Kosmos Energy Ltd. - Quarter Report: 2023 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) | |||||
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2023
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-35167
![kos_logo.jpg](https://www.sec.gov/Archives/edgar/data/0001509991/000150999123000071/kos-20230630_g1.jpg)
Kosmos Energy Ltd.
(Exact name of registrant as specified in its charter)
Delaware | 98-0686001 | ||||||||||
(State or other jurisdiction of | (I.R.S. Employer | ||||||||||
incorporation or organization) | Identification No.) | ||||||||||
8176 Park Lane | |||||||||||
Dallas, | Texas | 75231 | |||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol | Name of each exchange on which registered: | ||||||||||||
Common Stock $0.01 par value | KOS | New York Stock Exchange | ||||||||||||
London Stock Exchange |
Registrant’s telephone number, including area code: +1 214 445 9600
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||
(Do not check if a smaller reporting company) | ||||||||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class | Outstanding at August 3, 2023 | |||||||
Common Shares, $0.01 par value | 460,109,397 |
TABLE OF CONTENTS
Unless otherwise stated in this report, references to “Kosmos,” “we,” “us” or “the company” refer to Kosmos Energy Ltd. and its wholly owned subsidiaries. We have provided definitions for some of the industry terms used in this report in the “Glossary and Selected Abbreviations” beginning on page 3.
Page | |||||
PART I. FINANCIAL INFORMATION | |||||
PART II. OTHER INFORMATION | |||||
2
KOSMOS ENERGY LTD.
GLOSSARY AND SELECTED ABBREVIATIONS
The following are abbreviations and definitions of certain terms that may be used in this report. Unless listed below, all defined terms under Rule 4-10(a) of Regulation S-X shall have their statutorily prescribed meanings.
“2D seismic data” | Two‑dimensional seismic data, serving as interpretive data that allows a view of a vertical cross‑section beneath a prospective area. | |||||||
“3D seismic data” | Three‑dimensional seismic data, serving as geophysical data that depicts the subsurface strata in three dimensions. 3D seismic data typically provides a more detailed and accurate interpretation of the subsurface strata than 2D seismic data. | |||||||
“ANP-STP” | Agencia Nacional Do Petroleo De Sao Tome E Principe. | |||||||
“API” | A specific gravity scale, expressed in degrees, that denotes the relative density of various petroleum liquids. The scale increases inversely with density. Thus lighter petroleum liquids will have a higher API than heavier ones. | |||||||
“Asset Coverage Ratio” | The “Asset Coverage Ratio” as defined in the GoM Term Loan means, as of each March 31, June 30, September 30 and December 31 of each Fiscal Year, commencing December 31, 2020, the ratio of (a) Total PDP PV-10 (as defined in the GoM Term Loan) as of such date to (b) outstanding principal amount of Loans (as defined in the GoM Term Loan) as of such date. | |||||||
“ASC” | Financial Accounting Standards Board Accounting Standards Codification. | |||||||
“ASU” | Financial Accounting Standards Board Accounting Standards Update. | |||||||
“Barrel” or “Bbl” | A standard measure of volume for petroleum corresponding to approximately 42 gallons at 60 degrees Fahrenheit. | |||||||
“BBbl” | Billion barrels of oil. | |||||||
“BBoe” | Billion barrels of oil equivalent. | |||||||
“Bcf” | Billion cubic feet. | |||||||
“Boe” | Barrels of oil equivalent. Volumes of natural gas converted to barrels of oil using a conversion factor of 6,000 cubic feet of natural gas to one barrel of oil. | |||||||
“BOEM” | Bureau of Ocean Energy Management. | |||||||
“Boepd” | Barrels of oil equivalent per day. | |||||||
“Bopd” | Barrels of oil per day. | |||||||
“BP” | BP p.l.c. and related subsidiaries. | |||||||
“Bwpd” | Barrels of water per day. | |||||||
“Corporate Revolver” | Prior to March 31, 2022, this term refers to the Revolving Credit Facility Agreement dated November 23, 2012 (as amended or as amended and restated from time to time), and on or after March 31, 2022, this term refers to the new Revolving Credit Facility Agreement dated March 31, 2022. | |||||||
“COVID-19” | Coronavirus disease 2019. | |||||||
“Debt cover ratio” | The “debt cover ratio” is broadly defined, for each applicable calculation date, as the ratio of (x) total long‑term debt less cash and cash equivalents and restricted cash, to (y) the aggregate EBITDAX (see below) of the Company for the previous twelve months. | |||||||
“Developed acreage” | The number of acres that are allocated or assignable to productive wells or wells capable of production. | |||||||
“Development” | The phase in which an oil or natural gas field is brought into production by drilling development wells and installing appropriate production systems. | |||||||
“DST” | Drill stem test. | |||||||
“Dry hole” or “Unsuccessful well” | A well that has not encountered a hydrocarbon bearing reservoir expected to produce in commercial quantities. | |||||||
“DT” | Deepwater Tano. |
3
“EBITDAX” | Net income (loss) plus (i) exploration expense, (ii) depletion, depreciation and amortization expense, (iii) equity‑based compensation expense, (iv) unrealized (gain) loss on commodity derivatives (realized losses are deducted and realized gains are added back), (v) (gain) loss on sale of oil and gas properties, (vi) interest (income) expense, (vii) income taxes, (viii) loss on extinguishment of debt, (ix) doubtful accounts expense and (x) similar other material items which management believes affect the comparability of operating results. | |||||||
“ESG” | Environmental, social, and governance. | |||||||
“ESP” | Electric submersible pump. | |||||||
“E&P” | Exploration and production. | |||||||
“Facility” | Facility agreement dated March 28, 2011 (as amended or as amended and restated from time to time). | |||||||
“FASB” | Financial Accounting Standards Board. | |||||||
“Farm‑in” | An agreement whereby a party acquires a portion of the participating interest in a block from the owner of such interest, usually in return for cash and/or for taking on a portion of future costs or other performance by the assignee as a condition of the assignment. | |||||||
“Farm‑out” | An agreement whereby the owner of the participating interest agrees to assign a portion of its participating interest in a block to another party for cash and/or for the assignee taking on a portion of future costs and/or other work as a condition of the assignment. | |||||||
“FEED” | Front End Engineering Design. | |||||||
“Field life cover ratio” | The “field life cover ratio” is broadly defined, for each applicable forecast period, as the ratio of (x) the forecasted net present value of net cash flow through depletion plus the net present value of the forecast of certain capital expenditures incurred in relation to the Ghana and Equatorial Guinea assets, to (y) the aggregate loan amounts outstanding under the Facility. | |||||||
“FLNG” | Floating liquefied natural gas. | |||||||
“FPS” | Floating production system. | |||||||
“FPSO” | Floating production, storage and offloading vessel. | |||||||
“GAAP” | Generally Accepted Accounting Principles in the United States of America. | |||||||
“GEPetrol” | Guinea Equatorial De Petroleos. | |||||||
“GHG” | Greenhouse gas. | |||||||
“GJFFDP” | Greater Jubilee Full Field Development Plan. | |||||||
“GNPC” | Ghana National Petroleum Corporation. | |||||||
“GoM Term Loan” | Senior Secured Term Loan Credit Agreement dated September 30, 2020. | |||||||
“Greater Tortue Ahmeyim” | Ahmeyim and Guembeul discoveries. | |||||||
“GTA UUOA” | Unitization and Unit Operating Agreement covering the Greater Tortue Ahmeyim Unit. | |||||||
“HLS” | Heavy Louisiana Sweet. | |||||||
“Jubilee UUOA” | Unitization and Unit Operating Agreement covering the Jubilee Unit. | |||||||
“Interest cover ratio” | The “interest cover ratio” is broadly defined, for each applicable calculation date, as the ratio of (x) the aggregate EBITDAX (see above) of the Company for the previous twelve months, to (y) interest expense less interest income for the Company for the previous twelve months. | |||||||
“LNG” | Liquefied natural gas. | |||||||
“Loan life cover ratio” | The “loan life cover ratio” is broadly defined, for each applicable forecast period, as the ratio of (x) net present value of forecasted net cash flow through the final maturity date of the Facility plus the net present value of forecasted capital expenditures incurred in relation to the Ghana and Equatorial Guinea assets, however, forecasted capital expenditures in relation to the additional interests in Ghana acquired in the October 2021 acquisition of Anadarko WCTP are not included, to (y) the aggregate loan amounts outstanding under the Facility. | |||||||
“LIBOR” | London Interbank Offered Rate | |||||||
“LSE” | London Stock Exchange. | |||||||
“LTIP” | Long Term Incentive Plan. |
4
“MBbl” | Thousand barrels of oil. | |||||||
“MBoe” | Thousand barrels of oil equivalent. | |||||||
“Mcf” | Thousand cubic feet of natural gas. | |||||||
“Mcfpd” | Thousand cubic feet per day of natural gas. | |||||||
“MMBbl” | Million barrels of oil. | |||||||
“MMBoe” | Million barrels of oil equivalent. | |||||||
“MMBtu” | Million British thermal units. | |||||||
“MMcf” | Million cubic feet of natural gas. | |||||||
“MMcfd” | Million cubic feet per day of natural gas. | |||||||
“MMTPA” | Million metric tonnes per annum. | |||||||
“Natural gas liquid” or “NGL” | Components of natural gas that are separated from the gas state in the form of liquids. These include propane, butane, and ethane, among others. | |||||||
“Net debt” | Total long-term debt less cash and cash equivalents and total restricted cash. | |||||||
“NYSE” | New York Stock Exchange. | |||||||
“Petroleum contract” | A contract in which the owner of hydrocarbons gives an E&P company temporary and limited rights, including an exclusive option to explore for, develop, and produce hydrocarbons from the lease area. | |||||||
“Petroleum system” | A petroleum system consists of organic material that has been buried at a sufficient depth to allow adequate temperature and pressure to expel hydrocarbons and cause the movement of oil and natural gas from the area in which it was formed to a reservoir rock where it can accumulate. | |||||||
“Plan of development” or “PoD” | A written document outlining the steps to be undertaken to develop a field. | |||||||
“Productive well” | An exploratory or development well found to be capable of producing either oil or natural gas in sufficient quantities to justify completion as an oil or natural gas well. | |||||||
“Prospect(s)” | A potential trap that may contain hydrocarbons and is supported by the necessary amount and quality of geologic and geophysical data to indicate a probability of oil and/or natural gas accumulation ready to be drilled. The five required elements (generation, migration, reservoir, seal and trap) must be present for a prospect to work and if any of these fail neither oil nor natural gas may be present, at least not in commercial volumes. | |||||||
“Proved reserves” | Estimated quantities of crude oil, natural gas and natural gas liquids that geological and engineering data demonstrate with reasonable certainty to be economically recoverable in future years from known reservoirs under existing economic and operating conditions, as well as additional reserves expected to be obtained through confirmed improved recovery techniques, as defined in SEC Regulation S‑X 4‑10(a)(2). | |||||||
“Proved developed reserves” | Those proved reserves that can be expected to be recovered through existing wells and facilities and by existing operating methods. | |||||||
“Proved undeveloped reserves” | Those proved reserves that are expected to be recovered from future wells and facilities, including future improved recovery projects which are anticipated with a high degree of certainty in reservoirs which have previously shown favorable response to improved recovery projects. | |||||||
“RSC” | Ryder Scott Company, L.P. | |||||||
“SOFR” | Secured Overnight Financing Rate | |||||||
“SEC” | Securities and Exchange Commission. | |||||||
“7.125% Senior Notes” | 7.125% Senior Notes due 2026. | |||||||
“7.750% Senior Notes” | 7.750% Senior Notes due 2027. | |||||||
“7.500% Senior Notes” | 7.500% Senior Notes due 2028. | |||||||
“Shelf margin” | The path created by the change in direction of the shoreline in reaction to the filling of a sedimentary basin. | |||||||
“Shell” | Royal Dutch Shell and related subsidiaries. | |||||||
“SMH” | Societe Mauritanienne des Hydrocarbures | |||||||
“Stratigraphy” | The study of the composition, relative ages and distribution of layers of sedimentary rock. |
5
“Stratigraphic trap” | A stratigraphic trap is formed from a change in the character of the rock rather than faulting or folding of the rock and oil is held in place by changes in the porosity and permeability of overlying rocks. | |||||||
“Structural trap” | A topographic feature in the earth’s subsurface that forms a high point in the rock strata. This facilitates the accumulation of oil and gas in the strata. | |||||||
“Structural‑stratigraphic trap” | A structural‑stratigraphic trap is a combination trap with structural and stratigraphic features. | |||||||
“Submarine fan” | A fan‑shaped deposit of sediments occurring in a deep water setting where sediments have been transported via mass flow, gravity induced, processes from the shallow to deep water. These systems commonly develop at the bottom of sedimentary basins or at the end of large rivers. | |||||||
“TAG GSA” | TEN Associated Gas - Gas Sales Agreement. | |||||||
“TEN” | Tweneboa, Enyenra and Ntomme. | |||||||
“Three‑way fault trap” | A structural trap where at least one of the components of closure is formed by offset of rock layers across a fault. | |||||||
“Tortue Phase 1 SPA” | Greater Tortue Ahmeyim Agreement for a Long Term Sale and Purchase of LNG. | |||||||
“Trap” | A configuration of rocks suitable for containing hydrocarbons and sealed by a relatively impermeable formation through which hydrocarbons will not migrate. | |||||||
“Trident” | Trident Energy. | |||||||
“Undeveloped acreage” | Lease acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of natural gas and oil regardless of whether such acreage contains discovered resources. | |||||||
“WCTP” | West Cape Three Points. |
6
KOSMOS ENERGY LTD.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
June 30, 2023 | December 31, 2022 | ||||||||||
(Unaudited) | |||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 85,729 | $ | 183,405 | |||||||
Receivables: | |||||||||||
Joint interest billings, net | 34,234 | 28,851 | |||||||||
Oil sales | 47,411 | 67,483 | |||||||||
Other | 16,853 | 23,401 | |||||||||
Inventories | 191,412 | 133,515 | |||||||||
Prepaid expenses and other | 32,639 | 24,722 | |||||||||
Derivatives | 11,270 | 7,344 | |||||||||
Total current assets | 419,548 | 468,721 | |||||||||
Property and equipment: | |||||||||||
Oil and gas properties, net | 4,073,399 | 3,837,437 | |||||||||
Other property, net | 4,422 | 5,210 | |||||||||
Property and equipment, net | 4,077,821 | 3,842,647 | |||||||||
Other assets: | |||||||||||
Restricted cash | 3,416 | 3,416 | |||||||||
Long-term receivables | 278,744 | 235,696 | |||||||||
Deferred financing costs, net of accumulated amortization of $14,423 and $13,263 at June 30, 2023 and December 31, 2022, respectively | 3,480 | 4,640 | |||||||||
Derivatives | 3,505 | 1,725 | |||||||||
Other | 21,105 | 23,143 | |||||||||
Total assets | $ | 4,807,619 | $ | 4,579,988 | |||||||
Liabilities and stockholders’ equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 263,753 | $ | 212,275 | |||||||
Accrued liabilities | 243,880 | 325,206 | |||||||||
Current maturities of long-term debt | 15,000 | 30,000 | |||||||||
Derivatives | 1,097 | 6,773 | |||||||||
Total current liabilities | 523,730 | 574,254 | |||||||||
Long-term liabilities: | |||||||||||
Long-term debt, net | 2,358,689 | 2,195,911 | |||||||||
Derivatives | 138 | 778 | |||||||||
Asset retirement obligations | 310,542 | 300,800 | |||||||||
Deferred tax liabilities | 459,417 | 468,445 | |||||||||
Other long-term liabilities | 251,199 | 251,952 | |||||||||
Total long-term liabilities | 3,379,985 | 3,217,886 | |||||||||
Stockholders’ equity: | |||||||||||
Preference shares, $0.01 par value; 200,000,000 authorized shares; zero issued at June 30, 2023 and December 31, 2022 | — | — | |||||||||
Common stock, $0.01 par value; 2,000,000,000 authorized shares; 504,344,893 and 500,161,421 issued at June 30, 2023 and December 31, 2022, respectively | 5,043 | 5,002 | |||||||||
Additional paid-in capital | 2,515,055 | 2,505,694 | |||||||||
Accumulated deficit | (1,379,187) | (1,485,841) | |||||||||
Treasury stock, at cost, 44,263,269 shares at June 30, 2023 and December 31, 2022, respectively | (237,007) | (237,007) | |||||||||
Total stockholders’ equity | 903,904 | 787,848 | |||||||||
Total liabilities and stockholders’ equity | $ | 4,807,619 | $ | 4,579,988 |
See accompanying notes.
