LIFE STORAGE, INC. - Quarter Report: 2011 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2011
Commission file number: 1-13820
SOVRAN SELF STORAGE, INC.
(Exact name of Registrant as specified in its charter)
Maryland | 16-1194043 | |||||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
6467 Main Street
Williamsville, NY 14221
(Address of principal executive offices) (Zip code)
(716) 633-1850
(Registrants telephone number including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ X ] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer [X] Accelerated Filer [ ] Non-accelerated Filer [ ]
Smaller Reporting Company [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ X ]
As of October 28, 2011, 27,854,921 shares of Common Stock, $.01 par value per share, were outstanding.
Part I. |
Financial Information | |
Item 1. |
Financial Statements |
SOVRAN SELF STORAGE, INC.
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except share data) | September 30, 2011 (unaudited) |
December 31, 2010 |
||||||
Assets |
||||||||
Investment in storage facilities: |
||||||||
Land |
$ | 269,450 | $ | 240,651 | ||||
Building, equipment, and construction in progress |
1,314,477 | 1,179,305 | ||||||
|
|
|
|
|||||
1,583,927 | 1,419,956 | |||||||
Less: accumulated depreciation |
(297,147) | (271,797) | ||||||
|
|
|
|
|||||
Investment in storage facilities, net |
1,286,780 | 1,148,159 | ||||||
Cash and cash equivalents |
6,573 | 5,766 | ||||||
Accounts receivable |
2,413 | 2,377 | ||||||
Receivable from unconsolidated joint venture |
502 | 253 | ||||||
Investments in unconsolidated joint ventures |
30,911 | 19,730 | ||||||
Prepaid expenses |
4,948 | 4,408 | ||||||
Other assets |
8,361 | 4,848 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 1,340,488 | $ | 1,185,541 | ||||
|
|
|
|
|||||
Liabilities |
||||||||
Line of credit |
$ | 114,000 | $ | 10,000 | ||||
Term notes |
475,000 | 400,000 | ||||||
Accounts payable and accrued liabilities |
30,365 | 23,991 | ||||||
Deferred revenue |
5,929 | 4,925 | ||||||
Fair value of interest rate swap agreements |
8,649 | 10,528 | ||||||
Mortgages payable |
74,182 | 78,954 | ||||||
|
|
|
|
|||||
Total Liabilities |
708,125 | 528,398 | ||||||
Noncontrolling redeemable Operating Partnership Units at redemption value |
12,601 | 12,480 | ||||||
Shareholders Equity |
||||||||
Common stock $.01 par value, 100,000,000 shares authorized, 27,834,616 shares outstanding (27,650,829 at December 31, 2010) |
290 | 288 | ||||||
Additional paid-in capital |
820,641 | 816,986 | ||||||
Dividends in excess of net income |
(165,629) | (148,264) | ||||||
Accumulated other comprehensive loss |
(8,365) | (10,254) | ||||||
Treasury stock at cost, 1,171,886 shares |
(27,175) | (27,175) | ||||||
|
|
|
|
|||||
Total Shareholders Equity |
619,762 | 631,581 | ||||||
Noncontrolling interest- consolidated joint venture |
- | 13,082 | ||||||
|
|
|
|
|||||
Total Equity |
619,762 | 644,663 | ||||||
|
|
|
|
|||||
Total Liabilities and Shareholders Equity |
$ | 1,340,488 | $ | 1,185,541 | ||||
|
|
|
|
See notes to consolidated financial statements.
- 2 -
SOVRAN SELF STORAGE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
July 1, 2011 | July 1, 2010 | |||||||
(dollars in thousands, except per share data) | to September 30, 2011 |
to September 30, 2010 |
||||||
Revenues |
||||||||
Rental income |
$ 50,332 | $ 46,196 | ||||||
Other operating income |
3,922 | 2,427 | ||||||
|
|
|
|
|||||
Total operating revenues |
54,254 | 48,623 | ||||||
Expenses |
||||||||
Property operations and maintenance |
13,888 | 13,197 | ||||||
Real estate taxes |
5,243 | 4,940 | ||||||
General and administrative |
6,637 | 4,960 | ||||||
Acquisition costs |
2,913 | 23 | ||||||
Depreciation and amortization |
8,940 | 8,215 | ||||||
|
|
|
|
|||||
Total operating expenses |
37,621 | 31,335 | ||||||
|
|
|
|
|||||
Income from operations |
16,633 | 17,288 | ||||||
Other income (expenses) |
||||||||
Interest expense |
(13,760) | (7,954) | ||||||
Interest income |
5 | 24 | ||||||
Equity in (losses) income of joint ventures |
(512) | 16 | ||||||
|
|
|
|
|||||
Net income |
2,366 | 9,374 | ||||||
Net income attributable to noncontrolling interest |
(27) | (451) | ||||||
|
|
|
|
|||||
Net income attributable to common shareholders |
$ 2,339 | $ 8,923 | ||||||
|
|
|
|
|||||
Earnings per common share attributable to common shareholders - basic |
$ 0.08 | $ 0.32 | ||||||
|
|
|
|
|||||
Earnings per common share attributable to common shareholders - diluted |
$ 0.08 | $ 0.32 | ||||||
|
|
|
|
|||||
Common shares used in basic earnings per share calculation |
27,593,338 | 27,485,416 | ||||||
Common shares used in diluted earnings per share calculation |
27,634,029 | 27,525,279 | ||||||
Dividends declared per common share |
$ 0.45 | $ 0.45 | ||||||
|
|
|
|
See notes to consolidated financial statements.
- 3 -
SOVRAN SELF STORAGE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
January 1, 2011 | January 1, 2010 | |||||||
(dollars in thousands, except per share data) |
to September 30, 2011 |
to September 30, 2010 |
||||||
Revenues |
||||||||
Rental income |
$ 145,472 | $ 136,606 | ||||||
Other operating income |
9,027 | 6,610 | ||||||
|
|
|
|
|||||
Total operating revenues |
154,499 | 143,216 | ||||||
Expenses |
||||||||
Property operations and maintenance |
40,291 | 38,673 | ||||||
Real estate taxes |
15,331 | 15,290 | ||||||
General and administrative |
18,344 | 14,954 | ||||||
Acquisition costs |
3,048 | 136 | ||||||
Depreciation and amortization |
26,222 | 24,617 | ||||||
|
|
|
|
|||||
Total operating expenses |
103,236 | 93,670 | ||||||
|
|
|
|
|||||
Income from operations |
51,263 | 49,546 | ||||||
Other income (expenses) |
||||||||
Interest expense |
(29,739) | (23,762) | ||||||
Interest income |
31 | 65 | ||||||
Equity in (losses) income of joint ventures |
(408) | 154 | ||||||
|
|
|
|
|||||
Income from continuing operations |
21,147 | 26,003 | ||||||
Income from discontinued operations (including gain on disposal of $6,944 in 2010) |
- | 7,562 | ||||||
|
|
|
|
|||||
Net income |
21,147 | 33,565 | ||||||
Net income attributable to noncontrolling interest |
(811) | (1,454) | ||||||
|
|
|
|
|||||
Net income attributable to common shareholders |
$ 20,336 | $ 32,111 | ||||||
|
|
|
|
|||||
Earnings per common share attributable to common shareholders - basic |
||||||||
Continuing operations |
$ 0.74 | $ 0.89 | ||||||
Discontinued operations |
- | 0.28 | ||||||
|
|
|
|
|||||
Earnings per share - basic |
$ 0.74 | $ 1.17 | ||||||
|
|
|
|
|||||
Earnings per common share attributable to common shareholders - diluted |
||||||||
Continuing operations |
$ 0.74 | $ 0.89 | ||||||
Discontinued operations |
- | 0.28 | ||||||
|
|
|
|
|||||
Earnings per share - diluted |
$ 0.74 | $ 1.17 | ||||||
|
|
|
|
|||||
Common shares used in basic earnings per share calculation |
27,563,536 | 27,464,672 | ||||||
Common shares used in diluted earnings per share calculation |
27,607,567 | 27,504,175 | ||||||
Dividends declared per common share |
$1.35 | $1.35 | ||||||
|
|
|
|
See notes to consolidated financial statements.
- 4 -
SOVRAN SELF STORAGE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(dollars in thousands) |
January 1, 2011 to September 30, 2011 |
January 1, 2010 to September 30, 2010 |
||||||
Operating Activities |
||||||||
Net income |
$ | 21,147 | $ | 33,565 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
26,222 | 24,834 | ||||||
Amortization of deferred financing fees |
931 | 773 | ||||||
Gain on sale of storage facilities |
- | (6,944) | ||||||
Equity in losses (income) of joint ventures |
408 | (154) | ||||||
Distributions from unconsolidated joint venture |
471 | 380 | ||||||
Non-vested stock earned |
1,026 | 955 | ||||||
Stock option expense |
253 | 281 | ||||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
68 | 58 | ||||||
Prepaid expenses |
(527) | (1,116) | ||||||
Accounts payable and other liabilities |
5,895 | 2,357 | ||||||
Deferred revenue |
44 | (56) | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
55,938 | 54,933 | ||||||
|
|
|
|
|||||
Investing Activities |
||||||||
Acquisitions of storage facilities |
(145,873) | - | ||||||
Improvements, equipment additions, and construction in progress |
(17,181) | (14,649) | ||||||
Net proceeds from the sale of storage facilities |
- | 23,490 | ||||||
Investment in unconsolidated joint ventures |
(12,150) | - | ||||||
Advances to joint ventures |
(326) | (59) | ||||||
Property deposits |
(347) | - | ||||||
|
|
|
|
|||||
Net cash (used in) provided by investing activities |
(175,877) | 8,782 | ||||||
|
|
|
|
|||||
Financing Activities |
||||||||
Net proceeds from sale of common stock |
5,679 | 686 | ||||||
Proceeds from line of credit and term notes |
413,000 | 17,000 | ||||||
Repayments of line of credit and term notes |
(234,000) | (17,000) | ||||||
Financing costs |
(4,060) | - | ||||||
Dividends paid-common stock |
(37,366) | (37,221) | ||||||
Distributions to noncontrolling interest holders |
(1,025) | (1,536) | ||||||
Redemption of operating partnership units |
- | (2,747) | ||||||
Additional investment in Locke Sovran II |
(14,199) | - | ||||||
Mortgage principal payments |
(7,283) | (1,680) | ||||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
120,746 | (42,498) | ||||||
|
|
|
|
|||||
Net increase in cash |
807 | 21,217 | ||||||
Cash at beginning of period |
5,766 | 10,710 | ||||||
|
|
|
|
|||||
Cash at end of period |
$ | 6,573 | $ | 31,927 | ||||
|
|
|
|
|||||
Supplemental cash flow information |
||||||||
Cash paid for interest |
$ | 26,582 | $ | 22,008 |
See notes to consolidated financial statements.
