LAMAR ADVERTISING CO/NEW - Quarter Report: 2010 September (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September 30, 2010
or
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number 0-30242
Lamar Advertising Company
Commission File Number 1-12407
Lamar Media Corp.
(Exact name of registrants as specified in their charters)
Delaware
|
72-1449411 | |||
Delaware
|
72-1205791 | |||
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.) | |||
5551 Corporate Blvd., Baton Rouge, LA
|
70808 | |||
(Address of principle executive offices)
|
(Zip Code) |
Registrants telephone number, including area code: (225) 926-1000
Indicate by check mark whether each registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether each registrant has submitted electronically and posted on their
corporate web sites, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (S232.405 of this chapter) during the preceding 12 months or
(for such shorter period that the registrant was required to submit and post such files). Yes
þ No o
Indicate by check mark whether Lamar Advertising Company is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
Large accelerated filer þ
|
Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether Lamar Media Corp. is a large accelerated filer, an accelerated
filer, a non-accelerated filer or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
Large accelerated filer o
|
Accelerated filer o | Non-accelerated filer þ | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether Lamar Advertising Company is a shell company (as defined in Rule
12b-2 of the Exchange Act):
Yes o No þ
Indicate by check mark whether Lamar Media Corp. is a shell company (as defined in Rule 12b-2 of
the Exchange Act): Yes o No þ
The number of shares of Lamar Advertising Companys Class A common stock outstanding as of
October 29, 2010: 77,322,049
The number of shares of the Lamar Advertising Companys Class B common stock outstanding as of
October 29, 2010: 15,122,865
The number of shares of Lamar Media Corp. common stock outstanding as of October 29, 2010: 100
This combined Form 10-Q is separately filed by (i) Lamar Advertising Company and (ii) Lamar
Media Corp. (which is a wholly owned subsidiary of Lamar Advertising Company). Lamar Media Corp.
meets the conditions set forth in general instruction H(1) (a) and (b) of Form 10-Q and is,
therefore, filing this form with the reduced disclosure format permitted by such instruction.
Table of Contents
NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain information included in this combined Quarterly Report on Form 10-Q of Lamar Advertising
Company (Lamar Advertising or the Company) and Lamar Media Corp. (Lamar Media) is
forward-looking in nature within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. This report uses terminology such as
anticipates, believes, plans, expects, future, intends, may, will, should,
estimates, predicts, potential, continue, and similar expressions to identify
forward-looking statements. Examples of forward-looking statements in this report include
statements about:
| expected operating results; | ||
| business plans, objectives, prospects, growth and operating activities; | ||
| market opportunities and competitive position; | ||
| acquisition opportunities; and | ||
| stock price. |
Forward-looking statements are subject to known and unknown risks, uncertainties and other
important factors, including but not limited to the following, any of which may cause the Companys
actual results, performance or achievements to differ materially from those expressed or implied by
the forward-looking statements:
| the current economic environment and its affect on the markets in which the Company operates; | ||
| the levels of expenditures on advertising in general and outdoor advertising in particular; | ||
| risks and uncertainties relating to the Companys significant indebtedness; | ||
| the Companys need for, and ability to obtain, additional funding for acquisitions and operations; | ||
| competition within the outdoor advertising industry; | ||
| the regulation of the outdoor advertising industry; | ||
| the Companys ability to renew expiring contracts at favorable rates; | ||
| the integration of businesses that the Company acquires and its ability to recognize cost savings and operating efficiencies as a result of these acquisitions; | ||
| the Companys ability to successfully implement its digital deployment strategy; and | ||
| changes in accounting principles, policies or guidelines. |
The forward-looking statements in this report are based on the Companys current good faith
beliefs, however, actual results may differ due to inaccurate assumptions, the factors listed above
or other foreseeable or unforeseeable factors. Consequently, the Company cannot guarantee that any
of the forward-looking statements will prove to be accurate. The forward-looking statements in this
report speak only as of the date of this report, and Lamar Advertising and Lamar Media expressly
disclaim any obligation or undertaking to update or revise any forward-looking statement contained
in this report.
For a further description of these and other risks and uncertainties, the Company encourages you to
read carefully Item 1A to the combined Annual Report on Form 10-K for the year ended December 31,
2009 of the Company and Lamar Media (the 2009 Combined Form 10-K), filed on February 26, 2010 and
as such risk factors are updated, from time to time, in our combined
Quarterly Reports on Form 10-Q.
2
CONTENTS
Page | ||||||||
Lamar Advertising Company |
||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
7-12 | ||||||||
Lamar Media Corp. |
||||||||
13 | ||||||||
14 | ||||||||
15 | ||||||||
16 | ||||||||
17-24 | ||||||||
25 | ||||||||
25 | ||||||||
26 | ||||||||
EX-12.1 | ||||||||
EX-12.2 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32.1 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
3
Table of Contents
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
LAMAR ADVERTISING COMPANY AND
SUBSIDIARIES
SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 38,415 | $ | 112,253 | ||||
Receivables, net of allowance for doubtful accounts of $9,292 and $9,550 in 2010 and 2009,
respectively |
158,128 | 142,518 | ||||||
Prepaid expenses |
56,437 | 40,588 | ||||||
Deferred income tax assets |
9,608 | 13,523 | ||||||
Other current assets |
58,834 | 59,054 | ||||||
Total current assets |
321,422 | 367,936 | ||||||
Property, plant and equipment |
2,815,867 | 2,828,726 | ||||||
Less accumulated depreciation and amortization |
(1,521,724 | ) | (1,421,815 | ) | ||||
Net property, plant and equipment |
1,294,143 | 1,406,911 | ||||||
Goodwill |
1,425,601 | 1,424,283 | ||||||
Intangible assets |
593,412 | 670,501 | ||||||
Deferred financing costs, net of accumulated amortization of $18,264 and $37,880 in 2010 and 2009,
respectively |
44,994 | 32,613 | ||||||
Other assets |
39,372 | 41,297 | ||||||
Total assets |
$ | 3,718,944 | $ | 3,943,541 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Trade accounts payable |
$ | 12,691 | $ | 10,678 | ||||
Current maturities of long-term debt |
16,296 | 121,282 | ||||||
Accrued expenses |
92,135 | 95,616 | ||||||
Deferred income |
47,120 | 36,131 | ||||||
Total current liabilities |
168,242 | 263,707 | ||||||
Long-term debt |
2,456,510 | 2,553,630 | ||||||
Deferred income tax liabilities |
92,479 | 116,130 | ||||||
Asset retirement obligation |
171,679 | 160,260 | ||||||
Other liabilities |
13,633 | 18,016 | ||||||
Total liabilities |
2,902,543 | 3,111,743 | ||||||
Stockholders equity: |
||||||||
Series AA preferred stock, par value $.001, $63.80 cumulative dividends, authorized 5,720
shares; 5,720 shares issued and outstanding at 2010 and 2009 |
| | ||||||
Class A preferred stock, par value $638, $63.80 cumulative dividends, 10,000 shares authorized;
0 shares issued and outstanding at 2010 and 2009 |
| | ||||||
Class A common stock, par value $.001, 175,000,000 shares authorized, 94,320,819 and 93,742,080
shares issued at 2010 and 2009, respectively; 77,321,969 and 76,796,827 outstanding at 2010 and
2009, respectively |
94 | 94 | ||||||
Class B common stock, par value $.001, 37,500,000 shares authorized, 15,122,865 and 15,172,865
shares issued and outstanding at 2010 and 2009, respectively |
15 | 15 | ||||||
Additional paid-in capital |
2,380,815 | 2,361,166 | ||||||
Accumulated comprehensive income |
5,087 | 5,248 | ||||||
Accumulated deficit |
(684,573 | ) | (651,317 | ) | ||||
Cost of shares held in treasury, 16,998,850 and 16,945,253 shares in 2010 and 2009, respectively |
(885,037 | ) | (883,408 | ) | ||||
Stockholders equity |
816,401 | 831,798 | ||||||
Total liabilities and stockholders equity |
$ | 3,718,944 | $ | 3,943,541 | ||||
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
LAMAR ADVERTISING COMPANY AND
SUBSIDIARIES
SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net revenues |
$ | 286,138 | $ | 271,766 | $ | 816,607 | $ | 793,750 | ||||||||
Operating expenses (income) |
||||||||||||||||
Direct advertising expenses (exclusive of depreciation and
amortization) |
99,595 | 97,630 | 297,972 | 298,055 | ||||||||||||
General and administrative expenses (exclusive of depreciation
and amortization) |
51,428 | 44,225 | 146,774 | 138,828 | ||||||||||||
Corporate expenses (exclusive of depreciation and amortization) |
12,062 | 10,345 | 34,810 | 32,003 | ||||||||||||
Depreciation and amortization |
77,617 | 83,529 | 234,124 | 252,792 | ||||||||||||
Gain on disposition of assets |
(1,137 | ) | (3,222 | ) | (3,756 | ) | (5,095 | ) | ||||||||
239,565 | 232,507 | 709,924 | 716,583 | |||||||||||||
Operating income |
46,573 | 39,259 | 106,683 | 77,167 | ||||||||||||
Other expense (income) |
||||||||||||||||
Loss (gain) on extinguishment of debt |
| (131 | ) | 17,398 | (3,670 | ) | ||||||||||
Gain on disposition of investment |
| (1,445 | ) | | (1,445 | ) | ||||||||||
Interest income |
(14 | ) | (128 | ) | (190 | ) | (442 | ) | ||||||||
Interest expense |
45,352 | 52,090 | 141,322 | 145,085 | ||||||||||||
45,338 | 50,386 | 158,530 | 139,528 | |||||||||||||
Income (loss) before income tax expense |
1,235 | (11,127 | ) | (51,847 | ) | (62,361 | ) | |||||||||
Income tax expense (benefit) |
454 | (6,346 | ) | (18,864 | ) | (24,005 | ) | |||||||||
Net income (loss) |
781 | (4,781 | ) | (32,983 | ) | (38,356 | ) | |||||||||
Preferred stock dividends |
91 | 91 | 273 | 273 | ||||||||||||
Net income (loss) applicable to common stock |
$ | 690 | $ | (4,872 | ) | $ | (33,256 | ) | $ | (38,629 | ) | |||||
Earnings per share: |
||||||||||||||||
