Annual Statements Open main menu

LANDMARK BANCORP INC - Annual Report: 2007 (Form 10-K)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

x

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

 

 

 

For fiscal year ended December 31, 2007

 

 

 

OR

 

 

 

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

 

For transition period from                      to

 

Commission File Number 0-33203

 

LANDMARK BANCORP, INC.

(Exact name of Registrant as specified in its charter)

 

Delaware

 

43-1930755

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification Number)

 

701 Poyntz Avenue, Manhattan, Kansas         66505

(Address of principal executive offices)          (Zip Code)

 

(785) 565-2000

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Common Stock, par value $0.01 per share

 

 

Preferred Share Purchase Rights

 

 

 

Securities registered pursuant to Section 12(g) of the Act:

 

None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes  o   No  x

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.  Yes  o   No  x

 

Indicate by check mark whether the Registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities and Exchange Act 0f 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x   No  o

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this 10-K or any amendment to this form 10-K.  o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer o

 

Accelerated filer o

 

Non-accelerated filer o

 

Smaller Reporting Company x

                                                                                (Do not check if a smaller reporting company)

 

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2).  Yes   o   No  x

 

The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant, based on the last sales price quoted on the Nasdaq Global Market on June 30, 2007, the last business day of the registrant’s most recently completed second fiscal quarter, was approximately $48.0 million.  At February 29, 2008, the total number of shares of common stock outstanding was 2,275,577.

 

Portions of the following documents are incorporated by reference: the Proxy Statement for the Annual Meeting of Stockholders to be held May 21, 2008, are incorporated by reference in Part III hereof, to the extent indicated herein.

 

 

 



 

LANDMARK BANCORP, INC.

2007 Form 10-K Annual Report

Table of Contents

 

 

PART I

 

 

 

 

ITEM 1.

BUSINESS

 

 

 

 

ITEM 1A.

RISK FACTORS

 

 

 

 

ITEM 1B.

UNRESOLVED STAFF COMMENTS

 

 

 

 

ITEM 2.

PROPERTIES

 

 

 

 

ITEM 3.

LEGAL PROCEEDINGS

 

 

 

 

ITEM 4.

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

 

 

 

ITEM 5.

MARKET FOR THE COMPANY’S COMMON STOCK, RELATED STOCK HOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

 

 

 

ITEM 6.

SELECTED FINANCIAL DATA

 

 

 

 

ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

 

 

 

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

 

 

 

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA

 

 

 

 

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

 

 

 

ITEM 9A.

CONTROLS AND PROCEDURES

 

 

 

 

ITEM 9B.

OTHER INFORMATION

 

 

 

 

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

 

 

 

ITEM 11.

EXECUTIVE COMPENSATION

 

 

 

 

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

 

 

 

 

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

 

 

 

 

ITEM 14.

PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

 

 

 

ITEM 15.

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

 

 

 

SIGNATURES

 

 

 

 

2



 

PART I.

 

ITEM 1.  BUSINESS

 

The Company

 

Landmark Bancorp, Inc. (the “Company”) is a bank holding company incorporated under the laws of the State of Delaware.  Currently, the Company’s business consists solely of the ownership of Landmark National Bank (the “Bank”), which is a wholly-owned subsidiary of the Company.  As of December 31, 2007, the Company had $606.5 million in consolidated total assets.

 

The Company is headquartered in Manhattan, Kansas and has expanded its geographic presence through acquisitions in the past several years.  Effective January 1, 2006, the Company completed the acquisition of First Manhattan Bancorporation, Inc. (“FMB”), the holding company for First Savings Bank F.S.B.  In conjunction with the transaction, FMB was merged into the Bank (the “2006 Acquisition”). In August 2005, the Company acquired 2 branches in Great Bend, Kansas. Effective April 1, 2004, the Company acquired First Kansas Financial Corporation (“First Kansas”), the holding company for First Kansas Federal Savings Association (“First Kansas Federal”).  In conjunction with the transaction, First Kansas was merged into the Bank (the “2004 Acquisition”).  Effective October 9, 2001, Landmark Bancshares, Inc., the holding company for Landmark Federal Savings Bank, and MNB Bancshares, Inc., the holding company for Security National Bank, completed their merger into Landmark Merger Company, which immediately changed its name to Landmark Bancorp, Inc. (the “2001 Merger”).  In addition, Landmark Federal Savings Bank merged with Security National Bank and the resulting bank changed its name to Landmark National Bank.

 

As a bank holding company, the Company is subject to regulation by the Board of Governors of the Federal Reserve System (the “Federal Reserve”).  The Company is also subject to various reporting requirements of the Securities and Exchange Commission (the “SEC”).

 

Pursuant to the 2006 Acquisition, the 2004 Acquisition and the 2001 Merger, the Bank succeeded to all of the assets and liabilities of FMB, First Savings Bank F.S.B., First Kansas, First Kansas Federal, Landmark Federal Savings Bank and Security National Bank.  The Bank is principally engaged in the business of attracting deposits from the general public and using such deposits, together with borrowings and other funds, to originate consumer, commercial, multi-family, and one-to-four family residential mortgage loans in the Bank’s principal market areas, as described below.  Since the 2001 Merger, the Bank has focused on originating greater numbers and amounts of consumer, commercial, and agricultural loans.  Additionally, greater emphasis has been placed on diversification of the deposit mix through expansion of core deposit accounts such as checking, savings, and money market accounts.  The Bank has also diversified its geographical markets as a result of the 2006 Acquisition, the 2004 Acquisition and the 2001 Merger.  The Company’s main office is in Manhattan, Kansas with branch offices in central, eastern and southwestern Kansas.  The Company continues to explore opportunities to expand its banking markets through mergers and acquisitions, as well as branching opportunities.

 

The results of operations of the Bank and the Company are dependent primarily upon net interest income and, to a lesser extent, upon other income derived from loan servicing fees and customer deposit services.  Additional expenses of the Bank include general and administrative expenses such as salaries, employee benefits, federal deposit insurance premiums, data processing, occupancy and related expenses.

 

Deposits of the Bank are insured by the Deposit Insurance Fund (the “DIF”) of the Federal Deposit Insurance Corporation (the “FDIC”) up to the maximum amount allowable under applicable federal law and regulation.  The Bank is regulated by the Office of the Comptroller of the Currency (the “OCC”), as the chartering authority for national banks, and the FDIC, as the administrator of the DIF.  The Bank is also subject to regulation by the Board of Governors of the Federal Reserve System with respect to reserves required to be maintained against deposits and certain other matters.  The Bank is a member of the Federal Reserve Bank of Kansas City and the Federal Home Loan Bank (the “FHLB”) of Topeka.

 

3



 

The Company’s executive office and the Bank’s main office are located at 701 Poyntz Avenue, Manhattan, Kansas 66502.  The telephone number is (785) 565-2000.

 

Market Area

 

The Bank’s primary deposit gathering and lending markets are geographically diversified with locations in eastern, central, and southwestern Kansas.  The primary industries within these respective markets are also diverse and dependent upon a wide array of industry and governmental activity for their economic base.  A brief description of these three geographic areas and the communities which the Bank serves within these communities is summarized below.

 

Shawnee, Douglas, Miami, Osage, and Bourbon counties are located in eastern Kansas and encompass the Bank locations in Topeka, Auburn, Lawrence, Paola, Louisburg, Osawatomie, Osage City, and Fort Scott.  Shawnee County’s market, which encompasses the Bank locations in Topeka and Auburn, is strongly influenced by the State of Kansas, City of Topeka, two regional hospitals and several major private firms and public institutions.  The Bank’s Lawrence location is located in Douglas County and is significantly impacted by the University of Kansas, the largest university in Kansas, in addition to several private industries and businesses in the community.  The communities of Paola, Louisburg, and Osawatomie, located within Miami County, are influenced by the high growth of the Kansas City market resulting in housing growth and small private industries and business.  Additionally, the Osawatomie State Hospital is a major government employer within the county.  Bourbon and Osage Counties are primarily agricultural with small private industries and business firms, while Bourbon County is also influenced by a regional hospital and Fort Scott Community College.

 

Bank locations within central Kansas include the communities of Manhattan within Riley County, Wamego which is located within Pottawatomie County, Junction City which is located in Geary County, Great Bend and Hoisington within Barton County, and LaCrosse located in Rush County.  The Riley, Pottawatomie and Geary County economies are significantly impacted by employment at Fort Riley Military Base and Kansas State University, the second largest university in Kansas, which is located in Manhattan.  Several private industries and businesses are also located within these counties.  Agriculture, oil, and gas are the predominant industries in Barton County.  Additionally manufacturing and service industries also play a key role within this central Kansas market.  LaCrosse, located within Rush County, is primarily an agricultural community with an emphasis on crop and livestock production.

 

The counties of Ford and Finney were founded on agriculture, which continues to play a major role in the economy.  Predominant activities involve crop production, feed lot operations, and food processing.   Dodge City is known as the “Cowboy Capital of the World” and maintains a significant tourism industry.  Both Dodge City and Garden City are recognized as regional commercial centers within the state with small business, manufacturing, retail, and service industries having a significant influence upon the local economies.  Additionally, each community has a community college which also attracts a number of individuals from the surrounding area to live within the community to participate in educational programs and pursue a degree.

 

Competition

 

The Company faces strong competition both in attracting deposits and making real estate, commercial and other loans.  Its most direct competition for deposits comes from commercial banks and other savings institutions located in its principal market areas, including many large financial institutions which have greater financial and marketing resources available to them.  The ability of the Company to attract and retain deposits generally depends on its ability to provide a rate of return, liquidity and risk comparable to that offered by competing investment opportunities.  The Company competes for loans principally through the interest rates and loan fees it charges and the efficiency and quality of services it provides borrowers.  Additionally, competition may increase as a result of the continuing reduction on restrictions on the interstate operations of financial institutions.  The financial services industry is also likely to become more competitive as further technological advances enable more companies to provide financial services.  These technological advances may diminish the importance of depository institutions and other financial intermediaries in the transfer of funds between parties.

 

 

4



 

Employees

 

At December 31, 2007, the Bank had a total of 203 employees (191 full time equivalent employees).  The Company has no direct employees.  Employees are provided with a comprehensive benefits program, including basic and major medical insurance, life and disability insurance, sick leave, and a 401(k) profit sharing plan.  Employees are not represented by any union or collective bargaining group and the Bank considers its employee relations to be good.

 

Lending Activities

 

General.  The Bank strives to provide each market area it serves a full range of financial products and services to small and medium sized businesses and to consumers.  The Bank targets owner-operated businesses and utilizes Small Business Administration and Farm Services Administration lending as a part of its product mix.  Each market has an established loan committee which has authority to approve credits, within established guidelines.  Concentrations in excess of those guidelines must be approved by either a corporate loan committee comprised of the Bank’s Chief Executive Officer, the Credit Risk Manager, and other senior commercial lenders or the bank’s board of directors.  When lending to an entity, the Bank generally obtains a guaranty from the principals of the entity.  The loan mix is subject to the discretion of the Bank’s board of directors and the demands of the local marketplace.

 

Residential loans are priced and originated following underwriting standards that are consistent with guidelines established by the major buyers in the secondary market.  Commercial and consumer loans generally are issued at or above the national prime rate.  While the origination of one to four family residential loans continues to be a key component of our business, the majority of these loans are sold in the secondary market.  The Bank is focusing on the generation of commercial and consumer loans to grow and diversify the loan portfolio.  The Bank has no potential negative amortization loans.  The following is a brief description of each major category of the Bank’s lending activity.

 

Commercial Lending.  Loans in this category include loans to service, retail, wholesale and light manufacturing businesses, including agricultural operations.  Commercial loans are made based on the financial strength and repayment ability of the borrower, as well as the collateral securing the loans.  The Bank targets owner-operated businesses as its customers and makes lending decisions based upon a cash flow analysis of the borrower as well as a collateral analysis.  Accounts receivable loans and loans for inventory purchases are generally on a one-year renewable term and loans for equipment generally have a term of seven years or less.  The Bank generally takes a blanket security interest in all assets of the borrower.  Equipment loans are generally limited to 75% of the cost or appraised value of the equipment.  Inventory loans are generally limited to 50% of the value of the inventory, and accounts receivable loans are generally limited to 75% of a predetermined eligible base.

 

The Bank also provides short-term credit for operating loans and intermediate term loans for farm product, livestock and machinery purchases and other agricultural improvements.  Farm product loans have generally a one-year term and machinery and equipment and breeding livestock loans generally have five to seven year terms.  Extension of credit is based upon the borrower’s ability to repay, as well as the existence of federal guarantees and crop insurance coverage.  These loans are generally secured by a blanket lien on livestock, equipment, feed, hay, grain and growing crops.  Equipment and breeding livestock loans are generally limited to 75% of appraised value.

 

Real Estate Lending.  Commercial, residential, construction and multi-family real estate loans represent the largest class of loans of the Bank.  Generally, residential loans retained in portfolio are variable rate with adjustment periods of five years or less and amortization periods of either 15 or 30 years.  Commercial real estate loans, including agricultural real estate, generally have amortization periods of 15 or 20 years.  The Bank has a security interest in the borrower’s real estate.  The Bank also generates long term fixed rate residential real estate loans which are sold in the secondary market.  Commercial real estate, construction and multi-family loans are generally limited, by policy, to 80% of the appraised value of the property.  Commercial real estate, including agricultural real estate loans, are also supported by an analysis demonstrating the borrower’s ability to repay.  Residential loans that exceed 80% of the appraised value of the real estate generally are required, by policy, to be supported by private mortgage

 

5



 

insurance, although on occasion the Bank will retain non-conforming residential loans to known customers at premium pricing.

 

Consumer and Other Lending.  Loans classified as consumer and other loans include automobile, boat, student loans, home improvement and home equity loans, the latter two secured principally through second mortgages.  With the exception of home improvement loans and home equity loans, the Bank generally takes a purchase money security interest in collateral for which it provides the original financing.  The terms of the loans typically range from one to five years, depending upon the use of the proceeds, and generally range from 75% to 90% of the value of the collateral.  The majority of these loans are installment loans with fixed interest rates.  Home improvement and home equity loans are generally secured by a second mortgage on the borrowers personal residence and, when combined with the first mortgage, limited to 80% of the value of the property unless further protected by private mortgage insurance.  The home improvement loans are generally made for terms of five to seven years with fixed interest rates.  The home equity loans are generally made for terms of ten years on a revolving basis with the interest rates adjusting monthly tied to the national prime interest rate.

 

Loan Origination and Processing

 

Loan originations are derived from a number of sources.  Residential loan originations result from real estate broker referrals, direct solicitation by the Bank’s loan officers, present depositors and borrowers, referrals from builders and attorneys, walk in customers and, in some instances, other lenders. Consumer and commercial real estate loan originations emanate from many of the same sources. Residential loan applications are underwritten and closed based upon standards which generally meet secondary market guidelines.  The average loan is less than $500,000.

 

The loan underwriting procedures followed by the Bank conform to regulatory specifications and are designed to assess both the borrower’s ability to make principal and interest payments and the value of any assets or property serving as collateral for the loan.  Generally, as part of the process, a loan officer meets with each applicant to obtain the appropriate employment and financial information as well as any other required loan information.  The Bank then obtains reports with respect to the borrower’s credit record, and orders, on real estate loans, and reviews an appraisal of any collateral for the loan (prepared for the Bank through an independent appraiser).

 

Loan applicants are notified promptly of the decision of the Bank.  Prior to closing any long-term loan, the borrower must provide proof of fire and casualty insurance on the property serving as collateral, and such insurance must be maintained during the full term of the loan.  Title insurance is required on loans collateralized by real property.

 

6



 

SUPERVISION AND REGULATION

 

General

 

Financial institutions, their holding companies and their affiliates are extensively regulated under federal and state law.  As a result, the growth and earnings performance of the Company may be affected not only by management decisions and general economic conditions, but also by the requirements of federal and state statutes and by the regulations and policies of various bank regulatory authorities, including the OCC, the Board of Governors of the Federal Reserve System (the “Federal Reserve”) and the FDIC.  Furthermore, taxation laws administered by the Internal Revenue Service and state taxing authorities and securities laws administered by the Securities and Exchange Commission (the “SEC”) and state securities authorities have an impact on the business of the Company. The effect of these statutes, regulations and regulatory policies may be significant, and cannot be predicted with a high degree of certainty.

 

Federal and state laws and regulations generally applicable to financial institutions regulate, among other things, the scope of business, the kinds and amounts of investments, reserve requirements, capital levels relative to operations, the nature and amount of collateral for loans, the establishment of branches, mergers and consolidations and the payment of dividends. This system of supervision and regulation establishes a comprehensive framework for the respective operations of the Company and its subsidiaries and is intended primarily for the protection of the FDIC-insured deposits and depositors of the Bank, rather than shareholders.

 

The following is a summary of the material elements of the regulatory framework that applies to the Company and its subsidiaries.  It does not describe all of the statutes, regulations and regulatory policies that apply, nor does it restate all of the requirements of those statutes, regulations and regulatory policies that are described. As such, the following is qualified in its entirety by reference to applicable law.  Any change in applicable statutes, regulations or regulatory policies may have a material effect on the business of the Company and its subsidiaries.

 

The Company

 

General.  The Company, as the sole shareholder of the Bank, is a bank holding company.  As a bank holding company, the Company is registered with, and is subject to regulation by, the Federal Reserve under the Bank Holding Company Act of 1956, as amended (the “BHCA”).  In accordance with Federal Reserve policy, the Company is expected to act as a source of financial strength to the Bank and to commit resources to support the Bank in circumstances where the Company might not otherwise do so.  Under the BHCA, the Company is subject to periodic examination by the Federal Reserve.  The Company is also required to file with the Federal Reserve periodic reports of the Company’s operations and such additional information regarding the Company and its subsidiaries as the Federal Reserve may require.

 

Acquisitions, Activities and Change in Control.  The primary purpose of a bank holding company is to control and manage banks. The BHCA generally requires the prior approval of the Federal Reserve for any merger involving a bank holding company or any acquisition by a bank holding company of another bank or bank holding company.  Subject to certain conditions (including deposit concentration limits established by the BHCA), the Federal Reserve may allow a bank holding company to acquire banks located in any state of the United States. In approving interstate acquisitions, the Federal Reserve is required to give effect to applicable state law limitations on the aggregate amount of deposits that may be held by the acquiring bank holding company and its insured depository institution affiliates in the state in which the target bank is located (provided that those limits do not discriminate against out-of-state depository institutions or their holding companies) and state laws that require that the target bank have been in existence for a minimum period of time (not to exceed five years) before being acquired by an out-of-state bank holding company.

 

The BHCA generally prohibits the Company from acquiring direct or indirect ownership or control of more than 5% of the voting shares of any company that is not a bank and from engaging in any business other than that of banking, managing and controlling banks or furnishing services to banks and their subsidiaries.  This general prohibition is subject to a number of exceptions. The principal exception allows bank holding companies to engage in, and to own shares of companies engaged in, certain businesses found by the Federal Reserve to be “so closely related to banking ... as to be a proper incident thereto.”  This authority would permit the Company to engage in a variety of banking-related

 

7



 

businesses, including the operation of a thrift, consumer finance, equipment leasing, the operation of a computer service bureau (including software development), and mortgage banking and brokerage. The BHCA generally does not place territorial restrictions on the domestic activities of non-bank subsidiaries of bank holding companies.

 

Additionally, bank holding companies that meet certain eligibility requirements prescribed by the BHCA and elect to operate as financial holding companies may engage in, or own shares in companies engaged in, a wider range of nonbanking activities, including securities and insurance underwriting and sales, merchant banking and any other activity that the Federal Reserve, in consultation with the Secretary of the Treasury, determines by regulation or order is financial in nature, incidental to any such financial activity or complementary to any such financial activity and does not pose a substantial risk to the safety or soundness of depository institutions or the financial system generally.  As of the date of this filing, the Company has not applied for approval to operate as a financial holding company.

 

Federal law also prohibits any person or company from acquiring “control” of an FDIC-insured depository institution or its holding company without prior notice to the appropriate federal bank regulator.  “Control” is conclusively presumed to exist upon the acquisition of 25% or more of the outstanding voting securities of a bank or bank holding company, but may arise under certain circumstances at 10% ownership.

 

Capital Requirements.  Bank holding companies are required to maintain minimum levels of capital in accordance with Federal Reserve capital adequacy guidelines.  If capital levels fall below the minimum required levels, a bank holding company, among other things, may be denied approval to acquire or establish additional banks or non-bank businesses.

 

The Federal Reserve’s capital guidelines establish the following minimum regulatory capital requirements for bank holding companies: (i) a risk-based requirement expressed as a percentage of total assets weighted according to risk; and (ii) a leverage requirement expressed as a percentage of total assets.  The risk-based requirement consists of a minimum ratio of total capital to total risk-weighted assets of 8% and a minimum ratio of Tier 1 capital to total risk-weighted assets of 4%.  The leverage requirement consists of a minimum ratio of Tier 1 capital to total assets of 3% for the most highly rated companies, with a minimum requirement of 4% for all others.  For purposes of these capital standards, Tier 1 capital consists primarily of permanent stockholders’ equity less intangible assets (other than certain loan servicing rights and purchased credit card relationships). Total capital consists primarily of Tier 1 capital plus certain other debt and equity instruments that do not qualify as Tier 1 capital and a portion of the company’s allowance for loan and lease losses.

 

The risk-based and leverage standards described above are minimum requirements. Higher capital levels will be required if warranted by the particular circumstances or risk profiles of individual banking organizations. For example, the Federal Reserve’s capital guidelines contemplate that additional capital may be required to take adequate account of, among other things, interest rate risk, or the risks posed by concentrations of credit, nontraditional activities or securities trading activities.  Further, any banking organization experiencing or anticipating significant growth would be expected to maintain capital ratios, including tangible capital positions (i.e., Tier 1 capital less all intangible assets), well above the minimum levels.  As of December 31, 2007 the Company had regulatory capital in excess of the Federal Reserve’s minimum requirements.

 

Dividend Payments.  The Company’s ability to pay dividends to its stockholders may be affected by both general corporate law considerations and policies of the Federal Reserve applicable to bank holding companies. As a Delaware corporation, the Company is subject to the limitations of the Delaware General Corporation Law (the “DGCL”). The DGCL allows the Company to pay dividends only out of its surplus (as defined and computed in accordance with the provisions of the DGCL) or if the Company has no such surplus, out of its net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year. Additionally, policies of the Federal Reserve caution that a bank holding company should not pay cash dividends unless its net income available to common stockholders over the past year has been sufficient to fully fund the dividends and the prospective rate of earnings retention appears consistent with its capital needs, asset quality, and overall financial condition.  The Federal Reserve also possesses enforcement powers over bank holding companies and their non-bank subsidiaries to prevent or remedy actions that represent unsafe or unsound practices or violations of applicable statutes and regulations.  Among these powers is the ability to proscribe the payment of dividends by banks and bank holding companies.

 

8



 

Federal Securities Regulation.  The Company’s common stock is registered with the SEC under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).  Consequently, the Company is subject to the information, proxy solicitation, insider trading and other restrictions and requirements of the SEC under the Exchange Act.

 

The Bank

 

General.  The Bank is a national bank, chartered by the OCC under the National Bank Act.  The deposit accounts of the Bank are insured by the FDIC’s DIFto the maximum extent provided under federal law and FDIC regulations.  The Bank is a member of the Federal Reserve System and the Federal Home Loan Bank System.  As a national bank, the Bank is subject to the examination, supervision, reporting and enforcement requirements of the OCC, the chartering authority for national banks. The FDIC, as administrator of the DIF, also has regulatory authority over the Bank.

 

Deposit Insurance. As an FDIC-insured institution, the Bank is required to pay deposit insurance premium assessments to the FDIC. The FDIC has adopted a risk-based assessment system whereby FDIC-insured depository institutions pay insurance premiums at rates based on their risk classification.  An institution’s risk classification is assigned based on its capital levels and the level of supervisory concern the institution poses to the regulators.  Under the regulations of the FDIC, as presently in effect, insurance assessments range from 0.05% to 0.43% of total deposits (subject to adjustment by the FDIC and the application of assessment credits, if any, issued by the FDIC in 2007).  In 2007, the Bank received a $647,000 assessment credit from the FDIC.  The credit will be fully utilized during 2009.

 

FICO Assessments.   The Financing Corporation (“FICO”) is a mixed-ownership governmental corporation chartered by the former Federal Home Loan Bank Board pursuant to the Federal Savings and Loan Insurance Corporation Recapitalization Act of 1987 to function as a financing vehicle for the recapitalization of the former Federal Savings and Loan Insurance Corporation.  FICO issued 30-year non-callable bonds of approximately $8.2 billion that mature by 2019.  Since 1996, federal legislation has required that all FDIC-insured depository institutions pay assessments to cover interest payments on FICO’s outstanding obligations.  These FICO assessments are in addition to amounts assessed by the FDIC for deposit insurance.  During the year ended December 31, 2007, the FICO assessment rate was approximately 0.01% of deposits.

 

Supervisory Assessments.  National banks are required to pay supervisory assessments to the OCC to fund the operations of the OCC.  The amount of the assessment is calculated using a formula that takes into account the bank’s size and its supervisory condition.  During the year ended December 31, 2007, the Bank paid supervisory assessments to the OCC totaling $151,000.

 

Capital Requirements.  Banks are generally required to maintain capital levels in excess of other businesses. The OCC has established the following minimum capital standards for national banks, such as the Bank: (i) a leverage requirement consisting of a minimum ratio of Tier 1 capital to total assets of 3% for the most highly-rated banks with a minimum requirement of at least 4% for all others; and (ii) a risk-based capital requirement consisting of a minimum ratio of total capital to total risk-weighted assets of 8% and a minimum ratio of Tier 1 capital to total risk-weighted assets of 4%.  In general, the components of Tier 1 capital and total capital are the same as those for bank holding companies discussed below.

