LIFE STORAGE, INC. - Annual Report: 2011 (Form 10-K)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2011
Commission File Number: 1-13820
SOVRAN SELF STORAGE, INC.
(Exact name of Registrant as specified in its charter)
Maryland | 16-1194043 | |
(State of incorporation or organization) | (I.R.S. Employer Identification No.) |
6467 Main Street
Williamsville, NY 14221
(Address of principal executive offices) (Zip code)
(716) 633-1850
(Registrants telephone number including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Securities | Exchanges on which Registered | |
Common Stock, $.01 Par Value | New York Stock Exchange |
Securities registered pursuant to section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange
Act). Yes ¨ No x
As of June 30, 2011, 27,699,279 shares of Common Stock, $.01 par value per share, were outstanding, and the aggregate market value of the Common Stock held by non-affiliates was approximately $1,107,442,226 (based on the closing price of the Common Stock on the New York Stock Exchange on June 30, 2011).
As of February 15, 2012, 28,967,583 shares of Common Stock, $.01 par value per share, were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrants Proxy Statement for the 2012 Annual Meeting of Shareholders are incorporated herein by reference in Part III of this Annual Report on Form 10-K to the extent stated herein. Such proxy statement will be filed with the Securities and Exchange Commission within 120 days of the registrants fiscal year ended December 31, 2011.
Table of Contents
3 | ||||
10 | ||||
15 | ||||
16 | ||||
17 | ||||
17 | ||||
18 | ||||
21 | ||||
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations |
22 | |||
Item 7A. Quantitative and Qualitative Disclosures About Market Risk |
35 | |||
36 | ||||
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
61 | |||
61 | ||||
63 | ||||
Item 10. Directors, Executive Officers and Corporate Governance |
63 | |||
63 | ||||
63 | ||||
Item 13. Certain Relationships and Related Transactions, and Director Independence |
63 | |||
63 | ||||
63 | ||||
68 | ||||
EX-10.1 |
||||
EX-10.6 |
||||
EX-10.7 |
||||
EX-12.1 |
||||
EX-21.1 |
||||
EX-23.1 |
||||
EX-31.1 |
||||
EX-31.2 |
||||
EX-32.1 |
||||
EX-101 |
2
Table of Contents
When used in this discussion and elsewhere in this document, the words intends, believes, expects, anticipates, and similar expressions are intended to identify forward-looking statements within the meaning of that term in Section 27A of the Securities Act of 1933 and in Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to be materially different from those expressed or implied by such forward-looking statements. Such factors include, but are not limited to, the effect of competition from new self-storage facilities, which would cause rents and occupancy rates to decline; the Companys ability to evaluate, finance and integrate acquired businesses into the Companys existing business and operations; the Companys ability to effectively compete in the industry in which it does business; the Companys existing indebtedness may mature in an unfavorable credit environment, preventing refinancing or forcing refinancing of the indebtedness on terms that are not as favorable as the existing terms; interest rates may fluctuate, impacting costs associated with the Companys outstanding floating rate debt; the Companys ability to comply with debt covenants; any future ratings on the Companys debt instruments; regional concentration of the Companys business may subject it to economic downturns in the states of Florida and Texas; the Companys reliance on its call center; the Companys cash flow may be insufficient to meet required payments of operating expenses, principal, interest and dividends; and tax law changes that may change the taxability of future income.
Item 1. | Business |
Sovran Self Storage, Inc. together with its direct and indirect subsidiaries and its consolidated joint ventures, to the extent appropriate in the applicable context, (the Company, We, Our, or Sovran) is a self-administered and self-managed real estate investment trust (REIT) that acquires, owns and manages self-storage properties. We refer to the self-storage properties in which we have an ownership interest and are managed by us as Properties. We began operations on June 26, 1995. We were formed to continue the business of our predecessor company, which had engaged in the self-storage business since 1985. At December 31, 2011, we held ownership interests in and/or managed 435 Properties consisting of approximately 28.9 million net rentable square feet, situated in 25 states. Among our 435 self-storage properties are 25 properties that we manage for an unconsolidated joint venture of which we are a 20% owner, 20 properties that we manage for an unconsolidated joint venture of which we are a 15% owner, one property that we manage for a consolidated joint venture of which we have a 20% common ownership interest and a preferred interest, and nine properties that we manage and have no ownership interest. We believe we are the fifth largest operator of self-storage properties in the United States based on facilities owned and managed. Our Properties conduct business under the user-friendly name Uncle Bobs Self-Storage®.
We own an indirect interest in each of the Properties through a limited partnership (the Partnership). In total, we own a 98.8% economic interest in the Partnership and unaffiliated third parties own collectively a 1.2% limited partnership interest at December 31, 2011. We believe that this structure, commonly known as an umbrella partnership real estate investment trust (UPREIT), facilitates our ability to acquire properties by using units of the Partnership as currency. By utilizing interests in the Partnership as currency in facility acquisitions, we may partially defer the sellers income tax liability which in turn may allow us to obtain more favorable pricing.
We were incorporated on April 19, 1995 under Maryland law. Our principal executive offices are located at 6467 Main Street, Williamsville, New York 14221, our telephone number is (716) 633-1850 and our web site is www.sovranss.com.
We seek to enhance shareholder value through internal growth and acquisition of additional storage properties. Internal growth is achieved through aggressive property management: increasing rents, increasing occupancy levels, controlling costs, maximizing collections, and strategically expanding and improving the Properties. Should economic conditions warrant, we may develop new properties. We believe that there continue to be opportunities for growth through acquisitions, and constantly seek to acquire self-storage properties that are susceptible to realization of increased economies of scale and enhanced performance through application of our expertise.
3
Table of Contents
Industry Overview
We believe that self-storage facilities offer inexpensive storage space to residential and commercial users. In addition to fully enclosed and secure storage space, many facilities also offer outside storage for automobiles, recreational vehicles and boats. Better facilities, such as those owned and/or managed by the Company, are usually fenced and well lighted with automated access systems, and surveillance cameras, and have a full-time manager. Our customers rent space on a month-to-month basis and typically have access to their storage space up to 15 hours a day and in certain circumstances are provided with 24-hour access. Individual storage spaces are secured by the customers lock, and the customer has sole control of access to the space.
According to the 2012 Self-Storage Almanac, of the approximately 50,000 facilities in the United States, approximately 11% are managed by the ten largest operators. The remainder of the industry is characterized by numerous small, local operators. The scarcity of capital available to small operators for acquisitions and expansions, internet marketing, and calls centers, and the potential for savings through economies of scale are factors that are leading to consolidation in the industry. We believe that, as a result of this trend, significant growth opportunities exist for operators with proven management systems and sufficient capital resources to grow either through acquisitions or third party management platforms.
Property Management
We have over 25 years experience managing self storage facilities and the combined experience of our key personnel has made us one of the leaders in the industry. All of our stores operate under the user-friendly name of Uncle Bobs Self Storage®, and we employ the following strategies with respect to our property management:
Our People:
We recognize the importance of quality people to the success of an organization. Our store personnel are held to high standards for customer service, store appearance, financial performance, and overall operations. They are supported with state of the art training tools including an online learning management system, a company intranet, and an extensive network of certified training personnel. Every store team also has frequent, and sometimes daily, interaction with an Area Manager, a Regional Vice President, an Accounting Representative, and other support personnel.
Training & Development:
Our employees benefit from a wide array of training and development opportunities. New store employees undergo a comprehensive, proprietary training program designed to drive sales and operational results while ensuring the delivery of quality customer service. Each new hire is assigned a Certified Training Manager as a mentor during their initial training period. To supplement their initial training, employees enjoy continuing edification, coaching, and performance feedback throughout their tenure.
All learning and development activities are facilitated through our online Learning and Performance Management System internally named eBOB. eBOB delivers and tracks hundreds of on-demand computer based training and compliance courses; it also administers tests, surveys, and the employee appraisal process. Sovrans training and development program encompasses the tools and support we deem essential to the success of our employees and business.
4
Table of Contents
Marketing and Advertising:
We believe the avenues for attracting and capturing new customers have changed dramatically over the years. As such, we have implemented the following strategies to market our properties and increase profitability:
| We employ a Customer Care Center (call center) that services over 30,000 rental inquiries per month. Our highly skilled Sale Representatives answer incoming sales calls for all of our stores, 361 days a year. The team undertakes continuous training in effective storage sales techniques, which we believe results in higher conversions of inquiries to rentals. |
| The once predominant advertising vehicleyellow pageshas lost favor to a wide range of other opportunities. Our aggressive internet marketing and websites provide customers with real-time pricing, online reservations, online payments, and support for mobile devices. Our advertising and marketing strategies employ a mix of web media to ensure the Uncle Bobs name is found wherever customers search for storage. |
| We believe we were the first self storage operator to develop a Mobile App that allows potential customers to search for and reserve a storage space electronically or connect directly to a Customer Care Rep with a touch of the screen. Further, the App allows existing customers to manage their account and pay their rent via smart phone. |
| Since the need for storage is largely based on timing, the ultimate goal is to create as much positive brand recognition as possible. When the time comes for a customer to select a storage company, we want the Uncle Bobs brand to be on the top of their mind. That said, we employ a variety of different strategies to create brand awareness including our Uncle Bobs rental trucks, branded merchandise such as moving and packing supplies, and extensive regional marketing in the communities in which we operate. We strive to gain the most exposure as possible for the longest period of time. |
| Dri-guard humidity-controlled spaces are a premium storage feature intended to protect metal, electronics, furniture, fabrics and paper from moisture. We became the first self-storage operator to utilize this humidity protection technology and we believe it helps to differentiate us from other operators. |
| We also have a fleet of rental trucks that serve as an added incentive to choose our storage facilities. The truck rental charge is waived for new move-in customers and we believe it provides a valuable service and added incentive to choose us. Further, the prominent display of our logo turns each truck into a moving billboard. |
Ancillary Income:
We know that our 200,000 customers require more than just a storage space. With that in mind, we offer a wide range of other products and services that fulfill their needs while providing us ancillary income. Whereas our Uncle Bobs trucks are available with no rental charge for new move-in customers, they are available for rent to non-customers and existing customers. We also rent moving dollies and blankets, and we carry a wide assortment of moving and packing supplies including boxes, tape, locks, and other essential items. For those customers who do not carry storage insurance, we make available renters insurance through a third party carrier, on which we earn a commission. We also earn incidental income from billboards and cell towers.
Information Systems:
Each of our primary business functions are linked through our customized computer applications. This system provides for a consistent, timely and accurate flow of information.
| It performs the functions necessary for our store personnel to efficiently and effectively run their property. This includes customer account management, automatic imposition of late fees, move-in and move-out analysis, generation of essential legal notices, and marketing reports to aid in regional marketing efforts. |
| It is linked with each of our primary sales channels (customer care center, web, store) allowing for real time access to space type and inventory, pricing, promotions, and other pertinent store information. This robust flow of information facilitates our commitment to capturing prospective customers from all channels. |
| It provides our revenue management team with raw data on historical pricing, move-in and move-out activity, specials and occupancies, etc. This data is then utilized in the various algorithms that form the foundation of our revenue management program. |
| It generates financial reports for each property that provide our accounting and audit departments with the necessary oversight of transactions; this allows us to maintain proper control of receipts. |
5
Table of Contents
Revenue Management:
Our proprietary revenue management system is constantly evolving through the efforts of our revenue management group and our partnership with Veritec Solutions. We have the ability to change pricing instantaneously for any one unit type, at any single location, based on occupancy, competition, and forecasted changes in demand. By analyzing current customer rent tenures, we are able to implement rental rate increases at optimal times to increase revenues. Advanced pricing analytics enable us to reduce the amount of concessions, attracting a more stable customer base and discouraging short term price shoppers. We believe this will lead to revenue growth.
Property Maintenance:
We take great pride in the appearance and structural integrity of our Properties. All of our Properties go through a thorough annual inspection performed by qualified Project Managers. Those inspections provide the basis for short and long term planned projects which are all performed under a standardized set of specifications. Routine maintenance such as landscaping, pest control, etc. is contracted through local providers who have a clear understanding of our standards. As with many other aspects of our Company, our size has allowed us to enjoy relatively low maintenance costs because we have the benefit of economies of scale in purchasing, travel, and overhead absorption. Further, we continually look to green alternatives and implement energy saving alternatives as new technology becomes available. Most recently we have begun installation of solar panels which are both environmentally friendly and have the potential to substantially reduce energy consumption (thereby reducing costs) in the buildings in which they are installed.
Environmental and Other Regulations
We are subject to federal, state, and local environmental regulations that apply generally to the ownership of real property. We have not received notice from any governmental authority or private party of any material environmental noncompliance, claim, or liability in connection with any of the Properties, and are not aware of any environmental condition with respect to any of the Properties that could have a material adverse effect on our financial condition or results of operations.
The Properties are also generally subject to the same types of local regulations governing other real property, including zoning ordinances. We believe that the Properties are in substantial compliance with all such regulations.
Insurance
Each of the Properties is covered by fire and property insurance (including comprehensive liability), and all-risk property insurance policies, which are provided by reputable companies and on commercially reasonable terms. In addition, we maintain a policy insuring against environmental liabilities resulting from tenant storage on terms customary for the industry, and title insurance insuring fee title to the Company-owned Properties in an amount that we believe to be adequate.
Federal Income Tax
We operate, and intend to continue to operate, in such a manner as to continue to qualify as a REIT under the Internal Revenue Code of 1986 (the Code), but no assurance can be given that we will at all times so qualify. To the extent that we continue to qualify as a REIT, we will not be taxed, with certain limited exceptions, on the taxable income that is distributed to our shareholders. We have elected to treat certain of our subsidiaries as taxable REIT subsidiaries. In general, our taxable REIT subsidiaries may perform additional services for customers and generally may engage in certain real estate or non-real estate related business. Our taxable REIT subsidiaries are subject to corporate federal and state income taxes. See Item 7, Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital ResourcesREIT Qualification and Distribution Requirements.
6
Table of Contents
Competition
The primary factors upon which competition in the self-storage industry is based are location, rental rates, suitability of the propertys design to prospective customers needs, and the manner in which the property is operated and marketed. We believe we compete successfully on these bases. The extent of competition depends significantly on local market conditions. We seek to locate facilities in a manner in which we can increase market share while not adversely affecting any of our existing locations in that market. However, the number of self-storage facilities in a particular area could have a material adverse effect on the performance of any of the Properties.
Several of our competitors, including Public Storage and U-Haul, are larger and have substantially greater financial resources than we do. These larger operators may, among other possible advantages, be capable of greater leverage and the payment of higher prices for acquisitions.
Investment Policy
While we emphasize equity real estate investments, we may, at our discretion, invest in mortgage and other real estate interests related to self-storage properties in a manner consistent with our qualification as a REIT. We may also retain a purchase money mortgage for a portion of the sale price in connection with the disposition of Properties from time to time. Should investment opportunities become available, we may look to acquire self-storage properties via a joint-venture partnership or similar entity. We may or may not elect to have a significant investment in such a venture, but would use such an opportunity to expand our portfolio of branded and managed properties.
Subject to the percentage of ownership limitations and gross income tests necessary for REIT qualification, we also may invest in securities of entities engaged in real estate activities or securities of other issuers, including for the purpose of exercising control over such entities.
Disposition Policy
Any disposition decision of our Properties is based on a variety of factors, including, but not limited to, the (i) potential to continue to increase cash flow and value, (ii) sale price, (iii) strategic fit with the rest of our portfolio, (iv) potential for, or existence of, environmental or regulatory issues, (v) alternative uses of capital, and (vi) maintaining qualification as a REIT.
Although we sold no stores in 2011, during 2010 we sold ten non-strategic storage facilities located in Georgia, Michigan, North Carolina and Virginia for net cash proceeds of $23.7 million resulting in a gain of $6.9 million. During 2009 we sold five non-strategic storage facilities located in Massachusetts, North Carolina and Pennsylvania for net cash proceeds of $16.3 million resulting in a loss of $1.6 million.
Distribution Policy
We intend to pay regular quarterly distributions to our shareholders. However, future distributions by us will be at the discretion of the Board of Directors and will depend on the actual cash available for distribution, our financial condition and capital requirements, the annual distribution requirements under the REIT provisions of the Code and such other factors as the Board of Directors deems relevant. In order to maintain our qualification as a REIT, we must make annual distributions to shareholders of at least 90% of our REIT taxable income (which does not include capital gains). Under certain circumstances, we may be required to make distributions in excess of cash available for distribution in order to meet this requirement.
7
Table of Contents
On May 6, 2009, recognizing the need to maintain maximum financial flexibility in light of the current state of the capital markets, our Board of Directors reduced the quarterly common stock dividend from $0.64 per share to $0.45 per share, for an annual dividend rate of $1.80 per share.
Financing Policy
Our Board of Directors currently limits the amount of debt that may be incurred by us to less than 50% of the sum of the market value of our issued and outstanding Common and Preferred Stock plus our debt. We, however, may from time to time re-evaluate and modify our borrowing policy in light of then current economic conditions, relative costs of debt and equity capital, market values of properties, growth and acquisition opportunities and other factors. In addition to our Board of Directors debt limits, our most restrictive debt covenants limit our leverage. However, we believe cash flow from operations, access to the capital markets and access to our credit facility, as described below, are adequate to execute our current business plan and remain in compliance with our debt covenants.
We have a $175 million (expandable to $250 million) revolving line of credit bearing interest at a variable rate equal to LIBOR plus a margin based on the Companys credit rating (at December 31, 2011 the margin was 2.0%). At December 31, 2011, there was $129 million available on the unsecured line of credit. The revolving line of credit has a maturity date of August 2016, but can be extended for 2 one year periods at the Companys option with the payment of an extension fee equal to 0.125% of the total line of credit commitment.
The Company also has a continuous equity offering program (Equity Program) pursuant to which we may sell from time to time up to $125 million in aggregate offering price of shares of our common stock. During 2011 we issued 1.2 million shares under the Equity Program for net proceeds of approximately $46 million. Future sales under the Equity Program will depend on a variety of factors and conditions, including, but not limited to, market conditions, the trading price of the Companys common stock, and determinations of the appropriate sources of funding for the Company. The Company expects to continue to offer, sell, and issue shares of common stock under the Equity Program from time to time based on various factors and conditions, although the Company is under no obligation to sell any shares under the Equity Program.
To the extent that we desire to obtain additional capital to pay distributions, to provide working capital, to pay existing indebtedness or to finance acquisitions, expansions or development of new properties, we may utilize amounts available under the line of credit, common or preferred stock offerings, floating or fixed rate debt financing, retention of cash flow (subject to satisfying our distribution requirements under the REIT rules) or a combination of these methods. Additional debt financing may also be obtained through mortgages on our Properties, which may be recourse, non-recourse, or cross-collateralized and may contain cross-default provisions. We have not established any limit on the number or amount of mortgages that may be placed on any single Property or on our portfolio as a whole, although certain of our existing term loans contain limits on overall mortgage indebtedness. For additional information regarding borrowings, see Item 7, Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital Resources and Note 7 to the Consolidated Financial Statements filed herewith.
Employees
We currently employ a total of 1,164 employees, including 435 property managers, 28 area managers, and 538 associate managers and part-time employees. At our headquarters, in addition to our three senior executive officers, we employ 160 people engaged in various support activities, including accounting, human resources, customer care, and management information systems. None of our employees are covered by a collective bargaining agreement. We consider our employee relations to be excellent.
8
Table of Contents
Available Information
We file with the U.S. Securities and Exchange Commission quarterly and annual reports on Forms 10-Q and 10-K, respectively, current reports on Form 8-K, and proxy statements pursuant to the Securities Exchange Act of 1934, in addition to other information as required. The public may read and copy any materials that we file with the SEC at the SECs Public Reference Room at 100 F Street, NE, Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1 (800) SEC-0330. We file this information with the SEC electronically, and the SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at http://www.sec.gov. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments to those reports are available free of charge on our web site at http://www.sovranss.com as soon as reasonably practicable after such material is electronically filed with or furnished to the SEC. In addition, our codes of ethics and Charters of our Governance Committee, Audit Committee, and Compensation Committee are available free of charge on our website at http://www.sovranss.com.
Also, copies of our annual report and Charters of our Governance Committee, Audit Committee, and Compensation Committee will be made available, free of charge, upon written request to Sovran Self Storage, Inc., Attn: Investor Relations, 6467 Main Street, Williamsville, NY 14221.
9
Table of Contents
Item 1A. | Risk Factors |
You should carefully consider the risks described below, together with all of the other information included in or incorporated by reference into our Form 10-K, as part of your evaluation of the Company. If any of the following risks actually occur, our business could be harmed. In such case, the trading price of our securities could decline, and you may lose all or part of your investment.
Our Acquisitions May Not Perform as Anticipated
We have completed many acquisitions of self-storage facilities since our initial public offering of common stock in June 1995. Our strategy is to continue to grow by acquiring additional self-storage facilities. Acquisitions entail risks that investments will fail to perform in accordance with our expectations and that our judgments with respect to the prices paid for acquired self-storage facilities and the costs of any improvements required to bring an acquired property up to standards established for the market position intended for that property will prove inaccurate. Acquisitions also involve general investment risks associated with any new real estate investment.
We May Incur Problems with Our Real Estate Financing
Unsecured Credit Facility and Term Notes. We have a line of credit and term note agreements with a syndicate of financial institutions and other lenders. This unsecured credit facility and the term notes are recourse to us and the required payments are not reduced if the economic performance of any of the properties declines. The unsecured credit facility limits our ability to make distributions to our shareholders, except in limited circumstances.
Rising Interest Rates. Indebtedness that we incur under the unsecured credit facility and bank term notes bear interest at a variable rate. Accordingly, increases in interest rates could increase our interest expense, which would reduce our cash available for distribution and our ability to pay expected distributions to our shareholders. We manage our exposure to rising interest rates using interest rate swaps and other available mechanisms. If the amount of our indebtedness bearing interest at a variable rate increases, our unsecured credit facility may require us to enter into additional interest rate swaps.
Refinancing May Not Be Available. It may be necessary for us to refinance our unsecured credit facility through additional debt financing or equity offerings. If we were unable to refinance this indebtedness on acceptable terms, we might be forced to dispose of some of our self-storage facilities upon disadvantageous terms, which might result in losses to us and might adversely affect the cash available for distribution. If prevailing interest rates or other factors at the time of refinancing result in higher interest rates on refinancings, our interest expense would increase, which would adversely affect our cash available for distribution and our ability to pay expected distributions to shareholders.
Covenants and Risk of Default. Our unsecured credit facility and term notes require us to operate within certain covenants, including financial covenants with respect to leverage, fixed charge coverage, minimum net worth, limitations on additional indebtedness and dividend limitations. If we violate any of these covenants or otherwise default under our unsecured credit facility or term notes, then our lenders could declare all indebtedness under these facilities to be immediately due and payable which would have a material adverse effect on our business and could require us to sell self-storage facilities under distress conditions and seek replacement financing on substantially more expensive terms.
Reduction in or Loss of Credit Rating. Certain of our debt instruments require us to maintain an investment grade rating from at least one and in some cases two debt ratings agencies. Should we fail to attain an investment grade rating from the agencies, the interest rate on our line of credit and $225 million of our bank term notes would increase by 0.25%, and the rate on our $150 million term note due 2016 and our $100 million term note due 2021 would increase by 1.750%.
10
Table of Contents
Our Debt Levels May Increase
Our Board of Directors currently has a policy of limiting the amount of our debt at the time of incurrence to less than 50% of the sum of the market value of our issued and outstanding common stock and preferred stock plus the amount of our debt at the time that debt is incurred. However, our organizational documents do not contain any limitation on the amount of indebtedness we might incur. Accordingly, our Board of Directors could alter or eliminate the current policy limitation on borrowing without a vote of our shareholders. We could become highly leveraged if this policy were changed. However, our ability to incur debt is limited by covenants in our bank credit arrangements.
We Are Subject to the Risks Posed by Fluctuating Demand and Significant Competition in the Self-Storage Industry
Our self-storage facilities are subject to all operating risks common to the self-storage industry. These risks include but are not limited to the following:
| Decreases in demand for rental spaces in a particular locale; |
| Changes in supply of similar or competing self-storage facilities in an area; |
| Changes in market rental rates; and |
| Inability to collect rents from customers. |
Our current strategy is to acquire interests only in self-storage facilities. Consequently, we are subject to risks inherent in investments in a single industry. Our self-storage facilities compete with other self-storage facilities in their geographic markets. As a result of competition, the self-storage facilities could experience a decrease in occupancy levels and rental rates, which would decrease our cash available for distribution. We compete in operations and for acquisition opportunities with companies that have substantial financial resources. Competition may reduce the number of suitable acquisition opportunities offered to us and increase the bargaining power of property owners seeking to sell. The self-storage industry has at times experienced overbuilding in response to perceived increases in demand. A recurrence of overbuilding might cause us to experience a decrease in occupancy levels, limit our ability to increase rents, and compel us to offer discounted rents.
Our Real Estate Investments Are Illiquid and Are Subject to Uninsurable Risks and Government Regulation
General Risks. Our investments are subject to varying degrees of risk generally related to the ownership of real property. The underlying value of our real estate investments and our income and ability to make distributions to our shareholders are dependent upon our ability to operate the self-storage facilities in a manner sufficient to maintain or increase cash available for distribution. Income from our self-storage facilities may be adversely affected by the following factors:
| Changes in national economic conditions; |
| Changes in general or local economic conditions and neighborhood characteristics; |
| Competition from other self-storage facilities; |
| Changes in interest rates and in the availability, cost and terms of financing; |
| The impact of present or future environmental legislation and compliance with environmental laws; |
| The ongoing need for capital improvements, particularly in older facilities; |
11
Table of Contents
| Changes in real estate tax rates and other operating expenses; |
| Adverse changes in governmental rules and fiscal policies; |
| Uninsured losses resulting from casualties associated with civil unrest, acts of God, including natural disasters, and acts of war; |
| Adverse changes in zoning laws; and |
| Other factors that are beyond our control. |
Illiquidity of Real Estate May Limit its Value. Real estate investments are relatively illiquid. Our ability to vary our portfolio of self-storage facilities in response to changes in economic and other conditions is limited. In addition, provisions of the Code may limit our ability to profit on the sale of self-storage facilities held for fewer than two years. We may be unable to dispose of a facility when we find disposition advantageous or necessary and the sale price of any disposition may not equal or exceed the amount of our investment.
Uninsured and Underinsured Losses Could Reduce the Value of our Self Storage Facilities. Some losses, generally of a catastrophic nature, that we potentially face with respect to our self-storage facilities may be uninsurable or not insurable at an acceptable cost. Our management uses its discretion in determining amounts, coverage limits and deductibility provisions of insurance, with a view to acquiring appropriate insurance on our investments at a reasonable cost and on suitable terms. These decisions may result in insurance coverage that, in the event of a substantial loss, would not be sufficient to pay the full current market value or current replacement cost of our lost investment. Inflation, changes in building codes and ordinances, environmental considerations, and other factors also might make it infeasible to use insurance proceeds to replace a property after it has been damaged or destroyed. Under those circumstances, the insurance proceeds received by us might not be adequate to restore our economic position with respect to a particular property.
Possible Liability Relating to Environmental Matters. Under various federal, state and local environmental laws, ordinances and regulations, a current or previous owner or operator of real property may be liable for the costs of removal or remediation of hazardous or toxic substances on, under, or in that property. Those laws often impose liability even if the owner or operator did not cause or know of the presence of hazardous or toxic substances and even if the storage of those substances was in violation of a customers lease. In addition, the presence of hazardous or toxic substances, or the failure of the owner to address their presence on the property, may adversely affect the owners ability to borrow using that real property as collateral. In connection with the ownership of the self-storage facilities, we may be potentially liable for any of those costs.
Americans with Disabilities Act. The Americans with Disabilities Act of 1990, or ADA, generally requires that buildings be made accessible to persons with disabilities. A determination that we are not in compliance with the ADA could result in imposition of fines or an award of damages to private litigants. If we were required to make modifications to comply with the ADA, our results of operations and ability to make expected distributions to our shareholders could be adversely affected.
There Are Limitations on the Ability to Change Control of Sovran
Limitation on Ownership and Transfer of Shares. To maintain our qualification as a REIT, not more than 50% in value of our outstanding shares of stock may be owned, directly or indirectly, by five or fewer individuals, as defined in the Code. To limit the possibility that we will fail to qualify as a REIT under this test, our Amended and Restated Articles of Incorporation include ownership limits and transfer restrictions on shares of our stock. Our Articles of Incorporation limit ownership of our issued and outstanding stock by any single shareholder to 9.8% of the aggregate value of our outstanding stock, except that the ownership by some of our shareholders is limited to 15%.
12
Table of Contents
These ownership limits may:
| Have the effect of precluding an acquisition of control of Sovran by a third party without consent of our Board of Directors even if the change in control would be in the interest of shareholders; and |
| Limit the opportunity for shareholders to receive a premium for shares of our common stock they hold that might otherwise exist if an investor were attempting to assemble a block of common stock in excess of 9.8% or 15%, as the case may be, of the outstanding shares of our stock or to otherwise effect a change in control of Sovran. |
Our Board of Directors may waive the ownership limits if it is satisfied that ownership by those shareholders in excess of those limits will not jeopardize our status as a REIT under the Code or in the event it determines that it is no longer in our best interests to be a REIT. Waivers have been granted to the former holders of our Series C preferred stock, FMR Corporation, Cohen & Steers, Inc. and Invesco Advisers, Inc. A transfer of our common stock and/or preferred stock to a person who, as a result of the transfer, violates the ownership limits may not be effective under some circumstances.
Other Limitations. Other limitations could have the effect of discouraging a takeover or other transaction in which holders of some, or a majority, of our outstanding common stock might receive a premium for their shares of our common stock that exceeds the then prevailing market price or that those holders might believe to be otherwise in their best interest. The issuance of additional shares of preferred stock could have the effect of delaying or preventing a change in control of Sovran even if a change in control were in the shareholders interest. In addition, the Maryland General Corporation Law, or MGCL, imposes restrictions and requires specific procedures with respect to the acquisition of stated levels of share ownership and business combinations, including combinations with interested shareholders. These provisions of the MGCL could have the effect of delaying or preventing a change in control of Sovran even if a change in control were in the shareholders interest. Waivers and exemptions have been granted to the initial purchasers of our former Series C preferred stock in connection with these provisions of the MGCL. In addition, under the Partnerships agreement of limited partnership, in general, we may not merge, consolidate or engage in any combination with another person or sell all or substantially all of our assets unless that transaction includes the merger or sale of all or substantially all of the assets of the Partnership, which requires the approval of the holders of 75% of the limited partnership interests thereof. If we were to own less than 75% of the limited partnership interests in the Partnership, this provision of the limited partnership agreement could have the effect of delaying or preventing us from engaging in some change of control transactions.