Basic earnings (loss) per share |
$ | 0.01 | $ | (0.05 | ) | $ | (0.36 | ) | $ | (0.42 | ) | |||||
Diluted earnings (loss) per share |
$ | 0.01 | $ | (0.05 | ) | $ | (0.36 | ) | $ | (0.42 | ) | |||||
Weighted average common shares used in computing earnings per
share: |
||||||||||||||||
Weighted average common shares outstanding |
92,315,046 | 91,770,644 | 92,183,591 | 91,679,539 | ||||||||||||
Incremental common shares from dilutive stock options and
warrants |
413,817 | | | | ||||||||||||
Incremental common shares from convertible debt |
| | | | ||||||||||||
Weighted average common shares diluted |
92,728,863 | 91,770,644 | 92,183,591 | 91,679,539 | ||||||||||||
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
LAMAR ADVERTISING COMPANY AND
SUBSIDIARIES
SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN THOUSANDS)
Nine months ended | ||||||||
September 30, | ||||||||
2010 | 2009 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (32,983 | ) | $ | (38,356 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
234,124 | 252,792 | ||||||
Non-cash equity based compensation |
12,715 | 9,687 | ||||||
Amortization included in interest expense |
12,579 | 15,723 | ||||||
Gain on disposition of assets and investments |
(3,756 | ) | (6,540 | ) | ||||
Loss (gain) on extinguishment of debt |
17,398 | (3,670 | ) | |||||
Deferred tax benefit |
(19,833 | ) | (9,651 | ) | ||||
Provision for doubtful accounts |
5,357 | 8,438 | ||||||
Changes in operating assets and liabilities: |
||||||||
(Increase) decrease in: |
||||||||
Receivables |
(19,492 | ) | (14,032 | ) | ||||
Prepaid expenses |
(14,298 | ) | (11,742 | ) | ||||
Other assets |
(855 | ) | (129 | ) | ||||
Increase (decrease) in: |
||||||||
Trade accounts payable |
1,996 | (4,696 | ) | |||||
Accrued expenses |
(3,434 | ) | (18,175 | ) | ||||
Other liabilities |
661 | 11,773 | ||||||
Net cash provided by operating activities |
190,179 | 191,422 | ||||||
Cash flows from investing activities: |
||||||||
Acquisitions |
(2,916 | ) | (1,675 | ) | ||||
Capital expenditures |
(27,712 | ) | (29,010 | ) | ||||
Proceeds from disposition of assets and investments |
5,505 | 11,716 | ||||||
Payments received on notes receivable |
196 | 142 | ||||||
Net cash used in investing activities |
(24,927 | ) | (18,827 | ) | ||||
Cash flows from financing activities: |
||||||||
Debt issuance costs |
(32,462 | ) | (19,849 | ) | ||||
Cash used for purchase of treasury stock |
(1,629 | ) | (43 | ) | ||||
Net proceeds from issuance of common stock |
6,958 | 3,254 | ||||||
Net payments under credit agreement |
(226,700 | ) | (171,299 | ) | ||||
Net proceeds from credit agreement refinancing |
5,360 | | ||||||
Payment on convertible notes |
(1,000 | ) | (266,094 | ) | ||||
Net proceeds from note offering |
400,000 | 314,927 | ||||||
Net payment on 7 1/4% notes |
(389,647 | ) | | |||||
Dividends |
(273 | ) | (273 | ) | ||||
Net cash used in financing activities |
(239,393 | ) | (139,377 | ) | ||||
Effect of exchange rate changes in cash and cash equivalents |
303 | 343 | ||||||
Net (decrease) increase in cash and cash equivalents |
(73,838 | ) | 33,561 | |||||
Cash and cash equivalents at beginning of period |
112,253 | 14,139 | ||||||
Cash and cash equivalents at end of period |
$ | 38,415 | $ | 47,700 | ||||
Supplemental disclosures of cash flow information: |
||||||||
Cash paid for interest |
$ | 134,981 | $ | 133,442 | ||||
Cash paid for foreign, state and federal income taxes |
$ | 2,746 | $ | 2,519 | ||||
See accompanying notes to condensed consolidated financial statements.
6
Table of Contents
LAMAR ADVERTISING COMPANY AND
SUBSIDIARIES
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)
1. Significant Accounting Policies
The information included in the foregoing interim condensed consolidated financial statements is
unaudited. In the opinion of management, all adjustments, consisting of normal recurring
adjustments, necessary for a fair presentation of the Companys financial position and results of
operations for the interim periods presented have been reflected herein. The results of operations
for interim periods are not necessarily indicative of the results to be expected for the entire
year. These interim condensed consolidated financial statements should be read in conjunction with
the Companys consolidated financial statements and the notes thereto included in the 2009 Combined
Form 10-K. Subsequent events, if any, are evaluated through the date on which the financial
statements are issued.
2. Stock-Based Compensation
Equity Incentive Plan. Lamar Advertisings 1996 Equity Incentive Plan has reserved 13 million
shares of Class A common stock for issuance to directors and employees, including shares underlying
granted options and common stock reserved for issuance under its performance-based incentive
program. Options granted under the plan expire ten years from the grant date with vesting terms
ranging from three to five years and include 1) options that vest in one-fifth increments beginning
on the grant date and continuing on each of the first four anniversaries of the grant date and 2)
options that cliff-vest on the fifth anniversary of the grant date. All grants are made at fair
market value based on the closing price of our Class A common stock as reported on the NASDAQ
Global Select Market on the date of grant.
We use a Black-Scholes-Merton option pricing model to estimate the fair value of share-based
awards. The Black-Scholes-Merton option pricing model incorporates various and highly subjective
assumptions, including expected term and expected volatility. The Company granted options for an
aggregate of 13,500 shares of its Class A common stock during the nine months ended September 30,
2010.
Stock Purchase Plan. Lamars 2000 Employee Stock Purchase Plan has reserved 924,000 shares of Class
A common stock for issuance to employees. The 2000 ESPP was terminated following the issuance of
all shares that were subject to the offer that commenced under the 2000 ESPP on January 1, 2009 and
ended June 30, 2009. In 2009 we adopted a new employee stock purchase plan, which reserved 500,000
additional shares of common stock for issuance to employees. Our 2009 Employee Stock Purchase Plan
(2009 ESPP) was adopted by our Board of Directors in February 2009 and approved by our shareholders
on May 28, 2009. The terms of the 2009 ESPP are substantially the same as the 2000 ESPP. The
following is a summary of ESPP share activity for the nine months ended September 30, 2010:
Shares | ||||
Available for future purchases, January 1, 2010 |
480,858 | |||
Purchases |
110,936 | |||
Available for future purchases, September 30, 2010 |
369,922 | |||
Performance-based compensation. Unrestricted shares of our Class A common stock may be awarded to
key officers, employees and directors under our 1996 Equity Incentive Plan. The number of shares to
be issued, if any, will be dependent on the level of achievement of performance measures for key
officers and employees, as determined by the Companys Compensation Committee based on our 2010
results. Any shares issued based on the achievement of performance goals will be issued in the
first quarter of 2011. The shares subject to these awards can range from a minimum of 0% to a
maximum of 100% of the target number of shares depending on the level at which the goals are
attained. For the nine months ended September 30, 2010, the Company has recorded $6,085 as non-cash
compensation expense related to performance based awards. In addition, each non-employee director
automatically receives upon election or re-election a restricted stock award of our Class A common
stock. The awards vest 50% on grant date and 50% on the last day of the directors one year term.
The Company recorded $234 non-cash compensation expense related to these awards for the nine months
ended September 30, 2010.
7
Table of Contents
LAMAR ADVERTISING COMPANY AND
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)
3. Depreciation and Amortization
The Company includes all categories of depreciation and amortization on a separate line in its
Statement of Operations. The amounts of depreciation and amortization expense excluded from the
following operating expenses in its Statement of Operations are:
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Direct advertising expenses |
$ | 73,902 | $ | 79,057 | $ | 223,018 | $ | 239,355 | ||||||||
General and administrative expenses |
1,163 | 1,499 | 3,679 | 4,697 | ||||||||||||
Corporate expenses |
2,552 | 2,973 | 7,427 | 8,740 | ||||||||||||
$ | 77,617 | $ | 83,529 | $ | 234,124 | $ | 252,792 | |||||||||
4. Goodwill and Other Intangible Assets
The following is a summary of intangible assets at September 30, 2010 and December 31, 2009.
Estimated | September 30, 2010 | December 31, 2009 | ||||||||||||||||||
Life | Gross Carrying | Accumulated | Gross Carrying | Accumulated | ||||||||||||||||
(Years) | Amount | Amortization | Amount | Amortization | ||||||||||||||||
Customer lists and contracts |
710 | $ | 465,933 | $ | 438,795 | $ | 465,634 | $ | 429,674 | |||||||||||
Non-competition agreements |
315 | 63,440 | 60,686 | 63,419 | 59,810 | |||||||||||||||
Site locations |
15 | 1,373,279 | 810,300 | 1,371,968 | 741,599 | |||||||||||||||
Other |
515 | 13,608 | 13,067 | 13,608 | 13,045 | |||||||||||||||
1,916,260 | 1,322,848 | 1,914,629 | 1,244,128 | |||||||||||||||||
Unamortizable intangible assets: |
||||||||||||||||||||
Goodwill |
$ | 1,679,236 | $ | 253,635 | $ | 1,677,918 | $ | 253,635 |
5. Asset Retirement Obligations
The Companys asset retirement obligations include the costs associated with the removal of its
structures, resurfacing of the land and retirement cost, if applicable, related to the Companys
outdoor advertising portfolio. The following table reflects information related to our asset
retirement obligations:
Balance at December 31, 2009 |
$ | 160,260 | ||
Revisions in cash flow estimates |
7,809 | |||
Additions to asset retirement obligations |
167 | |||
Accretion expense |
7,802 | |||
Liabilities settled |
(4,359 | ) | ||
Balance at September 30, 2010 |
$ | 171,679 | ||
6. Summarized Financial Information of Subsidiaries
Separate financial statements of each of the Companys direct or indirect wholly owned subsidiaries
that have guaranteed Lamar Medias obligations with respect to its publicly issued notes
(collectively, the Guarantors) are not included herein because the Company has no independent
assets or operations, the guarantees are full and unconditional and joint and several and the only
subsidiaries that are not guarantors are in the aggregate minor.