- 5 -
SOVRAN SELF STORAGE, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
Jul. 1, 2011 | Jul. 1, 2010 | Jan. 1, 2011 | Jan. 1, 2010 | |||||||||||||
to | to | to | to | |||||||||||||
(dollars in thousands) | Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2011 | Sep. 30, 2010 | ||||||||||||
Net income |
$ 2,366 | $ 9,374 | $ 21,147 | $ 33,565 | ||||||||||||
Other comprehensive income: |
||||||||||||||||
Change in fair value of derivatives net of reclassification to interest expense |
(866) | 112 | 1,889 | (872) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive income |
$ 1,500 | $ 9,486 | $ 23,036 | $ 32,693 | ||||||||||||
|
|
|
|
|
|
|
|
- 6 -
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. | BASIS OF PRESENTATION |
The accompanying unaudited financial statements of Sovran Self Storage, Inc. have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine-month period ended September 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011.
Reclassification: Certain amounts from the 2010 financial statements have been reclassified as a result of separating acquisition costs from general and administrative expenses on the consolidated statements of operations.
2. | ORGANIZATION |
Sovran Self Storage, Inc. (the Company, We, Our, or Sovran), a self-administered and self-managed real estate investment trust (a REIT), was formed on April 19, 1995 to own and operate self-storage facilities throughout the United States. On June 26, 1995, the Company commenced operations effective with the completion of its initial public offering. At September 30, 2011, we had an ownership interest in and or managed 432 self-storage properties in 25 states under the name Uncle Bobs Self Storage ®. Among our 432 self-storage properties are 25 properties that we manage for an unconsolidated joint venture (Sovran HHF Storage Holdings LLC) of which we are a 20% owner, 19 properties that we manage for an unconsolidated joint venture (Sovran HHF Storage Holdings II LLC) of which we are a 15% owner, one property that we manage for a consolidated joint venture (West Deptford JV LLC) of which we have a 20% common ownership interest and a preferred interest, and eight properties that we manage and have no ownership interest. Over 40% of the Companys revenue is derived from stores in the states of Texas and Florida.
All of the Companys assets are owned by, and all its operations are conducted through, Sovran Acquisition Limited Partnership (the Operating Partnership). Sovran Holdings, Inc., a wholly-owned subsidiary of the Company (the Subsidiary), is the sole general partner of the Operating Partnership; the Company is a limited partner of the Operating Partnership, and through its ownership of the Subsidiary and its limited partnership interest controls the operations of the Operating Partnership, holding a 98.8% ownership interest therein as of September 30, 2011. The remaining ownership interests in the Operating Partnership (the Units) are held by certain former owners of assets acquired by the Operating Partnership subsequent to its formation.
We consolidate all wholly owned subsidiaries. Partially owned subsidiaries and joint ventures are consolidated when we control the entity. Our consolidated financial statements include the accounts of the Company, the Operating Partnership, Uncle Bobs Management, LLC (the
- 7 -
Companys taxable REIT subsidiary), Locke Sovran I, LLC, Locke Sovran II, LLC and West Deptford JV LLC, a controlled joint venture. All intercompany transactions and balances have been eliminated. Investments in joint ventures that we do not control but for which we have significant influence over are reported using the equity method.
In May 2011, the Company made an additional investment of $17.0 million in Locke Sovran II, LLC and now owns 100% of that entity. The purchase price in excess of the carrying value of the non-controlling interest in Locke Sovran II, LLC was $3.9 million and was recorded as a reduction of additional paid-in capital. In connection with this transaction, the noncontrolling interest holders settled an outstanding $2.8 million note receivable due to the Company, and the net cash paid by the Company to the noncontrolling interest holders was $14.2 million. Prior to May 2011, the Company presented noncontrolling interests in Locke Sovran II, LLC as a separate component of equity, called Noncontrolling interests - consolidated joint venture in the consolidated balance sheets.
On June 30, 2011, the Company entered into a newly formed joint venture agreement with an owner of a self-storage facility in New Jersey (West Deptford JV LLC). As part of the agreement the Company contributed $4.2 million to the joint venture for a 20% common interest and a preferred interest with an 8% return on the Companys investment. Pursuant to the terms of the joint venture operating agreement, upon a liquidation of the joint venture the Company has the right to receive a return of its investment prior to any distributions to the common members. The Company also has the right to redeem its preferred interests in the joint venture upon a written election any time on or after June 30, 2016. The Company has concluded that this joint venture is a variable interest entity pursuant to the guidance in FASB ASC Topic 810, Consolidation on the basis that the total equity investment in the joint venture is not sufficient to permit the joint venture to finance its activities without additional subordinated financial support from its investors. The Company has determined that it is the primary beneficiary of the joint venture as it has the power to direct the activities of the joint venture that most significantly impact the joint ventures economic performance. The Company also has the right to receive a significant amount of the benefits of the joint venture by virtue of its preferred interest and liquidation preferences. As a result of the above, the assets, liabilities and results of operations of West Deptford JV LLC since June 30, 2011 are included in the Companys consolidated financial statements. Pursuant to the terms of the West Deptford JV LLC operating agreement, neither party to the joint venture is obligated to make additional capital contributions to the joint venture and shall not be held personally liable for any obligations of the joint venture. Should the joint venture be unable to meet its obligations as they come due or there be any other events or circumstances that have a significant adverse effect on West Deptford JV LLC, the Company could be exposed to losses on its investment in the joint venture and the Company could determine that it is necessary to make additional capital contributions to West Deptford JV LLC.
Included in the consolidated balance sheets are noncontrolling redeemable operating partnership units. These interests are presented in the mezzanine section of the consolidated balance sheet because they do not meet the functional definition of a liability or equity under current accounting literature. These represent the outside ownership interests of the limited partners in the Operating Partnership. At September 30, 2011 and December 31, 2010, there were 339,025 noncontrolling redeemable operating partnership Units outstanding. The Operating Partnership is obligated to redeem each of these limited partnership Units in the Operating Partnership at the request of the holder thereof for cash equal to the fair market value of a share of the Companys
- 8 -
common stock, at the time of such redemption, provided that the Company at its option may elect to acquire any such Unit presented for redemption for one common share or cash. The Company accounts for these noncontrolling redeemable Operating Partnership Units under the provisions of EITF D-98, Classification and Measurement of Redeemable Securities which are included in FASB ASC Topic 480-10-S99. The application of the FASB ASC Topic 480-10-S99 accounting model requires the noncontrolling interest to follow normal noncontrolling interest accounting and then be marked to redemption value at the end of each reporting period if higher (but never adjusted below that normal noncontrolling interest accounting amount). The offset to the adjustment to the carrying amount of the noncontrolling redeemable Operating Partnership Units is reflected in dividends in excess of net income. Accordingly, in the accompanying consolidated balance sheet, noncontrolling redeemable Operating Partnership Units are reflected at redemption value at September 30, 2011 and December 31, 2010, equal to the number of Units outstanding multiplied by the fair market value of the Companys common stock at that date. Redemption value exceeded the value determined under the Companys historical basis of accounting at those dates.
Changes in total equity, equity attributable to the parent and equity attributable to noncontrolling interests consist of the following:
(dollars in thousands) | Parent | Noncontrolling Interests |
Total | |||||||||
Balance at December 31, 2010 |
$ 631,581 | $ 13,082 | $ 644,663 | |||||||||
Net income attributable to the parent |
20,336 | - | 20,336 | |||||||||
Net income attributable to noncontrolling interest holders |
- | 567 | 567 | |||||||||
Change in fair value of derivatives |
1,889 | - | 1,889 | |||||||||
Dividends |
(37,366) | - | (37,366 | ) | ||||||||
Distributions to noncontrolling interest holders |
- | (567 | ) | (567 | ) | |||||||
Adjustment of noncontrolling redeemable Operating Partnership units to carrying value |
(335) | - | (335 | ) | ||||||||
Net proceeds from issuance of stock through Stock Option Plan and at the market offering |
5,679 | - | 5,679 | |||||||||
Additional paid-in capital related to stock based compensation |
1,896 | - | 1,896 | |||||||||
Additional investment in Locke Sovran II, LLC |
(3,918) | (13,082 | ) | (17,000 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance at September 30, 2011 |
$ 619,762 | $ - | $ 619,762 | |||||||||
|
|
|
|
|
|
3. | STOCK BASED COMPENSATION |
The Company accounts for stock-based compensation under the provisions of ASC Topic 718, Compensation - Stock Compensation (formerly, FASB Statement 123R). The Company recognizes compensation cost in its financial statements for all share based payments granted, modified, or settled during the period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the related vesting period.
For the three months ended September 30, 2011 and 2010, the Company recorded compensation expense (included in general and administrative expense) of $58,000 and $75,000, respectively, related to stock options and $356,000 and $302,000, respectively, related to amortization of non-vested stock grants. For the nine months ended September 30, 2011 and 2010, the Company recorded compensation expense (included in general and administrative expense) of $253,000 and $281,000, respectively, related to stock options and $1,026,000 and $955,000, respectively, related to amortization of non-vested stock grants.
- 9 -
During the three months ended September 30, 2011 and 2010, employees exercised 4,500 and 4,950 stock options respectively, and 13,335 and 9,395 shares of non-vested stock, respectively, vested. During the nine months ended September 30, 2011 and 2010, employees exercised 25,800 and 23,150 stock options respectively, and 52,744 and 37,956 shares of non-vested stock, respectively, vested.
4. | INVESTMENT IN STORAGE FACILITIES |
The following summarizes our activity in storage facilities during the nine months ended September 30, 2011.
