LIFE STORAGE, INC. - Quarter Report: 2020 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2020
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission file number:
1-13820 (Life Storage, Inc.)
0-24071 (Life Storage LP)
LIFE STORAGE, INC.
LIFE STORAGE LP
(Exact name of Registrant as specified in its charter)
Maryland (Life Storage, Inc.) |
16-1194043 (Life Storage, Inc.) |
Delaware (Life Storage LP) |
16-1481551 (Life Storage LP) |
(State or other jurisdiction of |
(I.R.S. Employer |
6467 Main Street
Williamsville, NY 14221
(Address of principal executive offices) (Zip code)
(716) 633-1850
(Registrant’s telephone number including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Life Storage, Inc. |
Yes ☒ |
No ☐ |
|
|
|
Life Storage LP |
Yes ☒ |
No ☐ |
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Life Storage, Inc. |
Yes ☒ |
No ☐ |
Life Storage LP |
Yes ☒ |
No ☐ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Life Storage, Inc.:
Large Accelerated Filer |
☒ |
Accelerated Filer |
☐ |
|
|
|
|
Non-accelerated Filer |
☐ |
Smaller Reporting Company |
☐ |
|
|
|
|
Emerging Growth Company |
☐ |
|
|
Life Storage LP:
Large Accelerated Filer |
☐ |
Accelerated Filer |
☐ |
|
|
|
|
Non-accelerated Filer |
☒ |
Smaller Reporting Company |
☐ |
|
|
|
|
Emerging Growth Company |
☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Life Storage, Inc. |
☐ |
|
|
Life Storage LP |
☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Life Storage, Inc. |
Yes ☐ |
No ☒ |
|
|
|
Life Storage LP |
Yes ☐ |
No ☒ |
Securities registered pursuant to Section 12(b) of the Act:
Life Storage, Inc.:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, $.01 par value |
|
LSI |
|
New York Stock Exchange |
Life Storage LP:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
As of May 5, 2020, 46,911,298 shares of Common Stock, $.01 par value per share, were outstanding.
EXPLANATORY NOTE
This report combines the quarterly reports on Form 10-Q for the period ended March 31, 2020 of Life Storage, Inc. (the “Parent Company”) and Life Storage LP (the “Operating Partnership”). The Parent Company is a real estate investment trust, or REIT, that owns its assets and conducts its operations through the Operating Partnership, a Delaware limited partnership, and subsidiaries of the Operating Partnership. The Parent Company, the Operating Partnership and their consolidated subsidiaries are collectively referred to in this report as the “Company.” In addition, terms such as “we,” “us,” or “our” used in this report may refer to the Company, the Parent Company and/or the Operating Partnership.
Life Storage Holdings, Inc., a wholly-owned subsidiary of the Parent Company (“Holdings”), is the sole general partner of the Operating Partnership; the Parent Company is a limited partner of the Operating Partnership, and through its ownership of Holdings and its limited partnership interest, controls the operations of the Operating Partnership, holding a 99.5% ownership interest therein as of March 31, 2020. The remaining ownership interests in the Operating Partnership are held by certain former owners of assets acquired by the Operating Partnership. As the owner of the sole general partner of the Operating Partnership, the Parent Company has full and complete authority over the Operating Partnership’s day-to-day operations and management.
Management operates the Parent Company and the Operating Partnership as one enterprise. The management teams of the Parent Company and the Operating Partnership are identical.
There are few differences between the Parent Company and the Operating Partnership, which are reflected in the note disclosures in this report. The Company believes it is important to understand the differences between the Parent Company and the Operating Partnership in the context of how these entities operate as a consolidated enterprise. The Parent Company is a REIT, whose only material asset is its ownership of the partnership interests of the Operating Partnership. As a result, the Parent Company does not conduct business itself, other than acting as the owner of the sole general partner of the Operating Partnership, issuing public equity from time to time and guaranteeing the debt obligations of the Operating Partnership. The Operating Partnership holds substantially all the assets of the Company and, directly or indirectly, holds the ownership interests in the Company’s real estate ventures. The Operating Partnership conducts the operations of the Company’s business and is structured as a partnership with no publicly traded equity. Except for net proceeds from equity issuances by the Parent Company, which are contributed to the Operating Partnership in exchange for partnership units, the Operating Partnership generates the capital required by the Company’s business through the Operating Partnership’s operations, by the Operating Partnership’s direct or indirect incurrence of indebtedness or through the issuance of partnership units of the Operating Partnership.
The substantive difference between the Parent Company’s filings and the Operating Partnership’s filings is the fact that the Parent Company is a REIT with public equity, while the Operating Partnership is a partnership with no publicly traded equity. In the financial statements, this difference is primarily reflected in the equity (or capital for the Operating Partnership) section of the consolidated balance sheets and in the Shareholders’ Equity and Partners’ Capital notes to the financial statements. Apart from the different equity treatment, the consolidated financial statements of the Parent Company and the Operating Partnership are nearly identical.
The Company believes that combining the quarterly reports on Form 10-Q of the Parent Company and the Operating Partnership into a single report will:
|
• |
facilitate a better understanding by the investors of the Parent Company and the Operating Partnership by enabling them to view the business as a whole in the same manner as management views and operates the business; |
|
• |
remove duplicative disclosures and provide a more straightforward presentation in light of the fact that a substantial portion of the disclosure applies to both the Parent Company and the Operating Partnership; and |
|
• |
create time and cost efficiencies through the preparation of one combined report instead of two separate reports. |
2
In order to highlight the differences between the Parent Company and the Operating Partnership, the separate sections in this report for the Parent Company and the Operating Partnership specifically refer to the Parent Company and the Operating Partnership. In the sections that combine disclosures of the Parent Company and the Operating Partnership, this report refers to such disclosures as those of the Company. Although the Operating Partnership is generally the entity that directly or indirectly enters into contracts and real estate ventures and holds assets and debt, reference to the Company is appropriate because the business is one enterprise and the Parent Company operates the business through the Operating Partnership.
As the owner of the general partner with control of the Operating Partnership, the Parent Company consolidates the Operating Partnership for financial reporting purposes, and the Parent Company does not have significant assets other than its investment in the Operating Partnership. Therefore, the assets and liabilities of the Parent Company and the Operating Partnership are the same on their respective financial statements. The separate discussions of the Parent Company and the Operating Partnership in this report should be read in conjunction with each other to understand the results of the Company’s operations on a consolidated basis and how management operates the Company.
This report also includes separate Item 4 - Controls and Procedures sections, signature pages and Exhibit 31 and 32 certifications for each of the Parent Company and the Operating Partnership in order to establish that the Chief Executive Officer and the Chief Financial Officer of the Parent Company and the Chief Executive Officer and the Chief Financial Officer of the Operating Partnership have made the requisite certifications and that the Parent Company and the Operating Partnership are compliant with Rule 13a-15 or Rule 15d-15 of the Securities Exchange Act of 1934, as amended and 18 U.S.C. §1350.
3
Part I. Financial Information
Item 1. Financial Statements
LIFE STORAGE, INC.
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except share data) |
|
March 31, 2020 (unaudited) |
|
|
December 31, 2019 |
|
||
Assets |
|
|
|
|
|
|
|
|
Investment in storage facilities: |
|
|
|
|
|
|
|
|
Land |
|
$ |
904,475 |
|
|
$ |
884,235 |
|
Building, equipment, and construction in progress |
|
|
3,979,535 |
|
|
|
3,865,238 |
|
|
|
|
4,884,010 |
|
|
|
4,749,473 |
|
Less: accumulated depreciation |
|
|
(783,284 |
) |
|
|
(756,333 |
) |
Investment in storage facilities, net |
|
|
4,100,726 |
|
|
|
3,993,140 |
|
Cash and cash equivalents |
|
|
20,720 |
|
|
|
17,458 |
|
Accounts receivable |
|
|
11,717 |
|
|
|
12,218 |
|
Receivable from unconsolidated joint ventures |
|
|
918 |
|
|
|
1,302 |
|
Investment in unconsolidated joint ventures |
|
|
147,326 |
|
|
|
154,984 |
|
Prepaid expenses |
|
|
11,823 |
|
|
|
7,771 |
|
Trade name |
|
|
16,500 |
|
|
|
16,500 |
|
Other assets |
|
|
29,559 |
|
|
|
29,591 |
|
Total Assets |
|
$ |
4,339,289 |
|
|
$ |
4,232,964 |
|
Liabilities |
|
|
|
|
|
|
|
|
Line of credit |
|
$ |
183,000 |
|
|
$ |
65,000 |
|
Term notes, net |
|
|
1,858,918 |
|
|
|
1,858,271 |
|
Accounts payable and accrued liabilities |
|
|
81,295 |
|
|
|
103,942 |
|
Deferred revenue |
|
|
13,244 |
|
|
|
11,699 |
|
Mortgages payable |
|
|
34,685 |
|
|
|
34,851 |
|
Total Liabilities |
|
|
2,171,142 |
|
|
|
2,073,763 |
|
Noncontrolling redeemable Operating Partnership Units at redemption value |
|
|
20,428 |
|
|
|
26,307 |
|
Shareholders’ Equity |
|
|
|
|
|
|
|
|
Common stock $.01 par value, 100,000,000 shares authorized, 46,902,364 shares outstanding at March 31, 2020 (46,675,933 at December 31, 2019) |
|
|
469 |
|
|
|
467 |
|
Additional paid-in capital |
|
|
2,399,311 |
|
|
|
2,376,723 |
|
Dividends in excess of net income |
|
|
(246,332 |
) |
|
|
(238,338 |
) |
Accumulated other comprehensive loss |
|
|
(5,729 |
) |
|
|
(5,958 |
) |
Total Shareholders’ Equity |
|
|
2,147,719 |
|
|
|
2,132,894 |
|
Noncontrolling interest in consolidated subsidiary |
|
|
— |
|
|
|
— |
|
Total Equity |
|
|
2,147,719 |
|
|
|
2,132,894 |
|
Total Liabilities and Shareholders’ Equity |
|
$ |
4,339,289 |
|
|
$ |
4,232,964 |
|
See notes to consolidated financial statements.
4
LIFE STORAGE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
|
Three Months Ended March 31, |
|
|||||
(dollars in thousands, except per share data) |
|
2020 |
|
|
2019 |
|
||
Revenues |
|
|
|
|
|
|
|
|
Rental income |
|
$ |
128,907 |
|
|
$ |
124,146 |
|
Other operating income |
|
|
18,036 |
|
|
|
12,376 |
|
Total operating revenues |
|
|
146,943 |
|
|
|
136,522 |
|
Expenses |
|
|
|
|
|
|
|
|
Property operations and maintenance |
|
|
32,850 |
|
|
|
31,161 |
|
Real estate taxes |
|
|
17,408 |
|
|
|
16,092 |
|
General and administrative |
|
|
12,906 |
|
|
|
12,337 |
|
Payments for rent |
|
|
— |
|
|
|
141 |
|
Depreciation and amortization |
|
|
28,330 |
|
|
|
26,227 |
|
Total operating expenses |
|
|
91,494 |
|
|
|
85,958 |
|
Gain on sale of real estate |
|
|
302 |
|
|
|
1,076 |
|
Income from operations |
|
|
55,751 |
|
|
|
51,640 |
|
Other income (expenses) |
|
|
|
|
|
|
|
|
Interest expense |
|
|
(20,246 |
) |
|
|
(17,819 |
) |
Interest income |
|
|
4 |
|
|
|
5 |
|
Equity in income of joint ventures |
|
|
1,116 |
|
|
|
811 |
|
Net income |
|
|
36,625 |
|
|
|
34,637 |
|
Net income attributable to noncontrolling interest in the Operating Partnership |
|
|
(192 |
) |
|
|
(183 |
) |
Net loss attributable to noncontrolling interest in consolidated subsidiary |
|
|
— |
|
|
|
— |
|
Net income attributable to common shareholders |
|
$ |
36,433 |
|
|
$ |
34,454 |
|
Earnings per common share attributable to common shareholders – basic |
|
$ |
0.78 |
|
|
$ |
0.74 |
|
Earnings per common share attributable to common shareholders – diluted |
|
$ |
0.78 |
|
|
$ |
0.74 |
|
Common shares used in basic earnings per share calculation |
|
|
46,677,237 |
|
|
|
46,564,846 |
|
Common shares used in diluted earnings per share calculation |
|
|
46,750,896 |
|
|
|
46,636,700 |
|
Dividends declared per common share |
|
$ |
1.07 |
|
|
$ |
1.00 |
|
See notes to consolidated financial statements.
5
LIFE STORAGE, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
|
|
Three Months Ended March 31, |
|
|||||
(dollars in thousands) |
|
2020 |
|
|
2019 |
|
||
Net income |
|
$ |
36,625 |
|
|
$ |
34,637 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
Effective portion of gain on derivatives net of reclassification to interest expense |
|
|
229 |
|
|
|
229 |
|
Total comprehensive income |
|
|
36,854 |
|
|
|
34,866 |
|
Comprehensive income attributable to noncontrolling interest in the Operating Partnership |
|
|
(193 |
) |
|
|
(184 |
) |
Comprehensive loss attributable to noncontrolling interest in consolidated subsidiary |
|
|
— |
|
|
|
— |
|
Comprehensive income attributable to common shareholders |
|
$ |
36,661 |
|
|
$ |
34,682 |
|
See notes to consolidated financial statements.