Lamar Medias ability to make distributions to Lamar Advertising is restricted under both the terms
of the indentures relating to Lamar Medias outstanding notes and by the terms of its senior credit
facility. As of September 30, 2010 and December 31, 2009, Lamar Media was permitted under the terms
of its outstanding subordinated notes to make transfers to Lamar Advertising in the form of cash
dividends, loans or advances in amounts up to $1,321,956 and $1,156,267, respectively.
Under its senior credit facility, however, if the total holdings debt ratio (as defined in the
senior credit facility) is greater than 5.75 to 1 or its senior debt ratio (as defined in the senior
credit facility) is greater than 3.25 to 1.0, or if under the indenture for the 9 3/4% senior notes
Lamar Medias senior leverage ratio (as defined in the indenture for the 9 3/4% senior notes)
is greater than or equal to 3.0 to 1, transfers to Lamar Advertising are subject to additional restrictions.
As of September 30, 2010, (i) the total holdings debt ratio was less than 5.75 to 1 (ii) the senior debt ratio
was less than 3.25 to 1.0 and (iii) the senior leverage ratio was less than 3.0 to 1.0 and, therefore, transfers
to Lamar Advertising were not subject to additional restrictions under our senior credit facility or
the 9 3/4% senior notes.
8
Table of Contents
LAMAR ADVERTISING COMPANY AND
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)
7. Earnings Per Share
The calculation of basic earnings per share excludes any dilutive effect of stock options and
convertible debt, while diluted earnings per share includes the dilutive effect of options and
convertible debt. The number of dilutive shares excluded from this calculation resulting from the
dilutive effect of options is 413,817 and 224,337 for the three months ended September 30, 2010 and
2009 and 465,575 and 30,867 for the nine months ended September 30, 2010 and 2009. Diluted earnings
per share should also reflect the potential dilution that could occur if the Companys convertible
debt was converted to common stock. The number of potentially dilutive shares related to the
Companys convertible debt excluded from the calculation because of their antidilutive effect is
49,125 and 602,986 for the three months ended September 30, 2010 and 2009, respectively and 54,765
and 3,284,425 for the nine months ended September 30, 2010 and September 30, 2009, respectively.
8. Long-term Debt
On April 22, 2010 the Company completed an institutional private placement of $400,000 aggregate
principal amount of 7 7/8% Senior Subordinated Notes due 2018 the (7 7/8% Notes) of Lamar Media.
The institutional private placement resulted in net proceeds to Lamar Media of approximately
$392,000.
Lamar Media may redeem up to 35% of the aggregate principal amount of the 7 7/8% Notes, at any time and
from time to time, at a price equal to 107.875% of the aggregate principal amount so redeemed, plus
accrued and unpaid interest thereon (including additional interest, if any), with the net cash
proceeds of certain public equity offerings completed before April 15, 2013, provided that
following the redemption at least 65% of the 7 7/8% Notes that were originally issued remain
outstanding. At any time prior to April 15, 2014, Lamar Media may redeem some or all of the 7 7/8%
Notes at a price equal to 100% of the principal amount plus a make-whole premium. On or after April
15, 2014, Lamar Media may redeem the 7 7/8% Notes, in whole or part, in cash at redemption prices
specified in the Indenture.
The Company used the proceeds of this offering, after the payment of fees and expenses, to
repurchase all of its outstanding 7 1/4% Senior Subordinated Notes due 2013 (the 7 1/4% Notes),
as described below.
On April 8, 2010, Lamar Media commenced a tender offer to purchase for cash any and all of its
outstanding 7 1/4% Notes. In conjunction with the tender offer, Lamar Media also solicited consents
from the holders of the 7 1/4% Notes to amend the 7 1/4% Notes to eliminate certain covenants and
amend certain provisions of the indenture governing the 7 1/4% Notes. On April 22, 2010 Lamar Media
accepted tenders for $365,390 in aggregate principal amount of the 7 1/4% Notes in connection with
the early settlement date of the tender offer. The holders of accepted notes received a total
consideration of $1,012.08 per $1,000 principal amount of the notes tendered (per note data not in
thousands). The total cash payment to purchase the tendered 7 1/4% Notes, including accrued and
unpaid interest up to but excluding April 22, 2010 was $377,972. Tendering holders also delivered
the requisite consents authorizing Lamar Media to remove certain covenants in the 7 1/4% Notes.
These consents authorized entry into a Supplemental Indenture, which reflects the amendments to the
7 1/4% Notes discussed above. On May 6, 2010, Lamar Media accepted tenders for an additional $169
in aggregate principal amount of 7 1/4% Notes in connection with the final settlement of the tender
offer. On June 7, 2010, Lamar Media redeemed the remaining $19,441 in outstanding notes.
The Company recognized a loss of $17,398 on the early extinguishment of debt resulting from its
refinancing transactions for the nine months ended September 30, 2010.
9
Table of Contents
LAMAR ADVERTISING COMPANY AND
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)
On April 28, 2010, Lamar Media Corp. refinanced its existing senior credit facility with a new
senior credit facility. The new senior credit facility, for which JPMorgan Chase Bank, N.A. serves
as administrative agent, consists of a $250,000 revolving credit facility, a $270,000 term loan A-1
facility, a $30,000 term loan A-2 facility, a $575,000 term loan B facility and a $300,000
incremental facility, which may be increased by up to an additional $200,000, based upon our
satisfaction of a senior debt ratio test (as described below), of less than or equal to 3.25 to 1.
Lamar Media is the borrower under our new senior credit facility, except with respect to the
$30,000 term loan A-2 facility for which Lamar Medias wholly-owned subsidiary, Lamar Advertising
of Puerto Rico, Inc. is the borrower. We may also from time to time designate additional
wholly-owned subsidiaries as subsidiary borrowers under the incremental loan facility that can
borrow up to $110,000 of the incremental facility. Incremental loans may be in the form of
additional term loan tranches or increases in the revolving credit facility. Our lenders have no
obligation to make additional loans to us, or any designated subsidiary borrower, under the
incremental facility, but may enter into such commitments in their sole discretion.
The term loan A-1 will begin amortizing on June 30, 2011 in quarterly installments paid on each
September 30, December 31, March 31 and June 30 thereafter, as follows:
Principal Payment Date | Principal Amount | |||
June 30, 2011 March 31, 2012 |
$ | 3,375 | ||
June 30, 2012 March 31, 2014 |
$ | 6,750 | ||
June 30, 2014 March 31, 2015 |
$ | 13,500 | ||
June 30, 2015 September 30, 2015 |
$ | 37,125 | ||
December 31, 2015 |
$ | 74,250 |
The term loan A-2 will begin amortizing on June 30, 2011 in quarterly installments paid on each
September 30, December 31, March 31 and June 30 thereafter, as follows:
Principal Payment Date | Principal Amount | |||
June 30, 2011 March 31, 2012 |
$ | 375 | ||
June 30, 2012 March 31, 2014 |
$ | 750 | ||
June 30, 2014 March 31, 2015 |
$ | 1,500 | ||
June 30, 2015 September 30, 2015 |
$ | 4,125 | ||
December 31, 2015 |
$ | 8,250 |
The term loan B began amortizing on June 30, 2010 in equal quarterly installments of $1,437.5 paid
on each September 30, December 31, March 31 and June 30 thereafter, with the remainder of
$539,062.5 payable at maturity.
The term loan A-1 and term loan A-2 facilities will mature on December 31, 2015; the term loan B
facility will mature on December 31, 2016; and the revolving credit facility will mature on April
28, 2015.
Lamar Media is required to comply with certain covenants and restrictions under its senior credit
facility. If the Company fails to comply with these tests, the long term debt payments may be
accelerated. At September 30, 2010, we must be in compliance with the following financial ratios:
| a total holdings debt ratio, defined as total consolidated debt of Lamar Media and its restricted subsidiaries as of any date to EBITDA, as defined below, for the most recent four fiscal quarters then ended as set forth below: |
Period | Ratio | |||
April 28, 2010 through and including September 29, 2010 |
7.50 to 1.00 | |||
September 30, 2010 through and including March 30, 2011 |
7.25 to 1.00 | |||
March 31, 2011 through and including December 30, 2011 |
7.00 to 1.00 | |||
December 31, 2011 through and including March 30, 2012 |
6.75 to 1.00 | |||
March 31, 2012 through and including March 30, 2013 |
6.25 to 1.00 | |||
From and after March 31, 2013 |
6.00 to 1.00 |
10
Table of Contents
LAMAR ADVERTISING COMPANY AND
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)
| a senior debt ratio, defined as total consolidated senior debt of Lamar Media and its restricted subsidiaries to EBITDA, as defined below, for the most recent four fiscal quarters then ended as set forth below: |
Period | Ratio | |||
April 28, 2010 through and including September 29, 2010 |
4.00 to 1.00 | |||
September 30, 2010 through and including March 30, 2011 |
3.75 to 1.00 | |||
March 31, 2011 through and including September 29, 2011 |
3.50 to 1.00 | |||
September 30, 2011 through and including March 30, 2012 |
3.25 to 1.00 | |||
March 31, 2012 through and including March 30, 2013 |
3.00 to 1.00 | |||
From and after March 31, 2013 |
2.75 to 1.00 |
| a fixed charges coverage ratio, defined as the ratio of EBITDA, (as defined below), for the most recent four fiscal quarters to the sum of (1) the total payments of principal and interest on debt for such period, plus (2) capital expenditures made during such period, plus (3) income and franchise tax payments made during such period, plus (4) dividends, of greater than 1.05 to 1. |
The definition of EBITDA under the new senior credit agreement is as follows: EBITDA means, for
any period, operating income for the Company and its restricted subsidiaries (determined on a
consolidated basis without duplication in accordance with GAAP) for such period (calculated before
taxes, interest expense, depreciation, amortization and any other non-cash income or charges
accrued for such period, one-time cash restructuring and cash severance changes in the fiscal year
ending December 31, 2009 of up to $2,500 aggregate amount, charges and expenses in connection with
the credit facility transactions and the repurchase or redemption of our 7 1/4% senior subordinated
notes due 2013, and (except to the extent received or paid in cash by us or any of our restricted
subsidiaries) income or loss attributable to equity in affiliates for such period) excluding any
extraordinary and unusual gains or losses during such period and excluding the proceeds of any
casualty events whereby insurance or other proceeds are received and certain dispositions not in
the ordinary course. For purposes of calculating EBITDA, the effect on such calculation of any
adjustments required under Statement of Accounting Standards No. 141R is excluded.