(dollars in thousands) | ||||
Cost: |
||||
Beginning balance |
$ | 1,419,956 | ||
Acquisition of storage facilities |
147,094 | |||
Improvements and equipment additions |
17,077 | |||
Net increase in construction in progress |
168 | |||
Dispositions |
(368) | |||
|
|
|||
Ending balance |
$ | 1,583,927 | ||
|
|
|||
Accumulated Depreciation: |
||||
Beginning balance |
$ | 271,797 | ||
Depreciation expense during the period |
25,655 | |||
Dispositions |
(305) | |||
|
|
|||
Ending balance |
$ | 297,147 | ||
|
|
The assets and liabilities of the acquired storage facilities, which primarily consist of tangible and intangible assets, are measured at fair value on the date of acquisition in accordance with the principles of FASB ASC Topic 820, Fair Value Measurements and Disclosures. The Company measures the fair value of in-place customer lease intangible assets based on the Companys experience with customer turnover. The Company amortizes in-place customer leases on a straight-line basis over 12 months (the estimated future benefit period). During the nine months ended September 30, 2011, the Company acquired 28 self-storage facilities and the purchase price of the facilities was assigned to the fair value of land ($28.8 million), building ($116.2 million), equipment ($2.1 million) and in-place customer leases ($3.4 million). The facilities are located in Georgia (1), Missouri (1), New Jersey (3), Texas (22), and Virginia (1) with a total of 1.9 million net rental square feet. The operating results of the acquired facilities are included in the Companys operations since the acquisition date. The fair values of the assets acquired have been preliminarily determined and are subject to change pending the Companys final analysis of underlying market data used to develop its supporting fair value assumptions. The Company expects to complete this analysis and record any final adjustments to the fair values of the assets acquired during the fourth quarter ended December 31, 2011.
- 10 -
5. | DISCONTINUED OPERATIONS |
In April and May 2010, the Company sold ten non-strategic storage facilities in Georgia, Michigan, North Carolina and Virginia for net proceeds of approximately $23.7 million resulting in a gain of $6.9 million. The operations of the ten facilities sold in 2010 and the gain on sale are reported as discontinued operations. Cash flows of discontinued operations have not been segregated from the cash flows of continuing operations on the accompanying consolidated statement of cash flows for the nine months ended September 30, 2010. The following is a summary of the amounts reported as discontinued operations:
Jan. 1, 2010 | ||||
to | ||||
(dollars in thousands) | Sep. 30, 2010 | |||
Total revenue |
$ 1,404 | |||
Property operations and maintenance expense |
(487) | |||
Real estate tax expense |
(82) | |||
Depreciation and amortization expense |
(217) | |||
Net gain on sale of property |
6,944 | |||
|
|
|||
Total income from discontinued operations |
$ 7,562 | |||
|
|
6. | UNSECURED LINE OF CREDIT AND TERM NOTES |
On August 5, 2011, the Company entered into agreements relating to new unsecured credit arrangements, and received funds under those arrangements. As part of the agreements, the Company entered into a $125 million unsecured term note maturing in August 2018 bearing interest at LIBOR plus a margin based on the Companys credit rating (at September 30, 2011 the margin is 2.0%). The agreements also provide for a $175 million (expandable to $250 million) revolving line of credit bearing interest at a variable rate equal to LIBOR plus a margin based on the Companys credit rating (at September 30, 2011 the margin is 2.0%), and requires a 0.20% facility fee. The interest rate at September 30, 2011 on the Companys available line of credit was approximately 2.23% (1.64% at December 31, 2010). The proceeds from this term note and draws on the new line of credit were used to repay the Companys previous line of credit and the Companys $150 million bank term note that was to mature June 2012. At September 30, 2011, there was $61 million available on the unsecured line of credit without considering the additional availability under the expansion feature. The revolving line of credit has a maturity date of August 2016, but can be extended for 2 one year periods at the Companys option with the payment of an extension fee equal to 0.125% of the total line of credit commitment.
In addition, on August 5, 2011, the Company secured commitments for an additional $100 million term note with a delayed draw feature that will be used to fund the Companys mortgage maturities scheduled for December 2011 and March 2012. The delayed draw term note would mature August 2018 and bear interest at LIBOR plus a margin based on the Companys credit rating (at September 30, 2011 the margin is 2.0%).
- 11 -
On August 5, 2011, the Company also entered into a $100 million term note maturing August 2021 bearing interest at a fixed rate of 5.54%. The interest rate on the term note increases to 7.29% if the notes are not rated by at least one rating agency, the credit rating on the notes is downgraded or if the Companys credit rating is downgraded. The proceeds from this term note were used to fund acquisitions and investments in unconsolidated joint ventures.
In connection with the new unsecured revolving line of credit and term notes, the Company incurred a total of approximately $3.7 million in fees paid to the creditors which have been deferred and will be amortized over the life of the new credit facility and term notes.
The Company also maintains an $80 million term note maturing September 2013 bearing interest at a fixed rate of 6.26%, a $20 million term note maturing September 2013 bearing interest at a variable rate equal to LIBOR plus 1.50%, and a $150 million unsecured term note maturing in April 2016 bearing interest at 6.38%. The interest rate on the $150 million unsecured term note increases to 8.13% if the notes are not rated by at least one rating agency, the credit rating on the notes is downgraded or the Companys credit rating is downgraded.
The line of credit and term notes require the Company to meet certain financial covenants, measured on a quarterly basis, including prescribed leverage, fixed charge coverage, minimum net worth, limitations on additional indebtedness and limitations on dividend payouts. At September 30, 2011, the Company was in compliance with its debt covenants.
We believe that if operating results remain consistent with historical levels and levels of other debt and liabilities remain consistent with amounts outstanding at September 30, 2011 the entire availability on the line of credit could be drawn without violating our debt covenants.
The Companys fixed rate term notes contain a provision that allows for the noteholders to call the debt upon a change of control of the Company at an amount that includes a make whole premium based on rates in effect on the date of the change of control.
7. | MORTGAGES PAYABLE |
Mortgages payable at September 30, 2011 and December 31, 2010 consist of the following:
(dollars in thousands) |
September 30, 2011 |
December 31, 2010 |
||||||
7.80% mortgage note due December 2011, secured by 11 self-storage facilities (Locke Sovran I) with an aggregate net book value of $41.4 million, principal and interest paid monthly (effective interest rate 7.50%) |
$ 27,315 | $ 27,817 | ||||||
7.19% mortgage note due March 2012, secured by 27 self-storage facilities (Locke Sovran II) with an aggregate net book value of $79.0 million, principal and interest paid monthly (effective interest rate 7.35%) |
39,299 | 40,264 |
- 12 -
7.25% mortgage note due December 2011, secured by 1 self-storage facility with an aggregate net book value of $5.4 million, principal and interest paid monthly. Estimated market rate at time of acquisition 5.40% (effective interest rate 5.74%) |
3,103 | 3,220 | ||||||
6.76% mortgage note due September 2013, secured by 1 self-storage facility with an aggregate net book value of $1.9 million, principal and interest paid monthly (effective interest rate 6.87%) |
932 | 952 | ||||||
6.35% mortgage note due March 2014, secured by 1 self-storage facility with an aggregate net book value of $3.6 million, principal and interest paid monthly (effective interest rate 6.45%) |
1,022 | 1,044 | ||||||
7.50% mortgage notes secured by 3 self-storage facilities, repaid August 2011 |
- | 5,657 | ||||||
5.99% mortgage note due May 2026, secured by 1 self-storage facility with an aggregate net book value of $4.2 million, principal and interest paid monthly (effective interest rate 5.99%) |
2,511 | - | ||||||
|
|
|
|
|||||
Total mortgages payable |
$ 74,182 | $ 78,954 | ||||||
|
|
|
|
The Company assumed the 7.25%, 6.76%, 6.35%, and 5.99% mortgage notes in connection with the acquisitions of storage facilities from 2005 through 2011. The 7.25% mortgage was recorded at its estimated fair value based upon the estimated market rate at the time of the acquisition of 5.40%. The carrying value of this mortgage exceeds the outstanding principal balance by less than $0.1 million at September 30, 2011, and this premium will be amortized over the remaining term of the mortgage based on the effective interest method.
The table below summarizes the Companys debt obligations and interest rate derivatives at September 30, 2011. The estimated fair value of financial instruments is subjective in nature and is dependent on a number of important assumptions, including discount rates and relevant comparable market information associated with each financial instrument. The fair value of the fixed rate term notes and mortgage notes were estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company would realize in a current market exchange.
- 13 -
Expected Maturity Date Including Discount | ||||||||||||||||||||||||||||||||
(dollars in thousands) | 2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | Total | Fair Value |
||||||||||||||||||||||||
Line of credit - variable rate LIBOR + 2.0% (2.23% at September 30, 2011) |
- | - | - | - | - | $114,000 | $114,000 | $114,000 | ||||||||||||||||||||||||
Notes Payable: |
||||||||||||||||||||||||||||||||
Term note - variable rate LIBOR+2.0% (2.23% at September 30, 2011) |
- | - | - | - | - | $125,000 | $125,000 | $125,000 | ||||||||||||||||||||||||
Term note - variable rate LIBOR+1.50% (1.99% at September 30, 2011) |
- | - | $ 20,000 | - | - | - | $ 20,000 | $ 20,000 | ||||||||||||||||||||||||
Term note - fixed rate 6.26% |
- | - | $ 80,000 | - | - | - | $ 80,000 | $ 84,627 | ||||||||||||||||||||||||
Term note - fixed rate 6.38% |
- | - | - | - | - | $150,000 | $150,000 | $162,781 | ||||||||||||||||||||||||
Term note - fixed rate 5.54% |
- | - | - | - | - | $100,000 | $100,000 | $95,709 | ||||||||||||||||||||||||
Mortgage note - fixed rate 7.80% |
$27,315 | - | - | - | - | - | $ 27,315 | $ 27,514 | ||||||||||||||||||||||||
Mortgage note - fixed rate 7.19% |
$ 336 | $ 38,963 | - | - | - | - | $ 39,299 | $ 39,871 | ||||||||||||||||||||||||
Mortgage note - fixed rate 7.25% |
$ 3,103 | - | - | - | - | - | $ 3,103 | $ 3,113 | ||||||||||||||||||||||||
Mortgage note - fixed rate 6.76% |
$ 7 | $ 29 | $ 896 | - | - | - | $ 932 | $ 976 | ||||||||||||||||||||||||
Mortgage note - fixed rate 6.35% |
$ 8 | $ 31 | $ 34 | $ 949 | - | - | $ 1,022 | $ 1,067 | ||||||||||||||||||||||||
Mortgage notes - fixed rate 5.99% |
$ 27 | $ 112 | $ 119 | $ 126 | $134 | $1,993 | $ 2,511 | $ 2,522 | ||||||||||||||||||||||||
Interest rate derivatives liability |
- | - | - | - | - | - | - | $ 8,649 |
8. | DERIVATIVE FINANCIAL INSTRUMENTS |
Interest rate swaps are used to adjust the proportion of total debt that is subject to variable interest rates. The interest rate swaps require the Company to pay an amount equal to a specific fixed rate of interest times a notional principal amount and to receive in return an amount equal to a variable rate of interest times the same notional amount. The notional amounts are not exchanged. No other cash payments are made unless the contract is terminated prior to its maturity, in which case the contract would likely be settled for an amount equal to its fair value. The Company enters interest rate swaps with a number of major financial institutions to minimize counterparty credit risk.