6
LIFE STORAGE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(dollars in thousands) |
|
Three Months Ended March 31, 2020 |
|
|
Three Months Ended March 31, 2019 |
|
||
Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
36,625 |
|
|
$ |
34,637 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
28,330 |
|
|
|
26,227 |
|
Amortization of debt issuance costs and bond discount |
|
|
1,025 |
|
|
|
903 |
|
Gain on sale of real estate |
|
|
(302 |
) |
|
|
(1,076 |
) |
Equity in income of joint ventures |
|
|
(1,116 |
) |
|
|
(811 |
) |
Distributions from unconsolidated joint ventures |
|
|
3,611 |
|
|
|
2,404 |
|
Non-vested stock earned |
|
|
1,124 |
|
|
|
1,396 |
|
Deferred income taxes |
|
|
399 |
|
|
|
(175 |
) |
Changes in assets and liabilities (excluding the effects of acquisitions): |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
541 |
|
|
|
(1,520 |
) |
Prepaid expenses |
|
|
(3,904 |
) |
|
|
(3,106 |
) |
Receipts from (advances to) joint ventures |
|
|
51 |
|
|
|
(801 |
) |
Accounts payable and other liabilities |
|
|
(22,492 |
) |
|
|
(23,825 |
) |
Deferred revenue |
|
|
1,140 |
|
|
|
634 |
|
Net cash provided by operating activities |
|
|
45,032 |
|
|
|
34,887 |
|
Investing Activities |
|
|
|
|
|
|
|
|
Acquisition of storage facilities, net of cash acquired |
|
|
(124,204 |
) |
|
|
(55,132 |
) |
Improvements, equipment additions, and construction in progress |
|
|
(11,661 |
) |
|
|
(12,036 |
) |
Return of investment in unconsolidated joint ventures |
|
|
8,359 |
|
|
|
— |
|
Investment in unconsolidated joint ventures |
|
|
(2,990 |
) |
|
|
(1,792 |
) |
Property deposits |
|
|
171 |
|
|
|
(6,000 |
) |
Net cash used in investing activities |
|
|
(130,325 |
) |
|
|
(74,960 |
) |
Financing Activities |
|
|
|
|
|
|
|
|
Net proceeds from sale of common stock |
|
|
21,466 |
|
|
|
— |
|
Proceeds from line of credit |
|
|
172,000 |
|
|
|
107,000 |
|
Repayments of line of credit |
|
|
(54,000 |
) |
|
|
(21,000 |
) |
Dividends paid - common stock |
|
|
(49,969 |
) |
|
|
(46,631 |
) |
Distributions to noncontrolling interest holders |
|
|
(264 |
) |
|
|
(249 |
) |
Redemption of Operating Partnership Units |
|
|
(265 |
) |
|
|
— |
|
Mortgage principal payments |
|
|
(166 |
) |
|
|
(98 |
) |
Net cash provided by financing activities |
|
|
88,802 |
|
|
|
39,022 |
|
Net increase in cash and restricted cash |
|
|
3,509 |
|
|
|
(1,051 |
) |
Cash and restricted cash at beginning of period |
|
|
21,556 |
|
|
|
14,065 |
|
Cash and restricted cash at end of period |
|
$ |
25,065 |
|
|
$ |
13,014 |
|
Supplemental cash flow information |
|
|
|
|
|
|
|
|
Cash paid for interest, net of interest capitalized |
|
$ |
18,315 |
|
|
$ |
19,642 |
|
Cash paid for income taxes, net of refunds |
|
$ |
265 |
|
|
$ |
346 |
|
See notes to consolidated financial statements.
7
LIFE STORAGE LP
CONSOLIDATED BALANCE SHEETS
(dollars in thousands) |
|
March 31, 2020 (unaudited) |
|
|
December 31, 2019 |
|
||
Assets |
|
|
|
|
|
|
|
|
Investment in storage facilities: |
|
|
|
|
|
|
|
|
Land |
|
$ |
904,475 |
|
|
$ |
884,235 |
|
Building, equipment, and construction in progress |
|
|
3,979,535 |
|
|
|
3,865,238 |
|
|
|
|
4,884,010 |
|
|
|
4,749,473 |
|
Less: accumulated depreciation |
|
|
(783,284 |
) |
|
|
(756,333 |
) |
Investment in storage facilities, net |
|
|
4,100,726 |
|
|
|
3,993,140 |
|
Cash and cash equivalents |
|
|
20,720 |
|
|
|
17,458 |
|
Accounts receivable |
|
|
11,717 |
|
|
|
12,218 |
|
Receivable from unconsolidated joint ventures |
|
|
918 |
|
|
|
1,302 |
|
Investment in unconsolidated joint ventures |
|
|
147,326 |
|
|
|
154,984 |
|
Prepaid expenses |
|
|
11,823 |
|
|
|
7,771 |
|
Trade name |
|
|
16,500 |
|
|
|
16,500 |
|
Other assets |
|
|
29,559 |
|
|
|
29,591 |
|
Total Assets |
|
$ |
4,339,289 |
|
|
$ |
4,232,964 |
|
Liabilities |
|
|
|
|
|
|
|
|
Line of credit |
|
$ |
183,000 |
|
|
$ |
65,000 |
|
Term notes, net |
|
|
1,858,918 |
|
|
|
1,858,271 |
|
Accounts payable and accrued liabilities |
|
|
81,295 |
|
|
|
103,942 |
|
Deferred revenue |
|
|
13,244 |
|
|
|
11,699 |
|
Mortgages payable |
|
|
34,685 |
|
|
|
34,851 |
|
Total Liabilities |
|
|
2,171,142 |
|
|
|
2,073,763 |
|
Limited partners’ redeemable capital interest at redemption value (243,966 and 246,466 units outstanding at March 31, 2020 and December 31, 2019, respectively) |
|
|
20,428 |
|
|
|
26,307 |
|
Partners’ Capital |
|
|
|
|
|
|
|
|
General partner (471,464 and 469,225 units outstanding at March 31, 2020 and December 31, 2019, respectively) |
|
|
21,683 |
|
|
|
21,594 |
|
Limited partners (46,430,900 and 46,206,708 units outstanding at March 31, 2020 and December 31, 2019, respectively) |
|
|
2,131,765 |
|
|
|
2,117,258 |
|
Accumulated other comprehensive loss |
|
|
(5,729 |
) |
|
|
(5,958 |
) |
Total Controlling Partners’ Capital |
|
|
2,147,719 |
|
|
|
2,132,894 |
|
Noncontrolling interest in consolidated subsidiary |
|
|
— |
|
|
|
— |
|
Total Partners’ Capital |
|
|
2,147,719 |
|
|
|
2,132,894 |
|
Total Liabilities and Partners’ Capital |
|
$ |
4,339,289 |
|
|
$ |
4,232,964 |
|
See notes to consolidated financial statements.
8
LIFE STORAGE LP
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
|
Three Months Ended March 31, |
|
|||||
(dollars in thousands, except per unit data) |
|
2020 |
|
|
2019 |
|
||
Revenues |
|
|
|
|
|
|
|
|
Rental income |
|
$ |
128,907 |
|
|
$ |
124,146 |
|
Other operating income |
|
|
18,036 |
|
|
|
12,376 |
|
Total operating revenues |
|
|
146,943 |
|
|
|
136,522 |
|
Expenses |
|
|
|
|
|
|
|
|
Property operations and maintenance |
|
|
32,850 |
|
|
|
31,161 |
|
Real estate taxes |
|
|
17,408 |
|
|
|
16,092 |
|
General and administrative |
|
|
12,906 |
|
|
|
12,337 |
|
Payments for rent |
|
|
— |
|
|
|
141 |
|
Depreciation and amortization |
|
|
28,330 |
|
|
|
26,227 |
|
Total operating expenses |
|
|
91,494 |
|
|
|
85,958 |
|
Gain on sale of real estate |
|
|
302 |
|
|
|
1,076 |
|
Income from operations |
|
|
55,751 |
|
|
|
51,640 |
|
Other income (expenses) |
|
|
|
|
|
|
|
|
Interest expense |
|
|
(20,246 |
) |
|
|
(17,819 |
) |
Interest income |
|
|
4 |
|
|
|
5 |
|
Equity in income of joint ventures |
|
|
1,116 |
|
|
|
811 |
|
Net income |
|
|
36,625 |
|
|
|
34,637 |
|
Net income attributable to noncontrolling interest in the Operating Partnership |
|
|
(192 |
) |
|
|
(183 |
) |
Net loss attributable to noncontrolling interest in consolidated subsidiary |
|
|
— |
|
|
|
— |
|
Net income attributable to common unitholders |
|
$ |
36,433 |
|
|
$ |
34,454 |
|
Earnings per common unit attributable to common unitholders – basic |
|
$ |
0.78 |
|
|
$ |
0.74 |
|
Earnings per common unit attributable to common unitholders – diluted |
|
$ |
0.78 |
|
|
$ |
0.74 |
|
Common units used in basic earnings per unit calculation |
|
|
46,677,237 |
|
|
|
46,564,846 |
|
Common units used in diluted earnings per unit calculation |
|
|
46,750,896 |
|
|
|
46,636,700 |
|
Distributions declared per common unit |
|
$ |
1.07 |
|
|
$ |
1.00 |
|
Net income attributable to general partner |
|
$ |
366 |
|
|
$ |
346 |
|
Net income attributable to limited partners |
|
$ |
36,067 |
|
|
$ |
34,108 |
|
See notes to consolidated financial statements.
9
LIFE STORAGE LP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
|
|
Three Months Ended March 31, |
|
|||||
(dollars in thousands) |
|
2020 |
|
|
2019 |
|
||
Net income |
|
$ |
36,625 |
|
|
$ |
34,637 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
Effective portion of gain on derivatives net of reclassification to interest expense |
|
|
229 |
|
|
|
229 |
|
Total comprehensive income |
|
|
36,854 |
|
|
|
34,866 |
|
Comprehensive income attributable to noncontrolling interest in the Operating Partnership |
|
|
(193 |
) |
|
|
(184 |
) |
Comprehensive loss attributable to noncontrolling interest in consolidated subsidiary |
|
|
— |
|
|
|
— |
|
Comprehensive income attributable to common unitholders |
|
$ |
36,661 |
|
|
$ |
34,682 |
|
See notes to consolidated financial statements.
10
LIFE STORAGE LP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(dollars in thousands) |
|
Three Months Ended March 31, 2020 |
|
|
Three Months Ended March 31, 2019 |
|
||
Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
36,625 |
|
|
$ |
34,637 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
28,330 |
|
|
|
26,227 |
|
Amortization of debt issuance costs and bond discount |
|
|
1,025 |
|
|
|
903 |
|
Gain on sale of real estate |
|
|
(302 |
) |
|
|
(1,076 |
) |
Equity in income of joint ventures |
|
|
(1,116 |
) |
|
|
(811 |
) |
Distributions from unconsolidated joint ventures |
|
|
3,611 |
|
|
|
2,404 |
|
Non-vested stock earned |
|
|
1,124 |
|
|
|
1,396 |
|
Deferred income taxes |
|
|
399 |
|
|
|
(175 |
) |
Changes in assets and liabilities (excluding the effects of acquisitions): |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
541 |
|
|
|
(1,520 |
) |
Prepaid expenses |
|
|
(3,904 |
) |
|
|
(3,106 |
) |
Receipts from (advances to) unconsolidated joint ventures |
|
|
51 |
|
|
|
(801 |
) |
Accounts payable and other liabilities |
|
|
(22,492 |
) |
|
|
(23,825 |
) |
Deferred revenue |
|
|
1,140 |
|
|
|
634 |
|
Net cash provided by operating activities |
|
|
45,032 |
|
|
|
34,887 |
|
Investing Activities |
|
|
|
|
|
|
|
|
Acquisition of storage facilities, net of cash acquired |
|
|
(124,204 |
) |
|
|
(55,132 |
) |
Improvements, equipment additions, and construction in progress |
|
|
(11,661 |
) |
|
|
(12,036 |
) |
Return of investment in unconsolidated joint ventures |
|
|
8,359 |
|
|
|
— |
|
Investment in unconsolidated joint ventures |
|
|
(2,990 |
) |
|
|
(1,792 |
) |
Property deposits |
|
|
171 |
|
|
|
(6,000 |
) |
Net cash used in investing activities |
|
|
(130,325 |
) |
|
|
(74,960 |
) |
Financing Activities |
|
|
|
|
|
|
|
|
Net proceeds from sale of partnership units |
|
|
21,466 |
|
|
|
— |
|
Proceeds from line of credit |
|
|
172,000 |
|
|
|
107,000 |
|
Repayments of line of credit |
|
|
(54,000 |
) |
|
|
(21,000 |
) |
Distributions to unitholders |
|
|
(49,969 |
) |
|
|
(46,631 |
) |
Distributions to noncontrolling interest holders |
|
|
(264 |
) |
|
|
(249 |
) |
Redemption of Operating Partnership Units |
|
|
(265 |
) |
|
|
— |
|
Mortgage principal payments |
|
|
(166 |
) |
|
|
(98 |
) |
Net cash provided by financing activities |
|
|
88,802 |
|
|
|
39,022 |
|
Net increase in cash and restricted cash |
|
|
3,509 |
|
|
|
(1,051 |
) |
Cash and restricted cash at beginning of period |
|
|
21,556 |
|
|
|
14,065 |
|
Cash and restricted cash at end of period |
|
$ |
25,065 |
|
|
$ |
13,014 |
|
Supplemental cash flow information |
|
|
|
|
|
|
|
|
Cash paid for interest, net of interest capitalized |
|
$ |
18,315 |
|
|
$ |
19,642 |
|
Cash paid for income taxes, net of refunds |
|
$ |
265 |
|
|
$ |
346 |
|
See notes to consolidated financial statements.
11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. BASIS OF PRESENTATION
The accompanying unaudited financial statements of Life Storage, Inc. (the “Parent Company”) and Life Storage LP (the “Operating Partnership”) have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended March 31, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020.
2. ORGANIZATION
The Parent Company operates as a self-administered and self-managed real estate investment trust (a “REIT”) that owns and operates self-storage properties. All of the Parent Company’s assets are owned by, and all its operations are conducted through, the Operating Partnership. Life Storage Holdings, Inc., a wholly-owned subsidiary of the Parent Company (“Holdings”), is the sole general partner of the Operating Partnership; the Parent Company is a limited partner of the Operating Partnership and, through its ownership of Holdings and its limited partnership interest, controls the operations of the Operating Partnership, holding a 99.5% ownership interest therein as of March 31, 2020. The remaining ownership interests in the Operating Partnership (the “Units”) are held by certain former owners of assets acquired by the Operating Partnership. The Parent Company, the Operating Partnership and their consolidated subsidiaries are collectively referred to in this report as the “Company.” In addition, terms such as “we,” “us,” or “our” used in this report may refer to the Company, the Parent Company and/or the Operating Partnership.