7
KOSMOS ENERGY LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Revenues and other income: | |||||||||||||||||||||||
Oil and gas revenue | $ | 273,255 | $ | 620,368 | $ | 667,495 | $ | 1,279,383 | |||||||||||||||
Gain on sale of assets | — | 471 | — | 471 | |||||||||||||||||||
Other income, net | 60 | 43 | (313) | 95 | |||||||||||||||||||
Total revenues and other income | 273,315 | 620,882 | 667,182 | 1,279,949 | |||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||
Oil and gas production | 63,579 | 90,189 | 147,515 | 214,892 | |||||||||||||||||||
Facilities insurance modifications, net | — | (384) | — | 6,752 | |||||||||||||||||||
Exploration expenses | 11,015 | 89,565 | 23,015 | 101,441 | |||||||||||||||||||
General and administrative | 23,444 | 24,624 | 52,611 | 50,417 | |||||||||||||||||||
Depletion, depreciation and amortization | 89,913 | 121,679 | 199,287 | 280,648 | |||||||||||||||||||
Interest and other financing costs, net | 24,371 | 29,382 | 48,939 | 62,521 | |||||||||||||||||||
Derivatives, net | 3,031 | 75,204 | (3,809) | 357,376 | |||||||||||||||||||
Other expenses, net | 4,779 | (3,528) | 6,809 | (1,102) | |||||||||||||||||||
Total costs and expenses | 220,132 | 426,731 | 474,367 | 1,072,945 | |||||||||||||||||||
Income before income taxes | 53,183 | 194,151 | 192,815 | 207,004 | |||||||||||||||||||
Income tax expense | 29,838 | 76,978 | 86,161 | 88,431 | |||||||||||||||||||
Net income | $ | 23,345 | $ | 117,173 | $ | 106,654 | $ | 118,573 | |||||||||||||||
Net income per share: | |||||||||||||||||||||||
Basic | $ | 0.05 | $ | 0.26 | $ | 0.23 | $ | 0.26 | |||||||||||||||
Diluted | $ | 0.05 | $ | 0.25 | $ | 0.22 | $ | 0.25 | |||||||||||||||
Weighted average number of shares used to compute net income per share: | |||||||||||||||||||||||
Basic | 459,984 | 455,512 | 459,155 | 454,811 | |||||||||||||||||||
Diluted | 479,016 | 475,645 | 478,902 | 473,471 |
See accompanying notes.
8
KOSMOS ENERGY LTD.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands)
(Unaudited)
Additional | |||||||||||||||||||||||||||||||||||
Common Shares | Paid-in | Accumulated | Treasury | ||||||||||||||||||||||||||||||||
Shares | Amount | Capital | Deficit | Stock | Total | ||||||||||||||||||||||||||||||
2023: | |||||||||||||||||||||||||||||||||||
Balance as of December 31, 2022 | 500,161 | $ | 5,002 | $ | 2,505,694 | $ | (1,485,841) | $ | (237,007) | $ | 787,848 | ||||||||||||||||||||||||
Equity-based compensation | — | — | 10,093 | — | — | 10,093 | |||||||||||||||||||||||||||||
Restricted stock units | 3,691 | 37 | (37) | — | — | — | |||||||||||||||||||||||||||||
Tax withholdings on restricted stock units | — | — | (11,810) | — | — | (11,810) | |||||||||||||||||||||||||||||
Net income | — | — | — | 83,309 | — | 83,309 | |||||||||||||||||||||||||||||
Balance as of March 31, 2023 | 503,852 | 5,039 | 2,503,940 | (1,402,532) | (237,007) | 869,440 | |||||||||||||||||||||||||||||
Dividends | — | — | (1) | — | — | (1) | |||||||||||||||||||||||||||||
Equity-based compensation | — | — | 11,121 | — | — | 11,121 | |||||||||||||||||||||||||||||
Restricted stock units | 493 | 4 | (4) | — | — | — | |||||||||||||||||||||||||||||
Tax withholdings on restricted stock units | — | — | (1) | — | — | (1) | |||||||||||||||||||||||||||||
Net income | — | — | — | 23,345 | — | 23,345 | |||||||||||||||||||||||||||||
Balance as of June 30, 2023 | 504,345 | $ | 5,043 | $ | 2,515,055 | $ | (1,379,187) | $ | (237,007) | $ | 903,904 | ||||||||||||||||||||||||
2022: | |||||||||||||||||||||||||||||||||||
Balance as of December 31, 2021 | 496,152 | $ | 4,962 | $ | 2,473,674 | $ | (1,712,392) | $ | (237,007) | $ | 529,237 | ||||||||||||||||||||||||
Dividends | — | — | 12 | — | — | 12 | |||||||||||||||||||||||||||||
Equity-based compensation | — | — | 8,425 | — | — | 8,425 | |||||||||||||||||||||||||||||
Restricted stock units | 3,377 | 33 | (33) | — | — | — | |||||||||||||||||||||||||||||
Tax withholdings on restricted stock units | — | — | (2,753) | — | — | (2,753) | |||||||||||||||||||||||||||||
Net income | — | — | — | 1,400 | — | 1,400 | |||||||||||||||||||||||||||||
Balance as of March 31, 2022 | 499,529 | $ | 4,995 | $ | 2,479,325 | $ | (1,710,992) | $ | (237,007) | $ | 536,321 | ||||||||||||||||||||||||
Dividends | — | — | (14) | — | — | (14) | |||||||||||||||||||||||||||||
Equity-based compensation | — | — | 8,886 | — | — | 8,886 | |||||||||||||||||||||||||||||
Restricted stock awards and units | 487 | 5 | (5) | — | — | — | |||||||||||||||||||||||||||||
Tax withholdings on restricted stock units | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Net income | — | — | — | 117,173 | — | 117,173 | |||||||||||||||||||||||||||||
Balance as of June 30, 2022 | 500,016 | $ | 5,000 | $ | 2,488,192 | $ | (1,593,819) | $ | (237,007) | $ | 662,366 | ||||||||||||||||||||||||
See accompanying notes.
9
KOSMOS ENERGY LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended June 30, | |||||||||||
2023 | 2022 | ||||||||||
Operating activities | |||||||||||
Net income | $ | 106,654 | $ | 118,573 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depletion, depreciation and amortization (including deferred financing costs) | 204,368 | 285,909 | |||||||||
Deferred income taxes | (9,029) | (83,432) | |||||||||
Unsuccessful well costs and leasehold impairments | 1,313 | 73,662 | |||||||||
Change in fair value of derivatives | (220) | 367,374 | |||||||||
Cash settlements on derivatives, net (including $(8.2) million and $(212.9) million on commodity hedges during 2023 and 2022) | (10,632) | (223,618) | |||||||||
Equity-based compensation | 21,198 | 17,129 | |||||||||
Gain on sale of assets | — | (471) | |||||||||
Loss on extinguishment of debt | — | 192 | |||||||||
Other | (1,474) | (3,742) | |||||||||
Changes in assets and liabilities: | |||||||||||
(Increase) decrease in receivables | 16,330 | (103,589) | |||||||||
(Increase) in inventories | (60,836) | (9,398) | |||||||||
(Increase) in prepaid expenses and other | (5,988) | (4,261) | |||||||||
Increase in accounts payable | 51,478 | 78,179 | |||||||||
Increase (decrease) in accrued liabilities | (91,199) | 95,679 | |||||||||
Net cash provided by operating activities | 221,963 | 608,186 | |||||||||
Investing activities | |||||||||||
Oil and gas assets | (416,867) | (320,787) | |||||||||
Acquisition of oil and gas properties | — | (21,205) | |||||||||
Proceeds on sale of assets | — | 118,693 | |||||||||
Notes receivable from partners | (33,295) | (11,428) | |||||||||
Net cash used in investing activities | (450,162) | (234,727) | |||||||||
Financing activities | |||||||||||
Borrowings under long-term debt | 150,000 | — | |||||||||
Payments on long-term debt | (7,500) | (315,000) | |||||||||
Tax withholdings on restricted stock units | (11,811) | (2,753) | |||||||||
Dividends | (166) | (655) | |||||||||
Deferred financing costs | — | (6,288) | |||||||||
Net cash provided by (used in) financing activities | 130,523 | (324,696) | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | (97,676) | 48,763 | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 186,821 | 174,896 | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 89,145 | $ | 223,659 | |||||||
Supplemental cash flow information | |||||||||||
Cash paid for: | |||||||||||
Interest, net of capitalized interest | $ | 32,468 | $ | 46,262 | |||||||
Income taxes, net of refund received | $ | 145,365 | $ | 137,099 | |||||||
See accompanying notes.
10
KOSMOS ENERGY LTD.
Notes to Consolidated Financial Statements
(Unaudited)
1. Organization
Kosmos Energy Ltd. is incorporated in the State of Delaware as a holding company for Kosmos Energy Delaware Holdings, LLC, a Delaware limited liability company. As a holding company, Kosmos Energy Ltd.’s management operations are conducted through a wholly-owned subsidiary, Kosmos Energy, LLC. The terms “Kosmos,” the “Company,” “we,” “us,” “our,” “ours,” and similar terms refer to Kosmos Energy Ltd. and its wholly-owned subsidiaries, unless the context indicates otherwise.
Kosmos is a full-cycle, deepwater, independent oil and gas exploration and production company focused along the offshore Atlantic Margins. Our key assets include production offshore Ghana, Equatorial Guinea and the U.S. Gulf of Mexico, as well as world-class gas projects offshore Mauritania and Senegal. We also pursue a proven basin exploration program in Equatorial Guinea and the U.S. Gulf of Mexico. Kosmos is listed on the NYSE and LSE and is traded under the ticker symbol KOS.
Kosmos is engaged in a single line of business, which is the exploration, development, and production of oil and natural gas. Substantially all of our long-lived assets and all of our product sales are related to operations in four geographic areas: Ghana, Equatorial Guinea, Mauritania/Senegal and the U.S. Gulf of Mexico.
2. Accounting Policies
General
The interim consolidated financial statements included in this report are unaudited and, in the opinion of management, include all adjustments of a normal recurring nature necessary for a fair presentation of the results for the interim periods. The results of the interim periods shown in this report are not necessarily indicative of the final results to be expected for the full year. The interim consolidated financial statements were prepared in accordance with the requirements of the SEC for interim reporting. As permitted under those rules, certain notes or other financial information that are normally required by GAAP have been condensed or omitted from these interim consolidated financial statements. These interim consolidated financial statements and the accompanying notes should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2022, included in our annual report on Form 10-K.
Reclassifications
Certain prior period amounts have been reclassified to conform with the current presentation. Such reclassifications had no significant impact on our reported net income, current assets, total assets, current liabilities, total liabilities, stockholders’ equity or cash flows.
Cash, Cash Equivalents and Restricted Cash
June 30, 2023 | December 31, 2022 | ||||||||||
(In thousands) | |||||||||||
Cash and cash equivalents | $ | 85,729 | $ | 183,405 | |||||||
Restricted cash - long-term | 3,416 | 3,416 | |||||||||
Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows | $ | 89,145 | $ | 186,821 |
Cash and cash equivalents include demand deposits and funds invested in highly liquid instruments with original maturities of three months or less at the date of purchase.
11
Joint Interest Billings
The Company’s joint interest billings consist of receivables from partners with interests in common oil and gas properties operated by the Company for shared costs. Joint interest billings are classified on the face of the consolidated balance sheets as current and long-term receivables based on when collection is expected to occur.
Inventories
Inventories consisted of $143.4 million and $125.3 million of materials and supplies and $48.0 million and $8.2 million of hydrocarbons as of June 30, 2023 and December 31, 2022, respectively. The Company’s materials and supplies inventory primarily consists of casing and wellheads and is stated at the lower of cost, using the weighted average cost method, or net realizable value.
Hydrocarbon inventory is carried at the lower of cost, using the weighted average cost method, or net realizable value. Hydrocarbon inventory costs include expenditures and other charges incurred in bringing the inventory to its existing condition. Selling expenses and general and administrative expenses are reported as period costs and excluded from inventory costs.
Revenue Recognition
Our oil and gas revenues are recognized when hydrocarbons have been sold to a purchaser at a fixed or determinable price, title has transferred and collection is probable. Certain revenues are based on provisional price contracts which contain an embedded derivative that is required to be separated from the host contract for accounting purposes. The host contract is the receivable from oil sales at the spot price on the date of sale. The embedded derivative, which is not designated as a hedge, is marked to market through oil and gas revenue each period until the final settlement occurs, which generally is limited to the month of or month after the sale.
Oil and gas revenue is composed of the following:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Revenues from contract with customers - Equatorial Guinea | $ | 37,542 | $ | 113,608 | $ | 107,739 | $ | 222,353 | |||||||||||||||
Revenues from contract with customers - Ghana | 143,060 | 325,078 | 380,579 | 742,185 | |||||||||||||||||||
Revenues from contract with customers - U.S. Gulf of Mexico | 91,740 | 183,046 | 182,766 | 324,843 | |||||||||||||||||||
Provisional oil sales contracts | 913 | (1,364) | (3,589) | (9,998) | |||||||||||||||||||
Oil and gas revenue | $ | 273,255 | $ | 620,368 | $ | 667,495 | $ | 1,279,383 |
Concentration of Credit Risk
Our revenue can be materially affected by current economic conditions and the price of oil and natural gas. However, based on the current demand for crude oil and natural gas and the fact that alternative purchasers are readily available, we believe that the loss of our purchasers and/or marketing agents would not have a long‑term material adverse effect on our financial position or results of operations.
3. Acquisitions and Divestitures
In February 2023, Kosmos and Panoro Energy ASA (“Panoro”) entered into a petroleum contract covering Block EG-01 offshore Equatorial Guinea with the Republic of Equatorial Guinea. Kosmos holds a 24% participating interest in the block and the operator, Panoro, holds a 56% participating interest. The Equatorial Guinean national oil company, Guinea Equatorial De Petroles (“GEPetrol”), currently has a 20% carried participating interest during the exploration period. Should a commercial discovery be made, GEPetrol’s 20% carried interest will convert to a 20% participating interest. Block EG-01 currently comprises approximately 59,400 acres (240 square kilometers), with a first exploration period of three years from the effective date (March 1, 2023).
12
In March 2023, we closed a farm-out agreement with Panoro, whereby Panoro acquired a 6.0% participating interest in Block S offshore Equatorial Guinea. As a result of the farm-out agreement, Kosmos’ participating interest in Block S was reduced to 34.0%.
4. Long-term Receivables
In February 2019, Kosmos and BP signed Carry Advance Agreements with the national oil companies of Mauritania and Senegal obligating us to finance a portion of the respective national oil company’s share of certain development costs incurred through first gas production for Greater Tortue Ahmeyim Phase 1, currently targeted in the first quarter of 2024. Kosmos’ share for the two agreements combined is originally estimated at approximately $240.0 million, which is to be repaid with interest through the national oil companies’ share of future revenues. As of June 30, 2023 and December 31, 2022, the balance due from the national oil companies (including interest) was $259.0 million and $218.4 million, respectively, which is classified as Long-term receivables on our consolidated balance sheets. Interest income on the long-term notes receivable was $3.8 million and $2.3 million for the three months ended June 30, 2023 and 2022, respectively, and $7.3 million and $4.3 million for the six months ended June 30, 2023 and 2022, respectively.
5. Property and Equipment
Property and equipment is stated at cost and consisted of the following:
June 30, 2023 | December 31, 2022 | ||||||||||
(In thousands) | |||||||||||
Oil and gas properties: | |||||||||||
Proved properties | $ | 7,358,007 | $ | 6,953,435 | |||||||
Unproved properties | 356,288 | 341,334 | |||||||||
Total oil and gas properties | 7,714,295 | 7,294,769 | |||||||||
Accumulated depletion | (3,640,896) | (3,457,332) | |||||||||
Oil and gas properties, net | 4,073,399 | 3,837,437 | |||||||||
Other property | 61,478 | 60,730 | |||||||||
Accumulated depreciation | (57,056) | (55,520) | |||||||||
Other property, net | 4,422 | 5,210 | |||||||||
Property and equipment, net | $ | 4,077,821 | $ | 3,842,647 |
We recorded depletion expense of $82.0 million and $114.7 million for the three months ended June 30, 2023 and 2022, respectively, and $183.6 million and $266.4 million for the six months ended June 30, 2023 and 2022, respectively.