The interest rate swaps qualify and are designated as hedges of the amount of future cash flows related to interest payments on variable rate debt. Therefore, the interest rate swaps are recorded in the consolidated balance sheet at fair value and the related gains or losses are deferred in shareholders equity as Accumulated Other Comprehensive Loss (AOCL). These deferred losses are amortized into interest expense during the period or periods in which the related interest payments affect earnings. However, to the extent that the interest rate swaps are not perfectly effective in offsetting the change in value of the interest payments being hedged, the ineffective portion of these contracts is recognized in earnings immediately. Ineffectiveness was immaterial in 2011 and 2010.
The Company has six interest rate swap agreements in effect at September 30, 2011 as detailed below to effectively convert a total of $245 million of variable-rate debt to fixed-rate debt.
- 14 -
Notional Amount | Effective Date | Expiration Date | Fixed Rate Paid |
Floating Rate Received |
||||||||||||
$20 Million |
9/4/05 | 9/4/13 | 4.4350% | 6 month LIBOR | ||||||||||||
$75 Million |
9/1/2011 | 8/1/18 | 2.3700% | 1 month LIBOR | ||||||||||||
$50 Million |
9/1/2011 | 8/1/18 | 2.3700% | 1 month LIBOR | ||||||||||||
$50 Million |
12/30/11 | 12/29/17 | 1.6125% | 1 month LIBOR | ||||||||||||
$25 Million |
12/30/11 | 12/29/17 | 1.6125% | 1 month LIBOR | ||||||||||||
$25 Million |
12/30/11 | 12/29/17 | 1.6125% | 1 month LIBOR |
The interest rate swap agreements are the only derivative instruments, as defined by FASB ASC Topic 815 Derivatives and Hedging, held by the Company during the nine months ended September 30, 2011. During the nine months ended September 30, 2011 and 2010, the net reclassification from AOCL to interest expense was $9.8 million and $5.4 million, respectively, based on payments made under swap agreements. Based on current interest rates, the Company had estimated that payments under the interest rate swaps would be approximately $4.5 million for the twelve months ended September 30, 2012. Payments made under the interest rate swap agreements will be reclassified to interest expense as settlements occur. The fair value of the swap agreements, including accrued interest, was a liability of $8.6 million and $10.5 million at September 30, 2011 and December 31, 2010, respectively.
In August 2011, the Company repaid $150 million in variable rate term notes. In August 2011, the Company also terminated two interest rate swap agreements that were designated as hedges of forecasted interest payments on variable rate debt. Realized losses recognized in interest expense in the three months ended September 30, 2011 include $5.5 million in costs to terminate the interest rate swaps. The cost approximated the fair market values of the swaps at the date of termination.
(dollars in thousands) | Jan. 1, 2011 to Sep. 30, 2011 |
Jan. 1, 2010 to Sep. 30, 2010 |
||||||
Adjustments to interest expense: |
||||||||
Realized loss reclassified from accumulated other comprehensive loss to interest expense |
$ (9,841) | $ (5,353) | ||||||
Adjustments to other comprehensive (loss) income: |
||||||||
Realized loss reclassified to interest expense |
9,841 | 5,353 | ||||||
Unrealized loss from changes in the fair value of the effective portion of the interest rate swaps |
(7,952) | (6,225) | ||||||
|
|
|
|
|||||
Gain (loss) included in other comprehensive (loss) income |
$ 1,889 | $ (872) | ||||||
|
|
|
|
- 15 -
9. | FAIR VALUE MEASUREMENTS |
The Company applies the provisions of ASC Topic 820 Fair Value Measurements and Disclosures in determining the fair value of its financial and nonfinancial assets and liabilities. ASC Topic 820 establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument. Level 3 inputs are unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value. A financial asset or liabilitys classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
The following table provides the assets and liabilities carried at fair value measured on a recurring basis as of September 30, 2011 (in thousands):
Asset (Liability) |
Level 1 | Level 2 | Level 3 | |||||||||||||
Interest rate swaps |
(8,649) | - | (8,649) | - |
Interest rate swaps are over the counter securities with no quoted readily available Level 1 inputs, and therefore are measured at fair value using inputs that are directly observable in active markets and are classified within Level 2 of the valuation hierarchy, using the income approach.
During the nine months ended September 30, 2011 and 2010 assets measured at fair value on a non-recurring basis included the assets acquired in connection with the acquisition of 28 storage facilities purchased during the 2011 period. To determine the fair value of land the Company used prices per acre derived from observed transactions involving comparable land in similar locations, which is considered a level 2 input. To determine the fair value of buildings and equipment, the Company used current replacement cost based on internal data derived from recent construction projects or equipment purchases, which are considered level 3 inputs. To determine the fair value of in-place customer leases, the Company used an income approach based on estimates of future income derived from customers in existence at the date of acquisition using historical income derived from the leases with those customers, which are level 3 inputs. The fair values preliminarily assigned to these assets during the nine-months ended September 30, 2011 are disclosed in Note 4.
10. | INVESTMENT IN JOINT VENTURES |
The Company has a 20% ownership interest in Sovran HHF Storage Holdings LLC (Sovran HHF), a joint venture that was formed in May 2008 to acquire self-storage properties that are managed by the Company. The carrying value of the Companys investment at September 30, 2011 was $19.8 million. Twenty five properties were acquired by Sovran HHF in 2008 for approximately $171.5 million and no additional properties have been acquired by Sovran HHF since then. In 2008, the Company contributed $18.6 million to the joint venture as its share of capital required to fund the acquisitions. As of September 30, 2011, the carrying value of the Companys investment in Sovran HHF exceeds its share of the underlying equity in net assets of Sovran HHF by approximately $1.7 million as a result of the capitalization of certain acquisition related costs. This difference is not amortized, it is included in the carrying value of the investment, which is assessed for impairment on a periodic basis.
- 16 -
The Company has a 15% ownership interest in Sovran HHF Storage Holdings II LLC (Sovran HHF II), a joint venture that was formed in 2011 to acquire self-storage properties that are managed by the Company. The carrying value of the Companys investment at September 30, 2011 was $11.1 million. Nineteen properties were acquired by Sovran HHF II during the three months ended September 30, 2011 for approximately $160.4 million. Sovran HHF II recorded $4.9 million of acquisition related costs as expense during this period. For the three months ended September 30, 2011, the Company contributed $11.8 million to the joint venture as its share of capital required to fund the acquisitions.
As manager of Sovran HHF and Sovran HHF II, the Company earns a management and call center fee of 7% of gross revenues which totaled $1.2 million and $0.9 million for the nine months ended September 30, 2011 and 2010, respectively. The management and call center fees earned by the Company for the three months ended September 30, 2011 and September 30, 2010 totaled $0.6 million and $0.3 million, respectively. The Company also received an acquisition fee of $0.7 million, for securing purchases for Sovran HHF II in 2011.
The Companys share of Sovran HHF and Sovran HHF IIs (loss) income for the nine months ended September 30, 2011 and September 30, 2010 was ($497,000) and $146,000, respectively. The Companys share of Sovran HHF and Sovran HHF IIs (loss) income for the three months ended September 30, 2011 and September 30, 2010 was ($637,000) and $53,000, respectively. Included in the Companys share of the loss of Sovran HHF Storage Holdings II LLC for the nine months ended September 30, 2011 is the Companys share of property acquisition related costs of $0.7 million.
The Company also has a 49% ownership interest in Iskalo Office Holdings, LLC, which owns the building that houses the Companys headquarters and other tenants. The Companys investment includes a capital contribution of $196,049. The carrying value of the Companys investment is a liability of $0.5 million at September 30, 2011 and $0.6 million at December 31, 2010, and is included in accounts payable and accrued liabilities in the accompanying consolidated balance sheets. The Companys share of Iskalo Office Holdings, LLCs (loss) for the nine months ended September 30, 2011 and September 30, 2010 was ($59,000) and ($22,000), respectively. The Companys share of Iskalo Office Holdings, LLCs (loss) for the three months ended September 30, 2011 and September 30, 2010 was ($4,000) and $(48,000), respectively.
- 17 -
A summary of the unconsolidated joint ventures financial statements as of and for the nine months ended September 30, 2011 is as follows:
(dollars in thousands) |
Sovran HHF Storage Holdings LLC |
Sovran HHF Storage Holdings II LLC |
Iskalo Office Holdings, LLC |
|||||||||
Balance Sheet Data: |
||||||||||||
Investment in storage facilities, net |
$ 163,449 | $ 159,481 | $ - | |||||||||
Investment in office building |
- | - | 5,366 | |||||||||
Other assets |
4,554 | 3,893 | 586 | |||||||||
|
|
|
|
|
|
|||||||
Total Assets |
$ 168,003 | $ 163,374 | $ 5,952 | |||||||||
|
|
|
|
|
|
|||||||
Due to the Company |
$ 264 | $ 238 | $ - | |||||||||
Mortgages payable |
74,032 | 88,455 | 6,789 | |||||||||
Other liabilities |
3,277 | 1,313 | 698 | |||||||||
|
|
|
|
|
|
|||||||
Total Liabilities |
77,573 | 90,006 | 7,487 | |||||||||
Unaffiliated partners equity (deficiency) |
72,344 | 62,279 | (1,056) | |||||||||
Company equity (deficiency) |
18,086 | 11,089 | (479) | |||||||||
|
|
|
|
|
|
|||||||
Total Liabilities and Partners Equity (deficiency) |
$ 168,003 | $ 163,374 | $ 5,952 | |||||||||
|
|
|
|
|
|
|||||||
Income Statement Data: |
||||||||||||
Total revenues |
$ 13,747 | $ 3,888 | $ 683 | |||||||||
Depreciation and amortization of customer list |
(2,747) | (1,064) | (156) | |||||||||
Other expenses |
(9,878) | (7,636) | (647) | |||||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
$ 1,122 | $ (4,812) | $ (120) | |||||||||
|
|
|
|
|
|
Included in other expenses of Sovran HHF Storage Holdings II LLC for the nine months ended September 30, 2011 is $4.9 million of property acquisition related costs. The Company does not guarantee the debt of Sovran HHF, Sovran HHF II, or Iskalo Office Holdings, LLC.
