LINCOLN ELECTRIC HOLDINGS INC - Quarter Report: 2022 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2022
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____________ to _____________
Commission File Number: 0-1402
LINCOLN ELECTRIC HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
(216) 481-8100
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “small reporting company”, and "emerging growth company" in Rule 12b-2 of the Exchange Act.
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No
The number of shares outstanding of the registrant’s common shares as of September 30, 2022 was 57,738,400.
TABLE OF CONTENTS
3 | ||
3 | ||
3 | ||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) | 4 | |
5 | ||
6 | ||
8 | ||
9 | ||
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | 25 | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk | 36 | |
36 | ||
|
| |
37 | ||
37 | ||
37 | ||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 37 | |
37 | ||
38 | ||
39 | ||
| ||
| ||
| ||
EX-101 | Instance Document |
|
EX-101 | Schema Document |
|
EX-101 | Calculation Linkbase Document |
|
EX-101 | Label Linkbase Document |
|
EX-101 | Presentation Linkbase Document |
|
EX-101 | Definition Linkbase Document |
|
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
LINCOLN ELECTRIC HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(In thousands, except per share amounts)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | |||||
Net sales (Note 2) |
| $ | 935,240 |
| $ | 806,454 |
| $ | 2,830,277 |
| $ | 2,389,929 |
Cost of goods sold |
| 625,722 |
| 538,282 |
| 1,857,501 |
| 1,593,981 | ||||
Gross profit |
| 309,518 |
| 268,172 |
| 972,776 |
| 795,948 | ||||
Selling, general & administrative expenses |
| 159,045 |
| 149,118 |
| 492,523 |
| 446,351 | ||||
Rationalization and asset impairment charges (Note 6) |
| 8,364 |
| 3,484 |
| 9,405 |
| 8,277 | ||||
Operating income |
| 142,109 |
| 115,570 |
| 470,848 |
| 341,320 | ||||
Interest expense, net |
| 8,210 |
| 5,714 |
| 20,867 |
| 16,736 | ||||
Other income (expense) (Note 14) |
| 3,588 |
| (71,441) |
| 7,088 |
| (71,155) | ||||
Income before income taxes |
| 137,487 |
| 38,415 |
| 457,069 |
| 253,429 | ||||
Income taxes (Note 15) |
| 28,262 |
| 6,658 |
| 93,991 |
| 51,259 | ||||
Net income including non-controlling interests |
| 109,225 |
| 31,757 |
| 363,078 |
| 202,170 | ||||
Non-controlling interests in subsidiaries’ income (loss) |
| — |
| — |
| — |
| 131 | ||||
Net income | $ | 109,225 | $ | 31,757 | $ | 363,078 | $ | 202,039 | ||||
Basic earnings per share (Note 3) | $ | 1.89 | $ | 0.54 | $ | 6.24 | $ | 3.40 | ||||
Diluted earnings per share (Note 3) | $ | 1.87 | $ | 0.53 | $ | 6.17 | $ | 3.36 | ||||
Cash dividends declared per share | $ | 0.56 | $ | 0.51 | $ | 1.68 | $ | 1.53 |
See notes to these consolidated financial statements.
3
LINCOLN ELECTRIC HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(In thousands)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | |||||
Net income including non-controlling interests |
| $ | 109,225 |
| $ | 31,757 |
| $ | 363,078 |
| $ | 202,170 |
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
| ||||
Unrealized gain (loss) on derivatives designated and qualifying as cash flow hedges, net of tax of $3,234 and $8,079 in the three and nine months ended September 30, 2022; $707 and $1,493 in the three and nine months ended September 30, 2021 |
| 7,777 |
| 2,876 | 22,082 | 5,412 | ||||||
Defined benefit pension plan activity, net of tax of $47 and $506 in the three and nine months ended September 30, 2022; $18,759 and $19,005 in the three and nine months ended September 30, 2021 |
| 85 |
| 55,558 | 148 | 58,916 | ||||||
Currency translation adjustment |
| (52,129) |
| (19,120) |
| (94,193) |
| (28,284) | ||||
Other comprehensive income (loss): |
| (44,267) |
| 39,314 |
| (71,963) |
| 36,044 | ||||
Comprehensive income |
| 64,958 |
| 71,071 |
| 291,115 |
| 238,214 | ||||
Comprehensive income (loss) attributable to non-controlling interests |
| (13) |
| (58) |
| 102 |
| (196) | ||||
Comprehensive income attributable to shareholders | $ | 64,971 | $ | 71,129 | $ | 291,013 | $ | 238,410 |
See notes to these consolidated financial statements.
4
LINCOLN ELECTRIC HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
September 30, 2022 | December 31, 2021 | |||||
(UNAUDITED) | (NOTE 1) | |||||
ASSETS |
|
|
|
| ||
Current Assets |
|
|
|
| ||
Cash and cash equivalents | $ | 141,307 | $ | 192,958 | ||
Accounts receivable (less allowance for doubtful accounts of $10,009 in 2022; $11,105 in 2021) |
| 463,106 |
| 429,074 | ||
Inventories (Note 9) |
| 632,376 |
| 539,919 | ||
Other current assets |
| 158,609 |
| 127,642 | ||
Total Current Assets |
| 1,395,398 |
| 1,289,593 | ||
Property, plant and equipment (less accumulated depreciation of $863,983 in 2022; $868,036 in 2021) | 489,961 | 511,744 | ||||
Goodwill |
| 424,505 |
| 430,162 | ||
Other assets |
| 342,101 |
| 360,808 | ||
TOTAL ASSETS | $ | 2,651,965 | $ | 2,592,307 | ||
LIABILITIES AND EQUITY |
|
|
| |||
Current Liabilities |
|
|
| |||
Short-term debt (Note 12) | $ | 68,375 | $ | 52,730 | ||
Trade accounts payable |
| 329,890 |
| 330,230 | ||
Accrued employee compensation and benefits |
| 183,638 |
| 108,562 | ||
Other current liabilities |
| 238,425 |
| 264,383 | ||
Total Current Liabilities |
| 820,328 |
| 755,905 | ||
Long-term debt, less current portion (Note 12) |
| 711,250 |
| 717,089 | ||
Other liabilities |
| 196,159 |
| 255,404 | ||
Total Liabilities |
| 1,727,737 |
| 1,728,398 | ||
Shareholders' Equity |
|
|
| |||
Common Shares |
| 9,858 |
| 9,858 | ||
Additional paid-in capital |
| 471,172 |
| 451,268 | ||
Retained earnings |
| 3,237,200 |
| 2,970,303 | ||
Accumulated other comprehensive loss |
| (329,451) |
| (257,386) | ||
Treasury Shares |
| (2,464,460) |
| (2,309,941) | ||
Total Shareholders' Equity |
| 924,319 |
| 864,102 | ||
Non-controlling interests |
| (91) |
| (193) | ||
Total Equity |
| 924,228 |
| 863,909 | ||
TOTAL LIABILITIES AND TOTAL EQUITY | $ | 2,651,965 | $ | 2,592,307 |
See notes to these consolidated financial statements.
5
LINCOLN ELECTRIC HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(UNAUDITED)
(In thousands, except per share amounts)
|
|
|
|
| Accumulated |
|
|
| |||||||||||||||
Common | Additional | Other | Non- | ||||||||||||||||||||
Shares | Common | Paid-In | Retained | Comprehensive | Treasury | Controlling | |||||||||||||||||
| Outstanding |
| Shares |
| Capital |
| Earnings |
| Income (Loss) |
| Shares |
| Interests |
| Total | ||||||||
Balance at December 31, 2021 |
| 58,787 | $ | 9,858 | $ | 451,268 | $ | 2,970,303 | $ | (257,386) | $ | (2,309,941) | $ | (193) | $ | 863,909 | |||||||
Net income |
| 126,030 | 1 |
| 126,031 | ||||||||||||||||||
Unrecognized amounts from defined benefit pension plans, net of tax |
| 107 |
| 107 | |||||||||||||||||||
Unrealized gain on derivatives designated and qualifying as cash flow hedges, net of tax |
| 5,355 |
| 5,355 | |||||||||||||||||||
Currency translation adjustment |
| (7,583) | 134 |
| (7,449) | ||||||||||||||||||
Cash dividends declared - $0.56 per share |
| (32,505) |
| (32,505) | |||||||||||||||||||
Stock-based compensation activity |
| 116 | 10,834 | 1,349 |
| 12,183 | |||||||||||||||||
Purchase of shares for treasury |
| (805) | (104,579) |
| (104,579) | ||||||||||||||||||
Other |
| 115 | (107) |
| 8 | ||||||||||||||||||
Balance at March 31, 2022 |
| 58,098 | $ | 9,858 | $ | 462,217 | $ | 3,063,721 | $ | (259,507) | $ | (2,413,171) | $ | (58) | $ | 863,060 | |||||||
Net income |
| 127,823 | (1) |
| 127,822 | ||||||||||||||||||
Unrecognized amounts from defined benefit pension plans, net of tax |
| (44) |
| (44) | |||||||||||||||||||
Unrealized gain on derivatives designated and qualifying as cash flow hedges, net of tax |
| 8,950 |
| 8,950 | |||||||||||||||||||
Currency translation adjustment |
| (34,596) | (19) |
| (34,615) | ||||||||||||||||||
Cash dividends declared – $0.56 per share |
| (32,698) |
| (32,698) | |||||||||||||||||||
Stock-based compensation activity |
| 15 | 5,428 | 146 |
| 5,574 | |||||||||||||||||
Purchase of shares for treasury |
| (191) | (25,119) |
| (25,119) | ||||||||||||||||||
Other |
| (2,021) | 2,074 |
| 53 | ||||||||||||||||||
Balance at June 30, 2022 |
| 57,922 | $ | 9,858 | $ | 465,624 | $ | 3,160,920 | $ | (285,197) | $ | (2,438,144) | $ | (78) | $ | 912,983 | |||||||
Net income |
|
|
|
|
| 109,225 |
|
|
| — |
| 109,225 | |||||||||||
Unrecognized amounts from defined benefit pension plans, net of tax |
| 85 |
| 85 | |||||||||||||||||||
Unrealized gain on derivatives designated and qualifying as cash flow hedges, net of tax |
| 7,777 |
| 7,777 | |||||||||||||||||||
Currency translation adjustment |
| (52,116) | (13) |
| (52,129) | ||||||||||||||||||
Cash dividends declared – $0.56 per share |
| (32,580) |
| (32,580) | |||||||||||||||||||
Stock-based compensation activity |
| 14 | 5,158 | 202 |
| 5,360 | |||||||||||||||||
Purchase of shares for treasury |
| (198) | (26,518) |
| (26,518) | ||||||||||||||||||
Other |
| 390 | (365) |
| 25 | ||||||||||||||||||
Balance at September 30, 2022 | 57,738 | $ | 9,858 | $ | 471,172 | $ | 3,237,200 | $ | (329,451) | $ | (2,464,460) | $ | (91) | $ | 924,228 |
6
LINCOLN ELECTRIC HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(UNAUDITED)
(In thousands, except per share amounts)
|
|
|
|
| Accumulated |
|
|
| |||||||||||||||
Common | Additional | Other | Non- | ||||||||||||||||||||
Shares | Common | Paid-In | Retained | Comprehensive | Treasury | Controlling | |||||||||||||||||
| Outstanding |
| Shares |
| Capital |
| Earnings |
| Income (Loss) |
| Shares |
| Interests |
| Total | ||||||||
Balance at December 31, 2020 |
| 59,641 | $ | 9,858 | $ | 409,958 | $ | 2,821,359 | $ | (302,190) | $ | (2,149,714) | $ | 979 | $ | 790,250 | |||||||
Net income |
| 74,177 | (44) |
| 74,133 | ||||||||||||||||||
Unrecognized amounts from defined benefit pension plans, net of tax |
| 5,060 |
| 5,060 | |||||||||||||||||||
Unrealized gain on derivatives designated and qualifying as cash flow hedges, net of tax |
| 7,290 |
| 7,290 | |||||||||||||||||||
Currency translation adjustment |
| (22,584) | (159) |
| (22,743) | ||||||||||||||||||
Cash dividends declared – $0.51 per share |
| (30,572) |
| (30,572) | |||||||||||||||||||
Stock-based compensation activity |
| 134 | 7,680 | 1,502 |
| 9,182 | |||||||||||||||||
Purchase of shares for treasury |
| (237) | (28,459) |
| (28,459) | ||||||||||||||||||
Other |
| 891 | (741) | (883) |
| (733) | |||||||||||||||||
Balance at March 31, 2021 |
| 59,538 | $ | 9,858 | $ | 418,529 | $ | 2,864,223 | $ | (312,424) | $ | (2,176,671) | $ | (107) | $ | 803,408 | |||||||
Net income |
|
|
|
|
| 96,105 |
|
|
| 175 |
| 96,280 | |||||||||||
Unrecognized amounts from defined benefit pension plans, net of tax |
|
|
|
|
|
| (1,702) |
|
|
| (1,702) | ||||||||||||
Unrealized loss on derivatives designated and qualifying as cash flow hedges, net of tax |
|
|
|
|
|
| (4,754) |
|
|
| (4,754) | ||||||||||||
Currency translation adjustment |
|
|
|
|
|
| 13,689 |
|
| (110) |
| 13,579 | |||||||||||
Cash dividends declared – $0.51 per share |
|
|
|
|
| (30,552) |
|
|
|
| (30,552) | ||||||||||||
Stock-based compensation activity |
| 46 |
|
|
| 8,638 |
|
|
| 503 |
|
| 9,141 | ||||||||||
Purchase of shares for treasury |
| (197) |
|
|
|
|
|
| (25,229) |
|
| (25,229) | |||||||||||
Other |
|
|
|
| 409 |
| (957) |
|
|
|
| (548) | |||||||||||
Balance at June 30, 2021 |
| 59,387 | $ | 9,858 | $ | 427,576 | $ | 2,928,819 | $ | (305,191) | $ | (2,201,397) | $ | (42) | $ | 859,623 | |||||||
Net income |
|
|
|
|
| 31,757 |
|
|
| — |
| 31,757 | |||||||||||
Unrecognized amounts from defined benefit pension plans, net of tax |
|
|
|
|
|
| 55,558 |
|
|
| 55,558 | ||||||||||||
Unrealized gain on derivatives designated and qualifying as cash flow hedges, net of tax |
|
|
|
|
|
| 2,876 |
|
|
| 2,876 | ||||||||||||
Currency translation adjustment |
|
|
|
|
|
| (19,062) |
|
| (58) |
| (19,120) | |||||||||||
Cash dividends declared – $0.51 per share |
|
|
|
|
| (30,379) |
|
|
|
| (30,379) | ||||||||||||
Stock-based compensation activity |
| 34 |
|
|
| 7,449 |
|
|
| 364 |
|
| 7,813 | ||||||||||
Purchase of shares for treasury |
| (373) | (50,160) | (50,160) | |||||||||||||||||||
