in the same property pool.


Our same property net operating income increased 2.6% and 3.0% for the three and six months ended June 30, 2016 compared to the same period of the prior year. These increases were primarily due to increases in rental rates and improved expense control and operating expense recovery resulting in an improvement in net recoveries of $0.5 million and $1.2 million for the three and six months ended June 30, 2016.  Excluding the properties in the 3-R initiative, same property net operating income increased 3.6% in the three months ended June 30, 2016.


Liquidity and Capital Resources

 
Overview
 
 
Our primary finance and capital strategy is to maintain a strong balance sheet with sufficient flexibility to fund our operating and investment activities in a cost-effective manner. We consider a number of factors when evaluating our level of indebtedness and when making decisions regarding additional borrowings or equity offerings, including the estimated value of properties to be developed or acquired, the estimated market value of our properties and the Company as a whole upon placement of the borrowing or offering, and the ability of particular properties to generate cash flow to cover debt service. We will continue to monitor the

38



capital markets and may consider raising additional capital through the issuance of our common shares, unsecured debt securities, preferred shares, or other securities.
 
 
Our Principal Capital Resources
 
 
For a discussion of cash generated from operations, see “Cash Flows,” beginning on page 41.  In addition to cash generated from operations, we discuss below our other principal capital resources.
 
 
The increased asset base and operating cash flows of the Company have substantially enhanced our liquidity position and reduced our borrowing costs. We continue to focus on a balanced approach to growth and staggering debt maturities in order to retain our financial flexibility.
 
 
As of June 30, 2016, we had approximately $370.9 million available under our unsecured revolving credit facility for future borrowings based on the unencumbered property pool allocated to the unsecured revolving credit facility.  We also had $37.9 million in cash and cash equivalents as of June 30, 2016.
 
 
We were in compliance with all applicable financial covenants under our unsecured revolving credit facility, our unsecured term loans and our senior unsecured notes as of June 30, 2016.
 
  
In the future, we will continue to monitor the capital markets and may consider raising additional capital through the issuance of our common shares, preferred shares or other securities. We may also raise capital by disposing of properties, land parcels or other assets that are no longer core components of our growth strategy.  The sale price may differ from our carrying value at the time of sale. 
 
  
We derive the majority of our revenue from tenants who lease space from us at our properties. Therefore, our ability to generate cash from operations is dependent on the rents that we are able to charge and collect from our tenants. While we believe that the nature of the properties in which we typically invest—primarily neighborhood and community shopping centers—provides a relatively stable revenue flow in uncertain economic times, the recent economic downturn adversely affected the ability of some of our tenants to meet their lease obligations.


Our Principal Liquidity Needs


Short-Term Liquidity Needs
 
 
Near-Term Debt Maturities. As of June 30, 2016, we have $218.7 million of secured debt scheduled to mature prior to June 30, 2017, excluding scheduled monthly principal payments. The maturities consist of $132.8 million of construction loans at Parkside Town Commons and Delray Marketplace as well as $85.9 million of securitized debt. The maturity date of the $75.9 million Parkside Town Commons construction loan may be extended for an additional 48 months to November 21, 2020 at the Company’s option subject to certain conditions. We are currently in the process of refinancing both the Parkside Town Commons and Delray Marketplace construction loans that are due in November 2016. On July 11, 2016, we retired $26.4 million of secured debt at our Pine Ridge Crossing and Riverchase Plaza operating properties.
 
 
Other Short-Term Liquidity Needs.  The requirements for qualifying as a REIT and for a tax deduction for some or all of the dividends paid to shareholders necessitate that we distribute at least 90% of our taxable income on an annual basis. Such requirements cause us to have substantial liquidity needs over both the short term and the long term. Our short-term liquidity needs consist primarily of funds necessary to pay operating expenses associated with our operating properties, interest expense and scheduled principal payments on our debt, expected dividend payments to our common shareholders and to Common Unit holders, and recurring capital expenditures.