11. | INCOME TAXES |
The Company qualifies as a REIT under the Internal Revenue Code of 1986, as amended, and will generally not be subject to corporate income taxes to the extent it distributes at least 90% of its taxable income to its shareholders and complies with certain other requirements.
The Company has elected to treat certain of its subsidiaries as taxable REIT subsidiaries. In general, the Companys taxable REIT subsidiaries may perform additional services for tenants and generally may engage in certain real estate or non-real estate related business. A taxable REIT subsidiary is subject to corporate federal and state income taxes. Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities.
The Companys continuing practice is to recognize interest and/or penalties related to state income tax matters in income tax expense which is included in general and administrative expenses. No interest and penalties have been recognized for the nine months ended September 30, 2011 and 2010. As of September 30, 2011, the Company had no amounts accrued related to uncertain tax positions. The tax years 2008-2010 remain open to examination by the major taxing jurisdictions to which the Company is subject.
- 18 -
12. | EARNINGS PER SHARE |
The Company reports earnings per share data in accordance ASC Topic 260, Earnings Per Share. Effective January 1, 2009, FASB ASC Topic 260 was updated for the issuance of FASB Staff Position (FSP) EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities, or FSP EITF 03-6-1, with transition guidance included in FASB ASC Topic 260-10-65-2. Under FSP EITF 03-6-1, unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents, whether paid or unpaid, are participating securities and shall be included in the computation of earnings-per-share pursuant to the two-class method. The Company has calculated its basic and diluted earnings per share using the two-class method. The following table sets forth the computation of basic and diluted earnings per common share utilizing the two-class method.
Three Months | Three Months | Nine Months | Nine Months | |||||||||||||
(in thousands except per share data) | Ended | Ended | Ended | Ended | ||||||||||||
Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2011 | Sep. 30, 2010 | |||||||||||||
Numerator: |
||||||||||||||||
Net income from continuing operations attributable to common shareholders |
$ 2,339 | $ 8,923 | $ 20,336 | $ 24,549 | ||||||||||||
Denominator: |
||||||||||||||||
Denominator for basic earnings per share weighted average shares |
27,593 | 27,485 | 27,564 | 27,465 | ||||||||||||
Effect of Dilutive Securities: |
||||||||||||||||
Stock options, warrants and non-vested stock |
41 | 40 | 44 | 39 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator for diluted earnings per share adjusted weighted average shares and assumed conversion |
27,634 | 27,525 | 27,608 | 27,504 | ||||||||||||
Basic earnings per common share from continuing operations attributable to common shareholders |
$ 0.08 | $ 0.32 | $ 0.74 | $ 0.89 | ||||||||||||
Basic earnings per common share attributable to common shareholders |
$ 0.08 | $ 0.32 | $ 0.74 | $ 1.17 | ||||||||||||
Diluted earnings per common share from continuing operations attributable to common shareholders |
$ 0.08 | $ 0.32 | $ 0.74 | $ 0.89 | ||||||||||||
Diluted earnings per common share attributable to common shareholders |
$ 0.08 | $ 0.32 | $ 0.74 | $ 1.17 |
Not included in the effect of dilutive securities above are 309,768 stock options and 141,482 unvested restricted shares for the three months ended September 30, 2011, and 318,268 stock options and 175,889 unvested restricted shares for the three months ended September 30, 2010, because their effect would be antidilutive. Not included in the effect of dilutive securities above are 309,901 stock options and 147,131 unvested restricted shares for the nine months ended September 30, 2011, and 321,001 stock options and 150,100 unvested restricted shares for the nine months ended September 30, 2010, because their effect would be antidilutive.
- 19 -
13. | EQUITY OFFERING |
On September 14, 2011, the Company entered into a continuous equity offering program (Equity Program) with Wells Fargo Securities, LLC (Wells Fargo), pursuant to which the Company may sell from time to time up to $125 million in aggregate offering price of shares of the Companys common stock. Actual sales under the Equity Program will depend on a variety of factors and conditions, including, but not limited to, market conditions, the trading price of the Companys common stock, and determinations of the appropriate sources of funding for the Company. The Company expects to continue to offer, sell, and issue shares of common stock under the Equity Program from time to time based on various factors and conditions, although the Company is under no obligation to sell any shares under the Equity Program.
During the three months ended September 30, 2011, the Company issued 130,837 shares of common stock under the Equity Program at a weighted average issue price of $39.35 per share, generating net proceeds of $4.8 million after deducting $0.1 million of sales commissions payable to Wells Fargo. In addition to sales commissions paid to Wells Fargo, the Company incurred expenses of $0.2 million in connection with the Equity Program during the three months ended September 30, 2011. The Company used the proceeds from the Equity Program to reduce the outstanding balance under the Companys revolving line of credit. As of September 30, 2011, the Company had $119.9 million available for issuance under the Equity Program.
14. | RECENT ACCOUNTING PRONOUNCEMENTS |
In June 2011, the FASB issued ASU No. 2011-05, Presentation of Comprehensive Income (ASU 2011-05), effective for years beginning, and interim periods within those years, after December 15, 2011. The issuance of ASU 2011-5 is intended to improve the comparability, consistency and transparency of financial reporting and to increase the prominence of items reported in other comprehensive income. The guidance in ASU 2011-5 supersedes the presentation options in ASC Topic 220 and facilitates convergence of U.S. generally accepted accounting principles and International Financial Reporting Standards by eliminating the option to present components of other comprehensive income as part of the statement of changes in stockholders equity and requiring that all nonowner changes in stockholders equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. We are currently evaluating the impact of adopting ASU No. 2011-05 on our financial statements.
In May 2011 the FASB issued ASU No. 2011-04, Fair Value Measurements (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in US GAAP and International Financial Reporting Standards (IFRS) (ASU 2011-04). ASU 2011-04 represents the converged guidance of the FASB and the IASB (the Boards) on fair value measurements. The collective efforts of the Boards and their staffs, reflected in ASU 2011-04, have resulted in common requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term fair value. The Boards have concluded the common requirements will result in greater comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with GAAP and IFRSs. The amendments in this ASU are required to be applied prospectively, and are effective for interim and annual periods beginning after December 15, 2011. The Company does not expect that the adoption of ASU 2011-04 will have a significant impact on the Companys consolidated financial statements.
- 20 -
In March 2011, the SEC issued Staff Accounting Bulletin (SAB) 114. This SAB revises or rescinds portions of the interpretive guidance included in the codification of the Staff Accounting Bulletin Series. This update is intended to make the relevant interpretive guidance consistent with current authoritative accounting guidance issued as a part of the FASBs Codification. The principal changes involve revision or removal of accounting guidance references and other conforming changes to ensure consistency of referencing through the SAB Series. The effective date for SAB 114 is March 28, 2011. The adoption of the new guidance did not have a material impact on the Companys consolidated financial statements.
15. | COMMITMENT AND CONTINGENCIES |
The Companys current practice is to conduct environmental investigations in connection with property acquisitions. At this time, the Company is not aware of any environmental contamination of any of its facilities that individually or in the aggregate would be material to the Companys overall business, financial condition, or results of operations.
At September 30, 2011, the Company was under contract with a seller to acquire a self-storage facility for approximately $4.6 million. The purchase of this facility by the Company is subject to customary conditions to closing, and there is no assurance that this facility will be acquired.
In addition, Sovran HHF Storage Holdings II LLC, a joint venture in which the Company is a 15% owner, was under contract with a seller to acquire a self-storage facility for approximately $5.7 million. Sovran HHF Storage Holdings II LLC purchased the one property in October 2011. The Company contributed cash of $0.9 million to the joint venture as its share of capital required to fund the acquisition. This contribution will be recorded as an addition to investments in unconsolidated joint ventures in the fourth quarter of 2011.
16. | SUBSEQUENT EVENTS |
On October 3, 2011, the Company declared a quarterly dividend of $0.45 per common share. The dividend was paid on October 26, 2011 to shareholders of record on October 13, 2011. The total dividend paid amounted to $12.5 million.
- 21 -
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis of the Companys consolidated financial condition and results of operations should be read in conjunction with the unaudited financial statements and notes thereto included elsewhere in this report.
DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
When used in this discussion and elsewhere in this document, the words intends, believes, expects, anticipates, and similar expressions are intended to identify forward-looking statements within the meaning of that term in Section 27A of the Securities Act of 1933 and in Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Such factors include, but are not limited to, the effect of competition from new self-storage facilities, which would cause rents and occupancy rates to decline; the Companys ability to evaluate, finance and integrate acquired businesses into the Companys existing business and operations; the Companys ability to effectively compete in the industry in which it does business; the Companys existing indebtedness may mature in an unfavorable credit environment, preventing refinancing or forcing refinancing of the indebtedness on terms that are not as favorable as the existing terms; interest rates may fluctuate, impacting costs associated with the Companys outstanding floating rate debt; the Companys ability to comply with debt covenants; any future ratings on the Companys debt instruments; the regional concentration of the Companys business may subject it to economic downturns in the states of Florida and Texas; the Companys reliance on its call center; the Companys cash flow may be insufficient to meet required payments of principal, interest and dividends; and tax law changes that may change the taxability of future income.
RESULTS OF OPERATIONS
FOR THE PERIOD JULY 1, 2011 THROUGH SEPTEMBER 30, 2011, COMPARED TO THE PERIOD JULY 1, 2010 THROUGH SEPTEMBER 30, 2010
We recorded rental revenues of $50.3 million for the three months ended September 30, 2011, an increase of $4.1 million or 9.0% when compared to rental revenues of $46.2 million for the same period in 2010. Of the increase in rental revenue, $2.2 million resulted from a 4.7% increase in rental revenues at the 344 core properties considered in same store sales (those properties included in the consolidated results of operations since July 1, 2010, excluding one property developed in 2009 that continues to lease up see summary below). The increase in same store rental revenues was a result of a 5.7% increase in average rental income per square foot and the collection of upfront administrative fees partially offset by a 110 basis point decrease in average occupancy. The remaining increase in rental revenue of $1.9 million resulted from the continued lease-up of our Richmond, Virginia property constructed in 2009 and the revenues from the acquisition of 35 properties completed since September 30, 2010. Other operating income, which includes merchandise sales, insurance commissions, truck rentals, management fees and acquisition fees, increased by $1.5 million for the three months ended September 30, 2011 compared to the same period in 2010 primarily as a result of fees for managing the properties in the new joint venture which began operations in July 2011, and the $0.7 million acquisition fee received from that joint venture.