At March 31, 2020, we had an ownership interest in and/or managed 867 self-storage properties in 29 states and Ontario, Canada. Among our 867 self-storage properties are 120 properties that we manage for unconsolidated joint ventures (see Note 10) and 184 properties that we manage and in which we have no ownership interest.
We consolidate all wholly owned subsidiaries. Partially owned entities, including joint ventures, are consolidated when we control the entity. Our consolidated financial statements include the accounts of the Parent Company, the Operating Partnership, Life Storage Solutions, LLC (one of the Parent Company’s taxable REIT subsidiaries), Warehouse Anywhere LLC (an entity owned 60% by Life Storage Solutions, LLC), and all other wholly owned subsidiaries. All intercompany transactions and balances have been eliminated. Investments in joint ventures that we do not control but over which we have significant influence are accounted for using the equity method.
Included in the Parent Company’s consolidated balance sheets are noncontrolling redeemable Operating Partnership Units and included in the Operating Partnership’s consolidated balance sheets are limited partners’ redeemable capital interest at redemption value. These interests are presented in the “mezzanine” section of the consolidated balance sheets because they do not meet the functional definition of a liability or equity under current accounting literature. These represent the outside ownership interests of the limited partners in the Operating Partnership. There were 243,966 and 246,466 noncontrolling redeemable Operating Partnership Units outstanding at March 31, 2020 and December 31, 2019, respectively. These unitholders are entitled to receive distributions per unit equivalent to the dividends declared per share on the Parent Company’s common stock. The Operating Partnership is obligated to redeem each of these limited partnership units in the Operating Partnership at the request of the holder thereof for cash equal to the fair market value of a share of the Parent Company’s common stock based on a 10-day average of the daily market price, at the time of such redemption, provided that the Company, at its option, may elect to acquire any such Unit presented for redemption for one common share or cash. The Company accounts for these noncontrolling redeemable Operating Partnership Units under the provisions of Accounting Standards Codification (ASC) Topic 480-10-S99. The application of the ASC Topic 480-10-S99 accounting model requires the noncontrolling interest to follow normal noncontrolling interest accounting and then be marked to redemption value at the end of each reporting period if higher (but never adjusted below that normal noncontrolling interest accounting amount). The offset to the adjustment to the carrying amount of the noncontrolling interests is reflected in the Company’s dividends in excess of net income and in the Operating Partnership’s general partner and limited partners capital balances. Accordingly, in the accompanying consolidated balance sheets, noncontrolling interests are reflected at redemption value at March 31, 2020 and December 31, 2019, equal to the number of noncontrolling interest units outstanding multiplied by the fair market value of the Parent Company’s common stock at that date. Redemption value exceeded the value determined under the Company’s historical basis of accounting at those dates.
12
The following is a reconciliation of the Parent Company’s noncontrolling redeemable Operating Partnership Units and the Operating Partnership’s limited partners’ redeemable capital interest for the period:
(dollars in thousands) |
|
Three Months Ended March 31, 2020 |
|
|
Beginning balance |
|
$ |
26,307 |
|
Net income attributable to noncontrolling interest in the Operating Partnership |
|
|
192 |
|
Redemption of units |
|
|
(265 |
) |
Distributions |
|
|
(264 |
) |
Adjustment to redemption value |
|
|
(5,542 |
) |
Ending balance |
|
$ |
20,428 |
|
The disaggregated revenues of the Company presented in accordance with ASC Topic 606 “Revenue from Contracts with Customers” are as follows:
(dollars in thousands) |
|
Three Months Ended March 31, 2020 |
|
|
Three Months Ended March 31, 2019 |
|
||
Rental income |
|
$ |
128,907 |
|
|
$ |
124,146 |
|
Management and acquisition fee income |
|
|
4,413 |
|
|
|
3,086 |
|
Revenues related to tenant reinsurance |
|
|
10,138 |
|
|
|
5,815 |
|
Other |
|
|
3,485 |
|
|
|
3,475 |
|
Total operating revenues |
|
$ |
146,943 |
|
|
$ |
136,522 |
|
Management and acquisition fee income and revenues related to tenant reinsurance are included in other operating income in the consolidated statements of operations.
During the three months ended March 31, 2020, approximately 19% and 13% of the Company’s revenue was derived from self-storage facilities in the states of Texas and Florida, respectively.
Commencing April 1, 2019, the Company launched a tenant self-storage insurance program whereby a captive wholly owned subsidiary of the Company reinsures certain risks relating to property stored by its tenants. In connection with this program, the Company’s prior arrangement with a third-party insurer was terminated. The change in tenant insurance programs resulted in an increase to both tenant reinsurance revenues and related expenses for the three months ended March 31, 2020 as compared to the three months ended March 31, 2019 as a result of the differences in the accounting for the two programs.
3. STOCK BASED COMPENSATION
The Company accounts for stock-based compensation under the provisions of ASC Topic 718, “Compensation - Stock Compensation.” The Company recognizes compensation cost in its financial statements for all share-based payments granted, modified, or settled during the period.
For awards with graded vesting, compensation cost is recognized on a straight-line basis over the related vesting period.
For the three months ended March 31, 2020 and 2019, the Company recorded compensation expense of $1,124,000 and $1,396,000, respectively, related to amortization of non-vested stock grants and performance-based awards.
13
No stock options were exercised by employees or directors during the three months ended March 31, 2020 and 2019. During the three months ended March 31, 2020 and 2019, 7,163 and 16,821 shares of non-vested stock, respectively, vested.
During the three months ended March 31, 2020, the Company issued 334 shares of non-vested stock to employees which vest over two years. The per-share fair market value on the date of grant of the non-vested stock issued during the three months ended March 31, 2020 was $108.20, resulting in an aggregate fair value of $36,100.
During the three months ended March 31, 2020, the Company granted performance-based awards that entitle recipients to earn up to 3,647 shares of Company stock if certain performance criteria are achieved over a
period. The Company estimated the aggregate fair value of the awards on the grant date to be $0.4 million.
4. CASH AND RESTRICTED CASH
Restricted cash represents those amounts required to be placed in escrow by banks with whom the Company has entered into mortgages and amounts required to be placed into escrow related to the Company’s tenant reinsurance program. Restricted cash is included in other assets in the consolidated balance sheets. The following table provides a reconciliation of cash and restricted cash reported within the consolidated statement of cash flows:
(Dollars in thousands) |
|
March 31, 2020 |
|
|
December 31, 2019 |
|
|
March 31, 2019 |
|
|||
Cash |
|
$ |
20,720 |
|
|
$ |
17,458 |
|
|
$ |
8,875 |
|
Restricted cash |
|
|
4,345 |
|
|
|
4,098 |
|
|
|
4,139 |
|
Total cash and restricted cash |
|
$ |
25,065 |
|
|
$ |
21,556 |
|
|
$ |
13,014 |
|
5. INVESTMENT IN STORAGE FACILITIES AND INTANGIBLE ASSETS
The following summarizes our activity in storage facilities during the three months ended March 31, 2020:
(dollars in thousands) |
|
|
|
|
Cost: |
|
|
|
|
Beginning balance |
|
$ |
4,749,473 |
|
Acquisition of storage facilities |
|
|
122,623 |
|
Improvements and equipment additions |
|
|
3,649 |
|
Net increase in construction in progress |
|
|
8,387 |
|
Dispositions |
|
|
(122 |
) |
Ending balance |
|
$ |
4,884,010 |
|
Accumulated Depreciation: |
|
|
|
|
Beginning balance |
|
$ |
756,333 |
|
Additions during the period |
|
|
26,995 |
|
Dispositions |
|
|
(44 |
) |
Ending balance |
|
$ |
783,284 |
|
The Company acquired six self-storage facilities during the three months ended March 31, 2020. The acquisition of these facilities was accounted for as an asset acquisition. The costs of the facilities, including closing costs, were allocated to land, building, equipment and improvements, and in-place customer leases based upon their relative fair values.
The purchase prices of the facilities acquired in 2020 have been assigned as follows:
(dollars in thousands) |
|
|
|
|
|
|
|
|
Consideration paid |
|
|
Acquisition Date Fair Value |
|
|||||||||||||||||||||||||
States |
|
Number of Properties |
|
|
Date of Acquisition |
|
Purchase Price |
|
|
Cash Paid |
|
|
Mortgage Assumed |
|
|
Net Other Liabilities (Assets) Assumed |
|
|
Land |
|
|
Building, Equipment, and Improvements |
|
|
Construction in Progress |
|
|
In-Place Customers Leases |
|
|||||||||
CA |
|
|
6 |
|
|
3/9/2020 |
|
$ |
124,298 |
|
|
$ |
124,204 |
|
|
$ |
— |
|
|
$ |
94 |
|
|
$ |
20,307 |
|
|
$ |
101,734 |
|
|
$ |
582 |
|
|
$ |
1,675 |
|
Total acquired in 2020 |
|
|
6 |
|
|
|
|
$ |
124,298 |
|
|
$ |
124,204 |
|
|
$ |
— |
|
|
$ |
94 |
|
|
$ |
20,307 |
|
|
$ |
101,734 |
|
|
$ |
582 |
|
|
$ |
1,675 |
|
The six facilities purchased in the first quarter of 2020 were acquired from 191 III Life Storage Holdings LLC (“191 III”), an unconsolidated joint venture in which the Company holds a 20% ownership interest. In accordance with ASC Topic 970, ”Real Estate – General,” the Company recorded its equity in the profit from the sale as a reduction in the purchase price allocated to land and
14
depreciable fixed assets. In addition to the $124.2 million cash payment for these six self-storage facilities, the Company also received $8.4 million as a return on the Company’s investment in 191 III as discussed further in Note 10.
Non-cash investing activities during the three months ended March 31, 2020 include the assumption of net other liabilities totaling $0.1 million.
The Company measures the fair value of in-place customer lease intangible assets based on the Company’s experience with customer turnover and the cost to replace the in-place leases. The Company amortizes in-place customer leases on a straight-line basis over 12 months (the estimated future benefit period). The Company measures the value of trade names, which have an indefinite life and are not amortized, by calculating discounted cash flows utilizing the relief from royalty method.
In-place customer leases are included in other assets on the Company’s consolidated balance sheets as follows:
(Dollars in thousands) |
|
March 31, 2020 |
|
|
December 31, 2019 |
|
||
In-place customer leases |
|
$ |
80,416 |
|
|
$ |
78,741 |
|
Accumulated amortization |
|
|
(77,134 |
) |
|
|
(75,832 |
) |
Net carrying value at the end of period |
|
$ |
3,282 |
|
|
$ |
2,909 |
|
Amortization expense related to in-place customer leases was $1.3 million for the three months ended March 31, 2020 and $0.3 million for the three months ended March 31, 2019.
Change in Useful Life Estimates
As part of the Company’s capital improvement efforts during 2018 and 2019, buildings at certain self-storage facilities were identified for replacement. As a result of the decision to replace these buildings, the Company reassessed the estimated useful lives of the then existing buildings. This useful life reassessment resulted in an increase in depreciation expense of approximately $0.7 million during the three months ended March 31, 2019. There were no facilities identified for replacement or related impact on depreciation expense during the three months ended March 31, 2020.
The accelerated depreciation resulting from the events discussed above reduced both basic and diluted earnings per share/unit by $0.02 for the three months ended March 31, 2019.
6. UNSECURED LINE OF CREDIT AND TERM NOTES
Borrowings outstanding on our unsecured line of credit and term notes are as follows:
(Dollars in thousands) |
|
March 31, 2020 |
|
|
December 31, 2019 |
|
||
Revolving line of credit borrowings |
|
$ |
183,000 |
|
|
$ |
65,000 |
|
|
|
|
|
|
|
|
|
|
Term note due August 5, 2021 |
|
|
100,000 |
|
|
|
100,000 |
|
Term note due April 8, 2024 |
|
|
175,000 |
|
|
|
175,000 |
|
Senior term note due July 1, 2026 |
|
|
600,000 |
|
|
|
600,000 |
|
Senior term note due December 15, 2027 |
|
|
450,000 |
|
|
|
450,000 |
|
Term note due July 21, 2028 |
|
|
200,000 |
|
|
|
200,000 |
|
Senior term note due June 15, 2029 |
|
|
350,000 |
|
|
|
350,000 |
|
Total term note principal balance outstanding |
|
$ |
1,875,000 |
|
|
$ |
1,875,000 |
|
Less: unamortized debt issuance costs |
|
|
(10,681 |
) |
|
|
(11,146 |
) |
Less: unamortized senior term note discount |
|
|
(5,401 |
) |
|
|
(5,583 |
) |
Term notes payable |
|
$ |
1,858,918 |
|
|
$ |
1,858,271 |
|
15
The Company’s unsecured amended credit agreement includes a revolving credit facility with a limit of $500 million with a maturity date of March 10, 2023 and a term note in the principal amount of $100 million with a maturity date of June 4, 2020. Such credit agreement provides for interest on the revolving credit facility at a variable annual rate equal to LIBOR plus a margin based on the Company’s credit rating (at March 31, 2020 the margin is 0.95%), interest on term notes at a variable annual rate equal to LIBOR plus a margin based on the Company’s credit rating (at March 31, 2020 the margin is 1.00%), and requires an annual facility fee on the revolving credit facility which varies based upon the Company’s credit rating (at March 31, 2020 the facility fee is 0.15%). The interest rate on the Company’s revolving credit facility at March 31, 2020 was approximately 1.91% (2.75% at December 31, 2019) and the interest rate on any term notes at March 31, 2020 was approximately 1.96% (2.80% at December 31, 2019). The $100 million principal on the term note was paid off in 2019 in conjunction with the issuance of the 2029 Senior Notes which are discussed further below. At March 31, 2020 there was $316.9 million available on the unsecured line of credit. The Company has the option under this credit facility to increase the total aggregate borrowing capacity of the facilities to $900 million.