6. Suspended Well Costs
The following table reflects the Company’s capitalized exploratory well costs on drilled wells as of and during the six months ended June 30, 2023.
June 30, 2023 | |||||
(In thousands) | |||||
Beginning balance | $ | 145,957 | |||
Additions to capitalized exploratory well costs pending the determination of proved reserves | 5,228 | ||||
Reclassification due to determination of proved reserves | — | ||||
Capitalized exploratory well costs charged to expense | — | ||||
Ending balance | $ | 151,185 |
13
The following table provides an aging of capitalized exploratory well costs based on the date drilling was completed and the number of projects for which exploratory well costs have been capitalized for more than one year since the completion of drilling:
June 30, 2023 | December 31, 2022 | ||||||||||
(In thousands, except project counts) | |||||||||||
Exploratory well costs capitalized for a period of one year or less | $ | — | $ | — | |||||||
Exploratory well costs capitalized for a period of one to three years | 33,248 | 32,770 | |||||||||
Exploratory well costs capitalized for a period of four to seven years | 117,937 | 113,187 | |||||||||
Ending balance | $ | 151,185 | $ | 145,957 | |||||||
Number of projects that have exploratory well costs that have been capitalized for a period greater than one year | 2 | 2 |
As of June 30, 2023, the projects with exploratory well costs capitalized for more than one year since the completion of drilling are related to the Yakaar and Teranga discoveries in the Cayar Offshore Profond block offshore Senegal and the Asam discovery in Block S offshore Equatorial Guinea.
Yakaar and Teranga Discoveries — In May 2016, we drilled the Teranga-1 exploration well in the Cayar Offshore Profond block offshore Senegal, which encountered hydrocarbon pay. In June 2017, we drilled the Yakaar-1 exploration well in the Cayar Offshore Profond block offshore Senegal, which encountered hydrocarbon pay. In November 2017, an integrated Yakaar-Teranga appraisal plan was submitted to the government of Senegal. In September 2019, we drilled the Yakaar-2 appraisal well which encountered hydrocarbon pay. The Yakaar-2 well was drilled approximately nine kilometers from the Yakaar-1 exploration well. In July 2021, the current phase of the Cayar Block exploration license was extended up to an additional three years to 2024. The Yakaar and Teranga discoveries are being analyzed as a joint development. During the first and second quarter of 2023 we have continued progressing appraisal studies and maturing concept design. Following additional evaluation, a decision regarding commerciality is expected to be made.
Asam Discovery — In October 2019, we drilled the S-5 exploration well offshore Equatorial Guinea, which encountered hydrocarbon pay. The discovery was subsequently named Asam. In July 2020, an appraisal work program was approved by the government of Equatorial Guinea. The well is located within tieback range of the Ceiba FPSO and the appraisal work program is currently ongoing to integrate all available data into models to establish the scale of the discovered resource and evaluate the optimum development solution. During the fourth quarter of 2022, we received approval from the Government of Equatorial Guinea to enter the second sub-period phase of the Block S exploration license with a scheduled expiration in December 2024. Additionally, in December 2022 the Asam Field appraisal report was submitted to the Government of Equatorial Guinea. During the first and second quarter of 2023, studies and concept design continued to progress. Following additional evaluation, a decision regarding commerciality is expected to be made.
14
7. Debt
June 30, 2023 | December 31, 2022 | ||||||||||
(In thousands) | |||||||||||
Outstanding debt principal balances: | |||||||||||
Facility | $ | 775,000 | $ | 625,000 | |||||||
7.125% Senior Notes | 650,000 | 650,000 | |||||||||
7.750% Senior Notes | 400,000 | 400,000 | |||||||||
7.500% Senior Notes | 450,000 | 450,000 | |||||||||
GoM Term Loan | 137,500 | 145,000 | |||||||||
Total long-term debt | 2,412,500 | 2,270,000 | |||||||||
Unamortized deferred financing costs and discounts | (38,811) | (44,089) | |||||||||
Total debt, net | 2,373,689 | 2,225,911 | |||||||||
Less: Current maturities of long-term debt | (15,000) | (30,000) | |||||||||
Long-term debt, net | $ | 2,358,689 | $ | 2,195,911 |
Facility
The Facility supports our oil and gas exploration, appraisal and development programs and corporate activities. As of June 30, 2023, borrowings under the Facility totaled $775.0 million and the undrawn availability under the Facility was $370.1 million. Final maturity of the Facility is in March 2027. In April 2023, during the Spring 2023 redetermination, the Company’s lending syndicate approved a borrowing base capacity of approximately $1.15 billion resulting in a reduction of approximately $100 million of availability under the Facility. The borrowing base amount is based on the sum of the net present values of net cash flows and relevant capital expenditures reduced by certain percentages as well as value attributable to certain assets’ reserves and/or resources in the Company’s production assets in Ghana (excluding the additional interests in Jubilee and TEN acquired in the acquisition of Anadarko WCTP in October 2021) and Equatorial Guinea.
On November 23, 2022, the Company amended the Facility to update the interest rate benchmark from LIBOR to term SOFR, effective as of April 19, 2023. As amended, interest on the Facility is the aggregate of the applicable margin (3.75% to 5.00%, depending on the length of time that has passed from the date the Facility was entered into), plus the term SOFR reference rate administered by CME Group Benchmark Administration Limited for the relevant period published and a credit adjustment spread. Interest is payable on the last day of each interest period (and, if the interest period is longer than six months, on the dates falling at six-month intervals after the first day of the interest period). We pay commitment fees on the undrawn and unavailable portion of the total commitments, if any. Commitment fees are equal to 30% per annum of the then-applicable respective margin when a commitment is available for utilization and, equal to 20% per annum of the then-applicable respective margin when a commitment is not available for utilization. We recognize interest expense in accordance with ASC 835 — Interest, which requires interest expense to be recognized using the effective interest method. We determined the effective interest rate based on the estimated level of borrowings under the Facility.
We were in compliance with the financial covenants contained in the Facility as of March 31, 2023 (the most recent assessment date). The Facility, as amended, contains customary cross default provisions.
Corporate Revolver
The Corporate Revolver is available for general corporate purposes and for oil and gas exploration, appraisal and development programs. As of June 30, 2023, there were no outstanding borrowings under the Corporate Revolver and the undrawn availability was $250.0 million with an expiration date of December 31, 2024.
The Company capitalized $6.1 million of deferred financing costs associated with entering into the new revolving credit facility in March 2022, which is being amortized over the term of the new revolving credit facility. On November 23, 2022, the Company amended the Corporate Revolver to update the interest rate benchmark from compounded SOFR to term SOFR, effective as of April 19, 2023. As amended, interest on the Corporate Revolver is the aggregate of a 7.0% margin, the term SOFR reference rate administered by CME Group Benchmark Administration Limited for the relevant period published and a credit adjustment spread. Interest is payable on the last day of each interest period (and, if the interest period is longer than six months, on the dates falling at six-month intervals after the first day of the interest period). We pay commitment fees
15
on the undrawn portion of the total commitments. Commitment fees for the lenders are equal to 30% per annum of the respective margin when a commitment is available for utilization.
We were in compliance with the financial covenants contained in the Corporate Revolver as of March 31, 2023 (the most recent assessment date). The Corporate Revolver contains customary cross default provisions.
7.125% Senior Notes due 2026
In April 2019, the Company issued $650.0 million of 7.125% Senior Notes and received net proceeds of approximately $640.0 million after deducting commissions and other expenses.
The 7.125% Senior Notes mature on April 4, 2026. Interest is payable in arrears each April 4 and October 4, commencing on October 4, 2019. The 7.125% Senior Notes are senior, unsecured obligations of Kosmos Energy Ltd. and rank equal in right of payment with all of its existing and future senior indebtedness (including all borrowings under the Corporate Revolver, 7.750% Senior Notes and the 7.500% Senior Notes) and rank effectively junior in right of payment to all of its existing and future secured indebtedness (including all borrowings under the Facility) and all borrowings under the GoM Term Loan. The 7.125% Senior Notes are guaranteed on a senior, unsecured basis by certain subsidiaries owning the Company's U.S. Gulf of Mexico assets and the interests acquired in the Anadarko WCTP acquisition, and on a subordinated, unsecured basis by certain subsidiaries that borrow under, or guarantee, the Facility and that guarantee the Corporate Revolver, the 7.750% Senior Notes and the 7.500% Senior Notes. The 7.125% Senior Notes contain customary cross default provisions.
7.750% Senior Notes due 2027
In October 2021, the Company issued $400.0 million of 7.750% Senior Notes and received net proceeds of approximately $395.0 million after deducting fees.
The 7.750% Senior Notes mature on May 1, 2027. Interest is payable in arrears each May 1 and November 1, commencing on May 1, 2022. The 7.750% Senior Notes are senior, unsecured obligations of Kosmos Energy Ltd. and rank equal in right of payment with all of its existing and future senior indebtedness (including all borrowings under the Corporate Revolver, the 7.125% Senior Notes and the 7.500% Senior Notes) and rank effectively junior in right of payment to all of its existing and future secured indebtedness (including all borrowings under the Facility) and all borrowings under the GoM Term Loan. The 7.750% Senior Notes are guaranteed on a senior, unsecured basis by certain subsidiaries owning the Company's U.S. Gulf of Mexico assets and the interests acquired in the Anadarko WCTP acquisition, and on a subordinated, unsecured basis by certain subsidiaries that borrow under, or guarantee, the Facility and that guarantee the Corporate Revolver, the 7.125% Senior Notes and the 7.500% Senior Notes. The 7.750% Senior Notes contain customary cross default provisions.
7.500% Senior Notes due 2028
In March 2021, the Company issued $450.0 million of 7.500% Senior Notes and received net proceeds of approximately $444.4 million after deducting fees.
The 7.500% Senior Notes mature on March 1, 2028. Interest is payable in arrears each March 1 and September 1, commencing on September 1, 2021. The 7.500% Senior Notes are senior, unsecured obligations of Kosmos Energy Ltd. and rank equal in right of payment with all of its existing and future senior indebtedness (including all borrowings under the Corporate Revolver, the 7.125% Senior Notes and the 7.750% Senior Notes) and rank effectively junior in right of payment to all of its existing and future secured indebtedness (including all borrowings under the Facility) and all borrowings under the GoM Term Loan. The 7.500% Senior Notes are guaranteed on a senior, unsecured basis by certain subsidiaries owning the Company's U.S. Gulf of Mexico assets and the interests in the Anadarko WCTP acquisition, and on a subordinated, unsecured basis by certain subsidiaries that borrow under, or guarantee, the Facility and that guarantee the Corporate Revolver, and the 7.125% Senior Notes and the 7.750% Senior Notes. The 7.500% Senior Notes contain customary cross default provisions.
GoM Term Loan
In September 2020, the Company entered into a five-year $200.0 million senior secured term-loan credit agreement secured against the Company's U.S. Gulf of Mexico assets with net proceeds received of $197.7 million after deducting fees and other expenses. The GoM Term Loan also includes an accordion feature providing for incremental commitments of up to $100.0 million subject to certain conditions. The GoM Term Loan bears interest at the weighted average margin of 5.9% per annum plus a benchmark rate of 0.35% and Federal Funds Rate and matures in 2025, with quarterly principal repayments having started since the fourth quarter of 2021. In June 2023, the Company amended the GoM Term Loan deferring the scheduled quarterly principal repayments through March 31, 2024 and extending the deferred repayments to the maturity date.
16
As of June 30, 2023, $15.0 million of the total $137.5 million outstanding under the GoM Term Loan has been classified within Current maturities of long-term debt on our consolidated balance sheet.
We were in compliance with the covenants, representations and warranties contained in the GoM Term Loan as of March 31, 2023 (the most recent assessment date). The GoM Term Loan contains customary cross default provisions.
Principal Debt Repayments
At June 30, 2023, the estimated repayments of debt during the five fiscal year periods and thereafter are as follows:
Payments Due by Year | |||||||||||||||||||||||||||||||||||||||||
Total | 2023(2) | 2024 | 2025 | 2026 | 2027 | Thereafter | |||||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||
Principal debt repayments(1) | $ | 2,412,500 | $ | — | $ | 123,047 | $ | 334,950 | $ | 929,282 | $ | 575,221 | $ | 450,000 |
__________________________________
(1)Includes the scheduled maturities for outstanding principal debt balances. The scheduled maturities of debt related to the Facility as of June 30, 2023 are based on our level of borrowings and our estimated future available borrowing base commitment levels in future periods. Any increases or decreases in the level of borrowings or increases or decreases in the available borrowing base would impact the scheduled maturities of debt during the next five years and thereafter.
(2)Represents payments for the period July 1, 2023 through December 31, 2023.
Interest and other financing costs, net
Interest and other financing costs, net incurred during the periods is comprised of the following:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Interest expense | $ | 51,965 | $ | 43,016 | $ | 100,480 | $ | 86,178 | |||||||||||||||
Amortization—deferred financing costs | 2,530 | 2,591 | 5,081 | 5,261 | |||||||||||||||||||
Loss on extinguishment of debt | — | — | — | 192 | |||||||||||||||||||
Capitalized interest | (33,688) | (19,187) | (63,891) | (35,326) | |||||||||||||||||||
Deferred interest | 670 | 10 | 353 | (1,440) | |||||||||||||||||||
Interest income | (4,445) | (3,344) | (8,586) | (4,884) | |||||||||||||||||||
Other, net | 7,339 | 6,296 | 15,502 | 12,540 | |||||||||||||||||||
Interest and other financing costs, net | $ | 24,371 | $ | 29,382 | $ | 48,939 | $ | 62,521 |
Capitalized interest for the six months ended June 30, 2023 and 2022 primarily relates to spend on the Greater Tortue Ahmeyim Phase 1 project. After first gas production on the Greater Tortue Ahmeyim Phase 1 project, which is targeted in the first quarter of 2024, we will no longer capitalize interest on the project.
8. Derivative Financial Instruments
We use financial derivative contracts to manage exposures to commodity price and interest rate fluctuations. We do not hold or issue derivative financial instruments for trading purposes.
We manage market and counterparty credit risk in accordance with our policies and guidelines. In accordance with these policies and guidelines, our management determines the appropriate timing and extent of derivative transactions. We have included an estimate of non-performance risk in the fair value measurement of our derivative contracts as required by ASC 820 — Fair Value Measurement.
17
Oil Derivative Contracts
The following table sets forth the volumes in barrels underlying the Company’s outstanding oil derivative contracts and the weighted average prices per Bbl for those contracts as of June 30, 2023. Volumes and weighted average prices are net of any offsetting derivative contracts entered into.
Weighted Average Price per Bbl | |||||||||||||||||||||||||||||||||||||||||||||||
Net Deferred | |||||||||||||||||||||||||||||||||||||||||||||||
Premium | |||||||||||||||||||||||||||||||||||||||||||||||
Payable/ | Sold | ||||||||||||||||||||||||||||||||||||||||||||||
Term | Type of Contract | Index | MBbl | (Receivable) | Put | Floor | Ceiling | ||||||||||||||||||||||||||||||||||||||||
2023: | |||||||||||||||||||||||||||||||||||||||||||||||
Jul - Dec | Three-way collars | Dated Brent | 3,000 | $ | 1.34 | $ | 49.17 | $ | 71.67 | $ | 107.58 | ||||||||||||||||||||||||||||||||||||
Jul - Dec | Two-way collars | Dated Brent | 2,500 | 1.69 | — | 72.00 | 112.00 | ||||||||||||||||||||||||||||||||||||||||
2024: | |||||||||||||||||||||||||||||||||||||||||||||||
Jan - Dec | Three-way collars | Dated Brent | 2,000 | 1.35 | 45.00 | 70.00 | 97.50 | ||||||||||||||||||||||||||||||||||||||||
Jan - Jun | Two-way collars | Dated Brent | 2,000 | 1.24 | — | 65.00 | 85.00 | ||||||||||||||||||||||||||||||||||||||||
__________________________________
In July 2023, we entered into Dated Brent three-way collar contracts for 2.0 MMBbl from January 2024 through December 2024 with sold put price of $45.00 per barrel, a floor price of $70.00 per barrel and a ceiling price of $95.00 per barrel.