 

The capital requirements described above are minimum requirements.  Higher capital levels will be required if warranted by the particular circumstances or risk profiles of individual institutions.  For example, regulations of the OCC provide that additional capital may be required to take adequate account of, among other things, interest rate risk or the risks posed by concentrations of credit, nontraditional activities or securities trading activities.

 

Further, federal law and regulations provide various incentives for financial institutions to maintain regulatory capital at levels in excess of minimum regulatory requirements. For example, a financial institution that is “well-capitalized” may qualify for exemptions from prior notice or application requirements otherwise applicable to certain types of activities and may qualify for expedited processing of other required notices or applications. Additionally, one of the criteria that determines a bank holding company’s eligibility to operate as a financial holding company is a requirement that all of its financial institution subsidiaries be “well-capitalized.”  Under the regulations of the OCC, in order to be “well-capitalized” a financial institution must maintain a ratio of total capital to total risk-weighted

 

9



 

assets of 10% or greater, a ratio of Tier 1 capital to total risk-weighted assets of 6% or greater and a ratio of Tier 1 capital to total assets of 5% or greater.

 

Federal law also provides the federal banking regulators with broad power to take prompt corrective action to resolve the problems of undercapitalized institutions.  The extent of the regulators’ powers depends on whether the institution in question is “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” or “critically undercapitalized,” in each case as defined by regulation.  Depending upon the capital category to which an institution is assigned, the regulators’ corrective powers include: (i) requiring the institution to submit a capital restoration plan; (ii) limiting the institution’s asset growth and restricting its activities; (iii) requiring the institution to issue additional capital stock (including additional voting stock) or to be acquired; (iv) restricting transactions between the institution and its affiliates; (v) restricting the interest rate the institution may pay on deposits; (vi) ordering a new election of directors of the institution; (vii) requiring that senior executive officers or directors be dismissed; (viii) prohibiting the institution from accepting deposits from correspondent banks; (ix) requiring the institution to divest certain subsidiaries; (x) prohibiting the payment of principal or interest on subordinated debt; and (xi) ultimately, appointing a receiver for the institution.

 

As of December 31, 2007: (i) the Bank was not subject to a directive from the OCC to increase its capital to an amount in excess of the minimum regulatory capital requirements; (ii) the Bank exceeded its minimum regulatory capital requirements under OCC capital adequacy guidelines; and (iii) the Bank was “well-capitalized,” as defined by OCC regulations.

 

Dividends.  The primary source of funds for the Company is dividends from the Bank. Under the National Bank Act, a national bank may pay dividends out of its undivided profits in such amounts and at such times as the bank’s board of directors deems prudent.  Without prior OCC approval, however, a national bank may not pay dividends in any calendar year that, in the aggregate, exceed the bank’s year-to-date net income plus the bank’s retained net income for the two preceding years.

 

The payment of dividends by any financial institution is affected by the requirement to maintain adequate capital pursuant to applicable capital adequacy guidelines and regulations, and a financial institution generally is prohibited from paying any dividends if, following payment thereof, the institution would be undercapitalized.  As described above, the Bank exceeded its minimum capital requirements under applicable guidelines as of December 31, 2007.  As of December 31, 2007, approximately $729,000 was available to be paid as dividends by the Bank.  Notwithstanding the availability of funds for dividends, however, the OCC may prohibit the payment of any dividends by the Bank if the OCC determines such payment would constitute an unsafe or unsound practice.

 

Insider Transactions.  The Bank is subject to certain restrictions imposed by federal law on extensions of credit to the Company, on investments in the stock or other securities of the Company and the acceptance of the stock or other securities of the Company as collateral for loans made by the Bank. Certain limitations and reporting requirements are also placed on extensions of credit by the Bank to its directors and officers, to the directors and officers of the Company, to principal stockholders of the Company, and to “related interests” of such directors, officers and principal stockholders.  In addition, federal law and regulations may affect the terms upon which any person who is a director or officer of the Company or the Bank or a principal stockholder of the Company may obtain credit from banks with which the Bank maintains correspondent relationships.

 

Safety and Soundness Standards.  The federal banking agencies have adopted guidelines that establish operational and managerial standards to promote the safety and soundness of federally insured depository institutions.  The guidelines set forth standards for internal controls, information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, compensation, fees and benefits, asset quality and earnings.

 

In general, the safety and soundness guidelines prescribe the goals to be achieved in each area, and each institution is responsible for establishing its own procedures to achieve those goals.  If an institution fails to comply with any of the standards set forth in the guidelines, the institution’s primary federal regulator may require the institution to submit a plan for achieving and maintaining compliance. If an institution fails to submit an acceptable compliance plan, or fails in any material respect to implement a compliance plan that has been accepted by its primary federal regulator, the regulator is required to issue an order directing the institution to cure the deficiency. Until the deficiency cited in the

 

10



 

regulator’s order is cured, the regulator may restrict the institution’s rate of growth, require the institution to increase its capital, restrict the rates the institution pays on deposits or require the institution to take any action the regulator deems appropriate under the circumstances. Noncompliance with the standards established by the safety and soundness guidelines may also constitute grounds for other enforcement action by the federal banking regulators, including cease and desist orders and civil money penalty assessments.

 

Branching Authority.  National banks headquartered in Kansas, such as the Bank, have the same branching rights in Kansas as banks chartered under Kansas law, subject to OCC approval.  Kansas law grants Kansas-chartered banks the authority to establish branches anywhere in the State of Kansas, subject to receipt of all required regulatory approvals.

 

Federal law permits state and national banks to merge with banks in other states subject to: (i) regulatory approval; (ii) federal and state deposit concentration limits; and (iii) state law limitations requiring the merging bank to have been in existence for a minimum period of time (not to exceed five years) prior to the merger.  The establishment of new interstate branches or the acquisition of individual branches of a bank in another state (rather than the acquisition of an out-of-state bank in its entirety) is permitted only in those states the laws of which expressly authorize such expansion.

 

Financial Subsidiaries.  Under Federal law and OCC regulations, national banks are authorized to engage, through “financial subsidiaries,” in any activity that is permissible for a financial holding company and any activity that the Secretary of the Treasury, in consultation with the Federal Reserve, determines is financial in nature or incidental to any such financial activity, except: (i) insurance underwriting, (ii) real estate development or real estate investment activities (unless otherwise permitted by law), (iii) insurance company portfolio investments and (iv) merchant banking.  The authority of a national bank to invest in a financial subsidiary is subject to a number of conditions, including, among other things, requirements that the bank must be well-managed and well-capitalized (after deducting from capital the bank’s outstanding investments in financial subsidiaries).  The Bank has not applied for approval to establish any financial subsidiaries.

 

Federal Reserve System.  Federal Reserve regulations, as presently in effect, require depository institutions to maintain non-interest earning reserves against their transaction accounts (primarily NOW and regular checking accounts), as follows: for transaction accounts aggregating $43.9 million or less, the reserve requirement is 3% of total transaction accounts; and for transaction accounts aggregating in excess of $43.9 million, the reserve requirement is $1.038 million plus 10% of the aggregate amount of total transaction accounts in excess of $43.9 million.  The first $9.3 million of otherwise reservable balances are exempted from the reserve requirements.  These reserve requirements are subject to annual adjustment by the Federal Reserve.  The Bank is in compliance with the foregoing requirements.

 

Company Website

 

The Company maintains a corporate website at www.landmarkbancorpinc.com.  The Company makes available free of charge on or through its website the annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after the Company electronically files such material with, or furnish it to, the SEC.  Many of the Company’s policies, including its code of ethics, committee charters and other investor information are available on the web site. The Company will also provide copies of its filings free of charge upon written request to our Corporate Secretary at the address listed on the front of this Form 10-K.

 

 

11



 

STATISTICAL DATA

 

The Company has a fiscal year ending on December 31.  The information presented in this annual report on Form 10-K presents information on behalf of the Company as of and for the year ended December 31, 2007.

 

The statistical data required by Guide 3 of the Guides for Preparation and Filing of Reports and Registration Statements under the Exchange Act is set forth in the following pages.  This data should be read in conjunction with the consolidated financial statements, related notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

I.              Distribution of Assets, Liabilities, and Stockholders’ Equity; Interest Rates and Interest Differentials

 

The average balance sheets are incorporated by reference from Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations.  The following table describes the extent to which changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities affected the Company’s interest income and expense during the periods indicated.  The table distinguishes between (i) changes attributable to rate (changes in rate multiplied by prior volume), (ii) changes attributable to volume (changes in volume multiplied by prior rate), and (iii) net change (the sum of the previous columns).  The net changes attributable to the combined effect of volume and rate, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.

 

 

 

Years Ended December 31,

 

 

 

2007 vs 2006

 

2006 vs 2005

 

 

 

Increase/(Decrease) Attributable to

 

Increase/(Decrease) Attributable to

 

 

 

Volume

 

Rate

 

Net

 

Volume

 

Rate

 

Net

 

Interest income:

 

(Dollars in thousands)

 

Investment securities

 

$

656

 

$

682

 

$

1,338

 

$

86

 

$

1,480

 

$

1,566

 

Loans

 

(665

)

855

 

190

 

8,259

 

2,739

 

10,998

 

Total

 

(9

)

1,537

 

1,528

 

8,345

 

4,219

 

12,564

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

269

 

2,290

 

2,559

 

2,523

 

2,853

 

5,376

 

Other borrowings

 

(47

)

117

 

(330

)

631

 

675

 

1,306

 

Total

 

(178

)

2,407

 

2,229

 

3,154

 

3,528

 

6,682

 

Net interest income

 

$

169

 

$

(870

)

$

(701

)

$

5,191

 

$

691

 

$

5,882

 

 

12



 

II.  Investment Portfolio

 

Investment Securities.  The following table sets forth the carrying value of the Company’s investment securities at the dates indicated.  None of the investment securities held as of December 31, 2007 was issued by an individual issuer in excess of 10% of the Company’s stockholders’ equity, excluding the securities of U.S. government and federal agency obligations.

 

 

 

As of December 31,

 

 

 

2007

 

2006

 

2005

 

 

 

(Dollars in thousands)

 

Investment Securities:

 

 

 

 

 

 

 

U.S. agency securities

 

$

48,708

 

$

46,632

 

$

43,628

 

Municipal obligations

 

62,113

 

55,064

 

32,380

 

Mortgage-backed securities

 

36,216

 

32,224

 

52,893

 

FHLB stock

 

7,099

 

6,747

 

5,655

 

Common stock

 

1,122

 

716

 

775

 

FRB stock

 

1,746

 

1,741

 

1,348

 

Corporate bonds

 

2,493

 

2,531

 

3,035

 

Other investments

 

5,227

 

229

 

417

 

Total

 

$

164,724

 

$

145,884

 

$

140,131

 

 

The following table sets forth certain information regarding the carrying values, weighted average yields, and maturities of the Company’s investment securities portfolio as of December 31, 2007.  Yields on tax-exempt obligations have been computed on a tax equivalent basis, using a 34% federal tax rate.  The table includes scheduled principal payments and estimated prepayments.

 

 

 

 

 

 

 

 

As of December 31, 2007

 

 

 

One year or less

 

One to five years

 

Five to ten years

 

More than ten years

 

Total

 

 

 

Carrying

 

Average

 

Carrying

 

Average

 

Carrying

 

Average

 

Carrying

 

Average

 

Carrying

 

Average

 

 

 

value

 

yield

 

value

 

yield

 

value

 

yield

 

value

 

yield

 

value

 

yield

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

 

$

9,294

 

4.20

%

$

37,366

 

4.94

%

$

2,048

 

5.51

%

$

 

0.00

%

$

48,708

 

4.83

%

Municipal obligations

 

625

 

7.01

%

6,899

 

5.06

%

24,806

 

5.65

%

29,783

 

6.05

%

62,113

 

5.79

%

Mortgage-backed securities

 

4,859

 

4.32

%

27,589

 

5.14

%

2,935

 

5.89

%

833

 

6.22

%

36,216

 

5.11

%

Corporate bonds

 

 

%

 

%

 

%

2,493

 

6.93

%

2,493

 

6.93

%

Other

 

5,222

 

4.65

%

5

 

4.52

%

 

%

 

%

5,227

 

4.65

%

Total

 

$

20,000

 

4.43

%

$

71,859

 

5.03

%

$

29,789

 

5.67

%

$

33,109

 

6.12

%

$

154,757

 

5.31

%

 

13



 

III.  Loan Portfolio

 

Loan Portfolio Composition.  The following table sets forth the composition of the loan portfolio by type of loan at the dates indicated.

 

 

 

As of December 31,

 

 

 

2007

 

2006

 

2005

 

2004

 

2003

 

Balance

 

(Dollars in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

One-to-four family residential

 

$

126,459

 

$

151,300

 

$

114,935

 

$

131,077

 

$

82,094

 

Commercial

 

113,209

 

98,314

 

78,085

 

77,208

 

65,729

 

Construction

 

27,936

 

33,600

 

12,356

 

11,234

 

9,171

 

Commercial loans

 

103,099

 

90,758

 

63,494

 

51,826

 

50,054

 

Consumer loans

 

9,164

 

9,596

 

8,842

 

9,015

 

9,567

 

Total gross loans

 

379,867

 

383,568

 

277,712

 

280,360

 

216,615

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Deferred loan fees/(costs) and loans in process

 

(462

)

214

 

(5

)

52

 

3

 

Allowance for loan losses

 

4,172

 

4,030

 

3,151

 

2,894

 

2,316

 

Loans, net

 

$

376,157

 

$

379,324

 

$

274,566

 

$

277,414

 

$

214,296

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent of total

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

One-to-four family residential

 

33.3

%

39.4

%

41.4

%

46.8

%

37.9

%

Commercial

 

29.8

%

25.6

%

28.1

%

27.5

%

30.3

%

Construction

 

7.4

%

8.8

%

4.4

%

4.0

%

4.2

%

Commercial loans

 

27.1

%

23.7

%

22.9

%

18.5

%

23.1

%

Consumer loans

 

2.4

%

2.5

%

3.2

%

3.2

%

4.5

%

Total gross loans

 

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

 

The following table sets forth the contractual maturities of loans as of December 31, 2007. The table does not include unscheduled prepayments.

 

 

 

Less than 1 year

 

2-5 years

 

Over 5 years

 

Total

 

 

 

(Dollars in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

One-to-four family residential

 

$

18,542

 

$

50,961

 

$

56,956

 

$

126,459

 

Commercial

 

26,193

 

37,841

 

49,175

 

113,209

 

Construction

 

27,904

 

32

 

 

27,936

 

Commercial

 

67,924

 

29,951

 

5,224

 

103,099

 

Consumer

 

3,936

 

4,972

 

256

 

9,164

 

Total gross loans

 

$

144,499

 

$

123,757

 

$

111,611

 

$

379,867

 

 

14



 

The following table sets forth, as of December 31, 2007, the dollar amount of all loans due after December 31, 2008 and whether such loans had fixed interest rates or adjustable interest rates:

 

 

 

Fixed

 

Adjustable

 

Total

 

 

 

(Dollars in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

One-to-four family residential

 

$

31,527

 

$

76,390

 

$

107,917

 

Commercial

 

14,110

 

72,906

 

87,016

 

Construction

 

32

 

 

32

 

Commercial

 

17,046

 

18,129

 

35,175

 

Consumer

 

4,701

 

527

 

5,228

 

Total gross loans

 

$

67,416

 

$

167,952

 

$

235,368

 

 

Nonperforming Assets. The following table sets forth information with respect to nonperforming assets, including non-accrual loans and real estate acquired through foreclosure or by deed in lieu of foreclosure (“real estate owned”).  Under the original terms of the Company’s non-accrual loans as of December 31, 2007, interest earned on such loans for the year ended December 31, 2007 would have increased interest income by $520,000.

 

 

 

As of December 31,

 

 

 

2007

 

2006

 

2005

 

2004

 

2003

 

 

 

(Dollars in thousands)

 

Total non-accrual loans

 

$

10,037

 

$

3,567

 

$

3,332

 

$

1,145

 

$

1,205

 

Accruing loans over 90 days past due

 

 

 

 

 

 

Real estate owned

 

492

 

456

 

749

 

479

 

281

 

Total nonperforming assets

 

$

10,529

 

$

4,023

 

$

4,081

 

$

1,624

 

$

1,486

 

 

Total nonperforming loans to total loans, net

 

2.7

%

0.9

%

1.2

%

0.4

%

0.6

%

Total nonperforming assets to total assets

 

1.7

%

0.7

%

0.9

%

0.4

%

0.5

%

Allowance for loan losses to nonperforming loans

 

41.5

%

113.0

%

94.6

%

252.8

%

192.2

%

 

The Company’s non-accrual loans increased during the latter part of 2007 to $10.0 million as of December 31, 2007, as compared to $3.6 million as of December 31, 2006.  This increase was primarily related to four construction loan relationships totaling $5.1 million as of December 31, 2007.  One of these relationships, comprising $2.4 million, was collected in January of 2008.  Given the collateral associated with these construction loans, the Company does not anticipate any significant loss exposure.  Accordingly, a corresponding increase in the Company’s allowance for loan losses pertaining to these non-accrual construction loans was not considered necessary.  In reviewing the Company’s impaired loans, of which non-accrual loans comprise the majority, $6.5 million of the impaired loans were considered adequately collateralized with no allowance allocated thereon.  As part of the Company’s credit risk management, the Company continues to aggressively manage the loan portfolio to identify problem loans and has placed additional emphasis on its commercial real estate and construction relationships.  As discussed in more detail in the “Asset Quality and Distribution” section, we believe the Company’s allowance for loan losses continues to be adequate based on the Company’s evaluation of the loan portfolio’s inherent risk as of December 31, 2007.

 

 

15



 

IV.                    Summary of Loan Loss Experience

 

The following table sets forth information with respect to the Company’s allowance for loan losses at the dates indicated:

 

 

 

As of December 31,

 

 

 

2007

 

2006

 

2005

 

2004

 

2003

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross loans outstanding

 

$

379,867

 

$

383,568

 

$

277,712

 

$

280,360

 

$

216,615

 

 

 

 

 

 

 

 

 

 

 

 

 

Average net loans outstanding

 

$

380,664

 

$

391,010

 

$

273,507

 

$

266,050

 

$

217,730

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance balances (at beginning of year)

 

4,030

 

3,151

 

2,894

 

2,316

 

2,565

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision

 

255

 

235

 

385

 

460

 

240

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance of merged bank:

 

 

891

 

 

352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

One-to-four family residential

 

(16

)

(23

)

(25

)

(63

)

(29

)

Commercial

 

 

(55

)

 

 

 

Construction

 

(29

)

 

 

 

 

Commercial

 

(12

)

(3

)

(37

)

(124

)

(362

)

Consumer

 

(147

)

(258

)

(160

)

(108

)

(162

)

 

 

(204

)

(339

)

(222

)

(295

)

(553

)

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

One-to-four family residential

 

4

 

5

 

5

 

16

 

 

Commercial

 

 

1

 

 

 

 

Construction

 

 

 

 

 

 

Commercial

 

25

 

25

 

59

 

5

 

8

 

Consumer

 

62

 

61

 

30

 

40

 

56

 

 

 

91

 

92

 

94

 

61

 

64

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs

 

(113

)

(247

)

(128

)

(234

)

(489

)

 

 

 

 

 

 

 

 

 

 

 

 

Allowance balances (at end of year)

 

$

4,172

 

$

4,030

 

$

3,151

 

$

2,894

 

$

2,316

 

Allowance for loan losses as a percent of total gross loans outstanding

 

1.10

%

1.05

%

1.13

%

1.03

%

1.07

%

Net loans charged off as a percent of average net loans outstanding

 

0.03

%

0.06

%

0.05

%

0.09

%

0.23

%

 

16



 

The distribution of the Company’s allowance for losses on loans at the dates indicated and the percent of loans in each category to total loans is summarized in the following table.  This allocation reflects management’s judgment as to risks inherent in the types of loans indicated, but the general allowance included in the table are not restricted and are available to absorb all loan losses.  The amount allocated in the following table to any category should not be interpreted as an indication of expected actual charge-offs in that category.

 

 

 

As of December 31,

 

 

 

2007

 

2006

 

2005

 

2004

 

2003

 

 

 

(Dollars in thousands)

 

 

 


Amount

 

% Loan type to
total loans

 


Amount

 

% Loan type to total loans

 


Amount

 

% Loan type to total loans

 


Amount

 

% Loan type to total loans

 


Amount

 

% Loan type to total loans

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family residential

 

$

1,189

 

33.3

%

$

827

 

39.4

%

$

722

 

41.4

%

$

570

 

46.8

%

$

320

 

37.9

%

Commercial

 

640

 

29.8

%

823

 

25.6

%

882

 

28.1

%

874

 

27.5

%

763

 

30.3

%

Construction

 

879

 

7.4

%

834

 

8.8

%

384

 

4.4

%

280

 

4.0

%

196

 

4.2

%

Commercial

 

1,191

 

27.1

%

1,308

 

23.7

%

941

 

22.9

%

942

 

18.5

%

831

 

23.1

%

Consumer

 

273

 

2.4

%

238

 

2.5

%

222

 

3.2

%

228

 

3.2

%

206

 

4.5

%

Total

 

$

4,172

 

100.0

%

$

4,030

 

100.0

%

$

3,151

 

100.0

%

$

2,894

 

100.0

%

$

2,316

 

100.0

%

 

The allowance for losses on loans is discussed in more detail in the “Nonperforming Assets” and “Asset Quality and Distribution” sections, we believe the Company’s allowance for loan losses continues to be adequate based on the Company’s evaluation of the loan portfolio’s inherent risk as of December 31, 2007.

 

V.                                        Deposits

 

As of December 31, 2007, the aggregate amount outstanding of jumbo certificates of deposit (amounts of $100,000 or more) was $59.0 million.  The following table presents the maturities of these time certificates of deposit at December 31, 2007:

 

(Dollars in thousands)

 

 

 

 

3 months or less

 

$

26,829

 

Over 3 months through 6 months

 

15,616

 

Over 6 months through 12 months

 

11,268

 

Over 12 months

 

5,268

 

Total

 

$

58,981

 

 

VI.                                Return on Equity and Assets

 

 

 

As of or for the years ended December 31,

 

 

 

2007

 

2006

 

2005

 

2004

 

2003

 

Return on average assets

 

0.90

%

1.01

%

0.87

%

0.98

%

1.46

%

Return on average equity

 

10.78

%

13.01

%

9.04

%

9.98

%

11.53

%

Equity to total assets

 

8.62

%

8.34

%

9.48

%

9.54

%

12.74

%

Dividend payout ratio

 

26.27

%

26.27

%

37.14

%

33.33

%

27.63

%

 

 

17



 

ITEM 1A.         RISK FACTORS

 

In addition to the other information in this Annual Report on Form 10-K, stockholders or prospective investors should carefully consider the following risk factors:

 

Our business is concentrated in and dependent upon the continued growth and welfare of the markets in which we operate, including eastern, central and southwestern Kansas.

 

We operate primarily in eastern, central and southwestern Kansas, and as a result, our financial condition, results of operations and cash flows are subject to changes in the economic conditions in those areas.  Although each market we operate in is geographically and economically diverse, our success depends upon the business activity, population, income levels, deposits and real estate activity in each of these markets.  Although our customers’ business and financial interests may extend well beyond our market area, adverse economic conditions that affect our specific market area could reduce our growth rate, affect the ability of our customers to repay their loans to us and generally affect our financial condition and results of operations. Because of our geographic concentration, we are less able than other regional or national financial institutions to diversify our credit risks across multiple markets.

 

We may experience difficulties in managing our growth and our growth strategy involves risks that may negatively impact our net income.

 

As part of our general strategy, we may acquire banks and related businesses that we believe provide a strategic fit with our business.  In the past, we have acquired a number of local banks and, to the extent that we continue to grow through future acquisitions, we cannot assure you that we will be able to adequately and profitably manage this growth. Acquiring other banks and businesses will involve risks commonly associated with acquisitions, including:

 

·                  potential exposure to unknown or contingent liabilities of banks and businesses we acquire;

·                  exposure to potential asset quality issues of the acquired bank or related business;

·                  difficulty and expense of integrating the operations and personnel of banks and businesses we acquire;

·                  potential disruption to our business;

·                  potential diversion of our management’s time and attention; and

·                  the possible loss of key employees and customers of the banks and businesses we acquire.

 

In addition to acquisitions, we may expand into additional communities or attempt to strengthen our position in our current markets by undertaking additional branch openings.  We believe that it generally takes several years for new banking facilities to first achieve operational profitability, due to the impact of organization and overhead expenses and the start-up phase of generating loans and deposits.  To the extent that we undertake additional branch openings, we are likely to continue to experience the effects of higher operating expenses relative to operating income from the new operations, which may have an adverse effect on our levels of reported net income, return on average equity and return on average assets.

 

We face intense competition in all phases of our business from other banks and financial institutions.

 

The banking and financial services business in our market is highly competitive.  Our competitors include large regional banks, local community banks, savings and loan associations, securities and brokerage companies, mortgage companies, insurance companies, finance companies, money market mutual funds, credit unions and other non-bank financial service providers, many of which have greater financial, marketing and technological resources than us.  Increased competition in our market may result in a decrease in the amounts of our loans and deposits, reduced spreads between loan rates and deposit rates or loan terms that are more favorable to the borrower.  Any of these results could have a material adverse effect on our ability to grow and remain profitable.  If increased competition causes us to significantly discount the interest rates we offer on loans or increase the amount we pay on deposits, our net interest income could be adversely impacted.  If increased competition causes us to relax our underwriting standards, we could be exposed to higher losses from lending activities.  Additionally, many of our competitors are

 

18



 

much larger in total assets and capitalization, have greater access to capital markets and offer a broader range of financial services than we can offer.