On June 3, 2019, the Operating Partnership issued $350 million in aggregate principal amount of 4.000% unsecured senior notes due June 15, 2029 (the “2029 Senior Notes”). The 2029 Senior Notes were issued at a 0.524% discount to par value. Interest on the 2029 Senior Notes is payable semi-annually in arrears on each June 15 and December 15. The 2029 Senior Notes are fully and unconditionally guaranteed by the Parent Company. Proceeds received upon issuance, net of discount to par of $1.8 million and underwriting discount and other offering expenses of $3.1 million, totaled $345.1 million.
On December 7, 2017, the Operating Partnership issued $450 million in aggregate principal amount of 3.875% unsecured senior notes due December 15, 2027 (the “2027 Senior Notes”). The 2027 Senior Notes were issued at a 0.477% discount to par value. Interest on the 2027 Senior Notes is payable semi-annually in arrears on each June 15 and December 15. The 2027 Senior Notes are fully and unconditionally guaranteed by the Parent Company. Proceeds received upon issuance, net of discount to par of $2.1 million and underwriting discount and other offering expenses of $4.0 million, totaled $443.9 million.
On June 20, 2016, the Operating Partnership issued $600 million in aggregate principal amount of 3.50% unsecured senior notes due July 1, 2026 (the “2026 Senior Notes”). The 2026 Senior Notes were issued at a 0.553% discount to par value. Interest on the 2026 Senior Notes is payable semi-annually in arrears on each January 1 and July 1. The 2026 Senior Notes are fully and unconditionally guaranteed by the Parent Company. Proceeds received upon issuance, net of discount to par of $3.3 million and underwriting discount and other offering expenses of $5.5 million, totaled $591.2 million.
The indenture under which the 2029 Senior Notes, the 2027 Senior Notes and the 2026 Senior Notes were issued restricts the ability of the Company and its subsidiaries to incur debt unless the Company and its consolidated subsidiaries comply with a leverage ratio not to exceed 60% and an interest coverage ratio of more than 1.5:1 on all outstanding debt, after giving effect to the incurrence of the debt. The indenture also restricts the ability of the Company and its subsidiaries to incur secured debt unless the Company and its consolidated subsidiaries comply with a secured debt leverage ratio not to exceed 40% after giving effect to the incurrence of the debt. The indenture also contains other financial and customary covenants, including a covenant not to own unencumbered assets with a value less than 150% of the unsecured indebtedness of the Company and its consolidated subsidiaries. At March 31, 2020, the Company was in compliance with such covenants.
On July 21, 2016, the Company entered into a $200 million term note maturing July 21, 2028 bearing interest at a fixed rate of 3.67%.
On April 8, 2014, the Company entered into a $175 million term note maturing April 8, 2024 bearing interest at a fixed rate of 4.533%. The interest rate on the term note increases to 6.283% if the Company is not rated by at least one rating agency or if the Company’s credit rating is downgraded.
In 2011, the Company entered into a $100 million term note maturing August 5, 2021 bearing interest at a fixed rate of 5.54%. The interest rate on the term note increases to 7.29% if the notes are not rated by at least one rating agency, the credit rating on the notes is downgraded or if the Company’s credit rating is downgraded.
The line of credit and term notes require the Company to meet certain financial covenants, measured on a quarterly basis, including prescribed leverage, fixed charge coverage, minimum net worth, limitations on additional indebtedness and limitations on dividend payouts. At March 31, 2020, the Company was in compliance with such covenants.
We believe that if operating results remain consistent with historical levels and levels of other debt and liabilities remain consistent with amounts outstanding at March 31, 2020, the entire availability on the line of credit could be drawn without violating our debt covenants.
The Company’s fixed rate term notes contain a provision that allows for the noteholders to call the debt upon a change of control of the Company at an amount that includes a make whole premium based on rates in effect on the date of the change of control.
16
Deferred debt issuance costs and the discount on the outstanding term notes are both presented as reductions of term notes in the accompanying consolidated balance sheets at March 31, 2020 and December 31, 2019. Amortization expense related to deferred debt issuance costs was $0.6 million and $0.5 million for the three months ended March 31, 2020 and 2019, respectively, and is included in interest expense in the consolidated statements of operations.
7. MORTGAGES PAYABLE AND DEBT MATURITIES
Mortgages payable at March 31, 2020 and December 31, 2019 consist of the following:
(dollars in thousands) |
|
March 31, 2020 |
|
|
December 31, 2019 |
|
||
4.98% mortgage note due January 1, 2021, secured by one self-storage facility with an aggregate net book value of $9.3 million, principal and interest paid monthly (effective interest rate 5.23%) |
|
$ |
2,792 |
|
|
$ |
2,807 |
|
4.065% mortgage note due April 1, 2023, secured by one self- storage facility with an aggregate net book value of $7.3 million, principal and interest paid monthly (effective interest rate 4.30%) |
|
|
3,908 |
|
|
|
3,932 |
|
5.26% mortgage note due November 1, 2023, secured by one self-storage facility with an aggregate net book value of $7.9 million, principal and interest paid monthly (effective interest rate 5.57%) |
|
|
3,781 |
|
|
|
3,800 |
|
4.4625% mortgage notes due December 6, 2024, secured by three self-storage facilities with an aggregate net book value of $55.4 million, principal and interest paid monthly (effective interest rate 3.16%) |
|
|
22,879 |
|
|
|
22,942 |
|
5.99% mortgage note due May 1, 2026, secured by one self- storage facility with an aggregate net book value of $6.3 million, principal and interest paid monthly (effective interest rate 6.36%) |
|
|
1,325 |
|
|
|
1,370 |
|
Total mortgages payable |
|
$ |
34,685 |
|
|
$ |
34,851 |
|
17
The table below summarizes the Company’s debt obligations at March 31, 2020. The estimated fair value of financial instruments is subjective in nature and is dependent on a number of important assumptions, including discount rates and relevant comparable market information associated with each financial instrument. The fair value of the fixed rate term notes and mortgage notes were estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. These assumptions are considered Level 2 inputs within the fair value hierarchy as described in Note 9. The carrying values of our variable rate debt instruments approximate their fair values as such debt instruments bear interest at current market rates that approximate market participant rates. This is considered a Level 2 input within the fair value hierarchy. The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company would realize in a current market exchange.
|
|
|
|
|
|
Expected Maturity Date Including Discount |
|
|
|
|
|
|||||||||||||||||||||
(dollars in thousands) |
|
2020 |
|
|
2021 |
|
|
2022 |
|
|
2023 |
|
|
2024 |
|
|
Thereafter |
|
|
Total |
|
|
Fair Value |
|
||||||||
Line of credit - variable rate LIBOR + 0.95% (1.91% at March 31, 2020) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
183,000 |
|
|
|
— |
|
|
|
— |
|
|
$ |
183,000 |
|
|
$ |
183,000 |
|
Notes Payable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term note - fixed rate 5.54% |
|
|
— |
|
|
$ |
100,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
100,000 |
|
|
$ |
102,045 |
|
Term note - fixed rate 4.533% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
175,000 |
|
|
|
— |
|
|
$ |
175,000 |
|
|
$ |
176,510 |
|
Term note - fixed rate 3.50% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
600,000 |
|
|
$ |
600,000 |
|
|
$ |
581,306 |
|
Term note - fixed rate 3.875% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
450,000 |
|
|
$ |
450,000 |
|
|
$ |
444,664 |
|
Term note - fixed rate 3.67% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
200,000 |
|
|
$ |
200,000 |
|
|
$ |
191,797 |
|
Term note - fixed rate 4.00% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
350,000 |
|
|
$ |
350,000 |
|
|
$ |
344,563 |
|
Mortgage note - fixed rate 4.98% |
|
$ |
44 |
|
|
$ |
2,748 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
2,792 |
|
|
$ |
2,805 |
|
Mortgage note - fixed rate 4.065% |
|
$ |
75 |
|
|
$ |
104 |
|
|
$ |
108 |
|
|
$ |
3,621 |
|
|
|
— |
|
|
|
— |
|
|
$ |
3,908 |
|
|
$ |
3,855 |
|
Mortgage note - fixed rate 5.26% |
|
$ |
55 |
|
|
$ |
78 |
|
|
$ |
83 |
|
|
$ |
3,565 |
|
|
|
— |
|
|
|
— |
|
|
$ |
3,781 |
|
|
$ |
3,873 |
|
Mortgage notes - fixed rate 4.4625% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
22,879 |
|
|
|
— |
|
|
$ |
22,879 |
|
|
$ |
21,530 |
|
Mortgage note - fixed rate 5.99% |
|
$ |
136 |
|
|
$ |
192 |
|
|
$ |
203 |
|
|
$ |
216 |
|
|
$ |
229 |
|
|
$ |
349 |
|
|
$ |
1,325 |
|
|
$ |
1,373 |
|
Total |
|
$ |
310 |
|
|
$ |
103,122 |
|
|
$ |
394 |
|
|
$ |
190,402 |
|
|
$ |
198,108 |
|
|
$ |
1,600,349 |
|
|
$ |
2,092,685 |
|
|
|
|
|
8. DERIVATIVE FINANCIAL INSTRUMENTS
In 2015 and 2016, the Company entered into forward starting interest rate swap agreements to hedge the risk of changes in the interest-related cash flows associated with the potential issuance of fixed rate long-term debt. These interest rate swaps qualify and have been designated as hedges of the amount of future cash flows related to interest payments on this fixed rate long-term debt. In conjunction with the issuance of the 2026 Senior Notes (see Note 6), the Company terminated these hedges and settled the forward starting swap agreements for approximately $9.2 million. The $9.2 million has been deferred in Accumulated Other Comprehensive Loss (“AOCL”) and is being amortized as additional interest expense over the
term of the 2026 Senior Notes or until such time as interest payments on the 2026 Senior Notes are no longer probable.The changes in AOCL for the three months ended March 31, 2020 and 2019 are summarized as follows:
(dollars in thousands) |
|
Three Months Ended March 31, 2020 |
|
|
Three Months Ended March 31, 2019 |
|
||
Accumulated other comprehensive loss beginning of period |
|
$ |
(5,958 |
) |
|
$ |
(6,875 |
) |
Realized loss reclassified from accumulated other comprehensive loss to interest expense |
|
|
229 |
|
|
|
229 |
|
Unrealized gain from changes in the fair value of the effective portion of the interest rate swaps |
|
|
— |
|
|
|
— |
|
Amount included in other comprehensive income |
|
|
229 |
|
|
|
229 |
|
Accumulated other comprehensive loss end of period |
|
$ |
(5,729 |
) |
|
$ |
(6,646 |
) |
18
9. FAIR VALUE MEASUREMENTS
The Company applies the provisions of ASC Topic 820 “Fair Value Measurements and Disclosures” in determining the fair value of its financial and nonfinancial assets and liabilities. ASC Topic 820 establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration. Level 3 inputs are unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value. A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
Refer to Note 7 for presentation of the fair values of debt obligations which are disclosed at fair value on a recurring basis.
There are no assets or liabilities carried at fair value measured on a recurring basis on the consolidated balance sheets as of March 31, 2020 and December 31, 2019.
10. INVESTMENT IN JOINT VENTURES
A summary of the Company’s unconsolidated joint ventures is as follows:
Venture |
|
Number of Properties at March 31, 2020 |
|
|
Company common ownership interest at March 31, 2020 |
|
|
Carrying value of investment at March 31, 2020 |
|
|
Carrying value of investment at December 31, 2019 |
|
|||
Sovran HHF Storage Holdings LLC (“Sovran HHF”)1 |
|
57 |
|
|
20% |
|
|
$82.3 million |
|
|
$83.1 million |
|
|||
Sovran HHF Storage Holdings II LLC (“Sovran HHF II”) |
|
30 |
|
|
15% |
|
|
$14.1 million |
|
|
$13.9 million |
|
|||
191 III Life Storage Holdings LLC (“191 III”)2 |
|
|
— |
|
|
20% |
|
|
|
— |
|
|
$8.9 million |
|
|
Life Storage-SERS Storage LLC (“SERS”) |
|
3 |
|
|
20% |
|
|
$3.1 million |
|
|
$3.2 million |
|
|||
Life Storage-HIERS Storage LLC (“HIERS”)3 |
|
17 |
|
|
20% |
|
|
$14.7 million |
|
|
$14.9 million |
|
|||
Iskalo Office Holdings, LLC (“Iskalo”)4 |
|
N/A |
|
|
49% |
|
|
($0.4 million) |
|
|
($0.4 million) |
|
|||
Bluebird Sanford Storage LP ("Sanford")5 |
|
1 |
|
|
15% |
|
|
$0.3 million |
|
|
$0.3 million |
|
|||
Bluebird Ingram Storage LP ("Ingram")6 |
|
1 |
|
|
15% |
|
|
$1.1 million |
|
|
$1.2 million |
|
|||
Life Storage Spacemax, LLC ("Spacemax")7 |
|
6 |
|
|
40% |
|
|
$16.7 million |
|
|
$16.1 million |
|
|||
Life Storage Virtus, LLC ("Virtus")8 |
|
1 |
|
|
20% |
|
|
$1.7 million |
|
|
|
— |
|
||
Joint ventures with properties in development stage9 |
|
4 |
|
|
Various |
|
|
$3.1 million |
|
|
$3.1 million |
|
|||
Other unconsolidated joint ventures (4 joint ventures) |
|
4 |
|
|
Various |
|
|
$10.2 million |
|
|
$10.3 million |
|
1 |
As of March 31, 2020, the carrying value of the Company’s investment in Sovran HHF exceeds its share of the underlying equity in net assets of Sovran HHF by approximately $1.7 million as a result of the capitalization of certain acquisition related costs in 2008. This difference is included in the carrying value of the investment. |
2 |
191 III owned six self-storage facilities in California. The Company acquired these six self-storage facilities and related assets from 191 III in March 2020 for total contractual consideration of $124.2 million, which is net of the Company’s share of 191 III’s gain resulting from the transaction. In connection with this transaction, the non-recourse mortgage loan previously entered into by 191 III was settled. See Note 5 for additional information regarding this transaction. As 191 no longer operates any self-storage facilities subsequent to the sale of the six self-storage facilities to the Company, the Company received a distribution of $8.4 million in March 2020 as the Company’s return of its remaining investment in 191 III. 191 III is expected to be dissolved later in 2020. |
3 |
In November 2019, HIERS acquired five self-storage facilities for a total of $56.3 million. In connection with the acquisition of these self-storage facilities, HIERS entered into $27.6 million of mortgage debt which is secured by the self-storage facilities acquired. During 2019, the Company contributed $5.7 million as is its share of capital to fund the acquisition of these five self-storage facilities. |
4 |
Iskalo owns the building that houses the Company’s headquarters. The Company paid rent to Iskalo of $0.3 million during each of the three months ended March 31, 2020 and 2019. |
19
5 |
In March 2019, the Company executed a joint venture agreement, Bluebird Sanford Storage LP, with an unrelated third-party with the purpose of acquiring and operating a self-storage facility. During 2019, Sanford acquired a self-storage facility for a total of $4.9 million. In connection with this acquisition, Sanford entered into $3.2 million of non-recourse mortgage debt. During 2019, the Company contributed $0.3 million to Sanford as the Company’s share of the initial capital investment in the joint venture. |
6 |
In March 2019, the Company executed a joint venture agreement, Bluebird Ingram Storage, LP, with an unrelated third-party with the purpose of acquiring, further developing, and operating a self-storage facility. During 2019, Ingram acquired a self-storage facility for a total of $20.7 million. In connection with this acquisition, Ingram entered into $17.6 million of non-recourse mortgage debt. During 2019, the Company contributed $1.3 million to Ingram as the Company’s share of the initial capital investment in the joint venture. |
7 |
In August 2019, the Company executed a joint venture agreement, Life Storage Spacemax, LLC, with an unrelated third-party with the purpose of acquiring and operating self-storage facilities. During 2019, Spacemax acquired six self-storage facilities for a total of $82.7 million. In connection with this acquisition, Spacemax entered into $42.0 million of non-recourse mortgage debt. During 2019, the Company contributed $16.3 million to Spacemax as the Company’s share of the initial capital investment in the joint venture. |
8 |
In February 2020, the Company executed a joint venture agreement, Life Storage Virtus, LLC, with an unrelated third-party with the purpose of acquiring and operating a self-storage facility. During the first quarter of 2020, Virtus acquired a self-storage facility for a total of $21.7 million. In connection with this acquisition, Virtus entered into $14.0 million of non-recourse mortgage debt. During 2020, the Company contributed $1.7 million to Virtus as the Company’s share of the initial capital investment in the joint venture. |
9 |
The Company has entered into four separate joint ventures, each of which is developing a self-storage facility in Ontario, Canada. The Company has contributed an aggregate total of $3.1 million as its share of capital to these joint ventures. |
Based on the facts and circumstances of each of the Company’s joint ventures, the Company has determined that only one of the joint ventures is a variable interest entity (“VIE”) in accordance with ASC 810, “Consolidation.” As the Company does not have the power to direct the activities of the joint venture that is considered a VIE, the VIE joint venture is not consolidated by the Company. The Company used the voting model under ASC 810 for all joint ventures not considered a VIE to determine whether or not to consolidate the joint ventures. Based upon each member’s substantive participation rights over the activities as stipulated in the joint venture agreements, none of the joint ventures are consolidated by the Company. Due to the Company’s significant influence over the operations of each of the joint ventures, all joint ventures are accounted for under the equity method of accounting.