The following tables disclose the Company’s derivative instruments as of June 30, 2023 and December 31, 2022, and gain/(loss) from derivatives during the three and six months ended June 30, 2023 and 2022, respectively:
Estimated Fair Value | ||||||||||||||||||||
Asset (Liability) | ||||||||||||||||||||
Type of Contract | Balance Sheet Location | June 30, 2023 | December 31, 2022 | |||||||||||||||||
(In thousands) | ||||||||||||||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||||||||
Derivative assets: | ||||||||||||||||||||
Commodity | Derivatives assets—current | $ | 11,270 | $ | 7,344 | |||||||||||||||
Provisional oil sales | Receivables: Oil sales | — | 1,170 | |||||||||||||||||
Commodity | Derivatives assets—long-term | 3,505 | 1,725 | |||||||||||||||||
Derivative liabilities: | ||||||||||||||||||||
Commodity | Derivatives liabilities—current | (1,097) | (6,773) | |||||||||||||||||
Commodity | Derivatives liabilities—long-term | (138) | (778) | |||||||||||||||||
Total derivatives not designated as hedging instruments | $ | 13,540 | $ | 2,688 |
Amount of Gain/(Loss) | Amount of Gain/(Loss) | |||||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||||||||||
Type of Contract | Location of Gain/(Loss) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||||||||||||||||||||
Provisional oil sales | Oil and gas revenue | $ | 913 | $ | (1,364) | $ | (3,589) | $ | (9,998) | |||||||||||||||||||||||
Commodity | Derivatives, net | (3,031) | (75,204) | 3,809 | (357,376) | |||||||||||||||||||||||||||
Total derivatives not designated as hedging instruments | $ | (2,118) | $ | (76,568) | $ | 220 | $ | (367,374) |
18
Offsetting of Derivative Assets and Derivative Liabilities
Our derivative instruments which are subject to master netting arrangements with our counterparties only have the right of offset when there is an event of default. As of June 30, 2023 and December 31, 2022, there was not an event of default and, therefore, the associated gross asset or gross liability amounts related to these arrangements are presented on the consolidated balance sheets.
9. Fair Value Measurements
In accordance with ASC 820 — Fair Value Measurement, fair value measurements are based upon inputs that market participants use in pricing an asset or liability, which are classified into two categories: observable inputs and unobservable inputs. Observable inputs represent market data obtained from independent sources, whereas unobservable inputs reflect a company’s own market assumptions, which are used if observable inputs are not reasonably available without undue cost and effort. We prioritize the inputs used in measuring fair value into the following fair value hierarchy:
•Level 1 — quoted prices for identical assets or liabilities in active markets.
•Level 2 — quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and inputs derived principally from or corroborated by observable market data by correlation or other means.
•Level 3 — unobservable inputs for the asset or liability. The fair value input hierarchy level to which an asset or liability measurement in its entirety falls is determined based on the lowest level input that is significant to the measurement in its entirety.
The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022, for each fair value hierarchy level:
Fair Value Measurements Using: | |||||||||||||||||||||||
Quoted Prices in | |||||||||||||||||||||||
Active Markets for | Significant Other | Significant | |||||||||||||||||||||
Identical Assets | Observable Inputs | Unobservable Inputs | |||||||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | Total | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
June 30, 2023 | |||||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Commodity derivatives | $ | — | $ | 14,775 | $ | — | $ | 14,775 | |||||||||||||||
Provisional oil sales | — | — | — | — | |||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Commodity derivatives | — | (1,235) | — | (1,235) | |||||||||||||||||||
Total | $ | — | $ | 13,540 | $ | — | $ | 13,540 | |||||||||||||||
December 31, 2022 | |||||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Commodity derivatives | $ | — | $ | 9,069 | $ | — | $ | 9,069 | |||||||||||||||
Provisional oil sales | — | 1,170 | — | 1,170 | |||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Commodity derivatives | — | (7,551) | — | (7,551) | |||||||||||||||||||
Total | $ | — | $ | 2,688 | $ | — | $ | 2,688 |
The book values of cash and cash equivalents and restricted cash approximate fair value based on Level 1 inputs. Joint interest billings, oil sales and other receivables, and accounts payable and accrued liabilities approximate fair value due to the short-term nature of these instruments. Our long-term receivables, after any allowances for credit losses, and other long-term assets approximate fair value. The estimates of fair value of these items are based on Level 2 inputs.
19
Commodity Derivatives
Our commodity derivatives represent crude oil collars, put options and call options for notional barrels of oil at fixed Dated Brent or NYMEX WTI oil prices. The values attributable to our oil derivatives are based on (i) the contracted notional volumes, (ii) independent active futures price quotes for the respective index, (iii) a credit-adjusted yield curve applicable to each counterparty by reference to the credit default swap (“CDS”) market and (iv) an independently sourced estimate of volatility for the respective index. The volatility estimate was provided by certain independent brokers who are active in buying and selling oil options and was corroborated by market-quoted volatility factors. The deferred premium is included in the fair market value of the commodity derivatives. See Note 8 — Derivative Financial Instruments for additional information regarding the Company’s derivative instruments.
Provisional Oil Sales
The value attributable to provisional oil sales derivatives is based on (i) the sales volumes and (ii) the difference in the independent active futures price quotes for the respective index over the term of the pricing period designated in the sales contract and the spot price on the lifting date.
Debt
The following table presents the carrying values and fair values at June 30, 2023 and December 31, 2022:
June 30, 2023 | December 31, 2022 | ||||||||||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
7.125% Senior Notes | $ | 646,294 | $ | 572,598 | $ | 645,699 | $ | 558,201 | |||||||||||||||
7.750% Senior Notes | 396,297 | 343,516 | 395,893 | 335,592 | |||||||||||||||||||
7.500% Senior Notes | 445,921 | 372,893 | 445,564 | 361,958 | |||||||||||||||||||
GoM Term Loan | 137,500 | 137,500 | 145,000 | 145,000 | |||||||||||||||||||
Facility | 775,000 | 775,000 | 625,000 | 625,000 | |||||||||||||||||||
Total | $ | 2,401,012 | $ | 2,201,507 | $ | 2,257,156 | $ | 2,025,751 |
The carrying values of our 7.125% Senior Notes, 7.750% Senior Notes and 7.500% Senior Notes represent the principal amounts outstanding less unamortized discounts. The fair values of our 7.125% Senior Notes, 7.750% Senior Notes and 7.500% Senior Notes are based on quoted market prices, which results in a Level 1 fair value measurement. The carrying values of the GoM Term Loan and Facility approximate fair value since they are subject to short-term floating interest rates that approximate the rates available to us for those periods.
Nonrecurring Fair Value Measurements - Long-lived assets
Certain long-lived assets are reported at fair value on a non-recurring basis on the Company's consolidated balance sheet. These long-lived assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. Our long-lived assets are reviewed for impairment when changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
The Company calculates the estimated fair values of its long-lived assets using the income approach described in the ASC 820 — Fair Value Measurements. Significant inputs associated with the calculation of estimated discounted future net cash flows include anticipated future production, pricing estimates, capital and operating costs, market-based weighted average cost of capital, and risk adjustment factors applied to reserves. These are classified as Level 3 fair value assumptions. The Company utilizes an average of third-party industry forecasts of Dated Brent, adjusted for location and quality differentials, to determine our pricing assumptions. In order to evaluate the sensitivity of the assumptions, we analyze sensitivities to prices, production, and risk adjustment factors.
During the three and six months ended June 30, 2023 and 2022, the Company did not recognize impairment of proved oil and gas properties as no impairment indicators were identified. If we experience material declines in oil pricing expectations
20
in the future, significant increases in our estimated future expenditures or a significant decrease in our estimated production profile, our long-lived assets could be at risk of impairment.
10. Equity-based Compensation
Restricted Stock Units
We record equity-based compensation expense equal to the fair value of share-based payments over the vesting periods of the LTIP awards. We recorded compensation expense from awards granted under our LTIP of $11.1 million and $8.7 million during the three months ended June 30, 2023 and 2022, respectively, and $21.2 million and $17.1 million during the six months ended June 30, 2023 and 2022, respectively. The total tax benefit for the three months ended June 30, 2023 and 2022 was $1.9 million and $1.5 million, respectively, and $3.7 million and $2.9 million during the six months ended June 30, 2023 and 2022, respectively. Additionally, we recorded a net tax shortfall (windfall) related to equity-based compensation of $(0.5) million and $(0.5) million for the three months ended June 30, 2023 and 2022, respectively, and $(3.1) million and $0.7 million during the six months ended June 30, 2023 and 2022, respectively. The fair value of awards vested during the three months ended June 30, 2023 and 2022 was $3.8 million and $4.0 million, respectively, and $44.8 million and $21.3 million during the six months ended June 30, 2023 and 2022, respectively. The Company granted restricted stock units with service vesting criteria and a combination of market and service vesting criteria under the LTIP. Substantially all of these grants vest over three years. Upon vesting, restricted stock units become issued and outstanding stock.
In June 2023, the Company’s stockholders approved the Amended and Restated Kosmos Energy Ltd. Long Term Incentive Plan, which authorized an additional 17.0 million shares of common stock available for issuance under the LTIP.
The following table reflects the outstanding restricted stock units as of June 30, 2023:
Weighted- | Market / Service | Weighted- | |||||||||||||||||||||
Service Vesting | Average | Vesting | Average | ||||||||||||||||||||
Restricted Stock | Grant-Date | Restricted Stock | Grant-Date | ||||||||||||||||||||
Units | Fair Value | Units | Fair Value | ||||||||||||||||||||
(In thousands) | (In thousands) | ||||||||||||||||||||||
Outstanding at December 31, 2022 | 4,916 | $ | 4.18 | 12,041 | $ | 5.61 | |||||||||||||||||
Granted(1) | 2,687 | 7.60 | 3,415 | 12.25 | |||||||||||||||||||
Forfeited(1) | (151) | 5.46 | (64) | 8.47 | |||||||||||||||||||
Vested | (2,728) | 3.86 | (2,949) | 8.22 | |||||||||||||||||||
Outstanding at June 30, 2023 | 4,724 | 5.70 | 12,443 | 6.57 |
__________________________________
(1)The restricted stock units with a combination of market and service vesting criteria may vest between 0% and 200% of the originally granted units depending upon market performance conditions. Awards vesting over or under target shares of 100% results in additional shares granted or forfeited, respectively, in the period the market vesting criteria is determined.
As of June 30, 2023, total equity-based compensation to be recognized on unvested restricted stock units is $49.7 million over a weighted average period of 1.92 years. At June 30, 2023, the Company had approximately 18.5 million shares that remain available for issuance under the LTIP.
For restricted stock units with a combination of market and service vesting criteria, the number of common shares to be issued is determined by comparing the Company’s total shareholder return with the total shareholder return of a predetermined group of peer companies over the performance period and can vest in up to 200% of the awards granted. The grant date fair value ranged from $1.06 to $12.33 per award. The Monte Carlo simulation model utilized multiple input variables that determined the probability of satisfying the market condition stipulated in the award grant and calculated the fair value of the award. The expected volatility utilized in the model was estimated using our historical volatility and the historical volatilities of our peer companies and ranged from 50.0% to 105.0%. The risk-free interest rate was based on the U.S. treasury rate for a term commensurate with the expected life of the grant and ranged from 0.2% to 3.7%.
21
11. Income Taxes
We evaluate our estimated annual effective income tax rate each quarter, based on current and forecasted business results and enacted tax laws, and apply this tax rate to our ordinary income or loss to calculate our estimated tax expense or benefit. The Company excludes zero statutory tax rate and tax-exempt jurisdictions from our evaluation of the estimated annual effective income tax rate. The tax effect of discrete items are recognized in the period in which they occur at the applicable statutory tax rate.
Income before income taxes is composed of the following:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
United States | $ | (24,529) | $ | 52,381 | $ | (49,123) | $ | 61,664 | |||||||||||||||
Foreign | 77,712 | 141,770 | 241,938 | 145,340 | |||||||||||||||||||
Income before income taxes | $ | 53,183 | $ | 194,151 | $ | 192,815 | $ | 207,004 |
For the three months ended, June 30, 2023 and 2022, our effective tax rate was 56% and 40%, respectively. For the six months ended June 30, 2023 and 2022, our effective tax rate was 45% and 43%, respectively. For the three and six months ended June 30, 2023 and 2022, our overall effective tax rates were impacted by:
•The difference in our 21% U.S. income tax reporting rate and the 35% statutory tax rates applicable to our Ghanaian and Equatorial Guinean operations,
•Jurisdictions that have a 0% statutory tax rate or that are tax exempt,
•Jurisdictions where we have incurred losses and have recorded valuation allowances against the corresponding deferred tax assets, and
•Other non-deductible expenses, primarily in the U.S.
12. Net Income Per Share
The following table is a reconciliation between net income and the amounts used to compute basic and diluted net income per share and the weighted average shares outstanding used to compute basic and diluted net income per share:
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||||||
Numerator: | |||||||||||||||||||||||
Net income allocable to common stockholders | $ | 23,345 | $ | 117,173 | $ | 106,654 | $ | 118,573 | |||||||||||||||
Denominator: | |||||||||||||||||||||||
Weighted average number of shares outstanding: | |||||||||||||||||||||||
Basic | 459,984 | 455,512 | 459,155 | 454,811 | |||||||||||||||||||
Restricted stock units(1) | 19,032 | 20,133 | 19,747 | 18,660 | |||||||||||||||||||
Diluted | 479,016 | 475,645 | 478,902 | 473,471 | |||||||||||||||||||
Net income per share: | |||||||||||||||||||||||
Basic | $ | 0.05 | $ | 0.26 | $ | 0.23 | $ | 0.26 | |||||||||||||||
Diluted | $ | 0.05 | $ | 0.25 | $ | 0.22 | $ | 0.25 |
__________________________________
(1)We excluded restricted stock units of 1.8 million and 0.1 million for the three months ended June 30, 2023 and 2022, respectively, and 1.4 million and 0.1 million for the six months ended June 30, 2023 and 2022, respectively from the computations of diluted net income per share because the effect would have been anti-dilutive.
22
13. Commitments and Contingencies
From time to time, we are involved in litigation, regulatory examinations and administrative proceedings primarily arising in the ordinary course of our business in jurisdictions in which we do business. Although the outcome of these matters cannot be predicted with certainty, management believes none of these matters, either individually or in the aggregate, would have a material effect upon the Company’s financial position; however, an unfavorable outcome could have a material adverse effect on our results from operations for a specific interim period or year.
We have a commitment to drill three development wells and one exploration well in Equatorial Guinea. We have a $200.2 million FPSO Contract Liability in Other long-term liabilities related to the deferred sale of the Greater Tortue FPSO.
Performance Obligations
As of June 30, 2023 and December 31, 2022, the Company had performance bonds totaling $195.5 million for our supplemental bonding requirements stipulated by the BOEM and $9.7 million to third parties related to costs anticipated for the plugging and abandonment of certain wells and the removal of certain facilities in our U.S. Gulf of Mexico fields.