9. Disclosures About Fair Value of Financial Instruments
At September 30, 2010, the Companys financial instruments included cash and cash equivalents,
marketable securities, accounts receivable, investments, accounts payable and borrowings. The fair
values of cash and cash equivalents, accounts receivable, accounts payable and short-term
borrowings and current portion of long-term debt approximated carrying values because of the
short-term nature of these instruments. Investments are reported at fair values. Fair values for
investments held at cost are not readily available, but are estimated to approximate fair value.
The following table provides fair value measurement information for liabilities reported in the
accompanying Condensed Consolidated Balance Sheet as of September 30, 2010:
As of September 30, 2010 | ||||||||||||||||
Fair Value Measurements Using: | ||||||||||||||||
Quoted | Significant | |||||||||||||||
Prices in | Other | |||||||||||||||
Active | Observable | Significant | ||||||||||||||
Carrying | Total Fair | Markets | Inputs | Unobservable | ||||||||||||
Amount | Value | (Level 1) | (Level 2) | Inputs (Level 3) | ||||||||||||
Financial liabilities |
||||||||||||||||
Long-term debt (including current maturities)
|
$ | 2,472,806 | $ | 2,605,056 | $ | 2,605,056 | $ | $ |
Fair Value Measurements and Disclosures (formerly SFAS No. 157), established a fair value hierarchy
that prioritizes the inputs to valuation techniques used to measure fair value. As presented in the
table above, this hierarchy consists of three broad levels. Level 1 inputs on the hierarchy consist
of unadjusted quoted prices in active markets for identical assets and liabilities and have the
highest priority. Level 2 inputs are other than quoted prices in active markets included in Level
1, and Level 3 inputs have the lowest priority and include significant inputs that are generally
less observable from objective sources. When available, we measure fair value using Level 1 inputs
because they generally provide the most reliable evidence of fair value. We currently do not use
Level 2 or Level 3 inputs to measure fair value.
The following methods and assumptions were used to estimate the fair values of the assets and
liabilities in the table above.
11
Table of Contents
LAMAR ADVERTISING COMPANY AND
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)
SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)
Level 1 Fair Value Measurements
Long-term debt The Fixed Rate Notes and Floating Rate Notes are actively traded in an
established market. The fair values of these debt instruments are based on quotes obtained through
financial information services and/or major financial institutions.
12
Table of Contents
LAMAR MEDIA CORP.
AND SUBSIDIARIES
AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE DATA)
(IN THOUSANDS, EXCEPT SHARE DATA)
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 32,867 | $ | 105,306 | ||||
Receivables, net of allowance for doubtful
accounts of $9,292 and $9,550 in 2010 and 2009,
respectively |
158,128 | 142,518 | ||||||
Prepaid expenses |
56,437 | 40,588 | ||||||
Deferred income tax assets |
9,608 | 13,523 | ||||||
Other current assets |
51,917 | 52,251 | ||||||
Total current assets |
308,957 | 354,186 | ||||||
Property, plant and equipment |
2,815,867 | 2,828,726 | ||||||
Less accumulated depreciation and amortization |
(1,521,724 | ) | (1,421,815 | ) | ||||
Net property, plant and equipment |
1,294,143 | 1,406,911 | ||||||
Goodwill |
1,415,449 | 1,414,131 | ||||||
Intangible assets |
592,871 | 669,938 | ||||||
Deferred financing costs net of accumulated
amortization of $8,976 and $28,592 in 2010 and
2009, respectively |
43,040 | 30,660 | ||||||
Other assets |
34,086 | 36,012 | ||||||
Total assets |
$ | 3,688,546 | $ | 3,911,838 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Trade accounts payable |
$ | 12,691 | $ | 10,678 | ||||
Current maturities of long-term debt |
13,917 | 118,009 | ||||||
Accrued expenses |
81,379 | 84,877 | ||||||
Deferred income |
47,120 | 36,131 | ||||||
Total current liabilities |
155,107 | 249,695 | ||||||
Long-term debt |
2,456,510 | 2,553,630 | ||||||
Deferred income tax liabilities |
125,168 | 148,765 | ||||||
Asset retirement obligation |
171,679 | 160,260 | ||||||
Other liabilities |
13,633 | 18,016 | ||||||
Total liabilities |
2,922,097 | 3,130,366 | ||||||
Stockholders equity: |
||||||||
Common stock, par value $.01, 3,000 shares
authorized, 100 shares issued and outstanding at
2010 and 2009 |
| | ||||||
Additional paid-in-capital |
2,554,455 | 2,534,783 | ||||||
Accumulated comprehensive income |
5,087 | 5,248 | ||||||
Accumulated deficit |
(1,793,093 | ) | (1,758,559 | ) | ||||
Stockholders equity |
766,449 | 781,472 | ||||||
Total liabilities and stockholders equity |
$ | 3,688,546 | $ | 3,911,838 | ||||
See accompanying note to condensed consolidated financial statements.
13
Table of Contents
LAMAR MEDIA CORP.
AND SUBSIDIARIES
AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(IN THOUSANDS)
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net revenues |
$ | 286,138 | $ | 271,766 | $ | 816,607 | $ | 793,750 | ||||||||
Operating expenses (income) |
||||||||||||||||
Direct advertising expenses (exclusive of depreciation and amortization) |
99,595 | 97,630 | 297,972 | 298,055 | ||||||||||||
General and administrative expenses (exclusive of depreciation and
amortization) |
51,428 | 44,225 | 146,774 | 138,828 | ||||||||||||
Corporate expenses (exclusive of depreciation and amortization) |
12,062 | 10,344 | 34,810 | 31,577 | ||||||||||||
Depreciation and amortization |
77,617 | 83,529 | 234,124 | 252,792 | ||||||||||||
Gain on disposition of assets |
(1,137 | ) | (3,222 | ) | (3,756 | ) | (5,095 | ) | ||||||||
239,565 | 232,506 | 709,924 | 716,157 | |||||||||||||
Operating income |
46,573 | 39,260 | 106,683 | 77,593 | ||||||||||||
Other expense (income) |
||||||||||||||||
Loss on extinguishment of debt |
| | 17,402 | | ||||||||||||
Gain on disposition of investment |
| (1,445 | ) | | (1,445 | ) | ||||||||||
Interest income |
(11 | ) | (113 | ) | (183 | ) | (379 | ) | ||||||||
Interest expense |
45,312 | 51,822 | 141,189 | 139,987 | ||||||||||||
45,301 | 50,264 | 158,408 | 138,163 | |||||||||||||
Income (loss) before income tax expense |
1,272 | (11,004 | ) | (51,725 | ) | (60,570 | ) | |||||||||
Income tax expense (benefit) |
469 | (6,182 | ) | (18,820 | ) | (23,395 | ) | |||||||||
Net income (loss) |
$ | 803 | $ | (4,822 | ) | $ | (32,905 | ) | $ | (37,175 | ) | |||||
See accompanying note to condensed consolidated financial statements.
14
Table of Contents
LAMAR MEDIA CORP.
AND SUBSIDIARIES
AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN THOUSANDS)
Nine months ended | ||||||||
September 30, | ||||||||
2010 | 2009 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (32,905 | ) | $ | (37,175 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
234,124 | 252,792 | ||||||
Non-cash equity based compensation |
12,715 | 9,687 | ||||||
Amortization included in interest expense |
12,504 | 10,625 | ||||||
Gain on disposition of assets and investments |
(3,756 | ) | (6,540 | ) | ||||
Loss on extinguishment of debt |
17,402 | | ||||||
Deferred tax benefit |
(19,789 | ) | (11,969 | ) | ||||
Provision for doubtful accounts |
5,357 | 8,438 | ||||||
Changes in operating assets and liabilities: |
||||||||
(Increase) decrease in: |
||||||||
Receivables |
(19,492 | ) | (14,032 | ) | ||||
Prepaid expenses |
(14,298 | ) | (11,742 | ) | ||||
Other assets |
(764 | ) | (129 | ) | ||||
Increase (decrease) in: |
||||||||
Trade accounts payable |
1,996 | 1,119 | ||||||
Accrued expenses |
(3,451 | ) | (15,246 | ) | ||||
Other liabilities |
(12,052 | ) | 22,146 | |||||
Net cash provided by operating activities |
177,591 | 207,974 | ||||||
Cash flows from investing activities: |
||||||||
Acquisitions |
(2,916 | ) | (1,675 | ) | ||||
Capital expenditures |
(27,712 | ) | (29,010 | ) | ||||
Proceeds from disposition of assets and investments |
5,505 | 11,716 | ||||||
Payment received on notes receivable |
196 | 142 | ||||||
Net cash used in investing activities |
(24,927 | ) | (18,827 | ) | ||||
Cash flows from financing activities: |
||||||||
Debt issuance costs |
(32,462 | ) | (19,849 | ) | ||||
Payment on mirror note |
| (287,500 | ) | |||||
Net proceeds from note offering |
400,000 | 314,927 | ||||||
Net payment on 7 1/4% notes |
(389,647 | ) | | |||||
Payments on credit agreement |
(226,700 | ) | (171,299 | ) | ||||
Net proceeds from credit agreement refinancing |
5,360 | | ||||||
Contributions (distributions) to/from parent |
19,672 | (2,145 | ) | |||||
Dividend to parent |
(1,629 | ) | | |||||
Net cash used in financing activities |
(225,406 | ) | (165,866 | ) | ||||
Effect of exchange rate changes in cash and cash equivalents |
303 | 343 | ||||||
Net (decrease) increase in cash and cash equivalents |
(72,439 | ) | 23,624 | |||||
Cash and cash equivalents at beginning of period |
105,306 | 14,139 | ||||||
Cash and cash equivalents at end of period |
$ | 32,867 | $ | 37,763 | ||||
Supplemental disclosures of cash flow information: |
||||||||
Cash paid for interest |
$ | 134,941 | $ | 133,442 | ||||
Cash paid for foreign, state and federal income taxes |
$ | 2,746 | $ | 2,519 | ||||
See accompanying note to condensed consolidated financial statements.