 

Interest rates and other conditions impact our results of operations.

 

Our profitability is in part a function of the spread between the interest rates earned on investments and loans and the interest rates paid on deposits and other interest-bearing liabilities.  Like most banking institutions, our net interest spread and margin will be affected by general economic conditions and other factors, including fiscal and monetary policies of the federal government, that influence market interest rates and our ability to respond to changes in such rates.  At any given time, our assets and liabilities will be such that they are affected differently by a given change in interest rates.  As a result, an increase or decrease in rates, the length of loan terms or the mix of adjustable and fixed rate loans in our portfolio could have a positive or negative effect on our net income, capital and liquidity.  We measure interest rate risk under various rate scenarios and using specific criteria and assumptions.  A summary of this process, along with the results of our net interest income simulations is presented in the section entitled “Management’s Discussion and Analysis of Financial Conditions and Results of Operations.  Although we believe our current level of interest rate sensitivity is reasonable and effectively managed, significant fluctuations in interest rates may have an adverse effect on our business, financial condition and results of operations.

 

We must effectively manage our credit risk.

 

There are risks inherent in making any loan, including risks inherent in dealing with individual borrowers, risks of nonpayment, risks resulting from uncertainties as to the future value of collateral and risks resulting from changes in economic and industry conditions.  We attempt to minimize our credit risk through prudent loan application approval procedures, careful monitoring of the concentration of our loans within specific industries and periodic independent reviews of outstanding loans by our credit review department.  However, we cannot assure you that such approval and monitoring procedures will reduce these credit risks.  Most of our loans are commercial, real estate, or consumer loans, each of which is subject to distinct types of risk.  To reduce the lending risks we face, we generally take a security interest in borrowers’ property for all three types of loans.  In addition, we sell certain residential real estate loans to third parties.  Nevertheless, the risk of non-payment is inherent in all three types of loans and if we are unable to collect amounts owed, it may materially affect our operations and financial performance.

 

For a more complete discussion of our lending activities see Part 1 of Item 1 of this Annual Report on Form 10-K.

 

Our loan portfolio has a large concentration of real estate loans, which involve risks specific to real estate value.

 

Real estate lending (including commercial, construction, and residential) is a large portion of our loan portfolio. These categories were $267.6 million, or approximately 70.4% of our total loan portfolio as of December 31, 2007, as compared to $283.2 million, or approximately 73.8%, as of December 31, 2006.  The market value of real estate can fluctuate significantly in a short period of time as a result of market conditions in the geographic area in which the real estate is located. Although a significant portion of such loans are secured by real estate as a secondary form of collateral, adverse developments affecting real estate values in one or more of our markets could increase the credit risk associated with our loan portfolio.  Additionally, real estate lending typically involves higher loan principal amounts and the repayment of the loans generally is dependent, in large part, on sufficient income from the properties securing the loans to cover operating expenses and debt service. Economic events or governmental regulations outside of the control of the borrower or lender could negatively impact the future cash flow and market values of the affected properties.

 

If the loans that are collateralized by real estate become troubled during a time when market conditions are declining or have declined, then we may not be able to realize the amount of security that we anticipated at the time of originating the loan, which could cause us to increase our provision for loan losses and adversely affect our operating results and financial condition.  In particular, if the problems that have occurred in the residential real estate and mortgage markets spread to the commercial real estate market, particularly within our market area, the value of collateral securing our real estate loans could decline and the demand for our real estate loans could decrease.  We generally have not experienced a downturn in credit performance by our real estate loan customers, but in light of the

 

19



 

uncertainty that exists in the economy and credit markets nationally, there can be no guarantee that we will not experience any deterioration in such performance.

 

Our concentration of one-to-four family residential mortgage loans may result in lower yields and profitability.

 

One-to-four family residential mortgage loans comprised $126.5 million and $151.3 million, or 33.3% and 39.4%, of our loan portfolio at December 31, 2007 and 2006, respectively. These loans are secured primarily by properties located in the state of Kansas.  Our concentration of these loans results in lower yields relative to other loan categories within our loan portfolio.  While these loans generally possess higher yields than investment securities, their repayment characteristics are not as well defined and they generally possess a higher degree of interest rate risk versus other loans and investment securities within our portfolio.  This increased interest rate risk is due to the repayment and prepayment options inherent in residential mortgage loans which are exercised by borrowers based upon the overall level of interest rates.  These residential mortgage loans are generally made on the basis of the borrower’s ability to make repayments from his or her employment and the value of the property securing the loan.  Thus, as a result, repayment of these loans is also subject to general economic and employment conditions within the communities and surrounding areas where the property is located.

 

The effects of ongoing mortgage market challenges, combined with the ongoing correction in residential real estate market prices and reduced levels of home sales, has the potential to adversely affect our one-to-four family residential mortgage portfolio in several ways, each of which could adversely affect our operating results and/or financial condition.

 

Commercial loans make up a significant portion of our loan portfolio.

 

Commercial loans were $103.1 million, or approximately 27.1% of our total loan portfolio as of December 31, 2007, compared to $90.8 million and 23.7% as of December 31, 2006.  Our commercial loans are primarily made based on the identified cash flow of the borrower and secondarily on the underlying collateral provided by the borrower.  Most often, this collateral is accounts receivable, inventory, or machinery.  Credit support provided by the borrower for most of these loans and the probability of repayment is based on the liquidation of the pledged collateral and enforcement of a personal guarantee, if any exists.  As a result, in the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.  The collateral securing other loans may depreciate over time, may be difficult to appraise and may fluctuate in value based on the success of the business.

 

Our agricultural loans involve a greater degree of risk than other loans, and the ability of the borrower to repay may be affected by many factors outside of the borrower’s control.

 

At December 31, 2007 and 2006, agricultural real estate loans totaled $6.9 million and $7.0 million, respectively, or 1.8%, of our total loan portfolio.  Agricultural real estate lending involves a greater degree of risk and typically involves larger loans to single borrowers than lending on single-family residences. Payments on agricultural real estate loans are dependent on the profitable operation or management of the farm property securing the loan. The success of the farm may be affected by many factors outside the control of the farm borrower, including adverse weather conditions that prevent the planting of a crop or limit crop yields (such as hail, drought and floods), loss of livestock due to disease or other factors, declines in market prices for agricultural products (both domestically and internationally) and the impact of government regulations (including changes in price supports, subsidies and environmental regulations). In addition, many farms are dependent on a limited number of key individuals whose injury or death may significantly affect the successful operation of the farm. If the cash flow from a farming operation is diminished, the borrowers ability to repay the loan may be impaired. The primary crops in our market areas are wheat, corn and soybean.  Accordingly, adverse circumstances affecting wheat, corn and soybean crops could have an adverse effect on our agricultural real estate loan portfolio.

 

We also originate agricultural operating loans. At December 31, 2007 and 2006, these loans totaled $34.4 million and $26.2 million, respectively, or 9.1% and 6.8% respectively, of our total loan portfolio. As with agricultural real

 

20



 

estate loans, the repayment of operating loans is dependent on the successful operation or management of the farm property.

 

Likewise, agricultural operating loans involve a greater degree of risk than lending on residential properties, particularly in the case of loans that are unsecured or secured by rapidly depreciating assets such as farm equipment, livestock or crops.  We generally secure agricultural operating loans with a blanket lien on livestock, equipment, food, hay, grain and crops.  Nevertheless, any repossessed collateral for a defaulted loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation.

 

Our allowance for loan losses may prove to be insufficient to absorb probable losses in our loan portfolio.

 

We established our allowance for loan losses and maintain it at a level considered adequate by management to absorb probable loan losses that are inherent in the portfolio.  Additionally, our Board of Directors regularly monitors the adequacy of our allowance for loan loses.  The amount of future loan losses is susceptible to changes in economic, operating and other conditions, including changes in interest rates, which may be beyond our control, and such losses may exceed current estimates.  At December 31, 2007 and 2006, our allowance for loan losses as a percentage of total loans was 1.1% and as a percentage of total non-performing loans was approximately 41.5% and 113.0%, respectively.  Although management believes that the allowance for loan losses is adequate to absorb losses on any existing loans that may become uncollectible, we cannot predict loan losses with certainty nor can we assure you that our allowance for loan losses will prove sufficient to cover actual loan losses in the future.  Loan losses in excess of our reserves may adversely affect our business, financial condition and results of operations.

 

Our continued pace of growth may require us to raise additional capital in the future, but that capital may not be available when it is needed.

 

We are required by federal and state regulatory authorities to maintain adequate levels of capital to support our operations.  We anticipate that our existing capital resources will satisfy our capital requirements for the foreseeable future.  However, we may at some point need to raise additional capital to support continuing growth.  Our ability to raise additional capital is particularly important to our strategy of continual growth through acquisitions.  Our ability to raise additional capital, if needed, will depend on conditions in the capital markets at that time, which are outside our control, and on our financial performance.  Accordingly, we cannot assure you of our ability to raise additional capital if needed on terms acceptable to us.  If we cannot raise additional capital when needed, our ability to further expand our operations through internal growth and acquisitions could be materially impaired.

 

Our community banking strategy relies heavily on our management team, and the unexpected loss of key managers may adversely affect our operations.

 

Much of our success to date has been influenced strongly by our ability to attract and to retain senior management experienced in banking and financial services and familiar with the communities in our market area.  Our ability to retain executive officers, the current management teams, branch managers and loan officers of our operating subsidiaries will continue to be important to the successful implementation of our strategy.  It is also critical, as we grow, to be able to attract and retain qualified additional management and loan officers with the appropriate level of experience and knowledge about our market area to implement our community-based operating strategy.  The unexpected loss of services of any key management personnel, or the inability to recruit and retain qualified personnel in the future, could have an adverse effect on our business, financial condition and results of operations.

 

Government regulation can result in limitations on our operations.

 

We operate in a highly regulated environment and are subject to supervision and regulation by a number of governmental regulatory agencies, including the Board of Governors of the Federal Reserve System, the FDIC and the OCC.  Regulations adopted by these agencies, which are generally intended to provide protection for depositors and customers rather than for the benefit of stockholders, govern a comprehensive range of matters relating to ownership and control of our shares, our acquisition of other companies and businesses, permissible activities for us to engage in, maintenance of adequate capital levels and other aspects of our operations. These bank regulators

 

21



 

possess broad authority to prevent or remedy unsafe or unsound practices or violations of law. The laws and regulations applicable to the banking industry could change at any time and we cannot predict the effects of these changes on our business and profitability. Increased regulation could increase our cost of compliance and adversely affect profitability.  For example, new legislation or regulation may limit the manner in which we may conduct our business, including our ability to offer new products, obtain financing, attract deposits, make loans and achieve satisfactory interest spreads.

 

We have a continuing need for technological change and we may not have the resources to effectively implement new technology.

 

The financial services industry is undergoing rapid technological changes with frequent introductions of new technology-driven products and services.  In addition to better serving customers, the effective use of technology increases efficiency and enables financial institutions to reduce costs.  Our future success will depend in part upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy customer demands for convenience as well as to create additional efficiencies in our operations as we continue to grow and expand our market area.  Many of our larger competitors have substantially greater resources to invest in technological improvements.  As a result, they may be able to offer additional or superior products to those that we will be able to offer, which would put us at a competitive disadvantage.  Accordingly, we cannot provide you with assurance that we will be able to effectively implement new technology-driven products and services or be successful in marketing such products and services to our customers.

 

There is a limited trading market for our common shares, and you may not be able to resell your shares at or above the price you paid for them.

 

Although our common shares are listed for trading on the Nasdaq Global Market under the symbol “LARK”, the trading in our common shares has substantially less liquidity than many other publicly traded companies.  A public trading market having the desired characteristics of depth, liquidity and orderliness depends on the presence in the market of willing buyers and sellers of our common shares at any given time.  This presence depends on the individual decisions of investors and general economic and market conditions over which we have no control.  We cannot assure you that volume of trading in our common shares will increase in the future.

 

System failure or breaches of our network security could subject us to increased operating costs as well as litigation and other liabilities.

 

The computer systems and network infrastructure we use could be vulnerable to unforeseen problems.  Our operations are dependent upon our ability to protect our computer equipment against damage from physical theft, fire, power loss, telecommunications failure or a similar catastrophic event, as well as from security breaches, denial of service attacks, viruses, worms and other disruptive problems caused by hackers.  Any damage or failure that causes an interruption in our operations could have a material adverse effect on our financial condition and results of operations.  Computer break-ins, phishing and other disruptions could also jeopardize the security of information stored in and transmitted through our computer systems and network infrastructure, which may result in significant liability to us and may cause existing and potential customers to refrain from doing business with us.  Although we, with the help of third-party service providers, intend to continue to implement security technology and establish operational procedures to prevent such damage, there can be no assurance that these security measures will be successful. In addition, advances in computer capabilities, new discoveries in the field of cryptography or other developments could result in a compromise or breach of the algorithms we and our third-party service providers use to encrypt and protect customer transaction data.  A failure of such security measures could have a material adverse effect on our financial condition and results of operations.

 

We are subject to certain operational risks, including, but not limited to, customer or employee fraud and data processing system failures and errors.

 

Employee errors and misconduct could subject us to financial losses or regulatory sanctions and seriously harm our reputation. Misconduct by our employees could include hiding unauthorized activities from us, improper or unauthorized activities on behalf of our customers or improper use of confidential information. It is not always

 

22



 

possible to prevent employee errors and misconduct, and the precautions we take to prevent and detect this activity may not be effective in all cases. Employee errors could also subject us to financial claims for negligence.

 

We maintain a system of internal controls and insurance coverage to mitigate against operational risks, including data processing system failures and errors and customer or employee fraud. Should our internal controls fail to prevent or detect an occurrence, or if any resulting loss is not insured or exceeds applicable insurance limits, it could have a material adverse effect on our business, financial condition and results of operations.

 

Failure to pay interest on our debt may adversely impact our ability to pay dividends.

 

$16.5 million of subordinated debentures are held by two business trusts that we control.  Interest payments on the debentures must be paid before we pay dividends on our capital stock, including our common stock.  We have the right to defer interest payments on the debentures for up to 20 consecutive quarters.  However, if we elect to defer interest payments, all deferred interest must be paid before we may pay dividends on our capital stock.  Deferral of interest payments could also cause a decline in the market price of our common stock.

 

ITEM 1B.         UNRESOLVED STAFF COMMENTS

 

None

 

ITEM 2.            PROPERTIES

 

The Company owns its main office in Manhattan and sixteen branch offices and leases 3 branch offices.  The Company also leases a parking lot for one of the branch offices it owns.  During 2007, the Company purchased its branch in Lawrence that had previously been leased.

 

ITEM 3.            LEGAL PROCEEDINGS

 

There are no pending legal proceedings to which the Company or the Bank is a party, other than ordinary routine litigation incidental to the Bank’s business.  While the ultimate outcome of current legal proceedings cannot be predicted with certainty, it is the opinion of management that the resolution of these legal actions should not have a material effect on the Company’s consolidated financial position or results of operations.

 

ITEM 4.            SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

No matter was submitted to a vote of security holders during the quarter ended December 31, 2007.

 

23



 

PART II.

 

ITEM 5.                                                     MARKET FOR THE COMPANY’S COMMON STOCK, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

Our common stock has traded on the Nasdaq Global Market under the symbol “LARK” since 2001. At December 31, 2007, the Company had approximately 1,000 stockholders, consisting of approximately 390 owners of record and approximately 610 beneficial owners of our common stock.  Set forth below are the reported high and low sale prices of our common stock and dividends paid during the past two years.  Information presented below has been adjusted to give effect to the 5% stock dividends declared in December 2007 and 2006.

 

Year ended December 31, 2007

 

High

 

Low

 

Cash dividends paid

 

First Quarter

 

$

27.48

 

$

25.48

 

$

0.1810

 

Second Quarter

 

$

27.10

 

$

25.81

 

$

0.1810

 

Third Quarter

 

$

27.49

 

$

25.05

 

$

0.1810

 

Fourth Quarter

 

$

27.00

 

$

24.11

 

$

0.1810

 

 

Year ended December 31, 2006

 

High

 

Low

 

Cash dividends paid

 

First Quarter

 

$

26.67

 

$

23.71

 

$

0.1542

 

Second Quarter

 

$

26.90

 

$

25.33

 

$

0.1542

 

Third Quarter

 

$

27.19

 

$

24.10

 

$

0.1542

 

Fourth Quarter

 

$

28.80

 

$

26.04

 

$

0.1723

 

 

Performance Graph

The following graph presents a comparison of the Company’s performance to the indices named below.

It assumes $100 invested on 12/31/2002 with dividends invested on a total return basis.

 

                                                                                                                                                                Source: SNL

 

 

 

Period Ending

 

Index

 

12/31/02

 

12/31/03

 

12/31/04

 

12/31/05

 

12/31/06

 

12/31/07

 

Landmark Bancorp, Inc.

 

$

100.00

 

$

123.43

 

$

140.22

 

$

131.03

 

$

154.17

 

$

156.04

 

NASDAQ Bank

 

100.00

 

129.93

 

144.21

 

137.97

 

153.15

 

119.35

 

NASDAQ Composite

 

100.00

 

150.01

 

162.89

 

165.13

 

180.85

 

198.60

 

 

 

24



 

The following table provides information about purchases by the Company during the quarter ended December 31, 2007, of the Company’s equity securities that are registered by the Company pursuant to Section 12 of the Exchange Act:

 




Period

 

Total
number of
shares
purchased

 

Average
price paid
per share

 

Total number of
shares purchased as
part of a publicly
announced plan (1)

 

Maximum number of
shares that may yet be
purchased under the
plans (1)

 

 

 

 

 

 

 

 

 

 

 

October 1-31, 2007

 

 

$

 

 

37,559

 

November 1-30, 2007

 

10,000

 

26.50

 

10,000

 

27,559

 

December 1-31, 2007

 

7,763

 

26.52

 

7,763

 

19,796

 

Total

 

17,763

 

$

26.51

 

17,763

 

19,796

 


(1)                                     In November 2004, our Board of Directors approved the repurchase of 101,700 shares, of our common stock (“2004 Repurchase Program”).  In January 2008, our Board of Directors approved a new stock repurchase program, enabling us to repurchase up to 119,900 shares, or 5% of our outstanding common stock (“2008 Repurchase Program”), following completion of the 2004 Repurchase Program.  Unless terminated earlier by resolution of the Board of Directors, the current repurchase program will expire when we have repurchased all shares authorized for repurchase thereunder.

 

 

25



 

ITEM 6.  SELECTED FINANCIAL DATA

 

 

 

At or for the years ended December 31,

 

 

 

2007

 

2006

 

2005

 

2004

 

2003

 

 

 

(Dollars in thousands, except per share amounts)

 

Selected Financial Data:

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

606,455

 

$

590,568

 

$

465,110

 

$

442,091

 

$

334,046

 

Loans

 

376,157

 

379,324

 

274,566

 

277,414

 

214,296

 

Investment securities

 

164,724

 

145,884

 

140,131

 

133,604

 

99,746

 

Cash and cash equivalents

 

14,739

 

14,752

 

21,491

 

7,845

 

7,708

 

Deposits

 

452,652

 

444,485

 

331,273

 

302,868

 

253,108

 

Borrowings

 

93,088

 

90,416

 

85,258

 

94,571

 

33,755

 

Stockholders’ equity

 

52,296

 

49,236

 

44,073

 

42,169

 

42,572

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Operating Data:

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

35,551

 

$

34,395

 

$

22,124

 

$

19,949

 

$

17,276

 

Interest expense

 

17,868

 

15,639

 

8,957

 

7,000

 

5,654

 

Net interest income

 

17,683

 

18,756

 

13,167

 

12,949

 

11,622

 

Provision for loan losses

 

255

 

235

 

385

 

460

 

240

 

Net interest income after provision for loan losses

 

17,428

 

18,521

 

12,782

 

12,489

 

11,382

 

Non-interest income

 

5,915

 

6,913

 

5,056

 

5,125

 

4,974

 

Non-interest expense

 

16,638

 

17,345

 

12,282

 

11,353

 

9,229

 

Earnings before income taxes

 

6,705

 

8,089

 

5,556

 

6,261

 

7,127

 

Income tax expense

 

1,303

 

2,079

 

1,659

 

2,010

 

2,275

 

Net earnings

 

$

5,402

 

$

6,010

 

$

3,897

 

$

4,251

 

$

4,852

 

Net earnings per share (1):

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.22

 

$

2.45

 

$

1.59

 

$

1.69

 

$

1.89

 

Diluted

 

2.20

 

2.44

 

1.58

 

1.68

 

1.87

 

Dividends per share (1)

 

0.72

 

0.63

 

0.59

 

0.56

 

0.51

 

Book value per common share outstanding (1)

 

21.78

 

20.09

 

17.89

 

17.21

 

16.73

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data:

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

0.90

%

1.01

%

0.87

%

0.98

%

1.46

%

Return on average equity

 

10.78

%

13.01

%

9.04

%

9.98

%

11.53

%

Equity to total assets

 

8.62

%

8.34

%

9.48

%

9.54

%

12.74

%

Net interest rate spread (2)

 

3.15

%

3.35

%

2.99

%

2.99

%

3.42

%

Net interest margin (2)

 

3.47

%

3.62

%

3.26

%

3.24

%

3.78

%

Non-performing assets to total assets

 

1.74

%

0.68

%

0.88

%

0.37

%

0.45

%

Non-performing loans to net loans

 

2.67

%

0.94

%

1.21

%

0.41

%

0.56

%

Allowance for loan losses to total loans

 

1.10

%

1.05

%

1.14

%

1.04

%

1.07

%

Dividend payout ratio

 

32.70

%

26.17

%

37.14

%

33.33

%

27.63

%

Number of full service banking offices

 

20

 

20

 

17

 

16

 

12

 


** Our selected consolidated financial data should be read in conjunction with, and is qualified in its entirety by, our consolidated financial statements, including the related notes.

(1)   All per share amounts have been adjusted to give effect to the 5% stock dividends paid in December 2007, 2006, 2005, 2004 and 2003.

(2)   Presented on a taxable equivalent basis, using a 34% federal tax rate.

 

26



 

ITEM 7.                                                     MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

CORPORATE PROFILE AND OVERVIEW

 

Landmark Bancorp, Inc. is a one-bank holding company incorporated under the laws of the State of Delaware and is engaged in the banking business through its wholly-owned subsidiary, Landmark National Bank.  Landmark Bancorp is listed on the Nasdaq Global Market under the symbol “LARK”.  Landmark National Bank is dedicated to providing quality financial and banking services to its local communities.  Our strategy includes continuing a tradition of quality assets while growing our commercial and commercial real estate loan portfolios.  We are committed to developing relationships with our borrowers and providing a total banking service.

 

Landmark National Bank is principally engaged in the business of attracting deposits from the general public and using such deposits, together with Federal Home Loan Bank borrowings and funds from operations, to originate commercial real estate and non-real estate loans and one-to-four family residential mortgage loans. Landmark National Bank also originates consumer loans, small business loans, multi-family residential mortgage loans and home equity loans.  Although not our primary business function, we do invest in certain investment and mortgage-related securities using deposits and other borrowings as funding sources.

 

Our results of operations are primarily dependent on net interest income, which is the difference between interest income from interest-earning assets and interest expense on interest-bearing liabilities.  Net interest income is affected by regulatory, economic and competitive factors that influence interest rates, loan demand and deposit flows.  In addition, we are subject to interest rate risk to the degree that our interest-earning assets mature or reprice at different times, or at different speeds, than our interest-bearing liabilities.

 

Our results of operations are also affected by non-interest income, such as service charges, loan fees and gains and losses from the sale of newly originated loans and investments.  Our operating expenses, aside from interest expense, principally consist of compensation and employee benefits, occupancy costs, federal deposit insurance costs, data processing expenses and provisions for potential loan losses.

 

We are significantly impacted by prevailing economic conditions including federal monetary and fiscal policies and federal regulations of financial institutions.  Deposit balances are influenced by numerous factors such as competing investments, the level of income and the personal rate of savings within our market areas.  Factors influencing lending activities include the demand for housing and the interest rate pricing competition from other lending institutions.

 

Currently, our business consists of ownership of Landmark National Bank, with its main office in Manhattan, Kansas and nineteen branch offices in eastern, central and southwestern Kansas.

 

 

27



 

CRITICAL ACCOUNTING POLICIES

 

Critical accounting policies are those, which are both most important to the portrayal of our financial condition and results of operations, and require our management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.  Our critical accounting policies relate to the allowance for loan losses, the valuation of investment securities, accounting for income taxes and the accounting related to business acquisitions, all of which involve significant judgment by our management.

 

We perform periodic and systematic detailed reviews of our lending portfolio to assess overall collectability.  The level of the allowance for loan losses reflects our estimate of the collectability of the loan portfolio.  While these estimates are based on substantive methods for determining allowance requirements, nevertheless, actual outcomes may differ significantly from estimated results.  Additional explanation of the methodologies used in establishing this reserve is provided in the “Asset Quality and Distribution” section.

 

We report our available for sale investment securities at estimated fair values based on readily ascertainable values which are obtained from independent sources.  Our management performs periodic reviews of the investment securities to determine if any investment securities have declined in value which might be considered other than temporary.  Our most recent review showed that the decrease in fair value of the securities, resulting in an unrealized loss position, was related to changes in interest rates and we do not believe that any of the unrealized losses are related to credit deterioration.  We have the ability and intent to hold these securities until market values recover, including up to the maturity date.  Although we believe that our estimates of the fair values of investment securities to be reasonable, economic and market factors may affect the amounts that will ultimately be realized from these investments.