Other |
|
|
|
| (239) |
| 164 |
|
|
|
| (75) | |||||||||||
Balance at September 30, 2021 | 59,048 | $ | 9,858 | $ | 434,786 | $ | 2,930,361 | $ | (265,819) | $ | (2,251,193) | $ | (100) | $ | 857,893 |
7
LINCOLN ELECTRIC HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In thousands)
Nine Months Ended September 30, | ||||||
|
| 2022 |
| 2021 | ||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
| |||
Net income | $ | 363,078 | $ | 202,039 | ||
Non-controlling interests in subsidiaries' income (loss) |
| — |
| 131 | ||
Net income including non-controlling interests |
| 363,078 |
| 202,170 | ||
Adjustments to reconcile Net income including non-controlling interests to Net cash provided by operating activities: |
|
|
| |||
Rationalization and asset impairment net charges (gains) (Note 6) |
| 7,776 |
| (1,162) | ||
Depreciation and amortization |
| 59,009 |
| 60,558 | ||
Equity earnings (loss) in affiliates, net |
| 254 |
| (399) | ||
Deferred income taxes |
| (34,403) |
| (28,428) | ||
Stock-based compensation |
| 20,949 |
| 18,215 | ||
Pension settlement charges | — | 80,098 | ||||
Other, net |
| 15,867 |
| (754) | ||
Changes in operating assets and liabilities, net of effects from acquisitions: |
|
|
| |||
Increase in accounts receivable |
| (64,569) |
| (71,212) | ||
Increase in inventories |
| (135,578) |
| (128,856) | ||
Increase in other current assets |
| (34,368) |
| (10,610) | ||
Increase in trade accounts payable |
| 19,572 |
| 54,981 | ||
Increase in other current liabilities |
| 66,838 |
| 89,569 | ||
Net change in other assets and liabilities |
| (12,841) |
| (9,045) | ||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
| 271,584 |
| 255,125 | ||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
| |||
Capital expenditures |
| (52,301) |
| (46,440) | ||
Acquisition of businesses, net of cash acquired |
| (22,294) |
| (158,605) | ||
Proceeds from sale of property, plant and equipment |
| 2,338 |
| 3,847 | ||
Other investing activities |
| — |
| 6,500 | ||
NET CASH USED BY INVESTING ACTIVITIES |
| (72,257) |
| (194,698) | ||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
| |||
Net change in borrowings |
| 14,999 |
| 32,295 | ||
Proceeds from exercise of stock options |
| 2,168 |
| 7,921 | ||
Purchase of shares for treasury (Note 8) |
| (156,216) |
| (103,848) | ||
Cash dividends paid to shareholders |
| (98,377) |
| (91,717) | ||
Other financing activities |
| — |
| (763) | ||
NET CASH USED BY FINANCING ACTIVITIES |
| (237,426) |
| (156,112) | ||
Effect of exchange rate changes on Cash and cash equivalents |
| (13,552) |
| (1,035) | ||
DECREASE IN CASH AND CASH EQUIVALENTS |
| (51,651) |
| (96,720) | ||
Cash and cash equivalents at beginning of period |
| 192,958 |
| 257,279 | ||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 141,307 | $ | 160,559 |
See notes to these consolidated financial statements.
8
LINCOLN ELECTRIC HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Dollars in thousands, except per share amounts
NOTE 1 — SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The consolidated financial statements include the accounts of Lincoln Electric Holdings, Inc. and its wholly-owned and majority-owned subsidiaries for which it has a controlling interest (the “Company”) after elimination of all inter-company accounts, transactions and profits.
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these unaudited consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements. However, in the opinion of management, these unaudited consolidated financial statements contain all the adjustments (consisting of normal recurring accruals) considered necessary to present fairly the financial position, results of operations and cash flows for the interim periods. Operating results for the nine months ended September 30, 2022 are not necessarily indicative of the results to be expected for the year ending December 31, 2022.
The accompanying Consolidated Balance Sheet at December 31, 2021 has been derived from the audited financial statements at that date, but does not include all of the information and notes required by GAAP for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
In March 2022, in response to Russia’s invasion of Ukraine, the Company announced it was ceasing operations in Russia and implementing plans to support its Russian employees. Although the Company’s Net sales and Total assets in Russia are less than 1% of consolidated Net sales for the year ended December 31, 2021 and less than 1% of consolidated Total assets as of December 31, 2021, the Russia-Ukraine conflict and sanctions imposed globally may result in economic and supply chain disruptions, the ultimate financial impact of which cannot be reasonably estimated at this time. The Company continues to monitor the Russia-Ukraine conflict and its potential impacts.
Turkey – Highly Inflationary Economy
An economy is considered highly inflationary under GAAP if the cumulative inflation rate for a three-year period meets or exceeds 100 percent. The Turkish economy exceeded the three-year cumulative inflation rate of 100 percent during the second quarter of 2022. As a result, the financial statements of the Company’s Turkish operation are reported under highly inflationary accounting rules as of April 1, 2022. Under highly inflationary accounting, the financial statements of the Company’s Turkish operation have been remeasured into the Company’s reporting currency (U.S. dollar). Beginning April 1, 2022, the exchange gains and losses from the remeasurement of monetary assets and liabilities are reflected in current earnings, rather than “Accumulated other comprehensive loss” on the balance sheet. As of September 30, 2022, this impact was not significant to the Company’s results.
Management has evaluated and disclosed all material events occurring subsequent to the date of the financial statements up to October 27, 2022, the filing date of this Quarterly Report on Form 10-Q.
New Accounting Pronouncements:
This section provides a description of new accounting pronouncements (“Accounting Standard Update” or “ASU”) issued by the Financial Accounting Standards Board (“FASB”) that are applicable to the Company.
9
LINCOLN ELECTRIC HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Dollars in thousands, except per share amounts
The Company is currently evaluating the impact on its financial statements of the following ASU:
NOTE 2 — REVENUE RECOGNITION
The following table presents the Company’s Net sales disaggregated by product line:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | |||||
Consumables | $ | 547,596 | $ | 465,829 | $ | 1,655,613 | $ | 1,375,567 | ||||
Equipment |
| 387,644 |
| 340,625 |
| 1,174,664 |
| 1,014,362 | ||||
Net sales | $ | 935,240 | $ | 806,454 | $ | 2,830,277 | $ | 2,389,929 |
Consumable sales consist of electrodes, fluxes, specialty welding consumables and brazing and soldering alloys. Equipment sales consist of arc welding power sources, welding accessories, fabrication, plasma cutters, wire feeding systems, automated joining, assembly and cutting systems, fume extraction equipment, CNC plasma and oxy-fuel cutting systems and regulators and torches used in oxy-fuel welding, cutting and brazing. Consumable and Equipment products are sold within each of the Company’s operating segments.
Within the Equipment product line, there are certain customer contracts related to automation products that may include multiple performance obligations. For such arrangements, the Company allocates revenue to each performance obligation based on its relative standalone selling price. The Company generally determines the standalone selling price based on the prices charged to customers or using expected cost plus margin. Less than 10% of the Company’s Net sales are recognized over time.
At September 30, 2022, the Company recorded $42,552 related to advance customer payments and $31,772 related to billings in excess of revenue recognized. These contract liabilities are included in Other current liabilities in the Condensed Consolidated Balance Sheets. At December 31, 2021, the balances related to advance customer payments and billings in excess of revenue recognized were $72,047 and $40,450, respectively. Substantially all of the Company’s contract liabilities are recognized within twelve months based on contract duration. The Company records an asset for contracts where it has recognized revenue, but has not yet invoiced the customer for goods or services. At September 30, 2022 and December 31, 2021, the Company recorded $37,488 and $25,300, respectively, related to these contract assets which are included in Other current assets in the Condensed Consolidated Balance Sheets. Contract asset amounts are expected to be billed within the next twelve months.
10
LINCOLN ELECTRIC HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Dollars in thousands, except per share amounts
NOTE 3 — EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | |||||
Numerator: |
|
|
|
|
|
|
| |||||
Net income | $ | 109,225 | $ | 31,757 | $ | 363,078 | $ | 202,039 | ||||
Denominator (shares in 000's): |
|
|
|
|
|
|
| |||||
Basic weighted average shares outstanding |
| 57,823 |
| 59,289 |
| 58,148 |
| 59,465 | ||||
Effect of dilutive securities - Stock options and awards |
| 703 |
| 766 |
| 667 |
| 703 | ||||
Diluted weighted average shares outstanding |
| 58,526 |
| 60,055 |
| 58,815 |
| 60,168 | ||||
Basic earnings per share | $ | 1.89 | $ | 0.54 | $ | 6.24 | $ | 3.40 | ||||
Diluted earnings per share | $ | 1.87 | $ | 0.53 | $ | 6.17 | $ | 3.36 |
For the three months ended September 30, 2022 and 2021, common shares subject to equity-based awards of 52,495 and 2,126, respectively, were excluded from the computation of diluted earnings per share because the effect of their exercise would be anti-dilutive. For the nine months ended September 30, 2022 and 2021, common shares subject to equity-based awards of 120,106 and 150,254, respectively, were excluded from the computation of diluted earnings per share because the effect of their exercise would be anti-dilutive.
NOTE 4 — ACQUISITIONS
On March 1, 2022, the Company acquired 100% ownership of Kestra Universal Soldas, Industria e Comercio, Imporacao e Exportacao Ltda. (“Kestra”), a privately held manufacturer headquartered in Atibaia, Sao Paulo State, Brazil. The net purchase price was $22,294, net of cash acquired and accounted for as a business combination. In 2021, Kestra generated sales of approximately $15,000. Beginning March 1, 2022, the Company’s Consolidated Statements of Income include the results of Kestra, including Net sales of $11,906 through September 30, 2022 and the impact on net income for the three and nine months ended September 30, 2022 was not material. Kestra manufactures and provides specialty welding consumables, wear plates and maintenance and repair services for alloy and wear-resistant products commonly used in mining, steel, agricultural and industrial mill applications. The acquisition broadens the Company’s specialty alloys portfolio and services.
On July 28, 2021, the Company acquired 100% ownership of Overstreet-Hughes Company, Inc. and Shoals Tubular, Inc. (“FTP”). The net purchase price was $71,716, net of cash acquired and accounted for as a business combination. The Company recognized $346 in acquisition transaction costs in 2021 which were expensed as incurred and are included in “Selling, general, and administrative expenses” in the Consolidated Statements of Income. In 2020, FTP generated sales of approximately $50,000. Beginning July 28, 2021, the Company’s Consolidated Statements of Income include the results of FTP, including Net sales of $24,953 through December 31, 2021 and the impact on net income for the year ended December 31, 2021 was not material. FTP manufactures copper and aluminum headers, distributor assemblies and manifolds in the United States and Mexico for the heating, ventilation, and air conditioning sector (“HVAC”). The acquisition further differentiated The Harris Products Group’s competitive position serving HVAC original equipment manufacturers with a comprehensive portfolio of solutions for the fabrication of HVAC coils and accelerates growth in this market.