Our Failure to Qualify as a REIT Would Have Adverse Consequences
We intend to operate in a manner that will permit us to qualify as a REIT under the Code. Qualification as a REIT involves the application of highly technical and complex Code provisions for which there are only limited judicial and administrative interpretations. Continued qualification as a REIT depends upon our continuing ability to meet various requirements concerning, among other things, the ownership of our outstanding stock, the nature of our assets, the sources of our income and the amount of our distributions to our shareholders.
If we were to fail to qualify as a REIT in any taxable year, we would not be allowed a deduction for distributions to shareholders in computing our taxable income and would be subject to federal income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates. Unless entitled to relief under certain Code provisions, we also would be ineligible for qualification as a REIT for the four taxable years following the year during which our qualification was lost. As a result, distributions to the shareholders would be reduced for each of the years involved. Although we currently intend to operate in a manner designed to qualify as a REIT, it is possible that future economic, market, legal, tax or other considerations may cause our Board of Directors to revoke our REIT election.
13
Table of Contents
We May Pay Some Taxes, Reducing Cash Available for Shareholders
Even if we qualify as a REIT for federal income tax purposes, we are required to pay some federal, state and local taxes on our income and property. Certain of our corporate subsidiaries have elected to be treated as taxable REIT subsidiaries of the Company for federal income tax purposes. A taxable REIT subsidiary is taxable as a regular corporation and is limited in its ability to deduct interest payments made to us in excess of a certain amount. In addition, if we receive or accrue certain amounts and the underlying economic arrangements among our taxable REIT subsidiaries and us are not comparable to similar arrangements among unrelated parties, we will be subject to a 100% penalty tax on those payments in excess of amounts deemed reasonable between unrelated parties. Finally, some state and local jurisdictions may tax some of our income even though as a REIT we are not subject to federal income tax on that income because not all states and localities follow the federal income tax treatment of REITs. To the extent that the Company or any taxable REIT subsidiary is required to pay federal, foreign, state or local taxes, we will have less cash available for distribution to shareholders.
We May Change the Dividend Policy for Our Common Stock in the Future
In 2011, our board of directors authorized and we declared quarterly common stock dividends of $0.45 per share in January, April, July and October, the equivalent of an annual rate of $1.80 per share. In addition, our board of directors authorized and we declared a quarterly common stock dividend to $0.45 per share in January 2012. We can provide no assurance that our board will not reduce or eliminate entirely dividend distributions on our common stock in the future.
Our board of directors will continue to evaluate our distribution policy on a quarterly basis as they monitor the capital markets and the impact of the economy on our operations. The decisions to authorize and pay dividends on our common stock in the future, as well as the timing, amount and composition of any such future dividends, will be at the sole discretion of our board of directors in light of conditions then existing, including our earnings, financial condition, capital requirements, debt maturities, the availability of capital, applicable REIT and legal restrictions and the general overall economic conditions and other factors. Any change in our dividend policy could have a material adverse effect on the market price of our common stock.
Market Interest Rates May Influence the Price of Our Common Stock
One of the factors that may influence the price of our common stock in public trading markets or in private transactions is the annual yield on our common stock as compared to yields on other financial instruments. An increase in market interest rates will result in higher yields on other financial instruments, which could adversely affect the price of our common stock.
Regional Concentration of Our Business May Subject Us to Economic Downturns in the States of Texas and Florida
As of December 31, 2011, 171 of our 435 self-storage facilities are located in the states of Texas and Florida. For the year ended December 31, 2011, these facilities accounted for approximately 40% of store revenues. This concentration of business in Texas and Florida exposes us to potential losses resulting from a downturn in the economies of those states. If economic conditions in those states continue to deteriorate, we will experience a reduction in existing and new business, which may have an adverse effect on our business, financial condition and results of operations.
Changes in Taxation of Corporate Dividends May Adversely Affect the Value of Our Common Stock
The maximum marginal rate of tax payable by domestic noncorporate taxpayers on dividends received from a regular C corporation under current federal law is 15% through 2012, as opposed to higher ordinary income rates. The reduced tax rate, however, does not apply to distributions paid to domestic noncorporate taxpayers by a REIT on its stock, except for certain limited amounts. The earnings of a REIT that are distributed to its
14
Table of Contents
stockholders generally remain subject to less federal income taxation than earnings of a non-REIT C corporation that are distributed to its stockholders net of corporate-level income tax. However, the lower rate of taxation to dividends paid through 2012 by regular C corporations could cause domestic noncorporate investors to view the stock of regular C corporations as more attractive relative to the stock of a REIT, because the dividends from regular C corporations continue to be taxed at a lower rate while distributions from REITs (other than distributions designated as capital gain dividends) are generally taxed at the same rate as other ordinary income for domestic noncorporate taxpayers. The maximum rate for domestic noncorporate taxpayers will increase in 2013 unless current tax laws are changed.
Item 1B. | Unresolved Staff Comments |
None.
15
Table of Contents
Item 2. | Properties |
At December 31, 2011, we held ownership interests in and/or managed a total of 435 Properties situated in twenty-five states. Among our 435 self-storage properties are 25 properties that we manage for an unconsolidated joint venture of which we are a 20% owner, 20 properties that we manage for an unconsolidated joint venture of which we are a 15% owner, one property that we manage for a consolidated joint venture of which we have a 20% common ownership interest and a preferred interest, and nine properties that we manage and have no ownership interest.
Our self-storage facilities offer inexpensive, easily accessible, enclosed storage space to residential and commercial users on a month-to-month basis. Most of our Properties are fenced and well lighted with automated access systems and surveillance cameras. A majority of the Properties are single-story, thereby providing customers with the convenience of direct vehicle access to their storage spaces. Our stores range in size from 23,000 to 181,000 net rentable square feet, with an average of approximately 66,000 net rentable square feet. The Properties generally are constructed of masonry or steel walls resting on concrete slabs and have standing seam metal, shingle, or tar and gravel roofs. All Properties have a property manager on-site during business hours. Generally, customers have access to their storage space up to 15 hours a day, and some customers are provided 24-hour access. Individual storage spaces are secured by a lock furnished by the customer to provide the customer with control of access to the space.
All of the Properties conduct business under the user-friendly name Uncle Bobs Self-Storage ®.
The following table provides certain information regarding the Properties in which we have an ownership interest and manage as of December 31, 2011:
Number of Stores at December 31, 2011 |
Square Feet | Number of Spaces |
Percentage of Store Revenue |
|||||||||||||
Alabama |
25 | 1,756,111 | 13,137 | 4.9 | % | |||||||||||
Arizona |
9 | 513,594 | 4,555 | 2.0 | % | |||||||||||
Colorado |
4 | 276,716 | 2,354 | 1.3 | % | |||||||||||
Connecticut |
5 | 300,610 | 2,865 | 1.9 | % | |||||||||||
Florida |
59 | 3,949,785 | 36,399 | 14.1 | % | |||||||||||
Georgia |
24 | 1,561,702 | 12,847 | 5.1 | % | |||||||||||
Kentucky |
2 | 144,914 | 1,322 | 0.6 | % | |||||||||||
Louisiana |
14 | 866,579 | 7,555 | 3.3 | % | |||||||||||
Maine |
2 | 113,276 | 1,007 | 0.5 | % | |||||||||||
Maryland |
4 | 172,019 | 2,037 | 0.9 | % | |||||||||||
Massachusetts |
12 | 664,329 | 6,069 | 3.1 | % | |||||||||||
Michigan |
4 | 229,193 | 2,159 | 0.9 | % | |||||||||||
Mississippi |
14 | 1,081,398 | 8,247 | 3.3 | % | |||||||||||
Missouri |
8 | 505,398 | 4,468 | 1.9 | % | |||||||||||
New Hampshire |
4 | 261,155 | 2,333 | 1.0 | % | |||||||||||
New Jersey |
22 | 1,759,249 | 18,097 | 4.6 | % | |||||||||||
New York |
28 | 1,609,287 | 14,675 | 8.3 | % | |||||||||||
North Carolina |
18 | 1,036,816 | 9,602 | 3.1 | % | |||||||||||
Ohio |
23 | 1,553,554 | 12,857 | 5.1 | % | |||||||||||
Pennsylvania |
7 | 438,836 | 3,601 | 1.1 | % | |||||||||||
Rhode Island |
4 | 168,371 | 1,567 | 0.8 | % | |||||||||||
South Carolina |
8 | 435,709 | 3,757 | 1.6 | % | |||||||||||
Tennessee |
4 | 291,244 | 2,433 | 1.0 | % | |||||||||||
Texas |
112 | 8,062,330 | 67,010 | 25.6 | % | |||||||||||
Virginia |
19 | 1,188,670 | 11,076 | 4.0 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
435 | 28,940,845 | 252,029 | 100.0 | % | |||||||||||
|
|
|
|
|
|
|
|
At December 31, 2011, the Properties had an average occupancy of 80.7% and an annualized rent per occupied square foot of $10.89.
16
Table of Contents
Item 3. | Legal Proceedings |
In the normal course of business, we are subject to various claims and litigation. While the outcome of any litigation is inherently unpredictable, we do not believe that any matters currently pending against the Company will have a material adverse impact on our financial condition, results of operations or cash flows.
Item 4. | Mine Safety Disclosures |
Not Applicable
17
Table of Contents
Item 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
Our Common Stock is traded on the New York Stock Exchange under the symbol SSS. Set forth below are the high and low sales prices for our Common Stock for each full quarterly period within the two most recent fiscal years.
Quarter 2010 |
High | Low | ||||||
1st |
$ | 36.83 | $ | 31.12 | ||||
2nd |
40.79 | 32.29 | ||||||
3rd |
40.01 | 32.35 | ||||||
4th |
41.47 | 35.00 |
Quarter 2011 |
High | Low | ||||||
1st |
$ | 40.00 | $ | 36.19 | ||||
2nd |
43.55 | 38.05 | ||||||
3rd |
42.99 | 33.37 | ||||||
4th |
44.98 | 35.34 |
As of February 15, 2012, there were approximately 1,144 holders of record of our Common Stock.
We have paid quarterly dividends to our shareholders since our inception. Reflected in the table below are the dividends paid in the last two years.
For federal income tax purposes, distributions to shareholders are treated as ordinary income, capital gain, return of capital or a combination thereof. Distributions to shareholders for 2011 represent 78% ordinary income, 3% capital gain, and 19% return of capital.
History of Dividends Declared on Common Stock
January 2010 |
$ | 0.450 per share | ||
April 2010 |
$ | 0.450 per share | ||
July 2010 |
$ | 0.450 per share | ||
October 2010 |
$ | 0.450 per share | ||
January 2011 |
$ | 0.450 per share | ||
April 2011 |
$ | 0.450 per share | ||
July 2011 |
$ | 0.450 per share | ||
October 2011 |
$ | 0.450 per share |
18
Table of Contents
EQUITY COMPENSATION PLAN INFORMATION
The following table sets forth certain information as of December 31, 2011, with respect to equity compensation plans under which shares of the Companys Common Stock may be issued.
Plan Category |
Number of securities to be issued upon exercise of outstanding options, warrants and rights (#) |
Weighted average exercise price of outstanding options, warrants and rights ($) |
Number of securities remaining available for future issuance (#) |
|||||||||
Equity compensation plans approved by shareholders: |
||||||||||||
2005 Award and Option Plan |
304,913 | $ | 43.37 | 811,436 | ||||||||
1995 Award and Option Plan |
12,350 | $ | 37.09 | 0 | ||||||||
2009 Outside Directors Stock Option and Award Plan |
21,500 | $ | 33.30 | 115,684 | ||||||||
1995 Outside Directors Stock Option Plan |
25,505 | $ | 46.23 | 0 | ||||||||
Deferred Compensation Plan for Directors (1) |
45,025 | N/A | 12,036 | |||||||||
Equity compensation plans not approved by shareholders: |
N/A | N/A | N/A |
(1) | Under the Deferred Compensation Plan for Directors, non-employee Directors may defer all or part of their Directors fees that are otherwise payable in cash. Directors fees that are deferred under the Plan will be credited to each Directors account under the Plan in the form of Units. The number of Units credited is determined by dividing the amount of Directors fees deferred by the closing price of the Companys Common Stock on the New York Stock Exchange on the day immediately preceding the day upon which Directors fees otherwise would be paid by the Company. A Director is credited with additional Units for dividends on the shares of Common Stock represented by Units in such Directors Account. A Director may elect to receive the shares in a lump sum on a date specified by the Director or in quarterly or annual installments over a specified period and commencing on a specified date. |
19
Table of Contents
CORPORATE PERFORMANCE GRAPH
The following chart and line-graph presentation compares (i) the Companys shareholder return on an indexed basis since December 31, 2006 with (ii) the S&P Stock Index and (iii) the National Association of Real Estate Investment Trusts Equity Index.
CUMULATIVE TOTAL SHAREHOLDER RETURN
SOVRAN SELF STORAGE, INC.
DECEMBER 31, 2006DECEMBER 31, 2011
Dec. 31, 2006 |
Dec. 31, 2007 |
Dec. 31, 2008 |
Dec. 31, 2009 |
Dec. 31, 2010 |
Dec. 31, 2011 |
|||||||||||||||||||
S&P |
100.00 | 105.50 | 66.46 | 84.05 | 96.71 | 98.76 | ||||||||||||||||||
NAREIT |
100.00 | 84.31 | 52.50 | 67.20 | 85.98 | 93.10 | ||||||||||||||||||
SSS |
100.00 | 73.44 | 70.18 | 75.67 | 81.98 | 99.52 |
The foregoing item assumes $100.00 invested on December 31, 2006, with dividends reinvested.
20
Table of Contents
Item 6. | Selected Financial Data |
The following selected financial and operating information should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations, and the financial statements and related notes included elsewhere in this Annual Report on Form 10-K:
At or For Year Ended December 31, | ||||||||||||||||||||
(dollars in thousands, except per share data) | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
Operating Data |
||||||||||||||||||||
Operating revenues |
$ | 211,156 | $ | 192,072 | $ | 191,040 | $ | 196,286 | $186,251 | |||||||||||
Income from continuing operations |
31,529 | 34,979 | 20,581 | 35,994 | 38,416 | |||||||||||||||
Income from discontinued operations (1) |
| 7,562 | 1,073 | 3,689 | 3,429 | |||||||||||||||
Net income |
31,529 | 42,541 | 21,654 | 39,683 | 41,845 | |||||||||||||||
Net income attributable to common shareholders |
30,592 | 40,642 | 19,916 | 37,399 | 37,958 | |||||||||||||||
Income from continuing operations per common share attributable to common shareholders diluted |
1.10 | 1.20 | 0.79 | 1.55 | 1.65 | |||||||||||||||
Net income per common share attributable to common shareholders basic |
1.11 | 1.48 | 0.84 | 1.72 | 1.81 | |||||||||||||||
Net income per common share attributable to common shareholders diluted |
1.10 | 1.48 | 0.84 | 1.72 | 1.81 | |||||||||||||||
Dividends declared per common share (2) |
1.80 | 1.80 | 1.54 | 2.54 | 2.50 | |||||||||||||||
Balance Sheet Data Investment in storage facilities at cost |
$ | 1,596,103 | $ | 1,419,956 | $ | 1,364,454 | $ | 1,343,669 | $1,278,528 | |||||||||||
Total assets |
1,344,735 | 1,185,541 | 1,185,098 | 1,212,439 | 1,164,390 | |||||||||||||||
Total debt |
625,423 | 488,954 | 481,219 | 623,261 | 566,517 | |||||||||||||||
Total liabilities |
674,730 | 528,398 | 520,039 | 692,292 | 610,559 | |||||||||||||||
Other Data |
||||||||||||||||||||
Net cash provided by operating activities |
$ | 80,310 | $ | 73,671 | $ | 59,123 | $ | 77,132 | $85,175 | |||||||||||
Net cash used in investing activities |
(190,292 | ) | (32,605 | ) | (4,448 | ) | (82,711 | ) | (190,267) | |||||||||||
Net cash provided by (used in) financing activities |
111,537 | (46,010 | ) | (48,471 | ) | 6,055 | 61,372 |
(1) | In 2010 we sold ten stores, in 2009 we sold five stores, and in 2008 we sold one store whose results of operations and (loss) gain on disposal are classified as discontinued operations for all previous years presented. |
(2) | In 2009 we declared dividends in March, July, and October (see Item 5). On January 4, 2010 we declared a dividend of $0.45 per common share, and therefore it is not included in the 2009 column. In 2010 and 2011 we declared regular quarterly dividends of $0.45 in January, April, July and October. |
21
Table of Contents
Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis of the consolidated financial condition and results of operations should be read in conjunction with the financial statements and notes thereto included elsewhere in this report.
Disclosure Regarding Forward-Looking Statements
When used in this discussion and elsewhere in this document, the words intends, believes, expects, anticipates, and similar expressions are intended to identify forward-looking statements within the meaning of that term in Section 27A of the Securities Act of 1933 and in Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Such factors include, but are not limited to, the effect of competition from new self-storage facilities, which would cause rents and occupancy rates to decline; the Companys ability to evaluate, finance and integrate acquired businesses into the Companys existing business and operations; the Companys ability to effectively compete in the industry in which it does business; the Companys existing indebtedness may mature in an unfavorable credit environment, preventing refinancing or forcing refinancing of the indebtedness on terms that are not as favorable as the existing terms; interest rates may fluctuate, impacting costs associated with the Companys outstanding floating rate debt; the Companys ability to comply with debt covenants; any future ratings on the Companys debt instruments; the regional concentration of the Companys business may subject it to economic downturns in the states of Florida and Texas; the Companys reliance on its call center; the Companys cash flow may be insufficient to meet required payments of operating expenses, principal, interest and dividends; and tax law changes that may change the taxability of future income.
Business and Overview
We believe we are the fifth largest operator of self-storage properties in the United States based on facilities owned and managed. All of our stores are operated under the user-friendly name Uncle Bobs Self-Storage®.
Operating Strategy
Our operating strategy is designed to generate growth and enhance value by:
A. | Increasing operating performance and cash flow through aggressive management of our stores: |
| We seek to differentiate our self-storage facilities from our competition through innovative marketing and value-added product offerings including: |
| Our Customer Care Center, established in 2000, answers sales inquires and makes reservations for all of our Properties on a centralized basis. Further, our call center and customer contact software was developed in-house and is 100% supported by our in-house experts. This brings us flexibility well beyond that of any operator using off the shelf software; |
| The Uncle Bobs truck move-in program, under which, at present, 276 of our stores offer a free Uncle Bobs truck to assist our customers moving into their spaces, and acts as a moving billboard further supporting our branding efforts; |
| Our dehumidification system, known as Dri-guard, which provides our customers with a better environment to store their goods and improves yields on our Properties; |
| Aggressive and efficient Web and Mobile marketing which rank our websites highly and make Uncle Bobs stand out among the competitors; |
| Regional marketing which creates effective brand awareness in the cities where we do business. |
22
Table of Contents
| Our customized computer applications link each of our primary sales channels (customer care center, web, and store) allowing for real time access to space type and inventory, pricing, promotions, and other pertinent store information. This also provides us with raw data on historical and current pricing, move-in and move-out activity, specials and occupancies, etc. This data is then used within the advanced pricing analytics programs employed by our revenue management team. |
| Our store managers are better qualified and receive a high level of training. New store employees are assigned a Certified Training Manager as a mentor during their initial training period. In addition, all employees have access to our online Learning and Performance Management System internally named eBOB for initial training as well as continuing education. Finally, we have a company intranet that acts as a communications portal for company policy and procedures, online ordering, incentive rankings, etc. |
B. | Acquiring additional stores: |
| Our objective is to acquire new stores in markets in which we currently operate. This is a proven strategy we have employed over the years as it facilitates our branding efforts, grows market share, and allows us to achieve improved economies of scale through shared advertising, payroll, and other services. |
| We also look to enter new markets that are in the top 50 MSA by acquiring established multi-property portfolios. With this strategy we are then able to seek out additional acquisition or third party management opportunities to continue to grow market share, branding and enhance economies of scale. |
C. | Expanding our management business: |
| We see our management business as a source of future acquisitions. In 2011 we entered into another joint venture in which we retained a 15% ownership interest and manage the 20 self storage facilities owned by this joint venture. In addition, we entered into management contracts for nine self-storage facilities for which we have no ownership. We may enter into additional management agreements and develop additional joint ventures in the future. The joint venture agreements will give us first right of refusal to purchase the managed properties in the event they are offered for sale. |
D. | Expanding and enhancing our existing stores: |
| Over the past five years, we have undertaken a program of expanding and enhancing our Properties. In 2008, we spent approximately $26 million to add 403,000 square feet and to convert 95,000 square feet to premium storage; in 2009, we completed construction of a new 78,000 square foot facility in Richmond Virginia, added 175,000 square feet to other existing Properties, and converted 64,000 square feet to premium storage for a total cost of approximately $18 million; in 2010, we added 162,000 square feet to existing Properties, and converted 6,500 square feet to premium storage for a total cost of approximately $9 million; and in 2011, we added 118,000 square feet to existing Properties, and converted 2,000 square feet to premium storage for a total cost of approximately $7 million. During 2011 we also installed solar panels at eight locations for a total cost of approximately $2.3 million after federal and local incentives. This initiative is expected to reduce energy consumption and reduce operating cost at those locations. |
Supply and Demand / Operating Trends
We believe the supply and demand model in the self-storage industry is micro market specific in that a majority of our business comes from within a five mile radius of our stores. The recent economic conditions and the credit market environment have resulted in a decrease in new supply on a national basis in the last four years. With the recent loosening of the debt and equity markets, we have seen capitalization rates on quality acquisitions (expected annual return on investment) decrease from approximately 7.25% to 6.75%.
23
Table of Contents
We believe our industry has weathered the recent recession very well. Although our industry experienced softness in 2008 through 2011, our same store sales showed positive increases save for 2009, when we showed a 3.1% decrease in same store revenue. That was the first time in recent history that we recorded lower same store sales. We feel our recent performance further supports the notion that the self-storage industry holds up well through recessions.
We believe our same-store move-ins in 2011 were lower than 2010 for several reasons. The first being reduced upfront special promotions in 2011 as compared to 2010. The aggressive upfront concessions offered in 2010 resulted in short term customers taking advantage of the special, which resulted in a higher turnover rate in 2010. Second, the housing slowdown has impacted our industry by 1) a reduction in lease-up activity resulting from fewer residential real estate transactions (both buyers and sellers of residences use our product in times of transition) and 2) a contraction of housing construction activity which has reduced the number of people working in the construction trades (trades people are a measurable part of our usual customer base.)
2011 | 2010 | Change | ||||||||||
Year-to-date same store move ins |
143,354 | 151,995 | (8,641 | ) | ||||||||
Year-to-date same store move outs |
139,236 | 150,608 | (11,372 | ) | ||||||||
|
|
|
|
|
|
|||||||
Difference |
4,118 | 1,387 | 2,731 |
We expect conditions in most of our markets to continue the recovery that we saw in 2011 and are forecasting 2% to 4% revenue growth on a same store basis in 2012.
We were able to maintain relatively flat expenses at the store operating level from 2009 through 2011. Expenses related to operating a self-storage facility had increased substantially over the previous five years as a result of expanded hours, increased health care costs, property insurance costs, and the costs of amenities (such as Uncle Bobs trucks). While we do expect some store expense growth in 2012, we do believe the expense increases will be at a manageable level of between 2% and 4%.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the amounts reported in our financial statements and the accompanying notes. On an on-going basis, we evaluate our estimates and judgments, including those related to carrying values of storage facilities, bad debts, and contingencies and litigation. We base these estimates on experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
Carrying value of storage facilities: We believe our judgment regarding the impairment of the carrying value of our storage facilities is a critical accounting policy. Our policy is to assess any impairment of value whenever events or circumstances indicate that the carrying value of a storage facility may not be recoverable. Such events or circumstances would include negative operating cash flow, significant declining revenue per storage facility, or an expectation that, more likely than not, a property will be sold or otherwise disposed of significantly before the end of its previously estimated useful life. Impairment is evaluated based upon comparing the sum of the expected undiscounted future cash flows to the carrying value of the storage facility, on a property by property basis. If the sum of the undiscounted cash flow is less than the carrying amount, an impairment loss is recognized for the amount by which the carrying amount exceeds the fair value of the asset. If cash flow projections are inaccurate and in the future it is determined that storage facility carrying values are not recoverable, impairment charges may be required at that time and could materially affect our operating results and financial position. Estimates of undiscounted cash flows could change based upon changes in market conditions, expected occupancy rates, etc. During 2011 we recorded an impairment charge at one of our stores as of a result of a structural deficiency that we have decided to address by demolishing the buildings in 2012. See further discussion in the analysis of the 2011 results compared to 2010 that follows. No assets had been determined to be impaired under this policy in 2010.
24
Table of Contents
Estimated useful lives of long-lived assets: We believe that the estimated lives used for our depreciable, long-lived assets is a critical accounting policy. We periodically evaluate the estimated useful lives of our long-lived assets to determine if any changes are warranted based upon various factors, including changes in the planned usage of the assets, customer demand, etc. Changes in estimated useful lives of these assets could have a material adverse impact on our financial condition or results of operations. We have not made significant changes to the estimated useful lives of our long-lived assets in the past and we dont have any current expectation of making significant changes in 2012.
Consolidation and investment in joint ventures: We consolidate all wholly owned subsidiaries. Partially owned subsidiaries and joint ventures are consolidated when we control the entity or have the power to direct the activities most significant to the economic performance of the entity. Investments in joint ventures that we do not control but for which we have significant influence over are reported using the equity method. Under the equity method, our investment in joint ventures are stated at cost and adjusted for our share of net earnings or losses and reduced by distributions. Equity in earnings of real estate ventures is generally recognized based on our ownership interest in the earnings of each of the unconsolidated real estate ventures.
Revenue and Expense Recognition: Rental income is recognized when earned pursuant to month-to-month leases for storage space. Promotional discounts are recognized as a reduction to rental income over the promotional period, which is generally during the first month of occupancy. Rental income received prior to the start of the rental period is included in deferred revenue.
Qualification as a REIT: We operate, and intend to continue to operate, as a REIT under the Code, but no assurance can be given that we will at all times so qualify. To the extent that we continue to qualify as a REIT, we will not be taxed, with certain limited exceptions, on the taxable income that is distributed to our shareholders. If we fail to qualify as a REIT, any requirement to pay federal income taxes could have a material adverse impact on our financial conditions and results of operations.
Recent Accounting Pronouncements
In May 2011 the FASB issued ASU No. 2011-04, Fair Value Measurements (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in US GAAP and International Financial Reporting Standards (IFRS) (ASU 2011-04). ASU 2011-04 represents the converged guidance of the FASB and the IASB (the Boards) on fair value measurements. The collective efforts of the Boards and their staffs, reflected in ASU 2011-04, have resulted in common requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term fair value. The Boards have concluded the common requirements will result in greater comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with GAAP and IFRS. The amendments in this ASU are required to be applied prospectively, and are effective for interim and annual periods beginning after December 15, 2011. The Company does not expect that the adoption of ASU 2011-04 will have a significant impact on the Companys consolidated financial statements.
In July 2011, the FASB issued ASU No. 2011-05, Comprehensive Income (Topic 220) Presentation of Comprehensive Income. The amendment eliminates the option to present other comprehensive income and its components in the statement of stockholders equity. The amendment requires all nonowner changes in stockholders equity be presented in either a single continuous statement of comprehensive income or in two separate but consecutive statements. The amendment, which must be applied retrospectively, is effective for interim and annual periods beginning after December 15, 2011, with early adoption permitted. The Company adopted the provisions of ASU No. 2011-05 in 2011 and has included a separate consolidated statement of comprehensive income in its financial statements.
25
Table of Contents
YEAR ENDED DECEMBER 31, 2011 COMPARED TO YEAR ENDED DECEMBER 31, 2010
We recorded rental revenues of $198.2 million for the year ended December 31, 2011, an increase of $15.3 million or 8.4% when compared to 2010 rental revenues of $182.9 million. Of the increase in rental revenue, $6.4 million resulted from a 3.5% increase in rental revenues at the 344 core properties considered in same store sales (those properties included in the consolidated results of operations since January 1, 2010). The increase in same store rental revenues was a result of a 3% increase in average rental income per square foot as a result of our reduced use of move-in incentives. Average occupancy in 2011 was essentially flat to 2010. The remaining increase in rental revenue of $8.9 million resulted from the continued lease-up of our Richmond, Virginia property constructed in 2009 and the revenues from the acquisition of 36 properties completed since January 1, 2010. Other operating income, which includes merchandise sales, insurance commissions, truck rentals, management fees and acquisition fees, increased by $3.7 million for the year ended December 31, 2011 compared to 2010 primarily as a result of increased commissions earned on customer insurance and from fees for managing the properties in the new joint venture which began operations in July 2011. We also earned a $0.7 million acquisition fee from the new joint venture in 2011.
Property operations and maintenance expenses increased $3.1 million or 5.9% in 2011 compared to 2010. $0.3 million of the increase resulted from increases in personnel and maintenance at the 344 core properties considered in same store pool. The remaining increase in operating expenses of $2.8 million resulted from the 36 properties acquired since January 1, 2010. Real estate tax expense increased $1.3 million as a result of 1.7% increase in property taxes on the 344 same store pool and the inclusion of taxes on the properties acquired in 2010 and 2011.
Net operating income increased $14.7 million or 12.1% as a result of a 6.2% increase in our same store net operating income and the acquisitions completed since January 1, 2010.
Net operating income or NOI is a non-GAAP (generally accepted accounting principles) financial measure that we define as total continuing revenues less continuing property operating expenses. NOI also can be calculated by adding back to net income: interest expense, amounts attributable to noncontrolling interests, impairment and casualty losses, depreciation and amortization expense, acquisition related costs, general and administrative expense, and deducting from net income: income from discontinued operations, interest income, gain on sale of real estate, and equity in income of joint ventures. We believe that NOI is a meaningful measure of operating performance, because we utilize NOI in making decisions with respect to capital allocations, in determining current property values, and comparing period-to-period and market-to-market property operating results. NOI should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP, such as total revenues, operating income and net income. There are material limitations to using a measure such as NOI, including the difficulty associated with comparing results among more than one company and the inability to analyze certain significant items, including depreciation and interest expense, that directly affect our net income. We compensate for these limitations by considering the economic effect of the excluded expense items independently as well as in connection with our analysis of net income. The following table reconciles NOI generated by our self-storage facilities to our net income presented in the December 31, 2011, 2010 and 2009 consolidated financial statements.