 

The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity’s financial statements or tax returns.  Judgment is required in assessing the future tax consequences of events that have been recognized in our financial statements or tax returns.  Under FIN 48, an income tax position will be recognized if it is more likely than not that it will be sustained upon IRS examination, based upon its technical merits.  Once that status is met, the amount recorded will be the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement.  Changes in estimates regarding the actual outcome of these future tax consequences, including the effects of IRS examinations and examinations by other state agencies, could materially impact our financial position and results of operations.

 

We have completed several business and asset acquisitions, which have generated significant amounts of goodwill and intangible assets and related amortization.  The values assigned to goodwill and intangibles, as well as their related useful lives, are subject to judgment and estimation by our management.  Goodwill and intangibles related to acquisitions are determined and based on purchase price allocations.  Valuation of intangible assets is generally based on the estimated cash flows related to those assets, while the initial value assigned to goodwill is the residual of the purchase price over the fair value of all identifiable assets acquired and liabilities assumed.  If the carrying value of the goodwill exceeded the implied fair value of the goodwill, an impairment loss would be recorded in an amount equal to that excess.  Performing such a discounted cash flow analysis involves the use of estimates and assumptions.  Useful lives are determined based on the expected future period of the benefit of the asset, the assessment of which considers various characteristics of the asset, including the historical cash flows.  Due to the number of estimates involved related to the allocation of purchase price and determining the appropriate useful lives of intangible assets, we have identified purchase accounting as a critical accounting policy.

 

 

28


 


COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 2007 AND DECEMBER 31, 2006

 

SUMMARY OF PERFORMANCE.  Net earnings for 2007 decreased $608,000, or 10.6%, to $5.4 million as compared to 2006.  Our decline in earnings for 2007 declined from 2006 primarily due to decreases in both net interest income and non-interest income.

 

The year ended December 31, 2007 resulted in diluted earnings per share of $2.20 compared to $2.44 for 2006.  Return on average assets was 0.90% for 2007, compared to 1.01% for 2006.  Return on average stockholders’ equity was 10.78% for 2007, compared to 13.01% for 2006.

 

We distributed a 5% stock dividend for the seventh consecutive year in December 2007.  All per share and average share data in this section reflects the 2007 and 2006 stock dividends.

 

INTEREST INCOME.  Interest income for 2007 increased $1.2 million, or 3.4%, to $35.6 million from $34.4 million for 2006, primarily as a result of an increase in interest income on investment securities.  Average loans for 2007 decreased to $383.1 million from $393.7 million in 2006.  Despite the decrease in average loans, interest income on loans increased $171,000, or 0.6%, to $28.5 million for 2007, due primarily to an increase in the average yield on loans from 7.20% during 2006 to 7.45% during 2007.  Average investment securities increased from $144.1 million for 2006, to $157.4 million for 2007.  The average yield on our investment securities increased to 5.15% during 2007 from 4.70% during 2006.  As a result of higher balances and yields, interest income on investment securities increased $1.0 million, or 16.2%, to $7.1 million for 2007.

 

INTEREST EXPENSE.  Interest expense for 2007 increased 14.3%, or $2.2 million, to $17.9 million from $15.6 million for 2006.  Interest expense on deposits increased to $13.5 million, or 23.4%, from $10.9 million in 2006 as average deposits increased from $439.7 million for 2006, to $448.8 million during 2007.  The average rate on our certificates of deposit increased from 3.78% in 2006 to 4.48% in 2007.  This increase was due in part to increased competition for deposits and the repricing of lower rate certificates of deposits.  The higher average deposits allowed us to decrease our average borrowings for 2007 to $94.2 million from $103.8 million for 2006.  Corresponding with the decrease in average borrowings for the comparable periods, interest expense on borrowings decreased $329,000, or 7.0%.  Additionally, offsetting the lower average borrowings were increased interest rates, as the average rate on our borrowings increased from 4.52% in 2006 to 4.63% in 2007.

 

NET INTEREST INCOME.  Net interest income represents the difference between income derived from interest-earning assets and the expense incurred on interest-bearing liabilities.  Net interest income is affected by both the difference between the rates of interest earned on interest-earnings assets and the rates paid on interest-bearing liabilities (“interest rate spread”) as well as the relative amounts of interest-earning assets and interest-bearing liabilities.

 

Net interest income for the year ended December 31, 2007 decreased $1.1 million to $17.7 million compared to the year ended December 31, 2006, a decrease of 5.7%.  This decline in net interest income was due primarily to the increase in our cost of funding outpacing the increase in our yield on interest earning assets, which resulted in our net interest margin, on a tax equivalent basis, declining to 3.47% from 3.62% for 2007 and 2006, respectively.  In the latter part of 2007, as the Federal Reserve lowered interest rates, our loan yields decreased at a faster pace than our deposit costs.  The faster decline in loan yields was largely attributed to increasing competitive pressures resulting from a slowing economy, deteriorating loan pricing, and relatively fewer lending opportunities.  At the same time increasing competition for deposits has limited our ability to lower the costs of deposits as quickly as the loans.

 

PROVISION FOR LOAN LOSSES.  We maintain, and our Board of Directors monitors, an allowance for losses on loans.  The allowance is established based upon management’s periodic evaluation of known and inherent risks in the loan portfolio, review of significant individual loans and collateral, review of delinquent loans, past loss experience, adverse situations that may affect the borrowers’ ability to repay, current and expected market conditions, and other factors management deems important.  Determining the appropriate level of reserves involves a high degree of management judgment and is based upon historical and projected losses in the loan portfolio and the

 

29



 

collateral value of specifically identified problem loans.  Additionally, allowance strategies and policies are subject to periodic review and revision in response to a number of factors, including current market conditions, actual loss experience and management’s expectations.

 

The provision for loan losses increased to $255,000 for 2007, compared to $235,000 for 2006.  Our regular review of the loan portfolio prompted the increase in our provision, primarily as a result of decreases in credit quality, slowing economic conditions, increased commercial lending and higher nonperforming asset balances..  At December 31, 2007, the allowance for loan losses was $4.2 million, or 1.1% of gross loans outstanding, compared to $4.0 million, also 1.1% of gross loans outstanding, at December 31, 2006.  For further discussion of the provision for loan losses, refer to the “Asset Quality and Distribution” section.

 

NON-INTEREST INCOME.  Non-interest income decreased $998,000 or 14.4%, during 2007, to $5.9 million compared to 2006.  This decrease in 2007 was generally the result of certain items recognized during 2006, including $717,000 in gains on the sale of certain assets, primarily our former main banking facility located at 800 Poyntz, Manhattan, Kansas.  These gains in 2006 were partially offset by $300,000 in losses on sale of investments and purchasing higher yielding, longer-term investments during the second quarter of 2006.  Furthering this decline was a decrease in gains on sale of loans of $185,000, or 16.2%, while deposit related income remained stable, declining by $3,000.

 

NON-INTEREST EXPENSE.  Non-interest expense decreased $706,000, or 4.1%, to $16.6 million for 2007, as compared to 2006.  The decrease in non-interest expense for 2007 resulted primarily from a $498,000 decrease in compensation and benefits, a $114,000 decrease in amortization of intangible assets expense, and the achievement of cost savings resulting from the acquisition of First Manhattan Bancorporation.

 

INCOME TAXES.  Income tax expense decreased $776,000, or 37.3%, to $1.3 million for 2007, from $2.1 million for 2006.  The decrease in income tax expense for 2007 resulted from a decrease in taxable income during 2007 as compared to 2006 as well as a decline in the effective tax rate for 2007, which decreased to 19.4% from 25.7% for 2006.  The effective tax rate for 2007 was lower than 2006 primarily because of our increase in non-taxable income related to tax exempt municipal investments, higher income on bank owned life insurance and the recognition of $50,000 of previously unrecognized tax benefits.

 

 

30



 

COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 2006 AND DECEMBER 31, 2005

 

SUMMARY OF PERFORMANCE.  Net earnings for 2006 increased $2.1 million, or 54.2%, to $6.0 million as compared to 2005.  Our improved earnings were attributed primarily to our acquisition of FMB along with continued improvement in our net interest margin.  The acquisition allowed for continued growth in non-interest income items such as fees and service charges and gains on sale of loans.  At the same time, we were able to realize cost savings associated with the assimilation of the FMB franchise during 2006.

 

The year ended December 31, 2006 resulted in diluted earnings per share of $2.44 compared to $1.58 for 2005.  Return on average assets was 1.01% for 2006, compared to 0.87% for 2005.  Return on average stockholders’ equity was 13.01% for 2006, compared to 9.04% for 2005.

 

We distributed a 5% stock dividend for the sixth consecutive year in December 2006.  All per share and average share data in this section reflects the 2006 and 2005 stock dividends.

 

INTEREST INCOME.  Interest income for 2006 increased $12.3 million, or 55.5%, to $34.4 million from $22.1 million for 2005.  This increase was primarily the result of the increase in interest earning assets as a result of the acquisition of FMB at the beginning of 2006.  Average loans for 2006 increased to $393.7 million from $275.2 million in 2005.  Interest income on loans increased $11.0 million, or 63.6%, to $28.3 million for 2006.  Also contributing to the higher interest income was an increase in the average yield on loans from 6.30% during 2005 to 7.20% during 2006.  Average investment securities increased from $141.8 million for 2005, to $144.1 million for 2006.  Interest income on investment securities increased $1.3 million, or 26.3%, to $6.1 million for 2006, due to the increase in interest rates which allowed the yields on our investments purchased in 2006 to exceed the yields on the investments which either matured or were sold during the past year.  The average yield on our investment securities increased to 4.70% during 2006 from 3.67% during 2005.

 

INTEREST EXPENSE.  Interest expense for 2006 increased 74.6%, or $6.7 million, to $15.6 million from $9.0 million for 2005.  Interest expense on deposits increased to $10.9 million, or 96.5%, from $5.6 million in 2005 as average deposits increased from $313.4 million for 2005, to $439.7 million during 2006.  The increase in interest expense on deposits resulted from the addition of approximately $106.8 million in deposits that we acquired through the FMB acquisition, as well as from the repricing of deposits due to the rise in interest rates.  The average rate on our certificates of deposit increased from 2.69% in 2005 to 3.78% in 2006.  Average borrowings for 2006 increased to $103.8 million from $88.6 million for 2005.  The increase in average borrowings related primarily to debt acquired in the FMB acquisition.  Corresponding with the increase in average borrowings for the comparable periods, interest expense on borrowings increased $1.3 million, or 38.6%.  Additionally, contributing to the increase in interest expenses on borrowings were increased interest rates, as the average rate on our borrowings increased from 3.82% in 2005 to 4.52% in 2006.

 

NET INTEREST INCOME.  Net interest income for the year ended December 31, 2006 increased $5.6 million to $18.8 million compared to the year ended December 31, 2005, an increase of 42.4%.  This increase was due primarily to the higher level of interest earning assets obtained in the acquisition of FMB and an improvement in the net interest margin, on a tax equivalent basis, to 3.62% for 2006 from 3.26% for 2005.  The improvement in our net interest margin was impacted by our balance sheet positioning over the past couple of years, when interest rates were at historical lows, to maintain a short term repricing strategy for our interest earning assets.  This approach allowed our assets to reprice to higher rates at a faster pace than our liabilities repriced during 2006, as short and intermediate rates increased.  Also contributing to the increase was our ability to continue to diversify our loan portfolio through the growth in commercial loans during 2006.  Although the FMB acquisition increased our one-to-four family residential loan totals, our percentage of one-to-four family residential loans declined from 41.4% at December 31, 2005 to 39.5% at December 31, 2006.  This reduction in one-to-four family residential loans was due to normal refinancings and amortization.  Another factor was the restructuring of a part of our investment portfolio whereby we sold some of our lower yielding, short term investments at a loss and purchased longer term investments with higher yields during the middle of 2006.

 

 

31



 

PROVISION FOR LOAN LOSSES.  The provision for loan losses decreased to $235,000 for 2006, compared to $385,000 for 2005.  Our regular review of the loan portfolio prompted a decrease in our provision, primarily as a result of improvement in the asset quality of the commercial loan portfolio.  At December 31, 2006, the allowance for loan losses was $4.0 million, or 1.1% of gross loans outstanding, compared to $3.2 million, or 1.1% of gross loans outstanding, at December 31, 2005.  For further discussion of the provision for loan losses, refer to the “Asset Quality and Distribution” section.

 

NON-INTEREST INCOME.  Non-interest income increased $1.9 million or 36.7%, during 2006, to $6.9 million compared to 2005.  This improvement was primarily the result of a $502,000, or 78.6%, increase of gains on sale of loans, and an increase in fees and service charges of $913,000, or 26.9%, both of which are primarily attributable to volume increases associated with the FMB acquisition.  Additionally, total non-interest income included $717,000 in gains recognized from the sale of other assets, primarily from the sale of our previous headquarters located at 800 Poyntz, Manhattan, Kansas.  Also contributing to the increased non-interest income during 2006 was a $308,000 increase in bank owned life insurance income, which resulted from the purchase of additional policies totaling $7.5 million in March 2006.  Partially offsetting these increases were losses of $300,000 on the sale of investment securities during 2006 compared to a gain of $47,000 for 2005.  The losses incurred during 2006 were the result of repositioning our investment portfolio by selling some relatively short term, lower yielding investment securities and purchasing longer term, higher yielding investment securities.  These increases more than offset the $407,000 gain on prepayment of Federal Home Loan Bank borrowings recognized in the third quarter of 2005.

 

NON-INTEREST EXPENSE.  Non-interest expense increased $5.1 million, or 41.2%, to $17.3 million for 2006, as compared to 2005.  The increase in non-interest expense for 2006 as compared to 2005 resulted primarily from a $2.6 million increase in compensation and benefits, an $812,000 increase in occupancy and equipment, a $580,000 increase in amortization, a $175,000 increase in professional fees and a $182,000 increase in data processing expenses.  These increases were primarily from the impact of the FMB acquisition and the late 2005 acquisition of two branches in Great Bend, Kansas.  While we have made significant progress achieving cost savings by consolidating our personnel, operations and facilities, the impact of the acquisitions included a net increase in personnel, equipment and facilities and the number of accounts being processed.  Also contributing to the increase in non-interest expense was the opening of a new branch location in Topeka, Kansas during August 2006.

 

INCOME TAXES.  Income tax expense increased $421,000, or 25.4%, to $2.1 million for 2006, from $1.7 million for 2005.  The increase in income tax expense for 2006 resulted from the increase in taxable income during 2006 as compared to 2005.  Offsetting the increase in taxable income was a decline in the effective tax rate for 2006, which decreased to 25.7% from 29.9% for 2005.  The effective tax rate for 2006 was lower than 2005 primarily because we recognized certain previously unrecorded tax benefits due to the resolution of tax uncertainties, along with an increase in non-taxable income related to bank owned life insurance and municipal investments.

 

32



 

AVERAGE ASSETS/LIABILITIES.  The following table sets forth information relating to average balances of interest-earning assets and interest-bearing liabilities for the years ended December 31, 2007, 2006 and 2005.  This table reflects the average yields on assets and average costs of liabilities for the periods indicated (derived by dividing income or expense by the monthly average balance of assets or liabilities, respectively) as well as the “net interest margin” (which reflects the effect of the net earnings balance) for the periods shown.

 

 

 

Year ended December 31, 2007

 

Year ended December 31, 2006

 

Year ended December 31, 2005

 

 

 

Average Balance

 

Interest

 

Average Yield/Rate

 

Average Balance

 

Interest

 

Average Yield/Rate

 

Average Balance

 

Interest

 

Average Yield/Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities (1)

 

$

157,376

 

$

8,109

 

5.15

%

$

144,110

 

$

6,771

 

4.70

%

$

141,790

 

$

5,205

 

3.67

%

Loans receivable, net (2)

 

383,078

 

28,535

 

7.45

%

393,709

 

28,345

 

7.20

%

275,183

 

17,347

 

6.30

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

540,454

 

36,644

 

6.78

%

537,819

 

35,116

 

6.53

%

416,973

 

22,552

 

5.41

%

Non-interest-earning assets

 

60,689

 

 

 

 

 

59,573

 

 

 

 

 

32,347

 

 

 

 

 

Total

 

$

601,143

 

 

 

 

 

$

597,392

 

 

 

 

 

$

449,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

$

237,831

 

$

10,656

 

4.48

%

$

226,963

 

$

8,570

 

3.78

%

$

162,442

 

$

4,369

 

2.69

%

Money market and NOW accounts

 

132,813

 

2,769

 

2.08

%

131,470

 

2,287

 

1.74

%

95,010

 

1,129

 

1.19

%

Savings accounts

 

27,048

 

81

 

0.30

%

29,914

 

90

 

0.30

%

24,520

 

73

 

0.30

%

FHLB advances and other borrowings

 

94,171

 

4,362

 

4.63

%

103,805

 

4,692

 

4.52

%

88,599

 

3,386

 

3.82

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

491,863

 

17,868

 

3.63

%

492,152

 

15,639

 

3.18

%

370,571

 

8,957

 

2.42

%

Non-interest-bearing liabilities

 

59,146

 

 

 

 

 

59,031

 

 

 

 

 

35,644

 

 

 

 

 

Stockholders’ equity

 

50,134

 

 

 

 

 

46,209

 

 

 

 

 

43,105

 

 

 

 

 

Total

 

$

601,143

 

 

 

 

 

$

597,392

 

 

 

 

 

$

449,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread (3)

 

 

 

 

 

3.15

%

 

 

 

 

3.35

%

 

 

 

 

2.99

%

Net interest margin (4)

 

 

 

$

18,776

 

3.47

%

 

 

$

19,477

 

3.62

%

 

 

$

13,595

 

3.26

%

Tax equivalent interest - imputed

 

 

 

1,093

 

 

 

 

 

721

 

 

 

 

 

428

 

 

 

Net interest income

 

 

 

$

17,683

 

 

 

 

 

$

18,756

 

 

 

 

 

$

13,167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of average interest-earning assets to average interest-bearing liabilities

 

 

 

109.88

%

 

 

 

 

109.28

%

 

 

 

 

112.52

%

 

 


(1)   Income on investment securities includes all securities and interest bearing deposits in other financial institutions.  Income on tax exempt investment securities is presented on a fully taxable equivalent basis, using a 34% federal tax rate.

(2)   Includes loans classified as non-accrual.  Income on tax exempt loans is presented on a fully taxable equivalent basis, using a 34% federal tax rate.

(3)   Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(4)   Net interest margin represents net interest income divided by average interest-earning assets.

 

33



 

QUARTERLY RESULTS OF OPERATIONS

 

 

 

Fiscal 2007 Quarters Ended

 

 

 

March 31

 

June 30

 

September 30

 

December 31

 

Interest income

 

$

8,830,732

 

$

9,001,879

 

$

9,085,905

 

$

8,632,573

 

Interest expense

 

4,331,532

 

4,535,424

 

4,624,993

 

4,376,263

 

Net interest income

 

4,499,200

 

4,466,455

 

4,460,913

 

4,256,310

 

Provision for loan losses

 

65,000

 

60,000

 

70,000

 

60,000

 

Net interest income after provision for loan losses

 

4,434,200

 

4,406,455

 

4,390,912

 

4,196,310

 

Non-interest income

 

1,328,869

 

1,514,358

 

1,575,449

 

1,496,958

 

Non-interest expense

 

4,157,393

 

4,157,779

 

4,161,454

 

4,161,738

 

Earnings before income taxes

 

1,605,676

 

1,763,034

 

1,804,907

 

1,531,530

 

Income tax expense

 

361,056

 

409,431

 

367,341

 

165,255

 

Net earnings

 

$

1,244,620

 

$

1,353,603

 

$

1,437,566

 

$

1,366,275

 

Earnings per share(1):

 

 

 

 

 

 

 

 

 

Basic

 

$

0.51

 

$

0.55

 

$

0.59

 

$

0.57

 

Diluted

 

$

0.50

 

$

0.55

 

$

0.59

 

$

0.56

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2006 Quarters Ended

 

 

 

March 31

 

June 30

 

September 30

 

December 31

 

Interest income

 

$

8,137,331

 

$

8,346,242

 

$

8,837,471

 

$

9,073,397

 

Interest expense

 

3,491,944

 

3,799,355

 

4,115,091

 

4,232,494

 

Net interest income

 

4,645,387

 

4,546,887

 

4,722,380

 

4,840,903

 

Provision for loan losses

 

60,000

 

15,000

 

80,000

 

80,000

 

Net interest income after provision for loan losses

 

4,585,387

 

4,531,887

 

4,642,380

 

4,760,903

 

Non-interest income

 

1,691,541

 

1,941,325

 

1,683,077

 

1,597,204

 

Non-interest expense

 

4,236,854

 

4,217,154

 

4,313,570

 

4,577,030

 

Earnings before income taxes

 

2,040,074

 

2,256,058

 

2,011,887

 

1,781,077

 

Income tax expense

 

619,160

 

659,968

 

548,240

 

252,087

 

Net earnings

 

$

1,420,914

 

$

1,596,090

 

$

1,463,647

 

$

1,528,990

 

Earnings per share(1):

 

 

 

 

 

 

 

 

 

Basic

 

$

0.58

 

$

0.65

 

$

0.60

 

$

0.62

 

Diluted

 

$

0.58

 

$

0.65

 

$

0.59

 

$

0.62

 


(1) All per share amounts have been adjusted to give effect to the 5% stock dividend paid during December 2007 and 2006.

 

34



 

FINANCIAL CONDITION

 

Although the Company has avoided many of the problems caused by the deterioration in residential real estate market values and loan portfolio credit quality, particularly the subprime mortgage sector, the Company’s asset quality and 2007 performance has nonetheless been affected by the softening in economic conditions and turbulence in the housing market.  Management believes that it continues to have a high quality asset base and solid earnings and anticipates that its efforts to run a high quality financial institution with a sound asset base will continue to create a strong foundation for continued growth and profitability in the future.

 

ASSET QUALITY AND DISTRIBUTION.  Total assets increased to $606.5 million at December 31, 2007, compared to $590.6 million at December 31, 2006.  This increase was primarily attributable to increased balances in our investment portfolio.  Our primary ongoing sources of funds are deposits, FHLB borrowings, proceeds from principal and interest payments on loans and investment securities and proceeds from the sale of mortgage loans and investment securities.  While maturities and scheduled amortization of loans are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates and economic conditions.

 

Net loans, excluding loans held for sale, decreased to $376.2 million as of December 31, 2007 from $379.3 million as of December 31, 2006.  The $3.1 million decline in net loans is a result of the refinancings and paydowns in our residential portfolio exceeding our commercial and commercial real estate loan originations.  We have concentrated on generating commercial loans over the past few years and are pleased that this segment of our loan portfolio has grown.  Despite the decrease in total loans, we continued our balance sheet transition with an increase of $21.6 million in commercial and commercial real estate loans, which partially offset a decline of $24.8 million in one to four family residential loans.  This is consistent with our strategy to continue to reduce portfolio reliance on residential mortgage loans, most of which have been acquired in previous acquisitions, and increasing our loan portfolio in the area of commercial lending.  We plan to continue our efforts to grow our commercial and commercial real estate lending activities.   As of December 31, 207, our commercial loans, including commercial real estate loans, comprised 64.3% of our loan portfolio, up from 58.1% at December 31, 2006.  As of December 31, 2007, our one-to-four family residential loans comprised 33.3% of total loans, down from 39.4% at December 31, 2006.  We anticipate continuing to diversify our loan portfolio composition through our continued planned expansion of commercial and commercial real estate lending activities.

 

Our primary investing activities are the origination of commercial, mortgage and consumer loans and the purchase of investment and mortgage-backed securities.  Generally, we originate fixed-rate, residential mortgage loans with maturities in excess of ten years for sale in the secondary market.  We do not originate and warehouse these fixed-rate residential loans for resale in order to speculate on interest rates.  As of December 31, 2007, our residential mortgage loan portfolio consisted of $41.7 million with fixed rates and $84.8 million with variable rates.

 

The allowance for losses on loans is established through a provision for losses on loans based on our evaluation of the risk inherent in the loan portfolio and changes in the nature and volume of its loan activity.  Such evaluation, which includes a review of all loans with respect to which full collectibility may not be reasonably assured, considers the fair value of the underlying collateral, economic conditions, historical loan loss experience, level of classified loans and other factors that warrant recognition in providing for an adequate allowance for losses on loans.

 

As of December 31, 2007, loans with a balance of $10.0 million were on non-accrual status, or 2.6% of total loans, compared to a balance of $3.6 million loans on non-accrual status, or 0.9% of total loans, as of December 31, 2006.  The Company’s non-accrual loans increased during the latter part of 2007 to $10.0 million as of December 31, 2007 as compared to $3.6 million as of December 31, 2006.  This increase was primarily related to four construction loan relationships totaling $5.1 million at December 31, 2007.  One of these relationships comprising $2.4 million was collected in January of 2008.  As part of the Company’s credit risk management, the Company continues to aggressively manage the loan portfolio to identify problem loans and has placed additional emphasis on its commercial real estate and construction relationships.  The ratio of non-performing assets as a percentage of total assets was 1.74% at December 31, 2007 and 0.68% at December 31, 2006.  Net charge offs were $113,000 for 2007, compared to net charge offs of $248,000 for 2006.