15
Table of Contents
LAMAR MEDIA CORP.
AND SUBSIDIARIES
AND SUBSIDIARIES
NOTE TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(IN THOUSANDS, EXCEPT FOR SHARE DATA)
1. Significant Accounting Policies
The information included in the foregoing interim condensed consolidated financial statements is
unaudited. In the opinion of management all adjustments, consisting of normal recurring
adjustments, necessary for a fair presentation of Lamar Medias financial position and results of
operations for the interim periods presented have been reflected herein. The results of operations
for interim periods are not necessarily indicative of the results to be expected for the entire
year. These interim condensed consolidated financial statements should be read in conjunction with
Lamar Medias consolidated financial statements and the notes thereto included in the 2009 Combined
Form 10-K.
Certain notes are not provided for the accompanying condensed consolidated financial statements as
the information in notes 3, 4, 5, 6, and 8 to the condensed consolidated financial statements of
Lamar Advertising Company included elsewhere in this report is substantially equivalent to that
required for the condensed consolidated financial statements of Lamar Media Corp. Earnings per
share data is not provided for Lamar Media Corp., as it is a wholly owned subsidiary of the
Company.
16
Table of Contents
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion contains forward-looking statements. Actual results could differ materially from
those anticipated by the forward-looking statements due to risks and uncertainties described in the
section of this combined quarterly report on Form 10-Q entitled Note Regarding Forward-Looking
Statements and in Item 1A to the 2009 Combined Form 10-K filed on February 26, 2010, as
supplemented by those risk factors contained in our combined Quarterly Reports on Form 10-Q. You
should carefully consider each of these risks and uncertainties in evaluating the Companys and
Lamar Medias financial conditions and results of operations. Investors are cautioned not to place
undue reliance on the forward-looking statements contained in this document. These statements speak
only as of the date of this document, and the Company undertakes no obligation to update or revise
the statements, except as may be required by law.
Lamar Advertising Company
The following is a discussion of the consolidated financial condition and results of operations of
the Company for the three and nine months ended September 30, 2010 and 2009. This discussion should
be read in conjunction with the consolidated financial statements of the Company and the related
notes included in this Form 10-Q.
OVERVIEW
The Companys net revenues are derived primarily from the sale of advertising on outdoor
advertising displays owned and operated by the Company. The Company relies on sales of advertising
space for its revenues, and its operating results are therefore affected by general economic
conditions, as well as trends in the advertising industry. Advertising spending is particularly
sensitive to changes in general economic conditions which affect the rates the Company is able to
charge for advertising on its displays and its ability to maximize occupancy on its displays.
Since December 31, 2005, the Company has completed strategic acquisitions of outdoor advertising
assets and site easements for an aggregate purchase price of approximately $638.6 million. The
Company has historically financed its acquisitions and intends to finance its future acquisition
activity, if any, from available cash, borrowings under its senior credit facility and the issuance
of Class A common stock. See Liquidity and Capital Resources below. As a result of acquisitions,
the operating performances of individual markets and of the Company as a whole are not necessarily
comparable on a year-to-year basis. Due to the ongoing economic recession, the Company reduced its
acquisition activity during 2009 and has continued to limit its acquisition activity during 2010.
Growth of the Companys business requires expenditures for maintenance and capitalized costs
associated with the construction of new billboard displays, the replacement of damaged billboard
displays, the entrance into and renewal of logo sign and transit contracts, and the purchase of
real estate and operating equipment. The following table presents a breakdown of capitalized
expenditures for the three months and nine months ended September 30, 2010 and 2009:
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Total capital expenditures: |
||||||||||||||||
Billboard traditional |
$ | 2,832 | $ | 1,386 | $ | 5,341 | $ | 6,447 | ||||||||
Billboard digital |
3,905 | 3,345 | 8,575 | 11,592 | ||||||||||||
Logos |
2,119 | 1,205 | 6,187 | 3,276 | ||||||||||||
Transit |
52 | 113 | 726 | 3,123 | ||||||||||||
Land and buildings |
142 | 165 | 721 | 549 | ||||||||||||
Operating equipment |
2,974 | 1,325 | 6,162 | 4,023 | ||||||||||||
Total capital expenditures |
$ | 12,024 | $ | 7,539 | $ | 27,712 | $ | 29,010 | ||||||||
RESULTS OF OPERATIONS
Nine Months ended September 30, 2010 compared to Nine Months ended September 30, 2009
Net revenues increased $22.8 million or 2.9% to $816.6 million for the nine months ended September
30, 2010 from $793.8 million for the same period in 2009. This increase was attributable primarily
to an increase in billboard net revenues of $14.9 million or 2.1% over the prior period, an
increase in logo sign revenue of $2.8 million, which represents an increase of 8.0% over the prior
period, and a $5.1 million increase in transit revenue, which represents an increase of 13.7% over
the prior period.
17
Table of Contents
For the nine months ended September 30, 2010, there was a $21.2 million increase in net revenues as
compared to acquisition-adjusted net revenue for the nine months ended September 30, 2009. The
$21.2 million increase in revenue primarily consists of a $14.8 million increase in billboard
revenue, a $2.3 million increase in logo revenue and a $4.1 million increase in transit revenue
over the acquisition-adjusted net revenue for the comparable period in 2009. This increase in
revenue represents an increase of 2.7% over the comparable period in 2009. See Reconciliations
below.
Operating expenses, exclusive of depreciation and amortization and gain on sale of assets,
increased $10.7 million to $479.6 million for the nine months ended September 30, 2010 from $468.9
million for the same period in 2009. There was a $7.9 million increase in operating expenses
related to the operations of our outdoor advertising assets and a $2.8 million increase in
corporate expenses. The increase in corporate expenses is primarily a result of increases in
non-cash compensation expense related to performance based stock awards as compared to the same
period in 2009.
Depreciation and amortization expense decreased $18.7 million for the nine months ended September
30, 2010 as compared to the nine months ended September 30, 2009, primarily due to a reduction in
the number of non-performing structures dismantled as compared to the nine months ended September
30, 2009.
Due to the above factors, operating income increased $29.5 million to $106.7 million for the nine
months ended September 30, 2010 compared to $77.2 million for the same period in 2009.
Interest expense decreased approximately $3.8 million from $145.1 million for the nine months ended
September 30, 2009 to $141.3 million for the nine months ended September 30, 2010, primarily
resulting from the refinancing efforts during 2010 in addition to a reduction in the amortized debt
issuance fees due to the early extinguishment of debt.
During the nine months ended September 30, 2010, the Company recognized a $17.4 million loss on the
early extinguishment of debt resulting from its refinancing transactions. Approximately $12.6
million is a non-cash expense attributable to the write off of unamortized debt issuance fees
related to the tender offer to repurchase Lamar Medias 7 1/4% Notes and refinancing of its senior
credit facility. The remaining $4.8 million represents the net cash loss related to the tender
offer and extinguishment of the 7 1/4% Notes.
The increase in operating income and decrease in interest expense offset by the increase in the
loss on extinguishment of debt resulted in a $10.5 million decrease in loss before income taxes.
The decrease in net loss for the period resulted in a decrease in income tax benefit as compared to
the same period during 2009. The effective tax rate for the nine months ended September 30, 2010
was 36.4%, which is lower than the statutory rate due to permanent differences resulting from
non-deductible compensation expense related to stock options in accordance with ASC 718 and other
non-deductible expenses and amortization.
As a result of the above factors, the Company recognized a net loss for the nine months ended
September 30, 2010 of $33.0 million, as compared to a net loss of $38.4 million for the same period
in 2009.
Three Months ended September 30, 2010 compared to Three Months ended September 30, 2009
Net revenues increased $14.4 million or 5.3% to $286.1 million for the three months ended September
30, 2010 from $271.8 million for the same period in 2009. This increase was attributable primarily
to an increase in billboard net revenues of $11.0 million or 4.5% over the prior period and a $3.4
million increase in transit revenue which represents an increase of 24.6% over the prior period.
For the three months ended September 30, 2010, there was a $12.7 million increase in net revenues
as compared to acquisition-adjusted net revenue for the three months ended September 30, 2009. The
$12.7 million increase in revenue primarily consists of an $11.0 million increase in billboard
revenue, and a $1.7 million increase in transit revenue over the acquisition-adjusted net revenue
for the comparable periods in 2009. This increase in revenue represents an increase of 4.6% over
the comparable period in 2009. See Reconciliations below.
Operating expenses, exclusive of depreciation and amortization and gain on sale of assets,
increased $10.9 million or 7.2% to $163.1 million for the three months ended September 30, 2010
from $152.2 million for the same period in 2009. Direct advertising expenses increased $2.0
million or 2.0% over the same period in 2009 and corporate and general and administrative expenses
increased by $8.9 million or 16.3% over the same period in 2009. The increase in corporate
expenses and general and administrative expenses is primarily a result of increases in non-cash
compensation expense related to performance based stock awards as compared to the same period in
2009 as well as the reinstatement of the companys 401K match effective July 1, 2010.
18
Table of Contents
Depreciation and amortization expense decreased $5.9 million for the three months ended September
30, 2010, as compared to the three months ended September 30, 2009, primarily due to the reduction
in dismantles related to non-performing structures as compared to the same period ended in 2009.