The carrying values of the Company’s investments in joint ventures are assessed for other-than-temporary impairment on a periodic basis and no such impairments have been recorded on any of the Company’s investments in joint ventures.
As property manager of the self-storage facilities owned by each of the operational joint ventures, the Company earns management and/or call center fees based on a percentage of joint venture gross revenues. These fees earned from joint ventures, which are included in other operating income in the consolidated statements of operations, totaled $2.7 million and $2.1 million for the three months ended March 31, 2020 and 2019, respectively.
The Company’s share of the unconsolidated joint ventures’ income (loss) is as follows:
(dollars in thousands) Venture |
|
Three Months Ended March 31, 2020 |
|
|
Three Months Ended March 31, 2019 |
|
||
Sovran HHF |
|
$ |
922 |
|
|
$ |
829 |
|
Sovran HHF II |
|
|
455 |
|
|
|
413 |
|
Other unconsolidated joint ventures |
|
|
(261 |
) |
|
|
(431 |
) |
|
|
$ |
1,116 |
|
|
$ |
811 |
|
20
A summary of the combined unconsolidated joint ventures’ financial statements as of and for the three months ended March 31, 2020 is as follows:
(dollars in thousands) |
|
|
|
|
Balance Sheet Data: |
|
|
|
|
Investment in storage facilities, net |
|
$ |
1,216,162 |
|
Investment in office building, net |
|
|
4,233 |
|
Other assets |
|
|
26,069 |
|
Total Assets |
|
$ |
1,246,464 |
|
Due to the Company |
|
$ |
918 |
|
Mortgages payable |
|
|
540,840 |
|
Other liabilities |
|
|
16,061 |
|
Total Liabilities |
|
$ |
557,819 |
|
Unaffiliated partners’ equity |
|
|
541,699 |
|
Company equity |
|
|
146,946 |
|
Total Partners’ Equity |
|
|
688,645 |
|
Total Liabilities and Partners’ Equity |
|
$ |
1,246,464 |
|
Income Statement Data: |
|
|
|
|
Total revenues |
|
$ |
34,211 |
|
Property operating expenses |
|
|
(10,233 |
) |
Administrative, management and call center fees |
|
|
(2,674 |
) |
Gain on disposal of self-storage facilities |
|
|
33,037 |
|
Depreciation and amortization of customer list |
|
|
(7,969 |
) |
Amortization of financing fees |
|
|
(229 |
) |
Income tax expense |
|
|
(88 |
) |
Interest expense |
|
|
(6,304 |
) |
Net income |
|
$ |
39,751 |
|
The Company does not guarantee the debt of any of its equity method investees.
We do not expect to have material future cash outlays relating to these joint ventures outside our share of capital for future acquisitions of properties and our share of the payoff of secured debt held by these joint ventures.
11. INCOME TAXES
The Company qualifies as a REIT under the Internal Revenue Code of 1986, as amended, and will generally not be subject to corporate income taxes to the extent it distributes its taxable income to its shareholders and complies with certain other requirements.
The Company has elected to treat certain of its subsidiaries as taxable REIT subsidiaries. In general, the Company’s taxable REIT subsidiaries may perform additional services for tenants and generally may engage in certain real estate or non-real estate related business. A taxable REIT subsidiary is subject to corporate federal and state income taxes. Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities.
The Company recorded federal and state income tax expense of $0.8 million and $0.4 million for the three months ended March 31, 2020 and 2019, respectively. These income tax expenses are included in general and administrative expenses in the consolidated statements of operations. At March 31, 2020 and 2019, there were no material unrecognized tax benefits. Interest and penalties relating to uncertain tax positions will be recognized in income tax expense when incurred. As of March 31, 2020 and 2019, the Company had no interest or penalties related to uncertain tax positions. Income taxes payable by the Company and the net deferred tax liabilities of our taxable REIT subsidiaries are classified within accounts payable and accrued liabilities in the consolidated balance sheets, while prepaid income taxes at are classified within prepaid expense. As of March 31, 2020, the Company’s taxable REIT subsidiaries have deferred tax assets totaling $1.3 million and a deferred tax liability of $2.5 million. As of December 31, 2019, the Company’s taxable REIT subsidiaries have deferred tax assets of $1.6 million and a deferred tax liability of $2.4 million. The tax years 2016-2020 remain open to examination by the major taxing jurisdictions to which the Company is subject.
21
The Tax Cuts and Jobs Act (the “TCJA”) was enacted on December 20, 2017. The TCJA significantly changed the U.S. federal income tax laws applicable to businesses and their owners, including REITs and their shareholders. Under the TCJA, the corporate income tax rate is reduced from a maximum rate of 35% to a flat 21% rate. The reduced corporate income tax rate, which is effective for taxable years beginning after December 31, 2017, applies to income earned by our taxable REIT subsidiaries.
12. EARNINGS PER SHARE AND EARNINGS PER UNIT
The Company reports earnings per share and earnings per unit data in accordance ASC Topic 260, “Earnings Per Share.” Under ASC Topic 260-10, unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents, whether paid or unpaid, are participating securities and shall be included in the computation of earnings-per-share pursuant to the two-class method. The Parent Company and the Operating Partnership have calculated their basic and diluted earnings per share/unit using the two-class method.
Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per common share utilizing the two-class method.
(in thousands except per share data) |
|
Three Months Ended March 31, 2020 |
|
|
Three Months Ended March 31, 2019 |
|
||
Numerator: |
|
|
|
|
|
|
|
|
Net income attributable to common shareholders |
|
$ |
36,433 |
|
|
$ |
34,454 |
|
Denominator: |
|
|
|
|
|
|
|
|
Denominator for basic earnings per share – weighted average shares |
|
|
46,677 |
|
|
|
46,565 |
|
Effect of Dilutive Securities: |
|
|
|
|
|
|
|
|
Stock options and non-vested stock |
|
|
74 |
|
|
|
72 |
|
Denominator for diluted earnings per share – adjusted weighted average shares and assumed conversion |
|
|
46,751 |
|
|
|
46,637 |
|
Basic earnings per common share attributable to common shareholders |
|
$ |
0.78 |
|
|
$ |
0.74 |
|
Diluted earnings per common share attributable to common shareholders |
|
$ |
0.78 |
|
|
$ |
0.74 |
|
Earnings Per Unit
The following table sets forth the computation of basic and diluted earnings per common unit utilizing the two-class method.
(in thousands except per unit data) |
|
Three Months Ended March 31, 2020 |
|
|
Three Months Ended March 31, 2019 |
|
||
Numerator: |
|
|
|
|
|
|
|
|
Net income attributable to common unitholders |
|
$ |
36,433 |
|
|
$ |
34,454 |
|
Denominator: |
|
|
|
|
|
|
|
|
Denominator for basic earnings per unit – weighted average units |
|
|
46,677 |
|
|
|
46,565 |
|
Effect of Dilutive Securities: |
|
|
|
|
|
|
|
|
Stock options and non-vested stock |
|
|
74 |
|
|
|
72 |
|
Denominator for diluted earnings per unit – adjusted weighted average units and assumed conversion |
|
|
46,751 |
|
|
|
46,637 |
|
Basic earnings per common unit attributable to common unitholders |
|
$ |
0.78 |
|
|
$ |
0.74 |
|
Diluted earnings per common unit attributable to common unitholders |
|
$ |
0.78 |
|
|
$ |
0.74 |
|
Not included in the effect of dilutive securities above for both earnings per share and earnings per unit are 98,698 unvested restricted shares for the three months ended March 31, 2020, and 73,770 unvested restricted shares for the three months ended March 31, 2019, because their effect would be antidilutive.
22
13. SHAREHOLDERS’ EQUITY
The following is a reconciliation of the changes in the Parent Company’s total shareholders’ equity for the three months ended March 31, 2020:
(dollars in thousands) |
|
Common Stock |
|
|
Additional Paid-in Capital |
|
|
Dividends in Excess of Net Income |
|
|
Accumulated Other Comprehensive Income (loss) |
|
|
Total Shareholders’ Equity |
|
|||||
Balance December 31, 2019 |
|
$ |
467 |
|
|
$ |
2,376,723 |
|
|
$ |
(238,338 |
) |
|
$ |
(5,958 |
) |
|
$ |
2,132,894 |
|
Net proceeds from issuance of common stock |
|
|
2 |
|
|
|
21,464 |
|
|
|
— |
|
|
|
— |
|
|
|
21,466 |
|
Earned portion of non-vested stock |
|
|
— |
|
|
|
1,124 |
|
|
|
— |
|
|
|
— |
|
|
|
1,124 |
|
Adjustment to redemption value on noncontrolling redeemable Operating Partnership units |
|
|
— |
|
|
|
— |
|
|
|
5,542 |
|
|
|
— |
|
|
|
5,542 |
|
Net income attributable to common shareholders |
|
|
— |
|
|
|
— |
|
|
|
36,433 |
|
|
|
— |
|
|
|
36,433 |
|
Amortization of terminated hedge included in AOCL |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
229 |
|
|
|
229 |
|
Dividends |
|
|
— |
|
|
|
— |
|
|
|
(49,969 |
) |
|
|
— |
|
|
|
(49,969 |
) |
Balance March 31, 2020 |
|
$ |
469 |
|
|
$ |
2,399,311 |
|
|
$ |
(246,332 |
) |
|
$ |
(5,729 |
) |
|
$ |
2,147,719 |
|
The following is a reconciliation of the changes in the Parent Company’s total shareholders’ equity for the three months ended March 31, 2019:
(dollars in thousands) |
|
Common Stock |
|
|
Additional Paid-in Capital |
|
|
Dividends in Excess of Net Income |
|
|
Accumulated Other Comprehensive Income (loss) |
|
|
Total Shareholders’ Equity |
|
|||||
Balance December 31, 2018 |
|
$ |
466 |
|
|
$ |
2,372,157 |
|
|
$ |
(308,011 |
) |
|
$ |
(6,875 |
) |
|
$ |
2,057,737 |
|
Earned portion of non-vested stock |
|
|
— |
|
|
|
1,396 |
|
|
|
— |
|
|
|
— |
|
|
|
1,396 |
|
Adjustment to redemption value on noncontrolling redeemable Operating Partnership units |
|
|
— |
|
|
|
— |
|
|
|
(294 |
) |
|
|
— |
|
|
|
(294 |
) |
Net income attributable to common shareholders |
|
|
— |
|
|
|
— |
|
|
|
34,454 |
|
|
|
— |
|
|
|
34,454 |
|
Amortization of terminated hedge included in AOCL |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
229 |
|
|
|
229 |
|
Dividends |
|
|
— |
|
|
|
— |
|
|
|
(46,631 |
) |
|
|
— |
|
|
|
(46,631 |
) |
Balance March 31, 2019 |
|
$ |
466 |
|
|
$ |
2,373,553 |
|
|
$ |
(320,482 |
) |
|
$ |
(6,646 |
) |
|
$ |
2,046,891 |
|
On June 14, 2018, the Company entered into a continuous equity offering program (“Equity Program”) with Wells Fargo Securities, LLC, Jeffries LLC, SunTrust Robinson Humphrey, Inc. (“SunTrust”), HSBC Securities (USA) Inc., BB&T Capital Markets, a division of BB&T Securities, LLC and BTIG, LLC, pursuant to which the Company may sell up to $300 million in aggregate offering price of shares of the Company’s common stock. Actual sales under this continuous equity offering program will depend on a variety of factors and conditions, including, but not limited to, market conditions, the trading price of the Company’s common stock, and determinations of the appropriate sources of funding for the Company. The Company expects to offer, sell and issue shares of common stock under this equity program from time to time based on various factors and conditions, although the Company is under no obligation to sell any shares under this equity program.