39





In June 2016, our Board of Trustees declared a cash distribution of $0.2875 per common share and Common Unit for the second quarter of 2016. This distribution was paid on July 14, 2016 to common shareholders and Common Unit holders of record as of July 7, 2016. Future distributions are at the discretion of the Board of Trustees.

 
Other short-term liquidity needs include expenditures for tenant improvements, external leasing commissions and recurring capital expenditures.  During the six months ended June 30, 2016, we incurred $0.5 million of costs for recurring capital expenditures on operating properties and also incurred $5.2 million of costs for tenant improvements and external leasing commissions (excluding first generation space and development and redevelopment properties). We currently anticipate incurring approximately $9 million to $11 million of additional major tenant improvements and renovation costs within the next twelve months at a number of our operating properties, excluding those properties in our "3-R" initiative.  

 
We currently have eight properties that are considered under construction as part of our redevelopment, reposition and repurpose initiative. Total estimated costs of these properties are expected to be in the range of $40.5 million and $47 million.
 

As of June 30, 2016, we had one development project under construction.  The total estimated cost of this project is approximately $83.5 million, of which $80.1 million had been incurred as of June 30, 2016.  We currently anticipate incurring the majority of the remaining $3.4 million of costs over the next six months.  We believe we currently have sufficient financing in place to fund the project and expect to do so primarily through an existing construction loan or borrowings on our unsecured revolving credit facility.


Long-Term Liquidity Needs
 
 
Our long-term liquidity needs consist primarily of funds necessary to pay for the development of new properties, redevelopment of existing properties, non-recurring capital expenditures, acquisitions of properties, and payment of indebtedness at maturity.
 
 
Potential Redevelopment, Reposition, Repurpose Opportunities. We are currently evaluating additional redevelopment, repositioning, and repurposing of several other operating properties and part of our "3-R" initiative. Total estimated costs of these properties are expected to be in the range of $90 million and $110 million. We believe we currently have sufficient financing in place to fund our investment in any existing or future projects through cash from operations and borrowings on our unsecured revolving credit facility. 

 
Selective Acquisitions, Developments and Joint Ventures. We may selectively pursue the acquisition and development of other properties, which would require additional capital.  It is unlikely that we would have sufficient funds on hand to meet these long-term capital requirements.  We would have to satisfy these needs through additional borrowings, sales of common or preferred shares, issuance of Operating Partnership units, cash generated through property dispositions or future property acquisitions and/or participation in joint venture arrangements.  We cannot be certain that we would have access to these sources of capital on satisfactory terms, if at all, to fund our long-term liquidity requirements.  We evaluate all future opportunities against pre-established criteria including, but not limited to, location, demographics, expected return, tenant credit quality, tenant relationships, and amount of existing retail space.  Our ability to access the capital markets will be dependent on a number of factors, including general capital market conditions.


Capitalized Expenditures on Consolidated Properties


The following table summarizes cash capital expenditures for our development and redevelopment properties and other capital expenditures for the six months ended June 30, 2016 and on a cumulative basis since the project’s inception:

40




 
Year to Date –
 
Cumulative –
 
($ in thousands)
June 30,
2016
 
June 30,
2016
Developments
$
2,315

 
$
80,116

Redevelopments
8,634

 
N/A

Recently completed developments/redevelopments1
23,229

 
N/A

Miscellaneous other activity, net
4,323

 
N/A

Recurring operating capital expenditures (primarily tenant improvement payments)
5,722

 
N/A

Total
$
44,223

 
$
80,116

 
____________________
1
This classification includes Tamiami Crossing, Holly Springs Towne Center – Phase I and Phase II, Bolton Plaza, Gainesville Plaza, and Cool Springs .
 

We capitalize certain indirect costs such as interest, payroll, and other general and administrative costs related to these development activities.  If we were to experience a 10% reduction in development and redevelopment activities, without a corresponding decrease in indirect project costs, we would have recorded additional expense of $0.1 million and $0.2 million for the three and six months ended June 30, 2016, respectively.
 