On April 1, 2021, the Company acquired 100% ownership of Zeman Bauelemente Produktionsgesellschaft m.b.H. (“Zeman"), a division of the Zeman Group. The net purchase price was $84,390, net of cash acquired and accounted for as a business combination. The Company recognized $1,577 in acquisition transaction costs in 2021 which were expensed as incurred and are included in “Selling, general, and administrative expenses” in the Consolidated Statements of Income. In 2020, Zeman generated sales of approximately $40,000. Beginning April 1, 2021, the Company’s
11
LINCOLN ELECTRIC HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Dollars in thousands, except per share amounts
Consolidated Statements of Income include the results of Zeman, including Net sales of $24,473 through December 31, 2021 and the impact on net income for the year ended December 31, 2021 was not material. Zeman, based in Vienna, Austria, is a leading designer and manufacturer of robotic assembly and arc welding systems that automate the tacking and welding of steel beams. The acquisition expanded the Company’s international automation capabilities to serve customers in the structural steel and infrastructure sectors.
The acquired companies discussed above are not material individually, or in the aggregate, to the actual or pro forma Consolidated Statements of Income or Consolidated Statements of Cash Flows; as such, pro forma information related to these acquisitions have not been presented. The preliminary purchase price allocations are expected to be finalized within the allowable measurement period.
NOTE 5 — SEGMENT INFORMATION
The Company’s business units are aligned into three operating segments. The operating segments consist of Americas Welding, International Welding and The Harris Products Group. The Americas Welding segment includes welding operations in North and South America. The International Welding segment includes welding operations in Europe, Africa, Asia and Australia. The Harris Products Group includes the Company’s global oxy-fuel cutting, soldering and brazing businesses as well as its retail business in the United States.
Segment performance is measured and resources are allocated based on a number of factors, the primary measure being the adjusted earnings before interest and income taxes (“Adjusted EBIT”) profit measure. EBIT is defined as Operating income plus Other income (expense). EBIT is adjusted for special items as determined by management such as the impact of rationalization activities, certain asset impairment charges and gains or losses on disposals of assets.
12
LINCOLN ELECTRIC HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Dollars in thousands, except per share amounts
The following table presents Adjusted EBIT by segment:
The Harris | |||||||||||||||
Americas | International | Products | Corporate / | ||||||||||||
| Welding |
| Welding |
| Group |
| Eliminations |
| Consolidated | ||||||
Three Months Ended September 30, 2022 |
|
|
|
|
|
|
|
|
|
| |||||
Net sales | $ | 585,628 | $ | 216,497 | $ | 133,115 | $ | — | $ | 935,240 | |||||
Inter-segment sales |
| 35,353 | 9,994 | 2,642 | (47,989) | — | |||||||||
Total | $ | 620,981 | $ | 226,491 | $ | 135,757 | $ | (47,989) | $ | 935,240 | |||||
Adjusted EBIT | $ | 118,804 | $ | 25,225 | $ | 14,432 | $ | (1,685) | $ | 156,776 | |||||
Special items charge (gain) (1) |
| (353) | 8,364 | — | 3,068 | 11,079 | |||||||||
EBIT | $ | 119,157 | $ | 16,861 | $ | 14,432 | $ | (4,753) | $ | 145,697 | |||||
Interest income | 376 | ||||||||||||||
Interest expense | (8,586) | ||||||||||||||
Income before income taxes |
|
|
| $ | 137,487 | ||||||||||
Three Months Ended September 30, 2021 |
|
|
|
|
|
|
|
|
|
| |||||
Net sales | $ | 461,508 | $ | 227,165 | $ | 117,781 | $ | — | $ | 806,454 | |||||
Inter-segment sales |
| 37,480 |
| 7,078 |
| 1,945 |
| (46,503) | — | ||||||
Total | $ | 498,988 | $ | 234,243 | $ | 119,726 | $ | (46,503) | $ | 806,454 | |||||
Adjusted EBIT | $ | 84,557 | $ | 29,032 | $ | 15,980 | $ | (4,704) | $ | 124,865 | |||||
Special items charge (gain) (3) |
| 73,574 |
| 6,615 |
| 547 |
| — | 80,736 | ||||||
EBIT | $ | 10,983 | $ | 22,417 | $ | 15,433 | $ | (4,704) | $ | 44,129 | |||||
Interest income |
|
|
|
|
|
|
| 333 | |||||||
Interest expense |
|
|
|
|
|
|
| (6,047) | |||||||
Income before income taxes |
|
|
|
|
|
| $ | 38,415 | |||||||
Nine Months Ended September 30, 2022 |
|
|
| ||||||||||||
Net sales | $ | 1,715,342 | $ | 711,167 | $ | 403,768 | $ | — | $ | 2,830,277 | |||||
Inter-segment sales |
| 92,540 |
| 25,749 |
| 8,570 |
| (126,859) | — | ||||||
Total | $ | 1,807,882 | $ | 736,916 | $ | 412,338 | $ | (126,859) | $ | 2,830,277 | |||||
Adjusted EBIT | $ | 348,439 | $ | 97,321 | $ | 51,952 | $ | (10,470) | $ | 487,242 | |||||
Special items charge (gain) (2) |
| (3,627) |
| 9,865 |
| — |
| 3,068 | 9,306 | ||||||
EBIT | $ | 352,066 | $ | 87,456 | $ | 51,952 | $ | (13,538) | $ | 477,936 | |||||
Interest income |
|
|
|
|
|
|
| 980 | |||||||
Interest expense |
|
|
|
|
|
|
| (21,847) | |||||||
Income before income taxes |
|
|
|
|
|
| $ | 457,069 | |||||||
Nine Months Ended September 30, 2021 |
|
|
| ||||||||||||
Net sales | $ | 1,344,218 | $ | 702,596 | $ | 343,115 | $ | — | $ | 2,389,929 | |||||
Inter-segment sales |
| 109,993 |
| 18,260 |
| 6,376 |
| (134,629) | — | ||||||
Total | $ | 1,454,211 | $ | 720,856 | $ | 349,491 | $ | (134,629) | $ | 2,389,929 | |||||
Adjusted EBIT | $ | 245,308 | $ | 77,845 | $ | 52,889 | $ | (10,048) | $ | 365,994 | |||||
Special items charge (gain) (3) |
| 79,664 |
| 13,695 |
| 547 |
| 1,923 | 95,829 | ||||||
EBIT | $ | 165,644 | $ | 64,150 | $ | 52,342 | $ | (11,971) | $ | 270,165 | |||||
Interest income |
|
|
|
|
|
|
| 1,185 | |||||||
Interest expense |
|
|
|
|
|
|
| (17,921) | |||||||
Income before income taxes |
|
|
|
|
|
| $ | 253,429 |
(1) | In the three months ended September 30, 2022, special items exclude an adjustment to the amortization of the step up in value of acquired inventories of $353 in Americas Welding, Rationalization and asset impairment charges of $8,364 in International Welding as discussed in Note 6 and acquisition transaction costs of $3,068 in Corporate/Eliminations related to the contemplated acquisition discussed in Note 18. |
(2) | In the nine months ended September 30, 2022, special items exclude a favorable adjustment related to the termination of a pension plan of $3,735, the amortization of the step up in value of acquired inventories of $1,106 and Rationalization and asset impairment net gains of $998 in Americas Welding, Rationalization and |
13
LINCOLN ELECTRIC HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Dollars in thousands, except per share amounts
asset impairment charges of $10,403 in International Welding as discussed in Note 6 and acquisition costs transaction costs of $3,086 in Corporate/Eliminations related to the contemplated acquisition discussed in Note 18. |
(3) | In the three and nine months ended September 30, 2021, special items reflect Rationalization and asset impairment charges of $3,484 and $8,277, respectively, primarily in International Welding, amortization of the step up in value of acquired inventories of $3,690 and $5,531, respectively, related to the acquisitions of Zeman in International Welding and FTP in The Harris Products Group, pension settlement charges of $73,562 and $79,652, respectively, in Americas Welding and $446 in International Welding in the nine months ended September 30, 2021. Also in the nine months ended September 30, 2021, special items reflect acquisition transaction costs of $1,923 in Corporate/Eliminations related to acquisitions as discussed in Note 4. |
NOTE 6 — RATIONALIZATION AND ASSET IMPAIRMENTS
The Company recorded Rationalization and asset impairment net charges of $9,405 and $8,277 in the nine months ended September 30, 2022 and 2021, respectively. The charges are primarily related to employee severance, non-cash asset impairments and gains or losses on the disposal of assets.
During 2021, the Company initiated rationalization plans within the International Welding segment. The plans include headcount restructuring and the consolidation of manufacturing operations to better align the Company’s cost structure with economic conditions and operating needs. At September 30, 2022, liabilities of $1,097 for International Welding were recognized in Other current liabilities in the Company’s Condensed Consolidated Balance Sheet.
The Company believes the rationalization actions will positively impact future results of operations and will not have a material effect on liquidity and sources and uses of capital. The Company continues to evaluate its cost structure and additional rationalization actions may result in charges in future periods.
The following table summarizes the activity related to rationalization liabilities for the nine months ended September 30, 2022:
| International |
| ||||
| Welding |
| Consolidated | |||
Balance at December 31, 2021 | $ | 2,990 | $ | 2,990 | ||
Payments and other adjustments |
| (3,522) |
| (3,522) | ||
Charged to expense |
| 1,629 |
| 1,629 | ||
Balance at September 30, 2022 | $ | 1,097 | $ | 1,097 |
14
LINCOLN ELECTRIC HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Dollars in thousands, except per share amounts
NOTE 7 – ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) ("AOCI")
The following tables set forth the total changes in accumulated other comprehensive income (loss) ("AOCI") by component, net of taxes:
Three Months Ended September 30, 2022 | ||||||||||||
Unrealized gain | ||||||||||||
(loss) on derivatives | ||||||||||||
designated and | Defined benefit | Currency | ||||||||||
qualifying as cash | pension plan | translation | ||||||||||
flow hedges | activity | adjustment | Total | |||||||||
Balance at June 30, 2022 | $ | 22,399 | $ | (13,168) | $ | (294,428) | $ | (285,197) | ||||
Other comprehensive income (loss) before reclassification |
| 8,142 | — | (52,116) | 3 | (43,974) | ||||||
Amounts reclassified from AOCI |
| (365) | 1 | 85 | 2 | — | (280) | |||||
Net current-period other comprehensive income (loss) |
| 7,777 |
| 85 |
| (52,116) |
| (44,254) | ||||
Balance at September 30, 2022 | $ | 30,176 | $ | (13,083) | $ | (346,544) | $ | (329,451) |
Three Months Ended September 30, 2021 | ||||||||||||
Unrealized gain | ||||||||||||
(loss) on derivatives | ||||||||||||
designated and | Defined benefit | Currency | ||||||||||
qualifying as cash | pension plan | translation | ||||||||||
flow hedges | activity | adjustment | Total | |||||||||
Balance at June 30, 2021 | $ | 5,023 | $ | (98,412) | $ | (211,802) | $ | (305,191) | ||||
Other comprehensive income (loss) before reclassification |
| 3,162 |
| (235) |
| (19,062) | 3 |
| (16,135) | |||
Amounts reclassified from AOCI |
| (286) | 1 |
| 55,793 | 2 |
| — |
| 55,507 | ||
Net current-period other comprehensive income (loss) |
| 2,876 |
| 55,558 |
| (19,062) |
| 39,372 | ||||
Balance at September 30, 2021 | $ | 7,899 | $ | (42,854) | $ | (230,864) | $ | (265,819) |
(1) | During the three months ended September 30, 2022, the AOCI reclassification is a component of Net sales of $155 (net of tax of $74) and Cost of goods sold of $(210) (net of tax of $(44)); during the three months ended September 30, 2021, the reclassification is a component of Net sales of $304 (net of tax of $135) and Cost of goods sold of $18 (net of tax of $26). See Note 16 to the consolidated financial statements for additional details. |
(2) | This AOCI component is included in the computation of net periodic pension costs (net of tax of $30 and $18,677) during the three months ended September 30, 2022 and 2021, respectively. See Note 13 to the consolidated financial statements for additional details. |
(3) | The Other comprehensive income (loss) before reclassifications excludes $(13) and $(58) attributable to Non-controlling interests in the three months ended September 30, 2022 and 2021, respectively. |
15
LINCOLN ELECTRIC HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Dollars in thousands, except per share amounts
Nine Months Ended September 30, 2022 | ||||||||||||
Unrealized gain | ||||||||||||
(loss) on derivatives | ||||||||||||
designated and | Defined benefit | Currency | ||||||||||
qualifying as cash | pension plan | translation | ||||||||||
flow hedges | activity | adjustment | Total | |||||||||
Balance at December 31, 2021 | $ | 8,094 | $ | (13,231) | $ | (252,249) | $ | (257,386) | ||||
Other comprehensive income (loss) before reclassification |
| 23,430 | — | (94,295) | 3 | (70,865) | ||||||
Amounts reclassified from AOCI |
| (1,348) | 1 | 148 | 2 | — | (1,200) | |||||
Net current-period other comprehensive income (loss) |
| 22,082 |
| 148 |
| (94,295) |
| (72,065) | ||||
Balance at September 30, 2022 | $ | 30,176 | $ | (13,083) | $ | (346,544) | $ | (329,451) |
Nine Months Ended September 30, 2021 | ||||||||||||
Unrealized gain | ||||||||||||
(loss) on derivatives | ||||||||||||
designated and | Defined benefit | Currency | ||||||||||
qualifying as cash | pension plan | translation | ||||||||||
flow hedges | activity | adjustment | Total | |||||||||
Balance at December 31, 2020 | $ | 2,487 | $ | (101,770) | $ | (202,907) | $ | (302,190) | ||||
Other comprehensive income (loss) before reclassification |
| 6,275 |
| (2,220) |
| (27,957) | 3 |
| (23,902) | |||
Amounts reclassified from AOCI |
| (863) | 1 |
| 61,136 | 2 |
| — |
| 60,273 | ||
Net current-period other comprehensive income (loss) |
| 5,412 |
| 58,916 |
| (27,957) |
| 36,371 | ||||
Balance at September 30, 2021 | $ | 7,899 | $ | (42,854) | $ | (230,864) | $ | (265,819) |
(1) | During the nine months ended September 30, 2022, the AOCI reclassification is a component of Net sales of $409 (net of tax of $181) and Cost of goods sold of $(939) (net of tax of $(223)); during the nine months ended September 30, 2021, the reclassification is a component of Net sales of $1,611 (net of tax of $692) and Cost of goods sold of $748 (net of tax of $270). See Note 16 to the consolidated financial statements for additional details. |
(2) | This AOCI component is included in the computation of net periodic pension costs (net of tax of $209 and $21,578) during the nine months ended September 30, 2022 and 2021, respectively. See Note 13 to the consolidated financial statements for additional details. |
(3) | The Other comprehensive income (loss) before reclassifications excludes $102 and $ (327) attributable to Non-controlling interests in the nine months ended September 30, 2022 and 2021, respectively. |
NOTE 8 — COMMON STOCK REPURCHASE PROGRAM
From time to time at management’s discretion, the Company is authorized to repurchase its common shares in the open market, depending on market conditions, stock price and other factors. During the three months ended September 30, 2022, the Company purchased a total of 0.2 million shares at an average cost per share of $133.74. During the nine months ended September 30, 2022, the Company purchased a total of 1.2 million shares at an average cost per share of $130.90. As of September 30, 2022, 9.1 million common shares remained available for repurchase. The repurchased common shares remain in treasury and have not been retired.