26
Table of Contents
Year ended December 31, | ||||||||||||
(dollars in thousands) | 2011 | 2010 | 2009 | |||||||||
Net operating income |
||||||||||||
Same store |
$ | 127,049 | $ | 119,613 | $ | 119,558 | ||||||
Other stores and management fee income |
8,790 | 1,549 | 1,401 | |||||||||
|
|
|
|
|
|
|||||||
Total net operating income |
135,839 | 121,162 | 120,959 | |||||||||
General and administrative |
(25,986 | ) | (21,071 | ) | (18,649 | ) | ||||||
Acquisition related costs |
(3,278 | ) | (786 | ) | | |||||||
Depreciation and amortization |
(36,578 | ) | (32,939 | ) | (32,736 | ) | ||||||
Impairment of real estate |
(1,047 | ) | | | ||||||||
Interest expense |
(38,549 | ) | (31,711 | ) | (50,050 | ) | ||||||
Interest income |
83 | 84 | 85 | |||||||||
Casualty loss |
(126 | ) | | (390 | ) | |||||||
Gain on sale of land |
1,511 | | 1,127 | |||||||||
Equity in (losses) income of joint ventures |
(340 | ) | 240 | 235 | ||||||||
Income from discontinued operations |
| 7,562 | 1,073 | |||||||||
|
|
|
|
|
|
|||||||
Net income |
$ | 31,529 | $ | 42,541 | $ | 21,654 | ||||||
|
|
|
|
|
|
Our 2011 same store results consist of only those properties that were included in our consolidated results since January 1, 2010, excluding the one property we developed in 2009. The following table sets forth operating data for our 344 same store properties. These results provide information relating to property operating changes without the effects of acquisition.
Same Store Summary
Year ended December 31, | Percentage |
|||||||||||
(dollars in thousands) | 2011 | 2010 | Change | |||||||||
Same store rental income |
$ | 189,014 | $ | 182,635 | 3.5 | % | ||||||
Same store other operating income |
9,144 | 7,519 | 21.6 | % | ||||||||
|
|
|
|
|
|
|||||||
Total same store operating income |
198,158 | 190,154 | 4.2 | % | ||||||||
Same store property operations and maintenance |
51,778 | 51,532 | 0.5 | % | ||||||||
Same store real estate taxes |
19,331 | 19,009 | 1.7 | % | ||||||||
|
|
|
|
|
|
|||||||
Total same store operating expenses |
71,109 | 70,541 | 0.8 | % | ||||||||
|
|
|
|
|
|
|||||||
Same store net operating income |
$ | 127,049 | $ | 119,613 | 6.2 | % | ||||||
|
|
|
|
|
|
General and administrative expenses increased $4.9 million or 23.3% from 2010 to 2011. The key drivers of the increase were a $2.2 million increase in salaries and performance incentives, $0.8 million increase in internet advertising, and a $1.1 million increase in costs associated with training and onboarding new owned and/or managed stores.
Acquisition related costs increased by $2.5 million as a result of the 29 stores acquired in 2011 compared to seven stores acquired in 2010.
Depreciation and amortization expense increased to $36.6 million in 2011 from $32.9 million in 2010, primarily as a result of depreciation on the 36 properties acquired in 2010 and 2011.
The impairment charge related to a building that was determined to have a structural deficiency in 2011. A decision was made to demolish and rebuild this building in 2012, and we have written off the value of the building.
Interest expense increased from $31.7 million in 2010 to $38.5 million in 2011 mainly due to the $5.5 million that was paid to terminate two interest rate swap agreements related to the $150 million term note that was repaid as part of our debt refinancing in August 2011.
27
Table of Contents
The casualty loss recorded in 2011 relates to insurance proceeds received that were less than the carrying value of two buildings damaged by fire.
During 2011, we sold three parcels of land to various municipalities for their use as part of road widening projects for net cash proceeds of $2.0 million resulting in a gain on sale of $1.5 million.
Net income attributable to noncontrolling interest decreased from $1.9 million in 2010 to $0.9 million in 2011 as a result of our May 2011 additional investment in Locke Sovran II, LLC in which we purchased the remaining noncontrolling interest in that entity, and as a result of our lower net income.
YEAR ENDED DECEMBER 31, 2010 COMPARED TO YEAR ENDED DECEMBER 31, 2009
We recorded rental revenues of $182.9 million for the year ended December 31, 2010, a decrease of $0.2 million or 0.1% when compared to 2009 rental revenues of $183.1 million. Of the decrease in rental revenue, $0.4 million resulted from a 0.2% decrease in rental revenues at the 344 core properties considered in same store sales (those properties included in the consolidated results of operations since January 1, 2009). The decrease in same store rental revenues was a result of a small decrease in average rental income per square foot as a result of our continued use of move-in incentives to attract customers. Average occupancy in 2010 was essentially flat to 2009. The decrease in same store rental income was offset by a $0.2 million increase in rental revenues resulting from the continued lease-up of our Richmond Virginia property constructed in 2009 and the few days of revenues from the acquisition of seven properties completed in late December 2010. Other income, which includes merchandise sales, insurance commissions, truck rentals, management fees and acquisition fees, increased in 2010 primarily as a result of $1.0 million increase in commissions earned from our customer insurance program.
Property operations and maintenance expenses increased $1.1 million or 2.2%, in 2010 compared to 2009. The increase resulted mostly from higher health insurance costs and repairs and maintenance expense, as other property expenses were kept at or below 2009 levels. Real estate tax expense decreased $0.3 million as a result of assessment reductions and municipalities holding property tax rates steady. We expect same-store operating costs to increase moderately in 2011 with increases primarily attributable to employee costs, utilities, and property taxes.
Net operating income increased $0.2 million or 0.2% as a result of the seven stores acquired in late 2010 as same store net operating income was flat.
Our 2010 same store results consist of only those properties that were included in our consolidated results since January 1, 2009, excluding the one property we developed in 2009. The following table sets forth operating data for our 344 same store properties. These results provide information relating to property operating changes without the effects of acquisition.
Same Store Summary
Year ended December 31, | Percentage | |||||||||||
(dollars in thousands) | 2010 | 2009 | Change | |||||||||
Same store rental income |
$ | 182,635 | $ | 183,069 | -0.2 | % | ||||||
Same store other operating income |
7,519 | 6,395 | 17.6 | % | ||||||||
|
|
|
|
|
|
|||||||
Total same store operating income |
190,154 | 189,464 | 0.4 | % | ||||||||
Same store property operations and maintenance |
51,532 | 50,561 | 1.9 | % | ||||||||
Same store real estate taxes |
19,009 | 19,345 | -1.7 | % | ||||||||
|
|
|
|
|
|
|||||||
Total same store operating expenses |
70,541 | 69,906 | 0.9 | % | ||||||||
|
|
|
|
|
|
|||||||
Same store net operating income |
$ | 119,613 | $ | 119,558 | 0.0 | % | ||||||
|
|
|
|
|
|
General and administrative expenses increased $2.4 million or 13.0% from 2009 to 2010. The key drivers of the increase were a $1.3 million increase in salaries and performance incentives, $0.5 million increase in health insurance costs, $0.4 million increase in internet advertising, and a $0.2 increase in tax expense related to our taxable REIT subsidiary.
28
Table of Contents
Acquisition related costs increased by $0.8 million as a result of the seven stores acquired in 2010 compared with no stores acquired in 2009.
Depreciation and amortization expense increased to $32.9 million in 2010 from $32.7 million in 2009, primarily as a result of a full year of depreciation on the Virginia property constructed in 2009, and the depreciation on the expansions completed at existing stores.
Interest expense decreased from $50.1 million in 2009 to $31.7 million in 2010 as a result of the following factors:
| Our credit rating remained investment grade during all of 2010. In May 2009, Fitch Ratings downgraded our rating on our unsecured floating rate notes which triggered a temporary 1.75% increase in the interest rate on our then outstanding $150 million term notes and a 0.375% increase in the interest rate on our $250 million term notes. The increase was effective from May to October of 2009, at which time our credit rating was upgraded back to investment grade rating after our common stock offering in October 2009; |
| At March 31, 2009, the Company had violated the leverage ratio covenant contained in its line of credit and term note agreements. In May 2009, the Company obtained a waiver of the violation as of March 31, 2009. The fees paid to obtain the waiver were approximately $0.9 million and are included in 2009 interest expense. No such violations occurred in 2010; |
| On October 5, 2009, the Company used proceeds from the issuance of common stock to terminate the interest rate swap agreements with notional amounts of $75 million and $25 million (see Note 8 of our financial statements). The total cost to terminate the swaps was $8.4 million and is included as additional interest expense in 2009. No such termination occurred in 2010, and; |
| In October 2009, we wrote-off to interest expense $0.6 million of unamortized financing fees related to the $100 million term note that was repaid with the proceeds of the common stock offering. No financing fees were written-off in 2010. |
The casualty loss recorded in 2009 relates to insurance proceeds received that were less than the carrying value of a building damaged by a fire at one of our facilities.
During 2009, we sold a parcel of land to the State of Georgia Department of Transportation for their use as part of a road widening project for net cash proceeds of $1.1 million resulting in a gain on sale of $1.1 million.
As described in Note 5 to the financial statements, during 2010 the Company sold ten non-strategic storage facilities for net cash proceeds of $23.7 million resulting in a gain of $6.9 million. During 2009 the Company sold five non-strategic storage facilities for net cash proceeds of $16.3 million resulting in a loss of $1.6 million. The 2010 and 2009 operations of these facilities and the loss/gain associated with the disposal are reported in income from discontinued operations for all periods presented.
FUNDS FROM OPERATIONS
We believe that Funds from Operations (FFO) provides relevant and meaningful information about our operating performance that is necessary, along with net earnings and cash flows, for an understanding of our operating results. FFO adds back historical cost depreciation, which assumes the value of real estate assets diminishes predictably in the future. In fact, real estate asset values increase or decrease with market conditions. Consequently, we believe FFO is a useful supplemental measure in evaluating our operating performance by disregarding (or adding back) historical cost depreciation.
29
Table of Contents
FFO is defined by the National Association of Real Estate Investment Trusts, Inc. (NAREIT) as net income available to common shareholders computed in accordance with generally accepted accounting principles (GAAP), excluding gains or losses on sales of properties, plus impairment of real estate assets, plus depreciation and amortization and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. We believe that to further understand our performance, FFO should be compared with our reported net income and cash flows in accordance with GAAP, as presented in our consolidated financial statements.
In October and November of 2011, NAREIT issued guidance for reporting FFO that reaffirmed NAREITs view that impairment write-downs of depreciable real estate should be excluded from the computation of FFO. This view is based on the fact that impairment write-downs are akin to and effectively reflect the early recognition of losses on prospective sales of depreciable property or represent adjustments of previously charged depreciation. Since depreciation of real estate and gains/losses from sales are excluded from FFO, it is NAREITs view that it is consistent and appropriate for write-downs of depreciable real estate to also be excluded. Our calculation of FFO excludes impairment write-downs of investments in storage facilities.
Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, as an alternative to net cash flows from operating activities (determined in accordance with GAAP) as a measure of our liquidity, or as an indicator of our ability to make cash distributions.
Reconciliation of Net Income to Funds From Operations
For Year Ended December 31, | ||||||||||||||||||||
(dollars in thousands) | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
Net income attributable to common shareholders |
$ | 30,592 | $ | 40,642 | $ | 19,916 | $ | 37,399 | $ | 37,958 | ||||||||||
Net income attributable to noncontrolling interests |
937 | 1,899 | 1,738 | 2,284 | 2,631 | |||||||||||||||
Depreciation of real estate and amortization of intangible assets exclusive of deferred financing fees |
36,578 | 32,939 | 32,736 | 33,252 | 32,779 | |||||||||||||||
Depreciation of real estate included in discontinued operations |
| 217 | 1,083 | 1,215 | 1,257 | |||||||||||||||
Depreciation and amortization from unconsolidated joint ventures |
1,018 | 788 | 820 | 333 | 59 | |||||||||||||||
Casualty and impairment loss (gain) |
1,173 | | | | (114 | ) | ||||||||||||||
(Gain) loss on sale of real estate |
(1,511 | ) | (6,944 | ) | 509 | (716 | ) | | ||||||||||||
Funds from operations allocable to noncontrolling interest in Operating Partnership |
(813 | ) | (885 | ) | (984 | ) | (1,366 | ) | (1,425 | ) | ||||||||||
Funds from operations allocable to noncontrolling interest in consolidated joint ventures |
(567 | ) | (1,360 | ) | (1,360 | ) | (1,564 | ) | (1,848 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Funds from operations available to common shareholders |
$ | 67,407 | $ | 67,296 | $ | 54,458 | $ | 70,837 | $ | 71,297 | ||||||||||
|
|
|
|
|
|
|
|
|
|
30
Table of Contents
LIQUIDITY AND CAPITAL RESOURCES
Our line of credit and term notes require us to meet certain financial covenants measured on a quarterly basis, including prescribed leverage, fixed charge coverage, minimum net worth, limitations on additional indebtedness, and limitations on dividend payouts. At December 31, 2011, the Company was in compliance with all debt covenants. The most sensitive covenant is the leverage ratio covenant contained in certain of our term note agreements. This covenant limits our total consolidated liabilities to 55% of our gross asset value. At December 31, 2011, our leverage ratio as defined in the agreements was approximately 44.9%. The agreements define total consolidated liabilities to include the liabilities of the Company plus our share of liabilities of unconsolidated joint ventures. The agreements also define a prescribed formula for determining gross asset value which incorporates the use of a 9.25% capitalization rate applied to annualized earnings before interest, taxes, depreciation and amortization and other items (Adjusted EBITDA) as defined in the agreements. In 2009, the Company had violated the leverage ratio covenant contained in the line of credit and term note agreements and obtained a waiver of the violation. The fees paid to obtain the waiver were approximately $0.9 million and are included in interest expense in 2009. In the event that the Company violates debt covenants in the future, the amounts due under the agreements could be callable by the lenders. We believe that if operating results remain consistent with historical levels and levels of other debt and liabilities remain consistent with amounts outstanding at December 31, 2011, the entire availability under our line of credit could be drawn without violating our debt covenants.
Our ability to retain cash flow is limited because we operate as a REIT. In order to maintain our REIT status, a substantial portion of our operating cash flow must be used to pay dividends to our shareholders. We believe that our internally generated net cash provided by operating activities and the availability on our line of credit will be sufficient to fund ongoing operations, capital improvements, dividends and debt service requirements through September 2013, at which time $100 million of term notes mature.
Cash flows from operating activities were $80.3 million, $73.7 million and $59.1 million for the years ended December 31, 2011, 2010, and 2009, respectively. The increase in operating cash flows from 2010 to 2011 was primarily due to an increase in accounts payable and other liabilities. The increase in operating cash flows from 2009 to 2010 was primarily due to an increase in net income as a result of reduced interest expense.
Cash used in investing activities was $190.3 million, $32.6 million, and $4.4 million for the years ended December 31, 2011, 2010, and 2009 respectively. The increase in cash used from 2010 to 2011 was due to the purchase of 29 storage facilities in 2011 for $150.4 million and the $13.6 million investment in the new unconsolidated joint venture entered in 2011. The increase in cash used from 2009 to 2010 was due to the purchase of seven storage facilities in 2010 for $34.7 million. No facilities were purchased in 2009. In addition, the proceeds from the sale of the ten stores in 2010 of $23.7 million exceeded the proceeds from the five stores sold in 2009 of $16.3 million.
Cash provided by financing activities was $111.5 million in 2011, compared to cash used in financing activities of $46.0 million in 2010 and $48.5 million in 2009. In 2011, we realized $47.0 million from the sale of our common stock through our at the market equity offering and $211.0 million in proceeds, net of repayments, from our new credit agreements to fund our acquisitions, joint venture activity and mortgage payoffs of $77.0 million. In 2010, our financing activities were generally limited to a net $10.0 million draw on our line of credit as well as our recurring dividends, distributions, and mortgage principal payments. In 2009, we used our operating cash flow and the proceeds from our common stock offering to make net repayments of $14.0 million on our line of credit, to repay $100 million of term notes, and to make $28.0 million in mortgage principal payments.
On August 5, 2011, we entered into agreements relating to new unsecured credit arrangements, and received funds under those arrangements. As part of the agreements, we entered into a $125 million unsecured term note maturing in August 2018 bearing interest at LIBOR plus a margin based on the Companys credit rating (at December 31, 2011 the margin is 2.0%). The agreements also provide for a $175 million (expandable to $250 million) revolving line of credit bearing interest at a variable rate equal to LIBOR plus a margin based on the Companys credit rating (at December 31, 2011 the margin is 2.0%), and requires a 0.20% facility fee. The interest rate at December 31, 2011 on the Companys available line of credit was approximately 2.28% (1.64% at December 31, 2010). The proceeds from this term note and draws on the new line of credit were used to repay the Companys
31
Table of Contents
previous line of credit and the Companys $150 million bank term note that was to mature June 2012. At December 31, 2011, there was $129 million available on the unsecured line of credit without considering the additional availability under the expansion feature. The revolving line of credit has a maturity date of August 2016, but can be extended for 2 one year periods at the Companys option with the payment of an extension fee equal to 0.125% of the total line of credit commitment.
In addition, on August 5, 2011, we secured an additional $100 million term note with a delayed draw feature that was used to fund the Companys mortgage maturities in December 2011. The delayed draw term note matures August 2018 and bears interest at LIBOR plus a margin based on the Companys credit rating (at December 31, 2011 the margin is 2.0%).
On August 5, 2011, we also entered into a $100 million term note maturing August 2021 bearing interest at a fixed rate of 5.54%. The interest rate on the term note increases to 7.29% if the notes are not rated by at least one rating agency, the credit rating on the notes is downgraded or if the Companys credit rating is downgraded. The proceeds from this term note were used to fund acquisitions and investments in unconsolidated joint ventures.
We also maintain an $80 million term note maturing September 2013 bearing interest at a fixed rate of 6.26%, a $20 million term note maturing September 2013 bearing interest at a variable rate equal to LIBOR plus 1.50%, and a $150 million unsecured term note maturing in April 2016 bearing interest at 6.38%. The interest rate on the $150 million unsecured term note increases to 8.13% if the notes are not rated by at least one rating agency, the credit rating on the notes is downgraded or the Companys credit rating is downgraded.
The line of credit and term notes require us to meet certain financial covenants, measured on a quarterly basis, including prescribed leverage, fixed charge coverage, minimum net worth, limitations on additional indebtedness and limitations on dividend payouts. At December 31, 2011, the Company was in compliance with its debt covenants.
Our line of credit facility and term notes have an investment grade rating from Standard and Poors and Fitch Ratings (BBB-). In May 2009, due to our debt covenant violation and operating trends, Fitch Ratings downgraded the Companys rating on its revolving credit facility and term notes to non-investment grade (BB+). As a result of our common stock offering in October 2009 and the use of proceeds to repay $100 million of term notes, Fitch Ratings upgraded our rating on our line of credit and term notes again to investment grade (BBB-).
In addition to the unsecured financing mentioned above, our consolidated financial statements also include $4.4 million of mortgages payable that are secured by three storage facilities.
On September 14, 2011, the Company entered into a continuous equity offering program (Equity Program) with Wells Fargo Securities, LLC (Wells Fargo), pursuant to which the Company may sell from time to time up to $125 million in aggregate offering price of shares of the Companys common stock. Actual sales under the Equity Program will depend on a variety of factors and conditions, including, but not limited to, market conditions, the trading price of the Companys common stock, and determinations of the appropriate sources of funding for the Company. The Company expects to continue to offer, sell, and issue shares of common stock under the Equity Program from time to time based on various factors and conditions, although the Company is under no obligation to sell any shares under the Equity Program.
During 2011, the Company issued 1,166,875 shares of common stock under the Equity Program at a weighted average issue price of $40.59 per share, generating net proceeds of $46.4 million after deducting $0.9 million of sales commissions payable to Wells Fargo. In addition to sales commissions paid to Wells Fargo, the Company incurred expenses of $0.4 million in connection with the Equity Program during 2011. The Company used the proceeds from the Equity Program to reduce the outstanding balance under the Companys revolving line of credit. As of December 31, 2011, the Company had $77.6 million available for issuance under the Equity Program.
32
Table of Contents
On October 5, 2009, the Company completed the public offering of 4,025,000 shares of its common stock at $29.75 per share. Net proceeds to the Company after deducting underwriting discounts and commissions and estimated offering expenses were approximately $114.0 million. The Company used the net proceeds from the offering to repay $100 million of the Companys unsecured term note due June 2012 and to terminate two interest rate swaps relating to the debt repaid at a cost of $8.4 million. The Company used the remaining proceeds along with operating cash flows to payoff a maturing mortgage in December 2009 of $26.1 million.
Our Dividend Reinvestment and Stock Purchase Plan was suspended in November 2009, and therefore we did not issue any shares under this plan in 2011. During 2009, we issued approximately 1.4 million shares via our Dividend Reinvestment and Stock Purchase Plan and the Employee Stock Option Plan. We received $32.6 million from the sale of such shares. We expect to reinstate our dividend reinvestment plan in 2012.
During 2011 and 2010, we did not acquire any shares of our common stock via the Share Repurchase Program authorized by the Board of Directors. From the inception of the Share Repurchase Program through December 31, 2011, we have reacquired a total of 1,171,886 shares pursuant to this program. From time to time, subject to market price and certain loan covenants, we may reacquire additional shares.
Future acquisitions, our expansion and enhancement program, and share repurchases are expected to be funded with draws on our line of credit, issuance of common and preferred stock, the issuance of unsecured term notes, sale of properties, and private placement solicitation of joint venture equity. Should the capital markets deteriorate, we may have to curtail acquisitions, our expansion and enhancement program, and share repurchases as we approach September 2013, when certain term notes mature.
CONTRACTUAL OBLIGATIONS
The following table summarizes our future contractual obligations:
Payments due by period | ||||||||||||||||||||
Contractual obligations |
Total | 2012 | 2013-2014 | 2015-2016 | 2017 and thereafter |
|||||||||||||||
Line of credit |
$ | 46.0 million | | | $ | 46.0 million | | |||||||||||||
Term notes |
$ | 575.0 million | | $ | 100.0 million | $ | 150.0 million | $ | 325.0 million | |||||||||||
Mortgages payable |
$ | 4.4 million | $ | 0.2 million | $ | 2.1 million | $ | 0.3 million | $ | 1.8 million | ||||||||||
Interest payments |
$ | 144.5 million | $ | 27.3 million | $ | 47.3 million | $ | 35.8 million | $ | 34.1 million | ||||||||||
Interest rate swap payments |
$ | 10.7 million | $ | 4.8 million | $ | 1.3 million | $ | 1.0 million | $ | 3.6 million | ||||||||||
Land lease |
$ | 1.0 million | $ | 0.1 million | $ | 0.1 million | $ | 0.1 million | $ | 0.7 million | ||||||||||
Expansion and enhancement contracts |
$ | 7.5 million | $ | 7.5 million | | | | |||||||||||||
Contribution to joint venture for acquisitions under contract |
$ | 4.3 million | $ | 4.3 million | | | | |||||||||||||
Building leases |
$ | 2.9 million | $ | 0.7 million | $ | 1.5 million | $ | 0.7 million | | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 796.3 million | $ | 44.9 million | $ | 152.3 million | $ | 233.9 million | $ | 365.2 million |
Interest payments include actual interest on fixed rate debt and estimated interest for floating-rate debt based on December 31, 2011 rates. Interest rate swap payments include net settlements of swap liabilities based on forecasted variable rates.
33
Table of Contents
ACQUISITION OF PROPERTIES
In 2011, we acquired 29 self storage facilities comprising 2.0 million square feet in New Jersey (3), Florida (1), Georgia (1), Missouri (1), Texas (22), and Virginia (1) for a total purchase price of $155.1 million. Based on the trailing financials of the entities from which the properties were acquired, the weighted average capitalization rate was 7.6% on these purchases and ranged from 5.3% to 8.4%. During 2010, we used the proceeds from the sale of the ten Properties and borrowings pursuant to our line of credit to acquire seven Properties in North Carolina comprising 0.5 million square feet from unaffiliated storage operators. We acquired no properties in 2009.
FUTURE ACQUISITION AND DEVELOPMENT PLANS
Our external growth strategy is to increase the number of facilities we own by acquiring suitable facilities in markets in which we already have operations, or to expand into new markets by acquiring several facilities at once in those new markets. We are actively pursuing acquisitions in 2012 and at December 31, 2011 we had 10 properties under contract to be purchased by the joint venture we entered in 2011 in which we have a 15% ownership. The properties were acquired by the joint venture in February 2012 for $29 million and the Companys capital contribution was approximately $4.3 million.
In 2011, we added 118,000 square feet to existing Properties, and converted 2,000 square feet to premium storage for a total cost of approximately $7.2 million. In 2010, we added 162,000 square feet to existing Properties, and converted 6,500 square feet to premium storage for a total cost of approximately $9 million. In 2009, we spent approximately $18 million to add 175,000 square feet to existing Properties, and to convert 64,000 square feet to premium storage. We also completed construction of a new 78,000 square foot facility in Richmond, Virginia. Although we do not expect to construct any new facilities in 2012, we do plan to complete approximately $20 million in expansions and enhancements to existing facilities of which $12.5 million was paid prior to December 31, 2011.
In 2011, the Company spent approximately $14.6 million for recurring capitalized expenditures including roofing, painting, paving, and office renovations. We expect to spend $14.1 million in 2012 on similar capital expenditures.
DISPOSITION OF PROPERTIES
During 2010 we sold ten non-strategic storage facilities located in Georgia, Michigan, North Carolina and Virginia for net cash proceeds of $23.7 million resulting in a gain of $6.9 million. During 2009, we sold five non-strategic storage facilities in Massachusetts, North Carolina, and Pennsylvania for net cash proceeds of $16.3 million resulting in a loss of $1.6 million.
We are seeking to sell additional Properties to third parties or joint venture programs in 2012.
OFF-BALANCE SHEET ARRANGEMENTS
Our off-balance sheet arrangements consist of our investment in two self storage joint ventures in which we have a 20% and 15% ownership, as well as our investment in the entity that owns the building that houses our corporate office in which we have a 49% ownership. We account for these real estate entities under the equity method. The debt held by the unconsolidated real estate entity is secured by the real estate owned by these entities, and is non-recourse to us. See Note 12 to our consolidated financial statements appearing elsewhere in this annual report on Form 10-K.
REIT QUALIFICATION AND DISTRIBUTION REQUIREMENTS
As a REIT, we are not required to pay federal income tax on income that we distribute to our shareholders, provided that the amount distributed is equal to at least 90% of our taxable income. These distributions must be made in the year to which they relate, or in the following year if declared before we file our federal income tax return, and if it is paid before the first regular dividend of the following year. The first distribution of 2012 may be applied toward our 2011 distribution requirement.
34
Table of Contents
As a REIT, we must derive at least 95% of our total gross income from income related to real property, interest and dividends. In 2011, our percentage of revenue from such sources was approximately 96%, thereby passing the 95% test, and no special measures are expected to be required to enable us to maintain our REIT designation. Although we currently intend to operate in a manner designed to qualify as a REIT, it is possible that future economic, market, legal, tax or other considerations may cause our Board of Directors to revoke our REIT election.
INTEREST RATE RISK
The primary market risk to which we believe we are exposed is interest rate risk, which may result from many factors, including government monetary and tax policies, domestic and international economic and political considerations, and other factors that are beyond our control.
We have entered into interest rate swap agreements in order to mitigate the effects of fluctuations in interest rates on our variable rate debt. Upon renewal or replacement of the credit facility, our total interest may change dependent on the terms we negotiate with the lenders; however, the LIBOR base rates have been contractually fixed on $245 million of our debt through the interest rate swap termination dates. See Note 8 to our consolidated financial statements appearing elsewhere in this annual report on Form 10-K.
Through September 2013, $245 million of our $291 million of floating rate unsecured debt is on a fixed rate basis after taking into account our interest rate swap agreements. Based on our outstanding unsecured debt of $291 million at December 31, 2011, a 100 basis point increase in interest rates would have a $0.5 million effect on our interest expense. These amounts were determined by considering the impact of the hypothetical interest rates on our borrowing cost and our interest rate hedge agreements in effect on December 31, 2011. These analyses do not consider the effects of the reduced level of overall economic activity that could exist in such an environment. Further, in the event of a change of such magnitude, we would consider taking actions to further mitigate our exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, the sensitivity analysis assumes no changes in our capital structure.
INFLATION
We do not believe that inflation has had or will have a direct effect on our operations. Substantially all of the leases at the facilities are on a month-to-month basis which provides us with the opportunity to increase rental rates as each lease matures.
SEASONALITY
Our revenues typically have been higher in the third and fourth quarters, primarily because self-storage facilities tend to experience greater occupancy during the late spring, summer and early fall months due to the greater incidence of residential moves and college student activity during these periods. However, we believe that our customer mix, diverse geographic locations, rental structure and expense structure provide adequate protection against undue fluctuations in cash flows and net revenues during off-peak seasons. Thus, we do not expect seasonality to affect materially distributions to shareholders.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
The information required is incorporated by reference to the information appearing under the caption Interest Rate Risk in Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations above.
35
Table of Contents
Item 8. Financial Statements and Supplementary Data
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of Sovran Self Storage, Inc.
We have audited the accompanying consolidated balance sheets of Sovran Self Storage, Inc. as of December 31, 2011 and 2010, and the related consolidated statements of operations, comprehensive income, shareholders equity, and cash flows for each of the three years in the period ended December 31, 2011. Our audits also included the financial statement schedule listed in the Index at Item 15(a). These financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Sovran Self Storage, Inc. at December 31, 2011 and 2010, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2011, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
As discussed in Note 2 to the consolidated financial statements, the Company retrospectively adjusted the consolidated financial statements as a result of the Companys adoption of Statement of Financial Accounting Standards No. 160, Noncontrolling Interests in Consolidated Financial Statements an Amendment of ARB No. 51 (codified in FASB ASC Topic 810 Consolidation) on January 1, 2009.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Sovran Self Storage, Inc.s internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 28, 2012 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Buffalo, New York
February 28, 2012
36
Table of Contents
SOVRAN SELF STORAGE, INC.