14. Additional Financial Information
Accrued Liabilities
Accrued liabilities consisted of the following:
June 30, 2023 | December 31, 2022 | ||||||||||
(In thousands) | |||||||||||
Accrued liabilities: | |||||||||||
Exploration, development and production | $ | 66,331 | $ | 80,598 | |||||||
Revenue payable | 20,676 | 26,087 | |||||||||
Current asset retirement obligations | 9,504 | 1,732 | |||||||||
General and administrative expenses | 18,028 | 32,069 | |||||||||
Interest | 40,951 | 44,740 | |||||||||
Income taxes | 77,199 | 127,183 | |||||||||
Taxes other than income | 1,510 | 1,524 | |||||||||
Derivatives | 1,242 | 6,440 | |||||||||
Other | 8,439 | 4,833 | |||||||||
$ | 243,880 | $ | 325,206 |
23
Asset Retirement Obligations
The following table summarizes the changes in the Company's asset retirement obligations as of and during the six months ended June 30, 2023:
June 30, 2023 | |||||
(In thousands) | |||||
Asset retirement obligations: | |||||
Beginning asset retirement obligations | $ | 302,534 | |||
Liabilities incurred during period | 6,580 | ||||
Liabilities settled during period | (3,342) | ||||
Revisions in estimated retirement obligations | 88 | ||||
Accretion expense | 14,186 | ||||
Ending asset retirement obligations | $ | 320,046 |
Other Expenses, Net
Other expenses, net incurred during the period is comprised of the following:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Loss on disposal of inventory | $ | 2,704 | $ | 68 | $ | 2,939 | $ | 285 | |||||||||||||||
Loss on asset retirement obligations liability settlements | — | 238 | 115 | 620 | |||||||||||||||||||
Restructuring charges | — | (9) | — | (4) | |||||||||||||||||||
Other, net | 2,075 | (3,825) | 3,755 | (2,003) | |||||||||||||||||||
Other expenses, net | $ | 4,779 | $ | (3,528) | $ | 6,809 | $ | (1,102) |
24
15. Business Segment Information
Kosmos is engaged in a single line of business, which is the exploration, development and production of oil and gas. At June 30, 2023, the Company had operations in four geographic reporting segments: Ghana, Equatorial Guinea, Mauritania/Senegal and the U.S. Gulf of Mexico. To assess performance of the reporting segments, the Chief Operating Decision Maker reviews capital expenditures. Capital expenditures, as defined by the Company, may not be comparable to similarly titled measures used by other companies and should be considered in conjunction with our consolidated financial statements and notes thereto. Financial information for each area is presented below:
Ghana | Equatorial Guinea | Mauritania/Senegal | U.S. Gulf of Mexico | Corporate & Other | Eliminations | Total | |||||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||
Three months ended June 30, 2023 | |||||||||||||||||||||||||||||||||||||||||
Revenues and other income: | |||||||||||||||||||||||||||||||||||||||||
Oil and gas revenue | $ | 146,850 | $ | 34,665 | $ | — | $ | 91,740 | $ | — | $ | — | $ | 273,255 | |||||||||||||||||||||||||||
Other income, net | — | 10 | — | 1,067 | 42,940 | (43,957) | 60 | ||||||||||||||||||||||||||||||||||
Total revenues and other income | 146,850 | 34,675 | — | 92,807 | 42,940 | (43,957) | 273,315 | ||||||||||||||||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||||||||||||||||||||
Oil and gas production | 21,627 | 14,840 | — | 27,112 | — | — | 63,579 | ||||||||||||||||||||||||||||||||||
Exploration expenses | 163 | 1,796 | 3,605 | 3,552 | 1,899 | — | 11,015 | ||||||||||||||||||||||||||||||||||
General and administrative | 3,284 | 1,151 | 1,830 | 4,673 | 53,431 | (40,925) | 23,444 | ||||||||||||||||||||||||||||||||||
Depletion, depreciation and amortization | 42,347 | 8,557 | 207 | 38,449 | 353 | — | 89,913 | ||||||||||||||||||||||||||||||||||
Interest and other financing costs, net(1) | 8,408 | (699) | (29,547) | 3,000 | 43,209 | — | 24,371 | ||||||||||||||||||||||||||||||||||
Derivatives, net | — | — | — | — | 3,031 | — | 3,031 | ||||||||||||||||||||||||||||||||||
Other expenses, net | 2,903 | 383 | 1,516 | 1,678 | 1,331 | (3,032) | 4,779 | ||||||||||||||||||||||||||||||||||
Total costs and expenses | 78,732 | 26,028 | (22,389) | 78,464 | 103,254 | (43,957) | 220,132 | ||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | 68,118 | 8,647 | 22,389 | 14,343 | (60,314) | — | 53,183 | ||||||||||||||||||||||||||||||||||
Income tax expense | 24,465 | 3,775 | — | 225 | 1,373 | — | 29,838 | ||||||||||||||||||||||||||||||||||
Net income (loss) | $ | 43,653 | $ | 4,872 | $ | 22,389 | $ | 14,118 | $ | (61,687) | $ | — | $ | 23,345 | |||||||||||||||||||||||||||
Consolidated capital expenditures, net | $ | 83,556 | $ | 17,823 | $ | 46,689 | $ | 19,639 | $ | 1,938 | $ | — | $ | 169,645 | |||||||||||||||||||||||||||
25
Ghana | Equatorial Guinea | Mauritania/Senegal | U.S. Gulf of Mexico | Corporate & Other | Eliminations | Total | |||||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||
Six months ended June 30, 2023 | |||||||||||||||||||||||||||||||||||||||||
Revenues and other income: | |||||||||||||||||||||||||||||||||||||||||
Oil and gas revenue | $ | 380,100 | $ | 104,629 | $ | — | $ | 182,766 | $ | — | $ | — | $ | 667,495 | |||||||||||||||||||||||||||
Other income, net | (425) | 10 | — | 2,086 | 70,914 | (72,898) | (313) | ||||||||||||||||||||||||||||||||||
Total revenues and other income | 379,675 | 104,639 | — | 184,852 | 70,914 | (72,898) | 667,182 | ||||||||||||||||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||||||||||||||||||||
Oil and gas production | 51,236 | 43,923 | — | 52,356 | — | — | 147,515 | ||||||||||||||||||||||||||||||||||
Exploration expenses | 637 | 4,083 | 8,219 | 7,177 | 2,899 | — | 23,015 | ||||||||||||||||||||||||||||||||||
General and administrative | 7,446 | 2,662 | 4,803 | 9,807 | 104,600 | (76,707) | 52,611 | ||||||||||||||||||||||||||||||||||
Depletion, depreciation and amortization | 100,108 | 22,083 | 402 | 75,964 | 730 | — | 199,287 | ||||||||||||||||||||||||||||||||||
Interest and other financing costs, net(1) | 28,167 | (1,386) | (55,649) | 6,092 | 71,715 | — | 48,939 | ||||||||||||||||||||||||||||||||||
Derivatives, net | — | — | — | — | (3,809) | — | (3,809) | ||||||||||||||||||||||||||||||||||
Other expenses, net | (3,655) | (47) | 2,721 | 2,801 | 1,180 | 3,809 | 6,809 | ||||||||||||||||||||||||||||||||||
Total costs and expenses | 183,939 | 71,318 | (39,504) | 154,197 | 177,315 | (72,898) | 474,367 | ||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | 195,736 | 33,321 | 39,504 | 30,655 | (106,401) | — | 192,815 | ||||||||||||||||||||||||||||||||||
Income tax expense | 69,864 | 13,360 | — | 1,065 | 1,872 | — | 86,161 | ||||||||||||||||||||||||||||||||||
Net income (loss) | $ | 125,872 | $ | 19,961 | $ | 39,504 | $ | 29,590 | $ | (108,273) | $ | — | $ | 106,654 | |||||||||||||||||||||||||||
Consolidated capital expenditures, net | $ | 149,478 | $ | 24,956 | $ | 149,751 | $ | 48,319 | $ | 3,574 | $ | — | $ | 376,078 | |||||||||||||||||||||||||||
As of June 30, 2023 | |||||||||||||||||||||||||||||||||||||||||
Property and equipment, net | $ | 1,262,286 | $ | 401,672 | $ | 1,599,864 | $ | 797,556 | $ | 16,443 | $ | — | $ | 4,077,821 | |||||||||||||||||||||||||||
Total assets | $ | 3,198,853 | $ | 1,610,111 | $ | 2,340,829 | $ | 3,780,742 | $ | 20,248,788 | $ | (26,371,703) | $ | 4,807,619 |
(1)Interest expense is recorded based on actual third-party and intercompany debt agreements. Capitalized interest is recorded on the business unit where the assets reside.
26
Ghana(2) | Equatorial Guinea | Mauritania/Senegal | U.S. Gulf of Mexico | Corporate & Other | Eliminations | Total | |||||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||
Three months ended June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||
Revenues and other income: | |||||||||||||||||||||||||||||||||||||||||
Oil and gas revenue | $ | 326,091 | $ | 111,231 | $ | — | $ | 183,046 | $ | — | $ | — | $ | 620,368 | |||||||||||||||||||||||||||
Gain on sale of assets | — | — | — | 471 | — | — | 471 | ||||||||||||||||||||||||||||||||||
Other income, net | — | — | — | 484 | 108,192 | (108,633) | 43 | ||||||||||||||||||||||||||||||||||
Total revenues and other income | 326,091 | 111,231 | — | 184,001 | 108,192 | (108,633) | 620,882 | ||||||||||||||||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||||||||||||||||||||
Oil and gas production | 37,776 | 25,839 | — | 26,574 | — | — | 90,189 | ||||||||||||||||||||||||||||||||||
Facilities insurance modifications, net | (384) | — | — | — | — | — | (384) | ||||||||||||||||||||||||||||||||||
Exploration expenses | 1,903 | 1,366 | 74,975 | 10,520 | 801 | — | 89,565 | ||||||||||||||||||||||||||||||||||
General and administrative | 3,444 | 1,415 | 2,270 | 3,433 | 47,491 | (33,429) | 24,624 | ||||||||||||||||||||||||||||||||||
Depletion, depreciation and amortization | 62,376 | 15,050 | 61 | 43,753 | 439 | — | 121,679 | ||||||||||||||||||||||||||||||||||
Interest and other financing costs, net(1) | 14,260 | (607) | (15,662) | 2,734 | 28,657 | — | 29,382 | ||||||||||||||||||||||||||||||||||
Derivatives, net | — | — | — | — | 75,204 | — | 75,204 | ||||||||||||||||||||||||||||||||||
Other expenses, net | 66,235 | 4,894 | (1,930) | 4,295 | (1,818) | (75,204) | (3,528) | ||||||||||||||||||||||||||||||||||
Total costs and expenses | 185,610 | 47,957 | 59,714 | 91,309 | 150,774 | (108,633) | 426,731 | ||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | 140,481 | 63,274 | (59,714) | 92,692 | (42,582) | — | 194,151 | ||||||||||||||||||||||||||||||||||
Income tax expense | 49,798 | 24,719 | — | — | 2,461 | — | 76,978 | ||||||||||||||||||||||||||||||||||
Net income (loss) | $ | 90,683 | $ | 38,555 | $ | (59,714) | $ | 92,692 | $ | (45,043) | $ | — | $ | 117,173 | |||||||||||||||||||||||||||
Consolidated capital expenditures, net | $ | 56,128 | $ | 14,074 | $ | 136,615 | $ | 39,940 | $ | 1,534 | $ | — | $ | 248,291 | |||||||||||||||||||||||||||
27
Ghana(2) | Equatorial Guinea | Mauritania/Senegal | U.S. Gulf of Mexico(3) | Corporate & Other | Eliminations | Total | |||||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||
Six months ended June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||
Revenues and other income: | |||||||||||||||||||||||||||||||||||||||||
Oil and gas revenue | $ | 735,571 | $ | 218,969 | $ | — | $ | 324,843 | $ | — | $ | — | $ | 1,279,383 | |||||||||||||||||||||||||||
Gain on sale of assets | — | — | — | 471 | — | — | 471 | ||||||||||||||||||||||||||||||||||
Other income, net | 1 | — | — | 1,028 | 423,304 | (424,238) | 95 | ||||||||||||||||||||||||||||||||||
Total revenues and other income | 735,572 | 218,969 | — | 326,342 | 423,304 | (424,238) | 1,279,949 | ||||||||||||||||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||||||||||||||||||||
Oil and gas production | 113,119 | 48,464 | — | 53,309 | — | — | 214,892 | ||||||||||||||||||||||||||||||||||
Facilities insurance modifications, net | 6,752 | — | — | — | — | — | 6,752 | ||||||||||||||||||||||||||||||||||
Exploration expenses | 1,974 | 2,976 | 78,089 | 17,096 | 1,306 | — | 101,441 | ||||||||||||||||||||||||||||||||||
General and administrative | 7,413 | 3,017 | 4,266 | 8,377 | 94,206 | (66,862) | 50,417 | ||||||||||||||||||||||||||||||||||
Depletion, depreciation and amortization | 163,786 | 32,988 | 115 | 82,947 | 812 | — | 280,648 | ||||||||||||||||||||||||||||||||||
Interest and other financing costs, net(1) | 29,286 | (1,088) | (28,501) | 5,458 | 57,366 | — | 62,521 | ||||||||||||||||||||||||||||||||||
Derivatives, net | — | — | — | — | 357,376 | — | 357,376 | ||||||||||||||||||||||||||||||||||
Other expenses, net | 316,797 | 24,017 | (1,344) | 17,672 | (868) | (357,376) | (1,102) | ||||||||||||||||||||||||||||||||||
Total costs and expenses | 639,127 | 110,374 | 52,625 | 184,859 | 510,198 | (424,238) | 1,072,945 | ||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | 96,445 | 108,595 | (52,625) | 141,483 | (86,894) | — | 207,004 | ||||||||||||||||||||||||||||||||||
Income tax expense | 34,780 | 48,049 | — | 3,102 | 2,500 | — | 88,431 | ||||||||||||||||||||||||||||||||||
Net income (loss) | $ | 61,665 | $ | 60,546 | $ | (52,625) | $ | 138,381 | $ | (89,394) | $ | — | $ | 118,573 | |||||||||||||||||||||||||||
Consolidated capital expenditures, net | $ | (8,057) | $ | 24,296 | $ | 147,416 | $ | 64,244 | $ | 2,712 | $ | — | $ | 230,611 | |||||||||||||||||||||||||||
As of June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||
Property and equipment, net | $ | 1,661,177 | $ | 389,499 | $ | 1,092,873 | $ | 870,768 | $ | 18,010 | $ | — | $ | 4,032,327 | |||||||||||||||||||||||||||
Total assets | $ | 3,127,071 | $ | 1,097,801 | $ | 1,540,896 | $ | 3,605,374 | $ | 18,046,768 | $ | (22,486,720) | $ | 4,931,190 |
______________________________________
(1)Interest expense is recorded based on actual third-party and intercompany debt agreements. Capitalized interest is recorded on the business unit where the assets reside.
(2)Includes activity related to the interest pre-empted by Tullow prior to the March 17, 2022 closing date of the Tullow pre-emption transaction. Additionally, cash consideration of $118.2 million is included as reduction in Consolidated capital expenditures for the six months ended June 30, 2022.
(3)Includes activity related to our acquisition of an additional interest in the Kodiak Oil Field commencing June 9, 2022, the acquisition date. Additionally, cash consideration paid of $29.0 million is included in consolidated capital expenditures for the three and six months ended June 30, 2022.
28
Six Months Ended June 30, | ||||||||||||||
2023 | 2022 | |||||||||||||
(In thousands) | ||||||||||||||
Consolidated capital expenditures: | ||||||||||||||
Consolidated Statements of Cash Flows - Investing activities: | ||||||||||||||
Oil and gas assets | $ | 416,867 | $ | 320,787 | ||||||||||
Acquisition of oil and gas properties | — | 21,205 | ||||||||||||
Proceeds on sale of assets | — | (118,693) | ||||||||||||
Adjustments: | ||||||||||||||
Changes in capital accruals | 1,290 | 7,061 | ||||||||||||
Exploration expense, excluding unsuccessful well costs and leasehold impairments(1) | 21,702 | 27,779 | ||||||||||||
Capitalized interest | (63,891) | (35,326) | ||||||||||||
Other | 110 | 7,798 | ||||||||||||
Total consolidated capital expenditures, net | $ | 376,078 | $ | 230,611 |
______________________________________
(1)Unsuccessful well costs and leasehold impairments are included in oil and gas assets when incurred.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with our consolidated financial statements and notes thereto contained herein and our annual financial statements for the year ended December 31, 2022, included in our annual report on Form 10-K along with the section Management’s Discussion and Analysis of financial condition and Results of Operations contained in such annual report. Any terms used but not defined in the following discussion have the same meaning given to them in the annual report. Our discussion and analysis includes forward-looking statements that involve risks and uncertainties and should be read in conjunction with “Risk Factors” under Item 1A of this report and in the annual report, along with “Forward-Looking Information” at the end of this section for information about the risks and uncertainties that could cause our actual results to be materially different than our forward-looking statements.
Overview
We are a full-cycle, deepwater, independent oil and gas exploration and production company focused along the offshore Atlantic Margins. Our key assets include production offshore Ghana, Equatorial Guinea and the U.S. Gulf of Mexico, as well as world-class gas projects offshore Mauritania and Senegal. We also pursue a proven basin exploration program in Equatorial Guinea and the U.S. Gulf of Mexico.