 

 

35



 

Although the economy appears to have slowed, the outlook of the economy for 2008, however, depends on whether the recent reductions in the federal funds rate stimulate the economy or if the economic slowdown continues.  Based on the outcomes, these events could adversely affect cash flows for both commercial and individual borrowers, as a result of which, we could experience increases in problem assets, delinquencies and losses on loans.  Many financial institutions, including us, have experienced an increase in non-performing assets during the recent economic period, as even well-established business borrowers developed cash flow, profitability and other business-related problems.  We believe that the allowance for losses on loans at December 31, 2007, was adequate, however, there can be no assurances that losses will not exceed the estimated amounts.  While we believe that we use the best information available to determine the allowance for losses on loans, unforeseen market conditions could result in adjustment to the allowance for losses on loans.  In addition, net earnings could be significantly affected if circumstances differ substantially from the assumptions used in establishing the allowance for losses on loans.

 

LIABILITY DISTRIBUTION.  Total deposits increased to $452.7 million at December 31, 2007 from $444.5 million at December 31, 2006.  Borrowings decreased $2.7 million to $93.1 million at December 31, 2007 from $90.4 million at December 31, 2006.

 

Non-interest bearing deposits at December 31, 2007 were $51.0 million, or 11.3% of deposits, compared to $48.4 million, or 10.9% of deposits, at December 31, 2006.  Money market and NOW deposit accounts were 30.8% of the portfolio and totaled $139.6 million at December 31, 2007, compared to $137.3 million, or 30.9% of deposits, at December 31, 2006.  Savings accounts decreased to $25.9 million, or 5.7% of deposits, at December 31, 2007, from $27.7 million, or 6.2% of deposits, at December 31, 2006.  Certificates of deposit increased to $236.2 million, or 52.1% of deposits, at December 31, 2007, from $231.1 million, or 52.0% of deposits, at December 31, 2006.

 

Certificates of deposit at December 31, 2007 which were scheduled to mature in one year or less totaled $206.0 million.  Historically, maturing deposits have generally remained with Landmark National Bank and we believe that a significant portion of the deposits maturing in one year or less will remain with us upon maturity.

 

CASH FLOWS.  During the year ended December 31, 2007, our cash and cash equivalents decreased by $3.0 million.  Our operating activities during 2007 provided net cash of $4.8 million.  We used $16.5 million in investing activities in 2007, primarily from purchasing more investment securities than the amount that matured or prepaid.  Offsetting this was $2.4 million of cash relating to a net decrease in loans.  Our financing activities provided net cash of $8.7 million in financing activities during 2007, primarily due to an $8.3 million increase in our deposits portfolio and $11.1 million borrowed from our FHLB line of credit.  These financing cash inflows were used to retire $3.0 million of FHLB advances, and $1.1 million of net other borrowings, as well as to pay $1.8 million of dividends and purchase $1.4 million of treasury stock.

 

CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS.  The following table presents contractual obligations, defined as operating lease obligations and principal payments due on non-deposit obligations with maturities in excess of one year as of December 31, 2007, for the periods indicated.  Unrealized tax benefits related to tax uncertainties which are not more likely than not are not included in the following table as the timing and resolution of these unrealized benefits can not be reasonably estimated.

 

Contractual cash obligations

 

Total

 

One year or
less

 

One to three
years

 

Four to five
years

 

More than five
years

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

$

127,597

 

$

63,684

 

$

63,913

 

$

 

$

 

Service contracts

 

3,990,000

 

1,260,000

 

2,520,000

 

210,000

 

 

FHLB advances

 

69,026,525

 

13,100,000

 

51,516,493

 

 

4,410,032

 

Other borrowings

 

24,061,554

 

4,678,285

 

2,887,269

 

 

16,496,000

 

Total contractual obligations

 

$

97,205,676

 

$

19,101,969

 

$

56,987,675

 

$

210,000

 

$

20,906,032

 

 

 

36



 

LIQUIDITY.  Our most liquid assets are cash and cash equivalents and investment securities available for sale. The level of these assets is dependent on our operating, financing, lending and investing activities during any given period.  At December 31, 2007 and 2006, the carrying value of these liquid assets totaled $179.5 million and $160.6 million, respectively.  During periods in which we are not able to originate a sufficient amount of loans and/or periods of high principal prepayments, we increase our liquid assets by investing in short-term U.S. Government and agency securities or high-grade municipal securities.

 

Liquidity management is both a daily and long-term function of our strategy.  Excess funds are generally invested in short-term investments.  In the event we require funds beyond our ability to generate them internally, additional funds are available through the use of FHLB advances, a line of credit with the FHLB, other borrowings or through sales of securities.  At December 31, 2007, we had outstanding FHLB advances of $57.9 million and $11.1 million of borrowings on our line of credit with the FHLB.  At December 31, 2007, our total borrowing capacity with the FHLB, which is based on collateral pledged, was $117.9 million.  We also had other borrowings of $24.1 million at December 31, 2007, which included $16.5 million of subordinated debentures, $2.7 million of long-term debt and $4.9 million in repurchase agreements.

 

As a provider of financial services, we routinely issue financial guarantees in the form of financial and performance standby letters of credit.  Standby letters of credit are contingent commitments issued by us generally to guarantee the payment or performance obligation of a customer to a third party.  While these standby letters of credit represent a potential outlay by us, a significant amount of the commitments may expire without being drawn upon.  We have recourse against the customer for any amount the customer is required to pay to a third party under a standby letter of credit.  The letters of credit are subject to the same credit policies, underwriting standards and approval process as loans made by us.  Most of the standby letters of credit are secured, and in the event of nonperformance by the customers, we have the right to the underlying collateral, which could include commercial real estate, physical plant and property, inventory, receivables, cash and marketable securities.  The contract amount of these standby letters of credit, which represents the maximum potential future payments guaranteed by us, was $2.0 million at December 31, 2007.

 

At December 31, 2007, we had outstanding loan commitments, excluding standby letters of credit, of $72.3 million. We anticipate that sufficient funds will be available to meet current loan commitments. These commitments consist of unfunded lines of credit and commitments to finance real estate loans.

 

CAPITAL. The Federal Reserve has established capital requirements for bank holding companies which generally parallel the capital requirements for national banks under OCC regulations. The regulations provide that such standards will generally be applied on a consolidated (rather than a bank-only) basis in the case of a bank holding company with more than $500 million in total consolidated assets.

 

At December 31, 2007, we continued to maintain a sound leverage capital ratio of 8.9% and a total risk based capital ratio of 13.4%.  As shown by the following table, our capital exceeded the minimum capital requirements at December 31, 2007 (dollars in thousands):

 

 

 

Actual
Amount

 

Actual

percent

 

Required
percent

 

Required
amount

 

Leverage

 

$

51,766

 

8.9

%

4.0

%

$

23,318

 

Tier 1 capital

 

$

51,766

 

12.4

%

4.0

%

$

16,660

 

Total risk based capital

 

$

55,938

 

13.4

%

8.0

%

$

33,320

 

 

37



 

At December 31, 2007, Landmark National Bank continued to maintain a sound leverage ratio of 9.1% and a total risk based capital ratio of 13.7%.  As shown by the following table, Landmark National Bank’s capital exceeded the minimum capital requirements at December 31, 2007 (dollars in thousands):

 

 

 

Actual

 

Actual

 

Required

 

Required

 

 

 

amount

 

percent

 

percent

 

amount

 

Leverage

 

$

52,737

 

9.1

%

4.0

%

$

23,137

 

Tier 1 capital

 

$

52,737

 

12.7

%

4.0

%

$

15,863

 

Total risk based capital

 

$

56,909

 

13.7

%

8.0

%

$

31,727

 

 

Banks and bank holding companies are generally expected to operate at or above the minimum capital requirements. The above ratios are well in excess of regulatory minimums and should allow us to operate without capital adequacy concerns. The Federal Deposit Insurance Corporation Improvement Act of 1991 establishes a bank rating system based on the capital levels of banks.  As of December 31, 2007 and 2006, we were rated “well capitalized”, which is the highest rating available under this capital-based rating system.  We have $16.5 million in trust preferred securities and, in accordance with current capital guidelines, this amount has been included in our Tier 1 capital ratios as of December 31, 2007.  Cash distributions on the securities are payable quarterly, are deductible for income tax purposes and are included in interest expense in the consolidated financial statements.

 

On March 1, 2005, the Board of Governors of the Federal Reserve System issued a final rule regarding the continued inclusion of trust preferred securities in the Tier 1 capital of bank holding companies, subject to stricter standards.  As a result of the final rule, the Federal Reserve will limit the aggregate amount of a bank holding company’s cumulative perpetual preferred stock, trust preferred securities and other minority interests to 25% of a company’s core capital elements, net of goodwill.  Regulations in place at the time we placed our currently outstanding trust preferred securities did not require the deduction of goodwill.  The rule also provides that amounts of qualifying trust preferred securities and certain minority interests in excess of the 25% limit may be included in Tier 2 capital but will be limited, together with subordinated debt and limited-life preferred stock, to 50% of Tier 1 capital.  The final rule provides a five-year transition period for bank holding companies to meet these quantitative limitations.  While management does not anticipate that the final rule will have an impact on the Company when the five-year transition period expires, it is not possible to predict the final impact of the rule on us.

 

DIVIDENDS

 

During the year ended December 31, 2007, we paid a quarterly cash dividend of $0.181 per share to our stockholders.   Additionally, we distributed a 5% stock dividend for the seventh consecutive year in December 2007.  The cash dividends have been adjusted to give effect to the 5% stock dividend.

 

The payment of dividends by any financial institution or its holding company is affected by the requirement to maintain adequate capital pursuant to applicable capital adequacy guidelines and regulations.  As described above, Landmark National Bank exceeded its minimum capital requirements under applicable guidelines as of December 31, 2007.  The National Bank Act imposes limitations on the amount of dividends that a national bank may pay without prior regulatory approval. Generally, the amount is limited to the bank’s current year’s net earnings plus the adjusted retained earnings for the two preceding years.  As of December 31, 2007, approximately $729,000 was available to be paid as dividends to Landmark Bancorp by Landmark National Bank without prior regulatory approval.

 

Additionally, our ability to pay dividends is limited by the subordinated debentures that are held by two business trusts that we control.  Interest payments on the debentures must be paid before we pay dividends on our capital stock, including our common stock.  We have the right to defer interest payments on the debentures for up to 20 consecutive quarters.  However, if we elect to defer interest payments, all deferred interest must be paid before we may pay dividends on our capital stock.

 

38



 

RECENT ACCOUNTING DEVELOPMENTS

 

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements”.   This Statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements.  It does not require any new fair value measurements.  The Company adopted this Statement on January 1, 2008.  The adoption of the Statement did not have a material effect on our consolidated financial statements.

 

In September 2006, the Emerging Issues Task Force (“EITF”) Issue 06-4, “Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements”, was ratified.  This EITF Issue addresses accounting for separate agreements which split life insurance policy benefits between an employer and employee.  The Issue requires the employer to recognize a liability for future benefits payable to the employee under these agreements.  The effects of applying this Issue must be recognized through either a change in accounting principle through an adjustment to equity or through the retrospective application to all prior periods.  The Company adopted this Statement on January 1, 2008.  The adoption of the Issue did not have a material effect on our consolidated financial statements.

 

In September 2006, the EITF Issue 06-5, “Accounting for Purchases of Life Insurance — Determining the Amount That Could Be Realized in Accordance with FASB Technical Bulletin No. 85-4”, was ratified.  This EITF Issue addresses accounting for what could be realized as an asset and provides clarification regarding additional amounts included in the contractual terms of an individual policy in determining the amount that could be realized under the insurance contract.  The effects of applying this issue must be recognized through an adjustment to equity or through the retrospective application to all prior periods.  The Company adopted this Statement on January 1, 2008.  The adoption of the Issue did not have a material effect on our consolidated financial statements.

 

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities.”  SFAS No. 159 allows companies to elect fair-value measurement of specified financial instruments and warranty and insurance contracts when an eligible asset or liability is initially recognized or when an event, such as a business combination triggers new basis of accounting for that asset or liability.  The election, called the “fair-value option,” will enable some companies to reduce the volatility in reported earnings caused by measuring related assets and liabilities differently.  The election is available for eligible assets or liabilities on a contract-by-contract basis without electing it for identical assets or liabilities under certain restrictions.  The Company adopted this Statement on January 1, 2008.  The adoption of the Statement did not have a material effect on our consolidated financial statements.

 

In November 2007, the SEC staff issued Staff Accounting Bulletin (“SAB”) No. 109, “Written Loan Commitment Recorded at Fair Value Through Earnings.”  This SAB supersedes SAB 105 and expresses the current view that, consistent with the guidance in Statement of Financial Accounting Standards No. 156, Accounting for Servicing of Financial Assets, and Statement of Financial Accounting Standards No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities”, the expected net future cash flows related to the associated servicing of the loan should be included in the measurement of all written loan commitments that are accounted for at fair value through earnings.  For calendar year companies, this SAB is effective January 1, 2008.  The adoption of SAB 109 did not have a material effect on our financial statements.

 

In December 2007, the FASB issued SFAS No. 141 (revised), “Business Combinations.”  The Statement retains the fundamental requirements in Statement 141 that the acquisition method of accounting be used for business combinations, but broadens the scope of Statement 141 and contains improvements to the application of this method.  The Statement requires an acquirer to recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date, measured at their fair values as of that date.  Costs incurred to effect the acquisition are to be recognized separately from the acquisition.  Assets and liabilities arising from contractual contingencies and contingent considerations must be measured at fair value as of the acquisition date.  The Statement also changes the accounting for negative goodwill arising from a bargain purchase, requiring recognition in earnings instead of allocation to assets acquired.  For calendar year companies, this Statement is applicable to business combinations occurring after January 1, 2009.

 

 

39



 

Also in December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements — an amendment of ARB No. 51”.  This statement amends ARB 51 to establish accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary.  It also amends certain of ARB 51’s consolidation procedures for consistency with the requirements of FASB Statement No. 141 (revised 2007), Business Combinations.  For calendar year companies, this Statement is effective January 1, 2009.  We do not expect that adoption of the Statement will have a material effect on our consolidated financial statements.

 

EFFECTS ON INFLATION

 

Our consolidated financial statements and accompanying footnotes have been prepared in accordance with U.S. generally accepted accounting principles, which generally requires the measurement of financial position and operating results in terms of historical dollars without consideration for changes in the relative purchasing power of money over time due to inflation.  The impact of inflation can be found in the increased cost of our operations because our assets and liabilities are primarily monetary and interest rates have a greater impact on our performance than do the effects of inflation.

 

ITEM 7A.               QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Our assets and liabilities are principally financial in nature and the resulting net interest income thereon is subject to changes in market interest rates and the mix of various assets and liabilities.  Interest rates in the financial markets affect our decision on pricing our assets and liabilities which impacts our net interest income, a significant cash flow source for us.  As a result, a substantial portion of our risk management activities relates to managing interest rate risk.

 

Our Asset/Liability Management Committee monitors the interest rate sensitivity of our balance sheet using earnings simulation models and interest sensitivity GAP analysis.  We have set policy limits of interest rate risk to be assumed in the normal course of business and monitor such limits through our simulation process.

 

In the past, we have been successful in meeting the interest rate sensitivity objectives set forth in our policy.  Simulation models are prepared to determine the impact on net interest income for the coming twelve months, including using rates at December 31, 2007, and forecasting volumes for the twelve month projection.  This position is then subjected to a shift in interest rates of 100 and 200 basis points rising and 100 and 200 basis points falling with an impact to our net interest income on a one year horizon as follows:

 


Scenario

 

 

$000’s change in net
interest income

 

% of net
interest income

 

100 basis point rising

 

$

92

 

0.5

%

200 basis point rising

 

$

85

 

0.5

%

100 basis point falling

 

$

(264

)

(1.4

)%

200 basis point falling

 

$

(451

)

(2.4

)%

 

ASSET/LIABILITY MANAGEMENT

 

Interest rate “gap” analysis is a common, though imperfect, measure of interest rate risk which measures the relative dollar amounts of interest-earning assets and interest bearing liabilities which reprice within a specific time period, either through maturity or rate adjustment.  The “gap” is the difference between the amounts of such assets and liabilities that are subject to such repricing.  A “positive” gap for a given period means that the amount of interest-earning assets maturing or otherwise repricing within that period exceeds the amount of interest-bearing liabilities maturing or otherwise repricing during that same period.  In a rising interest rate environment, an institution with a positive gap would generally be expected, absent the effects of other factors, to experience a greater increase in the yield of its assets relative to the cost of its liabilities.  Conversely, the cost of funds for an institution with a positive gap would generally be expected to decline less quickly than the yield on its assets in a falling interest rate environment.  Changes in interest rates generally have the opposite effect on an institution with a “negative” gap.

 

 

40



 

Following is our “static gap” schedule.  One-to-four family and consumer loans included prepayment assumptions, while all other loans assume no prepayments.  The mortgage-backed securities included published prepayment assumptions, while all other investments assume no prepayments.

 

Certificates of deposit reflect contractual maturities only.  Money market accounts are rate sensitive and accordingly, a higher percentage of the accounts have been included as repricing immediately in the first period.  Savings and NOW accounts are not as rate sensitive as money market accounts and for that reason a significant percentage of the accounts are reflected in the more than 1 to 5 years category.

 

We have been successful in meeting the interest sensitivity objectives set forth in our policy.  This has been accomplished primarily by managing the assets and liabilities while maintaining our traditional high credit standards.

 

INTEREST-EARNING ASSETS AND INTEREST-BEARING LIABILITIES REPRICING

SCHEDULE (“GAP” TABLE)

 

As of December 31, 2007

 

 

 

3 months
or less

 

More than 3 to 12 months

 

More than
 1 to 5 years

 

Over 5
years

 

Total

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

$

23,199

 

$

20,554

 

$

59,867

 

$

61,104

 

$

164,724

 

Loans

 

89,789

 

154,753

 

124,559

 

8,779

 

377,880

 

Total interest-earning assets

 

112,988

 

175,307

 

184,426

 

69,883

 

542,604

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

72,898

 

133,075

 

29,947

 

284

 

236,204

 

Money market and NOW accounts

 

19,538

 

 

120,019

 

 

139,557

 

Savings accounts

 

5,177

 

 

20,706

 

 

25,883

 

Borrowed money

 

52,171

 

2,027

 

33,182

 

5,708

 

93,088

 

Total interest-bearing liabilities

 

176,203

 

135,102

 

228,443

 

5,992

 

545,740

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest sensitivity gap per period

 

(36,796

)

40,205

 

(19,428

)

63,891

 

47,872

 

Cumulative interest sensitivity gap

 

(36,796

)

3,409

 

(16,019

)

47,872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative gap as a percent of total interest-earning assets

 

(6.8

)%

0.6

%

(3.0

)%

8.8

%

 

 

Cumulative interest sensitive assets as a percent of cumulative interest sensitive liabilities

 

75.4

%

101.2

%

96.7

%

109.7

%

 

 

 

41



 

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

 

Forward-Looking Statements

 

This document (including information incorporated by reference) contains, and future oral and written statements by us and our management may contain, forward-looking statements, within the meaning of such term in the Private Securities Litigation Reform Act of 1995, with respect to our financial condition, results of operations, plans, objectives, future performance and business.  Forward-looking statements, which may be based upon beliefs, expectations and assumptions of our management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions.  Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and we undertake no obligation to update any statement in light of new information or future events.

 

Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain.  Factors which could have a material adverse effect on operations and future prospects by us and our subsidiaries include, but are not limited to, the following:

 

·                  The strength of the United States economy in general and the strength of the local economies in which we conduct our operations which may be less favorable than expected and may result in, among other things, a deterioration in the credit quality and value of our assets.

·                  The effects of, and changes in, federal, state and local laws, regulations and policies affecting banking, securities, insurance and monetary and financial matters.

·                  The effects of changes in interest rates (including the effects of changes in the rate of prepayments of our assets) and the policies of the Board of Governors of the Federal Reserve System.

·                  Our ability to compete with other financial institutions as effectively as we currently intend due to increases in competitive pressures in the financial services sector.

·                  Our inability to obtain new customers and to retain existing customers.

·                  The timely development and acceptance of products and services, including products and services offered through alternative delivery channels such as the Internet.

·                  Technological changes implemented by us and by other parties, including third party vendors, which may be more difficult or more expensive than anticipated or which may have unforeseen consequences to us and our customers.

·                  Our ability to develop and maintain secure and reliable electronic systems.

·                  Our ability to retain key executives and employees and the difficulty that we may experience in replacing key executives and employees in an effective manner.

·                  Consumer spending and saving habits which may change in a manner that affects our business adversely.

·                  Our ability to successfully integrate acquired businesses.

·                  The costs, effects and outcomes of existing or future litigation.

·                  Changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies and the Financial Accounting Standards Board.

·                  The economic impact of past and any future terrorist attacks, acts of war or threats thereof, and the response of the United States to any such threats and attacks.

 

These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.  Additional information concerning us and our business, including other factors that could materially affect our financial results is included in the “Risk Factors” section.

 

42



 

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA

 

REPORT OF INDEPENDENT REGISTERED

PUBLIC ACCOUNTING FIRM

 

The Board of Directors
Landmark Bancorp, Inc.:

 

We have audited the accompanying consolidated balance sheets of Landmark Bancorp, Inc. and subsidiary (the Company) as of December 31, 2007 and 2006, and the related consolidated statements of earnings, stockholders’ equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2007.  These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above, present fairly, in all material respects, the financial position of the Company as of December 31, 2007 and 2006, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2007, in conformity with U.S. generally accepted accounting principles.

 

/s/ KPMG LLP

 

Kansas City, Missouri
March 14, 2008

 

43



 

LANDMARK BANCORP, INC. AND SUBSIDIARY

Consolidated Balance Sheets

 

 

 

December 31,

 

 

 

2007

 

2006

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

14,739,148

 

$

14,751,914

 

Investment securities:

 

 

 

 

 

Available-for-sale, at fair value

 

155,879,231

 

137,395,718

 

Other securities

 

8,844,950

 

8,488,450

 

Loans, net

 

376,156,608

 

379,323,581

 

Loans held for sale

 

1,723,687

 

1,364,474

 

Premises and equipment, net

 

14,259,172

 

13,767,075

 

Goodwill

 

12,894,167

 

13,009,167

 

Other intangible assets, net

 

3,144,001

 

4,030,709

 

Bank owned life insurance

 

11,634,535

 

11,144,796

 

Accrued interest and other assets

 

7,179,224

 

7,292,352

 

Total assets

 

$

606,454,723

 

$

590,568,236

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Liabilities:

 

 

 

 

 

Deposits:

 

 

 

 

 

Non-interest bearing demand

 

$

51,007,859

 

$

48,397,528

 

Money market and NOW

 

139,557,359

 

137,304,086

 

Savings

 

25,882,935

 

27,702,896

 

Time, $100,000 and greater

 

58,980,552

 

57,558,624

 

Time, other

 

177,223,601

 

173,522,236

 

Total deposits

 

452,652,306

 

444,485,370

 

 

 

 

 

 

 

Federal Home Loan Bank borrowings

 

69,026,525

 

61,920,421

 

Other borrowings

 

24,061,554

 

28,495,643

 

Accrued interest, taxes, and other liabilities

 

8,418,200

 

6,430,787

 

Total liabilities

 

554,158,585

 

541,332,221

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $0.01 par. Authorized 200,000 shares; none issued

 

 

 

Common stock, $0.01 par. Authorized 5,000,000 shares; issued 2,409,125 and 2,341,744, at December 31, 2007 and 2006, respectively

 

24,091

 

23,417

 

Additional paid-in capital

 

24,304,144

 

22,607,510

 

Retained earnings

 

27,493,281

 

26,758,056

 

Treasury stock, at cost; 7,763 and 5,000 shares at December 31, 2007 and 2006, respectively

 

(205,894

)

(138,506

)

Accumulated other comprehensive income (loss)

 

680,516

 

(14,462

)

Total stockholders’ equity

 

52,296,138

 

49,236,015

 

Total liabilities and stockholders’ equity

 

$

606,454,723

 

$

590,568,236

 

 

See accompanying notes to consolidated financial statements.

 

44



 

LANDMARK BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Earnings

 

 

 

Years ended December 31,

 

 

 

2007

 

2006

 

2005

 

Interest income:

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

Taxable

 

$

28,315,686

 

$

28,183,639

 

$

17,182,314

 

Tax-exempt

 

149,121

 

110,302

 

111,872

 

Investment securities:

 

 

 

 

 

 

 

Taxable

 

4,675,107

 

4,450,838

 

3,901,671

 

Tax-exempt

 

2,345,112

 

1,511,226

 

818,595

 

Other

 

66,063

 

138,436

 

110,163

 

Total interest income

 

35,551,089

 

34,394,441

 

22,124,615

 

Interest expense:

 

 

 

 

 

 

 

Deposits

 

13,505,636

 

10,947,064

 

5,571,410

 

Borrowings

 

4,362,576

 

4,691,820

 

3,385,864

 

Total interest expense

 

17,868,212

 

15,638,884

 

8,957,274

 

Net interest income

 

17,682,877

 

18,755,557

 

13,167,341

 

Provision for loan losses

 

255,000

 

235,000

 

385,000

 

Net interest income after provision for loan losses

 

17,427,877

 

18,520,557

 

12,782,341

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

Fees and service charges

 

4,004,770

 

4,310,495

 

3,397,050

 

Gains on sales of loans

 

955,289

 

1,140,511

 

638,780

 

Gains (losses) on sales of investment securities

 

 

(300,256

)

46,865

 

Gains on sales of other assets and prepayment of FHLB borrowings

 

 

716,815

 

423,959

 

Bank owned life insurance

 

473,682

 

397,720

 

89,873

 

Other

 

481,893

 

647,862

 

459,534

 

Total non-interest income

 

5,915,634

 

6,913,147

 

5,056,061

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

Compensation and benefits

 

8,226,676

 

8,725,051

 

6,120,365

 

Occupancy and equipment

 

2,860,629

 

2,822,695

 

2,010,875

 

Amortization of intangibles

 

915,503

 

1,029,424

 

449,460

 

Data processing

 

751,010

 

724,542

 

542,780

 

Professional fees

 

437,335

 

497,972

 

322,587

 

Advertising

 

415,020

 

433,997

 

401,701

 

Other

 

3,032,191

 

3,110,927

 

2,434,553

 

Total non-interest expense

 

16,638,364

 

17,344,608

 

12,282,321

 

Earnings before income taxes

 

6,705,147

 

8,089,096

 

5,556,081

 

Income tax expense

 

1,303,083

 

2,079,455

 

1,658,917

 

Net earnings

 

$

5,402,064

 

$

6,009,641

 

$

3,897,164

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

Basic

 

$

2.22

 

$

2.45

 

$

1.59

 

Diluted

 

$

2.20

 

$

2.44

 

$

1.58

 

 

See accompanying notes to consolidated financial statements.