During the three months ended March 31, 2020, the Company issued 190,403 shares of common stock under the Equity Program at a weighted average issue price of $114.26 per share, generating net proceeds of $21.5 million after deducting $0.2 million of sales commissions paid to SunTrust, as well as other expenses of $0.1 million. The Company used such proceeds to fund a portion of the acquisition of the six storage facilities during the quarter.
During the three months ended March 31, 2019, the Company did not issue any shares of common stock under the Equity Program.
23
On August 2, 2017, the Company’s Board of Directors authorized the repurchase of up to $200 million of the Company’s outstanding common shares (“Buyback Program”). The Buyback Program allows the Company to purchase shares of its common stock in accordance with applicable securities laws on the open market, through privately negotiated transactions, or through other methods of acquiring shares. The Buyback Program may be suspended or discontinued at any time. The Company did not repurchase any outstanding common shares under the Buyback Program during the three months ended March 31, 2020 or the three months ended March 31, 2019.
In 2013, the Company implemented a Dividend Reinvestment Plan which was suspended by the Company’s Board of Directors in 2017. As a result, the Company did not issue any shares under the Dividend Reinvestment Plan during the three months ended March 31, 2020 and 2019.
14. PARTNERS’ CAPITAL
The following is a reconciliation of the changes in total partners’ capital for the three months ended March 31, 2020:
(dollars in thousands) |
|
Life Storage Holdings, Inc. General Partner |
|
|
Life Storage, Inc. Limited Partner |
|
|
Accumulated Other Comprehensive Income (loss) |
|
|
Total Controlling Partners’ Capital |
|
||||
Balance December 31, 2019 |
|
$ |
21,594 |
|
|
$ |
2,117,258 |
|
|
$ |
(5,958 |
) |
|
$ |
2,132,894 |
|
Net proceeds from issuance of Operating Partnership Units |
|
|
212 |
|
|
|
21,254 |
|
|
|
— |
|
|
|
21,466 |
|
Earned portion of non-vested stock |
|
|
11 |
|
|
|
1,113 |
|
|
|
— |
|
|
|
1,124 |
|
Adjustment to redemption value on noncontrolling redeemable Operating Partnership Units |
|
|
— |
|
|
|
5,542 |
|
|
|
— |
|
|
|
5,542 |
|
Net income attributable to common unitholders |
|
|
366 |
|
|
|
36,067 |
|
|
|
— |
|
|
|
36,433 |
|
Amortization of terminated hedge included in AOCL |
|
|
2 |
|
|
|
(2 |
) |
|
|
229 |
|
|
|
229 |
|
Distributions |
|
|
(502 |
) |
|
|
(49,467 |
) |
|
|
— |
|
|
|
(49,969 |
) |
Balance March 31, 2020 |
|
$ |
21,683 |
|
|
$ |
2,131,765 |
|
|
$ |
(5,729 |
) |
|
$ |
2,147,719 |
|
The following is a reconciliation of the changes in total partners’ capital for the three months ended March 31, 2019:
(dollars in thousands) |
|
Life Storage Holdings, Inc. General Partner |
|
|
Life Storage, Inc. Limited Partner |
|
|
Accumulated Other Comprehensive Income (loss) |
|
|
Total Controlling Partners’ Capital |
|
||||
Balance December 31, 2018 |
|
$ |
20,816 |
|
|
$ |
2,043,796 |
|
|
$ |
(6,875 |
) |
|
$ |
2,057,737 |
|
Earned portion of non-vested stock |
|
|
14 |
|
|
|
1,382 |
|
|
|
— |
|
|
|
1,396 |
|
Adjustment to redemption value on noncontrolling redeemable Operating Partnership Units |
|
|
— |
|
|
|
(294 |
) |
|
|
— |
|
|
|
(294 |
) |
Net income attributable to common unitholders |
|
|
347 |
|
|
|
34,107 |
|
|
|
— |
|
|
|
34,454 |
|
Amortization of terminated hedge included in AOCL |
|
|
2 |
|
|
|
(2 |
) |
|
|
229 |
|
|
|
229 |
|
Distributions |
|
|
(469 |
) |
|
|
(46,162 |
) |
|
|
— |
|
|
|
(46,631 |
) |
Balance March 31, 2019 |
|
$ |
20,710 |
|
|
$ |
2,032,827 |
|
|
$ |
(6,646 |
) |
|
$ |
2,046,891 |
|
15. RECENT ACCOUNTING PRONOUNCEMENTS
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326)” which makes significant changes to the accounting for credit losses on financial instruments and related disclosures about them. ASU 2016-13 is effective for annual periods beginning after December 15, 2019, and interim periods with those annual periods, and is therefore effective for the Company as of January 1, 2020. The adoption of ASU 2016-13 did not have a material impact to the Company on the date of adoption.
24
In August 2018, the FASB Issued ASU 2018-15, Intangibles – Goodwill and Other – Internal Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract, which provides guidance to assist entities in accounting for implementation, setup, and other upfront costs (collectively referred to as implementation costs) incurred by entities that are a customer in a hosting arrangement that is a service contract. The amendments in this update are effective for annual periods beginning after December 15, 2019, and interim periods within those annual periods. The adoption of ASU 2018-15 on January 1, 2020 did not have a material impact on the Company, though treatment of certain costs related to future cloud computing arrangements could be affected.
16. COMMITMENT AND CONTINGENCIES
The Company’s lease population is comprised of leases for land and/or buildings in which certain of the Company’s self-storage facilities operate, as well as leases of corporate office space. All leases where the Company is the lessee qualify as operating leases and the Company does not have any financing leases as of March 31, 2020. At March 31, 2020 and December 31, 2019, the Company’s aggregate right-of-use assets total $19.9 million and $20.2 million, respectively, and are included in other assets on the consolidated balance sheet. The related lease liabilities at March 31, 2020 and December 31, 2019 total $19.8 million and $19.9 million, respectively, and are included in accounts payable and accrued liabilities on the consolidated balance sheet.
Expenses related to operating leases totaled $0.5 million and $0.6 million for the three months ended March 31, 2020 and 2019, respectively. At March 31, 2020, the weighted average remaining lease term and weighted average discount rate for the Company’s operating leases were 11.0 years and 4.6%, respectively.
At March 31, 2020, the Company has approximately $25.3 million of operating lease commitments, excluding variable consideration. The undiscounted future minimum lease payments are summarized by year in the table below:
(in thousands) |
|
|
|
|
2020 |
|
$ |
1,835 |
|
2021 |
|
|
2,294 |
|
2022 |
|
|
2,294 |
|
2023 |
|
|
2,294 |
|
2024 |
|
|
2,280 |
|
Thereafter |
|
|
14,349 |
|
Total |
|
$ |
25,346 |
|
The difference between the amounts included in the table above and the aggregate lease liability recorded in the accompanying consolidated balance sheet at March 31, 2020 is the result of the impact of the discount rate on future minimum lease payments.
At March 31, 2020, the Company is under contract to sell one of its self-storage facilities for $19.0 million. The sale of this self-storage facility is subject to customary conditions to closing and has been delayed until the second half of 2020 as a result of the impact of the COVID-19 global health crisis. There is no assurance that this facility will be sold.
At March 31, 2020, the Company has signed contracts in place with third-party contractors for expansion and enhancements at its existing facilities. The Company expects to pay $24.2 million under these contracts in 2020 and 2021.
17. SUBSEQUENT EVENTS
On April 2, 2020, the Company declared a quarterly dividend of $1.07 per common share. The dividend was paid on April 27, 2020 to shareholders of record on April 14, 2020. The total dividend paid amounted to $50.2 million.
On March 11, 2020, the World Health Organization classified the COVID-19 global health crisis as a pandemic. We have implemented actions to maintain our financial health and liquidity and are actively monitoring the impact of the pandemic on our business. While we anticipate that the COVID-19 global health crisis will negatively impact our business and results of operations for our second fiscal quarter of 2020, the extent and duration to which our operations will be impacted is currently uncertain and cannot be accurately predicted. The COVID-19 global health crisis is discussed further in “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
25
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis of the Company’s consolidated financial condition and results of operations should be read in conjunction with the unaudited financial statements and notes thereto included elsewhere in this report.
COVID-19 GLOBAL HEALTH CRISIS
The emergence of the COVID-19 global health crisis has had a profound impact on human health, the global economy and society at large. Life Storage has been actively addressing COVID-19, with teams working to mitigate the potential impacts to our people and our business. To support its employees and to mitigate the impact of the COVID-19 global health crisis on our operations, the Company has (i) increased paid time off for COVID-19 related reasons; (ii) instituted enhanced health plan changes to cover certain COVID-19 related costs; (iii) installed counter standing acrylic screens (“sneeze guards”) and provided personal protective equipment to employees (e.g. masks, gloves) in certain stores; and (iv) minimized employee contact by mobilizing support teams at our corporate headquarters to work from home and implemented social distancing and precautionary measures in all of the Company’s stores.
While the COVID-19 global health crisis did not have a significant adverse effect on the Company’s financial results during the three months ended March 31, 2020, the Company has begun to experience reduced operating performance in April 2020 and expects this trend to continue through at least the remainder of the second quarter. We are unable to predict the magnitude and duration of the impact that the COVID-19 global health crisis will have on our business. The Company has experienced decreases in both move-ins and move-outs and has curtailed rental rate increases to existing customers. In April 2020, same store move-ins were approximately 15% lower than in April 2019, the effect of which was partially offset by approximately 23% lower same store move-outs during that same time period. However, the reduction in move-out volumes may be temporary or even reverse to the extent that our customers are influenced by governmental stay-at-home orders and the delay in our auction process resulting from the COVID-19 global health crisis. Same store occupancy at April 30, 2020 was 89.8% as compared to 90.2% at April 30, 2019. Had we not curtailed our auction process, same store occupancy would have been approximately 89.4% at April 30, 2020.
We experienced a degradation of street rates in April 2020 as such rates were approximately 20% lower than street rates in April 2019. Additionally, the curtailment of our tenant rate increase program will likely have a material adverse impact on our revenue growth as such increases have contributed the majority of our increase in same store rental income in recent years. We also could see an increase in move-outs of longer-term customers due to the economic uncertainty and significant rise in unemployment resulting from the COVID-19 global health crisis which could lead to lower occupancies and reduced average rental rates as longer-term customers are replaced with new customers at lower rates. Furthermore, as the impact of COVID-19 has affected many of our customers’ ability to pay timely, we have also begun to experience an increase in amounts due from our customers. In April 2020, the Company collected approximately 94% of rental income compared to approximately 96% in April 2019. The Company has taken steps to augment its collection efforts; though there can be no assurance that such efforts will be successful in mitigating rental income losses.
In addition to the financial impact, we are currently monitoring the impact on our operations. The self-storage industry currently qualifies as “essential” business under all applicable business closure orders. Although our stores generally remain open, the Company has temporarily closed the offices at those of our self-storage facilities that have been most significantly impacted by COVID-19 and we have implemented measures to reduce the exposure of our people and our customers at those offices that remain open. Additionally, we continue to encourage the use of technologies such as our “Rent Now” online rental platform which allows a customer to select and rent a self-storage unit without any face-to-face interaction.
The COVID-19 global health crisis continues to affect the Company’s operations into the second quarter of 2020 and may continue to do so indefinitely thereafter.
DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
When used in this discussion and elsewhere in this document, the words “intends,” “believes,” “expects,” “anticipates,” and similar expressions are intended to identify “forward-looking statements” within the meaning of that term in Section 27A of the Securities Act of 1933 and in Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to be materially different from those expressed or implied by such forward-looking statements. Such factors include, but are not limited to, the effect of competition from new self-storage facilities, which would cause rents and occupancy rates to decline; risks associated with the COVID-19 global health crisis or similar events, including but not limited to (i) the impact to the health of our employees and/or customers, (ii) the negative impacts to the economy and to self-storage customers which could reduce the demand for self-storage or reduce our ability to collect rent, (iii) reducing or eliminating our ability to increase rents charged to our current or future customers, (iv) limiting our ability to collect rent from or evict past due customers, (v) we could see an increase in move-outs of longer-term customers due to the economic uncertainty and significant rise in unemployment resulting from the COVID-19 global health crisis which could lead to lower occupancies and reduced average rental rates as longer-term customers are replaced with new customers at lower rates, (vi) potential negative impacts on the cost and availability of debt and equity which could have a negative impact on our capital and growth plans, and (vii) the requirement to close our facilities if we were determined not to be an “essential business”; the Company’s ability to evaluate, finance and integrate acquired businesses into the Company’s existing business and operations; the Company’s ability to effectively compete in the industry in which it does business; the Company’s existing
26
indebtedness may mature in an unfavorable credit environment, preventing refinancing or forcing refinancing of the indebtedness on terms that are not as favorable as the existing terms; interest rates may fluctuate, impacting costs associated with the Company’s outstanding floating rate debt; the Company’s ability to comply with debt covenants; any future ratings on the Company’s debt instruments; regional concentration of the Company’s business may subject it to economic downturns in the states of Florida and Texas; the Company’s reliance on its call center; and tax law changes that may change the taxability of future income.