16
LINCOLN ELECTRIC HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Dollars in thousands, except per share amounts
NOTE 9 — INVENTORIES
Inventories in the Condensed Consolidated Balance Sheets are comprised of the following components:
| ||||||
| September 30, 2022 |
| December 31, 2021 | |||
Raw materials | $ | 190,369 | $ | 143,394 | ||
Work-in-process |
| 106,212 |
| 97,834 | ||
Finished goods |
| 335,795 |
| 298,691 | ||
Total | $ | 632,376 | $ | 539,919 |
At September 30, 2022 and December 31, 2021, approximately 40% and 36%, respectively, of total inventories were valued using the last-in, first-out ("LIFO") method. The excess of current cost over LIFO cost was $134,597 and $114,176 at September 30, 2022 and December 31, 2021, respectively.
NOTE 10 — LEASES
The table below summarizes the right-of-use assets and lease liabilities in the Company’s Condensed Consolidated Balance sheets:
Operating Leases |
| Balance Sheet Classification |
| September 30, 2022 |
| December 31, 2021 | ||
Right-of-use assets |
| $ | 45,222 | $ | 47,966 | |||
Current liabilities |
| $ | 9,963 | $ | 10,218 | |||
Noncurrent liabilities |
|
| 36,636 |
| 38,960 | |||
Total lease liabilities |
|
| $ | 46,599 | $ | 49,178 |
Total lease expense, which is included in Cost of goods sold and Selling, general & administrative expenses in the Company’s Consolidated Statements of Income, was $5,109 and $15,415 in the three and nine months ended September 30, 2022, respectively, and $5,619 and $16,279 in the three and nine months ended September 30, 2021, respectively. Cash paid for amounts included in the measurement of lease liabilities for the three and nine months ended September 30, 2022 were $2,930 and $9,101, respectively, and are included in Net cash provided by operating activities in the Company’s Consolidated Statements of Cash Flows. Cash paid for amounts included in the measurement of lease liabilities for the three and nine months ended September 30, 2021 were $5,896 and $12,548, respectively, and are included in Net cash provided by operating activities in the Company’s Consolidated Statements of Cash Flows. Right-of-use assets obtained in exchange for operating lease liabilities were $4,739 and $8,217 during the three and nine months ended September 30, 2022, respectively, and $3,218 and $12,912 for the three and nine months ended September 30, 2021, respectively.
17
LINCOLN ELECTRIC HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Dollars in thousands, except per share amounts
The total future minimum lease payments for noncancelable operating leases were as follows:
| September 30, 2022 | ||
2022 | $ | 2,868 | |
2023 |
| 10,794 | |
2024 |
| 9,313 | |
2025 |
| 6,307 | |
2026 |
| 5,124 | |
After 2026 |
| 17,915 | |
Total lease payments | $ | 52,321 | |
Less: Imputed interest |
| 5,722 | |
Operating lease liabilities | $ | 46,599 |
As of September 30, 2022, the weighted average remaining lease term is 7.9 years and the weighted average discount rate used to determine the operating lease liability is 3.0%.
NOTE 11 — PRODUCT WARRANTY COSTS
The changes in the carrying amount of product warranty accruals are as follows:
Nine Months Ended September 30, | ||||||
| 2022 |
| 2021 | |||
Balance at beginning of year | $ | 20,466 | $ | 21,760 | ||
Accruals for warranties |
| 9,790 |
| 8,446 | ||
Settlements |
| (10,346) |
| (8,809) | ||
Foreign currency translation and other adjustments |
| (723) |
| (306) | ||
Balance at end of period | $ | 19,187 | $ | 21,091 |
NOTE 12 — DEBT
Revolving Credit Agreements
On April 23, 2021, the Company amended and restated the agreement governing its line of credit by entering into the Second Amended and Restated Credit Agreement (“Credit Agreement”). The Credit Agreement has a line of credit totaling $500,000, has a term of 5 years with a maturity date of April 23, 2026 and may be increased, subject to certain conditions including the consent of its lenders, by an additional amount up to $150,000. The interest rate on borrowings is based on LIBOR plus a spread based on the Company’s net leverage ratio. The Credit Agreement contains customary representations and warranties, as well as customary affirmative, negative and financial covenants for credit facilities of this type (subject to negotiated baskets and exceptions), including limitations on the Company and its subsidiaries with respect to liens, investments, distributions, mergers and acquisitions, dispositions of assets and transactions with affiliates. As of September 30, 2022, the Company was in compliance with all of its covenants and had $37,000 of outstanding borrowings under the Credit Agreement.
The Company has other lines of credit and debt agreements totaling $104,293. As of September 30, 2022, the Company was in compliance with all of its covenants and had $20,338 outstanding at September 30, 2022.
Senior Unsecured Notes
On April 1, 2015 and October 20, 2016, the Company entered into separate Note Purchase Agreements pursuant to which it issued senior unsecured notes (the "Notes") through a private placement. The
Notes and 2016 Notes each18
LINCOLN ELECTRIC HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Dollars in thousands, except per share amounts
have an aggregate principal amount of $350,000, comprised of four different series ranging from $50,000 to $100,000, with maturity dates ranging from August 20, 2025 through April 1, 2045, and interest rates ranging from 2.75% to 4.02%. Interest on the Notes is paid semi-annually. The Company’s total weighted average effective interest rate and remaining weighted average tenure of the Notes is 3.3% and 11.6 years, respectively. The proceeds of the Notes were used for general corporate purposes. The Notes contain certain affirmative and negative covenants. As of September 30, 2022, the Company was in compliance with all of its debt covenants relating to the Notes.
Shelf Agreements
On November 27, 2018, the Company entered into seven uncommitted master note facilities (the "Shelf Agreements") that allow borrowings up to $700,000 in the aggregate. The Shelf Agreements have a term of 5 years and the average life of borrowings cannot exceed 15 years. The Company is required to comply with covenants similar to those contained in the Notes. As of September 30, 2022, the Company was in compliance with all of its covenants and had no outstanding borrowings under the Shelf Agreements.
Fair Value of Debt
At September 30, 2022 and December 31, 2021, the fair value of long-term debt, including the current portion, was approximately $597,972 and $776,655, respectively, which was determined using available market information and methodologies requiring judgment. The carrying value of this debt at such dates was $722,287 and $717,855, respectively. Since judgment is required in interpreting market information, the fair value of the debt is not necessarily the amount which could be realized in a current market exchange.
NOTE 13 — RETIREMENT AND POSTRETIREMENT BENEFIT PLANS
The components of total pension cost were as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
U.S. pension | Non-U.S. | U.S. pension | Non-U.S. | U.S. pension | Non-U.S. | U.S. pension | Non-U.S. | ||||||||||||||||||
| plans |
| pension plans |
| plans |
| pension plans |
| plans |
| pension plans |
| plans |
| pension plans |
| |||||||||
Service cost | $ | 50 | $ | 254 | $ | 49 | $ | 395 | $ | 149 | $ | 827 | $ | 146 | $ | 1,190 | |||||||||
Interest cost |
| 66 | 607 |
| 2,622 |
| 924 |
| 197 |
| 1,947 |
| 8,675 |
| 1,932 | ||||||||||
Expected return on plan assets |
| — | (759) |
| (3,888) |
| (1,487) |
| — |
| (2,637) |
| (12,595) |
| (2,996) | ||||||||||
Amortization of prior service cost |
| — | — |
| — |
| 1 |
| — |
| (1) |
| — |
| 12 | ||||||||||
Amortization of net loss |
| 44 | 71 |
| 616 |
| 291 |
| 133 |
| 225 |
| 1,867 |
| 737 | ||||||||||
Settlement charges (gains) (1) |
| — | — |
| 73,562 |
| — |
| (3,735) |
| — |
| 79,652 |
| 446 | ||||||||||
Defined benefit plans | 160 | 173 | 72,961 | 124 | (3,256) | 361 | 77,745 | 1,321 | |||||||||||||||||
Multi-employer plans | — | 74 | — | 138 | — | 289 | — | 640 | |||||||||||||||||
Defined contribution plans | 7,850 | 679 | 6,572 | 898 | 20,180 | 2,284 | 17,606 | 2,296 | |||||||||||||||||
Total pension cost | $ | 8,010 | $ | 926 | $ | 79,533 | $ | 1,160 | $ | 16,924 | $ | 2,934 | $ | 95,351 | $ | 4,257 |
(1) | Gains in the nine months ended September 30, 2022 related to the final settlement associated with the termination of a pension plan. Charges in the three and nine months ended September 30, 2021 primarily resulting from lump sum pension payments also related to the termination of a pension plan. |
The defined benefit plan components of Total pension cost, other than service cost, are included in Other income (expense) in the Company’s Consolidated Statements of Income.
19
LINCOLN ELECTRIC HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Dollars in thousands, except per share amounts
NOTE 14 — OTHER INCOME (EXPENSE)
The components of Other income (expense) were as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | |||||
Equity earnings (loss) in affiliates | $ | (434) |
| $ | 108 | $ | (254) | $ | 399 | |||
Other components of net periodic pension (cost) income (1) |
| (29) |
|
| (72,641) |
| 3,871 |
| (77,730) | |||
Other income (expense) |
| 4,051 |
|
| 1,092 |
| 3,471 |
| 6,176 | |||
Total Other income (expense) | $ | 3,588 |
| $ | (71,441) | $ | 7,088 | $ | (71,155) |
(1) | Other components of net periodic pension (cost) income includes pension settlements and curtailments as discussed in Note 13 to the consolidated financial statements. |
NOTE 15 — INCOME TAXES
The Company recognized $93,991 of tax expense on pretax income of $457,069, resulting in an effective income tax rate of 20.6% for the nine months ended September 30, 2022. The effective income tax rate was 20.2% for the nine months ended September 30, 2021.
The effective tax rate was higher for the nine months ended September 30, 2022, as compared with the same period in 2021, primarily due to the geographic mix of earnings and the impact of favorable discrete tax adjustments in 2021.