 

 

45



 

 

LANDMARK BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Stockholders’ Equity and Comprehensive Income

 

 

 

Common stock

 

Additional paid-in capital

 

Retained earnings

 

Treasury stock

 

Accumulated other comprehensive income (loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2004

 

$

22,322

 

$

19,969,551

 

$

25,228,826

 

$

(3,205,823

)

$

154,101

 

$

42,168,977

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

3,897,164

 

 

 

3,897,164

 

Change in fair value of investment securities available-for-sale and interest-rate swap, net of tax

 

 

 

 

 

(880,009

)

(880,009

)

Total comprehensive income

 

 

 

3,897,164

 

 

(880,009

)

3,017,155

 

Dividends paid ($0.59 per share)

 

 

 

(1,444,252

)

 

 

(1,444,252

)

Stock based compensation

 

 

97,826

 

 

 

 

97,826

 

Exercise of stock options, 12,109 shares, including tax benefit of $37,344

 

121

 

233,311

 

 

 

 

233,432

 

Purchase of 18 treasury shares

 

 

 

 

(531

)

 

(531

)

5% stock dividend, 105,912 shares

 

 

(432,121

)

(2,359,719

)

2,791,840

 

 

 

Balance at December 31, 2005

 

22,443

 

19,868,567

 

25,322,019

 

(414,514

)

(725,908

)

44,072,607

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

6,009,641

 

 

 

6,009,641

 

Change in fair value of investment
securities available-for-sale and
interest-rate swap, net of tax

 

 

 

 

 

711,446

 

711,446

 

Total comprehensive income

 

 

 

6,009,641

 

 

711,446

 

6,721,087

 

Dividends paid ($0.63 per share)

 

 

 

(1,566,656

)

 

 

(1,566,656

)

Stock based compensation

 

 

113,593

 

 

 

 

113,593

 

Exercise of stock options, 1,867 shares, including tax benefit of $6,999

 

19

 

33,871

 

 

 

 

33,890

 

Purchase of 5,000 treasury shares

 

 

 

 

(138,506

)

 

(138,506

)

5% stock dividend, 111,286 shares

 

955

 

2,591,479

 

(3,006,948

)

414,514

 

 

 

Balance at December 31, 2006

 

23,417

 

22,607,510

 

26,758,056

 

(138,506

)

(14,462

)

49,236,015

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

5,402,064

 

 

 

5,402,064

 

Change in fair value of investment
securities available-for-sale, net of tax

 

 

 

 

 

694,978

 

694,978

 

Total comprehensive income

 

 

 

5,402,064

 

 

694,978

 

6,097,042

 

Dividends paid ($0.72 per share)

 

 

 

(1,768,105

)

 

 

(1,768,105

)

Stock based compensation

 

 

118,313

 

 

 

 

118,313

 

Exercise of stock options, 2,374 shares, including tax benefit of $7,543

 

24

 

48,637

 

 

 

 

48,661

 

Purchase of 52,240 treasury shares

 

 

 

 

(1,435,788

)

 

(1,435,788

)

5% stock dividend, 114,484 shares

 

650

 

1,529,684

 

(2,898,734

)

1,368,400

 

 

 

Balance at December 31, 2007

 

$

24,091

 

$

24,304,144

 

$

27,493,281

 

$

(205,894

)

$

680,516

 

$

52,296,138

 

 

See accompanying notes to consolidated financial statements.

 

 

46



 

LANDMARK BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows

 

 

 

Years ended December 31,

 

 

 

2007

 

2006

 

2005

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net earnings

 

$

5,402,064

 

$

6,009,641

 

$

3,897,164

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

Provision for loan losses

 

255,000

 

235,000

 

385,000

 

Amortization of intangibles

 

915,503

 

1,029,424

 

449,460

 

Depreciation

 

882,825

 

854,870

 

700,789

 

Stock-based compensation

 

118,313

 

113,593

 

97,826

 

Deferred income taxes

 

114,408

 

1,632,422

 

879,613

 

Net gains on sales of investments, premises and equipment and foreclosed assets

 

(64,651

)

(484,106

)

(113,032

)

Net gain on sales of loans

 

(955,289

)

(1,140,511

)

(638,780

)

Proceeds from sale of loans

 

59,436,855

 

65,404,161

 

34,325,244

 

Origination of loans held for sale

 

(58,840,779

)

(64,464,913

)

(34,003,672

)

Gains on prepayments of FHLB borrowings

 

 

 

(406,572

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

Accrued interest and other assets

 

(941,024

)

(9,311,653

)

(1,523,646

)

Accrued expenses, taxes, and other liabilities

 

1,447,050

 

(1,498,088

)

1,773,946

 

Net cash provided by (used in) operating activities

 

7,770,275

 

(1,620,160

)

5,823,340

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Net decrease in loans

 

2,379,082

 

3,289,992

 

1,553,190

 

Maturities and prepayments of investment securities

 

16,489,910

 

38,865,258

 

46,035,450

 

Net cash received in branch acquisitions

 

 

 

30,410,720

 

Net cash paid in FMB acquisition

 

 

(9,147,605

)

 

Purchases of investment securities

 

(34,279,644

)

(50,825,131

)

(54,933,641

)

Proceeds from sale of investment securities

 

 

17,943,322

 

160,235

 

Proceeds from sales of premises and equipment and foreclosed assets

 

402,777

 

2,334,542

 

445,467

 

Purchases of premises and equipment, net

 

(1,517,680

)

(3,207,482

)

(1,921,843

)

Net cash (used in) provided by investing activities

 

(16,525,555

)

(747,104

)

21,749,578

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Net increase (decrease) in deposits

 

8,268,603

 

6,490,795

 

(4,867,797

)

Federal Home Loan Bank advance borrowings

 

 

 

8,000,000

 

Federal Home Loan Bank advance repayments

 

(3,036,768

)

(5,536,768

)

(20,876,696

)

Federal Home Loan Bank line of credit, net

 

11,100,000

 

(3,400,000

)

(3,500,000

)

Proceeds from other borrowings

 

4,310,000

 

12,240,984

 

11,998,000

 

Repayments on other borrowings

 

(8,744,089

)

(12,495,073

)

(3,470,000

)

Proceeds from issuance of common stock under stock option plans

 

41,118

 

26,891

 

196,088

 

Net tax benefit related to stock option plans

 

7,543

 

6,999

 

37,344

 

Payment of dividends

 

(1,768,105

)

(1,566,656

)

(1,444,252

)

Purchase of treasury stock

 

(1,435,788

)

(138,506

)

(531

)

Net cash provided by (used in) financing activities

 

8,742,514

 

(4,371,334

)

(13,927,844

)

Net (decrease) increase in cash and cash equivalents

 

(12,766

)

(6,738,598

)

13,645,074

 

Cash and cash equivalents at beginning of year

 

14,751,914

 

21,490,512

 

7,845,438

 

Cash and cash equivalents at end of year

 

$

14,739,148

 

$

14,751,914

 

$

21,490,512

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

Cash paid during the year for income taxes

 

553,000

 

896,000

 

 

Cash paid during the year for interest

 

17,946,000

 

14,553,000

 

8,583,000

 

Supplemental schedule of noncash investing and financing activities:

 

 

 

 

 

 

 

Transfer of loans to real estate owned

 

368,000

 

293,000

 

649,000

 

Branch acquisitions:

 

 

 

 

 

 

 

Fair value of liabilities assumed

 

 

 

33,299,000

 

Fair value of assets acquired

 

 

 

2,888,000

 

FMB acquisition:

 

 

 

 

 

 

 

Fair value of liabilities assumed

 

 

123,965,000

 

 

Fair value of assets acquired, including goodwill

 

 

133,112,000

 

 

 

See accompanying notes to consolidated financial statements.

 

 

47



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

(1)                     Summary of Significant Accounting Policies

 

(a)                      Principles of Consolidation

 

The accompanying consolidated financial statements include the accounts of the Landmark Bancorp, Inc. (the Company) and its wholly owned subsidiary, Landmark National Bank (the Bank).  All intercompany balances and transactions have been eliminated in consolidation. The Bank, considered a single operating segment, is principally engaged in the business of attracting deposits from the general public and using such deposits, together with borrowings and other funds, to originate commercial real estate and non-real estate loans, one-to-four family residential mortgage loans, consumer loans, and home equity loans.

 

(b)                      Investment Securities

 

The Company has classified its investment securities portfolio as available-for-sale, with the exception of certain investments held for regulatory purposes.  Available-for-sale securities are recorded at fair value, determined principally based on quoted market prices, with unrealized gains and losses excluded from earnings and reported as a separate component of stockholders’ equity until realized. Purchased premiums and discounts on investment securities are amortized/accreted into interest income over the estimated lives of the securities using the interest method.  Declines in the fair value of individual securities below their cost that are deemed to be other than temporary result in write-downs of individual securities to their estimated fair value, and a new cost basis is established.  Any such write-downs are included as a component of earnings as realized losses.  Gains and losses on sales of available-for-sale securities are recorded on a trade date basis and are calculated using the specific identification method.

 

Other investments included in the Company’s investment portfolio are investments acquired for regulatory purposes and borrowing availability and are accounted for at cost.  The cost of such investments represents their redemption value as such investments do not have a readily determinable market value.

 

(c)                       Loans and Allowance for Loan Losses

 

Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at their outstanding principal balances, net of undisbursed loan proceeds, the allowance for loan losses, and any deferred fees or costs on originated loans.  Origination fees received on loans held in portfolio and the estimated costs of origination are deferred and amortized to interest income using the interest method.

 

Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value, determined on an aggregate basis.  Net unrealized losses are recognized through a valuation allowance as charges against income.  Origination fees and costs received on such loans are deferred and recognized as a component of the gain or loss on sale.

 

The Company maintains an allowance to absorb probable loan losses inherent in the portfolio.  The allowance for loan losses is increased by charges to income and decreased by charge-offs (net of recoveries).  Management’s periodic evaluation of the adequacy of the allowance is based on the Bank’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, the current level of nonperforming assets, and current economic conditions.  This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining if a loan is impaired include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower,

 

 

48



 

including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan-by-loan basis for commercial, commercial real estate and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

 

Large groups of homogeneous loans with smaller individual balances are collectively evaluated for impairment.  Accordingly, the Company generally does not separately identify individual consumer and residential loans for impairment disclosures.

 

The accrual of interest on nonperforming loans is discontinued at the time the loan is ninety days delinquent, unless the credit is well-secured and in process of collection.  Loans are placed on non-accrual or are charged off at an earlier date if collection of principal or interest is considered doubtful.

 

All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income.  The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual.  Loans are evaluated individually and are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

(d)                      Premises and Equipment

 

Premises and equipment are stated at cost less accumulated depreciation.  Depreciation is provided on a straight-line basis over the estimated useful lives of the assets as follows:

 

Buildings and improvements

 

10 - 50 years

Furniture, fixtures, and equipment

 

3 - 15 years

Automobiles

 

2 - 5 years

 

Major replacements and betterments are capitalized while maintenance and repairs are charged to expense when incurred.  Gains or losses on dispositions are reflected in operations as incurred.

 

(e)                       Goodwill and Intangible Assets

 

Goodwill is not amortized; however, it is tested for impairment.  Goodwill impairment tests are performed at each calendar year end or more frequently when events or circumstances dictate.  The Company’s impairment test performed as of December 31, 2007 indicated that goodwill as of that date was not impaired.

 

Intangible assets include core deposit intangibles and mortgage servicing rights.  Core deposit intangible assets are amortized over their estimated useful life of ten years on an accelerated basis. When facts and circumstances indicate potential impairment, the Company will evaluate the recoverability of the intangible asset carrying value, using estimates of undiscounted future cash flows over the remaining asset life. Any impairment loss is measured by the excess of carrying value over fair value.  Mortgage servicing assets are recognized as separate assets when rights are acquired through the sale of financial assets, primarily one-to-four family real estate loans. Mortgage servicing rights are amortized into non-interest expense in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.  Servicing assets are recorded at the lower of amortized cost or fair value, and are evaluated for impairment based upon the fair value of the retained rights as compared to amortized cost.

 

(f)                         Income Taxes

 

The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity’s financial statements or tax returns.  Judgment is required in assessing the future tax consequences of events that have been recognized in financial statements or tax returns.  The Company adopted FIN 48, on January 1, 2007, in which an income tax position will be recognized only if it is more

 

 

49



 

likely than not that it will be sustained upon IRS examination, based upon its technical merits.  Once that status is met, the amount recorded will be the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement.  Changes in estimates regarding the actual outcome of these future tax consequences, including the effects of IRS examinations and examinations by other state agencies, could materially impact our financial position and results of operations.

 

(g)                      Use of Estimates

 

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

 

(h)                      Comprehensive Income

 

The Company’s other comprehensive income (loss) consists of unrealized holding gains and losses on available-for-sale securities and an unrealized gain on an interest rate swap (terminated in 2006) as shown below:

 

 

 

Years ended December 31,

 

 

 

2007

 

2006

 

2005

 

Unrealized holding gains (losses) on securities and interest rate swap

 

$

1,120,932

 

$

952,255

 

$

(1,372,504

)

Less reclassification adjustment for gains (losses) included in income

 

 

(195,239

)

46,865

 

Net unrealized gains (losses)

 

1,120,932

 

1,147,494

 

(1,419,369

)

Income tax expense (benefit)

 

425,954

 

436,048

 

(539,360

)

Other comprehensive income (loss)

 

$

694,978

 

$

711,446

 

$

(880,009

)

 

Accumulated other comprehensive income related entirely to available-for-sale investment securities at December 31, 2007 and 2006.

 

(i)                         Foreclosed Assets

 

Assets acquired through, or in lieu of, foreclosure are to be sold and are initially recorded at the date of foreclosure at fair value through a gain or a charge to the allowance for loan losses, establishing a new cost basis.  Subsequent to foreclosure, the Company records a charge to operations if the carrying value of a property exceeds the fair value less estimated costs to sell.  Revenue and expenses from operations and subsequent declines in fair value are included in other non-interest expense in the statement of earnings.

 

(j)                         Stock Based Compensation

 

The Company has a stock-based employee compensation plan, which is described more fully in note 11.  Prior to January 1, 2006, the Company utilized the fair value recognition provisions of Statement of Financial Accounting Standard (SFAS) Statement No. 123, Accounting for Stock-Based Compensation.  SFAS 123 established a fair-value method of accounting for employee stock options or similar equity instruments.  In December 2004, The Financial Accounting Standards Board issued SFAS No. 123(R), Shared-Based Payment.  The revision retains the provisions of fair value recognition in SFAS 123, however also contains additional guidance in several areas including award modifications and forfeitures, measuring fair value, classifying an award as equity or as a liability, and attributing compensation cost to reporting periods.  It also contains additional disclosure requirements.  The Company’s adoption of the revised Statement on January 1, 2006 using the modified prospective method of adoption, was limited to a change in the method of accounting for forfeitures, and did not have a material effect on its consolidated financial statements.

 

 

50



 

The fair value of stock options awarded to employees is calculated through the use of an option pricing model, which requires subjective assumptions, including future stock price volatility and expected term, which greatly affect the calculated values.  The Company uses the Black-Scholes option pricing model to estimate the grant date fair value of its stock options.  The grant date fair value is recognized as compensation expense over the option vesting period, on a straight-line basis, which is typically four or five years.

 

 (k)                   Earnings per Share

 

Basic earnings per share represents net earnings divided by the weighted average number of common shares outstanding during the year.  Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.  Potential common shares that may be issued by the Company relate solely to outstanding stock options and are determined using the treasury stock method using the average market price of the Company’s stock for the respective periods.

 

The shares used in the calculation of basic and diluted earnings per share, which have been adjusted to give effect for the 5% stock dividends paid by the Company in December 2007, 2006, and 2005, are shown below:

 

 

 

Years ended December 31,

 

 

 

2007

 

2006

 

2005

 

Net earnings available to common shareholders

 

$

5,402,064

 

$

6,009,641

 

$

3,897,164

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

2,431,881

 

2,454,683

 

2,448,630

 

Assumed exercise of stock options

 

18,100

 

12,251

 

10,252

 

Weighted average common shares outstanding - diluted

 

2,449,981

 

2,466,934

 

2,458,882

 

 

 

 

 

 

 

 

 

Net earnings per share

 

 

 

 

 

 

 

Basic

 

$

2.22

 

$

2.45

 

$

1.59

 

Diluted

 

$

2.20

 

$

2.44

 

$

1.58

 

 

(l)                         Treasury Stock

 

Purchases of the Company’s common stock are recorded at cost.  Upon reissuance, treasury stock is reduced based upon the average cost basis of total shares held.

 

(m)                   Cash and cash equivalents

 

In the consolidated statements of cash flows, cash and cash equivalents include cash on hand, amounts due from banks and federal funds sold as segregated in the accompanying consolidated balance sheets.

 

(n)                      Derivative Financial Instruments

 

The Company is exposed to market risk, primarily relating to changes in interest rates.  To manage the volatility relating to these exposures, the Company’s risk management policies permit its use of derivative instruments.  The Company uses derivatives on a limited basis mainly to stabilize interest rate margins.  The Company more often manages normal asset and liability positions by altering the terms of the products it offers.

 

Statement of Financial Accounting Standard No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended, requires that all derivative financial instruments be recorded on the balance sheet at fair value, with adjustments to fair value recorded in current earnings.  Derivatives that qualify in a hedging relationship are designated, based on the exposure being hedged, as fair value or cash flow hedges.  Under the cash flow hedging model, the effective portion of the change in the gain or loss related to the derivative is recognized as a component of other comprehensive income, net of taxes.  The ineffective portion is recognized in current earnings.  The Company had no derivative financial instruments designated as hedging instruments as of December 31, 2007 and 2006.

 

 

51



 

The Company enters into interest rate lock commitments on certain mortgage loans, which are commitments to originate loans whereby the interest rate on the loan is determined prior to funding.  The Company also has corresponding forward sales contracts related to these interest rate lock commitments.  Both the mortgage loan commitments and the related forward sales contracts are accounted for as derivatives and carried at fair value with changes in fair value recorded in income.

 

(2)                                 Goodwill and Intangible Assets

 

The Company’s goodwill and core deposit intangible assets resulted from the acquisition of MNB Bancshares, Inc. (MNB) by Landmark Bancorp, Inc. on October 9, 2001, the acquisition of First Kansas Financial Corporation (First Kansas) on April 1, 2004, the purchase of two branch locations in Great Bend, Kansas on August 19, 2005, and from the acquisition of First Manhattan Bancorporation, Inc. (“FMB”) on January 1, 2006.  Goodwill was reduced by $115,000 in 2007 due to the statute of limitations expiring on certain tax uncertainties acquired from these acquisitions.

 

The following is an analysis of the changes in core deposit intangible assets:

 

 

 

Years ended December 31,

 

 

 

2007

 

2006

 

2005

 

 

 

Fair value
at
acquisition

 

Accumulated amortization

 

Fair value
at
acquisition

 

Accumulated amortization

 

Fair value
at
acquisition

 

Accumulated amortization

 

Balance at beginning of period

 

$

5,396,065

 

$

(1,667,478

)

$

2,818,603

 

$

(774,589

)

$

1,385,000

 

$

(491,501

)

Additions

 

 

 

2,577,462

 

 

1,433,603

 

 

Amortization

 

 

(794,778

)

 

(892,889

)

 

(283,088

)

Balance at end of period

 

$

5,396,065

 

$

(2,462,256

)

$

5,396,065

 

$

(1,667,478

)

$

2,818,603

 

$

(774,589

)

 

The following is an analysis of the changes in mortgage servicing rights:

 

 

 

Years ended December 31,

 

 

 

2007

 

2006

 

2005

 

 

 

Cost

 

Accumulated amortization

 

Cost

 

Accumulated amortization

 

Cost

 

Accumulated amortization

 

Balance at beginning of period

 

$

791,840

 

$

(489,718

)

$

775,666

 

$

(401,467

)

$

766,891

 

$

(320,559

)

Additions

 

28,795

 

 

64,458

 

 

94,239

 

 

Prepayments/maturities

 

(50,463

)

50,463

 

(48,284

)

48,284

 

(85,464

)

85,464

 

Amortization

 

 

(120,725

)

 

(136,535

)

 

(166,372

)

Balance at end of period

 

$

770,172

 

$

(559,980

)

$

791,840

 

$

(489,718

)

$

775,666

 

$

(401,467

)

 

The following is estimated amortization expense for the years ending December 31:

 

Year:

 

Amount

 

2008

 

$

817,000

 

2009

 

689,000

 

2010

 

500,000

 

2011

 

402,000

 

2012

 

308,000

 

Thereafter

 

$

428,000

 

 

52



 

(3)                                 Investment Securities

 

A summary of investment securities available-for-sale is as follows:

 

 

 

As of December 31, 2007

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

unrealized

 

unrealized

 

Estimated

 

 

 

cost

 

gains

 

losses

 

fair value

 

 

 

 

 

 

 

 

 

 

 

U. S. Government and agency

 

$

47,917,353

 

803,859

 

(13,679

)

48,707,533

 

Municipal obligations

 

62,238,749

 

235,030

 

(360,395

)

62,113,384

 

Mortgage-backed securities

 

36,153,501

 

248,369

 

(185,881

)

36,215,989

 

Corporate bonds

 

2,498,234

 

1,500

 

(6,789

)

2,492,945

 

Common stocks

 

746,293

 

387,093

 

(11,500

)

1,121,886

 

Other investments

 

5,227,494

 

 

 

5,227,494

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

154,781,624

 

1,675,851

 

(578,244

)

155,879,231

 

 

 

 

As of December 31, 2006

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

unrealized

 

unrealized

 

Estimated

 

 

 

cost

 

gains

 

losses

 

fair value

 

 

 

 

 

 

 

 

 

 

 

U. S. Government and agency

 

$

46,723,566

 

246,621

 

(338,470

)

46,631,717

 

Municipal obligations

 

55,140,998

 

228,981

 

(306,268

)

55,063,711

 

Mortgage-backed securities

 

32,525,591

 

185,324

 

(487,056

)

32,223,859

 

Corporate bonds

 

2,522,187

 

9,313

 

 

2,531,500

 

Common stocks

 

277,713

 

440,480

 

(2,250

)

715,943

 

Other investments

 

228,988

 

 

 

228,988

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

137,419,043

 

1,110,719

 

(1,134,044

)

137,395,718

 

 

The tables above show that some of the securities in the available for sale investment portfolio had unrealized losses, or were temporarily impaired, as of December 31, 2007.  This temporary impairment represents the estimated amount of loss that would be realized if the securities were sold on the valuation date.  Securities which were temporarily impaired are shown below, along with the length of the impairment period.

 

 

 

As of December 31, 2007

 

 

 

Number

 

Less than 12 months

 

12 months or longer

 

Total

 

 

 

of

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

 

 

securities

 

value

 

losses

 

value

 

losses

 

value

 

losses

 

U. S. Government and agency obligations

 

12

 

$

177,345

 

(812

)

8,760,051

 

(12,867

)

8,937,396

 

(13,679

)

Municipal obligations

 

96

 

11,344,918

 

(182,297

)

20,375,941

 

(178,098

)

31,720,859

 

(360,395

)

Corporate bonds

 

2

 

1,492,407

 

(6,789

)

 

 

1,492,407

 

(6,789

)

Mortgage-backed securities

 

40

 

6,819,368

 

(40,349

)

11,836,832

 

(145,532

)

18,656,200

 

(185,881

)

Common stocks

 

2

 

20,850

 

(4,150

)

67,650

 

(7,350

)

88,500

 

(11,500

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

152

 

$

19,854,888

 

(234,397

)

41,040,474

 

(343,847

)

60,895,362

 

(578,244

)

 

53



 

 

 

As of December 31, 2006

 

 

 

Number

 

Less than 12 months

 

12 months or longer

 

Total

 

 

 

of

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

 

 

securities

 

value

 

losses

 

value

 

losses

 

value

 

losses

 

U. S. Government and agency obligations

 

30

 

$

4,446,999

 

(19,430

)

22,289,397

 

(319,049

)

26,736,396

 

(338,470

)

Municipal obligations

 

103

 

9,933,190

 

(112,694

)

17,927,007

 

(193,574

)

27,860,976

 

(306,268

)

Mortgage-backed securities

 

49

 

2,927,288

 

(70,005

)

17,045,301

 

(417,051

)

19,972,589

 

(487,056

)

Common stocks

 

1

 

72,750

 

(2,250

)

 

 

72,750

 

(2,250

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

183

 

$

17,380,227

 

(204,379

)

57,261,705

 

(929,674

)

74,642,711

 

(1,134,044

)

 

The decrease in fair value of the securities in an unrealized loss position is related to interest rate changes.  None of the unrealized losses are related to credit deterioration.  The Company has the intent and ability to hold these securities until market values recover, including up to the maturity date.