CONSOLIDATED BALANCE SHEETS
December 31, | ||||||||
(dollars in thousands, except share data) | 2011 | 2010 | ||||||
Assets |
||||||||
Investment in storage facilities: |
||||||||
Land |
$ | 272,784 | $ | 240,651 | ||||
Building, equipment, and construction in progress |
1,323,319 | 1,179,305 | ||||||
1,596,103 | 1,419,956 | |||||||
Less: accumulated depreciation |
(305,585 | ) | (271,797 | ) | ||||
|
|
|
|
|||||
Investment in storage facilities, net |
1,290,518 | 1,148,159 | ||||||
Cash and cash equivalents |
7,321 | 5,766 | ||||||
Accounts receivable |
3,008 | 2,377 | ||||||
Receivable from unconsolidated joint ventures |
589 | 253 | ||||||
Investment in unconsolidated joint ventures |
31,939 | 19,730 | ||||||
Prepaid expenses |
3,987 | 4,408 | ||||||
Other assets |
7,373 | 4,848 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 1,344,735 | $ | 1,185,541 | ||||
|
|
|
|
|||||
Liabilities |
||||||||
Line of credit |
$ | 46,000 | $ | 10,000 | ||||
Term notes |
575,000 | 400,000 | ||||||
Accounts payable and accrued liabilities |
32,254 | 23,991 | ||||||
Deferred revenue |
6,305 | 4,925 | ||||||
Fair value of interest rate swap agreements |
10,748 | 10,528 | ||||||
Mortgages payable |
4,423 | 78,954 | ||||||
|
|
|
|
|||||
Total Liabilities |
674,730 | 528,398 | ||||||
Noncontrolling redeemable Operating Partnership Units at redemption value |
14,466 | 12,480 | ||||||
Shareholders Equity |
||||||||
Common stock $.01 par value, 100,000,000 shares authorized, 28,952,356 shares outstanding (27,650,829 at December 31, 2010) |
301 | 288 | ||||||
Additional paid-in capital |
862,467 | 816,986 | ||||||
Dividends in excess of net income |
(169,799 | ) | (148,264 | ) | ||||
Accumulated other comprehensive loss |
(10,255 | ) | (10,254 | ) | ||||
Treasury stock at cost, 1,171,886 shares |
(27,175 | ) | (27,175 | ) | ||||
|
|
|
|
|||||
Total Shareholders Equity |
655,539 | 631,581 | ||||||
Noncontrolling interest- consolidated joint venture |
| 13,082 | ||||||
|
|
|
|
|||||
Total Equity |
655,539 | 644,663 | ||||||
|
|
|
|
|||||
Total Liabilities and Shareholders Equity |
$ | 1,344,735 | $ | 1,185,541 | ||||
|
|
|
|
See notes to consolidated financial statements.
37
Table of Contents
SOVRAN SELF STORAGE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Year Ended December 31, | ||||||||||||
(dollars in thousands, except per share data) | 2011 | 2010 | 2009 | |||||||||
Revenues |
||||||||||||
Rental income |
$ | 198,221 | $ | 182,865 | $ | 183,074 | ||||||
Other operating income |
12,935 | 9,207 | 7,966 | |||||||||
|
|
|
|
|
|
|||||||
Total operating revenues |
211,156 | 192,072 | 191,040 | |||||||||
Expenses |
||||||||||||
Property operations and maintenance |
54,913 | 51,845 | 50,726 | |||||||||
Real estate taxes |
20,404 | 19,065 | 19,355 | |||||||||
General and administrative |
25,986 | 21,071 | 18,649 | |||||||||
Acquisition costs |
3,278 | 786 | | |||||||||
Impairment loss |
1,047 | | | |||||||||
Depreciation and amortization |
36,578 | 32,939 | 32,736 | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
142,206 | 125,706 | 121,466 | |||||||||
|
|
|
|
|
|
|||||||
Income from operations |
68,950 | 66,366 | 69,574 | |||||||||
Other income (expenses) |
||||||||||||
Interest expense |
(38,549 | ) | (31,711 | ) | (50,050 | ) | ||||||
Interest income |
83 | 84 | 85 | |||||||||
Casualty loss |
(126 | ) | | (390 | ) | |||||||
Gain on sale of land |
1,511 | | 1,127 | |||||||||
Equity in (losses) income of joint ventures |
(340 | ) | 240 | 235 | ||||||||
|
|
|
|
|
|
|||||||
Income from continuing operations |
31,529 | 34,979 | 20,581 | |||||||||
Income from discontinued operations (including a gain on disposal of $6,944 in 2010 and loss on disposal of $1,636 in 2009) |
| 7,562 | 1,073 | |||||||||
|
|
|
|
|
|
|||||||
Net income |
31,529 | 42,541 | 21,654 | |||||||||
Net income attributable to noncontrolling interest |
(937 | ) | (1,899 | ) | (1,738 | ) | ||||||
|
|
|
|
|
|
|||||||
Net income attributable to common shareholders |
$ | 30,592 | $ | 40,642 | $ | 19,916 | ||||||
|
|
|
|
|
|
|||||||
Earnings per common share attributable to common shareholdersbasic |
||||||||||||
Continuing operations |
$ | 1.11 | $ | 1.20 | $ | 0.79 | ||||||
Discontinued operations |
| 0.28 | 0.05 | |||||||||
|
|
|
|
|
|
|||||||
Earnings per sharebasic |
$ | 1.11 | $ | 1.48 | $ | 0.84 | ||||||
|
|
|
|
|
|
|||||||
Earnings per common share attributable to common shareholdersdiluted |
||||||||||||
Continuing operations |
$ | 1.10 | $ | 1.20 | $ | 0.79 | ||||||
Discontinued operations |
| 0.28 | 0.05 | |||||||||
|
|
|
|
|
|
|||||||
Earnings per sharediluted |
$ | 1.10 | $ | 1.48 | $ | 0.84 | ||||||
|
|
|
|
|
|
|||||||
Dividends declared per common share |
$ | 1.80 | $ | 1.80 | $ | 1.54 |
See notes to consolidated financial statements.
38
Table of Contents
SOVRAN SELF STORAGE, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Year Ended December 31, | ||||||||||||
(dollars in thousands, except per share data) | 2011 | 2010 | 2009 | |||||||||
Net income |
$ | 31,529 | $ | 42,541 | $ | 21,654 | ||||||
Other comprehensive income: |
||||||||||||
Change in fair value of derivatives net of reclassification to interest expense |
(1 | ) | 1,011 | 13,897 | ||||||||
|
|
|
|
|
|
|||||||
Total comprehensive income |
31,528 | 43,552 | 35,551 | |||||||||
Comprehensive income attributable to noncontrolling interest |
(937 | ) | (1,912 | ) | (1,997 | ) | ||||||
|
|
|
|
|
|
|||||||
Comprehensive income attributable to common shareholders |
$ | 30,591 | $ | 41,640 | $ | 33,554 | ||||||
|
|
|
|
|
|
See notes to consolidated financial statements.
39
Table of Contents
SOVRAN SELF STORAGE, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(dollars in thousands, except share data) | Common Stock Shares |
Common Stock |
Additional Paid-in Capital |
Dividends in Excess of Net Income |
Accumulated Other Comprehensive Income (loss) |
Treasury Stock |
Total Shareholders Equity |
|||||||||||||||||||||
Balance January 1, 2009 |
22,016,348 | $ | 232 | $ | 666,633 | $ | (122,581 | ) | $ | (25,162 | ) | $ | (27,175 | ) | $ | 491,947 | ||||||||||||
Net proceeds from the issuance of common stock |
4,025,000 | 40 | 113,931 | | | | 113,971 | |||||||||||||||||||||
Net proceeds from issuance of stock through Dividend Reinvestment and Stock Purchase Plan |
1,430,521 | 14 | 32,548 | | | | 32,562 | |||||||||||||||||||||
Exercise of stock options |
3,770 | | 62 | | | | 62 | |||||||||||||||||||||
Issuance of non-vested stock |
59,590 | 1 | | | | | 1 | |||||||||||||||||||||
Earned portion of non-vested stock |
| | 1,379 | | | | 1,379 | |||||||||||||||||||||
Stock option expense |
| | 321 | | | | 321 | |||||||||||||||||||||
Deferred compensation outside directors |
11,798 | | 114 | | | | 114 | |||||||||||||||||||||
Adjustment to redemption value of noncontrolling redeemable Operating Partnership Units |
| | | (156 | ) | | | (156 | ) | |||||||||||||||||||
Net income attributable to common shareholders |
| | | 19,916 | | | 19,916 | |||||||||||||||||||||
Change in fair value of derivatives |
| | | | 13,897 | | 13,897 | |||||||||||||||||||||
Dividends |
| | | (37,042 | ) | | | (37,042 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance December 31, 2009 |
27,547,027 | 287 | 814,988 | (139,863 | ) | (11,265 | ) | (27,175 | ) | 636,972 | ||||||||||||||||||
Exercise of stock options |
25,650 | | 603 | | | | 603 | |||||||||||||||||||||
Issuance of non-vested stock |
78,152 | 1 | 616 | | | | 617 | |||||||||||||||||||||
Earned portion of non-vested stock |
| | 1,307 | | | | 1,307 | |||||||||||||||||||||
Stock option expense |
| | 354 | | | | 354 | |||||||||||||||||||||
Deferred compensation outside directors |
| | 239 | | | | 239 | |||||||||||||||||||||
Carrying value less than redemption value on redeemed partnership units |
| | (1,121 | ) | | | | (1,121 | ) | |||||||||||||||||||
Adjustment to redemption value of noncontrolling redeemable Operating Partnership Units |
| | | 620 | | | 620 | |||||||||||||||||||||
Net income attributable to common shareholders |
| | | 40,642 | | | 40,642 | |||||||||||||||||||||
Change in fair value of derivatives |
| | | | 1,011 | | 1,011 | |||||||||||||||||||||
Dividends |
| | | (49,663 | ) | | | (49,663 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance December 31, 2010 |
27,650,829 | $ | 288 | $ | 816,986 | $ | (148,264 | ) | $ | (10,254 | ) | $ | (27,175 | ) | $ | 631,581 | ||||||||||||
Net proceeds from the issuance of common stock |
1,166,875 | 12 | 46,022 | | | | 46,034 | |||||||||||||||||||||
Exercise of stock options |
28,050 | | 728 | | | | 728 | |||||||||||||||||||||
Issuance of non-vested stock |
106,602 | 1 | 616 | | | | 617 | |||||||||||||||||||||
Earned portion of non-vested stock |
| | 1,492 | | | | 1,492 | |||||||||||||||||||||
Stock option expense |
| | 302 | | | | 302 | |||||||||||||||||||||
Deferred compensation outside directors |
| | 239 | | | | 239 | |||||||||||||||||||||
Carrying value less than redemption value on redeemed noncontrolling interest |
| | (3,918 | ) | | | | (3,918 | ) | |||||||||||||||||||
Adjustment to redemption value of noncontrolling redeemable Operating Partnership Units |
| | | (2,227 | ) | | | (2,227 | ) | |||||||||||||||||||
Net income attributable to common shareholders |
| | | 30,592 | | | 30,592 | |||||||||||||||||||||
Change in fair value of derivatives |
| | | | (1 | ) | | (1 | ) | |||||||||||||||||||
Dividends |
| | | (49,900 | ) | | | (49,900 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance December 31, 2011 |
28,952,356 | $ | 301 | $ | 862,467 | $ | (169,799 | ) | $ | (10,255 | ) | $ | (27,175 | ) | $ | 655,539 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements
40
Table of Contents
SOVRAN SELF STORAGE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31, | ||||||||||||
(dollars in thousands) | 2011 | 2010 | 2009 | |||||||||
Operating Activities |
||||||||||||
Net income |
$ | 31,529 | $ | 42,541 | $ | 21,654 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation and amortization |
36,578 | 33,156 | 33,818 | |||||||||
Amortization of deferred financing fees |
1,184 | 1,030 | 1,838 | |||||||||
(Gain) loss on sale of storage facilities |
| (6,944 | ) | 1,636 | ||||||||
Gain on sale of land |
(1,511 | ) | | (1,127 | ) | |||||||
Casualty loss |
126 | | 390 | |||||||||
Impairment loss |
1,047 | | | |||||||||
Equity in losses (income) of joint ventures |
340 | (240 | ) | (235 | ) | |||||||
Distributions from unconsolidated joint venture |
944 | 494 | 686 | |||||||||
Non-vested stock earned |
1,492 | 1,307 | 1,379 | |||||||||
Stock option expense |
302 | 354 | 321 | |||||||||
Changes in assets and liabilities (excluding the effects of acquisitions): |
||||||||||||
Accounts receivable |
(523 | ) | (21 | ) | 509 | |||||||
Prepaid expenses |
434 | (72 | ) | 413 | ||||||||
Accounts payable and other liabilities |
7,988 | 2,257 | (1,677 | ) | ||||||||
Deferred revenue |
380 | (191 | ) | (462 | ) | |||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
80,310 | 73,671 | 59,143 | |||||||||
Investing Activities |
||||||||||||
Acquisition of storage facilities |
(150,444 | ) | (34,717 | ) | | |||||||
Improvements, equipment additions, and construction in progress |
(28,064 | ) | (21,516 | ) | (22,261 | ) | ||||||
Net proceeds from the sale of storage facilities |
| 23,708 | 16,309 | |||||||||
Net proceeds from the sale of land |
2,019 | | 1,140 | |||||||||
Casualty insurance proceeds received |
588 | | 518 | |||||||||
Investment in unconsolidated joint venture |
(13,571 | ) | | (331 | ) | |||||||
(Advances) reimbursement of advances to joint ventures |
(413 | ) | (80 | ) | 163 | |||||||
Property deposits |
(407 | ) | | | ||||||||
Receipts from related parties |
| | 14 | |||||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
(190,292 | ) | (32,605 | ) | (4,448 | ) | ||||||
Financing Activities |
||||||||||||
Net proceeds from sale of common stock |
47,001 | 842 | 146,710 | |||||||||
Proceeds from line of credit |
198,000 | 32,000 | 30,000 | |||||||||
Proceeds from term notes |
325,000 | | | |||||||||
Repayment of line of credit |
(162,000 | ) | (22,000 | ) | (44,000 | ) | ||||||
Repayment of term notes |
(150,000 | ) | | (100,000 | ) | |||||||
Financing costs |
(4,146 | ) | | | ||||||||
Dividends paidcommon stock |
(49,900 | ) | (49,663 | ) | (51,133 | ) | ||||||
Distributions to noncontrolling interest holders |
(1,177 | ) | (2,030 | ) | (2,006 | ) | ||||||
Redemption of operating partnership units |
| (2,894 | ) | | ||||||||
Additional investment in Locke Sovran II LLC |
(14,199 | ) | | | ||||||||
Mortgage principal payments |
(77,042 | ) | (2,265 | ) | (28,042 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) financing activities |
111,537 | (46,010 | ) | (48,471 | ) | |||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in cash |
1,555 | (4,944 | ) | 6,224 | ||||||||
Cash at beginning of period |
5,766 | 10,710 | 4,486 | |||||||||
|
|
|
|
|
|
|||||||
Cash at end of period |
$ | 7,321 | $ | 5,766 | $ | 10,710 | ||||||
|
|
|
|
|
|
|||||||
Supplemental cash flow information |
||||||||||||
Cash paid for interest, net of interest capitalized |
$ | 35,134 | $ | 30,698 | $ | 49,154 |
See notes to consolidated financial statements.
41
Table of Contents
SOVRAN SELF STORAGE, INC.DECEMBER 31, 2011
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION
Sovran Self Storage, Inc. (the Company, We, Our, or Sovran), a self-administered and self-managed real estate investment trust (a REIT), was formed on April 19, 1995 to own and operate self-storage facilities throughout the United States. On June 26, 1995, the Company commenced operations effective with the completion of its initial public offering. At December 31, 2011, we had an ownership interest in and/or managed 435 self-storage properties in 25 states under the name Uncle Bobs Self Storage ®. Among our 435 self-storage properties are 25 properties that we manage for an unconsolidated joint venture (Sovran HHF Storage Holdings LLC) of which we are a 20% owner, 20 properties that we manage for an unconsolidated joint venture (Sovran HHF Storage Holdings II LLC) of which we are a 15% owner, one property that we manage for a consolidated joint venture (West Deptford JV LLC) of which we have a 20% common ownership interest and a preferred interest, and nine properties that we manage and have no ownership interest. Approximately 40% of the Companys revenue is derived from stores in the states of Texas and Florida.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation: All of the Companys assets are owned by, and all its operations are conducted through, Sovran Acquisition Limited Partnership (the Operating Partnership). Sovran Holdings, Inc., a wholly-owned subsidiary of the Company (the Subsidiary), is the sole general partner of the Operating Partnership; the Company is a limited partner of the Operating Partnership, and through its ownership of the Subsidiary and its limited partnership interest controls the operations of the Operating Partnership, holding a 98.8% ownership interest therein as of December 31, 2011. The remaining ownership interests in the Operating Partnership (the Units) are held by certain former owners of assets acquired by the Operating Partnership subsequent to its formation.
We consolidate all wholly owned subsidiaries. Partially owned subsidiaries and joint ventures are consolidated when we control the entity. Our consolidated financial statements include the accounts of the Company, the Operating Partnership, Uncle Bobs Management, LLC (the Companys taxable REIT subsidiary), Locke Sovran I, LLC, Locke Sovran II, LLC and West Deptford JV LLC, a controlled joint venture. All intercompany transactions and balances have been eliminated. Investments in joint ventures that we do not control but for which we have significant influence over are reported using the equity method.
In December 2007, the FASB issued additional accounting guidance now codified in ASC Topic 810, Consolidation through the issuance of FASB Statement No. 160, Noncontrolling Interests in Consolidated Financial Statements (SFAS No. 160) which was adopted by the Company on January 1, 2009. The additional guidance requires that the portion of equity in a subsidiary attributable to the owners of the subsidiary other than the parent or the parents affiliates be labeled noncontrolling interests and presented in the consolidated balance sheet as a component of equity. The additional guidance does not significantly change the Companys past accounting practices with respect to the attribution of net income between controlling and noncontrolling interests, however, the provisions of the additional guidance require that earnings attributable to noncontrolling interests be reported as part of consolidated earnings and not as a separate component of income or expense. In addition, the additional guidance requires the disclosure of the attribution of consolidated earnings to the controlling and noncontrolling interests on the face of the statement of operations.
In accordance with the guidance provided in ASC Topic 810, Consolidation in 2010 we presented noncontrolling interests in Locke Sovran II, LLC as a separate component of equity, called Noncontrolling interestsconsolidated joint venture in the consolidated balance sheets.
In May 2011, the Company made an additional investment of $17.0 million in Locke Sovran II, LLC and now owns 100% of that entity. The purchase price in excess of the carrying value of the non-controlling interest in Locke Sovran II, LLC was $3.9 million and was recorded as a reduction of additional paid-in capital. In connection
42
Table of Contents
with this transaction, the noncontrolling interest holders settled an outstanding $2.8 million note receivable due to the Company, and the net cash paid by the Company to the noncontrolling interest holders was $14.2 million. Prior to May 2011, the Company presented noncontrolling interests in Locke Sovran II, LLC as a separate component of equity, called Noncontrolling interests - consolidated joint venture in the consolidated balance sheets.
The following table sets forth the activity in the noncontrolling interest consolidated joint venture:
(Dollars in thousands) |
2011 | 2010 | ||||||
Beginning balance noncontrolling interests consolidated joint venture |
$ | 13,082 | $ | 13,082 | ||||
Net income attributable to noncontrolling interests consolidated joint venture |
567 | 1,360 | ||||||
Distributions |
(567 | ) | (1,360 | ) | ||||
Additional investment in Locke Sovran II, LLC |
(13,082 | ) | | |||||
|
|
|
|
|||||
Ending balance noncontrolling interests consolidated joint venture |
$ | | $ | 13,082 | ||||
|
|
|
|
On June 30, 2011, the Company entered into a newly formed joint venture agreement with an owner of a self-storage facility in New Jersey (West Deptford JV LLC). As part of the agreement the Company contributed $4.2 million to the joint venture for a $2.8 million mortgage note at 8%, a 20% common interest, and a $1.4 million preferred interest with an 8% preferred return. Pursuant to the terms of the joint venture operating agreement, upon a liquidation of the joint venture the Company has the right to receive a return of its investment prior to any distributions to the common members. The Company also has the right to redeem its preferred interests in the joint venture upon a written election any time on or after June 30, 2016. The Company has concluded that this joint venture is a variable interest entity pursuant to the guidance in FASB ASC Topic 810, Consolidation on the basis that the total equity investment in the joint venture is not sufficient to permit the joint venture to finance its activities without additional subordinated financial support from its investors. The Company has determined that it is the primary beneficiary of the joint venture as it has the power to direct the activities of the joint venture that most significantly impact the joint ventures economic performance. The Company also has the right to receive a significant amount of the benefits of the joint venture by virtue of its preferred interest and liquidation preferences. As a result of the above, the assets, liabilities and results of operations of West Deptford JV LLC since June 30, 2011 are included in the Companys consolidated financial statements. Pursuant to the terms of the West Deptford JV LLC operating agreement, neither party to the joint venture is obligated to make additional capital contributions to the joint venture and shall not be held personally liable for any obligations of the joint venture. Should the joint venture be unable to meet its obligations as they come due or there be any other events or circumstances that have a significant adverse effect on West Deptford JV LLC, the Company could be exposed to losses on its investment in the joint venture and the Company could determine that it is necessary to make additional capital contributions to West Deptford JV LLC. At December 31, 2011, West Deptford JV LLC had total assets of $4.1 million and total liabilities of $2.9 million. For the year ended December 31, 2011 West Deptford JV LLC generated total operating revenues of $0.3 million and a net loss of $3,100.
Included in the consolidated balance sheets are noncontrolling redeemable operating partnership units. These interests are presented in the mezzanine section of the consolidated balance sheet because they do not meet the functional definition of a liability or equity under current accounting literature. These represent the outside ownership interests of the limited partners in the Operating Partnership. At December 31, 2011 and 2010, there were 339,025 noncontrolling redeemable operating partnership Units outstanding. The Operating Partnership is obligated to redeem each of these limited partnership Units in the Operating Partnership at the request of the holder thereof for cash equal to the fair market value of a share of the Companys common stock, at the time of such redemption, provided that the Company at its option may elect to acquire any such Unit presented for redemption for one common share or cash. The Company accounts for these noncontrolling redeemable Operating Partnership Units under the provisions of EITF D-98, Classification and Measurement of Redeemable Securities which are included in FASB ASC Topic 480-10-S99. The application of the FASB ASC Topic 480-10-S99 accounting model requires the noncontrolling interest to follow normal noncontrolling interest accounting and then be marked to redemption value at the end of each reporting period if higher (but never adjusted below that normal noncontrolling interest accounting amount). The offset to the adjustment to the carrying amount of the noncontrolling redeemable Operating Partnership Units is reflected in dividends in excess of net income. Accordingly, in the accompanying
43
Table of Contents
consolidated balance sheet, noncontrolling redeemable Operating Partnership Units are reflected at redemption value at December 31, 2011 and 2010, equal to the number of Units outstanding multiplied by the fair market value of the Companys common stock at that date. Redemption value exceeded the value determined under the Companys historical basis of accounting at those dates.
(Dollars in thousands) |
2011 | 2010 | ||||||
Beginning balance noncontrolling redeemable Operating Partnership Units |
$ | 12,480 | $ | 15,005 | ||||
Redemption of Operating Partnership Units |
| (2,894 | ) | |||||
Redemption value in excess of carrying value |
| 1,121 | ||||||
Net income attributable to noncontrolling interests consolidated joint venture |
370 | 539 | ||||||
Distributions |
(611 | ) | (671 | ) | ||||
Adjustment to redemption value |
2,227 | (620 | ) | |||||
|
|
|
|
|||||
Ending balance noncontrolling redeemable Operating Partnership Units |
$ | 14,466 | $ | 12,480 | ||||
|
|
|
|
Cash and Cash Equivalents: The Company considers all highly liquid investments purchased with maturities of three months or less to be cash equivalents. The cash balance includes $29 thousand and $2.4 million, respectively, held in escrow for encumbered properties at December 31, 2011 and 2010.
Accounts Receivable: Accounts receivable are composed of trade and other receivables recorded at billed amounts and do not bear interest. The allowance for doubtful accounts is the Companys best estimate of the amount of probable uncollectible amounts in the Companys existing accounts receivable. The Company determines the allowance based on a number of factors, including experience, credit worthiness of customers, and current market and economic conditions. The Company reviews the allowance for doubtful accounts on a regular basis. Account balances are charged against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The allowance for doubtful accounts is recorded as a reduction of accounts receivable and amounted to $0.5 million, $0.2 million and $0.3 million at December 31, 2011, 2010 and 2009, respectively.
Revenue and Expense Recognition: Rental income is recognized when earned pursuant to month-to-month leases for storage space. Promotional discounts are recognized as a reduction to rental income over the promotional period, which is generally during the first month of occupancy. Rental income received prior to the start of the rental period is included in deferred revenue. Equity in earnings of real estate joint ventures that we have significant influence over is recognized based on our ownership interest in the earnings of these entities.
Cost of operations, general and administrative expense, interest expense and advertising costs are expensed as incurred. For the years ended December 31, 2011, 2010, and 2009, advertising costs were $3.2 million, $2.3 million, and $1.9 million, respectively. The Company accrues property taxes based on estimates and historical trends. If these estimates are incorrect, the timing and amount of expense recognition would be affected.
Other Operating Income: Consists primarily of sales of storage-related merchandise (locks and packing supplies), insurance commissions, incidental truck rentals, and management and acquisition fees from unconsolidated joint ventures.
Investment in Storage Facilities: Storage facilities are recorded at cost. The purchase price of acquired facilities is allocated to land, land improvements, building, equipment, and in-place customer leases based on the fair value of each component. The fair values of land are determined based upon comparable market sales information. The fair values of buildings are determined based upon estimates of current replacement costs adjusted for depreciation on the properties. For the years ended December 31, 2011 and 2010, $3.3 million and $0.8 million of acquisition related costs were incurred and expensed, respectively. No acquisitions were completed in 2009 and therefore there were no acquisition related costs expensed during 2009.
44
Table of Contents
Depreciation is computed using the straight-line method over estimated useful lives of forty years for buildings and improvements, and five to twenty years for furniture, fixtures and equipment. Expenditures for significant renovations or improvements that extend the useful life of assets are capitalized. Interest and other costs incurred during the construction period of major expansions are capitalized. Capitalized interest during the years ended December 31, 2011, 2010, and 2009 was $0.1 million, $0.1 million and $0.2 million, respectively. Repair and maintenance costs are expensed as incurred.
Whenever events or changes in circumstances indicate that the basis of the Companys property may not be recoverable, the Companys policy is to assess any impairment of value. Impairment is evaluated based upon comparing the sum of the expected undiscounted future cash flows to the carrying value of the property, on a property by property basis. If the sum of the undiscounted cash flow is less than the carrying amount, an impairment loss is recognized for the amount by which the carrying amount of the asset exceeds the fair value of the asset. At December 31, 2011, the Company determined that a building was impaired due to a structural deficiency. The Company recorded an impairment charge of $1.0 million in 2011 related to the write-off of the building value. At December 31, 2010, no assets had been determined to be impaired under this policy.
Other Assets: Included in other assets are net loan acquisition costs, property deposits, and the value placed on in-place customer leases at the time of acquisition. The loan acquisition costs were $5.9 million at December 31, 2011, and 2010. Accumulated amortization on the loan acquisition costs was approximately $1.5 million and $4.4 million at December 31, 2011, and 2010, respectively. Loan acquisition costs are amortized over the terms of the related debt. At December 31, 2010, the Company had a note receivable of $2.8 million representing a note from certain investors of Locke Sovran II, LLC. The note was repaid in 2011. Property deposits at December 31, 2011 were $0.4 million. There were no property deposits at December 31, 2010.
The Company allocates a portion of the purchase price of acquisitions to in-place customer leases. The fair value of in-place customer leases is determined using an income approach. Estimates of future income are derived from customers in existence at the date of acquisition based primarily on historical income derived from the leases with those customers and the Companys experience with customer turnover. The Company amortizes in-place customer leases on a straight-line basis over 12 months (the estimated future benefit period). At December 31, 2011, the gross carrying amount of in-place customer leases was $9.5 million and the accumulated amortization was $7.0 million.
Amortization expense related to financing fees was $1.2 million, $1.0 million and $1.8 million for the periods ended December 31, 2011, 2010 and 2009, respectively.
Investment in Unconsolidated Joint Ventures: The Companys investment in unconsolidated joint ventures, where the Company has significant influence, but not control and joint ventures which are VIEs in which the Company is not the primary beneficiary, are recorded under the equity method of accounting in the accompanying consolidated financial statements. Under the equity method, the Companys investment in unconsolidated joint ventures is stated at cost and adjusted for the Companys share of net earnings or losses and reduced by distributions. Equity in earnings of unconsolidated joint ventures is generally recognized based on the Companys ownership interest in the earnings of each of the unconsolidated joint ventures. For the purposes of presentation in the statement of cash flows, the Company follows the look through approach for classification of distributions from joint ventures. Under this approach, distributions are reported under operating cash flow unless the facts and circumstances of a specific distribution clearly indicate that it is a return of capital (e.g., a liquidating dividend or distribution of the proceeds from the joint ventures sale of assets), in which case it is reported as an investing activity.
Accounts Payable and Accrued Liabilities: Accounts payable and accrued liabilities consists primarily of trade payables, accrued interest, and property tax accruals. The Company accrues property tax expense based on estimates and historical trends. Actual expense could differ from these estimates.
Income Taxes: The Company qualifies as a REIT under the Internal Revenue Code of 1986, as amended, and will generally not be subject to corporate income taxes to the extent it distributes at least 90% of its taxable income to its shareholders and complies with certain other requirements.
45
Table of Contents
The Company has elected to treat certain of its subsidiaries as taxable REIT subsidiaries. In general, the Companys taxable REIT subsidiaries may perform additional services for tenants and generally may engage in certain real estate or non-real estate related business. A taxable REIT subsidiary is subject to corporate federal and state income taxes. Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities.
For the years ended December 31, 2011, 2010 and 2009, the Company recorded federal and state income tax expense of $1.5 million, $1.1 million and $0.9 million, respectively. At December 31, 2011 and 2010, there were no material unrecognized tax benefits. Interest and penalties relating to uncertain tax positions will be recognized in income tax expense when incurred. As of December 31, 2011 and 2010, the Company had no interest or penalties related to uncertain tax provisions. The Companys taxable REIT subsidiary has a current taxes payable of $0.2 million and a deferred tax liability of $0.1 million.
Derivative Financial Instruments: The Company accounts for derivatives in accordance with ASC Topic 815 Derivatives and Hedging, which requires companies to carry all derivatives on the balance sheet at fair value. The Company determines the fair value of derivatives using an income approach. The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and, if so, the reason for holding it. The Companys use of derivative instruments is limited to cash flow hedges of certain interest rate risks.