RESULTS OF OPERATIONS
FOR THE PERIOD JANUARY 1, 2020 THROUGH MARCH 31, 2020, COMPARED TO THE PERIOD JANUARY 1, 2019 THROUGH MARCH 31, 2019
We recorded rental revenues of $128.9 million for the three months ended March 31, 2020, an increase of $4.8 million or 3.8% when compared to rental revenues of $124.1 million for the same period in 2019. Of this increase in rental revenue, a $3.2 million increase resulted from a 2.8% increase in rental revenues at the 517 core properties considered in same store sales (the Company will include stores in its same store pool in the second year after the stores achieve 80% sustained occupancy using market rates and incentives; therefore the 517 core properties considered in same store sales are those included in the consolidated results of operations since January 1, 2019, excluding stores not yet stabilized, the properties we sold in 2019, two stores significantly impacted by flooding, and two stores that the Company began to fully replace in 2017). The increase in same store rental revenues was a result of a 2.7% increase in rental income per square foot, partially offset by a 50 basis point decrease in average occupancy. The remaining increase of $1.6 million was a result of stores not included in the same store pool, primarily those acquired in 2019 and 2020 partially offset by stores sold in 2019. Other operating income, which includes merchandise sales, revenues related to tenant reinsurance, truck rentals, management fees and acquisition fees, increased by $5.7 million for the three months ended March 31, 2020 compared to the same period in 2019 primarily as a result of increased management fees earned as a result of an increase in managed properties and increased revenues related to tenant reinsurance due primarily to the change in the Company’s tenant insurance program.
Property operations and maintenance expenses increased $1.7 million or 5.4% in the three months ended March 31, 2020 compared to the same period in 2019. Expenses related to the 517 core properties considered in the same store pool decreased by $1.4 million or 5.3% as a result of the impact of the Company’s investments in technology such as our online rental platform “Rent Now” which has enabled the Company to operate more efficiently. Additionally, warmer weather during the three months ended March 31, 2020 resulted in reduced utilities expenses and snow removal related maintenance expenses compared to the same period in 2019. The overall increase in property operations and maintenance expenses is primarily the result of the net activity of the stores not included in the same store pool and increased expenses related to tenant reinsurance due to the change in the Company’s tenant insurance program effective April 1, 2019. Real estate tax expense increased $1.3 million during the three months ended March 31, 2020 as compared to the same period in 2019. The 517 core properties considered in the same store pool experienced a 5.8% increase in property taxes which is reflective of a net increase in property tax levies on those properties. In addition to the same store real estate tax expense increase, real estate taxes increased $0.4 million from stores not included in the same store pool.
Net operating income increased $7.4 million or 8.3% resulting from a 4.8% increase in our same store net operating income along with an increase of $3.8 million related to the Company’s tenant insurance program and the properties not included in the same store pool.
Net operating income, or “NOI,” is a non-GAAP (generally accepted accounting principles) financial measure that we define as total continuing revenues less continuing property operating expenses. NOI also can be calculated by adding back to net income: interest expense, impairment and casualty losses, operating lease expense, depreciation and amortization expense, any losses on sale of real estate, acquisition related costs, general and administrative expense, and deducting from net income: income from discontinued operations, interest income, any gains on sale of real estate, and equity in income of joint ventures. We believe that NOI is a meaningful measure to investors in evaluating our operating performance because we utilize NOI in making decisions with respect to capital allocations, in determining current property values, and in comparing period-to-period and market-to-market property operating results. Additionally, NOI is widely used in the real estate industry and the self-storage industry to measure the performance and value of real estate assets without regard to various items included in net income that do not relate to or are not indicative of operating performance, such as depreciation and amortization, which can vary depending on accounting methods and the book value of assets. NOI should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP, such as total revenues, operating income and net income. There are material limitations to using a measure such as NOI, including the difficulty associated with comparing results among more than one company and the inability to analyze certain significant items, including depreciation and interest expense, that directly affect our net income. We compensate for these limitations by considering the economic effect of the excluded expense items independently as well as in connection with our analysis of net income.
27
The following table reconciles our net income presented in the consolidated financial statements to NOI generated by our self-storage facilities for the three months ended March 31, 2020 and 2019.
|
|
Three Months ended March 31, |
|
|||||
(dollars in thousands) |
|
2020 |
|
|
2019 |
|
||
Net income |
|
$ |
36,625 |
|
|
$ |
34,637 |
|
General and administrative |
|
|
12,906 |
|
|
|
12,337 |
|
Payments for rent |
|
|
— |
|
|
|
141 |
|
Depreciation and amortization |
|
|
28,330 |
|
|
|
26,227 |
|
Gain on sale of real estate |
|
|
(302 |
) |
|
|
(1,076 |
) |
Interest expense |
|
|
20,246 |
|
|
|
17,819 |
|
Interest income |
|
|
(4 |
) |
|
|
(5 |
) |
Equity in income of joint ventures |
|
|
(1,116 |
) |
|
|
(811 |
) |
Net operating income |
|
$ |
96,685 |
|
|
$ |
89,269 |
|
Net operating income |
|
|
|
|
|
|
|
|
Same store |
|
$ |
80,221 |
|
|
$ |
76,569 |
|
Other stores, tenant reinsurance related income and management fee income |
|
|
16,464 |
|
|
|
12,700 |
|
Total net operating income |
|
$ |
96,685 |
|
|
$ |
89,269 |
|
Our 2020 same store results consist of only those properties that have been owned by the Company and included in our consolidated results since January 1, 2019, excluding stores not yet stabilized, the properties we sold in 2019, two stores significantly impacted by flooding, and two stores that the Company began to fully replace in 2017. The impact of tenant reinsurance related items is excluded from same store results. We believe that same store results are meaningful measures to investors in evaluating our operating performance because, given the acquisitive nature of the industry, same store results provide information about the overall business after removing the results from those properties that were not consistent from year-to-year. Additionally, same store results are widely used in the real estate industry and the self-storage industry to measure performance. Same store results should be considered in addition to, but not as a substitute for, consolidated results in accordance with GAAP. The following table sets forth operating data for our 517 same store properties. These results provide information relating to property operating changes without the effects of acquisitions.
Same Store Summary
|
|
Three Months ended March 31, |
|
|
Percentage |
|
||||||
(dollars in thousands) |
|
2020 |
|
|
2019 |
|
|
Change |
|
|||
Same store rental income |
|
$ |
120,453 |
|
|
$ |
117,228 |
|
|
|
2.8 |
% |
Same store other operating income |
|
|
1,451 |
|
|
|
1,576 |
|
|
|
(7.9 |
)% |
Total same store operating income |
|
|
121,904 |
|
|
|
118,804 |
|
|
|
2.6 |
% |
Payroll and benefits |
|
|
9,575 |
|
|
|
10,089 |
|
|
|
(5.1 |
)% |
Real estate taxes |
|
|
16,135 |
|
|
|
15,249 |
|
|
|
5.8 |
% |
Utilities |
|
|
3,534 |
|
|
|
3,895 |
|
|
|
(9.3 |
)% |
Repairs and maintenance |
|
|
3,945 |
|
|
|
5,150 |
|
|
|
(23.4 |
)% |
Office and other operating expenses |
|
|
3,707 |
|
|
|
3,969 |
|
|
|
(6.6 |
)% |
Insurance |
|
|
1,488 |
|
|
|
1,488 |
|
|
|
— |
|
Advertising |
|
|
62 |
|
|
|
298 |
|
|
|
(79.2 |
)% |
Internet marketing |
|
|
3,237 |
|
|
|
2,097 |
|
|
|
54.4 |
% |
Total same store operating expenses |
|
|
41,683 |
|
|
|
42,235 |
|
|
|
(1.3 |
)% |
Same store net operating income |
|
$ |
80,221 |
|
|
$ |
76,569 |
|
|
|
4.8 |
% |
|
|
|
|
|
|
|
|
|
|
Change |
|
|
Quarterly same store move ins |
|
|
45,495 |
|
|
|
45,622 |
|
|
|
(127 |
) |
Quarterly same store move outs |
|
|
43,294 |
|
|
|
44,343 |
|
|
|
(1,049 |
) |
We believe the decrease in same store move ins was due to increased competition and customer rate sensitivity in certain markets. We believe the decrease in same store move outs was a result of customers increasing their length of stay and as a result of the COVID-19 global health crisis. We expect to experience decreases in demand and move in volumes through much of 2020 due to the impact of the COVID-19 global health crisis.
28
General and administrative expenses for the three months ended March 31, 2020 increased $0.6 million or 4.6% when compared with the three months ended March 31, 2019. This increase was primarily driven by a $0.4 million increase in income tax expense at our taxable REIT subsidiaries as a result of increased activity.
Depreciation and amortization expense increased to $28.3 million in the three months ended March 31, 2020 from $26.2 million in the same period in 2019 as a result of depreciation and customer list amortization related to those properties acquired in 2020 and 2019.
Total interest expense increased $2.4 million in the three months ended March 31, 2020 as compared to the same period in 2019 primarily as a result of increased outstanding debt balances in 2020 as compared to 2019.
FUNDS FROM OPERATIONS
We believe that Funds from Operations (“FFO”) provides relevant and meaningful information about our operating performance that is necessary, along with net earnings and cash flows, for an understanding of our operating results. FFO adds back historical cost depreciation, which assumes the value of real estate assets diminishes predictably in the future. In fact, real estate asset values increase or decrease with market conditions. Consequently, we believe FFO is a useful supplemental measure in evaluating our operating performance by disregarding (or adding back) historical cost depreciation.
FFO is defined by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”) as net income available to common shareholders computed in accordance with generally accepted accounting principles (“GAAP”), excluding gains or losses on sales of properties, plus impairment of real estate assets, plus depreciation and amortization and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. We believe that to further understand our performance FFO should be compared with our reported net income and cash flows in accordance with GAAP, as presented in our consolidated financial statements.
Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, as an alternative to net cash flows from operating activities (determined in accordance with GAAP) as a measure of our liquidity, or as an indicator of our ability to make cash distributions.
Reconciliation of Net Income to Funds From Operations (unaudited)
|
|
Three Months ended March 31, |
|
|||||
(in thousands) |
|
2020 |
|
|
2019 |
|
||
Net income attributable to common shareholders |
|
$ |
36,433 |
|
|
$ |
34,454 |
|
Net income attributable to noncontrolling interests in the Operating Partnership |
|
|
192 |
|
|
|
183 |
|
Depreciation of real estate and amortization of intangible assets exclusive of debt issuance costs |
|
|
27,742 |
|
|
|
25,806 |
|
Depreciation and amortization from unconsolidated joint ventures |
|
|
1,795 |
|
|
|
1,410 |
|
Funds from operations allocable to noncontrolling interest in the Operating Partnership |
|
|
(346 |
) |
|
|
(326 |
) |
Funds from operations available to common shareholders |
|
$ |
65,816 |
|
|
$ |
61,527 |
|
LIQUIDITY AND CAPITAL RESOURCES
The COVID-19 global health crisis has had negative impact on the cost of debt and equity and may continue to do so. We expect to be able to maintain adequate liquidity as we manage through the current environment. While significant uncertainty exists as to the full impact of the COVID-19 global health crisis on our liquidity and capital resources, as of the date of this report we believe that the combination of our cash on hand, the cash generated by our operations, and our line of credit will be adequate to fund our operations. We will continue to actively monitor the potential impact of the COVID-19 global health crisis on our liquidity and capital resources.
29
Our line of credit and term notes require us to meet certain financial covenants measured on a quarterly basis, including prescribed leverage, fixed charge coverage, minimum net worth, limitations on additional indebtedness, and limitations on dividend payouts. At March 31, 2020, the Company was in compliance with all debt covenants. In the event that the Company violates its debt covenants in the future, the amounts due under the agreements could be callable by the lenders and could adversely affect our credit rating requiring us to pay higher interest and other debt-related costs. We believe that if operating results remain consistent with historical levels and levels of other debt and liabilities remain consistent with amounts outstanding at March 31, 2020, the entire availability under our line of credit could be drawn without violating our debt covenants.
Our ability to retain cash flow is limited because we operate as a REIT. In order to maintain our REIT status, a substantial portion of our operating cash flow must be used to pay dividends to our shareholders. We believe that our internally-generated net cash provided by operating activities and the availability on our line of credit will be sufficient to fund ongoing operations, capital improvements, dividends and debt service requirements.
Cash flows from operating activities were $45.0 million and $34.9 million for the three months ended March 31, 2020 and 2019, respectively. The increase in operating cash flows in the 2020 period compared to the 2019 period was primarily due to the increase in net income after adjusting for non-cash items.
Cash used in investing activities was $130.3 million and $75.0 million for the three months ended March 31, 2020 and 2019, respectively. The increase in cash used in investing activities in the 2020 period compared to the 2019 period was primarily due to the increased volume of acquisitions in 2020 as compared to the same period in 2019, partially offset by increased return of investment in unconsolidated joint ventures in 2020.
Cash provided by financing activities was $88.8 million and $39.0 million for the three months ended March 31, 2020 and 2019, respectively. The increase is primarily a result of net proceeds of $21.5 million related to common stock issuances in 2020 along with increased borrowing on the Company’s line of credit in 2020.
Note 6 and Note 7 to the consolidated financial statements include details related to the Company’s unsecured line of credit, term notes, mortgages, and other indebtedness. Note 13 to the consolidated financial statements includes details of our shareholders’ equity and activity related thereto.
Our line of credit facility and term notes have an investment grade rating from Standard and Poor’s (BBB) and Moody’s (Baa2).
Future acquisitions, our expansion and enhancement program, and share repurchases are expected to be funded with draws on our line of credit, issuance of common and preferred stock, the issuance of unsecured term notes, sale of properties, and private placement solicitation of joint venture equity. Should the capital markets deteriorate, we may have to curtail acquisitions, our expansion and enhancement program and share repurchases.
ACQUISITION AND DISPOSITION OF PROPERTIES
During the three months ended March 31, 2020, the Company acquired six self-storage facilities comprising 519,000 square feet in California from one of the Company’s unconsolidated joint ventures for a total purchase price of $124.3 million, which is net of the Company’s equity in the profit from the sale. The weighted average capitalization rate for these acquisitions was 4.7%. As discussed further in Note 5 and Note 10, the Company holds a 20% ownership interest in the joint venture from which the self-storage facilities were acquired.