 
Debt Maturities
 
 
The table below presents scheduled principal repayments (including scheduled monthly principal payments) on mortgage and other indebtedness as of June 30, 2016:
 
 
 
($ in thousands)
Scheduled Principal Payments
 
Term Maturity1
 
Total
2016
$
2,487

 
$
201,196

 
$
203,683

2017
5,103

 
17,026

 
22,129

2018
5,335

 
62,584

 
67,919

2019
5,255

 

 
5,255

2020
5,200

 
442,339

 
447,539

Thereafter
12,196

 
975,793

 
987,989

 
$
35,576

 
$
1,698,938

 
$
1,734,514

Unamortized net debt premiums and issuance costs, net
 

 
 

 
5,973

Total
 

 
 

 
$
1,740,487

 
____________________
1
This presentation reflects the Company's exercise of its options to extend the maturity dates by one year to July 1, 2019 for the Company's unsecured credit facility and its option to extend the maturity date by six months to January 1, 2020 for the Company's unsecured term loan.


Failure to comply with our obligations under our loan agreements (including our payment obligations) could cause an event of default under such debt, which, among other things, could result in the loss of title to assets securing such loans, the acceleration of principal and interest payments or the termination of the debt facilities, or exposure to the risk of foreclosure.  In addition, certain of our variable rate loans and construction loans contain cross-default provisions which provide that a violation by us of any financial covenant set forth in our unsecured revolving credit facility agreement will constitute an event of default under the

41



loans, which could allow the lenders to accelerate the amounts due under the loans if we fail to satisfy these financial covenants.  See “Item 1.A Risk Factors – Risks Related to Our Operations” in Kite Realty Group Trust's Annual Report on Form 10-K for the year ended December 31, 2015 for more information related to the risks associated with our indebtedness.


Impact of Changes in Credit Ratings on Our Liquidity


In 2014, we were assigned investment grade corporate credit ratings from two nationally recognized credit rating agencies. These ratings remain unchanged as of June 30, 2016.


The ratings could change based upon, among other things, the impact that prevailing economic conditions may have on our results of operations and financial condition. A reduction in our credit rating by one or both rating agencies could also adversely affect our access to funding sources, the cost and other terms of future financing, as well as our overall financial condition, operating results and cash flow.


Cash Flows
 
 
As of June 30, 2016, we had cash and cash equivalents on hand of $37.9 million. We may be subject to concentrations of credit risk with regard to our cash and cash equivalents.  We place our cash and short-term cash investments with high-credit-quality financial institutions.  While we attempt to limit our exposure at any point in time, occasionally, such cash and investments may temporarily be in excess of FDIC and SIPC insurance limits.  We also maintain certain compensating balances in several financial institutions in support of borrowings from those institutions.  Such compensating balances were not material to the consolidated balance sheets.

    
Comparison of the Six Months Ended June 30, 2016 to the Six Months Ended June 30, 2015
 
 
Cash provided by operating activities was $80.9 million for the six months ended June 30, 2016, a decrease of $4.8 million from the same period of 2015.  The decrease was primarily due to timing of the collection of real estate tax reimbursements from non-escrowing tenants in Florida and Indiana, the timing of annual insurance payments and an increase in leasing costs.
 
 
Cash used in investing activities was $44.8 million for the six months ended June 30, 2016, as compared to cash used in investing activities of $16.1 million in the same period of 2015.  Highlights of significant cash sources and uses in investing activities are as follows:
 
 
Net proceeds of $0.1 million related to the sale of Shops at Otty in June 2016, compared to net proceeds of $126.5 million related to the sale of seven operating properties in March 2015;

There were no property acquisitions in the first six months of 2016, while there was a net cash outflow of $94.2 million related to acquisitions over the same period in 2015;

Decrease in capital expenditures of $3.5 million, in addition to a decrease in construction payables of $4.6 million.  In the first six months of 2016, we substantially completed construction at our Tamiami Crossing and Holly Springs Towne Center - Phase II development properties, and incurred additional construction costs at several of our redevelopment properties.