Due to the above factors, operating income increased $7.3 million to $46.6 million for the three
months ended September 30, 2010 compared to $39.3 million for the same period in 2009.
Interest expense decreased $6.7 million from $52.1 million for the three months ended September 30,
2009, to $45.4 million for the three months ended September 30, 2010, primarily due to the
refinancing activity in 2010.
The increase in operating income and decrease in interest expense resulted in a $12.4 million
increase in income before income taxes. The $12.4 million increase in net income before tax expense
also resulted in an increase in income tax expense for the period. The effective tax rate for the
three months ended September 30, 2010 was 36.8%.
As a result of the above factors, the Company recognized net income for the three months ended
September 30, 2010 of $0.8 million, as compared to a net loss of $4.8 million for the same period
in 2009.
Reconciliations:
Because acquisitions occurring after December 31, 2008 (the acquired assets) have contributed to
our net revenue results for the periods presented, we provide 2009 acquisition-adjusted net
revenue, which adjusts our 2009 net revenue for the three and nine months ended September 30, 2009
by adding to it the net revenue generated by the acquired assets prior to our acquisition of these
assets for the same time frame that those assets were owned in the three and nine months ended
September 30, 2010. We provide this information as a supplement to net revenues to enable investors
to compare periods in 2010 and 2009 on a more consistent basis without the effects of acquisitions.
Management uses this comparison to assess how well we are performing within our existing assets.
Acquisition-adjusted net revenue is not determined in accordance with GAAP. For this adjustment, we
measure the amount of pre-acquisition revenue generated by the assets during the period in 2009
that corresponds with the actual period we have owned the assets in 2010 (to the extent within the
period to which this report relates). We refer to this adjustment as acquisition net revenue.
Reconciliations of 2009 reported net revenue to 2009 acquisition-adjusted net revenue for each of
the three and nine month periods ended September 30, as well as a comparison of 2009
acquisition-adjusted net revenue to 2010 reported net revenue for each of the three and nine month
periods ended September 30, are provided below:
Reconciliation of Reported Net Revenue to Acquisition-Adjusted Net Revenue
Three months ended | Nine months ended | |||||||
September 30, 2009 | September 30, 2009 | |||||||
(in thousands) | (in thousands) | |||||||
Reported net revenue |
$ | 271,766 | $ | 793,750 | ||||
Acquisition net revenue |
1,678 | 1,626 | ||||||
Acquisition-adjusted net revenue |
$ | 273,444 | $ | 795,376 | ||||
Comparison of 2010 Reported Net Revenue to 2009 Acquisition-Adjusted Net Revenue
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in thousands) | (in thousands) | |||||||||||||||
Reported net revenue |
$ | 286,138 | $ | 271,766 | $ | 816,607 | $ | 793,750 | ||||||||
Acquisition net revenue |
| 1,678 | | 1,626 | ||||||||||||
Adjusted totals |
$ | 286,138 | $ | 273,444 | $ | 816,607 | $ | 795,376 | ||||||||
19
Table of Contents
LIQUIDITY AND CAPITAL RESOURCES
Overview
Beginning in the fourth quarter of 2008, as a result of the economic recession, the Company took
certain steps to reduce its overall operating expenses. These steps included reducing operating
expenses and non-essential capital expenditures and significantly reducing its acquisition
activity. The Company expects to continue its current cost saving strategies through the year ended
December 31, 2010.
The Company has historically satisfied its working capital requirements with cash from operations
and borrowings under its senior credit facility. The Companys wholly owned subsidiary, Lamar Media
Corp., is the borrower under the senior credit facility and maintains all corporate cash balances.
Any cash requirements of the Company, therefore, must be funded by distributions from Lamar Media.
Sources of Cash
Total Liquidity at September 30, 2010. As of September 30, 2010 we had approximately $276.6 million
of total liquidity, which is comprised of approximately $38.4 million in cash and cash equivalents
and the ability to draw approximately $238.2 million under our revolving bank credit facility.
Cash Generated by Operations. For the nine months ended September 30, 2010 and 2009 our cash
provided by operating activities was $190.2 million and $191.4 million, respectively. While our net
loss was approximately $33.0 million for the nine months ended September 30, 2010, we generated
cash from operating activities of $190.2 million during that same period, primarily due to non-cash
adjustments needed to reconcile net loss to cash provided by operating activities of $258.6
million, which primarily consisted of depreciation and amortization of $234.1 million and loss on
debt extinguishment of $17.4 million. In addition, there was an increase in working capital of
$35.4 million. We expect to generate cash flows from operations during 2010 in excess of our cash
needs for operations and capital expenditures as described herein. We expect to use this excess
cash generated principally for reducing outstanding indebtedness. See Cash Flows for more
information.
Note Offerings and Tender Offer. On April 22, 2010, Lamar Media completed an institutional private
placement of $400 million aggregate principal amount of 7 7/8% Senior Subordinated Notes due 2018
the (7 7/8% Notes). The institutional private placement resulted in net proceeds to Lamar Media of
approximately $392 million.
The Company used the proceeds of this offering, after the payment of fees and expenses, to
repurchase all of its outstanding 7 1/4% Senior Subordinated Notes due 2013 (the 7 1/4% Notes) as
described below.
On April 8, 2010, Lamar Media commenced a tender offer to purchase for cash any and all of its
outstanding 7 1/4% Notes. In conjunction with the tender offer, Lamar Media also solicited consents
from the holders of the 7 1/4% Notes to amend the 7 1/4% Notes to eliminate certain covenants and
amend certain provisions of the indenture governing the 7 1/4% Notes. On April 22, 2010 Lamar Media
accepted tenders for approximately $365.4 million in aggregate principal amount of the 7 1/4% Notes
in connection with the early settlement date of the tender offer. The holders of accepted notes
received a total consideration of $1,012.08 per $1,000 principal amount of the notes tendered. The
total cash payment to purchase the tendered 7 1/4% Notes, including accrued and unpaid interest up
to but excluding April 22, 2010 was approximately $378 million. Tendering holders also delivered
the requisite consents authorizing Lamar Media to remove certain covenants in the 7 1/4% Notes.
These consents authorized entry into a Supplemental Indenture, which reflects the amendments to the
7 1/4% Notes discussed above. On May 6, 2010, Lamar Media accepted tenders for an additional $169
thousand in aggregate principal amount of 7 1/4% Notes in connection with the final settlement of
the tender offer. On June 7, 2010, Lamar Media redeemed the remaining $19.4 million in outstanding
7 1/4% Notes.
Credit Facilities. As of September 30, 2010, Lamar Media had approximately $238.2 million of unused
capacity under the revolving credit facility included in its senior credit facility and the
aggregate balance outstanding under its senior credit facility was $872.1 million.
On April 28, 2010, Lamar Media Corp. refinanced its existing senior credit facility with a new
senior credit facility. The new senior credit facility, for which JPMorgan Chase Bank, N.A. serves
as administrative agent, consists of a $250 million revolving credit facility, a $270 million term
loan A-1 facility, a $30 million term loan A-2 facility, a $575 million term loan B facility and a
$300 million incremental facility, which may be increased by up to an additional $200 million,
based upon our satisfaction of a senior debt ratio test (as described below), of less than or equal
to 3.25 to 1. Lamar Media is the borrower under the senior credit facility, except with respect to
the $30 million term loan A-2 facility for which Lamar Medias wholly-owned subsidiary, Lamar
Advertising of Puerto Rico, Inc. is the borrower. We may also from time to time designate
additional wholly-owned subsidiaries as subsidiary borrowers under the incremental loan facility
that can borrow up to $110 million of the incremental facility. Incremental loans may be in the
form of additional term loan tranches or increases in the revolving credit facility. Our lenders
have no obligation to make
20
Table of Contents
additional loans to us, or any designated subsidiary borrower, under the incremental facility, but
may enter into such commitments in their sole discretion.
Factors Affecting Sources of Liquidity
Internally Generated Funds. The key factors affecting internally generated cash flow are
general economic conditions, specific economic conditions in the markets where the Company conducts
its business and overall spending on advertising by advertisers.
Credit Facilities and Other Debt Securities. Lamar must comply with certain covenants and
restrictions related to its new senior credit facility and its outstanding debt securities.
Restrictions Under Debt Securities. Lamar must comply with certain covenants and restrictions
related to its outstanding debt securities. Currently Lamar Media has outstanding approximately
$400.0 million 6 5/8% Senior Subordinated Notes due 2015 issued August 2005, $216.0 million 6 5/8%
Senior Subordinated Notes due 2015 Series B issued in August 2006 and $275.0 million 6 5/8%
Senior Subordinated Notes due 2015 Series C issued in October 2007 (collectively, the 6 5/8%
Notes), $350 million 9 3/4% Senior Notes due 2014 issued in March 2009 (the 9 3/4% Notes) and
$400 million 7 7/8% Senior Subordinated Notes due 2018 (the 7 7/8% Notes). The indentures
relating to Lamar Medias outstanding notes restrict its ability to incur additional indebtedness
but permit the incurrence of indebtedness (including indebtedness under its senior credit
facility), (i) if no default or event of default would result from such incurrence and (ii) if
after giving effect to any such incurrence, the leverage ratio (defined as total consolidated debt
to trailing four fiscal quarter EBITDA (as defined in the indentures)) would be less than (a) 6.5
to 1, pursuant 9 3/4% Notes indenture, and (b) 7.0 to 1, pursuant to the 6 5/8% Notes and the 7
7/8% Notes indentures.