Globally, the impacts of Russia’s war in Ukraine, a potential recession, COVID-19 and other varying macroeconomic conditions have impacted supply and demand for oil and gas, which also resulted in significant variability in oil and gas prices, and could materially impact the Company’s business in future periods. The Company’s revenues, earnings, cash flows, capital investments, debt capacity and, ultimately, future rate of growth are highly dependent on these commodity prices.
Recent Developments
Ghana
During the second quarter of 2023, Ghana production averaged approximately 108,500 Boepd gross (33,700 Boepd net).
The Jubilee development drilling campaign continued to progress during the second quarter of 2023 bringing one producer well in the Jubilee Main Field online during the quarter and successful start-up of the Jubilee South East project with two producers online in July 2023. The Jubilee partnership now expects to bring an additional three new wells online in the second half of 2023; one additional producer well and one water injection well in the Jubilee Main Field as well as one additional water injection well related to Jubilee South East which has been accelerated into 2023 given the efficiency of the drilling program in Ghana.
29
In connection with the approval of the Jubilee Phase 1 PoD in 2009, the Jubilee Field partners agreed to provide the first 200 Bcf of natural gas produced from the Jubilee Field Phase 1 development to the Government of Ghana at no cost. As of January 1, 2023, the Jubilee partners had fulfilled this commitment, providing 200 Bcf of natural gas to the Government of Ghana. From 2018 through 2022, approximately 19 Bcf of the first 200 Bcf of natural gas was substituted from the TEN Fields in order to maintain consistent gas volumes to shore for Ghana domestic power purposes. Commencing on January 1, 2023, the volume of approximately 19 Bcf of Jubilee gas (in restoration of the amount originally substituted from TEN) has been sold to Ghana under the terms of the TAG GSA at $0.50 per MMBtu. The Jubilee partners have reached an interim agreement to sell Jubilee Field gas at a price of $2.90 per MMBtu to the Government of Ghana beyond the 19 Bcf from the Jubilee Field through September 2023, while the partners continue on-going discussions with the Government of Ghana regarding a long-term future gas sales agreement covering both the Jubilee and TEN Fields. During the second quarter of 2023, the operator submitted a draft amended plan of development for TEN, as well as a term sheet for a gas sales agreement covering future gas sales from both the Jubilee and TEN Fields, to the Government of Ghana.
U.S. Gulf of Mexico
Production from the U.S. Gulf of Mexico averaged approximately 15,900 Boepd net (~81% oil) for the second quarter of 2023.
The Kodiak #3 infill well located in Mississippi Canyon was brought online in April 2021. The well experienced production issues and was shut-in. In March 2022, the Company commenced operations to plug back and side-track the original Kodiak #3 infill well. The Kodiak-3ST well was brought online in early September 2022. Well results and initial production were in line with expectations, however well productivity declined through the end of the third quarter of 2022. Workover plans have been developed for remediation and are now expected to commence around the middle of 2024 given the better than forecast performance of the well this quarter.
The Winterfell development project continued to make progress during the second quarter of 2023. Drilling and completion of the three wells for the first phase of development under the Field Development Plan is expected to start in the third quarter of 2023 and first production for the project is targeted to be around the end of the first quarter of 2024. The host facility production handling agreement and midstream export agreements are expected to be completed by the end of 2023.
The Odd Job Field subsea pump installation project was approximately 55% complete as of the end of the second quarter of 2023 with an expected online date in the middle of 2024. The project is expected to extend the life and increase reserves of the Odd Job Field.
In July 2023, Kosmos spud the Tiberius infrastructure-led exploration prospect, which is located in block 964 of Keathley Canyon (33% working interest) in the Outer Wilcox play. We expect results of the Tiberius exploration well around the end of the third quarter of 2023.
Equatorial Guinea
Production in Equatorial Guinea averaged approximately 24,000 Bopd gross (8,400 Bopd net) in the second quarter of 2023.
The 2023 Ceiba Field and Okume Complex development drilling campaign is expected to begin in the fourth quarter of 2023. The drilling campaign is planned to include two production well workovers, three in-fill production wells and an ILX well (Akeng Deep) in Block S.
Mauritania and Senegal
Greater Tortue Ahmeyim Unit
Critical path to first gas on Phase 1 of the Greater Tortue project is through the completion of the subsea work scope. As a result of a delay in these activities, first gas for the project is now targeted in the first quarter of 2024, with the delivery of the other work scopes being optimized for the updated project schedule. The following milestones were achieved through the second quarter of 2023 and filing date:
•FLNG: Construction and mechanical completion activities are finishing and pre-commissioning work is underway. Sailaway is targeted around the end of the third quarter of 2023 with the vessel expected to arrive on location offshore Mauritania/Senegal around the end of 2023 when hookup work is expected to commence.
30
•FPSO: In January 2023, the FPSO vessel departed China making a planned stopover in Singapore to install the fair leads. Arrival on location offshore Mauritania/Senegal is expected in the fourth quarter of 2023 to align with the revised schedule for the subsea work scope.
•Hub Terminal: Construction work is complete, and activity is focused on progressing handover to operations in the third quarter of 2023.
•Subsea: Due to a delay in the subsea workstream, the operator has put in place a plan to finish installation of the infield flowlines and subsea structures in the first quarter of 2024.
•Drilling: Successfully drilled and completed all four wells with expected production capacity significantly higher than what is required for first gas.
Sao Tome and Principe
In the second quarter of 2023, we received approval for a twelve month extension to May 2024 for the current exploration phase for Block 5 offshore Sao Tome and Principe.
31
Results of Operations
All of our results, as presented in the table below, represent operations from Ghana, the U.S. Gulf of Mexico and Equatorial Guinea. Certain operating results and statistics for the three and six months ended June 30, 2023 and 2022 are included in the following tables:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
(In thousands, except per volume data) | |||||||||||||||||||||||
Sales volumes: | |||||||||||||||||||||||
Oil (MBbl) | 3,547 | 5,339 | 8,492 | 11,569 | |||||||||||||||||||
Gas (MMcf) | 2,774 | 1,252 | 5,535 | 2,256 | |||||||||||||||||||
NGL (MBbl) | 107 | 129 | 203 | 246 | |||||||||||||||||||
Total (MBoe) | 4,116 | 5,677 | 9,618 | 12,191 | |||||||||||||||||||
Total (Boepd) | 45,234 | 62,381 | 53,135 | 67,354 | |||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Oil sales | $ | 267,149 | $ | 604,668 | $ | 655,248 | $ | 1,254,676 | |||||||||||||||
Gas sales | 3,568 | 10,271 | 7,434 | 15,207 | |||||||||||||||||||
NGL sales | 2,538 | 5,429 | 4,813 | 9,500 | |||||||||||||||||||
Total oil and gas revenue | $ | 273,255 | $ | 620,368 | $ | 667,495 | $ | 1,279,383 | |||||||||||||||
Average oil sales price per Bbl | $ | 75.32 | $ | 113.25 | $ | 77.16 | $ | 108.45 | |||||||||||||||
Average gas sales price per Mcf | 1.29 | 8.20 | 1.34 | 6.74 | |||||||||||||||||||
Average NGL sales price per Bbl | 23.72 | 42.09 | 23.71 | 38.62 | |||||||||||||||||||
Average total sales price per Boe | 66.38 | 109.28 | 69.40 | 104.94 | |||||||||||||||||||
Costs: | |||||||||||||||||||||||
Oil and gas production, excluding workovers | $ | 59,302 | $ | 88,120 | $ | 141,817 | $ | 209,343 | |||||||||||||||
Oil and gas production, workovers | 4,277 | 2,069 | 5,698 | 5,549 | |||||||||||||||||||
Total oil and gas production costs | $ | 63,579 | $ | 90,189 | $ | 147,515 | $ | 214,892 | |||||||||||||||
Depletion, depreciation and amortization | $ | 89,913 | $ | 121,679 | $ | 199,287 | $ | 280,648 | |||||||||||||||
Average cost per Boe: | |||||||||||||||||||||||
Oil and gas production, excluding workovers | $ | 14.41 | $ | 15.52 | $ | 14.75 | $ | 17.17 | |||||||||||||||
Oil and gas production, workovers | 1.04 | 0.36 | 0.59 | 0.46 | |||||||||||||||||||
Total oil and gas production costs | 15.45 | 15.88 | 15.34 | 17.63 | |||||||||||||||||||
Depletion, depreciation and amortization | 21.84 | 21.43 | 20.72 | 23.02 | |||||||||||||||||||
Total | $ | 37.29 | $ | 37.31 | $ | 36.06 | $ | 40.65 |
32
The following table shows the number of wells in the process of being drilled or in active completion stages, and the number of wells suspended or waiting on completion as of June 30, 2023:
Actively Drilling or | Wells Suspended or | ||||||||||||||||||||||||||||||||||||||||||||||
Completing | Waiting on Completion | ||||||||||||||||||||||||||||||||||||||||||||||
Exploration | Development | Exploration | Development | ||||||||||||||||||||||||||||||||||||||||||||
Gross | Net | Gross | Net | Gross | Net | Gross | Net | ||||||||||||||||||||||||||||||||||||||||
Ghana | |||||||||||||||||||||||||||||||||||||||||||||||
Jubilee Unit | — | — | 1 | 0.39 | — | — | 8 | 3.09 | |||||||||||||||||||||||||||||||||||||||
TEN | — | — | — | — | — | — | 5 | 1.02 | |||||||||||||||||||||||||||||||||||||||
Equatorial Guinea | |||||||||||||||||||||||||||||||||||||||||||||||
Block S | — | — | — | — | 1 | 0.34 | — | — | |||||||||||||||||||||||||||||||||||||||
Okume | — | — | — | — | — | — | 1 | 0.40 | |||||||||||||||||||||||||||||||||||||||
U.S. Gulf of Mexico | |||||||||||||||||||||||||||||||||||||||||||||||
Winterfell | — | — | — | — | — | — | 2 | 0.50 | |||||||||||||||||||||||||||||||||||||||
Mauritania / Senegal | |||||||||||||||||||||||||||||||||||||||||||||||
Mauritania BirAllah Block | — | — | — | — | 2 | 0.56 | — | — | |||||||||||||||||||||||||||||||||||||||
Greater Tortue Ahmeyim Unit | — | — | — | — | 1 | 0.27 | — | — | |||||||||||||||||||||||||||||||||||||||
Senegal Cayar Profond | — | — | — | — | 3 | 0.90 | — | — | |||||||||||||||||||||||||||||||||||||||
Total | — | — | 1 | 0.39 | 7 | 2.07 | 16 | 5.01 | |||||||||||||||||||||||||||||||||||||||
33
The discussion of the results of operations and the period-to-period comparisons presented below analyze our historical results. The following discussion may not be indicative of future results.
Three months ended June 30, 2023 compared to three months ended June 30, 2022
Three Months Ended | |||||||||||||||||
June 30, | Increase | ||||||||||||||||
2023 | 2022 | (Decrease) | |||||||||||||||
(In thousands) | |||||||||||||||||
Revenues and other income: | |||||||||||||||||
Oil and gas revenue | $ | 273,255 | $ | 620,368 | $ | (347,113) | |||||||||||
Gain on sale of assets | — | 471 | (471) | ||||||||||||||
Other income, net | 60 | 43 | 17 | ||||||||||||||
Total revenues and other income | 273,315 | 620,882 | (347,567) | ||||||||||||||
Costs and expenses: | |||||||||||||||||
Oil and gas production | 63,579 | 90,189 | (26,610) | ||||||||||||||
Facilities insurance modifications, net | — | (384) | 384 | ||||||||||||||
Exploration expenses | 11,015 | 89,565 | (78,550) | ||||||||||||||
General and administrative | 23,444 | 24,624 | (1,180) | ||||||||||||||
Depletion, depreciation and amortization | 89,913 | 121,679 | (31,766) | ||||||||||||||
Interest and other financing costs, net | 24,371 | 29,382 | (5,011) | ||||||||||||||
Derivatives, net | 3,031 | 75,204 | (72,173) | ||||||||||||||
Other expenses, net | 4,779 | (3,528) | 8,307 | ||||||||||||||
Total costs and expenses | 220,132 | 426,731 | (206,599) | ||||||||||||||
Income before income taxes | 53,183 | 194,151 | (140,968) | ||||||||||||||
Income tax expense (benefit) | 29,838 | 76,978 | (47,140) | ||||||||||||||
Net income | $ | 23,345 | $ | 117,173 | $ | (93,828) |
Oil and gas revenue. Oil and gas revenue decreased by $347.1 million during the three months ended June 30, 2023, as compared to the three months ended June 30, 2022 primarily as a result of the timing of our international oil liftings, lower average oil prices and lower production due to natural field decline. We sold 4,116 MBoe at an average realized price per barrel equivalent of $66.38 during the three months ended June 30, 2023 and 5,677 MBoe at an average realized price per barrel equivalent of $109.28 during the three months ended June 30, 2022.
Oil and gas production. Oil and gas production costs decreased by $26.6 million during the three months ended June 30, 2023, as compared to the three months ended June 30, 2022 primarily as a result of decreased sales volumes due to the timing of our international oil liftings and natural field decline, along with lower operating costs from the Jubilee Field.
Exploration expenses. Exploration expenses decreased by $78.6 million during the three months ended June 30, 2023, as compared to the three months ended June 30, 2022 primarily a result of the $64.2 million of previously capitalized costs related to the BirAllah and Orca discoveries incurred under the Block C8 license offshore Mauritania that were written off to exploration expense with the expiration of the exploration period of Block C8 during the three months ended June 30, 2022.
Depletion, depreciation and amortization. Depletion, depreciation and amortization decreased $31.8 million during the three months ended June 30, 2023, as compared with the three months ended June 30, 2022 primarily as a result of lower sales volumes during the quarter.
Derivatives, net. During the three months ended June 30, 2023 and 2022, we recorded a loss of $3.0 million and a loss of $75.2 million, respectively, on our outstanding hedge positions. The amounts recorded were a result of changes in the forward oil price curve during the respective periods.
34
Income tax expense (benefit). For the three months ended June 30, 2023 and 2022, our overall effective tax rates were impacted by the difference in our 21% U.S. income tax reporting rate and the 35% statutory tax rates applicable to our Ghanaian and Equatorial Guinean operations, jurisdictions that have a 0% statutory tax rate, jurisdictions where we have incurred losses and have recorded valuation allowances against the corresponding deferred tax assets, and other non-deductible, expenses, primarily in the U.S.
Six months ended June 30, 2023 compared to six months ended June 30, 2022
Six Months Ended | |||||||||||||||||
June 30, | Increase | ||||||||||||||||
2023 | 2022 | (Decrease) | |||||||||||||||
(In thousands) | |||||||||||||||||
Revenues and other income: | |||||||||||||||||
Oil and gas revenue | $ | 667,495 | $ | 1,279,383 | $ | (611,888) | |||||||||||
Gain on sale of assets | — | 471 | (471) | ||||||||||||||
Other income, net | (313) | 95 | (408) | ||||||||||||||
Total revenues and other income | 667,182 | 1,279,949 | (612,767) | ||||||||||||||
Costs and expenses: | |||||||||||||||||
Oil and gas production | 147,515 | 214,892 | (67,377) | ||||||||||||||
Facilities insurance modifications, net | — | 6,752 | (6,752) | ||||||||||||||
Exploration expenses | 23,015 | 101,441 | (78,426) | ||||||||||||||
General and administrative | 52,611 | 50,417 | 2,194 | ||||||||||||||
Depletion, depreciation and amortization | 199,287 | 280,648 | (81,361) | ||||||||||||||
Interest and other financing costs, net | 48,939 | 62,521 | (13,582) | ||||||||||||||
Derivatives, net | (3,809) | 357,376 | (361,185) | ||||||||||||||
Other expenses, net | 6,809 | (1,102) | 7,911 | ||||||||||||||
Total costs and expenses | 474,367 | 1,072,945 | (598,578) | ||||||||||||||
Income before income taxes | 192,815 | 207,004 | (14,189) | ||||||||||||||
Income tax expense (benefit) | 86,161 | 88,431 | (2,270) | ||||||||||||||
Net income | $ | 106,654 | $ | 118,573 | $ | (11,919) |
Oil and gas revenue. Oil and gas revenue decreased by $611.9 million during the six months ended June 30, 2023, as compared to the six months ended June 30, 2022 as a result of the timing of our international oil liftings and lower average oil prices and lower production due to concluding the pre-emption transaction in March 2022 and natural field decline. We sold 9,618 MBoe at an average realized price per barrel equivalent of $69.40 during the six months ended June 30, 2023 and 12,191 MBoe at an average realized price per barrel equivalent of $104.94 during the six months ended June 30, 2022.