Cash used in financing activities was $32.1 million for the six months ended June 30, 2016, compared to cash used in financing activities of $43.3 million in the same period of 2015.  Highlights of significant cash sources and uses in financing activities are as follows:
 
 

42



In the first six months of 2016, we retired the $16.3 million loan secured by our Cool Creek Commons operating property, the $23.6 million loan secured by our Sunland Towne Centre operating property and the $20.3 million loan secured by our Mullins Crossing operating property using draws on the unsecured revolving credit facility; and

Distributions to common shareholders and Common Unit holders of $48.6 million;


Funds From Operations
 
 
Funds from Operations (FFO) is a widely used performance measure for real estate companies and is provided here as a supplemental measure of operating performance. We calculate FFO in accordance with the best practices described in the April 2002 National Policy Bulletin of the National Association of Real Estate Investment Trusts (NAREIT), which we refer to as the White Paper. The White Paper defines FFO as net income (determined in accordance with generally accepted accounting principles (GAAP)), excluding gains (or losses) from sales and impairments of depreciated property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.


Considering the nature of our business as a real estate owner and operator, we believe that FFO is helpful to investors in measuring our operational performance because it excludes various items included in net income that do not relate to or are not indicative of our operating performance, such as gains or losses from sales of depreciated property and depreciation and amortization, which can make periodic and peer analyses of operating performance more difficult. For informational purposes, we have also provided FFO adjusted for a severance charge in 2016, transaction costs in 2016 and 2015 and a gain on settlement in 2015. We believe this supplemental information provides a meaningful measure of our operating performance. We believe our presentation of FFO, as adjusted, provides investors with another financial measure that may facilitate comparison of operating performance between periods and among our peer companies. FFO should not be considered as an alternative to net income (determined in accordance with GAAP) as an indicator of our financial performance, is not an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, and is not indicative of funds available to satisfy our cash needs, including our ability to make distributions. Our computation of FFO may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than we do.
 
 
Our calculations of FFO1 (and reconciliation to consolidated net income, as applicable) and FFO, as adjusted for the three and six months ended June 30, 2016 and 2015 (unaudited) are as follows:
 


43



($ in thousands)
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
Consolidated net (loss) income
$
(1,496
)
 
$
7,235

 
$
477

 
$
15,096

Less: cash dividends on preferred shares

 
(2,114
)
 

 
(4,228
)
Less: net income attributable to noncontrolling interests in properties
(461
)
 
(414
)
 
(922
)
 
(1,001
)
Less: gains on sales of operating properties
(194
)
 

 
(194
)
 
(3,363
)
Add: depreciation and amortization of consolidated entities, net of noncontrolling interests
43,545

 
41,132

 
85,599

 
81,425

   Funds From Operations of the Kite Portfolio1
41,394

 
45,839

 
84,960

 
87,929

Less: Limited Partners' interests in Funds From Operations
(809
)
 
(924
)
 
(1,790
)
 
(1,731
)
Funds From Operations attributable to Kite Realty Group Trust common shareholders1
$
40,585

 
$
44,915

 
$
83,170

 
$
86,198

 
 
 
 
 
 
 
 
Funds From Operations of the Kite Portfolio1
$
41,394

 
$
45,839

 
$
84,960

 
$
87,929

Less: gain on settlement

 
(4,520
)
 

 
(4,520
)
Add: transaction costs
2,771

 
302

 
2,771

 
461

Add: severance charge

 

 
500

 

Funds From Operations of the Kite Portfolio, as adjusted
$
44,165

 
$
41,621

 
$
88,231

 
$
83,870

 
____________________
1
“Funds From Operations of the Kite Portfolio" measures 100% of the operating performance of the Operating Partnership’s real estate properties and construction and service subsidiaries in which the Company owns an interest. “Funds From Operations attributable to Kite Realty Group Trust common shareholders” reflects a reduction for the redeemable noncontrolling weighted average diluted interest in the Operating Partnership.