In addition to debt incurred under the provisions described in the preceding sentence, the
indentures relating to Lamar Medias outstanding notes permit Lamar Media to incur indebtedness
pursuant to the following baskets:
| up to $1.3 billion of indebtedness under its senior credit facility allowable under the 6 5/8% Notes (up to $1.4 billion of indebtedness under its senior credit facility allowable under the 9 3/4% Notes and up to $1.5 billion of indebtedness under its senior credit facility allowable under the 7 7/8% Notes indenture); | ||
| currently outstanding indebtedness or debt incurred to refinance outstanding debt; | ||
| inter-company debt between Lamar Media and its subsidiaries or between subsidiaries; | ||
| certain purchase money indebtedness and capitalized lease obligations to acquire or lease property in the ordinary course of business that cannot exceed the greater of $50 million or 5% of Lamar Medias net tangible assets; and | ||
| additional debt not to exceed $50 million ($75 million under the 7 7/8% Notes indenture). |
Restrictions under New Senior Credit Facility. Lamar Media is required to comply with certain
covenants and restrictions under its senior credit facility. If the Company fails to comply with
these tests, the long term debt payments may be accelerated. At September 30, 2010, and currently,
Lamar Media was in compliance with all such tests under its senior credit facility. We must be in
compliance with the following financial ratios:
| a total holdings debt ratio, defined as total consolidated debt of the Company and its restricted subsidiaries as of any date to EBITDA, as defined below, for the most recent four fiscal quarters then ended as set forth below: |
Period | Ratio | |||
April 28, 2010 through and including September 29, 2010 |
7.50 to 1.00 | |||
September 30, 2010 through and including March 30, 2011 |
7.25 to 1.00 | |||
March 31, 2011 through and including December 30, 2011 |
7.00 to 1.00 | |||
December 31, 2011 through and including March 30, 2012 |
6.75 to 1.00 | |||
March 31, 2012 through and including March 30, 2013 |
6.25 to 1.00 | |||
From and after March 31, 2013 |
6.00 to 1.00 |
21
Table of Contents
| a senior debt ratio, defined as total consolidated senior debt of Lamar Media and its restricted subsidiaries to EBITDA, as defined below, for the most recent four fiscal quarters then ended as set forth below: | ||
Period | Ratio | |||
April 28, 2010 through and including September 29, 2010 |
4.00 to 1.00 | |||
September 30, 2010 through and including March 30, 2011 |
3.75 to 1.00 | |||
March 31, 2011 through and including September 29, 2011 |
3.50 to 1.00 | |||
September 30, 2011 through and including March 30, 2012 |
3.25 to 1.00 | |||
March 31, 2012 through and including March 30, 2013 |
3.00 to 1.00 | |||
From and after March 31, 2013 |
2.75 to 1.00 |
| a fixed charges coverage ratio, defined as the ratio of EBITDA, (as defined below), for the most recent four fiscal quarters to the sum of (1) the total payments of principal and interest on debt for such period, plus (2) capital expenditures made during such period, plus (3) income and franchise tax payments made during such period, plus (4) dividends, of greater than 1.05 to 1. |
The definition of EBITDA under the new senior credit agreement is as follows: EBITDA means, for
any period, operating income for the Company and its restricted subsidiaries (determined on a
consolidated basis without duplication in accordance with GAAP) for such period (calculated before
taxes, interest expense, depreciation, amortization and any other non-cash income or charges
accrued for such period, one-time cash restructuring and cash severance changes in the fiscal year
ending December 31, 2009 of up to $2,500,000 aggregate amount, charges and expenses in connection
with the credit facility transactions and the repurchase or redemption of our 7 1/4% senior
subordinated notes due 2013, and (except to the extent received or paid in cash by us or any of our
restricted subsidiaries) income or loss attributable to equity in affiliates for such period)
excluding any extraordinary and unusual gains or losses during such period and excluding the
proceeds of any casualty events whereby insurance or other proceeds are received and certain
dispositions not in the ordinary course. For purposes of calculating EBITDA, the effect on such
calculation of any adjustments required under Statement of Accounting Standards No. 141R is
excluded.
Excess Cash Flow Payments. Lamar Media is required to make certain
mandatory prepayments
on loans outstanding under its senior credit facility that would be applied first to any outstanding
term loans, commencing with the year ended December 31, 2010. These payments, if any, will be
calculated based on a percentage of Consolidated Excess Cash Flow (as defined in the senior credit
facility) at the end of each fiscal year. The percentage of Consolidated Excess Cash Flow that must
be applied to repay outstanding loans is set at 50% for the fiscal year ended December 31, 2010.
This percentage is subject to reduction as follows for fiscal years ending on or after December 31,
2010: (i) to 25% if the total holdings debt ratio, as described above, is less than or equal to
5.00 to 1.00 but greater than 4.00 to 1.00 as at the last day of such fiscal year and (ii) to 0% if
the total holdings debt ratio is less than or equal to 4.00 to 1.00
as at the last day of such fiscal year.
Uses of Cash
Capital Expenditures. Capital expenditures excluding acquisitions were approximately $27.7 million
for the nine months ended September 30, 2010. We anticipate our 2010 total capital expenditures to
be between $35 million and $40 million.
Acquisitions. Due to the economic recession which began in 2008, the Company continued to reduce
its acquisition activity for the year ended December 31, 2010. Consequently, during the nine months
ended September 30, 2010, the Companys acquisition activity was $2.9 million and was financed with
cash on hand.
Debt Service. During the nine months ended September 30, 2010, Lamar Media reduced its overall
indebtedness under its senior credit facility by approximately $226.7 million, of which $81.7
million were payments of term loans under its senior credit facility and $145.0 million were
payments under its revolving credit facility.
Convertible Note Prepayment. In March 2010, the Company accepted for payment $1.0 million in
principle amount of 2 7/8% Convertible Notes due 2010 at a purchase price of 100% of the original
amount of the notes, through a privately negotiated transaction. As of September 30, 2010, the
Company had $2.4 million in aggregate principle amount of 2 7/8% Convertible Notes due 2010
outstanding.
22
Table of Contents
Lamar Media Corp.
The following is a discussion of the consolidated financial condition and results of operations of
Lamar Media for the three and nine months ended September 30, 2010 and 2009. This discussion should
be read in conjunction with the consolidated financial statements of Lamar Media and the related
notes included in this Form 10-Q.
RESULTS OF OPERATIONS
Nine Months ended September 30, 2010 compared to Nine Months ended September 30, 2009
Net revenues increased $22.8 million or 2.9% to $816.6 million for the nine months ended September
30, 2010 from $793.8 million for the same period in 2009. This increase was attributable primarily
to an increase in billboard net revenues of $14.9 million or 2.1% over the prior period, an
increase in logo sign revenue of $2.8 million, which represents an increase of 8.0% over the prior
period, and a $5.1 million increase in transit revenue, which represents an increase of 13.7% over
the prior period.
For the nine months ended September 30, 2010, there was a $21.2 million increase in net revenues as
compared to acquisition-adjusted net revenue for the nine months ended September 30, 2009. The
$21.2 million increase in revenue primarily consists of a $14.8 million increase in billboard
revenue, a $2.3 million increase in logo revenue and a $4.1 million increase in transit revenue
over the acquisition-adjusted net revenue for the comparable period in 2009. This increase in
revenue represents an increase of 2.7% over the comparable period in 2009. See Reconciliations
below.
Operating expenses, exclusive of depreciation and amortization and gain on sale of assets,
increased $11.1 million to $479.6 million for the nine months ended September 30, 2010 from $468.5
million for the same period in 2009. There was a $7.9 million increase in operating expenses
related to the operations of our outdoor advertising assets and a $3.2 million increase in
corporate expenses. The increase in corporate expenses is primarily a result of increases in
non-cash compensation expense related to performance based stock awards as compared to the same
period in 2009.
Depreciation and amortization expense decreased $18.7 million for the nine months ended September
30, 2010 as compared to the nine months ended September 30, 2009, primarily due to a reduction in
the number of non-performing structures dismantled as compared to the nine months ended September
30, 2009.
Due to the above factors, operating income increased $29.1 million to $106.7 million for the nine
months ended September 30, 2010 compared to $77.6 million for the same period in 2009.
Interest expense increased approximately $1.2 million from $140.0 million for the nine months ended
September 30, 2009 to $141.2 million for the nine months ended September 30, 2010, primarily
resulting from the Companys refinancing efforts during 2010.
During the nine months ended September 30, 2010, Lamar Media recognized a $17.4 million loss on the
early extinguishment of debt resulting from its refinancing transactions. Approximately $12.6
million is a non-cash expense attributable to the write off of unamortized debt issuance fees
related to the tender offer to repurchase its 7 1/4% Notes and refinancing of its senior credit
facility. The remaining $4.8 million represents the net cash loss related to the tender offer and
extinguishment of the 7 1/4% Notes.
The increase in operating income offset by the increase in interest expense and the increase in the
loss on extinguishment of debt resulted in a $8.8 million decrease in loss before income taxes. The
decrease in net loss for the period resulted in a decrease in income tax benefit as compared to the
same period during 2009. The effective tax rate for the nine months ended September 30, 2010 was
36.4%, which is lower than the statutory rate due to permanent differences resulting from
non-deductible compensation expense related to stock options in accordance with ASC 718 and other
non-deductible expenses and amortization.
As a result of the above factors, Lamar Media recognized a net loss for the nine months ended
September 30, 2010 of $32.9 million, as compared to a net loss of $37.2 million for the same period
in 2009.
Three Months ended September 30, 2010 compared to Three Months ended September 30, 2009
Net revenues increased $14.4 million or 5.3% to $286.1 million for the three months ended September
30, 2010 from $271.8 million for the same period in 2009. This increase was attributable primarily
to an increase in billboard net revenues of $11.0 million or 4.5% over the prior period and a $3.4
million increase in transit revenue which represents an increase of 24.6% over the prior period.
For the three months ended September 30, 2010, there was a $12.7 million increase in net revenues
as compared to acquisition-adjusted net revenue for the three months ended September 30, 2009. The
$12.7 million increase in revenue primarily consists of an $11.0 million increase in billboard
revenue, and a $1.7 million increase in transit revenue over the acquisition-adjusted net revenue
for the comparable periods in 2009. This increase in revenue represents an increase of 4.6% over
the comparable period in 2009. See Reconciliations below.