As of September 30, 2022, the Company had $18,375 of unrecognized tax benefits. If recognized, approximately $15,195 would be reflected as a component of income tax expense.
The Company files income tax returns in the U.S. and various state, local and foreign jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal, state and local or non-U.S. income tax examinations by tax authorities for years before 2017. The Company is currently subject to U.S., various state and non-U.S. income tax audits.
Unrecognized tax benefits are reviewed on an ongoing basis and are adjusted for changing facts and circumstances, including progress of tax audits and closing of statutes of limitations. Based on information currently available, management believes that additional audit activity could be completed and/or statutes of limitations may close relating to existing unrecognized tax benefits. It is reasonably possible there could be a reduction of $3,655 in previously unrecognized tax benefits by the end of the third quarter 2023.
NOTE 16 — DERIVATIVES
The Company uses derivative instruments to manage exposures to currency exchange rates, interest rates and commodity prices arising in the normal course of business. Both at inception and on an ongoing basis, the derivative instruments that qualify for hedge accounting are assessed as to their effectiveness, when applicable. Hedge ineffectiveness was immaterial in the nine months ended September 30, 2022 and 2021.
The Company is subject to the credit risk of the counterparties to derivative instruments. Counterparties include a number of major banks and financial institutions. None of the concentrations of risk with any individual counterparty was considered significant at September 30, 2022. The Company does not expect any counterparties to fail to meet their obligations.
20
LINCOLN ELECTRIC HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Dollars in thousands, except per share amounts
Cash Flow Hedges
The Company has certain foreign currency forward contracts that are qualified and designated as cash flow hedges. The dollar equivalent gross notional amount of these short-term contracts was $54,600 at September 30, 2022 and $72,630 at December 31, 2021.
The Company has interest rate forward starting swap agreements that are qualified and designated as cash flow hedges. The dollar equivalent gross notional amount of the long-term contracts was $100,000 at September 30, 2022 and December 31, 2021 and have a termination date of August 2025.
The Company has commodity contracts with a notional amount of 1,475,000 pounds and 975,000 pounds at September 30, 2022 and December 31, 2021, respectively, which are qualified and designated as cash flow hedges.
Net Investment Hedges
The Company has cross currency swap agreements that are qualified and designated as net investment hedges. The dollar equivalent gross notional amount of these contracts is $25,000 as of September 30, 2022 and December 31, 2021, respectively.
The Company has foreign currency forward contracts that qualify and are designated as net investment hedges. The dollar equivalent gross notional amount of these short-term contracts was $81,398 at September 30, 2022 and $94,479 at December 31, 2021.
Derivatives Not Designated as Hedging Instruments
The Company has certain foreign exchange forward contracts that are not designated as hedges. These derivatives are held as economic hedges of certain balance sheet exposures. The dollar equivalent gross notional amount of these contracts was $260,594 and $301,685 at September 30, 2022 and December 31, 2021, respectively.
Fair values of derivative instruments in the Company’s Condensed Consolidated Balance Sheets follow:
September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
Other | Other | Other | Other | ||||||||||||||||||||
Current | Current | Other | Other | Current | Current | Other | Other | ||||||||||||||||
Derivatives by hedge designation | Assets |
| Liabilities |
| Assets |
| Liabilities |
| Assets |
| Liabilities |
| Assets |
| Liabilities | ||||||||
Designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Foreign exchange contracts | $ | 2,039 | $ | 508 | $ | — | $ | — | $ | 772 | $ | 535 | $ | — | $ | — | |||||||
Forward starting swap agreements | — | — | 19,479 | — | — | — | 6,990 | — | |||||||||||||||
Net investment contracts | 13,394 | — | 2,718 | — | 2,095 | — | — | 608 | |||||||||||||||
Commodity contracts | — | 547 | — | — | 311 | — | — | — | |||||||||||||||
Not designated as hedging instruments: |
|
|
|
|
|
| |||||||||||||||||
Foreign exchange contracts |
| 1,684 | 3,394 | — | — |
| 4,656 |
| 3,445 |
| — |
| — | ||||||||||
Total derivatives | $ | 17,117 | $ | 4,449 | $ | 22,197 | $ | — | $ | 7,834 | $ | 3,980 | $ | 6,990 | $ | 608 |
21
LINCOLN ELECTRIC HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Dollars in thousands, except per share amounts
The effects of undesignated derivative instruments on the Company’s Consolidated Statements of Income consisted of the following:
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||||
Derivatives by hedge designation |
| Classification of gain (loss) |
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
Not designated as hedges: |
|
|
|
|
|
|
| |||||||
Foreign exchange contracts | Selling, general | $ | (3,374) | $ | (878) | $ | (2,836) | $ | 5,000 | |||||
Commodity Contracts | Cost of goods sold | (319) | — | (40) | — |
The effects of designated hedges on AOCI and the Company’s Consolidated Statements of Income consisted of the following:
|
| ||||||
Total gain (loss) recognized in AOCI, net of tax |
| September 30, 2022 |
| December 31, 2021 |
| ||
Foreign exchange contracts | $ | 1,325 | $ | 284 | |||
Forward starting swap agreements | 14,133 | 5,232 | |||||
Net investment contracts | 15,000 |
| 2,339 | ||||
Commodity Contracts |
| (282) |
| 239 |
The Company expects a gain of $1,043 related to existing contracts to be reclassified from AOCI, net of tax, to earnings over the next 12 months as the hedged transactions are realized.
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||||
Gain (loss) recognized in the | ||||||||||||||
Derivative type |
| Consolidated Statements of Income: |
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
Foreign exchange contracts |
| Sales | $ | 229 | $ | 439 | $ | 590 | $ | 2,303 | ||||
| Cost of goods sold |
| 573 |
| (44) |
| 1,202 |
| (1,018) | |||||
Commodity contracts | Cost of goods sold | | | (319) | — | (40) | — |
22
LINCOLN ELECTRIC HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Dollars in thousands, except per share amounts
NOTE 17 - FAIR VALUE
The following table provides a summary of assets and liabilities as of September 30, 2022, measured at fair value on a recurring basis:
|
| Quoted Prices in |
|
| ||||||||
Active Markets for | ||||||||||||
Identical Assets or | Significant Other | Significant | ||||||||||
Balance as of | Liabilities | Observable Inputs | Unobservable | |||||||||
Description |
| September 30, 2022 |
| (Level 1) |
| (Level 2) |
| Inputs (Level 3) | ||||
Assets: |
|
|
|
|
|
|
|
| ||||
Foreign exchange contracts | $ | 3,723 | $ | — | $ | 3,723 | $ | — | ||||
Net investment contracts | 16,112 | — | 16,112 | — | ||||||||
Forward starting swap agreements |
| 19,479 |
| — |
| 19,479 |
| — | ||||
Pension surplus | 62,750 | 62,750 | — | — | ||||||||
Total assets | $ | 102,064 | $ | 62,750 | $ | 39,314 | $ | — | ||||
Liabilities: |
|
|
|
|
|
|
|
| ||||
Foreign exchange contracts | $ | 3,902 | $ | — | $ | 3,902 | $ | — | ||||
Commodity contracts | 547 | — | 547 | — | ||||||||
Deferred compensation |
| 38,189 |
| — |
| 38,189 |
| — | ||||
Total liabilities | $ | 42,638 | $ | — | $ | 42,638 | $ | — |
The following table provides a summary of assets and liabilities as of December 31, 2021, measured at fair value on a recurring basis:
|
| Quoted Prices in |
|
| ||||||||
Active Markets for | ||||||||||||
Identical Assets or | Significant Other | Significant | ||||||||||
Balance as of | Liabilities | Observable Inputs | Unobservable | |||||||||
Description |
| December 31, 2021 |
| (Level 1) |
| (Level 2) |
| Inputs (Level 3) | ||||
Assets: |
|
|
|
|
|
|
|
| ||||
Foreign exchange contracts | $ | 5,428 | $ | — | $ | 5,428 | $ | — | ||||
Net investment contracts | 2,095 | — | 2,095 | — | ||||||||
Commodity contracts | 311 | — | 311 | — | ||||||||
Forward starting swap agreements |
| 6,990 |
| — |
| 6,990 |
| — | ||||
Total assets | $ | 14,824 | $ | — | $ | 14,824 | $ | — | ||||
Liabilities: |
|
|
|
|
|
|
|
| ||||
Foreign exchange contracts | $ | 3,980 | $ | — | $ | 3,980 | $ | — | ||||
Net investment contracts |
| 608 |
| — |
| 608 |
| — | ||||
Deferred compensation |
| 41,612 |
| — |
| 41,612 |
| — | ||||
Total liabilities | $ | 46,200 | $ | — | $ | 46,200 | $ | — |
The Company’s derivative contracts are valued at fair value using the market approach. The Company measures the fair value of foreign exchange contracts, swap agreements and net investment contracts using Level 2 inputs based on observable spot and forward rates in active markets.
The deferred compensation liability is the Company’s obligation under its executive deferred compensation plan. The Company measures the fair value of the liability using the market values of the participants’ underlying investment fund elections.
23
LINCOLN ELECTRIC HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Dollars in thousands, except per share amounts
The fair value of Cash and cash equivalents, Accounts receivable, Short-term debt excluding the current portion of long-term debt and Trade accounts payable approximated book value due to the short-term nature of these instruments at both September 30, 2022 and December 31, 2021.
The fair value of the Company’s pension surplus assets are based on quoted market prices in active markets and are included in the Level 1 fair value hierarchy. The pension surplus assets are invested in money market and short-term duration bond funds at September 30, 2022.
The Company has various financial instruments, including cash and cash equivalents, short and long-term debt and forward contracts. While these financial instruments are subject to concentrations of credit risk, the Company has minimized this risk by entering into arrangements with a number of major banks and financial institutions and investing in several high-quality instruments. The Company does not expect any counterparties to fail to meet their obligations.
NOTE 18 – SUBSEQUENT EVENTS
On October 14, 2022, the Company entered into a definitive agreement to acquire Fori Automation, Inc. (the “contemplated acquisition”). Upon completion of the contemplated acquisition, the acquired business will extend the Company’s market presence within the automotive sector, better position it to capitalize on accelerating investments in automotive electric vehicle platforms, offer cross-selling growth opportunities to industrial customers and expand the Company’s international automation footprint.
The definitive agreement provides for a cash purchase price of $427,000, subject to a customary working capital adjustment. The Company intends to fund the transaction with cash on hand and arranged credit. The contemplated acquisition is subject to regulatory approval and other customary closing conditions and is expected to close in the fourth quarter of 2022.
For the three and nine months ended September 30, 2022, the Company has incurred $3,068, respectively, of acquisition transaction costs related to the contemplated acquisition. These costs were expensed as incurred and are included in “Selling, general, and administrative expenses” in the Consolidated Statements of Income.
24
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Dollars in thousands, except per share amounts)
This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read together with the Company’s unaudited consolidated financial statements and other financial information included elsewhere in this Quarterly Report on Form 10-Q.
General
The Company is the world’s largest designer and manufacturer of arc welding and cutting products, manufacturing a broad line of arc welding equipment, consumable welding products and other welding and cutting products. Welding products include arc welding power sources, computer numerical control and plasma cutters, wire feeding systems, robotic welding packages, integrated automation systems, fume extraction equipment, consumable electrodes, fluxes, welding accessories and specialty welding consumables and fabrication. The Company’s product offering also includes oxy-fuel cutting systems and regulators and torches used in oxy-fuel welding, cutting and brazing. In addition, the Company has a leading global position in the brazing and soldering alloys market.
The Company’s products are sold in both domestic and international markets. In the Americas, products are sold principally through industrial distributors, retailers and directly to users of welding products. Outside of the Americas, the Company has an international sales organization comprised of Company employees and agents who sell products from the Company’s various manufacturing sites to distributors and product users.
The Company’s business units are aligned into three operating segments. The operating segments consist of Americas Welding, International Welding and The Harris Products Group. The Americas Welding segment includes welding operations in North and South America. The International Welding segment includes welding operations in Europe, Africa, Asia and Australia. The Harris Products Group includes the Company’s global oxy-fuel cutting, soldering and brazing businesses as well as its retail business in the United States.
Russia Operations
In March 2022, in response to Russia’s invasion of Ukraine, the Company announced it was ceasing operations in Russia and implementing plans to support its Russian employees. Although the Company’s Net sales and Total assets in Russia are less than 1% of consolidated Net sales for the year ended December 31, 2021 and less than 1% of consolidated Total assets as of December 31, 2021, the Russia-Ukraine conflict and sanctions imposed globally may result in economic and supply chain disruptions, the ultimate financial impact of which cannot be reasonably estimated at this time. The Company continues to monitor the Russia-Ukraine conflict and its potential impacts.