Earnings before Interest, Tax, Depreciation, and Amortization
 
 
We define EBITDA, a non-GAAP financial measure, as net income before depreciation and amortization, interest expense and income tax expense of taxable REIT subsidiary. For informational purposes, we have also provided Adjusted EBITDA, which we define as EBITDA less (i) EBITDA from unconsolidated entities, (ii) transaction costs, (iii) gain on sale of operating property(iv) other income and expense and (v) noncontrolling interest EBITDA. Annualized Adjusted EBITDA is Adjusted EBITDA for the most recent quarter multiplied by four. Net Debt to EBITDA is our share of net debt divided by Annualized Adjusted EBITDA. EBITDA, Adjusted EBITDA, Annualized Adjusted EBITDA, and Net Debt to EBITDA, as calculated by us, are not comparable to EBITDA and EBITDA related measures reported by other REITs that do not define EBITDA exactly as we do. EBITDA, Adjusted EBITDA and Annualized Adjusted EBITDA do not represent cash generated from operating activities in accordance with GAAP and should not be considered alternatives to net income as an indicator of performance or as alternatives to cash flows from operating activities as an indicator of liquidity.


Considering the nature of our business as a real estate owner and operator, we believe that EBITDA, Adjusted EBITDA and the ratio of Net Debt to EBITDA are helpful to investors and other interested parties in measuring our operational performance because they exclude various items included in net income that do not relate to or are not indicative of our operating performance, such as gains or losses from sales of depreciated property and depreciation and amortization, which items can make periodic and peer analyses of operating performance more difficult. For informational purposes, we have also provided Annualized Adjusted EBITDA, adjusted as described above. We believe this supplemental information provides a meaningful measure of our operating performance and allows investors and other interested parties to form a more meaningful assessment of our operating results.

  
The following table presents a reconciliation of our EBITDA, Adjusted EBITDA and Annualized Adjusted EBITDA to consolidated net income (the most directly comparable GAAP measure) and a calculation of Net Debt to EBITDA.

44



 

($ in thousands)
Three Months Ended
June 30, 2016
Consolidated net loss
$
(1,496
)
Adjustments to net loss
 

Depreciation and amortization
43,841

Interest expense
15,500

Income tax expense of taxable REIT subsidiary
338

Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)
58,183

Unconsolidated EBITDA
34

Transaction costs
2,771

Gain on sale of operating property
(194
)
Other expense, net
110

Noncontrolling interest
(461
)
Adjusted EBITDA
60,443

 
 
Annualized Adjusted EBITDA1
$
241,772

 
 
Company share of net debt:
 

Mortgage and other indebtedness
1,740,487

Less: Partner share of consolidated joint venture debt
(13,745
)
Less: Cash, Cash Equivalents, and Restricted Cash
(49,402
)
Less: Net debt premiums and issuance costs, net
(5,973
)
Company Share of Net Debt
1,671,367

Net Debt to EBITDA
6.9x

 
____________________
1
Represents Adjusted EBITDA for the three months ended June 30, 2016 (as shown in the table above) multiplied by four. 


Off-Balance Sheet Arrangements
 
 
We do not currently have any off-balance sheet arrangements that in our opinion have, or are reasonably likely to have, a material current or future effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources.  We do, however, have certain obligations related to some of the projects in our operating and development properties.


Contractual Obligations
 
 
Except with respect to our debt maturities as discussed on page 38, there have been no significant changes to our contractual obligations disclosed in the Annual Report on Form 10-K for the year ended December 31, 2015.  


Item 3.
Quantitative and Qualitative Disclosures About Market Risk

 
Market Risk Related to Fixed and Variable Rate Debt

45



 
 
We had $1.7 billion of outstanding consolidated indebtedness as of June 30, 2016 (exclusive of net premiums and issuance costs, net of $6.0 million on acquired indebtedness). As of this date, we were party to various consolidated interest rate hedge agreements totaling $648.3 million, with maturity dates ranging from 2016 through 2021.  Reflecting these hedge agreements, our fixed and variable rate debt was $1.6 billion (91%) and $0.1 billion (9%), respectively, of our total consolidated indebtedness at June 30, 2016.
 