Recent Accounting Pronouncements: In May 2011 the FASB issued ASU No. 2011-04, Fair Value Measurements (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in US GAAP and International Financial Reporting Standards (IFRS) (ASU 2011-04). ASU 2011-04 represents the converged guidance of the FASB and the IASB (the Boards) on fair value measurements. The collective efforts of the Boards and their staffs, reflected in ASU 2011-04, have resulted in common requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term fair value. The Boards have concluded the common requirements will result in greater comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with GAAP and IFRSs. The amendments in this ASU are required to be applied prospectively, and are effective for interim and annual periods beginning after December 15, 2011. The Company does not expect that the adoption of ASU 2011-04 will have a significant impact on the Companys consolidated financial statements.
In July 2011, the FASB issued ASU No. 2011-05, Comprehensive Income (Topic 220) Presentation of Comprehensive Income. The amendment eliminates the option to present other comprehensive income and its components in the statement of stockholders equity. The amendment requires all nonowner changes in stockholders equity be presented in either a single continuous statement of comprehensive income or in two separate but consecutive statements. The amendment, which must be applied retrospectively, is effective for interim and annual periods beginning after December 15, 2011, with early adoption permitted. The Company adopted the provisions of ASU No. 2011-05 in 2011 and has included a separate consolidated statement of comprehensive income in its financial statements.
Stock-Based Compensation: The Company accounts for stock-based compensation under the provisions of ASC Topic 718, CompensationStock Compensation (formerly, FASB Statement 123R). The Company recognizes compensation cost in its financial statements for all share based payments granted, modified, or settled during the period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the related vesting period.
The Company recorded compensation expense (included in general and administrative expense) of $302,000, $354,000 and $321,000 related to stock options and $1.5 million, $1.3 million and $1.4 million related to amortization of non-vested stock grants for the years ended December 31, 2011, 2010 and 2009, respectively. The Company uses the Black-Scholes Merton option pricing model to estimate the fair value of stock options granted subsequent to the adoption of ASC Topic 718. The application of this pricing model involves assumptions that are judgmental and sensitive in the determination of compensation expense. The weighted average for key assumptions used in determining the fair value of options granted during 2011 follows:
46
Table of Contents
Weighted Average | Range | |||
Expected life (years) |
4.50 | 4.50 | ||
Risk free interest rate |
1.85% | 1.85% | ||
Expected volatility |
42.22% | 42.22% | ||
Expected dividend yield |
4.46% | 4.40%4.50% | ||
Fair value |
$10.09 | $9.95$10.29 |
The weighted-average fair value of options granted during the years ended December 31, 2010 and 2009, were $8.34 and $2.73, respectively.
To determine expected volatility, the Company uses historical volatility based on daily closing prices of its Common Stock over periods that correlate with the expected terms of the options granted. The risk-free rate is based on the United States Treasury yield curve at the time of grant for the expected life of the options granted. Expected dividends are based on the Companys history and expectation of dividend payouts. The expected life of stock options is based on the midpoint between the vesting date and the end of the contractual term.
During 2011, the Company issued performance based non-vested stock to certain executives. The fair value for the performance based non-vested shares granted in 2011 was estimated at the time the shares were granted using a Monte Carlo pricing model applying the following assumptions:
Expected life (years) |
2.1 | |||
Risk free interest rate |
0.28 | % | ||
Expected volatility |
30.75 | % | ||
Fair value |
$ | 28.66 |
The Monte Carlo pricing model was not used to value the other 2011, 2010 and 2009 non-vested shares granted as no market conditions were present in these awards. The value of these other non-vested shares was equal to the stock price on the date of grant.
Reclassification: Certain amounts from the 2010 financial statements have been reclassified as a result of separating acquisition costs from general and administrative expenses on the consolidated statements of operations.
Use of Estimates: The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
3. EARNINGS PER SHARE
The Company reports earnings per share data in accordance ASC Topic 260, Earnings Per Share. Effective January 1, 2009, FASB ASC Topic 260 was updated for the issuance of FASB Staff Position (FSP) EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities, or FSP EITF 03-6-1, with transition guidance included in FASB ASC Topic 260-10-65-2. Under FSP EITF 03-6-1, unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents, whether paid or unpaid, are participating securities and shall be included in the computation of earnings-per-share pursuant to the two-class method. The Company has calculated its basic and diluted earnings per share using the two-class method. The following table sets forth the computation of basic and diluted earnings per common share utilizing the two-class method.
47
Table of Contents
Year Ended December 31, | ||||||||||||
(Amounts in thousands, except per share data) |
2011 | 2010 | 2009 | |||||||||
Numerator: |
||||||||||||
Net income from continuing operations attributable to common shareholders |
$ | 30,592 | $ | 33,080 | $ | 18,843 | ||||||
Denominator: |
||||||||||||
Denominator for basic earnings per shareweighted average shares |
27,674 | 27,472 | 23,787 | |||||||||
Effect of Dilutive Securities: |
||||||||||||
Stock options and warrants and non-vested stock |
51 | 42 | 10 | |||||||||
|
|
|
|
|
|
|||||||
Denominator for diluted earnings per shareadjusted weighted average shares and assumed conversion |
27,725 | 27,514 | 23,797 | |||||||||
Basic Earnings per Common Share from continuing operations attributable to common shareholders |
$ | 1.11 | $ | 1.20 | $ | 0.79 | ||||||
Basic Earnings per Common Share attributable to common shareholders |
$ | 1.11 | $ | 1.48 | $ | 0.84 | ||||||
Diluted Earnings per Common Share from continuing operations attributable to common shareholders |
$ | 1.10 | $ | 1.20 | $ | 0.79 | ||||||
Diluted Earnings per Common Share attributable to common shareholders |
$ | 1.10 | $ | 1.48 | $ | 0.84 |
Not included in the effect of dilutive securities above are 305,468 stock options and 157,903 unvested restricted shares for the year ended December 31, 2011; 320,318 stock options and 159,763 unvested restricted shares for the year ended December 31, 2010; and 333,072 stock options and 125,871 unvested restricted shares for the year ended December 31, 2009, because their effect would be antidilutive.
4. INVESTMENT IN STORAGE FACILITIES
The following summarizes activity in storage facilities during the years ended December 31, 2011 and December 31, 2010.
(Dollars in thousands) |
2011 | 2010 | ||||||
Cost: |
||||||||
Beginning balance |
$ | 1,419,956 | $ | 1,364,454 | ||||
Acquisition of storage facilities |
151,572 | 34,155 | ||||||
Improvements and equipment additions |
21,764 | 23,311 | ||||||
Increase (decrease) in construction in progress |
6,371 | (1,788 | ) | |||||
Dispositions and impairments |
(3,560 | ) | (176 | ) | ||||
|
|
|
|
|||||
Ending balance |
$ | 1,596,103 | $ | 1,419,956 | ||||
|
|
|
|
|||||
Accumulated Depreciation: |
||||||||
Beginning balance |
$ | 271,797 | $ | 238,971 | ||||
Additions during the year |
35,008 | 32,939 | ||||||
Dispositions and impairments |
(1,220 | ) | (113 | ) | ||||
|
|
|
|
|||||
Ending balance |
$ | 305,585 | $ | 271,797 | ||||
|
|
|
|
The assets and liabilities of the acquired storage facilities, which primarily consist of tangible and intangible assets, are measured at fair value on the date of acquisition in accordance with the principles of FASB ASC Topic 820, Fair Value Measurements and Disclosures. During 2011 and 2010, the Company acquired 29 and 7 self-storage facilities, respectively, and the purchase price of the facilities was assigned as follows:
48
Table of Contents
Consideration paid | Acquisition Date Fair Value | |||||||||||||||||||||||||||||||||||||||
State |
Number of Properties |
Date of Acquisition |
Purchase Price |
Cash Paid | Loan Assumed |
Net Other Liabilities (Assets) Assumed |
Land | Building, Equipment, and Improvements |
In-Place Customers Leases |
Closing Costs Expensed |
||||||||||||||||||||||||||||||
2011 |
||||||||||||||||||||||||||||||||||||||||
New Jersey |
1 | 6/30/2011 | $ | 4,154 | $ | 4,131 | $ | | $ | 23 | $ | 626 | $ | 3,419 | $ | 109 | $ | 23 | ||||||||||||||||||||||
New Jersey |
2 | 7/14/2011 | 14,571 | 14,439 | | 132 | 1,681 | 12,540 | 350 | 467 | ||||||||||||||||||||||||||||||
Missouri |
1 | 7/28/2011 | 2,400 | 2,350 | | 50 | 197 | 2,132 | 71 | 95 | ||||||||||||||||||||||||||||||
Georgia |
1 | 8/1711 | 9,500 | 9,399 | | 101 | 1,043 | 8,252 | 205 | 226 | ||||||||||||||||||||||||||||||
Texas |
22 | 9/22/2011 | 110,950 | 106,703 | 2,511 | 1,736 | 25,660 | 82,804 | 2,486 | 2,051 | ||||||||||||||||||||||||||||||
Virginia |
1 | 9/29/2011 | 8,925 | 8,851 | | 74 | 2,848 | 5,892 | 185 | 252 | ||||||||||||||||||||||||||||||
Florida |
1 | 11/15/2011 | 4,600 | 4,571 | | 29 | 197 | 4,281 | 122 | 164 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total 2011 |
29 | $ | 155,100 | $ | 150,444 | $ | 2,511 | $ | 2,145 | $ | 32,252 | $ | 119,320 | $ | 3,528 | $ | 3,278 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
2010 |
||||||||||||||||||||||||||||||||||||||||
N. Carolina |
1 | 12/28/2010 | 5,040 | 5,020 | | 20 | 846 | 4,095 | 99 | 157 | ||||||||||||||||||||||||||||||
N. Carolina |
6 | 12/29/2010 | 29,680 | 29,697 | | (17 | ) | 4,523 | 24,691 | 466 | 629 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total 2010 |
7 | $ | 34,720 | $ | 34,717 | $ | | $ | 3 | $ | 5,369 | $ | 28,786 | $ | 565 | $ | 786 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company did not acquire any storage facilities in 2009. The operating results of the acquired faculties have been included in the Companys operations since the respective acquisition dates.
The Company measures the fair value of in-place customer lease intangible assets based on the Companys experience with customer turnover. The Company amortizes in-place customer leases on a straight-line basis over 12 months (the estimated future benefit period). In-place customer leases are included in other assets on the Companys balance sheet as follows:
(Dollars in thousands) |
2011 | 2010 | ||||||
In-place customer leases |
$ | 9,542 | $ | 6,014 | ||||
Accumulated amortization |
(7,019 | ) | (5,449 | ) | ||||
|
|
|
|
|||||
Net carrying value at December 31, |
$ | 2,523 | $ | 565 | ||||
|
|
|
|
Amortization expense related to in-place customer leases was $1.6 million, $0, and $0.3 million for the years ended December 31, 2011, 2010, and 2009, respectively. Amortization expense in 2012 is expected to be $2.5 million.
5. DISCONTINUED OPERATIONS
During 2010, the Company sold ten non-strategic storage facilities in Georgia, Michigan, North Carolina and Virginia for net proceeds of approximately $23.7 million resulting in a gain of $6.9 million. During 2009, the Company sold five non-strategic storage facilities in Massachusetts, North Carolina, and Pennsylvania for net cash proceeds of $16.3 million resulting in a loss of $1.6 million. The operations of these facilities and the loss or gain on sale are reported as discontinued operations. Cash flows of discontinued operations have not been segregated from the cash flows of continuing operations on the accompanying consolidated statement of cash flows for the years ended December 31, 2010 and 2009. The following is a summary of the amounts reported as discontinued operations:
Year Ended December 31, | ||||||||||||
(dollars in thousands) |
2011 | 2010 | 2009 | |||||||||
Total revenue |
$ | | $ | 1,404 | $ | 6,158 | ||||||
Property operations and maintenance expense |
| (487 | ) | (1,872 | ) | |||||||
Real estate tax expense |
| (82 | ) | (494 | ) | |||||||
Depreciation and amortization expense |
| (217 | ) | (1,083 | ) | |||||||
Net realized gain (loss) on sale of property |
| 6,944 | (1,636 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total income from discontinued operations |
$ | | $ | 7,562 | $ | 1,073 | ||||||
|
|
|
|
|
|
Income from continuing operations attributable to common shareholders was $30.6 million, $33.2 million and $18.9 million in 2011, 2010 and 2009, respectively. Income from discontinued operations attributable to common shareholders was $0, $7.5 million and $1.1 million in 2011, 2010 and 2009, respectively.
49
Table of Contents
6. UNSECURED LINE OF CREDIT AND TERM NOTES
On August 5, 2011, the Company entered into agreements relating to new unsecured credit arrangements, and received funds under those arrangements. As part of the agreements, the Company entered into a $125 million unsecured term note maturing in August 2018 bearing interest at LIBOR plus a margin based on the Companys credit rating (at December 31, 2011 the margin is 2.0%). The agreements also provide for a $175 million (expandable to $250 million) revolving line of credit bearing interest at a variable rate equal to LIBOR plus a margin based on the Companys credit rating (at December 31, 2011 the margin is 2.0%), and requires a 0.20% facility fee. The interest rate at December 31, 2011 on the Companys available line of credit was approximately 2.28% (1.64% at December 31, 2010). The proceeds from this term note and draws on the new line of credit were used to repay the Companys previous line of credit and the Companys $150 million bank term note that was to mature June 2012. At December 31, 2011, there was $129 million available on the unsecured line of credit without considering the additional availability under the expansion feature. The revolving line of credit has a maturity date of August 2016, but can be extended for 2 one year periods at the Companys option with the payment of an extension fee equal to 0.125% of the total line of credit commitment.
In addition, on August 5, 2011, the Company secured an additional $100 million term note with a delayed draw feature that was used to fund the Companys mortgage maturities in December 2011. The delayed draw term note matures August 2018 and bears interest at LIBOR plus a margin based on the Companys credit rating (at December 31, 2011 the margin is 2.0%).
On August 5, 2011, the Company also entered into a $100 million term note maturing August 2021 bearing interest at a fixed rate of 5.54%. The interest rate on the term note increases to 7.29% if the notes are not rated by at least one rating agency, the credit rating on the notes is downgraded or if the Companys credit rating is downgraded. The proceeds from this term note were used to fund acquisitions and investments in unconsolidated joint ventures.
In connection with the new unsecured revolving line of credit and term notes, the Company incurred a total of approximately $4.1 million in fees paid to the creditors which have been deferred and will be amortized over the life of the new credit facility and term notes.
The Company also maintains an $80 million term note maturing September 2013 bearing interest at a fixed rate of 6.26%, a $20 million term note maturing September 2013 bearing interest at a variable rate equal to LIBOR plus 1.50%, and a $150 million unsecured term note maturing in April 2016 bearing interest at 6.38%. The interest rate on the $150 million unsecured term note increases to 8.13% if the notes are not rated by at least one rating agency, the credit rating on the notes is downgraded or the Companys credit rating is downgraded.
The line of credit and term notes require the Company to meet certain financial covenants, measured on a quarterly basis, including prescribed leverage, fixed charge coverage, minimum net worth, limitations on additional indebtedness and limitations on dividend payouts. At December 31, 2011, the Company was in compliance with its debt covenants.
We believe that if operating results remain consistent with historical levels and levels of other debt and liabilities remain consistent with amounts outstanding at December 31, 2011 the entire availability on the line of credit could be drawn without violating our debt covenants.
The Companys fixed rate term notes contain a provision that allows for the noteholders to call the debt upon a change of control of the Company at an amount that includes a make whole premium based on rates in effect on the date of the change of control.
50
Table of Contents
7. MORTGAGES PAYABLE AND OTHER DEBT DISCLOSURES
Mortgages payable at December 31, 2011 and December 31, 2010 consist of the following:
(dollars in thousands) |
December 31, 2011 |
December 31, 2010 |
||||||
7.80% mortgage note due December 2011, secured by 11 self-storage facilities (Locke Sovran I), repaid December 2011 |
$ | | $ | 27,817 | ||||
7.19% mortgage note due March 2012, secured by 27 self-storage facilities (Locke Sovran II), repaid December 2011 |
| 40,264 | ||||||
7.25% mortgage note due December 2011, secured by 1 self-storage facility, repaid December 2011 |
| 3,220 | ||||||
6.76% mortgage note due September 2013, secured by 1 self-storage facility with an aggregate net book value of $1.9 million, principal and interest paid monthly (effective interest rate 6.85%) |
925 | 952 | ||||||
6.35% mortgage note due March 2014, secured by 1 self-storage facility with an aggregate net book value of $3.6 million, principal and interest paid monthly (effective interest rate 6.44%) |
1,014 | 1,044 | ||||||
7.50% mortgage notes due August 2011, secured by 3 self-storage facilities, repaid August 2011 |
| 5,657 | ||||||
5.99% mortgage notes due May 2026, secured by 1 self-storage facility with an aggregate net book value of $4.3 million, principal and interest paid monthly (effective interest rate 5.89%) |
2,484 | | ||||||
|
|
|
|
|||||
Total mortgages payable |
$ | 4,423 | $ | 78,954 | ||||
|
|
|
|
The table below summarizes the Companys debt obligations and interest rate derivatives at December 31, 2011. The estimated fair value of financial instruments is subjective in nature and is dependent on a number of important assumptions, including discount rates and relevant comparable market information associated with each financial instrument. The fair value of the fixed rate term notes and mortgage notes were estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company would realize in a current market exchange.
Expected Maturity Date Including Discount | ||||||||||||||||||||||||||||||||
(dollars in thousands) |
2012 | 2013 | 2014 | 2015 | 2016 | Thereafter | Total | Fair Value |
||||||||||||||||||||||||
Line of creditvariable rate LIBOR + 2.0% (2.28% at December 31, 2011) |
| | | | $ | 46,000 | | $ | 46,000 | $ | 46,000 | |||||||||||||||||||||
Notes Payable: |
||||||||||||||||||||||||||||||||
Term notevariable rate LIBOR+1.50% (1.99% at December 31, 2011) |
| $ | 20,000 | | | | | $ | 20,000 | $ | 20,000 | |||||||||||||||||||||
Term notefixed rate 6.26% |
| $ | 80,000 | | | | | $ | 80,000 | $ | 84,627 | |||||||||||||||||||||
Term notefixed rate 6.38% |
| | | | $ | 150,000 | | $ | 150,000 | $ | 162,451 | |||||||||||||||||||||
Term notevariable rate LIBOR+2.0% (2.27% at December 31, 2011) |
| | | | | $ | 125,000 | $ | 125,000 | $ | 125,000 | |||||||||||||||||||||
Term notevariable rate LIBOR+2.0% (2.30% at December 31, 2011) |
| | | | | $ | 100,000 | $ | 100,000 | $ | 100,000 | |||||||||||||||||||||
Term notefixed rate 5.54% |
| | | | | $ | 100,000 | $ | 100,000 | $ | 95,926 | |||||||||||||||||||||
Mortgage notefixed rate 6.76% |
$ | 29 | $ | 896 | | | | | $ | 925 | $ | 964 | ||||||||||||||||||||
Mortgage notefixed rate 6.35% |
$ | 31 | $ | 34 | $ | 949 | | | | $ | 1,014 | $ | 1,059 | |||||||||||||||||||
Mortgage notesfixed rate 5.99% |
$ | 112 | $ | 119 | $ | 126 | $ | 134 | $ | 142 | $ | 1,851 | $ | 2,484 | $ | 2,500 | ||||||||||||||||
Interest rate derivativesliability |
| | | | | | | $ | 10,748 |
51
Table of Contents
8. DERIVATIVE FINANCIAL INSTRUMENTS
Interest rate swaps are used to adjust the proportion of total debt that is subject to variable interest rates. The interest rate swaps require the Company to pay an amount equal to a specific fixed rate of interest times a notional principal amount and to receive in return an amount equal to a variable rate of interest times the same notional amount. The notional amounts are not exchanged. No other cash payments are made unless the contract is terminated prior to its maturity, in which case the contract would likely be settled for an amount equal to its fair value. The Company enters interest rate swaps with a number of major financial institutions to minimize counterparty credit risk.
The interest rate swaps qualify and are designated as hedges of the amount of future cash flows related to interest payments on variable rate debt. Therefore, the interest rate swaps are recorded in the consolidated balance sheet at fair value and the related gains or losses are deferred in shareholders equity as Accumulated Other Comprehensive Loss (AOCL). These deferred gains and losses are amortized into interest expense during the period or periods in which the related interest payments affect earnings. However, to the extent that the interest rate swaps are not perfectly effective in offsetting the change in value of the interest payments being hedged, the ineffective portion of these contracts is recognized in earnings immediately. Ineffectiveness was immaterial in 2011, 2010, and 2009.
The Company has six interest rate swap agreements in effect at December 31, 2011 as detailed below to effectively convert a total of $245 million of variable-rate debt to fixed-rate debt.
Notional Amount |
Effective Date | Expiration Date | Fixed Rate Paid |
Floating Rate Received |
||||||||||||
$20 Million |
9/4/05 | 9/4/13 | 4.4350 | % | 6 month LIBOR | |||||||||||
$75 Million |
9/1/2011 | 8/1/18 | 2.3700 | % | 1 month LIBOR | |||||||||||
$50 Million |
9/1/2011 | 8/1/18 | 2.3700 | % | 1 month LIBOR | |||||||||||
$50 Million |
12/30/11 | 12/29/17 | 1.6125 | % | 1 month LIBOR | |||||||||||
$25 Million |
12/30/11 | 12/29/17 | 1.6125 | % | 1 month LIBOR | |||||||||||
$25 Million |
12/30/11 | 12/29/17 | 1.6125 | % | 1 month LIBOR |
The interest rate swap agreements are the only derivative instruments, as defined by FASB ASC Topic 815 Derivatives and Hedging, held by the Company. During 2011, 2010, and 2009, the net reclassification from AOCL to interest expense was $10.5 million, $6.9 million and $9.7 million, respectively, based on payments made under the swap agreements. Based on current interest rates, the Company estimates that payments under the interest rate swaps will be approximately $4.8 million in 2012. Payments made under the interest rate swap agreements will be reclassified to interest expense as settlements occur. The fair value of the swap agreements, including accrued interest, was a liability of $10.7 million and $10.5 million at December 31, 2011, and 2010 respectively.
(dollars in thousands) |
Jan. 1, 2011 to Dec. 31, 2011 |
Jan. 1, 2010 to Dec. 31, 2010 |
Jan. 1, 2009 to Dec. 31, 2009 |
|||||||||
Adjustments to interest expense: |
||||||||||||
Realized loss reclassified from accumulated other comprehensive loss to interest expense |
$ | (10,516 | ) | $ | (6,900 | ) | $ | (9,687 | ) | |||
|
|
|
|
|
|
|||||||
Adjustments to other comprehensive income (loss): |
||||||||||||
Realized loss reclassified to interest expense |
10,516 | 6,900 | 9,687 | |||||||||
Unrealized (loss) gain from changes in the fair value of the effective portion of the interest rate swaps |
(10,517 | ) | (5,889 | ) | 4,210 | |||||||
|
|
|
|
|
|
|||||||
(Loss) Gain included in other comprehensive income (loss) |
$ | (1 | ) | $ | 1,011 | $ | 13,897 | |||||
|
|
|
|
|
|
52
Table of Contents
In August 2011, the Company repaid $150 million in variable rate term notes. In August 2011, the Company also terminated two interest rate swap agreements that were designated as hedges of forecasted interest payments on variable rate debt. Realized losses recognized in interest expense in 2011 include $5.5 million in costs to terminate the interest rate swaps. In October 2009, the Company prepaid $100 million in variable rate term notes. In October 2009, the Company also terminated two interest rate swap agreements that were designated as hedges of forecasted interest payments on variable rate debt. Realized losses recognized in interest expense in 2009 include $8.4 million in costs to terminate the interest rate swaps. The cost approximated the fair market values of the swaps at the dates of termination. No interest rate swap termination occurred in 2010.
9. FAIR VALUE MEASUREMENTS
The Company applies the provisions of ASC Topic 820 Fair Value Measurements and Disclosures in determining the fair value of its financial and nonfinancial assets and liabilities. ASC Topic 820 establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument. Level 3 inputs are unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value. A financial asset or liabilitys classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
The following table provides the assets and liabilities carried at fair value measured on a recurring basis as of December 31, 2011 (in thousands):
Asset (Liability) |
Level 1 | Level 2 | Level 3 | |||||||||||||
Interest rate swaps |
(10,748 | ) | | (10,748 | ) | |
Interest rate swaps are over the counter securities with no quoted readily available Level 1 inputs, and therefore are measured at fair value using inputs that are directly observable in active markets and are classified within Level 2 of the valuation hierarchy, using the income approach.
During 2011 assets and liabilities measured at fair value on a non-recurring basis included the assets acquired and liabilities assumed in connection with the acquisition of 29 storage facilities discussed in Note 4. To determine the fair value of land the Company used prices per acre derived from observed transactions involving comparable land in similar locations, which is considered a level 2 input. To determine the fair value of buildings, equipment and improvements, the Company used current replacement cost based on information derived from construction industry data by geographic region as adjusted for the age and condition of these assets, which are considered level 2 and 3 inputs. The fair value of in-place customer leases is based on the rent lost due to the amount of time required to replace existing customers which is based on the Companys historical experience with turnover in its facilities, which is a level 3 input. Debt assumed is recorded at fair value based on current interest rates compared to contractual rates which is a level 2 input. Other assets acquired and liabilities assumed in the acquisitions consist primarily of prepaid real estate taxes and deferred revenues from advance monthly rentals paid by customers. The fair values of these assets and liabilities are based on their carrying values as they typically turn over within one year from the acquisition date and these are level 3 inputs.
Also during 2011, the Company measured a storage facility at fair value as a result of the determination that the structure of a building was deficient and would need to be demolished. The fair value of the facility was determined by assessing the future discounted cash flows of the facility, which is considered a level 3 input. An impairment charge of $1.0 million was recorded in 2011 as a result of the write-down of the facility to fair value.
53
Table of Contents
10. STOCK BASED COMPENSATION
The Company established the 2005 Award and Option Plan (the Plan) which replaced the expired 1995 Award and Option Plan for the purpose of attracting and retaining the Companys executive officers and other key employees. 1,500,000 shares were authorized for issuance under the Plan. Options granted under the Plan vest ratably over four and eight years, and must be exercised within ten years from the date of grant. The exercise price for qualified incentive stock options must be at least equal to the fair market value of the common shares at the date of grant. As of December 31, 2011, options for 317,263 shares were outstanding under the Plans and options for 811,436 shares of common stock were available for future issuance. The Company may also grant other stock-based awards under the Plan, including restricted stock and performance-based vesting restricted stock awards.
The Company also established the 2009 Outside Directors Stock Option and Award Plan (the Non-employee Plan) which replaced the 1995 Outside Directors Stock Option Plan for the purpose of attracting and retaining the services of experienced and knowledgeable outside directors. The Non-employee Plan provides for the initial granting of options to purchase 3,500 shares of common stock and for the annual granting of options to purchase 2,000 shares of common stock to each eligible director. Such options vest over a one-year period for initial awards and immediately upon subsequent grants. In addition, each outside director receives non-vested shares annually equal to 80% of the annual fees paid to them. During the restriction period, the non-vested shares may not be sold, transferred, or otherwise encumbered. The holder of the non-vested shares has all rights of a holder of common shares, including the right to vote and receive dividends. During 2011, 3,116 non-vested shares were issued to outside directors. Such non-vested shares vest over a one-year period. The total shares reserved under the Non-employee Plan is 150,000. The exercise price for options granted under the Non-employee Plan is equal to the fair market value at the date of grant. As of December 31, 2011, options for 47,005 common shares and non-vested shares of 17,521 were outstanding under the Non-employee Plans and options for 115,684 shares of common stock were available for future issuance.
A summary of the Companys stock option activity and related information for the years ended December 31 follows:
2011 | 2010 | 2009 | ||||||||||||||||||||||
Options | Weighted average exercise price |
Options | Weighted average exercise price |
Options | Weighted average exercise price |
|||||||||||||||||||
Outstanding at beginning of year: |
387,318 | $ | 41.72 | 397,468 | $ | 40.78 | 360,688 | $ | 43.06 | |||||||||||||||
Granted |
20,000 | 40.47 | 20,000 | 35.49 | 51,500 | 23.99 | ||||||||||||||||||
Exercised |
(28,050 | ) | 25.96 | (25,650 | ) | 23.18 | (4,225 | ) | 21.46 | |||||||||||||||
Forfeited |
(15,000 | ) | 44.29 | (4,500 | ) | 36.86 | (10,495 | ) | 44.53 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Outstanding at end of year |
364,268 | $ | 42.76 | 387,318 | $ | 41.72 | 397,468 | $ | 40.78 | |||||||||||||||
Exercisable at end of year |
220,293 | $ | 44.25 | 197,447 | $ | 42.89 | 159,701 | $ | 40.71 |
54
Table of Contents
A summary of the Companys stock options outstanding at December 31, 2011 follows:
Outstanding | Exercisable | |||||||||||||||
Exercise Price Range |
Options | Weighted average exercise price |
Options | Weighted average exercise price |
||||||||||||
$20.28 29.99 |
28,500 | $ | 23.24 | 13,500 | $ | 23.29 | ||||||||||
$30.00 39.99 |
40,100 | $ | 35.48 | 26,600 | $ | 35.71 | ||||||||||
$40.00 57.79 |
295,668 | $ | 45.63 | 180,193 | $ | 47.09 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
364,268 | $ | 42.76 | 220,293 | $ | 44.25 |
Intrinsic value of outstanding stock options at December 31, 2011 |
$ | 889,941 | ||
Intrinsic value of exercisable stock options at December 31, 2011 |
$ | 463,431 |
The intrinsic value of stock options exercised during the years ended December 31, 2011, 2010, and 2009, were $396,532, $382,576, and $50,188 respectively.
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price of the Companys common stock at December 31, 2011, or the price on the date of exercise for those exercised during the year. As of December 31, 2011, there was approximately $0.7 million of total unrecognized compensation cost related to stock option compensation arrangements granted under our stock award plans. That cost is expected to be recognized over a weighted-average period of approximately 3.6 years. The weighted average remaining contractual life of all options is 6.2 years, and for exercisable options is 5.7 years.
Non-vested stock
The Company has also issued 533,486 shares of non-vested stock to employees which vest over one to nine year periods. During the restriction period, the non-vested shares may not be sold, transferred, or otherwise encumbered. The holder of the non-vested shares has all rights of a holder of common shares, including the right to vote and receive dividends. For issuances of non-vested stock during the year ended December 31, 2011, the fair market value of the non-vested stock on the date of grant ranged from $28.66 to $41.07. During 2011, 106,602 shares of non-vested stock were issued to employees and directors with an aggregate fair value of $3.7 million. The Company charges additional paid-in capital for the market value of shares as they are issued. The unearned portion is then amortized and charged to expense over the vesting period. The Company uses the average of the high and low price of its common stock on the date the award is granted as the fair value for non-vested stock awards.