- 22 -
Property operating expenses increased $0.7 million or 5.2%, in the three months ended September 30, 2011 compared to the same period in 2010. $0.1 million of the increase resulted from increases in personnel and maintenance costs at the 344 core properties considered in the same store pool. The remaining increase in operating expenses of $0.6 million resulted from the 35 properties acquired since September 30, 2010. Property tax expense increased $0.3 million as a result of slightly higher estimated property taxes on the 344 same store pool and the inclusion of taxes on the properties acquired in 2010 and 2011. We expect same-store operating costs to increase moderately in 2011 with increases primarily attributable to employee costs, repairs, snowplowing, and property taxes.
Net operating income increased $4.6 million or 15.2% as a result of an 7.9% increase in our quarterly same store net operating income and the acquisitions completed since September 30, 2010.
Net operating income or NOI is a non-GAAP (generally accepted accounting principles) financial measure that we define as total continuing revenues less continuing property operating expenses. NOI also can be calculated by adding back to net income: interest expense, amounts attributable to noncontrolling interests, depreciation and amortization expense, general and administrative expense, and deducting from net income: income from discontinued operations, interest income, and equity in income of joint ventures. We believe that NOI is a meaningful measure of operating performance, because we utilize NOI in making decisions with respect to capital allocations, in determining current property values, and comparing period-to-period and market-to-market property operating results. NOI should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP, such as total revenues, operating income and net income. There are material limitations to using a measure such as NOI, including the difficulty associated with comparing results among more than one company and the inability to analyze certain significant items, including depreciation and interest expense, that directly affect our net income. We compensate for these limitations by considering the economic effect of the excluded expense items independently as well as in connection with our analysis of net income. The following table reconciles NOI generated by our self-storage facilities to our net income presented in the September 30, 2011 consolidated financial statements.
(dollars in thousands) | Three Months Ended Sep. 30, 2011 |
Three Months Ended Sep. 30, 2010 |
Nine Months Ended Sep. 30, 2011 |
Nine Months Ended Sep. 30, 2010 |
||||||||||||
Net operating income |
||||||||||||||||
Same store |
$ 32,457 | $30,074 | $ 94,281 | $ 88,124 | ||||||||||||
Other stores and management fee income |
2,666 | 412 | 4,596 | 1,129 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net operating income |
35,123 | 30,486 | 98,877 | 89,253 | ||||||||||||
General and administrative |
(9,550) | (4,983) | (21,392) | (15,090) | ||||||||||||
Depreciation and amortization |
(8,940) | (8,215) | (26,222) | (24,617) | ||||||||||||
Interest expense |
(13,760) | (7,954) | (29,739) | (23,762) | ||||||||||||
Interest income |
5 | 24 | 31 | 65 | ||||||||||||
Equity in (losses) income of joint ventures |
(512) | 16 | (408) | 154 | ||||||||||||
Income from discontinued operations |
- | - | - | 7,562 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ 2,366 | $ 9,374 | $ 21,147 | $ 33,565 | ||||||||||||
|
|
|
|
|
|
|
|
- 23 -
Our quarterly same store results consist of only those properties that were included in our consolidated results since July 1, 2010, excluding the one property we developed in 2009. The following table sets forth operating data for our 344 same store properties. These results provide information relating to property operating changes without the effects of acquisition.
Quarterly Same Store Summary
Three months ended September 30, | Percentage | |||||||||||
(dollars in thousands) | 2011 | 2010 | Change | |||||||||
Same store rental income |
$ 48,314 | $ 46,134 | 4.7% | |||||||||
Same store other operating income |
2,337 | 1,988 | 17.6% | |||||||||
|
|
|
|
|
|
|||||||
Total same store operating income |
50,651 | 48,122 | 5.3% | |||||||||
Same store property operations and maintenance |
13,189 | 13,123 | 0.5% | |||||||||
Same store real estate taxes |
5,005 | 4,925 | 1.6% | |||||||||
|
|
|
|
|
|
|||||||
Total same store operating expenses |
18,194 | 18,048 | 0.8% | |||||||||
|
|
|
|
|
|
|||||||
Same store net operating income |
$ 32,457 | $ 30,074 | 7.9% | |||||||||
|
|
|
|
|
|
|||||||
Quarterly same store move ins |
38,708 | 43,944 |
|
Change (5,236) |
| |||||||
Quarterly same store move outs |
38,804 | 43,256 | (4,452) | |||||||||
|
|
|
|
|
|
|||||||
Difference |
(96) | 688 | (784) |
We believe the decrease in same store move ins is a result of reduced upfront special promotions in 2011 as compared to 2010. The aggressive upfront special promotions offered in 2010 resulted in short stay customers taking advantage of the special which resulted in higher move ins and outs in 2010.
General and administrative expenses increased $1.7 million or 33.8% for the three months ended September 30, 2011 compared to the same period in 2010. The key drivers of the increase included a $0.7 million increase in personnel costs, a $0.2 million increase in internet advertising, and a $0.1 million increase related to the expansion of our third party management program.
Acquisition related costs increased by $2.9 million as a result of the 27 stores acquired in the three months ended September 30, 2011. No stores were purchased in the three months ended September 30, 2010.
Depreciation and amortization expense increased to $8.9 million in the three months ended September 30, 2011 from $8.2 million in same period of 2010, primarily as a result of depreciation on the 35 properties acquired since September 30, 2010.
Interest expense increased $5.8 million mainly due to the $5.5 million that was paid to terminate two interest rate swap agreements related to the $150 million term note that was repaid as part of our debt refinancing in August 2011.
Net income attributable to noncontrolling interest decreased from $0.5 million for the three months ended September 30, 2010 to $27,000 for the same period in 2011 as a result of our May 2011 additional investment in Locke Sovran II in which we purchased the remaining noncontrolling interest in that entity, and as a result of our lower net income.
- 24 -
FOR THE PERIOD JANUARY 1, 2011 THROUGH SEPTEMBER 30, 2011, COMPARED TO THE PERIOD JANUARY 1, 2010 THROUGH SEPTEMBER 30, 2010
We recorded rental revenues of $145.5 million for the nine months ended September 30, 2011, an increase of $8.9 million or 6.5% when compared to rental revenues of $136.6 million for the same period in 2010. Of the increase in rental revenue, $5.2 million resulted from a 3.8% increase in rental revenues at the 344 core properties considered in same store sales (those properties included in the consolidated results of operations since January 1, 2010, excluding one property developed in 2009 see detail below). The increase in same store rental revenues was a result of a 3.4% increase in average rental income per square foot and the collection of upfront administrative fees. Average occupancy for the 9 month periods decreased approximately 20 basis points from 2010 to 2011. The remaining increase in rental revenue of $3.7 million resulted from the continued lease-up of our Richmond, Virginia property constructed in 2009 and the revenues from the acquisition of 35 properties acquired since September 30, 2010. Other operating income, which includes merchandise sales, insurance commissions, truck rentals, management fees and acquisition fees, increased $2.4 million for the nine months ended September 30, 2011 compared to the same period in 2010 primarily as a result of fees for managing the properties in the new joint venture which began operation in July 2011, and the $0.7 million acquisition fee received from that joint venture.
Property operating expenses increased $1.6 million or 4.2% in the nine months ended September 30, 2011 compared to the same period in 2010. $0.5 million of the increase resulted from increases in personnel, maintenance and snow removal costs at the 344 core properties considered in same store pool. The remaining increase in operating expenses of $1.1 million resulted from the 35 properties acquired since September 30, 2010. Property tax expense was relatively flat as a result of the taxes on the 35 properties acquired since September 30, 2010, offset by reduced estimated taxes at the 344 same store properties. We expect same-store operating costs to increase moderately in 2011 with increases primarily attributable to employee costs, repairs, snowplowing, and property taxes.
Net operating income increased $9.6 million or 10.8% as a result of a 7.0% increase in our year to date same store net operating income and the 35 properties acquired since September 30, 2010.
Our year to date same store results consist of only those properties that were included in our consolidated results since January 1, 2010, excluding one property we developed in 2009. The following table sets forth operating data for our 344 same store properties. These results provide information relating to property operating changes without the effects of acquisition.
- 25 -
Year-to-Date Same Store Summary
(dollars in thousands) | Nine months ended September 30, | Percentage Change |
||||||||||
2011 | 2010 | |||||||||||
Same store rental income |
$ 141,722 | $ 136,473 | 3.8% | |||||||||
Same store other operating income |
6,447 | 5,351 | 20.5% | |||||||||
|
|
|
|
|
|
|||||||
Total same store operating income |
148,169 | 141,824 | 4.5% | |||||||||
Same store property operations and maintenance |
38,974 | 38,452 | 1.4% | |||||||||
Same store real estate taxes |
14,914 | 15,248 | (2.2%) | |||||||||
|
|
|
|
|
|
|||||||
Total same store operating expenses |
53,888 | 53,700 | 0.4% | |||||||||
|
|
|
|
|
|
|||||||
Same store net operating income |
$ 94,281 | $ 88,124 | 7.0% | |||||||||
|
|
|
|
|
|
|||||||
Change | ||||||||||||
Year-to-date same store move ins |
108,500 | 118,559 | (10,059) | |||||||||
Year-to-date same store move outs |
104,898 | 112,946 | (8,048) | |||||||||
|
|
|
|
|
|
|||||||
Difference |
3,602 | 5,613 | (2,011) |
As noted earlier, we believe the decrease in same store move ins is a result of reduced upfront special promotions in 2011 as compared to 2010. The aggressive upfront special promotions offered in 2010 resulted in short stay customers taking advantage of the special which resulted in higher move ins and outs in 2010.
General and administrative expenses increased $3.4 million or 22.7% from the nine months ended September 30, 2010 compared to the same period in 2011. The key drivers included a $1.3 million increase in personnel costs, a $0.5 million increase in internet advertising, a $0.2 million increase related to the expansion of our third party management program, and a $0.1 million increase in tax expense related to our taxable REIT subsidiary.
Acquisition related costs increased by $2.9 million as a result of the 28 stores acquired in the nine months ended September 30, 2011. No stores were purchased in the nine months ended September 30, 2010.
Depreciation and amortization expense increased to $26.2 million in the nine months ended September 30, 2011 from $24.6 million in same period of 2010, primarily as a result of depreciation on the 35 properties acquired since September 30, 2010.