In 2019, the Company acquired 30 self-storage facilities comprising 2.2 million square feet in Florida (4), Georgia (1), Maryland (5), Nevada (1), New York (1), New Jersey (2), North Carolina (1), Ohio (3), South Carolina (2), Tennessee (1), Texas (1), Virginia (5), and Washington (3) for a total purchase price of $429.4 million. One of these acquired self-storage facilities resulted from the Company acquiring the remaining 60% of a joint venture. Additionally, one of these self-storage facilities was previously leased by the Company prior to acquisition. Based on the trailing financial information of the entities from which the self-storage facilities were acquired, the weighted average capitalization rate was 2.5% on these purchases and capitalization rates ranged from 0% on recently constructed facilities to 5.6% on mature facilities.
In order to support its liquidity position in light of the COVID-19 global health crisis, the Company has presently paused store acquisitions. If market conditions change later in 2020, we may acquire additional stabilized or newly constructed properties in 2020, however, there is no assurance that the Company will do so. Additionally, there can be no assurance that if significant additional opportunities were to arise, we would be able to raise capital at a reasonable cost to allow us to take advantage of such opportunities.
30
During 2019, the Company sold 32 non-strategic self-storage facilities in Louisiana (9), Mississippi (8), North Carolina (4), South Carolina (5), and Texas (6) to an unrelated third-party for net proceeds of $207.6 million, resulting in a gain on sale of approximately $100.2 million. The Company is continuing to manage these self-storage facilities subsequent to the sale.
As part of our ongoing strategy to improve overall operating efficiencies and portfolio quality, we may also seek to sell additional self-storage facilities to third-parties or joint venture partners in 2020. At March 31, 2020, the Company is under contract to sell one of its self-storage facilities for $19.0 million. The sale of this self-storage facility is subject to customary conditions to closing and has been delayed until the second half of 2020 as a result of the impact of the COVID-19 global health crisis. There is no assurance that this facility will be sold.
FUTURE ACQUISITION AND DEVELOPMENT PLANS
Our external growth strategy is to increase the number of facilities we own by acquiring suitable facilities in markets in which we already have operations, or to expand into new markets by acquiring several facilities at once in those new markets. We are actively pursuing acquisitions in 2020, including potential acquisitions by unconsolidated joint ventures, though the COVID-19 global health crisis may delay any future negotiations.
We plan to complete $40 million to $50 million of expansions and enhancements to our existing facilities in 2020, of which $31.1 million was paid as of March 31, 2020. This is a reduction from our original plan to complete $55 million to $65 million of expansions and enhancements to our existing facilities in 2020 as certain projects have been delayed as a result of the impact of the COVID-19 global health crisis.
We also expect to continue investing in capital expenditures on our properties. This includes roofing, paving, and remodeling of store offices. For the three months ended March 31, 2020, we invested approximately $3.6 million in such improvements and we expect to invest approximately $17 million to $22 million for the remainder of 2020.
REIT QUALIFICATION AND DISTRIBUTION REQUIREMENTS
As a REIT, we are not required to pay federal income tax on income that we distribute to our shareholders, provided that we satisfy certain requirements, including distributing at least 90% of our REIT taxable income for a taxable year. These distributions must be made in the year to which they relate, or in the following year if declared before we file our federal income tax return, and if they are paid not later than the date of the first regular dividend of the following year. As a REIT, we must derive at least 95% of our total gross income from income related to real property, interest and dividends.
Although we currently intend to operate in a manner designed to qualify as a REIT, it is possible that future economic, market, legal, tax or other considerations may cause our Board of Directors to revoke our REIT election.
UMBRELLA PARTNERSHIP REIT
We are formed as an Umbrella Partnership Real Estate Investment Trust (“UPREIT”) and, as such, have the ability to issue Operating Partnership Units in exchange for properties sold by independent owners. By utilizing such Units as currency in facility acquisitions, we may obtain more favorable pricing or terms due to the seller’s ability to partially defer their income tax liability. As of March 31, 2020, 243,966 Units are outstanding. These Units had been issued in exchange for self-storage properties at the request of the sellers.
INTEREST RATE RISK
The primary market risk to which we believe we are exposed is interest rate risk, which may result from many factors, including government monetary and tax policies, domestic and international economic and political considerations, and other factors that are beyond our control.
Based on our outstanding unsecured floating rate debt of $183.0 million at March 31, 2020, a 100 basis point increase in interest rates would have a $1.8 million effect on our annual interest expense. This amount was determined by considering the impact of the hypothetical interest rates on our borrowing cost on March 31, 2020. This analysis does not consider the effects of the reduced level of overall economic activity that could exist in such an environment. Further, in the event of a change of such magnitude, we would consider taking actions to further mitigate our exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, the sensitivity analysis assumes no changes in our capital structure.
31
INFLATION
We do not believe that inflation has had or will have a direct effect on our operations. Substantially all of the leases at our facilities are on a month-to-month basis which provides us with the opportunity to increase rental rates in a timely manner in response to any potential future inflationary pressures.
SEASONALITY
Our revenues typically have been higher in the third and fourth quarters, primarily because self-storage facilities tend to experience greater occupancy during the late spring, summer and early fall months due to the greater incidences of residential moves and college student activity during these periods. However, we believe that our customer mix, diverse geographic locations, rental structure and expense structure provide adequate protection against undue fluctuations in cash flows and net revenues during off-peak seasons. Thus, we do not expect seasonality to materially affect distributions to shareholders.
RECENT ACCOUNTING PRONOUNCEMENTS
See Note 15 to the financial statements.
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
The information required is incorporated by reference to the information appearing under the caption “Interest Rate Risk” in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” above.
Item 4. |
Controls and Procedures |
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
Parent Company
An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, has been conducted under the supervision of and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer. Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective at March 31, 2020. There have not been changes in the Company’s internal controls or in other factors that could significantly affect these controls during the quarter ended March 31, 2020.
Changes in Internal Control over Financial Reporting
There have not been any changes in the Company’s internal control over financial reporting (as defined in 13a-15(f) and 15d-15(f) promulgated under the Securities Exchange Act of 1934) that occurred during the Company’s most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Operating Partnership
An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, has been conducted under the supervision of and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer. Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective at March 31, 2020. There have not been changes in the Operating Partnership’s internal controls or in other factors that could significantly affect these controls during the quarter ended March 31, 2020.
Changes in Internal Control over Financial Reporting
There have not been any changes in the Operating Partnership’s internal control over financial reporting (as defined in 13a-15(f) and 15d-15(f) promulgated under the Securities Exchange Act of 1934) that occurred during the Operating Partnership’s most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Operating Partnership’s internal control over financial reporting.
32
PART II. |
Other Information |
Item 1. |
Legal Proceedings |
Although we are party to various legal proceedings, we believe that the likelihood of these contingencies resulting in a material loss to the Company, either individually or in the aggregate, is remote.
Item 1A. |
Risk Factors |
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2019 (“2019 Annual Report”), which could materially affect our business, financial condition or future results. The risks described in our 2019 Annual Report are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and operating results. Except as noted below, we are not aware of any material changes to the Risk Factors discussed in our 2019 Annual Report.
The extent to which the COVID-19 global health crisis will adversely affect our business, results of operations and financial condition is uncertain.
The COVID-19 global health crisis has affected many industries, including real estate, throughout the United States and worldwide, creating significant uncertainty and economic disruption. We have modified, and may further modify, our business practices in response to the COVID-19 global health crisis in an effort to protect our people and our customers. The extent to which COVID-19 will continue to affect our business and the magnitude of the impact on our results of operation and financial condition is difficult to predict. We may experience volatility in customer demand, constriction on our ability to increase rental rates, and an adverse impact on many of our customers’ ability to pay. We may also experience a change in the move-out patterns of our longer-term customers resulting in reduced occupancy and/or reduced average rental rates as longer-term customers are replaced by new customers at lower rates.
We may experience a negative impact on our operations should the ability of our store-level employees to report to work be significantly impacted by the COVID-19 global health crisis. However, we believe that this risk is partially mitigated by the availability and capabilities of our “Rent Now” online rental platform.
Additionally, the COVID-19 global health crisis has resulted in stay-at-home and social distancing requirements. Even as such initial restrictions ease, they could be reinstituted should the future impact of COVID-19 warrant.
Although the Company was not significantly impacted by the COVID-19 global health crisis in the period ended March 31, 2020, management is not currently able to estimate the future magnitude of such impact with a high degree of certainty.
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
(c) The following table summarizes our purchases of our common stock from August 2, 2017 through March 31, 2020.
Issuer Purchases of Equity Securities
Period |
|
(a) Total number of shares purchased |
|
|
(b) Average price paid per share |
|
|
(c) Total number of shares purchased as part of publicly announced plans or programs (1) |
|
|
(d) Approx. dollar value of shares that may yet be purchased under the plans or programs (1) |
|
||||
August 2, 2017 - August 31, 2017 |
|
|
92,150 |
|
|
$ |
72.98 |
|
|
|
92,150 |
|
|
$ |
193,274,647 |
|
September 1, 2017 - September 30, 2017 |
|
|
20,404 |
|
|
|
73.94 |
|
|
|
20,404 |
|
|
|
191,765,955 |
|
October 1, 2017 - December 31, 2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
January 1, 2018 - December 31, 2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
January 1, 2019 - December 31, 2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
January 1, 2020 - March 31, 2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
112,554 |
|
|
|
73.16 |
|
|
|
112,554 |
|
|
$ |
191,765,955 |
|
33
(1) |
On August 2, 2017, the Company’s Board of Directors authorized the repurchase of up to $200 million of the Company’s common stock. The program does not have an expiration date but may be suspended or discontinued at any time. |
Item 3. |
Defaults Upon Senior Securities |
None
Item 4. |
Mine Safety Disclosures |
Not Applicable
Item 5. |
Other Information |
Additional Federal Income Tax Considerations
The following supplements, and should be read together with, the general discussion of the tax considerations relating to our qualification as a REIT and the ownership and disposition of our common shares described under the title “Federal Income Tax Considerations” in our prospectus dated June 14, 2018. To the extent any information set forth under the title “Federal Income Tax Considerations” in such prospectus is inconsistent with this supplemental information, this supplemental information will apply and supersede the information in the prospectus. This supplemental information is provided on the same basis and subject to the same qualifications as are set forth in the first three paragraphs under the title “Federal Income Tax Considerations” in such prospectus.
The Coronavirus Aid, Relief, and Economic Security Act, Public Law 116-136 (the “CARES Act”), was signed into law on March 27, 2020, and made temporary changes to the limitations on the deductibility of business interest and net operating losses (“NOLs”). Prior to enactment of the CARES Act, the deductibility of net interest expense paid or accrued on debt properly allocable to a trade or business was limited to 30% of adjusted taxable income (“ATI”). The CARES Act increased the limitation to 50% of ATI for taxable years beginning in 2019 and 2020 unless the taxpayer elects out of the increased limitation rule. For partnerships, including the Operating Partnership, the 50% limitation only applies for the 2020 taxable year. Unless a partner elects otherwise, a special rule applies to allocations of excess business interest for the 2019 taxable year such that 50% of the net interest expense is not subject to any limitation in 2020 at the partner level. We have not made any decisions with respect to electing out of any of these provisions. If we do elect out of these provisions, we may have more REIT taxable income because we remain subject to the lower deductibility limitation.
The CARES Act temporarily suspends the taxable income limit for NOLs for all taxable years beginning before January 1, 2021, thereby permitting taxpayers to use NOLs to fully offset taxable income (although as a REIT, we will continue to only be able to use NOLs against taxable income remaining after taking into account any dividends-paid deduction). In addition, for taxable years beginning after December 31, 2017 and before January 1, 2021, the CARES Act generally permits taxpayers to carry back their NOLs to each of the five years preceding the taxable year of the loss. Although REITs may not carryback their NOLs, any of our taxable REIT subsidiaries may carryback their NOLs arising in 2018, 2019, and 2020 to the five years preceding the taxable year of the loss.
Under the applicable Treasury Regulations and administrative guidance, withholding under Foreign Account Tax Compliance Act (“FATCA”) generally applies to payments of dividends on our capital stock. While withholding under FATCA would have applied also to payments of gross proceeds from the sale or other disposition of such stock on or after January 1, 2019, proposed Treasury Regulations eliminate FATCA withholding on payments of gross proceeds entirely. Taxpayers generally may rely on these proposed Treasury Regulations until final Treasury Regulations are issued. Because we may not know the extent to which a distribution is a dividend for U.S. federal income tax purposes at the time it is made, for purposes of these withholding rules we may treat the entire distribution as a dividend. Prospective investors should consult their tax advisors regarding the potential application of withholding under FATCA to their investment in our capital stock.
34
Item 6. |
Exhibits |
31.1 |
|
|
|
|
|
31.2 |
|
|
|
|
|
31.3 |
|
|
|
|
|
31.4 |
|
|
|
|
|
32 |
|
|
|
|
|
32.1 |
|
|
|
|
|
101 |
|
The following financial statements from the Parent Company’s and the Operating Partnership’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, formatted in inline XBRL, as follows: |
|
|
|
|
|
(i) Consolidated Balance Sheets at March 31, 2020 and December 31, 2019; |
|
|
|
|
|
(ii) Consolidated Statements of Operations for the three months ended March 31, 2020 and 2019; |
|
|
|
|
|
(iii) Consolidated Statements of Cash Flows for the three months ended March 31, 2020 and 2019; |
|
|
|
|
|
(iv) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2020 and 2019; and |
|
|
|
|
|
(v) Notes to Consolidated Financial Statements. |
|
|
|
104 |
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101). |
35
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
Life Storage, Inc. |
||
|
|
|
|
|
By: |
|
/S/ Andrew J. Gregoire |
|
|
|
Andrew J. Gregoire |
|
|
|
Chief Financial Officer |
|
|
|
(Principal Accounting Officer) |
May 8, 2020
Date
|
Life Storage LP |
||
|
|
|
|
|
By: |
|
/S/ Andrew J. Gregoire |
|
|
|
Andrew J. Gregoire |
|
|
|
Chief Financial Officer |
|
|
|
(Principal Accounting Officer) |
May 8, 2020
Date
36