A summary of the status of unvested shares of stock issued to employees and directors as of and during the years ended December 31 follows:
2011 | 2010 | 2009 | ||||||||||||||||||||||
Non- vested Shares |
Weighted average grant date fair value |
Non- vested Shares |
Weighted average grant date fair value |
Non- vested Shares |
Weighted average grant date fair value |
|||||||||||||||||||
Unvested at beginning of year: |
192,776 | $ | 39.34 | 154,593 | $ | 39.79 | 130,807 | $ | 44.79 | |||||||||||||||
Granted |
106,602 | 35.02 | 78,152 | 37.03 | 59,590 | 29.70 | ||||||||||||||||||
Vested |
(52,744 | ) | 37.19 | (39,969 | ) | 36.55 | (35,349 | ) | 41.25 | |||||||||||||||
Forfeited |
| | | | (455 | ) | 43.95 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Unvested at end of year |
246,634 | $ | 37.93 | 192,776 | $ | 39.34 | 154,593 | $ | 39.79 |
55
Table of Contents
Compensation expense of $1.5 million, $1.3 million and $1.4 million was recognized for the vested portion of non-vested stock grants in 2011, 2010 and 2009, respectively. The fair value of non-vested stock that vested during 2011, 2010 and 2009 was $2.0 million, $1.5 million and $1.5 million, respectively. The total unrecognized compensation cost related to non-vested stock was $7.8 million at December 31, 2011, and the remaining weighted-average period over which this expense will be recognized was 4.1 years.
Performance-based vesting restricted stock
The Company granted a total of 42,040 performance shares under the Plan during 2011 which are included above. Performance shares granted are based upon the Companys performance over a three year period depending on the Companys total shareholder return relative to a group of peer companies. Performance based nonvested shares are recognized as compensation expense based on fair value on date of grant, the number of shares ultimately expected to vest and the vesting period. For accounting purposes, the performance shares are considered to have a market condition. The effect of the market condition is reflected in the grant date fair value of the award and, thus compensation expense is recognized on this type of award provided that the requisite service is rendered (regardless of whether the market condition is achieved). The Company estimated the fair value of each performance share granted under the Plan on the date of grant using a Monte Carlo simulation that uses the assumptions noted in Note 2.
Compensation expense of $0.1 million was recognized for the performance shares granted in 2011. The total unrecognized compensation cost related to non-vested performance shares was $1.2 million at December 31, 2011 and the weighted-average period over which this expense will be recognized is 2 years.
Deferred compensation plan for directors
Under the Deferred Compensation Plan for Directors, non-employee Directors may defer all or part of their Directors fees that are otherwise payable in cash. Directors fees that are deferred under this plan are credited to each Directors account under the plan in the form of Units. The number of Units credited is determined by dividing the amount of Directors fees deferred by the closing price of the Companys Common Stock on the New York Stock Exchange on the day immediately preceding the day upon which Directors fees otherwise would be paid by the Company. A Director is credited with additional Units for dividends on the shares of Common Stock represented by Units in such Directors Account. A Director may elect to receive the shares in a lump sum on a date specified by the Director or in quarterly or annual installments over a specified period and commencing on a specified date. The Directors may not elect to receive cash in lieu of shares. Under this plan there were a total of 45,025 units outstanding at December 31, 2011. Fees that were earned and credited to Directors accounts are recorded as compensation expense which totaled $0.2 million, $0.2 million and $0.1 million in 2011, 2010 and 2009, respectively.
11. RETIREMENT PLAN
Employees of the Company qualifying under certain age and service requirements are eligible to be a participant in a 401(k) Plan. The Company contributes to the Plan at the rate of 10% of the first 4% of gross wages that the employee contributes. Total expense to the Company was approximately $72,000, $70,000, and $114,000 for the years ended December 31, 2011, 2010 and 2009, respectively.
12. INVESTMENT IN JOINT VENTURES
The Company has a 20% ownership interest in Sovran HHF Storage Holdings LLC (Sovran HHF), a joint venture that was formed in May 2008 to acquire self-storage properties that are managed by the Company. The carrying value of the Companys investment at December 31, 2011 was $20.2 million. Twenty five properties were acquired by Sovran HHF in 2008 for approximately $171.5 million and no additional properties have been acquired by Sovran HHF since then. In 2008, the Company contributed $18.6 million to the joint venture as its share of capital required to fund the acquisitions. In 2011 the Company contributed an additional $0.8 million to the joint venture. As of December 31, 2011, the carrying value of the Companys investment in Sovran HHF exceeds its share of the underlying equity in net assets of Sovran HHF by approximately $1.7 million as a result of the capitalization of certain acquisition related costs in 2008. This difference is included in the carrying value of the investment, which is assessed for other-than-temporary impairment on a periodic basis. No other-than-temporary impairments have been recorded on this investment.
56
Table of Contents
The Company has a 15% ownership interest in Sovran HHF Storage Holdings II LLC (Sovran HHF II), a joint venture that was formed in 2011 to acquire self-storage properties that are managed by the Company. The carrying value of the Companys investment at December 31, 2011 was $11.7 million. Twenty properties were acquired by Sovran HHF II during 2011 for approximately $166.1 million. During 2011, the Company contributed $12.8 million to the joint venture as its share of capital required to fund the acquisitions. The carrying value of this investment, which is assessed for other-than-temporary impairment on a periodic basis and no other-than-temporary impairments have been recorded on this investment.
As manager of Sovran HHF and Sovran HHF II, the Company earns a management and call center fee of 7% of gross revenues which totaled $1.9 million, $1.3 million, and $1.2 million for 2011, 2010, and 2009, respectively. The Company also received an acquisition fee of $0.7 million, for securing purchases for Sovran HHF II in 2011. The Companys share of Sovran HHF and Sovran HHF IIs (loss) income for 2011, 2010 and 2009 was ($0.4 million), $0.3 million and $0.2 million, respectively.
The Company also has a 49% ownership interest in Iskalo Office Holdings, LLC, which owns the building that houses the Companys headquarters and other tenants. The Companys investment includes a capital contribution of $196,049. The carrying value of the Companys investment is a liability of $0.5 million at December 31, 2011 and $0.6 million at December 31, 2010, and is included in accounts payable and accrued liabilities in the accompanying consolidated balance sheets. For the years ended December 31, 2011, 2010, and 2009, the Companys share of Iskalo Office Holdings, LLCs (loss) income was ($82,000), ($79,000) and $7,000, respectively. The Company paid rent to Iskalo Office Holdings, LLC of $688,000, $644,000 and $608,000 in 2011, 2010, and 2009, respectively. Future minimum lease payments under the lease are $0.7 million per year through 2015.
A summary of the unconsolidated joint ventures financial statements as of and for the year ended December 31, 2011 is as follows:
(dollars in thousands) |
Sovran HHF Storage Holdings LLC |
Sovran HHF Storage Holdings II LLC |
Iskalo Office Holdings, LLC |
|||||||||
Balance Sheet Data: |
||||||||||||
Investment in storage facilities, net |
$ | 162,668 | $ | 164,605 | $ | | ||||||
Investment in office building |
| | 5,321 | |||||||||
Other assets |
3,936 | 3,436 | 580 | |||||||||
|
|
|
|
|
|
|||||||
Total Assets |
$ | 166,604 | $ | 168,041 | $ | 5,901 | ||||||
|
|
|
|
|
|
|||||||
Due to the Company |
$ | 276 | $ | 313 | $ | | ||||||
Mortgages payable |
71,239 | 88,300 | 6,752 | |||||||||
Other liabilities |
2,518 | 1,513 | 731 | |||||||||
|
|
|
|
|
|
|||||||
Total Liabilities |
74,033 | 90,126 | 7,483 | |||||||||
Unaffiliated partners equity (deficiency) |
74,057 | 66,228 | (1,080 | ) | ||||||||
Company equity (deficiency) |
18,514 | 11,687 | (502 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total Liabilities and Partners Equity (deficiency) |
$ | 166,604 | $ | 168,041 | $ | 5,901 | ||||||
|
|
|
|
|
|
|||||||
Income Statement Data: |
||||||||||||
Total revenues |
$ | 18,393 | $ | 8,732 | $ | 923 | ||||||
Depreciation and amortization of customer list |
(3,667 | ) | (2,234 | ) | (221 | ) | ||||||
Other expenses |
(12,995 | ) | (11,591 | ) | (869 | ) | ||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
$ | 1,731 | $ | (5,093 | ) | $ | (167 | ) | ||||
|
|
|
|
|
|
57
Table of Contents
Included in other expenses of Sovran HHF II for the year ended December 31, 2011 is $5.5 million of property acquisition related costs. The Company does not guarantee the debt of Sovran HHF, Sovran HHF II, or Iskalo Office Holdings, LLC.
We do not expect to have material future cash outlays relating to these joint ventures outside our share of capital for future acquisitions of properties by Sovran HHF II. A summary of our cash flows arising from the off-balance sheet arrangements with Sovran HHF, Sovran HHF II and Iskalo Office Holdings, LLC for the three years ended December 31, 2011 are as follows:
Year ended December 31, | ||||||||||||
(dollars in thousands) | 2011 | 2010 | 2009 | |||||||||
Statement of Operations |
||||||||||||
Other operating income (management fees and acquisition fee income) |
$ | 2,578 | $ | 1,260 | $ | 1,243 | ||||||
General and administrative expenses (corporate office rent) |
688 | 644 | 608 | |||||||||
Equity in (losses) income of joint ventures |
(340 | ) | 241 | 235 | ||||||||
Distributions from unconsolidated joint ventures |
944 | 494 | 686 | |||||||||
Investing activities |
||||||||||||
Investment in joint ventures |
(13,571 | ) | | (331 | ) | |||||||
(Advances to) reimbursement of advances to joint ventures |
(413 | ) | (80 | ) | 163 |
13. SHAREHOLDERS EQUITY
On September 14, 2011, the Company entered into a continuous equity offering program (Equity Program) with Wells Fargo Securities, LLC (Wells Fargo), pursuant to which the Company may sell from time to time up to $125 million in aggregate offering price of shares of the Companys common stock. Actual sales under the Equity Program will depend on a variety of factors and conditions, including, but not limited to, market conditions, the trading price of the Companys common stock, and determinations of the appropriate sources of funding for the Company. The Company expects to continue to offer, sell, and issue shares of common stock under the Equity Program from time to time based on various factors and conditions, although the Company is under no obligation to sell any shares under the Equity Program.
During 2011, the Company issued 1,166,875 shares of common stock under the Equity Program at a weighted average issue price of $40.59 per share, generating net proceeds of $46.4 million after deducting $0.9 million of sales commissions payable to Wells Fargo. In addition to sales commissions paid to Wells Fargo, the Company incurred expenses of $0.4 million in connection with the Equity Program during 2011. The Company used the proceeds from the Equity Program to reduce the outstanding balance under the Companys revolving line of credit. As of December 31, 2011, the Company had $77.6 million available for issuance under the Equity Program.
On October 5, 2009, the Company completed the public offering of 4,025,000 shares of its common stock at $29.75 per share. Net proceeds to the Company after deducting underwriting discounts and commissions and offering expenses were approximately $114.0 million.
During 2009, the Company issued 1,430,521 shares via its Dividend Reinvestment and Stock Purchase Plan. The Company received $32.6 million from the sale of such shares. Our Dividend Reinvestment and Stock Purchase Plan was suspended in November 2009.
58
Table of Contents
14. SUPPLEMENTARY QUARTERLY FINANCIAL DATA (UNAUDITED)
The following is a summary of quarterly results of operations for the years ended December 31, 2011 and 2010 (dollars in thousands, except per share data).
2011 Quarter Ended | ||||||||||||||||
March 31 | June 30 | Sept. 30 | Dec. 31 | |||||||||||||
Operating revenue |
$ | 49,535 | $ | 50,709 | $ | 54,254 | $ | 56,658 | ||||||||
Income from continuing operations |
$ | 8,700 | $ | 10,080 | $ | 2,366 | $ | 10,383 | ||||||||
Net Income |
$ | 8,700 | $ | 10,080 | $ | 2,366 | $ | 10,383 | ||||||||
Net income attributable to common shareholders |
$ | 8,260 | $ | 9,737 | $ | 2,339 | $ | 10,256 | ||||||||
Net Income Per Share Attributable to Common Shareholders |
||||||||||||||||
Basic |
$ | 0.30 | $ | 0.35 | $ | 0.08 | $ | 0.37 | ||||||||
Diluted |
$ | 0.30 | $ | 0.35 | $ | 0.08 | $ | 0.37 | ||||||||
2010 Quarter Ended | ||||||||||||||||
March 31 | June 30 | Sept. 30 | Dec. 31 | |||||||||||||
Operating revenue |
$ | 47,284 | $ | 47,309 | $ | 48,623 | $ | 48,856 | ||||||||
Income from continuing operations (a) |
$ | 8,012 | $ | 8,618 | $ | 9,374 | $ | 8,975 | ||||||||
Income (loss) from discontinued operations (a) |
$ | (124 | ) | $ | 7,686 | $ | | $ | | |||||||
Net Income |
$ | 7,888 | $ | 16,304 | $ | 9,374 | $ | 8,975 | ||||||||
Net income attributable to common shareholders |
$ | 7,427 | $ | 15,761 | $ | 8,923 | $ | 8,531 | ||||||||
Net Income Per Share Attributable to Common Shareholders |
||||||||||||||||
Basic |
$ | 0.27 | $ | 0.57 | $ | 0.32 | $ | 0.31 | ||||||||
Diluted |
$ | 0.27 | $ | 0.57 | $ | 0.32 | $ | 0.31 |
(a) | 2010 data as presented in this table differ from the amounts as presented in the Companys quarterly reports due to the impact of discontinued operations accounting with respect to the ten properties sold in 2010 as described in Note 5. |
15. COMMITMENTS AND CONTINGENCIES
Sovran HHF Storage Holdings II LLC, a joint venture in which the Company is a 15% owner, was under contract with a seller to acquire ten self-storage facilities in Dallas and Fort Worth, Texas for approximately $29 million. Sovran HHF Storage Holdings II LLC purchased the ten facilities in February 2012. The Company contributed cash of $4.3 million to the joint venture as its share of capital required to fund the acquisition. This contribution will be recorded as an addition to investments in unconsolidated joint ventures in the first quarter of 2012.
The Companys current practice is to conduct environmental investigations in connection with property acquisitions. At this time, the Company is not aware of any environmental contamination of any of its facilities that individually or in the aggregate would be material to the Companys overall business, financial condition, or results of operations.
59
Table of Contents
At December 31, 2011, the Company has signed contracts in place with third party contractors for expansion and enhancements at its existing facilities. The Company expects to pay $7.5 million under these contracts in 2012.
16. SUBSEQUENT EVENTS
On January 3, 2012, the Company declared a quarterly dividend of $0.45 per common share. The dividend was paid on January 26, 2012 to shareholders of record on January 13, 2012. The total dividend paid amounted to $13.0 million.
60
Table of Contents
Item 9. | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
None.
Item 9A. | Controls and Procedures |
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
Our management conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act), under the supervision of and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer. Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective at December 31, 2011. There have not been changes in the Companys internal controls or in other factors that could significantly affect these controls during the quarter ended December 31, 2011.
Managements Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, and for performing an assessment of the effectiveness of internal control over financial reporting as of December 31, 2011. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our system of internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Companys assets that could have a material effect on the financial statements.
Our management performed an assessment of the effectiveness of our internal control over financial reporting as of December 31, 2011 based upon criteria in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on our assessment, management determined that our internal control over financial reporting was effective as of December 31, 2011 based on the criteria in Internal Control-Integrated Framework issued by COSO.
The effectiveness of the Companys internal control over financial reporting as of December 31, 2011 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included in Item 9A herein.
/S/ Robert J. Attea |
/S/ David L. Rogers | |
Chief Executive Officer |
Chief Financial Officer |
61
Table of Contents
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of Sovran Self Storage, Inc.
We have audited Sovran Self Storage, Inc. internal control over financial reporting as of December 31, 2011, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). Sovran Self Storage, Inc. management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Managements Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Sovran Self Storage, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Sovran Self Storage, Inc. as of December 31, 2011 and 2010 and the related consolidated statements of operations, shareholders equity and comprehensive income, and cash flows for each of the three years in the period ended December 31, 2011 of Sovran Self Storage, Inc. and our report dated February 28, 2012 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Buffalo, New York
February 28, 2012
62
Table of Contents
Item 9B. | Other Information |
None.
Item 10. | Directors, Executive Officers and Corporate Governance |
The information contained in our Proxy Statement for the 2012 Annual Meeting of Shareholders to be filed with the SEC within 120 days of the fiscal year ended December 31, 2011(2012 Proxy Statement) , with respect to directors, executive officers, audit committee, and audit committee financial experts of the Company and Section 16(a) beneficial ownership reporting compliance, is incorporated herein by reference in response to this item.
The Company has adopted a code of ethics that applies to all of its directors, officers, and employees. The Company has made the Code of Ethics available on its website at http://www.sovranss.com.
Item 11. | Executive Compensation |
The information required is incorporated by reference to Executive Compensation and Director Compensation in the in the 2012 Proxy Statement and is incorporated herein by reference.
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
The information required herein is incorporated by reference to Stock Ownership By Directors and Executive Officers and Security Ownership of Certain Beneficial Owners in the 2012 Proxy Statement and is incorporated herein by reference.
Item 13. | Certain Relationships and Related Transactions, and Director Independence |
The information required herein is incorporated by reference to Certain Transactions and Election of DirectorsDirector Independence in the 2012 Proxy Statement and is incorporated herein by reference.
Item 14. | Principal Accountant Fees and Services |
The information required herein is incorporated by reference to Appointment of Independent Auditor in the 2012 Proxy Statement and is incorporated herein by reference.
Item 15. | Exhibits, Financial Statement Schedules |
(a) | Documents filed as part of this Annual Report on Form 10-K: |
1. | The following consolidated financial statements of Sovran Self Storage, Inc. are included in Item 8. |
(i) | Consolidated Balance Sheets as of December 31, 2011 and 2010. |
(ii) | Consolidated Statements of Operations for Years Ended December 31, 2011, 2010, and 2009. |
(iii) | Consolidated Statements of Comprehensive Income for Years Ended December 31, 2011, 2010, and 2009. |
(iv) | Consolidated Statements of Shareholders Equity. |
(v) | Consolidated Statements of Cash Flows for Years Ended December 31, 2011, 2010, and 2009 and |
(vi) | Notes to Consolidated Financial Statements. |
63
Table of Contents
2. | The following financial statement Schedule as of the period ended December 31, 2011 is included in this Annual Report on Form 10-K. |
Schedule III Real Estate and Accumulated Depreciation. |
All other Consolidated financial schedules are omitted because they are inapplicable, not required, or the information is included elsewhere in the consolidated financial statements or the notes thereto.
3. | Exhibits |
The exhibits required to be filed as part of this Annual Report on Form 10-K have been included as follows:
3.1 | Amended and Restated Articles of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 (a) to the Registrants Registration Statement on Form S-11 (File No. 33-91422) filed June 19, 1995). | |
3.2 | Articles Supplementary to the Amended and Restated Articles of Incorporation of the Registrant classifying and designating the Series A Junior Participating Cumulative Preferred Stock (incorporated by reference to Exhibit 3.1 to Registrants Form 8-A filed December 3, 1996.) | |
3.3 | Articles Supplementary to the Amended and Restated Articles of Incorporation of the Registrant classifying and designating the 9.85% Series B Cumulative Redeemable Preferred Stock (incorporated by reference to Exhibit 1.6 to Registrants Form 8-A filed July 29, 1999). | |
3.4 | Articles Supplementary to the Amended and Restated Articles of Incorporation of the Registrant classifying and designating the 8.375% Series C Convertible Cumulative Preferred Stock (incorporated by reference to Exhibit 4.1 to Registrants Current Report on Form 8-K filed July 12, 2002). | |
3.5 | Articles Supplementary to the Amended and Restated Articles of Incorporation of the Registrant reclassifying shares of Series B Cumulative Redeemable Preferred Stock into Preferred. (incorporated by reference to Exhibit 3.1 to Registrants Current Report on Form 8-K filed May 31, 2011). | |
3.6 | Bylaws, as amended, of the Registrant (incorporated by reference to Exhibit 3.4 to Registrants Annual Report on Form 10-K filed February 26, 2010). | |
4.1 | Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 to Registrants Registration Statement on Form S-11 (File No. 33-91422) filed June 19, 1995). | |
10.1*+ | Sovran Self Storage, Inc. 2005 Award and Option Plan, as amended. | |
10.2+ | Sovran Self Storage, Inc. 1995 Outside Directors Stock Option Plan, as amended (incorporated by reference to Exhibit 10.2 to Registrants Annual Report on Form 10-K filed February 26, 2010). | |
10.3+ | Employment Agreement between the Registrant and Robert J. Attea (incorporated by reference to Exhibit 10.3 to Registrants Annual Report on Form 10-K filed February 27, 2009). | |
10.4+ | Employment Agreement between the Registrant and Kenneth F. Myszka (incorporated by reference to Exhibit 10.4 to Registrants Annual Report on Form 10-K filed February 27, 2009). | |
10.5+ | Employment Agreement between the Registrant and David L. Rogers (incorporated by reference to Exhibit 10.5 to Registrants Annual Report on Form 10-K filed February 27, 2009). |
64
Table of Contents
10.6*+ | Form of restricted stock grant pursuant to Sovran Self Storage, Inc. 2005 Award and Option Plan. | |
10.7*+ | Form of stock option grant pursuant to Sovran Self Storage, Inc. 2005 Award and Option Plan. | |
10.8+ | Form of Long Term Incentive Restricted Stock Award Notice pursuant to Sovran Self Storage, Inc. 2005 Award and Option Plan (incorporated by reference to Exhibit 10.1 to Registrants Current Report on Form 8-K filed December 6, 2011). | |
10.9+ | Form of Performance-Based Vesting Restricted Stock Award Notice pursuant to Sovran Self Storage, Inc. 2005 Award and Option Plan (incorporated by reference to Exhibit 10.2 to Registrants Current Report on Form 8-K filed December 6, 2011). | |
10.10+ | Form of restricted stock grant pursuant to Sovran Self Storage, Inc. 1995 Award and Option Plan (incorporated by reference to Exhibit 10.3 to Registrants Quarterly Report on Form 10-Q/A filed November 24, 2006, SEC File Number 001-13820, Film Number 061238147). | |
10.11+ | Form of stock option grant pursuant to Sovran Self Storage, Inc. 1995 Award and Option Plan (incorporated by reference to Exhibit 10.4 to Registrants Quarterly Report on Form 10-Q/A filed November 24, 2006, SEC File Number 001-13820, Film Number 061238147). | |
10.12+ | Deferred Compensation Plan for Directors (incorporated by reference to Schedule 14A Proxy Statement filed April 10, 2008). | |
10.13 | Amended Indemnification Agreements with members of the Board of Directors and Executive Officers (incorporated by reference to Exhibit 10.35 and 10.36 to Registrants Current Report on Form 8-K filed July 20, 2006, SEC File Number 001-13820, Film Number 06971617). | |
10.14 | Agreement of Limited Partnership of Sovran Acquisition Limited Partnership (incorporated by reference to Exhibit 3.1 on Form 10 filed April 22, 1998). | |
10.15 | Amendments to the Agreement of Limited Partnership of Sovran Acquisition Limited Partnership dated July 30, 1999 and July 3, 2002 (incorporated by reference to Exhibit 10.13 to Registrants Annual Report on Form 10-K filed February 27, 2009). | |
10.16 | Fourth Amended and Restated Revolving Credit and Term Loan Agreement, dated as of August 5, 2011 among Sovran Self Storage, Inc. and Sovran Acquisition Limited Partnership, Manufacturers and Traders Trust Company and certain other lenders a party thereto or which may become a party thereto (collectively, the Lenders), Manufacturers and Traders Trust Company, as administrative agent for itself and the other Lenders, SunTrust Bank, as syndication agent for itself and the other Lenders, U.S. Bank National Association and Wells Fargo Bank, National Association, as co-documentation agents (incorporated by reference to Exhibit 10.1 to Registrants Current Report on Form 8-K filed August 8, 2011). | |
10.17 | Note Purchase Agreement dated as of August 5, 2011 among Sovran Self Storage, Inc., Sovran Acquisition Limited Partnership and the institutions named in Schedule A thereto as purchasers and $100 million, 5.54% Senior Guaranteed Notes, Series D due August 5, 2021 (incorporated by reference to Exhibit 10.2 to Registrants Current Report on Form 8-K filed August 8, 2011). | |
10.18 | $150 million, 6.38% Senior Guaranteed Notes, Series C due April 26, 2016, and Amendments to Second Amendment Restated Revolving Credit and Term Loan Agreement dated December 16, 2004 and Amendment to Note Purchase Agreement dated September 4, 2003 (incorporated by reference to Exhibits 10.27, 10.28, and 10.29 to Registrants Current Report on Form 8-K filed May 1, 2006, SEC File Number 001-13820, Film Number 06795352). |
65
Table of Contents
10.19 | Equity Distribution Agreement dated as of September 14, 2011 by and among Sovran Self Storage, Inc., Sovran Acquisition Limited Partnership and Wells Fargo Securities, LLC, as agent (incorporated by reference to Exhibit 1.1 to Registrants Current Report on Form 8-K filed September 14, 2011). | |
10.20 | Indemnification Agreement dated September 25, 2009 between Registrant, Sovran Acquisition Limited Partnership and James R. Boldt, a director of the Company (incorporated by reference to Exhibit 10.1 to Registrants Current Report on Form 8-K filed September 25, 2009). | |
10.21+ | Sovran Self Storage, Inc. 2009 Outside Directors Stock Option and Award Plan (incorporated by reference to Registrants Proxy Statement filed April 9, 2009). | |
10.22+ | Outside Director Fee Schedule (incorporated by reference to Exhibit 10.1 to Registrants Current Report on Form 8-K filed November 5, 2010). | |
10.23+ | Sovran Self Storage, Inc. Annual Incentive Compensation Plan for Executive Officers (incorporated by reference to Exhibit 10.1 to Registrants Current Report on Form 8-K filed February 21, 2012). | |
10.24+ | Employment Agreement between Sovran Self Storage, Inc., Sovran Acquisition Limited Partnership and Andrew Gregoire amended and restated effective January 1, 2009 (incorporated by reference to Exhibit 10.1 to Registrants Current Report on Form 8-K filed February 14, 2012). | |
10.25+ | Employment Agreement between Sovran Self Storage, Inc., Sovran Acquisition Limited Partnership and Paul Powell amended and restated effective January 1, 2009 (incorporated by reference to Exhibit 10.2 to Registrants Current Report on Form 8-K filed February 14, 2012). | |
10.26+ | Employment Agreement between Sovran Self Storage, Inc., Sovran Acquisition Limited Partnership and Edward Killeen amended and restated effective January 1, 2009 (incorporated by reference to Exhibit 10.3 to Registrants Current Report on Form 8-K filed February 14, 2012). | |
12.1* | Statement Re: Computation of Earnings to Fixed Charges. | |
21.1* | Subsidiaries of the Company. | |
23.1* | Consent of Independent Registered Public Accounting Firm. | |
24.1* | Powers of Attorney (included on signature pages). | |
31.1* | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended. | |
31.2* | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended. | |
32.1* | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101# | The following financial statements from the Companys Annual Report on Form 10-K for the year ended December 31, 2011, formatted in XBRL, as follows:
(i) Consolidated Balance Sheets at December 31, 2011 and 2010;
(ii) Consolidated Statements of Operations for Years Ended December 31, 2011, 2010, and 2009;
(iii) Consolidated Statements of Comprehensive Income for Years Ended December 31, 2011, 2010, and 2009. |
66
Table of Contents
(iv) Consolidated Statements of Shareholders Equity for Years Ended December 31, 2011, 2010, and 2009;
(v) Consolidated Statements of Cash Flows for Years Ended December 31, 2011, 2010, and 2009; and
(vi) Notes to Consolidated Financial Statements | ||
* | Filed herewith. | |
+ | Management contract or compensatory plan or arrangement. | |
# | Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. |
67
Table of Contents
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SOVRAN SELF STORAGE, INC. | ||||||
February 28, 2012 | By: | /s/ David L. Rogers | ||||
David L. Rogers, | ||||||
Chief Financial Officer, Secretary |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature |
Title |
Date | ||
/s/ Robert J. Attea Robert J. Attea |
Chairman of the Board of Directors Chief Executive Officer and Director (Principal Executive Officer) |
February 28, 2012 | ||
/s/ Kenneth F. Myszka Kenneth F. Myszka |
President, Chief Operating Officer and Director |
February 28, 2012 | ||
/s/ David L. Rogers David L. Rogers |
Chief Financial Officer (Principal Financial and Accounting Officer) | February 28, 2012 | ||
/s/ James R. Boldt James R. Boldt |
Director | February 28, 2012 | ||
/s/ Anthony P. Gammie Anthony P. Gammie |
Director | February 28, 2012 | ||
/s/ Charles E. Lannon Charles E. Lannon |
Director | February 28, 2012 |
68
Table of Contents
Sovran Self Storage, Inc.