Interest expense increased $6.0 million mainly due to the $5.5 million that was paid to terminate two interest rate swap agreements related to the $150 million term note that was repaid as part of our debt refinancing in August 2011.
As described in Note 5 to the financial statements, during 2010, the Company sold ten non-strategic storage facilities for net proceeds of approximately $23.7 million resulting in a gain of $6.9 million. The operations of the ten facilities sold in 2010 and the gain on sale are reported as discontinued operations in 2010.
Net income attributable to noncontrolling interest decreased from $1.5 million for the nine months ended September 30, 2010 to $0.8 million for the same period in 2011 as a result of our May 2011 additional investment in Locke Sovran II in which we bought out the remaining noncontrolling interest in that entity, and as a result of our lower net income.
- 26 -
FUNDS FROM OPERATIONS
We believe that Funds from Operations (FFO) provides relevant and meaningful information about our operating performance that is necessary, along with net earnings and cash flows, for an understanding of our operating results. FFO adds back historical cost depreciation, which assumes the value of real estate assets diminishes predictably in the future. In fact, real estate asset values increase or decrease with market conditions. Consequently, we believe FFO is a useful supplemental measure in evaluating our operating performance by disregarding (or adding back) historical cost depreciation.
FFO is defined by the National Association of Real Estate Investment Trusts, Inc. (NAREIT) as net income computed in accordance with generally accepted accounting principles (GAAP), excluding gains or losses on sales of properties, plus depreciation and amortization and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. We believe that to further understand our performance, FFO should be compared with our reported net income and cash flows in accordance with GAAP, as presented in our consolidated financial statements.
Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, as an alternative to net cash flows from operating activities (determined in accordance with GAAP) as a measure of our liquidity, or as an indicator of our ability to make cash distributions.
Reconciliation of Net Income to Funds From Operations (unaudited)
Nine months ended | ||||||||
(in thousands) | September 30, 2011 | September 30, 2010 | ||||||
Net income attributable to common shareholders |
$ 20,336 | $ 32,111 | ||||||
Net income attributable to noncontrolling interest |
811 | 1,454 | ||||||
Depreciation of real estate and amortization of intangible assets exclusive of deferred financing fees |
26,222 | 24,617 | ||||||
Depreciation of real estate included in discontinued operations |
- | 217 | ||||||
Depreciation and amortization from unconsolidated joint ventures exclusive of deferred financing fees |
636 | 588 | ||||||
Gain on sale of real estate |
- | (6,944) | ||||||
Funds from operations allocable to noncontrolling redeemable Operating Partnership Units |
(560) | (677) | ||||||
Funds from operations allocable to noncontrolling interest in consolidated joint venture |
(567) | (1,020) | ||||||
|
|
|
|
|||||
FFO available to common shareholders |
$ 46,878 | $ 50,346 | ||||||
|
|
|
|
- 27 -
LIQUIDITY AND CAPITAL RESOURCES
Our line of credit and term notes require us to meet certain financial covenants measured on a quarterly basis, including prescribed leverage, fixed charge coverage, minimum net worth, limitations on additional indebtedness, and limitations on dividend payouts. At September 30, 2011, the Company was in compliance with all debt covenants. The most sensitive covenant is the leverage ratio covenant contained in certain of our term note agreements. This covenant limits our total consolidated liabilities to 55% of our gross asset value. At September 30, 2011, our leverage ratio as defined in the agreements was approximately 48.5%. The agreements define total consolidated liabilities to include the liabilities of the Company plus our share of liabilities of unconsolidated joint ventures. The agreements also define a prescribed formula for determining gross asset value which incorporates the use of a 9.25% capitalization rate applied to annualized earnings before interest, taxes, depreciation and amortization (EBITDA) as defined in the agreements. In the event that the Company violates debt covenants in the future, the amounts due under the agreements could be callable by the lenders. Future draws on our line of credit may be limited due to covenant restrictions.
Our ability to retain cash flow is limited because we operate as a REIT. In order to maintain our REIT status, a substantial portion of our operating cash flow must be used to pay dividends to our shareholders.
Cash flows from operating activities were $55.9 million and $54.9 million for the nine months ended September 30, 2011, and 2010, respectively. The increase in operating cash flows from 2010 to 2011 was primarily due to an increase in accounts payable and other liabilities.
Cash (used in) provided by investing activities was ($175.9) million and $8.8 million for the nine months ended September 30, 2011 and 2010 respectively. The increase in cash used from 2010 to 2011 was due to the acquisition of 28 self storage facilities during the nine months ended September 30, 2011, increased improvements at our existing facilities, and our investment in joint ventures. The 2010 cash provided by investing activities included $23.5 million of proceeds from the sale of ten storage facilities.
Cash provided by financing activities was $120.7 million for the nine months ended September 30, 2011, compared to cash used of $42.5 million for the same period in 2010. In 2011, we refinanced and increased our term notes by $75 million to fund a portion of the 28 self storage facilities acquired during the nine months ended September 30, 2011. In addition, we borrowed under our expanded line of credit to fund (i) the remaining portion of the 28 acquisitions, (ii) capital improvements, and (iii) our additional investment in Locke Sovran II. Capital improvements for the nine months ended September 30, 2010 were funded with operating cash flow and proceeds from the sale of 10 storage facilities.
On August 5, 2011, we entered into agreements relating to new unsecured credit arrangements, and received funds under those arrangements. As part of the agreements, the Company entered into a $125 million unsecured term note maturing in August 2018 bearing interest at LIBOR plus a margin based on the Companys credit rating (at September 30, 2011 the margin is 2.0%).
- 28 -
The agreements also provide for a $175 million (expandable to $250 million) revolving line of credit bearing interest at a variable rate equal to LIBOR plus a margin based on the Companys credit rating (at September 30, 2011 the margin is 2.0%), and requires a 0.20% facility fee. The interest rate at September 30, 2011 on the Companys available line of credit was approximately 2.23% (1.64% at December 31, 2010). The proceeds from the $125 million unsecured term note and draws on the new line of credit were used to repay the Companys previous line of credit and the Companys $150 million bank term note that was to mature June 2012. At September 30, 2011, there was $61 million available on the unsecured line of credit. The revolving line of credit has a maturity date of August 2016, but can be extended for 2 one year periods at the Companys option with the payment of an extension fee equal to 0.125% of the total line of credit commitment.
In addition, on August 5, 2011, we secured commitments for an additional $100 million term note with a delayed draw feature that will be used to fund the Companys mortgage maturities scheduled for December 2011 and March 2012. The delayed draw term note would mature August 2018 and bear interest at LIBOR plus a margin based on the Companys credit rating (at September 30, 2011 the margin is 2.0%). We have entered into new interest rate swap agreements in September 2011 with notional amounts totaling $100 million which will essentially fix the rate on the new $100 million unsecured delayed draw term note from December 30, 2011 through August 2017 at 3.6125%.
On August 5, 2011, we also entered into a $100 million term note maturing August 2021 bearing interest at a fixed rate of 5.54%. The interest rate on the term note increases to 7.29% if the notes are not rated by at least one rating agency, the credit rating on the notes is downgraded or if the Companys credit rating is downgraded. The proceeds from this term note were used to fund acquisitions and investments in unconsolidated joint ventures.
The Company has entered into a new interest rate swap agreement in July 2011 with notional amounts totaling $125 million which will essentially fix the rate on the new $125 million unsecured term note from September 1, 2011 through August 2018 at 4.37%. On August 5, 2011 the Company terminated two interest rate swap agreements and incurred an expense of approximately $5.5 million relating to the early termination of these agreements.
We believe that if operating results remain consistent with historical levels and levels of other debt and liabilities remain consistent with amounts outstanding at September 30, 2011, the entire availability under our line of credit could be drawn without violating our debt covenants.
We also maintain a $80 million term note maturing September 2013 bearing interest at a fixed rate of 6.26%, a $20 million term note maturing September 2013 bearing interest at a variable rate equal to LIBOR plus 1.50%, and a $150 million unsecured term note maturing in April 2016 bearing interest at 6.38%. The interest rate on the $150 million unsecured term note increases to 8.13% if the notes are not rated by at least one rating agency, the credit rating on the notes is downgraded or the Companys credit rating is downgraded.
Our line of credit facility and term notes have an investment grade rating from Standard and Poors and Fitch Ratings (BBB-).
- 29 -
In addition to the unsecured financing mentioned above, our consolidated financial statements also include $74.2 million of mortgages payable as detailed below:
* |
7.80% mortgage note due December 2011, secured by 11 self-storage facilities (Locke Sovran I) with an aggregate net book value of $41.4 million, principal and interest paid monthly. The outstanding balance at September 30, 2011 on this mortgage was $27.3 million. | |
* |
7.19% mortgage note due March 2012, secured by 27 self-storage facilities (Locke Sovran II) with an aggregate net book value of $79.0 million, principal and interest paid monthly. The outstanding balance at September 30, 2011 on this mortgage was $39.3 million. | |
* |
7.25% mortgage note due December 2011, secured by 1 self-storage facility with an aggregate net book value of $5.4 million, principal and interest paid monthly. Estimated market rate at time of acquisition 5.40%. The outstanding balance at September 30, 2011 on this mortgage was $3.1 million. | |
* |
6.76% mortgage note due September 2013, secured by 1 self-storage facility with an aggregate net book value of $1.9 million, principal and interest paid monthly. The outstanding balance at September 30, 2011 on this mortgage was $0.9 million. | |
* |
6.35% mortgage note due March 2014, secured by 1 self-storage facility with an aggregate net book value of $3.6 million, principal and interest paid monthly. The outstanding balance at September 30, 2011 on this mortgage was $1.0 million. | |
* |
5.99% mortgage note due May 2026, secured by 1 self-storage facility with an aggregate net book value of $4.2 million, principal and interest paid monthly. The outstanding balance at September 30, 2011 on this mortgage was $2.5 million. |
The 7.80% and 7.19% mortgages were incurred in 2001 and 2002 respectively as part of the financing of the consolidated joint ventures. The Company assumed the 7.25%, 6.76%, 6.35%, and 5.99% mortgage notes in connection with the acquisitions of storage facilities in 2005, 2006 and 2011.