 

Maturities of investment securities at December 31, 2007 are as follows:

 

 

 

Amortized

 

Estimated

 

 

 

cost

 

fair value

 

Due in less than one year

 

$

13,653,773

 

13,651,429

 

Due after one year but within five years

 

42,434,277

 

43,175,617

 

Due after five years

 

56,566,286

 

56,486,816

 

Mortgage-backed securities, common stock and other investments

 

42,127,288

 

42,565,369

 

 

 

 

 

 

 

Total

 

$

154,781,624

 

155,879,231

 

 

For mortgage-backed securities, actual maturities will differ from contractual maturities because borrowers have the right to prepay obligations with or without prepayment penalties.  At December 31, 2007, the Company’s mortgage-backed securities portfolio consisted of securities predominantly underwritten to the standards and guaranteed by the government-sponsored agencies of FHLMC, FNMA and GNMA.

 

Gross realized gains and losses on sales of available-for-sale securities are as follows:

 

 

 

Years ended December 31,

 

 

 

2007

 

2006

 

2005

 

Realized gains

 

$

 

143,541

 

47,075

 

Realized losses

 

 

(443,797

)

(210

)

 

 

 

 

 

 

 

 

Total

 

$

 

(300,256

)

46,865

 

 

At December 31, 2007, securities pledged to secure public funds on deposit had a carrying value of approximately $106.6 million.  Except for U. S. government and agency obligations, no investment in a single issuer exceeded 10% of stockholders’ equity.

 

Other investment securities include investments in Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) stock.  The value of the FHLB stock at December 31, 2007 and 2006 was $7.1 million and $6.8 million, respectively and the value of the FRB stock at December 31, 2007 and 2006 was $1.7 million.

 

54



 

(4)                                 Loans

 

Loans consist of the following:

 

 

 

December 31,

 

December 31,

 

 

 

2007

 

2006

 

Real estate loans:

 

 

 

 

 

One-to-four family residential

 

$

126,459,081

 

151,299,911

 

Commercial

 

113,209,220

 

98,314,119

 

Construction

 

27,936,176

 

33,600,313

 

Commercial loans

 

103,098,695

 

90,758,185

 

Consumer loans

 

9,164,122

 

9,595,428

 

 

 

 

 

 

 

Total

 

379,867,294

 

383,567,956

 

 

 

 

 

 

 

Less:

 

 

 

 

 

Deferred loan fees/(costs) and loans in process

 

(460,981

)

214,665

 

Allowance for loan losses

 

4,171,667

 

4,029,710

 

 

 

 

 

 

 

Loans, net

 

$

376,156,608

 

379,323,581

 

 

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet customers’ financing needs.  These financial instruments consist principally of commitments to extend credit.  The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.  The Company’s exposure to credit loss in the event of nonperformance by the other party is represented by the contractual amount of those instruments.  In the normal course of business, there are various commitments and contingent liabilities, such as commitments to extend credit, letters of credit, and lines of credit, the balance of which are not recorded in the accompanying consolidated financial statements.  The Company generally requires collateral or other security on unfunded loan commitments and irrevocable letters of credit.  Unfunded commitments to extend credit, excluding standby letters of credit, aggregated $72.3 million and $63.2 million at December 31, 2007 and 2006, respectively.  Standby letters of credit totaled $2.0 million and $3.0 at December 31, 2007 and 2006, respectively.

 

The Company is exposed to varying risks associated with concentrations of credit relating primarily to lending activities in specific geographic areas.  The Company’s principal lending area consists of the cities of Manhattan, Auburn, Dodge City, Garden City, Great Bend, Hoisington, Junction City, LaCrosse, Lawrence, Osage City, Topeka, Wamego, Paola, Osawatomie, Louisburg, and Fort Scott, Kansas and the surrounding communities, and substantially all of the Company’s loans are to residents of or secured by properties located in its principal lending area.  Accordingly, the ultimate collectibility of the Company’s loan portfolio is dependent in part upon market conditions in those areas.  These geographic concentrations are considered in management’s establishment of the allowance for loan losses.

 

A summary of the activity in the allowance for loan losses is as follows:

 

 

 

Years ended December 31,

 

 

 

2007

 

2006

 

2005

 

Balance at beginning of year

 

$

4,029,710

 

3,151,373

 

2,893,603

 

Allowance of acquired bank

 

 

891,374

 

 

Provision for loan losses

 

255,000

 

235,000

 

385,000

 

Charge-offs

 

(203,968

)

(339,637

)

(222,379

)

Recoveries

 

90,925

 

91,600

 

95,149

 

Balance at end of year

 

$

4,171,667

 

4,029,710

 

3,151,373

 

 

55



 

The following table presents information on impaired loans as of December 31:

 

 

 

2007

 

2006

 

Impaired loans for which an allowance has been provided

 

$

4,782,563

 

3,567,206

 

Impaired loans for which no allowance has been provided

 

6,502,312

 

 

Total impaired loans

 

$

11,284,875

 

3,567,206

 

Allowance related to impaired loans

 

$

1,706,648

 

274,000

 

 

 

Under the original terms of the Company’s impaired loans as of December 31, 2007, interest earned on such loans for the year ended December 31, 2007 would have increased interest income by $520,000.  There were no loans 90 days delinquent and still accruing interest at December 31, 2007 and 2006.  Average impaired loans were $5.7 million for 2007, $4.2 million for 2006, and $2.0 million for 2005.

 

The Company provides servicing on loans for others with outstanding principal balances of $91.0 million and $101.8 million at December 31, 2007 and 2006, respectively.  Gross service fee income related to such loans was $243,000, $266,000, and $276,000 for the years ended December 31, 2007, 2006, and 2005, respectively, and is included in fees and service charges in the consolidated statements of earnings.

 

The Company had loans to directors and officers at December 31, 2007 and 2006, which carry terms similar to those for other loans.  Management believes such outstanding loans do not represent more than a normal risk of collection.  A summary of such loans is as follows:

 

Balance at December 31, 2006

 

$

7,325,065

 

New loans

 

7,674,013

 

Repayments

 

(7,702,917

)

Balance at December 31, 2007

 

$

7,296,161

 

 

 

(5)                                 Premises and Equipment

 

Premises and equipment consisted of the following:

 

 

 

As of December 31,

 

 

 

2007

 

2006

 

Land

 

$

3,787,696

 

3,302,696

 

Office buildings and improvements

 

11,379,922

 

10,870,636

 

Furniture and equipment

 

5,833,346

 

5,636,132

 

Automobiles

 

263,509

 

263,509

 

Total

 

$

21,264,473

 

20,072,973

 

Less accumulated depreciation

 

7,005,301

 

6,305,898

 

Total

 

$

14,259,172

 

13,767,075

 

 

The Company has multi-year operating lease agreements for several of its branch locations.  The following table includes the Company’s minimum lease commitments for the years ending December 31:

 

Year

 

Amount

 

2008

 

$

63,684

 

2009

 

57,753

 

2010

 

6,160

 

2011

 

 

2012

 

 

Total

 

$

127,597

 

 

56



 

Total rent expense for the years ended December 31, 2007, 2006 and 2005 was $152,000, $188,000 and $134,000, respectively, and was included in occupancy and equipment on the consolidated statements of earnings.

 

(6)                                 Deposits

 

Maturities of time deposits were as follows at December 31, 2007:

 

Year

 

Amount

 

2008

 

$

205,972,685

 

2009

 

14,360,801

 

2010

 

10,896,406

 

2011

 

1,919,166

 

2012

 

2,416,735

 

Thereafter

 

638,360

 

Total

 

$

236,204,153

 

 

Regulations of the Federal Reserve System require reserves to be maintained by all banking institutions according to the types and amounts of certain deposit liabilities.  These requirements restrict a portion of the amounts shown as consolidated cash and due from banks from everyday usage in operation of the banks.  The minimum reserve requirements for the Bank totaled $25,000 at December 31, 2007.

 

(7)                                 Federal Home Loan Bank Borrowings

 

Advances from the FHLB, excluding line of credit advances, at December 31, 2007 and 2006, amounted to $57,926,525 and $61,920,421, respectively.  Maturities of such borrowings at December 31, 2007, are summarized as follows:

 

Year ending December 31,

 

Amount

 

Rates

 

2008

 

$

2,000,000

 

4.74

%

2009

 

35,933,554

 

2.95% - 5.85

%

2010

 

15,582,939

 

2.72% - 4.80

%

2011

 

 

 

2012

 

 

 

Thereafter

 

4,410,032

 

3.81% - 6.46

%

Total

 

$

57,926,525

 

 

 

 

Included in the table above are $20.0 million in advances with the FHLB which have a variable rate, tied to one-month short-term advance rate, adjustable monthly, and mature in 2009 with no prepayment penalties.  All of the Bank’s remaining advances with the FHLB have fixed rates and prepayment penalties.  However, certain borrowings contain a conversion option at which on certain dates the FHLB may exercise an option to convert the borrowing to a variable rate equal to the FHLB one month short-term advance rate, adjustable monthly.  The Bank would then have the option to prepay the advances without penalty.  The Bank may refinance the advance at each respective reset date if the FHLB first exercises its option to convert the fixed-rate borrowing.

 

Additionally, the Bank also has a line of credit, renewable annually each September, with the FHLB under which there were $11.1 million of outstanding borrowings as of December 31, 2007.  There were no outstanding borrowings at December 31, 2006.  Interest on any outstanding balances on the line of credit accrues at the federal funds market rate plus 0.15% (4.67% at December 31, 2007).

 

57



 

Although no loans are specifically pledged, the FHLB requires the Bank to maintain eligible collateral (qualifying loans and investment securities) that has a lending value at least equal to its required collateral. At December 31, 2007 and 2006, the Bank’s total borrowing capacity with the FHLB was approximately $117.9 million and $120.8 million, respectively.

 

(8)                                 Other Borrowings

 

In 2003, the Company issued $8.2 million of subordinated debentures.  These debentures, which are due in 2034 and are redeemable beginning in 2009, were issued to a wholly owned grantor trust (“the Trust”) formed to issue preferred securities representing undivided beneficial interests in the assets of the Trust.  The Trust then invested the gross proceeds of such preferred securities in the debentures.  The Trust’s preferred securities and the subordinated debentures require quarterly interest payments and have variable rates, adjustable quarterly.  Interest accrues at LIBOR plus 2.85%.  The interest rates at December 31, 2007 and 2006 were 7.83% and 8.23%, respectively.

 

In 2005, the Company issued an additional $8.2 million of subordinated debentures.  These debentures, which are due in 2036 and are redeemable beginning in 2011, were issued to a wholly owned grantor trust (“Trust II”) formed to issue preferred securities representing undivided beneficial interests in the assets of Trust II.  Trust II then invested the gross proceeds of such preferred securities in the debentures.  Trust II’s preferred securities and the subordinated debentures require quarterly interest payments and have variable rates, adjustable quarterly.  Interest accrues at LIBOR plus 1.34% on $5.2 million of the subordinated debentures, while the remaining $3.0 million of the subordinated debentures has a fixed rate of 6.17%.  The blended interest rate at December 31, 2007 and 2006 were 6.27% and 6.50%, respectively.

 

While these Trusts are accounted for as unconsolidated equity investments under the requirements of Financial Accounting Interpretation No. 46R, Consolidation of Variable Interest Entities, a portion of the trust preferred securities issued by the Trust qualifies as Tier 1 Capital for regulatory purposes.

 

The Company has an $8.3 million line of credit from an unrelated financial institution maturing on March 31, 2009, with an interest rate that adjusts daily based on the prime rate less 0.75%.  This line of credit has covenants specific to capital and other ratios, which the Company was in compliance with at December 31, 2007.  The outstanding balance of the line of credit at December 31, 2007 and 2006, was $2.7 million and $4.7 million, respectively, and is included in other borrowings.  The Company had an interest rate swap in place effectively fixing the interest rate on $3.0 million of the variable rate term debt to a fixed rate of 5.68%.  Net amounts paid or received under the swap were accounted for on an accrual basis and recognized as a component of interest expense.  During 2006 and 2005, this agreement reduced our interest expense by $54,000 and $0, respectively.  The Company applied cash flow hedge accounting to the interest rate swap before terminating the instrument in 2006.  Upon termination, the fair value of the swap of $105,000 was reclassified from accumulated other comprehensive income (loss), net of taxes, and recorded in other income.  Additionally, the Bank had $4,880,554 and $7,269,643 in repurchase agreements outstanding and included in other borrowings at December 31, 2007 and 2006.

 

(9)                                 Income Taxes

 

The Company adopted the provisions of the Financial Accounting Standards Board (“FASB”) Financial Interpretation No. 48, “Accounting for Uncertainty in Income Taxes” (“FIN 48”) on January 1, 2007.  FIN 48 provides a comprehensive model for the financial statement recognition, measurement, presentation and disclosure of uncertain tax positions taken or expected to be taken in income tax returns.  Unrecognized tax benefits represent tax positions for which reserves have been established.  The Company’s adoption of FIN 48 did not have any effect on its consolidated financial statements.  As of the date of adoption, our gross unrecognized tax benefits totaled approximately $970,000.  The anticipated amount of unrecognized tax benefits that, if recognized, would favorably impact the effective tax rate was $581,000 as of January 1, 2007.  We also had accrued interest and penalties of $193,000, as of January 1, 2007.  We recognize interest and penalties related to unrecognized tax benefits as a component of income tax expense in our consolidated statements of earnings.

 

58



 

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

 

Unrecognized tax benefits balance at January 1, 2007

 

$

970,000

 

Gross increases to current year tax positions

 

291,000

 

Gross decreases to prior year’s tax positions

 

(21,000

)

Lapse of statute of limitations

 

(388,000

)

Unrecognized tax benefits balance at December 31, 2007

 

$

852,000

 

 

Tax years that remain open and subject to audit include the years 2004 through 2007 for both federal and state.  During 2007 we recognized $388,000 of previously unrecognized tax benefits.  Our gross unrecognized tax benefits balance of $852,000, at December 31, 2007, would favorably impact our effective tax rate by $563,000 if recognized.  As of December 31, 2007 we have accrued interest and penalties of $190,000.  We believe that it is reasonably possible that a reduction in gross unrecognized tax benefits of up to $210,000 is possible during the next 12 months.

 

Income tax expense attributable to income from operations consisted of:

 

 

 

Years ended December 31,

 

 

 

2007

 

2006

 

2005

 

Current:

 

 

 

 

 

 

 

Federal

 

$

1,084,999

 

510,747

 

649,306

 

State

 

103,676

 

(63,714

)

129,998

 

Total current

 

1,188,675

 

447,033

 

779,304

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

Federal

 

109,810

 

1,446,828

 

758,499

 

State

 

4,598

 

185,594

 

121,114

 

Total deferred

 

114,408

 

1,632,422

 

879,613

 

 

 

 

 

 

 

 

 

Income tax expense

 

$

1,303,083

 

2,079,455

 

1,658,917

 

 

 

Total income tax expense, including amounts allocated directly to stockholders equity, was as follows:

 

 

 

Years ended December 31,

 

 

 

2007

 

2006

 

2005

 

Income tax from operations

 

$

1,303,083

 

2,079,455

 

1,658,917

 

Stockholders’ equity, recognition of tax benefit for stock options exercised

 

(7,543

)

(6,999

)

(37,344

)

Stockholders’ equity, recognition of unrealized (losses)/gains on available-for-sale securities and interest rate swap

 

425,955

 

436,047

 

(539,360

)

 

 

$

1,721,495

 

2,508,503

 

1,082,213

 

 

59



 

The reasons for the difference between actual income tax expense and expected income tax expense attributable to income from operations at the 34% statutory federal income tax rate were as follows:

 

 

 

Years ended December 31,

 

 

 

2007

 

2006

 

2005

 

Computed “expected” tax expense

 

$

2,279,750

 

2,750,293

 

1,889,067

 

Increase (reduction) in income taxes resulting from:

 

 

 

 

 

 

 

Tax-exempt interest income, net

 

(717,012

)

(479,686

)

(294,489

)

Bank owned life insurance

 

(159,802

)

(139,138

)

(26,078

)

 

 

 

 

 

 

 

 

State income taxes, net of federal benefit

 

71,220

 

78,831

 

170,015

 

Investment tax credits

 

(115,995

)

(130,000

)

(125,000

)

Other, net

 

(55,078

)

(845

)

45,402

 

 

 

$

1,303,083

 

2,079,455

 

1,658,917

 

 

The tax effects of temporary differences that give rise to the significant portions of the deferred tax assets and liabilities at the following dates were as follows:

 

 

 

December 31,

 

December 31,

 

 

 

2007

 

2006

 

Deferred tax assets:

 

 

 

 

 

FHLB advances

 

$

515,607

 

841,031

 

Loans, including allowance for loan losses

 

1,105,739

 

713,572

 

Unrealized loss on investment securities available-for-sale

 

 

8,863

 

Net operating loss carry forwards

 

862,154

 

1,032,428

 

Federal alternative minimum tax credit carryforward

 

699,759

 

554,733

 

Deferred compensation arrangements

 

306,879

 

324,622

 

State taxes

 

248,034

 

233,059

 

Accrued expenses

 

8,284

 

36,016

 

Other, net

 

11,172

 

 

Total deferred tax assets

 

3,757,628

 

3,744,324

 

Less valuation allowance

 

263,403

 

181,510

 

 

 

 

 

 

 

Net deferred tax assets

 

3,494,225

 

3,562,814

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

FHLB stock dividends

 

904,926

 

785,144

 

Investments

 

13,205

 

40,871

 

Intangible assets

 

617,511

 

813,853

 

Premises and equipment, net of depreciation

 

888,255

 

721,934

 

Unrealized gain on investment securities available-for-sale

 

417,091

 

 

Other, net

 

 

7,413

 

Total deferred tax liabilities

 

2,840,988

 

2,369,215

 

 

 

 

 

 

 

Net deferred tax asset

 

$

653,237

 

1,193,599

 

 

60



 

The Company has deferred taxes for temporary differences related to fair value adjustments on loans, investment securities, and FHLB advances related to previous acquisitions.  In addition, the Company has also recorded a deferred tax asset for future benefits of net operating losses and alternative minimum tax credit carry forwards.  The net operating loss carry forwards will expire, if not utilized.  As a result of the FMB acquisition, the Company has $1.5 million of federal net operating loss carry forwards as of December 31, 2007, which expire in 2026.  As a result of the First Kansas and FMB acquisitions, the Company has $2.8 million of Kansas privilege tax net operating loss carry forwards as of December 31, 2007, which expire between 2012 and 2015.  The Company also has Kansas corporate net operating loss carry forwards totaling $5.4 million as of December 31, 2007, which expire between 2008 and 2017.  The alternative minimum tax credit carry forward does not expire and totaled $47,000 as of December 31, 2007.  The Company has recorded a valuation allowance to reduce certain Kansas corporate net operating loss carry forwards which expire at various times through 2017.  The increase in the valuation allowance is related to additional net operating loss carry forwards generated during 2007.  At December 31, 2007 and 2006, the Company believes it is more likely than not that these items will not be realized.  A valuation allowance related to the remaining deferred tax assets has not been provided because management believes it is more likely than not that the results of future operations will generate sufficient taxable income to realize the deferred tax assets.

 

Retained earnings at December 31, 2007 and 2006, includes approximately $6.3 million for which no provision for federal income tax had been made.  This amount represents allocations of income to bad debt deductions in years prior to 1988 for tax purposes only.  Reduction of amounts allocated for purposes other than tax bad debt losses will create income for tax purposes only, which will be subject to the then current corporate income tax rate.

 

(10)                          Employee Benefit Plans

 

Employee Retirement Plan

 

Substantially all employees are covered under a 401(k) defined contribution savings plan. Contributions of $269,000, $253,000 and $190,000 were expensed for the years ended December 31, 2007, 2006, and 2005, respectively.

 

Deferred Compensation and Retirement Agreements

 

The Company entered into deferred compensation and other retirement agreements with certain key employees that provides for cash payments to be made after their retirement.  The obligations under these arrangements have been recorded at the present value of the accrued benefits.  The Company has also entered into agreements with certain directors to defer portions of their compensation.  The balance of estimated accrued benefits under all of these arrangements was $940,000 and $987,000 at December 31, 2007 and 2006, respectively, and was included as a component of other liabilities in the accompanying consolidated balance sheets.  To assist in funding benefits under each of these plans, the Bank has purchased certain assets including life insurance policies on covered employees in which the Bank is the beneficiary.  At December 31, 2007 and 2006, the cash surrender values on these policies established to meet such obligations were $3.5 million and $3.3 million, respectively.

 

In addition to these policies the Bank purchased $7.5 million of bank owned life insurance policies during 2006, which had a cash surrender value of $8.1 million and $7.8 million at December 31, 2007 and 2006, respectively.  These policies are not related to deferred compensation or other retirement agreements.

 

(11)                          Stock Option Plan

 

The Company has a stock based employee compensation plan which allows for the issuance of stock options, the purpose of which is to provide additional incentive to certain officers, directors, and key employees by facilitating their purchase of a stock interest in the Company.  The plan is administered by the compensation committee of the board of directors who selects employees to whom options are granted and the number of shares granted.  The option price may not be less than 100% of the fair market value of the shares on the date of the grant, and no option shall be exercisable after the expiration of ten years from the grant date.  In the case of any employee who owns more than 10% of the outstanding common stock at the time the option is

 

61



 

granted, the option price may not be less than 110% of the fair market value of the shares on the date of the grant, and the option shall not be exercisable after the expiration of ten years from the grant date.  The Company intends to utilize authorized, but un-issued shares to satisfy option exercises.  The number of shares available for future grants under the plan was 187,029 at December 31, 2007.  Compensation expense is recognized over the option vesting period, which is typically pro-rata over four or five years.  The stock-based compensation cost related to these awards was $118,000, $114,000 and $98,000 for the years ended December 31, 2007, 2006, and 2005, respectively.  The Company recognized tax benefits of $31,000, $24,000 and $14,000 for the years ended December 31, 2007, 2006, and 2005, respectively.

 

In determining compensation cost, the Black-Scholes option-pricing model is used to estimate the fair value of options on date of grant.  The Black-Scholes model is a closed-end model that uses the assumptions outlined below.  Expected volatility is based on historical volatility of the Company’s stock.  The Company uses historical exercise behavior and other qualitative factors to estimate the expected term of the options, which represents the period of time that the options granted are expected to be outstanding.  The risk-free rate for the expected term is based on U.S. Treasury rates in effect at the time of grant.

 

The Company did not grant any equity awards in 2007.  The fair value of options granted were estimated utilizing the following weighted average assumptions:

 

 

 

Years ended December 31,

 

 

 

2007

 

2006

 

2005

 

Dividend rate

 

n/a

 

5.0

%

4.8

%

Volatility

 

n/a

 

19.1

%

18.0

%

Risk-free interest rate

 

n/a

 

4.9

%

4.3

%

Expected lives

 

n/a

 

5 years

 

5 years

 

Fair value per option at grant date

 

n/a

 

$

3.55

 

$

3.40

 

 

A summary of option activity during 2007 is presented below:

 

 

 

Shares

 

Weighted
average
exercise
price

 

Weighted
average
remaining contractual term

 

Aggregate
intrinsic
value

 

Outstanding at January 1, 2007

 

246,226

 

$

24.18

 

7.74 years

 

n/a

 

Granted

 

 

 

 

n/a

 

Effect of 5% stock dividend

 

11,975

 

 

 

n/a

 

Forfeited/expired

 

(6,639

)

$

24.82

 

 

n/a

 

Exercised

 

(2,374

)

$

17.32

 

 

n/a

 

Outstanding at December 31, 2007

 

249,188

 

$

23.05

 

6.80 years

 

$

623,000

 

Exercisable at December 31, 2007

 

133,412

 

$

21.80

 

5.90 years

 

$

500,000

 

Vested and expected to vest at December 31, 2007

 

239,121

 

$

22.99

 

6.77 years

 

$

611,000

 

 

Additional information about stock options exercised is presented below:

 

 

 

Years ended December 31,

 

 

 

2007

 

2006

 

2005

 

Intrinsic value of options exercised (on exercise date)

 

$

22,185

 

$

23,584

 

$

109,836

 

Cash received from options exercised

 

$

41,118

 

$

26,891

 

$

196,088

 

Excess tax benefit realized from options exercised

 

$

7,543

 

$

6,999

 

$

37,344

 

 

 

62



 

As of December 31, 2007, there was $222,000 of total unrecognized compensation cost related to outstanding unvested options.  That unrecognized compensation cost is expected to be recognized over a weighted-average period of approximately 2 years.  The total fair value (at vest date) of shares vested during the years ended December 31, 2007, 2006 and 2005 was $295,000, $111,000 and $98,000, respectively.

 

(12)          Fair Value of Financial Instruments

 

Fair value estimates of the Company’s financial instruments as of December 31, 2007 and 2006, including methods and assumptions utilized, are set forth below:

 

 

 

December 31, 2007

 

December 31, 2006

 

 

 

Carrying
amount

 

Estimated
fair value

 

Carrying
amount

 

Estimated
fair value

 

Cash and cash equivalents

 

$

14,739,148

 

14,739,000

 

14,751,914

 

14,752,000

 

Investment securities

 

164,724,181

 

164,724,000

 

145,884,168

 

145,884,000

 

Loans, net of unearned fees and allowance for loan losses

 

376,156,608

 

377,189,000

 

379,323,581

 

377,595,000

 

Loans held for sale

 

1,723,687

 

1,764,000

 

1,364,474

 

1,384,000

 

Mortgage servicing rights

 

210,192

 

1,035,000

 

302,122

 

994,000

 

Non-interest bearing demand deposits

 

51,007,859

 

51,008,000

 

48,397,528

 

48,398,000

 

Money market and NOW deposits

 

139,557,359

 

139,557,000

 

137,304,086

 

137,304,000

 

Savings deposits

 

25,882,935

 

25,883,000

 

27,702,896

 

27,703,000

 

Time deposits

 

236,204,153

 

237,176,000

 

231,080,860

 

231,348,000

 

Total deposits

 

452,652,306

 

453,624,000

 

444,485,370

 

444,753,000

 

FHLB advances

 

69,026,525

 

70,653,000

 

61,920,421

 

60,414,000

 

Other borrowings

 

$

24,061,554

 

25,034,000

 

28,495,643

 

28,496,000

 

 

Off-Balance Sheet Financial Instruments

 

The fair value of letters of credit and commitments to extend credit is based on the fees currently charged to enter into similar agreements.  The aggregate of these fees is not material.  These instruments are also discussed in note 16 on “Commitments, Contingencies and Guarantees.”