 
As of June 30, 2016, we had $218.7 million of fixed rate debt maturing within the next twelve months.  A 100 basis point change in market interest rates would not materially impact the annual cash flows associated with this hedged debt.  A 100 basis point change in interest rates on our unhedged variable rate debt as of June 30, 2016 would change our annual cash flow by $1.5 million.  


Item 4.
Controls and Procedures
 
 
Kite Realty Group Trust


Evaluation of Disclosure Controls and Procedures
 
 
An evaluation was performed under the supervision and with the participation of the Parent Company’s management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based on that evaluation, the Parent Company's Chief Executive Officer and Chief Financial Officer concluded that these disclosure controls and procedures were effective.
 
 
Changes in Internal Control Over Financial Reporting
 
 
There has been no change in the Parent Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) identified in connection with the evaluation required by Rule 13a-15(b) under the Securities Exchange Act of 1934 of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of June 30, 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 

Kite Realty Group, L.P.


Evaluation of Disclosure Controls and Procedures
 
 
An evaluation was performed under the supervision and with the participation of the Operating Partnership’s management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based on that evaluation, the Operating Partnership's Chief Executive Officer and Chief Financial Officer concluded that these disclosure controls and procedures were effective.
 
 
Changes in Internal Control Over Financial Reporting
 
 

46



There has been no change in the Operating Partnership’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) identified in connection with the evaluation required by Rule 13a-15(b) under the Securities Exchange Act of 1934 of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of June 30, 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


47



Part II. Other Information
 
 
Item 1.
Legal Proceedings
 
 
We are party to various legal proceedings, which arise in the ordinary course of business. None of these actions are expected to have a material adverse effect on our consolidated financial condition, results of operations or cash flows taken as a whole.
 
 
Item 1A.
Risk Factors
 
Not Applicable
 

Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
 

Issuer Repurchases; Unregistered Sales of Securities
 
 
During the three months ended June 30, 2016, certain of our employees surrendered common shares owned by them to satisfy their statutory minimum federal and state tax obligations associated with the vesting of restricted common shares of beneficial interest issued under our 2013 Equity Incentive Plan.
 
 
The following table summarizes all of these repurchases during the three months ended June 30, 2016:

Period
 
Total number
of shares
purchased1
 
Average price
paid per share
 
Total number of
shares purchased
as part of publicly
announced plans
or programs
 
Maximum number
of shares that may
yet be purchased
under the plans or
programs
April 1 - April 30
 

 

 
N/A

 
N/A
May 1 - May 31
 
6,504

 
$
28.21

 

 
N/A
June 1 - June 30
 

 

 
N/A

 
N/A
Total
 
6,504

 
 
 
 
 
 

____________________
1
The number of shares purchased represents common shares surrendered by certain of our employees to satisfy their statutory minimum federal and state tax obligations associated with the vesting of restricted common shares of beneficial interest issued under our 2013 Plan. With respect to these shares, the price paid per share is based on the closing price of our common shares as of the date of the determination of the statutory minimum federal and state tax obligations.


Item 3.
Defaults Upon Senior Securities

Not Applicable
 
 
Item 4.
Mine Safety Disclosures

48



  
Not Applicable

 
Item 5.
Other Information
 
 Not Applicable

 
 
Item 6.
Exhibits

Exhibit No.
 
Description
 
Location
3.1
 
Articles of Amendment and Restatement of Declaration of Trust of the Company, as supplemented and amended
 
Incorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2015
 
 
 
 
 
3.2
 
Articles of Amendment to the Articles of Amendment and Restatement of Declaration of Trust of the Company, as supplemented and amended

 
Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 28, 2015
 
 
 
 
 
3.3
 
Second Amended and Restated Bylaws of the Company, as amended 
 
Incorporated by reference to Exhibit 3.2 to the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2015
 
 
 
 
 
3.4
 
First Amendment to the Second Amended and Restated Bylaws of Kite Realty Group Trust, as amended

 
Incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 28, 2015
 
 
 