25
Results of Operations
The following table shows the Company’s results of operations:
Three Months Ended September 30, |
| |||||||||||||||
Favorable (Unfavorable) |
| |||||||||||||||
2022 | 2021 | 2022 vs. 2021 | ||||||||||||||
Amount |
| % of Sales |
| Amount |
| % of Sales |
| $ |
| % |
| |||||
Net sales | $ | 935,240 | $ | 806,454 |
| $ | 128,786 |
| 16.0 | % | ||||||
Cost of goods sold |
| 625,722 |
|
| 538,282 |
|
| (87,440) |
| (16.2) | % | |||||
Gross profit |
| 309,518 |
| 33.1 | % |
| 268,172 |
| 33.3 | % |
| 41,346 |
| 15.4 | % | |
Selling, general & administrative expenses |
| 159,045 |
| 17.0 | % |
| 149,118 |
| 18.5 | % |
| (9,927) |
| (6.7) | % | |
Rationalization and asset impairment charges |
| 8,364 |
| 0.9 | % |
| 3,484 |
| 0.4 | % |
| (4,880) |
| (140.1) | % | |
Operating income |
| 142,109 |
| 15.2 | % |
| 115,570 |
| 14.3 | % |
| 26,539 |
| 23.0 | % | |
Interest expense, net |
| 8,210 |
|
| 5,714 |
|
| (2,496) |
| (43.7) | % | |||||
Other income (expense) |
| 3,588 |
|
| (71,441) |
|
| 75,029 |
| 105.0 | % | |||||
Income before income taxes |
| 137,487 |
| 14.7 | % |
| 38,415 |
| 4.8 | % |
| 99,072 |
| 257.9 | % | |
Income taxes |
| 28,262 |
|
| 6,658 |
|
| (21,604) |
| (324.5) | % | |||||
Effective tax rate |
| 20.6 | % |
|
| 17.3 | % |
| (3.3) | % | ||||||
Net income | $ | 109,225 |
| 11.7 | % | $ | 31,757 |
| 3.9 | % | $ | 77,468 |
| 243.9 | % | |
Diluted earnings per share | $ | 1.87 | $ | 0.53 |
|
| $ | 1.34 |
| 253.4 | % |
Nine Months Ended September 30, |
| |||||||||||||||
Favorable (Unfavorable) |
| |||||||||||||||
2022 | 2021 | 2022 vs. 2021 | ||||||||||||||
Amount |
| % of Sales |
| Amount |
| % of Sales |
| $ |
| % |
| |||||
Net sales | $ | 2,830,277 | $ | 2,389,929 |
| $ | 440,348 |
| 18.4 | % | ||||||
Cost of goods sold |
| 1,857,501 |
|
| 1,593,981 |
|
| (263,520) |
| (16.5) | % | |||||
Gross profit |
| 972,776 |
| 34.4 | % |
| 795,948 |
| 33.3 | % |
| 176,828 |
| 22.2 | % | |
Selling, general & administrative expenses |
| 492,523 |
| 17.4 | % |
| 446,351 |
| 18.7 | % |
| (46,172) |
| (10.3) | % | |
Rationalization and asset impairment charges |
| 9,405 |
| 0.3 | % |
| 8,277 |
| 0.3 | % |
| (1,128) |
| (13.6) | % | |
Operating income |
| 470,848 |
| 16.6 | % |
| 341,320 |
| 14.3 | % |
| 129,528 |
| 37.9 | % | |
Interest expense, net |
| 20,867 |
|
| 16,736 |
|
| (4,131) |
| (24.7) | % | |||||
Other income (expense) |
| 7,088 |
|
| (71,155) |
|
| 78,243 |
| 110.0 | % | |||||
Income before income taxes |
| 457,069 |
| 16.1 | % |
| 253,429 |
| 10.6 | % |
| 203,640 |
| 80.4 | % | |
Income taxes |
| 93,991 |
|
| 51,259 |
|
| (42,732) |
| (83.4) | % | |||||
Effective tax rate |
| 20.6 | % |
|
| 20.2 | % |
| (0.4) | % | ||||||
Net income including non-controlling interests |
| 363,078 |
|
| 202,170 |
|
| 160,908 |
| 79.6 | % | |||||
Non-controlling interests in subsidiaries' loss |
| — |
|
| 131 |
|
| (131) |
| (100.0) | % | |||||
Net income | $ | 363,078 |
| 12.8 | % | $ | 202,039 |
| 8.5 | % | $ | 161,039 |
| 79.7 | % | |
Diluted earnings per share | $ | 6.17 | $ | 3.36 |
|
| $ | 2.81 |
| 83.6 | % |
26
Net Sales:
The following table summarizes the impact of volume, acquisitions, price and foreign currency exchange rates on Net sales on a consolidated basis:
Three Months Ended September 30, |
|
| Change in Net Sales due to: |
|
| ||||||||||||||
Net Sales | Foreign | Net Sales | |||||||||||||||||
| 2021 |
| Volume |
| Acquisitions |
| Price |
| Exchange |
| 2022 |
| |||||||
Lincoln Electric Holdings, Inc. | $ | 806,454 | $ | 71,148 | $ | 10,276 | $ | 100,739 |
| $ | (53,377) | $ | 935,240 | ||||||
% Change |
|
|
|
|
|
|
|
|
|
| |||||||||
Lincoln Electric Holdings, Inc. |
| 8.8 | % |
| 1.3 | % |
| 12.5 | % | (6.6) | % | 16.0 | % |
Nine Months Ended September 30, |
|
| Change in Net Sales due to: |
|
| ||||||||||||||
Net Sales | Foreign | Net Sales | |||||||||||||||||
| 2021 |
| Volume |
| Acquisitions |
| Price |
| Exchange |
| 2022 |
| |||||||
Lincoln Electric Holdings, Inc. | $ | 2,389,929 | $ | 123,118 | $ | 68,949 | $ | 385,357 |
| $ | (137,076) | $ | 2,830,277 | ||||||
% Change |
|
|
|
|
|
|
|
|
|
| |||||||||
Lincoln Electric Holdings, Inc. |
| 5.2 | % |
| 2.9 | % |
| 16.1 | % | (5.7) | % | 18.4 | % |
Net sales increased in the three and nine months ended September 30, 2022 driven by higher demand levels, increased product pricing as a result of higher input costs and the impact of acquisitions, partially offset by unfavorable foreign exchange.
Gross Profit:
Gross profit for the three and nine months ended September 30, 2022 increased 15.4% and 22.2%, respectively, driven by higher volumes, the impact of cost reduction initiatives and pricing actions taken to offset higher input costs. Last-in, first-out (“LIFO”) charges were $3,108 and $20,420 in three and nine months ended September 30, 2022, respectively, as compared with charges of $10,908 and $24,236 in the same 2021 periods.
Selling, General & Administrative ("SG&A") Expenses:
SG&A expenses increased for the three and nine months ended September 30, 2022 as compared to the same 2021 period, primarily due to higher employee costs.
Other Income (Expense):
The increase in Other income (expense) for the three and nine months ended September 30, 2022 as compared to the same period in 2021 was primarily due to non-cash pension settlement charges resulting from the termination of a pension plan in 2021. Refer to Note 13 to the consolidated financial statements for details.
Income Taxes:
The effective tax rate was higher for the three and nine months ended September 30, 2022 as compared to the same period in 2021, primarily due to the geographic mix of earnings and the impact of favorable discrete tax in 2021.
27
Segment Results
Three Months Ended September 30, |
| Change in Net Sales due to: |
|
|
| |||||||||||||
Net Sales | Foreign | Net Sales | ||||||||||||||||
2021 |
| Volume |
| Acquisitions (1) |
| Price (2) |
| Exchange (3) |
| 2022 | ||||||||
Operating Segments | ||||||||||||||||||
Americas Welding | $ | 461,508 | $ | 52,521 | $ | 4,724 | $ | 69,888 |
| $ | (3,013) | $ | 585,628 | |||||
International Welding | 227,165 |
| 5,538 |
| — |
| 31,430 |
| (47,636) |
| 216,497 | |||||||
The Harris Products Group | 117,781 |
| 13,089 |
| 5,552 |
| (579) |
| (2,728) |
| 133,115 | |||||||
% Change |
|
|
|
|
|
|
|
|
|
|
| |||||||
Americas Welding | 11.4 | % |
| 1.0 | % | 15.1 | % | (0.7) | % | 26.9 | % | |||||||
International Welding | 2.4 | % |
| — | 13.8 | % | (21.0) | % | (4.7) | % | ||||||||
The Harris Products Group | 11.1 | % |
| 4.7 | % | (0.5) | % | (2.3) | % | 13.0 | % |
Nine Months Ended September 30, |
| Change in Net Sales due to: |
|
|
| |||||||||||||
Net Sales |
| Foreign |
| Net Sales |
| |||||||||||||
2021 | Volume |
| Acquisitions (1) |
| Price (2) |
| Exchange (3) | 2022 | ||||||||||
Operating Segments | ||||||||||||||||||
Americas Welding | $ | 1,344,218 | $ | 119,809 | $ | 11,906 | $ | 243,960 |
| $ | (4,551) | $ | 1,715,342 | |||||
International Welding | 702,596 |
| (12,348) |
| 17,632 |
| 130,433 |
| (127,146) |
| 711,167 | |||||||
The Harris Products Group | 343,115 |
| 15,657 |
| 39,411 |
| 10,964 |
| (5,379) |
| 403,768 | |||||||
% Change |
|
|
|
|
|
|
|
|
|
|
| |||||||
Americas Welding | 8.9 | % |
| 0.9 | % | 18.1 | % | (0.3) | % | 27.6 | % | |||||||
International Welding | (1.8) | % |
| 2.5 | % | 18.6 | % | (18.1) | % | 1.2 | % | |||||||
The Harris Products Group | 4.6 | % |
| 11.5 | % | 3.2 | % | (1.6) | % | 17.7 | % |
(1) | Increases for the three and nine months ended September 30, 2022 were due to the acquisitions discussed in Note 4 to the consolidated financial statements. |
(2) | Increase for the three and nine months ended September 30, 2022 in Americas Welding and International Welding reflects increased product pricing as a result of higher input costs. Increase for The Harris Products Group in the nine months ended September 30, 2022 was primarily due to increased product pricing. |
(3) | Decrease for the three and nine months ended September 30, 2022 in International Welding primarily due to the devaluation of the Turkish Lira and Euro. |
28
Adjusted Earnings Before Interest and Income Taxes:
Segment performance is measured and resources are allocated based on a number of factors, the primary measure being the Adjusted EBIT profit measure. EBIT is defined as Operating income plus Other income (expense). EBIT is adjusted for special items as determined by management such as the impact of rationalization activities, certain asset impairment charges and gains or losses on disposals of assets.