23
Table of Contents
Operating expenses, exclusive of depreciation and amortization and gain on sale of assets,
increased $10.9 million or 7.2% to $163.1 million for the three months ended September 30, 2010
from $152.2 million for the same period in 2009. Direct advertising expenses increased $2.0
million or 2.0% over the same period in 2009 and corporate and general and administrative expenses
increased by $8.9 million or 16.3% over the same period in 2009. The increase in corporate
expenses and general and administrative expenses is primarily a result of increases in non-cash
compensation expense related to performance based stock awards as compared to the same period in
2009 as well as the reinstatement of the companys 401K match
effective July 1, 2010.
Depreciation and amortization expense decreased $5.9 million for the three months ended September
30, 2010, as compared to the three months ended September 30, 2009, primarily due to the reduction
in dismantles related to non-performing structures as compared to the same period ended in 2009.
Due to the above factors, operating income increased $7.3 million to $46.6 million for the three
months ended September 30, 2010 compared to $39.3 million for the same period in 2009.
Interest expense decreased $6.5 million from $51.8 million for the three months ended September 30,
2009, to $45.3 million for the three months ended September 30, 2010, primarily due to refinancing
efforts in 2010.
The increase in operating income and decrease in interest expense resulted in a $12.3 million
increase in income before income taxes. The $12.3 million increase in net income before tax expense
also resulted in an increase in income tax expense for the period. The effective tax rate for the
three months ended September 30, 2010 was 36.9%.
As a result of the above factors, Lamar Media recognized net income for the three months ended
September 30, 2010 of $0.8 million, as compared to a net loss of $4.8 million for the same period
in 2009.
Reconciliations:
Because acquisitions occurring after December 31, 2008 (the acquired assets) have contributed to
our net revenue results for the periods presented, we provide 2009 acquisition-adjusted net
revenue, which adjusts our 2009 net revenue for the three and nine months ended September 30, 2009
by adding to it the net revenue generated by the acquired assets prior to our acquisition of these
assets for the same time frame that those assets were owned in the three and nine months ended
September 30, 2010. We provide this information as a supplement to net revenues to enable investors
to compare periods in 2010 and 2009 on a more consistent basis without the effects of acquisitions.
Management uses this comparison to assess how well we are performing within our existing assets.
Acquisition-adjusted net revenue is not determined in accordance with GAAP. For this adjustment, we
measure the amount of pre-acquisition revenue generated by the assets during the period in 2009
that corresponds with the actual period we have owned the assets in 2010 (to the extent within the
period to which this report relates). We refer to this adjustment as acquisition net revenue.
Reconciliations of 2009 reported net revenue to 2009 acquisition-adjusted net revenue for each of
the three and nine month periods ended September 30, as well as a comparison of 2009
acquisition-adjusted net revenue to 2010 reported net revenue for each of the three and nine month
periods ended September 30, are provided below:
Reconciliation of Reported Net Revenue to Acquisition-Adjusted Net Revenue
Three months ended | Nine months ended | |||||||
September 30, 2009 | September 30, 2009 | |||||||
(in thousands) | (in thousands) | |||||||
Reported net revenue |
$ | 271,766 | $ | 793,750 | ||||
Acquisition net revenue |
1,678 | 1,626 | ||||||
Acquisition-adjusted net revenue |
$ | 273,444 | $ | 795,376 | ||||
Comparison of 2010 Reported Net Revenue to 2009 Acquisition-Adjusted Net Revenue
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in thousands) | (in thousands) | |||||||||||||||
Reported net revenue |
$ | 286,138 | $ | 271,766 | $ | 816,607 | $ | 793,750 | ||||||||
Acquisition net revenue |
| 1,678 | | 1,626 | ||||||||||||
Adjusted totals |
$ | 286,138 | $ | 273,444 | $ | 816,607 | $ | 795,376 | ||||||||
24
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Lamar Advertising Company and Lamar Media Corp.
The Company is exposed to interest rate risk in connection with variable rate debt instruments
issued by its wholly owned subsidiary Lamar Media. The information below summarizes the Companys
interest rate risk associated with its principal variable rate debt instruments outstanding at
September 30, 2010, and should be read in conjunction with Note 8 of the Notes to the Companys
Consolidated Financial Statements in the 2009 Combined Form 10-K.
Loans under Lamar Medias senior credit facility bear interest at variable rates equal to the
JPMorgan Chase Prime Rate or LIBOR plus the applicable margin, with a minimum LIBOR rate of 1.25%
for its Term B facility. Because the JPMorgan Chase Prime Rate or LIBOR may increase or decrease at
any time, the Company is exposed to market risk as a result of the impact that changes in these
base rates may have on the interest rate applicable to borrowings under the senior credit facility.
Increases in the interest rates applicable to borrowings under the senior credit facility would
result in increased interest expense and a reduction in the Companys net income.
At September 30, 2010, there was approximately $0.87 billion of aggregate indebtedness outstanding
under the senior credit facility, or approximately 35.3% of the Companys outstanding long-term
debt on that date, bearing interest at variable rates. The aggregate interest expense for the nine
months ended September 30, 2010 with respect to borrowings under the senior credit facility was
$36.1 million, and the weighted average interest rate applicable to borrowings under this credit
facility during the nine months ended September 30, 2010 was 4.6%. Assuming that the weighted
average interest rate was 200-basis points higher (that is 6.6% rather than 4.6%), then the
Companys nine months ended September 30, 2010 interest expense would have been approximately $15.0
million higher resulting in a $9.5 million decrease in the Companys nine months ended September
30, 2010 net income.
The Company has attempted to mitigate the interest rate risk resulting from its variable interest
rate long-term debt instruments by issuing fixed rate, long-term debt instruments and maintaining a
balance over time between the amount of the Companys variable rate and fixed rate indebtedness. In
addition, the Company has the capability under the senior credit facility to fix the interest rates
applicable to its borrowings at an amount equal to LIBOR plus the applicable margin for periods of
up to twelve months, (in certain cases, with the consent of the lenders) which would allow the
Company to mitigate the impact of short-term fluctuations in market interest rates. From time to
time, the Company has utilized and may utilize derivative financial instruments with respect to a
portion of its interest rate risks to achieve a more predictable cash flow by reducing its exposure
to interest rate fluctuations. These transactions generally are interest rate swap agreements,
which are entered into with major financial institutions. In the event of an increase in interest
rates, the Company may take further actions to mitigate its exposure. The Company cannot guarantee,
however, that the actions that it may take to mitigate this risk will be feasible or if these
actions are taken, that they will be effective.
ITEM 4. CONTROLS AND PROCEDURES
a) Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures.
The Companys and Lamar Medias management, with the participation of the principal executive
officer and principal financial officer of the Company and Lamar Media, have evaluated the
effectiveness of the design and operation of the Companys and Lamar Medias disclosure controls
and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of
1934, as amended (the Exchange Act)) as of the end of the period covered by this quarterly
report. Based on this evaluation, the principal executive officer and principal financial officer
of the Company and Lamar Media concluded that these disclosure controls and procedures are
effective and designed to ensure that the information required to be disclosed in the Companys and
Lamar Medias reports filed or submitted under the Exchange Act is recorded, processed, summarized
and reported within the requisite time periods.
b) Changes in Internal Control Over Financial Reporting.
There was no change in the internal control over financial reporting (as defined in Rules 13a-15(f)
and 15d-15(f) under the Exchange Act) of the Company and Lamar Media identified in connection with
the evaluation of the Companys and Lamar Medias internal control performed during the last fiscal
quarter that has materially affected, or is reasonably likely to materially affect, the Companys
and Lamar Medias internal control over financial reporting.
25
Table of Contents
PART II OTHER INFORMATION
ITEM 6. EXHIBITS
The Exhibits filed as part of this report are listed on the Exhibit Index immediately following the
signature page hereto, which Exhibit Index is incorporated herein by reference.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
LAMAR ADVERTISING COMPANY | ||||||
DATED: November 4, 2010
|
BY: | /s/ Keith A. Istre
|
||||
Chief Financial and Accounting Officer and Treasurer | ||||||
LAMAR MEDIA CORP. | ||||||
DATED: November 4, 2010
|
BY: | /s/ Keith A. Istre
|
||||
Chief Financial and Accounting Officer and Treasurer |
26
Table of Contents
INDEX TO EXHIBITS
EXHIBIT | ||
NUMBER | DESCRIPTION | |
3.1
|
Restated Certificate of Incorporation of the Company. Previously filed as Exhibit 3.1 to the Companys Annual Report on Form 10-K (File No. 0-30242) filed on March 15, 2006 and incorporated herein by reference. | |
3.2
|
Amended and Restated Certificate of Incorporation of Lamar Media. Previously filed as Exhibit 3.2 to the Companys Quarterly Report on Form 10-Q for the period ended March 31, 2007 (File No. 0-30242) filed on May 10, 2007 and incorporated herein by reference. | |
3.3
|
Amended and Restated Bylaws of the Company. Previously filed as Exhibit 3.1 to the Companys Current Report on Form 8-K (File No. 0-30242) filed on August 27, 2007 and incorporated herein by reference. | |
3.4
|
Amended and Restated Bylaws of Lamar Media. Previously filed as Exhibit 3.1 to Lamar Medias Quarterly Report on Form 10-Q for the period ended September 30, 1999 (File No. 1-12407) filed on November 12, 1999 and incorporated herein by reference. | |
12.1
|
Statement regarding computation of earnings to fixed charges for the Company. Filed herewith. | |
12.2
|
Statement regarding computation of earnings to fixed charges for Lamar Media. Filed herewith. | |
31.1
|
Certification of the Chief Executive Officer of Lamar Advertising Company and Lamar Media pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith. | |
31.2
|
Certification of the Chief Financial Officer of Lamar Advertising Company and Lamar Media pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith. | |
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith. | |
101
|
The following materials from the combined Quarterly Report of Lamar Advertising Company and Lamar Media Corp. on Form 10-Q for the quarter ended September 30, 2010, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of September 30, 2010 and December 31, 2009 of Lamar Advertising and Lamar Media, (ii) Condensed Consolidated Statements of Operations for the three months and nine months ended September 30, 2010 and 2009 of Lamar Advertising and Lamar Media, (iii) Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2010 and 2009 of Lamar Advertising and Lamar Media, and (iv) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text of Lamar Advertising and Lamar Media.* |
* | Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files in Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. |
27