Schedule III
Combined Real Estate and Accumulated Depreciation
(in thousands)
December 31, 2011
Initial Cost to Company | Cost Capitalized Subsequent to Acquisition |
Gross Amount at Which Carried at Close of Period |
Life on which depreciation | |||||||||||||||||||||||||||||||||||||||||
Description |
ST | Encum brance |
Land | Building, Equipment and Improvements |
Building, Equipment and Improvements |
Land | Building, Equipment and Improvements |
Total | Accum. Deprec. |
Date of Construction |
Date Acquired |
in latest | ||||||||||||||||||||||||||||||||
Boston-Metro I |
MA | $ | 363 | $ | 1,679 | $ | 719 | $ | 363 | 2,398 | $ | 2,761 | $ | 926 | 1980 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||
Boston-Metro II |
MA | 680 | 1,616 | 526 | 680 | 2,142 | 2,822 | 888 | 1986 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
E. Providence |
RI | 345 | 1,268 | 834 | 344 | 2,103 | 2,447 | 755 | 1984 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Charleston l |
SC | 416 | 1,516 | 2,115 | 416 | 3,631 | 4,047 | 1,092 | 1985 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Lakeland I |
FL | 397 | 1,424 | 1,553 | 397 | 2,977 | 3,374 | 869 | 1985 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Charlotte |
NC | 308 | 1,102 | 1,149 | 747 | 1,812 | 2,559 | 726 | 1986 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Tallahassee I |
FL | 770 | 2,734 | 2,092 | 771 | 4,825 | 5,596 | 1,861 | 1973 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Youngstown |
OH | 239 | 1,110 | 1,436 | 239 | 2,546 | 2,785 | 862 | 1980 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Cleveland-Metro II |
OH | 701 | 1,659 | 893 | 701 | 2,552 | 3,253 | 987 | 1987 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Tallahassee II |
FL | 204 | 734 | 1,010 | 198 | 1,750 | 1,948 | 671 | 1975 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Pt. St. Lucie |
FL | 395 | 1,501 | 893 | 779 | 2,010 | 2,789 | 927 | 1985 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Deltona |
FL | 483 | 1,752 | 2,158 | 483 | 3,910 | 4,393 | 1,243 | 1984 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Middletown |
NY | 224 | 808 | 907 | 224 | 1,715 | 1,939 | 676 | 1988 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Buffalo I |
NY | 423 | 1,531 | 1,747 | 497 | 3,204 | 3,701 | 1,316 | 1981 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Rochester I |
NY | 395 | 1,404 | 522 | 395 | 1,926 | 2,321 | 807 | 1981 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Salisbury |
MD | 164 | 760 | 480 | 164 | 1,240 | 1,404 | 552 | 1979 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Jacksonville I |
FL | 152 | 728 | 1,053 | 687 | 1,246 | 1,933 | 531 | 1985 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Columbia I |
SC | 268 | 1,248 | 526 | 268 | 1,774 | 2,042 | 762 | 1985 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Rochester II |
NY | 230 | 847 | 506 | 234 | 1,349 | 1,583 | 547 | 1980 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Savannah l |
GA | 463 | 1,684 | 4,526 | 1,445 | 5,228 | 6,673 | 1,495 | 1981 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Greensboro |
NC | 444 | 1,613 | 2,974 | 444 | 4,587 | 5,031 | 1,080 | 1986 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Raleigh I |
NC | 649 | 2,329 | 950 | 649 | 3,279 | 3,928 | 1,320 | 1985 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
New Haven |
CT | 387 | 1,402 | 1,073 | 387 | 2,475 | 2,862 | 881 | 1985 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Atlanta-Metro I |
GA | 844 | 2,021 | 764 | 844 | 2,785 | 3,629 | 1,141 | 1988 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Atlanta-Metro II |
GA | 302 | 1,103 | 478 | 303 | 1,580 | 1,883 | 672 | 1988 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Buffalo II |
NY | 315 | 745 | 1,691 | 517 | 2,234 | 2,751 | 725 | 1984 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Raleigh II |
NC | 321 | 1,150 | 731 | 321 | 1,881 | 2,202 | 737 | 1985 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Columbia II |
SC | 361 | 1,331 | 710 | 374 | 2,028 | 2,402 | 851 | 1987 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Columbia III |
SC | 189 | 719 | 1,111 | 189 | 1,830 | 2,019 | 678 | 1989 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Columbia IV |
SC | 488 | 1,188 | 542 | 488 | 1,730 | 2,218 | 767 | 1986 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Atlanta-Metro III |
GA | 430 | 1,579 | 2,036 | 602 | 3,443 | 4,045 | 1,042 | 1988 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Orlando I |
FL | 513 | 1,930 | 624 | 513 | 2,554 | 3,067 | 1,089 | 1988 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Sharon |
PA | 194 | 912 | 514 | 194 | 1,426 | 1,620 | 572 | 1975 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Ft. Lauderdale |
FL | 1,503 | 3,619 | 954 | 1,503 | 4,573 | 6,076 | 1,627 | 1985 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
West Palm l |
FL | 398 | 1,035 | 345 | 398 | 1,380 | 1,778 | 648 | 1985 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Atlanta-Metro IV |
GA | 423 | 1,015 | 433 | 424 | 1,447 | 1,871 | 650 | 1989 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Atlanta-Metro V |
GA | 483 | 1,166 | 1,073 | 483 | 2,239 | 2,722 | 757 | 1988 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Atlanta-Metro VI |
GA | 308 | 1,116 | 590 | 308 | 1,706 | 2,014 | 787 | 1986 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Atlanta-Metro VII |
GA | 170 | 786 | 761 | 174 | 1,543 | 1,717 | 609 | 1981 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Atlanta-Metro VIII |
GA | 413 | 999 | 736 | 413 | 1,735 | 2,148 | 794 | 1975 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Baltimore I |
MD | 154 | 555 | 1,391 | 306 | 1,794 | 2,100 | 569 | 1984 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Baltimore II |
MD | 479 | 1,742 | 2,841 | 479 | 4,583 | 5,062 | 1,251 | 1988 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Melbourne I |
FL | 883 | 2,104 | 1,656 | 883 | 3,760 | 4,643 | 1,463 | 1986 | 6/26/1995 | 5 to 40 years |
69
Table of Contents
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition |
Gross Amount at Which Carried at Close of Period |
Life on depreciation | |||||||||||||||||||||||||||||||||||||||||
Description |
ST | Encum brance |
Land | Building, Equipment and Improvements |
Building, Equipment and Improvements |
Land | Building, Equipment and Improvements |
Total | Accum. Deprec. |
Date of Construction |
Date Acquired |
in latest | ||||||||||||||||||||||||||||||||
Newport News |
VA | 316 | 1,471 | 872 | 316 | 2,343 | 2,659 | 961 | 1988 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Pensacola I |
FL | 632 | 2,962 | 1,257 | 651 | 4,200 | 4,851 | 1,839 | 1983 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Hartford-Metro I |
CT | 715 | 1,695 | 1,209 | 715 | 2,904 | 3,619 | 1,051 | 1988 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Atlanta-Metro IX |
GA | 304 | 1,118 | 2,647 | 619 | 3,450 | 4,069 | 1,031 | 1988 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Alexandria |
VA | 1,375 | 3,220 | 2,455 | 1,376 | 5,674 | 7,050 | 1,996 | 1984 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Pensacola II |
FL | 244 | 901 | 482 | 244 | 1,383 | 1,627 | 666 | 1986 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Melbourne II |
FL | 834 | 2,066 | 1,152 | 1,591 | 2,461 | 4,052 | 1,125 | 1986 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Hartford-Metro II |
CT | 234 | 861 | 1,985 | 612 | 2,468 | 3,080 | 783 | 1992 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Atlanta-Metro X |
GA | 256 | 1,244 | 1,923 | 256 | 3,167 | 3,423 | 1,026 | 1988 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Norfolk I |
VA | 313 | 1,462 | 991 | 313 | 2,453 | 2,766 | 992 | 1984 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Norfolk II |
VA | 278 | 1,004 | 453 | 278 | 1,457 | 1,735 | 626 | 1989 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Birmingham I |
AL | 307 | 1,415 | 1,672 | 385 | 3,009 | 3,394 | 964 | 1990 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Birmingham II |
AL | 730 | 1,725 | 724 | 730 | 2,449 | 3,179 | 1,056 | 1990 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Montgomery l |
AL | 863 | 2,041 | 783 | 863 | 2,824 | 3,687 | 1,189 | 1982 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Jacksonville II |
FL | 326 | 1,515 | 489 | 326 | 2,004 | 2,330 | 876 | 1987 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Pensacola III |
FL | 369 | 1,358 | 2,824 | 369 | 4,182 | 4,551 | 1,254 | 1986 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Pensacola IV |
FL | 244 | 1,128 | 2,727 | 720 | 3,379 | 4,099 | 733 | 1990 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Pensacola V |
FL | 226 | 1,046 | 619 | 226 | 1,665 | 1,891 | 718 | 1990 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Tampa I |
FL | 1,088 | 2,597 | 1,020 | 1,088 | 3,617 | 4,705 | 1,574 | 1989 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Tampa II |
FL | 526 | 1,958 | 1,157 | 526 | 3,115 | 3,641 | 1,196 | 1985 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Tampa III |
FL | 672 | 2,439 | 830 | 672 | 3,269 | 3,941 | 1,291 | 1988 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Jackson I |
MS | 343 | 1,580 | 2,276 | 796 | 3,403 | 4,199 | 1,002 | 1990 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Jackson II |
MS | 209 | 964 | 651 | 209 | 1,615 | 1,824 | 739 | 1990 | 6/26/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Richmond |
VA | 443 | 1,602 | 892 | 443 | 2,494 | 2,937 | 1,007 | 1987 | 8/25/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Orlando II |
FL | 1,161 | 2,755 | 1,174 | 1,162 | 3,928 | 5,090 | 1,598 | 1986 | 9/29/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Birmingham III |
AL | 424 | 1,506 | 939 | 424 | 2,445 | 2,869 | 1,050 | 1970 | 1/16/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Harrisburg I |
PA | 360 | 1,641 | 645 | 360 | 2,286 | 2,646 | 972 | 1983 | 12/29/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Harrisburg II |
PA | 627 | 2,224 | 3,743 | 692 | 5,902 | 6,594 | 1,260 | 1985 | 12/29/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Syracuse I |
NY | 470 | 1,712 | 1,338 | 472 | 3,048 | 3,520 | 1,094 | 1987 | 12/27/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Ft. Myers |
FL | 205 | 912 | 314 | 206 | 1,225 | 1,431 | 655 | 1988 | 12/28/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Ft. Myers II |
FL | 412 | 1,703 | 546 | 413 | 2,248 | 2,661 | 1,079 | 1991/94 | 12/28/1995 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Newport News II |
VA | 442 | 1,592 | 1,302 | 442 | 2,894 | 3,336 | 916 | 1988/93 | 1/5/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Montgomery II |
AL | 353 | 1,299 | 731 | 353 | 2,030 | 2,383 | 744 | 1984 | 1/23/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Charleston II |
SC | 237 | 858 | 686 | 232 | 1,549 | 1,781 | 622 | 1985 | 3/1/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Tampa IV |
FL | 766 | 1,800 | 688 | 766 | 2,488 | 3,254 | 983 | 1985 | 3/28/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Arlington I |
TX | 442 | 1,767 | 348 | 442 | 2,115 | 2,557 | 847 | 1987 | 3/29/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Arlington II |
TX | 408 | 1,662 | 1,107 | 408 | 2,769 | 3,177 | 1,035 | 1986 | 3/29/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Ft. Worth |
TX | 328 | 1,324 | 344 | 328 | 1,668 | 1,996 | 684 | 1986 | 3/29/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
San Antonio I |
TX | 436 | 1,759 | 1,202 | 436 | 2,961 | 3,397 | 1,097 | 1986 | 3/29/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
San Antonio II |
TX | 289 | 1,161 | -1,161 | 289 | 0 | 289 | 0 | 1986 | 3/29/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Syracuse II |
NY | 481 | 1,559 | 2,397 | 671 | 3,766 | 4,437 | 1,228 | 1983 | 6/5/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Montgomery III |
AL | 279 | 1,014 | 1,176 | 433 | 2,036 | 2,469 | 676 | 1988 | 5/21/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
West Palm II |
FL | 345 | 1,262 | 395 | 345 | 1,657 | 2,002 | 663 | 1986 | 5/29/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Ft. Myers III |
FL | 229 | 884 | 512 | 383 | 1,242 | 1,625 | 481 | 1986 | 5/29/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Lakeland II |
FL | 359 | 1,287 | 1,198 | 359 | 2,485 | 2,844 | 955 | 1988 | 6/26/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Springfield |
MA | 251 | 917 | 2,311 | 297 | 3,182 | 3,479 | 1,083 | 1986 | 6/28/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Ft. Myers IV |
FL | 344 | 1,254 | 420 | 310 | 1,708 | 2,018 | 662 | 1987 | 6/28/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Cincinnati |
OH | 557 | 1,988 | 826 | 688 | 2,683 | 3,371 | 467 | 1988 | 7/23/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Dayton |
OH | 667 | 2,379 | 474 | 683 | 2,837 | 3,520 | 527 | 1988 | 7/23/1996 | 5 to 40 years |
70
Table of Contents
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition |
Gross Amount at Which Carried at Close of Period |
Life on which depreciation | |||||||||||||||||||||||||||||||||||||||||
Description |
ST | Encum brance |
Land | Building, Equipment and Improvements |
Building, Equipment and Improvements |
Land | Building, Equipment and Improvements |
Total | Accum. Deprec. |
Date of Construction |
Date Acquired |
in latest | ||||||||||||||||||||||||||||||||
Baltimore III |
MD | 777 | 2,770 | 503 | 777 | 3,273 | 4,050 | 1,275 | 1990 | 7/26/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Jacksonville III |
FL | 568 | 2,028 | 1,105 | 568 | 3,133 | 3,701 | 1,229 | 1987 | 8/23/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Jacksonville IV |
FL | 436 | 1,635 | 602 | 436 | 2,237 | 2,673 | 918 | 1985 | 8/26/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Jacksonville V |
FL | 535 | 2,033 | 399 | 538 | 2,429 | 2,967 | 1,049 | 1987/92 | 8/30/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Charlotte II |
NC | 487 | 1,754 | 590 | 487 | 2,344 | 2,831 | 801 | 1995 | 9/16/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Charlotte III |
NC | 315 | 1,131 | 366 | 315 | 1,497 | 1,812 | 575 | 1995 | 9/16/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Orlando III |
FL | 314 | 1,113 | 1,184 | 314 | 2,297 | 2,611 | 824 | 1975 | 10/30/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Rochester III |
NY | 704 | 2,496 | 2,396 | 707 | 4,889 | 5,596 | 1,305 | 1990 | 12/20/1996 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Youngstown ll |
OH | 600 | 2,142 | 2,121 | 693 | 4,170 | 4,863 | 1,169 | 1988 | 1/10/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Cleveland lll |
OH | 751 | 2,676 | 1,905 | 751 | 4,581 | 5,332 | 1,561 | 1986 | 1/10/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Cleveland lV |
OH | 725 | 2,586 | 1,525 | 725 | 4,111 | 4,836 | 1,434 | 1978 | 1/10/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Cleveland V |
OH | 637 | 2,918 | 1,897 | 701 | 4,751 | 5,452 | 1,865 | 1979 | 1/10/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Cleveland Vl |
OH | 495 | 1,781 | 971 | 495 | 2,752 | 3,247 | 1,044 | 1979 | 1/10/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Cleveland Vll |
OH | 761 | 2,714 | 1,414 | 761 | 4,128 | 4,889 | 1,514 | 1977 | 1/10/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Cleveland Vlll |
OH | 418 | 1,921 | 1,707 | 418 | 3,628 | 4,046 | 1,320 | 1970 | 1/10/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Cleveland lX |
OH | 606 | 2,164 | 1,441 | 606 | 3,605 | 4,211 | 1,112 | 1982 | 1/10/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Grand Rapids l |
MI | 455 | 1,631 | 1,102 | 624 | 2,564 | 3,188 | 461 | 1976 | 1/17/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Grand Rapids ll |
MI | 219 | 790 | 1,001 | 219 | 1,791 | 2,010 | 654 | 1983 | 1/17/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Kalamazoo |
MI | 516 | 1,845 | 1,811 | 694 | 3,478 | 4,172 | 595 | 1978 | 1/17/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Lansing |
MI | 327 | 1,332 | 1,723 | 542 | 2,840 | 3,382 | 458 | 1987 | 1/17/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
San Antonio lll |
TX | 474 | 1,686 | 467 | 504 | 2,123 | 2,627 | 763 | 1981 | 1/30/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Universal |
TX | 346 | 1,236 | 506 | 346 | 1,742 | 2,088 | 620 | 1985 | 1/30/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
San Antonio lV |
TX | 432 | 1,560 | 1,747 | 432 | 3,307 | 3,739 | 1,130 | 1995 | 1/30/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Houston-Eastex |
TX | 634 | 2,565 | 1,203 | 634 | 3,768 | 4,402 | 1,358 | 1993/95 | 3/26/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Houston-Nederland |
TX | 566 | 2,279 | 401 | 566 | 2,680 | 3,246 | 986 | 1995 | 3/26/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Houston-College |
TX | 293 | 1,357 | 591 | 293 | 1,948 | 2,241 | 676 | 1995 | 3/26/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Lynchburg-Lakeside |
VA | 335 | 1,342 | 1,403 | 335 | 2,745 | 3,080 | 916 | 1982 | 3/31/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Lynchburg-Timberlake |
VA | 328 | 1,315 | 1,016 | 328 | 2,331 | 2,659 | 875 | 1985 | 3/31/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Lynchburg-Amherst |
VA | 155 | 710 | 386 | 152 | 1,099 | 1,251 | 451 | 1987 | 3/31/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Christiansburg |
VA | 245 | 1,120 | 725 | 245 | 1,845 | 2,090 | 581 | 1985/90 | 3/31/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Chesapeake |
VA | 260 | 1,043 | 3,390 | 260 | 4,433 | 4,693 | 832 | 1988/95 | 3/31/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Orlando-W 25th St |
FL | 289 | 1,160 | 808 | 616 | 1,641 | 2,257 | 601 | 1984 | 3/31/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Delray l-Mini |
FL | 491 | 1,756 | 704 | 491 | 2,460 | 2,951 | 977 | 1969 | 4/11/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Savannah ll |
GA | 296 | 1,196 | 479 | 296 | 1,675 | 1,971 | 626 | 1988 | 5/8/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Delray ll-Safeway |
FL | 921 | 3,282 | 585 | 921 | 3,867 | 4,788 | 1,491 | 1980 | 5/21/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Cleveland X-Avon |
OH | 301 | 1,214 | 2,196 | 304 | 3,407 | 3,711 | 943 | 1989 | 6/4/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Dallas-Skillman |
TX | 960 | 3,847 | 1,674 | 960 | 5,521 | 6,481 | 1,960 | 1975 | 6/30/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Dallas-Centennial |
TX | 965 | 3,864 | 1,419 | 943 | 5,305 | 6,248 | 1,926 | 1977 | 6/30/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Dallas-Samuell |
TX | 570 | 2,285 | 876 | 611 | 3,120 | 3,731 | 1,150 | 1975 | 6/30/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Dallas-Hargrove |
TX | 370 | 1,486 | 627 | 370 | 2,113 | 2,483 | 843 | 1975 | 6/30/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Houston-Antoine |
TX | 515 | 2,074 | 606 | 515 | 2,680 | 3,195 | 1,021 | 1984 | 6/30/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Atlanta-Alpharetta |
GA | 1,033 | 3,753 | 517 | 1,033 | 4,270 | 5,303 | 1,634 | 1994 | 7/24/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Atlanta-Marietta |
GA | 769 | 2,788 | 504 | 825 | 3,236 | 4,061 | 1,205 | 1996 | 7/24/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Atlanta-Doraville |
GA | 735 | 3,429 | 372 | 735 | 3,801 | 4,536 | 1,452 | 1995 | 8/21/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
GreensboroHilltop |
NC | 268 | 1,097 | 410 | 231 | 1,544 | 1,775 | 562 | 1995 | 9/25/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
GreensboroStgCch |
NC | 89 | 376 | 1,672 | 89 | 2,048 | 2,137 | 594 | 1997 | 9/25/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Baton Rouge-Airline |
LA | 396 | 1,831 | 1,047 | 421 | 2,853 | 3,274 | 971 | 1982 | 10/9/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Baton Rouge-Airline2 |
LA | 282 | 1,303 | 384 | 282 | 1,687 | 1,969 | 660 | 1985 | 11/21/1997 | 5 to 40 years |
71
Table of Contents
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition |
Gross Amount at Which Carried at Close of Period |
Life on which depreciation | |||||||||||||||||||||||||||||||||||||||||
Description |
ST | Encum brance |
Land | Building, Equipment and Improvements |
Building, Equipment and Improvements |
Land | Building, Equipment and Improvements |
Total | Accum. Deprec. |
Date of Construction |
Date Acquired |
in latest | ||||||||||||||||||||||||||||||||
Harrisburg-Peiffers |
PA | 635 | 2,550 | 562 | 637 | 3,110 | 3,747 | 1,155 | 1984 | 12/3/1997 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Chesapeake-Military |
VA | 542 | 2,210 | 393 | 542 | 2,603 | 3,145 | 929 | 1996 | 2/5/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Chesapeake-Volvo |
VA | 620 | 2,532 | 966 | 620 | 3,498 | 4,118 | 1,208 | 1995 | 2/5/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Virginia Beach-Shell |
VA | 540 | 2,211 | 310 | 540 | 2,521 | 3,061 | 942 | 1991 | 2/5/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Virginia Beach-Central |
VA | 864 | 3,994 | 844 | 864 | 4,838 | 5,702 | 1,729 | 1993/95 | 2/5/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Norfolk-Naval Base |
VA | 1,243 | 5,019 | 813 | 1,243 | 5,832 | 7,075 | 2,069 | 1975 | 2/5/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Tampa-E.Hillsborough |
FL | 709 | 3,235 | 840 | 709 | 4,075 | 4,784 | 1,554 | 1985 | 2/4/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Northbridge |
MA | 441 | 1,788 | 1,032 | 694 | 2,567 | 3,261 | 408 | 1988 | 2/9/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Harriman |
NY | 843 | 3,394 | 615 | 843 | 4,009 | 4,852 | 1,459 | 1989/95 | 2/4/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Greensboro-High Point |
NC | 397 | 1,834 | 634 | 397 | 2,468 | 2,865 | 882 | 1993 | 2/10/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Lynchburg-Timberlake |
VA | 488 | 1,746 | 545 | 488 | 2,291 | 2,779 | 821 | 1990/96 | 2/18/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Titusville |
FL | 492 | 1,990 | 1,077 | 688 | 2,871 | 3,559 | 478 | 1986/90 | 2/25/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Salem |
MA | 733 | 2,941 | 1,271 | 733 | 4,212 | 4,945 | 1,529 | 1979 | 3/3/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Chattanooga-Lee Hwy |
TN | 384 | 1,371 | 552 | 384 | 1,923 | 2,307 | 736 | 1987 | 3/27/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Chattanooga-Hwy 58 |
TN | 296 | 1,198 | 2,158 | 414 | 3,238 | 3,652 | 829 | 1985 | 3/27/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Ft. Oglethorpe |
GA | 349 | 1,250 | 632 | 349 | 1,882 | 2,231 | 685 | 1989 | 3/27/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Birmingham-Walt |
AL | 544 | 1,942 | 1,089 | 544 | 3,031 | 3,575 | 1,107 | 1984 | 3/27/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
East Greenwich |
RI | 702 | 2,821 | 1,437 | 702 | 4,258 | 4,960 | 1,402 | 1984/88 | 3/26/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Durham-Hillsborough |
NC | 775 | 3,103 | 777 | 775 | 3,880 | 4,655 | 1,357 | 1988/91 | 4/9/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Durham-Cornwallis |
NC | 940 | 3,763 | 799 | 940 | 4,562 | 5,502 | 1,596 | 1990/96 | 4/9/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Salem-Policy |
NH | 742 | 2,977 | 469 | 742 | 3,446 | 4,188 | 1,197 | 1980 | 4/7/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Warren-Elm |
OH | 522 | 1,864 | 1,272 | 569 | 3,089 | 3,658 | 1,012 | 1986 | 4/22/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Warren-Youngstown |
OH | 512 | 1,829 | 1,864 | 633 | 3,572 | 4,205 | 1,010 | 1986 | 4/22/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Indian Harbor Beach |
FL | 662 | 2,654 | 1,839 | 662 | 4,493 | 5,155 | 877 | 1985 | 6/2/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Jackson 3I55 |
MS | 744 | 3,021 | 185 | 744 | 3,206 | 3,950 | 1,130 | 1995 | 5/13/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Katy-N.Fry |
TX | 419 | 1,524 | 3,301 | 419 | 4,825 | 5,244 | 953 | 1994 | 5/20/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Hollywood-Sheridan |
FL | 1,208 | 4,854 | 577 | 1,208 | 5,431 | 6,639 | 1,855 | 1988 | 7/1/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Pompano Beach-Atlantic |
FL | 944 | 3,803 | 524 | 944 | 4,327 | 5,271 | 1,529 | 1985 | 7/1/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Pompano Beach-Sample |
FL | 903 | 3,643 | 380 | 903 | 4,023 | 4,926 | 1,420 | 1988 | 7/1/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Boca Raton-18th St |
FL | 1,503 | 6,059 | 1,147 | 1,503 | 7,206 | 8,709 | 2,438 | 1991 | 7/1/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Vero Beach |
FL | 489 | 1,813 | 141 | 489 | 1,954 | 2,443 | 746 | 1997 | 6/12/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Humble |
TX | 447 | 1,790 | 2,260 | 740 | 3,757 | 4,497 | 1,026 | 1986 | 6/16/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Houston-Old Katy |
TX | 659 | 2,680 | 466 | 698 | 3,107 | 3,805 | 935 | 1996 | 6/19/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Webster |
TX | 635 | 2,302 | 157 | 635 | 2,459 | 3,094 | 858 | 1997 | 6/19/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Carrollton |
TX | 548 | 1,988 | 331 | 548 | 2,319 | 2,867 | 788 | 1997 | 6/19/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Hollywood-N.21st |
FL | 840 | 3,373 | 562 | 840 | 3,935 | 4,775 | 1,370 | 1987 | 8/3/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
San Marcos |
TX | 324 | 1,493 | 2,032 | 324 | 3,525 | 3,849 | 875 | 1994 | 6/30/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Austin-McNeil |
TX | 492 | 1,995 | 2,449 | 510 | 4,426 | 4,936 | 925 | 1994 | 6/30/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Austin-FM |
TX | 484 | 1,951 | 498 | 481 | 2,452 | 2,933 | 841 | 1996 | 6/30/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Euless |
TX | 550 | 1,998 | 718 | 550 | 2,716 | 3,266 | 855 | 1996 | 9/29/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
N. Richland Hills |
TX | 670 | 2,407 | 1,598 | 670 | 4,005 | 4,675 | 1,114 | 1996 | 10/9/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Batavia |
OH | 390 | 1,570 | 1,007 | 390 | 2,577 | 2,967 | 764 | 1988 | 11/19/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Jackson-N.West |
MS | 460 | 1,642 | 532 | 460 | 2,174 | 2,634 | 840 | 1984 | 12/1/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Katy-Franz |
TX | 507 | 2,058 | 1,672 | 507 | 3,730 | 4,237 | 954 | 1993 | 12/15/1998 | 5 to 40 years | |||||||||||||||||||||||||||||||||
W.Warwick |
RI | 447 | 1,776 | 854 | 447 | 2,630 | 3,077 | 891 | 1986/94 | 2/2/1999 | 5 to 40 years |
72
Table of Contents
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition |
Gross Amount at Which Carried at Close of Period |
Life on which depreciation | |||||||||||||||||||||||||||||||||||||||||
Description |
ST | Encum brance |
Land | Building, Equipment and Improvements |
Building, Equipment and Improvements |
Land | Building, Equipment and Improvements |
Total | Accum. Deprec. |
Date of Construction |
Date Acquired |
in latest | ||||||||||||||||||||||||||||||||
Lafayette-Pinhook 1 |
LA | 556 | 1,951 | 1,090 | 556 | 3,041 | 3,597 | 1,172 | 1980 | 2/17/1999 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Lafayette-Pinhook2 |
LA | 708 | 2,860 | 321 | 708 | 3,181 | 3,889 | 1,067 | 1992/94 | 2/17/1999 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Lafayette-Ambassador |
LA | 314 | 1,095 | 811 | 314 | 1,906 | 2,220 | 754 | 1975 | 2/17/1999 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Lafayette-Evangeline |
LA | 188 | 652 | 1,534 | 188 | 2,186 | 2,374 | 771 | 1977 | 2/17/1999 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Lafayette-Guilbeau |
LA | 963 | 3,896 | 888 | 963 | 4,784 | 5,747 | 1,471 | 1994 | 2/17/1999 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Gilbert-Elliot Rd |
AZ | 651 | 2,600 | 1,199 | 772 | 3,678 | 4,450 | 1,068 | 1995 | 5/18/1999 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Glendale-59th Ave |
AZ | 565 | 2,596 | 583 | 565 | 3,179 | 3,744 | 1,038 | 1997 | 5/18/1999 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Mesa-Baseline |
AZ | 330 | 1,309 | 2,459 | 733 | 3,365 | 4,098 | 669 | 1986 | 5/18/1999 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Mesa-E.Broadway |
AZ | 339 | 1,346 | 632 | 339 | 1,978 | 2,317 | 611 | 1986 | 5/18/1999 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Mesa-W.Broadway |
AZ | 291 | 1,026 | 987 | 291 | 2,013 | 2,304 | 542 | 1976 | 5/18/1999 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Mesa-Greenfield |
AZ | 354 | 1,405 | 463 | 354 | 1,868 | 2,222 | 643 | 1986 | 5/18/1999 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Phoenix-Camelback |
AZ | 453 | 1,610 | 910 | 453 | 2,520 | 2,973 | 840 | 1984 | 5/18/1999 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Phoenix-Bell |
AZ | 872 | 3,476 | 1,006 | 872 | 4,482 | 5,354 | 1,452 | 1984 | 5/18/1999 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Phoenix-35th Ave |
AZ | 849 | 3,401 | 729 | 849 | 4,130 | 4,979 | 1,335 | 1996 | 5/21/1999 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Westbrook |
ME | 410 | 1,626 | 1,864 | 410 | 3,490 | 3,900 | 947 | 1988 | 8/2/1999 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Cocoa |
FL | 667 | 2,373 | 829 | 667 | 3,202 | 3,869 | 1,053 | 1982 | 9/29/1999 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Cedar Hill |