 

Methods and Assumptions Utilized

 

The carrying amount of cash and cash equivalents, repurchase agreements, federal funds sold, and accrued interest receivable and payable are considered to approximate fair value.

 

The estimated fair value of investment securities, except certain obligations of states and political subdivisions, is based on bid prices published in financial newspapers or bid quotations received from securities dealers.  The fair value of certain obligations of states and political subdivisions is not readily available through market sources other than dealer quotations, so fair value estimates are based upon quoted market prices of similar instruments, adjusted for differences between the quoted instruments and the instruments being valued.

 

The estimated fair value of the Company’s loan portfolio is based on the segregation of loans by collateral type, interest terms, and maturities.  In estimating the fair value of each category of loans, the carrying amount of the loan is reduced by an allocation of the allowance for loan losses.  Such allocation is based on management’s loan classification system, which is designed to measure the credit risk inherent in each classification category.  The estimated fair value of performing variable rate loans is the carrying value of

 

 

63



 

such loans, reduced by an allocation of the allowance for loan losses.  The estimated fair value of performing fixed rate loans is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the interest rate risk inherent in the loan, reduced by an allocation of the allowance for loan losses.  The estimate of maturity is based on the Company’s historical experience with repayments for each loan classification, modified, as required, by an estimate of the effect of current economic and lending conditions.  The fair value for nonperforming loans is the estimated fair value of the underlying collateral based on recent external appraisals or other available information, which generally approximates carrying value, reduced by an allocation of the allowance for loan losses.

 

The fair value of loans held for sale is estimated utilizing forward sales commitments or dealer quotations.

 

The fair value of the mortgage servicing rights is estimated based upon the net present value of the estimated future cash flows associated with servicing the underlying loans.  The discount rate is estimated using current market rates while the cash flows are based on current market prepayment estimates.

 

The estimated fair value of deposits with no stated maturity, such as non-interest bearing demand deposits, savings, money market accounts, and NOW accounts, is equal to the amount payable on demand.  The fair value of interest-bearing time deposits is based on the discounted value of contractual cash flows of such deposits.  The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

 

The fair value of advances from the FHLB is estimated using current rates offered for similar borrowings.  The fair values of other borrowings is estimated using current rates offered for similar borrowings.

 

Limitations

 

Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instruments.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument.  Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment, and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.  Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.

 

 

64



 

(13)              Regulatory Capital Requirements

 

Current regulatory capital regulations require financial institutions (including banks and bank holding companies) to meet certain regulatory capital requirements. Institutions are required to have minimum leverage capital equal to 4% of total average assets and total qualifying capital equal to 8% of total risk-weighted assets in order to be considered “adequately capitalized.”  As of December 31, 2007 and 2006, the Company and the Bank were rated “well capitalized,” which is the highest rating available under this capital-based rating system. Management believes that as of December 31, 2007, the Company and the Bank meet all capital adequacy requirements to which they are subject.  The following is a comparison of the Company’s regulatory capital to minimum capital requirements at December 31, 2007 and 2006, (dollars in thousands):

 

 

 


Actual

 

For capital
adequacy purposes

 

To be well-
Capitalized

 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

As of December 31, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage

 

$51,766

 

8.88

%

$23,318

 

4.0

%

$29,147

 

5.0

%

Tier 1 Capital

 

$51,766

 

12.43

%

$16,660

 

4.0

%

$24,990

 

6.0

%

Total Risk Based Capital

 

$55,938

 

13.43

%

$33,320

 

8.0

%

$41,650

 

10.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage

 

$48,899

 

8.43

%

$23,204

 

4.0

%

$29,005

 

5.0

%

Tier 1 Capital

 

$48,899

 

12.30

%

$15,898

 

4.0

%

$23,848

 

6.0

%

Total Risk Based Capital

 

$53,008

 

13.34

%

$31,797

 

8.0

%

$39,746

 

10.0

%

 

The following is a comparison of the Bank’s regulatory capital to minimum capital requirements at December 31, 2007 and 2006 (dollars in thousands):

 

 

 


Actual

 

For capital
adequacy purposes

 

To be well-
Capitalized

 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

As of December 31, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage

 

$52,737

 

9.08

%

$23,233

 

4.0

%

$29,041

 

5.0

%

Tier 1 Capital

 

$52,737

 

12.69

%

$16,625

 

4.0

%

$24,937

 

6.0

%

Total Risk Based Capital

 

$56,909

 

13.69

%

$33,250

 

8.0

%

$41,562

 

10.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage

 

$51,710

 

8.94

%

$23,137

 

4.0

%

$28,921

 

5.0

%

Tier 1 Capital

 

$51,710

 

13.04

%

$15,863

 

4.0

%

$23,795

 

6.0

%

Total Risk Based Capital

 

$55,740

 

14.05

%

$31,727

 

8.0

%

$39,659

 

10.0

%

 

 

65


 


 

(14)              Parent Company Condensed Financial Statements

 

The following is condensed financial information of the parent company as of December 31, 2007 and 2006, and for years ended December 31, 2007, 2006, and 2005 (in thousands):

 

Condensed Balance Sheets

 

 

 

As of December 31,

 

Assets

 

2007

 

2006

 

Cash

 

$

20

 

55

 

Investment securities

 

1,470

 

1,077

 

Investment in Bank

 

69,034

 

68,193

 

Other

 

1,412

 

1,618

 

Total assets

 

$

71,936

 

70,943

 

Liabilities and stockholders’ equity

 

 

 

 

 

Borrowed funds

 

$

19,181

 

21,226

 

Other

 

459

 

481

 

Stockholders’ equity

 

52,296

 

49,236

 

Total liabilities and stockholders’ equity

 

$

71,936

 

70,943

 

 

Condensed Statements of Earnings

 

 

 

Years ended December 31,

 

 

 

2007

 

2006

 

2005

 

Dividends from Bank

 

$

6,507

 

6,258

 

4,457

 

Interest income

 

73

 

66

 

43

 

Other income

 

7

 

255

 

53

 

Interest expense

 

(1,575

)

(1,654

)

(770

)

Other expense, net

 

(176

)

(188

)

(189

)

Earnings before equity in undistributed earnings of Bank

 

4,836

 

4,737

 

3,594

 

(Decrease)/increase in undistributed equity of Bank

 

(18

)

741

 

6

 

Earnings before income taxes

 

4,818

 

5,478

 

3,600

 

Income tax benefit

 

(584

)

(532

)

(297

)

Net earnings

 

5,402

 

6,010

 

3,897

 

 

 

66



 

Condensed Statements of Cash Flows

 

 

 

Years ended December 31,

 

 

 

2007

 

2006

 

2005

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net earnings

 

$

5,402

 

6,010

 

3,897

 

Decrease/(increase) in undistributed equity of Bank

 

18

 

(741

)

(6

)

Other

 

208

 

(59

)

(1,247

)

Net cash provided by operating activities

 

5,628

 

5,210

 

2,644

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchase of investment securities

 

(455

)

(3

)

(112

)

Proceeds from sales and maturities of investment securities

 

 

165

 

160

 

Cash paid in acquisitions

 

 

(13,080

)

 

Net cash (used in) provided by investing activities

 

(455

)

(12,918

)

48

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Issuance of shares under stock option plan

 

41

 

27

 

196

 

Proceeds from other borrowings

 

4,310

 

9,772

 

9,998

 

Repayments on other borrowings

 

(6,355

)

(8,342

)

(3,470

)

Purchase of treasury stock

 

(1,436

)

(138

)

(1

)

Payment of dividends

 

(1,768

)

(1,567

)

(1,444

)

Net cash (used in) provided by financing activities

 

(5,208

)

(248

)

5,279

 

Net (decrease)/increase in cash

 

(35

)

(7,956

)

7,971

 

Cash at beginning of year

 

55

 

8,011

 

40

 

Cash at end of year

 

$

20

 

55

 

8,011

 

 

Dividends paid by the Company are provided through  dividends from the Bank. At December 31, 2007, the Bank could distribute dividends of up to $729,000 without regulatory approvals.

 

(15)              Stockholders’ Rights Plan

 

On October 11, 2001, the Company’s board of directors adopted a stockholders’ rights plan (the Rights Plan).  The Rights Plan provided for the distribution of one right on February 13, 2002, for each share of the Company’s outstanding common stock as of February 1, 2002.  The rights have no immediate economic value to stockholders, because they cannot be exercised unless and until a person, group or entity acquires 15% or more of the Company’s common stock or announces a tender offer.  The Rights Plan also permits the Company’s board of directors to redeem each right for one cent under various circumstances.  In general, the Rights Plan provides that if a person, group or entity acquires a 15% or larger stake in the Company or announces a tender offer, and the Company’s board of directors chooses not to redeem the rights, all holders of rights, other than the 15% stockholder or the tender offeror, will be able to purchase a certain amount of the Company’s common stock for half of its market price.

 

(16)              Commitments, Contingencies and Guarantees

 

Commitments to extend credit are legally binding agreements to lend to a borrower providing there are no violations of any conditions established in the contract.  The Company, as a provider of financial services, routinely issues financial guarantees in the form of financial and performance commercial and standby letters of credit.  As many of the commitments are expected to expire without being drawn upon, the total commitment does not necessarily represent future cash requirements (see Note 4).

 

 

67



 

The Company guarantees payments to holders of certain trust preferred securities issued by wholly owned grantor trusts.  The securities are due in 2034 and 2036 and are redeemable beginning in 2009 and 2011. The maximum potential future payments guaranteed by the Company, which includes future interest and principal payments through maturity, was approximately $48.2 million at December 31, 2007.  At December 31, 2007, the Company had a recorded liability of $16.7 million of principal and accrued interest to date, representing amounts owed to the Trust.

 

There are no pending legal proceedings to which the Company or the Bank is a party other than ordinary routine litigation incidental to the Company’s business.  While the ultimate outcome of current legal proceedings cannot be predicted with certainty, it is the opinion of management that the resolution of these legal actions should not have a material effect on the Company’s consolidated financial position or results of operations.

 

(17)              Acquisitions

 

On January 1, 2006, the Company completed the acquisition of all of the outstanding shares of FMB.  FMB’s subsidiary thrift was merged into the Company’s wholly-owned subsidiary, Landmark National Bank, immediately following the acquisition.  This acquisition expanded our market share in Manhattan and further expanded the Company’s presence in higher-growth market areas.  At December 31, 2005, FMB had total assets of $128.9 million, including loans and deposits of $109.4 million and $106.8 million, respectively.  The Company paid cash of $12.9 million for all of the outstanding stock of FMB.  In connection with the acquisition, the Company recognized core deposit intangible assets of $2.6 million, which are being amortized on an accelerated basis over the estimated remaining economic useful life of the depositors of 10 years.  The acquisition cost in excess of the net assets and identifiable intangible assets acquired, has been recorded as goodwill of $5.5 million, none of which is deductible for tax purposes.

 

The accompanying consolidated financial statements for the year ended December 31, 2006 included the accounts of the Company and, commencing January 1, 2006 FMB.  Unaudited pro forma consolidated operating results, for the year ended December 31, 2005, as if the acquisition was consummated January 1, 2005, is as follows (in thousands, except per share data):

 

Revenue

 

$

29,378

 

Net earnings

 

4,101

 

Basic earnings per share

 

$

1.75

 

Diluted earnings per share

 

1.75

 

 

 

68



 

ITEM 9.

 

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITEM 9A.               CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of December 31, 2007. Based on that evaluation, the Company’s management, including the Chief Executive Officer and Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.

 

Management’s Report on Internal Control over Financial Reporting

 

Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined by Rule 13a-15(f) promulgated under the Securities and Exchange Act of 1934, as amended).  The Company’s internal control over financial reporting is a process designed under the supervision of the Company’s Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with U.S. generally accepted accounting principles.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Management has made a comprehensive review, evaluation, and assessment of the Company’s internal control over financial reporting as of December 31, 2007.  In making its assessment of the effectiveness of the Company’s internal control over financial reporting, management used the framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated Framework.  Based on that assessment, management concluded that, as of December 31, 2007, the Company’s internal control over financial reporting was effective.

 

This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting.  Management’s report was not subject to attestation by the  Company’s registered public accounting firm pursuant to temporary rules of the SEC that permit the Company to provide only management’s report in the annual report.

 

There were no changes in the Company’s internal controls over financial reporting during the quarter ended December 31, 2007 that materially affected or were likely to materially affect the Company’s internal control over financial reporting.

 

ITEM 9B.               OTHER INFORMATION
 

None.

 

 

69



 

PART III.

 

ITEM 10.               DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

Directors

 

The Company incorporates by reference the information called for by Item 10 of this Form 10-K regarding directors of the Company from the sections entitled “Election of Directors” and “Corporate Governance and the Board of Directors” of the Company’s Proxy Statement for the annual meeting of stockholders to be held May 21, 2008 (the “2008 Proxy Statement”).

 

Section 16(a) of the Exchange Act requires that the Company’s executive officers, directors and persons who own more than 10% of their Company’s common stock file reports of ownership and changes in ownership with the SEC and with the exchange on which the Company’s shares of common stock are traded.  Such persons are also required to furnish the Company with copies of all Section 16(a) forms they file.  Based solely on the Company’s review of the copies of such forms, the Company is not aware that any of its directors and executive officers or 10% stockholders failed to file on a timely basis reports required by Section 16(a) of the Exchange Act during 2007.

 

The executive officers of the Company, each of whom is also currently an executive officer of the Bank and both of whom serve at the discretion of the Board of Directors, are identified below:

 

Name

 

Age

 

Positions with the Company

 

 

 

 

 

Patrick L. Alexander

 

55

 

President and Chief Executive Officer

 

 

 

 

 

Mark A. Herpich

 

40

 

Vice President, Secretary, Chief Financial Officer and Treasurer

 

The executive officers of the Bank are identified below:

 

Name

 

Age

 

Positions with the Bank

 

 

 

 

 

Patrick L. Alexander

 

55

 

President and Chief Executive Officer

 

 

 

 

 

Mark A. Herpich

 

40

 

Executive Vice President and Chief Financial Officer

 

 

 

 

 

Michael E. Scheopner

 

46

 

Executive Vice President, Credit Risk Manager

 

 

 

 

 

Dean R. Thibault

 

56

 

Executive Vice President, Commercial Banking

 

 

 

 

 

Larry R. Heyka

 

61

 

Market President, Manhattan Region

 

 

 

 

 

Mark J. Oliphant

 

55

 

Market President, Southwest Kansas Region

 

 

 

 

 

Bradly L. Chindamo

 

39

 

Market President, Eastern Kansas Region

 

ITEM 11.               EXECUTIVE COMPENSATION

 

The Company incorporates by reference the information called for by Item 11 of this Form 10-K from the sections entitled “Corporate Governance and the Board of Directors,” “Compensation Discussion and Analysis” and “Executive Compensation” of the 2008 Proxy Statement.

 

 

70



 

ITEM 12.                                              SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

 

The Company incorporates by reference the information called for by Item 12 of this Form 10-K from the section entitled “Security Ownership of Certain Beneficial Owners” of the 2008 Proxy Statement.

 

Equity Compensation Plan Information

 

The table below sets forth the following information as of December 31, 2007 for (i) all compensation plans previously approved by the Company’s stockholders and (ii) all compensation plans not previously approved by the Company’s stockholders:

 

                                                (a)          the number of securities to be issued upon the exercise of outstanding options, warrants and rights;

 

                                                (b)         the weighted-average exercise price of such outstanding options, warrants and rights;

 

                                                (c)          other than securities to be issued upon the exercise of such outstanding options, warrants and rights, the number of securities remaining available for future issuance under the plans.

 


EQUITY COMPENSATION PLAN INFORMATION

 


Plan category

 

Number of securities to be
issued upon exercise of
outstanding options (1)

 

Weighted-average exercise
price of outstanding options

 

Number of securities
remaining available for
future issuance (1)

 

Equity compensation
plans approved by
security holders

 

249,188

 

$

23.05

 

187,029

 

 

 

 

 

 

 

 

 

Equity compensation
plans not approved by
security holders

 

- 0 -

 

- 0 -

 

- 0 -

 

 

 

 

 

 

 

 

 

Total

 

249,188

 

$

23.05

 

187,029

 


(1) Includes options assumed by the Company in 2001 in connection with the mergers of Landmark Bancshares, Inc. and MNB Bancshares, Inc. with the Company.  At the time of the mergers, there were options issued under the previous companies’ plans, each of which was approved by stockholders of the respective company at the time of their adoption.  All of the options granted under these plans fully vested at the time of the merger and no additional options were available for grant after the merger.  As of December 31, 2007, there were options outstanding for an aggregate of 24,264 shares of the Company’s common stock under the prior plans with a weighted average exercise price of $12.09.

 

ITEM 13.               CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

 

The Company incorporates by reference the information called for by Item 13 of this Form 10-K from the sections entitled “Transactions with Directors, Officers and Associates” and “Corporate Governance and Board of Directors” of the 2008 Proxy Statement.

 

 

71



 

ITEM 14.               PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

The Company incorporates by reference the information called for by Item 14 of this Form 10-K from the section entitled “Independent Registered Public Accounting Firm” of the 2008 Proxy Statement.

 

PART IV

 

ITEM 15.                                              EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

ITEM 15(a)1 and 2.  Financial Statements and Schedules

 

LANDMARK BANCORP, INC. AND SUBSIDIARIES

LIST OF FINANCIAL STATEMENTS

 

The following audited Consolidated Financial Statements of the Company and its subsidiaries and related notes and auditors’ report are included in Part II, Item 8 of this Report:

 

Report of Independent Registered Public Accounting Firm

 

Consolidated Balance Sheets — December 31, 2007 and 2006

 

Consolidated Statements of Earnings — Years ended December 31, 2007, 2006 and 2005

 

Consolidated Statements of Stockholders’ Equity and Comprehensive Income — Years ended December 31, 2007, 2006 and 2005

 

Consolidated Statements of Cash Flows — Years ended December 31, 2007, 2006 and 2005

 

Notes to Consolidated Financial Statements

 

All schedules are omitted because they are not required or are not applicable or the required information is shown in the financial statements incorporated by reference or notes thereto.

 

 

Item 15(a)3.            Exhibits

 

The exhibits required by Item 601 of Regulation S-K are included with this Form 10-K and are listed on the “Index to Exhibits” immediately following the signature page.

 

Upon written request to the President of the Company, P.O. Box 308, Manhattan, Kansas 66505-0308, copies of the exhibits listed above are available to stockholders of the Company by specifically identifying each exhibit desired in the request.  The Company’s filings with the Securities and Exchange Commission are also available via the Internet at www.sec.gov, www.banklandmark.com or www.landmarkbancorpinc.com .

 

 

72


 


 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

LANDMARK BANCORP, INC.

 

 

 

 

 

(Registrant)

 

 

 

 

 

By:

 /s/ Patrick L. Alexander

 

By:

 /s/ Mark A. Herpich

 

 

Patrick L. Alexander

 

 

Mark A. Herpich

 

 

President and Chief Executive Officer

 

 

Principal Financial and Accounting Officer

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

 

SIGNATURE

 

 

 

TITLE

 

 

 

 

 

/s/ Patrick L. Alexander

 

March 14, 2008

 

President, Chief Executive Officer and Director

Patrick L. Alexander

 

Date

 

 

 

 

 

 

 

/s/ Larry L. Schugart

 

March 14, 2008

 

Chairman of the Board, Director

Larry L. Schugart

 

Date

 

 

 

 

 

 

 

/s/ Richard A. Ball

 

March 14, 2008

 

Director

Richard A. Ball

 

Date

 

 

 

 

 

 

 

/s/ Brent A. Bowman

 

March 14, 2008

 

Director

Brent A. Bowman

 

Date

 

 

 

 

 

 

 

/s/ Joseph L. Downey

 

March 14, 2008

 

Director

Joseph L. Downey

 

Date

 

 

 

 

 

 

 

/s/ Jim W. Lewis

 

March 14, 2008

 

Director

Jim W. Lewis

 

Date

 

 

 

 

 

 

 

/s/ Jerry R. Pettle

 

March 14, 2008

 

Director

Jerry R. Pettle

 

Date

 

 

 

 

 

 

 

/s/ Susan E. Roepke

 

March 14, 2008

 

Director

Susan E. Roepke

 

Date

 

 

 

 

 

 

 

/s/ C. Duane Ross

 

March 14, 2008

 

Director

C. Duane Ross

 

Date

 

 

 

 

 

 

 

/s/ David H. Snapp

 

March 14, 2008

 

Director

David H. Snapp

 

Date

 

 

 

 

73



 

INDEX TO EXHIBITS

 

Exhibit 
Number

 

Description

 

Incorporated by reference to

 

Attached hereto

3.1

 

Amended and Restated Certificate of Incorporation

 

the registrant’s transition report on Form 10-K for the transition period ending December 31, 2001, filed with the Commission on March 24, 2002 (SEC file no. 000-33203)

 

 

 

 

 

 

 

 

 

3.2

 

Bylaws

 

the registrant’s Form S-4, as amended, filed with the Commission on June 7, 2001 (SEC file no. 333-62466)

 

 

 

 

 

 

 

 

 

4.1

 

Form of stock certificate

 

the registrant’s Form S-4, as amended, filed with the Commission on June 7, 2001 (SEC file no. 333-62466)

 

 

 

 

 

 

 

 

 

10.1

 

Form of employment agreement between Larry Schugart and the Company

 

the registrant’s Form S-4, as amended, filed with the Commission on June 7, 2001 (SEC file no. 333-62466)

 

 

 

 

 

 

 

 

 

10.2

 

Form of employment agreement between Patrick L. Alexander and the Company

 

the registrant’s Form S-4, as amended, filed with the Commission on June 7, 2001 (SEC file no. 333-62466)

 

 

 

 

 

 

 

 

 

10.3

 

Form of employment agreement between Mark A. Herpich and the Company

 

the registrant’s Form S-4, as amended, filed with the Commission on June 7, 2001 (SEC file no. 333-62466)

 

 

 

 

 

 

 

 

 

10.4

 

Form of employment agreement between Michael E. Scheopner and the Company

 

the registrant’s Form S-4, as amended, filed with the  Commission on June 7, 2001 (SEC file no. 333-62466)

 

 

 

 

 

 

 

 

 

10.5

 

Form of employment agreement between Dean R. Thibault and the Company

 

the registrant’s Form S-4, as amended, filed with the Commission on June 7, 2001 (SEC file no. 333-62466)

 

 

 

 

 

 

 

 

 

10.6

 

Rights Agreement between the Company and Landmark National Bank

 

the registrant’s Form 8-K filed with the Commission on January 22, 2002 (SEC file no. 000-33203)

 

 

 

 

 

 

 

 

 

10.7

 

Indenture dated as of December 19, 2003 between the Company and Wilmington Trust Company

 

the registrant’s report on Form 10-K for the period ending December 31, 2003, filed with the Commission on March 30, 2004 (SEC file no. 000-33203)

 

 

 

 

 

 

 

 

 

10.8

 

Form of employment agreement between Mark J. Oliphant and the Company

 

the registrant’s Form 8-K filed with the Commission on March 9, 2005 (SEC file no. 000-33203)

 

 

 

 

 

 

 

 

 

10.9

 

Form of 2001 Landmark Bancorp, Inc.  Stock Incentive Plan Option Grant Agreement

 

the registrant’s report on Form 10-K for the period ending December 31, 2004, filed with the Commission on March 30, 2005 (SEC file no. 000-33203)

 

 

 

 

74



 

 

 

 

 

 

 

 

 

10.10

 

Landmark Bancorp, Inc. Bonus/Profit Sharing Plan

 

 

 

X

 

 

 

 

 

 

 

10.11

 

Form of Landmark Bancorp, Inc. Deferred Compensation Agreements

 

the registrant’s report on Form 10-K for the period ending December 31, 2004, filed with the Commission on March 30, 2005 (SEC file no. 000-33203)

 

 

 

 

 

 

 

 

 

 

10.12

 

2001 Stock Incentive Plan

 

The registrant’s Registration Statement on form S-8 filed with the Commission on February 11, 2003

 

 

 

 

 

 

 

 

 

10.13

 

Indenture dated as of December 30, 2005 between the Company and Wilmington Trust Company

 

the registrant’s report on Form 10-K for the period ending December 31, 2005, filed with the Commission on March 29, 2006 (SEC file no. 000-33203)

 

 

 

 

 

 

 

 

 

 

13.1

 

Letter to Shareholders and Corporate Information included in 2007 Annual Report to Shareholders

 

 

 

X

 

 

 

 

 

 

 

21.1

 

Subsidiaries of the Company

 

 

 

X

 

 

 

 

 

 

 

23.1

 

Consent of KPMG LLP

 

 

 

X

 

 

 

 

 

 

 

31.1

 

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) 

 

 

 

X

 

 

 

 

 

 

 

31.2

 

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)

 

 

 

X

 

 

 

 

 

 

 

32.1

 

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

X

 

 

 

 

 

 

 

32.2

 

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

X

 

 

75