The following table presents Adjusted EBIT by segment:
Favorable (Unfavorable) |
| |||||||||||
Three Months Ended September 30, | 2022 vs. 2021 |
| ||||||||||
| 2022 |
| 2021 |
| $ |
| % |
| ||||
Americas Welding: |
|
|
|
|
|
|
| |||||
Net sales | $ | 585,628 | $ | 461,508 | $ | 124,120 | 26.9 | % | ||||
Inter-segment sales |
| 35,353 |
| 37,480 |
| (2,127) | (5.7) | % | ||||
Total Sales | $ | 620,981 | $ | 498,988 | 121,993 | 24.4 | % | |||||
Adjusted EBIT (4) | $ | 118,804 | $ | 84,557 | 34,247 | 40.5 | % | |||||
As a percent of total sales (1) |
| 19.1 | % |
| 16.9 | % | 2.2 | % | ||||
International Welding: |
|
|
|
|
| |||||||
Net sales | $ | 216,497 | $ | 227,165 | (10,668) | (4.7) | % | |||||
Inter-segment sales |
| 9,994 |
| 7,078 | 2,916 | 41.2 | % | |||||
Total Sales | $ | 226,491 | $ | 234,243 | (7,752) | (3.3) | % | |||||
Adjusted EBIT (5) | $ | 25,225 | $ | 29,032 | (3,807) | (13.1) | % | |||||
As a percent of total sales (2) |
| 11.1 | % |
| 12.4 | % | (1.3) | % | ||||
The Harris Products Group: |
|
|
|
|
| |||||||
Net sales | $ | 133,115 | $ | 117,781 | 15,334 | 13.0 | % | |||||
Inter-segment sales |
| 2,642 |
| 1,945 | 697 | 35.8 | % | |||||
Total Sales | $ | 135,757 | $ | 119,726 | 16,031 | 13.4 | % | |||||
Adjusted EBIT (6) | $ | 14,432 | $ | 15,980 | (1,548) | (9.7) | % | |||||
As a percent of total sales (3) |
| 10.6 | % |
| 13.3 | % | (2.7) | % | ||||
Corporate / Eliminations: |
|
|
|
|
| |||||||
Inter-segment sales | $ | (47,989) | $ | (46,503) | (1,486) | (3.2) | % | |||||
Adjusted EBIT (7) |
| (1,685) |
| (4,704) | 3,019 | 64.2 | % | |||||
Consolidated: |
|
|
|
|
| |||||||
Net sales | $ | 935,240 | $ | 806,454 | 128,786 | 16.0 | % | |||||
Net income | $ | 109,225 | $ | 31,757 | 77,468 | 243.9 | % | |||||
As a percent of total sales |
| 11.7 | % |
| 3.9 | % | 7.8 | % | ||||
Adjusted EBIT (8) | $ | 156,776 | $ | 124,865 | 31,911 | 25.6 | % | |||||
As a percent of sales |
| 16.8 | % |
| 15.5 | % |
| 1.3 | % |
(1) | Increase for the three months ended September 30, 2022 as compared to September 30, 2021 primarily driven by higher volumes, the impact of profit improvement initiatives and pricing actions taken to offset higher input costs, partially offset by higher employee costs. |
(2) | Decrease for the three months ended September 30, 2022 as compared to September 30, 2021 was impacted by the timing of pricing actions and product mix. |
(3) | Decrease for the three months ended September 30, 2022 as compared to September 30, 2021 primarily driven by acquisition integration activities, unfavorable mix and declining commodity pricing in certain metal offerings. |
29
(4) | The three months ended September 30, 2022 exclude an adjustment to the amortization of the step up in value of acquired inventories of $353 related to an acquisition as discussed in Note 4 to the consolidated financial statements. The three months ended September 30, 2021 exclude pension settlement charges of $73,562. |
(5) | The three months ended September 30, 2022 exclude Rationalization and asset impairment charges of $8,364 primarily due to impairment charges as discussed in Note 6 to the consolidated financial statements. The three months ended September 30, 2021 excludes the amortization of the step up in value of acquired inventories of $3,143, related to an acquisition as discussed in Note 4 to the consolidated financial statements. |
(6) | The three months ended September 30, 2021 exclude the amortization of the step up in value of acquired inventories of $547 as discussed in Note 4 to the consolidated financial statements. |
(7) | The three months ended September 30, 2022 exclude acquisition transaction costs of $3,068 related to the contemplated acquisition as defined in Note 18 to the consolidated financial statements. |
(8) | See non-GAAP Financial Measures for a reconciliation of Net income as reported and Adjusted EBIT. |
|
|
|
| ||||||||||
Favorable (Unfavorable) |
| ||||||||||||
Nine Months Ended September 30, | 2022 vs. 2021 |
| |||||||||||
| 2022 |
| 2021 |
| $ |
| % |
|
| ||||
Americas Welding: |
|
|
|
|
|
|
|
| |||||
Net sales | $ | 1,715,342 | $ | 1,344,218 | $ | 371,124 | 27.6 | % | |||||
Inter-segment sales |
| 92,540 |
| 109,993 |
| (17,453) | (15.9) | % | |||||
Total Sales | $ | 1,807,882 | $ | 1,454,211 | 353,671 | 24.3 | % | ||||||
Adjusted EBIT (4) | $ | 348,439 | $ | 245,308 | 103,131 | 42.0 | % | ||||||
As a percent of total sales (1) |
| 19.3 | % |
| 16.9 | % | 2.4 | % | |||||
International Welding: |
|
|
|
|
| ||||||||
Net sales | $ | 711,167 | $ | 702,596 | 8,571 | 1.2 | % | ||||||
Inter-segment sales |
| 25,749 |
| 18,260 | 7,489 | 41.0 | % | ||||||
Total Sales | $ | 736,916 | $ | 720,856 | 16,060 | 2.2 | % | ||||||
Adjusted EBIT (5) | $ | 97,321 | $ | 77,845 | 19,476 | 25.0 | % | ||||||
As a percent of total sales (2) |
| 13.2 | % |
| 10.8 | % | 2.4 | % | |||||
The Harris Products Group: |
|
|
|
|
| ||||||||
Net sales | $ | 403,768 | $ | 343,115 | 60,653 | 17.7 | % | ||||||
Inter-segment sales |
| 8,570 |
| 6,376 | 2,194 | 34.4 | % | ||||||
Total Sales | $ | 412,338 | $ | 349,491 | 62,847 | 18.0 | % | ||||||
Adjusted EBIT (6) | $ | 51,952 | $ | 52,889 | (937) | (1.8) | % | ||||||
As a percent of total sales (3) |
| 12.6 | % |
| 15.1 | % | (2.5) | % | |||||
Corporate / Eliminations: |
|
|
|
|
| ||||||||
Inter-segment sales | $ | (126,859) | $ | (134,629) | 7,770 | 5.8 | % | ||||||
Adjusted EBIT (7) |
| (10,470) |
| (10,048) | (422) | (4.2) | % | ||||||
Consolidated: |
|
|
|
|
| ||||||||
Net sales | $ | 2,830,277 | $ | 2,389,929 | 440,348 | 18.4 | % | ||||||
Net income | $ | 363,078 | $ | 202,039 | 161,039 | 79.7 | % | ||||||
As a percent of total sales |
| 12.8 | % |
| 8.5 | % | 4.3 | % | |||||
Adjusted EBIT (8) | $ | 487,242 | $ | 365,994 | 121,248 | 33.1 | % | ||||||
As a percent of sales |
| 17.2 | % |
| 15.3 | % |
| 1.9 | % |
(1) | Increase for the nine months ended September 30, 2022 as compared to September 30, 2021 primarily driven by higher volumes, the impact of profit improvement initiatives and pricing actions taken to offset higher input costs, partially offset by higher employee costs. |
30
(2) | Increase for the nine months ended September 30, 2022 as compared to September 30, 2021 primarily driven by pricing actions taken to offset higher input costs and cost reduction initiatives. |
(3) | Decrease for the nine months ended September 30, 2022 as compared to September 30, 2021 driven primarily by acquisition integration activities, unfavorable mix and declining commodity pricing in certain metal offerings. |
(4) | The nine months ended September 30, 2022 exclude a favorable adjustment related to the termination of a pension plan of $3,735, the amortization of the step up in value of acquired inventories of $1,106 as discussed in Note 4 to the consolidated financial statements and Rationalization and asset impairment net gains of $988 as discussed in Note 6 to the consolidated financial statements. The nine months ended September 30, 2021 exclude pension settlement charges of $79,652. |
(5) | The nine months ended September 30, 2022 exclude Rationalization and asset impairment charges of $10,403 primarily due to impairment charges as discussed in Note 6 to the consolidated financial statements. The nine months ended September 30, 2021 excludes the amortization of the step up in value of acquired inventories of $4,984, as discussed in Note 4 to the consolidated financial statements and pension settlement charges of $446. |
(6) | The nine months ended September 30, 2021 excludes the amortization of the step up in value of acquired inventories of $547 as discussed in Note 4 to the consolidated financial statements. |
(7) | The nine months ended September 30, 2022 exclude acquisition transaction costs of $3,068 related to the contemplated acquisition as defined in Note 18 to the consolidated financial statements. The nine months ended September 30, 2021 exclude acquisition transaction costs of $1,923 related to the acquisition as discussed in Note 4 to the consolidated financial statements. |
(8) | See non-GAAP Financial Measures for a reconciliation of Net income as reported and Adjusted EBIT. |
Non-GAAP Financial Measures
The Company reviews Adjusted operating income, Adjusted net income, Adjusted EBIT, Adjusted effective tax rate, Adjusted diluted earnings per share (“EPS”), Adjusted return on invested capital (“ROIC”), Adjusted net operating profit after taxes, Cash conversion and Organic sales, all non-GAAP financial measures, in assessing and evaluating the Company’s underlying operating performance. These non-GAAP financial measures exclude the impact of special items on the Company’s reported financial results. Non-GAAP financial measures should be read in conjunction with the generally accepted accounting principles in the United States ("GAAP") financial measures, as non-GAAP measures are a supplement to, and not a replacement for, GAAP financial measures.
31
The following table presents the reconciliations of Operating income as reported to Adjusted operating income, Net income as reported to Adjusted net income and Adjusted EBIT, Effective tax rate as reported to Adjusted effective tax rate and Diluted earnings per share as reported to Adjusted diluted earnings per share:
| Three Months Ended September 30, |
| Nine Months Ended September 30, |
| |||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| |||||
Operating income as reported | $ | 142,109 | $ | 115,570 | $ | 470,848 | $ | 341,320 | |||||
Special items (pre-tax): |
|
|
|
|
|
|
|
| |||||
Rationalization and asset impairment charges (1) |
| 8,364 |
| 3,484 |
| 9,405 |
| 8,277 | |||||
Acquisition transaction costs (2) |
| 3,068 |
| — |
| 3,068 |
| 1,923 | |||||
Amortization of step up in value of acquired inventories (3) |
| (353) |
| 3,690 |
| 1,106 |
| 5,531 | |||||
Adjusted operating income | $ | 153,188 | $ | 122,744 | $ | 484,427 | $ | 357,051 | |||||
Net income as reported | $ | 109,225 |
| $ | 31,757 | $ | 363,078 | $ | 202,039 | ||||
Special items: |
|
|
|
|
| ||||||||
Rationalization and asset impairment charges (1) |
| 8,364 |
|
| 3,484 |
| 9,405 | 8,277 | |||||
Acquisition transaction costs (2) |
| 3,068 |
|
| — |
| 3,068 | 1,923 | |||||
Pension charges and other net gains (4) |
| — |
|
| 73,562 |
| (4,273) | 80,098 | |||||
Amortization of step up in value of acquired inventories (3) |
| (353) |
|
| 3,690 |
| 1,106 | 5,531 | |||||
Tax effect of Special items (5) |
| (731) |
|
| (18,743) |
| 58 | (20,737) | |||||
Adjusted net income | 119,573 |
| 93,750 | 372,442 | 277,131 | ||||||||
Non-controlling interests in subsidiaries’ income (loss) | — |
| — | — | 131 | ||||||||
Interest expense, net |
| 8,210 |
|
| 5,714 |
| 20,867 | 16,736 | |||||
Income taxes as reported |
| 28,262 |
|
| 6,658 |
| 93,991 | 51,259 | |||||
Tax effect of Special items (5) |
| 731 |
|
| 18,743 |
| (58) | 20,737 | |||||
Adjusted EBIT | $ | 156,776 |
| $ | 124,865 | $ | 487,242 | $ | 365,994 | ||||
Effective tax rate as reported |
| 20.6 | % |
| 17.3 | % | 20.6 | % | 20.2 | % | |||
Net special item tax impact |
| (1.1) | % |
| 4.0 | % | (0.5) | % | 0.4 | % | |||
Adjusted effective tax rate |
| 19.5 | % |
| 21.3 | % | 20.1 | % | 20.6 | % | |||
Diluted earnings per share as reported | $ | 1.87 |
| $ | 0.53 | $ | 6.17 | $ | 3.36 | ||||
Special items per share |
| 0.17 |
|
| 1.03 |
| 0.16 | 1.25 | |||||
Adjusted diluted earnings per share | $ | 2.04 |
| $ | 1.56 | $ | 6.33 | $ | 4.61 |
(1) | Primarily related to non-cash asset impairment charges as discussed in Note 6 to the consolidated financial statements. |
(2) | Costs related to the contemplated acquisition and are included in SG&A expenses. |
(3) | Costs related to acquisitions and are included in Cost of Goods Sold. |
(4) | Primarily includes the final settlement associated with the termination of a pension plan and settlement charges due to lump sum pension payments and are included in Other income (expense). |
(5) | Includes the net tax impact of Special items recorded during the respective periods. |
The tax effect of Special items impacting pre-tax income was calculated as the pre-tax amount multiplied by the applicable tax rate. The applicable tax rates reflect the taxable jurisdiction and nature of each Special item.
32
Liquidity and Capital Resources
The Company’s cash flow from operations can be cyclical. Operational cash flow is a key driver of liquidity, providing cash and access to capital markets. In assessing liquidity, the Company reviews working capital measurements to define areas for improvement. Management anticipates the Company will be able to satisfy cash requirements for its ongoing businesses for at least the next twelve months and the foreseeable future thereafter primarily with cash generated by operations, existing cash balances, borrowings under its existing credit facilities and raising debt in capital markets.
The Company continues to expand globally and periodically looks at transactions that would involve significant investments. The Company can fund its global expansion plans with operational cash flow, but a significant acquisition may require access to capital markets, in particular, the long-term debt market, as well as the syndicated bank loan market. The Company’s financing strategy is to fund itself at the lowest after-tax cost of funding. Where possible, the Company utilizes operational cash flows and raises capital in the most efficient market, usually the United States, and then lends funds to the specific subsidiary that requires funding. If additional acquisitions providing appropriate financial benefits become available, additional expenditures may be made.