TX | 335 | 1,521 | 406 | 335 | 1,927 | 2,262 | 651 | 1985 | 11/9/1999 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Monroe |
NY | 276 | 1,312 | 1,179 | 276 | 2,491 | 2,767 | 666 | 1998 | 2/2/2000 | 5 to 40 years | |||||||||||||||||||||||||||||||||
N.Andover |
MA | 633 | 2,573 | 883 | 633 | 3,456 | 4,089 | 970 | 1989 | 2/15/2000 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Seabrook |
TX | 633 | 2,617 | 365 | 633 | 2,982 | 3,615 | 944 | 1996 | 3/1/2000 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Plantation |
FL | 384 | 1,422 | 590 | 384 | 2,012 | 2,396 | 592 | 1994 | 5/2/2000 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Birmingham-Bessemer |
AL | 254 | 1,059 | 1,302 | 254 | 2,361 | 2,615 | 543 | 1998 | 11/15/2000 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Brewster |
NY | 1,716 | 6,920 | 1,001 | 1,981 | 7,656 | 9,637 | 1,244 | 1991/97 | 12/27/2000 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Austin-Lamar |
TX | 837 | 2,977 | 537 | 966 | 3,385 | 4,351 | 616 | 1996/99 | 2/22/2001 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Houston-E.Main |
TX | 733 | 3,392 | 650 | 841 | 3,934 | 4,775 | 680 | 1993/97 | 3/2/2001 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Ft.Myers-Abrams |
FL | 787 | 3,249 | 497 | 902 | 3,631 | 4,533 | 664 | 1997 | 3/13/2001 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Dracut |
MA | 1,035 | 3,737 | 649 | 1,104 | 4,317 | 5,421 | 1,138 | 1986 | 12/1/2001 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Methuen |
MA | 1,024 | 3,649 | 613 | 1,091 | 4,195 | 5,286 | 1,096 | 1984 | 12/1/2001 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Columbia 5 |
SC | 883 | 3,139 | 1,220 | 942 | 4,300 | 5,242 | 1,037 | 1985 | 12/1/2001 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Myrtle Beach |
SC | 552 | 1,970 | 963 | 589 | 2,896 | 3,485 | 745 | 1984 | 12/1/2001 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Kingsland |
GA | 470 | 1,902 | 3,097 | 666 | 4,803 | 5,469 | 888 | 1989 | 12/1/2001 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Saco |
ME | 534 | 1,914 | 280 | 570 | 2,158 | 2,728 | 581 | 1988 | 12/3/2001 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Plymouth |
MA | 1,004 | 4,584 | 2,317 | 1,004 | 6,901 | 7,905 | 1,399 | 1996 | 12/19/2001 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Sandwich |
MA | 670 | 3,060 | 478 | 714 | 3,494 | 4,208 | 897 | 1984 | 12/19/2001 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Syracuse |
NY | 294 | 1,203 | 444 | 327 | 1,614 | 1,941 | 453 | 1987 | 2/5/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Houston-Westward |
TX | 853 | 3,434 | 899 | 912 | 4,274 | 5,186 | 1,104 | 1976 | 2/13/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Houston-Boone |
TX | 250 | 1,020 | 543 | 268 | 1,545 | 1,813 | 410 | 1983 | 2/13/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Houston-Cook |
TX | 285 | 1,160 | 343 | 306 | 1,482 | 1,788 | 407 | 1986 | 2/13/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Houston-Harwin |
TX | 449 | 1,816 | 754 | 480 | 2,539 | 3,019 | 644 | 1981 | 2/13/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Houston-Hempstead |
TX | 545 | 2,200 | 997 | 583 | 3,159 | 3,742 | 830 | 1974/78 | 2/13/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Houston-Kuykendahl |
TX | 517 | 2,090 | 1,372 | 553 | 3,426 | 3,979 | 798 | 1979/83 | 2/13/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Houston-Hwy 249 |
TX | 299 | 1,216 | 1,084 | 320 | 2,279 | 2,599 | 561 | 1983 | 2/13/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Mesquite-Hwy 80 |
TX | 463 | 1,873 | 718 | 496 | 2,558 | 3,054 | 618 | 1985 | 2/13/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Mesquite-Franklin |
TX | 734 | 2,956 | 706 | 784 | 3,612 | 4,396 | 892 | 1984 | 2/13/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Dallas-Plantation |
TX | 394 | 1,595 | 319 | 421 | 1,887 | 2,308 | 507 | 1985 | 2/13/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||
San Antonio-Hunt |
TX | 381 | 1,545 | 1,082 | 408 | 2,600 | 3,008 | 596 | 1980 | 2/13/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Humble-5250 FM |
TX | 919 | 3,696 | 419 | 919 | 4,115 | 5,034 | 989 | 1998/02 | 6/19/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Pasadena |
TX | 612 | 2,468 | 291 | 612 | 2,759 | 3,371 | 667 | 1999 | 6/19/2002 | 5 to 40 years |
73
Table of Contents
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition |
Gross Amount at Which Carried at Close of Period |
Life on which depreciation | |||||||||||||||||||||||||||||||||||||||||||
Description |
ST | Encum brance |
Land | Building, Equipment and Improvements |
Building, Equipment and Improvements |
Land | Building, Equipment and Improvements |
Total | Accum. Deprec. |
Date of Construction |
Date Acquired |
in latest | ||||||||||||||||||||||||||||||||||
League City-E.Main |
TX | 689 | 3,159 | 284 | 689 | 3,443 | 4,132 | 846 | 1994/97 | 6/19/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Montgomery |
TX | 817 | 3,286 | 2,102 | 1,119 | 5,086 | 6,205 | 1,007 | 1998 | 6/19/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Texas City |
TX | 817 | 3,286 | 147 | 817 | 3,433 | 4,250 | 861 | 1999 | 6/19/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Houston-Hwy 6 |
TX | 407 | 1,650 | 202 | 407 | 1,852 | 2,259 | 465 | 1997 | 6/19/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Lumberton |
TX | 817 | 3,287 | 279 | 817 | 3,566 | 4,383 | 870 | 1996 | 6/19/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
The Hamptons l |
NY | 2,207 | 8,866 | 657 | 2,207 | 9,523 | 11,730 | 2,239 | 1989/95 | 12/16/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
The Hamptons 2 |
NY | 1,131 | 4,564 | 513 | 1,131 | 5,077 | 6,208 | 1,155 | 1998 | 12/16/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
The Hamptons 3 |
NY | 635 | 2,918 | 361 | 635 | 3,279 | 3,914 | 738 | 1997 | 12/16/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
The Hamptons 4 |
NY | 1,251 | 5,744 | 387 | 1,252 | 6,130 | 7,382 | 1,396 | 1994/98 | 12/16/2002 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Duncanville |
TX | 1,039 | 4,201 | 66 | 1,039 | 4,267 | 5,306 | 913 | 1995/99 | 8/26/2003 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Dallas-Harry Hines |
TX | 827 | 3,776 | 318 | 827 | 4,094 | 4,921 | 861 | 1998/01 | 10/1/2003 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Stamford |
CT | 2,713 | 11,013 | 348 | 2,713 | 11,361 | 14,074 | 2,379 | 1998 | 3/17/2004 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Houston-Tomball |
TX | 773 | 3,170 | 1,779 | 773 | 4,949 | 5,722 | 916 | 2000 | 5/19/2004 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Houston-Conroe |
TX | 1,195 | 4,877 | 127 | 1,195 | 5,004 | 6,199 | 1,004 | 2001 | 5/19/2004 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Houston-Spring |
TX | 1,103 | 4,550 | 267 | 1,103 | 4,817 | 5,920 | 982 | 2001 | 5/19/2004 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Houston-Bissonnet |
TX | 1,061 | 4,427 | 2,696 | 1,061 | 7,123 | 8,184 | 1,208 | 2003 | 5/19/2004 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Houston-Alvin |
TX | 388 | 1,640 | 857 | 388 | 2,497 | 2,885 | 435 | 2003 | 5/19/2004 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Clearwater |
FL | 1,720 | 6,986 | 101 | 1,720 | 7,087 | 8,807 | 1,391 | 2001 | 6/3/2004 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Houston-Missouri City |
TX | 1,167 | 4,744 | 3,482 | 1,566 | 7,827 | 9,393 | 1,154 | 1998 | 6/23/2004 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Chattanooga-Hixson |
TN | 1,365 | 5,569 | 1,374 | 1,365 | 6,943 | 8,308 | 1,328 | 1998/02 | 8/4/2004 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Austin-Round Rock |
TX | 2,047 | 5,857 | 792 | 2,051 | 6,645 | 8,696 | 1,255 | 2000 | 8/5/2004 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Cicero |
NY | 527 | 2,121 | 702 | 527 | 2,823 | 3,350 | 537 | 1988/02 | 3/16/2005 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Bay Shore |
NY | 1,131 | 4,609 | 66 | 1,131 | 4,675 | 5,806 | 842 | 2003 | 3/15/2005 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Springfield-Congress |
MA | 612 | 2,501 | 145 | 612 | 2,646 | 3,258 | 491 | 1965/75 | 4/12/2005 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Stamford-Hope |
CT | 1,612 | 6,585 | 216 | 1,612 | 6,801 | 8,413 | 1,233 | 2002 | 4/14/2005 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Houston-Jones |
TX | 1,214 | 4,949 | 133 | 1,215 | 5,081 | 6,296 | 871 | 1997/99 | 6/6/2005 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Montgomery-Richard |
AL | 1,906 | 7,726 | 223 | 1,906 | 7,949 | 9,855 | 1,380 | 1997 | 6/1/2005 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Oxford |
MA | 470 | 1,902 | 1,621 | 470 | 3,523 | 3,993 | 490 | 2002 | 6/23/2005 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Austin-290E |
TX | 537 | 2,183 | -309 | 491 | 1,920 | 2,411 | 364 | 2003 | 7/12/2005 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
SanAntonio-Marbach |
TX | 556 | 2,265 | 385 | 556 | 2,650 | 3,206 | 434 | 2003 | 7/12/2005 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Austin-South 1st |
TX | 754 | 3,065 | 182 | 754 | 3,247 | 4,001 | 578 | 2003 | 7/12/2005 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Pinehurst |
TX | 484 | 1,977 | 1,372 | 484 | 3,349 | 3,833 | 486 | 2002/04 | 7/12/2005 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Marietta-Austell |
GA | 811 | 3,397 | 467 | 811 | 3,864 | 4,675 | 661 | 2003 | 9/15/2005 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Baton Rouge-Florida |
LA | 719 | 2,927 | 2,508 | 719 | 5,435 | 6,154 | 535 | 1984/94 | 11/15/2005 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Cypress |
TX | 721 | 2,994 | 1,115 | 721 | 4,109 | 4,830 | 635 | 2003 | 1/13/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Texas City |
TX | 867 | 3,499 | 130 | 867 | 3,629 | 4,496 | 577 | 2003 | 1/10/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
San Marcos-Hwy 35S |
TX | 628 | 2,532 | 485 | 982 | 2,663 | 3,645 | 414 | 2001 | 1/10/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Baytown |
TX | 596 | 2,411 | 103 | 596 | 2,514 | 3,110 | 403 | 2002 | 1/10/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Webster |
NY | 937 | 3,779 | 134 | 937 | 3,913 | 4,850 | 597 | 2002/06 | 2/1/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Houston-Jones Rd 2 |
TX | 707 | 2,933 | 2,638 | 707 | 5,571 | 6,278 | 725 | 2000 | 3/9/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Cameron-Scott |
LA | 925 | 411 | 1,621 | 175 | 411 | 1,796 | 2,207 | 323 | 1997 | 4/13/2006 | 5 to 40 years | ||||||||||||||||||||||||||||||||||
Lafayette-Westgate |
LA | 463 | 1,831 | 102 | 463 | 1,933 | 2,396 | 299 | 2001/04 | 4/13/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Broussard |
LA | 601 | 2,406 | 1,269 | 601 | 3,675 | 4,276 | 511 | 2002 | 4/13/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Congress-Lafayette |
LA | 1,014 | 542 | 1,319 | 2,134 | 542 | 3,453 | 3,995 | 417 | 1997/99 | 4/13/2006 | 5 to 40 years | ||||||||||||||||||||||||||||||||||
Manchester |
NH | 832 | 3,268 | 105 | 832 | 3,373 | 4,205 | 505 | 2000 | 4/26/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Nashua |
NH | 617 | 2,422 | 533 | 617 | 2,955 | 3,572 | 420 | 1989 | 6/29/2006 | 5 to 40 years |
74
Table of Contents
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition |
Gross Amount at Which Carried at Close of Period |
Life on which depreciation | |||||||||||||||||||||||||||||||||||||||||
Description |
ST | Encum brance |
Land | Building, Equipment and Improvements |
Building, Equipment and Improvements |
Land | Building, Equipment and Improvements |
Total | Accum. Deprec. |
Date of Construction |
Date Acquired |
in latest | ||||||||||||||||||||||||||||||||
Largo 2 |
FL | 1,270 | 5,037 | 187 | 1,270 | 5,224 | 6,494 | 777 | 1998 | 6/22/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Pinellas Park |
FL | 929 | 3,676 | 137 | 929 | 3,813 | 4,742 | 548 | 2000 | 6/22/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Tarpon Springs |
FL | 696 | 2,739 | 119 | 696 | 2,858 | 3,554 | 421 | 1999 | 6/22/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
New Orleans |
LA | 1,220 | 4,805 | 124 | 1,220 | 4,929 | 6,149 | 710 | 2000 | 6/22/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
St Louis-Meramec |
MO | 1,113 | 4,359 | 273 | 1,113 | 4,632 | 5,745 | 663 | 1999 | 6/22/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
St Louis-Charles Rock |
MO | 766 | 3,040 | 170 | 766 | 3,210 | 3,976 | 449 | 1999 | 6/22/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
St Louis-Shackelford |
MO | 828 | 3,290 | 176 | 828 | 3,466 | 4,294 | 504 | 1999 | 6/22/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
St Louis-W.Washington |
MO | 734 | 2,867 | 671 | 734 | 3,538 | 4,272 | 540 | 1980/01 | 6/22/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
St Louis-Howdershell |
MO | 899 | 3,596 | 217 | 899 | 3,813 | 4,712 | 556 | 2000 | 6/22/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
St Louis-Lemay Ferry |
MO | 890 | 3,552 | 320 | 890 | 3,872 | 4,762 | 543 | 1999 | 6/22/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
St Louis-Manchester |
MO | 697 | 2,711 | 125 | 697 | 2,836 | 3,533 | 409 | 2000 | 6/22/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Arlington-Little Rd |
TX | 1,256 | 4,946 | 212 | 1,256 | 5,158 | 6,414 | 738 | 1998/03 | 6/22/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Dallas-Goldmark |
TX | 605 | 2,434 | 94 | 605 | 2,528 | 3,133 | 362 | 2004 | 6/22/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Dallas-Manana |
TX | 607 | 2,428 | 152 | 607 | 2,580 | 3,187 | 370 | 2004 | 6/22/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Dallas-Manderville |
TX | 1,073 | 4,276 | 63 | 1,073 | 4,339 | 5,412 | 627 | 2003 | 6/22/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Ft. Worth-Granbury |
TX | 549 | 2,180 | 1,076 | 549 | 3,256 | 3,805 | 346 | 1998 | 6/22/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Ft. Worth-Grapevine |
TX | 644 | 2,542 | 77 | 644 | 2,619 | 3,263 | 379 | 1999 | 6/22/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
San Antonio-Blanco |
TX | 963 | 3,836 | 97 | 963 | 3,933 | 4,896 | 569 | 2004 | 6/22/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
San Antonio-Broadway |
TX | 773 | 3,060 | 142 | 773 | 3,202 | 3,975 | 470 | 2000 | 6/22/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
San Antonio-Huebner |
TX | 1,175 | 4,624 | 148 | 1,175 | 4,772 | 5,947 | 675 | 1998 | 6/22/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Chattanooga-Lee Hwy II |
TN | 619 | 2,471 | 92 | 619 | 2,563 | 3,182 | 362 | 2002 | 8/7/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Lafayette-Evangeline |
LA | 699 | 2,784 | 1,938 | 699 | 4,722 | 5,421 | 579 | 1995/99 | 8/1/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Montgomery-E.S.Blvd |
AL | 1,158 | 4,639 | 664 | 1,158 | 5,303 | 6,461 | 733 | 1996/97 | 9/28/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Auburn-Pepperell Pkwy |
AL | 590 | 2,361 | 282 | 590 | 2,643 | 3,233 | 354 | 1998 | 9/28/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Auburn-Gatewood Dr |
AL | 694 | 2,758 | 226 | 694 | 2,984 | 3,678 | 392 | 2002/03 | 9/28/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Columbus-Williams Rd |
GA | 736 | 2,905 | 164 | 736 | 3,069 | 3,805 | 431 | 2002/04/06 | 9/28/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Columbus-Miller Rd |
GA | 975 | 3,854 | -528 | 975 | 3,326 | 4,301 | 450 | 1995 | 9/28/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Columbus-Armour Rd |
GA | 0 | 3,680 | 151 | 0 | 3,831 | 3,831 | 528 | 2004/05 | 9/28/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Columbus-Amber Dr |
GA | 439 | 1,745 | 153 | 439 | 1,898 | 2,337 | 257 | 1998 | 9/28/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Concord |
NH | 813 | 3,213 | 1,942 | 813 | 5,155 | 5,968 | 604 | 2000 | 10/31/2006 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Buffalo-Langner Rd |
NY | 532 | 2,119 | 515 | 532 | 2,634 | 3,166 | 324 | 1993/07 | 3/30/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Buffalo-Transit Rd |
NY | 437 | 1,794 | 564 | 437 | 2,358 | 2,795 | 262 | 1998 | 3/30/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Buffalo-Lake Ave |
NY | 638 | 2,531 | 383 | 638 | 2,914 | 3,552 | 390 | 1997 | 3/30/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Buffalo-Union Rd |
NY | 348 | 1,344 | 121 | 348 | 1,465 | 1,813 | 189 | 1998 | 3/30/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Buffalo-Niagara Falls Blvd |
NY | 323 | 1,331 | 78 | 323 | 1,409 | 1,732 | 185 | 1998 | 3/30/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Buffalo-Young St |
NY | 315 | 2,185 | 550 | 316 | 2,734 | 3,050 | 310 | 1999/00 | 3/30/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Buffalo-Sheridan Dr |
NY | 961 | 3,827 | 594 | 961 | 4,421 | 5,382 | 502 | 1999 | 3/30/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Lockport-Transit Rd |
NY | 375 | 1,498 | 268 | 375 | 1,766 | 2,141 | 256 | 1990/95 | 3/30/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Rochester-Phillips Rd |
NY | 1,003 | 4,002 | 91 | 1,003 | 4,093 | 5,096 | 503 | 1999 | 3/30/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Greenville |
MS | 1,100 | 4,386 | 296 | 1,100 | 4,682 | 5,782 | 616 | 1994 | 1/11/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Port Arthur-9595 Hwy69 |
TX | 929 | 3,647 | 161 | 930 | 3,807 | 4,737 | 484 | 2002/04 | 3/8/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Beaumont-Dowlen Rd |
TX | 1,537 | 6,018 | 243 | 1,537 | 6,261 | 7,798 | 792 | 2003/06 | 3/8/2007 | 5 to 40 years |
75
Table of Contents
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition |
Gross Amount at Which Carried at Close of Period |
Life on which depreciation | |||||||||||||||||||||||||||||||||||||||||
Description |
ST | Encum brance |
Land | Building, Equipment and Improvements |
Building, Equipment and Improvements |
Land | Building, Equipment and Improvements |
Total | Accum. Deprec. |
Date of Construction |
Date Acquired |
in latest | ||||||||||||||||||||||||||||||||
Huntsville-Memorial Pkwy |
AL | 1,607 | 6,338 | 286 | 1,607 | 6,624 | 8,231 | 789 | 1989/06 | 6/1/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Huntsville-Madison 1 |
AL | 1,016 | 4,013 | 232 | 1,017 | 4,244 | 5,261 | 524 | 1993/07 | 6/1/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Gulfport-Ocean Springs |
MS | 1,423 | 5,624 | 78 | 1,423 | 5,702 | 7,125 | 668 | 1998/05 | 6/1/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Huntsville-Hwy 72 |
AL | 1,206 | 4,775 | 129 | 1,206 | 4,904 | 6,110 | 584 | 1998/06 | 6/1/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Mobile-Airport Blvd |
AL | 1,216 | 4,819 | 214 | 1,216 | 5,033 | 6,249 | 618 | 2000/07 | 6/1/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Gulfport-Hwy 49 |
MS | 1,345 | 5,325 | 16 | 1,301 | 5,385 | 6,686 | 632 | 2002/04 | 6/1/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Huntsville-Madison 2 |
AL | 1,164 | 4,624 | 155 | 1,164 | 4,779 | 5,943 | 566 | 2002/06 | 6/1/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Foley-Hwy 59 |
AL | 1,346 | 5,474 | 168 | 1,347 | 5,641 | 6,988 | 686 | 2003/06 | 6/1/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Pensacola 6-Nine Mile |
FL | 1,029 | 4,180 | 114 | 1,029 | 4,294 | 5,323 | 559 | 2003/06 | 6/1/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Auburn-College St |
AL | 686 | 2,732 | 117 | 686 | 2,849 | 3,535 | 357 | 2003 | 6/1/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Gulfport-Biloxi |
MS | 1,811 | 7,152 | 75 | 1,811 | 7,227 | 9,038 | 843 | 2004/06 | 6/1/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Pensacola 7-Hwy 98 |
FL | 732 | 3,015 | 56 | 732 | 3,071 | 3,803 | 387 | 2006 | 6/1/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Montgomery-Arrowhead |
AL | 1,075 | 4,333 | 109 | 1,076 | 4,441 | 5,517 | 523 | 2006 | 6/1/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Montgomery-McLemore |
AL | 885 | 3,586 | 46 | 885 | 3,632 | 4,517 | 433 | 2006 | 6/1/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
San Antonio-Foster |
TX | 676 | 2,685 | 238 | 676 | 2,923 | 3,599 | 352 | 2003/06 | 5/21/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Beaumont-S.Major |
TX | 742 | 3,024 | 125 | 742 | 3,149 | 3,891 | 354 | 2002/05 | 11/14/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Hattiesburg-Clasic |
MS | 444 | 1,799 | 135 | 444 | 1,934 | 2,378 | 205 | 1998 | 12/19/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Biloxi-Ginger |
MS | 384 | 1,548 | 82 | 384 | 1,630 | 2,014 | 168 | 2000 | 12/19/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Foley-St Hwy 59 |
AL | 437 | 1,757 | 139 | 437 | 1,896 | 2,333 | 190 | 2000 | 12/19/2007 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Ridgeland |
MS | 1,479 | 5,965 | 427 | 1,479 | 6,392 | 7,871 | 636 | 1997/00 | 1/17/2008 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Jackson-5111 |
MS | 1,337 | 5,377 | 132 | 1,337 | 5,509 | 6,846 | 555 | 2003 | 1/17/2008 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Cincinnati-Robertson |
OH | 852 | 3,409 | 165 | 852 | 3,574 | 4,426 | 277 | 2003/04 | 12/31/2008 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Richmond-Bridge Rd |
VA | 1,047 | 5,981 | 2 | 1,047 | 5,983 | 7,030 | 363 | 2009 | 10/1/2009 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Raleigh-Atlantic |
NC | 846 | 4,095 | 54 | 846 | 4,149 | 4,995 | 107 | 1977/00 | 12/28/2010 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Charlotte-Wallace |
NC | 961 | 3,702 | 45 | 961 | 3,747 | 4,708 | 99 | 2008 | 12/29/2010 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Raleigh-Davis Circle |
NC | 574 | 3,975 | 18 | 574 | 3,993 | 4,567 | 105 | 2008 | 12/29/2010 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Charlotte |
NC | 513 | 5,317 | 27 | 513 | 5,344 | 5,857 | 138 | 2009 | 12/29/2010 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Charlotte |
NC | 1,129 | 4,767 | 32 | 1,129 | 4,799 | 5,928 | 127 | 2009 | 12/29/2010 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Raleigh-Dillard |
NC | 381 | 3,575 | 17 | 381 | 3,592 | 3,973 | 95 | 2008 | 12/29/2010 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Charlotte-Zeb Morris |
NC | 965 | 3,355 | 20 | 965 | 3,375 | 4,340 | 89 | 2007 | 12/29/2010 | 5 to 40 years | |||||||||||||||||||||||||||||||||
West Deptford |
NJ | 626 | 3,419 | 1 | 626 | 3,420 | 4,046 | 46 | 1999 | 6/30/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Fair Lawn-Wagaraw |
PA | 796 | 9,467 | 35 | 796 | 9,502 | 10,298 | 125 | 1999 | 7/14/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Elizabeth-Allen |
PA | 885 | 3,073 | 78 | 885 | 3,151 | 4,036 | 41 | 1988 | 7/14/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||
High Ridge |
MO | 197 | 2,132 | 26 | 197 | 2,158 | 2,355 | 29 | 2007 | 7/28/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Decatur-N.Decatur Rd |
GA | 1,043 | 8,252 | 26 | 1,043 | 8,278 | 9,321 | 71 | 2006 | 8/17/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Humble-Pinehurst |
TX | 825 | 4,201 | 49 | 825 | 4,250 | 5,075 | 28 | 1993 | 9/22/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Bedford-Crystal Springs |
TX | 693 | 3,552 | 17 | 693 | 3,569 | 4,262 | 25 | 2001 | 9/22/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Houston-Hwy 6N |
TX | 1,243 | 3,106 | 8 | 1,243 | 3,114 | 4,357 | 22 | 2000 | 9/22/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Cedar Park-South Bell |
TX | 1,559 | 2,727 | -6 | 1,559 | 2,721 | 4,280 | 20 | 1998 | 9/22/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Katy-South Mason |
TX | 691 | 4,435 | -3 | 691 | 4,432 | 5,123 | 30 | 2000 | 9/22/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Deer Park-Center St |
TX | 1,012 | 3,312 | 3 | 1,012 | 3,315 | 4,327 | 22 | 1998 | 9/22/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Houston-W.Little |
TX | 575 | 3,557 | 12 | 575 | 3,569 | 4,144 | 25 | 1998 | 9/22/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||
Pasadena-Fairway |
TX | 705 | 4,223 | 17 | 705 | 4,240 | 4,945 | 28 | 2000 | 9/22/2011 | 5 to 40 years |
76
Table of Contents
Initial Cost to Company | Cost Capitalized Subsequent to Acquisition |
Gross Amount at Which Carried at Close of Period |
Life on depreciation | |||||||||||||||||||||||||||||||||||||||||||
Description |
ST | Encum brance |
Land | Building, Equipment and Improvements |
Building, Equipment and Improvements |
Land | Building, Equipment and Improvements |
Total | Accum. Deprec. |
Date of Construction |
Date Acquired |
in latest | ||||||||||||||||||||||||||||||||||
Friendswood-FM 2351 Rd |
TX | 1,168 | 2,315 | 13 | 1,168 | 2,328 | 3,496 | 16 | 1994 | 9/22/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Spring-Louetta Rd |
TX | 2,152 | 3,027 | 5 | 2,152 | 3,032 | 5,184 | 22 | 1993 | 9/22/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Houston-W.Sam |
TX | 402 | 3,602 | -6 | 402 | 3,596 | 3,998 | 24 | 1999 | 9/22/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Austin-Pond Springs |
TX | 1,653 | 4,947 | 21 | 1,653 | 4,968 | 6,621 | 33 | 1984 | 9/22/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Spring-Rayford Rd |
TX | 1,474 | 4,500 | -5 | 1,474 | 4,495 | 5,969 | 31 | 2006 | 9/22/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Round Rock-S. I-35 |
TX | 177 | 3,223 | 2 | 177 | 3,225 | 3,402 | 22 | 1999 | 9/22/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Houston-Silverado Dr |
TX | 1,438 | 4,583 | 15 | 1,438 | 4,598 | 6,036 | 31 | 2000 | 9/22/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Sugarland-Hwy 6 S |
TX | 272 | 3,236 | 14 | 272 | 3,250 | 3,522 | 22 | 2001 | 9/22/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Houston-Westheimer |
TX | 536 | 2,687 | 8 | 536 | 2,695 | 3,231 | 18 | 1997 | 9/22/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Houston-Wilcrest Dr |
TX | 1,478 | 4,145 | 10 | 1,478 | 4,155 | 5,633 | 28 | 1999 | 9/22/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Woodlands-Panther Creek |
TX | 1,315 | 6,142 | 4 | 1,315 | 6,146 | 7,461 | 39 | 1977 | 9/22/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Woodlands |
TX | 3,189 | 3,974 | 7 | 3,189 | 3,981 | 7,170 | 26 | 2000 | 9/22/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Houston-Katy Freeway |
TX | 1,049 | 5,175 | 10 | 1,049 | 5,185 | 6,234 | 35 | 1999 | 9/22/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Webster-W.Nasa Rd |
TX | 2,484 | 2,054 | 2,138 | 5 | 2,054 | 2,143 | 4,197 | 16 | 1982 | 9/22/2011 | 5 to 40 years | ||||||||||||||||||||||||||||||||||
Newport News- |
VA | 2,848 | 5,892 | 16 | 2,848 | 5,908 | 8,756 | 40 | 2004 | 9/29/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Penasacola |
FL | 197 | 4,281 | 52 | 197 | 4,333 | 4,530 | 10 | 1996 | 11/15/2011 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
Construction in Progress |
0 | 0 | 14,429 | 0 | 14,429 | 14,429 | 0 | 2010 | ||||||||||||||||||||||||||||||||||||||
Corporate Office |
NY | 0 | 68 | 13,097 | 1,631 | 11,534 | 13,165 | 8,760 | 2000 | 5/1/2000 | 5 to 40 years | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
$ | 4,423 | $ | 259,749 | $ | 1,011,310 | $ | 325,044 | $ | 272,784 | $ | 1,323,319 | $ | 1,596,103 | $ | 305,585 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77
Table of Contents
December 31, 2011 | December 31, 2010 | December 31, 2009 | ||||||||||||||||||||||
Cost: |
||||||||||||||||||||||||
Balance at beginning of period |
$ | 1,419,956 | $ | 1,364,454 | $ | 1,343,669 | ||||||||||||||||||
Additions during period: |
||||||||||||||||||||||||
Acquisitions through foreclosure |
$ | | $ | | $ | | ||||||||||||||||||
Other acquisitions |
151,572 | 34,155 | | |||||||||||||||||||||
Improvements, etc. |
28,135 | 21,523 | 21,952 | |||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
179,707 | 55,678 | 21,952 | ||||||||||||||||||||||
Deductions during period: |
||||||||||||||||||||||||
Cost of assets disposed |
(1,011 | ) | (176 | ) | (218 | ) | ||||||||||||||||||
Impairment write-down |
(1,721 | ) | | | ||||||||||||||||||||
Casualty loss |
(828 | ) | | (949 | ) | |||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
(3,560 | ) | (176 | ) | (1,167 | ) | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Balance at close of period |
$ | 1,596,103 | $ | 1,419,956 | $ | 1,364,454 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Accumulated Depreciation: |
||||||||||||||||||||||||
Balance at beginning of period |
$ | 271,797 | $ | 238,971 | $ | 206,739 | ||||||||||||||||||
Additions during period: |
||||||||||||||||||||||||
Depreciation expense |
$ | 35,008 | $ | 32,939 | $ | 32,451 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
35,008 | 32,939 | 32,451 | ||||||||||||||||||||||
Deductions during period: |
||||||||||||||||||||||||
Accumulated depreciation of assets disposed |
(432 | ) | (113 | ) | (128 | ) | ||||||||||||||||||
Accumulated depreciation on impaired asset |
(674 | ) | | | ||||||||||||||||||||
Accumulated depreciation on casualty loss |
(114 | ) | | (91 | ) | |||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
(1,220 | ) | (113 | ) | (219 | ) | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Balance at close of period |
$ | 305,585 | $ | 271,797 | $ | 238,971 | ||||||||||||||||||
|
|
|
|
|
|
78