 
 
4.1
 
Form of Common Share Certificate 
 
Incorporated by reference to Exhibit 4.1 to Kite Realty Group Trust's registration statement on Form S-11 (File No. 333-114224) declared effective by the SEC on August 10, 2004
 
 
 
 
 
31.1
 
Certification of principal executive officer of the Parent Company required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
Filed herewith
 
 
 
 
 
31.2
 
Certification of principal financial officer of the Parent Company required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
Filed herewith
 
 
 
 
 

49



31.3
 
Certification of principal executive officer of the Operating Partnership required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
Filed herewith
 
 
 
 
 
31.4
 
Certification of principal financial officer of the Operating Partnership required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
Filed herewith
 
 
 
 
 
32.1
 
Certification of Chief Executive Officer and Chief Financial Officer of the Parent Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
Filed herewith
 
 
 
 
 
32.2
 
Certification of Chief Executive Officer and Chief Financial Officer of the Operating Partnership pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
Filed herewith
 
 
 
 
 
101.INS
 
XBRL Instance Document
 
Filed herewith
 
 
 
 
 
101.SCH
 
XBRL Taxonomy Extension Schema Document
 
Filed herewith
 
 
 
 
 
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document
 
Filed herewith
 
 
 
 
 
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document
 
Filed herewith
 
 
 
 
 
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document
 
Filed herewith
 
 
 
 
 
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document
 
Filed herewith

50




SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
KITE REALTY GROUP TRUST
 
 
 
August 1, 2016
By:
/s/ John A. Kite
(Date)
 
John A. Kite
 
 
Chairman and Chief Executive Officer
 
 
(Principal Executive Officer)
 
 
 
 
 
 
August 1, 2016
By:
/s/ Daniel R. Sink
(Date)
 
Daniel R. Sink
 
 
Chief Financial Officer
 
 
(Principal Financial Officer)

51



EXHIBIT INDEX
 

Exhibit No.
 
Description
 
Location
3.1
 
Articles of Amendment and Restatement of Declaration of Trust of the Company, as supplemented and amended
 
Incorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2015
 
 
 
 
 
3.2
 
Articles of Amendment to the Articles of Amendment and Restatement of Declaration of Trust of the Company, as supplemented and amended
 
Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 28, 2015
 
 
 
 
 
3.3
 
Second Amended and Restated Bylaws of the Company, as amended 
 
Incorporated by reference to Exhibit 3.2 to the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2015
 
 
 
 
 
3.4
 
First Amendment to the Second Amended and Restated Bylaws of Kite Realty Group Trust, as amended
 
Incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 28, 2015
 
 
 
 
 
4.1
 
Form of Common Share Certificate 
 
Incorporated by reference to Exhibit 4.1 to Kite Realty Group Trust's registration statement on Form S-11 (File No. 333-114224) declared effective by the SEC on August 10, 2004
 
 
 
 
 
31.1
 
Certification of principal executive officer of the Parent Company required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
Filed herewith
 
 
 
 
 
31.2
 
Certification of principal financial officer of the Parent Company required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
Filed herewith
 
 
 
 
 
31.3
 
Certification of principal executive officer of the Operating Partnership required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
Filed herewith
 
 
 
 
 
31.4
 
Certification of principal financial officer of the Operating Partnership required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
Filed herewith
 
 
 
 
 

52



32.1
 
Certification of Chief Executive Officer and Chief Financial Officer of the Parent Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
Filed herewith
 
 
 
 
 
32.2
 
Certification of Chief Executive Officer and Chief Financial Officer of the Operating Partnership pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
Filed herewith
 
 
 
 
 
101.INS
 
XBRL Instance Document
 
Filed herewith
 
 
 
 
 
101.SCH
 
XBRL Taxonomy Extension Schema Document
 
Filed herewith
 
 
 
 
 
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document
 
Filed herewith
 
 
 
 
 
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document
 
Filed herewith
 
 
 
 
 
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document
 
Filed herewith
 
 
 
 
 
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document
 
Filed herewith


53