Oil and gas production. Oil and gas production costs decreased by $67.4 million during the six months ended June 30, 2023, as compared to the six months ended June 30, 2022 primarily as a result of decreased sales volumes due to the timing of our international oil liftings, concluding the pre-emption transaction in March 2022 and natural field decline, along with lower operating costs from the Jubilee Field.
Exploration expenses. Exploration expenses decreased by $78.4 million during the six months ended June 30, 2023, as compared to the six months ended June 30, 2022 primarily a result of the $64.2 million of previously capitalized costs related to the BirAllah and Orca discoveries incurred under the Block C8 license offshore Mauritania that were written off to exploration expense with the expiration of the exploration period of Block C8 during the six months ended June 30, 2022.
Depletion, depreciation and amortization. Depletion, depreciation and amortization decreased $81.4 million during the six months ended June 30, 2023, as compared with the six months ended June 30, 2022 primarily as a result of lower sales volumes in the current year.
Interest and other financing costs, net. Interest and other financing costs, net decreased $13.6 million during the six months ended June 30, 2023, as compared to the six months ended June 30, 2022, primarily as a result of increased capitalized
35
interest related to the Greater Tortue Ahmeyim project partially offset by increased interest expenses related to higher interest rates.
Derivatives, net. During the six months ended June 30, 2023 and 2022, we recorded a gain of $3.8 million and a loss of $357.4 million, respectively, on our outstanding hedge positions. The changes recorded were a result of changes in the forward curve of oil prices during the respective periods.
Income tax expense (benefit). For the six months ended June 30, 2023 and 2022, our overall effective tax rates were impacted by the difference in our 21% U.S. income tax reporting rate and the 35% statutory tax rates applicable to our Ghanaian and Equatorial Guinean operations, jurisdictions that have a 0% statutory tax rate or where we have incurred losses and have recorded valuation allowances against the corresponding deferred tax assets, and other non-deductible expenses, primarily in the U.S.
Liquidity and Capital Resources
We are actively engaged in an ongoing process of anticipating and meeting our funding requirements related to our strategy as a full-cycle exploration and production company. We have historically met our funding requirements through cash flows generated from our operating activities and obtained additional funding from issuances of equity and debt, as well as partner carries.
Oil prices are historically volatile and a significant decrease in oil prices could negatively impact our ability to generate sufficient operating cash flows to meet our funding requirements. This volatility could also result in wide fluctuations in future oil prices, which could impact our ability to comply with our financial covenants. To partially mitigate this price volatility, we maintain an active hedging program and review our capital spending program on a regular basis. Our investment decisions are based on longer-term commodity prices based on the nature of our projects and development plans. Current commodity prices, combined with our hedging program and our current liquidity position support our remaining capital program for 2023.
As such, our 2023 capital budget is based on our exploitation and production plans for Ghana, Equatorial Guinea and the U.S. Gulf of Mexico, our infrastructure-led exploration and appraisal program in the U.S. Gulf of Mexico and Equatorial Guinea, and our appraisal and development activities in the U.S. Gulf of Mexico, Mauritania and Senegal.
Our future financial condition and liquidity can be impacted by, among other factors, the success of our exploitation, exploration and appraisal drilling programs, the number of commercially viable oil and natural gas discoveries made and the quantities of oil and natural gas discovered, the speed with which we can bring such discoveries to production, the reliability of our oil and gas production facilities, our ability to continuously export oil and gas, our ability to secure and maintain partners and their alignment with respect to capital plans, the actual cost of exploitation, exploration, appraisal and development of our oil and natural gas assets, and coverage of any claims under our insurance policies.
As of June 30, 2023, borrowings under the Facility totaled $775.0 million and the undrawn availability under the Facility was $370.1 million. In April 2023, during the Spring 2023 redetermination, the Company’s lending syndicate approved a borrowing base capacity of approximately $1.15 billion. As of June 30, 2023, there were no outstanding borrowings under the Corporate Revolver and the undrawn availability was $250.0 million.
36
Sources and Uses of Cash
The following table presents the sources and uses of our cash and cash equivalents and restricted cash for the six months ended June 30, 2023 and 2022:
Six Months Ended | |||||||||||
June 30, | |||||||||||
2023 | 2022 | ||||||||||
(In thousands) | |||||||||||
Sources of cash, cash equivalents and restricted cash: | |||||||||||
Net cash provided by operating activities | $ | 221,963 | $ | 608,186 | |||||||
Borrowings under long-term debt | 150,000 | — | |||||||||
Proceeds on sale of assets | — | 118,693 | |||||||||
371,963 | 726,879 | ||||||||||
Uses of cash, cash equivalents and restricted cash: | |||||||||||
Oil and gas assets | 416,867 | 320,787 | |||||||||
Acquisition of oil and gas properties | — | 21,205 | |||||||||
Notes receivable from partners | 33,295 | 11,428 | |||||||||
Payments on long-term debt | 7,500 | 315,000 | |||||||||
Tax withholdings on restricted stock units | 11,811 | 2,753 | |||||||||
Dividends | 166 | 655 | |||||||||
Deferred financing costs | — | 6,288 | |||||||||
469,639 | 678,116 | ||||||||||
Increase (decrease) in cash, cash equivalents and restricted cash | $ | (97,676) | $ | 48,763 |
Net cash provided by operating activities. Net cash provided by operating activities for the six months ended June 30, 2023 was $222.0 million compared with net cash provided by operating activities for the six months ended June 30, 2022 of $608.2 million. The decrease in cash provided by operating activities in the six months ended June 30, 2023 when compared to the same period in 2022 is primarily a result of lower average oil prices and lower sales volumes due to concluding the pre-emption transaction in March 2022 and natural field decline.
37
The following table presents our liquidity and financial position as of June 30, 2023 and December 31, 2022:
June 30, 2023 | December 31, 2022 | ||||||||||
(In thousands) | |||||||||||
Borrowings under the Facility | $ | 775,000 | $ | 625,000 | |||||||
7.125% Senior Notes | 650,000 | 650,000 | |||||||||
7.750% Senior Notes | 400,000 | 400,000 | |||||||||
7.500% Senior Notes | 450,000 | 450,000 | |||||||||
GoM Term Loan | 137,500 | 145,000 | |||||||||
Total long-term debt | 2,412,500 | 2,270,000 | |||||||||
Cash and cash equivalents | 85,729 | 183,405 | |||||||||
Total restricted cash | 3,416 | 3,416 | |||||||||
Net debt | $ | 2,323,355 | $ | 2,083,179 | |||||||
Availability under the Facility | $ | 370,083 | $ | 618,034 | |||||||
Availability under the Corporate Revolver | $ | 250,000 | $ | 250,000 | |||||||
Available borrowings plus cash and cash equivalents | $ | 705,812 | $ | 1,051,439 |
Capital Expenditures and Investments
We expect to incur capital costs as we:
• drill additional infill wells and execute exploitation and production activities in Ghana, Equatorial Guinea and the U.S. Gulf of Mexico;
• execute appraisal and development activities in Ghana, the U.S. Gulf of Mexico, Mauritania and Senegal; and
• execute infrastructure-led exploration and appraisal efforts in the U.S. Gulf of Mexico and Equatorial Guinea.
We have relied on a number of assumptions in budgeting for our future activities. These include the number of wells we plan to drill, our participating, paying and carried interests in our prospects including disproportionate payment amounts, the costs involved in developing or participating in the development of a prospect, the timing of third‑party projects, the availability of suitable equipment and qualified personnel and our cash flows from operations. We also evaluate potential corporate and asset acquisition opportunities to support and expand our asset portfolio which may impact our budget assumptions. These assumptions are inherently subject to significant business, political, economic, regulatory, health, environmental and competitive uncertainties, contingencies and risks, all of which are difficult to predict and many of which are beyond our control. We may need to raise additional funds more quickly if market conditions deteriorate, or one or more of our assumptions proves to be incorrect, or if we choose to expand our acquisition, exploration, appraisal, development efforts or any other activity more rapidly than we presently anticipate. We may decide to raise additional funds before we need them if the conditions for raising capital are favorable. We may seek to sell assets, equity or debt securities or obtain additional bank credit facilities. The sale of equity securities could result in dilution to our shareholders. The incurrence of additional indebtedness could result in increased fixed obligations and additional covenants that could restrict our operations.
2023 Capital Program
We estimate we will spend approximately $700-$750 million of capital for the year ending December 31, 2023, excluding any acquisitions or divestiture of oil and gas properties during the year. This capital expenditure budget consists of:
•Approximately $250-$300 million related to maintenance activities across our Ghana, Equatorial Guinea and U.S. Gulf of Mexico assets, including infill development drilling and integrity spend;
•Approximately $350-$400 million related to the development of Jubilee South East in Ghana, Phase 1 of Greater Tortue Ahmeyim in Mauritania and Senegal, and Winterfell in the U.S. Gulf of Mexico;
38
•Approximately $50-$100 million related to progressing our infrastructure-led exploration and appraisal programs in the U.S. Gulf of Mexico and Equatorial Guinea, as well as the appraisal plans of our greater gas resources in Mauritania and Senegal, including Phase 2 of Greater Tortue Ahmeyim, BirAllah and Yakaar-Teranga.
The ultimate amount of capital we will spend may fluctuate materially based on market conditions and the success of our exploitation and drilling results among other factors. Our future financial condition and liquidity will be impacted by, among other factors, our level of production of oil and the prices we receive from the sale of oil, our ability to effectively hedge future production volumes, the success of our multi-faceted infrastructure-led exploration and appraisal drilling programs, the number of commercially viable oil and natural gas discoveries made and the quantities of oil and natural gas discovered, the speed with which we can bring such discoveries to production, our partners’ alignment with respect to capital plans, and the actual cost of exploitation, exploration, appraisal and development of our oil and natural gas assets, and coverage of any claims under our insurance policies.
Significant Sources of Capital
Facility
The Facility supports our oil and gas exploration, appraisal and development programs and corporate activities. The amount of funds available to be borrowed under the Facility, also known as the borrowing base amount, is determined every March and September. The borrowing base amount is based on the sum of the net present values of net cash flows and relevant capital expenditures reduced by certain percentages as well as value attributable to certain assets’ reserves and/or resources in the Jubilee and TEN Fields in Ghana and the Ceiba and Okume Fields in Equatorial Guinea, however, excludes the additional interests in Jubilee and TEN acquired in the October 2021 acquisition of Anadarko WCTP. As of June 30, 2023, borrowings under the Facility totaled $775.0 million and the undrawn availability under the Facility was $370.1 million.
On November 23, 2022, the Company amended the Facility to update the interest rate benchmark from LIBOR to term SOFR, effective as of April 19, 2023. In April 2023, during the Spring 2023 redetermination, the Company’s lending syndicate approved a borrowing base capacity of approximately $1.15 billion resulting in a reduction of approximately $100 million of availability under the Facility.
The Facility provides a revolving credit and letter of credit facility. The availability period for the revolving credit facility expires one month prior to the final maturity date. The letter of credit facility expires on the final maturity date. The available facility amount is subject to borrowing base constraints and, beginning on March 31, 2024, outstanding borrowings will be constrained by an amortization schedule. The Facility has a final maturity date of March 31, 2027. As of June 30, 2023, we had no letters of credit issued under the Facility. We have the right to cancel all the undrawn commitments under the amended and restated Facility.
If an event of default exists under the Facility, the lenders can accelerate the maturity and exercise other rights and remedies, including the enforcement of security granted pursuant to the Facility over certain assets. We were in compliance with the financial covenants contained in the Facility as of March 31, 2023 (the most recent assessment date). The Facility contains customary cross default provisions.
39
Corporate Revolver
The Corporate Revolver is available for general corporate purposes and for oil and gas exploration, appraisal and development programs. On November 23, 2022, the Company amended the Corporate Revolver to update the interest rate benchmark from compounded SOFR to term SOFR. As of June 30, 2023, there were no outstanding borrowings under the Corporate Revolver and the undrawn availability was $250.0 million with an expiration date of December 31, 2024.
The available amount is not subject to borrowing base constraints. We have the right to cancel all the undrawn commitments under the Corporate Revolver. We are required to repay certain amounts due under the Corporate Revolver with sales of certain subsidiaries or sales of certain assets. If an event of default exists under the Corporate Revolver, the lenders can accelerate the maturity and exercise other rights and remedies, including the enforcement of security granted pursuant to the Corporate Revolver over certain assets held by us.
We were in compliance with the financial covenants contained in the Corporate Revolver as of March 31, 2023 (the most recent assessment date). The Corporate Revolver contains customary cross default provisions.
The U.S. and many foreign economies continue to experience uncertainty driven by varying macroeconomic conditions. Although some of these economies have shown signs of improvement, macroeconomic recovery remains uneven. Uncertainty in the macroeconomic environment and associated global economic conditions have resulted in extreme volatility in credit, equity, and foreign currency markets, including the European sovereign debt markets and volatility in various other markets. If any of the financial institutions within our Facility or Corporate Revolver are unable to perform on their commitments, our liquidity could be impacted. We actively monitor all of the financial institutions participating in our Facility and Corporate Revolver. None of the financial institutions have indicated to us that they may be unable to perform on their commitments. In addition, we periodically review our banking and financing relationships, considering the stability of the institutions and other aspects of the relationships. Based on our monitoring activities, we currently believe our banks will be able to perform on their commitments.
Senior Notes
We have three series of senior notes outstanding, which we collectively referred to as the “Senior Notes.” Our 7.125% Senior Notes mature on April 4, 2026, and interest is payable on the 7.125% Senior Notes each April 4 and October 4. Our 7.500% Senior Notes mature on March 1, 2028, and interest is payable on the 7.500% Senior Notes each March 1 and September 1. Our 7.750% Senior Notes mature on May 1, 2027, and interest is payable on the 7.750% Senior Notes each May 1 and November 1.
The Senior Notes are senior, unsecured obligations of Kosmos Energy Ltd. and rank equally in right of payment with all of its existing and future senior indebtedness (including all borrowings under the Corporate Revolver) and rank effectively junior in right of payment to all of its existing and future secured indebtedness (including all borrowings under the Facility and the GoM Term Loan). The Senior Notes are jointly and severally guaranteed on a senior, unsecured basis by certain subsidiaries owning the Company's U.S. Gulf of Mexico assets and the interests acquired in the Anadarko WCTP Acquisition, and on a subordinated, unsecured basis by entities that borrow under, or guarantee, our Facility.
GoM Term Loan
In September 2020, the Company entered into a five-year $200.0 million senior secured term-loan credit agreement secured against the Company's U.S. Gulf of Mexico assets with net proceeds received of $197.7 million after deducting fees and other expenses. The GoM Term Loan also includes an accordion feature providing for incremental commitments of up to $100.0 million subject to certain conditions. As of March 31, 2023, borrowings under the GoM Term Loan totaled $137.5 million. In June 2023, the Company amended the GoM Term Loan deferring the scheduled quarterly principal repayments through March 31, 2024 and extending the deferred repayments to the maturity date. As of June 30, 2023, $15.0 million of the total $137.5 million outstanding under the GoM Term Loan has been classified within Current maturities of long-term debt on our consolidated balance sheet.
The GoM Term Loan contains customary affirmative and negative covenants, including covenants that affect our ability to incur additional indebtedness, create liens, merge, dispose of assets, and make distributions, dividends, investments or capital expenditures, among other things. The GoM Term Loan is guaranteed on a senior, secured basis by certain subsidiaries owning the Company's U.S. Gulf of Mexico assets.
40
The GoM Term Loan includes certain representations and warranties, indemnities and events of default that, subject to certain materiality thresholds and grace periods, arise as a result of a payment default, failure to comply with covenants, material inaccuracy of representation or warranty, and certain bankruptcy or insolvency proceedings. If there is an event of default, all or any portion of the outstanding indebtedness may be immediately due and payable and other rights may be exercised including against the collateral.