On September 14, 2011, the Company entered into a continuous equity offering program (Equity Program) with Wells Fargo Securities, LLC (Wells Fargo), pursuant to which the Company may sell from time to time up to $125 million in aggregate offering price of shares of the Companys common stock. Actual sales under the Equity Program will depend on a variety of factors and conditions, including, but not limited to, market conditions, the trading price of the Companys common stock, and determinations of the appropriate sources of funding for the Company. The Company expects to continue to offer, sell, and issue shares of common stock under the Equity Program from time to time based on various factors and conditions, although the Company is under no obligation to sell any shares under the Equity Program.
During the three months ended September 30, 2011, the Company issued 130,837 shares of common stock under the Equity Program at a weighted average issue price of $39.35 per share, generating net proceeds of $4.8 million after deducting $0.1 million of sales commissions payable to Wells Fargo. In addition to sales commissions paid to Wells Fargo, the Company incurred expenses of $0.2 million in connection with the Equity Program during the three months ended September 30, 2011. The Company used the proceeds from the Equity Program to reduce the outstanding balance under the Companys revolving line of credit. As of September 30, 2011, the Company had $119.9 million available for issuance under the Equity Program.
- 30 -
Our Dividend Reinvestment and Stock Purchase Plan was suspended in November 2009, and therefore we did not issue any shares under this plan in 2010 or 2011. We may reinstate our Dividend Reinvestment Plan in the future.
During 2011 and 2010, we did not acquire any shares of our common stock via the Share Repurchase Program authorized by the Board of Directors. From the inception of the Share Repurchase Program through September 30, 2011, we have reacquired a total of 1,171,886 shares pursuant to this program. From time to time, subject to market price and certain loan covenants, we may reacquire additional shares.
Future acquisitions, and our property expansions and enhancements are expected to be funded with draws on our line of credit, issuance of common and preferred stock, the issuance of unsecured term notes, sale of properties, and private placement solicitation of joint venture equity. Should the capital market deteriorate, we may have to curtail acquisitions, our property expansions and enhancements, and share repurchases as we approach September 2013, the date certain term notes mature.
ACQUISITION AND DISPOSITION OF PROPERTIES
In June 2011, in conjunction with our investment in a joint venture (West Deptford JV LLC), we acquired one New Jersey property comprising 97,000 square feet. Based on the trailing financials of the entity from which the property was acquired, the weighted average capitalization rate on the $4.2 million purchase was 8%.
In the third quarter of 2011, we acquired 27 self storage facilities comprising 1.8 million square feet in New Jersey (2), Georgia (1), Missouri (1) Texas (22), and Virginia (1) for a total purchase price of $146.4 million. Based on the trailing financials of the entities from which the properties were acquired, the weighted average capitalization rate was 7.3% on these purchases.
In April and May 2010 we sold ten non-strategic storage facilities in Georgia, North Carolina, Michigan and Virginia for net proceeds of $23.7 million, resulting in a gain of $6.9 million.
We may seek to sell additional properties to third parties or joint venture programs in 2011.
FUTURE ACQUISITION AND DEVELOPMENT PLANS
Our external growth strategy is to increase the number of facilities we own by acquiring suitable facilities in markets in which we already have operations, or to expand into new markets by acquiring several facilities at once in those new markets. We intend to finance our external growth strategy through a combination of debt and equity financings, including the new credit financing arrangements entered into on August 5, 2011. There can be no assurance that any future debt or equity financing needed to finance our external growth strategy will be available on acceptable terms, or at all. At September 30, 2011, the Company was under contract with a seller to acquire a self-storage facility for approximately $4.6 million. The purchase of this facility by the Company is subject to customary conditions to closing, and there is no assurance that this facility will be acquired. In addition, as of September 30, 2011, Sovran HHF Storage Holdings II LLC, a joint venture in which the Company is a 15% owner, was under contract with a seller to acquire a self-storage facility for approximately $5.7 million. Sovran HHF Storage Holdings II LLC purchased the one property in October 2011 and the Company contributed cash of $0.9 million to the joint venture to fund its share of the acquisition price.
- 31 -
In the nine months ended September 30, 2011, we added 114,000 square feet to existing Properties, for a total cost of approximately $6.9 million. In 2010, we added 162,000 square feet to existing Properties, and converted 6,500 square feet to premium storage for a total cost of approximately $9 million. Although we do not expect to construct any new facilities in 2011, we do plan to expend an additional $7 million to expand and enhance existing facilities.
We also expect to continue making capital expenditures on our properties. This includes roofing, paving, and remodeling of the office buildings. For the first nine months of 2011 we spent approximately $10.2 million on such improvements and we expect to spend approximately $2.4 million for the remainder of 2011.
REIT QUALIFICATION AND DISTRIBUTION REQUIREMENTS
As a REIT, we are not required to pay federal income tax on income that we distribute to our shareholders, provided that the amount distributed is equal to at least 90% of our taxable income. These distributions must be made in the year to which they relate, or in the following year if declared before we file our federal income tax return, and if it is paid before the first regular dividend of the following year. As a REIT, we must also derive at least 95% of our total gross income from income related to real property, interest and dividends.
Although we currently intend to operate in a manner designed to qualify as a REIT, it is possible that future economic, market, legal, tax or other considerations may cause our Board of Directors to revoke our REIT election.
UMBRELLA PARTNERSHIP REIT
We are formed as an Umbrella Partnership Real Estate Investment Trust (UPREIT) and, as such, have the ability to issue Operating Partnership Units in exchange for properties sold by independent owners. By utilizing such Units as currency in facility acquisitions, we may obtain more favorable pricing or terms due to the sellers ability to partially defer their income tax liability. As of September 30, 2011, 339,025 Units are outstanding. These Units had been issued in prior years in exchange for self-storage properties at the request of the sellers.
INTEREST RATE RISK
We have entered into interest rate swap agreements in order to mitigate the effects of fluctuations in interest rates on our floating rate debt. At September 30, 2011, we have six outstanding interest rate swap agreements as summarized below:
Notional Amount |
Effective Date | Expiration Date | Fixed Rate Paid |
Floating Rate Received |
||||||||||||
$20 Million | 9/4/05 | 9/4/13 | 4.4350 | % | 6 month LIBOR | |||||||||||
$75 Million | 9/1/2011 | 8/1/18 | 2.3700 | % | 1 month LIBOR | |||||||||||
$50 Million | 9/1/2011 | 8/1/18 | 2.3700 | % | 1 month LIBOR | |||||||||||
$50 Million | 12/30/11 | 12/29/17 | 1.6125 | % | 1 month LIBOR | |||||||||||
$25 Million | 12/30/11 | 12/29/17 | 1.6125 | % | 1 month LIBOR | |||||||||||
$25 Million | 12/30/11 | 12/29/17 | 1.6125 | % | 1 month LIBOR |
- 32 -
Upon renewal or replacement of the credit facility, our total interest may change depending on the terms we negotiate with the lenders; however, the LIBOR base rates have been contractually fixed on $245 million of our debt through the interest rate swap termination dates.
Through September 2013, $475 million of our $589 million of unsecured debt is on a fixed rate basis after taking into account the interest rate swaps noted above. Based on our outstanding unsecured debt of $589 million at September 30, 2011, a 100 basis point increase in interest rates would have a $1.1 million effect on our interest expense.
INFLATION
We do not believe that inflation has had or will have a direct effect on our operations. Substantially all of the leases at the facilities are on a month-to-month basis which provides us with the opportunity to increase rental rates as each lease matures.
SEASONALITY
Our revenues typically have been higher in the third and fourth quarters, primarily because we increase rental rates on most of our storage units at the beginning of May and because self-storage facilities tend to experience greater occupancy during the late spring, summer and early fall months due to the greater incidence of residential moves during these periods. However, we believe that our customer mix, diverse geographic locations, rental structure and expense structure provide adequate protection against undue fluctuations in cash flows and net revenues during off-peak seasons. Thus, we do not expect seasonality to materially affect distributions to shareholders.
RECENT ACCOUNTING PRONOUNCEMENTS
See Note 14 to the financial statements.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
The information required is incorporated by reference to the information appearing under the caption Interest Rate Risk in Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations above.
Item 4. | Controls and Procedures |
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, has been conducted under the supervision of and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer. Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective at September 30, 2011. There have not been changes in the Companys internal controls or in other factors that could significantly affect these controls during the quarter ended September 30, 2011.
- 33 -
Changes in Internal Control over Financial Reporting
There have not been any changes in the Companys internal control over financial reporting (as defined in 13a-15(f) and 15d-15(f) promulgated under the Securities Exchange Act of 1934) that occurred during the Companys most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
PART II. | Other Information |
Item 1. | Legal Proceedings |
None
Item 1A. | Risk Factors |
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2010, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and operating results.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
None
Item 3. | Defaults Upon Senior Securities |
None
Item 4. | [Removed and Reserved] |
Item 5. | Other Information |
None
- 34 -
Item 6. | Exhibits |
10.1 | Fourth Amended and Restated Revolving Credit and Term Loan Agreement, dated as of August 5, 2011 among Sovran Self Storage, Inc. and Sovran Acquisition Limited Partnership, Manufacturers and Traders Trust Company and certain other lenders a party thereto or which may become a party thereto (collectively, the Lenders), Manufacturers and Traders Trust Company, as administrative agent for itself and the other Lenders, SunTrust Bank, as syndication agent for itself and the other Lenders, U.S. Bank National Association and Wells Fargo Bank, National Association, as co-documentation agents (incorporated by reference to Exhibit 10.1 to Registrants Current Report on Form 8-K filed August 8, 2011). | |||||
10.2 | Note Purchase Agreement dated as of August 5, 2011 among Sovran Self Storage, Inc., Sovran Acquisition Limited Partnership and the institutions named in Schedule A thereto as purchasers (incorporated by reference to Exhibit 10.2 to Registrants Current Report on Form 8-K filed August 8, 2011). | |||||
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended. | |||||
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended. | |||||
32 | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||
101* | The following financial statements from the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, formatted in XBRL, as follows: | |||||
(i) |
Consolidated Balance Sheets at September 30, 2011 and December 31, 2010; | |||||
(ii) |
Consolidated Statements of Operations for the three and nine months ended September 30, 2011 and 2010; | |||||
(iii) |
Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 and 2010; | |||||
(iv) |
Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2011 and 2010; and | |||||
(v) |
Notes to Consolidated Financial Statements. | |||||
* | Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. |
- 35 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Sovran Self Storage, Inc. |
||||||||
By: |
/ S /David L. Rogers |
|||||||
David L. Rogers |
||||||||
Chief Financial Officer |
||||||||
(Principal Accounting Officer) |
||||||||
November 4, 2011 |
||||||||
Date |
- 36 -