The following table reflects changes in key cash flow measures:
| Nine Months Ended September 30, | ||||||||
2022 |
| 2021 |
| $ Change | |||||
Cash provided by operating activities (1) | $ | 271,584 | $ | 255,125 | $ | 16,459 | |||
Cash used by investing activities (2) |
| (72,257) |
| (194,698) |
| 122,441 | |||
Capital expenditures |
| (52,301) |
| (46,440) |
| (5,861) | |||
Acquisition of businesses, net of cash acquired |
| (22,294) |
| (158,605) |
| 136,311 | |||
Cash used by financing activities (3) |
| (237,426) |
| (156,112) |
| (81,314) | |||
Net change in borrowings |
| 14,999 |
| 32,295 |
| (17,296) | |||
Purchase of shares for treasury |
| (156,216) |
| (103,848) |
| (52,368) | |||
Cash dividends paid to shareholders |
| (98,377) |
| (91,717) |
| (6,660) | |||
Decrease in Cash and cash equivalents (4) |
| (51,651) |
| (96,720) |
| 45,069 |
(1) | Cash provided by operating activities increased for the nine months ended September 30, 2022, compared with the nine months ended September 30, 2021 primarily due to higher company earnings. |
(2) | Cash used by investing activities decreased for the nine months ended September 30, 2022, compared with the nine months ended September 30, 2021 primarily due to higher cash used in the acquisition of businesses in 2021. The Company currently anticipates capital expenditures of $70,000 to $80,000 in 2022. Anticipated capital expenditures include investments for capital maintenance and projects to increase efficiency, reduce costs, promote business growth or improve the overall safety and environmental conditions of the Company’s facilities. |
(3) | Cash used by financing activities increased in the nine months ended September 30, 2022, compared with the nine months ended September 30, 2021 due to increased purchase of shares for treasury and lower borrowings in 2022. |
(4) | Cash and cash equivalents decreased 26.8%, or $51,651, to $141,307 during the nine months ended September 30, 2022, from $192,958 as of December 31, 2021. This decrease was predominantly due to cash used for the purchase of common shares for treasury, dividends paid to shareholders and capital expenditures, partially offset by cash from operations and proceeds from borrowings. At September 30, 2022, $72,920 of Cash and cash equivalents was held by international subsidiaries. |
In October 2022, the Company paid a cash dividend of $0.56 per share, or $32,334, to shareholders of record as of September 30, 2022.
33
Working Capital Ratios
September 30, 2022 |
| December 31, 2021 |
| September 30, 2021 |
| ||
Average operating working capital to Net sales (1) (2) |
| 19.5 | % | 16.3 | % | 18.6 | % |
Days sales in Inventories (2) |
| 129.0 |
| 121.0 | 124.7 | ||
Days sales in Accounts receivable |
| 48.4 |
| 50.3 | 53.9 | ||
Average days in Trade accounts payable |
| 54.0 |
| 59.8 | 60.1 |
(1) | Average operating working capital to net sales is defined as the sum of Accounts receivable, Inventories and contract assets less Trade accounts payable and contract liabilities as of period end divided by annualized rolling three months of Net sales. |
(2) | In order to minimize potential supply chain disruptions in serving customers in a challenging operating environment, the Company increased inventories relative to expected Net sales resulting in higher Days sales in Inventories and had an unfavorable impact on Average operating working capital to Net sales. |
Return on Invested Capital
The Company reviews ROIC in assessing and evaluating the Company’s underlying operating performance. As discussed in the Non-GAAP Financial Measures section above, Adjusted ROIC is a non-GAAP financial measure that the Company believes is a meaningful metric to investors in evaluating the Company’s financial performance. The calculation may be different than the method used by other companies to calculate ROIC. Adjusted ROIC is defined as rolling 12 months of Adjusted net income excluding tax-effected interest income and expense divided by invested capital. Invested capital is defined as total debt, which includes Short-term debt and Long-term debt, less current portions, plus Total equity.
The following table presents the reconciliations of ROIC and Adjusted ROIC to net income:
Twelve Months Ended September 30, | |||||||
| 2022 |
| 2021 |
| |||
Net income as reported | $ | 437,505 |
| $ | 267,117 | ||
Plus: Interest expense (after-tax) | 20,732 | 17,520 | |||||
Less: Interest income (after-tax) | 1,019 | 1,193 | |||||
Net operating profit after taxes | $ | 457,218 | $ | 283,444 | |||
Special items: | |||||||
Rationalization and asset impairment charges |
| 10,955 |
|
| 17,729 | ||
Acquisition transaction costs |
| 3,068 |
|
| 1,923 |
| |
Pension settlement charges |
| 42,131 |
|
| 81,695 | ||
Amortization of step up in value of acquired inventories |
| 1,379 |
|
| 5,531 | ||
Tax effect of Special items (1) |
| (26,393) |
|
| (21,868) | ||
Adjusted net operating profit after taxes | $ | 488,358 |
| $ | 368,454 | ||
|
| ||||||
Invested Capital |
| September 30, 2022 |
| September 30, 2021 | |||
Short-term debt | $ | 68,375 | $ | 41,404 | |||
Long-term debt, less current portion | 711,250 | 717,787 | |||||
Total debt | 779,625 | 759,191 | |||||
Total equity |
| 924,228 |
| 857,893 | |||
Invested capital | $ | 1,703,853 | $ | 1,617,084 | |||
Return on invested capital as reported |
| 26.8 | % |
| 17.5 | % | |
Adjusted return on invested capital |
| 28.7 | % |
| 22.8 | % |
(1) | Includes the net tax impact of Special items recorded during the respective periods. |
The tax effect of Special items impacting pre-tax income was calculated as the pre-tax amount multiplied by the applicable tax rate. The applicable tax rates reflect the taxable jurisdiction and nature of each Special item.
34
New Accounting Pronouncements
Refer to Note 1 to the consolidated financial statements for a discussion of new accounting pronouncements.
Acquisitions
Refer to Note 4 to the consolidated financial statements for a discussion of the Company’s recent acquisitions.
Debt
Fair Value of Debt
At September 30, 2022 and December 31, 2021, the fair value of long-term debt, including the current portion, was approximately $597,972 and $776,655, respectively, which was determined using available market information and methodologies requiring judgment. The carrying value of this debt at such dates was $722,287 and $717,855, respectively. Since judgment is required in interpreting market information, the fair value of the debt is not necessarily the amount which could be realized in a current market exchange.
Revolving Credit Agreement
On April 23, 2021, the Company amended and restated the agreement governing its line of credit by entering into the Second Amended and Restated Credit Agreement (“Credit Agreement”). The Credit Agreement has a line of credit totaling $500,000, has a term of 5 years with a maturity date of April 23, 2026 and may be increased, subject to certain conditions including the consent of its lenders, by an additional amount up to $150,000. The interest rate on borrowings is based on LIBOR plus a spread based on the Company’s net leverage ratio. The Credit Agreement contains customary representations and warranties, as well as customary affirmative, negative and financial covenants for credit facilities of this type (subject to negotiated baskets and exceptions), including limitations on the Company and its subsidiaries with respect to liens, investments, distributions, mergers and acquisitions, dispositions of assets and transactions with affiliates. As of September 30, 2022, the Company was in compliance with all of its covenants and had $37,000 of outstanding borrowings under the Credit Agreement.
The Company has other lines of credit and debt agreements totaling $104,293. As of September 30, 2022, the Company was in compliance with all of its covenants and had $20,338 outstanding at September 30, 2022.
Senior Unsecured Notes
On April 1, 2015 and October 20, 2016, the Company entered into separate Note Purchase Agreements pursuant to which it issued senior unsecured notes (the "Notes") through a private placement. The 2015 Notes and 2016 Notes each have an aggregate principal amount of $350,000, comprised of four different series ranging from $50,000 to $100,000, with maturity dates ranging from August 20, 2025 through April 1, 2045, and interest rates ranging from 2.75% and 4.02%. Interest on the Notes is paid semi-annually. The Company’s total weighted average effective interest rate and remaining weighted average tenure of the Notes is 3.3% and 11.6 years, respectively. The proceeds of the Notes were used for general corporate purposes. The Notes contain certain affirmative and negative covenants. As of September 30, 2022, the Company was in compliance with all of its debt covenants relating to the Notes.
Shelf Agreements
On November 27, 2018, the Company entered into seven uncommitted master note facilities (the "Shelf Agreements") that allow borrowings up to $700,000 in the aggregate. The Shelf Agreements have a term of 5 years and the average life of borrowings cannot exceed 15 years. The Company is required to comply with covenants similar to those contained in the Notes. As of September 30, 2022, the Company was in compliance with all of its covenants and had no outstanding borrowings under the Shelf Agreements.
35
Forward-looking Statements
The Company’s expectations and beliefs concerning the future contained in this report are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements reflect management’s current expectations and involve a number of risks and uncertainties. Forward-looking statements generally can be identified by the use of words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “forecast,” “guidance” or words of similar meaning. Actual results may differ materially from such statements due to a variety of factors that could adversely affect the Company’s operating results. The factors include, but are not limited to: general economic, financial and market conditions; the effectiveness of operating initiatives; completion of planned divestitures; interest rates; disruptions, uncertainty or volatility in the credit markets that may limit our access to capital; currency exchange rates and devaluations; adverse outcome of pending or potential litigation; actual costs of the Company’s rationalization plans; possible acquisitions, including the Company’s ability to successfully integrate acquisitions; market risks and price fluctuations related to the purchase of commodities and energy; global regulatory complexity; the effects of changes in tax law; tariff rates in the countries where the Company conducts business; and the possible effects of events beyond our control, such as the impact of the Russia-Ukraine conflict, political unrest, acts of terror, natural disasters and pandemics, including the current coronavirus disease (“COVID-19”) pandemic, on the Company or its customers, suppliers and the economy in general. For additional discussion, see “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and on Form 10-Q for the quarter ended March 31, 2022.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in the Company’s exposure to market risk since December 31, 2021. See “Item 7A. Quantitative and Qualitative Disclosures About Market Risk” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Company carried out an evaluation under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, the Company’s management, including the Chief Executive Officer and Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2022.
Changes in Internal Control Over Financial Reporting
There have been no changes in the Company’s internal control over financial reporting during the quarter ended September 30, 2022 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
36
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Company is subject, from time to time, to a variety of civil and administrative proceedings arising out of its normal operations, including, without limitation, product liability claims, regulatory claims and health, safety and environmental claims. Among such proceedings are the cases described below.
As of September 30, 2022, the Company was a co-defendant in cases alleging asbestos induced illness involving claims by approximately 1,489 plaintiffs, which is a net decrease of 12 claims from those previously reported. In each instance, the Company is one of a large number of defendants. The asbestos claimants seek compensatory and punitive damages, in most cases for unspecified sums. Since January 1, 1995, the Company has been a co-defendant in other similar cases that have been resolved as follows: 56,866 of those claims were dismissed, 23 were tried to defense verdicts, 7 were tried to plaintiff verdicts (which were reversed or resolved after appeal), 1 was resolved by agreement for an immaterial amount and 1,012 were decided in favor of the Company following summary judgment motions.
ITEM 1A. RISK FACTORS
In addition to the other information set forth in this Quarterly Report on Form 10-Q, the reader should carefully consider the factors discussed in “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2022, which could materially affect the Company’s business, financial condition or future results.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer purchases of its common shares during the third quarter of 2022 were as follows:
Total Number of | |||||||||
|
|
| Shares |
| Maximum Number | ||||
Repurchased | of Shares that May | ||||||||
Total Number of | as Part of Publicly | Yet be Purchased | |||||||
Shares | Average Price | Announced Plans or | Under the Plans or | ||||||
Period | Repurchased | Paid Per Share | Programs | Programs (2) | |||||
July 1 - 31, 2022 |
| 77,284 | (1) | $ | 124.35 |
| 76,396 |
| 9,204,553 |
August 1 - 31, 2022 |
| 65,707 | (1) |
| 143.18 |
| 65,288 |
| 9,139,265 |
September 1 - 30, 2022 |
| 55,319 | (1) |
| 135.56 |
| 55,319 |
| 9,083,946 |
Total |
| 198,310 |
| 133.72 |
| 197,003 |
|
|
(1) | The above share repurchases include the surrender of the Company’s common shares in connection with the vesting of restricted awards. |
(2) | On February 12, 2020, the Company’s Board of Directors authorized a new share repurchase program for up to an additional 10 million shares of the Company’s common stock. Total shares purchased through the share repurchase programs were 0.9 million shares at a total cost of $120.9 million for a weighted average cost of $131.35 per share through September 30, 2022. |
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
37
ITEM 6. EXHIBITS
(a) | Exhibits |
101.INS | Inline XBRL Instance Document | ||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | ||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | ||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | ||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | ||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | ||
104 | Cover page Interactive Data File (formatted as Inline XBRL and contained in the Exhibit 101 attachments) |
38
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| LINCOLN ELECTRIC HOLDINGS, INC. | |
/s/ Gabriel Bruno | ||
Gabriel Bruno | ||
Executive Vice President, Chief Financial Officer and Treasurer | ||
(Principal Financial and Accounting Officer) | ||
October 27, 2022 |
39