Contractual Obligations
The following table summarizes by period the payments due for our estimated contractual obligations as of June 30, 2023 and the weighted average interest rates expected to be paid on the Facility, Corporate Revolver and GoM Term Loan given current contractual terms and market conditions, and the instrument’s estimated fair value. Weighted-average interest rates are based on implied forward rates in the yield curve at the reporting date. This table does not include amortization of deferred financing costs.
Asset | ||||||||||||||||||||||||||||||||||||||||||||||||||
(Liability) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value at | ||||||||||||||||||||||||||||||||||||||||||||||||||
Years Ending December 31, | June 30, | |||||||||||||||||||||||||||||||||||||||||||||||||
2023(2) | 2024 | 2025 | 2026 | 2027 | Thereafter | Total | 2023 | |||||||||||||||||||||||||||||||||||||||||||
(In thousands, except percentages) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Fixed rate debt: | ||||||||||||||||||||||||||||||||||||||||||||||||||
7.125% Senior Notes | $ | — | $ | — | $ | — | $ | 650,000 | $ | — | $ | — | $ | 650,000 | $ | 572,598 | ||||||||||||||||||||||||||||||||||
7.750% Senior Notes | — | — | — | — | 400,000 | — | $ | 400,000 | $ | 343,516 | ||||||||||||||||||||||||||||||||||||||||
7.500% Senior Notes | — | — | — | — | — | 450,000 | 450,000 | 372,893 | ||||||||||||||||||||||||||||||||||||||||||
Variable rate debt: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted average interest rate | 9.64 | % | 9.55 | % | 8.56 | % | 8.27 | % | 8.45 | % | — | % | ||||||||||||||||||||||||||||||||||||||
Facility(1) | $ | — | $ | 93,047 | $ | 227,450 | $ | 279,282 | $ | 175,221 | $ | — | $ | 775,000 | $ | 775,000 | ||||||||||||||||||||||||||||||||||
GoM Term Loan(3) | — | 30,000 | 107,500 | — | — | — | 137,500 | 137,500 | ||||||||||||||||||||||||||||||||||||||||||
Total principal debt repayments(1) | $ | — | $ | 123,047 | $ | 334,950 | $ | 929,282 | $ | 575,221 | $ | 450,000 | $ | 2,412,500 | ||||||||||||||||||||||||||||||||||||
Interest & commitment fee payments on long-term debt | 105,663 | 204,738 | 167,168 | 115,148 | 52,959 | 16,875 | 662,551 | |||||||||||||||||||||||||||||||||||||||||||
Operating leases(4) | 2,029 | 4,121 | 4,192 | 4,264 | 4,204 | 6,652 | 25,462 | |||||||||||||||||||||||||||||||||||||||||||
Purchase obligations(5) | 61,105 | 34,976 | — | — | — | — | 96,081 | |||||||||||||||||||||||||||||||||||||||||||
__________________________________
(1)The amounts included in the table represent principal maturities only. The scheduled maturities of debt related to the Facility are based on the level of borrowings and the available borrowing base as of June 30, 2023. Any increases or decreases in the level of borrowings or increases or decreases in the available borrowing base would impact the scheduled maturities of debt during the next five years and thereafter.
(2)Represents the period July 1, 2023 through December 31, 2023.
(3)In June 2023, the Company amended the GoM Term Loan pausing the scheduled quarterly principal repayments through March 31, 2024 and extending the deferred repayments to the maturity date.
(4)Primarily relates to corporate and foreign office leases.
(5)Represents gross contractual obligations to execute planned future capital projects. Other joint owners in the properties operated by Kosmos will be billed for their working interest share of such costs. Does not include our share of operator’s purchase commitments for jointly owned fields and facilities where we are not the operator and excludes commitments for exploration activities, including well commitments and seismic obligations, in our petroleum contracts. The Company’s liabilities for asset retirement obligations associated with the dismantlement, abandonment and restoration costs of oil and gas properties are not included. See Note 14 - Additional Financial Information for additional information regarding these liabilities.
We have a commitment to drill 3 development wells and one exploration well in Equatorial Guinea. We have a $200.2 million FPSO Contract Liability in Other long-term liabilities related to the deferred sale of the Greater Tortue FPSO.
In February 2019, Kosmos and BP signed Carry Advance Agreements with the national oil companies of Mauritania and Senegal, which obligate us separately to finance the respective national oil companies’ share of certain development costs. Kosmos’ total share for the two agreements combined originally estimated at approximately $240.0 million, of which $230.2 million has been incurred through June 30, 2023, excluding accrued interest. These amounts will be repaid through the national oil companies’ share of future revenues.
41
Critical Accounting Policies
We consider accounting policies related to our revenue recognition, exploration and development costs, receivables, income taxes, derivative instruments and hedging activities, estimates of proved oil and natural gas reserves, asset retirement obligations, leases and impairment of long-lived assets as critical accounting policies. The policies include significant estimates made by management using information available at the time the estimates are made. However, these estimates could change materially if different information or assumptions were used. Other than items discussed in Note 2 — Accounting Policies, there have been no changes to our critical accounting policies which are summarized in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” section in our annual report on Form 10-K, for the year ended December 31, 2022.
Cautionary Note Regarding Forward-looking Statements
This quarterly report on Form 10-Q contains estimates and forward-looking statements, principally in “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Our estimates and forward-looking statements are mainly based on our current expectations and estimates of future events and trends, which affect or may affect our businesses and operations. Although we believe that these estimates and forward-looking statements are based upon reasonable assumptions, they are subject to several risks and uncertainties and are made in light of information currently available to us. Many important factors, in addition to the factors described in our quarterly report on Form 10-Q and our annual report on Form 10-K, may adversely affect our results as indicated in forward-looking statements. You should read this quarterly report on Form 10-Q, the annual report on Form 10-K and the documents that we have filed with the Securities and Exchange Commission completely and with the understanding that our actual future results may be materially different from what we expect. Our estimates and forward-looking statements may be influenced by the following factors, among others:
•the impact of a potential regional or global recession, inflationary pressures and other varying macroeconomic conditions on us and the overall business environment;
•the impact of Russia’s war in Ukraine and the effects it has on the oil and gas industry as a whole, including increased volatility with respect to oil, natural gas and NGL prices and operating and capital expenditures;
•our ability to find, acquire or gain access to other discoveries and prospects and to successfully develop and produce from our current discoveries and prospects;
•uncertainties inherent in making estimates of our oil and natural gas data;
•the successful implementation of our and our block partners’ prospect discovery and development and drilling plans;
•projected and targeted capital expenditures and other costs, commitments and revenues;
•termination of or intervention in concessions, rights or authorizations granted to us by the governments of the countries in which we operate (or their respective national oil companies) or any other federal, state or local governments or authorities;
•our dependence on our key management personnel and our ability to attract and retain qualified technical personnel;
•the ability to obtain financing and to comply with the terms under which such financing may be available;
•the volatility of oil, natural gas and NGL prices, as well as our ability to implement hedges addressing such volatility on commercially reasonable terms;
•the availability, cost, function and reliability of developing appropriate infrastructure around and transportation to our discoveries and prospects;
•the availability and cost of drilling rigs, production equipment, supplies, personnel and oilfield services;
•other competitive pressures;
•potential liabilities inherent in oil and natural gas operations, including drilling and production risks and other operational and environmental risks and hazards;
•current and future government regulation of the oil and gas industry, applicable monetary/foreign exchange sectors or regulation of the investment in or ability to do business with certain countries or regimes;
•cost of compliance with laws and regulations;
•changes in, or new, environmental, health and safety or climate change or GHG laws, regulations and executive orders, or the implementation, or interpretation, of those laws, regulations and executive orders;
•adverse effects of sovereign boundary disputes in the jurisdictions in which we operate;
•environmental liabilities;
•geological, geophysical and other technical and operations problems, including drilling and oil and gas production and processing;
•military operations, civil unrest, outbreaks of disease, including the impact of the COVID-19 pandemic, terrorist acts, wars or embargoes;
42
•the cost and availability of adequate insurance coverage and whether such coverage is enough to sufficiently mitigate potential losses and whether our insurers comply with their obligations under our coverage agreements;
•our vulnerability to severe weather events, including, but not limited to, tropical storms and hurricanes, and the physical effects of climate change;
•our ability to meet our obligations under the agreements governing our indebtedness;
•the availability and cost of financing and refinancing our indebtedness;
•the amount of collateral required to be posted from time to time in our hedging transactions, letters of credit, performance bonds and other secured debt;
•our ability to obtain surety or performance bonds on commercially reasonable terms;
•the result of any legal proceedings, arbitrations, or investigations we may be subject to or involved in;
•our success in risk management activities, including the use of derivative financial instruments to hedge commodity and interest rate risks; and
•other risk factors discussed in the “Item 1A. Risk Factors” section of our quarterly reports on Form 10-Q and our annual report on Form 10-K.
The words “believe,” “may,” “will,” “aim,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “plan” and similar words are intended to identify estimates and forward-looking statements. Estimates and forward-looking statements speak only as of the date they were made, and, except to the extent required by law, we undertake no obligation to update or to review any estimate and/or forward-looking statement because of new information, future events or other factors. Estimates and forward-looking statements involve risks and uncertainties and are not guarantees of future performance. As a result of the risks and uncertainties described above, the estimates and forward-looking statements discussed in this quarterly report on Form 10-Q might not occur, and our future results and our performance may differ materially from those expressed in these forward-looking statements due to, including, but not limited to, the factors mentioned above. Because of these uncertainties, you should not place undue reliance on these forward-looking statements.
Item 3. Qualitative and Quantitative Disclosures About Market Risk
The primary objective of the following information is to provide forward-looking quantitative and qualitative information about our potential exposure to market risks. The term “market risks” as it relates to our currently anticipated transactions refers to the risk of loss arising from changes in commodity prices and interest rates. These disclosures are not meant to be precise indicators of expected future losses, but rather indicators of reasonably possible losses. This forward-looking information provides indicators of how we view and manage ongoing market risk exposures. We enter into market-risk sensitive instruments for purposes other than to speculate.
We manage market and counterparty credit risk in accordance with our policies. In accordance with these policies and guidelines, our management determines the appropriate timing and extent of derivative transactions. See “Item 8. Financial Statements and Supplementary Data — Note 2 — Accounting Policies, Note 9 — Derivative Financial Instruments and Note 10— Fair Value Measurements” section of our annual report on Form 10-K for a description of the accounting procedures we follow relative to our derivative financial instruments.
The following table reconciles the changes that occurred in fair values of our open derivative contracts during the six months ended June 30, 2023:
Derivative Contracts Assets (Liabilities) | ||||||||
Commodities | ||||||||
(In thousands) | ||||||||
Fair value of contracts outstanding as of December 31, 2022 | $ | 2,688 | ||||||
Changes in contract fair value | 220 | |||||||
Contract maturities | 10,632 | |||||||
Fair value of contracts outstanding as of June 30, 2023 | $ | 13,540 |
43
Commodity Price Risk
The Company’s revenues, earnings, cash flows, capital investments and, ultimately, future rate of growth are highly dependent on the prices we receive for our crude oil, which have historically been very volatile. Substantially all of our oil sales are indexed against Dated Brent, and Heavy Louisiana Sweet. Oil prices in the first six months of 2023 ranged between $71.71 and $88.21 per Bbl for Dated Brent, with Heavy Louisiana Sweet experiencing similar volatility during the first six months of 2023.
Commodity Derivative Instruments
We enter into various oil derivative contracts to mitigate our exposure to commodity price risk associated with anticipated future oil production. These contracts currently consist of collars, put options and call options. In regards to our obligations under our various commodity derivative instruments, if our production does not exceed our existing hedged positions, our exposure to our commodity derivative instruments would increase. In addition, a reduction in our ability to access credit could reduce our ability to implement derivative contracts on commercially reasonable terms.
Commodity Price Sensitivity
The following table provides information about our oil derivative financial instruments that were sensitive to changes in oil prices as of June 30, 2023. Volumes and weighted average prices are net of any offsetting derivatives entered into.
Weighted Average Price per Bbl | Asset | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Deferred | (Liability) | |||||||||||||||||||||||||||||||||||||||||||||||||
Premium | Fair Value at | |||||||||||||||||||||||||||||||||||||||||||||||||
Payable/ | Sold | June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||
Term | Type of Contract | Index | MBbl | (Receivable) | Put | Floor | Ceiling | 2023(1) | ||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
2023: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Jul - Dec | Three-way collars | Dated Brent | 3,000 | $ | 1.34 | $ | 49.17 | $ | 71.67 | $ | 107.58 | $ | 5,203 | |||||||||||||||||||||||||||||||||||||
Jul - Dec | Two-way collars | Dated Brent | 2,500 | 1.69 | — | 72.00 | 112.00 | 3,771 | ||||||||||||||||||||||||||||||||||||||||||
2024: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Jan - Dec | Three-way collars | Dated Brent | 2,000 | 1.35 | 45.00 | 70.00 | 97.50 | 5,764 | ||||||||||||||||||||||||||||||||||||||||||
Jan - Jun | Two-way collars | Dated Brent | 2,000 | 1.24 | — | 65.00 | 85.00 | (1,198) | ||||||||||||||||||||||||||||||||||||||||||
__________________________________
(1)Fair values are based on the average forward oil prices on June 30, 2023.
In July 2023, we entered into Dated Brent three-way collar contracts for 2.0 MMBbl from January 2024 through December 2024 with sold put price of $45.00 per barrel, a floor price of $70.00 per barrel and a ceiling price of $95.00 per barrel.
At June 30, 2023, our open commodity derivative instruments were in a net asset position of $13.5 million. As of June 30, 2023, a hypothetical 10% price increase in the commodity futures price curves would decrease future pre-tax earnings by approximately $27.5 million. Similarly, a hypothetical 10% price decrease would increase future pre-tax earnings by approximately $36.1 million.
Interest Rate Sensitivity
Changes in market interest rates affect the amount of interest we pay on certain of our borrowings. Outstanding borrowings under the Facility and GoM Term Loan, which as of June 30, 2023 total $912.5 million and have a weighted average interest rate of 9.4%, are subject to variable interest rates which expose us to the risk of earnings or cash flow loss due to potential increases in market interest rates. If the floating market rate increased 10% at this level of floating rate debt, we would pay an estimated additional $4.8 million interest expense per year. The commitment fees on the undrawn availability under the Facility and the Corporate Revolver are not subject to changes in interest rates. All of our other long-term indebtedness is fixed rate and does not expose us to the risk of cash flow loss due to changes in market interest rates. Additionally, a change in the market interest rates could impact interest costs associated with future debt issuances or any future borrowings.
44
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) was performed under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer. This evaluation considered the various processes carried out under the direction of our disclosure committee in an effort to ensure that information required to be disclosed in the SEC reports we file or submit under the Exchange Act is accurate, complete and timely. However, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. The design of a control system must reflect the fact that there are resource constraints, and the benefit of controls must be considered relative to their costs. Consequently, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. Based upon this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2023, in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, including that such information is accumulated and communicated to the Company’s management, including our Chief Executive Officer and our Chief Financial Officer, to allow timely decisions regarding required disclosure.
Evaluation of Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
There have been no material changes from the information concerning legal proceedings discussed in the “Item 3. Legal Proceedings” section of our annual report on Form 10-K.
Item 1A. Risk Factors
There have been no material changes from the risks discussed in the “Item 1A. Risk Factors” sections of our annual report on Form 10-K for the year ended December 31, 2022.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information.
There have been no material changes required to be reported under this Item that have not previously been disclosed in the annual report on Form 10-K.
45
SIGNATURES
Pursuant to the requirements of the Securities Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Kosmos Energy Ltd. | |||||||||||
(Registrant) | |||||||||||
Date | August 7, 2023 | /s/ NEAL D. SHAH | |||||||||
Neal D. Shah | |||||||||||
Senior Vice President and Chief Financial Officer | |||||||||||
(Principal Financial Officer) |
Item 6. Exhibits
The information required by this Item 6 is set forth in the Index to Exhibits accompanying this quarterly report on Form 10‑Q.
46
INDEX OF EXHIBITS
Exhibit Number | Description of Document | |||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
32.2 | ||||||||
101.INS | XBRL Instance Document | |||||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
___________________________________
47